Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K
 
 
FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                     

Commission file number 0-239761-38874

 _______________________________________________________

logo.jpg

(Exact name of registrant as specified in its charter)

 _______________________________________________________

Virginia

54-1232965

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

112 West King Street, Strasburg, Virginia

22657

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (540) 465-9121

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, par value $1.25 per share

FXNC

The Nasdaq Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 _______________________________________________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  ☐ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  ☒

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing salessales price on June 30, 2019 2021was $90,189,348.$83,326,978.

 

The number of outstanding shares of common stock as of March 12, 202021, 2022 was 4,974,925.6,249,784.

 

DOCUMENTS INCORPORATED BY REFERENCE

Proxy Statement for the 20202022 Annual Meeting of Shareholders – Part III

 

 

 

 

TABLE OF CONTENTS

 

 

 

Page

 

Part I

 

 

 

Item 1.

Business

4

 

 

 

Item 1A.

Risk Factors

1112

 

 

 

Item 1B.

Unresolved Staff Comments

2223

 

 

 

Item 2.

Properties

2223

 

 

 

Item 3.

Legal Proceedings

2223

 

 

 

Item 4.

Mine Safety Disclosures

2223

 

Part II

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

2324

 

 

 

Item 6.

Selected Financial DataReserved

2425

 

 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2526

 

 

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

4446

 

 

 

Item 8.

Financial Statements and Supplementary Data

4446

 

 

 

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

8994

 

 

 

Item 9A.

Controls and Procedures

8994

 

 

 

Item 9B.

Other Information

8994

Item 9C.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections94

 

Part III

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

9095

 

 

 

Item 11.

Executive Compensation

9095

 

 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

9095

 

 

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

9095

 

 

 

Item 14.

Principal AccountingAccountant Fees and Services

9095

 

Part IV

 

 

 

Item 15.

Exhibits, Financial Statement Schedules

9196

 

 

 

Item 16.

Form 10-K Summary

9296

 

2

 

 

Part I

Cautionary Statement Regarding Forward-Looking Statements

 

First National Corporation (the Company) makes forward-looking statements in this Form 10-K that are subject to risks and uncertainties. These forward-looking statements include, but are not limited to, statements regarding profitability, liquidity, adequacy of capital, allowance for loan losses, interest rate sensitivity, market
risk, growth strategy, and the impact of the Company’s acquisitions of The Bank of Fincastle (Fincastle) and the SmartBank loan portfolio, including the expected levels of merger related expenses to be incurred by the Company, the expected benefits of the acquisition of Fincastle (Merger), and the potential impact of the acquisitions on the Company’s and First Bank’s (the Bank) liquidity and capital levels, as well as certain financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking
statements. These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

 

general business conditions, as well as conditions within the financial markets;

general economic conditions, including unemployment levels and slowdowns in economic growth;

the Company’s branch and market expansions, technology initiatives and other strategic initiatives;

the impact of competition from banks and non-banks, including financial technology companies (Fintech);

the composition of the loan and deposit portfolio, including the types of accounts and customers, may change, which could impact the amount of net interest income and noninterest income in future periods, including revenue from service charges on deposits;

limited availability of financing or inability to raise capital;

reliance on third parties for key services;

the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;

the quality of the loan portfolio and the value of the collateral securing those loans;

demand for loan products;

deposit flows;

the level of net charge-offs on loans and the adequacy of the allowance for loan losses;

the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;

the value of securities held in the Company's investment portfolio;

legislative or regulatory changes or actions, including the effects of changes in tax laws;

accounting principles, policies and guidelines and elections made by the Company thereunder;

cyber threats, attacks or events;

the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company’s reputation would become damaged;

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal Reserve Board, and the effect of those policies on interest rates and business in our markets;

changes in interest rates could have a negative impact on the Company’s net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans; and

other factors identified in Item 1A, “Risk Factors”, below.

the ability of the Company and the Bank to realize the anticipated benefits of the Merger, including expected revenue synergies and cost savings that may not be fully realized or realized within the expected time frame; 
revenues following the Merger that may be lower than expected;
customer and employee relationships and business operations may be impacted by disruptions caused by the Merger;
the effects of the COVID-19 pandemic, including its potential adverse effect on economic conditions and the Company's employees, customers, credit quality, and financial performance;

general business conditions, as well as conditions within the financial markets;

general economic conditions, including unemployment levels, inflation and slowdowns in economic growth;

the Company’s branch and market expansions, technology initiatives and other strategic initiatives;

the impact of competition from banks and non-banks, including financial technology companies (Fintech);

the composition of the loan and deposit portfolio, including the types of accounts and customers, may change, which could impact the amount of net interest income and noninterest income in future periods, including revenue from service charges on deposits;

limited availability of financing or inability to raise capital;

reliance on third parties for key services;

the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;

the quality of the loan portfolio and the value of the collateral securing those loans;

demand for loan products;

deposit flows;

the level of net charge-offs on loans and the adequacy of the allowance for loan losses;

the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;

the value of securities held in the Company's investment portfolio;

legislative or regulatory changes or actions, including the effects of changes in tax laws;

accounting principles, policies and guidelines and elections made by the Company thereunder;

cyber threats, attacks or events;

the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company’s reputation would become damaged;

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal Reserve Board, and the effect of those policies on interest rates and business in the Company's markets;

changes in interest rates could have a negative impact on the Company’s net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans;

geopolitical conditions, including acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; and

other factors identified in Item 1A, “Risk Factors”, below.

 

Because of these and other uncertainties, actual future results may be materially different from the results indicated by these forward-looking statements. In addition, past results of operations do not necessarily indicate future results.

 

3

 

Item 1.

Business

 

 

General

 

First National Corporation (the Company) is a bank holding company incorporated under Virginia law on September 7, 1983. The Company owns all of the stock of its primary operating subsidiary, First Bank (the Bank), which is a commercial bank chartered under Virginia law. The Company’s subsidiaries are:

 

First Bank (the Bank). The Bank owns:

First Bank Financial Services, Inc.

Shen-Valley Land Holdings, LLC

First National (VA) Statutory Trust II (Trust II)

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

First Bank (the Bank). The Bank owns:

First Bank Financial Services, Inc.

Shen-Valley Land Holdings, LLC

Bank of Fincastle Services, Inc.
ESF, LLC

First National (VA) Statutory Trust II (Trust II)

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

 

First Bank Financial Services, Inc. invests in entities that provide title insurance and investment services. Shen-Valley Land Holdings, LLC wasand ESF, LLC were formed to hold other real estate owned and future office sites. Bank of Fincastle Services, Inc. owns an entity that provides mortgage services.  The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities, and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.

 

The Bank first opened for business on July 1, 1907 under the name The Peoples National Bank of Strasburg. On January 10, 1928, the Bank changed its name to The First National Bank of Strasburg. On April 12, 1994, the Bank received approval from the Federal Reserve Bank of Richmond and the Virginia State Corporation Commission’s Bureau of Financial Institutions to convert to a state chartered bank with membership in the Federal Reserve System. On June 1, 1994, the Bank consummated such conversion and changed its name to First Bank.

 

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle (Fincastle) for an aggregate purchase price of $33.8 million of cash and stock. On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to their Richmond area branch. The Bank purchased the fixed assets for an amount equal to SmartBank’s book value. Additional information about these acquisitions is presented in Note 25.

Access to Filings

 

The Company’s internet address is www.fbvirginia.com. The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to those reports, as filed with or furnished to the Securities and Exchange Commission (the SEC), are available free of charge at www.fbvirginia.com as soon as reasonably practicable after being filed with or furnished to the SEC. A copy of any of the Company’s filings will be sent, without charge, to any shareholder upon written request to: M. Shane Bell, Chief Financial Officer, at 112 West King Street, Strasburg, Virginia 22657. The information on the Company's website is not a part of, and is not incorporated into, this Annual Report on Form 10-K.

 

Products and Services

 

The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley, the Roanoke Valley, central regions of Virginia, and the city of Richmond. Within this market area, there are diverse types of industry including medical and professional services, manufacturing, retail, warehousing, Federal government, hospitality, and higher education.

The Bank’s products and services areare delivered through 1420 bank branch offices, located throughout the Shenandoah Valley and central regions of Virginia, a loan production office and a customer service center in a retirement village.  The branch offices are comprised of 13 full service retail banking offices and one drive-thru express banking office. For the locationlocation and general character of each of these offices, see Item 2 of this Form 10-K. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.

 

4

 

Competition

 

The financial services industry remains highly competitive and is constantly evolving. The Company experiences strong competition in all aspects of its business. In its market areas, the Company competes with large national and regional financial institutions, credit unions, other community banks, as well as consumer finance companies, mortgage companies, marketplace lenders and other financial technology firms, mutual funds and life insurance companies. Competition for deposits and loans is affected by various factors including interest rates offered, the number and location of branches and types of products offered, and the reputation of the institution. Credit unions have been allowed to increasingly expand their membership definitions and, because they enjoy a favorable tax status, may be able to offer more attractive loan and deposit pricing.

 

The Company believes its competitive advantages include long-term customer relationships, local management and directors, a commitment to excellent customer service, dedicated and loyal employees, and the support of and involvement in the communities that the Company serves. The Company focuses on providing products and services to individuals, small to medium-sized businesses, non-profit organizations, and local governmental entities within itsits communities. The Company’s primary operating subsidiary, First Bank, generally has a strong deposit share of the markets it serves. According to Federal Deposit Insurance Corporation (FDIC) deposit data as of June 30, 2019,2021, the Bank was ranked fourththird overall in its market area with 9.76%12.37% of theits total deposit market.

 

No material part of the business of the Company is dependent upon a single or a few customers, and the loss of any single customer would not have a materially adverse effect upon the business of the Company.

 

Employees

 

At December 31, 2019,2021, the Bank employed a total of 154210 full-time equivalent employees. The Company considers relations with its employees to be excellent.

 

SUPERVISION AND REGULATION

 

Bank holding companies and banks are extensively and increasingly regulated under both federal and state laws. The following description briefly addresses certain historic and current provisions of federal and state laws and regulations, proposed regulations, and the potential impacts on the Company and the Bank. To the extent statutory or regulatory provisions or proposals are described in this report, the description is qualified in its entirety by reference to the particular statutory or regulatory provisions or proposals.

 

5

 

The Company

 

General. As a bank holding company registered under the Bank Holding Company Act of 1956 (the BHCA), the Company is subject to supervision, regulation, and examination by the Board of Governors of the Federal Reserve System (the Federal Reserve). The Company is also registered under the bank holding company laws of Virginia and is subject to supervision, regulation, and examination by the Virginia State Corporation Commission (the SCC).

 

Permitted Activities. A bank holding company is limited to managing or controlling banks, furnishing services to or performing services for its subsidiaries, and engaging in other activities that the Federal Reserve determines by regulation or order to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity reasonably can be expected to produce benefits to the public that outweigh possible adverse effects. Possible benefits include greater convenience, increased competition, and gains in efficiency. Possible adverse effects include undue concentration of resources, decreased or unfair competition, conflicts of interest, and unsound banking practices. Despite prior approval, the Federal Reserve may order a bank holding company or its subsidiaries to terminate any activity or to terminate ownership or control of any subsidiary when the Federal Reserve has reasonable cause to believe that a serious risk to the financial safety, soundness or stability of any bank subsidiary of that bank holding company may result from such an activity.

 

Banking Acquisitions; Changes in Control. The BHCA requires, among other things, the prior approval of the Federal Reserve in any case where a bank holding company proposes to (i) acquire direct or indirect ownership or control of more than 5% of the outstanding voting stock of any bank or bank holding company (unless it already owns a majority of such voting shares), (ii) acquire all or substantially all of the assets of another bank or bank holding company, or (iii) merge or consolidate with any other bank holding company. In determining whether to approve a proposed bank acquisition, the Federal Reserve will consider, among other factors, the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institution’s performance under the Community Reinvestment Act of 1977 (the CRA).

 

Subject to certain exceptions, the BHCA and the Change in Bank Control Act, together with the applicable regulations, require Federal Reserve approval (or, depending on the circumstances, no notice of disapproval) prior to any person or company’s acquiring “control” of a bank or bank holding company. A conclusive presumption of control exists if an individual or company acquires the power, directly or indirectly, to direct the management or policies of an insured depository institution or to vote 25% or more of any class of voting securities of any insured depository institution. A rebuttable presumption of control exists if a person or company acquires 10% or more but less than 25% of any class of voting securities of an insured depository institution and either the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 (the Exchange Act) or no other person will own a greater percentage of that class of voting securities immediately after the acquisition. The Company’s common stock is registered under Section 12 of the Exchange Act.

 

Source of Strength. Federal Reserve policy has historically required bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) codified this policy as a statutory requirement. The federal bank regulatory agencies must still issue regulations to implement the source of strength provisions of the Dodd-Frank Act. Under this requirement, the Company is expected to commit resources to support the Bank, including at times when the Company may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.

 

Safety and Soundness. There are a number of obligations and restrictions imposed on bank holding companies and their subsidiary banks by law and regulatory policy that are designed to minimize potential loss to the depositors of such depository institutions and the FDIC insurance fund in the event of a depository institution default. For example, under the Federal Deposit Insurance Company Improvement Act of 1991, to avoid receivership of an insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any subsidiary bank that may become “undercapitalized” with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency up to the lesser of (i) an amount equal to 5% of the institution’s total assets at the time the institution became undercapitalized, or (ii) the amount that is necessary (or would have been necessary) to bring the institution into compliance with all applicable capital standards as of the time the institution fails to comply with such capital restoration plan.

 

6

 

Under the Federal Deposit Insurance Act (the FDIA), the federal bank regulatory agencies have adopted guidelines prescribing safety and soundness standards. These guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth and compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risk and exposures specified in the guidelines.

 

Capital Requirements. Pursuant to the Small Bank Holding Company and Savings and Loan Holding Company Policy Statement, qualifying bank holding companies with total consolidated assets of less than $3 billion, such as the Company, are not subject to consolidated regulatory capital requirements. Certain capital requirements applicable to the Bank are described below under “The Bank-Capital Requirements”. Subject to its capital requirements and certain other restrictions, the Company is able to borrow money to make a capital contribution to the Bank, and such loans may be repaid from dividends paid by the Bank to the Company.

 

Limits on Dividends and Other Payments. The Company is a legal entity, separate and distinct from its subsidiaries. A significant portion of the revenues of the Company result from dividends paid to it by the Bank. There are various legal limitations applicable to the payment of dividends by the Bank to the Company and to the payment of dividends by the Company to its shareholders. The Bank is subject to various statutory restrictions on its ability to pay dividends to the Company. Under the current supervisory practices of the Bank’s regulatory agencies, prior approval from those agencies is required if cash dividends declared in any given year exceed net income for that year, plus retained net profits of the two preceding years. The payment of dividends by the Bank or the Company may be limited by other factors, such as requirements to maintain capital above regulatory guidelines. Bank regulatory agencies have the authority to prohibit the Bank or the Company from engaging in an unsafe or unsound practice in conducting their business. The payment of dividends, depending on the financial condition of the Bank, or the Company, could be deemed to constitute such an unsafe or unsound practice. In addition, under the current supervisory practices of the Federal Reserve, the Company should inform and consult with its regulators reasonably in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the Company's capital structure.

 

The Company’s subordinated debt is senior in right of payment compared to its common stock and all current and future junior subordinated debt obligations. Following the occurrence of any event of default on its subordinated debt, the Company may not make any payments on its junior subordinated debt; declare or pay any dividends on its common stock; redeem or otherwise acquire any of its common stock; or make any other distributions with respect to its common stock or set aside any monies or properties for such purposes. The Company is current in its interest payments on subordinated debt.

 

The Company's ability to pay dividends on common stock is also limited by contractual restrictions under its junior subordinated debt. Interest must be paid on the junior subordinated debt before dividends may be paid to common shareholders. The Company is current in its interest payments on junior subordinated debt; however, it has the right to defer distributions on its junior subordinated debt, during which time no dividends may be paid on its common stock. If the Company does not have sufficient earnings in the future and begins to defer distributions on the junior subordinated debt, it will be unable to pay dividends on its common stock until it becomes current on those distributions.

 

The Bank

 

General. The Bank is supervised and regularly examined by the Federal Reserve and the SCC. The various laws and regulations administered by the regulatory agencies affect corporate practices, such as the payment of dividends, incurrence of debt, and acquisition of financial institutions and other companies; they also affect business practices, such as the payment of interest on deposits, the charging of interest on loans, types of business conducted, and location of offices. Certain of these law and regulations are referenced above under “The Company.”

 

Capital Requirements. The Federal Reserve and the other federal banking agencies have issued risk-based and leverage capital guidelines applicable to U. S. banking organizations. In addition, those regulatory agencies may from time to time require that a banking organization maintain capital above the minimum levels because of its financial condition or actual or anticipated growth.

 

Effective January 1, 2015, the Bank became subject to new capital rules adopted by federal bank regulators implementing the Basel III regulatory capital reforms adopted by the Basel Committee on Banking Supervision (the Basel Committee), and certain changes required by the Dodd-Frank Act.

 

7

 

The minimum capital level requirements applicable to the Bank under the final rules are as follows: a new common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6%; a total capital ratio of 8%; and a Tier 1 leverage ratio of 4% for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer was phased-in over four years and, as fully implemented effective January 1, 2019, requires a bufferrequirements of 2.5% of risk-weighted assets. This resultsresulted in the following minimum capital ratios beginning in 2019: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. Management believes, as of December 31, 20192021 and December 31, 2018,2020, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.

 

The following table shows the Bank’s regulatory capital ratios at December 31, 2019:2021:

 

  

First Bank

 

Total capital to risk-weighted assets

  14.8414.76%

Tier 1 capital to risk-weighted assets

  13.9914.09%

Common equity Tier 1 capital to risk-weighted assets

  13.9914.09%

Tier 1 capital to average assets

  10.138.82%

Capital conservation buffer ratio(1)

  6.846.76%

 

(1)

Calculated by subtracting the regulatory minimum capital ratio requirements from the Bank’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.

 

The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are currently required to meet the following capital level requirements in order to qualify as “well capitalized:” a common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8%; a total capital ratio of 10%; and a Tier 1 leverage ratio of 5%. The Bank met the requirements to qualify as "well capitalized" as of December 31, 2021 and December 31, 2020.

 

In December 2017, the Basel Committee published standards that it described as the finalization of the Basel III post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”4”). Among other things, these standards reviserevised the Basel Committee’s standardized approach for credit risk (including by recalibrating risk weights and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused credit card lines of credit) and provideprovided a new standardized approach for operational risk capital. Under the proposed framework, these standards will generally beare to become effective on January 1, 2022,2023, with an aggregate output floor phasing-in through January 1, 2027.2028. Under the current capital rules, operational risk capital requirements and a capital floor apply only to advanced approaches institutions, and not to the Company. The impact of Basel IV4 on the Company and the Bank will depend on the manner in which it is implemented by the federal bank regulatory agencies.

 

On September 17, 2019 the FDIC finalized a rule that introducesintroduced an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act (the Economic Growth Act). The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

 

In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio greater than 9%, have less than $10 billion in total consolidated assets, and limited amounts of off-balance sheet exposures and trading assets and liabilities. The Coronavirus Aid, Relief and Economic Security (CARES) Act temporarily lowered the tier 1 leverage ratio requirement to 8% until December 31, 2020. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the "well-capitalized" ratio requirements under the prompt corrective action regulations and will not be required to report or calculate risk-based capital. The Company plans to assess whether toAlthough the Bank has not opted into the CBLR framework, it may opt into the CBLR framework onin a future quarterly basis. period. For further discussion regarding the CARES Act, see "CARES Act" below.

 

DepositInsurance. Substantially all of the deposits of the Bank are insured up to applicable limits by the Deposit Insurance Fund (the DIF) of the FDIC and are subject to deposit insurance assessments to maintain the DIF. On April 1, 2011, theThe deposit insurance assessment base changed from total deposits tois based on average total assets minus average tangible equity, pursuant to a rule issued by the FDIC as required by the Dodd-Frank Act.

 

The FDIA, as amended by the Federal Deposit Insurance Reform Act and the Dodd-Frank Act, requires the FDIC to set a ratio of deposit insurance reserves to estimated insured deposits of at least 1.35%.

 

8

 

On April 26, 2016, the FDIC adopted a final rule to amend how small banks are assessed deposit insurance. The final rule, which was effective the quarter after the DIF reached 1.15%, revised the calculation of deposit insurance assessments for insured institutions with less than $10 billion in assets that have been FDIC insured for at least five years (established small banks). The rule updated the data are calculated based on risk-based assessments using examination rulings and revised the methodology that the FDIC uses to determine risk-based assessmentsfinancial modeling to better capture the risk that an established small bank poses to the DIF and to ensure that institutions that take on greater risks have higher assessments. The rule eliminated the previous risk categories in favor of an assessment schedule based on examination ratings and financial modeling. The DIF reached 1.15% effective as of June 30, 2016, lowering the assessment rates to between 3 to 30 basis points for established small banks, subject to a decrease for issuance of long-term unsecured debt, including senior unsecured debt and subordinated debt and an increase for holdings of long-term unsecured or subordinated debt issued by other insured banks. Due to the Bank’s examination ratings and financial ratios, the Bank experienced lower deposit insurance assessment rates as a result of the changes put into effect on July 1, 2016. The reserve ratio reached 1.35% during the third quarter of 2018.

In addition, all FDIC insured institutions are required to pay assessments to the FDIC at an annual rate of approximately one basis point of insured deposits to fund interest payments on bonds issued by the Financing Corporation, an agency of the federal government established to recapitalize the predecessor to the Savings Association Insurance Fund. These assessments were required until the Financing Corporation bonds matured in 2019.

 

Transactions with Affiliates. Pursuant to Sections 23A and 23B of the Federal Reserve Act and Regulation W, the authority of the Bank to engage in transactions with related parties or “affiliates” or to make loans to insiders is limited. Loan transactions with an affiliate generally must be collateralized and certain transactions between the Bank and its affiliates, including the sale of assets, the payment of money or the provision of services, must be on terms and conditions that are substantially the same, or at least as favorable to the Bank, as those prevailing for comparable nonaffiliated transactions. In addition, the Bank generally may not purchase securities issued or underwritten by affiliates.

 

Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank (a “10% Shareholder”), are subject to Sections 22(g) and 22(h) of the Federal Reserve Act and their corresponding regulations (Regulation O) and Section 13(k) of the Exchange Act relating to the prohibition on personal loans to executives (which exempts financial institutions in compliance with the insider lending restrictions of Section 22(h) of the Federal Reserve Act). Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Section 22(h) of the Federal Reserve Act prohibits loans to any of those individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed the Bank’s unimpaired capital and unimpaired surplus. Section 22(g) of the Federal Reserve Act identifies limited circumstances in which the Bank is permitted to extend credit to executive officers.

 

Prompt Corrective Action. Immediately upon becoming “undercapitalized,” a depository institution becomes subject to the provisions of Section 38 of the FDIA, which: (i) restrict payment of capital distributions and management fees; (ii) require that the appropriate federal banking agency monitor the condition of the institution and its efforts to restore its capital; (iii) require submission of a capital restoration plan; (iv) restrict the growth of the institution’s assets; and (v) require prior approval of certain expansion proposals. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the DIF, subject in certain cases to specified procedures. These discretionary supervisory actions include: (i) requiring the institution to raise additional capital; (ii) restricting transactions with affiliates; (iii) requiring divestiture of the institution or the sale of the institution to a willing purchaser; and (iv) any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions. The Bank met the definition of “well capitalized” as of December 31, 2019.2021.

 

Community Reinvestment Act. The Bank is subject to the requirements of the CRA. The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of the local communities, including low and moderate income neighborhoods. If the Bank receives a rating from the Federal Reserve of less than satisfactory"satisfactory" under the CRA, restrictions on operating activities could be imposed. In 2021, the most recent notification from the Federal Reserve, the Bank received a "satisfactory" CRA rating.

 

Privacy Legislation. Several recent regulations issued by federal banking agencies also provide new protections against the transfer and use of customer information by financial institutions. A financial institution must provide to its customers information regarding its policies and procedures with respect to the handling of customers’ personal information. Each institution must conduct an internal risk assessment of its ability to protect customer information. These privacy provisions generally prohibit a financial institution from providing a customer’s personal financial information to unaffiliated parties without prior notice and approval from the customer.

 

9

 

USAPatriotActof2001Anti-Money Laundering Laws and RegulationsIn October 2001,The Bank is subject to several federal laws that are designed to combat money laundering, terrorist financing, and transactions with persons, companies or foreign governments designated by U.S. authorities (“AML laws”). This category of laws includes the Bank Secrecy Act of 1970, the Money Laundering Control Act of 1986, the USA PatriotPATRIOT Act of 2001, (the Patriot Act) was enacted in response to the September 11, 2001 terrorist attacks. The Patriot Act was intended to strengthen U. S. law enforcement and the intelligence communities’ abilities to work cohesively to combat terrorism.Anti-Money Laundering Act of 2020.  The continuing impact on financial institutionsAnti-Money Laundering Act of 2020, the Patriot Act and related regulations and policies is significant and wide ranging. The Patriot Act containsmost sweeping anti-money laundering legislation in 20 years, requires various federal agencies to promulgate regulations implementing a number of its provisions.

The AML laws and their implementing regulations require insured depository institutions, broker-dealers, and certain other financial institutions to have policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing. The AML laws and their regulations also provide for information sharing, subject to conditions, between federal law enforcement agencies and financial transparency laws, and imposes various regulations, including standards for verifying customer identification at account opening, and rules to promote cooperationinstitutions, as well as among financial institutions, for counter-terrorism purposes. Federal banking regulators are required, when reviewing bank holding company acquisition and law enforcement entitiesbank merger applications, to identify persons whotake into account the effectiveness of the anti-money laundering activities of the applicants. To comply with these obligations, the Company has implemented appropriate internal practices, procedures, and controls.

Cybersecurity. The federal banking agencies have adopted guidelines for establishing information security standards and cybersecurity programs for implementing safeguards under the supervision of a financial institution’s board of directors. These guidelines, along with related regulatory materials, increasingly focus on risk management and processes related to information technology and the use of third parties in the provision of financial products and services. The federal banking agencies expect financial institutions to establish lines of defense and ensure that their risk management processes also address the risk posed by compromised customer credentials, and also expect financial institutions to maintain sufficient business continuity planning processes to ensure rapid recovery, resumption and maintenance of the institution’s operations after a cyber-attack. If the Bank fails to meet the expectations set forth in this regulatory guidance, it could be subject to various regulatory actions and any remediation efforts may be involved in terrorism or money laundering.require significant resources of the Bank. In addition, all federal and state bank regulatory agencies continue to increase focus on cybersecurity programs and risks as part of regular supervisory exams.

In November 2021, the federal banking agencies approved a final rule that would require banking organizations to notify their primary regulator within 36 hours of becoming aware of a “computer-security incident” that rises to the level of a “notification incident”, among other things, the rule also requires bank service providers to notify their banking organization customers as soon as possible after becoming aware of similar incidents.

 

Consumer Laws and Regulations. The Bank is also subject to certain consumer laws and regulations issued thereunder that are designed to protect consumers in transactions with banks. These laws include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, Real Estate Settlement Procedures Act, Home Mortgage Disclosure Act, the Fair Credit Reporting Act, the Fair Housing Act and the Dodd-Frank Act, among others. The laws and related regulations mandate certain disclosure requirements and regulate the manner in which financial institutions transact business with customers. The Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.

 

Incentive Compensation. In June 2010, the federal banking agencies issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of financial institutions do not undermine the safety and soundness of such institutions by encouraging excessive risk-taking. The Interagency Guidance on Sound Incentive Compensation Policies, which covers all employees that have the ability to materially affect the risk profile of a financial institution, either individually or as part of a group, is based upon the key principles that a financial institution’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the institution’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by good corporate governance, including active and effective oversight by the financial institution’s board of directors.

 

The Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of financial institutions, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each financial institution based on the scope and complexity of the institution’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the institution’s supervisory ratings, which can affect the institution’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a financial institution if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the institution’s safety and soundness and the financial institution is not taking prompt and effective measures to correct the deficiencies. At December 31, 2019,2021, the Company had not been made aware of any instances of non-compliance with the guidance.

 

10

CARES Act. In response to the COVID-19 pandemic, the CARES Act was signed into law on March 27, 2020. Among other things, the CARES Act included the following provisions impacting financial institutions:

Community Bank Leverage Ratio. The CARES Act directed federal bank regulators to adopt interim final rules to lower the threshold under the CBLR from 9% to 8% and to provide a reasonable grace period for a community bank that falls below the threshold to regain compliance, in each case until the earlier of the termination date of the national emergency or December 31, 2020. In October 2020, the federal bank regulators issued two interim final rules implementing this directive. The interim final rules provide that, as of the second quarter 2020, banking organizations with leverage ratios of 8% or greater (and that meet the other existing qualifying criteria) may elect to use the CBLR framework. The leverage ratio requirement increases to 8.5% effective January 1, 2021 and 9% effective January 1, 2022.  The final rules also established a two-quarter grace period for qualifying community banking organizations who fail to meet the qualifying criteria, including the leverage ratio, so long as the banking organization maintains a leverage ratio of 7% or greater effective the second quarter of 2020, 7.5% effective January 1, 2021, and 9 % effective January 1, 2022. 

Temporary Troubled Debt Restructurings (TDR) Relief. The CARES Act allowed banks to elect to suspend requirements under GAAP for loan modifications related to the COVID-19 pandemic (for loans that were not more than 30 days past due as of December 31, 2019) that would otherwise be categorized as a TDR, including impairment for accounting purposes, until the earlier of 60 days after the termination date of the national emergency or December 31, 2020. Federal banking regulators are required to defer to the determination of the banks making such suspension.  The Consolidated Appropriations Act, 2021, signed into law on December 27, 2020, extended this temporary relief until the earlier of 60 days after the termination date of the national emergency or January 1, 2022.

Small Business Administration (SBA) Paycheck Protection Program. The CARES Act created the SBA’s Paycheck Protection Program. Under the Paycheck Protection Program, funds were authorized for small business loans to pay payroll and group health costs, salaries and commissions, mortgage and rent payments, utilities, and interest on other debt. The loans are provided through participating financial institutions, including the Bank, that process loan applications and service the loans.

Effect of Governmental Monetary Policies

 

The Company’s operations are affected not only by general economic conditions but also by the policies of various regulatory authorities. In particular, the Federal Reserve regulates money and credit conditions and interest rates to influence general economic conditions. These policies have a significant impact on overall growth and distribution of loans, investments and deposits; they affect interest rates charged on loans or paid for time and savings deposits. Federal Reserve monetary policies have had a significant effect on the operating results of commercial banks, including the Company, in the past and are expected to do so in the future.

 

Future Legislation and Regulation

 

Congress may enact legislation from time to time that affects the regulation of the financial services industry, and state legislatures may enact legislation from time to time affecting the regulation of financial institutions chartered by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The substance or impact of pending or future legislation or regulation, or the application thereof, cannot be predicted, although enactment of any proposed legislation could impact the regulatory structure under which the Company and the Bank operate and may significantly increase costs, impede the efficiency of internal business processes, require an increase in regulatory capital, require modifications to business strategy, and limit the ability to pursue business opportunities in an efficient manner. A change in statutes, regulations or regulatory policies applicable to the Company or the Bank are difficult to predict, and could have a material, adverse effect on the business, financial condition and results of operations of the Company and the Bank.

 

10
11

 

Item 1A.    Risk Factors

 

An investment in the Company’s securities involves risks. In addition to the other information set forth in this report, investors in the Company’s securities should carefully consider the factors discussed below. These factors could materially and adversely affect the Company’s business, financial condition, liquidity, results of operations and capital position, and could cause the Company’s actual results to differ materially from its historical results or the results contemplated by the forward-looking statements contained in this report, in which case the trading price of the Company’s securities could decline.

 

Risks Related To The Company’s Businessto our Lending Activities and Economic Conditions

 

Dependence on uncontrollableOur business is subject to various lending and other economic risks that could adversely affect our results of operations and financial condition.

Deterioration in economic conditions could have a material adverse impact onadversely affect our financial condition and results of operations.

Like all financial institutions, we are subject to the effects of any economic downturn.business. Our business is concentrateddirectly affected by general economic and market conditions; broad trends in industry and finance; legislative and regulatory changes; changes in governmental monetary and fiscal policies; and inflation, all of which are beyond our control. A deterioration in economic conditions, in particular a prolonged economic slowdown within our geographic region or a broader disruption in the northern Shenandoah Valley and the central regions of Virginia. Aseconomy, including as a result of a pandemic or other widespread public health emergency, could result in the following consequences, any of which could hurt our financial conditionbusiness materially: an increase in loan delinquencies; an increase in problem assets and resultsforeclosures; a decline in demand for our products and services; a deterioration in the value of operations may be affectedcollateral for loans made by our various business segments; and changes in the economiesfair value of these regions. financial instruments held by the Company or its subsidiaries.

Adverse changes in economic conditions in our market areas would likely impair the ability to collect loans, increase problem assets and foreclosures, decrease demand for banking products and services, deteriorate the value of collateral for loans, andor adverse conditions in an industry on which a local market in which we do business is dependent could otherwise have a material adverse effect on our financial condition and results of operations. As a result, a deterioration in economic conditions may have a negative effect on our financial conditions and results of operations.

The inability of the Company to successfully manage its growth or implement its growth strategy may adversely affect the Company’sour results of operations and financial conditions.

The Company may not be able to successfully implement its growth strategy if it is unable to expand market share in existing locations, identify attractive markets, locations, or opportunities to expand in the future. In addition, the ability to manage growth successfully depends on whether the Company can maintain adequate capital levels, maintain cost controls, effectively manage asset quality, and successfully integrate any expanded business divisions or acquired businesses into the organization.

As the Company continues to implement its growth strategy by opening new branches or acquiring branches or banks, it expects to incur increased personnel, occupancy, and other operating expenses. In the case of new branches, the Company must absorb those higher expenses while it begins to generate new deposits. In the case of acquired branches, the Company must absorb higher expenses while it begins deploying the newly assumed deposit liabilities. With either new branches opened or branches acquired, there would be a time lag involved in deploying new deposits into attractively priced loans and other higher yielding earning assets. Thus, the Company’s plans to expand could depress earnings in the short run, even if it efficiently executes a branching strategy leading to long-term financial benefits.

Difficulties in combining the operations of new or acquired bank branches or entities with the Company’s own operations may prevent the Company from achieving the expected benefits from acquisitions.

The Company may not be able to achieve fully the strategic objectives and operating efficiencies expected in opening a new branch or through an acquisition. Inherent uncertainties exist in integrating the operations of a new or acquired entity or acquired branches. In addition, the markets and industries in which the Company and its potential new branch locations or acquisition targets operate may be highly competitive. The Company may lose customers or the customers of acquired entities as a result of an acquisition; the Company may lose key personnel, either from the acquired entity or from itself; and the Company may not be able to control the incremental increase in noninterest expense arising from a new branch location or acquisition in a manner that improves its overall operating efficiencies. These factors could contribute to the Company’s not achieving the expected benefits from its new branch locations or acquisitions within desired time frames, if at all. Future business acquisitions could be material to the Company and it may issue additional shares of common stock to support those acquisitions, which would dilute current shareholders’ ownership interests. Acquisitions could also require the Company to use substantial cash or other liquid assets or to incur debt; the Company could therefore become more susceptible to economic downturns and competitive pressures.

Strong competition in our primary market area may limit asset growth and profitability.condition.

 

We encounter strong competition fromprovide full-service banking and other financial institutionsservices throughout the Company’s market areas, which include the Shenandoah Valley, Roanoke Valley, Richmond, and central regions of Virginia. Our loan and deposit activities are directly affected by, and our financial success depends on, economic conditions within these markets, as well as conditions in our primarythe industries on which those markets are economically dependent. A deterioration in local economic conditions or in the condition of an industry on which a local market area. In addition, established financial institutions not already operatingdepends could adversely affect such factors as unemployment rates, business formations and expansions and housing market conditions. Adverse developments in our primary market area may open branches at future dates. In the conduct of certain aspects of our business, we also compete with credit unions, mortgage banking companies, consumer finance companies, insurance companies, real estate companies, Fintech, and other institutions, some of which are not subject to the same degree of regulation or restrictions as are imposed upon us. Manyany of these competitors have substantially greater resources and lending limits than we have and offer services that we do not provide. In addition, many of these competitors have numerous branch offices located throughout their extended market areas that provide them with a competitive advantage. Finally, these institutions may have differing pricing and underwriting standards, which may adversely affect our company through the loss of business or causing a misalignmentfactors could result in our risk-return relationship. No assurance can be given that such competition will not have an adverse impact on the financial condition and results of operations.

11

Table of Contents

The carrying value of intangible assets, such as goodwill and core deposit intangibles, may be adversely affected.

When a Company completes an acquisition, intangibles, such as goodwill and core deposit intangibles, are recorded on the date of acquisition as an asset. Current accounting guidance requires an evaluation for impairment, and the Company would perform such impairment analysis at least annually. A significant adverse change in expected future cash flows, sustained adverse change in the Company’s common stock, oramong other things, a decline in core deposit balances could require the asset to become impaired. If impaired, the Company would incurloan demand, a charge to earnings that could have a significant impact on the results of operations.

The Company is subject to claims and litigation pertaining to fiduciary responsibility.

From time to time, customers make claims and take legal action pertaining to the performance of the Company’s fiduciary responsibilities. Whether customer claims and legal action related to the performance of the Company’s fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to the Company, they may result in significant financial liability and/or adversely affect the market perception of the Company and its products and services, as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

The Company depends on the accuracy and completeness of information about clients and counterparties, and its financial condition could be adversely affected if it relies on misleading information.

In deciding whether to extend credit or to enter into other transactions with clients and counterparties, the Company may rely on information furnished to it by or on behalf of clients and counterparties, including financial statements and other financial information, which the Company does not independently verify. The Company also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, the Company may assume that a customer’s audited financial statements conform to U.S. generally accepted accounting principles (GAAP) and present fairly, in all material respects, the financial condition, results of operations, and cash flows of the customer. The Company’s financial condition and results of operations could be negatively impacted to the extent it relies on financial statements that do not comply with GAAP or are materially misleading.

Loss of any of our key personnel could disrupt our operations and result in reduced revenues or increased expenses.

We are a relationship-driven organization. A key aspect of our business strategy is for our senior officers to have primary contact with our customers. Our growth and development to date have been, in large part, a result of these personalized relationships with our customer base.

Our senior officers have considerable experiencereduction in the banking industry and related financial services and are extremely valuable and would be difficult to replace. The loss of the services of these officers could have a material adverse effect upon future prospects. Although we have entered into employment contracts with certain senior officers, we cannot offer any assurance that they and other key employees will remain employed by us. The unexpected loss of services of one or more of these key employees could have a material adverse effect on operations and possibly result in reduced revenues or increased expenses.

Failure to maintain effective systems of internal and disclosure controls could have a material adverse effect on the Company’s results of operation and financial condition.

Effective internal and disclosure controls are necessary for the Company to provide reliable financial reports and effectively prevent fraud, and to operate successfully as a public company. If the Company cannot provide reliable financial reports or prevent fraud, its reputation and operating results would be harmed. As part of the Company’s ongoing monitoring of internal controls, it may discover material weaknesses or significant deficiencies in its internal control that require remediation. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

The Company continually works on improving its internal controls. However, the Company cannot be certain that these measures will ensure that it implements and maintains adequate controls over its financial processes and reporting. Any failure to maintain effective controls or to timely implement any necessary improvement of the Company’s internal and disclosure controls could, among other things, result in losses from fraud or error, harm the Company’s reputation, or cause investors to lose confidence in the Company’s reported financial information, all of which could have a material adverse effect on the Company’s results of operation and financial condition.

12

Table of Contents

The Company’s risk-management framework may not be effective in mitigating risk and loss.

The Company maintains an enterprise risk management program that is designed to identify, quantify, monitor, report, and control the risks that it faces. These risks include: interest-rate, credit, liquidity, operations, reputation, compliance, and litigation. While the Company assesses and improves this program on an ongoing basis, there can be no assurance that its approach and framework for risk management and related controls will effectively mitigate all risk and limit losses in its business. If conditions or circumstances arise that expose flaws or gaps in the Company’s risk-management program, or if its controls break down, the Company’s results of operations and financial condition may be adversely affected.

Negative public opinion could damage the Company's reputation and adversely impact liquidity and profitability.

As a financial institution, the Company’s earnings, liquidity, and capital are subject to risks associated with negative public opinion of the Company and of the financial services industry as a whole. Negative public opinion could result from the Company's actual or alleged conduct in any number of activities, including lending practices, the failure of any product or service sold by it to meet its clients’ expectations or applicable regulatory requirements, corporate governancecredit-worthy borrowers seeking loans, an increase in delinquencies, defaults and acquisitions, or from actions taken by government regulatorsforeclosures, an increase in classified and community organizations in response to those activities. Negative public opinion can adversely affect the Company's ability to keep, attract and/or retain customers and can expose it to litigation and regulatory action. Negative public opinion could also affect the Company's ability to borrow funds in the unsecured wholesale debt markets.

Negative perception of the Company through social media may adversely affect the Company’s reputation and business.

The Company’s reputation is critical to the success of its business. The Company believes that its brand image has been well received by customers, reflecting the fact that the brand image, like the Company’s business, is based in part on trust and confidence. The Company’s reputation and brand image could be negatively affected by rapid and widespread distribution of publicity through social media channels. The Company’s reputation could also be affected by the Company’s association with clients affected negatively through social media distribution, or other third parties, or by circumstances outside of the Company’s control. Negative publicity, whether true or untrue, could affect the Company’s ability to attract or retain customers, or cause the Company to incur additional liabilities or costs, or result in additional regulatory scrutiny.

Loss of deposits or a change in deposit mix could increase our funding costs.

Deposits are a low cost and stable source of funding. We compete with banks and other financial institutions for deposits. Funding costs may increase because we may lose deposits and replace them with more expensive sources of funding, clients may shift their deposits into higher cost products or we may need to raise interest rates to avoid losing deposits. Higher funding costs reduce our net interest margin, net interest income and net income.

Changes in interest rates could adversely affect the Company’s income and cash flows.

The Company’s income and cash flows depend to a great extent on the difference between the interest rates earned on interest-earning assets, such as loans and investment securities, and the interest rates paid on interest-bearing liabilities, such as deposits and borrowings. These rates are highly sensitive to many factors beyond the Company’s control, including general economic conditions and the policies of the Federal Reserve and other governmental and regulatory agencies. Changes in monetary policy, including changes in interest rates, will influence the origination of loans, the prepayment of loans, the purchase of investments, the generation of deposits, and the rates received on loans and investment securities and paid on deposits or other sources of funding. The impact of these changes may be magnified if the Company does not effectively manage the relative sensitivity of its assets and liabilities to changes in market interest rates. In addition, the Company’s ability to reflect such interest rate changes in pricing its products is influenced by competitive pressures. Fluctuations in these areas may adversely affect the Company and its shareholders. The Company is often at a competitive disadvantage in managing its costs of funds compared to the large regional or national banks that have access to the national and international capital markets.

The Company generally seeks to maintain a neutral position in terms of the volume of assets and liabilities that mature or re-price during any period so that it may reasonably maintain its net interest margin; however, interest rate fluctuations, loan prepayments, loan production, deposit flows, and competitive pressures are constantly changing and influence the ability to maintain a neutral position. Generally, the Company’s earnings will be more sensitive to fluctuations in interest rates depending upon the variance in volume of assets and liabilities that mature and re-price in any period. The extent and duration of the sensitivity will depend on the cumulative variance over time, the velocity and direction of changes in interest rates, shape and slope of the yield curve, and whether the Company is more asset sensitive or liability sensitive. Accordingly, the Company may not be successful in maintaining a neutral position and, as a result, the Company’s net interest margin may be affected.

13

Table of Contents

Liquidity could be impaired by an inability to access the capital markets or an unforeseen outflow of cash.

Liquidity is essential to our businesses. Due to circumstances that we may be unable to control, such as a general market disruption or an operational problem that affects third parties or the Company, our liquidity could be impaired by an inability to access the capital markets or an unforeseen outflow of cash or deposits which could constrain our ability to make new loans or meet our existing commitments to loan and deposit customers and could ultimately jeopardize our overall liquidity and capitalization.

The soundness of other financial institutions could adversely affect the Company.

The Company’s ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by the Company or by other institutions. Many of these transactions expose the Company to credit risk in the event of default of its counterparty or client. There is no assurance that any such losses would not materially and adversely affect the Company’s results of operations.

The Company’s exposure to operational, technological, and organizational risk may adversely affect the Company.

Similar to other financial institutions, the Company is exposed to many types of operational and technological risk, including reputation, legal, and compliance risk. The Company’s ability to grow and compete is dependent on its ability to build or acquire the necessary operational and technological infrastructure and to manage the cost of that infrastructure while it expands and integrates acquired businesses. Operational risk can manifest itself in many ways, such as errors related to failed or inadequate processes, faulty or disabled computer systems, occurrences of fraud by employees or persons outside of the Company, and exposure to external events. The Company is dependent on its operational infrastructure to help manage these risks. From time to time, it may need to change or upgrade its technology infrastructure. The Company may experience disruption, and it may face additional exposure to these risks during the course of making such changes. If the Company would acquire another financial institution or bank branch operations, it would face additional challenges when integrating different operational platforms. Such integration efforts may be more disruptive to the business and/or more costly than anticipated.

