UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

 

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20192021

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from              _____ to             _______

Commission File Number: 814-00235

Rand Capital Corporation

(Exact name of registrant as specified in its charter)

 

New York 16-0961359

(State or Other Jurisdiction
of

Incorporation or organization)

 

(IRS Employer

Identification No.)

22001405 Rand Building, Buffalo, NY 14203
(Address of Principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (716) 853-0802

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.10 par value RAND Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 under the Securities Act.    Yes  [  ]        No  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  [  ]        No  [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [X]        No  [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  [  ]        No  [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  [  ]Accelerated filer  [  ]
Non-accelerated filer  [X]Smaller reporting company  [  ]
  Emerging growth company  [  ]

If an emerging growth company, indicated by check mark if the registrant has elected not to use extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act    [  ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).        Yes  [  ]        No  [X]

The aggregate market value of the registrant’s outstanding common stock held by non-affiliates of the registrant as of June 30, 20192021 was approximately $14,961,000$14,150,000 based upon the closing price as reported on the Nasdaq Capital Market on such date.

As of March 5, 2020,3, 2022, there were 14,655,3212,581,021 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Corporation’s definitive proxy statement for the 20202022 Annual Meeting of Shareholders are incorporated by reference into Part III of this report.


RAND CAPITAL CORPORATION

TABLE OF CONTENTS FOR FORM 10-K

 

PART I

Item 1.

Business   
Item 1.Business1
 

Item 1A.

Risk Factors17
 15 

Item 1B.

Unresolved Staff Comments2928

Item 2.

Properties   
Item 2.Properties29
28 

Item 3.

Legal Proceedings29
 28 

Item 4.

Mine Safety Disclosures29
 28 

PART II

Item 5.

 
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities3029

Item 6.

(Reserved)   
Item 6.Selected Financial Data32
31 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations33
 31 

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk49
 51 

Item 8.

Financial Statements and Supplementary Data50
 52 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure95
 97 

Item 9A.

Controls and Procedures95
 97 

Item 9B.

Other Information9598

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections   
PART III
98 

PART III

Item 10.

Directors, Executive Officers and Corporate Governance96
 99 

Item 11.

Executive Compensation96
 99 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters96
 99 

Item 13.

Certain Relationships and Related Transactions, and Director Independence96
 99 

Item 14.

Principal Accountant Fees and Services96
 99 

PART IV

Item 15.

 
Item 15.Exhibits and Financial Statement Schedules97100

Item 16

Form 10-K Summary   101
Item 16Form 10-K Summary99

 


PART I

Item 1.    Business

Business

Rand Capital Corporation (“Rand”, “we”, “us” and “our”) was incorporated under the laws of New York in February 1969. We completed our initial public offering in 1971 and operated as an internally managed, closed-end, diversified, management investment company from that time until November 2019.

OnIn November 8, 2019, Rand completed a stock sale transaction (the “Closing”) with East Asset Management (“East”). The transaction consisted of a $25 million investment in Rand by East, in the form of cash and contributed portfolio assets, in exchange for approximately 8.3 million shares of Rand common stock. The consideration paid by East for the shares of Rand common stock was comprised of approximately $15.5 million of cash and a contribution of $9.5 million of portfolio assets (the “Contributed Assets”). Concurrent with the Closing, Rand’s management and staff became employees of Rand Capital Management, LLC (“RCM”), a registered investment adviser that has been retained by Rand as its external investment adviser. In connection with retaining RCM as our investment adviser, Rand entered into an investment advisory and management agreement (the “Investment Management Agreement”) and an administration agreement (the “Administration Agreement”) with RCM pursuant to which RCM will serve as Rand’s investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transactions”“Transaction”). In connection with a change of control of RCM (the “Adviser Change of Control”), Rand’s shareholders approved a new investment advisory and management agreement (the “Investment Management Agreement”) with RCM at a special meeting of shareholders held on December 16, 2020 (the “Special Meeting”). The terms of the Investment Management Agreement are identical to those contained in the prior investment management agreement that was in effect prior to the Adviser Change of Control (the “Prior Investment Management Agreement”) with RCM continuing to provide investment advisory and management services to Rand. Following approval by Rand’s shareholders at the Special Meeting, Rand, on December 31, 2020, entered into the Investment Management Agreement and a new administration agreement (the “Administration Agreement”) with RCM and terminated the prior administration agreement (the “Prior Administration Agreement”). The terms of the Administration Agreement are identical to those contained in the Prior Administration Agreement. Pursuant to the terms of the Investment Management Agreement, Rand will paypays RCM a base management fee and may pay an incentive fee.

fee, if specified benchmarks are met.

In connection with the Closing, we also entered into a shareholder agreement dated November 8, 2019 by and between Rand and East (the “Shareholder Agreement”). Pursuant to the terms of the Shareholder Agreement, East has the right to designate two or three persons, depending upon the size of Rand’sthe Board, of Directors (the “Board”), for nomination for election to the Board. East will havehas the right to designate (i) up to two persons if the size of the Board is composed of fewer than seven directors or (ii) up to three persons if the size of the Board is composed of seven or more directors. East’s right to designate persons for nomination for election to the Board under the Shareholder Agreement is the exclusive means by which East may designate or nominate persons for election to the Board. Given theThe Board currently consists of five directors, and East has the right to designate up to two persons for nomination for election to the Board. In connection with the annual meeting of shareholders held in December 2019,designated Adam S. Gusky and Benjamin E. Godley were each designated for nomination for election to the Board by East pursuant to the terms of the Shareholder Agreement.

Board.

After the completion of the Transactions,Transaction, we are an externally managed, closed-end, diversified management investment company that hascompany. We have elected to be treatedregulated as a business development company or “BDC”,(“BDC”) under the Investment Company Act of 1940, or theas amended (the “1940 Act.”Act”). As a BDC, we are required to comply with certain regulatory requirements as provided forspecified in the 1940 Act and the rules and regulations promulgated thereunder.Act. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets” and provide managerial assistance to the portfolio companies in which we invest. See “Item 1. Business - Business—Regulations, Business Development Company Regulations.”

In 2002,Prior to 2021, we establishedmade the majority of our small business investment company (“SBIC”),investments through our wholly owned subsidiary, Rand Capital SBIC, Inc. (“Rand SBIC”), whereby we utilized funds borrowed fromwhich operated as a small business investment company (“SBIC”) and was licensed by the U.S. Small Business Administration (“SBA”) combinedfrom 2002 to 2021. Until December 2021, Rand SBIC operated as a BDC. Rand SBIC’s board of directors was comprised of the same directors that make up the board of directors of Rand, a majority of whom are not “interested persons” as defined by the 1940 Act.

In November 2021, Rand SBIC repaid, in full, 100% of its outstanding SBA-guaranteed debentures and surrendered its SBIC license. In connection with our capitalthe surrender of its SBIC license, Rand SBIC changed its name to invest in portfolio companies. Rand Capital Sub, Inc. (“Rand Sub”), withdrew its election to be regulated as a BDC, and merged with and into Rand Capital Sub LLC, a Delaware limited liability company, a wholly owned subsidiary of Rand.

In this Annual Report on Form 10-K, (“Annual Report”), unless the context otherwise requires, “we”, the “Corporation”, “us”, and “our” refer to Rand Capital Corporation and Rand SBIC. Rand SBIC’s predecessor was organized as a Delaware limited partnership and was converted into a New York corporation in 2008, at which time our operations as a licensed SBIC were continued. Although Rand SBIC had operated as if it were a BDC, it was registered as an investment company under the 1940 Act. its wholly owned subsidiaries.

In 2012, the Securities and Exchange Commission (“SEC”) granted an Order of Exemption for Randconnection with respect to the operations of Rand SBIC and Rand SBIC then filed an election to be regulated as a BDC under the 1940 Act. Rand SBIC’s board of directors is comprised of the directors of Rand, a majority of whom are not “interested persons” of Rand Capital Corporation or Rand SBIC.

With the completion of the Transactions,Transaction, we changed ourhave shifted to an investment objectivesstrategy focused on higher yielding debt investments and strategy. With our plan to electelected U.S. federalFederal tax treatment as a regulated investment company (“RIC”), as of January 1, 2020 on our new investment objective is to maximize totalU.S. Federal tax return to our shareholders with current income combined with capital appreciation. As a result, our future investments will be made primarily in higher yielding debt investments that may include related equity options, such as warrants or preferred equity.for the 2020 tax year. As required for the RIC election, we will paypaid a special dividend to shareholders to distribute all of our accumulated earnings and profits and we intendsince inception to adopt a dividend policy that may provide regular cash dividends to shareholders. On March 3, 2020, the2019. Rand’s Board of Directors of the Corporation declared a special dividend of $23.7 million, or approximately $1.62 per share, of Common Stock, paid in a combination ofon March 3, 2020. The cash and shares of Common StockRand’s common stock comprising the special dividend were distributed on May 11, 2020 to shareholdersshareholders. In addition, Rand’s Board of recordDirectors declared a 2020 cash dividend of $1.33 per share on December 21, 2020, which represented over 90% of the investment company taxable income of Rand for 2020.

The Board of Directors declared the following quarterly cash dividends during the year ended December 31, 2021:

Quarter

Dividend/Share

Amount

Record Date

Payment Date

1st

$0.10March 15, 2021March 29, 2021

2nd

$0.10June 2, 2021June 16, 2021

3rd

$0.10September 2, 2021September 16, 2021

4th

$0.14December 20, 2021December 31, 2021

In order to qualify to make the RIC election, Rand placed several of its equity investments in newly formed holding companies that facilitate a tax structure that is advantageous to the RIC election. Rand has the following wholly owned blocker companies in place at the closeDecember 31, 2021: Rand Somerset Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand ITA Holdings Corp., and Rand BMP Swanson Hold Co., LLC (the “Blocker Corps”). These subsidiaries are consolidated using United States generally accepted accounting principles (“GAAP”) for financial reporting purposes.

Rand effected a 1-for-9 reverse stock split of business on April 2,its common stock effective May 21, 2020. The total amountreverse stock split affected all issued and outstanding shares of cashRand’s common stock, including shares held in treasury. The reverse stock split reduced the number of issued and outstanding shares of Rand’s common stock from 23,845,470 shares and 23,304,424 shares, respectively, to be distributed to2,648,916 shares and 2,588,800 shares, respectively. The reverse stock split affected all shareholders will be limiteduniformly and did not alter any shareholder’s percentage interest in Rand’s outstanding common stock, except for adjustments for fractional shares.

On October 7, 2020, Rand, RCM and certain of their affiliates received exemptive relief from the Securities and Exchange Commission (“SEC”) to 20%permit Rand to co-invest in portfolio companies with certain other funds, including other BDCs and registered investment companies, managed by RCM and certain of its affiliates in a manner consistent with Rand’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements, subject to compliance with certain conditions (the “Order”). Pursuant to the Order, Rand is generally permitted to co-invest with affiliated funds if a “required majority” (as defined in Section 57(o) of the total dividend1940 Act) of Rand’s independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, excludingare reasonable and fair to Rand and its shareholders and do not involve overreaching in respect to Rand or its shareholders on the part of any cash paidperson concerned and (2) the transaction is consistent with the interests of Rand’s shareholders and is consistent with Rand’s investment objective and strategies. On March 29, 2021, the SEC granted approval for fractional shares. The remaining 80%a new exemptive relief order (the “New Order”) that supersedes the Order and permits the Corporation to co-invest with affiliates of RCM and Callodine Group, LLC (“Callodine”) in connection with the completion of the dividend will be paid in sharesAdviser Change of Common Stock. The exact distribution of cash and stock to any given shareholder will depend upon their election as well as elections of other shareholders, subject to the pro-rata limitation. We expect to complete the distribution of the special dividend on or about May 11, 2020.

Control.

Our corporate office is located in Buffalo, NY and our website address is www.randcapital.com. We make available on our website free of charge, our annual and periodicquarterly reports, proxy statements and other information as soon as reasonably practicable after such material is filed with the SEC. Our shares are traded on the Nasdaq Capital Market under the ticker symbol “RAND.”

Our Investment Objectives and Strategy

Effective with the completion of the Transactions, ourOur investment activities are managed by our external investment adviser, RCM. Concurrent with the externalization of the management of our investments to RCM, we changed our investment objectives and strategy. Previously, our principal investment objective was to achieve long-term capital appreciation on equity investments while maintaining a current cash flow from our debenture and pass-through equity instruments to fund expenses. With our plan to elect U.S. federal tax treatment as a RIC, our newOur investment objective is to maximize total return to our shareholders withgenerate current income combinedand, when possible, complement this current income with capital appreciation. As a result, our recentthe investments made by Rand during 2021were, and the investments to be made by Rand in the future investments are expected to be made primarily in yield generatingdebt instruments. At times when excess cash is available, we may also invest in high yielding publicly traded equity instruments that provide income through dividends and are relatively more liquid than our private company equity investments which may include related equity options, such as warrants or preferred equity.

based on our available cash and projected cash needs.

We expect to continue to co-invest in privately-held,privately held, lower middle market companies with committed and experienced managements in a broad variety of industries. We seek to invest in early to later stage businesses that have sustainable, differentiated and market-accepted products and have revenue of more than $2 million and a clear path to free cash flow or are already generating up to $5 million in EBITDA. We provide funding to companies that need growth or expansion capital or are looking to finance an ownership transition. Geographically, we focus in the eastern and southern United States. We typically are a minority investor and work with other lenders, investment partners and sponsors to source and fund investment opportunities.

OurProspectively, our typical investment going forward is expected to be in the range of $500 thousand$2 million to $2.5$4 million in any one company. The debt we invest in is not expected to be rated by a rating agency and, if it were, would be below investment grade. We intend to target investments that mature in five to seven years. Because of the higher risk nature of our investments, we require board observation or informational rights and may require a board seat.

The maximum size of our investment in one individual portfolio company and the diversification of the overall portfolio holdings is subject to SEC and IRS regulations.

We may engage in various investment strategies to achieve our investment objectives based on the types of opportunities we discover and the competitive landscape. We expect to focus on current cash yields in order to achieve our income producing goals.

Our Investment Process

The investment process is comprised of the sourcing and qualifying of investment opportunities, evaluating and negotiating the investment vehicle, due diligence of the business plan, operations and prospects of the prospective investee and follow through investment monitoring, follow on investments and portfolio management.

RCM’s investment team identifies investment opportunities through a network of investment referral relationships. Investment proposals may come to RCM or us from other sources, including unsolicited proposals from companies and referrals from accountants, bankers, lawyers and other members of the financial community. We believe that RCM’s and our reputation and experience in the investment community provide a competitive advantage in originating quality investments.

In a typical private financing, RCM’s investment teamcommittee (the “Investment Committee”) will review, analyze, and confirm, through due diligence, the business plan and operations of the potential portfolio company. Additionally, theyRCM will familiarize themselves with the portfolio company’s industry and competition and may conduct reference checks with its customers and suppliers. RCM’s investment committee will then review the deal and if approved, the transaction will be funded by Rand.

Following our initial investment, we may make follow-on investments to take advantage of warrants or other preferential rights granted to us to increase or maintain our position in a promising portfolio company or provide additional funds to allow a portfolio company to fully implement its business plans, develop a new line of business or recover from unexpected business problems. Follow-on investments in a portfolio company are evaluated individually and may be subject to SBA restrictions.on an individual basis by RCM’s Investment Committee.

Disposition of Investments

We may exit investments through the maturationmaturity of a debt security or when a liquidity event takes place, such as the sale, recapitalization, or initial public offering of a portfolio company. The method and timing of the

disposition of our portfolio investments can be critical to the realization of maximum total return. We generally expect to dispose of our equity securities through private sales of securities to other investors or through the sale or merger of the portfolio company. We anticipate our debt investments will be repaid with interest and may realize further appreciation from warrants or other equity type instruments received in connection with an investment.

Current Portfolio Companies

For a description of our current portfolio company investments, see “Item 7. Management’s Discussion and Analysis of Financial ConditionsCondition and Results of Operations – Composition of the Investment Portfolio.”

Competition

We compete for quality investments with other venture capital firms, individual investors, business development companies, and investment funds (including private equity funds and mezzanine funds), as well as traditional financial services companies such as commercial banks.. We believe we are able to compete with these entities primarily on the basis of RCM’s and our referral network, RCM’s and our investing reputation and experience, RCM’s responsive, quick, and efficient investment analysis and decision-making process, and the investment terms we offer, and our willingness to make smaller investments.offer.

For information concerning the competitive risks we face, see “Item 1A. Risk Factors.”

Employees

We do not have any employees. Our operations are managed by RCM, our investment adviser and administrator, and each of our officers is an employee of RCM. As of March 5, 2020, our investment adviser,administrator. RCM employed a total of four employees. five employees at December 31, 2021.

Rand’s President and Chief Executive Officer, Allen F. “Pete” Grum, retired from Rand and RCM effective December 1, 2021. Concurrent with Mr. Grum’s departure, Daniel P. Penberthy was appointed to serve as President and Chief Executive Officer of Rand. In addition, Margaret Brechtel was appointed to serve as Executive Vice President, Treasurer, Chief Financial Officer and Secretary of Rand.

We reimburse our administrator, RCM, for the allocable portion of overhead and other expenses incurred by it in performing its obligations, on behalf of Rand, under the Administration Agreement. For a more detailed discussion of the administration agreement with RCM, see “Administration Agreement.”

Investment Advisory and Management Agreement

RCM serves as our investment advisoradviser (the “Adviser”) under the terms of the Investment Management Agreement. The Adviser is a registered investment adviser under the Investment Advisers Act of 1940, as amended, and is owned by East and CB Advisor LLC (an entity owned by Brian Collins).amended. The Adviser manages the investment and reinvestment of our assets and, without limiting the generality of the foregoing:

(i) determines the composition of Rand’s portfolio, the nature and timing of the changes therein and the manner of implementing such changes;

(i)determines the composition of the portfolio, the nature and timing of the changes therein and the manner of implementing such changes;
(ii)identifies, evaluates and negotiates the structure of the investments;
(iii)executes, closes, services and monitors the investments;
(iv)determines the securities and other assets that we will purchase, retain or sell;
(v)performs due diligence on prospective portfolio companies and investments; and
(vi)provides us with other investment advisory, research and related services that may, from time to time, be required for the investment of our assets.
(vii)valuation of portfolio investments

(ii) identifies, evaluates and negotiates the structure of the investments;

(iii) executes, closes, services and monitors the investments;

(iv) determines the securities and other assets that we will purchase, retain or sell;

(v) performs due diligence on prospective portfolio companies and investments;

(vi) provides us with other investment advisory, research and related services that may, from time to time, be required for the investment of our assets; and

(vii) assists us in the valuation of portfolio investments.

The Adviser’s services under the Investment Management Agreement are not exclusive, and it may furnish similar services to other entities. In addition, subject to compliance with the requirements of the 1940 Act, the

Adviser is authorized to enter into one or more sub-advisory agreements with other investment advisors (each a “Sub-Advisor”“Sub-Advisor”), including for purposes of recommending specific securities or other investments based upon our investment objectives and policies, and working, along with the Adviser, in structuring, negotiating, arranging or effecting the acquisition or disposition of our investments and monitoring our investments. Under the terms of the Investment Management Agreement, the Adviser, and not us, will be responsible for any compensation that is payable to any sub-adviser.Sub-Advisor.

About the Investment Process of the Adviser

The Adviser’s principal investment portfolio managers are Allen F. Grum andmanager is Daniel P. Penberthy, who manage the Corporation’smanages our investment portfolio on a day-to-day basis. All decisions to acquire or dispose of assets on our behalf of the Corporation are made by the Adviser’s investment committee (the “Investment Committee”).Investment Committee. Each such decision must be approved unanimously by a majority ofthe Investment Committee members.

TheFrom January 1, 2021 to December 1, 2021 the Investment Committee is composed five individuals, including three individuals designated by East. The Investment Committee currently consistswas comprised of the following six individuals:

 

Brian Collins, an East designee;
Allen F. Grum;

Adam Gusky, an East designee;
Scott Barfield, an East designee; and
Daniel P. Penberthy.
Scott Barfield;

Brian Collins;

Allen F. Grum;

Adam Gusky;

James Morrow; and

Daniel P. Penberthy.

From December 2, 2021 to December 31, 2021 the Investment Committee was comprised of the following five individuals:

 

Scott Barfield;

Brian Collins;

Adam Gusky;

James Morrow; and

Daniel P. Penberthy.

All potential investment opportunities undergo an initial informal review by Messrs. Grum and Penberthy, as the Adviser’s investment professionals. Eacheach potential investment opportunity that an investment professional determines merits consideration is determined to have merit is then presented and evaluated at Investment Committee meetings in which the members of the Investment Committee discuss the meritsqualities and risks of eachthat potential investment opportunity and the pricing and structure for the investment.

Fees Paid to Adviser

Under the Investment Management Agreement, we will pay the Adviser, as compensation for the investment advisory and management services, fees consisting of two components: (i) the Base Management FeeFee; and (ii) the Incentive Fee.Fees.

Base Management Fee

The “Base Management Fee” is calculated at an annual rate of 1.50% of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds), determined according to procedures duly adopted by the Board.

For services rendered during the period commencing from the effective date of the Investment Management Agreement, through and including the end of our first calendar quarter of operations after this effective date, the Base Management Fee is payable monthly in arrears. In addition, until our first calendar quarter of operations after the effective date of the Investment Management Agreement, the Base Management Fee is calculated based on the initial value of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds) after giving effect to the contribution of investment assets by East as part of the consideration paid to Rand in the stock sale transaction that closed in November 2019. Subsequently, theThe Base Management Fee is calculated based on the average value of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds) at the end of the two most recently completed calendar quarters. Base Management

Incentive Fees for any partial month or quarter will be appropriately prorated.

Incentive Fee

The “Incentive Fee” isFees” are comprised of two parts: (1) the Income Based FeeFee; and (2) the Capital Gains Fee.

Income Based Fee

The “Income Based Fee” is calculated and payable quarterly in arrears based on the Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter and is payable promptly following the filing of our financial statements for such quarter.

For purposes ofUnder the Investment Management Agreement, “Pre-Incentive“Pre-Incentive Fee Net Investment Income” is defined as interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) we accrue during the relevant calendar quarter, minus the operating expenses for such calendar quarter (including the Base Management Fee, expenses payable under the Administration Agreement, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding any portion of Incentive Fee).

Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, payment-in-kind interest, payment-in-kind dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that we have recognized in accordance with United States generally accepted accounting principles,(“GAAP”), but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized and unrealized capital losses, or unrealized capital appreciation or depreciation.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness) at the end of the immediately preceding calendar quarter, is compared to a “hurdle rate”, expressed as a rate of return on the value of the our net assets at the end of the most recently completed calendar quarter, of 1.75% per quarter (7% annualized). We pay the Adviser an Incentive Fee with respect to our Pre-Incentive Fee Net Investment Income in each calendar quarter as follows:

(i) no Income Based Fee in any quarter in which the Pre-Incentive Fee Net Investment Income for such quarter does not exceed the hurdle rate of 1.75% (7.00% annualized);

(i)no Income Based Fee in any quarter in which the Pre-Incentive Fee Net Investment Income for such quarter does not exceed the hurdle rate of 1.75% (7.00% annualized);
(ii)

(ii) 100% of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds the hurdle rate of 1.75% (7.00% annualized) but is less than 2.1875% (8.75% annualized); and

(iii)20% of the amount of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds the hurdle rate of 1.75% (7.00% annualized) but is less than 2.1875% (8.75% annualized); and

(iii) 20% of the amount of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds 2.1875% (8.75% annualized).

However, the Income Based Fee paid to the Adviser for any calendar quarter that begins more than two years and three months after the effective date of the Prior Investment Management Agreement shall not be in excess of the Incentive Fee Cap. The “Incentive Fee Cap” for any quarter is an amount equal to (1) 20.0% of the Cumulative Net Return (as defined below) during the relevant Income Based Fee Calculation Period (as defined below) minus (2) the aggregate Income Based Fee that was paid in respect of the calendar quarters included in the relevant Income Based Fee Calculation Period.

For purposes of the calculation of the Income Based Fee, “Income Based Fee Calculation Period” is defined as, with reference to a calendar quarter, the period of time consisting of such calendar quarter and the additional quarters that comprise the lesser of (1) the number of quarters immediately preceding such calendar quarter that began more than two years after the effective date of the Prior Investment Management Agreement or (2) the eleven calendar quarters immediately preceding such calendar quarter.

For purposes of the calculation of the Income Based Fee, “Cumulative Net Return” is defined as (1) the aggregate net investment income in respect of the relevant Income Based Fee Calculation Period minus (2) any Net Capital Loss, if any, in respect of the relevant Income Based Fee Calculation Period. If, in any quarter, the Incentive Fee Cap is zero or a negative value, we will pay no Income Based Fee to the Adviser for such quarter. If, in

any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Income Based Fee that is payable to the Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an Income Based Fee to the Adviser equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Income Based Fee that is payable to the Adviser for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an Income Based Fee to the Adviser equal to the Income Based Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

For purposes of the calculation of the Income Based Fee, “Net Capital Loss,” in respect of a particular period, means the difference, if positive, between (1) aggregate capital losses, whether realized or unrealized, in such period andminus (2) aggregate capital gains, whether realized or unrealized, in such period.

Any Income Based Fee otherwise payable under the Investment Management Agreement with respect to Accrued Unpaid Income (such fees being the “Accrued Unpaid Income Based Fees”) shall be deferred, on a security by securitysecurity-by-security basis, and shall become payable to the Adviser only if, as, when and to the extent cash is received by us in respect of any Accrued Unpaid Income. Any Accrued Unpaid Income that is subsequently reversed by us in connection with a write-down, write-off, impairment, or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Based Fees. Subsequent payments of Accrued Unpaid Income Based Fees that are deferred pursuant to this paragraph shall not reduce the amounts otherwise payable for any quarter as an Income Based Fee.

Capital Gains Fee

The “Capital Gains Fee” is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement), commencing with the calendar year ended December 31, 2019.. Under the terms of the Investment Management Agreement, the Capital Gains Fee is calculated at the end of each applicable year by subtracting (1) the sum of the our cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (2) our cumulative aggregate realized capital gains, in each case calculated from the effective date of the Prior Investment Management Agreement. If this amount is positive at the end of any calendar year, then the Capital Gains Fee for such year is equal to 20.0%20% of such amount, less the cumulative aggregate amount of Capital Gains Fees paid in all prior years. If such amount is negative, then there is no Capital Gains Fee payable for that calendar year. If the Investment Management Agreement is terminated as of a date that is not a calendar year end, the termination date shall be treated as though it were a calendar year end for purposes of calculating and paying the Capital Gains Fee.

For purposes of the Capital Gains Fee:

 

 

Thecumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in our portfolio when sold and (b) the accreted or amortized cost basis of such investment.

  

Thecumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in our portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

  

Theaggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in our portfolio as of the applicable Capital Gains Fee calculation date andminus (b) the accreted or amortized cost basis of such investment.

The accreted or amortized cost basis of an investment shall mean, with respect to an investment owned by us as of the effective date of the Prior Investment Management Agreement, the fair value of that investment as set forth in our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019, as filed with the SEC on November 7, 2019, and, with respect to an investment acquired by us subsequent to the effective date of the Prior Investment Management Agreement or the Investment Management Agreement, the accreted or amortized cost basis of such investment as reflected in the our financial statements.

Example 1: Income Based Fee Calculations:*

Alternative 1

Assumptions:

Investment income (including interest, dividends, fees, etc.) = 1.25%

Hurdle rate(1) = 1.75%

Base Management Fee(2) = 0.375%

Other expenses (legal, accounting, transfer agent, etc.) = 0.20%

Pre-Incentive Fee Net Investment Income (investment income – (Base Management Fee + other expenses)) = 0.675%

Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate, therefore there is no Income Based Fee is payable for the calendar quarter.

Alternative 2

Assumptions:

Investment income (including interest, dividends, fees, etc.) = 2.70%

Hurdle rate(1) = 1.75%

Base Management Fee(2) = 0.375%

Other expenses (legal, accounting, transfer agent, etc.) = 0.20%

Pre-Incentive Fee Net Investment Income (investment income – (Base Management Fee + other expenses)) = 2.125%

Income Based Fee (subject to “catch up”)(3) = 100.00% × (2.125% – 1.75%) = 0.375%

Pre-Incentive Fee Net Investment Income exceeds the hurdle rate, but does not fully satisfy the “catch-up”“catch-up” provision, therefore the Income Based Fee payable for the calendar quarter is 0.375%.

Alternative 3

Assumptions:

Investment income (including interest, dividends, fees, etc.) = 3.50%

Hurdle rate(1) = 1.75%

Base Management Fee(2) = 0.375%

Other expenses (legal, accounting, transfer agent, etc.) = 0.20%

Pre-Incentive Fee Net Investment Income (investment income – (Base Management Fee + other expenses)) = 2.925%

Income Based Fee (subject to “catch up”)(3) = 100.00% × “catch-up”“catch-up” + (20.00% × (Pre-Incentive(Pre-Incentive Fee Net Investment Income above 2.1875%))

Catch-up = 2.1875% – 1.75% = 0.4375%

Income Based Fee = (100.00% × .4375%) + (20.00% × (2.925% – 2.1875%))

= 0.4375% + (20.00% × 0.7375%)

= 0.4375% + 0.1475%

= 0.585%

Pre-Incentive Fee Net Investment Income exceeds the hurdle rate, and fully satisfies the “catch-up”“catch-up” provision, therefore the Income Based Fee payable for the calendar quarter is 0.585%.

 

*

* For ease of review, (i) the hypothetical amounts of Pre-Incentive Fee Net Investment Income, investment income, Base Management Fee, other expenses, and Income Based Fee are each expressed

as a percentage of total assets, though as described in greater detail above, each of these amounts are calculated as a numerical dollar amount as set forth in the Investment Management Agreement, (ii) the hypothetical amount of the Base Management Fee is assumed to be consistent from quarter to quarter, and (iii) these examples each assume that the Incentive Fee Cap is not yet in effect.

(1) Represents 7.00% annualized hurdle rate.

(2) Represents 1.50% annualized Base Management Fee.

(3) The “catch-up” provision is intended to provide the Adviser with an Income Based Fee of review, (i) the hypothetical amounts of 20.00% on all Pre-Incentive Fee Net Investment Income investment income, Base Management Fee, other expenses, andas if a hurdle rate did not apply when Rand’s Pre-Incentive Net Investment Income Based Fee are each expressed as a percentage of total assets, though as describedexceeds 1.75% in greater detail above, each of these amounts will be calculated as a numerical dollar amount as set forth in the Investment Management Agreement, (ii) the hypothetical amount of the Base Management Fee is assumed to be consistent from quarter to quarter, and (iii) these examples each assume that the Incentive Fee Cap is not yet in effect.any calendar quarter.

(1)Represents 7.00% annualized hurdle rate.
(2)Represents 1.50% annualized Base Management Fee.
(3)The “catch-up” provision is intended to provide the Adviser with an Income Based Fee of 20.00% on all Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply when the Company’s Pre-Incentive Net Investment Income exceeds 1.75% in any calendar quarter.

8

Example 2: Capital Gains Fee Calculations:

Alternative 1

Assumptions:

 

Year 1:$20.0 million investment made in Company A (“Investment A”), and $30.0 million investment made in Company B (“Investment B”)
Year 2:Investment A sold for $50.0 million and fair market value (“FMV”) of Investment B determined to be $32.0 million
Year 3:FMV of Investment B determined to be $25.0 million
Year 4:  Investment B sold for $31.0 million

The Capital Gains Fees, if any, would be calculated as follows:

 

Year 1:None
Year 2:Capital Gains Fee of $6.0 million — ($30.0 million realized capital gains on sale of Investment A multiplied by 20.0%)
Year 3:None — $5.0 million (20.0% multiplied by ($30.0 million cumulative capital gains less $5.0 million cumulative capital depreciation)) less $6.0 million (previous Capital Gains Fee paid in Year 2)
Year 4:Capital Gains Fee of $0.2 million — $6.2 million ($31.0 million cumulative realized capital gains multiplied by 20.0%) less $6.0 million (Capital Gains Fee taken in Year 2)

Alternative 2

Assumptions:

 

Year 1:$20.0 million investment made in Company A (“Investment A”), $30.0 million investment made in Company B (“Investment B”) and $25.0 million investment made in Company C (“Investment C”)
Year 2:Investment A sold for $50.0 million, FMV of Investment B determined to be $25.0 million and FMV of Investment C determined to be $25.0 million
Year 3:FMV of Investment B determined to be $27.0 million and Investment C sold for $30.0 million
Year 4:FMV of Investment B determined to be $35.0 million
Year 5:Investment B sold for $20.0 million

The Capital Gains Fees, if any, would be calculated as follows:

 

Year 1:None
Year 2:$5.0 million Capital Gains Fee - 20.0% multiplied by $25.0 million ($30.0 million realized capital gains on Investment A less $5.0 million unrealized capital depreciation on Investment B)
Year 3:$1.4 million Capital Gains Fee - $6.4 million (20.0% multiplied by $32.0 million ($35.0 million cumulative realized capital gains less $3.0 million unrealized capital depreciation)) less $5.0 million Capital Gains Fee received in Year 2

Year 4:$0.6 million Capital Gains Fee - $7.0 million (20.0% multiplied by $35.0 million cumulative realized capital gains) less cumulative $6.4 million Capital Gains Fee received in Year 2 and Year 3
Year 5:None - $5.0 million (20.0% multiplied by $25.0 million (cumulative realized capital gains of $35.0 million less realized capital losses of $10.0 million)) less $7.0 million cumulative Capital Gains Fee paid in Year 2, Year 3 and Year 4

Payment of Expenses

Under the terms of Investment Management Agreement, all investment professionals of the Adviser and its staff, when and to the extent engaged in providing investment advisory services to us, and the compensation of such personnel and the general office and facilities and overhead expenses incurred by the Adviser in maintaining its place of business allocable to these services, are provided, and paid for by the Adviser and not by us. We will bear all other costs and expenses of its operations and transactions, related to the Corporation, including those relating to:

(i) organization;

(ii) calculating our net asset value (including the cost and expenses of any independent valuation firm);

(iii) expenses incurred by the Adviser payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs and in monitoring our investments and performing due diligence on prospective portfolio companies;

(iv) interest payable on debt, if any, incurred to finance our investments;

(v) offerings of our common stock and other securities;

(vi) investment advisory and management fees payable under the Investment Management Agreement, but excluding any fees payable to any Sub-Adviser;

(i)organization;
(ii)calculating our net asset value (including the cost and expenses of any independent valuation firm);
(iii)expenses incurred by the Adviser payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs and in monitoring our investments and performing due diligence on prospective portfolio companies;
(iv)interest payable on debt, if any, incurred to finance our investments;
(v)offerings of our common stock and other securities;
(vi)investment advisory and management fees payable under the Investment Management Agreement, but excluding any fees payable to any Sub-Adviser;
(vii)administration fees payable under the Administration Agreement;
(viii)transfer agent and custodial fees;
(ix)federal and state registration fees;
(x)all costs of registration and listing our shares on any securities exchange;
(xi)federal, state and local taxes;
(xii)independent directors’ fees and expenses;
(xiii)costs of preparing and filing reports or other documents required by governmental bodies (including the SEC);
(xiv)costs of any reports, proxy statements or other notices to shareholders, including printing costs;
(xv)our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
(xvi)direct costs and expenses of administration, including independent auditors and outside legal costs; and
(xvii)all other expenses incurred by us or the Adviser in connection with administering our business (including payments under the Administration Agreement based upon our allocable portion of the Advisor’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs (including travel expenses))

(vii) administration fees payable under the Administration Agreement;

(viii) transfer agent and custodial fees;

(ix) federal and state registration fees;

(x) all costs of registration and listing our shares on any securities exchange;

(xi) federal, state and local taxes;

(xii) directors’ fees and expenses;

(xiii) costs of preparing and filing reports or other documents required by governmental bodies (including the SEC);

(xiv) costs of any reports, proxy statements or other notices to shareholders, including printing costs;

(xv) our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

(xvi) direct costs and expenses of administration, including independent auditors and outside legal costs; and

(xvii) all other expenses incurred by us or the Adviser in connection with administering our business (including payments under the Administration Agreement based upon our allocable portion of the Adviser’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs (including travel expenses)).

Indemnification under the Investment Management Agreement

The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, the Adviser, its members and their respective officers, managers, partners, agents, employees, controlling persons, members and any other person affiliated with any of them (collectively, the Indemnified Parties“Indemnified Parties”), are entitled to indemnification from us for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) incurred by the Indemnified Parties in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding (including an action or suit by or in the right of us or our security holders) arising out of or otherwise based upon the performance of any of the Adviser’s duties or obligations under the Investment Management Agreement or otherwise as an investment adviser.

Duration and Termination

The Investment Management Agreement was executed on November 8, 2019December 31, 2020 and will remain in effect for two years after this date. Our Board approved the Investment Management Agreement on January 24, 2019October 29, 2020 and it was approved by our shareholders at a special meeting of shareholdersthe Special Meeting held on MayDecember 16, 2019.2020. Thereafter, itthe Investment Management Agreement will continue to renew automatically for successive annual periods so long as such continuance is specifically approved at least annually by:

(i) the vote of our Board, or by the vote of Shareholdersshareholders holding a majority of the outstanding voting securities of the Corporation;Rand; and

(ii) the vote of a majority of our independent directors, in either case, in accordance with the requirements of the 1940 Act.

The Investment Management Agreement may be terminated at any time, without the payment of any penalty, upon sixty days’ written notice, by: (a) by vote of a majority of the Board or by vote of a majority of the outstanding voting securities of the CorporationRand (as defined in the 1940 Act); or (b) the Adviser. Furthermore, the Investment Management Agreement will automatically terminate in the event of its “assignment” (as such term is defined for purposes of Section 15(a)(4) of the 1940 Act). See Part I, Item 1A. “Risk Factors - Factors—Our investment adviser and administrator, RCM, has the right to resign on sixty days’ notice, and we may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely affect our financial condition, business and results of operations.”

Notwithstanding the termination or expiration of the Investment Management Agreement, the Adviser will be entitled to any amounts owed as payment of the Base Management Fees and the Incentive Fees through the date of termination or expiration.

Administration Agreement

In connection with the Closing, we entered into anthe Prior Administration Agreement with the Adviser, and on December 31, 2020, concurrent with the execution of the Investment Management Agreement, we entered into the Administration Agreement with the Adviser. Under the terms of the Administration Agreement, the Adviser agreed to perform (or oversee, or arrange for, the performance of) the administrative services necessary for our operations, including, but not limited to, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and such other services as the Adviser, subject to review by the Board, will from time to time determine to be necessary or useful to perform its obligations under the Administration Agreement. The Adviser shallwill also, on our behalf, arrange for the services of, and oversee, custodians, depositories, transfer agents, dividend disbursing agents, other shareholder servicing agents, accountants, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks, and such other persons in any such other capacity deemed to be necessary or desirable. The Adviser will makemakes reports to our Board regarding the performance of its obligations under the Administration Agreement and furnishfurnishes advice and recommendations with respect to such other aspects of our business and affairs as it will determinedetermines to be desirable.

The Adviser is responsible for our financial and other records that are required to be maintained and prepares all reports and other materials required to be filed with the SEC or any other regulatory authority, including reports to shareholders. In addition, the Adviser assists us in determining and publishing our Net Asset Value (“NAV”), overseeing the preparation and filing of our tax returns, and the printingpreparation and dissemination of reports to shareholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered to us by others. The AdministratorAdviser provides, on our behalf, significant managerial assistance to those portfolio companies to which we are required to provide such assistance.

In full consideration of the provision of the services of the Adviser, we reimburse the Adviser for the costs and expenses incurred by the Adviser in performing its obligations and providing personnel and facilities thereunder.facilities. Costs and expenses to be bornepaid by us include those relating to: organization; calculating NAV (including the cost and expenses of any independent valuation firm); expenses incurred by the AdministratorAdviser payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on its prospective portfolio companies; interest payable on debt, if any, incurred to finance our investments; offerings of our common stock and other securities; investment advisory and management fees (other than fees (if any) payable to a sub-advisor retained by the Adviser under the Investment Management Agreement); administration fees; transfer agent and custodial fees; federal and state registration fees; all costs of registration and listing our common stock on any securities exchange; federal, state, local and other taxes; independent directors’ fees and expenses; costs of preparing and filing reports or other documents required by governmental bodies (including the SEC); costs of any reports, proxy statements or other notices to shareholders, including printing costs; our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums; direct costs and expenses of administration, including independent auditors and outside legal costs; and all other expenses incurred by us or the Adviser in connection with administering our business, including payments under the Administration Agreement based upon our allocable portion of the Adviser’s overhead in performing its obligations under the Administration Agreement, including rent (if office space is provided by the Adviser) and our allocable portion of the cost of the chief financial officer and chief compliance officer and their respective staffs (including travel expenses).

The Administration Agreement was executed on November 8, 2019,December 31, 2020, the same date as the Investment Management Agreement, and will remain in effect for two years, and thereafter will continue automatically for successive annual periods so long as such continuance is specifically approved at least annually by the Board, including a majority of the independent directors. The Administration Agreement may be terminated at any time, without the payment of any penalty, by vote of our directors, or by the Adviser, upon 60 days’ written notice to the other party. The Administration Agreement may not be assigned by a party without the consent of the other party.

Regulations

The following discussion is a general summary of the material prohibitionslaws and descriptionsregulations governing BDCs and SBA-licensed SBICs. It does not purport to be a complete description of all of the laws and regulations affecting BDCs and SBICs.

Business Development Company Regulations

We have elected to be regulated as a BDC under the 1940 Act. Although the 1940 Act exempts a BDC from registration under the 1940 Act, the 1940 Act contains significant limitations on the operations of BDCs. Among other things, the 1940 Act contains prohibitions and restrictions relating to transactions between a BDC and its affiliates, principal underwriters and affiliates of its affiliates or underwriters. The 1940 Act also prohibits a BDC from changing the nature of its business so as to cease to be, or to withdraw its election as, a BDC unless so authorized by a vote of the holders of a majority of its outstanding voting securities. BDCs are not required to maintain fundamental investment policies relating to diversification and concentration of investments within a single industry. More specifically, in order to qualify as a BDC, a company must:

(1) be a domestic company;

(2) have registered a class of its equity securities or have filed a registration statement with the SEC pursuant to Section 12 of the Securities Exchange Act of 1934 (the “Exchange Act”);

(3) operate for the purpose of investing in the securities of certain types of companies, namely immature or emerging companies and businesses suffering or just recovering from financial distress. Generally, a BDC must be primarily engaged in the business of furnishing capital and providing managerial expertise to companies that do not have ready access to capital through conventional financial channels. Such companies are termed “eligible portfolio companies;”

(4) extend significant managerial assistance to such portfolio companies; and

(5) have a majority of “disinterested” directors (as defined in the 1940 Act).

Qualifying Assets

Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of their total assets. The 1940 Act prohibits BDCs from investing in certain types of companies, such as brokerage firms, insurance companies, investment banking firms and investment companies.

An eligible portfolio company is, generally, a private domestic operating company, or a public domestic operating company whose securities are not listed on a national securities exchange. In addition, any small business investment company that is licensed by the SBA and is a wholly owned subsidiary of a BDC is an eligible portfolio company.

Qualifying assets include:

(1) securities of companies that were eligible portfolio companies at the time the BDC acquired their securities;

(2) securities of bankrupt or insolvent companies that were eligible at the time of the BDC’s initial acquisition of their securities but are no longer eligible, provided that the BDC has maintained a substantial portion of its initial investment in those companies;

(3) securities received in exchange for or distributed on or with respect to any of the foregoing; and

(4) cash items, government securities and high-quality short-term debt.

The 1940 Act also places restrictions on the nature of the transactions in which, and the persons from whom, securities can be purchased in order for the securities to be considered qualifying assets.

A BDC is permitted to invest in the securities of public companies and other investments that are not qualifying assets, but those kinds ofnon-qualifying investments may not exceed 30% of the BDC’s total asset value at the time of the investment. At December 31, 2019,2021, we were in compliance with this rule.

Managerial Assistance to Portfolio Companies

In order to count portfolio securities as qualifying assets for the purposepurposes of the 70% test discussed above, a BDC must either control the issuer of the securities or must offer to make available significant managerial assistance; except that, where the BDC purchases the securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees, offers to provide and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company through monitoring of portfolio company operations, selective participation in board and management meetings, consulting with and advising a portfolio company’s officers or other organizational or financial guidance.

Small Business Investment Company Regulations

The following section details out SBA regulations with which we had to comply prior to the surrender of our SBA license in November 2021.

SBA Lending Restrictions

SBICs are designed to stimulate the flow of private debt and/or equity capital to small businesses. The types and dollar amountsamount of the loans and other investments we may make are limited by the 1940 Act, the Small

Business Act (the “SBA Act”) and SBA regulations. Prior to the surrender of its SBA license in November 2021, Rand SBIC usesused funds borrowed from the SBA that cancould be combined with our own capital to provide loans to, and make equity investments in, businesses that meet the following criteria:

(a) have a tangible net worth not in excess of $19.5 million and average net income after U.S. federal income taxes for the preceding two completed fiscal years not in excess of $6.5 million,million; or

(b) meet size standards set by the SBA that are measured by either annual receipts or number of employees, depending on the industry in which the businesses are primarily engaged.

In addition, at the end of each fiscal year, an SBIC must have at least 20% (into 25% (depending on what year the investment was made) in total dollars)dollars invested in “smaller enterprises.” The SBA defines “smaller enterprises��enterprises” as businesses that:

(a) do not have a net worth in excess of $6 million and have average net income after U.S. federal income taxes for the preceding two years no greater than $2 million,million; or

(b) meet size standards set by the SBA that are measured by either annual receipts or number of employees, depending on the industry in which the concerns are primarily engaged.

We havehad complied with these requirements since the inception of Rand SBIC.

TheSBIC through the surrender of our SBA prohibits an SBIC from providing funds to small businesses with specific characteristics, such as businesses with the majority of their employees located outside the United States, or from investinglicense in passive or non-operating businesses, real estate, project financing, farmland, or financial lenders. Without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30% of the SBIC’s regulatory capital in any one company and its affiliates.

The SBA places limitations on the financing terms of investments by SBICs in portfolio companies such as limiting the prepayment options, the financing fees that can be charged to a portfolio company, the allowable interest rate on loan and debt securities that an SBIC can charge a portfolio company, and the maximum term of such financing. An SBIC may exercise control over a small business for a period of up to seven years from the date on which the SBIC initially acquires its control position.

The SBA restricts the ability of an SBIC to lend money to any of its officers, directors and employees or to invest in associates. The SBA also prohibits, without prior SBA approval, a “change of control” of an SBIC or transfers that would result in any person, or a group of persons acting together, owning 10% or more of a class of capital stock of a licensed SBIC. A “change of control” is any event which would result in the transfer of the power, direct or indirect, to direct the management and policies of an SBIC, whether through ownership, contractual arrangements or otherwise. Rand SBIC received approval from the SBA in October 2019 for purposes of completing the stock sale transaction between Rand Capital Corporation and East.

Rand SBIC may invest directly in a portfolio company’s equity, but may not become a general partner of a non-incorporated entity or otherwise become jointly or severally liable for the general obligations of a non-incorporated entity. Rand SBIC may acquire options or warrants in portfolio companies, and the options or warrants may have redemption provisions, subject to certain restrictions. Pursuant to SBA regulations, the maximum cash which may be invested in any one portfolio company by Rand SBIC is currently $4.8 million.

November 2021.

In addition, the SBA regulations require an examination of a licensed SBIC by an SBA examiner to determine the SBIC’s compliance with the relevant SBA regulations. Our annual report, submitted to the SBA, must be audited by an independent public accounting firm. These requirements ceased with our SBA license surrender in November 2021.

SBA Leverage

The SBA raises capital to enable it to provide funds to SBICs by guaranteeing certificates or bonds that are pooled and sold to purchasers of the government guaranteed securities. The amount of funds that the SBA may lend to SBICs is determined by annual Congressional appropriations.

SBA debentures are issued with ten yearten-year maturities. Interest only is payable semi-annually until maturity. All of our outstanding SBA debentures may be prepaid without penalty. To reserve the approved SBA debenture leverage, we paid an upfront 1% commitment fee to the SBA as a partial prepayment of the SBA’s nonrefundable 3% leverage fee. These fees are expensed over the life of the corresponding SBA debenture instruments. The SBA, as a creditor, will have a superior claim to Rand SBIC’s assets over our shareholders in the event we liquidate Rand SBIC, or the SBA exercises its remedies under the SBA-guaranteed debentures issued by Rand SBIC upon an event of default.

In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA. In addition, in November 2021, Rand SBIC received approval from the SBA to surrender its SBA license. At December 31, 2019,2020, we had $11,000,000 in outstanding SBA debenture instruments. After the SBA license surrender in November 2021, the SBA no longer has superior claim to Rand assets.

Taxation as a Regulated Investment Company

Contingent upon meeting certain tax-related conditions, we expect to elect to be taxedThe Corporation elected U.S. federal tax treatment as a Regulated Investment Companyregulated investment company (“RIC”) as of January 1, 2020 under subchapter M of the Internal Revenue Code of 1986, as amended, on our U.S. Federal tax return for U.S.the 2020 tax purposes (the “RIC Election”).year. In order to qualify to make the RIC Election,election, we, must, among other things, distributedistributed our previously undistributed “accumulated earnings and profits” to shareholders.shareholders, through the special dividend paid to shareholders in May 2020. RIC qualificationqualifications also requiresrequire meeting specified source-of-income and asset-diversification requirements. In addition, in order to maintain our RIC status, we must distribute to our shareholders, with respect of each taxable year, dividends for U.S. federal income tax purposes in an amount generally at least equal to 90% of our “investment company taxable income,” which is generally equal to the sum of our net ordinary income plus the excess of our realized net short-term capital gains over our realized net long-term capital losses, determined without regard to any deduction for distributions paid (the “Annual Distribution Requirement”). As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute to our shareholders. Even if we qualify as a RIC, we generally will be subject to corporate-level U.S. federal income tax on our undistributed taxable income and could be subject to U.S. federal excise, state, local and foreign taxes.

