UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-K

(Mark One)

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31 2020, 2021

OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-36312

POWER REIT

(Exact name of registrant as specified in its charter)

Maryland45-3116572

(State or Other Jurisdiction


of Incorporation or organization)

(I.R.S. Employer


Identification No.)

301 Winding Road, Old Bethpage, New York11804

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (212)750-0371

Securities registered pursuant to Section 12(b) of the Act:

Title of Each ClassTrading SymbolName of Each Exchange on Which Registered
Common SharesPWNYSE American, LLC
7.75% Series A Cumulative Redeemable Perpetual Preferred Stock, Liquidation Preference $25 per SharePW.ANYSE American, LLC

Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [  ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [  ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.

Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer[  ]Accelerated filer[  ]
Non-accelerated filer[X]

Smaller reporting company

[X]

Emerging growth company[  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes [  ] No [X]

The aggregate market value of the voting and non-voting common equity of the Registrant held by non-affiliates as of June 30, 2020,2021, the Registrant’s most recently completed second fiscal quarter, was approximately $39,752,194$95,433,000 computed by reference to the closing price of the Registrant’s shares of beneficial interest (“common shares” or “common stock”) on June 30, 20202021 of $28.75.$40.17.

As of March 24, 2021,31, 2022, there were 3,299,233 3,367,561 common shares outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None

 

 

TABLE OF CONTENTS

POWER REIT AND SUBSIDIARIES

Page
PART IItem 1.Business56
Item 1A.Risk Factors2115
Item 1B.Unresolved Staff Comments4037
Item 2.Properties4037
Item 3.Legal Proceedings4948
Item 4.Mine Safety Disclosures49
PART IIItem 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities49
Item 6.Selected Financial Data[Reserved]5051
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations5051
Item 7A.Quantitative and Qualitative Disclosures about Market Risk5658
Item 8.Financial Statements and Supplementary Data5759
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure5759
Item 9A.Controls And Procedures5759
Item 9B.Other Information59
    

Item 9B.9C.

Other InformationDisclosure Regarding Foreign Jurisdictions That Prevent Inspections5759
PART IIIItem 10.Directors, Executive Officers and Corporate Governance5860
Item 11.Executive Compensation6466
Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters6668
Item 13.Certain Relationships and Related Transactions, and Director Independence6769
Item 14.Principal Accounting Fees and Services6870
PART IVItem 15.Exhibits, Financial Statement Schedules6971
Item 16.Form 10-K Summary7275
SIGNATURES7376

2

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (this “Annual Report”) document contains forward-looking statements within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements by the use of words such as “believe,” “expect,” “will,” “anticipate,” “intend,” “estimate,” “would,” “should,” “project,” “plan,” “assume” or other similar words or expressions, or negatives of such words or expressions, although not all forward-looking statements can be identified in this way. All statements contained in this document regarding strategy, plans, future operations, projected financial condition or results of operations, prospects, the future of Power REIT’s industries and markets, outcomes that might be obtained by pursuing management’s plans and objectives, and similar subjects, are forward-looking statements. Over time, Power REIT’s actual performance, results, financial condition and achievements may differ from the anticipated performance, results, financial condition and achievements that are expressed or implied by Power REIT’s forward-looking statements, and such differences may be significant and materially adverse to Power REIT and its security holders.

All forward-looking statements reflect Power REIT’s good-faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, Power REIT disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes. For a further discussion of factors that could cause Power REIT’s future performance, results, financial condition or achievements to differ materially from that which is expressed or implied in Power REIT’s forward-looking statements, see “Risk Factors” under Item 1A of this document.

3

 

Summary Risk Factors

The following is a summary of the risks relating to the Company. A more detailed description of each of the risks can be found below under the section captioned “Risk Factors”.

Risks Related to our Operations

The COVID-19 pandemic, or the future outbreak of any other highly infectious or contagious diseases, could materially and adversely impact or cause disruption to our tenants and their operations, and in turn our performance, financial condition, results of operations and cash flows.
We have a limited operating history and operate in an industry in its very early stages of development.
Our tenants have limited operating histories and may be more susceptible to payment and other lease defaults, which could materially and adversely affect our business.
Our tenants operate in a nascent industry that has experienced pricing gyrations which may impact their ability to pay rent.
Our tenants may be unable to operate their businesses and default on their lease payments to us.
Our business activities, and the business activities of our cannabis tenant, while believed to be compliant with applicable U.S. state and local laws,tenants are currently illegal under U.S. federal law.
Our business strategy includes growth plans. Our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth or investments effectively.
Even if we are able to execute our business strategy, that strategy may not be successful.
We operate in a highly competitive market for investment opportunitiesopportunities.

We acquired some of our properties, and we may be unableexpect to identify and complete acquisitionsacquire other properties, “as-is” or otherwise with limited recourse to the prior owner, which significantly increases the risk of real property assets.an investment.
Because we may distribute a significant portion of our income to our stockholders or lenders, weWe will continue to need additional capital to make new investments. If additional funds are unavailable or not available on favorable terms, our ability to make new investments will be impaired.
The investment portfolio is and in the future may continue to be, concentrated in its exposure to a relatively few number of investments, industries and lessees.
Our Propertyproperty portfolio has a high concentration of properties located in certain states.
If our acquisitions or our overall business performance fail to meet expectations, the amount of cash available to us to pay dividends may decrease and we could default on our loans, which are secured by collateral in our properties and assets.loans.
Our operating results may be negatively affected by potential development and construction delays and resultant increased costs and risks..

The issuance of securities with claims that are senior to those of our common shares, including our Series A Preferred Stock, may limit or prevent us from paying dividends on its common shares. There is no limitation on our ability to issue securities senior to the Trust’s common shares or incur indebtedness.
The ability of the Trust to service its obligations and pay dividends depends on the ability of its wholly-owned subsidiaries to make distributions to it.
We are dependent upon Mr. David H. Lesser for our success. On occasion, his interests may conflict with ours.
From time to time, ourOur management team may own interests in our lessees or other counterparties, and may thereby have interests that conflict or appear to conflict with the Trust’s interests.
Our lessees and many future lessees will likely be structured as special purpose vehicles (“SPVs”), and therefore theirlessees’ ability to pay us is expected to be dependent solely on the revenues of a specific project, without additional credit support.
Some losses related to our real property assets may not be covered by insurance or indemnified by our lessees, and so could adversely affect us.insurance.
Discovery of previously undetected environmentally hazardous conditions may adversely affect our operating results.
Legislative, regulatory, accounting or tax rules, and any changes to them or actions brought to enforce them, could adversely affect us.
Changes in interest rates may negatively affect the value of our assets, our access to debt financing and the trading price of our securities.
Our quarterly results may fluctuate.
We may not be able to sell our real property assets when we desire. In particular, inIn order to maintain our status as a REIT, we may be forced to borrow funds or sell assets during unfavorable market conditions.
We may fail to remain qualified as a REIT, which would reduce the cash available for distribution to our shareholders and may have other adverse consequences.REIT.
If an investment that was initially believed to be a real property asset is later deemed not to have been a real property asset at the time of investment, we could lose our status as a REIT or be precluded from investing according to our current business plan.REIT.
If we were deemed to be an investment company under the Investment Company Act of 1940, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on the price of our securities.contemplated.
Net leases may not result in fair market lease rates over time.
If a sale-leaseback transaction is recharacterized in a lessee’s bankruptcy proceeding, our financial condition could be adversely affected.
Provisions of the Maryland General Corporation Law and our Declaration of Trust and Bylaws could deter takeover attempts and have an adverse impact on the price of our common shares.attempts.

4

Risks Related to Our Investment Strategy

 

 

Our investments in greenhouse properties may be difficult to see or re-lease.

Our focus on non-traditional real estate asset classes including CEA, alternative energy and transportation infrastructure sectors will subject us to more risks than if we were broadly diversified to include other assetassets classes.
Renewable energy resources are complex, and our investments in them rely on long-term projections of resource and equipment availability and capital and operating costs; if our or our lessees’ projections are incorrect, we may suffer losses.costs.
Infrastructure assets may be subject to the risk of fluctuations in commodity prices and in the supply of and demand for infrastructure consumption.supply.

Infrastructure investments are subject to obsolescence risks.
Renewable energy investments may be adversely affected by variations in weather patterns.
If the development of renewable energy projects slows, we may have a harder time sourcing investments.
Investments in renewable energy may be dependent on equipment or manufacturers that have limited operating histories or financial or other challenges.

Risks Related to our Securities

There is a 9.9% limit on the amount of our equity securities that any one person or entity may own.
Factors could lead to the Trust losing one or both of its NYSE American listings.
Low trading volumes in the Trust’s listed securities may adversely affect holders’ ability to resell their securities at prices that are attractive, or at all.
Our stock price has fluctuated in the past and has recently been volatile and may be volatile in the future, and as a result, investors in our common stock could incur substantial losses.volatile.
Our ability to issue preferred stockPreferred Stock in the future could adversely affect the rights of existing holders of our equity securities.
The issuance of additional equity securities may dilute existing equity holders.
Our equity securitiesPreferred Stock is subject to interest rate risk.
Inflation may negatively affect the value of our equity securities and the dividends we pay.
Our Series A Preferred Stock has not been rated and is junior to our existing and future debt, and the interests of holders of Series A Preferred Stock could be diluted by the issuance of additional parity-preferred securities and by other transactions.debt.
Holders of Series A Preferred Stock have limited voting rights.
The change of control conversion and delisting conversion features of our Series A Preferred Stock may not adequately compensate a holder of such securities upon a Change of Control or Delisting Event (as such terms as defined in regard to our Series A Preferred Stock), and the change of control conversion, delisting conversion and redemption features of our Series A Preferred Stock may make it more difficult for a party to take over our trust or may discourage a party from taking over our trust.
We may issue additional Series A Preferred Stock at a discount to liquidation value or at a discount to the issuance value of shares of Series A Preferred Stock already issued.value.

 

Risks Related to Regulation

 

We cannot assure you that our equity securities will remain listed on the NYSE American.
The U.S. federal government’s approach towards cannabis laws may be subject to change or may not proceed as previously outlined.change.
Laws, regulations and the policies with respect to the enforcement of such laws and regulations affecting the cannabis industry in the United States are constantly changing, and weWe cannot predict the impact that future regulations may have on us.
We may be subject to anti-money laundering laws and regulations in the United States.
Litigation, complaints, enforcement actions and governmental inquiries could have a material adverse effect on our business, financial condition and results of operations.
We and our cannabis tenant may have difficulty accessing the service of banks, which may make it difficult for us and for them to operate.banks.

5

PART I

Item 1. Business.

OverviewGeneral

Power REIT (the “Registrant” or the “Trust”, and together with its consolidated subsidiaries, “we”, “us”, or “Power REIT”, unless the context requires otherwise) is a Maryland-domiciled, internally-managed real estate investment trust (a “REIT”) thatthat owns a portfolio of real estate assets related to transportation, energy infrastructure and Controlled Environment Agriculture (“CEA”) in the United States.

In 2019, we expanded the focus of our real estate acquisitions to include CEA properties in the form of greenhouse in the United States. CEA is an innovative method of growing plants that involves creating optimized growing environments for a given crop indoors. Power REIT is focused on CEA in the form of a greenhouse useswhich use approximately 70% less energy than indoor growing, 95% less water usage than outdoor growing, and does not have any agricultural runoff of fertilizers or pesticides. We believe greenhouse cultivation represents a sustainable solution from both a business and environmental perspective. To date, all of our greenhouse properties are operated for the cultivation of cannabis by state-licensed operators. We continue to explore greenhouse transactions for the cultivation of other plants and food crops. We typically enter into long-term triple net leases where our tenants are responsible for all costs related to the property, including insurance, taxes and maintenance.

Our growth strategy focuses on identifying attractive real estate opportunities that exhibit attractive risk adjusted yields on investment relative to traditional real estate sectors. We are currently focused on making new acquisitions of real estate within the CEA sector related to cannabis cultivation. We believe there will be continued strong demand for cannabis related CEA in the form of greenhouses which we believe is the sustainable business model that can produce plants at a lower cost in an environmentally friendly way. We believe a convergence of changing public attitudes and increased cannabis legalization momentum in certain states creates an attractive opportunity to invest in cannabis related real estate. We expect that acquisition opportunities will continue to expand as additional states legalize the use of cannabis.

We believe there is strong demand for capital from licensed cannabis cultivators that currently do not have access to traditional financing sources such as bank debt. Our construction financing and sale leaseback solutions provide attractive financing that allows cannabis operators to add additional growing capacity and/or invest in the growth of their business. Our tenants that are cannabis operators are able to achieve strong rent coverage based on the growing capacity of their facilities and the current wholesale price of cannabis. In addition, we believe our unique and flexible lease structure for cannabis operators, which typically includes a period of higher rent in the initial years of the lease and a reset to a lower rent for the remainder of the lease term provides strong protection to our investment basis while settingpositioning the tenant up for long-term success in the event cannabis prices decrease or federal legalization of cannabis is enacted.

6

 

Corporate Structure

Power REIT was formed as part of a reorganization and reverse triangular merger of P&WV that closed on December 2, 2011. P&WV survived the reorganization as a wholly-owned subsidiary of the Registrant. Currently, the Trust is structured as a holding company and owns its assets through fourteentwenty-four wholly-owned, special purpose subsidiaries that have been formed in order to hold real estate assets, obtain financing and generate lease revenue.

The chart below shows the organizational structure of the Trust as of December 31, 2020.2021.

7

Properties

As of December 31, 2021, the Trust’s assets consisted of a total of approximately 112 miles of railroad infrastructure plus branch lines and related real estate, approximately 601 acres of fee simple land leased to seven utility scale solar power generating projects with an aggregate generating capacity of approximately 108 Megawatts (“MW”), and approximately 172 acres of land with 1,090,000 square feet of greenhouse/processing space for medical cannabis cultivation. We are actively seeking to grow our portfolio of real estate related to CEA for food and cannabis cultivation.

Below is a chart that summarizes our properties as of December 31, 2021:

Property Type/Name Location Acres Size1 Lease Start Term (yrs)2 Rent ($)3  Gross Book Value4 
Railroad Property                  
P&WV - Norfolk Southern PA/WV/OH   112 miles Oct-64 99 $915,000  $9,150,000 
                   
Solar Farm Land                  
PWSS Salisbury, MA 54 5.7 Dec-11 22  89,494   1,005,538 
PWTS Tulare County, CA 18 4.0 Mar-13 25  32,500   310,000 
PWTS Tulare County, CA 18 4.0 Mar-13 25  37,500   310,000 
PWTS Tulare County, CA 10 4.0 Mar-13 25  16,800   310,000 
PWTS Tulare County, CA 10 4.0 Mar-13 25  29,900   310,000 
PWTS Tulare County, CA 44 4.0 Mar-13 25  40,800   310,000 
PWRS Kern County, CA 447 82.0 Apr-14 20  803,117   9,183,548 
  Solar Farm Land Total 601 107.7     $1,050,111  $11,739,086 
                   
CEA (Cannabis) Property                  
JAB - Tam Lot 18 Crowley County, CO 2.11 12,996 Jul-19 20  201,810   1,075,000 
JAB - Mav Lot 1 Crowley County, CO 5.20 16,416 Jul-19 20  294,046   1,594,582 
Grassland - Mav 14 Crowley County, CO 5.54 26,940 Feb-20 20  354,461   1,908,400 
Chronic - Sherman 6 Crowley County, CO 5.00 26,416 Feb-20 20  375,159   1,995,101 
Sweet Dirt 495 York County, ME 3.06 35,600 May-20 20  919,849   4,917,134 
Sweet Dirt 505 York County, ME 3.58 12,638 Sep-20 20  373,055   1,964,723 
Fifth Ace - Tam Lot 7 Crowley County, CO 4.32 18,000 Sep-20 20  261,963   1,364,585 
PSP - Tam 13/14 Crowley County, CO 4.46 33,744 Oct-20 20  -5  3,062,300 
Green Mile - Tam 19 Crowley County, CO 2.11 18,528 Dec-20 20  252,061   1,311,116 
Grail Project - Tam 4/5 Crowley County, CO 4.41 27,988 

Jan-21

/Jan-22

 20  

461,684

6  2,431,511 
Apotheke - Tam 8 Crowley County, CO 4.31 21,548 Jan-21 20  341,953   1,813,893 
Canndescent Riverside County, CA 0.85 37,000 Feb-21 5  1,113,018   7,685,000 
Gas Station - Tam 3 Crowley County, CO 2.20 24,512 Mar-21 20  399,748   2,118,717 
Cloud Nine - Tam 27/28 Crowley County, CO 4.00 38,440 Apr-21 20  

552,588

7  2,947,905 
Walsenburg Cannabis Huerfano County, CO 35.00 102,800 May-21 20  729,007   3,876,600 
Vinita Cannabis Craig County, OK 9.35 40,000 Jun-21 20  502,561   2,650,000 
JKL Crowley County, CO 10.00 24,880 Jun-21 20  546,392   2,928,293 
Marengo Cannabis Marengo Township, MI 61.14 556,146 Sep-21 20  

5,119,343

8  25,523,362 
Golden Leaf Lane - Mav 5 Crowley County, CO 5.20 15,000 Nov-21 20  262,718   1,358,664 
                   
  CEA Total 171.84 1,089,592     $13,061,416  $72,526,886 
Grand Total           $15,026,527  $93,415,972 

1 Solar Farm Land size represents Megawatts and CEA property size represents greenhouse square feet assuming completion of approved construction.
2 Not including renewal options.
3 Rent represents annual straight line rent as of December 31, 2021.
4 Gross Book Value represents total capital commitment which includes the initial purchase price (excluding closing costs) plus the budget of construction - the actual amount spent as of December 31, 2021 could differ from the total budget.
5 Tenant has been evicted as of November 2021 - evaluating potential replacement tenants.
6 Original tenant abandoned the property in December 2021 and we entered into a new lease with new tenant on January 1, 2022. The straight-line rent and gross book value are based on the new lease.
7 Tenant received an eviction order in January 2022 and tenant is appealing - see legal proceedings.
8 Tenant is pursuing cannabis licensing and approvals which is taking longer than expected, and accordingly, we have determined not to straight-line rent in 2021 until we have better visibility into the timing of commencing operations.

 

2021 Highlights

2020 Highlights

Investments

During 2020,2021, we acquired nine CEAgreenhouse properties in Colorado, Oklahoma, California and MaineMichigan totaling approximately 187,000873,000 square feet of greenhouses and cultivation/processing buildingsspace representing a total capital commitment of approximately $17.9$51.9 million (consisting of purchase price and development costs but excluding transaction costs). Power REIT entered into seven new triple-net leases and three lease amendments with state-licensed medical cannabis operators related to these acquisitions which generate straight-line annualized rent of approximately $3.4 million, representing greater than over 18% yield on invested capital.

8

Financial Results

  Year Ended December 31, 
  2021  2020 
       
Revenue $8,457,914  $4,272,709 
         
Net Income Attributable to Common Shareholders $4,491,656  $1,891,644 
Net Income per Common Share (basic)  1.41   0.99 
         
Core FFO Available to Common Shareholders $6,139,903  $2,560,225 
Core FFO per Common Share  1.93   1.34 

 

  Year Ended December 31,  

Three Months Ended

December 31,

 
  2020  2019  2020  2019 
             
Revenue $4,272,709  $2,180,898  $1,394,613  $626,823 
               �� 
Net Income Attributable to Common Shareholders $1,891,644  $666,662  $793,914  $192,440 
Net Income per Common Share (diluted)  0.96   0.36   0.40   0.10 
                 
Core FFO Available to Common Shareholders $2,560,225  $1,173,958  $973,578  $327,070 
Core FFO per Common Share  1.34   0.63   0.51   0.17 
                 
Growth Rates:                
Revenue  96%      122%    
Net Income Attributable to Common Shareholders  184%      313%    
Net Income per Common Share (diluted)  167%      300%    
Core FFO Available to Common Shareholders  118%      198%    
Core FFO per Common Share  113%      200%    

*seeSee Net Income to Core FFO reconciliation in Item 7 below.

Growth Rates:
Revenue98%
Net Income Attributable to Common Shareholders137%
Net Income per Common Share (basic)42%
Core FFO Available to Common Shareholders140%
Core FFO per Common Share44%

Funding

2020 Acquisitions

On January 31, 2020, PW CO CanRe Mav 14, LLC (“PW Mav 14”), oneDuring 2021, we raised approximately $36.7 million in proceeds from a non-dilutive Rights Offering of our indirect subsidiaries, acquired 5.54 acres of land in Colorado (the “Mav 14 Property”) with an existing greenhousecommon shares and processing facility totaling 9,300 square-feet for the cultivation of cannabis for $850,000. Concurrent with the closing, PW Mav 14 entered into a triple-net lease (the “Mav 14 Lease”) with itsdebt financing agreement, as described below:

On February 5, 2021, we closed a Rights Offering and raised gross proceeds of $36,659,941 by issuing 1,383,394 common shares at the subscription price of $26.50, pursuant to the exercise of rights issued to our common shareholders of record on December 28, 2020.
On December 21, 2021, we entered into a Debt Facility with initial availability of $20 million. The debt facility has a 12 month draw period and then converts to a term loan that is fully amortizing over five years. The interest rate on the Debt Facility is 5.52%. As of December 31, 2021, no funds were drawn against this Debt Facility.

Power REIT is currently focused on non-dilutive capital sources, such as debt and the potential to issue additional preferred stock, in order to fund property improvements for our existing portfolio as well as additional acquisitions.

Our Competitive Strengths and Growth Strategy

We believe that the following competitive strengths should provide a compelling investment opportunity:

Recurring Revenue from Long-Term Triple Net Leases. As of December 31, 2021, we have a portfolio that primarily consists of long-term triple net leases which obligates each tenant to pay us rent and cover all operating and other expenses related to our properties. This type of lease is targeted to provide predictable net cash flow from the properties and tends to have less fluctuations in income.

9

“Cannabis” Sculpted Leases with Front Loaded Rent. We have developed a lease structure specifically for cannabis greenhouse cultivation properties whereby after an initial deferred rent period, the tenant repays our invested capital over 36 months after which we receive ongoing rents with double digit yields on the original invested capital along with annual rental rate increases. Power REIT developed this lease structure based on cannabis cultivation industry dynamics which can support significant margins that are likely to compress over time as more supply comes on line. Accordingly, tenants are projected to be able to support paying higher rents in the early years but are set up for long-term success in the event cannabis prices decline. We believe this structure is a “win-win” for our tenants as well as for us as landlord. From Power REIT’s perspective we de-risk our investment in a given property but also have the ability to re-invest the front-loaded rental payments which can contribute to our growth.
Focus on Underserved Industry with Less Competition. Our focus on specialized real estate assets, in the form of greenhouse cultivation facilities, leased to tenants in the regulated cannabis industry, may result in less competition from existing REIT’s and institutional buyers and lenders due to the specialized nature of the real estate and the tenant use. Additionally, we believe the banking industry’s reluctance to finance cannabis operations may provide opportunities for us continue to grow our portfolio on attractive risk adjusted terms.
Positive Regulated Cannabis Industry Trends. Based on the impressive historical and projected growth for the regulated cannabis industry we expect state-licensed cannabis operators will continue to seek new cultivation facilities and expansion of existing facilities may present an opportunity for us to expand our portfolio on an accretive basis.
Sustainable Business Model. We believe that acquiring CEA greenhouse cultivation properties, where we construct or rehabilitate existing structures, provide us with a competitive advantage that will become increasingly apparent as the cannabis industry expands and matures. Currently, most of the cannabis cultivation, nationally, occurs in industrial, warehouse-style facilities. This cultivation method is resource and energy intensive compared to greenhouse cultivation which should use dramatically less energy when compared to industrial facilities. As the cannabis industry continues to expand and prices compress, we believe that industrial, warehouse-style cultivation of cannabis will not be economically competitive. Under our sustainable business model, our tenants are well-positioned to become high-quality, low-cost producers of medical cannabis in their respective states.
Experienced and Committed Management Team. David Lesser, our CEO, CFO and Executive Chairman, has over 35 years of experience in real estate investment and finance. His expertise informs our process in all aspects of our business including acquisitions, project management, development, and finance. Mr. Lesser’s significant ownership stake in Power REIT provides strong alignment and incentives to focus on creation of shareholder value.

Altogether, these competitive strengths position us to continue to execute on our growth strategy designed to create shareholder value. We are focused on identifying attractive real estate opportunities that exhibit attractive risk adjusted yields on investment relative to traditional real estate sectors. Our current tenant (the “Mav 14 Tenant”) whofocus is responsible for paying all expenseson greenhouse cultivation facilities which we believe is the sustainable business model that can produce plants at a lower cost in an environmentally friendly way.We expect that acquisition opportunities will continue to expand as additional states legalize the use of cannabis. We also continue to explore opportunities related to greenhouses for cultivation of other crops.

10

Cannabis Cultivation Market Opportunity

The Regulated Cannabis Industry

Cannabis Overview

We believe that a convergence of changing public attitudes and increased legalization momentum in various states toward regulated cannabis, and medical-use cannabis in particular, is generating interest investment in regulated cannabis related opportunities. The cannabis industry is still emerging but increasingly, state-licensed cannabis cultivation, processing and dispensing facilities are becoming sophisticated business enterprises that use state-of-the-art technologies, well-honed business, operational processes to produce and dispense at scale high-quality, high-consistency cannabis products that should drive improved financial performance.

In the Mav 14 Property including maintenance expenses, insurancesUnited States, the development and taxes. As partgrowth of the transaction, PW Mav 14 agreed to fund the construction of 15,120 square feet of greenhouse space for $1,058,400regulated cannabis industry has generally been driven by state law and the Mav 14 Tenant has agreed to fund the construction of approximately 2,520 additional square feet of head-house/processing space on the Mav 14 Property.regulation. Accordingly, the Trust’s total capital commitment is $1,908,400. The term of the Mav 14 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 14 Lease also has financial guarantees from affiliates of the Mav 14 Tenant. The Mav 14 Tenant intends to operate as a licensed medical cannabis cultivation and processing facility. The rent for the Mav 14 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW Mav 14 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum basedmarket conditions vary on a starting date of the start of year seven. The Mav 14 Lease requires the Mav 14 Tenantstate-by-state basis. State laws that legalize and regulate medical-use cannabis allow patients to maintain a medicalconsume cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 14 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 14 Property. The straight-line annual rent of approximately $354,000 represents an estimated yield of over 18%. The construction on the project is substantially completed and the project is currently operational.

On February 20, 2020, PW CO CanRe Sherman 6, LLC (“PW Sherm 6”), one of our indirect subsidiaries, closed on the acquisition of 5.0 acres of vacant land in Colorado (the “Sherman 6 Property”) for $150,000. As part of the transaction, PW Sherm 6 agreed to fund the immediate construction of 15,120 square feet of greenhouse space and 8,776 square feet of head-house/processing space on the Sherman 6 Property for $1,693,800. Accordingly, Power REIT’s total capital commitment is $1,843,800. On February 1, 2020, PW Sherm 6 entered into a triple-net lease (the “Initial Sherman Lease”) with its tenant (the “Sherman 6 Tenant”) such that the Sherman 6 Tenant is responsible for paying all expenses related to the Sherman 6 Property including maintenance expenses, insurances and taxes. The term of the Initial Sherman Lease is 20 years and provides two options to extend for additional five-year periods. The Initial Sherman Lease also has financial guarantees from affiliates of the tenants. The tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Initial Sherman Lease is structured whereby after a nine-month deferred-rent period, the rental payments provide PW Sherm 6 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Initial Sherman Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Initial Sherman Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Sherman 6 Property. The additional straight-line annual rent of approximately $346,000 represents an estimated yield of over 18%. The construction on the project is substantially completed and the project is currently operational.

On August 25, 2020, PW Sherm 6 entered into an agreement (as amended, the “Sherman Lease”) for the expansion of the Sherman 6 Property with the Sherman 6 Tenant. The expansion consists of approximately 2,520 square feet of additional greenhouse/headhouse space. The Sherman 6 Tenant is responsible for implementing the expansion and PW Sherm 6 will fund the cost of such expansion up to a total of $151,301, with any additional amounts funded by the Sherman 6 Tenant. Once completed, Power REIT’s total investment in the Sherman 6 Property will be $1,995,101. As part of the agreement, PW Sherm 6 and the Sherman 6 Tenant have amended the Lease whereby after a nine month period, the additional rental payments provide PW Sherm 6medicinal reasons with a full returndesignated healthcare provider’s recommendation, subject to various requirements and limitations. States have authorized numerous medical conditions as qualifying conditions for treatment with medical-use cannabis, which vary significantly from state to state and may include, among others, treatment for cancer, glaucoma, HIV/AIDs, wasting syndrome, pain, nausea, seizures, muscle spasms, multiple sclerosis, post-traumatic stress disorder (PTSD), migraines, arthritis, Parkinson’s disease, Alzheimer’s, lupus, residual limb pain, spinal cord injuries, inflammatory bowel disease and terminal illness. As of its original invested capital overDecember 31, 2021, 36 states, the next three yearsDistrict of Columbia, and thereafter, provide a 12.9% return increasing 3% rate per annum. The additional straight-line rentfour of approximately $29,000 represents an estimated yield of over 18%.five U.S. territories have passed laws allowing their citizens to use medical cannabis.

On March 19, 2020, PW CO CanRe Mav 5, LLC (“PW Mav 5”), one of our indirect subsidiaries purchased a 5.2 acre of vacant land in Colorado for $150,000 (the “Mav 5 Property”). As part of the acquisition, the Trust agreedCannabis Industry Growth and Trends

According to fund the immediate construction of 5,040 square feet of greenhouse space and 4,920 square feet of head-house/processing space for $868,125. Accordingly, Power REIT’s total capital commitment is $1,018,125. Concurrent with the closing, PW Mav 5 entered into a triple-net lease (the “Mav 5 Lease”) with its current tenant (the “Mav 5 Tenant”) who is responsible for paying all expenses related to the property including maintenance expenses, insurances and taxes. The term of the Mav 5 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 5 Lease also has financial guaranteesresearch from affiliates of the Mav 5 Tenant. The Mav 5 Tenant intends to operate as a licensedBofA Securities, legal cannabis cultivation and processing facility. The rent for the Mav 5 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW MAV 5 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 5 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 5 Property. The straight-line annual rent of approximately $193,000 represents an estimated yield of over 18%.

On May 1, 2020, PW Mav 5, entered into an agreement for a 5,040 square-foot greenhouse expansion. Our investment in the expansion is $340,539 and a lease amendment, entered into on May 1, 2020 is structured to provide rent on similar economics to the original Mav 5 Lease and provides additional straight-line annual rent of approximately $63,000, representing an estimated yield of over 18%. The construction on the project is substantially completed and the project is currently operational.

On May 15, 2020, PW ME CanRe SD, LLC (“PW SD”), one of our indirect subsidiaries, acquired a 3.06-acre property in York County, Maine for $1,000,000 (the “495 Property”). The SD Property includes a 32,800 square-foot greenhouse and 2,800 square foot processing/distribution building that are both under active construction. Simultaneous with the acquisition, PW SD entered into a lease (the “SD Lease”) with an operator (“Sweet Dirt”). As part of the acquisition, PW SD reimbursed Sweet Dirt for $950,000 of the approximately $1.5 million Sweet Dirt has incurred related to the construction and agreed to fund up to approximately $2.97 million of costs to complete the construction. Accordingly, our total investment in the 495 Property will be approximately $4.92 million which translates to approximately $138 per square foot for a state-of-the-art Controlled Environment Agriculture Greenhouse (“CEAG”). The rent for the Sweet Dirt Lease is structured whereby after a six-month deferred-rent period, the monthly rental payments over the next three years will provide us with a full return of invested capital. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, we have agreed to decrease the rent to an amount equal to a 9% return on the original invested capital amount with increases at a 3% rate per annum based on a starting date of the start of year seven. SD Lease is structured to provide straight-line annual rent of approximately $920,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. The SD Lease requires Sweet Dirt to maintain a medical cannabis license and operate in accordance with all Maine and local regulations with respect to its operations. In addition, we received an option to acquire an adjacent 3.58 vacant parcel (the “505 Property”) that is owned by Sweet Dirt for $400,000 which provides us the option to finance additional cultivation and processing space for Sweet Dirt.

On September 18, 2020, PW SD completed the acquisition of the 505 Property in York County, Maine by exercising its option received at the time of the 495 Property acquisition. The 505 Property is a 3.58-acre property purchased for $400,000 plus closing costs and is adjacent to the 495 Property. Concurrently with the closing of the acquisition of the 505 Property, PW SD and Sweet Dirt entered into an amendment to the SD Lease whereby after a nine-month deferred-rent period, the rental payments provide PW SD a full return of invested capital over the next three years. Thereafter, rent is structured to provide a 13.2% return based on invested capital with annual rent increases of 3% per annum. At any time after year six, if cannabis is legalized at the federal levelsales in the United States reached approximately $25 billion in 2021, an increase of 40% over 2020’s total of $17.5 billion. Headset projects that legal cannabis sales could exceed $30 billion by the rent willend of 2022.

As the cannabis industry continues to evolve and mature, innovative products are being developed for consumers. In addition to smoking and vaporizing of dried leaves, cannabis can be adjusted down to an amount equalincorporated into a variety of edibles, vaporizers, spray products, transdermal patches and topicals. These additional form factors are driving a significant portion of the growth.

Shifting Public Attitudes and State Law

The changing public attitudes surrounding cannabis has been a catalyst for the growth of the United State regulated cannabis industry. According to a 2021 poll conducted by Pew Research Center, 91% of U.S. adults say that marijuana should be legal, while only 9% return onsay that it should not. Additionally, regardless of political affiliation, the original invested capital amount and will increase at a 3% rate per annum basedmajority of participants indicate they are in favor of legalization.

As legalization is currently on a starting datestate-by-state basis, expansion of the startcannabis industry is impacted by the regulatory processes of year seven. The amended SD Lease provideseach state. States may restrict the number of cannabis licenses (cultivation, distribution, rental processing) permitted; impose significant taxes on cannabis products; and even limit the medical conditions that are eligible for a straight-line annual rentcannabis treatment. As such, it is difficult to predict economic potential and trajectory of approximately $373,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. Asnew markets. Accordingly, it is important to evaluate each State regulatory structure as part of evaluating investment opportunities.

Cannabis Industry Access to Capital

Currently, the transaction,illegal status of cannabis under federal law limits the Trust agreedability of industry participants to fundfully access the constructionU.S. banking system, public capital markets and other traditional sources of financing. This creates an additional 9,900 square feetopportunity for Power REIT to deploy a form of processing space and renovate an existing 2,738 square foot building for approximately $1.56 million. Accordingly, the Trust’s total investment in the 505 Property will be approximately $1.96 million.

On September 18, 2020, PW CO CanRE Tam 7, LLC (“Tam 7”), one of our indirect subsidiaries, acquired a 4.32-acre property in Crowley County, Colorado for $150,000 (the “Tam 7 Property”). As part of the transaction, Tam 7 agreednon-dilutive capital to fund the immediate construction of 18,000 square feet of greenhouse and processing space on the Tam 7 Property for approximately $1.22 million. Accordingly, the Trust’s total capital commitment will be $1,364,585. Concurrent with the closing, Tam 7 entered into a triple-net lease (the “Tam 7 Lease”) with its current tenant (the “Tam 7 Tenant”) who is responsible for paying all expenses relatedcompanies seeking to the Tam 7 Property including maintenance expenses, insurances and taxes. The term of the Tam 7 Lease is 20 years and provides two options to extend for additional five-year periods. The Tam 7 Lease also has financial guarantees from affiliates of the Tam 7 Tenant. The Tam 7 Tenant intends to operate as afinance licensed cannabis cultivation facilities.

11

Investment Opportunity

Within the broader cannabis related investment opportunity, we believe the ownership of greenhouse cultivation facilities represents an attractive risk adjusted investment area of focus. The ownership of cannabis cultivation facilities should lead to more predictable income and processing facility. The rent for the Tam 7 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide Tam 7 a full return of invested capital over the next three yearspotentially lower overall risk than investing in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal leveloperating companies directly involved in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Tam 7 Lease requires the Tam 7 Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations and prohibits the retail salecultivation, manufacturing or distribution of cannabis and cannabis-infused products from the property. The additional straight-line annual rent of approximately $262,000 represents an estimated yield of over 18.5% on invested capital. The project is currently under construction and should be completed by May 2021.while still generating higher investment yields than traditional real estate asset classes.

On October 2, 2020, PW CO CanRE MF, LLC (“PW MF”), one of our indirect subsidiaries, acquired two properties in Crowley County, Colorado approved for cannabis cultivation for $150,000 (the “PW MF Properties”). One parcel is 2.37 acres, and the other parcel is 2.09 acres. As part of the transaction, the PW MF agreed to fund the immediate construction of 33,744 square feet of greenhouse and processing space on the PW MF Properties for $2,912,300. Accordingly, the Trust’s total capital commitment will be approximately $3,062,000. On October 15, 2020, PW MF entered into a triple-net lease (the “PSP Lease”) with PSP Management LLC (“PSP”) who is responsible for paying all expenses related to the PW MF Properties including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional twenty-year periods. The PSP Lease also has financial guarantees from affiliates of PSP. PSP intends to operate as a licensed cannabis cultivation and processing facility. The rent for the PSP Lease is structured whereby after deferred-rent period, the rental payments provide PW MF a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 13.3% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The PSP Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The PSP Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW MF Properties. The additional straight-line annual rent of approximately $579,000 represents an estimated yield of approximately 18.9%. The project is currently under construction and should be completed by August 2021.

On December 4, 2020, PW CO CanRE Tam 19, LLC (“PW Tam 19”), one of our indirect subsidiaries, acquired a 2.11 parcel of land in Crowley County, Colorado approved for cannabis cultivation for $75,000 (the “PW Tam 19 Property”). As part of the transaction, PW Tam 19 agreed to fund the immediate construction of 18,528 square feet of greenhouse and processing space on the PW Tam 19 Property for $1,236,116. Accordingly, the Trust’s total capital commitment will be approximately $1,311,000. Concurrent with the closing, PW Tam 19 entered into a triple-net lease (the “Tam19 Lease”) with Green Mile Cultivation, LLC (“Tam 19 Tenant”) who is responsible for paying all expenses related to PW Tam 19 Property including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional five-year periods. The Tam 19 Lease has financial guarantees from affiliates of Tam 19 Tenant. The Tam 19 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Tam 19 Lease is structured whereby after a deferred-rent period, the rental payments provide PW Tam 19 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Tam 19 Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Tam 19 Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW Tam 19 Property. The additional straight-line annual rent of approximately $252,000 represents an estimated yield of approximately 18.5%. The project is currently under construction and should be completed by August 2021.

2021 Acquisitions

On January 4, 2021, we acquired two properties located in southern Colorado through a newly formed wholly owned subsidiary (“PW Grail”) of our wholly owned subsidiary for $150,000. The properties (the “Grail Properties”) are comprised of 4.41 acres. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,732 square foot greenhouse and processing facility for approximately $1.84 million including the land acquisition cost. Concurrent with the acquisition, PW Grail entered into a 20-year “triple-net” lease (the “Grail Project Lease”) with The Grail Project LLC (“Grail Project”) which will operate a cannabis cultivation facility. The lease requires Grail Project to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Grail Project’s Lease provides four, five-year renewal options. The lease also has a personal guarantee from the owner of Grail Project. Grail Project intends to operate the Grail Properties as licensed cannabis cultivation and processing facilities. The rent for the Grail Project Lease is structured whereby after a six-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 42nd month, rent is structured to provide a 12.9% return on the original invested capital amount which will increase at a 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. On February 23, 2021 PW Grail amended the Grail Project Lease making approximately $518,000 of more funds available to construct an additional 6,256 square feet to the cannabis cultivation and processing space. Accordingly, the Trust’s total capital commitment is approximately $2.4 million.

On January 14, 2021, we acquired a property (the “Apotheke Property”) for $150,000 located in southern Colorado through a newly formed wholly owned subsidiary (“PW Apotheke”) of our wholly owned subsidiary which is comprised of 4.31 acres. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,548 square foot greenhouse and processing facility for approximately $1.8 million including the land acquisition cost. Concurrent with the acquisition, PW Apotheke entered into a 20-year “triple-net” lease (the “Apotheke Lease”) with DOM F, LLC (“Dom F”) which will operate a cannabis cultivation facility. The lease requires Dom F to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, Apotheke Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owner of Dom F. and Dom F intends to operate the Apotheke Property as a licensed cannabis cultivation and processing facility. The rent for the Apotheke Lease is structured whereby after an eight-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 44th month, rent is structured to provide a 12.9% return on the original invested capital amount which will increase at a 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven.

On January 29, 2021, we acquired a property located in Riverside County, CA (the “Canndescent Property”) through a newly formed wholly owned subsidiary (“PW Canndescent”). The purchase price was $7.685 million and we paid for the property with $2.685 million cash on hand and the issuance of 192,678 shares of Power REIT’s Series A Preferred Stock. PW Canndescent received an assignment of a lease (the “Canndescent Lease”) to allow the tenant (“Canndescent”) to operate the 37,000 square foot greenhouse cultivation facility on the Canndescent Property. Canndescent is a premium flower brand for luxury cannabis in California. The Canndescent Lease requires Canndescent to pay all property related expenses including maintenance, insurance and taxes. The rent for the Canndescent Lease is structured to provide straight-line annual rent of approximately $1,074,000.

On March 12, 2021, we acquired a property (the “Gas Station Property”) for $85,000 located in southern Colorado through a newly formed wholly owned subsidiary (“PW Gas Station”) of our wholly owned subsidiary which is comprised of 2.2 acres. As part of the transaction, we agreed to fund the immediate construction of an approximately 24,512 square foot greenhouse and processing facility for approximately $2.1 million including the land acquisition cost. Concurrent with the acquisition, PW Gas Station entered into a 20-year “triple-net” lease (the “Gas Station Lease”) with The Gas Station, LLC (“Gas Station”) which will operate a cannabis cultivation facility. The lease requires Gas Station to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, Gas Station Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owners of Gas Station and they intend to operate the Gas Station Property as a licensed cannabis cultivation and processing facility. The rent for the Gas Station Lease is structured whereby after an eight-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 43rd month, rent is structured to provide a 13.3% return on the original invested capital amount which will increase at a 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven.

Management and Trustees - Human Capital

Mr. David H. Lesser serves as a member and Chairman of our Board of Trustees. He also serves as our Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer. In July, 2020 Susan Hollander was namedserves our Chief Accounting Officer with responsibility for all strategic accounting, compliance and financial reporting functions. In July, 2020 we also announced the appointment of Paula Poskon to our board of Trustees. Ms. Poskon has 20+ years expertise in real estate and capital markets with a particular focus on REITS. Currently,Accordingly, Power REIT currently has notwo full-time employees and several consultants but does not have any other officersemployees or employees but asofficers. As Power REIT’s business grows, the Trustwe will from timecontinue to time evaluate itsour staffing and third-party service needs and adjust its staffing as necessary. Employee levels are managed to align with the pace of business and management believes it has sufficient human capital to operate its business successfully.

We believe that our success depends on our ability to retain our key personnel, primarily David Lesser, our Chairman and Chief Executive Officer. We believeOfficer, Chief Financial Officer, Secretary and Treasurer.

The Trust has a Board of Trustees that has four Independent Trustees in addition to Mr. Lesser who serves as Chairman. Power REIT does not have a staggered board, accordingly, the skills, experience and industry knowledge of our key employees significantly benefit our operations and performance.current policy is that each Trustee serves for one year terms.

Employee health and safety in the workplace is one of our core values. The COVID-19 pandemic has underscored for us the importance of keeping our employees safe and healthy. In response to the pandemic, we have taken actions aligned with the World Health Organization and the Centers for Disease Control and Prevention in an effort to protect our workforce so they can more safely and effectively perform their work.

ESG the “Triple Bottom Line”

With a focus on the “Triple Bottom Line” and a commitment to Profit, Planet and People, Power REIT is committed to best-in-class focus on Environment, Social and Governance (“ESG”) factors.

