Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K

 

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20142016

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 1‑11314

LTC PROPERTIES, INC.

(Exact name of Registrant as specified in its charter)

 

 

MARYLAND

(State or other jurisdiction of incorporation or
organization)

71‑0720518

(I.R.S. Employer Identification No.)

 

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

(Address of principal executive offices)

Registrant’s telephone number, including area code: (805) 981‑8655

Securities registered pursuant to Section 12(b) of the Act:

 

 

Title of Each Class

Name of Each Exchange on Which Registered

Common stock, $.01 Par Value

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by checkmark if the Registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒  No ☐

Indicate by checkmark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No ☒

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):

 

 

 

 

Large accelerated filer ☒

Accelerated filer ☐

Non‑accelerated filer ☐

Smaller reporting company ☐

 

 

(Do not check if a smaller
reporting company)

 

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ☐  No ☒

The aggregate market value of voting and non‑voting common equity held by non‑affiliates of the Registrant was approximately $1,336,340,000$1,991,870,000 as of June 30, 20142016 (the last business day of the Registrant’s most recently completed second fiscal quarter).

The number of shares of common stock outstanding as of February 19, 201515, 2017 was 35,540,762.39,585,320.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement relating to its 20152017 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10‑K where indicated.

 

 


 

Table of Contents

CAUTIONARY STATEMENT

This annual report contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that are not purely historical may be forward‑looking. You can identify some of the forward‑looking statements by their use of forward‑looking words, such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or the negative of those words or similar words. Forward‑ looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by such forward‑ looking statements, including, but not limited to, the status of the economy; the status of capital markets (including prevailing interest rates) and our access to capital; the income and returns available from investments in health care related real estate (including our ability to re‑lease properties upon expiration of a lease term); the ability of our borrowers and lessees to meet their obligations to us; our reliance on a few major operators; competition faced by our borrowers and lessees within the health care industry; regulation of the health care industry by federal, state and local governments (including as a result of the Patient Protection and Affordable Care Act of 2010 and the Health Care and Education Reconciliation Act of 2010); changes in Medicare and Medicaid reimbursement amounts (including due to federal and state budget constraints); compliance with and changes to regulations and payment policies within the health care industry; debt that we may incur and changes in financing terms; our ability to continue to qualify as a real estate investment trust; the relative illiquidity of our real estate investments; potential limitations on our remedies when mortgage loans default; and risks and liabilities in connection with properties owned through limited liability companies and partnerships. For a discussion of these and other factors that could cause actual results to differ from those contemplated in the forward‑looking statements, please see the discussion under “Risk Factors” contained in this annual report and in other information contained in this annual report and our publicly available filings with the Securities and Exchange Commission. We do not undertake any responsibility to update or revise any of these factors or to announce publicly any revisions to forward‑looking statements, whether as a result of new information, future events or otherwise.

2


 

Table of Contents

LTC Properties, IncInc.

Table of Contents

 

 

 

 

 

Page

Part I

 

Item 1. 

Business

4

Item 1A. 

Risk Factors

18

23 

Item 1B. 

Unresolved Staff Comments

23

29 

Item 2. 

Properties

24

30 

Item 3. 

Legal Proceedings

25

31 

Item 4. 

Mine Safety Disclosures

26

32 

 

 

Part II

 

Item 5. 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

26

32 

Item 6. 

Selected Financial Data

29

35 

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

36 

Item 7A. 

Quantitative and Qualitative Disclosures About Market Risk

49

51 

Item 8. 

Financial Statements

50

53 

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

92

94 

Item 9A. 

Controls and Procedures

92

94 

Item 9B. 

Other Information

95

97 

 

 

Part III

 

Item 10. 

Directors, Executive Officers and Corporate Governance

95

97 

Item 11. 

Executive Compensation

95

97 

Item 12. 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

95

97 

Item 13. 

Certain Relationships and Related Transactions, and Director Independence

95

98 

Item 14. 

Principal Accountant Fees and Services

95

98 

 

 

Part IV

 

Item 15. 

Exhibits and Financial Statement Schedules

96

99 

 

 

INDEX TO EXHIBITS 

97

100 

SIGNATURES 

98

102 

 

3


 

Table of Contents

PART I

Item 1.  BUSINESS

General

LTC Properties, Inc., a health care real estate investment trust (or REIT), was incorporated on May 12, 1992 in the State of Maryland and commenced operations on August 25, 1992. We invest primarily in senior housing and long termhealth care properties primarily through acquisitions, development,sale-leaseback transactions, mortgage loansfinancing and other investments.structured finance solutions including mezzanine lending. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in senior housing and long termhealth care properties managed by experienced operators. Our primary senior housing and long term healthcare property types include skilled nursing properties (or SNF), assisted living properties (or ALF), independent living properties (or ILF), memory care properties (or MC) and combinations thereof. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment.

Skilled nursing facilities provide restorative, rehabilitative and nursing care for people not requiringWe invest in the more extensive and sophisticated treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and IV therapies, as well as sub‑acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs.

Assisted living facilities serve elderly persons who require assistance with activitiesfollowing type of daily living, but do not require the constant supervision skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. The facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs.properties:

·

Skilled nursing facilities (or SNF) provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and IV therapies, as well as sub‑acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs.

·

Assisted living facilities (or ALF) serve people who require assistance with activities of daily living, but do not require the constant supervision skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. The facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs.

·

Independent living facilities (or ILF), also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on‑site security and emergency response programs. Many offer on‑site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers.

·

Memory care facilities (or MC) offer specialized options for people with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standing memory care facilities offer an attractive alternative for private‑pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

·

Range of care facilities (or ROC) provide skilled nursing and any combination of assisted living, independent living and/or memory care services.

Independent living facilities, also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on‑ site security and emergency response programs. Many offer on‑site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers.

Memory care facilities offer specialized options for seniors with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standing memory care facilities offer an attractive alternative for private‑pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

We were organized to qualify, and intend to continue to qualify, as a REIT. So long as we qualify, with limited exceptions, we may deduct distributions, both preferred dividends and common dividends, to our stockholders from our taxable income. We have made distributions, and intend to continue to make distributions to our stockholders, in order to eliminate any federal tax liability.

4


Table of Contents

Portfolio

Our real estate investment in senior housing and long termhealth care properties is managed and conducted as a single operating segment for internal reporting and for internal decision‑making purposes. ALF, ILF, MC, and combinations thereof are included in the ALF property type. Range of care properties (or ROC) property type consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. Other properties (or Other) property type consists of land held-for-use and a school and land held‑for‑use.behavioral health care hospital. In addition to the information below, see Item 2. Properties for more information about our portfolio.

4


Table of Contents

The following table summarizes our real estate investment portfolio as of December 31, 20142016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Percentage

 

 

 

Number of

 

 

 

 

 

 

 

December 31, 2016

 

Percentage

 

 

 

Number of

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

 

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

 

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

Skilled Nursing

 

$

633,052 

 

56.7 

%  

$

52,259 

 

$

14,595 

 

59.4 

%  

97 

 

12,057 

 

— 

 

 

$

753,328

 

49.2

%  

$

61,429

 

$

25,430

 

54.6

%  

92

 

11,644

 

Assisted Living

 

 

415,520 

 

37.2 

%  

 

37,847 

 

 

985 

 

34.5 

%  

92 

 

— 

 

4,446 

 

 

 

711,645

 

46.4

%  

 

64,380

 

 

1,171

 

41.2

%  

112

 

 

5,985

Range of Care

 

 

46,217 

 

4.1 

%  

 

5,332 

 

 

282 

 

5.0 

%  

 

733 

 

348 

 

 

 

43,140

 

2.8

%  

 

5,774

 

 

 —

 

3.6

%  

7

 

634

 

274

Under Development(5)

 

 

11,495 

 

1.0 

%  

 

— 

 

 

— 

 

— 

%  

— 

 

— 

 

— 

 

 

 

14,142

 

0.9

%  

 

 —

 

 

 —

 

 —

%  

 

 

Other(6)

 

 

10,883 

 

1.0 

%  

 

1,294 

 

 

— 

 

1.1 

%  

 

— 

 

— 

 

 

 

11,424

 

0.7

%  

 

865

 

 

111

 

0.6

%  

1

 

118

 

Totals

 

$

1,117,167 

 

100.0 

%  

$

96,732 

 

$

15,862 

 

100.0 

%  

198 

 

12,790 

 

4,794 

 

 

$

1,533,679

 

100.0

%  

$

132,448

 

$

26,712

 

100.0

%  

212

 

12,396

 

6,259

(1)

Excludes rental income from properties sold during 2014.2016.

(2)

Excludes interest income from mortgage loans paid off during 2014.2016.

(3)

We have investments in 2930 states leased or mortgaged to 3731 different operators.

(4)

See Item 2. Properties for discussion of bed/unit count.

(5)

Includes three development projects, consisting of two MC developmentsmemory care communities with a total of 126 units.132 units, and a 143-bed skilled nursing center.

(6)

Includes a school and fivefour parcels of land held‑ for‑use.held-for-use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds which represents a $78.39 investment per bed.

As of December 31, 20142016 we had $892.2 million$1.3 billion in carrying value of net real estate investment, consisting of $726.5 million$1.0 billion or 81.4%81.7% invested in owned and leased properties and $165.7 million$0.3 billion or 18.6%18.3% invested in mortgage loans secured by first mortgages.

Owned Properties.  The following table summarizes our investment in owned properties at December 31, 20142016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Number of

 

Investment

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

Gross

 

Percentage of

 

Number of

 

SNF

 

ALF

 

per

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Properties(1)

 

Beds(2)

 

Units(2)

 

Bed/Unit

 

    

Investments

    

Investments

    

Properties(1)

    

Beds (2)

    

Units (2)

    

Bed/Unit

 

Assisted Living

 

$

698,279

 

53.6

104

 

 —

 

5,715

 

$

122.18

 

Skilled Nursing

    

$

482,036 

    

50.8 

%  

68 

    

8,407 

    

 —

    

$

57.34 

 

 

 

535,786

 

41.2

%  

69

 

8,611

 

 —

 

$

62.22

 

Assisted Living

 

 

401,517 

 

42.3 

%  

84 

 

 —

 

4,176 

 

$

96.15 

 

Range of Care

 

 

43,907 

 

4.6 

%  

 

634 

 

274 

 

$

48.36 

 

 

 

43,140

 

3.3

7

 

634

 

274

 

$

47.51

 

Under Development(3)

 

 

11,495 

 

1.2 

%  

 —

 

 —

 

 —

 

 

 —

 

 

 

14,142

 

1.1

 —

 

 —

 

 —

 

 

 —

 

Other(4)

 

 

10,883 

 

1.1 

%  

 

 —

 

 —

 

 

 —

 

 

 

10,216

 

0.8

1

 

118

 

 —

 

 

 —

 

Totals

 

$

949,838 

 

100.0 

%  

160 

 

9,041 

 

4,450 

 

 

 

 

 

$

1,301,563

 

100.0

181

 

9,363

 

5,989

 

 

 

 


(1)

We have investments in 2628 states leased to 3027 different operators.

(2)

See Item 2. Properties for discussion of bed/unit count.

(3)

Includes three development projects, consisting of two MC developmentscommunities with a total of 126 units.132 units, and one SNF center.

(4)

Includes a school and fivethree parcels of land held‑ for‑use.use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds which represents a $78.39 investment per bed.

5


Table of Contents

Owned properties are leased pursuant to non‑cancelable operating leases generally with an initial term of 10 to 15 years. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year and that increase is generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

5


Table of Contents

Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capital expenditures and other costs necessary in the operations of the facilities. Generally our leases provide for one or more of the following: security deposits, property tax impounds, and credit enhancements such as corporate or personal guarantees or letters of credit. In addition, our leases are typically structured as master leases and multiple master leases with one operator are generally cross defaulted. The following table summarizes our top ten operators of owned properties for 20142016 and percentage of rental revenue for those operators for 20142016 and 2013:2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

Percent of

 

 

Rental Revenue

 

 

 

 

Rental Revenue

 

Lessee

    

2014

    

2013

 

 

Property Type

    

2016

    

2015

 

Senior Lifestyle

 

ALF/ILF/MC/SNF

 

14.7

%  

11.1

%

Brookdale Senior Living Communities, Inc.

 

14.9 

%  

11.2 

%

 

ALF/ILF/MC

 

11.8

%  

13.8

%

Senior Care Centers, LLC

 

12.7 

%  

12.0 

%

 

ALF/ILF/MC/SNF

 

11.8

%  

11.2

%

Preferred Care, Inc.

 

10.3 

%  

10.1 

%

 

SNF/ALF/ILF

 

8.3

%  

9.3

%

Anthem Memory Care

 

MC

 

6.3

%  

3.7

%

Fundamental Long Term Care Company

 

SNF/MC

 

6.2

%  

5.3

%

Genesis

 

SNF/ALF

 

5.8

%  

6.7

%

Carespring Healthcare Management, LLC

 

SNF/ALF/ILF

 

5.7

%  

6.8

%

Traditions Senior Management, Inc.

 

7.0 

%  

5.6 

%

 

SNF/ALF/ILF

 

5.3

%  

6.3

%

Juniper Communities, LLC

 

6.9 

%  

6.8 

%

 

ALF/MC

 

5.0

%  

5.9

%

Extendicare, Inc. and Enlivant

 

6.5 

%  

11.2 

%

Carespring Healthcare Management, LLC

 

6.0 

%  

5.5 

%

Sunrise Senior Living

 

4.8 

%  

4.7 

%

Skilled Healthcare Group, Inc.

 

4.7 

%  

4.6 

%

Fundamental Long Term Care Company

 

4.0 

%  

3.4 

%

During the years ended December 31, 2016 and 2015, we received $517,000 and $134,000, respectively, of contingent rental income. We received no contingent rental income for the year ended December 31, 2014. 

Mortgage Loans.  As part of our strategy of making long term investments in properties used in the provision of long term health care services, we provide mortgage financing on such properties based on our established investment underwriting criteria. We have also provided construction loans that by their terms converted into purchase/lease transactions or permanent financing mortgage loans upon completion of construction. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 20142016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

Number of

 

 

 

Investment

 

 

 

 

 

Percentage

 

Number

 

Number

 

Number of

 

Investment

 

 

Gross

 

of

 

Number

 

Number of

 

SNF

 

ALF

 

per

 

 

Gross

 

of

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

of Loans

 

Properties(1)

 

Beds(2)

 

Units(2)

 

Bed/Unit

 

 

Investments

 

Investments

 

Loans

 

Properties(1)

 

Beds (2)

 

Units (2)

 

Bed/Unit

 

Skilled Nursing

    

$

151,016 

    

90.3 

%  

15 

    

29 

    

3,650 

    

 —

    

$

41.37 

 

  

$

217,542

  

93.7

%  

7

  

23

  

3,033

  

 —

  

$

71.73

 

Assisted Living

 

 

14,003 

 

8.3 

%  

 

 

 —

 

270 

 

$

51.86 

 

 

 

13,366

 

5.8

%  

3

 

8

 

 —

 

270

 

$

49.50

 

Range of Care

 

 

2,310 

 

1.4 

%  

 

 

99 

 

74 

 

$

13.35 

 

Other(3)

 

 

1,208

 

0.5

%  

1

 

 —

 

 —

 

 —

 

 

 —

 

Totals

 

$

167,329 

 

100.0 

%  

19 

 

38 

 

3,749 

 

344 

 

 

 

 

 

$

232,116

 

100.0

%  

11

 

31

 

3,033

 

270

 

 

 

 


(1)

We have investments in 97 states that include mortgages to 128 different operators.

(2)

See Item 2. Properties for discussion of bed/unit count.

(3)

Includes a parcel of land secured under a short-term mortgage loan.

In general, the mortgage loans may not be prepaid except in the event of the sale of the collateral property to a third party that is not affiliated with the borrower, although partial prepayments (including the prepayment premium) are

6


Table of Contents

often permitted where a mortgage loan is secured by more than one property upon a sale of one or more, but not all, of the collateral properties to a third party which is not an affiliate of the borrower. The terms of the mortgage loans generally impose a premium upon prepayment of the loans depending upon the period in which the prepayment occurs, whether such prepayment was permitted or required, and certain other conditions such as upon the sale of the property under a pre‑existing purchase option, destruction or condemnation, or other circumstances as approved by us. On certain loans, such prepayment amount is based upon a percentage of the then outstanding balance of the loan, usually declining ratably each year. For other loans, the prepayment premium is based on a yield maintenance formula. A mortgage loan secured by 15 skilled nursing properties in Michigan had a one‑time option between November 2015 and October 2025 to prepay up to 50% of the then outstanding loan balance without penalty. However, subsequent to December 31, 2014, the borrower forfeited the prepayment option in conjunction with a modification of the loan in exchange for our commitment of $20.0 million to fund the redevelopment of two of the properties securing the loan. In addition to a lien on the mortgaged property, the loans are generally secured by certain non‑real estate assets of the properties and contain

6


Table of Contents

certain other security provisions in the form of letters of credit, pledged collateral accounts, security deposits, cross‑default and cross‑collateralization features and certain guarantees. See Item 8. FINANCIAL STATEMENTS—Note 6. Real Estate Investments for further description.

Investment and Other Policies

Objectives and Policies.  Our investment policy is to invest primarily in income‑producing senior housing and long termhealth care properties. Over the past three years (20122014 through 2014),2016, we acquired skilled nursing, assisted living, independent living, memory care propertiesSNF, ALF, IL, MC and combinations thereof, plus 13a behavioral health care hospital and 9 parcels of land for a total of approximately $197.4$306.7 million. Also over the past three years, we completed the development, re-development and expansion of eight assisted living properties and three skilled nursing properties for an aggregate investment of $87.3 million, excluding acquisition of parcels of land. Additionally, we invested approximately $146.5 million in mortgage loans over the past three years. We believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance future investments should we determine such future investments are financially feasible. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. We continuously evaluate the availability of cost‑effective capital and believe we have sufficient liquidity for additional capital investments in 2015.

Our primary marketing and business development strategy is to increase the awareness of our presence and build long term relationships in the seniors housing and care industry by supporting targeted industry trade organizations, attending industry specific conferences and events patronizedattended by senior livingseniors housing and care providers, and seeking out speaking engagements at industry related events.events as well as interviews in industry publications. We believe this targeted marketing and business development effort has increased deal flow and continues to provide opportunities for new investments in 2015.2017. Since competition from investors as well as other capital providers for large transactions consisting of fully-marketed, multi-property portfolios generally result in valuations above our targeted investment criteria, our marketing and business development efforts focus on sourcing relationships with regionally based operating companies to execute on single property transactions (for acquisition, mortgage financing or development), or smaller multi-property portfolios that are not broadly marketed by third-party intermediaries which complement our historic investment execution and are priced at yields that are accretive to our stockholders.

Historically our investments have consisted of:

·

fee ownership of seniorseniors housing and long term careskilled nursing properties that are leased to providers;operators;

·

mortgage loans secured by seniorseniors housing and long term careskilled nursing properties; or

·

participation in such investments indirectly through investments in mezzanine loans and real estate partnerships or other entities that themselves make direct investments in such loans or properties.

In evaluating potential investments, we consider factors such as:

·

type of property;

·

the location;

·

competition within the local market and evaluation of the impact resulting from any potential new development projects in construction or anticipated to be approved by local authorities;

·

construction quality, condition and design of the property;

·

the property’s current and anticipated cash flow and its adequacy to meet operational needs and lease obligations or debt service obligations;

·

the experience, reputation and solvency of the licenseeoperating companies providing services;

·

the payor mix of private, Managed Care, Medicare and Medicaid patients;

·

the growth, tax and regulatory environments of the communities in which the properties are located;

7


Table of Contents

·

the occupancy and demand for similar properties in the area surrounding the property; and

·

the Medicaid reimbursement policies and plans of the state in which the property is located.

7


Table of Contents

PriorTypically, prior to everyan investment, we conduct a property site review to assess the general physical condition of the property and the potential of additional services. In addition, we review thethird-party environmental reports, siteland surveys, and markets studies (if applicable) as well as conduct a financial statementsdue diligence review of the property before the investment is made.

We believe skilled nursing facilities are the lowest cost provider for certain levels of acuity; therefore, such facilities play a vital role in our nation’s health care delivery system. Our investments include direct ownership, development, first and second mortgages secured by skilled nursing properties.centers and mezzanine loans. We prefer to invest in a property that has a significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

We believe that assisted living, independent living and memory care facilities are an important sector in the long term care market and our investments include direct ownership, development, joint ventures, mezzanine loans and mortgages secured by assisted living, independent living and/or memory care properties.communities. We have attempted to diversify our portfolio both geographically and across productcare levels.

Borrowing Policies.  We may incur additional indebtedness when, in the opinion of our Board of Directors, it is advisable. We may incur such indebtedness to make investments in additional senior housing and long termhealth care properties or to meet the distribution requirements imposed upon REITs under the Internal Revenue Code of 1986, as amended. For other short‑term purposes, we may, from time to time, negotiate lines of credit, or arrange for other short‑term borrowings from banks or otherwise. We may also arrange for long‑long term borrowings through public or private offerings or from institutional investors.

In addition, we may incur mortgage indebtedness on real estate which we have acquired through purchase, foreclosure or otherwise. We may also obtain mortgage financing for unleveraged or underleveraged properties in which we have invested or may refinance properties acquired on a leveraged basis.

Competition

In the health care industry, we compete for real property investments with health care providers, other health care related REITs, real estate partnerships, banks, private equity funds, venture capital funds and other investors. Many of our competitors are significantly larger and have greater financial resources and lower cost of capital than we have available to us. Our ability to compete successfully for real property investments will be determined by numerous factors, including our ability to identify suitable acquisition targets, our ability to negotiate acceptable terms for any such acquisition and the availability and our cost of capital.

The lessees and borrowers of our properties compete on a local, regional and, in some instances, national basis with other health care providers. The ability of the lessee or borrower to compete successfully for patients or residents at our properties depends upon several factors, including the levels of care and services provided by the lessees or borrowers, the reputation of the providers, physician referral patterns, physical appearances of the properties, family preferences, financial condition of the operator and other competitive systems of health care delivery within the community, population and demographics.

Government

8


Table of Contents

Governmental Regulation

Health Care Regulation

Overview

The health care industry is heavily regulated by the government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could result in sanctions or remedies such as denials of payment for new Medicare and Medicaid admissions, civil monetary penalties, state oversight and loss of Medicare and Medicaid participation or licensure. Such action could affect our borrower’s or lessee’s ability to operate

8


Table of Contents

its facility or facilities and could adversely affect such borrower’s or lessee’s ability to make debt or lease payments to us.

The properties owned by uswe own and the manner in which they are operated are affected by changes in the reimbursement, licensing and certification policies of federal, state and local governments. Properties may also be affected by changes in accreditation standards or procedures of accrediting agencies. In addition, expansion (including the addition of new beds or services or acquisition of medical equipment) and occasionally the discontinuation of services of health care facilities are, in some states, subjected to state and regulatory approval through “certificate of need” laws and regulations.

The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing properties are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.

A significant portion of the revenue of our skilled nursing property borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. Moreover, the Kaiser Commission on Medicaid and the Uninsured stated in October 2014 that 34 states reported enacting new Medicaid rate restrictions for at least one provider type in fiscal year 2014, while 33 states plan rate restrictions for fiscal year 2015.  In fiscal year 2014, 34 states reported one or more rate restrictions across provider types and 46 states reported one or more rate increases. For fiscal year 2015, 33 states have planned at least one provider rate restriction while 45 states are planning at least one rate increase. On the other hand, the Kaiser Commission notes that due to improving state finances, more states are enhancing rates than restricting rates overall in 2014 and 2015.  With regard to nursing home rates in particular, 39 states increased rates in fiscal year 2014 and 40 plan rate increases for fiscal year 2015, compared to nursing home rate restrictions being adopted in 12 states in fiscal year 2014 and 10 states in fiscal year 2015.  In addition, many states have been making changes to their long term care delivery systems that emphasize home and community-based long term care services, in some cases coupled with cost controls for institutional providers. According to the Kaiser Commission, 42 states in fiscal year 2014 and 47 states in fiscal year 2015 took action to expand the number of individuals serviced in home and community-based service programs.  The federal government also has adopted various policies to promote community-based alternatives to institutional services.  As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us. 

Over the years there also have been fundamental changes in the Medicare program that resulted in reduced levels of payment for a substantial portion of health care services, including skilled nursing facility services.  CMS annually updates Medicare skilled nursing facility prospective payment system rates and other policies.  On August 5, 2014, CMS published its final Medicare skilled nursing facility payment rate update for fiscal year 2015, which began on October 1, 2014.  CMS estimates that the final rule will increase aggregate Medicare skilled nursing facility payments by $750 million, or 2%, compared to fiscal year 2014 levels.  Specifically, under the final rule, Medicare rates are updated to reflect a 2.5% market basket increase that is reduced by a 0.5 percentage point “multifactor productivity adjustment” mandated by the Affordable Care Act.  There can be no assurance that any future reductions in Medicare skilled nursing facility payment rates or other policy changes would not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

Moreover, health care facilities continue to experience pressures from private payors attempting to control health care costs, and reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors.  Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of

9


Table of Contents

providing patient care could adversely affect revenues of our skilled nursing property borrowers and lessees and to a much lesser extent our assisted living property borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.

Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid.  These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs.    In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. If an entity is paid for services rendered pursuant to a prohibited referral, it may incur civil penalties of up to $15,000 per prohibited claim and may be excluded from participating in the Medicare and Medicaid programs.  Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs.  Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs.  Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses.  Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.

Health Care Reform and Other Legislative Developments

Congress and the state legislatures regularly consider, and in some cases adopt, legislation impacting health care providers, including long term care providers.  For instance, the Balanced Budget Act of 1997 enacted significant changes to the Medicare and Medicaid programs designed to modernize payment and health care delivery systems while achieving substantial budgetary savings. Among other things, the law established the Medicare prospective payment system for skilled nursing facility services to replace the cost-based reimbursement system, which resulted in significant reductions in Medicare payments to skilled nursing facilities.  Over the years, Congress adopted legislation to somewhat mitigate the impact of the new payment system, including a temporary payment add-on for high-acuity patients, which subsequently expired, and a temporary payment add-on for residents with AIDS that still is in effect through fiscal year 2015.  Other legislation enacted by Congress in recent years has reduced certain Medicare skilled nursing facility bad debt payments, strengthened Medicaid asset transfer restrictions for persons seeking to qualify for Medicaid long term care coverage, reduced Medicaid provider taxes that are used by many states to finance state health programs, and given states greater flexibility to expand access to home and community-based services. 

In March 2010, the President Obama signed into law the Patient Protection and Affordable Care Act, which subsequently wasas amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the(the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. The provisions of theThis sweeping law may affect us directly, as well as impact our lessees and borrowers.  While certain provisions, such as expandingexpanded the insured population, may positively impact the revenues of our lessees and borrowers, other provisions, particularly those intended to reducebut also reduced federal health care spending could have a negative impactand imposed additional requirements on our lessees and borrowers. Among other things, the Affordable Care Act: reducesreduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains; requiresrequired the development of a value-based purchasing program for Medicare skilled nursing facility services; establishesestablished a national voluntary pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery of post-acute services; and providesprovided incentives to state Medicaid programs to promote community-based care as an alternative to

10


Table of Contents

institutional long term care services. The Affordable Care Act also includes provisions intended to expandrequired expanded public disclosure about nursing home ownership and operations, institute mandatory compliance and quality assurance programs, increaseincreased penalties for noncompliance, and expandexpanded fraud and abuse enforcement and penalty provisions that could impact our operators.provisions. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including new requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act are beinghave been implemented through new regulations and subregulatory guidance. We cannot predict at this time what effect, if any, the various provisionsguidance, as discussed further below. Moreover, President Trump and some members of Congress have called for repeal of the Affordable Care Act will have on our lessees and borrowers or our business when fully implemented.replacement with alternative reforms.  The details and timing of any such actions are unknown at this time.  There can be no assurances, however,assurance that the Affordable Care Act or any subsequent repeal and/or reform legislation will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

Under the terms of the Budget Control Act of 2011, as modified by the American Taxpayer Relief Act, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans. The cuts generally apply to Medicare fee-for-service claims with dates-of-service or dates-of-discharge on or after April 1, 2013.  As amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2024,2025, although Congress and the Administration could enact legislation to endextend or modify sequestration at any time, including through alternative budget legislation that includes alternative

9


Table of Contents

Medicare or Medicaid savings.  There can be no assurances that enacted or future budget control mechanisms will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

On April 1, 2014, President Obama signed into law theThe Protecting Access to Medicare Act of 2014.  Among other things, the law2014 requires the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tie Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018.  Furthermore, on October 6, 2014, President Obama signed the Improving Medicare Post-Acute Care Transformation Act of 2014 which requires the collection of standardized post-acute care assessment data, which eventually could be used as the basis for developing changes to Medicare post-acute care reimbursement policy.  The Medicare Access and CHIP Reauthorization Act of 2015 sets the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%.  Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.  Increasingly state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. 

Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies, including potential changes in Medicare and Medicaid payment policy for skilled nursing facility services and other types of post-acute care.  ChangesFor instance, on November 24, 2015, the Centers for Medicare & Medicaid Services (“CMS”) published a final rule that requires hospitals in selected geographic areas to participate in a new Medicare Comprehensive Care for Joint Replacement model beginning April 1, 2016, under which CMS provides a “bundled” payment to participant hospitals for an “episode of care” for lower extremity joint replacement surgery, covering all services provided during the inpatient admission through 90 days post-discharge, including skilled nursing facility care.  In addition, on January 3, 2017, CMS published a final rule to establish an episode payment model program targeting care for Medicare beneficiaries receiving acute myocardial infarction, coronary artery bypass graft, and surgical hip/femur fracture treatment in designated geographic areas.  Under this program, which is scheduled to begin July 1, 2017, all related care within 90 days of hospital discharge, including post-acute care, will be included in the law,episode payment.  Additional changes in laws, new interpretations of existing laws, or other changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third party payors.

Reimbursement

The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing centers are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.

A significant portion of the revenue of our skilled nursing center borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. Moreover, the Kaiser Commission on Medicaid and the Uninsured stated in October 2016 that 38 states reported implementing new Medicaid rate restrictions for at least one provider type in fiscal year 2016, compared to 45 states that implemented at least one provider increase. For fiscal year 2017, 41 states adopted provider rate restrictions while 40 plan rate increases. With regard to nursing facility rates in particular, 32 states increased rates in fiscal years 2016 and 2017, while 19 have adopted rate restrictions.  In addition, most states have been making changes to their long term care delivery systems that emphasize home and community-based long term care services, in some cases coupled with cost controls for institutional providers. According to the Kaiser Commission, 46 states took action to expand home and community-based service programs in fiscal year 2016, and 47 took such action in 2017.  The federal government also has adopted various policies to promote community-based alternatives to institutional services.  The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to be in the form of block grants or per capita limits on

10


Table of Contents

federal Medicaid payments to states. As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us. 

Over the years there also have been fundamental changes in the Medicare program that resulted in reduced levels of payment for a substantial portion of health care services, including skilled nursing facility services.  CMS annually updates Medicare skilled nursing facility prospective payment system rates and other policies.  On July 30, 2015, CMS released its final skilled nursing facility prospective payment system update for fiscal year 2016, which began October 1, 2015.  CMS projected that aggregate Medicare payments to skilled nursing facilities will increase by $430 million, or 1.2%, under the final rule.  This increase reflects a 2.3% market basket increase, reduced by both a 0.6 percentage point forecast error adjustment and a 0.5 percentage point multifactor productivity adjustment mandated by the Affordable Care Act.  On July 29, 2016, CMS issued a final rule updating fiscal year 2017 Medicare payment rates for skilled nursing facilities.  The final rule provides for a net market basket increase of 2.4 %, beginning October 1, 2016.  This reflects a 2.7% market basket increase, reduced by a 0.3 percentage point multifactor productivity adjustment. CMS estimates that aggregate payments to skilled nursing facilities under the final rule will increase by approximately $920 million.  CMS also adopted new measures and policies for the Skilled Nursing Facility Quality Reporting Program and the Value-Based Purchasing Program. In addition, on October 4, 2016, CMS published a final rule that revises the requirements that long term care facilities must meet to participate in the Medicare and Medicaid programs.  This major rule addresses requirements for improving quality of care and patient safety, nursing facility staffing, care planning, binding arbitration agreements (currently not in effect due to litigation challenging the requirement), infection control, residents’ rights, compliance and ethics programs, and several other areas. CMS estimates that the total cost of the final rule will be $831 million in the first year and $736 million annually thereafter, with per-facility costs of $62,900 in the first year and $55,000 annually thereafter.  CMS also published a final rule on September 16, 2016 establishing emergency preparedness requirements for Medicare- and Medicaid-participating providers and suppliers, including long-term care facilities, to ensure that they can meet the needs of patients and residents during natural and man-made emergency situations.  In addition, CMS published a final rule on May 4, 2016 amending fire safety standards applicable to long-term care facilities and certain other types of Medicare- and Medicaid-participating health care facilities.  There can be no assurance that any future reductions in Medicare skilled nursing facility payment rates or other policy changes impacting long term care facilities would not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

Moreover, health care facilities continue to experience pressures from private payors attempting to control health care costs, and reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors. Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect revenues of our skilled nursing center borrowers and lessees and to a much lesser extent our assisted living community borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.

Fraud and Abuse Enforcement

Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid.  These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs.  In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family

11


Table of Contents

has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. Sanctions for violating the Stark Law include civil monetary penalties of up to $24,253 per prohibited service provided, assessments equal to three times the dollar value of each such service provided and exclusion from the Medicare and Medicaid programs.  Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs.  Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs.  Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses.  Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.

Environmental MattersRegulation

Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender (such as us) may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). Such laws often impose such liability without regard to whether the owner or secured lender knew of, or was responsible for, the presence or disposal of such substances and may be imposed on the owner or secured lender in connection with the activities of an operator of the property. The cost of any required remediation, removal, fines or personal or property damages and the owner’s or secured lender’s liability therefore could exceed the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, would reduce our revenues.

Although the mortgage loans that we provide and leases covering our properties require the borrower and the lessee to indemnify us for certain environmental liabilities, the scope of such obligations may be limited and we cannot assure that any such borrower or lessee would be able to fulfill its indemnification obligations.

11


Table of Contents

Insurance

It is our current policy, and we intend to continue this policy, that all borrowers of funds from us and lessees of any of our properties secure adequate comprehensive property and general and professional liability insurance that covers us as well as the borrower and/or lessee. Even though that is our policy, certain borrowers and lessees have been unable to obtain general and professional liability insurance in the specific amounts required by our leases or mortgages because the cost of such insurance and some insurers have stopped offering such insurance for long term care facilities. Additionally, in the past, insurance companies have filed for bankruptcy protection leaving certain of our borrowers and/or lessees without coverage for periods that were believed to be covered prior to such bankruptcies. The unavailability and associated exposure as well as increased cost of such insurance could have a material adverse effect on the lessees and borrowers, including their ability to make lease or mortgage payments. Although we contend that as a non‑possessory landlord we are not generally responsible for what takes place on real estate we do not possess, claims including general and professional liability claims, may still be asserted against us which may result in costs and exposure for which insurance is not available. Certain risks may be uninsurable, not economically insurable or insurance may not be available and there can be no assurance that we, a borrower or lessee will have adequate funds to cover all contingencies. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could be subject to an adverse claim including claims for general or professional liability, could lose the capital that we have invested in the properties, as well as the anticipated future revenue for the properties and, in the case of debt which is with recourse to us, we would remain obligated for any mortgage debt or other financial obligations related to the properties. Certain losses, such as losses due to floods or seismic activity if insurance is available, may be insured subject to certain limitations including large deductibles or co‑payments and policy limits.

12


Table of Contents

Employees

At December 31, 2014,2016, we employed 1924 people. Our employees are not members of any labor union, and we consider our relations with our employees to be excellent.

Taxation of our Company

We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code (or the Code). We believe that we have been organized and have operated in such a manner as to qualify for taxation as a REIT under the Code commencing with our taxable year ending December 31, 1992. We intend to continue to operate in such a manner, but there is no assurance that we have operated or will continue to operate in a manner so as to qualify or remain qualified.

If we continue to qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” (once at the corporate level when earned and once at stockholder level when distributed) that generally results from investment in a non‑REIT corporation.

However, we will be subject to federal income tax as follows:

First, we will be taxed at regular corporate rates on any undistributed taxable income, including undistributed net capital gains.

Second, under certain circumstances, we may be subject to the alternative minimum tax, if our dividend distributions are less than our alternative minimum taxable income.

Third, if we have (i) net income from the sale or other disposition of foreclosure property which is held primarily for sale to customers in the ordinary course of business or (ii) other non‑qualifying income from foreclosure property, we may elect to be subject to tax at the highest corporate rate on such income, if necessary to maintain our REIT status.

Fourth, if we have net income from “prohibited transactions” (as defined below), such income will be subject to a 100% tax.

12


Table of Contents

Fifth, if we fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless maintain our qualification as a REIT because certain other requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test multiplied by (b) a fraction intended to reflect our profitability.

Sixth, if we fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed.

Seventh, if we acquire an asset which meets the definition of a built‑in gain asset from a corporation which is or has been a C corporation (i.e., generally a corporation subject to full corporate‑level tax) in certain transactions in which the basis of the built‑in gain asset in our hands is determined by reference to the basis of the asset in the hands of the C corporation, and if we subsequently recognize gain on the disposition of such asset during the ten‑five‑year period, called the recognition period, beginning on the date on which we acquired the asset, then, to the extent of the built‑in gain (i.e., the excess of (a) the fair market value of such asset over (b) our adjusted basis in such asset, both determined as of the beginning of the recognition period), such gain will be subject to tax at the highest regular corporate tax rate, pursuant to IRS regulations.

Eighth, if we have taxable REIT subsidiaries and they are required to be reported on a consolidatedcombined basis, we would be subject to corporate tax on the taxable income of the taxable REIT subsidiaries. In addition, we will also be subject to a tax of 100% on the amount of any rents from real property, redetermined TRS service income, deductions or excess interest paid to us by any of our taxable REIT subsidiaries that would be reduced through reapportionment under certain federal income tax principles in order to more clearly reflect income for the taxable REIT subsidiary.

13


Table of Contents

Ninth, if we fail to satisfy any of the REIT asset tests, as described below, by more than a de minimus amount, due to reasonable cause and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non‑qualifying assets that caused us to fail such test.

Tenth, if we fail to satisfy any provision of the Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income tests or certain violations of the asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure.

Finally, if we own a residual interest in a real estate mortgage investment conduit (or REMIC), we will be taxed at the highest corporate rate on the portion of any excess inclusion income that we derive from the REMIC residual interests equal to the percentage of our shares that is held in record name by “disqualified organization.” A “disqualified organization” includes the United States, any state or political subdivision thereof, any foreign government or international organization, any agency or instrumentality of any of the foregoing, any rural electrical or telephone cooperative and any tax‑ exempt organization (other than a farmer’s cooperative described in Section 521 of the Code) that is exempt from income taxation and from the unrelated business taxable income provisions of the Code. However, to the extent that we own a REMIC residual interest through a taxable REIT subsidiary, we will not be subject to this tax.

Requirements for Qualification.  The Code defines a REIT as a corporation, trust or association:

(1)

which is managed by one or more trustees or directors;

(2)

the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;

(3)

which would be taxable, but for Sections 856 through 860 of the Code, as a domestic corporation;

(4)

which is neither a financial institution nor an insurance company subject to certain provisions of the Code;

(5)

the beneficial ownership of which is held by 100 or more persons;

(6)

during the last half of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (including specified entities);

13


Table of Contents

(7)

which meets certain other tests, described below, regarding the amount of its distributions and the nature of its income and assets;

(8)

that elects to be a REIT, or has made such election for a previous year, and satisfies the applicable filing and administrative requirements to maintain qualifications as a REIT; and

(9)

that adopts a calendar year accounting period.

The Code provides that conditions (1) to (4), inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part of a taxable year of less than 12 months. Conditions (5) and (6) do not apply until after the first taxable year for which an election is made to be taxed as a REIT. For purposes of condition (6), pension funds and certain other entities are treated as individuals, subject to a “look‑ through” exception.

Pursuant to the Code and applicable Treasury Regulations, in order to be able to elect to be taxed as a REIT, we must maintain certain records and request certain information from our stockholders designed to disclose the actual ownership of our stock. Based on publicly available information, we believe we have satisfied the share ownership requirements set forth in conditions (5) and (6). In addition, Sections 9.2 and 9.3 of our Charter provide for restrictions regarding the transfer and ownership of shares. These restrictions are intended to assist us in continuing to satisfy the share ownership requirements described in conditions (5) and (6). These restrictions, however, may not ensure that we will, in all cases, be able to satisfy the share ownership requirements described in conditions (5) and (6).

We have complied with, and will continue to comply with, regulatory rules to send annual letters to certain of our stockholders requesting information regarding the actual ownership of our stock. If despite sending the annual letters,

14


Table of Contents

we do not know, or after exercising reasonable diligence would not have known, whether we failed to satisfy the ownership requirement set forth in condition (6) above, we will be treated as having satisfied such condition. If we fail to comply with these regulatory rules, we will be subject to a monetary penalty. If our failure to comply was due to intentional disregard of the requirement, the penalty would be increased. However, if our failure to comply was due to reasonable cause and not willful neglect, no penalty would be imposed.

Income Tests.  There presently are two gross income requirements that we must satisfy to qualify as a REIT:

·

First, at least 75% of our gross income (excluding gross income from “prohibited transactions,” as defined below) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property, including rents from real property, or from certain types of temporary investment income.

·

Second, at least 95% of our gross income for each taxable year must be directly or indirectly derived from income that qualifies under the 75% test, and from dividends (including dividends from taxable REIT subsidiaries), interest and gain from the sale or other disposition of stock or securities.

Cancellation of indebtedness income generated by us is not taken into account in applying the 75% and 95% income tests discussed above. A “prohibited transaction” is a sale or other disposition of property (other than foreclosure property) held for sale to customers in the ordinary course of business. Any gain realized from a prohibited transaction is subject to a 100% penalty tax.

Rents received by us will qualify as “rents from real property” for purposes of satisfying the gross income tests for a REIT only if several conditions are met:

·

The amount of rent must not be based in whole or in part on the income or profits of any person, although rents generally will not be excluded merely because they are based on a fixed percentage or percentages of receipts or sales.

·

Rents received from a tenant will not qualify as rents from real property if the REIT, or an owner of 10% or more of the REIT, also directly or constructively owns 10% or more of the tenant, unless the tenant is our

14


taxable REIT subsidiary and certain other requirements are met with respect to the real property being rented.

·

If rent attributable to personal property leased in connection with a lease of real property is greater than 15% of the total rent received under the lease, then the portion of rent attributable to the personal property will not qualify as rents from real property.

·

We generally must not furnish or render services to tenants, other than through a taxable REIT subsidiary or an “independent contractor” from whom we derive no income, except that we may directly provide services that are “usually or customarily rendered” in the geographic area in which the property is located in connection with the rental of real property for occupancy only, or are not otherwise “rendered to the occupant for his convenience.”

For taxable years beginning after August 5, 1997, a REIT has been permitted to render a de minimus amount of impermissible services to tenants and still treat amounts received with respect to that property as rents from real property. The amount received or accrued by the REIT during the taxable year for the impermissible services with respect to a property may not exceed 1% of all amounts received or accrued by the REIT directly or indirectly from the property. If the amount received or accrued by the REIT during the taxable year for impermissible services with respect to a property exceeds 1% of the total amounts received or accrued with respect to such property, then none of the rents received or accrued from such property shall be treated as rents from real property. The amount received for any service or management operation for this purpose shall be deemed to be not less than 150% of the direct cost of the REIT in furnishing or rendering the service or providing the management or operation. Furthermore, impermissible services may be furnished to tenants by a taxable REIT subsidiary subject to certain conditions, and we may still treat rents received with respect to the property as rent from real property.

15


Table of Contents

The term “interest” generally does not include any amount if the determination of the amount depends in whole or in part on the income or profits of any person, although an amount generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage of receipts or sales.

If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are eligible for relief. These relief provisions will be generally available if our failure to meet the tests was due to reasonable cause and not due to willful neglect and following the identification of the failure to satisfy one or both income tests, a description of each item of gross income is filed in accordance with IRS regulations.

It is not now possible to determine the circumstances under which we may be entitled to the benefit of these relief provisions. If these relief provisions apply, a 100% tax is imposed on an amount equal to (a) the gross income attributable to the greater of the amount by which we failed the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability.

Asset Tests.  At the close of each quarter of our taxable year, we must also satisfy several tests relating to the nature and diversification of our assets. At least 75% of the value of our total assets must be represented by real estate assets, cash, cash items (including receivables arising in the ordinary course of our operations), and government securities and qualified temporary investments. Although the remaining 25% of our assets generally may be invested without restriction, we are prohibited from owning securities representing more than 10% of either the vote or value of the outstanding securities of any issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (the “10% vote and value test”). Further, no more than 25% of our total assets may be represented by securities of one or more taxable REIT subsidiaries (for tax years beginning prior to July 30, 2008 and after December 31, 2017, 20% of the total value of our assets) and no more than 5% of the value of our total assets may be represented by securities of any non‑governmental issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (or TRS). Each of the 10% vote and value test and the 25% and 5% asset tests must be satisfied at the end of any quarter. There are special rules which provide relief if the value related tests are not satisfied due to changes in the value of the assets of a REIT.

Investments in Taxable REIT Subsidiaries.  For taxable years beginning after December 1, 2000, REITs may own more than 10% of the voting and value of securities in a TRS. A TRS is a corporation other than a REIT in which a REIT directly or indirectly holds stock, and that has made a joint election with the REIT to be treated as a TRS. A TRS

15


Table of Contents

also includes any corporation other than a REIT with respect to which a TRS owns securities possessing more that 35% of the total voting power or value of the outstanding securities of such corporation. Other than some activities relating to lodging and health care facilities, a TRS may generally engage in any business, including the provision of customary or non‑customary services to tenants of its parent REIT. A TRS is subject to income tax as a regular C corporation. In addition, a TRS may be prevented from deducting interest on debt funded directly or indirectly by its parent REIT if certain tests regarding the TRS’s debt to equity ratio and interest expense are not satisfied. A REIT’s ownership of a TRS will not be subject to the 10% or 5% asset tests described above, and its operations will be subject to the provisions described above. At this time, we do not have any taxable REIT subsidiaries.

REMIC.  A regular or residual interest in a REMIC will be treated as a real estate asset for purposes of the REIT asset tests, and income derived with respect to such interest will be treated as interest on an obligation secured by a mortgage on real property, assuming that at least 95% of the assets of the REMIC are real estate assets. If less than 95% of the assets of the REMIC are real estate assets, only a proportionate share of the assets of and income derived from the REMIC will be treated as qualifying under the REIT asset and income tests. All of our historical REMIC certificates were secured by real estate assets, therefore we believe that our historic REMIC interests fully qualified for purposes of the REIT income and asset tests.

Ownership of Interests in Partnerships, Limited Liability Companies and Qualified REIT Subsidiaries. We own interests in various partnerships and limited liabilities companies. In the case of a REIT which is a partner in a partnership, or a member in a limited liability company treated as a partnership for federal income tax purposes, Treasury Regulations provide that the REIT will be deemed to own its proportionate share of the assets of the partnership or limited liability company, based on its interest in partnership capital, subject to special rules relating to the 10% REIT asset test described above. Also, the REIT will be deemed to be entitled to its proportionate share of income of that entity. The assets and items

16


Table of Contents

of gross income of the partnership or limited liability company retain the same character in the hands of the REIT for purposes of Section 856 of the Code, including satisfying the gross income tests and the asset tests. Thus, our proportionate share of the assets and items of income of partnerships and limited liability companies taxed as partnerships, in which we are, directly or indirectly through other partnerships or limited liability companies taxed as partnerships, a partner or member, are treated as our assets and items of income for purposes of applying the REIT qualification requirements described in this Annual Report on Form 10‑K (including the income and asset tests previously described).

We also own interests in a number of subsidiaries which are intended to be treated as qualified REIT subsidiaries. The Code provides that such subsidiaries will be ignored for federal income tax purposes and that all assets, liabilities and items of income, deduction and credit of such subsidiaries will be treated as assets, liabilities and such items of our company. If any partnership or qualified real estate investment trust subsidiary in which we own an interest were treated as a regular corporation (and not as a partnership or qualified real estate investment trust subsidiary) for federal income tax purposes, we would likely fail to satisfy the REIT asset test prohibiting a REIT from owning greater than 10% of the voting power of the stock or value of securities of any issuer, as described above, and would therefore fail to qualify as a REIT. We believe that each of the partnerships and subsidiaries in which we own an interest will be treated for tax purposes as a partnership or qualified REIT subsidiary, respectively, although no assurance can be given that the IRS will not successfully challenge the status of any such entity.

Annual Distribution Requirements.  In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders annually in an amount at least equal to:

(1)

the sum of:

(a)

90% of our “real estate investment trust taxable income” (computed without regard to the dividends paid deduction and our net capital gain); and

(b)

90% of the net income, if any (after tax), from foreclosure property; minus

(2)

the excess of certain items of non‑cash income over 5% of our real estate investment trust taxable income.

In addition, if we dispose of any asset we acquired from a corporation which is or has been a C corporation in a transaction in which our basis in the asset is determined by reference to the basis of the asset in the hands of that C corporation, within the ten‑five‑year period following our acquisition of such asset, we would be required to distribute at least

16


Table of Contents

90% of the after‑tax gain, if any, we recognized on the disposition of the asset, to the extent that gain does not exceed the excess of (a) the fair market value of the asset on the date we acquired the asset over (b) our adjusted basis in the asset on the date we acquired the asset.

We must pay these annual distributions (1) in the taxable year to which they relate or (2) in the following year if (i) we pay these distributions during January to stockholders of record in either October, November, or December of the prior year or (ii) we elect to declare the dividend before the due date of the tax return (including extensions) and pay on or before the first regular dividend payment date after such declaration.

Amounts distributed prior to January 1, 2015, must not be preferential; that is, every stockholder of the class of stock with respect to which a distribution is made must be treated the same as every other stockholder of that class, and no class of stock may be treated otherwise than in accordance with its dividend rights as a class.

To the extent that we do not distribute all of our net long term capital gain or distribute at least 90% but less than 100%, of our “real estate investment trust taxable income,” as adjusted, we will be subject to tax on such amounts at regular corporate tax rates. Furthermore, we would be subject to an excise tax, as described below, if we should fail to distribute during each calendar year (or, in the case of distributions with declaration and record dates in the last three months of the calendar year, by the end of the following January) at least the sum of:

(1)

85% of our real estate investment trust ordinary income for such year,

(2)

95% of our real estate investment trust capital gain net income for such year, and

17


Table of Contents

(3)

100% of taxable income from prior periods less 100% of distributions from prior periods

WeThe excise tax to which we would be subject to ais 4% excise tax onof the excess of such required distributions over the amounts actually distributed. Any real estate investment trust taxable income and net capital gain on which this excise tax is imposed for any year is treated as an amount distributed during that year for purposes of calculating such tax.

We intend to make timely distributions sufficient to satisfy these annual distribution requirements and to avoid the imposition of the 4% excise tax.

Failure to Qualify.  If we fail to qualify for taxation as a REIT in any taxable year, and certain relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify as a REIT will not be deductible by us, nor will any distributions be required to be made. Unless entitled to relief under specific statutory provisions, we will also be disqualified from re‑electing our REIT status for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to the statutory relief in all circumstances. Failure to qualify as a REIT for even one year could substantially reduce distributions to stockholders and could result in our incurring substantial indebtedness (to the extent borrowings are feasible) or liquidating substantial investments in order to pay the resulting taxes.

State and local taxation. We may be subject to state or local taxation in various state or local jurisdictions, including those in which we transact business or reside. The state and local tax treatment of our Company may not conform to the federal income tax consequences discussed above.

Taxation of our Stockholders

Taxation of Taxable U.S. Stockholders.  The following summary applies to you only if you are a “U.S. stockholder.” A U.S. stockholder is a stockholder of our shares of stock who, for United State federal income tax purposes, is:

a citizen or resident alien of the United States;

a corporation or partnership or other entity classified as a corporation or partnership for these purposes, created or organized in or under laws of the United States or of any state or in the District of Columbia, unless, in the case of a partnership, Treasury Regulations provide otherwise;

an estate the income of which is subject to United States federal income taxation regardless of its source; or

a trust whose administration is subject to the primary supervision of a United States court and which has one or more United States persons, within the meaning of the Code who have the authority to control all substantial decisions of the trust.

If a partnership or an entity treated as a partnership for federal income tax purposes holds our stock, the federal income tax treatment of a partner in the partnership will generally depend on the status of the partner and the activities of the partnership. If you are a partner in a partnership holding our stock, you should consult your tax advisor regarding the consequences of the ownership and disposition of shares of our stock by the partnership.

As long as we qualify as a REIT, distributions made to our taxable U.S. stockholders out of current or accumulated earnings and profits (and not designated as capital gain dividends) will be taken into account by such U.S. stockholders as ordinary income and will not be eligible for the dividends received deduction for corporations. Distributions that are designated as capital gain dividends will be taxed as long-term capital gains (to the extent they do not exceed our actual net capital gain for the taxable year or are designated as unrecaptured §1250 gain distributions, which are taxable at a 25% rate) without regard to the period for which the stockholder has held its stock. However, corporate stockholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.

The Jobs and Growth Tax Relief Reconciliation Act of 2003 generally reduced the maximum tax rate applicable on long term capital gains recognized on the sale or other disposition of shares of our stock from 20% to 15%. The Jobs

18


Table of Contents

and Growth Tax Relief Reconciliation Act of 2003 also generally reduced the maximum marginal rate of tax payable by individuals on dividends received from corporations that are subject to a corporate level of tax. As a result of the American Taxpayer Relief Act of 2012, qualified dividends and long term capital gains realized by noncorporate taxpayers are now subject to a 20% maximum tax rate (instead of the prior 15% maximum rate). Except in limited circumstances, this reduced tax rate does not apply to dividends paid to you by us on shares of our stock, because generally we are not subject to federal income tax on the portion of our REIT taxable income or capital gains distributed to our stockholders. The reduced maximum federal income tax rate will apply to that portion, if any, of dividends received by you with respect to shares of our stock held by you that are attributable to (1) dividends received by us from non-REIT corporations or taxable REIT subsidiaries, (2) income from the prior year with respect to which we were required to pay federal corporate income tax during the prior year (if, for example, we did not distribute 100% of our REIT taxable income for the prior year) and (3) distributions by us that we designate as long-term capital gains dividends (except for some distributions taxable to you at a maximum rate of 25%).

