Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20162019

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission file number 000-51446

Graphic

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware

02-0636095

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

121 South 17th17th Street, Mattoon, Illinois

61938-3987

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code (217) 235-3311

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock - $0.01 par value

Common Stock—$0.01 par value

CNSL

The NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes  No 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or a small reportingan emerging growth company. See the definitions of “large accelerated filer”filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Smaller reporting company

Accelerated filer

Emerging growth company

Non-accelerated filer 
(Do not check if a smaller
reporting company)

Smaller reporting company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  No 

As of June 30, 2016,2019, the aggregate market value of the shares held by non-affiliates of the registrant’s common stock was $1,313,079,194$350,799,889 based on the closing price as reported on the NASDAQ Global Select Market. The market value calculations exclude shares held on the stated date by registrant’s directors and officers on the assumption such shares may be shares owned by affiliates. Exclusion from these public market value calculations does not necessarily conclude affiliate status for any other purpose.

On February 23, 2017,24, 2020, the registrant had 50,605,84471,953,447 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s Proxy Statement for the 20172020 Annual Meeting of Shareholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such proxy statement will be filed with the Securities and Exchange Commission within 120 days of the registrant’s fiscal year ended December 31, 2016.2019.


Table of Contents

TABLE OF CONTENTS

PAGE

PART I

Item 1.

Business

1

Item 1A.

Risk Factors

2119

Item 1B.

Unresolved Staff Comments

2926

Item 2.

Properties

2927

Item 3.

Legal Proceedings

3027

Item 4.

Mine Safety Disclosures

3027

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

3027

Item 6.

Selected Financial Data

3329

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3531

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

5752

Item 8.

Financial Statements and Supplementary Data

5752

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

5752

Item 9A.

Controls and Procedures

5753

Item 9B.

Other Information

6055

PART III

Item 10.

Directors, Executive Officers and Corporate Governance

6055

Item 11.

Executive Compensation

6055

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

6055

Item 13.

Certain Relationships and Related Transactions, and Director Independence

55

Item 14.

Principal Accountant Fees and Services

55

PART IV

Item 15.

Exhibits and Financial Statement Schedules

56

Item 16.

Form 10-K Summary

60

Item 14.

Principal Accountant Fees and ServicesSIGNATURES

60

PART IV

Item 15.

Exhibits and Financial Statement Schedules

61

Item 16.

Form10-K Summary

65

SIGNATURES

66


Table of Contents

PART I

PART I

Note About Forward-Looking Statements

The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions.  Certain statements in this Annual Report on Form 10-K, including those relating to the impact on future revenue sources, pending and future regulatory orders, continued expansion of the telecommunications network and expected changes in the sources of our revenue and cost structure resulting from our entrance into new communications markets, are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements reflect, among other things, our current expectations, plans, strategies and anticipated financial results.  There are a number of risks, uncertainties and conditions that may cause ourthe actual results of Consolidated Communications Holdings, Inc. and its subsidiaries (“Consolidated,” the “Company,” “we,” “our” or “us”) to differ materially from those expressed or implied by these forward-looking statements.  Many of these circumstances are beyond our ability to control or predict.  Moreover, forward-looking statements necessarily involve assumptions on our part.  These forward-looking statements generally are identified by the words “believe”, “expect”, “anticipate”,“believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “should,” “may,” “will,” “would,” “will be,” “will continue” or similar expressions.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Consolidated Communications Holdings, Inc. and its subsidiaries (“Consolidated,” the “Company,” “we” or “our”) to be different from those expressed or implied in the forward-looking statements.  All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements that appear throughout this report.  A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward–lookingforward-looking statements is included in Part I – Item 1A – “Risk Factors”.  Furthermore, undue reliance should not be placed on forward-looking statements, which are based on the information currently available to us and speak only as of the date they are made.  Except as required under federal securities laws or the rules and regulations of the SEC, we disclaim any intention or obligation to update or revise publicly any forward-looking statements.  Undue reliance should not be placed on forward-looking statements.

Item 1. Business.

Consolidated Communications Holdings, Inc. is a Delaware holding company with operating subsidiaries that provide integrated communications services ina wide range of communication solutions to consumer, commercial and carrier channels in California, Illinois, Iowa, Kansas, Minnesota, Missouri, North Dakota, Pennsylvania, South Dakota, Texas and Wisconsin.across a 23-state service area.  We were founded in 1894 as the Mattoon Telephone Company by the great-grandfather of one of the former members of our Board of Directors, Richard A. Lumpkin.  After several acquisitions, the Mattoon Telephone Company was incorporated as the Illinois Consolidated Telephone Company on April 10,in 1924.  We were incorporated under the laws of Delaware in 2002, and through our predecessors, we have been providing communicationscommunication services in many of the communities we serve for more than a century.125 years.

In addition to our focus on organic growth in our commercial and carrier channels, we have achieved business growth and a diversification of revenue and cash flow streams that have created a strong platform for future growth through our acquisitions over the last decade.  Our strategic approach to evaluating potential transactions includes analysis of the market opportunity, the quality of the network, our ability to integrate the acquired company efficiently and the potential for creating significant operating synergies and generating positive cash flow at the inception of each acquisition.  Operating synergies are created through the use of consistent platforms, convergence of processes and functional management of the combined entities.  We measure our synergies during the first two years following an acquisition.  For example, the acquisition of our Texas properties in 2004 tripled the size of our business and gave us the requisite scale to make system and platform decisions that would facilitate future acquisitions.  The acquisition of our Pennsylvania properties in 2007 achieved synergies in excess of $12.0 million in annualized savings, which at the time, represented approximately 20% of their operating expense.  The acquisition of SureWest Communications in 2012 achieved synergies of $29.5 million during the two years subsequent to the acquisition date.  Our acquisition of Enventis Corporation (“Enventis”) in October 2014 generated annual operating synergies of approximately $17.0 million during the first two years subsequent to the acquisition date.15 years.  Through these acquisitions, we have positioned our business to provide services in rural, suburban and metropolitan markets, with service territories spanning the country.

Through our advanced fiber optic network and multiple data centers, we provide a wide range of communication services and products that include, high-speed Internet access, video services, voice services, private line services, carrier grade access services, network capacity services, a comprehensive suite of cloud services, data center and managed services,

1


Table of Contents

directory publishing and equipment sales.    Consolidated is dedicated to turning technology into solutions, connecting people and enriching how its customers work and live.

Recent Business Developments

Acquisitions

FairPoint Communications, Inc.

On DecemberJuly 3, 2016,2017, we entered into a definitive agreement and plancompleted the acquisition of merger (the “Merger Agreement”) with FairPoint Communications, Inc. (“FairPoint”) to acquireand acquired all the issued and outstanding shares of FairPoint in exchange for shares of our common stock.  As a result, FairPoint became a wholly-owned subsidiary of the Company.  FairPoint is an advanced communications provider to business, wholesale and residential customers within its service territory, which spansspanned across 17 states.  FairPoint owns and operates aFairPoint’s robust fiber-based network withconsists of more than 21,00022,000 route miles of fiber, including 17,000 route miles of fiber in northern New England.  This pending acquisition reflects our strategy to diversify revenue and cash flows amongst multiple products and to expand our network to new markets.  The merger is subject to standard closing conditions including the approval of our stockholders and FairPoint’s stockholders, the approval of the listing of additional shares of Consolidated common stock to be issued to FairPoint’s stockholders, required federal and state regulatory approvals and other customary closing conditions.  We expect the merger to close by mid-2017.

Enventis Corporation

On October 16, 2014, we completed our merger with Enventis, an advanced communications provider, which services consumer, commercial and wholesale carrier customer channels primarily in the upper Midwest.  The financial results for EnventisFairPoint have been included in our consolidated financial statements as of the acquisition date.  The acquisition reflects our strategy to diversify revenue and cash flows among multiple products and to expand our network to new markets.  

See Note 34 to the consolidated financial statements included in this report in Part II – Item 8 – “Financial Statements and Supplementary Data” for a more detailed discussion of these transactions.this transaction.

1

Table of Contents

Available Information

Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed or furnished pursuant to Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, are available free of charge on our website at www.consolidated.com, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.  Copies are also available free of charge upon request to Consolidated Communications, Attn: Vice President Investor Relations and Treasurer, 121 S. 17th Street, Mattoon, Illinois 61938.  Our website also contains copies of our Corporate Governance Principles, Code of Business Conduct and Ethics and charter of each committee of our Board of Directors.  The information found on our website is not part of this report or any other report we file with or furnish to the SEC.  The public may read and copy any materialsreports, proxy and information statements and other information we file with the SEC at the SEC’s Public Reference Roomwebsite at 100 F Street, NE, Washington, DC 20549 on official business days during the hours of 10:00 am to 3:00 pm.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding our filings at www.sec.gov.

Description of Our Business

We are an integratedConsolidated is a broadband and business communications services company that operates as both an Incumbent Local Exchange Carrier (“ILEC”) andprovider offering a Competitive Local Exchange Carrier (“CLEC”) dependent upon the territory served.  We provide an arraywide range of services incommunication solutions to consumer, commercial and carrier channels in 11 states, including localcustomers across a 23-state service area and long-distance service, high-speed broadbandan advanced fiber network spanning over 37,000 fiber route miles across many rural areas and metro communities.  Our business product suite includes: data and Internet access, video services, Voice over Internet Protocol (“VoIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks,solutions, voice, data center services, security services, managed and managedIT services, directory publishing, equipment sales and an expanded suite of cloud services.  We provide wholesale solutions to wireless and wireline carriers and other service providers including data, services.  The geographic areas we serve are characterized by a balanced mix of growing suburban areasvoice, network connections and stable, rural territories. custom fiber builds and last mile connections.  We offer residential high-speed Internet, video, phone and home security services as well as multi-service residential and small business bundles.  Consolidated is dedicated to turning technology into solutions, connecting people and enriching how our customers work and live.

We generate the majority of our consolidated operating revenuerevenues primarily from subscriptions to our video,broadband, data and transport services (collectively “broadband services”) marketed to business and residential customers.  Our acquisition of FairPoint in 2017, as described above, provides us significantly greater scale and an expanded fiber network which allows for additional growth opportunities and expansion.  

Commercial and carrier services represent the largest source of our operating revenues and are expected to be the primary driver of ourkey growth areas in

2


the future.  We continue to focusare focused on enhancing our broadband and commercial and broadband growth opportunitiesproduct suite and are continually expandingenhancing our commercial product offerings for both small and large businesses to capitalize on industry technological advances.meet the needs of our business customers.  We can leverage our advanced fiber optic networks and tailor our services for business customers by developing solutions to fit their specific needs.  We provide services to a wide range of commercial customers from sole proprietors and other small businesses to multi-location corporations and telecommunications carriers.  Our businessAdditionally, we are continuously enhancing our suite of services includes localmanaged and long-distance calling plans, hosted voice services using cloud network servers, the added capacity for multiple phone lines, scalable broadband Internet, online back-up and business directory listings.  In addition, we recently launched a suite of cloud services, and an enhanced hosted voice product thatwhich increases efficiency and enables greater scalability and reliability for businesses.  We anticipate future momentum in commercial and carrier services as these products gain traction as well as from the demand from customers for additional bandwidth and data-based services.  

For larger businesses, we offer data services including dedicated Internet access through our Metro Ethernet network.  Wide Area Network (“WAN”) products include point-to-point and multi-point deployments from 2.5 Mbps to 10 Gbps, accommodating the growth patterns of our business customers.  Our data centers provide redundant, scalable bandwidth over a self-healing fiber-optic backbone that is protected by uninterrupted power supplies and generator back-ups with direct connection to broadband.  We also offer wholesale services to regional and national interexchange and wireless carriers, including cellular backhaul, dark fiber and other fiber-based transport solutions with speeds up to 100 Gbps.

We market services to our residential customers either individuallyservices by leading with broadband or as a bundled package.  Our “triple play” bundleservices, which includes our voice,high-speed Internet, video and dataphone services.  As the marketconsumer demands for bandwidth continue to increase, as a result of consumer trends toward increased Internet usage, our continued focus is on enhancing productour broadband services, and service offerings, such as our progressively increasing consumer databroadband speeds.  We offer data speeds of up to 1 GbpsGigabits per second (“Gbps”) in select markets.    Wheremarkets, and up to 100 Mbps in markets where 1 Gbps speeds areis not yet offered, the maximum broadband speed is 100 Mbps,available, depending on the geographic market availability.geographical region.  As of December 31, 2016, approximately 28% of the homes in the areas we serve subscribe to our data service.  Our exceptional consumer broadband speed allows us to continue to meetincrease broadband speeds, we are also able to simultaneously expand the needsarray of our customersservices and content offerings that the demand for higher speed resulting from the growing trend of over-the-top (“OTT”) content viewing.  The availability of 1 Gbps data speed also complements our wireless home networking (“Wi-Fi”) that supports our TV Everywhere service and allows our subscribers to watch their favorite programs at home or away on a computer, smartphone or tablet.network provides.

A discussion of factors potentially affecting our operations is set forth in Part I – Item 1A – “Risk Factors”, which is incorporated herein by reference.

Key Operating Statistics

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

    

2016

    

2015

    

2014

 

Consumer customers

 

253,203

 

268,934

 

277,753

 

 

 

 

 

 

 

 

 

Voice connections

 

457,315

 

482,735

 

503,120

 

Data connections

 

473,403

 

456,100

 

443,489

 

Video connections

 

106,343

 

117,882

 

124,229

 

Total connections

 

1,037,061

 

1,056,717

 

1,070,838

 

3


2

Table of Contents

Sources of Revenue

The following table summarizestables summarize our sources of revenue and key operating statistics for the last three fiscal years:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

% of

 

2019

2018

2017

% of

% of

% of

(In millions, except for percentages)

    

$

    

Revenues

 

$

    

Revenues

    

$

    

Revenues

 

    

$

 

Revenues

$

  

Revenues

    

$

   

Revenues

Commercial and carrier:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and transport services (includes VoIP)

 

$

196.7

 

26.5

$

187.5

 

24.1

$

123.0

 

19.4

%

$

355.3

26.6

$

349.4

25.0

$

274.2

25.9

%

Voice services

 

 

99.8

 

13.4

 

 

103.0

 

13.3

 

 

92.6

 

14.6

 

 

188.3

14.1

 

202.9

14.5

 

152.7

14.4

Other

 

 

12.5

 

1.7

 

 

12.3

 

1.6

 

 

11.5

 

1.8

 

 

52.9

4.0

 

56.4

4.0

 

33.9

3.2

 

 

309.0

 

41.6

 

 

302.8

 

39.0

 

 

227.1

 

35.8

 

596.5

44.6

608.7

43.5

460.8

43.5

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband (VoIP, data and video)

 

 

209.9

 

28.2

 

 

213.6

 

27.5

 

 

200.8

 

31.6

 

Broadband (Data and VoIP)

 

257.1

19.2

 

253.1

18.1

 

183.6

17.3

Video services

 

81.4

6.1

 

88.4

6.3

 

91.4

8.6

Voice services

 

 

55.3

 

7.4

 

 

60.6

 

7.8

 

 

60.2

 

9.5

 

 

180.8

13.5

 

202.0

14.4

 

137.7

13.0

 

 

265.2

 

35.6

 

 

274.2

 

35.3

 

 

261.0

 

41.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment sales and service

 

 

43.1

 

5.8

 

 

55.0

 

7.1

 

 

10.0

 

1.5

 

519.3

38.9

543.5

38.8

412.7

38.9

Subsidies

 

 

48.3

 

6.5

 

 

56.3

 

7.3

 

 

53.2

 

8.4

 

72.4

5.4

83.4

6.0

62.3

5.9

Network access

 

 

63.8

 

8.6

 

 

69.7

 

9.0

 

 

70.2

 

11.0

 

138.1

10.3

152.6

10.9

110.2

10.4

Other products and services

 

 

13.8

 

1.9

 

 

17.7

 

2.3

 

 

14.2

 

2.2

 

 

10.2

0.8

 

10.9

0.8

 

13.6

1.3

Total operating revenues

 

$

743.2

 

100.0

$

775.7

 

100.0

$

635.7

 

100.0

%

$

1,336.5

100.0

$

1,399.1

100.0

$

1,059.6

100.0

%

Key Operating Statistics

As of December 31,

 

    

2019

    

2018

    

2017

 

Consumer customers

 

582,818

628,649

671,300

Voice connections

835,997

902,414

972,178

Data connections

 

784,165

778,970

783,682

Video connections

 

84,171

93,065

103,313

Total connections

1,704,333

1,774,449

1,859,173

The comparability of our consolidated results of operations was impacted by the EnventisFairPoint acquisition that closed on October 16, 2014,July 3, 2017, as described above.  Enventis’FairPoint’s results are included in our consolidated financial statements as of the date of the acquisition.  The acquisition provides additional diversification of the Company’s revenues and cash flows both geographically and by service type.

All telecommunications providers continue to face increased competition as a result of technology changes and legislative and regulatory developments in the industry.  We continue to focus on commercial growth opportunities and are continually expanding our commercial product offerings for both small, medium and large businesses to capitalize on industry technological advances.  In addition, we expect our broadband services revenue to continue to grow as consumer and commercial demands for data based services increase, which will offset, in part, the anticipated decline in traditional voice services impacted by the ongoing industry-wide reduction in residential access lines.

Commercial and Carrier

 

Data and Transport Services

 

We provide a variety of business communication services to small, medium and large business customers of all sizes, including many services over our advanced fiber network.  The services we offer include scalable high speedhigh-speed broadband Internet access and VoIPVoice over Internet Protocol (“VoIP”) phone services, which range from basic service plans to virtual hosted systems. Our hosted VoIP package utilizes our soft switching technology and enables our customers to have the flexibility of employing new telephone advances and features without investing in a new telephone system.  The package bundles local service, calling features, Internet protocol (“IP”) business telephones and unified messaging, which integrates multiple messaging technologies into a single system and allows the customer to receive and listen to voice messages through email.

3

Table of Contents

In addition to Internet and VoIP services, we also offer a variety of commercial data connectivity services in select markets including Ethernet services; software defined wide area network (“SD-WAN”), a software-based network technology that provides a simplified management and automation of wide area network (“WAN”) connections; multi-protocol label switching (“MPLS”); and private line WAN and Ethernet services to provide high bandwidth connectivity across point-to-point and multiple site networks.  NetworkingOur networking services are available at a variety of speeds up to 10 Gbps.  Data center and disaster recovery solutions also provide a reliable and local colocation option for commercial customers.  We have also recently launchedoffer a suite of cloud-based services, which includes a hosted unified communications solution that replaces the customer’s on-site phone systems and data networks, managed network security services and data protection services.

Data center and disaster recovery solutions provide a reliable and local colocation option for commercial customers.  We also offer wholesale services to regional and national interexchange and wireless carriers, including cellular backhaul dark fiber and other fiber transport solutions with speeds up to 100 Gbps.  The demand for backhaul services continuescontinue to grow as wireless carriers are faced with escalating consumer and commercial demands for wireless data.  

4


Voice Services

 

Voice services include basic local phone and long-distance service packages for business customers.  The plans include options for voicemail, conference calling, linking multiple office locations and other custom calling features such as caller ID, call forwarding, speed dialing and call waiting.  Services can be charged at a fixed monthly rate, a measured rate or can be bundled with selected services at a discounted rate.  We are also a full service 9-1-1 provider and have installed and now maintain two turn-key, state of the art statewide next-generation emergency 9-1-1 systems.  These systems, located in Maine and Vermont, have processed over four million calls relying on the caller's location information for routing.  Next-generation emergency 9-1-1 systems are an improvement over traditional 9-1-1 and are expected to provide the foundation to handle future communication modes such as texting and video.

Other

 

Other services revenues include business equipment sales and related hardware and maintenance support, video services and other miscellaneous revenues.

Consumer

 

Broadband Services

 

Broadband services include revenuerevenues from residential customers for subscriptions to our VoIP data and videodata products.  We offer high speedhigh-speed Internet access at speeds of up to 1 Gbps, depending on the nature of the network facilities that are available, the level of service selected and the location.  Our data service plans also include wireless internet access, email and internet security and protection. Our VoIP digital phone service is also available in certain markets as an alternative to the traditional telephone line.  We offer multiple voice service plans with customizable calling features and voicemail.  voicemail including voicemail to email options.  

Video Services

Depending on geographic market availability, our video services range from limited basic service to advanced digital television, which includes several plans, each with hundreds of local, national and music channels including premium and pay-per-viewPay-Per-View channels as well as video on-demandOn-Demand service.  Certain customers may also subscribe to our advanced video services, which consist of high-definition television, digital video recorders (“DVR”) and/or a whole home DVR.  Our Whole Home DVR allows customers the ability to watch recorded shows on any television in the house, record multiple shows at one time and utilize an intuitive on-screen guide and user interface.  Video subscribers also have access to our TV Everywhere service in certain markets, which allows subscriber access to full episodes of available shows, movies and live streams using a computer or mobile device.  In addition, we offer other in-demand streaming content, including: DIRECTV®, DIRECTV NOWSM, fuboTV, Philo, HBO NOW®, FlixFling and VEMOX.

Voice Services

 

We offer several different basic local phone service packages and long-distance calling plans, including unlimited flat-rate calling plans.  The plans include options for voicemail and other custom calling features such as caller ID, call forwarding and call waiting.  The number of local access lines in service directly affects the recurring revenue we

4

Table of Contents

generate from end users and continues to be impacted by the industry-wide decline in access lines.  We expect to continue to experience modest erosion in voice connections due to competition from alternative technologies, including our own competing VoIP product.

Equipment Sales and Service

As an equipment integrator, we offered network design, implementation and support services, including maintenance contracts, in order to provide integrated communication solutions for our customers.  We sold telecommunications equipment, such as key, Private Branch Exchange (“PBX”), IP-based telephone systems and other sophisticated hardware solutions, and offered support services to medium and large business customers.  Through our acquisition of Enventis in 2014, we obtained a leading market relationship with Cisco Systems, Inc. and, as a result, were an accredited Master Level Unified Communications and Gold Certified Cisco Partner providing equipment solutions and support for business customers.   Our strategic relationship with Cisco as the supplier allowed us to deploy a wide range of collaboration, data center and network technology solutions.  We earned Cisco’s Master Cloud Builder Specialization and received the Data Center Interconnect designation.  We maintained numerous Cisco specializations and authorizations, as well as partner relationships with EMC, NetApp, VMware and other industry-leading vendors in order to provide integrated communication solutions that best fit our customers’ needs.

In December 2016, we completed the sale of our Enterprise Services equipment and IT Services business (“EIS”) to ePlus Technology inc. (“ePlus”).  As part of the transaction, we entered into a Co-Marketing Agreement with ePlus, a nationwide systems integrator of technology solutions, to cross-sell both broadband network services and IT services.  The strategic partnership will provide our business customers access to a broader suite of IT solutions, and will also provide ePlus customers access to Consolidated’s business network services.

5


Subsidies

 

Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality telephone servicebroadband services at affordable prices with higher data speeds in rural areas.  Subsidies are funded by end user surcharges to which telecommunications providers, including local, long-distance and wireless carriers, contribute on a monthly basis.  Subsidies are allocated and distributed to participating carriers monthly based upon their respective costs for providing local service.  Similar to access charges, subsidies are regulated by the federal and state regulatory commissions.  See Part I – Item 1 – “Regulatory Environment” below and Item 1A – “Risk Factors – Risks Related to the Regulation of Our Business” for further discussion regarding the subsidies we receive”.receive.

Network Access Services

 

Network access services include interstate and intrastate switched access revenue,revenues, network special access services and end user access.  Switched access revenue includesrevenues include access services to other communications carriers to terminate or originate long-distance calls on our network.  Special access circuits provide dedicated lines and trunks to business customers and interexchange carriers.  Certain of our network access revenues are based on rates set or approved by the federal and state regulatory commissions or as directed by law that are subject to change at any time.

Other Products and Services

Other products and services include revenues from telephone directory publishing, video advertising, and billing and support services.services and other miscellaneous revenue.

No customer accounted for more than 10% of our consolidated operating revenues during the years ended December 31, 2016, 20152019, 2018 and 2014.2017.

Wireless Partnerships

In addition to our core business, we also derive a significant portion of our cash flow and earnings from investments in five wireless partnerships.  Wireless partnership investment income is included as a component of other income in the consolidated statements of operations.  Our wireless partnership investment consists of five cellular partnerships: GTE Mobilnet of South Texas Limited Partnership (“Mobilnet South Partnership”), GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”), Pittsburgh SMSA Limited Partnership (“Pittsburgh SMSA”), Pennsylvania RSA No. 6(I) Limited Partnership (“RSA 6(I)”) and Pennsylvania RSA No. 6(II) Limited Partnership (“RSA 6(II)”).

Cellco Partnership (“Cellco”) is the general partner for each of the five cellular partnerships.  Cellco is an indirect, wholly-owned subsidiary of Verizon Communications Inc.  As the general partner, Cellco is responsible for managing the operations of each partnership.

We own 2.34% of the Mobilnet South Partnership.  The principal activity of the Mobilnet South Partnership is providing cellular service in the Houston, Galveston and Beaumont, Texas metropolitan areas.  Because we have a minor ownership interest and cannot influence operations, weWe account for this investment using theat our initial cost method.less any impairment because fair value is not readily available for this investment.  Income is recognized only upon cash distributions of our proportionate earnings in the partnership.

We own 20.51% of RSA #17, which serves areas in and around Conroe, Texas.  Because we have some influence over the operating and financial policies of this partnership, we accountThis investment is accounted for the investment under the equity method, recognizing incomemethod.  Income is recognized on our proportionate share of earnings.  Cashearnings and cash distributions are recorded as a reduction in our investment.

San Antonio MTA, L.P., a wholly owned partnership of Cellco Partnership (doing business as Verizon Wireless), is the general partner for both the Mobilnet South Partnership and RSA #17.

We own 3.60% of Pittsburgh SMSA, 16.67% of RSA 6(I) and 23.67% of RSA 6(II), all of which are majority owned and operated by Verizon Wireless..  These partnerships cover territories that almost entirely overlap the markets served by our Pennsylvania ILECIncumbent Local Exchange Carrier (“ILEC”) and CLECCompetitive Local Exchange Carrier operations.  Because of our limited influence over Pittsburgh SMSA, we account for thethis investment using theat our initial cost method.less any impairment because fair value is not readily available for this investment.  RSA 6(I) and RSA 6(II) are accounted for under the equity method.

5

Table of Contents

For the years ended December 31, 2016, 20152019, 2018 and 2014,2017, we recognized income of $32.6$37.7 million, $37.0$39.3 million and $34.4$31.4 million, respectively, and received cash distributions of $32.1$35.8 million, $45.3$39.1 million and $34.6$30.0 million, respectively, from these wireless partnerships.

6


Employees

Employees

As of December 31, 2016,2019, we employed approximately 1,6763,400 employees, including part-time employees.  We also use temporary employees in the normal course of our business.

Approximately 20%42% of our employees were covered by collective bargaining agreements as of December 31, 2016.2019.  For a more detailed discussion regarding how the collective bargaining agreements could affect our business, see Part I - Item 1A – Risk Factors – “Risks Relating to Our Business”.

Sales and Marketing

The key components of our overall marketing strategy include:

·

Organizing our sales and marketing activities around our three customer channels: consumer, commercial and carrier customers;

·

Positioning ourselves as a single point of contact for our customers’ communications needs;

·

Providing customers with a broad array of data, voice data and video services and bundling these services whenever possible;

·

Identifying and broadening our commercial customer needs by developing solutions and providing integrated service offerings;

·

Providing excellent customer service, including 24/7 centralized customer support to coordinate installation of new services, repair and maintenance functions;

functions and creating more self-service tools through our online customer portal;

·

Developing and delivering new services to meet evolving customer needs and market demands; and

·

Leveraging history and brand recognition across all market areas.

We currently offer our services through customer service call centers, our website, communication centers and commissioned sales representatives.representatives and third-party sales agents.  Our customer service call centers and dedicated sales teams serve as the primary sales channels for consumer, businesscommercial and carrier services.  Our sales efforts are supported by direct mail, bill inserts, newspaper, radio, television and televisioninternet advertising, public relations activities, community events and website promotions.

We market our services both individually and as bundled services, including our triple-play offering of data, voice data and video services.  By bundling our service offerings, we are able to offer and sell a more complete and competitive package of services, which we believe simultaneously increases our average revenue per user (“ARPU”) and adds value for the consumer.  We also believe that bundling leads to increased customer loyalty and retention.

Network Architecture and Technology

We have made significant investments in our technologically advanced telecommunications networks and continue to enhance and expand our network by deploying technologies to provide additional capacity to our customers.  As a result, we are able to deliver high-quality, reliable data, video and voice services in the markets we serve.  Our wide-ranging network and extensive use of fiber provide an easy reach into existing and new areas.  By bringing the fiber network closer to the customer premises, we can increase our service offerings, quality and bandwidth services.  Our existing network enables us to efficiently respond and adapt to changes in technology and is capable of supporting the rising customer demand for bandwidth in order to support the growing amount of wireless data devices in our customers’ homes and businesses.

6

Table of Contents

Our networks are supported by advanced 100% digital switches, with a core fiber network connecting in all but one of ourremote exchanges.  We continue to enhance our copper network to increase bandwidth in order to provide additional products and services to our marketable homes.  In addition to our copper plant enhancements, we have deployed fiber-optic cable extensively throughout our network, resulting in a 100% fiber backbone network that supports all of the inter-office and host-remote links, as well as the majority of business parks within our service areas.  In addition, this fiber infrastructure provides the connectivity required to provide video service, Internetbroadband and long-distance services to all Consolidated

7


our residential and commercial customers.  Our fiber network utilizes fiber-to-the-home (“FTTH”) and fiber-to-the-node (“FTTN”) networks to offer bundled residential and commercial services.  

We operate fiber networks which we own or have entered into long-term leases for fiber network access.  At December 31, 2016,2019, our fiber-optic network consisted of approximately 14,16037,500 route-miles, which includes approximately 4,56519,460 route miles of fiber located in the northern New England area, approximately 3,750 miles of fiber network in Minnesota and surrounding areas, approximately 4,1304,270 miles of fiber network in Texas including an expansion into the greater Dallas/Fort Worth market, approximately 1,8001,700 route-miles of fiber-optic facilities in the Pittsburgh metropolitan area, approximately 1,8151,950 miles of fiber network in Illinois, approximately 1,0851,100 route-miles of fiber optic facilities in California that cover large parts of the greater Sacramento metropolitan area and over 765approximately 1,090 route-miles of fiber optic facilities in Kansas City that service the greater Kansas City area, including both Kansas and Missouri.  In 2014,Our remaining network includes approximately 4,190 route-miles spanning across various states including portions of Alabama, Colorado, Florida, Georgia, Massachusetts, New York, Ohio, Pennsylvania and Washington.  

We intend to continue to make strategic enhancements to our network including improvements in overall network reliability and increases to our broadband speeds.  We offer data speeds of up to 1 Gbps in select markets, and up to 100 Mbps in markets where 1 Gbps is not yet available, depending on the geographical region.  As of December 31, 2019, approximately 58% of the homes we serve on our legacy network had availability to broadband speeds of up to 100 Mbps or greater.  The majority of the homes in our newly acquired northern New England service territories have availability to broadband speeds of 20 Mbps or less.  Over the last two years, we upgraded broadband speeds to more than 750,000 homes and small businesses primarily across the northern New England service area as part of our integration initiatives and in 2019 expanded the availability of our commercial services into the greater Dallas/Fort Worth market, utilizing our existing carrier-class1 Gig fiber network in this area.  This networkselect markets.  The upgrades enable customers to receive broadband speeds up to three times the speeds previously was used to serve our wholesale and carrier customers.  With the expansion of the network, we began offering fiber based services including dedicated Internet access, wide area network services and hosted private branch exchange (iPBX) to commercial customers in this market.    available.

Through our extensive fiber network, we are also able to support the increased demand on wireless carriers for data bandwidth.  In all the markets we serve, we have launched initiatives to support fiber backhaul services to cell sites.  As of December 31, 2016,2019, we had 1,2713,493 cell sites under contract with 1,119 connectedin service and 152 scheduled for completion in 2017.an additional 380 future sites pending completion.

Business Strategies

Diversify revenues and increase revenues per customer

We continue to transform our business and diversify our revenue streams as we adapt to changes in the regulatory environment and advances in technology.  As a result of acquisitions, our wireless partnerships and increases in the demand for data services, we continue to reduce our reliance on subsidies and access revenue.  Utilizing our existing network and strategic network expansion initiatives, we are able to acquire and serve a more diversified business customer base and create new long-term revenue streams such as wireless carrier backhaul services.  We will continue to focus on growing our broadband and commercial services through the expansion and extension of our fiber network to communities and corridors near our primary fiber routes where we believe we can offer competitive services and increase market share.

We also continue to focus on increasing our revenue per customer, primarily by improving our data market penetration, increasing the sale of other value-added services and encouraging customers to subscribe to our service bundles.

Improve operating efficiency

We continue to seek to improve operating efficiency through technology, better practices and procedures and through cost containment measures.  In recent years, we have made significant operational improvements in our business through the centralization of work groups, processes and systems, which has resulted in significant cost savings and reductions in headcount.  Because of these efficiencies, we are better able to deliver a consistent customer experience, service our

7

Table of Contents

customers in a more cost-effective manner and lower our cost structure.  We continue to evaluate our operations in order to align our cost structure with operating revenues while continuing to launch new products and improve the overall customer experience.

Maintain capital expenditure discipline

Across all of our service territories, we have successfully managed capital expenditures to optimize returns through disciplined planning and targeted investment of capital.  For example, strategic investments in our networks allows significant flexibility to expand our commercial footprint, offer new service offeringscompetitive products and services and provide services in a cost-efficient manner while maintaining our reputation as a high-quality service provider.  We will continue to invest in strategic growth initiatives to enhance and expand our fiber network to new markets and customers in order to optimize new business, backhaul and wholesale opportunities.

Capital allocation plan

8


Pursue selective acquisitions

We havethe payment of quarterly dividends on our stock beginning in the past taken, and expectsecond quarter of 2019 in order to continuefocus on deleveraging by using free cash flow to takereduce our outstanding debt.  During 2019, we utilized the dividend savings to reduce long-term debt through the repurchase in the future,open market of a disciplined approachportion of our unsecured 6.50% Senior Notes due in pursuing company acquisitions. WhenOctober 2022.  Through the capital allocation plan, we evaluate potential transactions, important factors include:

·

The market;

·

The quality of the network;

·

The ability to integrate the acquired company efficiently;

·

Existence of significant potential operating synergies; and

·

The transaction will be cash flow accretive from day one.

intend to improve our leverage ratio in preparation of our planned refinancing of our outstanding debt in 2021.  We believe allthe change in capital allocation will strengthen our financial position, improve our future cost of capital and create additional financial and strategic flexibility to grow our business in the above criteria will be met in connection with our expected acquisition of FairPoint in 2017.  In the long term, we believe that this transaction will give us additional scale and will better position us financially, strategically and competitively to pursue additional acquisitions.long-term.

Competition

The telecommunications industry is subject to extensive competition, which has increased significantly in recent years.  Technological advances have expanded the types and uses of services and products available.  In addition, differences in the regulatory environment applicable to comparable alternative services have lowered costs for these competitors.  As a result, we face heightened competition but also have new opportunities to grow our broadband business.  Our competitors vary by market and may include other incumbent and competitive local telephone companies; cable operators offering video, data and VoIP products; wireless carriers; long distance providers; satellite companies; Internet service providers, online video providers and in some cases new forms of providers who are able to offer a broad range of competitive services.  We expect competition to remain a significant factor affecting our operating results and that the nature and extent of that competition will continue to increase.increase in the future.  See Part I - Item 1A – “Risk Factors – Risks Relating to Our Business”.

In recent years, competition in our incumbent service areas has increased significantly.  Except for the traditional multichannel video delivery business, which requires significant capital investment to serve customers, the barriers to entry are not high and technology changes force rapid competitive adjustments.  Depending on the market area, we compete against AT&T and a number of other carriers, as well as Comcast, Time Warner, Mediacom, Armstrong, Suddenlink and NewWave Communications, in both the commercial and consumer markets.  Google also recently launchedoffers data and video services in a limited, but growing, number of service areas including the Kansas City market.  Our competitors offer traditional telecommunications services as well as IP-based services and other emerging data-based services. Our competitors continue to add features and adopt aggressive pricing and packaging for services comparable to the services we offer.

We continue to face significant competition from wireless and other fiber data providers as the demand for substitute communication services, such as wireless phones and data devices, continues to increase.  Customers are increasingly foregoing traditional telephone services and land-based Internet service and relying exclusively on wireless service.  Wireless companies are aggressively developing networks using next-generation data technologies in order to provide increasingly faster data speeds to their customers.  In addition, the expanded availability for free or lower cost services, such as video over the Internet, complimentary Wi-Fi service and other streaming devices has increased competition among other providers including online digital distributors for our video and data services.

In most cases, we have entered the cable television service markets as the operator of a second (or subsequent) cable system.  Therefore, we face the challenge of drawing customers away from the incumbent cable service provider. Similarly, the possession of comparatively greater size and scale can give an incumbent cable competitor an advantage in both access to and pricing of the program content needed to operate a cable television business.  Our competitors, in some cases, possess significantly greater size and scale than we do.  In order to meet the competition, we have responded in part by introducing new services and service bundles, offering services in convenient groupings with package discounts and billing advantages, providing excellent customer service and by continuing to invest in our network and business operations.operations in order to offer new and enhanced services including faster broadband speeds, cloud-enabled video service and providing additional over-the-top video content.

9


In our rural markets, services are more costly to provide than serviceservices in urban areas as a lower customer density necessitates higher capital expenditures on a per-customer basis.  As a result, it generally is not economically viable for

8

Table of Contents

new entrants to overlap existing networks in rural territories.  Despite the barriers to entry, rural telephone companies still face significant competition from wireless and video providers and, to a lesser extent, competitive telephone companies.

Our other lines of business are subject to substantial competition from local, regional and national competitors.  In particular, our wholesale and transport business serves other interexchange carriers and we compete with a variety of service providers including incumbent and competitive local telephone companies and other fiber data companies.  For our business systems products, we compete with other equipment providers or value added resellers, network providers, incumbent and competitive local telephone companies, and with cloud and data hosting service providers.

We expect that competition in all of our businesses will continue to intensify as new technologies and changes in consumer behavior continue to emerge.

Regulatory Environment

The following summary does not describe all existing and proposed legislation and regulations affecting the telecommunications industry.  Regulation can change rapidly and ongoing proceedings and hearings could alter the manner in which the telecommunications industry operates.  We cannot predict the outcome of any of these developments, nor their potential impact on us.  See Part I – Item 1A – “Risk Factors—Risks Related to the Regulation of Our Business”.

Overview

Our revenues, which include revenues from such telecommunications services as local telephone service, network access service and toll service, are subject to broad federal and/or state regulation and are derived from various sources, including:

 

Business and residential subscribers of basic exchange services;

Surcharges mandated by state commissions;commissions and the Federal Communications Commission (“FCC”);

Long-distance carriers for network access service;

Competitive access providers and commercial customers for network access service; and

Support payments from federal or state programs.

 

The telecommunications industry is subject to extensive federal, state and local regulation.  Under the Telecommunications Act of 1996 (the “Telecommunications Act”), federal and state regulators share responsibility for implementing and enforcing statutes and regulations designed to encourage competition and to preserve and advance widely available, quality telephone service at affordable prices.

 

At the federal level, the Federal Communications Commission (“FCC”)FCC generally exercises jurisdiction over facilities and services of local exchange carriers, such as our rural telephone companies, to the extent they are used to provide, originate or terminate interstate or international communications.  The FCC has the authority to condition, modify, cancel, terminate or revoke our operating authority for failure to comply with applicable federal laws or FCC rules, regulations and policies.  Fines or penalties also may be imposed for any of these violations.

 

State regulatory commissions generally exercise jurisdiction over carriers’ facilities and services to the extent they are used to provide, originate or terminate intrastate communications.  In particular, state regulatory agencies have substantial oversight over interconnection and network access by competitors of our rural telephone companies.  In addition, municipalities and other local government agencies regulate the public rights-of-way necessary to install and operate networks.  State regulators can sanction our rural telephone companies or revoke our certifications if we violate relevant laws or regulations.

10


9

Table of Contents

Federal Regulation

Our rural telephoneincumbent local exchange companies and competitive local exchange companies must comply with the Communications Act of 1934, which requires, among other things, that telecommunications carriers offer services at just and reasonable rates and on non-discriminatory terms and conditions.  The 1996 amendments to the Communications Act (contained in the Telecommunications Act discussed below) dramatically changed, and likely will continue to change, the landscape of the industry.

Removal of Entry Barriers

The Telecommunications Act imposes a number of interconnection and other requirements on all local communications providers.  All telecommunications carriers have a duty to interconnect directly or indirectly with the facilities and equipment of other telecommunications carriers.  LocalAll local exchange carriers, including our rural telephonecompetitive and incumbent local exchange companies, are required to:

·

Allow other carriers to resell their services;

·

Provide number portability where feasible;

·

Ensure dialing parity, meaning that consumers can choose their default local or long-distance telephone company without having to dial additional digits;

·

Ensure that competitors’ customers receive non-discriminatory access to telephone numbers, operator service, directory assistance and directory listings;

·

Afford competitors access to telephone poles, ducts, conduits and rights-of-way; and

·

Establish reciprocal compensation arrangements with other carriers for the transport and termination of telecommunications traffic.

Furthermore, the Telecommunications Act imposes on incumbent telephone companies (other than rural telephone companies that maintain their so-called “rural exemption” as many of our subsidiaries do) additional obligations to:

·

Negotiate interconnection agreements with other carriers in good faith;

·

Interconnect their facilities and equipment with any requesting telecommunications carrier, at any technically feasible point, at non-discriminatory rates and on non-discriminatory terms and conditions;

·

Offer their retail services to other carriers for resale at discounted wholesale rates;

·

Provide reasonable notice of changes in the information necessary for transmission and routing of services over the incumbent telephone company’s facilities or in the information necessary for interoperability; and

·

Provide, at rates, terms and conditions that are just, reasonable and non-discriminatory, for the physical collocation of other carriers’ equipment necessary for interconnection or access to unbundled network elements (“UNEs”) at the premises of the incumbent telephone company.

Access Charges

On November 18, 2011, the FCC released its comprehensive order on intercarrier compensation (“ICC”) and universal service reform.  See “FCC Access Charge and Universal Service Reform Order” below for detailed discussion on the FCC order.

A significant portion of our rural telephoneincumbent local exchange companies’ revenues come from network access charges paid by long-distance and other carriers for using our companies’ local telephone facilities for originating or terminating calls within our service areas.  The amount of network access revenues our rural telephone companies receive is based on rates set or approved by federal and state regulatory commissions, and these rates are subject to change at any time.

1110


Table of Contents

Intrastate network access charges are regulated by state commissions.  The FCC order on intercarrier compensationICC and universal service reform required terminating state access charges to mirror terminating interstate access charges, and as of July 1, 2013, all terminating switched intrastate access charges mirror interstate access charges.

The FCC regulates the prices we may charge for the use of our local telephone facilities to originate or terminate interstate and international calls. However, for purposes of the universal service funding they are regulated under the rules for price cap carriers.  The FCC has structured these prices as a combination of flat monthly charges paid by customers and both usage-sensitive (per-minute) charges and flat monthly charges paid by long-distance or other carriers.

The FCC regulates interstate network access charges by imposing price caps on Regional Bell Operating Companies (“RBOCs”) and other large incumbent telephone companies.  Some of our former FairPoint properties operate as RBOCs under price cap regulation while some operate under rate of return regulation for interstate purposes.  These price caps can be adjusted based on various formulas, such as inflation and productivity, and otherwise through regulatory proceedings.  Incumbent telephone companies, such as our incumbent local telephoneexchange companies, may elect to base network access charges on price caps, but are not required to do so.  All of our incumbent telephone companies have elected for price cap regulation.

We believe that price cap regulation gives us greater pricing flexibility for interstate services, especially in the increasingly competitive special access segment.market.  It also provides us with the potential to increase our net earnings by becoming more productive and introducing new services.  As we have acquired new properties, we have converted them to federal price cap regulation.

Traditionally, regulators have allowed network access rates for rural areas to be set higher than the actual cost of terminating or originating long-distance calls as an implicit means of subsidizing the high cost of providing local service in rural areas.  Following a series of federal court decisions ruling that subsidies must be explicit rather than implicit, the FCC adopted reforms in 2001 that reduced per-minute network access charges and shifted a portion of cost recovery, which historically was imposed on long-distance carriers, to flat-rate, monthly subscriber line charges imposed on end-user customers.  While the FCC also increased explicit subsidies to rural telephone companies through the Universal Service Fund, the aggregate amount of interstate network access charges paid by long-distance carriers to access providers, such as our rural telephone companies, has decreased and may continue to decrease.

Unlike the federal system, California, Illinois and Minnesota do not provide an explicit subsidy in the form of a universal service fund for companies of our size.  Therefore, while subsidies from the Federal Universal Service Fund offset the decrease in revenues resulting from the reduction in interstate network access rates, there was no corresponding offset for the decrease in revenues from the reduction in California and Illinois intrastate network access rates.  In Minnesota, Pennsylvania and Texas, the intrastate network access rate regime applicable to our rural telephone companies does not mirror the FCC regime, so the impact of the reforms was revenue neutral.

In recent years, carriers have become more aggressive in disputing the FCC’s interstate access charge rates and the application of access charges to their telecommunications traffic.  We believe these disputes have increased, in part, because advances in technology have made it more difficult to determine the identity and jurisdiction of traffic, giving carriers an increased opportunity to challenge access costs for their traffic.  For example, in September 2003, Vonage Holdings Corporation filed a petition with the FCC to preempt an order of the Minnesota Public Utilities Commission asserting jurisdiction over Vonage.  The FCC determined that it was impossible to divide Vonage’s VoIP service into interstate and intrastate components without negating federal rules and policies.  Accordingly, the FCC found it was an interstate service not subject to traditional state telephone regulation.  While the FCC order did not specifically address whether intrastate access charges were applicable to Vonage’s VoIP service, the fact that the service was found to be solely interstate raises that concern.  We cannot predict what other actions other long-distance carriers may take before the FCC or with their local exchange carriers, including our rural telephoneincumbent local exchange companies, to challenge the applicability of access charges.  Due to the increasing deployment of VoIP services and other technological changes, we believe these types of disputes and claims are likely to continue to increase.

Unbundled Network Element Rules

The unbundling requirements have been someTelecommunications Act of the most controversial provisions of the Telecommunications Act.  In its initial implementation of the law, the FCC generally required1996 requires incumbent telephonelocal exchange companies to lease a wide range of UNE’sprovide Unbundled Network Elements (UNEs) to CLECs.  Those rules were designed to enable competitors to deliver services to their customers in combination with their existing networks or as recombined service offerings on a UNE platform (“UNE-P”), which allowed competitors with no facilities of their own to purchase allcompetitive carriers, allowing such carriers entry into the elements of local telephone service from the incumbent and resell them to customers.telecommunications market.  These unbundling requirements, and the duty to offer UNEs to competitors, imposed substantial costs on

12


Table of Contents

the incumbent telephone companies and made it easier for customers to shift their business to other carriers.  After a court challenge and a decision vacating portions of the UNE rules, the FCC issued revised rulesCompetitive carriers continue to use UNEs to provide competing local services to customers in February 2005 that reinstated some unbundling requirements for incumbent telephone companies that are not protected by the rural exemption, but eliminated the UNE-P option and certain other unbundling requirements.our operating areas.  

Each of the subsidiaries through which we operate our local telephone businesses is an incumbent telephone company and provides service in rural areas.  As discussed above, thelocal exchange company.  The Telecommunications Act exempts rural telephone companies from certain of the more burdensome interconnection requirements.  However, the Telecommunications Act provides that the rural exemption will cease to apply to competing cable companies if and when the rural carrier introduces video services in a service area, in which case, a competing cable operator providing video programming and seeking to provide telecommunications services in the area may interconnect.  Since each ofFor our subsidiaries nowwhich provide video services in their major service areas, the rural exemption no longer applies to cable company competitors in those service areas.  Additionally, in Texas, the Public Utilities Commission of Texas (“PUCT”) has removed the rural exemption for our Texas subsidiaries with respect to telecommunications services furnished by Sprint Communications, L.P. on behalf of cable companies.  Our ILEC subsidiaries in California, Illinois, Iowa, Minnesota and Pennsylvania still have the rural exemption in place.place, with the exception of Consolidated Communications of Northern New England and Consolidated Communications of Vermont.  We believe the benefits of providing video services outweigh the loss of the rural exemptions to cable operators.

Under its current rules, the FCC has eliminated unbundling requirements for ILECs providing broadband services over fiber facilities, but continues to require unbundled access to mass-market narrowband loops.  ILECs are no longer required to unbundle packet switching services.  In addition, the FCC found that CLECs generally are not at a disadvantage at certain wire center locations in regard to high bandwidth (DS-1 and DS-3) loops, dark fiber loops and dedicated interoffice transport facilities.  However, where a disadvantage persists, ILECs continue to be required to unbundle loops and transport facilities.

The FCC rules regarding the unbundling of network elements did not have an impact on our Illinois and Pennsylvania ILEC operations because these ILECs have rural exemptions.  Our CLEC operations were not significantly affected by the 2005 changes to the UNE rules because they use their own switching for business customers that are served by high capacity loops.  Our Pennsylvania CLEC has a commercial agreement with Verizon that sets the terms of the pricing and provisioning of lines previously served utilizing UNE-P, including Verizon switching service.  Less than 5% of our Pennsylvania CLEC access lines are provisioned utilizing this commercial arrangement.  Although the costs for this arrangement will increase over time pursuant to the terms of the agreement, our relatively low use of Verizon’s switching and our ability to migrate some of the lines to alternative provisioning sources will limit the overall impact on our current cost structure.  The CLEC has experienced moderate increases in the overall cost to provision high-capacity loops, interoffice transport facilities and dark fiber as a result of the FCC’s changes to unbundling requirements for those facilities.  In December 2012, our subsidiary Consolidated Communications Enterprise Services, Inc. (“CCES”), entered into a 5-year wholesale special access agreement with AT&T, which moved us off of the UNE platform, reduced costs and gave us greater flexibility.  This agreement applies to our CLEC operations in California, Illinois, Kansas, Missouri and Texas.

In 2006, Verizon filed a petition requesting that the FCC refrain from applying a number of regulations to the Verizon operations in six major metropolitan markets, including the Pittsburgh market area.  Among other things, Verizon urged the FCC to forbear from applying loop and transport unbundling regulations, claiming there was sufficient competition in the Pittsburgh market to mitigate the need for these rules.  The FCC denied Verizon’s petition in December 2007, but a federal court of appeals remanded this decision to the FCC for further analysis in 2009.  If the FCC grants this remanded petition or any similar forbearance petitions in markets in which our CLEC operates, our cost to obtain access to loop and transport facilities would increase substantially for the 5%, or less, of the lines provisioned under the commercial agreement discussed above.  In 2013, AT&T filed to amend its interstate access tariff with the FCC to eliminate the 5-year term discounts on its special access services.  We filed a petition to reject AT&T’s filing, and on December 9, 2013, the FCC suspended AT&T’s filing pending investigation.  The FCC has not yet issued a ruling in this matter. 