In connection with making the RIC Election, we expect that Rand SBIC will also make an election to be taxed as a RIC for U.S. federal tax purposes. In order to be eligible to be taxed as a RIC, Rand SBIC must satisfy the source-of-income, asset-diversification, and minimum distribution requirements discussed above. Because a substantial portion of our assets are held in Rand SBIC, we may not be able to satisfy the asset-diversification requirements unless Rand SBIC also qualifies to be taxed as a RIC for U.S. federal tax purposes.

Assuming that we qualify to be taxed as a RIC and satisfy the Annual Distribution Requirement, we will not be subject to U.S. federal income tax on the portion of our “investment company taxable income” and net capital gain (which is defined as net long-term capital gain in excess of net short-term capital loss) that is timely distributed to shareholders. Similarly, assuming that Rand SBIC qualifies to be taxed as a RIC and satisfies the Annual Distribution Requirement, Rand SBIC will also not be subject to U.S. federal income tax on the portion of its “investment company taxable income” and net capital gain that it timely distributes to us. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to our shareholders. Rand SBIC will also be subject to U.S. federal income tax at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to Rand. Additionally, we will be subject to U.S. federal income tax at the regular corporate rates on any income earned on certain investments that neededneed to remain in a taxable subsidiary in order to maintain RIC status.

Rand and Rand SBIC, respectively,

We will be subject to a 4% nondeductible U.S. federal excise tax on certain undistributed income unless eachwe distribute in a timely manner an amount at least equal to the sum of:

(1) 98% of itsour ordinary income for each calendar year,year;

(2) 98.2% of itsour capital gain net income for the one-year period ending October 31 in that calendar yearyear; and

(3) any income recognized, but not distributed, in preceding years and on which itwe paid no U.S. federal income tax.

In order to maintain qualification as a RIC for U.S. federal income tax purposes going forward, Rand and Rand SBICwe must, each, among other things:

(1) meet the Annual Distribution Requirement;

(2) qualify to be regulated as a BDC or be registered as a management investment company under the 1940 Act;

(3) derive in each taxable year at least 90% of its gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale or other disposition of stock or other securities or currencies or other income derived with respect to itsthe business of investing in such stock, securities or currencies and net income derived from an interest in a “qualified publicly-traded partnership” (as defined in the Internal Revenue Code); and

(4) diversify itsour holdings so that at the end of each quarter of the taxable year:

(a) at least 50% of the value of itsour assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of itsour assets or more than 10% of the outstanding voting securities of the issuer (which for these purposes includes the equity securities of a “qualified publicly-traded partnership”); and

(b) no more than 25% of the value of itsour assets is invested in the securities, other than U.S. Government securities or securities of other RICs, (i) of one issuer, (ii) of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or (iii) of one or more “qualified publicly-traded partnerships”. Because a substantial portion of Rand Capital Corporation’s assets consist of its shares in Rand SBIC, we will not be eligible to be taxed as a RIC for U.S. federal income tax purposes unless Rand SBIC is also eligible to be taxed as a RIC for U.S. federal tax purposes.

We may be required to recognize taxable income in circumstances in which we do not receive cash. For example, if we hold debt obligations that have original issue discount (OID) or debt instruments with payment-in-kind (“PIK”) interest, we must include in income, each year, a portion of this non-cash income that accrues over the life of the obligation, regardless of whether cash is received by us in that taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as PIK interest and deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Because any OID income or other amounts accrued will be included in our investment company taxable income for the year of accrual, we may be required to make a distribution to our shareholders in order to satisfy the Annual Distribution Requirement, even though we will not have received any corresponding cash.

Even if Rand and Rand SBICAs long as we qualify for taxation as RICs, they will be subject to corporate-level U.S. federal income tax on any unrealized net built-in gains in their respective assets as of the first day they qualify as RICs to the extent that such gains are realized by them during the five-year period following the first day that they qualify as RICs. As of December 31, 2019, neither Rand nor Rand SBIC have unrealized net built-in gains.

If Rand and Rand SBIC qualify for taxation as RICs,a RIC, distributions out of our earnings and profits to shareholders generally will be taxable to shareholders for U.S. federal income tax purposes, either as ordinary income or capital gains, depending upon the nature of the income giving rise to the distribution. The tax consequences to a shareholder attributable to the acquisition, ownership, and disposition of our common stock, are complex and will depend on the facts of the shareholder’s unique circumstances.

Item 1A.    Risk Factors

We have listed below the material risk factors applicable to us grouped into the following categories: Risks related to our Business and Structure, Risks related to our Investments, Risks related to our Common Stock and Risks Relating to U.S. Federal Income Tax.

Risks related to our Business and Structure

The COVID-19 pandemic has, and may continue to, negatively affect the operating results, financial conditions or liquidity of our portfolio companies, which may negatively affect our operating results and financial condition.

Beginning in March 2020, the global outbreak of COVID-19 (“coronavirus”) has created significant uncertainty and economic disruption as businesses and federal, state, and local governments take and have taken broad actions to mitigate this public health crisis, including restrictions on travel and the temporary closures of corporate offices, retail stores, and manufacturing facilities and factories across the United States and the wider global community.

As a result, the business, operating results, financial condition and liquidity of our portfolio companies have been, and may continue to be, materially and adversely affected. Specific impacts to the businesses of our portfolio companies include labor shortages, disruptions in the supply chain, delayed or reduced customer orders and sales, and delays in shipments to and from certain countries. The impact to our portfolio companies’ results from coronavirus remains highly uncertain and difficult to predict, and will depend to a large extent on the duration and severity of coronavirus, the effectiveness and utilization of vaccines for coronavirus and its variants, and the actions taken by governmental authorities and other entities to contain coronavirus and its variants and to treat its impacts, all of which are beyond our control. In addition, even if our portfolio companies have availed themselves of financial assistance provided by U.S. federal or state governmental entities to mitigate the impacts of coronavirus, certain of our portfolio companies have experienced, and may continue to experience, liquidity issues, which, in turn, may negatively affect their ability to repay principal and interests on outstanding loans and other debt instruments owed to the Corporation, including resulting in the Corporation having large outstanding interest receivable balances owed to it. Furthermore, certain portfolio companies may not be able to continue as going concerns. As a result of the coronavirus pandemic and its associated impacts on our portfolio companies, we have been, and may in the future be, required to restructure certain of our investments on terms that are less favorable to us to avoid potential bankruptcies and other insolvency issues for our portfolio companies. A substantial negative impact to one or more of our portfolio companies resulting from the coronavirus pandemic could have a material adverse effect on our business, financial condition and results of operations.

We are dependent upon RCM for our future success.

Upon the completion of the Transactions, our Our day-to-day investment operations are managed by our investment adviser and administrator, RCM, subject to oversight and supervision by our Board. We no longer have any employees, and, although Allen F. “Pete” Grum and Daniel P. Penberthy each remain as an officer of the Corporation, neither is an employee of the Corporation. As a result, weRCM’s investment team evaluates, negotiates, structures, closes and monitors our investments. We depend on the diligence, skill, investment expertise and network of business contacts of RCM’s investment professionals, including Mr. Grum and Mr. Penberthy, and the investment committee of RCM (the “Investment Committee”)Investment Committee to source appropriate investments for us. We also depend on members of RCM’s investment team and the Investment Committee to appropriately analyze ourpotential investments for us and monitor those investments, and on members of the Investment Committee to make investment decisions for us. RCM’s investment team evaluates, negotiates, structures, closes and monitors our investments. Our future success will dependdepends on the continued availability of the members of RCM’s investment team and the Investment Committee and the other investment professionals available to RCM. Although each of the then-current employees of the Corporation entered into employment arrangements with RCM at the closing of the Transactions, theThe Corporation does not have any employment agreements with these individuals or other key personnel of RCM, including members of the Investment Committee, and we cannot provide any assurance that unforeseen business, medical, personal or other circumstances would not lead any such individual to terminate his or her relationship with RCM. RCM may need to hire, train, supervise and manage new investment professionals to participate in our investment selection and monitoring process and may not be able to find investment professionals in a timely manner or at all. The loss of a material number of investment professionals to which RCM has access or members of the Investment Committee, could have a material adverse effect on our ability to achieve our investment objectives as well as on our financial condition and results of operations. In addition, we cannot assure you that RCM will remain our investment adviser or that we will continue to have access to RCM’s investment professionals or the Investment Committee or its information and deal flow.

RCM has no prior experience managing or acting as an investment adviser for a BDC.

Prior to its entry into the Investment Management Agreement with Rand, RCM was a newly formed entity that had no prior experience managing or acting as an investment adviser for a BDC. Although the Corporation’s existing employees became employees of RCM after the closing of the Transactions, all investment decisions to be made by RCM are made by its Investment Committee, which consists of five persons, of which Allen F. “Pete” Grum and Daniel P. Penberthy are two of the five members. The investment philosophy and techniques to be used by RCM, and in particular its Investment Committee, to manage the CorporationCorporation’s investment

activities may differ from the investment philosophy and techniques previously employed by RCM’s investment team in identifying and managing other investments and from those that were previously used by the Corporation when it was internally managed. RCM intends to focushas focused its investing on investing inbehalf of the Corporation on interest-yielding debt securities. In addition, RCM is seeking to source potential investments using its relationships and the business networks and family office networks of the members of the Investment Committee. However, we can offer no assurance that RCM will be successful with respect to its investment decisions in acting as our investment adviser or that RCM or the Investment Committee will be successful in their attempts to source and originate additional potential transactions that are appropriate for Rand’s investment strategy through the use of existing business networks, and our investment returns could be substantially lower than the returns we have achieved in the past.

Our financial results will depend on RCM’s skill to manage and deploy capital effectively.

Our ability to achieve long-term capital appreciation on our existing equity investments and to maintain a current cash flow from our debt investments while shifting our portfolio to contain a greater percentage of interest-yielding debt securities depends on RCM’s capability to effectively identify, invest, and manage our capital.

Accomplishing this investment objective effectively will be based on RCM’s handling of the investment process, starting with its ability to find investments that offer favorable terms and meet our investment objective. RCM will also need to monitor our portfolio companies’ performance and may be called upon to provide managerial assistance. These competing demands on their time may slow the rate of investment.

investment or the effective deployment of capital.

Even if RCM is able to grow and build on our investment portfolio, any failure by RCM to manage the growth of our portfolio effectively could have a material adverse effect on our business, financial condition, results of operations and prospects. If RCM cannot successfully manage our investment portfolio or implement our investment objectives, this could negatively impact our stock price.results of operation and financial condition.

We are subject to risks created by our regulated environment.

We are regulated by the SEC as a BDC. The 1940 Act imposes numerous constraints on the operations of BDCs and the SBA.their external advisers. Changes in the laws or regulations that govern BDCs and SBICs could significantly affect our business. Regulations and laws may be changed periodically, and the interpretations of the relevant regulations and laws are also subject to change. Any change in the regulations and laws governing our business could have a material impact on our financial condition and our results of operations. Moreover, the laws and regulations that govern BDCs and SBICs may place conflicting demands on the manner in which we operate, and the resolution of those conflicts may restrict or otherwise adversely affect our operations.

RCM, on our behalf, may be unable Furthermore, any failure to invest a significant portion of the net proceeds from the Transactions on acceptable terms or within a reasonable timeframe.

In connectioncomply with the closingrequirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of the Transactions, the Corporation issued 8,333,333 shares of common stock to East at a price of $3.00 per share for an aggregate purchase price of $25.0 million. This purchase price was paid through the contribution to the Corporation by East of existing loans and other securities that had a fair value as of the closing date for the Transactions of approximately $9.5 million and a cash payment of approximately $15.5 million. Delays by RCM in investing the net proceeds raised in the Transactions may cause our performance to be worse than that of other fully invested BDCs or other lenders or investors pursuing comparable investment strategies. We cannot assure you that RCM will be able to identify investments that meet our investment objective or that any investment that we make using these proceeds will produce a positive return. RCM may be unable to invest the net proceeds from the Transactions on acceptable terms within the time period that we anticipate or at all, which could harm our financial condition and operating results.private litigants.

We anticipate that, depending on market conditions, it may take RCM a substantial period of time to invest substantially all of the net proceeds from the Transactions in securities meeting our investment objectives. During this period, we will invest the net proceeds from the Transactions primarily in cash, cash equivalents and U.S. Government securities, which may produce returns that are significantly lower than the returns which we expect to achieve when our portfolio is fully invested in securities meeting our investment objectives. Until such time as the net proceeds from the Transactions are invested in securities meeting our investment objectives, the market price for our common stock may decline. Thus, the return on an investment in us may be lower than when, if ever, our portfolio is fully invested in securities meeting our investment objective.

We are subject to risks created by borrowing funds from the SBA.

Our liabilities consist primarily of debt instruments issued through the SBA, which have fixed interest rates. Until and unless we are able to invest substantially all of the proceeds from these SBA debentures at annualized interest or other rates of return that substantially exceed annualized interest rates that Rand SBIC must pay the SBA, our operating results may be adversely affected which may, in turn, depress the market price of our common stock.

In addition, our outstanding $11.0 million in SBA debentures will reach maturity and become payable between 2022 and 2029. In order to repay our outstanding SBA debentures, we will need to identify sources of additional funding if the proceeds received upon the exits of our investments are insufficient to fund our operations and repay our SBA obligations. We cannot be assured that the proceeds to be received upon the exits from our investments will be sufficient to meet our funding needs or, if such proceeds are insufficient, that we will be able to obtain access to the necessary funding on terms that are acceptable to us.

We are subject to risks created by the valuation of our portfolio investments.

At December 31, 2019, 100%2021, 78% of our investments are in private securities that are not publicly traded. There is typically no public market for securities of the small privately held companies in which we typically invest. Investments are valued in accordance with our established valuation policy and are stated at fair value as determined in good faith by RCM and approved by our Board. The inputs into the determination of fair value of these investments may require significant judgment or estimation. In the absence of a readily ascertainable market value, the estimated value of our investment portfolio may differ significantly, favorably or unfavorably, from the values that would be placed on the portfolio if a ready market for the securities existed. Any changes in estimated value are recorded in the consolidated statement of operations as “Net change in unrealized appreciation/depreciation or appreciation on investments.” In addition, the participation of RCM’s investment professionals in our valuation process couldmay result in a conflict of interest as RCM’s Base Management Fee under the Investment Management Agreement is based, in part, on the value of our gross assets, and the Incentive Fees payable under the Investment Management Agreement will beare based, in part, on realized gains and realized and unrealized losses.

RCM, acting as our investment adviser, operates in a competitive market for investment opportunities.

RCM, acting as our investment adviser, operates in a competitive market for investment opportunities. RCM faces competition in our investing activities from many entities including other SBICs, private venture capital funds, investment affiliates of large companies, wealthy individuals and other domestic or foreign investors. The competition is not limited to entities that operate in the same general geographical areaareas as we do. Some of our competitors have higher risk tolerances or different risk assessments than we do. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to offer. We may lose investment opportunities if we do not match our competitors’ pricing, terms and structure. If we choose to match our competitors’ pricing, terms and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. As a regulated BDC, we are also required to disclose quarterly and annually the name and business description of our portfolio companies and the value of their portfolio securities. Most of our competitors are not subject to this disclosure requirement or similar types of disclosure requirements. This obligation to disclose this information could hinder RCM’s ability to invest in potential portfolio companies on our behalf. Additionally, other regulations, current and future, may make us less attractive as a potential investor to a given portfolio company than a private venture capital fund.fund that is not subject to these regulations.

There are potential conflicts of interest, including the management of other investment funds and accounts by the principals and certain members of the Investment Committee of RCM, which could impact our investment returns.

The principals and certain members of the Investment Committee of RCM manage other funds and accounts, including for other entities affiliated with members of the Investment Committee. Accordingly, they have obligations to those investors, the fulfillment of which may not be in the best interests of, or may be adverse to the interests of, us or our shareholders. Although the principals, members of the Investment Committee and other professional staff of RCM are expected to devote as much time to our management as appropriate to enable RCM to perform its duties in accordance with the Investment Management Agreement, the members of the Investment Committee and investment professionals of RCM may have conflicts in allocating their time and services among RCM, on the one hand, and the other managed investment vehicles, managed by affiliated entities of RCM, on the other hand.

RCM, including members of its Investment Committee, may face conflicts in allocating investment opportunities between us and other investment vehicles affiliated with members of the Investment Committee that have overlapping investment objectives with ours. Although RCM, including members of the Investment Committee, and its affiliates that manage other investment portfolios will endeavor to allocate investment opportunities in a fair and equitable manner in accordance with its written allocation policies and procedures, it is possible that, in the future, we may not be given the opportunity to participate in investments made by investment funds managed by RCM or members of the Investment Committee given the requirements or application of such allocation policies and procedures or if such investment is prohibited by law.

RCM and its affiliates, including some of our officers and directors, face conflicts of interest caused by compensation arrangements with us, which could result in actions that are not in the best interests of our shareholders.

RCM and its affiliates will receive fees from us in return for their services, including certain incentive fees based on the performance of our investments. These fees could influence the advice provided to us. Generally, the greater the risk assumed by us with respect to our investments, the greater the potential for growth in our assets and profits, and, correlatively, the fees payable by us to RCM under the terms of the Investment Management Agreement. These compensation arrangements could affect RCM or its affiliates’ judgment with respect to investments made by us, which allows RCM to earn increased asset management fees.

Our ability to enter into transactions with our affiliates of RCM will beis restricted.

We and certain of our controlled affiliates, are prohibited under the 1940 Act from knowingly participating in certain transactions with certain of our upstream affiliates, or RCM and its affiliates without the prior approval of the “required majority” of our directors as defined in Section 57(o) of the 1940 Act

and, in some cases, the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities iswill be our upstream affiliate for purposes of the 1940 Act, and we arewill generally be prohibited from buying from, or selling any security (other than our securities) from or to, such affiliate any securities, absent the prior approval of the “required majority” of our directors as defined in Section 57(o) of the 1940 Act. The 1940 Act also prohibits certain “joint” transactions with an upstream affiliate,certain of our affiliates, including other funds or clients advised by RCM or its affiliates, which in certain circumstances could include investments in the same portfolio company (whether at the same or different times)times to the extent the transaction involves a joint investment), without prior approval of our Board and, in some cases, the “required majority” of our directors as defined in Section 57(o) of the 1940 Act. In addition, we and certain of our controlled affiliates will be prohibited from buying or selling any security from or to, or entering into joint transactions with, RCM and its affiliates, or anySEC. If a person including East, who ownsacquires more than 25% of our voting securities, or is otherwise deemed to control, be controlled by, or be under common control with us, we will be prohibited from buying from, or selling to, such person or certain of that person’s affiliates any securities, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC through an exemptive order (other than in certain limited situations pursuant to current regulatory guidance). GivenSEC. For example, given East’s approximately 58%64% ownership position in theour common stock, of the Corporation, this prohibition may impactimpacts our ability to participate in certain transactions or investments where East is involved, including with respect to certain of the loans and other securities that were contributed to the Corporationus by East as part of the consideration for East’s purchase of our common stock in the stock purchaseTransaction, to the extent such loans and other securities are also held by East inor another one of our affiliates. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates or anyone who is under common control with us. As a result of these restrictions, we may also be prohibited from buying securities from, or selling securities to, any portfolio company that is controlled by a fund managed by either RCM or its affiliates without the Transactions.prior approval of the SEC, which may limit the scope of investment or disposition opportunities that would otherwise be available to us. The analysis of whether a particular transaction constitutes a joint transaction requires a review of the relevant facts and circumstances then existing.

As a BDC,On October 7, 2020, we, are required to comply withRCM and certain regulatory requirements. For example, we will generally not be permitted to make loans to companies controlled by RCM or other funds managed by RCM. We will also not be permitted to make any co-investments with RCM or itsof our affiliates (including any fund managed by RCM or an investment adviser controlling, controlled by or under common control with RCM) withoutreceived exemptive relief from the SEC to permit us to co-invest with certain other funds managed by RCM or its affiliates in a manner consistent with the conditions of our exemptive relief. Pursuant to such exemptive relief, we generally are permitted to co-invest with certain of our affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to us and our shareholders and do not involve overreaching of us or our shareholders on the part of any person concerned, (2) the transaction is consistent with the interests of our shareholders and is consistent with our investment objective and strategies, and (3) the investment by our affiliates would not disadvantage us, and our participation would not be on a basis different from or less advantageous than that on which our affiliates are investing. On March 29, 2021, the SEC approved a new exemptive relief order reflecting the new organizational structure of RCM and its affiliates after the Adviser Change of Control. This new exemptive order supersedes our prior exemptive order and permits, subject to certain exceptions.compliance with specified conditions, the Corporation to co-invest with funds managed by RCM and its affiliates under RCM’s current ownership structure after the completion of the Adviser Change in Control.

In situations when co-investment with funds managed by RCM or its affiliates is not permitted under the 1940 Act and related rules, existing or future staff guidance, or the terms and conditions of the exemptive relief granted to us by the SEC, RCM and its affiliates will need to decide which client or clients (including the Corporation) will proceed with the investment. Generally, we will not be entitled to make a co-investment in these circumstances and, to the extent that a client (other than the Corporation) is granted the opportunity to proceed with the investment, we will not be permitted to participate in the investment we otherwise may have made.

The proposed fee structure under the Investment Management Agreement may induce RCM to pursue speculative investments and incur leverage, which may not be in the best interests of the shareholders.

Under the terms of the Investment Management Agreement, the Base Management Fee is payable even if the value of yourour investment portfolio declines. The Base Management Fee is calculated based on the total assets (other than cash or cash equivalents but including assets purchased with borrowed funds), as determined according to procedures duly adopted by the Board. Accordingly, the Base Management Fee is payable regardless of whether the value of Rand’s total assets or your investment portfolio has decreased during the then-current quarter and creates an incentive for RCM to incur leverage, which may not be consistent with our shareholders’ interests.

The Incentive Fee payable to RCM is calculated based on a percentage of our return on invested capital. The terms of the Incentive Fee calculation may create an incentive for RCM to make investments on our behalf that are risky or more speculative than would be the case in the absence of such a compensation arrangement. Unlike the Base Management Fee, the Income Based Fee is payable only if the hurdle rate is achieved. Because the portfolio earns investment income on gross assets while the hurdle rate is based on net assets, and because the use of leverage increases gross assets without any corresponding increase in net asset,assets, RCM may be incentivized to incur leverage to grow the portfolio, which will tend to enhance returns where our portfolio has positive returns and increase the chances that suchthe hurdle rate is achieved. Conversely, the use of leverage may increase losses where our portfolio has negative returns, which would impair the value of our common stock.

In addition, RCM receives the Incentive Fees based, in part, upon net capital gains realized on our investments under the Capital Gains Fee. Unlike the Income Based Fee, there is no hurdle rate applicable to the Capital Gains Fee. As a result, RCM may have an incentive to invest more capital in investments that are likely to result in capital gains as compared to income producing securities. Such a practice could result in our investing in more speculative equity securities than would otherwise be the case, which could result in higher investment losses, particularly during economic downturns.

RCM may be paid incentive compensation even if we incur a net loss, and we cannot recover any portion of the incentive fee previously paid.

RCM is entitled to incentive compensation under our Investment Management Agreement for each fiscal quarter under the Income Based Fee in an amount equal to a percentage of our pre-incentive fee net investment income, subject to a hurdle rate, a catch-up provision, a cap and a deferral mechanism. For purposes of calculating the Income Based Fee, our pre-incentive fee net investment income excludes realized and unrealized capital losses that we may incur in the fiscal quarter, even if such capital losses result in a net loss for that quarter. Thus, we may be required to pay RCM an incentive compensation under the Income Based Fee for a fiscal quarter even if we incur a net loss for that quarter. In addition, if we pay the Capital Gains Fee and thereafter experience additional realized capital losses or unrealized capital losses, we will not be able to recover any portion of the incentive fee previously paid.

RCM’s liability will beis limited under the Investment Management Agreement and the Administration Agreement, and we will beare required to indemnify RCM against certain liabilities, which may lead RCM to act in a riskier manner on our behalf than it would when acting for its own account.

Under the Investment Management Agreement and the Administration Agreement, RCM does not assume any responsibility to us other than to render the services described in the Investment Management Agreement and Administration Agreement, as applicable, and it is not responsible for any action of our Board in declining to follow RCM’s advice or recommendations. Pursuant to the Investment Management Agreement and the Administration Agreement, RCM, its members and their respective officers, managers, partners, agents, employees, controlling persons, members and any other person affiliated with any of them are not liable to us for their acts under the Investment Management Agreement and Administration Agreement, as applicable, absent willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties. We have agreed to indemnify, defend and protect RCM its members and their respective officers, managers, partners, agents, employees, controlling persons, members and any other person affiliated with any of them with respect to all damages, liabilities, costs and expenses arising out of or otherwise based upon the performance of any of RCM’s duties or obligations under the Investment Management Agreement or Administration Agreement, as applicable, or otherwise as investment adviser or administrator, as applicable, for us, and not arising out of willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties under the Investment Management Agreement or the Administration Agreement. These protections may lead RCM to act in a riskier manner when acting on our behalf than it would when acting for its own account.

Our investment adviser and administrator, RCM, has the right to resign on 60 days’ notice, and we may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely affect our financial condition, business and results of operations.

Our investment adviser and administrator, RCM, has the right, under both the Investment Management Agreement and the Administration Agreement, to resign at any time upon not less than 60 days’ written notice, whether we have found a replacement or not. If RCM resigns, we may not be able to find a new investment adviser or administrator or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial condition, business and results of operations are likely to be adversely affected and the market price of our common stock may decline. Even if we are able to retain comparable management, whether internal or external, the integration of such management and their lack of familiarity with our investment objectiveobjectives may result in additional costs and time delays that may adversely affect our financial condition, business and results of operations.

In connection with our proposed RIC Election, we may not be able to pay distributions to our shareholders, our distributions may not grow over time and a portion of our distributions may be a return of capital.

In connection with our proposed RIC Election, we intend to pay distributions in the form of cash dividends to our shareholders out of assets legally available for distribution. However, we cannot assure investors that we will achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by, among other things, the impact of one or more of the risk factors described herein. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC can limit our ability to pay distributions. All distributions will be paid at the discretion of our Board and will depend on our earnings, our financial condition, maintenance of our RIC status, compliance with applicable BDC regulations and such other factors as our Board may deem relevant from time to time. We cannot assure shareholders that we will pay distributions on our common stock in the future or at all.

When we make distributions, we are required to determine the extent to which such distributions are paid out of current or accumulated earnings and profits. Distributions in excess of current and accumulated earnings and profits will be treated as a non-taxable return of capital to the extent of an investor’s basis in our stock and, assuming that an investor holds our stock as a capital asset, thereafter as a capital gain. Generally, a non-taxable return of capital will reduce an investor’s basis in our stock for federal tax purposes, which will result in higher tax liability when the stock is sold. Shareholders should read any written disclosure accompanying a distribution carefully and should not assume that the source of any distribution is our ordinary income or gains.

In connection with our proposed RIC Election, we will be subject to corporate-level income tax if we are unable to satisfy certain RIC qualification requirements under Subchapter M of the Code or do not satisfy the annual distribution requirement.

Although we intend to elect to be treated as a RIC commencing with our tax year ending December 31, 2020, no assurance can be given that we will be able to qualify for and maintain our qualification as a RIC. In order to satisfy the requirements for RIC tax treatment, we must meet the following annual distribution, income source and asset diversification requirements to be relieved of federal taxes on income and gains distributed to our shareholders.

The annual distribution requirement for a RIC will be satisfied if we distribute to our shareholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. If we are unable to obtain cash from sources in order to make these distributions, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
The income source requirement will be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities or similar sources.
The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. Government securities, securities of other regulated investment companies, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. Government securities or securities of other regulated investment companies, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of regulated investment company status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.

If we fail to satisfy certain RIC qualification requirements under Subchapter M of the Code or to meet the annual distribution requirement for any reason and are subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions, if any. Such a failure would have a material adverse effect on us and our shareholders.

In connection with our proposed RIC Election, we may have difficulty paying required distributions to shareholders if we recognize income before or without receiving cash representing such income.

In connection with our proposed RIC Election, we will be required to distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses to maintain our eligibility for RIC tax treatment. For U.S. federal income tax purposes, we will include in taxable income certain amounts that we have not yet received in cash, such as contracted payment-in-kind (“PIK”) interest, which represents contractual interest added to the loan balance and due at the end of the loan term. The increases in loan balances as a result of contracted PIK arrangements will be included in income in advance of receiving cash payment, and will be separately identified on our consolidated statements of cash flows. We also may be required to include in income certain other amounts that we will not receive in cash.

Any warrants that we receive in connection with our debt investments will generally be valued as part of the negotiation process with the particular portfolio company. As a result, a portion of the aggregate purchase price for the debt investments and warrants will be allocated to the warrants that we receive. This will generally result in our debt instruments having original issue discount (“OID”) for tax purposes, which we must recognize as ordinary income as such original issue discount accrues regardless of whether we have received any corresponding payment of such interest. Other features of debt instruments that we hold may also cause such instruments to generate original issue discount.

Since in certain cases we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses to maintain our eligibility for RIC tax treatment. Accordingly, we may have to use cash on hand or sell some of our assets, raise additional equity capital or reduce new investment originations to meet these distribution requirements. If we do not have sufficient cash on hand or are unable to obtain cash from other sources to satisfy such distribution requirements, we may fail to qualify for RIC tax treatment and thus may become subject to corporate-level income tax.

If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to maintain our qualification as a BDC or be precluded from investing according to our current business strategy.

As a BDC, we may not acquire any assets other than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets.

We believe that most of the investments that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe to be attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we could violate the 1940 Act provisions applicable to BDCs. As a result of such violation, specific rules under the 1940 Act could prevent us, for example, from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and, even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material adverse effect on our business, financial condition, results of operations and cash flows.

If we do not maintain our status as a BDC, we would be subject to regulation as a registered closed-end investment company under the 1940 Act. As a registered closed-end investment company, we would be subject to substantially more regulatory restrictions under the 1940 Act, which would significantly decrease our operating flexibility.

We may need to raise additional capital to grow.

We may need additional capital to fund new investments and grow. We may access the capital markets periodically to issue equity securities. We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock at a price below the then-current net asset value of our common stock if our Board determines that such sale is in the best interests of us and our shareholders, and our shareholders approve, giving us the authority to do so. Although we currently do not have such authorization, we may seek such authorization in the future.

In addition, we may also issue debt securities or borrow from financial institutions in order to obtain such additional capital, up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue debt securities or incur indebtedness only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% immediately after such issuance or incurrence. Unfavorable economic conditions could increase our funding costs and limit our access to the capital markets or result in a decision by lenders not to extend credit to us. A reduction in the availability of new capital could limit our ability to grow. In addition, we are required to distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our shareholders to maintain our RIC Election. As a result, these earnings may not be available to fund new investments if such distributions are made in cash.

If we are unable to access the capital markets or if we are unable to borrow from financial institutions, we may be unable to grow our business and execute our business strategy fully, and our earnings, if any, could decrease, which could have an adverse effect on the value of our common stock.

We are subject to cybersecurity risks and incidents that may adversely affect our operations, the operations of RCM or the companies in which we invest. A failure in our, or RCM’s, cybersecurity systems could impair our ability to conduct business and damage our business relationships, compromise or corrupt our confidential information and ultimately negatively impact business, financial condition and operating results.

Our and RCM’s operations are dependent on secure information technology systems for data processing, storage and reporting. Increased cybersecurity vulnerabilities, threats and more sophisticated and targeted cyber-attacks pose a risk to the security of our and RCM’s information and the information of our portfolio companies. Like other companies, we or RCM may experience threats to our data and systems, including malware and computer virus attacks, unauthorized access, system failures and disruptions. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary and other information processed and stored in, andor transmitted through, our or RCM’s computer systems and networks, or otherwise cause interruptions or malfunctions in our or RCM’s operations, which could result in damage to our or RCM’s reputation, financial losses, litigation, increased costs or regulatory penalties. Furthermore, if one of these events were to occur at one of our portfolio companies, it could impact their business, financial condition and results of operations, which could negatively impact our investment. In addition, these cyber-attacks could affect our and RCM’s computer network, our website or our other service providers (such as, but not limited to, accountants, lawyers, and transfer agents) and could result in operating disruptions or information misappropriation, which could have a material adverse effect on our business operations and the integrity and availability of our financial information. We have attempted to mitigate these cybersecurity risks by employing a number of processes, procedures and internal controls within the Corporation, but we remain potentially vulnerable to additional known and unknown threats.

We may experience fluctuations in our annual and quarterly results.

We could experience fluctuations in our annual and quarterly operating results due to a number of factors, some of which are beyond our control, including RCM’s ability or inability to make investments in companies that meet our investment criteria, RCM’s plans to transition over timeof Rand’s portfolio to include more interest-yielding securities, the interest rate payable on the debt securities acquired and the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in the markets in which we operate and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future quarters or any future fiscal years.

Risks related to our Investments

We have a limited number of companies in our portfolio of investments and may be subjected to greater risk if any of these companies default.

Our portfolio investment values are concentrated in a small number of companies and as such, we may experience a significant loss in our net asset value if one or more of these companies performs poorly or goes out of business. The unrealized or realized depreciation in the value of the securities of any one of these companies would negatively impact our net asset value.

The lack of liquidity in our investments may adversely affect our business.

RCM, on our behalf, invests, and we expect that RCM will continue, on our behalf, to invest, in portfolio companies whose securities are not publicly traded and may be subject to restrictions on resale, and as a result will be less liquid than publicly traded securities. Most of our investments are or will be either equity securities or debt securities acquired directly from small, private companies. The illiquidity of most of our portfolio may adversely affect our ability to dispose of the securities at times when it may be advantageous for us to liquidate

investments. In addition, we may not realize the full value of these private investments if we have to liquidate all or a part of our portfolio investment quickly, given the lack of available markets for their sale.

Economic downturns or recessions may adversely affect our portfolio companies’ financial performance and therefore harm our operating results.

The United States economy has periodically experienced periods of instability and recessions, including as a result of the COVID-19 pandemic, and the financial results of the small companies in which we invest could be more acutely affected negatively by this instability and suffer deterioration in operational or financial results. This deterioration may have a negative effect on our financial performance.

Investing in private companies involves a high degree of risk.

We typically invest a substantial portion of our assets in small private companies. These private businesses may be thinly capitalized, unproven companies with risky technologies, products or services, may lack management depth, and may not have attained profitability. Because of the speculative nature and the lack of a public market for these investments, there is significantly greater risk of loss than is the case with securities traded on a public exchange. We expect that some of our investments will become worthless and that some will appear likely to become successful but will never realize their potential. We have historically been risk seeking rather than risk averse in our approach to our investments. Given the incentive compensation components of our arrangement with RCM under the Investment Management Agreement, RCM hasmay have similar incentives to be risk seeking rather than risk averse in making its investment decisions.

Even if our portfolio companies are able to develop commercially viable technologies, products or services, the market for those new technologies, products and services is likely to be highly competitive and rapidly changing. Commercial success is difficult to predict and the marketing efforts of the portfolio companies may not be successful.

We may be subject to risks associated with our origination of, or investment in, covenant-lite loans to our portfolio companies.

AnWe have originated or invested in, and may in the future originate or invest in, covenant-lite loans to our portfolio companies, which means the loan agreement or other debt instrument governing these debt obligations contains fewer maintenance covenants than other loan agreements or debt obligations, or no maintenance covenants, and may not include covenants that the Corporation could use to monitor the financial performance of the portfolio company borrower, including covenants based upon compliance with financial ratios, and declare a default under the loan agreement or other debt instrument if the specified covenants are breached. While these loans or other debt obligations to portfolio company borrowers may still contain other collateral protections, a covenant-lite loan may carry more risk than a covenant-heavy loan made by the same portfolio company borrower as it does not require this borrower to provide affirmation that certain specific financial tests have been satisfied on a routine basis, as is generally required under a covenant-heavy loan agreement or other debt instrument. Generally, covenant-lite loans or other debt instruments provide borrowers more freedom, which may negatively impact lenders because these covenants, if any, tend to be incurrence-based, meaning they are only tested and can only be breached following an affirmative action of the borrower, rather than by deterioration in the borrower’s financial condition. Should the financial condition of a portfolio company borrower begin to deteriorate, our investment strategy focused primarily on privately held companies presents certain challenges, including the lackin or origination of available information about these companies,covenant-lite loans or other debt instruments to such portfolio company borrower may potentially reduce our ability to restructure such problematic loan and mitigate potential loss. As a dependenceresult of our investment in or origination of covenant-lite loans, our exposure to losses may be increased, which could result in an adverse impact on the talentsCorporation’s revenues, net income and efforts of only a few key portfolio company personnel and a greater vulnerability to economic downturns.NAV per share.

We invest primarily in privately held companies. Generally, little public information exists about these companies, and we will be required to rely on the ability of RCM’s investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. If RCM is unable to uncover all material information about these companies, it may not, acting on our behalf, make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors. These factors could adversely affect our investment returns as compared to companies investing primarily in the securities of public companies.

We provide debt and equity capital primarily to small companies, which may present a greater risk of loss than providing debt and equity capital to larger companies.

Our portfolio consists primarily of debt and equity investments in small companies. Compared to larger companies, small companies generally have more limited access to capital and higher funding costs, may be in a

weaker financial position and may need more capital to expand, compete and operate their business. They also typically have fewer administrative resources, which can lead to greater uncertainty in their ability to generate accurate and reliable financial data, including their ability to deliver audited financial statements. In addition, many small companies may be unable to obtain financing from the public capital markets or other traditional sources, such as commercial banks, in part because loans made to these types of companies entail higher risks than loans made to companies that have larger businesses, greater financial resources or are otherwise able to access traditional credit sources on more attractive terms.

A variety of factors may affect the ability of borrowers to make scheduled payments on debt securities or loans, including failure to satisfy financial targets and covenants, a downturn in a borrower’s industry or changes in the economy in general. In addition, investing in small companies in general involves a number of significant risks, including that small companies:

 

may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render small companies more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;
are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;
generally have less predictable operating results, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;
may from time to time be parties to litigation, and our executive officers, directors and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies;
may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity; and
may be particularly vulnerable to changes in customer preferences and market conditions, depend on a limited number of customers, and face intense competition, including from companies with greater financial, technical, managerial and marketing resources.

may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;

 

typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render small companies more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;

are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;

generally have less predictable operating results, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position;

may from time to time be parties to litigation, and our executive officers, directors and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies;

may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding indebtedness upon maturity; and

may be particularly vulnerable to changes in customer preferences and market conditions, depend on a limited number of customers, and face intense competition, including from companies with greater financial, technical, managerial and marketing resources.

Any of these factors or changes thereto could impair a small company’s financial condition, results of operation, cash flow or result in other adverse events, such as bankruptcy, any of which could limit a borrower’s ability to make scheduled payments on our debt securities. This, in turn, could result in losses in our investments and a decrease in our net interest income and net asset value.

We may have limited access to information about privately held companies in which we invest.

We invest primarily in privately held companies. Generally, little public information exists about these companies, and we are required to rely on the ability of RCM’s investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. These companies and their financial information are not subject to the Sarbanes-Oxley Act of 2002 and other rules that govern public companies. If we are unable to uncover all material information about these companies, RCM may not make a fully informed investment decision, and we may lose money on our investment.

Prepayments of our debt investments by our portfolio companies could adversely impact our results of operations and reduce our returns on equity.

We are subject to the risk that investments intended to be held over long periods are, instead, repaid prior to maturity. When this occurs, we will generally reinvest these proceeds in temporary investments that will typically have substantially lower yields than the debt being prepaid, and we could experience significant delays in reinvesting these amounts. Any future investment may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed by them. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.

Our portfolio companies may incur debt that ranks equal with, or senior to, our investments in such companies.

We invest primarily in debt securities issued by our portfolio companies. In some cases portfolio companies are permitted to have other debt that ranks equal with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equal with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.

There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.

Even though we may have structured certain of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the size of our investment and the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt investment and subordinate all or a portion of our claim to that of other creditors. In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrower’s business or exercise control over the borrower. It is possible that we could become subject to a lender’s liability claim, including as a result of actions taken in rendering significant managerial assistance.

We generally do not control our portfolio companies.

We do not have an expectation to control the decision making in our portfolio companies, even though we may have a board seat or board observation rights. Because of this, we are subject to the risk that our portfolio companies will make business decisions with which we disagree or will incur risks or otherwise act in ways that do not maximize their value and serve our interests as minority debt and equity holders. Due to the lack of liquidity in our investments in these private companies, we may not be able to dispose of our investment in these portfolio companies as freely as we would like or at a valuation that is appropriate. As a result, a portfolio company may make decisions that would decrease the value of our portfolio holdings.

We typically are a minority shareholder in our portfolio companies.companies in which we have made equity investments.

WeIn connection with equity investments, we typically invest as a minority shareholder in our portfolio companies. As a minority shareholder, we are unable to require the company to seek or entertain liquidity events as a way to exit our investments. This may cause us to hold equity investments longer than planned or to seek a sale that may not reflect the full value of our equity investment.

We may not have the funds or ability to make follow-on investments in our portfolio companies.

We may not have the funds or ability to make additional investments in our portfolio companies. After our initial investment in a company, we may be asked to participate in another round of financing by the company. There is no assurance that we will make, or have sufficient funds to make or be permitted to make under the 1940 Act, these follow-on investments. Any decision to not make an additional investment in a portfolio company may have a negative impact on the portfolio company in need of the capital and have a negative impact on our ownershipinvestment in the company.

Risks related to our Common Stock

We may not begin to declare and pay regular cash dividends.

In connection with our proposed RIC Election, we expect to adopt a new dividend policy that includes regular cash dividends to shareholders. While we intend to adopt a new dividend policy that includes regular cash dividends to shareholders, we cannot assure you that we will declare and pay any dividends. All dividends will be paid at the discretion of our Board and will depend on our earnings, our financial condition, maintenance of our status as a RIC and such other factors as our Board may deem relevant from time to time. In addition, with respect to Rand SBIC, any dividend or distribution from Rand SBIC to Rand will need to be in compliance with the rules and regulations of the SBA and, if Rand SBIC is unable to comply with the SBA’s rules and regulations, require Rand SBIC to seek and obtain approval or a waiver from the SBA in order to make any such dividend or distribution. We cannot assure you that Rand SBIC will be able to obtain any such approval or waiver from the SBA. Our ability to declare and pay regular cash dividends will depend upon whether we achieve investment results that will allow us to pay a specified level of cash dividends. Our ability to pay dividends might be adversely affected by, among other things, RCM’s inability to successfully or timely execute on its investment strategy and the impact of one or more of the other risk factors described herein.

East exercises significant influence over us in connection with its ownership of our common stock and as a result of its ownership position in RCM.

stock.

East beneficially owns approximately 58%64% of Rand’s outstanding common stock. As a result, East is able to direct the outcome of any matters submitted for shareholder action, including approval of significant corporate transactions, such as amendments to our governing documents, business combinations, consolidations, and mergers. East has substantial influence on us and could exercise its influence in a manner that conflicts with the interests of other shareholders. The presence of a significant shareholder may also have the effect of making it more difficult for a third party to acquire us or for the Board to discourage a third party from seeking to acquire us.

In addition, pursuant to the terms of the Shareholder Agreement, East has the right to designate two or three persons, depending upon the size of the Board, for nomination for election to the Board. East has the right to designate (i) up to two persons if the size of the Board is composed of fewer than seven directorsdirectors; or (ii) up to three persons if the size of the Board is composed of seven or more directors. Under the terms of the Shareholder Agreement, East has designated Adam S. Gusky and Benjamin E. Godley for nomination for election to the Board. The designation right provided to East under the terms of the Shareholder Agreement provides East with a significant presence on the Board and direct influence on matters presented to the Board, although all directors, whether or not nominated by East, owe fiduciary duties to all shareholders.

Finally, East has a significant ownership position in RCM, which serves as our investment adviser and administrator. Given this ownership position in RCM, East has significant influence on the operations of RCM, including with respect to the investment management and administrative services provided by RCM to the Corporation.

Investing in our shares may be inappropriate for an investor’s risk tolerance.

Our investments, in accordance with our investment objective and principal strategies, result in a greater than average amount of risk and volatility and may result in loss of principal. Our investments in portfolio companies are highly speculative and aggressive and, therefore, an investment in our shares may not be suitable for investors for whom such risk is inappropriate. Neither our investments nor an investment in our shares constitutes a balanced investment program.

Sales of substantial amounts of our common stock may have an adverse effect on the market price of our securities.

Sales of substantial amounts of our common stock, or the availability of such securities for sale, could adversely affect the prevailing market prices for our common stock.

Our shares often trade at a discount to our net asset value.

Shares of business development companies may trade at a market price that is less than the net asset value that is attributable to those shares and our shares have often traded at such a discount. This characteristic of closed-end investment companies is separate and distinct from the risk that our net asset value per share may decline. It is not possible to predict if, or when, our shares will trade at, above, or below net asset value.

Risks related to U.S. Federal Income Tax

In connection with our RIC election, we may not be able to pay distributions to our shareholders, our distributions may not grow over time and a portion of our distributions may be a return of capital.

In connection with our RIC election, we intend to continue to pay distributions in the form of cash dividends to our shareholders out of assets legally available for distribution. However, we cannot assure shareholders that

we will achieve investment results that will allow us to make a specified level of cash distributions or results in year over year increases in cash distribution amounts. Our ability to pay distributions might be adversely affected by, among other things, the impact of one or more of the risk factors described herein. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC can limit our ability to pay distributions. All distributions will be paid at the discretion of our Board and will depend on our earnings, our financial condition, maintenance of our RIC status, compliance with applicable BDC regulations and state corporate law requirements and such other factors as our Board may deem relevant from time to time. We cannot assure shareholders that we will pay distributions on our common stock in the future.

When we make distributions, we are required to determine the extent to which such distributions are paid out of current or accumulated earnings and profits. Distributions in excess of current and accumulated earnings and profits will be treated as a non-taxable return of capital to the extent of an investor’s basis in our stock and, assuming that an investor holds our stock as a capital asset, thereafter as a capital gain. Generally, a non-taxable return of capital will reduce an investor’s basis in our stock for federal tax purposes, which will result in higher tax liability when the stock is sold. Shareholders should read any written disclosure accompanying a distribution carefully and should not assume that the source of any distribution is our ordinary income or gains.

In connection with our RIC Election, we will be subject to corporate-level income tax if we are unable to satisfy certain RIC qualification requirements under Subchapter M of the Code or do not satisfy the annual distribution requirement.

No assurance can be given that we will be able to qualify for and maintain RIC status, and we will be subject to corporate-level U.S. federal income tax if we are unable to qualify as a RIC under Subchapter M of the Code. In order to satisfy the requirements for RIC tax treatment, we must meet the following annual distribution, income source and asset diversification requirements to be relieved of federal taxes on income and gains distributed to our shareholders.

The annual distribution requirement for a RIC will be satisfied if we distribute to our shareholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. If we are unable to obtain cash from sources in order to make these distributions, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level U.S. federal income tax.

The income source requirement will only be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities or similar sources.

The asset diversification requirement will only be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. Government securities, securities of other regulated investment companies, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. Government securities or securities of other regulated investment companies, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of regulated investment company status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.

If we fail to satisfy certain RIC qualification requirements under Subchapter M of the Code or to meet the annual distribution requirement for any reason and are subject to corporate-level U.S. federal income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions, if any. Such a failure would have a material adverse effect on us and our shareholders.

In connection with our RIC Election, we may have difficulty paying required distributions to shareholders if we recognize income before or without receiving cash representing such income.

In connection with our RIC Election, we are required to distribute annually at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses to maintain our eligibility for RIC tax treatment. For U.S. federal income tax purposes, we include in taxable income certain amounts that we have not yet received in cash, such as contracted payment-in-kind (“PIK”) interest, which represents contractual interest added to the loan balance and due at the end of the loan term. The increases in loan balances as a result of contracted PIK arrangements are included in income in advance of receiving cash payment and are separately identified on our consolidated statements of cash flows. We also may be required to include in income certain other amounts that we will not receive in cash.

Any warrants that we receive in connection with our debt investments will generally be valued as part of the negotiation process with the particular portfolio company. As a result, a portion of the aggregate purchase price for the debt investments and warrants will be allocated to the warrants that we receive. This will generally result in our debt instruments having original issue discount (“OID”) for tax purposes, which we must recognize as ordinary income as such original issue discount accrues regardless of whether we have received any corresponding payment of such interest. Other features of debt instruments that we hold may also cause such instruments to generate original issue discount.

Since in certain cases we may recognize income before or without receiving cash representing such income, we could have difficulty meeting the requirement to distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses to maintain our eligibility for RIC tax treatment. Accordingly, we may have to use cash on hand or sell some of our assets, raise additional equity capital or reduce new investment originations to meet these distribution requirements. If we do not have sufficient cash on hand or are unable to obtain cash from other sources to satisfy such distribution requirements, we may fail to qualify for RIC tax treatment and thus may become subject to corporate-level income tax.

Item 1B.    Unresolved Staff Comments

Not applicable.

Item 2.    Properties

We do not own any real estate or other physical properties. Our corporate headquarters is located at 2200 Rand Building,14 Lafayette Square, Suite 1405, Buffalo NY.

 

Item 3.Legal
Item 3.    Legal

Proceedings

None.

Item 4.    Mine Safety Disclosures

Not applicable.

Part II

 

Item 5.
Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock (“Common Stock”) is traded on the Nasdaq Capital Market (“Nasdaq”) under the symbol “RAND.”

We have historically not paid any cash dividends to shareholders. However, on March 3, 2020 the Board of Directors declared a dividend of $1.62 per share of Common Stock, in connection with its plans to elect to become a RIC for U.S. federal tax purposes. The special dividend will be paid in a combination of cash and shares of Common Stock to shareholders of record at the close of business on April 2, 2020. The total amount of cash to be distributed to all shareholders will be limited to 20% of the total dividend to be paid, excluding any cash paid for fractional shares. The remaining 80% of the dividend will be paid in shares of Common Stock. The exact distribution of cash and stock to any given shareholder will depend upon their election as well as elections of other shareholders, subject to the pro-rata limitation. The Corporation expects to complete the distribution of the special dividend on or about May 11, 2020. As described in greater detail in “Part 1 Business — Taxation as a Regulated Investment Company,” in connection with the RIC Election, in order to meet the Annual Distribution Requirement, the Board plans to adopt a regular dividend policy that consists of a regular quarterly cash dividend to shareholders.