Environmental

Our asset base is environmentally friendly. We currently own a railroad ground lease which is an environmentally friendly form of transportation. We also own a portfolio of ground leases estate for utility scale solar farms. Our recent focus on CEA greenhouse properties consumes dramatically less energy than indoor growing, 95% less water, and do not generate the agricultural runoff associated with traditional fertilizers or pesticides.

Social

Our CEA tenant/operator roster is diverse and engaged with their local communities. Currently, 100% of our CEA facilities will produce cannabis which is considered an alternative medical solution for a variety of ailments including, but not limited to, multiple sclerosis, PTSD, arthritis, and seizures. To date, the FDA has not approved a marketing application for cannabis for the treatment of any disease or condition.

12

 

Employee levels

Governance

We are an internally managed REIT with a Board comprised of four independent Trustees and one insider Trustee. Each Trustee serves a one-year term and as such, we do not have a staggered board. In addition, we do not have any other management protection structures such as “poison pills” or “golden parachutes.” Power REIT management has strong alignment with shareholders through significant insider ownership and both the Board and CEO receive compensation entirely in the form of equity. We believe that our corporate governance is a strong component of our ESG profile.

As our ESG story and portfolio expand, our investor engagement efforts will continue to align withbuild alongside, driving our commitment to the pace of businessplanet, its people, and management believes it has sufficient human capital to operate its business successfully.generating returns for our shareholders.

Growth and Investment Strategies

In 2019, and 2020, we expanded the focus of our real estate acquisitions to include CEA properties in the United States. CEA is an innovative method of growing plants that involves creating optimized growing environments for a given crop indoors. Power REIT is focused on CEA in the form of a greenhouse which uses approximately 70%dramatically less energy than indoor growing, 95% less water usage than outdoor growing, and does not have any agricultural runoff of fertilizers or pesticides. We believe greenhouse cultivation represents a sustainable solution from both a business and environmental perspective. To date, all of our greenhouse properties are focused on the cultivation of cannabis by state-licensed operators. We continue to explore greenhouse transactions for the cultivation of other plants and food crops. We typically enter into long-term triple net leases where our tenants are responsible for all costs related to the property, including insurance, taxes and maintenance.

Our growth strategy focuses on identifying attractive real estate opportunities that exhibit attractive risk adjusted yields on investment relative to traditional real estate sectors. We are currently focused on making new acquisitions of real estate within the CEA sector related to cannabis cultivation. We believe there will be continued strong demand for cannabis related CEA which we believe is the sustainable business model that can produce plants at a lower cost in an environmentally friendly way. We believe a convergence of changing public attitudes and increased cannabis legalization momentum in certain states creates an attractive opportunity to invest in cannabis related real estate. We expect that acquisition opportunities will continue to expand as additional states legalize the use of cannabis.

We believe there is strong demand for capital from licensed cannabis cultivators that currently do not have access to traditional financing sources such as bank debt. Our construction financing and sale leaseback solutions provide attractive financing that allows cannabis operators to add additional growing capacity and/or invest in the growth of their business. Our tenants that are cannabis operators are able to achieve strong rent coverage based on the growing capacity of their facilities and the current wholesale price of cannabis. In addition, we believe our unique and flexible lease structure for cannabis operators, which typically includes a period of higher rent in the initial years of the lease and a reset to a lower rent for the remainder of the lease term provides strong protection to our investment basis while settingpositioning the tenant up for long-term success in the event cannabis prices decrease or federal legalization of cannabis is enacted.

Properties

As of December 31, 2020, the Trust’s assets consisted of a total of approximately 112 miles of railroad infrastructure plus branch lines and related real estate, approximately 601 acres of fee simple land leased to seven utility scale solar power generating projects with an aggregate generating capacity of approximately 108 Megawatts (“MW”), and approximately 41 acres of land with 216,278 square feet of greenhouse/processing space for medical cannabis cultivation. We are actively seeking to grow our portfolio of real estate related to CEA for food and cannabis cultivation.

Below is a chart that summarizes our properties as of December 31, 2020:

Property Type/Name Location Acres  Size1  Lease Start Term (yrs)2  Rent ($)  Gross Book Value 
Railroad Property                        
P&WV (Norfolk Southern) PA/WV/OH      112 miles  Oct-64  99  $915,000  $9,150,000 
                         
Solar Farm Land                        
PWSS Salisbury, MA  54   5.7  Dec-11  22   89,494   1,005,538 
PWTS Tulare County, CA  18   4.0  Mar-13  25   32,500   310,000 
PWTS Tulare County, CA  18   4.0  Mar-13  25   37,500   310,000 
PWTS Tulare County, CA  10   4.0  Mar-13  25   16,800   310,000 
PWTS Tulare County, CA  10   4.0  Mar-13  25   29,900   310,000 
PWTS Tulare County, CA  44   4.0  Mar-13  25   40,800   310,000 
PWRS Kern County, CA  447   82.0  Apr-14  20   803,117   9,183,548 
  Solar Farm Land Total  601   107.7        $1,050,111  $11,739,086 
                         
CEA (Cannabis) Property34                        
JAB - Tam Lot 18 Crowley County, CO  2.11   12,996  Jul-19  20   201,810   1,075,000 
JAB - Mav Lot 1 Crowley County, CO  5.20   16,416  Jul-19  20   294,046   1,594,582 
Grassland - Mav Lot 14 Crowley County, CO  5.54   26,940  Feb-20  20   354,461   1,908,400 
Chronic - Sherman Lot 6 Crowley County, CO  5.00   26,416  Feb-20  20   375,159   1,995,101 
Original - Mav Lot 5 Crowley County, CO  5.20   15,000  Apr-20  20   256,743   1,358,664 
Sweet Dirt 495 York County, ME  3.06   35,600  May-20  20   919,849   4,917,134 
Sweet Dirt 505 York County, ME  3.58   12,638  Sep-20  20   373,055   1,964,723 
Fifth Ace - Tam Lot 7 Crowley County, CO  4.32   18,000  Sep-20  20   261,963   1,364,585 
Monte Fiore - Tam Lot 13 Crowley County, CO  2.37   9,384  Oct-20  20   87,964   425,000 
Monte Fiore - Tam Lot 14 Crowley County, CO  2.09   24,360  Oct-20  20   490,700   2,637,300 
Green Mile - Tam Lot 19 Crowley County, CO  2.11   18,528  Dec-20  20   252,061   1,311,116 
  CEA Total  40.58   216,278        $3,867,811  $20,551,605 
Grand Total                 $5,832,922  $41,440,691 

1Solar Farm Land size represents Megawatts and CEA property size represents square feet
2Not including renewal options
3Rent represents straight line net rent
4Gross Book Value represents total commitment
Note: Size, Rent and Gross Book Value assume completion of approved construction

Railway Properties

Pittsburgh & West Virginia Railroad (“P&WV”) is a business trust organized under the laws of Pennsylvania for the purpose of owning railroad assets that are currently leased to Norfolk Southern Railway (“NSC”) pursuant to a 99-year lease that became effective in 1964 and is subject to an unlimited number of 99-year renewal periods under the same terms and conditions, including annual rent payments, at the option of NSC (the “Railroad Lease”). Norfolk Southern Corporation has an investment grade rating of Baa1 by Moody’s Investor Services. P&WV’s assets consist of a railroad line of approximately 112 miles in length plus branch lines, extending through Connellsville, Washington and Allegheny Counties in the Commonwealth of Pennsylvania, through Brooke County in the State of West Virginia and through Jefferson and Harrison Counties in the State of Ohio, to Pittsburgh Junction in Harrison County, Ohio. There are also branch lines that total approximately 20 miles in length located in Washington and Allegheny Counties in Pennsylvania and Brooke County in West Virginia. NSC pays P&WV base cash rent of $915,000 per year, payable in quarterly installments.

Solar Properties

PW Salisbury Solar, LLC (“PWSS”) is a Massachusetts limited liability company and a wholly owned subsidiary of the Trust that owns approximately 54 acres of land located in Salisbury, Massachusetts that is leased to a 5.7 Megawatts (MW) utility scale solar farm. Pursuant to the lease agreement, PWSS’ tenant was required to pay PWSS rent of $80,800 cash for the year December 1, 2012 to November 30, 2013, with a 1.0% escalation in each corresponding year thereafter. Rent is payable quarterly in advance and is recorded by Power REIT for accounting purposes on a straight-line basis. At the end of the 22-year lease period, which commenced on December 1, 2011 (prior to being assumed by PWSS), the tenant has certain renewal options, with terms to be mutually agreed upon.

PW Tulare Solar, LLC (“PWTS”) is a California limited liability company and a wholly owned subsidiary of the Trust that owns approximately 100 acres of land leased to five (5) utility scale solar farms, with an aggregate generating capacity of approximately 20MW, located near Fresno, California. The solar farm tenants pay PWTS an aggregate annual rent of $157,500 cash following an abatement period, payable annually in advance, and without escalation during the 25-year term of the leases. The tenants have up to two renewal options, the first of which is for 5 years, and the second of which is for 4 years and 11 months. At the end of the 25-year terms, which commenced in March 2013 (prior to being assumed by PWTS), the tenants have certain renewal options, with terms to be mutually agreed upon.

PW Regulus Solar, LLC (“PWRS”) is a California limited liability company and a wholly owned subsidiary of the Trust that owns approximately 447 acres of land leased to a utility scale solar farm with an aggregate generating capacity of approximately 82 Megawatts in Kern County, California near Bakersfield. PWRS’s lease was structured to provide it with initial quarterly rental payments until the solar farm achieved commercial operation which occurred on November 11, 2014. During the primary term of the lease which extends for 20 years from achieving commercial operations, PWRS receives an initial annual rent of approximately $735,000 per annum which grows at 1% per annum. The lease is a “triple net” lease with all expenses to be paid by the tenant. At the end of the primary term of the lease, the tenants have three options to renew the lease for 5-year terms in the first two options, and 4 years and 11 months in the third renewal option. With each such extension option are required to be undertaken by tenant under certain circumstances. Rent during the renewal option periods is to be calculated as the greater of a minimum stated rental amount or a percentage of the total project-level gross revenue. The acquisition price, not including transaction and closing costs, was approximately $9.2 million. For each of the twelve months ended December 31, 2020 and 2019, PWRS recorded rental income of $803,116.

CEA Properties

In July 2019, PW CO CanRE JAB, LLC (“PW JAB”), one of our indirect subsidiaries, acquired two properties (the “JAB Properties”) in southern Colorado that have approximately 7.3 acres with 18,612 square feet of greenhouse cultivation and processing space. At the time of the acquisition, PW JAB entered into two cross-collateralized and cross-defaulted triple-net leases with JAB Industries Ltd. (doing business as Wildflower Farms) (the “JAB Tenant”) for the JAB Properties. The leases provide that the JAB Tenant is responsible for paying all expenses related to the JAB Properties, including maintenance expenses, insurance and taxes. The term of each of the leases is 20 years and provides two options to extend for additional five-year periods. The leases also have financial guarantees from affiliates of the JAB Tenant. The JAB Tenant intends to operate the JAB Properties as licensed medical cannabis cultivation and processing facilities. The rent for each of the leases is structured whereby after a six-month free-rent period, the rental payments provide the PW JAB a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return on invested capital, which will increase at a 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The JAB Tenant is an affiliate of a company that owns and operates two indoor cannabis cultivation facilities and five dispensary locations in the State of Colorado along with several other cannabis related projects under development. The leases require the JAB Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The leases prohibit the retail sale of the JAB Tenant’s cannabis and cannabis-infused products from the JAB Properties. The straight-line annual rent of approximately $331,000 represents an estimated yield of over 18%.

On November 1, 2019, PW JAB, entered into an agreement with the JAB Tenant to expand the greenhouse at the 5.2-acre property from approximately 5,616 rentable square feet of greenhouse to approximately 16,416 square feet. Our investment in the expansion was $900,000 and the lease amendment is structured to provide rent on similar economics to the original leases and provides additional straight-line annual rent of approximately $165,000, representing an estimated yield of over 18%. The completion of this expansion occurred in July 2020.

On January 31, 2020, PW CO CanRe Mav 14, LLC (“PW Mav 14”), one of our indirect subsidiaries, acquired 5.54 acres of land in Colorado (the “Mav 14 Property”) with an existing greenhouse and processing facility totaling 9,300 square-feet for the cultivation of cannabis for $850,000. Concurrent with the closing, PW Mav 14 entered into a triple-net lease (the “Mav 14 Lease”) with its current tenant (the “Mav 14 Tenant”) who is responsible for paying all expenses related to the Mav 14 Property including maintenance expenses, insurances and taxes. As part of the transaction, PW Mav 14 agreed to fund the construction of 15,120 square feet of greenhouse space for $1,058,400 and the Mav 14 Tenant has agreed to fund the construction of approximately 2,520 additional square feet of head-house/processing space on the Mav 14 Property. Accordingly, the Trust’s total capital commitment is $1,908,400. The term of the Mav 14 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 14 Lease also has financial guarantees from affiliates of the Mav 14 Tenant. The Mav 14 Tenant intends to operate as a licensed medical cannabis cultivation and processing facility. The rent for the Mav 14 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW Mav 14 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Mav 14 Lease requires the Mav 14 Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 14 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 14 Property. The straight-line annual rent of approximately $354,000 represents an estimated yield of over 18%. The construction on the project is completed and the project is currently operational.

On February 20, 2020, PW CO CanRe Sherman 6, LLC (“PW Sherm 6”), one of our indirect subsidiaries, closed on the acquisition of 5.0 acres of vacant land in Colorado (the “Sherman 6 Property”) for $150,000. As part of the transaction, PW Sherm 6 agreed to fund the immediate construction of 15,120 square feet of greenhouse space and 8,776 square feet of head-house/processing space on the Sherman 6 Property for $1,693,800. Accordingly, Power REIT’s total capital commitment is $1,843,800. On February 1, 2020, PW Sherm 6 entered into a triple-net lease (the “Initial Sherman Lease”) with its tenant (the “Sherman 6 Tenant”) such that the Sherman 6 Tenant is responsible for paying all expenses related to the Sherman 6 Property including maintenance expenses, insurances and taxes. The term of the Initial Sherman Lease is 20 years and provides two options to extend for additional five-year periods. The Initial Sherman Lease also has financial guarantees from affiliates of the tenants. The tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Initial Sherman Lease is structured whereby after a nine-month deferred-rent period, the rental payments provide PW Sherm 6 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Initial Sherman Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Initial Sherman Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Sherman 6 Property. The additional straight-line annual rent of approximately $346,000 represents an estimated yield of over 18%. The construction is complete and the project is currently operational.

On August 25, 2020, PW Sherm 6 entered into an agreement (as amended, the “Sherman Lease”) for the expansion of the Sherman 6 Property with the Sherman 6 Tenant. The expansion consists of approximately 2,520 square feet of additional greenhouse/headhouse space. The Sherman 6 Tenant is responsible for implementing the expansion and PW Sherm 6 will fund the cost of such expansion up to a total of $151,301, with any additional amounts funded by the Sherman 6 Tenant. Once completed, Power REIT’s total investment in the Sherman 6 Property will be $1,995,101. As part of the agreement, PW Sherm 6 and the Sherman 6 Tenant have amended the Lease whereby after a nine-month period, the additional rental payments provide PW Sherm 6 with a full return of its original invested capital over the next three years and thereafter, provide a 12.9% return increasing 3% rate per annum. The additional straight-line rent of approximately $29,000 represents an estimated yield of over 18%.

On March 19, 2020, PW CO CanRe Mav 5, LLC (“PW Mav 5”), one of our indirect subsidiaries purchased a 5.2 acre of vacant land in Colorado for $150,000 (the “Mav 5 Property”). As part of the acquisition, the Trust agreed to fund the immediate construction of 5,040 square feet of greenhouse space and 4,920 square feet of head-house/processing space for $868,125. Accordingly, Power REIT’s total capital commitment is $1,018,125. Concurrent with the closing, PW Mav 5 entered into a triple-net lease (the “Mav 5 Lease”) with its current tenant (the “Mav 5 Tenant”) who is responsible for paying all expenses related to the property including maintenance expenses, insurances and taxes. The term of the Mav 5 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 5 Lease also has financial guarantees from affiliates of the Mav 5 Tenant. The Mav 5 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Mav 5 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW MAV 5 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 5 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 5 Property. The straight-line annual rent of approximately $193,000 represents an estimated yield of over 18%.

On May 1, 2020, PW Mav 5, entered into an agreement for a 5,040 square-foot greenhouse expansion. Our investment in the expansion is $340,539 and a lease amendment, entered into on May 1, 2020 is structured to provide rent on similar economics to the original Mav 5 Lease and provides additional straight-line annual rent of approximately $63,000, representing an estimated yield of over 18%. The construction on the project is complete and the project is currently operational.

On May 15, 2020, PW ME CanRe SD, LLC (“PW SD”), one of our indirect subsidiaries, acquired a 3.06-acre property in York County, Maine for $1,000,000 (the “495 Property”). The SD Property includes a 32,800 square-foot greenhouse and 2,800 square foot processing/distribution building that are both under active construction. Simultaneous with the acquisition, PW SD entered into a lease (the “SD Lease”) with an operator (“Sweet Dirt”). As part of the acquisition, PW SD reimbursed Sweet Dirt for $950,000 of the approximately $1.5 million Sweet Dirt has incurred related to the construction and agreed to fund up to approximately $2.97 million of costs to complete the construction. Accordingly, our total investment in the 495 Property will be approximately $4.92 million which translates to approximately $138 per square foot for a state-of-the-art Controlled Environment Agriculture Greenhouse (“CEAG”). The rent for the Sweet Dirt Lease is structured whereby after a six-month deferred-rent period, the monthly rental payments over the next three years will provide us with a full return of invested capital. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, we have agreed to decrease the rent to an amount equal to a 9% return on the original invested capital amount with increases at a 3% rate per annum based on a starting date of the start of year seven. SD Lease is structured to provide straight-line annual rent of approximately $920,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. The SD Lease requires Sweet Dirt to maintain a medical cannabis license and operate in accordance with all Maine and local regulations with respect to its operations. The construction on the 495 property is complete and the property is operational. In addition, we received an option to acquire an adjacent 3.58 vacant parcel (the “505 Property”) that is owned by Sweet Dirt for $400,000 which provides us the option to finance additional cultivation and processing space for Sweet Dirt.

On September 18, 2020, PW SD completed the acquisition of the 505 Property in York County, Maine by exercising its option received at the time of the 495 Property acquisition. The 505 Property is a 3.58-acre property purchased for $400,000 plus closing costs and is adjacent to the 495 Property. Concurrently with the closing of the acquisition of the 505 Property, PW SD and Sweet Dirt entered into an amendment to the SD Lease whereby after a nine-month deferred-rent period, the rental payments provide PW SD a full return of invested capital over the next three years. Thereafter, rent is structured to provide a 13.2% return based on invested capital with annual rent increases of 3% per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The amended SD Lease provides for a straight-line annual rent of approximately $373,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. As part of the transaction, the Trust agreed to fund the construction of an additional 9,900 square feet of processing space and renovate an existing 2,738 square foot building for approximately $1.56 million. Accordingly, the Trust’s total investment in the 505 Property will be approximately $1.96 million.

On September 18, 2020, PW CO CanRE Tam 7, LLC (“Tam 7”), one of our indirect subsidiaries, acquired a 4.32-acre property in Crowley County, Colorado for $150,000 (the “Tam 7 Property”). As part of the transaction, Tam 7 agreed to fund the immediate construction of 18,000 square feet of greenhouse and processing space on the Tam 7 Property for approximately $1.22 million. Accordingly, the Trust’s total capital commitment will be $1,364,585. Concurrent with the closing, Tam 7 entered into a triple-net lease (the “Tam 7 Lease”) with its current tenant (the “Tam 7 Tenant”) who responsible for paying all expenses related to the Tam 7 Property including maintenance expenses, insurances and taxes. The term of the Tam 7 Lease is 20 years and provides two options to extend for additional five-year periods. The Tam 7 Lease also has financial guarantees from affiliates of the Tam 7 Tenant. The Tam 7 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Tam 7 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide Tam 7 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Tam 7 Lease requires the Tam 7 Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations and prohibits the retail sale of cannabis and cannabis-infused products from the property. The additional straight-line annual rent of approximately $262,000 represents an estimated yield of over 18.5% on invested capital. The project is currently under construction and should be completed by May 2021.

On October 2, 2020, PW CO CanRE MF, LLC (“PW MF”), one of our indirect subsidiaries, acquired two properties in Crowley County, Colorado approved for cannabis cultivation for $150,000 (the “PW MF Properties”). One parcel is 2.37 acres, and the other parcel is 2.09 acres. As part of the transaction, the PW MF agreed to fund the immediate construction of 33,744 square feet of greenhouse and processing space on the PW MF Properties for $2,912,300. Accordingly, the Trust’s total capital commitment will be approximately $3,062,000. On October 15, 2020, PW MF entered into a triple-net lease (the “PSP Lease”) with PSP Management LLC (“PSP”) who is responsible for paying all expenses related to the PW MF Properties including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional twenty-year periods. The PSP Lease also has financial guarantees from affiliates of PSP. PSP intends to operate as a licensed cannabis cultivation and processing facility. The rent for the PSP Lease is structured whereby after deferred-rent period, the rental payments provide PW MF a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 13.3% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The PSP Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The PSP Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW MF Properties. The additional straight-line annual rent of approximately $579,000 represents an estimated yield of approximately 18.9%. The project is currently under construction and should be completed by August 2021.

On December 4, 2020, PW CO CanRE Tam 19, LLC (“PW Tam 19”), one of our indirect subsidiaries, acquired a 2.11 parcel of land in Crowley County, Colorado approved for cannabis cultivation for $75,000 (the “PW Tam 19 Property”). As part of the transaction, PW Tam 19 agreed to fund the immediate construction of 18,528 square feet of greenhouse and processing space on the PW Tam 19 Property for $1,236,116. Accordingly, the Trust’s total capital commitment will be approximately $1,311,000. Concurrent with the closing, PW Tam 19 entered into a triple-net lease (the “Tam19 Lease”) with Green Mile Cultivation, LLC (“Tam 19 Tenant”) who is responsible for paying all expenses related to PW Tam 19 Property including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional five-year periods. The Tam 19 Lease has financial guarantees from affiliates of Tam 19 Tenant. The Tam 19 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Tam 19 Lease is structured whereby after deferred-rent period, the rental payments provide PW Tam 19 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Tam 19 Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Tam 19 Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW Tam 19 Property. The additional straight-line annual rent of approximately $252,000 represents an estimated yield of approximately 18.5%. The project is currently under construction and should be completed by August 2021.

Revenue Concentration

Historically, the Trust’s revenue has been concentrated to a relatively limited number of investments, industries and lessees andlessees. As the Trust grows, its portfolio may continue to remain concentrated in a limited number of investments as the Trust grows.investments. During the twelve months ended December 31, 2020,2021, Power REIT collected approximately 48% of its consolidated rental revenuesrevenue from CEA properties surpassed the railroadfour properties. The tenants are NorthEast Kind Assets, LLC (“Sweet Dirt”), Fiore Management LLC (“Canndescent”), Norfolk Southern Railway and solar properties as CEA tenants represented 52%Regulus Solar, LLC which represent 15%, while rents from NSC to P&WV under the railroad lease12%, 11% and from PWRS’s tenant represented 21% and 19%10% of totalconsolidated revenue respectively. Payments from NSC to P&WV under the railroad lease and payments from PWRS’s tenant represented approximately 42% and 37% of Power REIT’s consolidated revenues for the twelve months ended December 31, 2019, respectively.

 

Dividends

13

 

Dividends

During the year ended December 31, 2020,2021, the Trust paid dividends of approximately $280,000$652,800 (or $0.484375 per share per quarter for a total of $1.9375 per share total) on Power REIT’s 7.75% Series A Cumulative Redeemable Perpetual Preferred Stock.

Distributions declared by us will be authorized by our Board of Trustees in its sole discretion out of funds legally available therefor and will be dependent upon a number of factors, including the capital requirements of our company and meeting the distribution requirements necessary to maintain our qualification as a REIT. We cannot assure that our intended distributions will be made or sustained or that our Board of Trustees will not change our distribution policy in the future. Under some circumstances, we may be required to fund distributions from working capital, liquidate assets at prices or times that we regard as unfavorable or borrow to provide funds for distributions, or we may make distributions in the form of a taxable stock dividend.

Tax Status

We have elected to be treated for tax purposes as a REIT, which means that we are exempt from U.S. federal income tax if a sufficient portion of our annual income is distributed to our shareholders, and if certain other requirements are met. In order for us to maintain our REIT qualification, at least 90% of our ordinary taxable annual income must be distributed to shareholders. As of December 31, 2019,2020, our last tax return completed to date, we currently have a net operating loss of $17$22.7 million, which may reduce or eliminate this requirement.

Certain Restrictions on Size of Holdings and Transferability

In order to assist us in complying with the limitations on the concentration of ownership of REIT stock imposed by the Internal Revenue Code of 1986, as amended (the “Code”), among other purposes, our Declaration of Trust provides that no person or entity may own, directly or indirectly, more than 9.9% in economic value of the aggregate of the outstanding Common Sharescommon shares of Power REIT. However, our charter authorizes our Board of Trustees to exempt from time to time the ownership limits applicable to certain named individuals or entities. This provision or other provisions in our Declaration of Trust or By-laws, or provisions that we may adopt in the future, may limit the ability of our shareholders to sell their shares at a premium over then-current market prices by discouraging a third party from seeking to obtain control of us. On April 28, 2014, our Board of Trustees granted an exemption to Hudson Bay Partners, LP, on behalf of itself, and its affiliates, including David H. Lesser from the 9.9% ownership limit.

Our charter also prohibits any person from (1) beneficially or constructively owning shares of our capital stock that would result in our being “closely held” under Section 856(h) of the Code at any time during the taxable year, (2) transferring shares of our capital stock if such transfer would result in our stock being beneficially or constructively owned by fewer than 100 persons and (3) beneficially or constructively owning shares of our capital stock if such ownership would cause us otherwise to fail to qualify as a REIT.

This provision or other provisions in our governing documents or provisions that we may adopt in the future, may limit the ability of our shareholders to sell their shares at a premium over then-current market prices by discouraging a third party from seeking to obtain control of us. See “Risk Factors” and our Description of Capital Stock, attached heretoincluded as Exhibit 4.1.

Our principal executive offices are located at 301 Winding Road, Old Bethpage, New York 11804, and our telephone number is (212) 750-0371. Our website address is www.pwreit.com. Information contained in our website does not form part of this Annual Report on Form 10-K and is intended for informational purposes only. The Securities and Exchange Commission (“SEC”) maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that website is www.sec.gov.

14

Item 1A. Risk Factors.

An investment in Power REIT’s securities involves significant risks. Anyone who is making an investment decision regarding Power REIT’s securities should, before making that decision, carefully consider the following risk factors, together with all of the other information included in, or incorporated by reference into, this document. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also have a material adverse effect on our business, operations and future performance. If any of the circumstances contemplated in the following risk factors were to occur, Power REIT’s business, financial condition, results of operations and prospects could all be materially adversely affected. In any such case, you could lose all or part of your investment.

Risks Related to our Operations

The COVID-19 pandemic, or the future outbreak of any other highly infectious or contagious diseases, could materially and adversely impact or cause disruption to our tenants and their operations, and in turn our performance, financial condition, results of operations and cash flows.

Throughout 2021 and to date, the COVID-19 pandemic has severely impacted global economic activity and caused significant volatility and negative pressure in financial markets. COVID-19 (or a future pandemic) could have material and adverse effects on our tenants and their operations, and in turn on our performance, financial condition, results of operations and cash flows due to, among other factors:

a complete or partial closure of, or other operational issues at, one or more of our properties resulting from government or tenant actions;
the temporary inability of consumers and patients to purchase our tenant’s cannabis products due to a number of factors, including but limited to illness, dispensary closures or limitations on operations (including but not limited to shortened operating hours, social distancing requirements and mandated “curbside only” pickup), quarantine, financial hardship, and “stay at home” orders, could severely impact our tenants’ businesses, financial condition and liquidity and may cause one or more of our tenants to be unable to meet their obligations to us in full, or at all, or to otherwise seek modifications of such obligations;
difficulty accessing equity and debt capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets
Difficulty obtaining capital necessary to fund business operations and our tenants’ ability to fund their business operations and meet their obligations to us;
because of the federal regulatory uncertainty relating to the regulated cannabis industry, our tenants may not be eligible for financial relief
delays in construction at our properties may adversely impact our tenants’ ability to commence operations and generate revenues from projects, including

construction moratoriums by local, state or federal government authorities;
delays by applicable governmental authorities in providing the necessary authorizations to continue construction or commence operations;
reductions in construction team sizes to effectuate social distancing and other requirements;
infection by one or more members of a construction team necessitating a partial or full shutdown of construction; and
manufacturing and supply chain disruptions for materials sourced from other geographies which may be experiencing shutdowns and shipping delays.

a general decline in business activity in the regulated cannabis industry would adversely affect our ability to grow our portfolio of regulated
the potential negative impact on the health of our personnel, particularly if a significant number of them are impacted, would result in a deterioration in our ability

15

 

The extent to which COVID-19 impacts our operations and those of our tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence.

We have a limited operating history and operate in an industry in its very early stages of development.

In July 2019, we announced our new investment focus of Controlled Environment Agriculture (“CEA”) and our first greenhouse property acquisition. As our greenhouse portfolio has expanded, we continue to be subject to many of the business risks and uncertainties associated with any new business enterprise. Furthermore, our tenants and properties are concentrated in the regulated cannabis industry, an industry in its very early stages of development with significant uncertainties, and we cannot predict how tenant demand and competition for these properties will change over time. We cannot assure you that we will be able to operate our business successfully or profitably or find additional suitable investments. There can be no assurance that we will be able to continue to generate sufficient revenue from operations to pay our operating expenses and make distributions to stockholders. The results of our operations and the execution on our business plan depend on the availability of additional opportunities for investment, the performance of our existing properties and tenants, the evolution of tenant demand for regulated cannabis facilities, competition, the evolution of alternative capital sources for potential tenants, the availability of adequate equity and debt financing, the federal and state regulatory environment relating to the regulated cannabis industry, and conditions in the financial markets and economic conditions.

Our tenants have limited operating histories and may be more susceptible to payment and other lease defaults, which could materially and adversely affect our business

Single tenants currently occupy our properties, and we expect that our properties will continue to be operated by single tenants. Therefore, the success of our investments will be dependent on the financial stability of these tenants. We rely on our management team to perform due diligence investigations of our potential tenants, related guarantors and their properties, operations and prospects, of which there is often very little public operating and financial information. We may not learn all of the material information we need to know regarding these businesses through our investigations, and these businesses are subject to numerous risks and uncertainties, including but not limited to regulatory risks and the rapidly evolving market dynamics of each state’s regulated cannabis market. As a result, it is possible that we could enter into leases with tenants that ultimately are unable to pay rent to us, which could adversely impact our business.

In addition, in general, our tenants are more vulnerable to adverse conditions resulting from federal and state regulations affecting their businesses or industries or other changes in the marketplace for their products and have limited access to traditional forms of financing. The success of our tenants will heavily depend on the growth and development of the state markets in which the tenants operate, many of which have a very limited history or are still in the stages of establishing the regulatory framework.

Any lease payment defaults by a tenant could adversely affect our cash flows and cause us to reduce the amount of distributions to stockholders. In the event of a default by a tenant, we may also experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-leasing our property as cannabis operators are generally subject to extensive state licensing requirements.

16

Our tenants may be unable to renew or maintain their licenses and authorizations for their cannabis operations, which may result in such tenants not being able to operate their businesses and defaulting on their lease payments.

We rely on our tenants to renew or otherwise maintain the required state and local cannabis licenses and other authorizations on a continuous basis. If one or more of our tenants are unable to remain compliant, such tenants may default on their lease payments and may also subject us, as the owner of such properties, to potential penalties, fines or other liabilities.

Our business activities, and the business activities of our cannabis tenant,tenants, while believed to be compliant with applicable U.S. state and local laws, are currently illegal under U.S. federal law.

While certain states in the U.S. have legalized “medical cannabis,” “adult-use cannabis” or both, medical and adult-use cannabis remains illegal under federal law. The U.S. Controlled Substances Act (the “CSA”) classifies “marijuana” as a Schedule I drug. Under U.S. federal law, a drug or other substance is placed on Schedule I if:

“[t]he drug or other substance has a high potential for abuse”;
“[t]he drug or other substance has no accepted medical use in the United States”; and
“[t]here is a lack of safety for the use of the drug or other substance under medical supervision.”

As such, cannabis-related business activities, including, without limitation, the cultivation, manufacture, importation, possession, use or distribution of cannabis, remains illegal under U.S. federal law. Although we believe our cannabis-related activities are compliant with the laws and regulations of the states in which the properties are located, strict compliance with state and local rules and regulations with respect to cannabis neither absolves us of liability under U.S. federal law, nor provides a defense to any proceeding that may be brought against us under U.S. federal law. Furthermore, we cannot give any assurance that our cannabis tenants, and any future cannabis tenants, are currently operating, and will continue to operate, in strict compliance with state and local rules and regulations in which they operate. Any proceeding that may be brought against us could have a material adverse effect on our business, financial condition and results of operations.

Violations of any U.S. federal laws and regulations could result in significant fines, penalties, administrative sanctions, convictions or settlements, arising from either civil or criminal proceedings brought by either the U.S. federal government or private citizens, including, but not limited to, property seizures, disgorgement of profits, cessation of business activities or divestiture. Such fines, penalties, administrative sanctions, convictions or settlements could have a material adverse effect on us, including, but not limited to:

our reputation and our ability to conduct business and/or maintain our current business relationships;
the listing of our securities on the NYSE American, LLC (the “NYSE American”); and
the market price of our common shares.

 

Our business strategy includes growth plans. Our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth or investments effectively.

Power REIT is pursuing a growth strategy focused on non-traditional asset classes that qualify as real estate for REIT purposes. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of development. We cannot assure you that we will be able to expand our market presence in our existing markets or successfully enter new markets or that any such expansion will not adversely affect our results of operations. Failure to manage potential transactions to successful conclusions, or failure more generally to manage our growth effectively, could have a material adverse effect on our business, future prospects, financial condition or results of operations and could adversely affect our ability to successfully implement our business strategy or pay dividends in the future.

17

 

Even if we are able to execute our business strategy, that strategy may not be successful.

Even if we are able to expand our business as we intend, our investments may not be successful due to a variety of factors, including but not limited to asset under-performance, higher than forecast expenses, failure or delinquency on the part of our lessees, changes in market conditions or other factors, any of which may result in lower returns than expected and may adversely affect our financial condition, results of operations and ability to pay dividends.

We operate in a highly competitive market for investment opportunities and we may be unable to identify and complete acquisitions of real property assets.

We compete with public and private funds, commercial and investment banks, commercial financing companies and public and private REITs to make the types of investments that we plan to make. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than us. For example, some competitors may have a lower cost of funds and access to funding sources that are currently not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, allowing them to pay higher consideration, consider a wider variety of investments and establish more effective relationships than us. Furthermore, many of our competitors are not subject to the restrictions that our REIT status imposes on us. These competitive conditions could adversely affect our ability to make investments in the infrastructure sector and could adversely affect our distributions to stockholders. Moreover, our ability to close transactions will be subject to our ability to access financing within stipulated contractual time frames, and there is no assurance that we will have access to such financing on terms that are favorable to us, if at all.

We acquired some of our properties, and expect to acquire other properties, “as-is” or otherwise with limited recourse to the prior owner, which significantly increases the risk of an investment.

We acquired some of our properties, and expect to acquire other real estate properties, “as is” or otherwise with limited recourse to the prior owner and with only limited representations and warranties from such prior owner regarding matters affecting the condition, use and ownership of the property. There may also be environmental or other conditions associated with properties we acquire of which we are unaware despite our diligence efforts or that we have identified during diligence If environmental contamination exists on properties we acquire or develops after acquisition, we could become subject to liability for the contamination. If defects in the property (including any building on the property) or other matters adversely affecting the property are discovered or otherwise subject us to unknown claims or liabilities, we may not be able to pursue a claim for any or all damages against the property seller. Such a situation could materially harm our business.

Because we may distribute a significant portion of our income to our stockholders or lenders, we will continue to need additional capital to make new investments. If additional funds are unavailable or not available on favorable terms, our ability to make new investments will be impaired.

Because we may distribute a significant portion of our income to our shareholders or lenders, our business may from time to time require substantial amounts of new capital if we are to achieve our growth plans. In addition, in order to continue making acquisitions, we will require additional capital once we fully deploy the approximately $36.7 million of proceeds raised in our rights offering which closed on February 5, 2021. We may acquire additional capital from the issuance of securities senior to our common shares, including additional borrowings or other indebtedness, preferred shares (such as our Series A Preferred Stock) or the issuance of other securities. We may also acquire additional capital through the issuance of additional common shares. However, we may not be able to raise additional capital in the future, on favorable terms or at all. Unfavorable business, market or general economic conditions could increase our funding costs, limit our access to capital markets or result in a decision by lenders not to extend credit to us.

18

 

To the extent we issue debt securities, other instruments of indebtedness or additional preferred stock, or borrow additional money from banks or other financial institutions, we will be additionally exposed to risks associated with leverage, including increased risk of loss. If we issue additional preferred securities that rank senior to our common shares in our capital structure, the holders of such preferred securities may have separate voting rights and other rights, preferences or privileges, economic and otherwise, more favorable than those of our common shares, and the issuance of such preferred securities could have the effect of delaying, deferring or preventing a transaction or a change of control that might involve a premium price for common shareholders.

Any inability to access additional financing on terms that are favorable to us may adversely affect our ability to grow and our business generally.

The investment portfolio is, and in the future may continue to be, concentrated in its exposure to a relatively few numbernumbers of investments, industries and lessees.

As of December 31, 2020,2021, we owned fifteentwenty-five property investments, through our ownership of our fourteentwenty-four subsidiaries: P&WV,Pittsburgh & West Virginia Railroad, PW PWV Holdings LLC, PWSS, PWTS, PWRS, PW Salisbury Solar, LLC, PW Tulare Solar, LLC, PW Regulus Solar, LLC, PW CO CanRE JAB LLC, PW CanRE of Colorado Holdings LLC, PW CO CanRE Mav 5 LLC, PW CO CanRE Mav 14 LLC, PW CO CanRE Sherm 6 LLC, PW ME CanRE SD LLC, PW CO CanRE Tam 7 LLC, PW CO CanRE MF LLC, PW CO CanRE Tam 19 LLC, PW CO CanRE Grail LLC, PW CO CanRE Apotheke LLC, PW CA CanRE Canndescent LLC, PW CO CanRE Gas Station LLC, PW CO CanRE Cloud Nine LLC, PW CO CanRE Walsenburg LLC, PW CanRE OK Vinita LLC, PW CO CanRE JKL LLC, PW MI CanRE Marengo LLC, and PW Tam 19.CanRE Holdings LLC.

Historically, the trust’sTrust’s revenue has been concentrated to a relatively limited number of investments, industries and lessees. As the Trust grows, its portfolio may remain concentrated in a limited number of investments. During the twelve months ended December 31, 2020,2021, Power REIT collected approximately 48% of its consolidated rental revenuesrevenue from CEA properties surpassed the railroadfour properties. The tenants are NorthEast Kind Assets, LLC (“Sweet Dirt”), Fiore Management LLC (“Canndescent”), Norfolk Southern Railway and solar properties as CEA tenants represented 52%Regulus Solar, LLC which represent 15%, while rents from NSC to P&WV under the railroad lease12%, 11% and from PWRS’s tenant represented 21% and 19%10% of totalconsolidated revenue respectively. Payments from NSC to P&WV under the railroad lease and payments from PWRS’s tenant represented approximately 42% and 37% of Power REIT’s consolidated revenues for the twelve months ended December 31, 2019, respectively.

We are exposed to risks inherent in this sort of investment concentration. Financial difficulty or poor business performance on the part of any single lessee or a default on any single lease will expose us to a greater risk of loss than would be the case if we were more diversified and holding numerous investments, and the underperformance or non-performance of any of its assets may severely adversely affect our financial condition and results from operations. Our lessees could seek the protection of bankruptcy, insolvency or similar laws, which could result in the rejection and termination of our lease agreements and could cause a reduction in our cash flows. Furthermore, we intend to concentrate our investment activities in the CEA sector, which will subject us to more risks than if we were diversified across many sectors. At times, the performance of the infrastructure sector may lag the performance of other sectors or the broader market as a whole.

Our Property portfolio has a high concentration of properties located in certain states.

Certain of our properties are located in areas that may experience catastrophic weather and other natural events from time to time, including hurricanes or other severe weather, flooding fires, snow or ice storms, windstorms or earthquakes. These adverse weather and natural events could cause substantial damages or losses to our properties which could exceed our insurance coverage. In the event of a loss in excess of insured limits, we could lose our capital invested in the affected property, as well as anticipated future revenue from that property. We could also continue to be obligated to repay any mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect our business and our financial condition and results of operations.

19

 

To the extent that significant changes in the climate occur, we may experience extreme weather and changes in precipitation and temperature and rising sea levels, all of which may result in physical damage to or a decrease in demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.

In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties or to protect them from the consequence of climate change.

If our acquisitions or our overall business performance fail to meet expectations, the amount of cash available to us to pay dividends may decrease and we could default on our loans, which are secured by collateral in our properties and assets.

We may not be able to achieve operating results that will allow us to pay dividends at a specific level or to increase the amount of these dividends from time to time. Also, restrictions and provisions in any credit facilities we enter into or any debt securities we issue may limit our ability to pay dividends. We cannot assure you that you will receive dividends at a particular time, or at a particular level, or at all.

PWRS, one of our subsidiaries, entered into the 2015 PWRS Loan Agreement (as defined below) that is secured by all of PWRS’ interest in the land and intangibles. As of December 31, 2020,2021, the balance of the 2015 PWRS Loan was approximately $8,183,000$7,803,000 (net of unamortized debt costs of approximately $303,000)$280,000). PWSS, one of our subsidiaries, borrowed $750,000 from a regional bank which loan is secured by PWSS’ real estate assets and is secured by a parent guarantee from the Trust. The balance of the PWSS term loan as of December 31, 20202021 is approximately $551,000$521,000 (net of approximately $6,800$4,100 of capitalized debt costs which are being amortized over the life of the financing). PWV, one of our subsidiaries, entered into a Loan Agreement in the amount of $15,500,000 that is secured by our equity interest in our subsidiary PWV which is pledged as collateral. The balance of the loan as of December 31, 20202021 is $14,994,000$14,809,000 (net of approximately $302,000$293,000 of capitalized debt costs). If we should fail to generate sufficient revenue to pay our outstanding secured debt obligations, the lenders could foreclose on the security pledged. In addition, Maryland law prohibits the payment of dividends if we are unable to pay our debts as they come due.

Our operating results may be negatively affected by potential development and construction delays and resultant increased costs and risks.

Several of our CEA properties are under construction. We have acquired and are constructing properties upon which we will construct improvements. In connection with our development activities, we are subject to uncertainties associated with re-zoning for development, environmental concerns of governmental entities or community groups and our builder or partner’s ability to build in conformity with plans, specifications, budgeted costs, and timetables. Performance also may be affected or delayed by conditions beyond our control. We may incur additional risks when we make periodic progress payments or other advances to builders before they complete construction. If a builder or development partner fails to perform, we may resort to legal action to rescind the purchase or the construction contract or to compel performance, but there can be no assurance any legal action would be successful. These and other factors can result in increased costs of a project or loss of our investment. In addition, we will be subject to normal lease-up risks relating to newly constructed projects. We also must rely on rental income and expense projections and estimates of the fair market value of property upon completion of construction when agreeing upon a price at the time we acquire the property. If our projections are inaccurate, we may pay too much for a property, and our return on our investment could suffer.

20

 

The issuance of securities with claims that are senior to those of our common shares, including our Series A Preferred Stock, may limit or prevent us from paying dividends on its common shares. There is no limitation on our ability to issue securities senior to the Trust’s common shares or incur indebtedness.