Promotion of Universal Service

In general, telecommunications service in rural areas is more costly to provide than service in urban areas.  The lower customer density means that switching and other facilities serve fewer customers and loops are typically longer, requiring greater expenditures per customer to build and maintain.  By supporting the high cost of operations in rural

11

Table of Contents

markets, Universal Service Fund (“USF”) subsidies promote widely available, quality telephone service at affordable prices in rural

13


areas.  Revenues from federal and certain states’ USFs totaled $48.4$72.4 million, $56.3$83.4 million and $53.2$62.3 million in 2016, 20152019, 2018 and 2014,2017, respectively.

In order for an eligible telecommunications carrier (“ETC”) to receive high-cost support, the USF/Intercarrier Compensation (“ICC”) Transformation Order requires states to certify annually that USF support is used only for the provision, maintenance and upgrading of facilities and services for which the support is intended.  States, in turn, require that ETCs file certifications with them as the basis for the state filings with the FCC. Failure to meet the annual data and certification deadlines can result in reduced support to the ETC based on the length of the delay in certification.  Each of our rural telephone companies has been designated as an ETC. For calendar year 2013, the California state certification was due to be filed with the FCC on or before October 1, 2012. We were notified in January 2013 that SureWest Communications (“SureWest”) did not submit the required certification to the California Public Utilities Commission (“CPUC”) in time to be included in its October 1, 2012 submission to the FCC.  In January 2013, we filed a certification with the CPUC and filed a petition with the FCC for a waiver of the filing deadline for the annual state certification. In February 2013, the CPUC filed a certification with the FCC with respect to SureWest. In October 2013, the Wireline Competition Bureau of the FCC denied our petition for a waiver of the annual certification deadline.  In November 2013, we applied for a review of the decision made by the FCC staff by the full Commission.  Management is optimistic that the Company may prevail in its application to the Commission and receive USF funding for the period January 1, 2013 through June 30, 2013 based on the change in SureWest’s USF filing status caused by the change in the ownership of SureWest, the lack of formal notice by the FCC regarding this change in filing status, the fact that SureWest had a previously filed certification of compliance in effect with the FCC for the two quarters for which USF was withheld and the FCC’s past practice of granting waivers to accept late filings in similar situations. However, due to the denial of our petition by the Wireline Competition Bureau and the uncertainty of the collectability of previously recognized revenues, in December 2013 we reversed $3.0 million of previously recognized revenues until such time that the Commission has the opportunity to reach a decision on our application for review.  In October 2016, the FCC denied our request for review and, in December 2016, we filed a petition for review of this denial with the United States Court of Appeals for the District of Columbia Circuit.  The proceeding is currently pending.

FCC Access Charge and Universal Service Reform Order

In November 2011, the FCC released a comprehensive order on access charge and universal service reform (the “Order”).  The access charge portion of the Order systematically reduces minute-of-use-based interstate access, intrastate access and reciprocal compensation rates over a six to nine year period to an end state of bill-and-keep, in which each carrier recovers the costs of its network through charges to its own subscribers, rather than through intercarrier compensation.ICC.  The reductions apply to terminating access rates and usage, with originating access to be addressed by the FCC in a later proceeding.  To help with the transition to bill-and-keep, the FCC created two mechanisms.  The first is an Access Recovery Mechanism (“ARM”) which is funded from the Connect America Fund (“CAF”), and the second is an Access Recovery Charge (“ARC”) which is recovered from end users.  The universal service portion of the Order redirects support from voice services to broadband services, and is now called the CAF.  

The initial release of the Order mandated that, in order to receive CAF funding, carriers must agree to provide broadband capability to 100% of their customer base at a minimum speed of 4 Mbps downstream and 1Mbps upstream. 

In the Order, holding companies with price cap study areas andrequires rate of return study areas are mandatedassociated with holding companies to move each of their interstatebe treated as price cap carriers for universal service funding.  For ICC purposes, these rate of return study areas to price cap for universal service purposes only.  The intercarrier compensation rules will keep rate of return study areascarriers fall under the rate of return intercarrier compensation transitions plan and the priceICC transition plan.  Price cap study areas fall under the price cap intercarrier compensation transition.rules for both universal service reform and ICC reform.

In 2012, CAF Phase I was implemented, which froze USF support to price cap carriers until the FCC implemented a broadband cost model to shift support from voice services to broadband services.  The Order also modified the methodology used for ICC traffic exchanged between carriers.  The initial phase of ICC reform was effective on July 1, 2012, beginning the transition of our terminating switched access rates to bill-and-keep over a seven year period for price cap carriers and a nine year period for rate of return carriers, and as a result, our network access revenue decreased approximately $1.7$1.1 million, $1.3$3.0 million and $1.4$2.8 million during 2016, 20152019, 2018 and 2014,2017, respectively.  

In December 2014, the FCC released a report and order that addressed, among other things, the transition to CAF Phase II funding for price cap carriers and the acceptance criteria for CAF Phase II funding and the annual reporting requirements, and the introduction of CAF Phase III.funding.  For companies that accept the CAF Phase II funding, there is a three year transition period in instances in whichwhere their current CAF Phase I funding exceeds the CAF Phase II funding.  If CAF Phase II funding

14


exceeds CAF Phase I funding, the transitional support is waived and CAF Phase II funding begins immediately.  Companies are required to commit to a statewide build out requirement to 10 Mbps downstream and 1 Mbps upstream in funded locations.

We accepted the CAF Phase II funding in August 2015, which was effective as of January 1, 2015.  The annual funding under CAF Phase I of $36.6 million was replaced by annual funding under CAF Phase II of $13.9 million through 2020.  With the sale of our Iowa ILEC in 2016, this amount was further reduced to $11.5 million through 2020.  Subsequently, with the acquisition of FairPoint in 2017, this amount increased to $48.9 million through 2020.  With the sale of our Virginia ILEC in 2018, this amount was reduced to $48.1 million through 2020.  The acceptance of funding at the lower level for CAF Phase II will transitionfunding at a level lower than the frozen CAF Phase I support results in CAF Phase II transitional funding over a three year period beginning in August 2015,based on the difference between the CAF Phase I funding and the CAF Phase II funding at the rates of 75% of the CAF Phase I funding level in the first year, 50% in the second year and 25% in the third year.  We accepted CAF Phase II support in all of our operating states except Colorado and Kansas where the offered CAF Phase II support was declined.  We continue to receive frozen CAF Phase I support in Colorado and Kansas until such time as the FCC CAF Phase II auction assigns support to another provider.  The FCC auction process for CAF Phase II funding occurred during the third quarter of 2018.  The winners of the auction have been announced and the impact in 2020 is a reduction of $1.0 million in frozen CAF Phase I support.

The annual reporting requirements include (i) filings of annual certifications that the carrier is both meeting its public interest obligations and is offering comparable broadband rates and (ii) the filing of a Service Quality Improvement plan. The initial plan mustwas required to be filed by July 1, 2016, with progress reports filed every year thereafter.  The plan must include, among other things, the total amount of CAF Phase II funding used to fund capital expenditures in the previous year and certification that the carrier is meeting the required interim deployment milestones.  The CAF Phase II build-out milestone for the end of 2019 was 80%.  This is measured separately by the Company’s operations in each state.  As of December 31, 2019, the Company met this milestone for all states where it operates.

12

Table of Contents

The annual FCC price cap filing was made on June 17, 2019 and became effective on July 1, 2019.  This filing reflects the phase out of CAF ICC support for our price cap companies.  There is no change for our rate of return companies.  The net impact is a decrease of $0.5 million in support funding for the July 2019 through June 2020 tariff period.

In April 2019, the FCC Chairman Pai announced plans for the Rural Digital Opportunity Fund (“RDOF”), a $20.4 billion fund to bring speeds of 25 Mbps downstream and 3 Mbps upstream to unserved and underserved areas of America.  The FCC issued a Notice of Proposed Rulemaking (“NPRM”) at their August 2019 Open Commission Meeting.  The NPRM sought comments on broadband mapping, CAF Phase II transitioning and the auction process.  We participated in the comment process.

In January 2020, the FCC approved a report and order on the RDOF addressing the CAF II transition, letter of credit and auction process.  The order prioritizes terrestrial broadband as a bridge to rural 5G networks by providing a significant weight advantage to traditional broadband providers.  The funding will occur in two phases with the first phase auctioning $16.0 billion and the second phase auctioning $4.4 billion, each to be distributed over 10 years.  The minimum speed required to receive funding is 25 Mbps downstream and 3 Mbps upstream.  There are three additional tiers ranging from 50 Mbps downstream/5 Mbps upstream to 1 Gbps downstream/500 Mbps upstream.  The auction is a reverse auction process with higher weighting for those that choose a higher speed buildout requirement.  The auction process is currently scheduled to occur in the fourth quarter of 2020.  Transition funding will be made available to price cap companies currently receiving CAF Phase II support through 2021.

Local Switching Support

In 2015, our subsidiary, FairPoint, which we acquired in July 2017, filed a petition (the “Petition”) with the FCC asking the FCC to direct National Exchange Carrier Association (“NECA”) to stop subtracting frozen Local Switching Support (“LSS”) from FairPoint’s ICC Eligible Recovery for FairPoint’s rate of return ILECs that participate in the NECA pooling process.  This issue is unique to rate of return affiliates of price cap carriers because such companies are considered price cap carriers for the FCC’s CAF funding, but remain rate of return for ICC purposes.  Effective January 1, 2012, FairPoint rate of return ILECs were placed under the price cap CAF Phase I interim support mechanism, whereby the ILECs continued to receive frozen USF support for all forms of USF support received during 2011, including LSS.  The rate of return rules for ICC included LSS support in that mechanism as well; therefore, NECA subtracted the frozen LSS support from the ICC Eligible Recovery amounts in accordance with FCC rules prohibiting duplicate recovery.  When FairPoint accepted CAF Phase II support effective January 1, 2015, there was no longer any duplicate support and FairPoint requested NECA to stop subtracting LSS from FairPoint’s ICC Eligible Recovery.  NECA declined to make that change, which led to FairPoint filing the Petition with the FCC asking the FCC to direct NECA to comply with FCC rules on ICC Eligible Recovery for rate of return ILECs.  This issue also applies to Consolidated’s operations in Minnesota, which are also rate of return ILECs associated with a price cap company.  The combined LSS support for the period from January 1, 2015 through December 31, 2017 was approximately $12.3 million.  Our ongoing ICC Eligible Recovery support for 2018 increased by approximately $3.6 million, and thereafter, is expected to decline by 5% per year through 2021. On March 31, 2018, we obtained the required votes necessary for an approved order and on April 19, 2018, the FCC issued its order approving our Petition.  As a result, during the year ended December 31, 2018, we recognized subsidies revenue of $7.2 million and a contingent asset of $8.7 million as a pre-acquisition gain contingency for the FairPoint LSS revenue prior to the acquisition date.

FCC Rules for Business Data Services

 

On April 20, 2017, the FCC adopted new rules for Business Data Services (“BDS”) which went into effect on August 1, 2017.  BDS services are high-speed data services provided on a point to point basis.  The rules apply to interstate BDS services in areas served by price cap carriers.  Under the new BDS rules, all packet-switched services and all transport services, channel terminations connecting wholesale customers to our networks and end user channel terminations in counties deemed competitive are competitive.  End user channel terminations for DS0, DS1 and DS3 services are non-competitive in counties deemed by the FCC to be non-competitive, but are eligible for Phase I price flexibility.  The FCC published a list of counties deemed competitive and non-competitive.  Geographic areas previously under Phase II price flexibility will not be rate regulated for any BDS services.  

In our price cap operations, we can continue to offer competitive BDS services under tariff or we can remove the services from tariff.  All competitive services must be de-tariffed within three years of the effective date of the BDS rules.  We have complete price flexibility for BDS services deemed competitive.  As of October 23, 2018, the FCC

13

Table of Contents

issued an order giving rate of return carriers the option to elect a similar regulatory framework for their BDS services beginning in July 2019 and we have elected this option for all of our rate of return companies.

BDS services are subject to vigorous competition.  We cannot determine the impact of the BDS rules on our revenues or operations.

State Regulation

CaliforniaWe are subject to regulation by state governments in various states in which we operate.  State regulatory commissions generally exercise jurisdiction over intrastate matters and other requirements.  The following narrative is a summary of pending state specific regulatory matters.  We may have pending matters in other states not listed below, however, those matters are expected to have minimal impact on our consolidated financial statements and related disclosures.

California

The CPUCCalifornia Public Utilities Commission (“CPUC”) has the power, among other things, to establish rates, terms and conditions for intrastate service, to prescribe uniform systems of accounts and to regulate the mortgaging or disposition of public utility properties.

In an ongoing proceeding relating to the New Regulatory Framework, the CPUC adopted Decision 06-08-030 in 2006, which grants carriers broader pricing freedom in the provision of telecommunications services, bundling of services, promotions and customer contracts.  This decision adopted a new regulatory framework, the Uniform Regulatory Framework (“URF”), which among other things (i) eliminates price regulation and allows full pricing flexibility for all new and retail services, (ii) allows new forms of bundles and promotional packages of telecommunication services, (iii) allocates all gains and losses from the sale of assets to shareholders and (iv) eliminates almost all elements of rate of return regulation, including the calculation of shareable earnings.  In December 2010, the CPUC issued a ruling to initiate a new proceeding to assess whether, or to what extent, the level of competition in the telecommunications industry is sufficient to control prices for the four largest ILECs in the state.  Subsequently, the CPUC issued a ruling temporarily deferring the proceeding.  When the CPUC may open this proceeding is unclear and on hold at this time. The CPUC’s actions in this and future proceedings could lead to new rules and an increase in government regulation.  The Company will continue to monitor this matter.

IllinoisNew Hampshire

Our Illinois rural telephone company holdsEffective August 10, 2012, the necessary certificationsNew Hampshire legislature enacted Chapter 177 (known as Senate Bill 48) (“SB 48”) in Illinois to provide long-distanceits Session Laws of 2012.  SB 48 created a new class of telecommunications carriers known as excepted local exchange carriers (“ELECs”) and payphone services.  We are required to file tariffs withour northern New England operations qualify as an ELEC in New Hampshire.  SB 48 essentially leveled the Illinois Commerceregulatory scheme imposed upon New Hampshire telecommunications carriers and states that the New Hampshire Public Utilities Commission (“ILCC”) or post written service offerings on its website, but generally can change the prices, terms and conditions stated in its tariffs on one day’s notice, with prior notice of price increases to affected customers.  Our CLEC services are not subject to any significant state regulations in Illinois.

Our Illinois rural telephone company is certified by the ILCC to provide local telephone services.  This entity operates as a distinct company from a regulatory standpoint. As described below, Consolidated Communications of Illinois Company (formerly known as Illinois Consolidated Telephone Company) (“CCIL”NHPUC”) has elected the option under Illinois lawno authority to have its rates, terms and conditions of service subjectimpose or enforce any obligation on a specific ELEC that also is not applicable to market regulation, meaning it is regulated by competitionall other ELECs in the market.  Although, as explained above, the FCC has preempted certain state regulations pursuantNew Hampshire except with respect to wholesale obligations which arise from the Telecommunications Act, Illinois retains the authorityas well as certain obligations related to impose requirements ontelephone poles and carrier of last resort responsibilities.  In New Hampshire, under SB 48, our Illinois rural telephone companyexposure to preserve universalannual service protect public safety and welfare, ensure quality of service and protect consumers.  Our Illinois rural telephone company has not had a general rate proceeding before the ILCC since 1983.

The Illinois General Assembly has made major revisions and added significant new provisions to the portions of the Illinois Public Utilities Act governing the regulation and obligations of telecommunications carriers on a number of occasions since 1985.  In 2007, the Illinois legislature addressed competition for cable and video services and authorized statewide licensing by the ILCC to replace the existing system of individual town franchises.  This legislation also imposed substantial state-mandated consumer service and consumer protection requirements on providers of cable and video services.  The requirements generally became applicable to us on January 1, 2008,index penalties was eliminated and we are operating in compliance

15


have pricing discretion with the law.  Although we have franchise agreements for cablerespect to existing and videonew retail telecommunications services in all the towns we serve, this statewide franchising authority will simplify the process in the future.  In July 2016, we notified the ILCC and the municipalities with which we have cable and video franchise agreements that we will be filing with the ILCC for statewide franchising authority in 2017.  In 2010, the Illinois General Assembly passed Public Act 96-0927, which updates the telecommunications statute, allowing ILECs, beginning January 1, 2011, to elect deregulation of local services.  The Governor of Illinois signed the bill into law on June 15, 2010.  CCIL elected this option effective April 1, 2014.  Under this option, CCIL’s rates for local services became “competitive” and no longer subject to rate of return regulation, and certain other service quality obligations are reduced.  CCIL is obligated to make certainthan basic local exchange service packages availableand certain services provided to customers.  Public Act 96-0927 also specified that local exchange carriers may not charge intrastate access rates at levels higher than their interstate access rates.  In June 2013,customers who qualify for the Illinois legislature approved additional amendments making minor changes to the telecommunications statute.  The current telecommunications statute is currently scheduled to sunset July 1, 2017.federal lifeline discount.

Texas

Our Texas rural telephone companies are each certified by the PUCT to provide local telephone services in their respective territories.  In addition, our Texas long-distance and transport subsidiaries are registered with the PUCT as interexchange carriers.  The transport subsidiary has also obtained a service provider certificate of operating authority (“SPCOA”) to better assist the transport subsidiary with its operations in municipal areas.  Recently, to assist with expanding services offerings, CCESConsolidated Communications Services, Inc. (“CCES”) also obtained a SPCOA from the PUCT.  While our Texas rural telephone company services are extensively regulated, our other services, such as long-distance and transport services, are not subject to any significant state regulation.

Our Texas rural telephone companies operate as distinct companies from a regulatory standpoint.  Each is separately regulated by the PUCT in order to preserve universal service, protect public safety and welfare, ensure quality of service

14

Table of Contents

and protect consumers.  Each Texas rural telephone company must file and maintain tariffs setting forth the terms, conditions and prices for its intrastate services.

Currently, both of our Texas rural telephone companies have immunity from adjustments to their rates, including their intrastate network access rates, because they elected “incentive regulation” under the Texas Public Utilities Regulatory Act (“PURA”).  In order to qualify for incentive regulation, our rural telephone companies agreed to fulfill certain infrastructure requirements.  In exchange, they are not subject to challenge by the PUCT regarding their rates, overall revenues, return on invested capital or net income.

PURA prescribes two different forms of incentive regulation in Chapter 58 and Chapter 59.  Under either election, the rates, including network access rates, an incumbent telephone company may charge for basic local services generally cannot be increased from the amount(s) on the date of election without PUCT approval.  Even with PUCT approval, increases can only occur in very specific situations.  Pricing flexibility under Chapter 59 is extremely limited.  In contrast, Chapter 58 allows greater pricing flexibility on non-basic network services, customer-specific contracts and new services.

Initially, both of our Texas rural telephone companies elected incentive regulation under Chapter 59 and fulfilled the applicable infrastructure requirements, but they changed their election status to Chapter 58 in 2003, which gives them some pricing flexibility for basic services, subject to PUCT approval.  The PUCT could impose additional infrastructure requirements or other restrictions in the future, which could limit the amount of cash that is available to be transferred from our rural telephone companies to the parent entities.

In September 2005, the Texas legislature adopted significant additional telecommunications legislation.  Among other things, this legislation created a statewide video franchise for telecommunications carriers, established a framework to deregulate the retail telecommunications services offered by incumbent local telecommunications carriers, imposed concurrent requirements to reduce intrastate access charges and directed the PUCT to initiate a study of the Texas Universal Service Fund.  

Texas Universal Service

The Texas Universal Service Fund is administered by the National Exchange Carrier Association.NECA.  PURA the governing law, directs the PUCT to adopt and enforce rules requiring local exchange carriers to contribute to a state universal service fund that helps telecommunications providers offer basic local telecommunications service at reasonable rates in high-cost

16


rural areas.  The Texas Universal Service Fund is also used to reimburse telecommunications providers for revenues lost for providing lifeline service.  Our Texas rural telephone companies receive disbursements from this fund.  

Our Texas ILECs receivehave historically received support from two state funds, the small and rural incumbent local exchange company plan High Cost Fund (“HCF”) and the high cost assistance fund (“HCAF”).  The HCF is a line-based fund used to keep local rates low.  The rate is applied on all residential lines and up to five single business lines.  The amount we receive from the HCAF is a frozen monthly amount that was originally developed to offset high intrastate toll rates.

In September 2011, the Texas state legislature passed Senate Bill No. 980/House Bill No. 2603 which, among other things, mandated the PUCT to review the Universal Service Fund and issue recommendations by January 1, 2013 with the intent to effectively reduce the size of the Universal Service Fund.  This would be accomplished by implementing an urban floor to offset state funding reductions with a phase-in period of four years.  The PUCT recommended that (i) frozen line counts be lifted effective September 1, 2013 and (ii) rural and urban local rate benchmarks be developed.  The large company fund review was completed in September 2012 and the PUCT addressed the small fund participants in Docket 41097 Rate Rebalancing (“Docket 41097”), as discussed below.

In June 2013, the Texas state legislature passed Senate Bill No. 583 (“SB 583”).  The provisions of SB 583 were effective September 1, 2013 and froze HCF and HCAF support for the remainder of 2013.  As of January 1, 2014, our annual $1.4 million HCAF support was eliminated and the frozen HCF support returned to funding on a per line basis.  In July 2013, the Company entered into a settlement agreement with the PUCT on Docket 41097, which was approved by the PUCT in August 2013.  In accordance with the provisions of the settlement agreement, the HCF draw will bewas reduced by approximately $1.2 million annually over a four year period beginning June 1, 2014 through 2018.  However, we havehad the ability to fully offset this reduction with increases to residential rates where market conditions allow.

15

Table of Contents

In addition, the PUCT is required to develop a needs test for post-2017 funding and has held workshops on various proposals.  The PUCT issued its recommendation to the Texas state commissioners in May 2014, which was approved in December 2014.  The needs test allows for a one-time disaggregation of line rates from a per line flat rate, and then a competitive test must be met to receive funding.  The Company filed its submission for the needs test on December 28, 2016.  The PUCT issued docket 46699 on January 4, 2017 to review the filing and a decision is expectedwas granted in the second quarter of 2017.  The order eliminated per line support for two of our exchanges resulting in a decline in annual revenues of approximately $0.4 million in 2018.  All other exchanges continue to receive per line support.

New York

With the acquisition of FairPoint, we assumed grants from the NY Broadband Program (the “NYBB”).  In 2015, New York established the $500 million NYBB to provide state grant funding to support projects that deliver high-speed Internet access to unserved and underserved areas with a goal of achieving statewide broadband access in New York.

 

PennsylvaniaFairPoint received and accepted award letters in March 2017 for grant awards totaling $36.7 million from the NYBB Phase 2 grants.  These grants supported, in part, the extension and upgrading of high-speed broadband services to over 10,321 locations in our New York service territory in 2018. We accounted for the Phase 2 reimbursements as a contribution in aid of construction given the nature of the arrangement. During the second quarter of 2017, a bid for Phase 3 grants was submitted by FairPoint, the final phase of the NYBB grants.  On January 31, 2018, the state notified us that we were awarded a portion of our Phase 3 bid.  However, based on a reduction in the number of locations awarded under the bid, we did not accept the Phase 3 grant.   

To be eligible for the grant, the network must be capable of delivering speeds of 100 Mbps or greater in unserved and underserved locations.  As a condition of the grant, we are required to offer the NYBB’s Required Pricing Tier as a service option to residential users for a period of five years from completion of construction of the network.  This pricing requirement will provide for broadband Internet service at minimum speeds of 25 Mbps downstream and 4 Mbps upstream.

FairPoint Merger Requirements

As part of our acquisition of FairPoint, we have regulatory commitments that vary by state, some of which require capital investments in our network over several years through 2020.  The Pennsylvania Public Utilities Commission (“PAPUC”) regulates the rates, the system of financial accounts for reporting purposesrequirements include improved data speeds and certain aspects ofother service quality billing proceduresimprovements in select locations primarily in our northern New England, New York and universalIllinois markets.  In New Hampshire and Vermont, we are required to invest 13% and 14%, respectively, of total state revenues in capital improvements per year for 2018, 2019 and 2020.  For our service funding, among other things, relatedterritory in Maine, we are required to our rural telephone company and CLEC’s provisionmake capital expenditures of intrastate services.$16.4 million per year from 2018 through 2020.  In addition, we are required to invest an incremental $1.0 million per year in each of these three states for service quality improvements.  In New York, we are required to invest $4.0 million over three years to expand the PAPUC sets the ratesbroadband network to over 300 locations.  In Illinois, we were required to invest an additional $1.0 million by December 31, 2018 to increase broadband availability and terms for interconnection between carriers within the guidelines orderedspeeds in areas served by the FCC.  Pennsylvania intrastate rates are regulated under a statutory framework referred to as Act 183. 

Pennsylvania Universal Service and Access Charges

In 2011, the PAPUC issued an intrastate access reform order reducing intrastate access rates to interstate levels in a three-step process, which began in March 2012.  With the releaseFairPoint Illinois ILECs.  We met all of the FCC order in November 2011, the PAPUC temporarily issued a stay.  A final stay was issued in 2012 to implement the FCC ordered intrastate access rate changes.  The PAPUC had indicated that it would address state universal funding in 2013, but delayed conducting a proceeding pending any state legislative activity that may occur in the 2017 legislative session.  The Company will continue to monitor this matter. regulatory commitments for 2019, 2018 and 2017.

Minnesota, Iowa and North Dakota

For our CLEC operations in Minnesota, Iowa and North Dakota, we must file for CLEC or interexchange authority to operate with the appropriate public utility commission in each state it serves.  Our CLECs provide a variety of services to both residential and business customers in multiple jurisdictions for local and interexchange services.  Our CLECs provide services with less regulatory oversight than our ILEC companies.

Our subsidiaries Consolidated Communications of Minnesota Company (formerly Mankato Citizens Telephone Company) (“CCMN”) and Consolidated Communications of Mid-Communications Company (formerly Mid-Communications, Inc.) (“CCMC”) are ILECs. CCMN and CCMC are public utilities operating pursuant to indeterminate permits issued by the

17


Minnesota Public Utilities Commission (“MPUC”).  Due to the size of our ILEC companies, the MPUC does not regulate our rates of return or profits.  In Minnesota, regulators monitor CCMN and CCMC price and service levels.

Local Government Authorizations

In the various states we operate in, we operate under a structure in which each municipality or other regulatory agencies may impose various fees, such as for the privilege of originating and terminating messages and placing facilities within the municipality, for obtaining permits for street opening and construction, and/or for operating franchises to install and expand fiber optic facilities.  

Regulation of Broadband and Internet Services

Video Services

Our cable television subsidiaries each require a state or local franchise or other authorization in order to provide cable service to customers.  Each of these subsidiaries is subject to regulation under a framework that exists in Title VI of the Communications Act.

16

Table of Contents

Under this framework, the responsibilities and obligations of franchising bodies and cable operators have been carefully defined.  The law addresses such issues as the use of local streets and rights of way;rights-of-way; the carriage of public, educational and governmental channels; the provision of channel space for leased commercial access; the amount and payment of franchise fees; consumer protection and similar issues.  In addition, Federal laws place limits on the common ownership of cable systems and competing multichannel video distribution systems, and on the common ownership of cable systems and local telephone systems in the same geographic area.  Many provisions of the federal law have been implemented through FCC regulations.  The FCC has expanded its oversight and regulation of the cable television-related matters recently.  In some cases, it has acted to assure that new competitors in the cable television business are able to gain access to potential customers and can also obtain licenses to carry certain types of video programming.

The Communications Act also authorizes the licensing and operation of open video systems (“OVS”).  An OVS is a form of multichannel video delivery that was initially intended to accommodate unaffiliated providers of video programming on the same network.  The OVS regulatory structure also offered a means for a single provider to serve less than an entire community.  Our Kansas City operations in Missouri utilize an OVS that allows us to operate in only a part of Kansas City.

A number of state and local provisions also affect the operation of our cable systems.  The California legislature adopted the Digital Infrastructure and Video Competition Act of 2006 (“DIVCA”) to encourage further entrance of telephone companies and other new cable operators to compete against the large incumbent cable operators.  DIVCA changed preexisting California law to require new franchise applicants to obtain franchise authorizations on the state level.  In addition, DIVCA established a general set of state-defined terms and conditions to replace numerous terms and conditions that had applied uniquely in local municipalities, and it repealed a state law that had prohibited local governments from adopting terms for new competitive franchises that differed in any material way from the incumbent’s franchise even if competitive circumstances were very different.  Some portions of this law are also available to incumbent cable operators with existing local franchises who compete against us.

A state franchising law has also been enacted in Kansas.  While these laws have reduced franchise burdens on our subsidiaries and have made it easier for them to seek out and enter new markets, they also have reduced the entry barriers for others who may want to enter our cable television markets.

Federal law and regulation also affects numerous issues related to video programming and other content.

Under federal law, certain local television broadcast stations (both commercial and non-commercial) can elect, every three years, to take advantage of rules that require a cable operator to distribute the station’s content to the cable system’s customers without charge, or to forego this “must-carry” obligation and to negotiate for carriage on an arm’s length contractual basis, which typically involves the payment of a fee by the cable operator, and sometimes involves other consideration as well. The current three year cycle began on January 1, 2015.2018.  The Company has successfully negotiated agreements with all of the local television broadcast stations that would have been eligible for “must carry” treatment in

18


each of its markets.  As anticipated, fees under retransmission consent agreements generally underwent marked increases for the 2015 through 2017 period.

Federal law and regulations regulate access to certain programming content that is delivered by satellite.  The FCC has provisions in place that ban certain discriminatory practices and unfair acts, and include a presumption that the withholding of regional sports programming by content affiliates of incumbent cable operators is presumptively unlawful.  The existing FCC complaint process for program access for both satellite and terrestrially-delivered content is governed on a case-by-case basis.  The FCC currently is considering adopting rules that could make it less burdensome for competing multichannel video programming providers who are denied access to cable-affiliated satellite programming on reasonable terms and conditions to pursue and meet evidentiary standards with respect to program access complaints.  This proceeding remains pending before the FCC.

The FCC adopted an order banning exclusive contracts between affiliates where the programming is sent via terrestrial media, and banning certain other unfair acts, making it clear that the withholding of regional sports programming and high definition television programming by content affiliates of incumbent cable operators would receive special attention.  Unlike the satellite provisions, the new rules will not expire.

In early 2010, Comcast proposed to enter into a joint venture with NBC Universal, through which it would acquire control of numerous NBC properties, including both broadcast and cable television programming operations of NBC.  In early 2011, the FCC and the Department of Justice (“DOJ”) approved the transaction, with a significant number of conditions designed to promote programming diversity, to limit the ability of the combined entity to affect competition adversely, and to protect newly emerging markets such as independent OTT video. These conditions include requirements for program access and carriage, non-discrimination in making programming available, limits on bundling that would affect competition and the relationship of the joint venture to emerging on-line competition.  In addition, conditions were imposed to maintain independence within the NBC unit in dealing with competing cable operators.  The parties agreed to the conditions and the transaction was completed during 2011.  Most of the conditions will have a duration of seven years.

The contractual relationships between cable operators and most providers of content who are not television broadcast stations generally are not subject to FCC oversight or other regulation.  The majority of providers of content to our subsidiaries, including content providers affiliated with incumbent cable operators such as Comcast, but who are not

17

Table of Contents

subject to any FCC or DOJDepartment of Justice (“DOJ”) conditions, do so through arm’s length contracts where the parties have mutually agreed upon the terms of carriage and the applicable fees.

The transition to digital television (“DTV”) has led the FCC to adopt and implement new rules designed to ease the shift.  These rules also can be expected to make broadcast content more accessible over the air to smartphones, personal computers and other non-television devices.  Local television broadcast stations will also be able to offer more content over their assigned digital spectrum after the DTV transition, including additional channels.

The Company continues to monitor the emergence of video content options for customers that have become available over the Internet, and that may be made available for free, by individual subscription or in conjunction with a separate cable service agreement.  In some cases, this involves the ability to watch episodes of desirable network television programming and to procure additional content related to programs carried on linear cable channels.  These options have increased significantly and cancould lead cable television customers to terminate or reduce their level of services.  At this time, OTTover-the-top (“OTT”) programming options cannot duplicate the nature or extent of desirable programming carried by cable systems, and the market is still comparatively nascent, but in light of changing technology and events such as the Comcast-NBC transaction, the OTT market will continue to grow and evolve rapidly.

Cable operators depend, to some degree, upon their ability to utilize the poles (and conduit) of electric and telephone utilities.  The terms and conditions under which such attachments can be made were established in the federal Pole Attachment Act of 1978, as amended.  The Pole Attachment Act outlined the formula for calculating the fee to be charged for the use of utility poles, a formula that assesses fees based on the proportionate amount of space assigned for use and an allocation of certain qualified costs of the pole owner.  The FCC has put a structure in place for pole attachment regulation that has covered cable operators and other types of providers.  The FCC has adopted new rules that apply a single rate to all providers who use poles, whether they are cable operators, telecommunications providers, or Internet providers, even if they use the attachment to offer more than one service. These rules only affect attachments in states where the federal rules apply.  States have the option to opt out of the federal formula and to regulate pole attachments independently.  Illinois, Iowa, Kansas, Minnesota, Missouri, PennsylvaniaOf the states we operate in, California, Maine, Massachusetts New Hampshire, New York, Ohio, Vermont and Texas follow the FCC pole attachment

19


framework.  California hasWashington have elected to separately regulate pole attachments and pole attachment rates.  All of the other states in which we operate in follow the FCC regulations and federal formula.  The FCC decision has been appealed, and the ultimate outcome of the appeal cannot be predicted.

Cable operators are subject to longstanding cable copyright obligations where they pay copyright fees for some types of programming that are considered secondary retransmissions.  The copyright fees are updated from time to time, and are paid into a pool administered by the United States Copyright Office for distribution to qualifying recipients.

The FCC has so far declined to require that cable operators allow unaffiliated Internet service providers to gain access to customers by using the network of the operator’s cable system. The FCC also has considered the benefits of a requirement that cable operators offer programming on their systems on an a la carte or themed basis, but to date has not adopted regulations requiring such action.  These matters may resurface in the future, particularly as the OTT market grows.  In light of the fact that programming is increasingly being made available through Internet connections, some cable operators have considered their own a la carte alternatives.  Content owners with linear channels continue to provide greater “on demand” programming and offerings that maintain the value of their linear channels for customers.

The outcome of pending matters cannot be determined at this time but cancould lead to increased costs for the Company in connection with our provision of cable services and cancould affect our ability to compete in the markets we serve.

Internet Services

The provision of Internet access services is not significantly regulated by either the FCC or the state commissions.  However, the FCCThe Federal Trade Commission (“FTC”) has been moving toward the imposition of some controls on the provision ofauthority to regulate Internet access. In 2002, in part to place cable modem service and Digital Subscriber Line (“DSL”) service on an equal competitive footing, the FCC asserted jurisdiction over these services as “information services” under Title I of the Communications Act, and removed them from treatment under Title II of the Act, but to date it has not determined what regulatory framework, if any, is appropriate for Internet services under Title I.

The FCC has also adopted policy principles to signal its objectivesService Providers with respect to high-speed Internetprivacy and related services.  These principles are intended to encourage broad customer access tocompetitive practices.  During 2017, the content and applications of their choice, to promote the unrestricted use of lawful equipment by usersFCC adopted an order eliminating its previous classification of Internet services and to promote competition among providers.

In 2009, the FCC proposed to enact rules related to Internet access services, relying in part on the policy principles that it had earlier adopted, but expanding their reach and adding additional provisions.  These rules prohibit discrimination with respect to applications providers, among other things, subject to reasonable network management by an Internet access service provider.

The FCC has asserted that it has jurisdictional authority under the Communications Act for the promotion of an “open Internet” or “net neutrality”.  The FCC elected to adopt these rules in December 2010.  In January 2014, the U.S. Court of Appeals for the D.C. Circuit found that the FCC does have the authority to implement regulation of the Internet if those rules reasonably advance the promotion of broadband deployment and do not violate other statutory requirements.

As a result of the ruling, the FCC intends to reclassify broadband Internet services as a telecommunications service subject to regulationregulated under Title II of the Telecommunications Act of 1996, and in March 2015,1996.  This effectively limits the FCC’s authority over Internet Service Providers.  The FCC released its net neutrality order, which appliesretained rules requiring Internet Service Providers to all wireline and wireless providers of broadband Internet services. The net neutrality order addresses several areas that will be regulated and others that are subject to forbearance.  The regulations disallowdisclose practices associated with blocking, throttling and paid prioritization byof Internet service providers.traffic.  The net neutralityFCC order also requires providers to disclose certain information to consumers regarding rates, fees, data allowanceshas been challenged in court and packet loss. Finally, it gives the FCC codified enforcement authority and it forbears on certain Title II regulations.  We do not believe the net neutrality order will result in significant changes to the services we provide our customers, nor do we believe it will have a material impact on our financial position or results of operations.

The Federal Trade Commission (“FTC”) is currently assessing certain advertising and marketing practices of Internet-related companies, as well as the useoutcome of the Internet in connection with other businesses.  FTC action can affect the mannerchallenge cannot be determined at this time.  

18

Table of operation of some of our businesses.  Contents

The outcome of pending matters before the FCC and the FTC and any potential congressional action cannot be determined at this time but cancould lead to increased costs for the Company in connection with our provision of Internet services, and cancould affect our ability to compete in the markets we serve.

20


Item 1A.  Risk Factors.

Our operations and financial results are subject to various risks and uncertainties, including but not limited to those described below, that could adversely affect our business, financial condition, results of operations, cash flows and the trading price of our common stock.

Risks Relating to Our Business

We expect to continue to face significant competition in all parts of our business and the level of competition could intensify among our customer channels.  The telecommunications industry is highly competitive.  We face actual and potential competition from many existing and emerging companies, including other incumbent and competitive local telephone companies, long-distance carriers and resellers, wireless companies, Internet service providers, satellite companies and cable television companies, and, in some cases, from new forms of providers who are able to offer competitive services through software applications requiring a comparatively small initial investment. Due to consolidations and strategic alliances within the industry, we cannot predict the number of competitors we will face at any given time.

The wireless business has expanded significantly and has caused many subscribers with traditional telephone and land-based Internet access services to give up those services and rely exclusively on wireless service.  Consumers are findingIn addition, consumers’ options for viewing television shows of interest to themhave expanded as content becomes increasingly available through the Internet and are watching content that is downloaded to their computers.alternative sources.  Some providers, including television and cable television content owners, have initiated what are called over-the-topOver-The-Top (“OTT”) services that deliver video content to televisions, computers and computersother devices over the Internet.  OTT services can include episodes of highly-rated television series in their current broadcast seasons.  They can also can include content that is related to broadcast or sports content that we carry, but that is distinct and may be available only through the alternative source.

Finally, the transition to digital broadcast television has allowed many consumers to obtain high-definition local broadcast television signals (including many network affiliates) over-the-air using a simple antenna. Consumers can pursue each of these options without foregoing any of the other options.  We may not be able to successfully anticipate and respond to many of thesethe various competitive factors affecting the industry, including regulatory changes that may affect our competitors and us differently, new technologies, services and applications that may be introduced, changes in consumer preferences, demographic trends, and discount or bundled pricing strategies by competitors.

The incumbent telephone carriercarriers in the markets we serve enjoysenjoy certain business advantages, including size, financial resources, favorable regulatory position, a more diverse product mix, brand recognition and connection to virtually all of our customers and potential customers.  The largest cable operators also enjoy certain business advantages, including size, financial resources, ownership of or superior access to desirable programming and other content, a more diverse product mix, brand recognition and first-in-field advantages with a customer base that generates positive cash flow for its operations.  Our competitors continue to add features, increase data speeds and adopt aggressive pricing and packaging for services comparable to the services we offer.  Their success in selling services that are competitive with ours among our various customer channels cancould lead to revenue erosion in other related areas.our business.  We face intense competition in our markets for long-distance, Internet access, video service and other ancillary services that are important to our business and to our growth strategy.  If we do not compete effectively we could lose customers, revenue and market share; customers may reduce their usage of our services or switch to a less profitable service; and we may need to lower our prices or increase our marketing efforts to remain competitive.share.

We must adapt to rapid technological change.changes.  If we are unable to take advantage of technological developments, or if we adopt and implement them at a slower rate than our competitors, we may experience a decline in the demand for our service.  services.  Our industry operates in a technologically complex environment.  New technologies are continually developed and existing products and services undergo constant improvement.  Emerging technologies offer consumers a variety of choices for their communication and broadband needs.  To remain competitive, we will need to adapt to future changes in technology to enhance our existing offerings and to introduce new or improved offerings that anticipate and respond to the varied and continually changing demands of our various customer channels.  Our business and results of operations could be adversely affected if we are unable to match the benefits offered by competing technologies on a timely basis orand at an acceptable cost, andor if we fail to employ technologies desired by our customers before our competitors do so or if we do not successfully execute on our technology initiatives.so.

21


19

Table of Contents

New technologies, particularly alternative methods for the distribution, access and viewing of content, have been, and will likely continue to be, developed that will further increase the number of competitors that we face and drive changes in consumer behavior.  Consumers seek more control over when, where and how they consume content and are increasingly interested in communication services outside of the home and in newer services in wireless Internet technology and devices such as tablets, smartphones and mobile wireless routers that connect to such devices. These new technologies, distribution platforms and consumer behaviors may have a negative impact on our business.

In addition, evolving technologies can reduce the costs of entry for others, resulting in greater competition and significant new advantages tofor competitors.  Technological developments could require us to make significant new capital investmentinvestments in order to remain competitive with other service providers.  If we do not replace or upgrade our network and its technology once it becomes obsolete,on a timely basis, we willmay not be able to compete effectively and will likelycould lose customers.  We may also may be placed at a cost disadvantage in offering our services. Technology changes are also allowing individuals to bypass telephone companies and cable operators entirely to make and receive calls, and to provide for the distribution and viewing of video programming without the need to subscribe to traditional voice and video products and services.  Increasingly, this can be done over wireless facilities and other emerging mobile technologies as well asin addition to traditional wired networks.  Wireless companies are aggressively developing networks using next-generation data technologies, which are capable of delivering high-speed Internet service via wireless technology to a large geographic footprint.  As these technologies continue to expand in availability and reliability, they could become an effective alternative to our high-speed Internet services.  Although we use fiber optics in parts of our networks, including in some residential areas, we continue to rely on coaxial cable and copper transport media to serve customers in many areas.  The facilities we use to offer our video services, including the interfaces with customers, are undergoing a rapid evolution, and depend in part on the products, expertise and capabilities of third parties.third-parties.  If we cannot develop new services and products to keep pace with technological advances, or if such services and products are not widely embraced by our customers, our results of operations could be adversely impacted.

Shifts in our product mix may result in declinesa decline in operating profitability.  Margins vary among our products and services.  Our profitability may be impacted by technological changes, customer demands, regulatory changes, the competitive nature of our business and changes in the product mix of our sales.  These shifts may also result in our long-lived assets becoming impaired or our inventory becoming obsolete.  We review long-lived assets for potential impairment if certain events or changes in circumstances indicate that impairment may be present.  We currently manage potential inventory obsolescence through reserves, but future technology changes may cause inventory obsolescence to exceed current reserves.

We receive cash distributions from our wireless partnership interests.  The amount and continued receipt of such future distributions is not guaranteed.  We own five wireless partnership interests consisting of 2.34% of GTE Mobilnet of South Texas Limited Partnership, which provides cellular service in the Houston, Galveston and Beaumont, Texas metropolitan areas; 3.60% of Pittsburgh SMSA Limited Partnership, which provides cellular service in and around the Pittsburgh metropolitan area; 20.51% of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”); 16.67% of Pennsylvania RSA 6(I) Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas.  RSA 6(I) and RSA 6(II) provide cellular service in and around our Pennsylvania service territory.

In 2019, 2018 and 2017, we received cash distributions from these partnerships of $35.8 million, $39.1 million and $30.0 million, respectively.  The cash distributions we receive from these partnerships are based on our percentage of ownership, the partnerships’ operating results, cash availability and financing needs as determined by the General Partner at the date of the distribution.  We cannot control the timing, amount or certainty of any future cash distributions from these partnerships.  If cash distributions from these partnerships are reduced or eliminated, our results of operations could be adversely affected, and as a result, our ability to fulfill our long-term obligations may be restricted.  

A disruption in our networks and infrastructure could cause service delays or interruptions, which could cause us to lose customers and incur additional expenses.  Our customers depend on reliable service over our network.  The primary risks to our network infrastructure include physical damage to lines, security breaches, capacity limitations, power surges or outages, software defects and disruptions beyond our control, such as natural disasters and acts of terrorism.  From time to time in the ordinary course of business, we experience short disruptions in our service due to factors such as physical damage, inclement weather and service failures of our third-party service providers.  We could experience more significant disruptions in the future.  Disruptions may cause service interruptions or reduced capacity for customers, either of which could cause us to lose customers and incur unexpected expenses.

20

Table of Contents

A cyber-attack may lead to unauthorized access to confidential customer, personnel and business information that could adversely affect our business.  Attempts by others to gain unauthorized access to organizations' information technology systems are becoming more frequent and sophisticated, and are sometimes successful. These attempts may include covertly introducing malware to companies' computers and networks, impersonating authorized users or "hacking" into systems.  We seek to prevent, detect and investigate all security incidents that do occur, however we may be unable to prevent or detect a significant attack in the future.  Significant information technology security failures could result in the theft, loss, damage, unauthorized use or publication of our confidential business information, which could harm our competitive position, subject us to additional regulatory scrutiny, expose us to litigation or otherwise adversely affect our business.  If a security breach results in misuse of our customers' confidential information, we may incur liability as a result.

Our operations require substantial capital expenditures and our business, financial condition, results of operations and liquidity may be impacted if funds for capital expenditures are not available when needed.  We require significant capital expenditures to maintain, upgrade and enhance our network facilities and operations.  While we have historically been able to fund capital expenditures from cash generated from operations and borrowings under our revolving credit facility, the other risk factors described in this section could materially reduce cash available from operations or significantly increase our capital expenditure requirements, which may result in our inability to fund the necessary level of capital expenditures to maintain, upgrade or enhance our network.  This could adversely affect our business, financial condition, results of operations and liquidity.

If we cannot obtain and maintain necessary rights-of-way for our network, our operations may be interrupted and we could be faced with increased costs.  We are dependent on easements, franchises and licenses from various private parties, such as established telephone companies and other utilities, railroads, long-distance companies, state highway authorities, local governments and transit authorities for access to aerial pole space, underground conduits and other rights-of-way in order to construct and operate our networks.  Some agreements relating to rights-of-way may be short-term or revocable at will, and we cannot be certain that we will continue to have access to existing rights-of-way after the governing agreements terminate or expire.  If any of our right-of-way agreements were terminated or could not be renewed, we may be forced to remove, relocate or abandon our network facilities in the affected areas, which could interrupt our operations, force us to find alternative rights-of-way and incur unexpected capital expenditures.

We may be unable to obtain necessary hardware, software and operational support from third-party vendors.  We depend on third-party vendors to supply us with a significant amount of hardware, software and operational support necessary to provide certain of our services, to maintain, upgrade and enhance our network facilities and operations, and to support our information and billing systems.  Some of our third-party vendors are our primary source of supply for certain products and services for which there are few substitutes.  If any of these vendors should experience financial difficulties, have demand that exceeds their capacity or can no longer meet our specifications, our ability to provide some services may be hindered, in which case our business, financial condition and results of operations may be adversely affected.

Video content costs are substantial and continue to increase.  We expect video content costs to continue to be one of our largest operating costs associated with providing video service. Video programming content includes cable-oriented programming designed to be shown in linear channels, as well as the programming of local over-the-air television stations that we retransmit.  In addition, on-demand programming is being made available in response to customer demand.  In recent years, the cable industry has experienced rapid increases in the cost of programming, especially the cost of sports programming and local broadcast station retransmission content.  Programming costs are generally assessed on a per-subscriber basis, and therefore, are directly related to the number of subscribers to which the programming is provided.  Our relatively small subscriber base of subscribers limits our ability to negotiate lower per-subscriber programming costs.  Larger providers can often qualify for discounts based on the number of their subscribers.  This cost difference can cause us to experience reduced operating margins, while our competitors with a larger subscriber base may not experience similar margin compression.  In addition, escalators in existing content agreements causecan result in cost increases that exceed general inflation.  While we expect these increasesvideo content costs to continue to increase, we may not be able to pass our programmingsuch cost increases on to our customers, particularlyespecially as an increasing amount of programming content becomes available via the Internet at little or no cost.  Also, some competitors or their affiliates own programming in their own right and we may not be able to secure license rights to that programming.  As our programming contracts with content providers expire, there is no assurance that they will be renewed on acceptable terms or that they will be renewed at all, in which case we may not be able to provide such programming as part of our video services packages and our business and results of operations may be adversely affected.

We receive cash distributions from our wireless partnership interests and the continued receipt of future distributions is not guaranteed.  We own five wireless partnership interests consisting of 2.34% of GTE Mobilnet of South Texas Limited Partnership, which provides cellular service in the Houston, Galveston and Beaumont, Texas metropolitan areas; 3.60% of Pittsburgh SMSA Limited Partnership, which provides cellular service in and around the Pittsburgh metropolitan area; 20.51% of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”); 16.67% of Pennsylvania RSA 6(I)

22


21

Table of Contents

Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas.  RSA 6(I) and RSA 6(II) provide cellular service in and around our Pennsylvania service territory.

In 2016, 2015 and 2014, we received cash distributions from these partnerships of $32.1 million, $45.3 million and $34.6 million, respectively.  The cash distributions we receive from these partnerships are based on our percentage of ownership and the partnerships’ operating results, cash availability and financing needs, as determined by the General Partner at the date of the distribution.  We cannot control the timing, dollar amount or certainty of any future cash distributions from these partnerships.  If cash distributions from these partnerships decrease or end in the future, our results of operations could be adversely affected, and as a result, we may be unable to fulfill our long-term obligations or our ability to pay cash dividends to our shareholders may be restricted. 

A disruption in our networks and infrastructure could cause delays or interruptions of service, which could cause us to lose customers and incur additional expenses.   Our customers depend on reliable service over our network.  The primary risks to our network infrastructure include physical damage to lines, security breaches, capacity limitations, power surges or outages, software defects and disruptions beyond our control, such as natural disasters and acts of terrorism.  From time to time in the ordinary course of business, we will experience short disruptions in our service due to factors such as physical damage, inclement weather and service failures of our third party service providers.  We could experience more significant disruptions in the future.  Disruptions may cause interruptions in service or reduced capacity for customers, either of which could cause us to lose customers and incur unexpected expenses.