Issuer Purchases of Equity Securities
PeriodTotal number of shares purchased (1)Average price paid per share (2)Total number of shares purchased as part of publicly announced plan (3)Maximum number of shares that may yet be purchased under the share repurchase plan (3)
10/1 – 10/31/2019---1,000,000
11/1 – 11/30/2019---1,000,000
12/1 – 12/31/2019---1,000,000

(1)There were no shares repurchased during the fourth quarter of 2019.
(2)The average price paid per share is calculated on a settlement basis and includes commission.
(3)On October 24, 2019, the Board of Directors extended the repurchase authorization of up to 1,541,046 shares of the Common Stock on the open market at prices no greater than the then current net asset value through October 25, 2020.

Shareholders of Record

On March 4, 2020,1, 2022, we had a total of approximately 9611,089 shareholders, which included 7454 record holders of our Common Stock,common stock, and an estimated 8871,035 holders with shares beneficially owned in nominee name or under clearinghouse positions of brokerage firms or banks.

Dividends

We have elected U.S. federal tax treatment as a RIC as of January 1, 2020 on our U.S. Federal tax return for the 2020 tax year. In order to qualify as a RIC, among other things, we are required to meet certain source of income and asset diversification requirements and timely distribute to our shareholders at least 90% of our investment company taxable income, as defined by the Code (as defined below), for each tax year. If we make the requisite distributions to our shareholders, this will generally relieve us from any requirement to pay corporate-level U.S. federal income taxes with respect to all income distributed to our shareholders.

Our dividends, if any, are determined by our Board of Directors. Rand’s Board declared a special dividend of $23.7 million, or approximately $1.62 per share, on March 3, 2020. The cash and shares of Rand’s common stock comprising the special dividend were distributed on May 11, 2020 to shareholders.

In addition, our Board declared a 2020 cash dividend of $1.33 per share on December 21, 2020. The 2020 cash dividend was paid on January 19, 2021 to shareholders of record as of December 31, 2020. The cash dividend represented over 90% of estimated investment company taxable income of Rand for 2020.

The Board of Directors declared the following quarterly cash dividends during the year ended December 31, 2021:

Quarter

Dividend/Share
Amount

Record Date

Payment Date

1st

$0.10March 15, 2021March 29, 2021

2nd

$0.10June 2, 2021June 16, 2021

3rd

$0.10September 2, 2021September 16, 2021

4th

$0.14December 20, 2021December 31, 2021

Share Repurchase Program

Period

  Total number
of shares
purchased (1)
   Average price paid
per share (2)
   Total number of shares
purchased as part of
publicly
announced plan (3)
   Maximum dollar amount
of shares that may yet be
purchased under the share
repurchase program (3)
 

10/1/2021 – 10/31/2021

      $       $1,479,230 

11/1/2021 – 11/30/2021

      $       $1,479,230 

12/1/2021 – 12/31/2021

      $       $1,479,230 
  

 

 

   

 

 

   

 

 

   

Total

      $       
  

 

 

   

 

 

   

 

 

   

(1)

There were no shares repurchased, in open market transactions, during the fourth quarter of 2021.

(2)

The average price paid per share is calculated on a settlement basis and includes commission.

(3)

On April 22, 2021, the Board of Directors approved a new share repurchase plan, which authorizes the Corporation to repurchase shares of the Corporation’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock of no greater than the then current net asset value. This share repurchase authorization lasts for a period of 12 months from the authorization date, until April 22, 2022. During the year ended December 31, 2021 we repurchased 1,148 shares.

Stock Performance Graph

The following graph shows a five-year comparison of cumulative total shareholder returns for our Common Stock,common stock, the Nasdaq Market Index, our new peer group and anour old and new peer group, assuming a base index of $100 at the end of 2014.2015. The cumulative total return for each annual period within the five years presented is measured by dividing (1) the sum of (A) the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and (B) the difference between share prices at the end and at the beginning of the measurement period by (2) the share price at the beginning of the measurement period.

Comparison of 5 Year Cumulative Total Return

Assumes Initial Investment of $100

December 2021

 

LOGO

Comparison of cumulative total return of one or more companies, peer groups, industry indexes and/or broad markets

YEAR ENDED DECEMBER 31,

  YEAR ENDED DECEMBER 31, 
Company/Index/Market 2014  2015  2016  2017  2018  2019 
Rand Capital Corporation $100.00  $92.18  $77.26  $73.84  $61.15  $65.62 
NASDAQ Market Index $100.00  $106.96  $116.45  $150.96  $146.67  $200.49 
New Peer Group Index $100.00  $88.34  $92.83  $89.21  $85.79  $83.75 
Old Peer Group Index $100.00   76.91  $51.75  $60.96  $60.78  $62.80 

 

Company/Index/Market  2016   2017   2018   2019   2020   2021 

Rand Capital Corporation

  $100.00   $95.57   $79.14   $84.94   $121.34   $120.18 

NASDAQ Market Index

  $100.00   $129.64   $125.96   $172.18   $249.51   $304.85 

New Peer Group Index

  $100.00   $97.44   $108.68   $104.35   $80.14   $105.69 

Old Peer Group Index

  $100.00   $95.11   $94.09   $90.60   $78.48   $98.00 

TheOur new peer group is comprised of the following companies:

Great Elm Capital Corp. (NasdaqGM: GECC)

Investcorp Credit Management BDC Inc. (NasdaqGS: ICMB)

Oxford Square Capital Corp. (NasdaqGM: OXSQ)

Portman Ridge Financial Corp (NasdaqGS: PTMN)

Our old peer group was comprised of the following companies:

Harvest Capital Credit Corporation (NasdaqGM: HCAP)

Great Elm Capital Corp. (NasdaqGM: GECC)

Portman Ridge Financial Corp (NasdaqGS: PTMN)

Garrison Capital (NasdaqGS: GARS)

Investcorp Credit Management BDC Inc. (NasdaqGS: ICMB)

The old peer group was comprised of the following companies:

Equus Total Return, Inc. (NYSE: EQS)

Firsthand Technology Value Fund, Inc.Portman Ridge Financial Corp (NasdaqGS: SVVC)

GSV Capital Corp. (NasdaqCM: GSVC)

180 Degree Capital Corp. (NasdaqGM: TURN)

PTMN)

We selected the new peer group because it is our beliefwe believe that the five issuers included in this group are organized and have investment objectives that are similar to ours, as they are each an externally managed BDC that pays a regular cash dividend, and among the publicly traded companies, they are relatively similar in size to us. The oldWe removed Harvest Capital Credit Corporation from our peer group consisted of companies that were focused on a total return model that returned value to shareholders through realized gains on their equity investments and share price appreciation, but did not pay a dividend.

because they merged with Portman Ridge Financial Corp. during 2021.

The performance graph information provided above will not be deemed to be “soliciting material” or “filed” with the SEC or subject to Regulations 14A or 14C, or to the liabilities of section 18 of the Securities Exchange Act, unless in the future we specifically request that the information be treated as soliciting material or specifically incorporate it by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act.

 

Item 6.31

(Reserved.)

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 6. Selected Financial Data

The following table provides selected consolidated financial data for the periods indicated. You should read the selected financial data set forth below in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and with the consolidated financial statements and related notes appearing within Item 8 of this Annual Report.

  Balance Sheet Data as of December 31: 
  2019  2018  2017  2016  2015 
Total assets $64,791,449  $40,521,724  $40,133,913  $42,418,530  $44,562,060 
Total liabilities $11,162,933  $8,997,537  $8,215,228  $9,789,167  $10,708,400 
Net assets $53,628,516  $31,524,187  $31,918,685  $32,629,363  $33,853,660 
Net asset value per outstanding share $3.66  $4.99  $5.05  $5.16  $5.35 
Shares of common stock outstanding  14,655,321   6,321,988   6,321,988   6,321,988   6,328,538 

  Operating Data for the Years Ended December 31: 
  2019  2018  2017  2016  2015 
Investment income $2,724,696  $2,106,954  $1,454,782  $1,031,858  $2,824,337 
Total expenses $2,770,716  $2,193,672  $2,010,977  $3,401,037  $1,817,279 
Net investment (loss) gain, net of tax $(85,697) $(68,406) $(19,298) $(1,553,268) $842,902 
Net realized gain (loss) on sales and dispositions of investments, net of tax $861,838  $(994,295) $88,684  $8,864,653  $(27,973)
Net change in unrealized depreciation or appreciation on investments, net of tax $(3,065,811) $668,203  $(780,064) $(8,514,068) $685,290 
Net (decrease) increase in net assets from operations $(2,289,670) $(394,498) $(710,678) $(1,202,683) $1,500,219 

32

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the consolidated financial statements and related notes included within Item 8 of this Annual Report.

FORWARD LOOKING STATEMENTS

Statements included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Annual Reportreport that do not relate to present or historical conditions are “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21E of the Securities Exchange Act including with respect to our planned RIC Election and intended regular cash dividends to shareholders.of 1934, as amended. Additional oral or written forward-looking statements may be made by us from time to time, and forward-looking statements may be included in documents that are filed with the SEC. Forward-looking statements involve risks and uncertainties that could cause our results or outcomes to differ materially from those expressed in the forward-looking statements. Forward-looking statements may include, without limitation, statements relating to our plans, strategies, objectives, expectations and intentions, including statements related to our investment strategies, the impact of COVID-19 on our portfolio companies; the impact of our election as a RIC for U.S. federal tax purposes on payment of corporate level U.S. federal income taxes by Rand; statements regarding our liquidity and financial resources; statements regarding any Capital Gains Fee that may be due to RCM upon a hypothetical liquidation of our portfolio and the amount of the Capital Gains Fee that may be payable for 2022; and statements regarding our compliance with the requirements to elect to be taxed as a RIC as of December 31, 2021, future dividend payments, and are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “believes,” “forecasts,” “intends,” “possible,” “expects,” “estimates,” “anticipates,” or “plans” and similar expressions are intended to identify forward-looking statements. Among the important factors on which such statements are based are assumptions concerning the scope of the impact of the COVID-19 pandemic and its specific impact on our portfolio companies, the state of the United States economy and the local markets in which our portfolio companies operate, the state of the securities markets in which the securities of our portfolio companies could be traded, liquidity within the United States financial markets, and inflation. Forward-looking statements are also subject to the risks and uncertainties described under the caption “Risk Factors” contained in Part I, Item 1A of this Annual Report.

There may be other factors not identified that affect the accuracy of our forward-looking statements. Further, any forward-looking statement speaks only as of the date when it is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time that may cause our business not to develop as we expect, and we cannot predict all of them.

Overview

We are an externally managed investment company that lends to and invests in smalllower middle market companies. At times, we also invest in high yielding publicly traded equity securities. Our investment objective is to medium sized companies. generate current income and when also possible, capital appreciation, by targeting investment opportunities with favorable risk-adjusted returns. Our investment activities are managed by our investment adviser, Rand Capital Management, LLC (“RCM”).

We have elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). As a BDC, we are required to comply with certain regulatory requirements. We have historicallyrequirements specified in the 1940 Act. Prior to 2020, we made the majority of our investments through our wholly-ownedwholly owned subsidiary, Rand Capital SBIC, Inc. (“Rand SBIC”), which operatesoperated as a small business investment company (“SBIC”) and hashad been licensed by the U.S. Small Business Administration (“SBA”) since 2002. In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA. In addition, in November 2021, Rand SBIC received approval from the SBA to surrender its SBA license. In connection with the surrender of its SBIC license, Rand SBIC changed its name to Rand Capital Sub, Inc. (“Rand Sub”), withdrew its election to be regulated as a BDC, and merged with and into Rand Capital Sub LLC, a Delaware limited liability company, a wholly owned subsidiary of Rand. All of our investments going forward, are expected be made out of Rand Capital Corporation (the “Corporation”, “we” or “Rand”).

OnIn November 8, 2019, Rand completed a stock sale transaction (the “Closing”“Transaction”) with East Asset Management (“East”). The stock sale transactionTransaction consisted of a $25 million investment in Rand by East, in exchange for approximately 8.3 million shares of Rand common stock. The consideration paid by East for the shares of Rand common stock was comprised of $15.5 million of cash and a contribution of $9.5 million of portfolio assets. Concurrent with the Closingclosing of the stock sale transactionTransaction with East Rand’s management and staff became employees of Rand Capital Management, LLC (“RCM”), a registered investment adviser that has been retained by Rand as its external investment adviser. In connection with retaining RCM as our investment adviser,on November 8, 2019, Rand entered into an investment advisory and management agreement (the “Investment“Prior Investment Management Agreement”) and an administration agreement (the “Prior Administration Agreement”) with RCM. In connection with retaining RCM as our investment adviser and administrator, Rand’s management and staff became employees of RCM.

On December 16, 2020, Rand’s shareholders approved a new investment advisory and management agreement (the “Investment Management Agreement”) with RCM at a special meeting of shareholders (the “Special Meeting”). The approval was required because Callodine Group, LLC (“Callodine”) planned to acquire a controlling interest in RCM, which was, at that time, majority owned by East (the “Adviser Change in Control”), which constituted an “assignment” under the 1940 Act resulting in the termination of the Prior Investment Management Agreement. The terms of the Investment Management Agreement were identical to those contained in the Prior Investment Management Agreement, with RCM continuing to provide investment advisory and management services to Rand following the Adviser Change in Control. Following approval by Rand’s shareholders at the Special Meeting, Rand, on December 31, 2020, entered into the Investment Management Agreement and a new administration agreement (the “Administration Agreement”) with RCM pursuant to which RCM will serve as Rand’s investment adviser and administrator. terminated the Prior Administration Agreement.

Pursuant to the terms of the Investment Management Agreement, Rand will paypays RCM a base management fee and may pay an incentive fee.fee if specified benchmarks are met.

With the completion of the Transactions, we also changed our investment objectives and strategy. We have adopted an investment strategy focused on higher yielding debt investments. We intend to elect U.S.elected U.S federal tax treatment as a regulated investment company (“RIC”) as of January 1, 2020, under Subchapter M of the Internal Revenue Code of 1986, as amended, on our timely filed U.S. Federal tax return for the 2020 tax year. To maintain our qualification as a RIC, we must, among other things, meet certain

source of income and if suchasset diversification requirements. As a RIC, Election occurs, we generally will not pay corporate-levelbe subject to corporate level U.S. federal income taxes on any net ordinary income or capital gains thatif we timelyannually distribute to our shareholders as dividends. To maintain our RIC status, we need to meet specified source-of-income and asset diversification requirements and distribute annually to our stockholders at least 90.0%90% of our ordinary net income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Accordingly, our Board of Directors has expressedinitiated a regular quarterly cash dividend. As of December 31, 2021, we believe we are in compliance with these RIC requirements.

In connection with our RIC election, we paid a special dividend of $23.7 million, or approximately $1.62 per share, on the Corporation’s common stock, par value $0.10 per shares (the “Common Stock”), in cash and stock to shareholders on May 11, 2020, which distributed all of our accumulated earnings and profits since our inception through 2019. The total amount of cash distributed to all shareholders, as part of the special dividend, was limited to $4.8 million, or 20% of the total special dividend that was paid. The remaining 80% of the special dividend was paid using approximately 8.6 million shares of the Corporation’s common stock.

The Rand Board of Directors declared a 2020 cash dividend of $1.33 per share on December 21, 2020 that was paid on January 19, 2021 to shareholders of record as of December 31, 2020. The 2020 cash dividend represented over 90% of our investment company taxable income for 2020.

The Rand Board of Directors declared the following quarterly cash dividends during the year ended December 31, 2021:

Quarter

Dividend/Share

Amount

Record Date

Payment Date

1st

$0.10March 15, 2021March 29, 2021

2nd

$0.10June 2, 2021June 16, 2021

3rd

$0.10September 2, 2021September 16, 2021

4th

$0.14December 20, 2021December 31, 2021

We intend to co-invest, subject to the conditions included in the exemptive relief order we received from the SEC, with certain of our affiliates. See “SEC Exemptive Order” below. We believe that such co-investments may afford us additional investment opportunities and an ability to achieve greater diversification.

SEC Exemptive Order

On October 7, 2020, the Corporation, RCM and certain of their affiliates received exemptive relief from the SEC to permit the Corporation to co-invest in portfolio companies with certain other funds, including other BDCs and registered investment companies, managed by RCM and certain of its intentaffiliates in a manner consistent with the Corporation’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements, subject to adoptcompliance with certain conditions (the “Order”). Pursuant to the Order, the Corporation is generally permitted to co-invest with affiliated funds if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Corporation’s independent directors makes certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to the Corporation and its shareholders and do not involve overreaching in respect of the Corporation or its shareholders on the part of any person concerned; and (2) the transaction is consistent with the interests of the Corporation’s shareholders and is consistent with the Corporation’s investment objective and strategies.

On March 29, 2021, the SEC approved a new exemptive relief order (the “New Order”) reflecting the new organizational structure of RCM and its affiliates after the Adviser Change of Control. This New Order supersedes the Order and permits, subject to compliance with specified conditions, the Corporation to co-invest with funds managed by RCM and its affiliates under RCM’s current ownership structure after the completion of the Adviser Change in Control.

Outlook

Rand’s strategy is to grow its investment income to drive net income growth in order to increase the dividend policypaid to its shareholders. We began 2021 with $20.4 million in cash and cash equivalents and had portfolio exits and loan repayments during the year that may include regularprovided approximately $14.3 million of cash dividendsproceeds. In 2021, we put approximately $19.7 million of available cash to shareholders going forward.

work, primarily in income producing investments to increase our investment income. We also used available cash to repay $11.0 million in SBA debt reducing our debt service requirements. At the end of 2019,the 2021, having put our capital to work, repaid debt and distributed $4.6 million in cash to shareholders, we had $25.8 millionended the year with $834 thousand in cash and cash equivalents available for future investments and expenses, an increaseexpenses.

Our portfolio at December 31, 2021 was comprised of $21.8 million from46% interest yielding debt instruments compared with 41% at the end of 2018.2020, improving our portfolio yield and net interest income. The increaseannualized weighted average yield of the portfolio was primarily due12.3% at the end of 2021 compared with 12.7% at the end of 2020.

Rand plans to leverage its assets, which are not unencumbered after repayment of the SBA debt, to provide greater liquidity for further investments into higher yielding investments. It also plans to use its publicly traded equity investments as available liquidity and capital for prospective opportunities that will provide higher yields.

COVID-19 Update

Since the outbreak of the COVID-19 pandemic, our investment adviser, RCM, has continued to engage in active discussions with the management teams of the companies within our portfolio regarding actions taken by those portfolio companies with respect to the approximately $15.5 million receivedsafety and welfare of their employees and their processes for adapting to a new work environments post-COVID-19. RCM has informed us about the impact of COVID-19 on the businesses of our portfolio companies, and the potential impact of disruptions in November 2019 as partthe supply chain, and the actions these portfolio companies have taken, and are taking, to adapt to changes in demand, both increased and decreased, depending upon the portfolio company. While we do not know what the ultimate long-term impact of the stock sale transaction with East and $6.6 million in portfolio company loans repaid during 2019 as well as $2.25 million of additional SBA leverage drawn down during the year ended December 31, 2019.

COVID 2019 Portfolio and Investment Activity-19

We believe the change in net asset value over time is the leading metric of performance. Exits from pandemic will be on our portfolio holdings are the key driver of growth in net asset value over time.companies, RCM is actively monitoring our portfolio companies, their liquidity and operational status.

Net asset value of our portfolio decreased to $3.66 per share, or $53.6 million, at December 31, 2019, down ($1.33) per share, or (26.7%), compared with net asset value of $4.99 per share, or $31.5 million, at the end of the prior year. NAV benefited from the net gain on the sale of the equity investment in Microcision as well as an increase in net unrealized appreciation in other portfolio investments, including ACV Auctions, Inc., in accordance with our valuation policy. Offsetting this was the $0.83 per share dilutive impact of issuing approximately 8.3 million shares to East in conjunction with the closing of the stock sale transaction in November 2019.
At year end, the estimated value of our portfolio, which included investments in securities from 32 active companies, was $37.0 million. This value included $7.6 million in net pre-tax unrealized depreciation.
Approximately 59% of the portfolio was in equity investments with the remainder being debt and loan investments.
The portfolio generated approximately $2.7 million in interest, fee, dividend and other income in 2019.
During 2019, we invested $2.79 million in six companies.

Trends and Opportunities

We believe the combination of cash on hand, highly liquid publicly traded BDC stocks, proceeds from portfolio exits, SBA leverage, and prospective investment income provide sufficient capital for us to continuethe liquidity that will enable us to add new investments to our portfolio while reinvestingand reinvest in existing portfolio companies that demonstrate continued growth potential.

We are actively building a pipeline of investment opportunities in order to put our capital to work.

The following short and long-term trends provide us confidence in our ability to grow Rand:the Corporation:

 

We expect that well run businesses will require capital to grow and should be able to compete effectively given eager reception of new technologies and service concepts, regardless of the macroeconomic environment.
We continue to manage risk by investing with other investors, when possible.
We are involved with the governance and management of a majority of our portfolio companies, which enables us to support their operating and marketing efforts and facilitate their growth.
As our portfolio expands, we are able to better leverage our infrastructure.
We believe receipt of cash and portfolio assets as consideration in the stock sale transaction with East, as well as the establishment of RCM as our external investment advisor, broadens our potential pipeline of investment opportunities in order to build our portfolio and grow further. Strategically, we expect to advance our efforts to increase our income-producing investments so as to support a regular cash dividend for shareholders and complement our equity investments that drive capital appreciation.
We have sufficient cash to invest in new opportunities and to repurchase shares. At the year end, we had authorization to repurchase an additional 1,000,000 shares of our Common Stock.

We expect that well run businesses will require capital to grow and should be able to compete effectively given eager reception of new technologies and service concepts, regardless of the macroeconomic environment.

 

We continue to manage risk by investing with other investors, when possible.

RCM, on our behalf, is involved with the governance and management of a majority of our portfolio companies, which enables us to support their operating and marketing efforts and facilitate their growth.

As our portfolio expands, we are able to better leverage our externalized management structure.

We believe that the establishment of RCM as our external investment adviser and its ownership by Callodine, as well as our relationship with East, broadens our potential pipeline of investment opportunities to build our portfolio, facilitate growth and reduce operating expenses as a percentage of portfolio assets. Strategically, we expect to advance our efforts to increase our income-producing investments to support a regular cash dividend for shareholders and complement these securities with equity investments that drive capital appreciation.

We believe an opportunity for lending to lower middle market companies exists because of the consolidation among commercial banks has reduced their focus on the lower middle market business. Heightened regulatory requirements for commercial banks has also resulted in less participation by banks in the lower middle market lending arena, opening up opportunities for alternative lenders such as us.

Lower middle market companies are increasingly seeking lenders with long-term capital to provide flexible solutions for their debt and equity financing needs. We believe that many lower middle market companies prefer to execute transactions with alternative lenders, such as us, because we can address their capital requirements quickly and in the “check size” that is best suited for their businesses.

We believe we have sufficient liquid assets to both invest in new opportunities and to repurchase shares. On April 22, 2021, the Board of Directors approved a new share repurchase plan, which authorizes the Corporation to repurchase shares of the Corporation’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock no greater than the then current net asset value. This new share repurchase authorization lasts for a period of 12 months from the authorization date until April 22, 2022. During the year ended December 31, 2021, we purchased 1,148 shares at an average price of $18.09 per share.

Critical Accounting Policies

We prepare our consolidated financial statements in accordance with United States generally accepted accounting principles, or GAAP, which require the use of estimates and assumptions that affect the reported amounts of assets and liabilities. For a summary of all significant accounting policies, including critical accounting policies, see Note 1 to the consolidated financial statements in Item 8 of this Annual Report.

The increasing complexity of the business environment and applicable authoritative accounting guidance requirerequires us to monitor our accounting policies and procedures. We have two critical accounting policies that require the use of significant judgment. The following summary of critical accounting policies is intended to enhance a reader’s ability to assess our financial condition and results of operations and the potential volatility due to changes in estimates.

Valuation of Investments

Our investments are carried at fair value in accordance with FASB Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

Investments are valued at fair value as determined in good faith by RCM and approved by our Board of Directors.Board. We invest in loan, debt, and equity instruments and there is no single standard for determining fair value of these investments. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company while employing a consistent valuation process. We analyze and value each investment quarterly and record unrealized depreciation for an investment that we believe has become impaired, including where collection of a loan or realization of the recorded value of an equity security is doubtful. Conversely, we will record unrealized appreciation if we believe that an underlying portfolio company has appreciated in value and, therefore, its equity security has also appreciated in value. These estimated fair values may differ from the values that would have been used had a ready market for the investments existed and these differences could be material if our assumptions and judgments differ from results of actual liquidation events.

Our investments are carried at fair value in accordance with Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

Loan investments are defined as traditional loan financings with no equity features. Debt investments are defined as debt financings that include one or more equity features such as conversion rights, stock purchase warrants, and/or stock purchase options. A financing may also be categorized as a debt financing if it is accompanied by the direct purchase of an equity interest in the portfolio company.

We utilize several approaches to determine the fair value of an investment. The main approaches are:

 

Loan and debt securities are valued at cost when it is representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. However, they may be valued at an amount other than cost given the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.
Equity securities may be valued using the “asset approach”, “market approach” or “income approach.” The asset approach involves estimating the liquidation value of the portfolio company’s assets. This approach values the equity at the value remaining after the portfolio company pays of its debt and loan balances and its outstanding liabilities. The market approach uses observable prices and other relevant information generated by similar market transactions. It may include the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, we adjust valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor. The income approach employs a cash flow and discounting methodology to value an investment.

Loan and debt securities are valued at cost when it is representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. However, they may be valued at an amount other than cost given the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.

 

Equity securities may be valued using the “asset approach”, “market approach” or “income approach.” The asset approach involves estimating the liquidation value of the portfolio company’s assets. This approach values the equity at the value remaining after the portfolio company pays of its debt and loan balances and its outstanding liabilities. The market approach uses observable prices and other relevant information generated by similar market transactions. It may include the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, we adjust valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor. The income approach employs a cash flow and discounting methodology to value an investment.

ASC 820 classifies the inputs used to measure fair value into the following hierarchy:

Level 1:     Quoted prices in active markets for identical assets or liabilities, used in our valuation at the measurement date.

Level 2:     Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3:     Unobservable and significant inputs to determining the fair value.

Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value.

Any changesappreciation or depreciation in estimatedvalue that result in estimating fair value are recorded innet on the statementStatement of operationsOperations as “Net change in unrealized appreciation/depreciation on investments.”

Under the valuation policy, we value unrestricted publicly traded companies, categorized as Level 1 investments, at the average closing bid price for the last three trading days of the reporting period. ThereAt December 31, 2021, 78% of our investments were noLevel 3 investments and 22% were Level 1 or Level 2 investments as ofinvestments. At December 31, 2019.

2020, 92% of the our investments were Level 3 and 8% were held in Level 1 investments.

In the valuation process, we value restricted securities, categorized as Level 3 investments, using information from these portfolio companies, which may include:

 

Audited and unaudited statements of operations, balance sheets and operating budgets;
Current and projected financial, operational and technological developments of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
Pending debt or capital restructuring of the portfolio company;
Current information regarding any offers to purchase the investment, or recent fundraising transactions;
Current ability of the portfolio company to raise additional financing if needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant to assess valuation.

Audited and unaudited statements of operations, balance sheets and operating budgets;

Current and projected financial, operational and technological developments of the portfolio company;

Current and projected ability of the portfolio company to service its debt obligations;

The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;

Pending debt or capital restructuring of the portfolio company;

Current information regarding any offers to purchase the investment, or recent fundraising transactions;

Current ability of the portfolio company to raise additional financing if needed;

Changes in the economic environment which may have a material impact on the operating results of the portfolio company;

Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;

Qualitative assessment of key management;

Contractual rights, obligations or restrictions associated with the investment; and

Other factors deemed relevant to assess valuation.

The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be readjusted.

Equity Securities

Equity Securitiessecurities may include preferred stock, common stock, warrants and limited liability company membership interests.

The significant unobservable inputs used in the fair value measurement of our equity investments are earnings before interest, taxes and depreciation and amortization (EBITDA) and revenue multiples, where applicable, the financial and operational performance of the business, and the senior equity preferences that may exist in a deemed liquidation event. Standard industry multiples may be used when available; however, our portfolio companies are typically small and in early stages of development and these industry standards may be adjusted to more closely match the specific financial and operational performance of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes to the unobservable inputs, such as variances in financial performance from expectations, may result in a significantly higher or lower fair value measurement. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

Another key factor used in valuing equity investments is a significant recent arms-length equity transaction with a sophisticated non-strategic unrelated new investor entered into by the portfolio company. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and us, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.

When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

For recent investments, we generally rely on the cost basis, which is deemed to represent fair value, unless other fair market value inputs are identified causing us to depart from this basis.

Loans and Debt Securities

The significant unobservable inputs used in the fair value measurement of our loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, current market rates for underlying risks associated with the particular company, as well as the market acceptance of the portfolio company’s products or services and its future performance. These inputs will likely provide an indicator as to the probability of principal recovery of the investment. Our debt investments are often junior secured or unsecured debt securities. Fair value may also be determined based on other criteria where appropriate. Significant changes to the unobservable inputs may result in a change in fair value.

For recent investments, we generally rely on the cost basis, which is deemed to represent the fair value, unless other fair market value inputs are identified causing us to depart from this basis.

Revenue Recognition

Interest income generally is recognized on the accrual basis except where the investment is in default or otherwise presumed to be in doubt. In such cases, interest income is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.

Our SBIC’s interest accrual is also regulated by the SBA’s “Accounting Standards and Financial Reporting Requirements for Small Business Investment Companies.” Under these rules,Portfolio interest income cannot be recognized if collection is doubtful, and a 100% reserve must be established. The collection of interest is presumed to be in doubt when there is substantial doubt about a portfolio company’s ability to continue as a going concern or the loan is in default more than 120 days. RCM also uses other qualitative and quantitative measures to determine the value of a portfolio investment and the collectability of any accrued interest.

We hold debt securities in our investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment.

We may receive distributions from portfolio companies that are limited liability companies or corporations. These distributions are classified as dividend income on the consolidated statement of operations. Dividend income is recognized on an accrual basis when it can be reasonably estimated.

We hold preferred equity securities that may contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income when they are declared and deemed a contractual obligation. Any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred security is redeemed.

Financial Condition

Overview:

 

Overview:

  12/31/19  12/31/18  Increase  % Increase 
Total assets $64,791,449  $40,521,724  $24,269,725   59.9%
Total liabilities  11,162,933   8,997,537   2,165,396   24.1%
Net assets $53,628,516  $31,524,187  $22,104,329   70.1%

   12/31/21   12/31/20   Increase
(Decrease)
   % Increase
(Decrease)
 

Total assets

  $65,644,854   $60,966,942   $4,677,912    7.7

Total liabilities

   4,899,438    14,862,112    (9,962,674   (67.0%) 
  

 

 

   

 

 

   

 

 

   

Net assets

  $60,745,416   $46,104,830   $14,640,586    31.8
  

 

 

   

 

 

   

 

 

   

Net asset value (NAV) was $3.66$23.54 per share at December 31, 20192021 versus $4.99$17.86 per share at December 31, 2018.2020.

TheOur gross outstanding SBA debentures at December 31, 20192021 and 20182020 were $0 and $11,000,000, and $8,750,000, respectively. The debentures mature from 2022 through 2029.

Cash approximated 48%1% of net assets at December 31, 20192021 compared to 13%44% at December 31, 2018.2020.

Composition of the Investment Portfolio

Our financial condition is dependent on the success of our portfolio holdings, which are investments in small companies. The following summarizes our investment portfolio at the year ends indicated.

 

 12/31/19  12/31/18  Change  % Change   12/31/21   12/31/20   Change   % Change 
Investments, at cost $44,619,463  $38,292,143  $6,327,320   16.5%  $52,370,668   $40,720,313   $11,650,355    28.6% 
Unrealized depreciation, net  (7,598,671)  (3,625,339)  (3,973,332)  109.6%

Unrealized appreciation/depreciation, net

   11,697,794    (671,812   12,369,606    NM 
  

 

   

 

   

 

   
Investments, at fair value $37,020,792  $34,666,804  $2,353,988   6.8%  $64,068,462   $40,048,501   $24,019,961    60.0
  

 

   

 

   

 

   
Number of Active Portfolio Companies  32   30            34    36     

NM – Not meaningful

Our total investments at fair value, as estimated by RCM, and approved by theour Board of Directors, approximated 69%106% of net assets at December 31, 20192021 and 110%87% of net assets at December 31, 2018.2020.

Our investment objective is to maximize total return to our shareholders with current income and, capital appreciation, when possible. As a result, we are focused on investing in higher yielding debt instruments and related equity investments in privately held, lower middle market companies with a committed and experienced management team in a broad variety of industries. We may invest in publicly traded shares of other business development companies that provide income through dividends and have more liquidity that our private company equity investments.

The change in investments, at cost, during the year ended December 31, 2019,2021, is comprised of the following:

 

New and contributed investments: Cost
Increase
(Decrease)
 
AIKG LLC (Andretti) $4,398,125 
Filterworks Acquisition USA, LLC (Filterworks)  2,865,152 
GoNoodle, Inc. (GoNoodle)  1,500,037 
HDI Acquisition LLC (Hilton Displays)  1,249,539 
Mattison Avenue Holdings LLC (Mattison)  1,036,678 
Tilson Technology Management, Inc. (Tilson)  500,012 
Genicon Inc. (Genicon)  250,000 
Tech 2000, Inc. (Tech 2000)  250,000 
Open Exchange, Inc. (formerly KnowledgeVision) (Open Exchange)  150,000 
Advantage 24/7 LLC (Advantage 24/7)  140,000 
Total of new and contributed investments  12,339,543 
     
Other changes to investments:    
Genicon interest conversion and OID amortization  354,172 
Open Exchange interest conversion  126,939 
Empire Genomics interest conversion  75,481 
PostProcess Technologies, Inc. (Post Process) interest conversion  48,875 
Microcision LLC (Microcision) interest conversion  19,406 
GoNoodle interest conversion  11,178 
Total of other changes to investments  636,051 
     
Investments repaid, sold or liquidated:    
eHealth Global Technologies, Inc. (eHealth) repayment  (3,500,000)
GoNoodle repayment  (1,048,382)
Tilson repayment  (1,000,000)
SOMS Technologies, LLC (SOMS) realized loss  (472,632)
Microcision repayment  (452,760)
Advantage 24/7 repayment  (174,500)
Total of investments repaid, sold or liquidated  (6,648,274)
     
Net change in investments, at cost $6,327,320 
   Cost Increase
(Decrease)
 

New investments:

  

ITA Acquisition, LLC (ITA)

  $3,900,000 

DSD Operating, LLC (DSD)

   3,812,500 

Seybert’s Billiards Corporation (Seybert’s)

   3,300,000 

Nailbiter, Inc. (Nailbiter)

   2,250,000 

BMP Swanson Holdco, LLC (Swanson)

   1,833,333 

Applied Image, Inc. (Applied Image)

   1,750,000 

Mattison Avenue Holdings, LLC (Mattison)

   667,130 

TCG BDC, Inc. (TCG)

   522,753 

PennantPark Investment Corporation (Pennant Park)

   522,082 

Apollo Investment Corporation (Apollo)

   518,080 

FS KKR Capital Corp. (FS KKR)

   510,458 

Filterworks Acquisition USA, LLC (Filterworks)

   63,743 
  

 

 

 

Total of new investments

   19,650,079 

   Cost Increase
(Decrease)
 

Other changes to investments:

  

Filterworks interest conversion

   96,786 

Microcision LLC (Microcision) OID amortization

   88,003 

Caitec, Inc. (Caitec) interest conversion

   71,854 

Seybert’s interest conversion

   55,294 

ITA interest conversion

   36,611 

Mattison interest conversion

   30,028 

HDI Acquisition LLC (Hilton Displays) interest conversion

   26,055 

GoNoodle, Inc. (GoNoodle) interest conversion

   15,234 

SciAps, Inc. (Sciaps) OID amortization

   15,000 

DSD interest conversion

   14,183 

Seybert’s OID amortization

   9,172 
  

 

 

 

Total of other changes to investments

   458,220 

Investments repaid, sold, liquidated or converted:

  

Science and Medicine Group, Inc. (SMG) repayment

   (1,900,000

Microcision repayment

   (1,500,000

Mercantile Adjustment Bureau, LLC (Mercantile) repayment

   (1,446,665

Apollo sale

   (882,164

Centivo Corporation (Centivo) sale

   (801,342

First Wave Technologies, Inc. (First Wave) sale

   (661,563

GiveGab, Inc. (GiveGab) sale

   (616,221

Empire Genomics, Corp. (Empire Genomics) realized loss

   (308,676

ClearView Social Inc. (ClearView) sale

   (200,000

Advantage 24/7 LLC (Advantage) repayment

   (55,000

GoNoodle repayment

   (44,972

ACV Auctions, Inc. (ACV) sale

   (41,341
  

 

 

 

Total of investments repaid, sold, liquidated or converted

   (8,457,944
  

 

 

 

Net change in investments, at cost

  $11,650,355 
  

 

 

 

Our top five portfolio companies represented 54%47% of total assets at December 31, 2019:2021:

 

Company Industry Fair Value at
December 31, 2019
  % of Total
Assets at
December 31,
2019
 
ACV Auctions, Inc. Software $6,531,815   18%
AIKG LLC (Andretti) Entertainment $4,398,125   12%
Tilson Technology Management, Inc. Professional Services $3,960,012   11%
Filterworks Acquisition USA, LLC Automotive $2,865,153   8%
Outmatch Holdings, LLC Software $2,145,498   6%

Company

  Industry  Fair Value at
December 31, 2021
   % of Total Assets
at December 31,
2021
 

Tilson Technology Management, Inc. (Tilson)

  Professional Services  $8,925,015    14

ACV

  Software  $8,333,065    13

Open Exchange, Inc.

  Software  $5,570,000    8

Caitec

  Consumer Product  $3,882,556    6

DSD

  Automotive  $3,826,683    6

Our top five portfolio companies represented 39%33% of total assets at December 31, 2018:2020:

 

Company Industry Fair Value at December 31, 2018  % of Total
Assets at
December 31,
2018
 
Genicon, Inc. Health Care – Testing Device $4,423,086   11%
eHealth Global Technologies, Inc. Health Care $3,500,000   9%
ACV Auctions, Inc. Software $2,776,907   7%
Tilson Technology Management, Inc. Professional Services $2,600,000   6%
Microcision, LLC Manufacturing $2,543,353   6%

Company

  

Industry

  Fair Value at
December 31, 2020
   % of Total Assets
at December 31,
2020
 

ACV

  Software  $6,531,815    11

Tilson

  Professional Services  $4,710,015    8

Caitec

  Consumer Product  $3,810,702    6

Filterworks

  Automotive  $2,912,331    5

SMG

  Health Care  $1,900,000    3

Below is the geographic breakdown of our investments atusing fair value as of December 31, 20192021 and 2018:2020:

 

Geographic Region % of Net Asset
Value at
December 31, 2019
 % of Net Asset
Value at
December 31, 2018
   % of Net Asset Value
at December 31,

2021
 % of Net Asset Value
at December 31,
2020
 
USA – East  41%  94%   83 69
USA - South  28%  16%

USA – South

   23 18
  

 

  

 

 
Total investments as a % of net asset value  69%  110%   106 87
  

 

  

 

 

As of December 31, 20192021, and 2018, the2020, our investment portfolio consisted of the following types of investments:

 

  Cost  Percentage
of Total Portfolio
  Fair Value  Percentage
of Total Portfolio
 
December 31, 2019:            
Subordinated Debt and Promissory Notes $19,148,942   43% $15,060,145   41%
Convertible Debt  1,571,302   3   157,654   0 
Equity and Membership Interests  23,119,031   52   21,802,930   59 
Equity Warrants  780,188   2   63   0 
Total $44,619,463   100% $37,020,792   100%
December 31, 2018:                
Subordinated Debt and Promissory Notes $14,017,541   36% $13,296,948   38%
Convertible Debt  1,866,615   5   1,036,808   3 
Equity and Membership Interests  22,155,337   58   20,260,523   59 
Equity Warrants  252,650   1   72,525   0 
Total $38,292,143   100% $34,666,804   100%

41
   Cost   Percentage of
Total Portfolio
  Fair Value   Percentage of
Total Portfolio
 

December 31, 2021:

       

Subordinated Debt and Promissory Notes

  $29,583,482    57 $29,583,482    46

Convertible Debt

               

Equity and Membership Interests

   18,441,276    35   20,498,872    32 

Equity Warrants

   155,063       85,063     

Publicly traded stock

   4,190,847    8   13,901,045    22 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $52,370,668    100 $64,068,462    100
  

 

 

   

 

 

  

 

 

   

 

 

 

December 31, 2020:

       

Subordinated Debt and Promissory Notes

  $17,262,145    42 $16,413,105    41

Convertible Debt

   1,308,675    3   157,654    1 

Equity and Membership Interests

   19,018,826    47   20,086,342    50 

Equity Warrants

   252,688    1   95,063    0 

Publicly traded stock

   2,877,979    7   3,296,337    8 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $40,720,313    100 $40,048,501    100
  

 

 

   

 

 

  

 

 

   

 

 

 

Results of Operations

Investment Income

Comparison of the years ended December 31, 20192021 and 20182020

  December 31, 2019  December 31, 2018  Increase  % Increase 
Interest from portfolio companies $1,520,540  $1,498,740  $21,800   1.5%
Interest from other investments  166,556   37,614   128,942   342.8%
Dividend and other investment income  579,848   384,382   195,466   50.9%
Fee income  457,752   186,218   271,534   145.8%
Total investment income $2,724,696  $2,106,954  $617,742   29.3%

 

   December 31,
2021
   December 31,
2020
   Increase
(Decrease)
   % Increase
(Decrease)
 

Interest from portfolio companies

  $3,017,634   $2,461,943   $555,691    22.6

Interest from other investments

   13,876    87,784    (73,908   (84.2%) 

Dividend and other investment income

   888,179    428,081    460,098    107.5

Fee income

   156,614    125,111    31,503    25.2
  

 

 

   

 

 

   

 

 

   

Total investment income

  $4,076,303   $3,102,919   $973,384    31.4
  

 

 

   

 

 

   

 

 

   

Investment income was received, on a current basis, during the year ended December 31, 20192021 from 1729 portfolio companies. This is an increase from the 923 portfolio companies generating current investment income for the year ended December 31, 2018.2020. This increase can be attributed to our increased focus on investing in higher yielding debt investments.

Interest from portfolio companies Interest from portfolio companies was substantially unchangedapproximately 23% higher for the year ended December 31, 2021 versus the same period in 2020 due to the fact that we originated more income-producing debt investments during the last twelve months. The new debt instruments were originated from BMP Swanson Holdco, LLC (Swanson), Caitec, Inc. (Caitec), DSD Operating, LLC (DSD), ITA Acquisition, LLC (ITA), Nailbiter, Inc. (Nailbiter) and Seybert’s Billiards Corporation (Seybert’s). In addition, interest income was higher due to an approximately $88,000 increase in OID income during the year ended December 31, 2019 compared2021 due to the year ended December 31, 2018.a first quarter 2021 loan payoff.

The following investments are on non-accrual status: BeetNPath, LLC (Beetnpath), G-TEC Natural Gas Systems (G-Tec) and a portion of the Mercantile Adjustment Bureau, LLC (Mercantile) outstanding loan balances.

Interest from other investments - The increasedecrease in interest from other investments is primarily due to higherlower average cash balances and lower interest rates and higher average cash balance during the year ended December 31, 20192021 versus the year ended December 31, 2018.same period in 2020.

Dividend and other investment income - Dividend income is comprised of cash distributions from limited liability companies (LLCs) and corporations in which we have invested. Our investment agreements with certain LLCs require those LLCs to distribute funds to us for payment of income taxes on our allocable share of the LLC’s profits. These portfolio companies may also elect to make additional discretionary distributions. Dividend income will fluctuate based upon the profitability of these LLCs and corporations and the timing of the distributions or the impact of new investments or divestitures. The dividend distributions for the respective periodsyears ended were:

 

 December 31, 2019 December 31, 2018 
  December 31,
2021
   December 31,
2020
 

Carolina Skiff LLC (Carolina Skiff)

  $214,265   $66,230 

FS KKR Capital Corp. (FS KKR)

   133,380    64,000 

TCB BDC, Inc. (TCB)

   129,000    29,200 

PennantPark Investment Corporation (Pennant Park)

   93,600    24,000 

Knoa Software, Inc. (Knoa)

   87,771     

Tilson Technology Management, Inc. (Tilson)

   52,500    52,500 

Ares Capital Corporation (Ares)

   43,740    32,400 

Owl Rock Capital Corporation (Owl Rock)

   37,200    46,800 

Golub Capital BDC, Inc. (Golub)

   36.563    27,189 

Barings BDC, Inc. (Barings)

   32,800    13,200 

Apollo

   27,360    56,700 
Somerset Gas Transmission Company, LLC (Somerset) $256,542  $-        15,862 
Knoa Software, Inc. (Knoa)  193,934   - 
Carolina Skiff LLC (Carolina Skiff)  76,914   251,913 
Tilson Technology Management, Inc. (Tilson)  49,958   39,002 
Advantage 24/7 LLC (Advantage 24/7)  2,500   60,000 
New Monarch Machine Tool, Inc. (New Monarch)  -   27,409 
Empire Genomics LLC (Empire Genomics)  -   6,058 
  

 

   

 

 
Total dividend and other investment income $579,848  $384,382   $888,179   $428,081 
  

 

   

 

 

Fee income - Fee income generally consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of SBIC financings, income from portfolio company board attendance fees and other miscellaneous fees. The financing fees are amortized ratably over the life of the instrument associated with the fees. The unamortized fees are carried on the balance sheet under the line item “Deferred revenue.”

The income associated with the amortization of financing fees was $69,252$87,018 and $41,872$29,188 for the years ended December 31, 2021 and 2020, respectively. During the year ended December 31, 2021, we recognized a one-time fee of $30,000 in conjunction with the repayment of the Microcision loan instrument and $25,500 in other one-time fees associated with the loan monitoring and application fees. During the year ended December 31, 2020, we recognized a one-time pre-payment fee of $91,423 on the repayment of the Andretti debt instrument and a one-time pre-payment fee of $4,500 on the repayment of the Open Exchange debt instrument.

The board fees were $14,096 and $0 for the years ended December 31, 2021 and 2020, respectively.

Comparison of the years ended December 31, 2020 and 2019

   December 31,
2020
   December 31,
2019
   Increase
(Decrease)
   % Increase
(Decrease)
 

Interest from portfolio companies

  $2,461,943   $1,520,540   $941,403    61.9

Interest from other investments

   87,784    166,556    (78,772   (47.3%) 

Dividend and other investment income

   428,081    579,848    (151,767   (26.2%) 

Fee income

   125,111    457,752    (332,641   (72.7%) 
  

 

 

   

 

 

   

 

 

   

Total investment income

  $3,102,919   $2,724,696   $378,223    13.9
  

 

 

   

 

 

   

 

 

   

Investment income was received, on a current basis, during the year ended December 31, 2020 from 23 portfolio companies. This is an increase from the 17 portfolio companies generating current investment income for the year ended December 31, 2019.

Interest from portfolio companies — Interest from portfolio companies was approximately 62% higher for the year ended December 31, 2020 versus the same period in 2019 due to the fact that we had more income-producing debt investments in 2020. As part of the contributed assets received from East at the completion of the Transaction in November 2019, we received debt instruments from Andretti, Filterworks, Hilton Displays and 2018,Mattison. In addition, during the year ended December 31, 2020 we originated three loan instruments totaling $7.2 million from Caitec, Sciaps, and SMG.

A portion of the Mercantile Adjustment Bureau, LLC (Mercantile) outstanding loan balance was on non-accrual status at December 31, 2020 and 2019.

Interest from other investments — The decrease in interest from other investments is due to lower interest rates during the year ended December 31, 2020 versus the same period in 2019. This was partially offset by higher average cash balances during the year ended December 31, 2020 versus the same period in 2019.

Dividend and other investment income

The dividend distributions for the respective years ended were:

   December 31,
2020
   December 31,
2019
 

Carolina Skiff LLC (Carolina Skiff)

  $66,230   $76,914 

FS KKR

   64,000     

Apollo

   56,700     

Tilson Technology Management, Inc. (Tilson)

   52,500    49,958 

Owl Rock

   46,800     

Ares

   32,400     

TCB

   29,200     

Golub

   27,189     

Pennant Park

   24,000     

Somerset Gas Transmission Company, LLC (Somerset)

   15,862    256,542 

Barings

   13,200     

Knoa Software, Inc. (Knoa)

       193,934 

Advantage 24/7 LLC (Advantage 24/7)

       2,500 
  

 

 

   

 

 

 

Total dividend and other investment income

  $428,081   $579,848 
  

 

 

   

 

 

 

Fee income

The income associated with the amortization of financing fees was $29,188 and $69,252 for the years ended December 31, 2020 and 2019, respectively. During the year ended December 31, 2020, we recognized a one-time pre-payment fee of $91,423 on the repayment of the Andretti debt instrument and a one-time pre-payment fee of $4,500 on the repayment of the Open Exchange debt instrument. During the year ended December 31, 2019, we recognized a one-time fee of $225,000 in conjunction with the repayment of the eHealth Global Technologies, Inc. (eHealth) loan instrument, a one-time $112,500 change of control fee from Open Exchange Inc. (Open Exchange) and a one-time loan modification fee of $50,000 from GoNoodle, Inc. (GoNoodle). During the year ended December 31, 2018, we recorded a one-time debt modification fee approximately $142,000 from Empire Genomics, which was capitalized into the Empire Genomics loan balance as part of the debt modification.