Distributions in excess of our current and accumulated earnings and profits will not be currently taxable to you to the extent that they do not exceed the adjusted basis of your stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current and accumulated earnings and profits exceed the adjusted basis of your stock, such distributions will be included in income as long-term capital gain (or short-term capital gain if the stock has been held for one year or less) assuming you hold the stock as a capital asset. In addition, any distribution declared in October, November or December of any year and payable to you as a stockholder of record on a specified date in any such month, will be treated as both paid by us and received by you on December 31 of the applicable year, provided that we actually pay the distribution during January of the following calendar year. Stockholders may not include in their individual income tax returns any of our net operating losses or capital losses.

If we elect to retain and pay income tax on any net long-term capital gain, you would include in income, as long-term capital gain, your proportionate share of this net long-term capital gain. You would also receive a refundable tax credit for your proportionate share of the tax paid by us on these retained capital gains and you would have an increase in the basis of your shares of our stock in an amount equal to your includable capital gains less your share of the tax deemed paid.

We will be treated as having sufficient earnings and profits to treat as a dividend any distribution up to the amount required to be distributed in order to avoid imposition of the 4% excise tax discussed under “Taxation of Our Company—General” and “Taxation of Our Company —Annual Distribution Requirements” above. As a result, you may be required to treat as taxable dividends certain distributions that would otherwise result in a tax-free return of capital. Moreover, any “deficiency dividend” will be treated as a dividend (an ordinary dividend or a capital gain dividend, as the case may be), regardless of our earnings and profits. Any other distributions in excess of current or accumulated earnings and profits will not be taxable to you to the extent these distributions do not exceed the adjusted tax basis of your shares of our stock. You will be required to reduce the tax basis of your shares of our stock by the amount of these distributions until the basis has been reduced to zero, after which these distributions will be taxable as capital gain, if the shares of our stock are held as a capital asset. The tax basis as so reduced will be used in computing the capital gain or loss realized upon sale of the shares of our stock. Any loss upon a sale or exchange of shares of our stock which were held for six months or less (after application of certain holding period rules) will generally be treated as a long-term capital loss to the extent you previously received capital gain distributions with respect to these shares of our stock.

Upon the sale or exchange of any shares of our stock to or with a person other than us or a sale or exchange of all shares of our stock (whether actually or constructively owned) with us, you will generally recognize capital gain or loss equal to the difference between the amount realized on the sale or exchange and your adjusted tax basis in these shares of our stock. This gain or loss will be capital if you held these shares of our stock as a capital asset.

If we redeem any of your shares in us, the treatment can only be determined on the basis of particular facts at the time of redemption. In general, you will recognize gain or loss (as opposed to dividend income) equal to the difference between the amount received by you in the redemption and your adjusted tax basis in your shares redeemed if such redemption results in a “complete termination” of your interest in all classes of our equity securities, is a “substantially disproportionate redemption” or is “not essentially equivalent to a dividend” with respect to you. In applying these tests, there must be taken into account your ownership of all classes of our equity securities (e.g.,

19


Table of Contents

Common Stock or Preferred Stock). You also must take into account any equity securities that are considered to be constructively owned by you.

If, as a result of a redemption by us of your shares, you no longer own (either actually or constructively) any of our equity securities or only own (actually and constructively) an insubstantial percentage of our equity securities, then it is probable that the redemption of your shares would be considered “not essentially equivalent to a dividend” and, thus, would result in gain or loss to you. However, whether a distribution is “not essentially equivalent to a dividend” depends on all of the facts and circumstances, and if you rely on any of these tests at the time of redemption, you should consult your tax advisor to determine their application to the particular situation.

Generally, if the redemption does not meet the tests described above, then the proceeds received by you from the redemption of your shares will be treated as a distribution taxable as a dividend to the extent of the allocable portion of current or accumulated earnings and profits. If the redemption is taxed as a dividend, your adjusted tax basis in the redeemed shares will be transferred to any other shareholdings in us that you own. If you own no other shareholdings in us, under certain circumstances, such basis may be transferred to a related person, or it may be lost entirely.

Gain from the sale or exchange of our shares held for more than one year is taxed at a maximum long-term capital gain rate, which is currently 20% for noncorporate taxpayers (prior to the effective date of the American Taxpayer Relief Act of 2012, described above, the maximum long-term capital gain rate was 15%). Pursuant to Internal Revenue Service guidance, we may classify portions of our capital gain dividends as gains eligible for the long-term capital gains rate or as gain taxable to individual stockholders at a maximum rate of 25%.

Taxation of Tax-Exempt Stockholders.  In general, a stockholder that is a tax-exempt entity not subject to tax on its investment income will not be subject to tax on our distributions. In Revenue Ruling 66-106, 1966-1 C.B. 151, the IRS ruled that amounts distributed as dividends by a REIT do not constitute unrelated business taxable income as defined in the Code when received by a qualified plan. Based on that ruling, regardless of whether we incur indebtedness in connection with the acquisition of properties, our distributions paid to a stockholder that is a tax-exempt entity will not be treated as unrelated business taxable income, provided that (i) the tax-exempt entity has not financed the acquisition of its stock with acquisition indebtedness within the meaning of the Code and the stock otherwise is not used in an unrelated trade or business of the tax-exempt entity and (ii) we are not a pension-held REIT. This ruling applies to a stockholder that is an organization that qualifies under Code Section 401(a), an IRA or any other tax-exempt organization that would compute unrelated business taxable income, if any, in accordance with Code Section 512(a)(1). However, if we are a pension-held REIT and a qualified plan owns more than 10% of the value of all of our stock, such stockholder will be required to recognize as unrelated business taxable income that percentage of the dividends that it receives from us as is equal to the percentage of our gross income that would be unrelated business taxable income to us if we were a tax-exempt entity required to recognize unrelated business taxable income. A REIT is a pension-held REIT if at least one qualified trust holds more than 25% of the value of all of our stock or one or more qualified trusts, each of whom own more than 10% of the value of all of our stock, hold more than 50% of the value of all of our stock.

For social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans exempt from federal income taxation under Code Sections 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, income from an investment in us will constitute unrelated business taxable income unless the organization is able to deduct amounts set aside or placed in reserve for certain purposes so as to offset the unrelated business taxable income generated by its investment in us. Such prospective stockholders should consult their own tax advisors concerning these “set aside” and reserve requirements.

Taxation of Foreign Stockholders.  The rules governing U.S. federal income taxation of nonresident alien individuals, foreign corporations, foreign partnerships and other foreign stockholders are complex. We have not attempted to provide more than a summary of these rules. Prospective non-U.S. stockholders should consult with their own tax advisors to determine the impact of federal, state and local income tax laws with regard to an investment in stock, including any reporting requirements.

Distributions that are not attributable to gain from our sales or exchanges of U.S. real property interests and not designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are

20


Table of Contents

made out of our current or accumulated earnings and profits. Such distributions will ordinarily be subject to a withholding tax equal to 30% of the gross amount of the distribution unless an applicable tax treaty reduces or eliminates that tax. However, if income from the investment in the stock is treated as effectively connected with the non-U.S. stockholder’s conduct of a U.S. trade or business, the non-U.S. stockholder generally will be subject to a tax at graduated rates, in the same manner as U.S. stockholders are taxed with respect to such distributions and may also be subject to the 30% branch profits tax in the case of a stockholder that is a foreign corporation. We expect to withhold U.S. income tax at the rate of 30% on the gross amount of any such distributions made to a non-U.S. stockholder unless (i) a lower treaty rate applies and the holder provides us with a properly executed IRS Form W-8BEN (or successor form) or (ii) the non-U.S. stockholder provides us with a properly executed IRS Form W-8ECI (or successor form) claiming that the distribution is effectively connected income.

Distributions in excess of our current and accumulated earnings and profits will not be taxable to a stockholder to the extent that such distributions do not exceed the adjusted basis of the stockholder’s stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current accumulated earnings and profits exceed the adjusted basis of a non-U.S. stockholder’s stock, such distributions will give rise to tax liability if the non-U.S. stockholder would otherwise be subject to tax on any gain from the sale or disposition of our stock, as described below. If it cannot be determined at the time a distribution is made whether or not distributions will be in excess of current and accumulated earnings and profit, the distributions will be subject to withholding at the same rate as dividends. However, amounts thus withheld are refundable if it is subsequently determined that such distribution was, in fact, in excess of our current and accumulated earnings and profits.

We are required to withhold 15% (10% for distributions prior to February 16, 2016) of any distribution that exceeds our current and accumulated earnings and profits, subject to certain exceptions provided in the applicable Treasury Regulations. Thus, to the extent we do not withhold 30% on the entire amount of any distribution, we will withhold at a rate of 15% on any portion of a distribution not subject to withholding at a rate of 30%.

For any year in which we qualify as a REIT, distributions that are attributable to gain from our sales or exchanges of U.S. real property interests will be taxed to a non-U.S. stockholder under the provisions of the Foreign Investment in Real Property Tax Act of 1980 or FIRPTA. Under FIRPTA, distributions attributable to gain from sales of U.S. real property interests are taxed to a non-U.S. stockholder as if such gain were effectively connected with a U.S. business. Non-U.S. stockholders would thus be taxed at the normal capital gain rates applicable to U.S. stockholders (subject to applicable alternative minimum tax and a special alternative minimum tax in the case of nonresident alien individuals) for distributions that are designated as capital gain dividends and at the normal graduated rates for US shareholders on distributions that are not so designated. Also, distributions subject to FIRPTA may be subject to a 30% branch profits tax if a foreign corporate stockholder is not entitled to treaty exemption. We are required by applicable Treasury Regulations to withhold 35% for foreign individuals and 35% for foreign corporations of any distribution that we could designate as a capital gains dividend. This amount is creditable against the non-U.S. stockholder FIRPTA tax liability. If we designate prior distributions as capital gains dividends, then subsequent distributions up to the amount of such prior distributions will be treated as capital gains dividends for purposes of withholding.

Gain recognized by a non-U.S. stockholder upon a sale of our equity securities generally will not be taxed under FIRPTA if we are a “domestically controlled real estate investment trust,” defined generally as a real estate investment trust in which at all times during a specified testing period less than 50% in value of the stock were held directly or indirectly by foreign persons. We currently anticipate that we will be a “domestically controlled real estate investment trust,” and therefore the sale of equity securities will not be subject to taxation under FIRPTA. Additionally, the sale of our equity securities will not be taxed under FIRPTA if the class of stock is regularly traded on an established securities market and the selling non-U.S. stockholder has not held more than 10% (5% prior to December 18, 2015) of the class of stock at any time during the preceding five-year period. However, gain not subject to FIRPTA will be taxable to a non-U.S. stockholder if the investment in the stock is effectively connected with the non-U.S. stockholder’s U.S. trade or business, in which case the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain. Also, if the non-U.S. stockholder is a nonresident alien individual who was present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States, the nonresident alien individual will be subject to a 30% tax (unless reduced or exempted by treaty) on the individual’s capital gains. A non-resident alien individual could, however, elect to treat such gain as effectively connected income and pay tax as a U.S. stockholder

21


Table of Contents

would. If the gain on the sale of stock were to be subject to taxation under FIRPTA, the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain.

If the proceeds of a disposition of our equity securities are paid by or through a U.S. office of a broker, the payment is subject to information reporting and to backup withholding unless the disposing non-U.S. stockholder certifies as to his name, address and non-U.S. status or otherwise establishes an exemption. Generally, U.S. information reporting and backup withholding will not apply to a payment of disposition proceeds if the payment is made outside the United States through a non-U.S. office of a non-U.S. broker. U.S. information reporting requirements (but not backup withholding) will apply, however, to a payment of disposition proceeds outside the United States if (i) the payment is made through an office outside the United States of a broker that is either (a) a U.S. person, (b) a foreign person that derives 50% or more of its gross income for certain periods from the conduct of a trade or business in the United States, (c) a controlled foreign corporation for U.S. federal income tax purposes, or (d) a foreign partnership more than 50% of the capital or profits of which is owned by one or more U.S. persons or which engages in a U.S. trade or business and (ii) the broker fails to initiate documentary evidence that the stockholder is a non-U.S. stockholder and that certain conditions are met or that the non-U.S. stockholder otherwise is entitled to an exemption.

Recently enacted legislation will generally impose a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a foreign financial institution, unless such institution enters into an agreement with the U.S. government to collect and provide to the U.S. tax authorities substantial information regarding U.S. account holders of such institution (which includes certain equity and debt holders of such institution, as well as certain account holders that are foreign entities with U.S. owners). This legislation will also generally impose a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a non-financial foreign entity unless such entity provides the withholding agent with a certification identifying the direct and indirect U.S. owners of the entity. Under certain circumstances, a non-U.S. holder of our common stock might be eligible for refunds or credits of such taxes and may be required to file a U.S. federal income tax return to claim such refunds or credits. Under recently promulgated Treasury Regulations, these rules will be phased in over the next several years. Investors are encouraged to consult with their own tax advisors regarding the possible implications of this legislation on their investment in our stock and notes.

Other Tax Consequences.  You should recognize that the present federal income tax treatment of an investment in us may be modified by legislative, judicial or administrative action at any time and that any action may affect investments and commitments previously made. The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Service and the Treasury Department, resulting in revisions of regulations and revised interpretations of established concepts as well as statutory changes. Revisions in federal tax laws and interpretations of these laws could adversely affect the tax consequences of an investment in us.

Although the timing and nature of legislative changes is uncertain, based on recent comments made by the Administration and Congress, the possibility exists that there will be significant tax reform legislation considered by the current Congress. Among other things, measures impacting investments in real property could include tax rate reductions with base broadening including changes to the interest deduction, expensing of property improvements, and provisions related to infrastructure spending. Overseas property investment may also be impacted by international tax reform.  Investments in pass-through entities may be impacted by tax reform. Any material alterations with respect to nonrecognition treatment for partnership contributions and distributions may affect the performance of our investment.  Congress may enact all or none of these or adopt additional measures not mentioned. Consult a tax advisor with respect to legislative developments and their effect on an investment in us.

Investor Information

We make available to the public free of charge through our internet website our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the Securities and Exchange Commission (or

22


Table of Contents

SEC). Our internet website address is www.LTCreit.com. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10‑K.

17


Table of Contents

Posted on our website www.LTCreit.com under the “Corporate Governance” section underin the “Investors” headingsection are our Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee Charters, our Corporate Governance Policies,Guidelines, and Code of Business Conduct and Ethics governing our directors, officers and employees. Within the time period required by the SEC and the New York Stock Exchange (or NYSE), we will post on our website any amendment to the Code of Business Conduct and Ethics and any waiver applicable to our Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer or Directors. In addition, our website under the heading “SEC Filings” in Investors section includes information concerning purchases and sales of our equity securities by our executive officers and directors.

You may read and copy materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington D.C. 20549. Information on the operation of the Public Reference Room is available by calling the SEC at 1‑800‑SEC‑0330. The SEC maintains an Internet site that contains reports, proxy statements and other information we file. The address of the SEC website is www.sec.gov.

You also may contact our Investor Relations Department at:

LTC Properties, Inc.

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

Attn: Investor Relations

(805) 981‑8655

 

Item 1A.  RISK FACTORSFACTORS

This section discusses risk factors that may affect our business, operations, and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently think are not material, actually occur, we could be materially adversely affected and the value of our securities could decline. In addition, these risk factors contain “forward‑looking statements” as discussed above under the heading “Cautionary Statement.” The following information should be read in conjunction with Management’s Discussion and Analysis, and the consolidated financial statements and related notes in this Annual Report on Form 10‑ K.

A Failure to Maintain or Increase our Dividend Could Reduce the Market Price of Our Stock. The ability to maintain or raise our common dividend is dependent, to a large part, on growth of funds available for distribution. This growth in turn depends upon increased revenues from additional investments and loans, rental increases and mortgage rate increases.

At Times, We May Have Limited Access to Capital Which Will Slow Our Growth.  A REIT is required to make dividend distributions and retains little cash flow for growth. As a result, growth for a REIT is generally through the steady investment of new capital in real estate assets. There may be times when we will have limited access to capital from the equity and/or debt markets. During such periods, virtually all of our available capital would be required to meet existing commitments and to reduce existing debt. We may not be able, during such periods, to obtain additional equity and/or debt capital or dispose of assets on favorable terms, if at all, at the time we require additional capital to acquire health care properties on a competitive basis or meet our obligations. At December 31, 2014,2016, we had $25.2$8.0 million of cash on hand, and $400.0$492.9 million available under our unsecured revolving line of credit.credit and $22.5 million available under our shelf agreement with Prudential Investment Management, Inc. (or Prudential). Subsequent to December 31, 2014,2016, we borrowed $18.0paid $4.2 million in regular scheduled principal payments and amended our shelf agreement with Prudential to increase our shelf commitment to $337.5 million. Additionally, subsequent to December 31, 2016, we sold 15-year senior unsecured notes in the aggregate amount of $100.0 million to a group of institutional investors, which included Prudential, in a private placement transaction. We used the proceeds to repay our outstanding balance under our unsecured revolving line of credit. Accordingly,Subsequent to these transactions, we have $18.0 million outstanding with $382.0 million available for borrowing. Also, we have $775.1$36.7 million available under our effectiveamended shelf registrationagreement with Prudential and $600.0 million available under our unsecured line of credit.

23


Table of Contents

Also, we also have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our equity distribution agreement and an indeterminate amount through the issuance of debt and/or equity securities. securities under an effective shelf registration statement. Subsequent to December 31, 2016, we sold 312,881 shares of common stock for $14.6 million under our equity distribution agreement. Accordingly, we have $185.2 million available under this agreement.

As a result, we currently believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance some future investments should we determine such future investments are financially feasible.

Income and Returns from Health Care Facilities Can be Volatile.  The possibility that the health care properties in which we invest will not generate income sufficient to meet operating expenses, will generate income and capital appreciation, if any, at rates lower than those anticipated or will yield returns lower than those available through investments in comparable real estate or other investments are additional risks of investing in health care related real estate. Income from properties and yields from investments in such properties may be affected by many factors,

18


Table of Contents

including changes in governmental regulation (such as zoning laws and government payment), general or local economic conditions (such as fluctuations in interest rates and employment conditions), the available local supply of and demand for improved real estate, a reduction in rental income as the result of an inability to maintain occupancy levels, natural disasters (such as hurricanes, earthquakes and floods) or similar factors.

We Depend on Lease Income and Mortgage Payments from Real Property.  Approximately 99.5% of our revenue for the year ended December 31, 2014,2016, was derived from lease income and mortgage payments from real property. Our revenue would be adversely affected if a significant number of our borrowers or lessees were unable to meet their obligations to us or if we were unable to lease our properties or make mortgage loans on economically favorable terms. There can be no assurance that any lessee will exercise its option to renew its lease upon the expiration of the initial term. There can be no assurance that if such failure to renew were to occur, or if we did not re‑lease a property to a current lessee, we could lease the property to others on favorable terms, at the same rent as the current rent, or on a timely basis.

We Rely on our Operators.  Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans and owned properties represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. Our financial position and ability to make distributions may be adversely affected by financial difficulties experienced by any of our lessees or borrowers, including bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

Our Borrowers and Lessees Face Competition in the Health Care Industry. The long term care industry is highly competitive and we expect that it may become more competitive in the future. Our borrowers and lessees are competing with numerous other companies providing similar long term care services or alternatives such as home health agencies, hospices, life care at home, community-based service programs, retirement communities and convalescent centers. There can be no assurance that our borrowers and lessees will not encounter increased competition in the future which could limit their ability to attract residents or expand their businesses and therefore affect their ability to make their debt or lease payments to us.

The Health Care Industry is Heavily Regulated by the Government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could affect its ability to operate its facility or facilities and could adversely affect such borrower’slessee’s or lessee’sborrower’s ability to make debtlease or leasedebt payments to us. 

24


Table of Contents

In March 2010, the President Obama signed into law the Patient Protection and Affordable Care Act, which subsequently wasas amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the(the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. The provisions of thethis sweeping law may affect us directly, as well as impact our lessees and borrowers. While certain provisions, such as expanding the insured population, may positively impact the revenues of our lessees and borrowers, other provisions, particularly those intended to reduce federal health care spending, could have a negative impact on our lessees and borrowers. Among other things, the Affordable Care Act: reducesreduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains beginning in fiscal year 2012; requiresrequired the development of a value-based purchasing program for Medicare skilled nursing facility services; establishesestablished a national voluntary pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery of post-acute services; and providesprovided incentives to state Medicaid programs to promote community-based care as an alternative to institutional long term care services. The Affordable Care Act also includes provisions intended to expandexpanded public disclosure about nursing home ownership and operations, instituteinstituted mandatory compliance and quality assurance programs, increaseincreased penalties for noncompliance, and expandexpanded fraud and abuse enforcement and penalty provisions that could impact our operators. In addition, the Affordable

19


Table of Contents

Care Act impacts both us and our lessees and borrowers as employers, including new requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act are beinghave been implemented through new regulations and subregulatory guidance. We cannot predict at this time what effect, if any, the various provisionsMoreover, President Trump and some members of Congress have called for repeal of the Affordable Care Act will have on our lessees and borrowers or our business.replacement with alternative reforms.  The details and timing of any such actions are unknown at this time. There can be no assurances, however,assurance that the Affordable Care Act or any subsequent repeal and/or reform legislation will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

The Protecting Access to Medicare Act of 2014 requires the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tie Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018.  Furthermore, the Improving Medicare Post-Acute Care Transformation Act of 2014 requires the collection of standardized post-acute care assessment data, which eventually could be used as the basis for developing changes to Medicare post-acute care reimbursement policy.  The Medicare Access and CHIP Reauthorization Act of 2015 sets the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%.  

Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.   Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies along with other cost-control measures.  For instance, under the terms of the Budget Control Act of 2011, as modified by the American Taxpayer Relief Act, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans.  The cuts generally apply to Medicare fee-for-service claims with dates-of-service or dates-of-discharge on or after April 1, 2013.  As amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2024,2025, although Congress and the Administration could enact alternative budget legislation at any time that would end or modifymodifies sequestration.

CMS has also adopted regulations that impose new standards that long-term care facilities must meet to participate in the Medicare and Medicaid programs, including an October 4, 2016 final rule that addresses requirements for improving quality of care and patient safety, nursing facility staffing, care planning, binding arbitration agreements, infection control, residents’ rights, compliance and ethics programs, and several other areas.  Separately, CMS published a final rule on September 16, 2016 establishing emergency preparedness requirements for Medicare- and Medicaid-participating providers and suppliers, including long-term care facilities, to ensure that they can meet the needs of patients and residents during natural and man-made emergency situations.  In addition, CMS published a final rule on May 4, 2016 amending fire safety standards applicable to long-term care facilities and certain other types of Medicare- and Medicaid-participating health care facilities.  These and other changes in the law or regulations, such as the adoption of new requirements for participation in the Medicare and Medicaid programs, new interpretations of existing laws, or changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third party payors.

25


Table of Contents

Federal and State Health Care Cost Containment Measures Including Reductions in Reimbursement From Third Party Payors Such as Medicare and Medicaid Could Adversely Affect Us and The Ability of Our TenantsOperators to Make Payments to Us. The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and skilled nursing propertycenter lessees are generally derived from payments for patient care. Sources of such payments include the federal Medicare program, state Medicaid programs, private insurance carriers, health care service plans, health maintenance organizations, preferred provider arrangements, self-insured employers, as well as the patients themselves. 

The health care industry continues to face increased government and private payor pressure on health care providers to control costs. Certain of these initiatives have had the result of limiting Medicare and Medicaid reimbursement for nursing facility services. In particular, the establishment of a Medicare prospective payment system for skilled nursing facility services to replace the cost-based reimbursement system significantly reduced Medicare reimbursement to skilled nursing facility providers.  While Congress subsequently took steps to mitigate the impact of the prospective payment system on skilled nursing facilities, other federalFederal legislative and regulatory policies have been adopted and may continue to be proposed that would reduce Medicare and/or Medicaid payments to nursing facilities.  Moreover, state budget pressures continue to result in adoption of Medicaid provider payment reductions in some states.  No assurances can be given that any additional Medicare or Medicaid legislation or regulatory policies adopted by the federal government or the states would not reduce Medicare or Medicaid reimbursement to nursing facilities or result in additional costs for operators of nursing facilities.

Congress also has given states greater flexibility to expand access to home and community based services as an alternative to nursing facility services. These provisions could further increase state funding for home and community based services, while prompting states to cut funding for nursing facilities and homes for persons with disabilities. The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to be in the form of block grants or per capita limits on federal Medicaid payments to states. In light of continuing federal and state Medicaid program reforms, budget cuts, and regulatory initiatives, no assurance can be given that the implementation of such regulations and reforms will not have a material adverse effect on the financial condition or results of operations of our lessees and/or borrowers which, in turn, could affect their ability to meet their contractual obligations to us.

We Could Incur More Debt.  We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. We may incur additional debt by borrowing under our unsecured revolving line of credit or the uncommitted private shelf agreement, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. Accordingly, we could become more highly leveraged. The degree of leverage could have important consequences to stockholders, including affecting our ability to obtain, in the future, additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes and making us more vulnerable to a downturn in business or the economy generally.

20


Table of Contents

We Could Fail to Collect Amounts Due Under Our Straight‑line Rent Receivable Asset.  Straight‑lineGAAP accounting requires us to calculate the total rent we will receive as a fixed amount over the life of the lease and recognize that revenue evenly over that life. In a situation where a lease calls for fixed rental increases during the life of the lease, rental income recorded in the early years of a lease is higher than the actual cash rent received which creates an asset on the consolidated balance sheet called straight‑line rent receivable. At some point during the lease, depending on the rent levels and terms, this reverses and the cash rent payments received during the later years of the lease are higher than the rental income recognized which reduces the straight‑line rent receivable balance to zero by the end of the lease. We periodically assess the collectability of the straight‑line rent receivable. If during our assessment we determined that we were unlikely to collect a portion or the entire straight‑line rent receivable asset, we may provide a reserve against the previously recognized straight‑line rent receivable asset for a portion or up to its full value that we estimate may not be recoverable.

Our Assets May be Subject to Impairment Charges.  We periodically but not less than quarterly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have a material adverse affecteffect on our results of operations and a non‑cash impact on funds from operations in the period in which the write‑off occurs.

A Failure to Reinvest Cash Available to Us Could Adversely Affect Our Future Revenues and Our Ability to Increase Dividends to Stockholders; There is Considerable Competition in Our Market for Attractive Investments.  From

26


Table of Contents

time to time, we will have cash available from (1) proceeds of sales of shares of securities, (2) proceeds from new debt issuances, (3) principal payments on our mortgages and other investments, (4) sale of properties, and (5) funds from operations. We may reinvest this cash in health care investments and in accordance with our investment policies, repay outstanding debt or invest in qualified short term or long term investments. We compete for real estate investments with a broad variety of potential investors. The competition for attractive investments negatively affects our ability to make timely investments on acceptable terms. Delays in acquiring properties or making loans will negatively impact revenues and perhaps our ability to increase distributions to our stockholders.

Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Stockholders.  We intend to operate so as to qualify as a REIT under the Code. We believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Code beginning with our taxable year ended December 31, 1992. However, it is possible that we have been organized or have operated in a manner which would not allow us to qualify as a REIT, or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating annually at least 90% (95% for taxable years ending prior to January 1, 2001) of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding capital gains). Legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification.

If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.

Provisions in Our Articles of Incorporation May Limit Ownership of Shares of Our Capital Stock.  In order for us to qualify as a REIT, no more than 50% in value of the outstanding shares of our stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To ensure qualification under this test, our Articles of Incorporation provide that, subject to exceptions, no person may beneficially own more than 9.8% of outstanding shares of any class or series of our stock, including our common stock. Our Board of Directors may exempt a person from the 9.8% ownership limit upon such conditions as the Board of Directors may

21


Table of Contents

direct. However, our Board of Directors may not grant an exemption from the 9.8% ownership limit if it would result in the termination of our status as a REIT. Shares of capital stock in excess of the 9.8% ownership limitation that lack an applicable exemption may lose rights to dividends and voting, and may be subject to redemption. As a result of the limitations on ownership set forth in our Articles of Incorporation, acquisition of any shares of capital stock that would result in our disqualification as a REIT may be limited or void. The 9.8% ownership limitation also may have the effect of delaying, deferring, or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our capital stock.

Our Real Estate Investments are Relatively Illiquid.  Real estate investments are relatively illiquid and, therefore, tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. All of our properties are “special purpose” properties that cannot be readily converted to general residential, retail or office use. Health care facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Such requirements may include a duty to admit Medicare and Medicaid patients, limiting the ability of the facility to increase its private pay census beyond certain limits. Medicare and Medicaid facilities are regularly inspected to determine compliance, and may be excluded from the programs—in some cases without a prior hearing—for failure to meet program requirements. Transfers of operations of nursing homes and other health care‑related facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or

27


Table of Contents

borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be substantially less than the net book value or the amount owing on any related mortgage loan, than would be the case if the property were readily adaptable to other uses. The receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. In addition, certain significant expenditures associated with real estate investment, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should such events occur, our income and cash flows from operations would be adversely affected.

Our Remedies May Be Limited When Mortgage Loans Default.  To the extent we invest in mortgage loans, such mortgage loans may or may not be recourse obligations of the borrower and generally will not be insured or guaranteed by governmental agencies or otherwise. In the event of a default under such obligations, we may have to foreclose on the property underlying the mortgage or protect our interest by acquiring title to a property and thereafter make substantial improvements or repairs in order to maximize the property’s investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If a borrower seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from enforcing foreclosure or other remedies against the borrower. Declines in the value of the property may prevent us from realizing an amount equal to our mortgage loan upon foreclosure.

We are Subject to Risks and Liabilities in Connection with Properties Owned Through Limited Liability Companies and Partnerships. In prior years, we had ownership interestsWe currently have an investment in a limited liability companiescompany and partnerships. Wewe may make additional investments through these ventures in the future. Partnership or limited liability company investments may involve risks such as the following:

·

our partners or co‑members might become bankrupt (in which event we and any other remaining general partners or members would generally remain liable for the liabilities of the partnership or limited liability company);

·

our partners or co‑members might at any time have economic or other business interests or goals which are inconsistent with our business interests or goals;

·

our partners or co‑members may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT; and

22


Table of Contents

·

agreements governing limited liability companies and partnerships often contain restrictions on the transfer of a member’s or partner’s interest or “buy‑sell” or other provisions which may result in a purchase or sale of the interest at a disadvantageous time or on disadvantageous terms.

We will, however, generally seek to maintain sufficient control of our partnerships and limited liability companies to permit us to achieve our business objectives. Our organizational documents do not limit the amount of available funds that we may invest in partnerships or limited liability companies. The occurrence of one or more of the events described above could have a direct and adverse impact on us.

Risks Associated with Property Development that Can Render a Project Less Profitable or Not Profitable, and, Under Certain Circumstances, Prevent Completion of Development Activities Undertaken.  Our business includes development of senior housing and long termhealth care properties. We currently have six parcels of land under development. Ground up development presents additional risk, including but not limited to the following:

·

a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;

·

the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make completion of the development project less profitable;

28


Table of Contents

·

construction and/or permanent financing may not be available on favorable terms or at all;

·

the project may not be completed on schedule, which can result in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war; and

·

occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken, any of which could have a material adverse effect on our business, results of operations and financial condition.

Item 1B.  UNRESOLVED STAFF COMMENTSCOMMENTS

None.

 

2329


 

Table of Contents

Item 2.  PROPERTIESPROPERTIES

Here and throughout this Form 10‑K wherever we provide details of our properties’ bed/unit count, the number of beds/units applies to skilled nursing, assisted living, independent living, memory care and memorybehavioral health care properties only. This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that theseThese numbers often differ, usually not materially by property, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we wouldmay take action against the lessee/borrower to preserve the value of the property/collateral.

Owned Properties.  The following table sets forth certain information regarding our owned properties as of December 31, 20142016 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

 

    

 

 

    

Remaining

    

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

Remaining

  

 

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

 

 

 

Lease

 

Gross

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

 

 

Lease

 

Gross

 

Location

 

SNFs

 

ALFs

 

ROCs

 

UDPs

 

Others

 

Beds/Units

 

Encumbrances

 

Term(1)

 

Investment

 

 

SNFs

 

ALFs

 

ROCs

 

UDPs

 

Others

 

Beds/Units

 

Encumbrances

 

Term(1)

 

Investments

 

Alabama

 

 

 —

 

 

 —

 

 

459 

 

$

 —

 

82 

 

$

18,622 

 

 

 2

 

 —

 

 1

 

 —

 

 —

 

459

 

$

 —

 

70

 

$

18,622

 

Arizona

 

 

 —

 

 —

 

 —

 

 —

 

907 

 

 

 —

 

56 

 

 

36,091 

 

 

 5

 

 —

 

 —

 

 —

 

 —

 

967

 

 

 —

 

40

 

 

40,764

 

California

 

 

 

 —

 

 —

 

 —

 

508 

 

 

 —

 

71 

 

 

48,719 

 

 

 2

 

 3

 

 —

 

 —

 

 —

 

574

 

 

 —

 

81

 

 

62,889

 

Colorado

 

 

12 

 

 

 —

(2)

 —

 

920 

 

 

 —

 

98 

 

 

109,859 

 

 

 2

 

13

 

 1

 

 —

 

 —

 

980

 

 

 —

 

122

 

 

114,923

 

Florida

 

 

 

 —

 

 —

 

 —

 

961 

 

 

 —

 

77 

 

 

71,011 

 

 

 5

 

 7

 

 —

 

 —

 

 —

 

852

 

 

 —

 

103

 

 

74,609

 

Georgia

 

 

 —

 

 —

 

 —

 

 —

 

257 

 

 

 —

 

112 

 

 

4,860 

 

 

 2

 

 1

 

 —

 

 —

 

 —

 

327

 

 

 —

 

158

 

 

19,242

 

Illinois

 

 —

 

 —

 

 —

 

 —

(3)

 —

 

 —

 

 

 —

 

 —

 

 

2,076 

 

 

 —

 

 3

 

 —

 

 —

(2)

 —

 

286

 

 

 —

 

153

 

 

63,233

 

Indiana

 

 —

 

 

 —

 

 —

 

 —

 

140 

 

 

 —

 

40 

 

 

9,856 

 

 

 —

 

 3

 

 —

 

 —

 

 —

 

140

 

 

 —

 

177

 

 

10,104

 

Iowa

 

 

 

 

 —

 

 —

 

579 

 

 

 —

 

71 

 

 

17,422 

 

 

 6

 

 1

 

 1

 

 —

 

 —

 

579

 

 

 —

 

80

 

 

17,630

 

Kansas

 

 

 

 —

 

 —

 

 —

 

461 

 

 

 —

 

92 

 

 

31,256 

 

 

 3

 

 8

 

 —

 

 —

 

 —

 

689

 

 

 —

 

115

 

 

70,569

 

Kentucky

 

 

 —

 

 —

 

 —

 

 —

 

143 

 

 

 —

 

151 

 

 

21,716 

 

 

 1

 

 1

 

 —

 

 —

(3)

 —

 

203

 

 

 —

 

124

 

 

43,628

 

Michigan

 

 —

 

 —

 

 —

 

 —

 

 —

(4)

 —

 

 

 —

 

 —

 

 

1,613 

 

 

 —

 

 —

 

 —

 

 —

 

 —

(4)

 —

 

 

 —

 

 —

 

 

943

 

Mississippi

 

 —

 

 

 —

 

 —

 

 —

 

62 

 

 

 —

 

20 

 

 

9,430 

 

 

 —

 

 1

 

 —

 

 —

 

 —

 

62

 

 

 —

 

96

 

 

9,430

 

Nebraska

 

 —

 

 

 —

 

 —

 

 —

 

157 

 

 

 —

 

 —

 

 

9,332 

 

 

 —

 

 4

 

 —

 

 —

 

 —

 

157

 

 

 —

 

177

 

 

9,595

 

Nevada

 

 —

 

 —

 

 —

 

 —

 

 1

 

118

 

 

 —

 

98

 

 

9,274

 

New Jersey

 

 —

 

 

 —

 

 —

 

 

205 

 

 

 —

 

133 

 

 

70,667 

 

 

 —

 

 4

 

 —

 

 —

 

 —

 

205

 

 

 —

 

134

 

 

62,042

 

New Mexico

 

 

 —

 

 —

 

 —

 

 —

 

843 

 

 

 —

 

66 

 

 

50,622 

 

 

 7

 

 —

 

 —

 

 —

 

 —

 

843

 

 

 —

 

109

 

 

50,913

 

N. Carolina

 

 —

 

 

 —

 

 —

 

 —

 

210 

 

 

 —

 

72 

 

 

13,096 

 

 

 —

 

 5

 

 —

 

 —

 

 —

 

210

 

 

 —

 

48

 

 

13,096

 

Ohio

 

 

11 

 

 —

 

 —

 

 —

 

772 

 

 

 —

 

96 

 

 

98,647 

 

 

 2

 

11

 

 —

 

 —

 

 —

 

772

 

 

 —

 

99

 

 

99,300

 

Oklahoma

 

 —

 

 

 —

 

 —

 

 —

 

219 

 

 

 —

 

72 

 

 

12,315 

 

 

 —

 

 6

 

 —

 

 —

 

 —

 

219

 

 

 —

 

48

 

 

12,315

 

Oregon

 

 

 

 —

 

 —

 

 —

 

135 

 

 

 —

 

12 

 

 

6,828 

 

 

 1

 

 1

 

 —

 

 —

 

 —

 

135

 

 

 —

 

34

 

 

7,347

 

Pennsylvania

 

 —

 

 

 —

 

 —

 

 —

 

199 

 

 

 —

 

63 

 

 

18,040 

 

 

 —

 

 3

 

 —

 

 —

 

 —

 

199

 

 

 —

 

103

 

 

18,040

 

S. Carolina

 

 —

 

 

 

 —

 

 —

 

339 

 

 

 —

 

73 

 

 

19,800 

 

 

 —

 

 4

 

 2

 

 —

 

 —

 

428

 

 

 —

 

104

 

 

35,290

 

Tennessee

 

 

 —

 

 —

 

 —

 

 —

 

141 

 

 

 —

 

108 

 

 

5,236 

 

 

 2

 

 —

 

 —

 

 —

 

 —

 

141

 

 

 —

 

84

 

 

5,275

 

Texas

 

24 

 

15 

 

 

 —

 

 —

 

4,251 

 

 

 —

 

105 

 

 

225,647 

 

 

24

 

16

 

 1

 

 —

 

 —

 

4,340

 

 

 —

 

126

 

 

268,955

 

Virginia

 

 

 —

 

 

 —

 

 —

 

500 

 

 

 —

 

101 

 

 

29,052 

 

 

 3

 

 —

 

 1

 

 —

 

 —

 

500

 

 

 —

 

97

 

 

29,378

 

Washington

 

 

 —

 

 —

 

 —

 

 —

 

123 

 

 

 —

 

19 

 

 

8,025 

 

 

 1

 

 —

 

 —

 

 —

 

 —

 

123

 

 

 —

 

55

 

 

8,024

 

Wisconsin

 

 1

 

 9

 

 —

 

 —

 

 —

 

844

 

 

 —

 

168

 

 

126,133

 

TOTAL

 

68 

 

84 

 

 

 —

 

 

13,491 

 

$

 —

 

90 

 

$

949,838 

 

 

69

 

104

 

 7

 

 —

 

 1

 

15,352

 

$

 —

 

117

 

$

1,301,563

 


(1)

Weighted average remaining months in lease term as of December 31, 2014.2016.

(2)

Includes two MC development with a MC developments with 60total of 132 units.

(3)

Includes a MC developmentone SNF developments with 66 units.143 beds.

(4)

Includes fivethree parcels of land held‑for‑use.

2430


 

Table of Contents

The following table sets forth certain information regarding our lease expirations for our owned properties as of December 31, 2014 (2016 (dollars amounts in thousands)thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

 

    

 

    

Annualized

    

% of Annualized

 

    

 

    

 

    

 

    

 

    

 

    

 

    

Annualized

    

% of Annualized

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

Rental

 

Rental Income

 

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

No. of

 

Rental

 

Rental Income

 

Year

 

SNFs

 

ALFs

 

ROCs

 

Others

 

Beds/Units

 

Operators

 

Income(1)

 

Expiring

 

 

SNFs

 

ALFs

 

ROCs

 

Others

 

Beds/Units

 

Operators

 

Income(1)

 

Expiring

 

2015

 

— 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 

 —

 

 —

%

2016

 

 

 

 —

 

 —

 

675 

 

 

 

3,097 

 

3.0 

%

2017

 

 

 —

 

 —

 

 

60 

 

 

 

1,653 

 

1.6 

%

 

1

 

 —

 

 —

 

 —

 

60

 

1

 

 

359

 

0.3

%

2018

 

 

 

 

 —

 

1,296 

 

 

 

10,665 

 

10.4 

%

 

2

 

9

 

1

 

 —

 

1,061

 

4

 

 

9,297

 

6.7

%

2019

 

 

 —

 

 —

 

 —

 

613 

 

 

 

1,596 

 

1.5 

%

 

3

 

 —

 

 —

 

 —

 

613

 

1

 

 

1,571

 

1.1

%

2020

 

 

35 

 

 —

 

 —

 

1,639 

 

 

 

13,631 

 

13.2 

%

 

1

 

35

 

 —

 

 —

 

1,639

 

2

 

 

13,826

 

9.9

%

2021

 

30 

 

 

 

 —

 

4,232 

 

 

 

18,365 

 

17.8 

%

 

26

 

 —

 

4

 

 —

 

3,450

 

4

 

 

14,091

 

10.1

%

2022

 

 

 —

 

 —

 

 —

 

121 

 

 

 

626 

 

0.6 

%

 

1

 

 —

 

 —

 

 —

 

121

 

1

 

 

771

 

0.6

%

2023

 

 

 

 

 —

 

1,163 

 

 

 

9,345 

 

9.1 

%

 

4

 

 —

 

 —

 

 —

 

326

 

2

 

 

2,539

 

1.8

%

2024

 

 

12 

 

 

 —

 

1,034 

 

 

 

7,996 

 

7.8 

%

 

 —

 

10

 

 —

 

 —

 

471

 

1

 

 

2,611

 

1.9

%

2025

 

6

 

3

 

 —

 

1

 

1,166

 

3

 

 

11,181

 

8.0

%

2026

 

11

 

 —

 

2

 

 —

 

1,755

 

2

 

 

15,490

 

11.0

%

Thereafter

 

14 

 

18 

 

 —

 

 —

 

2,622 

 

 

 

36,028 

 

35.0 

%

 

14

 

46

 

 —

 

 —

 

4,654

 

7

 

 

67,992

 

48.6

%

TOTAL

 

68 

 

83 

(2)

 

 

13,455 

 

30 

(3)

$

103,002 

 

100.0 

%

 

69

 

103

(2)

7

 

1

 

15,316

 

 

(3)

$

139,728

 

100.0

%


(1)

Annualized rental income is the total rent, excludingincluding amortization of lease inducement,incentives, over the life of the lease recognized evenly over that lease term as of December 31, 2014 and was adjusted for the re-leasing of 20 assisted living properties formerly co-leased by affiliates of Extendicare, Inc. and Enlivant which is effective January 1, 2015. See Item 8. FINANCIAL STATEMENTS—NOTE 3. Major Operators for further discussion of the transactions relating to the properties formerly co-leased to affiliates of Extendicare, Inc. and Enlivant. 2016.

(2)

Excludes a closed assisted living property. See Item 8. FINANCIAL STATEMENTS—NOTE 3. Major Operators for further discussion of the transactions relating to this property formerly co-leased to affiliates of Extendicare, Inc. and Enlivant. community.

(3)

We have a total of 3027 operators. TwoOne of our operators are partiesis a party to multiple leases with dissimilar expirations; therefore, the sum of the number of operators by maturity does not equal our total number of operators.

Mortgage Loans.  The following table sets forth certain information regarding our mortgage loans as of December 31, 20142016 (dollars amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

   

 

   

Average

   

Original

   

 

 

   

Current

 

   

 

   

 

   

 

   

 

   

 

   

Average

   

Original

   

 

 

   

Current

 

 

No. of

 

No. of

 

No. of

 

No. of

 

Interest

 

Months to

 

Face Amount

 

Gross

 

Annual Debt

 

 

No. of

 

No. of

 

No. of

 

No. of

 

Interest

 

Months to

 

Face Amount

 

Gross

 

Annual Debt

 

Location

 

SNFs

 

ALFs

 

ROCs

 

Beds/ Units

 

Rate

 

Maturity

 

of Mortgage Loans

 

Investment

 

Service(1)

 

 

SNFs

 

ALFs

 

OTHs

 

Beds/ Units

 

Rate

 

Maturity

 

of Mortgage Loans

 

Investments

 

Service(1)

 

Arizona

 

 —

 

 

 —

 

100 

 

7.00%

  

55 

 

$

3,027 

 

$

3,016 

 

$

242 

 

 

 —

 

1

 

 —

 

100

 

7.5%

  

31

 

$

3,257

 

$

3,210

 

$

357

 

California

 

 —

 

 —

 

 

173 

 

11.63%

  

 

 

4,700 

 

 

2,311 

 

 

583 

 

Michigan

 

15 

 

 —

 

 

2,058 

 

9.53%

 

346 

 

 

124,387 

 

 

127,725 

 

 

12,079 

 

 

20

 

 —

 

 —

 

2,748

 

9.41%-9.53%

 

314

 

 

207,639

 

 

214,142

 

 

20,227

 

Missouri

 

 

 —

 

 

190 

 

10.88%-11.35%

 

37 

 

 

3,000 

 

 

3,051 

 

 

657 

 

 

1

 

 —

 

 —

 

100

 

11.6%

 

12

 

 

1,500

 

 

2,120

 

 

487

 

Pennsylvania

 

 —

 

 

 

70 

 

7.11%

 

24 

 

 

5,100 

 

 

5,100 

 

 

367 

 

 

 —

 

1

 

 —

 

70

 

7.32%

 

3

 

 

5,100

 

 

4,686

 

 

418

 

Texas

 

 

 

 

1,208 

 

10.40%-13.70%

 

36 

 

 

22,715 

 

 

13,892 

 

 

2,869 

 

 

1

 

6

 

 —

 

201

 

10.70%-13.95%

 

18

 

 

8,315

 

 

5,593

 

 

1,046

 

Utah

 

 

 —

 

 

84 

 

10.75%

 

59 

 

 

1,400 

 

 

1,237 

 

 

171 

 

 

1

 

 —

 

 —

 

84

 

11.05%

 

35

 

 

1,400

 

 

1,158

 

 

174

 

Washington

 

 

 —

 

 

104 

 

13.75%

 

22 

 

 

1,700 

 

 

397 

 

 

237 

 

Wisconsin

 

 

 —

 

 

106 

 

10.08%

 

95 

 

 

10,600 

 

 

10,600 

 

 

1,083 

 

Virginia

 

 —

 

 —

 

 —

(2)

 —

 

9.00%

 

3

 

 

1,208

 

 

1,207

 

 

112

 

TOTAL

 

29 

 

 

 

4,093 

 

 

 

276 

 

$

176,629 

 

$

167,329 

 

$

18,288 

 

 

23

 

8

 

 —

 

3,303

 

 

 

291

 

$

228,419

 

$

232,116

 

$

22,821

 


(1)

Includes principal and interest payments.

 

(2)

Includes a parcel of land secured under a short-term mortgage loan.

Item 3.  LEGAL PROCEEDINGSPROCEEDINGS

We are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of our business, which in our opinion are not singularly or in the aggregate anticipated to be material to our results of operations or financial condition. Claims and lawsuits may include matters involving general or professional liability

25


Table of Contents

asserted against the lessees or borrowers of our properties, which we believe under applicable legal principles are not our responsibility as a non‑possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims and lawsuits.

31


Table of Contents

Item 4.  MINE SAFETY DISCLOSURESDISCLOSURES

Not applicable

PART II

Item 5.  MARKETMARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is listed on the NYSE under the symbol “LTC”. Set forth below are the high and low reported sale prices for our common stock as reported on the NYSE for each of the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

2016

 

2015

 

 

High

 

Low

 

High

 

Low

 

 

High

 

Low

 

High

 

Low

 

First quarter

    

$

39.31 

    

$

34.77 

    

$

40.80 

    

$

35.58 

 

  

$

46.29

  

$

40.55

  

$

48.85

  

$

41.42

 

Second quarter

 

$

41.07 

 

$

36.46 

 

$

48.69 

 

$

36.12 

 

 

$

51.74

 

$

44.90

 

$

46.98

 

$

40.70

 

Third quarter

 

$

41.25 

 

$

36.77 

 

$

41.84 

 

$

34.30 

 

 

$

54.20

 

$

49.83

 

$

44.77

 

$

38.64

 

Fourth quarter

 

$

44.49 

 

$

36.75 

 

$

40.68 

 

$

34.88 

 

 

$

52.05

 

$

43.17

 

$

44.84

 

$

40.02

 

Holders of Record

As of December 31, 2014February 15, 2017 we had approximately 262391 stockholders of record of our common stock.

Dividend Information

We declared and paid total cash distributions on common stock as set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Declared

 

Paid

 

 

Declared

 

Paid

 

 

2014

 

2013

 

2014

 

2013

 

 

2016

 

2015

 

2016

 

2015

 

First quarter

    

$

0.510 

    

$

0.465 

    

$

0.510 

    

$

0.465 

 

  

$

0.54

  

$

0.51

  

$

0.54

  

$

0.51

 

Second quarter

 

$

0.510 

 

$

0.465 

 

$

0.510 

 

$

0.465 

 

 

$

0.54

 

$

0.51

 

$

0.54

 

$

0.51

 

Third quarter

 

$

0.510 

 

$

0.465 

 

$

0.510 

 

$

0.465 

 

 

$

0.54

 

$

0.51

 

$

0.54

 

$

0.51

 

Fourth quarter

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

 

$

0.57

 

$

0.54

 

$

0.57

 

$

0.54

 

 

$

2.040 

 

$

1.905 

 

$

2.040 

 

$

1.905 

 

 

$

2.19

 

$

2.07

 

$

2.19

 

$

2.07

 

We intend to distribute to our stockholders an amount at least sufficient to satisfy the distribution requirements of a REIT. Cash flows from operating activities available for distribution to stockholders will be derived primarily from interest and rental payments from our real estate investments. All distributions will be made subject to approval of our Board of Directors and will depend on our earnings, our financial condition and such other factors as our Board of Directors deem relevant. In order to qualify for the beneficial tax treatment accorded to REITs by Sections 856 through 860 of the Internal Revenue Code, we are required to make distributions to holders of our shares equal to at least 90% of our REIT taxable income. (See “Annual Distribution Requirements”.)

2632


 

Table of Contents

Issuer Purchases of Equity Securities

The number of shares of our Common Stock purchased and the average prices paid per share for each month in the quarter ended December 31, 20142016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number

    

 

 

 

 

 

 

 

 

 

of Shares

 

Maximum

 

 

 

 

 

 

 

 

Purchased as

 

Number of

 

 

 

 

 

Average

 

Part of

 

Shares that May

 

 

 

Total Number

 

Price

 

Publicly

 

Yet Be

 

 

 

of Shares

 

Paid per

 

Announced

 

Purchased

 

Period

 

Purchased(1)

 

Share

 

Plan(2)

 

Under the Plan

 

October 1 - October 31, 2014

 

 —

 

$

 —

 

 —

 

 —

 

November 1 - November 30, 2014

 

 —

 

$

 —

 

 —

 

 —

 

December 1 - December 31, 2014

 

5,124 

 

$

41.28 

 

 —

 

 —

 

Total

 

5,124 

 

 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number

    

 

 

 

 

 

 

 

 

 

of Shares

 

Maximum

 

 

 

 

 

 

 

 

Purchased as

 

Number of

 

 

 

 

 

Average

 

Part of

 

Shares that May

 

 

 

Total Number

 

Price

 

Publicly

 

Yet Be

 

 

 

of Shares

 

Paid per

 

Announced

 

Purchased

 

Period

 

Purchased(1)

 

Share

 

Plan (2)

 

Under the Plan

 

October 1- October 31, 2016

 

 —

 

$

 —

 

 —

 

 —

 

November 1 - November 30, 2016

 

 —

 

$

 —

 

 —

 

 —

 

December 1 - December 31, 2016

 

311

 

$

47.00

 

 —

 

 —

 

Total

 

311

 

 

 

 

 —

 

 —

 


(1)

During the three months ended December 31, 2014,2016, we acquired shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

(2)

No shares were purchased as part of publicly announced plans or programs.

27


Table of Contents

Stock Performance Graph

The National Association of Real Estate Investment Trusts (or NAREIT), an organization representing U.S. REITs and publicly traded real estate companies, classifies a company with 75%50% or more of assets directly or indirectly in the equity ownership of real estate as an equity REIT. In 2013, ourOur equity ownership of real estate assets was more than 75%. during 2016.

33


Table of Contents

This graph compares the cumulative total stockholder return on our common stock from December 31, 20092011 to December 31, 20142016 with the cumulative stockholder total return of (1) the Standard & Poor’s 500 Stock Index and (2) the NAREIT Equity REIT Index. The comparison assumes $100 was invested on December 31, 20092011 in our common stock and in each of the foregoing indices and assumes the reinvestment of dividends.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ending

 

 

Period Ending

 

Index

 

12/31/09

 

12/31/10

 

12/31/11

 

12/31/12

 

12/31/13

 

12/31/14

 

 

12/31/11

 

12/31/12

 

12/31/13

 

12/31/14

 

12/31/15

 

12/31/16

 

LTC Properties, Inc.