A cyber-attack, information or security breach, or a technology failure of ours or of a third party could adversely affect our ability to conduct our business, manage our exposure to risk, result in the disclosure or misuse of confidential or proprietary information, increase our costs to maintain and update our operational and security systems and infrastructure, and adversely impact our results of operations and financial condition.    Our operations rely on the secure processing, transmission, storage and retrieval of confidential, proprietary and other information in our computer and data management systems and networks, and in the computer and data management systems and networks of third parties.  We rely on digital technologies, computer, database and email systems, software, and networks to conduct our operations.  Failure to prevent, detect and/or mitigate cyber-attacks, information or security breaches of our systems and networks may result in the disclosure or misuse of confidential or proprietary information, which could adversely affect our business, results of operations and financial condition.

We have employees who are covered by collective bargaining agreements.  If we are unable to enter into new agreements or renew existing agreements before they expire,timely, we could have aexperience work stoppagestoppages or other labor actions that could materially disrupt our ability to providebusiness of providing services to our customers.  As of December 31, 2016,2019, approximately 20%42% of our employees were covered by collective bargaining agreements.  These employees are hourly workers located in Texas, Pennsylvania, Minnesota and Illinoisthroughout our service territories and are represented by various unions and locals.  The collective bargaining agreement covering our employees in our Lufkin and Conroe, Texas markets, which makes up 6% of our employees, expired as of October 15, 2019.  Employees continue to work without a contract. All of theother existing collective bargaining agreements expire between 20172020 through 2021,2022, of which two contracts covering 5%3% of our employees will expire in 2017.2020.

We cannot predict the outcome of the negotiations ofrelated to the collective bargaining agreements covering our employees.  If we are unable to reach new agreements or renew existing agreements, employees subject to collective bargaining agreements may engage in strikes, work stoppages or slowdowns, or other labor actions, which could materially disrupt our ability to provide services.services to our customers.  New labor agreements, or the renewal of existing agreements, may impose significant new costs on us, which could adversely affect our financial condition and result of operations.  While we believe our relations with the unions representing these employees are good, any protracted labor disputes or labor disruptions by any of our employees could have a significant negative effect onnegatively impact our financial results and operations.business.

We may be unable to obtain necessary hardware, software and operational support from third party vendors.  We depend on third party vendors to supply us with a significant amount of hardware, software and operational support necessary to provide certain of our services and to maintain, upgrade and enhance our network facilities and operations and to support our information and billing systems.  Some of our third-party vendors are our primary source of supply for products and services for which there are few substitutes.  If any of these vendors should experience financial difficulties, have demand that exceeds their capacity or they cannot otherwise meet our specifications, our ability to provide some services may be materially adversely affected in which case our business, financial condition and results of operations may be adversely affected.

23


Table of Contents

If we cannot obtain and maintain necessary rights-of-way for our network, our operations may be interrupted and we would likely face increased costs.  We are dependent on easements, franchises and licenses from various private parties, such as established telephone companies and other utilities, railroads and long-distance companies, and from state highway authorities, local governments and transit authorities for access to aerial pole space, underground conduits and other rights-of-way in order to construct and operate our networks.  Some agreements relating to rights-of-way may be short-term or revocable at will, and we cannot be certain that we will continue to have access to existing rights-of-way after the governing agreements are terminated or expire.  If any of our right-of-way agreements were terminated or could not be renewed, we may be forced to remove our network facilities from the affected areas, relocate or abandon our networks, which would interrupt our operations, force us to find alternative rights-of-way and incur unexpected capital expenditures.

Our ability to attract and/or retain certain key management personnel and attract and retain highly qualified management and other personnel in the future could have an adverse effect on our business.  We rely on the talents and efforts of key management personnel, many of whom have been with our company andor in our industry for decades.  While we maintain long-term and emergency transition plans for key management personnel and believe we could either identify internal candidates or attract outside candidates to fill any vacancy created by the loss of any key management personnel, the loss of one or more of our key management personnel and the ability to attract and retain highly qualified technical and management personnel in the future could have a negative impact on our business, financial conditionbusiness.

Acquisitions present many risks and resultswe may be unable to realize the anticipated benefits of operations.

Future acquisitions could be expensive and may not be successful.  recent acquisitions.  From time to time, we make acquisitions and investments andor enter into other strategic transactions.  In connection with these types of transactions, we may incur unanticipated expenses; fail to realize anticipated benefits; have difficulty incorporatingintegrating the acquired businesses; disrupt relationships with current and new employees, customers and vendors; incur significant indebtedness or have to delay or not proceed with announced transactions.  The occurrence of any of the foregoing events could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Risks Relating to Our Merger with FairPoint

Obtaining required approvals and satisfying closing conditions may delay or prevent completion of the merger and/or result in the incurrence of additional costs.    The merger with FairPoint is currently expected to close by the middle of 2017, assuming that all of the conditions in the Merger Agreement are satisfied or waived.  Certain events may delay the completion of the merger or result in a termination of the Merger Agreement.  Some of these events are outside of our control.  Completion of the merger is conditioned upon our stockholder’s and FairPoint’s stockholders approval.  If the stockholders do not approve, the merger will not be consummated.  Completion of the merger is also conditioned upon, among other things, the receipt of certain governmental consents and regulatory approvals including approval by the FCC.  While Consolidated and FairPoint intend to pursue vigorously all required consents and approvals and do not know of any reason why they would not be able to obtain them in a timely manner, the requirement to obtain these consents and approvals prior to completion of the merger could jeopardize or delay the completion of the merger.  Further, these consents and approvals may impose conditions on or require divestitures relating to the divisions, operations or assets of Consolidated or FairPoint.  Such conditions or divestitures may further jeopardize or delay completion of the merger or may reduce the anticipated benefits of the merger.

No assurance can be given that the required consents and approvals will be obtained or that the required conditions to closing will be satisfied.  Even if all such consents and approvals are obtained, no assurance can be given as to the terms, conditions and timing of the consents and approvals or that they will satisfy the terms of the Merger Agreement.  If the merger is not completed by September 30, 2017, or such later date determined in accordance with the Merger Agreement, either FairPoint or Consolidated may terminate the Merger Agreement (provided that the party terminating the Merger Agreement has not materially contributed to the failure to fulfill any condition under the Merger Agreement).

24


Table of Contents

We may incur significant additional costs and expenses in connection with any delay in completing the merger or the termination of the Merger Agreement, including costs under our committed debt financing arrangement to be used to partially fund the merger as well as significant additional transaction costs, including legal, financial advisory, accounting and other costs we have already incurred.  In addition, if the merger is not completed, we may be required to pay a termination fee of $18.9 million under certain circumstances as set forth in the Merger Agreement.

Completion of the merger, the failure to complete the merger and delays completing the merger could adversely affect the market price of our common stock.    Failure to complete the merger would prevent us from realizing the anticipated benefits of the merger.  We would also remain liable for significant transaction costs, including legal, accounting and financial advisory fees.  Any delay in completing the merger may significantly reduce the synergies and other benefits that we expect to achieve if we successfully complete the merger within the expected timeframe and integrate the businesses.  In addition, the market price of our common stock may reflect various market assumptions as to whether and when the merger will be completed.  Consequently, the completion of, the failure to complete, or any delay in the completion of the merger could result in a significant adverse change in the market price of our common stock, particularly to the extent that the current market price reflects a market assumption that the merger will be completed.

Whether or not the merger is completed, the pendency of the transaction could cause disruptions in our business, which could have an adverse effect on our business and financial results.  The pendency of the merger could cause disruptions in our business, including, but not limited to, the following:

·

Current and prospective employees may experience uncertainty about their future roles with the combined company or consider other employment alternatives, which might adversely affect FairPoint’s and our ability to retain or attract key managers and other employees;

·

Current and prospective customers of FairPoint or the Company may experience variations in levels of services as the companies prepare for integration or may anticipate change in how they are served and may, as a result, choose to discontinue their service with either company or choose another provider; and

·

The attention of management of each of FairPoint and the Company may be diverted from the operation of the business toward the completion of the merger.

We will incur transaction, integration and restructuring costs in connection with the merger.  We expect to incur significant transaction costs in connection with the merger, including fees of our attorneys, accountants and financial advisors.  In addition, we will incur integration and restructuring costs following the completion of the merger as we integrate the businesses of FairPoint with those of the Company.  Although we expect that the realization of efficiencies related to the integration of the businesses will offset incremental transaction, integration and restructuring costs over time, we cannot give any assurance that this net benefit will be achieved in the near term.

The integration of the Company and FairPoint following the merger may present significant challenges.  We may face significant challenges in combining FairPoint’sthe operations into our operationsof an acquired business, such as FairPoint, with ours in a timely and efficient manner and in retaining key FairPoint personnel.manner.  The failure to successfully integrate the Company and FairPointan acquired business and to successfully manage successfully the challenges presented by the integration process may result in our not achieving theinability to achieve anticipated benefits of the merger,acquisition, including operational and financial synergies.  Even if we are successful in integrating acquired businesses, we cannot guarantee that the integration will result in the complete realization of anticipated financial synergies or that they will be realized within the expected time frames.

Risks Relating to Current Economic Conditions

Unfavorable changes in financial markets could adversely affect pension plan investments resulting in material funding requirements to meet our pension obligations.  We expect that we will continue to make future cash contributions to our pension plans, the amount and timing of which will depend on various factors including funding regulations, future investment performance, changes in future discount rates and mortality tables and changes in participant demographics.  Unfavorable fluctuations or adverse changes in any of these factors, most of which are outside our control, could impact the funded status of the plans and increase future funding requirements.  Returns generated on plan assets have historically funded a large portion of the benefits paid under these plans.  If the financial markets experience a downturn and returns fall below the estimated long-term rate of return, our future funding requirements could increase significantly, which could adversely affect our cash flows from operations.

25


Table of Contents

Weak economic conditions may have a negative impact on our business, results of operations and financial condition.  Downturns in the economic conditions in the markets and industries we serve could adversely affect demand for our products and services and have a negative impact on our results of operations.  Economic weakness or uncertainty may make it difficult for us to obtain new customers and may cause our existing customers to reduce or discontinue their services to which they subscribe.  This risk may be worsened by the expanded availability of free or lower cost services,

22

Table of Contents

such as video over the Internet or substitute services, such as wireless phones and data devices.  Weak economic conditions may also impact the ability of third parties to satisfy their obligations to us.

Risks Relating to Our Common Stock and Payment of Dividends

Our Board of Directors could, at its discretion, depart from or change our dividend policy at any time.  Our Board of Directors maintains a current dividend practice for the payment of quarterly dividends at an annual rate of approximately $1.55 per share of common stock.  We are not required to pay dividends and our stockholders do not have contractual or other legal rights to receive them.  Our Board of Directors may decide at any time, in its discretion, to decrease the amount of dividends, change or revoke the dividend policy or discontinue paying dividends entirely.  Our ability to pay dividends is dependent on our earnings, capital requirements, financial condition, expected cash needs, debt covenant compliance and other factors considered relevant by our Board of Directors.  If we do not pay dividends, for whatever reason, sharesThe price of our common stock may be volatile and may fluctuate substantially, which could become less liquidnegatively affect holders of our common stock.  The market price of our common stock may fluctuate widely as a result of various factors including, but not limited to, period-to-period fluctuations in our operating results, the volume of sales of our common stock, the limited number of holders of our common stock and the resulting limited liquidity in our common stock, dilution, developments in the communications industry, the failure of securities analysts to cover our common stock, changes in financial estimates by securities analysts, short interests in our common stock, competitive factors, regulatory developments, labor disruptions, general market conditions and market conditions affecting the stock of communications companies.  Communications companies have, in the past, experienced extreme volatility in the trading prices and volumes of their securities, which has often been unrelated to operating performance.  High levels of market volatility may have a significant adverse effect on the market price of our common stock.  In addition, in the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price.  This type of litigation could decline.

We might notresult in substantial costs and divert management's attention and resources, which could have sufficient cash to maintain current dividend levels.  Our debt agreements, applicable state, legal and corporate law, regulatory requirements and other risk factors described in this section, could materially reduce the cash available from operations or significantly increase our capital expenditure requirements, and these outcomes could cause funds not to be available when needed in an amount sufficient to support our current dividend practice.

If we continue to pay dividends at the level currently anticipated under our dividend policy, our ability to pursue growth opportunities may be limited. Our dividend practice could limit, but not preclude, our ability to grow.  If we continue paying dividends at the level currently anticipated, we may not retain a sufficient amount of cash to fund a material expansionadverse impact on our business, financial condition, results of operations, liquidity and/or the market price of our business, including any acquisitions or growth opportunities requiring significant and unexpected capital expenditures.  For that reason, our ability to pursue any material expansion of our business may depend on our ability to obtain third-party financing.  We cannot guarantee that such financing will be available to us on reasonable terms or at all.common stock.

Our organizational documents could limit or delay another party’s ability to acquire us and, therefore, could deprive our investors of a possible takeover premium for their shares.  A number of provisions in our amended and restated certificate of incorporation and bylaws willcould make it difficult for another company to acquire us.  Among other things, these provisions:

·

Divide our Board of Directors into three classes, which results in roughly one-third of our directors being elected each year;

·

Provide that directors may only be removed for cause and then only upon the affirmative vote of holders of two-thirds or more of the voting power of our outstanding common stock;

·

Require the affirmative vote of holders of two-thirds or more of the voting power of our outstanding common stock to amend, alter, change or repeal specified provisions of our amended and restated certificate of incorporation and bylaws;

·

Require stockholders to provide us with advance notice if they wish to nominate any candidates for election to our Board of Directors or if they intend to propose any matters for consideration at an annual stockholders meeting; and

·

Authorize the issuance of so-called “blank check” preferred stock without stockholder approval upon such terms as the Board of Directors may determine.

We also are subject to laws that may have a similar effect.  For example, federal California, Illinois, Minnesota and Pennsylvaniacertain state telecommunications laws and regulations generally prohibit a direct or indirect transfer of control over our business without prior regulatory approval.  Similarly, Section 203 of the Delaware General Corporation Law restricts our ability to engage in a business combination with an “interested stockholder”.  These laws and regulations make it difficult

26


for another company to acquire us, and therefore, could limit the price that investors might be willing to pay in the future for shares of our common stock.  In addition, the rights of our common stockholders will beare subject to, and may be adversely affected by, the rights of holders of any class or series of preferred stock that we may issue in the future.

23

Table of Contents

Risks Relating to Our Indebtedness and Our Capital Structure

We have a substantial amount of debt outstanding, and may incur additional indebtedness in the future, which could adversely affect our business and restrict our ability to pay dividends and fund working capital and planned capital expenditures.  As of December 31, 2016,2019, we had $1,388.8 million$2.3 billion of debt outstanding.  Our substantial level of indebtedness could adversely impact our business, including:

·

We may be required to use a substantial portion of our cash flow from operations to make principal and interest payments on our debt, which will reduce funds available for operations, capital expenditures, future business opportunities and strategic initiatives and dividends;

initiatives;

·

We may have limited flexibility to react to changes in our business and our industry;

·

It may be more difficult for us to satisfy our other obligations;

·

We may have a limited ability to borrow additional funds or to sell assets to raise funds if needed for working capital, capital expenditures, acquisitions or other purposes;

·

We may become more vulnerable to general adverse economic and industry conditions, including changes in interest rates; and

·

We may be at a disadvantage compared to our competitors that have less debt.

We cannot guarantee that we will generate sufficient revenues to service our debt and have adequate funds left over to achieve or sustain profitability in our operations, meet our working capital and capital expenditure needs or compete successfully in our markets, or pay dividends to our stockholders.markets.

Our credit agreement and the indentures governing our Senior Notes contain covenants that limit management’s discretion in operating our business and could prevent us from capitalizing on opportunities and taking other corporate actions.  Among other things, our credit agreement limits or restricts our ability (and the ability of certain of our subsidiaries), and the separate indentures governing the Senior Notes limit the ability of our subsidiary, Consolidated Communications, Inc., and its restricted subsidiaries to: incur additional debt and issue preferred stock; make restricted payments, including paying dividends on, redeeming, repurchasing or retiring our capital stock; make investments and prepay or redeem debt; enter into agreements restricting our subsidiaries’ ability to pay dividends, make loans or transfer assets to us; create liens; sell or otherwise dispose of assets, including capital stock of, or other ownership interests in subsidiaries; engage in transactions with affiliates; engage in sale and leaseback transactions; engage in a business other than telecommunications; and consolidate or merge.

In addition, our credit agreement requires us to comply with specified financial ratios, including ratios regarding total leverage and interest coverage.  Our ability to comply with these ratios may be affected by events beyond our control.  These restrictions limit our ability to plan for or react to market conditions, meet capital needs or otherwise constrain our activities or business plans.  They also may adversely affect our ability to finance our operations, enter into acquisitions or engage in other business activities that would be in our interest.

A breach of any of the covenants contained in our credit agreement, in any future credit agreement, or in the separate indentures governing the Senior Notes, or our inability to comply with the financial ratios could result in an event of default, which would allow the lenders to declare all borrowings outstanding to be due and payable.  If the amounts outstanding under our credit facilities were to be accelerated, we cannot assure that our assets would be sufficient to repay in full the money owed.  In such a situation, the lenders could foreclose on the assets and capital stock pledged to them.

27


We may not be able to refinance our existing debt if necessary, or we may only be able to do so at a higher interest expense.rate.  We may be unable to refinance or renew our credit facilities and our failure to repay all amounts due on the maturity dates would cause a default under the credit agreement.  Alternatively, any renewal or refinancing may occur on less favorable terms.  If we refinance our credit facilities on terms that are less favorable to us than the terms of our existing debt, our interest expense may increase significantly, which could impact our results of operations and impair our ability to use our funds for other purposes, such as to pay dividends.purposes.

24

Our variable-rate debt subjects us to interest rate risk, which could impact our cost of borrowing and operating results.  Certain of our debt obligations are at variable rates of interest and expose us to interest rate risk.  Increases in interest rates could negatively impact our results of operations and operating cash flows.  We utilize interest rate swap agreements to convert a portion of our variable-rate debt to a fixed-rate basis.  However, we do not maintain interest rate hedging agreements for all of our variable-rate debt and our existing hedging agreements may not fully mitigate our interest rate risk, may prove disadvantageous or may create additional risks.  Changes in fair value of cash flow hedges that have been de-designated or determined to be ineffective are recognized in earnings.  Significant increases or decreases in the fair value of these cash flow hedges could cause favorable or adverse fluctuations in our results of operations.

In addition, a substantial portion of our variable-rate debt bears interest based on the London Interbank Offering Rate (“LIBOR”). The Financial Conduct Authority, which regulates LIBOR, announced that it intends to stop requiring banks to submit rates for the calculation of LIBOR after 2021 and it is unclear whether LIBOR will be replaced with a new benchmark or if new methods of calculating LIBOR will be established.  If LIBOR ceases to exist or if the methods for calculating LIBOR change, interest rates on our current and future debt obligations may be adversely affected.  Changes to LIBOR could also impact our current interest rate swap agreements which could adversely affect our results of operations.  

Risks Related to the Regulation of Our Business

We are subject to a complex and uncertain regulatory environment, and we face compliance costs and restrictions greater than those of many of our competitors.  Our businesses are subject to regulation by the Federal Communications Commission (“FCC”) and other federal, state and local entities.  Rapid changes in technology and market conditions have resulted in changes in how the government addresses telecommunications, video programming and Internet services.  Many businesses that compete with our Incumbent Local Exchange Carrier (“ILEC”) and non-ILEC subsidiaries are comparatively less regulated.  Some of our competitors are either not subject to utilities regulation or are subject to significantly fewer regulations.  In contrast to our subsidiaries regulated as cable operators and satellite video providers, competing on-demand and OTT providers and motion picture and DVD firms have almost no regulation of their video activities.  Recently, federal and state authorities have become more active in seeking to address critical issues in each of our product and service markets.  The adoption of new laws or regulations, or changes to the existing regulatory framework at the federal, state or statelocal level, could require significant and costly adjustments that wouldcould adversely affect our business plans.  New regulations could impose additional costs or capital requirements, require new reporting, impair revenue opportunities, potentially impede our ability to provide services in a manner that would be attractive to our customers and potentially create barriers to enter new markets or to acquire new lines of business. We face continued regulatory uncertainty in the immediate future.  Not only are these governmental entities continuing to move forward on these matters, their actions remain subject to reconsideration, appeal and legislative modification over an extended period of time, and it is unclear how their actions will ultimately impact our markets.business.  We cannot predict future developments or changes to the regulatory environment or the impact such developments or changes may have on us.

We receive support from various funds established under federal and state laws, and the continued receipt of that support is not assured.  A significant portion of our revenues come from network access and subsidies.  An order adopted by the FCC in 2011 (the “Order”) significantly impacts the amount of support revenue we receive from the Universal Service Fund (“USF”), Connect America Fund (“CAF”) and intercarrier compensation (“ICC”).  The Order reformed core parts of the USF, broadly recast the existing ICC scheme, established the CAF to replace support revenues provided by the current USF and redirected support from voice services to broadband services.  In 2012, CAF funding was implemented, which froze USF support to price cap carriers until the FCC implemented a broadband cost model to shift support from voice services to broadband services.  See Part I – Item 1 – “Regulatory Environment” above for statistics of current CAF funding levels.

We receive subsidy payments from various federal and state universal service support programs, including high-cost support, Lifeline and E-Rate programs for schools and libraries.  The total cost of the various federal universal service programs has increased significantly in recent years, putting pressure on regulators to reform the programs and to limit both eligibility and support.  We cannot predict when or how such matters will be decided orfuture changes that may impact the effect on the subsidy paymentssubsidies we receive.  However, future reductionsa reduction in the subsidy payments we receivesubsidies support may directly affect our profitability and cash flows.

25

Increased regulation of the Internet could increase our cost of doing business.  Current laws and regulations governing access to, or commerce on, the Internet are limited.  As the Internet continues to become more significant, federal, state and local governments may adopt new rules and regulations applicable to, or apply existing laws and regulations to, the

28


Internet.  At the federal level,During 2017, the FCC intends to reclassify broadbandadopted an order eliminating its previous classification of Internet servicesservice as a telecommunications service subject to regulationregulated under Title II of the Telecommunications Act of 1996, and in March 2015,1996.  This effectively limits the FCC’s authority over Internet Service Providers.  The FCC released its net neutrality order, which appliesretained rules requiring Internet Service Providers to all wireline and wireless providers of broadband Internet services.  The net neutrality order addresses several areas that will be regulated and others that are subject to forbearance.  The regulations disallowdisclose practices associated with blocking, throttling and paid prioritization byof Internet service providers.traffic.  The net neutralityFCC order also requires providers to disclose certain information to consumers regarding rates, fees, data allowanceshas been challenged in court and packet loss.  Finally, it givesthe outcome of the challenge cannot be determined at this time.  

The outcome of pending matters before the FCC codified enforcement authority and it forbears on certain Title II regulations. the FTC and any potential congressional action cannot be determined at this time but could lead to increased costs for the Company in connection with our provision of Internet services, and could affect our ability to compete in the markets we serve.

We are subject to extensive laws and regulations relating to the protection of the environment, natural resources and worker health and safety.  Our operations and properties are subject to federal, state and local laws and regulations relating to the protection of the environment, natural resources and worker health and safety, including laws and regulations governing and creating liability in connection with the management, storage and disposal of hazardous materials, asbestos and petroleum products.  We are also subject to laws and regulations governing air emissions from our fleet vehicles.  As a result, we face several risks, including:

·

Hazardous materials may have been released at properties that we currently own or formerly owned (perhaps through our predecessors).  Under certain environmental laws, we could be held liable, without regard to fault, for the costs of investigating and remediating any actual or threatened contamination at these properties and for contamination associated with disposal by us, or by our predecessors, of hazardous materials at third-party disposal sites;

·

We could incur substantial costs in the future if we acquire businesses or properties subject to environmental requirements or affected by environmental contamination.  In particular, environmental laws regulating wetlands, endangered species and other land use and natural resources may increase the costs associated with future business or expansion or delay, alter or interfere with such plans;

·

The presence of contamination can adversely affect the value of our properties and make it difficult to sell any affected property or to use it as collateral; and

·

We could be held responsible for third-party property damage claims, personal injury claims or natural resource damage claims relating to contamination found at any of our current or past properties.

The cost of complying with environmental requirements could be significant.  Similarly, the adoption of new environmental laws or regulations, or changes in existing laws or regulations or their interpretations, could result in significant compliance costs or unanticipated environmental liabilities.

Our business may be impacted by new or changing tax laws or regulations and actions by federal, state, and/or local agencies, or by how judicial authorities apply tax laws.  Our operations are subject to various federal, state and local tax laws and regulations.  In connection with the products and services we sell, we calculate, collect, and remit various federal, state, and local taxes, surcharges and regulatory fees (“tax” or “taxes”) to numerous federal, state and local governmental authorities.  Tax laws are dynamic and subject to change as new laws are passed and new interpretations of the law are issued or applied.  In many cases, the application of tax laws are uncertain and subject to differing interpretations, especially when evaluated against new technologies and telecommunications services, such as broadband Internet access and cloud related services.  We cannot predict future changesTax laws are dynamic and subject to change as new laws are passed and new interpretations of the law are issued or applied.  Changes in tax laws, or changes in interpretations of existing laws, could materially affect our financial position, results of operations and regulations orcash flows. For example, the Tax Cuts and Jobs Act of 2017, a major federal tax reform, that had a significant impact such changes may have on our business.tax obligations and effective income tax rate.  

Item 1B.  Unresolved Staff Comments.

None.

26

Item 2.  Properties.

Our corporate headquarters are located at 121 S. 17th Street, Mattoon, Illinois, a leased facility.  We also own and lease office facilities and related equipment for administrative personnel, central office buildings and operations in California, Illinois, Iowa, Kansas, Minnesota, Missouri, North Dakota, Pennsylvania and Texas. each of the 23 states in which we operate.  

29


In addition to land and structures, our property consists of equipment necessary for the provision of communication services, including central office equipment, customer premises equipment and connections, pole lines, video head-end, remote terminals, aerial and underground cable and wire facilities, vehicles, furniture and fixtures, computers and other equipment.  We also own certain other communications equipment held as inventory for sale or lease.

In addition to plant and equipment that we wholly-own, we utilize poles, towers and cable and conduit systems jointly-owned with other entities and lease space on facilities to other entities.  These arrangements are in accordance with written agreements customary in the industry.

We also have appropriate easements, rights-of-way and other arrangements for the accommodation of our pole lines, underground conduits, aerial and underground cables and wires.  See Note 11 to the consolidated financial statements and Part II – Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for information regarding our lease obligations.

Item 3.  Legal Proceedings.

From time to time we may be involved in litigation that we believe is of the type common to companies in our industry, including regulatory issues.  While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse impact on our business, results of operations, financial condition or cash flows.  See Note 1113 to the consolidated financial statements included in this report in Part II – Item 8 – “Financial Statements and Supplementary Data” for a discussion of recent developments related to these legal proceedings.

Item 4.  Mine Safety Disclosures.

Not Applicable.

PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our common stock is traded on the NASDAQ Global Select Market (“NASDAQ”) under the symbol “CNSL”.  As of February 23, 2017,24, 2020, there were approximately 4,6794,295 stockholders of record of the Company’s common stock.  The following table indicates the high and low stock closing prices of the Company’s common stock as reported on the NASDAQ for each of the quarters ending on the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

Period

    

High

    

Low

    

High

    

Low

 

First quarter

 

$
25.76

 

$
18.48

 

$
27.86

 

$
20.40

 

Second quarter

 

$
27.24

 

$
23.53

 

$
21.89

 

$
19.72

 

Third quarter

 

$
28.38

 

$
23.41

 

$
21.07

 

$
18.89

 

Fourth quarter

 

$
29.68

 

$
22.28

 

$
22.62

 

$
18.79

 

Dividend Policy and Restrictions

Our Board of Directors declared dividends of approximately $0.38738 per share in each of the periods listed above.  We expect to continue to pay quarterly dividends at an annual rate of approximately $1.55 per share during 2017.  Future dividend payments are at the discretion of our Board of Directors.  Changes in our dividend program will depend on our earnings, capital requirements, financial condition, debt covenant compliance, expected cash needs and other factors considered relevant by our Board of Directors.  Dividends on our common stock are not cumulative.

See Part II - Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” for discussion regarding restrictions on the payment of dividends.  See Part I – Item 1A – “Risk Factors” of this report, which sets forth several factors that could prevent stockholders from receiving dividends in the future.  Additional information concerning dividends may be found in “Selected Financial Data” in Part II – Item 6, which is incorporated herein by reference.

30


Share Repurchases

During the quarter ended December 31, 2016,2019, we repurchased 42,62795,513 common shares surrendered by employees in the administration of employee share-based compensation plans. The following table summarizes the share repurchase activity:

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Total number of

    

Maximum number

 

 

 

 

 

 

 

shares purchased

 

of shares that may

 

 

 

 

 

 

 

as part of publicly

 

yet be purchased

 

 

 

Total number of

 

Average price

 

announced plans

 

under the plans

 

Purchase period

 

shares purchased

 

paid per share

 

or programs

 

or programs

 

October 1-October 31, 2016

 

 

n/a

 

n/a

 

n/a

 

November 1-November 30, 2016

 

 

n/a

 

n/a

 

n/a

 

December 1-December 31, 2016

 

42,627

 

$
27.21

 

n/a

 

n/a

 

    

    

    

    

    

Total number of

    

Maximum number

 

shares purchased

of shares that may

 

as part of publicly

yet be purchased

 

Total number of

Average price

announced plans

under the plans

 

Purchase period

shares purchased

paid per share

or programs

or programs

 

October 1-October 31, 2019

 

 

n/a

 

n/a

 

n/a

November 1-November 30, 2019

 

 

n/a

 

n/a

 

n/a

December 1-December 31, 2019

 

95,513

 

$ 3.79

 

n/a

 

n/a

Performance Graph

The following graph shows a five-year comparison of cumulative total shareholder return of our common stock (assuming reinvestment of dividends) with the S&P 500 index,Index and the Dow Jones US Fixed-LineNASDAQ Telecommunications Subsector index and a customized peer group of four companies that includes, in addition to us: Alaska Communications Systems Group, Inc., Otelco, Inc. and Shenandoah Telecommunications Company.Index.  The comparison of total return on investment (change in year-end stock price plus reinvested dividends) for each of the

27

periods assumes that $100 was invested on December 31, 20112014 in each index and in the peer group.index.  The stock performance shown on the graphsgraph below is not necessarily indicative of future price performance.

31


COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*

Among Consolidated Communications Holdings, the S&P 500 Index and the Dow Jones US
Fixed Line
NASDAQ Telecommunications Subsector Index

and a Peer Group

Graphic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

(In dollars)

    

2011

    

2012

    

2013

    

2014

    

2015

    

2016

 

Consolidated Communications Holdings, Inc.

 

$

100.00

 

$

91.13

 

$

122.76

 

$

187.29

 

$

151.72

 

$

207.68

 

S&P 500

 

$

100.00

 

$

116.00

 

$

153.58

 

$

174.60

 

$

177.01

 

$

198.18

 

Dow Jones US Fixed-Line Telecommunications Subsector

 

$

100.00

 

$

115.13

 

$

128.63

 

$

132.83

 

$

137.10

 

$

169.30

 

Peer Group

 

$

100.00

 

$

103.61

 

$

148.09

 

$

199.99

 

$

203.50

 

$

264.82

 

As of December 31,

 

(In dollars)

    

2014

    

2015

    

2016

    

2017

    

2018

    

2019

 

Consolidated Communications Holdings

$

100.00

$

81.01

$

110.88

$

53.99

$

49.69

$

20.92

S&P 500

$

100.00

$

101.38

$

113.51

$

138.29

$

132.23

$

173.86

NASDAQ Telecommunications

$

100.00

$

97.52

$

102.36

$

127.62

$

127.16

$

142.60

Sale of Unregistered Securities

During the year ended December 31, 2016,2019, we did not sell any equity securities of the Company which were not registered under the Securities Act of 1933, as amended.

32


28

Item 6.  Selected Financial Data.Data.

The selected financial data set forth below should be read in conjunction with Part II - Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, our consolidated financial statements and the related notes, and other financial data included elsewhere in this annual report.  Historical results are not necessarily indicative of the results to be expected in future periods.

Year Ended December 31,

 

(In millions, except per share amounts)

    

2019

    

2018 (1)

    

2017 (2)

    

2016

    

2015

 

Operating revenues

$

1,336.5

$

1,399.1

$

1,059.6

$

743.2

$

775.7

Cost of products and services (exclusive of depreciation and amortization)

 

574.9

 

611.9

 

446.0

 

321.4

 

330.6

Selling, general and administrative expense

 

299.1

 

333.6

 

249.1

 

156.5

 

179.2

Acquisition and other transaction costs (3)

 

 

2.0

 

33.7

 

1.2

 

1.4

Loss on impairment

 

 

 

 

0.6

 

Depreciation and amortization

 

381.2

 

432.6

 

291.8

 

174.0

 

179.9

Income from operations

 

81.3

 

19.0

 

39.0

 

89.5

 

84.6

Interest expense, net

 

(136.7)

 

(134.5)

 

(129.8)

 

(76.8)

 

(79.6)

Gain (loss) on extinguishment of debt

 

4.5

 

 

 

(6.6)

 

(41.2)

Other income, net

 

27.2

 

40.9

 

31.2

 

32.1

 

38.3

Income (loss) before income taxes

 

(23.7)

 

(74.6)

 

(59.6)

 

38.2

 

2.1

Income tax expense (benefit)

 

(3.7)

 

(24.1)

 

(124.9)

 

23.0

 

2.8

Net income (loss)

 

(20.0)

 

(50.5)

 

65.3

 

15.2

 

(0.7)

Net income of noncontrolling interest

 

0.4

 

0.3

 

0.4

 

0.3

 

0.2

Net income (loss) attributable to common shareholders

$

(20.4)

$

(50.8)

$

64.9

$

14.9

$

(0.9)

Net income (loss) per common share - basic and diluted

$

(0.29)

$

(0.73)

$

1.07

$

0.29

$

(0.02)

Weighted-average number of shares - basic and diluted

 

70,837

 

70,613

 

60,373

 

50,301

 

50,176

Cash dividends per common share

$

0.39

$

1.55

$

1.55

$

1.55

$

1.55

Consolidated cash flow data from continuing operations:

Cash flows from operating activities

$

339.1

$

357.3

$

210.0

$

218.2

$

219.2

Cash flows used for investing activities

 

(217.8)

 

(221.5)

 

(1,042.7)

 

(108.3)

 

(119.5)

Cash flows (used for) provided by financing activities

 

(118.5)

 

(141.9)

 

821.3

 

(98.7)

 

(90.4)

Capital expenditures

 

232.2

 

244.8

 

181.2

 

125.2

 

133.9

Consolidated Balance Sheet:

Cash and cash equivalents

$

12.4

$

9.6

$

15.7

$

27.1

$

15.9

Total current assets

 

176.9

 

198.1

 

213.7

 

133.2

 

126.4

Net property, plant and equipment

 

1,835.9

 

1,927.1

 

2,037.6

 

1,055.2

 

1,093.3

Total assets

 

3,390.3

 

3,535.3

 

3,719.1

 

2,092.8

 

2,138.5

Total debt (including current portion)

 

2,278.0

 

2,334.1

 

2,341.2

 

1,391.7

 

1,388.8

Stockholders’ equity

 

347.3

 

415.7

 

573.9

 

176.3

 

250.7

Other financial data (unaudited):

Adjusted EBITDA (4)

$

523.5

$

537.3

$

414.1

$

305.8

$

328.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In millions, except per share amounts)

    

2016

    

2015

    

2014 (1)

    

2013

    

2012 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

743.2

 

$

775.7

 

$

635.7

 

$

601.6

 

$

477.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products and services (exclusive of depreciation and amortization)

 

 

322.8

 

 

328.4

 

 

242.7

 

 

222.5

 

 

175.9

 

Selling, general and administrative expense

 

 

157.1

 

 

178.2

 

 

140.6

 

 

135.4

 

 

108.2

 

Acquisition and other transaction costs (3)

 

 

1.2

 

 

1.4

 

 

11.8

 

 

0.8

 

 

20.8

 

Intangible asset impairment

 

 

0.6

 

 

 —

 

 

 —

 

 

 —

 

 

1.2

 

Depreciation and amortization

 

 

174.0

 

 

179.9

 

 

149.4

 

 

139.3

 

 

120.3

 

Income from operations

 

 

87.5

 

 

87.8

 

 

91.2

 

 

103.6

 

 

51.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(76.8)

 

 

(79.6)

 

 

(82.5)

 

 

(85.8)

 

 

(72.6)

 

Loss on extinguishment of debt

 

 

(6.6)

 

 

(41.2)

 

 

(13.8)

 

 

(7.7)

 

 

(4.5)

 

Other income, net

 

 

34.1

 

 

35.1

 

 

33.5

 

 

37.3

 

 

31.2

 

Income from continuing operations before income taxes

 

 

38.2

 

 

2.1

 

 

28.4

 

 

47.4

 

 

5.6

 

Income tax expense

 

 

23.0

 

 

2.8

 

 

13.0

 

 

17.5

 

 

0.7

 

Income (loss) from continuing operations

 

 

15.2

 

 

(0.7)

 

 

15.4

 

 

29.9

 

 

4.9

 

Discontinued operations, net of tax (4)

 

 

 —

 

 

 —

 

 

 —

 

 

1.2

 

 

1.2

 

Net income (loss)

 

 

15.2

 

 

(0.7)

 

 

15.4

 

 

31.1

 

 

6.1

 

Net income of noncontrolling interest

 

 

0.3

 

 

0.2

 

 

0.3

 

 

0.3

 

 

0.5

 

Net income (loss) attributable to common shareholders

 

$

14.9

 

$

(0.9)

 

$

15.1

 

$

30.8

 

$

5.6

 

Income (loss) per common share - basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.29

 

$

(0.02)

 

$

0.35

 

$

0.73

 

$

0.12

 

Discontinued operations, net of tax

 

 

 —

 

 

 —

 

 

 —

 

 

0.03

 

 

0.03

 

Net income (loss) per common share - basic and diluted

 

$

0.29

 

$

(0.02)

 

$

0.35

 

$

0.76

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares - basic and diluted

 

 

50,301

 

 

50,176

 

 

41,998

 

 

39,764

 

 

34,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

 

$

1.55

 

$

1.55

 

$

1.55

 

$

1.55

 

$

1.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated cash flow data from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

$

218.2

 

$

219.2

 

$

187.8

 

$

168.5

 

$

119.7

 

Cash flows used for investing activities

 

 

(108.3)

 

 

(119.5)

 

 

(246.9)

 

 

(107.4)

 

 

(468.5)

 

Cash flows (used for) provided by financing activities

 

 

(98.7)

 

 

(90.4)

 

 

60.2

 

 

(71.6)

 

 

257.5

 

Capital expenditures

 

 

125.2

 

 

133.9

 

 

109.0

 

 

107.4

 

 

77.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27.1

 

$

15.9

 

$

6.7

 

$

5.6

 

$

17.9

 

Total current assets

 

 

133.2

 

 

126.4

 

 

134.1

 

 

87.7

 

 

109.3

 

Net property, plant and equipment

 

 

1,055.2

 

 

1,093.3

 

 

1,137.5

 

 

885.4

 

 

907.7

 

Total assets

 

 

2,092.8

 

 

2,138.5

 

 

2,211.8

 

 

1,733.8

 

 

1,780.7

 

Total debt (including current portion)

 

 

1,391.7

 

 

1,388.8

 

 

1,351.2

 

 

1,208.3

 

 

1,205.0

 

Stockholders’ equity

 

 

176.3

 

 

250.7

 

 

330.8

 

 

152.3

 

 

136.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other financial data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (5)

 

$

305.8

 

$

328.9

 

$

288.4

 

$

286.5

 

$

231.8

 


(1)

(1)Effective January 1, 2018, we adopted Accounting Standards Update 2014-09 (“ASC 606”), Revenue from Contracts with Customers, using the modified retrospective method for open contracts.  Results for 2018 are presented under ASC 606, while prior period amounts have not been revised.

(2)

On October 16, 2014, we completed our acquisition of Enventis Corporation (“Enventis”) in whichJuly 3, 2017, we acquired all100% of the issued and outstanding shares of EnventisFairPoint in exchange for shares of our common stock. The financial results for EnventisFairPoint have been included in our consolidated financial statements as of the acquisition date.

(3)

(2)

In July 2012, we acquired 100% of the outstanding shares of SureWest Communications (“SureWest”) in a cash and stock transaction.  SureWest results of operations have been included in our consolidated financial statements as of the acquisition date of July 2, 2012.

33


(3)

Acquisition and other transaction costs includes costs incurred related to acquisitions, including severance costs.

29

(4)

(4)

In September 2013, we completed the sale of the assets and contractual rights of our prison services business for a total cash price of $2.5 million, resulting in a gain of $1.3 million, net of tax.  The financial results and net gain from the sale of the prison services business are included in income from discontinued operations for the years ended on or before December 31, 2013.

(5)

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“US GAAP” or “GAAP”), we also use certain non-GAAP measures such as EBITDA and adjusted EBITDA to evaluate operating performance and to facilitate the comparison of our historical results and trends.  These financial measures are not a measure of financial performance under US GAAP and should not be considered in isolation or as a substitute for net income (loss) as a measure of performance and net cash provided by operating activities as a measure of liquidity.  They are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP.  The calculation of these non-GAAP measures may not be comparable to similarly titled measures used by other companies.  Reconciliations of these non-GAAP measures to the most directly comparable financial measures presented in accordance with GAAP are provided below.

EBITDA is defined as net earnings before interest expense, income taxes, and depreciation and amortization.  Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required under our credit facility as described in the reconciliations below.  These measures are a common measure of operating performance in the telecommunications industry and are useful, with other data, as a means to evaluate our ability to fund our estimated uses of cash.

The following tables are a reconciliation of net income (loss) from continuing operations to Adjusted EBITDA:

Year Ended December 31,

 

(In millions, unaudited)

2019

    

2018

    

2017

    

2016

    

2015

 

Net income (loss)

$

(20.0)

$

(50.5)

$

65.3

$

15.2

$

(0.7)

Add (subtract):

Interest expense, net of interest income

 

136.7

 

134.5

 

129.8

 

76.8

 

79.6

Income tax expense (benefit)

 

(3.7)

 

(24.1)

 

(124.9)

 

23.0

 

2.8

Depreciation and amortization

 

381.2

 

432.6

 

291.8

 

174.0

 

179.9

EBITDA

 

494.2

 

492.5

 

362.0

 

289.0

 

261.6

Adjustments to EBITDA:

Other, net (a)

 

(8.8)

 

0.6

 

19.3

 

(25.5)

 

(22.3)

Investment distributions (b)

 

35.8

 

39.1

 

30.0

 

32.1

 

45.3

(Gain) loss on extinguishment of debt (c)

 

(4.5)

 

 

 

6.6

 

41.2

Loss on impairment (d)

 

 

 

 

0.6

 

Non-cash, stock-based compensation (e)

 

6.8

 

5.1

 

2.8

 

3.0

 

3.1

Adjusted EBITDA

$

523.5

$

537.3

$

414.1

$

305.8

$

328.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In millions, unaudited)

 

2016

    

2015

    

2014

    

2013

    

2012

 

Net income (loss) from continuing operations

 

$

15.2

 

$

(0.7)

 

$

15.4

 

$

29.9

 

$

4.9

 

Add (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

76.8

 

 

79.6

 

 

82.5

 

 

85.8

 

 

72.6

 

Income tax expense

 

 

23.0

 

 

2.8

 

 

13.0

 

 

17.5

 

 

0.7

 

Depreciation and amortization

 

 

174.0

 

 

179.9

 

 

149.4

 

 

139.3

 

 

120.3

 

EBITDA

 

 

289.0

 

 

261.6

 

 

260.3

 

 

272.5

 

 

198.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other, net (a)

 

 

(25.5)

 

 

(22.3)

 

 

(23.9)

 

 

(31.5)

 

 

(3.9)

 

Investment distributions (b)

 

 

32.1

 

 

45.3

 

 

34.6

 

 

34.8

 

 

29.2

 

Loss on extinguishment of debt (c)

 

 

6.6

 

 

41.2

 

 

13.8

 

 

7.7

 

 

4.5

 

Intangible asset impairment (d)

 

 

0.6

 

 

 —

 

 

 —

 

 

 —

 

 

1.2

 

Non-cash, stock-based compensation (e)

 

 

3.0

 

 

3.1

 

 

3.6

 

 

3.0

 

 

2.3

 

Adjusted EBITDA

 

$

305.8

 

$

328.9

 

$

288.4

 

$

286.5

 

$

231.8

 

(a)Other, net includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, acquisition and transaction related costs including severance, non-cash pension and post-retirement benefits and certain other miscellaneous items.


(b)Includes all cash dividends and other cash distributions received from our investments.

(c)Represents the redemption premium (discount) and write-off of unamortized debt issuance costs in connection with the redemption or retirement of our debt obligations.

(d)Represents intangible asset impairment charges recognized during the period.

(e)Represents compensation expenses in connection with the issuance of stock awards, which because of their non-cash nature, these expenses are excluded from adjusted EBITDA.

(a)

Other, net includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, acquisition and transaction related costs including severance and certain other miscellaneous items.

(b)

Includes all cash dividends and other cash distributions received from our investments.

(c)

Represents the redemption premium and write-off of unamortized debt issuance costs in connection with the redemption or retirement of our debt obligations.

(d)

Represents intangible asset impairment charges recognized during the period.

(e)

Represents compensation expenses in connection with the issuance of stock awards, which because of their non-cash nature, these expenses are excluded from adjusted EBITDA.

3430


Table of Contents

Item 7.  Management’s DiscussionDiscussion and Analysis of Financial Condition and Results of Operations.

Reference is made to Part I – Item 1 – “Note About Forward-Looking Statements” and Part I – Item 1A – “Risk Factors” which describes important factors that could cause actual results to differ from expectations and non-historical information contained herein.  In addition, the following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Consolidated Communications Holdings, Inc. (“Consolidated”,Consolidated,” the “Company”, “we”“Company,” “we,” “our” or “our”“us”).  MD&A should be read in conjunction with our audited consolidated financial statements and accompanying notes to the consolidated financial statements (“Notes”) as of and for each of the three years in the period ended December 31, 20162019 included elsewhere in this Annual Report on Form 10-K.

Throughout MD&A, we refer to certain measures that are not a measure of financial performance in accordance with accounting principles generally accepted in the United States (“US GAAP” or “GAAP”).  We believe the use of these non-GAAP measures on a consolidated basis provides the reader with additional information that is useful in understanding our operating results and trends.  These measures should be viewed in addition to, rather than as a substitute for, those measures prepared in accordance with GAAP.  See the Non-GAAP Measures section below for a more detailed discussion on the use and calculation of these measures.

Overview

We are an integratedConsolidated is a broadband and business communications services company that operates as both an Incumbent Local Exchange Carrier (“ILEC”) andprovider offering a Competitive Local Exchange Carrier (“CLEC”) dependent upon the territory served.  We provide an arraywide range of services incommunication solutions to consumer, commercial and carrier channels in 11 states, including localcustomers across a 23-state service area.  We operate an advanced fiber network spanning over 37,500 fiber route miles across many rural areas and long-distance service, high-speed broadbandmetro communities.  Our business product suite includes: data and Internet access, video services, Voice over Internet Protocol (“VoIP”), custom calling features, private line services, carrier grade access services, network capacity services over our regional fiber optic networks,solutions, voice, data center services, security services, managed and managedIT services, directory publishing, equipment sales and an expanded suite of cloud services.  We provide wholesale solutions to wireless and wireline carriers and other service providers including data, voice, network connections and custom fiber builds and last mile connections.  We offer residential high-speed Internet, video, phone and home security services as well as multi-service residential and small business bundles.  

 

We generate the majority of our consolidated operating revenues primarily from monthly subscriptions to our video,broadband, data and transport services (collectively “broadband services”) marketed to business and residential customers.  Our acquisition of FairPoint Communications, Inc. (“FairPoint”) in 2017, as described below, provides us significantly greater scale and an expanded fiber network, which allows for additional growth opportunities and expansion. 

Commercial and carrier services represent the largest source of our operating revenues and are expected to be the primary driver of ourkey growth areas in the future.  We continue to focusare focused on expanding our broadband and commercial and broadband growth opportunitiesproduct suite and are continually expandingenhancing our commercial product offerings for both small and large businesses in order to capitalize on technological advances inmeet the industry.needs of our business customers.  We can leverage our advanced fiber optic networksnetwork and tailor our services for business customers by developing solutions to fit their specific needs.needs and leveraging a value-based sales approach.  In addition,2018, we recently launched new, innovative business services in our northern New England markets including BusinessOne, a high-speed data and voice solution designed for small and medium-sized businesses; software defined wide area network (“SD-WAN”); and multi-protocol label switching (“MPLS”).  In 2019, we continued to enhance our suite of managed and cloud services, and an enhanced hosted voice product, which increases efficiency and enables greater scalability and reliability for businesses.our business customers.  We anticipate future momentum in commercial and carrier services as these new products gain traction as well as from the growing demand from customers for additional bandwidth and data-based services.

 

We market services to our residential customers either individuallyservices by leading with broadband or as a bundled package.  Our “triple play” bundleservices, which includes our data,high-speed Internet, video and voicephone services.  As the marketconsumer demands for bandwidth continue to increase, as a result of consumer trends toward increased Internet usage, our continued focus is on enhancing productour broadband services and service offerings, such as our progressively increasing consumer databroadband speeds.  We offer data speeds of up to 1 Gbps in select markets.  Wheremarkets, and up to 100 Mbps in markets where 1 Gbps speeds areis not yet offered, the maximum broadband speed is 100 Mbps,available, depending on the geographic market availability.  Asgeographical region.  As of December 31, 2016,2019, approximately 28%58% of the homes we serve on our legacy Consolidated network had availability to broadband speeds of up to 100 Mbps or greater.  The majority of the homes in our northern New England service areas have availability to broadband speeds of 20 mbps or less.  Over the last two years, we upgraded broadband speeds to more than 750,000 homes and small businesses primarily across our northern New England service areas as part of our integration initiatives.  The upgrades enable customers to receive broadband speeds up to three times faster than what was previously available.  In 2019, we serve subscribecontinued our focus on bringing higher broadband speeds and improving customer experience by making available 1 Gig broadband services to more than 86,000 New Hampshire residential and

31

Table of Contents

small business locations.  This provides our data service.  residential customers with a wider selection of services and programming, as well as provides them the speeds they need to enjoy the latest in streaming video applications.  Businesses also get a boost by being able to take full advantage of cloud-based applications.

Our exceptional consumercompetitive broadband speed allowsspeeds enable us to continue to meet the needs of our customers and the demandneed for higher speeds resultingbandwidth from the growing trend of over-the-top (“OTT”)consumer demand for streaming live programming or in-demand content viewing.on any device.  The availability of 1 Gbps data speed also complements our wireless home networking (“Wi-Fi”) that supports our TV Everywhere service and allows our subscribers to watch their favorite programs at home or away on a computer, smartphone or tablet.