The Company relies on other companies to provide key components of its business infrastructure.

Third parties provide key components of the Company’s business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections, and network access. While the Company has selected these third party vendors carefully, it does not control their actions. Any problem caused by these third parties, including poor performance of services, failure to provide services, disruptions in communication services provided by a vendor and failure to handle current or higher volumes, could adversely affect the Company’s ability to deliver products and services to its customers and otherwise conduct its business, and may harm its reputation. Financial or operational difficulties of a third party vendor could also hurt the Company’s operations if those difficulties affect the vendor’s ability to serve the Company. Replacing these third party vendors could also create significant delay and expense. Accordingly, use of such third parties creates an unavoidable inherent risk to the Company’s business operations.

The operational functions of business counterparties over which the Company may have limited or no control may experience disruptions that could adversely impact the Company.

Every year, retailers and service providers are the target of data systems incursions which result in the thefts of credit and debit card information, online account information, and other financial data of their customers and users. These incursions affect cards issued and deposit accounts maintained by many banks, including the Company. Although our systems are not breached in such incursions, these events can cause the Company to reissue a significant number of cards and take other costly steps to avoid significant theft loss to the Company and its customers. In some cases, the Company may be required to reimburse customers for the losses they incur. Other possible points of intrusion or disruption not within the Company’s control include internet service providers, electronic mail portal providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.

14

Table of Contents

Security breaches and other disruptions could compromise our information and expose us to liability or result in the loss of money, which could damage our reputation and our business.

We rely on the secure processing, storage, and transmission of confidential and other information in our computer systems and networks. While we have policies and procedures designed to prevent or limit the effect of a possible security breach, our computer systems, software, and networks may be vulnerable to unauthorized access, computer viruses, or other malicious code, and other events that could have a security impact. If one or more such events occur, this potentially could jeopardize our customers’ confidential and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our or our customers’ operations, or result in the loss of money. We may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by us.

Security breaches in our internet banking activities could further expose us to possible liability, financial loss, and damage to our reputation. Any compromise of our security also could deter customers from using our internet banking services that involve the transmission of confidential information. We have implemented security systems to provide the security and authentication necessary to effect secure transmission of data. These precautions may not protect our systems from compromises or breaches of our security measures, which could result in damage to our reputation and our business.

Nonperforming assets take significant time to resolve and adversely affect the Company’s results of operations and financial condition.

Nonperforming assets adversely affect the Company in various ways. The Company does not record interest income on nonaccrual loans, which adversely affects its income and increases loan administration costs. When the Company receives collateral through foreclosures and similar proceedings, it is required to mark the related loan to the then fair market value of the collateral less estimated selling costs, which may result in a loss. An increase in the level of nonperforming assets also increases the Company’s risk profile, which may reduce the amount of liquidity available to the Company and require a higher level of capital in light of such risks. The Company utilizes various techniques such as workouts, restructurings, and loan sales to manage problem assets. Increases in or negative adjustmentsdecrease in the value of these problem assets, the underlyingloan collateral, orand a decline in the borrowers’ performance or financial condition of borrowers and guarantors, any of which could adversely affect the Company’s business, results of operations, andour financial condition. In addition, the resolution of nonperforming assets requires significant commitments of time from management and staff, which can be detrimental to the performance of their other responsibilities, including origination of new loans. There can be no assurance that the Company will avoid increases in nonperforming assets in the future.
condition or business.

 

The Company’sCompanys allowance for loan losses may prove to be insufficient to absorb losses in its loan portfolio.

 

Like all financial institutions, the Company maintains an allowance for loan losses to provide for loans that its borrowers may not repay in their entirety. The Company believes that it maintains an allowance for loan losses at a level adequate to absorb probable losses inherent in the loan portfolio as of the corresponding balance sheet date and in compliance with applicable accounting and regulatory guidance. However, the allowance for loan losses may not be sufficient to cover actual loan losses and future provisions for loan losses could materially and adversely affect the Company’s operating results. Accounting measurements related to impairment and the allowance for loan losses require significant estimates that are subject to uncertainty and changes relating to new information and changing circumstances. The significant uncertainties surrounding the ability of the Company’s borrowers to execute their business models successfully through changing economic environments, competitive challenges, and other factors complicate the Company’s estimates of the risk of loss and amount of loss on any loan. Because of the degree of uncertainty and susceptibility of these factors to change, the actual losses may vary from current estimates. The Company expects fluctuations in the loan loss provisions due to the uncertain economic conditions.

 

The Company’s banking regulators, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to increase its allowance for loan losses by recognizing additional provisions for loan losses charged to expense, or to decrease the allowance for loan losses by recognizing loan charge-offs, net of recoveries. Any such required additional provisions for loan losses or charge-offs could have a material adverse effect on the Company’s financial condition and results of operations.

 

The Company’sCompanys concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets.

 

The Company offers a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer, and other loans. Many of the Company’s loans are secured by real estate (both residential and commercial) in the Company’s market areas. A major change in the real estate markets, resulting in deterioration in the value of this collateral, or in the local or national economy, could adversely affect borrowers’ ability to pay these loans, which in turn could negatively affect the Company. Risks of loan defaults and foreclosures are unavoidable in the banking industry; the Company tries to limit its exposure to these risks by monitoring extensions of credit carefully. The Company cannot fully eliminate credit risk; thus, credit losses will occur in the future. Additionally, changes in the real estate market also affect the value of foreclosed assets, and therefore, additional losses may occur when management determines it is appropriate to sell the assets.

 

15
12

 

The Company has a significant exposure in commercial real estate, and loans with this type of collateral are viewed as having more risk of default.

 

The Company’s commercial real estate portfolio consists primarily of owner-operated properties and other commercial properties. These types of loans are generally viewed as having more risk of default than residential real estate loans. They are also typically larger than residential real estate loans and consumer loans and depend on cash flows from the owner’s business or the property to service the debt. Cash flows may be affected significantly by general economic conditions, and a downturn in the local economy or in occupancy rates in the local economy where the property is located could increase the likelihood of default. Because the Company’s loan portfolio contains a number of commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in the percentage of non-performing loans. An increase in non-performing loans could result in a loss of earnings from these loans, an increase in the provision for loan losses and an increase in charge-offs, all of which could have a material adverse effect on the Company’s financial condition.

 

The Company’s banking regulators generally give commercial real estate lending greater scrutiny and may require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies, and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures, which could have a material adverse effect on the Company’s results of operations.

 

The Company’sCompanys loan portfolio contains construction and development loans, and a decline in real estate values and economic conditions would adversely affect the value of the collateral securing the loans and have an adverse effect on the Company’sCompanys financial condition.

 

Although most of the Company’s construction and development loans are secured by real estate, the Company believes that, in the case of the majority of these loans, the real estate collateral by itself may not be a sufficient source for repayment of the loan if real estate values decline. If the Company is required to liquidate the collateral securing a construction and development loan to satisfy the debt, its earnings and capital may be adversely affected. A period of reduced real estate values may continue for some time, resulting in potential adverse effects on the Company’s earnings and capital.

 

The Company’sCompanys credit standards and its on-going credit assessment processes might not protect it from significant credit losses.

 

The Company assumes credit risk by virtue of making loans and extending loan commitments and letters of credit. The Company manages credit risk through a program of underwriting standards, the review of certain credit decisions and a continuous quality assessment process of credit already extended. The Company’s exposure to credit risk is managed through the use of consistent underwriting standards that emphasize local lending while avoiding highly leveraged transactions as well as excessive industry and other concentrations. The Company’s credit administration function employs risk management techniques to help ensure that problem loans are promptly identified. While these procedures are designed to provide the Company with the information needed to implement policy adjustments where necessary and to take appropriate corrective actions, there can be no assurance that such measures will be effective in avoiding undue credit risk.

 

Although the Company emphasizes local lending practices, the Company purchases certain loans through a third-party lending program. These portfolios include consumercommercial loans and carry risks associated with the borrower, changes in the economic environment, and the vendor themselves. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company's vendor management program. While these policies are designed to manage the risks associated with these loans, there can be no assurance that such measures will be effective in avoiding undue credit losses.

 

The Company’sCompanys focus on lending to small to mid-sized community-based businesses may increase its credit risk.

 

Most of the Company’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the market areas in which the Company operates negatively impact this important customer sector, the Company’s results of operations and financial condition may be adversely affected. Moreover, a portion of these loans have been made by the Company in recent years and the borrowers may not have experienced a complete business or economic cycle. Any deterioration of the borrowers’ businesses may hinder their ability to repay their loans with the Company, which could have a material adverse effect on the Company’s financial condition and results of operations.

 

16
13

 

The Company relies upon independent appraisals to determine the value of the real estate which secures a significant portion of its loans, and the values indicated by such appraisals may not be realizable if the Company is forced to foreclose upon such loans.

 

A significant portion of the Company’s loan portfolio consists of loans secured by real estate. The Company relies upon independent appraisers to estimate the value of such real estate. Appraisals are only estimates of value and the independent appraisers may make mistakes of fact or judgment that adversely affect the reliability of their appraisals. In addition, events occurring after the initial appraisal may cause the value of the real estate to increase or decrease. As a result of any of these factors, the real estate securing some of the Company’s loans may be more or less valuable than anticipated at the time the loans were made. If a default occurs on a loan secured by real estate that is less valuable than originally estimated, the Company may not be able to recover the outstanding balance of the loan.

 

The Company depends on the accuracy and completeness of information about clients and counterparties, and its financial condition could be adversely affected if it relies on misleading information.

In deciding whether to extend credit or to enter into other transactions with clients and counterparties, the Company may rely on information furnished to it by or on behalf of clients and counterparties, including financial statements and other financial information, which the Company does not independently verify. The Company also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, the Company may assume that a customer’s audited financial statements conform to U.S. generally accepted accounting principles (GAAP) and present fairly, in all material respects, the financial condition, results of operations, and cash flows of the customer. The Company’s financial condition and results of operations could be negatively impacted to the extent it relies on financial statements that do not comply with GAAP or are materially misleading.

Nonperforming assets take significant time to resolve and adversely affect the Companys results of operations and financial condition.

Nonperforming assets adversely affect the Company in various ways. The Company does not record interest income on nonaccrual loans, which adversely affects its income and increases loan administration costs. When the Company receives collateral through foreclosures and similar proceedings, it is required to mark the related loan to the then fair market value of the collateral less estimated selling costs, which may result in a loss. An increase in the level of nonperforming assets also increases the Company’s risk profile, which may reduce the amount of liquidity available to the Company and require a higher level of capital in light of such risks. The Company utilizes various techniques such as workouts, restructurings, and loan sales to manage problem assets. Increases in or negative adjustments in the value of these problem assets, the underlying collateral, or in the borrowers’ performance or financial condition, could adversely affect the Company’s business, results of operations, and financial condition. In addition, the resolution of nonperforming assets requires significant commitments of time from management and staff, which can be detrimental to the performance of their other responsibilities, including origination of new loans. There can be no assurance that the Company will avoid increases in nonperforming assets in the future.

We are subject to environmental liability risk associated with our lending activities.

A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, we may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur substantial expenses and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Environmental reviews of real property before initiating foreclosure actions may not be sufficient to detect all potential environmental hazards. Remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on our financial condition and results of operations.

Weakness in the secondary residential mortgage loan markets or demand for mortgage loans may adversely affect income.

Our mortgage department contributes to our noninterest income. We generate income from brokered mortgage loans and gains on sales of mortgage loans primarily from loans that we source and/or originate. Interest rates, housing inventory, housing demand, cash buyers, new mortgage lending regulations and other market conditions have a direct effect on loan originations across the industry. In particular, in a rising or higher interest rate environment, sourcing and originations of mortgage loans may decrease, resulting in fewer loans that are available to be sold or brokered to investors. This would result in a decrease in noninterest income. In addition, our results of operations are affected by the amount of noninterest expenses (including for personnel and systems infrastructure) associated with mortgage banking activities. During periods of reduced loan demand, our results of operations may be adversely affected to the extent that we are unable to reduce expenses commensurate with the decline in mortgage loan origination activity.

14

The Companys wealth management revenue is directly impacted by the market value of assets under management, which could adversely impact Company profitability.

A significant portion of revenue from wealth management services is based on the market value of assets under management, which may decrease due to a variety of factors including an economic slowdown. Any sustained period of lower market values of assets under management would adversely affect the Company’s wealth management revenue and, as a result, would also adversely affect the Company’s results of operations.

Risks Related to our Industry

We are subject to interest rate risk and fluctuations in interest rates may negatively affect our financial performance.

Our profitability depends in substantial part on our net interest margin, which is the difference between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits and borrowings divided by total interest-earning assets. Changes in interest rates will affect our net interest margin in diverse ways, including the pricing of loans and deposits, the levels of prepayments and asset quality. We are unable to predict actual fluctuations of market interest rates because many factors influencing interest rates, including changes in economic conditions, are beyond our control. We believe that our current interest rate exposure is manageable and does not indicate any significant exposure to interest rate changes.  Although the Company does not believe it has significant exposure to changes in interest rates, it could experience pressure on the net interest margin due to intense competition for loans and deposits from both local and national financial institutions, as well as the effect of a continued period of low interest rates on interest income. In addition, the Company could experience net interest margin compression if it is unable to maintain its current level of loans outstanding by continuing to originate new loans or if it experiences a decrease in deposit balances, which would require the Company to seek funding from other sources at higher rates of interest.

We rely substantially on deposits obtained from customers in our target markets to provide liquidity and support growth.

Our business strategies are based on access to funding from local customer deposits. Deposit levels may be affected by a number of factors, including interest rates paid by competitors, general interest rate levels, returns available to customers on alternative investments and general economic conditions that affect savings levels and the amount of liquidity in the economy, including government stimulus efforts in response to economic crises. If our deposit levels fall, we could lose a relatively low-cost source of funding and our interest expense would likely increase as we obtain alternative funding to replace lost deposits. If local customer deposits are not sufficient to fund our normal operations and growth, we will look to outside sources, such as borrowings from the FHLB, which is a secured funding source. Our ability to access borrowings from the FHLB will be dependent upon whether and the extent to which we can provide collateral to secure FHLB borrowings. We may also look to federal funds purchased and brokered deposits, although the use of brokered deposits may be limited or discouraged by our banking regulators. We may also seek to raise funds through the issuance of shares of our common stock, or other equity or equity-related securities, or debt securities including subordinated notes as additional sources of liquidity. If we are unable to access funding sufficient to support our business operations and growth strategies or are unable to access such funding on attractive terms, we may not be able to implement our business strategies which may negatively affect our financial performance.

Consumers may increasingly decide not to use banks to complete their financial transactions, which could have a material adverse impact on our financial condition and operations.

Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds, general-purpose reloadable prepaid cards, or in other types of assets, including crypto currencies or other digital assets. Consumers can also complete transactions such as paying bills or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the loss of deposits as a lower cost source of funds could have a material adverse effect on our financial condition and results of operations.

15

Strong competition in our primary market area may limit asset growth and profitability.

We encounter strong competition from other financial institutions in our primary market area. In addition, established financial institutions not already operating in our primary market area may open branches at future dates. In the conduct of certain aspects of our business, we also compete with credit unions, mortgage banking companies, consumer finance companies, insurance companies, real estate companies, Fintech, and other institutions, some of which are not subject to the same degree of regulation or restrictions as are imposed upon us. Many of these competitors have substantially greater resources and lending limits than we have and offer services that we do not provide. In addition, many of these competitors have numerous branch offices located throughout their extended market areas that may provide them with a competitive advantage. Finally, these institutions may have differing pricing and underwriting standards, which may adversely affect our company through the loss of business or causing a misalignment in our risk-return relationship. No assurance can be given that such competition will not have an adverse impact on the financial condition and results of operations.

The carrying value of intangible assets, such as goodwill and core deposit intangibles, may be adversely affected.

When a Company completes an acquisition, intangibles, such as goodwill and core deposit intangibles, are recorded on the date of acquisition as an asset. Current accounting guidance requires an evaluation for impairment, and the Company would perform such impairment analysis at least annually. A significant adverse change in expected future cash flows, sustained adverse change in the Company’s common stock, or a decline in core deposit balances could require the asset to become impaired. If impaired, the Company would incur a charge to earnings that could have a significant impact on the results of operations.

There are risks resulting from the use of models in our business.

We rely on quantitative models to measure risks and to estimate certain financial values. Models may be used in such processes as determining the pricing of various products, grading loans and extending credit, measuring interest rate and other market risks, predicting or estimating losses, assessing capital adequacy and calculating economic and regulatory capital levels, as well as to estimate the value of financial instruments and balance sheet items. Poorly designed or implemented models present the risk that our business decisions based on information incorporating model output would be adversely affected due to the inadequacy of that information. Also, information we provide to the public or to our regulators based on poorly designed or implemented models could be inaccurate or misleading.

Risks Related to Operations and Technology

The Companys risk-management framework may not be effective in mitigating risk and loss.

The Company maintains an enterprise risk management program that is designed to identify, quantify, monitor, report, and control the risks that it faces. These risks include interest rate, credit, liquidity, operations, reputation, compliance, and litigation. While the Company assesses and improves this program on an ongoing basis, there can be no assurance that its approach and framework for risk management and related controls will effectively mitigate all risk and limit losses in its business. If conditions or circumstances arise that expose flaws or gaps in the Company’s risk-management program, or if its controls break down, the Company’s results of operations and financial condition may be adversely affected.

Security breaches and other disruptions could compromise our information and expose us to liability or result in the loss of money, which could damage our reputation and our business.

We rely on the secure processing, storage, and transmission of confidential and other information in our computer systems and networks. While we have policies and procedures designed to prevent or limit the effect of a possible security breach, our computer systems, software, and networks may be vulnerable to unauthorized access, computer viruses, or other malicious code, and other events that could have a security impact. To date, the Company has not experienced a significant compromise, significant data loss or any material financial losses related to cybersecurity attacks, but the Company’s systems and those of its customers and third-party service providers are under constant threat and it is possible that the Company could experience a significant event in the future. Risks and exposures related to cybersecurity attacks are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking and other technology-based products and services by the Company and its customers. If one or more such events occur, this potentially could jeopardize our customers’ confidential and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our or our customers’ operations or result in the loss of money. We may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by us.

Security breaches in our internet banking activities could further expose us to possible liability, financial loss, and damage to our reputation. Any compromise of our security also could deter customers from using our internet banking services that involve the transmission of confidential information. We have implemented security systems to provide the security and authentication necessary to effect secure transmission of data. These precautions may not protect our systems from compromises or breaches of our security measures, which could result in damage to our reputation and our business.

16

The Company relies on other companies to provide key components of its business infrastructure.

Third parties provide key components of the Company’s business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections, and network access. While the Company has selected these third-party vendors carefully, it does not control their actions. Any problem caused by these third parties, including poor performance of services, failure to provide services, disruptions in communication services provided by a vendor and failure to handle current or higher volumes, could adversely affect the Company’s ability to deliver products and services to its customers and otherwise conduct its business, and may harm its reputation. Financial or operational difficulties of a third-party vendor could also hurt the Company’s operations if those difficulties affect the vendor’s ability to serve the Company. Replacing these third-party vendors could also create significant delay and expense. Accordingly, use of such third parties creates an unavoidable inherent risk to the Company’s business operations.

Our business is technology dependent, and an inability to successfully implement technological improvements may adversely affect our ability to be competitive and our results of operations and financial condition.

The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products, systems and services, which may require substantial initial investment to be implemented, including the cost of modifying or adapting existing products, systems and services. The Company invests in new technology to enhance customer service, and to increase efficiency and reduce operating costs. Our future success will depend in part upon our ability to create synergies in our operations through the use of technology and to facilitate the ability of customers to engage in financial transactions in a manner that enhances the customer experience. We cannot give any assurance that technological improvements will increase operational efficiency or that we will be able to effectively implement new technology-driven products, systems and services or be successful in marketing new products and services to our customers. A failure to maintain or enhance a competitive position with respect to technology, whether because of a failure to anticipate customer expectations, substantially fewer resources to invest in technological improvements than larger competitors, or because our technological developments fail to perform as desired or are not implemented in a timely manner, could result in higher operating costs, decreased customer satisfaction, and lower market share. An inability to effectively implement new technology and realize operational efficiencies could result in the loss of initial investments in such projects and higher operating costs. Either of these outcomes could have a material adverse impact on our financial condition and results of operations.

Loss of any of our key personnel could disrupt our operations and result in reduced revenues or increased expenses.

We are a relationship-driven organization. A key aspect of our business strategy is for our senior officers to have primary contact with our customers. Our growth and development to date have been, in large part, a result of these personalized relationships with our customer base.

Our senior officers have considerable experience in the banking industry and related financial services and are extremely valuable and would be difficult to replace. The loss of the services of these officers could have a material adverse effect upon future prospects. Although we believe the Company has excellent employee relations and provides competitive compensation to its senior officers, we cannot offer any assurance that they and other key employees will remain employed by us. The unexpected loss of services of one or more of these key employees could have a material adverse effect on operations and possibly result in reduced revenues or increased expenses.

The success of our business strategies depends on our ability to identify and recruit individuals with experience and relationships in our primary markets.

The successful implementation of our business strategy will require us to continue to attract, hire, motivate and retain skilled personnel to develop new customer relationships as well as new financial products and services. The market for qualified management personnel is competitive, which has contributed to salary and employee benefit costs that have risen and are expected to continue to rise, which may have an adverse effect on the Company’s net income. In addition, the process of identifying and recruiting individuals with the combination of skills and attributes required to carry out our strategy is often lengthy, and we may not be able to effectively integrate these individuals into our operations. Our inability to identify, recruit and retain talented personnel to manage our operations effectively and in a timely manner could limit our growth, which could materially adversely affect our business.

Difficulties in combining the operations of new or acquired bank branches, loan production offices or entities with the Companys own operations may prevent the Company from achieving the expected benefits from acquisitions.

The Company may not be able to achieve fully the strategic objectives and operating efficiencies expected in opening a new branch or loan production office (LPO) or through an acquisition. Inherent uncertainties exist in integrating the operations of a new or acquired entity or acquired branches or LPO's. In addition, the markets and industries in which the Company and its potential new office locations or acquisition targets operate may be highly competitive. The Company may lose customers or the customers of acquired entities as a result of an acquisition; the Company may lose key personnel, either from the acquired entity or from itself; and the Company may not be able to control the incremental increase in noninterest expense arising from a new office location or acquisition in a manner that improves its overall operating efficiencies. These factors could contribute to the Company’s not achieving the expected benefits from its new branch or LPO locations or acquisitions within desired time frames, or at all. Future business acquisitions could be material to the Company, and it may issue additional shares of common stock to support those acquisitions, which would dilute current shareholders’ ownership interests. Acquisitions could also require the Company to use substantial cash or other liquid assets or to incur debt; the Company could therefore become more susceptible to economic downturns and competitive pressures.

17

The inability of the Company to successfully manage its growth or implement its growth strategy may adversely affect the Companys results of operations and financial conditions.

The Company may not be able to successfully implement its growth strategy if it is unable to expand market share in existing locations, identify attractive markets, locations, or opportunities to expand in the future. In addition, the ability to manage growth successfully depends on whether the Company can maintain adequate capital levels, maintain cost controls, effectively manage asset quality, and successfully integrate any expanded business divisions or acquired businesses into the organization.

As the Company continues to implement its growth strategy by opening new branches or acquiring branches or banks, it expects to incur increased personnel, occupancy, and other operating expenses. In the case of new branches, the Company must absorb those higher expenses while it begins to generate new deposits. In the case of acquired branches, the Company must absorb higher expenses while it begins deploying the newly assumed deposit liabilities. With either new branches opened, or branches acquired, there would be a time lag involved in deploying new deposits into attractively priced loans and other higher yielding earning assets. Thus, the Company’s plans to expand could depress earnings in the short run, even if it efficiently executes a branching strategy leading to long-term financial benefits.

Combining Fincastle into the Company may be more difficult, costly or time-consuming than we expect.

The success of the Merger will depend, in part, on the Company’s ability to realize the anticipated benefits and cost savings from combining the business of Fincastle into the business of the Company without materially disrupting the existing customer relationships of Fincastle or the Company. If the Company is not able to achieve these objectives, the anticipated benefits and cost savings of the Merger may not be realized fully, or at all, or may take longer to realize than expected.

The success of the Merger will depend, in part, on the Company’s ability to successfully combine the businesses of the Company and Fincastle. To realize these anticipated benefits, the Company will integrate Fincastle’s business into its own. The integration process in the Merger could result in the disruption of ongoing business, inconsistencies in standards, controls, procedures, and policies that affect adversely the Company’s ability to maintain relationships with customers and employees or achieve the anticipated benefits of the Merger. If the Company experiences difficulties with the integration process, the anticipated benefits of the Merger may not be realized, fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be disruptions that cause the Company to lose customers or cause customers to withdraw their deposits from Fincastle or the Bank, or other unintended consequences that could have a material adverse effect on the Company’s results of operations or financial condition after the Merger. These integration matters could have an adverse effect on the Company for an indeterminate period after consummation of the Merger.

The Company may not be able to effectively integrate the operations of Fincastle into the Bank.

The future operating performance of the Company and the Bank will depend, in part, on the success of the merger of Fincastle with and into the Bank. The success of the subsidiary bank merger will, in turn, depend on a number of factors, including the Company’s ability to (i) integrate the operations and branches of Fincastle and the Bank, (ii) retain the deposits and customers of Fincastle and the Bank, (iii) control the incremental increase in noninterest expense arising from the Merger in a manner that enables the combined bank to improve its overall operating efficiencies, and (iv) retain and integrate the appropriate personnel of Fincastle into the operations of the Bank, and reduce overlapping bank personnel. The integration of Fincastle and the Bank will require the dedication of the time and resources of the Bank’s management and may temporarily distract management’s attention from the day-to-day business of the Bank. If the Bank is unable to successfully integrate Fincastle, the Bank may not be able to realize expected operating efficiencies and eliminate redundant costs.

Failure to maintain effective systems of internal and disclosure controls could have a material adverse effect on the Companys results of operation and financial condition.

Effective internal and disclosure controls are necessary for the Company to provide reliable financial reports and effectively prevent fraud, and to operate successfully as a public company. If the Company cannot provide reliable financial reports or prevent fraud, its reputation and operating results would be harmed. As part of the Company’s ongoing monitoring of internal controls, it may discover material weaknesses or significant deficiencies in its internal controls that require remediation. A “material weakness” is a deficiency, or a combination of deficiencies, in internal controls over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

The Company continually works on improving its internal controls. However, the Company cannot be certain that these measures will ensure that it implements and maintains adequate controls over its financial processes and reporting. Any failure to maintain effective controls or to timely implement any necessary improvement of the Company’s internal and disclosure controls could, among other things, result in losses from fraud or error, harm the Company’s reputation, or cause investors to lose confidence in the Company’s reported financial information, all of which could have a material adverse effect on the Company’s results of operation and financial condition.

The Company or any of its subsidiaries is a defendant from time to time in a variety of litigation and other actions.

The Company or any of its subsidiaries may be involved from time to time in a variety of litigation arising out of its business, and the Company operates in a legal and regulatory environment that exposes it to potential significant litigation risk. The Company’s insurance may not cover all claims that may be asserted against it in legal or administrative actions or costs that it may incur defending such actions, and any claims asserted against it, regardless of merit or eventual outcome, may harm the Company’s reputation. Should the ultimate judgments or settlements and/or costs incurred in any litigation exceed any applicable insurance coverage, they could have a material adverse effect on the Company’s financial condition and results of operation for any period.

The Company is subject to claims and litigation pertaining to fiduciary responsibility.

From time to time, customers make claims and take legal action pertaining to the performance of the Company’s fiduciary responsibilities. Whether customer claims and legal action related to the performance of the Company’s fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to the Company, they may result in significant financial liability and/or adversely affect the market perception of the Company and its products and services, as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.

18

The soundness of other financial institutions could adversely affect the Company.

The Company’s ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by the Company or by other institutions. Many of these transactions expose the Company to credit risk in the event of default of its counterparty or client. There is no assurance that any such losses would not materially and adversely affect the Company’s results of operations.

The operational functions of business counterparties over which the Company may have limited, or no control may experience disruptions that could adversely impact the Company.

Every year, retailers and service providers are the target of data systems incursions which result in the thefts of credit and debit card information, online account information, and other financial data of their customers and users. These incursions affect cards issued and deposit accounts maintained by many banks, including the Company. Although our systems are not breached in such incursions, these events can cause the Company to reissue a significant number of cards and take other costly steps to avoid significant theft loss to the Company and its customers. In some cases, the Company may be required to reimburse customers for the losses they incur. Other possible points of intrusion or disruption not within the Company’s control include internet service providers, electronic mail portal providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.

Severe weather, pandemics, natural disasters, acts of war or terrorism, and other external events could significantly impact our business.

Severe weather, pandemics, natural disasters, and other environmental risks, acts of war or terrorism, and other adverse external events could have a significant impact on our ability to conduct business. In addition, such events could affect the stability of our deposit base, cause economic or market uncertainty, negatively impact consumer confidence, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue, and/or cause us to incur additional expenses. The occurrence of any such event in the future could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.

Risks Related to the COVID-19 Pandemic

The Companys results of operations and financial condition may be adversely affected by the COVID-19 pandemic.

The outbreak of the COVID-19 pandemic, the widespread government response and the impact on consumers and businesses have caused significant disruption in the United States and international economies and financial markets and may have had or may have a significant impact on consumers and businesses in our market area and the operations and financial performance of the Company. Governments, businesses and the public initially responded to the pandemic in ways that resulted in a significant disruption of economic activity, and the businesses of many of our customers have been adversely impacted, which could result in adverse impacts on our results of operations.

Although the scope, duration and full effects of the pandemic are evolving and cannot be fully known at this time, consequences of the pandemic have included and may include further market volatility, lower interest rates, disrupted trade and supply chains, increased unemployment, rising prices, inflation and reduced economic activity. The period of recovery from the negative economic effects of the pandemic cannot be predicted and may be protracted. The effects of the pandemic on our borrowers has been mitigated by loan payment deferral programs and government stimulus or relief efforts, such as the PPP. However, as these programs have largely ended, signs of credit deterioration that were masked or obscured may emerge, and the Company can give no assurance that loan performance or net charge-offs will continue at the levels experienced in 2021 and 2020.

The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to the duration and severity of the COVID-19 pandemic, the acceptance and continued effectiveness of vaccines and treatments for COVID-19, the effects of the pandemic on our customers and vendors, the short- and long-term health impacts of the pandemic, and how quickly and to what extent normal economic and operating conditions can resume. If the severity of the COVID-19 pandemic worsens, additional actions may be taken by federal, state, and local governments, or public behavior may change in response to evolving circumstances, to mitigate its effects. There can be no assurance that any efforts by the Company to address the adverse impacts of the COVID-19 pandemic will be effective. Even after the COVID-19 pandemic has subsided, we may continue to experience adverse impacts to our business as a result of changes in the behavior of customers, businesses and their employees. Furthermore, the financial condition of our customers and vendors may be adversely impacted, which may result in an elevated level of loan losses, a decrease in demand for our products and services, or reduced availability of services provided by third parties on which we rely. Any of these events may, in turn, have a material adverse impact our business, results of operations and financial condition.

Risks Related to the Regulation of the Company

Compliance with laws, regulations and supervisory guidance, both new and existing, may adversely affect our business, financial condition and results of operations.

We are subject to numerous laws, regulations and supervision from both federal and state agencies. Failure to comply with these laws and regulations could result in financial, structural and operational penalties, including receivership. In addition, establishing systems and processes to achieve compliance with these laws and regulations may increase our costs and/or limit our ability to pursue certain business opportunities.

Laws and regulations, and any interpretations and applications with respect thereto, generally are intended to benefit consumers, borrowers and depositors, but not stockholders. The legislative and regulatory environment is beyond our control, may change rapidly and unpredictably and may negatively influence our revenues, costs, earnings, and capital levels. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.

We expect that financial institutions will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices. Future legislation, regulation and government policy could affect the banking industry as a whole, including the Company’s business and results of operations, in ways that are difficult to predict. In addition, the Company’s results of operations could be adversely affected by changes in the way in which existing statutes and regulations are interpreted or applied by courts and government agencies.

19

The CFPB may increase our regulatory compliance burden and could affect the consumer financial products and services that we offer.

Among significant regulatory changes, the Dodd-Frank Act created a new financial consumer protection agency, the CFPB. The CFPB is reshaping the consumer financial laws through rulemaking and enforcement of the Dodd-Frank Act’s prohibitions against unfair, deceptive and abusive consumer finance products or practices, which are directly affecting the business operations of financial institutions offering consumer financial products or services. This agency’s broad rulemaking authority includes identifying practices or acts that are unfair, deceptive or abusive in connection with any consumer financial transaction, financial product or service. Although the CFPB has jurisdiction over banks with $10 billion or greater in assets, rules, regulations and policies issued by the CFPB may also apply to the Company or its subsidiaries by virtue of the adoption of such policies and best practices by the Federal Reserve and the FDIC. Further, the CFPB may include its own examiners in regulatory examinations by the Company’s primary regulators. The total costs and limitations related to this additional regulatory agency and the limitations and restrictions that will be placed upon the Company with respect to its consumer product and service offerings have yet to be determined in their entirety. However, these costs, limitations and restrictions may produce significant, material effects on our business, financial condition and results of operations.

Our earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies.

The policies of the Federal Reserve affect us significantly. The Federal Reserve regulates the supply of money and credit in the United States. Its policies directly and indirectly influence the rate of interest earned on loans and paid on borrowings and interest-bearing deposits and can also affect the value of financial instruments we hold. Those policies determine to a significant extent our cost of funds for lending and investing. Changes in those policies are beyond our control and are difficult to predict. Federal Reserve policies can also affect our borrowers, potentially increasing the risk that they may fail to repay their loans. For example, a tightening of the money supply by the Federal Reserve could reduce the demand for a borrower's products and services. This could adversely affect the borrower’s earnings and ability to repay a loan, which could have a material adverse effect on our financial condition and results of operations.

The Company is subject to more stringent capital and liquidity requirements as a result of the Basel III regulatory capital reforms and the Dodd-Frank Act, the short-term and long-term impact of which is uncertain.

 

The Company is subject to capital adequacy guidelines and other regulatory requirements specifying minimum amounts and types of capital which each must maintain. From time to time, regulators implement changes to these regulatory capital adequacy guidelines. Under the Dodd-Frank Act, the federal banking agencies have established stricter capital requirements and leverage limits for banking organizations, such as the Bank, that are based on the Basel III regulatory capital reforms. These stricter capital requirements were fully-implementedfully implemented on January 1, 2019. While the Economic Growth Act and recent federal banking regulations established a simplified leverage capital framework for smaller banks, these more stringent capital requirements could, among other things, result in lower returns on equity, require the raising of additional capital and adversely affect future growth opportunities. In addition, if the Company fails to meet these minimum capital guidelines and/or other regulatory requirements, the Company’s financial condition could be materially and adversely affected.

 

Legislative or regulatory changes or actions, or significant litigation, could adversely affect the Company or the businesses in which the Company is engaged.

 

The Company is subject to extensive state and federal regulation, supervision, and legislation that govern almost all aspects of its operations. Laws and regulations change from time to time and are primarily intended for the protection of consumers, depositors, and the FDIC’s DIF. The impact of any changes to laws and regulations or other actions by regulatory agencies may negatively affect the Company or its ability to increase the value of its business. Such changes could include higher capital requirements, and increased insurance premiums, increased compliance costs, reductions of noninterest income, and limitations on services that can be provided. Actions by regulatory agencies or significant litigation against the Company could cause it to devote significant time and resources to defend itself and may lead to liability or penalties that materially affect the Company and its shareholders. Future changes in the laws or regulations or their interpretations or enforcement could be materially adverse to the Company and its shareholders.

 

See the section of this report entitled “Supervision and Regulation” for additional information on the statutory and regulatory issues that affect the Company’s business.

 

Changes in accounting standards could impact reported earnings and capital.

 

The authorities that promulgate accounting standards, including the Financial Accounting Standards Board (the FASB), the United States Securities Exchange Commission (the SEC),SEC, and other regulatory authorities, periodically change the financial accounting and reporting standards that govern the preparation of the Company’s consolidated financial statements. These changes are difficult to predict and can materially impact how the Company records and reports its financial condition and results of operations. In some cases, the Company could be required to apply a new or revised standard retroactively, resulting in the restatement of financial statements for prior periods. Such changes could also impact the capital levels of the Company and the Bank or require the Company to incur additional personnel or technology costs. Most notably, new guidance on the calculation of credit reserves using current expected credit losses, referred to as CECL, was finalized in June 2016. The standard will be effective for the Company beginning January 1, 2023. To implement the new standard, the Company will incur costs related to data collection and documentation, technology and training. For additional information, see "Recent Accounting Pronouncements" included in Note 1 to the Consolidated Financial Statements included in this Form 10-K. If the Company is required to materially increase the level of the allowance for loan losses or incurs additional expenses to determine the appropriate level of the allowance for loan losses, such changes could adversely affect the Company’s capital levels, financial condition and results of operations.

 

17
20

 

Changes in tax rates applicable to the Company may cause impairment of deferred tax assets.

 

The Company determines deferred income taxes using the balance sheet method. Under this method, each asset and liability isare examined to determine the difference between its book basis and its tax basis. The difference between the book basis and the tax basis of each asset and liability is multiplied by the Company’s marginal tax rate to determine the net deferred tax asset or liability. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.

 

The marginal tax rate applicable to the Company, as with all entities subject to federal income tax, is based on the Company’s taxable income. If the Company’s taxable income declines such that the Company’s marginal tax rate declines, the change in deferred income tax assets and liabilities would result in an expense during the period that a lower marginal tax rate occurs. If changes in tax rates and laws are enacted, the companyCompany will recognize the changes in the period in which they occur. Changes in tax rates and laws could impair the Company’s deferred tax assets and result in an expense associated with the change in deferred tax assets and liabilities.

 

The BankCompany may be required to transition from the use of the London Interbank Offered Rate (“LIBOR”)LIBOR index in the future.

 

The Bank has certain variable-rate loans indexed to LIBOR to calculateIn 2017, the loan interest rate. The United KingdomKingdom’s Financial Conduct Authority which regulates LIBOR, has announced that after 2021 it would no longer compel banks to submit the continued availability of the LIBOR on the current basis is not guaranteed after 2021. It is impossiblerates required to predict whether and to what extent banks will continue to provide LIBOR submissions tocalculate LIBOR. In November 2020, the administrator of LIBOR or whetherannounced it will consult on its intention to extend the retirement date of certain offered rates whereby the publication of the one-week and two-month LIBOR offered rates will cease after December 31, 2021, but the publication of the remaining LIBOR offered rates will continue until June 30, 2023. Given consumer protection, litigation, and reputation risks, federal bank regulators have indicated that entering into new contracts that use LIBOR as a reference rate after December 31, 2021 would create safety and soundness risks and that they will examine bank practices accordingly. Therefore, the agencies encouraged banks to cease entering into new contracts that use LIBOR as a reference rate as soon as practicable and in any additional reformsevent by December 31, 2021.

Regulators, industry groups, and certain committees (e.g., the Alternative Reference Rates Committee) have, among other things, published recommended fall-back language for LIBOR-linked financial instruments, identified recommended alternatives for certain LIBOR rates (e.g., SOFR, as the recommended alternative to LIBOR may be enactedU.S. Dollar LIBOR), and proposed implementations of the recommended alternatives in the United Kingdom or elsewhere.floating rate instruments. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR, and it is impossiblenot possible predict whether these specific recommendations and proposals will be broadly accepted, whether they will continue to predictevolve, and what the effect of any such alternatives may be on the value of LIBOR-based variable-rate loans, as well as LIBOR-based securities, subordinated notes, trust preferred securities, or other securities or financial arrangements. The implementation of a substitute index or indices for the calculation of interest rates under the Bank’sCompany’s loan agreements with borrowers, subordinated notes that it has issued, or other financial arrangements will change our market risk profile, interest spread and pricing models, may cause the BankCompany to incur significant expenses in effecting the transition, may result in reduced loan balances if borrowers do not accept the substitute index or indices, and may result in disputes or litigation with customers or other counter-parties over the appropriateness or comparability to LIBOR of the substitute index or indices, any of which could have a material adverse effect on the Bank’sCompany’s results of operations.

 

We are subjectIncreasing scrutiny and evolving expectations from customers, regulators, investors, and other stakeholders with respect to environmental, liability risk associated with our lending activities.social and governance (ESG) practices may impose additional costs on the Company or expose it to new or additional risks.

 

A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we may foreclose onCompanies are facing increasing scrutiny from customers, regulators, investors, and take titleother stakeholders related to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be foundESG practices and disclosure. Investor advocacy groups, investment funds, and influential investors are also increasingly focused on these properties. If hazardouspractices, especially as they relate to climate risk, hiring practices, the diversity of the work force, and racial and social justice issues. Increased ESG related compliance costs could result in increases to the Company’s overall operational costs. Failure to adapt to or toxic substances are found, we may be liable for remediation costs, as well as for personal injurycomply with regulatory requirements or investor or stakeholder expectations and property damage. Environmental laws may require us to incur substantial expenses and may materially reducestandards could negatively impact the affected property’s value or limit ourCompany’s reputation, ability to use or selldo business with certain partners, and the affected property. In addition, future lawsCompany’s stock price. New government regulations could also result in new or more stringent interpretations or enforcement policiesforms of ESG oversight and expanding mandatory and voluntary reporting, diligence, and disclosure.

Climate change and related legislative and regulatory initiatives may result in operational changes and expenditures that could significantly impact the Companys business.

The current and anticipated effects of climate change are creating an increasing level of concern for the state of the global environment. As a result, political and social attention to the issue of climate change has increased. Federal and state legislatures and regulatory agencies have continued to propose and advance numerous legislative and regulatory initiatives seeking to mitigate the effects of climate change. The federal banking agencies have emphasized that climate-related risks are faced by banking organizations of all types and sizes and are in the process of enhancing supervisory expectations regarding banks’ risk management practices. In December 2021, the Office of the Comptroller of the Currency (OCC) published proposed principles for climate risk management by banking organizations with more than $100 billion in assets. The OCC also has appointed its first ever Climate Change Risk Officer and established an internal climate risk implementation committee in order to assist with these initiatives and to support the agency’s efforts to enhance its supervision of climate change risk management.  Similar and even more expansive initiatives are expected, including potentially increasing supervisory expectations with respect to existing lawsbanks’ risk management practices, accounting for the effects of climate change in stress testing scenarios and systemic risk assessments, revising expectations for credit portfolio concentrations based on climate-related factors and encouraging investment by banks in climate-related initiatives and lending to communities disproportionately impacted by the effects of climate change. To the extent that these initiatives lead to the promulgation of new regulations or supervisory guidance applicable to the Company, the Company would likely experience increased compliance costs and other compliance-related risks.

The lack of empirical data surrounding the credit and other financial risks posed by climate change render it impossible to predict how specifically climate change may increase our exposure to environmental liability. Environmental reviewsimpact the Company’s financial condition and results of operations; however, the physical effects of climate change may also directly impact the Company. Specifically, unpredictable and more frequent weather disasters may adversely impact the value of real property before initiating foreclosure actionssecuring the loans in the Bank’s loan portfolio. Additionally, if insurance obtained by borrowers is insufficient to cover any losses sustained to the collateral, or if insurance coverage is otherwise unavailable to borrowers, the collateral securing loans may not be sufficientnegatively impacted by climate change, which could impact the Company’s financial condition and results of operations. Further, the effects of climate change may negatively impact regional and local economic activity, which could lead to detect all potential environmental hazards. Remediation costsan adverse effect on customers and any other financial liabilities associated with an environmental hazardimpact the communities in which the Company operates. Overall, climate change, its effects and the resulting, unknown impact could have a material adverse effect on ourthe Company’s financial condition and results of operations.

 

Severe weather, pandemics, natural disasters, acts of war or terrorism, and other external events could significantly impact our business.

Severe weather, pandemics, natural disasters, and other environmental risks, acts of war or terrorism, and other adverse external events could have a significant impact on our ability to conduct business. In addition, such events could affect the stability of our deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue, and/or cause us to incur additional expenses. The occurrence of any such event in the future could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations.

 

 

18
21

 

The Company’s wealth management revenue is directly impacted by the market value of assets under management, which could adversely impact Company profitability.

A significant portion of revenue from wealth management services is based on the market value of assets under management, which may decrease due to a variety of factors including an economic slowdown. Any sustained period of lower market values of assets under management would adversely affect the Company’s wealth management revenue and, as a result, would also adversely affect the Company’s results of operations.

Potential downgrades of U.S. government securities by one or more of the credit ratings agencies could have a material adverse effect on our operations, earnings and financial condition.

A possible future downgrade of the sovereign credit ratings of the U.S. government and/or a decline in the perceived creditworthiness of U.S. government-related obligations could impact our ability to obtain funding that is collateralized by affected instruments, as well as affect the pricing of that funding when it is available. A downgrade may also adversely affect the market value of such instruments. We cannot predict if, when or how any changes to the credit ratings or perceived creditworthiness of these obligations will affect economic conditions. A downgrade of the sovereign credit ratings of the U.S. government or the credit ratings of related institutions, agencies or instruments could have a material adverse effect our business, financial condition and results of operations.

There are risks resulting from the use of models in our business.