Our common shares are equity interests that rank junior to our indebtedness and other non-equity claims with respect to assets available to satisfy claims against us, and junior to our preferred securities that by their terms rank senior to our common shares in our capital structure, including our Series A Preferred Stock. As of December 31, 2020,2021, we had outstanding debt in connection with our real estate acquisitions in the principal amount of $24.4$23.8 million and had issued approximately $3.5$8.5 million of our Series A Preferred Stock. This debt and these preferred securities rank senior to the Trust’s common shares in our capital structure. We expect that in due course we may incur more debt, and issue additional preferred securities as we pursue our business strategy.

In the case of indebtedness, specified amounts of principal and interest are customarily payable on specified due dates. In the case of preferred securities, such as our Series A Preferred Stock, holders are provided with a senior claim to distributions, according to the specific terms of the securities. In contrast, however, in the case of common shares, dividends are payable only when, as and if declared by the Trust’s board of trustees and depend on, among other things, the Trust’s results of operations, financial condition, debt service requirements, obligations to pay distributions to holders of preferred securities, such as the Series A Preferred Stock, other cash needs and any other factors that the board of trustees may deem relevant or that they are required to consider as a matter of law. The incurrence by the Trust of additional debt, and the issuance by the Trust of additional preferred securities, may limit or eliminate the amounts available to the Trust to pay dividends on our Series A Preferred Stock and common shares.

The ability of the Trust to service its obligations and pay dividends depends on the ability of its wholly-owned subsidiaries to make distributions to it.

Because the Trust holds its assets through its wholly-owned subsidiaries, its ability to service its debt and other obligations, and to pay dividends on its preferred and common shares, is dependent upon the earnings of those subsidiaries and their ability to make distributions to the Trust. To the extent any of the Trust’s subsidiaries are ever unable, through operation of law or otherwise, to make distributions to the Trust, and as a result the Trust is unable to service its debt or other obligations or pay dividends, our business and the prices of our securities may be adversely affected. In addition, in such circumstances, the Trust may be forced to issue additional equity or debt, at unfavorable terms, in order to have the cash on hand with which to maintain its compliance with Internal Revenue Service rules that require the Trust to distribute 90% of its taxable income to its shareholders or lose its REIT status. Or, if such equity or debt funding is unavailable, the Trust may lose its REIT status.

We are dependent upon Mr. David H. Lesser for our success. On occasion, his interests may conflict with ours.

We are dependent on the diligence, expertise and business relationships of our management team, particularly Mr. David H. Lesser our Chairman and Chief Executive Officer and Susan Hollander our Chief Accounting Officer, to implement our strategy of acquiring and benefitting from the ownership of infrastructure-related real property assets. WereIf Mr. Lesser or Ms. Hollander bewere unable to function on behalf of the Trust, including in his roles as CEO and Chairman, the Trust’s business and prospects would be adversely affected. Moreover, Mr. Lesser has other business interests to which he dedicates a portion of his time that are unrelated to Power REIT. Although Mr. Lesser is one of our major shareholders, on occasion, those other interests of his may conflict with his interests in Power REIT, and such conflicts may be unfavorable to us.

21

 

In addition, onFrom time to time, our management team may own interests in our lessees or other counterparties, and may thereby have interests that conflict or appear to conflict with the Trust’s interests.

On occasion, our management may have financial interests that conflict, or appear to conflict with the Trust’s interests. For example, an affiliateas of Mr.December 31, 2021 three of Power REIT’s properties are leased by tenants in which Millennium Sustainable Ventures Corp., formerly Millennium Investment & Acquisition Company (ticker:MILC) has controlling interests. David H Lesser, has provided bridge funding for twoPower REIT’s Chairman and CEO, is also Chairman and CEO of MILC. MILC established cannabis cultivation projects in Colorado, Oklahoma, and Michigan which are related to our May 21, 2021, June 11, 2021, and September 3, 2021 acquisitions as mentioned in Note 4 of the Trust’s acquisitions.Notes to the Consolidated Financial Statements. Total rental income recognized for the twelve months ended December 31, 2021 from the affiliated tenants in Colorado, Oklahoma and Michigan was $444,614, $277,512 and $0, respectively. Although our Declaration of Trust permits this type of business relationship and a majority of our disinterested trustees must approve, and in those instances did approve, Power REIT’s involvement in such transactions, in any such circumstance, there may be conflicts of interest between Power REIT on one hand, and MILC, Mr. Lesser and his affiliates and interests on the other hand, and such conflicts may be unfavorable to us.

From time to time, our management team may own interests in our lessees or other counterparties, and may thereby have interests that conflict or appear to conflict with the Trust’s interests.

On occasion, our management team may own interests in our lessees or other counterparties. Although our Declaration of Trust permits this type of business relationship and a majority of our disinterested trustees must approve any such transaction, in any such circumstance, there may be conflicts of interest between the Trust on one hand, and the relevant member or members of our management team on the other hand, and these conflicts may be unfavorable to us.

Our lessees and many future lessees will likely be structured as special purpose vehicles (“SPVs”), and therefore their ability to pay us is expected to be dependent solely on the revenues of a specific project, without additional credit support.

Most of our lessees will likely be structured as SPVs whose only source of cash flow will be from the operations of a single property. If the property fails to perform as projected, the SPV lessee might not have sufficient cash flow to make lease or interest payments to us. While we would expect the lenders or other parties connected to such SPVs to step in and continue to make payments to us, there can be no assurance that such parties would do so, rather than, for example, liquidating the facility. Further, if the property materially underperforms or if energy supply contracts or other contracts are cancelled, there may be little value in such SPV lessees, and our investments in real estate may become impaired.

Some losses related to our real property assets may not be covered by insurance or indemnified by our lessees, and so could adversely affect us.

Our new leases will generally require our lessees to carry insurance on our properties against risks customarily insured against by other companies engaged in similar businesses in the same geographic region, and to indemnify us against certain losses. However, there are some types of losses, including catastrophic acts of nature, acts of war or riots, for which we or our lessees cannot obtain insurance at an acceptable cost. If there is an uninsured loss or a loss in excess of insurance limits, we could lose the revenues generated by the affected property and the capital we have invested in the property, assuming our lessee fails to pay us the casualty value in excess of such insurance limit, if any, or to indemnify us for such loss. Nevertheless, in such a circumstance we might still remain obligated to repay any secured indebtedness or other obligations related to the property. Any of the foregoing could adversely affect our financial condition or results of operations.

22

 

Discovery of previously undetected environmentally hazardous conditions may adversely affect our operating results.

We are subject to various federal, state and local laws and regulations that (a) regulate certain activities and operations that may have environmental or health and safety effects, such as the management, generation, release or disposal of regulated materials, substances or wastes, (b) impose liability for the costs of cleaning up, and damages to natural resources from, past spills, waste disposals on and off-site, or other releases of hazardous materials or regulated substances, and (c) regulate workplace safety. Compliance with these laws and regulations could increase our operational costs. Violation of these laws may subject us to significant fines, penalties or disposal costs, which could negatively impact our results of operations, financial position and cash flows. Under various federal, state and local environmental laws (including those of foreign jurisdictions), a current or previous owner or operator of currently or formerly owned, leased or operated real property may be liable for the cost of removal or remediation of hazardous or toxic substances on, under or in such property. The costs of removal or remediation could be substantial. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Certain environmental laws and common law principles could be used to impose liability for release of and exposure to hazardous substances, including asbestos-containing materials into the air, and third parties may seek recovery from owners or operators of real properties for personal injury or property damage associated with exposure to released hazardous substances. In addition, when excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold at any of our properties could require us to undertake a costly remediation program to contain or remove the mold from the affected property or development project.

Accordingly, we may incur significant costs to defend against claims of liability, to comply with environmental regulatory requirements, to remediate any contaminated property, or to pay personal injury claims.

Moreover, environmental laws also may impose liens on property or other restrictions on the manner in which property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us or our lessees from operating such properties. Compliance with new or more stringent laws or regulations or stricter interpretation of existing laws may require us to incur material expenditures. Future laws, ordinances or regulations or the discovery of currently unknown conditions or non-compliances may impose material liability under environmental laws.

Legislative, regulatory, accounting or tax rules, and any changes to them or actions brought to enforce them, could adversely affect us.

We and our lessees are subject to a wide range of legislative, regulatory, accounting and tax rules. The costs and efforts of compliance with these laws, or of defending against actions brought to enforce them, could adversely affect us, either directly if we are subject to such laws or actions, or indirectly if our lessees are subject to them.

In addition, if there are changes to the laws, regulations or administrative decisions and actions that affect us, we may have to incur significant expenses in order to comply, or we may have to restrict or change our operations. For example, changes to the accounting treatment of leases by both lessors and lessees under accounting principles generally accepted in the United States (“GAAP”) could change the presentation of information in our financial statements and as a result affect the perception of our business and our growth plans. Changes to Internal Revenue Service interpretations of “real assets” or changes to the REIT portion of the Internal Revenue Code could affect our plans, operations, financial condition and share price.

23

 

We have invested, and expect to continue to invest, in real property assets which are subject to laws and regulations relating to the protection of the environment and human health and safety. These laws and regulations generally govern wastewater discharges, noise levels, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials and the remediation of contamination associated with disposals. Environmental laws and regulations may impose joint and several liabilities on tenants, owners or operators for the costs to investigate and remediate contaminated properties, regardless of fault or whether the acts causing the contamination were legal. This liability could be substantial. In addition, the presence of hazardous substances, or the failure to properly remediate these substances, could adversely affect our ability to sell, rent or pledge an affected property as collateral for future borrowings. We intend to take commercially reasonable steps when we can to protect ourselves from the risks of environmental law liability; however, we will not obtain independent third-party environmental assessments for every property we acquire. In addition, any such assessments that we do obtain may not reveal all environmental liabilities, or whether a prior owner of a property created a material environmental condition not known to us. In addition, there are various local, state and federal fire, health, safety and similar regulations with which we or our lessees may be required to comply, and that may subject us or them to liability in the form of fines or damages. In all events, our lessees’ operations, the existing condition of land when we buy it, operations in the vicinity of our properties or activities of unrelated third parties could all affect our properties in ways that lead to costs being imposed on us.

Any material expenditures, fines, damages or forced changes to our business or strategy resulting from any of the above could adversely affect our financial condition and results of operations.

Changes in interest rates may negatively affect the value of our assets, our access to debt financing and the trading price of our securities.

The value of our investments in certain assets may decline if long-term interest rates increase. If interest rates were to rise from their current historically low levels, it may affect the perceived or actual values of our assets and dividends, and consequently the prices of our securities may decline.

Furthermore, to the extent the Trust has borrowed funds, a rise in interest rates may result in re-financing risk when those borrowings become due, and the Trust may be required to pay higher interest rates or issue additional equity to refinance its borrowings, which could adversely affect the Trust’s financial condition and results of operations.

Our quarterly results may fluctuate.

We could experience fluctuations in our quarterly operating results due to a number of factors, including variations in the returns on our current and future investments, the interest rates payable on our debt, the level of our expenses, the levels and timing of the recognition of our realized and unrealized gains and losses, the degree to which we encounter competition in our markets and other business, market and general economic conditions. Consequently, our results of operations for any current or historical period should not be relied upon as being indicative of performance in any future period.

24

 

We may not be able to sell our real property assets when we desire. In particular, in order to maintain our status as a REIT, we may be forced to borrow funds or sell assets during unfavorable market conditions.

Investments in real property are relatively illiquid compared to other investments. Accordingly, we may not be able to sell real property assets when we desire or at prices acceptable to us. This could substantially reduce the funds available for satisfying our obligations, including any debt or preferred share obligations, and for distributions to our common shareholders.

As a REIT, we must distribute at least 90% of our annual REIT taxable income, subject to certain adjustments, such as net operating losses, to our shareholders. To the extent that we satisfy the REIT distribution requirement but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay to our shareholders in a calendar year is less than a minimum amount specified under federal tax laws. In addition to applicable federal taxation, we may be subject to state taxation.

From time to time, we may have taxable income greater than our cash flow available for distribution to our shareholders (for example, due to substantial non-deductible cash outlays, such as capital expenditures or principal payments on debt). If we did not have other funds available in these situations, we could be required to borrow funds, sell investments at disadvantageous prices or find alternative sources of funds in order to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the REIT distribution requirement and avoid income and excise taxes in a particular year. Any of these outcomes could increase our operating costs and diminish our available cash flows or ability to grow.

We may fail to remain qualified as a REIT, which would reduce the cash available for distribution to our shareholders and may have other adverse consequences.

Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code, for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations and court decisions might all change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualification as a REIT.

If, with respect to any taxable year, we were to fail to maintain our qualification as a REIT, we would not be able to deduct distributions to our shareholders in computing our taxable income and would have to pay federal corporate income tax (including any applicable alternative minimum tax) on our taxable income. If we had to pay federal income tax, the amount of money available to distribute to our shareholders would be reduced for the year or years involved. In addition, we would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost and thus our cash available for distribution to our shareholders would be reduced in each of those years, unless we were entitled to relief under relevant statutory provisions. Failure to qualify as a REIT could result in additional expenses or additional adverse consequences, which may include the forced liquidation of some or all of our investments.

Although we currently intend to operate in a manner designed to allow us to continue to qualify as a REIT, future economic, market, legal, tax or other considerations might cause us to lose our REIT status, which could have a material adverse effect on our business, prospects, financial condition and results of operations, and could adversely affect our ability to successfully implement our business strategy and pay dividends.

25

If an investment that was initially believed to be a real property asset is later deemed not to have been a real property asset at the time of investment, we could lose our status as a REIT or be precluded from investing according to our current business plan.

Power REIT must meet income and asset tests to qualify as a REIT. If an investment that was originally believed to be a real asset is later deemed not to have been a real asset at the time of investment, our status as a REIT could be jeopardized or we could be precluded from investing according to our current business plan, either of which would have a material adverse effect on our business, financial condition and results of operations. Further, we may not seek a private letter ruling from the Internal Revenue Service with respect to some or all of our infrastructure investments. The lack of such private letter rulings may increase the risk that an investment believed to be a real asset could later be deemed not to be a real asset. In the event that an investment is deemed to not be a real asset, we may be required to dispose of such investment, which could have a material adverse effect on us, because even if we were successful in finding a buyer, we might have difficulty finding a buyer on favorable terms or in a sufficient time frame.

If we were deemed to be an investment company under the Investment Company Act of 1940, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on the price of our securities.

A company such as ours would be considered an investment company under the Investment Company Act of 1940, as amended (the “1940 Act”), if, among other things, it owned investment securities (including minority ownership interests in subsidiaries or other entities) that have an aggregate value exceeding 40% of the value of its total assets on an unconsolidated basis, or it failed to qualify under the exemption from investment company status available to companies primarily engaged in the business of purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.

We do not believe that we are, or are likely to become, an investment company under the 1940 Act. Nevertheless, if we were deemed to be an investment company, restrictions imposed by the 1940 Act, including limitations on our capital structure, could make it impractical for us to continue our business as contemplated and could have a material adverse effect on our operations and the price of our common shares.

Net leases may not result in fair market lease rates over time.

We expect a portion of our future income to come from net leases, whereby the lessee is responsible for all the costs, insurance and taxes of a property, including maintenance. Net leases typically have longer lease terms and, thus, there is an increased risk that if market rental rates increase in future years, the rates under our net leases will be less than fair market rental rates during those years. As a result, our income and distributions could be lower than they would otherwise be if we did not enter into net leases. When appropriate, we will seek to include a clause in each lease that provides increases in rent over the term of the lease, but there can be no assurance that we will be successful in securing such a clause. Some of our investments may include “percentage of gross revenue” lease payments, which may result in positive or negative outcomes depending on the performance of the acquired asset.

If a sale-leaseback transaction is recharacterized in a lessee’s bankruptcy proceeding, our financial condition could be adversely affected.

In certain cases, we intend to enter into sale-leaseback transactions, whereby we would purchase a property and then simultaneously lease the same property back to the seller. In the event of the bankruptcy of a lessee company, a transaction structured as a sale-leaseback may be recharacterized as either a financing or a joint venture, either of which outcomes could adversely affect our business. If the sale-leaseback were recharacterized as a financing, we might not be considered the owner of the property, and as a result would have the status of a creditor in relation to the lessee company. In that event, we would no longer have the right to sell or encumber our ownership interest in the property. Instead, we would have a claim against the lessee company for the amounts owed under the lease, with the claim arguably secured by the property, and the lessee company/debtor might have the ability to restructure the terms, interest rate and amortization schedule of its outstanding balance. If new terms were confirmed by the bankruptcy court, we could be bound by them, and prevented from foreclosing on the property. If the sale-leaseback were recharacterized as a joint venture, we and the lessee company could be treated as co-venturers with regard to the property. As a result, we could be held liable, under some circumstances, for debts incurred by the lessee company relating to the property. Either of these outcomes could adversely affect our financial condition and results of operations.

26

Provisions of the Maryland General Corporation Law and our Declaration of Trust and Bylaws could deter takeover attempts and have an adverse impact on the price of our common shares.

The Maryland General Corporation Law and our Declaration of Trust and Bylaws contain provisions that may have the effect of discouraging, delaying or making difficult a change in control of Power REIT. The business combination provisions of Maryland law (if our boardBoard of trusteesTrustees decides to make them applicable to us), the control share acquisition provisions of Maryland law (if the applicable provisions in our Bylaws are rescinded), the limitations on removal of Trustees, the restrictions on the acquisition of our common shares, the power to issue additional shares and the advance notice provisions of our Bylaws could have the effect of delaying, deterring or preventing a transaction or a change in control that might involve a premium price for holders of the common shares or might otherwise be in their best interests.

In order to assist us in complying with limitations on the concentration of ownership of REIT stock imposed by the Internal Revenue Code, among other purposes, our charter provides that no natural person or entity may, directly or indirectly, beneficially or constructively own more than 9.9% (in value or number of shares, whichever is more restrictive) of the aggregate amount of our outstanding shares of all classes. In addition, our boardBoard of trusteesTrustees may, without stockholder action, authorize the issuance of shares of stock in one or more classes or series, including preferred stock. Our boardBoard of trusteesTrustees may, without stockholder action, amend our charter to increase the number of shares of stock of any class or series that we have authority to issue. The existence of these provisions, among others, may have a negative impact on the price of our common shares and may discourage third party bids for ownership of our Trust. These provisions may prevent any premiums being offered to holders of common shares.

Risks Related to Ourour Investment Strategy

Our real estate investments are concentrated in greenhouse properties suitable for the cultivation of cannabis, and a decrease in demand for such facilities could materially and adversely affect our business. These properties may be difficult to sell or re-lease upon tenant defaults or lease terminations, either of which could adversely affect our business.

Our portfolio of properties is concentrated in greenhouse properties suitable for the cultivation of cannabis used therefore, we are subject to risks inherent in investments heavily in a single industry. A decrease in the demand for cannabis cultivation, processing and dispensary facilities would have a greater adverse effect on our rental revenues than if we owned a more diversified real estate portfolio. Demand for cannabis cultivation and processing facilities has been and could be adversely affected by changes in state or local laws or any change in the federal government’s current enforcement posture with respect to state-licensed cannabis operations, among others. To the extent that any of these conditions occur, they are likely to affect demand and market rents for cannabis cultivation and processing and dispensary facilities, which could materially and adversely affect our business.

In addition, if we are forced to sell or re-lease a property, we may have difficulty finding qualified purchasers who are willing to buy the property or tenants who are willing to lease the property on terms that we expect, or at all. As our tenants and properties are concentrated in the regulated cannabis industry, a shift in property preferences by regulated cannabis operators, including but not limited to changing preferences regarding location and types of improvements, could have a significant negative impact on the desirability of our properties to prospective tenants when we need to re-lease them, in addition to other challenges, such as obtaining the necessary state and local authorizations for a new tenant to commence operations at the property. These and other limitations may affect our ability to sell or re-lease properties, which may materially and adversely affect our business.

27

 

Our focus on non-traditional real estate asset classes including CEA, alternative energy and transportation infrastructure sectors will subject us to more risks than if we were broadly diversified to include other asset classes.

Because we specifically focus on non-traditional real estate assets, investments in our securities may present more risks than if we were broadly diversified over numerous sectors of the economy. For example, a downturn in the U.S. energy or transportation infrastructure sectors would have a larger impact on us than on a trust that does not concentrate in one sector of the economy. Factors that may adversely affect our investments include, but are not limited to, changes in supply and demand for infrastructure consumption, prices of national and global commodities, government regulation, world and regional events and general economic conditions.

Renewable energy resources are complex, and our investments in them rely on long-term projections of resource and equipment availability and capital and operating costs; if our or our lessees’ projections are incorrect, we may suffer losses.

Although the projection of renewable energy resource availability has been analyzed for decades across different geographies, technologies and topologies, long-term projections of renewable resource availability at a particular site, the availability of generating equipment and the operating costs of harvesting such renewable energy are subject to various uncertainties and in many cases must rely on estimates at best. If any such projections are materially incorrect, our lessees could suffer financial losses, which could adversely affect our investments. In addition, investments based on a percentage of gross revenue could under-perform our investment projections, leading to adverse effects on our financial condition and results of operations.

Infrastructure assets may be subject to the risk of fluctuations in commodity prices and in the supply of and demand for infrastructure consumption.

The operations and financial performance of companies in the infrastructure sector may be directly or indirectly affected by commodity prices and fluctuations in infrastructure supply and demand. Commodity prices and infrastructure demand fluctuate for several reasons, including changes in market and economic conditions, the impact of weather on demand or supply, levels of domestic production and imported commodities, energy conservation, domestic and foreign governmental regulation and taxation and the availability of local, intrastate and interstate transportation systems. Fluctuations in commodity prices may increase costs for consumers of energy-related infrastructure assets and therefore reduce demand for such infrastructure. Further, extreme price fluctuation upwards or downwards could lead to the development of alternatives to existing energy-related infrastructure and could impair the value of our investments.

Volatility in commodity prices or in the supply of and demand for infrastructure assets may make it more difficult for companies in the infrastructure sector to raise capital to the extent the market perceives that their performance may be tied directly or indirectly to commodity prices. Historically, commodity prices have been cyclical and have exhibited significant volatility. Should infrastructure companies experience variations in supply and demand, the resulting decline in operating or financial performance could adversely affect the value or quality of our assets.

28

 

Infrastructure investments are subject to obsolescence risks.

Infrastructure assets are subject to obsolescence risks that could occur as a result of changing supply and demand, new types of construction, changing demographics, changing weather patterns and new technologies. In any such event, there might be few alternative uses for our investments, and our investments might drop in value.

Renewable energy investments may be adversely affected by variations in weather patterns.

Renewable energy investments may be adversely affected by variations in weather patterns, including shifting wind or solar resources and including variations brought about by climate changes, which would cause earnings volatility for our lessees or borrowers and which could affect their ability to make lease or other contractual payments to us. Lease payments that are structured as a percentage of gross revenue typically fluctuate from period to period. Although we believe these fluctuations tend to average out over time, to the extent that our projections are incorrect because weather patterns change significantly, our financial condition and results of operations could be adversely affected.

If the development of renewable energy projects slows, we may have a harder time sourcing investments.

Renewable energy projects are dependent on a variety of factors, including government Renewable Portfolio Standards (RPS), equipment costs and federal and state incentives. Changes in some or all of these factors could result in reduced construction of renewable projects and may make it harder for us to source investments that are attractive to us, and this could have an adverse affect on our business. Volatility in project development and construction may result in uneven growth and may make it hard to predict with certainty our growth trends or patterns, which could make our securities less appealing to investors.

Investments in renewable energy may be dependent on equipment or manufacturers that have limited operating histories or financial or other challenges.

Although most wind, solar and other renewable energy projects use technologies that are well understood by the market, many technologies are undergoing rapid changes and improvements and many have not been tested in operating environments for the expected durations of our investments. Some manufacturers are new or relatively new and may not have the financial ability to support their extended warranties. As a result, if the future performance of equipment that is a basis for a lessee’s revenues is lower than projected, such a lessee may have difficulty making its lease payments to us and our business could suffer.

Risks Related to Ourour Securities

There is a 9.9% limit on the amount of our equity securities that any one person or entity may own.

In order to assist us in complying with limitations on the concentration of ownership of REIT stock imposed by the Internal Revenue Code, among other purposes, our charter provides that no natural person or entity may, directly or indirectly, beneficially or constructively own more than 9.9% (in value or number of shares, whichever is more restrictive) of the aggregate amount of our outstanding shares of all classes. If a person were found to own more than this amount, whether as a result of intentionally purchasing our securities, developments outside such person’s control or otherwise – for example, as a result of changes in the Trust’s capital structure, the inheritance of securities, or otherwise – then, among other things, the transfers leading to the violation of the 9.9% limit would be void and the Board of Trustees would be authorized to take such actions as it deemed advisable to insure the undoing of the transfers.

Factors could lead to the Trust losing one or both of its NYSE listings.

The Trust could lose its common shares listing or its Series A Preferred Stock listing, both on the NYSE American, depending on a number of factors, including a failure by us to continue to qualify as a REIT, a failure to meet the NYSE American ongoing listing requirements, including those relating to the number of shareholders, the price of the Trust’s securities and the amount and composition of the Trust’s assets, changes in NYSE American ongoing listing requirements and other factors.

29

 

Low trading volumes in the Trust’s listed securities may adversely affect holders’ ability to resell their securities at prices that are attractive, or at all.

Power REIT’s common shares are traded on the NYSE American under the ticker “PW”. The average daily trading volume of Power REIT’s common shares is less than that of the listed securities of many other companies, including larger companies. During the 12 months ended December 31, 2020,2021, the average daily trading volume for the Trust’s common shares was approximately 41,04828,244 shares. Power REIT’s Series A Preferred Stock is traded on the NYSE American under the ticker “PW PRA”. The Series A Preferred Stock has been listed since March 18, 2014. Because the Series A Preferred Stock has no maturity date, investors seeking liquidity may be limited to selling their shares of Series A Preferred Stock in the secondary market. In part due to the relatively small trading volume of the Trust’s listed securities, any material sales of such securities by any person may place significant downward pressure on the market price of the Trust’s listed securities. In general, as a result of low trading volumes, it may be difficult for holders of the Trust’s listed securities to sell their securities at prices they find attractive, or at all.

Our stock price has fluctuated in the past, has recently been volatile and may be volatile in the future, and as a result, investors in our common stockshares could incur substantial losses.

Our stock price has fluctuated in the past, has recently been volatile and may be volatile in the future. On February 12,January 4, 2021, the reported low sale price of our common stockshares was $36.36,$28.50, while the reported high sales price was $46.21, with a closing price of $43.78.$70.90, on November 18, 2021. For comparison purposes, on December 31, 2020, our stock price closed at $26.71. There have been no discernable announcements or developments by the company or third parties between December 31, 2020 and February 12, 2021 that could account for this fluctuation. We may incur rapid and substantial decreases in our stock price in the foreseeable future that are unrelated to our operating performance or prospects. The stock market in general and the market for telehealth companies in particular have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. For example, the recent outbreak of the COVID-19 coronavirus has caused broad stock market and industry fluctuations. In addition, sales of substantial amounts of our common stock,shares, or the perception that such sales might occur, could adversely affect prevailing market prices of our common stockshares and our stock price may decline substantially in a short period of time. As a result of this volatility, investors may experience losses on their investment in our common stock.shares. The market price for our common stockshares may be influenced by many factors, including the following:

sale of our common stockshares by our stockholders, executives, and directors;
volatility and limitations in trading volumes of our securities;
our ability to obtain financings to implement our business plans;
our ability to attract new customers;
The impact of COVID-19;
changes in our capital structure or dividend policy, future issuances of securities and sales of large blocks of securities by our stockholders;
our cash position;
announcements and events surrounding financing efforts, including debt and equity securities;
reputational issues;
our inability to successfully manage our business or achieve profitability;
changes in general economic, political and market conditions in any of the regions in which we conduct our business;
changes in industry conditions or perceptions;
analyst research reports, recommendation and changes in recommendations, price targets, and withdrawals of coverage;
departures and additions of key personnel;
disputes and litigation related to intellectual properties, proprietary rights, and contractual obligations;
changes in applicable laws, rules, regulations, or accounting practices and other dynamics;
market conditions or trends in our industry; and
other events or factors, many of which may be out of our control.

30

These broad market and industry factors may seriously harm the market price of our common stock,shares, regardless of our operating performance. Since the stock price of our common stockshares has fluctuated in the past, has been recently volatile and may be volatile in the future, investors in our common stockshares could incur substantial losses. In the past, following periods of volatility in the market, securities class-action litigation has often been instituted against companies. Such litigation, if instituted against us, could result in substantial costs and diversion of management’s attention and resources, which could materially and adversely affect our business, financial condition, results of operations and growth prospects. There can be no guarantee that our stock price will remain at current prices or that future sales of our common stockshares will not be at prices lower than those sold to investors.

Additionally, recently, securities of certain companies have experienced significant and extreme volatility in stock price due short sellers of shares of common stock,shares, known as a “short squeeze.” These short squeezes have caused extreme volatility in those companies and in the market and have led to the price per share of those companies to trade at a significantly inflated rate that is disconnected from the underlying value of the company. Many investors who have purchased shares in those companies at an inflated rate face the risk of losing a significant portion of their original investment as the price per share has declined steadily as interest in those stocks have abated. While we have no reason to believe our shares would be the target of a short squeeze, there can be no assurance that we won’t be in the future, and you may lose a significant portion or all of your investment if you purchase our shares at a rate that is significantly disconnected from our underlying value.

Our ability to issue preferred stock in the future could adversely affect the rights of existing holders of our equity securities.

Our charter permits our Board of Trustees to increase the number of authorized shares of our capital stock without the approval of holders of our common shares or Series A Preferred Stock. In addition, our charter permits our Board of Trustees to reclassify any or all of our unissued authorized shares as shares of preferred stock in one or more new series on terms determinable by our Board of Trustees, without the approval of holders of our common shares or Series A Preferred Stock. Future reclassifications or issuances by us of preferred stock, whether Series A Preferred Stock or some new series of preferred stock, could effectively diminish our ability to pay dividends or other distributions to existing equity security holders, including distributions upon our liquidation, dissolution or winding up.

The issuance of additional equity securities may dilute existing equity holders.

The issuance of additional equity securities may result in the dilution of existing equity securities holders. Although the Trust expects to deploy additional equity capital principally for the purpose of seeking to make accretive transactions, and in such cases seeks to not dilute the economic value of equity securities held by existing holders, such additional issuances may dilute existing equity securities holders’ percentage ownership of the Trust, and the percentage of voting power they hold, depending on the terms of the newly issued equity securities.

Our preferred stockPreferred Stock is subject to interest rate risk.

Distributions payable on our Series A Preferred Stock are subject to interest rate risk. Because dividends on our Series A Preferred Stock are fixed, our costs may increase upon maturity or redemption of the securities. This might require us to sell investments at a time when we would otherwise not do so, which could affect adversely our ability to generate cash flow. To the extent that our Series A Preferred Stock may have call or conversion provisions that are in our favor at a given time, such provisions may be detrimental to the returns experienced by the holders of the securities.

31

 

Inflation may negatively affect the value of our preferred stock and the dividends we pay.

Inflation is the reduction in the purchasing power of money, resulting from an increase in the price of goods and services. Inflation risk is the risk that the inflation-adjusted, or “real”, value of an investment will be worth less in the future. If and when the economy experiences material rates of inflation, the real value of our Series A Preferred Stock and the dividends payable to holders will decline.

Our Series A Preferred Stock has not been rated and is junior to our existing and future debt, and the interests of holders of Series A Preferred Stock could be diluted by the issuance of additional parity-preferred securities and by other transactions.

Our Series A Preferred Stock has not been rated by any nationally recognized statistical rating organization, which may negatively affect its market value and a holder’s ability to sell it. It is possible that one or more rating agencies might independently determine to issue such a rating and that such a rating, if issued, could adversely affect the market price of our Series A Preferred Stock. In addition, we may elect in the future to obtain a rating of our Series A Preferred Stock, which could adversely affect its market price. Ratings reflect only the views of the rating agency or agencies issuing the ratings, and they could be revised downward or withdrawn entirely at the discretion of the issuing rating agency if in its judgment circumstances so warrant. Any such downward revision or withdrawal of a rating could have an adverse effect on the market price of our Series A Preferred Stock.

The payment of amounts due on the Series A Preferred Stock will be junior in payment preference to all of our existing and future debt and any securities we may issue in the future that have rights or preferences senior to those of the Series A Preferred Stock. We may issue additional shares of Series A Preferred Stock or additional shares of preferred stock in the future which are on a parity with (or, upon the affirmative vote or consent of the holders of two-thirds of the outstanding shares of Series A Preferred Stock, senior to) the Series A Preferred Stock with respect to the payment of dividends and the distribution of assets upon liquidation, dissolution or winding up. Additional issuance of preferred securities or other transactions could reduce the pro-rata assets available for distribution upon liquidation and you may not receive your full liquidation preference if there are not sufficient assets. In addition, issuance of additional preferred securities or other transactions could dilute your voting rights with respect to certain matters that require votes or the consent of holders of our Series A Preferred Stock.

Holders of Series A Preferred Stock have limited voting rights.

The voting rights of a holder of Series A Preferred Stock are limited. Our common stockshares is the only class of our securities carrying full voting rights. Voting rights for holders of Series A Preferred Stock exist only with respect to amendments to our charter (whether by merger, consolidation or otherwise) that materially and adversely affect the terms of the Series A Preferred Stock, the authorization or issuance of classes or series of equity securities that are senior to the Series A Preferred Stock and, if we fail to pay dividends on the Series A Preferred Stock for six or more quarterly periods (whether or not consecutive), the election of additional trustees. Holders would not, however, have any voting rights if we amend, alter or repeal the provisions of our charter or the terms of the Series A Preferred Stock in connection with a merger, consolidation, transfer or conveyance of all or substantially all of our assets or otherwise, so long as the Series A Preferred Stock remains outstanding and its terms remain materially unchanged or holders receive stock of the successor entity with substantially identical rights, taking into account that, upon the occurrence of an event described in this sentence, we may not be the surviving entity. Furthermore, if holders receive the greater of the full trading price of the Series A Preferred Stock on the last date prior to the first public announcement of an event described in the preceding sentence, or the $25.00 liquidation preference per share of Series A Preferred Stock plus accrued and unpaid dividends (whether or not declared) to, but not including, the date of such event, pursuant to the occurrence of any of the events described in the preceding sentence, then holders will not have any voting rights with respect to the events described in the preceding sentence.

32

The change of control conversion and delisting conversion features of our Series A Preferred Stock may not adequately compensate a holder of such securities upon a Change of Control or Delisting Event (as such terms as defined in regard to our Series A Preferred Stock), and the change of control conversion, delisting conversion and redemption features of our Series A Preferred Stock may make it more difficult for a party to take over our trust or may discourage a party from taking over our trust.

Upon a Change of Control or Delisting Event, holders of our Series A Preferred Stock will have the right (subject to our special optional redemption rights) to convert all or part of their Series A Preferred Stock into shares of our common stock (or equivalent value of alternative consideration). If our common stockshare price were less than $5.00 (which is approximately 61% of the per-share closing sale price of our common stock on March 24, 2014), subject to adjustment, holders will receive a maximum of 5 shares of our common stock per share of Series A Preferred Stock, which may result in a holder receiving value that is less than the liquidation preference of the Series A Preferred Stock. In addition, the foregoing features of our Series A Preferred Stock may have the effect of inhibiting a third party from making an acquisition proposal for our trust or of delaying, deferring or preventing a change in control of our trust under circumstances that otherwise could provide the holders of shares of our common stockshares and Series A Preferred Stock with the opportunity to realize a premium over the then current market prices of those securities, or that holders may otherwise believe is in their best interests.

We may issue additional Series A Preferred Stock at a discount to liquidation value or at a discount to the issuance value of shares of Series A Preferred Stock already issued.

We may offer additional Series A Preferred Stock at prices or yields that represent a discount to liquidation value, or that represent a discount to the price paid for or the yield applicable to shares of Series A Preferred Stock previously issued and sold. Such sales could adversely affect the market price of the Series A Preferred Stock.

Risks Related to Regulation

We cannot assure you that our common shares will remain listed on the NYSE American, or that our Series A Preferred Stock will obtain listing on the NYSE American.

Our common shares and our Series A Preferred shares are currently listed on the NYSE American and we will apply for approval to have the additional shares of Series A Preferred Stock being sold in this offering listed on the NYSE American.NYSE. To our knowledge, The NYSE American has not approved for listing any other U.S.-based REITs engaged in the ownership of cannabis-related activities,properties, other than Innovative Industrial Properties, Inc. (NYSE:IIPR), a cannabis-focused real estate investment trust listed in late 2016 just prior to the nomination of former Attorney General Sessions. Although we currently meet the maintenance listing standards of the NYSE American, we cannot assure you that we will continue to meet those standards, or that the NYSE American will not seek to delist our common shares or Series A Preferred shares or refuse to list our Series A Preferred Stock as a result of our entry into a lease agreementagreements. with a licensed U.S. cannabis cultivator.cultivators. If our common shares or Preferred shares are delisted from the NYSE American or our Series A Preferred Stock is not listed on the NYSE American, then our common shares and our Series A Preferred Stock will trade, if at all, only on the over-the-counter market, such as the OTCQB or OTCQX trading platforms, and then only if one or more registered broker-dealer market makers comply with quotation requirements. Any potential delisting of our common shares from the NYSE American could, among other things, depress our share price, substantially limit liquidity of our common shares and materially adversely affect our ability to raise capital on terms acceptable to us, or at all.

33

 

The U.S. federal government’s approach towards cannabis laws may be subject to change or may not proceed as previously outlined.

In an effort to provide guidance to U.S. federal law enforcement, under former President Barak Obama, the U.S. Department of Justice (the “DOJ”), released a memorandum on August 29, 2013 entitled “Guidance Regarding Marijuana Enforcement” from former Deputy Attorney General James Cole (the “Cole Memorandum”). The Cole Memorandum sought to limit the use of the U.S. federal government’s prosecutorial resources by providing United States attorneys (“U.S. Attorneys”) with certain priorities (the “Cole Priorities”) on which to focus their attention in states that have established cannabis programs with regulatory enforcement systems. U.S. Attorneys were required to adhere to the Cole Priorities until the rescission of the Cole Memorandum in January 2018.

While the rescission of the Cole Memorandum did not create a change in U.S. federal law, as the Cole Memorandum was policy guidance and not law, the revocation removed the DOJ’s guidance to U.S. Attorneys that state-regulated cannabis industries substantively in compliance with the Cole Memorandum’s guidelines should not be a prosecutorial priority. Accordingly, the rescission added to the uncertainty of U.S. federal enforcement of the CSA in states where cannabis use is regulated. Pursuant to his rescission of the Cole Memorandum, former Attorney General Jeffrey B. Sessions also issued a one-page memorandum known as the “Sessions Memorandum.” According to the Sessions Memorandum, the Cole Memorandum was “unnecessary” due to existing general enforcement guidance adopted in the 1980s, as set forth in the U.S. Attorney’s Manual (the “USAM”). The USAM enforcement priorities, like those of the Cole Memorandum, are also based on the U.S. federal government’s limited resources, and include “law enforcement priorities set by the Attorney General,” the “seriousness” of the alleged crimes, the “deterrent effect of criminal prosecution,” and “the cumulative impact of particular crimes on the community.” To date, U.S. Attorney General William Barr has not issued statements or guidance in his official capacity since becoming Attorney General with respect to the medical or adult-use of cannabis, although in his confirmation hearings he indicated that he believed that rescinding the Cole Memorandum was a mistake.

The United States House of Representatives passed an amendment to the Commerce, Justice, Science, and Related Agencies Appropriations Bill (currently known as the “Joyce Amendment” and formerly known as the “Rohrabacher-Blumenauer Amendment”), which funds the DOJ. Under the Joyce Amendment, the DOJ is prohibited from using federal funds to prevent states “from implementing their own State laws that authorize the use, distribution, possession, or cultivation of medical marijuana.” In particular, the Joyce Amendment only prohibits the use of federal funds to prosecute individuals and businesses operating cannabis companies in compliance with state laws regulating the medical use of cannabis and does not apply to adult-use cannabis operations. The Joyce Amendment must be renewed each federal fiscal year and was subsequently renewed by the U.S. Congress (“Congress”) through September 30, 2019.. There can be no assurance that Congress will further renew the Joyce Amendment forin the 2020 fiscal year.future.

The U.S. federal government’s approach towards cannabis and cannabis-related activities remains uncertain. If the Joyce Amendment is not renewed in the future, and/or until the U.S. federal government amends the laws and its enforcement policies with respect to cannabis, there is a risk that the DOJ and other U.S. federal agencies may utilize U.S. federal funds to enforce the CSA in states with a medical and adult-use cannabis program, which could have a material adverse effect on our current and future cannabis tenants.

34

 

Furthermore, while we have acquired and may acquire additional cannabis facilities with the intent to lease those facilities for the cultivation and processing of medical-use cannabis facilities, our lease agreements do not prohibit our cannabis tenant from cultivating and processing cannabis for adult use, provided that such tenant complies with all applicable state and local rules and regulations. Certain of our tenants may opt to cultivate adult-use cannabis in our medical-use cannabis facilities, which may in turn subject our cannabis tenant, us and our properties to federal enforcement actions.

Laws, regulations and the policies with respect to the enforcement of such laws and regulations affecting the cannabis industry in the United States are constantly changing, and we cannot predict the impact that future regulations may have on us.

Medical and adult-use cannabis laws and regulations in the United States are complex, broad in scope, and subject to evolving interpretations. As a result, compliance with such laws and regulations could require us to incur substantial costs or alter certain aspects of our business. Violations of these laws, or allegations of such violations, could disrupt certain aspects of our business plan and may have a material adverse effect on certain aspects of our planned operations. Further, regulations may be enacted in the future that will be directly applicable to certain aspects of our cannabis-related activities. We cannot predict the nature of any future laws, regulations, interpretations or applications, especially in the United States, nor can we determine what effect additional governmental regulations or administrative policies and procedures, when and if promulgated, could have on our business.

Currently, there are 33 states plus the District of Columbia and certain U.S. territories that have laws and/or regulations that recognize, in one form or another, consumer use of cannabis in connection with medical treatment. Of those, 11 states plus the District of Columbia and certain U.S. territories have laws and/or regulations that permit the adult-use of cannabis. As cannabis is classified as a Schedule I substance under the CSA, U.S. federal laws and regulations prohibit a range of activities regarding cannabis. Unless and until Congress amends the CSA with respect to cannabis (the timing and scope of which is not assured and hard to predict), there is a risk that governmental authorities in the United States may enforce current U.S. federal law, and we may, through our business activities, be deemed to be operating in direct violation of U.S. federal law. Accordingly, active enforcement of the current U.S. federal regulatory position on cannabis could have a material adverse effect on us. The risk of strict enforcement of the CSA in light of Congressional activity, judicial holdings, and stated policy remains uncertain, and any regulations prohibiting the use of cannabis, or prohibiting cannabis-related activities, could have an adverse effect on our business, financial condition and results of operations.

In addition, relevant state or local rules and regulations may be amended or repealed, or new rules and regulations may be enacted in the future to eliminate prohibiting the cultivation, processing and dispensing of cannabis. If our cannabis tenant, or any future cannabis tenants, are forced to cease operations, we would be required to replace such tenant with one that is not engaged in the cannabis industry, who may pay significantly lower rents. Any changes in state or local laws that reduce or eliminate the ability to cultivate and produce cannabis would likely result in a high vacancy rate for the kinds of properties that we seek to acquire, which would depress our lease rates and property values. In addition, we would realize an economic loss on any and all improvements made to properties that were to be used in connection with cannabis cultivation and processing.

We may be subject to anti-money laundering laws and regulations in the United States.

Financial transactions involving proceeds generated by cannabis-related activities can form the basis for prosecution under the U.S. money laundering, financial recordkeeping and proceeds of crime, including the U.S. Currency and Foreign Transactions Reporting Act of 1970 (the “Bank Secrecy Act”), as amended by Title III of the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001.