    

100.00 

    

111.45 

    

130.15 

    

156.72 

    

165.44 

    

212.64 

 

$

100.00

$

120.42

$

127.11

$

163.38

$

171.22

$

195.28

 

NAREIT Equity

 

100.00 

 

127.96 

 

138.57 

 

163.60 

 

167.63 

 

218.16 

 

 

100.00

 

118.06

 

120.97

 

157.43

 

162.46

 

176.30

 

S&P 500

 

100.00 

 

115.06 

 

117.49 

 

136.30 

 

180.44 

 

205.14 

 

 

100.00

 

116.00

 

153.57

 

174.60

 

177.01

 

198.18

 

The stock performance depicted in the above graph is not necessarily indicative of future performance.

The stock performance graph shall not be deemed incorporated by reference into any filing by us under the Securities Act of 1933 or the Securities Exchange Act of 1934 except to the extent that we specifically incorporate such information by reference, and shall not otherwise be deemed filed under such Acts.

 

2834


 

Table of Contents

Item 6.  SELECTEDSELECTED FINANCIAL DATA

The following table of selected financial information should be read in conjunction with our financial statements and related notes thereto included elsewhere in this Annual Report on Form 10‑K.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

2011

 

2010

 

 

2016

 

2015

 

2014

 

2013

 

2012

 

 

(In thousands, except per share amounts)

 

 

(In thousands, except per share amounts)

 

Operating information:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Total revenues

 

$

118,961 

 

$

104,974 

 

$

92,482 

 

$

83,618 

 

$

72,740 

 

 

$

161,583

 

$

136,203

 

$

118,961

 

$

104,974

 

$

92,482

 

Income from continuing operations

 

 

73,399 

 

 

55,405 

 

 

50,306 

 

 

48,620 

 

 

44,851 

 

 

 

85,115

 

 

73,081

 

 

73,399

 

 

55,405

 

 

50,306

 

Income allocated to non-controlling interests(1)

 

 

 —

 

 

 —

 

 

37 

 

 

191 

 

 

191 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

37

 

Income allocated to participating securities

 

 

481 

 

 

383 

 

 

377 

 

 

342 

 

 

230 

 

 

 

385

 

 

484

 

 

481

 

 

383

 

 

377

 

Income allocated to preferred stockholders(2)

 

 

3,273 

 

 

3,273 

 

 

3,273 

 

 

9,078 

 

 

16,045 

 

 

 

 —

 

 

2,454

 

 

3,273

 

 

3,273

 

 

3,273

 

Net income available to common stockholders

 

 

69,645 

 

 

54,159 

 

 

47,640 

 

 

39,832 

 

 

29,587 

 

 

 

84,730

 

 

70,143

 

 

69,645

 

 

54,159

 

 

47,640

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.01 

 

$

1.56 

 

$

1.54 

 

$

1.34 

 

$

1.16 

 

 

$

2.21

 

$

1.97

(2)

$

2.01

 

$

1.56

 

$

1.54

 

Diluted

 

$

1.99 

 

$

1.56 

 

$

1.54 

 

$

1.33 

 

$

1.16 

 

 

$

2.21

 

$

1.94

(2)

$

1.99

 

$

1.56

 

$

1.54

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.01 

 

$

1.64 

 

$

1.58 

 

$

1.36 

 

$

1.21 

 

 

$

2.21

 

$

1.97

(2)

$

2.01

 

$

1.64

 

$

1.58

 

Diluted

 

$

1.99 

 

$

1.63 

 

$

1.57 

 

$

1.36 

 

$

1.21 

 

 

$

2.21

 

$

1.94

(2)

$

1.99

 

$

1.63

 

$

1.57

 

Common stock distributions declared

 

$

2.04 

 

$

1.91 

 

$

1.79 

 

$

1.68 

 

$

1.58 

 

 

$

2.19

 

$

2.07

 

$

2.04

 

$

1.91

 

$

1.79

 

Common stock distributions paid

 

$

2.04 

 

$

1.91 

 

$

1.79 

 

$

1.68 

 

$

1.58 

 

 

$

2.19

 

$

2.07

 

$

2.04

 

$

1.91

 

$

1.79

 

Balance sheet information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

965,819 

 

$

931,410 

 

$

789,592 

 

$

647,097 

 

$

561,264 

 

 

$

1,394,896

 

$

1,275,424

 

$

964,770

 

$

930,305

 

$

788,446

 

Total debt(3)

 

 

281,633 

 

 

278,835 

 

 

303,935 

(4)

 

159,200 

(4)

 

91,430 

 

 

 

609,391

(4)

 

571,872

(4)

 

280,584

 

 

277,730

 

 

302,789

 


(1)

During 2012, our limited partners exercised their rights to convert all of their 112,588 partnership units. As a result, we subsequently terminated the limited partnership.

(2)

Income allocatedDecreased primarily as a result of an impairment charge related to preferred stockholders includesa contingent agreement to sell an assisted living community, partially offset by a gain related to the following (dollar amountssale of a skilled nursing center in thousands):2015.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2014

    

2013

    

2012

    

2011

    

2010

 

Preferred stock dividends

 

$

3,273 

 

$

3,273 

 

$

3,273 

 

$

5,512 

 

$

13,662 

 

Preferred stock redemption charge

 

 

 —

 

 

 —

 

 

 —

 

 

3,566 

 

 

2,383 

 

Total income allocated to preferred stockholders

 

$

3,273 

 

$

3,273 

 

$

3,273 

 

$

9,078 

 

$

16,045 

 

 

(3)

Includes bank borrowings, senior unsecured notes mortgage loans payable(net of debt issue costs) and bonds payable.

(4)

Increase primarily due to the sale of senior unsecured term notes.

2935


 

Table of Contents

Item 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Overview

Business and Investment Strategy

We are a self‑administeredself-administered health care real estate investment trust (or REIT) that invests primarily in seniorseniors housing and long termhealth care properties primarily through acquisitions, development,sale-leaseback transactions, mortgage loansfinancing and other investments.structured finance solutions including mezzanine lending. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision making purposes. In 2014, senior housing and long term care properties, which include skilled nursing properties (or SNF), assisted living properties (or ALF), independent living properties (or ILF), memory care properties (or MC) and combinations thereof comprised approximately 99.0% of our investment portfolio. The following table summarizes our real estate investment portfolio as of December 31, 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Percentage

 

Number

 

Number of

 

 

 

Gross

 

Percentage of

 

Rental

 

Interest

 

of

 

of

 

SNF

 

ALF

 

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

 

Skilled Nursing

    

$

633,052 

    

56.7 

%  

$

52,259 

    

$

14,595 

    

59.4 

%  

97 

    

12,057 

    

— 

 

Assisted Living

 

 

415,520 

 

37.2 

%  

 

37,847 

 

 

985 

 

34.5 

%  

92 

 

— 

 

4,446 

 

Range of Care

 

 

46,217 

 

4.1 

%  

 

5,332 

 

 

282 

 

5.0 

%  

 

733 

 

348 

 

Under Development(5)

 

 

11,495 

 

1.0 

%  

 

— 

 

 

— 

 

— 

%  

— 

 

— 

 

— 

 

Other(6)

 

 

10,883 

 

1.0 

%  

 

1,294 

 

 

— 

 

1.1 

%  

 

— 

 

— 

 

Totals

 

$

1,117,167 

 

100.0 

%  

$

96,732 

 

$

15,862 

 

100.0 

%  

198 

 

12,790 

 

4,794 

 


(1)

Excludes rental income from properties sold during 2014.

(2)

Excludes interest income from mortgage loans paid off during 2014.

(3)

We have investments in 29 states leased or mortgaged to 37 different operators.

(4)

See Item 2. Properties for discussion of bed/unit count.

(5)

Includes two MC developments with a total of 126 units.

(6)

Includes one school and five parcels of land held‑ for‑use.

As of December 31, 2014 we had $892.2 million in carrying value of net real estate investment, consisting of $726.5 million or 81.4% invested in owned and leased properties and $165.7 million or 18.6% invested in mortgage loans secured by first mortgages.

For the year ended December 31, 2014, rental income and interest income from mortgage loans represented 85.6% and 13.9%, respectively, of total gross revenues. In most instances, our lease structure contains fixed or estimable annual rental escalations, which are generally recognized on a straight‑line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. For the years ended December 31, 2014, we recognized $3.0 million in straight‑line rental income and recorded $30,000 of straight‑line rent receivable reserve. Our lease with affiliates of Extendicare, Inc. (or Extendicare) and Enlivant covering 37 assisted living properties expired on December 31, 2014. Effective January 1, 2015, we re-leased 20 of the 37 properties by adding 13 properties to an existing master lease and entering into a new master lease for seven of the properties. See Investing Activities below for further discussion of the transactions relating to the properties formerly co-leased to affiliates of Extendicare and Enlivant. For the remaining leases in place at December 31, 2014, including the new leases effective January 1, 2015 for the 20 properties formerly co-leased by Extendicare and Enlivant, and assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, we currently expect that straight‑line rental income will increase from $3.0 million in 2014 to $6.9 million for projected annual 2015 primarily due to the new leases effective January 1, 2015 for the 20 properties, as previously discussed, and completed development projects. Conversely, our cash rental income is projected to decrease from $99.7 million in 2014 to $98.1 million for projected annual 2015 primarily due to the sale of 16 properties to Enlivant partially offset by completed development projects. During the year ended December 31, 2014, we received

30


Table of Contents

$99.7 million of cash rental revenue and recorded $0.8 million of lease inducement. At December 31, 2014, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $32.7 million.

Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. For the year ended December 31, 2014, we materially amended two existing master leases and entered into one new master lease. One existing master lease was amended for the sole purpose of adding a newly acquired 48-unit assisted living property and incorporating the related economics (see Key Transactions below for further information regarding the acquisition). Another existing master lease was amended and restated to facilitate its combination with an existing individual lease, extend the lease term by approximately 10 years, and re-set the rent resulting in a 29% increase in the aggregate rent payable under the previous leases. Finally, we transitioned four non-stabilized, underperforming assisted living properties to a new lessee and entered into a new master lease for a term of two years at rent representing a decrease of approximately 61% from that rent payable under the prior master lease (which decrease may be partially mitigated by percentage rent derived from increased revenues at the properties). At the expiration of the 2-year term, the rent for these properties will be adjusted to their then current market rates.   

Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniorseniors housing and long termhealth care properties managed by experienced operators. To meet these objectives, we attempt to invest in properties that provide opportunity for additional valueOur primary seniors housing and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment. We opportunistically consider investments in health care facilitiesproperty classifications include skilled nursing centers (or SNF), assisted living communities (or ALF), independent living communities (or ILF), memory care communities (or MC) and combinations thereof. ALF, ILF, MC, and combinations thereof are included in related businesses where the business model is similar toALF property classification. Range of care communities (or ROC) property classification consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. As of December 31, 2016, seniors housing and long-term health care properties comprised approximately 99% of our existing model and the opportunity provides an attractive expected return. Consistent with this strategy, we pursue, from time to time, opportunities for potential acquisitions and investments, with due diligence and negotiations often at different stages of development at any particular time.real estate investment portfolio.  We have been operating since August 1992.

·

With respect to skilled nursing properties, we attempt to invest in properties that do not have to rely on a high percentage of private‑pay patients. We prefer to invest in a property that has significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

·

For assisted living and independent living investments we have attempted to diversify our portfolio both geographically and across product levels.

·

Memory care facilities offer specialized options for seniors with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standing memory care facilities offer an attractive alternative for private‑pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. To the extent that the operators experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by the type of health care facility and operator. Our monitoring process includes periodic review of financial statements for each facility, periodic review of operator credit, scheduled property inspections and review of covenant compliance.

In addition to our monitoring and research efforts, we also structure our investments to help mitigate payment risk. Some operating leases and loans are credit enhanced by guaranties and/or letters of credit. In addition, operating

31


Table of Contents

leases are typically structured as master leases and loans are generally cross‑defaultedcross-defaulted and cross‑collateralizedcross-collateralized with other loans, operating leases or agreements between us and the operator and its affiliates.

Depending upon the availability and cost of external capital, we anticipate making additional investments in health care related properties. New investments are generally funded from cash on hand, temporary borrowings under our unsecured revolving line of credit and internally generated cash flows. Our investments generate internal cash from rent and interest receipts and principal payments on mortgage loans receivable. Permanent financing for future investments, which replaces funds drawn under our unsecured revolving line of credit, is expected to be provided through a combination of public and private offerings of debt and equity securities and secured and unsecured debt financing. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets’ environment may impact the availability of cost‑effective capital.

We believe our business model has enabled and will continue to enable us to maintain the integrity of our property investments, including in response to financial difficulties that may be experienced by operators. Traditionally, we have taken a conservative approach to managing our business, choosing to maintain liquidity and exercise patience until favorable investment opportunities arise.

At

36


Table of Contents

Portfolio Overview

The following table summarizes our real estate investment portfolio as of December 31, 2014,2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Percentage

 

 

 

Number of

 

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

Skilled Nursing

 

$

753,328

 

49.2

%  

$

61,429

 

$

25,430

 

54.6

%  

92

 

11,644

 

Assisted Living

 

 

711,645

 

46.4

%  

 

64,380

 

 

1,171

 

41.2

%  

112

 

 

5,985

Range of Care

 

 

43,140

 

2.8

%  

 

5,774

 

 

 —

 

3.6

%  

7

 

634

 

274

Under Development(5)

 

 

14,142

 

0.9

%  

 

 —

 

 

 —

 

 —

%  

 

 

Other(6)

 

 

11,424

 

0.7

%  

 

865

 

 

111

 

0.6

%  

1

 

118

 

Totals

 

$

1,533,679

 

100.0

%  

$

132,448

 

$

26,712

 

100.0

%  

212

 

12,396

 

6,259

(1)

Excludes rental income from properties sold during 2016.

(2)

Excludes interest income from mortgage loans paid off during 2016.

(3)

We have investments in 30 states leased or mortgaged to 31 different operators.

(4)

See Item 2. Properties for discussion of bed/unit count.

(5)

Includes three development projects, consisting of two memory care communities with a total of 132 units, and a 143-bed skilled nursing center.

(6)

Includes four parcels of land held-for-use and one behavioral health care hospital. The behavioral health care hospital has 2 skilled nursing beds and 116 medical hospital beds.

As of December 31, 2016 we had $25.2 million$1.3 billion in carrying value of cash on handnet real estate investments, consisting of $1.0 billion or 81.7% invested in owned and $400.0 million available under our unsecured revolving line of credit. Subsequent to December 31, 2014, we borrowed $18.0 million under our unsecured revolving line of credit. Accordingly, we have $18.0 million outstanding with $382.0 million available for borrowing. Also, we have $775.1 million available under our effective shelf registration to access the capital markets through the issuance of debt and/leased properties and $0.3 billion or equity securities. As a result, we believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance some future investments should we determine such future investments are financially feasible.18.3% invested in mortgage loans secured by first mortgages.

Key Transactions

Extendicare, Inc. and Enlivant. Our master lease with affiliates of Extendicare, Inc. (or Extendicare) and Enlivant (formerly known as Assisted Living Concepts, Inc.) covering 37 assisted living properties with a total of 1,429 units expired on December 31, 2014. For the year ended December 31, 2014, this portfolio generated approximately $11.0 million or 9.3% of our combined2016, rental revenueincome and interest income from mortgage loans.loans represented 82.6% and 16.9%, respectively, of total gross revenues. In most instances, our lease structure contains fixed or estimable annual rental escalations, which are generally recognized on a straight‑line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. For the year ended December 31, 2016, we recognized $13.5 million in straight‑line rental income and recorded $0.1 million of straight‑line rent receivable reserve. For the remaining leases in place at December 31, 2016, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, we currently expect that straight‑line rental income will decrease from $13.5 million in 2016 to $8.8 million for projected annual 2017. Conversely, our cash rental income is projected to increase from $122.0 million in 2016 to $133.3 million for projected annual 2017. During the fourth quarteryear ended December 31, 2016, we received $122.0 million of 2014,cash rental revenue and recorded $1.9 million of lease incentives. At December 31, 2016, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $55.3 million. 

Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. During the year ended December 31, 2016, there were no lease renewals. During 2016, we enteredamended an existing master lease to extend the terms for an additional five years. Additionally during 2016, we consolidated six individual master leases with three operators into three agreements relating tosingle master leases.

37


Table of Contents

2016 Transaction overview

Investment in Owned Properties

The following table summarizes our acquisitions for the 37 assisted living properties as follows:twelve months ended December 31, 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs(1)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(2)

 

$

16,000

 

$

45

 

$

16,045

 

1

 

126

Assisted Living(3)

 

 

53,550

 

 

423

 

 

53,973

 

4

 

250

Land(4)

 

 

6,891

 

 

108

 

 

6,999

 

 —

 

 —

Totals

 

$

76,441

 

$

576

 

$

77,017

 

5

 

376

(1)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis and, for our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in progress. Additionally, transaction costs may include costs related to the prior year due to timing and may include costs related to terminated transactions.

·(2)

We sold 16 properties, consisting of 615 units locatedacquired a newly constructed 126-bed skilled nursing center in Washington, Oregon, Idaho and Arizona to an affiliate of Enlivant for a sales price of $26.5 million. Accordingly, we recognized a gain on sale of $3.8 million. We also gave Enlivant consent to close a property located in Oregon. We are currently exploring sale and lease options for this property which has a net book value of $0.9 million.Texas.

·(3)

We added 13 properties with 500 unitsacquired a newly constructed memory care community in Indiana, Iowa, Ohio, NebraskaKentucky for $14,250 which includes a $2,000 holdback, a newly constructed assisted living and New Jersey tomemory care community in Georgia for $14,300 and two memory care communities in Kansas for an existing master lease with an affiliateaggregate purchase price of Senior Lifestyle Management (or Senior Lifestyle). Beginning January 1, 2015, the initial term of the amended and restated master lease will be 15 years and rent will increase by $5.1 million over the current annual rent, increasing by 2.6% annually thereafter.$25,000.

·(4)

We re-leased seven properties with 278 unitsacquired a parcel of land and improvements and entered into a development commitment of up to $24,325, including the land and bed rights purchase, for the development of a 143-bed skilled nursing center in TexasKentucky. Also, we purchased a parcel of land in Illinois and entered into a development commitment to Veritas InCare (or Veritas) underconstruct a new 10-year master lease. Beginning January 1, 2015,memory care community. The commitment totals approximately $14,500, including the initial rent will be $1.5 million increasing 2.5% annually.land purchase.

Sold Properties

ExtendicareDuring 2016, we sold a 48-unit assisted living community located in Florida for $1.8 million which was previously written down to its estimated sale price in the fourth quarter of 2015. Additionally, we sold two skilled nursing centers in Texas and Enlivantan assisted living community in Florida for an aggregate price of $11.9 million. As a result of these sales, we recognized a net gain on sale of $3.8 million. Also, we sold a school in New Jersey for $3.9 million and recorded a net loss on sale in the amount of $193,000.Subsequent to December 31, 2016, we entered into a contingent purchase and sale agreement to sell an 85-unit ROC community in Texas for $1.2 million. We performed a recoverability analysis on the property as of December 31, 2016 and determined that a portion of the carrying value of the property was not recoverable. Accordingly, we recorded an impairment charge of $0.8 million to write the property down to its estimated sale price at December 31, 2016.

During 2015, we sold a 112-bed skilled nursing center located in Texas for $1.6 million, resulting in net sales proceed of $1.5 million and a net gain on sale of $0.6 million. No properties were sold during 2014.

Development Projects

The following table summarizes our investment in development and improvement projects for the year ended December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Development

    

Improvements

ALF/ ILF/ MC

 

$

41,859

 

$

3,034

SNF

 

 

483

 

 

3,758

 

 

$

42,342

 

$

6,792

38


Table of Contents

Completed Developments

During the twelve months ended December 31, 2016, we completed the following projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2016 Funding

 

Total Funding

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

2,980

 

$

12,248

 

Development

 

1

 

MC

 

56

 

Texas

 

 

1,110

 

 

11,776

 

Development

 

1

 

MC

 

66

 

Illinois

 

 

7,331

 

 

11,962

 

Development

 

1

 

MC

 

66

 

California

 

 

7,716

 

 

12,400

 

Development

 

1

 

ALF/MC

 

89

 

South Carolina

 

 

9,170

 

 

15,080

 

Development

 

1

 

ILF

 

108

 

Kansas

 

 

11,235

 

 

13,423

 

Improvement

 

1

 

SNF

 

160

 

Arizona

 

 

3,432

 

 

4,672

 

 

 

7

 

 

 

611

 

 

 

$

42,974

 

$

81,561

 

Investment in Mortgage Loans

A summary of our mortgage loan origination and funding for the year ended December 31, 2016, is as follows (in thousands):

Origination/Funding

$

20,685

Pay-offs

6,036

Scheduled principal payments received

2,242

Investment in Unconsolidated Joint Ventures

We have made a preferred equity investment in an entity (or the JV) that owns four properties in Arizona that provide independent, assisted living and memory care services. At closing, we provided an initial preferred capital contribution of $20.1 million and have committed to provide an additional preferred capital contribution of $5.5 million for a total preferred capital contribution of $25.6 million. As the preferred member of the JV, we are entitled to receive a 15% preferred return, a portion of which is paid rent in cash and a portion of which is deferred if the cash flow of the JV is insufficient to pay all of the accrued preferred return. Any unpaid accrued preferred return, whether recorded or unrecorded by us, will be paid upon redemption. During 2016, we provided an additional preferred capital contribution of $1.8 million. Accordingly, we have a remaining preferred capital contribution commitment of $3.7 million.

Additionally, during 2016 we entered into a $3.4 million seven-year term mezzanine loan commitment for the development of a 127-unit senior housing community in Florida which will provide a combination of assisted living, memory care and independent living services. In accordance with the terms of the current master leases through December 31, 2014. The initialloan agreement, we are entitled to receive a 15% preferred return, a portion of which, subject to minimum payment requirements, is paid in cash yield onand the 20 properties re-leasedremaining unpaid portion is deferred and subsequently paid to Senior Lifestyleus at times set forth in the loan agreement. We evaluated this acquisition, development and Veritasconstruction (or ADC) arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is comparable to the cash yield in 2014accounted for as an unconsolidated joint venture under the expiring master leases with Extendicare and Enlivant. Additionally, the new and amended master leases will provide us with the potential for additional rent attributable to participation in revenue growth at the properties over a predetermined base amount.equity method of accounting instead of loan accounting.

3239


 

Table of Contents

Notes Receivable

Owned Properties.The following table summarizes our notes receivable activities  During 2014, we acquired a 48-unit assisted living property located(dollar amounts in Colorado for $9.8 million and recorded $0.1 million in transaction costs. The property was added to an existing master lease at an incremental initial cash yield of 6.5% and we provided the lessee with contingent earn-out payments as a lease inducement. The contingent earn-out payments require us to pay two earn-out payments totaling up to $4.0 million upon the property achieving a sustainable stipulated rent coverage ratio. We estimated the fair value of the contingent earn-out payments using a discounted cash flow analysis and recorded the estimated fair value of $3.2 million as a lease inducement which is amortized as a yield adjustment over the life of the lease and a contingent earn-out liability which is accreted to the settlement amount as of the estimated payment date. See Investing Activities below for further discussion on the accounting treatment of the contingent earn-out liability.thousands):

2016

Advances and originations under notes receivable

$

14,969

Principal payments received under notes receivable

(100)

Reclassified to real estate under development (1)

(237)

Notes receivable reserve

(166)

Net increase in notes receivable

$

14,466


(1)

Represents pre-development loans which matured due to land acquisitions and commencement of development projects.

During 2014,2016, we purchased a vacant$12.5 million mezzanine loan on a portfolio of 64 skilled nursing centers located in eight states. The mezzanine loan has a five-year term and a face rate of LIBOR plus 11.75%. We have characterized this investment as a loan in accordance to the ADC arrangement.

Key Transactions During the Quarter

During the fourth quarter, we purchased a parcel of land in Illinois for $1.4 million underand entered into a development pipeline agreement whereby we have the opportunitycommitment to finance any senior housing development project or acquisition originated by an operator.construct a memory care community. The land was added to an existing master lease and we entered into development commitments in an amount not to exceed $12.2commitment totals $14.5 million, including the land purchase. Subsequent to December 31, 2016, we entered into a contingent purchase and sale agreement to fundsell an 85-unit ROC community in Texas for $1.2 million.

During the construction of a 66-unit memory care property. 

Also, in 2014,quarter we completed the development of threea 108-unit independent living community in Kansas.

During the fourth quarter, we entered into a $3.4 million seven-year term mezzanine loan commitment for development of a 127-unit senior housing community in Florida which will provide a combination of assisted living, propertiesmemory care and independent living services. In accordance with the terms of the loan agreement, we are entitled to receive a total15% preferred return, a portion of 188 unitswhich, subject to minimum payment requirements, is paid in cash and the remaining unpaid portion is deferred and subsequently paid to us at times set forth in the loan agreement. Additionally, we purchased a $12.5 million mezzanine loan on a portfolio of 64 skilled nursing centers located in eight states. The mezzanine loan has a five-year term and a 143-bed skilled nursing property for a total costface rate of $45.0 million. Additionally, we completed the expansion and renovation of three existing assisted living properties with a total of 195 units for an aggregate cost of $11.5 million.LIBOR plus 11.75%.

During 2014, we sold two assisted living properties located in Florida and Georgia with a total of 133 units, a school located in Minnesota, and a closed skilled nursing property for a combined sales price of $8.1 million, resulting in net sales proceeds of $7.9 million and net gain on sale of $1.1 million.

Mortgage Loans.  During 2014, we originated a $3.0 million mortgage loan secured by a 100-unit independent living property in Arizona. The loan is for a term of five years and bears interest at 7.0%, escalating 0.25% annually. Additionally, we funded $3.0 million which represents the final funding on a $10.6 million mortgage and construction loan secured by an existing skilled nursing property and a newly constructed 106-bed replacement skilled nursing property. Upon completion of construction, the residents were relocated from the old skilled nursing property to the new replacement skilled nursing property and the old skilled nursing property was closed. The old skilled nursing property was sold by the borrower and released as collateral. Subsequent to December 31, 2014, we purchased and equipped the replacement property for a total of $13.9 million by exercising our right under the agreement. The property was added to an existing master lease at a lease rate equivalent to the interest rate in effect on the loan at the time of purchase. Additionally, we paid the lessee a $1.1 million lease inducement which will be amortized as a yield adjustment over the life of the lease term. 

Bank Borrowings.  During 2014, we amended our unsecured revolving line of credit increasing the commitment to $400.0 million with the opportunity to increase the credit amount up to a total of $600.0 million. The amended unsecured revolving line of credit decreased our drawn pricing by 25 basis points and the maturity was extended to October 14, 2018. Additionally, the amendment provides for a one-year extension.

Senior Unsecured Notes. During 2014,2016, we sold $30.0 million aggregate principal amount of 4.5% senior unsecured notes due July 31, 2026 to affiliates and managed accounts of Prudential Investment Management, Inc. The notes mature in 12 years with interest‑only payments in the first eight years and annual principal amortization thereafter. We used a portion of the proceeds to pay down our unsecured revolving line of credit.

Equity.  During 2014, we sold 600,000312,881 shares of common stock at a price of $41.50 per sharefor $14.6 million in a direct placement to certain institutional investors. The net proceeds of $24.6 million were used to pay down amounts outstanding under our unsecured revolving line of credit, to fund our current development commitments and for general corporate purposes.equity distribution agreement. Accordingly, we have approximately $185.2 million available under these agreements.

Key Performance Indicators, Trends and Uncertainties

We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to concentration risk and credit strength. Management uses these key performance

33


Table of Contents

indicators to facilitate internal and external comparisons to our historical operating results in making operating decisions and for budget planning purposes.

Concentration Risk.  We evaluate by gross investment our concentration risk in terms of asset mix, investment mix, operator mix and geographic mix. Concentration risk is valuable to understand what portion of our investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our investments that are real property or mortgage loans. In order to qualify as an equity REIT, at least 7550 percent of our total assets must be represented by real estate assets, cash, cash items and government securities. Investment mix measures the portion of our investments that relate to our various property types. Operator mix measures the portion of our investments that relate to our top five operators. Geographic mix measures the portion of our investment that relate to our top five states.

40


Table of Contents

The following table reflects our recent historical trends of concentration risk (gross investment, in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

9/30/2014

 

6/30/2014

 

3/31/2014

 

12/31/2013

 

 

12/31/16

    

9/30/16

    

6/30/16

    

3/31/16

    

12/31/15

 

Asset mix:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

 

Real property

 

$

949,838 

 

$

966,012 

 

$

956,516 

 

$

951,491 

 

$

937,617 

 

 

$

1,301,563

 

$

1,292,459

 

$

1,291,386

 

$

1,229,756

 

$

1,198,686

 

Loans receivable

 

 

167,329 

 

 

173,051 

 

 

169,766 

 

 

169,163 

 

 

167,115 

 

 

 

232,116

 

 

236,707

 

 

235,243

 

 

225,299

 

 

219,719

 

Investment mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing properties(1)

 

$

633,052 

 

$

632,547 

 

$

629,228 

 

$

625,831 

 

$

621,791 

 

Assisted living properties(1)

 

 

415,520 

 

 

442,538 

 

 

435,406 

 

 

431,567 

 

 

420,385 

 

Range of care properties

 

 

46,217 

 

 

46,293 

 

 

46,367 

 

 

46,439 

 

 

46,509 

 

Skilled nursing centers

 

$

753,328

 

$

757,490

 

$

755,287

 

$

750,663

 

$

726,865

 

Assisted living communities (1)

 

 

711,645

 

 

706,279

 

 

702,386

 

 

636,059

 

 

623,449

 

Range of care communities

 

 

43,140

 

 

43,907

 

 

43,907

 

 

43,907

 

 

43,907

 

Under development(1)

 

 

11,495 

 

 

6,802 

 

 

4,848 

 

 

3,210 

 

 

2,440 

 

 

 

14,142

 

 

10,065

 

 

4,354

 

 

3,731

 

 

3,489

 

Other(2)

 

 

10,883 

 

 

10,883 

 

 

10,433 

 

 

13,607 

 

 

13,607 

 

 

 

11,424

 

 

11,425

 

 

20,695

 

 

20,695

 

 

20,695

 

Operator mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Healthcare

 

$

141,527 

 

$

139,702 

 

$

138,437 

 

$

137,739 

 

$

137,739 

 

Brookdale Communities(3)

 

 

123,984 

 

 

123,229 

 

 

123,172 

 

 

119,160 

 

 

112,290 

 

Senior Care Centers, LLC

 

 

115,039 

 

 

114,539 

 

 

114,539 

 

 

114,539 

 

 

114,539 

 

Juniper Communities, LLC

 

 

87,088 

 

 

87,088 

 

 

87,088 

 

 

87,088 

 

 

87,088 

 

Extendicare, Inc. & Enlivant(4)

 

 

48,977 

 

 

88,034 

 

 

88,034 

 

 

88,034 

 

 

88,034 

 

Prestige Healthcare(2)

 

$

227,274

 

$

226,204

 

$

224,220

 

$

213,690

 

$

207,092

 

Senior Lifestyle Corporation

 

 

201,862

 

 

201,227

 

 

200,515

 

 

200,357

 

 

199,349

 

Senior Care Centers

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

Brookdale Senior Living

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

Anthem Memory Care

 

 

111,620

 

 

106,637

 

 

102,714

 

 

71,655

 

 

62,821

 

Remaining operators

 

 

600,552 

 

 

586,471 

 

 

575,012 

 

 

574,094 

 

 

565,042 

 

 

 

727,823

 

 

729,998

 

 

734,080

 

 

704,253

 

 

684,043

 

Geographic mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

$

239,539 

 

$

239,926 

 

$

239,809 

 

$

239,158 

 

$

238,750 

 

 

$

274,547

 

$

280,486

 

$

281,795

 

$

287,187

 

$

270,759

 

Michigan

 

 

129,338 

 

 

127,513 

 

 

126,247 

 

 

125,550 

 

 

125,550 

 

 

 

215,085

 

 

214,014

 

 

212,029

 

 

201,501

 

 

194,902

 

Wisconsin

 

 

126,133

 

 

125,990

 

 

125,680

 

 

125,680

 

 

125,680

 

Colorado

 

 

109,859 

 

 

94,598 

 

 

89,019 

 

 

78,258 

 

 

67,416 

 

 

 

114,923

 

 

114,924

 

 

114,924

 

 

114,924

 

 

114,924

 

Ohio

 

 

98,647 

 

 

98,647 

 

 

98,647 

 

 

98,647 

 

 

98,647 

 

 

 

99,300

 

 

99,133

 

 

98,997

 

 

98,957

 

 

98,647

 

Florida

 

 

71,011 

 

 

77,665 

 

 

77,555 

 

 

82,046 

 

 

82,079 

 

Remaining states(4)

 

 

468,773 

 

 

500,714 

 

 

495,005 

 

 

496,995 

 

 

492,290 

 

Remaining states

 

 

703,691

 

 

694,619

 

 

693,204

 

 

626,806

 

 

613,493

 


(1)

During 2014,the three months ended December 31, 2016, we completed the construction of a 60‑unit memory care108-unit independent living community. Accordingly, this property a 48-unit memory care property, a 143‑bed skilled nursing property and a combination assisted living and memory care property with 80 units. Accordingly, these properties werewas reclassified from “Under development” to either “Skilled nursing property” or “Assisted living property,” depending on the property type,communities” for all periods presented.

(2)

Includes a  school and fiveWe have four parcels of land held‑ for‑use.

(3)

In July 2014, Brookdale Senior Living, Inc., parent companyas of Brookdale Senior Living Communities, Inc. (or Brookdale Communities) merged with Emeritus Corporation (or Emeritus). PriorDecember 31, 2016. Three parcels of land are located adjacent to properties securing the merger, Emeritus operated two assisted living properties under a master lease. These properties were reclassified into Brookdale Communities for all periods presented.

(4)

In December 2014, we sold 16 assisted living properties with a gross investment of $39,056 to an affiliate of Enlivant. These properties were located in Arizona, Idaho, OregonPrestige mortgage loan and Washington. During 2014, we re-leased 20 assisted living properties, effective January 1, 2015, and closed an assisted living property formerly co-leased to affiliates of Extendicare, Inc. and Enlivant. See Investing Activities below for further discussion of the transactions relating to the properties formerly co-leased to affiliates of Extendicare, Inc. and Enlivant.  are managed by Prestige.

Credit Strength.  We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to gross asset value and debt to market capitalization. The leverage ratios indicate how much

34


Table of Contents

of our consolidated balance sheet capitalization is related to long term obligations. Our coverage ratios include interest coverage ratio and fixed charge coverage ratio. The coverage ratios indicate our ability to service interest and fixed charges (interest plus preferred dividends). The coverage ratios are based on adjusted earnings before gain or loss on sale of real estate, interest, taxes, depreciation and amortization (or Adjusted EBITDA). Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The following table reflects the recent historical trends for our credit strength measures:

41


Table of Contents

Balance Sheet Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/14

 

12/31/14

 

 

9/30/14

 

 

6/30/14

 

 

3/31/14

 

 

12/31/13

 

Debt to gross asset value

    

23.7 

%  

23.7 

%

(1)  

25.5 

%

 

25.1 

%  

 

25.2 

%

(5)  

24.2 

%

Debt & preferred stock to gross asset value

 

26.9 

%  

26.9 

%

(1)  

28.7 

%

 

28.4 

%  

 

28.5 

%

(5)  

27.6 

%

Debt to market capitalization ratio

 

15.2 

%  

15.2 

%

(2)  

18.6 

%

(4)  

17.4 

%  

 

17.9 

%

 

18.0 

%

Debt & preferred stock to market capitalization ratio

 

17.3 

%  

17.3 

%

(2)  

21.0 

%

(4)  

19.7 

%  

 

20.2 

%

 

20.5 

%

Interest coverage ratio(6)

 

7.3 

x

6.9 

x

(3)  

7.3 

x

 

7.5 

x

 

7.6 

x

 

7.7 

x

Fixed charge coverage ratio(6)

 

6.0 

x

5.7 

x

(3)  

6.0 

x

 

6.1 

x

 

6.1 

x

 

6.1 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/16

    

12/31/16

    

 

9/30/16

    

 

6/30/16

    

 

3/31/16

    

 

12/31/15

 

Debt to gross asset value

 

36.4

36.4

%

(1)

35.9

%

(4)

36.8

%

(6)

38.5

%

(1)

37.4

%

Debt to market capitalization ratio

 

24.9

24.9

%

(2)

22.4

%

(5)

23.1

%

(4)

26.2

%

(7)

26.1

%

Interest coverage ratio(9)

 

5.2

x

5.3

x   

(3)

5.2

x   

(3)

5.1

 

5.1

(8)

5.7

Fixed charge coverage ratio(9)

 

5.2

x

5.3

x   

(3)

5.2

x   

(3)

5.1

 

5.1

(8)

5.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/14

 

12/31/14

 

9/30/14

 

6/30/14

 

3/31/14

 

12/31/13

 

Net income

    

$

73,399 

    

$

21,000 

    

$

17,122 

    

$

18,273 

    

$

17,004 

    

$

14,650 

 

Less: Gain on sale

 

 

(4,959)

 

 

(3,819)

 

 

 —

 

 

(1,140)

 

 

 

 

 —

 

Add: Interest expense

 

 

13,128 

 

 

3,683 

 

 

3,170 

 

 

3,088 

 

 

3,187 

 

 

2,852 

 

Add: Depreciation and amortization—continuing & discontinued operations

 

 

25,529 

 

 

6,594 

 

 

6,335 

 

 

6,302 

 

 

6,298 

 

 

6,237 

 

Total adjusted EBITDA

 

$

107,097 

 

$

27,458 

 

$

26,627 

 

$

26,523 

 

$

26,489 

 

$

23,739 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

13,128 

 

$

3,683 

 

$

3,170 

 

$

3,088 

 

$

3,187 

 

$

2,852 

 

Add: Capitalized interest

 

 

1,506 

 

 

290 

 

 

474 

 

 

435 

 

 

307 

 

 

214 

 

Interest incurred

 

$

14,634 

 

$

3,973 

 

$

3,644 

 

$

3,523 

 

$

3,494 

 

$

3,066 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

 

7.3 

x

 

6.9 

x

 

7.3 

x

 

7.5 

x

 

7.6 

x

 

7.7 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest incurred

 

$

14,634 

 

$

3,973 

 

$

3,644 

 

$

3,523 

 

$

3,494 

 

$

3,066 

 

Preferred stock dividends (excludes preferred stock redemption charge)

 

 

3,273 

 

 

819 

 

 

818 

 

 

818 

 

 

818 

 

 

819 

 

Total fixed charges

 

$

17,907 

 

$

4,792 

 

$

4,462 

 

$

4,341 

 

$

4,312 

 

$

3,885 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

 

6.0 

x

 

5.7 

x

 

6.0 

x

 

6.1 

x

 

6.1 

x

 

6.1 

x



(1)

DecreaseIncreased primarily due to debt pay down from proceeds from the sale of 16 properties to Enlivant and proceeds from the sale of 600,000 shares of common stockincrease in a registered direct placementoutstanding debt partially offset by a decreasethe increase in gross asset value related to the sale of properties.from acquisitions, additional development and capital improvement funding.

(2)

DecreaseIncreased primarily due to the decreaseincrease in outstanding debt and the increasedecrease in market capitalization resulting from the sale of 600,000 shares of common stock in a registered direct placement and increase in stock price.capitalization.

(3)

DecreaseIncreased primarily due to increase in interest expense resultingrevenue from the sale of senior unsecured notes and increased availability under our expanded unsecured revolving line of credit.new investments.

(4)

IncreaseDecreased primarily due to sale of senior unsecured notes and decrease in market capitalization due to decrease in stock price.outstanding debt.

(5)

IncreaseDecreased primarily due to increased borrowingsincrease in market capitalization resulting from increase in stock price and the sale of common stock under our unsecured revolving line of credit partially offset by theequity distribution agreement as well as decrease in outstanding debt.

(6)

Decreased due to increase in gross asset value from acquisitions, additional developmentdevelopments, mortgage loan originations and capital improvement funding.improvements and decrease in outstanding debt.

In calculating our interest coverage and fixed charge coverage ratios above, we use Adjusted EBITDA, which is a financial measure not derived in accordance with U.S. generally accepted accounting principles (non‑GAAP

(7)

Increased primarily due to increase in outstanding debt partially offset by increase in market capitalization resulting from the sale of common stock under our equity distribution agreement as well as increase in stock price.

(8)

Decreased primarily due to increase in interest expense resulting from increase in outstanding debt.

(9)

In calculating our interest coverage and fixed charge coverage ratios above, we use Adjusted EBITDA, which is a financial measure not derived in accordance with U.S. generally accepted accounting principles (non-GAAP financial measure). Adjusted EBITDA is not an alternative to net income, operating income income from continuing operations or cash flows from operating activities as calculated and presented in accordance with U.S. GAAP. You should not rely on Adjusted EBITDA as a substitute or cash flows from operating activities as calculated and presented in accordance with U.S. GAAP. You should not rely on Adjusted EBITDA as a substitute for any such U.S. GAAP financial measures or consider it in isolation, for the purpose of analyzing our financial performance, financial position or cash flows. Net income is the most directly comparable GAAP measure to Adjusted EBITDA.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/16

 

12/31/16

 

9/30/16

 

6/30/16

 

3/31/16

 

12/31/15

 

Net income

  

$

85,115

  

$

20,666

  

$

22,411

  

$

22,180

  

$

19,858

  

$

17,954

 

Less: Gain on sale

 

 

(3,582)

 

 

 —

 

 

(1,780)

 

 

(1,802)

 

 

 —

 

 

(586)

 

Add: Impairment on real estate for sale

 

 

766

 

 

766

 

 

 —

 

 

 —

 

 

 —

 

 

2,250

 

Add: Interest expense

 

 

26,442

 

 

6,856

 

 

6,836

 

 

6,750

 

 

6,000

 

 

5,581

 

Add: Depreciation and amortization

 

 

35,932

 

 

9,309

 

 

9,155

 

 

8,907

 

 

8,561

 

 

8,310

 

Total adjusted EBITDA

 

$

144,673

 

$

37,597

 

$

36,622

 

$

36,035

 

$

34,419

 

$

33,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

26,442

 

$

6,856

 

$

6,836

 

$

6,750

 

$

6,000

 

$

5,581

 

Add: Capitalized interest

 

 

1,408

 

 

215

 

 

251

 

 

256

 

 

686

 

 

346

 

Interest incurred

 

$

27,850

 

$

7,071

 

$

7,087

 

$

7,006

 

$

6,686

 

$

5,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

 

5.2

x

 

5.3

x

 

5.2

x

 

5.1

x

 

5.1

x

 

5.7

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest incurred

 

$

27,850

 

$

7,071

 

$

7,087

 

$

7,006

 

$

6,686

 

$

5,927

 

Total fixed charges

 

$

27,850

 

$

7,071

 

$

7,087

 

$

7,006

 

$

6,686

 

$

5,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

 

5.2

x

 

5.3

x

 

5.2

x

 

5.1

x

 

5.1

x

 

5.7

x

35

42


 

Table of Contents

We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to

·

The status of the economy;

·

The status of capital markets, including prevailing interest rates;

·

Compliance with and changes to regulations and payment policies within the health care industry;

·

Changes in financing terms;

·

Competition within the health care and senior housing industries; and

·

Changes in federal, state and local legislation.

Management regularly monitors the economic and other factors listed above. We develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company‑specific trends.

36

43


 

Table of Contents

Operating Results

Year ended December 31, 20142016 compared to year ended December 31, 20132015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

Years ended December 31, 

 

 

 

 

2014

2013

 

Difference

 

    

2016

    

2015

    

Difference

 

Revenues:

    

 

    

    

 

    

    

 

    

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

101,849 

 

$

98,166 

 

$

3,683 

(1)

 

$

133,527

 

$

113,080

 

$

20,447

(1)

Interest income from mortgage loans

 

 

16,553 

 

 

6,298 

 

 

10,255 

(2)

 

 

27,321

 

 

22,119

 

 

5,202

(2)

Interest and other income

 

 

559 

 

 

510 

 

 

49 

 

 

 

735

 

 

1,004

 

 

(269)

(3)

Total revenues

 

 

118,961 

 

 

104,974 

 

 

13,987 

 

 

 

161,583

 

 

136,203

 

 

25,380

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

13,128 

 

 

11,364 

 

 

1,764 

(3)

 

 

26,442

 

 

17,497

 

 

(8,945)

(4)

Depreciation and amortization

 

 

25,529 

 

 

24,389 

 

 

1,140 

(1)

 

 

35,932

 

 

29,431

 

 

(6,501)

(1)

Impairment on real estate for sale

 

 

766

 

 

2,250

 

 

1,484

(5)

Provision for doubtful accounts

 

 

32 

 

 

2,180 

 

 

(2,148)

(4)

 

 

457

 

 

619

 

 

162

 

Transaction costs

 

 

179

 

 

744

 

 

565

(6)

General and administrative expenses

 

 

11,832 

 

 

11,636 

 

 

196 

 

 

 

17,412

 

 

14,986

 

 

(2,426)

(7)

Total expenses

 

 

50,521 

 

 

49,569 

 

 

952 

 

 

 

81,188

 

 

65,527

 

 

(15,661)

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

68,440 

 

 

55,405 

 

 

13,035 

 

 

 

80,395

 

 

70,676

 

 

9,719

 

Income from unconsolidated joint ventures

 

 

1,138

 

 

1,819

 

 

(681)

(8) 

Gain on sale of real estate, net

 

 

4,959 

 

 

 —

 

 

4,959 

(5)

 

 

3,582

 

 

586

 

 

2,996

(9)  

Income from continuing operations

 

 

73,399 

 

 

55,405 

 

 

17,994 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

805 

 

 

(805)

(6)

Gain on sale of real estate, net

 

 

 —

 

 

1,605 

 

 

(1,605)

(6)

Net income from discontinued operations

 

 

 —

 

 

2,410 

 

 

(2,410)

 

Net income

 

 

73,399 

 

 

57,815 

 

 

15,584 

 

 

 

85,115

 

 

73,081

 

 

12,034

 

Income allocated to participating securities

 

 

(481)

 

 

(383)

 

 

(98)

 

 

 

(385)

 

 

(484)

 

 

99

 

Income allocated to preferred stockholders

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

 

 

 —

 

 

(2,454)

 

 

2,454

(10)  

Net income available to common stockholders

 

$

69,645 

 

$

54,159 

 

$

15,486 

 

 

$

84,730

 

$

70,143

 

$

14,587

 


(1)

Increased due to acquisitions, developments and capital improvement investments.

(2)

Increased primarily due to mortgage loan originations and capital improvement funding under certain mortgage loans partially offset by payoffs and normal amortization of mortgage loans.

(3)

Decreased due to non-accrual of interest under certain notes receivable partially offset by the interest income from mezzanine loans.

(4)

Increased primarily due to the sale of senior unsecured notes.notes, increased borrowing under our unsecured revolving line of credit and decrease in capitalized interest related to development projects.

(4)

During 2013, we recorded a one-time mortgage loan loss reserve related to a mortgage loan origination and wrote off $869 of straight-line rent receivable related to the transition of four assisted living properties to a new lessee.

(5)

Represents the gain onSubsequent to December 31, 2016 and 2015, we entered into contingent purchase and sale agreements to sell a range of twocare community and an assisted living propertiescommunity, respectively, and the gain on sale of 16 assisted living properties sold to an affiliate of Enlivant partially offset by the loss on sale ofdetermined that a school. See Investing Activities below for further discussionportion of the transactions relatingcarrying value of these properties were not recoverable.  Accordingly, we recorded an impairment charge of $766 and $2,250 to write the properties formerly co-leasedproperty down to affiliates of Extendicare, Inc.its estimated sale price at December 31, 2016 and Enlivant. During 2014, we adopted a new accounting principle which only requires the presentation of discontinued operations if a disposal represents a strategic shift in operations. The new accounting principle is applied prospectively to all disposals subsequent to the adoption. The 2014 disposals did not represent strategic shifts in our operations. As a result, we did not reclassify results of operations for these disposed properties. 2015, respectively.

(6)

Transaction costs were higher in 2015 primarily due to costs associated with the acquisition of the 10-property senior housing portfolio in 2015.

(7)

Increased primarily due to additional expenditures related to increased investment activity and restricted stock vesting.

(8)

Income from unconsolidated joint ventures was higher in 2015 primarily due to the accrual of the deferred portion of our preferred return of up to the extent of the common member’s capital account under the joint venture.

(9)

Represents the net gain on sale of seventwo skilled nursing propertiescenters, one assisted living community and one school in 2016 partially offset by the corresponding net resultsgain on sale of operations from those sold properties.one skilled nursing center in 2015.

(10)

During the 2015 fourth quarter, the sole holder our Series C Convertible Preferred Stock elected to convert all of its shares into shares of common stock.

3744


 

Table of Contents

Year ended December 31, 20132015 compared to year ended December 31, 20122014 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

2013

 

2012

 

Difference

 

 

2015

 

2014

 

Difference

 

Revenues:

    

 

    

    

 

    

    

 

    

 

  

 

    

    

 

    

    

 

    

 

Rental income

 

$

98,166 

 

$

86,022 

 

$

12,144 

(1)

 

$

113,080

 

$

101,849

 

$

11,231

(1)

Interest income from mortgage loans

 

 

6,298 

 

 

5,496 

 

 

802 

(2)

 

 

22,119

 

 

16,553

 

 

5,566

(2)

Interest and other income

 

 

510 

 

 

964 

 

 

(454)

(3)

 

 

1,004

 

 

559

 

 

445

(3)

Total revenues

 

 

104,974 

 

 

92,482 

 

 

12,492 

 

 

 

136,203

 

 

118,961

 

 

17,242

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

11,364 

 

 

9,932 

 

 

1,432 

(4)

 

 

17,497

 

 

13,128

 

 

(4,369)

(4)

Depreciation and amortization

 

 

24,389 

 

 

21,613 

 

 

2,776 

(5)

 

 

29,431

 

 

25,529

 

 

(3,902)

(1)

Provision (recovery) for doubtful accounts

 

 

2,180 

 

 

(101)

 

 

2,281 

(6)

Impairment on real estate for sale

 

 

2,250

 

 

 —

 

 

(2,250)

(5)

Provision for doubtful accounts

 

 

619

 

 

32

 

 

(587)

(2)

Acquisition costs

 

 

744

 

 

195

 

 

(549)

(6)

General and administrative expenses

 

 

11,636 

 

 

10,732 

 

 

904 

(7)

 

 

14,986

 

 

11,637

 

 

(3,349)

(7)

Total expenses

 

 

49,569 

 

 

42,176 

 

 

7,393 

 

 

 

65,527

 

 

50,521

 

 

(15,006)

 

Operating income

 

 

70,676

 

 

68,440

 

 

2,236

 

Income from unconsolidated joint ventures

 

 

1,819

 

 

 —

 

 

1,819

(8)

Gain on sale of real estate, net

 

 

586

 

 

4,959

 

 

(4,373)

(9)

Income from continuing operations

 

 

55,405 

 

 

50,306 

 

 

5,099 

 

 

 

73,081

 

 

73,399

 

 

(318)

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

805 

 

 

1,005 

 

 

(200)

(8)

Gain on sale of real estate, net

 

 

1,605 

 

 

16 

 

 

1,589 

(9)

Net income from discontinued operations

 

 

2,410 

 

 

1,021 

 

 

1,389 

 

Net income

 

 

57,815 

 

 

51,327 

 

 

6,488 

 

Income allocated to non-controlling interests

 

 

 —

 

 

(37)

 

 

37 

(10)

Net income attributable to LTC Properties, Inc.

 

 

57,815 

 

 

51,290 

 

 

6,525 

 

Income allocated to participating securities

 

 

(383)

 

 

(377)

 

 

(6)

 

 

 

(484)

 

 

(481)

 

 

(3)

 

Income allocated to preferred stockholders

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

 

 

(2,454)

 

 

(3,273)

 

 

819

(10)

Net income available to common stockholders

 

$

54,159 

 

$

47,640 

 

$

6,519 

 

 

$

70,143

 

$

69,645

 

$

498

 


(1)

Increased due to acquisitions, developments and capital improvement investments.

(2)

Increased primarily due to mortgage loan originations and capital improvement funding under certain mortgage loans partially offset by payoffs and normal amortization of existing mortgage loans.

(3)

DecreasedIncreased primarily due to the redemption of the Skilled Healthcare Group Senior Subordinated Notes and a lower bankruptcy settlement distribution from Sunwest in 2013 than in 2012.additional funding under our notes receivable.

(4)

Increased primarily due to the sale of senior unsecured notes.notes, increased borrowing under our unsecured revolving line of credit and decrease in capitalized interest related to development projects.

(5)

Increased dueSubsequent to acquisitions, developmentsDecember 31, 2015, we entered into a contingent purchase and capital improvement investments.sale agreement to sell a 48-unit assisted living community in Florida for $1,750.  Accordingly, we recorded an impairment charge of $2,250 to write the property down to its estimated sale price at December 31, 2015.

(6)

During 2013, we recorded a one-time mortgage loan loss reserve relatedIncreased primarily due to a mortgage loan origination and wrote off $869costs associated with the acquisition of straight-line rent receivable related to the transition of four assisted living properties to a new lessee.10-property senior housing portfolio in 2015.

(7)

Increased primarily due to the one‑time severanceadditional expenditures related to increased investment activity and accelerated restricted stock vesting charges related to the retirement of our former Senior Vice President, Marketing and Strategic Planning and higher salaries and benefits reflective of increased staffing levels.vesting.

(8)

IncludesRepresents our preferred return from our investment in an unconsolidated joint venture entered into during the financial results from properties sold during 2013 and 2012.first quarter of 2015.

(9)

During 2013, we sold sevenRepresents the net gain on sale of two assisted living centers and one school in 2014 partially offset by the net gain on sale of one skilled nursing properties with a total of 277 beds for $11,001. During 2012, we sold a 140‑bed skilled nursing property for $1,248.center in 2015.

(10)

Decreased dueDuring the 2015 fourth quarter, the sole holder our Series C Convertible Preferred Stock elected to the conversionconvert all of all 112,588 limited partnership units during 2012.its shares into shares of common stock.