The board fees were $1,000 and $2,000 for the years ended December 31, 2019 and 2018, respectively.

Comparison of the years ended December 31, 2018 and 2017

  December 31, 2018  December 31, 2017  Increase  % Increase 
Interest from portfolio companies $1,498,740  $1,155,316  $343,424   30%
Interest from other investments  37,614   30,761   6,853   22%
Dividend and other investment income  384,382   243,614   140,768   58%
Fee income  186,218   25,091   161,127   642%
Total investment income $2,106,954  $1,454,782  $652,172   45%

Investment income that was received on a current basis for the year ended December 31, 2018 was received from 9 portfolio companies. This contrasts with the 11 portfolio companies generating current investment income for the year ended December 31, 2017.

Interest from portfolio companies – Interest from portfolio companies was approximately 30% higher during the year ended December 31, 2018 versus the same period in 2017 due to the fact that we originated more income-producing debt investments during 2018. The new debt instruments were originated from KnowledgeVision Systems, Inc. (Knowledgevision), Tech 2000, Inc. (Tech 2000), Genicon Inc. (Genicon) and several other portfolio companies. In addition, during 2018 the Empire Genomics loans were modified and resulted in a recording of interest that had previously not been accrued of approximately $91,000. This amount was capitalized into the loan balance as part of the debt modification and is non-recurring.

The following investments are on non-accrual status: G-TEC Natural Gas Systems (G-Tec) and a portion of the Mercantile Adjustment Bureau, LLC (Mercantile) outstanding loan balances.

Interest from other investments - The increase in interest from other investments was primarily due to higher average cash balances during the year ended December 31, 2018 versus the year ended December 31, 2017.

Dividend and other investment income - Dividend income is comprised of:

  December 31, 2018  December 31, 2017 
Carolina Skiff LLC (Carolina Skiff) $251,913  $178,532 
Advantage 24/7 LLC (Advantage 24/7)  60,000   - 
Tilson Technology Management, Inc. (Tilson)  39,002   21,579 
New Monarch Machine Tool, LLC (Monarch)  27,409   27,409 
Empire Genomics, LLC (Empire Genomics)  6,058   10,070 
SOMS Technologies, LLC (SOMS)  -   6,024 
Total dividend and other investment income $384,382  $243,614 

Fee income – The income associated with the amortization of financing fees was $41,872 and $24,091 for the years ended December 31, 2018 and 2017, respectively. In addition, we recorded a one-time debt modification fee of approximately $142,000 from Empire Genomics, which was capitalized into the Empire Genomics loan balances as part of the debt modification.

Fees paid for board service at the portfolio companies were $2,000$0 and $1,000 for the years ended December 31, 20182020 and 2017,2019, respectively.

Expenses

Expenses

Comparison of the years ended December 31, 20192021 and 20182020

  December 31, 2019  December 31, 2018  Increase  % Increase 
Total expenses $2,770,716  $2,193,672  $577,044   26.3%

 

   December 31,
2021
   December 31,
2020
   Increase   % Increase 

Total expenses

  $6,670,315   $1,974,978   $4,695,337    237.7

On November 8, 2019,Total expenses increased approximately $4,700,000 for the year ended December 31, 2021 compared to the year ended December 31, 2020. The increase in expenses was primarily due to a $4,200,000 increase in the capital gains incentive fee expense, an approximately $269,000 increase in the base management fee payable to RCM, and an approximately $201,000 increase in interest expense.

The increase in the capital gains incentive fee expense as shown on our Consolidated Statement of Operations, is due to the calculation at December 31, 2021 of the capital gains fee, per the Investment Management Agreement, currently payable to RCM of approximately $652,000 and an accrual of a capital gains incentive fee of approximately $3,548,000, per a GAAP requirement. The Investment Management Agreement does not allow the use of unrealized gains in calculating the amount of the capital gains incentive fee payable under that agreement to RCM. However, as required by GAAP, the Corporation must accrue capital gains

incentive fees on the basis of unrealized gains. Our capital gains incentive fee accrual reflects the capital gains incentive fees that would be payable to RCM if our entire investment portfolio was liquidated at its fair value as of the balance sheet date even though RCM is not entitled to this capital gains incentive fee with respect to unrealized gains unless and until such gains are actually realized. There were no capital gains incentive fees accrued or expensed for the year ended December 31, 2020.

The base management fee, payable to RCM, is calculated based upon total assets less cash, and, as we completeddeploy more capital into investments, the base management fee, payable to RCM, will increase accordingly.

During the fourth quarter of 2021 we repaid, in full, the $11,000,000 of outstanding SBA debentures, using cash on hand. As a stock sale transaction with East Asset Management (East)condition of the repayment, the SBA required that we pre-pay the interest expense that would have been paid on March 1, 2022. We, therefore, recognized two additional months of SBA interest during the year ended December 31, 2021. In addition, we expensed approximately $144,000 of remaining SBA deferred commitment and concurrently externalizedleverage fees after the managementrepayment of our portfoliothe SBA debentures.

Comparison of the years ended December 31, 2020 and 2019

   December 31,
2020
   December 31,
2019
   Decrease   % Decrease 

Total expenses

  $1,974,978   $2,770,716   ($795,738   (28.7%) 

Expenses decreased approximately $796,000 or 29% for the year ended December 31, 2020 compared to Rand Capital Management, LLC (RCM) as our external investment adviser and administrator. Our primarythe year ended December 31, 2019. The decrease in operating expenses afterwas primarily due to an approximately $299,000 or 54% decrease in shareholders and office operating expenses. Shareholders and office operating expenses were higher during the closing, includeyear ended December 31, 2019 due to the paymentfact that we held a special meeting of feesshareholders to approve all proposals related to the Transaction during this period. The decrease in expense can also be attributed to the absence of salary, bonus and benefits expense during the year ended December 31, 2020. The salary, bonus and benefit expense for the year ended December 31, 2019 was approximately $925,000. These decreases were offset by the $504,000 increase in the base management fee payable to RCM, under the Investment Management Agreement, and our allocable portion of overhead expenses and other administrative expenses under the Administration Agreement with RCM. Under the terms of Investment Management Agreement, the compensation of the investment professionals of RCM and its staff, and the general office and overhead expenses incurred by RCM in maintaining its place of business, will be provided and paid for by RCM and not by us. We will be responsible for all other operating expenses, including those relating to:

(i)organization;
(ii)costs of calculating our net asset value (including the cost and expenses of any independent valuation firm);
(iii)expenses incurred by RCM payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs and in monitoring the our investments and performing due diligence on its prospective portfolio companies;
(iv)interest payable on debt, if any, incurred to finance our investments;
(v)offerings of our Common Stock and other securities;
(vi)investment advisory and management fees payable under the Investment Management Agreement, but excluding any fees payable to any Sub-Adviser;
(vii)administration fees payable under the Administration Agreement;
(viii)transfer agent and custodial fees;
(ix)federal and state registration fees;
(x)all costs of registration and listing our shares on any securities exchange;
(xi)federal, state and local taxes;
(xii)independent directors’ fees and expenses;
(xiii)costs of preparing and filing reports or other documents required by governmental bodies (including the SEC);
(xiv)costs of any reports, proxy statements or other notices to shareholders, including printing costs;
(xv)our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
(xvi)direct costs and expenses of administration, including independent auditors and outside legal costs; and
(xvii)all other expenses incurred by us or RCM in connection with administering our business (including payments under the Administration Agreement based upon our allocable portion of the RCM’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief financial officer and chief compliance officer and their respective staffs (including travel expenses))

The increase in expenses during the year ended December 31, 2019 versus2020 compared to the same periodyear ended December 31, 2019. There were no incentive fees earned by RCM during the year ended December 31, 2020.

Because it was our intention to elect RIC status as of January 1, 2020, a net deferred tax asset of $1,451,658 was eliminated in 2018 was primarily caused byaccordance with GAAP, resulting in deferred tax expense for the additional shareholderyear ended December 31, 2020. In addition, certain portfolio investments, that generate non-qualifying income for a RIC, and professional fees requiredtheir related deferred tax liabilities of $247,460, were contributed to close the Transactionsblocker corporations in NovemberDecember 2019. Shareholder expense was $557,546These blocker corporations are subject to federal and $230,050state income taxes.

Net Investment Income

The excess of investment income over total expenses represents net investment income (or loss). The net investment (loss) income for the years ended December 31, 2021, 2020 and 2019 were ($2,604,908), $1,756,128 and 2018, respectively, a 142% increase. Professional fees were $548,041 and $407,159 for the years ended December 31, 2019 and 2018, respectively, a 35% increase.($85,697), respectively.

Base Management Fees payable to RCM for the year ended December 31, 2109 was $85,483. This represents Base Management Fees for the period November 8, 2019 through December 31, 2019. There were no Incentive Fees earned for the year ended December 31, 2019 by RCM.

Comparison of the years ended December 31, 2018 and 2017

  December 31, 2018  December 31, 2017  Increase  % Increase 
Total expenses $2,193,672  $2,010,977  $182,695   9%

Expenses predominately consist of interest expense on outstanding SBA borrowings, compensation expense, and general and administrative expenses, including stockholder and office operating expenses and professional fees.

The increase in expenses during the year ended December 31, 2018 versus the same period in 2017 was primarily caused by a 14%, or approximately $50,000, increase in professional fees. Professional fees were higher during 2018 primarily as a result of expenses incurred in the consideration of strategic alternatives. These expenses included external legal, tax consulting and other advisory expenses to support analysis of our strategic alternatives, which involved assessing options relative to the complex regulatory environment in which we operate.

In addition, bonus and profit sharing expense went from $12,000 during the year ended December 31, 2017 to $125,000 during the year ended December 31, 2018, a $113,000 increase.

Net Realized Gains and Losses on Investments

 

  December 31, 2019  December 31, 2018  December 31, 2017 
Net realized gain (loss) on sales and dispositions, before income taxes $1,117,761  $(1,464,142) $138,240 
   December 31,
2021
   December 31,
2020
   December 31,
2019
 

Net realized gain (loss) on sales and dispositions, before income taxes

  $5,820,354   ($5,983,279  $1,117,761 

During the year ended December 31, 2021, we sold our investment in Givegab and recognized a gain of $1.8 million, sold our investment in Centivo Corporation and recognized a gain of $1.6 million, sold our investment in ClearView Social, Inc. and recognized a gain of approximately $135,000 and sold our investment in Mercantile Adjustment Bureau, Inc. and recognized a gain of $36,000. The realized gain from the sale of

Clearview included $35,766 that will be held in escrow and is expected to be received in 2022. The escrow holdback is recorded in “Other Assets” on the Corporation’s Balance Sheet.

We also received additional proceeds of approximately $57,000 from Microcision LLC (Microcision) related to the 2019 sale of our equity interest in Microcision. We sold our investment in First Wave Technologies, Inc. and recognized a loss of approximately ($662,000). In addition, we restructured our notes in Empire Genomics, LLC, and converted our equity holdings into a debt instrument. As part of that restructuring, we recognized a realized loss of approximately ($309,000).

In addition, during the year ended December 31, 2021 we recognized a net realized gain of $2.9 million on the sale of 147,646 shares of Class A common stock of ACV Auctions, Inc. (ACV). ACV trades on the NASDAQ Global Select Market under the symbol “ACVA”. At December 31, 2021, we owned 442,934 shares of ACV. During the year ended December 31, 2021, we also sold our shares in Apollo Investment Corporation and recognized a gain of approximately $175,000.

During year ended December 31, 2020, we realized a $2.3 million gain when we exited our investment in Outmatch as part of a strategic majority investment from Rubicon Technology Partners. We also received additional proceeds of approximately $117,000 from Microcision LLC (Microcision) related to the 2019 sale of our equity interest in Microcision and approximately $37,000 in additional gain from Advantage 24/7. We recognized a realized loss of $5.1 million on Genicon, Inc. following its senior creditor liquidation. In addition, we recognized a $1.6 million loss in Teleservices Solutions Holdings, LLC, a $0.9 million loss in BeetNPath, LLC, a $0.4 million loss in G-TEC Natural Gas Systems, and a $0.3 million loss in Dataview, Inc. following the sale and/or liquidation of the investment securities.

During the year ended December 31, 2019, we sold our equity interest in Microcision LLC (Microcision) and recognized a gain of $1,510,000. In addition, we realized a loss of $472,632 on our investment in SOMS Technologies, LLC after the company ceased doing business. We also recognized a $40,500 gain on our investment in Advantage 24/7 LLC after the Corporation converted its equity into a debt instrument, and we received a final distribution of proceeds of $39,893 from Gemcor II, LLC, a portfolio company we exited in 2016.

Net Change in Unrealized Appreciation or Depreciation on Investments

The change in net unrealized appreciation or depreciation, before income taxes, for the year ended December 31, 2021 was comprised of the following:

 

   Year ended
December 31,

2021
 

Open Exchange Inc. (Open Exchange)

  $4,918,061 

Tilson Technology Management, Inc. (Tilson)

   4,215,000 

ACV Auctions, Inc. (ACV)

   1,842,591 

Empire Genomics, Corp. (Empire Genomics)

   1,151,021 

Mercantile Adjustment Bureau, LLC (Mercantile)

   946,665 

SciAps, Inc. (Sciaps)

   721,000 

First Wave Technologies, Inc. (First Wave)

   628,563 

PennantPark Investment Corporation (Pennant Park)

   364,751 

TCG BDC, Inc. (TCG)

   239,914 

FS KKR Capital Corp. (FS KKR)

   204,285 

Ares Capital Corporation (Ares)

   115,290 

Barings BDC, Inc. (Barings)

   71,067 

Owl Rock Capital Corporation (Owl Rock)

   46,700 

Golub Capital BDC, Inc. (Golub)

   46,043 

Apollo Investment Corporation (Apollo)

   (7,616

Microcision LLC (Microcision)

   (10,000

New Monarch Machine Tool, Inc. (New Monarch)

   (22,841

PostProcess Technologies, Inc. (Post Process)

   (122,728

Carolina Skiff LLC (Carolina Skiff)

   (200,000

Social Flow Inc. (Social Flow)

   (201,487

Filterworks Acquisition USA, LLC (Filterworks)

   (369,249

ITA Acquisition, LLC (ITA)

   (375,000

Knoa Software, Inc. (Knoa)

   (544,860

Centivo Corporation (Centivo)

   (584,832

Rheonix Inc. (Rheonix)

   (702,732
  

 

 

 

Total change in net unrealized appreciation or depreciation of investments before income taxes

  $12,369,606 
  

 

 

 

Ares, Barings, FS KKR, Golub, Owl Rock and Pennant Park are all publicly traded stocks, and as such, are marked to market at the end of each quarter using the three-day average closing price. We sold our Apollo shares during year ended December 31, 2021.

ACV completed an Initial Public Offering (IPO) at a price of $25.00 per share on March 23, 2021, and trades on the NASDAQ Global Select market under the symbol “ACVA”. At December 31, 2021, we held 442,934 shares of unrestricted Class A common stock. Our holdings in the Class A common stock of ACV was valued, at December 31, 2021, using a price of $18.81 per share, based upon the three-day average closing price. See footnote (p) on our Consolidated Schedule of Portfolio Investments for a discussion of ACV stock price subsequent to year end.

In accordance with the Corporation’s valuation policy, we increased the value of our investments in Open Exchange and Tilson based on significant equity financings for each of these portfolio companies. In addition,

we increased the value of our investments in Empire Genomics and SciAps after a financial analysis of each of the portfolio company’s indicating continued improved performance.

During the year ended December 31, 2018,2021, the valuation of our investments in Carolina Skiff, Filterworks, ITA, Knoa, New Monarch, Post Process, Rheonix and Social Flow were decreased after a review of their operations and financial condition.

The change in net unrealized appreciation or depreciation, before income taxes, for the year ended December 31, 2020 was comprised of the following:

   Year ended
December 31,

2020
 

Genicon, Inc. (Genicon)

  $4,359,757 

Teleservices Solutions Holdings, LLC (Teleservices)

   1,636,078 

BeetNPath, LLC (Beetnpath)

   882,904 

Centivo Corporation (Centivo)

   584,832 

G-Tec Natural Gas Systems (G-tec)

   400,000 

Dataview, LLC (Dataview)

   310,357 

Ares

   108,340 

USTec

   100,500 

Pennant Park

   88,537 

FS KKR

   73,437 

TCG BDC

   41,404 

Owl Rock

   33,833 

Barings

   33,581 

Golub

   31,610 

Apollo

   7,616 

Microcision LLC (Microcision)

   (15,000

Knoa Software, Inc. (Knoa)

   (205,140

Carolina Skiff, LLC (Carolina Skiff)

   (250,000

SocialFlow, Inc. (Socialflow)

   (426,513

SciAps, Inc. (Sciaps)

   (869,274
  

 

 

 

Total net change in unrealized appreciation or depreciation on investments before income taxes

  $6,926,859 
  

 

 

 

The valuations of our investments in Carolina Skiff, Knoa, Sciaps, and Socialflow were decreased after we recognizedreviewed each portfolio company and its current and projected financial condition and determined that a realized lossvaluation adjustment was appropriate.

In accordance with our valuation policy, we increased the value of $1,125,673 on our investment in Intrinsiq Material, Inc. (Intrinsiq) when the company wasCentivo based on a significant equity financing during 2020 with sophisticated new non-strategic outside investors at a higher valuation than their prior financing round valuation.

Beetnpath, Dataview, G-tec, Teleservices and USTec investments, previously deemed to have a zero value, were sold and we did not receive any proceeds. In addition, we restructured our notes in First Wave Technologies, Inc. (First Wave)

Apollo, Ares, Barings, FS KKR, Golub, Owl Rock, Pennant Park and converted the notes into equity. As part of that restructuring, we recognized a realized loss of $338,469 on the junior note and the warrants.

During the year ended December 31, 2017, one of our portfolio companies, Athenex Inc. (Athenex) completed an initial public offering and its common stock becameTCG are all publicly traded onstocks, and as such, are marked to market at the Nasdaq Global Select Market under the symbol “ATNX”. We sold our shares in Athenex and recognized a net realized gain, before income taxes,end of $638,240 on the sale of the 46,296 Athenex shares. In addition, during 2017, we recognized a realized loss of $500,000 on our investment in City Dining Cards (Loupe) when the company ceased operations.each quarter.

Net Change in Unrealized Depreciation on Investments

The change in net unrealized appreciation or depreciation, before income taxes, for the year ended December 31, 2019 was comprised of the following:

 

  Year ended
December 31, 2019
 
Genicon, Inc. (Genicon) $(4,277,257)
Rheonix, Inc. (Rheonix)  (1,500,000)
SocialFlow, Inc. (Socialflow)  (1,321,300)
SciAps, Inc. (Sciaps)  (950,000)
Microcision LLC (Microcision) realized gain  (610,000)
BeetNPath, LLC (Beetnpath)  (523,904)
Mezmeriz, Inc. (Mezmeriz)  (351,477)
Empire Genomics, LLC (Empire Genomics)  (249,661)
Open Exchange, Inc. (Open Exchange) (formerly KnowledgeVision)  (200,001)
Mercantile Adjustment Bureau, LLC (Mercantile)  (200,000)
PostProcess Technologies, Inc. (PostProcess)  122,728 
SOMS Technologies, LLC (SOMS) realized loss  472,632 
Tilson Technology Management, Inc. (Tilson)  1,860,000 
ACV Auctions, Inc. (ACV)  3,754,908 
Total change in net unrealized depreciation of investments before income taxes $(3,973,332)

   Year ended
December 31,

2019
 

ACV Auctions, Inc. (ACV)

  $3,754,908 

Tilson Technology Management, Inc. (Tilson)

   1,860,000 

SOMS Technologies, LLC (SOMS)

   472,632 

PostProcess Technologies, Inc. (PostProcess)

   122,728 

Mercantile Adjustment Bureau, LLC (Mercantile)

   (200,000

Open Exchange, Inc. (Open Exchange)

   (200,001

Empire Genomics, LLC (Empire Genomics)

   (249,661

Mezmeriz, Inc. (Mezmeriz)

   (351,477

BeetNPath, LLC (Beetnpath)

   (523,904

Microcision LLC (Microcision)

   (610,000

SciAps, Inc. (Sciaps)

   (950,000

SocialFlow, Inc. (Socialflow)

   (1,321,300

Rheonix, Inc. (Rheonix)

   (1,500,000

Genicon, Inc. (Genicon)

   (4,277,257
  

 

 

 

Total net change in unrealized appreciation or depreciation on investments before income taxes

  ($3,973,332
  

 

 

 

The valuations of our investments in Beetnpath, Empire Genomics, Mercantile, Mezmeriz, Open Exchange, Rheonix, Sciaps, and Socialflow were decreased after each of the portfolio company’s operations, commercial progress against their business plan, and past and projected financial condition were reviewed, and it was determined that a valuation adjustment was appropriate.

Our valuation of Genicon was decreased due to a recent round of financing and after a review of their financial condition.

In accordance with our valuation policy, we increased the value of our holdings in ACV, Post Process and Tilson based on significant equity financings for each of these companies, during 2019 with sophisticated new non-strategic outside investors at a higher valuation than their prior financing round valuation.

We recognized a realized gain on the sale of the Microcision equity during 2019 and reversed the previously recorded unrealized appreciation. We recognized a realized loss on our investment in SOMS during the year ended December 31, 2019.

The change in unrealized depreciation, before income taxes, for the year ended December 31, 2018 was comprisedAll of the following:

  Year ended
December 31, 2018
 
Empire Genomics, LLC (Empire Genomics) $(901,360)
Rheonix, Inc. (Rheonix)  (735,999)
SOMS Technologies, LLC (SOMS)  (528,348)
BeetNPath, LLC (Beetnpath)  (388,723)
KnowledgeVision Systems, Inc. (Knowledgevision)  (300,000)
Mercantile Adjustment Bureau, LLC (Mercantile)  (249,040)
G-Tec Natural Gas Systems (Gtec)  (100,000)
Genicon, Inc. (Genicon)  (82,500)
OnCore Golf Technology, Inc. (Oncore)  (77,712)
First Wave Products Group (First Wave)  121,469 
GiveGab, Inc. (Givegab)  191,907 
Microcision LLC (Microcision)  610,000 
Intrinsiq Material, Inc. (Intrinsiq) reclassed to a realized loss  725,673 
ACV Auctions, Inc. (ACV)  2,494,551 
Total change in net unrealized depreciation of investments before income taxes $779,918 

The valuations of our investments in Beetnpath, Empire Genomics, Gtec, Mercantile, Oncore, Rheonix, and SOMS were decreased after we reviewed each of the portfolio company’s operations, commercial progress against their business plan, and past and projected financial condition and determined that a valuation adjustment was appropriate.

Our valuation of First Wave was changed to reflect a conversion from debt instruments to equity holdings. As part of this restructure we recognized a realized loss on the junior note and the warrants.

Givegab’s value was increased to the cost basis of the investment after a financial analysis of the portfolio company indicating continued improved performance.

Our valuation of Knowledgevision and Genicon were decreased during the year ended December 31, 2018 to revalue our holdings based upon liquidation preferences of our securities and on a recent round of financing.

In accordance with our valuation policy, we increased the value of our holdings in ACV and Microcision. ACV was increased based on a significant equity financing during 2018 with sophisticated new non-strategic outside investors at a higher valuation than their prior financing round valuation. Microcision was increased based on a financial analysis of the company indicating positive cash flow from operations for the past two years.

The Intrinsiq investment was written off after the company was sold during 2018 and we did not receive any proceeds.

The change in unrealized depreciation, before income taxes, for the year ended December 31, 2017 was comprised of the following:

  Year ended
December 31, 2017
 
SciAps, Inc. (Sciaps) $(554,710)
Teleservices Solutions Holdings, LLC (Teleservices)  (395,398)
Intrinsiq Materials, Inc. (Intrinsiq)  (380,000)
Athenex, Inc. (Athenex) reclass to a realized gain  (273,379)
Mercantile Adjustment Bureau, LLC (Mercantile)  (250,000)
BeetNPath, LLC (Beetnpath)  29,723 
ACV Auctions, Inc. (ACV)  119,356 
Carolina Skiff LLC (Carolina Skiff)  650,000 
Knoa Software, Inc. (Knoa)  779,700 
Total change in net unrealized depreciation of investments before income taxes $(274,708)

The valuations of our investments in Intrinsiq, Mercantile and Teleservices were decreased after we reviewed each portfolio company and its current and projected financial condition and determined that a valuation adjustment was appropriate.

In accordance with our valuation policy, we adjusted the value of our investments in ACV, Beetnpath and Sciaps based on significant equity financings by new non-strategic outside entities, and consideration of the related affect on the liquidation preferences of our existing investment instrument in each of the companies. In addition, our investments in Carolina Skiff and Knoa were increased based on a financial analysis of each portfolio company indicating improved performance.

All of these value adjustments resulted from a review by RCM at December 31, 2019 and management for the years ending December 31, 2018 and 2017, respectively, using the guidance set forth by ASC 820 and our established valuation policy.

Net DecreaseIncrease (Decrease) in Net Assets from Operations

We account for our operations under GAAP for investment companies. The principal measure of our financial performance is “Net decreaseincrease (decrease) in net assets from operations” on our consolidated statements of operations. During the year ended December 31, 2019,2021, the net decreaseincrease in net assets from operations was ($2,289,670)$15,797,428 as compared with of a net decreasesincrease of $743,766 for the year ended December 31, 2020 and a net decrease of ($394,498) in 2018 and ($710,678) in 2017.2,289,670) for the year ended December 31, 2019.

Liquidity and Capital Resources

With the completionLiquidity is a measure of the Transactions with East we changed our investment objectivesability to meet anticipates cash requirements, fund new and strategy. Previously, our principal investment objective was to achieve long-term capital appreciation on our equityfollow-on portfolio investments, while maintaining a current cash flow from debenture and pass-through equity instruments to fund expenses. With our plan to elect U.S. federal tax treatment as a RIC, our new investment objective is to maximize total returnpay distributions to our shareholders with current income combined with capital appreciation. As a result, our recentstockholders and future investments will be made primarily in yield generating investments and may include related equity options, such as warrants or preferred equity.

other general business demands. As of December 31, 2019,2021, our total liquidity consisted of approximately $25,800,000$834,000 in cash and cash equivalents. In addition, we had an outstanding SBA leverage commitmenthold publicly traded equity securities of $3,000,000 atseveral BDCs and of ACV Auctions, which are available for future liquidity requirements.

For the year ended December 31, 2019.2021, we experienced a net decrease in cash and cash equivalents in the amount of approximately $19,500,000, which is a net effect of approximately $3,900,000 of cash used in our operating activities and approximately $15,600,000 used in our financing activities.

The $3,900,000 of cash used in our operating activities during the year ended December 31, 2021, resulted primarily from cash used of approximately $19,700,000 to fund new or follow-on portfolio company investments. This was partially offset by cash proceeds totaling approximately $14,300,000 from the sales and repayments of debt investments and the return on capital of our equity investments.

Net cash used by operating activities has averaged approximately $1,400,000 over the last three years. The cashflow used for investments in portfolio companies has averagedfinancing activities during the year ended December 31, 2021 was approximately $3,600,000 over the last three years. Our cash flow will fluctuate based on the timing$15,600,000. This is comprised of the receiptrepayment of dividend income, realized exits$11,000,000 in SBA debentures, the approximately $4,600,000 in dividends paid to shareholders and the associated income taxes paid. approximately $21,000 used to repurchase shares.

We anticipate that we will generally use cashcontinue to fund our investment activities through cash and cash flows generated through our ongoing operating expensesactivities and to invest in companies as we buildthe sale of our portfolio.publicly traded liquid investments. We anticipate that we will continue to exit investments. However, the timing of liquidation events within the portfolioour privately held investments is difficult to project. Starting in 2022 (See Note 5 in the Notes to the Consolidated Financial Statements), our outstanding SBA debt begins to mature and this will require us to identify sources of future funding if liquidation of investments is not sufficient to fund operations and repay the SBA debt obligation.

The following table summarizes the SBA leverage at the year ends indicated:

  December 31, 2019  December 31, 2018 
Outstanding SBA leverage $11,000,000  $8,750,000 
Undrawn SBA commitment $3,000,000  $5,250,000 

The following table summarizes the cash estimated to be received over the next five years from existing portfolio companies based on contractual obligations as of December 31, 2019.2021. These payments represent scheduled principal and interest payments that are due under the terms of the investment securities we own in each portfolio company and are subject to change based on factors such as conversions and restructurings. It does not include any equity investments, which may provide additional proceeds upon exit of the investment.

 

Cash Receipts due by year
  Cash Receipts due by year 
 2020 2021 2022 2023 2024 and beyond   2022   2023   2024   2025   2026 and
beyond
 
Scheduled cash receipts from portfolio companies $3,816,000  $2,942,000  $5,358,000  $12,108,000  $2,193,000   $3,950,000   $11,700,000   $5,305,000   $2,400,000   $20,520,000 
Number of companies contributing to the scheduled cash receipts  11   11   9   5   2    14    14    9    7    7 

Regulated Investment Company (RIC) Status and Distributions

We believehave elected U.S federal tax treatment as a RIC under Subchapter M of the Code. As long as we qualify as a RIC, we will not be subject to corporate-level U.S. federal income tax on our investment company taxable income or realized net capital gains, to the extent that such taxable income or gains are distributed, or deemed to be distributed, to stockholders on a timely basis.

Taxable income commonly differs from net income for financial reporting purposes due to temporary and permanent differences in the cashrecognition of income and expenses, and generally excludes net unrealized appreciation or depreciation until realized. Dividends declared and paid by us in a year may differ from taxable income for that year as such dividends may include the distribution of current year taxable income or the

distribution of prior year taxable income carried forward into and distributed in the current year. Distributions also may include returns of capital.

We intend to continue to declare and pay quarterly dividends to our shareholders. To avoid certain excise taxes imposed on handRICs, we generally strive to distribute, during each calendar year, an amount at Decemberleast equal to the sum of:

98% of our ordinary net taxable income for the calendar year;

98.2% of our capital gains, if any, in excess of capital losses for the one-year period ending on October 31 2019,of the undrawn SBA leverage commitmentcalendar year; and

any net ordinary income and net capital gains for the preceding year that were not distributed during such year and on which we do not pay corporate tax.

The amount of our declared dividends, as estimated by RCM and approved by our Board, is based primarily on an evaluation of our net taxable income and our capital gains, in excess of capital losses.

Our ongoing liquidity is tied to the performance of our portfolio companies and, as such, it may be affected going forward based on the impact of the COVID-19 pandemic and its lasting impact on the capital markets, our portfolio companies, and the scheduled interest payments on our portfolio investments will be sufficient to meet our cash needs throughout 2020. We continue to pursue potential exits from portfolio companies to increase the liquidity available for new investments, operating activities and future SBA debenture obligations.U.S. economy in general.

Contractual Obligations

The following table shows our specified contractual obligations at December 31, 2019. We do not have any capital lease obligations or other long-term liabilities reflected on our consolidated statement of financial position.position at December 31, 2021.

 

Payments due by period
  Total  Less than
1 year
  1-3
years
  4-5
years
  More than
5 yrs
 
                
SBA debentures $11,000,000  $0  $5,500,000  $2,500,000  $3,000,000 
SBA interest expense $2,019,000  $380,000  $1,030,000  $272,000  $337,000 
Operating lease obligations (Rent of office space) $19,740  $19,740  $0  $0  $0 
Total $13,038,740  $399,740  $6,530,000  $2,772,000  $3,337,000 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Item 7A.

    Quantitative and Qualitative Disclosures about Market Risk

Our investment activities contain elements of risk. The portion of our investment portfolio consisting of debt and equity securities in private companies is subject to valuation risk. Because there is typically no public market for the debt and equity securities in which we invest, the valuations of the debt and equity interests in the portfolio are stated at “fair value” as determined in good faith by RCM and approved by our Board of Directors.Board. This is in accordance with our investment valuation policy. (The discussion of valuation policy contained in “Note 1- Summary of Significant Accounting Policies - Policies—Investments” in the consolidated financial statements contained in Item 8 of this report is incorporated herein by reference.) In the absence of readily ascertainable market values, the estimated value of the portfolio may differ significantly from the values that would be placed on the portfolio if a ready market for the investments existed. Any changes in valuation are recorded on the consolidated statement of operations as “Net change in unrealized appreciation or depreciation on investments.”

At times, a portion of our portfolio may include marketable securities traded in the over-the-counter market or on a stock exchange. In addition, there may be a portion of the portfolio for which no regular trading market exists. In order to realize the full value of a security, the market must trade in an orderly fashion or a willing purchaser must be available when a sale is to be made. Should an economic or other event occur that would not allow markets to trade in an orderly fashion, we may not be able to realize the fair value of our marketable investments or other investments in a timely manner.

As of December 31, 2019,2021, we did not have any off-balance sheet arrangements or hedging or similar derivative financial instrument investments.

Item 8. Financial Statements and Supplementary Data

Item 8.

    Financial Statements and Supplementary Data

The following consolidated financial statements and consolidated supplemental schedule of the Corporation and report of Independent Registered Public Accounting Firm thereon are set forth below:

 

Consolidated Statements of Financial Position as of December  31, 20192021 and 20182020

51
 53 

Consolidated Statements of Operations for the three years in the period ended December 31, 20192021

52
 54 

Consolidated Statements of Changes in Net Assets for the three years in the period ended December 31, 20192021

53
 55 

Consolidated Statements of Cash Flows for the three years in the period ended December 31, 20192021

54
 56 

Consolidated Schedule of Portfolio Investments as of December 31, 20192021

55
 57 

Consolidated Schedule of Portfolio Investments as of December 31, 20182020

63
 65 

Financial Highlights Schedule for the five years in the period ended December 31, 20192021

71
 73 

Notes to the Consolidated Financial Statements

72
 74 

Supplemental Schedule of Consolidated Changes in Investments at Cost and Realized Gain for the year ended December 31, 20192021

93
 95 

Report of Independent Registered Public Accounting Firm

9496

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

December 31,

 

  2019  2018 
ASSETS      
Investments at fair value:        
Control investments (cost of $0 and $99,500, respectively) $0  $99,500 
Affiliate investments (cost of $19,035,446 and $20,708,659, respectively)  12,151,435   17,026,091 
Non- Control/Non-Affiliate investments (cost of $25,584,017 and $17,483,984, respectively)  24,869,357   17,541,213 
Total investments, at fair value (cost of $44,619,463 and $38,292,143, respectively)  37,020,792   34,666,804 
Cash and cash equivalents  25,815,720   4,033,792 
Interest receivable (net of allowance of $166,413 and $161,000, respectively)  142,265   145,532 
Deferred tax asset  1,204,198   525,198 
Prepaid income taxes  343,096   1,138,708 
Other assets  265,378   11,690 
Total assets $64,791,449  $40,521,724 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)        
Liabilities:        
Debentures guaranteed by the SBA (net of debt issuance costs) $10,786,913  $8,554,443 
Profit sharing and bonus payable  80,000   125,000 
Accounts payable and accrued expenses  258,437   245,758 
Deferred revenue  37,583   72,336 
Total liabilities  11,162,933   8,997,537 
Commitments and contingencies (See Note 8)        
         
Stockholders’ equity (net assets):        
Common stock, $0.10 par; shares authorized 100,000,000 and 10,000,000, respectively; shares issued 15,196,367 and 6,863,034, respectively; shares outstanding 14,655,321 and 6,321,988, respectively  1,519,637   686,304 
Capital in excess of par value  34,142,455   10,581,789 
Accumulated net investment loss  (1,751,249)  (1,665,552)
Undistributed net realized gain on investments  27,083,281   26,221,443 
Net unrealized depreciation on investments  (5,896,503)  (2,830,692)
Treasury stock, at cost: 541,046 shares  (1,469,105)  (1,469,105)
Total stockholders’ equity (net assets) (per share - 2019: $3.66, 2018: $4.99)  53,628,516   31,524,187 
Total liabilities and stockholders’ equity (net assets) $64,791,449  $40,521,724 

   2021   2020 

ASSETS

    

Investments at fair value:

    

Affiliate investments (cost of $27,357,797 and $14,835,885, respectively)

  $30,279,873   $13,891,199 

Non-Control/Non-Affiliate investments (cost of $25,012,871 and $25,884,428, respectively)

   33,788,589    26,157,302 
  

 

 

   

 

 

 

Total investments, at fair value (cost of $52,370,668 and $40,720,313, respectively)

   64,068,462    40,048,501 

Cash and cash equivalents

   833,875    20,365,415 

Interest receivable (net of allowance of $0 and $15,000, respectively)

   128,047    258,186 

Prepaid income taxes

   252,010    220,740 

Deferred tax asset

   181,003     

Other assets

   181,457    74,100 
  

 

 

   

 

 

 

Total assets

  $65,644,854   $60,966,942 
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

    

Liabilities:

 

Due to investment adviser

  $891,102   $156,999 

Accounts payable and accrued expenses

   51,689    171,373 

Capital gains incentive fees

   3,547,760     

Deferred revenue

   408,887    153,895 

Deferred tax payable

       121,141 

Debentures guaranteed by the SBA (net of debt issuance costs)

       10,824,587 

Dividend payable

       3,434,117 
  

 

 

   

 

 

 

Total liabilities

   4,899,438    14,862,112 

Commitments and contingencies (See Note 8)

    

Stockholders’ equity (net assets):

    

Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 2,648,916; shares outstanding: 2,581,021 at 12/31/21 and 2,582,169 at 12/31/20

   264,892    264,892 

Capital in excess of par value

   51,679,809    52,003,545 

Treasury stock, at cost: 67,895 shares at 12/31/21 and 66,747 shares at 12/31/20

   (1,566,605   (1,545,834

Total distributable earnings

   10,367,320    (4,617,773
  

 

 

   

 

 

 

Total stockholders’ equity (net assets) (per share - 2021: $23.54, 2020: $17.86)

   60,745,416    46,104,830 
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity (net assets)

  $65,644,854   $60,966,942 
  

 

 

   

 

 

 

See accompanying notes

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For The Years Ended December 31, 2019, 20182021, 2020 and 20172019

 

  2019  2018  2017 
Investment income:            
Interest from portfolio companies:            
Control investments $-  $-  $- 
Affiliate investments  823,565   741,432   563,708 
Non-Control/Non-Affiliate investments  696,975   757,308   591,608 
Total interest from portfolio companies  1,520,540   1,498,740   1,155,316 
             
Interest from other investments:            
Non-Control/Non-Affiliate investments  166,556   37,614   30,761 
Total interest from other investments  166,556   37,614   30,761 
             
Dividend and other investment income:            
Control investments  -   60,000   - 
Affiliate investments  320,806   318,324   233,544 
Non-Control/Non-Affiliate investments  259,042   6,058   10,070 
Total dividend and other investment income  579,848   384,382   243,614 
             
Fee income:            
Affiliate investments  27,639   15,667   8,416 
Non-Control/Non-Affiliate investments  430,113   170,551   16,675 
Total fee income  457,752   186,218   25,091 
Total investment income  2,724,696   2,106,954   1,454,782 
             
Expenses:            
Salaries  621,290   679,499   661,650 
Profit sharing and bonuses  115,000   125,000   12,000 
Employee benefits  189,157   194,818   160,779 
Directors’ fees  117,500   128,750   142,499 
Professional fees  548,041   407,159   356,936 
Shareholders and office operating  557,546   230,050   249,085 
Insurance  38,302   34,187   31,876 
Corporate development  67,441   62,117   65,202 
Base management fee (see Note 11)  85,483   -   - 
Other operating  17,504   21,092   20,675 
   2,357,264   1,882,672   1,700,702 
Interest on SBA obligations  408,039   311,000   310,275 
Bad debt expense  5,413   -   - 
Total expenses  2,770,716   2,193,672   2,010,977 
Investment loss before income taxes  (46,020)  (86,718)  (556,195)
Income tax expense (benefit)  39,677   (18,312)  (536,897)
Net investment loss  (85,697)  (68,406)  (19,298)
             
Net realized gain (loss) on sales and dispositions of investments:            
Control investments  80,393   -   - 
Affiliate investments  (472,632)  (1,464,142)  - 
Non-Control/Non-Affiliate investments  1,510,000   -   138,240 
Net realized gain (loss) on sales and dispositions, before income taxes  1,117,761   (1,464,142)  138,240 
Income tax expense (benefit)  255,923   (469,847)  49,556 
Net realized gain (loss) on sales and dispositions of investments  861,838   (994,295)  88,684 
Net change in unrealized depreciation on investments:            
Control investments  -   -   - 
Affiliate investments  (3,970,007)  608,207   129,315 
Non-Control/Non-Affiliate investments  (3,325)  171,711   (404,023)
Change in unrealized depreciation before income taxes  (3,973,332)  779,918   (274,708)
Deferred income tax (benefit) expense  (907,521)  111,715   505,356 
Net change in unrealized depreciation on investments  (3,065,811)  668,203   (780,064)
             
Net realized and unrealized (loss) on investments  (2,203,973)  (326,092)  (691,380)
Net decrease in net assets from operations $(2,289,670) $(394,498) $(710,678)
Weighted average shares outstanding  7,532,034   6,321,988   6,321,988 
Basic and diluted net decrease in net assets from operations per share  (0.30)  (0.06)  (0.11)

   2021   2020   2019 

Investment income:

      

Interest from portfolio companies:

      

Control investments

  $23,068   $   $ 

Affiliate investments

   1,541,507    666,969    823,565 

Non-Control/Non-Affiliate investments

   1,453,059    1,794,974    696,975 
  

 

 

   

 

 

   

 

 

 

Total interest from portfolio companies

   3,017,634    2,461,943    1,520,540 

Interest from other investments:

      

Non-Control/Non-Affiliate investments

   13,876    87,784    166,556 
  

 

 

   

 

 

   

 

 

 

Total interest from other investments

   13,876    87,784    166,556 

Dividend and other investment income:

      

Affiliate investments

   354,536    118,730    320,806 

Non-Control/Non-Affiliate investments

   533,643    309,351    259,042 
  

 

 

   

 

 

   

 

 

 

Total dividend and other investment income

   888,179    428,081    579,848 
  

 

 

   

 

 

   

 

 

 

Fee income:

      

Affiliate investments

   114,697    15,417    27,639 

Non-Control/Non-Affiliate investments

   41,917    109,694    430,113 
  

 

 

   

 

 

   

 

 

 

Total fee income

   156,614    125,111    457,752 
  

 

 

   

 

 

   

 

 

 

Total investment income

   4,076,303    3,102,919    2,724,696 
  

 

 

   

 

 

   

 

 

 

Expenses:

      

Base management fee (see Note 11)

   858,144    589,519    85,483 

Capital gains incentive fees (see Note 11)

   4,200,000         

Interest on SBA obligations

   617,270    416,760    408,039 

Professional fees

   578,577    568,857    548,041 

Shareholders and office operating

   223,381    258,266    557,546 

Directors’ fees

   153,500    116,500    117,500 

Insurance

   38,635    33,868    38,302 

Corporate development

   14,702    14,546    67,441 

Other operating

   1,106    662    17,504 

Salaries

           621,290 

Bonuses

           115,000 

Employee benefits

           189,157 

Bad debt (recovery) expense

   (15,000   (24,000   5,413 
  

 

 

   

 

 

   

 

 

 

Total expenses

   6,670,315    1,974,978    2,770,716 
  

 

 

   

 

 

   

 

 

 

Net investment (loss) income before income taxes

   (2,594,012   1,127,941    (46,020

Income tax expense (benefit)

   10,896    (628,187   39,677 
  

 

 

   

 

 

   

 

 

 

Net investment (loss) income

   (2,604,908   1,756,128    (85,697
  

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on sales and dispositions of investments:

      

Control investments

   (308,676       80,393 

Affiliate investments

   192,645    (7,927,552   (472,632

Non-Control/Non-Affiliate investments

   5,936,385    1,944,273    1,510,000 
  

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on sales and dispositions, before income taxes

   5,820,354    (5,983,279   1,117,761 

Income tax expense

           255,923 
  

 

 

   

 

 

   

 

 

 

Net realized gain (loss) on sales and dispositions of investments

   5,820,354    (5,983,279   861,838 

Net change in unrealized appreciation/depreciation on investments:

      

Control investments

   1,151,021         

Affiliate investments

   3,414,050    5,939,325    (3,970,007

Non-Control/Non-Affiliate investments

   7,804,535    987,534    (3,325
  

 

 

   

 

 

   

 

 

 

Change in unrealized appreciation/depreciation before income taxes

   12,369,606    6,926,859    (3,973,332

Deferred income tax (benefit) expense

   (212,376   1,955,942    (907,521
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation/depreciation on investments

   12,581,982    4,970,917    (3,065,811
  

 

 

   

 

 

   

 

 

 

Net realized and unrealized gains (losses) on investments

   18,402,336    (1,012,362   (2,203,973
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

  $15,797,428   $743,766   ($2,289,670
  

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

   2,581,707    2,268,356    836,893 

Basic and diluted net increase (decrease) in net assets from operations per share

  $6.12   $0.33   ($2.74

See accompanying notes

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

For The Years Ended December 31, 2019, 20182021, 2020 and 20172019

 

   2021   2020   2019 

Net assets at beginning of year

  $46,104,830   $53,628,516   $31,524,187 

Net investment (loss) income

   (2,604,908   1,756,128    (85,697

Net realized gain (loss) on sales and dispositions of investments

   5,820,354    (5,983,279   861,838 

Net change in unrealized appreciation/depreciation on investments

   12,581,982    4,970,917    (3,065,811
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   15,797,428    743,766    (2,289,670
  

 

 

   

 

 

   

 

 

 

Declaration of dividends

   (1,136,071   (8,190,723    

Issuance of capital stock, net

           24,393,999 

Purchase of treasury shares

   (20,771   (76,729    
  

 

 

   

 

 

   

 

 

 

Net assets at end of year

  $60,745,416   $46,104,830   $53,628,516 
  

 

 

   

 

 

   

 

 

 

 

  2019  2018  2017 
Net assets at beginning of year $31,524,187  $31,918,685  $32,629,363 
             
Net investment loss  (85,697)  (68,406)  (19,298)
Net realized gain (loss) on sales and dispositions of investments  861,838   (994,295)  88,684 
Net change in unrealized depreciation on investments  (3,065,811)  668,203   (780,064)
Net decrease in net assets from operations  (2,289,670)  (394,498)  (710,678)
             
Issuance of capital stock, net  24,393,999   -   - 
Total increase (decrease) in net assets  22,104,329   (394,498)  (710,678)
Net assets at end of year  53,628,516  $31,524,187  $31,918,685 
Accumulated net investment loss $(1,751,249) $(1,665,552) $(1,597,146)

 

See accompanying notes.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For The Years Ended December 31, 2019, 20182021, 2020 and 2017

2019

 

  2019  2018  2017 
          
Cash flows from operating activities:            
Net decrease in net assets from operations $(2,289,670) $(394,498) $(710,678)
Adjustments to reconcile net decrease in net assets to net cash provided by (used in) operating activities:            
Investments originated  (2,650,049)  (2,487,627)  (5,400,000)
Proceeds from sale of portfolio investments  1,549,893   -   781,525 
Proceeds from loan repayments  6,076,142   70,131   - 
Net realized (gain) loss on portfolio investments  (1,117,761)  1,464,142   (138,240)
Change in unrealized depreciation on investments  3,973,332   (779,918)  274,708 
Deferred tax (benefit) expense  (679,000)  26,665   613,301 
Depreciation and amortization  37,295   29,686   31,433 
Original issue discount accretion  (40,767)  (39,653)  (32,129)
Change in interest receivable allowance  5,413   -   - 
Non-cash conversion of debenture interest  (595,286)  (609,817)  (269,445)
Changes in operating assets and liabilities:            
(Increase) decrease in interest receivable  (2,146)  85,516   93,189 
(Increase) decrease in other assets  (253,949)  28,936   1,101,621 
Decrease (increase) in prepaid income taxes  795,612   (376,661)  (762,047)
Decrease in income taxes payable  -   -   (320,008)
Decrease in profit sharing and bonus payable  (45,000)  (19,000)  (1,126,052)
Increase (decrease) in accounts payable and accrued liabilities  12,679   67,410   (146,189)
(Decrease) increase in deferred revenue  (34,751)  34,629   (9,090)
Total adjustments  7,031,657   (2,505,561)  (5,307,423)
Net cash provided by (used in) operating activities  4,741,987   (2,900,059)  (6,018,101)
             
Cash flows from financing activities:            
Issue capital stock (net)  14,844,504   -   - 
Proceeds from SBA debentures  2,250,000   750,000   - 
Origination costs to SBA  (54,563)  (78,188)  - 
Net cash provided by financing activities  17,039,941   671,812   - 
Net increase (decrease) in cash  21,781,928   (2,228,247)  (6,018,101)
Cash and cash equivalents:            
Beginning of year  4,033,792   6,262,039   12,280,140 
End of year $25,815,720  $4,033,792  $6,262,039 
             
Supplemental disclosure of non-cash financing activities            
Receipt of Contributed Assets in exchange for issuance of common stock (see Note 1) $9,549,543   -   - 

   2021   2020   2019 

Cash flows from operating activities:

      

Net increase (decrease) in net assets from operations

  $15,797,428   $743,766   ($2,289,670

Adjustments to reconcile net increase (decrease) in net assets to net cash (used in) provided by operating activities:

      

Investments originated

   (19,650,079   (11,327,982   (2,650,049

Proceeds from sale of portfolio investments

   9,331,661    4,617,617    1,549,893 

Proceeds from loan repayments

   4,946,637    5,035,699    6,076,142 

Net realized (gain) loss on portfolio investments

   (5,820,354   5,983,279    (1,117,761

Change in unrealized appreciation/depreciation on investments

   (12,369,606   (6,926,859   3,973,332 

Deferred tax (benefit) expense

   (302,144   1,325,339    (679,000

Depreciation and amortization

   175,412    37,675    37,295 

Original issue discount accretion

   (112,175   (47,801   (40,767

Change in interest receivable allowance

   (15,000   (151,413   5,413 

Non-cash conversion of debenture interest

   (346,045   (361,662   (595,286

Changes in operating assets and liabilities:

      

Decrease (increase) in interest receivable

   145,139    35,492    (2,146

(Increase) decrease in other assets

   (107,358   191,276    (253,949

(Increase) decrease in prepaid income taxes

   (31,270   122,356    795,612 

Decrease in bonus payable

       (80,000   (45,000

(Decrease) in accounts payable and accrued liabilities

   (119,684   (36,500   (37,885

Increase in due to investment adviser

   734,103    106,435    50,564 

Increase in capital gains incentive fees payable

   3,547,760         

Increase (decrease) in deferred revenue

   254,992    116,313    (34,751
  

 

 

   

 

 

   

 

 

 

Total adjustments

   (19,738,011   (1,360,736   7,031,657 
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

   (3,940,583   (616,970   4,741,987 

Cash flows from financing activities:

      

Pay back debentures guaranteed by the SBA

   (11,000,000        

Payment of cash dividend

   (4,570,186   (4,756,606    

Purchase of treasury shares

   (20,771   (76,729    

Issue capital stock (net)

           14,844,504 

Proceeds from SBA debentures

           2,250,000 

Origination costs to SBA

           (54,563
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

   (15,590,957   (4,833,335   17,039,941 
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

   (19,531,540   (5,450,305   21,781,928 
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents:

      

Beginning of year

   20,365,415    25,815,720    4,033,792 
  

 

 

   

 

 

   

 

 

 

End of year

  $833,875   $20,365,415   $25,815,720 
  

 

 

   

 

 

   

 

 

 

Supplemental disclosure of non-cash financing activities

      

Fair value of common stock dividend paid

  $   $19,028,027   $ 
  

 

 

   

 

 

   

 

 

 

Receipt of contributed assets in exchange for issuance of common stock (see Note 1)

  $   $   $9,549,543 
  

 

 

   

 

 

   

 

 

 

See accompanying notes

RAND CAPITAL CORPORATION AND SUBSIDIARIESSUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021

(Unaudited)

 

Company, Geographic Location, Business
Description, (Industry)

and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

Non-Control/Non-Affiliate Investments — 55.6% of net assets: (j)

      

ACV Auctions, Inc. NASDAQ:
ACVA(e)(g)(n)(p)

Buffalo, NY. Live mobile wholesale auctions for new and used car dealers. (Software)

www.acvauctions.com

 

442,934 Class A Common stock

valued at $18.81.