The consumer’s growing acceptance of OTT videoconsumers demand for streaming services, either to augment their current viewing optionsvideo subscription plan or to entirely replace their video subscription may impact our future video subscriber base which could result in a decline inand, accordingly, reduce our video revenue as well as a reduction inour video programing costs.  Total video connections decreased 10% as of December 31, 20162019 compared to the same period in 2015.2018.  We believe the trend in changing consumer viewing habits will continue to impact our business modelresults and complement our strategy of providing consumers the necessarywith higher broadband speedspeeds to facilitate OTT content viewing.streaming content.  In 2019, we launched in our Northern New England markets, CCiTV, which is a customizable, cloud-enabled video service that supports a wide variety of viewing habits.  Content can be delivered in high-definition quality to a big-screen TV, as well as to tablets and mobile devices.  CCiTV helps align our product offering with consumer habits using an app-based approach to video as well as reduce our operating costs.  

 

35


Operating revenues also continue to be impacted by the anticipated industry wideindustry-wide trend of a declinedeclines in voice services, access lines and related network access revenue.  Many customers are choosing to subscribe to alternative communicationscommunication services and competition for these subscribers continues to increase.  Total voice connections decreased 5%7% as of December 31, 20162019 compared to the same period in 2015.2018.  Competition from wireless providers, competitive local exchange carriersCompetitive Local Exchange Carriers and in some cases, cable television providers has increased in recent years in the markets we serve.  We have been able to mitigate some of the access line losses through marketing initiatives and product offerings, such as our VoIP service. 

 

As discussed in the “Regulatory Matters” section below, our operating revenues are also impacted by legislative or regulatory changes at the federal and state levels, which could reduce or eliminate the current subsidies revenue we receive.  A number of proceedings and recent orders relate to universal service reform, intercarrier compensation and network access charges.  There are various ongoing legal challenges to the orders that have been issued.  As a result, it is not yet possible to fully determine fully the impact of the regulatory changes on our operations.

Significant Recent Developments

Acquisitions

FairPoint Communications, Inc.

On DecemberJuly 3, 2016,2017, we entered into a definitive agreement and plan ofcompleted our merger (the “Merger Agreement”) with FairPoint Communications, Inc. (“FairPoint”(the “Merger”) to acquireand acquired all the issued and outstanding shares of FairPoint in exchange for shares of our common stock.  As a result, FairPoint became a wholly-owned subsidiary of the Company.  FairPoint is an advanced communications provider to business, wholesale and residential customers within its service territory, which spansspanned across 17 states.  FairPoint owns and operates a robust fiber-based network with more than 21,00022,000 route miles of fiber, including 17,000 route miles of fiber in northern New England.  The financial results for FairPoint have been included in our consolidated financial statements as of the acquisition date.  The acquisition reflects our strategy to diversify revenue and cash flows amongstamong multiple products and to expand our network to new markets.  The merger is subject to standard closing conditions including the approval of our stockholders and FairPoint’s stockholders, the approval of the listing of additional shares of Consolidated common stock to be issued to FairPoint’s stockholders, required federal and state regulatory approvals and other customary closing conditions.  We expect the merger to close by mid-2017.

In connection with the merger, we secured committed debt financing through a $935.0 million incremental term loan facility, as described in the “Liquidity and Capital Resources” section below, that in addition to cash on hand and other sources of liquidity, will be used to repay and redeem certain existing indebtedness of FairPoint and pay the fees and expenses in connection with the merger. Divestitures

Champaign Telephone Company, Inc.

On April 18, 2016, we entered into a definitive agreement to acquire substantially all of the assets of Champaign Telephone Company, Inc. and its sister company, Big Broadband Services, LLC (collectively “CTC”), a private business communications provider in the Champaign-Urbana, IL area.  The acquisition was completed on July 1, 2016.  The aggregate purchase price, including customary working capital adjustments, consisted of cash consideration of $13.4 million, which was paid from our existing cash resources. 

Enventis Corporation

On October 16, 2014, we completed our merger with Enventis and acquired all the issued and outstanding shares of Enventis in exchange for shares of our common stock.  As a result, Enventis became a wholly-owned subsidiary of the Company.  The total value of the purchase consideration exchanged was $257.7 million, excluding $149.9 million paid to extinguish Enventis’ outstanding debt.  On the date of the merger, we issued an aggregate total of 10.1 million shares of our common stock to the former Enventis shareholders.

Divestitures

On December 6, 2016,31, 2018, we completed the sale of substantially all of the assets of the Company’s Enterprise Services equipment and IT Services business (“EIS”) to ePlus Technology inc. (“ePlus”) for cash proceeds of $9.2 million net of a customary working capital adjustment.  As part of the transaction, we entered into a Co-Marketing Agreement with ePlus,

36


a nationwide systems integrator of technology solutions, to cross-sell both broadband network services and IT services.  The strategic partnership will provide our business customers access to a broader suite of IT solutions, and will also provide ePlus customers access to Consolidated’s business network services.  During the year ended December 31, 2016, we recognized a gain of $0.6 million on the sale, which is included in other, net in the consolidated statement of operations.

On May 3, 2016, we entered into a definitive agreement to sell all of the issued and outstanding stock of Consolidated Communicationsour subsidiaries Peoples Mutual Telephone Company and Peoples Mutual Long Distance Company (collectively, “Peoples”), which were acquired as part of Iowa Company (“CCIC”), formerly Heartland Telecommunications Companythe acquisition of Iowa.  CCICFairPoint.  Peoples operates as an incumbenta local exchange carrier providingin Virginia and provides telecommunications and data services to residential and business customers in 11 rural communities in northwest Iowa and surrounding areas.  The sale was completed on September 1, 2016 for totalcustomers.  During the year ended December 31, 2018, we received cash proceeds of approximately $21.0 million, net of certain contractual adjustments and customary working capital adjustments.  In May 2016, in connection with the expected sale, the carrying value of CCIC was reduced to its estimated fair value and we recognized an impairmenta loss of $0.6$0.2 million during the year ended December 31, 2016.  We recognized an additional loss on the sale, net of $0.3 million during the year ended December 31, 2016,selling costs, which is included in other, netselling, general and administrative expense in the consolidated statement of operations, as a result of changes in estimated working capital.operations.  We recognized a taxable gain on the transaction resulting in current income tax expense of $7.2$0.8 million during the year ended December 31, 20162018 to reflect the tax impact of the divestiture.  

Restatement of Credit Agreement

 

On October 5, 2016, we amended and restated our existing credit agreement through a Third Amended and Restated Credit Agreement (the “Restated Credit Agreement”).  Under the terms of the Restated Credit Agreement, we obtained initial term loans in the aggregate amount of $900.0 million, with a maturity date of October 5, 2023 (subject to an earlier maturity date of March 31, 2022 under certain conditions), and used the proceeds in part to pay off the outstanding term loan in the amount of $885.0 million.  The initial term loan facility has an interest rate of 3.00% plus the London Interbank Offered Rate (“LIBOR”) subject to a 1.00% LIBOR floor.  The refinancing is expected to save approximately $2.0 million per year in annual interest expense.  We also obtained a revolving loan facility of $110.0 million maturing in October 2021, to replace the existing $75.0 million revolving credit facility scheduled to mature in December 2018.  In connection with entering into the Restated Credit Agreement, we incurred a loss on the extinguishment of debt of $6.6 million during the year ended December 31, 2016.

37


32

Table of Contents

Results of Operations

The following tables reflect our financial results on a consolidated basis and key operating statistics as of and for the years ended December 31, 2016, 20152019, 2018 and 2014.2017.

Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 vs.

 

2015 vs.

 

(In millions, except for percentages)

 

 

2016

    

2015

    

2014

    

2015

    

2014

 

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and carrier:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data and transport services (includes VoIP)

 

 

$

196.7

 

$

187.5

 

$

123.0

 

5

%

52

%

Voice services

 

 

 

99.8

 

 

103.0

 

 

92.6

 

(3)

 

11

 

Other

 

 

 

12.5

 

 

12.3

 

 

11.5

 

2

 

7

 

 

 

 

 

309.0

 

 

302.8

 

 

227.1

 

2

 

33

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadband (VoIP, data and video)

 

 

 

209.9

 

 

213.6

 

 

200.8

 

(2)

 

6

 

Voice services

 

 

 

55.3

 

 

60.6

 

 

60.2

 

(9)

 

1

 

 

 

 

 

265.2

 

 

274.2

 

 

261.0

 

(3)

 

5

 

Equipment sales and service

 

 

 

43.1

 

 

55.0

 

 

10.0

 

(22)

 

450

 

  Subsidies

 

 

 

48.3

 

 

56.3

 

 

53.2

 

(14)

 

6

 

Network access

 

 

 

63.8

 

 

69.7

 

 

70.2

 

(8)

 

(1)

 

  Other products and services

 

 

 

13.8

 

 

17.7

 

 

14.2

 

(22)

 

25

 

Total operating revenues

 

 

 

743.2

 

 

775.7

 

 

635.7

 

(4)

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation and amortization)

 

 

 

322.8

 

 

328.4

 

 

242.7

 

(2)

 

35

 

Selling, general and administrative costs

 

 

 

157.1

 

 

178.2

 

 

140.6

 

(12)

 

27

 

Acquisition and other transaction costs

 

 

 

1.2

 

 

1.4

 

 

11.8

 

(14)

 

(88)

 

Loss on impairment

 

 

 

0.6

 

 

 —

 

 

 —

 

100

 

 —

 

Depreciation and amortization

 

 

 

174.0

 

 

179.9

 

 

149.4

 

(3)

 

20

 

Total operating expenses

 

 

 

655.7

 

 

687.9

 

 

544.5

 

(5)

 

26

 

Income from operations

 

 

 

87.5

 

 

87.8

 

 

91.2

 

(0)

 

(4)

 

Interest expense, net

 

 

 

(76.8)

 

 

(79.6)

 

 

(82.5)

 

(4)

 

(4)

 

Loss on extinguishment of debt

 

 

 

(6.6)

 

 

(41.2)

 

 

(13.8)

 

(84)

 

199

 

Other income

 

 

 

34.1

 

 

35.1

 

 

33.5

 

(3)

 

5

 

Income tax expense

 

 

 

23.0

 

 

2.8

 

 

13.0

 

721

 

(78)

 

Net income (loss)

 

 

 

15.2

 

 

(0.7)

 

 

15.4

 

2,271

 

(105)

 

Net income attributable to noncontrolling interest

 

 

 

0.3

 

 

0.2

 

 

0.3

 

50

 

(33)

 

Net income (loss) attributable to common shareholders

 

 

$

14.9

 

$

(0.9)

 

$

15.1

 

1,756

 

(106)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

 

$

305.8

 

$

328.9

 

$

288.4

 

(7)

%

14

%


(1)

A non-GAAP measure.  See the Non-GAAP Measures section below for additional information and reconciliation to the most directly comparable GAAP measure.

The comparability of our consolidated results of operations was impacted by the Enventis acquisition that closed on October 16, 2014, as described above.  Enventis’ results are included in our consolidated financial statements as of the date of the acquisition.  The acquisition provides additional diversification of the Company’s revenues and cash flows both geographically and by service type.

38


Table of Contents

Key Operating Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

    

 

    

 

    

 

    

2016 vs.

    

2015 vs.

 

 

 

2016

 

2015

 

2014

 

2015

 

2014

 

Consumer customers

 

253,203

 

268,934

 

277,753

 

(6)

%

(3)

%

 

 

 

 

 

 

 

 

 

 

 

 

Voice connections

 

457,315

 

482,735

 

503,120

 

(5)

 

(4)

 

Data connections

 

473,403

 

456,100

 

443,489

 

4

 

3

 

Video connections

 

106,343

 

117,882

 

124,229

 

(10)

 

(5)

 

Total connections

 

1,037,061

 

1,056,717

 

1,070,838

 

(2)

%

(1)

%

Operating Revenues

Commercial and Carrier

Data and Transport Services

We provide a variety of business communication services to small, medium and large business customers, including many services over our advanced fiber network.  The services we offer include scalable high speed broadband Internet access and VoIP phone services, which range from basic service plans to virtual hosted systems.  In addition to Internet and VoIP services, we also offer private line data services to businesses that include dedicated Internet access through our Metro Ethernet network.  Wide Area Network (“WAN”) products include point-to-point and multi-point deployments from 2.5 Mbps to 10 Gbps to accommodate the growth patterns of our business customers.  Data center and disaster recovery solutions provide a reliable and local colocation option for commercial customers.  We also offer wholesale services to regional and national interexchange and wireless carriers, including cellular backhaul and other fiber transport solutions.

Data and transport services revenue increased $9.2 million during 2016 compared to 2015 and $64.5 million during 2015 compared to 2014 primarily from growth in data connections and a continued increase in VoIP, Internet access and Metro Ethernet revenue.  Fiber transport and cellular backhaul revenue also increased as network bandwidth demand for wireless data continues to escalate.   The acquisition of Enventis in 2014 accounted for $57.5 million of the annual increase in data and transport services revenue during 2015 compared to 2014.

Voice Services

Voice services include basic local phone and long-distance service packages for business customers.  The plans include options for voicemail, conference calling, linking multiple office locations and other custom calling features such as caller ID, call forwarding, speed dialing and call waiting. Services can be charged at a fixed monthly rate, a measured rate or can be bundled with selected services at a discounted rate.  

Voice services revenue decreased $3.2 million during 2016 compared to 2015 and increased  $10.4 million during 2015 compared to 2014.   Excluding the addition of Enventis revenue, voice services revenue decreased $4.0 million during 2015 compared to 2014.  The decline in voice services was primarily due to a 7% decline in access lines during 2016 compared to 2015, and a 5% decline in access lines during 2015 compared to 2014 as commercial customers are increasingly choosing alternative technologies, including our own VoIP product, and the broad range of features that Internet based voice services can offer.

Consumer

Broadband Services

Broadband services include revenue from residential customers for subscriptions to our VoIP, data and video products.  We offer high speed Internet access at speeds of up to 1 Gbps, depending on the nature of the network facilities that are available, the level of service selected and the location.  Our VoIP digital phone service is also available in certain markets as an alternative to the traditional telephone line.  Depending on geographic market availability, our video services range from limited basic service to advanced digital television, which includes several plans each with hundreds of local, national

39


Table of Contents

and music channels including premium and pay-per-view channels as well as video on-demand service.  Certain customers may also subscribe to our advanced video services, which consist of high-definition television, digital video recorders (“DVR”) and/or a whole home DVR.

Broadband services revenue decreased $3.7 million during 2016 compared to 2015 despite price increases for data and video services implemented during 2016.  Total data and video connections decreased 5% and 11%, respectively, as of December 31, 2016 compared to the same period in 2015 as a result of increased competition as consumers are choosing to subscribe to alternative communications services particularly for video services.  VoIP revenue also declined during that same period due to an 11% decline in voice connections as consumers increasingly rely exclusively on wireless service.

Broadband services revenue increased $12.8 million during 2015 compared to 2014. Excluding the addition of Enventis revenue, broadband services revenue decreased $0.7 million during 2015 primarily due to an 8% decline in video connections and increased discounts on our data service offerings.

Voice Services

We offer several different basic local phone service packages and long-distance calling plans, including unlimited flat-rate calling plans.  The plans include options for voicemail and other custom calling features such as caller ID, call forwarding and call waiting.  Voice services revenue decreased $5.3 million during 2016 compared to 2015 and increased $0.4 million during 2015 compared to 2014.   Excluding the addition of Enventis revenue, voice services revenue decreased $5.1 million during 2015 compared to 2014.  The decline in voice services was primarily due to a 10% and 9% decline in access lines in 2016 and 2015, respectively.  The number of local access lines in service directly affects the recurring revenue we generate from end users and continues to be impacted by the industry-wide decline in access lines.  We expect to continue to experience modest erosion in voice connections due to competition from alternative technologies, including our own competing VoIP product. 

Equipment Sales and Service

We were an accredited Master Level Unified Communications and Gold Certified Cisco Partner providing equipment solutions and support for business customers.  As an equipment integrator, we offered network design, implementation and support services, including maintenance contracts, in order to provide integrated communication solutions for our customers.  When an equipment sale involved multiple deliverables, revenue was allocated to each respective element based on the relative selling price.  Equipment sales and services were non-recurring and changes in revenue were due to the timing and volume of customer sales, which varied each quarter and resulted in fluctuations in our quarterly operating revenues and expenses.  Equipment sales and service revenue decreased $11.9 million during 2016 compared to 2015 partially due to the sale of EIS in December 2016, and increased $45.0 million during 2015 compared to 2014 due to the acquisition of Enventis in 2014. 

Subsidies

Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality telephone service at affordable prices in rural areas.  Subsidies decreased $8.0 million during 2016 compared to 2015 and increased $3.1 million during 2015 compared to 2014.  Excluding the addition of Enventis revenue, subsidies revenue decreased $3.7 million during 2015 compared to 2014.  Subsidies decreased each period primarily as a result of the transition from CAF Phase I to CAF Phase II funding in 2015, the scheduled reduction in the annual CAF Phase II rate in 2016, a reduction in state funding support for our Texas ILEC, and the sale of CCIC in 2016.  See the “Regulatory Matters” section below for further discussion of the subsidies we receive. 

Network Access Services

Network access services include interstate and intrastate switched access revenue, network special access services and end user access.  Switched access revenue includes access services to other communications carriers to terminate or originate long-distance calls on our network.  Special access circuits provide dedicated lines and trunks to business customers and interexchange carriers.  Network access services revenue decreased $5.9 million during 2016 compared to 2015 and $0.5 million during 2015 compared to 2014.  Excluding the addition of Enventis revenue, network access services revenue decreased $7.8 million during 2015 compared to 2014 primarily as a result of the continuing decline in interstate rates,

40


Table of Contents

minutes of use, voice connections and carrier circuits; however, a portion of the decrease can be attributed to carriers shifting to our fiber Metro Ethernet product, contributing to the growth in that area.  

Other Products and Services

Other products and services include revenues from telephone directory publishing, video advertising and billing and support services.  Other products and services revenue decreased $3.9 million during 2016 compared to 2015 primarily due to a decline in outside billing and support services revenue of $3.0 million as a result of the sale of our billing services company in late 2015.  The remainder of the decrease in other products and services revenue was due to a decline in telephone directory advertising revenues.

Other products and services revenue increased $3.5 million during 2015 compared to 2014 primarily from the addition of Enventis revenue of $3.9 million for its billing and support services and an increase in video advertising revenues, which was offset by a decline in directory publishing revenue. 

% Change

2019 vs.

2018 vs.

(In millions, except for percentages)

  

2019

    

2018

    

2017

    

2018

    

2017

 

Operating Revenues

Commercial and carrier:

Data and transport services (includes VoIP)

$

355.3

$

349.4

$

274.2

2

%

27

%

Voice services

 

188.3

 

202.9

 

152.7

 

(7)

 

33

Other

 

52.9

 

56.4

 

33.9

 

(6)

 

66

596.5

608.7

460.8

(2)

32

Consumer:

Broadband (Data and VoIP)

257.1

253.1

183.6

2

38

Video services

81.4

88.4

91.4

(8)

(3)

Voice services

 

180.8

 

202.0

 

137.7

 

(10)

 

47

519.3

543.5

412.7

(4)

32

Subsidies

72.4

83.4

62.3

(13)

34

Network access

138.1

152.6

110.2

(10)

38

Other products and services

 

10.2

10.9

13.6

 

(6)

 

(20)

Total operating revenues

 

1,336.5

 

1,399.1

 

1,059.6

 

(4)

 

32

Operating Expenses

Cost of Services and Products

Cost of services and products decreased $5.6 million during 2016 compared to 2015. Cost(exclusive of goods sold related to equipment sales decreased $8.5 million in 2016 related to changes in non-recurring equipment salesdepreciation and the sale of EIS in December as discussed above.  Video programming costs decreased as a result of a 10% decline in video connections, which was largely offset by an increase in programming costs per channel as costs continue to rise as a result of annual rate increases.  Video programming costs are impacted by license fees charged by cable networks, the amount and quality of the content we provide and the number of video subscribers we serve.  However, network access costs increased due to growth in carrier and wireless backhaul services during the year.  The change in cost of services and products was also impacted by an increase in pension expense in the current year, but was offset in part by a reduction in incentive compensation in 2016.amortization)

 

In 2015,  cost of services and products increased $85.7 million compared to 2014 primarily due to the addition of the operations for Enventis during 2014, which accounted for $80.3 million of the increase.  Video programming costs also increased $5.0 million due to increases in programming license fees as costs per program channel continue to rise.  Network access costs also increased as a result of growth in carrier and wireless backhaul services.  However, these increases were partially offset by a decline in employee costs due to a reduction in headcount.574.9

 

Selling, General and Administrative Costs611.9

 

446.0

(6)

37

Selling, general and administrative costs decreased $21.1 million during 2016 compared to 2015  primarily due to a decline in employee-related costs from a reduction in headcount as part of the Company’s cost saving initiatives implemented in 2015 as well as a decrease in incentive compensation.  In addition, one-time severance costs of $7.2 million were incurred in 2015 as a result of an early retirement program offered to a group of select employees as described below.  Bad debt expense also decreased as a result of recoveries recognized in 2016 and increased reserves in the prior year periods.  However, advertising expense increased due to additional radio advertising and marketing promotions in 2016.

 

Selling, general and administrative costs increased $37.6 million during 2015 compared to 2014. The acquisition of Enventis in 2014 contributed $29.7 million of the increase.  As part of the Company’s continued integration efforts, an early retirement program was initiated during 2015 to a group of select employees who were 55 years of age or older and who have provided 15 or more years of service.  The employees were primarily in non-customer facing positions or positions in which the Company believed the retiree’s workload could be absorbed internally as part of the Company’s continuing cost saving initiatives.  The early retirement package was accepted by approximately 60 employees and, as a result, one-time severance costs of $7.2 million were incurred in 2015.  The Company expects approximately $4.8 million in future annual savings as a result of the early retirement program.  The remaining increase in selling, general and administrative costs was primarily due to an increase in property taxes and regulatory fees and increased pension costs in 2015.  These increases were offset in part by a decline in employee-related costs and a reduction in advertising expense in 2015.299.1

41


 

Table of Contents333.6

 

Acquisition and Other Transaction Costs249.1

 

(10)

34

Acquisition and other transaction costs decreased $0.2 million and  $10.4 million in 2016 and 2015, respectively, primarily as a result of the acquisition of Enventis, which closed in the fourth quarter of 2014.  In 2014, we incurred $11.8 million in transaction related fees in connection with the acquisition of Enventis.  Transaction costs consist primarily of legal, finance and other professional fees as well as expenses related to change-in-control payments to former employees of the acquired companies.

 

Depreciation and Amortization

 

2.0

33.7

(100)

(94)

Depreciation and amortization

381.2

432.6

291.8

(12)

48

Total operating expenses

1,255.2

1,380.1

1,020.6

(9)

35

Income from operations

81.3

19.0

39.0

328

(51)

Interest expense, decreased $5.9 million during 2016 comparednet

(136.7)

(134.5)

(129.8)

2

4

Gain on extinguishment of debt

4.5

100

Other income, net

27.2

40.9

31.2

(33)

31

Income tax benefit

(3.7)

(24.1)

(124.9)

(85)

(81)

Net income (loss)

(20.0)

(50.5)

65.3

60

(177)

Net income attributable to 2015,  primarily due certain circuit equipment, outside plantnoncontrolling interest

0.4

0.3

0.4

33

(25)

Net income (loss) attributable to common shareholders

$

(20.4)

$

(50.8)

$

64.9

60

(178)

Adjusted EBITDA(1)

$

523.5

$

537.3

$

414.1

(3)

%

30

%

(1)A non-GAAP measure.  See the “Non-GAAP Measures” section below for additional information and software becoming fully depreciated in 2016,reconciliation to the most directly comparable GAAP measure.

The comparability of our consolidated results of operations was impacted by the FairPoint acquisition that closed on July 3, 2017, as described above.  FairPoint’s results are included in our consolidated financial statements as of the date of the acquisition.  

33

Table of Contents

Key Operating Statistics

% Change

    

    

    

    

2019 vs.

    

2018 vs.

 

2019

2018

2017

2018

2017

Consumer customers

 

582,818

628,649

671,300

 

(7)

%

(6)

%

 

Voice connections

835,997

902,414

972,178

(7)

(7)

Data connections

 

784,165

778,970

783,682

 

1

 

(1)

Video connections

 

84,171

93,065

103,313

 

(10)

 

(10)

Total connections

 

1,704,333

 

1,774,449

1,859,173

 

(4)

%

(5)

%

Revenue from Contracts with Customers

We account for revenue in accordance with Accounting Standards Codification 606 (“ASC 606”), Revenue from Contracts with Customers, which we adopted on January 1, 2018.  Promised goods and services in our revenue contracts with customers are considered distinct and are accounted for as separate performance obligations.  Revenue is recognized when or as performance obligations are satisfied.  The impact on revenue as a result of the adoption of ASC 606 was not material.

In accordance with ASC 606, contract acquisition costs are deferred and amortized over the expected customer life.  Historically, these costs were expensed as incurred.  The change in accounting for contract acquisition costs was the largest impact to the Company upon adoption of ASC 606.  

For a more complete discussion of the adoption impacts, see Note 2 to the Consolidated Financial Statements, included in this report in Part II – Item 8 “Financial Statements and Supplementary Data”.

Operating Revenues

Commercial and Carrier

Data and Transport Services

We provide a variety of business communication services to business customers of all sizes, including many services over our advanced fiber network.  The services we offer include scalable high-speed broadband Internet access and VoIP phone services, which range from basic service plans to virtual hosted systems.  In addition to Internet and VoIP services, we also offer a variety of commercial data connectivity services in select markets including Ethernet services; private line data services; SD-WAN and MPLS.  Our networking services include point-to-point and multi-point deployments from 2.5 Mbps to 10 Gbps to accommodate the growth patterns of our business customers.  We offer a suite of cloud-based services, which includes a hosted unified communications solution that replaces the customer’s on-site phone systems and data networks, managed network security services and data protection services.  Data center and disaster recovery solutions provide a reliable and local colocation option for commercial customers.  We also offer wholesale services to regional and national interexchange and wireless carriers, including cellular backhaul and other fiber transport solutions.

Data and transport services revenues increased $5.9 million during 2019 compared to 2018 primarily due to revenue related to sales-type leases recognized during 2019 (see Note 9 to the consolidated financial statements included in this report in Part II – Item 8 – “Financial Statements and Supplementary Data” for a more detailed discussion of our leasing arrangements) as well as continued growth in Metro Ethernet and VoIP services.  Data and transport services revenues increased $75.2 million during 2018 compared to 2017 due to the acquisition of FairPoint, which contributed an additional six months of revenue of approximately $66.3 million in 2018 as compared to 2017.  The remaining increase in data and transport services revenues of $8.9 million was primarily due to continued growth in Metro Ethernet and VoIP services.  In recent years, the growth in data and transport services revenues has been impacted by increased competition and price compression as customers are migrating from legacy data connection products to Ethernet based products, which have a lower average revenue per user.  Future declines are expected to be partially offset with the increasing demand for bandwidth and other Ethernet services.

34

Table of Contents

Voice Services

Voice services include basic local phone and long-distance service packages for business customers.  The plans include options for voicemail, conference calling, linking multiple office locations and other custom calling features such as caller ID, call forwarding, speed dialing and call waiting.  Services can be charged at a fixed monthly rate, a measured rate or can be bundled with selected services at a discounted rate.  We are also a full service 9-1-1 provider and have installed and now maintain two turn-key, state of the art statewide next-generation emergency 9-1-1 systems.  These systems, located in Maine and Vermont, have processed over four million calls relying on the caller's location information for routing.  Next-generation emergency 9-1-1 systems are an improvement over traditional 9-1-1 and are expected to provide the foundation to handle future communication modes such as texting and video.

Voice services revenues decreased $14.6 million during 2019 compared to 2018 primarily due to an 8% decline in access lines in 2019 compared to 2018.  Voice services revenues increased $50.2 million in 2018 compared to 2017 due to an additional six months of operations related to the acquisition of FairPoint.  Excluding the additional six months of revenue from FairPoint, voice services revenues decreased $11.8 million during 2018 compared to 2017 primarily due to a 6% decline in access lines in 2018 compared to 2017. Commercial customers are increasingly choosing alternative technologies, including our own VoIP product, and the broad range of features that Internet-based voice services can offer.

Other

Other services include business equipment sales and related hardware and maintenance support, video services and other miscellaneous revenues.  Other services revenues decreased $3.5 million during 2019 compared to 2018 primarily due to the expiration of a co-marketing agreement in November 2018 as well as a decrease in business system sales in 2019.  

Other services revenues increased $22.5 million during 2018 compared to 2017 due to an additional six months of operations in 2018 related to the acquisition of FairPoint, which accounted for approximately $16.3 million of the annual increase.  The remaining increase in other services revenue of $6.2 million was primarily due to an increase in business system sales in 2018.  

Consumer

Broadband Services

Broadband services include revenue from residential customers for subscriptions to our VoIP and data products.  We offer high-speed Internet access at speeds of up to 1 Gbps, depending on the nature of the network facilities that are available, the level of service selected and the location.  Our VoIP digital phone service is also available in certain markets as an alternative to the traditional telephone line. 

Broadband services revenues increased $4.0 million during 2019 compared to 2018 primarily due to an increase in Internet services despite a 4% decrease in data connections as a result of price increases implemented in 2019.  However, the increase in data revenue was partially offset by a decline in VoIP revenue during 2019 due to a 14% decline in connections as more customers continue to rely exclusively on wireless service.

Broadband services revenues increased $69.5 million during 2018 compared to 2017 due to an additional six months of revenue in 2018 related to the acquisition of FairPoint of approximately $68.7 million.  Excluding the additional revenue from FairPoint, broadband services revenues increased $0.8 million during 2018 compared to 2017 due to an increase in Internet services despite a 6% decrease in data connections as a result of price increases implemented during 2018.  However, the increase in data revenue was partially offset by a decline in VoIP revenue during 2018 due to an 11% decline in connections as more customers continue to rely exclusively on wireless service.

Video Services

Depending on geographic market availability, our video services range from limited basic service to advanced digital television, which includes several plans, each with hundreds of local, national and music channels including premium and Pay-Per-View channels as well as video On-Demand service.  Certain customers may also subscribe to our advanced

35

Table of Contents

video services, which consist of high-definition television, digital video recorders (“DVR”) and/or a whole home DVR.  Our TV Everywhere service allows our video subscribers to watch their favorite shows, movies and livestreams on any device.  In addition, we offer other in-demand streaming content including: DIRECTV®, DIRECTV NOWSM, fuboTV, Philo, HBO NOW®,FlixFling and VEMOX.

Video services revenues decreased $7.0 million during 2019 compared to 2018 primarily due to a decrease in connections of 10% in 2019 compared to 2018 as consumers are choosing to subscribe to alternative video services such as over-the-top streaming services.  Video services revenues decreased $3.0 million during 2018 compared to 2017 despite an additional six months of operations related to the acquisition of FairPoint.  Excluding the additional revenue from FairPoint, video services revenues decreased $6.2 million during 2018 compared to 2017 primarily due to decreases in connections of 10% in 2018 compared to 2017.

Voice Services

We offer several different basic local phone service packages and long-distance calling plans, including unlimited flat-rate calling plans.  The plans include options for voicemail and other custom calling features such as caller ID, call forwarding and call waiting.  

Voice services revenues decreased $21.2 million during 2019 compared to 2018 primarily due to a 9% decline in access lines during 2019 compared to 2018.  Voice services revenues increased $64.3 million during 2018 compared to 2017 due to an additional six months of revenue related to the acquisition of FairPoint.  Excluding the additional revenue from FairPoint, voice services revenues decreased $15.5 million during 2018 compared to 2017 primarily due to a 10% decline in access lines during 2018 compared to 2017.  The number of local access lines in service directly affects the recurring revenue we generate from end users and continues to be impacted by the industry-wide decline in access lines.  We expect to continue to experience erosion in voice connections due to competition from alternative technologies, including our own competing VoIP product.

Subsidies

Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality broadband services at affordable prices with higher data speeds in rural areas.  Subsidies revenues decreased $11.0 million during 2019 compared to 2018 primarily due to a settlement for frozen local switching support (“LSS”) of $7.2 million recognized during 2018 as well as the scheduled reductions in the annual Connect America Fund (“CAF”) Phase II funding rate in August 2018 (refer to the “Regulatory Matters” section below for a discussion on the LSS settlement as well as the scheduled reductions in the CAF Phase II funding rate).

Subsidies revenues increased $21.1 million during 2018 compared to 2017 due to an additional six months of operations in 2018 related to the acquisition of FairPoint.  Excluding the additional revenue from FairPoint of $26.8 million in 2018, subsidies revenues decreased $5.7 million despite the LSS settlement recognized during 2018 due to the scheduled reductions in the annual CAF Phase II funding rate in August 2017.

Network Access Services

Network access services include interstate and intrastate switched access, network special access and end user access.  Switched access revenues include access services to other communications carriers to terminate or originate long-distance calls on our network.  Special access circuits provide dedicated lines and trunks to business customers and interexchange carriers.  Network access services revenues decreased $14.5 million in 2019 compared to 2018 primarily as a result of the continuing decline in interstate rates, minutes of use, voice connections and carrier circuits; however, a portion of the decrease can be attributed to carriers shifting to our fiber Metro Ethernet product, contributing to the growth in that area.

Network access services revenues increased $42.4 million in 2018 compared to 2017 due to an additional six months of revenue related to the acquisition of FairPoint.  Excluding the additional revenue from FairPoint, network access services revenues decreased $9.3 million during 2018 compared to 2017 primarily a result of the continuing decline in interstate rates, minutes of use, voice connections and carrier circuits.  

36

Table of Contents

Other Products and Services

Other products and services include revenues from telephone directory publishing, video advertising, billing and support services and other miscellaneous revenues.  Other products and services revenues decreased $0.7 million during 2019 compared to 2018 and decreased $2.7 million during 2018 compared to 2017.  The decline in other products and services revenues was primarily due to a decline in telephone directory advertising revenues.

Operating Expenses

Cost of Services and Products

Cost of services and products decreased $37.0 million during 2019 compared to 2018 primarily due to a decline in employee salaries and benefits in 2019 as a result of a reduction in headcount through cost savings initiatives.  Pension costs also decreased as a result of the freezing of certain benefit plans in connection with new collective bargaining agreements ratified in 2018.  Access expense decreased primarily due to a decline in usage and rates.  Video programming costs also decreased due to a 10% decline in video connections, which was largely offset by an increase in programming costs per channel as costs continue to rise as a result of annual rate increases.  Video programming costs are impacted by license fees charged by cable networks, the amount and quality of the content we provide and the number of video subscribers we serve.

In 2018, cost of services and products increased $165.9 million compared to 2017 due to an additional six months of operations in 2018 from the acquisition of FairPoint, which accounted for approximately $156.7 million of the increase.   In addition, cost of goods sold related to equipment sales increased as a result of an increase in business system sales in the current year.  Access expense increased due to new recurring circuit and co-location costs as a result of an increase in commercial services.  However, video programming costs decreased due to a 10% decline in video connections, which was largely offset by an increase in programming costs per channel as costs continue to rise as a result of annual rate increases.

Selling, General and Administrative Costs

Selling, general and administrative costs decreased $34.5 million during 2019 compared to 2018 primarily due to operating synergies achieved in connection with the integration of FairPoint during 2018 which resulted in a reduction in operating costs and decline in integration costs in 2019.  The decline in selling, general and administrative costs was also due to a decline in employee salaries and benefits in 2019 as a result of a reduction in headcount.  In addition, real estate taxes decreased primarily due to property tax abatements received in 2019.  

Selling, general and administrative costs increased $84.5 million during 2018 compared to 2017 due to the acquisition of FairPoint, which contributed approximately $89.8 million of the increase.  Excluding the additional six months of operations for FairPoint, selling, general and administrative costs decreased approximately $5.3 million during 2018 primarily due to a reduction in sales commissions as a result of the adoption of ASC 606 in 2018, which requires contract acquisition costs to be deferred and amortized over the contract performance period.  In 2017, these costs were expensed as incurred.  In addition, professional fees and property taxes declined in 2018.  However, integration costs associated with the FairPoint acquisition increased in 2018, which included additional severance costs of $10.9 million in 2018.  

Acquisition and Other Transaction Costs

Acquisition and other transaction costs decreased $2.0 million in 2019 compared to 2018 and decreased $31.7 million in 2018 compared to 2017 as a result of the acquisition of FairPoint, which closed in July 2017.  Transaction costs consist primarily of legal, finance and other professional fees incurred in connection with the Merger as well as expenses related to change-in-control payments to former employees of the acquired company.

Depreciation and Amortization

Depreciation and amortization expense decreased $51.4 million during 2019 compared to 2018 primarily due to acquired assets becoming fully depreciated or amortized.  Depreciation expense also declined due to the sale of utility poles located in the state of Vermont in 2019.  These declines in depreciation and amortization expense were offset in part by

37

Table of Contents

ongoing capital expenditures related to network enhancements and success-based capital projects for consumer and commercial services as well as CAF Phase II funding requirements.

Depreciation and amortization expense increased $140.8 million during 2018 compared to 2017 primarily as a result of the acquisition of FairPoint in 2017, which accounted for approximately $144.8 million of the increase.  Depreciation expense also increased as a result of ongoing capital expenditures in 2018 related to network enhancements and success-based capital projects for consumer and commercial services. Amortization expense increased from customer relationships acquired in the FairPoint acquisition, which are amortized under the accelerated method.  These increases were offset in part by a reduction in depreciation and amortization expense as certain intangibles and outside plant and network cable assets became fully amortized or depreciated in 2018 and 2017.

Regulatory Matters

Our revenues are subject to broad federal and/or state regulation, which include such telecommunications services as local telephone service, network access service and toll service and are derived from various sources, including:

Business and residential subscribers of basic exchange services;

Surcharges mandated by ongoing capital expenditures related to network enhancementsstate commissions and success-based capital projects for consumer and commercial services.

In 2015, depreciation and amortization expense increased $30.5 million compared to 2014, primarily as a result of the acquisition of Enventis during 2014, which accounted for $31.4 million of the increase.  Excluding the addition of the operations for Enventis, depreciation and amortization expense decreased $0.9 million in 2015 due to certain circuit, network and terminal equipment becoming fully depreciated during 2015, which was offset in part by capital expenditures for internally developed software and outside plant related to integration and success based projects.

Regulatory Matters

Our revenues are subject to broad federal and/or state regulation, which include such telecommunications services as local telephone service, network access service and toll service and are derived from various sources, including:

·

Business and residential subscribers of basic exchange services;

·

Surcharges mandated by state commissions;

·

Long distance carriers for network access service;

·

Competitive access providers and commercial customers for network access service; and

·

Support payments from federal or state programs.

The telecommunications industry is subject to extensive federal, state and local regulation.  Under the Telecommunications Act of 1996, federal and state regulators share responsibility for implementing and enforcing statutes and regulations designed to encourage competition and to preserve and advance widely available, quality telephone service at affordable prices.

At the federal level, the Federal Communications Commission (“FCC”) generally exercises jurisdiction over facilities and services of local exchange;

Long distance carriers such as our rural telephone companies, to the extent they are used to provide, originate or terminate interstate or international communications.  The FCC has the authority to condition, modify, cancel, terminate or revoke our operating authority for failure to comply with applicable federal laws or FCC rules, regulations and policies.  Fines or penalties also may be imposed for any of these violations.

State regulatory commissions generally exercise jurisdiction over carriers’ facilities and services to the extent they are used to provide, originate or terminate intrastate communications.  In particular, state regulatory agencies have substantial oversight over interconnection and network access by competitors of our rural telephone companies.  In addition, municipalitiesservice;

Competitive access providers and other local government agencies regulate the public rights-of-way necessary to install and operate networks.  State regulators can sanction our rural telephone companies or revoke our certifications if we violate relevant laws or regulations.

42


FCC Matters

In general, telecommunications service in rural areas is more costly to provide than service in urban areas.  The lower customer density means that switching and other facilities serve fewercommercial customers and loops are typically longer, requiring greater expenditures per customer to build and maintain.  By supporting the high-cost of operations in rural markets, Universal Service Fund (“USF”) subsidies promote widely available, quality telephone service at affordable prices in rural areas.  Revenues from the federal and certain states’ USFs decreased $8.0 million in 2016 compared to 2015 primarily due to the transition to CAF Phase II funding in 2015, the scheduled reduction in the annual CAF Phase II rate in August 2016, and a decrease in state funding support for our Texas ILEC.

An order adopted by the FCC in 2011 (the “Order”) has significantly impacted the amount of support revenue we receive from the USF, Connect America Fund (“CAF”) and intercarrier compensation (“ICC”). The Order reformed core parts of the USF, broadly recast the existing ICC scheme, established the CAF to replace support revenues provided by the current USF and redirected support from voice services to broadband services.  In 2012, CAF Phase I was implemented, which froze USF support to price cap carriers until the FCC implemented a broadband cost model to shift support from voice services to broadband services.  The Order also modified the methodology used for ICC traffic exchanged between carriers.  The initial phase of ICC reform was effective on July 1, 2012, beginning the transition of our terminating switched access rates to bill-and-keep over a seven year period, and as a result, our network access revenue decreased approximately $1.7 million, $1.3 millionservice; and $1.4 million during 2016, 2015 and 2014, respectively.    

In December 2014, the FCC released a report and order that addressed, among other things, the transition to CAF Phase II funding for price cap carriers and the acceptance criteria for CAF Phase II funding. For companies that accept the CAF Phase II funding, there is a three year transition period in instances in which their current CAF Phase I funding exceeds the CAF Phase II funding. If CAF Phase II funding exceeds CAF Phase I funding, the transitional support is waived and CAF Phase II funding begins immediately. Companies are required to commit to a statewide build out requirement to 10 Mbps downstream and 1 Mbps upstream in funded locations. We accepted the CAF Phase II funding in August 2015. The annual funding under CAF Phase I of $36.6 million was replaced by annual funding under CAF Phase II of $13.9 million through 2020.  With the sale of our Iowa ILEC in 2016, this amount was further reduced to $11.5 million through 2020. The acceptance of funding at the lower level CAF Phase II will transition over a three year period based on the CAF Phase I funding levels at the rates of 75% in the first year, 50% in the second year and 25% in the third year.    

In March 2015, the FCC released its net neutrality order which applies to all wireline and wireless providers of broadband internet access services.  The net neutrality order addresses several areas that will be regulated and others that are subject to forbearance.  The regulations disallow blocking, throttling and paid prioritization by internet service providers.  The net neutrality order also requires providers to disclose certain information to consumers on rates, fees, data allowances and packet loss.  Finally, it gives the FCC codified enforcement authority and it forbears on certain Title II regulations.  On June 12, 2015, the net neutrality order became effective and has not resulted in any significant changes to the services we provide our customers, nor has it had a material impact on our consolidated financial position
Support payments from federal or results of operations.

State Matters

California

In an ongoing proceeding relating to the New Regulatory Framework, the California Public Utilities Commission (“CPUC”) adopted Decision 06-08-030 in 2006, which grants carriers broader pricing freedom in the provision of telecommunications services, bundling of services, promotions and customer contracts.  This decision adopted a new regulatory framework, the Uniform Regulatory Framework (“URF”), which among other things (i) eliminates price regulation and allows full pricing flexibility for all new and retail services, (ii) allows new forms of bundles and promotional packages of telecommunication services, (iii) allocates all gains and losses from the sale of assets to shareholders and (iv) eliminates almost all elements of rate of return regulation, including the calculation of shareable earnings.  In December 2010, the CPUC issued a ruling to initiate a new proceeding to assess whether, or to what extent, the level of competition in the telecommunications industry is sufficient to control prices for the four largest ILECs in the state.  Subsequently, the CPUC issued a ruling temporarily deferring the proceeding.  When the CPUC may open this proceeding is unclear and on hold at this time. The CPUC’s actions in this and future proceedings could lead to new rules and an increase in government regulation.  The Company will continue to monitor this matter.state programs.

The telecommunications industry is subject to extensive federal, state and local regulation.  Under the Telecommunications Act of 1996, federal and state regulators share responsibility for implementing and enforcing statutes and regulations designed to encourage competition and to preserve and advance widely available, quality telephone service at affordable prices.

At the federal level, the FCC generally exercises jurisdiction over facilities and services of local exchange carriers, such as our rural telephone companies, to the extent they are used to provide, originate or terminate interstate or international communications.  The FCC has the authority to condition, modify, cancel, terminate or revoke our operating authority for failure to comply with applicable federal laws or FCC rules, regulations and policies.  Fines or penalties also may be imposed for any of these violations.

State regulatory commissions generally exercise jurisdiction over carriers’ facilities and services to the extent they are used to provide, originate or terminate intrastate communications.  In particular, state regulatory agencies have substantial oversight over interconnection and network access by competitors of our incumbent local exchange companies.  In addition, municipalities and other local government agencies regulate the public rights-of-way necessary to install and operate networks.  State regulators can sanction our rural telephone companies or revoke our certifications if we violate relevant laws or regulations.

FCC Matters

In general, telecommunications service in rural areas is more costly to provide than service in urban areas.  The lower customer density means that switching and other facilities serve fewer customers and loops are typically longer, requiring greater expenditures per customer to build and maintain.  By supporting the high-cost of operations in rural markets, Universal Service Fund (“USF”) subsidies promote widely available, quality telephone service at affordable prices in rural areas.  Revenues from the federal and certain states’ USFs decreased $11.0 million during 2019 compared to 2018 due to a settlement for frozen LSS, discussed below, of $7.2 million recognized during 2018 as well as the scheduled reductions in the annual CAF Phase II funding rate in August 2018.

An order adopted by the FCC in 2011 (the “Order”) has significantly impacted the amount of support revenue we receive from the USF, CAF and intercarrier compensation (“ICC”).  The Order reformed core parts of the USF, broadly recast the existing ICC scheme, established the CAF to replace support revenues provided by the current USF and redirected

38

Table of Contents

support from voice services to broadband services.  In 2012, CAF Phase I was implemented, which froze USF support to price cap carriers until the FCC implemented a broadband cost model to shift support from voice services to broadband services.  The Order also modified the methodology used for ICC traffic exchanged between carriers.  The initial phase of ICC reform was effective on July 1, 2012, beginning the transition of our terminating switched access rates to bill-and-keep over a seven year period for our price cap study areas and a nine year period for our rate of return study areas, and, as a result, our network access revenue decreased approximately $1.1 million, $3.0 million and $2.8 million during 2019, 2018 and 2017, respectively.  

In December 2014, the FCC released a report and order that addressed, among other things, the transition to CAF Phase II funding for price cap carriers and the acceptance criteria for CAF Phase II funding.  For companies that accept the CAF Phase II funding, there is a three year transition period in instances where their current CAF Phase I funding exceeds the CAF Phase II funding.  If CAF Phase II funding exceeds CAF Phase I funding, the transitional support is waived and CAF Phase II funding begins immediately.  Companies are required to commit to a statewide build out requirement to 10 Mbps downstream and 1 Mbps upstream in funded locations.

We accepted the CAF Phase II funding in August 2015, which was effective as of January 1, 2015.  The annual funding under CAF Phase I of $36.6 million was replaced by annual funding under CAF Phase II of $13.9 million through 2020.  With the sale of our Iowa ILEC in 2016, this amount was further reduced to $11.5 million through 2020.  Subsequently, with the acquisition of FairPoint, this amount increased to $48.9 million through 2020.  With the sale of our Virginia ILEC in 2018, this amount was reduced to $48.1 million through 2020.  The acceptance of CAF Phase II funding at a level lower than the frozen CAF Phase I support results in CAF Phase II transitional funding over a three year period based on the difference between the CAF Phase I funding and the CAF Phase II funding at the rates of 75% in the first year, 50% in the second year and 25% in the third year.  We accepted CAF Phase II support in all of our operating states except Colorado and Kansas where the offered CAF Phase II support was declined.  We continue to receive frozen CAF Phase I support in Colorado and Kansas until such time as the FCC CAF Phase II auction assigns support to another provider.  The FCC auction process for CAF Phase II funding for Colorado and Kansas occurred during the third quarter of 2018.  The winners have been announced and the impact in 2020 is a reduction of $1.0 million in frozen CAF Phase I support.

The specific obligations associated with CAF Phase II funding include the obligation to serve approximately 124,500 locations by December 31, 2020 (with interim milestones of 40%, 60% and 80% completion by December 2017, 2018 and 2019, respectively); to provide broadband service to those locations with speeds of 10 Mbps downstream and 1 Mbps upstream; to achieve latency of less than 100 milliseconds; to provide data of at least 100 gigabytes per month; and to offer pricing reasonably comparable to pricing in urban areas.  The Company met the milestones for 2019, 2018 and 2017 for all states where it operates.

The annual FCC price cap filing was made on June 17, 2019 and became effective on July 1, 2019.  This filing reflects the phase out of CAF ICC support for our price cap companies.  There is no change for our rate of return companies.  The net impact is a decrease of $0.5 million in support funding for the July 2019 through June 2020 tariff period.

In April 2019, the FCC Chairman Pai announced plans for the Rural Digital Opportunity Fund (“RDOF”), a $20.4 billion fund to bring speeds of 25 Mbps downstream and 3 Mbps upstream to unserved and underserved areas of America.  The FCC issued a Notice of Proposed Rulemaking (“NPRM”) at their August 2019 Open Commission Meeting.  The NPRM sought comments on broadband mapping, CAF Phase II transitioning and the auction process.  We participated in the comment process.

In January 2020, the FCC approved a report and order on the RDOF addressing the CAF II transition, letter of credit and auction process.  The order prioritizes terrestrial broadband as a bridge to rural 5G networks by providing a significant weight advantage to traditional broadband providers.  Funding will occur in two phases with the first phase auctioning $16.0 billion and the second phase auctioning $4.4 billion, each to be distributed over 10 years.  The minimum speed required to receive funding is 25 Mbps downstream and 3 Mbps upstream.  There are three additional tiers ranging from 50 Mbps downstream/5 Mbps upstream to 1 Gbps downstream/500 Mbps upstream.  The auction is a reverse auction process with higher weighting for those that choose a higher speed buildout requirement.  The auction process is currently scheduled to occur in the fourth quarter of 2020.  Transition funding will be made available to price cap companies currently receiving CAF Phase II support through 2021.