3845


 

Table of Contents

Funds From Operations

Funds from Operations (or FFO) available attributable to common stockholders, basic FFO availableattributable to common stockholders per share and diluted FFO availableattributable to common stockholders per share are supplemental measures of a REIT’s financial performance that are not defined by U.S. GAAP. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with U.S. GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO facilitates comparisons of operating performance between periods.

We use FFO as a supplemental performance measurement of our cash flow generated by operations. FFO does not represent cash generated from operating activities in accordance with U.S. GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

We calculate and report FFO in accordance with the definition and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (or NAREIT). FFO, as defined by NAREIT, means net income available to common stockholders (computed in accordance with U.S. GAAP) excluding gains or losses on the sale of real estate and impairment write‑downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from us; therefore, caution should be exercised when comparing our FFO to that of other REITs.

The following table reconciles net income available to common stockholders to FFO availableattributable to common stockholders (unaudited, amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net income available to common stockholders

    

$

69,645 

    

$

54,159 

    

$

47,640 

 

Add: Depreciation and amortization (including continuing and discontinued operations)

 

 

25,529 

 

 

24,706 

 

 

22,153 

 

Less: Gain on sale of real estate, net

 

 

(4,959)

 

 

(1,605)

 

 

(16)

 

FFO available to common stockholders(1)

 

$

90,215 

 

$

77,260 

 

$

69,777 

 

FFO available to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.61 

 

$

2.33 

 

$

2.31 

 

Diluted(1)(2)

 

$

2.55 

 

$

2.29 

 

$

2.26 

 

Weighted average shares used to calculate FFO per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

34,617 

 

 

33,111 

 

 

30,238 

 

Diluted(2)

 

 

36,866 

 

 

35,342 

 

 

32,508 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2016

 

2015

 

2014

 

GAAP net income available to common stockholders

    

$

84,730

    

$

70,143

    

$

69,645

 

Add: Depreciation and amortization

 

 

35,932

 

 

29,431

 

 

25,529

 

Add: Impairment on real estate for sale

 

 

766

 

 

2,250

 

 

 —

 

Less: Gain on sale of real estate, net

 

 

(3,582)

 

 

(586)

 

 

(4,959)

 

NAREIT FFO attributable to common stockholders

 

$

117,846

 

$

101,238

 

$

90,215

 

NAREIT FFO attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.07

 

$

2.84

 

$

2.61

 

Diluted

 

$

3.06

(1)

$

2.77

(2)

$

2.55

(2)

Weighted average shares used to calculate NAREIT FFO per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

38,388

 

 

35,590

 

 

34,617

 

Diluted

 

 

38,597

(3)

 

37,563

(4)

 

36,866

(4)


(1)

ForIncludes the years ended December 31, 2014 and 2013, FFO for diluted FFO per share includes income allocated to theeffect of participating securities and income allocated the preferred stockholders. For the year ended December 31, 2012, FFO for diluted FFO per share includes income allocated to the participating securities, income allocated the preferred stockholders and income allocated to non‑controlling interests.securities.

(2)

ForIncludes the effect of participating securities and the convertible preferred securities.

(3)

Diluted weighted average shares used to calculate FFO per share for the year ended December 31, 2016, includes the effect of stock option equivalents, participating securities and performance based stock units.

(4)

Diluted weighted average shares used to calculate FFO per share for the years ended December 31, 2015 and 2014, and 2013, weighted average shares for diluted FFO per share includes the effect of stock option common stock equivalents, participating securities and Series C Cumulative Convertible Preferred Stock. For the year ended December 31, 2012, weighted average shares for diluted FFO per share includes stock option common stock equivalents, participating securities, Series C Cumulative Convertible Preferred Stock and convertible non‑controlling interests.preferred securities.

3946


 

Table of Contents

Critical Accounting Policies

Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. See Item 8. FINANCIAL STATEMENTS—Note 2. 2.  Summary of Significant Accounting Policies for a description of the significant accounting policies we followed in preparing the consolidated financial statements for all periods presented. We have identified the following significant accounting policies as critical accounting policies in that they require significant judgment and estimates and have the most impact on financial reporting.

Impairments.  Impairment losses are recorded when events or changes in circumstances indicate the asset is impaired and the estimated undiscounted cash flows to be generated by the asset are less than its carrying amount. Management assesses the impairment of properties individually and impairment losses are calculated as the excess of the carrying amount over the fair value of assets to be held and used, and carrying amount over the fair value less cost to sell in instances where management has determined that we will dispose of the property. In determining fair value, we use current appraisals or other third party opinions of value and other estimates of fair value such as estimated discounted future cash flows.

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Owned Properties.  We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of a business. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

Mortgage Loans Receivable.  Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan. We maintain a valuation allowance based upon the expected collectability of our mortgage loans receivable. Changes in the valuation allowance are included in current period earnings.

Revenue Recognition.  Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑payment of amounts due and do not recognize unpaid mortgage interest income from that loan until the past due amounts have been received.

40


Table of Contents

Rental income from operating leases is generally recognized on a straight‑line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of four methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. We follow a policy related to rental income whereby we consider a lease to be non‑performing after 60 days of non‑payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (or ASU 2014-09), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

ASU 2014-09 requires expanded disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2016. Early adoption is not permitted. We are evaluating the effects of this adoption on our consolidated financial statements.

Liquidity and Capital Resources

Operating Activities:Sources and Uses of Cash

AtAs of December 31, 2014,2016, we had a total of$8.0 million of cash and cash equivalents, $492.9 million available under our gross real estate investment portfolio (before accumulated depreciationunsecured revolving line of credit and amortization) consisted$22.5 million available under our senior unsecured note shelf agreement. Subsequent to December 31, 2016, we amended our shelf agreement, issued senior unsecured notes and used the proceeds to repay our unsecured revolving line of $949.8credit. Accordingly, we have $600.0 million invested primarilyavailable under our unsecured revolving line of credit and $36.7 million available under our shelf agreement. See Debt Obligations below for further discussion.

Additionally, we have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our equity distribution agreement and unlimited amount through the issuance of debt and/ or equity securities under our effective shelf registration. Subsequent to December 31, 2016, we sold shares of common stock under our equity distribution agreement. Accordingly, we have $185.2 million available under these agreements. See Equity below for further discussion.

We believe that our current cash balance, cash flow from operations available for distribution or reinvestment, our borrowing capacity and our potential ability to access the capital markets are sufficient to provide for payment of our current operating costs, meet debt obligations and pay common dividends at least sufficient to maintain our REIT status and repay borrowings at, or prior to, their maturity. The timing, source and amount of cash flows provided by financing activities and used in owned long terminvesting activities are sensitive to the capital markets environment, especially to changes in interest rates. We continuously evaluate the availability of cost-effective capital and believe we have sufficient liquidity for additional capital investments in 2017.

We expect our future income and ability to make distributions from cash flows from operations to depend on the collectability of our rents and mortgage loans receivable. The collection of these loans and rents will be dependent, in large part, upon the successful operation by the operators of the seniors housing and health care properties we own or that are pledged to us. The operating results of the facilities will be impacted by various factors over which the operators/owners may have no control. Those factors include, without limitation, the status of the economy, changes in supply of or demand for competing seniors housing and health care facilities, ability to control rising operating costs, and the potential for significant reforms in the health care industry. In addition, our future growth in net income and cash flow may be adversely impacted by various proposals for changes in the governmental regulations and financing of the health care industry. We cannot presently predict what impact these proposals may have, if any. We believe that an adequate provision has been made for the possibility of loans proving uncollectible but we will continually evaluate the financial status of the operations of the seniors housing and health care properties. In addition, we will monitor our borrowers and the underlying collateral for mortgage loans of approximately $167.3 million (priorand will make future revisions to deducting a $1.7 million reserve). the provision, if considered necessary.

Our portfolio consists ofinvestments, principally our investments in 97 skilled nursing properties (or SNF), 92 assisted living properties (or ALF), eight range of care properties (or ROC), one school, two parcels of land under developmentmortgage loans and five parcels of land held‑for‑use. Theseowned properties, are locatedsubject to the possibility of loss of their carrying values as a result of changes in market prices, interest rates and inflationary expectations. The effects on interest rates may affect our costs of financing our operations and the fair market value of our financial assets. Generally our loans have predetermined increases in interest rates and our leases have agreed upon annual increases. Inasmuch as we may initially fund some of our investments with variable interest rate debt, we would be at risk of net interest margin deterioration if medium and long-term rates were to increase. 

4147


 

Table of Contents

29 states.

Our ALF classification includes assisted living, independent livingprimary sources of cash include rent and memory care propertiesinterest receipts, borrowings under our primary unsecured credit facility, public issuances of debt and equity securities, proceeds from investment dispositions and principal payments on loans receivable. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including acquisitions, capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses of cash are reflected in our ROC classification consistsConsolidated Statements of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. ForCash Flows as summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

Change

 

Cash provided by (used in):

    

2016

  

2015

 

 

$

 

 

%

 

Operating activities

 

$

105,708

 

$

102,341

 

$

3,367

 

 

3.3

%

Investing activities

 

 

(139,898)

 

 

(326,820)

 

 

186,922

 

 

(57.2)

%

Financing activities

 

 

29,239

 

 

212,184

 

 

(182,945)

 

 

(86.2)

%

(Decrease) increase in cash and cash equivalents

 

 

(4,951)

 

 

(12,295)

 

 

7,344

 

 

59.7

%

Cash and cash equivalents, beginning of period

 

 

12,942

 

 

25,237

 

 

(12,295)

 

 

(48.7)

%

Cash and cash equivalents, end of period

 

$

7,991

 

$

12,942

 

$

(4,951)

 

 

(38.3)

%

Operating Activities. Cash provided by operating activities for the year ended December 31, 2014, we had net cash provided by operating activities of $95.8 million.

For2016, increased to $105.7 million compared to $102.3 million for the year ended December 31, 2014 we recognized $3.0 million in straight‑line rental income and $30,000 in straight‑line rent receivable reserve. Our lease with affiliates of Extendicare, Inc. (or Extendicare) and Enlivant covering 37 assisted living properties expired on December 31, 2014. Effective January 1, 2015 we re-leased 20 of the 37 properties by adding 13 properties to an existing master lease and entering into a new master lease for seven of the properties. See Investing Activities below for further discussion of the transactions relating to the properties formerly co-leased to affiliates of Extendicare and Enlivant. For the remaining leases in place at December 31, 2014, including the new leases effective January 1, 2015 for 20 properties formerly co-leased by Extendicare and Enlivant, and assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, we currently expect that straight‑line rental income will increase from $3.0 million in 2014 to $6.9 million for projected annual 2015 primarily due to the new leases effective January 1, 2015 for 20 properties, as previously discussed,increased operating cash flow from acquisitions, completed developments and completed developmentcapital improvement projects. Conversely, our cash rental income is projected to decrease

Investing Activities. Cash used in investing activities decreased from $99.7 million in 2014 to $98.1$326.8 million for projected annual 2015 primarily due to the sale of 16 properties to Enlivant partially offset by completed development projects. During the year ended December 31, 2014, we received $99.72015 compared to $139.9 million of cash rental revenue and recorded $0.8 million of amortized lease inducement. At December 31, 2014, the straight‑line rent receivable balance, net of reserves, on the consolidated balance sheet was $32.7 million.

Investing Activities:

Forfor the year ended December 31, 2014, we used $29.02016 primarily due to decreased acquisitions and loan originations partially offset by increased real estate development and capital improvement projects in 2016.

Financing Activities. Cash provided by financing activities decreased to $29.2 million of cash for investing activities. We acquired a 48-unit assisted living property located in Colorado for $9.8 million and recorded $0.1 million in transaction costs. The property was added to an existing master lease at an incremental initial cash yield of 6.5% and we provided the lessee with contingent earn-out payments as a lease inducement. The contingent earn-out payments require us to pay two earn-out payments totaling up to $4.0 million, payable in increments of $2.0 million upon the property achieving a sustainable stipulated rent coverage ratio. We estimated the fair value of the contingent payment using a discounted cash flow analysis. This fair value measurement is based on significant input not observable in the market and thus represents a Level 3 measurement. The estimated fair value of $3.2 million was recorded at the date of the acquisition and master lease amendment as a lease inducement which is amortized as a yield adjustment over the life of the lease and a contingent earn-out liability which is accreted to the estimated settlement amount as of the estimated payment date. The fair value of these contingent liabilities will be evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2014, we recorded non‑cash interest expense of $18,000 related to this contingent liabilities and the fair value of these contingent payments was $3.3 million at December 31, 2014.    

During 2014, we purchased a parcel of land held-for-use in Michigan for $0.5 million. Additionally, we purchased a vacant parcel of land in Illinois for $1.4 million under a development pipeline agreement whereby we have the opportunity to finance any senior housing development project or acquisition originated by an operator. The land was added to an existing master lease and we entered into development commitments in an amount not to exceed $12.2 million, including the land purchase, to fund the construction of a 66-unit memory care property. See below for our total development, redevelopment, renovation and expansion project commitments.

Subsequent to December 31, 2014, we funded $7.2 million under a $12.2 million development commitment to purchase the land and existing improvements and then complete the related development of a 56-unit memory care property currently under construction in Texas. In conjunction with this commitment, we entered into a master lease agreement for an initial term of 15 years with three 5-year renewal options at an initial cash yield of 8.75% escalating annually thereafter by the lesser of (i) a calculation based on the Consumer Price Index or (ii) 2.25%. The master lease provides for our payment of a lease inducement of up to $1.6 million, which will be amortized as a yield adjustment over the lease term, with up to 25% of the fee to be disbursed shortly after closing and the balance following the issuance of a certificate of occupancy and receipt of any other regulatory approval required for the operation of the 56-unit memory care property. The master lease also provides us a right to provide similar financing for certain future development opportunities.  

42


Table of Contents

Also, subsequent to December 31, 2014, we elected to exercise our right to provide financing for one such opportunity, adding to the master lease a parcel of land purchased in South Carolina for $2.5 million coupled with our commitment to provide the operator with up to $16.4 million, including the land purchase, for the development of an 89-unit combination assisted living and memory care property. In conjunction with this new development commitment, the master lease provided for an additional $2.4 million of lease inducement, which will be amortized as a yield adjustment over the lease term, with up to 25% of the fee to be disbursed shortly after closing and the balance following the issuance of a certificate of occupancy and receipt of any other regulatory approval required for the operation of the 89-unit combination assisted living and memory care property.  

During 2014, we sold two assisted living properties located in Florida and Georgia with a total of 133 units, a school located in Minnesota, and a closed skilled nursing property for a combined sales price of $8.1 million, resulting in net sales proceeds of $7.9 million and net gain on sale of $1.1 million.

Our master lease with affiliates of Extendicare and Enlivant (formerly known as Assisted Living Concepts, Inc.) covering 37 assisted living properties with a total of 1,429 units expired on December 31, 2014. For the year ended December 31, 2014, this portfolio generated approximately $11.02016, from $212.2 million or 9.3% of our combined rental revenue and interest income from mortgage loans. Duringfor the fourth quarter of 2014, we entered into three agreements relating to the 37 assisted living properties as follows:

·

We sold 16 properties, consisting of 615 units located in Washington, Oregon, Idaho and Arizona to an affiliate of Enlivant for a sales price of $26.5 million. Accordingly, we recognized a gain on sale of $3.8 million. We also gave Enlivant consent to close a property located in Oregon. We are currently exploring sale and lease options for this property which has a net book value of $0.9 million.

·

We added 13 properties with 500 units in Indiana, Iowa, Ohio, Nebraska and New Jersey to an existing master lease with an affiliate of Senior Lifestyle Management (or Senior Lifestyle). Beginning January 1, 2015, the initial term of the amended and restated master lease will be 15 years and rent will increase by $5.1 million over the current annual rent, increasing by 2.6% annually thereafter.

·

We re-leased seven properties with 278 units in Texas to Veritas InCare (or Veritas) under a new 10-year master lease. Beginning January 1, 2015, the initial rent will be $1.5 million increasing 2.5% annually.

Extendicare and Enlivant paid rentcomparable 2015 period. The decrease in accordance with the terms of the current master leases through December 31, 2014. The initial cash yield on the 20 properties re-leased to Senior Lifestyle and Veritasprovided by financing activities is comparable to the cash yield in 2014 under the expiring master leases with Extendicare and Enlivant. Additionally, the new and amended master leases will provide us with the potential for additional rentprimarily attributable to participationdecreased  bank borrowings partially offset by proceeds from common stock offerings during 2016, and an increase in revenue growth at the properties over a predetermined base amount.distributions paid to stockholders. 

43


Table of Contents

Debt Obligations

During the twelve months ended December 31, 2014, we completed the following development and improvement projectsBank Borrowings. (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2014 Funding

 

Total Funding

 

Development

 

1

 

ALF

 

60

 

Colorado

 

$

6,351 

 

$

9,689 

(1)

Development

 

1

 

ALF

 

80

 

Texas

 

 

2,300 

 

 

5,691 

(2)

Development

 

1

 

SNF

 

143

 

Kentucky

 

 

10,579 

 

 

20,904 

(3)

Development

 

1

 

ALF

 

48

 

Colorado

 

 

7,257 

 

 

8,744 

(4)

Expansion/Renovation

 

1

 

ALF

 

72

 

Colorado

 

 

6,371 

 

 

6,376 

 

Expansion/Renovation

 

2

 

ALF

 

123

 

Colorado

 

 

5,091 

 

 

5,095 

 

Improvements

 

1

 

SNF

 

120

 

Florida

 

 

500 

 

 

500 

 

Improvements

 

2

 

SNF

 

235

 

New Mexico

 

 

319 

 

 

1,746 

 

 

 

10

 

 

 

881

 

 

 

$

38,768 

(5)

$

58,745 

(5)


(1)

Development of a memory care property completed in August 2014.  The total funded amount includes acquired land of $1,200.

(2)

Development of a memory care property completed in October 2014. The total funded amount includes acquired land of $1,000.

(3)

Completed in October 2014 and total funded amount includes acquired land of $2,050.

(4)

Development of a memory care property completed in December 2014. The total funded amount includes acquired land of $850.

(5)

In 2014, we funded $500 to purchase Texas Medicaid bed rights for a 122-bed skilled nursing property underWe have an existing lease. Additionally, during 2014, we funded the final commitment balance of $551 on a newly developed 77-unit assisted living property in Kansas which opened in 2013. Subsequent to December 31, 2014, we funded an additional $4,711 under these completed projects.

During the twelve months ended December 31, 2014, we received $2.2 million in regularly scheduled principal payments and received $7.0 million plus accrued interest related to the early payoff of two mortgage loans secured by three skilled nursing properties and one assisted living property. Subsequent to December 31, 2014, we received $2.3 million plus accrued interest for the payoff of a mortgage loan secured by one range of care property. During 2014, we originated a $3.0 million mortgage loan secured by a 100-unit independent living property in Arizona. The loan is for a term of five years and bears interest at 7.0%, escalating 0.25% annually.

We fully funded a $10.6 million mortgage and construction loan with final funding of $3.0 million in 2014. This mortgage and construction loan was secured by a skilled nursing property and a newly constructed 106-bed replacement skilled nursing property. Upon completion of the 106-bed replacement skilled nursing property, the residents of the old skilled nursing property were relocated to the new skilled nursing property and the old skilled nursing property was closed. During 2014, the old skilled nursing property was sold by the borrower and released as collateral. Subsequent to December 31, 2014, we purchased and equipped the replacement property for a total of $13.9 million by exercising our option under the agreement. The property was added to an existing master lease at a lease rate equivalent to the interest rate in effect on the loan at the time the purchase option was exercised. Additionally, we paid the lessee a $1.1 million lease inducement which will be amortized as a yield adjustment over the life of the lease term.

During 2013, we funded the initial amount of $124.4 million under a mortgage loan with a third‑party operator, Prestige Healthcare (or Prestige), secured by 15 skilled nursing properties with a total of 2,058 beds in Michigan. The loan agreement provides for additional commitments of $12.0 million for capital and, under certain conditions and based on certain operating metrics and valuation thresholds achieved and sustained within the initial twelve years of the term, up to $40.0 million of additional proceeds, for a total loan commitment of up to $176.4 million. During 2014, we funded $3.4 million under the $12.0 million capital improvement commitment with $8.7 million remaining as of December 31, 2014. Subsequent to December 31, 2014, we funded an additional $0.8 million under the $12.0 million capital improvement commitment, with a corresponding reduction in the remaining commitment balance to $7.9 million.

In addition, this mortgage loan provided Prestige a one‑time option to prepay up to 50% of the then outstanding loan balance without penalty. Subsequent to December 31, 2014, we amended this mortgage loan to provide up to an

44


Table of Contents

additional $20.0 million in loan proceeds for the redevelopment of two properties securing the loan (increasing the total capital improvement commitment to $32.0 million and the total loan commitment to $196.4 million) and agreed to convey, to Prestige, two parcels of land held-for-use adjacent to these properties to facilitate the projects. As partial consideration for the increased commitment and associated conveyance, the borrower forfeited their prepayment option. As a result of the forfeiture of the prepayment option, we expect to record $1.3 million of effective interest during 2015.

Additionally, in 2015, we originated an $11.0 million mortgage loan with Prestige concurrently funding $9.5 million with a commitment to fund the balance for approved capital improvement projects. The loan is secured by a 157-bed skilled nursing property in Michigan and bears interest at 9.41% for five years, escalating annually thereafter by 2.25%. The term is 30 years with interest-only payments. After the thirteenth month of the commencement date, the interest rate on newly advanced amounts on the mortgage and construction loan will equal the greater of (i) 7.25% plus the positive difference, if any, between the average yield on the U.S. Treasury 10-year note for the twenty days prior to funding or (ii) 9.0% with annual escalations of 2.25%. Additionally, we have the option to purchase the property under certain circumstances, including a change in regulatory environment.

During 2014, we received principal payments of $0.1 million and we advanced principal of $1.3 million under notes receivable. Subsequent to December 31, 2014, we advanced $0.5 million of principal under notes receivable. During 2014, we committed to fund four pre‑development loans of $0.3 million each to facilitate the site selection and pre‑construction costs for the future development of four memory care properties. The initial rate of each of these pre‑development loans is 12%, increasing by 25 basis points per year. One of these pre‑development loans matured due to the acquisition of the land and the outstanding balance of $0.3 million was reclassified to real estate under development during 2014. Also, during 2014, we committed to fund a $0.5 million working capital loan to an existing operator with interest at 6.5% maturing in December 2019. Subsequent to December 31, 2014, we committed to fund a working capital loan of $0.5 million to an existing operator with interest at 6.5% maturing in February 2019.

Financing Activities:

For the year ended December 31, 2014, we used $48.3 million of cash for financing activities. We paid off our multifamily tax-exempt revenue bonds that were secured by five assisted living properties in Washington including $0.6 million in regularly scheduled principal payments and the remaining outstanding balance of $1.4 million.

During 2014, we amended our Unsecured Credit Agreement increasing the commitment to $400.0 million with the opportunity to increase the credit amount up to a total of $600.0 million. Additionally, the drawn pricing was decreased by 25 basis points and the maturity of the facility was extended to October 14, 2018. The amendment alsothat provides for a one‑yearrevolving line of credit up to $600.0 million. The Unsecured Credit Agreement matures on October 14, 2018 and provides for a one-year extension option at our discretion, subject to customary conditions. Based on our leverage ratios at December 31, 2014,2016, the amended facility provides for interest annually at LIBOR plus 115150 basis points and thean unused commitment fee was 25of 35 basis points.

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

During 2014,2016, we borrowed $37.5$123.6 million and repaid $58.5$137.0 million under our unsecured revolving line of credits. At December 31, 2014, we had no outstanding borrowings under our Unsecured Credit Agreement and $400.0 million available for borrowing. Subsequent to December 31, 2014, we borrowed $18.0 million under our unsecured revolving line of credit. Accordingly, we have $18.0 million outstanding and $382.0 million available for borrowing.Agreement. At December 31, 2014,2016, we were in compliance with all covenants.

At Subsequent to December 31, 2014,2016, we had $281.6repaid our outstanding balance of $107.1 million outstanding under ourusing proceeds from the sale of senior unsecured notes, with a weighted average interest rateas discussed below. Accordingly, we have $600.0 million available under our revolving line of 4.81%. credit.

Senior Unsecured Notes. During 2014,the twelve months ended December 31, 2016, we sold $30.0$37.5 million senior unsecured term notes to affiliates and managed accounts of Prudential Investment Management, Inc. (or Prudential) with an annual fixed rate of 4.15%. The notes have an average 10-year life, scheduled principal payments and mature in 2028. During the twelve months ended December 31, 2016, we paid $26.7 million in regular scheduled principal payments under our AmendedPrudential senior unsecured notes. Accordingly, at December 31, 2016, we had $22.5 million available under our shelf agreement with Prudential.

Subsequent to December 31, 2016, we paid $4.2 million in regular scheduled principal payments and Restated Note Purchaseamended our shelf agreement with Prudential to increase our shelf commitment to $337.5 million. Additionally, subsequent to December 31, 2016, we sold 15-year senior unsecured notes in the aggregate amount of $100.0 million to a group of institutional investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual fixed rate of 4.5%, have scheduled principal payments and Private Shelfmature on February 16, 2032. Accordingly, we have $36.7 million available under our amended shelf agreement with Prudential.

4548


 

Table of Contents

agreement. These

Additionally, during the twelve months ended December 31, 2016, we amended our agreement with AIG Asset Management (U.S.) LLC (or AIG) which provided for the possible issuance of up to an additional of $40.0 million of senior unsecured notes bear interest at 4.5% and will mature on July 31, 2026. We used the proceeds to pay down our unsecured revolving line of credit. As a result of the sale of $30.0sold $40.0 million senior unsecured term notes our Amended and Restated Note Purchase and Private Shelf agreement has been exhausted with no more availability. Also, during 2014, we paid $4.2 million in regularlya fixed rate of 3.99% to affiliated insurance company investment advisory clients of AIG. The notes have an average 10-year life, scheduled principal payments on our senior unsecured notes.and will mature in 2031.

During 2014,The following table summarizes information regarding debt obligations by component as of December 31, 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

 

Available

 

 

Interest

 

Outstanding

 

for

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

Bank borrowings (2)

 

2.25%

 

$

107,100

 

$

492,900

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

502,291

 

 

22,500

Total

 

4.11%

 

$

609,391

 

$

515,400

(1)

Represents weighted average of interest rate as of December 31, 2016.

(2)

Subsequent to December 31, 2016, we repaid $107,100, accordingly we have no outstanding balance and $600,000 available for borrowing.

(3)

Subsequent to December 31, 2016, we paid $4,167 in regular scheduled principal payments and sold $100,000 senior unsecured notes. Additionally, we amended our shelf agreement with Prudential. Accordingly, we have $598,124 of senior unsecured notes outstanding and $36,667 available under our shelf agreement.

Equity

At December 31, 2016, we sold 600,000had 39,221,370 shares of common stock atoutstanding, equity on our balance sheet totaled $740.0 million and our equity securities had a market value of $1.8 billion.

At-The-Market Program. During 2015, we entered into an equity distribution agreement (or Original Agreement) to issue and sell, from time to time, up to $200.0 million in aggregate offering price of $41.50 per share in a registered direct placement to certain institutional investors. The net proceeds of $24.6 million were used to pay down amounts outstanding under our unsecured line of credit, to fund current developments and for general corporate purposes.

We paid cash dividends on our 8.5% Series C Cumulative Convertible Preferred Stock totaling $3.3 million. Additionally, we declared and paid cash dividends on our common stock totaling $71.2 million. In January 2015,shares. Sales of common shares are made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During the twelve months ended December 31, 2016, we declared a monthly cash dividendsold 1,643,017 shares of $0.17 per share on our common stock for $78.6 million in net proceeds under the Original Agreement.  

During the twelve months of January, February and March 2015 payable on January 30, February 27 and March 31, 2015, respectively, to stockholders of record on January 22, February 19 and March 23, 2015, respectively.

Atended December 31, 2014,2016, we hadterminated the Original Agreement and entered into a  new equity distribution agreement (or Equity Distribution Agreement) to issue and sell, from time to time, up to $200.0 million in aggregate offering price of our company common shares. As of December 31, 2016, no shares were issued under this agreement.  Subsequent to December 31, 2016, we sold 312,881 shares of common stock for $14.6 million under our Equity Distribution Agreement. Accordingly, we have $185.2 million available under this agreement.

During 2016, we acquired 49,405 shares of common stock held by the employees who tendered shares to satisfy tax withholding obligations. Subsequent to December 31, 2016, we acquired 23,691 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

Stock Based Compensation Plans. During 2015, we adopted and our shareholders approved the 2015 Equity Participation Plan (or the 2015 Plan) which replaces the 2008 Equity Participation Plan under which 600,000(or the 2008 Plan). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non‑employeenon-employee directors and consultants. The terms of the awards granted under the 2008 Equity Participation2015 Plan are set by our compensation committee at its discretion. Dividends are payable onDuring the restricted shares to the extent and on the same date as dividends are paid on alltwelve months ended December 31, 2016, no stock options were granted under this plan.    

49


Table of our common stock. Contents

During 2014,2016, we granted 95,000127,087 shares of restricted common stock under the 2015 Plan as follows:

 

 

 

 

 

 

 

 

    

Price per

    

 

 

No. of Shares

 

Share

 

Vesting Period

 

59,000 

 

$

36.81 

 

ratably over 3 years

 

3,000 

 

$

38.43 

 

ratably over 3 years

 

15,000 

 

$

40.05 

 

ratably over 3 years

 

10,500 

 

$

40.05 

 

June 9, 2015

 

7,500 

 

$

41.34 

 

November 12, 2015

 

95,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Price per

 

 

 

Year

 

No. of Shares/Units

 

Share

 

Vesting Period

 

2016

 

65,300

 

$

43.24

 

ratably over 3 years

 

 

 

54,107

 

$

46.87

 

TSR targets (1)

 

 

 

7,680

 

$

46.87

 

June 1, 2017

 

 

 

127,087

 

 

 

 

 

 


(1)

Vesting is based on achieving certain total shareholder return (or TSR) targets in 3.7 years with acceleration opportunity in 2.7 years.

Subsequent to December 31, 2014,2016, we cancelled 640 shares of restricted stock and granted 65,75074,760 shares of restricted common stock at $44.45$45.76 per share. These shares vest ratably from the grant date over a three-year period.

During 2014, we issued 15,000 options to purchaseAt December 31, 2016, the total number of restricted common stock at an exercise priceand performance-based stock units that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of $38.43 per share. Theseunvested outstanding restricted common stock and performance-based stock units are as follows:

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

    

Awards

    

Expense

2017

 

85,343

 

 

3,428,000

2018

 

49,352

 

 

2,071,000

2019

 

75,878

(1)

 

236,000

 

 

210,573

 

$

5,735,000

(1)

Includes 54,107 performance-based stock units. The performance based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense.

Stock Options.  We did not issue any stock options vest ratably over a three-year period. The fair value of these options was estimated utilizingduring the Black-Scholes-Merton valuation model and assumptions as of the grant date. In determining the estimated fair value, the expected life assumption was three years, the volatility was 0.21, the risk free interest rate was 0.66% and the expected dividend yield was 5.31%. The fair value of the option granted was estimated to be $2.96. Also, during 2014,year ended December 31, 2016. During 2016, a total of 45,0006,667 stock options were exercised at a total option value of $1.1 million$159,000 and a total market value on the date of exercise of $1.8 million.$311,000.  At December 31, 2014,2016, we have 43,33433,334 stock options outstanding of which 28,334 of those stock options are exercisable.

Available Shelf Registration:

On July 19, 2013, we filed a Form S‑3ASR “shelf” registration statement to replace our prior shelf registration statement. Our currentRegistrations. We had an automatic shelf registration statement provideswhich was filed in 2013 and provided us with the capacity to publicly offer up to $800.0 million in common stock, preferred stock, warrants, debt, depositary shares, or units. In advance of the three-year expiration of the 2013 automatic shelf registration statement, we filed a new automatic shelf registration statement with the SEC on January 29, 2016 to provide us with additional capacity to publicly offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time raise capital under our current shelfthe automatic registration statement we filed in 2016 (until its expiration on January 29, 2019) in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering. At December 31, 2014, we had availability of $775.1 million under our effective shelf registration which expires on July 19, 2016.

4650


 

Table of Contents

Commitments:

We committed to provide up to $4.0 million of contingent payments, if certain operational thresholds are met, to an operator under an amended master lease agreement, as previously discussed in Investing Activities. The contingent payment was recorded at fair value of $3.2 million, which was estimated using a discounted cash flow analysis, and we will accrete the contingent liabilities to the estimated settlement amount as of the estimated payment date. The fair value of such contingent liability will be re‑evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2014, we recorded non‑cash interest expense of $18,000 related to these contingent liabilities. At December 31, 2014, these earn-out liabilities had a fair value of $3.3 million.

The following table summarizes our investment commitments as of December 31, 2014 and amounts funded on our open development and improvement projects (excludes capitalized interest, dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Number

    

Number

 

 

 

Investment

 

2014

 

Commitment

 

Remaining

 

of

 

of

 

Type of Property

 

Commitment

 

Funding(2)

 

Funded

 

Commitment

 

Properties

 

Beds/Units

 

Skilled Nursing

 

$

2,200 

 

$

1,156 

 

$

2,161 

 

$

39 

 

 

141 

 

Assisted Living(1)

 

 

27,751 

 

 

8,831 

 

 

11,268 

 

 

16,483 

 

26 

 

1,194 

 

Totals

 

$

29,951 

 

$

9,987 

(3)

$

13,429 

 

$

16,522 

(3)

28 

 

1,335 

 


(1)

Includes the development of a 66-unit memory care property for a commitment of $12,248, as previously discussed, a 60-unit memory care property for a total commitment of $10,703 and the improvement of 24 assisted living properties for a total investment commitment of $4,800.

(2)

Excludes funding for completed development and improvement projects discussed above and includes $1,400 of land acquired for the development of a 66-unit memory care property, as previously discussed, and the reclass of a pre‑development loan with a balance of $304, as previously discussed in Investing Activities.

(3)

Subsequent to December 31, 2014, we funded $731 under investment commitments. Accordingly, we have a remaining commitment of $15,791. Additionally, in January 2015, we amended an existing master lease with an operator to provide a commitment not to exceed $600 for the purpose of making capital improvements at a 196-skilled nursing property in Texas. Upon the capital improvement deadline of June 30, 2015 or final funding of the capital improvement commitment, the minimum rent will increase by the product of 9% and the total capital improvement funded.

Subsequent to December 31, 2014, we entered into a master lease agreement and committed to provide development commitments totaling $28.7 million. Under these development commitments, we purchased land and existing improvements for the purpose of completing a 56-unit memory care property currently under construction for $7.2 million and land for the purpose of building an 89-unit combination assisted living and memory care property for $2.5 million. The master lease also provides for the payment of two lease inducements of up to $4.0 million which will be amortized as a yield adjustment over the lease term. See Investing Activities above for further discussion of these transactions.

Under a mortgage loan with Prestige, we committed to provide additional loan proceeds of up to $40.0 million, under certain conditions and based on certain operating metrics and valuation thresholds achieved and sustained within the initial twelve years of the term. Since these conditions have not been met, no funding has been made under this $40.0 million additional loan commitment. We also committed to provide an additional $12.0 million for capital improvements under the Prestige mortgage loan. During 2014, we funded $3.4 million under this $12.0 million capital improvement commitment and had a remaining commitment to fund $8.7 million. Subsequent to December 31, 2014, we funded $0.8 million under this $12.0 million capital improvement commitment. Accordingly, we have a remaining commitment of $7.9 million.

Subsequent to December 31, 2014, we amended the Prestige mortgage loan to provide up to an additional $20.0 million in loan proceeds for the redevelopment of two of the properties securing the loan (increasing the total capital improvement commitment to $32.0 million) and agreed to convey to the borrower two parcels of land held-for-use adjacent to these properties to facilitate the projects. As partial consideration for the increased commitment and associated conveyance, the borrower forfeited the option to prepay up to 50% of the then outstanding loan balance. As a

47


Table of Contents

result of the forfeiture of the prepayment option, the Company expects to record $1.3 million of effective interest during 2015. Additionally, in 2015, we originated an $11.0 million mortgage loan with Prestige and concurrently funded $9.5 million under this loan; with a commitment to fund the balance for approved capital improvement projects. The loan is secured by a 157-bed skilled nursing property in Michigan. See Investing Activities above for further discussion of the mortgage loans with Prestige.

At December 31, 2014, we had eleven loans and line of credit agreements with commitments totaling $3.8 million and a remaining commitment balance of $2.3 million. The weighted average interest rate of these loan is 11.4%. During 2014, we received principal payments of $0.1 million and advanced principal of $1.3 million under these loan commitments. Subsequent to December 31, 2014, we advanced an additional $0.5 million of principal under these loan commitments and we committed to fund a working capital loan of $0.5 million to an existing operator with interest at 6.5% maturing in February 2019. Accordingly, we have twelve loans and line of credit agreements with commitments totaling $4.3 million and a remaining commitment balance of $2.3 million.

Contractual Obligations:Obligations

We monitor our contractual obligations and commitments detailed above to ensure funds are available to meet obligations when due. The following table represents our long‑long term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2014, and excludes2016, excluding the effects of interest and debt issue costs  (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2017

    

2018

    

2019

    

2020

    

2021

    

Thereafter

 

Bank borrowings

 

$

107,100

(1)

$

 —

 

$

107,100

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

503,300

(2)

 

31,167

 

 

38,167

 

 

33,666

 

 

40,160

 

 

40,160

 

 

319,980

 

 

 

$

610,400

 

$

31,167

 

$

145,267

 

$

33,666

 

$

40,160

 

$

40,160

 

$

319,980

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2015

    

2016

    

2017

    

2018

    

2019

    

Thereafter

 

Bank borrowings

 

$

 —

(1)

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

281,633 

 

 

29,166 

 

 

26,667 

 

 

26,167 

 

 

28,167 

 

 

25,666 

 

 

145,800 

 

 

 

$

281,633 

 

$

29,166 

 

$

26,667 

 

$

26,167 

 

$

28,167 

 

$

25,666 

 

$

145,800 

 


(1)

AtSubsequent to December 31, 20142016, we had $400,000repaid the $107,100 outstanding balance. Accordingly, we have $600,000 available for borrowing under our unsecured revolving line of credit.

(2)

Subsequent to December 31, 2014,2016, we borrowed $18,000.paid $4,167 in regular scheduled principal payments and sold $100,000 senior unsecured notes. Additionally, we amended our shelf agreement with Prudential. Accordingly, we had $18,000have $598,124 of senior unsecured notes outstanding and $382,000$36,667 available for borrowing.under our shelf agreement.

Assuming no other borrowing under our unsecured revolving line of credit except for the $18.0 million borrowing subsequent December 31, 2014, and principal payments are paid as scheduled under our senior unsecured notes, theThe following table represents our projected interest expense, excluding capitalized interest, amortization of debt issue costs, bank fees and earn-out accretion, as of December 31, 20142016 and including the effects of the subsequent borrowing and repayment of our outstanding debt as discussed above (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2015

    

2016

    

2017

    

2018

    

2019

    

Thereafter

 

  

Total

  

2017

  

2018

  

2019

  

2020

  

2021

  

Thereafter

 

Bank borrowings

 

$

4,775 

 

$

1,261 

 

$

1,265 

 

$

1,261 

 

$

988 

 

$

 —

 

$

 —

 

 

$

3,797

 

$

2,129

 

$

1,668

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

69,505 

 

 

12,529 

 

 

11,302 

 

 

10,107 

 

 

8,902 

 

 

7,674 

 

 

18,991 

 

 

 

195,318

 

 

25,694

 

 

24,979

 

 

23,377

 

 

21,808

 

 

19,715

 

 

79,745

 

 

$

74,280 

 

$

13,790 

 

$

12,567 

 

$

11,368 

 

$

9,890 

 

$

7,674 

 

$

18,991 

 

 

$

199,115

 

$

27,823

 

$

26,647

 

$

23,377

 

$

21,808

 

$

19,715

 

$

79,745

 

Off‑Balance Sheet Arrangements:

We had no off‑balance sheet arrangements as of December 31, 2014.

Liquidity:

We have an Unsecured Credit Agreement in the amount of $400.0 million with the opportunity to increase the credit amount up to a total of $600.0 million. The Unsecured Credit Agreement provides a revolving line of credit with no scheduled maturities other than the maturity date of October 14, 2018. Based on our maximum total indebtedness to total asset value ratio at December 31, 2014 as calculated in the Unsecured Credit Agreement, our pricing under the Unsecured Credit Agreement is either Prime Rate plus 0.15% or LIBOR plus 1.15% depending on our borrowing election. At the time of borrowing, we may elect the 1, 2, 3 or 6 month LIBOR rate.

At December 31, 2014, we had $25.2 million of cash on hand and $400.0 million available unsecured revolving

48


Table of Contents

line of credit. Subsequent to December 31, 2014, we borrowed $18.0 million under our unsecured revolving line of credit. Accordingly, we have $18.0 million outstanding with $382.0 million available for borrowing. Also, we have $775.1 million available under our effective shelf registration to access the capital markets through the issuance of debt and/or equity securities. As a result, we believe our liquidity and various sources of available capital are sufficient to provide for payment of our current operating costs, debt obligations (both principal and interest), and capital commitments to our lessees and borrowers and to provide funds for distribution to the holders of our preferred stock and pay common dividends at least sufficient to maintain our REIT status. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates.2016.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

You are cautioned that statements contained in this section are forward looking and should be read in conjunction with the disclosure under the heading “Cautionary Statements” and the “Risk Factors” set forth above.

We are exposed to market risks associated with changes in interest rates as they relate to our mortgage loans receivable and debt. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.

We do not utilize interest rate swaps, forward or option contracts, or foreign currencies or commodities, or other types of derivative financial instruments nor do we engage in “off‑balance sheet” transactions. The purpose of the following disclosure is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2014.2016.

Our future earnings, cash flows and estimated fair values relating to financial instruments are dependent upon prevalent market rates of interest, such as LIBOR or term rates of U.S. Treasury Notes. Changes in interest rates generally impact the fair value, but not future earnings or cash flows, of mortgage loans receivable and fixed rate debt. Our mortgage loans receivable and debt, such as our senior unsecured notes, are primarily fixed‑rate instruments. For variable rate debt, such as our revolving line of credit, changes in interest rates generally do not impact the fair value, but do affect future earnings and cash flows.

51


Table of Contents

At December 31, 2014,2016, the fair value of our mortgage loans receivable using an 8.6%8.2% discount rate was approximately $199.0$294.3 million. A 1% increase in such rates would decrease the estimated fair value of our mortgage loans by approximately $16.4$26.7 million while a 1% decrease in such rates would increase their estimated fair value by approximately $19.3$31.6 million. At December 31, 2014,2016, the fair value of our senior unsecured notes using a 3.80%4.47% discount rate for those maturing before year 20202026 and 4.55%4.60% discount rate for those maturing at or beyond year 20202026 was approximately $283.9$498.9 million. A 1% increase in such rates would decrease the estimated fair value of our senior unsecured notes by approximately $12.3$26.9 million while a 1% decrease in such rates would increase their estimated fair value by approximately $13.2$29.1 million. These discount rates were measured based upon management’s estimates of rates currently prevailing for comparable loans available to us and instruments of comparable maturities.

The estimated impact of changes in interest rates discussed above are determined by considering the impact of the hypothetical interest rates on our borrowing costs, lending rates and current U.S. Treasury rates from which our financial instruments may be priced. We do not believe that future market rate risks related to our financial instruments will be material to our financial position or results of operations. These analyses do not consider the effects of industry specific events, changes in the real estate markets, or other overall economic activities that could increase or decrease the fair value of our financial instruments. If such events or changes were to occur, we would consider taking actions to mitigate and/or reduce any negative exposure to such changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.

49

52


 

Table of Contents

Item 8.  FINANCIAL STATEMENTSTATEMENTSS

LTC Properties, Inc.

Index to Consolidated Financial Statements

and Financial Statement Schedules

 

 

    

 

 

    

Page

 

Report of Independent Registered Public Accounting Firm 

 

51

54 

 

Consolidated Balance Sheets as of December 31, 20142016 and 20120153

 

52

55 

 

Consolidated Statements of Income for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

53

56 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

54

57 

 

Consolidated Statements of Equity for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

55

58 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

56

59 

 

Notes to Consolidated Financial Statements 

 

57

60 

 

Consolidated Financial Statement Schedules 

 

 

 

Schedule II—Valuation and Qualifying Accounts 

 

84

86 

 

Schedule III—Real Estate and Accumulated Depreciation 

 

85

87 

 

Schedule IV—Mortgage Loans on Real Estate 

 

90

Management Report on Internal Control over Financial Reporting

93

Report of Independent Registered Public Accounting Firm

94

92 

 

 

50

53


 

Table of Contents

REPORTREPORT OF INDEPENDENTINDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of LTC Properties, Inc.

We have audited the accompanying consolidated balance sheets of LTC Properties, Inc. (the “Company”) as of December 31, 20142016 and 2013,2015, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2014.2016. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LTC Properties, Inc. at December 31, 20142016 and 2013,2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2014,2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), LTC Properties, Inc.’s internal control over financial reporting as of December 31, 2014,2016, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992(2013 framework) and our report dated February 26, 201522, 2017 expressed an unqualified opinion thereon.

As discussed in Note 2. Summary of Significant Accounting Policies to the consolidated financial statements, the Company changed its presentation of discontinued operations as a result of the early adoption of FASB Accounting Standard Update No. 2014-08 effective January 1, 2014.

 

 

 

/s/ ERNST & YOUNG LLP

 

Los Angeles, California

February 26, 201522, 2017

 

51

54


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31,

 

    

December 31, 

 

 

2014

 

2013

 

 

2016

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate investments:

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

Land

 

$

80,024 

 

$

80,993 

 

 

$

116,096

 

$

106,841

 

Buildings and improvements

 

 

869,814 

 

 

856,624 

 

 

 

1,185,467

 

 

1,091,845

 

Accumulated depreciation and amortization

 

 

(223,315)

 

 

(218,700)

 

 

 

(275,861)

 

 

(251,265)

 

Net operating real estate property

 

 

726,523 

 

 

718,917 

 

Mortgage loans receivable, net of loan loss reserve: 2014—$1,673; 2013—$1,671

 

 

165,656 

 

 

165,444 

 

Real property investments, net

 

 

1,025,702

 

 

947,421

 

Mortgage loans receivable, net of loan loss reserve: 2016—$2,315; 2015—$2,190

 

 

229,801

 

 

217,529

 

Real estate investments, net

 

 

892,179 

 

 

884,361 

 

 

 

1,255,503

 

 

1,164,950

 

Notes receivable, net of loan loss reserve: 2016—$166; 2015—$0

 

 

16,427

 

 

1,961

 

Investments in unconsolidated joint ventures

 

 

25,221

 

 

24,042

 

Investments, net

 

 

1,297,151

 

 

1,190,953

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

25,237 

 

 

6,778 

 

 

 

7,991

 

 

12,942

 

Debt issue costs, net

 

 

3,782 

 

 

2,458 

 

Debt issue costs related to bank borrowings

 

 

1,847

 

 

2,865

 

Interest receivable

 

 

597 

 

 

702 

 

 

 

9,683

 

 

4,536

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2014—$731; 2013—$1,541

 

 

32,651 

 

 

29,760 

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2016—$960; 2015—$833

 

 

55,276

 

 

42,685

 

Prepaid expenses and other assets

 

 

9,931 

 

 

6,756 

 

 

 

22,948

 

 

21,443

 

Notes receivable

 

 

1,442 

 

 

595 

 

Total assets

 

$

965,819 

 

$

931,410 

 

 

$

1,394,896

 

$

1,275,424

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

$

 —

 

$

21,000 

 

 

$

107,100

 

$

120,500

 

Senior unsecured notes

 

 

281,633 

 

 

255,800 

 

Bonds payable

 

 

 —

 

 

2,035 

 

Senior unsecured notes, net of debt issue costs: 2016—$1,009; 2015—$1,095

 

 

502,291

 

 

451,372

 

Accrued interest

 

 

3,556 

 

 

3,424 

 

 

 

4,675

 

 

3,974

 

Earn-out liabilities

 

 

3,258 

 

 

 

Accrued incentives and earn-outs

 

 

12,229

 

 

12,722

 

Accrued expenses and other liabilities

 

 

17,251 

 

 

16,713 

 

 

 

28,553

 

 

27,654

 

Total liabilities

 

 

305,698 

 

 

298,972 

 

 

 

654,848

 

 

616,222

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock $0.01 par value; 15,000 shares authorized; shares issued and outstanding: 2014—2,000; 2013—2,000

 

 

38,500 

 

 

38,500 

 

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2014—35,480; 2013—34,746

 

 

355 

 

 

347 

 

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2016—39,221; 2015—37,548

 

 

392

 

 

375

 

Capital in excess of par value

 

 

717,396 

 

 

688,654 

 

 

 

839,005

 

 

758,676

 

Cumulative net income

 

 

855,247 

 

 

781,848 

 

 

 

1,013,443

 

 

928,328

 

Accumulated other comprehensive income

 

 

82 

 

 

117 

 

 

 

 —

 

 

47

 

Cumulative distributions

 

 

(951,459)

 

 

(877,028)

 

 

 

(1,112,792)

 

 

(1,028,224)

 

Total equity

 

 

660,121 

 

 

632,438 

 

 

 

740,048

 

 

659,202

 

Total liabilities and equity

 

$

965,819 

 

$

931,410 

 

 

$

1,394,896

 

$

1,275,424

 

 

See accompanying notes.

52

55


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

Year Ended December 31, 

 

 

2014

 

2013

 

2012

 

  

 

2016

  

2015

  

2014

 

Revenues:

    

 

 

    

 

    

    

 

 

 

 

 

 

 

 

    

 

    

 

Rental income

 

$

101,849 

 

$

98,166 

 

$

86,022 

 

 

 

$

133,527

 

$

113,080

 

$

101,849

 

Interest income from mortgage loans

 

 

16,553 

 

 

6,298 

 

 

5,496 

 

 

 

 

27,321

 

 

22,119

 

 

16,553

 

Interest and other income

 

 

559 

 

 

510 

 

 

964 

 

 

 

 

735

 

 

1,004

 

 

559

 

Total revenues

 

 

118,961 

 

 

104,974 

 

 

92,482 

 

 

 

 

161,583

 

 

136,203

 

 

118,961

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

13,128 

 

 

11,364 

 

 

9,932 

 

 

 

 

26,442

 

 

17,497

 

 

13,128

 

Depreciation and amortization

 

 

25,529 

 

 

24,389 

 

 

21,613 

 

 

 

 

35,932

 

 

29,431

 

 

25,529

 

Provision (recovery) for doubtful accounts

 

 

32 

 

 

2,180 

 

 

(101)

 

Impairment of real estate for sale

 

 

 

766

 

 

2,250

 

 

 —

 

Provision for doubtful accounts

 

 

 

457

 

 

619

 

 

32

 

Transaction costs

 

 

 

179

 

 

744

 

 

195

 

General and administrative expenses

 

 

11,832 

 

 

11,636 

 

 

10,732 

 

 

 

 

17,412

 

 

14,986

 

 

11,637

 

Total expenses

 

 

50,521 

 

 

49,569 

 

 

42,176 

 

 

 

 

81,188

 

 

65,527

 

 

50,521

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

68,440 

 

 

55,405 

 

 

50,306 

 

 

 

 

80,395

 

 

70,676

 

 

68,440

 

Income from unconsolidated joint ventures

 

 

 

1,138

 

 

1,819

 

 

 —

 

Gain on sale of real estate, net

 

 

4,959 

 

 

— 

 

 

— 

 

 

 

 

3,582

 

 

586

 

 

4,959

 

Income from continuing operations

 

 

73,399 

 

 

55,405 

 

 

50,306 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

— 

 

 

805 

 

 

1,005 

 

Gain on sale of assets, net

 

 

— 

 

 

1,605 

 

 

16 

 

Net income from discontinued operations

 

 

— 

 

 

2,410 

 

 

1,021 

 

Net income

 

 

73,399 

 

 

57,815 

 

 

51,327 

 

 

 

 

85,115

 

 

73,081

 

 

73,399

 

Income allocated to non-controlling interests

 

 

— 

 

 

— 

 

 

(37)

 

Net income attributable to LTC Properties, Inc.

 

 

73,399 

 

 

57,815 

 

 

51,290 

 

Income allocated to participating securities

 

 

(481)

 

 

(383)

 

 

(377)

 

 

 

 

(385)

 

 

(484)

 

 

(481)

 

Income allocated to preferred stockholders

 

 

(3,273)

 

 

(3,273)

 

 

(3,273)

 

 

 

 

 —

 

 

(2,454)

 

 

(3,273)

 

Net income available to common stockholders

 

$

69,645 

 

$

54,159 

 

$

47,640 

 

 

 

$

84,730

 

$

70,143

 

$

69,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

2.01 

 

$

1.56 

 

$

1.54 

 

Discontinued operations

 

$

— 

 

$

0.07 

 

$

0.03 

 

Net income available to common stockholders

 

$

2.01 

 

$

1.64 

 

$

1.58 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.99 

 

$

1.56 

 

$

1.54 

 

Discontinued operations

 

$

— 

 

$

0.07 

 

$

0.03 

 

Net income available to common stockholders

 

$

1.99 

 

$

1.63 

 

$

1.57 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

 

$

2.21

 

$

1.97

 

$

2.01

 

Diluted

 

 

$

2.21

 

$

1.94

 

$

1.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

34,617 

 

 

33,111 

 

 

30,238 

 

 

 

 

38,388

 

 

35,590

 

 

34,617

 

Diluted

 

 

36,640 

 

 

33,142 

 

 

30,278 

 

 

 

 

38,597

 

 

37,329

 

 

36,640

 

 

NOTE: Computations of per share amounts from continuing operations, discontinued operations and net income are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income available to common stockholders.

See accompanying notes.

53

56


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except per share amounts)

thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net income

    

$

73,399 

    

$

57,815 

    

$

51,327 

 

Reclassification adjustment (Note 10)

 

 

(35)

 

 

(35)

 

 

(47)

 

Comprehensive income

 

 

73,364 

 

 

57,780 

 

 

51,280 

 

Comprehensive income allocated to non-controlling interests

 

 

 —

 

 

 —

 

 

(37)

 

Comprehensive income attributable to LTC Properties, Inc.