  8/12/16   <1 

 

$

 

121,659

 

 

 

 

$

 

8,333,065

 

 

  13.7

Ares Capital Corporation NASDAQ: ARCC(n)

New York, NY.

(BDC Investment Fund)

 27,000 shares.  3/16/20   <1  343,460   567,090   0.9

Barings BDC, Inc. NYSE: BBDC(n)

New York, NY.

(BDC Investment Fund)

 40,000 shares.  8/13/20   <1  333,352   438,000   0.7

Caitec, Inc.

Halethorpe, MD. Pet product manufacturer and distributor. (Consumer Goods)

www.caitec.com

 

$1,750,000 Subordinated Secured
Promissory Note at 12% (+2% PIK) due
June 1, 2026.

150 Class A Units.

(g) $1,750,000 Subordinated Secured
Promissory Note at 12% (+2% PIK) due
June 1, 2026.

(g) 150 Class A Units.

  

 

11/6/20

11/6/20

11/6/20

 

11/6/20

 

 

 

 

 

  4 

 

 

 

 

 

1,791,278

150,000

 

 

1,791,278

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

1,791,278

150,000

 

 

1,791,278

150,000

 

 

 

 

 

 

 

  6.4
    

 

 

  

 

 

  
 Total Caitec    3,882,556   3,882,556  
    

 

 

  

 

 

  

Empire Genomics, Corp.(g)

Buffalo, NY. Molecular diagnostics company that offers a comprehensive menu of assay services for diagnosing and guiding patient therapeutic treatments. (Health Care)

www.empiregenomics.com

 

$444,915 + $1,000,000 Secured
Promissory Notes at 8% due

December 31, 2026.

  5/3/21   0 

 

 

 

1,444,915

 

 

 

 

 

 

1,444,915

 

 

  2.4

FS KKR Capital Corp. NYSE: FSK(n)

Philadelphia, PA.

(BDC Investment Fund)

 54,000 shares.  3/16/20   <1  849,438   1,127,160   1.9

Golub Capital BDC, Inc. NASDAQ: GBDC(n)

New York, NY.

(BDC Investment Fund)

 31,250 shares.  3/16/20   <1  403,910   481,563   0.8

GoNoodle, Inc.(g)(h)(l)

Nashville, TN. Student engagement education software providing core aligned physical activity breaks. (Software)

www.gonoodle.com

 

$1,500,000 Secured Note at 12%

(1% PIK) due September 30, 2024.

Warrant for 47,324 Series C

Preferred.

Warrant for 21,948 Series D

Preferred.

  

 

 

11/1/19

 

3/1/15

 

11/1/19

 

 

 

 

 

  <1 

 

 

 

1,487,801

25

38

 

 

 

 

 

 

 

 

1,487,801

25

38

 

 

 

 

  2.5
    

 

 

  

 

 

  
 Total GoNoodle    1,487,864   1,487,864  
    

 

 

  

 

 

  

HDI Acquisition LLC (Hilton Displays)(l)

Greenville, NC. HDI is engaged in manufacturing, installation and maintenance of signage and brands. (Manufacturing)

www.hiltondisplays.com

 

$1,245,119 Term Loan at 12%

(+2% PIK) due June 20, 2023.

  11/8/19   0 

 

 

 

1,301,195

 

 

 

 

 

 

1,301,195

 

 

  2.1

Lumious (Tech 2000, Inc.)(g)

Herndon, VA. Develops and delivers IT training. (Software)

www.t2000inc.com

 

$850,000 Replacement Term Note

at 14% due November 15, 2023.

  11/16/18   0 

 

 

 

860,777

 

 

 

 

 

 

860,777

 

 

  1.4

Mattison Avenue Holdings LLC(l)

Dallas, TX. Provider of upscale salon spaces for lease. (Professional Services)

www.mattisonsalonsuites.com

 

$1,794,944 Third Amended,
Restated and Consolidated

Promissory Note at 14% (2% PIK)

due December 9, 2023.

  6/23/21   0  1,819,362   1,819,362   3.0

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
                 
Non-Control/Non-Affiliate Investments — 46.3% of net assets: (j)                    
                     

ACV Auctions, Inc. (e)(g)

Buffalo, NY. Live mobile wholesale auctions for new and used car dealers. (Software) www.acvauctions.com

 1,181,160 Series A Preferred. 8/12/16  <1 $163,000  $6,531,815   12.2%
                     
Advantage 24/7 LLC (g)(h) $140,000 Term Note at 7% due 12/30/10  0%          0.1%
Williamsville, NY. Marketing program for wine and spirits dealers. (Marketing Company) www.advantage24-7.com January 1, 2022        65,000   65,000     
                     
AIKG LLC (Andretti) (l) $4,250,000 Term Notes at 12% 11/8/19  0%          8.2%
Marietta, GA. Entertainment company engaged in (+4% PIK) due December 28,                  
indoor karting, games and food. (Entertainment) www.andrettikarting.com 2023.        4,398,125   4,398,125     
                     
Centivo Corporation (e)(g) 190,967 Series A-1 Preferred. 7/5/17  <1  200,000   200,000   0.6%
New York, NY. Tech-enabled health solutions 337,808 Series A-2 Preferred.        101,342   101,342     
company that helps self-insured employers and Total Centivo        301,342   301,342     
their employees save money and have a better experience. (Health Care)
www.centivo.com
                    
                     
Empire Genomics, LLC (g) $1,209,014 Senior Secured 6/13/14  0%          1.1%
Buffalo, NY. Molecular diagnostics company that Convertible Term Notes at 10%                  
offers a comprehensive menu of assay services for due December 31, 2020.        1,308,675   157,654     
diagnosing and guiding patient therapeutic treatments. $444,915 Promissory Note at 9%                  
(Health Care) (5% deferred) due December 31,                  
www.empiregenomics.com 2020.        444,915   444,915     
  Total Empire        1,753,590   602,569     
                     

First Wave Technologies, Inc. (e)(g)

Batavia, NY. Sells First Crush automated pill crusher that crushes and grinds pills for nursing homes and medical institutions. (Health Care)
www.firstwavetechnologies.com

 670,443.2 Class A Common. 4/19/12  4%  661,563   33,000   0.1%
   ��                 

GiveGab, Inc. (e)(g)

Ithaca, NY. Nonprofit giving platform that provides an easy and effective way for fundraising professionals to raise money online. (Software)

www.givegab.com

 5,084,329 Series Seed Preferred. 3/13/13  4%  616,221   616,221   1.1%
                     
GoNoodle, Inc. (g)(l) $1,500,000 Secured Note at 12% 2/6/15  <1          2.8%
Nashville, TN. Student engagement education (1% PIK) due September 30, 2024.        1,502,458   1,502,458     
software providing core aligned physical activity Warrant for 47,324 Series C                  
breaks. (Software) Preferred.        25   25     
www.gonoodle.com Warrant for 21,948 Series D                  
  Preferred.        38   38     
  Total GoNoodle        1,502,521   1,502,521     
                     
HDI Acquisition LLC (Hilton Displays) (l) $1,245,119 Term Loan at 12% 11/8/19  0%          2.3%
Greenville, NC. HDI is engaged in manufacturing, installation and maintenance of signage and brands. (Manufacturing)
www.hiltondisplays.com
 (+2% PIK) due June 20, 2023.        1,249,539   1,249,539     
                     
Mattison Avenue Holdings LLC (l) $1,031,406 Second Amended, 11/8/19  0%          1.9%
Dallas, TX. Provider of upscale salon spaces for lease. Restated and Consolidated                  
(Professional Services) Promissory Note at 14% (2% PIK)                  
www.mattisonsalonsuites.com due June 9, 2022.        1,036,678   1,036,678     

RAND CAPITAL CORPORATION AND SUBSIDIARIESSUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021  (Continued)

(Unaudited)

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
                 
Mercantile Adjustment Bureau, LLC (g) $1,199,039 Subordinated Secured Note 10/22/12  4%          0.9%
Williamsville, NY. Full service accounts at 13% (3% for the calendar year                  
receivable management and collections company. 2019) due January 31, 2022.        1,199,040   500,000     
(Contact Center) www.mercantilesolutions.com (e) $150,000 Subordinated Debenture at 8% due January 31, 2022.                  
  Warrant for 3.29% Membership Interests. Option for 1.5%        150,000         
  Membership Interests.        97,625   -     
  Total Mercantile        1,446,665   500,000     
                     
Microcision LLC (g)(l) $1,500,000 Subordinated Promissory 9/24/09  0%          2.8%
Pennsauken Township, NJ. Manufacturer of Note at 12% (1% PIK) due December                  
precision machined medical implants, components and assemblies. (Manufacturing) 31, 2024.        1,500,000   1,500,000     
www.microcision.com                    
                     
Open Exchange, Inc. (g) 397,899 Series C Preferred 11/13/13  4%  1,193,697   543,283   2.1%
(Formerly KnowledgeVision Systems, Inc.) 397,899 Common.        208,243   108,656     
Lincoln, MA. Online presentation and training $450,000 Replacement Term Note at                  
software. (Software) 9% due September 30, 2022.        450,000   450,000     
www.openexc.com Total Open Exchange        1,851,940   1,101,939     
                     
Outmatch Holdings, LLC (e)(g) 3,081,522 Class P1 Units. 11/18/10  4%  2,140,007   2,140,007   4.0%
Dallas, TX. Web based predictive employee
selection and reference checking. (Software)
 109,788 Class C1 Units.        5,489   5,489     
www.outmatch.com Total Outmatch        2,145,496   2,145,496     
                     
PostProcess Technologies, Inc. (e)(g) 360,002 Series A1 Preferred. 7/25/16  <1%  348,875   471,603   0.9%
Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com                     
                     
Rheonix, Inc. (e) 9,676 Common. 10/29/09  4%  -   -   1.3%
Ithaca, NY. Developer of fully automated (g)1,839,422 Series A Preferred.        2,099,999   -     
microfluidic based molecular assay and diagnostic (g)50,593 Common.        -   -     
testing devices. (Health Care) (g)589,420 Series B Preferred.        702,732   702,732     
www.rheonix.com Total Rheonix        2,802,731   702,732     
                     
SocialFlow, Inc. (e)(g) 1,049,538 Series B Preferred. 4/5/13  4%  500,000   209,908   1.4%
New York, NY. Provides instant analysis of social 1,204,819 Series B-1 Preferred.        750,000   324,761     
networks using a proprietary, predictive analytic 717,772 Series C Preferred.        500,000   215,332     
algorithm to optimize advertising and publishing. Total Social Flow        1,750,000   750,000     
(Software) www.socialflow.com                    
                     

Somerset Gas Transmission Company, LLC (e)(m)

Columbus, OH. Natural gas transportation.
(Oil and Gas) www.somersetgas.com

 26.5337 Units. 7/10/02  3%  719,097   500,000   0.9%
                     
Tech 2000, Inc. (Lumious) (g) $850,000 Replacement Term Note at 11/16/18  0%          1.6%
Herndon, VA. Develops and delivers IT training. (Software) www.t2000inc.com 14% due November 15, 2021.        860,777   860,777     
                     
Other Non-Control/Non-Affiliate Investments:                    
                     

DataView, LLC (e)

 Membership Interest. 10/1/98  5%  310,357   -   0.0%
(Software)                    
                     

UStec/Wi3 (e)

 Common stock. 12/17/98  <1  100,500  24,869,357   0.0%
(Manufacturing)                    
                     
Subtotal Non-Control/Non-Affiliate Investments         $25,584,017  $24,869,357     

Company, Geographic Location, Business
Description, (Industry)

and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

Nailbiter, Inc.

Reston, VA. Video-metrics data analytics supporting name brand consumer products groups (CPG) shopping behavioral insight. (Professional Services) www.nailbiter.com

 

$2,250,000 Membership Interest of USB Focus Fund Nailbiter I, LLC with economic interest of $2,250,000 Subordinated Secured Promissory Note at 10% due November 23, 2024.

Warrants for Preferred stock of Nailbiter, Inc.

  11/22/21   <1%  

 

 

 

2,250,000

 

 

 

 

 

 

2,250,000

 

 

  3.7% 

OnCore Golf Technology, Inc.(e)(g)

Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation.

(Consumer Product)

www.oncoregolf.com

 300,483 Preferred AA.  11/30/18   3%   752,712   300,000   0.5% 

Open Exchange, Inc.(e)(g)

(Formerly KnowledgeVision Systems, Inc.)

Lincoln, MA. Online presentation and training software. (Software)

www.openexc.com

 

397,899 Series C Preferred.

397,899 Common.

  

11/13/13

10/22/19

 

 

  3%   

1,193,697

208,243

 

 

  

2,785,000

2,785,000

 

 

  9.2% 
    

 

 

  

 

 

  
 Total Open Exchange    1,401,940   5,570,000  
    

 

 

  

 

 

  

Owl Rock Capital Corporation NYSE:ORCC(n)

New York, NY.

(BDC Investment Fund)

 30,000 shares.  3/16/20   <1%   347,067   427,600   0.7% 

PennantPark Investment Corporation NASDAQ: PNNT(n)

New York, NY.

(BDC Investment Fund)

 195,000 shares.  8/13/20   <1%   892,212   1,345,500   2.2% 

PostProcess Technologies, Inc.(e)(g)

Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com

 360,002 Series A1 Preferred.  11/1/19   <1%   348,875   348,875   0.6% 

Rheonix, Inc.(e)

Ithaca, NY. Developer of fully automated microfluidic based molecular assay and diagnostic testing devices. (Health Care)

www.rheonix.com

 

9,676 Common.

(g) 1,839,422 Series A Preferred.

(g) 50,593 Common.

(g) 589,420 Series B Preferred.

  

10/29/09

12/12/13

10/24/09

9/29/15

 

 

 

 

  4%   


2,099,999

702,732

 

 

 

 

  


 

 

 

 

  0.0
    

 

 

  

 

 

  
 Total Rheonix    2,802,731     
    

 

 

  

 

 

  

SocialFlow, Inc.(e)(g)

New York, NY. Provides instant analysis of social networks using a proprietary, predictive analytic algorithm to optimize advertising and publishing. (Software) www.socialflow.com

 

1,049,538 Series B Preferred.

1,204,819 Series B-1 Preferred.

717,772 Series C Preferred.

  

4/5/13

4/8/14

6/26/15

 

 

 

  4%   

500,000

750,000

500,000

 

 

 

  

35,000

52,000

35,000

 

 

 

  0.2
    

 

 

  

 

 

  
 Total Social Flow    1,750,000   122,000  
    

 

 

  

 

 

  

Somerset Gas Transmission Company, LLC(e)(m)

Columbus, OH. Natural gas transportation.

(Oil and Gas) www.somersetgas.com

 26.5337 Units.  4/1/05   3%   719,097   500,000   0.8% 

TCG BDC, Inc. NASDAQ: CGBD(n)

New York, NY.

(BDC Investment Fund)

 86,000 shares.  8/13/20   <1%   899,749   1,181,067   1.9% 
    

 

 

  

 

 

  
Subtotal Non-Control/Non-Affiliate Investments    $25,012,871  $33,788,589  
    

 

 

  

 

 

  

RAND CAPITAL CORPORATION AND SUBSIDIARIESSUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021  (Continued)

(Unaudited)

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
                 
Affiliate Investments — 22.7% of net assets (k)                    
                     
BeetNPath, LLC (Grainful) (e)(g)(m) 1,119,024 Series A-2 Preferred 10/20/14  9%          0.0%
Ithaca, NY. Frozen entrees made from 100% Membership Units.       $359,000  $-     
whole grain steel cut oats under Grainful brand 1,032,918 Series B Preferred                  
name. (Consumer Product) Membership Units.        261,277   -     
www.grainful.com $262,626.64 Convertible Secured Notes                  
  at 8% due December 21, 2019.        262,627   -     
  Total BeetNPath        882,904   -     
                     
Carolina Skiff LLC (g)(m) 6.0825% Class A Common Membership 1/30/04  7%          3.3%
Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing) www.carolinaskiff.com Interest.        15,000   1,750,000     
                     

ClearView Social, Inc. (e)(g)

Buffalo, NY. Social media publishing tool for law, CPA and professional firms. (Software) www.clearviewsocial.com

 312,500 Series Seed Plus Preferred. 1/4/16  6%  200,000   200,000   0.4%
                     
Filterworks Acquisition USA, LLC (l)(m) $2,283,702 Term Note at 12% (+2% 11/8/19  9%          5.3%
Deerfield Beach, FL. Provides spray booth PIK) due December 4, 2023.        2,302,653   2,302,653     
equipment, frame repair machines and paint booth 562.5 Class A Units        562,500   562,500     
filter services for collision shops. (Automotive) Total Filterworks        2,865,153   2,865,153     
www.filterworksusa.com                    
                     
Genicon, Inc. (e)(g)(l) 1,586,902 Series B Preferred. 4/10/15  6%  1,000,000   -   1.4%
Winter Park, FL. Designs, produces and $3,250,000 Promissory Notes at 10%                  
distributes patented surgical instrumentation. due June 12, 2022, (10% PIK).        3,727,573   500,000     
(Health Care) $250,000 Promissory Note at 10% due                  
www.geniconendo.com June 12, 2021 (10% PIK).        262,184   250,000     
  Warrants for Common.        120,000   -     
  Total Genicon        5,109,757   750,000     
                     
Knoa Software, Inc. (e)(g) 973,533 Series A-1 Convertible 11/20/12  7%          2.3%
New York, NY. End user experience Preferred.        750,000   750,000     
management and performance (EMP) solutions 1,876,922 Series B Preferred.        479,155   479,155     
utilizing enterprise applications. (Software) Total Knoa        1,229,155   1,229,155     
www.knoa.com                    
                     

Mezmeriz, Inc. (e)(g)

Ithaca, NY. Technology company developing novel reality capture tools for 3D mapping, reality modeling, object tracking and classification. (Electronics Developer)

 1,554,565 Series Seed Preferred. 1/9/08  12%  742,850   -   0.0%
www.mezmeriz.com                    
                     

New Monarch Machine Tool, Inc. (g)

Cortland, NY. Manufactures and services vertical/horizontal machining centers. (Manufacturing)

www.monarchmt.com

 22.84 Common. 9/24/03  15%  22,841   22,841   0.0%
                     

OnCore Golf Technology, Inc. (e)(g)

Buffalo, NY. Patented and proprietary golf balls

utilizing technology and innovation.

(Consumer Product)

www.oncoregolf.com

 300,483 Preferred AA. 12/31/14  8%  752,712   300,000   0.6%

Company, Geographic Location, Business
Description, (Industry)

and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

Affiliate Investments – 49.9% of net assets(k) Applied Image, Inc.

Rochester NY. Global supplier of precision imaged optical components and calibration standards for a wide range of industries and applications. (Manufacturing) www.appliedimage.com

 

 

$1,750,000 Term Note at 10% due February 1, 2029.

Warrant for 1,167 shares.

 

 

 

 

 

12/31/21

 

12/31/21

 

 

 

 

 

 

 

 

12%

 

 

 

 

$

 

 

1,750,000

 

 

 

 

 

$

 

 

1,750,000

 

 

 

 

 

 

 

2.9

 

      
    

 

 

  

 

 

  
 Total Applied Imaging   $1,750,000  $1,750,000  
    

 

 

  

 

 

  

BMP Swanson Holdco, LLC(g)(m)

Plano, TX. Designs, installs and maintains a variety of fire protection systems.

(Professional Services)

 

$1,600,000 Term Note at 12% due

September 4, 2026.

Preferred Membership Interest for 9.29%.

  

 

3/4/21

 

3/4/21

 

 

 

  9%  

 

 

 

1,600,000

233,333

 

 

 

 

 

$

 

 

1,600,000

233,333

 

 

 

  3.0
    

 

 

  

 

 

  
 Total BMP Swanson    1,833,333   1,833,333  
    

 

 

  

 

 

  

Carolina Skiff LLC(g)(m)

Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing)

www.carolinaskiff.com

 6.0825% Class A Common Membership Interest.  1/30/04   7%  

 

 

 

15,000

 

 

 

 

 

 

1,300,000

 

 

  2.2% 

DSD Operating, LLC(m)

Duluth, GA. Design and renovate auto dealerships. (Automotive)

www.dsdteam.com

 

$2,745,000 Term Note at 12% (+2% PIK) due September 30, 2026.

1,067 Class A Preferred shares.

1,067 Class B Common shares.

  9/30/21   11%  

 

 

 

2,759,183

1,067,500

 

 

 

 

 

 

 

 

2,759,183

1,067,500

 

 

 

 

  6.3% 
    

 

 

  

 

 

  
 Total DSD    3,826,683   3,826,683  
    

 

 

  

 

 

  

Filterworks Acquisition USA, LLC DBA Autotality(l)(m)

Deerfield Beach, FL. Provides spray booth equipment, frame repair machines and paint booth filter services for collision shops. (Automotive)

www.autotality.com

 

$2,283,702 Term Note at 12% (+2% PIK), modified to 4% (+10% PIK) through March 31,
2022 due December 4, 2023.

626 Class A Units.

  

 

11/8/19

 

12/28/21

 

 

 

  9%  

 

 

 

 

 

2,446,617

626,243

 

 

 

 

 

 

 

 

 

 

2,446,617

256,994

 

 

 

 

  4.5% 
    

 

 

  

 

 

  
 Total Filterworks    3,072,860   2,703,611  
    

 

 

  

 

 

  

ITA Acquisition, LLC(m)

Ormond Beach, FL. Blind and shade manufacturing. (Manufacturing)

www.itainc.com

 

$1,900,000 Term Note at 12% (+2% PIK) due
June 21, 2026.

(g) $1,500,000 Term Note at 12% (+2% PIK)
due June 21, 2026.

(g) 500 Class A Preferred Units and 500
Class B Common Units.

  

 

 

6/22/21

 

6/22/21

 

6/22/21

 

 

 

 

 

  24%  

 

 

 

 

 

1,920,459

 

1,516,152

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

1,920,459

 

1,516,152

 

125,000

 

 

 

 

 

 

  5.9% 
    

 

 

  

 

 

  
 Total ITA    3,936,611   3,561,611  
    

 

 

  

 

 

  

Knoa Software, Inc.(e)(g)

New York, NY. End user experience management and performance (EMP) solutions
utilizing enterprise applications. (Software)
www.knoa.com

 

973,533 Series A-1 Convertible Preferred.

1,876,922 Series B Preferred.

  

11/20/12

6/9/14

 

 

  7%   

750,000

479,155

 

 

  


479,155

 

 

  0.8% 
    

 

 

  

 

 

  
 Total Knoa    1,229,155   479,155  
    

 

 

  

 

 

  

Mezmeriz, Inc.(e)(g)

Ithaca, NY. Technology company developing novel reality capture tools for 3D mapping, reality modeling, object tracking and classification. (Electronics Developer)

www.mezmeriz.com

 1,554,565 Series Seed Preferred.  5/14/15   12%   742,850      0.0% 

Microcision LLC(g)

Pennsauken Township, NJ. Manufacturer of precision machined medical implants, components and assemblies. (Manufacturing)

www.microcision.com

 Membership Interest Purchase Warrant for 5%.  1/10/20   5%   110,000   85,000   0.1% 

New Monarch Machine Tool, Inc.(e)(g)

Cortland, NY. Manufactures and services vertical/horizontal machining centers. (Manufacturing)

www.monarchmt.com

 22.84 Common.  1/17/08   15%   22,841      0.0% 

RAND CAPITAL CORPORATION AND SUBSIDIARIESSUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021  (Continued)

(Unaudited)

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
                 
SciAps, Inc. (e)(g) 187,500 Series A Preferred. 7/12/13  6%  1,500,000   -   2.0%
Woburn, MA. Instrumentation company 274,299 Series A-1 Convertible Preferred.        504,710   -     

producing portable analytical devices using XRF,

 117,371 Series B Convertible Preferred.        250,000   250,000     
LIBS and RAMAN spectroscopy to identify 113,636 Series C Convertible Preferred.        175,000   175,000     
compounds, minerals, and elements. 369,698 Series C-1 Convertible Preferred.        399,274   399,274     
(Manufacturing) 147,059 Series D Convertible Preferred.        250,000   250,000     
www.sciaps.com Total SciAps        3,078,984   1,074,274     
                     
Teleservices Solutions Holdings, LLC (e) (g)(l) 250,000 Class B Preferred Units. 5/30/14  6%  250,000   -   0.0%
Montvale, NJ. Customer contact center 1,000,000 Class C Preferred Units.        1,190,680   -     
specializing in customer acquisition and retention 80,000 Class D Preferred Units.        91,200   -     
for selected industries. (Contact Center) 104,198 Class E Preferred Units.                  
www.ipacesetters.com PIK dividend for Series C and D at 12%                  
  and 14%, respectively.        104,198   -     
  Total Teleservices        1,636,078   -     
                     
Tilson Technology Management, Inc. (g)(h) 120,000 Series B Preferred. 1/20/15  9%  600,000   1,950,000   7.4%
Portland, ME. Provides network deployment 21,391 Series C Preferred.        200,000   347,604     
construction and information system services 70,176 Series D Preferred.        800,000   1,140,360     
management for cellular, fiber optic and wireless 15,385 Series E Preferred.        500,012   500,012     
systems providers. Its affiliated entity, SQF, LLC 211,567 SQF Hold Co. Common.        -   22,036     
is a CLEC supporting small cell 5G deployment. Total Tilson        2,100,012   3,960,012     
(Professional Services)                    
www.tilsontech.com                    
                     
Other Affiliate Investments:                    
                     
G-TEC Natural Gas Systems(e)(m) Membership Interest 8/31/99  17%  400,000   -   0.0%
(Manufacturing)                   
                     
Subtotal Affiliate Investments         $19,035,446  $12,151,435     
                     
TOTAL INVESTMENTS - 69%         $44,619,463  $37,020,792     
OTHER ASSETS IN EXCESS OF LIABILITIES - 31%              16,607,724     
                     
NET ASSETS – 100%             $53,628,516     

Company, Geographic Location, Business
Description, (Industry)

and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

SciAps, Inc.(e)(g)

Woburn, MA. Instrumentation company producing portable analytical devices using XRF, LIBS and RAMAN spectroscopy to identify compounds, minerals, and elements. (Manufacturing)

www.sciaps.com

 

187,500 Series A Preferred.

274,299 Series A1 Convertible Preferred.

117,371 Series B Convertible Preferred.

113,636 Series C Convertible Preferred.

369,698 Series C1 Convertible Preferred.

147,059 Series D Convertible Preferred.

Warrant to purchase Series D-1 Preferred.

$1,500,000 Second Amended and Restated Secured Subordinated Promissory Note at 12% due August 20, 2024.

  

7/12/13

4/4/14

8/31/15

4/7/16

4/7/16

5/9/17

5/9/17

8/20/21

 

 

 

 

 

 

 

 

  6%   

 

 

1,500,000

504,710

250,000

175,000

399,274

250,000

45,000

 

 

1,480,000

 

 

 

 

 

 

 

 

 

 

  

 

 

210,000

96,000

124,000

84,000

207,000

250,000

 

 

1,480,000

 

 

 

 

 

 

 

 

 

 

  4.0% 
    

 

 

  

 

 

  
 Total SciAps    4,603,984   2,451,000  
    

 

 

  

 

 

  

Seybert’s Billiards Corporation

Coldwater, MI. Billiard supplies.

(Consumer Product)

www.seyberts.com

 

$1,900,000 Term Note at 12% (+2% PIK) due
January 19, 2026.

Warrant for 4%.

(g) $1,400,000 Term Note at 12% (+2% PIK)
due January 19, 2026.

Warrant for 4%.

 

 

 

 

 

11/22/21

1/19/21

1/19/21

 

1/19/21

 

 

 

 

 

 

  8 

 

 

1,907,775

25,000

 

1,406,690

25,000

 

 

 

 

 

 

 

 

1,907,775

25,000

 

1,406,690

25,000

 

 

 

 

 

  5.5
    

 

 

  

 

 

  
 Total Seybert’s    3,364,465   3,364,465  
    

 

 

  

 

 

  

Tilson Technology Management, Inc.(g)

Portland, ME. Provides network deployment construction and information system services management for cellular, fiber optic and wireless systems providers. Its affiliated entity, SQF, LLC is a CLEC supporting small cell 5G deployment. (Professional Services)

www.tilsontech.com

 

*120,000 Series B Preferred.

*21,391 Series C Preferred.

*70,176 Series D Preferred.

*15,385 Series E Preferred.

211,567 SQF Hold Co. Common.

23,077 Series F Preferred.

  

1/20/15

9/28/16

9/29/17

3/15/19

3/15/19

6/15/20

 

 

 

 

 

 

  9  

600,000

200,000

800,000

500,012

750,003

 

 

 

 

 

 

  

3,900,000

695,000

2,280,000

500,012

800,000

750,003

 

 

 

 

 

 

  14.7
    

 

 

  

 

 

  
 Total Tilson    2,850,015   8,925,015  
    

 

 

  

 

 

  
 *2.5% dividend payable quarterly.     
    

 

 

  

 

 

  

Subtotal Affiliate Investments

    $27,357,797  $30,279,873  
    

 

 

  

 

 

  

TOTAL INVESTMENTS – 105.5%

    $52,370,668  $64,068,462  

LIABILITIES IN EXCESS OF OTHER ASSETS – (5.5%)

      (3,323,046 
     

 

 

  

NET ASSETS – 100%

     $60,745,416  
     

 

 

  

RAND CAPITAL CORPORATION AND SUBSIDIARIESSUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021 (Continued)

(Unaudited)

 

Notes to the Consolidated Schedule of Portfolio Investments

 

(a) At December 31, 2019, restricted securities represented 100%
(a)

At December 31, 2021, restricted securities represented 78% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares.

 

(b) The Date Acquired column indicates the date on which the Corporation first acquired an investment in the company or a predecessor company.
(b)

The Date Acquired column indicates the date on which the Corporation first acquired an investment.

 

(c)

(c) Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.

 

(d) The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2019, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly held securities are valued at the average closing bid price for these securities for the last three trading days of the reporting period. Restricted securities are subject to restrictions on resale, and are valued at fair value as determined by RCM
(d)

The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2021, ASC 820 designates 78% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the average closing price for these securities for the last three trading days of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined by our external investment advisor Rand Capital Management, LLC (“RCM”) and submitted to the Board of Directors for approval. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3. “Investments” to the Consolidated Financial Statements).

 

(e) These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months, or are not expected to do so going forward. However, if a debt or a preferred equity fails to make its most recent payment, then the investment will also be classified as
(e)

These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.

 

(f) As of December 31, 2019, the total cost of investment securities was approximately $44.6 million. Net unrealized depreciation was approximately ($7.6) million, which was comprised of $10.1 million of unrealized appreciation of investment securities and ($17.7) million of unrealized depreciation of investment securities. At December 31, 2019, the aggregate gross unrealized gain for federal income tax purposes was $10.2 million and the aggregate gross unrealized loss for federal income tax purposes was ($14.7) million. The net unrealized loss for federal income tax purposes was ($4.5) million based on a tax cost of $41.4
(f)

As of December 31, 2021, the total cost of investment securities was approximately $52.4 million. Net unrealized appreciation was approximately $11.7 million, which was comprised of $21.2 million of unrealized appreciation of investment securities and ($9.5) million of unrealized depreciation of investment securities. At December 31, 2021, the aggregate gross unrealized gain for federal income tax purposes was $20.6 million and the aggregate gross unrealized loss for federal income tax purposes was ($9.6) million. The net unrealized gain for federal income tax purposes was $11.0 million based on a tax cost of $53.0 million.

 

(g) Rand Capital SBIC, Inc. investment.
(g)

Rand Capital investment held by Rand Capital Sub LLC.

 

(h)

(h) Reduction in cost and value from previously reported balances reflects current principal repayment.

 

(i)

(i) Represents interest due (amounts over $50,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position. (None at December 31, 2019)

 

(j)
(j)

Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.

 

(k)

(k) Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.

 

(l) Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment.
(l)

Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.

 

(m) Equity holdings are held in a wholly owned (100%) “blocker corporation” of Rand Capital Corporation or Rand Capital SBIC, Inc.
(m)

Equity holdings are held in a wholly owned (100%) “blocker corporation” of Rand Capital Corporation or Rand Capital Sub LLC for federal income tax and Regulated Investment Company (RIC) compliance.

 

(n)59

Publicly traded company.

(o)

Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.

(p)

Subsequent to December 31, 2021, ACV Auction’s (ACVA) public market share price had a trading range on NASDAQ of $10.30 to $19.73 for the period of January 1st to February 28th, 2022. The Corporation’s value per share on December 31, 2021 was $18.81.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021 (Continued)

(Unaudited)

 

Investments in and Advances to Affiliates
Company Type of Investment December 31, 2018
Fair Value
  Gross
Additions (1)
  Gross
Reductions (2)
  December 31, 2019
Fair Value
  Net
Realized
Gains
(Losses)
  Amount
of
Interest/
Dividend/
Fee
Income (3)
 
Control Investments:                          
Advantage 24/7 LLC $140,000 Term Note at 7%. $99,500  $-  $(99,500) $-  $40,500  $- 
Gemcor II, LLC    -   -   -   -   39,893   - 
  Total Control Investments $99,500  $-  $(99,500) $-  $80,393  $- 
                           
Affiliate Investments:                          
BeetNPath, LLC 1,119,024 Series A-2 Preferred Membership Units. $-  $-  $-  $-  $-  $- 
  1,032,918 Series B Preferred Membership Units.  261,277   -   (261,277)  -   -   - 
  $262,626.64 Convertible Secured Notes at 8%.  262,627   -   (262,627)  -   -   - 
  Total BeetNPath  523,904   -   (523,904)  -   -   - 
                           
Carolina Skiff LLC 6.0825% Class A Common Membership interest.  1,750,000   -   -   1,750,000   -   76,914 
                           
ClearView Social, Inc. 312,500 Series Seed Plus Preferred.  200,000   -   -   200,000   -   - 
                           
Filterworks $2,283,702 Term Note at 12%.  -   2,302,653   -   2,302,653   -   47,368 
Acquisition USA, LLC 562.5 Class A Units.  -   562,500   -   562,500   -   - 
  Total Filterworks  -   2,865,153   -   2,865,153   -   47,368 
                           
First Wave Technologies, Inc. 670,443.2 Class A Common.  33,000   -   (33,000)  -   -   - 
                           
Genicon, Inc. 1,586,902 Series B Preferred.  1,000,000   -   (1,000,000)  -   -   - 
  $3,250,000 Promissory Notes at 10%.  3,385,586   269,164   (3,154,750)  500,000   -   379,469 
  $250,000 Promissory Note at 10%  -   257,797   (7,797)  250,000   -   12,184 
  Warrant for Common.  37,500   -   (37,500)  -   -   - 
  Total Genicon  4,423,086   526,961   (4,200,047)  750,000   -   391,653 
                           
G-TEC Natural Gas Systems 16.639% Class A Membership Interest. 8% cumulative dividend.  -   -   -   -   -   - 
                           
Knoa Software, Inc. 973,533 Series A-1 Convertible Preferred.  750,000   -   -   750,000   -   193,934 
  1,876,922 Series B Preferred.  479,155   -   -   479,155   -   - 
  Total Knoa  1,229,155   -   -   1,229,155   -   193,934 
                           
KnowledgeVision Systems, Inc. 200,000 Series A-1 Preferred.      -   -   -   -   - 
  214,285 Series A-2 Preferred.          -   -   -   - 
  129,033 Series A-3 Preferred.  165,001   -   (165,001)  -   -   - 
  $75,000 Subordinated Promissory Notes at 8%.  75,000       (75,000)  -   -   22,000 
  $900,000 Term Note at 13%.  750,000   150,000   (900,000)  -   -   98,142 
  Warrant for 46,743 Series A-3.  35,000   -   (35,000)  -   -   - 
  Total KnowledgeVision  1,025,001   150,000   (1,175,001)  -   -   120,142 
                           
Mezmeriz, Inc. 1,554,565 Series Seed Preferred.  351,477   -   (351,477)  -   -   - 
                           
Microcision LLC $1,500,000 Subordinated Promissory Note at 12% (1% PIK).  1,933,353   14,536   (1,947,889)  -   -   232,874 
  15% Class A Common Membership Interest.  610,000   -   (610,000)   -   1,510,000   - 
  Total Microcision  2,543,353   14,536   (2,557,889)  -   1,510,000   232,874 
                           
New Monarch Machine Tool, Inc. 22.84 Common.  22,841   -   -   22,841   -     
                           
OnCore Golf Technology, Inc. 300,483 Series AA Preferred.  300,000   -   -   300,000   -   - 

Investments in and Advances to Affiliates

 

60

Company

 

Type of Investment

 January 1,
2021, Fair
Value
  Net
Change in
Unrealized
Appreciation
(Depreciation)
  Gross
Additions
(1)
  Gross
Reductions
(2)
  December 31,
2021 Fair
Value
  Net
Realized
(Losses)
Gains
  Amount of
Interest/

Dividend/
Fee
Income

(3)
 

Control Investments:

        

Empire Genomics Corp.

 

$444,915 Secured Promissory Note at 8% due December 31, 2026.

1,576,499 common shares.

 

 

$

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

$

 

 

444,915

157,655

 

 

 

 

 

($

 

 

444,915

(157,655

 

 

 

$

 

 

 

 

 

 

 

($

 

 

308,676

 

 

 

 

$

 

 

23,068

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Empire $  $   602,570   (602,570     (308,676  23,068 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Control Investments $  $  $602,570  ($602,570 $  ($308,676 $23,068 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Affiliate Investments:        

Applied Image Inc.

 

$1,750,000 Term Note at 10% due

December 28, 2028.

Warrant for 1,167 shares.

 

 

$

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

$

 

 

1,750,000

 

 

 

 

 

$

 

 

 

 

 

 

 

$

 

 

1,750,000

 

 

 

 

 

$

 

 

 

 

 

 

 

$

 

 

17,500

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Applied Image        1,750,000      1,750,000      17,500 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

BMP Swanson Holdco, LLC

 

$1,600,000 Term Note at 12% due

September 4, 2026.

Preferred Membership Interest for 9.29%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,600,000

233,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,600,000

233,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166,623

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total BMP Swanson        1,833,333      1,833,333      166,623 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carolina Skiff LLC

 6.0825% Class A Common Membership
interest.
 

 

 

 

1,500,000

 

 

 

 

 

 

(200,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,300,000

 

 

 

 

 

 

 

 

 

 

 

 

214,265

 

 

ClearView Social, Inc.

 312,500 Series Seed Plus Preferred.  200,000         (200,000     135,430    

DSD Operating, LLC

 

$2,745,000 Term Note at 12% (+2%
PIK) due September 30, 2026.

1,067 Class A Preferred shares.

1,067 Class B Common shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,759,183

1,067,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,759,183

1,067,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,089

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total DSD        3,826,683      3,826,683      103,089 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Filterworks Acquisition USA, LLC 

$2,283,702 Term Note at 12%.

562.5 Class A Units.

  

2,349,831

562,500

 

 

  


(369,249

 

  

96,786

63,743

 

 

  


 

 

  

2,446,617

256,994

 

 

  


 

 

  

336,090

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Filterworks  2,912,331   (369,249  160,529      2,703,611      336,090 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

ITA Acquisition LLC

 

$1,900,000 Term Note at 12% (+2%
PIK) due June 22, 2026.

(g) $1,500,000 Term Note at 12% (+2%
PIK) due June 22, 2026.

(g) 500 Class A Preferred Units and 500
Class B Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(375,000

 

 

 

 

 

 

 

 

 

 

 

1,920,459

 

1,516,152

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,920,459

 

1,516,152

125,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

147,049

 

118,220

 

14,096

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total ITA     (375,000  3,936,611      3,561,611      279,365 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Knoa Software, Inc.

 

973,533 Series A-1 Convertible Preferred.

1,876,922 Series B Preferred.

  

544,860

479,155

 

 

  

(544,860


 

  


 

 

  


 

 

  


479,155

 

 

  


 

 

  

87,771

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Knoa  1,024,015   (544,860        479,155      87,771 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mezmeriz, Inc.

 1,554,565 Series Seed Preferred.                     

Microcision LLC

 

$1,500,000 Subordinated Promissory
Note at 10%.

Membership Interest Purchase Warrant
for 5%.

 

 

 

 

 

1,411,997

 

95,000

 

 

 

 

 

 

 

 

 

 

(10,000

 

 

 

 

 

 

 

 

88,003

 

 

 

 

 

 

 

 

 

 

(1,500,000

 

 

 

 

 

 

 

 

 

 

85,000

 

 

 

 

 

 

 

 

 

57,215

 

 

 

 

 

 

 

 

 

 

126,711

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Microcision  1,506,997   (10,000  88,003   (1,500,000  85,000   57,215   126,711 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
New Monarch Machine Tool, Inc. 22.84 Common.  22,841   (22,841               

OnCore Golf Technology, Inc.

 300,483 Series AA Preferred.  300,000         (300,000         

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021 (Continued)

(Unaudited)

 

Investments in and Advances to Affiliates
Company Type of Investment December 31, 2018
Fair Value
  Gross
Additions (1)
  Gross
Reductions (2)
  December 31, 2019
Fair Value
  Net
Realized
Gains
(Losses)
  Amount
of
Interest/
Dividend/
Fee
Income (3)
 
SciAps, Inc. 187,500 Series A Preferred.  700,000   -   (700,000)  -   -   - 
  274,299 Series A-1 Convertible Preferred.  250,000   -   (250,000)  -   -   - 
  117,371 Series B Convertible Preferred.  250,000   -   -   250,000   -   - 
  113,636 Series C Convertible Preferred.  175,000   -   -   175,000   -   - 
  369,698 Series C-1 Convertible Preferred.  399,274   -   -   399,274   -   - 
  147,059 Series D Convertible Preferred.  250,000   -   -   250,000   -   - 
  Total SciAps  2,024,274   -   (950,000)  1,074,274   -   - 
                           
SOMS Technologies, LLC 5,959,490 Series B membership Interests.  -   -   -   -   (472,632)  - 
                           
Teleservices Solutions Holdings, LLC 250,000 Class B Preferred Units.  -   -   -   -   -   - 
  1,000,000 Class C Preferred Units.  -   -   -   -   -   - 
  80,000 Class D Preferred Units.  -   -   -   -   -   - 
  104,198 Class E Preferred Units.  -   -   -   -   -   - 
  Total Teleservices  -   -   -   -   -   - 
                           
Tilson 120,000 Series B Preferred.  600,000   1,350,000   -   1,950,000   -   49,958 
Technology 21,391 Series C Preferred.  200,000   147,604   -   347,604   -   - 
Management, 70,176 Series D Preferred.  800,000   340,360   -   1,140,360   -   - 
 Inc. 15,385 Series E Preferred.  -   500,012   -   500,012   -   - 
  211,567 SQF Hold Co. Common.  -   22,036       22,036   -     
  $200,000 Subordinated Promissory Note at 8%.  200,000   -   (200,000)  -   -   47,332 
  $800,000 Subordinated Promissory Note at 8%.  800,000   -   (800,000)  -   -   11,835 
  Total Tilson  2,600,000   2,360,012   (1,000,000)  3,960,012   -   109,125 
                           
  Total Affiliate Investments $17,026,091  $3,051,509  $(10,791,318) $12,151,435  $1,037,368  $1,172,010 
  Total Control and Affiliate Investments $17,125,591  $3,051,509  $(10,890,818) $12,151,435  $1,117,761  $1,172,010 

Company

 

Type of Investment

 January 1,
2021, Fair
Value
  Net
Change in
Unrealized
Appreciation
(Depreciation)
  Gross
Additions
(1)
  Gross
Reductions
(2)
  December 31,
2021 Fair
Value
  Net
Realized
(Losses)
Gains
  Amount of
Interest/

Dividend/
Fee
Income

(3)
 

SciAps, Inc.

 

187,500 Series A Preferred.

274,299 Series A-1 Convertible Preferred.

117,371 Series B Convertible Preferred.

113,636 Series C Convertible Preferred.

369,698 Series C-1 Convertible Preferred.

147,059 Series D Convertible Preferred.

Warrant to Purchase Series D-1 Preferred.

$1,500,000 Subordinated Promissory Note at 12%.

  


250,000

1,465,000

 

 

 

 

 

 

 

 

  

210,000

96,000

124,000

84,000

207,000

 

 

 

 

 

 

 

 

  


15,000

 

 

 

 

 

 

 

 

  


 

 

 

 

 

 

 

 

  

210,000

96,000

124,000

84,000

207,000

250,000

1,480,000

 

 

 

 

 

 

 

 

  


 

 

 

 

 

 

 

 

  


215,000

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total SciAps  1,715,000   721,000   15,000      2,451,000      215,000 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Seybert’s Billiards Corporation 

$1,400,000 Term Note at 12% (+2% PIK)
due January 19, 2026.

Warrant for 4%.

(g) $1,400,000 Term Note at 12% (+2%
PIK) due January 19, 2026.

Warrant for 4%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,907,774

25,000

 

1,406,690

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,907,774

25,000

 

1,406,690

25,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

209,904

 

201,922

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Seybert’s        3,364,464      3,364,464      411,826 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Tilson Technology Management, Inc. 

120,000 Series B Preferred.

21,391 Series C Preferred.

70,176 Series D Preferred.

15,385 Series E Preferred.

23,077 Series F Preferred.

211,567 SQF Hold Co. Common.

  

1,950,000

347,604

1,140,360

500,012

750,003

22,036

 

 

 

 

 

 

  

1,950,000

347,396

1,139,640

777,964

 

 

 

 

 

 

  


 

 

 

 

 

 

  


 

 

 

 

 

 

  

3,900,000

695,000

2,280,000

500,012

750,003

800,000

 

 

 

 

 

 

  


 

 

 

 

 

 

  

52,500

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Tilson  4,710,015   4,215,000         8,925,015      52,500 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Affiliate Investments $13,891,199  $3,414,050  $14,974,623  ($2,000,000 $30,279,872  $192,645  $2,010,740 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Control and Affiliate Investments $13,891,199  $3,414,050  $15,577,193  ($2,602,570 $30,279,872  ($116,031 $2,033,808 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Consolidated Schedule of Portfolio Investments and Notes to the Consolidated Financial Statements.Statements and the Consolidated Schedule of Portfolio Investments.

 

(1)

(1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation, and the movement of an existing portfolio company into this category and out of another category.

 

(2)

(2) Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, net increases in unrealized depreciation, net decreases in unrealized appreciation, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.