We rely on quantitative models to measure risks and to estimate certain financial values. Models may be used in such processes as determining the pricing of various products, grading loans and extending credit, measuring interest rate and other market risks, predicting or estimating losses, assessing capital adequacy and calculating economic and regulatory capital levels, as well as to estimate the value of financial instruments and balance sheet items. Poorly designed or implemented models present the risk that our business decisions based on information incorporating model output would be adversely affected due to the inadequacy of that information. Also, information we provide to the public or to our regulators based on poorly designed or implemented models could be inaccurate or misleading.

Our earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies.

The policies of the Federal Reserve affect us significantly. The Federal Reserve regulates the supply of money and credit in the United States. Its policies directly and indirectly influence the rate of interest earned on loans and paid on borrowings and interest-bearing deposits and can also affect the value of financial instruments we hold. Those policies determine to a significant extent our cost of funds for lending and investing. Changes in those policies are beyond our control and are difficult to predict. Federal Reserve policies can also affect our borrowers, potentially increasing the risk that they may fail to repay their loans. For example, a tightening of the money supply by the Federal Reserve could reduce the demand for a borrower's products and services. This could adversely affect the borrower’s earnings and ability to repay a loan, which could have a material adverse effect on our financial condition and results of operations.

The success of our business strategies depends on our ability to identify and recruit individuals with experience and relationships in our primary markets.

The successful implementation of our business strategy will require us to continue to attract, hire, motivate and retain skilled personnel to develop new customer relationships as well as new financial products and services. The market for qualified management personnel is competitive, which has contributed to salary and employee benefit costs that have risen and are expected to continue to rise, which may have an adverse effect on the Company’s net income. In addition, the process of identifying and recruiting individuals with the combination of skills and attributes required to carry out our strategy is often lengthy, and we may not be able to effectively integrate these individuals into our operations. Our inability to identify, recruit and retain talented personnel to manage our operations effectively and in a timely manner could limit our growth, which could materially adversely affect our business.

19

Compliance with laws, regulations and supervisory guidance, both new and existing, may adversely affect our business, financial condition and results of operations.

We are subject to numerous laws, regulations and supervision from both federal and state agencies. Failure to comply with these laws and regulations could result in financial, structural and operational penalties, including receivership. In addition, establishing systems and processes to achieve compliance with these laws and regulations may increase our costs and/or limit our ability to pursue certain business opportunities.

Laws and regulations, and any interpretations and applications with respect thereto, generally are intended to benefit consumers, borrowers and depositors, but not stockholders. The legislative and regulatory environment is beyond our control, may change rapidly and unpredictably and may negatively influence our revenues, costs, earnings, and capital levels. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.

Future legislation, regulation and government policy could affect the banking industry as a whole, including the Company’s business and results of operations, in ways that are difficult to predict. In addition, the Company’s results of operations could be adversely affected by changes in the way in which existing statutes and regulations are interpreted or applied by courts and government agencies. 

The CFPB may increase our regulatory compliance burden and could affect the consumer financial products and services that we offer.

Among the Dodd-Frank Act’s significant regulatory changes, it created a new financial consumer protection agency, the CFPB. The CFPB is reshaping the consumer financial laws through rulemaking and enforcement of the Dodd-Frank Act’s prohibitions against unfair, deceptive and abusive consumer finance products or practices, which are directly affecting the business operations of financial institutions offering consumer financial products or services. This agency’s broad rulemaking authority includes identifying practices or acts that are unfair, deceptive or abusive in connection with any consumer financial transaction, financial product or service. Although the CFPB has jurisdiction over banks with $10 billion or greater in assets, rules, regulations and policies issued by the CFPB may also apply to the Company or its subsidiaries by virtue of the adoption of such policies and best practices by the Federal Reserve and the FDIC. Further, the CFPB may include its own examiners in regulatory examinations by the Company’s primary regulators. The total costs and limitations related to this additional regulatory agency and the limitations and restrictions that will be placed upon the Company with respect to its consumer product and service offerings have yet to be determined in their entirety. However, these costs, limitations and restrictions may produce significant, material effects on our business, financial condition and results of operations.

Risks Related Toto The Company’sCompanys Securities

 

The Company relies on dividends from its subsidiaries for substantially all of its revenue.

 

The Company is a bank holding company that conducts substantially all of its operations through the Bank. As a result, the Company relies on dividends from the Bank for substantially all of its revenues. There are various regulatory restrictions on the ability of the Bank to pay dividends or make other payments to the Company. Also, the Company’s right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event the Bank is unable to pay dividends to the Company, the Company may not be able to service debt, pay obligations, or pay a cash dividend to the holders of its common stock and the Company’s business, financial condition, and results of operations may be materially adversely affected. Further, although the Company has historically paid a cash dividend to the holders of its common stock, holders of the common stock are not entitled to receive dividends, and regulatory or economic factors may cause the Company’s Board of Directors to consider, among other things, the reduction of dividends paid on the Company’s common stock even if the Bank continues to pay dividends to the Company.

 

There is a limited trading market for the Company’sCompanys common stock; it may be difficult to sell shares.

 

The trading volume in the Company’s common stock has been relatively limited. Even if a more active market develops, there can be no assurance that a more active and liquid trading market for the common stock will exist in the future. Consequently, shareholders may not be able to sell a substantial number of shares for the same price at which shareholders could sell a smaller number of shares. In addition, the Company cannot predict the effect, if any, that future sales of its common stock in the market, or the availability of shares of common stock for sale in the market, will have on the market price of the common stock. Sales of substantial amounts of common stock in the market, or the potential for large amounts of sales in the market, could cause the price of the Company’s common stock to decline, or reduce the Company’s ability to raise capital through future sales of common stock. The lack of liquidity of the investment in the common shares should be carefully considered when making an investment decision.

 

20

Future issuances of the Company’sCompanys common stock could adversely affect the market price of the common stock and could be dilutive.

 

The Company is not restricted from issuing additional authorized shares of common stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, shares of common stock. Issuances of a substantial number of shares of common stock, or the expectation that such issuances might occur, including in connection with acquisitions by the Company, could materially adversely affect the market price of the shares of common stock and could be dilutive to shareholders. Because the Company’s decision to issue common stock in the future will depend on market conditions and other factors, it cannot predict or estimate the amount, timing, or nature of possible future issuances of its common stock. Accordingly, the Company’s shareholders bear the risk that future issuances will reduce the market price of the common stock and dilute their stock holdings in the Company.

 

Current economic conditions or other factors may cause volatility in the Company’sCompanys common stock value.

 

The value of publicly traded stocks in the financial services sector can be volatile. The value of the Company’s common stock can also be affected by a variety of factors such as expected results of operations, actual results of operations, actions taken by shareholders, news or expectations based on the performance of others in the financial services industry and expected impacts of a changing regulatory environment. These factors not only impact the value of the Company’s common stock but could also affect the liquidity of the stock given the Company’s size, geographical footprint, and industry.

 

Future sales of our common stock by shareholders or the perception that those sales could occur may cause our common stock price to decline.

Although our common stock is listed for trading on NASDAQ Capital Market stock exchange, the trading volume in our common stock may be lower than that of other larger financial institutions. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of the common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the potential for lower relative trading volume in our common stock, significant sales of the common stock in the public market, or the perception that those sales may occur, could cause the trading price of our common stock to decline or to be lower than it otherwise might be in the absence of these sales or perceptions.

The Company’sCompanys subordinated debt and junior subordinated debt are superior to its common stock, which may limit its ability to pay dividends on common stock in the future.

 

The Company's ability to pay dividends on common stock is also limited by contractual restrictions under its subordinated debt and junior subordinated debt. Interest must be paid on the subordinated debt and junior subordinated debt before dividends may be paid to common shareholders. The Company is current in its interest payments on subordinated debt and junior subordinated debt; however, it has the right to defer distributions on its junior subordinated debt, during which time no dividends may be paid on its common stock. If the Company does not have sufficient earnings in the future and begins to defer distributions on the junior subordinated debt, it will be unable to pay dividends on its common stock until it becomes current on those distributions.

 

The Company’sCompanys governing documents and Virginia law contain anti-takeover provisions that could negatively affect its shareholders.

 

The Company’s Articles of Incorporation and the Virginia Stock Corporation Act contain certain provisions designed to enhance the ability of the Board of Directors to deal with attempts to acquire control of the Company. These provisions and the ability to set the voting rights, preferences, and other terms of any series of outstanding preferred stock and preferred stock that may be issued, may be deemed to have an anti-takeover effect and may discourage takeovers (which certain shareholders may deem to be in their best interest). To the extent that such takeover attempts are discouraged, temporary fluctuations in the market price of the Company’s common stock resulting from actual or rumored takeover attempts may be inhibited. These provisions also could discourage or make more difficult a merger, tender offer, or proxy contest, even though such transactions may be favorable to the interests of shareholders and could potentially adversely affect the market price of the Company’s common stock.

 

21
22

 

Item 1B.

Unresolved Staff Comments

 

Not applicable.

 

Item 2.

Properties

 

The Company, through its primary operating subsidiary, First Bank, owns or leases buildings that are used in the normal course of business. The Company’s headquarters is located at 112 West King Street, Strasburg, Virginia. The Bank owns or leases various other offices in the counties and cities in which it operates. At December 31, 2019,2021, the BankBank operated 1420 branches throughout the Shenandoah Valley, central regions of Virginia, and the central Virginia regions.Richmond and Roanoke market areas. The Bank also operates a loan production office and a customer service center in a retirement community in the Shenandoah Valley region. The Company’s operations center is in Strasburg, Virginia. All of the Company’s properties are in good operating condition and are adequate for the Company’s present and future needs. See Note 1, “Nature of Banking Activities and Significant Accounting Policies,” Note 6, “Premises and Equipment,” and Note 17, "Lease Commitments," in the “Notes to Consolidated Financial Statements” contained in Item 8 of this Form 10-K for information with respect to the amounts at which Bank premises and equipment are carried and commitments under long-term leases.

 

Item 3.

Legal Proceedings

 

There are no material pending legal proceedings to which the Company is a party or to which the property of the Company is subject.

 

Item 4.

Mine Safety Disclosures

 

None.

 

22
23

 

Part II

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information and Holders

 

Shares of the common stock of the Company are traded on the Nasdaq Capital Market stock exchange under the symbol “FXNC.” AsAs of March 12, 202018, 2022 the Company Company had 530 shareholders784 shareholders of recordrecord and approximately 704 additional beneficial918 beneficial owners of shares of common stock.

 

Dividend Policy

 

A discussion of certain limitations on the ability of the Bank to pay dividends to the Company and the ability of the Company to pay dividends on its common stock, is set forth in Part I., Item 1—Business, of this Form 10-K under the headings “Supervision and Regulation - Limits on Dividends and Other Payments” and Item 1A—Risk Factors, “The Company’s subordinated debt and junior subordinated debt are superior to its common stock, which may limit the Company's ability to pay dividends on common stock in the future.”

 

The Company’s future dividend policy is subject to the discretion of its Board of Directors and will depend upon a number of factors, including future earnings, financial condition, liquidity and capital requirements of both the Company and the Bank, applicable governmental regulations and policies and other factors deemed relevant by the Board of Directors.

 

Stock RepurchasesIssuer Purchases of Equity Securities

 

During the fourth quarter of 2019, the Board of Directors of the Company authorized a stock repurchase plan pursuant to which the Company may repurchasehave repurchased up to $5.0 million of the Company’sits outstanding common stock. Repurchases under the plan could have been made through privately negotiated transactions or in the open market in accordance with SEC rules. The stock repurchaseCompany's Board of Directors authorized the purchase plan is authorized to run through December 31, 2020, unless the entire amount authorized to be repurchased hashad been acquired before that date. As of December 31, 2020, the Company made aggregate common stock repurchases of 129,035 shares for an aggregate cost of $2.1 million under the purchase plan. The Company didhas not authorized another stock repurchase any sharesplan and there were no purchases of its common stock during 2019.the three months ended December 31, 2021.

 

23
24

 

Item 6.

Selected Financial Data[Reserved]

 

The following is selected financial data for the Company for the last five years. This information has been derived from audited financial information included in Item 8 of this Form 10-K (in thousands, except ratios and per share amounts).

 

  

As of and for the years ended December 31,

 
  

2019

  

2018

  

2017

  

2016

  

2015

 

Results of Operations

                    

Interest and dividend income

 $32,897  $31,138  $27,652  $25,237  $22,165 

Interest expense

  4,887   3,512   2,386   1,982   1,441 

Net interest income

  28,010   27,626   25,266   23,255   20,724 

Provision for (recovery of) loan losses

  450   600   100      (100)

Net interest income after provision for (recovery of) loan losses

  27,560   27,026   25,166   23,255   20,824 

Noninterest income

  8,552   9,157   8,292   8,493   8,342 

Noninterest expense

  24,318   23,761   23,284   23,488   25,555 

Income before income taxes

  11,794   12,422   10,174   8,260   3,611 

Income tax expense

  2,238   2,287   3,726   2,353   956 

Net income

  9,556   10,135   6,448   5,907   2,655 

Effective dividend and accretion on preferred stock

              1,113 

Net income available to common shareholders

 $9,556  $10,135  $6,448  $5,907  $1,542 

Key Performance Ratios

                    

Return on average assets

  1.23%  1.34%  0.89%  0.84%  0.41%

Return on average equity

  13.19%  16.36%  11.57%  12.00%  4.58%

Net interest margin (1)

  3.88%  3.93%  3.77%  3.61%  3.52%

Efficiency ratio (1)

  65.28%  63.05%  66.42%  71.05%  80.92%

Dividend payout

  18.70%  9.78%  10.73%  10.01%  31.84%

Equity to assets

  9.65%  8.85%  7.87%  7.28%  6.64%

Per Common Share Data

                    

Net income, basic

 $1.92  $2.05  $1.30  $1.20  $0.31 

Net income, diluted

  1.92   2.04   1.30   1.20   0.31 

Cash dividends

  0.36   0.20   0.14   0.12   0.10 

Book value at period end

  15.54   13.45   11.76   10.58   9.35 

Financial Condition

                    

Assets

 $800,048  $752,969  $739,110  $716,000  $692,321 

Loans, net

  569,412   537,847   516,875   480,746   433,475 

Securities

  140,416   144,953   139,033   149,748   173,469 

Deposits

  706,442   670,566   664,980   645,570   627,116 

Shareholders’ equity

  77,219   66,674   58,154   52,151   45,953 

Average shares outstanding, diluted

  4,968   4,956   4,944   4,928   4,913 

Capital Ratios (2)

                    

Leverage

  10.13%  9.26%  8.46%  8.48%  8.12%

Risk-based capital ratios:

                    
Common equity Tier 1 capital  13.99%  12.71%  12.09%  12.38%  12.62%

Tier 1 capital

  13.99%  12.71%  12.09%  12.38%  12.62%

Total capital

  14.84%  13.62%  13.12%  13.47%  13.86%

 

(1)

This performance ratio is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational performance. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

(2)

All capital ratios reported are for the Bank.

 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

The following discussion and analysis of the financial condition and results of operations of the Company for the years ended December 31, 20192021 and 20182020 should be read in conjunction with the consolidated financial statements and related notes to the consolidated financial statements included in Item 8 of this Form 10-K.

 

Executive Overview

 

The Company

 

First National Corporation (the Company) is the bank holding company of:

 

First Bank (the Bank). The Bank owns:

First Bank Financial Services, Inc.

Shen-Valley Land Holdings, LLC

First National (VA) Statutory Trust II (Trust II)

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

First Bank (the Bank). The Bank owns:

First Bank Financial Services, Inc.

Shen-Valley Land Holdings, LLC

Bank of Fincastle Services, Inc.
ESF, LLC

First National (VA) Statutory Trust II (Trust II)

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

 

First Bank Financial Services, Inc. invests in entities that provide title insurance and investment services. Shen-Valley Land Holdings, LLC wasand ESF, LLC were formed to hold other real estate owned and future office sites. Bank of Fincastle Services, Inc. owns an entity that provides mortgage services.  The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities, and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.

 

Products, Services, Customers and Locations

 

The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley, Roanoke Valley, central regions of Virginia, and the city of Richmond.Richmond market areas. Within thisthese market area,areas, there are diverse types of industry including medical and professional services, manufacturing, retail, warehousing, Federal government, hospitality, and higher education.

The Bank’s products and services are delivered through 1420 bank branch offices, located throughout the Shenandoah Valley and central regions of Virginia, a loan production office, and a customer service center in a retirement village. The branch offices are comprised of 13 full service retail banking offices and one drive-thru express banking office.  For the location and general character of each of these offices, see Item 2 of this Form 10-K. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.

 

Revenue Sources and Expense Factors

 

The primary source of revenue is from net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense and typically represents between 70% and 80% of the Company’s total revenue. Interest income is determined by the amount of interest-earning assets outstanding during the period and the interest rates earned on those assets. The Bank’s interest expense is a function of the amount of interest-bearing liabilities outstanding during the period and the interest rates paid. In addition to net interest income, noninterest income is the other source of revenue for the Company. Noninterest income is derived primarily from service charges on deposits, fee income from wealth management services, and ATM and check card fees, and brokered mortgage fees.

 

Primary expense categories are salaries and employee benefits, which comprised 56%comprised 54% of noninterest expenses during 20192021, followed by occupancy and equipment expense, which comprised 14%12% of noninterest expenses. Historically,expenses. Although the Company recorded a recovery of loan losses in 2021, the provision for loan losses hasis also beentypically a primary expense of the Bank. The provision is determined by factors that include net charge-offs, asset quality, economic conditions, and loan growth. Changing economic conditions caused by inflation, recession, unemployment, or other factors beyond the Company’s control have a direct correlation with asset quality, net charge-offs, and ultimately the required provision for loan losses.

 

Overview of Financial Performance and Condition

Net income decreasedincreased by $579 thousand$1.5 million to $9.6$10.4 million, or $1.92$1.86 per diluted share, for the year ended December 31, 20192021, compared to $10.1$8.9 million, or $2.04$1.82 per diluted share, for the same period in 20182020. Return on average assets was 1.23%0.88% and return on average equity was 13.19%10.30% for the year ended December 31, 20192021, compared to 1.34%0.98% and 16.36%10.92%, respectively, for the year ended December 31, 20182020.

The $579 thousand decrease$1.5 million increase in net income for the year ended December 31, 20192021 resulted primarily from a $605 thousand, or 7%, decrease in noninterest income and a $557 thousand, or 2%, increase in noninterest expenses, compared to the same period of 2018. These unfavorable variances were partially offset by a $384 thousand, or 1%,$5.4 million increase in net interest income, a $150 thousand$3.7 million decrease in provision for loan losses and a $49$1.9 million, or 24%, increase in noninterest income, compared to the same period of 2020. These favorable variances were partially offset by an $8.9 million, or 38%, increase in noninterest expense and a $537 thousand decreaseincrease in income tax expense.

 

Net interest income increased $5.4 million for the year ended December 31, 2021 from highera $4.3 million increase in total interest income and a $1.1 million decrease in total interest expense, compared to the same period of 2020. Although the net interest margin decreased by 37-basis points to 3.13%, net interest income increased as the impact of the lower net interest margin was offset by a $274.0 million, or 32%, increase in average earning asset balances,assets, a $1.3 million increase in accretion of deferred PPP loan income, net of origination costs, and $408 thousand of accretion of loan discounts, net of premium amortization, on acquired loans.  Total interest expense decreased by $1.1 million, or 32%, primarily from a decrease in interest expense on deposits as the Bank lowered interest rates paid on deposit accounts. The merger of The Bank of Fincastle with and into First Bank on July 1, 2021 contributed to the increase in average earning assets. 

The provision for loan losses decreased $3.7 million, which resulted from $650 thousand of recovery of loan losses in 2021 and provision for loan losses of $3.0 million in 2020. The allowance for loan losses totaled $5.7 million, or 0.69% of total loans at December 31, 2021, compared to $7.5 million, or 1.19% of total loans at December 31, 2020. The specific reserve decreased $2.2 million, which was partially offset by a lower net interest margin. Average earning asset balances increased 3%, while$392 thousand increase in the net interest margin decreased 5 basis points to 3.88% for the year ended December 31, 2019, compared to 3.93% for the same periodgeneral reserve. Net charge-offs totaled $1.1 million in 2018. 2021 and $449 thousand in 2020.

Noninterest income decreasedincreased $1.9 million, primarily from lower service charges on deposit accounts, income from bank owned life insurance,increases in ATM and check card fees, wealth management fees, fees for other customer services and other operating income.  The merger with Fincastle contributed to increases in all noninterest income categories, except for wealth management fees.  

Noninterest expense increased $8.9 million, primarily from higherthe addition of employees, customers and branch offices through the merger of The Bank of Fincastle with and into First Bank on July 1, 2021, and from merger related expenses that totaled $3.5 million during the year. Several noninterest expense categories increased as a result of the merger. The $3.5 million of merger related expenses contributed to the increases in salaries and employee benefits, expense, marketing, expense,supplies, legal and professional fees, data processing, and other operating expense.

The following is selected financial data for the Company for the years ended December 31, 2021 and 2020. This information has been derived from audited financial information included in Item 8 of this Form 10-K (in thousands, except ratios and per share amounts).

As of and for the years ended December 31,

 
  

2021

  

2020

 

Results of Operations

        

Interest and dividend income

 $37,144  $32,851 

Interest expense

  2,304   3,383 

Net interest income

  34,840   29,468 

Provision for loan losses

  (650)  3,000 

Net interest income after provision for loan losses

  35,490   26,468 

Noninterest income

  10,172   8,225 

Noninterest expense

  32,717   23,786 

Income before income taxes

  12,945   10,907 

Income tax expense

  2,586   2,049 

Net income

 $10,359  $8,858 

Key Performance Ratios

        

Return on average assets

  0.88%  0.98%

Return on average equity

  10.30%  10.92%

Net interest margin (1)

  3.13%  3.50%

Efficiency ratio (1)

  64.44%  62.52%

Dividend payout

  25.69%  24.23%

Equity to assets

  8.42%  8.93%

Per Common Share Data

        

Net income, basic

 $1.87  $1.82 

Net income, diluted

  1.86   1.82 

Cash dividends

  0.48   0.44 

Book value at period end

  18.28   17.47 

Financial Condition

        

Assets

 $1,389,437  $950,932 

Loans, net

  819,408   622,429 

Securities

  324,749   156,334 

Deposits

  1,248,752   842,461 

Shareholders’ equity

  117,039   84,916 

Average shares outstanding, diluted

  5,559   4,880 

Capital Ratios (2)

        

Leverage

  8.82%  8.80%

Risk-based capital ratios:

        

Common equity Tier 1 capital

  14.09%  14.57%

Tier 1 capital

  14.09%  14.57%

Total capital

  14.76%  15.82%

(1)

This performance ratio is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational performance. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

(2)

All capital ratios reported are for the Bank.

For a more detailed discussion of the Company's annual performance, see "Net Interest Income,"” “Provision for Loan Losses,” "Noninterest Income," "Noninterest Expense" and "Income Taxes" below.

 

BasedAcquisition of The Bank of Fincastle

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle for an aggregate purchase price of $33.8 million of cash and stock. The Company paid cash consideration of $6.8 million and issued 1,348,065 shares of its common stock to the shareholders of Fincastle. Upon completion of the transaction, Fincastle was merged with and into First Bank. At the time of closing of the acquisition, The Bank of Fincastle had six bank branch offices operating in the Roanoke Valley region of Virginia and reported total assets of $267.9 million, total loans of $194.5 million and total deposits of $236.3 million.  For the year ended December 31, 2021, the Company recorded merger related expenses of $3.4 million in connection with the acquisition of Fincastle. The Company estimates that it will incur an additional $20 thousand of merger related expenses in the first and second quarters of 2022.  After the merger, the former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on management’s analysis andOctober 16, 2021. All branch offices were operating as First Bank as of December 31, 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the supporting allowance for loan loss calculation, aestimated lives of the loans. A provision for loan losses on the purchased loans is expected in future periods as the accretion decreases the fair value discount amount.  A provision may also be required for any deterioration in these loans in future periods. The Company expects cost savings to be realized as Fincastle's operations are fully integrated during 2022.

Acquisition of $450 thousand was recorded duringSmartBank Loan Portfolio

On September 30, 2021, the year ended Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to its Richmond area branch, located in Glen Allen, Virginia. First Bank paid cash consideration of $83.7 million for the loans and fixed assets.  Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of First Bank.  First Bank did not assume any deposit liabilities from SmartBank in connection with the transaction, and SmartBank closed their branch operation on December 31, 2019, compared2021. First Bank assumed the facility lease at the branch on December 31, 2021 and now operates a loan production office in the location of the former SmartBank branch. First Bank’s assumption of the lease and acquisition of the remaining branch assets was completed in the fourth quarter of 2021. The Company incurred expenses totaling $101 thousand related to the acquisition of loans and fixed assets of SmartBank in the fourth quarter of 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the estimated lives of the loans. A provision for loan losses of $600 thousand duringmay be required as fair value discounts accrete to lower amounts than the year ended December 31, 2018. For a more detailed discussion of the provisionrequired reserves for loan losses, see "Provisionpurchased loans and for Loan Losses" below.any deterioration in these loans in future periods.

 

Non-GAAP Financial Measures

 

This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding OREO (expense)/income,expense, amortization of intangibles, merger expenses, and lossesgains/(losses) on disposal of premises and equipment, by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding securities (gains)/losses.gains. This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with GAAP and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).

 

 

Efficiency Ratio

  

Efficiency Ratio

 
 

2019

  

2018

  

2021

  

2020

 

Noninterest expense

 $24,318  $23,761  $32,732  $23,815 

Add/(Subtract): other real estate owned (expense)/income, net

  (1)  20 

Subtract: other real estate owned expense, net

 (26)  

Subtract: amortization of intangibles

  (302)  (458) (28) (151)

Subtract: losses on disposal of premises and equipment, net

  (14)  (2)

Subtract: merger related expenses

  (3,514)   
 $24,001  $23,321  $29,164  $23,664 

Tax-equivalent net interest income

 $28,217  $27,833  $35,120  $29,666 

Noninterest income

  8,552   9,157  10,172  8,225 

Add/(Subtract): securities (gains)/losses, net

  (1)  1 

Subtract: securities gains, net

  (37)  (40)
 $36,768  $36,991  $45,255  $37,851 

Efficiency ratio

  65.28%  63.05%  64.44%  62.52%

 

 

This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 20192021 and 20182020 is 21%.  The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).

 

 Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income  Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income 
 

2019

  

2018

  

2021

  

2020

 

GAAP measures:

             

Interest income - loans

 $28,958  $26,874  $32,797  $29,497 

Interest income - investments and other

  3,939   4,264  4,347  3,354 

Interest expense - deposits

  (4,104)  (2,755) (1,415) (2,589)
Interest expense - federal funds purchased  (1)   

Interest expense – subordinated debt

  (360)  (360) (619) (501)

Interest expense – junior subordinated debt

  (420)  (397) (270) (293)
Interest expense - other borrowings  (2)   

Total net interest income

 $28,010  $27,626  $34,840  $29,468 

Non-GAAP measures:

             

Tax benefit realized on non-taxable interest income - loans

 $40  $44  $32  $34 

Tax benefit realized on non-taxable interest income - municipal securities

  167   163   248   164 

Total tax benefit realized on non-taxable interest income

 $207  $207  $280  $198 

Total tax-equivalent net interest income

 $28,217  $27,833  $35,120  $29,666 

 

Critical Accounting Policies

 

General

 

The Company’s consolidated financial statements and related notes are prepared in accordance with GAAP. The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset, or relieving a liability. The Bank uses historical losses as one factor in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from the historical factors used. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact transactions could change.

 

Presented below is a discussion of those accounting policies that management believes are the most important (“Critical(Critical Accounting Policies”)Policies) to the portrayal and understanding of the Company’s financial condition and results of operations. The Critical Accounting Policies require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

 

Allowance for Loan Losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 1, 3, and 4 to the Consolidated Financial Statements included in this Form 10-K.

 

The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is the Company's primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.

 

 

The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:

 

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

   
 

Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to schedule,budget, and the projectvalue of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be finished accordinga loan customer, may be unable to budget, andfinish the valueconstruction project as planned because of financial pressure or other factors unrelated to the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.

   
 

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

Commercial and industrial loans carry risksbusiness. In addition, there is risk associated with the successful operationvalue of a business because repayment of these loanscollateral other than real estate which may depreciate over time and cannot be dependent upon the profitability and cash flows of the business. In addition, there is risk associatedappraised with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.

   
 

Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. TheseConsumer loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. TheyThese loans are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Other loans included in this category include loans to states and political subdivisions.

 

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are typically performed by independent third-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.

 

The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor. For further information regarding the allowance for loan losses, see Notes 1 and 4 to the Consolidated Financial Statements included in this Form 10-K.

 

Loans Acquired in a Business Combination


Acquired loans are classified as either (i) purchased credit-impaired (PCI) loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition. PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair value, PCI loans may be evaluated individually or may be aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. There were no acquired loans classified as PCI in the acquisition of Fincastle and the SmartBank loan portfolio acquisition during the third quarter of 2021.

Purchased performing loans are those for which there is no evidence of credit deterioration.  When determining fair value for purchased performing loans acquired from the Bank of Fincastle and SmartBank during 2021, First Bank evaluated the loans individually and they were initially recorded at fair value on the date of the acquisitions.  Overall, there were net discounts recorded for the acquired loans, which are being accreted into income over the life of the loans through interest and fees on loans.  The Bank calculates a required allowance for loan loss for each purchased performing loan on a quarterly basis.  Provision for loan losses are recorded for purchased performing loans for the amount of the required allowance for loan losses that exceeds the unaccreted discount.

Goodwill


The Company's goodwill was recognized in connection with business combinations that occurred in the third quarter of 2021. The Company will review the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Company may first consider
qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing would be required and the goodwill of the reporting unit would not be impaired. If the Company elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit will be compared with its carrying value to determine whether an impairment exists.

 

LendingResults of Operations

Interest and dividend income

$37,144$32,851

Interest expense

2,3043,383

Net interest income

34,84029,468

Provision for loan losses

(650)3,000

Net interest income after provision for loan losses

35,49026,468

Noninterest income

10,1728,225

Noninterest expense

32,71723,786

Income before income taxes

12,94510,907

Income tax expense

2,5862,049

Net income

$10,359$8,858

Key Performance Ratios

Return on average assets

0.88%0.98%

Return on average equity

10.30%10.92%

Net interest margin (1)

3.13%3.50%

Efficiency ratio (1)

64.44%62.52%

Dividend payout

25.69%24.23%

Equity to assets

8.42%8.93%

Per Common Share Data

Net income, basic

$1.87$1.82

Net income, diluted

1.861.82

Cash dividends

0.480.44

Book value at period end

18.2817.47

Financial Condition

Assets

$1,389,437$950,932

Loans, net

819,408622,429

Securities

324,749156,334

Deposits

1,248,752842,461

Shareholders’ equity

117,03984,916

Average shares outstanding, diluted

5,5594,880

Capital Ratios (2)

Leverage

8.82%8.80%

Risk-based capital ratios:

Common equity Tier 1 capital

14.09%14.57%

Tier 1 capital

14.09%14.57%

Total capital

14.76%15.82%

(1)

This performance ratio is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational performance. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

(2)

All capital ratios reported are for the Bank.

For a more detailed discussion of the Company's annual performance, see "Net Interest Income,” “Provision for Loan Losses,” "Noninterest Income," "Noninterest Expense" and "Income Taxes" below.

Acquisition of The Bank of Fincastle

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle for an aggregate purchase price of $33.8 million of cash and stock. The Company paid cash consideration of $6.8 million and issued 1,348,065 shares of its common stock to the shareholders of Fincastle. Upon completion of the transaction, Fincastle was merged with and into First Bank. At the time of closing of the acquisition, The Bank of Fincastle had six bank branch offices operating in the Roanoke Valley region of Virginia and reported total assets of $267.9 million, total loans of $194.5 million and total deposits of $236.3 million.  For the year ended December 31, 2021, the Company recorded merger related expenses of $3.4 million in connection with the acquisition of Fincastle. The Company estimates that it will incur an additional $20 thousand of merger related expenses in the first and second quarters of 2022.  After the merger, the former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on October 16, 2021. All branch offices were operating as First Bank as of December 31, 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the estimated lives of the loans. A provision for loan losses on the purchased loans is expected in future periods as the accretion decreases the fair value discount amount.  A provision may also be required for any deterioration in these loans in future periods. The Company expects cost savings to be realized as Fincastle's operations are fully integrated during 2022.

Acquisition of SmartBank Loan Portfolio

On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to its Richmond area branch, located in Glen Allen, Virginia. First Bank paid cash consideration of $83.7 million for the loans and fixed assets.  Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of First Bank.  First Bank did not assume any deposit liabilities from SmartBank in connection with the transaction, and SmartBank closed their branch operation on December 31, 2021. First Bank assumed the facility lease at the branch on December 31, 2021 and now operates a loan production office in the location of the former SmartBank branch. First Bank’s assumption of the lease and acquisition of the remaining branch assets was completed in the fourth quarter of 2021. The Company incurred expenses totaling $101 thousand related to the acquisition of loans and fixed assets of SmartBank in the fourth quarter of 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the estimated lives of the loans. A provision for loan losses may be required as fair value discounts accrete to lower amounts than the required reserves for purchased loans and for any deterioration in these loans in future periods.

Non-GAAP Financial Measures

This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding OREO expense, amortization of intangibles, merger expenses, and gains/(losses) on disposal of premises and equipment, by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding securities gains. This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with GAAP and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).

  

Efficiency Ratio

 
  

2021

  

2020

 

Noninterest expense

 $32,732  $23,815 

Subtract: other real estate owned expense, net

  (26)   

Subtract: amortization of intangibles

  (28)  (151)

Subtract: merger related expenses

  (3,514)   
  $29,164  $23,664 

Tax-equivalent net interest income

 $35,120  $29,666 

Noninterest income

  10,172   8,225 

Subtract: securities gains, net

  (37)  (40)
  $45,255  $37,851 

Efficiency ratio

  64.44%  62.52%

This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 2021 and 2020 is 21%.  The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).

  Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income 
  

2021

  

2020

 

GAAP measures:

        

Interest income - loans

 $32,797  $29,497 

Interest income - investments and other

  4,347   3,354 

Interest expense - deposits

  (1,415)  (2,589)

Interest expense – subordinated debt

  (619)  (501)

Interest expense – junior subordinated debt

  (270)  (293)

Total net interest income

 $34,840  $29,468 

Non-GAAP measures:

        

Tax benefit realized on non-taxable interest income - loans

 $32  $34 

Tax benefit realized on non-taxable interest income - municipal securities

  248   164 

Total tax benefit realized on non-taxable interest income

 $280  $198 

Total tax-equivalent net interest income

 $35,120  $29,666 

Critical Accounting Policies

General

The Company’s consolidated financial statements and related notes are prepared in accordance with GAAP. The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset, or relieving a liability. The Bank uses historical losses as one factor in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from the historical factors used. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact transactions could change.

Presented below is a discussion of those accounting policies that management believes are the most important (Critical Accounting Policies) to the portrayal and understanding of the Company’s financial condition and results of operations. The Critical Accounting Policies require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 1, 3, and 4 to the Consolidated Financial Statements included in this Form 10-K.

The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is the Company's primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.

The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:

 

General

In an effort to manage risk,1-4 family residential mortgage loans carry risks associated with the Bank’s loan policy gives loan amount approval limits to individual loan officers based on their position within the Bank and level of experience. The Management Loan Committee can approve new loans up to their authority. The Board Loan Committee approves all loans which exceed the authoritycontinued creditworthiness of the Management Loan Committee. The full Board of Directors must approve loans which exceedborrower and changes in the authorityvalue of the Board Loan Committee, up to the Bank’s legal lending limit. The Board Loan Committee currently consists of five directors, four of which are non-management directors. The Board Loan Committee approves the Bank’s Loan Policy and reviews risk management reports, including watch list reports and concentrations of credit. The Board Loan Committee meets on a monthly basis and the Chairman of the Committee then reports to the Board of Directors.collateral.

Residential loan originations are primarily generated by mortgage loan officer solicitations and referrals by employees, realReal estate professionals, and customers. Commercial real estate loan originations and commercial and industrial loan originations are primarily obtained through direct solicitation and additional business from existing customers. All completed loan applications are reviewed by the Bank’s loan officers. As part of the application process, information is obtained concerning the income, financial condition, employment, and credit history of the applicant. The Bank also participates in commercial real estate loans and commercial and industrial loans originated by other financial institutions that are typically outside its market area. In addition, the Bank has purchased consumer loans originated by other financial institutions that are typically outside its market area. Loan quality is analyzed based on the Bank’s experience and credit underwriting guidelines depending on the type of loan involved. Except for loan participations with other financial institutions, real estate collateral is valued by independent appraisers who have been pre-approved by the Board Loan Committee.

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, certain appraisals are analyzed by management or by an outsourced appraisal review specialist throughout the year in order to ensure standards of quality are met. The Company also obtains an independent review of loans within the portfolio on an annual basis to analyze loan risk ratings and validate specific reserves on impaired loans.

In the normal course of business, the Bank makes various commitments and incurs certain contingent liabilities which are disclosed but not reflected in its financial statements, including commitments to extend credit. At December 31, 2019, commitments to extend credit, stand-by letters of credit, and rate lock commitments totaled $105.7 million.

Construction and Land Development Lending

The Bank makes local construction loans, including residential and land acquisition and development loans. These loans are secured by the property under construction and the underlying land for which the loan was obtained. The majority of these loans mature in one year. Construction lending entails significant additional risks, compared with residential mortgage lending. Construction and land development loans sometimes involve larger loan balances concentrated with single borrowers or groups of related borrowers. Another risk involved in constructioncarry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and land development lending is the fact that loan funds are advanced upon the security of the land or property under construction, which value is estimated based on the completion of construction. Thus, there is risk associated with failure to complete construction and potential cost overruns. To mitigate the risks associated with this type of lending, the Bank generally limits loan amounts relative to the appraised value and/or cost of the collateral analyzesmay, at any point in time, be less than the costprincipal amount of the project andloan. Construction loans also bear the creditworthiness of its borrowers, and monitors construction progress. The Bank typically obtainsrisk that the general contractor, who may or may not be a first lien on the property as security for its construction loans, typically requires personal guarantees from the borrower’s principal owners, and typically monitors the progress ofloan customer, may be unable to finish the construction project during the draw period.

1-4 Family Residential Real Estate Lending

1-4 family residential lending activity may be generated by Bank loan officer solicitations and referrals by real estate professionals and existingfinancial pressure or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment, and credit history of the applicant. Residential mortgage loans generally are made on the basis of the borrower’s ability to make payments from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In additionfactors unrelated to the Bank’s underwriting standards, loan quality may be analyzed based on guidelines issued by a secondary market investor. The valuation of residential collateral is generally provided by independent fee appraisers who have been approved by the Board Loan Committee. In addition to originating mortgage loans with the intent to sell to correspondent lenders or broker to wholesale lenders, the Bank also originates and retains certain mortgage loans in its loan portfolio.project.

Commercial Real Estate Lending

CommercialOther real estate loans are secured by various types of commercial real estate typically in the Bank’s market area, including multi-family residential buildings, office and retail buildings, hotels, industrial buildings, and religious facilities. Commercial real estate loan originations are primarily obtained through direct solicitation of customers and potential customers. The valuation of commercial real estate collateral is provided by independent appraisers who have been approved by the Board Loan Committee. Commercial real estate lending entails significant additional risk, comparedcarry risks associated with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the payment experience on loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project, and thusin addition to other risks associated with the ownership of real estate, because repayment of these loans may be subject, to a greater extent, to adverse conditions independent upon the real estate market or in the economy in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history,profitability and reputation. The Bank typically requires personal guaranteescash flows of the borrowers’ principal owners and considers the valuation of the real estate collateral.business or project.

Commercial and Industrial Lending

Commercial and industrial loans generally havecarry risks associated with the successful operation of a higher degreebusiness because repayment of risk than loans secured by real estate, but typically have higher yields. Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business. Thethese loans may be unsecured or secured by business assets, such as accounts receivable, equipment,dependent upon the profitability and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the successcash flows of the business itself. Furthermore, anybusiness. In addition, there is risk associated with the value of collateral for commercial business loansother than real estate which may depreciate over time and generally cannot be appraised with as much reliability as real estate.reliability.

Consumer Lending

Loans to individual borrowers may be secured or unsecured, and include unsecured consumerother loans carry risk associated with the continued creditworthiness of the borrower and linesthe value of credit, automobilethe collateral, if any. Consumer loans deposit account loans, and installment and demand loans. These consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are typically either unsecured or secured by rapidly depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss, or depreciation. Consumer loan collectionsThese loans are dependent on the borrower’s continuing financial stability, and thus are morealso likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

The underwriting standards employed by the Bank for consumerother changes in circumstances. Other loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on a proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.

Also included in this category areinclude loans purchased through a third-party lending program. These portfolios include consumer loansto states and carry risks associated with the borrower, changes in the economic environment, and the vendor itself. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company's vendor management program.political subdivisions.

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are typically performed by independent third-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.

 

The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor. For further information regarding the allowance for loan losses, see Notes 1 and 4 to the Consolidated Financial Statements included in this Form 10-K.

Loans Acquired in a Business Combination


Acquired loans are classified as either (i) purchased credit-impaired (PCI) loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition. PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair value, PCI loans may be evaluated individually or may be aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. There were no acquired loans classified as PCI in the acquisition of Fincastle and the SmartBank loan portfolio acquisition during the third quarter of 2021.

Purchased performing loans are those for which there is no evidence of credit deterioration.  When determining fair value for purchased performing loans acquired from the Bank of Fincastle and SmartBank during 2021, First Bank evaluated the loans individually and they were initially recorded at fair value on the date of the acquisitions.  Overall, there were net discounts recorded for the acquired loans, which are being accreted into income over the life of the loans through interest and fees on loans.  The Bank calculates a required allowance for loan loss for each purchased performing loan on a quarterly basis.  Provision for loan losses are recorded for purchased performing loans for the amount of the required allowance for loan losses that exceeds the unaccreted discount.

Goodwill


The Company's goodwill was recognized in connection with business combinations that occurred in the third quarter of 2021. The Company will review the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Company may first consider
qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing would be required and the goodwill of the reporting unit would not be impaired. If the Company elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit will be compared with its carrying value to determine whether an impairment exists.

 

Results of Operations

Interest and dividend income

$37,144$32,851

GeneralInterest expense

2,3043,383

Net interest income

34,84029,468

Provision for loan losses

(650)3,000

Net interest income represents the primary source of earnings for the Company. Net interest income equals the amount by which interest income on interest-earning assets, predominantly loans and securities, exceeds interest expense on interest-bearing liabilities, including deposits, other borrowings, subordinated debt, and junior subordinated debt. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, are the components that impact the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets. Theafter provision for loan losses noninterest income, and noninterest expense are the other components that determine net income. Noninterest income and expense primarily consists of income from service charges on deposit accounts, revenue from wealth management services, ATM and check card income, revenue from other customer services, income from bank owned life insurance, general and administrative expenses, amortization expense, and other real estate owned (expense) income.

Net Interest Income

For the year ended December 31, 2019, net interest income increased $384 thousand, or 1%, to $28.0 million, compared to $27.6 million for the same period in 2018. The increase resulted from higher average earning asset balances, which was partially offset by a lower net interest margin. Average earning asset balances increased 3%, while the net interest margin decreased 5 basis points to 3.88% for the year ended December 31, 2019, compared to 3.93% for the same period in 2018. The decrease in the net interest margin resulted from a 17 basis point increase in interest expense as a percent of average earning assets, which was partially offset by a 12 basis point increase in the yield on total earning assets.

The higher yield on earning assets was attributable to a change in the earning asset composition and an increase in yields on loans and interest-bearing deposits in other banks. The change in the earning asset composition favorably impacted the yield on average earning assets as loans increased from 75% to 77% of average earning assets, while interest-bearing deposits in other banks and securities decreased from 25% to 23% of average earning assets. The yields on loans and interest-bearing deposits in other banks benefited from increases in market rates. The 6 basis point increase in the yield on loans had the largest impact on the increase in the yield on earning assets, when comparing the periods.

The increase in interest expense as a percent of average earning assets was attributable to a higher cost of interest-bearing deposits from a change in the composition of the deposit portfolio and higher interest rates paid on deposits. The change in the deposit composition negatively impacted the cost of interest-bearing deposits as the average balance of money market accounts increased from 18% to 23% of total average interest-bearing deposits, while the average balance of savings accounts decreased from 25% to 21% of total average interest-bearing deposits. The combination of higher short-term market rates and competition for customer deposits resulted in an increase in interest rates paid on most deposit categories. The cost of money market accounts had the largest impact on the increase in interest expense as their costs increased by 45 basis points, when comparing the periods. 

The following table provides information on average interest-earning assets and interest-bearing liabilities for the years ended December 31, 2019, 2018, and 2017, as well as amounts and rates of tax equivalent interest earned and interest paid (dollars in thousands). The volume and rate analysis table analyzes the changes in net interest income for the periods broken down by their rate and volume components (in thousands).