35

 

The Financial Crimes Enforcement Network (“FinCEN”), a bureau within the U.S. Department of the Treasury primarily charged with administering and enforcing the Bank Secrecy Act, previously issued a memorandum providing instructions to banks seeking to provide services to cannabis-related businesses (the “FinCEN Memorandum”). The FinCEN Memorandum states that in some circumstances, it is permissible for banks to provide services to cannabis-related businesses without risking prosecution for violation of U.S. federal money laundering laws, and explicitly refers to the Cole Priorities. As discussed above, the Cole Memorandum was rescinded in January 2018 and the decision to prosecute was left to the discretion of each U.S. Attorney in each district. As a result, it is unclear at this time whether the current administration will follow the guidelines of the FinCEN Memorandum and whether Attorney General Barr will reinstate the Cole Priorities, adopt a different enforcement policy or take no action at all. Treasury Secretary Steven Mnuchin did state, following rescission of the Cole Memorandum, that the FinCEN Memorandum remains in place. If any of our investments, or any proceeds thereof, any dividends or distributions therefrom, or any profits or revenues accruing from such investments in the United States were found to be in violation of anti-money laundering laws or otherwise, such transactions may be viewed as proceeds of crime, including under one or more of the statutes discussed above. Any property, real or personal, and its proceeds, involved in or traceable to such a crime is subject to seizure by and forfeiture to governmental authorities. Any such seizure, forfeiture or other action by law enforcement regarding our assets could restrict or otherwise jeopardize our ability to declare or pay dividends or effect other distributions, and could have a material adverse effect on our business, financial condition and results of operations.

 

Litigation, complaints, enforcement actions and governmental inquiries could have a material adverse effect on our business, financial condition and results of operations.

Our participation in the cannabis industry may lead to litigation, formal or informal complaints, enforcement actions and governmental inquiries. Litigation, complaints, enforcement actions and governmental inquiries could consume considerable amounts of our financial and other resources, which could have a material adverse effect on our sales, revenue, profitability, and growth prospects.

Litigation, complaints, enforcement actions and governmental inquiries could result from cannabis-related activities in violation of federal law, including, but not limited to, the Racketeer Influenced Corrupt Organizations Act (“RICO”). RICO is a U.S. federal statute providing criminal penalties in addition to a civil cause of action for acts performed as part of an ongoing criminal organization. Under RICO, it is unlawful for any person who has received income derived from a pattern of racketeering activity, to use or invest any of that income in the acquisition of any interest, or the establishment or operation of, any enterprise that is engaged in interstate commerce. RICO also authorizes private parties whose properties or businesses are harmed by such patterns of racketeering activity to initiate a civil action against the individuals involved. Recently, a number of RICO lawsuits have been brought by neighbors of state-licensed cannabis farms, who allege they are bothered by noise and odor associated with cannabis production, which has also led to decreased property values. By alleging that the smell of cannabis interferes with the enjoyment of their property and drives down their property value, plaintiffs in these cases have effectively elevated common law nuisance claims into federal RICO lawsuits. These lawsuits have named not only the cannabis operator, but also supply chain partners and vendors that do not directly handle or otherwise “touch” cannabis. To our knowledge, none of these cases has been entirely dismissed at the pleadings stage, and we cannot be certain how the courts will rule on cannabis-related RICO lawsuits in the future. If a property owner were to assert such a claim against us, we may be required to devote significant resources and costs to defending ourselves against such a claim, and if a property owner were to be successful on such a claim, our cannabis tenant may be unable to continue to operate its business in its current form at the property, which could materially adversely impact such tenant’s business and the value of our property, our business and, financial condition and results of operations.

36

 

Further, although we are not currently subject to any litigation, from time to time in the normal course of our business operations, we, or any of our subsidiaries, may become subject to litigation, complaints, enforcement actions and governmental inquiries that may result in liability material to our financial statements as a whole or may negatively affect our operating results if changes to our business operations are required. The cost to defend such litigation, complaints, actions or inquiries may be significant and may require a diversion of our resources. There also may be adverse publicity associated with such litigation, complaints, actions or inquiries that could negatively affect customer perception of our business, regardless of whether the allegations are valid or whether we are ultimately found liable. Insurance may not be available at all or in sufficient amounts to cover any liabilities with respect to these or other matters. A judgment or other liability in excess of our insurance coverage for any claims could have a material adverse effect on our business, financial condition and results of operations.

We and our cannabis tenants may have difficulty accessing the service of banks, which may make it difficult for us and for them to operate.

Financial transactions involving proceeds generated by cannabis-related activities can form the basis for prosecution under the U.S. federal anti-money laundering statutes, unlicensed money transmitter statutes and the Bank Secrecy Act. As noted above, guidance issued by FinCEN clarifies how financial institutions can provide services to cannabis-related businesses consistent with their obligations under the Bank Secrecy Act. Furthermore, since the rescission by U.S. Attorney General Jefferson B. Sessions on January 4, 2018 of the Cole Memorandum, U.S. federal prosecutors have had greater discretion when determining whether to charge institutions or individuals with any of the financial crimes described above based upon cannabis-related activity. As a result, given these risks and their own related disclosure requirements, despite the guidance provided in the FinCEN Memorandum, most banks remain hesitant to offer banking services to cannabis-related businesses. Consequently, those businesses involved in the cannabis industry continue to encounter difficulty establishing or maintaining banking relationships.

While we do not presently have challenges with our banking relationships, should we have an inability to maintain our current bank accounts, or the inability of our cannabis tenants to maintain their current banking relationships, it would be difficult for us to operate our business, may increase our operating costs, could pose additional operational, logistical and security challenges and could result in our inability to implement our business plan.

Item 1B. Unresolved Staff Comments.

None

Item 2. Properties

As of December 31, 2020,2021, our assets consist a total of approximately 112 miles of railroad infrastructure plus branch lines and related real estate, approximately 601 acres of fee simple land leased to a number of utility scale solar power generating projects with an aggregate generating capacity of approximately 108 Megawatts (“MW”), and approximately 41172 acres of land with 216,2781,090,000 square feet of greenhouse/processing space for medical cannabis cultivation. We are actively seeking to grow our portfolio of real estate related to CEA in the form of greenhouses. We believe that we have adequate space for cannabis cultivation.our anticipated needs and that suitable additional space will be available at commercially reasonably prices as needed.

37

 

Below is a chart that summarizes our properties owned as of December 31, 2020:2021:

Property Type/Name Location Acres  Size1  Lease Start Term (yrs)2  Rent ($)  Gross Book Value  Location Acres Size1 Lease Start Term (yrs)2 Rent ($)3  Gross Book Value4 
Railroad Property                                  
P&WV (Norfolk Southern) PA/WV/OH      112 miles  Oct-64  99  $915,000  $9,150,000 
P&WV - Norfolk Southern PA/WV/OH   112 miles Oct-64 99 $915,000  $9,150,000 
                                  
Solar Farm Land                                  
PWSS Salisbury, MA  54   5.7  Dec-11  22   89,494   1,005,538  Salisbury, MA 54 5.7 Dec-11 22  89,494   1,005,538 
PWTS Tulare County, CA  18   4.0  Mar-13  25   32,500   310,000  Tulare County, CA 18 4.0 Mar-13 25  32,500   310,000 
PWTS Tulare County, CA  18   4.0  Mar-13  25   37,500   310,000  Tulare County, CA 18 4.0 Mar-13 25  37,500   310,000 
PWTS Tulare County, CA  10   4.0  Mar-13  25   16,800   310,000  Tulare County, CA 10 4.0 Mar-13 25  16,800   310,000 
PWTS Tulare County, CA  10   4.0  Mar-13  25   29,900   310,000  Tulare County, CA 10 4.0 Mar-13 25  29,900   310,000 
PWTS Tulare County, CA  44   4.0  Mar-13  25   40,800   310,000  Tulare County, CA 44 4.0 Mar-13 25  40,800   310,000 
PWRS Kern County, CA  447   82.0  Apr-14  20   803,117   9,183,548  Kern County, CA 447 82.0 Apr-14 20  803,117   9,183,548 
 Solar Farm Land Total  601   107.7        $1,050,111  $11,739,086  Solar Farm Land Total 601 107.7     $1,050,111  $11,739,086 
                                  
CEA (Cannabis) Property34                    
CEA (Cannabis) Property              
JAB - Tam Lot 18 Crowley County, CO  2.11   12,996  Jul-19  20   201,810   1,075,000  Crowley County, CO 2.11 12,996 Jul-19 20  201,810   1,075,000 
JAB - Mav Lot 1 Crowley County, CO  5.20   16,416  Jul-19  20   294,046   1,594,582  Crowley County, CO 5.20 16,416 Jul-19 20  294,046   1,594,582 
Grassland - Mav Lot 14 Crowley County, CO  5.54   26,940  Feb-20  20   354,461   1,908,400 
Chronic - Sherman Lot 6 Crowley County, CO  5.00   26,416  Feb-20  20   375,159   1,995,101 
Original - Mav Lot 5 Crowley County, CO  5.20   15,000  Apr-20  20   256,743   1,358,664 
Grassland - Mav 14 Crowley County, CO 5.54 26,940 Feb-20 20  354,461   1,908,400 
Chronic - Sherman 6 Crowley County, CO 5.00 26,416 Feb-20 20  375,159   1,995,101 
Sweet Dirt 495 York County, ME  3.06   35,600  May-20  20   919,849   4,917,134  York County, ME 3.06 35,600 May-20 20  919,849   4,917,134 
Sweet Dirt 505 York County, ME  3.58   12,638  Sep-20  20   373,055   1,964,723  York County, ME 3.58 12,638 Sep-20 20  373,055   1,964,723 
Fifth Ace - Tam Lot 7 Crowley County, CO  4.32   18,000  Sep-20  20   261,963   1,364,585  Crowley County, CO 4.32 18,000 Sep-20 20  261,963   1,364,585 
Monte Fiore - Tam Lot 13 Crowley County, CO  2.37   9,384  Oct-20  20   87,964   425,000 
Monte Fiore - Tam Lot 14 Crowley County, CO  2.09   24,360  Oct-20  20   490,700   2,637,300 
Green Mile - Tam Lot 19 Crowley County, CO  2.11   18,528  Dec-20  20   252,061   1,311,116 
PSP - Tam 13/14 Crowley County, CO 4.46 33,744 Oct-20 20  -5  3,062,300 
Green Mile - Tam 19 Crowley County, CO 2.11 18,528 Dec-20 20  252,061   1,311,116 
Grail Project - Tam 4/5 Crowley County, CO 4.41 27,988 Jan-21/ Jan-22 20  

461,684

6  2,431,511 
Apotheke - Tam 8 Crowley County, CO 4.31 21,548 Jan-21 20  341,953   1,813,893 
Canndescent Riverside County, CA 0.85 37,000 Feb-21 5  1,113,018   7,685,000 
Gas Station - Tam 3 Crowley County, CO 2.20 24,512 Mar-21 20  399,748   2,118,717 
Cloud Nine - Tam 27/28 Crowley County, CO 4.00 38,440 Apr-21 20  

552,588

7  2,947,905 
Walsenburg Cannabis Huerfano County, CO 35.00 102,800 May-21 20  729,007   3,876,600 
Vinita Cannabis Craig County, OK 9.35 40,000 Jun-21 20  502,561   2,650,000 
JKL Crowley County, CO 10.00 24,880 Jun-21 20  546,392   2,928,293 
Marengo Cannabis Marengo Township, MI 61.14 556,146 Sep-21 20  

5,119,343

8  25,523,362 
Golden Leaf Lane - Mav 5 Crowley County, CO 5.20 15,000 Nov-21 20  262,718   1,358,664 
              
 CEA Total  40.58   216,278        $3,867,811  $20,551,605  CEA Total 171.84 1,089,592     $13,061,416  $72,526,886 
Grand Total             $5,832,922  $41,440,691         $15,026,527  $93,415,972 

1Solar Farm Land size represents Megawatts and CEA property size represents greenhouse square feet assuming completion of approved construction.
2Not including renewal optionsoptions.
3Rent represents annual straight line net rent as of December 31, 2021.
4Gross Book Value represents total capital commitment which includes the initial purchase price (excluding closing costs) plus the budget of construction - the actual amount spent as of December 31, 2021 could differ from the total budget.
5 Tenant has been evicted as of November 2021 - evaluating potential replacement tenants.
6 Original tenant abandoned the property in December 2021 and we entered into a new lease with new tenant on January 1, 2022. The straight-line rent and gross book value are based on the new lease.
Note: Size, Rent7 Tenant received an eviction order in January 2022 and Gross Book Value assume completiontenant is appealing - see legal proceedings.
8 Tenant is pursuing cannabis licensing and approvals which is taking longer than expected, and accordingly, we have determined not to straight-line rent in 2021 until we have better visibility into the timing of approved constructioncommencing operations.

Railway Property

Pittsburgh & West Virginia Railroad (“P&WV”) is a business trust organized under the laws of Pennsylvania for the purpose of owning railroad assets that are currently leased to Norfolk Southern Railway (“NSC”) pursuant to a 99-year lease that became effective in 1964 and is subject to an unlimited number of 99-year renewal periods under the same terms and conditions, including annual rent payments, at the option of NSC (the “Railroad Lease”). Norfolk Southern Corporation has an investment grade rating of Baa1 by Moody’s Investor Services. P&WV’s assets consist of a railroad line of approximately 112 miles in length plus branch lines, extending through Connellsville, Washington and Allegheny Counties in the Commonwealth of Pennsylvania, through Brooke County in the State of West Virginia and through Jefferson and Harrison Counties in the State of Ohio, to Pittsburgh Junction in Harrison County, Ohio. There are also branch lines that total approximately 20 miles in length located in Washington and Allegheny Counties in Pennsylvania and Brooke County in West Virginia. NSC pays P&WV base cash rent of $915,000 per year, payable in quarterly installments.

38

 

Solar Properties

PW Salisbury Solar, LLC (“PWSS”) is a Massachusetts limited liability company and a wholly owned subsidiary of the Trust, that owns approximately 54 acres of land located in Salisbury, Massachusetts that is leased to a 5.7 Megawatts (MW) utility scale solar farm. Pursuant to the lease agreement, PWSS’ tenant iswas required to pay PWSS rent of $80,800 cash for the year December 1, 2012 to November 30, 2013, with a 1.0% escalation in each corresponding year thereafter. Rent is payable quarterly in advance and is recorded by Power REIT for accounting purposes on a straight-line basis with $89,494 having been recorded during the year ended December 31, 2020.2021. At the end of the 22-year lease period, which commenced on December 1, 2011 (prior to being assumed by PWSS), the tenant has certain renewal options, with terms to be mutually agreed upon.

PW Tulare Solar, LLC (“PWTS”) is a California limited liability company and a wholly owned subsidiary of the Trust, that owns approximately 100 acres of land leased to five (5) utility scale solar farms, with an aggregate generating capacity of approximately 20MW, located near Fresno, California. The solar farm tenants pay PWTS an aggregate annual rent of $157,500 cash following an abatement period, payable annually in advance, and without escalation during the 25-year term of the leases. The tenants have up to two renewal options, the first of which is for 5 years, and the second of which is for 4 years and 11 months. At the end of the 25-year terms, which commenced in March 2013 (prior to being assumed by PWTS), the tenants have certain renewal options, with terms to be mutually agreed upon.

PW Regulus Solar, LLC (“PWRS”) is a California limited liability company and a wholly owned subsidiary of the Trust that owns approximately 447 acres of land leased to a utility scale solar farm with an aggregate generating capacity of approximately 82 Megawatts in Kern County, California near Bakersfield. PWRS’s lease was structured to provide it with initial quarterly rental payments until the solar farm achieved commercial operation which occurred on November 11, 2014. During the primary term of the lease which extends for 20 years from achieving commercial operations, PWRS receives an initial annual rent of approximately $735,000 per annum which grows at 1% per annum. The lease is a “triple net” lease with all expenses to be paid by the tenant. At the end of the primary term of the lease, the tenants have three options to renew the lease for 5-year terms in the first two options, and 4 years and 11 months in the third renewal option. With each such extension option are required to be undertaken by tenant under certain circumstances. Rent during the renewal option periods is to be calculated as the greater of a minimum stated rental amount or a percentage of the total project-level gross revenue. The acquisition price, not including transaction and closing costs, was approximately $9.2 million. For the twelve months ended December 31, 2020,2021, PWRS recorded rental income of $803,116.$803,117.

CEA Greenhouse Properties

In July 2019, PW CO CanReCanRE JAB, LLC (“PW JAB”), one of our indirect subsidiaries, closed on the acquisition ofacquired two properties totaling(the “JAB Properties”) in southern Colorado that have approximately 7.3 acres of land with 18,612 square feet of greenhouse cultivation and processing space in southern Colorado (the “JAB Properties”) for $1,770,000. Concurrent withspace. At the time of the acquisition, PW JAB entered into two cross-collateralized and cross-defaulted triple-net leases (the “JAB Leases”) with its tenant JAB Industries Ltd. (doing business as Wildflower Farms) (the “JAB Tenant”) for the JAB Properties suchProperties. The leases provide that the JAB Tenant is responsible for paying all expenses related to the JAB Properties, including maintenance expenses, insurancesinsurance and taxes. The term of each of the leases is 20 years and provides two options to extend for additional five-year periods. The JAB Leasesleases also have financial guarantees from affiliates of the JAB Tenant. The JAB Tenant intends to operate the JAB Properties as a licensed medical cannabis cultivation and processing facility.facilities. The rent for each of the leases is structured whereby after a nine-month deferred-rentsix-month free-rent period, the rental payments provide the PW JAB a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital, with annual rent increases ofwhich will increase at a 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The JAB LeasesTenant is an affiliate of a company that owns and operates two indoor cannabis cultivation facilities and five dispensary locations in the State of Colorado along with several other cannabis related projects under development. The leases require the JAB Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The JAB Lease prohibitsleases prohibit the retail sale of the tenant’sJAB Tenant’s cannabis and cannabis-infused products from the JAB Properties. The straight-line annual rent of approximately $331,000 represents an estimated yield of over 18%. on Power REIT’s invested capital.

39

 

On November 1, 2019, PW JAB, entered into an agreement with the JAB Tenant to expand the greenhouse at the 5.2-acre property from approximately 5,616 rentable square feet of greenhouse to approximately 16,416 square feet. The JAB Tenant is responsible for implementing the expansion and PW JAB will fund the cost of such expansion up to a total of $899,582. Once completed, Power REIT’s totalOur investment in the JAB Properties will be approximately $2,669,500. As part of the agreement, PW JABexpansion was $900,000 and the JAB Tenant have amendedlease amendment is structured to provide rent on similar economics to the Lease (“JAB Amended Lease”) whereby after a seven-month period, theoriginal leases and provides additional rental payments provide PW JAB with a full return of its original invested capital over the next three years and thereafter, provide a 12.6% return increasing 3% rate per annum. The additional straight-line annual rent of approximately $165,000, representsrepresenting an estimated yield of over 18%. The construction on the project is completed and the project is currently operational.completion of this expansion occurred in July 2020.

The Trust has established a depreciable life for the JAB Properties greenhouses of 20 years and has recognized depreciation expense of approximately $128,000 and $103,000 for the yearyears ended December 31, 2020.2021 and 2020, respectively.

On January 31, 2020, PW CO CanRe Mav 14, LLC (“PW Mav 14”), one of our indirect subsidiaries, acquired 5.54 acres of land in Colorado (the “Mav 14 Property”) with an existing greenhouse and processing facility totaling 9,300 square-feet for the cultivation of cannabis for $850,000. Concurrent with the acquisition,closing, PW Mav 14 entered into a triple-net lease (the “Mav 14 Lease”) with its current tenant (the “Mav 14 Tenant”) whichwho is responsible for paying all expenses related to the Mav 14 Property including maintenance expenses, insurances and taxes. As part of the transaction, PW Mav 14 agreed to fund the construction of 15,120 square feet of greenhouse space for $1,058,400 and the Mav 14 Tenant has agreed to fund the construction of approximately 2,520 additional square feet of head-house/processing space on the Mav 14 Property.Property. Accordingly, the Trust’s total capital commitment iswas $1,908,400. The term of the Mav 14 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 14 Lease also has financial guarantees from affiliates of the Mav 14 Tenant. The Mav 14 Tenant intends to operate as a licensed medical cannabis cultivation and processing facility. The rent for the Mav 14 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW Mav 14 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Mav 14 Lease requires the Mav 14 Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 14 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 14 Property.Property. The straight-line annual straight-line rent of approximately $354,000 represents an estimated yield of over 18%. on Power REIT’s invested capital. The construction on the project is complete and the projectproperty is currently operational. For the twelve months ended December 31, 2020, PW Mav 14 recorded rental income of approximately $325,000.

The Trust has established a depreciable life for the PW Mav 14 Property greenhouse of 20 years and has recognized depreciation expense of approximately $88,000 and $33,000 for the yearyears ended December 31, 2020.2021 and 2020, respectively.

40

 

On February 20, 2020, PW CO CanRe Sherman 6, LLC (“PW Sherm 6”), one of our indirect subsidiaries, closed on the acquisition of 5.0 acres of vacant land in Colorado (the “Sherm“Sherman 6 Property”) for $150,000. As part of the transaction, PW Sherm 6 agreed to fund the immediate construction of 15,120 square feet of greenhouse space and 8,776 square feet of head-house/processing space on the ShermSherman 6 Property for $1,693,800. Accordingly, Power REIT’s total capital commitment iswas $1,843,800. Concurrent with the acquisition,On February 1, 2020, PW Sherm 6 entered into a triple-net lease (the “Initial Sherman Lease”) with its tenant (the “Sherman 6 Tenant”) such that the Sherman 6 Tenant is responsible for paying all expenses related to the ShermSherman 6 Property including maintenance expenses, insurances and taxes. The term of the Initial Sherman Lease is 20 years and provides two options to extend for additional five-year periods. The Initial Sherman Lease also has financial guarantees from affiliates of the tenants. The Sherman 6 tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Initial Sherman Lease is structured whereby after a nine-month deferred-rent period, the rental payments provide PW Sherm 6 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Initial Sherman Lease requires the Sherman 6 tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Initial Sherman Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the ShermSherman 6 Property.Property. The constructionstraight-line annual rent of approximately $346,000 represents an estimated yield of over 18% on the project is complete and the project is currently operational.Power REIT’s invested capital.

On August 25, 2020, PW Sherm 6 entered into an agreement (as amended, the “Sherman Lease”) for the expansion of the ShermSherman 6 Property with the Sherman 6 Tenant. The expansion consists of approximately 2,520 square feet of additional greenhouse/headhouse space. The Sherman 6 Tenant iswas responsible for implementing the expansion and PW Sherm 6 will fund the cost of such expansion up to a total of $151,301, with any additional amounts funded by the Sherman 6 Tenant. Once completed, Power REIT’s total investment in the ShermSherman 6 Property will be approximately $1,995,000.was $1,995,101. As part of the agreement, PW Sherm 6 and the Sherman 6 Tenant have amended the Lease (as amended “Sherman Lease”) whereby after a nine-month period, the additional rental payments provide PW Sherm 6 with a full return of its original invested capital over the next three years and thereafter, provide a 12.9% return increasing 3% rate per annum. The construction on the expansion project is substantially complete.

The annualadditional straight-line rent from the Initial Sherman Lease and expansion of approximately $375,000$29,000 represents an estimated yield of over 18%. For on Power REIT’s invested capital. The construction for the twelve months ended December 31, 2020, PW Sherm 6 recorded rental income of approximately $327,000.entire project is complete and the property is currently operational.

The Trust has established a depreciable life for the Sherm 6 Property greenhouse of 20 years and has recognized depreciation expense of approximately $225$92,000 and $200 for the yearyears ended December 31, 2020.2021 and 2020, respectively.

On March 19, 2020, PW CO CanRe Mav 5, LLC (“PW Mav 5”), one of our indirect subsidiaries purchased a 5.2 acre of vacant land in Colorado for $150,000 (the “Mav 5 Property”). As part of the acquisition, the Trust agreed to fund the immediate construction of 5,040 square feet of greenhouse space and 4,920 square feet of head-house/processing space for $868,125. Accordingly, Power REIT’s total capital commitment is $1,018,125. Concurrent with the acquisition,closing, PW Mav 5 entered into a triple-net lease (the “Mav 5“OCG Lease”) with its current tenant (the “Mav 5 Tenant”Original Cannabis Growers (“OCG”) which iswho was responsible for paying all expenses related to the property including maintenance expenses, insurances and taxes.On May 1, 2020, PW Mav 5, entered into a lease amendment with OCG providing $340,539 additional capital to fund a 5,040 square-foot greenhouse expansion. Accordingly, Power REIT’s total capital commitment was $1,358,664. The construction is complete and the property is currently operational.

41

Effective November 5, 2021, PW Mav 5 terminated the OCG Lease with OCG. OCG paid total rent, including a release of its security deposit as part of the termination, of $483,743 which represents 36% of Power REIT’s total investment of $1,358,664. Concurrent with the termination, PW Mav 5 entered into a new 20-year triple-net lease (the “Mav 5 Lease”) with its current tenant, Gold Leaf Lane LLC (“Mav 5 Tenant”). The term of the Mav 5 Lease is 20 years and provides two options to extend for additional five-year periods. The Mav 5 Lease also has financial guarantees from affiliates of the Mav 5 Tenant. The Mav 5 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Mav 5 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide PW MAVMav 5 a full return of original invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.5%13% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Mav 5 Lease prohibits the retail sale of cannabis and cannabis-infused products from the Mav 5 Property.Property. The construction on the project is complete and the project is currently operational.

On May 1, 2020, PW Mav 5, entered into an agreement for a 5,040 square-foot greenhouse expansion. Our investment in the expansion is $340,539 and a lease amendment (“Mav 5 Amended Lease”), entered into on May 1, 2020 is structured to providestraight-line annual rent on similar economics to the original Mav 5 Lease. The construction on the expansion project is complete and the project is currently operational.

The annual straight-line rent from the Mav 5 Lease and the Mav 5 amended Lease of approximately $257,000$263,000 represents an estimated yield of over 18%. For on Power REIT’s invested capital.

The Trust has established a depreciable life for the twelve monthsMav 5 Property greenhouse of 20 years and has recognized depreciation expense of approximately $52,000 and $0 for the years ended December 31, 2021 and 2020, PW Mav 5 recorded rental income of approximately $187,000.respectively.

On May 15, 2020, PW ME CanRe SD, LLC (“PW SD”), one of our indirect subsidiaries, acquired a 3.06-acre property in York County, Maine for $1,000,000 (the “495 Property”). The SD Property includesincluded a 32,800 square-foot greenhouse and 2,800 square foot processing/distribution building that arewere both under active construction. ConcurrentSimultaneous with the acquisition, PW SD entered into a lease (the “SD Lease”) with its tenantan operator (“Sweet Dirt”). As part of the acquisition, PW SD reimbursed Sweet Dirt for $950,000 of the approximately $1,500,000$1.5 million Sweet Dirt has incurred related to the construction and agreed to fund up to approximately $2,970,000$2.97 million of costs to complete the construction. Accordingly, our total investment in the 495 Property will bewas approximately $4,920,000$4.92 million which translatestranslated to approximately $138 per square foot for a state-of-the-art Controlled Environment Agriculture Greenhouse (“CEAG”). The rent for the Sweet Dirt Lease is structured whereby after a six-month deferred-rent period, the monthly rental payments over the next three years will provide us with a full return of invested capital. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, we have agreed to decrease the rent to an amount equal to a 9% return on the original invested capital amount with increases at a 3% rate per annum based on a starting date of the start of year seven. SD Lease is structured to provide straight-line annual rent of approximately $920,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. The SD Lease requires Sweet Dirt to maintain a medical cannabis license and operate in accordance with all Maine and local regulations with respect to its operations. As of December 31, 2020, theThe construction ofon the 495 Propertyproperty is complete and the property is operational. ForIn addition, we received an option to acquire an adjacent 3.58 vacant parcel (the “505 Property”) that was owned by Sweet Dirt for $400,000 which provided us the twelve months ended December 31, 2020, PW SD recorded rental incomeoption to finance additional cultivation and processing space for the 495 Property of approximately $575,000.Sweet Dirt.

On September 18, 2020, PW SD completed the acquisition of a property adjacent to the 495 Property (“the 505 Property”)Property in York County, Maine by exercising its option received at the time of the 495 Property acquisition. The 505 Property is a 3.58-acre property purchased for $400,000 plus closing costs and is adjacent to the 495 Property. ConcurrentConcurrently with the closing of the acquisition of the 505 Property, PW SD and Sweet Dirt entered into an amendment to the SD Lease (“SD Amended Lease”) whereby after a nine-month deferred-rent period, the rental payments provide PW SD a full return of invested capital related to the 505 Property over the next three years.years. Thereafter, rent is structured to provide a 13.2% return based on invested capital with annual rent increases of 3% per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return onreturnon the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The amended SD Lease provides for a straight-line annual rent of approximately $373,000, representing an estimated yield of over 18.5% with the tenant responsible for all operating expenses. As part of the transaction, the Trust agreed to fund the construction of an additional 9,900 square feet of processing space and renovate an existing 2,738 square foot building for approximately $1,560,000$1.56 million. Accordingly, the Trust’s total investment in the 505 Property will beis approximately $1,965,000. The project$1.96 million and the building is currently under construction and is targeted to be completed by July 2021. For the twelve months ended December 31, 2020, PW SD recorded rental income for the 505 Property of approximately $108,000.substantially complete.

42

 

The Trust has established a depreciable life for the 495 and 505 Property greenhouses of 20 years and the auxiliary buildingprocessing facility of 39 years and has recognized depreciation expense of approximately $5,500$217,000 and $5,600 for the yearyears ended December 31, 2020.2021 and 2020 respectively.

On March 1, 2022, the Sweet Dirt Lease was amended (the “Sweet Dirt Lease Second Amendment”) to provide funding in the amount of $3,508,000 to add additional items to the property improvement budget for the construction of a Cogeneration / Absorption Chiller project to the Sweet Dirt Property. The term of the Sweet Dirt Lease Second Amendment is coterminous with the original lease and is structured to provide an annual straight-line rent of approximately $654,000. A portion of the property improvements amounting to $2,205,000, will be supplied by IntelliGen Power Systems LLC which is effectively owned by HBP, an affiliate of David Lesser, Power REIT’s Chairman and CEO.

On September 18, 2020, PW CO CanRE Tam 7, LLC (“PW Tam 7”), one of our indirect subsidiaries, acquired a 4.32-acre property in Crowley County, Colorado for $150,000 (the “Tam 7 Property”). As part of the transaction, PW Tam 7 agreed to fund the immediate construction of 18,000 square feet of greenhouse and processing space on the Tam 7 Property for $1,214,585.approximately $1.22 million. Accordingly, the Trust’s total capital commitment will bewas $1,364,585. Concurrent with the acquisition, PWclosing, Tam 7 entered into a triple-net lease (the “Tam 7 Lease”) with its current tenant (the “Tam 7 Tenant”) whichwho is responsible for paying all expenses related to the Tam 7 Property including maintenance expenses, insurances and taxes. The term of the Tam 7 Lease is 20 years and provides two options to extend for additional five-year periods. The Tam 7 Lease also has financial guarantees from affiliates of the Tam 7 Tenant. The Tam 7 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Tam 7 Lease is structured whereby after a six-month deferred-rent period, the rental payments provide Tam 7 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The Tam 7 Lease requires the Tam 7 Tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations and prohibits the retail sale of cannabis and cannabis-infused products from the property. The additional straight-line annual straight-line rent of approximately $262,000 represents an estimated yield of over 18.5% on invested capital. The projectconstruction is complete and the property is currently under constructionoperational.

The Trust has established a depreciable life for the Tam 7 Property greenhouse of 20 years and is targeted to be completed by May 2021. Forhas recognized depreciation expense of approximately $11,000 and $0 for the twelve monthsyears ended December 31, 2021 and 2020, PW Tam 7 recorded rental income of approximately $75,000.respectively.

On October 2, 2020, PW CO CanRE MF, LLC (“PW MF”), one of our indirect subsidiaries, acquired two properties in Crowley County, Colorado approved for cannabis cultivation for $150,000 (the “PW MF Properties”). One parcel is 2.37 acres, and the other parcel is 2.09 acres. As part of the transaction, the PW MF agreed to fund the immediate construction of 33,744 square feet of greenhouse and processing space on the PW MF Properties for $2,912,300. Accordingly, the Trust’s total capital commitment will beis approximately $3,062,000. Concurrent with the acquisition,On October 15, 2020, PW MF entered into a triple-net lease (the “PSP Lease”) with PSP Management LLC (“PSP”) which iswho was responsible for paying all expenses related to the PW MF Properties including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional twenty-year periods. The PSP Lease also has financial guarantees from affiliates of PSP. PSP intends to operate as a licensed cannabis cultivation and processing facility. The rent for the PSP Lease is structured whereby after deferred-rent period, the rental payments provideOn September 8, 2021, PW MF a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structuredfiled an action to provide a 13.3% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. Theevict PSP Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The PSP Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW MF Properties. The annual straight-line annual renttrial date was set for November 2, 2021 but on November 1, 2021, PSP agreed to turn over possession of approximately $579,000 represents an estimated yield of approximately 18.9%. The projectthe property and thus the hearing was cancelled. PW MF is currently underseeing to mitigate its damages by working to complete the construction and is targeted to be completed by August 2021. Forfind a replacement tenant for the twelve months ended December 31, 2020, PW Tam MF recorded rental income of approximately $121,000.Properties.

43

 

On December 4, 2020, PW CO CanRE Tam 19, LLC (“PW Tam 19”), one of our indirect subsidiaries, acquired a 2.11 acre propertyparcel of land in Crowley County, Colorado approved for cannabis cultivation for $75,000 (the “Tam“PW Tam 19 Property”). As part of the transaction, the PW Tam 19 agreed to fund the immediate construction of a 13,72818,528 square footfeet of greenhouse and two 2,400 square foot ancillary buildingsprocessing space on the PW Tam 19 Property for $1,236,116. Accordingly, the Trust’s total capital commitment will bewas approximately $1,311,000. Concurrent with the acquisition,closing, PW Tam 19 entered into a triple-net lease (the “GM“Tam19 Lease”) with Green Mile Cultivation, LLC (“GM”Tam 19 Tenant”) whichwho is responsible for paying all expenses related to thePW Tam 19 Property including maintenance expenses, insurances and taxes. The term of the lease is 20 years and provides two options to extend for additional five-year periods. The GMTam 19 Lease also has financial guarantees from affiliates of GM. GMTam 19 Tenant. The Tam 19 Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the GMTam 19 Lease is structured whereby after a deferred-rent period, the rental payments provide PW Tam 19 a full return of invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 12.9% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level in the United States, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The GMTam 19 Lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The GMTam 19 Lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the PW Tam 19 Property. The straight-line annual rent of approximately $252,000 represents an estimated yield of approximately 19.2%. 18.5% on Power REIT’s invested capital. The projectconstruction is complete and the property is currently under constructionoperational.

The Trust has established a depreciable life for the Tam 19 Property greenhouse of 20 years and is targeted to be completed by August 2021. Forhas recognized depreciation expense of approximately $28,000 and $0 for the twelve monthsyears ended December 31, 2021 and 2020, PW Tam 19 recorded rental income of approximately $19,000.respectively.

The Trust’s revenue is highly concentrated. During the year ended December 31, 2020, consolidated rental revenues from CEA properties surpassed the others as CEA tenants represent 52%, while rents from NSC to P&WV under the railroad lease and from PWRS’s tenant represent 21% and 19% of total revenue, respectively. NSC, which is P&WV’s tenant, is a Class I railroad and, as reported in its Form 10-K filed with the SEC on February 4, 2021, had approximately $14.8 billion of total stockholders’ equity as of December 31, 2020 and earned approximately $1.9 billion of net income during its fiscal year ended December 31, 2020.

2021 Acquisitions

On January 4, 2021, wePW CO CanRE Grail, LLC, (“PW Grail”), one of our indirect subsidiaries, acquired two properties locatedtotaling 4.41 acres of vacant land (“Grail Properties”) approved for medical cannabis cultivation in southern Colorado through a newly formed wholly owned subsidiary (“PW Grail”) of our wholly owned subsidiary for $150,000. The properties (the “Grail Properties”) are comprised of 4.41 acres.$150,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,732 square foot greenhouse and processing facility for approximately $1.84 million including the land acquisition cost.$1.69 million. Concurrent with the acquisition, PW Grail entered into a 20-year “triple-net” lease (the “Grail Project Lease”) with The Grail Project LLC (“Grail Project”Tenant”) which will operate awho was responsible for paying all expenses related to the Grail Properties including maintenance expenses, insurances and taxes. On February 23, 2021, we amended the Grail Project Lease making approximately $518,000 of more funds available to construct an additional 6,256 square feet to the cannabis cultivation facility. The lease requires Grail Project to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term,processing space. Accordingly, PW Grail’s total capital commitment was approximately $2.4 million. On December 8, 2021, the Grail Project’sTenant vacated the premises. Effective January 1, 2022, PW Grail entered into a new triple-net lease (the “Sandlot Lease”) with The Sandlot, LLC (“SL tenant”). The term of the Sandlot Lease is 20 years and provides four options to extend for additional five-year renewal options.periods. The leaseSandlot Lease also has a personal guaranteefinancial guarantees from affiliates of the owner of Grail Project. Grail ProjectSL Tenant. The SL Tenant intends to operate the Grail Properties as a licensed cannabis cultivation and processing facilities.facility. The rent for the Grail ProjectSL Lease is structured whereby after a six-month free-rentfive-month deferred-rent period, the rental payments provide Power REITPW Grail a full return of original invested capital over the next three years in equal monthly payments. After the 42nd month,Thereafter, rent is structured to provide a 12.9%13% return based on the original invested capital amount which will increase at awith annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjustedadjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. On February 23, 2021 PW The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The SL Lease prohibits the retail sale of cannabis and cannabis-infused products from the Grail amended the Grail Project Lease makingProperties. The straight-line annual rent of approximately $518,000$462,000 represents an estimated yield of more funds available to construct an additional 6,256 square feet to the cannabis cultivation and processing space. Accordingly, the Trust’s total capital commitment is approximately $2.4 million.over 19% on Power REIT’s invested capital.

44

 

On January 14, 2021, we acquired a property (the “Apotheke Property”) for $150,000 located in southern Colorado through a newly formed wholly owned subsidiary, PW CO CanRE Apotheke, LLC, (“PW Apotheke”), we completed the acquisition of our wholly owned subsidiary which is compriseda property totaling 4.31 acres of 4.31 acres.vacant land (“Apotheke Property”) approved for medical cannabis cultivation in southern Colorado for $150,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,548 square foot greenhouse and processing facility for approximately $1.8 million including the land acquisition cost. $1.66 million. Accordingly, PW Apotheke’s total capital commitment is approximately $1.81 million. Concurrent with the acquisition, PW Apotheke entered into a 20-year “triple-net” lease (the “Apotheke Lease”) with DOMDom F, LLC (“Dom F”) which will operate a cannabis cultivation facility. The lease requires Dom F to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Apotheke Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owner of Dom F. and Dom F intends to operate the Apotheke Property as a licensed cannabis cultivation and processing facility. The rent for the Apotheke Lease is structured whereby after an eight-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 44th44th month, rent is structured to provide a 12.9% return onof the original invested capital amount which will increase at awith increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return onof the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven.The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Apotheke Property. The lease also has personal guarantees from the owners of Dom F. The Apotheke Lease is structured to provide an annual straight-line rent of approximately $342,000, representing an estimated yield on costs of over 18%. The construction on the property is almost complete.

On January 29,February 3, 2021, we acquired a property located in Riverside County, CA (the “Canndescent Property”) through a newly formed wholly owned subsidiary (“PW Canndescent”). The purchase price was $7.685 million and we paid for the .85 acre property with $2.685 million cash on hand and the issuance of 192,678192,308 shares of Power REIT’s Series A Preferred Stock. PW Canndescent received an assignment of a lease (the “Canndescent Lease”) to allow the tenant (“Canndescent”) to operate the 37,000 square foot greenhouse cultivation facility on the Canndescent Property. The Canndescent isLease recognized a premium flower brand for luxury cannabis in California.lease intangible asset of $807,976 and a lease intangible liability of $178,651. TheCanndescent Lease requires Canndescent to pay all property related expenses including maintenance, insurance and taxes. The rent for the Canndescent Lease is structured to provide straight-line annual rent of approximately $1,074,000.$1,113,000.

The Trust has established a depreciable life for the Canndescent Property greenhouse cultivation facility of 37 years for building improvement and 14 years for site improvements and has recognized depreciation expense of approximately $174,000 for the year ended December 31, 2021. The Trust has established an amortization life of 4.5 years for the lease intangibles to be consistent with the remaining Canndescent Lease term and has recognized an amortization expense of approximately $163,000 and addition to revenue for the intangible lease liability of approximately $36,000 for the year ended December 31, 2021.

On March 12, 2021, we acquired a property (the “Gas Station Property”) for $85,000 located in southern Colorado through a newly formed wholly owned subsidiary, PW CO CanRE Gas Station, LLC, (“PW Gas Station”), we purchased a property totaling 2.2 acres of our wholly owned subsidiary which is comprised of 2.2 acres.vacant land (“Gas Station Property”) approved for medical cannabis cultivation in southern Colorado for $85,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 24,512 square foot greenhouse and processing facility for approximately $2.03 million. Accordingly, PW Gas Station’s total capital commitment is approximately $2.1 million including the land acquisition cost. million. Concurrent with the acquisition, PW Gas Station entered into a 20-year “triple-net” lease (the “Gas Station Lease”) with The Gas Station, LLC (“Gas Station”) which will operate a cannabis cultivation facility. The lease requires Gas Station to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Gas StationStation’s Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owners of Gas Station and they intend to operate the Gas Station Property as a licensed cannabis cultivation and processing facility. The rent for the Gas Station Lease is structured whereby after an eight-montha seven-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 43rd43rd month, rent is structured to provide a 13.3%12.9% return onof the original invested capital amount which will increase at awith increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return onof the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven.The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Gas Station Property. The lease also has personal guarantees from the owners of the Gas Station. The Gas Station Lease is structured to provide an annual straight-line rent of approximately $400,000, representing an estimated yield on costs of over 18%. The construction on the property is almost complete.

45

On April 20, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Cloud Nine, LLC, (“PW Cloud Nine”), we purchased two properties totaling 4.0 acres of vacant land (“Cloud Nine Property”) approved for medical cannabis cultivation in southern Colorado for $300,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 38,440 square foot greenhouse and processing facility for approximately $2.65 million. Accordingly, PW Cloud Nine’s total capital commitment is approximately $2.95 million. Concurrent with the acquisition, PW Cloud Nine entered into a 20-year “triple-net” lease (the “Cloud Nine Lease”) with Cloud Nine LLC (“Cloud Nine”) which will operate a cannabis cultivation facility. The lease requires Cloud Nine to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Cloud Nine’s Lease provides two, five-year renewal options. The rent for the Cloud Nine Lease is structured whereby after a seven-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 43rd month, rent is structured to provide a 13% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital and will increase at a 3% rate per annum on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Cloud Nine Property. The lease also has personal guarantees from the owners of the Cloud Nine. The Cloud Nine Lease is structured to provide an annual straight-line rent of approximately $553,000, representing an estimated yield on costs of over 18%. The construction on the property is almost complete. On January 15, 2022, PW Cloud Nine filed for the eviction of Cloud Nine for failure to pay rent when due. The Trust applied $83,275 of the $180,000 security deposit for rent due for the month of December 2021. The Trust applied the remaining balance of the security deposit towards rent due in the first quarter of 2022. On February 11, 2022 the court granted a Writ of Restitution for the eviction of Cloud Nine. Cloud Nine has appealed the eviction ruling. The appeal is still pending as of the date of this filing.