39

Table of Contents

Local Switching Support

In 2015, our subsidiary, FairPoint, which we acquired in July 2017, filed a petition (the “Petition”) with the FCC asking the FCC to direct National Exchange Carrier Association (“NECA”) to stop subtracting frozen LSS from FairPoint’s ICC Eligible Recovery for FairPoint’s rate of return ILECs that participate in the NECA pooling process.  This issue is unique to rate of return affiliates of price cap carriers because such companies are considered price cap carriers for the FCC’s CAF funding, but remain rate of return for ICC purposes.  Effective January 1, 2012, FairPoint rate of return ILECs were placed under the price cap CAF Phase I interim support mechanism, whereby the ILECs continued to receive frozen USF support for all forms of USF support received during 2011, including LSS.  The rate of return rules for ICC included LSS support in that mechanism as well; therefore, NECA subtracted the frozen LSS support from the ICC Eligible Recovery amounts in accordance with FCC rules prohibiting duplicate recovery.  When FairPoint accepted CAF Phase II support effective January 1, 2015, there was no longer any duplicate support and FairPoint requested NECA to stop subtracting LSS from FairPoint’s ICC Eligible Recovery.  NECA declined to make that change, which led to FairPoint filing the Petition with the FCC asking the FCC to direct NECA to comply with FCC rules on ICC Eligible Recovery for rate of return ILECs.  This issue also applies to Consolidated’s operations in Minnesota, which are also rate of return ILECs associated with a price cap company.  The combined LSS support for the period from January 1, 2015 through December 31, 2017 was approximately $12.3 million.  Our ongoing ICC Eligible Recovery support for 2018 increased by approximately $3.6 million, and thereafter, is expected to decline by 5% per year through 2021.  On March 31, 2018, we obtained the required votes necessary for an approved order and on April 19, 2018, the FCC issued its order approving our Petition.  As a result, during the year ended December 31, 2018, we recognized subsidies revenue of $7.2 million and a contingent asset of $8.7 million as a pre-acquisition gain contingency for the FairPoint LSS revenue prior to the acquisition date. 

FCC Rules for Business Data Services

 

On April 20, 2017, the FCC adopted new rules for Business Data Services (“BDS”) which went into effect on August 1, 2017.  BDS services are high-speed data services provided on a point to point basis.  The rules apply to interstate BDS services in areas served by price cap carriers.  Under the new BDS rules, all packet-switched services and all transport services, channel terminations connecting wholesale customers to our networks and end user channel terminations in counties deemed competitive are competitive.  End user channel terminations for DS0, DS1 and DS3 services are non-competitive in counties deemed by the FCC to be non-competitive, but are eligible for Phase I price flexibility.  The FCC published a list of counties deemed competitive and non-competitive.  Geographic areas previously under Phase II price flexibility will not be rate regulated for any BDS services.  

In our price cap operations, we can continue to offer competitive BDS services under tariff or we can remove the services from tariff.  All competitive services must be de-tariffed within three years of the effective date of the BDS rules.  We have complete price flexibility for BDS services deemed competitive.  As of October 23, 2018, the FCC issued an order giving rate of return carriers the option to elect a similar regulatory framework for their BDS services beginning in July 2019 and we have elected this option for all of our rate of return companies.

BDS services are subject to vigorous competition.  We cannot determine the impact of the BDS rules on our revenues or operations.

State Matters

California

In an ongoing proceeding relating to the New Regulatory Framework, the California Public Utilities Commission (“CPUC”) adopted Decision 06-08-030 in 2006, which grants carriers broader pricing freedom in the provision of telecommunications services, bundling of services, promotions and customer contracts.  This decision adopted a new regulatory framework, the Uniform Regulatory Framework (“URF”), which among other things (i) eliminates price regulation and allows full pricing flexibility for all new and retail services, (ii) allows new forms of bundles and promotional packages of telecommunication services, (iii) allocates all gains and losses from the sale of assets to shareholders and (iv) eliminates almost all elements of rate of return regulation, including the calculation of shareable earnings.  In December 2010, the CPUC issued a ruling to initiate a new proceeding to assess whether, or to what extent, the level of competition in the telecommunications industry is sufficient to control prices for the four largest ILECs in the state.  Subsequently, the CPUC issued a ruling temporarily deferring the proceeding.  When the CPUC may open this

40

Table of Contents

proceeding is unclear and on hold at this time. The CPUC’s actions in this and future proceedings could lead to new rules and an increase in government regulation.  The Company will continue to monitor this matter.

New York

With the acquisition of FairPoint, we assumed grants from the NY Broadband Program (the "NYBB").  In 2015, New York established the $500 million NYBB to provide state grant funding to support projects that deliver high-speed Internet access to unserved and underserved areas with a goal of achieving statewide broadband access in New York.

FairPoint received and accepted award letters in March 2017 for grant awards totaling $36.7 million from the NYBB Phase 2 grants.  These grants supported, in part, the extension and upgrading of high-speed broadband services to over 10,321 locations in our New York service territory in 2018. We accounted for the Phase 2 reimbursements as a contribution in aid of construction given the nature of the arrangement. During the second quarter of 2017, a bid for Phase 3 grants was submitted by FairPoint, the final phase of the NYBB grants.  On January 31, 2018, the state notified us that we were awarded a portion of our Phase 3 bid.  However, based on a reduction in the number of locations awarded under the bid, we did not accept the Phase 3 grant.  

To be eligible for the grant, the network must be capable of delivering speeds of 100 Mbps or greater in unserved and underserved locations.  As a condition of the grant, we are required to offer the NYBB’s Required Pricing Tier as a service option to residential users for a period of five years from completion of construction of the network.  This pricing requirement will provide for broadband Internet service at minimum speeds of 25 Mbps downstream and 4 Mbps upstream.

FairPoint Merger Requirements

As part of our acquisition of FairPoint, we have regulatory commitments that vary by state, some of which require capital investments in our network over several years through 2020.  The requirements include improved data speeds and other service quality improvements in select locations primarily in our northern New England, New York and Illinois markets.  In New Hampshire and Vermont, we are required to invest 13% and 14%, respectively, of total state revenues in capital improvements per year for 2018, 2019 and 2020.  For our service territory in Maine, we are required to make capital expenditures of $16.4 million per year from 2018 through 2020.  In addition, we are required to invest an incremental $1.0 million per year in each of these three states for service quality improvements.  In New York, we are required to invest $4.0 million over three years to expand the broadband network to over 300 locations.  In Illinois, we were required to invest an additional $1.0 million by the end of 2018 to increase broadband availability and speeds in areas served by the FairPoint Illinois ILECs.  We met all of the regulatory commitments for 2019, 2018 and 2017.

Other Regulatory Matters

We are also subject to a number of regulatory proceedings occurring at the federal and state levels that may have a material impact on our operations.  The FCC and state commissions have authority to issue rules and regulations related to our business.  A number of proceedings are pending or anticipated that are related to such telecommunications issues as competition, interconnection, access charges, ICC, broadband deployment, consumer protection and universal service reform.  Some proceedings may authorize new services to compete with our existing services.  Proceedings that relate to our cable television operations include rulemakings on set top boxes, carriage of programming, industry consolidation and ways to promote additional competition.  There are various on-going legal challenges to the scope or validity of FCC orders that have been issued.  As a result, it is not yet possible to fully determine the impact of the related FCC rules and regulations on our operations.

Non-Operating Items

Interest Expense, Net

Interest expense, net of interest income, increased $2.2 million during 2019 compared to 2018 primarily due to an increase in variable interest rates in the current year.  The increase in interest expense was offset in part by noncash charges recognized in 2018 related to our re-designated interest rate swap agreements.  

41

Table of Contents

Interest expense, net of interest income, increased $4.7 million during 2018 compared to 2017 primarily due to the issuance of a $935.0 million incremental term loan in 2017 in connection with the acquisition of FairPoint and an increase in variable interest rates during 2018.  Interest expense also increased as a result of noncash charges recognized related to our re-designated interest rate swap agreements during 2018.  These increases were offset by ticking fees of $18.0 million and amortized commitment fees of $11.7 million recognized in 2017 related to the committed financing secured for the acquisition of FairPoint.  

Gain on Extinguishment of Debt

In 2019, we repurchased $55.0 million of the aggregate principal amount of our 6.50% Senior Notes due 2022, as described in the “Liquidity and Capital Resources” section below.  In connection with the partial repurchase of the Senior Notes, we recognized a gain on extinguishment of debt of $4.5 million during the year ended December 31, 2019.

Other Income

Other income decreased $13.7 million during 2019 compared to 2018.  Investment income decreased $1.5 million during 2019 primarily as a result of lower earnings from our wireless partnership interests.  Pension and post-retirement benefit expense increased $11.2 million as compared to 2018 primarily from a pension settlement charge of $6.7 million recognized in 2019 as a result of the transfer of the pension liability for a select group of retirees to an annuity provider.  See Note 11 to the consolidated financial statements for a more detailed discussion regarding our pension and other post-retirement plans.

Other income increased $9.7 million during 2018 compared to 2017 primarily due to an increase in investment income from our wireless partnership interests of $7.8 million.  Pension and post-retirement benefit expense also declined $0.9 million as compared to 2017.  

Income Taxes

Income taxes increased $20.4 million in 2019 compared to 2018.  The increase was primarily related to the change in pretax income.  Our effective tax rate was 15.7% for 2019 compared to 32.3% for 2018.  We recorded a net increase of $0.7 million in 2019 and a net decrease of $2.8 million in 2018 to our state tax expense due to changes in unitary filings and state deferred income tax rates.  In 2019 and 2018, we placed additional valuation allowances on deferred tax assets related to state NOL and state tax credit carryforwards of $1.1 million and $1.7 million, respectively.  During 2018, adjustments were made to the provisional estimates that were disclosed as of December 31, 2017 under Staff Accounting Bulletin No. 118 for the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) that resulted in a $5.2 million decrease to our tax provision.  During 2019 and 2018, we recorded various other adjustments related to a state examination, acquisition purchase accounting and disposition of a subsidiary.  In addition, for 2019 and 2018, the effective tax rate differed from the federal and state statutory rates due to various permanent income tax differences and differences in allocable income for the Company’s state tax filings.  Exclusive of discrete adjustments, our effective tax rate for 2019 would have been approximately 27.1% compared to 25.3% for 2018.

Our effective rate was 32.3% for 2018 compared to 209.5% for 2017. Income taxes increased $100.8 million in 2018 compared to 2017. The increase was primarily related to the deferred income tax benefit recorded in 2017 related to the Tax Act when the Company revalued its deferred tax balances from 35% to 21%. The Tax Act was signed into law on December 22, 2017, making significant changes to the U.S. tax law. The Company calculated its best estimate of the impact of the Tax Act in its 2017 year end income tax provision in accordance with its understanding of the Tax Act and guidance available and, as a result, recorded a non-cash tax benefit estimate of $112.9 million as a reduction in income tax expense in the fourth quarter of 2017, the period in which the legislation was enacted. During 2018, adjustments were made to the provisional estimates that were disclosed as of December 31, 2017 under SAB 118 for the Tax Act that resulted in a $5.2 million decrease to our tax provision. We recorded a net decrease of $2.8 million in 2018 and a net increase of $5.2 million in 2017 to our net state deferred tax liabilities and our state tax expense due to changes in unitary filings and state deferred income tax rates. In 2017, the Company also incurred non-deductible expenses in relation to the acquisition of FairPoint that resulted in an increase to our tax provision of $3.4 million. In the third quarter of 2018, we recorded additional purchase accounting tax adjustments outside the measurement period related to the acquisition that resulted in a $1.0 million increase to our tax provision. On July 31, 2018, we completed the sale of all the issued and outstanding stock of Peoples in a taxable transaction, resulting in an increase of $0.8 million to our deferred tax liabilities and deferred tax provision. In 2018 and 2017, we placed additional valuation allowances on deferred tax assets related to state NOL and state tax credit carryforwards of $1.7 million and $2.6 million, respectively.

42

Table of Contents

Exclusive of discrete adjustments, our effective tax rate for 2018 would have been approximately 25.3% compared to 39.3% for 2017. The adjusted effective tax rate for 2018 and 2017 differed from the federal and state statutory rates primarily due to differences in allocable income for the Company’s state tax filings.

Non-GAAP Measures

In addition to the results reported in accordance with US GAAP, we also use certain non-GAAP measures such as EBITDA and adjusted EBITDA to evaluate operating performance and to facilitate the comparison of our historical results and trends. These financial measures are not a measure of financial performance under US GAAP and should not be considered in isolation or as a substitute for net income as a measure of performance and net cash provided by operating activities as a measure of liquidity. They are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP. The calculation of these non-GAAP measures may not be comparable to similarly titled measures used by other companies. Reconciliations of these non-GAAP measures to the most directly comparable financial measures presented in accordance with GAAP are provided below.

EBITDA is defined as net earnings before interest expense, income taxes, and depreciation and amortization.  Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required under our credit facility as described in the reconciliations below.  These measures are a common measure of operating performance in the telecommunications industry and are useful, with other data, as a means to evaluate our ability to fund our estimated uses of cash.

The following tables are a reconciliation of net income (loss) to adjusted EBITDA for the years ended December 31, 2019, 2018 and 2017:

 

Year Ended December 31,

 

(In thousands, unaudited)

    

 

2019

    

2018

    

2017

Net income (loss)

$

(19,931)

$

(50,571)

$

65,299

Add (subtract):

Interest expense, net of interest income

 

136,660

 

134,578

 

129,786

Income tax benefit

 

(3,714)

 

(24,127)

 

(124,927)

Depreciation and amortization

 

381,237

 

432,668

 

291,873

EBITDA

 

494,252

 

492,548

 

362,031

Adjustments to EBITDA:

Other, net (1)

 

(8,847)

 

549

 

19,314

Investment distributions (2)

 

35,809

 

39,078

 

29,993

Gain on extinguishment of debt

 

(4,510)

 

 

Non-cash, stock-based compensation

 

6,836

 

5,119

 

2,766

Adjusted EBITDA

$

523,540

$

537,294

$

414,104

(1)Other, net includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, acquisition and transaction related costs including integration and severance, non-cash pension and post-retirement benefits and certain other miscellaneous items.

(2)Includes all cash dividends and other cash distributions received from our investments.

Liquidity and Capital Resources

Outlook and Overview

Our operating requirements have historically been funded from cash flows generated from our business and borrowings under our credit facilities.  We expect that our future operating requirements will continue to be funded from cash flows from operating activities, existing cash and cash equivalents, and, if needed, from borrowings under our revolving credit facility and our ability to obtain future external financing.  We anticipate that we will continue to use a substantial portion of our cash flow to fund capital expenditures, meet scheduled payments of long-term debt, and to invest in future business opportunities.

43

Table of Contents

The following table summarizes our cash flows:

Years Ended December 31,

 

(In thousands)

    

2019

    

2018

    

2017

 

Cash flows provided by (used in):

Operating activities

$

339,096

$

357,321

$

210,027

Investing activities

(217,819)

(221,459)

(1,042,711)

Financing activities

 

(118,481)

 

(141,920)

 

821,264

Increase (decrease) in cash and cash equivalents

$

2,796

$

(6,058)

$

(11,420)

Cash Flows Provided by Operating Activities

Net cash provided by operating activities was $339.1 million in 2019, a decrease of $18.2 million compared to the same period in 2018.  Cash flows provided by operating activities decreased as a result of changes in working capital and the timing of payments for accrued compensation.  In addition, interest payments increased approximately $7.1 million from prior year due to an increase in variable interest rates in 2019.  Cash distributions received from our wireless partnerships also decreased $3.3 million in 2019 compared to 2018.

In 2018, net cash provided by operating activities was $357.3 million, an increase of $147.3 million compared to the same period in 2017 primarily as a result of the additional cash flows provided by the addition of the FairPoint operations as of July 2017 as well as additional transaction costs paid in 2017 related to the acquisition of FairPoint.  Cash distributions received from our wireless partnerships also increased $9.1 million in 2018 compared to 2017.  In addition, income tax refunds increased approximately $10.0 million from 2017.  However, cash contributions to our defined benefit pension plans increased $16.9 million in 2018 compared to 2017 of which $11.3 million is attributable to the acquisition of FairPoint.

Cash Flows Used In Investing Activities

Net cash used in investing activities consists primarily of cash used for capital expenditures and acquisitions and cash received from business dispositions and the sale of assets.

Capital Expenditures

Capital expenditures continue to be our primary recurring investing activity and were $232.2 million, $244.8 million and $181.2 million in 2019, 2018 and 2017, respectively.  Capital expenditures for 2020 are expected to be $195.0 million to $205.0 million, of which approximately 65% is planned for success-based capital projects for commercial, carrier and consumer initiatives.  Capital expenditures in 2020 and subsequent years will depend on various factors, including competition, changes in technology, regulatory changes and the timing in the deployment of new services.  We expect to continue to invest in existing and new services and the expansion of our fiber network in order to retain and acquire more customers through a broader set of products and an expanded network footprint.

Acquisition of FairPoint

In July 2017, we acquired all of the issued and outstanding shares of FairPoint in exchange for shares of our common stock and cash in lieu of fractional shares.  The purchase price consisted of the repayment of debt of $862.4 million, net of cash acquired, and the issuance of shares of our common stock valued at $431.0 million. The funds required to repay FairPoint’s outstanding debt was financed in part through a $935.0 million incremental term loan facility, as described below.

Divestitures

In 2019, we received cash proceeds of approximately $12.4 million for the sale of utility poles located in the state of Vermont. In 2018, we received cash proceeds of $21.0 million for the sale of Peoples, our local exchange carrier in Virginia.

44

Table of Contents

Cash Flows Provided by (Used In) Financing Activities

Net cash used in financing activities consists primarily of our proceeds from and principal payments on long-term borrowings, repurchases of debt and the payment of dividends, prior to the elimination of our quarterly dividend payments.

Long-term Debt

The following table summarizes our indebtedness as of December 31, 2019:

(In thousands)

    

Balance

    

Maturity Date

    

Rate(1)

 

6.50% Senior Notes, net of discount

$

443,002

 

October 1, 2022

6.50

%

Term loans, net of discount

 

1,779,109

 

October 5, 2023

(2)

 

LIBOR plus 3.00

%

Revolving loan

 

30,000

 

October 5, 2021

 

LIBOR plus 3.00

%

Revolving loan

10,000

October 5, 2021

ABR plus 2.00

%

Finance leases

 

24,019

 

 

7.15

% (3)

$

2,286,130

(1)At December 31, 2019, the 1-month LIBOR and alternate base rate applicable to our borrowings was 1.79% and 4.75%, respectively.  The term loans are subject to a 1.00% LIBOR floor.

(2)Subject to earlier maturity on March 31, 2022 if the Company’s 6.50% Senior Notes due October 1, 2022 are not repaid in full or redeemed in full on or prior to March 31, 2022.

(3)Weighted-average rate.

Credit Agreement

In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (as amended, the “Credit Agreement”).  The Credit Agreement consists of a $110.0 million revolving credit facility, an initial term loan in the aggregate amount of $900.0 million (the “Initial Term Loan”) and an incremental term loan in the aggregate amount of $935.0 million (the “Incremental Term Loan”), collectively (the “Term Loans”). The Credit Agreement also includes an incremental loan facility which provides the ability to borrow, subject to certain terms and conditions, incremental loans in an aggregate amount of up to the greater of (a) $300.0 million and (b) an amount which would cause its senior secured leverage ratio not to exceed 3.00:1.00 (the “Incremental Facility”).  Borrowings under the Credit Agreement are secured by substantially all of the assets of the Company and its subsidiaries, with the exception of Consolidated Communications of Illinois Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.  

The Initial Term Loan was issued in an original aggregate principal amount of $900.0 million with a maturity date of October 5, 2023, but is subject to earlier maturity on March 31, 2022 if the Company’s unsecured Senior Notes due in October 2022 are not repaid in full or redeemed in full on or prior to March 31, 2022.  The Initial Term Loan contains an original issuance discount of 0.25% or $2.3 million, which is being amortized over the term of the loan.  The Initial Term Loan requires quarterly principal payments of $2.25 million and has an interest rate of 3.00% plus the London Interbank Offered Rate (“LIBOR“) subject to a 1.00% LIBOR floor.

The Incremental Term Loan was issued on July 3, 2017 in an original aggregate principal amount of $935.0 million and included an original issue discount of 0.50%, which is being amortized over the term of the loan. The Incremental Term Loan has the same maturity date and interest rate as the Initial Term Loan and requires quarterly principal payments of $2.34 million.  The net proceeds from the issuance of the Incremental Term Loan were used, in part, to repay and redeem certain existing indebtedness of FairPoint and to pay certain fees and expenses in connection the Merger and related financing.  

The revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between 2.50% and 3.25% for LIBOR-based borrowings or between 1.50% and 2.25% for alternate base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at December 31, 2019, the borrowing margin for the next three month period ending March 31, 2020 will be at a weighted-average margin of 3.00% for a LIBOR-based loan or

45

Table of Contents

2.00% for an alternate base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end.  As of December 31, 2019, borrowings of $40.0 million were outstanding under the revolving credit facility, which consisted of LIBOR-based borrowings of $30.0 million and alternate base rate borrowings of $10.0 million.  At December 31, 2018, borrowings of $22.0 million were outstanding under the revolving credit facility, which consisted of LIBOR-based borrowings of $10.0 million and alternate base rate borrowings of $12.0 million.  Stand-by letters of credit of $17.1 million were outstanding under our revolving credit facility as of December 31, 2019.  The stand-by letters of credit are renewable annually and reduce the borrowing availability under the revolving credit facility.  As of December 31, 2019, $52.9 million was available for borrowing under the revolving credit facility.

The weighted-average interest rate on outstanding borrowings under our credit facility was 4.80% and 5.54% at December 31, 2019 and 2018, respectively.  Interest is payable at least quarterly.

Credit Agreement Covenant Compliance

The Credit Agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue certain capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the Credit Agreement.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of December 31, 2019, our total net leverage ratio under the Credit Agreement was 4.38:1.00, and our interest coverage ratio was 3.69:1.00.  As of December 31, 2019, we were in compliance with the Credit Agreement covenants.

Senior Notes

6.50% Senior Notes due 2022

In September 2014, we completed an offering of $200.0 million aggregate principal amount of 6.50% Senior Notes due in October 2022 (the “Existing Notes”).  The Existing Notes were priced at par, which resulted in total gross proceeds of $200.0 million.  On June 8, 2015, we completed an additional offering of $300.0 million in aggregate principal amount of 6.50% Senior Notes due 2022 (the “New Notes” and together with the Existing Notes, the “Senior Notes”).  The New Notes were issued as additional notes under the same indenture pursuant to which the Existing Notes were previously issued on in September 2014.  The New Notes were priced at 98.26% of par with a yield to maturity of 6.80% and resulted in total gross proceeds of approximately $294.8 million, excluding accrued interest.  The discount is being amortized using the effective interest method over the term of the notes.  

The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year.  Consolidated Communications, Inc. (“CCI”) is the primary obligor under the Senior Notes, and we and certain of our wholly-owned subsidiaries have fully and unconditionally guaranteed the Senior Notes.  The Senior Notes are senior unsecured obligations of the Company.  

In 2019, we repurchased $55.0 million of the aggregate principal amount the Senior Notes.  In connection with the partial repurchase of the Senior Notes, we paid $49.8 million and recognized a gain on extinguishment of debt of $4.5 million during the year ended December 31, 2019.

Senior Notes Covenant Compliance

Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.  The indenture also contains customary events of default.  At December 31, 2019, the Company was in compliance with all terms, conditions and covenants under the indenture governing the Senior Notes.

46

Table of Contents

Finance Leases

We lease certain facilities and equipment under various finance leases which expire between 2020 and 2039.  As of December 31, 2019, the present value of the minimum remaining lease commitments was approximately $24.0 million, of which $9.0 million was due and payable within the next twelve months.  The leases require total remaining rental payments of $28.6 million as of December 31, 2019.

Dividends

We paid $55.4 million and $110.2 million in dividend payments to shareholders during 2019 and 2018, respectively. On April 25, 2019, we announced the elimination of the payment of quarterly dividends on our stock beginning in the second quarter of 2019 in order to focus on deleveraging and create long-term value for our stockholders.  Future dividend payments, if any, are at the discretion of our Board of Directors.  Changes in our dividend program will depend on our earnings, capital requirements, financial condition, debt covenant compliance, expected cash needs and other factors considered relevant by our Board of Directors.

Sufficiency of Cash Resources

The following table sets forth selected information regarding our financial condition:

December 31,

 

(In thousands, except for ratio)

 

2019

    

2018

 

Cash and cash equivalents

$

12,395

$

9,599

Working capital (deficit)

 

(67,429)

 

(85,471)

Current ratio

 

0.72

 

0.70

Our net working capital position improved $18.0 million as of December 31, 2019 compared to December 31, 2018 primarily as a result of the elimination in 2019 of the quarterly dividend of approximately $27.6 million and a decrease in accrued compensation of $7.4 million.  These reductions in the working capital deficit were offset in part by the recognition of current lease liabilities of $6.2 million at December 31, 2019 as part of the adoption on January 1, 2019 of ASU No. 2016-02, Leases.  Working capital was also impacted by a decline in accounts receivable of $13.1 million compared to December 31, 2018.

Our most significant use of funds in 2020 is expected to be for: (i) interest payments on our indebtedness of between $125.0 million and $130.0 million and principal payments on debt of $18.4 million; and (ii) capital expenditures of between $195.0 million and $205.0 million.  Based on available cash, we may utilize a portion of the dividend savings to reduce our long-term debt or repurchase additional amounts of our Senior Notes in the open market or in private transactions if such purchases can be made on economically favorable terms.  In the future, our ability to use cash may be limited by our other expected uses of cash and our ability to incur additional debt will be limited by our existing and future debt agreements.

We believe that cash flows from operating activities, together with our existing cash and borrowings available under our revolving credit facility, will be sufficient for at least the next twelve months to fund our current anticipated uses of cash.  After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, performance and cash flow.  Our ability to fund these expected uses from the results of future operations will be subject to prevailing economic conditions and to financial, business, regulatory, legislative and other factors, many of which are beyond our control.

We may be unable to access the cash flows of our subsidiaries since certain of our subsidiaries are parties to credit or other borrowing agreements, or subject to statutory or regulatory restrictions, that restrict the payment of dividends or making intercompany loans and investments, and those subsidiaries are likely to continue to be subject to such restrictions and prohibitions for the foreseeable future.  In addition, future agreements that our subsidiaries may enter into governing the terms of indebtedness may restrict our subsidiaries’ ability to pay dividends or advance cash in any other manner to us.

To the extent that our business plans or projections change or prove to be inaccurate, we may require additional financing or require financing sooner than we currently anticipate.  Sources of additional financing may include commercial bank borrowings, other strategic debt financing, sales of nonstrategic assets, vendor financing or the private

47

Table of Contents

or public sales of equity and debt securities.  There can be no assurance that we will be able to generate sufficient cash flows from operations in the future, that anticipated revenue growth will be realized, or that future borrowings or equity issuances will be available in amounts sufficient to provide adequate sources of cash to fund our expected uses of cash.  Failure to obtain adequate financing, if necessary, could require us to significantly reduce our operations or level of capital expenditures, which could have a material adverse effect on our financial condition and the results of operations.

Surety Bonds

In the ordinary course of business, we enter into surety, performance and similar bonds as required by certain jurisdictions in which we provide services.  As of December 31, 2019, we had approximately $5.7 million of these bonds outstanding.

Contractual Obligations

As of December 31, 2019, our contractual obligations were as follows:  

Less than

1 - 3

3 - 5

(In thousands)

1 Year

Years

Years

Thereafter

Total

 

Long-term debt

$

18,350

$

521,700

$

1,729,663

$

$

2,269,713

Interest on long-term debt obligations (1)

 

128,731

 

246,834

 

65,552

 

441,117

Finance leases

 

10,280

 

8,285

 

3,404

 

6,604

 

28,573

Operating leases

 

7,860

 

10,751

 

5,660

 

10,691

 

34,962

Unconditional purchase obligations:

Unrecorded (2)

 

36,488

 

37,830

 

19,954

 

1,371

 

95,643

Recorded (3)

 

98,035

 

 

 

 

98,035

Pension funding (4)

 

33,861

 

64,311

 

65,959

 

 

164,131


Pennsylvania

In 2011, the Pennsylvania Public Utilities Commission (“PAPUC”) issued an intrastate access reform order reducing intrastate access rates to interstate levels in a three-step process, which began in March 2012.  With the release of the FCC order in November 2011, the PAPUC temporarily issued a stay.  A final stay was issued in 2012 to implement the FCC ordered intrastate access rate changes.  The PAPUC had indicated that it would address state universal funding in 2013, but delayed conducting a proceeding pending any state legislative activity that may occur in the 2017 legislative session.  The Company will continue to monitor this matter.

Texas

The Texas Public Utilities Regulatory Act (“PURA”) directs the Public Utilities Commission of Texas (“PUCT”) to adopt and enforce rules requiring local exchange carriers to contribute to a state universal service fund that helps telecommunications providers offer basic local telecommunications service at reasonable rates in high-cost rural areas.  The Texas Universal Service Fund is also used to reimburse telecommunications providers for revenues lost by providing lifeline service.  Our Texas rural telephone companies receive disbursements from this fund.

Our Texas ILECs have historically received support from two state funds, the small and rural incumbent local exchange company plan High Cost Fund (“HCF”) and the High Cost Assistance Fund (“HCAF”).  The HCF is a line-based fund used to keep local rates low.  The rate is applied on all residential lines and up to five single business lines.  The amount we receive from the HCAF is a frozen monthly amount that was originally developed to offset high intrastate toll rates.

In September 2011, the Texas state legislature passed Senate Bill No. 980/House Bill No. 2603 which, among other things, mandated the PUCT to review the Universal Service Fund and issue recommendations by January 1, 2013 with the intent to effectively reduce the size of the Universal Service Fund.  This would be accomplished by implementing an urban floor to offset state funding reductions with a phase-in period of four years.  The PUCT recommended that (i) frozen line counts be lifted effective September 1, 2013 and (ii) rural and urban local rate benchmarks be developed.  The large company fund review was completed in September 2012 and the PUCT addressed the small fund participants in Docket 41097 Rate Rebalancing (“Docket 41097”), as discussed below.

In June 2013, the Texas state legislature passed Senate Bill No. 583 (“SB 583”).  The provisions of SB 583 were effective September 1, 2013 and froze HCF and HCAF support for the remainder of 2013.  As of January 1, 2014, our annual $1.4 million HCAF support was eliminated and the frozen HCF support returned to funding on a per line basis.  In July 2013, the Company entered into a settlement agreement with the PUCT on Docket 41097, which was approved by the PUCT in August 2013.  In accordance with the provisions of the settlement agreement, the HCF draw will be reduced by approximately $1.2 million annually over a four year period beginning June 1, 2014 through 2018.  However, we have the ability to fully offset this reduction with increases to residential rates where market conditions allow, which the Company filed for in April 2014 and implemented in June 2014.

In addition, the PUCT is required to develop a needs test for post-2017 funding and has held workshops on various proposals.  The PUCT issued its recommendation to the Texas state commissioners in May 2014, which was approved in December 2014.  The needs test allows for a one-time disaggregation of line rates from a per line flat rate, then a competitive test must be met to receive funding.  The Company filed its submission for the needs test on December 28, 2016.  The PUCT issued docket 46699 on January 4, 2017 to review the filing and a decision is expected in the second quarter of 2017.

Other Regulatory Matters

We are also subject to a number of regulatory proceedings occurring at the federal and state levels that may have a material impact on our operations. The FCC and state commissions have authority to issue rules and regulations related to our business.  A number of proceedings are pending or anticipated that are related to such telecommunications issues as competition, interconnection, access charges, intercarrier compensation, broadband deployment, consumer protection and universal service reform.  Some proceedings may authorize new services to compete with our existing services.  Proceedings that relate to our cable television operations include rulemakings on set top boxes, carriage of programming, industry consolidation and ways to promote additional competition.  There are various on-going legal challenges to the scope or validity of FCC orders that have been issued.  As a result, it is not yet possible to fully determine the impact of the related FCC rules and regulations on our operations.

44


Non-Operating Items

Interest Expense, Net

Interest expense, net of interest income, decreased $2.8 million during 2016 compared to 2015 primarily due to a reduction in the interest rate for our outstanding senior notes.  In June 2015, we issued an additional $300.0 million in 6.50% Senior Notes due 2022, which were used, in part, to redeem the then-remaining amount of our outstanding 10.875% Senior Notes due 2020.  Interest expense was also reduced in 2016 from a decline in outstanding debt under our revolving credit facility as well as a decrease in interest expense related to our interest rate swap agreements.

During 2015, interest expense, net of interest income, decreased $2.9 million compared to 2014 primarily due to a reduction in the interest rate for our outstanding senior notes as a result of the redemption of our outstanding 10.875% Senior Notes due 2020, as described above.  Interest expense was also reduced in 2015 by declines in non-cash interest expense related to our de-designated interest rate swap agreements and additional financing costs in 2014 related to the bridge loan facility obtained for the Enventis acquisition.

In 2013, interest rate swaps previously designated as cash flow hedges were de-designated as a result of amendments to our credit agreement.  These interest rate swap agreements matured on various dates through September 2016.  Prior to de-designation, the effective portion of the change in fair value of the interest rate swaps were recognized in accumulated other comprehensive income (loss) (“AOCI”).  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated is being amortized to earnings over the remaining term of the swap agreements.  Changes in fair value of the de-designated swaps are immediately recognized in earnings as interest expense.  During the years ended December 31, 2016, 2015 and 2014, gains of $0.2 million, $0.8 million and $1.6 million, respectively, were recognized as a reduction to interest expense for the change in fair value of the de-designated swaps.

Loss on Extinguishment of Debt

In 2016, we amended our Credit Agreement to restate and amend our term loan credit facilities.  In connection with entering into the amended and restated credit agreement, we incurred a  loss on the extinguishment of debt of $6.6 million during the year ended December 31, 2016.

In 2014, we redeemed $72.8 million of the original aggregate principal amount of our 10.875% Senior Notes due 2020, as described in the “Liquidity and Capital Resources” section below.  In connection with the redemption of the 2020 Notes, we paid $84.1 million and recognized a loss of $13.8 million on the partial extinguishment of debt during the year ended December 31, 2014.    In 2015, we redeemed the remaining $227.2 million of the 2020 Notes for $261.9 million and recognized a loss on the extinguishment of debt of $41.2 million during 2015.

Other Income

Other income decreased $1.0 million during 2016 compared to the same period in 2015, primarily due to a decline in investment income of $3.7 million due to lower earnings from our wireless partnership interests.  In addition, we recognized an impairment loss of $0.8 million as a result of the sale of our equity interest in Central Valley Independent Network, LLC in 2015.  However, other, net increased $2.7 million compared to 2015 due to the reversal of a legal contingency of $0.8 million in 2016 while 2015 included additional reserves related to disputed tax assessments.

In 2015, other income increased $1.6 million compared to 2014 primarily due to an increase in investment income of  $2.2 million as a result of increased earnings from our wireless partnership interests, which was reduced in part by an impairment loss of $0.8 million recognized during 2015 from the sale of our equity interest in Central Valley Independent Network, LLC.  Other, net decreased $0.6 million compared to 2014 primarily due to additional reserves related to disputed tax assessments recognized in 2015. 

Income Taxes

Income taxes increased $20.2 million in 2016 compared to 2015.  Our effective rate was 60.2% for 2016 compared to 131.9% for 2015.  In 2016, we placed additional valuation allowances on state NOL and state tax credit carryforwards of $8.4 million and related deferred tax assets of $0.6 millionWe also recorded a net decrease of $1.5 million to our net state deferred tax liabilities and a corresponding decrease to our state tax expense due to changes in state deferred income tax

45


rates.    On September 1, 2016, we completed the sale of all the issued and outstanding stock of CCIC in a taxable transaction.  As a result, we recorded an increase to our current tax expense of $7.2 million to reflect the tax impact of the transaction.  On December 5, 2016, we completed the sale of substantially all of the assets of our EIS business.  As a result, we recorded an increase to our current tax expense of $1.5 million related to the derecognition of $4.2 million of noncash goodwill allocated to the disposed business that is not deductible for tax purposes.  In 2015, we placed additional valuation allowances on state NOL and state tax credit carryforwards of $5.0 million and related deferred tax assets of $0.9 million. We also recorded a net increase of $1.9 million to our net state deferred tax liabilities and a corresponding increase to our state tax expense due to changes in state deferred income tax rates.  Exclusive of these adjustments, our effective tax rate for 2016 would have been approximately 38.8% compared to 7.9% for 2015.  The 2016 effective tax rate differed from the federal and state statutory rates primarily due to differences in allocable income for the Company’s state tax filings.

Income taxes decreased $10.2 million in 2015 compared to 2014.  Our effective rate was 131.9% for 2015 compared to 45.8% for 2014.  In 2015, we placed additional valuation allowances on state NOL and state tax credit carryforwards of $5.0 million and related deferred tax assets of $0.9 million. We also recorded a net increase of $1.9 million to our net state deferred tax liabilities and a corresponding increase to our state tax expense due to changes in state deferred income tax rates.  In 2014, we released the full $1.5 million valuation allowance and related deferred tax asset of $0.5 million maintained against the Federal NOL carryforwards subject to separate return limitation year restrictions and placed a valuation allowance on the state tax credit carryforwards of $0.5 million and related deferred tax asset of $0.3 million.  The acquisition of Enventis on October 16, 2014 resulted in changes to our unitary state filings and correspondingly our state deferred income taxes.  These changes resulted in a net increase of $2.1 million to our net state deferred tax liabilities and a corresponding increase to our state tax.  In addition, we incurred non-deductible transaction costs in relation to the acquisition that resulted in an increase to our tax provision of $0.7 million. Exclusive of these adjustments, our effective tax rate for 2015 would have been approximately 7.9% compared to 36.6% for 2014.  The 2015 effective tax rate differed from the federal and state statutory rates primarily due to state tax credits and differences in allocable income for the Company’s state tax filings.

Non-GAAP Measures

In addition to the results reported in accordance with US GAAP, we also use certain non-GAAP measures such as EBITDA and adjusted EBITDA to evaluate operating performance and to facilitate the comparison of our historical results and trends. These financial measures are not a measure of financial performance under US GAAP and should not be considered in isolation or as a substitute for net income as a measure of performance and net cash provided by operating activities as a measure of liquidity. They are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP. The calculation of these non-GAAP measures may not be comparable to similarly titled measures used by other companies. Reconciliations of these non-GAAP measures to the most directly comparable financial measures presented in accordance with GAAP are provided below.

EBITDA is defined as net earnings before interest expense, income taxes, and depreciation and amortization.  Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required under our credit facility as described in the reconciliations below.  These measures are a common measure of operating performance in the telecommunications industry and are useful, with other data, as a means to evaluate our ability to fund our estimated uses of cash.

46


The following tables are a reconciliation of net income (loss) to adjusted EBITDA for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands, unaudited)

    

 

2016

    

2015

    

2014

 

Net income (loss)

 

 

$

15,196

 

$

(671)

 

$

15,388

 

Add (subtract):

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

 

76,826

 

 

79,618

 

 

82,537

 

Income tax expense

 

 

 

22,962

 

 

2,775

 

 

13,027

 

Depreciation and amortization

 

 

 

174,010

 

 

179,922

 

 

149,435

 

EBITDA

 

 

 

288,994

 

 

261,644

 

 

260,387

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

Other, net (1)

 

 

 

(24,955)

 

 

(22,360)

 

 

(23,920)

 

Investment distributions (2)

 

 

 

32,144

 

 

45,316

 

 

34,600

 

Loss on extinguishment of debt

 

 

 

6,559

 

 

41,242

 

 

13,785

 

Non-cash, stock-based compensation (3)

 

 

 

3,017

 

 

3,060

 

 

3,636

 

Adjusted EBITDA

 

 

$

305,759

 

$

328,902

 

$

288,488

 


(1)

Other, net includes the equity earnings from our investments, dividend income, income attributable to noncontrolling interests in subsidiaries, acquisition and transaction related costs including severance and certain other miscellaneous items.

(2)

Includes all cash dividends and other cash distributions received from our investments.

(3)

Represents compensation expenses in connection with issuance of stock awards, which because of the non-cash nature of these expenses are excluded from adjusted EBITDA.

Liquidity and Capital Resources

Outlook and Overview

Our operating requirements have historically been funded from cash flows generated from our business and borrowings under our credit facilities.  We expect that our future operating requirements will continue to be funded from cash flows from operating activities, existing cash and cash equivalents, and, if needed, from borrowings under our revolving credit facility and our ability to obtain future external financing.  We anticipate that we will continue to use a substantial portion of our cash flow to fund capital expenditures, meet scheduled payments of long-term debt, make dividend payments and to invest in future business opportunities.

The following table summarizes our cash flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

(In thousands)

    

2016

    

2015

    

2014

 

Cash flows provided by (used in):

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

218,233

 

$

219,179

 

$

187,785

 

Investing activities

 

 

(108,287)

 

 

(119,540)

 

 

(246,861)

 

Financing activities

 

 

(98,747)

 

 

(90,440)

 

 

60,204

 

Increase (decrease) in cash and cash equivalents

 

$

11,199

 

$

9,199

 

$

1,128

 

Cash Flows Provided by Operating Activities

Net cash provided by operating activities was $218.2 million in 2016, a decrease of $0.9 million as compared to 2015.  Cash flows provided by operating activities decreased primarily as a result of changes in working capital related to the timing in the payment of expenditures.  In 2016, cash distributions received from our wireless partnerships also decreased $13.2 million due in part to a non-recurring cash distribution received for the sale of the partnership owned towers in 2015.  However, cash contributions to our defined benefit pension plan decreased $11.3 million in 2016 as compared to 2015.  In

47


addition, in 2015, net cash provided by operating activities included the payment of various change-in-control and severance agreements as a result of the acquisition of Enventis in 2014. 

Cash Flows Used In Investing Activities

Net cash used in investing activities was $108.3 million during 2016  and consisted primarily of cash used for capital expenditures and the acquisition of CTC and cash proceeds provided from the sale of CCIC and EIS.

Capital Expenditures

Capital expenditures continue to be our primary recurring investing activity and were $125.2 million in 2016, a decrease of $8.7 million compared to 2015.  Capital expenditures for 2017 are expected to be $115.0 million to $120.0 million, of which approximately 56% is planned for success-based capital projects for consumer, commercial and carrier initiatives.  Capital expenditures in 2017 and subsequent years will depend on various factors, including competition, changes in technology, regulatory changes and the timing in the deployment of new services.  We expect to continue to invest in existing and new services and the expansion of our fiber network in order to retain and acquire more customers through a broader set of products and an expanded network footprint.

Acquisitions and Dispositions

On July 1, 2016, we acquired substantially all of the assets of CTC, a private business communications provider in the Champaign-Urbana, IL area.  The aggregate purchase price, including customary working capital adjustments, consisted of cash consideration of $13.4 million, which was paid from our existing cash resources. 

In 2016, we received cash proceeds of $30.1 million for the sale of CCIC, our rural ILEC business located in northwest Iowa and the sale of EIS, our non-core equipment and IT services business.

Cash Flows Provided by (Used In) Financing Activities

Net cash used in financing activities consists primarily of our proceeds and principal payments on long-term borrowings and the payment of dividends.

Long-term Debt

The following table summarizes our indebtedness as of December 31, 2016:

 

 

 

 

 

 

 

 

 

(In thousands)

    

Balance

    

Maturity Date

    

Rate(1)

 

6.50% Senior Notes, net of discount

 

$

495,698

 

October 1, 2022

 

6.50

%

Term loan 5, net of discount

 

 

893,088

 

October 5, 2023

 

LIBOR plus 3.00

%

Revolving loan

 

 

 —

 

October 5, 2021

 

LIBOR plus 3.00

%

Capital leases

 

 

16,857

 

May 31, 2021

 

6.83

%  (2)

 

 

$

1,405,643

 

 

 

 

 


(1)

At December 31, 2016, the 1-month LIBOR applicable to our borrowings was 0.64%.  The Term 5 loan is subject to a 1.00% LIBOR floor.

(2)

Weighted-average rate.

Credit Agreement

In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (the “Credit Agreement”) to replace the Company’s previously amended credit agreement.  The refinancing of the Credit Agreement increased the borrowing capacity of the revolving loan facility, extended the maturities of the debt outstanding, reduced the interest rate of the term loan, and increased the secured leverage ratio of the incremental term loan facility.  Under the terms of the new Credit Agreement, we issued initial term loans in the aggregate amount of $900.0 million (“Term 5”) and used the proceeds in part to repay the outstanding term loans from the previous agreement in its entirety.  We also obtained a revolving loan facility of $110.0 

48


million to replace the existing $75.0 million revolving credit facility scheduled to mature in December 2018. The Credit Agreement also includes an incremental term loan facility, which provides the ability to request to borrow up to $300.0 million of incremental term loans subject to certain terms and conditions and can borrow more than $300.0 million provided that its senior secured leverage ratio would not exceed 3.00:1.00.  Borrowings under the senior secured credit facility are secured by substantially all of the assets of the Company and its subsidiaries, with the exception of Consolidated Communications of Illinois Company (formerly Illinois Consolidated Telephone Company) and our majority-owned subsidiary, East Texas Fiber Line Incorporated.

In connection with entering into the restated credit agreement in October 2016, fees of $3.9 million were capitalized as deferred debt issuance costs.  These capitalized costs are amortized over the term of the debt and are included as a component of interest expense in the consolidated statements of operations. We also incurred a loss on the extinguishment of debt of $6.6 million during the year ended December 31, 2016 related to the repayment of the outstanding term loan under the previous credit agreement, which was scheduled to mature in December 2020.

The Term 5 loan was issued in an original aggregate principal amount of $900.0 million with a maturity date of October 5, 2023, but is subject to earlier maturity on March 31, 2022 if the Company’s unsecured Senior Notes due in October 2022 are repaid in full or redeemed in full on or prior to March 31, 2022.  The Term 5 loan contains an original issuance discount of 0.25%, which is being amortized over the term of the loan.  The Term 5 loan requires quarterly principal payments of $2.25 million, which commenced December 31, 2016, and has an interest rate of 3.00% plus LIBOR subject to a 1.00% LIBOR floor.

The revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between 2.50% and 3.25% for LIBOR-based borrowings or between 1.50% and 2.25% for alternate base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at December 31, 2016, the borrowing margin for the next three month period ending March 31, 2017 will be at a weighted-average margin of 3.00% for a LIBOR-based loan or 2.00% for an alternate base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end.  As of December 31, 2016, there were no outstanding borrowings under the revolving credit facility.  At December 31 2015, borrowings of $10.0 million were outstanding under the revolving credit facility.  A stand-by letter of credit of $1.6 million, issued in connection with the Company’s insurance coverage, was outstanding under our revolving credit facility as of December 31, 2016.  The stand-by letter of credit is renewable annually and reduces the borrowing availability under the revolving credit facility. As of December 31, 2016, $108.4 million was available for borrowing under the revolving credit facility.

The weighted-average interest rate on outstanding borrowings under our credit facility was 4.00% and 4.24% at December 31, 2016 and 2015, respectively.  Interest is payable at least quarterly.

Credit Agreement Covenant Compliance

The credit agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness and issue capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the credit agreement.  As of December 31, 2016, we were in compliance with the credit agreement covenants.

In general, our credit agreement restricts our ability to pay dividends to the amount of our Available Cash as defined in our credit agreement. As of December 31, 2016,  and including the $19.6 million dividend declared in October 2016 and paid on February 1, 2017, we had $269.3 million in dividend availability under the credit facility covenant.

Under our credit agreement, if our total net leverage ratio, as defined in the credit agreement, as of the end of any fiscal quarter, is greater than 5.10:1.00, we will be required to suspend dividends on our common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to fund acquisitions, or make other investments.  During any dividend suspension period, we will be required to repay debt in an amount equal to 50.0% of any increase in Available Cash, among other things.  In addition, we will not be permitted to pay dividends if an event of default under the credit agreement has occurred and is continuing.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of December 31, 2016, our total net leverage ratio under the credit agreement was 4.49:1.00, and our interest coverage ratio was 3.97:1.00.

49


Committed Financing

In connection with the execution of the Merger Agreement, in December 2016, the Company entered into two amendments to its Credit Agreement to secure committed financing related to the acquisition of FairPoint.  On December 14, 2016, we entered into Amendment No. 1 to the Credit Agreement, to increase the senior secured incremental term loan credit facility under the Credit Agreement from $865.0 million to an aggregate amount of $935.0 million.  Fees of $2.5 million paid to the lenders in connection with Amendment No. 1 are reflected as an additional discount on the Term 5 loan and will be amortized over the term of the debt as interest expense.  On December 21, 2016, the Company entered into Amendment No. 2 to the Credit Agreement in which a syndicate of lenders has agreed to provide an incremental term loan in an aggregate principal amount of up to $935.0 million under the Credit Agreement (the “Incremental Term Loan”), subject to the satisfaction of certain conditions.  The proceeds of the Incremental Term Loan may be used, in part, to repay and redeem certain existing indebtedness of FairPoint and to pay certain fees and expenses in connection with the merger and the related financing.  The terms, conditions and covenants of the Incremental Term Loan are materially consistent with those in the existing Credit Agreement, as described above.  The Incremental Term Loan included an original issue discount of 0.50% and has an interest rate of 3.00% plus LIBOR based on the one-month adjusted rate subject to a 1.00% LIBOR floor.  Ticking fees will begin accruing on the Incremental Term Loan commitments on January 15, 2017 at the rate equal to the interest rate of the Incremental Term Loan. 

Senior Notes

6.50% Senior Notes due 2022

In September 2014, we completed an offering of $200.0 million aggregate principal amount of 6.50% Senior Notes due in October 2022 (the “Existing Notes”).  The Existing Notes were priced at par, which resulted in total gross proceeds of $200.0 million. On June 8, 2015, we completed an additional offering of $300.0 million in aggregate principal amount of 6.50% Senior Notes due 2022 (the “New Notes” and together with the Existing Notes, the “Senior Notes”).  The New Notes were issued as additional notes under the same indenture pursuant to which the Existing Notes were previously issued on in September 2014.  The New Notes were priced at 98.26% of par with a yield to maturity of 6.80% and resulted in total gross proceeds of approximately $294.8 million, excluding accrued interest.  The discount and deferred debt issuance costs of $8.3 million incurred in connection with the issuance of the Senior Notes are being amortized using the effective interest method over the term of the notes. 

The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year.  Consolidated Communications, Inc. (“CCI”) is the primary obligor under the Senior Notes, and we and certain of our wholly‑owned subsidiaries have fully and unconditionally guaranteed the Senior Notes.  The Senior Notes are senior unsecured obligations of the Company.

The net proceeds from the issuance of the Senior Notes, together with cash on hand, were used, in part, to finance the acquisition of Enventis in 2014 including related fees and expenses, to repay the existing indebtedness of Enventis and to redeem our then outstanding $300.0 million aggregate principal amount of 10.875% Senior Notes due 2020 (the “2020 Notes”).  In December 2014, we paid $84.1 million to redeem $72.8 million of the original aggregate principal amount of the 2020 Notes and recognized a loss of $13.8 million on the partial extinguishment of debt during the year ended December 31, 2014.  In June 2015, we redeemed the remaining $227.2 million of the original aggregate principal amount of the 2020 Notes.  In connection with the redemption of the 2020 Notes, we paid $261.9 million and recognized a loss on extinguishment of debt of $41.2 million during the year ended December 31, 2015.