 

(3) Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in Control or Affiliate
(3)

Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

61

RAND CAPITAL CORPORATION AND SUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20192021 (Continued)

 

Industry Classification

  Percentage of Total
Investments (at fair value)
as of December 31, 20192021
 

Software

   40.4    26.3%
Manufacturing

Professional Services

   16.423.1 
Professional Services

Manufacturing

   13.616.8 
Entertainment

Consumer Product

   11.911.8 

Automotive

   7.710.2 
Healthcare

BDC Investment Funds

   6.48.7 
Contact Center

Healthcare

   1.32.3 

Oil and Gas

1.3
Consumer Product

   0.8 
Marketing  

0.2

 

Total Investments

   100%

  62

 

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date
Acquired
 (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 
                     
Non-Control/Non-Affiliate Investments – 55.7% of net assets: (j)                    
                     
ACV Auctions, Inc. (e)(g) 1,181,160 Series A Preferred. 8/12/16  <1%  $163,000  $2,776,907   8.8%
Buffalo, NY. Live mobile wholesale auctions for new and used car dealers. (Software)                    
www.acvauctions.com                    
                     
Centivo Corporation (e)(g) 190,967 Series A-1 Preferred. 7/5/17  <1%   200,000   200,000   1.0%
New York, NY. Tech-enabled health solutions company that helps self-insured employers and their employees save money and have a better experience. (Health Care) 337,808 Series A-2 Preferred.        101,342   101,342     
www.centivo.com Total Centivo        301,342   301,342     
                     
eHealth Global Technologies, Inc. (g) $3,500,000 Term Note at 13%                  
Henrietta, NY. eHealth Connect® improves due December 31, 2020. 6/28/16  0%  3,500,000   3,500,000   11.1%
healthcare delivery through intelligently aggregated clinical record and images for patient referrals. (Health Care)                    
www.ehealthtechnologies.com                    
                     
Empire Genomics, LLC (g)(m) $1,209,014 Senior Secured 6/13/14  0%        2.4%
Buffalo, NY. Molecular diagnostics company that offers a comprehensive menu of assay Convertible Term Notes at 10% (8% PIK through September 30, 2019) due December 31, 2020.        1,233,195   474,181     
services for diagnosing and guiding patient therapeutic treatments. (Health Care) www.empiregenomics.com $444,915 Promissory Note at 9% (4% PIK) due December 31, 2020.        444,915   302,569     
  Total Empire        1,678,110   776,750     
                     
GiveGab, Inc. (e)(g) 5,084,329 Series Seed Preferred. 3/13/13  4%  616,221   616,221   2.0%
Ithaca, NY. Online fundraising, day of giving supporter engagement software for non-profit organizations. (Software)                    
www.givegab.com                    
                     
GoNoodle, Inc. (g)(m) $1,000,000 Secured Note at 2/6/15   <1%           3.3%

Nashville, TN. Student engagement education

 12% due January 31, 2020, (1% PIK).      1,039,663   1,039,663   
software providing core aligned physical activity breaks. (Software) www.gonoodle.com Warrant for 47,324 Series C Preferred.        25   25     
  Total GoNoodle        1,039,688   1,039,688     
                     

Mercantile Adjustment Bureau, LLC (g)

 $1,199,039 Subordinated Secured 10/22/12  4%        2.2%
Williamsville, NY. Full service accounts receivablemanagement and collections company. Note at 13% (3% for the calendar year 2018) due January 31, 2019.        1,199,040   700,000      
(Contact Center) www.mercantilesolutions.com (e) $150,000 Subordinated Debenture at 8% due June 30, 2018.        150,000   -     
 Warrant for 3.29% Membership Interests. Option for 1.5% Membership Interests.        97,625   -     
  (i) Interest receivable $50,254.           

 

     
  Total Mercantile        1,446,665   700,000     
                     
Outmatch Holdings, LLC (e)(g) 2,798,883 Class P1 Units. 11/18/10  4%  2,140,007   2,140,007   6.8%
(Chequed Holdings, LLC) 109,788 Class C1 Units.        5,489   5,489     
Dallas, TX. Web based predictive employee Total Outmatch        2,145,496   2,145,496     

selection and reference checking. (Software)www.outmatch.com

                    
                     

PostProcess Technologies LLC (e)(g)

 $300,000 Convertible Promissory 7/25/16  0%        1.0%
Buffalo, NY. Provides innovative solutions for the Note at 5% due July 28, 2020.        300,000   300,000     
post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com                    

63

Company, Geographic Location, Business
Description, (Industry)
and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

Non-Control/Non-Affiliate Investments  — 56.7% of net assets:(j)

      

ACV Auctions, Inc.(e)(g)

Buffalo, NY. Live mobile wholesale auctions for new and used car dealers. (Software)

www.acvauctions.com

 1,181,160 Series A Preferred.  8/12/16   <1 $163,000  $6,531,815   14.2

Advantage 24/7 LLC(g)

Williamsville, NY. Marketing program for wine and spirits dealers. (Marketing Company)

www.advantage24-7.com

 $140,000 Term Note at 7% due January 1, 2022.  1/1/19   0 

 

55,000

 

 

 

55,000

 

  0.1

Apollo Investment Corporation NASDAQ: AINV(n) Public BDC

New York, NY.

 35,000 shares.  3/16/20   <1  364,084   371,700   0.8

Ares Capital Corporation NASDAQ: ARCC(n) Public BDC

New York, NY.

 27,000 shares.  3/16/20   <1  343,460   451,800   1.0

Barings BDC, Inc. NYSE:
BBDC(n) Public BDC

New York, NY.

 40,000 shares.  8/13/20   <1  333,352   366,933   0.8

Caitec Acquisition, Inc.

Halethorpe, MD. Pet product manufacturer. (Manufacturing)

www.caitec.com

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK) due June 1, 2026.

150 Class A Units.

(g) $1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK) due June 1, 2026

(g) 150 Class A Units.

  

 

 

11/6/20

 

11/6/20

11/6/20

 

11/6/20

 

 

 

 

 

 

  

 

2

 

2

 

 

 

 

 

 

1,755,351

150,000

 

1,755,351

150,000

 

 

 

 

 

 

 

 

 

 

 

1,755,351

150,000

 

1,755,351

150,000

 

 

 

 

 

 

  8.3
    

 

 

  

 

 

  
 Total Caitec    3,810,702   3,810,702  
    

 

 

  

 

 

  

Centivo Corporation(e)(g)

New York, NY. Tech-enabled health solutions company that helps self-insured employers and their employees save money and have a better experience. (Health Care) www.centivo.com

 

190,967 Series A-1 Preferred.

337,808 Series A-2 Preferred.

298,347 Series B Preferred.

  

3/19/18

3/19/18

11/9/20

 

 

 

  <1  

200,000

101,342

500,000

 

 

 

  

320,042

566,132

500,000

 

 

 

  3.0
    

 

 

  

 

 

  
 Total Centivo    801,342   1,386,174  
    

 

 

  

 

 

  

Empire Genomics, LLC(g)

Buffalo, NY. Molecular diagnostics company that offers a comprehensive menu of assay services for diagnosing and guiding patient therapeutic treatments. (Health Care) www.empiregenomics.com

 

$1,209,014 Senior Secured Convertible Term Notes at 10% due February 28, 2021.

$444,915 Promissory Note at 9% due February 28, 2021.

  

 

6/13/14

 

10/1/18

 

 

 

  0 

 

 

 

 

1,308,675

 

444,915

 

 

 

 

 

 

 

 

 

157,654

 

444,915

 

 

 

 

  1.3
    

 

 

  

 

 

  
 Total Empire    1,753,590   602,569  
    

 

 

  

 

 

  

First Wave Technologies, Inc.(e)(g)

Batavia, NY. Sells First Crush automated pill crusher that crushes and grinds pills for nursing homes and medical institutions. (Health Care) www.firstwavetechnologies.com

 670,443.2 Class A Common.  4/19/12   2  661,563   33,000   0.1

FS KKR Capital Corp. NYSE:
FSK(n) Public BDC

Philadelphia, PA.

 25,000 shares.  3/16/20   <1  338,980   412,417   0.9

GiveGab, Inc.(e)(g)

Ithaca, NY. Nonprofit giving platform that provides an easy and effective way for fundraising professionals to raise money online. (Software)

www.givegab.com

 5,084,329 Series Seed Preferred.  1/14/15   4  616,221   616,221   1.3

Golub Capital BDC, Inc. NASDAQ: GBDC(n) Public BDC

New York, NY.

 31,250 shares.  3/16/20   <1  403,910   435,520   0.9

GoNoodle, Inc.(g)(l)

Nashville, TN. Student engagement education software providing core aligned physical activity breaks. (Software)

www.gonoodle.com

 

$1,500,000 Secured Note at 12% (1% PIK) due September 30, 2024.

Warrant for 47,324 Series C Preferred.

Warrant for 21,948 Series D Preferred.

  

 

11/1/19

 

3/1/15

11/1/19

 

 

 

 

  <1 

 

 

 

1,517,539

25

38

 

 

 

 

 

 

 

 

1,517,539

25

38

 

 

 

 

  3.3
    

 

 

  

 

 

  
 Total GoNoodle    1,517,602   1,517,602  
    

 

 

  

 

 

  

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

 Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date
Acquired
 (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 
                 
Rheonix, Inc. (e) 9,676 Common. 10/29/09  4%  -   -   7.0%
Ithaca, NY. Developer of fully (g)1,839,422 Series A Preferred.        2,099,999   1,500,000     
automated microfluidic based molecular (g)50,593 Common.        -   -     
assay and diagnostic testing devices. (Health Care) (g)589,420 Series B Preferred.        702,732   702,732     
www.rheonix.com Total Rheonix        2,802,731   2,202,732     
                     
SocialFlow, Inc. (e)(g) 1,049,538 Series B Preferred. 4/5/13  4%  500,000   731,431   6.6%
New York, NY. Provides instant analysis of social 1,204,819 Series B-1 Preferred.        750,000   839,648     
networks using a proprietary, predictive analytic algorithm to optimize advertising and publishing. (Software) 717,772 Series C Preferred.        500,000   500,221     
www.socialflow.com Total Social Flow        1,750,000   2,071,300     
                     

Somerset Gas Transmission Company, LLC (e)

Columbus, OH. Natural gas transportation. (Oil and Gas) www.somersetgas.com

 26.5337 Units. 7/10/02  3%  719,097   500,000   1.6%
                     

Tech 2000, Inc. (g)(m)

Herndon, VA. Develops and delivers IT training. (Software) www.t2000inc.com

 $600,000 Term Note at 14% (PIK through December 31, 2018) due November 15, 2021. 11/16/18  0%  

 

610,777

   

 

610,777

   1.9%
                     
Other Non-Control/Non-Affiliate Investments:                    
                     
DataView, LLC (e) (Software) Membership Interest. 10/1/98  5%  310,357   -   0.0%
                     
UStec/Wi3 (e) (Manufacturing) Common stock. 12/17/98  <1%  100,500   -   0.0%
                     
Subtotal Non-Control/Non-Affiliate Investments         $17,483,984  $17,541,213     
                     
Affiliate Investments – 54.0% of net assets (k)                    
                     

BeetNPath, LLC (Grainful) (e)(g)

Ithaca, NY. Frozen entrées made from

 1,119,024 Series A-2 Preferred Membership Units. 10/20/14  9% $359,000  $-   1.7%
100% whole grain steel cut oats under 1,032,918 Series B Preferred Membership Units.        261,277   261,277     

Grainful brand name. (Consumer Product)

www.grainful.com

 $262,626.64 Convertible Secured Notes at 8% due December 21, 2019.        262,627   262,627     
  Total BeetNPath        882,904   523,904     
                     

Carolina Skiff LLC (g)

Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing) www.carolinaskiff.com

 6.0825% Class A Common Membership Interest. 1/30/04  7%  15,000   1,750,000   5.6%
                     

ClearView Social, Inc. (e)(g)

Buffalo, NY. Social media publishing tool for law, CPA and professional firms. (Software) www.clearviewsocial.com

 312,500 Series Seed Plus Preferred. 1/4/16  6%  200,000   200,000   0.6%
                     
First Wave Technologies, Inc. (e)(g)Batavia, NY. Sells First Crush automated pill crusher that crushes and grinds pills for nursing homes and medical institutions. (Health Care) www.firstwaveproducts.com 670,443.2 Class A Common. 4/19/12  5%  661,563   33,000   0.1%

64

Company, Geographic Location, Business
Description, (Industry)
and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

HDI Acquisition LLC (Hilton Displays)(l)

Greenville, NC. HDI is engaged in manufacturing, installation and maintenance of signage and brands. (Manufacturing)

www.hiltondisplays.com

 $1,245,119 Term Loan at 12% (+2% PIK) due June 20, 2023.  11/8/19   0 

 

 

 

1,275,140

 

 

 

 

 

 

1,275,140

 

 

  2.8

Lumious (Tech 2000, Inc.)(g)

Herndon, VA. Develops and delivers IT training. (Software)

www.t2000inc.com

 $850,000 Replacement Term Note at 14% due November 15, 2021.  11/16/18   0 

 

 

 

860,777

 

 

 

 

 

 

860,777

 

 

  1.9

Mattison Avenue Holdings LLC(l)

Dallas, TX. Provider of upscale salon spaces for lease. (Professional Services) www.mattisonsalonsuites.com

 $1,031,406 Second Amended, Restated and Consolidated Promissory Note at 14% (2% PIK) due June 9, 2022.  11/8/19   0 

 

 

 

1,122,204

 

 

 

 

 

 

1,122,204

 

 

  2.5

Mercantile Adjustment Bureau, LLC(g)

Williamsville, NY. Full-service accounts receivable management and collections company. (Contact Center) www.mercantilesolutions.com

 

$1,199,039 Subordinated Secured Note at 13% (8% effective August 2020) due January 31, 2022.

(e) $150,000 Subordinated Debenture at 8% due January 31, 2022.

Warrant for 3.29% Membership Interests. Option for 1.5% Membership Interests.

  

 

 

10/22/12

 

6/30/14

 

10/22/12

 

 

 

 

 

  4 

 

 

 

 

 

1,199,040

 

150,000

 

97,625

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

  1.1
    

 

 

  

 

 

  
 Total Mercantile    1,446,665   500,000  
    

 

 

  

 

 

  

Open Exchange, Inc.(e)(g)

(Formerly KnowledgeVision Systems, Inc.)

Lincoln, MA. Online presentation and training software. (Software) www.openexc.com

 

397,899 Series C Preferred.

397,899 Common.

  

11/13/13

10/22/19

 

 

  4  

1,193,697

208,243

 

 

  

543,283

108,656

 

 

  1.4
    

 

 

  

 

 

  
 Total Open Exchange    1,401,940   651,939  
    

 

 

  

 

 

  

Owl Rock Capital Corporation NYSE: ORRC(n) Public BDC

New York, NY.

 30,000 shares.  3/16/20   <1  347,067   380,900   0.8

PennantPark Investment Corporation NASDAQ: PNNT(n) Public BDC

New York, NY.

 100,000 shares.  8/13/20   <1  370,130   458,667   1.0

PostProcess Technologies, Inc.(e)(g)

Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com

 360,002 Series A1 Preferred.  11/1/19   <1  348,875   471,603   1.0

Rheonix, Inc.(e)

Ithaca, NY. Developer of fully automated microfluidic based molecular assay and diagnostic testing devices. (Health Care) www.rheonix.com

 

9,676 Common.

(g) 1,839,422 Series A Preferred.

(g) 50,593 Common.

(g) 589,420 Series B Preferred.

  

10/29/09

12/12/13

10/24/09

9/29/15

 

 

 

 

  4  


2,099,999

702,732

 

 

 

 

  


702,732

 

 

 

 

  1.5
    

 

 

  

 

 

  
 Total Rheonix    2,802,731   702,732  
    

 

 

  

 

 

  

Science and Medicine Group, Inc. (SMG)(g)

Arlington, VA. Research and advisory firm serving the life science, analytical instrument, diagnostic, healthcare, radiology, and dental industries. (Health Care)

www.scienceandmedicinegroup.com

 $1,900,000 Participation Agreement of $5,000,000 Promissory Note at 12% due March 5, 2023.  7/31/20   0 

 

 

 

1,900,000

 

 

 

 

 

 

1,900,000

 

 

  4.1

SocialFlow, Inc.(e)(g)

New York, NY. Provides instant analysis of social networks using a proprietary, predictive analytic algorithm to optimize advertising and publishing. (Software) www.socialflow.com

 

1,049,538 Series B Preferred.

1,204,819 Series B-1 Preferred.

717,772 Series C Preferred.

  

4/5/13

4/8/14

6/26/15

 

 

 

  4  

500,000

750,000

500,000

 

 

 

  

92,425

138,637

92,425

 

 

 

  0.7
    

 

 

  

 

 

  
 Total Social Flow    1,750,000   323,487  
    

 

 

  

 

 

  

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date
Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
                 
Genicon, Inc. (g) (m) 1,586,902 Series B Preferred. 4/10/15  6%  1,000,000   1,000,000   14.0%
Winter Park, FL. Designs, produces anddistributes patented surgical instrumentation. $3,250,000 Promissory Notes at 10% due May 1, 2020, (8% PIK).        3,385,586   3,385,586     
(Health Care) Warrants for 500,000 Common.        120,000   37,500     
www.geniconendo.com Total Genicon        4,505,586   4,423,086     
                     
Knoa Software, Inc. (e)(g) 973,533 Series A-1 Convertible Preferred. 11/20/12  7%  750,000   750,000   3.9%
New York, NY. End user experience management and performance (EMP) solutions utilizing enterprise applications. 1,876,922 Series B Preferred.        479,155   479,155     
(Software) www.knoa.com Total Knoa        1,229,155   1,229,155     
                     
KnowledgeVision Systems, Inc. (g) 200,000 Series A-1 Preferred. 11/13/13  7%  250,000   -   3.2%
Lincoln, MA. Online presentation and training 214,285 Series A-2 Preferred.        300,000   -     
software. (Software) 129,033 Series A-3 Preferred.        165,001   165,001     
www.knowledgevision.com Warrant for 46,743 Series A-3.        35,000   35,000     
  $75,000 Subordinated Promissory Notes                  
  at 8% payable on demand of majority of                  
  holders after August 31, 2019.(e)        75,000   75,000     
  $750,000 Term Note at 11% due April                  
  30, 2021.        750,000   750,000     
  Total KnowledgeVision        1,575,001   1,025,001     
                     
Mezmeriz, Inc. (e)(g)
Ithaca, NY. Technology company developing novel reality capture tools for 3D mapping, reality modeling, object tracking and classification. (Electronics Developer) www.mezmeriz.com
 1,554,565 Series Seed Preferred. 1/9/08  12%  742,850   351,477   1.1%
                     
Microcision LLC (g)(m)
Pennsauken Township, NJ. Manufacturer of
 $1,500,000 Subordinated Promissory Note at 12% (1% PIK) due December 9/24/09  15%          8.1%
precision machined medical implants, 31, 2024.        1,933,353   1,933,353     
components and assemblies. (Manufacturing) 15% Class A Common Membership                  
www.microcision.com Interest.        -   610,000     
  Total Microcision        1,933,353   2,543,353     
                     
New Monarch Machine Tool, Inc. (g)
Cortland, NY. Manufactures and services vertical/horizontal machining centers. (Manufacturing) www.monarchmt.com
 22.84 Common. 9/24/03  15%  22,841   22,841   0.1%
                     
OnCore Golf Technology, Inc. (e)(g)
Buffalo, NY. Patented and Proprietary Golf Balls utilizing breakthrough technology and innovation, inspiring golfers at all skill levels and abilities. (Consumer Product) www.oncoregolf.com
 300,483 Preferred AA. 12/31/14  8%  752,712   300,000   1.0%
                     
SciAps, Inc. (e)(g)
 187,500 Series A Preferred. 7/12/13  6%  1,500,000   700,000   6.4%
Woburn, MA. Instrumentation company 274,299 Series A-1 Convertible Preferred.        504,710   250,000     
producing portable analytical devices using XRF, 117,371 Series B Convertible Preferred.        250,000   250,000     
LIBS and RAMAN spectroscopy to identify 113,636 Series C Convertible Preferred.        175,000   175,000     
compounds, minerals, and elements.(Manufacturing) 369,698 Series C-1 ConvertiblePreferred.        399,274   399,274     
www.sciaps.com 147,059 Series D Convertible Preferred.        250,000   250,000     
  Total SciAps        3,078,984   2,024,274     

Company, Geographic Location, Business
Description, (Industry)
and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

Somerset Gas Transmission Company, LLC(e)(m)

Columbus, OH. Natural gas transportation.

(Oil and Gas) www.somersetgas.com

 26.5337 Units.  4/1/05   3  719,097   500,000   1.1

TCG BDC, Inc. NASDAQ:
CGBD(n) Public BDC

New York, NY.

 40,000 shares.  8/13/20   <1  376,996   418,400   0.9
    

 

 

  

 

 

  
Subtotal Non-Control/Non-Affiliate Investments    $25,884,428  $26,157,302  
    

 

 

  

 

 

  
Affiliate Investments – 30.1% of net assets(k)      

Carolina Skiff LLC(g)(m)

Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing)

www.carolinaskiff.com

 6.0825% Class A Common Membership Interest.  1/30/04   7 

$

15,000

 

 

$

1,500,000

 

  3.2

ClearView Social, Inc.(e)(g)

Buffalo, NY. Social media publishing tool for law, CPA and professional firms. (Software)

www.clearviewsocial.com

 312,500 Series Seed Plus Preferred.  1/4/16   6  200,000   200,000   0.4

Filterworks Acquisition USA,
LLC(l)(m)

Deerfield Beach, FL. Provides spray booth equipment, frame repair machines and paint booth filter services for collision shops. (Automotive) www.filterworksusa.com

 

$2,283,702 Term Note at 12% (+2% PIK) due December 4, 2023.

562.5 Class A Units.

  11/8/19   9 

 

 

 

2,349,831

562,500

 

 

 

 

 

 

 

2,349,831

562,500

 

 

 

  6.3
    

 

 

  

 

 

  
 Total Filterworks    2,912,331   2,912,331  
    

 

 

  

 

 

  
      
      
      

Knoa Software, Inc.(e)(g)

New York, NY. End user experience management and performance (EMP) solutions utilizing enterprise applications. (Software)

www.knoa.com

 

973,533 Series A-1 Convertible Preferred.

1,876,922 Series B Preferred.

  

11/20/12

6/9/14

 

 

  7  

750,000

479,155

 

 

  

544,860

479,155

 

 

  2.2
    

 

 

  

 

 

  
 Total Knoa    1,229,155   1,024,015  
    

 

 

  

 

 

  
      
      
      

Mezmeriz, Inc.(e)(g)

Ithaca, NY. Technology company developing novel reality capture tools for 3D mapping, reality modeling, object tracking and classification. (Electronics Developer)

www.mezmeriz.com

 1,554,565 Series Seed Preferred.  5/14/15   12  742,850      0.0

Microcision LLC(g)

Pennsauken Township, NJ. Manufacturer of precision machined medical implants, components and assemblies. (Manufacturing)

www.microcision.com

 

$1,500,000 Subordinated Promissory Note at 11% due January 10, 2025.

Membership Interest Purchase Warrant for 5%.

  

 

1/10/20

 

1/10/20

 

 

 

  5 

 

 

 

 

1,411,997

 

110,000

 

 

 

 

 

 

 

 

 

1,411,997

 

95,000

 

 

 

 

  3.3
    

 

 

  

 

 

  
 Total Microcision    1,521,997   1,506,997  
    

 

 

  

 

 

  
      

New Monarch Machine Tool, Inc.(e)(g)

Cortland, NY. Manufactures and services vertical/horizontal machining centers. (Manufacturing)

www.monarchmt.com

 22.84 Common.  1/17/08   15  22,841   22,841   0.1

OnCore Golf Technology, Inc.(e)(g)

Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product)

www.oncoregolf.com

 300,483 Preferred AA.  11/30/18   5  752,712   300,000   0.7

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Company, Geographic Location, Business
Description, (Industry) and Website
 (a)
Type of Investment
 (b)
Date
Acquired
 (c)
Equity
  Cost  (d)(f)
Fair Value
  Percent
of Net
Assets
 
Teleservices Solutions Holdings, LLC (e) 250,000 Class B Preferred Units. 5/30/14  6%  250,000   -   0.0%
(g)(m) 1,000,000 Class C Preferred Units.        1,190,680   -     
Montvale, NJ. Customer contact center 80,000 Class D Preferred Units.        91,200   -     
specializing in customer acquisition and retention 104,198 Class E Preferred Units.        104,198   -     
for selected industries. (Contact Center) PIK dividend for Series C and D at 12%                  
www.ipacesetters.com and 14%, respectively.                  
  Total Teleservices        1,636,078   -     
                     
Tilson Technology Management, Inc. (g) 120,000 Series B Preferred. 1/20/15  11%  600,000   600,000   8.2%
Portland, ME. Cellular, fiber optic and wireless 21,391 Series C Preferred.        200,000   200,000     
information systems, construction, and 70,176 Series D Preferred.        800,000   800,000     
management. (Professional Services) $800,000 Subordinated Promissory                  
www.tilsontech.com Notes at 8% due December 1, 2022.        800,000   800,000     
  $200,000 Subordinated Promissory                  
  Note at 8% due September 28, 2021.        200,000   200,000     
  Total Tilson        2,600,000   2,600,000     
                     
Other Affiliate Investments:                    
                     
G-TEC Natural Gas Systems(e)
(Manufacturing)
 Membership Interest 8/31/99  17%  400,000   -   0.0%
                     
SOMS Technologies, LLC (e)(g) (Consumer Products) Membership Interest 12/2/08  9%  472,632   -   0.0%
                     
Subtotal Affiliate Investments         $20,708,659  $17,026,091     
                     
Control Investments – 0.3% of net assets (l)                    
                     
Advantage 24/7 LLC (g)
 45% Membership Interest. 12/30/10  45% $99,500  $99,500   0.3%
Williamsville, NY. Marketing program for wine                    

and spirits dealers. (Marketing Company)

www.advantage24-7.com

                    
                     
Subtotal Control Investments         $99,500  $99,500     
                     
TOTAL INVESTMENTS – 110%         $38,292,143  $34,666,804     
LIABILITIES IN EXCESS OF OTHER ASSETS – (10%)            (3,142,617)    
                     
NET ASSETS – 100%           $31,524,187     

66

Company, Geographic Location, Business
Description, (Industry)
and Website

 

(a)

Type of Investment

 (b)
Date
Acquired
  (c)
Equity
  Cost  (d)(f)
Fair
Value
  Percent
of Net
Assets
 

SciAps, Inc.(e)(g)

Woburn, MA. Instrumentation company producing portable analytical devices using XRF, LIBS and RAMAN spectroscopy to identify compounds, minerals, and elements. (Manufacturing)

www.sciaps.com

 

187,500 Series A Preferred.

274,299 Series A1 Convertible Preferred.

117,371 Series B Convertible Preferred.

113,636 Series C Convertible Preferred.

369,698 Series C1 Convertible Preferred.

147,059 Series D Convertible Preferred.

Warrant to purchase Series D-1 Preferred.

$1,500,000 Secured Subordinated Promissory Note at 12% due April 23, 2023.

  

7/12/13

4/4/14

8/31/15

4/7/16

4/7/16

5/9/17

5/9/17

4/23/20

 

 

 

 

 

 

 

 

  6  

1,500,000

504,710

250,000

175,000

399,274

250,000

45,000

1,465,000

 

 

 

 

 

 

 

 

  


250,000

1,465,000

 

 

 

 

 

 

 

 

  3.7
    

 

 

  

 

 

  
 Total SciAps    4,588,984   1,715,000  
    

 

 

  

 

 

  
 (i) Interest receivable $123,500.     

Tilson Technology Management, Inc.(g)

Portland, ME. Provides network deployment construction and information system services management for cellular, fiber optic and wireless systems providers. Its affiliated entity, SQF, LLC is a CLEC supporting small cell 5G deployment. (Professional Services)

www.tilsontech.com

 

*120,000 Series B Preferred.

*21,391 Series C Preferred.

*70,176 Series D Preferred.

*15,385 Series E Preferred.

211,567 SQF Hold Co. Common.

23,077 Series F Preferred.

  

1/20/15

9/28/16

9/29/17

3/15/19

3/15/19

6/15/20

 

 

 

 

 

 

  9  

600,000

200,000

800,000

500,012

750,003

 

 

 

 

 

 

  

1,950,000

347,604

1,140,360

500,012

22,036

750,003

 

 

 

 

 

 

  10.2
    

 

 

  

 

 

  
 Total Tilson    2,850,015   4,710,015  
    

 

 

  

 

 

  
      
 *2.5% dividend payable quarterly.     
    

 

 

  

 

 

  

Subtotal Affiliate Investments

    $14,835,885  $13,891,199  
    

 

 

  

 

 

  

TOTAL INVESTMENTS – 86.9%

    $40,720,313  $40,048,501  
OTHER ASSETS IN EXCESS OF LIABILITIES – 13.1%     $6,056,329  
     

 

 

  

NET ASSETS – 100%

     $46,104,830  
     

 

 

  

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Notes to the Consolidated Schedule of Portfolio Investments

 

(a) At December 31, 2018, restricted securities represented 100%
(a)

At December 31, 2020, restricted securities represented 92% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares.

 

(b)

The Date Acquired column indicates the date on which the Corporation first acquired an investment.

(b) The Date Acquired column indicates the date in which the Corporation first acquired an investment in the company or a predecessor

(c)

Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.

(d)

The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2020, ASC 820 designates 92% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the average closing price for these securities for the last three trading days of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined by our external investment advisor Rand Capital Management, LLC (“RCM”) and submitted to the Board of Directors for approval. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3. “Investments” to the Consolidated Financial Statements).

(e)

These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. However, if a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.

(f)

As of December 31, 2020, the total cost of investment securities was approximately $40.7 million. Net unrealized depreciation was approximately ($672) thousand, which was comprised of $10.6 million of unrealized appreciation of investment securities and ($11.3) million of unrealized depreciation of investment securities. At December 31, 2020, the aggregate gross unrealized gain for federal income tax purposes was $10.1 million and the aggregate gross unrealized loss for federal income tax purposes was ($11.3) million. The net unrealized loss for federal income tax purposes was ($1.2) million based on a tax cost of $40.9 million.

(g)

Rand Capital Sub LLC f/k/a Rand Capital SBIC, Inc. investment.

(h)

Reduction in cost and value from previously reported balances reflects current principal repayment.

(i)

Represents interest due (amounts over $50,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.

(j)

Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.

(k)

Affiliate Investments are defined by the 1940 Act, as those Non-Control investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.

(l)

Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.

(m)

Equity holdings are held in a wholly owned (100%) “blocker corporation” of Rand Capital Corporation or Rand Capital Sub LLC f/k/a Rand Capital SBIC, Inc. for federal income tax and Regulated Investment Company (RIC) compliance.

(n)

Publicly traded company.

(c) Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.

(d) The Corporation’s investments are carried at fair value in accordance with Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2018, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly held securities are valued at the average closing bid price for these securities for the last three trading days of the reporting period. Restricted securities are subject to restrictions on resale, and are valued at fair value as determined by the management of the Corporation and submitted to the Board of Directors for approval. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 2 “Investments” to the Consolidated Financial Statements).

(e) These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months, or are not expected to do so going forward. However, if a debt or a preferred equity fails to make its most recent payment, then the investment will also be classified as non-income producing.

��

(f) As of December 31, 2018 the total cost of investment securities was approximately $38.3 million. Net unrealized depreciation was approximately ($3.6) million, which was comprised of $5.3 million of unrealized appreciation of investment securities and ($8.9) million of unrealized depreciation of investment securities. At December 31, 2018, the aggregate gross unrealized gain for federal income tax purposes was $5.2 million and the aggregate gross unrealized loss for federal income tax purposes was ($5.9) million. The net unrealized loss for federal income tax purposes was ($0.7) million based on a tax cost of $35.4 million.

(g) Rand Capital SBIC, Inc. investment.

(h) Reduction in cost and value from previously reported balances reflects current principal repayment.

(i) Represents interest due (amounts over $50,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.

(j) Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.

(k) Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.

(l) Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.

(m) Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment.

67

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Investments in and Advances to Affiliates
Company Type of Investment December 31, 2017
Fair Value
  

Gross
Additions (1)

  

Gross
Reductions (2)

  

December 31, 2018
Fair Value

  

Net
Realized
(Losses)

  

Amount
of
Interest/
Dividend/
Fee
Income (3)

 

Control Investments:

Advantage 24/7

                          
LLC 45% Membership Interest. $99,500  $-  $-  $99,500  $-  $60,000 
  Total Control Investments $99,500  $-  $-  $99,500  $-  $60,000 
                           

Affiliate Investments:

                          
BeetNPath, LLC 1,119,024 Series A-2 Preferred Membership Units. $359,000  $-  ($359,000) $-  $-  $- 
  1,032,918 Series B Preferred Membership Units.  291,000       (29,723)  261,277         
  $262,626.64 Convertible Secured Note at 8%  -   262,627   -   262,627   -   5,413 
  Total BeetNPath  650,000   262,627   (388,723)  523,904   -   5,413 
                           
Carolina Skiff LLC 6.0825% Class A Common Membership interest.  1,750,000   -   -   1,750,000   -   251,913 
                           
ClearView Social, Inc. 312,500 Series Seed Plus Preferred.  200,000   -   -   200,000   -   - 
 
First Wave $500,000 senior term notes at 10%.  250,000   -   (250,000)  -   (316,469)  - 
                           
Technologies, Inc. $280,000 junior term notes at 10%.  -   -   -   -   -   - 
  Warrant for 41,619 capital securities.  -   -   -   -   (22,000)  - 
  670,443.2 Class A Common.  -   33,000   -   33,000   -   - 
  Total First Wave  250,000   33,000   (250,000)  33,000   (338,469)  - 
                           
Genicon, Inc. 1,586,902 Series B Preferred.  1,000,000   -   -   1,000,000   -   - 
  $3,250,000 Promissory Notes at 8%.  2,903,779   481,807   -   3,385,586   -   348,512 
  Warrant for 250,000 Common.  120,000   -   (82,500)  37,500   -   - 
  Total Genicon  4,023,779   481,807   (82,500)  4,423,086   -   348,512 
                           
GiveGab, Inc. 5,084,329 Series Seed Preferred.  424,314   191,907   (616,221)  -   -   - 
                           
G-TEC Natural Gas Systems 16.639% Class A Membership Interest. 8% cumulative dividend.  100,000   -   (100,000)  -   (1,125,673)  - 
                           
Intrinsiq Materials, Inc. 4,161,747 Series A Preferred.  400,000   -   (400,000)  -   -   - 
                           
Knoa Software, Inc. 973,533 Series A-1 Convertible Preferred.  750,000   -   -   750,000   -   - 
  1,876,922 Series B Preferred.  479,155   -   -   479,155   -   - 
  $48,466 Convertible Promissory Note at 8%.  48,466   -   (48,466)  -   -   773 
  Total Knoa  1,277,621   -   (48,466)  1,229,155   -   773 
                           
KnowledgeVision 200,000 Series A-1 Preferred.  -   -   -   -   -   - 
Systems, Inc. 214,285 Series A-2 Preferred.  300,000   -   (300,000)  -   -   - 
  129,033 Series A-3 Preferred.  165,001   -   -   165,001   -   - 
  $75,000 Subordinated Promissory Notes at 8%  50,000   25,000       75,000       5,408 
  $750,000 term note at 11%  -   750,000   -   750,000   -   60,241 
  Warrant for 46,743 Series A-3.  35,000   -   -   35,000   -   - 
  Total KnowledgeVision  550,001   775,000   (300,000)  1,025,001   -   65,649 
                           
Mezmeriz, Inc. 1,554,565 Series Seed Preferred.  351,477   -   -   351,477   -   - 
                           
Microcision LLC $1,500,000 Subordinated Promissory Note at 12% (1% PIK) due December 31, 2024.  1,914,140   19,213   -   1,933,353   -   230,559 
  15% Class A Common Membership Interest.  -   610,000   -   610,000   -   - 
  Total Microcision  1,914,140   629,213   -   2,543,353   -   230,559 
                           
New MonarchMachine Tool, Inc. 22.84 Common.  22,841   -   -   22,841   -   29,409 

Investments in and Advances to Affiliates

 

68

Company

 

Type of Investment

 December 31,
2019 Fair
Value
  Net
Change in
Unrealized

(Depreciation)
  Gross
Additions
(1)
  Gross
Reductions
(2)
  December 31,
2020 Fair
Value
  Net
Realized
(Losses)
Gains
  Amount of
Interest/

Dividend/
Fee
Income

(3)
 

Control Investments:

        
 Total Control Investments $  $  $  $  $  $  $ 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Affiliate Investments:        

BeetNPath, LLC

 

1,119,024 Series A-2 Preferred Membership Units.

1,032,918 Series B Preferred Membership Units.

$262,626.64 Convertible Secured Notes at 8%.

 

 

$

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

($

 

 

359,000

(261,277

(262,627

 

 

 

$

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total BeetNPath                 (882,904   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Carolina Skiff LLC

 6.0825% Class A Common Membership interest.  1,750,000   (250,000        1,500,000      66,230 
ClearView Social, Inc. 312,500 Series Seed Plus Preferred.  200,000            200,000       

Filterworks

Acquisition USA, LLC

 

$2,283,702 Term Note at 12%.

562.5 Class A Units.

  

2,302,653

562,500

 

 

  


 

 

  

47,178

 

 

  


 

 

  

2,349,831

562,500

 

 

  


 

 

  

330,251

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Filterworks  2,865,153      47,178      2,912,331      330,251 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Genicon, Inc.

 

1,586,902 Series B Preferred.

$3,250,000 Promissory Notes at 10%.

$250,000 Promissory Note at 10%

Warrant for Common.

  


500,000

250,000

 

 

 

 

  


(500,000

(250,000

 

 

  


 

 

 

 

  


 

 

 

 

  


 

 

 

 

  

(1,000,000

(3,743,377

(262,184

(120,000


  


17,054

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Genicon  750,000   (750,000           (5,125,561  17,054 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
G-TEC Natural Gas Systems 16.639% Class A Membership Interest. 8% cumulative dividend.                 (400,000   

Knoa Software, Inc.

 

973,533 Series A-1 Convertible Preferred.

1,876,922 Series B Preferred.

  

750,000

479,155

 

 

  

(205,140


 

  


 

 

  


 

 

  

544,860

479,155

 

 

  


 

 

  


 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Knoa  1,229,155   (205,140        1,024,015       
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Mezmeriz, Inc.

 1,554,565 Series Seed Preferred.                     

Microcision LLC

 

$1,500,000 Subordinated Promissory Note at 10%.

Membership Interest Purchase Warrant for 5%

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,000

 

 

 

 

 

 

 

 

1,500,000

 

110,000

 

 

 

 

 

 

 

 

(88,003

 

 

 

 

 

 

1,411,997

95,000

 

 

 

 

 

 

 

116,991

 

 

 

 

 

 

 

187,414

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 Total Microcision     (15,000  1,610,000   (88,003  1,506,997   116,991   187,414 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
New Monarch Machine Tool, Inc. 22.84 Common.  22,841            22,841     
OnCore Golf Technology, Inc. 300,483 Series AA Preferred.  300,000            300,000       

SciAps, Inc.

 

187,500 Series A Preferred.

274,299 Series A-1 Convertible Preferred.

117,371 Series B Convertible Preferred.

113,636 Series C Convertible Preferred.

369,698 Series C-1 Convertible Preferred.

147,059 Series D Convertible Preferred.

Warrant to Purchase Series D-1 Preferred.

$1,500,000 Subordinated Promissory Note at 12%.

  

 


250,000

175,000

399,274

250,000

 

 

 

 

 

 

 

 

 

 

  

 


(250,000

(175,000

(399,274

( 45,000

 

 

 

 

 

 

  

 


45,000

 

1,500,000

 

 

 

 

 

 

 

 

 

  


(35,000

 

 

 

 

 

 

 

  

 


250,000

 

1,465,000

 

 

 

 

 

 

 

 

 

  


 

 

 

 

 

 

 

 

  


147,667

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total SciAps  1,074,274   (869,274  1,545,000   (35,000  1,715,000      147,667 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
Teleservices Solutions Holdings, LLC 

250,000 Class B Preferred Units.

1,000,000 Class C Preferred Units.

80,000 Class D Preferred Units.

PIK Dividend for Series C and D at 12% and 14%, respectively.

  


 

 

 

 

  


 

 

 

 

  


 

 

 

 

  


 

 

 

 

  


 

 

 

 

  

(250,000

(1,190,680

(91,200

(104,198


  


 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Teleservices                 (1,636,078   
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

RAND CAPITAL CORPORATION AND SUBSIDIARYSUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Investments in and Advances to Affiliates

Company Type of Investment December 31, 2017
Fair Value
  

Gross
Additions (1)

  

Gross
Reductions (2)

  December 31, 2018
Fair Value
  

Net
Realized
(Losses)

  

Amount
of
Interest/
Dividend/
Fee
Income (3)-

 
OnCore Golf 150,000 Series AA Preferred.  -   300,000   -   300,000   -   - 
Technology, Inc. $300,000 Subordinated Convertible Promissory notes at 6%.  300,000   -   (300,000)  -   -   27,370 
  Total OnCore  300,000   300,000   (300,000)  300,000   -   27,370 
                           
SciAps, Inc. 187,500 Series A Convertible Preferred.  700,000   -   -   700,000   -   - 
  274,299 Series A-1 Convertible Preferred.  250,000   -   -   250,000   -   - 
  117,371 Series B Convertible Preferred.  250,000   -   -   250,000   -   - 
  113,636 Series C Preferred.  175,000   -   -   175,000   -   - 
  369,698 Series C-1 Preferred.  399,274   -   -   399,274   -   - 
  147,059 Series D Convertible Preferred  -   250,000   -   250,000   -   - 
  Total SciAps  1,774,274   250,000   -   2,024,274   -   - 
                           

SOMS Technologies, LLC

 5,959,490 Series B membership Interests.  528,348   -   (528,348)  -   -   - 
                           
Teleservices 250,000 Class B Preferred Units.  -   -   -   -   -   - 
Solutions 1,000,000 Class C Preferred Units.  -   -   -   -   -   - 
Holdings, LLC 80,000 Class D Preferred Units.  -   -   -   -   -   - 
  104,198 Class E Preferred Units.  -   -   -   -   -   - 
  Total Teleservices  -   -   -   -   -   - 
                           
Tilson Technology 120,000 Series B Preferred.  600,000   -   -   600,000   -   20,000 
Management, Inc. 21,391 Series C Convertible Preferred.  200,000   -   -   200,000   -   - 
  70,176 Series D Preferred.  750,000   50,000   -   800,000   -   19,003 
  $200,000 Subordinated Promissory Note at 8%.  200,000   -   -   200,000   -   16,000 
  $800,000 Subordinated Promissory Note at 8%.  750,000   50,000   -   800,000   -   60,822 
  Total Tilson  2,500,000   100,000   -   2,600,000   -   115,825 
                           
  Total Affiliate Investments $17,016,795  $3,023,554  $(3,014,258) $17,026,091  $(1,464,142) $1,075,423 
  Total Control and Affiliate Investments $17,116,295  $3,023,554  $(3,014,258) $17,125,591  $(1,464,142) $1,135,423 

Company

 

Type of Investment

 December 31,
2019 Fair
Value
  Net
Change in
Unrealized
Appreciation
(Depreciation)
  Gross
Additions
(1)
  Gross
Reductions
(2)
  December 31,
2020 Fair
Value
  Net
Realized
(Losses)
Gains
  Amount of
Interest/

Dividend/
Fee
Income

(3)
 
Tilson Technology Management, Inc. 

120,000 Series B Preferred.

21,391 Series C Preferred.

70,176 Series D Preferred.

15,385 Series E Preferred.

23,077 Series F Preferred.

211,567 SQF Hold Co. Common.

  

1,950,000

347,604

1,140,360

500,012

22,036

 

 

 

 

 

 

  


 

 

 

 

 

 

  


750,003

 

 

 

 

 

 

  


 

 

 

 

 

 

  

1,950,000

347,604

1,140,360

500,012

750,003

22,036

 

 

 

 

 

 

  


 

 

 

 

 

 

  

52,500

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Tilson  3,960,012      750,003      4,710,015      52,500 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Affiliate Investments $12,151,435  ($2,089,414 $3,952,181  ($123,003 $13,891,199  ($7,927,552 $801,116 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
 Total Control and Affiliate Investments $12,151,435  ($2,089,414 $3,952,181  ($123,003 $13,891,199  ($7,927,552 $801,116 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Consolidated Schedule of Portfolio Investments and Notes to the Consolidated Financial Statements.Statements and the Consolidated Schedule of Portfolio Investments.

 

(1)

(1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation, and the movement of an existing portfolio company into this category and out of another category.

 

(2)

(2) Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, net increases in unrealized depreciation, net decreases in unrealized appreciation, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.

 

(3) Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in Control or Affiliate
(3)

Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

69

RAND CAPITAL CORPORATION AND SUBSIDIARY

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 20182020 (Continued)

 

Industry Classification

  Percentage of Total
Investments (at fair value)
as of December 31, 20182020
 

Software

   33.8    29.3%
Healthcare

Manufacturing

   32.416.2 
Manufacturing

Professional Services

   19.214.6 
Professional Services

Healthcare

   7.511.6 

Consumer Product

   2.410.3 
Contact Center

BDC Investment Funds

   2.08.2 
Oil and Gas

Automotive

   1.47.3 
Electronics

Oil and Gas

   1.01.2 
Marketing

Contact Center

   0.31.2 

Marketing

0.1

Total Investments

   100%

  70

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS SCHEDULE

For the Five Years Ended December 31, 2021, 2020, 2019, 2018 2017, 2016 and 2015

2017

The following is a schedule of financial highlights for the years ended:

 

  2019 2018 2017 2016 2015 
Per Share Data:                
Income from investment operations (1):                
Investment income $0.36 $0.33 $0.23 $0.16 $0.45 
Expenses  0.37  0.34  0.32  0.54  0.29 
Investment (loss) gain before income taxes  (0.01)  (0.01)  (0.09)  (0.38)  0.16 
Income tax (benefit) expense  (0.00)  (0.00)  (0.09)  (0.13)  0.02 
Net investment (loss) gain  (0.01)  (0.01)  (0.00)  (0.25)  0.14 
Issuance of common stock  3.24  0.00  0.00  0.00  0.00 
Net realized and unrealized (loss) gain on investments  (0.29)  (0.05)  (0.11)  0.06  0.10 
(Decrease) increase in net asset value  2.94  (0.06)  (0.11)  (0.19)  0.24 
Net asset value, beginning of year, based on weighted average shares  4.99  5.05  5.16  5.35  5.11 
Net asset value, end of year, based on weighted average shares $7.92 $4.99 $5.05 $5.16 $5.35 
Per share market value, end of year $2.68 $2.50 $3.02 $3.16 $3.77 
Total return based on market value  7.20%  (17.22)%  (4.43)%  (16.1)%  (7.8)%
Total return based on net asset value  (14.11)%  (1.24)%  (2.18)%  (3.62)%  4.64%
Supplemental Data:                    
Ratio of expenses before income taxes to average net assets(2)  7.70%  6.92%  6.23%  10.23%  5.49%
Ratio of expenses including taxes to average net assets (2)  6.00%  5.73%  6.29%  8.48%  7.89%
Ratio of net investment (loss) gain to average net assets (2)  (0.24)%  (0.22)%  (0.06)%  (3.62)%  2.55%
Portfolio turnover  8.8%  7.4%  18.1%  18.4%  21.4%
Net assets end of year $53,628,516 $31,524,187 $31,918,685 $32,629,363 $33,853,660 
Weighted average shares outstanding, end of year  7,532,034  6,321,988  6,321,988  6,325,792  6,328,538 
   2021  2020  2019 (2)(3)  2018 (2)  2017 (2) 

Per Share Data: (1)

      

Income from investment operations:

      

Investment income

  $1.58  $1.20  $1.67  $3.00  $2.07 

Expenses

   2.59   0.76   1.70   3.12   2.86 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net investment (loss) income before income taxes

   (1.01  0.44   (0.03  (0.12  (0.79

Income tax (benefit) expense

   0.00   (0.24  0.03   (0.02  (0.76
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net investment (loss) income

   (1.01  0.68   (0.06  (0.10  (0.03

Net realized and unrealized gain (loss) on investments

   7.13   (0.39  (1.35  (0.46  (0.98
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase (decrease) in net assets from operations

   6.12   0.29   (1.41  (0.56  (1.01
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchase of treasury shares

   (0.00  (0.03  0.00   0.00   0.00 

Payment of cash dividend

   (0.44  (3.17  0.00   0.00   0.00 

Effect of the stock dividend

   0.00   (12.16  0.00   0.00   0.00 

Dilutive effect of issuance of common stock

   0.00   0.00   (10.54  0.00   0.00 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Increase (decrease) in net assets

   5.68   (15.07  (11.95  (0.56  (1.01
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net asset value, beginning of year

   17.86   32.93   44.88   45.44   46.45 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net asset value, end of year

  $23.54  $17.86  $32.93  $44.88  $45.44 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Per share market value, end of year

  $16.99  $17.60  $24.12  $22.50  $27.18 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total return based on market value

   (3.47%)   (27.03%)   7.20  (17.22%)   (4.43%) 

Total shareholder return (includes dividends paid)

   6.59  (20.32%)   7.20  (17.22%)   (4.43%) 

Total return based on net asset value

   31.81  (45.79%)   (14.11%)   (1.24%)   (2.18%) 

Supplemental Data:

      

Ratio of expenses before income taxes to average net assets

   12.49  3.96  7.70  6.92  6.23

Ratio of expenses including taxes to average net assets

   12.11  6.62  6.00  5.73  6.29

Ratio of net investment (loss) income to average net assets

   (4.88%)   3.52  (0.24%)   (0.22%)   (0.06%) 

Portfolio turnover

   37.8  29.4  8.8  7.4  18.1

Net assets end of year

  $60,745,416  $46,104,830  $53,628,516  $31,524,187  $31,918,685 

 

(1)

Per share data are based on shares outstanding and results are rounded.

(1) Per share data are based on weighted average shares outstanding and results are rounded.

(2)

Share and per share data included in this schedule has been retroactively restated to reflect the effect of the Reverse Stock Split in May 2020.

(2)

(3)

Average net assets are computed on a quarterly basis for 2019.

71

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business -– Rand Capital Corporation (“Rand” or the “Corporation”) was incorporated under the laws of New York in 1969. Beginning in 1971, Rand operated as a publicly traded, closed-end, diversified management company that was registered under Section 8 of the Investment Company Act of 1940 (the “1940 Act”).

In 2001, Rand elected to be treatedregulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). As a BDC, Rand is required to comply with certain regulatory requirements specified in the 1940 Act. For instance, they generally have to invest at least 70% of our total assets in “qualifying assets” and provide managerial assistance to the portfolio companies in which they invest.

In 2002, Rand formed a wholly-ownedwholly owned subsidiary Rand Capital SBIC, Inc. (“Rand SBIC”) for the purpose of operating it as a small business investment company (“SBIC”) licensed by the U.S. Small Business Administration (“SBA”). The subsidiary and received an SBA license to operate as an SBIC in 2002. The subsidiary, which had been organized as a Delaware limited partnership, was converted into a New York corporation on December 31, 2008, at which time its operations as a licensed SBIC were continued by the newly formed corporation under the name of Rand Capital SBIC, Inc. (“Rand SBIC”). In 2012, the SEC granted an Order of Exemption for Rand with respect to the operations of Rand SBIC. At that time, although Rand SBIC was operated as if it were a BDC, it was registered as an investment company under the 1940 Act. Upon Rand’s receipt of the order granting the exemptions, Rand SBIC filed an election to be regulated as a BDC under the 1940 Act. In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA. In addition, in November 2021, Rand SBIC received approval from the SBA to surrender its SBA license. This subsidiary was renamed Rand Capital Sub, Inc., and merged with and into Rand Capital Sub LLC (“Rand Sub”). All of Rand’s investments going forward, are expected to be made out of Rand Capital Corporation.