On May 21, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Walsenburg, LLC, (“PW Walsenburg”), we purchased a 35-acre property that includes four greenhouses plus processing/auxiliary facilities (“Walsenburg Property”) approved for medical cannabis cultivation in Huerfano County, Colorado for $2.33 million plus acquisition costs. As part of the transaction, the Trust is funding approximately $1.6 million to upgrade the buildings and construct additional greenhouse space resulting in 102,800 square feet of greenhouse and related space. Accordingly, PW Walsenburg’s total capital commitment is approximately $3.9 million. Concurrent with the acquisition, PW Walsenburg entered into a 20-year “triple-net” lease (the “Walsenburg Lease”) with Walsenburg Cannabis LLC (“WC”) which will operate a cannabis cultivation facility. The lease requires WC to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Walsenburg Lease provides two, five-year renewal options. The rent for the Walsenburg Lease is structured whereby after a sixth-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 43rd month, rent is structured to provide a 13% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital and will increase at a 3% rate per annum on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Walsenburg Property. The lease also has personal guarantees from the owners of WC. The Walsenburg Lease is structured to provide an annual straight-line rent of approximately $729,000, representing an estimated yield on costs of over 18%. The project is almost complete but the property is currently operational. Effective January 1, 2022, PW Walsenburg amended the Walsenburg Lease to include the funding of additional processing space and equipment – see Subsequent events.

46

The Trust has established a depreciable life for the Walsenburg Property greenhouses of 20 years and has recognized depreciation expense of approximately $27,000 for the year ended December 31, 2021.

On June 11, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Vinita, LLC, (“PW Vinita”), we purchased a 9.35-acre property that includes approximately 40,000 square feet of greenhouse space, 3,000 square feet of office space and 100,000 square feet of fully fenced outdoor growing space including hoop houses (“Vinita Property”) approved for medical cannabis cultivation in Craig County, OK for $2.1 million plus acquisition costs. As part of the transaction, the Trust, agreed to fund $550,000 to upgrade the facilities. Accordingly, PW Vinita’s total capital commitment is approximately $2.65 million. Concurrent with the acquisition, PW Vinita entered into a 20-year “triple-net” lease (the “Vinita Lease”) with VinCann LLC (“VC LLC”) which will operate a cannabis cultivation facility. The lease requires VC LLC to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Vinita Lease provides two, five-year renewal options. The rent for the Vinita Lease is structured whereby after a seven-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 43rd month, rent is structured to provide a 13% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital and will increase at a 3% rate per annum on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Oklahoma and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the Vinita Property. The lease also has personal guarantees from the owners of VC LLC. The Vinita Lease is structured to provide an annual straight-line rent of approximately $503,000, representing an estimated yield on costs of over 18%. The project is almost complete, but the property is currently operational.

The Trust has established a depreciable life for the Vinita Property facilities of 20 years and has recognized depreciation expense of approximately $50,000 for the year ended December 31, 2021.

On June 18, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE JKL, LLC, (“PW JKL”), we purchased a property totaling 10 acres of vacant land (“JKL Property”) approved for medical cannabis cultivation in Ordway, Colorado for $400,000 plus acquisition costs. As part of the transaction, the Trust agreed to fund the immediate construction of an approximately 12,000 square feet of greenhouse and 12,880 square feet of support buildings for approximately $2.5 million. Accordingly, PW JKL’s total capital commitment is approximately $2.9 million. Concurrent with the acquisition, PW JKL entered into a 20-year “triple-net” lease (the “JKL Lease”) with JKL2 Inc. (“JKL”) which will operate a cannabis cultivation facility. The lease requires JKL to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the JKL Lease provides two, five-year renewal options. The rent for the JKL Lease is structured whereby after an eighth-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 44rd month, rent is structured to provide a 13% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital and will increase at a 3% rate per annum on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the JKL Property. The lease also has personal guarantees from the owners of JKL. The JKL Lease is structured to provide an annual straight-line rent of approximately $546,000, representing an estimated yield on costs of over 18%. The project is currently under construction is targeted for completion by the second quarter of 2022.

47

On September 3, 2021, Power REIT, through a newly formed wholly owned subsidiary, PW MI CanRE Marengo, LLC, (“PW Marengo”), completed the acquisition of a 556,146 square foot greenhouse cultivation facility on a 61.14-acre property in Marengo Township, Michigan (“Marengo Property”) for $18.392 million plus acquisition costs. As part of the transaction, the Trust agreed to fund $2.9 million worth of improvements and upgrades for the facility. Accordingly, PW Marengo’s total capital commitment is approximately $21.4 million. Concurrent with the acquisition, PW Marengo entered into a 20-year “triple-net” lease (the “Marengo Lease”) with Marengo Cannabis, LLC (“MC”) which will operate a cannabis cultivation facility. The lease requires MC to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Marengo Lease provides two, five-year renewal options. The rent for the MC Lease is structured whereby after a ten-month free-rent period, the rental payments provide Power REIT a full return of invested capital over the next three years. After the 46th month, rent is structured to provide a 15% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital and will increase at a 3% rate per annum on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Michigan and local regulations with respect to its operations. The lease prohibits the retail sale of the tenant’s cannabis and cannabis-infused products from the MC Property. The MC Lease is structured to provide an annual straight-line rent of approximately $4,287,000, representing an estimated yield on costs of over 20%.

On November 2, 2021, PW Marengo amended the lease (“Marengo Amended Lease”) with MC, making an additional $4.1 million available to fund additional improvements to the existing greenhouse cultivation facility on the same economic terms as the original lease. Accordingly, the Trust’s total capital commitment is approximately $25.6 million plus acquisition costs. As part of the agreement, after a nine-month period, the additional rental payments provide PW Marengo with a full return of its original invested capital over the next three years and thereafter, provide a 14.7% return increasing 3% rate per annum. The additional straight-line rent of approximately $833,000 represents an estimated yield of over 20% on Power REIT’s invested capital. The project is currently under construction and should be completed by August 2022. As of December 31, 2021 the total construction in progress that was funded by Power REIT is approximately $2.0 million.

As of December 31, 2021, the tenant is still pursuing cannabis licensing and approvals which is taking longer than expected. The Trust has determined to not recognize rental revenue on a straight-line basis until it has better visibility on the timing of commencing operations. At that time, the Trust will re-evaluate straight-lining rental income over the life of the lease.

The Trust’s revenue is highly concentrated. During the twelve months ended December 31, 2021, Power REIT collected approximately 48% of its consolidated revenue from rents collected from four tenants, two occupying CEA properties, the railroad tenant and a solar farm tenant. The tenants are NorthEast Kind Assets, LLC (“Sweet Dirt”), Fiore Management LLC (“Canndescent”), Norfolk Southern Railroad and Regulus Solar, LLC which represent 15%, 12%, 11% and 10% of consolidated revenue respectively.

Item 3. Legal Proceedings

We are, from time to time, the subject of claims and suits arising out of matters related to our business. In general, litigation claims can be expensive, and time consuming to bring or defend against and could result in settlements or damages that could significantly affect financial results. It is not possible to predict the final resolution of the current litigation to which we are party to, and the impact of certain of these matters on our business, results of operations, and financial condition could be material. Regardless of the outcome, litigation has adversely impacted our business because of defense costs, diversion of management resources and other factors.

48

 

None.

On August 11, 2021, our wholly owned subsidiary, PW CO CanRe MF LLC (“CanRe MF”), filed a breach of contract claim against PSP Management LLC (“PSP”) which is our tenant at a property (the “MF Property”) owned by CanRe MF in Ordway, CO pursuant to a lease (the “MF Lease”). CanRe MF also named a principal owner individually as guarantor of the MF Lease in the litigation. PSP has not completed the construction of the MF Property as required by the MF Lease. CanRE MF is seeking damages related to cost over-runs and failure to pay rent as well as costs of collection and interest. PSP has failed to pay rent due in the amount of $87,841 per month since July 2021.

On September 8, 2021, CanRe MF filed an action to evict PSP from the MF Property in the Colorado District Court, Crowley County. The trial date was set for November 2, 2021, but on November 1, 2021, PSP agreed to turn over possession of the property and thus the hearing was cancelled. CanRe MF is seeking to mitigate its damages by completing the construction and finding a replacement tenant for the MF Property.

On January 15, 2022, PW Cloud Nine filed for the eviction of Cloud Nine in the Colorado District Court, Crowley County for failure to pay rent when due. On February 11, 2022 the Court granted a Writ of Restitution for the eviction of Cloud Nine. Cloud Nine has appealed the eviction ruling. The appeal is still pending as of the date of this filing.

Item 4. Mine Safety Disclosures

Not Applicable.

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Trading Market and Historical Prices

Our common shares of $0.001 par value are listed for trading on the NYSE American under the symbol “PW” and our shares of Series A Preferred Stock are listed for trading on the NYSE American under the symbol “PW. A”. As of March 22,31, 2021, there were approximately 488392 registered holders of registrant’s common shares.

Registrar, Transfer Agent and Disbursing Agent

The transfer agent and registrar for our common shares is Broadridge Corporate Issuer Solutions, Inc.

The registrar, transfer agent and disbursing agent for dividends and other distributions in respect of our Series A Preferred Stock is Broadridge Corporate Issuer Solutions, Inc.

Stock Issued for Cash

During the twelve months ended December 31, 2021, the Trust raised gross proceeds of approximately $36.7 million and issued an additional 1,383,394 common shares through a rights offering that closed on February 5, 2021. Offering expenses of $165,075 were incurred in connection with the offering and recorded as contra-equity netting against the proceeds of offering. Hudson Bay Partner, LP (“HBP”) which is 100% owned by David Lesser, is the Managing Member of PW RO Holdings LLC (“ROH”) which participated in the rights offering and acquired 132,074. On December 31, 2021, ROH distributed 116,617 shares to investors in ROH and currently owns 15,458 shares. HBP is the Managing Member of PW RO Holdings 2 LLC (“ROH2”) which participated in the rights offering and acquired 155,000 shares. On October 8, 2021, ROH2 distributed 136,344 shares to an investor in ROH2 and currently owns 18,656 shares. HBP is the Managing Member of PW RO Holdings 3 LLC (“ROH3”) which participated in the rights offering and acquired 123,020 shares. On December 17, 2021, ROH3 distributed 108,610 shares to investors in ROH3 and currently owns 14,410 shares. HBP became a Co-Managing Member of 13310 LMR2A (“13310”) which participated in the rights offering and acquired 68,679 shares.

49

 

Distributions

Increase in Authorized Preferred Stock

On January 7, 2021, the Trust filed Articles Supplementary with the State of Maryland to classify an additional 1,500,000 unissued shares of beneficial interest, par value $0.001 per share, 7.75% Series A Preferred Stock, such that the Trust shall now have authorized an aggregate of 1,675,000 shares of Series A Preferred Stock, all of which shall constitute a single series of Series A Preferred Stock. On February 3, 2021, as part of the closing for the Canndescent acquisition, the Trust issued 192,308 shares of Power REIT’s Series A Preferred Stock with a fair value of $5,000,008 less $2,205 of costs.

Distributions

U.S. federal income tax law generally requires that a REIT distribute annually to its shareholders at least 90% of its REIT taxable income, without regard to any deduction for dividends paid and excluding net capital gains, and pay tax at regular corporate rates on any taxable income that it does not distribute. In 2017,As of December 31, 2020, our last tax return completed to date, we recordedhave a $16net operating loss of $22.7 million Net Operating Loss which reduces our taxable net income, thereby reducing the amount we are required to distribute to our shareholders as dividends, until such Net Operating Losses are exhausted.

The timing and frequency of our distributions are authorized and declared by our Board of Trustees based upon a number of factors, including:

our funds from operations;
our debt service requirements;
our taxable income, combined with the annual distribution requirements necessary to maintain REIT qualification;
tax loss carryfowardscarryforwards
requirements of Maryland law;
our overall financial condition; and
other factors deemed relevant by our Board of Trustees.

Any distributions that we make will be at the discretion of our Board of Trustees, and there can be no assurance that dividends will be paid in any particular period or at any particular level, or sustained in future periods based on past timing of payments and payments levels. Dividends on our Series A Preferred Stock are cumulative and must be paid in full and on a current basis in order for the Trust to pay dividends on it common shares.

Issuer Purchases of Equity Securities

 

There were no issuer purchases of equity securities during the year ended December 31, 2021.

Sales of Unregistered Equity Securities

There were no unregistered sales of equity securities by us during the year ended December 31, 2021 other than the issuance of 192,308 shares of Power REIT’s Series A Preferred Stock on February 3, 2021, as part of the closing for the Canndescent acquisition that were disclosed in Power REIT’s Current report on Form 8-K filed with the SEC on February 4, 2021. The shares were issued in a transaction exempt from registration under the Securities Act in reliance on Section 4(a)(2) thereof. The entities receiving the shares represented that they each were an “accredited investor,” as defined in Regulation D, and were acquiring the securities described herein for investment only and not with a view towards, or for resale in connection with, the public sale or distribution thereof.

Securities Authorized for Issuance Under Equity Compensation Plans

Power REIT’s 2020 Equity Incentive Plan, which superseded the 2012 Equity Incentive Plan, was adopted by the Board on May 27, 2020 and approved by the shareholders on June 24, 2020. It provides for the grant of the following awards: (i) Incentive Stock Options; (ii) Nonstatutory Stock Options; (iii) SARs; (iv) Restricted Stock Awards; (v) RSU Awards; (vi) Performance Awards; and (vii) Other Awards. The Plan’s purpose is to secure and retain the services of Employees, Directors and Consultants, to provide incentives for such persons to exert maximum efforts for the success of the Trust and to provide a means by which such persons may be given an opportunity to benefit from increases in value of the common Stockshares through the granting of awards.

50

 

Sales of Unregistered Equity Securities

There were no unregistered sales of equity securities by us during the year ended December 31, 2020 that were not previously disclosed in our filings with the Securities and Exchange Commission

Securities Authorized for Issuance under Equity Compensation Plans

The following table provides information regarding our equity compensation plans as of December 31, 2020:2021:

  Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
  Weighted average
exercise price of
outstanding options,
warrants and rights
  Number of securities
remaining available for
future issuance under
Plan (excluding
securities in first column)
 
Equity compensation plans approved by security holders  0   

n/a

   213,017 
Equity compensation plans not approved by security holders  

n/a

   

n/a

   

n/a

 
Total  0(1)  

n/a

   213,017 

  Number of securities to be issued upon exercise of outstanding options, warrants and rights  Weighted average exercise price of outstanding options, warrants and rights  Number of securities remaining available for future issuance under Plan (excluding securities in first column) 
          
Equity compensation plans approved by security holders  106,000   7.96   235,917 
             
Equity compensation plans not approved by security holders  n/a   n/a   n/a 
             
Total  106,000   7.96   235,917 

(1) On December 31, 2021, 45,128 Power REIT shares were issued as a result of a net exercise transaction connected to the 106,000 options (strike price of $7.96) that were granted to an Executive Officer and three Trustees in 2012. As of December 31, 2021, there are no options outstanding related to Power REIT’s Equity Incentive Plans.

Performance Graph

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

Item 6. Selected Financial Data[Reserved]

Not applicable.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is based on, and should be read in conjunction with, the Consolidated and Combined Consolidated Financial Statements and the related notes thereto of the Trust as of and for the years ended December 31, 20202021 and December 31, 2019.2020.

 

50

Overview

We are an internally managed real estate investment trust (“REIT”) that owns a portfolio of real estate assets related to transportation, energy infrastructure and Controlled Environment Agriculture (“CEA”) in the United States. In 2019, we expanded the focus of our real estate acquisitions to include CEA properties in the United States. CEA is an innovative method of growing plants that involves creating optimized growing environments for a given crop indoors. Power REIT is focused on CEA in the form of a greenhouse uses approximately 70%which use dramatically less energy than indoor growing, and 95% less water usage than outdoor growing, and does not have any agricultural runoff of fertilizers or pesticides. We believe greenhouse cultivation represents a sustainable solution from both a business and environmental perspective. To date, all of our greenhouse properties are operated for the cultivation of cannabis by state-licensed operators. We continue to explore greenhouse transactions for the cultivation of other plants and food crops. We typically enter into long-term triple net leases where our tenants are responsible for all costs related to the property, including insurance, taxes and maintenance.

51

 

Our growth strategy focuses on identifying attractive real estate opportunities that exhibit attractive risk adjusted yields on investment relative to traditional real estate sectors. We are currently focused on making new acquisitions of real estate within the CEA sector related to cannabis cultivation. We believe there will be continued strong demand for cannabis related CEA in the form of greenhouses which we believe is the sustainable business model that can produce plants at a lower cost in an environmentally friendly way. We believe a convergence of changing public attitudes and increased cannabis legalization momentum in certain states creates an attractive opportunity to invest in cannabis related real estate. We expect that acquisition opportunities will continue to expand as additional states legalize.

We believe there is strong demand for capital from licensed cannabis cultivators that do not have access to traditional financing sources such as bank debt. Our construction financing and sale leaseback solutions provide attractive financing that allows cannabis operators to add additional growing capacity and/or invest in the growth of their business. Our tenants that are cannabis operators are able to achieve strong rent coverage based on the growing capacity of their facilities and the current wholesale price of cannabis. In addition, we believe our unique and flexible lease structure for cannabis operators, which typically includes a period of higher rent in the initial years of the lease and a reset to a lower rent for the remainder of the lease term provides strong protection to our investment basis while setting the tenant up for long-term success in the event cannabis prices decrease or federal legalization of cannabis is enacted.

During 2020,2021, we acquired nine CEAgreenhouse properties in Colorado, Oklahoma, California and MaineMichigan totaling approximately 187,000873,000 square feet of greenhouses and cultivation/processing buildingsspace representing a total capital commitment of approximately 17.9$51.9 million (consisting of purchase price and development costs but excluding transaction costs). Power REIT entered into seven new triple-net leases and three amendments with state-licensed medical cannabis operators related to these acquisitions which generate straight-line annualized rent of approximately $3.4 million, representing a yield in excess of 18% on invested capital.

As of December 31, 2020,2021, the Trust’s assets consisted of a total of approximately 112 miles of railroad infrastructure plus branch lines and related real estate, approximately 601 acres of fee simple land leased to seven utility scale solar power generating projects with an aggregate generating capacity of approximately 108 Megawatts (“MW”), and approximately 41172 acres of land with 216,2781,090,000 square feet of greenhouse/processing space for medical cannabis cultivation. We are actively seeking to grow our portfolio of real estate related to CEA for food and cannabis cultivation.

On January 1, 2022, the Walsenburg Lease was amended (“Walsenburg Lease Amendment”) to provide funding in the amount of $625,000 for the addition of processing space and equipment that will be housed on the Tam 7 Property pursuant to a sublease. The term of the Walsenburg Lease Amendment is ten years and rent is structured whereby after a six-month free rent period, the rental payments provide Power REIT a full return of invested capital over the next three years in equal monthly payments. After the 42nd month, rent is structured to provide a 12.9% return of the original invested capital with increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be readjusted down to an amount equal to a 9% return of the original invested capital will increase at a 3% rate per annum on the starting date of the start of year seven. The amendment to the lease is structured to provide an annual straight-line rent of approximately $120,000, representing an estimated yield on cost of over 19%.

Effective January 1, 2022, PW Grail entered into a new triple-net lease (the “Sandlot Lease”) with a new tenant, The Sandlot, LLC (“SL tenant”). The term of the Sandlot Lease is 20 years and provides four options to extend for additional five-year periods. The Sandlot Lease also has financial guarantees from affiliates of the SL Tenant. The SL Tenant intends to operate as a licensed cannabis cultivation and processing facility. The rent for the Sandlot Lease is structured whereby after a five-month deferred-rent period, the rental payments provide PW Grail a full return of original invested capital over the next three years in equal monthly payments. Thereafter, rent is structured to provide a 13% return based on invested capital with annual rent increases of 3% rate per annum. At any time after year six, if cannabis is legalized at the federal level, the rent will be adjusted down to an amount equal to a 9% return on the original invested capital amount and will increase at a 3% rate per annum based on a starting date of the start of year seven. The lease requires the tenant to maintain a medical cannabis license and operate in accordance with all Colorado and local regulations with respect to its operations. The Sandlot Lease prohibits the retail sale of cannabis and cannabis-infused products from the Grail Properties. The straight-line annual rent of approximately $462,000 represents an estimated yield of over 19%.

52

Results of Operations

Acquisitions inof CEA real estate drove a 129%137% growth rate in 2020 Net Incomenet income and a 114%44% core FFO per share growth in 2021 when compared to 2019.2020.

Results of Operations for the Year ended December 31, 20202021 as compared to the year ended December 31, 20192020

Our total revenue for the fiscal years 2021 and 2020 was $8,457,914 and 2019 was approximately $4,273,000 and $2,181,000$4,272,709 respectively. Net income attributed to common shares for the fiscal year 20202021 was approximately $1,892,000$4,491,656 compared to $667,000$1,891,644 for 2019.2020. The difference between our 20202021 and 20192020 consolidated results was principally attributable to the following: an increase in rental income of $2,051,000, an increase$4,252,039, primarily resulting from new leases entered into with respect to newly acquired properties, a decrease in misc.other income of $41,000,$66,834, an increase in general and administrative costs of $119,000, an increase in property tax of $5,000,$353,045, an increase in depreciation expense of approximately $103,000,$725,311, and an increasedecrease in interest expense of approximately $639,000 due to the loan agreement entered into on November 25, 2019.$26,757.

Our cash outlays,expenses, other than dividend payments on our Series A Preferred Stock, are for general and administrative (“G&A”) expenses, which consist principally of insurance, legal and other professional fees, consultant fees, NYSE American listing fees, shareholder service company fees and auditing costs. We further expect that the remainder of our G&A expenses will continue to increase in 20212022 and beyond as it further implements its business plan.

During 2020,2021, as a result of Power REIT’s acquisition strategy, the contribution to its consolidated revenues related to CEA related real estate has increased as a percentage of our total consolidated revenue. For the fiscal year ended 2021, Power REIT collected approximately 48% of its consolidated revenue from four properties. The tenants are NorthEast Kind Assets, LLC (“Sweet Dirt”), Fiore Management LLC (“Canndescent”), Norfolk Southern Railway and Regulus Solar, LLC which represent 15%, 12%, 11% and 10% of consolidated revenue respectively. During the twelve months ended December 31, 2020, paymentsPower REIT collected approximately 68% of its consolidated revenue from NSC to P&WV under the Railroad Lease, payments from PWRS’s tenantfour properties. The tenants are Norfolk Southern Railway, Regulus Solar LLC, NorthEast Kind Assets, LLC (“Sweet Dirt”) and our CEA tenants contributedJAB Industries, Ltd. which represented approximately 21%, 19%, 16% and 52%12% of consolidated revenue compared to 2019 where payments from NSC to P&WV under the Railroad Lease and payments from PWRS’s tenant contributed approximately 46% and 41% of consolidated revenue.respectively.

Liquidity and Capital Resources

To meet our working capital and longer-term capital needs, we rely on cash provided by our operating activities, proceeds received from the issuance of equity securities and proceeds received from borrowings, which may be secured by liens on assets. The Trust is exploring a variety

During 2021, we raised gross proceeds of capital sources to fund its significant acquisition pipeline, which is in various stages of negotiations. In December 2020, we commenced a rights offering whereby shareholders of record as of December 28, 2020 could purchase one additional share at $26.50 per share for every share owned. The Rights Offering closed on February 5, 2021 and Power REIT raised approximately $36.7 million in proceeds from a non-dilutive Rights Offering of our common shares and issued an additional 1,383,394 common shares.entered into a debt financing agreement, as described below:

On February 5, 2021, we closed our Rights Offering and raised gross proceeds of $36,659,941 by issuing 1,383,394 common shares at the subscription price of $26.50, pursuant to the exercise of rights issued to the holders of our common shares of record on December 28, 2020.
On December 21, 2021, we entered into a Debt Facility (the “Debt Facility”) with initial availability of $20 million. The Debt Facility has a 12 month draw period and then converts to a term loan that is fully amortizing over five years. The interest rate on the Debt Facility is 5.52%. As of December 31, 2021, no funds were drawn against this Debt Facility.

53

 

Power REIT is currently focused on non-dilutive capital sources, such as debt and the potential to issue additional preferred stock, in order to fund property improvements for our existing portfolio as well as additional acquisitions.

Cash Flows

Our cash and cash equivalents totaled approximately $5,601,826$3,171,301 as of December 31, 2020,2021, a decrease of $10,240,678$2,430,525 from December 31, 2019.2020. During the year ended December 31, 2020,2021, the primary use of cash was for working capital requirements and investment activities that included $10,232,408$30,865,493 paid for land and cultivation facilities and $2,087,086$11,231,797 paid for construction in progress for cultivation facilities.

During the year ended December 31, 2020,2021, our net cash generated by operating activities was approximately $2,957,000.$8,000,559. During the year ended December 31, 2019,2020, the Trust’s net cash generated by operating activities was approximately $1,372,000.$2,956,886. The difference was due to the increase in net income generated by the new leases we entered into in 2021.

During the year ended December 31, 2020,2021, our net cash used in investing activities was approximately $12,319,000.$42,097,290. During the year ended December 31, 2019,2020, the Trust’s net cash used in investing activities was approximately $1,799,000.$12,319,494. The difference was due to the increased number of acquisitions the Trust acquired in 2021.

During the year ended December 31, 2020,2021, our net cash usedgenerated in financing activities was approximately $878,000$31,666,206 which included $597,840$36,494,866 of proceeds from the issuance of common shares in 2021, payments on a net option exercise of common stock of $3,265,723, payments on long-term debt of $635,103, payment of debt issuance costs of $275,000 and $280,230payments for dividend payments to the holders of our Series A Preferred Stock.Stock of $652,834. During the year ended December 31, 2019,2020, the Trust’s net cash obtained byused in financing activities was approximately $14,498,000.$878,070.

With the cash available as of December 31, 2020,2021 coupled with availability on the Debt Facility, we believe these resources will be sufficient to fund our operations and commitments. Our cash outlays, other than acquisitions, property improvements, dividend payments and interest expense, are for general and administrative (“G&A”) expenses, which consist principally of professional fees, consultant fees, NYSE American listing fees, insurance, shareholder service company fees and auditing costs.

To meet our working capital and longer-term capital needs, we rely on cash provided by our operating activities, proceeds received from the issuance of equity securities and proceeds received from borrowings, which may be secured by liens on assets. Based on our leases in place as of December 31, 2020,2021, we anticipate generating $7,305,766approximately $14,500,000 in cash rent over the next twelve months. At December 31, 2020,2021, we owed debt in the principal amount of $24,410,186,$23,775,083, which has debt service due of $635,501$675,370 over the next twelve months. We anticipate that our cash from operations will be sufficient to support our operations; however additional acquisition of real estate may require us to seek to raise additional financing. There can be no assurance that financing will be available when needed on favorable terms.

Preferred Stock

During 2014, the Trust expanded its equity financing activities by offering a series of preferred shares to the public. The Series A Preferred Stock ranks, as to dividend rights and rights upon liquidation, dissolution or winding up, senior to the Trust’s common shares. Voting rights for holders of Series A Preferred Stock exist only with respect to amendments to the Trust’s charter that materially and adversely affect the terms of the Series A Preferred Stock, the authorization or issuance of equity securities that are senior to the Series A Preferred Stock and, if the Trust fails to pay dividends on the Series A Preferred Stock for six or more quarterly periods (whether or not consecutive), the election of two additional trustees to our Board of Trustees. No Series A Preferred Stock was issued during 2020. The Trust had previously closed on the sale of approximately $3,492,000 of its Series A $25 Par Value Preferred Stock pursuant to a public offering prospectus supplement dated January 23, 2014.

54

 

On January 7, 2021, the Trust filed Articles Supplementary with the State of Maryland to classify an additional 1,500,000 unissued shares of beneficial interest, par value $0.001 per share, 7.75% Series A Preferred Stock, such that the Trust shall now have authorized an aggregate of 1,675,000 shares of Series A Preferred Stock, all of which shall constitute a single series of Series A Preferred Stock. On February 3, 2021, as part of the closing for the Canndescent acquisition, the Trust issued 192,308 shares of Power REIT’s Series A Preferred Stock with a fair value of $5,000,008 less $2,205 of costs.

Borrowings

On December 31, 2012, as part of the Salisbury land acquisition, PWSS assumed existing municipal financing (“Municipal Debt”). The Municipal Debt has approximately 1110 years remaining. The Municipal Debt has a simple interest rate of 5.0% that is paid annually, due on February 1 of each year. The balance of the Municipal Debt as of December 31, 20202021 was approximately $70,000.$64,000.

In July 2013, PWSS borrowed $750,000 from a regional bank (the “PWSS Term Loan”). The PWSS Term Loan carries a fixed interest rate of 5.0% for a term of 10 years and amortizes based on a 20-year principal amortization schedule. The loan is secured by PWSS’ real estate assets and a parent guarantee from the Trust. The balance of the PWSS Term Loan as of December 31, 20202021 was approximately $551,000$521,000 (net of approximately $6,800$4,100 of capitalized debt costs).

On November 6, 2015, PWRS entered into a loan agreement (the “2015 PWRS Loan Agreement”) with a certain lender for $10,150,000 (the “2015 PWRS Loan”). The 2015 PWRS Loan is secured by land and intangibles owned by PWRS. PWRS issued a note to the benefit of the lender dated November 6, 2015 with a maturity date of October 14, 2034 and a 4.34% interest rate. The balance of the PWRS Bonds as of December 31, 20202021 was approximately $8,183,000$7,803,000 (net of approximately $303,000$280,000 of capitalized debt costs).

On November 25, 2019, Power REIT, through a newly formed subsidiary, PW PWV Holdings LLC (“PW PWV”), entered into a loan agreement (the “PW PWV Loan Agreement”) with a certain lender for $15,500,000 (the “PW PWV Loan”). The PW PWV Loan is secured by pledge of PW PWV’s equity interest in P&WV, its interest in the Railroad Lease and a security interest in a deposit account (the “Deposit Account”) pursuant to a Deposit Account Control Agreement dated November 25, 2019 into which the P&WV rental proceeds are deposited. Pursuant to the Deposit Account Control Agreement, P&WV has instructed its bank to transfer all monies deposited in the Deposit Account to the escrow agent as a dividend/distribution payment pursuant to the terms of the PW PWV Loan Agreement. The PW PWV Loan is evidenced by a note issued by PW PWV to the benefit of the lender for $15,500,000, with a fixed interest rate of 4.62% and fully amortizes over the life of the financing which matures in 2054 (35 years). The balance of the loan as of December 31, 20202021 was $14,994,000$14,809,000 (net of approximately $302,000$293,000 of capitalized debt costs).

On December 21, 2021, Power REIT entered into a Debt Facility with initial availability of $20 million. The facility is non-recourse to Power REIT and is structured without initial collateral but has springing liens to provide security against a significant number of Power REIT CEA portfolio properties in the event of default. The Debt Facility has a 12 month draw period and then converts to a term loan that is fully amortizing over five years. The interest rate on the Debt Facility is 5.52% and throughout the term of the loan, a debt service coverage ratio of equal to or greater than 2.0 to 1.0 must be maintained. Debt issuance expenses of $275,000 were capitalized at the origination of the loan and amortization of $997 has been recognized during the year ended December 31, 2021. As of December 31, 2021, no funds have been drawn against this Debt Facility. On March 22, 2022, $2,500,000 was drawn against this Debt Facility.

55

 

The approximate amount of principal payments remaining on Power REIT’s long-term debt as of December 31, 20202021 is as follows:

 Total Debt  Total Debt 
      
2021  635,501 
2022  675,373   675,370 
2023  1,168,431   1,168,827 
2024  715,777   715,777 
2025  755,634   755,634 
2026  797,628 
Thereafter  20,459,470   19,661,847 
Long term debt $24,410,186  $23,775,083 

Critical Accounting Policies

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make significant judgments and estimates to develop certain amounts reflected and disclosed. In many cases, there are alternative policies or estimation techniques that could be used. We regularly review the application of our accounting policies and evaluate the appropriateness of the estimates that are required to be made in order to prepare our consolidated financial statements. Typically, estimates may require adjustments from time to time based on, among other things, changing circumstances and new or better information.

The accounting policies that we consider to be our “critical accounting policies” are those that we believe are either the most judgmental or involve the selection or application of alternative accounting policies, and that in each case are material to our consolidated financial statements. We believe that our revenue recognition policies meet these criteria. These policies are as follows:

Revenue Recognition

Railroad Lease. The Railroad Lease is treated as a direct financing lease. As such, income to P&WV under the Railroad Lease is recognized when received.
Operating lease with rent escalation. Lease revenue from solar land and CEA properties are accounted for as operating leases. Any such leases with rent escalation provisions are recorded on a straight-line basis when the amount of escalation in lease payments is known at the time Power REIT enters into the lease agreement, or known at the time Power REIT assumes an existing lease agreement as part of an acquisition (e.g., an annual fixed percentage escalation) over the initial lease term, subject to a collectability assessment, with the difference between the contractual rent receipts and the straight-line amounts recorded as “deferred rent receivable” or “deferred rent liability”. Expenses for which tenants are contractually obligated to pay, such as maintenance, property taxes and insurance expenses are not reflected in our consolidated financial statements.
Operating lease without rent escalation. Lease revenue from land that is subject to an operating lease without rent escalation provisions is recorded on a straight-line basis.

56

 

Revenue Recognition

The Railroad Lease is treated as a direct financing lease. As such, income to P&WV under the Railroad Lease is recognized when received.

Lease revenue from solar land and CEA properties are accounted for as operating leases. Any such leases with rent escalation provisions are recorded on a straight-line basis when the amount of escalation in lease payments is known at the time Power REIT enters into the lease agreement, or known at the time Power REIT assumes an existing lease agreement as part of an acquisition (e.g., an annual fixed percentage escalation) over the initial lease term, subject to a collectability assessment, with the difference between the contractual rent receipts and the straight-line amounts recorded as “deferred rent receivable” or “deferred rent liability”. Expenses for which tenants are contractually obligated to pay, such as maintenance, property taxes and insurance expenses are not reflected in our consolidated financial statements.

Lease Accounting

In February 2016, the FASB issued ASU No 2016-02 “Leases” (Topic 842). The standard requires companies that lease valuable assets like aircraft, real estate, and heavy equipment to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The standard also requires companies to disclose in the footnotes to their financial statement information about the amount, timing, and uncertainty for the payments they make for the lease agreements. This standard is effective for fiscal years and interim periods beginning after December 15, 2018, and the Trust adopted the standard using the modified retrospective approach effective January 1, 2019. The lessor accounting model under ASC 842 is similar to previous guidance, however, it limits the capitalization of initial direct leasing costs, such as internally generated costs.

The Trust elected all practical expedients permitted under ASC 842, other than the hindsight practical expedient. Accordingly, the Trust will retain distinction between a finance lease (i.e., capital leases under existing guidance) and an operating lease and account for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC 842, (b) whether classification of the operating leases would be different in accordance with ASC 842c or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC 842 at lease commencement. The Trust did not have a cumulative effect adjustment to retained earnings upon adoption.

As lessor, for each of our real estate transactions, we consider various inputs and assumptions including, but not necessarily limited to, lease terms, renewal options, discount rates, and other rights and provisions in the purchase and sale agreement, lease and other documentation to determine whether control has been transferred to the Trust or remains with the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control and will be classified as a sales-type lease if control of the underlying asset is transferred to the lessee. Otherwise, the lease is treated as an operating lease. These criteria also include estimates and assumptions regarding the fair value of the leased facilities, minimum lease payments, the economic useful life of the facilities, the existence of a purchase option and certain other terms in the lease agreements. The Railroad Lease continues to be classified as a direct financing lease. Our solar ground leases and CEA property leases continue to be classified as operating leases under Topic 842 and we continue to record revenue for each of these properties on a straight-line basis.

Lease amendments are evaluated to determine if the modification grants the lessee an additional right-of-use not included in the original lease and if the lease payments increase commensurate with the standalone price of the additional right-of-use, adjusted for the circumstances of the particular contract. If both conditions are present, the lease amendment is accounted for as a new lease that is separate from the original lease.

Real Estate Assets and Depreciation of Investment into Real Estate

The Trust expects that most of its transactions will be accounted for as asset acquisitions. In an asset acquisition, the Trust is required to capitalize closing costs and allocate the purchase price on a relative fair value basis.

In making estimates of relative fair values for purposes of allocating purchase price, the Trust utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Trust also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible assets acquired.

The Trust allocates the purchase price of acquired real estate to various components as follows:

The Trust expects that most of its transactions will be accounted for as asset acquisitions. In an asset acquisition, the Trust is required to capitalize closing costs and allocate the purchase price on a relative fair value basis.
In making estimates of relative fair values for purposes of allocating purchase price, the Trust utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Trust also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible assets acquired.
The Trust allocates the purchase price of acquired real estate to various components as follows:

Land – Based on actual purchase price adjusted to an allocation of the relative fair value (as necessary) if acquired separately or market research/comparables ifas raw land. When property is acquired with existing property improvements.improvements, the land price is established based on market comparables and market research to establish a value with the balance allocated to improvements for the land.
 
Improvements – BasedWhen a property is acquired with improvements, the land price is established based on market comparables and market research to establish a value with the allocation ofbalance allocated to improvements for the relative fair value ofland. We also evaluate the improvements acquired.in terms of replacement cost and condition to confirm that the valuation assigned to improvements is reasonable. Depreciation is calculated on a straight-line method over the useful life of the improvements.
 

Lease Intangibles – The Trust considerstrust recognized lease intangibles when there’s existing lease assumed with the property acquisitions. In determining the fair value of in-place leases (the avoided cost associated with existing in-place leases) management considers current market conditions and costs to execute similar leases in arriving at an acquired in-place lease if in excessestimate of the valuecarrying costs during the expected lease-up period from vacant to existing occupancy. In estimating carrying costs, management includes reimbursable (based on market lease terms) real estate taxes, insurance, other operating expenses, as well as estimates of lost market rental revenue during the land and improvements and the amortization of the lease intangible isexpected lease-up periods. The values assigned to in-place leases are amortized over the remaining term of the lease on a straight-line basis.lease.

 

The fair value of above-or-below market leases is estimated based on the present value (using an interest rate which reflected the risks associated with the leases acquired) of the difference between contractual amounts to be received pursuant to the leases and management’s estimate of market lease rates measured over a period equal to the estimated remaining term of the lease. An above market lease is classified as an intangible asset and a below market lease is classified as an intangible liability. The capitalized above-market or below-market lease intangibles are amortized as a reduction of, or an addition to, rental income over the estimated remaining term of the respective leases.

Intangible assets related to leasing costs consist of leasing commissions and legal fees. Leasing commissions are estimated by multiplying the remaining contract rent associated with each lease by a market leasing commission. Legal fees represent legal costs associated with writing, reviewing, and sometimes negotiating various lease terms. Leasing costs are amortized over the remaining useful life of the respective leases.

Construction in Progress (CIP) - The Trust classifies greenhouses or buildings under development and/or expansion as construction-in-progress until construction has been completed and certificates of occupancy permits have been obtained upon which the asset is then classified as an Improvement. The value of CIP is based on actual costs incurred.

Power REIT has several leases with tenants whereby the tenants are responsible for implementing improvements to Power REIT’s properties and Power REIT has committed to fund the cost of such improvements. Power REIT capitalized the costs of such property improvements but has determined not to capitalize interest expense based on a determination that the amount for each project would not be material and each project has a relatively short construction period.

For further information, see Note 2 to the consolidated financial statements appearing following Item 1516 of this document, which is incorporated herein by reference.

Funds From Operations – Non-GAAP Financial Measures

We assess and measure our overall operating results based upon an industry performance measure referred to as Core Funds From Operations (“Core FFO”) which management believes is a useful indicator of our operating performance. This Annual Report contains supplemental financial measures that are not calculated pursuant to U.S. GAAP, including the measure identified by us as Core FFO. FollowingThe following is a definition of this measure, an explanation as to why we present it and, at the end of this section, a reconciliation of Core FFO to the most directly comparable GAAP financial measure. Core FFO is a non-GAAP financial measure and should not be substituted for net income.

Core FFO: Management believes that Core FFO is a useful supplemental measure of the Trust’s operating performance. Management believes that alternative measures of performance, such as net income computed under GAAP, or Funds From Operations computed in accordance with the definition used by the National Association of Real Estate Investment Trusts (“NAREIT”), include certain financial items that are not indicative of the results provided by the Trust’s asset portfolio and inappropriately affect the comparability of the Trust’s period-over-period performance. These items include non-recurring expenses, such as those incurred in connection with litigation, one-time upfront acquisition expenses that are not capitalized under ASC-805 and certain non-cash expenses, including stock-based compensation expense amortization and certain up front financing costs. Therefore, management uses Core FFO and defines it as net income excluding such items. Management believes that, for the foregoing reasons, these adjustments to net income are appropriate. The Trust believes that Core FFO is a useful supplemental measure for the investing community to employ, including when comparing the Trust to other REITs that disclose similarly adjusted FFO figures, and when analyzing changes in the Trust’s performance over time. Readers are cautioned that other REITs may use different adjustments to their GAAP financial measures than we do, and that as a result, the Trust’s Core FFO may not be comparable to the FFO measures used by other REITs or to other non-GAAP or GAAP financial measures used by REITs or other companies.

57

 

CORE FUNDS FROM OPERATIONS (FFO)

CORE FUNDS FROM OPERATIONS (FFO)CORE FUNDS FROM OPERATIONS (FFO)
 The Year Ended
December 31,
  

Three Months

Ended December 31,

 
 The Year Ended December 31, 
 2021 2020 
Revenue $8,457,914  $4,272,709 
 2020  2019  2020  2019         
Net Income $2,171,874  $946,894  $863,970  $262,498  $5,144,490  $2,171,874 
Stock-Based Compensation  255,611   205,335   66,159   47,127   382,328   255,611 
Interest Expense - Amortization of Debt Costs  34,110   26,062   8,528   7,170   35,106   34,110 
Amortization of Intangible Asset  237,140   237,142   59,286   59,287 
Amortization of Intangible Lease Asset  399,733   237,140 
Amortization of Intangible Lease Liability  (35,951)  - 
Depreciation on Land Improvements  141,720   38,757   45,691   21,046   867,031   141,720 
Core FFO Available to Preferred and Common Stock  2,840,455   1,454,190   1,043,634   397,128   6,792,737   2,840,455 
                        
Preferred Stock Dividends  (280,230)  (280,232)  (70,056)  (70,058)  (652,834)  (280,230)
                        
Core FFO Available to Common Shares $2,560,225  $1,173,958  $973,578  $327,070  $6,139,903  $2,560,225 
                        
Weighted Average Shares Outstanding (basic)  1,910,898   1,871,554   1,916,139   1,872,939   3,178,215   1,910,898 
                        
Core FFO per Common Share  1.34   0.63   0.51   0.17   1.93   1.34 
        
Growth Rates:        
Revenue  98%    
Net Income  137%    
Core FFO Available to Common Shareholders  140%    
Core FFO per Common Share  44%    

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

5658

Item 8. Financial Statements and Supplementary Data

This information appears following Item 15 of this document and is incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls And Procedures

Evaluation of Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate disclosure controls and procedures (as defined in Rules 13a- 15(e) of the Exchange Act) that are designed to ensure that the information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management as appropriate, to allow timely decisions regarding required disclosure.

Our management assessed the effectiveness of the design and operation of our disclosure controls and procedures. Based on our evaluation, we believe that our disclosure controls and procedures as of December 31, 20202021 were effective. Management and the Audit Committee believe that that they have established appropriate mechanisms for oversight of the Trust’s financial affairs.

Changes in Internal Control over Financial Reporting

Power REIT maintains a system of internal accounting controls that is designed to provide reasonable assurance that its books and records accurately reflect its transactions and that its policies and procedures are followed. There have been no material changes in our internal control during the quarter ended December 31, 20202021 or thereafter through the date of filing of this document that have materially affected, or are reasonably likely to materially affect, such controls.