Average Balances, Income and Expense, Yields and Rates (Taxable Equivalent Basis)

 
  

Years Ending December 31,

 
  

2019

  

2018

  

2017

 
  Average Balance  Interest Income/Expense  Yield/Rate  Average Balance  Interest Income/Expense  Yield/Rate  Average Balance  Interest Income/Expense  Yield/Rate 

Assets

                                    

Interest-bearing deposits in other banks

 $25,347  $503   1.98% $30,776  $539   1.75% $30,624  $335   1.09%

Securities:

                                    

Taxable

  109,622   2,705   2.47%  119,010   3,024   2.54%  117,580   2,569   2.19%

Tax-exempt (1)

  27,145   795   2.93%  26,032   773   2.97%  25,138   883   3.51%

Restricted

  1,746   103   5.93%  1,591   91   5.70%  1,565   83   5.33%

Total securities

  138,513   3,603   2.60%  146,633   3,888   2.65%  144,283   3,535   2.45%

Loans: (2)

                                    

Taxable

  559,743   28,805   5.15%  525,396   26,707   5.08%  500,259   23,942   4.79%

Tax-exempt (1)

  4,299   193   4.48%  4,769   211   4.42%  5,012   212   4.23%

Total loans

  564,042   28,998   5.14%  530,165   26,918   5.08%  505,271   24,154   4.78%

Federal funds sold

  2      1.70%  1      2.04%        %

Total earning assets

  727,904   33,104   4.55%  707,575   31,345   4.43%  680,178   28,024   4.12%

Less: allowance for loan losses

  (4,921)          (5,032)          (5,382)        

Total nonearning assets

  53,950           51,914           53,136         

Total assets

 $776,933          $754,457          $727,932         

Liabilities and Shareholders’ Equity

                                    

Interest-bearing deposits:

                                    

Checking

 $163,408  $1,381   0.85% $159,290  $1,075   0.67% $163,553  $687   0.42%

Money market accounts

  113,180   1,405   1.24%  87,693   697   0.79%  63,326   187   0.30%

Savings accounts

  106,934   70   0.07%  122,497   92   0.07%  127,887   101   0.08%

Certificates of deposit:

                                    

Less than $100

  66,066   479   0.73%  73,262   393   0.54%  80,274   388   0.48%

Greater than $100

  51,432   763   1.48%  48,679   497   1.02%  44,229   358   0.81%

Brokered deposits

  643   6   0.91%  389   1   0.33%  566   2   0.31%

Total interest-bearing deposits

  501,663   4,104   0.82%  491,810   2,755   0.56%  479,835   1,723   0.36%

Federal funds purchased

  30   1   2.59%  2      2.30%  1      1.25%

Subordinated debt

  4,974   360   7.23%  4,957   360   7.26%  4,939   360   7.28%

Junior subordinated debt

  9,279   420   4.53%  9,279   397   4.28%  9,279   303   3.27%

Other borrowings

  41   2   6.21%  6      2.47%        %

Total interest-bearing liabilities

  515,987   4,887   0.95%  506,054   3,512   0.69%  494,054   2,386   0.48%

Noninterest-bearing liabilities

                                    

Demand deposits

  186,615           185,024           174,225         

Other liabilities

  1,880           1,446           3,911         

Total liabilities

  704,482           692,524           672,190         

Shareholders’ equity

  72,451           61,933           55,742         

Total liabilities and shareholders’ equity

 $776,933          $754,457          $727,932         

Net interest income

     $28,217          $27,833          $25,638     

Interest rate spread

          3.60%          3.74%          3.64%

Cost of funds

          0.70%          0.51%          0.36%

Interest expense as a percent of average earning assets

          0.67%          0.50%          0.35%

Net interest margin

          3.88%          3.93%          3.77%

35,49026,468

(1)

Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 21% for 2019 and 2018, and 34% for 2017. The tax-equivalent adjustment was $207 thousand for 2019 and 2018, and $372 thousand for 2017.

(2)

Loans placed on a non-accrual status are reflected in the balances.

  

Volume and Rate

 
  

Years Ending December 31,

 
  

2019

  

2018

 
  Volume Effect  Rate Effect  Change in Income/Expense  Volume Effect  Rate Effect  Change in Income/Expense 

Interest-bearing deposits in other banks

 $(143) $107  $(36) $1  $203  $204 

Loans, taxable

  1,733   365   2,098   1,254   1,511   2,765 

Loans, tax-exempt

  (21)  3   (18)  (16)  15   (1)

Securities, taxable

  (236)  (83)  (319)  32   423   455 

Securities, tax-exempt

  32   (10)  22   33   (143)  (110)

Securities, restricted

  9   3   12   2   6   8 

Federal funds sold

                  

Total earning assets

 $1,374  $385  $1,759  $1,306  $2,015  $3,321 

Checking

 $27  $279  $306  $(18) $406  $388 

Money market accounts

  239   469   708   97   413   510 

Savings accounts

  (22)     (22)  (2)  (7)  (9)

Certificates of deposits:

                        

Less than $100

  (34)  120   86   (13)  18   5 

Greater than $100

  30   236   266   39   100   139 

Brokered deposits

  1   4   5   (1)     (1)

Federal funds purchased

  1      1          

Subordinated debt

                  

Junior subordinated debt

     23   23      94   94 

Other borrowings

  2      2          

Total interest-bearing liabilities

 $244  $1,131  $1,375  $102  $1,024  $1,126 

Change in net interest income

 $1,130  $(746) $384  $1,204  $991  $2,195 

Provision for Loan Losses

The provision for loan losses represents management’s analysis of the existing loan portfolio and related credit risks. The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the loan portfolio.

The Bank recorded a provision for loan losses of $450 thousand for 2019, which resulted in a total allowance for loan losses of $4.9 million, or 0.86% of total loans, at December 31, 2019. This compared to a provision for loan losses of $600 thousand for 2018, which resulted in an allowance for loan losses of $5.0 million, or 0.92% of total loans, at the prior year end.

The provision for loan losses for the year ended December 31, 2019 resulted from net charge-offs on loans and an increase in the general reserve component of the allowance for loan losses that were partially offset by a decrease in the specific reserve component. Net charge-offs totaled $525 thousand for the year ended December 31, 2019, compared to $917 thousand of net charge-offs for the same period of 2018. The increase in the general reserve resulted primarily from the impact of loan growth during the year and changes in qualitative adjustments. The specific reserve decreased from improvements in collateral positions on impaired loans, principal payments received, and the resolution of certain impaired loans.

For the year ended December 31, 2018, the provision for loan losses resulted from net charge-offs on loans and an increase in the specific reserve component of the allowance for loan losses that were partially offset by a decrease in the general reserve component. The increased net charge-offs during 2018 were comprised primarily of charge-offs on consumer loans. The specific reserve increased during the period, primarily from the addition of newly identified impaired loans for which specific reserves were calculated. The general reserve decreased primarily from improvements in the historical loss rate of the loan portfolio and from changes in qualitative adjustments.

The Company has consistently applied its allowance for loan loss methodology and regularly reviews the three year historical charge-off look back period to ensure it is indicative of the risk that remains in the loan portfolio. The Company does not believe that net charge-offs experienced in 2020 will be significantly different from the prior three year look back period. For more detail of net charge-offs, see the allowance for loan losses table in "Asset Quality" below.

Noninterest Income

Noninterest income decreased $605 thousand, or 7%, to $8.6 million for the year ended December 31, 2019, compared to $9.2 million for the same period in 2018. The decrease in noninterest income was primarily attributable to a $252 thousand, or 8%, decrease in service charges on deposit accounts, a $384 thousand decrease in income from bank owned life insurance, and a $400 thousand decrease in other operating income. These decreases were partially offset by a $74 thousand, or 3%, increase in ATM and check card fees, a $186 thousand, or 11%, increase in wealth management fees, an $85 thousand, or 14%, increase in fees for other customer services, and an $84 thousand increase in net gains on sale of loans, when comparing the periods.

The decrease in service charges on deposit accounts was primarily a result of a change in customer behavior that decreased overdraft revenue. The decrease in income from bank owned life insurance resulted primarily from $469 thousand of life insurance benefits recorded during 2018 due to the death of an employee. The decrease in other operating income was primarily attributable to revenue earned during the prior year from a settlement and release agreement related to brokerage services. Other operating income also decreased as a result of the termination of the pension plan and the subsequent distribution of plan assets in the prior year, which resulted in a one-time increase in other operating income of $126 thousand during 2018.

The increase in ATM and check card fees was primarily attributable to an increase in customer check card transactions. The increase in wealth management fees resulted primarily from higher balances of assets under management during 2019 compared to the same period one year ago. Assets under management increased as a result of new customer relationships and higher investment values. The increase in fees for other customer services was primarily attributable to increased fee income from letters of credit. Net gains on sale of loans increased due to a higher volume of mortgage loans sold during 2019.

Noninterest Expense

10,1728,225

Noninterest expense increased $557 thousand, or 2%, to $24.3 million for the year ended December 31, 2019, compared to $23.8 million for the same period in 2018. The increase in noninterest expense was primarily attributable to a $280 thousand, or 2%, increase in salaries and employee benefits, a $103 thousand, or 19%, increase in marketing expense, a $100 thousand, or 10%, increase in legal and professional fees, an $88 thousand, or 11%, increase in ATM and check card expenses, a $70 thousand, or 15%, increase in bank franchise tax, and a $202 thousand, or 8%, increase in other operating expense, when comparing the periods. These increases were partially offset by a $249 thousand decrease in FDIC assessment and a $156 thousand, or 34%, decrease in amortization expense.

32,71723,786

The increase in salaries and employee benefits resulted primarily from annual increases to employee salaries and expense associated with the supplemental executive retirement plans entered into during 2019. The increases in salaries and employee benefits were partially offset by a decrease in health insurance expense due to lower employee health insurance claims during the year. Marketing expense increased primarily from advertising expenses related to strategic initiatives. The increase in legal and professional fees resulted primarily from an increase in investment advisory expense of the wealth management department, legal fees, and consulting expenses for bank compliance testing and the implementation of new accounting standards. The increase in investment advisory expense correlated with the increase in wealth management revenue when comparing the periods. ATM and check card expenses increased primarily from the increase in customer check card transactions. The increase in bank franchise tax resulted from the Bank's higher taxable capital compared to 2018. The increase in other operating expense was primarily attributable to an increase in fraud losses on ATM and debit card transactions and additional costs of listing the Company's common stock on the Nasdaq Capital Market stock exchange.

The decrease in FDIC assessment was primarily attributable to assessment credits recognized and lower assessment rates during 2019. The majority of FDIC assessment credits that were available to the Company have been realized as of December 31, 2019. Amortization expense continued to decrease as a result of the accelerated amortization method of core deposit intangibles.

Income Taxesbefore income taxes

12,94510,907

Income tax expense decreased by $49 thousand for the year ended December 31, 2019, compared

2,5862,049

Net income

$10,359$8,858

Key Performance Ratios

Return on average assets

0.88%0.98%

Return on average equity

10.30%10.92%

Net interest margin (1)

3.13%3.50%

Efficiency ratio (1)

64.44%62.52%

Dividend payout

25.69%24.23%

Equity to the sameassets

8.42%8.93%

Per Common Share Data

Net income, basic

$1.87$1.82

Net income, diluted

1.861.82

Cash dividends

0.480.44

Book value at period of 2018. The Company’s income tax expense differed from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 2019 and 2018. The difference was a result of net permanent tax deductions, primarily comprised of tax-exempt interest income and income from bank owned life insurance. For a more detailed discussion of the Company’s income tax expense, see Note 11 to the Consolidated Financial Statements included in this Form 10-K.end

18.2817.47

Financial Condition

Assets

$1,389,437$950,932

Loans, net

819,408622,429

Securities

324,749156,334

Deposits

1,248,752842,461

Shareholders’ equity

117,03984,916

Average shares outstanding, diluted

5,5594,880

Capital Ratios (2)

Leverage

8.82%8.80%

Risk-based capital ratios:

Common equity Tier 1 capital

14.09%14.57%

Tier 1 capital

14.09%14.57%

Total capital

14.76%15.82%

 

General(1)

This performance ratio is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational performance. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

(2)

All capital ratios reported are for the Bank.

For a more detailed discussion of the Company's annual performance, see "Net Interest Income,” “Provision for Loan Losses,” "Noninterest Income," "Noninterest Expense" and "Income Taxes" below.

Acquisition of The Bank of Fincastle

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle for an aggregate purchase price of $33.8 million of cash and stock. The Company paid cash consideration of $6.8 million and issued 1,348,065 shares of its common stock to the shareholders of Fincastle. Upon completion of the transaction, Fincastle was merged with and into First Bank. At the time of closing of the acquisition, The Bank of Fincastle had six bank branch offices operating in the Roanoke Valley region of Virginia and reported total assets of $267.9 million, total loans of $194.5 million and total deposits of $236.3 million.  For the year ended December 31, 2021, the Company recorded merger related expenses of $3.4 million in connection with the acquisition of Fincastle. The Company estimates that it will incur an additional $20 thousand of merger related expenses in the first and second quarters of 2022.  After the merger, the former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on October 16, 2021. All branch offices were operating as First Bank as of December 31, 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the estimated lives of the loans. A provision for loan losses on the purchased loans is expected in future periods as the accretion decreases the fair value discount amount.  A provision may also be required for any deterioration in these loans in future periods. The Company expects cost savings to be realized as Fincastle's operations are fully integrated during 2022.

Acquisition of SmartBank Loan Portfolio

On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to its Richmond area branch, located in Glen Allen, Virginia. First Bank paid cash consideration of $83.7 million for the loans and fixed assets.  Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of First Bank.  First Bank did not assume any deposit liabilities from SmartBank in connection with the transaction, and SmartBank closed their branch operation on December 31, 2021. First Bank assumed the facility lease at the branch on December 31, 2021 and now operates a loan production office in the location of the former SmartBank branch. First Bank’s assumption of the lease and acquisition of the remaining branch assets was completed in the fourth quarter of 2021. The Company incurred expenses totaling $101 thousand related to the acquisition of loans and fixed assets of SmartBank in the fourth quarter of 2021. 

Purchased performing loans were recorded at fair value, including a credit discount. The fair value discount will be accreted as an adjustment to yield over the estimated lives of the loans. A provision for loan losses may be required as fair value discounts accrete to lower amounts than the required reserves for purchased loans and for any deterioration in these loans in future periods.

Non-GAAP Financial Measures

This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding OREO expense, amortization of intangibles, merger expenses, and gains/(losses) on disposal of premises and equipment, by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding securities gains. This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with GAAP and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).

  

Efficiency Ratio

 
  

2021

  

2020

 

Noninterest expense

 $32,732  $23,815 

Subtract: other real estate owned expense, net

  (26)   

Subtract: amortization of intangibles

  (28)  (151)

Subtract: merger related expenses

  (3,514)   
  $29,164  $23,664 

Tax-equivalent net interest income

 $35,120  $29,666 

Noninterest income

  10,172   8,225 

Subtract: securities gains, net

  (37)  (40)
  $45,255  $37,851 

Efficiency ratio

  64.44%  62.52%

This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 2021 and 2020 is 21%.  The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).

  Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income 
  

2021

  

2020

 

GAAP measures:

        

Interest income - loans

 $32,797  $29,497 

Interest income - investments and other

  4,347   3,354 

Interest expense - deposits

  (1,415)  (2,589)

Interest expense – subordinated debt

  (619)  (501)

Interest expense – junior subordinated debt

  (270)  (293)

Total net interest income

 $34,840  $29,468 

Non-GAAP measures:

        

Tax benefit realized on non-taxable interest income - loans

 $32  $34 

Tax benefit realized on non-taxable interest income - municipal securities

  248   164 

Total tax benefit realized on non-taxable interest income

 $280  $198 

Total tax-equivalent net interest income

 $35,120  $29,666 

Critical Accounting Policies

General

The Company’s consolidated financial statements and related notes are prepared in accordance with GAAP. The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset, or relieving a liability. The Bank uses historical losses as one factor in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from the historical factors used. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact transactions could change.

Presented below is a discussion of those accounting policies that management believes are the most important (Critical Accounting Policies) to the portrayal and understanding of the Company’s financial condition and results of operations. The Critical Accounting Policies require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 1, 3, and 4 to the Consolidated Financial Statements included in this Form 10-K.

The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is the Company's primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.

The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:

 

Total assets increased by $47.1 million to $800.0 million at December 31, 2019, compared to $753.0 million at December 31, 2018. The increase was primarily attributable to a $31.6 million increase

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in net loans and a $20.9 million increase in interest-bearing deposits in banks. These increases were partially offset by a $4.5 million decrease in securities since December 31, 2018.

At December 31, 2019, total liabilities increased by $36.5 million to $722.8 million compared to $686.3 million at December 31, 2018. The increase was primarily attributable to a $35.9 million increase in total deposits. Noninterest-bearing demand deposits and savings and interest-bearing deposits increased $7.7 million and $29.9 million, respectively. These increases were partially offset by a $1.7 million decrease in time deposits since December 31, 2018.

Total shareholders' equity increased by $10.5 million to $77.2 million at December 31, 2019, compared to $66.7 million at December 31, 2018. The Company's capital ratios continue to exceed the minimum capital requirements for regulatory purposes.value of the collateral.

Loans

The Bank is an active lender with a loan portfolio that includes commercial and residential realReal estate loans, commercial loans, consumer loans, construction and land development loans and home equity loans. The Bank’s lending activity is concentrated on individuals, small and medium-sized businesses, and local governmental entities primarily in its market areas. As a provider of community-oriented financial services,carry risks that the Bank doesproject may not attemptbe finished according to further geographically diversify its loan portfolio by undertaking significant lending activity outside its market areas.

Loans, net of allowance for loan losses, increased $31.6 millionschedule, the project may not be finished according to $569.4 million at December 31, 2019, compared to $537.8 million at December 31, 2018. Commercial real estate loans increased by $17.0 million during 2019, followed by residential real estate loans and commercial and industrial loans that increased by $13.5 million and $5.5 million, respectively. These increases were partially offset by construction loans, consumer loans, and other loans that decreased by $2.7 million, $1.6 million, and $288 thousand, respectively.

The Bank’s loan portfolio is summarized in the table below for the periods indicated (dollars in thousands).

  

Loan Portfolio

 
  

At December 31,

 
  

2019

  

2018

  

2017

  

2016

  

2015

 

Commercial, financial, and agricultural

 $50,153   8.73% $44,605   8.22% $38,763   7.42% $29,981   6.17% $24,048   5.48%

Real estate - construction

  43,164   7.51%  45,867   8.45%  35,927   6.88%  34,699   7.14%  33,135   7.55%

Real estate - mortgage:

                                        

Residential (1-4 family)

  229,438   39.95%  215,945   39.78%  208,177   39.87%  198,763   40.89%  189,286   43.12%

Other real estate loans

  236,555   41.19%  219,553   40.44%  222,256   42.56%  211,210   43.45%  181,447   41.33%

Consumer

  10,774   1.88%  12,336   2.27%  12,333   2.36%  4,875   1.00%  4,312   0.98%

All other loans

  4,262   0.74%  4,550   0.84%  4,745   0.91%  6,539   1.35%  6,771   1.54%

Total loans

 $574,346   100% $542,856   100% $522,201   100% $486,067   100% $438,999   100%

Less: allowance for loan losses

  4,934       5,009       5,326       5,321       5,524     

Loans, net of allowance for loan losses

 $569,412      $537,847      $516,875      $480,746      $433,475     

There was no category of loans that exceeded 10% of outstanding loans at December 31, 2019 that were not disclosed in the above table.

The following table sets forth the maturities of the loan portfolio at December 31, 2019 (in thousands):

  

Remaining Maturities of Selected Loans

 
  

At December 31, 2019

 
  Less than One Year  One to Five Years  Greater than Five Years  

Total

 

Commercial, financial, and agricultural

 $16,077  $24,246  $9,830  $50,153 

Real estate construction and land development

  28,028   7,304   7,832   43,164 

Real estate - mortgage:

                

Residential (1-4 family)

  17,498   12,193   199,747   229,438 

Other real estate loans

  12,379   16,121   208,055   236,555 

Consumer

  1,006   9,149   619   10,774 

All other loans

  118   75   4,069   4,262 

Total loans

 $75,106  $69,088  $430,152  $574,346 
                 

For maturities over one year:

                

Fixed rates

 $289,690             

Variable rates

  209,550             
  $499,240             

Asset Quality

Management classifies non-performing assets as non-accrual loans and OREO. OREO represents real property taken by the Bank when its customers do not meet the contractual obligation of their loans, either through foreclosure or through a deed in lieu thereof from the borrower and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is recorded at the lower of cost or fair value, less estimated selling costs, and is marketed by the Bank through brokerage channels. The Bank did not have any assets classified as OREO at December 31, 2019 or December 31, 2018.

Non-performing assets totaled $1.5 million and $3.2 million at December 31, 2019 and 2018, representing 0.18% and 0.42% of total assets, respectively. Non-performing assets consisted only of non-accrual loans at December 31, 2019 and December 31, 2018.

At December 31, 2019, 43% of non-performing assets were residential real estate loans, 32% were commercial real estate loans, and 25% were construction and land development loans. Non-performing assets could increase due to other loans identified by management as potential problem loans. Other potential problem loans are defined as performing loans that possess certain risks, including the borrower’s ability to paybudget, and the collateral value securing the loan, that management has identified that may result in the loans not being repaid in accordance with their terms. Other potential problem loans totaled $3.4 million and $3.5 million at December 31, 2019 and December 31, 2018, respectively. The amount of other potential problem loans in future periods may be dependent on economic conditions and other factors influencing a customers’ ability to meet their debt requirements.

Loans greater than 90 days past due and still accruing totaled $97 thousand at December 31, 2019, which was comprised of two loans expected to pay all principal and interest amounts contractually due to the Bank. There were $235 thousand of loans greater than 90 days past due and still accruing at December 31, 2018.

The allowance for loan losses represents management’s analysis of the existing loan portfolio and related credit risks. The provision for loan losses is based upon management’s current estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the loan portfolio. The allowance for loan losses totaled $4.9 million at December 31, 2019 and $5.0 million at December 31, 2018, representing 0.86% and 0.92% of total loans, respectively. After analyzing the composition of the loan portfolio, related credit risks, and improvements in asset quality during recent years, the Company determined that the three year loss period and the qualitative adjustment factors that established the general reserve component of the allowance for loan losses were appropriate at December 31, 2019. For further discussion regarding the allowance for loan losses, see “Provision for Loan Losses” above.

Recoveries of loan losses of $145 thousand and $70 thousand were recorded in the construction and land development and 1-4 family residential loan classes, respectively, during the year ended December 31, 2019. The recovery of loan losses in the construction and land development loan class resulted from net recoveries of loans charged off in prior periods and decreases in the specific and general reserves. The decrease in the specific reserve for the construction and land development loan class resulted from improvements in collateral positions on impaired loans and principal payments received. The general reserve decreased for the construction and land development loan class primarily from the impact of lower construction loan balances during the year and changes in qualitative adjustments. The recovery of loan losses in the 1-4 family residential loan class resulted primarily from a decrease in the specific reserve. The decrease in the specific reserve for the 1-4 family residential loan class resulted from principal payments received and the resolution of certain impaired loans. These recoveries were offset by provision for loan losses totaling $665 thousand in the other real estate, commercial and industrial, and consumer and other loan classes. For more detailed information regarding the provision for loan losses, see Note 4 to the Consolidated Financial Statements included in this Form 10-K.

Impaired loans totaled $1.5 million and $3.4 million at December 31, 2019 and 2018, respectively. The related allowance for loan losses required for these loans totaled $33 thousand and $243 thousand at December 31, 2019 and December 31, 2018, respectively. The average recorded investment in impaired loans during 2019 and 2018was $1.9 million and $3.5 million, respectively. Included in the impaired loans total are loans classified as troubled debt restructurings (TDRs) totaling $360 thousand and $467 thousand at December 31, 2019 and 2018, respectively. Loans classified as TDRs represent situations in which a modification to the contractual interest rate or repayment structure has been granted to address a financial hardship. As of December 31, 2019, none of these TDRs were performing under the restructured terms and all were considered non-performing assets.

Management believes, based upon its review and analysis, that the Bank has sufficient reserves to cover losses inherent within the loan portfolio. For each period presented, the provision for (recovery of) loan losses charged to (income) or expense was based on management’s judgment after taking into consideration all factors connected with the collectability of the existing portfolio. Management considers economic conditions, historical loss factors, past due percentages, internally generated loan quality reports, and other relevant factors when evaluating the loan portfolio. There can be no assurance, however, that an additional provision for (recovery of) loan losses will not be required in the future, including as a result of changes in the qualitative factors underlying management’s estimates and judgments, changes in accounting standards, adverse developments in the economy, on a national basis or in the Company’s market area, loan growth, or changes in the circumstances of particular borrowers. For further discussion regarding the allowance for loan losses, see “Critical Accounting Policies” above. The following table shows a detail of loans charged-off, recovered, and the changes in the allowance for loan losses (dollars in thousands).

  

Allowance for Loan Losses

 
  

At December 31,

 
  

2019

  

2018

  

2017

  

2016

  

2015

 

Balance, beginning of period

 $5,009  $5,326  $5,321  $5,524  $6,718 

Loans charged-off:

                    

Commercial, financial and agricultural

  2   10         59 

Real estate-construction and land development

  2             

Real estate-mortgage

                    

Residential (1-4 family)

  58   55   126   83   142 

Other real estate loans

  27         165   1,125 

Consumer

  795   1,104   607   540   512 

All other loans

               

Total loans charged off

 $884  $1,169  $733  $788  $1,838 

Recoveries:

                    

Commercial, financial and agricultural

 $8  $8  $10  $11  $72 

Real estate-construction and land development

  50      11   4   4 

Real estate-mortgage

                    

Residential (1-4 family)

  9   13   302   293   373 

Other real estate loans

  1   5   50   2   2 

Consumer

  291   225   263   275   293 

All other loans

     1   2       

Total recoveries

 $359  $252  $638  $585  $744 

Net charge-offs

 $525  $917  $95  $203  $1,094 

Provision for (recovery of) loan losses

  450   600   100      (100)

Balance, end of period

 $4,934  $5,009  $5,326  $5,321  $5,524 

Ratio of net charge-offs during the period to average loans outstanding during the period

  0.09%  0.17%  0.02%  0.04%  0.27%

The following table shows the balance of the Bank’s allowance for loan losses allocated to each major category of loans and the ratio of related outstanding loan balances to total loans (dollars in thousands).    

  

Allocation of Allowance for Loan Losses

 
  

At December 31,

 
  

2019

  

2018

  

2017

  

2016

  

2015

 

Commercial, financial and agricultural

 $562   8.73% $464   8.22% $418   7.42% $380   6.17% $306   5.48%

Real estate-construction and land development

  464   7.51%  561   8.45%  414   6.88%  441   7.14%  1,532   7.55%

Real estate- mortgage

                                        

Residential (1-4 family)

  776   39.95%  895   39.78%  775   39.87%  1,019   40.89%  939   43.12%

Other real estate loans

  2,296   41.19%  2,160   40.44%  2,948   42.56%  3,142   43.45%  2,534   41.33%

Consumer

  797   1.88%  887   2.27%  725   2.36%  267   1.00%  140   0.98%

All other loans

  39   0.74%  42   0.84%  46   0.91%  72   1.35%  73   1.54%
  $4,934   100.0% $5,009   100.0% $5,326   100.0% $5,321   100.0% $5,524   100.0%

The following table provides information on the Bank’s non-performing assets at the dates indicated (dollars in thousands).

  

Non-performing Assets

 
  

At December 31,

 
  

2019

  

2018

  

2017

  

2016

  

2015

 

Non-accrual loans

 $1,459  $3,172  $937  $1,520  $3,854 

Other real estate owned

        326   250   2,679 

Total non-performing assets

 $1,459  $3,172  $1,263  $1,770  $6,533 

Loans past due 90 days accruing interest

  97   235   183   116   92 

Total non-performing assets and past due loans

 $1,556  $3,407  $1,446  $1,886  $6,625 

Troubled debt restructurings

 $360  $467  $333  $460  $982 

Allowance for loan losses to period end loans

  0.86%  0.92%  1.02%  1.09%  1.26%

Non-performing assets to period end loans

  0.25%  0.58%  0.24%  0.36%  1.49%

Securities

Securities at December 31, 2019 totaled $140.4 million, a decrease of $4.5 million, or 3%, from $145.0 million at the end of 2018. Investment securities are comprised of U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, corporate debt securities, and restricted securities. As of December 31, 2019, neither the Company nor the Bank held any derivative financial instruments in their respective investment security portfolios. Gross unrealized gains in the available for sale portfolio totaled $1.3 million and $75 thousand at December 31, 2019 and 2018, respectively. Gross unrealized losses in the available for sale portfolio totaled $339 thousand and $2.4 million at December 31, 2019 and 2018, respectively. Gross unrealized gains in the held to maturity portfolio totaled $99 thousand and $29 thousand at December 31, 2019 and 2018, respectively. Gross unrealized losses in the held to maturity portfolio totaled $80 thousand and $1.0 million at December 31, 2019 and 2018, respectively. Investments in an unrealized loss position were considered temporarily impaired at December 31, 2019 and 2018. The change in the unrealized gains and losses of investment securities from December 31, 2018 to December 31, 2019 was related to changes in market interest rates and was not related to credit concerns of the issuers.

The following table summarizes the Company’s securities portfolio on the dates indicated (in thousands).

  

Securities Portfolio

 
  

At December 31,

 
  

2019

  

2018

  

2017

 

Securities available for sale, at fair value:

            

U.S. agency and mortgage-backed securities

 $94,905  $84,922  $74,804 

Obligations of state and political subdivisions

  26,078   14,935   14,451 
  $120,983  $99,857  $89,255 

Securities held to maturity, at carrying value

            

U.S. agency and mortgage-backed securities

 $12,528  $27,420  $32,149 

Obligations of state and political subdivisions

  3,599   14,488   14,559 

Corporate debt securities

  1,500   1,500   1,500 
  $17,627  $43,408  $48,208 

Restricted securities, at cost

            

Federal Home Loan Bank stock

 $776  $763  $645 

Federal Reserve Bank stock

  980   875   875 

Community Bankers’ Bank stock

  50   50   50 
  $1,806  $1,688  $1,570 

Total securities

 $140,416  $144,953  $139,033 

The following table shows the maturities of debt and restricted securities at amortized cost and market value at December 31, 2019 and approximate weighted average yields of such securities (dollars in thousands). Yields on state and political subdivision securities are shown on a tax equivalent basis, assuming a 21% federal income tax rate. The Company attempts to maintain diversity in its portfolio and maintain credit quality and re-pricing terms that are consistent with its asset/liability management and investment practices and policies. For further information on securities, see Note 2 to the Consolidated Financial Statements included in this Form 10-K.

  

Securities Portfolio Maturity Distribution/Yield Analysis

 
  

At December 31, 2019

 
  Less than One Year  One to Five Years  Five to Ten Years  Greater than Ten Years and Equity Securities  

Total

 

U.S. agency and mortgage-backed securities

                    

Amortized cost

 $245  $6,006  $23,451  $77,287  $106,989 

Market value

 $245  $5,993  $23,794  $77,327  $107,359 

Weighted average yield

  2.13%  2.37%  2.61%  2.32%  2.39%

Obligations of state and political subdivisions

                    

Amortized cost

 $2,250  $5,067  $11,250  $10,639  $29,206 

Market value

 $2,262  $5,151  $11,472  $10,873  $29,758 

Weighted average yield

  2.42%  2.60%  2.86%  3.17%  2.89%

Corporate debt securities

                    

Amortized cost

 $  $  $1,500  $  $1,500 

Market value

 $  $  $1,512  $  $1,512 

Weighted average yield

  %  %  6.75%  %  6.75%

Restricted securities

                    

Amortized cost

 $  $  $  $1,806  $1,806 

Market value

 $  $  $  $1,806  $1,806 

Weighted average yield

  %  %  %  5.93%  5.93%

Total portfolio

                    

Amortized cost

 $2,495  $11,073  $36,201  $89,732  $139,501 

Market value

 $2,507  $11,144  $36,778  $90,006  $140,435 

Weighted average yield (1)

  2.39%  2.47%  2.86%  2.50%  2.60%

(1)

Yields on tax-exempt securities have been calculated on a tax-equivalent basis.

The above table was prepared using the contractual maturities for all securities with the exception of mortgage-backed securities (MBS) and collateralized mortgage obligations (CMO). Both MBS and CMO securities were recorded using the yield book prepayment model that incorporates four causes of prepayments including home sales, refinancing, defaults, and curtailments/full payoffs.

As of December 31, 2019, the Company did not own securities of any issuer for which the aggregate book value of the securities of such issuer exceeded ten percent of shareholders’ equity.

Deposits

At December 31, 2019, deposits totaled $706.4 million, an increase of $35.9 million, from $670.6 millioncollateral may, at December 31, 2018. There was a slight changeany point in time, be less than the deposit mix when comparing the periods. At December 31, 2019, noninterest-bearing demand deposits, savings and interest-bearing demand deposits, and time deposits composed 27%, 56%, and 17% of total deposits, respectively, compared to 27%, 55%, and 18% at December 31, 2018. Although there was only a slight change in these broad deposit categories, there was a more significant change in composition within the savings and interest-bearing demand deposit category that negatively impacted the cost of interest-bearing deposits. The average balance of money market accounts increased to 23% of average interest-bearing deposits for the year ended December 31, 2019 compared to 18% for the prior year, while the average balance of savings accounts decreased to 21% of average interest-bearing deposits compared to 25% for the prior year.

The following tables include a summary of average deposits and average rates paid and maturities of CD’s greater than $100,000 (dollars in thousands).

  

Average Deposits and Rates Paid

 
  

Year Ended December 31,

 
  

2019

  

2018

  

2017

 
  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 

Noninterest-bearing deposits

 $186,615     $185,024     $174,225    

Interest-bearing deposits:

                        

Interest checking

 $163,408   0.85% $159,290   0.67% $163,553   0.42%

Money market

  113,180   1.24%  87,693   0.79%  63,326   0.30%

Savings

  106,934   0.07%  122,497   0.07%  127,887   0.08%

Time deposits:

                        

Less than $100

  66,066   0.73%  73,262   0.54%  80,274   0.48%

Greater than $100

  51,432   1.48%  48,679   1.02%  44,229   0.81%

Brokered deposits

  643   0.91%  389   0.33%  566   0.31%

Total interest-bearing deposits

 $501,663   0.82% $491,810   0.56% $479,835   0.36%

Total deposits

 $688,278      $676,834      $654,060     

  

Maturities of CD’s Greater than $100,000

 
  Less than Three Months  Three to Six Months  Six to Twelve Months  Greater than One Year  

Total

 

At December 31, 2019

 $13,569  $5,903  $16,896  $16,677  $53,045 

The table above includes brokered deposits greater than $100 thousand.

Liquidity

Liquidity represents the ability to meet present and future financial obligations through either the sale or maturity of existing assets or with borrowings from correspondent banks or other deposit markets. The Company classifies cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold, investment securities, and loans maturing within one year as liquid assets. As partprincipal amount of the Bank’s liquidityloan. Construction loans also bear the risk management, stress tests and cash flow modeling are performed quarterly.

As a result of the Bank’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Bank maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ borrowing needs.

At December 31, 2019, cash, interest-bearing and noninterest-bearing deposits with banks, securities, and loans maturing within one year totaled $123.4 million. At December 31, 2019, 13% or $75.1 million of the loan portfolio matures within one year. Non-deposit sources of available funds totaled $218.1 million at December 31, 2019, which included $144.3 million available from Federal Home Loan Bank of Atlanta (FHLB), $61.0 million of unsecured federal funds lines of credit with other correspondent banks, and $12.8 million available through the Federal Reserve Discount Window.

Subordinated Debt

See Note 9 to the Consolidated Financial Statements included in this Form 10-K, for discussion of subordinated debt.

Junior Subordinated Debt

See Note 10 to the Consolidated Financial Statements included in this Form 10-K, for discussion of junior subordinated debt.

Off-Balance Sheet Arrangements

The Company, through the Bank, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance sheet instruments.

At December 31, 2019 and 2018, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

  

2019

  

2018

 

Commitments to extend credit and unfunded commitments under lines of credit

 $92,528  $91,109 

Stand-by letters of credit

  10,950   9,947 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary andgeneral contractor, who may or may not be drawn upona loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the total extentproject.

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to whichother risks associated with the Bank is committed.ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

Commercial and standby letters of credit are conditional commitments issued byindustrial loans carry risks associated with the Bank to guarantee the performancesuccessful operation of a customer to a third party. Those lettersbusiness because repayment of credit are primarily issued to support publicthese loans may be dependent upon the profitability and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.

At December 31, 2019, the Bank had $2.2 million in locked-rate commitments to originate mortgage loans. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Bank does not expect any counterparty to fail to meet its obligations.

Capital Resources

The adequacycash flows of the Company’s capitalbusiness. In addition, there is reviewed by management on an ongoing basisrisk associated with reference to the size, composition,value of collateral other than real estate which may depreciate over time and qualitycannot be appraised with as much reliability.

Consumer and other loans carry risk associated with the continued creditworthiness of the Company’s assetborrower and liability levelsthe value of the collateral, if any. Consumer loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. These loans are also likely to be immediately and consistent with regulatory requirementsadversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Other loans included in this category include loans to states and industry standards. Management seeks to maintainpolitical subdivisions.

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are typically performed by independent third-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.

The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor. For further information regarding the allowance for loan losses, see Notes 1 and 4 to the Consolidated Financial Statements included in this Form 10-K.

Loans Acquired in a Business Combination


Acquired loans are classified as either (i) purchased credit-impaired (PCI) loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition. PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair value, PCI loans may be evaluated individually or may be aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. There were no acquired loans classified as PCI in the acquisition of Fincastle and the SmartBank loan portfolio acquisition during the third quarter of 2021.

Purchased performing loans are those for which there is no evidence of credit deterioration.  When determining fair value for purchased performing loans acquired from the Bank of Fincastle and SmartBank during 2021, First Bank evaluated the loans individually and they were initially recorded at fair value on the date of the acquisitions.  Overall, there were net discounts recorded for the acquired loans, which are being accreted into income over the life of the loans through interest and fees on loans.  The Bank calculates a required allowance for loan loss for each purchased performing loan on a quarterly basis.  Provision for loan losses are recorded for purchased performing loans for the amount of the required allowance for loan losses that exceeds the unaccreted discount.

Goodwill


The Company's goodwill was recognized in connection with business combinations that occurred in the third quarter of 2021. The Company will review the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Company may first consider
qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing would be required and the goodwill of the reporting unit would not be impaired. If the Company elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit will be compared with its carrying value to determine whether an impairment exists.

Lending Policies

General

In an effort to manage risk, the Bank’s loan policy gives loan amount approval limits to individual loan officers based on their position within the Bank and level of experience. The Management Loan Committee can approve new loans up to the Bank's legal lending limit. The Board Loan Committee reviews all loans greater than $1.0 million. The Board Loan Committee currently consists of six directors, five of which are non-management directors. The Board Loan Committee approves the Bank’s Loan Policy and reviews risk management reports, including watch list reports, concentrations of credit, policy exceptions, and risk grade migration. The Board Loan Committee meets at least two times per quarter and the Chairman of the Committee then reports to the Board of Directors.

Residential loan originations are primarily generated by mortgage loan officer solicitations and referrals by employees, real estate professionals, and customers. Commercial real estate loan originations and commercial and industrial loan originations are primarily obtained through direct solicitation and additional business from existing customers. All completed loan applications are reviewed by the Bank’s loan officers. As part of the application process, information is obtained concerning the income, financial condition, employment, and credit history of the applicant. The Bank also participates in commercial real estate loans and commercial and industrial loans originated by other financial institutions that are typically outside its market area. In addition, the Bank has purchased consumer loans originated by other financial institutions that are typically outside its market area. Loan quality is analyzed based on the Bank’s experience and credit underwriting guidelines depending on the type of loan involved. Except for loan participations with other financial institutions, real estate collateral is valued by independent appraisers who have been pre-approved by the Board Loan Committee.

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, certain appraisals are analyzed by management or by an outsourced appraisal review specialist throughout the year in order to ensure standards of quality are met. The Company also obtains an independent review of loans within the portfolio on an annual basis to analyze loan risk ratings and validate specific reserves on impaired loans.

In the normal course of business, the Bank makes various commitments and incurs certain contingent liabilities which are disclosed but not reflected in its financial statements, including commitments to extend credit. At December 31, 2021, commitments to extend credit, stand-by letters of credit, and rate lock commitments totaled $185.0 million.

Construction and Land Development Lending

The Bank makes local construction loans, including residential and land acquisition and development loans. These loans are secured by the property under construction and the underlying land for which the loan was obtained. The majority of these loans mature in one year. Construction lending entails significant additional risks, compared with residential mortgage lending. Construction and land development loans sometimes involve larger loan balances concentrated with single borrowers or groups of related borrowers. Another risk involved in construction and land development lending is the fact that loan funds are advanced upon the security of the land or property under construction, which value is estimated based on the completion of construction. Thus, there is risk associated with failure to complete construction and potential cost overruns. To mitigate the risks associated with this type of lending, the Bank generally limits loan amounts relative to the appraised value and/or cost of the collateral, analyzes the cost of the project and the creditworthiness of its borrowers, and monitors construction progress. The Bank typically obtains a first lien on the property as security for its construction loans, typically requires personal guarantees from the borrower’s principal owners, and typically monitors the progress of the construction project during the draw period.

1-4 Family Residential Real Estate Lending

1-4 family residential lending activity may be generated by Bank loan officer solicitations and referrals by real estate professionals and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment, and credit history of the applicant. Residential mortgage loans generally are made on the basis of the borrower’s ability to make payments from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In addition to the Bank’s underwriting standards, loan quality may be analyzed based on guidelines issued by a secondary market investor. The valuation of residential collateral is generally provided by independent fee appraisers who have been approved by the Board Loan Committee. In addition to originating mortgage loans with the intent to sell to correspondent lenders or broker to wholesale lenders, the Bank also originates and retains certain mortgage loans in its loan portfolio.

Commercial Real Estate Lending

Commercial real estate loans are secured by various types of commercial real estate typically in the Bank’s market area, including multi-family residential buildings, office and retail buildings, hotels, industrial buildings, and religious facilities. Commercial real estate loan originations are primarily obtained through direct solicitation of customers and potential customers. The valuation of commercial real estate collateral is provided by independent appraisers who have been approved by the Board Loan Committee. Commercial real estate lending entails significant additional risk, compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the payment experience on loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or in the economy in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history, and reputation. The Bank typically requires personal guarantees of the borrowers’ principal owners and considers the valuation of the real estate collateral.

Commercial and Industrial Lending

Commercial and industrial loans generally have a higher degree of risk than loans secured by real estate, but typically have higher yields. Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business. The loans may be unsecured or secured by business assets, such as accounts receivable, equipment, and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, any collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much reliability as real estate.

Also included in this category are loans originated under the SBA's PPP. PPP loans are fully guaranteed by the SBA, and in some cases borrowers may be eligible to obtain forgiveness of the loans, in which case loans would be repaid by the SBA.

Consumer Lending

Loans to individual borrowers may be secured or unsecured, and include unsecured consumer loans and lines of credit, automobile loans, deposit account loans, and installment and demand loans. These consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss, or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on a proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.

Also included in this category are loans purchased through a third-party lending program. These portfolios include consumer loans and carry risks associated with the borrower, changes in the economic environment, and the vendor itself. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company's vendor management program.

Results of Operations

General

Net interest income represents the primary source of earnings for the Company. Net interest income equals the amount by which interest income on interest-earning assets, predominantly loans and securities, exceeds interest expense on interest-bearing liabilities, including deposits, other borrowings, subordinated debt, and junior subordinated debt. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, are the components that impact the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets. The provision for loan losses, noninterest income, noninterest expense and income tax expense are the other components that determine net income. Noninterest income and expense primarily consists of income from service charges on deposit accounts, ATM and check card income, revenue from wealth management services, revenue from other customer services, income from bank owned life insurance, general and administrative expenses and amortization expense.

Net Interest Income

For the year ended December 31, 2021, net interest income increased $5.4 million, or 18%, to $34.8 million for the year ended December 31, 2021, compared to net interest income of $29.5 million for the prior year. The increase in net interest income was primarily attributable to a $274.0 million, or 32%, increase in average earnings assets, which was partially offset by a 37-basis point decrease in the net interest margin to 3.13%. The acquisition of The Bank of Fincastle on July 1, 2021 and an increase in average deposit balances resulted in growth of average earning assets. The decrease in the net interest margin was attributable to decreases in earning asset yields and a change in the composition of average earning assets. Average loans, which was the highest yielding category, decreased to 64% of average earning assets for the year ended December 31, 2021, compared to 69% for the same period of 2020. Although average loans increased $88.8 million, increases in lower yielding asset categories also experienced growth, as average securities increased $81.3 million and Federal funds sold and interest-bearing deposits in other banks combined increased $103.9 million.

Interest income increased $4.3 million during 2021. The higher amount of total interest and dividend income resulted from increases in both interest and fees on loans and interest on securities. Interest and fees on loans increased $3.3 million, or 11%, from a 14% increase in average loan balances, which was partially offset by a 12-basis point decrease in the yield on total loans to 4.61%. Accretion on deferred PPP fee income, net of costs, was included in interest and fees on loans, which totaled $2.0 million for the year ended December 31, 2021, compared to $824 thousand in the prior year. The total amount of deferred PPP income, net of origination costs, not yet recognized through interest and fees on loans totaled $367 thousand at December 31, 2021.  As a result, the Bank expects accretion of deferred PPP income, net of origination costs, to decrease significantly in future periods, when compared to income recognized in 2021 and 2020.  Accretion of loan discounts, net of premium amortization, on acquired loans was also included in interest and fees on loans and totaled $408 thousand for the year ended December 31, 2021. There was no accretion or amortization of discounts or premiums on acquired loans during 2020. Interest and dividends on securities increased $960 thousand, or 30%, during 2021 from a 57% increase in average securities balances, which was partially offset by a 39-basis point decrease in the yield on total securities to 1.96%.