 

$

73,364 

 

$

57,780 

 

$

51,243 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2016

  

2015

  

2014

 

Net income

 

$

85,115

 

$

73,081

 

$

73,399

 

Reclassification adjustment (See Note 9)

 

 

(47)

 

 

(35)

 

 

(35)

 

Comprehensive income

 

$

85,068

 

$

73,046

 

$

73,364

 

 

 

 

See accompanying notes.

 

5457


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Capital in

 

Cumulative

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Capital in

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Excess of

 

Net

 

Accumulated

 

Cumulative

 

Stockholders’

 

controlling

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Excess of

 

Net

 

Accumulated

 

Cumulative

 

Total

 

 

Stock

 

Stock

 

Stock

 

Stock

 

Par Value

 

Income

 

OCI

 

Distributions

 

Equity

 

Interests

 

Equity

 

  

Stock

  

Stock

  

Stock

  

Stock

  

Par Value

  

Income

  

OCI

  

Distributions

  

Equity

 

Balance—December 31, 2011

    

2,000 

    

30,346 

    

$

38,500 

    

$

303 

    

$

507,343 

    

$

672,743 

    

$

199 

    

$

(752,340)

    

$

466,748 

    

$

1,962 

    

$

468,710 

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

Stock option exercises

 

 —

 

85 

 

 

 —

 

 

 

 

1,925 

 

 

 —

 

 

 —

 

 

 —

 

 

1,926 

 

 

 —

 

 

1,926 

 

Issue restricted stock

 

 —

 

90 

 

 

 —

 

 

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

51,290 

 

 

 —

 

 

 —

 

 

51,290 

 

 

37 

 

 

51,327 

 

Vested stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

10 

 

 

 —

 

 

 —

 

 

 —

 

 

10 

 

 

 —

 

 

10 

 

Vested restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

1,809 

 

 

 —

 

 

 —

 

 

 —

 

 

1,809 

 

 

 —

 

 

1,809 

 

Non-controlling interests conversion

 

 —

 

23 

 

 

 —

 

 

 —

 

 

(850)

 

 

 —

 

 

 —

 

 

 —

 

 

(850)

 

 

(1,914)

 

 

(2,764)

 

Non-controlling interests preferred return

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(78)

 

 

(78)

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

 

(3,273)

 

Common stock cash distributions ($1.79 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(54,512)

 

 

(54,512)

 

 

 —

 

 

(54,512)

 

Balance—December 31, 2012

 

2,000 

 

30,544 

 

 

38,500 

 

 

305 

 

 

510,236 

 

 

724,033 

 

 

152 

 

 

(810,125)

 

 

463,101 

 

 

 

 

463,108 

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of common stock

 

 —

 

4,152 

 

 

 —

 

 

42 

 

 

175,556 

 

 

 —

 

 

 —

 

 

 —

 

 

175,598 

 

 

 —

 

 

175,598 

 

Issue restricted stock

 

 —

 

35 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

57,815 

 

 

 —

 

 

 —

 

 

57,815 

 

 

 —

 

 

57,815 

 

Vested restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

2,591 

 

 

 —

 

 

 —

 

 

 —

 

 

2,591 

 

 

 —

 

 

2,591 

 

Stock option exercises

 

 —

 

22 

 

 

 —

 

 

 —

 

 

523 

 

 

 —

 

 

 —

 

 

 —

 

 

523 

 

 

 —

 

 

523 

 

Non-controlling interests preferred return

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(7)

 

 

(7)

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,272)

 

 

(3,272)

 

 

 —

 

 

(3,272)

 

Common stock cash distributions ($1.91 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(63,631)

 

 

(63,631)

 

 

 —

 

 

(63,631)

 

Other

 

 —

 

(7)

 

 

 —

 

 

 —

 

 

(252)

 

 

 —

 

 

 —

 

 

 —

 

 

(252)

 

 

 —

 

 

(252)

 

Balance—December 31, 2013

 

2,000 

 

34,746 

 

 

38,500 

 

 

347 

 

 

688,654 

 

 

781,848 

 

 

117 

 

 

(877,028)

 

 

632,438 

 

 

 —

 

 

632,438 

 

 

2,000

 

34,746

 

$

38,500

 

$

347

 

$

688,654

 

$

781,848

 

$

117

 

$

(877,028)

 

$

632,438

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of common stock

 

 —

 

600 

 

 

 —

 

 

 

 

24,638 

 

 

 —

 

 

 —

 

 

 —

 

 

24,644 

 

 

 —

 

 

24,644 

 

 

 —

 

600

 

 

 —

 

 

6

 

 

24,638

 

 

 —

 

 

 —

 

 

 —

 

 

24,644

 

Issue restricted stock

 

 —

 

95 

 

 

 —

 

 

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Issuance of restricted stock

 

 —

 

95

 

 

 —

 

 

1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,399 

 

 

 —

 

 

 —

 

 

73,399 

 

 

 —

 

 

73,399 

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,399

 

 

 —

 

 

 —

 

 

73,399

 

Vested restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,241 

 

 

 —

 

 

 —

 

 

 —

 

 

3,241 

 

 

 —

 

 

3,241 

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,241

 

 

 —

 

 

 —

 

 

 —

 

 

3,241

 

Stock option exercises

 

 —

 

45

 

 

 —

 

 

1

 

 

1,070

 

 

 —

 

 

 —

 

 

 —

 

 

1,071

 

Vested stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

12 

 

 

 —

 

 

 —

 

 

 —

 

 

12 

 

 

 —

 

 

12 

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

Stock option exercises

 

 —

 

45 

 

 

 —

 

 

 

 

1,070 

 

 

 —

 

 

 —

 

 

 —

 

 

1,071 

 

 

 —

 

 

1,071 

 

Non-controlling interests preferred return

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,273)

 

 

(3,273)

 

 

 —

 

 

(3,273)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,273)

 

 

(3,273)

 

Common stock cash distributions ($2.04 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(71,158)

 

 

(71,158)

 

 

 —

 

 

(71,158)

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(71,158)

 

 

(71,158)

 

Other

 

 —

 

(6)

 

 

 —

 

 

 —

 

 

(218)

 

 

 —

 

 

 —

 

 

 —

 

 

(218)

 

 

 —

 

 

(218)

 

 

 —

 

(6)

 

 

 —

 

 

 —

 

 

(218)

 

 

 —

 

 

 —

 

 

 —

 

 

(218)

 

Balance—December 31, 2014

 

2,000 

 

35,480 

 

$

38,500 

 

$

355 

 

$

717,396 

 

$

855,247 

 

$

82 

 

$

(951,459)

 

$

660,121 

 

$

 —

 

$

660,121 

 

 

2,000

 

35,480

 

 

38,500

 

 

355

 

 

717,396

 

 

855,247

 

 

82

 

 

(951,459)

 

 

660,121

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of restricted stock

 

 —

 

92

 

 

 —

 

 

1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,081

 

 

 —

 

 

 —

 

 

73,081

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

Stock option exercises

 

 —

 

3

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

 —

 

 

 —

 

 

79

 

Conversion of Series C Preferred Stock

 

(2,000)

 

2,000

 

 

(38,500)

 

 

20

 

 

38,480

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,454)

 

 

(2,454)

 

Common stock cash distributions ($2.07 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(74,311)

 

 

(74,311)

 

Other

 

 —

 

(27)

 

 

 —

 

 

(1)

 

 

(1,284)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,285)

 

Balance—December 31, 2015

 

 —

 

37,548

 

 

 —

 

 

375

 

 

758,676

 

 

928,328

 

 

47

 

 

(1,028,224)

 

 

659,202

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

Issuance of common stock

 

 —

 

1,643

 

 

 —

 

 

16

 

 

78,120

 

 

 —

 

 

 —

 

 

 —

 

 

78,136

 

Issuance of restricted stock

 

 —

 

73

 

 

 —

 

 

1

 

 

(42)

 

 

 —

 

 

 —

 

 

 —

 

 

(41)

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

85,115

 

 

 —

 

 

 —

 

 

85,115

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

4,265

 

 

 —

 

 

 —

 

 

 —

 

 

4,265

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

 —

 

 

 —

 

 

15

 

Stock option exercises

 

 —

 

7

 

 

 —

 

 

 —

 

 

159

 

 

 —

 

 

 —

 

 

 —

 

 

159

 

Common stock cash distributions ($2.19 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(84,568)

 

 

(84,568)

 

Other

 

 —

 

(50)

 

 

 —

 

 

 —

 

 

(2,188)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,188)

 

Balance—December 31, 2016

 

 —

 

39,221

 

$

 —

 

$

392

 

$

839,005

 

$

1,013,443

 

$

 —

 

$

(1,112,792)

 

$

740,048

 

 

See accompanying notes.

 

5558


 

Table of Contents

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31, 

 

 

2014

 

2013

 

2012

 

  

2016

  

2015

  

2014

 

OPERATING ACTIVITIES:

    

 

    

    

 

    

    

 

    

 

 

    

 

    

 

    

 

Net income

 

$

73,399 

 

$

57,815 

 

$

51,327 

 

 

$

85,115

 

$

73,081

 

$

73,399

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization—continuing and discontinued operations

 

 

25,529 

 

 

24,706 

 

 

22,153 

 

Depreciation and amortization

 

 

35,932

 

 

29,431

 

 

25,529

 

Stock-based compensation expense

 

 

3,253 

 

 

2,591 

 

 

1,819 

 

 

 

4,280

 

 

4,006

 

 

3,253

 

Impairment on real estate

 

 

766

 

 

2,250

 

 

 —

 

Gain on sale of assets, net

 

 

(4,959)

 

 

(1,605)

 

 

(16)

 

 

 

(3,582)

 

 

(586)

 

 

(4,959)

 

Straight-line rental income—continuing and discontinued operations

 

 

(3,002)

 

 

(3,955)

 

 

(3,264)

 

Provision (recovery) for doubtful accounts

 

 

32 

 

 

2,180 

 

 

(101)

 

Non-cash interest related to earn-out liabilities

 

 

18 

 

 

256 

 

 

439 

 

Income from unconsolidated joint ventures

 

 

(1,138)

 

 

(1,819)

 

 

 —

 

Income distributions from unconsolidated joint ventures

 

 

1,695

 

 

552

 

 

 —

 

Straight-line rental income

 

 

(13,477)

 

 

(10,136)

 

 

(3,002)

 

Amortization of lease incentive

 

 

1,945

 

 

1,680

 

 

841

 

Provision for doubtful accounts

 

 

457

 

 

619

 

 

32

 

Non-cash interest related to contingent liabilities

 

 

684

 

 

409

 

 

18

 

Other non-cash items, net

 

 

1,653 

 

 

1,441 

 

 

1,460 

 

 

 

1,216

 

 

985

 

 

779

 

Decrease in interest receivable

 

 

72 

 

 

32 

 

 

535 

 

(Increase) decrease in interest receivable

 

 

(5,147)

 

 

(3,939)

 

 

105

 

Increase in accrued interest payable

 

 

132 

 

 

145 

 

 

1,923 

 

 

 

701

 

 

418

 

 

132

 

Net change in other assets and liabilities

 

 

(365)

 

 

3,519 

 

 

545 

 

 

 

(3,739)

 

 

5,390

 

 

(365)

 

Net cash provided by operating activities

 

 

95,762 

 

 

87,125 

 

 

76,820 

 

 

 

105,708

 

 

102,341

 

 

95,762

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in real estate properties, net

 

 

(11,650)

 

 

(19,040)

 

 

(166,750)

 

Investment in real estate developments, net

 

 

(34,135)

 

 

(23,605)

 

 

(9,957)

 

Investment in real estate capital improvements, net

 

 

(13,967)

 

 

(6,992)

 

 

(1,132)

 

Investment in real estate properties

 

 

(74,923)

 

 

(206,340)

 

 

(11,650)

 

Investment in real estate developments

 

 

(42,342)

 

 

(25,929)

 

 

(34,135)

 

Investment in real estate capital improvements

 

 

(6,792)

 

 

(7,534)

 

 

(13,967)

 

Capitalized interest

 

 

(1,506)

 

 

(932)

 

 

(130)

 

 

 

(1,408)

 

 

(827)

 

 

(1,506)

 

Proceeds from sale of real estate investments, net

 

 

33,593 

 

 

11,001 

 

 

1,271 

 

Investment in real estate mortgages

 

 

(9,374)

 

 

(129,358)

 

 

(7,719)

 

Proceeds from sale of real estate, net

 

 

17,369

 

 

1,537

 

 

33,593

 

Investment in real estate mortgage loans receivable

 

 

(20,685)

 

 

(67,134)

 

 

(9,374)

 

Principal payments received on mortgage loans receivable

 

 

9,155 

 

 

1,933 

 

 

21,633 

 

 

 

8,278

 

 

4,808

 

 

9,155

 

Proceeds from redemption of marketable securities

 

 

 —

 

 

 

 

6,500 

 

Advances under notes receivable

 

 

(1,263)

 

 

(1,004)

 

 

(2,930)

 

Investments in unconsolidated joint ventures

 

 

(1,770)

 

 

(23,042)

 

 

 —

 

Payment of working capital reserve

 

 

(2,756)

 

 

(805)

 

 

 —

 

Advances and originations under notes receivable

 

 

(14,969)

 

 

(1,554)

 

 

(1,263)

 

Principal payments received on notes receivable

 

 

113 

 

 

3,110 

 

 

569 

 

 

 

100

 

 

 —

 

 

113

 

Net cash used in investing activities

 

 

(29,034)

 

 

(164,887)

 

 

(158,645)

 

 

 

(139,898)

 

 

(326,820)

 

 

(29,034)

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

 

37,500 

 

 

93,000 

 

 

153,500 

 

 

 

123,600

 

 

291,000

 

 

37,500

 

Repayment of bank borrowings

 

 

(58,500)

 

 

(187,500)

 

 

(94,000)

 

 

 

(137,000)

 

 

(170,500)

 

 

(58,500)

 

Proceeds from issuance of senior unsecured notes

 

 

30,000 

 

 

70,000 

 

 

85,800 

 

 

 

77,500

 

 

200,000

 

 

30,000

 

Principal payments on senior unsecured notes

 

 

(4,167)

 

 

 —

 

 

 —

 

 

 

(26,667)

 

 

(29,167)

 

 

(4,167)

 

Principal payments on mortgage loan payable and bonds payable

 

 

(2,035)

 

 

(600)

 

 

(565)

 

Payment of earn-out liabilities

 

 

 —

 

 

(7,000)

 

 

 

Proceeds from common stock offering

 

 

24,644 

 

 

176,260 

 

 

 

Principal payments on bonds payable

 

 

 —

 

 

 —

 

 

(2,035)

 

Proceeds from common stock issued

 

 

78,592

 

 

 —

 

 

24,644

 

Stock option exercises

 

 

1,071 

 

 

523 

 

 

1,926 

 

 

 

159

 

 

79

 

 

1,071

 

Distributions paid to stockholders

 

 

(74,431)

 

 

(66,904)

 

 

(57,785)

 

 

 

(84,568)

 

 

(76,765)

 

 

(74,431)

 

Redemption of non-controlling interests

 

 

 —

 

 

 

 

(2,764)

 

Distributions paid to non-controlling interests

 

 

 —

 

 

(7)

 

 

(78)

 

Financing costs paid

 

 

(2,132)

 

 

(171)

 

 

(1,426)

 

 

 

(147)

 

 

(1,178)

 

 

(2,132)

 

Other

 

 

(219)

 

 

(252)

 

 

 

 

 

(2,230)

 

 

(1,285)

 

 

(219)

 

Net cash (used in) provided by financing activities

 

 

(48,269)

 

 

77,349 

 

 

84,608 

 

Increase (decrease) in cash and cash equivalents

 

 

18,459 

 

 

(413)

 

 

2,783 

 

Cash and cash equivalents, beginning of year

 

 

6,778 

 

 

7,191 

 

 

4,408 

 

Cash and cash equivalents, end of year

 

$

25,237 

 

$

6,778 

 

$

7,191 

 

Net cash provided by (used in) financing activities

 

 

29,239

 

 

212,184

 

 

(48,269)

 

(Decrease) increase in cash and cash equivalents

 

 

(4,951)

 

 

(12,295)

 

 

18,459

 

Cash and cash equivalents, beginning of period

 

 

12,942

 

 

25,237

 

 

6,778

 

Cash and cash equivalents, end of period

 

$

7,991

 

$

12,942

 

$

25,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

13,694 

 

$

11,398 

 

$

7,452 

 

 

$

24,490

 

$

16,078

 

$

12,188

 

Non-cash investing and financing transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 4: Supplemental Cash Flow Information for further discussion.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

5659


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. The Company

LTC Properties, Inc. (or LTC), a Maryland corporation, commenced operations on August 25, 1992. LTC is a real estate investment trust (or REIT) that invests primarily in senior housing and long termhealth care properties through property leasesale-leaseback transactions, mortgage loansfinancing and other investments.structured finance solutions including mezzanine lending.

2. Summary of Significant Accounting Policies

Basis of Presentation.  The accompanying consolidated financial statements include the accounts of LTC and our wholly‑owned subsidiaries and our controlled partnership, prior to its liquidation in 2013.subsidiaries. All intercompany investments, accounts and transactions have been eliminated. Control over

Any reference to the partnership was basednumber of properties, number of units, number of beds, and yield on investments in real estate are unaudited and outside the provisionsscope of the partnership agreement that provided us with a controllingour independent registered public accounting firm’s audit of our consolidated financial interest in the partnership. Under the terms of the partnership agreement, we, as the general partner, were responsible for the management of the partnership’s assets, business and affairs. Our rights and duties in management of the partnership included making all operating decisions, setting the capital budget, executing all contracts, making all employment decisions, and handling the purchase and disposition of assets, among others. We, as the general partner, were responsible for the ongoing, major, and central operations of the partnership and made all management decisions. In addition, we, as the general partner, assumed the risk for all operating losses, capital losses, and were entitled to substantially all capital gains (appreciation).

The Financial Accounting Standard Board (or FASB) created a framework for evaluating whether a general partner or a group of general partners controls a limited partnership or a managing member or a group of managing members controls a limited liability company and therefore should consolidate the entity. The guidance states that the presumption of general partner or managing member control would be overcome only when the limited partners or non‑managing members have certain specific rights as described in the guidance. The limited partners had virtually no rights and were precluded from taking part in the operation, management or control of the partnership. The limited partners were also precluded from transferring their partnership interests without the expressed permission of the general partner. However, we could transfer our interest without consultation or permission of the limited partners. We consolidated the partnershipstatements in accordance with the guidance.standards of the Public Company Accounting Oversight Board.

The FASB requiresCertain reclassifications have been made to the classificationprior period consolidated financial statements to conform to the current period presentation, including changes in presentation of non‑controlling interestsAcquisition costs to incorporate costs related to terminated transactions which was reclassified from General and administrative expenses.These adjustments are normal and recurring in nature.

Going Concern.  In August 2014, the Financial Accounting Standards Board  (or FASB) issued Accounting Standards Update (or ASU) 2014-15, Presentation of Financial Statements— Going Concern (Subtopic 205-40):  Disclosure of Uncertainties about an Entity’s Ability to Continue as a component of consolidated equityGoing Concern. The amendments in this update define management’s responsibility under U.S. generally accepted accounting principles (or GAAP) to evaluate when and how substantial doubt about the organization’s ability to continue as a going concern should be disclosed in the consolidated balance sheet subjectfinancial statement footnotes. This ASU expands disclosure requirements about principal conditions or events that raise substantial doubt. It also requires disclosing management’s evaluation of the significance of those conditions or events in relationship to the provisionsorganization’s ability to meet its obligations, and management’s plans that are intended to either alleviate substantial doubt or to mitigate conditions or events that raise substantial doubt. ASU No. 2014-15 is effective for annual periods ending after December 15, 2016. The adoption of this ASU did not have a material impact on the rules governing classification and measurement of redeemable securities. The guidance requires consolidated net income to be reported at the amounts attributable to both the controlling and non‑ controlling interests. The calculation of earnings per share will be based on income amounts attributable to the controlling interest. Also, this guidance addresses accounting and reporting for a change in control of a subsidiary.

The FASB addresses when a company should include in itsCompany’s financial statements the assets, liabilities and activities of another entity. The guidance requires that we consolidate a “variable interest entity” if we are determined to be the primary beneficiary of the equity. The guidance also requires disclosure about “variable interest entities” that we are not required to consolidate but in which we have a significant variable interest. We believe that as of December 31, 2014, we do not have investments in any entities that meet the definition of a “variable interest entity.”or disclosures.

Use of Estimates.  Preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (or GAAP)GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Cash Equivalents.  Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased and are stated at cost which approximates market.

57


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Owned Properties.  We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the

60


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

definition of a business. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

In January 2017, the FASB issued ASU No. 2017-01(or ASU 2017-01), Business Combinations (Topic 805): Clarifying Definition of a Business. ASU 2017-01 clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. This update is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted for transactions that have not been reported in previously issued (or available to be issued) financial statements. Historically, our acquisitions qualified as either a business combination or asset acquisition. Upon adoption of this ASU, we believe most our acquisitions of investment properties would continue to qualify as an asset acquisition; therefore, we do not believe this standard will have a material impact on our results of operations or financial condition.

We capitalize direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the acquisition, development or construction of a real estate asset. We capitalize construction and development costs while substantive activities are ongoing to prepare an asset for its intended use. We consider a construction project as substantially complete and held available for occupancy upon the issuance of the certificate of occupancy. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment, renovation and expansion of existing operating properties, we capitalize the cost for the construction and improvement incurred in connection with the redevelopment, renovation and expansion. Costs previously capitalized related to abandoned acquisitions or developments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred.

Depreciation is computed principally by the straight‑line method for financial reporting purposes over the estimated useful lives of the assets, which range from 3 to 5 years for computers, 53 to 15 years for furniture and equipment, 35 to 4550 years for buildings, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

Mortgage Loans Receivable.Receivable, Net of Loan Loss Reserve.  Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan. Additionally, we record an estimated allowance for doubtful accounts, as described below.

Mezzanine Loans. In 2015 the Company strategically decided to allocate a portion of its capital deployment toward mezzanine loans to grow relationships with operating companies that have not typically utilized sale leaseback financing as a component of their capital structure. Mezzanine financing sits between senior debt and common equity in the capital structure, and typically is used to finance development projects or value-add opportunities on existing operational properties. We seek market-based, risk-adjusted rates of return typically between 12-18% with the loan term typically between four to eight years. Security for mezzanine loans can include all or a portion of the following credit enhancements; secured second mortgage, pledge of equity interests and personal/corporate guarantees. Mezzanine loans can be recorded for GAAP purposes as either a loan or joint venture depending upon specifics of the loan terms and related credit enhancements.

61


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Allowance for Doubtful Accounts.  We maintain an allowance for doubtful accounts. The allowance for doubtful accounts is based upon the expected collectability of our receivables and is maintained at a level believed adequate to absorb potential losses in our receivables. In determining the allowance, we perform a quarterly evaluation of all receivables. If this evaluation indicates that there is a greater risk of receivable charge‑offs, additional allowances are recorded in current period earnings. During

Investment in unconsolidated joint ventures. From time to time, we provide funding to third party operators for the fourth quarteracquisition, development and construction (or ADC) of 2013,a property. Under an ADC arrangement, we wrote‑offmay participate in the residual profits of the project through the sale or refinancing of the property. We evaluate the ADC arrangement to determine if it has characteristics similar to a loan or if the characteristics are more similar to a joint venture or partnership such as participating in the risks and rewards of the project as an $878,000 straight‑line rent receivable balanceowner or an investment partner. If we determine that the characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated joint venture under the equity method of accounting or a direct investment (consolidated basis of accounting) instead of applying loan accounting. If we determine the ADC arrangement should be accounted for as an investment rather than a loan, we evaluate the investment pursuant to ASC 805, Consolidation, to determine whether the ADC arrangement meets the definition of a variable interest entity (or VIE)  and whether we are the primary beneficiary. If the ADC arrangement is deemed to be a VIE but we are not the primary beneficiary, or if it is deemed to be a voting interest entity but we do not have a controlling financial interest, we account for our investment in the ADC arrangement using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our share of net earnings or losses and other comprehensive income or loss, cash contributions made and distributions received, and other adjustments, as appropriate. Allocations of net income or loss may be subject to preferred returns or allocation formulas defined in operating agreements and may not be according to percentage ownership interests. In certain circumstances where we have a substantive profit-sharing arrangement which provides a priority return on our investment, a portion of our equity in earnings may consist of a change in our claim on the net assets of the underlying joint venture. Distributions of operating profit from the joint ventures are reported as part of operating cash flows, while distributions related to a capital transaction, such as a refinancing transaction or sale, are reported as investing activities.

Debt Issuance Cost. In April 2015, FASB issued ASU No. 2015-03 (or ASU 2015-03), Interest – Imputation of Interest (Subtopic 835-30): Simplifying the transitionPresentation of four assisted living propertiesDebt Issuance Costs. ASU 2015-03 requires debt issuance costs related to a new lessee.recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, consistent with debt discounts. In August 2015, the FASB issued ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting) (or ASU 2015-15). ASU 2015-15 allows debt issuance costs related to line of credit agreements to be presented in the balance sheet as an asset. ASU 2015-03 and ASU 2015-15 are effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted. We early adopted ASU 2015-03 and ASU 2015-15 in 2015 using the full retrospective method as required by these ASUs and we elected to present debt issuance costs related to our unsecured revolving line of credit as an asset on our consolidated balance sheets.

Accrued incentives and earn-outs. As part of our acquisitions and/or amendments, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable at acquisition, the contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant inputs not observable in the

62


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates.

Impairments.  Assets that are classified as held for useheld-for-use are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Management assesses the impairment of properties individually and impairment losses are calculated as the excess of the carrying amount over the estimated fair value of assets as of the measurement date. In determining fair value, we use current appraisals or other third party opinions of value and other estimates of fair value such as estimated discounted future cash flows.

58


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Fair Value of Financial Instruments.  The FASB requires the disclosure of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair market value amounts presented in the notes to these consolidated financial statements do not represent our underlying carrying value in financial instruments.

The FASB provides guidance for using fair value to measure assets and liabilities, the information used to measure fair value, and the effect of fair value measurements on earnings. The FASB emphasizes that fair value is a market‑based measurement, not an entity‑specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the FASB establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices).

The fair value guidance issued by the FASB excludes accounting pronouncements that address fair value measurements for purposes of lease classification or measurement. However, this scope exception does not apply to assets acquired and liabilities assumed in a business combination that are required to be measured at fair value, regardless of whether those assets and liabilities are related to leases.

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses on items for which the fair value option has been elected reported in earnings. We have not elected the fair value option for any of our financial assets or liabilities.

63


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The FASB requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. See Note 15.14. Fair Value Measurements for the disclosure about fair value of our financial instruments.

Investments.Consolidation.   InvestmentsAt inception, and on an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly-owned by us for consolidation, first under the variable interest model, then under the voting model. Our evaluation considers all of our variable interests, including common or preferred equity ownership, loans, and other participating instruments. The variable interest model applies to entities that meet both of the following criteria:

• A legal structure been established to conduct business activities and to hold assets.

• LTC has a variable interest in marketable debt andthe entity - i.e. it has equity securities are categorized as trading, available‑for‑saleownership or held‑to‑maturity. Available‑for‑sale securities are stated atother financial interests that change with changes in the fair value withof the unrealized gains and losses, reported inentity's net assets.

If an entity does not meet these criteria, or qualifies for a scope exception from the variable interest model, then we evaluate such entity under the voting model or apply other comprehensive income until realized. Realized gains and losses and declines in value judgedGAAP, including the cost or equity method of accounting.

A legal entity is determined to be other‑than‑temporary on available‑for‑sale securitiesa VIE if it has any of the following three characteristics:

1.

The entity does not have sufficient equity to finance its activities without additional subordinated financial support;

2.

The equity holders, as a group lack the characteristics of a controlling financial interest, as evidenced by all of the following characteristics:

• The power, through voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity's economic performance;

• The obligation to absorb the entity's expected losses;

• The right to receive the entity's expected residual returns; or

3.

The entity is established with non-substantive voting rights (i.e. the entity is structured such that majority economic interest holder(s) have disproportionately few voting rights).

If any of the three characteristics of a VIE are included in net income.met, we conclude that the entity is a VIE and evaluate it for consolidation under the variable interest model.

If an entity is determined to be a variable interest entity VIE, we evaluate whether we are the primary beneficiary. The cost of securities soldprimary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits - that is (i) we have the specific identification method. Interestpower to direct the activities of a VIE that most significantly impact the VIE's economic performance (power), and dividends on securities classified as available‑for‑sale(ii) we have the obligation to absorb losses of the VIE that could potentially be significant to the VIE, or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). If we have a variable interest in a VIE but we are included innot the primary beneficiary, we account for our investment using the equity method of accounting.

If a legal entity fails to meet any of the three of the characteristics of a VIE, we evaluate such entity under the voting interest model. Under the voting interest model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares or if we are the general partner or managing member of the entity and the limited partners or non-managing members do not have substantive participating, liquidation, or kick-out rights that preclude our presumption of control.

In February 2015, FASB issued ASU No. 2015-02 (or ASU 2015-02), Consolidation (Topic 810): Amendments

5964


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

to the Consolidation Analysis. ASU 2015-02 amends the consolidation guidance for variable interest entities and voting interest entities, among other items, by eliminating the consolidation model previously applied to limited partnerships, emphasizing the risk of loss when determining a controlling financial interest and other income. Ourreducing the frequency of the application of related-party guidance when determining a controlling financial interest. ASU 2015-02 is effective for periods beginning after December 15, 2015, for public companies. The adoption of this ASU did not have a material impact on our consolidated financial statements.

We perform a quarterly evaluation of our investment in marketable debt securities is classified as held‑to‑ maturity because we haveunconsolidated joint ventures to determine whether the positive intent and ability to hold the securities to maturity. Held‑to‑maturity securities are stated at amortized cost, adjusted for amortization of premiums and accretion of discounts to maturity.

ASC No. 320, Investments—Debt and Equity Securities, requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell, a debt security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between fair value of each investment is less than the carrying value, and, amortized costif such decrease in value is recognizeddeemed to be other-than-temporary, write the investment down to its estimated fair value as impairment through earnings. For securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other‑than‑temporary impairment (or OTTI) related to other factors such as an entity’s ability to make scheduled interest or principal payments on the debt securities, which is recognized in other comprehensive income and 2) OTTI related to credit loss, which must be recognized in the income statement. The credit loss is determined as the difference between the present value of the cash flows expectedmeasurement date.

In March 2016, FASB issued ASU No. 2016-07 (or ASU 2016-07), Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to be collectedthe Equity Method of Accounting. ASU 2016-07 eliminates retroactive adjustment of an investment upon an investment qualifying for the equity method of accounting and requires the amortized cost basis.equity method investor to adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. ASU 2016-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. We are currently evaluating the effects of this ASU on our consolidated financial statements.

Revenue Recognition.  Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑ payment of amounts due and do not recognize unpaid mortgage interest income from that loan until the past due amounts have been received.

Rental income from operating leases is generally recognized on a straight‑line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of four methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. We follow a policy related to rental income whereby we consider a lease to be non‑performing after 60 days of non‑payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

65


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performing after 60 days of non‑payment of amounts due and do not recognize unpaid interest income from that loan until the past due amounts have been received.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

60


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (or ASU 2014-09), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

ASU 2014-09 requires expanded disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The new standard, effective on January 1, 2018, permits either the retrospective or cumulative effects transition method and allows for early adoption on January 1, 2017.  We expect to adopt this standard using the modified retrospective adoption method on January 1, 2018.  We are currently evaluating the impact of this ASU 2014-09but we do not believe this standard will have a material impact on our results of operations or financial condition, as a substantial portion of our revenues consists of rental income from leasing arrangements, which is specifically excluded from ASU 2014-09.

Leases.  In February 2016, the FASB issued ASU No. 2016-02 (or ASU 2016-02), Leases (Topic 842). ASU 2016-02 modifies existing guidance for off-balance sheet treatment of a lessees’ operating leases by requiring lessees to recognize lease assets and lease liabilities. Under ASU 2016-02, lessor accounting is largely unchanged. Consistent with present standards, we will continue to account for lease revenue on a straight-line basis for most leases. ASU 2016-02 is effective for annual reporting periods (including interim reporting periods within those periods)fiscal years beginning after December 15, 2016.2018, including interim periods within those fiscal years. Early adoption is not permitted. We have begun our process for implementing this guidance, including identifying any non-lease components in our lease arrangements. We are evaluatingcontinuing to evaluate this guidance and the effects of this adoptionimpact to us, as both lessor and lessee, on our consolidated financial statements.

Federal Income Taxes.  LTC qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and as such, no provision for Federal income taxes has been made. A REIT is required to distribute at least 90% of its taxable income to its stockholders and a REIT may deduct dividends in computing taxable income. If a REIT distributes 100% of its taxable income and complies with other Internal Revenue Code requirements, it will generally not be subject to Federal income taxation.

For Federal tax purposes, depreciation is generally calculated using the straight‑line method over a period of 27.5 years. Earnings and profits, which determine the taxability of distributions to stockholders, use the straight‑line method over 40 years. Both Federal taxable income and earnings and profits differ from net income for financial statement purposes principally due to the treatment of certain interest income, rental income, other expense items, impairment charges and the depreciable lives and basis of assets. At December 31, 2014,2016, the tax basis of our net depreciable assets exceeds our book basis by approximately $14,363,000$43,840,680 (unaudited), primarily due to an investment recorded as an acquisition for tax and a mortgage loan for GAAP.

66


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The FASB clarified the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance utilizes a two‑step approach for evaluating tax positions. Recognition (step one) occurs when a company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Measurement (step two) is only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more likely than not to be realized upon ultimate settlement. We currently do not have any uncertain tax positions that would not be sustained on its technical merits on a more‑likely than not basis.

We may from time to time be assessed interest or penalties by certain tax jurisdictions. In the event we have received an assessment for interest and/or penalties, it has been classified in our consolidated financial statements as Generalgeneral and administrative expenses.

Concentrations of Credit Risks.Risk.  Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, mortgage loans receivable, marketable debt securities and operating leases on owned properties. Our financial instruments, mortgage loans receivable and operating leases, are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. We obtain various collateral and other protective rights, and continually monitor these rights, in order to reduce such possibilities of loss. In addition, we

61


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

provide reserves for potential losses based upon management’s periodic review of our portfolio. See Note 3. Major Operators for further discussion of concentrations of credit risk from our tenants.

Discontinued Operations.Properties held-for-sale.  Properties classified as held‑for‑sale on the consolidated balance sheet include only those properties available for immediate sale in their present condition and for which management believes that it is probable that a sale of the property will be completed within one year. Accordingly, we record reclassification adjustments to reflect properties sold subsequent to the respective consolidated balance sheet date as held‑for‑ sale in the prior period consolidated balance sheet. Properties held‑for‑sale are carried at the lower of cost or fair value less estimated selling costs. No depreciation expense is recognized on properties held‑for‑sale once they have been classified as such. The operating results of real estate assets designated as held‑for‑sale are included in discontinued operations in the consolidated statement of income. In addition, all gains and losses from real estate sold are also included in discontinued operations.

In April 2014, the FASB issued Accounting Standards UpdateUnder ASU No. 2014-08 (or ASU 2014-08), Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in ASU 2014-08 change the criteria for reporting discontinued operations. Under ASU 2014-08,, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. ASU 2014-08 is effective in the first quarter of 2015 with early adoption permitted. We elected early adoption of ASU 2014-08 and have not reclassified results of operations for properties disposed subsequent to January 1, 2014 as discontinued operations as these disposals do not represent strategic shifts in our operations.

Extraordinary Items. In January 2015, FASB issued ASU No. 2015-01 (or ASU 2015-01), Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates the separate classification, presentation and disclosure of extraordinary events and transactions. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We elected early adoption of ASU 2015-01 as of January 1, 2015. The adoption did not have a material impact on our consolidated financial statements.

Net Income Per Share.  Basic earnings per share is calculated using the weighted‑average shares of common stock outstanding during the period excluding common stock equivalents. Diluted earnings per share includes the effect of all dilutive common stock equivalents.

In accordance with the accounting guidance regarding the determination of whether instruments granted in share‑based payments transactions are participating securities, we have applied the two‑class method of computing basic earnings per share. This guidance clarifies that outstanding unvested share‑based payment awards that contain rights to

67


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

non‑forfeitable dividends participate in undistributed earnings with common stockholders and are considered participating securities.

Stock‑Based Compensation.  The FASB requires all share‑based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. ThisAlso, we use the Monte Carlo model requiresto estimate the value of performance based stock units granted to employees. These models require management to make certain estimates including stock volatility, expected dividend yield and the expected term. If management incorrectly estimates these variables, the results of operations could be affected. The FASB also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Because we qualify as a REIT under the Internal Revenue Code of 1986, as amended, we are generally not subject to Federal income taxation. Therefore, this reporting requirement does not have an impact on our statements of cash flows.

In March 2016, FASB issued ASU No. 2016-09 (or ASU 2016-09), Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 addresses several aspects of the accounting for share-based payment award transactions, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. ASU 2016-09 is effective for public companies for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted. We early adopted ASU 2016-09. The adoption of this guidance did not have a material impact on the Company’s financial statements or disclosures.

Cash Flow Presentation.  In August 2016, FASB issued authoritative guidance that reduces the diversity in practice of the classification of certain cash receipts and cash payments within the statement of cash flows. This guidance is effective for fiscal periods beginning after December 15, 2017 and allows for early adoption. The anticipated impact of the adoption of this guidance on the Company’s financial statements is still being evaluated.

Segment Disclosures.  The FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. Our investment decisions in senior housing and long termhealth care properties, including mortgage loans, property lease transactions and other investments, are made and resulting investments are managed as a single operating segment for internal reporting and for internal decision‑making purposes. Therefore, we have concluded that we operate as a single segment.

3. Major Operators

We have four operators from each of which we derive approximately 10% or more of our combined rental revenue and interest income from mortgage loans. The following table sets forth information regarding our major operators as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Number of

 

Percentage of

 

 

 

 

 

 

 

 

 

 

SNF

 

ALF

 

Total

 

 

Total

 

 

Operator

 

SNF

 

ALF

 

ROC

 

Beds

 

Units

 

Revenue (1)

 

 

Assets

 

 

Prestige Healthcare

    

20

    

 —

    

2

    

2,866

    

93

    

16.3

%  

    

15.9

%

 

Senior Lifestyle Corporation

 

 —

 

27

 

 —

 

 —

 

1,632

 

12.2

%

 

12.7

%

 

Brookdale Senior Living 

 

 —

 

37

 

 —

 

 —

 

1,704

 

9.8

%  

 

5.4

%

 

Senior Care Centers

 

11

 

 —

 

 —

 

1,444

 

 —

 

9.8

%  

 

8.4

%

 

Totals

 

31

 

64

 

2

 

4,310

 

3,429

 

48.1

%  

 

42.4

%

 


(1)

Includes rental income and interest income from mortgage loans.

6268


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

3. Major Operators

We have three operators from each of which we derive over 10% of our combined rental revenue and interest income from mortgage loans.

In July 2014, Brookdale Senior Living, Inc. (or Brookdale), parent company of Brookdale Senior Living Communities, Inc. (or Brookdale Communities), merged with Emeritus Corporation. Brookdale Communities leases 37 assisted living properties with a total of 1,704 units owned by us representing approximately 8.3%, or $79,745,000, of our total assets at December 31, 2014 and 12.2% of our combined rental revenue and interest income from mortgage loans recognized for the year ended December 31, 2014.

Prestige Healthcare (or Prestige) is a privately held company and operates 15 skilled nursing properties and two range of care properties that we own or on which we hold a mortgage secured by first trust deeds.  These properties consist of a total of 2,176 skilled nursing beds and 93 assisted living units. Additionally, Prestige manages five parcels of land that we own. These assets represent 14.3% or $138,566,000 of our total assets at December 31, 2014 and generated 11.1% of our combined rental revenue and interest income from mortgage loans recognized for the year ended December 31, 2014. In January 2015, we originated an $11,000,000 mortgage loan with Prestige and concurrently funded $9,500,000 under this loan. The mortgage and construction loan is secured by a 157-bed skilled nursing property in Michigan. Assuming we held the mortgage and construction loan for the full year of 2014, the assets operated by Prestige would represent 15.2% or $147,971,000 of our total assets and would have generated 11.8% of our combined rental revenue and interest income from mortgage loans. See Note 6. Real Estate Investments for further discussion on the terms of the mortgage and construction loan.

Senior Care Centers, LLC (or Senior Care) is a privately held company. Senior Care leases nine skilled nursing properties with a total of 1,190 beds owned by us representing approximately 10.5%, or $101,889,000, of our total assets at December 31, 2014 and 10.4% of our combined rental revenue and interest income from mortgage loans recognized for the year ended December 31, 2014.

Our master lease with affiliates of Extendicare, Inc. (or Extendicare) and Enlivant (formerly known as Assisted Living Concepts, Inc. (or ALC)) covering 37 assisted living properties with a total of 1,429 units expired on December 31, 2014. In 2013, ALC merged with Aid Holdings, LLC, a Delaware limited liability company (or Aid Holdings), and Aid Merger Sub, LLC, a Delaware limited liability company and a wholly owned subsidiary of Aid Holdings (or Aid Merger Sub). Aid Holdings and Aid Merger Sub are affiliates of TPG Capital, L.P. For the year ended December 31, 2014, this portfolio generated approximately $10,963,000 or 9.3% of our combined rental revenue and interest income from mortgage loans. During the quarter ended December 31, 2014, we entered into three agreements relating to the 37 assisted living properties as follows:

·

We sold 16 properties, consisting of 615 units located in Washington, Oregon, Idaho and Arizona to an affiliate of Enlivant for a sales price of $26,465,000. Accordingly, we recognized a gain on sale of $3,819,000. We also gave Enlivant consent to close a property located in Oregon. We are currently exploring sale and lease options for this property which has a net book value of $935,000.

·

We added 13 properties with 500 units in Indiana, Iowa, Ohio, Nebraska and New Jersey to an existing master lease with an affiliate of Senior Lifestyle Management (or Senior Lifestyle). Beginning January 1, 2015, the initial term of the amended and restated master lease will be 15 years and rent will increase by $5,100,000 over the current annual rent, increasing by 2.6% annually thereafter.

63


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

·

We re-leased seven properties with 278 units in Texas to Veritas InCare (or Veritas) under a new 10-year master lease. Beginning January 1, 2015, the initial rent will be $1,461,000 increasing 2.5% annually.

Extendicare and Enlivant paid rent in accordance with the terms of the current master leases through December 31, 2014. The initial cash yield on the 20 properties re-leased to Senior Lifestyle and Veritas is comparable to the cash yield in 2014 under the expiring master leases with Extendicare and Enlivant. Additionally, the new and amended master leases will provide us with the potential for additional rent attributable to participation in revenue growth at the properties over a predetermined base amount.

Our financial position and ability to make distributions may be adversely affected by financial difficulties experienced byif Prestige Healthcare, Senior Lifestyle Corporation, Brookdale Communities, Prestige,Senior Living, Senior Care Centers or any of our lessees and borrowers face financial difficulties, including any bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

4. Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

December 31,

 

 

  

2014

  

2013

  

2012

 

 

 

(in thousands)

 

Non-cash investing and financing transactions:

    

 

    

    

 

    

    

 

    

 

Earn-out liabilities related to lease incentives (See Note 11)

 

$

3,240 

 

$

 —

 

$

 —

 

Reclassification of pre-development loans (See Note 6)

 

 

304 

 

 

479 

 

 

 —

 

Redemption of non-controlling interest

 

 

 —

 

 

 —

 

 

396 

 

Restricted stock issued, net of cancellations

 

 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

December 31,

 

 

  

2016

  

2015

  

2014

 

 

 

(in thousands)

 

Non-cash investing and financing transactions:

 

 

    

 

 

    

 

 

    

 

Mortgage loan receivable applied against purchase price to acquire real estate (See Note 5)

 

$

 —

 

$

10,600

 

$

 —

 

Land conveyance applied to a mortgage and construction loan receivable (See Note 5)

 

 

 —

 

 

670

 

 

 —

 

Contingent liabilities related to real estate investments (See Note 5)

 

 

1,847

 

 

1,847

 

 

 —

 

Contingent liabilities related to lease incentives (See Note 10)

 

 

 —

 

 

8,013

 

 

3,240

 

Reclassification of pre-development loans (See Note 7)

 

 

237

 

 

1,035

 

 

304

 

Restricted stock issued, net of cancellations (See Note 9)

 

 

1

 

 

1

 

 

1

 

Preferred stock conversion (See Note 9)

 

 

 —

 

 

38,500

 

 

 —

 

 

 

5. ImpairmentReal Estate Investments

No impairment charges on real estate we own or on our mortgage loans receivable were recorded during 2014, 2013 or 2012. However in past years, the long termOwned Properties.Assisted living communities, independent living communities, memory care industry experienced significant adverse changes which resulted in operating losses by certain of our lesseescommunities and borrowers and in some instances the filing by certain lessees and borrowers for bankruptcy protection. Thus, we cannot predict what, if any, impairment charges may be neededcombinations thereof are included in the future.

6. Real Estate Investmentsassisted living property classification (or collectively ALF). Range of care communities (or ROC) property classification consists of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services.

Any reference to the number of properties, number of schools, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s auditreview of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

As of December 31, 2016, we owned 181 health care real estate properties located in 28 states and consisting of 104 ALFs, 69 SNFs, 7 ROCs and 1 behavioral health care hospital. These properties are operated by 27 operators. Please see Item 1. Business Portfolio for a table that summarizes our owned properties as of December 31, 2016.

6469


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Owned Properties.Acquisitions and Developments. The following table summarizes our investment in owned properties atacquisitions for the twelve months ended December 31, 20142016 (dollar(dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Properties(1)

 

Beds

 

Units

 

Bed/Unit

 

Skilled Nursing

    

$

482,036 

    

50.8 

%  

68 

    

8,407 

    

 —

    

$

57.34 

 

Assisted Living

 

 

401,517 

 

42.3 

84 

 

 —

 

4,176 

 

$

96.15 

 

Range of Care

 

 

43,907 

 

4.6 

 

634 

 

274 

 

$

48.36 

 

Under Development(2)

 

 

11,495 

 

1.2 

 —

 

 —

 

 —

 

 

 —

 

Other(3)

 

 

10,883 

 

1.1 

 

 —

 

 —

 

 

 —

 

Totals

 

$

949,838 

 

100.0 

160 

 

9,041 

 

4,450 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs(1)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(2)

 

$

16,000

 

$

45

 

$

16,045

 

1

 

126

Assisted Living(3)

 

 

53,550

 

 

423

 

 

53,973

 

4

 

250

Land(4)

 

 

6,891

 

 

108

 

 

6,999

 

 —

 

 —

Totals

 

$

76,441

 

$

576

 

$

77,017

 

5

 

376

(1)

We have investmentsRepresents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis and, for our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in 26 states leasedprogress. Additionally, transaction costs may include costs related to 30 different operators.the prior year due to timing and may include costs related to terminated transactions.

(2)

Includes two MC developments withWe acquired a total of 126 units.newly constructed 126-bed skilled nursing center in Texas.

(3)

IncludesWe acquired a schoolnewly constructed memory care community in Kentucky for $14,250 which includes a $2,000 holdback, a newly constructed assisted living and five parcelsmemory care community in Georgia for $14,300 and two memory care communities in Kansas for an aggregate purchase price of land held-for-use.$25,000.

Owned properties are leased pursuant to non‑cancelable operating leases generally with an initial term of 10 to 15 years. Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capital expenditures and other costs necessary in the operations of the facilities. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year that are generally computed in one of four ways depending on specific provisions of each lease:

(i)(4)

We acquired a specified annual increase overparcel of land and improvement and entered into a development commitment of up to $24,325, including the prior year’s rent, generally between 2.0%land and 3.0%;

(ii)

bed rights purchase, for the development of a calculation based on143-bed skilled nursing center in Kentucky. Also, we purchased a parcel of land in Illinois and entered into a development commitment to construct a memory care community. The commitment totals approximately $14,500, including the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.land purchase.

We received no contingent rent income for the years ended December 31, 2014 and 2013. Contingent rent income for the year ended December 31, 2012 was not significant in relation to contractual base rent income.

During the year ended December 31, 2014, we acquired a 48-unit assisted living property located in Colorado for $9,800,000 and recorded $130,000 in transaction costs. The property was added to an existing master lease at an incremental initial cash yield of 6.5% and we provided the lessee with contingent earn-out payments as a lease inducement. The contingent earn-out agreement requires us to pay two earn-out payments totaling up to $4,000,000 upon the property achieving a sustainable stipulated rent coverage ratio. We estimated the fair value of the contingent earn-out payments using a discounted cash flow analysis and recorded the estimated fair value of $3,240,000 as a lease inducement which is amortized as a yield adjustment over the life of the lease and a contingent earn-out liability which is accreted to the settlement amount as of the estimated payment date. See Note 11. Commitments and Contingencies for further discussion on the accounting treatment of the contingent earn-out liability.  

During 2014, we purchased a parcel of land held-for-use in Michigan for $450,000. Additionally, we purchased a vacant parcel of land in Illinois for $1,400,000 under a development pipeline agreement whereby we have the opportunity to finance any senior housing development project or acquisition originated by an operator. The land under the development pipeline agreement was added to an existing master lease and we entered into development commitments in an amount not to exceed $12,248,000, including the land purchase, to fund the construction of a 66-unit memory care property. See below for our total development, redevelopment, renovation and expansion project commitments.

6570


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

In February 2015, we funded $7,195,000 under a $12,179,000 development commitment to purchase the land and existing improvements and then complete the related development of a 56-unit memory care property currently under construction in Texas. In conjunction with this commitment, we entered into a master lease agreement for an initial term of 15 years with three 5-year renewal options at an initial cash yield of 8.75% escalating annually thereafter by the lessor of (i) a calculation based on the Consumer Price Index or (ii) 2.25%. The master lease provides for our payment of a lease inducement of up to $1,589,000, which will be amortized as a yield adjustment over the lease term, with up to 25% of the fee to be disbursed shortly after closing and the balance following the issuance of a certificate of occupancy and receipt of any other regulatory approval required for the operation of the 56-unit memory care property. The master lease also gives us a right to provide similar financing for certain future development opportunities.

Additionally, in February 2015, we elected to exercise our right to provide financing for one such opportunity, adding to the master lease a parcel of land purchased in South Carolina for $2,490,000 coupled with our commitment to provide the operator with up to $16,535,000, including the land purchase for the development of an 89-unit combination assisted living and memory care property. In conjunction with this new development commitment, the master lease provided for an additional $2,363,000 lease inducement payment, which will be amortized as a yield adjustment over the lease term, with up to 25% of the fee to be disbursed shortly after closing and the balance following the issuance of a certificate of occupancy and receipt of any other regulatory approval required for the operation of the 89-unit combination assisted living and memory care property.    

DuringThe following table summarizes our acquisitions for the twelve months ended December 31, 2014, we sold 16 assisted living properties with a total of 615 units to an affiliate of Enlivant. 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs(1)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(2)

 

$

36,946

 

$

87

 

$

37,033

 

3

 

360

Assisted Living(3)

 

 

156,097

 

 

590

 

 

156,687

 

11

 

951

Other(4)

 

 

9,250

 

 

42

 

 

9,292

 

1

 

118

Land(5)

 

 

16,333

 

 

352

 

 

16,685

 

 —

 

 —

Totals

 

$

218,626

 

$

1,071

 

$

219,697

 

15

 

1,429

(1)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis and, for our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in progress. Additionally, transaction costs may include costs related to the prior year due to timing and may include costs related to terminated transactions.

(2)

We purchased a property in Wisconsin by exercising our purchase option under a $10,600 mortgage and construction loan and equipped the property for $3,346. Also, we acquired two skilled nursing centers in Texas totaling 254 beds for an aggregate purchase price of $23,000. 

(3)

Includes acquisition of a newly constructed 60-unit MC community for $14,250 including a $2,000 working capital reserve which was recorded similarly to an earn-out and valued at $1,847 using a discounted cash flow analysis. As a result, our basis in the property was recorded at $14,132 which includes capitalized transaction costs. Also includes acquisition of a portfolio comprised of 10 independent, assisted living and memory care communities for $142,000. 

(4)

We purchased a behavioral health care hospital in Nevada comprised of 116 medical hospital beds and 2 skilled nursing beds for $9,300.  

(5)

We acquired five parcels of land and entered into development commitments up to an aggregate total of $70,298, including the land purchases, for the development of three MC communities totaling 198 units, a 108-unit IL community and an 89-unit combination AL and MC community. We also purchased a parcel of land we previously leased pursuant to a ground lease. Additionally, we acquired land and existing improvements on a 56-unit MC community and entered a development commitment up to a total of $13,524, including the land purchase, to complete the development of the MC community.