On January 24,In November 2019, the Corporation entered intoRand completed (the “Closing”) a Stock Purchase Agreementstock sale transaction with East Asset Management LLC (“East”). Pursuant toThe transaction consisted of a $25 million investment in Rand by East, in exchange for approximately 8.3 million shares of Rand common stock. The consideration paid by East for the termsshares of Rand common stock was comprised of approximately $15.5 million of cash and a contribution of $9.5 million of portfolio assets (the “Contributed Assets”). Concurrent with the Stock Purchase Agreement, at the closingClosing, Rand’s management and staff became employees of the transactionRand Capital Management, LLC (“RCM”), a registered investment adviser that has been retained by Rand as its external investment adviser. In connection with retaining RCM as our investment adviser, on November 8, 2019, (the “Closing”), East purchased 8,333,333 shares (the “Shares”) of Rand’s common stock, par value $0.10 per share, at a purchase price of $3.00 per Share for an aggregate purchase price of $25 million (the “Stock Purchase”), which consideration was paid to Rand in cash of $15.5 million and partially through the contribution of $9.5 million in existing loans and other securities (the “Contributed Assets”). At the Closing, Rand entered into an investment advisory and management agreement (the “Investment“Prior Investment Management Agreement”) with Rand Capital Management, LLC (“RCM”) pursuant to which RCM serves as Rand’s external investment adviser. Rand also entered intoand an administration agreement (the “Administration“Prior Administration Agreement”) with RCM pursuant to which RCM serves as Rand’s administrator.investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transaction”). In connection with a change of control of RCM, Rand’s shareholders were asked to approve a new investment advisory and management agreement (the “Investment Management Agreement”) with RCM at a special meeting of shareholders held on December 16, 2020 (the “Special Meeting”). The terms of the Investment Management Agreement are identical to those contained in the Prior Investment Management Agreement, with RCM continuing to provide investment advisory and management services to Rand. Following approval by Rand’s shareholders at the Special Meeting, Rand, on December 31, 2020, entered into the Investment Management Agreement and a new administration agreement (the “Administration Agreement”) with RCM and terminated the Prior Administration Agreement. Pursuant to the terms of the Investment Management Agreement, Rand pays RCM a base management fee and may pay an incentive fee, if specified benchmarks are met.

After the completion of the Transaction, Rand is an externally managed, closed-end, diversified management investment company. In connection with the completion of this transaction,the Transaction, Rand expects to accelerate its shiftshifted to an investment strategy focused on higher yielding debt investments and anticipates electingelected U.S. federalFederal tax treatment as a regulated investment company (“RIC”) during 2020. In connection withas of January 1, 2020 on its U.S. Federal tax return for the 2020 tax year. As required for the RIC election, Rand intends to paypaid a special dividend to shareholders which was announcedto distribute all of its accumulated earnings and profits since inception to 2019. Rand’s Board of Directors declared a special dividend of $23.7 million, or approximately $1.62 per share, on March 3, 2020. The cash and shares of Rand’s common

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

stock comprising the special dividend were distributed on May 11, 2020 and intends to adoptshareholders. In addition, Rand’s Board of Directors declared a new2020 cash dividend policy going forward that may include regularof $1.33 per share on December 21, 2020. This cash dividend was paid on January 19, 2021 to shareholders of record as of December 31, 2020. The cash dividend represented over 90% of Rand’s estimated investment company taxable income for 2020.

The Board of Directors declared the following quarterly cash dividends to shareholders. during the year ended December 31, 2021:

Quarter

Dividend/Share

Amount

Record Date

Payment Date

1st$0.10March 15, 2021March 29, 2021
2nd$0.10June 2, 2021June 16, 2021
3rd$0.10September 2, 2021September 16, 2021
4th$0.14December 20, 2021December 31, 2021

In order to qualify to make the RIC election, Rand placed several of its equity investments in newly formed holding companies that facilitate a tax structure that is advantageous to the RIC election. InRand has the following wholly-owned blocker companies in place at December 201931, 2021: Rand formed Rand Somerset Holdings Corp., Rand BeetNPath Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand ITA Holdings Corp., and Rand GTEC Holdings Corp.BMP Swanson Hold Co., (“Blocker Corp’s”LLC (the “Blocker Corps”) as wholly owned subsidiaries of Rand to hold certain equity investments.. These subsidiaries are consolidated using United States generally accepted accounting principles (“GAAP”) for U.S. GAAP financial reporting purposes.

The following discussion describes the operations of Rand and its wholly-ownedwholly owned subsidiaries Rand SBIC,Sub, Rand Somerset Holdings Corp., Rand BeetNPath Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand ITA Holdings Corp., and Rand GTEC Holdings Corp.BMP Swanson Hold Co., LLC. (collectively, the “Corporation”).

Rand effected a RAND CAPITAL CORPORATION AND SUBSIDIARIES1-for-9 reverse stock split of its common stock effective May 21, 2020. The reverse stock split affected all issued and outstanding shares of Rand’s common stock, including shares held in treasury. The reverse stock split reduced the number of issued and outstanding shares of Rand’s common stock from 23,845,470 shares and 23,304,424 shares, respectively, to 2,648,916 shares and 2,588,800 shares, respectively. The reverse stock split affected all shareholders uniformly and did not alter any shareholder’s percentage interest in Rand’s outstanding common stock, except for adjustments for fractional shares.

On October 7, 2020, Rand, RCM and certain of their affiliates received exemptive relief from the Securities and Exchange Commission (“SEC”) to permit Rand to co-invest in portfolio companies with certain other funds, including other BDCs and registered investment companies, managed by RCM and certain of its affiliates in a manner consistent with Rand’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements, subject to compliance with certain conditions (the “Order”). Pursuant to the Order, Rand is generally permitted to co-invest with affiliated funds if a “required majority” (as defined in Section 57(o) of the 1940 Act) of Rand’s independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to Rand and its shareholders and do not involve overreaching in respect to Rand or its shareholders on the part of any person concerned and (2) the transaction is consistent with the interests of Rand’s shareholders and is consistent with Rand’s investment objective and strategies. On March 29, 2021, the SEC granted approval for a new exemptive relief order (the “New Order”) that supersedes the Order and permits the Corporation to co-invest with affiliates of RCM and Callodine Group, LLC (“Callodine”).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Principles of Consolidation - The consolidated financial statements include the accounts of Rand and its wholly-ownedwholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

Fair Value of Financial Instruments – The carrying amounts reported in the consolidated statement of financial position of cash and cash equivalents, interest receivable, accounts payable and accrued expenses approximate fair value because of the immediate or short-term maturity of these financial instruments.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

Fair Value of SBA Debentures -In September 2019, the SBIC Funding Corporation completed a pooling of SBA debentures that have a coupon rate of 2.283%, excluding a mandatory SBA annual charge of 0.094%, resulting in a total estimated fixed rate for ten years of 2.377%. The carrying value of Rand’s SBA debentures is a reasonable estimate of fair value because their stated interest rates approximate current interest rates that are available for debt with similar terms.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Investment Classification –In accordance with the provisions of the 1940 Act, the Corporation classifies its investments by level of control. Under the 1940 Act “Control Investments” are investments in companies that the Corporation is deemed to “Control” if it owns more than 25% of the voting securities of the company or has greater than 50% representation on the company’s board. “Affiliate Investments” are companies in which the Corporation owns between 5% and 25% of the voting securities. “Non-Control/“Non-Control/Non-Affiliate Investments” are those companies that are neither Control Investments nor Affiliate Investments.

Investments- – Investments are valued at fair value as determined in good faith by RCM and approved by theRand’s Board of Directors. The Corporation invests in loan instruments, debt instruments, and equity instruments. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistent valuation process. The Corporation analyzes and values each investment quarterly and records unrealized depreciation for an investment that it believes has become impaired, including where collection of a loan or debt security or realization of the recorded value of an equity security is doubtful. Conversely, the Corporation will record unrealized appreciation if it believes that an underlying portfolio company has appreciated in value and, therefore, its equity securities have also appreciated in value. These estimated fair values may differ from the values that would have been used had a ready market for the investments existed and these differences could be material if RCM’s assumptions and judgments differ from results of actual liquidation events. (See Note 2 “Investments.”)

Qualifying Assets- All – The Corporation’s portfolio of investments includes both qualifying and non-qualifying assets. A majority of the Corporation’s investments have been maderepresent qualifying investments in privately held small business enterprises, that were not investment companies, werebusinesses, principally based in the United States, and represent qualifying assets as defined by Section 55(a) of the 1940 Act. The non-qualifying assets generally include investments in other publicly traded BDC investment companies and other publicly traded securities.

Cash and Cash Equivalents - Temporary cash investments having a maturity of less than a year when purchased are considered to be cash equivalents.

73

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Revenue Recognition -  – Interest Income - Interest income is recognized on the accrual basis except where the investment is in default or otherwise presumed to be in doubt. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.

Rand SBIC’s interest accrual Interest income is also regulated by the SBA’s “Accounting Standards and Financial Reporting Requirements for Small Business Investment Companies.” Under these rules, interest income cannot benot recognized if collection is doubtful, and a 100% reserve must beis established. The collection of interest is presumed to be in doubt when there is substantial doubt about a portfolio company’s ability to continue as a going concern or a loan is in default for more than 120 days. ManagementRCM also uses other qualitative and quantitative measures to determine the value of a portfolio investment and the collectability of any accrued interest.

The following investments are on non-accrual status: BeetNPath, LLC (Beetnpath), G-TEC Natural Gas Systems (G-Tec) and a portion of the Mercantile Adjustment Bureau, LLC (Mercantile) outstanding loan balance.

The Corporation holds debt securities in its investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment.

Revenue Recognition - Dividend Income –The Corporation may receive cash distributions from portfolio companies that are limited liability companies or corporations, and these distributions are classified as dividend income on the consolidated statement of operations. Dividend income is recognized on an accrual basis when it can be reasonably estimated.

The Corporation may hold preferred equity securities that contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income, if declared and deemed collectible, and any dividends in arrears are recognized into income and added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed.

Revenue Recognition - Fee Income– Consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of a financing and income associated with

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

portfolio company board attendance fees. The income associated with the amortization of financing fees was $69,252, $41,872$87,018, $29,188 and $24,091$69,252, for the years ended December 31, 2019, 20182021, 2020 and 2017,2019, respectively, and is estimated to be approximately $11,000$112,000 in 2020, $9,0002022, $91,000 in 20212023 and $6,000$81,000 in 2022.2024. The board fees earned were $1,000, $2,000$14,096, $0 and $1,000 for the years ended December 31, 2021, 2020 and 2019, 2018respectively. During the year ended December 31, 2021, the Corporation recorded $55,500 in non-recurring fees related to prepayment fees, application fees and 2017, respectively.loan monitoring fees. During the year ended December 31, 2020, the Corporation recorded non-recurring fees of approximately $96,000 that represented prepayment fees. During the year ended December 31, 2019, the Corporation recorded non-recurring fees in the amount of $387,500 that represented closing and incentive fees and a change of control fee. During the year ended December 31, 2018, the Corporation recorded a debt modification fee of approximately $142,000.

74

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Investments -– Amounts reported as realized gains and losses are measured by the difference between the proceeds from the sale or exchange and the cost basis of the investment without regard to unrealized gains or losses recorded in prior periods. Proceeds held in escrow are reported in other assets. The cost of securities that have, in management’s judgment, become worthless are written off and reported as realized losses when appropriate. Unrealized appreciation or depreciation reflects the difference between the valuation of the investments and the cost basis of the investments.

Original Issue Discount – Investments may include “original issue discount”, or OID, income. This occurs, for example, when the Corporation purchases a warrant and a note from a portfolio company simultaneously, which requires an allocation of a portion of the purchase price to the warrant and reduces the purchase price allocated to the note by an equal amount in the form of a note discount or OID. The note is reported net of the OID and the OID is accreted into interest income over the life of the loan. The Corporation recognized $40,767, $39,653$112,175, $47,801 and $32,129$40,767 in OID income for the years ended December 31, 2019, 20182021, 2020 and 2017,2019, respectively. OID income is estimated to be approximately $16,000$25,000 for 2020.2022.

Deferred Debenture Costs - SBA debenture origination and commitment costs, which are netted against the debenture obligation (See Note 5 “SBA Debenture Obligations”), will beare amortized ratably over the termsterm of the SBA debentures. In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA and expensed all remaining SBA debenture origination and commitment costs. In addition, in November 2021, Rand SBIC received approval from the SBA to surrender its SBA license. Amortization expense was approximately $175,400, $37,700, and $37,000 for the year ended December 31, 2019 and $27,400 for each of the years ended December 31, 20182021, 2020 and 2017,2019, respectively. Amortization expense on currently outstanding debentures for the next five years is estimated to average $30,000 per year.

Net Assets Per Share - Net assets per share are based on the number of shares of common stock outstanding. There are no common stock equivalents outstanding.

Supplemental Cash Flow Information - Income taxes refunded (paid) during the years ended December 31, 2019, 20182021, 2020 and 20172019 amounted to $728,523, $26,448$131,934, $121,277 and ($486,769),$728,523, respectively. Interest paid during the years ended December 31, 2021, 2020 and 2019 2018was $567,070, $380,124 and 2017 was $339,605, $282,875 and $282,875, respectively. During 2019, 20182021, 2020 and 2017,2019, the Corporation converted $595,286, $609,817$346,045, $361,662, and $269,445,$595,286, respectively, of interest receivable and payment-in-kind (PIK) interest into debt investments.

Concentration of Credit and Market Risk – The Corporation’s financial instruments potentially subject it to concentrations of credit risk. Cash is invested with banks in amounts which, at times, exceed insured limits. Management does not anticipate non-performance by the banks.

As of December 31, 2019, 54%2021, 48% of the Corporation’s total investment value was held in debt and equity securities of five portfolio companies. As of December 31, 2018, 45%2020, 50% of the Corporation’s total investment value was held in debt and equity securities in five portfolio companies.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The following are the concentrations of the top five portfolio company values to the fair value of the Corporation’s total investment portfolio:

 

   December 31, 2019
2021
 
ACV Auctions,

Tilson Technology Management, Inc. (ACV)(Tilson)

   1814%
AIKG,

ACV Auctions, Inc. (ACV)

13

Open Exchange, Inc. (Open Exchange)

9

Caitec, Inc. (Caitec)

6

DSD Operating, LLC (Andretti)(DSD)

6
December 31,
2020

ACV Auctions, Inc. (ACV)

16

Tilson Technology Management, Inc. (Tilson)

   12%
Tilson Technology Management,

Caitec Acquisition, Inc. (Tilson)

11%
Filterworks Acquisition USA, LLC (Filterworks)8%
Outmatch (Outmatch)6%

(Caitec)

December 31, 2018
Genicon, Inc. (Genicon)13%
eHealth Global Technologies, Inc. (eHealth),   10%
ACV Auctions, Inc. (ACV)8%
Tilson Technology Management, Inc. (Tilson)

Filterworks Acquisition USA, LLC (Filterworks)

   7%
Microcision, LLC. (Microcision)

Science and Medicine Group, Inc. (SMG Group)

   75%

Income Taxes -– The Corporation reviews the tax positions it has taken to determine if they meet the “more likely than not threshold” for the benefit of the tax position to be recognized in the financial statements. A tax position that fails to meet the more likely than not recognition threshold will result in either a reduction of a current or deferred tax asset or receivable, or the recording of a current or deferred tax liability. (See Note 4 “Income Taxes.”)

Accounting Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make

estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

SBA Debenture -– The Corporation had $11,000,000$0 and $8,750,000$11,000,000 in outstanding SBA debentures at December 31, 20192021 and December 31, 2018,2020, respectively, with a weighted average interest rate of 3.45% as of December 31, 2019. The2020. In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA. In connection with the payoff of the outstanding SBA debentures matures from 2022 through 2029.in November 2021, the Corporation expensed approximately $144,000 in remaining SBA commitment and draw fees.

As a requirement of being licensed the SBA, Rand SBIC has accepted the SBA’s standard default language which states that Rand SBIC has consented to the exercise by the SBA of all rights of the SBA under 13 C.F.R. 107.1810(i) “SBA remedies for automatic events of default” and has agreed to take all actions that the SBA may so require, which may include automatic consent to the appointment of the SBA or its designee as receiver under Section 311(c) of the Small Business Investment Act of 1958.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Recent Accounting Developments

Fair Value Measurements In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), resulting in various disclosures related to fair value measurements being eliminated, modified or supplemented. ASU 2018-13 is effective for interim and annual periods beginning after December 15, 2019, with an option to early adopt any eliminated or modified disclosures, and to delay adoption of the additional disclosures, until the effective date.

NOTE 2. – INVESTMENTS

The Corporation’s investments are carried at fair value in accordance with FASB Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

Loan investments are defined as traditional loan financings with no equity features. Debt investments are defined as debt financings that include one or more equity features such as Payment in Kind (“PIK”) feature, conversion rights, stock purchase warrants, and/or stock purchase options. A financing may also be categorized as a debt financing if it is accompanied by the direct purchase of an equity interest in the company.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The Corporation uses several approaches to determine the fair value of an investment. The main approaches are:

 

Loan and debt securities are valued at cost when it is representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. However, they may be valued at an amount other than cost given the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.
Equity securities may be valued using the “asset approach”, “market approach” or “income approach.” The asset approach involves estimating the liquidation value of the portfolio company’s assets. To the extent the value exceeds the remaining principal amount of the debt or loan securities of the portfolio company, the fair value of such securities is generally estimated to be their cost. However, where value is less than the remaining principal amount of the loan and debt securities, the Corporation may discount the value of an equity security. The market approach uses observable prices and other relevant information generated by similar market transactions. It may include the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, the Corporation adjusts valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor. The income approach employs a cash flow and discounting methodology to value an investment.

Loan and debt securities are valued at cost when it is representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. However, they may be valued at an amount other than cost given the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.

 

RAND CAPITAL CORPORATION AND SUBSIDIARIESEquity securities may be valued using the “asset approach”, “market approach” or “income approach.” The asset approach involves estimating the liquidation value of the portfolio company’s assets. To the extent the value exceeds the remaining principal amount of the debt or loan securities of the portfolio company, the fair value of such securities is generally estimated to be their cost. However, where value is less than the remaining principal amount of the loan and debt securities, the Corporation may discount the value of an equity security. The market approach uses observable prices and other relevant information generated by similar market transactions. It may include the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, the Corporation adjusts valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor. The income approach employs a cash flow and discounting methodology to value an investment.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

ASC 820 classifies the inputs used to measure fair value into the following hierarchy:

Level 1:    Quoted prices in active markets for identical assets or liabilities, used in the Corporation’s valuation at the measurement date. Under the valuation policy, the Corporation values unrestricted publicly traded companies, categorized as Level 1 investments, at the average closing bid price for the last three trading days of the reporting period.

Level 2:    Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3:    Unobservable and significant inputs to determining the fair value.

Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Any changes in estimated fair value are recorded in the statement of operations.

At December 31, 2021, 22% of the Corporation’s investments were Level 1 investments and 78% were Level 3 investments. At December 31, 2020, 8% of the Corporation’s investments were Level 1 investments and 92% were Level 3 investments. There were no Level 1 or 2 investments as ofat December 31, 2019 or December 31, 2018.

2021 and 2020.

In the valuation process, the Corporation values restricted securities, categorized as Level 3 investments, using information from these portfolio companies, which may include:

 

Audited and unaudited statements of operations, balance sheets and operating budgets;
Current and projected financial, operational and technological developments of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
Pending debt or capital restructuring of the portfolio company;
Current information regarding any offers to purchase the investment, or recent fundraising transactions;
Current ability of the portfolio company to raise additional financing if needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant to assess valuation.

Audited and unaudited statements of operations, balance sheets and operating budgets;

 

Current and projected financial, operational and technological developments of the portfolio company;

Current and projected ability of the portfolio company to service its debt obligations;

The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;

Pending debt or capital restructuring of the portfolio company;

Current information regarding any offers to purchase the investment, or recent fundraising transactions;

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Current ability of the portfolio company to raise additional financing if needed;

Changes in the economic environment which may have a material impact on the operating results of the portfolio company;

Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;

Qualitative assessment of key management;

Contractual rights, obligations or restrictions associated with the investment; and

Other factors deemed relevant to assess valuation.

The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be readjusted.

Equity Securities

Equity securities may include preferred stock, common stock, warrants and limited liability company membership interests.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The significant unobservable inputs used in the fair value measurement of the Corporation’s equity investments are earnings before interest, tax and depreciation and amortization (EBITDA) and revenue multiples, where applicable, the financial and operational performance of the business, and the debt and senior equity preferences that may exist in a deemed liquidation event.    Standard industry multiples may be used when available; however, the Corporation’s portfolio companies are typically small and in early stages of development and these industry standards may be adjusted to more closely match the specific financial and operational performance of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

Another key factor used in valuing equity investments is a significant recent arms-length equity transaction entered into by the portfolio company with a sophisticated, non-strategic, unrelated, new investor. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and the Corporation, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.

When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

For investments made within the last year, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

Loan and Debt Securities

The significant unobservable inputs used in the fair value measurement of the Corporation’s loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, as well as the market acceptance for the portfolio company’s products or services. These inputs will likely provide an indicator as to the probability of principal recovery of the investment. The Corporation’s loan and debt investments are often junior secured or unsecured securities. Fair

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

value may also be determined based on other criteria where appropriate.    Significant changes to the unobservable inputs may result in a change in fair value. For recent investments, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2021:

Investment Type

  Market
Approach

EBITDA
Multiple
   Market
Approach

Liquidation
Seniority
   Market
Approach

Revenue
Multiple
   Market
Approach
Transaction
Pricing
   Totals 

Non-Control/Non-Affiliate Equity

  $   $500,000   $   $6,640,938   $7,140,938 

Non-Control/Non-Affiliate Loan and Debt

   3,120,557    2,348,578        7,277,471    12,746,606 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Control/
Non-Affiliate

  $3,120,557   $2,848,578   $   $13,918,409   $19,887,544 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Affiliate Equity

  $1,681,994   $   $1,450,155   $10,360,848   $13,492,997 

Affiliate Loan and Debt

   2,446,617            14,340,259    16,786,876 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Affiliate

  $4,128,611   $   $1,450,155   $24,701,107   $30,279,873 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Control Equity

  $   $   $   $   $ 

Control Debt

                    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $   $   $   $   $ 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Level 3 Investments

  $7,249,168   $2,848,578   $1,450,155   $38,619,516   $50,167,417 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Range

   5-5.5X    1X    1.5X-5X    Not Applicable   

Unobservable Input

   
EBITDA
Multiple
 
 
   
Asset
Value
 
 
   
Revenue
Multiple
 
 
   
Transaction
Price
 
 
  

Weighted Average

   5.4X    1X    2.7X    Not Applicable   

The following table provides a summary of the components of Level 1, 2 and 3 Assets Measured at Fair Value at December 31, 2021:

    Fair Value Measurements at Reported Date Using 

Description

  December 31,
2021
   Quoted Prices in
Active Markets for
Identical Assets

(Level 1)
   Significant
Observable
Inputs

(Level 2)
   Other Significant
Unobservable
Inputs
(Level 3)
 

Loan investments

  $15,503,404   $   $   $15,503,404 

Debt investments

   14,030,078            14,030,078 

Equity investments

   34,534,980    13,901,045        20,633,935 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $64,068,462   $13,901,045   $   $50,167,417 
  

 

 

   

 

 

   

 

 

   

 

 

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The following table provides a summary of changes in Assets Measured at Fair Value Using Significant Unobservable Inputs (Level 3) for the year ended December 31, 2021:

 

   Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 

Description

  Loan
Investments
   Debt
Investments
   Equity
Investments
   Total 

Ending Balance December 31, 2020, of Level 3 Assets

  $6,771,394   $9,799,365   $20,181,405   $36,752,164 

Realized gains (losses)included in net change in net assets from operations:

        

Centivo Corporation (Centivo)

           1,614,433    1,614,433 

ClearView Social, Inc. (Clearview Social)

           135,430    135,430 

Empire Genomics, Corp. (Empire Genomics)

           (308,676   (308,676

First Wave Technologies, Inc. (First Wave)

           (661,563   (661,563

GiveGab, Inc. (GiveGab)

           1,846,705    1,846,705 

Mercantile Adjustment Bureau, LLC (Mercantile)

           36,000    36,000 

Microcision, LLC (Microcision)

           57,215    57,215 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total realized gains

           2,719,544    2,719,544 

Unrealized gains/(losses) included in net change in net assets from operations:

        

Carolina Skiff LLC (Carolina Skiff)

           (200,000   (200,000

Centivo

           (584,832   (584,832

Empire Genomics

           1,151,021    1,151,021 

Filterworks Acquisition USA, LLC (Filterworks)

           (369,249   (369,249

First Wave

           628,563    628,563 

ITA Acquisition, LLC (ITA)

           (375,000   (375,000

Knoa Software, Inc. (Knoa)

           (544,860   (544,860

Mercantile

       849,040    97,625    946,665 

Microcision

           (10,000   (10,000

New Monarch Machine Tool, Inc. (New Monarch)

           (22,841   (22,841

Open Exchange, Inc. (Open Exchange)

           4,918,061    4,918,061 

Post Process Technologies, Inc. (Post Process)

           (122,728   (122,728

Rheonix, Inc. (Rheonix)

           (702,732   (702,732

SciAps, Inc. (Sciaps)

           721,000    721,000 

SocialFlow, Inc. (Socialflow)

           (201,487   (201,487

Tilson Technology Management, Inc. (Tilson)

           4,215,000    4,215,000 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total unrealized gains (losses)

       849,040    8,597,541    9,446,581 

Purchases of securities/changes to securities/non-cash conversions:

        

Applied Image, Inc. (Applied Image)

       1,750,000        1,750,000 

Caitec, Inc. (Caitec)

   71,854            71,854 

DSD Operating, LLC (DSD)

   2,759,183        1,067,500    3,826,683 

Filterworks

       96,786    63,743    160,529 

GoNoodle, Inc. (GoNoodle)

       15,234        15,234 

HDI Acquisition LLC (Hilton Displays)

       26,055        26,055 

ITA

   3,436,611        500,000    3,936,611 

Mattison Avenue Holdings LLC (Mattison)

   691,547    5,611        697,158 

Microcision

       88,003        88,003 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

   Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 

Description

  Loan
Investments
   Debt
Investments
   Equity
Investments
   Total 

Nailbiter, Inc. (Nailbiter)

       2,250,000        2,250,000 

Seybert’s Billiards Corporation (Seybert’s)

       3,314,466    50,000    3,364,466 

SciAps, Inc. (Sciaps)

       15,000        15,000 

BMP Swanson Holdco, LLC (Swanson)

   1,600,000        233,333    1,833,333 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total purchases of securities/changes to securities/non-cash conversions

   8,559,195    7,561,155    1,914,576    18,034,926 

Repayments and sale of securities:

        

Advantage 24/7, LLC (Advantage 24/7)

   (55,000           (55,000

Centivo

           (2,415,775   (2,415,775

Clearview Social

           (335,430   (335,430

Givegab

           (2,462,926   (2,462,926

GoNoodle

       (44,972       (44,972

Mercantile

       (1,349,040   (133,625   (1,482,665

Microcision

       (1,500,000   (57,215   (1,557,215

Science and Medicine Group, Inc. (SMG)

   (1,900,000           (1,900,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Total repayments and sale of securities

   (1,955,000   (2,894,012   (5,404,971   (10,253,983

Transfers within Level 3

   2,127,815    (1,285,470   (842,345    

Transfers out of Level 3

           (6,531,815   (6,531,815
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance December 31, 2021, of Level 3 Assets

  $15,503,404   $14,030,078   $20,633,935   $50,167,417 
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized appreciation/depreciation on investments for the period included in changes in net assets

 

  $12,369,606 

Net realized gain on investments for the period included in changes in net assets

 

  $5,820,354 
        

 

 

 

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2019:2020:

 

Investment Type

  Market
Approach

EBITDA
Multiple
   Market
Approach

Liquidation
Seniority
   Market
Approach

Revenue
Multiple
   Market
Approach
Transaction
Pricing
   Totals 

Non-Control/Non-Affiliate Equity

  $   $500,000   $1,026,219   $9,990,815   $11,517,034 

Non-Control/Non-Affiliate Loan and Debt

   2,897,344    2,378,316    602,569    5,465,702    11,343,931 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Control/
Non-Affiliate

  $2,897,344   $2,878,316   $1,628,788   $15,456,517   $22,860,965 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Affiliate Equity

  $2,062,500   $22,841   $1,474,015   $5,105,015   $8,664,371 

Affiliate Loan and Debt

   2,349,831            2,876,997    5,226,828 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Affiliate

  $4,412,331   $22,841   $1,474,015   $7,982,012   $13,891,199 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Level 3 Investments

  $7,309,675   $2,901,157   $3,102,803   $23,438,529   $36,752,164 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Range

   5 -5.5X    1X    1X-4X    Not Applicable   

Unobservable Input

   
EBITDA
Multiple
 
 
   
Asset
Value
 
 
   
Revenue
Multiple
 
 
   
Transaction
Price
 
 
  

Weighted Average

   5.3X    1X    2.6X    Not Applicable   

RAND CAPITAL CORPORATION AND SUBSIDIARIES

Investment Type 

Market Approach

EBITDA Multiple

  

Market Approach

Liquidation Seniority

  

Market Approach

Revenue Multiple

  Market Approach Transaction Pricing  Totals 
                
Non-Control/Non-Affiliate Equity $-  $1,452,732  $2,645,496  $8,605,983  $12,704,211 
Non-Control/Non-Affiliate Loan and Debt  500,000   2,363,235   602,569   8,699,342   12,165,146 
Total Non-Control/Non-Affiliate $500,000  $3,815,967  $3,248,065  $17,305,325  $24,869,357 
                     
Affiliate Equity $1,750,000  $22,841  $2,503,429  $4,822,512  $9,098,782 
Affiliate Loan and Debt  -   750,000   -   2,302,653   3,052,653 
Total Affiliate $1,750,000  $772,841  $2,503,429  $7,125,165  $12,151,435 
                     
Total Level 3 Investments $2,250,000  $4,588,808  $5,751,494  $24,430,490  $37,020,792 
                     
Range  4.5X – 5.0XX   1X  1X-4X   Not Applicable     
                     
Unobservable Input  EBITDA Multiple   Asset Value   Revenue Multiple   Transaction Price     
                     
Weighted Average  4.6X  1X  3.1X  Not Applicable     

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The following table provides a summary of the components of Level 1, 2 and 3 Assets Measured at Fair Value at December 31, 2019:2020:

 

  Fair Value Measurements at Reported Date Using 
Description December 31, 2019  

Quoted Prices in Active Markets for Identical Assets

(Level 1)

  

Significant

Observable Inputs

(Level 2)

  

Other Significant

Unobservable

Inputs

(Level 3)

 
Loan investments $1,570,692  $-  $-  $1,570,692 
Debt investments  13,647,107   -   -   13,647,107 
Equity investments  21,802,993          -             -   21,802,993 
Total $37,020,792  $-  $-  $37,020,792 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    Fair Value Measurements at Reported Date Using 

Description

  December 31,
2020
   Quoted Prices in
Active Markets for
Identical Assets

(Level 1)
   Significant
Observable
Inputs

(Level 2)
   Other Significant
Unobservable
Inputs
(Level 3)
 

Loan investments

  $6,771,394   $   $ —   $6,771,394 

Debt investments

   9,799,365            9,799,365 

Equity investments

   23,477,742    3,296,337        20,181,405 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $40,048,501   $3,296,337   $   $36,752,164 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a summary of changes in Assets Measured at Fair Value Using Significant Unobservable Inputs (Level 3) for the year ended December 31, 2019:2020:

 

  

Fair Value Measurements Using Significant

Unobservable Inputs (Level 3)

Venture Capital Investments

 
Description 

Loan

Investments

  

Debt

Investments

  

Equity

Investments

  Total 
Ending Balance, December 31, 2018, of Level 3 Assets $4,935,777  $9,397,979  $20,333,048  $34,666,804 
                 
Realized gain included in net change in net assets from operations:                
Advantage 24/7 LLC (Advantage 24/7)  -   -   40,500   40,500 
Gemcor II LLC (Gemcor)  -   -   39,893   39,893 
Microcision LLC (Microcision)  -   -   1,510,000   1,510,000 
SOMS Technologies, LLC (SOMS)  -   -   (472,632)  (472,632)
Total Realized Gains  -   -   1,117,761   1,117,761 
                 
Total Change in Unrealized Depreciation included in net change in net assets from operations:                
ACV Auctions, Inc. (ACV)  -   -   3,754,908   3,754,908 
BeetNPath, LLC (Beetnpath)  -   (262,627)  (261,277)  (523,904)
Empire Genomics, LLC (Empire Genomics)  -   (249,661)  -   (249,661)
Genicon, Inc. (Genicon)  -   (3,239,757)  (1,037,500)  (4,277,257)
Mercantile Adjustment Bureau, LLC (Mercantile)  -   (200,000)  -   (200,000)
Mezmeriz, Inc. (Mezmeriz)  -   -   (351,477)  (351,477)
Microcision  -   -   (610,000)  (610,000)
Open Exchange, Inc. (formerly KnowledgeVision Systems, Inc. (Open Exchange)  -   -   (200,001)  (200,001)
PostProcess Technologies, Inc. (Post Process)  -   -   122,728   122,728 
Rheonix, Inc. (Rheonix)  -   -   (1,500,000)  (1,500,000)
SciAps, Inc. (Sciaps)  -   -   (950,000)  (950,000)
SocialFlow, Inc. (Socialflow)  -   -   (1,321,300)  (1,321,300)
SOMS  -   -   472,632   472,632 
Tilson Technology Management, Inc. (Tilson)  -   -   1,860,000   1,860,000 
Total Change in Unrealized Depreciation  -   (3,952,045)  (21,287)  (3,973,332)
                 
Purchases and additions of Securities/Changes to Securities/Non-cash conversions:                
Advantage 24/7  140,000   -   -   140,000 
AIKG LLC (Andretti) *  -   4,398,125   -   4,398,125 
Empire Genomics  -   75,481   -   75,481 
Filterworks Acquisition USA, LLC *  -   2,302,653   562,500   2,865,153 
Genicon  -   604,172   -   604,172 
GoNoodle, Inc. (GoNoodle)  -   1,511,177   38   1,511,215 
HDI Acquisition LLC (Hilton Displays) *  -   1,249,539   -   1,249,539 
Mattison Avenue Holdings LLC (Mattison) *  -   1,036,678   -   1,036,678 
Microcision LLC (Microcision)  -   19,405   -   19,405 
Open Exchange  150,000   -   126,939   276,939 
Post Process  -   -   48,875   48,875 
Tech 2000, Inc. (Lumious)  -   250,000   -   250,000 
Tilson  -   -   500,012   500,012 
Total Purchases and additions of Securities/Changes to Securities/Non-cash conversions  290,000   11,447,230   1,238,364   12,975,594 
                 
Repayments and Sale of Securities:                
Advantage 24/7  (75,000)  -   (140,000)  (215,000)
eHealth Global Technologies, Inc. (eHealth)  (3,500,000)  -   -   (3,500,000)
Gemcor  -   -   (39,893)  (39,893)
GoNoodle  -   (1,048,382)  -   (1,048,382)
Microcision  -   (452,760)  (1,510,000)  (1,962,760)
Tilson  -   (1,000,000)  -   (1,000,000)
Total Repayments and Sale of Securities  (3,575,000)  (2,501,142)  (1,689,893)  (7,766,035)
Transfers within Level 3  (80,085)  (744,915)  825,000   - 

Ending Balance, December 31, 2019, of Level 3 Assets

 $1,570,692  $13,647,107  $21,802,993  $37,020,792 

   Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
Venture Capital Investments
 

Description

  Loan
Investments
   Debt
Investments
   Equity
Investments
   Total 

Ending Balance, December 31, 2019, of Level 3 Assets

  $1,570,692   $13,647,107   $21,802,993   $37,020,792 

Realized gains (losses) included in net change in net assets from operations:

        

Advantage 24/7 LLC (Advantage 24/7)

   36,877            36,877 

BeetNPath, LLC (Beetnpath)

       (262,627   (620,277   (882,904

DataView, LLC (Dataview)

           (310,357   (310,357

Genicon, Inc. (Genicon)

       (4,005,561   (1,120,000   (5,125,561

G-TEC Natural Gas Systems (G-tec)

           (400,000   (400,000

Microcision LLC (Microcision)

       116,991        116,991 

Outmatch Holdings, LLC (Outmatch)

           2,318,253    2,318,253 

Teleservices Solutions Holdings, LLC (Teleservices)

           (1,636,078   (1,636,078

USTec/Wi3 (Ustec)

           (100,500   (100,500
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Realized Gains (Losses)

   36,877    (4,151,197   (1,868,959   (5,983,279

Unrealized gains (losses) included in net change in net assets from operations:

        

Beetnpath

       262,627    620,277    882,904 

Carolina Skiff LLC (Carolina Skiff)

           (250,000   (250,000

Centivo Corporation (Centivo)

           584,832    584,832 

Dataview

           310,357    310,357 

Genicon

       3,239,757    1,120,000    4,359,757 

G-tec

           400,000    400,000 

Knoa Software, Inc. (Knoa)

           (205,140   (205,140

Microcision

           (15,000   (15,000

SciAps, Inc. (Sciaps)

           (869,274   (869,274

SocialFlow, Inc. (Socialflow)

           (426,513   (426,513

Teleservices

           1,636,078    1,636,078 

Ustec

           100,500    100,500 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Unrealized Gains (Losses)

       3,502,384    3,006,117    6,508,501 

* The investment in these portfolio companies was acquired as part of the East purchase of the Corporation’s common shares in November 2019.

Change in unrealized depreciation on investments for the period included in changes in net assets $(3,973,332)
Net realized gain on investments for the period included in changes in net assets $1,117,761 

81

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

   Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
Venture Capital Investments
 

Description

  Loan
Investments
   Debt
Investments
   Equity
Investments
   Total 

Purchases of Securities/Changes to Securities/Non-cash conversions:

        

AIKG LLC (Andretti)

       177,574        177,574 

Caitec Acquisition, Inc.

   3,510,702        300,000    3,810,702 

Centivo

         500,000    500,000 

Filterworks Acquisition USA, LLC

       47,178        47,178 

Genicon

       15,804        15,804 

GoNoodle, Inc. (GoNoodle)

       15,081        15,081 

HDI Acquisition LLC (Hilton Displays)

       25,601        25,601 

Mattison Avenue Holdings LLC (Mattison)

       85,526        85,526 

Microcision

       (88,003   110,000    21,997 

SciAps, Inc. (Sciaps)

       1,465,000    45,000    1,510,000 

Science and Medicine Group, Inc. (SMG)

   1,900,000            1,900,000 

Tilson Technology Management, Inc. (Tilson)

           750,003    750,003 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Purchases of Securities/Changes to Securities/Non-cash conversions

   5,410,702    1,743,761    1,705,003    8,859,466 

Repayments and Sale of Securities:

        

Advantage 24/7

   (46,877           (46,877

Andretti

       (4,575,699       (4,575,699

Microcision LLC (Microcision)

       (116,991       (116,991

Open Exchange, Inc. (Open Exchange)

   (450,000           (450,000

Outmatch Holdings, LLC (Outmatch)

           (4,463,749   (4,463,749
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Repayments and Sale of Securities

   (496,877   (4,692,690   (4,463,749   (9,653,316

Transfers within Level 3

   250,000    (250,000        
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance December 31, 2020, of Level 3 Assets

  $6,771,394   $9,799,365   $20,181,405   $36,752,164 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Change in unrealized appreciation/depreciation on investments for the period included in changes in net assets

  $6,926,859 

Net realized (loss) on investments for the period included in changes in net assets

  ($5,983,279
  

 

 

 

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2018:

Investment Type 

Market Approach

EBITDA Multiple

  

Market Approach

Liquidation Seniority

  

Market Approach

Revenue Multiple

  Market Approach Transaction Pricing  Totals 
                
Non-Control/Non-Affiliate Equity $-  $25  $2,645,496  $7,968,502  $10,614,023 
Non-Control/Non-Affiliate Debt $700,000   5,316,413   -   910,777   6,927,190 
Total Non-Control/Non-Affiliate $700,000  $5,316,438  $2,645,496  $8,879,279  $17,541,213 
                     
Affiliate Equity $2,360,000  $22,841  $4,690,930  $2,545,754  $9,619,525 
Affiliate Debt  1,933,353   -   3,385,586   2,087,627   7,406,566 
Total Affiliate $4,293,353  $22,841  $8,076,516  $4,633,381  $17,026,091 
                     
Control Equity $-  $-  $-  $99,500  $99,500 
Total Control $-  $-  $-  $99,500  $99,500 
Total Level 3 Investments $4,993,353  $5,339,279  $10,722,012  $13,612,160  $34,666,804 
                     
Range  3.9X-7X   1X  1X-4.0X   Not Applicable     
                     
Unobservable Input  EBITDA Multiple   Asset Value   Revenue Multiple   Transaction Price     
                     
Weighted Average  5.3X  1X  2.6X  Not Applicable     

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The following table provides a summary of the components of Level 1, 2 and 3 Assets Measured at Fair Value at December 31, 2018:

  Fair Value Measurements at Reported Date Using 
Description December 31, 2018  

Quoted Prices in Active Markets for Identical Assets

(Level 1)

  

Significant

Observable Inputs

(Level 2)

  

Other Significant

Unobservable

Inputs

(Level 3)

 
Loan investments $4,935,777  $     -  $         -  $4,935,777 
Debt investments  9,397,979   -   -   9,397,979 
Equity investments  20,330,048   -   -   20,330,048 
Total $34,666,804  $-  $-  $34,666,804 

The following table provides a summary of changes in Assets Measured at Fair Value Using Significant Unobservable Inputs (Level 3) for the year ended December 31, 2018:

  

Fair Value Measurements Using Significant

Unobservable Inputs (Level 3)

Venture Capital Investments

 
Description 

Loan

Investments

  

Debt

Investments

  

Equity

Investments

  Total 
Ending Balance, December 31, 2017, of Level 3 Assets $3,550,000  $10,096,244  $18,637,818  $32,284,062 
                 

Realized loss included in net

change in net assets from operations:

                
First Wave Products Group, LLC (First Wave)  -   (316,469)  (22,000)  (338,469)
Intrinsiq Material, Inc. (Intrinsiq)  -   -   (1,125,673)  (1,125,673)
Total Realized Losses  -   (316,469)  (1,147,673)  (1,464,142)
                 
Unrealized Gains and Losses included in net change in net assets from operations:                
ACV Auctions, Inc. (ACV Auctions)  -   -   2,494,551   2,494,551 
BeetNPath, LLC (Beetnpath)  -   -   (388,723)  (388,723)
Empire Genomics, LLC (Empire Genomics)  -   (901,360)  -   (901,360)
First Wave  -   66,469   55,000   121,469 
Genicon, Inc. (Genicon)  -   -   (82,500)  (82,500)
GiveGab, Inc. (Givegab)  -   -   191,907   191,907 
G-TEC Natural Gas Systems (G-tec)  -   -   (100,000)  (100,000)
Intrinsiq  -   -   725,673   725,673 
KnowledgeVision Systems, Inc. (Knowledgevision)  -   -   (300,000)  (300,000)
Mercantile Adjustment Bureau, LLC (Mercantile)  -   (249,040)  -   (249,040)
Microcision LLC (Microcision)  -   -   610,000   610,000 
OnCore Golf Technology, Inc. (Oncore Golf)  -   -   (77,712)  (77,712)
Rheonix, Inc. (Rheonix)  -   -   (735,999)  (735,999)
SOMS Technologies, LLC (SOMS)  -   -   (528,348)  (528,348)
Total Unrealized Gains and Losses  -   (1,083,931)  1,863,849   779,918 
                 
Purchases of Securities/Changes to Securities/Non-cash conversions:                
BeetNPath, LLC (Beetnpath)  -   262,627   -   262,627 
Centivo Corporation (Centivo)  -   -   201,342   201,342 
Empire Genomics  -   348,287   -   348,287 
Genicon, Inc. (Genicon)  -   481,806   -   481,806 
GoNoodle, Inc. (GoNoodle)  -   10,333   -   10,333 
Knowledgevision  775,000   -   -   775,000 
Microcision LLC (Microcision)  -   19,213   -   19,213 
Oncore Golf  -   -   77,712   77,712 
SciAps, Inc. (Sciaps)  -   -   250,000   250,000 
Tech 2000, Inc. (Tech 2000)  610,777   -   -   610,777 
Tilson Technology Management, Inc. (Tilson)  -   50,000   50,000   100,000 
Total Purchases of Securities/Changes to Securities/Non-cash conversions  1,385,777   1,172,266   579,054   3,137,097 
                 
Repayments and Sale of Securities:                
Empire Genomics  -   (21,665)  -   (21,665)
Knoa Software, Inc. (Knoa)  -   (48,466)  -   (48,466)
Total Repayments and Sale of Securities  -   (70,131)  -   (70,131)
                 
Transfers within Level 3  -   (400,000)  400,000   - 

Ending Balance, December 31, 2018, of Level 3 Assets

 $4,935,777  $9,397,979  $20,333,048  $34,666,804 

Change in unrealized depreciation on investments for the period included in changes in net assets $779,918 
Net realized loss on investments for the period included in changes in net assets $(994,295)

NOTE 3. - OTHER ASSETS

Other assets was comprised of the following at December 31:

 

  2019  2018 
Dividend receivable $256,542  $- 
Prepaid expenses  8,290   - 
Operating receivables  546   11,428 
Equipment (net)  -   262 
Total other assets $265,378  $11,690 
   2021   2020 

Dividend receivables

  $99,720   $65,700 

Escrow receivables

   71,765     

Prepaid expenses

   9,972    8,400 
  

 

 

   

 

 

 

Total other assets

  $181,457   $74,100 
  

 

 

   

 

 

 

83

NOTE 4. – INCOME TAXES

The Corporation elected to be treated, for income tax purposes, as a RIC for the 2021 and 2020 tax years under Subchapter M of the Code. As a result, the Corporation did not pay corporate-level federal income taxes on any net ordinary income or capital gains that the Corporation distributed to its stockholders as dividends. The Corporation must distribute substantially all of its respective investment company taxable income each tax year as dividends to its stockholders to maintain its RIC status. Accordingly, no provision for federal income tax has been made in the financial statements for the years ended December 31, 2021 or 2020, respectively.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Distributions from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts determined in accordance with GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-tax differences, including the offset of net operating losses against short-term gains and nondeductible meals and entertainment, have no impact on net assets.

The following differences were reclassified for tax purposes for the years ended December 31, 2021 and December 31, 20201:

   2021   2020 

Decrease in capital in excess of par value

  ($323,736  ($2,421,682

Increase in total distributable earnings (losses)

   323,736   $2,421,682 

Taxable income generally differs from net increase (decrease) in net assets for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses and generally excludes unrealized appreciation (depreciation) on investments, as investment gains and losses are not included in taxable income until they are realized.

The following table reconciles net increase in net assets resulting from operations to taxable income for the years ended December 31, 2021 and December 31, 2020:

   2021   2020 

Net increase in net assets resulting from operations

  $15,797,428   $743,766 

Net change in unrealized appreciation/depreciation on investments

   (12,581,982   (4,970,917

Net change in deferred tax liability

   (89,768   (60,620

GAAP versus tax basis consolidation of subsidiaries

   (214,965   4,864,442 

Distribution from Rand SBIC subsidiary

       2,547,500 

Other permanent book income and tax income differences

   102,462    (13,833

Temporary book income and tax income differences

   (2,266,409   402,042 
  

 

 

   

 

 

 

Taxable income2

  $746,766   $3,512,380 
  

 

 

   

 

 

 

For tax purposes, distributions paid to stockholders are reported as ordinary income, long term capital gains and return of capital, or a combination thereof. The tax character of distributions paid and deemed paid during the years ended December 31, 2021 and December 31, 2020 was as follows:

   2021   2020 

Ordinary income

  $825,029   $24,806,704 

Long-term capital gains

      $2,412,046 

Return of Capital

   311,042     
  

 

 

   

 

 

 

Total

  $1,136,071   $27,218,750 
  

 

 

   

 

 

 

 

1

The Corporation’s permanent book-to-tax reclassifications for 2021 are an estimate and will not be finalized until the Corporation files its 2021 federal income tax returns in 2022. Therefore, the Corporation’s actual permanent book-to tax reclassifications may be different than this estimate.

2

The Corporation’s taxable income for 2021 is an estimate and will not be finalized until the Corporation files its 2021 federal income tax returns in 2022. Therefore, the Corporation’s actual taxable income and the Corporation’s actual taxable income that was earned in 2021 and carried forward for distribution in 2022 may be different than this estimate.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The determination of the tax attributes of the Corporation’s distributions is made annually as of the end of the Corporation’s fiscal year based upon the Corporation’s taxable income for the full year and distributions paid for the full year. The actual tax characteristics of distributions to shareholders are reported to shareholders annually on Form NOTE 4. - INCOME TAXES1099-DIV.

The tax basis components of distributable earnings/(accumulated losses) and reconciliation to accumulated earnings/(deficit) on a book basis for the years ended December 31, 2021 and December 31, 2020 were as follows:

   2021   2020 

Undistributed ordinary income – tax basis

  $   $78,263 

Net change in unrealized appreciation on investments

   12,011,534    570,448 

GAAP vs tax basis consolidation of subsidiaries

   214,965    (4,864,442

Other temporary differences

   3,573,476    (402,042
  

 

 

   

 

 

 

Total accumulated earnings – book basis

  $15,799,975    (4,617,773
  

 

 

   

 

 

 

The differences between components of distributable earnings on a tax basis and the amounts reflected in the consolidated statement of changes in net assets are primarily due to temporary book-tax differences that will reverse in subsequent periods.