Total interest expense decreased by $1.1 million, or 32%, to $2.3 million, primarily from interest expense on deposits, which decreased $1.2 million, or 45%, from a 26-basis point decrease in the cost of interest-bearing deposits.  The decrease in the cost of interest-bearing deposits was partially offset by the impact of a $145.6 million, or 26%, increase in average interest-bearing deposit balances. The decrease in the cost of interest-bearing deposits was attributable to a reduction in interest rates paid on checking, money market and time deposits.  The Bank lowered interest rates paid on deposits in 2020 and 2021, after the Federal Reserve lowered the Federal Funds rate by 150 basis points in March 2020 in response to the COVID-19 pandemic.

The following table provides information on average interest-earning assets and interest-bearing liabilities for the years ended December 31, 2021 and 2020 as well as amounts and rates of tax equivalent interest earned and interest paid (dollars in thousands). The volume and rate analysis table analyzes the changes in net interest income for the periods broken down by their rate and volume components (in thousands).

Average Balances, Income and Expense, Yields and Rates (Taxable Equivalent Basis)

 
  

Years Ending December 31,

 
  

2021

  

2020

 
  

Average Balance

  

Interest Income/Expense

  

Yield/Rate

  

Average Balance

  

Interest Income/Expense

  

Yield/Rate

 

Assets

                        

Interest-bearing deposits in other banks

 $164,118  $213   0.13% $81,193  $190   0.23%

Securities:

                        

Taxable

  173,363   3,100   1.79%  112,146   2,448   2.18%

Tax-exempt (1)

  47,570   1,184   2.49%  27,557   781   2.83%

Restricted

  1,926   88   4.56%  1,844   99   5.36%

Total securities

  222,859   4,372   1.96%  141,547   3,328   2.35%

Loans: (2)

                        

Taxable

  709,347   32,677   4.61%  620,250   29,367   4.73%

Tax-exempt (1)

  3,389   152   4.49%  3,664   164   4.49%

Total loans

  712,736   32,829   4.61%  623,914   29,531   4.73%

Federal funds sold

  20,934   10   0.05%  9      0.10%

Total earning assets

  1,120,647   37,424   3.34%  846,663   33,049   3.90%

Less: allowance for loan losses

  (6,316)          (6,137)        

Total nonearning assets

  68,105           60,690         

Total assets

 $1,182,436          $901,216         

Liabilities and Shareholders’ Equity

                        

Interest-bearing deposits:

                        

Checking

 $254,077  $424   0.17% $193,870  $690   0.36%

Money market accounts

  168,932   187   0.11%  149,029   701   0.47%

Savings accounts

  164,768   107   0.07%  111,693   67   0.06%

Certificates of deposit:

                        

Less than $100

  69,904   310   0.44%  59,726   453   0.76%

Greater than $100

  52,304   385   0.74%  50,176   677   1.35%

Brokered deposits

  650   2   0.34%  579   1   0.26%

Total interest-bearing deposits

  710,635   1,415   0.20%  565,073   2,589   0.46%

Federal funds purchased

  1      0.47%  1      1.58%

Subordinated debt

  9,992   619   6.20%  7,527   501   6.65%

Junior subordinated debt

  9,279   270   2.91%  9,279   293   3.16%

Other borrowings

        %  0      0.00%

Total interest-bearing liabilities

  729,907   2,304   0.32%  581,880   3,383   0.58%

Noninterest-bearing liabilities

                        

Demand deposits

  348,829           236,061         

Other liabilities

  3,104           2,182         

Total liabilities

  1,081,840           820,123         

Shareholders’ equity

  100,596           81,093         

Total liabilities and shareholders’ equity

 $1,182,436          $901,216         

Net interest income

     $35,120          $29,666     

Interest rate spread

          3.02%          3.32%

Cost of funds

          0.21%          0.41%

Interest expense as a percent of average earning assets

          0.21%          0.40%

Net interest margin

          3.13%          3.50%

(1)

Income and yields are reported on a capital structure that will assure an adequate leveltaxable-equivalent basis assuming a federal tax rate of capital to support anticipated asset growth21%. The tax-equivalent adjustment was $280 thousand for 2021, and absorb potential losses. The Company meets eligibility criteria of$198 thousand for 2020

(2)

Loans placed on a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement, and is not obligated to report consolidated regulatory capital.

Effective January 1, 2015, the Bank became subject to new capital rules adopted by federal bank regulators implementing the Basel III regulatory capital reforms adopted by the Basel Committee on Banking Supervision (the Basel Committee), and certain changes required by the Dodd-Frank Act.

The minimum capital level requirements applicable to the Bank under the final rulesnon-accrual status are as follows: a new common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6%; a total capital ratio of 8%; and a Tier 1 leverage ratio of 4% for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer was phased-in over four years and, as fully implemented effective January 1, 2019, requires a buffer of 2.5% of risk-weighted assets. This resultsreflected in the following minimum capital ratios beginning in 2019: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. Management believes, as of December 31, 2019 and December 31, 2018, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.balances.

The following table summarizes the Bank’s regulatory capital and related ratios at December 31, 2019, 2018, and 2017 (dollars in thousands).

  

Analysis of Capital

 
  

At December 31,

 
  

2019

  

2018

  

2017

 

Common equity Tier 1 capital

 $80,505  $69,688  $62,298 

Tier 1 capital

  80,505   69,688   62,298 

Tier 2 capital

  4,934   5,009   5,326 

Total risk-based capital

  85,439   74,697   67,624 

Risk-weighted assets

  575,569   548,236   515,483 

Capital ratios:

            

Common equity Tier 1 capital ratio

  13.99%  12.71%  12.09%

Tier 1 capital ratio

  13.99%  12.71%  12.09%

Total capital ratio

  14.84%  13.62%  13.12%

Leverage ratio (Tier 1 capital to average assets)

  10.13%  9.26%  8.46%

Capital conservation buffer ratio(1)

  6.84%  5.62%  5.12%

  

Volume and Rate

 
  

Years Ending December 31,

 
  

2021

 
  

Volume Effect

  

Rate Effect

  

Change in Income/Expense

 

Interest-bearing deposits in other banks

 $22  $  $22 

Loans, taxable

  4,019   (709)  3,310 

Loans, tax-exempt

  (12)     (12)

Securities, taxable

  971   (318)  653 

Securities, tax-exempt

  484   (80)  404 

Securities, restricted

  5   (15)  (10)

Federal funds sold

  10   (2)  8 

Total earning assets

 $5,499  $(1,124) $4,375 

Checking

 $380  $(646) $(266)

Money market accounts

  109   (622)  (513)

Savings accounts

  30   10   40 

Certificates of deposits:

            

Less than $100

  97   (240)  (143)

Greater than $100

  30   (323)  (293)

Brokered deposits

         

Federal funds purchased

         

Subordinated debt

  149   (31)  118 

Junior subordinated debt

     (23)  (23)

Other borrowings

         

Total interest-bearing liabilities

 $795  $(1,875) $(1,080)

Change in net interest income

 $4,704  $751  $5,455 

Provision for Loan Losses

Recovery of loan losses totaled $650 thousand for the year ended December 31, 2021 and resulted in an allowance for loan losses that totaled $5.7 million, or 0.69% of total loans. This compared to a provision for loan losses of $3.0 million for the year ended December 31, 2020 and an allowance for loan losses of $7.5 million, or 1.19% of total loans at December 31, 2020. The allowance for loan losses decreased primarily as a result of purchased loan accounting related to the Bank of Fincastle and SmartBank acquisitions.

Recovery of loan losses of $650 thousand and net charge offs of $1.1 million resulted in a $1.8 million decrease in the allowance for loan losses during 2021. The specific reserve component of the allowance for loan losses decreased $2.2 million, while the general reserve component of the allowance for loan losses increased $392 thousand.  The decrease in the specific reserve was primarily attributable to the resolution of a previously impaired loan. The increase in the general reserve was attributable to loan growth, an increase in historical losses, and reserves on purchased loans. These increases were partially offset by improvements to the asset quality and economic qualitative factors that had been increased during the pandemic.

The Bank recorded provision for loan losses of $3.0 million for prior year ended December 31, 2020, which was attributable to net charge-offs totaling $449 thousand and increases in both the general and specific reserve components of the allowance for loan losses. The general reserve component of the allowance for loan losses increased primarily from adjustments to qualitative factors, which resulted from the Bank’s observation of unfavorable changes in economic indicators impacted by the pandemic, consideration of risks associated with loans modified for interest-only payments in accordance with the CARES Act, and an increase in substandard loan amounts. The increase in the specific reserve component of the allowance for loan losses included reserves placed on newly identified impaired loans during the year.

Noninterest Income

Noninterest income increased $1.9 million, or 24%, to $10.2 million for the year ending December 31, 2021, compared to the prior year. The increase was primarily attributable to a $616 thousand, or 27%, increase in ATM and check card fees, a $504 thousand, or 23%, increase in wealth management fees, a $343 thousand, or 35%, increase in fees for other customer services, and a $442 thousand increase in other operating income. The increase in ATM and check card fees was attributable to the addition of new customer deposit accounts through the Merger with Fincastle and an increase in customer check card transactions. Wealth management revenue increased from a higher amount of assets under management. The increase in brokered mortgage fee income was attributable to an increase in customer refinance activity. Other operating income increased primarily from income from investments in partnerships that provide title insurance and finance small businesses.

Noninterest Expense

Noninterest expense increased $8.9 million, or 38%, to $32.7 million for the year ending December 31, 2021, compared to the prior year. Merger and acquisition expenses totaled $3.5 million for the year and were comprised of $1.2 million of salaries and employee benefits, $69 thousand of marketing expense, $75 thousand of supplies, $1.8 million of legal and professional fees, $81 thousand data processing fees, and $290 thousand of other operating expense. In addition, several noninterest expense categories increased during the year as a result of adding employees, customers and branch offices from the merger of The Bank of Fincastle with and into First Bank on July 1, 2021, and also from the acquisition of SmartBank’s loan portfolio, employees and loan production office located in the Richmond, Virginia market on September 30, 2021. Expenses that increased during the year as a result of the growth of the Company after the Merger included salaries and employee benefits, occupancy, equipment, marketing, supplies, ATM and check card expense, FDIC assessment, data processing, and other operating expense. Expenses that increased as a result of the acquisition of the SmartBank loan portfolio, Richmond-area office, and employees included salaries and employee benefits, occupancy, equipment, marketing, supplies, data processing, and other operating expense. 

Merger and acquisition expenses totaled $1.3 million for the three month period ending December 31, 2021. 

Income Taxes

Income tax expense increased $537 thousand during the year ended December 31, 2021 compared to the prior year. The Company’s income tax expense differed from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the year ended December 31, 2021 and 2020. The difference was a result of net permanent tax deductions, primarily comprised of tax-exempt interest income and income from bank owned life insurance. A more detailed discussion of the Company’s tax calculation is contained in Note 11 to the Consolidated Financial Statements included in this Form 10-K.

Financial Condition

General

Total assets increased $438.5 million to $1.4 billion at December 31, 2021, compared to $950.9 million at December 31, 2020. The increase was primarily attributable to a $197.0 million increase in net loans, a $168.4 million increase in securities, and a $43.1 million increase in interest-bearing deposits in banks. The increase in the loan portfolio was impacted by $194.5 million of loans acquired on July 1, 2021 through the acquisition of Fincastle, an $82.0 million loan portfolio acquisition from SmartBank on September 30, 2021, and an $82.5 million decrease in PPP loan balances during the year ended December 31, 2021.

At December 31, 2021, total liabilities increased $406.4 million to $1.3 billion compared to $866.0 million at December 31, 2020. The increase was attributable to the acquisition of Fincastle, on July 1, 2021, which added total liabilities of $238.0 million, and growth of the Bank's deposit portfolio.  Total deposits increased by $406.3 million, which included $236.3 million in total deposits acquired from Fincastle.  Proceeds from PPP loan originations and the receipt of government stimulus checks by customers during the year contributed to the increase in deposits. Noninterest-bearing demand deposits and savings and interest-bearing deposits increased $150.0 million and $211.0 million, respectively, while time deposits decreased $45.4 million. 

Total shareholders' equity increased $32.1 million to $117.0 million at December 31, 2021, compared to $84.9 million at December 31, 2020.  The increase was primarily attributable to the issuance of common stock in the amount of $1.7 million and surplus of $25.4 million in the acquisition of Fincastle. Other notable increases include a $7.7 million increase in retained earnings. This increase was partially offset by a $3.1 million decrease in accumulated other comprehensive income.  

Loans

The Bank is an active lender with a loan portfolio that includes commercial and residential real estate loans, commercial loans, consumer loans, construction and land development loans, and home equity loans. The Bank’s lending activity is concentrated on individuals, small and medium-sized businesses, and local governmental entities primarily in its market areas. As a provider of community-oriented financial services, the Bank does not attempt to further geographically diversify its loan portfolio by undertaking significant lending activity outside its market areas. 

The Bank actively participated as a lender in the U.S. Small Business Administration’s (SBA) Paycheck Protection Program (PPP) to support local small businesses and non-profit organizations by providing forgivable loans. Loan fees received from the SBA are accreted by the Bank into income evenly over the life of the loans, net of loan origination costs, through interest and fees on loans. PPP loans totaled $12.4 million and $64.7 million at December 31, 2021 and 2020, respectively; with $159 thousand scheduled to mature in the second and third quarters of 2022, and $12.2 million scheduled to mature in the first and second quarters of 2026. The Company believes the majority of these loans will ultimately be forgiven and repaid by the SBA in accordance with the terms of the program. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish additional allowance for loan losses through additional provision for loan losses charged to earnings.
The Bank recognized $2.0 million and $824 thousand of accretion on deferred PPP income, net of origination costs, through interest and fees on loans for year ended December 31, 2021 and 2020, respectively. The total amount of deferred PPP income, net of origination costs, not yet recognized through interest and fees on loans totaled $367 thousand at December 31, 2021.

Loans, net of allowance for loan losses, increased $197.0 million to $819.4 million at December 31, 2021, compared to $622.4 million at December 31, 2020.  The increase was attributable to the acquisition of Fincastle and the SmartBank loan portfolio, which added loans totaling $194.5 million and $82.0 million, respectively.  The increase in loans from the acquisitions was partially offset by a $52.2 million decrease in PPP loan balances during 2021. Commercial real estate loans increased by $118.0 million, residential real estate loans increased by $56.2 million, construction loans and other loans increased by $28.4 million and $4.1 million, respectively.  These increases were partially offset by commercial and industrial and consumer loans that decreased by $10.0 million and $1.5 million, respectively.  The decrease in commercial and industrial loans was a result of $82.5 million decrease in PPP loans during 2021.

The following table sets forth the maturities of the loan portfolio at December 31, 2021 (in thousands):

  

Maturity/Repricing Schedule of Loans Held for Investment

 
  

December 31, 2021

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Variable Rate:

                        

Within 1 year

 $11,802  $7,254  $13,065  $13,104  $489  $45,714 

1 to 5 years

  4,435   7,715   811   873   32   13,866 

5 to 15 years

  9,690   94,604   111,809   8,252   4,019   228,374 

After 15 years

  1,091   46,748   68,853   882      117,574 

Fixed Rate:

                        

Within 1 year

  12,160   3,675   17,157   9,434   770   43,196 

1 to 5 years

  6,418   14,297   55,947   41,913   7,175   125,750 

5 to 15 years

  10,125   72,881   85,333   22,672   196   191,207 

After 15 years

     44,816   11,946   2,675      59,437 
  $55,721  $291,990  $364,921  $99,805  $12,681  $825,118 

Asset Quality

Management classifies non-performing assets as non-accrual loans and OREO. OREO represents real property taken by the Bank when its customers do not meet the contractual obligation of their loans, either through foreclosure or through a deed in lieu thereof from the borrower and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is recorded at the lower of cost or fair value, less estimated selling costs, and is marketed by the Bank through brokerage channels. The Bank had $1.8 million in assets classified as OREO at December 31, 2021.  The Bank did not have any assets classified as OREO at December 31, 2020.

Non-performing assets totaled $4.2 million and $6.7 million at December 31, 2021 and 2020, representing approximately 0.30% and 0.71% of total assets, respectively.  Non-performing assets consisted of $1.8 million of OREO and $2.3 million of non-accrual loans at December 31, 2021.  Non-performing assets consisted only of non-accrual loans at December 31, 2020.  The decrease in non-accrual loans was primarily attributable to the resolution of a $4.3 million loan that was partially charged-off.  This decrease was partially offset by $2.0 million of nonperforming assets acquired from the Bank of Fincastle, including $1.8 million in properties formerly classified as bank premises by the Bank of Fincastle, which were classified as OREO at December 31, 2021.

At December 31, 2021, 78.1% of non-performing assets were commercial and industrial loans, 18.5% were residential real estate loans, and 3.4% were other real estate loans. Non-performing assets could increase due to the deterioration of other loans identified by management as potential problem loans. Other potential problem loans are defined as performing loans that possess certain risks, including the borrower’s ability to pay and the collateral value securing the loan, that management has identified that may result in the loans not being repaid in accordance with their terms. Other potential problem loans totaled $1.1 million and $1.4 million at December 31, 2021 and December 31, 2020, respectively. The amount of other potential problem loans in future periods may be dependent on economic conditions and other factors influencing a customers’ ability to meet their debt requirements.

There were no loans greater than 90 days past due and still accruing at December 31, 2021.  There were $302 thousand of loans greater than 90 days past due and still accruing at December 31, 2020.

In response to the unknown impact of the pandemic on the economy and its customers, the Bank created and implemented a loan payment deferral program for individual and business customers beginning in the first quarter of 2020, which provided them the opportunity to defer monthly payments for 90 days. By June 30, 
2020, loans participating in the program reached $182.6 million. The majority of these loans resumed regular payments during the second half of 2020 after their deferral periods ended. There were no loans remaining in the program at December 31, 2021. These loans were not considered troubled debt restructurings (TDRs) because they were modified in accordance with relief provisions of the CARES Act and interagency regulatory guidance.

During the fourth quarter of 2020 and the first half of 2021, the Bank modified terms of certain loans for customers that continued to be negatively impacted by the pandemic by lowering borrower’s loan payments with interest only payments for periods ranging between 6 and 24 months. Modified loans totaled $11.5 million at December 31, 2021, which were all in the Bank’s commercial real estate loan portfolio.  All modified loans were either performing under their modified terms or resumed regular loan payments as of December 31, 2021.

The allowance for loan losses represents management’s analysis of the existing loan portfolio and related credit risks. The provision for loan losses is based upon management’s current estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the loan portfolio. The allowance for loan losses totaled $5.7 million at December 31, 2021 and $7.5 million at December 31, 2020, representing 0.69% and 1.19% of total loans, respectively. After analyzing the composition of the loan portfolio, related credit risks, and changes in asset quality during recent years, the Company determined that the three year loss period and the qualitative adjustment factors that established the general reserve component of the allowance for loan losses were appropriate at December 31, 2021. The allowance for loan losses as a percentage of total loans decreased to 0.69% at December 31, 2021 compared to 1.19% at December 31, 220 primarily as a result of purchased loan accounting related to the Bank of Fincastle and SmartBank acquisitions.

For further discussion regarding the allowance for loan losses, see “Provision for Loan Losses” above.

Recoveries of loan losses of $737 thousand and $67 thousand were recorded in the other real estate loan and commercial and industrial loan classes, respectively, during the year ended December 31, 2021. The recovery of loan losses in the other real estate loan class resulted primarily from a decrease in the specific reserve. The decrease in the specific reserve for the other real estate loan class resulted from the resolution of a previously impaired loan. The recovery of loan losses in the commercial and industrial loan class resulted from a decrease in the specific reserve. These recoveries were offset by provision for loan losses totaling $154 thousand in the construction and land development, 1-4 family residential, and consumer and other loan classes. For more detailed information regarding the provision for loan losses, see Note 4 to the Consolidated Financial Statements included in this Form 10-K.

Impaired loans totaled $2.3 million and $6.7 million at December 31, 2021 and 2020, respectively. The related allowance for loan losses required for these loans totaled $55 thousand and $2.2 million at December 31, 2021 and December 31, 2020, respectively. The average recorded investment in impaired loans during 2021 and 2020 was $4.5 million and $3.9 million, respectively. Included in the impaired loans total are loans classified as TDRs totaling $1.6 million and $6.0 million at December 31, 2021 and 2020, respectively. Loans classified as TDRs represent situations in which a modification to the contractual interest rate or repayment structure has been granted to address a financial hardship. As of December 31, 2021, none of these TDRs were performing under the restructured terms and all were considered non-performing assets.

Management believes, based upon its review and analysis, that the Bank has sufficient reserves to cover losses inherent within the loan portfolio. For each period presented, the provision for loan losses charged to expense was based on management’s judgment after taking into consideration all factors connected with the collectability of the existing portfolio. Management considers economic conditions, historical loss factors, past due percentages, internally generated loan quality reports, and other relevant factors when evaluating the loan portfolio. There can be no assurance, however, that an additional provision for loan losses will not be required in the future, including as a result of changes in the qualitative factors underlying management’s estimates and judgments, changes in accounting standards, adverse developments in the economy, on a national basis or in the Company’s market area, loan growth, or changes in the circumstances of particular borrowers. For further discussion regarding the allowance for loan losses, see “Critical Accounting Policies” above. The following table shows a detail of loans charged-off, recovered, and the changes in the allowance for loan losses (dollars in thousands).

  

Allowance for loan losses

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

For the year ended December 31, 2020:

                        

Balance at beginning of year

 $464  $776  $2,296  $562  $836  $4,934 

Charge-offs

           (69)  (715)  (784)

Recoveries

  2   8   2   18   305   335 

Provision for (recovery of) loan losses

  (160)  238   2,658   273   (9)  3,000 

Balance at end of year

 $306  $1,022  $4,956  $784  $417  $7,485 
                         

Average loans

 $32,528  $235,275  $247,527  $100,095  $8,489  $623,914 

Ratio of net (recoveries) charge-offs to average loans

  -0.01%  0.00%  0.00%  0.05%  4.83%  0.07%
                         

For the year ended December 31, 2021:

                        

Balance at beginning of year

  306   1,022   4,956   784   417   7,485 

Charge-offs

     (15)  (992)  (6)  (434)  (1,447)

Recoveries

  6   65   3   7   241   322 

Provision for (recovery of) loan losses

  33   5   (737)  (67)  116   (650)

Balance at end of year

  345   1,077   3,230   718   340   5,710 
                         

Average loans

 $32,233  $265,900  $296,382  $107,964  $10,258  $712,737 

Ratio of net (recoveries) charge-offs to average loans

  -0.02%  -0.02%  0.33%  0.00%  1.88%  0.16%

The following table shows the balance of the Bank’s allowance for loan losses allocated to each major category of loans and the ratio of related outstanding loan balances to total loans (dollars in thousands).    

Allocation of Allowance for Loan Losses

 
  

At December 31,

 
  

2021

  

2020

 

Allocation of Allowance for Loan Losses:

        

Real estate loans:

        

Construction and land development

 $345  $306 

Secured by 1-4 family

  1,077   1,022 

Other real estate loans

  3,230   4,956 

Commercial and industrial

  718   784 

Consumer and other loans

  340   417 

Total allowance for loan losses

 $5,710  $7,485 

Ratios of loans to total period-end loans:

        

Real estate loans:

        

Construction and land development

  6.8%  4.3%

Secured by 1-4 family

  35.4%  37.4%

Other real estate loans

  44.2%  39.3%

Commercial and industrial

  12.1%  17.4%

Consumer and other loans

  1.5%  1.6%
   100.0%  100.0%

The following table provides information on the Bank’s non-performing assets at the dates indicated (dollars in thousands).

  

Non-performing Assets

 
  

At December 31,

 
  

2021

  

2020

 

Non-accrual loans

 $2,304  $6,714 

Other real estate owned

  1,848    

Total non-performing assets

 $4,152  $6,714 

Loans past due 90 days accruing interest

     302 

Total non-performing assets and past due loans

 $4,152  $7,016 

Troubled debt restructurings

 $1,638  $5,976 

Non-performing assets to period end loans

  0.50%  1.07%

The following table summarizes the Company's credit ratios on a consolidated basis as of December 31, 2021 and 2020.

  

Consolidated Credit Ratios

 
  

December 31, 2021

 
  

2021

  

2020

 

Total Loans

 $825,118  $629,914 

Nonaccrual loans

 $2,304  $6,714 

Allowance for loan losses (ALL)

 $5,710  $7,485 

Nonaccrual loans to total loans

  0.28%  1.07%

ALL to total loans

  0.69%  1.19%

ALL to nonaccrual loans

  247.83%  111.48%

Securities

Securities totaled $324.8 million at December 31, 2021, an increase of $168.5 million, or 108%, from $156.3 million at the end of 2020. Investment securities are comprised of U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, corporate debt securities, and restricted securities. As of December 31, 2021, neither the Company nor the Bank held any derivative financial instruments in their respective investment security portfolios. Gross unrealized gains in the available for sale portfolio totaled $2.0 million and $4.0 million at December 31, 2021 and 2020, respectively. Gross unrealized losses in the available for sale portfolio totaled $2.6 million and $82 thousand at December 31, 2021 and 2020, respectively. Gross unrealized gains in the held to maturity portfolio totaled $242 thousand and $509 thousand at December 31, 2021 and 2020, respectively.  Gross unrealized losses in the held to maturity portfolio totaled $66 thousand at December 31, 2021.  There were no gross unrealized losses in the held to maturity portfolio at December 31, 2020.  Investments in an unrealized loss position were considered temporarily impaired at December 31, 2021 and 2020. The change in the unrealized gains and losses of investment securities from December 31, 2020 to December 31, 2021 was related to changes in market interest rates and was not related to credit concerns of the issuers.

The following table shows the maturities of debt and restricted securities at amortized cost and market value at December 31, 2021 and approximate weighted average yields of such securities (dollars in thousands). Yields on state and political subdivision securities are shown on a tax equivalent basis, assuming a 21% federal income tax rate. The Company attempts to maintain diversity in its portfolio and maintain credit quality and re-pricing terms that are consistent with its asset/liability management and investment practices and policies. For further information on securities, see Note 2 to the Consolidated Financial Statements included in this Form 10-K.

  

Securities Portfolio Maturity Distribution/Yield Analysis

 
  

At December 31, 2021

 
  Less than One Year  One to Five Years  Five to Ten Years  Greater than Ten Years and Equity Securities  

Total

 

U.S. Treasury securities

                    

Amortized cost

 $  $29,891  $9,980  $  $39,871 

Market value

 $  $29,745  $9,913  $  $39,658 

Weighted average yield

  %  1.02%  1.28%  %  1.09%

U.S. agency and mortgage-backed securities

                    

Amortized cost

 $2,000  $3,212  $38,312  $159,999  $203,523 

Market value

 $2,000  $3,271  $38,578  $158,993  $202,842 

Weighted average yield

  2.36%  2.40%  1.76%  1.51%  1.58%

Obligations of state and political subdivisions

                    

Amortized cost

 $1,175  $6,356  $21,880  $48,675  $78,086 

Market value

 $1,178  $6,519  $22,003  $48,892  $78,592 

Weighted average yield

  2.41%  2.89%  2.37%  2.27%  2.35%

Corporate debt securities

                    

Amortized cost

 $  $  $2,019  $  $2,019 

Market value

 $  $  $2,020  $  $2,020 

Weighted average yield

  %  %  2.84   %  2.84%

Restricted securities

                    

Amortized cost

 $  $  $  $1,813  $1,813 

Market value

 $  $  $  $1,813  $1,813 

Weighted average yield

  %  %  %  4.99%  4.99%

Total portfolio

                    

Amortized cost

 $3,175  $39,459  $72,191  $210,487  $325,312 

Market value

 $3,178  $39,535  $72,514  $209,698  $324,925 

Weighted average yield (1)

  2.38%  1.43%  1.91%  1.72%  1.73%

 

(1)

Yields on tax-exempt securities have been calculated on a tax-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities.

The above table was prepared using the contractual maturities for all securities with the exception of mortgage-backed securities (MBS) and collateralized mortgage obligations (CMO). Both MBS and CMO securities were recorded using the yield book prepayment model that incorporates four causes of prepayments including home sales, refinancing, defaults, and curtailments/full payoffs.

As of December 31, 2021, the Company did not own securities of any issuer for which the aggregate book value of the securities of such issuer exceeded ten percent of shareholders’ equity.

Deposits

At December 31, 2021, deposits totaled $1.2 billion, an increase of $406.3 million, from $842.5 million at December 31, 2020. The increase was attributable to the acquisition of Fincastle on July 1, 2021, which included $236.3 million of deposits, as well as growth in the Bank's deposit portfolio. There was a slight change in the deposit mix when comparing the periods. At December 31, 2021, noninterest-bearing demand deposits, savings and interest-bearing demand deposits, and time deposits composed 33%, 55%, and 12% of total deposits, respectively, compared to 31%, 57%, and 12% at December 31, 2020.

The following tables include a summary of average deposits and average rates paid (dollars in thousands).

  

Average Deposits and Rates Paid

 
  

Year Ended December 31,

 
  

2021

  

2020

 
  

Amount

  

Rate

  

Amount

  

Rate

 

Noninterest-bearing deposits

 $348,829   % $236,061   %

Interest-bearing deposits:

                

Interest checking

 $254,077   0.17% $193,870   0.36%

Money market

  168,932   0.11%  149,029   0.47%

Savings

  164,768   0.07%  111,693   0.06%

Time deposits:

                

Less than $100

  69,904   0.44%  59,726   0.76%

Greater than $100

  52,304   0.74%  50,176   1.35%

Brokered deposits

  650   0.34%  579   0.26%

Total interest-bearing deposits

 $710,635   0.20% $565,073   0.46%

Total deposits

 $1,059,464      $801,134     

The table above includes brokered deposits greater than $100 thousand.

As of December 31, 2021 the estimated amount of total uninsured deposits was $246.0 million.  Maturities of the estimated amount of uninsured time deposits at December 31, 2021 are presented in the table below.  The estimate of uninsured deposits generally represents the portion of deposit accounts that exceed the FDIC insurance limit of $250,000 and is calculated based on the same methodologies and assumptions used for purposes of the Bank’s regulatory reporting requirements.

Maturities of Uninsured Time Deposits

 
  

December 31, 2021

 

3 months or less

 $1,504 

3-6 months

  847 

6-12 months

  444 

Over 12 months

  2,169 
  $4,964 

Liquidity

Liquidity represents the ability to meet present and future financial obligations through either the sale or maturity of existing assets or with borrowings from correspondent banks or other deposit markets. The Company classifies cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold, investment securities, and loans maturing within one year as liquid assets. As part of the Bank’s liquidity risk management, stress tests and cash flow modeling are performed quarterly.

As a result of the Bank’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Bank maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ borrowing needs.

At December 31, 2021, cash, interest-bearing and noninterest-bearing deposits with banks, securities, and loans maturing within one year totaled $268.1 million. At December 31, 2021, 11% or $88.9 million of the loan portfolio is scheduled to mature within one year. Non-deposit sources of available funds totaled $240.4 million at December 31, 2021, which included $155.7 million of secured funds available from Federal Home Loan Bank of Atlanta (FHLB), $51.0 million of unsecured federal funds lines of credit with other correspondent banks, and $33.7 million available through the Federal Reserve Discount Window.

Subordinated Debt

See Note 9 to the Consolidated Financial Statements included in this Form 10-K, for discussion of subordinated debt.

Junior Subordinated Debt

See Note 10 to the Consolidated Financial Statements included in this Form 10-K, for discussion of junior subordinated debt.

Off-Balance Sheet Arrangements

The Company, through the Bank, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance sheet instruments.

At December 31, 2021 and 2020, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

  

2021

  

2020

 

Commitments to extend credit and unfunded commitments under lines of credit

 $161,428  $114,892 

Stand-by letters of credit

  18,904   10,675 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and may or may not be drawn upon to the total extent to which the Bank is committed.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.

At December 31, 2021, the Bank had $4.6 million in locked-rate commitments to originate mortgage loans. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Bank does not expect any counterparty to fail to meet its obligations.

On April 21, 2020, the Company entered into interest rate swap agreements related to its outstanding junior subordinated debt. The Company uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts.

The interest rate swaps qualified and are designated as cash flow hedges. The Company’s cash flow hedges effectively modify the Company’s exposure to interest rate risk by converting variable rates of interest on $9.0 million of the Company’s junior subordinated debt to fixed rates of interest for periods that end between June 2034 and October 2036. The cash flow hedges’ total notional amount is $9.0 million. At December 31, 2021, the cash flow hedges had a fair value of $941 thousand, which is recorded in other assets. The net gain/loss on the cash flow hedges is recognized as a component of other comprehensive income and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. The Company’s derivative financial instruments are described more fully in Note 24 to the Consolidated Financial Statements included in this Form 10-K.

Capital Resources

The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to the size, composition, and quality of the Company’s asset and liability levels and consistent with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses. The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued in February 2015 and is no longer obligated to report consolidated regulatory capital.

Effective January 1, 2015, the Bank became subject to capital rules adopted by federal bank regulators implementing the Basel III regulatory capital reforms adopted by the Basel Committee on Banking Supervision (the Basel Committee), and certain changes required by the Dodd-Frank Act.

The minimum capital level requirements applicable to the Bank under the final rules are as follows: a new common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6%; a total capital ratio of 8%; and a Tier 1 leverage ratio of 4% for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer was phased-in over four years and, as fully implemented effective January 1, 2019, requires a buffer of 2.5% of risk-weighted assets. This results in the following minimum capital ratios beginning in 2019: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. Management believes, as of December 31, 2021 and December 31, 2020, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.

The following table summarizes the Bank’s regulatory capital and related ratios at December 31, 2021, 2020, and 2019 (dollars in thousands).

  

Analysis of Capital

 
  

At December 31,

 
  

2021

  

2020

 

Common equity Tier 1 capital

 $120,224  $84,032 

Tier 1 capital

  120,224   84,032 

Tier 2 capital

  5,710   7,211 

Total risk-based capital

  125,934   91,243 

Risk-weighted assets

  852,959   576,612 

Capital ratios:

        

Common equity Tier 1 capital ratio

  14.09%  14.57%

Tier 1 capital ratio

  14.09%  14.57%

Total capital ratio

  14.76%  15.82%

Leverage ratio (Tier 1 capital to average assets)

  8.82%  8.80%

Capital conservation buffer ratio(1)

  6.76%  7.82%

(1)

Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.

The prompt corrective action framework is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are required to meet the following capital level requirements in order to qualify as “well capitalized:” a common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8%; a total capital ratio of 10%; and a Tier 1 leverage ratio of 5%. The Bank met the requirements to qualify as "well capitalized" as of December 31, 2019 and 2018.

On September 17, 2019 the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the "well-capitalized" ratio requirements under the prompt corrective action regulations and will not be required to report or calculate risk-based capital. The Company plans to assess whether to opt into the CBLR framework on a quarterly basis.

The prompt corrective action framework is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are required to meet the following capital level requirements in order to qualify as “well capitalized:” a common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8%; a total capital ratio of 10%; and a Tier 1 leverage ratio of 5%. The Bank met the requirements to qualify as "well capitalized" as of December 31, 2021 and 2020.

On September 17, 2019 the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (CBLR) framework), as required by the Economic Growth Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

In order to qualify for the CBLR framework, a community banking organization must have a tier 1 leverage ratio greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance sheet exposures and trading assets and liabilities. The CARES Act temporarily lowered the tier 1 leverage ratio requirement to 8% until December 31, 2020. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the "well-capitalized" ratio requirements under the prompt corrective action regulations and would not be required to report or calculate risk-based capital. Although the Bank did not opt into the CBLR framework at December 31, 2021, it may opt into the CBLR framework in a future quarterly period. For further discussion regarding the CARES Act, see "Supervision and Regulation" included in Item 1 of this Form 10-K.

During the fourth quarter of 2019, the Board of Directors of the Company authorized a stock repurchase plan pursuant to which the Company may have repurchased up to $5.0 million of its outstanding common stock through December 31, 2020.  During 2020, the Company repurchased and retired 129,035 shares at an average price paid per share of $16.05, for a total of $2.1 million. The Company’s stock repurchase plan was suspended in the second quarter of 2020, and remained suspended until it ended on December 31, 2020. The Company has not authorized another stock repurchase plan as of December 31, 2021.

The Company continues to update its enterprise risk assessment and capital plan as the operating environment develops. As a result of its risk assessments and capital planning, the Company issued $5.0 million of subordinated debt in June 2020. The purpose of the issuance was primarily to further strengthen holding company liquidity and to remain a source of strength for the Bank in the event of a severe economic downturn. The Company was able to use the proceeds of the issuance for general corporate purposes.  The subordinated debt issued consisted of a 5.50% fixed-to-floating rate subordinated note due 2030 issued to an institutional investor and was structured to qualify as Tier 2 capital under bank regulatory guidelines. After considering several factors, including the overall risk profile and capital adequacy of the Company and the Bank, on January 1, 2022, the Company repaid $5.0 million of subordinated debt with a fixed interest rate of 6.75% that was issued in 2015.  The capital planning process also included consideration of whether to continue the Company’s cash dividend payments to common shareholders. The Company continued to pay quarterly cash dividends on its common stock throughout the pandemic. 

The Company acquired Fincastle on July 1, 2021 and their shareholders received aggregate merger consideration of $6.8 million in cash and 1,348,065 shares of the Company’s common stock. The acquisition of Fincastle resulted in goodwill and other intangible assets that were excluded from the regulatory capital of First Bank. For the three-month and twelve-month periods ended December 31, 2021, the Company recorded merger and acquisition related expenses of $1.2 million and $3.4 million, respectively, in connection with the acquisition of Fincastle. The Company estimates that it will incur aggregate Fincastle merger related costs of $3.4 million, which includes $20 thousand of additional merger related costs expected to be incurred during the first and second quarters of 2022.

First Bank acquired SmartBank’s Richmond, Virginia office and hired a team of their employees on September 30, 2021, which included the office’s loan portfolio and certain fixed assets. First Bank also assumed SmartBank’s office lease during the fourth quarter of 2021. The acquisition of the SmartBank loans resulted in goodwill that was excluded from the regulatory capital of First Bank. For the three-month and twelve-month periods ended December 31, 2021, the Company recorded merger and acquisition related expenses of $101 thousand in connection with the acquisition of the SmartBank loans. The Company does not anticipate incurring any additional SmartBank acquisition related costs in future periods.

First Bank remained well-capitalized at December 31, 2021.

 

Recent Accounting Pronouncements

 

See Note 1 to the Consolidated Financial Statements included in this Form 10-K, for discussion of recent accounting pronouncements.

 

Quarterly Results

The table below lists the Company’s quarterly performance for the years ended December 31, 2019 and 2018 (in thousands, except per share data).

  

2019

 
  

Fourth

  

Third

  

Second

  

First

  

Total

 

Interest and dividend income

 $8,306  $8,354  $8,214  $8,023  $32,897 

Interest expense

  1,231   1,283   1,249   1,124   4,887 

Net interest income

  7,075   7,071   6,965   6,899   28,010 

Provision for loan losses

  250      200      450 

Net interest income after provision for loan losses

  6,825   7,071   6,765   6,899   27,560 

Noninterest income

  2,341   2,191   2,035   1,985   8,552 

Noninterest expense

  5,804   6,186   6,230   6,098   24,318 

Income before income taxes

  3,362   3,076   2,570   2,786   11,794 

Income tax expense

  646   583   484   525   2,238 

Net income

 $2,716  $2,493  $2,086  $2,261  $9,556 

Net income per share, basic

 $0.55  $0.50  $0.42  $0.46  $1.92 

Net income per share, diluted

 $0.55  $0.50  $0.42  $0.46  $1.92 

  

2018

 
  

Fourth

  

Third

  

Second

  

First

  

Total

 

Interest and dividend income

 $8,159  $7,981  $7,686  $7,312  $31,138 

Interest expense

  994   898   855   765   3,512 

Net interest income

  7,165   7,083   6,831   6,547   27,626 

Provision for loan losses

  500         100   600 

Net interest income after provision for loan losses

  6,665   7,083   6,831   6,447   27,026 

Noninterest income

  2,279   2,178   2,067   2,633   9,157 

Noninterest expense

  6,081   5,950   5,864   5,866   23,761 

Income before income taxes

  2,863   3,311   3,034   3,214   12,422 

Income tax expense

  542   635   583   527   2,287 

Net income

 $2,321  $2,676  $2,451  $2,687  $10,135 

Net income per share, basic

 $0.47  $0.54  $0.49  $0.54  $2.05 

Net income per share, diluted

 $0.47  $0.54  $0.49  $0.54  $2.04 

 

 

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

 

Not required.

 

 

Item 8.

Financial Statements and Supplementary Data

 

The Consolidated Financial Statements and related footnotes of the Company are presented below followed by the financial statements of the Parent.

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors

March 30, 2022

First National Corporation

Strasburg, Virginia

MANAGEMENTS REPORT REGARDING THE EFFECTIVENESS OF INTERNAL CONTROLS

OVER FINANCIAL REPORTING

 

The management of First National Corporation (the Company) is responsible for the preparation, integrity and fair presentation of the financial statements included in the annual report as of December 31, 2021. The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s judgments and estimates concerning the effects of events and transactions that are accounted for or disclosed.

Management is also responsible for establishing and maintaining an effective internal control structure over financial reporting. The Company’s internal control over financial reporting includes those policies and procedures that pertain to the Company’s ability to record, process, summarize and report reliable financial data. The internal control system contains monitoring mechanisms, and appropriate actions are taken to correct identified deficiencies. Management believes that internal controls over financial reporting, which are subject to scrutiny by management and the Company’s internal auditor, support the integrity and reliability of the financial statements. Management recognizes that there are inherent limitations in the effectiveness of any internal control system, including the possibility of human error and the circumvention or overriding of internal controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. In addition, because of changes in conditions and circumstances, the effectiveness of internal control over financial reporting may vary over time.

In order to ensure that the Company’s internal control structure over financial reporting is effective, management assessed these controls as they conformed to accounting principles generally accepted in the United States of America and related call report instructions as of December 31, 2021. This assessment was based on criteria for effective internal control over financial reporting as described in “Internal Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management believes that the Company maintained effective internal controls over financial reporting as of December 31, 2021. Management’s assessment did not determine any material weakness within the Company’s internal control structure. The Company’s annual report does not include an attestation report of the Company’s registered public accounting firm, Yount, Hyde & Barbour. P.C. (YHB), regarding internal control over financial reporting. Management’s report was not subject to attestation by YHB pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in its annual report.

The 2021 end of year consolidated financial statements have been audited by the independent registered public accounting firm of Yount, Hyde & Barbour, P.C. (YHB). Personnel from YHB were given unrestricted access to all financial records and related data, including minutes of all meetings of the Board of Directors and Committees thereof.

Management believes that all representations made to the independent auditors were valid and appropriate. The resulting report from YHB accompanies the consolidated financial statements.

The Board of Directors of the Company, acting through its Audit Committee (the Committee), is responsible for the oversight of the Company’s accounting policies, financial reporting and internal control. The Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of management. The Audit Committee is responsible for the appointment and compensation of the independent auditors and approves decisions regarding the appointment or removal of members of the internal audit function. The Committee meets periodically with management, the independent auditors, and the internal auditor to insure that they are carrying out their responsibilities. The Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting, and auditing procedures of the Company in addition to reviewing the Company’s financial reports. The independent auditors and the internal auditor have full and unlimited access to the Audit Committee, with or without the presence of the management of the Company, to discuss the adequacy of internal control over financial reporting, and any other matters which they believe should be brought to the attention of the Audit Committee.

/s/ Scott C. Harvard

/s/ M. Shane Bell

Scott C. Harvard

M. Shane Bell

President

Executive Vice President

Chief Executive Officer

Chief Financial Officer

yhblogo.jpg

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors

First National Corporation 

Strasburg, Virginia

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of First National Corporation and subsidiary (the Company) as of December 31, 20192021 and 2018,2020, the related consolidated statements of income, comprehensive income, changes in shareholders' equity and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20192021 and 2018,2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 13, 2020 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.

 

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditsaudit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical AuditMatters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Loan Losses Loans Collectively Evaluated for Impairment Qualitative Factors

Description of the Matter

As described in Note 1 (Nature of Banking Activities and Significant Accounting Policies) and Note 4 (Allowance for Loan Losses) to the consolidated financial statements, the Company establishes an allowance for loan losses that represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible.  The Company’s allowance for loan losses consists of specific and general components.  The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors.  At December 31, 2021, the general component represented $5,655,000 of the total allowance for loan losses of $5,710,000. The qualitative factors are assigned by management by loan type based on delinquencies and asset quality, national and local economic trends, effects of changes in the value of underlying collateral, trends in the volume and nature of loans, effects of changes in lending policy, experience and depth of management, concentrations of credit, quality of the loan review system, and effect of external factors such as competition and regulatory requirements.  Qualitative factors can change from period to period based on management’s assessment and the relative weights given to each factor.

Management exercised significant judgment when assessing the qualitative factors in estimating the allowance for loan losses. We identified the assessment of the qualitative factors as a critical audit matter as auditing the qualitative factors involved especially complex and subjective auditor judgment in evaluating management’s assessment of the inherently subjective estimates. 