Management’s Annual Report on Internal Control over Financial Reporting

The management of Power REIT is responsible for establishing and maintaining adequate internal control over financial reporting. The Registrant’s internal control system was designed to provide reasonable assurance to management and the trustees regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

All internal control systems, no matter how well designed, have inherent limitations. Even those systems determined to be effective can provide only reasonable assurance with respect to financial statement presentation and preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

Management conducted an evaluation of the effectiveness of the Registrant’s internal control over financial reporting based on the framework in the 2013 Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Trust’s internal control over financial reporting was effective as of December 31, 2020.2021.

This Annual Report does not include an attestation report of the Trust’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Trust’s registered public accounting firm pursuant Section 989G of the Dodd-Frank Wall Street and Consumer Protection Act and Section 404(c) of the Sarbanes-Oxley Act of 2002, as adopted and amended by the SEC, which provides that Section 404(b) of the Sarbanes-Oxley Act is not applicable with respect to any audit report prepared for an issuer that is neither an accelerated filer nor a large accelerated filer as defined in Rule 12b-2 under the Exchange Act. Pursuant to Rule 12b-2 the Trust is a smaller reporting company and not subject to the internal control over financial reporting attestation requirements by the Trust’s registered independent public accounting firm.

Item 9B. Other Information

None

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not Applicable.

5759

 

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

BOARD OF TRUSTEES AND EXECUTIVE OFFICERS OF THE TRUST

The following table sets forth information concerning our trustees and executive officers, including their ages as of December 31, 2020.2021. There are no family relationships among any of our trustees or executive officers.

Name

 

Age

 

Trustee Since

 

Trust Position

 

Age

 

Trustee

Since

 

Trust Position

 

David H. Lesser

 

55

 

 

2009*

 

 

Chairman of Board of Trustee,

Chief Executive Officer, Chief Financial Officer, Secretary

 

56

 

 

2009*

 

 

Chairman of Board of Trustee,

Chief Executive Officer, Chief Financial Officer, Secretary

Susan P. Hollander

 53 2020 Chief Accounting Officer 53 2020 Chief Accounting Officer
Virgil E. Wenger 90 1991* 

Trustee

Chairman of Audit Committee

 91 1991* 

Trustee

Chairman of Audit Committee

Member of Special Committee – Related Party Transactions

William S. Susman 57 2010* 

Trustee

Chairman of Compensation Committee

Member of Nominating Committee

 58 2010* 

Trustee

Chairman of Compensation Committee

Chairman of Nominating Committee

Member of Special Committee – Related Party Transactions 

Patrick R. Haynes, III 37 2011* 

Trustee

Member of Nominating Committee

Member of Compensation Committee

 38 2011* 

Trustee

Member of Nominating Committee

Member of Compensation Committee

Member of Special Committee – Related Party Transactions 

Paula J. Poskon 56 2020 

Trustee

Chairman of the Nominating Committee

Member of the Audit Committee

Dionisio J. D’Aguilar 57 2022 

Trustee

Member of Nominating Committee

Member of Audit Committee

Member of Special Committee – Related Party Transactions 

* Trustees of Power REIT since December 2011 and are and have been trustees of Pittsburgh & West Virginia Railroad, a wholly owned subsidiary of Power REIT, since the dates listed in the table above.

David H. Lesser has over 35 years of experience in real estate, including substantial experience creating shareholder value in REITs. Mr. Lesser is currently, and has been for more than the past 25 years, President of Hudson Bay Partners, LP (“HBP”), an investment firm focused on real estate, real estate-related situations and alternative energy. Since October 2013, Mr. Lesser has served as Chairman, CEO and CEOCFO of Millennium Sustainable Ventures Corp., formerly Millennium Investment and Acquisition Company (ticker: MILC). Mr. Lesser is co-founder and CEO of IntelliStay Hospitality Management, LLC a sponsor of investments in hotels. Mr. Lesser has previously held leadership roles with public REITs, having served as a Senior Vice President of Crescent Real Estate Equities and as a DirectorTrustee of Keystone Property Trust. Prior to his time at Crescent, Mr. Lesser was a Director of Investment Banking at Merrill Lynch & Co. within the real estate finance group.

Since 1995, Mr. Lesser has, through HBP, invested in numerous real estate and alternative energy transactions, including a reverse merger transaction in 1997 that led to the formation of Keystone Property Trust (NYSE: KTR) (“Keystone”). Mr. Lesser, as president of HBP, led an investor group and structured a reverse merger transaction with American Real Estate Investment Corporation (AMEX: REA) to ultimately form Keystone. The transaction involved an investment of $30 million of cash, the merger of a property management company and the acquisition of a family-owned portfolio of industrial properties for ownership in the REIT. In addition to initial structuring and equity investment by HBP, Mr. Lesser served on Keystone’s board of trustees until June 2000. Keystone was acquired by Prologis (NYSE: PLD) in 2004 for a total enterprise value of $1.4 billion, delivering a compound annual shareholder return of 16.5% from the initial transaction.

60

HBP currently owns Intelligen Power Systems, LLC (“IPS”) which is an alternative energy business focused on the manufacturing of cogeneration equipment and the development of distributed energy related to cogeneration, wind, solar and biofuel. HBP acquired IPS through the bankruptcy reorganization of California-based Coast Intelligen (“Coast”), which was acquired as a portfolio company by an affiliate of Mr. Lesser’s in 2001. As a consequence of misdeeds by Coast’s former owners and management team, which did not involve Mr. Lesser, Coast was reorganized through a Chapter 11 bankruptcy filing, the ultimate result of which was (i) Coast winding down its operations; and (ii) IPS, which was a subsidiary of Coast, successfully emerging from the reorganization. IPS continues to operate today with a focused business plan providing cogeneration and other energy solutions to owners of real estate properties.

Mr. Lesser holds an M.B.A. from Cornell University and a B.S. in Applied Management and Economics from Cornell University.

Mr. Lesser has been Chairman of Power REIT’s Board of Trustees, our Chief Executive Officer since December 2011, and our Chief Financial Officer, Secretary and Treasurer since February 2014. Mr. Lesser has been a trustee of Pittsburgh & West Virginia Railroad, a wholly owned subsidiary of Power REIT (“P&WV”), from 2009 to the present, Chairman of P&WV’s Board of Trustees from December 2010 to the present and CEO of P&WV from February 2011 to the present.

We believe that Mr. Lesser’s years of experience as a real estate investor, as a board director and in creating shareholder value for REITs provide significant benefits to the Trust.

Susan P. Hollander is the Chief Accounting Officer of Power REIT and is responsible for strategic accounting, compliance and financial functions including SEC and statutory filings. She has been working with our CEO, David Lesser, since 2017 as Controller for Intelligen Power Systems, Millennium Sustainable Ventures Corp., formerly Millennium Investment and Acquisition Company and IntelliStay Hospitality Management, LLC, and is increasingly focusing her efforts on Power REIT. Prior to that Ms. Hollander was Controller at Boston Provident, LP, a long-short, multi asset hedge fund specializing in the financial services industry for over 22 years where she focused primarily on financial reporting, trading operations, fund accounting and performance reporting. Ms. Hollander has more than 30 years of accounting, finance and tax experience, primarily within the financial services/real estate industry. In addition, Ms. Hollander has public company reporting expertise. Ms. Hollander graduated from Binghamton University, State University of New York with a Bachelor of Science in Economics.

We believe that Ms. Hollander’s 25 plus years of experience in finance provides significant benefits to the Trust.

Virgil E. Wenger, CPA, is currently, and has for the past eight years been, an independent consultant who primarily works with new startup ventures that need accounting services and financial planning assistance to determine investment and working capital needs. He also serves as chief financial officer for two private companies: Shareholder Intelligence Services, a provider of information to publicly traded client companies concerning shareholder ownership, broker activity and related analytics; and Econergy Corporation, a manufacturer and marketer of proprietary air conditioning systems. Mr. Wenger was previously a partner at Ernst & Young LLP for over 25 years. He is a graduate of the University of Kansas, with a B.S. in Business Administration, and of the Harvard Business School Advanced Management Program.

Mr. Wenger has been a Trustee and Power REIT’s Audit Committee Chairman since December 2011. Mr. Wenger has been a Trustee of P&WV from 1991 to the present and was P&WV’s Audit Committee Chairman from 2005 to December 2011. Mr. Wenger has been a member of the Special Committee – Related Party Transaction since March 2022.

5961

 

We believe that Mr. Wenger’s many years of experience at Ernst & Young LLP, significant financial expertise and leadership as Chairman of the Audit Committee provide significant benefits to the Trust.

William S. Susman has over 2530 years of investment banking experience, including significant experience in the transportation and railroad industry. As the former head of Merrill Lynch’s Transportation and Consumer Group, Mr. Susman advised numerous railroad clients, including Burlington Northern, CSX, Kansas City Southern, Norfolk Southern Railways, TMM and Union Pacific. Mr. Susman is currently founder and CEO of a boutique investment advisory firm, Threadstone Advisors and has held such position since since 2011. Prior to founding Threadstone Advisors, he was President of Financo, an investment bank focused on retail and consumer goods, where he worked from 2004-2011. Mr. Susman began his investment banking career at Salomon Brothers, in their transportation group. Mr. Susman sits on the boards of two private companies: Preferred Fragrances and Jonathan Adler Enterprises. Mr. Susman is a graduate of the University of Michigan, with a B.S. in Business Administration and a Masters from the Kellogg Graduate School of Management at Northwestern University.

Mr. Susman has been a Trustee and Power REIT’s Compensation Committee Chairman since December 2011 and has been a member of the Nominating Committee since August 2012.2012 and in March 2022 was nominated to Chair of the Nominating Committee. Mr. Susman has been a trustee of P&WV from May 2011 to the present and was P&WV’s Compensation Committee Chairperson from August 2011 to December 2011. Mr. Susman has been a member of the Special Committee – Related Party Transaction since March 2022.

We believe that Mr. Susman’s understanding of business, finance and the railroad industry, acquired through over 20 years of investment banking experience, and his leadership as Chairman of the Compensation Committee and in regard to governance matters, provide significant benefits to the Trust.

Patrick R. Haynes, III is co-founder and Managing Principal of Jackson River Capital, LLC a holding company sponsoring investment platforms co-founded by Mr. Haynes focused investments in hospitality and healthcare commercial real estate assets. In 2015, Mr. Haynes co-founded IntelliStay Hospitality Management, LLC, a sponsor of investments in hotels. In 2018, Mr. Haynes co-founded Wellness Real Estate Partners, LLC which is sponsoring investments in healthcare NNN investments. Mr. Haynes was previously employed by Alliance Partners HSP (“Alliance”), an opportunistic real estate investment venture backed by the family offices of Jay Shidler and Clay Hamlin and based in Philadelphia, PA. Mr. Haynes opened the New York City office for Alliance in 2014 and ran all opportunistic acquisitions for greater New York City Area. From 2010 until he joined Alliance in 2012, Mr. Haynes worked for the Rockefeller Group Investment Management Corp. (“RGIM”). At RGIM he was responsible for the financial analysis for RGIM’s corporate acquisitions and direct real estate investments and supported institutional fundraising and business development. Mr. Haynes began his career at Lehman Brothers in the Real Estate Private Equity Group where he performed financial analysis, market research and due diligence for over $2.0 billion in potential real estate acquisitions across all asset classes nationally. Mr. Haynes also worked on the successful management buyout of Lehman’s equity funds’ advisory business, responsible for the management of approximately $18 billion in real estate assets globally. Mr. Haynes remained with the go forward venture created by the fund’s management, Silverpeak Real Estate Partners, until joining RGIM. Mr. Haynes received a BA in U.S. History from Brown University.

Mr. Haynes has been a Trustee and a member of Power REIT’s Compensation Committee since December 2011 and a Member of the Nominating Committee since August 2012. Mr. Haynes has been a trustee of P&WV from May 2011 to the present and was a member of P&WV’s Compensation Committee from August 2011 to December 2011 and a member of P&WV’s Audit Committee from 2010 to December 2011. Mr. Haynes has been a member of the of the Special Committee – Related Party Transaction since March 2022.

60

We believe that Mr. Haynes’ experience and contacts in real estate and his experience in transaction structuring and private equity provide significant benefits to the Trust.

PaulaDionisio J. PoskonD’Aguilar has more than 30 years of accounting, finance, and government experience. From March 1993 through May 2017 and from September 2021 to present, Mr. D’Aguilar served as the President and CEO of Superwash Limited, which is the founderlargest chain of STOV Advisory Services LLC (“STOV”) which offers consulting and advisory services to company executives and investorsself-service laundries in the areas of real estate, capital markets, investor relations, and diversity and inclusion. Prior to forming STOV, Ms. Poskon was a Senior Vice President/Senior Real Estate Research Analyst at D.A. Davidson & Co., a full-service investment firm,Bahamas. From May 2017 through September 2021, Mr. D’Aguilar, having been hiredelected to co-lead the launchBahamian Parliament, served in the Cabinet of its real estate capital markets platform. Prior to that, Ms. Poskon was a DirectorThe Government of The Bahamas as the Minister of Tourism and Senior Equity Research Analyst in Real Estate at Robert W. Baird & Co., Inc., a wealth management, capital markets, asset management and private equity firm. Prior to that, Ms. Poskon held several positions at Lehman Brothers, a global financial services firm. Ms. Poskon was named No. 3 on Aviation. Mr. D’Aguilar also served as President of The Wall Street Journal’s “Best on the Street” among real estate analysts forBahamas Chamber of Commerce from 2007 – 2009 and No. 2 among real estate analyststhe Honorary Consul for stock pickingthe Kingdom of The Netherlands in The Bahamas from June 2009 to May 2017. Mr. D’Aguilar has significant board experience having served as Chairman of the Board of AML Foods Limited from 2009 – 2017, Chairman of the Board of Insurance Company of the Bahamas from 2008 – 2017, Director of J.S. Johnson Insurance Agents & Brokers from 2008 – 2017, Director of Millennium Sustainable Ventures Corp., formerly Millennium Investment & Acquisition Company from 2013 – 2017, and Director of Bahamar from 2011 by StarMine. She graduated from– 2015. Mr. D’Aguilar qualified as a Certified Public Accountant (CPA) in the Wharton SchoolState of New York during his time at the University of Pennsylvania withKPMG US. Mr. D’Aguilar holds both a Bachelor of Science in Economics with a concentration in Accounting(Hotel Administration) and a Master of Business Administration in Finance with a concentration in Strategic Management. Ms. Poskon is a frequent speaker at real estate industry conferences. Ms. Poskon currently serves as a Trustee of Wheeler Real Estate Investment Trust, Inc., having been elected by shareholders in 2019.(M.B.A.) from Cornell University.

Ms. PoskonMr. D’Aguilar has been a Trustee and Chairman of Power REIT’s Nominating Committee since July 2020 and a Member of the Audit Committee since July 2020.

We believe that Ms. Poskon’s many years of experience within the real estate industry and significant financial expertise and her leadership as Chairmanmember of the Nominating Committee, providesAudit Committee and Special Committee – Related Party Transaction since March 2022.

We believe that Mr. D’Aguilar’s prior board experience and financial and accounting knowledge experience and contacts provide significant benefits to the Trust.

62

 

CORPORATE GOVERNANCE

Overview

In accordance with our Declaration of Trust and Bylaws, our Board of Trustees elects the Chairman of the Board and our executive officers, and each of these positions may be held by the same or separate persons. Our corporate governance guidelines do not include a policy on whether the role of the Chairman and Chief Executive Officer should be separate or, if not, whether a lead independent trustee is to be elected. From February 2011, Mr. Lesser, the Chairman of our Board of Trustees, has also served as our Chief Executive Officer. We believe that this arrangement is suitable for a company of our size. The Board of Trustees shall review the need for any changes to these arrangements from time to time in light of the Trust’s changing business needs.

Board of TrusteesRisk Oversight; Investments

Our Board of Trustees takes an active role in overseeing the management of our risks. The Board regularly reviews information regarding our liquidity, operations and investment activities, as well as the risks associated with each. The Board is responsible for overseeing the implementation of our investment strategy, the principal goal of which is to enhance long-term shareholder value through increases in earnings, cash flow and net asset value. Currently, each investment transaction is approved by the Board. In the future, the Board may establish an investment committee consisting of trustees to oversee our investment activities, including the review and approval of specific transactions.

 

Board CommitteesLeadership Structure

 

Our Chief Executive Officer serves as our Chairman of the Board of Trustees. Our Board does not have a lead independent trustee. Our Board has determined its leadership structure is appropriate and effective given the size of our company and our stage of development.

Board Committees

Our Board of Trustees has three committees: an Audit Committee, a Compensation Committee and a Nominating Committee. Each of the three committees consists solely of independent trustees in accordance with the NYSE American Company Guide.

6163

 

Audit Committee

Our Audit Committee has been established in accordance with section 3(a)(58)(A) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and consists of two independent trustees, each of whom the Board of Trustees has determined is “financially literate” and “independent” under the rules of the NYSE American Company Guide: Virgil E. Wenger and Paula Poskon.Dionisio D’Aguilar. Mr. Wenger serves as chairman of the Audit Committee. The Board of Trustees has determined that Mr. Wenger and Ms. PoskonMr. D’Aguilar meet the definition of “audit committee financial expert,” as defined in applicable SEC rules. Pursuant to its charter, the Audit Committee, among other purposes, serves to assist the Board of Trustees in overseeing:

���the integrity of our financial statements;
our compliance with legal and regulatory requirements and ethical behavior;
the retention of independent public auditors, including oversight of their performance, qualifications and independence, as well as the terms of their engagement;
our accounting and financial reporting processes, internal control systems and internal audit function, as applicable;
our monitoring of compliance with laws and regulations and our code of business conduct and ethics; and
our investigation of any employee misconduct or fraud.

During 2020,2021, the Audit Committee on twofour occasions, after conferring individually or via writing, took action by written consent. The Audit Committee’s charter is available on the Trust’s website at: www.pwreit.com.

Compensation Committee

During 2020,2021, our Compensation Committee consisted of two independent trustees: William S. Susman and Patrick R. Haynes, III. Mr. Susman serves as chairman of the Compensation Committee. The Compensation Committee, among other purposes, serves to:

establish and periodically review the adequacy of the compensation plans for our executive officers and other employees;
review the performance of executive officers and adjust compensation arrangements as appropriate;
establish compensation arrangements for our non-executive trustees; and
evaluate and make grants under the Trust’s 2012 Equity Incentive Plan and other stock grants pursuant to authority delegated to it by the Board of Trustees;
review and monitor management developments and succession plans and activities.

During 2020,2021, the Compensation Committee met once and on one other occasion during the year,two occasions, after conferring individually or via writing, took one additional action by written consent. All of the Compensation Committee members were in attendance at the meeting. The Compensation Committee charter is available on the Trust’s website at: www.pwreit.com.

Nominating Committee

The Nominating Committee is chaired by Paula Poskon with William S. Susman with Dionisio D’Aguilar and Patrick Haynes, III serving as members. The Nominating Committee evaluates potential nominees to serve as trustees and makes recommendations to the Board of Trustees for inclusion in the Trust’s annual proxy statement. The Nominating Committee met one time in 2020.2021.

64

Trustee Nomination Process

The Nominating Committee is responsible for developing and evaluating potential trustee candidates for consideration in the event of a vacancy on the Board of Trustees, and making nominee recommendations to the Board of Trustees. The Nominating Committee seeks candidates for election and appointment that possess the integrity, leadership skills and competency required to direct and oversee the Trust’s management in the best interests of its shareholders, customers and employees, as well as the communities it serves and other affected parties. Nominee candidates must be willing to regularly attend committee and Board of Trustees meetings, to develop a strong understanding of the Trust, its businesses and its requirements, to contribute his or her time and knowledge to the Trust and to be prepared to exercise his or her duties with skill and care. In addition, each candidate should have an understanding of relevant governance concepts and the legal duties of a trustee of a public company.

To propose a nominee, shareholders may contact the Nominating Committee Chairman, the Chairman of the Board or the Trust’s Secretary by writing to them in care of the Trust at its principal executive offices. Such correspondence should include a detailed description of the proposed nominee’s qualifications and a method to contact the nominee if the Nominating Committee so chooses. Candidates viewed by the Nominating Committee as qualified and suitable for service as a trustee will be contacted to determine interest in being considered to serve on the Board of Trustees and, if interested, will be interviewed and have their qualifications established and considered.

The Nominating Committee has established a charter outlining its purpose and the practices it follows. The Nominating Committee charter is available on the Trust’s website at www.pwreit.com.

Special Committee – Related Party Transactions

The Special Committee – Related Party Transactions (“the Special Committee”) was formed with William Susman, Patrick R. Haynes, III, Virgil E. Wenger, and Dionisio J. Aguilar serving as members. The purpose of this Special Committee is to approve all future transactions that can be considered Related Party Transactions. All such transactions will be presented to the Special Committee which will then meet in an executive session to discuss the proposed transaction and ultimately vote on such transactions. The vote of a majority of the members of the Special Committee will serve to approve transactions that are brought before the Special Committee on behalf of the Board of Trustees. Additionally, the composition of the Special Committee will only include Independent Trustees. The Special Committee was established on March 11, 2022 and thus did not meet during 2021.

Code of Business Conduct and Ethics

The Trust has a Code of Business Conduct and Ethics, with which all officers and trustees must comply. A copy of the code may be viewed on our website at www.pwreit.com, and printed copies may be requested, without charge, by writing to us at 301 Winding Road, Old Bethpage, NY 11804, Attention: Investor Relations.

Delinquent Section 16(a) Reports: Noneeports

Section 16(a) of the Exchange Act requires that our executive officers and trustees, and persons who own more than 10% of a registered class of our equity securities, file reports of ownership and changes in ownership on Forms 3, 4 and 5 with the SEC and, in our case, the NYSE American. Executive officers, trustees and greater than 10% shareholders are required by the SEC to furnish us with copies of all Forms 3, 4 and 5 that they file. Based on our review of such copies, we believe that our current executive officers, trustees and greater than 10% shareholders complied with all Section 16(a) filing requirements applicable to them with respect to transactions during 20202021 except for the following: one late Form 4 filing by each of Virgil Wenger Patrick Haynes and William Susman with respect to onetwo open market stock grant issued to each of them as compensation.purchases.

6365

Item 11. Executive Compensation

Trustee Compensation

Compensation of our independent trustees for the fiscal year ending December 31, 2020,2021, is listed in the table below.

Trustee Name Fees Earned or Paid in Cash  

Stock

Awards(1)

 

Option

Awards

 

Non-Equity

Incentive Plan

Compensation

  Non-Qualified Deferred Compensation Earnings  

All Other

Compensation

  Total  Fees Earned or Paid in Cash  

Stock

Awards(1)(3)

 

Option

Awards

 

Non-Equity

Incentive Plan

Compensation

  Non-Qualified
Deferred
Compensation
Earnings
  

All Other

Compensation

  Total 
                              
Virgil E. Wenger $    -  $17,206  $    -  $        -  $         -  $          -  $17,206  $-  $22,308  $-  $-  $-  $-  $22,308 
William S. Susman $-  $17,206  $-  $-  $-  $-  $17,206  $-  $22,308  $-  $-  $-  $-  $22,308 
Patrick R Haynes, III $-  $17,206  $-  $-  $-  $-  $17,206  $-  $22,308  $-  $-  $-  $-  $22,308 
Paula Poskon(2) $-  $17,206  $-  $-  $-  $-  $17,206  $-  $22,308  $-  $-  $-  $-  $22,308 

(1)For all stock awards, the values reflect the aggregate grant date fair value computed in accordance with FASB ASC 718.
(2)Resigned as a Trustee, effective March 22, 2022.
(3)The table shows the aggregate number of option and stock awards outstanding at December 31, 2021 for each of our independent trustees.

The table below shows the aggregate number of option and stock awards outstanding at December 31, 20202021 for each of our independent trustees.

Trustee Name 

Number of shares

Subject to

Outstanding Options

  

Number of

Unvested

Shares Subject

to Outstanding

Stock Awards

 
       
Virgil E. Wenger(1)  0   300 
William S. Susman(1)  0   300 
Patrick R Haynes, III(1)  0   300 
Paula Poskon(2)  0   300 

(1) On December 31, 2021, 2,788 Power REIT shares were issued as a result of a net exercise transaction connected to the 6,000 options (strike price of $7.96) that were granted in 2012. As of December 31, 2021, there were no options outstanding.

(2) Resigned as a Trustee on March 22, 2022.

 

Trustee Name 

Number of shares

Subject to

Outstanding Options

  

Number of

Unvested

Shares Subject

to Outstanding

Stock Awards

 
       
Virgil E. Wenger  2,000   350 
William S. Susman  2,000   350 
Patrick R Haynes, III  2,000   350 
Paula Poskon  0   350 

Executive Officer Compensation

The Trust is managed by David H. Lesser, the Trust’s Chief Executive Officer and Chairman, with oversight from its Board of Trustees.

Summary Compensation Table

Compensation for our principal executive officer and principal accounting officer for the last two fiscal years ending December 31 2020 is set forth in the table below:

Name and Principal Positions Year  Salary ($)  Bonus ($)  Stock Awards ($)  Option Awards ($)  All Other Compensation ($)  Total ($) 
                      
David H. Lesser, Chairman, CEO and CFO  2019  $       -  $   -  $-  $    -  $       -       -  $- 
                                 
David H. Lesser, Chairman, CEO and CFO  2020  $-  $-  $336,400  $-  $-   -  $336,400 
                                 
Susan Hollander*, CAO  2020  $-  $-  $9,382  $-  $-      $9,382 

* Susan Hollander became the CAO in 2020

Name and Principal Positions Year  Salary ($)  Bonus ($)  Stock Awards ($)  Option Awards ($)  All Other Compensation ($)  Total ($) 
                      
David H. Lesser, Chairman, CEO and CFO 2020  $-  $-  $336,400  $-  $        -  $336,400 
                            
David H. Lesser, Chairman, CEO and CFO 2021  $-  $-  $743,600  $-  $-  $743,600 

The following table sets forth outstanding option equity and restricted stock awards granted to the Trust’s principal executive officer and principal accounting officer as of December 31, 2020:2021:

66

 

Outstanding Equity Awards at Fiscal Year End

Option AwardsOption Awards Stock AwardsOption Awards Stock Awards
Name Number of shares underlying unexercised options (exercisable)  Number of shares underlying unexercised options (unexercisable)  Option exercise price ($)  Option expiration date Number of shares that have not vested  Market value of shares that
have not vested (1)
  Number of shares underlying unexercised options (exercisable) Number of shares underlying unexercised options (unexercisable) Option exercise price
($)
 Option expiration date Number of shares that have not vested Market
value of shares that
have not vested (1)
 
David H. Lesser, Chairman and CEO(2)  100,000        0  $7.96  8/13/2022  33,333  $264,471   -   -  $-  n/a  29,444  $711,144 

(1)Based on stock price as of the date of the grant.

(1) Based on stock price as of the date of the grant.

(2) On December 31, 2021, 42,340 Power REIT shares were issued as a result of a net exercise transaction connected to the 100,000 options (strike price of $7.96) that were granted in 2012. As of December 31, 2021, there are no options outstanding.

COMPENSATION DISCUSSION

The Trust’s compensation program is designed to incentivize key individuals to provide services of value to the Trust, including services in the long-term interest of the Trust. Over the last few years, the Trust has focused on minimizing cash compensation and providing incentive compensation in the form of option and restricted stock grants. The compensation program has consisted primarily of occasional option grants and restricted stock grants to our Independent trustees and occasional option grants and restricted stock grants to our CEO. The Trust believes this approach provides the Trust with increased flexibility to vary the amounts and types of compensation paid to the Trust’s executive officer, to serve the goals of:

more strongly aligning the interests of the Trust and the interests of its executive officers and trustees, among others, in support of our business expansion and improvement plans;
rewarding our executive officers in proportion to the increased duties we are imposing on them and the increased levels of performance we are requiring of them; and
rewarding our executive officers and trustees, among others, if and when they achieve substantial successes in expanding and improving our business and prospects, including, without limitation, by creating long-term shareholder value by increasing funds from operations (“FFO”) and dividends per share through accretive acquisitions of energy and transportation infrastructure.

In furtherance of these compensation goals, the Compensation Committee approved certain stock grants during 2020.2021. See the “Trustee Compensation” table above, for further information as to these grants and our compensation amounts generally.

6567

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth certain information regarding the beneficial ownership and voting power of our common shares as of DecemberMarch 31, 2020,2022, by: (i) each person who owns more than 5% of our shares and who has filed a Schedule 13D with the SEC that is publicly available to the Trust and others at www.sec.gov, (ii) each of our trustees and executive officers and (iii) all of our trustees and executive officers as a group. Unless otherwise indicated, the business address of each person listed is c/o Power REIT, 301 Winding Road, Old Bethpage, NY 11804. Unless otherwise indicated, all shares are owned directly, and the indicated person has sole voting and investment power.

Percentage of ownership is based on 3,299,2333,367,561 shares of our Common Shares outstanding as of March 24, 2021.31, 2022.

 Owned at March 24, 2021  Owned at March 31, 2022 
Name of Beneficial Owner 

Number of

Shares

 

% of Outstanding

Shares

  

Number of

Shares

 

% of Outstanding

Shares

 
Trustees and Executive Officers                
David H. Lesser (1)  986,990   29.04%  587,760   17.45%
Susan H. Hollander  1,800   *   2,300   * 
Virgil E. Wenger(2)  11,060   *   9,719   * 
William S. Susman(3)  7,700   *   6,547   * 
Patrick R. Haynes, III(4)(2)  20,144   *   19,626   * 
Paula J. Poskon  2,700   * 
Dionisio D’Aguilar  -   - 
All trustees and executive officers as a group  1,030,394   30.35%  625,952   18.59%

* Less than 1%

(1) Mr. Lesser beneficially owns (i) 886,990587,760 shares of common stock,shares, which includes: (a) 408,217470,557 shares owned directly and indirectly by Mr. Lesser, (b) 68,679 shares owned indirectly through 13310 LMR2A LLC (“LMR2A”13310”), for which Hudson Bay Partners, LP (“HBP”) which is 100% owned by DavidMr. Lesser acts as the Co-Managing Member, (c) 132,07415,458 shares of common stockshares owned indirectly through PW RO Holdings LLC (“PW Holdings”ROH”) for which HBPMr. Lesser is the Managing Member, (d) 155,00018,656 shares of common stockshares owned indirectly through PW RO Holdings 2 LLC (“PW 2 Holdings”ROH2”) for which HBPMr. Lesser acts as the Managing Member, and (e) 123,02014,410 shares of common stockshares owned indirectly through PW RO Holdings 3 LLC (“PW 3 Holdings”ROH3”) for which HBPMr. Lesser acts as Managing member, and (ii) 10 year options granted on August 13, 2012 to purchase 100,000 shares of our common stock at $7.96 per share, all of which have vested.member. The address for each of Mr. Lesser, LMR2A, PW Holdings, PW 2 Holdings, PW 3 Holdings is c/o Power REIT, 301 Winding Road, Old Bethpage, NY 11804. Does not include 68,335 shares of common stockshares owned by MEL Generation Skipping Trust, an irrevocable trust set up for the children of David H. Lesser, (the “MEL Trust”). Mr. Lesser disclaims any beneficial, pecuniary or residual interest in the shares owned by the MEL Trust, does not serve as trustee of the MEL Trust and does not have the power to revoke the MEL Trust.

(2) Mr. Wenger beneficially owns (i) 9,060 shares of common stock and (ii) 10 year options granted on August 13, 2012 to purchase 2,000 shares of our common stock at $7.96 per share, all of which have vested.

(3) Mr. Susman beneficially owns (i) 5,700 shares of common stock and (ii) 10 year options granted on August 13, 2012 to purchase 2,000 shares of our common stock at $7.96 per share, all of which have vested.

(4) Mr. Haynes beneficially owns (i) 16,14419,626 shares of common stock,shares, which includes: (a) 6,6378,119 shares owned directly by Mr. Haynes, (b) 11,507 shares owned indirectly through JRC Management LLC (“JRC”), for which Mr. Haynes acts as the Managing Member, and (ii) 10 year options granted on August 13, 2012 to purchase 2,000 shares ofMember.

Changes in Control

None

Equity Compensation Plan Information 

See “Securities Authorized for Issuance Under Equity Compensation Plans” in Part II, Item 5 for information regarding our common stock at $7.96 per share, all of which have vested.equity compensation plans.

68

Item 13. Certain Relationships and Related Transactions, and Director Independence

Transactions with Related Persons

 

Except as set forth below and except as set forth under Executive Compensation, we had no reportable “related Party Transactions” since January 1, 2019.2020.

The Trust and its subsidiaries have hired Morrison Cohen, LLP (“Morrison Cohen”) as their legal counsel with respect to general corporate matters. The spouse of the Trust’s Chairman, CEO, Secretary and Treasurer is a partner at Morrison Cohen. During both 2019 and 2020, Power REIT (on a consolidated basis) did not pay any legal fees to Morrison Cohen.

A wholly-owned subsidiary of Hudson Bay Partners, LP (“HBP”), an entity associated with our CEO and Chairman of the Trust, David Lesser, provides the Trust and its subsidiaries with office space at no cost. Effective September 2016, the Board of Trustees approved reimbursing an affiliate of HBP $1,000 per month for administrative and accounting support based on a conclusion that it would pay more for such support from a third party. Effective January 1, 2020,The amount paid each month has increased over time with the Board of Trustees approved increasingapproval and effective February 23, 2021, the monthly amount paid to the affiliate of HBP increased to $1,750 per month based on an increased work level and$4,000. During the conclusion that it would pay more for such support from an unaffiliated third party for the same functions. On July 1, 2020,quarter ended March 31, 2021, with the Board of Trustees approved increasingTrustee’s approval, a special one-time payment of $15,000 was made to cover the amount paidtime allocated to HBP to $2,500 per month based on an increased work level and the conclusion that it would pay more for such support from an unaffiliated third party forprocessing of the same functions.Rights Offering. A total of $25,500$60,000 was paid pursuant to this arrangement during the year ended December 31, 20202021 compared to $12,000$25,500 paid during the year ended December 31, 2019.2020.

Power REIT has entered into a synergistic relationship with Millennium Sustainable Ventures Corp., formerly Millennium Investment and Acquisition Company Inc. (“MILC’). David H Lesser, Power REIT’s Chairman and CEO, is also Chairman and CEO of MILC. MILC, through subsidiaries, established cannabis cultivation projects in Colorado, Oklahoma, and Michigan and are the tenants associated with the May 21, 2021, June 11, 2021, and September 3, 2021 acquisitions as mentioned in Note 4 of the Notes to the Consolidated Financial Statements. Power REIT has entered into lease transactions with the related tenants in which MILC has controlling interests. Total rental income recognized for the twelve months ended December 31, 2021 from the affiliated tenants in Colorado, Oklahoma and Michigan was $444,614, $277,512 and $0 respectively. During the year ended December 31, 2021, the Trust paid Mr. Jared Schrader a total of $86,191 for consulting services related to these acquisitions.

Hudson Bay Partner, LP (“HBP”) which is 100% owned by David Lesser, is the Managing Member of PW RO Holdings LLC (“ROH”) which participated in the rights offering and acquired 132,074. On December 31, 2021, ROH distributed 116,616 shares to investors in ROH and currently owns 15,458 shares. HBP is the Managing Member of PW RO Holdings 2 LLC (“ROH2”) which participated in the rights offering and acquired 155,000 shares. On October 8, 2021, ROH2 distributed 136,344 shares to an investor in ROH2 and currently owns 18,656 shares. HBP is the Managing Member of PW RO Holdings 3 LLC (“ROH3”) which participated in the rights offering and acquired 123,020 shares. On December 17, 2021, ROH3 distributed 108,611 shares to an investor in ROH3 and currently owns 14,409 shares. HBP became Co-Managing Member of 13310 LMR2A (“13310”) which participated in the rights offering and acquired 68,679 shares.

Under the Trust’s Declaration of Trust, the Trust may enter into transactions in which trustees, officers or employees have a financial interest; provided however, that in the case of a material financial interest, the transaction shall be disclosed to the Board of Trustees or the transaction shall be fair and reasonable. After consideration of the conditions and terms of the retention of Morrison Cohen and the payment to an affiliate of HBP for accounting and administrative support, the independent trustees approved the hiring of Morrison Cohen as legal counsel and approved the agreement with the affiliate of HBP described above, finding the aforementioned arrangements to be fair and reasonable and in the interest of the Trust.

 

INDEPENDENCE OF THE BOARD OF TRUSTEESReview, Approval or Ratification of Transactions with Related Persons

 

The Special Committee – Related Party Transactions was formed for the purpose of approving all future transactions that can be considered Related Party Transactions. All such transactions will be presented to the Special Committee which will then meet in an executive session to discuss the proposed transaction and ultimately vote on such transactions. The vote of a majority of the members of the Special Committee will serve to approve transactions that are brought before the Special Committee on behalf of the Board of Trustees. Additionally, the composition of the Special Committee will only include Independent Trustees.

Independence of Board of Trustees

The Trust’s common shares and 7.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the NYSE American. Under the NYSE American listing standards, independent trustees must comprise a majority of a listed company’s board of trustees and all members of the Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee must be independent. Audit Committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act and Compensation Committee members must also satisfy the independence criteria set forth in Rule 10C-1 under the Exchange Act. Under the NYSE American listing standards, a trustee will only qualify as an “independent trustee” if, in the opinion of that company’s board of trustees, that person does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a trustee.

69

 

In order to be considered to be independent for purposes of Rule 10A-3, a member of an Audit Committee of a listed company may not, other than in his or her capacity as a member of the Audit Committee, the boardBoard of trustees,Trustees, or any other board committee: (i) accept, directly or indirectly, any consulting, advisory or other compensatory fee from the listed company or any of its subsidiaries, or (ii) be an affiliated person of the listed company or any of its subsidiaries.

The Trust’s boardBoard of directorsTrustees undertook a review of the independence of the members of the board of directors and considered whether any director has a material relationship with our trust that could compromise his or her ability to exercise independent judgment in carrying out his or her responsibilities. Based upon information requested from and provided by each director concerning their background, employment and affiliations, including family relationships, the boardBoard of directorsTrustees has determined that all of our current directors,Trustees, except Mr. Lesser, due to his position as Chief Executive Officer of our trust, is “independent” as that term is defined under the rules of the NYSE American. As a result, are deemed to be “independent” as that term is defined under the rules of the NYSE American.

In making these determinations, the boardBoard of directorsTrustees considered the current and prior relationships that each non-employee director has with our trust and all other facts and circumstances the boardBoard of directorsTrustees deemed relevant in determining their independence, including the beneficial ownership of capital stock by each non-employee director.Trustee.

Item 14. Principal Accounting Fees and Services

Audit Fees

Effective January 20, 2015, the Trust retained MaloneBailey, LLP as its independent registered public accounting firm. TheMaloneBailey, LLP billed the Trust paid MaloneBailey, LLP. $66,000$130,500 and $51,000$71,000 for professional services in the years ended 20202021 and 2019,2020, respectively, related to the annual audit of the Trust’s financial statements and the inclusion of financial statements and other financial information in the Trust’s quarterly reports on Form 10-Q, registration statements and other submissions to the SEC.

Audit Related Fees

 

The Trust paid a total of $10,000 to MaloneBailey LLP, during 2021 for an audit on the Canndescent asset acquired.

Tax Fees

 

The Trust has engaged BDO USAMalone Bailey, LLP to prepare its 20192020 tax return. The trust paid BDO USAMalone Bailey, LLP $8,925$6,000 in 20202021 for professional services rendered.

 

Other Fees

 

Other than theNo other fees described above, there were no payments made to MaloneBailey LLP, A.C., during 2020, including payments whose disclosure is calledpaid for under Items 9(e)(2) and (4) of the SEC’s Schedule 14A.2021 or 2020.

Audit Committee Pre-Approval of Services to be Provided by Independent Auditor

Our policies and procedures require our Audit Committee to review and approve in advance all engagements for services to be rendered by the Trust’s independent auditors. In the case of any non-audit services proposed to be rendered by the Trust’s independent auditors, that review includes consideration by the Audit Committee as to whether the provision of such services would be compatible with maintaining the auditors’ independence.

All of the engagements for services rendered in 20202021 by the Trust’s independent auditors were pre-approved by the Audit Committee.

6870

 

PART IV

Item 15. Exhibits, Financial Statement Schedule.

(1)Consolidated Financial Statements:

(1) Consolidated Financial Statements:

See Index to Consolidated Financial Statements at page F-1.

(2)Financial Statement Schedule:

(2) Financial Statement Schedule:

All schedules are omitted because they are not required or the required information is included in the consolidated financial statements or notes thereto.

(3)Exhibits:

(3) Exhibits:

The exhibits listed in the accompanying index to exhibits are filed as part of, or incorporated by reference into, this Annual Report.

EXHIBIT INDEX

A list of all financial statements, financial statement schedules and related information filed as part of this document is set forth starting on page F-1 hereof.

A list of all exhibits that are filed as a part of this document is set forth below:

3.1Declaration of Trust of Power REIT, dated August 25, 2011, as amended and restated November 28, 2011 and as supplemented effective February 12, 2014, incorporated herein by reference to Exhibit 3.1 to the Annual Report on Form 10-K (File No. 000-54560) filed with the Securities and Exchange Commission as of April 1, 2014.
3.2Bylaws of Power REIT, dated October 20, 2011, incorporated herein by reference to Exhibit 3.2 to the Registration Statement on Form S-4 (File No. 333-177802) filed with the Securities and Exchange Commission as of November 8, 2011.
3.3Articles Supplementary 7.75% Series A Cumulative Redeemable Perpetual Preferred Stock Liquidation Preference $25.00 Per Share, incorporated herein by reference to Exhibit 3.3 to the Registrants Form 8-A12B (File No. 001-36312) filed with the Commission as of February 11, 2014.
4.1Description of Capital Stock, incorporated herein by reference to Exhibit 4.1 to the Annual Report on Form 10-K (File No. 000-36312) filed with the Securities and Exchange Commission as of November 11, 2014.March 24, 2021.
4.1*4.2†Description of Capital Stock
4.2†Power REIT 2020 Equity Incentive Plan (incorporatedincorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A (File No. 001-36312) filed with the Securities and Exchange Commission on May 29, 2020).2020.
4.3Instructions as to use of Power REIT Rights Certificates, incorporated herein by reference to Exhibit 99.2 to the Registration Statement on Form S-11 (File No. 333-251276) filed by the Registrant with the Securities and Exchange Commission on December 11, 2020, as amended on December 23, 2020.
4.4Rights Certificate/Rights Subscription Agreement, incorporated herein by reference to Exhibit 99.3 to the Registration Statement on Form S-11 (File No. 333-251276) filed by the Registrant with the Securities and Exchange Commission on December 11, 2020, as amended on December 23, 2020.
4.5Shareholder Letter, incorporated herein by reference to Exhibit 99.1 to the Registration Statement on Form S-11 (File No. 333-251276) filed by the Registrant with the Securities and Exchange Commission on December 11, 2020, as amended on December 23, 2020.
4.6Power REIT 2012 Equity Incentive Plan, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of March 29, 2013.