At December 31, 2021, the Corporation had a deferred tax asset of $181,003 that related to unrealized appreciation on investments held in the blocker corporations. At December 31, 2020, the Corporation had a deferred tax liability of $121,141 pertaining to the unrealized depreciation on investments held in the blocker corporations.

Income Taxes on Blocker Corporations

Deferred tax assets and liabilities are recorded for temporary differences between the financial statement and tax bases of assets and liabilities using the tax rate expected to be in effect when the taxes are actually paid or recovered.

The tax effect of the major temporary differences and carryforwards that give rise to the Corporation’s net deferred tax asset (liability) at December 31, 20192021 and 20182020 are approximately as follows:

 

  2019  2018 
Operations $(176,000) $(50,000)
Investments  1,341,000   504,000 
NOL & tax credit carryforwards  113,000   145,000 
Valuation allowance  (74,000)  (74,000)
Deferred tax asset, net $1,204,000  $525,000 

   2021   2020 

Operations

  $0   $0 

Investments

   116,810    (140,789

NOL & tax credit carryforwards

   64,193    31,789 

Valuation allowance

   0    (12,141
  

 

 

   

 

 

 

Deferred tax asset (liability), net

  $181,003   ($121,141
  

 

 

   

 

 

 

The major temporary differences cited above include differences in the book and tax bases of the Corporation’s portfolio company investments, as well as unrealized gains and losses on corporate investments that will be taxed when realized in future years. The Corporation assesses the recoverability of its deferred tax assets annually to determine if a valuation allowance is necessary. In performing this assessment, it considers estimated future taxable income and ongoing tax planning strategies. Based on this assessment, it was determined that a valuation allowance was necessary against the deferred tax asset relating to certain state net operating loss carryforwards (NOL).

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The components of income tax expense (benefit) reported in the consolidated statements of operations are as follows for the years ended December 31:

 

 2019  2018  2017 
Current:         
Federal $55,677  $(411,509) $(490,730)
State  11,402   8,400   (104,556)
   67,079   (403,109)  (595,286)
Deferred:            
Federal  (633,735)  110,426   601,777 
State  (45,265)  (83,761)  11,524 
   (679,000)  26,665   613,301 
Total $(611,921) $(376,444) $18,015 

   2021   2020   2019 

Current:

      

Federal

  $85,829   ($2,743  $55,677 

State

   14,835    5,159    11,402 
  

 

 

   

 

 

   

 

 

 
   100,664    2,416    67,079 
  

 

 

   

 

 

   

 

 

 

Deferred:

      

Federal

   (279,167   1,234,069    (633,735

State

   (22,977   91,270    (45,265
  

 

 

   

 

 

   

 

 

 
   (302,144   1,325,339    (679,000
  

 

 

   

 

 

   

 

 

 

Total

  ($201,480  $1,327,755   ($611,921
  

 

 

   

 

 

   

 

 

 

A reconciliation of the (benefit) expense forfrom income taxes at the federal statutory rate to the expense reported is as follows:

 

  2019  2018  2017 
Net investment (loss) gain, realized gain and unrealized (loss) gain before income taxes $(2,901,591) $(770,942) $(692,663)
             
Expected tax benefit at statutory rate $(609,334) $(161,898) $(235,505)
State - net of federal effect  (27,920)  (57,110)  (59,906)
Pass-through expense (benefit) from portfolio investment  20,251   24,075   (3,536)
Dividend received deduction  (10,491)  (13,946)  (11,659)
Federal Act Rate Change  -   (164,395)  346,292 
Other  15,573   (3,170)  (17,671)
Total $(611,921) $(376,444) $18,015 

84

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

   2021   2020   2019 

Net investment gain (loss) gain, realized (loss) gain and unrealized gain (loss) before income taxes

  $15,595,948   $2,071,521   ($2,901,591
  

 

 

   

 

 

   

 

 

 

Expected tax benefit at statutory rate

  $3,275,149   $435,019   ($609,334

State - net of federal effect

   7,652    76,179    (27,920

Pass-through (benefit) expense from portfolio investment

   (46,210       20,251 

Dividend received deduction

           (10,491

Tax effect of change to RIC

       1,335,251     

Valuation allowance

       12,141     

Tax benefit of RIC status

   (3,442,529   (417,780    

Carryback benefit from tax law change

       (90,141    

Other

   4,458    (22,914   15,573 
  

 

 

   

 

 

   

 

 

 

Total

  ($201,480  $1,327,755   ($611,921
  

 

 

   

 

 

   

 

 

 

At December 31, 20192021 and 2018,2020, the Corporation had $0$258,774 and $755,514,$215,307, respectively, of federal net operating loss carryforwards and no capital loss carryforwards. For state tax purposes, there were various state net operating loss carryforwards totaling $995,747$226,681 and $1,501,811$215,307 at December 31, 20192021 and 2018,2020, respectively. The related deferred tax asset has a valuation allowance of $74,000 and $74,000 atOther than the $215,307 reported for December 31, 2019 and 2018, respectively, on the Pennsylvania31,2020, all state net operating loss, which is not expectedlosses were forfeited with the change to be utilized. For state tax purposes the Corporation has a Georgia Employer’s Jobs Tax Credit carryforward of $45,411 and $49,619 at December 31, 2019 and 2018, respectively and this credit expires in the next five to ten years.

RIC.

Under the provisions of Section 382 of the Internal Revenue Code (“IRC”), net operating loss and credit carryforwards and other tax attributes may be subject to limitations if there has been a significant change in ownership in the Corporation, as defined by the IRC. Prior to the completion of the transaction with East in November 2019, the Corporation was able to utilize the remaining federal net operating losses. However, state net operating losses may be subject to similar limitations.

The Corporation will elect to be treated as a RIC beginning with the 2020 tax year under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) and will operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify as a RIC, among other things, the Corporation will be required to meet certain source of income and asset diversification requirements and timely distribute to its shareholders at least 90% of investment company taxable income, as defined by the Code, for each tax year. The Corporation intends to make the requisite distributions to its shareholders, which will generally relieve the Corporation from U.S. federal income taxes with respect to all income distributed to its shareholders. In accordance with U.S.GAAP, a net deferred tax asset of $1,550,000 will be eliminated as of the RIC election date.

Certain investments which generate non-qualifying income for a RIC have been placed in blocker corporations. These blocker corporations will be subject to federal and state income taxes and the deferred liability related to these investments of $346,000 will be recorded by the blocker corporations.

The Corporation is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 20162018 through 2019.2021. In general, the Corporation’s state income tax returns are open to audit under the statute of limitations for the years ended December 31, 20152017 through 2019.2021.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

It is the Corporation’s policy to include interest and penalties related to income tax liabilities in income tax expense on the Statement of Operations. In addition, the Corporation records uncertain tax positions in accordance with ASC 740, “Income Taxes”, (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. The uncertain tax benefits for the years ended December 31, 2019, 20182021, 2020 and 20172019 were de minimus and nominimis. No amounts were recorded for interest and penalties related to unrecognized tax positions for the years ended December 31, 2019, 2018,2021 and 2017.2020 and $2,627 was recorded in interest for the year ended December 31, 2021 for a late payment of federal taxes owing.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5. - SBA DEBENTURE OBLIGATIONS

In November 2021, Rand SBIC repaid its $11,000,000 in outstanding debentures to the SBA and the balance was $0 at December 31, 2021. In addition, in November 2021, Rand SBIC received approval from the SBA to surrender its SBA license. At December 31, 2019 and 2018,2020, Rand SBIC had debentures payable to and guaranteed by the SBA totaling $11,000,000 and $8,750,000, respectively. The weighted average interest rate, including the SBA annual fee, at December 31, 2019 was 3.45%.

The debenture terms require semiannual payments of interest at annual interest rates ranging from 2.245% to 3.644%, plus an annual charge ranging from 0.804% to 0.94%. The debentures have fixed interest rates and a 10 year maturity date. As of December 31, 2019, the Corporation had $3,000,000 in additional leverage available from the SBA.

The debentures outstanding at December 31, 2019 will mature as follows:

Maturity Date Leverage 
2022 $3,000,000 
2023  2,500,000 
2024  1,500,000 
2025  1,000,000 
2029  3,000,000 
Total Outstanding $11,000,000 

The Corporation is required to pre-pay a SBA commitment fee equal to 1% of the face amount of the SBA leverage reserved as a partial prepayment of the SBA’s nonrefundable 3% leverage draw fees. The Corporation paid a commitment fee of $60,000 to the SBA during the year ended December 31, 2018 to secure $6,000,000 in SBA leverage through September 30, 2023. The Corporation paid $54,562 in leverage fees to the SBA during the year ended December 31, 2019 related to the drawdown of $2,250,000 in SBA leverage. The Corporation paid $18,188 in leverage fees to the SBA during the year ended December 31, 2018 in conjunction with the drawdown of $750,000 in SBA leverage.

Rand SBIC has consented to the exercise by the SBA of all rights of the SBA under 13 C.F.R. 107.1810(i) “SBA remedies for automatic events of default” and has agreed to take all actions that the SBA may so require, which may include an automatic consent to the appointment of SBA or its designee as receiver under section 311(c) of the Act.

$11,000,000.

Pursuant to Accounting Standard Update (ASU) 2015-03, the debt origination costs directly associated with the SBA debt obligations are presented as a direct deduction from the related debt liability.

 

 December 31, 2019  December 31, 2018   December 31,
2021
   December 31,
2020
 
Debentures guaranteed by the SBA $11,000,000  $8,750,000   $   $11,000,000 
Less unamortized issue costs  (213,087)  (195,557)       (175,413
  

 

   

 

 
Debentures guaranteed by the SBA, net $10,786,913  $8,554,443   $   $10,824,587 
  

 

   

 

 

86

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6. - STOCKHOLDERS’ EQUITY (NET ASSETS)

At December 31, 20192021 and 2018,2020, there were 500,000 shares of $10.00 par value preferred stock authorized and unissued.

On October 24, 2019,April 22, 2021, the Board of Directors approved a new share repurchase plan, which authorizes the repurchase authorization for upCorporation to 1,541,046repurchase shares of the Corporation’s outstanding common stock on the open market through October 25, 2020with an aggregate cost of up to $1,500,000 at prices that areper share of common stock no greater than the then current net asset value. No shares were repurchased duringvalue per share. This new share repurchase authorization lasts for a period of 12 months from the yearsauthorization date until April 22, 2022. This new share repurchase plan replaces the share repurchase authorization that was previously approved by the Board of Directors in April 2020. During the year ended December 31, 2019 or 2018. At December 31, 2019 and 20182021, the totalCorporation repurchased 1,148 shares of common stock for the treasury at a cost of $20,771. The Corporation purchased 6,631 shares held was 541,046 shares withof common stock for the treasury at a total cost of $1,469,105.$76,729 during the year ended December 31, 2020.

The Corporation paid a special dividend to shareholders, as a means to distribute all of the Corporation’s accumulated earnings and profits from inception to 2019, in May 2020, in preparation for the Corporation’s RIC election. The Corporation’s Board of Directors declared a special dividend of $23.7 million, or approximately $1.62 per share, on March 3, 2020. The cash and shares of Rand’s common stock representing the special dividend were distributed on May 11, 2020 to shareholders. In addition, the Corporation’s Board of Directors declared a 2020 cash dividend of $1.33 per share on December 21, 2020. The 2020 cash dividend was paid on January 19, 2021 to shareholders of record as of December 31, 2020. The cash 2020 dividend represents over 90% of Rand’s estimated investment company taxable income for 2020.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

The Corporation’s Board of Directors declared the following quarterly cash dividends during the year ended December 31, 2021:

Quarter

Dividend/Share

Amount

Record Date

Payment Date

1st$0.10March 15, 2021March 29, 2021
2nd$0.10June 2, 2021June 16, 2021
3rd$0.10September 2, 2021September 16, 2021
4th$0.14December 20, 2021December 31, 2021

On May 21, 2020, the Corporation effected a 1-for-9 reverse stock split of its common stock (the “Reverse Stock Split”). The Reverse Stock Split affected all issued and outstanding shares of its common stock, including shares held in treasury. The Reverse Stock Split reduced the number of issued and outstanding shares of the Corporation’s common stock from 23,845,470 shares and 23,304,424 shares, respectively, to 2,648,916 shares and 2,588,800 shares, respectively. The Reverse Stock Split did not change the authorized number of shares or the par value of the common stock. Share and per share data included herein has been retroactively restated to reflect the effect of the Reverse Stock Split, as applicable. The Reverse Stock Split affected all shareholders uniformly and did not alter any shareholder’s percentage interest in the Corporation’s outstanding common stock, except for minor adjustments resulting from the cash payment received for any fractional shares that would have been received as a result of the Reverse Stock Split.

Summary of changes in equity accounts:

 

  Common Stock  Capital in excess of
par value
  

Accumulated

Net Investment

Loss

  

Undistributed Net Realized Gain on

Investments

  Net Unrealized Depreciation on Investments  Treasury Stock, at cost  

Total Stockholders’

Equity (Net Assets)

 
January 1, 2018 $686,304  $10,581,789  $(1,597,146) $27,215,738  $(3,498,895) $(1,469,105) $31,918,685 
                             
Net investment loss  -   -   (68,406)  -   -   -   (68,406)
Net realized loss on sales and dispositions of investments  -   -   -   (994,295)  -   -   (994,295)
Net change in unrealized depreciation on investments  -   -   -   -   668,203   -   668,203 
December 31, 2018 $686,304  $10,581,789  $(1,665,552) $26,221,443  $(2,830,692) $(1,469,105) $31,524,187 
Net investment loss  -   -   (85,697)  -   -   -   (85,697)
Net realized gain on sales and dispositions of investments  -   -   -   861,838   -   -   861,838 
Net change in unrealized depreciation on investments  -   -   -   -   (3,065,811)  -   (3,065,811)
Issuance of common stock, net  833,333   23,560,666   -   -   -   -   24,393,999 
December 31, 2019 $  1,519,637  $  34,142,455  $(1,751,249) $27,083,281  $(5,896,503) $  (1,469,105) $53,628,516 
   Common
Stock
   Capital in
excess of par
value
   Treasury
Stock, at cost
   Total
distributable
(losses) earnings
   Total
Stockholders’

Equity (Net
Assets)
 

January 1, 2020

  $1,519,637   $34,142,455   ($1,469,105  $19,435,529   $53,628,516 

Dividend declaration

   864,910    18,163,117        (27,218,750   (8,190,723

Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles

       (2,421,682       2,421,682     

Reclassification for par value

   (2,119,655   2,119,655             

Purchase of treasury shares

           (76,729       (76,729

Net increase in net assets from operations

               743,766    743,766 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020

  $264,892   $52,003,545   ($1,545,834  ($4,617,773  $46,104,830 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

January 1, 2021

  $264,892   $52,003,545   ($1,545,834  ($4,617,773  $46,104,830 

Dividend declaration

               (1,136,071   (1,136,071

Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles

       (323,736       323,736     

Purchase of treasury shares

           (20,771       (20,771

Net increase in net assets from operations

               15,797,428    15,797,428 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2021

  $264,892   $51,679,809   ($1,566,605  $10,367,320   $60,745,416 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

NOTE 7. - EMPLOYEE BENEFIT PLANS

ThePrior to the completion of the Transaction, the Corporation had a defined contribution 401(k) Plan (the “401K Plan”). The 401K Plan provided a base contribution of 1% for eligible employees and also provided up to 5% matching contributions. The Corporation’s contributions to the 401K Plan amounted to $45,077 $45,990 and $29,199 for the yearsyear ended December 31, 2019, 2018 and 2017, respectively.2019. Effective November 8, 2019, the Corporation entered into the Prior Investment Management Agreement and the Prior Administration Agreement with Rand Capital Management, LLC (“RCM”) and, all employees transferred to RCM as of this date, anddate. As a result, RCM assumed the obligations for the 401K planPlan expenses on a going forward basis as all employees are nowbecame employees of RCM.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

In 2002, the Corporation established a Profit Sharing Plan (the “Plan”) for its executive officers in accordance with Section 57(n) of the 1940 Act. Under the Plan, the Corporation will pay its executive officers aggregate profit sharing payments equal to 12% of the net realized gains on investments of its SBIC subsidiary, net of all realized losses and unrealized depreciation on the investments of the SBIC subsidiary, for the fiscal year, computed in accordance with the Plan and the Corporation’s interpretation of the Plan. Any profit sharing paid or accrued cannot exceed 20% of the Corporation’s net income, as defined in the Plan. For purposes of the 20% profit sharing test, the Corporation interprets net income to be the total of the Corporation’s net investment (loss) gain and its net realized gain (loss) on sales and dispositions of investments, prior to inclusion of the estimated profit sharing obligation. The profit sharing payments are split equally between the Corporation’s two executive officers, each of whom is fully vested in the Plan.

The Corporation did not record any expense under the Plan for the years ended December 31, 2019, 2018 or 2017.

NOTE 8. - COMMITMENTS AND CONTINGENCIES

The Corporation has a lease for office space which expires in December 2020. Rent expense under this operating lease for the years endedhad no commitments at December 31, 2019, 2018 and 2017 was $18,700, $20,100 and $19,800, respectively. Effective November 8, 2019, the Corporation’s external investment advisor, RCM, assumed the expense for the office lease.

2021 or 2020.

In addition, the Corporation analyzed the new Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 842 standard, Leases, and deemed the effect on the Corporation’s consolidated financial statements to be immaterial.

NOTE 9. - QUARTERLY OPERATIONS AND EARNINGS DATA – UNAUDITED

 

 

4th

Quarter

  

3rd

Quarter

  

2nd

Quarter

  

1st

Quarter

 
2019            
Investment income $984,925  $437,355  $583,046  $719,370 
Net increase (decrease) in net assets from operations $1,481,352  $(2,878,888) $(1,347,549) $455,415 
Basic and diluted net increase (decrease) in net assets from operations per weighted share outstanding $0.13  $(0.46) $(0.21) $0.07 
                 
2018                
Investment income $668,325  $662,302  $413,518  $362,809 
Net increase (decrease) in net assets from operations $936,511  $(179,302) $(631,294) $(520,413)
Basic and diluted net increase (decrease) in net assets from operations per weighted share outstanding $0.15  $(0.03) $(0.10) $(0.08)

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

   4th
Quarter
   3rd
Quarter
   2nd
Quarter
   1st
Quarter
 

2021

        

Investment income

  $1,236,531   $1,012,343   $811,037   $1,016,392 

Net increase in net assets from operations

  $944,635   $2,321,200   $4,500,834   $8,030,759 

Basic and diluted net increase in net assets from operations per weighted share outstanding

  $0.37   $0.90   $1.74   $3.11 

2020

        

Investment income

  $1,055,680   $736,868   $674,545   $635,826 

Net (decrease) increase in net assets from operations

  ($372,465  $262,523   $423,571   $430,137 

Basic and diluted net (decrease) increase in net assets from operations per weighted share outstanding

  ($0.14  $0.10   $0.20   $0.26 

NOTE 10. – ALLOWANCE FOR DOUBTFUL ACCOUNTS

The Corporation maintains an allowance for doubtful accounts for estimated uncollectible interest payments due from portfolio investments. The allowance for doubtful accounts is based on a review of the overall condition of the receivable balances and a review of past due amounts. Changes in the allowance for doubtful accounts consist of the following:

 

 2019  2018  2017   2021   2020   2019 
Balance at beginning of year $(161,000) $(161,000) $(161,000)  ($15,000  ($166,413  ($161,000
Provision for losses  (5,413)  -   -            (5,413

Write offs/Recoveries

   15,000    151,413     
  

 

   

 

   

 

 
Balance at end of year $(166,413) $(161,000) $(161,000)  $   ($15,000  ($166,413
  

 

   

 

   

 

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

NOTE 11. – RELATED PARTY TRANSACTIONS

Investment Management Agreement

Effective with the completion of the Stock Purchase with East in November 2019, Rand Capital Management, LLC (“RCM”),Closing, RCM, a registered investment adviser, has been retained by the Corporation as its external investment adviser and administrator. Under the terms of the Investment Management Agreement, the Corporation will paypays RCM, as compensation for the investment advisory and management services, fees consisting of two components: (i) the Base Management Fee and (ii) the Incentive Fee.

The “Base Management Fee” is calculated at an annual rate of 1.50% of the Corporation’s total assets (other than cash or cash equivalents but including assets purchased with borrowed funds). For the yearyears ended December 31, 2021, 2020 and 2019, $85,483 inthe Base Management Fees was earned by RCM.RCM were $858,144, $589,519 and $85,483, respectively. As of December 31, 2019,2021, and 2020, the Corporation had $49,359$238,862 and $155,318, respectively, payable for the Base Management Fees on its Consolidated StatementStatements of Financial Position. In addition, at December 31, 2021 and 2020, the Corporation had $1,205$0 and $1,681, respectively, payable to RCM for the expenses associated with the Administration Agreement.

The “Incentive Fee” is comprised of two parts: (1) the “Income Based Fee” and (2) the “Capital Gains Fee”. The Income Based Fee is calculated and payable quarterly in arrears based on the “Pre-Incentive“Pre-Incentive Fee Net Investment Income” (as defined in the agreement) for the immediately preceding calendar quarter, subject to a hurdle rate of 1.75% per quarter (7% annualized) and is payable promptly following the filing of the Corporation’s financial statements for such quarter.

The Corporation pays RCM an Incentive Fee with respect to their its Pre-Incentive Fee Net Investment Income in each calendar quarter as follows:

(i)(i) no Income Based Fee in any quarter in which the Pre-Incentive Fee Net Investment Income for such quarter does not exceed the hurdle rate of 1.75% (7.00% annualized);

RAND CAPITAL CORPORATION AND SUBSIDIARIES

(ii) 100% of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds the hurdle rate of 1.75% (7.00% annualized) but is less than 2.1875% (8.75% annualized); and

(iii) 20% of the amount of the NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSPre-Incentive

(ii)100% of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds the hurdle rate of 1.75% (7.00% annualized) but is less than 2.1875% (8.75% annualized); and
(iii)20% of the amount of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds 2.1875% (8.75% annualized).

The Income Based Fee paid to RCM for any calendar quarter that begins more than two years and three months after the effective date of the Prior Investment Management Agreement shall not be in excess of the Incentive Fee Cap. The “Incentive Fee Cap” for any quarter is an amount equal to (1) 20.0% of the Cumulative Net Return (as defined below) during the relevant Income Based Fee Calculation Period (as defined below) minus (2) the aggregate Income Based Fee that was paid in respect of the calendar quarters included in the relevant Income Based Fee Calculation Period.

For purposes of the calculation of the Income Based Fee, “Income Based Fee Calculation Period” is defined as, with reference to a calendar quarter, the period of time consisting of such calendar quarter and the additional quarters that comprise the lesser of (1) the number of quarters immediately preceding such calendar quarter that began more than two years after the effective date of the Investment Management AgreementNovember 8, 2019 or (2) the eleven calendar quarters immediately preceding such calendar quarter.

For purposes of the calculation of the Income Based Fee, “Cumulative Net Return” is defined as (1) the aggregate net investment income in respect of the relevant Income Based Fee Calculation Period minus (2) any Net Capital Loss, if any, in respect of the relevant Income Based Fee Calculation Period. If, in any quarter, the Incentive Fee Cap is zero or a negative value, we will pay no Income Based Fee to RCM for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Income Based Fee that is

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

payable to RCM for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an Income Based Fee to RCM equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Income Based Fee that is payable to RCM for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an Income Based Fee to the Adviser equal to the Income Based Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

For purposes of the calculation of the Income Based Fee, “Net Capital Loss,” in respect of a particular period, means the difference, if positive, between (1) aggregate capital losses, whether realized or unrealized, in such period and (2) aggregate capital gains, whether realized or unrealized, in such period.

Any Income Based Fee otherwise payable under the Investment Management Agreement with respect to Accrued Unpaid Income (such fees being the “Accrued Unpaid Income Based Fees”) shall be deferred, on a security by security basis, and shall become payable to the AdviserRCM only if, as, when and to the extent cash is received by us in respect of any Accrued Unpaid Income. Any Accrued Unpaid Income that is subsequently reversed by us in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Based Fees. Subsequent payments of Accrued Unpaid Income Based Fees deferred pursuant to this paragraph shall not reduce the amounts otherwise payable for any quarter as an Income Based Fee.

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the yearyears ended December 31, 20192021 and 2020, there were no IncentiveIncome Based Fees earned under the Investment Management Agreement.

The second part of the Incentive Fee is the “Capital Gains Fee”. This fee will beis determined and payable in arrears as of the end of each calendar year, commencing with the calendar year ended on December 31, 2019.year. Under the terms of the Investment Management Agreement, the Capital Gains Fee is calculated at the end of each applicable year by subtracting (1) the sum of the cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (2) the cumulative aggregate realized capital gains, in each case calculated from the effective date of the Investment Management Agreement.November 8, 2019. If this amount is positive at the end of any calendar year, then the Capital Gains Fee for such year is equal to 20.0% of such amount, less the cumulative aggregate amount of Capital Gains Fees paid in all prior years. If such amount is negative, then there is no Capital Gains Fee payable for that calendar year. If the Investment Management Agreement is terminated as of a date that is not a calendar year end, the termination date shall be treated as though it were a calendar year end for purposes of calculating and paying the Capital Gains Fee.

For purposes of the Capital Gains Fee:

 

The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Corporations portfolio when sold and (b) the accreted or amortized cost basis of such investment.

The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.
The aggregate unrealized capital depreciation is calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Corporations portfolio when sold minus (b) the accreted or amortized cost basis of such investment.

The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

The aggregate unrealized capital depreciation is calculated as the sum of the amount, if negative, between (a) the valuation of each investment in the portfolio as of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment.

As of December 31, 2019, there were no Capital Gains FeesFee calculation date minus (b) the accreted or amortized cost basis of such investment.

No capital gains incentive fees were earned or payable toby the Corporation’s investment adviser, RCM, as calculated under the Investment Management Agreement.Agreement, for the year ended December 31, 2020.

Realized gains during the year ended December 31, 2021, resulted in approximately $4,200,000 of net eligible realized capital gains, of which $652,240 is payable to RCM as a Capital Gains Fee under the formula for

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Administration Agreement

the year ended December 31, 2021. In accordance with U.S. generally accepted accounting principles (GAAP), the Corporation is required to cumulatively accrue a capital gains incentive fee on all realized and unrealized gains and losses, which resulted in an accrual in the amount of $4,200,000 as of December 31, 2021, which represents both the Capital Gains Fee earned of $652,240 and $3,547,760 that would be due based on net portfolio appreciation. The Capital Gains Fee earned of $652,240 is included in the “Due to investment adviser” line on the Consolidated Statements of Financial Position and the $3,547,760 cumulative accrued capital gains incentive fee is recorded in the line item “Capital gains incentive fees” on the Consolidated Statements of Financial Position at December 31, 2021.

In connectiondetermining whether a capital gains incentive fee accrual is necessary, GAAP requires a company to consider the amount of cumulative aggregate unrealized capital appreciation that such company has with respect to its investments, as a capital gains incentive fee would be payable if such unrealized capital appreciation were realized, despite the Closing,fact that such unrealized capital appreciation is not used by the Corporation entered into an in determining the amount of Capital Gains Fee actually payable under the Investment Management Agreement. A capital gains incentive fee accrual under GAAP is calculated using the cumulative aggregate realized capital gains and losses and the aggregate net change in unrealized capital appreciation/depreciation at the close of the period. If the calculated amount is positive, GAAP requires the Corporation to record a capital gains incentive fee accrual equal to 20% of this cumulative amount, less the aggregate amount of actual capital gains incentive fees paid, or capital gains incentive fees accrued under GAAP, for all prior periods. There can be no guarantee that the Corporation will realize the unrealized capital appreciation, upon which this accrual has been calculated, in the future.

Administration Agreement with the RCM.

Under the terms of the Administration Agreement, RCM agreed to perform (or oversee, or arrange for, the performance of) the administrative services necessary for the Corporation’s operations, including, but not limited to, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and such other services as RCM, subject to review by the Corporation’s Board of Directors, will from time to time determine to be necessary or useful to perform its obligations under the Administration Agreement. RCM shall also, arrange for the services of, and oversee, custodians, depositories, transfer agents, dividend disbursing agents, other shareholder servicing agents, accountants, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable.

RCM is responsible for our financial and other records that are required to be maintained and prepares all reports and other materials required to be filed with the SEC or any other regulatory authority, including reports to shareholders. In addition, RCM assists us in determining and publishing the Corporation’s net asset value (NAV), overseeing the preparation and filing of our tax returns, and the printing and dissemination of reports to shareholders, and generally overseeing the payment of our expenses and the performance of administrative and professional services rendered by others. RCM provides, on the Corporation’s behalf, managerial assistance to those portfolio companies that have accepted its offer to provide such assistance.

As of December 31, 2019 and 2018, the Corporation recorded $1,205 and $0, respectively, in accrued expenses and other liabilities on its Consolidated Statement of Financial Position for reimbursement of expenses owed to RCM under the Administration Agreement.

NOTE 12. – SUBSEQUENT EVENT

On March 3, 2020, theSubsequent to year end, on February 28, 2022, Rand’s Board of Directors of the Corporation declared a specialquarterly cash dividend of $1.62$0.15 per share of Common Stock, in connection with its plans to elect to become a RIC.share. The specialcash dividend will be paid in a combination of cash and shares of Common Stockon or about March 28, 2022 to shareholders of record at the closeas of business on April 2, 2020. The total amount of cash to be distributed to all shareholders will be limited to 20% of the total dividend to be paid, excluding any cash paid for fractional shares. The remaining 80% of the dividend will be paid in shares of Common Stock. The exact distribution of cash and stock to any given shareholder will depend on their election as well as elections of other shareholders, subject to the pro-rata limitation. The Corporation expects to complete the distribution of the special dividend on or about May 11, 2020.March 14, 2022.

RAND CAPITAL CORPORATION AND SUBSIDIARY

SCHEDULE OF CONSOLIDATED CHANGES IN INVESTMENTS AT

COST AND REALIZED GAIN

For the Year Ended December 31, 2019

2021

 

New and contributed investments: Cost
Increase
(Decrease)
  Realized
Gain
 
AIKG LLC (Andretti) $4,398,125  $- 
Filterworks Acquisition USA, LLC (Filterworks)  2,865,152   - 
GoNoodle, Inc. (GoNoodle)  1,500,037   - 
HDI Acquisition LLC (Hilton Displays)  1,249,539   - 
Mattison Avenue Holdings LLC(Mattison)  1,036,678   - 
Tilson Technology Management, Inc. (Tilson)  500,012   - 
Genicon Inc. (Genicon)  250,000   - 
Tech 2000, Inc. (Tech 2000)  250,000   - 
Open Exchange, Inc. (formerly KnowledgeVision) (Open Exchange)  150,000   - 
Advantage 24/7 LLC (Advantage 24/7)  140,000   - 
Total of new and contributed investments  12,339,543     
         
Other changes to investments:        
Genicon interest conversion and OID amortization  354,172   - 
Open Exchange interest conversion  126,939   - 
Empire Genomics interest conversion  75,481   - 
PostProcess Technologies, Inc. (Post Process) interest conversion  48,875   - 
Microcision LLC (Microcision) interest conversion  19,406   - 
GoNoodle interest conversion  11,177   - 
Total of other changes to investments  636,050     
         
Investments repaid, sold or liquidated:        
eHealth Global Technologies, Inc. (eHealth) repayment  (3,500,000)  - 
GoNoodle repayment  (1,048,382)  - 
Tilson repayment  (1,000,000)  - 
SOMS Technologies, LLC (SOMS) realized loss  (472,632)  (472,632)
Microcision repayment  (452,760)  1,510,000 
Advantage 24/7 repayment and realized gain  (174,500)  40,500 
Gemcor II LLC (Gemcor) distribution  -   39,893 
Total of investments repaid, sold or liquidated  (6,648,274)  1,117,761 
         
Net change in investments, at cost $6,327,319  $1,117,761 

93
   Cost
Increase
(Decrease)
   Realized
Gain (Loss)
 

New investments:

    

ITA Acquisition, LLC

  $3,900,000   $ 

DSD Operating, LLC

   3,812,500     

Seybert’s Billiards Corporation

   3,300,000     

Nailbiter, Inc.

   2,250,000     

BMP Swanson Holdco, LLC

   1,833,333     

Applied Image Inc.

   1,750,000     

Mattison Avenue Holdings LLC

   667,130     

TCG BDC, Inc.

   522,753     

PennantPark Investment Corporation

   522,082     

Apollo Investment Corporation

   518,080     

FS KKR Capital Corp.

   510,458     

Filterworks Acquisition USA, LLC

   63,743     
  

 

 

   

 

 

 

Total of new investments

   19,650,079     

Other changes to investments:

    

Filterworks Acquisition USA, LLC interest conversion

   96,786     

Microcision LLC OID amortization

   88,003     

Caitec, Inc. interest conversion

   71,854     

Seybert’s Billiards Corporation interest conversion

   55,294     

ITA Acquisition, LLC interest conversion

   36,611     

Mattison Avenue Holdings LLC interest conversion

   30,028     

HDI Acquisition LLC (Hilton Displays) interest conversion

   26,055     

GoNoodle, Inc. interest conversion

   15,234     

SciAps, Inc. OID amortization

   15,000     

DSD Operating, LLC interest conversion

   14,183     

Seybert’s Billiards Corporation OID amortization

   9,172     
  

 

 

   

 

 

 

Total of other changes to investments

   458,220     

Investments repaid, sold or liquidated:

    

Science and Medicine Group, Inc. loan repayment

   (1,900,000    

Microcision LLC loan repayment

   (1,500,000   57,215 

Mercantile Adjustment Bureau, LLC loan and warrant repayment

   (1,446,665   36,000 

Apollo Investment Corporation sell stock

   (882,164   175,325 

Centivo Corporation investment sold

   (801,342   1,614,433 

First Wave Technologies, Inc. investment sold

   (661,563   (661,563

GiveGab, Inc. investment sold

   (616,221   1,846,705 

Empire Genomics, Corp. realized loss

   (308,676   (308,676

ClearView Social, Inc. investment sold

   (200,000   135,430 

Advantage 24/7 LLC principal payment

   (55,000    

GoNoodle, Inc. principal payment

   (44,972    

ACV Auctions, Inc. sell stock

   (41,341   2,925,485 
  

 

 

   

 

 

 

Total of investments repaid, sold or liquidated

   (8,457,944   5,820,354 
  

 

 

   

 

 

 

Net change in investments, at cost and total realized gain

  $11,650,355   $5,820,354 
  

 

 

   

 

 

 

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of

Rand Capital Corporation and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of financial position, including the consolidated schedules of portfolio investments, of Rand Capital Corporation and Subsidiaries (the Corporation) as of December 31, 20192021 and 2018,2020, and the related consolidated statements of operations, changes in net assets and cash flows for each of the three years in the period ended December 31, 2019,2021, and the related notes to the consolidated financial statements, and the financial highlights schedule for each of the five years in the period ended December 31, 20192021 (collectively, the financial statements). In our opinion, the financial statements and financial highlights schedule present fairly, in all material respects, the financial position of Rand Capital Corporation and Subsidiaries as of December 31, 20192021 and 2018,2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019,2021, and the financial highlights for each of the five years in the period ended December 31, 20192021 in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements and the financial highlights schedule are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on the Corporation’s financial statements and financial highlights schedule based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Corporation in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights schedule are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Corporation’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights schedule, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights schedule. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights schedule. Our procedures included confirmation of investments as of December 31, 20192021 and 2018,2020, by correspondence with portfolio companies and custodian(s); or by other appropriate audit procedures when replies were not received. We believe that our audits provide a reasonable basis for our opinion.

The supplemental schedule of consolidated changes in investments at cost and realized gain for the year ended December 31, 20192021 has been subjected to audit procedures performed in conjunction with the audit of the Corporation’s financial statements. The supplemental schedule is the responsibility of the Corporation’s management. Our audit procedures included determining whether the supplemental schedule reconciles to the financial statements or the underlying accounting and other records, as applicable and performing procedures to test the completeness and accuracy of the information presented in the supplemental schedule. In forming our opinion on the supplemental schedule, we evaluated whether the supplemental schedule, including its form and content, is presented in conformity with accounting principles generally accepted in the United States of America. In our opinion, the supplemental schedule of consolidated changes in investments at cost and realized gain for the year ended December 31, 20192021 is fairly stated, in all material respects, in relation to the financial statements as a whole.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgements. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Fair-Value – Level 3 Investments

Critical Audit Matter Description

At December 31, 2021, the fair value of the Corporation’s investments categorized as Level 3 investments within the fair value hierarchy (Level 3 investments) totaled $50,167,417. Management determines the fair value of the Corporation’s Level 3 investments by applying the methodologies outlined in Note 2 to the consolidated financial statements and using significant unobservable inputs and assumptions. Determining the fair value of the Level 3 investments requires management to make judgments about the valuation methodologies and significant unobservable inputs and assumptions including, among others, EBITDA multiples and revenue multiples, used in determining the fair value measurements.

How the Critical Audit Matter Was Addressed in the Audit

Auditing the fair value of the Corporation’s Level 3 investments was complex, as the unobservable inputs and assumptions used by the Corporation are highly judgmental, are sensitive to economic factors, and could have a significant effect on the fair value measurement of such investments.

Our audit procedures included, among others, obtaining an understanding and evaluated the design of controls over the Corporation’s investment valuation process, evaluating the Corporation’s valuation methodologies, testing the significant unobservable inputs and assumptions used by the Corporation in determining the fair value of the Corporation’s Level 3 investments, and testing the mathematical accuracy of the Corporation’s valuation calculations. For Level 3 investment, we reviewed the information considered by the Board of Directors relating to the Corporation’s determination of fair value. For a selection of the Corporation’s Level 3 investments, we independently developed fair value estimates and compared them to the Corporation’s estimates. We developed our independent fair value estimates by using the respective investments financial information, which we compared to underlying source documents provided to the Corporation by the investment, and available market information from third-party sources, such as market multiples. We also evaluated subsequent events and other available information and considered whether they corroborated or contradicted the Corporation’s year-end valuations.

/s/ FREED MAXICK CPAs, P.C.

We have served as the Corporation’s auditor since 2003.

Buffalo, New York

March 9, 20208, 2022

Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A.    Controls and Procedures

Disclosure Controls and Procedures.The Corporation maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that this information is accumulated and communicated to our Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and the Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures as of December 31, 2019.2021. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s controls and procedures were effective as of December 31, 2019.2021.

Management Report on Internal Control Over Financial Reporting.The executive officers of the Corporation are responsible for establishing and maintaining adequate internal control over financial reporting. The Corporation’s internal control system is a process designed to provide reasonable assurance to the Corporation’s executive officers and Board of Directors regarding the preparation and fair presentation of published financial statements.

Our Chief Executive Officer and the Chief Financial Officer assessed the effectiveness of the Corporation’s internal control over financial reporting as of December 31, 2019.2021. In making this assessment, our Chief Executive Officer and the Chief Financial Officer used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013). Based on itstheir assessment, our Chief Executive Officer and the Chief Financial Officer believes that, as of December 31, 2019,2021, the Corporation’s internal control over financial reporting is effective.

This annual report does not include an attestation report of the Corporation’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Corporation’s independent registered public accounting firm pursuant to rules of the SEC that permit the Corporation to provide only management’s report in this Annual Report.

Report on Form 10-K.

Changes in Internal Control over Financial Reporting.On November 8, 2019, we entered into the Investment Management Agreement and became an externally-managed BDC managed by RCM, our Adviser. In connection with becoming an externally-managed BDC, each member of Rand’s management and staff became employees of RCM, and began operating under operational policies and procedures established by RCM. We historically relied on our internal employees for all of our business functions, including investment origination, monitoring, portfolio servicing, accounting and management functions, all of which are now performed by RCM, including services related to our internal control over financial reporting. We consider the changes described above to be material changes in our internal control over financial reporting.

Other than as described above, thereThere have been no changes in our internal control over financial reporting during the Corporation’s most recent yearquarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Item 9B.    Other Information

None

Item 9C.    Disclosure Regarding Foreign Jurisdiction that Prevent Inspections

Not applicable

Part III

 

Item 10. Directors, Executive Officers and Corporate Governance

Item 10.    Directors,

Executive Officers and Corporate Governance

Information in response to this Item is incorporated herein by reference to the information under the headings “ PROPOSAL 1—ELECTION“PROPOSAL 1-ELECTION OF DIRECTORS”, “DELINQUENT SECTIONS 16(a) REPORTS” and “COMMITTEES AND MEETING DATA,” provided in the Corporation’s definitive Proxy Statement for its 20202022 Annual Meeting of Shareholders, to be filed under Regulation 14A (the “2020“2022 Proxy Statement”).

 

Item 11. Executive
Item 11.    Executive

Compensation

Information in response to this Item is incorporated herein by reference to the information provided in the Corporation’s 20202022 Proxy Statement under the headings “COMPENSATION DISCUSSION AND ANALYSIS”heading “DIRECTOR COMPENSATION” and “DIRECTOR COMPENSATION.“Compensation Committee Interlocks and Insider Participation.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 12.    Security

Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information in response to this Item is incorporated herein by reference to the information provided in the Corporation’s 20202022 Proxy Statement under the heading “BENEFICIAL OWNERSHIP OF SHARES.”

 

Item 13. Certain
Item 13.    Certain

Relationships and Related Transactions, and Director Independence

Information in response to this Item is incorporated herein by reference to the information in the Corporation’s 20202022 Proxy Statement under the heading “DIRECTOR INDEPENDENCE” and “RELATED PERSON TRANSACTIONS”.

Item 14.     Principal Accountant Fees and Services

The Corporation’s independent registered public accounting firm is Freed Maxick CPAs, P.C., Buffalo, New York, PCAOB Auditor Firm ID: 317

Information concerning the Corporation’s independent auditors,registered public accounting firm, the audit committee’s pre-approval policy for audit services and our principal accountantindependent registered public accounting firm fees and services is contained in the Corporation’s 20202022 Proxy Statement under the heading “INDEPENDENT REGISTERED PUBLIC ACCOUNTANTACCOUNTING FIRM FEES”.

96

Part IV

 

Item 15. Exhibits
Item 15.    Exhibits

and Financial Statement Schedules

 

 (a)

The following documents are filed as part of this report and included in Item 8:

 

 (1)

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Financial Position as of December 31, 2019 and 2018
Consolidated Statements of Operations for the three years in the period ended December 31, 2019
Consolidated Statements of Changes in Net Assets for the three years in the period ended December 31, 2019
Consolidated Statements of Cash Flows for the three years in the period ended December 31, 2019
Consolidated Schedule of Portfolio Investments as of December 31, 2019
Consolidated Schedule of Portfolio Investments as of December 31, 2018
Financial Highlights Schedule for the five years in the period ended December 31, 2019
Notes to the Consolidated Financial Statements
Supplemental Schedule of Consolidated Changes in Investments at Cost and Realized Gain for the year ended December 31, 2019
Report of Independent Registered Public Accounting Firm

Consolidated Statements of Financial Position as of December 31, 2021 and 2020

Consolidated Statements of Operations for the three years in the period ended December 31, 2021

Consolidated Statements of Changes in Net Assets for the three years in the period ended December 31, 2021

Consolidated Statements of Cash Flows for the three years in the period ended December 31, 2021

Consolidated Schedule of Portfolio Investments as of December 31, 2021

Consolidated Schedule of Portfolio Investments as of December 31, 2020

Financial Highlights Schedule for the five years in the period ended December 31, 2021

Notes to the Consolidated Financial Statements

Supplemental Schedule of Consolidated Changes in Investments at Cost and Realized Gain for the year ended December 31, 2021

Report of Independent Registered Public Accounting Firm

 (2)

FINANCIAL STATEMENT SCHEDULES

The required financial statement Schedule II – Valuation and Qualifying Accounts has been omitted because the information required is included in the Note 11 to the consolidated financial statements.

The required financial statement Schedule II – Valuation and Qualifying Accounts has been omitted because the information required is included in the Notes to the consolidated financial statements.

 b)

The following exhibits are filed with this report or are incorporated herein by reference to a prior filing, in accordance with Rule 12b-32 under the Securities Exchange Act of 1934, as amended.

 

(2.1)

Agreement and Plan of Merger, dated as of December 27, 2021, by and between Rand Capital Sub, Inc. and Rand Capital Sub, LLC, incorporated by reference to Exhibit 2.1 to the Corporation’s Current Report on Form 8-K, as filed with the SEC on December 30, 2021.

(3.1)(i)

Certificate of Incorporation of the Corporation, incorporated by reference to Exhibit (a)(1) of Form N-2 filed with the SEC on April 22, 1997. (File No. 333-25617).

 (3.1)(ii)

Certificate of Amendment to the Certificate of Incorporation, as amended, incorporated by reference to Exhibit 3.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.

 (3.1)(iii)

Certificate of Amendment to the Certificate of Incorporation, as amended, incorporated by reference to Exhibit 3.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on May 21, 2020.

(3.1)(iv)

By-laws of the Corporation, incorporated by reference to Exhibit 3(ii) to the Corporation’s Quarterly Report on Form 10-Q for the period ended September  30, 2016 filed with the SEC on November 2, 2016. (File No. 814-00235).

(3.2)(i)Certificate of Incorporation of Rand Merger Corporation as filed with the New York Department of State on December 18, 2008, incorporated by reference to Exhibit 1(a) to Registration Statement No. 811-22276 on Form N-5 of Rand Capital SBIC, Inc. filed with the SEC on February 6, 2009. (File No. 811-22276).
(3.2)(ii)By-laws of Rand Capital SBIC, Inc., incorporated by reference to Exhibit 2 to Registration Statement No. 811-22276 on Form N-5 of Rand Capital SBIC, Inc. filed with the SEC on February 6, 2009. (File No. 811-22276).

 (4.1)

Specimen certificate of common stock certificate, incorporated by reference to Exhibit (b) of Form N-2 filed with the SEC on April 22, 1997. (File No. 333-25617).

 (4.2)#

Description of Securities of Rand Capital Corporation registered under Section 12 of the Securities Exchange Act of 1934, as amended.

(10.1)Certificate of Merger of Rand Capital SBIC, L.P. and Rand Capital Management, LLC into Rand Merger Corporation, as filed with the New York Department of State on December 18, 2008,amended, incorporated by reference to Exhibit 1(b)4.2 to Registration Statement No. 811-22276the Corporation’s Annual Report on Form N-5 of Rand Capital SBIC, Inc.10-K for the year ended December 31, 2019, as filed with the SEC on February 6, 2009. (File No. 811-22276).March 9, 2020.

 (10.1)
(10.2)

Stock Purchase Agreement, dated as of January 24, 2019, by and among East Asset Management LLC, Rand Capital Corporation and, solely for purposes of being bound by Sections 7.10 and 10.9(a) and (b) thereof, Rand Capital Management, LLC, incorporated by reference to Exhibit 10.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on January 25, 2019.

 

 (10.3)(10.2)

Investment Advisory and Management Agreement, dated as of November 8, 2019, by andDecember 31, 2020, between Rand Capital Corporation and Rand Capital Management LLC,    incorporated by reference to Exhibit 10.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.January 4, 2021.

 (10.3)
(10.4)

Administration Agreement, dated as of November 8, 2019, by andDecember 31, 2020, between Rand Capital Corporation and Rand Capital Management LLC, incorporated by reference to Exhibit 10.2 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.January 4, 2021.

 (10.4)
(10.5)

Shareholder Agreement, dated as of November 8, 2019, by and between Rand Capital Corporation and East Asset Management, LLC, incorporated by reference to Exhibit 10.3 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.

(10.6)*Cancellation Agreement, dated as of November 8, 2019, by and between Rand Capital Corporation and Allen F. Grum, incorporated by reference to Exhibit 10.4 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.
(10.7)*Cancellation Agreement, dated as of November 8, 2019, by and between Rand Capital Corporation and Daniel P. Penberthy, incorporated by reference to Exhibit 10.5 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.

 (21.1)#

Subsidiaries of Rand Capital Corporation.

 (31.1)#

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended.

 (31.2)#

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended.

 (32.1)#

Certification Pursuant to Section  906 of the Sarbanes-Oxley Act of 2002 – Rand Capital Corporation.

# Filed herewith.
* Management contract or compensatory plan.

 

Item 16. Form 10-K Summary
#  Filed

herewith.

 

Item 16.    Form

10-K Summary

None

Signatures

Signatures

Pursuant to the requirements of Section 13 or 15(d) of Securities Exchange Act of 1934, the registrant has duly caused this Report on Form 10-K to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: March 9, 20208, 2022RAND CAPITAL CORPORATION
 
By:/s/ Allen F. Grum
   Allen F. Grum,/s/  Daniel P. Penberthy
Daniel P. Penberthy, Chief Executive Officer and President

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the Corporation in the capacities and on the dates indicated.

Signature/Title
(i) Principal Executive Officer:

Signature/Title

    

(i) Principal Executive Officer:

/s/  Allen F. GrumDaniel P. Penberthy

Daniel P. Penberthy / Chief Executive Office and President

   
Allen F. Grum / PresidentMarch 9, 2020
8, 2022 

(ii) Principal Accounting & Financial Officer:

/s/  Margaret W. Brechtel

Margaret W. Brechtel / Executive Vice President, Chief Financial Officer and Treasurer

   
/s/ Daniel P. PenberthyMarch 8, 2022 
Daniel P. Penberthy / Treasurer

(iii) Directors:

  March 9, 2020
(iii) Directors:

/s/  Benjamin E. Godley

Benjamin E. Godley/ Director

   
Benjamin E. Godley/ DirectorMarch 9, 2020
8, 2022 

/s/  Allen F. Grum

Allen F. Grum / Director

 March 9, 2020
8, 2022 

/s/  Adam S. Gusky

Adam S. Gusky / Director

 March 9, 2020
8, 2022 

/s/  Erland E. Kailbourne

Erland E. Kailbourne / Director

 March 9, 2020
8, 2022 

/s/  Robert M. Zak

Robert M. Zak / Director

 March 9, 20208, 2022

 

100

102