How We Addressed the Matter in Our Audit

The primary audit procedures we performed to address this critical audit matter included:

Obtain an understanding of controls over the evaluation of qualitative factors, including management's development and review of the data inputs used as the basis for the allocation factors and management's review and approval of the reasonableness of the assumptions used to develop the qualitative adjustments.
Substantively testing management’s process, including evaluating their judgments and assumptions for developing the qualitative factors, which included:
Evaluating the completeness and accuracy of data inputs used as a basis for the qualitative factors.
Evaluating the reasonableness of management’s judgments related to the determination of qualitative factors.
Evaluating the qualitative factors for directional consistency and for reasonableness.
Testing the mathematical accuracy of the allowance calculation, including the application of the qualitative factors.

Business Combinations Fair Value of Acquired Loans

Description of the Matter

As described in Note 1 (Nature of Banking Activities and Significant Accounting Policies) and Note 25 (Acquisitions), the Company completed acquisitions of The Bank of Fincastle (total consideration $33,821,000) and certain loans and other assets of SmartBank (total consideration $83,745,000) during 2021. The transactions were accounted for as business combinations using the acquisition method of accounting. Accordingly, assets acquired and liabilities assumed were recorded at fair value on the acquisition date, including acquired loans. As disclosed by management, determining the acquired fair values, particularly in relation to the loan portfolio, is inherently subjective and involves significant judgment regarding the methods and assumptions used to estimate fair value. In determining the fair value of loans acquired, management must determine whether or not acquired loans have evidence of credit deterioration at acquisition, the amount and timing of cash flows expected to be collected, and market discount rates, among other assumptions. Changes in these assumptions could have a significant impact on the fair value of the loans acquired and the amount of goodwill recorded.

We identified the acquisition date fair value of acquired loans as a critical audit matter as auditing this estimate is especially complex and requires subjective auditor judgment. Auditing this estimate required a high level of judgment in evaluating management’s determination of whether or not acquired loans had evidence of credit deterioration, the need for specialized skill in development and application of subjective assumptions in estimated cash flows, and the size of the acquired loan portfolios.

How We Addressed the Matter in Our Audit

The primary audit procedures we performed to address this critical audit matter included:

Evaluating and testing management’s process for determining whether or not acquired loans had evidence of credit deterioration.

Substantively testing management’s process, including the use of our own valuation specialist to assess the management’s methods and significant assumptions utilized in determining the fair value of the acquired loan portfolios and evaluating whether the assumptions used were reasonable with respect to market participant views and other factors.

Testing the accuracy of the data utilized in the development of acquisition date fair values by confirming, on a sample basis, select data.

/s/ YOUNT, HYDE & BARBOUR, P.C.

 

We have served as the Company's auditor since 1988.

 

Winchester, Virginia

March 13, 202030, 2022

 

 

45
49

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors

First National Corporation 

Opinion on the Internal Control over Financial Reporting

We have audited First National Corporation and subsidiary’s (the Company) internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the years then ended, and the related notes to the consolidated financial statements of the Company and our report dated March 13, 2020 expressed an unqualified opinion.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ YOUNT, HYDE & BARBOUR, P.C. 

Winchester, Virginia

March 13, 2020

 

 

FIRST NATIONAL CORPORATION

Consolidated Balance Sheets

December 31, 20192021 and 20182020

(in thousands, except share and per share data)

 

 

 

2019

  

2018

  

2021

 

2020

 

Assets

            

Cash and due from banks

 $9,675  $13,378  $18,725  $13,115 

Interest-bearing deposits in banks

  36,110   15,240  157,281  114,182 

Securities available for sale, at fair value

  120,983   99,857  289,495  140,225 

Securities held to maturity, at carrying value (fair value, 2019, $17,646; 2018, $42,394)

  17,627   43,408 

Securities held to maturity, at amortized cost (fair value, 2021, $33,617; 2020, $14,743)

 33,441  14,234 

Restricted securities, at cost

  1,806   1,688  1,813  1,875 

Loans held for sale

  167   419    245 

Loans, net of allowance for loan losses, 2019, $4,934, 2018, $5,009

  569,412   537,847 

Loans, net of allowance for loan losses, 2021, $5,710, 2020, $7,485

 819,408  622,429 

Other real estate owned, net of valuation allowance, 2021, $139, 2020, $0

 1,848 0 

Premises and equipment, net

  19,747   20,066  22,403  19,319 

Accrued interest receivable

  2,065   2,113  3,903  2,717 

Bank owned life insurance

  17,447   13,991  24,294  17,916 

Core deposit intangibles, net

  170   472  154  19 

Goodwill

 3,030 0 

Other assets

  4,839   4,490   13,642   4,656 

Total assets

 $800,048  $752,969  $1,389,437  $950,932 
     

Liabilities & Shareholders’ Equity

            
     

Liabilities

            

Deposits:

         

Noninterest-bearing demand deposits

 $189,623  $181,964  $413,188  $263,229 

Savings and interest-bearing demand deposits

  399,255   369,383  689,998  479,035 

Time deposits

  117,564   119,219   145,566   100,197 

Total deposits

 $706,442  $670,566  $1,248,752  $842,461 

Subordinated debt

  4,983   4,965  9,993  9,991 

Junior subordinated debt

  9,279   9,279  9,279  9,279 

Accrued interest payable and other liabilities

  2,125   1,485   4,374   4,285 

Total liabilities

 $722,829  $686,295  $1,272,398  $866,016 
     

Commitments and contingencies

      
     

Shareholders’ Equity

            

Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding

 $  $ 

Common stock, par value $1.25 per share; authorized 8,000,000 shares; issued and outstanding, 2019, 4,969,716 shares, 2018, 4,957,694 shares

  6,212   6,197 

Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding

 $0  $0 

Common stock, par value $1.25 per share; authorized 8,000,000 shares; issued and outstanding, 2021, 6,228,176 shares, 2020, 4,860,399 shares

 7,785  6,075 

Surplus

  7,700   7,471  31,966  6,151 

Retained earnings

  62,583   54,814  76,990  69,292 

Accumulated other comprehensive income (loss), net

  724   (1,808)

Accumulated other comprehensive income, net

  298   3,398 

Total shareholders’ equity

 $77,219  $66,674  $117,039  $84,916 

Total liabilities and shareholders’ equity

 $800,048  $752,969  $1,389,437  $950,932 

 

See Notes to Consolidated Financial Statements

 

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income

Years Ended December 31, 20192021 and 20182020

(in thousands, except per share data)

 

 

 

2019

  

2018

  

2021

 

2020

 

Interest and Dividend Income

            

Interest and fees on loans

 $28,958  $26,874  $32,797  $29,497 

Interest on deposits in banks

  503   539  213  190 

Interest on federal funds sold

 10 0 

Interest and dividends on securities:

         

Taxable interest

  2,705   3,024  3,100  2,448 

Tax-exempt interest

  628   610  936  617 

Dividends

  103   91   88   99 

Total interest and dividend income

 $32,897  $31,138  $37,144  $32,851 

Interest Expense

            

Interest on deposits

 $4,104  $2,755  $1,415  $2,589 
Interest on federal funds purchased  1    

Interest on subordinated debt

  360   360  619  501 

Interest on junior subordinated debt

  420   397   270   293 
Interest on other borrowings  2    

Total interest expense

 $4,887  $3,512  $2,304  $3,383 

Net interest income

 $28,010  $27,626  $34,840  $29,468 

Provision for loan losses

  450   600 

Net interest income after provision for loan losses

 $27,560  $27,026 

(Recovery of) provision for loan losses

  (650)  3,000 

Net interest income after (recovery of) provision for loan losses

 $35,490  $26,468 

Noninterest Income

            

Service charges on deposit accounts

 $2,926  $3,178  $2,061  $2,028 

ATM and check card fees

  2,330   2,256  2,930  2,314 

Wealth management fees

  1,868   1,682  2,712  2,208 

Fees for other customer services

  686   601  787  627 

Brokered mortgage fees

 539 356 

Income from bank owned life insurance

  456   840  526  469 

Net gains (losses) on securities available for sale

  1   (1)

Net gains on securities available for sale

 37  40 

Net gains on sale of loans

  170   86  25  70 

Net gains on disposal of premises and equipment

 15 29 

Other operating income

  115   515   555   113 

Total noninterest income

 $8,552  $9,157  $10,187  $8,254 

 

See Notes to Consolidated Financial Statements

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income

(Continued)

Years Ended December 31, 20192021 and 20182020

(in thousands, except per share data)

 

 

 

2019

  

2018

  

2021

 

2020

 

Noninterest Expense

            

Salaries and employee benefits

 $13,567  $13,287  $17,792  $13,321 

Occupancy

  1,652   1,598  1,856  1,666 

Equipment

  1,645   1,649  1,910  1,707 

Marketing

  651   548  666  355 

Supplies

  338   334  509  394 

Legal and professional fees

  1,086   986  2,537  1,152 

ATM and check card expenses

  897   809  1,145  980 

FDIC assessment

  45   294  346  247 

Bank franchise tax

  538   468  665  637 

Data processing expense

  705   673  2,156  759 

Amortization expense

  302   458  28  151 

Other real estate owned expense (income), net

  1   (20)

Net losses on disposal of premises and equipment

  14   2 

Other real estate owned expense, net

 26  0 

Other operating expense

  2,877   2,675   3,096   2,446 

Total noninterest expense

 $24,318  $23,761  $32,732  $23,815 

Income before income taxes

 $11,794  $12,422  $12,945  $10,907 

Income tax expense

  2,238   2,287   2,586   2,049 

Net income

 $9,556  $10,135  $10,359  $8,858 

Earnings per common share

            

Basic

 $1.92  $2.05  $1.87  $1.82 

Diluted

 $1.92  $2.04  $1.86  $1.82 

 

See Notes to Consolidated Financial Statements

 

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Comprehensive Income

Years Ended December 31, 20192021 and 20182020

(in thousands)

 

 

  

2019

  

2018

 

Net income

 $9,556  $10,135 

Other comprehensive income (loss), net of tax:

        

Unrealized holding gains (losses) on available for sale securities, net of tax $764 and ($200), respectively

  2,873   (752)
Unrealized holding losses on securities transferred from held to maturity to available for sale, net of tax ($91) and $0, respectively  (340)   

Reclassification adjustment for (gains) losses included in net income, net of tax $0 and $0, respectively

  (1)  1 

Pension liability adjustment, net of tax $0 and ($27), respectively

     (99)

Total other comprehensive income (loss)

  2,532   (850)

Total comprehensive income

 $12,088  $9,285 
  

2021

  

2020

 

Net income

 $10,359  $8,858 

Other comprehensive income, net of tax:

        

Unrealized holding (loss) gains on available for sale securities, net of tax ($923) and $629, respectively

  (3,474)  2,366 

Reclassification adjustment for (losses) included in net income, net of tax ($8) and ($8), respectively

  (29)  (32)

Change in fair value of cash flow hedges, net of tax $107 and $91, respectively

  403   340 

Total other comprehensive (loss) income

  (3,100)  2,674 

Total comprehensive income

 $7,259  $11,532 

 

See Notes to Consolidated Financial Statements

 

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows

Years Ended December 31, 20192021 and 20182020

(in thousands)

 

 

 

2019

  

2018

  

2021

 

2020

 

Cash Flows from Operating Activities

            

Net income

 $9,556  $10,135  $10,359  $8,858 

Adjustments to reconcile net income to net cash provided by operating activities:

         

Depreciation and amortization of premises and equipment

  1,335   1,347  1,377  1,316 

Amortization of core deposit intangibles

  302   458  28  151 

Amortization of debt issuance costs

  18   17  2  18 

Origination of loans held for sale

  (12,765)  (5,279) (1,586) (4,152)

Proceeds from sale of loans held for sale

  13,187   5,384  1,856  4,144 

Net gains on sales of loans held for sale

  (170)  (86) (25) (70)

Provision for loan losses

  450   600 

Net (gains) losses on securities available for sale

  (1)  1 

(Recovery of) provision for loan losses

 (650) 3,000 

Fair value adjustments on other real estate owned

 139 0 

Gains on securities available for sale

 (37) (40)

Net gains on sale of other real estate owned

     (22) (8) 0 

Increase in cash value of bank owned life insurance

  (456)  (371) (526) (469)

Accretion of discounts and amortization of premiums on securities, net

  592   567  1,078  687 

Accretion of premium on time deposits

  (60)  (82) (179) (23)

Accretion of certain acquisition-related discounts, net

 (408) 0 

Stock-based compensation

  183   189  354  290 

Excess tax benefits on stock-based compensation

  (2)  (7) 3  (2)

Losses on disposal of premises and equipment

  14   2 

Deferred income tax (benefit) expense

  (8)  135 

(Gains) on disposal of premises and equipment

 (15) (29)

Deferred income tax benefit

 (1,682) (923)

Changes in assets and liabilities:

         

Decrease (increase) in interest receivable

  48   (197) 545  (652)

(Increase) decrease in other assets

  (820)  1,331  (1,714) 828 

Increase (decrease) in accrued expenses and other liabilities

  448   (364)

(Decrease) increase in accrued expenses and other liabilities

  (1,043)  2,159 

Net cash provided by operating activities

 $11,851  $13,758  $7,868  $15,091 

Cash Flows from Investing Activities

            

Proceeds from maturities, calls, and principal payments of securities available for sale

 $22,031  $15,694 

Proceeds from maturities, calls, principal payments, and sales of securities available for sale

 $54,551  $34,057 

Proceeds from maturities, calls, and principal payments of securities held to maturity

  2,240   4,617  4,732  3,283 

Purchases of securities available for sale

  (17,002)  (27,632) (197,074) (50,881)
Net purchase of restricted securities  (118)  (118)

Purchases of securities held to maturity

 (24,049) 0 

Net redemption (purchase) of restricted securities

 245 (69)

Purchase of premises and equipment, net

  (1,030)  (1,539) (835) (909)

Proceeds from sale of premises and equipment

     15  32  50 

Proceeds from sale of other real estate owned

     416  288 0 

Purchase of bank owned life insurance

  (3,000)   

Proceeds from cash value of bank owned life insurance

     347 

Net increase in loans

  (32,015)  (21,640)

Net cash paid in acquisition of SmartBank

 (83,745) 0 

Net cash acquired in acquisition of The Bank of Fincastle

 39,406 0 

Net (decrease) increase in loans

  80,145   (56,017)

Net cash used in investing activities

 $(28,894) $(29,840) $(126,304) $(70,486)

 

See Notes to Consolidated Financial Statements

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows

(Continued)

Years Ended December 31, 20192021 and 20182020

(in thousands)

 

 

 

2019

  

2018

  

2021

 

2020

 

Cash Flows from Financing Activities

            

Net increase in demand deposits and savings accounts

 $37,531  $9,018  $176,387  $153,386 

Net decrease in time deposits

  (1,595)  (3,350) (6,698) (17,344)

Proceeds from subordinated debt, net of issuance costs

  0   4,990 

Cash dividends paid on common stock, net of reinvestment

  (1,674)  (929) (2,505) (2,007)

Repurchase of common stock, stock incentive plan

  (20)  (24)  (39)  (47)
Repurchase of common stock, employee stock ownership plan  (32)  (1)

Repurchase of common stock, stock repurchase plan

  0  (2,071)

Net cash provided by financing activities

 $34,210  $4,714  $167,145  $136,907 

Increase (decrease) in cash and cash equivalents

 $17,167  $(11,368)

Increase in cash and cash equivalents

 $48,709  $81,512 

Cash and Cash Equivalents

            

Beginning

  28,618   39,986   127,297   45,785 

Ending

 $45,785  $28,618  $176,006  $127,297 

Supplemental Disclosures of Cash Flow Information

            

Cash payments for:

         

Interest

 $4,903  $3,553  $2,464  $3,457 

Income taxes

 $2,178  $1,343  $2,025  $3,088 

Supplemental Disclosures of Noncash Transactions

            

Unrealized gains (losses) on securities available for sale

 $3,636  $(951)
Unrealized losses on securities transferred from held to maturity to available for sale $(431) $ 

Fair value of securities transferred from held to maturity to available for sale

 $23,036  $ 

Change in pension liability

 $  $(126)

Unrealized (losses) gains on securities available for sale

 $(4,434) $2,955 

Change in fair value of cash flow hedges

 $510  $431 

Transfer from loans to other real estate owned

 $  $68  $130 $0 

Issuance of common stock, dividend reinvestment plan

 $113  $62  $156  $142 

Supplemental Disclosures of Noncash Transactions Related to Acquisitions

 

Assets acquired

 $306,171 $0 

Liabilities assumed

 $237,913 $0 

 

See Notes to Consolidated Financial Statements

 

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Changes in Shareholders’ Equity

Years Ended December 31, 20192021 and 20182020

(in thousands, except share and per share data)

 

 

  

Common Stock

  

Surplus

  

Retained Earnings

  

Accumulated Other Comprehensive Loss

  

Total

 

Balance, December 31, 2017

 $6,182  $7,260  $45,670  $(958) $58,154 

Net income

        10,135      10,135 

Other comprehensive loss

           (850)  (850)

Cash dividends on common stock ($0.20 per share)

        (991)     (991)

Stock-based compensation

     189         189 

Issuance of 3,148 shares common stock, dividend reinvestment plan

  4   58         62 

Issuance of 10,189 shares common stock, stock incentive plan

  12   (12)         

Repurchase of 1,317 shares of common stock, stock incentive plan

  (1)  (23)        (24)
Repurchase of 28 shares of common stock, employee stock ownership plan     (1)        (1)

Balance, December 31, 2018

 $6,197  $7,471  $54,814  $(1,808) $66,674 
  

Common Stock

  

Surplus

  

Retained Earnings

  

Accumulated Other Comprehensive Income

  

Total

 

Balance, December 31, 2019

 $6,212  $7,700  $62,583  $724  $77,219 

Net income

  0   0   8,858   0   8,858 

Other comprehensive income

  0   0   0   2,674   2,674 

Cash dividends on common stock ($0.44 per share)

  0   0   (2,149)  0   (2,149)

Stock-based compensation

  0   290   0   0   290 

Issuance of 9,449 shares common stock, dividend reinvestment plan

  11   131   0   0   142 

Issuance of 12,492 shares common stock, stock incentive plan

  16   (16)  0   0   0 

Repurchase of 2,223 shares of common stock, stock incentive plan

  (3)  (44)  0   0   (47)

Repurchase of 129,035 shares of common stock, stock repurchase plan

  (161)  (1,910)  0   0   (2,071)

Balance, December 31, 2020

 $6,075  $6,151  $69,292  $3,398  $84,916 

 

 

  

Common Stock

  

Surplus

  

Retained Earnings

  Accumulated Other Comprehensive Income (Loss)  

Total

 

Balance, December 31, 2018

 $6,197  $7,471  $54,814  $(1,808) $66,674 

Net income

        9,556      9,556 

Other comprehensive income

           2,532   2,532 

Cash dividends on common stock ($0.36 per share)

        (1,787)     (1,787)

Stock-based compensation

     183         183 

Issuance of 5,671 shares common stock, dividend reinvestment plan

  7   106         113 

Issuance of 8,902 shares common stock, stock incentive plan

  12   (12)         

Repurchase of 1,006 shares of common stock, stock incentive plan

  (2)  (18)        (20)

Repurchase of 1,545 shares of common stock, employee stock ownership plan

  (2)  (30)        (32)

Balance, December 31, 2019

 $6,212  $7,700  $62,583  $724  $77,219 
  

Common Stock

  

Surplus

  

Retained Earnings

  Accumulated Other Comprehensive Income  

Total

 

Balance, December 31, 2020

 $6,075  $6,151  $69,292  $3,398  $84,916 

Net income

  0   0   10,359   0   10,359 

Other comprehensive (loss)

  0   0   0   (3,100)  (3,100)

Cash dividends on common stock ($0.48 per share)

  0   0   (2,661)  0   (2,661)

Shares issued to shareholders of The Bank of Fincastle, net of costs (1,348,065 shares)

  1,685   25,369   0   0   27,054 

Stock-based compensation

  0   354   0   0   354 

Issuance of 7,861 shares common stock, dividend reinvestment plan

  9   147   0   0   156 

Issuance of 14,073 shares common stock, stock incentive plan

  18   (18)  0   0   0 

Repurchase of 2,221 shares of common stock, stock incentive plan

  (2)  (37)  0   0   (39)

Balance, December 31, 2021

 $7,785  $31,966  $76,990  $298  $117,039 

 

See Notes to Consolidated Financial Statements

 

 

FIRST NATIONAL CORPORATION

Notes to Consolidated Financial Statements

 

 

Note 1. Nature of Banking Activities and Significant Accounting Policies

 

First National Corporation (the Company) is the bank holding company of First Bank (the Bank), First National (VA) Statutory Trust II (Trust II), and First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts). The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities. The Bank owns First Bank Financial Services, Inc., which invests in entities that provide title insurance and investment services. The Bank owns Shen-Valley Land Holdings, LLC and ESF, LLC which waswere formed to hold other real estate owned and future office sites. Thesites. Bank of Fincastle Services, Inc. owns an entity that provides mortgage services. The Bank offers loan, deposit, and wealth management products and services in the Shenandoah Valley, central regions of Virginia, Roanoke Valley, and the city of Richmond. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. The Bank offers other services, including internet banking, mobile banking, remote deposit capture, and other traditional banking services.

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to accepted practices within the banking industry.

Risks and Uncertainties

The outbreak of COVID-19 has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to the Company. While there has been no material impact to the Company’s employees to date, COVID-19 could potentially create widespread business continuity issues for the Company.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (CARES) Act was signed into law in March 2020 as a $2 trillion legislative package, and the American Rescue Plan Act of 2021 was signed into law in March 2021 and provided an additional $1.9 trillion in spending to address the continued impact of COVID-19. The goal of these legislative measures was to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors.  In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts may have a material impact on the Company’s operations.

The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions.  If the global response to contain COVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and resulting measures to curtail its spread, will have on the Company’s operations, the Company is disclosing potentially material items of which it is aware.

Results of Operations

The Company’s net interest income could decrease due to COVID-19. In keeping with guidance from regulators, the Company worked with certain COVID-19 affected borrowers to reduce their loan payments by modifying the loan agreements to allow for interest only payments. The loan modification periods ranged from 6 months to 24 months and were intended to provide payment relief to borrowers over the period of time that COVID-19 is expected to continue to negatively affect the profitability of the borrowers’ businesses. Although the modified loan payments have been made as agreed and interest income has been recognized by the Company, should the borrowers be negatively affected by COVID-19 for a period of time that extend beyond the loan modification periods, it’s possible the borrowers may not be able to resume regular principal and interest payments in future periods and the Company may no longer be able to accrue interest income on the loans.  

The Company’s net interest income could also decrease due to adverse economic conditions that may result from COVID-19 and a related decrease in loan demand, causing a shift in earning asset balances from loans into lower yielding interest-bearing deposits in banks and securities.  A decrease in loan demand could also increase the competition for loans and result in a reduction of loan rates offered by other financial institutions. 

The Company's noninterest income could decrease due to COVID-19. Service charges on deposits and ATM and check card income decreased during 2020 and may continue to decrease in future periods from less customer spending and or higher balances of customer deposits. Wealth management revenue may decrease in future periods if the market values of investments decline and mortgage fee income may decrease from less home buying activity in the Company's market area. At this time, the Company is unable to project the materiality of such an impact but recognizes it may unfavorably affect its noninterest income in future periods.

57

The Company’s noninterest expense could increase due to COVID-19. If the Bank's asset quality worsens, it may incur additional loan expenses in future periods from obtaining updated appraisals on loan collateral, additional legal and professional expenses related to the resolution of problem loans, an increase in other real estate owned expense, and potential losses on the sale of other real estate owned.

At this time, the Company is unable to project the full extent or materiality of the foregoing impacts but recognizes the breadth of the economic impacts of COVID-19may have an unfavorable impact on net interest income, noninterest income, noninterest expense, and loan customers' ability to repay loans, in future periods.

Capital and Liquidity

While the Company believes it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by provision for loan losses in future periods. Larger amounts of provision for loan losses may result from factors including higher specific reserves on newly identified and existing impaired loans, higher levels of net charge-offs, and additional adjustments to qualitative factors in the general reserve component of the Bank’s allowance for loan losses. In March 2020, the Company suspended future stock repurchases under its stock repurchase program due to the economic uncertainty caused by the pandemic, and the program remained suspended for the remainder of the year until it ended on December 31, 2020. In June 2020, the Company issued $5.0 million of subordinated debt to strengthen holding company liquidity and to remain a source of strength to the Bank in the event of a severe economic downturn resulting from the pandemic. The Company will continue to update its enterprise risk assessment and capital plans as the operating environment develops.

The Company maintains access to multiple sources of liquidity. While wholesale funding markets have remained open, interest rates for short term funding could become volatile. If funding costs would become elevated for an extended period of time, it may have an adverse effect on the Company’s net interest margin. If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company could become more reliant on volatile or more expensive sources of funding.

Processes, Controls and Business Continuity Plan

The Company continues to operate under its Pandemic Continuity of Operations Plan that includes a remote working strategy. The Company has not incurred additional material costs related to employees working remotely. No material operational or internal control challenges or risks have been identified to date. The Company does not anticipate significant challenges to its ability to maintain its systems and controls in light of the measures the Company has taken to prevent the spread of COVID-19. The Company does not currently face any material resource constraint through the implementation of its business continuity plan.

Lending Operations and Accommodations to Borrowers

In keeping with regulatory guidance to work with borrowers during this unprecedented situation, the Company offered a payment deferral program, primarily during the second and third quarters of 2020, for its individual and business customers adversely affected by the pandemic that deferred loan payments for up to 90 days.
There were 0 loans remaining in the program at
December 31, 2021. In accordance with the CARES Act and interagency guidance issued in August 2020, these short-term loan payment deferrals were not considered troubled debt restructurings.

During the fourth quarter of 2020, the Bank modified terms of certain loans for customers that continued to be negatively impacted by the pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. All loans modified were in the Bank’s commercial real estate loan portfolio and totaled $11.5 million at December 31, 2021.  All related loans were in the lodging sector.

The Bank actively participated as a lender in the U.S. Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) to support local small businesses and non-profit organizations by providing forgivable loans. Loan fees received from the SBA are accreted by the Bank into income evenly over the life of the loans, net of loan origination costs, through interest and fees on loans. PPP loans totaled $12.5 million at December 31, 2021, with $159 thousand scheduled to mature in the second and third quarters of 2022, and $12.3 million scheduled to mature in the first and second quarters of 2026. The Company believes the majority of these loans will ultimately be forgiven and repaid by the SBA in accordance with the terms of the program. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish additional allowance for loan losses through additional provision for loan losses charged to earnings.


The Bank recognized $2.0 million and $824 thousand of accretion on deferred PPP income, net of origination costs, through interest and fees on loans for the year ended December 31, 2021 and 2020, respectively. The total amount of deferred PPP income, net of origination costs, that has not yet been recognized through interest and fees on loans totaled $367 thousand at December 31, 2021.

58

Asset Quality

The economic impact of the pandemic had an unfavorable impact on the financial condition of certain Bank customers. The Bank entered into loan modification agreements in the fourth quarter of 2020 to provide relief to certain customers that were continuing to experience temporary business interruptions from the pandemic. The modifications were designed to help borrowers continue their business operations while minimizing potential loan charge-offs. 

The magnitude of the potential decline in the Bank’s loan quality will likely depend on the length and extent that the Bank’s customers experience business interruptions from the pandemic.

Principles of Consolidation

 

The consolidated financial statements of First National Corporation include the accounts of all six companies. All material intercompany balances and transactions have been eliminated in consolidation, except for balances and transactions related to the Trusts. The subordinated debt of these Trusts is reflected as a liability of the Company.

Use of Estimates

 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change inrequire the near termmost subjective or complex judgments relate to the determination offair value measurements, the allowance for loan losses.losses and goodwill and other intangible asset.

 

Significant Group Concentrations of Credit Risk

 

Most of the Company’s activities are with customers located within the Shenandoah Valley, central regions of Virginia, and the city of Richmond.Richmond and Roanoke market areas. The types of lending that the Company engages in are included in Note 3. The Company has a concentration of credit risk in commercial real estate, but does not have a significant concentration to any one customer or industry.

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, the Company has defined cash equivalents as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-bearing deposits in banks.”

Securities

 

Investments in debt securities with readily determinable fair values are classified as either held to maturity (HTM), available for sale (AFS), or trading based on management’s intent. Currently, all of the Company’s debt securities are classified as either AFS or HTM. Equity investments in the FHLB, the Federal Reserve Bank of Richmond, and Community Bankers Bank are separately classified as restricted securities and are carried at cost. AFS securities are carried at estimated fair value with the corresponding unrealized gains and losses excluded from earnings and reported in other comprehensive income, (loss), and HTM securities are carried at amortized cost. When an individual AFS security is sold, the Company releases the income tax effects associated with the AFS security from accumulated other comprehensive income (loss).income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains or losses on the sale of securities are recorded on the trade date using the amortized cost of the specific security sold.

 

54
59

Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either the Company (1)(1) intends to sell the security or (2)(2) it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-than-likely that it will be required to sell the security before recovery, the Company must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income (loss).income.

 

For equity securities carried at cost, such as restricted securities, impairment is considered to be other-than-temporary based on the Company’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in income.

 

The Company regularly reviews each security for other-than-temporary impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, the best estimate of the present value of cash flows expected to be collected from debt securities, the Company’s intention with regard to holding the security to maturity, and the likelihood that the Company would be required to sell the security before recovery.

 

Loans Held for Sale

 

Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value. The Company, through its banking subsidiary, requires a firm purchase commitment from a permanent investor before loans held for sale can be closed, thus limiting interest rate risk. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

 

The Bank enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 60 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Bank commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Bank is not exposed to losses nor will it realize significant gains related to its rate lock commitments due to changes in interest rates. The correlation between the rate lock commitments and the best efforts contracts is very high due to their similarity.

 

The market value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Bank determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss occurs on the rate lock commitments.

Loans

 

The Company, through its banking subsidiary, grants mortgage, commercial, and consumer loans to customers. The Bank segments its loan portfolio into real estate loans, commercial and industrial loans, and consumer and other loans. Real estate loans are further divided into the following classes: Construction and Land Development; 1-41-4 Family Residential; and Other Real Estate Loans. Descriptions of the Company’s loan classes are as follows:

 

Real Estate Loans Construction and Land Development: The Company originates construction loans for the acquisition and development of land and construction of commercial buildings, condominiums, townhomes, and one-to-fourone-to-four family residences.

 

Real Estate Loans 1-41-4 Family: This class of loans includes loans secured by one-to-fourone-to-four family homes. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.

 

Real Estate Loans Other: This loan class consists primarily of loans secured by various types of commercial real estate typically in the Bank’s market area, including multi-family residential buildings, office and retail buildings, industrial and warehouse buildings, hotels, and religious facilities.

 

55
60

Commercial and Industrial Loans: Commercial loans may be unsecured or secured with non-real estate commercial property. The Company's banking subsidiary makes commercial loans to businesses located within its market area and also to businesses outside of its market area through loan participations with other financial institutions. Loans originated under the SBA's PPP are also included in this loan class.

 

Consumer and Other Loans: Consumer loans include all loans made to individuals for consumer or personal purposes. They include new and used automobile loans, unsecured loans, and lines of credit. The Company's banking subsidiary makes consumer loans to individuals located within its market area and also to individuals outside of its market through the purchase of loans from another financial institution.

 

A substantial portion of the loan portfolio is represented by residential and commercial loans secured by real estate throughout the Bank's market area. The ability of the Bank’s debtors to honor their contracts may be impacted by the real estate and general economic conditions in this area.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances less the allowance for loan losses and any deferred fees or costs on originated loans. Interest income is accrued and credited to income based on the unpaid principal balance. Loan origination fees, net of certain origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.  Interest income includes amortization of purchase premiums and discounts, recognized evenly over the life of the loans.

 

A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on non-accrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on non-accrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across the loan portfolio.

 

All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. When a loan is returned to accrual status, interest income is recognized based on the new effective yield to maturity of the loan.

 

Any unsecured loan that is deemed uncollectible is charged-off in full. Any secured loan that is considered by management to be uncollectible is partially charged-off and carried at the fair value of the collateral less estimated selling costs. This charge-off policy applies to all loan segments.

 

Loans Acquired in a Business Combination

Acquired loans are classified as either (i) purchased credit-impaired (PCI) loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition. PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. When determining fair value, PCI loans are aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows. There were 0 acquired loans classified as PCI in the acquisition of Fincastle and the SmartBank loan portfolio acquisition during the third quarter of 2021.

Purchased performing loans are those for which there is no evidence of credit deterioration and it is probable at the date of acquisition that the Company will collect all contractually required principal and interest payments.  When determining fair value, purchased performing loans are evaluated individually on the date of the acquisition.  Premiums or discounts recorded on the acquired loans are amortized or accreted into income evenly over the life of the loans through interest and fees on loans.  The Company calculates required allowance for loan losses for each of the acquired loans quarterly.  Provision for loan losses is recorded for the purchased performing loans for the amount of the required allowance for loan losses that exceeds any unaccreted discount.  All loans acquired from Fincastle and SmartBank in the third quarter of 2021 were considered purchased performing loans.

Impaired Loans

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value (net of selling costs), and the probability of collecting scheduled principal and interest payments when due. Additionally, management generally evaluates substandard and doubtful loans greater than $250 thousand for impairment. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair market value of the collateral, net of selling costs, if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company typically does not separately identify individual consumer, residential, and certain small commercial loans that are less than $250 thousand for impairment disclosures, except for troubled debt restructurings (TDRs) as noted below.

Troubled Debt Restructurings (TDR)

 

In situations where, for economic or legal reasons related to a borrower’s financial condition, management grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR. TDRs are considered impaired loans. Upon designation as a TDR, the Company evaluates the borrower’s payment history, past due status, and ability to make payments based on the revised terms of the loan. If a loan was accruing prior to being modified as a TDR and if the Company concludes that the borrower is able to make such payments, and there are no other factors or circumstances that would cause it to conclude otherwise, the loan will remain on an accruing status. If a loan was on non-accrual status at the time of the TDR, the loan will remain on non-accrual status following the modification and may be returned to accrual status based on the policy for returning loans to accrual status as noted above. There were $360 thousand$1.6 million and $467 thousand$6.0 million in loans classified as TDRs as of December 31, 20192021 and 20182020, respectively.

 

56
61

Allowance for Loan Losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 3 and 4.

 

The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is the Company's primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.

 

The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:

 

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

   
 

Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to finish the construction project as planned because of financial pressure or other factors unrelated to the project.

   
 

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the profitability and cash flows of the business or project.

   
 

Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.

   
 

Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area.

 

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are typically performed by independent third-partythird-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.

 

57
62

The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor.

Premises and Equipment

 

Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation and amortization. Premises and equipment are depreciated over their estimated useful lives ranging from three years to forty years; leasehold improvements are amortized over the lives of the respective leases or the estimated useful life of the leasehold improvement, whichever is less. Software is amortized over its estimated useful life ranging from three to seven years. Depreciation and amortization are recorded on the straight-line method.

 

Costs of maintenance and repairs are charged to expense as incurred. Costs of replacing structural parts of major units are considered individually and are expensed or capitalized as the facts dictate. Gains and losses on routine dispositions are reflected in current operations.

Other Real Estate Owned

 

Other real estate owned (OREO) consists of properties obtained through a foreclosure proceeding or through an in-substance foreclosure in satisfaction of loans and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is initially recorded at fair value less estimated costs to sell to establish a new cost basis. OREO is subsequently reported at the lower of cost or fair value less costs to sell, determined on the basis of current appraisals, comparable sales, and other estimates of fair value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors or recent developments, such as changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition, which could result in adjustments to the collateral value estimates indicated in the appraisals. Significant judgments and complex estimates are required in estimating the fair value of other real estate owned, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its distressed asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate owned. Management reviews the value of other real estate owned each quarter, if any, and adjusts the values as appropriate. Revenue and expenses from operations and changes in the valuation allowance are included in other real estate owned expense (income).expense.

 

Bank-Owned Life Insurance

 

The Company owns insurance on the lives of a certain group of key employees. The policies were purchased to help offset the increase in the costs of various fringe benefit plans, including healthcare. The cash surrender value of these policies is included as an asset on the consolidated balance sheets, and any increase in cash surrender value is recorded as income from bank owned life insurance on the consolidated statements of income. In the event of the death of an insured individual under these policies, the Company receives a death benefit which is also recorded as income from bank owned life insurance. The Company recorded $469 thousand of death benefits received as income from bank owned life insurance under these policies for the year ended December 31, 2018. The Company did not receive any death benefits under these policies for the year ended December 31, 2019. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy.

 

58
63

Intangible Assets

 

Intangible assets consist of a core deposit intangible asset arising from a branchthe acquisition of the Bank of Fincastle which is amortized on an accelerated method over its estimated useful life of sixten years.  The Company also recorded goodwill as a result of the acquisition of the Bank of Fincastle and SmartBank in 2021.

 

Goodwill and Other Intangible Assets

Goodwill arises from business combinations and is determined as the excess fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.  Goodwill and intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed.  The Company has selected June 30 as the date to perform the annual impairment test.  Intangible assets with finite useful lives are amortized over their estimated useful lives to their estimated residual values.  Goodwill is the only intangible asset with an indefinite life on the balance sheet.

Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions and are amortized on an accelerated method over their estimated useful lives, which range from 6 to 10 years.

Derivative Financial Instruments

The Company recognizes derivative financial instruments at fair value as either an other asset or other liability in its Consolidated Balance Sheets. The Company’s derivative financial instruments are comprised of interest rate swaps that qualify and are designated as cash flow hedges on the Company’s junior subordinated debt. Gains or losses on the Company’s cash flow hedges are reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. The Company’s derivative financial instruments are described more fully in Note 24.

Stock Based Compensation

 

Compensation cost is recognized for restricted stock units and other stock awards issued to employees and directors based on the fair value of the awards at the date of grant. The market price of the Company’s common stock at the date of grant is used to estimate the fair value of restricted stock units and other stock awards.

Retirement Plans

 

Employee 401(k)401(k) and profit sharing plan expense is the amount of matching contributions and Bank discretionary matches.

Transfers of Financial Assets

 

Transfers of financial assets, including loan participations, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1)(1) the assets have been isolated from the Company, (2)(2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3)(3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.

Income Taxes

 

Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. Deferred taxes are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-notmore-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. There was no liability for unrecognized tax benefits recorded as of December 31, 20192021 and 20182020. Interest and penalties associated with unrecognized tax benefits, if any, are classified as additional income taxes in the consolidated statements of income.

 

Wealth Management Department

 

Securities and other property held by the wealth management department in a fiduciary or agency capacity are not assets of the Company and are not included in the accompanying consolidated financial statements.

 

59
64

Earnings Per Common Share

 

Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to restricted stock units and are determined using the treasury method. See Note 14 for further information regarding earnings per common share.

Advertising Costs

 

The Company follows the policy of charging the production costs of advertising to expense as incurred. Total advertising expense incurred for 20192021 and 20182020 was $449$487 thousand and $359$208 thousand, respectively.

Comprehensive Income

 

Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities and pension liability adjustments,changes in fair values of cash flow hedges, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

Loss Contingencies

 

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.

Reclassifications

 

Some items

Business Combination

On July 1, 2021, the Company completed the acquisition of The Bank of Fincastle (Fincastle) for an aggregate purchase price of $33.8 million of cash and stock. On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to their Richmond area branch. The Bank purchased
the fixed assets for an amount equal to SmartBank’s book value.  Additional information about these acquisitions is presented in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders' equity.Note 25.

 

65

Adoption of New Accounting Standards

On In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes” (ASU 2019-12). The ASU is expected to reduce cost and complexity related to the accounting for income taxes by
removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to
make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects. ASU 2019-12 was effective for the Company on January 1, 2019, the Company adopted ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach does not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The FASB made subsequent amendments to Topic 842 through ASU 2018-10 (“Codification Improvements to Topic 842, Leases.”) and ASU 2018-11 (“Leases (Topic 842): Targeted Improvements.”) Among these amendments is the provision in ASU 2018-11 that provides entities with an additional (and optional) transition method to adopt the new leases standard. Under this new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (Topic 840, Leases). 2021. The adoption of this standard did not have a material effect on the Company's consolidated financial statements. For further information about

In January 2020, the Company's leases, see Note 17.

On FASB issued ASU No.2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (ASU 2020-01). The ASU is based on a
consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair
value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the
equity method of accounting. ASU 2020-01 was effective for the Company on January 1, 2019, the Company adopted ASU No. 2017-08, "Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in ASU 2017-08 shorten the amortization period for certain callable debt securities purchased at a premium. Under the new guidance, premiums on these qualifying callable debt securities are amortized to the earliest call date. Discounts on purchased debt securities continue to be accreted to maturity. 2021.  The adoption of this standard did not have a material effect on the Company's consolidated financial statementsstatements.

In October 2020, the FASB issued ASU No.2020-08, “Codification Improvements to Subtopic 310-20, Receivables – Nonrefundable fees and no cumulativeOther Costs” (ASU 2020-08). This ASU clarifies that an entity should reevaluate whether a callable debt security is within the scope of ASC paragraph 310-20-35-33 for each reporting
period. ASU 2020-08 was effective for the Company on January 1, 2021. The adoption of this standard did not have a material effect adjustmenton the Company's consolidated financial statements.

In December 2020, the Consolidated Appropriations Act of 2021 (CAA) was recorded.passed. Under Section 541 of the CAA, Congress extended or modified many of the relief programs first created by the CARES Act, including the PPP loan program and treatment of certain loan modifications related to the COVID-19 pandemic. For
information about the impact of the COVID-19 pandemic on the Company, see "Risks and Uncertainties" above.

 

On January 1, 2019, the Company adopted ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." The amendments in ASU 2017-12 modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments were simplified upon implementation of this update. The new guidance also provides for a reclassification of certain debt securities from held to maturity to available for sale if the security is eligible to be hedged using the last-of-layer method. Any unrealized gain or loss existing at the time of transfer is recorded in accumulated comprehensive income or loss. As a permitted activity, the reclassification of securities will not taint future held to maturity classification so long as the securities transferred are eligible to be hedged under the last-of-layer method. Accordingly, on January 1, 2019, the Company reclassified eligible held to maturity securities with amortized costs totaling $23.4 million as available for sale. The unrealized loss associated with the reclassified securities totaled $431 thousand and was included in the Company's accumulated other comprehensive income (loss) on the date of reclassification.

 

 

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13,2016-13, “Financial Instruments – Credit Losses (Topic 326)326): Measurement of Credit Losses on Financial Instruments.”Instruments” (ASU 2016-13).  The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For public business entities that meetThe FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASU’s 2019-04,2019-05,2019-10,2019-11,2020-02, and 2020-03.  These ASU’s have provided for various minor technical corrections and improvements to the definition of a SEC filer, excluding smallercodification as well as other transition matters.  Smaller reporting companies who file with the standard is effective for fiscal years beginning after December 15, 2019, including interim periods in those fiscal years. AllU.S. Securities and Exchange Commission (SEC) and all other entities includingwho do not file with the Company, will beSEC are required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. The Company is currently assessing the impact that ASU 2016-132016-13 will have on its consolidated financial statements. The Company has formed a committee to address the compliance requirements of this ASU, which has analyzed gathered data, defined loan pools and segments, and selected methods for applying the concepts included in this ASU. The Company is in the process of testing selected models, building policy and processing documentation, modeling the impact of the ASU on the capital and strategic plans, performing model validation, and finalizing policies and procedures. This guidance may result in material changes in the Company's accounting for credit losses of financial instruments.

In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various Transition Resource Group (TRG) Meetings. The effective date of each of the amendments depends on the adoption date of ASU 2016-1, ASU 2016-03, and ASU 2017-12. The Company is currently assessing the impact that ASU 2019-04 will have on its consolidated financial statements.

In May 2019, the FASB issued ASU No. 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities.  An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings. The effective date and transition methodology for the amendments in ASU 2019-05 are the same as in ASU 2016-13. The Company is currently assessing the impact that ASU 2019-05 will have on its consolidated financial statements.

In November 2019, the FASB issued ASU No. 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses.” This ASU addresses issues raised by stakeholders during the implementation of ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Among other narrow-scope improvements, the new ASU clarifies guidance around how to report expected recoveries. “Expected recoveries” describes a situation in which an organization recognizes a full or partial write-off of the amortized cost basis of a financial asset, but then later determines that the amount written off, or a portion of that amount, will in fact be recovered. While applying the credit losses standard, stakeholders questioned whether expected recoveries were permitted on assets that had already shown credit deterioration at the time of purchase (also known as PCD assets). In response to this question, the ASU permits organizations to record expected recoveries on PCD assets. In addition to other narrow technical improvements, the ASU also reinforces existing guidance that prohibits organizations from recording negative allowances for available-for-sale debt securities. The ASU includes effective dates and transition requirements that vary depending on whether or not an entity has already adopted ASU 2016-13. The Company is currently assessing the impact that ASU 2019-11 will have on its consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes.” The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-12 will have on its consolidated financial statements.

In January 2020, the FASB issued ASU No. 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.”  The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.  Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its consolidated financial statements.