On October 16, 2015, we completed an exchange offer to register all of the Senior Notes under the Securities Act of 1933 (“Securities Act”).  The terms of the registered Senior Notes are substantially identical to those of the Senior Notes prior to the exchange, except that the Senior Notes are now registered under the Securities Act and the transfer restrictions and registration rights previously applicable to the Senior Notes no longer apply to the registered Senior Notes.  The exchange offer did not impact the aggregate principal amount or the remaining terms of the Senior Notes outstanding.

Senior Notes Covenant Compliance

Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase

50


or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.  The indenture also contains customary events of default.

Among other matters, the Senior Notes indenture provides that CCI may not pay dividends or make other restricted payments, as defined in the indenture, if its total net leverage ratio is 4.75:1.00 or greater.  This ratio is calculated differently than the comparable ratio under the Credit Agreement; among other differences, it takes into account, on a pro forma basis, synergies expected to be achieved as a result of certain acquisitions but not yet reflected in historical results.  At December 31, 2016, this ratio was 4.53:1.00.  If this ratio is met, dividends and other restricted payments may be made from cumulative consolidated cash flow since April 1, 2012, less 1.75 times fixed charges, less dividends and other restricted payments made since May 30, 2012.  Dividends may be paid and other restricted payments may also be made from a “basket” of $50.0 million, none of which has been used to date, and pursuant to other exceptions identified in the indenture.  Since dividends of $331.6 million have been paid since May 30, 2012, including the quarterly dividend declared in October 2016 and paid on February 1, 2017, there was $451.1 million of the $782.6 million of cumulative consolidated cash flow since May 30, 2012 available to pay dividends at December 31, 2016.  At December 31, 2016, the Company was in compliance with all terms, conditions and covenants under the indenture governing the 2022 Notes.

Capital Leases

We lease certain facilities and equipment under various capital leases which expire between 2017 and 2021.  As of December 31, 2016, the present value of the minimum remaining lease commitments was approximately $16.9 million, of which $5.9 million was due and payable within the next twelve months.  The leases require total remaining rental payments of $18.9 million as of December 31, 2016, of which $3.6 million will be paid to LATEL LLC, a related party entity.

Dividends

We paid $78.4 million and $78.2 million in dividend payments to shareholders during 2016 and 2015, respectively.  In October 2016, our board of directors declared a quarterly dividend of $0.38738 per common share, which was paid on February 1, 2017 to stockholders of record at the close of business on January 13, 2017.  In addition, on February 17, 2017, our board of directors declared its next quarterly dividend of $0.38738 per common share, which is payable on May 1, 2017 to stockholders of record at the close of business on April 15, 2017.  Our current annual dividend rate is approximately $1.55 per share.

The cash required to fund dividend payments is in addition to our other expected cash needs, which we expect to fund with cash flows from our operations.  In addition, we expect we will have sufficient availability under our revolving credit facility to fund dividend payments in addition to any expected fluctuations in working capital and other cash needs, although we do not intend to borrow under this facility to pay dividends.

We believe that our dividend policy will limit, but not preclude, our ability to grow.  If we continue paying dividends at the level currently anticipated under our dividend policy, we may not retain a sufficient amount of cash, and may need to seek refinancing, to fund a material expansion of our business, including any significant acquisitions or to pursue growth opportunities requiring capital expenditures significantly beyond our current expectations.  In addition, because we expect a significant portion of cash available will be distributed to holders of common stock under our dividend policy, our ability to pursue any material expansion of our business will depend more than it otherwise would on our ability to obtain third-party financing.

Sufficiency of Cash Resources

The following table sets forth selected information regarding our financial condition.

 

 

 

 

 

 

 

 

 

 

December 31,

 

(In thousands, except for ratio)

 

2016

    

2015

 

Cash and cash equivalents

 

$

27,077

 

$

15,878

 

Working capital (deficit)

 

 

(16,884)

 

 

(17,892)

 

Current ratio

 

 

0.89

 

 

0.88

 

51


Our most significant use of funds in 2017 is expected to be for: (i) dividend payments of between $78.0 million and $80.0 million; (ii) interest payments on our indebtedness of between $106.0 million and $108.0 million and principal payments on debt of $9.0 million; and (iii) capital expenditures of between $115.0 million and $120.0 million.  In the future, our ability to use cash may be limited by our other expected uses of cash, including our dividend policy, and our ability to incur additional debt will be limited by our existing and future debt agreements. In addition, we expect to use significant funds in connection with the acquisition of FairPoint, which is expected to close in mid-2017.  As discussed above, we have secured committed financing for the acquisition through a $935.0 million Incremental Term Loan, which will be used with cash on hand, and other sources of liquidity to repay and redeem certain existing indebtedness of FairPoint and to pay certain fees and expenses in connection with the merger.

We believe that cash flows from operating activities, together with our existing cash and borrowings available under our revolving credit facility, will be sufficient for at least the next twelve months to fund our current anticipated uses of cash.  After that, our ability to fund these expected uses of cash and to comply with the financial covenants under our debt agreements will depend on the results of future operations, performance and cash flow.  Our ability to fund these expected uses from the results of future operations will be subject to prevailing economic conditions and to financial, business, regulatory, legislative and other factors, many of which are beyond our control.

We may be unable to access the cash flows of our subsidiaries since certain of our subsidiaries are parties to credit or other borrowing agreements, or subject to statutory or regulatory restrictions, that restrict the payment of dividends or making intercompany loans and investments, and those subsidiaries are likely to continue to be subject to such restrictions and prohibitions for the foreseeable future.  In addition, future agreements that our subsidiaries may enter into governing the terms of indebtedness may restrict our subsidiaries’ ability to pay dividends or advance cash in any other manner to us.

To the extent that our business plans or projections change or prove to be inaccurate, we may require additional financing or require financing sooner than we currently anticipate.  Sources of additional financing may include commercial bank borrowings, other strategic debt financing, sales of nonstrategic assets, vendor financing or the private or public sales of equity and debt securities.  There can be no assurance that we will be able to generate sufficient cash flows from operations in the future, that anticipated revenue growth will be realized, or that future borrowings or equity issuances will be available in amounts sufficient to provide adequate sources of cash to fund our expected uses of cash.  Failure to obtain adequate financing, if necessary, could require us to significantly reduce our operations or level of capital expenditures, which could have a material adverse effect on our financial condition, and the results of operations.

Surety Bonds

In the ordinary course of business, we enter into surety, performance and similar bonds as required by certain jurisdictions in which we provide services.  As of December 31, 2016, we had approximately $3.7 million of these bonds outstanding.

Contractual Obligations

As of December 31, 2016, our contractual obligations were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Less than

 

1 - 3

 

3 - 5

    

    

 

    

    

 

 

(In thousands)

    

1 Year

    

Years

    

Years

    

Thereafter

    

Total

 

Long-term debt

 

$

9,000

 

$

18,000

 

$

18,000

 

$

1,352,750

 

$

1,397,750

 

Interest on long-term debt (1)

 

 

105,585

 

 

135,290

 

 

133,850

 

 

91,563

 

 

466,288

 

Interest rate swaps (2)

 

 

996

 

 

51

 

 

 —

 

 

 —

 

 

1,047

 

Capital leases

 

 

5,922

 

 

9,673

 

 

1,262

 

 

 —

 

 

16,857

 

Operating leases

 

 

11,304

 

 

18,838

 

 

11,356

 

 

12,605

 

 

54,103

 

Unconditional purchase obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecorded (3)

 

 

30,745

 

 

21,291

 

 

14,600

 

 

7,106

 

 

73,742

 

Recorded (4)

 

 

46,395

 

 

 —

 

 

 —

 

 

 —

 

 

46,395

 

Pension funding

 

 

6,758

 

 

 —

 

 

 —

 

 

 —

 

 

6,758

 


(1)

(1)Interest on long-term debt includes amounts due on fixed and variable rate debt.  As the rates on our variable debt are subject to change, the rates in effect at December 31, 2016 were used in determining our future interest obligations.  Future interest obligations include anticipated ticking fees related to the committed financing for the expected acquisition of FairPoint in 2017.

52


(2)

Expected settlements to be paid estimated using yield curves in effect at December 31, 2016.

(3)

Unrecorded purchase obligations include binding commitments for future capital expenditures and service and maintenance agreements to support various computer hardware and software applications and certain equipment.  If we terminate any of the contracts prior to their expiration date, we would be liable for minimum commitment payments as defined by the contractual terms of the contracts.

(4)

Recorded obligations include amounts in accounts payable and accrued expenses for external goods and services received as of December 31, 2016 and expected to be settled in cash.

Defined Benefit Pension Plans

As required, we contribute to qualified defined pension plans and non-qualified supplemental retirement plans (collectively the “Pension Plans”) and other post-retirement benefit plans, which provide retirement benefits to certain eligible employees. Contributions are intended to provide for benefits attributed to service to date. Our funding policy is to contribute annually an actuarially determined amount consistent with applicable federal income tax regulations.

The cost to maintain our Pension Plans and future funding requirements are affected by several factors including the expected return on investment of the assets held by the Pension Plan, changes in the discount rate used to calculate pension expense and the amortization of unrecognized gains and losses.  Returns generated on Plan assets have historically funded a significant portion of the benefits paid under the Pension Plans.  We used an expected long-term rate of return of 7.75% and 8.00% in 2016 and 2015, respectively.  As of January 1, 2017, we estimate the long-term rate of return of Plan assets will be 7.75%.  The Pension Plans invest in marketable equity securities which are exposed to changes in the financial markets.  If the financial markets experience a downturn and returns fall below our estimate, we could be required to make a material contribution to the Pension Plan, which could adversely affect our cash flows from operations.

Net pension and post-retirement costs/(benefit) were $2.9 million, $(2.2) million and $(5.5) million for the years ended December 31, 2016, 2015 and 2014, respectively.  We contributed $0.3 million, $12.2 million and $11.1 million in 2016, 2015 and 2014, respectively to our pension plans.  For our other post-retirement plans, we contributed $3.6 million, $3.0 million and $2.7 million in 2016, 2015 and 2014, respectively.  In 2017, we expect to make contributions totaling approximately $2.9 million to our pension plans and $3.9 million to our other post-retirement benefit plans. Our contribution amounts meet the minimum funding requirements as set forth in employee benefit and tax laws.  See Note 9 to the consolidated financial statements for a more detailed discussion regarding our pension and other post-retirement plans.

Income Taxes

The timing of cash payments for income taxes, which is governed by the Internal Revenue Service and other taxing jurisdictions, will differ from the timing of recording tax expense and deferred income taxes, which are reported in accordance with GAAP.  For example, tax laws in effect regarding accelerated or “bonus” depreciation for tax reporting resulted in less cash payments than the GAAP tax expense.  Acceleration of tax deductions could eventually result in situations where cash payments will exceed GAAP tax expense.

Related Party Transactions

A portion of the 2020 Notes were sold to accredited investors consisting of certain members of the Company’s Board of Directors or a trust of which a director is the beneficiary (“related parties”).  In May 2012, the related parties purchased $10.8 million of the 2020 Notes on the same terms available to other investors, except that the related parties were not entitled to registration rights. In 2015, the 2020 Notes were fully redeemed and we paid an early redemption premium of $1.5 million and recognized interest expense of approximately $0.7 million and $1.3 million in 2015 and 2014, respectively, in the aggregate for the 2020 Notes purchased by related parties.  In September 2014, $5.0 million of the 2022 Notes were sold to a trust, the beneficiary of which is a member of the Company’s Board of Directors and we recognized approximately $0.3 million in each 2016 and 2015 in interest expense for the 2022 Notes purchased by the related party.

In December 2010, we entered into new lease agreements with LATEL LLC (“LATEL”) for the occupancy of three buildings on a triple net lease basis.  Each of the three lease agreements have a maturity date of May 31, 2021, and have

53


been accounted for as capital leases.  Each of the three lease agreements have two five-year options to extend the terms of the lease after the expiration date.  Our Board of Directors member, Richard A. Lumpkin, and his immediate family had a beneficial ownership interest of 68.5% and 66.7%  in 2016 and 2015, respectively, of LATEL, directly or through Agracel, Inc. (“Agracel”).  Agracel is real estate investment company of which Mr. Lumpkin, together with his family, had a beneficial interest of 37.0% and 33.5% in 2016 and 2015, respectively.  Agracel is the sole managing member and 50% owner of LATEL.  In addition, Mr. Lumpkin is a director of Agracel.  The three leases require total rental payments to LATEL of approximately $7.9 million over the term of the leases.  The carrying value of the capital leases at December 31, 2016 and 2015 was approximately $2.7 million and $3.0 million, respectively.  We recognized $0.4 million in interest expense in each 2016 and 2015 and $0.5 million in interest expense in 2014 and amortization expense of $0.4 million in 2016, 2015 and 2014 related to the capitalized leases.

Mr. Lumpkin also has a minority ownership interest in First Mid-Illinois Bancshares, Inc. (“First Mid-Illinois”). We provide telecommunications products and services to First Mid-Illinois and we received approximately $0.7 million in 2016, $0.8 million in 2015 and $0.5 million in 2014 for these services.

Regulatory Matters

As discussed in the “Regulatory Matters” section above, in December 2014, the FCC released a report and order that significantly impacts the amount of support revenue we receive from the USF, CAF and ICC by redirecting support from voice services to broadband services.  The annual funding under CAF Phase I of $36.6 million was replaced by annual funding under CAF Phase II of $13.9 million through 2020.  With the sale of our Iowa ILEC in 2016, this amount was further reduced to $11.5 million through 2020. The acceptance of funding at the lower level CAF Phase II will transition over a three year period, beginning in August 2015, at the rates of 75% of the CAF Phase I funding level in the first year, 50% in the second year and 25% in the third year.

The Order also modifies the methodology used for ICC traffic exchanged between carriers.  As a result of implementing the provisions of the Order, our network access revenue decreased approximately $1.7 million, $1.3 million and $1.4 million during 2016, 2015 and 2014, respectively.  We anticipate that network access revenue will continue to decline as a result of the Order through 2018 by as much as $2.0 million and $1.9 million in 2017 and 2018, respectively.

In accordance with the provisions of SB 583, as discussed in the “Regulatory Matters” section above, our annual $1.4 million Texas HCAF support was eliminated effective January 1, 2014.  In addition, in accordance with the provisions of the settlement agreement reached with the PUCT, the HCF draw will be reduced by approximately $1.2 million annually over a four year period beginning June 1, 2014 through 2018.  However, we have the ability to fully offset this reduction with increases to residential rates where market conditions allow.

Critical Accounting Estimates

Our significant accounting policies and estimates are discussed in the Notes to our consolidated financial statements.  We prepare our consolidated financial statements in accordance with generally accepted accounting principles in the United States.  The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses.  These estimates and assumptions are affected by management’s application of our accounting policies.  Our judgments are based on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources.  However, because future events and the related effects cannot be determined with certainty, actual results may differ from our estimates and assumptions and such differences could be material.  Management believes that the following accounting estimates are the most critical to understanding and evaluating our reported financial results.

Indefinite-Lived Intangible Assets

Our indefinite-lived intangible assets are not subject to amortization and are tested for impairment annually or more frequently when events or changes in circumstances indicate that the asset might be impaired. We evaluate the carrying value of our indefinite-lived assets as of November 30 of each year.

54


Goodwill

As discussed more fully in Note 1 to the consolidated financial statements, goodwill is not amortized but instead evaluated for impairment annually, or more frequently if an event occurs or circumstances change that would indicate potential impairment.  At December 31, 2016 and 2015, the carrying value of our goodwill was $756.9 and $764.6 million, respectively.  The evaluation of goodwill may first include a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount.  Events and circumstances integrated into the qualitative assessment process include a combination of macroeconomic conditions affecting equity and credit markets, significant changes to the cost structure, overall financial performance and other relevant events affecting the reporting unit. 

Functional management within the organization evaluates the operations of our single reporting unit on a consolidated basis rather than at a geographic level or on any other component basis.  In general, product managers and cost managers are responsible for managing costs and services across territories rather than treating the territories as separate business units.  All of the properties are managed at a functional level.    As a result, we evaluate the operations for all our service territories as a single reporting unit.

For the 2016 assessment, we evaluated the fair value of the goodwill compared to the carrying value using the qualitative approach.  The results of the qualitative approach concluded that it was more likely than not that the fair value was greater than the carrying value, and therefore, we did not perform the calculation of fair value for reporting units as described below.   When we use the quantitative approach to assess the goodwill carrying value and the fair value of our single reporting unit, we use a combination of market-based approaches and a discounted cash flow (“DCF”) model. The assumptions used in the estimate of fair value are based upon a combination of historical results and trends, new industry developments, future cash flow projections, as well as relevant comparable company earnings multiples for the market-based approaches. Such assumptions are subject to change as a result of changing economic and competitive conditions. The market-based approaches used in the valuation effort include the publicly-traded market capitalization, guideline public companies, and guideline transaction methods.  We use a weighting of the results derived from the valuation approaches to estimate the fair value of the single reporting unit.  For the November 30, 2015 assessment, using the quantitative approach, we concluded that the fair value of the single reporting unit’s total equity was estimated to be approximately $1.3 billion on a control basis, and the associated carrying value of its equity was $269.8 million. 

Trade Names

As discussed more fully in Note 1 to the consolidated financial statements, trade names are generally not amortized but instead evaluated annually, or more frequently if an event occurs or circumstances change that would indicate potential impairment using a preliminary qualitative assessment and two-step process quantitative process, if deemed necessary.  The carrying value of our trade names, excluding any finite lived trade names, was $10.6 million at December 31, 2016 and 2015. 

For the 2016 assessment, we used the qualitative approach to evaluate the fair value compared to the carrying value of the trade names.  Based on the various qualitative indicators reviewed, we concluded it was more likely than not, that the trade name was not impaired. When we use the quantitative approach to estimate the fair value of our trade names, we use DCFs based on a relief from royalty method.  If the fair value of our trade names was less than the carrying amount, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the trade name.  In accordance with Accounting Codification Standard 350 Intangibles – Goodwill and Other (“ASC 350”) separately recorded indefinite-lived intangible assets, whether acquired or internally developed, shall be combined into a single unit of accounting for purposes of testing impairment if they are operated as a single asset and, as such, are essentially inseparable from one another.  An indefinite-lived intangible asset may need to be removed from the accounting unit if it is disposed of, the accounting unit is reconsidered or one or more of the separate indefinite-lived intangible asset(s) within the accounting unit is now considered finite-lived rather than indefinite-lived.  We perform our impairment testing of our trade names as single units of accounting based on their use in our business.

Revenue Recognition

We recognize certain revenues pursuant to various cost recovery programs from federal and state USF.  Revenues are calculated based on our estimates and assumptions regarding various financial data, including operating expenses, taxes and investment in property, plant and equipment.  Non-financial data estimates are also utilized, including projected

55


demand usage and detailed network information.  We must also make estimates of the jurisdictional separation of this data to assign current financial and operating data to the interstate or intrastate jurisdiction.  These estimates are finalized in future periods as actual data becomes available to complete the separation studies.  We have historically collected revenues recognized through these programs; however, adjustments to estimated revenues in future periods are possible.  These adjustments could be necessitated by adverse regulatory developments with respect to these subsidies and revenue sharing arrangements, changes in allowable rates of return and the determination of recoverable costs or decreases in the availability of funds in the programs due to increased participation by other carriers.

Income Taxes

Our current and deferred income taxes and associated valuation allowances are impacted by events and transactions arising in the normal course of business as well as in connection with the adoption of new accounting standards, acquisitions of businesses and non-recurring items.  Assessment of the appropriate amount and classification of income taxes is dependent on several factors, including estimates of the timing and realization of deferred income tax assets and the timing of income tax payments.  Actual amounts may materially differ from these estimates as a result of changes in tax laws as well as unanticipated future transactions impacting related income tax balances.  We account for tax benefits taken or expected to be taken in our tax returns in accordance with the accounting guidance applicable for uncertainty in income taxes, which requires the use of a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return.

Pension and Postretirement Benefits

The amounts recognized in our financial statements for pension and postretirement benefits are determined on an actuarial basis utilizing several critical assumptions.  We make significant assumptions in regards to our pension and postretirement plans, including the expected long-term rate of return on plan assets, the discount rate used to value the periodic pension expense and liabilities, future salary increases and actuarial assumptions relating to mortality rates and healthcare trend rates.  Changes in these estimates and other factors could significantly impact our benefit cost and obligations to maintain pension and postretirement plans.

Our pension investment strategy is to maximize long-term returns on invested plan assets while minimizing the risk of volatility.  Accordingly, we target our allocation percentage at approximately 60% in equity funds, with the remainder in fixed income and cash equivalents.  Our assumed rate considers this investment mix as well as past trends.  We used an expected long-term rate of return of 7.75% and 8.00% in 2016 and 2015, respectively. As of January 1, 2017, we estimate that the long-term rate of return of pension plan assets will be 7.75%.

In determining the appropriate discount rate, we consider the current yields on high-quality corporate fixed-income investments with maturities that correspond to the expected duration of our pension and postretirement benefit plan obligations.  For our 2016 and 2015 projected benefit obligations, we used a discount rate of 4.27% and 4.76%, respectively, for our pension plans and 4.12% and 4.61%, respectively, for our other postretirement plans.

A one percentage-point increase or decrease in the discount rate and expected long-term rate of return would have the following effects on net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

1-Percentage-

    

1-Percentage-

 

(In thousands)

 

 

Point Increase

 

Point Decrease

 

 

 

 

 

 

 

 

 

Discount rate

 

$

(3,004)

 

$

3,503

 

Expected long-term rate of return on plan assets

 

$

(2,663)

 

$

2,663

 

Recent Accounting Pronouncements

For information regarding the impact of certain recent accounting pronouncements, see Note 1 “Business Description & Summary of Significant Accounting Policies” to the consolidated financial statements included in this report in Part II -Item 8 “Financial Statements and Supplementary Data”.

56


Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

Our exposure to market risk is primarily related to the impact of interest rate fluctuations on our debt obligations.  Market risk is the potential loss arising from adverse changes in market interest rates on our variable rate obligations.  In order to manage the volatility relating to changes in interest rates, we utilize derivative financial instruments such as interest rate swaps to maintain a mix of fixed and variable rate debt.  We do not use derivatives for trading or speculative purposes.  OurAs the rates on our variable debt are subject to change, the rates in effect at December 31, 2019 were used in determining our future interest obligations.  Expected settlements of interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  We calculate the potential changewere estimated using yield curves in interest expense caused by changes in market interest rates by determining the effect of the hypothetical rate increase on the portion of our variable rate debt that is not subject to a variable rate floor or hedged through the interest rate swap agreements.

At December 31, 2016, the majority of our variable rate debt was subject to a 1.00% London Interbank Offered Rate (“LIBOR”) floor thereby reducing the impact of fluctuations in interest rates.  As of December 31, 2016, LIBOR was below the 1.00% floor.  Based on our variable rate debt outstanding at December 31, 2016, a 1.00%  increase in market interest rates2019.

(2)Unrecorded purchase obligations include binding commitments for future capital expenditures and service and maintenance agreements to support various computer hardware and software applications and certain equipment.  If we terminate any of the contracts prior to their expiration date, we would increase annual interest expense by approximately $4.1 million.  A 1.00% decrease in current interest rates would not impact annual interest expense on our variable rate debt due to the 1.00% LIBOR floor.

As of December 31, 2016, the fair value of our interest rate swap agreements amounted to a net liability of $0.3 million.  Pre-tax deferred losses related to our interest rate swap agreements included in accumulated other comprehensive loss (“AOCI”) was $0.2 million at December 31, 2016.

Item 8.  Financial Statements and Supplementary Data

For information pertaining to our Financial Statements and Supplementary Data, refer to pages F-1 to F-50 of this report, which are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and proceduresbe liable for minimum commitment payments as defined in Rules 13a-15(e) and 15d-15(e) underby the Securities Exchange Act of 1934 (“Exchange Act”) that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms; and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overridingcontractual terms of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. In connection with the filing of this Form 10-K, management evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design to provide reasonable assurance of achieving their objectives and operation of our disclosure controls and procedures as of December 31, 2016.  Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of December 31, 2016.

Inherent Limitation of the Effectiveness of Internal Control

A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurance that the objectives of the internal control system are met.  Because of the inherent limitations of any internal control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

57


MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a–15(f).  Management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2016.  In making this assessment, management used the framework set forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon this assessment, our management concluded that, as of December 31, 2016, our internal control over financial reporting was effective to provide reasonable assurance that the desired control objectives were achieved.

The effectiveness of internal control over financial reporting has been audited by Ernst & Young LLP, independent registered public accounting firm, as stated in their report which is included elsewhere in this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting

Based upon the evaluation performed by our management, which was conducted with the participation of our Chief Executive Officer and Chief Financial Officer, there has been no change in our internal control over financial reporting during the quarter ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

58


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders

Consolidated Communications Holdings, Inc.

We have audited Consolidated Communications Holdings, Inc. and subsidiaries’ (the Company’s) internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), (the COSO criteria). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Consolidated Communications Holdings, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Consolidated Communications Holdings, Inc. and subsidiaries as of December 31, 2016 and 2015,contracts.

(3)Recorded obligations include amounts in accounts payable and accrued expenses for external goods and services received as of December 31, 2019 and expected to be settled in cash.

(4)Expected contributions to our pension and post-retirement benefit plans for the next 5 years.  Actual contributions could differ from these estimates and extend beyond 5 years.  

Defined Benefit Pension Plans

As required, we contribute to qualified defined pension plans and non-qualified supplemental retirement plans (collectively the “Pension Plans”) and other post-retirement benefit plans, which provide retirement benefits to certain eligible employees. Contributions are intended to provide for benefits attributed to service to date. Our funding policy is to contribute annually an actuarially determined amount consistent with applicable federal income tax regulations.

The cost to maintain our Pension Plans and future funding requirements are affected by several factors including the expected return on investment of the assets held by the Pension Plans, changes in the discount rate used to calculate pension expense and the amortization of unrecognized gains and losses.  Returns generated on the Pension Plans assets have historically funded a significant portion of the benefits paid under the Pension Plans.  We used a weighted-average expected long-term rate of return of 6.97% and 7.03% in 2019 and 2018, respectively.  As of January 1, 2020, we estimate the long-term rate of return of Plan assets will be 6.25%.  The Pension Plans invest in marketable equity securities which are exposed to changes in the financial markets.  If the financial markets experience a downturn and

48

returns fall below our estimate, we could be required to make material contributions to the Pension Plans, which could adversely affect our cash flows from operations.

Net pension and post-retirement costs were $11.5 million, $5.6 million and $3.8 million for the years ended December 31, 2019, 2018 and 2017, respectively.  We contributed $27.5 million, $26.2 million and $12.5 million in 2019, 2018 and 2017, respectively to our Pension Plans.  For our other post-retirement plans, we contributed $8.5 million, $9.7 million and $6.5 million in 2019, 2018 and 2017, respectively.  In 2020, we expect to make contributions totaling approximately $25.0 million to our Pension Plans and $8.9 million to our other post-retirement benefit plans. Our contribution amounts meet the minimum funding requirements as set forth in employee benefit and tax laws.  See Note 11 to the consolidated financial statements for a more detailed discussion regarding our pension and other post-retirement plans.

Income Taxes

The timing of cash payments for income taxes, which is governed by the Internal Revenue Service and other taxing jurisdictions, will differ from the timing of recording tax expense and deferred income taxes, which are reported in accordance with GAAP.  For example, tax laws in effect regarding accelerated or “bonus” depreciation for tax reporting resulted in less cash payments than the GAAP tax expense.  Acceleration of tax deductions could eventually result in situations where cash payments will exceed GAAP tax expense.

Related Party Transactions

In September 2014, $5.0 million of the Senior Notes were sold to a trust, the beneficiary of which was Mr. Richard A. Lumpkin, who was a member of the Company’s Board of Directors until April 4, 2019.  We recognized approximately $0.1 million through April 4, 2019 and $0.3 million in each of 2018 and 2017 in interest expense for the Senior Notes purchased by the related party.

We have lease agreements with LATEL LLC (“LATEL”) for the occupancy of three buildings on a triple net lease basis.  One of the lease agreements was terminated on October 31, 2019 while the remaining two lease agreements have a maturity date of May 31, 2021, and have been accounted for as finance leases.  Each of the remaining lease agreements have two five-year options to extend the term of the lease after the expiration date.  Mr. Lumpkin and his immediate family had a beneficial ownership interest of 68.5% of LATEL, directly or through Agracel, Inc. (“Agracel”) as of April 4, 2019, December 31, 2018 and 2017.  Agracel is a real estate investment company of which Mr. Lumpkin, together with his family, had a beneficial interest of 37.0% at April 4, 2019, December 31, 2018 and 2017.  Agracel was the sole managing member and 50% owner of LATEL.  In addition, Mr. Lumpkin was a former director of Agracel.  The three leases required total rental payments to LATEL of approximately $7.9 million over the initial terms of the leases.  The carrying value of the finance leases was $1.7 million at December 31, 2018.  We recognized $0.1 million through April 4, 2019 and $0.3 million in each of 2018 and 2017 in interest expense.  We also recognized $0.1 million through April 4, 2019 and $0.4 million in each of 2018 and 2017 in amortization expense related to the finance leases.

Mr. Lumpkin also had a minority ownership interest in First Mid Bank & Trust (“First Mid”). We provided telecommunications products and services to First Mid and in return received approximately $0.2 million through April 4, 2019, $0.9 million in 2018 and $0.7 million in 2017 for these services.

Regulatory Matters

As discussed in the “Regulatory Matters” section above, in December 2014, the FCC released a report and order that significantly impacts the amount of support revenue we receive from the USF, CAF and ICC by redirecting support from voice services to broadband services.  The annual funding under CAF Phase I of $36.6 million was replaced by annual funding under CAF Phase II of $13.9 million through 2020.  With the sale of our Iowa ILEC in 2016, this amount was further reduced to $11.5 million through 2020.  Subsequently, with the acquisition of FairPoint in July 2017, this amount increased to $48.9 million through 2020.  With the sale of our Virginia ILEC in 2018, our annual funding was reduced to $48.1 million through 2020.  The acceptance of CAF Phase II funding at a level lower than the frozen CAF Phase I support results in CAF Phase II Transitional funding over a three year period based on the difference between the CAF Phase I funding and the CAF Phase II funding at the rates of 75% in the first year, 50% in the second year and 25% in the third year.

49

The Order also modifies the methodology used for ICC traffic exchanged between carriers.  As a result of implementing the provisions of the Order, our network access revenue decreased approximately $1.1 million, $3.0 million and $2.8 million during 2019, 2018 and 2017, respectively.

As discussed in the “Regulatory Matters” section above, the LSS matter settled in our favor during the year ended December 31, 2018.  In 2019, we recognized subsidies revenue of $3.4 million related to our ongoing ICC Eligible Recovery support, which is expected to decline by 5% per year through 2021.  

Critical Accounting Estimates

Our significant accounting policies and estimates are discussed in the Notes to our consolidated financial statements.  We prepare our consolidated financial statements in accordance with generally accepted accounting principles in the United States.  The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses.  These estimates and assumptions are affected by management’s application of our accounting policies.  Our judgments are based on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making estimates about the carrying values of assets and liabilities that are not readily apparent from other sources.  However, because future events and the related effects cannot be determined with certainty, actual results may differ from our estimates and assumptions and such differences could be material.  Management believes that the following accounting estimates are the most critical to understanding and evaluating our reported financial results.

Indefinite-Lived Intangible Assets

Our indefinite-lived intangible assets are not subject to amortization and are tested for impairment annually or more frequently when events or changes in circumstances indicate that the asset might be impaired. We evaluate the carrying value of our indefinite-lived assets as of November 30 of each year.

Goodwill

As discussed more fully in Note 1 to the consolidated financial statements, goodwill is not amortized but instead evaluated for impairment annually, or more frequently if an event occurs or circumstances change that would indicate potential impairment.  At December 31, 2019 and 2018, the carrying value of our goodwill was $1,035.3 million.  The evaluation of goodwill may first include a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount.  Events and circumstances integrated into the qualitative assessment process include a combination of macroeconomic conditions affecting equity and credit markets, significant changes to the cost structure, overall financial performance and other relevant events affecting the reporting unit.  

Functional management within the organization evaluates the operations of our single reporting unit on a consolidated basis rather than at a geographic level or on any other component basis.  In general, product managers and cost managers are responsible for managing costs and services across territories rather than treating the territories as separate business units.  All of the properties are managed at a functional level. As a result, we evaluate the operations for all our service territories as a single reporting unit.

As a result of industry conditions and a decrease in our market capitalization, we evaluated the fair value of the goodwill compared to the carrying value using the quantitative approach for the 2019 assessment.  When we use the quantitative approach to assess the goodwill carrying value and the fair value of our single reporting unit, the fair value of our reporting unit is compared to its carrying amount, including goodwill.  The estimated fair value of the reporting unit is determined using a combination of market-based approaches and a discounted cash flow (“DCF”) model.  The assumptions used in the estimate of fair value are based upon a combination of historical results and trends, new industry developments and future cash flow projections, as well as relevant comparable company earnings multiples for the market-based approaches.  Such assumptions are subject to change as a result of changing economic and competitive conditions.  We use a weighting of the results derived from the valuation approaches to estimate the fair value of the reporting unit.  

Based on our assessment at November 30, 2019, using the quantitative approach, we concluded that the fair value of the reporting unit exceeded the carrying value at November 30, 2019 by approximately 76% and that there was no impairment of goodwill.  

50

Trade Name

As discussed more fully in Note 1 to the consolidated financial statements, trade names are generally not amortized, but instead evaluated annually, or more frequently if an event occurs or circumstances change that would indicate potential impairment using a preliminary qualitative assessment and a quantitative process, if deemed necessary.  The carrying value of our trade name, excluding any finite lived trade names, was $10.6 million at December 31, 2019 and 2018.  

For the 2019 assessment, we used the quantitative approach to evaluate the fair value compared to the carrying value of the trade name.  Based on our assessment, we concluded that the fair value of the trade name continued to exceed the carrying value.  When we use the quantitative approach to estimate the fair value of our trade name, we use DCFs based on a relief from royalty method.  If the fair value of our trade name was less than the carrying amount, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the asset.  We perform our impairment testing of our trade name as a single unit of accounting based on its use in our single reporting unit.

Income Taxes

Our current and deferred income taxes and associated valuation allowances are impacted by events and transactions arising in the normal course of business as well as in connection with the adoption of new accounting standards, acquisitions of businesses and non-recurring items.  Assessment of the appropriate amount and classification of income taxes is dependent on several factors, including estimates of the timing and realization of deferred income tax assets and the timing of income tax payments.  Actual amounts may materially differ from these estimates as a result of changes in tax laws as well as unanticipated future transactions impacting related income tax balances.  We account for tax benefits taken or expected to be taken in our tax returns in accordance with the accounting guidance applicable for uncertainty in income taxes, which requires the use of a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return.

Pension and Post-retirement Benefits

The amounts recognized in our financial statements for pension and post-retirement benefits are determined on an actuarial basis utilizing several critical assumptions.  We make significant assumptions in regards to our pension and post-retirement plans, including the expected long-term rate of return on plan assets, the discount rate used to value the periodic pension expense and liabilities, future salary increases and actuarial assumptions relating to mortality rates and healthcare trend rates.  Changes in these estimates and other factors could significantly impact our benefit cost and obligations to maintain pension and post-retirement plans.

Our pension investment strategy is to maximize long-term returns on invested plan assets while minimizing the risk of volatility.  Accordingly, we target our allocation percentage at approximately 60 - 80% in return seeking assets consisting primarily of equity funds with the remainder in fixed income funds and cash equivalents.  Our assumed rate considers this investment mix as well as past trends.  We used a weighted-average expected long-term rate of return of 6.97% and 7.03% in 2019 and 2018, respectively. As of January 1, 2020, we estimate that the expected long-term rate of return of pension plan assets will be 6.25%.

In determining the appropriate discount rate, we consider the current yields on high-quality corporate fixed-income investments with maturities that correspond to the expected duration of our pension and post-retirement benefit plan obligations.  For our 2019 and 2018 projected benefit obligations, we used a weighted-average discount rate of 3.51% and 4.39%, respectively, for our pension plans and 3.34% and 4.35%, respectively, for our other post-retirement plans.

51

Our Pension Plans are sensitive to changes in the discount rate and the expected long-term rate of return on plan assets. A one percentage-point increase or decrease in the discount rate and expected long-term rate of return would have the following effects on net periodic pension cost of the Pension Plans:

1-Percentage-

    

1-Percentage-

 

(In thousands)

Point Increase

Point Decrease

 

Discount rate

$

473

$

(1,184)

Expected long-term rate of return on plan assets

$

(4,967)

$

4,967

Our post-retirement benefit plans are sensitive to the healthcare cost trend rate assumption. For purposes of determining the cost and obligation for post-retirement medical benefits, a 6.50% healthcare cost trend rate was assumed for 2019, declining to the ultimate trend rate of 5.00% in 2026. A 1.00% increase in the assumed healthcare cost trend rate would result in increases of approximately $4.6 million and $0.3 million in the post-retirement benefit obligation and total service and interest cost, respectively. A 1.00% decrease in the assumed healthcare cost trend would result in decreases of approximately $4.6 million and $0.3 million in the post-retirement benefit obligation and in the total service and interest cost, respectively.

Recent Accounting Pronouncements

For information regarding the impact of certain recent accounting pronouncements, see Note 1 “Business Description & Summary of Significant Accounting Policies” to the consolidated financial statements included in this report in Part II -Item 8 “Financial Statements and Supplementary Data”.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

Our exposure to market risk is primarily related to the impact of interest rate fluctuations on our debt obligations.  Market risk is the potential loss arising from adverse changes in market interest rates on our variable rate obligations.  In order to manage the volatility relating to changes in interest rates, we utilize derivative financial instruments such as interest rate swaps to maintain a mix of fixed and variable rate debt.  We do not use derivatives for trading or speculative purposes.  Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  We calculate the potential change in interest expense caused by changes in market interest rates by determining the effect of the hypothetical rate increase on the portion of our variable rate debt that is not subject to a variable rate floor or hedged through the interest rate swap agreements.

At December 31, 2019, the majority of our variable rate debt was subject to a 1.00% London Interbank Offered Rate floor.  Based on our variable rate debt outstanding as of December 31, 2019, a 1.00% change in market interest rates would increase or decrease annual interest expense by approximately $6.1 million and $4.8 million, respectively.

As of December 31, 2019, the fair value of our interest rate swap agreements amounted to a liability of $27.5 million.  Pre-tax deferred losses related to our interest rate swap agreements included in accumulated other comprehensive loss was $22.5 million at December 31, 2019.  

Item 8.  Financial Statements and Supplementary Data

For information pertaining to our Financial Statements and Supplementary Data, refer to pages F-1 to F-49 of this report, which are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

52

Item 9A.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”) that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms; and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. In connection with the filing of this Form 10-K, management evaluated, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design to provide reasonable assurance of achieving their objectives and operation of our disclosure controls and procedures as of December 31, 2019.  Based upon that evaluation and subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective as of December 31, 2019.

Inherent Limitation of the Effectiveness of Internal Control

A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurance that the objectives of the internal control system are met.  Because of the inherent limitations of any internal control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a–15(f).  Management, with the participation of our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2019.  In making this assessment, management used the framework set forth in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon this assessment, our management concluded that, as of December 31, 2019, our internal control over financial reporting was effective to provide reasonable assurance that the desired control objectives were achieved.

The effectiveness of internal control over financial reporting has been audited by Ernst & Young LLP, independent registered public accounting firm, as stated in their report which is included elsewhere in this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting

Based upon the evaluation performed by our management, which was conducted with the participation of our Chief Executive Officer and Chief Financial Officer, there has been no change in our internal control over financial reporting during the quarter ended December 31, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.  

53

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Consolidated Communications Holdings, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Consolidated Communications Holdings, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Consolidated Communications Holdings, Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and our report dated February 28, 2020 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.  

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

St. Louis, Missouri

February 28, 2020

54

Item 9B.  Other Information

None.

PART III

Item 10.  Directors, Executive Officers and Corporate Governance

Our Board of Directors adopted a Code of Business Conduct and Ethics (“the code”) that applies to all of our employees, officers and directors, including our principal executive officer, principal financial officer and principal accounting officer.  A copy of the code is posted on our investor relations website at www.consolidated.com.  Information contained on the website is not incorporated by reference in, or considered to be a part of, this document.

Additional information required by this Item is incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2019.

Item 11.  Executive Compensation

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2019.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2019.

Item 13.  Certain Relationships and Related Transactions, and Director Independence

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2019.

Item 14.  Principal Accountant Fees and Services

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2019.

55

PART IV

Item 15. Exhibits and Financial Statement Schedules

(1) All Financial Statements

Location

The following consolidating financial statements and independent auditors’ reports are filed as part of this report on Form 10-K in Item 8–“Financial Statements and Supplementary Data”:

Reports of Independent Registered Public Accounting Firm

F-1

Consolidated Statements of Operations for each of the three years in the period ended December 31, 2016, and our report dated February 28, 2017 expressed an unqualified opinion thereon.2019

F-2

/s/ Ernst & Young LLP

St. Louis, Missouri

February 28, 2017

59


Item 9B.  Other Information

None.

PART III

Item 10.  Directors, Executive Officers and Corporate Governance

Our Board of Directors adopted a Code of Business Conduct and Ethics (“the code”) that applies to all of our employees, officers and directors, including our principal executive officer, principal financial officer and principal accounting officer.  A copy of the code is posted on our investor relations website at www.consolidated.com.  Information contained on the website is not incorporated by reference in, or considered to be a part of, this document.

Additional information required by this Item is incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2016.

Item 11.  Executive Compensation

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2016.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2016.

Item 13.  Certain Relationships and Related Transactions, and Director Independence

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2016.

Item 14.  Principal Accountant Fees and Services

Incorporated herein by reference to our proxy statement for the annual meeting of our shareholders to be filed pursuant to Regulation 14A within 120 days after our fiscal year-end of December 31, 2016.

60


PART IV

Item 15.    Exhibits and Financial Statement Schedules

a)

(1) All Financial Statements

Location

The following consolidating financial statements and independent auditors’ reports are filed as part of this report on Form 10-K in Item 8–“Financial Statements and Supplementary Data”:

Reports of Independent Registered Public Accounting Firm

F-1

Consolidated Statements of Operations for each of the three years in the period ended December 31, 2016

F-2

Consolidated Statements of Comprehensive Income (Loss) for each of the three years in the period ended December 31, 2016

F-3

Consolidated Balance Sheets as of December 31, 2016 and 2015

F-4

Consolidated Statements of Shareholders’ Equity for each of the three years in the period ended December 31, 2016

F-5

Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2016

F-6

Notes to Consolidated Financial Statements

F-7

(2) Financial Statement Schedules

Location

Independent Auditors’ Report –Ernst & Young LLP

S-1

Pennsylvania RSA No. 6 (II) Limited Partnership Balance Sheets - As of December 31, 2016 (unaudited) and 2015

S-2

Pennsylvania RSA No. 6 (II) Limited Partnership Statements of Income and Comprehensive Income – For the Years Ended December 31, 2016 (unaudited), 2015 and 2014

S-3

Pennsylvania RSA No. 6 (II) Limited Partnership Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2016 (unaudited), 2015 and 2014

S-4

Pennsylvania RSA No. 6 (II) Limited Partnership Statements of Cash Flows – For the Years Ended December 31, 2016 (unaudited), 2015 and 2014

S-5

Pennsylvania RSA No. 6 (II) Limited Partnership - Notes to Financial Statements

S-6

Independent Auditors’ Report –Ernst & Young LLP

S-23

GTE Mobilnet of Texas RSA #17 Limited Partnership Balance Sheets - As of December 31, 2016 and 2015

S-24

GTE Mobilnet of Texas RSA #17 Limited Partnership Statements of Income and Comprehensive Income – For the Years Ended December 31, 2016, 2015 and 2014

S-25

GTE Mobilnet of Texas RSA #17 Limited Partnership Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2016, 2015 and 2014

S-26

GTE Mobilnet of Texas RSA #17 Limited Partnership Statements of Cash Flows – For the Years Ended December 31, 2016, 2015 and 2014

S-27

GTE Mobilnet of Texas RSA #17 Limited Partnership - Notes to Financial Statements

S-28

All other financial statement schedules have been omitted because they are not required, not applicable, or the information is otherwise included in the notes to the financial statements.

61


(3) Exhibits

The exhibits listed below on the accompanying Index to Exhibits are filed or furnished as part of this report.


   No.   

Exhibit
No.

Description

2.1*

Agreement and Plan of Merger, dated as of June 29, 2014, by and among the Company, Enventis Corporation and Sky Merger Sub Inc. (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K dated June 29, 2014).

2.2*

Agreement and Plan of Merger, dated as of December 3, 2016, by and among the Company, FairPoint Communications, Inc. and Falcon Merger Sub, Inc. (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K dated December 3, 2016), as amended by the First Amendment thereto, dated as of January 20, 2017 (incorporated by reference to Annex I to our Registration Statement on Form S-4/A, as filed on February 24, 2017).

3.1

Form of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 7 to Form S-1 dated July 19, 2005, file no. 333-121086)

3.2

Certificate of Amendment of the Amended and Restated Certificate of Incorporation of Consolidated Communications Holdings, Inc., as filed with the Secretary of State of the State of Delaware on May 3, 2011 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated May 4, 2011)

3.3

Amended and Restated Bylaws of Consolidated Communications Holdings Inc., as amended as of June 29, 2014 (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K dated June 29, 2014).

4.1

Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 7 to Form S-1 dated July 19, 2005, file no. 333-121086)

4.2

Indenture, dated as of September 18, 2014, between Consolidated Communications, Inc. (“CCI”) (as successor to Consolidated Communications Finance II Co. (“CCFII Co.”) and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated September 18, 2014)

4.3

First Supplemental Indenture, dated as of October 16, 2014, among the Company, CCI, Consolidated Communications Enterprise Services, Inc. (“CCES”), Consolidated Communications of Fort Bend Company (“CCFBC”) Consolidated Communications of Pennsylvania Company, LLC (“CCPC”), Consolidated Communications Services Company (“CCSC”), Consolidated Communications of Texas Company (“CCTC”), SureWest Communications (“SW Communications”), SureWest Fiber Ventures, LLC (“SW Fiber Ventures”), SureWest Kansas, Inc. (“SW Kansas”), SureWest Long Distance (“SW Long Distance”), SureWest Telephone (“SW Telephone”), SureWest TeleVideo (“SW TeleVideo”), and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated October 16, 2014)

4.4

Second Supplemental Indenture, dated as of November 14, 2014, among Enventis Corporation, Cable Network, Inc., Crystal Communications, Inc., Enventis Telecom, Inc., Heartland Telecommunications Company of Iowa, Inc., Mankato Citizens Telephone Company, Mid-Communications, Inc., National Independent Billing, Inc., IdeaOne Telecom Inc. and Enterprise Integration Services, Inc. (collectively, the “Enventis Subsidiaries”), CCI and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K dated November 14, 2014)

62


4.5

Third Supplemental Indenture, dated as of June 8, 2015, among CCES, CCFBC,  CCPC,  CCSC,  CCTC,  SW Fiber Ventures,  SW Kansas,  SW Telephone,  SW TeleVideo, each of the Enventis Subsidiaries; the Company; CCI; and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated June 8, 2015)

4.6

Fourth Supplemental Indenture, dated as of January 1, 2016, among CCTC; Consolidated Communications of Fort Bend Company; CCSC; Consolidated Communications Enterprise Services, Inc.; Consolidated Communications of Pennsylvania Company, LLC; Consolidated Communications of California Company; Crystal Communications, Inc.; Enventis Telecom, Inc.; Consolidated Communications of Iowa Company; Consolidated Communications of Minnesota Company; Consolidated Communications of Mid-Comm. Company, IdeaOne Telecom, Inc.; SureWest TeleVideo.; the Company; Consolidated Communications, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated January 1, 2016)

4.7

Form of 6.50% Senior Note due 2022 (incorporated by reference to Exhibit A to Exhibit 4.1 to our Current Report on Form 8-K dated September 18, 2014)

10.1

Restatement Agreement, dated as of October 5, 2016, by and among the Company, CCI, the lenders

referred to therein, and Wells Fargo Bank, National Association, as administrative agent, including the Third Amended and Restated Credit Agreement attached as Annex A to the Restatement Agreement, by and among the Company, CCI, the lenders referred to therein, and Wells Fargo Bank, National Association, as Administrative Agent, attached as Annex A to such Restatement Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K for the year ended October 5, 2016), as amended by Amendment No. 1 to Third Amended and Restated Credit Agreement, dated as of December 14, 2016, by and among the Company, CCI, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and other agents party thereto  (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K for the year ended December 14, 2016) and Amendment No. 2 to Third Amended and Restated Credit Agreement, dated as of December 21, 2016, by and among the Company, CCI, certain other subsidiaries of the Company, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and other agents party thereto

10.2

Form of Collateral Agreement, dated December 31, 2007, by and among the Company, CCI, Consolidated Communications Acquisition Texas, Inc., Fort Pitt Acquisition Sub Inc., certain subsidiaries of the Company identified on the signature pages thereto, in favor of Wells Fargo Bank, National Association (successor by merger to Wachovia Bank, National Association), as Administrative Agent (incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K for the period ended December 31, 2007, file no. 000-51446)

10.3

Form of Guaranty Agreement, dated December 31, 2007, made by the Company and certain subsidiaries of the Company identified on the signature pages thereto, in favor of Wells Fargo Bank, National Association (successor by merger to Wachovia Bank, National Association), as Administrative Agent (incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K for the period ended December 31, 2007, file no. 000-51446)

10.4**

Joinder Agreement (to Guaranty Agreement and Collateral Agreement), dated as of November 14, 2014, among each of the Enventis Subsidiaries, the Company, CCI, and Wells Fargo Bank, National Association, a national banking association, as Administrative Agent for the Lenders under the Second Amended and Restated Credit Agreement dated December 23, 2013 (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated November 14, 2014)

10.5

Lease Agreement, dated December 22, 2010, between LATEL, LLC and Consolidated Communications Services Company (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated December 22, 2010)

63


10.6

Lease Agreement, dated December 22, 2010, between LATEL, LLC and Illinois Consolidated Telephone Company (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated December 22, 2010)

10.7

Lease Agreement, dated December 22, 2010, between LATEL, LLC and Illinois Consolidated Telephone Company (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K dated December 22, 2010)

10.8***

Amended and Restated Consolidated Communications Holdings, Inc. Restricted Share Plan (incorporated by reference to Exhibit 10.11 to Amendment No. 7 to Form S-1 dated July 19, 2005, file no. 333-121086)

10.9***

Consolidated Communications Holdings, Inc. 2005 Long-Term Incentive Plan (as amended and restated effective May 4, 2015) (incorporated by reference to Exhibit A to our definitive proxy statement on Schedule 14A filed with the SEC on March 27, 2015)

10.10***

Form of Employment Security Agreement with certain of the Company’s employees (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012)

10.11***

Form of Employment Security Agreement with Robert J. Currey (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated December 4, 2009)

10.12***

Form of Employment Security Agreement with certain of the Company’s other executive officers (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated December 4, 2009)

10.13***

Form of Employment Security Agreement with the Company’s and its subsidiaries vice president and director level employees (incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the period ended December 31, 2007, file no. 000-51446)

10.14***

Executive Long-Term Incentive Program, as revised March 12, 2007 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated March 12, 2007, file no. 000-51446)

10.15***

Form of 2005 Long-Term Incentive Plan Performance Stock Grant Certificate (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated March 12, 2007, file no. 000-51446)

10.16***

Form of 2005 Long-Term Incentive Plan Restricted Stock Grant Certificate (incorporated by reference to Exhibit 10.3 to our Current Report on Form 8-K dated March 12, 2007, file no. 000-51446)

10.17***

Form of 2005 Long-Term Incentive Plan Restricted Stock Grant Certificate for Directors (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K dated March 12, 2007, file no. 000-51446)

10.18***

Description of the Consolidated Communications Holdings, Inc. Bonus Plan (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K dated March 12, 2007, file no. 000-51446)

10.19

Form of Indemnification Agreement with Directors and Executive Officers (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 7, 2013)

10.20

Commitment Letter, dated as of December 3, 2016, from (i) Morgan Stanley Senior Funding, Inc., (ii) The Bank of Tokyo-Mitsubishi UFJ, Ltd., MUFG Union Bank, N.A., MUFG Securities Americas Inc. (collectively, “MUFG”) and/or any other affiliates or subsidiaries as MUFG collectively deems appropriate to provide the services referred to therein, (iii) TD Securities (USA) LLC, (iv) The Toronto-Dominion Bank, New York Branch, and (v) Mizuho Bank, Ltd. and agreed to and accepted by Consolidated Communications, Inc. (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated December 3, 2016)

21

List of subsidiaries of the Registrant

64


23.1

Consent of Ernst & Young LLP

23.2

Consent of Ernst & Young LLP

31.1

Certificate of Chief Executive Officer of Consolidated Communications Holdings, Inc. pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934

31.2

Certificate of Chief Financial Officer of Consolidated Communications Holdings, Inc. pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934

32.1

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following financial information from Consolidated Communications Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.