The sales pricefollowing table summarizes our investment in development and improvement projects for the 16 properties was $26,465,000, resulting years ended December 31, 2016 and 2015 (in net sales proceeds of $25,702,000. As a result, we recorded a gain of $3,819,000. As part of this agreement, we consented to the closure of an assisted living property with a net book value of $935,000 and we are exploring sale and lease options for this property. See thousands)Note 3. Major Operators: for further discussions of the transactions relating to the properties formerly co-leased to affiliates of Extendicare, Inc. and Enlivant. During 2014, we also sold two assisted living properties located in Florida and Georgia with a total of 133 units, a school located in Minnesota, and a closed skilled nursing property for a combined sales price of $8,100,000, resulting in net sales proceeds of $7,891,000, and net gain on sale of $1,140,000.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

Year ended December 31, 2015

 

    

Development

    

Improvements

    

Development

    

Improvements

ALF/ILF/MC

 

$

41,859

 

$

3,034

 

$

24,099

 

$

3,950

SNF

 

 

483

 

 

3,758

 

 

1,830

 

 

3,584

 

 

$

42,342

 

$

6,792

 

$

25,929

 

$

7,534

6671


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

During the twelve months ended December 31, 2014,2016, we completed the following development and improvement projects (dollar(dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2016 Funding

 

Total Funding

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

2,980

 

$

12,248

 

Development

 

1

 

MC

 

56

 

Texas

 

 

1,110

 

 

11,776

 

Development

 

1

 

MC

 

66

 

Illinois

 

 

7,331

 

 

11,962

 

Development

 

1

 

MC

 

66

 

California

 

 

7,716

 

 

12,400

 

Development

 

1

 

ALF/MC

 

89

 

South Carolina

 

 

9,170

 

 

15,080

 

Development

 

1

 

ILF

 

108

 

Kansas

 

 

11,235

 

 

13,423

 

Improvement

 

1

 

SNF

 

160

 

Arizona

 

 

3,432

 

 

4,672

 

 

 

7

 

 

 

611

 

 

 

$

42,974

 

$

81,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2014 Funding

 

Total Funding

 

Development

 

1

 

ALF

 

60

 

Colorado

 

$

6,351 

 

$

9,689 

(1)

Development

 

1

 

ALF

 

80

 

Texas

 

 

2,300 

 

 

5,691 

(2)

Development

 

1

 

SNF

 

143

 

Kentucky

 

 

10,579 

 

 

20,904 

(3)

Development

 

1

 

ALF

 

48

 

Colorado

 

 

7,257 

 

 

8,744 

(4)

Expansion/Renovation

 

1

 

ALF

 

72

 

Colorado

 

 

6,371 

 

 

6,376 

 

Expansion/Renovation

 

2

 

ALF

 

123

 

Colorado

 

 

5,091 

 

 

5,095 

 

Improvements

 

1

 

SNF

 

120

 

Florida

 

 

500 

 

 

500 

 

Improvements

 

2

 

SNF

 

235

 

New Mexico

 

 

319 

 

 

1,746 

 

 

 

10

 

 

 

881

 

 

 

$

38,768 

(5)

$

58,745 

(5)


(1)

Completed a memory care property in August 2014. The total funded amount includes acquired land of $1,200.

(2)

Completed a memory care property in October 2014. The total funded amount includes acquired land of $1,000.

(3)

Completed in October 2014 and total funded amount includes acquired land of $2,050.

(4)

Completed a memory care property in December 2014. The total funded amount includes acquired land of $850.

(5)

In 2014, we funded $500 to purchase Texas Medicaid bed rights for a 122-bed skilled nursing property under an existing lease. Additionally, during 2014, we funded the final commitment balance of $551 on a newly developed 77-unit assisted living property in Kansas which opened in 2013. In January 2015, we funded an additional $4,711 under these completed projects.

The following table summarizes our investment commitmentscompleted projects during the twelve months ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2015 Funding

 

Total Funding

 

Development

 

1

 

MC

 

60

 

Colorado

 

$

1,522

 

$

10,703

 

Improvements

 

1

 

SNF

 

121

 

California

 

 

1,481

 

 

1,481

 

Improvements

 

1

 

SNF

 

196

 

Texas

 

 

522

 

 

522

 

Improvements

 

2

 

SNF

 

141

 

Tennessee

 

 

39

 

 

2,200

 

 

 

5

 

 

 

518

 

 

 

$

3,564

 

$

14,906

 

During 2016, we sold a 48-unit assisted living community located in Florida for $1,750,000 which was previously written down to its estimated sale price in the fourth quarter of 2015. Additionally, we sold two skilled nursing centers in Texas and an assisted living community in Florida for an aggregate price of $11,850,000. As a result of these sales, we recognized a net gain on sale of $3,775,000.  Also, we sold a school in New Jersey for $3,850,000 and recorded a net loss on sale in the amount of $193,000.During 2015, we sold a 112-bed skilled nursing center located in Texas for $1,600,000, resulting in net sales proceed of $1,537,000 and a net gain on sale of $586,000.  No properties were sold during 2014.

Subsequent to December 31, 2016, we entered into a contingent purchase and sale agreement to sell an 85-unit ROC community in Texas for $1,200,000.  We performed a recoverability analysis on the property as of December 31, 2016 and determined that a portion of the carrying value of the property was not recoverable. Accordingly, we recorded an impairment charge of $766,000, included in our consolidated statement of income, to write the property down to its estimated sale price at December 31, 2016.

Depreciation expense on buildings and improvements, including properties classified as held‑for‑sale, was $35,809,000,  $29,329,000, and $25,424,000 for the years ended December 31, 2016, 2015 and 2014, and amounts funded on our open development and improvement projects (excludes capitalized interest, dollar amounts in thousands):respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Number

    

Number

 

 

 

Investment

 

2014

 

Commitment

 

Remaining

 

of

 

of

 

Type of Property

 

Commitment

 

Funding(2)

 

Funded

 

Commitment

 

Properties

 

Beds/Units

 

Skilled Nursing

 

$

2,200 

 

$

1,156 

 

$

2,161 

 

$

39 

 

 

141 

 

Assisted Living(1)

 

 

27,751 

 

 

8,831 

 

 

11,268 

 

 

16,483 

 

26 

 

1,194 

 

Totals

 

$

29,951 

 

$

9,987 

(3)

$

13,429 

 

$

16,522 

 (3)  

28 

 

1,335 

 


(1)

Includes the development of a 66-unit memory care property for a commitment of $12,248, as previously discussed, a 60-unit memory care property for a total commitment of $10,703 and the improvement of 24 assisted living properties for a total investment commitment of $4,800.  

(2)

Excludes funding for completed development and improvement projects discussed above and includes $1,400 of land acquired for the development of a 66-unit memory care property, as previously discussed, and the reclass of a pre‑development loan with a balance of $304. See Note 7. Notes Receivable for further discussion of the pre‑development loans.

(3)

In January 2015, we funded $731 under investment commitments. Accordingly, we have a remaining commitment of $15,791. Additionally, in January 2015, we amended an existing master lease with an operator to provide a commitment not to exceed $600 for the purpose of making capital improvements at a 196-skilled nursing property in Texas. Upon the capital improvement deadline of June 30, 2015 or final funding of the capital improvement commitment, the minimum rent will increase by the product of 9% and the total capital improvement funded.

6772


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Our construction in progress (or CIP) activity during the year ended December 31, 2014 for our development, redevelopment, renovation, and expansion projects is as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

CIP

    

 

 

    

 

 

    

 

 

    

CIP

 

 

 

 

 

Balance at

 

 

 

 

Capitalized

 

Conversions

 

Balance at

 

Properties

 

Projects

 

12/31/2013

 

Funded(1)

 

Interest

 

out of CIP

 

12/31/2014

 

Development projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assisted living

 

 

$

6,334 

 

$

23,149 

 

$

769 

 

$

(21,581)

 

$

8,671 

 

Skilled nursing

 

 

 

5,893 

 

 

10,579 

 

 

505 

 

 

(16,977)

 

 

 —

 

Subtotal

 

 

 

12,227 

 

 

33,728 

 

 

1,274 

 

 

(38,558)

 

 

8,671 

 

Redevelopment, renovation and expansion projects:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assisted living

 

 

 

 

 

11,463 

 

 

232 

 

 

(11,703)

 

 

 —

 

Skilled nursing

 

 

 

2,433 

 

 

1,661 

 

 

 —

 

 

(4,094)

 

 

 —

 

Subtotal

 

 

 

2,441 

 

 

13,124 

 

 

232 

 

 

(15,797)

 

 

 —

 

Total

 

15 

 

$

14,668 

 

$

46,852 

 

$

1,506 

 

$

(54,355)

 

$

8,671 

 


(1)

Excludes $1,554 of capital improvement commitment funding which was capitalized directly into building and improvements and includes the reclass of a pre‑development loan with a total balance of $304 See Note 7. Notes Receivable for further discussion of pre‑development loans.

During the twelve months ended December 31, 2013 we acquired a 130-bed skilled nursing property located in Florida for $14,402,000 and recorded $58,000 in transaction costs.  In addition, we purchased four parcels of land held-for-use in Michigan for $1,163,000 and three vacant parcels of land in Colorado for a total of $3,475,000 and we entered into development commitments in an amount not to exceed $30,256,000 to fund the construction of three memory care properties.

During the year ended December 31, 2013,  one of our lessees exercised its option to purchase six skilled nursing properties with a total of 230 beds located in Ohio for an all cash purchase price of $11,000,000. As a result, we recorded a $2,619,000 gain on sale. Also, during 2013, we sold a 47‑bed skilled nursing property in Colorado for $1,000 and recognized a loss of $1,014,000 on the sale.

During the twelve months ended December 31, 2013, we completed the following construction projects (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Number

    

 

    

 

 

    

 

 

 

Completed

 

 

 

of

 

 

 

 

 

 

 

 

 

Date

 

Type of Property

 

Beds/Units

 

State

 

2013 Funding

 

Total Funding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jul 2013

 

Assisted Living(1)

 

60 

 

Colorado

 

$

4,316 

 

$

9,850 

 

Jul 2013

 

Skilled Nursing(2)

 

120 

 

Texas

 

 

5,065 

 

 

8,635 

 

Oct 2013

 

Assisted Living

 

77 

 

Kansas

 

 

8,081 

 

 

9,675 

(3)

 

 

Totals

 

257 

 

 

 

$

17,462 

 

$

28,160 

 


(1)

Represents a memory care property. The funded amount includes acquired land of $1,882.

(2)

This new property replaces a skilled nursing property in our existing portfolio. The old skilled nursing property was closed upon completion of the replacement property and subsequently sold in 2014, as previously discussed.

(3)

The funded amount includes acquired land of $730. In 2014, we funded an additional $551 and completed this commitment.

68


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes our acquisitions during 2012 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

 

Type of Property

 

Price

 

Costs

 

Costs

 

Properties

 

Beds/Units

 

Skilled Nursing(1)

 

$

79,100 

 

$

275 

 

$

79,375 

 

 

522 

 

Assisted Living(2)

 

 

81,987 

 

 

285 

 

 

82,272 

 

 

266 

 

Land(3)

 

 

5,663 

 

 

207 

 

 

5,870 

 

 —

 

 —

 

Totals

 

$

166,750 

 

$

767 

 

$

167,517 

 

 

788 

 


(1)

Includes two skilled nursing properties with a total of 234 beds located in Texas and two skilled nursing properties with a total of 288 beds located in Ohio.

(2)

Includes two properties with a total of 100 units located in Colorado and three properties with a total of 166 units located in New Jersey.

(3)

We purchased four vacant parcels of land in the following states: Colorado, Kansas Kentucky and Texas. Simultaneous with the purchase, we entered into lease agreements and development commitments in an amount not to exceed $49,702 to fund the construction of a memory care property with 60 units and two assisted living properties with a total of 158 units and one skilled nursing property with 143 beds. These construction projects were subsequently completed in 2014 and 2013.

During the year ended December 31, 2012, we sold a 140‑bed skilled nursing property located in Texas for $1,248,000 and recognized a gain, net of selling expenses, of $16,000. This property was leased under a master lease and the economic terms of this master lease did not change as a result of this sale. During 2013 and 2012, we funded $13,135,000 and $11,089,000, respectively, on open development and improvement projects. See table above for funding on completed development and improvement projects.

Depreciation expense on buildings and improvements, including properties classified as held‑for‑sale, was $25,424,000,  $24,568,000, and $22,002,000 for the years ended December 31, 2014, 2013 and 2012, respectively.

Future minimum base rents receivable under the remaining non‑cancelable terms of operating leases including the re-leasing of the 20 assisted living properties formerly co-leased to affiliates of Extendicare and Enlivant, as previously discussed in Note 3. Major Operators, and excluding the effects of straight‑line rent, amortization of lease inducement and renewal options are as follows (in thousands):

 

 

 

 

 

 

    

Annual Cash

 

 

 

Rent

 

2015

 

$

98,150 

 

2016

 

 

102,113 

 

2017

 

 

101,009 

 

2018

 

 

97,955 

 

2019

 

 

92,658 

 

Thereafter

 

 

445,768 

 

69


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Set forth in the table below are the components of the income from discontinued operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

2012

 

Rental income

    

$

 —

    

$

1,123 

    

$

1,551 

 

Total revenues

 

 

 —

 

 

1,123 

 

 

1,551 

 

Depreciation and amortization

 

 

 —

 

 

(317)

 

 

(540)

 

General and administrative expenses

 

 

 —

 

 

(1)

 

 

(6)

 

Total expenses

 

 

 —

 

 

(318)

 

 

(546)

 

Income from discontinued operations

 

$

 —

 

$

805 

 

$

1,005 

 

 

 

 

 

 

 

    

Annual Cash

 

 

 

Rent

 

2017

 

$

133,296

 

2018

 

 

133,873

 

2019

 

 

129,482

 

2020

 

 

131,377

 

2021

 

 

117,298

 

Thereafter

 

 

797,716

 

 

Mortgage Loans.  The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

Number

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

 

Investments

 

Investments

 

Loans

 

Properties(1)

 

Beds

 

Units

 

Bed/Unit

 

Skilled Nursing(2)

    

$

151,016 

    

90.3 

%  

15 

    

29 

    

3,650 

    

 —

    

$

41.37 

 

Assisted Living

 

 

14,003 

 

8.3 

%  

 

 

 —

 

270 

 

$

51.86 

 

Range of Care

 

 

2,310 

 

1.4 

%  

 

 

99 

 

74 

 

$

13.35 

 

Totals

 

$

167,329 

 

100.0 

%  

19 

 

38 

 

3,749 

 

344 

 

 

 

 


(1)

We have investments in 9 states that include mortgages to 12 different operators.

(2)

In January 2015, we received $2,285 plus accrued interest for the payoff of a mortgage loan secured by one range of care property.

At December 31, 2014,2016, the mortgage loans had interest rates ranging from 7.0%7.3% to 13.7%13.9% and maturities ranging from 20152017 to 2043.2045. In addition, some loans contain certain guarantees, provide for certain facility fees and generally have 20‑year to 30‑year amortization schedules. The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 10 to 25 basis points. Please see Item 1. Business Portfolio for a table that summarizes our loaned properties as of December 31, 2016.

During 2014, we originated a $3,027,000The following table summarizes our mortgage loan secured by a 100-unit independent living property activity for the twelve months ended December 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2016

    

2015

 

Origination/Funding 

 

$

20,685

 

$

67,134

 

Pay-offs

 

 

6,036

 

 

2,487

 

Scheduled principal payments received

 

 

2,242

 

 

2,321

 

At December 31, 2016 and 2015 the carrying values of the mortgage loans were $229,801,000 and $217,529,000, respectively. Scheduled principal payments on mortgage loan receivables are as follows (in Arizona. The loan is for a term of five years and bears interest at 7.0%, escalating 0.25% annually. thousands):

 

 

 

 

 

 

    

Scheduled

 

 

 

Principal

 

2017

 

$

7,674

 

2018

 

 

8,297

 

2019

 

 

5,092

 

2020

 

 

8,815

 

2021

 

 

1,065

 

Thereafter

 

 

201,173

 

Total

 

$

232,116

 

During the twelve months ended December 31, 2016, 2015 and 2014, 2013we received $2,242,000,  $2,321,000, and 2012,$2,159,000, respectively in regularly scheduled principal payments. During 2016, we funded $3,010,000,  $4,971,000, and $2,619,000 respectively, under a $10,600,000received $6,036,000 plus accrued interest related to the early payoff of nine mortgage and construction loan. Subsequent to these investments, the mortgage and construction loan was fully funded. This mortgage and construction loan wasloans secured by a skilled nursing propertycenters located in Missouri, Texas and Washington. 

6. Investment in Unconsolidated Joint Ventures

We have made a newly constructed 106-bed replacement skilled nursing property. Upon completion ofpreferred equity investment in an entity (or the 106-bed replacement skilled nursing property, the residents of the old skilled nursing property were relocated to the new skilled nursing propertyJV) that owns four properties in Arizona that provide independent, assisted living and the old skilled nursing property was closed. During 2014, the old skilled nursing property was sold by the borrower and released as collateral. In February 2015,memory care services. At closing, we purchased and equipped the replacement property for a total of $13,946,000 by exercising our right under the agreement. The property was added toprovided an existing master lease at a lease rate equivalent to the interest rate in effect on the loan at the time the purchase option was exercised. Additionally, we paid the lessee a $1,054,000 lease inducement which will be amortized as a yield adjustment over the life of the lease term.

During 2013, we funded the initial amount of $124,387,000 under a mortgage loan with a third‑party operator, Prestige, secured by 15 skilled nursing properties with a total of 2,058 beds in Michigan. The loan agreement provides for additional commitments of $12,000,000 forpreferred capital improvements and, under certain conditions and based on certain

7073


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

operating metricscontribution of $20,143,000 and valuation thresholds achieved and sustained within the initial twelve yearshave committed to provide an additional preferred capital contribution of the term, up to $40,000,000 of additional proceeds,$5,507,000 for a total loan commitmentpreferred capital contribution of $25,650,000. As the preferred member of the JV, we are entitled to receive a 15% preferred return, a portion of which is paid in cash and a portion of which is deferred if the cash flow of the JV is insufficient to pay all of the accrued preferred return. The unpaid accrued preferred return is accrued up to $176,387,000. During 2014, we funded $3,337,000 under the $12,000,000common member’s capital improvement commitmentaccount balance in the underlying JV (as determined in accordance with $8,663,000 remaining asGAAP). We did not accrue the deferred portion of the preferred return during the twelve months ended December 31, 2014. In January 2015,2016. We continue to evaluate our claim on the estimated net assets of the underlying joint venture quarterly. Any unpaid accrued preferred return, whether recorded or unrecorded by us, will be paid upon redemption.

The JV is intended to be self-financing and other than our preferred capital contributions, we funded an additional $770,000 under the $12,000,000 capital improvement commitment, with a corresponding reductionare not required to provide any direct support and we are not entitled to share in the remaining commitment balance to $7,893,000.  

In addition, this mortgage loan provided the borrower a one‑time option to prepay up to 50% of the then outstanding loan balance without penalty. In January 2015, we amended this mortgage loan to provide up to an additional $20,000,000 in loan proceeds for the redevelopment of two properties securing the loan (increasing the total capital improvement commitment to $32,000,000 and the total loan commitment to $196,387,000) and agreed to convey, to Prestige, two parcels of land held-for-use adjacent to these properties to facilitate the projects. As partial consideration for the increased commitment and associated conveyance, the borrower forfeited their prepayment option.JV’s earnings or losses. As a result, we believe our maximum exposure to loss due to our investment in the JV would be limited to our preferred capital contributions plus any unpaid accrued preferred return. We have concluded that the JV meets the accounting criteria to be considered a variable interest entity (or VIE). However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the forfeiture ofJV. Therefore, we account for our JV investment using the prepayment option, we expect to record $1,296,000 of effective interest during 2015.

Additionally, in January 2015, we originated an $11,000,000 mortgage loan with Prestige concurrently funding $9,500,000 with a commitment to fund the balance for approved capital improvement projects. The loan is secured by a 157-bed skilled nursing property in Michigan and bears interest at 9.41% for five years, escalating annually thereafter by 2.25%. The term is 30 years with interest-only payments. After the thirteenth month of the commencement date, the interest rate on newly advanced amounts on the mortgage and construction loan will equal the greater of (i) 7.25% plus the positive difference, if any, between the average yield on the U.S. Treasury 10-year note for the twenty days prior to funding or (ii) 9.0% with annual escalations of 2.25%. Additionally, we have the option to purchase the property under certain circumstances, including a change in regulatory environment. 

During 2012, we originated a $5,100,000 two‑year interest‑only bridge loan. The loan is secured by a 70‑unit assisted living property in Pennsylvania and bears interest at 7.0% increasing annually by 1.5%. During 2014, we extended this loan for an additional two years. 

At December 31, 2014 and 2013 the carrying values of the mortgage loans were $165,656,000 and $165,444,000, respectively. Scheduled principal payments on mortgage loan receivables are as follows (in thousands):

 

 

 

 

 

 

    

Scheduled

 

 

 

Principal

 

2015

 

$

4,642 

 

2016

 

 

7,527 

 

2017

 

 

7,308 

 

2018

 

 

8,425 

 

2019

 

 

5,137 

 

Thereafter

 

 

134,290 

 

Total

 

$

167,329 

 

equity method. During the twelve months ended December 31, 2014, 2013 and 2012,2016, we provided an additional preferred capital contribution of $1,770,000. Accordingly, we have a remaining preferred capital contribution commitment of $3,737,000. During the twelve months ended December 31, 2016, we recognized $1,139,000 in income from our preferred equity investment in the JV compared to $1,819,000 for the same period in 2015. Additionally, during the twelve months ended December 31, 2016, we received $2,159,000,  $1,933,000,$1,695,000 from our preferred equity investment in the JV compared to $552,000 for the same period in 2015.

During 2016, we entered into a $3,400,000 seven-year term mezzanine loan commitment for the development of a 127-unit senior housing community in Florida which will provide a combination of assisted living, memory care and $2,572,000, respectivelyindependent living services. In accordance with the terms of the loan agreement, we are entitled to receive a 15% preferred return, a portion of which, subject to minimum payment requirements, is paid in regularly scheduled principal payments. cash and the remaining unpaid portion is deferred and subsequently paid to us at times set forth in the loan agreement. We evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting.

During 2014,2015, we received $6,996,000 plus accruedoriginated a $2,900,000 mezzanine loan to develop a 99-unit combination ALF, MC and ILF community. The loan matures on November 1, 2020 and bears interest relatedat 10% for the first two years escalating to 12% until November 1, 2018 and, 15% thereafter. Interest is deferred for a period ending on the earlier of February 1, 2017 or the effective date of the certificate of occupancy. During this period, the borrower is not required to pay any interest; however, the unpaid deferred interest accrues to the early payoff of two mortgage loans secured by three skilled nursing properties and one assisted living property.loan principal balance. In January 2015, we received $2,285,000 plus accrued interest for the payoff of a mortgage loan secured by one range of care property. During 2012, we received $19,061,000 plus accrued interest relatedaddition to the early payoffinterest payments, the borrower is required to make cash flow participation payments. We have evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of eleven mortgage loans secured by four skilled nursing properties and seven assisted living properties.accounting instead of loan accounting.

7174


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

7. Notes Receivable

NoteNotes receivable consistsconsist of various loans, and line of credit agreements with certain operators. During 2014,2016, we committed to fund three new loans to existing operators as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

Commitment

 

Rate

 

Date

 

Skilled Nursing

  

$

1,400

  

15.00

%  

2021

  

Assisted Living

 

 

325

 

12.00

%  

2018

 

Skilled Nursing

 

 

12,500

 

12.41

%

2021

 

Totals

 

$

14,225

 

 

 

 

 

During 2016, we originated a $500,000 working capital$1,400,000 mezzanine loan to an existing operatoron two skilled nursing centers, funding $1,200,000 at closing with interest at 6.5% maturing in December 2019 anda commitment to fund four pre‑development loansan additional $200,000 upon achieving certain coverage ratios. The skilled nursing centers are located in Oregon and totaling 146 beds. The mezzanine loan has a five-year term and a rate of $325,000 each15%. We have evaluated this ADC arrangement and determined that the characteristics are similar to facilitatea loan, and accordingly, the site selectioninvestment is recorded as a loan. Additionally, we purchased a  $12,500,000 mezzanine loan on a portfolio of 64 skilled nursing centers located in eight states. The mezzanine loan has a five-year term and pre‑construction costsa rate of LIBOR plus 11.75%. We have evaluated this ADC arrangement and determined that the characteristics are similar to a loan, and accordingly, the investment is recorded as a loan.

The following table summarizes our notes receivable activities for the futurefiscal years 2016, 2015 and 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

2016

 

2015

 

2014

Advances and Originations under notes receivable

$

14,969

 

$

1,554

 

$

1,263

Principal payments received under notes receivable

 

(100)

 

 

 —

 

 

(113)

Reclassified to real estate under development (1)

 

(237)

 

 

(1,035)

 

 

(304)

Notes Receivable reserve

 

(166)

 

 

 —

 

 

 —

Net increase in notes receivable

$

14,466

 

$

519

 

$

846

(1)

Represents pre-development loans which matured due to land acquisitions and commencement of development projects.

75


Table of four memory care properties. Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8. Debt Obligations

The initial ratefollowing table sets forth information regarding debt obligations by component as of each of these pre‑development loans is 12%,  increasing by 25 basis points per year. One of these pre‑development loans matured due to the acquisition of the land and the outstanding balance of $304,000 was reclassified to real estate under development during 2014. 

At December 31, 2014, we had eleven loans2016 and line of credit agreements with commitments totaling $3,788,000 and a remaining commitment balance of $2,346,000. The weighted average interest rate of these loan commitments is 11.4%. During 2014, 2013, and 2012, we received principal payments, including loan payoffs, of $113,000,  $3,110,000, and $569,000, respectively, and we advanced principal of $1,263,000, $1,004,000, and $2,930,000, respectively, under our notes. In January 2015 we advanced $500,000 under our loans and line of credit agreements and committed to fund a working capital loan of $500,000 to an existing operator with interest at 6.5% maturing(dollar amounts in February 2019. Accordingly, we have twelve loans and line of credit agreements with commitments totaling $4,288,000 and a remaining commitment balance of $2,346,000. thousands):

8. Marketable Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

At December 31, 2015

 

 

 

Applicable

 

 

 

Available

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Outstanding

 

for

 

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

    

Balance

    

Borrowing

 

Bank borrowings (2)

 

2.25%

 

$

107,100

 

$

492,900

 

$

120,500

 

$

479,500

 

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

502,291

 

 

22,500

 

 

451,372

 

 

33,333

 

Total

 

4.11%

 

$

609,391

 

 

 

 

$

571,872

 

 

 

 


(1)

Represents weighted average of interest rate as of December 31, 2016.

During 2012, Skilled Healthcare Group, Inc. (or SHG) redeemed all of their outstanding Senior Subordinated Notes at par value plus accrued and unpaid interest up to the redemption date. The SHG Senior Subordinated Notes had a face rate of 11.0% and an effective yield of 11.1%. During 2012, we recognized $235,000 of interest income from our $6,500,000 investment in SHG Senior Subordinated Notes.

(2)

Subsequent to December 31, 2016, we repaid $107,100, accordingly we have no outstanding balance and $600,000 available for borrowing.

9. Debt Obligations

(3)

Subsequent to December 31, 2016, we paid $4,167 in regular scheduled principal payments and sold $100,000 senior unsecured notes. Additionally, we amended our shelf agreement with Prudential. Accordingly, we have $598,124 of senior unsecured notes outstanding and $36,667 available under our shelf agreement.

Bank Borrowings.  During the three months ended December 31, 2014, we amended ourWe have an Unsecured Credit Agreement increasing the commitment to $400,000,000 with the opportunity to increase thethat provides for a revolving line of credit amount up to a total of $600,000,000. Additionally, the drawn pricing was decreased by 25 basis points and the maturity of the facility was extended toThe Unsecured Credit Agreement matures on October 14, 2018. The amendment also2018 and provides for a one‑year extension option at our discretion, subject to customary conditions. Based on our leverage ratios at December 31, 2014,2016, the amended facility provides for interest annually at LIBOR plus 115150 basis points and the unused commitment fee was 2535 basis points.

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

During 2014,the years ended December 31, 2016 and 2015, we borrowed $37,500,000$123,600,000 and $291,000,000, respectively, under our Unsecured Credit Agreement. Additionally, during the years ended December 31, 2016 and 2015, we repaid $58,500,000$137,000,000 and $170,500,000, respectively, under our unsecured revolving line of credits. At December 31, 2014, we had no outstanding borrowings under our Unsecured Credit Agreement2016 and $400,000,000 available for borrowing. Subsequent December 31, 2014, we borrowed $18,000,000 under our unsecured revolving line of credit. Accordingly, we have $18,000,000 outstanding and $382,000,000 available for borrowing. At December 31, 2014 and 2013,2015, we were in compliance with all covenants. Subsequent to December 31, 2016, we repaid our outstanding balance of $107,100,000 as discussed below. Accordingly, we have $600,000,000 available for borrowing.

Senior Unsecured Notes.  During the twelve months ended December 31, 2016, we sold $37,500,000 senior unsecured notes to affiliates and managed accounts of Prudential Investment Management, Inc. (or Prudential) with an annual fixed rate of 4.15%. The notes have an average 10-year life, scheduled principal payments and mature in 2028. During the twelve months ended December 31, 2016, we paid $26,667,000 in regular scheduled principal payments under our Prudential senior unsecured notes. Accordingly, at December 31, 2016, we had $22,500,000 available under our shelf agreement with Prudential.

7276


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Senior Unsecured Notes.  AtSubsequent to December 31, 2014 and 2013, we had $281,633,000 and $255,800,000, respectively, outstanding under our Senior Unsecured Notes with a weighted average interest rate of 4.81% and 4.85%, respectively. During 2014, we sold $30,000,000 senior unsecured term notes to affiliates and managed accounts of Prudential Investment Management, Inc. (or individually and collectively Prudential) under our Amended and Restated Note Purchase and Private Shelf agreement. These notes bear interest at 4.5% and will mature on July 31, 2026. We used the proceeds to pay down our unsecured revolving line of credit. As a result of the sale of $30,000,000 senior unsecured term notes, our Amended and Restated Note Purchase and Private Shelf agreement has been exhausted with no more availability. Also, during 2014,2016, we paid $4,167,000 in regularlyregular scheduled principal payments.

During 2013,payments and amended our shelf agreement with Prudential to increase our shelf commitment to $337,500,000. Additionally, subsequent to December 31, 2016, we sold to Prudential $70,000,000 aggregate principal amount of 3.99% senior unsecured term notes fully amortizing to maturity on November 20, 2021. During 2012, we sold 12‑year15-year senior unsecured notes in the aggregate amount of $85,800,000$100,000,000 to a group of institutional investors, which included Prudential, in a private placement transaction. The notes bear interest at 5.0%an annual fixed rate of 4.5%, have scheduled principal payments and mature on July 19, 2024. Additionally during 2012,February 16, 2032. Subsequent to this transaction, we have $36,667,000 available under our amended shelf agreement with Prudential.

During 2016, we amended our agreement with AIG Asset Management (U.S.) LLC (or AIG) which provides for the possible issuance of up to an additional $40,000,000 unsecured notes. During 2016, we sold to Prudential $50,000,000 aggregate principal amount of 4.80%$40,000,000 senior unsecured term notes fully amortizingunder our amended agreement with AIG to maturityaffiliated insurance company investment advisory clients of AIG with a coupon of 3.99%. The notes have an average 10-year life, fixed interest rate and will mature in 2031.

During the year ended December 31, 2015, we repaid $29,167,000 in regularly scheduled principal payments. Additionally, we sold $100,000,000 senior unsecured term notes to Prudential with an annual fixed rate of 4.5% under this shelf agreement. Also, during 2015, we entered into a $100,000,000 note purchase and private shelf agreement with AIG for a three-year term and we sold $100,000,000 senior unsecured term notes to affiliates of AIG with an annual fixed rate of 4.26%. These notes have periodic scheduled principal payments and will mature on JulyNovember 20, 2021.2028.

Bonds Payable.  During 2014, we paid off a $1,400,000 multifamily tax‑exempt revenue bond that was secured by five assisted living propertiescommunities in Washington. These bonds bore interest at a variable rate that reset weekly. During 2014, and 2013, we paid $635,000 and $600,000, respectively, in regularly scheduled principal payments.

Scheduled Principal Payments.    The following table represents our long term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2014,2016, and excludes the effects of interest and debt issue costs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2015

    

2016

    

2017

    

2018

    

2019

    

Thereafter

 

    

Total

    

2017

    

2018

    

2019

    

2020

    

2021

    

Thereafter

 

Bank borrowings

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

$

107,100

(1)

$

 —

 

$

107,100

 

$

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

281,633 

 

 

29,166 

 

 

26,667 

 

 

26,167 

 

 

28,167 

 

 

25,666 

 

 

145,800 

 

 

 

503,300

(2)

 

31,167

 

 

38,167

 

 

33,666

 

 

40,160

 

 

40,160

 

 

319,980

 

 

$

281,633 

 

$

29,166 

 

$

26,667 

 

$

26,167 

 

$

28,167 

 

$

25,666 

 

$

145,800 

 

 

$

610,400

 

$

31,167

 

$

145,267

 

$

33,666

 

$

40,160

 

$

40,160

 

$

319,980

 


(1)

Subsequent to December 31, 2016, we repaid the $107,100 outstanding balance. Accordingly, we have $600,000 available under our unsecured revolving line of credit.

(2)

Subsequent to December 31, 2016, we paid $4,167 in regular scheduled principal payments and sold $100,000 senior unsecured notes. Additionally, we amended our shelf agreement with Prudential. Accordingly, we have $598,124 of senior unsecured notes outstanding and $36,667 available under our shelf agreement.

 

 

10.9. Equity

Preferred Stock.  At December 31, 2014 and 2013,Historically, we had 2,000,000 shares of our 8.5% Series C Cumulative Convertible Preferred Stock (or Series C preferred stock) outstanding. Our Series C preferred stock iswas convertible into 2,000,000 shares of our common stock at $19.25 per share and dividends arewere payable quarterly. TotalDuring the year ended December 31, 2015, the sole holder of our Series C Preferred stock elected to convert all of its preferred shares reserved for issuanceinto 2,000,000 shares of common stock related to the conversion of Series Cstock. Accordingly, we had no preferred stock were 2,000,000 shares atoutstanding as of December 31, 2014 and 2013.2016.

Common Stock.    During 2014,2015, we entered into an equity distribution agreement (or Original Agreement) to issue and sell, from time to time, up to $200,000,000 in aggregate offering price of our common shares. Sales of

77


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

common shares will be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During the twelve months ended December 31, 2016, we sold 600,0001,643,017 shares of common stock at a price of $41.50 per sharefor $78,600,000 in a registered direct placement to certain institutional investors. The net proceeds under the Original Agreement. In conjunction with the sale of $24,644,000 were usedcommon stock, we reclassified $463,000 of accumulated costs associated with the Original Agreement to pay down amounts outstanding under our unsecured line of credit, to fund current developments and for general corporate purposes.additional paid in capital. During 2013,2015, we sold 4,025,000did not sell shares of common stock under the Original Agreement.

During 2016, we terminated the Original Agreement and entered into a new equity distribution agreement (or Equity Distribution Agreement) to issue and sell, from time to time, up to $200,000,000 in a publicaggregate offering at a price of $44.50 per share. Theour company common shares. As of December 31, 2016, no shares were issued under the Equity Distribution Agreement. Accordingly, we had $200,000,000 available under this agreement. Subsequent to December 31, 2016, we sold 312,881 shares of common stock for $14,578,000 in net proceeds of $171,365,000 were used to pay down amounts outstanding under our unsecured revolving line of credit, to fund acquisitionsEquity Distribution Agreement. Accordingly, we have approximately $185,162,000 available under this agreement.

During 2016 and our current development commitments and for general corporate purposes. During 2014 and 2013,2015, we acquired 5,32449,405 shares and 6,92526,993 shares, respectively, of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2014,2016, we acquired 4,60923,691 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

During 2013, we terminated the equity distribution agreement which allowed us to issue and sell, from time to time, up to $85,686,000 in aggregate offering price of our common shares. Sales of common shares were made by means of ordinary brokers’ transactions at market prices, in block transactions, or as otherwise agreed between us and our sales

73


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

agents. During 2013, we sold 126,742 shares of common stock for $4,895,000 in net proceeds under our equity distribution agreement. In conjunction with the sale of common stock, we reclassified $662,000 of accumulated costs associated with the equity distribution agreement to additional paid in capital. During 2012, we did not sell shares of our common stock under our equity distribution agreement.

During 2012, we amended our charter to increase the number of authorized shares of common stock from 45,000,000 shares to 60,000,000 shares. The charter amendment was approved by our stockholders at the 2012 annual meeting of stockholders held on May 22, 2012.

Available Shelf Registration.    On July 19, 2013, we filed a Form S‑3ASR “shelf” registration statement to replace our prior shelf registration statement. ThisWe had an automatic shelf registration statement provideswhich was filed in 2013 and provided us with the capacity to publicly offer up to $800,000,000 in common stock, preferred stock, warrants, debt, depositary shares, or units. In advance of the three-year expiration of the automatic shelf registration statement we filed in 2013, we filed a new automatic shelf registration statement with the SEC on January 29, 2016 to provide us with additional capacity to publicly offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time raise capital under this current shelfthe automatic registration statement we filed in 2016 (until its expiration on January 29, 2019) in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering. At December 31, 2014 we had availability of $775,100,000 under our effective shelf registration which expires on July 19, 2016.

Non‑controlling Interests.  We currently have no limited partners. During 2012, we had one limited partnership. The limited partnership agreement allowed the limited partners to convert, on a one‑for‑one basis, their limited partnership units into shares of common stock or the cash equivalent, at our option. Since we exercised control, we consolidated the limited partnership and we carried the non‑controlling interests at cost.

During 2012, two of our limited partners exercised their conversion rights to exchange all of their 112,588 partnership units. At our discretion, we converted 23,294 partnership units into an equal number of our common shares. The partnership conversion price was $17.00 per partnership unit. At our discretion, we elected to satisfy the conversion of 89,294 limited partnership units with cash. We paid the limited partners $2,764,000, which represents the closing price of our common stock on the redemption date plus $0.05 per share multiplied by the number of limited partnership units redeemed. The amount we paid upon redemption exceeded the book value of the limited partnership interest redeemed by $1,246,000. Accordingly, the $1,246,000 excess book value of the limited partners’ interest in the partnership was reclassified to stockholders’ equity. We accounted for these conversions as an equity transaction because there was no change in control requiring consolidation or deconsolidation and remeasurement. Subsequent to these partnership conversions, the assets held by the limited partnership were transferred to other subsidiaries of the Company and the limited partnership was terminated. At December 31, 2014 and 2013, we had no shares of our common stock reserved under any partnership agreements.

The following table represents the effect of changes in our ownership interest in the limited partnership on equity attributable to LTC Properties, Inc. (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Net income attributable to LTC Properties, Inc.

    

$

73,399 

    

$

57,815 

    

$

51,290 

 

Transfers from the non-controlling interest

 

 

 

 

 

 

 

 

 

 

Increase in paid-in capital for limited partners conversion

 

 

 —

 

 

 —

 

 

396 

 

Decrease in paid-in capital for limited partners conversion

 

 

 —

 

 

 —

 

 

(1,246)

 

Change from net income attributable to LTC Properties, Inc. and transfers from non-controlling interest

 

$

73,399 

 

$

57,815 

 

$

50,440 

 

74


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Distributions.    We declared and paid the following cash dividends (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

 

Year Ended

 

 

 

December 31, 2014

 

December 31, 2013

 

 

December 31, 2016

 

December 31, 2015

 

 

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Preferred Stock Series C

    

$

3,273 

    

$

3,273 

    

$

3,273 

    

$

3,273 

 

    

$

 —

    

$

 —

    

$

2,454

    

$

2,454

 

 

Common Stock

 

 

71,158 

(1)

 

71,158 

(1)

 

63,631 

(2)

 

63,631 

(2)

 

 

84,568

(1)

 

84,568

(1)

 

74,311

(2)

 

74,311

(2)

 

Total

 

$

74,431 

 

$

74,431 

 

$

66,904 

 

$

66,904 

 

 

$

84,568

 

$

84,568

 

$

76,765

 

$

76,765

 

 


(1)

Represents $0.18 per share per month for January through September 2016 and $0.19 per share per month for October through December 2016.

(2)

Represents $0.17 per share per month for the twelve months ended December 31, 2014.

(2)

Represents $0.155 per share per month for January through September 20132015 and $0.17$0.18 per share per month for October through December 2013.2015.

In January 2015,2017, we declared a monthly cash dividend of $0.17$0.19 per share on our common stock for the months of January, February and March 20152017 payable on January 30,31,  February 2728 and March 31, 2015,2017, respectively, to stockholders of record on January 22,23,  February 1917 and March 23, 2015,2017, respectively.

Accumulated Other Comprehensive Income.    During theprior years, we had investments in Real Estate Mortgage Investment Conduit (or REMIC) Certificates, weand retained the non‑investment grade certificates issued in the securitizations. During 2005, a loan was paid off in the last remaining REMIC pool which caused the last third party

78


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

REMIC Certificate holders entitled to any principal payments to be paid off in full. After this transaction, we became the sole holder of the remaining REMIC Certificates and were therefore entitled to the entire principal outstanding of the loan pool underlying the remaining REMIC Certificates. Under the FASB accounting guidance relating to accounting for changes that result in a transferor regaining control of financial assets sold, a Special Purpose Entity (or SPE) may become non‑qualified or tainted which generally results in the “repurchase” by the transferor of all the assets sold to and still held by the SPE. Since we were the sole REMIC Certificate holder entitled to principal from the underlying loan pool, we had all the risks and were entitled to all the rewards from the underlying loan pool. As required by the accounting guidance, the repurchase for the transferred assets was accounted for at fair value. The accumulated other comprehensive income balance represents the fair market value adjustment offset by any previously adjusted impairment charge which is amortized to increase interest income over the remaining life of the loans that we repurchased from the REMIC pool. At December 31, 20142016 and 2013,2015, accumulated other comprehensive income was $82,000$0 and $117,000,$47,000, respectively.

Stock Based Compensation Plans.  During 20082015, we adopted and our shareholders approved the 2015 Equity Participation Plan (or the 2015 Plan) which replaces the 2008 Equity Participation Plan under which 600,000(or the 2008 Plan). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non‑employeenon-employee directors and consultants. The terms of the awards granted under the 2008 Equity Participation2015 Plan are set by our compensation committee at its discretion. During the twelve months ended December 31, 2016, no stock options were granted under this plan.  During 2016, 127,087 shares of restricted stock were granted under the 2015 Plan. Subsequent to December 31, 2016, we granted 74,760 shares of restricted common stock at $45.76 per share. These shares vest ratably from the grant date over a three-year period.

Restricted Stock and performance-based stock units.  Restricted stock and performance based stock units activity for the years ended December 31, 2016 and 2015 was as follows:

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Outstanding, January 1

 

 

187,347

 

 

214,168

 

Granted

 

 

127,087

 

 

92,150

 

Vested

 

 

(103,861)

 

 

(118,331)

 

Canceled

 

 

 —

 

 

(640)

 

Outstanding, December 31

 

 

210,573

 

 

187,347

 

 

 

 

 

 

 

 

 

Compensation expense related to restricted stock and performance based stock units for the year

 

$

4,265,000

 

$

3,992,000

 

7579


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Restricted Stock.

During 20142016 and 2013,2015, we granted 95,000127,087 and 34,40092,150 shares of restricted common stock, respectively, under the 2015 plan and 2008 Plan as follows:

 

 

 

 

 

 

 

 

 

 

    

 

Price per

 

 

Year

 

No. of Shares

 

Share

 

Vesting Period

2014

    

 

    

 

 

    

 

 

 

59,000 

 

$

36.81 

 

ratably over 3 years

 

 

3,000 

 

$

38.43 

 

ratably over 3 years

 

 

15,000 

 

$

40.05 

 

ratably over 3 years

 

 

10,500 

 

$

40.05 

 

June 9, 2015

 

 

7,500 

 

$

41.34 

 

November 12, 2015

 

 

95,000 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

8,400 

 

$

46.54 

 

ratably over 3 years

 

 

6,000 

 

$

41.83 

 

ratably over 3 years

 

 

20,000 

 

$

36.26 

 

June 1, 2016

 

 

34,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Price per

 

 

 

Year

 

No. of Shares/Units

 

Share

 

Vesting Period

 

2016

 

65,300

 

$

43.24

 

ratably over 3 years

 

 

 

54,107

 

$

46.87

 

TSR targets (1)

 

 

 

7,680

 

$

46.87

 

June 1, 2017

 

 

 

127,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

65,750

 

$

44.45

 

ratably over 3 years

 

 

 

18,000

 

$

42.30

 

ratably over 3 years

 

 

 

8,400

 

$

42.30

 

June 2, 2016

 

 

 

92,150

 

 

 

 

 

 


(1)

Vesting is based on achieving certain total shareholder return (or TSR) targets in 3.7 years with acceleration opportunity in 2.7 years.

In January 2015, we cancelled 640 shares of restricted stock. In February 2015, we granted 65,750 sharesAt December 31, 2016, the total number of restricted common stock at $44.45 per share. These sharesand performance-based stock units that are scheduled to vest ratably fromand remaining compensation expense to be recognized related to the grant date over a three-year period. During 2013, the vestingfuture service period of 18,180 shares ofunvested outstanding restricted common stock were accelerated due to the retirement of our former Senior Vice President, Marketing and Strategic Planning. Dividendsperformance-based stock units are payable on the restricted shares to the extent and on the same date as dividends are paid on all of our common stock. Restricted stock activity for the years ended December 31, 2014 and 2013 was as follows:

 

 

 

 

 

 

 

 

 

    

2014

    

2013

 

Outstanding, January 1

 

 

165,149 

 

 

195,449 

 

Granted

 

 

95,000 

 

 

34,400 

 

Vested

 

 

(45,981)

 

 

(64,700)

 

Canceled

 

 

 —

 

 

 

Outstanding, December 31

 

 

214,168 

 

 

165,149 

 

Compensation expense for the year(1)

 

$

3,241,000 

 

$

2,591,000 

 

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

    

Awards

    

Expense

2017

 

85,343

 

 

3,428,000

2018

 

49,352

 

 

2,071,000

2019

 

75,878

(1)

 

236,000

 

 

210,573

 

$

5,735,000

(1)

During 2013, we recorded $457,000Includes 54,107 performance-based stock units. The performance based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of compensation expense related to the accelerated vesting of 18,180 shares of restricted common stock due to the retirement of our former Senior Vice President, Marketing and Strategic Planning. At December 31, 2014, the total compensation cost related to unvested restricted stock granted is $4,195,000, which will be recognized ratablyawards over the remainingapplicable vesting period.period as compensation expense.

76


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Stock Options.  During 2014,2016 and 2015, we issued 15,000 options to purchase commondid not issue any stock at an exercise price of $38.43 per share. These stock options vest ratably over a three-year period. The fair value of these options was estimated utilizing the Black-Scholes-Merton valuation model and assumptions as of the grant date. In determining the estimated fair value, the expected life assumption was three years, the volatility was 0.21, the risk free interest rate was 0.66% and the expected dividend yield was 5.31%. The fair value of the option granted was estimated to be $2.96.  No stock options were issued during 2013.options. Nonqualified stock option activity for the years ended December 31, 20142016 and 2013,2015, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Weighted Average

 

 

Shares

 

Price

 

 

Shares

 

Price

 

 

2014

 

2013

 

2014

 

2013

 

 

2016

 

2015

 

2016

 

2015

 

Outstanding, January 1

    

73,334 

    

95,334 

    

$

23.97 

    

$

23.93 

 

    

40,001

    

43,334

    

$

29.60

    

$

29.16

 

Granted

 

15,000 

 

 —

 

$

38.43 

 

$

 —

 

 

 —

 

 —

 

$

 —

 

$

 —

 

Exercised

 

(45,000)

 

(22,000)

 

$

23.79 

 

$

23.79 

 

 

(6,667)

 

(3,333)

 

$

23.79

 

$

23.79

 

Canceled

 

 —

 

 —

 

$

 —

 

$

 —

 

 

 —

 

 —

 

$

 —

 

$

 —

 

Outstanding, December 31

 

43,334 

 

73,334 

 

$

29.16 

 

$

23.97 

 

 

33,334

 

40,001

 

$

30.76

 

$

29.60

 

Exercisable, December 31(1)

 

28,334 

 

73,334 

 

$

24.25 

 

$

23.97 

 

 

28,334

 

30,001

 

$

45.45

 

$

31.99

 


(1)

The aggregate intrinsic value of exercisable options at December 31, 2014,2016, based upon the closing price of our common shares at December 31, 201430, 2016, the last trading day of 2014, amounted to2016, was approximately $536,000.$498,000. Options exercisable at December 31, 20142016 have a weighted average remaining contractual life of approximately 2.72.9 years.

80


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The options exercised during 20142016 and 20132015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value(1)

 

2014

 

45,000 

 

$

23.79 

 

$

1,071,000 

 

$

1,840,000 

 

2013

 

22,000 

 

$

23.79 

 

$

523,000 

 

$

865,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value(1)

 

2016

 

6,667

 

$

23.79

 

$

159,000

 

$

311,000

 

2015

 

3,333

 

$

23.79

 

$

79,000

 

$

140,000

 


(1)

As of the exercise dates.

We use the Black‑Scholes‑Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. The weighted average exercise share price of the options was $29.16$30.76 and $23.97$29.60 and the weighted average remaining contractual life was 2.72.9 and 3.02.6 years as of December 31, 20142016 and 2013,2015, respectively. At December 31, 2014, Compensation expense related to the total numbervesting of stock options that are scheduled to vest throughfor the twelve months ended December 31, 2015, 2016, and 2017 is 5,000; 5,000 and 5,000, respectively.  was $15,000 compared to $14,000 for the same period in 2015.

We have no stock options outstanding that are scheduled to vest beyond 2017. Compensation expense related toAt December 31, 2016, the vestingtotal number of stock options for the year ended December 31, 2014 was $12,000. We did not record compensation expense relatedoutstanding that are scheduled to the vesting of stock options for the year ended December 31, 2013.vest through 2017 is 5,000. The remaining compensation expense to be recognized related to the future service period of unvested outstanding stock options for 2015, 2016 and 2017 is $15,000; $15,000 and $2,000, respectively.$3,000.

11.

10. Commitments and Contingencies

As part of an acquisition in 2011, we committed to provide a contingent payment if certain operational thresholds were met. The contingent payment was recorded at fair value, which was estimated using a discounted cash flow analysis, and we accreted the contingent liability to the settlement amount as of the estimated payment date. The

77


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

fair value of such contingent liability was re‑evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2013, we paid $7,000,000 related to this contingent liability. Accordingly, we had no remaining contingent liability under this agreement as of December 31, 2013. During 2013 and 2012, we recorded non-cash interest expense of $256,000 and $439,000, respectively, related to this contingent liability.

During 2014, we acquired a 48-unit assisted living property located in Colorado and added the property to an existing master lease. Under the amended master lease agreement, we committed to provide two contingent payments totaling up to $4,000,000 payable in increments of $2,000,000 upon the property achieving a sustainable stipulated rent coverage ratio. We estimated the fair value of the contingent payment using a discounted cash flow analysis. This fair value measurement is based on significant input not observable in the market and thus represents a Level 3 measurement. These contingent payments were recorded at the date of the acquisition and master lease amendment in the amount of $3,240,000 and we are accreting the contingent liability up to the estimated settlement amount as of the estimated payment date. The fair value of these contingent liabilities will be evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates. During 2014, we recorded non‑cash interest expense of $18,000 related to this contingent liabilities and the fair value of these contingent payments was $3,258,000 at December 31, 2014. See Note 6. Real Estate Investments for further discussion of the acquisition and master lease terms.

At December 31, 2014,2016, we had outstanding commitments totaling $29,951,000 to develop, re‑develop, renovate or expand senior housing and long term care properties. As of December 31, 2014, we have funded $13,429,000 under these commitments and we have a remaining commitment of $16,522,000. In January 2015, we funded $731,000 under these investment commitments. Accordingly, we have a remaining commitment of $15,791,000. Additionally, as follows (in January 2015, we committed to an existing operator under an amended master lease $600,000 for capital improvements at a  196-bed skilled nursing property in Texas.  See Note 6. Real Estate Investments for further discussion of these commitments.thousands):

In February 2015, we funded $7,195,000 under a $12,179,000 development commitment to purchase and complete the development of a 56-unit memory care property currently under construction in Texas. In conjunction with this commitment, we entered into a master lease agreement which provides us a right to provide similar financing for certain future development opportunities and provides the operator lease inducement payments for each development commitment.  In February 2015, we elected to exercise our right to provide financing for one such opportunity, adding to the master lease a parcel of land purchased in South Carolina for $2,490,000 coupled with our commitment to provide the operator with up to $16,535,000, including the land purchase, for the development of an 89-unit combination assisted living and memory care property. See Note 6. Real Estate Investments for further discussion of this master lease.

As of December 31, 2014, we had invested $3,337,000 under a $12,000,000 capital improvements commitment to Prestige under a mortgage loan and invested an additional $770,000 under this capital improvement commitment in January 2015.  Also, in January 2015, we amended this mortgage loan to provide an additional $20,000,000 commitment for redevelopment projects at two of the properties securing the loan increasing the total capital improvement commitment to $32,000,000. As a result, we have a remaining capital improvement commitment of $27,893,000.  Additionally, under certain conditions and based on certain operating metrics and valuation thresholds achieved and sustained within the initial twelve years of the term, the loan provides for additional commitment up to $40,000,000 of additional proceeds (not to exceed $10,000,000 in any twelve month period). Since these conditions have not been met, no funding has been made under this additional $40,000,000 loan commitment. In January 2015, we originated an $11,000,000 mortgage loan with this borrower. Concurrent with the loan origination, we funded $9,500,000 under this loan and have a remaining commitment of $1,500,000.  See Note 6. Real Estate Investments for further discussion of these mortgage loans.

78


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

 

 

    

 

 

Investment

 

2016

 

Commitment

 

Remaining

 

 

    

Commitment

    

Funding

    

Funded

    

Commitment

 

Real estate properties (See Note 5)

 

$

66,224

(1)

$

13,614

 

$

17,405

 

$

48,819

 

Accrued incentives and earn-out liabilities (2)

 

 

16,600

 

 

1,560

 

 

1,560

 

 

15,040

 

Lease incentives

 

 

12,957

 

 

3,509

 

 

3,964

 

 

8,993

 

Mortgage loans (See Note 5)

 

 

51,490

(1)

 

4,405

 

 

5,698

 

 

45,792

 

Joint venture investments (See Note 6)

 

 

29,050

 

 

1,770

 

 

21,913

 

 

7,137

 

Notes receivable (See Note 7)

 

 

200

 

 

 —

 

 

 —

 

 

200

 

Totals

 

$

176,521

 

$

24,858

 

$

50,540

 

$

125,981

 


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(1)

Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand senior housing and health care properties.

(2)

During the twelve months ended December 31, 2016, we recorded non-cash interest expense of $684 related to these contingent liabilities and the fair value of our outstanding payments was $12,229 at December 31, 2016.