Effective November 25, 2019, the SEC adopted Staff Accounting Bulletin (SAB) 119.  SAB 119 updated portions of SEC interpretative guidance to align with FASB ASC 326, “Financial Instruments – Credit Losses.”  It covers topics including (1)(1) measuring current expected credit losses; (2)(2) development, governance, and documentation ofof a systematic methodology; (3)(3) documenting the results of a systematic methodology; and (4)(4) validating a systematic methodology.

In March 2020, the FASB issued ASU No.2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (ASU 2020-04). These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the FASB issued ASU No.2021-01 “Reference Rate Reform (Topic 848): Scope” (ASU 2021-01). This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020. The Company has identified loans and other financial instruments that are directly or indirectly influenced by LIBOR and plans to modify these financial instruments prior to December 31, 2022.  The Company does not expect the modification of the financial instruments to have a material impact on the Company's consolidated financial statements. The Company is assessing ASU 2020-04 and its impact on the Company's transition away from LIBOR for its loan and other financial instruments.

 

61
67

 

Note 2. Securities

 

The Company invests in U.S. Treasury securities, U.S. agency and mortgage-backed securities, obligations of states and political subdivisions, and corporate debt securities. Amortized costs and fair values of securities at December 31, 20192021 and 20182020 were as follows (in thousands):

 

 

 

2019

  

2021

 
 Amortized Cost  Gross Unrealized Gains  Gross Unrealized (Losses)  Fair Value  Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value 

Securities available for sale:

                 

U.S. Treasury securities

 $39,871 $37 $(250) $39,658 

U.S. agency and mortgage-backed securities

 $94,461  $778  $(334) $94,905   177,131   1,085   (1,837)  176,379 

Obligations of states and political subdivisions

  25,607   476   (5)  26,078  71,037  910  (509) 71,438 

Corporate debt securities

  2,019   1   0   2,020 

Total securities available for sale

 $120,068  $1,254  $(339) $120,983  $290,058  $2,033  $(2,596) $289,495 

Securities held to maturity:

                 

U.S. agency and mortgage-backed securities

 $12,528  $6  $(80) $12,454  $26,392  $124  $(53) $26,463 

Obligations of states and political subdivisions

  3,599   81      3,680   7,049   118   (13)  7,154 

Corporate debt securities

  1,500   12      1,512 

Total securities held to maturity

 $17,627  $99  $(80) $17,646  $33,441  $242  $(66) $33,617 

Total securities

 $137,695  $1,353  $(419) $138,629  $323,499  $2,275  $(2,662) $323,112 

 

 

2018

  

2020

 
 Amortized Cost  Gross Unrealized Gains  Gross Unrealized (Losses)  Fair Value  Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair Value 

Securities available for sale:

                 

U.S. agency and mortgage-backed securities

 $86,944  $44  $(2,066) $84,922  $98,848  $2,830  $(80) $101,598 

Obligations of states and political subdivisions

  15,203   31   (299)  14,935   37,507   1,122   (2)  38,627 

Total securities available for sale

 $102,147  $75  $(2,365) $99,857  $136,355  $3,952  $(82) $140,225 

Securities held to maturity:

                 

U.S. agency and mortgage-backed securities

 $27,420  $  $(869) $26,551  $9,588  $264  $0  $9,852 

Obligations of states and political subdivisions

  14,488   20   (174)  14,334  3,146  140  0  3,286 

Corporate debt securities

  1,500   9      1,509   1,500   105   0   1,605 

Total securities held to maturity

 $43,408  $29  $(1,043) $42,394  $14,234  $509  $0  $14,743 

Total securities

 $145,555  $104  $(3,408) $142,251  $150,589  $4,461  $(82) $154,968 

 

62
68

At December 31, 20192021 and 20182020, investments in an unrealized loss position that were temporarily impaired were as follows (in thousands):

 

 

 

2019

  

2021

 
 

Less than 12 months

  

12 months or more

  

Total

  

Less than 12 months

  

12 months or more

  

Total

 
 

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss) 

Securities available for sale:

                         

U.S. Treasury securities

 $29,656 $(250) $0 $0 $29,656 $(250)

U.S. agency and mortgage-backed securities

 $29,853  $(207) $13,083  $(127) $42,936  $(334)  109,950   (1,335)  14,749   (502)  124,699   (1,837)

Obligations of states and political subdivisions

  1,373   (5)        1,373   (5)  34,611   (500)  1,009   (9)  35,620   (509)

Total securities available for sale

 $31,226  $(212) $13,083  $(127) $44,309  $(339) $174,217  $(2,085) $15,758  $(511) $189,975  $(2,596)

Securities held to maturity:

                         

U.S. agency and mortgage-backed securities

 $3,516  $(10) $5,936  $(70) $9,452  $(80) $5,411 $(53) $0 $0 $5,411 $(53)

Obligations of states and political subdivisions

  999  (13)  0  0  999  (13)

Total securities held to maturity

 $3,516  $(10) $5,936  $(70) $9,452  $(80) $6,410 $(66) $0 $0 $6,410 $(66)

Total securities

 $34,742  $(222) $19,019  $(197) $53,761  $(419) $180,627 $(2,151) $15,758 $(511) $196,385 $(2,662)

 

 

2018

  

2020

 
 

Less than 12 months

  

12 months or more

  

Total

  

Less than 12 months

  

12 months or more

  

Total

 
 

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss)  

Fair Value

  Unrealized (Loss) 

Securities available for sale:

                         

U.S. agency and mortgage-backed securities

 $26,350  $(215) $49,652  $(1,851) $76,002  $(2,066) $17,367  $(80) $0  $0  $17,367  $(80)

Obligations of states and political subdivisions

  3,761   (25)  5,127   (274)  8,888   (299)  1,020   (2)  0   0   1,020   (2)

Total securities available for sale

 $30,111  $(240) $54,779  $(2,125) $84,890  $(2,365) $18,387  $(82) $0  $0  $18,387  $(82)

Securities held to maturity:

                        

U.S. agency and mortgage-backed securities

 $  $  $26,551  $(869) $26,551  $(869)

Obligations of states and political subdivisions

  5,326   (37)  6,115   (137)  11,441   (174)

Total securities held to maturity

 $5,326  $(37) $32,666  $(1,006) $37,992  $(1,043)

Total securities

 $35,437  $(277) $87,445  $(3,131) $122,882  $(3,408)

 

The tables above provide information about securities that have been in an unrealized loss position for less than twelve consecutive months and securities that have been in an unrealized loss position for twelve consecutive months or more. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Impairment is considered to be other-than-temporary if the Company (1)(1) intends to sell the security, (2)(2) more likely than not will be required to sell the security before recovering its cost, or (3)(3) does not expect to recover the security’s entire amortized cost basis. Presently, the Company does not intend to sell any of these securities, does not expect to be required to sell these securities, and expects to recover the entire amortized cost of all the securities.

 

At December 31, 20192021, there were forty-twosix out of ninety-foureight U.S. Treasury securities, 58 out of 135 U.S. agency and mortgage-backed securities and three37 out of seventy-nine118 obligations of states and political subdivisions in an unrealized loss position. One hundred percent of the Company’s investment portfolio is considered investment grade. The weighted-average re-pricing term of the portfolio was 3.7was 5.2 years at December 31, 20192021. At December 31, 20182020, there were eighty-threeseven out of ninety101 U.S. agency and mortgage-backed securities and fifty-sixone out of eighty-two84 obligations of states and political subdivisions in an unrealized loss position. One hundred percent of the Company’s investment portfolio was considered investment grade at December 31, 20182020. The weighted- average re-pricing term of the portfolio was 4.63.5 years at December 31, 20182020. The unrealized losses at December 31, 20192021 in the U.S. Treasury securities portfolio, U.S. agency and mortgage-backed securities portfolio and the obligations of states and political subdivisions portfolio were related to changes in market interest rates and not credit concerns of the issuers.

 

63
69

The amortized cost and fair value of securities at December 31, 20192021 by contractual maturity are shown below (in thousands). Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

 

 

Available for Sale

  

Held to Maturity

  

Available for Sale

  

Held to Maturity

 
 Amortized Cost  Fair Value  Amortized Cost  Fair Value  Amortized Cost  Fair Value  Amortized Cost  Fair Value 

Due within one year

 $2,059  $2,070  $436  $437  $765  $766  $2,410  $2,412 

Due after one year through five years

  6,336   6,350   4,737   4,794  37,128  37,119  2,332  2,415 

Due after five years through ten years

  32,867   33,427   3,334   3,351  65,837  66,087  6,288  6,362 

Due after ten years

  78,806   79,136   9,120   9,064   186,328   185,523   22,411   22,428 
 $120,068  $120,983  $17,627  $17,646  $290,058  $289,495  $33,441  $33,617 

 

Proceeds from maturities, calls, principal payments, and sales of securitiessecurities available for sale during 20192021and 20182020 were $22.0$54.6 million and $15.7$34.1 million, respectively. Gross gains of $1$37 thousand and $40 thousand were realized on calls and sales during 2019.2021 and 2020, respectively. The Company did not realize any gross gains on calls and sales during 2018. The Company did not realize any gross losses on calls andor sales during 2019. Gross losses of $1 thousand were realized on calls and sales during 20182021 or 2020.

 

Proceeds from maturities, calls, and principal payments of securities held to maturity during 20192021 and 2018 were $2.22020 were $4.7 million and $4.6$3.3 million, respectively. There were no0 sales of securities from the held to maturity portfolio for the years ended December 31, 20192021 or 20182020. The Company did not realize any gross gains or gross losses on held to maturity securities during 20192021 or 20182020.

On January 1, 2019, the Company adopted ASU No. 2017-12 and reclassified eligible securities with a fair value of $23.0 million from the held to maturity portfolio to the available for sale portfolio. The unrealized loss associated with the reclassified securities totaled $431 thousand on the date of reclassification. The securities were reclassified to provide the Company with opportunities to maximize asset utilization.

 

Securities having a fair value of $40.5$83.8 million and $43.1$66.5 million at December 31, 20192021 and 20182020 were pledged to secure public deposits and for other purposes required by law.

 

Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock are generally viewed as long-term investments and as restricted securities, which are carried at cost, because there is a minimal market for the stock. Therefore, when evaluating restricted securities for impairment, their value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider these investments to be other-than-temporarily impaired at December 31, 20192021, and no0 impairment has been recognized.

 

The composition of restricted securities at December 31, 20192021 and 20182020 was as follows (in thousands):

 

 

 

2019

  

2018

  

2021

 

2020

 

Federal Home Loan Bank stock

 $776  $763  $701  $818 

Federal Reserve Bank stock

  980   875  980  980 

Community Bankers’ Bank stock

  50   50   132   77 
 $1,806  $1,688  $1,813  $1,875 

 

The Company also holds limited partnership investments in Small Business Investment Companies (SBICs), which are included in other assets in the Consolidated Balance Sheets. The limited partnership investments are measured as equity investments without readily determinable fair values at their cost, less any impairment. The amounts included in other assets for the limited partnership investments were $514$504 thousand and $466$529 thousand at December 31, 20192021 and 2018,2020, respectively.

 

64
70

 

Note 3. Loans

 

Loans at December 31, 20192021 and 20182020 are summarized as follows (in thousands):

 

 

 

2019

  

2018

  

2021

  

2020

 

Real estate loans:

         

Construction and land development

 $43,164  $45,867  $55,721  $27,328 

Secured by 1-4 family residential

  229,438   215,945  291,990  235,814 

Other real estate

  236,555   219,553  364,921  246,883 

Commercial and industrial loans

  50,153   44,605  99,805  109,838 

Consumer and other loans

  15,036   16,886   12,681   10,051 

Total loans

 $574,346  $542,856  $825,118  $629,914 

Allowance for loan losses

  (4,934)  (5,009)  (5,710)  (7,485)

Loans, net

 $569,412  $537,847  $819,408  $622,429 

 

Net deferred loan fees included in the above loan categories were $340$871 thousand and $274 thousandand $1.6 million at December 31, 20192021 and 20182020, respectively. Consumer and other loans included $374$175 thousand and $275$143 thousand of demand deposit overdrafts at December 31, 20192021 and 20182020, respectively.

 

The following tables provide a summary of loan classes and an aging of past due loans as of December 31, 20192021 and 20182020 (in thousands):

 

 

 

December 31, 2019

  

December 31, 2021

 
 30-59 Days Past Due  60-89 Days Past Due  >90 Days Past Due  Total Past Due  

Current

  Total Loans  Non-Accrual Loans  90 Days or More Past Due and Accruing  30-59 Days Past Due 60-89 Days Past Due >90 Days Past Due Total Past Due 

Current

 Total Loans Non-Accrual Loans 90 Days or More Past Due and Accruing 

Real estate loans:

                                 

Construction and land development

 $  $136  $30  $166  $42,998  $43,164  $367  $30  $0  $115  $0  $115  $55,606  $55,721  $0  $0 

1-4 family residential

  1,428   306   115   1,849   227,589   229,438   630   67  1,293  100  372  1,765  290,225  291,990  766  0 

Other real estate loans

  457      416   873   235,682   236,555   462     186  0  0  186  364,735  364,921  29  0 

Commercial and industrial

  45   50      95   50,058   50,153        1,474  0  0  1,474  98,331  99,805  1,509  0 

Consumer and other loans

  83   79      162   14,874   15,036         56   11   0   67   12,614   12,681   0   0 

Total

 $2,013  $571  $561  $3,145  $571,201  $574,346  $1,459  $97  $3,009  $226  $372  $3,607  $821,511  $825,118  $2,304  $0 

 

 

 

December 31, 2018

  

December 31, 2020

 
 30-59 Days Past Due  60-89 Days Past Due  >90 Days Past Due  Total Past Due  

Current

  Total Loans  Non-Accrual Loans  90 Days or More Past Due and Accruing  30-59 Days Past Due 60-89 Days Past Due >90 Days Past Due Total Past Due 

Current

 Total Loans Non-Accrual Loans 90 Days or More Past Due and Accruing 

Real estate loans:

                                                 

Construction and land development

 $88  $80  $  $168  $45,699  $45,867  $327  $  $47  $20  $0  $67  $27,261  $27,328  $276  $0 

1-4 family residential

  747   393   423   1,563   214,382   215,945   663     657  125  324  1,106  234,708  235,814  449  298 

Other real estate loans

  145   36   2,207   2,388   217,165   219,553   1,985   222  0  131  133  264  246,619  246,883  4,441  0 

Commercial and industrial

     25   210   235   44,370   44,605   197   13  104  0  0  104  109,734  109,838  1,548  0 

Consumer and other loans

  90         90   16,796   16,886         16   21   4   41   10,010   10,051   0   4 

Total

 $1,070  $534  $2,840  $4,444  $538,412  $542,856  $3,172  $235  $824  $297  $461  $1,582  $628,332  $629,914  $6,714  $302 

 

65
71

Credit Quality Indicators

 

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans. The Company utilizes a risk grading matrix to assign a rating to each of its loans. The loan ratings are summarized into the following categories: pass, special mention, substandard, doubtful, and loss. Pass rated loans include all risk rated credits other than those included in special mention, substandard, or doubtful. Loans classified as loss are charged-off. Loan officers assign risk grades to loans at origination and as renewals arise. The Bank’s Credit Administration department reviews risk grades for accuracy on a quarterly basis and as credit issues arise. In addition, a certain amount of loans are reviewed each year through the Company’s internal and external loan review process. A description of the general characteristics of the loan grading categories is as follows:

 

Pass Loans classified as pass exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower as agreed.

 

Special Mention Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.

 

Substandard Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company considers all doubtful loans to be impaired and places the loan on non-accrual status.

 

Loss Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

 

The following tables provide an analysis of the credit risk profile of each loan class as of December 31, 20192021 and 20182020 (in thousands):

 

 

 

December 31, 2019

  

December 31, 2021

 
 

Pass

  Special Mention  

Substandard

  

Doubtful

  

Total

  

Pass

 Special Mention 

Substandard

 

Doubtful

 

Total

 

Real estate loans:

                     

Construction and land development

 $42,636  $  $528  $  $43,164  $55,721  $0  $0  $0  $55,721 

Secured by 1-4 family residential

  228,029   524   885      229,438  290,909  0  1,081  0  291,990 

Other real estate loans

  233,240   537   2,778      236,555  364,892  0  29  0  364,921 

Commercial and industrial

  48,527   948   678      50,153  97,215  1,081  1,509  0  99,805 

Consumer and other loans

  10,976   4,060         15,036   12,681   0   0   0   12,681 

Total

 $563,408  $6,069  $4,869  $  $574,346  $821,418  $1,081  $2,619  $0  $825,118 

 

 

December 31, 2018

  

December 31, 2020

 
 

Pass

  Special Mention  

Substandard

  

Doubtful

  

Total

  

Pass

 Special Mention 

Substandard

 

Doubtful

 

Total

 

Real estate loans:

                     

Construction and land development

 $45,054  $235  $578  $  $45,867  $26,896  $0  $432  $0  $27,328 

Secured by 1-4 family residential

  214,089   924   932      215,945  235,035  0  779  0  235,814 

Other real estate loans

  213,681   900   4,972      219,553  242,441  0  4,442  0  246,883 

Commercial and industrial

  44,373   19   213      44,605  107,383  0  2,455  0  109,838 

Consumer and other loans

  16,886            16,886   10,051   0   0   0   10,051 

Total

 $534,083  $2,078  $6,695  $  $542,856  $621,806  $0  $8,108  $0  $629,914 

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting. The outstanding principal balance and the carrying amount at December 31, 2021 of loans acquired in business combinations were as follows:

  

Acquired Loans-

 
  

Purchased

 

(Dollars in thousands)

 

Performing

 

Outstanding principal balance

 $216,706 
     

Carrying amount

    

Real estate loans:

    

Construction and land development

 $26,348 

Secured by 1-4 family residential

  53,803 

Other real estate loans

  90,908 

Commercial and industrial loans

  36,968 

Consumer and other loans

  5,012 

Total acquired loans

 $213,039 

 

66
72

 

Note 4. Allowance for Loan Losses

 

The following tables present, as of December 31, 20192021 and 20182020, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands).

 

 

 

December 31, 2019

  

December 31, 2021

 
 Construction and Land Development  Secure by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

  Construction and Land Development Secure by 1-4 Family Residential Other Real Estate Commercial and Industrial Consumer and Other Loans 

Total

 

Allowance for loan losses:

                                          

Beginning Balance,December 31, 2018

 $561  $895  $2,160  $464  $929  $5,009 

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

  (2)  (58)  (27)  (2)  (795)  (884) 0  (15) (992) (6) (434) (1,447)

Recoveries

  50   9   1   8   291   359  6  65  3  7  241  322 

Provision for (recovery of) loan losses

  (145)  (70)  162   92   411   450   33   5   (737)  (67)  116   (650)

Ending Balance, December 31, 2019

 $464  $776  $2,296  $562  $836  $4,934 

Ending Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Ending Balance:

                                     

Individually evaluated for impairment

  22   11            33  0  0  0  55  0  55 

Collectively evaluated for impairment

  442   765   2,296   562   836   4,901  345  1,077  3,230  663  340  5,655 

Loans:

                                          

Ending Balance

  43,164   229,438   236,555   50,153   15,036   574,346  55,721  291,990  364,921  99,805  12,681  825,118 

Individually evaluated for impairment

  367   630   462         1,459  0  765  30  1,509  0  2,304 

Collectively evaluated for impairment

  42,797   228,808   236,093   50,153   15,036   572,887  55,721  291,225  364,891  98,296  12,681  822,814 

 

 

December 31, 2018

  

December 31, 2020

 
 Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

  Construction and Land Development Secured by 1-4 Family Residential Other Real Estate Commercial and Industrial Consumer and Other Loans 

Total

 

Allowance for loan losses:

                                          

Beginning Balance, December 31, 2017

 $414  $775  $2,948  $418  $771  $5,326 

Beginning Balance, December 31, 2019

 $464  $776  $2,296  $562  $836  $4,934 

Charge-offs

     (55)     (10)  (1,104)  (1,169) 0  0  0  (69) (715) (784)

Recoveries

     13   5   8   226   252  2  8  2  18  305  335 

Provision for (recovery of) loan losses

  147   162   (793)  48   1,036   600   (160)  238   2,658   273   (9)  3,000 

Ending Balance, December 31, 2018

 $561  $895  $2,160  $464  $929  $5,009 

Ending Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Ending Balance:

                                     

Individually evaluated for impairment

  71   172            243  0  0  2,065  158  0  2,223 

Collectively evaluated for impairment

  490   723   2,160   464   929   4,766  306  1,022  2,891  626  417  5,262 

Loans:

                                          

Ending Balance

  45,867   215,945   219,553   44,605   16,886   542,856  27,328  235,814  246,883  109,838  10,051  629,914 

Individually evaluated for impairment

  327   663   2,249   197      3,436  276  449  4,441  1,548  0  6,714 

Collectively evaluated for impairment

  45,540   215,282   217,304   44,408   16,886   539,420  27,052  235,365  242,442  108,290  10,051  623,200 

 

67
73

Impaired loans and the related allowance at December 31, 20192021 and 20182020, were as follows (in thousands):

 

 

 

December 31, 2019

  

December 31, 2021

 
 Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized  Unpaid Principal Balance Recorded Investment with No Allowance Recorded Investment with Allowance Total Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized 

Real estate loans:

                                           

Construction and land development

 $401  $70  $297  $367  $22  $369  $1  $0  $0  $0  $0  $0  $91  $0 

Secured by 1-4 family

  729   488   142   630   11   769   1  889  766  0  766  0  429  9 

Other real estate loans

  509   462      462      766   3  40  29  0  29  0  2,384  0 

Commercial and industrial

                 22      1,673   0   1,509   1,509   55   1,613   0 

Total

 $1,639  $1,020  $439  $1,459  $33  $1,926  $5  $2,602  $795  $1,509  $2,304  $55  $4,517  $9 

 

 

December 31, 2018

  

December 31, 2020

 
 Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized  Unpaid Principal Balance Recorded Investment with No Allowance Recorded Investment with Allowance Total Recorded Investment Related Allowance Average Recorded Investment Interest Income Recognized 

Real estate loans:

                                           

Construction and land development

 $336  $  $327  $327  $71  $758  $12  $325  $276  $0  $276  $0  $344  $0 

Secured by 1-4 family

  720   356   307   663   172   966   22  568  449  0  449  0  517  1 

Other real estate loans

  2,290   2,249      2,249      1,585   51  4,492  171  4,270  4,441  2,065  2,623  109 

Commercial and industrial

  200   197      197   ���   146      1,582   0   1,548   1,548   158   393   77 

Total

 $3,546  $2,802  $634  $3,436  $243  $3,455  $85  $6,967  $896  $5,818  $6,714  $2,223  $3,877  $187 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.

 

As of December 31, 20192021, loans classified as troubled debt restructurings (TDRs)TDRs and included in impaired loans in the disclosure above totaled $360 thousand. $1.6 million. At December 31, 20192021, none of the loans classified as TDRs were performing under the restructured terms and all were considered non-performingnon-performing assets. There were $467 thousand$6.0 million in TDRs at at December 31, 20182020, $264 thousandnone of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.collateral. There was one loan secured by 1-4 family residential real estate classifiedwere 0 loans modified as a TDRTDRs during the year ended December 31, 2019 because the loan was extended with terms considered to be below market.2021. The TDRTDRs described above did not have an impact onincreased the allowance for loan losses at December 31, 2019. There was one loan secured by 1-4 family residential real estate classified as a TDR during the year ended December 31, 2018 because the loan was renewed with an interest rate considered to be below the market rate. The loan modified as a TDR during 2018 increasedspecific reserve component of the allowance for loan losses by $27$55 thousand at December 31, 20182021.

In response to the COVID-19 pandemic, the Company created and implemented a loan payment deferral program for individual and business customers beginning in the first quarter of 2020, which provided them the opportunity to defer monthly payments for 90 days. As of December 31, 2021, there were 0 loans remaining in the program. These loans were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act and recent interagency regulatory guidance.

During the fourth quarter of 2020, the Company modified terms of certain loans for customers that continued to be negatively impacted by the COVID-19 pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. As of December 31, 2021, loans that were modified totaled $11.5 million. These loans were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act.

 

For the years ended December 31, 20192021 and 20182020, there were no0 TDRs that subsequently defaulted within twelve months of the loan modification. ManagementManagement defines default as over 90 days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.

 

There were no0 non-accrual loans excluded from impaired loan disclosure at December 31, 20192021 and December 31, 20182020. Had non-accrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income in the amount of $96$155 thousand and $111$271 thousand during the years ended December 31, 20192021 and 20182020, respectively.

 

68
74

 

Note 5. Other Real Estate Owned

 

Changes in the balance for OREO areduring the years ended December 31, 2021 and 2020 are as follows (in thousands):

 

 

2019

  

2018

  

2021

  

2020

 

Balance at the beginning of year, gross

 $  $326  $0  $0 

Transfers in

     68  130  0 

Acquired in merger

 2,137  0 

Sales proceeds

     (416) (288) 0 

Gain on disposition

     22   8   0 

Balance at the end of year, gross

 $  $  $1,987  $0 

Less: valuation allowance

        (139)   

Balance at the end of year, net

 $  $  $1,848  $0 

 

There were no0 residential real estate properties included in the ending OREO balances above at at December 31, 20192021 and 20182020TheThe Bank did not have any consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of December 31, 2019.2021.


The Company acquired $2.1 million of OREO in the acquisition of Fincastle including $1.8 million of real estate and buildings formerly used as bank premises by Fincastle. The Company will
not place these properties into service as bank premises and has designated them as held for sale. Net expenses applicable to OREO,
other than the provision for losses,valuation allowance and gain on disposition, were $1$34 thousand and $2 thousandfor the year ended December 31, 2021. The Bank did not have any expenses applicable to OREO for the yearsyear ended December 31, 2019 and 2018, respectively2020

 

 

 

Note 6. Premises and Equipment

 

Premises and equipment are summarized as follows at December 31, 20192021 and 20182020 (in thousands):

 

 

 

2019

  

2018

  

2021

  

2020

 

Land

 $4,717  $4,717  $5,486  $4,717 

Buildings and leasehold improvements

  19,754   18,633  22,158  19,816 

Furniture and equipment

  6,815   7,026  8,814  7,550 

Construction in process

  17   870   0   16 
 $31,303  $31,246  $36,458  $32,099 

Less accumulated depreciation

  11,556   11,180   14,055   12,780 
 $19,747  $20,066  $22,403  $19,319 

 

Depreciation expense included in operating expenses for 20192021 and 20182020 was $1.4 million and $1.3 million.million, respectively.

 

 

 

Note 7. Deposits

 

The aggregate amount of time deposits, in denominations of $250$250 thousand or more, was $21.4$19.3 million and $16.1$12.9 million at December 31, 20192021 and 20182020, respectively.

 

The Bank obtains certain deposits through the efforts of third-partythird-party brokers. At December 31, 20192021 and 20182020, brokered deposits totaled $556$660 thousand and $144$596 thousand, respectively, and were included in time deposits on the Company’s consolidated financial statements.

 

69
75

At December 31, 20192021, the scheduled maturities of time deposits were as follows (in thousands):

 

 

2020

 $72,857 

2021

  20,460 

2022

  8,670  $87,845 

2023

  8,559  24,551 

2024

  6,962  11,599 

2025

  11,827 

2026

 9,744 

Thereafter

  56   0 
 $117,564  $145,566 

 

 

 

Note 8. Other Borrowings

 

The Company had an unsecured line of credit totaling $5.0 million with a non-affiliated bank at December 31, 2019.2021. There were no0 borrowings outstanding on the line of credit at December 31, 2019.2021. The interest rate on the line of credit floats at Wall Street Journal Prime Rate plus 0.25%, with a floor of 3.50%, and matures on March 28, 2025.25, 2026.

 

The Bank had unused lines of credit totaling $218.1$240.4 million and $128.5$237.7 million available with non-affiliated banks at December 31, 20192021 and 20182020, respectively. These amounts primarily consist of a blanket floating lien agreement with the Federal Home Loan Bank of Atlanta (FHLB) in which the Bank can borrow upup to 19% ofof its total assets. The unused line of credit with FHLB totaled $144.3$155.7 million at December 31, 20192021. The Bank had collateral pledged on the borrowing line at December 31, 20192021 and 20182020 including real estate loans totaling $194.9$205.8 million and $110.8$221.1 million, respectively, and FHLB stock with a book value of $776$701 thousand and $763$818 thousand, respectively. The Bank did not have borrowings from the FHLB at December 31, 20192021 and 20182020.

 

 

Note 9. Subordinated Debt

 

On October 30,2015, the Company entered into a Subordinated Loan Agreement (the Agreement) pursuant to which the Company issued an interest only subordinated term note due 2025 in the aggregate principal amount of $5.0 million (the Note)million. The note had a fixed interest rate of 6.75% per annum. Debt issuance costs related to the note were fully amortized at December 31, 2021. The Notenote had a maturity date of October 1,2025. The Company prepaid the note in full on January 1, 2022.

On June 29, 2020, the Company issued an interest only subordinated term note due 2030 in the aggregate principal amount of $5.0 million. The note initially bears interest at a fixed rate of 6.75%5.50% per annum. The Note qualifies as Tier 2 capital for regulatory capital purposes and at December 31, 2019Beginning July 1, 2025, the interest rate shall reset quarterly to an interest rate per annum equal to the current three-month Secured Overnight Financing Rate (SOFR), the total amount of subordinated debt issued was included in the Company’s Tier 2 capital.plus 510 basis points. Unamortized debt issuance costs related to the Notenote were $17 thousand$7 and $35$9 thousand at December 31, 20192021 and 2018, respectively.

2020. The Notenote has a maturity date of OctoberJuly 1, 2025. 2030. Subject to regulatory approval, the Company may prepay the Note,note, in part or in full, beginning on October 30, 2020.July 1, 2025 through maturity, at the Company's option, on any scheduled interest payment date. The Note is an unsecured, subordinated obligation of the Company and ranks junior in right of payment to the Company’s senior indebtedness and to the Company’s obligations to its general creditors. The Note ranks equally with all other unsecured subordinated debt, except any which by its terms is expressly stated to be subordinated to the Note. The Note ranks senior to all current and future junior subordinated debt obligations, preferred stock, and common stock of the Company.

The Note is not convertible into common stock or preferred stock. The Agreementnote contains customary events of default such as the bankruptcy of the Company and the non-payment of principal or interest when due. The holder of the Note note may accelerate the repayment of the Notenote only in the event of bankruptcy or similar proceedings and not for any other event of default. The note is an unsecured, subordinated obligation of the Company and it ranks junior in right of payment to the Company’s existing and future senior indebtedness and to the Company’s obligations to its general creditors. The note ranks equally with all other unsecured subordinated debt, except any which by its terms is expressly stated to be subordinated to the note.  The note ranks senior to all current and future junior subordinated debt obligations, preferred stock, and common stock of the Company. The note is not convertible into common stock or preferred stock, and is not callable by the holder.

 

 

Note 10. Junior Subordinated Debt

 

On June 8,2004, First National (VA) Statutory Trust II (Trust II), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities. On June 17,2004, $5.0 million of trust preferred securities were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest. The interest rate at December 31, 20192021 and 20182020was 4.50% and 5.39%2.82% and 2.83%, respectively. The securities have a mandatory redemption date of June 17,2034, and were subject to varying call provisions that began September 17,2009. The principal asset of Trust II is $5.2 million of the Company’s junior subordinated debt with maturities and interest rates comparable to the trust preferred securities. The Trust’s obligations under the trust preferred securities are fully and unconditionally guaranteed by the Company. The Company is current on its interest payments on the junior subordinated debt.

 

On July 24,2006, First National (VA) Statutory Trust III (Trust III), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities. On July 31,2006, $4.0 million of trust preferred securities were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest. The interest rate at December 31, 20192021 and 20182020 was 3.70%1.81% and 4.00%1.83%, respectively. The securities have a mandatory redemption date of October 1,2036, and were subject to varying call provisions that began October 1,2011. The principal asset of Trust III is $4.1 million of the Company’s junior subordinated debt with maturities and interest rates comparable to the trust preferred securities. The Trust’s obligations under the trust preferred securities are fully and unconditionally guaranteed by the Company. The Company is current on its interest payments on the junior subordinated debt.

 

70
76

While these securities are debt obligations of the Company, they are included in capital for regulatory capital ratio calculations. Under present regulations, the junior subordinated debt may be included in Tier 1 capital for regulatory capital adequacy purposes as long as their amount does not exceed 25% of Tier 1 capital, including total junior subordinated debt. The portion of the junior subordinated debt not considered as Tier 1 capital, if any, may be included in Tier 2 capital. At December 31, 2019 and December 31, 2018, the total amount of junior subordinated debt issued by the Trusts was included in the Company’s Tier 1 capital.

 

Note 11. Income Taxes

 

The Company is subject to U.S. federal and Virginia income tax as well as bank franchise tax in the state of Virginia. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2016.2017.

 

Net deferred tax assets consisted of the following components at December 31, 20192021 and 20182020 (in thousands):

 

 

 

2019

  

2018

  

2021

  

2020

 

Deferred Tax Assets

              

Allowance for loan losses

 $1,036  $1,052  $1,199  $1,572 
Unrealized losses on securities available for sale     481 

Acquisition accounting adjustments, net

 822 0 
Post-retirement benefits  46     156 101 

Core deposit intangible

  391   371  309  381 

Unvested stock-based compensation

  18   14  45  31 

Reserve for letter of credit losses

 66 0 

Limited partnership investments

  13   14  8  8 

Lease liability

  67     60  72 

Housing tax credit

 24 0 

Unrealized loss on securities available for sale

 118 0 

NOL carryover - acquired from Fincastle

 1,548 0 

Loan origination fees, net

  71   58   183   328 
 $1,642  $1,990  $4,538  $2,493 

Deferred Tax Liabilities

              

Depreciation

 $741  $682  $750  $663 

Right of use asset

  68     61  73 

Discount accretion

     1 

Housing equity fund

 12 0 

Unrealized gains on securities available for sale

  192     0  813 

Other real estate owned

 158 0 

Cash flow hedges

 198  91 
 $1,001  $683  $1,179  $1,640 

Net deferred tax assets

 $641  $1,307  $3,359  $853 

 

The income tax expense for the years ended December 31, 20192021 and 20182020 consisted of the following (in thousands):

 

 

  

2019

  

2018

 

Current tax expense

 $2,246  $2,152 

Deferred tax (benefit) expense

  (8)  135 
  $2,238  $2,287 

  

2021

  

2020

 

Current tax expense

 $4,268  $2,972 

Deferred tax benefit

  (1,682)  (923)
  $2,586  $2,049 

 

71
77

The income tax expense differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 20192021 and 20182020, due to the following (in thousands):

 

  

2021

  

2020

 

Computed tax expense at statutory federal rate

 $2,718  $2,290 

Increase in income taxes resulting from:

        

Merger expenses

  165   0 

Other

  28   10 

Decrease in income taxes resulting from:

        

Tax-exempt interest and dividend income

  (214)  (153)

Income from bank owned life insurance

  (111)  (98)
  $2,586  $2,049 

 

  

2019

  

2018

 

Computed tax expense at statutory federal rate

 $2,477  $2,609 

Increase in income taxes resulting from:

        

Other

  14   12 

Decrease in income taxes resulting from:

        

Tax-exempt interest and dividend income

  (157)  (158)

Income from bank owned life insurance

  (96)  (176)
  $2,238  $2,287 

Note 12. Funds Restrictions and Reserve Balance

 

Transfers of funds from the banking subsidiary to the parent company in the form of loans, advances, and cash dividends are restricted by federal and state regulatory authorities. At December 31, 20192021, the aggregate amount of unrestricted funds which could be transferred from the banking subsidiary to the parent company, without prior regulatory approval, totaled $12.8$13.4 million. The amount of unrestricted funds is generally determined by subtracting the total dividend payments of the Bank from the Bank’s net income for that year, combined with the Bank’s retained net income for the preceding two years.

 

The Bank mustis typically required to maintain a reserve against its deposits in accordance with Regulation D of the Federal Reserve Act.  ForThe Federal Reserve adopted a rule in March 2020 eliminating the final weekly reporting period in the years ended reserve requirement.  There were 0 required balances at December 31, 2019 and 2018, the aggregate amounts of daily average required balances were approximately $8.3 million and $6.0 million, respectively.2021 or December 31, 2020

 

 

Note 13. Benefit Plans

 

Pension Plan

The Bank had a noncontributory, defined benefit pension plan for all full-time employees over 21 years of age with at least one year of credited service and hired prior to May 1, 2011. Effective May 1, 2011, the plan was frozen to new participants. Only individuals employed on or before April 30, 2011 were eligible to become participants in the plan upon satisfaction of the eligibility requirements. Benefits were generally based upon years of service and average compensation for the five highest-paid consecutive years of service. The Bank’s funding practice was to make at least the minimum required annual contribution permitted by the Employee Retirement Income Security Act of 1974, as amended, and the Internal Revenue Code of 1986, as amended.

On September 14, 2016, the defined benefit pension plan was amended to be terminated. Under the amendment, benefit accruals ceased as of November 30, 2016. The Internal Revenue Service approved the termination on October 16, 2017 and the Company distributed all plan assets on March 8, 2018. Prior to the distribution of all plan assets, the Company made a final cash contribution of $205 thousand during the year ended December 31, 2018. Since all plan assets were distributed during 2018, the accumulated benefit obligation for the defined benefit pension plan was zero at December 31, 2019 and 2018.

The following tables provide a reconciliation of the changes in the plan benefit obligation and the fair value of assets for the periods ended December 31, 2019 and 2018 (in thousands).

  

2019

  

2018

 

Change in Benefit Obligation

        

Benefit obligation, beginning of year

 $  $5,283 

Interest cost

     17 

Benefits paid

     (5,284)

Gain due to settlement

     (16)

Benefit obligation, end of year

 $  $ 

Changes in Plan Assets

        

Fair value of plan assets, beginning of year

 $  $5,078 

Actual return on plan assets

     1 

Employer contributions

     205 

Benefits paid

     (5,284)

Fair value of assets, end of year

 $  $ 

Funded Status, end of year

 $  $ 

Amount Recognized in Other Liabilities

 $  $ 

Amounts Recognized in Accumulated Other Comprehensive Income (Loss), net of tax

Net gain

$$

Deferred income tax expense

Amount recognized

$$

Weighted Average Assumptions Used to Determine Benefit Obligation

Discount rate used for disclosure

First five yearsN/AN/A
Five years to twenty yearsN/AN/A
After twenty yearsN/AN/A

Expected return on plan assets

N/A1.00%

Rate of compensation increase

N/AN/A

Components of Net Periodic Benefit Cost

        

Interest cost

 $  $17 

Expected return on plan assets

     (8)

Recognized net gain due to settlement

     (135)

Net periodic benefit cost (benefit)

 $  $(126)

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

        

Net loss

 $  $126 

Total recognized in other comprehensive income (loss)

 $  $126 

Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)

 $  $ 

  

2019

  

2018

 

Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

        

Discount rate

  N/A   1.96%

Expected return on plan assets

  N/A   1.00%

Rate of compensation increase

  N/A   N/A 

401(k)401(k) Plan

 

The Company maintains a 401(k)401(k) plan (the Plan) for all eligible employees. Participating employees may elect to contribute up to the maximum percentage allowed by the Internal Revenue Service, as defined in the Plan. The Company makes matching contributions, on a dollar-for dollar basis, for the firstone percent of an employee’s compensation contributed to the Plan and fifty cents for each dollar of the employee’s contribution between two percent and six percent. The Company also makes an additional contribution based on years of service to participants who have completed at least one thousand hours of service during the year and who are employed on the last day of the Plan Year. All employees who are age nineteen or older are eligible. Employee contributions vest immediately. Employer matching contributions vest after two Plan service years with the Company. The Company has the discretion to make a profit sharing contribution to the Plan each year based on overall performance, profitability, and other economic factors. For the years ended December 31, 20192021 and 20182020, expense attributable to the Plan amounted to $812$965 thousand and $770$815 thousand, respectively.

 

Employee Stock Ownership Plan

On January 1, 2000, the Company established an employee stock ownership plan. The ESOP provided an opportunity for the Company to award shares of First National Corporation stock to employees at its discretion. Employees were eligible to participate in the ESOP effective immediately upon beginning service with the Company. Participants became 100% vested after two years of credited service. The Board of Directors were able to make discretionary contributions, within certain limitations prescribed by federal tax regulations. There was no compensation expense for the ESOP for the years ended December 31, 2019 and 2018.

On September 14, 2016, the ESOP was amended to freeze the plan to new participants and to cease all contributions, effective December 31, 2016. The amendment also directed matching contributions and certain other retirement contributions made by the Company to the 401(k) plan. On December 31, 2017, the ESOP was amended to be terminated and the Internal Revenue Service approved the termination on May 3, 2018. The Company distributed all assets of the ESOP to participants or beneficiaries on October 10, 2018. Since all assets of the ESOP were distributed, no shares of the Company were held by the ESOP at December 31, 2019 or December 31, 2018.

Supplemental Executive Retirement Plans

 

On March 15, 2019, the Company entered into supplemental executive retirement plans and participation agreements with three of its employees. The retirement benefits are fixed and provide for retirement benefits payable in 180 monthly installments. The contribution expense totaled $220$264 thousand for the yearyears ended December 31, 20192021 and 2020, respectively, and was solely funded by the Company.

 

 

Note 14. Earnings per Common Share

 

Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

 

The following table presents the computation of basic and diluted earnings per share for the years ended December 31, 20192021 and 20182020 (dollars in thousands, except per share data):

 

 

 

2019

  

2018

  

2021

  

2020

 

(Numerator):

             

Net income

 $9,556  $10,135  $10,359  $8,858 

(Denominator):

             

Weighted average shares outstanding – basic

  4,964,832   4,953,537  5,550,589  4,878,139 

Potentially dilutive common shares – restricted stock units

  3,100   2,839   8,492   2,127 

Weighted average shares outstanding – diluted

  4,967,932   4,956,376   5,559,081   4,880,266 

Income per common share

             

Basic

 $1.92  $2.05  $1.87  $1.82 

Diluted

 $1.92  $2.04  $1.86  $1.82 

 

 

 

Note 15. Commitments and Unfunded Credits

 

The Company, through its banking subsidiary, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance-sheet instruments.

 

At December 31, 20192021 and 20182020, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):

 

 

 

2019

  

2018

  

2021

  

2020

 

Commitments to extend credit and unfunded commitments under lines of credit

 $92,528  $91,109  $161,428  $114,892 

Stand-by letters of credit

  10,950   9,947  18,904  10,675 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

 

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and may or may not be drawn upon to the total extent to which the Bank is committed.

 

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.

 

At December 31, 20192021, the Bank had $2.2$4.6 million in locked-rate commitments to originate mortgage loans and $167 thousand inloans.   There were 0 loans held for sale. sale at December 31, 2021. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Bank does not expect any counterparty to fail to meet its obligations.

 

The Bank has cash accounts in other commercial banks. The amount on deposit at these banks at December 31, 20192021 exceeded the insurance limits of the Federal Deposit Insurance Corporation by $22 thousand.

 

75
79

 

Note 16. Transactions with Related Parties

 

During the year, executive officers and directors (and companies controlled by them) were customers of and had transactions with the Company in the normal course of business. In management’s opinion, these transactions were made on substantially the same terms as those prevailing for other customers.

 

At December 31, 20192021 and 20182020, these loans totaled $299 thousand and $2.6totaled $1.6 million and $1.3 million, respectively. During 20192021, total principal additions were $145 thousandadditions were $9.2 million and total principal payments were $2.5 million.$8.9 million.  Included in principal additions is $9.2 million acquired from Fincastle.

 

Deposits from related parties held by the Bank at December 31, 20192021 and 2018 amounted2020 amounted to $12.8 million and $10.5 $17.3 million and $6.9 million, respectively.

 

 

 

Note 17. Lease Commitments

On January 1, 2019, the Company adopted ASU No. 2016-02, "Leases (Topic 842)" and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU No. 2018-11 and did not adjust prior periods for ASC 842. There was no cumulative effect adjustment at adoption. The Company also elected certain practical expedients within the standard and did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. Prior to adoption, all of the Company's leases were classified as operating leases and remained operating leases at adoption. The implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of $390 thousand for leases existing at the date of adoption.

Contracts that commence subsequent to adoption are evaluated to determine whether they are or contain a lease in accordance with Topic 842. The Company has elected the practical expedient provided by Topic 842 not to allocate consideration in a contract between lease and non-lease components. The Company also elected, as provided by the standard, not to recognize right-of-use assets and lease liabilities for short-term leases, defined by the standard as leases with terms of 12 months or less. The Company has not entered into any new operating leases since adoption.

 

Lease liabilities represent the Company's obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company's incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company's right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and, if applicable, prepaid rent, initial direct costs, and any incentives received from the lessor.

 

Lease payments

 

Lease payments for short-term leases are recognized as lease expense on a straight-line basis over the lease term, or for variable lease payments, in the period in which the obligation was incurred. Payments for leases with terms longer than twelve months are included in the determination of the lease liability. Payments may be fixed for the term of the lease or variable. If the lease agreement provides a known escalator, such as a specified percentage increase per year or a stated increase at a specified time, the variable payment is included in the cash flows used to determine the lease liability. If the variable payment is based upon an unknown escalator, such as the consumer price index at a future date, the increase is not included in the cash flows used to determine the lease liability. Three of the Company's leases provide known escalators that are included in the determination of the lease liability. The remaining leases do not have variable payments during the term of the lease.