*Schedules and other attachments to the Agreement and Plan of Merger, which are listed in the exhibit, are omitted.  The Company agrees to furnish a supplemental copy of any schedule or other attachment to the Securities and Exchange Commission upon request.

**Annexes to the Joinder Agreement, which are listed in the exhibit, are omitted.  The Company agrees to furnish a supplemental copy of any annex to the Securities and Exchange Commission upon request.

***Compensatory plan or arrangement.

Item 16.Form 10-K Summary

Not Applicable.

65


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in Mattoon, Illinois on February 28, 2017.

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.

By:

/s/ C. ROBERT UDELL JR.

C. Robert Udell Jr.

Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

By:

/s/ C. ROBERT UDELL JR.

President and

February 28, 2017

C. Robert Udell Jr.

Chief Executive Officer, Director

(Principal Executive Officer)

By:

/s/ STEVEN L. CHILDERS

Chief Financial Officer (Principal

February 28, 2017

Steven L. Childers

Financial and Accounting Officer)

By:

/s/ ROBERT J. CURREY

Executive Chairman 

February 28, 2017

Robert J. Currey

By:

/s/ RICHARD A. LUMPKIN

Director

February 28, 2017

Richard A. Lumpkin

By:

/s/ ROGER H. MOORE

Director

February 28, 2017

Roger H. Moore

By:

/s/ MARIBETH S. RAHE

Director

February 28, 2017

Maribeth S. Rahe

By:

/s/ TIMOTHY D. TARON

Director

February 28, 2017

Timothy D. Taron

By:

/s/ THOMAS A. GERKE

Director

February 28, 2017

Thomas A. Gerke

By:

/s/ DALE E. PARKER

Director

February 28, 2017

Dale E. Parker

66


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

The Board of Directors and Shareholders

Consolidated Communications Holdings, Inc.

We have audited the accompanying consolidated balance sheets of Consolidated Communications Holdings, Inc. and subsidiaries (the Company) as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2016. These financial statements are the responsibility2019

F-3

Consolidated Balance Sheets as of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Consolidated Communications Holdings, Inc. and subsidiaries at December 31, 20162019 and 2015, and the consolidated results2018

F-4

Consolidated Statements of their operations and their cash flowsShareholders’ Equity for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.2019

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Consolidated Communications Holdings, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 28, 2017, expressed an unqualified opinion thereon.F-5

/s/ Ernst & Young LLP

St. Louis, Missouri

February 28, 2017

F-1


Table of Contents

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

 

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

$

743,177

 

$

775,737

 

$

635,738

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation and amortization)

 

 

 

322,792

 

 

328,400

 

 

242,661

 

Selling, general and administrative expenses

 

 

 

157,111

 

 

178,227

 

 

140,636

 

Acquisition and other transaction costs

 

 

 

1,214

 

 

1,413

 

 

11,817

 

Loss on impairment

 

 

 

610

 

 

 —

 

 

 —

 

Depreciation and amortization

 

 

 

174,010

 

 

179,922

 

 

149,435

 

Income from operations

 

 

 

87,440

 

 

87,775

 

 

91,189

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

 

(76,826)

 

 

(79,618)

 

 

(82,537)

 

Loss on extinguishment of debt

 

 

 

(6,559)

 

 

(41,242)

 

 

(13,785)

 

Investment income

 

 

 

32,972

 

 

36,690

 

 

34,516

 

Other, net

 

 

 

1,131

 

 

(1,501)

 

 

(968)

 

Income before income taxes

 

 

 

38,158

 

 

2,104

 

 

28,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

22,962

 

 

2,775

 

 

13,027

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

15,196

 

 

(671)

 

 

15,388

 

Less: net income attributable to noncontrolling interest

 

 

 

265

 

 

210

 

 

321

 

Net income (loss) attributable to common shareholders

 

 

$

14,931

 

$

(881)

 

$

15,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per basic and diluted common shares attributable to common shareholders

 

 

$

0.29

 

$

(0.02)

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

 

$

1.55

 

$

1.55

 

$

1.55

 

See accompanying notes.

F-2


CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15,196

 

$

(671)

 

$

15,388

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

 

Change in net actuarial loss and prior service credit, net of tax (benefit) of $(9,534),  $(3,533) and $(20,039) in 2016, 2015 and 2014, respectively

 

 

(14,831)

 

 

(5,547)

 

 

(31,191)

 

Amortization of actuarial losses (gains) and prior service credit to earnings, net of tax expense (benefit) of $1,738, $1,098 and $(400) in 2016, 2015 and 2014, respectively

 

 

2,706

 

 

1,707

 

 

(637)

 

Derivative instruments designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives, net of tax (benefit) of $(180),  $(672) and $(51) in 2016, 2015 and 2014, respectively

 

 

(289)

 

 

(1,072)

 

 

(81)

 

Reclassification of realized loss to earnings, net of tax expense of $516,  $518 and $781 in 2016, 2015 and 2014, respectively

 

 

836

 

 

853

 

 

1,269

 

Comprehensive income (loss)

 

 

3,618

 

 

(4,730)

 

 

(15,252)

 

Less: comprehensive income attributable to noncontrolling interest

 

 

265

 

 

210

 

 

321

 

Total comprehensive income (loss) attributable to common shareholders

 

$

3,353

 

$

(4,940)

 

$

(15,573)

 

See accompanying notes.

F-3


CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2016

    

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

27,077

 

$

15,878

 

Accounts receivable, net of allowance for doubtful accounts

 

 

56,216

 

 

68,848

 

Income tax receivable

 

 

21,616

 

 

23,867

 

Prepaid expenses and other current assets

 

 

28,292

 

 

17,815

 

Total current assets

 

 

133,201

 

 

126,408

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

1,055,186

 

 

1,093,261

 

Investments

 

 

106,221

 

 

105,543

 

Goodwill

 

 

756,877

 

 

764,630

 

Other intangible assets

 

 

31,612

 

 

43,497

 

Other assets

 

 

9,661

 

 

5,187

 

Total assets

 

$

2,092,758

 

$

2,138,526

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

6,766

 

$

12,576

 

Advance billings and customer deposits

 

 

26,438

 

 

27,616

 

Dividends payable

 

 

19,605

 

 

19,551

 

Accrued compensation

 

 

16,971

 

 

21,883

 

Accrued interest

 

 

11,260

 

 

9,353

 

Accrued expense

 

 

54,123

 

 

42,384

 

Current portion of long-term debt and capital lease obligations

 

 

14,922

 

 

10,937

 

Total current liabilities

 

 

150,085

 

 

144,300

 

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

1,376,754

 

 

1,377,892

 

Deferred income taxes

 

 

244,298

 

 

236,529

 

Pension and other post-retirement obligations

 

 

130,793

 

 

112,966

 

Other long-term liabilities

 

 

14,573

 

 

16,140

 

Total liabilities

 

 

1,916,503

 

 

1,887,827

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common stock, par value $0.01 per share; 100,000,000 shares authorized, 50,612,362 and 50,470,096 shares outstanding as of December 31, 2016 and December 31, 2015, respectively

 

 

506

 

 

505

 

Additional paid-in capital

 

 

217,725

 

 

281,738

 

Retained earnings (deficit)

 

 

 —

 

 

(881)

 

Accumulated other comprehensive loss, net

 

 

(47,277)

 

 

(35,699)

 

Noncontrolling interest

 

 

5,301

 

 

5,036

 

Total shareholders’ equity

 

 

176,255

 

 

250,699

 

Total liabilities and shareholders’ equity

 

$

2,092,758

    

$

2,138,526

 

See accompanying notes.

F-4


CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Additional 

    

Retained

    

Other 

    

Non-

    

 

 

 

 

 

Common Stock

 

Paid-in 

 

Earnings 

 

Comprehensive

 

controlling 

 

 

 

 

 

 

Shares

 

Amount

 

Capital

 

(Deficit)

 

Loss, net

 

Interest

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

40,066

 

$

401

 

$

148,433

 

$

 —

 

$

(1,000)

 

$

4,505

 

$

152,339

 

Cash dividends on common stock

 

 —

 

 

 —

 

 

(51,264)

 

 

(15,067)

 

 

 —

 

 

 —

 

 

(66,331)

 

Shares issued upon acquisition of Enventis

 

10,144

 

 

101

 

 

257,558

 

 

 —

 

 

 —

 

 

 —

 

 

257,659

 

Shares issued under employee plan, net of forfeitures

 

224

 

 

2

 

 

(2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Non-cash, share-based compensation

 

 —

 

 

 —

 

 

3,622

 

 

 —

 

 

 —

 

 

 —

 

 

3,622

 

Purchase and retirement of common stock

 

(69)

 

 

 —

 

 

(1,856)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,856)

 

Tax on restricted stock vesting

 

 —

 

 

 —

 

 

879

 

 

 —

 

 

 —

 

 

 —

 

 

879

 

Other comprehensive income (loss)

  

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(30,640)

 

 

 —

 

 

(30,640)

 

   Other

 

 

 

 

 

(231)

 

 

 

 

 

 

 

 

(231)

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

15,067

 

 

 —

 

 

321

 

 

15,388

 

Balance at December 31, 2014

 

50,365

 

$

504

 

$

357,139

 

$

 —

 

$

(31,640)

 

$

4,826

 

$

330,829

 

Cash dividends on common stock

 

 —

 

 

 —

 

 

(78,250)

 

 

 —

 

 

 —

 

 

 —

 

 

(78,250)

 

Shares issued under employee plan, net of forfeitures

 

161

 

 

1

 

 

770

 

 

 —

 

 

 —

 

 

 —

 

 

771

 

Non-cash, share-based compensation

 

 —

 

 

 —

 

 

2,994

 

 

 —

 

 

 —

 

 

 —

 

 

2,994

 

Purchase and retirement of common stock

 

(56)

 

 

 —

 

 

(1,125)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,125)

 

Tax on restricted stock vesting

 

 —

 

 

 —

 

 

210

 

 

 —

 

 

 —

 

 

 —

 

 

210

 

Other comprehensive income (loss)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(4,059)

 

 

 —

 

 

(4,059)

 

Net income (loss)

 

 —

 

 

 —

 

 

 —

 

 

(881)

 

 

 —

 

 

210

 

 

(671)

 

Balance at December 31, 2015

 

50,470

 

$

505

 

$

281,738

 

$

(881)

 

$

(35,699)

 

$

5,036

 

$

250,699

 

Cash dividends on common stock

 

 —

 

 

 —

 

 

(64,423)

 

 

(14,050)

 

 

 —

 

 

 —

 

 

(78,473)

 

Shares issued under employee plan, net of forfeitures

 

188

 

 

1

 

 

94

 

 

 —

 

 

 —

 

 

 —

 

 

95

 

Non-cash, share-based compensation

 

 —

 

 

 —

 

 

2,980

 

 

 —

 

 

 —

 

 

 —

 

 

2,980

 

Purchase and retirement of common stock

 

(46)

 

 

 —

 

 

(1,231)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,231)

 

Tax on restricted stock vesting

 

 —

 

 

 —

 

 

(1,433)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,433)

 

Other comprehensive income (loss)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(11,578)

 

 

 —

 

 

(11,578)

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

14,931

 

 

 —

 

 

265

 

 

15,196

 

Balance at December 31, 2016

 

50,612

 

$

506

 

$

217,725

 

$

 —

 

$

(47,277)

 

$

5,301

 

$

176,255

 

See accompanying notes.

F-5


CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15,196

 

$

(671)

 

$

15,388

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

174,010

 

 

179,922

 

 

149,435

 

Deferred income taxes

 

 

20,863

 

 

5,828

 

 

10,244

 

Cash distributions from wireless partnerships in excess of/(less than) current earnings

 

 

(504)

 

 

8,585

 

 

212

 

Stock-based compensation expense

 

 

3,017

 

 

3,060

 

 

3,636

 

Amortization of deferred financing costs

 

 

3,223

 

 

3,378

 

 

4,364

 

Loss on extinguishment of debt

 

 

6,559

 

 

41,242

 

 

13,785

 

Other, net

 

 

(920)

 

 

506

 

 

2,973

 

Changes in operating assets and liabilities, net of acquired businesses:

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

5,353

 

 

8,688

 

 

11,896

 

Income tax receivable

 

 

2,251

 

 

(4,927)

 

 

(3,406)

 

Prepaids and other assets

 

 

(14,282)

 

 

163

 

 

1,953

 

Accounts payable

 

 

(1,067)

 

 

(2,701)

 

 

(1,904)

 

Accrued expenses and other liabilities

 

 

4,534

 

 

(23,894)

 

 

(20,791)

 

Net cash provided by operating activities

 

 

218,233

 

 

219,179

 

 

187,785

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Business acquisition, net of cash acquired

 

 

(13,422)

 

 

 —

 

 

(139,558)

 

Purchases of property, plant and equipment, net

 

 

(125,192)

 

 

(133,934)

 

 

(108,998)

 

Purchase of investments

 

 

 —

 

 

 —

 

 

(100)

 

Proceeds from sale of assets

 

 

208

 

 

13,548

 

 

1,795

 

Proceeds from business dispositions

 

 

30,119

 

 

 —

 

 

 —

 

Proceeds from sale of investments

 

 

 —

 

 

846

 

 

 —

 

Net cash used in investing activities

 

 

(108,287)

 

 

(119,540)

 

 

(246,861)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from bond offering

 

 

 —

 

 

294,780

 

 

200,000

 

Proceeds from issuance of long-term debt

 

 

936,750

 

 

69,000

 

 

80,000

 

Payment of capital lease obligations

 

 

(2,885)

 

 

(1,107)

 

 

(703)

 

Payment on long-term debt

 

 

(943,050)

 

 

(107,100)

 

 

(63,100)

 

Redemption of senior notes

 

 

 —

 

 

(261,874)

 

 

(84,127)

 

Payment of financing costs

 

 

(9,912)

 

 

(4,805)

 

 

(7,438)

 

Share repurchases for minimum tax withholding

 

 

(1,231)

 

 

(1,125)

 

 

(1,856)

 

Dividends on common stock

 

 

(78,419)

 

 

(78,209)

 

 

(62,341)

 

Other

 

 

 —

 

 

 —

 

 

(231)

 

Net cash used in financing activities

 

 

(98,747)

 

 

(90,440)

 

 

60,204

 

Increase in cash and cash equivalents

 

 

11,199

 

 

9,199

 

 

1,128

 

Cash and cash equivalents at beginning of period

 

 

15,878

 

 

6,679

 

 

5,551

 

Cash and cash equivalents at end of period

 

$

27,077

 

$

15,878

 

$

6,679

 

See accompanying notes.

S-6


CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2016, 2015 AND 2014

1.BUSINESS DESCRIPTION & SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Accounting

Consolidated Communications Holdings, Inc. (the “Company,” “we” or “our”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide integrated communications services in consumer, commercial, and carrier channels in California, Illinois, Iowa, Kansas, Minnesota, Missouri, North Dakota, Pennsylvania, South Dakota, Texas and Wisconsin.

We operate as both an Incumbent Local Exchange Carrier (“ILEC”) and a Competitive Local Exchange Carrier (“CLEC”), dependent upon the territory served.  We provide a wide range of services and products that include local and long-distance service, high-speed broadband Internet access, video services, Voice over Internet Protocol (“VoIP”), private line services, carrier grade access services, network capacity services over our regional fiber optic networks, cloud data services, data center and managed services, directory publishing and equipment sales.  As of December 31, 2016, we had approximately 457 thousand voice connections, 473 thousand data connections and 106 thousand video connections.

Use of Estimates

Preparation of the financial statements in conformity with accounting principles generally accepted in the United States and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results may differ materially from those estimates.  Our critical accounting estimates include (i) impairment evaluations associated with indefinite-lived intangible assets (Note 1), (ii) revenue recognition (Note 1), (iii) the determination of deferred tax asset and liability balances (Notes 1 and 10) and (iv) pension plan and other post-retirement costs and obligations (Notes 1 and 9).

Principles of Consolidation

Our consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries and subsidiaries in which we have a controlling financial interest. All significant intercompany transactions have been eliminated.

Recent Business Developments

Agreement and Plan of Merger with FairPoint

On December 3, 2016, we entered into a definitive agreement and plan of merger with FairPoint to acquire all the issued and outstanding shares of FairPoint in exchange for shares of our common stock, as set forth in the Merger Agreement.  FairPoint is an advanced communications provider to business, wholesale and residential customers within its service territory which spans across 17 states.  FairPoint owns and operates a robust fiber-based network with more than 21,000 route miles of fiber, including 17,000 route miles of fiber in northern New England.  In conjunction with the merger, we have secured committed debt financing, as described in Note 6, that will be used to repay the outstanding debt of FairPoint and pay fees and expenses associated with the merger.  The merger is subject to standard closing conditions including the approval of our stockholders and FairPoint’s stockholders, the approval of the listing of additional shares of Consolidated common stock to be issued to FairPoint’s stockholders, required federal and state regulatory approvals and other customary closing conditions.  We expect the merger to close by mid-2017.  See Note 3 for a more detailed discussion of the merger.

Restatement of Credit Agreement

On October 5, 2016, the Company and certain of its subsidiaries entered into a Restatement Agreement to amend and restate our existing credit agreement through a Third Amended and Restated Credit Agreement (the “Restated Credit Agreement”).  Under the terms of the Restated Credit Agreement, the Company issued initial term loans in the aggregate

F-7


amount of $900.0 million, with a maturity date of October 5, 2023 (subject to an earlier maturity date on March 31, 2022, under certain conditions), and used the proceeds in part to pay off the outstanding term loan in the amount of $885.0 million.  The Company also obtained a revolving loan facility of $110.0 million, with a maturity date of October 5, 2021, to replace the existing $75.0 million revolving credit facility scheduled to mature in December 2018.  In connection with entering into the Restated Credit Agreement, we incurred a loss on the extinguishment of debt of $6.6 million during the year ended December 31, 2016.  See Note 6 for additional information regarding this transaction.

Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.  Our cash equivalents consist primarily of money market funds. The carrying amounts of our cash equivalents approximate their fair value.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable consists primarily of amounts due to the Company from normal business activities. We maintain an allowance for doubtful accounts for estimated losses that result from the inability of our customers to make required payments. The allowance for doubtful accounts is maintained based on customer payment levels, historical experience and management’s views on trends in the overall receivable agings. In addition, for larger accounts, we perform analyses of risks on a customer-specific basis. We perform ongoing credit evaluations of our customers’ financial condition and management believes that an adequate allowance for doubtful accounts has been provided. Uncollectible accounts are removed from accounts receivable and are charged against the allowance for doubtful accounts when internal collection efforts have been unsuccessful. The following table summarizes the activity in allowance for doubtful accounts for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

    

2016

    

2015

    

2014

 

Balance at beginning of year

 

$

3,235

 

$

2,752

 

$

1,598

 

Provision charged to expense

 

 

2,798

 

 

3,525

 

 

3,320

 

Write-offs, less recoveries

 

 

(3,220)

 

 

(3,042)

 

 

(2,166)

 

Balance at end of year

 

$

2,813

 

$

3,235

 

$

2,752

 

Investments

Our investments are primarily accounted for under either the equity or cost method.  If we have the ability to exercise significant influence over the operations and financial policies of an affiliated company, the investment in the affiliated company is accounted for using the equity method.  If we do not have control and also cannot exercise significant influence, the investment in the affiliated company is accounted for using the cost method.

We review our investment portfolio periodically to determine whether there are identified events or circumstances that would indicate there is a decline in the fair value that is considered to be other than temporary.  If we believe the decline is other than temporary, we evaluate the financial performance of the business and compare the carrying value of the investment to quoted market prices (if available) or the fair value of similar investments.  If an investment is deemed to have experienced an impairment that is considered other-than temporary, the carrying amount of the investment is reduced to its quoted or estimated fair value, as applicable, and an impairment loss is recognized in other income (expense).

Fair Value of Financial Instruments

We account for certain assets and liabilities at fair value.  Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.  A financial asset or liability’s classification within a three-tiered value hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The hierarchy prioritizes the inputs to valuation techniques into three broad levels in order to maximize the use of observable inputs and minimize the use of unobservable inputs.  The levels of the fair value hierarchy are as follows:

Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

F-8


Level 2 – Inputs that reflect quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and inputs other than quoted prices that are directly or indirectly observable in the marketplace.

Level 3 – Unobservable inputs which are supported by little or no market activity.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost.  We capitalize additions and substantial improvements and expense repairs and maintenance costs as incurred.

We capitalize the cost of internal-use network and non-network software which has a useful life in excess of one year. Subsequent additions, modifications or upgrades to internal-use network and non-network software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance and training costs are expensed in the period in which they are incurred. Also, we capitalize interest associated with the development of internal-use network and non-network software.

Property, plant and equipment consisted of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

    

Estimated 

 

(In thousands)

 

2016

 

2015

 

Useful Lives

 

Land and buildings

 

$

105,923

 

$

105,728

 

18

-

40

years

 

Central office switching and transmission

 

 

861,608

 

 

791,719

 

3

-

25

years

 

Outside plant cable, wire and fiber facilities

 

 

1,201,042

 

 

1,174,777

 

3

-

50

years

 

Furniture, fixtures and equipment

 

 

167,125

 

 

154,049

 

3

-

15

years

 

Assets under capital lease

 

 

28,355

 

 

15,699

 

3

-

11

years

 

Total plant in service

 

 

2,364,053

 

 

2,241,972

 

 

 

 

 

 

Less: accumulated depreciation and amortization

 

 

(1,345,551)

 

 

(1,185,054)

 

 

 

 

 

 

Plant in service

 

 

1,018,502

 

 

1,056,918

 

 

 

 

 

 

Construction in progress

 

 

21,956

 

 

21,283

 

 

 

 

 

 

Construction inventory

 

 

14,728

 

 

15,060

 

 

 

 

 

 

Totals

 

$

1,055,186

 

$

1,093,261

 

 

 

 

 

 

Construction inventory, which is stated at weighted average cost, consists primarily of network construction materials and supplies that when issued are predominately capitalized as part of new customer installations and the construction of the network.

We record depreciation using the straight line method over estimated useful lives using either the group or unit method. The useful lives are estimated at the time the assets are acquired and are based on historical experience with similar assets, anticipated technological changes and the expected impact of our strategic operating plan on our network infrastructure.  In addition, the ranges of estimated useful lives presented above are impacted by the accounting for business combinations as the lives assigned to these acquired assets are generally much shorter than that of a newly acquired asset.  The group method is used for depreciable assets dedicated to providing regulated telecommunication services, including the majority of the network, outside plant facilities and certain support assets.  A depreciation rate for each asset group is developed based on the average useful life of the group.  The group method requires periodic revision of depreciation rates.  When an individual asset is sold or retired, the difference between the proceeds, if any, and the cost of the asset is charged or credited to accumulated depreciation, without recognition of a gain or loss.

The unit method is primarily used for buildings, furniture, fixtures and other support assets. Each asset is depreciated on the straight-line basis over its estimated useful life.  When an individual asset is sold or retired, the cost basis of the asset and related accumulated depreciation are removed from the accounts and any associated gain or loss is recognized.

Depreciation and amortization expense related to property, plant and equipment was $161.1 million, $167.1 million and $139.0 million in 2016, 2015 and 2014, respectively.  Amortization of assets under capital leases is included in the depreciation and amortization expense in the consolidated statements of operations.

F-9


We evaluate the recoverability of our property, plant and equipment whenever events or substantive changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.  Recoverability is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group.  If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset group, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the asset group.

Intangible Assets

Indefinite-Lived Intangibles

Goodwill and tradenames are evaluated for impairment annually or more frequently when events or changes in circumstances indicate that the asset might be impaired.  We evaluate the carrying value of goodwill and tradenames as of November 30 of each year.

Goodwill

Goodwill is the excess of the acquisition cost of a business over the fair value of the identifiable net assets acquired.  Goodwill is not amortized but instead evaluated annually for impairment.  The evaluation of goodwill may first include a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount.  Events and circumstances integrated into the qualitative assessment process include a combination of macroeconomic conditions affecting equity and credit markets, significant changes to the cost structure, overall financial performance and other relevant events affecting the reporting unit.

For the 2016 assessment, we evaluated the fair value of goodwill compared to the carrying value using the qualitative approach.  The results of the qualitative approach concluded that it is more likely than not that the fair value of goodwill was greater than the carrying value as of the assessment date.  When we use the quantitative approach to assess the goodwill carrying value and the fair value of our single reporting unit, the fair value of our reporting unit is compared to its carrying amount, including goodwill. The estimated fair value of the reporting unit is determined using a combination of market-based approaches and a discounted cash flow (“DCF”) model. The assumptions used in the estimate of fair value are based upon a combination of historical results and trends, new industry developments and future cash flow projections, as well as relevant comparable company earnings multiples for the market-based approaches.  Such assumptions are subject to change as a result of changing economic and competitive conditions.  We use a weighting of the results derived from the valuation approaches to estimate the fair value of the reporting unit.  For the November 30, 2015 assessment, using the quantitative approach, we concluded that the fair value of the reporting unit exceeded the carrying value at December 31, 2015 and that there was no impairment of goodwill. 

In measuring the fair value of our reporting unit as previously described, we consider the fair value of our reporting unit in relation to our overall enterprise value, measured as the publicly traded stock price multiplied by the fully diluted shares outstanding plus the value of outstanding debt.  Our reporting unit fair value models are consistent with a range in value indicated by both the preceding three month average stock price and the stock price on the valuation date, plus an estimated acquisition premium which is based on observable transactions of comparable companies, if applicable.

If the carrying value of the reporting unit exceeds its fair value, the second step of the impairment test is performed to measure the amount of impairment loss. The second step compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. The implied fair value is determined by allocating the fair value of the reporting unit to all of the assets and liabilities other than goodwill in a manner similar to a purchase price allocation.  The excess of the fair value of a reporting unit over the amounts assigned to its assets and liabilities is the implied fair value of goodwill.  If the carrying amount of goodwill is greater than the implied fair value of that goodwill, then an impairment charge would be recorded equal to the difference between the implied fair value and the carrying value.  We did not recognize any goodwill impairment in 2016, 2015 or 2014 as a result of the impairment test.

F-10


At December 31, 2016 and 2015, the carrying value of goodwill was $756.9 million and $764.6 million, respectively.  The following table summarizes the change in goodwill during the year ended December 31, 2016:

(In thousands)

Balance at December 31, 2015

$

764,630

Acquisition

4,700

Divestiture of businesses

(12,453)

Balance at December 31, 2016

$

756,877

Trade Names

Our most valuable trade name is the federally registered mark CONSOLIDATED, a design of interlocking circles, which is used in association with our telephone communication services.  The Company’s corporate branding strategy leverages a CONSOLIDATED naming structure.  All of the Company’s business units and several of our products and services incorporate the CONSOLIDATED name.  Trade names with indefinite useful lives are not amortized but are tested for impairment at least annually.  If facts and circumstances change relating to a trade name’s continued use in the branding of our products and services, it may be treated as a finite-lived asset and begin to be amortized over its estimated remaining life.  The carrying value of our trade names, excluding any finite lived trade names, was $10.6 million at December 31, 2016 and 2015. 

For the 2016 assessment, we used the qualitative approach to evaluate the fair value compared to the carrying value of the trade names.  Based on the various qualitative indicators reviewed, we concluded that the fair value of the trade names continued to exceed the carrying value.  When we use the quantitative approach to estimate the fair value of our trade names, we use DCFs based on a relief from royalty method.  If the fair value of our trade names was less than the carrying amount, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the assets.  We perform our impairment testing of our trade names as single units of accounting based on their use in our single reporting unit.

Finite-Lived Intangible Assets

Finite-lived intangible assets subject to amortization consist primarily of our customer lists of an established base of customers that subscribe to our services, trade names of acquired companies and other intangible assets.  Finite-lived intangible assets are amortized on a straight-line basis over their estimated useful lives.  We evaluate the potential impairment of finite-lived intangible assets when impairment indicators exist.  If the carrying value is no longer recoverable based upon the undiscounted future cash flows of the asset, an impairment equal to the difference between the carrying amount and the fair value of the asset is recognized.  We did not recognize any intangible impairment charges in the years ended December 31, 2016, 2015 or 2014.

The components of finite-lived intangible assets are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

 

    

 

 

 

    

    

Gross Carrying 

    

Accumulated

    

Gross Carrying 

    

Accumulated

 

(In thousands)

    

Useful Lives

    

Amount

    

Amortization

    

Amount

    

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

3

 - 

13

years

 

$

216,261

 

$

(198,353)

 

$

215,261

 

$

(187,146)

 

Trade names

 

1

 - 

2

years

 

 

2,290

 

 

(2,290)

 

 

2,290

 

 

(1,723)

 

Other intangible assets

 

 

 

5

years

 

 

5,600

 

 

(2,453)

 

 

5,600

 

 

(1,342)

 

Total

 

 

 

 

 

 

$

224,151

 

$

(203,096)

 

$

223,151

 

$

(190,211)

 

F-11


Amortization expense related to the finite-lived intangible assets for the years ended December 31, 2016, 2015 and 2014 was $12.9 million, $12.8 million and $10.4 million, respectively.  Expected future amortization expense of finite-lived intangible assets is as follows:

 

 

 

 

 

(In thousands)

    

 

 

 

2017

 

$

6,197

 

2018

 

 

3,591

 

2019

 

 

3,326

 

2020

 

 

2,002

 

2021

 

 

2,002

 

Thereafter

 

 

3,937

 

Total

 

$

21,055

 

Derivative Financial Instruments

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  At the inception of a hedge transaction, we formally document the relationship between the hedging instruments including our objective and strategy for establishing the hedge.  In addition, the effectiveness of the derivative instrument is assessed at inception and on an ongoing basis throughout the hedging period.  Counterparties to derivative instruments expose us to credit-related losses in the event of nonperformance.  We execute agreements only with financial institutions we believe to be creditworthy and regularly assess the credit worthiness of each of the counterparties.  We do not use derivative instruments for trading or speculative purposes.

Derivative financial instruments are recorded at fair value in our consolidated balance sheet.  Fair value is determined based on publicly available interest rate yield curves and an estimate of our nonperformance risk or our counterparty’s nonperformance credit risk, as applicable.  We do not anticipate any nonperformance by any counterparty.

For derivative instruments designated as a cash flow hedge, the effective portion of the change in the fair value is recognized as a component of accumulated other comprehensive income (loss) (“AOCI”) and is recognized as an adjustment to earnings over the period in which the hedged item impacts earnings. When an interest rate swap agreement terminates, any resulting gain or loss is recognized over the shorter of the remaining original term of the hedging instrument or the remaining life of the underlying debt obligation.  The ineffective portion of the change in fair value of any hedging derivative is recognized immediately in earnings.  If a derivative instrument is de-designated, the remaining gain or loss in AOCI on the date of de-designation is amortized to earnings over the remaining term of the hedging instrument. For derivative financial instruments that are not designated as a hedge, changes in fair value are recognized on a current basis in earnings.  Cash flows from hedging activities are classified under the same category as the cash flows from the hedged items in our consolidated statement of cash flows.  See Note 7 for further discussion of our derivative financial instruments.

Share-based Compensation

We recognize share-based compensation expense for all restricted stock awards (“RSAs”) and performance share awards (“PSAs”) (collectively, “stock awards”) based on the estimated fair value of the stock awards on the date of grant.  We recognize the expense associated with RSAs and PSAs on a straight-line basis over the requisite service period, which generally ranges from immediate vesting to a four-year vesting period.  See Note 8 for additional information regarding share-based compensation.

Pension Plan and Other Post-Retirement Benefits

We maintain noncontributory defined benefit pension plans and provide certain post-retirement health care and life insurance benefits to certain eligible employees.  We also maintain two unfunded supplemental retirement plans to provide incremental pension payments to certain former employees.

We recognize pension and post-retirement benefits expense during the current period in the consolidated statement of operations using certain assumptions, including the expected long-term rate of return on plan assets, interest cost implied by the discount rate, expected health care cost trend rate and the amortization of unrecognized gains and losses.  Refer to Note 9 for further details regarding the determination of these assumptions.

F-12


We recognize the overfunded or underfunded status of our defined benefit pension and post-retirement plans as either an asset or liability in the consolidated balance sheet.  We recognize changes in the funded status in the year in which the changes occur in accumulated comprehensive income (loss), net of applicable income taxes, including unrecognized actuarial gains and losses and prior service costs and credits.

Income Taxes

Our estimates of income taxes and the significant items resulting in the recognition of deferred tax assets and liabilities are disclosed in Note 10 and reflect our assessment of future tax consequences of transactions that have been reflected in our financial statements or tax returns for each taxing jurisdiction in which we operate.  We base our provision for income taxes on our current period income, changes in our deferred income tax assets and liabilities, income tax rates, changes in estimates of our uncertain tax positions and tax planning opportunities available in the jurisdictions in which we operate.  We recognize deferred tax assets and liabilities when there are temporary differences between the financial reporting basis and tax basis of our assets and liabilities and for the expected benefits of using net operating loss and tax credit loss carryforwards.  We establish valuation allowances when necessary to reduce the carrying amount of deferred income tax assets to the amounts that we believe are more likely than not to be realized.  We evaluate the need to retain all or a portion of the valuation allowance on our deferred tax assets.  When a change in the tax rate or tax law has an impact on deferred taxes, we apply the change based on the years in which the temporary differences are expected to reverse.  As we operate in more than one state, changes in our state apportionment factors, based on operational results, may affect our future effective tax rates and the value of our deferred tax assets and liabilities.  We record a change in tax rates in our consolidated financial statements in the period of enactment.

Income tax consequences that arise in connection with a business combination include identifying the tax basis of assets and liabilities acquired and any contingencies associated with uncertain tax positions assumed or resulting from the business combination.  Deferred tax assets and liabilities related to temporary differences of an acquired entity are recorded as of the date of the business combination and are based on our estimate of the appropriate tax basis that will be accepted by the various taxing authorities.

We record unrecognized tax benefits as liabilities in accordance with Accounting Standard Codification (“ASC”) 740, Income Taxes, and adjust these liabilities in the appropriate period when our judgment changes as a result of the evaluation of new information. In certain instances, the ultimate resolution may result in a payment that is materially different from our current estimate of the unrecognized tax benefit liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available. We classify interest and penalties, if any, associated with our uncertain tax positions as a component of interest expense and general and administrative expense, respectively.  See Note 10 for further discussion on income taxes.

Revenue Recognition

We recognize revenue when persuasive evidence of an arrangement exists, delivery of the product to the customer has occurred or services have been rendered, the price to the customer is fixed or determinable and collectability of the sales price is reasonably assured.

Services

Revenue based on a flat fee, dedicated network access, data communications, digital TV, Internet access service and broadband service, or revenue derived principally from local telephone, is billed in advance and is recognized in subsequent periods when the services have been provided, with the exception of certain governmental accounts which are billed in arrears.

Certain of our bundled service packages may include multiple deliverables.  We offer a base service bundle which consists of voice services, including a phone line, calling features and long-distance.  Customers may choose to add additional services, including high-speed Internet and digital/IP television services, to the base service bundle.  Separate units of accounting within the bundled service package include voice services, high-speed Internet and digital/IP television services.  Revenue for all services included in our bundled service package is recognized over the same period in which service is provided to the customer.  Bundled service package discounts are recognized concurrently with the associated

F-13


revenue and are allocated to the various services in the bundled service package based on the relative selling price of the services included in each bundle.

Usage-based services, such as per-minute long-distance service and access charges billed to other telephone carriers for originating and terminating long-distance calls in our network, are billed in arrears.  We recognize revenue from these services in the period in which service is provided to the customer. 

Revenue related to nonrefundable, upfront service activation and setup fees is deferred and recognized over the estimated customer life.  Incremental direct costs of telecommunications service activation are expensed in the period incurred, except when we maintain ownership of wiring installed during the activation process.  In such cases, the cost is capitalized and depreciated over the estimated useful life of the asset.

Print advertising and publishing revenue is recognized ratably over the life of the related directory, which is generally 12 months.

Equipment

Revenue is generated from the sale of voice and data communications equipment; design, configuration and installation services related to voice and data equipment; the provision of Cisco maintenance support contracts; and the sale of professional support services for customer voice and data systems.  Equipment revenue generated from retail channels is recognized when the equipment is sold.  Equipment revenue generated from telecommunications systems and structured cabling projects is recognized when the project is completed.  Maintenance services are provided on both a contract and time and material basis and are recognized in the period in which the service is provided.

Equipment revenue generated from support services includes “24x7” support of a customer’s voice and data networks. The majority of these contracts are billed on a time and materials basis and revenue is recognized either in the period in which the services are provided or over the term of the contract.  Support services also include professional support services, which are typically sold on a time and materials basis, but may be sold as a prepaid block of time, and the revenue is recognized in the period in which the services are provided.

Multiple Deliverable Arrangements

We often enter into arrangements which include multiple deliverables primarily relating to the sale of communications equipment, associated support contracts and professional services, which include design, configuration and installation consulting.  When an equipment sale involves multiple deliverables, revenue is allocated to each respective deliverable if they are separately identifiable.  Each separately identified deliverable is considered a separate unit of account.  The arrangement consideration is allocated to the identified units of account based on their relative selling price on a stand-alone basis.  Cisco equipment, maintenance contracts and professional services each qualify as separate units of accounting. We utilize best estimate of selling price for stand-alone value for our equipment and maintenance contracts, taking into consideration market conditions and entity-specific factors.  We evaluate best estimate of selling price by reviewing historical data related to sales of our deliverables.

Subsidies and Surcharges

Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality telephone service at affordable prices in rural areas.  These revenues are calculated by the administering government agency based on information we provide.  Subsidies are recognized in the period in which the service is provided.  There is a reasonable possibility that out-of-period subsidy adjustments may be recorded in the future, but they are expected to be immaterial to our results of operations, financial position and cash flow.

We collect and remit Federal Universal Service contributions on a gross basis, which resulted in recorded revenue of approximately $12.7 million and $13.2 million during the years ended December 31, 2016 and 2015, respectively. We account for all other taxes collected from customers and remitted to the respective government agencies on a net basis.

F-14


Advertising Costs

Advertising costs are expensed as incurred.  Advertising expense was $8.7 million, $8.3 million and $8.2 million in 2016, 2015 and 2014, respectively.

StatementStatements of Cash Flows Information

During 2016, 2015 and 2014, we made payments for interest and income taxes as follows:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

    

2014

 

Interest, net of amounts capitalized ($1,152, $1,373 and $1,437 in 2016, 2015 and 2014, respectively)

 

$

69,536

 

$

76,823

 

$

73,400

 

Income taxes (received) paid, net

 

$

(183)

 

$

1,835

 

$

5,311

 

Noncash investing and financing activities:

In 2016 and 2015, we acquired equipment of $12.2 million and $4.1 million, respectively, through capital lease agreements.

In 2014, we issued 10.1 million shares of the Company’s common stock with a market value of $257.7 million in connection with the acquisition of Enventis as described in Note 3.

Noncontrolling Interest

We have a majority-owned subsidiary, East Texas Fiber Line Incorporated (“ETFL”) which is a joint venture owned 63% by the Company and 37% by Eastex Telecom Investments, LLC.  ETFL provides connectivity over a fiber optic transport network to certain customers residing in Texas.

Recent Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board (“FASB”) issued the Accounting Standards Update No. 2017-01 (“ASU 2017-01”), Clarifying the Definition of a Business. ASU 2017-01 clarifies the definition of a business and  establishes a screening process to determine whether an integrated set of assets and activities acquired is deemed the acquisition of a business or the acquisition of assets. ASU 2017-01 is effective for annual and interim periods beginning after December 15, 2017 and should be applied prospectively, with early adoption permitted. We do not expect that adoption of ASU 2017-01 will have a material impact on our consolidated financial statements and related disclosures.

In October 2016, the FASB issued the Accounting Standards Update No. 2016-16 (“ASU 2016-16”), Intra-Entity Transfers of Assets Other Than Inventory. ASU 2016-16 eliminates the existing exception prohibiting the recognition of the income tax consequences for intra-entity asset transfers until the asset has been sold to an outside party. Under ASU 2016-16, entities will be required to recognize the income tax consequences of intra-entity asset transfers other than inventory when the transfer occurs. ASU 2016-16 is effective on a modified retrospective basis for annual and interim periods beginning after December 15, 2017, with early adoption permitted. We currently anticipate adoption of this update  effective January 1, 2018 and do not expect a material impact on our consolidated financial statements and related disclosures.

In August 2016, the FASB issued the Accounting Standards Update No. 2016-15 (“ASU 2016-15”), Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 provides guidance concerning the classification of certain cash receipts and cash payments in the statement of cash flows. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and should be applied retrospectively, with early adoption permitted. We are currently evaluating the impact this update will have on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued the Accounting Standards Update No. 2016-13 (“ASU 2016-13”), Measurement of Credit Losses on Financial Instruments. ASU 2016-13 establishes the new “current expected credit loss” model for measuring and recognizing credit losses on financial assets based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts. The new guidance is effective for annual and interim periods beginning after December 15, 2019, with early adoption permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact this update will have on our consolidated financial statements and related disclosures.

F-15


In March 2016, the FASB issued the Accounting Standards Update No. 2016-09 (“ASU 2016-09”), Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 simplifies various aspects of accounting for share-based payment arrangements, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows.  ASU 2016-09 is effective on a modified retrospective basis for annual and interim periods beginning after December 15, 2016, with early adoption permitted. We adopted ASU 2016-09 as of   January 1, 2017 and it did not have a material impact on our consolidated financial statements and related disclosures immediately upon adoption. However, we are unable to estimate the prospective impact on our consolidated financial statements and related disclosures as it is dependent upon future stock exercises, which cannot be predicted.

In February 2016, the FASB issued the Accounting Standards Update No. 2016-02 (“ASU 2016-02”), Leases. ASU 2016-02 establishes a new lease accounting model for leases. Lessees will be required to recognize most leases on their balance sheets but lease expense will be recognized on the income statement in a manner similar to existing requirements. ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the population of our leases and anticipate that most of our operating lease commitments will be recognized on our consolidated balance sheets. We have not yet made a decision on the timing and method of adoption and are continuing to assess all potential impacts of this update on our consolidated financial statements and related disclosures.

Effective January 1, 2016, we adopted Accounting Standards Update No. 2015-07 (“ASU 2015-07”), Disclosures for Investment in Certain Entities That Calculate Net Asset Value Per Share (or Its Equivalent). ASU 2015-07 removes the requirement to categorize within the fair value hierarchy those investments measured using the net asset value (“NAV”) per share practical expedient and amends certain disclosure requirements for such investments. We adopted ASU 2015-07  retrospectively and restated our prior period investments in Note 9. As a result, we removed $111.0 million and $1.3 million of pension and other post-retirement benefits investments, respectively, from the fair value hierarchy on December 31, 2015.

Effective January 1, 2016, we adopted Accounting Standards Update No. 2015-16 (“ASU 2015-16”), Simplifying the Accounting for Measurement-Period Adjustments. ASU 2015-16 requires that the acquiring company in a business combination recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustments are determined and record in the reporting period in which the adjustments are determined the effect on earnings of changes in depreciation, amortization and other items resulting from the change to the provisional amounts. The adoption of this update did not have any impact on our consolidated financial statements and related disclosures.

Effective December 31, 2016, we adopted the Accounting Standards Update No. 2014-15 (“ASU 2014-15”), Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 requires management to evaluate for each annual and interim reporting period whether conditions or events give rise to substantial doubt that an entity has the ability to continue as a going concern within one year following issuance of the financial statements and requires specific disclosures regarding the conditions or events leading to substantial doubt. The adoption of this update did not have any impact on our financial position, results of operations or in disclosures in the current period.

In May 2014, FASB issued the Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606), which will replace the current revenue recognition requirements in U.S. GAAP.  The core principle of ASU 2014-09 is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.  In addition, ASU 2014-09 requires disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  Two transition methods are permitted under ASU 2014-09, the full retrospective method, in which case the standard would be applied to each prior reporting period presented and the cumulative effect of applying the standard would be recognized at the earliest period shown, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application.  In August 2015, the FASB issued the Accounting Standards Update No. 2015-14 (“ASU 2015-14”), Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 for all entities by one year.  Accordingly, ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017, at which point we plan to adopt the standard

In 2016, we established a cross-functional implementation team consisting of representatives from across all of our functional areas.  We are using a bottoms-up approach to assess the impact of ASU 2014-09 on our revenue contracts by

F-16


reviewing our current accounting policies and practices to identify potential differences that would result from applying the requirements of this update.  While we are continuing to assess all potential impacts of this update, we currently believe that the most significant impact relates to the deferral of contract acquisition costs, which we currently expense as incurred but under ASU 2014-09 will generally be capitalized and amortized over the contract performance period.  Currently, we anticipate adopting this update using the full retrospective method to restate each prior reporting period presented.        

2.EARNINGS PER SHARE

Basic and diluted earnings (loss) per share (“EPS”) are computed using the two-class method, which is an earnings allocation that determines EPS for each class of common stock and participating securities according to dividends declared and participation rights in undistributed earnings.  The Company’s restricted stock awards are considered participating securities because holders are entitled to receive non-forfeitable dividends during the vesting term.  Diluted EPS includes securities that could potentially dilute basic EPS during a reporting period.  Dilutive securities are not included in the computation of loss per share when a company reports a net loss from continuing operations as the impact would be anti-dilutive.

The potentially dilutive impact of the Company’s restricted stock awards is determined using the treasury stock method.  Under the treasury stock method, awards are treated as if they had been exercised with the proceeds of exercise used to repurchase common stock at the average market price for the period.  Any incremental difference between the assumed number of shares issued and repurchased is included in the diluted share computation.

The computation of basic and diluted earnings per share attributable to common shareholders computed using the two-class method is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except per share amounts)

    

 

2016

    

2015

    

2014

 

Net income (loss)

 

 

$

15,196

 

$

(671)

 

$

15,388

 

Less: net income attributable to noncontrolling interest

 

 

 

265

 

 

210

 

 

321

 

Income (loss) attributable to common shareholders before allocation of earnings to participating securities

 

 

 

14,931

 

 

(881)

 

 

15,067

 

Less: earnings allocated to participating securities

 

 

 

524

 

 

 —

 

 

546

 

Net income (loss) attributable to common shareholders, after earnings allocated to participating securities

 

 

$

14,407

 

$

(881)

 

$

14,521

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding

 

 

 

50,301

 

 

50,176

 

 

41,998

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share attributable to common shareholders - basic and diluted

 

 

$

0.29

 

$

(0.02)

 

$

0.35

 

Diluted earnings (loss) per common share attributable to common shareholders for each of the three years in the period ended December 31, 2016 and 2015 excludes 0.3 million potential common shares that could be issued under our share-based compensation plan because the inclusion2019

F-6

Notes to Consolidated Financial Statements

F-7

(2) Financial Statement Schedules

Location

Report of the potential common shares would have an antidilutive effect. For the year ended December 31, 2014, diluted earnings (loss) per common share excludes 0.4 million potential common shares.

3.ACQUISITIONS AND DIVESTITURES

Acquisitions

FairPoint Communications, Inc.

On December 3, 2016, we entered into a definitive agreement and plan of merger with FairPoint to acquire all the issued and outstanding shares of FairPoint in exchange for shares of our common stock.  FairPoint is an advanced communications provider to business, wholesale and residential customers within its service territory which spans across 17 states.  FairPoint owns and operates a robust fiber-based network with more than 21,000 route miles of fiber, including 17,000 route miles of fiber in northern New England.

At the effective time of the merger, each share of common stock, par value of $0.01 per share, of FairPoint issued and outstanding immediately prior to the effective time of the merger will be converted into and become the right to receive


0.7300 shares of common stock, par value $0.01 per share, of Consolidated and cash in lieu of fractional shares, as set forth in the Merger Agreement.  Based on the closing price of our common stock as of the date of the Merger Agreement, the total value of the consideration to be exchanged is approximately $585.3 million, exclusive of debt of approximately $917.6 million.  In connection with the merger, we secured committed debt financing through a $935.0 million incremental term loan facility, as described in Note 6, that in addition to cash on hand and other sources of liquidity will be used to repay the existing indebtedness of FairPoint and pay the fees and expenses in connection with the merger.

S-1

The merger is subject to standard closing conditions including the approval of our stockholders and FairPoint’s stockholders, the approval of the listing of additional shares of Consolidated common stock to be issued to FairPoint’s stockholders, required federal and state regulatory approvals and other customary closing conditions.  We expect the merger to close by mid-2017.

Champaign Telephone Company, Inc.

On July 1, 2016, we acquired substantially all of the assets of Champaign Telephone Company, Inc. and its sister company, Big Broadband Services, LLC, a private business communications provider in the Champaign-Urbana, IL area.  The aggregate purchase price, including customary working capital adjustments, consisted of cash consideration of $13.4 million, which was paid from our existing cash resources.  The preliminary fair value of the acquired assets and liabilities assumed consisted primarily of property, plant and equipment of $6.9 million, intangible assets of $1.0 million, working capital of $0.8 million and goodwill of $4.7 million. Goodwill and other intangible assets are expected to be amortizable and deductible for income tax purposes.  We are in the process of finalizing the preliminary purchase price and the valuation of the net assets acquired, most notably, the completion of various tax related matters for the acquisition.  Upon completion of the final fair value assessment, the fair values of the net assets acquired may differ from the preliminary assessment. We expect to finalize the remaining tax items during the quarter ended March 31, 2017.