71

10.1Lease Agreement between Pittsburgh & West Virginia Railway Company and Norfolk & Western Railway Company, dated July 12, 1962, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of April 2, 2013.
10.2Promissory Note A from PW Tulare Solar, LLC to Hudson Bay Partners, LP, relating to the acquisition of real property in Tulare County, California, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of July 15, 2013.
10.3Promissory Note B from PW Tulare Solar, LLC to Hudson Bay Partners, LP, relating to the acquisition of real property in Tulare County, California, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of July 15, 2013.
10.4Deed of Trust between PW Tulare Solar, LLC and Hudson Bay Partners, LP, relating to the acquisition of real property in Tulare County, California, incorporated herein by reference to Exhibit 10.3 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of July 15, 2013.
10.5Guaranty from Power REIT to Hudson Bay Partners, LP, relating to the acquisition of real property in Tulare County, California, incorporated herein by reference to Exhibit 10.4 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of July 15, 2013.
10.6At Market Issuance Sales Agreement between Power REIT and MLV & Co. LLC, dated March 28, 2013, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of March 29, 2013.
10.7Power REIT 2012 Equity Incentive Plan, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 000-54560) filed with the Securities and Exchange Commission as of March 29, 2013.
10.8Lease Agreement between PW CO CanRE JAB LLC and JAB Industries Ltd dba WildFlower Farms (Maverick), dated July 12th, 2019, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of July 15, 20192019.
10.8Lease Agreement between PW CO CanRE Sherman 6 LLC and Green Street LLC, dated February 1, 2020, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of February 6, 2020.
Lease Agreement between PW CO CanRE Mav 14 LLC and NutraCanna LLC, dated February 1, 2020, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of February 6, 2020.
10.9Lease between True North Energy, LLC and True North LLC (PW Salisbury Solar LLC) dated December 1, 2011 incorporated herein by reference to Exhibit 10.5 to the annual report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1010.9Assignment and Assumption of Lease between True North, LLC and PW Salisbury Solar LLC dated December 31, 2012, incorporated herein by reference to such Exhibit 10.6 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1110.10Ground Lease for Solar Energy System (Exeter 13) between ImMODO California 1 LLC and Tulare PV I LLC dated March 11, 2013, incorporated herein by reference to Exhibit 10.7 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1210.11Ground Lease for Solar Energy System (Ivanhoe 13) between ImMODO California 1 LLC and Tulare PV I LLC dated March 11, 2013, incorporated herein by reference to Exhibit 10.8 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.

72

10.12
10.13Ground Lease for Solar Energy System (Kinsburg) between ImMODO California 1 LLC and Tulare PV II LLC dated March 26, 2013, incorporated herein by reference to Exhibit 10.9 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1410.13Ground Lease for Solar Energy System (Lindsey 134) between ImMODO California 1 LLC and Tulare PV I LLC dated March 11, 2013, incorporated herein by reference to Exhibit 10.10 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.

10.15
10.14Ground Lease for Solar Energy System (Porterville 125) between ImMODO California 1 LLC and Tulare PV I LLC dated March 11, 2013, incorporated herein by reference to Exhibit 10.11 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1610.15Assignment and Assumption of Lease between ImMODO California 1 LLC and PW Tulare Solar, LLC dated July 8, 2013, incorporated herein by reference to Exhibit 10.12 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1710.16Lease between PW Regulus Solar, LLC and Regulus Solar, LLC dated April 10, 2014 incorporated herein by reference to Exhibit 10.13 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1810.17Amendment to Lease Agreement between PW CO CanRE JAB LLC and JAB Industries Ltd dba WildFlower Farms (Maverick), dated November 1st, 2019, incorporated herein by reference to Exhibit 10.16 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 20202020.
10.1910.18Loan Agreement between CTL Lending Group LLC and PW PWV Holdings LLC dated November 25, 2019, incorporated herein by reference to Exhibit 10.17 to the Annual Report on Form 10-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 30, 2020.
10.2010.19Lease Agreement related to Maverick Lot 5, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 20, 2020.
10.2110.20Lease Amendment Related to Maverick Lot 5, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of May 15, 2020.
10.2210.21Lease Agreement Related to Sweet Dirt, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of May 15, 2020.
10.2310.22

Lease Amendment related to Sweet Dirt, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of September 18, 2020.

10.2410.23Lease Amendment related to Sherman 6, incorporated herein by reference to Exhibit 10.2 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of September 18, 2020.

10.25
10.24Lease Agreement with Fifth Ace, LLC, incorporated herein by reference to Exhibit 10.1 to such exhibit to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of September 21, 2020.

73

10.25
10.26Lease Agreement with PSP Management LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of October 16, 2020.
10.2710.26Lease Agreement with Green Mile Cultivation LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of December 7, 2020.
10.2810.27Form of Control Letter, incorporated herein by reference to Exhibit 99.4 to the Registration Statement on Form S-11 (File No. 333-251276) filed with the Securities and Exchange Commission on December 11, 2020, as amended on December 23, 2020.

10.29

10.28
Lease Agreement with The Grail Project LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on January 4, 2021.
10.3010.29Lease Agreement with DOM F LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on January 14, 2021.
10.3110.30

Lease Agreement with Fiore Management, LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on February 4, 2021.

10.32

10.31

Lease Amendment related to The Grail Project, LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on February 23, 2021.

10.3310.32

Lease Agreement with The Gas Station, LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on March 12, 2021.

10.33

Lease Agreement with Cloud Nine LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on April 20, 2021.

21.1*List of Subsidiaries
10.34Lease Agreement with Walsenburg Cannabis LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on May 24, 2021.
23.1*
10.35Lease Agreement with VinCann LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on June 11, 2021.
10.36Lease Agreement related to JKL2 LLC, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on June 21, 2021.
10.37Lease Agreement related to Marengo Cannabis LLC, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on September 9, 2021.

74

10.38Lease Amendment related to Marengo Cannabis LLC, incorporated by reference to Exhibit 10.1 to the Current Report on For 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on November 4, 2021.
10.39Lease Amendment related to Golden Leaf Lane LLC, incorporated by reference to Exhibit 10.1 to the Current Report on For 8-K (File No. 001-36312) filed with the Securities and Exchange Commission on November 8, 2021.

10.40*

Second Lease Amendment related to Sweet Dirt, incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-36312) filed with the Securities and Exchange Commission as of March 21, 2022.

10.41*

Loan Agreement between PW CanRE Holdings LLC and Lender dated December 21, 2021 filed herewith.
10.42*Purchase Agreement between M.Shapiro Management Company, LLC as Court Appointed Receiver and Power REIT dated May 10, 2021 filed herewith.
23.1*Consent of Independent Registered Public Accounting Firm (MaloneBailey, LLP)
24.1Power of Attorney (included in the signature page hereto).
31.1*Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*Filed herewith.
Indicates management contract or compensatory plan.

101.INSInline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

Item 16. Form 10-K Summary

Not applicable.

75

 

ITEM 16. FORM 10-K SUMMARY

SIGNATURES

Not applicable.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

POWER REIT
By:/s/ David H. Lesser
David H. Lesser
Chairman, CEO, CFO, Secretary and Treasurer (Principal
(Principal executive officer and principal financial officer)

Date: March 24, 2021

31, 2022

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints David H. Lesser, his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or either of them, or their or his substitutes or substitute, may lawfully do or cause to be done by virtue hereof.

NameTitleDate

/s/ David H. Lesser

Trustee and Chairman of the Board of Trustees, CEO, CFO,

March 24, 2021

31, 2022
David H. LesserCFO, Secretary and Treasurer

/s/ Susan Hollander

Chief Accounting Officer

March 24, 2021

31, 2022
Susan Hollander

/s/ Virgil E. Wenger

Trustee

TrusteeMarch 24, 2021

31, 2022
Virgil E. Wenger

/s/ William S. Susman

Trustee

March 24, 2021

31, 2022
William S. Susman

/s/ Patrick R. Haynes, III

Trustee

TrusteeMarch 24, 2021

31, 2022
Patrick R. Haynes, III

/s/ Paula PoskonDionisio D’Aguilar

Trustee

March 24, 2021

31, 2022
Paula PoskonDionisio D’Aguilar

76

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 206)F-2
Consolidated Financial Statements:
Consolidated Balance Sheets, December 31, 20202021 and 20192020F-3
Consolidated Statements of Operations, years ended December 31, 20202021 and 20192020F-4
Consolidated Statements of Changes in Shareholders’ Equity, years ended December 31, 20202021 and 20192020F-5
Consolidated Statements of Cash Flows, years ended December 31, 20202021 and 20192020F-6
Notes to Consolidated Financial StatementsF-7

F-1

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Trustees of

Power REIT

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Power REIT and its subsidiaries (collectively, the “Company”) as of December 31, 20202021 and 20192020, and the related consolidated statements of operations, changes in shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20202021 and 2019,2020, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company’s auditor since 2015.
Houston, Texas
March 31, 2022

/s/ MaloneBailey, LLP

www.malonebailey.com

We have served as the Company’s auditor since 2015.

Houston, Texas

March 23, 2021

F-2

POWER REIT AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

POWER REIT AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

  December 31, 2021  December 31, 2020 
ASSETS        
Land $10,418,232  $8,333,040 
Greenhouse cultivation and processing facilities, net of accumulated depreciation  42,587,727   10,305,979 
Greenhouse cultivation and processing facilities - construction in progress  13,318,883  $2,087,086 
Net investment in direct financing lease - railroad  9,150,000   9,150,000 
Total real estate assets  75,474,842   29,876,105 
         
Cash and cash equivalents  3,171,301   5,601,826 
Prepaid expenses and deposits  493,196   89,345 
Intangible lease asset, net of accumulated amortization  3,760,556   3,352,313 
Deferred debt issuance cost, net of amortization  274,003   - 
Deferred rent receivable  2,094,292   1,602,655 
Other assets  50,000   16,975 
TOTAL ASSETS $85,318,190  $40,539,219 
         
LIABILITIES AND EQUITY        
Accounts payable $79,371  $83,562 
Accrued interest  76,600   80,579 
Deferred rent liability  861,916   123,966 
Tenant security deposits  2,612,206   1,137,481 
Prepaid rent  37,161   105,331 
Intangible lease liability, net of accumulated amortization  142,700   - 
Current portion of long-term debt, net of unamortized discount  641,238   605,272 
Long-term debt, net of unamortized discount  22,555,911   23,192,871 
TOTAL LIABILITIES  27,007,103   25,329,062 
         
Series A 7.75% Cumulative Redeemable Perpetual Preferred Stock Par Value $25.00 (1,675,000 shares authorized; 336,944 and 144,636 issued and outstanding as of December 31, 2021 and December 31, 2020)  8,489,952   3,492,149 
         
Equity:        
Common Shares, $0.001 par value (98,325,000 shares authorized; 3,367,561 shares issued and outstanding at December 31, 2021 and 1,916,139 shares issued and outstanding at December 31, 2020)  3,367   1,916 
Additional paid-in capital  45,687,074   12,077,054 
Retained earnings (accumulated deficit)  4,130,694   (360,962)
Total Equity  49,821,135   11,718,008 
         
TOTAL LIABILITIES AND EQUITY $85,318,190  $40,539,219 

  December 31, 2020  December 31, 2019 
ASSETS        
Land $8,333,040  $6,928,644 
Greenhouse cultivation and processing facilities, net of accumulated depreciation  10,305,979   1,619,687 
Greenhouse cultivation and processing facilities - construction in progress  2,087,086   - 
Net investment in direct financing lease - railroad  9,150,000   9,150,000 
Total real estate assets  29,876,105   17,698,331 
         
Cash and cash equivalents  5,601,826   15,842,504 
Prepaid expenses  89,345   14,626 
Intangible assets, net of accumulated amortization  3,352,313   3,589,453 
Deferred rent receivable  1,602,655   546,187 
Other assets  16,975   16,700 
TOTAL ASSETS $40,539,219  $37,707,801 
         
LIABILITIES AND EQUITY        
Accounts payable  $

83,562

   $

54,993

 
Accrued interest  

80,579

   

84,313

 
Deferred rent liability 123,966  _ 
Tenant security deposits  1,137,481   114,378 
Prepaid rent  105,331   29,342 
Current portion of long-term debt, net of unamortized discount  605,272   564,682 
Long-term debt, net of unamortized discount  23,192,871   23,797,191 
TOTAL LIABILITIES  25,329,062   24,644,899 
         
Series A 7.75% Cumulative Redeemable Perpetual Preferred Stock Par Value $25.00 (175,000 shares authorized; 144,636 issued and outstanding as of December 31, 2020 and December 31, 2019)  3,492,149   3,492,149 
         
Equity:        
Common Shares, $0.001 par value (100,000,000 shares authorized; 1,916,139 shares issued and outstanding at December 31, 2020 and 1,872,939 at December 31, 2019)  1,916   1,873 
Additional paid-in capital  12,077,054   11,821,486 
Accumulated deficit  (360,962)  (2,252,606)
Total Equity  11,718,008   9,570,753 
         
TOTAL LIABILITIES AND EQUITY $40,539,219  $37,707,801 

The accompanying notes are an integral part of these consolidated financial statements.

POWER REIT AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 31,

F-3

 

  2020  2019 
REVENUE        
 Lease income from direct financing lease – railroad $915,000  $915,000 
 Rental income  3,283,324   1,232,359 
 Other income  74,385   33,539 
TOTAL REVENUE  4,272,709   2,180,898 
         
EXPENSES        
 Amortization of intangible assets  237,140   237,142 
 General and administrative  527,818   408,505 
 Property taxes  27,515   22,188 
 Depreciation expense  141,720   38,757 
 Interest expense  1,166,642   527,412 
TOTAL EXPENSES  2,100,835   1,234,004 
         
NET INCOME  2,171,874   946,894 
         
Preferred Stock Dividends  (280,230)  (280,232)
         
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $1,891,644  $666,662 
         
Income Per Common Share:        
Basic $0.99  $0.36 
Diluted  0.96   0.36 
         
Weighted Average Number of Shares Outstanding:        
Basic  1,910,898   1,871,554 
Diluted  1,973,383   1,871,554 
         
Cash dividend per Series A Preferred Share $1.94  $1.94 

POWER REIT AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31,

  2021  2020 
REVENUE        
Lease income from direct financing lease – railroad $915,000  $915,000 
Rental income  6,813,237   3,283,324 
Rental income - related parties  722,126   - 
Other income  7,551   74,385 
TOTAL REVENUE  8,457,914   4,272,709 
         
EXPENSES        
Amortization of intangible assets  399,733   237,140 
General and administrative  880,863   527,818 
Property taxes  25,912   27,515 
Depreciation expense  867,031   141,720 
Interest expense  1,139,885   1,166,642 
TOTAL EXPENSES  3,313,424   2,100,835 
         
NET INCOME  5,144,490   2,171,874 
         
Preferred Stock Dividends  (652,834)  (280,230)
         
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $4,491,656  $1,891,644 
         
Income Per Common Share:        
Basic $1.41  $0.99 
Diluted $1.38   0.96 
         
Weighted Average Number of Shares Outstanding:        
Basic  3,178,215   1,910,898 
Diluted  3,264,805   1,973,383 
         
Cash dividend per Series A Preferred Share $1.94  $1.94 

The accompanying notes are an integral part of these consolidated financial statements.

POWER REIT AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the Years Ended December 31, 2020 and 2019

F-4

 

        Additional     Total 
  Common Shares  Paid-in  Accumulated  Shareholders’ 
  Shares  Amount  Capital  Deficit  Equity 
                
Balance at December 31, 2018  1,870,139  $1,870  $11,616,154  $(2,919,268) $8,698,756 
Net Income  -   -   -   946,894   946,894 
Cash Dividends on Preferred Stock  -   -   -   (280,232)  (280,232)
Stock-Based Compensation  2,800   3   205,332   -   205,335 
Balance at December 31, 2019  1,872,939  $1,873  $11,821,486  $(2,252,606) $9,570,753 
Net Income  -   -   -   2,171,874   2,171,874 
Cash Dividends on Preferred Stock  -   -   -   (280,230)  (280,230)
Stock-Based Compensation  43,200   43   255,568   -   255,611 
Balance as of December 31, 2020  1,916,139  $1,916  $12,077,054  $(360,962) $11,718,008 

POWER REIT AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Years Ended December 31, 2021 and 2020

                
        Additional  Retained Earnings  Total 
  Common Shares  Paid-in  (Accumulated  Shareholders’ 
  Shares  Amount  Capital  Deficit)  Equity 
                
Balance at December 31, 2019  1,872,939  $1,873  $11,821,486  $(2,252,606) $9,570,753 
Net Income  -   -   -   2,171,874   2,171,874 
Cash Dividends on Preferred Stock  -   -   -   (280,230)  (280,230)
Issuance of Common Shares for Cash                    
Issuance of Common Shares for Cash, shares                    
Issuance of Common Shares for Option Exercise                    
Issuance of Common Shares for Option Exercise, shares                    
Stock-Based Compensation  43,200   43   255,568   -   255,611 
Balance at December 31, 2020  1,916,139  $1,916  $12,077,054  $(360,962) $11,718,008 
Net Income  -   -   -   5,144,490   5,144,490 
Cash Dividends on Preferred Stock  -   -   -   (652,834)  (652,834)
Issuance of Common Shares for Cash, net of Stock Issuance Costs  1,383,394   1,383   36,493,483   -   36,494,866 
Issuance of Common Shares for Option Exercise  45,128   45   (3,265,768)  -   (3,265,723)
Stock-Based Compensation  22,900   23   382,305   -   382,328 
Balance at December 31, 2021  3,367,561   3,367   45,687,074   4,130,694   49,821,135 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

POWER REIT AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

  2021  2020 
  For the Years ended December 31, 
  2021  2020 
Operating activities        
Net income $5,144,490  $2,171,874 
         
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization of intangible lease asset  399,733   237,140 
Amortization of debt costs  35,106   34,110 
Amortization of below market lease  (35,951)  - 
Stock-based compensation  382,328   255,611 
Depreciation  867,031   141,720 
         
Changes in operating assets and liabilities        
Other assets  (33,025)  (275)
Deferred rent receivable  (491,637)  (1,056,468)
Deferred rent liability  737,950   123,966 
Prepaid expenses and deposits  (403,851)  (74,719)
Accounts payable  (4,191)  28,569 
Tenant security deposits  1,474,725   1,023,103 
Accrued interest  (3,979)  (3,734)
Prepaid rent  (68,170)  75,989 
Net cash provided by operating activities  8,000,559   2,956,886 
         
Investing activities        
Cash paid for land, greenhouse cultivation and processing facilities and lease intangibles assets and liabilities  (30,865,493)  (10,232,408)
Cash paid for greenhouse cultivation and processing facilities - construction in progress  (11,231,797)  (2,087,086)
Net cash used in investing activities  (42,097,290)  (12,319,494)
         
Financing Activities        
Net proceeds from issuance of common stock for option exercise  (3,265,723)  - 
Net proceeds from issuance of common stock for cash  36,494,866   - 
Payment of debt issuance costs  (275,000)  - 
Principal payment on long-term debt  (635,103)  (597,840)
Cash dividends paid on preferred stock  (652,834)  (280,230)
Net cash provided by (used in) financing activities  31,666,206   (878,070)
         
Net decrease in cash and cash equivalents  (2,430,525)  (10,240,678)
         
Cash and cash equivalents, beginning of period $5,601,826  $15,842,504 
         
Cash and cash equivalents, end of period $3,171,301  $5,601,826 
         
Supplemental disclosure of cash flow information:        
Interest paid $1,108,758  $1,128,799 
Preferred stock issuance for purchase of greenhouse cultivation and processing facility $4,997,803  $- 

POWER REIT AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

  For the Years ended December 31, 
  2020  2019 
Operating activities        
Net Income $2,171,874  $946,894 
         
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization of intangible assets  237,140   237,142 
Amortization of debt costs  34,110   26,062 
Stock-based compensation  255,611   205,335 
Depreciation  141,720   38,757 
         
Changes in operating assets and liabilities        
Accounts payable, related party  -   (1,374)
Other assets  (275)  - 
Deferred rent receivable  (1,056,468)  (220,219)
Deferred rent liability  123,966   - 
Prepaid expenses  (74,719)  2,169 
Accounts payable  -   30,165 
Tenant security deposits  1,023,103   114,378 
Accrued interest  -   (3,533)
Prepaid rent  75,989   (3,509)
Net cash provided by operating activities  2,932,051   1,372,267 
         
Investing activities        
Cash paid for land, greenhouse cultivation and processing facilities  (10,232,408)  (1,799,021)
Cash paid for greenhouse cultivation and processing facilities - construction in progress  (2,087,086)  - 
Net cash used in investing activities  (12,319,494)  (1,799,021)
         
Financing Activities        
Payment of debt issuance costs  -   (312,212)
Proceeds from long-term debt  -   15,500,000 
Principal payment on long-term debt  (597,840)  (409,309)
Cash dividends paid on preferred stock  (280,230)  (280,232)
Net cash provided by financing activities  (878,070)  14,498,247 
         
Net increase (decrease) in cash and cash equivalents  (10,265,513)  14,071,493 
         
Cash and cash equivalents, beginning of period $15,842,504  $1,771,011 
         
Cash and cash equivalents, end of period $5,601,826  $15,842,504 
         
Supplemental disclosure of cash flow information:        
Interest paid $1,128,799  $504,883 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

 

POWER REIT AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 – GENERAL INFORMATION

Nature of Operations

Power REIT (the “Registrant” or the “Trust”, and together with its consolidated subsidiaries, “we”, “us”, or “Power REIT”, unless the context requires otherwise) is a Maryland-domiciled, internally-managed real estate investment trust (a “REIT”) that holdsowns a portfolio of real estate assets related to transportation, alternative energy infrastructure and Controlled Environment Agriculture (CEA)(“CEA”) in the United States.

Power REIT was formed as part of a reorganization and reverse triangular merger of P&WV that closed on December 2, 2011. P&WV survived the reorganization as a wholly-owned subsidiary of the Registrant. Currently, the

The Trust is structured as a holding company and owns its assets through fourteentwenty-four wholly-owned, special purpose subsidiaries that have been formed in order to hold real estate assets, obtain financing and generate lease revenue.As of December 31, 2021, the Trust’s assets consisted of approximately 112 miles of railroad infrastructure and related real estate which is owned by its subsidiary Pittsburgh & West Virginia Railroad (“P&WV”), approximately 601 acres of fee simple land leased to a number of utility scale solar power generating projects with an aggregate generating capacity of approximately 108 Megawatts (“MW”) and approximately 172 acres of land with approximately 1,090,000 square feet of existing or under construction greenhouses leased to seventeen separate regulated cannabis operators.

During the twelve months ended December 31, 2021, the Trust raised gross proceeds of approximately $36.7 million and issued an additional 1,383,394 common shares through a rights offering that closed on February 5, 2021. The offering commenced in December 2020 whereby shareholders of record as of December 28, 2020 could purchase one additional share at $26.50 per share for every share owned.

On February 3, 2021, the Trust issued 192,308 additional shares of Power REIT’s Series A Preferred Stock as part of a transaction to acquire a property located in Riverside County, CA (the “Canndescent Property”) through a newly formed wholly owned subsidiary (“PW Canndescent”).

On December 21, 2021, the Trust entered into a debt facility with initial availability of $20 million. The facility is non-recourse to Power REIT and is structured without initial collateral but has springing liens to provide security against a significant number of Power REIT CEA portfolio properties in the event of default. The debt facility has a 12 monthdraw period and then converts to a term loan that is fully amortizing over five years. The interest rate on the debt facility is 5.52%. Debt issuance expenses of $275,000were capitalized at the origination of the loan and amortization of $997has been recognized during the year ended December 31, 2020,2021. As of December 31, 2021, no funds have been drawn against this Debt Facility. On March 22, 2022, $2,500,000 was drawn against the Debt Facility.

During the twelve months ended December 31, 2021, the Trust paid quarterly dividends of approximately $280,000 ($$653,000 ($0.484375 per share) share per quarter) on Power REIT’s 7.75%7.75% Series A Cumulative Redeemable Perpetual Preferred Stock.

The Trust has elected to be treated for tax purposes as a REIT, which means that it is exempt from U.S. federal income tax if a sufficient portion of its annual income is distributed to its shareholders, and if certain other requirements are met. In order for the Trust to maintain its REIT qualification, at least 90%90% of its ordinary taxable annual income must be distributed to shareholders. As of December 31, 2019,2020, the last tax return completed to date, the Trust has a net operating loss of $17$22.7 million, which may reduce or eliminate this requirement.

F-7

 

2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

Share Based Compensation Accounting Policy

The Trust records all equity-based incentive grants to officersOfficers and non-employee members of the Trust’s Board of Directors in general and administrative expenses in the Trust’s Consolidated StatementsStatement of Operations based on their fair value determined on the date of grant. Stock-based compensation expense is recognized on a straight-line basis over the vesting term of the outstanding equity awards.

Related Parties

Related parties, which can be a corporation or individual, are considered to be related if the Trust has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence. See Note 9 for detailed related party’s transactions.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

Impact of New Accounting Standards

The Company has evaluated all recent accounting pronouncements and believes either they are not applicable or that none of them will have a significant effect on the Company’s financial statements.

Principles of Consolidation

The accompanying consolidated financial statements include Power REIT and its wholly-owned subsidiaries. All intercompany balances have been eliminated in consolidation.

Income per Common Share

Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding. Diluted net income per common share is computed similar to basic net income per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The dilutive effect of the Trust’s options is computed using the treasury stock method.

F-8

 

The following table sets forth the computation of basic and diluted Income per Share:

  Year Ended 
  December 31, 
  2020  2019 
       
Numerator:        
Net Income $2,171,874  $946,894 
Preferred Stock Dividends  (280,230)  (280,232)
Numerator for basic and diluted EPS - income available to common Shareholders $1,891,644  $666,662 
         
Denominator:        
Denominator for basic EPS - Weighted average shares  1,910,898   1,871,554 
Dilutive effect of options  62,485   - 
Denominator for diluted EPS - Adjusted weighted average shares  1,973,383   1,871,554 
         
Basic income per common share $0.99  $0.36 
Diluted income per common share $0.96  $0.36 

SCHEDULE OF INCOME PER COMMON SHARE 

  2021  2020 
  Year Ended 
  December 31, 
  2021  2020 
       
Numerator:        
Net Income $5,144,490  $2,171,874 
Preferred Stock Dividends  (652,834)  (280,230)
Numerator for basic and diluted EPS - income available to common Shareholders $4,491,656  $1,891,644 
         
Denominator:        
Denominator for basic EPS - Weighted average shares  3,178,215   1,910,898 
Dilutive effect of options  86,590   62,485 
Denominator for diluted EPS - Adjusted weighted average shares  3,264,805   1,973,383 
         
Basic income per common share $1.41  $0.99 
Diluted income per common share $1.38  $0.96 

Cash and Cash Equivalents

The Trust considers all highly liquid investments with original maturity of three months or less to be cash equivalents.

Power REIT places its cash and cash equivalents with high-credit quality financial institution; however, amounts are not insured or guaranteed by the FDIC.

Real Estate Assets and Depreciation of Investment in Real Estate

The Trust expects that most of its transactions will be accounted for as asset acquisitions. In an asset acquisition, the Trust is required to capitalize closing costs and allocates the purchase price on a relative fair value basis. For the years ended December 31, 20202021 and 2019,2020, all acquisitions were considered asset acquisitions. In making estimates of relative fair values for purposes of allocating purchase price, the Trust utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Trust also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible acquired. The Trust allocates the purchase price of acquired real estate to various components as follows:

Land – Based on actual purchase price adjusted to an allocation of the relative fair value (as necessary) if acquired separately or market research/comparables ifas raw land. When property is acquired with existing property improvements.improvements, the land price is established based on market comparables and market research to establish a value with the balance allocated to improvements for the land.
 
Improvements – BasedWhen a property is acquired with improvements, the land price is established based on market comparables and market research to establish a value with the allocation ofbalance allocated to improvements for the relative fair value ofland. We also evaluate the improvements acquired.in terms of replacement cost and condition to confirm that the valuation assigned to improvements is reasonable. Depreciation is calculated on a straight-line method over the useful life of the improvements.
 
Lease Intangibles – The Trust considerstrust recognized lease intangibles when there’s existing lease assumed with the property acquisitions. In determining the fair value of in-place leases (the avoided cost associated with existing in-place leases) management considers current market conditions and costs to execute similar leases in arriving at an acquired in-place lease if in excessestimate of the valuecarrying costs during the expected lease-up period from vacant to existing occupancy. In estimating carrying costs, management includes reimbursable (based on market lease terms) real estate taxes, insurance, other operating expenses, as well as estimates of lost market rental revenue during the land improvements and the amortization of the lease intangible isexpected lease-up periods. The values assigned to in-place leases are amortized over the remaining term of the lease.

The fair value of above-or-below market leases is estimated based on the present value (using an interest rate which reflected the risks associated with the leases acquired) of the difference between contractual amounts to be received pursuant to the leases and management’s estimate of market lease onrates measured over a straight-line basis.period equal to the estimated remaining term of the lease. An above market lease is classified as an intangible asset and a below market lease is classified as an intangible liability. The capitalized above-market or below-market lease intangibles are amortized as a reduction of, or an addition to, rental income over the estimated remaining term of the respective leases.

Intangible assets related to leasing costs consist of leasing commissions and legal fees. Leasing commissions are estimated by multiplying the remaining contract rent associated with each lease by a market leasing commission. Legal fees represent legal costs associated with writing, reviewing, and sometimes negotiating various lease terms. Leasing costs are amortized over the remaining useful life of the respective leases.

 
Construction in Progress (CIP) - The Trust classifies greenhouses or buildings under development and/or expansion as construction-in-progress until construction has been completed and certificates of occupancy permits have been obtained upon which the asset is then classified as an Improvement. The value of CIP is based on actual costs incurred.

Power REIT has several leases with tenants whereby the tenants are responsible for implementing improvements to Power REIT’s properties and Power REIT has committed to fund the cost of such improvements.  Power REIT capitalized the costs of such property improvements but has determined not to capitalize interest expense based on a determination that the amount for each project would not be material and each project has a relatively short construction period.

F-9

 

Impairment of Long-Lived Assets

At least quarterly, the Trust evaluates its long-lived assets, including its investment in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, legal, regulatory and environmental concerns, the Trust’s intent and ability to hold the related asset, as well as any significant cost overruns on development properties. Future events could occur which would cause the Trust to conclude that impairment indicators exist and an impairment loss is warranted. If an impairment indicator

exists, the Trust performs the following:

For long-lived operating assets to be held and used, the Trust compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Trust would recordmake an impairment lossestimate of the fair value for the difference between the estimated fair value and the carrying amount of theparticular asset.

Depreciation

Depreciation is computed using the straight-line method over the estimated useful lives of up to 20 years for greenhouses and 39 years for auxiliary buildings.buildings, except for PW Candescent, which was determined the buildings have a useful life of 37 years. The Trust recorded an increase in depreciation expense for the year ended December 31, 20202021 related to depreciation on properties that it acquired and the placement into service of tenant improvements at our properties. For each of the twelve months ended December 31, 2021 and 2020, approximately $867,000 and 2019, approximately $142,000 and $39,000 $142,000 depreciation expense was recorded, respectively.

Covid – 19 Impact

We are monitoring Covid-19 closely. Our operations have been affected by the COVID-19 outbreak due to manufacturing and supply chain disruptions for materials which also may be experiencing delays related to transportation of such materials which is impacting construction timeframes. The ultimate severity of the outbreak and its impact on the economic environment is uncertain at this time.

Revenue Recognition

The Railroad Lease is treated as a direct financing lease. As such, income to P&WV under the Railroad Lease is recognized when received.

Lease revenue from solar land and CEA properties are accounted for as operating leases. Any such leases with rent escalation provisions are recorded on a straight-line basis when the amount of escalation in lease payments is known at the time Power REIT enters into the lease agreement, or known at the time Power REIT assumes an existing lease agreement as part of an acquisition (e.g., an annual fixed percentage escalation) over the initial lease term, subject to a collectability assessment, with the difference between the contractual rent receipts and the straight-line amounts recorded as “deferred rent receivable” or “deferred rent liability”. Expenses for which tenants are contractually obligated to pay, such as maintenance, property taxes and insurance expenses are not reflected in our consolidated financial statements.

Lease Accounting

In February 2016, the FASB issued ASU No 2016-02 “Leases” (Topic 842). The standard requires companiesrevenue from land that lease valuable assets like aircraft, real estate, and heavy equipmentis subject to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The standard also requires companies to disclose in the footnotes to their financial statement information about the amount, timing, and uncertainty for the payments they make for the lease agreements. This standard is effective for fiscal years and interim periods beginning after December 15, 2018, and the Trust adopted the standard using the modified retrospective approach effective January 1, 2019. The lessor accounting model under ASC 842 is similar to previous guidance, however, it limits the capitalization of initial direct leasing costs, such as internally generated costs.

The Trust elected all practical expedients permitted under ASC 842, other than the hindsight practical expedient. Accordingly, the Trust will retain distinction between a finance lease (i.e., capital leases under existing guidance) and an operating lease and account for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC 842, (b) whether classification of the operating leases would be different in accordance with ASC 842c or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC 842 at lease commencement. The Trust did not have a cumulative effect adjustment to retained earnings upon adoption.

As lessor, for each of our real estate transactions, we consider various inputs and assumptions including, but not necessarily limited to, lease terms, renewal options, discount rates, and other rights andrent escalation provisions in the purchase and sale agreement, lease and other documentation to determine whether control has been transferred to the Trust or remains with the lessee. A lease will be classified as direct-financing if risks and rewards are conveyed without the transfer of control and will be classified as a sales-type lease if control of the underlying asset is transferred to the lessee. Otherwise, the lease is treated as an operating lease. These criteria also include estimates and assumptions regarding the fair value of the leased facilities, minimum lease payments, the economic useful life of the facilities, the existence of a purchase option and certain other terms in the lease agreements. The Railroad Lease continues to be classified as a direct financing lease. Our solar ground leases and CEA property leases continue to be classified as operating leases under Topic 842 and we continue to record revenue for each of these propertiesrecorded on a straight-line basis.

F-10

 

Lease amendments are evaluated to determine if the modification grants the lessee an additional right-of-use not included in the original lease and if the lease payments increase commensurate with the standalone price of the additional right-of-use, adjusted for the circumstances of the particular contract. If both conditions are present, the lease amendment is accounted for as a new lease that is separate from the original lease.

Intangibles

Intangibles

A portion of the acquisition price of the assets acquired by PW Tulare Solar, LLC (“PWTS”) have been allocated on the Trust’s consolidated balance sheets between Land and Intangibles’ fair values at the date of acquisition. The total amount of intangiblesin-place lease intangible assets established was approximately $237,000,$237,000, which will be amortized over a 24.6-year24.6-year period. For each of the twelve months ended December 31, 2021 and 2020, and 2019, approximately $10,000 $10,000 of the intangibles was amortized.

A portion of the acquisition price of the assets acquired by PW Regulus Solar, LLC (“PWRS”) have been allocated on The Trust’s consolidated balance sheets between Land and Intangibles’ fair values at the date of acquisition. The total amount of intangiblesin-place lease intangible assets established was approximately $4,714,000,$4,714,000, which is amortized over a 20.7-year20.7-year period. For each of the twelve months ended December 31, 2021 and 2020, and 2019, approximately $227,000 $227,000 of the intangibles was amortized.

A portion of the acquisition price of the assets acquired by PW CA Canndescent, LLC (“PW Canndescent”) have been allocated on The Trust’s consolidated balance sheets between Land, Improvements and Intangibles’ fair values at the date of acquisition. The amount of in-place lease intangible assets established was approximately $808,000, which is amortized over a 4.5-year period. For the twelve months ended December 31, 2021 and 2020, approximately $163,000 and $0 of amortization expense was recognized. A below-market lease intangible liability was recorded upon acquisition in the amount of approximately $179,000 and is amortized over a 4.5-year period. Addition to revenue for the amortization of the liability in the amount of approximately $36,000 and $0 was recognized for the years ended December 31, 2021 and 2020, respectively.

Intangible assets are evaluated whenever events or circumstances indicate the carrying value of these assets may not be recoverable. There were no0 impairment charges recorded for the years ended December 31, 20202021 and 2019.2020.

The following table provides a summary of the Intangible Assets:Assets and Liabilities:

  December 31, 2020  December 31, 2019 
     Accumulated  Net Book     Accumulated  Net Book 
  Cost  Amortization  Value  Cost  Amortization  Value 
Intangibles - PWTS $237,471  $72,043  $165,428  $237,471  $62,389  $175,082 
Intangibles - PWRS  4,713,548   1,526,663   3,186,885   4,713,548   1,299,177   3,414,371 
Total $4,951,019  $1,598,706  $3,352,313  $4,951,019  $1,361,566  $3,589,453 

SCHEDULE OF INTANGIBLE ASSETS 

  December 31, 2021  December 31, 2020 
     Accumulated          
  Cost  Amortization / Revenue  Net Book
Value
  Cost  

Accumulated
Amortization

  Net Book
Value
 
Asset Intangibles - PWTS $237,471  $81,695  $155,776  $237,471  $72,043  $165,428 
Asset Intangibles - PWRS  4,713,548   1,754,151   2,959,397   4,713,548   1,526,663   3,186,885 
Asset Intangibles - Canndescent  807,976   162,593   645,383   -   -   - 
Total – Asset Intangibles $

5,758,995

  $

1,998,439

  $

3,760,556

  $  4,951,019  $1,598,706  $  3,352,313 
                         
Liability Intangibles - Canndescent  (178,651)  (35,951)  (142,700)  -   -   - 
Total $5,580,344  $1,962,488  $3,617,856  $4,951,019  $1,598,706  $3,352,313 

The following table provides a summary of the current estimate of future amortization of Intangible Assets:

SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLE ASSETS 

     
2022 $416,690 
2023  416,690 
2024  416,690 
2025  343,874 
2026  237,141 
Thereafter  1,929,471 
Total $3,760,556 

F-11

 

2021 $237,141 
2022  237,141 
2023  237,141 
2024  237,141 
2025  237,141 
Thereafter  2,166,608 
Total $3,352,313 

The following table provides a summary of the current estimate of future addition to revenue for Intangible Liabilities:

SCHEDULE OF FUTURE ADDITION TO REVENUE FOR INTANGIBLE LIABILITIES 

     
2022 $39,700 
2023  39,700 
2024  39,700 
2025  23,600 
Total $142,700 

Net Investment in Direct Financing Lease – Railroad

P&WV’s net investment in its leased railroad property, recognizing the lessee’s perpetual renewal options, was estimated to have a current value of $9,150,000,$9,150,000, assuming an implicit interest rate of 10%10%.

Fair Value

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Trust measures its financial assets and liabilities in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – valuations for assets and liabilities traded in active exchange markets, or interest in open-end mutual funds that allow a company to sell its ownership interest back at net asset value on a daily basis. Valuations are obtained from readily available pricing sources for market transactions involving identical assets, liabilities or funds.
Level 2 – valuations for assets and liabilities traded in less active dealer, or broker markets, such as quoted prices for similar assets or liabilities or quoted prices in markets that are not active. Level 2 includes U.S. Treasury, U.S. government and agency debt securities, and certain corporate obligations. Valuations are usually obtained from third party pricing services for identical or comparable assets or liabilities.
Level 3 – valuations for assets and liabilities that are derived from other valuation methodologies, such as option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

In determining fair value, the Trust utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considering counterparty credit risk.

The carrying amounts of Power REIT’s financial instruments, including cash and cash equivalents, prepaid expenses, and accounts payable approximate fair value because of their relatively short-term maturities. The carrying value of long-term debt approximates fair value since the related rates of interest approximate current market rates. There are no financial assets and liabilities carried at fair value on a recurring basis as of December 31, 20202021 and 2019.2020.

F-12

 

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, or FASB, or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective will not have a material impact on the Trust’s financial position or results of operations upon adoption.

The Trust has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its consolidated financial statements.

Reclassifications

Certain prior period amounts have been reclassified to conform to the current period presentation.

3 – CONCENTRATIONS

Historically, the Trust’s revenue has been concentrated to a relatively limited number of investments, industries and lessees. As the Trust grows, its portfolio may remain concentrated in a limited number of investments. During the twelve months ended December 31, 2020,2021, Power REIT collected approximately 48% of its consolidated rental revenuesrevenue from CEA properties surpassed the railroadfour properties. The tenants are NorthEast Kind Assets, LLC (“Sweet Dirt”), Fiore Management LLC (“Canndescent”), Norfolk Southern Railway and solar properties as CEA tenants represented 52%Regulus Solar, LLC which represent 15%, while rents from NSC to P&WV under the railroad lease12%, 11% and from PWRS’s tenant represented 21% and 19%,10% of consolidated revenue respectively. Payments from NSC to P&WV under the railroad lease and payments from PWRS’s tenant represented approximately 42% and 37% of Power REIT’s consolidated revenues forDuring the twelve months ended December 31, 2019, respectively. NSC, which is P&WV’s tenant, is a Class I railroad and, as reported in its Form 10-K filed with the SEC on February 4, 2021, had approximately $14.8 billion of total stockholders’ equity as of December 31, 2020, and earned approximately $2.0 billion of net income during its fiscal year ended December 31, 2020. 

Power REIT placescollected approximately 68% of its cashconsolidated revenue from four properties. The tenants are Norfolk Southern Railway, Regulus Solar, LLC, NorthEast Kind Assets (“Sweet Dirt”) and cash equivalents with a single, high-credit quality financial institution; however, amounts are not insured or guaranteed by the FDIC. The Trust has not experienced any losses in such accountsJAB Industries Ltd. which represented approximately 21%, 19%, 16% and management believes the Trust is not exposed to any significant credit risk on its cash balances.12% of consolidated revenue respectively.

4 – ACQUISITIONS

20192020 Acquisitions

On July 12, 2019, through two new wholly owned subsidiaries, PW CanRe of Co. Holdings, LLC and PW CO CanRE JAB, LLC (“PW JAB”), Power REIT completed the acquisition of two greenhouse properties in southern Colorado. One property was acquired for $1,075,000, is 2.11 acres and has an existing greenhouse and processing facility totaling 12,996 square feet. The other property was acquired for $695,000, is 5.2 acres and has an existing greenhouse and processing facility totaling 5,616 square feet. The total combined purchase price of $1,770,000 plus acquisition expenses of $29,021 was paid with existing working capital. On November 1, 2019, PW JAB, amended the lease with JAB Tenant to expand the greenhouse at the 5.2-acre property from approximately 5,616 rentable square feet of greenhouse to approximately 16,416 square feet. As of December 31, 2020, the construction is complete and in service and $899,583 has been moved out from construction in progress.

The following table summarizes the allocation of the purchase consideration for PW JAB based on the fair values of the assets acquired:

Land $140,577 
Assets subject to depreciation:    
Improvements (Greenhouses / Processing Facilities)  1,658,444 
     
Total Assets Acquired $1,799,021 

2020

On January 31, 2020, Power REIT, through a newly formed wholly owned subsidiary, PW CO CanRE Mav 14, LLC, completed the acquisition of a greenhouse property in southern Colorado (“Mav 14 Property”). Mav 14 Property, 5.54 acres with an existing greenhouse and processing facility totaling approximately 9,300 square feet approved for medical cannabis cultivation, was acquired for $850,000.$850,000. The purchase price plus acquisition expenses of $10,085$10,085 was paid with existing working capital. As part of the transaction, the Trust agreed to fund the construction of 15,120 square feet of greenhouse space for $1,058,400$1,058,400 and the tenant has agreed to fund the construction of approximately 2,520 additional square feet of head-house/processing space on the property. Accordingly, the Trust’s total capital commitment is $1,908,400$1,908,400 plus acquisition expenses. As of December 31, 2020,2021, the construction is complete, the property is in operation and in service and $1,039,813 has been moved out from construction in progress.considered a depreciable improvement.

The following table summarized the allocation of the purchase consideration for Maverick 14 based on the fair values of the assets acquired:

Land $150,000 
Assets subject to depreciation:    
Improvements (Greenhouses / Processing Facility)  710,085 
     
Total Assets Acquired $860,085 

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

Land $150,000 
Assets subject to depreciation:    
Improvements (Greenhouses / Processing Facility)  710,085 
Construction in Progress  - 
Site Improvements  - 
Net Lease Intangibles  - 
Acquisition Costs Capitalized  - 
     
Total Assets Acquired $860,085 

On February 20, 2020, through a newly formed wholly owned subsidiary, PW CO CanRE Sherman 6, LLC, Power REIT completed the acquisition of a property in southern Colorado (“Sherm 6 Property”). Sherm 6 Property, 5.0 acres of vacant land approved for medical cannabis cultivation, was acquired for $150,000$150,000 plus $724$724 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of 15,120 square feet of greenhouse space and 8,776 square feet of head-house/processing space on the property for $1,693,800.$1,693,800. On August 25, 2020, PW Sherm 6 amended the lease with Sherman 6 Tenant, making an additional $151,301$151,301 available to fund the construction of an additional 2,520 square feet of head-house/processing space. Accordingly, the Trust’s total capital commitment is $1,995,101$1,995,101 plus acquisition costs. As of December 31, 2020,2021, the construction is complete, the property is in operation and in service and $1,643,494 has been moved out from construction in progress.considered a depreciable improvement.