 

Options to extend, residual value guarantees, and restrictions and covenants

 

Of the Company's sixeight leases, foursix leases offer the option to extend the lease. The calculation of the lease liability includes the additional time and lease payments for options which the Company is reasonably certain it will exercise. None of the Company's leases provide for residual value guarantees and none provide restrictions or covenants that would impact dividends or require incurring additional financial obligations.

 

The following table presents the operating lease right-of-use asset and operating lease liability as of December 31, 20192021 and 2020 (in thousands):

 

Classification in the Consolidated Balance Sheet

 

2019

 

Classification in the Consolidated Balance Sheets

 

2021

  

2020

 

Operating lease right-of-use asset

Other assets

 $325 

Other assets

 $290  $347 

Operating lease liability

Accrued interest payable and other liabilities

  321 

Accrued interest payable and other liabilities

 284  341 

 

The following table presents the weighted average remaining operating lease term and the weighted average discount rate for operating leases as of December 31, 2019:2021 and 2020:

 

2019

Weighted average remaining lease term, in years

2.9

Weighted average discount rate

2.60%
  

2021

  

2020

 

Weighted average remaining lease term, in years

  2.8   3.2 

Weighted average discount rate

  2.65%  1.72%

 

76
80

The following table presents the components of operating lease expense and supplemental cash flow information for the yearyears ended December 31, 20192021 and 2020 (in thousands):

 

 

2019

  

2021

  

2020

 

Lease Expense

        

Operating lease expense

 $133  $154  $135 

Short-term lease expense

  4   14   2 

Total lease expense (1)

 $137  $168  $137 
     

Cash paid for amounts included in lease liability

 $136  $156  $138 

 

(1)(1)

Included in occupancy expense in the Company's consolidated statements of income.

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the operating lease liability as of December 31, 20192021 (in thousands):

 

Twelve months ending December 31, 2020

 $128 

Twelve months ending December 31, 2021

  109 

Twelve months ending December 31, 2022

  85  $144 

Twelve months ending December 31, 2023

  11   72 

Twelve months ending December 31, 2024

 46 

Twelve months ending December 31, 2025

 27 

Twelve months ending December 31, 2026

 0 

Total undiscounted cash flows

 $333  $289 

Less: discount

  (12)  (5)

Operating lease liability

 $321  $284 

 

The contracts in which the Company is lessee are with parties external to the Company and not related parties.

 

 

Note 18. Dividend Reinvestment Plan

 

The Company has in effect a Dividend Reinvestment Plan (DRIP) which provides an automatic conversion of dividends into common stock for enrolled shareholders. The Company may issue common shares to the DRIP or purchase on the open market. Common shares are purchased at a price which is based on the average closing prices of the shares as quoted on the Nasdaq Capital Market stock exchange for the 10 business days immediately preceding the dividend payment date.

 

The Company issued 5,6717,861 and 3,1489,449 common shares to the DRIP during the years ended December 31, 20192021 and 20182020, respectively.

 

 

 

Note 19. Fair Value Measurements

 

Determination of Fair Value

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurement and Disclosures” topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

77
81

Fair Value Hierarchy

 

In accordance with this guidance, the Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

 

Level 1 –

Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

   
 

Level 2 –

Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or other inputs that arecan be corroborated by observable market data for substantially the full term of the asset or can be corroborated by observable market data for substantially the full term of the asset or liability.

   
 

Level 3 –

Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires a significant management judgment or estimation.

 

An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a recurring basis in the financial statements:

 

Securities available for sale

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1)1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2)2).

Derivative asset/liability - cash flow hedges

Cash flow hedges are recorded at fair value on a recurring basis. The fair value of the Company's cash flow hedges is determined by a third party vendor using the discounted cash flow method (Level 2).

 

The following tables present the balances of assets measured at fair value on a recurring basis as of December 31, 20192021 and 20182020 (in thousands).

 

 

     

Fair Value Measurements at December 31, 2019

    

Fair Value Measurements at December 31, 2021

 

Description

 Balance as of December 31, 2019  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3)  Balance as of December 31, 2021 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) 

Assets:

         

Securities available for sale

                         

U.S. Treasury securities

 $39,658 $0 $39,658 $0 

U.S. agency and mortgage-backed securities

 $94,905  $  $94,905  $   176,379   0   176,379   0 

Obligations of states and political subdivisions

  26,078      26,078     71,438  0  71,438  0 
 $120,983  $  $120,983  $ 

Corporate debt securities

  2,020  0  2,020  0 

Total securities available for sale

 $289,495 $0 $289,495 $0 

Derivatives - cash flow hedges

  941  0  941  0 

Total assets

 $290,436 $0 $290,436 $0 

 

78
82

      

Fair Value Measurements at December 31, 2018

 

Description

 Balance as of December 31, 2018  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3) 

Securities available for sale

                

U.S. agency and mortgage-backed securities

 $84,922  $  $84,922  $ 

Obligations of states and political subdivisions

  14,935      14,935    
  $99,857  $  $99,857  $ 
 
      

Fair Value Measurements at December 31, 2020

 

Description

 Balance as of December 31, 2020  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3) 

Assets:

                

Securities available for sale

                

U.S. agency and mortgage-backed securities

 $101,598  $0  $101,598  $0 

Obligations of states and political subdivisions

  38,627   0   38,627   0 

Total securities available for sale

 $140,225  $0  $140,225  $0 

Derivatives - cash flow hedges

  431   0   431   0 

Total assets

 $140,656  $0  $140,656  $0 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

 

Loans held for sale

 

Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-fourone-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2)2). As such, the Company records any fair value adjustments on a nonrecurring basis. NoNaN nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 20192021 and 20182020.

 

Impaired Loans

 

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. The measurement of loss associated with impaired loans can be based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the collateral less estimated costs to sell. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2)2) within the last twelve months. However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3)3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

 

79
83

The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis as of December 31, 20192021 and 20182020 (dollars in thousands).

 

     

Fair Value Measurements at December 31, 2019

    

Fair Value Measurements at December 31, 2021

 

Description

 Balance as of December 31, 2019  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3)  Balance as of December 31, 2021 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) 

Impaired loans, net

 $406  $  $  $406  $1,454  $0  $0  $1,454 

 

     

Fair Value Measurements at December 31, 2018

    

Fair Value Measurements at December 31, 2020

 

Description

 Balance as of December 31, 2018  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs(Level 2)  Significant Unobservable Inputs (Level 3)  Balance as of December 31, 2020 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs(Level 2) Significant Unobservable Inputs (Level 3) 

Impaired loans, net

 $391  $  $  $391  $3,595  $0  $0  $3,595 

 

 

  

Quantitative information about Level 3 Fair Value Measurements for December 31, 2019

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 Range (Weighted-Average) 

Impaired loans, net

 $406 

Property appraisals

 

Selling cost

  10%
  

Quantitative information about Level 3 Fair Value Measurements for December 31, 2021

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 Range (Weighted Average) (1) 

Impaired loans, net

  1,454 

Present value of cash flows

 

Discount rate

  6.50%

 

 

  

Quantitative information about Level 3 Fair Value Measurements for December 31, 2018

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 Range (Weighted-Average) 

Impaired loans, net

 $391 

Property appraisals

 

Selling cost

  10%
  

Quantitative information about Level 3 Fair Value Measurements for December 31, 2020

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 Range (Weighted Average) (1) 

Impaired loans, net

 $2,205 

Property appraisals

 

Selling cost

  10.00%

 

(1)

Unobservable inputs were weighted by the relative fair value of the instruments.

 

80
84

Accounting guidance requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The carrying values and estimated fair values of the Company’s financial instruments at December 31, 20192021 and 20182020 are as follows (in thousands):

 

 

     

Fair Value Measurements at December 31, 2019 Using

    

Fair Value Measurements at December 31, 2021 Using

 
 Carrying Amount  Quoted Prices in Active Markets for Identical Assets Level 1  Significant Other Observable Inputs Level 2  Significant Unobservable Inputs Level 3  

Fair Value

  Carrying Amount Quoted Prices in Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 

Fair Value

 

Financial Assets

                                   

Cash and short-term investments

 $45,785  $45,785  $  $  $45,785  $176,006  $176,006  $0  $0  $176,006 

Securities available for sale

  120,983      120,983      120,983  289,495  0  289,495  0  289,495 

Securities held to maturity

  17,627      16,134   1,512   17,646  33,441  0  33,617  0  33,617 

Restricted securities

  1,806      1,806      1,806  1,813  0  1,813    1,813 

Loans held for sale

  167      167      167  0  0  0  0  0 

Loans, net

  569,412         572,910   572,910  819,408 0 0 827,248 827,248 

Bank owned life insurance

  17,447      17,447      17,447  24,294  0  24,294  0  24,294 

Accrued interest receivable

  2,065      2,065      2,065  3,903  0  3,903  0  3,903 

Derivatives - cash flow hedges

 941 0 941 0 941 

Financial Liabilities

                                   

Deposits

 $706,442  $  $588,878  $117,071  $705,949  $1,248,752  $0  $1,103,186  $145,101  $1,248,287 

Subordinated debt

  4,983         5,023   5,023  9,993  0  0  8,932  8,932 

Junior subordinated debt

  9,279         9,724   9,724  9,279  0  0  8,145  8,145 

Accrued interest payable

  184      184      184  152  0  152  0  152 

 

 

      

Fair Value Measurements at December 31, 2018 Using

 
  Carrying Amount  Quoted Prices in Active Markets for Identical Assets Level 1  Significant Other Observable Inputs Level 2  Significant Unobservable Inputs Level 3  

Fair Value

 

Financial Assets

                    

Cash and short-term investments

 $28,618  $28,618  $  $  $28,618 

Securities available for sale

  99,857      99,857      99,857 

Securities held to maturity

  43,408      40,885   1,509   42,394 

Restricted securities

  1,688      1,688      1,688 

Loans held for sale

  419      419      419 

Loans, net

  537,847         528,643   528,643 

Bank owned life insurance

  13,991      13,991      13,991 

Accrued interest receivable

  2,113      2,113      2,113 

Financial Liabilities

                    

Deposits

 $670,566  $  $551,347  $117,220  $668,567 

Subordinated debt

  4,965         5,035   5,035 

Junior subordinated debt

  9,279         7,952   7,952 

Accrued interest payable

  139      139      139 

      

Fair Value Measurements at December 31, 2020 Using

 
  Carrying Amount  Quoted Prices in Active Markets for Identical Assets Level 1  Significant Other Observable Inputs Level 2  Significant Unobservable Inputs Level 3  

Fair Value

 

Financial Assets

                    

Cash and short-term investments

 $127,297  $127,297  $0  $0  $127,297 

Securities available for sale

  140,225   0   140,225   0   140,225 

Securities held to maturity

  14,234   0   13,138   1,605   14,743 

Restricted securities

  1,875   0   1,875   0   1,875 

Loans held for sale

  245   0   245   0   245 

Loans, net

  622,429   0   0   633,638   633,638 

Bank owned life insurance

  17,916   0   17,916   0   17,916 

Accrued interest receivable

  2,717   0   2,717   0   2,717 

Derivatives - cash flow hedges

  431   0   431   0   431 

Financial Liabilities

                    

Deposits

 $842,461  $0  $742,264  $101,154  $843,418 

Subordinated debt

  9,991   0   0   10,304   10,304 

Junior subordinated debt

  9,279   0   0   10,364   10,364 

Accrued interest payable

  134   0   134   0   134 

 

81
85

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

 

Note 20. Regulatory Matters

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

 

The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective January 1,2015, with full compliance of all the requirements phased in over a multi-year schedule, and became fully phased in January 1,2019. As part of the new requirements, the common equity Tier 1 capital ratio is calculated and utilized in the assessment of capital for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer has beenwas phased-in over four years, which began on January 1,2016 and was fully implemented on January 1, 2019.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total (as defined in the regulations), Tier 1 (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined), and of Tier 1 capital to average assets. Management believes, as of December 31, 20192021 and December 31, 20182020, that the Bank met all capital adequacy requirements to which it is subject.

 

As of December 31, 20192021, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum risk-based capital and leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

 

A comparison of the capital of the Bank at December 31, 20192021 and December 31, 20182020 with the minimum regulatory guidelines were as follows (dollars in thousands):

 

 

 

Actual

  Minimum Capital Requirement  Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions  

Actual

  Minimum Capital Requirement  Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

December 31, 2019:

                        

December 31, 2021:

            

Total Capital (to Risk-Weighted Assets)

 $85,439   14.84% $46,046   8.00% $57,557   10.00% $125,934  14.76% $68,237  8.00% $85,296  10.00%

Tier 1 Capital (to Risk-Weighted Assets)

 $80,505   13.99% $34,534   6.00% $46,046   8.00% $120,224  14.09% $51,178  6.00% $68,237  8.00%

Common Equity Tier 1 Capital (to Risk-Weighted Assets)

 $80,505   13.99% $25,901   4.50% $37,412   6.50% $120,224  14.09% $38,383  4.50% $55,442  6.50%

Tier 1 Capital (to Average Assets)

 $80,505   10.13% $31,799   4.00% $39,749   5.00% $120,224  8.82% $54,497  4.00% $68,121  5.00%

December 31, 2018:

                        

December 31, 2020:

            

Total Capital (to Risk-Weighted Assets)

 $74,697   13.62% $43,859   8.00% $54,824   10.00% $91,243  15.82% $46,129  8.00% $57,661  10.00%

Tier 1 Capital (to Risk-Weighted Assets)

 $69,688   12.71% $32,894   6.00% $43,859   8.00% $84,032  14.57% $34,597  6.00% $46,129  8.00%

Common Equity Tier 1 Capital (to Risk-Weighted Assets)

 $69,688   12.71% $24,671   4.50% $35,635   6.50% $84,032  14.57% $25,948  4.50% $37,480  6.50%

Tier 1 Capital (to Average Assets)

 $69,688   9.26% $30,100   4.00% $37,625   5.00% $84,032  8.80% $38,187  4.00% $47,733  5.00%

 

82
86

In addition to the regulatory minimum risk-based capital amounts presented above, the Bank must maintain a capital conservation buffer as required by the Basel III final rules. The buffer began applying to the Bank on January 1, 2016, and was subject to phase-in from 2016 to 2019 in equal annual installments of 0.625%. Accordingly, the Bank was required to maintain a capital conservation buffer of 2.50% and 1.875% at December 31, 20192021 and December 31, 20182020, respectively. Under the final rules, an institution is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. As of December 31, 20192021 and December 31, 20182020, the capital conservation buffer of the Bank was 6.84%6.76% and 5.62%7.82%, respectively.

 

 

Note 21. Accumulated Other Comprehensive Income (Loss)

 

Changes in each component of accumulated other comprehensive income (loss) were as follows (in thousands):

 

 

  Net Unrealized Gains (Losses) on Securities  Adjustments Related to Pension Benefits  Accumulated Other Comprehensive Income (Loss) 

Balance at December 31, 2017

 $(1,057) $99  $(958)

Unrealized holding losses (net of tax, ($200))

  (752)     (752)

Reclassification adjustment (net of tax, $0)

  1      1 

Pension liability adjustment (net of tax, ($27))

     (99)  (99)

Change during period

  (751)  (99)  (850)

Balance at December 31, 2018

 $(1,808) $  $(1,808)

Unrealized holding gains (net of tax, $764)

  2,873      2,873 

Unrealized holding losses transferred from held to maturity to available for sale (net of tax, ($91))

  (340)     (340)

Reclassification adjustment (net of tax, $0)

  (1)     (1)

Change during period

  2,532      2,532 

Balance at December 31, 2019

 $724  $  $724 
  Net Unrealized Gains (Losses) on Securities  Change in Fair Value of Cash Flow Hedges  Accumulated Other Comprehensive Income (Loss) 

Balance at December 31, 2019

 $724  $0  $724 

Unrealized holding gains (net of tax, $629)

  2,366   0   2,366 

Reclassification adjustment (net of tax, $8)

  (32)  0   (32)

Change in fair value (net of tax, $91)

  0   340   340 

Change during period

  2,334   340   2,674 

Balance at December 31, 2020

 $3,058  $340  $3,398 

Unrealized holding losses (net of tax, ($923))

  (3,474)  0   (3,474)

Reclassification adjustment (net of tax, ($8))

  (29)  0   (29)

Change in fair value (net of tax, $107)

  0   403   403 

Change during period

  (3,503)  403   (3,100)

Balance at December 31, 2021

 $(445) $743  $298 

 

The following table presents information related to reclassifications from accumulated other comprehensive income (loss) for the years ended December 31, 20192021 and 20182020 (in thousands):

 

 

Details About Accumulated Other Comprehensive Income (Loss)

 Amount Reclassified from Accumulated Other Comprehensive Income (Loss) Affected Line Item in the Consolidated Statements of Income Amount Reclassified from Accumulated Other Comprehensive Income (Loss) 

Affected Line Item in the Consolidated Statements of Income

 For the year ended December 31,   For the year ended December 31,  
 

2019

  

2018

   

2021

  

2020

  

Securities available for sale:

              

Net securities (gains) losses reclassified into earnings

 $(1) $1 

Net gains (losses) on securities available for sale

Related income tax expense (benefit)

      

Income tax expense

Net securities gains reclassified into earnings

 $(37) $(40)

Net gains on securities available for sale

Related income tax expense

  8   8 

Income tax expense

Total reclassifications

 $(1) $1 

Net of tax

 $(29) $(32)

Net of tax

 

83
87

 

Note 22. Stock Compensation Plans

 

On May 13,2014, the Company’s shareholders approved the First National Corporation 2014 Stock Incentive Plan, which makes available up to 240,000 shares of common stock for the granting of stock options, restricted stock awards, stock appreciation rights, and other stock-based awards. Awards are made at the discretion of the Board of Directors and compensation cost equal to the fair value of the award is recognized over the vesting period.

 

Stock Awards

 

Whenever the Company deems it appropriate to grant a stock award, the recipient receives a specified number of unrestricted shares of employer stock. Stock awards may be made by the Company at its discretion without cash consideration and may be granted as settlement of a performance-based compensation award.

 

During 20192021, the Company granted and issued 3,5006,000 shares of common stock to members of the Board of Directors for their dedicated service and support. Compensation expense related to stock awards totaled $67totaled $127 thousand and $62and $50 thousand for the years ended December 31, 20192021 and 20182020, respectively.

 

Restricted Stock Units

 

Restricted stock units are an award of units that correspond in number and value to a specified number of shares of employer stock which the recipient receives according to a vesting plan and distribution schedule after achieving required performance milestones or upon remaining with the employer for a particular length of time. Each restricted stock unit that vests entitles the recipient to receive one share of common stock on a specified issuance date.

 

In 2019On February 23, 2021, 8,692 restricted13,094 restricted stock units were granted to employees with 1,2352,026 units vesting immediately, 2,4574,040 units subject to a two year vesting schedule with one half of the units vesting each year on the grant date anniversary, and 5,0007,028 units vesting after five years.  On July 1, 2021, an additional 3,000 restricted stock units were granted to employees.  These units are subject to a fivetwo year vesting schedule with all1,500 of the units vesting on the fifth anniversary February 23 of the grant date.each year.  On October 13, 2021, an additional 7,000 restricted stock units were granted to employees.  These units are subject to a five year vesting schedule with 1,000 units vesting after three years and 6,000 units vesting after five years.  The recipient does recipients do not have any stockholder rights, including voting, dividend, or liquidation rights, with respect to the shares underlying awarded restricted stock units until vesting has occurred and the recipient becomesrecipients become the record holder of those shares. The unvested restricted stock units will vest on the established schedule if the employees remain employed by the Company on future vesting dates.

 

A summary of the activity for the Company’s restricted stock units for the period indicated is presented in the following table:

 

 

2019

  

2021

 
 

Shares

  Weighted Average Grant Date Fair Value  

Shares

  Weighted Average Grant Date Fair Value 

Unvested, January 1, 2019

  7,103  $17.93 

Unvested, January 1, 2021

 15,858  $20.40 

Granted

  8,692   19.56  23,094  19.39 

Vested

  (5,402)  17.99  (8,073) 19.84 

Forfeited

        (98)  18.41 

Unvested, December 31, 2019

  10,393  $19.26 

Unvested, December 31, 2021

  30,781  $19.79 

 

At December 31, 20192021, based on restricted stock unit awards outstanding at that time, the total unrecognized pre-tax compensation expense related to unvested restricted stock unit awards was $114$236 thousand. This expense is expected to be recognized through 2024. Compensation expense related to restricted stock unit awards recognized for the years ended December 31, 20192021 and 20182020 totaled $116$226 thousand and $127$240 thousand, respectively.

 

 

Note 23. Revenue Recognition

 

On January 1, 2018, the Company adopted ASU No. 2014-09, "Revenue from Contracts with Customers: Topic 606" and all subsequent ASUs that modified Topic 606. Most revenue associated with financial instruments, including interest income, loan origination fees, and credit card fees, is outside the scope of the guidance.ASC topic 606. Gains and losses on investment securities, derivatives, financial guarantees, and sales of financial instruments are similarly excluded from the scope. The guidance is applicable to noninterest revenue streams such as service charges on deposit accounts, ATM and check card fees, wealth management fees, and fees for other customer services. Noninterest revenue streams within the scope of Topic 606 are discussed below.

 

Service charges on deposit accounts

 

Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, and other deposit account related fees. The Company's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers' accounts. Overdraft and nonsufficient funds fees and other deposit account related fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time.

 

84
88

ATM and check card fees

 

ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. ATM fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Check card fees are primarily comprised of interchange fee income. Interchange fees are earned whenever the Company's debit cards are processed through card payment networks, such as Visa. The Company's performance obligation for interchange fee income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. In compliance with Topic 606, debit card fee income is presented net of associated expense.

 

Wealth management fees

 

Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company's performance obligation is generally satisfied over time and the resulting fees are primarily recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month-end through a direct charge to customers' accounts. Estate management fees are based upon the size of the estate. Revenue for estate management fees are recorded periodically, according to a fee schedule, and are based on the services that have been provided.

 

Brokered mortgage fees

Brokered mortgage fees are comprised of loan fee income earned from generating loans in the secondary market.  Brokered mortgage fee income is recognized at loan closing.

Fees for other customer services

 

Fees for other customer services include check ordering charges, merchant services income, safe deposit box rental fees, and other service charges. Check ordering charges are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Merchant services income mainly represent fees charged to merchants to process their debit and credit card transactions. The Company's performance obligation for merchant services income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.

 

The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the years ended December 31, 20192021 and 20182020 (in thousands):

 

 

 

2019

  

2018

  

2021

  

2020

 

Noninterest Income

              

Service charges on deposit accounts

 $2,926  $3,178  $2,061  $2,028 

ATM and check card fees

  2,330   2,256  2,930  2,314 

Wealth management fees

  1,868   1,682  2,712  2,208 

Brokered mortgage fees

 539 356 

Fees for other customer services

  686   601   777   587 

Noninterest income (in-scope of Topic 606)

 $7,810  $7,717  $9,019  $7,493 

Noninterest income (out-of-scope of Topic 606)

  742   1,440   1,168   761 

Total noninterest income

 $8,552  $9,157  $10,187  $8,254 

 

85
89

Note 24. Derivative Financial Instruments

 

On April 21, 2020, the Company entered into two interest rate swap agreements related to its outstanding junior subordinated debt. One swap agreement was related to the Company’s junior subordinated debt with a redemption date of June 17, 2034, which became effective on March 17, 2020. The notional amount of the interest rate swap was $5.0 million and terminates on June 17, 2034.  Under the terms of the agreement, the Company pays interest quarterly at a fixed rate of 0.79% and receives interest quarterly at a variable rate of three-month LIBOR. The variable rate resets on each interest payment date. The other swap agreement was related to the Company’s junior subordinated debt with a redemption date of October 1, 2036, which became effective on April 1, 2020. The notional amount of the interest rate swap was $4.0 million and terminates on October 1, 2036. Under the terms of the agreement, the Company pays interest quarterly at a fixed rate of 0.82% and receives interest quarterly at a variable rate of three-month LIBOR. The variable rate resets on each interest payment date.

The Company entered into interest rate swaps to reduce interest rate risk and to manage interest expense. By entering into these agreements, the Company converted variable rate debt into fixed rate debt. Alternatively, the Company may enter into interest rate swap agreements to convert fixed rate debt into variable rate debt. Interest differentials paid or received under interest rate swap agreements are reflected as adjustments to interest expense. The Company designated the interest rate swaps as hedging instruments in qualifying cash flow hedges, as discussed in Note 1 to the Consolidated Financial Statements. Changes in fair value of these designated hedging instruments is reported as a component of other comprehensive income. Interest rate swaps designated as cash flow hedges are expected to be highly effective in offsetting the effect of changes in interest rates on the amount of variable rate interest payments, and the Company assesses the effectiveness of each hedging relationship quarterly. If the Company determines that a cash flow hedge is no longer highly effective, future changes in the fair value of the hedging instrument would be reported as earnings. As of December 31, 2021, the Company has designated cash flow hedges to manage its exposure to variability in cash flows on certain variable rate borrowings for periods that end between June 2034 and October 2036. The notional amounts of the interest rate swaps were not exchanged and do not represent exposure to credit loss. In the event of default by a counterparty, the risk in these transactions is the cost of replacing the agreements at current market rates.

All interest rate swaps were entered into with counterparties that met the Company's credit standards and the agreements contain collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in these derivative contracts is not significant.

Unrealized gains or losses recorded in other comprehensive income related to cash flow hedges are reclassified into earnings in the same period(s) during which the hedged interest payments affect earnings. When a designated hedging instrument is terminated and the hedged interest payments remain probable of occurring, any remaining unrecognized gain or loss in other comprehensive income is reclassified into earnings in the period(s) during which the forecasted interest payments affect earnings.  Amounts reclassified into earnings and interest receivable or payable under designated interest rate swaps are reported in interest expense. The Company does not expect any unrealized losses related to cash flow hedges to be reclassified into earnings in the next twelve months.

The following table summarizes key elements of the Company's derivative instruments at December 31, 2021 and 2020 (in thousands):

  

2021

 
  

Notional Amount

  

Assets

  

Liabilities

  

Collateral Pledged(1)

 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $941  $0  $0 
                 
  2020 
  Notional Amount  Assets  Liabilities  Collateral Pledged(1) 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $431  $0  $0 

(1)

Collateral pledged may be comprised of cash or securities.

 

Note 24.25. Acquisitions

Acquisition of the Bank of Fincastle


On July 1, 2021, the Company completed its acquisition of Fincastle for an aggregate purchase price of $33.8 million of cash and stock. The Company paid cash consideration of $6.8 million and issued 1,348,065 shares of its common stock to the shareholders of Fincastle. Upon completion of the transaction, Fincastle was merged with and into First Bank. At the time of closing of the acquisition, The Bank of Fincastle had six retail bank offices operating in the greater Roanoke region of Virginia. The former Fincastle branches continued to operate as The Bank of Fincastle, a division of First Bank, until the systems were converted on October 16, 2021. As of June 30, 2021, Fincastle reported total assets of $267.9 million, total loans of $194.5 million and total deposits of $236.3 million. For the year ended December 31, 2021, the Company recorded merger related expenses of $3.4 million in connection with the acquisition of Fincastle. The Company estimates that it will incur aggregate costs related to the merger of $3.4 million, with $20 thousand of merger related expenses expected to be recorded in the first and second quarters of 2022.

Acquisition of SmartBank Loan Portfolio


On September 30, 2021, the Bank acquired $82.0 million of loans and certain fixed assets from SmartBank related to its Richmond area branch, located in Glen Allen, Virginia. First Bank paid cash consideration of $83.7 million for the loans and fixed assets. Additionally, an experienced team of bankers based out of the SmartBank location have transitioned to become employees of First Bank. First Bank did not assume any deposit liabilities from SmartBank in connection with the transaction, and SmartBank closed their branch operation on December 31, 2021. First Bank assumed the facility lease at the branch on December 31, 2021 and now operates a loan production office in the location of the former SmartBank branch.  First Bank’s assumption of the lease and acquisition of the remaining branch assets was completed in the fourth quarter of 2021.  The Company incurred $101 thousand of expenses related to the acquisition of loans and fixed assets during 2021.

The acquisitions were accounted for as business combinations under ASC 805, Business Combinations. Under acquisition accounting, assets acquired, and liabilities assumed are recorded at their acquisition date fair values, and any excess of the purchase price over the aggregate fair value of the net assets acquired is recognized as goodwill. Determining the fair value of assets and liabilities, particularly related to the loan portfolio, is inherently subjective and involves significant judgment regarding the methods and assumptions used to estimate fair value. During the measurement period, the acquirer shall adjust the amounts recognized at the acquisition date and may recognize additional assets or liabilities to reflect new information obtained from facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Measurement period adjustments are recognized in the reporting period in which they are determined. The measurement period may not exceed one year from the acquisition date.

The following table presents the total consideration paid by the Company in connection with the acquisition of Fincastle and the SmartBank loan portfolio, the fair values of the assets acquired and liabilities assumed, and the resulting goodwill. Amounts for the Bank of Fincastle acquisition are as of July 1, 2021. Amounts for
SmartBank are as of September 30, 2021.

(Dollars in thousands)

 

Bank of Fincastle

  

SmartBank

  

Total

 

Purchase price:

            

Cash paid

 $6,752  $83,745  $90,497 

Common stock issued

  27,069   0   27,069 

Total purchase price

 $33,821  $83,745  $117,566 
             

Identifiable assets acquired:

            

Cash and due from banks

 $46,158  $0  $46,158 

Federal funds sold

  120   0   120 

Securities, AFS, at fair value

  12,112   0   12,112 

Restricted securities

  183   0   183 

Loans, net of ALLL

  194,617   81,637   276,254 

Bank premises and equipment

  3,471   172   3,643 

Accrued interest receivable

  1,588   143   1,731 

OREO

  2,137   0   2,137 

BOLI

  5,852   0   5,852 

Other assets

  4,259   0   4,259 

Total identifiable assets acquired

 $270,497  $81,952  $352,449 
             

Identifiable liabilities assumed:

            

Demand deposits & savings accounts

 $184,535  $0  $184,535 

Time deposits

  52,246   0   52,246 

Accrued expenses and other liabilities

  1,132   0   1,132 

Total identifiable liabilities assumed

 $237,913  $0  $237,913 
             

Net identifiable assets acquired at fair value

 $32,584  $81,952  $114,536 
             

Goodwill resulting from acquisitions

 $1,237  $1,793  $

3,030

 

The following table presents certain unaudited pro forma information as if the acquisition had taken place on January 1, 2020. These results combine the historical results of Fincastle and the Company for the period prior to the merger. While certain adjustments were made for estimated effects resulting from the application of
the acquisition method, including certain fair value adjustments, this pro forma information is not indicative of what would have occurred had the acquisition actually taken place on January 1, 2020. Pro forma adjustments for the year ended December 31, 2021 and December 31, 2020 include the net impact of accretion of loan discounts related to market interest rates, amortization of premiums on deposits, amortization of intangible assets and related income taxes. Unaudited pro forma net income for the years ended December 31, 2021 and 2020 includes after tax merger related expenses of $3.4 million, or $(0.61) per share. These amounts include $629 thousand recorded by Fincastle prior to the merger, which was primarily related to fees paid for legal and financial advisors.  Unaudited pro forma net income also includes provision for loan losses recorded by Fincastle for loans that were recorded by the Corporation at fair value upon acquisition and have no allowance for loan losses in the books of the Corporation. Additionally, the Company expects to achieve further operational cost savings and other efficiencies as a result of the acquisition which are not reflected in the unaudited pro forma amounts below.

  

Unaudited Pro Forma

  

Unaudited Pro Forma

 
  

Twelve Months Ended

  

Twelve Months Ended

 

(Dollars in thousands, except per share amounts)

 

December 31, 2021

  

December 31, 2020

 

Total revenues (net interest income plus noninterest income)

 $42,116  $43,234 

Net income

 $9,826  $7,660 

Net income per share, basic

 $1.77  $1.57 

Net income per share, diluted

 $1.77  $1.57 

The revenue and earnings amounts specific to SmartBank since the acquisition date that are included in the consolidated results for 2021 and 2020 are not readily determinable.  The disclosures of these amounts are impracticable due to the merging of certain processes and systems at the acquisition date. Merger related expenses associated with the acquisition of Fincastle and SmartBank combined totaled $3.5 million through December 31, 2021. These costs included the integration of systems and operations and legal and consulting expenses, which have been expensed as incurred.  Additional merger related expenses of $20 thousand are expected to be incurred throughout the first and second quarters of 2022.

Note 26. Subsequent Events

On October 30,2015, the Company entered into a Subordinated Loan Agreement (the Agreement) pursuant to which the Company issued an interest only subordinated term note due 2025 in the aggregate principal amount of $5.0 million. The note had a fixed interest rate of 6.75% per annum and  a maturity date of October 1,2025. The Company prepaid the note in full on January 1, 2022.

90

Note 27. Parent Company Only Financial Statements

 

FIRST NATIONAL CORPORATION

(Parent Company Only)

Balance Sheets

December 31, 20192021 and 20182020

(in thousands)

 

 

 

2019

  

2018

  

2021

  

2020

 

Assets

              

Cash

 $9,778  $12,257  $7,303  $16,440 

Investment in subsidiaries, at cost, plus undistributed net income

  81,399   68,357  122,964  87,109 

Other assets

  312   314   6,256   740 

Total assets

 $91,489  $80,928  $136,523  $104,289 

Liabilities and Shareholders’ Equity

              

Subordinated debt

 $4,983  $4,965  $9,993  $9,991 

Junior subordinated debt

  9,279   9,279  9,279  9,279 

Other liabilities

  8   10   212   103 

Total liabilities

 $14,270  $14,254  $19,484  $19,373 

Preferred stock

 $  $  $0  $0 

Common stock

  6,212   6,197  7,785  6,075 

Surplus

  7,700   7,471  31,966  6,151 

Retained earnings

  62,583   54,814  76,990  69,292 

Accumulated other comprehensive income (loss), net

  724   (1,808)

Accumulated other comprehensive income, net

  298   3,398 

Total shareholders’ equity

 $77,219  $66,674  $117,039  $84,916 

Total liabilities and shareholders’ equity

 $91,489  $80,928  $136,523  $104,289 

 

86
91

FIRST NATIONAL CORPORATION

(Parent Company Only)

Statements of Income

Years Ended December 31, 20192021 and 20182020

(in thousands)

 

 

 

2019

  

2018

  

2021

  

2020

 

Income

              

Dividends from subsidiary

 $3,600  $4,000  $6,000  $6,600 

Total income

 $3,600  $4,000  $6,000  $6,600 

Expense

              

Interest expense

 $782  $757  $889  $794 

Supplies

  3   3  56  3 

Legal and professional fees

  137   143  107  215 

Data processing

  26   43  29  29 

Management fee-subsidiary

  283   284  305  294 

Other expense

  103   8   104   80 

Total expense

 $1,334  $1,238  $1,490  $1,415 

Income before allocated tax benefits and undistributed income of subsidiary

 $2,266  $2,762  $4,510  $5,185 

Allocated income tax benefit

  280   260   312   297 

Income before equity in undistributed income of subsidiary

 $2,546  $3,022  $4,822  $5,482 

Equity in undistributed income of subsidiary

  7,010   7,113   5,537   3,376 

Net income

 $9,556  $10,135  $10,359  $8,858 

 

87
92

FIRST NATIONAL CORPORATION

(Parent Company Only)

Statements of Cash Flows

Years Ended December 31, 20192021 and 20182020

(in thousands)

 

 

 

2019

  

2018

  

2021

  

2020

 

Cash Flows from Operating Activities

              

Net income

 $9,556  $10,135  $10,359  $8,858 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

     

Equity in undistributed income of subsidiary

  (7,010)  (7,113) (5,537) (3,376)

Stock-based compensation

 354  290 

Amortization of debt issuance costs

  18   17  2  18 

Decrease in other assets

  2   13 

(Decrease) increase in other liabilities

  (2)  6 

Net cash provided by operating activities

 $2,564  $3,058 

(Increase) decrease in other assets

 (5,020) 3 

Increase in other liabilities

  1   4 

Net cash (used in) provided by operating activities

 $159  $5,797 

Cash Flows from Investing Activities

     

Net cash paid in acquisition of The Bank of Fincastle

 $(6,752) $0 

Net cash used in investing activities

 $(6,752) $0 

Cash Flows from Financing Activities

              

Proceeds from subordinated debt, net of issuance costs

 $0 $4,990 

Cash dividends paid on common stock, net of reinvestment

 $(1,674) $(929)  (2,505)  (2,007)
Distribution of capital to subsidiary  (3,500)   

Net proceeds from issuance of common stock

  183   189 

Repurchase of common stock

  (52)  (25)  (39)  (2,118)

Net cash used in financing activities

 $(5,043) $(765)

Net cash (used in) provided by financing activities

 $(2,544) $865 

(Decrease) increase in cash and cash equivalents

 $(2,479) $2,293  $(9,137) $6,662 

Cash and Cash Equivalents

              

Beginning

  12,257   9,964   16,440   9,778 

Ending

 $9,778  $12,257  $7,303  $16,440 

 

88
93

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

Item 9A.

Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company's management, including the Company's Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act), as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of December 31, 20192021 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company's disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company or its subsidiaries to disclose material information required to be set forth in the Company's periodic reports.

 

Management’s Report on Internal Control over Financial Reporting

 

Management of the Company is also responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a--15(f)13a-15(f) under the Exchange Act). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2019.2021. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013). Based on the assessment, management believes that, as of December 31, 2019,2021, the Company's internal control over financial reporting was effective based on those criteria.

 

The effectivenessCompany completed the acquisition of the Company'sFincastle on July 1, 2021. The conversion of Fincastle’s loan and deposit systems was completed in October 2021. The integration of Fincastle's legacy systems and processes does not have a material effect on our internal control over financial reportingreporting.

The Company completed the acquisition of the SmartBank loan portfolio and certain fixed assets on September 30, 2021. There were no system conversions required as part of December 31, 2019 has been audited by Yount, Hyde & Barbour, P.C.,this acquisition. The integration of the independent registered public accounting firm who also audited the Company's consolidated financial statements included in this Annual ReportSmartBank loan portfolio and certain fixed assets does not have a material effect on Form 10-K. Yount, Hyde & Barbour, P.C.’s attestation report on the Company'sour internal control over financial reporting is included in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K.

reporting.

Changes in Internal Controls

There were no changes in the Company's internal control over financial reporting during the Company's fourth quarter ended December 31, 20192021 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

Item 9B.

Other Information

 

None.

 

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

None.

 

PART III

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

Information required by this Item is set forth under the headings “Election of Directors – Nominees,” “Executive Officers Who Are Not Directors,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Code of Conduct and Ethics,” “Committees” and “Director Selection Process” in the Company’s Proxy Statement for the 20202022 Annual Meeting of Shareholders (the Proxy Statement), which information is incorporated herein by reference.

 

Item 11.

Executive Compensation

 

Information required by this Item is set forth under the headings “Executive Compensation” and “Director Compensation” in the Proxy Statement, which information is incorporated herein by reference.

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Information required by this Item is set forth under the heading “Stock Ownership of Directors and Executive Officers” and “Stock Ownership of Certain Beneficial Owners” in the Proxy Statement, which information is incorporated herein by reference.

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

Information required by this Item is set forth under the headings “Certain Relationships and Related Party Transactions” and “Director Independence” in the Proxy Statement, which information is incorporated herein by reference.

 

Item 14.

Principal AccountingAccountant Fees and Services

 

Information required by this Item is set forth under the headings “Auditor Fees and Services” and “Policy for Approval of Audit and Permitted Non-Audit Services” in the Proxy Statement, which information is incorporated herein by reference.

 

The Independent Registered Public Accounting Firm for the financial statements as of December 31, 2021 and for the two years then ended was Yount, Hyde & Barbour, P.C., (U.S. PCAOB Auditor Firm I.D.: 613), located in Winchester, Virginia.

 

PART IV

 

Item 15.

Exhibits, Financial Statement Schedules

 

(a)

(1)

The response to this portion of Item 15 is included in Item 8 above.

 

(2)

The response to this portion of Item 15 is included in Item 8 above.

 

(3)

The following documents are attached hereto or incorporated herein by reference to Exhibits:

2.1Agreement and Plan of Merger, dated as of February 18, 2021, by and between First National Corporation, First Bank, and The Bank of Fincastle (incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed February 18, 2021).

 

 

3.1

Amended and Restated Articles of Incorporation, as amended and restated on March 3, 2009 (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 10-K for the year ended December 31, 2008).

 

 

3.3

By-laws of First National Corporation (as restated in electronic format as of August 8, 2018)amended July 1, 2021), attached as Exhibit 3.1 to the Current Report on Form 8-K filed August 14, 2018July 1, 2021 and incorporated by reference herein.

 

 

4.1

Specimen of Common Stock Certificate (incorporated herein by reference to Exhibit 1 to the Company’s Form 10 filed with SEC on May 2, 1994) (paper filing).

  4.2Description of Securities.Securities (incorporated herein by reference to Exhibit 4.2 to the Company's Annual Report on Form 10-K for the year ended December 31, 2019).
4.3Form of 5.50% Fixed to Floating Rate Subordinated Note due 2030 (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed July 6, 2020).

 

 

10.1

Amended and Restated Employment Agreement, dated as of June 1, 2007, between the Company and Dennis A. Dysart (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended September 30, 2007).

 

 

10.2

Amended and Restated Employment Agreement, dated as of June 1, 2007, between the Company and M. Shane Bell (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q for the quarter ended June 30, 2007).

 

 

10.4

Amendment to Employment Agreement between the Company and Dennis A. Dysart and M. Shane Bell (incorporated by reference to Exhibit 10.6 to the Company’s Form 10-K for the year ended December 31, 2008).

 

 

10.8

Employment Agreement between the Company and Scott C. Harvard (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 22, 2014).

 

 

10.9

Executive Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 19, 2013).

 

 

10.10

2014 Stock Incentive Plan (incorporated by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S-8, filed February 11, 2015).

 

 

10.11

Form of Restricted Stock Unit (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended March 31, 2015).

 

 

10.12

Subordinated Loan Agreement, dated October 30, 2015, between First National Corporation and Community Funding CLO, Ltd. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on November 5, 2015).

  10.13Supplemental Executive Retirement Plan (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed March 21, 2019).
  10.14Supplemental Executive Retirement Plan, dated March 15, 2019, for the benefit of Scott C. Harvard (incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed on March 21, 2019).
  10.15Supplemental Executive Retirement Plan, dated March 15, 2019, for the benefit of Dennis A. Dysart (incorporated herein by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on March 21, 2019).
  10.16Supplemental Executive Retirement Plan, dated March 15, 2019, for the benefit of M. Shane Bell (incorporated herein by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K, filed on March 21, 2019).

 

 

14.1

Code of Conduct and Ethics (incorporated herein by reference to Exhibit 14.1 to the Company’s Current Report on Form 8-K, filed on April 11, 2008).

 

 

21.1

Subsidiaries of the Company.

 

 

23.1

Consent of Yount, Hyde & Barbour, P.C.

 

 

31.1

Certification of Chief Executive Officer, Section 302 Certification.

 

 

31.2

Certification of Chief Financial Officer, Section 302 Certification.

 

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

 

101

The following materials from First National Corporation’s Annual Report on Form 10-K for the year ended December 31, 20192021 formatted in Inline eXtensible Business Reporting Language (XBRL)(iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.

104The cover page from First National Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, formatted in Inline XBRL (included with Exhibit 101).

 

 

 

 

 

(b)

Exhibits

See Item 15(a)(3) above.

(c)

Financial Statement Schedules

 

 

 

 

 

 

See Item 15(a)(3)(2) above.

(c)

Financial Statement Schedules

See Item 15(a)(2) above.

 

 

Item 16.

Form 10-K Summary

 

None.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FIRST NATIONAL CORPORATION

 

 

By:

 

/s/ Scott C. Harvard

 

President and Chief Executive Officer

(on behalf of the registrant and as principal executive officer)

 

 

Date:

 

March 13, 202030, 2022

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

/s/ Scott C. Harvard

 

Date:

 

March 13, 202030, 2022

President & Chief Executive Officer Director

 

 

 

 

(principal executive officer)

 

 

 

 

 

 

 

 

/s/ M. Shane Bell

 

Date:

 

March 13, 202030, 2022

Executive Vice President & Chief Financial Officer

 

 

 

 

(principal financial officer and principal accounting officer)

 

 

 

 

 

 

 

 

/s/ Elizabeth H. Cottrell

 

Date:

 

March 13, 202030, 2022

Chairman of the Board of Directors

 

 

 

 

 

 

 

 

/s/ Gerald F. Smith, Jr.

 

Date:

 

March 13, 202030, 2022

Vice Chairman of the Board of Directors

 

 

 

 

 

 

 

 

/s/ Jason C. Aikens

 

Date:

 

March 13, 202030, 2022

Director

 

 

 

 

 

 

 

 

/s/ Emily Marlow Beck

 

Date:

 

March 13, 202030, 2022

Director

 

 

 

 

 

 

 

 

/s/ Boyce E. Brannock

 

Date:

 

March 13, 202030, 2022

Director

 

 

 

 

 

 

 

 

/s/ W. Michael Funk

 

Date:

 

March 13, 202030, 2022

Director

 

 

 

 

 

 

 

 

/s/ James R. Wilkins, III

 

Date:

 

March 13, 202030, 2022

Director

 

 

 

 

/s/ Kirtesh PatelDate:March 30, 2022
Director
/s/ C. Ray SprinkleDate:March 30, 2022
Director
/s/ George E. Holt, IIIDate:March 30, 2022
Director

 

93

97