 

At December 31, 2014, we committed to provide $3,788,000 in loans and line of credit agreements. As of December 31, 2014, we had funded $1,442,000 under these commitments and we have a remaining commitment of $2,346,000.  In January 2015, we funded $500,000 under these loans and line of credit agreements. Also, in January 2015, we committed to fund a working capital loan of $500,000 to an existing operator. Accordingly, we have commitments of $4,288,000 and a remaining commitment of $2,346,000.  See Note 7. Notes Receivables for further discussion of these commitments.

We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principals and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.

12.

81


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11. Distributions

We must distribute at least 90% of our taxable income in order to continue to qualify as a REIT. This distribution requirement can be satisfied by current year distributions or, to a certain extent, by distributions in the following year.

For federal tax purposes, distributions to stockholders are treated as ordinary income, capital gains, return of capital or a combination thereof. Distributions for 2014, 20132016, 2015 and 20122014 were cash distributions. The federal income tax classification of the per share common stock distributions are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

2014

 

2013

 

2012

 

 

2016

 

2015

 

2014

 

Ordinary taxable distribution

    

$

1.474 

    

$

1.534 

    

$

1.539 

 

    

$

1.485

    

$

1.690

    

$

1.474

 

Return of capital

 

 

0.196 

 

 

0.313 

 

 

0.242 

 

 

 

0.556

 

 

0.357

 

 

0.196

 

Unrecaptured Section 1250 gain

 

 

0.370 

 

 

0.058 

 

 

0.004 

 

 

 

0.149

 

 

0.023

 

 

0.370

 

Long term capital gain

 

 

 —

 

 

— 

 

 

0.005 

 

Total

 

$

2.040 

 

$

1.905 

 

$

1.790 

 

 

$

2.190

 

$

2.070

 

$

2.040

 

 

 

79


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.12. Net Income Per Common Share

Basic and diluted net income per share was as follows (in thousands except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2016

 

2015

 

2014

 

Income from continuing operations

  

$

85,115

    

$

73,081

    

$

73,399

 

Less net income allocated to participating securities:

 

 

 

 

 

 

 

 

 

 

Non-forfeitable dividends on participating securities

 

 

(373)

 

 

(480)

 

 

(465)

 

Income allocated to participating securities

 

 

(12)

 

 

(4)

 

 

(16)

 

Total net income allocated to participating securities

 

 

(385)

 

 

(484)

 

 

(481)

 

Less net income allocated to preferred stockholders:

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 —

 

 

(2,454)

 

 

(3,273)

 

Total net income allocated to preferred stockholders

 

 

 —

 

 

(2,454)

 

 

(3,273)

 

Net income available to common stockholders

 

 

84,730

 

 

70,143

 

 

69,645

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Participating securities

 

 

385

 

 

 —

 

 

 —

 

Convertible preferred securities

 

 

 —

 

 

2,454

 

 

3,273

 

Total effect of dilutive securities

 

 

385

 

 

2,454

 

 

3,273

 

Net income for diluted net income per share

 

$

85,115

 

$

72,597

 

$

72,918

 

 

 

 

 

 

 

 

 

 

 

 

Shares for basic net income per share

 

 

38,388

 

 

35,590

 

 

34,617

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

13

 

 

13

 

 

23

 

Performance-based stock units

 

 

27

 

 

 —

 

 

 —

 

Participating securities

 

 

169

 

 

 —

 

 

 —

 

Convertible preferred securities

 

 

 —

 

 

1,726

 

 

2,000

 

Total effect of dilutive securities

 

 

209

 

 

1,739

 

 

2,023

 

Shares for diluted net income per share

 

 

38,597

 

 

37,329

 

 

36,640

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

2.21

 

$

1.97

 

$

2.01

 

Diluted net income per share

 

$

2.21

 

$

1.94

 

$

1.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2014

 

2013

 

2012

 

Income from continuing operations

    

$

73,399 

    

$

55,405 

    

$

50,306 

 

Less net income allocated to non-controlling interests

 

 

 —

 

 

 

 

(37)

 

Less net income allocated to participating securities:

 

 

 

 

 

 

 

 

 

 

Non-forfeitable dividends on participating securities

 

 

(465)

 

 

(381)

 

 

(377)

 

Income allocated to participating securities

 

 

(16)

 

 

(2)

 

 

 

Total net income allocated to participating securities

 

 

(481)

 

 

(383)

 

 

(377)

 

Less net income allocated to preferred stockholders:

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

(3,273)

 

 

(3,273)

 

 

(3,273)

 

Total net income allocated to preferred stockholders

 

 

(3,273)

 

 

(3,273)

 

 

(3,273)

 

Income from continuing operations available to common stockholders

 

 

69,645 

 

 

51,749 

 

 

46,619 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 —

 

 

805 

 

 

1,005 

 

Gain on sale of assets, net

 

 

 —

 

 

1,605 

 

 

16 

 

Total net income from discontinued operations

 

 

 —

 

 

2,410 

 

 

1,021 

 

Net income available to common stockholders

 

 

69,645 

 

 

54,159 

 

 

47,640 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Convertible preferred securities

 

 

3,273 

 

 

 

 

 

Total effect of dilutive securities

 

 

3,273 

 

 

 —

 

 

 —

 

Net income for diluted net income per share

 

$

72,918 

 

$

54,159 

 

$

47,640 

 

Shares for basic net income per share

 

 

34,617 

 

 

33,111 

 

 

30,238 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

23 

 

 

31 

 

 

40 

 

Convertible preferred securities

 

 

2,000 

 

 

 

 

 

Total effect of dilutive securities

 

 

2,023 

 

 

31 

 

 

40 

 

Shares for diluted net income per share

 

 

36,640 

 

 

33,142 

 

 

30,278 

 

Basic net income per share

 

$

2.01 

 

$

1.64 

 

$

1.58 

 

Diluted net income per share(1)

 

$

1.99 

 

$

1.63 

 

$

1.57 

 


(1)

For the year ended December 31, 2013, the Series C Cumulative Convertible Preferred Stock was excluded from the computation of diluted net income per share as such inclusion would be anti‑dilutive. For the year ended December 31, 2012, the Series C Cumulative Convertible Preferred Stock and the convertible non‑controlling interests have been excluded from the computation of diluted net income per share as such inclusion would be anti‑dilutive.

8082


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

14.

13. Quarterly Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended

 

 

For the quarter ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

(unaudited, in thousands except per share amounts)

 

 

(unaudited, in thousands except per share amounts)

 

2014

    

 

    

    

 

    

    

 

    

    

 

    

 

2016

    

 

    

    

 

    

    

 

    

    

 

    

 

Revenues

 

$

29,438 

 

$

29,227 

 

$

29,541 

 

$

30,755 

 

 

$

38,604

 

$

39,996

 

$

40,842

 

$

42,141

 

Net income from discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income available to common stockholders

 

 

16,083 

 

 

17,338 

 

 

16,181 

 

 

20,043 

 

 

$

19,757

 

$

22,075

 

$

22,321

 

$

20,577

 

Net income per common share from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47 

 

$

0.50 

 

$

0.47 

 

$

0.58 

 

Diluted

 

$

0.46 

 

$

0.50 

 

$

0.46 

 

$

0.57 

 

Net income (loss) per common share from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Diluted

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.47 

 

$

0.50 

 

$

0.47 

 

$

0.58 

 

 

$

0.53

 

$

0.58

 

$

0.57

 

$

0.53

 

Diluted

 

$

0.46 

 

$

0.50 

 

$

0.46 

 

$

0.57 

 

 

$

0.53

 

$

0.58

 

$

0.57

 

$

0.53

 

Dividends per share declared

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

 

$

0.54

 

$

0.54

 

$

0.54

 

$

0.57

 

Dividend per share paid

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

$

0.510 

 

 

$

0.54

 

$

0.54

 

$

0.54

 

$

0.57

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

25,277 

 

$

25,279 

 

$

25,825 

 

$

28,593 

 

 

$

31,480

 

$

32,387

 

$

34,943

 

$

37,393

 

Net income (loss) from discontinued operations

 

 

254 

 

 

(701)

 

 

2,857 

 

 

 —

 

Net income available to common stockholders

 

 

12,060 

 

 

11,994 

 

 

16,373 

 

 

13,732 

 

 

$

16,611

 

$

16,984

 

$

18,708

 

$

17,840

 

Net income per common share from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.39 

 

$

0.39 

 

$

0.39 

 

$

0.40 

 

Diluted

 

$

0.39 

 

$

0.39 

 

$

0.39 

 

$

0.40 

 

Net income (loss) per common share from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.01 

 

$

(0.02)

 

$

0.08 

 

$

 —

 

Diluted

 

$

0.01 

 

$

(0.02)

 

$

0.08 

 

$

 —

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40 

 

$

0.36 

 

$

0.47 

 

$

0.40 

 

 

$

0.47

 

$

0.48

 

$

0.53

 

$

0.49

 

Diluted

 

$

0.40 

 

$

0.36 

 

$

0.47 

 

$

0.40 

 

 

$

0.47

 

$

0.48

 

$

0.52

 

$

0.48

 

Dividends per share declared

 

$

0.465 

 

$

0.465 

 

$

0.465 

 

$

0.510 

 

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.54

 

Dividend per share paid

 

$

0.465 

 

$

0.465 

 

$

0.465 

 

$

0.510 

 

 

$

0.51

 

$

0.51

 

$

0.51

 

$

0.54

 


NOTE:

Quarterly and year‑to‑date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year. Computations of per share amounts from continuing operations, discontinued operations and net income (loss) are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income (loss) available to common stockholders.

 

81


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15.14. Fair Value Measurements

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not adopt the elective fair market value option for our financial assets and financial liabilities.

83


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The carrying amount of cash and cash equivalents approximates fair value because of the short‑term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and fair value of our financial instruments as of December 31, 20142016 and 20132015 assuming election of fair value for our financial assets and financial liabilities were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014

 

At December 31, 2013

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Fair Value

 

Value

 

Fair Value

 

Mortgage loans receivable

    

$

165,656 

    

$

198,977 

(1)

$

165,444 

    

$

200,248 

(1)

Bonds payable

 

 

 —

 

 

 —

 

 

2,035 

 

 

2,035 

(2)

Bank borrowings

 

 

 —

 

 

 —

 

 

21,000 

 

 

21,000 

(2)

Senior unsecured notes

 

 

281,633 

 

 

283,933 

(3)

 

255,800 

 

 

262,351 

(3)

Contingent liabilities

 

 

3,258 

 

 

3,258 

(4)

 

— 

 

 

— 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

At December 31, 2015

 

 

 

Carrying

 

Fair 

 

Carrying

 

Fair 

 

 

 

Value

 

Value

 

Value

 

Value

 

Mortgage loans receivable

    

$

229,801

    

$

294,319

(1)   

$

217,529

    

$

257,335

(1)

Bank borrowings

 

 

107,100

 

 

107,100

(2)

 

120,500

 

 

120,500

(2)

Senior unsecured notes, net of debt issue costs

 

 

502,291

 

 

498,915

(3)

 

451,372

 

 

451,420

(3)

Accrued incentives and earn-outs

 

 

12,229

 

 

12,229

(4)

 

12,722

 

 

12,722

(4)


(1)

Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable at December 31, 20142016 and 20132015 was 8.6%8.2% and 8.4%8.9%, respectively.

(2)

Our bonds payable and bank borrowings arebear interest at a variable interest rate. The estimated fair value of our bonds payable and bank borrowings approximated their carrying values at December 31, 20142016 and 20132015 based upon prevailing market interest rates for similar debt arrangements.

(3)

Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At December 31, 2014,2016, the discount rate used to value our future cash outflow of our senior unsecured notes was 3.80%4.47% for those maturing before year 20202026 and 4.55%4.60% for those maturing at or beyond year 2020.2026. At December 31, 2013,2015, the discount rate used to value our future cash outflow of our senior unsecured notes was 3.95%4.35% for those maturing before year 20202026 and 4.25%4.55% for those maturing beyond year 2020.2026.

(4)

Our contingent obligationobligations under the accrued incentives and earn‑out liabilities isare classified as Level 3. We estimated the fair value of the contingent earn‑out payments using a discounted cash flow analysis. The discount rate that we use consists of a risk‑free U.S. Treasury rate plus a company specific credit spread which we believe is acceptable by willing market participants. At December 31, 2014,2016 and December 31, 2015, the discount rate used to value our future cash outflow of the earn-out liability was 6.2%.5.9% and 6.1%, respectively.

 

16.

15. Subsequent Events

We had theThe following events occuroccurred subsequent to the balance sheet date.

Real Estate—Owned Properties:Estate: We entered into a master leasecontingent purchase and sale agreement to sell an 85-unit ROC community in Texas for $1,200,000. 

Debt:  We paid $4,167,000 in regular scheduled principal payments and committedamended our shelf agreement with Prudential to provide development commitments totaling $28,715,000. Under these development commitments,increase our shelf commitment to $337,500,000. Additionally, we purchased landsold 15-year senior unsecured notes in the aggregate amount of $100,000,000 to a group of institutional investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual fixed rate of 4.5%, have scheduled principal payments and existing improvementsmature on February 16, 2032. Subsequent to this transaction, we have $36,667,000 available under our amended shelf agreement with Prudential. We used the proceeds from our private placement to repay the outstanding balance of our unsecured line of credit. Accordingly, we have no outstanding balance and $600,000,000 available for the purposeborrowing under our unsecured revolving line of completing a 56-unit memory care property currently under construction for $7,195,000 and land for the purpose of building an 89-unit combination assisted living and memory care property for $2,490,000.  The master lease also provides for the payment of lease inducements of up to $3,952,000 which will becredit.

82

84


 

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

amortized as a yield adjustment over the lease term. We funded $4,711,000 under completed development, expansion and renovation commitments.  Additionally, we funded $731,000 under ongoing real estate investments with remaining commitments of $15,791,000. See Note 6. Real Estate Investments for further discussion.

Real Estate—Mortgage Loans:    We originated an $11,000,000 mortgage loan secured by a 157-bed skilled nursing property in Michigan and funded $9,500,000 under this loan. We also purchased and equipped a newly constructed 106-bed replacement skilled nursing property for a total of $13,946,000 by exercising our purchase option under a $10,600,000 mortgage and construction loan. Additionally, we amended a mortgage loan secured by 15 skilled nursing properties with a total of 2,058 beds in Michigan to provide an additional $20,000,000 in loan proceeds for the redevelopment of two properties securing the loan. Concurrent with the loan amendment, the borrower forfeited their option to repay up to 50% of the outstanding loan balance and we agreed to convey two parcels of land held-for-use adjacent to the two properties to facilitate the expansion and renovation projects. We funded $770,000 under a $12,000,000 capital improvement commitment to an existing borrower and have a remaining commitment of $7,893,000.  We received $2,285,000 plus accrued interest for the payoff of a mortgage loan secured by one range of care property. See Note 6. Real Estate Investments for further discussion.

Notes Receivable: In January 2015, we committed to fund a $500,000 working capital loan with interest at 6.5% maturing in February 2019. We also advanced $500,000 of principal under our note commitments. See Note 7. Notes Receivable for further discussion.

Major Operator:    Our master leases with Extendicare and Enlivant expired on December 31, 2014. Effective January 1, 2015, we re-leased 20 assisted living properties to two separate operators. See Note 3. Major Operator for further discussion.

Debt:    We borrowed $18,000,000 under our unsecured revolving line of credit. Accordingly, we have $18,000,000 outstanding and $382,000,000 available for borrowing. 

Commitments and Contingencies: We committed to an existing operator under an amended master lease $600,000 for capital improvements at a 196-bed skilled nursing property in Texas. See Note 6. Real Estate Investments for further discussion. 

Equity:  We declared a monthly cash dividend of $0.17$0.19 per share on our common stock for the months of January, February and March 2015,2017, payable on January 30,31,  February 27,28, and March 31, 2015,2017, respectively, to stockholders of record on January 22,23,  February 19,17, and March 23, 2015,2017, respectively. WeAdditionally, we sold 312,881 shares of common stock for $14,578,000. Accordingly, we have $185,162,000 available under our Equity Distribution Agreement. Also, we acquired 4,60923,691 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations and we cancelled 640 shares of restricted stock. Additionally, we granted 65,75074,760 shares of restricted common stock at $44.45$45.76 per share. These shares vest ratably from the grant date over a three-year period.

 

 

8385


 

Table of Contents

 

LTC PROPERTIES, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

(Recovered)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Recovered)

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

 

 

 

 

beginning of

 

costs and

 

Charged to

 

 

 

 

Balance at end

 

 

beginning of

 

costs and

 

Charged to

 

 

 

 

Balance at end

 

Account Description

 

period(2)

 

expenses

 

other accounts

 

Deductions(1)

 

of period(2)

 

 

period

 

expenses

 

other accounts

 

Deductions (1)

 

of period

 

Year ended December 31, 2012

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Loan loss reserves

 

$

921 

 

$

(139)

 

$

— 

 

$

— 

 

$

782 

 

Straight-line rent receivable allowance

 

 

1,519 

 

 

38 

 

 

— 

 

 

— 

 

 

1,557 

 

 

$

2,440 

 

$

(101)

 

$

— 

 

$

— 

 

$

2,339 

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

782 

 

$

1,274 

 

$

— 

 

$

(385)

 

$

1,671 

 

Straight-line rent receivable allowance

 

 

1,557 

 

 

906 

(3)

 

— 

 

 

(922)

(3)

 

1,541 

 

 

$

2,339 

 

$

2,180 

 

$

— 

 

$

(1,307)

 

$

3,212 

 

Year ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Loan loss reserves

 

$

1,671 

 

$

 

$

— 

 

$

— 

 

$

1,673 

 

 

$

1,671

 

$

2

 

$

 

$

 

$

1,673

 

Straight-line rent receivable allowance

 

 

1,541 

 

 

30 

 

 

— 

 

 

(840)

(4)

 

731 

 

 

 

1,541

 

 

30

 

 

 

 

(840)

 

 

731

 

 

$

3,212 

 

$

32 

 

$

— 

 

$

(840)

 

$

2,404 

 

 

$

3,212

 

$

32

 

$

 —

 

$

(840)

 

$

2,404

 

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

1,673

 

$

517

 

$

 —

 

$

 —

 

$

2,190

 

Straight-line rent receivable allowance

 

 

731

 

 

102

 

 

 —

 

 

 —

 

 

833

 

 

$

2,404

 

$

619

 

$

 —

 

$

 —

 

$

3,023

 

Year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

2,190

 

$

125

 

$

 —

 

$

 —

 

$

2,315

 

Other notes receivable allowance

 

 

 —

 

 

166

 

 

 —

 

 

 —

 

 

166

 

Straight-line rent receivable allowance

 

 

833

 

 

166

 

 

 —

 

 

(39)

 

 

960

 

 

$

3,023

 

$

457

 

$

 —

 

$

(39)

 

$

3,441

 


(1)

Deductions represent uncollectible accounts written off.

(2)

Includes straight‑line rent receivable allowance for properties classified as held‑for‑sale.

(3)

Includes the write‑off of an $878 straight‑line rent receivable balance relatedto the transition of four assisted living properties to a new lessee.

86

(4)

Includes the write-off of an $840 straight-line rent receivable balance related to the amendment of an existing lease.


 

84


Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

Encumbrances

 

Land

 

improvement

 

acquisition

 

Land

 

improvement

 

Total(1)

 

deprec.

 

renovation date

 

date

 

 

Encumbrances

 

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

 

renovation date

 

date

 

Skilled Nursing Properties:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

    

    

    

 

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

    

  

    

 

134 Alamogordo, NM

  

$

  

$

210 

  

$

2,593 

  

$

539 

  

$

210 

  

$

3,132 

  

$

3,342 

  

$

908 

  

1985 

  

2001 

 

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,158

  

1985

  

2001

 

218 Albuquerque, NM

 

 

 

 

1,696 

 

 

3,891 

 

 

530 

 

 

1,696 

 

 

4,421 

 

 

6,117 

 

 

1,390 

 

2008 

 

2005 

 

 

 

 

 

1,696

 

 

3,891

 

 

530

 

 

1,696

 

 

4,421

 

 

6,117

 

 

1,616

 

2008

 

2005

 

219 Albuquerque, NM

 

 

 

 

1,950 

 

 

8,910 

 

 

207 

 

 

1,950 

 

 

9,117 

 

 

11,067 

 

 

2,828 

 

1982 

 

2005 

 

 

 

 

 

1,950

 

 

8,910

 

 

207

 

 

1,950

 

 

9,117

 

 

11,067

 

 

3,249

 

1982

 

2005

 

220 Albuquerque, NM

 

 

 

 

2,463 

 

 

7,647 

 

 

 

 

2,463 

 

 

7,656 

 

 

10,119 

 

 

2,373 

 

1970 

 

2005 

 

 

 

 

 

2,463

 

 

7,647

 

 

9

 

 

2,463

 

 

7,656

 

 

10,119

 

 

2,717

 

1970

 

2005

 

042 Altoona, IA

 

 

 

 

105 

 

 

2,309 

 

 

444 

 

 

105 

 

 

2,753 

 

 

2,858 

 

 

1,652 

 

1973 

 

1996 

 

 

 

 

 

105

 

 

2,309

 

 

444

 

 

105

 

 

2,753

 

 

2,858

 

 

1,787

 

1973

 

1996

 

252 Amarillo, TX

 

 

 

 

844 

 

 

 —

 

 

7,925 

 

 

844 

 

 

7,925 

 

 

8,769 

 

 

558 

 

2013 

 

2011 

 

 

 

 

 

844

 

 

 —

 

 

7,925

 

 

844

 

 

7,925

 

 

8,769

 

 

1,285

 

2013

 

2011

 

214 Aransas Pass, TX

 

 

 

 

154 

 

 

1,276 

 

 

589 

 

 

154 

 

 

1,865 

 

 

2,019 

 

 

676 

 

2008 

 

2004 

 

 

 

 

 

154

 

 

1,276

 

 

589

 

 

154

 

 

1,865

 

 

2,019

 

 

783

 

2008

 

2004

 

247 Arlington, TX

 

 

 

 

1,016 

 

 

13,649 

 

 

 —

 

 

1,016 

 

 

13,649 

 

 

14,665 

 

 

1,938 

 

2007 

 

2011 

 

 

 

 

 

1,016

 

 

13,649

 

 

 —

 

 

1,016

 

 

13,649

 

 

14,665

 

 

2,959

 

2007

 

2011

 

171 Atlanta, GA

 

 

 

 

175 

 

 

1,282 

 

 

 

 

175 

 

 

1,285 

 

 

1,460 

 

 

679 

 

1968 

 

1999 

 

 

 

 

 

175

 

 

1,282

 

 

3

 

 

175

 

 

1,285

 

 

1,460

 

 

735

 

1968

 

1999

 

040 Atmore, AL

 

 

 

 

131 

 

 

2,877 

 

 

196 

 

 

131 

 

 

3,073 

 

 

3,204 

 

 

1,677 

 

1974 

 

1996 

 

 

 

 

 

131

 

 

2,877

 

 

196

 

 

131

 

 

3,073

 

 

3,204

 

 

1,843

 

1974

 

1996

 

221 Beaumont, TX

 

 

 

 

370 

 

 

1,141 

 

 

93 

 

 

370 

 

 

1,234 

 

 

1,604 

 

 

436 

 

1950 

 

2005 

 

 

 

 

 

370

 

 

1,141

 

 

106

 

 

370

 

 

1,247

 

 

1,617

 

 

488

 

1950

 

2005

 

213 Beeville, TX

 

 

 

 

186 

 

 

1,197 

 

 

70 

 

 

186 

 

 

1,267 

 

 

1,453 

 

 

373 

 

1974 

 

2004 

 

 

 

 

 

186

 

 

1,197

 

 

70

 

 

186

 

 

1,267

 

 

1,453

 

 

433

 

1974

 

2004

 

215 Benbrook, TX

 

 

 

 

480 

 

 

2,121 

 

 

102 

 

 

480 

 

 

2,223 

 

 

2,703 

 

 

749 

 

1976 

 

2005 

 

007 Bradenton, FL

 

 

 

 

330 

 

 

2,720 

 

 

160 

 

 

330 

 

 

2,880 

 

 

3,210 

 

 

1,801 

 

2002 

 

1993 

 

 

 

 

 

330

 

 

2,720

 

 

160

 

 

330

 

 

2,880

 

 

3,210

 

 

1,959

 

2012

 

1993

 

256 Brownwood, TX

 

 

 

 

164 

 

 

6,336 

 

 

 —

 

 

164 

 

 

6,336 

 

 

6,500 

 

 

521 

 

2011 

 

2012 

 

 

 

 

 

164

 

 

6,336

 

 

 —

 

 

164

 

 

6,336

 

 

6,500

 

 

937

 

2011

 

2012

 

043 Carroll, IA

 

 

 

 

47 

 

 

1,033 

 

 

213 

 

 

47 

 

 

1,246 

 

 

1,293 

 

 

746 

 

1969 

 

1996 

 

 

 

 

 

47

 

 

1,033

 

 

213

 

 

47

 

 

1,246

 

 

1,293

 

 

807

 

1969

 

1996

 

177 Chesapeake, VA

 

 

 

 

388 

 

 

3,469 

 

 

1,097 

 

 

388 

 

 

4,566 

 

 

4,954 

 

 

2,785 

 

2007 

 

1995 

 

 

 

 

 

388

 

 

3,469

 

 

1,423

 

 

388

 

 

4,892

 

 

5,280

 

 

3,050

 

2007

 

1995

 

257 Cincinnati, OH

 

 

 

 

1,890 

 

 

25,110 

 

 

 —

 

 

1,890 

 

 

25,110 

 

 

27,000 

 

 

1,391 

 

2009 

 

2012 

 

 

 

 

 

1,890

 

 

25,110

 

 

 —

 

 

1,890

 

 

25,110

 

 

27,000

 

 

2,543

 

2009

 

2012

 

125 Clovis, NM

 

 

 

 

561 

 

 

5,539 

 

 

307 

 

 

561 

 

 

5,846 

 

 

6,407 

 

 

2,022 

 

2006 

 

2001 

 

 

 

 

 

561

 

 

5,539

 

 

307

 

 

561

 

 

5,846

 

 

6,407

 

 

2,305

 

2006

 

2001

 

129 Clovis, NM

 

 

 

 

598 

 

 

5,902 

 

 

59 

 

 

598 

 

 

5,961 

 

 

6,559 

 

 

2,088 

 

1995 

 

2001 

 

 

 

 

 

598

 

 

5,902

 

 

59

 

 

598

 

 

5,961

 

 

6,559

 

 

2,375

 

1995

 

2001

 

268 Coldspring, KY

 

 

 

 

 

2,050 

 

 

19,665 

 

 

 —

 

 

2,050 

 

 

19,665 

 

 

21,715 

 

 

146 

 

N/A

 

2012 

 

 

 

 

 

2,050

 

 

21,496

 

 

 —

 

 

2,050

 

 

21,496

 

 

23,546

 

 

2,158

 

2014

 

2012

 

253 Colton, CA

 

 

 

 

2,342 

 

 

15,158 

 

 

 —

 

 

2,342 

 

 

15,158 

 

 

17,500 

 

 

1,361 

 

1990 

 

2011 

 

 

 

 

 

2,342

 

 

15,158

 

 

 —

 

 

2,342

 

 

15,158

 

 

17,500

 

 

2,222

 

1990

 

2011

 

211 Commerce City, CO

 

 

 

 

236 

 

 

3,217 

 

 

167 

 

 

236 

 

 

3,384 

 

 

3,620 

 

 

1,223 

 

1964 

 

2004 

 

 

 

 

 

236

 

 

3,217

 

 

167

 

 

236

 

 

3,384

 

 

3,620

 

 

1,376

 

1964

 

2004

 

212 Commerce City, CO

 

 

 

 

161 

 

 

2,160 

 

 

95 

 

 

161 

 

 

2,255 

 

 

2,416 

 

 

790 

 

1967 

 

2004 

 

 

 

 

 

161

 

 

2,160

 

 

95

 

 

161

 

 

2,255

 

 

2,416

 

 

895

 

1967

 

2004

 

246 Crowley, TX

 

 

 

 

2,247 

 

 

14,276 

 

 

 —

 

 

2,247 

 

 

14,276 

 

 

16,523 

 

 

1,900 

 

2007 

 

2011 

 

 

 

 

 

2,247

 

 

14,276

 

 

 —

 

 

2,247

 

 

14,276

 

 

16,523

 

 

2,939

 

2007

 

2011

 

235 Daleville, VA

 

 

 

 

279 

 

 

8,382 

 

 

 —

 

 

279 

 

 

8,382 

 

 

8,661 

 

 

1,389 

 

2005 

 

2010 

 

 

 

 

 

279

 

 

8,382

 

 

 —

 

 

279

 

 

8,382

 

 

8,661

 

 

1,994

 

2005

 

2010

 

258 Dayton, OH

 

 

 

 

373 

 

 

26,627 

 

 

 —

 

 

373 

 

 

26,627 

 

 

27,000 

 

 

1,486 

 

2010 

 

2012 

 

 

 

 

 

373

 

 

26,627

 

 

 —

 

 

373

 

 

26,627

 

 

27,000

 

 

2,716

 

2010

 

2012

 

196 Dresden, TN

 

 

 

 

31 

 

 

1,529 

 

 

1,066 

 

 

31 

 

 

2,595 

 

 

2,626 

 

 

697 

 

2002 

 

2000 

 

 

 

 

 

31

 

 

1,529

 

 

1,073

 

 

31

 

 

2,602

 

 

2,633

 

 

896

 

2014

 

2000

 

298 Forth Worth, TX

 

 

 

 

2,785

 

 

7,546

 

 

 —

 

 

2,785

 

 

7,546

 

 

10,331

 

 

471

 

1998

 

2015

 

185 Gardner, KS

 

 

 

 

896 

 

 

4,478 

 

 

4,150 

 

 

896 

 

 

8,628 

 

 

9,524 

 

 

2,909 

 

2011 

 

1999 

 

 

 

 

 

896

 

 

4,478

 

 

4,150

 

 

896

 

 

8,628

 

 

9,524

 

 

3,346

 

2011

 

1999

 

248 Granbury, TX

 

 

 

 

836 

 

 

6,693 

 

 

 —

 

 

836 

 

 

6,693 

 

 

7,529 

 

 

1,323 

 

2008 

 

2011 

 

 

 

 

 

836

 

 

6,693

 

 

 —

 

 

836

 

 

6,693

 

 

7,529

 

 

1,967

 

2008

 

2011

 

044 Granger, IA

 

 

 

 

62 

 

 

1,356 

 

 

221 

 

 

62 

 

 

1,577 

 

 

1,639 

 

 

907 

 

1979 

 

1996 

 

 

 

 

 

62

 

 

1,356

 

 

221

 

 

62

 

 

1,577

 

 

1,639

 

 

989

 

1979

 

1996

 

205 Grapevine, TX

 

 

 

 

431 

 

 

1,449 

 

 

188 

 

 

431 

 

 

1,637 

 

 

2,068 

 

 

785 

 

1974 

 

2002 

 

 

 

 

 

431

 

 

1,449

 

 

188

 

 

431

 

 

1,637

 

 

2,068

 

 

848

 

1974

 

2002

 

172 Griffin, GA

 

 

 

 

500 

 

 

2,900 

 

 

 —

 

 

500 

 

 

2,900 

 

 

3,400 

 

 

1,409 

 

1969 

 

1999 

 

 

 

 

 

500

 

 

2,900

 

 

 —

 

 

500

 

 

2,900

 

 

3,400

 

 

1,560

 

1969

 

1999

 

250 Hewitt, TX

 

 

 

 

1,780 

 

 

8,220 

 

 

99 

 

 

1,780 

 

 

8,319 

 

 

10,099 

 

 

832 

 

2008 

 

2011 

 

 

 

 

 

1,780

 

 

8,220

 

 

99

 

 

1,780

 

 

8,319

 

 

10,099

 

 

1,324

 

2008

 

2011

 

051 Houston, TX

 

 

 

 

365

 

 

3,769

 

 

1,598

 

 

365

 

 

5,367

 

 

5,732

 

 

3,258

 

1968

 

1996

 

054 Houston, TX

 

 

 

 

202 

 

 

4,458 

 

 

1,426 

 

 

202 

 

 

5,884 

 

 

6,086 

 

 

3,389 

 

2007 

 

1996 

 

 

 

 

 

202

 

 

4,458

 

 

1,426

 

 

202

 

 

5,884

 

 

6,086

 

 

3,700

 

2007

 

1996

 

051 Houston, TX

 

 

 

 

365 

 

 

3,769 

 

 

1,598 

 

 

365 

 

 

5,367 

 

 

5,732 

 

 

3,006 

 

1968 

 

1996 

 

055 Houston, TX

 

 

 

 

202 

 

 

4,458 

 

 

1,359 

 

 

202 

 

 

5,817 

 

 

6,019 

 

 

3,282 

 

2008 

 

1996 

 

 

 

 

 

202

 

 

4,458

 

 

1,359

 

 

202

 

 

5,817

 

 

6,019

 

 

3,581

 

2008

 

1996

 

208 Jacksonville, FL

 

 

 

 

486 

 

 

1,981 

 

 

30 

 

 

486 

 

 

2,011 

 

 

2,497 

 

 

808 

 

1987 

 

2002 

 

 

 

 

 

486

 

 

1,981

 

 

30

 

 

486

 

 

2,011

 

 

2,497

 

 

897

 

1987

 

2002

 

045 Jefferson, IA

 

 

 

 

86 

 

 

1,883 

 

 

296 

 

 

86 

 

 

2,179 

 

 

2,265 

 

 

1,231 

 

1972 

 

1996 

 

 

 

 

 

86

 

 

1,883

 

 

296

 

 

86

 

 

2,179

 

 

2,265

 

 

1,348

 

1972

 

1996

 

008 Lecanto, FL

 

 

 

 

351 

 

 

2,665 

 

 

2,737 

 

 

351 

 

 

5,402 

 

 

5,753 

 

 

3,181 

 

2006 

 

1993 

 

 

 

 

 

351

 

 

2,665

 

 

2,737

 

 

351

 

 

5,402

 

 

5,753

 

 

3,459

 

2012

 

1993

 

300 Mansfield, TX

 

 

 

 

2,890

 

 

13,110

 

 

 —

 

 

2,890

 

 

13,110

 

 

16,000

 

 

448

 

2015

 

2016

 

053 Mesa, AZ

 

 

 

 

305 

 

 

6,909 

 

 

1,876 

 

 

305 

 

 

8,785 

 

 

9,090 

 

 

4,653 

 

1996 

 

1996 

 

 

 

 

 

305

 

 

6,909

 

 

1,876

 

 

305

 

 

8,785

 

 

9,090

 

 

5,142

 

1996

 

1996

 

226 Mesa, AZ

 

 

 

 

1,095 

 

 

2,330 

 

 

 —

 

 

1,095 

 

 

2,330 

 

 

3,425 

 

 

688 

 

1979 

 

2006 

 

 

 

 

 

1,095

 

 

2,330

 

 

4,673

 

 

1,095

 

 

7,003

 

 

8,098

 

 

915

 

2016

 

2006

 

050 Midland, TX

 

 

 

 

33 

 

 

2,285 

 

 

26 

 

 

33 

 

 

2,311 

 

 

2,344 

 

 

1,318 

 

1973 

 

1996 

 

242 Mission, TX

 

 

 

 

1,111 

 

 

16,602 

 

 

 —

 

 

1,111 

 

 

16,602 

 

 

17,713 

 

 

2,022 

 

2004 

 

2010 

 

 

 

 

 

1,111

 

 

16,602

 

 

 —

 

 

1,111

 

 

16,602

 

 

17,713

 

 

3,071

 

2004

 

2010

 

041 Montgomery, AL

 

 

 

 

242 

 

 

5,327 

 

 

115 

 

 

242 

 

 

5,442 

 

 

5,684 

 

 

3,036 

 

1974 

 

1996 

 

 

 

 

 

242

 

 

5,327

 

 

115

 

 

242

 

 

5,442

 

 

5,684

 

 

3,332

 

1974

 

1996

 

115 Nacogdoches, TX

 

 

 

 

100 

 

 

1,738 

 

 

168 

 

 

100 

 

 

1,906 

 

 

2,006 

 

 

1,005 

 

1973 

 

1997 

 

 

 

 

 

100

 

 

1,738

 

 

168

 

 

100

 

 

1,906

 

 

2,006

 

 

1,084

 

1973

 

1997

 

233 Nacogdoches, TX

 

 

 

 

394 

 

 

7,456 

 

 

268 

 

 

394 

 

 

7,724 

 

 

8,118 

 

 

1,197 

 

1991 

 

2010 

 

 

 

 

 

394

 

 

7,456

 

 

268

 

 

394

 

 

7,724

 

 

8,118

 

 

1,687

 

1991

 

2010

 

249 Nacogdoches, TX

 

 

 

 

1,015 

 

 

11,109 

 

 

 —

 

 

1,015 

 

 

11,109 

 

 

12,124 

 

 

1,766 

 

2007 

 

2011 

 

 

 

 

 

1,015

 

 

11,109

 

 

 —

 

 

1,015

 

 

11,109

 

 

12,124

 

 

2,684

 

2007

 

2011

 

046 Norwalk, IA

 

 

 

 

47 

 

 

1,033 

 

 

239 

 

 

47 

 

 

1,272 

 

 

1,319 

 

 

750 

 

1975 

 

1996 

 

 

 

 

 

47

 

 

1,033

 

 

239

 

 

47

 

 

1,272

 

 

1,319

 

 

826

 

1975

 

1996

 

176 Olathe, KS

 

 

 

 

520 

 

 

1,872 

 

 

313 

 

 

520 

 

 

2,185 

 

 

2,705 

 

 

1,160 

 

1968 

 

1999 

 

 

 

 

 

520

 

 

1,872

 

 

313

 

 

520

 

 

2,185

 

 

2,705

 

 

1,288

 

1968

 

1999

 

251 Pasadena, TX

 

 

 

 

1,155 

 

 

14,345 

 

 

 —

 

 

1,155 

 

 

14,345 

 

 

15,500 

 

 

1,244 

 

2005 

 

2011 

 

 

 

 

 

1,155

 

 

14,345

 

 

522

 

 

1,155

 

 

14,867

 

 

16,022

 

 

2,115

 

2005

 

2011

 

210 Phoenix, AZ

 

 

 

 

334 

 

 

3,383 

 

 

456 

 

 

334 

 

 

3,839 

 

 

4,173 

 

 

1,528 

 

1982 

 

2004 

 

 

 

 

 

334

 

 

3,383

 

 

456

 

 

334

 

 

3,839

 

 

4,173

 

 

1,686

 

1982

 

2004

 

193 Phoenix, AZ

 

 

 

 

300 

 

 

9,703 

 

 

92 

 

 

300 

 

 

9,795 

 

 

10,095 

 

 

4,594 

 

1985 

 

2000 

 

 

 

 

 

300

 

 

9,703

 

 

92

 

 

300

 

 

9,795

 

 

10,095

 

 

5,098

 

1985

 

2000

 

047 Polk City, IA

 

 

 

 

63 

 

 

1,376 

 

 

153 

 

 

63 

 

 

1,529 

 

 

1,592 

 

 

888 

 

1976 

 

1996 

 

 

 

 

 

63

 

 

1,376

 

 

153

 

 

63

 

 

1,529

 

 

1,592

 

 

967

 

1976

 

1996

 

094 Portland, OR

 

 

 

 

100 

 

 

1,925 

 

 

2,652 

 

 

100 

 

 

4,577 

 

 

4,677 

 

 

2,349 

 

2007 

 

1997 

 

 

 

 

 

100

 

 

1,925

 

 

2,652

 

 

100

 

 

4,577

 

 

4,677

 

 

2,737

 

2007

 

1997

 

254 Red Oak, TX

 

 

 

 

1,427 

 

 

17,173 

 

 

 —

 

 

1,427 

 

 

17,173 

 

 

18,600 

 

 

1,417 

 

2002 

 

2012 

 

 

 

 

 

1,427

 

 

17,173

 

 

 —

 

 

1,427

 

 

17,173

 

 

18,600

 

 

2,448

 

2002

 

2012

 

124 Richland Hills, TX

 

 

 

 

144 

 

 

1,656 

 

 

427 

 

 

144 

 

 

2,083 

 

 

2,227 

 

 

982 

 

1976 

 

2001 

 

 

 

 

 

144

 

 

1,656

 

 

427

 

 

144

 

 

2,083

 

 

2,227

 

 

1,072

 

1976

 

2001

 

197 Ripley, TN

 

 

 

 

20 

 

 

985 

 

 

1,606 

 

 

20 

 

 

2,591 

 

 

2,611 

 

 

598 

 

2007 

 

2000 

 

 

 

 

 

20

 

 

985

 

 

1,638

 

 

20

 

 

2,623

 

 

2,643

 

 

850

 

2014

 

2000

 

 

8587


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

   

Encumbrances

   

Land

 

improvement

 

acquisition

 

Land

 

improvement

 

Total(1)

 

deprec.

   

renovation date

   

date

   

 

Encumbrances

  

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

  

  

 

568 

  

  

5,235 

  

  

1,208 

  

  

568 

  

  

6,443 

  

  

7,011 

  

  

1,839 

  

1975 

  

2001 

 

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,310

 

1975

 

2001

 

081 Sacramento, CA

 

 

 

 

220 

 

 

2,929 

 

 

 —

 

 

220 

 

 

2,929 

 

 

3,149 

 

 

1,618 

 

1968 

 

1997 

 

 

 

 

 

220

 

 

2,929

 

 

1,481

 

 

220

 

 

4,410

 

 

4,630

 

 

1,960

 

2015

 

1997

 

085 Salina, KS

 

 

 

 

100 

 

 

1,153 

 

 

628 

 

 

100 

 

 

1,781 

 

 

1,881 

 

 

1,028 

 

1985 

 

1997 

 

 

 

 

 

100

 

 

1,153

 

 

628

 

 

100

 

 

1,781

 

 

1,881

 

 

1,114

 

1985

 

1997

 

243 Stephenville TX

 

 

 

 

670 

 

 

10,117 

 

 

500 

 

 

670 

 

 

10,617 

 

 

11,287 

 

 

1,432 

 

2009 

 

2010 

 

281 Slinger, WI

 

 

 

 

464

 

 

13,482

 

 

 —

 

 

464

 

 

13,482

 

 

13,946

 

 

976

 

2014

 

2015

 

234 St. Petersburg, FL

 

 

 

 

1,070 

 

 

7,930 

 

 

500 

 

 

1,070 

 

 

8,430 

 

 

9,500 

 

 

1,164 

 

1988 

 

2010 

 

 

 

 

 

1,070

 

 

7,930

 

 

500

 

 

1,070

 

 

8,430

 

 

9,500

 

 

1,671

 

1988

 

2010

 

243 Stephenville, TX

 

 

 

 

670

 

 

10,117

 

 

500

 

 

670

 

 

10,617

 

 

11,287

 

 

2,032

 

2009

 

2010

 

225 Tacoma, WA

 

 

 

 

723 

 

 

6,401 

 

 

901 

 

 

723 

 

 

7,302 

 

 

8,025 

 

 

2,271 

 

2009 

 

2006 

 

 

 

 

 

723

 

 

6,401

 

 

901

 

 

723

 

 

7,302

 

 

8,025

 

 

2,717

 

2009

 

2006

 

178 Tappahannock, VA

 

 

 

 

375 

 

 

1,327 

 

 

397 

 

 

375 

 

 

1,724 

 

 

2,099 

 

 

1,379 

 

1978 

 

1995 

 

 

 

 

 

375

 

 

1,327

 

 

397

 

 

375

 

 

1,724

 

 

2,099

 

 

1,438

 

1978

 

1995

 

270 Trinity, FL

 

 

 

 

1,653 

 

 

12,748 

 

 

 —

 

 

1,653 

 

 

12,748 

 

 

14,401 

 

 

481 

 

N/A

 

2013 

 

 

 

 

 

1,653

 

 

12,748

 

 

 —

 

 

1,653

 

 

12,748

 

 

14,401

 

 

1,306

 

2008

 

2013

 

192 Tucson, AZ

 

 

 

 

276 

 

 

8,924 

 

 

112 

 

 

276 

 

 

9,036 

 

 

9,312 

 

 

4,233 

 

1992 

 

2000 

 

 

 

 

 

276

 

 

8,924

 

 

112

 

 

276

 

 

9,036

 

 

9,312

 

 

4,697

 

1992

 

2000

 

209 Tyler, TX

 

 

 

 

300 

 

 

3,071 

 

 

22 

 

 

300 

 

 

3,093 

 

 

3,393 

 

 

960 

 

1974 

 

2004 

 

299 Weatherford, TX

 

 

 

 

836

 

 

11,902

 

 

 —

 

 

836

 

 

11,902

 

 

12,738

 

 

606

 

1996

 

2015

 

Skilled Nursing Properties

 

 

 —

 

 

42,034 

 

 

401,368 

 

 

38,634 

 

 

42,034 

 

 

440,002 

 

 

482,036 

 

 

107,245 

 

 

 

 

 

 

 

 —

 

 

48,196

 

 

441,762

 

 

45,828

 

 

48,196

 

 

487,590

 

 

535,786

 

 

133,250

 

 

 

 

 

Assisted Living Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

077 Ada, OK

 

 

 

 

100 

 

 

1,650 

 

 

 —

 

 

100 

 

 

1,650 

 

 

1,750 

 

 

765 

 

1996 

 

1996 

 

 

 

 

 

100

 

 

1,650

 

 

 —

 

 

100

 

 

1,650

 

 

1,750

 

 

845

 

1996

 

1996

 

136 Arlington, OH

 

 

 

 

629 

 

 

6,973 

 

 

 —

 

 

629 

 

 

6,973 

 

 

7,602 

 

 

2,353 

 

1993 

 

2001 

 

 

 

 

 

629

 

 

6,973

 

 

 —

 

 

629

 

 

6,973

 

 

7,602

 

 

2,695

 

1993

 

2001

 

105 Arvada, CO

 

 

 

 

100 

 

 

2,810 

 

 

6,734 

 

 

100 

 

 

9,544 

 

 

9,644 

 

 

1,497 

 

1997 

 

1997 

 

 

 

 

 

100

 

 

2,810

 

 

6,960

 

 

100

 

 

9,770

 

 

9,870

 

 

2,226

 

2014

 

1997

 

304 Athens, GA

 

 

 

 

1,056

 

 

13,326

 

 

��—

 

 

1,056

 

 

13,326

 

 

14,382

 

 

214

 

2016

 

2016

 

063 Athens, TX

 

 

 

 

96 

 

 

1,510 

 

 

 

 

96 

 

 

1,511 

 

 

1,607 

 

 

736 

 

1995 

 

1996 

 

 

 

 

 

96

 

 

1,510

 

 

66

 

 

96

 

 

1,576

 

 

1,672

 

 

824

 

1995

 

1996

 

269 Aurora, CO

 

 

 

 

850 

 

 

8,111 

 

 

 —

 

 

850 

 

 

8,111 

 

 

8,961 

 

 

27 

 

N/A

 

2013 

 

 

 

 

 

850

 

 

8,583

 

 

 —

 

 

850

 

 

8,583

 

 

9,433

 

 

783

 

2014

 

2013

 

260 Aurora, CO

 

 

 

 

831 

 

 

10,071 

 

 

 —

 

 

831 

 

 

10,071 

 

 

10,902 

 

 

606 

 

1999 

 

2012 

 

 

 

 

 

831

 

 

10,071

 

 

 —

 

 

831

 

 

10,071

 

 

10,902

 

 

1,213

 

1999

 

2012

 

203 Bakersfield, CA

 

 

 

 

834 

 

 

11,986 

 

 

812 

 

 

834 

 

 

12,798 

 

 

13,632 

 

 

4,766 

 

2002 

 

2001 

 

 

 

 

 

834

 

 

11,986

 

 

812

 

 

834

 

 

12,798

 

 

13,632

 

 

5,497

 

2002

 

2001

 

117 Beatrice, NE

 

 

 

 

100 

 

 

2,173 

 

 

 —

 

 

100 

 

 

2,173 

 

 

2,273 

 

 

960 

 

1997 

 

1997 

 

 

 

 

 

100

 

 

2,173

 

 

140

 

 

100

 

 

2,313

 

 

2,413

 

 

1,075

 

1997

 

1997

 

137 Bexley, OH

 

 

 

 

306 

 

 

4,196 

 

 

 —

 

 

306 

 

 

4,196 

 

 

4,502 

 

 

1,417 

 

1992 

 

2001 

 

 

 

 

 

306

 

 

4,196

 

 

 —

 

 

306

 

 

4,196

 

 

4,502

 

 

1,623

 

1992

 

2001

 

277 Burr Ridge, IL

 

 

 

 

1,400

 

 

11,102

 

 

 —

 

 

1,400

 

 

11,102

 

 

12,502

 

 

353

 

2016

 

2014

 

278 Castle Rock, CO

 

 

 

 

759 

 

 

9,041 

 

 

 —

 

 

759 

 

 

9,041 

 

 

9,800 

 

 

17 

 

N/A

 

2014 

 

 

 

 

 

759

 

 

9,041

 

 

 —

 

 

759

 

 

9,041

 

 

9,800

 

 

420

 

2012

 

2014

 

160 Central, SC

 

 

 

 

100 

 

 

2,321 

 

 

 —

 

 

100 

 

 

2,321 

 

 

2,421 

 

 

847 

 

1998 

 

1999 

 

 

 

 

 

100

 

 

2,321

 

 

 —

 

 

100

 

 

2,321

 

 

2,421

 

 

949

 

1998

 

1999

 

263 Chatham, NJ

 

 

 

 

5,365 

 

 

36,399 

 

 

 —

 

 

5,365 

 

 

36,399 

 

 

41,764 

 

 

2,099 

 

2002 

 

2012 

 

 

 

 

 

5,365

 

 

36,399

 

 

 —

 

 

5,365

 

 

36,399

 

 

41,764

 

 

4,198

 

2002

 

2012

 

240 Daytona Beach, FL

 

 

 

 

900 

 

 

3,400 

 

 

 —

 

 

900 

 

 

3,400 

 

 

4,300 

 

 

440 

 

1996 

 

2010 

 

279 Corpus Christi, TX

 

 

 

 

880

 

 

11,369

 

 

 

 

880

 

 

11,369

 

 

12,249

 

 

267

 

2016

 

2015

 

292 De Forest, WI

 

 

 

 

485

 

 

5,568

 

 

4

 

 

485

 

 

5,572

 

 

6,057

 

 

241

 

2006

 

2015

 

156 Denison, IA

 

 

 

 

100 

 

 

2,713 

 

 

 —

 

 

100 

 

 

2,713 

 

 

2,813 

 

 

1,143 

 

1998 

 

1998 

 

 

 

 

 

100

 

 

2,713

 

 

207

 

 

100

 

 

2,920

 

 

3,020

 

 

1,285

 

1998

 

1998

 

057 Dodge City, KS

 

 

 

 

84 

 

 

1,666 

 

 

 

 

84 

 

 

1,670 

 

 

1,754 

 

 

834 

 

1995 

 

1995 

 

 

 

 

 

84

 

 

1,666

 

 

4

 

 

84

 

 

1,670

 

 

1,754

 

 

914

 

1995

 

1995

 

083 Durant, OK

 

 

 

 

100 

 

 

1,769 

 

 

 —

 

 

100 

 

 

1,769 

 

 

1,869 

 

 

804 

 

1997 

 

1997 

 

 

 

 

 

100

 

 

1,769

 

 

 —

 

 

100

 

 

1,769

 

 

1,869

 

 

890

 

1997

 

1997

 

107 Edmond, OK

 

 

 

 

100 

 

 

1,365 

 

 

526 

 

 

100 

 

 

1,891 

 

 

1,991 

 

 

839 

 

1996 

 

1997 

 

 

 

 

 

100

 

 

1,365

 

 

526

 

 

100

 

 

1,891

 

 

1,991

 

 

931

 

1996

 

1997

 

122 Elkhart, IN

 

 

 

 

100 

 

 

2,435 

 

 

 —

 

 

100 

 

 

2,435 

 

 

2,535 

 

 

1,058 

 

1997 

 

1997 

 

 

 

 

 

100

 

 

2,435

 

 

41

 

 

100

 

 

2,476

 

 

2,576

 

 

1,183

 

1997

 

1997

 

155 Erie, PA

 

 

 

 

850 

 

 

7,477 

 

 

 —

 

 

850 

 

 

7,477 

 

 

8,327 

 

 

3,184 

 

1998 

 

1999 

 

 

 

 

 

850

 

 

7,477

 

 

 —

 

 

850

 

 

7,477

 

 

8,327

 

 

3,530

 

1998

 

1999

 

100 Fremont ,OH

 

 

 

 

100 

 

 

2,435 

 

 

 —

 

 

100 

 

 

2,435 

 

 

2,535 

 

 

1,083 

 

1997 

 

1997 

 

267 Frisco, TX

 

 

 

 

1,000 

 

 

4,939 

 

 

 —

 

 

1,000 

 

 

4,939 

 

 

5,939 

 

 

56 

 

N/A

 

2012 

 

163 Ft. Collins, CO

 

 

 

 

100 

 

 

2,961 

 

 

2,920 

 

 

100 

 

 

5,881 

 

 

5,981 

 

 

1,209 

 

1998 

 

1999 

 

 

 

 

 

100

 

 

2,961

 

 

3,405

 

 

100

 

 

6,366

 

 

6,466

 

 

1,734

 

2014

 

1999

 

170 Ft. Collins, CO

 

 

 

 

100 

 

 

3,400 

 

 

2,324 

 

 

100 

 

 

5,724 

 

 

5,824 

 

 

1,353 

 

1999 

 

1999 

 

 

 

 

 

100

 

 

3,400

 

 

4,622

 

 

100

 

 

8,022

 

 

8,122

 

 

1,931

 

2014

 

1999

 

132 Ft. Meyers, FL

 

 

 

 

100 

 

 

2,728 

 

 

 

 

100 

 

 

2,737 

 

 

2,837 

 

 

1,170 

 

1998 

 

1998 

 

 

 

 

 

100

 

 

2,728

 