F-13

 

On March 19, 2020, Power REIT, through a newly formed wholly owned subsidiary, PW CO CanRE Mav 5, LLC completed the acquisition of a property in southern Colorado (“Mav 5 Property”). Mav 5 Property, 5.2 acres of vacant land approved for medical cannabis cultivation, was acquired for $150,000.$150,000. As part of the transaction, the Trust has agreed to fund the construction of 5,040 square feet of greenhouse space and 4,920 square feet of head-house/processing space on the property for $868,125. $868,125. On May 1, 2020, the PW Mav 5 amended the lease with Mav 5 Tenant, making an additional $340,539$340,539 to fund the construction of an additional 5,040 square feet of greenhouse space at the property. Accordingly, Power REIT’s total capital commitment is $1,358,664.$1,358,664. As of December 31, 2020,2021, the total construction is complete, the property is in progress that was funded by Power REIT is approximately $1,142,000.operation and considered a depreciable improvement.

On May 15, 2020, through a newly formed wholly owned subsidiary, PW ME CanRE SD, LLC, Power REIT completed the acquisition of a 3.06 acre property (“495 Property”) in York County, Maine for $1,000,000.$1,000,000. The property included a 32,800 square-foot greenhouse and 2,800 square foot processing/distribution building that was at the time of the acquisition under active construction. As part of the acquisition, Power REIT reimbursed its tenant, Sweet Dirt, $950,000$950,000 related to the partially built greenhouse and processing/distribution building and will fund up to approximately $2,970,000$2,970,000 of additional costs to complete the construction. Accordingly, Power REIT’s total investment in the property is approximately $4,920,000$4,920,000 plus acquisition expenses of $40,507. $40,507. As of December 31, 2020,2021, the construction is complete, the property is in operation and in service and $4,461,940 has been moved out from construction in progress.considered a depreciable improvement.

On September 18, 2020, through the wholly owned subsidiary, PW ME CanRE SD, LLC, Power REIT completed the acquisition of a property (“505 Property”) in York County, Maine by exercising its option received at the time of the 495 Property acquisition. The 505 Property is a 3.58 acre property purchased for $400,000$400,000 plus $15,497$15,497 in closing costs and is adjacent to the 495 Property. As part of the transaction, Power REIT agreed to fund the construction of an additional 9,900 square feet of processing space and renovate an existing 2,738 square foot building for approximately $1,560,000.$1,560,000. Accordingly, Power REIT ‘s total investment in the property is approximately $1,960,000 plus acquisition expenses.$1,960,000. As of December 31, 2020,2021, the total construction in progress that was funded by Power REIT is approximately $94,500.$659,000.

The following table summarizes the allocation of the purchase considerations for Sweet Dirt based on the fair values of the assets acquired:

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

  495 Property  505 Property 
       
Land $267,011  $312,385 
         
Construction in Progress  1,723,496   103,112 
         
Total Assets Acquired $1,990,507  $415,497 

On September 18, 2020, through a newly formed wholly owned subsidiary, PW CO CanRE Tam 7, LLC, Power REIT completed the acquisition of a property in Southern Colorado (“Tam 7 Property”). Tam 7 Property, 4.32 acres of vacant land approved for medical cannabis cultivation, was acquired for $150,000$150,000 plus $223$223 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of an 18,000 square feet greenhouse and processing facility for $1,214,585.$1,214,585. Accordingly, Power REIT’s total capital commitment is 1,364,585 plus acquisition costs. As of December 31, 2020,2021, the total construction is complete, the property is in progress that was funded by Power REIT is approximately $414,000.operation and considered a depreciable improvement.

F-14

 

On October 2, 2020 through a newly formed wholly owned subsidiary, PW CO CanRE MF, LLC, Power REIT completed the acquisition of two properties in Southern Colorado (“MF Properties”). The MF Properties, a total of 4.46 acres of vacant land approved for medical cannabis cultivation, was acquired for $150,000$150,000 plus $513$513 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of 33,744 square feet of greenhouse and processing space for $2,912,300.$2,912,300. Accordingly, Power REIT’s total capital commitment is $3,062,300$3,062,300 plus acquisition costs. As of December 31, 2020,2021, the total construction in progress that was funded by Power REIT is approximately $279,000.$2.5 million.

On December 4,2020,4, 2020, through a newly formed wholly owned subsidiary, PW CO CanRE Tam 19, LLC, Power REIT completed the acquisition of a property in Southern Colorado (“Tam 19 Property”). Tam 19 Property, 2.11 acres of vacant land approved for medical cannabis cultivation, was acquired for $75,000 $75,000 plus $419 $419 in acquisition expenses. As part of the transaction, the Trust agreed to fund the construction of a 13,728 square foot greenhouse and two 2,400 square foot ancillary buildings for $1,236,116.$1,236,116. Accordingly, Power REIT’s total capital commitment is $1,311,116 $1,311,116 plus acquisition costs. As of December 31, 2020,2021, the construction is complete, the property is in operation and considered a depreciable improvement.

2021 Acquisitions

On January 4, 2021, PW CO CanRE Grail, LLC, (“PW Grail”), one of our indirect subsidiaries, acquired two properties totaling 4.41 acres of vacant land (“Grail Properties”) approved for medical cannabis cultivation in southern Colorado for $150,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,732 square foot greenhouse and processing facility for approximately $1.69 million. On February 23, 2021, we amended the Grail Project Lease making approximately $518,000 of more funds available to construct an additional 6,256 square feet to the cannabis cultivation and processing space. Accordingly, PW Grail’s total capital commitment was approximately $2.4 million. As of December 31, 2021, the total construction in progress that was funded by Power REIT is approximately $156,000.$1.6 million.

On January 14, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Apotheke, LLC, (“PW Apotheke”), we completed the acquisition of a property totaling 4.31 acres of vacant land (“Apotheke Property”) approved for medical cannabis cultivation in southern Colorado for $150,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,548 square foot greenhouse and processing facility for approximately $1.66 million. Accordingly, PW Apotheke’s total capital commitment is approximately $1.81 million. As of December 31, 2021, the total construction in progress that was funded by Power REIT is approximately $1.2 million.

On February 3, 2021, we acquired a property located in Riverside County, CA (the “Canndescent Property”) through a newly formed wholly owned subsidiary (“PW Canndescent”) and the Trust assumed an existing lease. The purchase price of the .85-acre property and 37,000 square foot greenhouse cultivation facility was $7.685 million plus acquisition expenses of $99,789. The acquisition was paid for with $2.685 million cash on hand and the issuance of 192,308 shares of Power REIT’s Series A Preferred Stock.

F-15

The following table summarized the allocation of the purchase consideration for the Canndescent Property based on the relative fair values of the assets acquired:

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

Land $181,192 
Assets Subject to Depreciation / Amortization    
Improvements (Greenhouses / Processing Facilities)  6,887,868 
Site Improvements  86,402 
Lease Intangible Assets  807,976 
Lease Intangible Liability  (178,651)
     
Total Assets Acquired $7,784,787 

On March 12, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Gas Station, LLC, (“PW Gas Station”), we purchased a property totaling 2.2 acres of vacant land (“Gas Station Property”) approved for medical cannabis cultivation in southern Colorado for $85,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 24,512 square foot greenhouse and processing facility for approximately $2.03 million. Accordingly, PW Gas Station’s total capital commitment is approximately $2.1 million. As of December 31, 2021, the total construction in progress that was funded by Power REIT is approximately $1.2 million.

On April 20, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Cloud Nine, LLC, (“PW Cloud Nine”), we purchased two properties totaling 4.0 acres of vacant land (“Cloud Nine Property”) approved for medical cannabis cultivation in southern Colorado for $300,000 plus acquisition costs. As part of the transaction, we agreed to fund the immediate construction of an approximately 38,440 square foot greenhouse and processing facility for approximately $2.65 million. Accordingly, PW Cloud Nine’s total capital commitment is approximately $2.95 million. As of December 31, 2021, the total construction in progress that was funded by Power REIT is approximately $1.2 million. On January 15, 2022, PW Cloud Nine filed for the eviction of Cloud Nine for failure to pay rent when due. On February 11, 2022 the court granted a Writ of Restitution for the eviction of Cloud Nine. Cloud Nine has appealed the eviction ruling. The appeal is still pending as of the date of this filing.

On May 21, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Walsenburg, LLC, (“PW Walsenburg”), we purchased a 35-acre property that includes four greenhouses plus processing/auxiliary facilities (“Walsenburg Property”) approved for medical cannabis cultivation in Huerfano County, Colorado for $2.3 million plus acquisition costs. As part of the transaction, the Trust is funding approximately $1.6 million to upgrade the buildings and construct additional greenhouse space resulting in 102,800 square feet of greenhouse and related space. Accordingly, PW Walsenburg’s total capital commitment is approximately $3.9 million. As of December 31, 2021, the property is in operation, the construction is almost complete and the construction in progress funded by Power REIT is approximately $1.5 million. Effective January 1, 2022, PW Walsenburg amended the Walsenburg lease to include the funding of additional processing space and equipment - see Subsequent events.

The following table summarizes the allocation of the purchase consideration for the Walsenburg Property based on the relative fair values of the assets acquired:

 

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

Land $525,000 
Improvements (Greenhouses / Processing Facilities)  1,822,636 
     
Total Assets Acquired $2,347,636 

F-16

On June 11, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE Vinita, LLC, (“PW Vinita”), we purchased a 9.35-acre property that includes approximately 40,000 square feet of greenhouse space, 3,000 square feet of office space and 100,000 square feet of fully fenced outdoor growing space including hoop houses (“Vinita Property”) approved for medical cannabis cultivation in Craig County, OK for $2.1 million plus acquisition costs. As part of the transaction, the Trust, agreed to fund $550,000 to upgrade the facilities. Accordingly, PW Vinita’s total capital commitment is approximately $2.65 million. As of December 31, 2021, the property is in operation, the construction is almost complete and the total construction in progress funded by Power REIT is approximately $321,000.

The following table summarizes the allocation of the purchase consideration for the Vinita Property based on the relative fair values of the assets acquired:

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

Land $50,000 
Improvements (Greenhouses / Processing Facilities)  2,094,328 
     
Total Assets Acquired $2,144,328 

On June 18, 2021, through a newly formed wholly owned subsidiary, PW CO CanRE JKL, LLC, (“PW JKL”), we purchased a property totaling 10 acres of vacant land (“JKL Property”) approved for medical cannabis cultivation in Ordway, Colorado for $400,000 plus acquisition costs. As part of the transaction, the Trust agreed to fund the immediate construction of an approximately 12,000 square feet of greenhouse and 12,880 square feet of support buildings for approximately $2.5 million. Accordingly, PW JKL’s total capital commitment is approximately $2.9 million. As of December 31, 2021, the construction in progress funded by Power REIT is approximately $1.1 million.

On September 3, 2021, Power REIT, through a newly formed wholly owned subsidiary, PW MI CanRE Marengo, LLC, (“PW Marengo”), completed the acquisition of a 556,146 square foot greenhouse cultivation facility on an approximate 61.14 acre property in Marengo Township, Michigan (“Marengo Property”) for $18.392 million plus acquisition costs. As part of the transaction, the Trust agreed to fund $2.98 million worth of improvements and upgrades for the facility. On November 2, 2021, PW Marengo amended the lease with the Marengo Tenant, making an additional $4.1 million available to fund additional improvements to the existing greenhouse cultivation facility. Accordingly, the Trust’s total capital commitment is approximately $25.6 million plus acquisition costs. As of December 31, the total construction in progress that was funded by Power REIT is approximately $2.0 million.

The following table summarized the allocation of the purchase consideration for the PW Marengo Property based on the relative fair values of the assets acquired:

SCHEDULE OF FAIR VALUE OF ASSETS ACQUIRED 

Land $244,000 
Construction in Progress  18,345,033 
Acquisition Costs Capitalized 18,589,033 

The acquisitions described above are accounted for as asset acquisitions under ASC 805-50. Power REIT has established a depreciable life for the greenhouses of 20 years and 39 years for the auxiliary buildings.facilities, except for the Canndescent property where it was determined to depreciate the buildings over 37 years.

F-17

5– DIRECT FINANCING LEASES AND OPERATING LEASES

Information as Lessor Under ASC Topic 842

To generate positive cash flow, as a lessor, the Trust leases its facilities to tenants in exchange for payments. The Trust’s leases for its railroad, solar farms and greenhouse cultivation facilities have an average lease termterms ranging between 20 5 and 99 years. Payments from the Trust’s leases are recognized on a straight-line basis over the terms of the respective leases. Total revenue from its leases recognized for the year ended December 31, 20202021 is approximately $4,198,000.$8,450,000.

Direct Financing Leases

The Railroad Lease provides for a base cash rental of $915,000$915,000 per annum, payable quarterly, for the current 99-year99-year lease period. The leased properties are maintained entirely at the lessee’s expense. Under the terms of the Railroad Lease, which became effective October 16, 1964, NSC (formerly Norfolk and Western Railway Company) leased all of P&WV’s real properties, including its railroad lines, for a term of 99 years, renewable by the lessee upon the same terms for additional 99-year terms in perpetuity.

Prior to 1983, the Railroad Lease was accounted for as an operating lease in accordance with the Financial Accounting Standards Board [FASB] ASC 840, Leases, because the railroad assets as accounted for under “betterment accounting” were considered similar to land. Effective January 1, 1983, the Interstate Commerce Commission (ICC) changed the method of accounting for railroad companies from “betterment accounting” (which was previously used by the P&WV and most railroads) to “depreciation accounting”. The leased assets, under “depreciation accounting,” are no longer similar to land; and, effective January 1, 1983, under the provisions of ASC 840, the Railroad Lease is considered a direct financing lease and the property deemed sold in exchange for rentals receivable under GAAP accounting. As of January 1, 2019, the accounting model under ASC 842 was adopted and there is no material change to the financial statements.

The Railroad Lease may be terminated by the lessee at the expiration of the initial term or any renewal term, or by default of NSC. In the event of termination, NSC is obligated to return to P&WV all properties covered by the Railroad Lease, together with sufficient cash and other assets to permit operation of the railroad for a period of one year. In addition, NSC would be obligated upon default or termination, to the extent NSC has not previously paid indebtedness due to P&WV, to settle remaining indebtedness owed to P&WV. The existing indebtedness owed to P&WV, including the ability of P&WV to make an immediate demand for payment of such amounts, was part of the subject of a multi-year litigation which concluded in 2017. Based on the outcome of the litigation, the indebtedness that washas accrued on Power REIT’s tax books is deemed uncollectable and was written off for tax purposes in 2017. The amount of this indebtedness has not been reflected on P&WV’s financial statements which are consolidated into Power REIT’s financial statements and therefore for financial reporting purposes there was no change related thereto.

P&WV has determined that the lease term is perpetual (for GAAP accounting purposes only) because it is perceived that it would be un-economic for the lessee to terminate and the Lessee has control over its actions with respect to default and has unlimited renewal options. Accordingly, as of January 1, 1983, the rentals receivable of $915,000 per annum, recognizing renewal options by the lessee in perpetuity, were estimated to have a present value of $9,150,000, assuming an implicit interest rate of 10% as of the date FASB ASC 840 and 842 was implemented.. The Trust has evaluated their long-lived assets for impairment and concluded there are no impairment indicators as of December 31, 2020.2021.

F-18

 

Operating Leases

The Trust is the lessor for a portfolio of leases that are accounted for as operating leases under the lease standard. All rental income is recorded on a straight-line basis over the term of the lease.

On

Below is a chart of operating leases for Power REIT as of December 31, 2020 the following operating leases were in place:2021:

SCHEDULE OF OPERATING LEASES INCOME

Property Type/Name Lease Start Term (yrs) Renewal Options Triple Net Lease Annual Straight-Line Rent ($)  Rent Recorded 2021 ($)  Rent Recorded 2020 ($) 
                  
Solar Farm Lease                    
PWSS Dec-11 22 2 x 5-years Y  89,494   89,494   89,494 
PWTS Mar-13 25 2 x 5-years Y  32,500   32,500   32,500 
PWTS Mar-13 25 2 x 5-years Y  37,500   37,500   37,500 
PWTS Mar-13 25 2 x 5-years Y  16,800   16,800   16,800 
PWTS Mar-13 25 2 x 5-years Y  29,900   29,900   29,900 
PWTS Mar-13 25 2 x 5-years Y  40,800   40,800   40,800 
PWRS Apr-14 20 2 x 5-years Y  803,117   803,117   803,117 
                     
CEA Property Lease                    
PW JAB Jul-19 20 2 x 5-years Y  201,810   201,810   201,810 
PW JAB Jul-19 20 2 x 5-years Y  294,046   294,046   294,046 
PW Mav 14 Feb-20 20 2 x 5-years Y  354,461   354,461   324,922 
PW Sherman 6 Feb-20 20 2 x 5-years Y  375,159   375,159   327,278 
PW Mav 5 Nov-21 20 2 x 5-years Y  262,718   340,734   187,272(1)
PW SD (495 and 505) May-20 20 2 x 5-years Y  1,292,904   1,292,904   682,677 
PW Tam 7 Sep-20 20 2 x 5-years Y  261,963   261,963   74,950 
PW MF Oct-20 20 2 x 20-years Y  -   113,504   121,079(2)
PW Tam 19 Dec-20 20 2 x 5-years Y  252,061   252,061   19,179 
PW Grail (4 and 5) 

 Jan-21

/Jan-22

 20 2 x 5-years Y  461,684   245,136   -(3)
PW Apotheke Jan-21 20 2 x 5-years Y  341,953   325,407   - 
PW Canndescent Feb-21 5 - Y  1,113,018   1,019,826   - 
PW Gas Station Mar-21 20 2 x 5-years Y  399,748   311,631   - 
PW Cloud Nine Apr-21 20 2 x 5-years Y  552,588   83,275   -(4)
PW Walsenburg May-21 20 2 x 5-years Y  729,007   444,614   - 
PW Vinita Jun-21 20 2 x 5-years Y  502,561   277,512   - 
PW JKL Jun-21 20 2 x 5-years Y  546,392   291,209   - 
PW Marengo Sep-21 20 2 x 5-years Y  5,119,343   -   -(5)
           14,111,527   7,535,363   3,283,324 

 

Property Type/Name Lease Start Term (yrs) Renewal Options Triple Net Lease Annual Straight-Line Rent ($)  Rent Recorded 2020 ($)  Rent Recorded 2019 ($) 
                  
Solar Farm Lease                    
PWSS Dec-11 22 2 x 5-years    89,494   89,494   89,494 
PWTS Mar-13 25 2 x 5-years Y  32,500   32,500   32,500 
PWTS Mar-13 25 2 x 5-years Y  37,500   37,500   37,500 
PWTS Mar-13 25 2 x 5-years Y  16,800   16,800   16,800 
PWTS Mar-13 25 2 x 5-years Y  29,900   29,900   29,900 
PWTS Mar-13 25 2 x 5-years Y  40,800   40,800   40,800 
PWRS Apr-14 20 2 x 5-years Y  803,117   803,117   803,117 
                     
CEA Property Lease                    
PW JAB Jul-19 20 2 x 5-years Y  201,810   201,810   182,248 
PW JAB Jul-19 20 2 x 5-years Y  294,046   294,046   - 
PW Mav 14 Feb-20 20 2 x 5-years Y  354,461   324,922   - 
PW Sherm 6 Feb-20 20 2 x 5-years Y  375,159   327,278   - 
PW Mav 5 Apr-20 20 2 x 5-years Y  256,743   187,272   - 
PW SD (495 and 505) May-20 20 2 x 5-years Y  1,292,904   682,677   - 
PW Tam 7 Sep-20 20 2 x 5-years Y  261,963   74,950   - 
PW MF Oct-20 20 2 x 20-years Y  578,664   121,079   - 
PW Tam 19 Dec-20 20 2 x 5-years Y  252,061   19,179   - 
           4,917,922   3,283,324   1,232,359 
(1)On November 5, 2021, the original lease was terminated and a new lease was entered into with current tenant. The terms listed under Annual Straight-Line Rent is for the new lease. The Rent Recorded for 2021 includes rent under both, the old and new lease.
(2)On November 1, 2021, the lease was terminated and the tenant surrendered premises to PW.
(3)On December 8, 2021, the lease was terminated and the tenant surrendered premises to PW. A new lease was entered into on January 1, 2022 for this property – see Subsequent Events. The straight-line rent disclosed is for the new lease.
(4)Tenant has received a Writ of Restitution for eviction in January 2022, therefore, rent revenue is recognized on a cash basis.
(5)Tenant is pursuing cannabis licensing and approvals which is taking longer than expected, and accordingly, we have determined not to straight-line rent in 2021 until we have better visibility into the timing of commencing operations.

The following is a schedule by years of minimum future rentals on non-cancelable operating leases as of December 31, 2020:2021:

SCHEDULE OF MINIMUM FUTURE RENTALS ON NON-CANCELABLE OPERATING LEASES

     
2022 $14,480,772 
2023 $20,740,812 
2024 $18,100,653 
2025 $14,504,950 
2026 $9,143,373 
Thereafter $153,979,976 
Total $230,950,536 

F-19

 

2021 $6,390,766 
2022  8,064,819 
2023  7,609,412 
2024  4,642,531 
2025  3,847,898 
Thereafter  60,741,651 
Total $91,297,077 

6 – LONG-TERM DEBT

On December 31, 2012, as part of the Salisbury land acquisition, PW Salisbury Solar, LLC (“PWSS”) assumed existing municipal financing (“Municipal Debt”). The Municipal Debt has approximately 1110 years remaining. The Municipal Debt has a simple interest rate of 5.0%5.0% that is paid annually, with the next payment due on February 1 2021.of each year. The balance of the Municipal Debt as of December 31, 20202021 and December 31, 20192020 is approximately $70,000$64,000 and $77,000$70,000 respectively.

In July 2013, PWSS borrowed $750,000$750,000 from a regional bank (the “PWSS Term Loan”). The PWSS Term Loan carries a fixed annual interest rate of 5.0%5.0% for a term of 10 years and amortizes based on a 20-year principal amortization schedule.schedule. The loan is secured by PWSS’ real estate assets and a parent guarantee from the Trust. The balance of the PWSS Term Loan as of December 31, 20202021 and December 31, 20192020 is approximately $551,000$521,000 (net of approximately $6,800$4,100 of capitalized debt costs which are being amortized over the life of the financing) and $579,000$551,000 (net of approximately $9,500$6,800 of capitalized debt costs which are being amortized over the life of the financing), respectively.

On November 6, 2015, PWRS entered into a loan agreement (the “2015 PWRS Loan Agreement”) with a certain lender for $10,150,000$10,150,000 (the “2015 PWRS Loan”). The 2015 PWRS Loan is secured by land and intangibles owned by PWRS. PWRS issued a note to the benefit of the lender dated November 6, 2015 with a maturity date of October 14, 2034 and an annual 4.34%a 4.34% interest rate. As of December 31, 2020,2021, and December 31, 2019,2020, the balance of the PWRS Bonds was approximately $8,183,000$7,803,000 (net of unamortized debt costs of approximately $303,000)$280,000) and $8,538,000$8,183,000 (net of unamortized debt costs of approximately $325,000)$303,000), respectively.

On November 25, 2019, Power REIT, through a newly formed subsidiary, PW PWV Holdings LLC (“PW PWV”), entered into a loan agreement (the “PW PWV Loan Agreement”) with a certain lender for $15,500,000 (the$15,500,000 (the “PW PWV Loan”). The PW PWV Loan is secured by pledge of PW PWV’s equity interest in P&WV, its interest in the Railroad Lease and a security interest in a deposit account (the “Deposit Account”) pursuant to a Deposit Account Control Agreement dated November 25, 2019 into which the P&WV rental proceeds is deposited. Pursuant to the Deposit Account Control Agreement, P&WV has instructed its bank to transfer all monies deposited in the Deposit Account to the escrow agent as a dividend/distribution payment pursuant to the terms of the PW PWV Loan Agreement. The PW PWV Loan is evidenced by a note issued by PW PWV to the benefit of the lender for $15,500,000,$15,500,000, with a fixed annual interest rate of 4.62%4.62% and the capitalized debt costs of $312,000 which is amortizedfully amortizes over the life of the financing which matures in 2054 (35 years). The balance of the loan as of December 31, 20202021 and December 31, 20192020 is $14,994,000 (net$14,809,000 (net of approximately $302,000 $293,000 of capitalized debt costs) and 15,169,000 (net$14,994,000 (net of approximately $311,000 $302,000 of capitalized debt costs).

On December 21, 2021, Power REIT entered into a Debt Facility with initial availability of $20 million. The facility is non-recourse to Power REIT and is structured without initial collateral but has springing liens to provide security against a significant number of Power REIT CEA portfolio properties in the event of default. The Debt Facility has a 12 month draw period and then converts to a term loan that is fully amortizing over five years.The interest rate on the Debt Facility is 5.52% and throughout the term of the loan, a debt service coverage ratio of equal to or greater than 2.0 to 1.0 must be maintained. Debt issuance expenses of $275,000 were capitalized at the origination of the loan and amortization of $997 has been recognized during the year ended December 31, 2021. As of December 31, 2021, no funds have been drawn against this Debt Facility. On March 22, 2022, $2,500,000 was drawn on the Debt Facility.

F-20

 

The approximate amount of principal payments remaining on Power REIT’s long-term debt as of December 31, 20202021 is as follows:

SCHEDULE OF LONG-TERM DEBT

 Total Debt   Total Debt 
       
2021  635,501 
2022  675,373   675,370 
2023  1,168,431   1,168,827 
2024  715,777   715,777 
2025  755,634   755,634 
2026  797,628 
Thereafter  20,459,470   19,661,847 
Long term debt $24,410,186  $23,775,083 

7 – EQUITY AND LONG-TERM COMPENSATION

Increase in Authorized Preferred Stock

On January 7, 2021, the Trust filed Articles Supplementary with the State of Maryland to classify an additional 1,500,000 unissued shares of beneficial interest, par value $0.001 per share, 7.75% Series A Preferred Stock, such that the Trust shall now have authorized an aggregate of 1,675,000 shares of Series A Preferred Stock, all of which shall constitute a single series of Series A Preferred Stock. On February 3, 2021, as part of the closing for the Canndescent acquisition, the Trust issued 192,308 shares of Power REIT’s Series A Preferred Stock with a fair value of $5,000,008 less $2,205 of costs.

Stock Issued for Cash

During the twelve months ended December 31, 2021, the Trust raised gross proceeds of approximately $36.7 million and issued an additional 1,383,394 common shares through a rights offering that closed on February 5, 2021. Offering expenses of $165,075 were incurred in connection with the offering and recorded as contra-equity netting against the proceeds of offering. Hudson Bay Partner, LP (“HBP”) which is 100% owned by David Lesser, is the Managing Member of PW RO Holdings LLC (“ROH”) which participated in the rights offering and acquired 132,074 common shares. On December 31, 2021, ROH distributed 116,617 commonshares to investors in ROH and currently owns 15,458 common shares. HBP is the Managing Member of PW RO Holdings 2 LLC (“ROH2”) which participated in the rights offering and acquired common 155,000 shares. On October 8, 2021, ROH2 distributed 136,344 common shares to an investor in ROH2 and currently owns 18,656 common shares. HBP is the Managing Member of PW RO Holdings 3 LLC (“ROH3”) which participated in the rights offering and acquired 123,020 common shares. On December 17, 2021, ROH3 distributed 108,610 common shares to an investor in ROH3 and currently owns 14,410 common shares. HBP became Co-Managing Member of 13310 LMR2A (“13310”) which participated in the rights offering and acquired 68,679 common shares.

Summary of Stock Based Compensation Activity

Power REIT’s 2020 Equity Incentive Plan, which superseded the 2012 Equity Incentive Plan, was adopted by the Board on May 27, 2020 and approved by the shareholders on June 24, 2020. It provides for the grant of the following awards: (i) Incentive Stock Options; (ii) Nonstatutory Stock Options; (iii) SARs; (iv) Restricted Stock Awards; (v) RSU Awards; (vi) Performance Awards; and (vii) Other Awards. The Plan’s purpose is to secure and retain the services of Employees, Directors and Consultants, to provide incentives for such persons to exert maximum efforts for the success of the Trust and to provide a means by which such persons may be given an opportunity to benefit from increases in value of the common Stock through the granting of awards. As of December 31, 2020,2021, the aggregate number of shares of Common Stock that may be issued pursuant to outstanding awards is currently 235,917.213,017.

Summary of Stock Based Compensation Activity – Options

F-21

 

The summary of Plan activity for the year ended December 31, 2021, with respect to the Trust’s stock options, was as follows:

SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY

     Weighted        
  Number of    Average      Aggregate 
  Options    Exercise Price  Intrinsic Value 
Balance as of December 31, 2020  106,000   7.96          - 
Plan Awards  -   -   - 
Options Exercised  (106,000)  7.96   - 
Balance as of December 31, 2021  -   -   - 
Options vested at December 31, 2021  -   -   - 

On December 31, 2021, 45,128 Power REIT shares were issued as a result of a net exercise transaction connected to the 106,000 options (strike price of $7.96) that were granted to an Executive Officer and three Trustees in 2012. The difference of 60,872 shares were sold back to the company to provide cash in the amount of $3,265,723 to the option holders to cover taxes. The current stock price as of December 30, 2021, the date the options were exercised was $67.51. As of December 31, 2021, there are no options outstanding related to Power REIT’s Equity Incentive Plans.

The summary of Plan activity for the year ended December 31, 2020, with respect to the Trust’s stock options, was as follows:

Summary of Activity - Options

     Weighted    
  Number of  Average  Aggregate 
  Options  Exercise Price  Intrinsic Value 
Balance as of December 31, 2019  106,000   7.96   - 
Plan Awards  -   -   - 
Options Exercised  -   -   - 
Balance as of December 31, 2020  106,000   7.96   1,985,380 
Options vested at December 31, 2020  106,000   7.96   1,985,380 

As of December 31, 2020, the weighted average remaining term of the options is was 1.61 years.

The summary of Plan activity for the year ended December 31, 2019, with respect to the Trust’s stock options, was as follows:

     Weighted    
  Number of  Average  Aggregate 
  Options  Exercise Price  Intrinsic Value 
Balance as of December 31, 2018  106,000   7.96   - 
Plan Awards  -   -   - 
Options Exercised  -   -   - 
Balance as of December 31, 2019  106,000   7.96   110,240 
Options vested at December 31, 2019  106,000   7.96   110,240 

As of December 31, 2019, the weighted average remaining term of the options is 2.61 years.

Summary of Stock Based Compensation Activity – Restricted Stock

The summary of stock-based compensation activity for the year ended December 31, 2021, with respect to the Trust’s restricted stock, based compensationwas as follows:

SCHEDULE OF SHARE BASED COMPENSATION RESTRICTED STOCK UNITS AWARD ACTIVITY

Summary of Activity - Restricted Stock      
       
  Number of  Weighted 
  Shares of  Average 
  Restricted  Grant Date 
  Stock  Fair Value 
Balance as of December 31, 2020  35,066   8.76 
Plan Awards  22,900   37.18 
Restricted Stock Vested  (26,706)  14.32 
Balance as of December 31, 2021  31,260   24.83 

F-22

The summary of Stock Based Compensation activity for the year ended December 31, 2020, with respect to the Trust’s restricted stock, was as follows:

Summary of Plan Activity - Restricted Stock      
       
  Number of  Weighted 
  Shares of  Average 
  Restricted  Grant Date 
  Stock  Fair Value 
Balance as of December 31, 2019  24,033   6.14 
Plan Awards  43,200   9.61 
Restricted Stock Vested  (32,167)  7.95 
Balance as of December 31, 2020  35,066   8.76 

Summary of Activity - Restricted Stock

  Number of  Weighted 
  Shares of  Average 
  Restricted  Grant Date 
  Stock  Fair Value 
Balance as of December 31, 2019  24,033   6.14 
Plan Awards  43,200   9.61 
Restricted Stock Vested  (32,167)  7.95 
Balance as of December 31, 2020  35,066   8.76 

The summary of Stock Based Compensation activity for the year ended December 31, 2019, with respect to the Trust’s restricted stock, was as follows:

Summary of Plan Activity - Restricted Stock

  Number of  Weighted 
  Shares of  Average 
  Restricted  Grant Date 
  Stock  Fair Value 
Balance as of December 31, 2018  54,033   6.23 
Plan Awards  2,800   5.80 
Restricted Stock Vested  (32,800)  6.26 
Balance as of December 31, 2019  24,033   6.14 

Stock-based Compensation

During 2020,2021, the Trust recorded approximately $256,000$382,000 of non-cash expense related to restricted stock and options granted compared to approximately $205,000$256,000 for 2019.2020. As of December 31, 2020,2021, there was approximately $307,000$776,000 of total unrecognized share-based compensation expense, which expense will be recognized through the second quarter of 2023.2024. The Trust does not currently have a policy regarding the repurchase of shares on the open market related to equity awards.awards and does not currently intend to acquire shares on the open market.

8 - INCOME TAXES

The Trust is organized as a Maryland-domiciled real estate investment trust and has elected to be treated under the Internal Revenue Code as a real estate investment trust. As such, the Trust does not pay Federal taxes on taxable income and capital gains to the extent that they are distributed to shareholders. In order to maintain qualified status, at least 90%90% of annual ordinary taxable income must be distributed; it is the intention of the trustees to continue to make sufficient distributions to maintain qualified status. As of December 31, 2020, the last tax return completed to date, the Trust has a net operating loss of $17$22.7 million, which may reduce or eliminateis available to meet this requirement.

Under the Railroad Lease, NSC reimburses P&WV, in the form of additional cash rent, for all taxes and governmental charges imposed upon the assets leased by NSC from P&WV, except for taxes relating to cash rent payments made by the lessee. Due to the treatment of the Railroad Lease as a direct financing lease for financial reporting purposes, the tax basis of the leased property is higher than the basis of the leased property as reported in these consolidated financial statements.

The Trust has implemented the accounting guidance for uncertainty in income taxes using the provisions of FASB ASC 740, Income Taxes. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more-likely-than-not the position will be sustained upon examination by the tax authorities.

The Trust and its wholly-owned subsidiary P&WV are generally no longer subject to examination by income taxing authorities for years ended prior to December 31, 2014.2015.

F-23

 

9 - RELATED PARTY TRANSACTIONS

The Trust and its subsidiaries have hired Cohen, LLP (“Morrison Cohen”) as their legal counsel with respect to general corporate matters and the litigation with NSC. The spouse of the Trust’s Chairman, CEO, Secretary and Treasurer is a partner at Morrison Cohen. During the year ended December 31, 2020, Power REIT (on a consolidated basis) did not pay any legal fees and costs to Morrison Cohen.

A wholly-owned subsidiary of Hudson Bay Partners, LP (“HBP”), an entity associated with theour CEO and Chairman of the company,Trust, David Lesser, provides the Trust and its subsidiaries with office space at no cost. Effective September 2016, the Board of DirectorsTrustees approved reimbursing an affiliate of HBP $1,000$1,000 per month for administrative and accounting support based on a conclusion that it would pay more for such support from a third party. Effective January 1, 2020,The amount paid each month has increased over time with the Board of Trustees approved increasingapproval and effective February 23, 2021, the monthly amount paid to the affiliate of HBP increased to $1,750 per month based on an increased work level and$4,000. During the conclusion that it would pay more for such support from an unaffiliated third party for the same functions. On July 1, 2020quarter ended March 31, 2021, with the Board of Trustees approved increasingTrustee’s approval, a special one-time payment of $15,000 was made to cover the amount paidtime allocated to HBP to $2,500 per month based on an increased work level and the conclusion that it would pay more for such support form an unaffiliated third party forprocessing of the same functions.Rights Offering. A total of $25,500$60,000 was paid pursuant to this arrangement during the year ended December 31, 20202021 compared to $12,000$25,500 paid during the year ended December 31, 2020.

Power REIT has entered into a synergistic relationship with Millennium Sustainable Ventures Corp., formerly Millennium Investment and Acquisition Company Inc. (“MILC’). David H Lesser, Power REIT’s Chairman and CEO, is also Chairman and CEO of MILC. MILC, through subsidiaries, established cannabis cultivation projects in 2019.Colorado, Oklahoma, and Michigan and are the tenants associated with the May 21, 2021, June 11, 2021, and September 3, 2021 acquisitions as mentioned in Note 4. Power REIT has entered into lease transactions with the related tenants in which MILC has controlling interests. Total rental income recognized for the twelve months ended December 31, 2021 from the affiliated tenants in Colorado, Oklahoma and Michigan was $444,614, $277,512 and $0 respectively. During the year ended December 31, 2021, the Trust paid Mr. Jared Schrader a total of $86,191 for consulting services related to these acquisitions.

Under the Trust’s Declaration of Trust, the Trust may enter into transactions in which trustees, officers or employees have a financial interest, provided however, that in the case of a material financial interest, the transaction is disclosed to the Board of Trustees or the transaction shall be fair and reasonable. After consideration of the terms and conditions of the retention of Morrison Cohen described herein, and the reimbursement to HBP described herein, the independent trustees approved such arrangements having determined such arrangement are fair and reasonable and in the interest of the Trust.

10 - CONTINGENCY

The Trust’s wholly-owned subsidiary, P&WV, is subject to various restrictions imposed by the Railroad Lease with NSC, including restrictions on share and debt issuance, including guarantees.

11 - SUBSEQUENT EVENTS

On January 4, 2021, we acquired two properties located1, 2022, the Walsenburg Lease was amended (“Walsenburg Lease Amendment”) to provide funding in southern Colorado throughthe amount of $625,000 for the addition of processing space and equipment that will be housed on the Tam 7 Property pursuant to a newly formed wholly owned subsidiary (“PW Grail”) of our wholly owned subsidiaryfor $150,000.sublease. The properties (the “Grail Properties”) are comprised of 4.41acres. As partterm of the transaction, we agreedWalsenburg Lease Amendment is ten years with no renewal options and is structured to fund the immediate constructionprovide an annual straight-line rent of an approximately 21,732 square foot greenhouse and processing facility for approximately $1.84 million including the land acquisition cost$120,000.Concurrent with the acquisition,

Effective January 1, 2022, PW Grail entered into a 20-year “triple-net”new triple-net lease (the “Grail Project“Sandlot Lease”) with a new tenant, The Grail ProjectSandlot, LLC (“Grail Project”SL tenant”) which will operate a cannabis cultivation facility.. The lease requiresterm of the Grail Project to pay all property related expenses including maintenance, insuranceSandlot Lease is 20 years and taxes. After the initial 20-year term, Grail Project’s Lease provides four five-year renewal options.options to extend for additional five-year periods and it was agreed upon to increase the construction budget by $71,000. Power REIT’s total commitment to this project is approximately $2,432,000. The leaseSandlot Lease also has financial guarantees from affiliates of the SL Tenant. The SL Tenant intends to operate as a personal guarantee from the owner of Grail Project. On February 23, 2021 PW Grail amended the Grail Project Lease making approximately $518,000 of more funds available to construct an additional 6,256 square feet to thelicensed cannabis cultivation and processing space. Accordingly, the Trust’s total capital commitmentfacility. The annual straight-line annual rent is approximately $2.4 million.$462,000.

On January 7, 2021, we filed Articles Supplementary with the State of Maryland to classify an additional 1,500,000 unissued shares of beneficial interest, par value $0.001 per share, as 7.75% Series A Preferred Stock, such that the Trust shall now have authorized an aggregate of 1,675,000 shares of Series A Preferred Stock, all of which shall constitute a single series of Series A Preferred Stock.

On January 14, 2021, we acquired a property (the “Apotheke Property”) for $150,000 located in southern Colorado through a newly formed wholly owned subsidiary (“PW Apotheke”) of our wholly owned subsidiary which is comprised of 4.31 acres. As part of the transaction, we agreed to fund the immediate construction of an approximately 21,548 square foot greenhouse and processing facility for approximately $1.8 million including the land acquisition cost. Concurrent with the acquisition, PW Apotheke entered into a 20-year “triple-net” lease (the “Apotheke Lease”) with DOM F, LLC (“Dom F”) which will operate a cannabis cultivation facility. The lease requires Dom F to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, the Apotheke Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owner of Dom F.

On January 15, 2022, PW Cloud Nine filed for the eviction of Cloud Nine for failure to pay rent when due. On February 11, 2022 the court granted a Writ of Restitution for the eviction of Cloud Nine. Cloud Nine has appealed the eviction ruling. The appeal is still pending as of the date of this filing.

On January 28, 2021,2022, the Registrant declared a quarterly dividend of $0.484375 $0.484375 per share on Power REIT’s 7.75%7.75% Series A Cumulative Redeemable Perpetual Preferred Stock payable on March 15, 20212022 to shareholders of record on February 15, 2021.2022.

On March 1, 2022, the Sweet Dirt Lease was amended (the “Sweet Dirt Lease Second Amendment”) to provide funding in the amount of $3,508,000 to add additional items to the property improvement budget for the construction of a Cogeneration / Absorption Chiller project to the Sweet Dirt Property. The term of the Sweet Dirt Lease Second Amendment is coterminous with the original lease and is structured to provide an annual straight-line rent of approximately $654,000. A portion of the property improvement, amounting to $2,205,000, will be supplied by IntelliGen Power Systems LLC which is effectively owned by HBP, an affiliate of David Lesser, Power REIT’s Chairman and CEO.

On March 16, 2022, the Board of Trustees of Power REIT, acting pursuant to its bylaws, appointed Dionisio D’Aguilar to the Board of Trustees effective immediately.

 

In December, 2020, we commenced a rights offering whereby shareholdersOn March 22, 2022, the Board of record asTrustees of December 28, 2020 could purchase one additional share at $26.50 per share. The Rights Offering closed on February 5, 2021 and Power REIT raised approximately $36.7 million and issued an additional 1,383,394 common shares. Hudson Bay Partner, LP (“HBP”) which is 100% ownedreceived by David Lesser, is the Managing Member of PW RO Holdings LLC which participated in the rights offering and acquired 132,074 shares, is the Managing Member of PW RO Holdings 2 LLC which participated in the rights offering and acquired 155,000 shares and is the Managing Member of PW RO Holdings 3 LLC which participated in the rights offering and acquired 123,020 shares. HBP became the Co-Managing Member of 13310 LMR2A (“13310”) after the Trust acquired the Canndescent propertyemail a resignation letter from 13310 which participated in the rights offering and acquired 68,679 shares.

On January 29, 2021, we acquiredPaula Poskon, a property located in Riverside County, CA (the “Canndescent Property”) through a newly formed wholly owned subsidiary (“PW Canndescent”). The purchase price was $7.685 million, and we paid for the property with $2.685 million cash on hand and the issuance of 192,678 shares of Power REIT’s Series A Preferred Stock. PW Canndescent received an assignment of a lease (the “Canndescent Lease”) to allow the tenant (“Canndescent”) to operate the 37,000 square foot greenhouse cultivation facility on the Canndescent Property. The Canndescent Lease requires Canndescent to pay all property related expenses including maintenance, insurance and taxes.

On March 12, 2021, we acquired a property (the “Gas Station Property”) for $85,000 located in southern Colorado through a newly formed wholly owned subsidiary (“PW Gas Station”) of our wholly owned subsidiary which is comprised of 2.2 acres. As partmember of the transaction, we agreedBoard of Trustees, pursuant to fundwhich Ms. Poskon resigned as a member of the immediate constructionBoard of an approximately 24,512 square foot greenhouse and processing facility for approximately $2.1 million including the land acquisition cost. Concurrent with the acquisition, PW Gas Station entered into a 20-year “triple-net” lease (the “Gas Station Lease”) with The Gas Station, LLC (“Gas Station”) which will operate a cannabis cultivation facility. The lease requires Gas Station to pay all property related expenses including maintenance, insurance and taxes. After the initial 20-year term, Gas Station Lease provides two, five-year renewal options. The lease also has a personal guarantee from the owners of Gas Station.Trustees effective immediately.

F-21F-24