 

9

 

 

100

 

 

2,737

 

 

2,837

 

 

1,305

 

1998

 

1998

 

230 Ft. Wayne, IN

 

 

 

 

594 

 

 

3,461 

 

 

731 

 

 

594 

 

 

4,192 

 

 

4,786 

 

 

767 

 

1996 

 

2009 

 

 

 

 

 

594

 

 

3,461

 

 

731

 

 

594

 

 

4,192

 

 

4,786

 

 

1,110

 

1996

 

2009

 

229 Ft. Worth, TX

 

 

 

 

333 

 

 

4,385 

 

 

1,028 

 

 

333 

 

 

5,413 

 

 

5,746 

 

 

1,464 

 

2009 

 

2008 

 

 

 

 

 

333

 

 

4,385

 

 

1,028

 

 

333

 

 

5,413

 

 

5,746

 

 

1,797

 

2009

 

2008

 

100 Fremont ,OH

 

 

 

 

100

 

 

2,435

 

 

69

 

 

100

 

 

2,504

 

 

2,604

 

 

1,213

 

1997

 

1997

 

267 Frisco, TX

 

 

 

 

1,000

 

 

5,154

 

 

 —

 

 

1,000

 

 

5,154

 

 

6,154

 

 

516

 

2014

 

2012

 

167 Goldsboro, NC

 

 

 

 

100 

 

 

2,385 

 

 

 

 

100 

 

 

2,386 

 

 

2,486 

 

 

810 

 

1998 

 

1999 

 

 

 

 

 

100

 

 

2,385

 

 

1

 

 

100

 

 

2,386

 

 

2,486

 

 

908

 

1998

 

1999

 

056 Great Bend, KS

 

 

 

 

80 

 

 

1,570 

 

 

21 

 

 

80 

 

 

1,591 

 

 

1,671 

 

 

872 

 

1995 

 

1995 

 

 

 

 

 

80

 

 

1,570

 

 

21

 

 

80

 

 

1,591

 

 

1,671

 

 

962

 

1995

 

1995

 

102 Greeley, CO

 

 

 

 

100 

 

 

2,310 

 

 

270 

 

 

100 

 

 

2,580 

 

 

2,680 

 

 

1,141 

 

1997 

 

1997 

 

 

 

 

 

100

 

 

2,310

 

 

270

 

 

100

 

 

2,580

 

 

2,680

 

 

1,268

 

1997

 

1997

 

284 Green Bay, WI

 

 

 

 

1,660

 

 

19,079

 

 

56

 

 

1,660

 

 

19,135

 

 

20,795

 

 

878

 

2004

 

2015

 

164 Greenville, NC

 

 

 

 

100 

 

 

2,478 

 

 

 

 

100 

 

 

2,480 

 

 

2,580 

 

 

948 

 

1998 

 

1999 

 

 

 

 

 

100

 

 

2,478

 

 

2

 

 

100

 

 

2,480

 

 

2,580

 

 

1,061

 

1998

 

1999

 

062 Greenville, TX

 

 

 

 

42 

 

 

1,565 

 

 

 —

 

 

42 

 

 

1,565 

 

 

1,607 

 

 

762 

 

1995 

 

1996 

 

 

 

 

 

42

 

 

1,565

 

 

47

 

 

42

 

 

1,612

 

 

1,654

 

 

849

 

1995

 

1996

 

161 Greenwood, SC

 

 

 

 

100 

 

 

2,638 

 

 

 —

 

 

100 

 

 

2,638 

 

 

2,738 

 

 

1,030 

 

1998 

 

1999 

 

 

 

 

 

100

 

 

2,638

 

 

 —

 

 

100

 

 

2,638

 

 

2,738

 

 

1,154

 

1998

 

1999

 

241 Gulf Breeze, FL

 

 

 

 

720 

 

 

3,780 

 

 

 —

 

 

720 

 

 

3,780 

 

 

4,500 

 

 

528 

 

2000 

 

2010 

 

 

 

 

 

720

 

 

3,780

 

 

261

 

 

720

 

 

4,041

 

 

4,761

 

 

815

 

2000

 

2010

 

295 Jacksonville, FL

 

 

 

 

1,389

 

 

12,756

 

 

 —

 

 

1,389

 

 

12,756

 

 

14,145

 

 

422

 

2015

 

2015

 

066 Jacksonville, TX

 

 

 

 

100 

 

 

1,900 

 

 

 —

 

 

100 

 

 

1,900 

 

 

2,000 

 

 

918 

 

1996 

 

1996 

 

 

 

 

 

100

 

 

1,900

 

 

31

 

 

100

 

 

1,931

 

 

2,031

 

 

1,020

 

1996

 

1996

 

285 Kenosha, WI

 

 

 

 

936

 

 

12,361

 

 

70

 

 

936

 

 

12,431

 

 

13,367

 

 

456

 

2008

 

2015

 

255 Littleton, CO

 

 

 

 

1,882

 

 

8,248

 

 

 —

 

 

1,882

 

 

8,248

 

 

10,130

 

 

1,024

 

2013

 

2012

 

268 Littleton, CO

 

 

 

 

1,200

 

 

8,688

 

 

 —

 

 

1,200

 

 

8,688

 

 

9,888

 

 

921

 

2014

 

2013

 

148 Longmont, CO

 

 

 

 

100

 

 

2,640

 

 

 —

 

 

100

 

 

2,640

 

 

2,740

 

 

1,248

 

1998

 

1998

 

060 Longview, TX

 

 

 

 

38

 

 

1,568

 

 

93

 

 

38

 

 

1,661

 

 

1,699

 

 

866

 

1995

 

1995

 

261 Louisville, CO

 

 

 

 

911

 

 

11,703

 

 

 —

 

 

911

 

 

11,703

 

 

12,614

 

 

1,379

 

2000

 

2012

 

301 Louisville, KY

 

 

 

 

1,021

 

 

13,157

 

 

 

 

1,021

 

 

13,157

 

 

14,178

 

 

235

 

2016

 

2016

 

114 Loveland, CO

 

 

 

 

100

 

 

2,865

 

 

270

 

 

100

 

 

3,135

 

 

3,235

 

 

1,526

 

1997

 

1997

 

068 Lufkin, TX

 

 

 

 

100

 

 

1,950

 

 

58

 

 

100

 

 

2,008

 

 

2,108

 

 

1,043

 

1996

 

1996

 

 

8688


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

 

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

119 Madison, IN

 

 

 

 

100

 

 

2,435

 

 

207

 

 

100

 

 

2,642

 

 

2,742

 

 

1,204

 

1997

 

1997

 

061 Marshall, TX

 

 

 

 

38

 

 

1,568

 

 

503

 

 

38

 

 

2,071

 

 

2,109

 

 

1,108

 

1995

 

1995

 

293 McHenry, IL

 

 

 

 

1,289

 

 

28,976

 

 

45

 

 

1,289

 

 

29,021

 

 

30,310

 

 

1,200

 

2005

 

2015

 

058 McPherson, KS

 

 

 

 

79

 

 

1,571

 

 

4

 

 

79

 

 

1,575

 

 

1,654

 

 

952

 

1994

 

1995

 

239 Merritt Island, FL

 

 

 

 

550

 

 

8,150

 

 

100

 

 

550

 

 

8,250

 

 

8,800

 

 

1,604

 

2004

 

2010

 

104 Millville, NJ

 

 

 

 

100

 

 

2,825

 

 

645

 

 

100

 

 

3,470

 

 

3,570

 

 

1,407

 

1997

 

1997

 

286 Milwaukee, WI

 

 

 

 

818

 

 

8,014

 

 

25

 

 

818

 

 

8,039

 

 

8,857

 

 

346

 

2007

 

2015

 

231 Monroeville, PA

 

 

 

 

526

 

 

5,334

 

 

435

 

 

526

 

 

5,769

 

 

6,295

 

 

1,352

 

1997

 

2009

 

280 Murrells Inlet, SC

 

 

 

 

2,490

 

 

13,000

 

 

 

 

2,490

 

 

13,000

 

 

15,490

 

 

122

 

2016

 

2015

 

294 Murrieta, CA

 

 

 

 

2,022

 

 

10,666

 

 

 

 

2,022

 

 

10,666

 

 

12,688

 

 

124

 

2016

 

2015

 

289 Neenah, WI

 

 

 

 

694

 

 

20,839

 

 

115

 

 

694

 

 

20,954

 

 

21,648

 

 

840

 

1991

 

2015

 

166 New Bern, NC

 

 

 

 

100

 

 

2,427

 

 

1

 

 

100

 

 

2,428

 

 

2,528

 

 

943

 

1998

 

1999

 

118 Newark, OH

 

 

 

 

100

 

 

2,435

 

 

182

 

 

100

 

 

2,617

 

 

2,717

 

 

1,197

 

1997

 

1997

 

074 Newport, OR

 

 

 

 

621

 

 

2,050

 

 

 —

 

 

621

 

 

2,050

 

 

2,671

 

 

1,290

 

1996

 

1996

 

143 Niceville, FL

 

 

 

 

100

 

 

2,680

 

 

 —

 

 

100

 

 

2,680

 

 

2,780

 

 

1,267

 

1998

 

1998

 

095 Norfolk, NE

 

 

 

 

100

 

 

2,123

 

 

33

 

 

100

 

 

2,156

 

 

2,256

 

 

1,061

 

1997

 

1997

 

290 Oshkosh, WI

 

 

 

 

1,525

 

 

9,192

 

 

34

 

 

1,525

 

 

9,226

 

 

10,751

 

 

768

 

2009

 

2015

 

291 Oshkosh, WI

 

 

 

 

475

 

 

7,364

 

 

39

 

 

475

 

 

7,403

 

 

7,878

 

 

310

 

2005

 

2015

 

302 Overland Park, KS

 

 

 

 

2,297

 

 

11,882

 

 

 

 

2,297

 

 

11,882

 

 

14,179

 

 

220

 

2013

 

2016

 

232 Pittsburgh, PA

 

 

 

 

470

 

 

2,615

 

 

333

 

 

470

 

 

2,948

 

 

3,418

 

 

763

 

1994

 

2009

 

165 Rocky Mount, NC

 

 

 

 

100

 

 

2,494

 

 

1

 

 

100

 

 

2,495

 

 

2,595

 

 

997

 

1998

 

1999

 

141 Rocky River, OH

 

 

 

 

760

 

 

6,963

 

 

 —

 

 

760

 

 

6,963

 

 

7,723

 

 

3,242

 

1998

 

1999

 

059 Salina, KS

 

 

 

 

79

 

 

1,571

 

 

4

 

 

79

 

 

1,575

 

 

1,654

 

 

952

 

1994

 

1995

 

084 San Antonio, TX

 

 

 

 

100

 

 

1,900

 

 

 —

 

 

100

 

 

1,900

 

 

2,000

 

 

955

 

1997

 

1997

 

092 San Antonio, TX

 

 

 

 

100

 

 

2,055

 

 

 —

 

 

100

 

 

2,055

 

 

2,155

 

 

1,027

 

1997

 

1997

 

288 Sheboygan, WI

 

 

 

 

1,168

 

 

5,382

 

 

 —

 

 

1,168

 

 

5,382

 

 

6,550

 

 

258

 

2006

 

2015

 

149 Shelby, NC

 

 

 

 

100

 

 

2,805

 

 

2

 

 

100

 

 

2,807

 

 

2,907

 

 

1,326

 

1998

 

1998

 

150 Spring Hill, FL

 

 

 

 

100

 

 

2,650

 

 

 —

 

 

100

 

 

2,650

 

 

2,750

 

 

1,253

 

1998

 

1998

 

103 Springfield, OH

 

 

 

 

100

 

 

2,035

 

 

270

 

 

100

 

 

2,305

 

 

2,405

 

 

1,131

 

1997

 

1997

 

162 Sumter, SC

 

 

 

 

100

 

 

2,351

 

 

 —

 

 

100

 

 

2,351

 

 

2,451

 

 

986

 

1998

 

1999

 

140 Tallahassee, FL

 

 

 

 

100

 

 

3,075

 

 

 —

 

 

100

 

 

3,075

 

 

3,175

 

 

1,457

 

1998

 

1998

 

098 Tiffin, OH

 

 

 

 

100

 

 

2,435

 

 

43

 

 

100

 

 

2,478

 

 

2,578

 

 

1,207

 

1997

 

1997

 

282 Tinley Park, IL

 

 

 

 

702

 

 

11,481

 

 

 

 

702

 

 

11,481

 

 

12,183

 

 

210

 

2016

 

2015

 

088 Troy, OH

 

 

 

 

100

 

 

2,435

 

 

541

 

 

100

 

 

2,976

 

 

3,076

 

 

1,371

 

1997

 

1997

 

080 Tulsa, OK

 

 

 

 

200

 

 

1,650

 

 

 —

 

 

200

 

 

1,650

 

 

1,850

 

 

839

 

1997

 

1997

 

093 Tulsa, OK

 

 

 

 

100

 

 

2,395

 

 

 —

 

 

100

 

 

2,395

 

 

2,495

 

 

1,193

 

1997

 

1997

 

238 Tupelo, MS

 

 

 

 

1,170

 

 

8,230

 

 

30

 

 

1,170

 

 

8,260

 

 

9,430

 

 

1,699

 

2000

 

2010

 

075 Tyler, TX

 

 

 

 

100

 

 

1,800

 

 

 —

 

 

100

 

 

1,800

 

 

1,900

 

 

920

 

1996

 

1996

 

202 Vacaville, CA

 

 

 

 

1,662

 

 

11,634

 

 

1,141

 

 

1,662

 

 

12,775

 

 

14,437

 

 

5,441

 

2002

 

2001

 

091 Waco, TX

 

 

 

 

100

 

 

2,235

 

 

 —

 

 

100

 

 

2,235

 

 

2,335

 

 

1,115

 

1997

 

1997

 

096 Wahoo, NE

 

 

 

 

100

 

 

2,318

 

 

50

 

 

100

 

 

2,368

 

 

2,468

 

 

1,153

 

1997

 

1997

 

108 Watauga, TX

 

 

 

 

100

 

 

1,668

 

 

 —

 

 

100

 

 

1,668

 

 

1,768

 

 

827

 

1996

 

1997

 

287 Waukesha, WI

 

 

 

 

992

 

 

15,183

 

 

111

 

 

992

 

 

15,294

 

 

16,286

 

 

561

 

2009

 

2015

 

109 Weatherford, OK

 

 

 

 

100

 

 

1,669

 

 

592

 

 

100

 

 

2,261

 

 

2,361

 

 

1,110

 

1996

 

1997

 

276 Westminster, CO

 

 

 

 

1,425

 

 

9,575

 

 

 —

 

 

1,425

 

 

9,575

 

 

11,000

 

 

707

 

2015

 

2013

 

110 Wheelersburg, OH

 

 

 

 

29

 

 

2,435

 

 

123

 

 

29

 

 

2,558

 

 

2,587

 

 

1,197

 

1997

 

1997

 

303 Wichita, KS

 

 

 

 

1,422

 

 

9,957

 

 

 

 

1,422

 

 

9,957

 

 

11,379

 

 

188

 

2011

 

2016

 

259 Wichita, KS

 

 

 

 

730

 

 

 —

 

 

9,682

 

 

730

 

 

9,682

 

 

10,412

 

 

1,278

 

2013

 

2012

 

283 Wichita, KS

 

 

 

 

624

 

 

13,131

 

 

 

 

624

 

 

13,131

 

 

13,755

 

 

29

 

2016

 

2015

 

076 Wichita Falls, TX

 

 

 

 

100

 

 

1,850

 

 

 —

 

 

100

 

 

1,850

 

 

1,950

 

 

945

 

1996

 

1996

 

120 Wichita Falls, TX

 

 

 

 

100

 

 

2,750

 

 

100

 

 

100

 

 

2,850

 

 

2,950

 

 

1,364

 

1997

 

1997

 

265 Williamstown, NJ

 

 

 

 

711

 

 

6,637

 

 

 —

 

 

711

 

 

6,637

 

 

7,348

 

 

858

 

2000

 

2012

 

264 Williamstown, NJ

 

 

 

 

711

 

 

8,649

 

 

 —

 

 

711

 

 

8,649

 

 

9,360

 

 

1,011

 

2000

 

2012

 

138 Worthington, OH

 

 

 

 

 —

 

 

6,102

 

 

 —

 

 

 —

 

 

6,102

 

 

6,102

 

 

5,732

 

1993

 

2001

 

139 Worthington, OH

 

 

 

 

 —

 

 

3,402

 

 

 —

 

 

 —

 

 

3,402

 

 

3,402

 

 

3,201

 

1995

 

2001

 

099 York, NE

 

 

 

 

100

 

 

2,318

 

 

40

 

 

100

 

 

2,358

 

 

2,458

 

 

1,153

 

1997

 

1997

 

Assisted Living Properties

 

 

 —

 

 

57,010

 

 

606,034

 

 

35,235

 

 

57,010

 

 

641,269

 

 

698,279

 

 

126,768

 

 

 

 

 

Range of Care Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199 Brownsville, TX (2)

 

 

 

 

302

 

 

1,089

 

 

835

 

 

302

 

 

1,924

 

 

2,226

 

 

1,058

 

2010

 

2004

 

168 Des Moines, IA

 

 

 

 

115

 

 

2,096

 

 

1,433

 

 

115

 

 

3,529

 

 

3,644

 

 

1,955

 

1972

 

1999

 

26A Gardendale, AL

 

 

 

 

100

 

 

7,550

 

 

2,084

 

 

100

 

 

9,634

 

 

9,734

 

 

5,209

 

2011

 

1996

 

194 Holyoke, CO

  

 

  

 

211

  

 

1,513

  

 

283

  

 

211

  

 

1,796

  

 

2,007

  

 

1,020

  

1963

  

2000

 

245 Newberry, SC

 

 

 

 

439

 

 

4,639

 

 

608

 

 

439

 

 

5,247

 

 

5,686

 

 

1,358

 

1995

 

2011

 

244 Newberry, SC

 

 

 

 

919

 

 

5,454

 

 

131

 

 

919

 

 

5,585

 

 

6,504

 

 

1,251

 

2001

 

2011

 

236 Wytheville, VA

 

 

 

 

647

 

 

12,692

 

 

 —

 

 

647

 

 

12,692

 

 

13,339

 

 

3,743

 

1996

 

2010

 

Range of Care Properties

 

 

 —

 

 

2,733

 

 

35,033

 

 

5,374

 

 

2,733

 

 

40,407

 

 

43,140

 

 

15,594

 

 

 

 

 

89


Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

 

Land

 

 

improvements

 

acquisition

 

Land

 

improvement

 

Total(1)

 

deprec.

 

renovation date

 

date

 

255 Littleton, CO

  

  

  

  

1,882 

  

  

8,248 

  

  

 —

  

  

1,882 

  

  

8,248 

  

  

10,130 

  

  

439 

  

2013 

  

2012 

 

268 Littleton, CO

 

    

 

    

1,200 

 

    

8,684 

 

    

 —

 

    

1,200 

 

    

8,684 

 

    

9,884 

 

    

152 

    

2013 

    

2013 

 

148 Longmont, CO

 

 

 

 

100 

 

 

2,640 

 

 

 —

 

 

100 

 

 

2,640 

 

 

2,740 

 

 

1,118 

 

1998 

 

1998 

 

060 Longview, TX

 

 

 

 

38 

 

 

1,568 

 

 

 

 

38 

 

 

1,569 

 

 

1,607 

 

 

769 

 

1995 

 

1995 

 

261 Louisville, CO

 

 

 

 

911 

 

 

11,703 

 

 

 —

 

 

911 

 

 

11,703 

 

 

12,614 

 

 

690 

 

2000 

 

2012 

 

114 Loveland, CO

 

 

 

 

100 

 

 

2,865 

 

 

270 

 

 

100 

 

 

3,135 

 

 

3,235 

 

 

1,371 

 

1997 

 

1997 

 

068 Lufkin, TX

 

 

 

 

100 

 

 

1,950 

 

 

 —

 

 

100 

 

 

1,950 

 

 

2,050 

 

 

936 

 

1996 

 

1996 

 

119 Madison, IN

 

 

 

 

100 

 

 

2,435 

 

 

 —

 

 

100 

 

 

2,435 

 

 

2,535 

 

 

1,073 

 

1997 

 

1997 

 

061 Marshall, TX

 

 

 

 

38 

 

 

1,568 

 

 

451 

 

 

38 

 

 

2,019 

 

 

2,057 

 

 

997 

 

1995 

 

1995 

 

058 McPherson, KS

 

 

 

 

79 

 

 

1,571 

 

 

 

 

79 

 

 

1,575 

 

 

1,654 

 

 

863 

 

1994 

 

1995 

 

239 Merritt Island, FL

 

 

 

 

550 

 

 

8,150 

 

 

 —

 

 

550 

 

 

8,150 

 

 

8,700 

 

 

1,076 

 

2004 

 

2010 

 

104 Millville, NJ

 

 

 

 

100 

 

 

2,825 

 

 

 —

 

 

100 

 

 

2,825 

 

 

2,925 

 

 

1,253 

 

1997 

 

1997 

 

231 Monroeville, PA

 

 

 

 

526 

 

 

5,334 

 

 

435 

 

 

526 

 

 

5,769 

 

 

6,295 

 

 

947 

 

1997 

 

2009 

 

166 New Bern, NC

 

 

 

 

100 

 

 

2,427 

 

 

 

 

100 

 

 

2,428 

 

 

2,528 

 

 

841 

 

1998 

 

1999 

 

118 Newark, OH

 

 

 

 

100 

 

 

2,435 

 

 

 —

 

 

100 

 

 

2,435 

 

 

2,535 

 

 

1,073 

 

1997 

 

1997 

 

123 Newport Richey, FL

 

 

 

 

100 

 

 

5,845 

 

 

664 

 

 

100 

 

 

6,509 

 

 

6,609 

 

 

3,181 

 

1995 

 

1998 

 

074 Newport, OR

 

 

 

 

100 

 

 

2,050 

 

 

 —

 

 

100 

 

 

2,050 

 

 

2,150 

 

 

1,215 

 

1996 

 

1996 

 

143 Niceville, FL

 

 

 

 

100 

 

 

2,680 

 

 

 —

 

 

100 

 

 

2,680 

 

 

2,780 

 

 

1,135 

 

1998 

 

1998 

 

095 Norfolk, NE

 

 

 

 

100 

 

 

2,123 

 

 

 —

 

 

100 

 

 

2,123 

 

 

2,223 

 

 

952 

 

1997 

 

1997 

 

232 Pittsburgh, PA

 

 

 

 

470 

 

 

2,615 

 

 

333 

 

 

470 

 

 

2,948 

 

 

3,418 

 

 

529 

 

1994 

 

2009 

 

165 Rocky Mount, NC

 

 

 

 

100 

 

 

2,494 

 

 

 

 

100 

 

 

2,495 

 

 

2,595 

 

 

890 

 

1998 

 

1999 

 

141 Rocky River, OH

 

 

 

 

760 

 

 

6,963 

 

 

 —

 

 

760 

 

 

6,963 

 

 

7,723 

 

 

2,915 

 

1998 

 

1999 

 

059 Salina, KS

 

 

 

 

79 

 

 

1,571 

 

 

 

 

79 

 

 

1,575 

 

 

1,654 

 

 

863 

 

1994 

 

1995 

 

084 San Antonio, TX

 

 

 

 

100 

 

 

1,900 

 

 

 —

 

 

100 

 

 

1,900 

 

 

2,000 

 

 

862 

 

1997 

 

1997 

 

092 San Antonio, TX

 

 

 

 

100 

 

 

2,055 

 

 

 —

 

 

100 

 

 

2,055 

 

 

2,155 

 

 

926 

 

1997 

 

1997 

 

149 Shelby, NC

 

 

 

 

100 

 

 

2,805 

 

 

 

 

100 

 

 

2,807 

 

 

2,907 

 

 

1,188 

 

1998 

 

1998 

 

150 Spring Hill, FL

 

 

 

 

100 

 

 

2,650 

 

 

 —

 

 

100 

 

 

2,650 

 

 

2,750 

 

 

1,123 

 

1998 

 

1998 

 

103 Springfield, OH

 

 

 

 

100 

 

 

2,035 

 

 

270 

 

 

100 

 

 

2,305 

 

 

2,405 

 

 

1,017 

 

1997 

 

1997 

 

162 Sumter, SC

 

 

 

 

100 

 

 

2,351 

 

 

 —

 

 

100 

 

 

2,351 

 

 

2,451 

 

 

881 

 

1998 

 

1999 

 

140 Tallahassee, FL

 

 

 

 

100 

 

 

3,075 

 

 

 —

 

 

100 

 

 

3,075 

 

 

3,175 

 

 

1,305 

 

1998 

 

1998 

 

098 Tiffin, OH

 

 

 

 

100 

 

 

2,435 

 

 

 —

 

 

100 

 

 

2,435 

 

 

2,535 

 

 

1,083 

 

1997 

 

1997 

 

088 Troy, OH

 

 

 

 

100 

 

 

2,435 

 

 

306 

 

 

100 

 

 

2,741 

 

 

2,841 

 

 

1,225 

 

1997 

 

1997 

 

080 Tulsa, OK

 

 

 

 

200 

 

 

1,650 

 

 

 —

 

 

200 

 

 

1,650 

 

 

1,850 

 

 

758 

 

1997 

 

1997 

 

093 Tulsa, OK

 

 

 

 

100 

 

 

2,395 

 

 

 —

 

 

100 

 

 

2,395 

 

 

2,495 

 

 

1,076 

 

1997 

 

1997 

 

238 Tupelo, MS

 

 

 

 

1,170 

 

 

8,230 

 

 

30 

 

 

1,170 

 

 

8,260 

 

 

9,430 

 

 

1,144 

 

2000 

 

2010 

 

075 Tyler, TX

 

 

 

 

100 

 

 

1,800 

 

 

 —

 

 

100 

 

 

1,800 

 

 

1,900 

 

 

832 

 

1996 

 

1996 

 

202 Vacaville, CA

 

 

 

 

1,662 

 

 

11,634 

 

 

1,141 

 

 

1,662 

 

 

12,775 

 

 

14,437 

 

 

4,697 

 

2002 

 

2001 

 

091 Waco, TX

 

 

 

 

100 

 

 

2,235 

 

 

 —

 

 

100 

 

 

2,235 

 

 

2,335 

 

 

1,005 

 

1997 

 

1997 

 

096 Wahoo, NE

 

 

 

 

100 

 

 

2,318 

 

 

 —

 

 

100 

 

 

2,318 

 

 

2,418 

 

 

1,032 

 

1997 

 

1997 

 

108 Watauga, TX

 

 

 

 

100 

 

 

1,668 

 

 

 —

 

 

100 

 

 

1,668 

 

 

1,768 

 

 

746 

 

1996 

 

1997 

 

109 Weatherford, OK

 

 

 

 

100 

 

 

1,669 

 

 

592 

 

 

100 

 

 

2,261 

 

 

2,361 

 

 

999 

 

1996 

 

1997 

 

110 Wheelersburg, OH

 

 

 

 

29 

 

 

2,435 

 

 

 —

 

 

29 

 

 

2,435 

 

 

2,464 

 

 

1,073 

 

1997 

 

1997 

 

259 Wichita, KS

 

 

 —

 

 

730 

 

 

 —

 

 

9,682 

 

 

730 

 

 

9,682 

 

 

10,412 

 

 

465 

 

2013 

 

2012 

 

076 Wichita Falls, TX

 

 

 

 

100 

 

 

1,850 

 

 

 —

 

 

100 

 

 

1,850 

 

 

1,950 

 

 

855 

 

1996 

 

1996 

 

120 Wichita Falls, TX

 

 

 

 

100 

 

 

2,750 

 

 

 —

 

 

100 

 

 

2,750 

 

 

2,850 

 

 

1,215 

 

1997 

 

1997 

 

265 Williamstown, NJ

 

 

 

 

711 

 

 

6,637 

 

 

 —

 

 

711 

 

 

6,637 

 

 

7,348 

 

 

429 

 

2000 

 

2012 

 

264 Williamstown, NJ

 

 

 

 

711 

 

 

8,649 

 

 

 —

 

 

711 

 

 

8,649 

 

 

9,360 

 

 

505 

 

2000 

 

2012 

 

138 Worthington, OH

 

 

 

 

 —

 

 

6,102 

 

 

 —

 

 

 —

 

 

6,102 

 

 

6,102 

 

 

4,843 

 

1993 

 

2001 

 

139 Worthington, OH

 

 

 

 

 —

 

 

3,402 

 

 

 —

 

 

 —

 

 

3,402 

 

 

3,402 

 

 

2,717 

 

1995 

 

2001 

 

099 York, NE

 

 

 

 

100 

 

 

2,318 

 

 

 —

 

 

100 

 

 

2,318 

 

 

2,418 

 

 

1,032 

 

1997 

 

1997 

 

Assisted Living Properties

 

 

 —

 

 

30,719 

 

 

341,228 

 

 

29,570 

 

 

30,719 

 

 

370,798 

 

 

401,517 

 

 

98,814 

 

 

 

 

 

Range of Care Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199 Brownsville, TX

 

 

 

 

302 

 

 

1,856 

 

 

835 

 

 

302 

 

 

2,691 

 

 

2,993 

 

 

878 

 

2009 

 

2004 

 

168 Des Moines, IA(2)

 

 

 

 

115 

 

 

2,096 

 

 

1,433 

 

 

115 

 

 

3,529 

 

 

3,644 

 

 

1,795 

 

1972 

 

1999 

 

26A Gardendale, AL

 

 

 

 

100 

 

 

7,550 

 

 

2,084 

 

 

100 

 

 

9,634 

 

 

9,734 

 

 

4,548 

 

2009 

 

1996 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297 Las Vegas, NV

 

 

 

 

1,965

 

 

7,308

 

 

 —

 

 

1,965

 

 

7,308

 

 

9,273

 

 

249

 

1990/1994

 

2015

 

Properties

 

 

 

 

1,965

 

 

7,308

 

 

 —

 

 

1,965

 

 

7,308

 

 

9,273

 

 

249

 

 

 

 

 

Land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271 Howell, MI

 

 

 

 

420

 

 

 

 

 

 

420

 

 

 

 

420

 

 

 

N/A

 

2013

 

275 Yale, MI

 

 

 

 

73

 

 

 

 

 

 

73

 

 

 

 

73

 

 

 

N/A

 

2013

 

999 Milford, MI

 

 

 

 

450

 

 

 

 

 

 

450

 

 

 

 

450

 

 

 

N/A

 

2014

 

Land

 

 

 —

 

 

943

 

 

 —

 

 

 —

 

 

943

 

 

 —

 

 

943

 

 

 —

 

 

 

 

 

Other Properties

 

 

 

 

2,908

 

 

7,308

 

 

 —

 

 

2,908

 

 

7,308

 

 

10,216

 

 

249

 

 

 

 

 

Properties Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305 Union, KY

 

 

 

 

858

 

 

5,046

 

 

 

 

858

 

 

5,046

 

 

5,904

 

 

 

N/A

 

2016

 

296 Glenview, IL

 

 

 

 

2,800

 

 

3,186

 

 

 —

 

 

2,800

 

 

3,186

 

 

5,986

 

 

 —

 

N/A

 

2015

 

306 Oaklawn, IL

 

 

 

 

1,591

 

 

661

 

 

 

 

1,591

 

 

661

 

 

2,252

 

 

 —

 

N/A

 

2016

 

Properties Under Development

 

 

 —

 

 

5,249

 

 

8,893

 

 

 —

 

 

5,249

 

 

8,893

 

 

14,142

 

 

 —

 

 

 

 

 

 

 

$

 

$

116,096

 

$

1,099,030

 

$

86,437

 

$

116,096

 

$

1,185,467

 

$

1,301,563

(3)

$

275,861

 

 

 

 

 

87



Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2014

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

 

Encumbrances

 

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

 

renovation date

 

date

 

194 Holyoke, CO

  

 

— 

  

 

211 

  

 

1,513 

  

 

283 

  

 

211 

  

 

1,796 

  

 

2,007 

  

 

955 

  

1963 

  

2000 

 

245 Newberry, SC

 

 

— 

 

 

439 

 

 

4,639 

 

 

608 

 

 

439 

 

 

5,247 

 

 

5,686 

 

 

867 

 

1995 

 

2011 

 

244 Newberry, SC

 

 

— 

 

 

919 

 

 

5,454 

 

 

131 

 

 

919 

 

 

5,585 

 

 

6,504 

 

 

818 

 

2001 

 

2011 

 

236 Wytheville, VA

 

 

— 

 

 

647 

 

 

12,692 

 

 

 — 

 

 

647 

 

 

12,692 

 

 

13,339 

 

 

2,606 

 

1996 

 

2010 

 

Range of Care Properties

 

 

— 

 

 

2,733 

 

 

35,800 

 

 

5,374 

 

 

2,733 

 

 

41,174 

 

 

43,907 

 

 

12,467 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

School:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159 Trenton, NJ

 

 

— 

 

 

100 

 

 

6,000 

 

 

3,170 

 

 

100 

 

 

9,170 

 

 

9,270 

 

 

4,789 

 

1998 

 

1998 

 

School

 

 

— 

 

 

100 

 

 

6,000 

 

 

3,170 

 

 

100 

 

 

9,170 

 

 

9,270 

 

 

4,789 

 

 

 

 

 

Land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271 Howell, MI

 

 

— 

 

 

420 

 

 

— 

 

 

— 

 

 

420 

 

 

— 

 

 

420 

 

 

— 

 

N/A

 

2013 

 

273 Richmond, MI

 

 

— 

 

 

380 

 

 

— 

 

 

— 

 

 

380 

 

 

— 

 

 

380 

 

 

— 

 

N/A

 

2013 

 

274 Rochester Hills, MI

 

 

— 

 

 

290 

 

 

— 

 

 

— 

 

 

290 

 

 

— 

 

 

290 

 

 

— 

 

N/A

 

2013 

 

275 Yale, MI

 

 

— 

 

 

73 

 

 

— 

 

 

— 

 

 

73 

 

 

— 

 

 

73 

 

 

— 

 

N/A

 

2013 

 

999 Milford, MI

 

 

— 

 

 

450 

 

 

— 

 

 

— 

 

 

450 

 

 

— 

 

 

450 

 

 

— 

 

N/A

 

2014 

 

Land

 

 

— 

 

 

1,613 

 

 

 — 

 

 

 — 

 

 

1,613 

 

 

 — 

 

 

1,613 

 

 

 — 

 

 

 

 

 

Other Properties

 

 

— 

 

 

1,713 

 

 

6,000 

 

 

3,170 

 

 

1,713 

 

 

9,170 

 

 

10,883 

 

 

4,789 

 

 

 

 

 

Properties Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

276 Westminster, CO

 

 

— 

 

 

1,425 

 

 

 — 

 

 

7,994 

 

 

1,425 

 

 

7,994 

 

 

9,419 

 

 

 — 

 

N/A

 

2013 

 

999 Burr Ridge, IL

 

 

— 

 

 

1,400 

 

 

 — 

 

 

676 

 

 

1,400 

 

 

676 

 

 

2,076 

 

 

 — 

 

N/A

 

2014 

 

Properties Under Development

 

 

— 

 

 

2,825 

 

 

 — 

 

 

8,670 

 

 

2,825 

 

 

8,670 

 

 

11,495 

 

 

 — 

 

 

 

 

 

 

 

$

— 

 

$

80,024 

 

$

784,396 

 

$

85,418 

 

$

80,024 

 

$

869,814 

 

$

949,838 

(2)

$

223,315 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Depreciation is computed principally by the straight‑line method for financial reporting purposes which generally range of a life from 53 to 15 years for furniture and equipment, 35 to 4550 years for buildings, 10 to 20 years for building improvements and the respective lease term for acquired lease intangibles.

(2)

Subsequent to December 31, 2016, we entered into a contingent purchase and sale agreement to sell an 85-unit ROC in Texas for $1,200.  Accordingly, we recorded an impairment charge of $766 to write the property down to its estimated sale price at December 31, 2016.

(3)

As of December 31, 2014,2016, our aggregate cost for Federal income tax purposes was $965,043.$1,318,462.

8890


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2014, 20132016, 2015 and 20122014 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

2014

 

2013

 

2012

 

 

2016

 

2015

 

2014

 

Reconciliation of real estate:

    

 

    

    

 

    

    

 

    

 

    

 

    

    

 

    

    

 

    

 

Carrying cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

937,617 

 

$

900,095 

 

$

725,031 

 

 

$

1,198,686

 

$

949,838

 

$

937,617

 

Acquisitions

 

 

11,650 

 

 

19,040 

 

 

166,750 

 

 

 

74,923

 

 

206,340

 

 

11,650

 

Improvements

 

 

49,912 

 

 

32,008 

 

 

11,219 

 

 

 

49,134

 

 

33,463

 

 

48,102

 

Conversion of mortgage loans into owned properties

 

 

 —

 

 

— 

 

 

— 

 

 

 

 —

 

 

10,600

 

 

 

Impairment charges

 

 

 —

 

 

— 

 

 

— 

 

Capitalized interest

 

 

1,408

 

 

827

 

 

1,506

 

Other non-cash items (See Note 4)

 

 

2,460

 

 

2,882

 

 

304

 

Conveyed land (See Note 4)

 

 

 —

 

 

(670)

 

 

 —

 

Cost of real estate sold

 

 

(49,341)

 

 

(13,526)

 

 

(2,905)

 

 

 

(24,282)

 

 

(2,344)

 

 

(49,341)

 

Impairment on real estate for sale

 

 

(766)

 

 

(2,250)

 

 

 —

 

Ending balance

 

$

949,838 

 

$

937,617 

 

$

900,095 

 

 

$

1,301,563

 

$

1,198,686

 

$

949,838

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

218,700 

 

$

198,548 

 

$

178,196 

 

 

$

251,265

 

$

223,315

 

$

218,700

 

Depreciation expense

 

 

25,424 

 

 

24,568 

 

 

22,002 

 

 

 

35,809

 

 

29,329

 

 

25,424

 

Conversion of mortgage loans into owned properties

 

 

 —

 

 

— 

 

 

— 

 

Impairment charges

 

 

 —

 

 

— 

 

 

— 

 

Cost of real estate sold

 

 

(20,809)

 

 

(4,416)

 

 

(1,650)

 

 

 

(11,213)

 

 

(1,379)

 

 

(20,809)

 

Ending balance

 

$

223,315 

 

$

218,700 

 

$

198,548 

 

 

$

275,861

 

$

251,265

 

$

223,315

 

 

 

 

89

91


 

Table of Contents

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

Amount of

 

Subject to

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

Amount of

 

Subject to

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Monthly

 

Face

 

Mortgages

 

Delinquent

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Monthly

 

Face

 

Mortgages

 

Delinquent

 

 

Number of

 

                                

 

Final

 

Balloon

 

Debt

 

Amount of

 

December 31,

 

Principal or

 

 

Number of

 

                               

 

Final

 

Balloon

 

Debt

 

Amount of

 

December 31,

 

Principal or

 

State

 

Properties

 

Units/Beds(3)

 

Interest Rate(1)

 

Maturity  Date

 

Amount(2)

 

Service

 

Mortgages

 

2013

 

Interest

 

  

Properties

 

Units/Beds(3)

 

Interest Rate(1)

  

Maturity Date

  

Amount(2)

 

Service

 

Mortgages

 

2016

 

Interest

 

MI

    

15 

    

2,058 

    

9.53%

  

2043

    

$

97,387 

 

$

1,007 

    

$

124,387 

    

$

127,725 

    

$

— 

 

 

15

 

2,102

 

9.53%

 

2043

 

$

153,770

 

$

1,427

 

$

175,083

 

$

180,940

 

$

 

PA

 

 

70 

 

7.11%

  

2016

 

 

5,100 

 

 

31 

 

 

5,100 

 

 

5,100 

 

 

— 

 

TX

 

 

100 

 

10.40%

  

2018

 

 

5,095 

 

 

68 

 

 

6,800 

 

 

5,887 

 

 

— 

 

WI

 

 

106 

 

10.08%

  

2022

 

 

9,437 

 

 

90 

 

 

10,600 

 

 

10,600 

 

 

— 

 

MI

 

1

 

157

 

9.41%

  

2045

 

 

8,825

 

 

77

 

 

9,806

 

 

9,872

 

 

 

MI

 

2

 

273

 

9.41%

  

2045

 

 

13,920

 

 

120

 

 

15,000

 

 

15,565

 

 

 

MI

 

2

 

216

 

9.41%

 

2020

 

 

7,750

 

 

62

 

 

7,750

 

 

7,765

 

 

 

 

Various

 

15 

 

1,759 

 

7.00%-13.75%

  

2015-2019

 

 

12,615 

 

 

328 

 

 

29,742 

 

 

16,344 

 

 

— 

 

 

11

 

555

 

7.32%-13.95%

  

2017-2019

 

 

16,746

 

 

216

 

 

20,781

 

 

15,659

 

 

 

 

38 

(4)

4,093 

 

 

 

 

 

$

129,634 

 

$

1,524 

 

$

176,629 

 

$

165,656 

 

$

— 

 

 

31

(4)

3,303

 

 

 

 

 

$

201,011

 

$

1,902

 

$

228,420

 

$

229,801

 

$

 —

 


(1)

Represents current stated interest rate. Generally, the loans have 25‑20 year to 30‑year amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.loan.

(2)

Balloon payment is due upon maturity.

(3)

This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensing of beds or in our opinion impact the value of the property, we would take action against the lessee/borrower to preserve the value of the property/collateral.

(4)

Includes 1911 first‑lien mortgage loans as follows:

 

 

 

 

 

Number of Loans

    

Original loan amounts

 

114

 

 

$  500 - $2,000

 

10

 

 

$2,001 - $3,000

 

21

 

 

$3,001 - $4,000

 

10

 

 

$4,001 - $5,000

 

1

 

 

$5,001 - $6,000

 

1

 

 

$6,001 - $7,000

 

24

 

 

$7,001 +         

 

 

9092


 

Table of Contents

Mortgage loans receivable activity for the years ended December 31, 2014, 20132016, 2015 and 20122014 is as follows:

 

 

 

 

 

Balance— December 31, 20112013

    

$

53,081 

165,444

New mortgage loans

 

 

7,719 

3,027

Other additions

 

 

— 

6,347

Amortization of mortgage premium

 

 

(7)

(5)

Collections of principal

 

 

(21,633)

(9,155)

Foreclosures

 

 

Loan loss reserve

 

 

139 

(2)

Other deductions

 

 

Balance— December 31, 20122014

 

 

39,299 

165,656

New mortgage loans

 

 

124,387 

60,209

Other additions

 

 

4,971 6,925

Land conveyance

 

670

Amortization of mortgage premium

 

 

(6)

Collections of principal

 

 

(1,933)

(15,408)

Foreclosures

 

 

Loan loss reserve

 

 

(1,274)

(517)

Other deductions

 

 

Balance— December 31, 20132015

 

 

165,444 

217,529

New mortgage loans

 

 

3,027 

13,250

Other additions

 

 

6,347 

7,435

Amortization of mortgage premium

 

 

(5)

(10)

Collections of principal

 

 

(9,155)

(8,278)

Foreclosures

 

 

Loan loss reserve

 

 

(2)

(125)

Other deductions

 

 

Balance— December 31, 20142016

 

$

165,656 

229,801

 

 

 

 

 

9193


 

Table of Contents

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A.  CONTROLSCONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report.  Based on such evaluation our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report our disclosure controls and procedures were effective.

Internal Control Over Financial Reporting.

The Management Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on the following pages.

There has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.reporting.

92

94


 

Table of Contents

Management Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a‑15(f) or 15d‑15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect material misstatements on a timely basis. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2014.2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (or COSO) in Internal Control— Integrated Framework (1992(2013 Framework). Based on this assessment, our management concluded that, as of the end of the fiscal year ended December 31, 2014,2016, our internal control over financial reporting was effective.

The effectiveness of our internal control over financial reporting as of December 31, 2014,2016, has been audited by Ernst &Young LLP, independent registered public accounting firm. Ernst & Young LLP’s report on our internal control over financial reporting appears on the following page.page

93

95


 

Table of Contents

.

Report of Independent Registered Public Accounting FirmREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the

The Board of Directors and StockholdersShareholders of LTC Properties, Inc.

We have audited LTC Properties, Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2014,2016, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992(2013 framework) (the COSO criteria). The Company’sLTC Properties, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’scompany’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, LTC Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014,2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of LTC Properties, Inc. as of December 31, 20142016 and 2013,2015, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2014 of LTC Properties, Inc.2016, and our report dated February 26, 201522, 2017 expressed an unqualified opinion thereon.thereon.

 

 

/s/ Ernst & Young LLP

Los Angeles, California
February 26, 201522, 2017

 

 

94

96


 

Table of Contents

 

Item 9B.  OTHER INFORMATION

None.On February 16, 2017, we entered into a second amendment to the third amended and restated note purchase and private shelf agreement with Prudential Investment Management, Inc. (or Prudential) to (a) increase the aggregate commitment to $337.5 million, compared to $200.0 million previously, (b) increase the aggregate principal amount of notes that can be outstanding under the shelf agreement to $350 million, compared to $300 million previously, (c) increase the maximum principal amount of notes that can be outstanding and held by Prudential to $275 million, compared to $250 million previously, and (d) extend the issuance period until February 16, 2020. 

On February 16, 2017, we also sold $100.0 million aggregate principal amount senior unsecured notes to a group of institutional investors, which included Prudential, pursuant to a note purchase agreement.  The notes bear interest at an annual fixed rate of 4.5%, have scheduled principal payments, and mature on February 16, 2032.  The notes are subject to financial covenants that are substantially similar to the covenants in the shelf agreement with Prudential and our existing credit facility.  These financial covenants include provisions that (i) maximum total indebtedness shall not exceed 50% of total asset value, (ii) maximum secured debt shall not exceed 35% of total asset value, (iii) maximum unsecured debt shall not exceed 60% of the unencumbered asset value, (iv) EBITDA shall not be below 150% of fixed charges, and (v) eligible property NOI shall not be below 200% of interest expense on unsecured debt.  Other covenants in the note purchase agreement include limitations on our and our subsidiaries’ abilities to (i) incur liens, (ii) make investments, (iii) engage in mergers or consolidations or sell properties, and (iv) enter agreements that restrict our subsidiaries’ ability to make dividend payments or loans to us. 

The second amendment to the amended and restated note purchase and private shelf agreement with Prudential is attached as an exhibit to this Annual Report on Form 10-K.  The note purchase agreement also is attached as an exhibit to this Annual Report on Form 10-K.   The descriptions herein related to the shelf agreement as amended with Prudential and the note purchase agreement are qualified in their entirety by reference to the corresponding exhibits filed hereto.

 

PART III

Item 10.  DIRECTORS,DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152017 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 20142016 fiscal year end) under the headings “Proposal 1 Election of Directors,”  “Corporate Governance Principles and Board Matters,” and “Executive Officers.”

Item 11.  EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152017 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 20142016 fiscal year end) under the headings “Executive Compensation Discussion and Analysis,” “Summary ExecutiveCompensation TableTables,” “Director Compensation,” and “Compensation Committee Report.”

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152017 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 20142016 fiscal year end) under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

97


Table of Contents

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152017 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 20142016 fiscal year end) under the heading “Certain Relationships and Related Transactions, and Director Independence.”

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated by reference to our definitive proxy statement for the 20152017 Annual Meeting of Stockholders (to be filed with the Securities and Exchange Commission within 120 days of our December 31, 20142016 fiscal year end) under the heading “Independent Registered Public Accounting Firm Fees and Services.”

9598


 

Table of Contents

PART IV

Item 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as a part of this report:

 

 

    

 

 

    

Page

 

Financial Statements 

 

 

 

Report of Independent Registered Public Accounting Firm 

 

51

54 

 

Consolidated Balance Sheets as of December 31, 20142016 and 20132015 

 

52

55 

 

Consolidated Statements of Income for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

53

56 

 

Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

54

57 

 

Consolidated Statements of Equity for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

55

58 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2014, 20132016, 2015 and 20122014 

 

56

59 

 

Notes to Consolidated Financial Statements 

 

57

60 

 

Financial Statement Schedules 

 

 

 

II. Valuation and Qualifying Accounts 

 

84

86 

 

III. Real Estate and Accumulated Depreciation 

 

85

87 

 

IV. Mortgage Loans on Real Estate 

 

90

92 

 

 

All other schedules are omitted because they are not applicable or not present in amounts sufficient to require submission of the schedule or the required information is shown in the Consolidated Financial Statements and the Notes thereto.

Exhibits

The exhibits required by Item 601 of Regulation S‑K are set forth in the index to exhibits of this annual report.

9699


 

Table of Contents

LTC PROPERTIES, INC.

INDEX TO EXHIBITSEXHIBITS

Exhibit
Number

    

Description

 

3.1

 

LTC Properties, Inc. Articles of Restatement (incorporated by reference to Exhibit 3.23.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated September 14, 2012)June 1, 2016)

 

3.2

 

Bylaws of LTC Properties, Inc., as amended and restated August 3, 2009, as further amended February 10,June 2, 2015 (incorporated by reference to Exhibit 3.2 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated June 2, 2015)

 

10.1

 

Amended and Restated Credit Agreement dated as of October 14, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated October 14, 2014)

 

10.2

 

First Amendment to Amended and Restated Credit Agreement dated as of August 4, 2015 (incorporated by reference to Exhibit 10.3 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

10.3

Second Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated October 30, 2013 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1-11314) for the quarter ended September 30, 2013)

 

10.3+10.4

Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated April 28, 2015 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended March 31, 2015)

10.5

First Amendment to the Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated August 4, 2015 (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

10.6

Second Amendment to Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated February 16, 2017

10.7

Note Purchase Agreement dated February 16, 2017

10.8

Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated August 4, 2015 (incorporated by reference to Exhibit 10.4 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

10.9

Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated June 2, 2016 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8-K dated June 1, 2016)

10.10

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and JMP Securities LLC (incorporated by reference to Exhibit 1.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

10.11

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and Canaccord Genuity Inc. (incorporated by reference to Exhibit 1.2 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

10.12

Equity Distribution Agreement, dated August 5, 2015, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 5, 2015)

10.13

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and JMP Securities LLC (incorporated by reference to Exhibit 1.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.14

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Canaccord Genuity Inc. (incorporated by reference to Exhibit 1.2 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.15

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.16

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Credit Agricole Securities (USA) Inc. (incorporated by reference to Exhibit 1.4 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.17

Equity Distribution Agreement, dated August 1, 2016, by and between LTC Properties, Inc. and Cantor Fitzgerald & Co (incorporated by reference to Exhibit 1.5 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.18

 

Employment Agreement of Wendy Simpson dated November 12, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.4+10.19

 

Employment Agreement of Pamela Kessler, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.2 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

10.5+10.20

 

Employment Agreement of Clint Malin, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.3 to LTC Properties, Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated November 12, 2014)

 

100


Table of Contents

10.6+

10.21

 

Employment Agreement of Caroline (Wong) Chikhale,Annual Cash Bonus Incentive Plan, effective as of June 10, 2008October 27, 2014 (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2013)2014)

 

10.7+10.22

 

Second Amended and Restated Employment AgreementThe 2015 Equity Participation Plan of Peter G. Lyew, effective as of December 4, 2007LTC Properties, Inc. (incorporated by reference to Exhibit 10.104.3 to LTC Properties, Inc.’s Annual ReportRegistration Statement on Form 10-KS-8 (File No. 1-11314) for the year ended December 31, 2013)333‑205115)

 

10.8+10.23

 

EmploymentForm of Stock Option Agreement of Brent Chappell, effective as of June 10, 2013

10.9+

Annual Cash Bonus Incentive Plan, effective as of October 27, 2014

10.10

The 2008under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.810.20 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2009)2015)

 

10.1110.24

 

Form of Restricted Stock Option Agreement under the 20082015 Equity Participation Plan (incorporated by reference to Exhibit 10.910.21 to LTC Properties, Inc.’s Annual Report on Form 10‑K (File No. 1‑11314) for the year ended December 31, 2009)2015)

 

10.1210.25

 

Form of RestrictedPerformance Based Market Stock Unit Agreement under the 20082015 Equity Participation Plan (incorporated by reference to Exhibit 10.110.2 to LTC Properties Inc.’s QuarterlyCurrent Report on Form 10‑Q (File No. 1‑11314) for the quarter ended8-K dated June 30, 2013)1, 2016)

 

10.1310.26

 

Form of Indemnity Agreement dated as of July 30, 2009 between LTC Properties, Inc. and its Directors and Officers (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2009)

 

12

 

Ratio of Earnings to Fixed Charges

 

21

 

List of Subsidiaries

 

23.1

 

Consent of Independent Registered Accounting Firm

 

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

 

101

 

The following materials from LTC Properties, Inc.’s Form Annual Report on 10‑K for the fiscal year ended December 31, 2014,2016, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements

 

 


+Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates

97101


 

Table of Contents

LTC PROPERTIES, INC.

SIGNATURESSIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

LTC PROPERTIES, INC.
Registrant

Dated: February 26, 201522, 2017

 

 

 

By:

/s/ Pamela J. Kessler

PAMELA J. KESSLER
Executive Vice President, Chief Financial
Officer and Corporate Secretary

(Principal Financial Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

 

 

/s/ Wendy L. Simpson

WENDY L. SIMPSON

Chairman, Chief Executive Officer,
President and Director

(Principal Executive Officer)

February 26, 201522, 2017

 

 

 

/s/ Pamela J. Kessler

PAMELA J. KESSLER

Executive Vice President, Chief Financial
Officer and Corporate Secretary

(Principal Financial Officer and Principal
Accounting Officer)

February 26, 201522, 2017

 

 

 

/s/ Boyd Hendrickson

BOYD HENDRICKSON

Director

February 26, 201522, 2017

 

 

 

/s/ Devra G. Shapiro

DEVRA G. SHAPIRO

Director

February 26, 2015

/s/ Edmund C. King

EDMUND C. KING

Director

February 26, 201522, 2017

 

 

 

/s/ JAMES J. PIECZYNSKI

JAMES J. PIECZYNSKI

Director

February 26, 201522, 2017

 

 

 

/s/ Timothy J. Triche

TIMOTHY J. TRICHE

Director

February 26, 201522, 2017

 

98102