Enventis Corporation

On October 16, 2014, we completed our merger with Enventis Corporation (“Enventis”) and acquired all the issued and outstanding shares of Enventis in exchange for shares of our common stock.  The results of operations of Enventis have been reported in our consolidated financial statements as of the effective date of the acquisition.  For the period of October 16, 2014 through December 31, 2014, Enventis contributed operating revenues of $37.6 million and a net loss of $1.4 million, which included $5.7 million in acquisition related costs. 

The following unaudited pro forma information presents our results of operations for the year ended December 31, 2014 as if the acquisition of Enventis occurred on January 1, 2013.  The adjustments to arrive at the pro forma information below included: additional depreciation and amortization expense for the fair value increases to property, plant and equipment and intangible assets acquired; increase in interest expense to reflect the additional debt entered into to finance a portion of the acquisition; and the exclusion of certain acquisition related costs.  Shares used to calculate the basic and diluted earnings per share were adjusted to reflect the additional shares of common stock issued to fund a portion of the acquisition price.

(Unaudited; in thousands, except per share amounts)

2014

Operating revenues

$

790,745

Income from operations

$

104,674

Net income

$

18,648

Less: net income attributable to noncontrolling interest

321

Net income attributable to common stockholders

$

18,327

Net income per common share-basic and diluted

$

0.37

Transaction costs related to the acquisition of Enventis were $11.5 million during the year ended December 31, 2014, which are included in acquisition and other transaction costs in the consolidated statements of operations.  These costs are considered to be non-recurring in nature and therefore have been excluded from the pro forma results of operations.

The pro forma information does not purport to present the actual results that would have resulted if the acquisition had in fact occurred at the beginning of the fiscal period presented, nor does the information project results for any future period. The pro forma information does not include the impact of any future cost savings or synergies that may be achieved as a result of the acquisition.

F-18


Table of Contents

Divestitures

On December 6, 2016, we completed the sale of substantially all of the assets of the Company’s Enterprise Services equipment and IT Services business (“EIS”) to ePlus Technology inc. (“ePlus”) for cash proceeds of $9.2 million net of a customary working capital adjustment.  As part of the transaction, we entered into a Co-Marketing Agreement with ePlus, a nationwide systems integrator of technology solutions, to cross-sell both broadband network services and IT services.  The strategic partnership will provide our business customers access to a broader suite of IT solutions, and will also provide ePlus customers access to Consolidated’s business network services.  During the year ended December 31, 2016, we recognized a gain of $0.6 million on the sale, net of selling costs, which is included in other, net in the consolidated statement of operations.

The major classes of assets and liabilities sold consisted of the following:

(In thousands)

Current assets

$

7,420

Property, plant and equipment

1,639

Goodwill

4,196

Other assets

90

Total assets

$

13,345

Current liabilities

$

6,351

Other long-term liabilities

62

Total liabilities

$

6,413

On May 3, 2016, we entered into a definitive agreement to sell all of the issued and outstanding stock of our non-core, rural ILEC business located in northwest Iowa, Consolidated Communications of Iowa Company (“CCIC”), formerly Heartland Telecommunications Company of Iowa.  CCIC provides telecommunications and data services to residential and business customers in 11 rural communities in northwest Iowa and surrounding areas.  The sale was completed on September 1, 2016 for total cash proceeds of approximately $21.0 million, net of certain contractual and customary working capital adjustments. 

The major classes of assets and liabilities sold consisted of the following:

(In thousands)

Current assets

$

567

Property, plant and equipment

20,348

Goodwill

7,647

Total assets

$

28,562

Current liabilities

$

255

Deferred taxes

7,041

Other long-term liabilities

21

Total liabilities

$

7,317

In May 2016, in connection with the expected sale, the carrying value of CCIC was reduced to its estimated fair value and we recognized an impairment loss of $0.6 million during the year ended December 31, 2016.  We recognized an additional loss on the sale of $0.3 million during the year ended December 31, 2016, which is included in other, net in the consolidated statement of operations, as a result of changes in estimated working capital.  We recognized a taxable gain on the transaction resulting in current income tax expense of $7.2 million during the year ended December 31, 2016 to reflect the tax impact of the divestiture. 

F-19


4.INVESTMENTS

Our investments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2016

    

2015

 

Cash surrender value of life insurance policies

 

$

2,156

 

$

2,149

 

Cost method investments:

 

 

 

 

 

 

 

GTE Mobilnet of South Texas Limited Partnership (2.34% interest)

 

 

21,450

 

 

21,450

 

Pittsburgh SMSA Limited Partnership (3.60% interest)

 

 

22,950

 

 

22,950

 

CoBank, ACB Stock

 

 

8,138

 

 

7,971

 

Other

 

 

200

 

 

200

 

Equity method investments:

 

 

 

 

 

 

 

GTE Mobilnet of Texas RSA #17 Limited Partnership (20.51% interest)

 

 

17,160

 

 

18,099

 

Pennsylvania RSA 6(I) Limited Partnership (16.67% interest)

 

 

6,540

 

 

6,167

 

Pennsylvania RSA 6(II) Limited Partnership (23.67% interest)

 

 

27,627

 

 

26,557

 

Totals

 

$

106,221

 

$

105,543

 

Cost Method

We own 2.34% of GTE Mobilnet of South Texas Limited Partnership (the “Mobilnet South Partnership”).  The principal activity of the Mobilnet South Partnership is providing cellular service in the Houston, Galveston, and Beaumont, Texas metropolitan areas.  We also own 3.60% of Pittsburgh SMSA Limited Partnership (“Pittsburgh SMSA”), which provides cellular service in and around the Pittsburgh metropolitan area.  Because of our limited influence over these partnerships, we use the cost method to account for both of these investments.  It is not practicable to estimate fair value of these investments.  We did not evaluate any of the investments for impairment as no factors indicating impairment existed during the year.  In 2016, 2015 and 2014, we received cash distributions from these partnerships totaling $12.9 million, $14.6 million and $14.8 million, respectively.

CoBank, ACB (“CoBank”) is a cooperative bank owned by its customers.  Annually, CoBank distributes patronage in the form of cash and stock in the cooperative based on the Company’s outstanding loan balance with CoBank, which has traditionally been a significant lender in the Company’s credit facility.  The investment in CoBank represents the accumulation of the equity patronage paid by CoBank to the Company.

Equity Method

We own 20.51% of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”), 16.67% of Pennsylvania RSA 6(I) Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas. RSA 6(I) and RSA 6(II) provide cellular service in and around our Pennsylvania service territory.  Because we have significant influence over the operating and financial policies of these three entities, we account for the investments using the equity method.  In 2016, 2015 and 2014, we received cash distributions from these partnerships totaling $19.2 million, $30.7 million and $19.8 million, respectively.  The carrying value of the investments exceeds the underlying equity in net assets of the partnerships by $32.8 million.

In 2015, we sold our 6.96% interest in Central Valley Independent Network, LLC (“CVIN”), a joint enterprise comprised of affiliates of several independent telephone companies located in central and northern California.  CVIN provides network services and oversees a broadband infrastructure project designed to expand and improve the availability of network services to counties in central California.  As a result of the sale, we recognized an other-than-temporary impairment loss of $0.8 million during the year ended December 31, 2015 to reduce the investment to its estimated fair value.    The impairment charge is included in investment income within other income (expense) in the consolidated statements of operations.  We did not receive any distributions from this partnership in 2015 or 2014.

F-20


The combined unaudited results of operations and financial position of our three equity investments in the cellular limited partnerships are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

 

2016

    

2015

    

2014

 

Total revenues

 

 

$

334,421

 

$

348,595

 

$

338,575

 

Income from operations

 

 

 

97,075

 

 

105,495

 

 

96,606

 

Net income before taxes

 

 

 

95,473

 

 

104,568

 

 

96,763

 

Net income

 

 

 

95,473

 

 

104,568

 

 

96,763

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

$

64,083

 

$

57,716

 

$

52,866

 

Non-current assets

 

 

 

89,651

 

 

96,197

 

 

93,771

 

Current liabilities

 

 

 

21,985

 

 

20,576

 

 

16,253

 

Non-current liabilities

 

 

 

51,836

 

 

52,414

 

 

3,225

 

Partnership equity

 

 

 

79,913

 

 

80,923

 

 

127,159

 

5.FAIR VALUE MEASUREMENTS

Financial Instruments

Our derivative instruments related to interest rate swap agreements are required to be measured at fair value on a recurring basis.  The fair values of the interest rate swaps are determined using valuation models and are categorized within Level 2 of the fair value hierarchy as the valuation inputs are based on quoted prices and observable market data of similar instruments.  See Note 7 for further discussion regarding our interest rate swap agreements.

Our interest rate swap liabilities measured at fair value on a recurring basis at December 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Long-term interest rate swap assets

 

$

398

 

$

 -

 

$

398

 

$

 -

 

Current interest rate swap liabilities

 

 

(453)

 

 

 -

 

 

(453)

 

 

 -

 

Long-term interest rate swap liabilities

 

 

(216)

 

 

 -

 

 

(216)

 

 

 -

 

Total

 

$

(271)

 

$

 -

 

$

(271)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Current interest rate swap liabilities

 

$

(190)

 

$

 -

 

$

(190)

 

$

 -

 

Long-term interest rate swap liabilities

 

 

(1,084)

 

 

 -

 

 

(1,084)

 

 

 -

 

Total

 

$

(1,274)

 

$

 -

 

$

(1,274)

 

$

 -

 

We have not elected the fair value option for any of our financial assets or liabilities.  The carrying value of other financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short maturities or variable-rate nature of the respective balances.  The following table presents the other financial instruments that are not carried at fair value but which require fair value disclosure as of December 31, 2016 and 2015.

F-21


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

As of December 31, 2015

 

(In thousands)

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

  

Investments, equity basis

 

$

51,327

 

 

n/a

 

$

50,823

 

 

n/a

 

Investments, at cost

 

$

52,738

 

 

n/a

 

$

52,571

 

 

n/a

 

Long-term debt, excluding capital leases

 

$

1,388,786

 

$

1,390,773

 

$

1,393,567

 

$

1,312,383

 

Cost & Equity Method Investments

Our investments at December 31, 2016 and 2015 accounted for under both the equity and cost methods consists primarily of minority positions in various cellular telephone limited partnerships and our investment in CoBank.  These investments are recorded using either the equity or cost methods. It is impracticable to determine fair value of these investments.

Long-term Debt

The fair value of our senior notes was based on quoted market prices, and the fair value of borrowings under our credit agreement was determined using current market rates for similar types of borrowing arrangements.  We have categorized the long-term debt as Level 2 within the fair value hierarchy.

6.LONG-TERM DEBT

Long-term debt outstanding, presented net of unamortized discounts, consisted of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2016

    

2015

 

Senior secured credit facility:

 

 

 

 

 

 

 

Term loan 5, net of discount of $4,662 at December 31, 2016

 

$

893,088

 

$

 -

 

Term loan 4, net of discount of $3,340 at December 31, 2015

 

 

 -

 

 

888,460

 

Revolving loan

 

 

 -

 

 

10,000

 

6.50% Senior notes due 2022, net of discount of $4,302 and $4,893 at December 31, 2016 and 2015, respectively

 

 

495,698

 

 

495,107

 

Capital leases

 

 

16,857

 

 

7,580

 

 

 

 

1,405,643

 

 

1,401,147

 

Less: current portion of long-term debt and capital leases

 

 

(14,922)

 

 

(10,937)

 

Less: deferred debt issuance costs

 

 

(13,967)

 

 

(12,318)

 

Total long-term debt

 

$

1,376,754

 

$

1,377,892

 

Credit Agreement

In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (the “Credit Agreement”) to replace the Company’s previously amended credit agreement.  Under the terms of the new Credit Agreement, the Company issued initial term loans in the aggregate amount of $900.0 million (“Term 5”) and used the proceeds in part to repay the outstanding term loans from the previous agreement in its entirety.  The Company also obtained a revolving loan facility of $110.0 million to replace the existing $75.0 million revolving credit facility scheduled to mature in December 2018. The Credit Agreement also includes an incremental term loan facility which provides the ability to request to borrow up to $300.0 million of incremental term loans subject to certain terms and conditions and borrow more than $300.0 million, provided that its senior secured leverage ratio would not exceed 3.00:1.00.  Borrowings under the senior secured credit facility are secured by substantially all of the assets of the Company and its subsidiaries, with the exception of Consolidated Communications of Illinois Company (formerly Illinois Consolidated Telephone Company) and our majority-owned subsidiary, East Texas Fiber Line Incorporated.

The Term 5 loan was issued in an original aggregate principal amount of $900.0 million with a maturity date of October 5, 2023, but is subject to earlier maturity on March 31, 2022 if the Company’s unsecured Senior Notes due in October 2022 are repaid in full or redeemed in full on or prior to March 31, 2022.  The Term 5 loan contains an original issuance discount of 0.25%, which is being amortized over the term of the loan.  The Term 5 loan requires quarterly principal payments of $2.25 million, which commenced December 31, 2016, and has an interest rate of 3.00% plus the London Interbank Offered Rate (“LIBOR”) subject to a 1.00% LIBOR floor.

F-22


The revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between 2.50% and 3.25% for LIBOR-based borrowings or between 1.50% and 2.25% for alternate base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at December 31, 2016, the borrowing margin for the next three month period ending March 31, 2017 will be at a weighted-average margin of 3.00% for a LIBOR-based loan or 2.00% for an alternate base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end.Balance Sheets – As of December 31, 2016, there were no outstanding borrowings under the revolving credit facility.  At December 31 2015, borrowings of $10.0 million were outstanding under the revolving credit facility.  A stand-by letter of credit of $1.6 million, issued in connection with the Company’s insurance coverage, was outstanding under our revolving credit facility as of December 31, 2016.  The stand-by letter of credit is renewable annually2019 and reduces the borrowing availability under the revolving credit facility.  As of December 31, 2016, $108.4 million was available for borrowing under the revolving credit facility.

The weighted-average interest rate on outstanding borrowings under our credit facility was 4.00% and 4.24% at December 31, 2016 and 2015, respectively.  Interest is payable at least quarterly.

Financing Costs

In connection with entering into the restated credit agreement in October 2016, fees of $3.9 million were capitalized as deferred debt issuance costs.  These capitalized costs are amortized over the term of the debt and are included as a component of interest expense in the consolidated statements of operations. We also incurred a loss on the extinguishment of debt of $6.6 million during the year ended December 31, 2016 related to the repayment of the outstanding term loan under the previous credit agreement which was scheduled to mature in December 2020.

Credit Agreement Covenant Compliance

The credit agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the credit agreement.  As of December 31, 2016, we were in compliance with the credit agreement covenants.

In general, our credit agreement restricts our ability to pay dividends to the amount of our Available Cash as defined in our credit agreement. As of December 31, 2016, and including the $19.6 million dividend declared in October 2016 and paid on February 1, 2017, we had $269.3 million in dividend availability under the credit facility covenant.

Under our credit agreement, if our total net leverage ratio, as defined in the credit agreement, as of the end of any fiscal quarter, is greater than 5.10:1.00, we will be required to suspend dividends on our common stock unless otherwise permitted by an exception for dividends that may be paid from the portion of proceeds of any sale of equity not used to fund acquisitions, or make other investments.  During any dividend suspension period, we will be required to repay debt in an amount equal to 50.0% of any increase in Available Cash, among other things.  In addition, we will not be permitted to pay dividends if an event of default under the credit agreement has occurred and is continuing.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of December 31, 2016, our total net leverage ratio under the credit agreement was 4.49:1.00, and our interest coverage ratio was 3.97:1.00.

Committed Financing

In connection with the execution of the Merger Agreement, in December 2016, the Company entered into two amendments to its Credit Agreement to secure committed financing related to the acquisition of FairPoint.  On December 14, 2016, we entered into Amendment No. 1 to the Credit Agreement, to increase the senior secured incremental term loan credit facility under the Credit Agreement from $865.0 million to an aggregate amount of $935.0 million.  Fees of $2.5 million paid to the lenders in connection with Amendment No. 1 are reflected as an additional discount on the Term 5 loan and will be amortized over the term of the debt as interest expense.  On December 21, 2016, the Company entered into Amendment No. 2 to the Credit Agreement in which a syndicate of lenders has agreed to provide an incremental term loan in an aggregate principal amount of up to $935.0 million under the Credit Agreement (the “Incremental Term Loan”), subject to the satisfaction of certain conditions.  The proceeds of the Incremental Term Loan may be used, in part, to repay and redeem certain existing indebtedness of FairPoint and to pay certain fees and expenses in connection with the Merger and

F-23


the related financing.  The terms, conditions and covenants of the Incremental Term Loan are materially consistent with those in the existing Credit Agreement, as described above.  The Incremental Term Loan included an original issue discount of 0.50% and has an interest rate of 3.00% plus LIBOR based on the one-month adjusted rate subject to a 1.00% LIBOR floor.  Ticking fees will begin accruing on the Incremental Term Loan commitments on January 15, 2017 at the rate equal to the interest rate of the Incremental Term Loan. 

S-2

Senior Notes

6.50% Senior Notes due 2022

In September 2014, we completed an offering of $200.0 million aggregate principal amount of 6.50% Senior Notes due in October 2022 (the “Existing Notes”).  The Existing Notes were priced at par, which resulted in total gross proceeds of $200.0 million. On June 8, 2015, we completed an additional offering of $300.0 million in aggregate principal amount of 6.50% Senior Notes due 2022 (the “New Notes” and together with the Existing Notes, the “Senior Notes”).  The New Notes were issued as additional notes under the same indenture pursuant to which the Existing Notes were previously issued on in September 2014.  The New Notes were priced at 98.26% of par with a yield to maturity of 6.80% and resulted in total gross proceeds of approximately $294.8 million, excluding accrued interest.  The original issuance discount of $5.2 million and deferred debt issuance costs of $8.3 million incurred in connection with the issuance of the Senior Notes are being amortized using the effective interest method over the term of the notes. 

The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year.  Consolidated Communications, Inc. (“CCI”) is the primary obligor under the Senior Notes, and we and certain of our wholly‑owned subsidiaries have fully and unconditionally guaranteed the Senior Notes.  The Senior Notes are senior unsecured obligations of the Company.

The net proceeds from the issuance of the Senior Notes, together with cash on hand, were used, in part, to finance the acquisition of Enventis in 2014 including related fees and expenses, to repay the existing indebtedness of Enventis and to redeem our then outstanding $300.0 million aggregate principal amount of 10.875% Senior Notes due 2020 (the “2020 Notes”).  In December 2014, we paid $84.1 million to redeem $72.8 million of the original aggregate principal amount of the 2020 Notes and recognized a loss of $13.8 million on the partial extinguishment of debt during the year ended December 31, 2014.  In June 2015, we redeemed the remaining $227.2 million of the original aggregate principal amount of the 2020 Notes.  In connection with the redemption of the 2020 Notes, we paid $261.9 million and recognized a loss on extinguishment of debt of $41.2 million during the year ended December 31, 2015.

On October 16, 2015, we completed an exchange offer to register all of the Senior Notes under the Securities Act of 1933 (“Securities Act”).  The terms of the registered Senior Notes are substantially identical to those of the Senior Notes prior to the exchange, except that the Senior Notes are now registered under the Securities Act and the transfer restrictions and registration rights previously applicable to the Senior Notes no longer apply to the registered Senior Notes.  The exchange offer did not impact the aggregate principal amount or the remaining terms of the Senior Notes outstanding.

Senior Notes Covenant Compliance

Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.  The indenture also contains customary events of default.

Among other matters, the Senior Notes indenture provides that CCI may not pay dividends or make other restricted payments, as defined in the indenture, if its total net leverage ratio is 4.75:1.00 or greater.  This ratio is calculated differently than the comparable ratio under the Credit Agreement; among other differences, it takes into account, on a pro forma basis, synergies expected to be achieved as a result of certain acquisitions but not yet reflected in historical results.  At December 31, 2016, this ratio was 4.53:1.00.  If this ratio is met, dividends and other restricted payments may be made from cumulative consolidated cash flow since April 1, 2012, less 1.75 times fixed charges, less dividends and other restricted payments made since May 30, 2012.  Dividends may be paid and other restricted payments may also be made from a

F-24


“basket” of $50.0 million, none of which has been used to date, and pursuant to other exceptions identified in the indenture.  Since dividends of $331.6 million have been paid since May 30, 2012, including the quarterly dividend declared in October 2016 and paid on February 1, 2017, there was $451.1 million of the $782.6 million of cumulative consolidated cash flow since May 30, 2012 available to pay dividends at December 31, 2016.  At December 31, 2016, the Company was in compliance with all terms, conditions and covenants under the indenture governing the 2022 Notes.

Future Maturities of Debt

At December 31, 2016, the aggregate maturities of our long-term debt excluding capital leases were as follows:

 

 

 

 

 

(In thousands)

    

 

 

 

2017

 

$

9,000

 

2018

 

 

9,000

 

2019

 

 

9,000

 

2020

 

 

9,000

 

2021

 

 

9,000

 

Thereafter

 

 

1,352,750

 

Total maturities

 

 

1,397,750

 

Less: Unamortized discount

 

 

(8,964)

 

 

 

$

1,388,786

 

See Note 11 regarding the future maturities of our obligations for capital leases.

7.DERIVATIVE FINANCIAL INSTRUMENTS

We may utilize interest rate swap agreements to mitigate risk associated with fluctuations in interest rates related to our variable rate debt.  Derivative financial instruments are recorded at fair value in our consolidated balance sheet. 

The following interest rate swaps were outstanding at December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

    

Notional

    

 

    

 

 

 

(In thousands)

 

Amount

 

2016 Balance Sheet Location

 

Fair Value

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

Fixed to 1-month floating LIBOR (with floor)

 

$

100,000

 

Other assets

 

$

398

 

Fixed to 1-month floating LIBOR (with floor)

 

$

100,000

 

Accrued expense

 

 

(453)

 

Fixed to 1-month floating LIBOR (with floor)

 

$

50,000

 

Other long-term liabilities

 

 

(216)

 

Total Fair Values

 

 

 

 

 

 

$

(271)

 

The following interest rate swaps were outstanding at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

    

Notional

    

 

    

 

 

 

(In thousands)

 

Amount

 

2015 Balance Sheet Location

 

Fair Value

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

Fixed to 1-month floating LIBOR (with floor)

 

$

150,000

 

Other long-term liabilities

 

$

(1,084)

 

 

 

 

 

 

 

 

 

 

 

De-designated Hedges:

 

 

 

 

 

 

 

 

 

Fixed to 1-month floating LIBOR

 

$

50,000

 

Accrued expense

 

 

(80)

 

Fixed to 1-month floating LIBOR (with floor)

 

$

50,000

 

Accrued expense

 

 

(110)

 

Total Fair Values

 

 

 

 

 

 

$

(1,274)

 

The counterparties to our various swaps are highly rated financial institutions.  None of the swap agreements provide for either us or the counterparties to post collateral nor do the agreements include any covenants related to the financial condition of Consolidated or the counterparties.  The swaps of any counterparty that is a lender, as defined in our credit facility, are secured along with the other creditors under the credit facility.  Each of the swap agreements provides that in the event of a bankruptcy filing by either Consolidated or the counterparty, any amounts owed between the two parties would be offset in order to determine the net amount due between parties.  This provision allows us to partially mitigate the risk of non-performance by a counterparty.

F-25


For interest rate swaps designated as a cash flow hedge, the effective portion of the unrealized gain or loss in fair value is recorded in AOCI and reclassified into earnings when the underlying hedged item impacts earnings.  The ineffective portion of the change in fair value of the cash flow hedge is recognized immediately in earnings.  For derivative financial instruments that are not designated as a hedge, including those that have been de-designated changes in fair value are recognized in earnings as interest expense.

In conjunction with the refinancing of our credit agreement in October 2016 as discussed in Note 6, the interest rate swaps were simultaneously de-designated and re-designated as cash flow hedges of future anticipated interest payments associated with our variable rate debt.  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated will be amortized to earnings over the remaining term of the agreements.  The interest rate swap agreements mature on various dates through September 2019.

In 2013, interest rate swaps previously designated as cash flow hedges were de-designated as a result of amendments to our credit agreement.  These interest rate swap agreements matured on various dates through September 2016.  Prior to de-designation, the effective portion of the change in fair value of the interest rate swaps were recognized in AOCI.  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated was amortized to earnings over the remaining term of the swap agreements.  Changes in fair value of the de-designated swaps were immediately recognized in earnings as interest expense.  During the years ended December 31, 2016, 2015 and 2014, gains of $0.2 million, $0.8 million and $1.6 million, respectively, were recognized as a reduction to interest expense for the change in fair value of the de-designated swaps.

At December 31, 2016 and 2015, the pre-tax deferred losses related to our interest rate swap agreements included in AOCI were $0.2 million and $1.1 million, respectively.  The estimated amount of losses included in AOCI as of December 31, 2016 that will be recognized in earnings in the next twelve months is approximately $2.1 million.

The following table presents the effect of interest rate derivatives designated as cash flow hedges on AOCI and on the consolidated statements of operations for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

 

2016

    

2015

    

2014

 

Unrealized loss recognized in AOCI, pretax

 

 

$

(469)

 

$

(1,744)

 

$

(132)

 

Deferred losses reclassified from AOCI to interest expense

 

 

$

(1,352)

 

$

(1,371)

 

$

(2,050)

 

Gain recognized in interest expense from ineffectiveness

 

 

$

242

 

$

 —

 

$

 —

 

8.EQUITY

Share-based Compensation

Our Board of Directors may grant share-based awards from our shareholder approved Amended and Restated Consolidated Communications Holdings, Inc. 2005 Long-term Incentive Plan (the “Plan”).  The Plan permits the issuance of awards in the form of stock options, stock appreciation rights, stock grants, stock unit grants and other equity-based awards to eligible directors and employees at the discretion of the Compensation Committee of the Board of Directors.  On May 4, 2015, the shareholders approved an amendment to the Plan to increase by 1,000,000 the number of shares of our common stock authorized for issuance under the Plan. Approximately 2,650,000 shares of our common stock are authorized for issuance under the Plan, provided that no more than 300,000 shares may be granted in the form of stock options or stock appreciation rights to any eligible employee or director in any calendar year.  Unless terminated sooner, the Plan will continue to be in effect through May 5, 2019.

We measure the fair value of RSAs based on the market price of the underlying common stock on the date of grant. We recognize the expense associated with RSAs on a straight-line basis over the requisite service period, which generally ranges from immediate vesting to a four year vesting period.

We implemented an ongoing performance-based incentive program under the Plan.  The performance-based incentive program provides for annual grants of PSAs.  PSAs are restricted stock that are issued, to the extent earned, at the end of each performance cycle.  Under the performance-based incentive program, each participant is given a target award expressed as a number of shares, with a payout opportunity ranging from 0% to 120% of the target, depending on

F-26


performance relative to predetermined goals.  An estimate of the number of PSAs that are expected to vest is made, and the fair value of the PSAs is expensed utilizing the fair value on the date of grant over the requisite service period.

The following table summarizes grants of RSAs and PSAs under the Plan during the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

    

    

Grant Date

    

    

    

Grant Date

    

    

    

Grant Date

 

 

 

2016

 

Fair Value

 

2015

 

Fair Value

 

2014

 

Fair Value

 

RSAs Granted

 

100,040

 

$

23.95

 

83,571

 

$

21.08

 

132,781

 

$

19.74

 

PSAs Granted

 

94,066

 

$

20.86

 

77,786

 

$

19.74

 

91,127

 

$

17.13

 

Total

 

194,106

 

 

 

 

161,357

 

 

 

 

223,908

 

 

 

 

The following table summarizes the RSA and PSA activity during the year ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

RSAs

 

PSAs

 

 

 

  

Weighted

    

 

  

Weighted 

 

 

 

 

Average Grant

 

 

 

Average Grant

 

 

Shares

 

Date Fair Value

 

Shares

 

Date Fair Value

Non-vested shares outstanding - January 1, 2016

 

99,360

 

$

19.40

 

83,224

 

$

18.75

 

Shares granted

 

100,040

 

$

23.95

 

94,066

 

$

20.86

 

Shares vested

 

(103,671)

 

$

21.13

 

(64,018)

 

$

19.44

 

Shares forfeited, cancelled or retired

 

(2,067)

 

$

19.74

 

(4,112)

 

$

19.81

 

Non-vested shares outstanding - December 31, 2016

 

93,662

 

$

22.34

 

109,160

 

$

20.12

 

The total fair value of the RSAs and PSAs that vested during the years ended December 31, 2016, 2015 and 2014 was $3.4 million, $3.9 million and $3.5 million, respectively.

Share-based Compensation Expense

The following table summarizes total compensation costs recognized for share-based payments during the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

    

 

2016

    

2015

    

2014

 

Restricted stock

 

 

$

2.1

 

$

1.7

 

$

2.1

 

Performance shares

 

 

 

0.9

 

 

1.3

 

 

1.5

 

Total

 

 

$

3.0

 

$

3.0

 

$

3.6

 

Income tax benefits related to share-based compensation of approximately $1.2 million, $1.2 million and $1.3 million were recorded for the years ended December 31, 2016, 2015 and 2014, respectively. Share-based compensation expense is included in “selling, general and administrative expenses” in the accompanying consolidated statements of operations.

As of December 31, 2016, total unrecognized compensation costs related to non-vested RSAs and PSAs was $2.7 million and will be recognized over a weighted-average period of approximately 1.6 years.

F-27


Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss, net of tax, by component during 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

    

Pension and

    

 

 

    

 

 

 

 

 

Post-Retirement

 

Derivative

 

 

 

 

(In thousands)

 

Obligations

 

Instruments

 

Total

 

Balance at December 31, 2014

 

$

(31,185)

 

$

(455)

 

$

(31,640)

 

Other comprehensive income before reclassifications

 

 

(5,547)

 

 

(1,072)

 

 

(6,619)

 

Amounts reclassified from accumulated other comprehensive income

 

 

1,707

 

 

853

 

 

2,560

 

Net current period other comprehensive income

 

 

(3,840)

 

 

(219)

 

 

(4,059)

 

Balance at December 31, 2015

 

$

(35,025)

 

$

(674)

 

$

(35,699)

 

Other comprehensive income before reclassifications

 

 

(14,831)

 

 

(289)

 

 

(15,120)

 

Amounts reclassified from accumulated other comprehensive loss

 

 

2,706

 

 

836

 

 

3,542

 

Net current period other comprehensive income

 

 

(12,125)

 

 

547

 

 

(11,578)

 

Balance at December 31, 2016

 

$

(47,150)

 

$

(127)

 

$

(47,277)

 

The following table summarizes reclassifications from accumulated other comprehensive loss during 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from AOCI

    

    

 

 

 

Year Ended December 31,

 

Affected Line Item in the

 

(In thousands)

    

2016

    

2015

 

Statement of Income

 

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

 

Prior service credit

 

$

979

 

$

1,079

 

(a)

 

Actuarial loss

 

 

(5,423)

 

 

(3,884)

 

(a)  

 

 

 

 

(4,444)

 

 

(2,805)

 

Total before tax

 

 

 

 

1,738

 

 

1,098

 

Tax benefit

 

 

 

$

(2,706)

 

$

(1,707)

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedges:

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

(1,352)

 

$

(1,371)

 

Interest expense

 

 

 

 

516

 

 

518

 

Tax benefit

 

 

 

$

(836)

 

$

(853)

 

Net of tax

 


(a)

These items are included in the components of net periodic benefit cost for our pension and post-retirement benefit plans.  See Note 9 for additional details.

9.PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS

Defined Benefit Plans

We sponsor a qualified defined benefit pension plan (“Retirement Plan”) that is non-contributory covering certain of our hourly employees under collective bargaining agreements who fulfill minimum age and service requirements.  Certain salaried employees are also covered by the Retirement Plan, although these benefits have previously been frozen.  The Retirement Plan is closed to all new entrants.  Benefits for eligible participants under collective bargaining agreements are accrued based on a cash balance benefit plan.

We also have two non-qualified supplemental retirement plans (“Supplemental Plans”).  The Supplemental Plans provide supplemental retirement benefits to certain former employees by providing for incremental pension payments to partially offset the reduction of the amount that would have been payable under the qualified defined benefit pension plans if it were not for limitations imposed by federal income tax regulations. The Supplemental Plans have previously been frozen so that no person is eligible to become a new participant.  These plans are unfunded and have no assets.  The benefits paid under the Supplemental Plans are paid from the general operating funds of the Company.

F-28


Table of Contents

The following tables summarize the change in benefit obligation, plan assets and funded status of the Retirement Plan and Supplemental Plans (collectively the “Pension Plans”) as of December 31, 2016 and 2015.

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

Change in benefit obligation

 

 

 

 

 

 

Benefit obligation at the beginning of the year

 

$

352,206

 

$

381,188

Service cost

 

 

343

 

 

410

Interest cost

 

 

16,291

 

 

15,788

Actuarial loss (gain)

 

 

12,935

 

 

(22,951)

Benefits paid

 

 

(31,383)

 

 

(22,229)

Benefit obligation at the end of the year

 

$

350,392

 

$

352,206

 

 

 

 

 

 

 

(In thousands)

 

2016

 

2015

Change in plan assets

 

 

 

 

 

 

Fair value of plan assets at the beginning of the year

 

$

278,038

 

$

297,118

Employer contributions

 

 

258

 

 

12,224

Actual return on plan assets

 

 

16,820

 

 

(9,075)

Benefits paid

 

 

(31,383)

 

 

(22,229)

Fair value of plan assets at the end of the year

 

$

263,733

 

$

278,038

Funded status at year end

 

$

(86,659)

 

$

(74,168)

Amounts recognized in the consolidated balance sheets at December 31, 2016 and 2015 consisted of:

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Current liabilities

 

$

(245)

 

$

(245)

 

Long-term liabilities

 

$

(86,414)

 

$

(73,923)

 

Amounts recognized in accumulated other comprehensive loss for the years ended December 31, 2016 and 2015 consisted of:

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Unamortized prior service credit

 

$

(3,054)

 

$

(3,512)

 

Unamortized net actuarial loss

 

 

83,367

 

 

72,040

 

 

 

$

80,313

 

$

68,528

 

The following table summarizes the components of net periodic pension cost recognized in the consolidated statements of operations for the plans for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

    

2014

 

Service cost

 

$

343

 

$

410

 

$

560

 

Interest cost

 

 

16,291

 

 

15,788

 

 

16,295

 

Expected return on plan assets

 

 

(20,635)

 

 

(23,372)

 

 

(23,106)

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

5,423

 

 

4,018

 

 

20

 

Prior service credit

 

 

(458)

 

 

(457)

 

 

(457)

 

Net periodic pension cost (benefit)

 

$

964

 

$

(3,613)

 

$

(6,688)

 

The following table summarizes other changes in plan assets and benefit obligations recognized in other comprehensive loss, before tax effects, during 2016 and 2015.

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Actuarial loss, net

 

$

16,750

 

$

9,497

 

Recognized actuarial loss

 

 

(5,423)

 

 

(4,018)

 

Recognized prior service credit

 

 

458

 

 

457

 

Total amount recognized in other comprehensive loss, before tax effects

 

$

11,785

 

$

5,936

 

The estimated net actuarial loss and net prior service credit for the defined benefit pension plans that will be amortized from accumulated other comprehensive loss in net periodic benefit cost in 2017 are $6.8 million and $(0.5) million, respectively.

F-29


The assumptions used to determine the projected benefit obligations and net periodic benefit cost for the years ended December 31, 2016, 2015 and 2014 were as follows:

 

 

 

 

 

 

 

 

 

    

2016

 

2015

 

2014

 

Discount rate - net periodic benefit cost

 

4.76

%  

4.27

%  

4.97

%

Discount rate - benefit obligation

 

4.27

%  

4.76

%  

4.27

%

Expected long-term rate of return on plan assets

 

7.75

%  

8.00

%  

8.00

%

Rate of compensation/salary increase

 

1.75

%  

1.75

%  

1.75

%

Other Non-qualified Deferred Compensation Agreements

We also are liable for deferred compensation agreements with former members of the board of directors and certain other former employees of acquired companies.  Depending on the plan, benefits are payable in monthly or annual installments for a period of time based on the terms of the agreement which range from five years up to the life of the participant or to the beneficiary upon death of the participant and may begin as early as age 55.  Participants accrue no new benefits as these plans had previously been frozen.  Payments related to the deferred compensation agreements totaled approximately $0.2 million and $0.3 million for the years ended December 31, 2016 and 2015, respectively.  The net present value of the remaining obligations was approximately $2.0 million and $2.1 million at December 31, 2016 and 2015, respectively, and is included in pension and post-retirement benefit obligations in the accompanying balance sheets.

We also maintain 25 life insurance policies on certain of the participating former directors and employees.  We recognized $0.2 million in life insurance proceeds as other non-operating income in 2016. We did not recognize any insurance proceeds in 2015.  The excess of the cash surrender value of the remaining life insurance policies over the notes payable balances related to these policies is determined by an independent consultant, and totaled $2.2 million and $2.1 million at December 31, 2016 and 2015, respectively. These amounts are included in investments in the accompanying consolidated balance sheets.  Cash principal payments for the policies and any proceeds from the policies are classified as operating activities in the consolidated statements of cash flows.  The aggregate death benefit payment payable under these policies totaled $6.8 million and $7.0 million as of December 31, 2016 and 2015, respectively.

Post-retirement Benefit Obligations

We sponsor various healthcare and life insurance plans (“Post-retirement Plans”) that provide post-retirement medical and life insurance benefits to certain groups of retired employees.  Certain plans have previously been frozen so that no person is eligible to become a new participant.  Retirees share in the cost of healthcare benefits, making contributions that are adjusted periodically—either based upon collective bargaining agreements or because total costs of the program have changed.  Covered expenses for retiree health benefits are paid as they are incurred.  Post-retirement life insurance benefits are fully insured.  A majority of the healthcare plans are unfunded and have no assets, and benefits are paid from the general operating funds of the Company.  However, a plan acquired in the purchase of another company is funded by  assets that are separately designated within the Retirement Plan for the sole purpose of providing payments of the retiree medical benefits for this specific plan.  

The following tables summarize the change in benefit obligation, plan assets and funded status of the post-retirement benefit obligations as of December 31, 2016 and 2015.

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Change in benefit obligation

 

 

 

 

 

 

 

Benefit obligation at the beginning of the year

 

$

40,538

 

$

42,135

 

Service cost

 

 

602

 

 

601

 

Interest cost

 

 

2,019

 

 

1,713

 

Plan participant contributions

 

 

544

 

 

657

 

Actuarial loss (gain)

 

 

6,767

 

 

(910)

 

Benefits paid

 

 

(4,152)

 

 

(3,658)

 

Benefit obligation at the end of the year

 

$

46,318

 

$

40,538

 

F-30


 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Change in plan assets

 

 

 

 

 

 

 

Fair value of plan assets at the beginning of the year

 

$

2,985

 

$

3,329

 

Employer contributions

 

 

3,608

 

 

3,001

 

Plan participant’s contributions

 

 

544

 

 

657

 

Actual return on plan assets

 

 

(699)

 

 

(344)

 

Benefits paid

 

 

(4,152)

 

 

(3,658)

 

Fair value of plan assets at the end of the year

 

$

2,286

 

$

2,985

 

Funded status at year end

 

$

(44,032)

 

$

(37,553)

 

Amounts recognized in the consolidated balance sheets at December 31, 2016 and 2015 consist of:

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Current liabilities

 

$

(1,555)

 

$

(566)

 

Long-term liabilities

 

$

(42,477)

 

$

(36,987)

 

Amounts recognized in accumulated other comprehensive loss for the years ended December 31, 2016 and 2015 consist of:

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Unamortized prior service credit

 

$

(4,616)

 

$

(5,137)

 

Unamortized net actuarial loss (gain)

 

 

956

 

 

(6,658)

 

 

 

$

(3,660)

 

$

(11,795)

 

The following table summarizes the components of the net periodic costs for post-retirement benefits for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

    

2014

 

Service cost

 

$

602

 

$

601

 

$

479

 

Interest cost

 

 

2,019

 

 

1,713

 

 

1,565

 

Expected return on plan assets

 

 

(148)

 

 

(150)

 

 

(223)

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

Net actuarial gain

 

 

 —

 

 

(134)

 

 

(563)

 

Prior service credit

 

 

(521)

 

 

(622)

 

 

(37)

 

Net periodic postretirement benefit cost

 

$

1,952

 

$

1,408

 

$

1,221

 

The following table summarizes other changes in plan assets and benefit obligations recognized in other comprehensive loss, before tax effects, during 2016 and 2015:

 

 

 

 

 

 

 

 

(In thousands)

    

2016

    

2015

 

Actuarial loss (gain), net

 

$

7,614

 

$

(417)

 

Recognized actuarial gain

 

 

 —

 

 

134

 

Recognized prior service credit

 

 

521

 

 

622

 

Total amount recognized in other comprehensive loss, before tax effects

 

$

8,135

 

$

339

 

The estimated net prior service credit that will be amortized from accumulated other comprehensive loss to net periodic postretirement cost in 2017 is approximately $0.5 million. In 2017, there is not expected to be any amortization of the unamortized net actuarial loss in net periodic postretirement cost.

The discount rate assumptions utilized for the years ended December 31 were as follows:

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

Net periodic benefit cost

 

4.61

%  

4.11

%  

4.55

%

Benefit obligation

 

4.12

%  

4.61

%  

4.11

%

For purposes of determining the cost and obligation for pre-Medicare post-retirement medical benefits, a 7.50% annual rate of increase in the per capita cost of covered benefits (i.e., healthcare trend rate) was assumed for the plan in 2016,  

F-31


declining to a rate of 5.00% in 2022.  Assumed healthcare cost trend rates have a significant effect on the amounts reported for healthcare plans.  A one percent change in the assumed healthcare cost trend rate would have had the following effects:

 

 

 

 

 

 

 

 

(In thousands)

    

1% Increase

    

1% Decrease

 

Effect on total of service and interest cost

 

$

185

 

$

(160)

 

Effect on postretirement benefit obligation

 

$

2,429

 

$

(2,157)

 

Plan Assets

Our investment strategy is designed to provide a stable environment to earn a rate of return over time to satisfy the benefit obligations and minimize the reliance on contributions as a source of benefit security.  The objectives are based on a long-term (5 to 15 year) investment horizon, so that interim fluctuations should be viewed with appropriate perspective.  The assets of the fund are to be invested to achieve the greatest return for the pension plans consistent with a prudent level of risk.

The asset return objective is to achieve, as a minimum over time, the passively managed return earned by managed index funds, weighted in the proportions outlined by the asset class exposures identified in the pension plan’s strategic allocation. We update our long-term, strategic asset allocations every few years to ensure they are in line with our fund objectives.  The target allocation of the Pension Plan assets is approximately 60% in equities with the remainder in fixed income funds and cash equivalents.  Currently, we believe that there are no significant concentrations of risk associated with the pension plan assets.

The following is a description of the valuation methodologies for assets measured at fair value utilizing the fair value hierarchy discussed in Note 1, which prioritizes the inputs used in the valuation methodologies in measuring fair value. The fair value measurements used to value our plan assets as of December 31, 2016 were generated by using market transactions involving identical or comparable assets.  There were no changes in the valuation techniques used during 2016.

In 2016, we retrospectively adopted ASU 2015-07, as discussed in Note 1, and as a result, we have removed investments that are measured using NAV per share as a practical expedient from the fair value hierarchy and restated prior period amounts accordingly.

Common and Preferred Stocks:  Includes domestic and international common and preferred stocks and are valued at the closing price as of the measurement date as reported on the active market on which the individual securities are traded.

Mutual Funds:  Valued at the daily closing NAV based on the closing price reported on the active market on which the funds are traded. 

U.S. Treasury and Government Agency Securities:    Valued at the closing price reported on the active market on which the individual securities are traded (Level 1).  Government issued mortgage-backed securities are valued based on external pricing indices ( Level 2).

Corporate and Municipal Bonds:  Valued based on yields currently available on comparable securities of issuers with similar credit ratings.

Mortgage/Asset-backed Securities:  Valued based on market prices from external pricing indices based on recent market activity.

Common Collective Trusts and Commingled Funds:    Units in the fund are valued based on the NAV of the funds, which is based on the fair value of the underlying investments held by the fund less its liabilities as reported by the issuer of the fund. The NAV per share is used as a practical expedient to estimate fair value. This practical expedient is not used when it is determined to be probable that the fund will sell the investment for an amount different than the reported net asset value. These investments have no unfunded commitments, are redeemable daily or monthly and have redemption notice periods of up to 10 days.

F-32


The fair values of our assets for our defined benefit pension plans at December 31, 2016 and 2015, by asset category were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

 

$

671

 

$

671

 

$

 —

 

$

 —

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. common stocks

 

 

23,285

 

 

23,285

 

 

 —

 

 

 —

 

International stocks

 

 

8,756

 

 

8,756

 

 

 —

 

 

 —

 

Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mid cap

 

 

9,294

 

 

9,294

 

 

 —

 

 

 —

 

U.S. large cap

 

 

7,564

 

 

7,564

 

 

 —

 

 

 —

 

Emerging markets

 

 

14,382

 

 

14,382

 

 

 —

 

 

 —

 

International

 

 

47,784

 

 

47,784

 

 

 —

 

 

 —

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and government agency securities

 

 

16,821

 

 

8,794

 

 

8,027

 

 

 —

 

Corporate and municipal bonds

 

 

6,712

 

 

 —

 

 

6,712

 

 

 —

 

Mortgage/asset-backed securities

 

 

4,171

 

 

 —

 

 

4,171

 

 

 —

 

Mutual funds

 

 

20,055

 

 

20,055

 

 

 —

 

 

 —

 

Total plan assets in the fair value hierarchy

 

 

159,495

 

$

140,585

 

$

18,910

 

$

 —

 

Common Collective Trusts measured at NAV: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

 

7,330

 

 

 

 

 

 

 

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small cap

 

 

10,093

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

14,064

 

 

 

 

 

 

 

 

 

 

Emerging markets

 

 

7,865

 

 

 

 

 

 

 

 

 

 

International

 

 

15,434

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

52,340

 

 

 

 

 

 

 

 

 

 

Total plan assets

 

 

266,621

 

 

 

 

 

 

 

 

 

 

Other liabilities (3)

 

 

(2,888)

 

 

 

 

 

 

 

 

 

 

Net plan assets

 

$

263,733

 

 

 

 

 

 

 

 

 

 

F-33


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

 

$

1,692

 

$

1,692

 

$

 —

 

$

 —

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. common stocks

 

 

27,192

 

 

27,192

 

 

 —

 

 

 —

 

International stocks

 

 

9,173

 

 

9,173

 

 

 —

 

 

 —

 

Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mid cap

 

 

7,956

 

 

7,956

 

 

 —

 

 

 —

 

U.S. large cap

 

 

8,297

 

 

8,297

 

 

 —

 

 

 —

 

Emerging markets

 

 

12,822

 

 

12,822

 

 

 —

 

 

 —

 

International

 

 

47,966

 

 

47,966

 

 

 —

 

 

 —

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and government agency securities

 

 

16,859

 

 

8,895

 

 

7,964

 

 

 —

 

Corporate and municipal bonds

 

 

6,540

 

 

 —

 

 

6,540

 

 

 —

 

Mortgage/asset-backed securities

 

 

5,910

 

 

 —

 

 

5,910

 

 

 —

 

Mutual funds

 

 

24,871

 

 

24,871

 

 

 —

 

 

 —

 

Total plan assets in the fair value hierarchy

 

 

169,278

 

$

148,864

 

$

20,414

 

$

 —

 

Common Collective Trusts measured at NAV: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

 

5,028

 

 

 

 

 

 

 

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small cap

 

 

11,018

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

13,822

 

 

 

 

 

 

 

 

 

 

Emerging markets

 

 

6,588

 

 

 

 

 

 

 

 

 

 

International

 

 

15,696

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

58,882

 

 

 

 

 

 

 

 

 

 

Total plan assets

 

 

280,312

 

 

 

 

 

 

 

 

 

 

Other liabilities (3)

 

 

(2,274)

 

 

 

 

 

 

 

 

 

 

Net plan assets

 

$

278,038

 

 

 

 

 

 

 

 

 

 


(1)

Certain investments that are measured at fair value using the NAV per share as a practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in these tables are intended to permit reconciliation of the fair value hierarchy to the total plan assets.

(2)

Short-term investments include an investment in a common collective trust which is principally comprised of certificates of deposit, commercial paper and U.S. Treasury bills with maturities less than one year.

(3)

Net amount due for securities purchased and sold.

F-34


The fair values of our assets for our post-retirement benefit plans at December 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

    

    

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

 

$

6

 

$

6

 

$

 —

 

$

 —

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. common stocks

 

 

225

 

 

225

 

 

 —

 

 

 —

 

International stocks

 

 

84

 

 

84

 

 

 —

 

 

 —

 

Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mid cap

 

 

90

 

 

90

 

 

 —

 

 

 

 

U.S. large cap

 

 

73

 

 

73

 

 

 —

 

 

 —

 

Emerging markets

 

 

139

 

 

139

 

 

 —

 

 

 —

 

International

 

 

462

 

 

462

 

 

 —

 

 

 —

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and government agency securities

 

 

163

 

 

85

 

 

78

 

 

 —

 

Corporate and municipal bonds

 

 

65

 

 

 —

 

 

65

 

 

 —

 

Mortgage/asset-backed securities

 

 

40

 

 

 —

 

 

40

 

 

 —

 

Mutual funds

 

 

194

 

 

194

 

 

 —

 

 

 —

 

Total plan assets in the fair value hierarchy

 

 

1,541

 

$

1,358

 

$

183

 

$

 —

 

Common Collective Trusts measured at NAV: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

 

71

 

 

 

 

 

 

 

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small cap

 

 

98

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

136

 

 

 

 

 

 

 

 

 

 

Emerging markets

 

 

76

 

 

 

 

 

 

 

 

 

 

International

 

 

149

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

506

 

 

 

 

 

 

 

 

 

 

Total plan assets

 

 

2,577

 

 

 

 

 

 

 

 

 

 

Benefit payments payable

 

 

(263)

 

 

 

 

 

 

 

 

 

 

Other liabilities (3)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

Net plan assets

 

$

2,286

 

 

 

 

 

 

 

 

 

 

F-35


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

    

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

 

In Active

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

 

$

20

 

$

20

 

$

 —

 

$

 —

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. common stocks

 

 

315

 

 

315

 

 

 —

 

 

 —

 

International stocks

 

 

106

 

 

106

 

 

 —

 

 

 —

 

Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. mid cap

 

 

92

 

 

92

 

 

 —

 

 

 —

 

U.S. large cap

 

 

96

 

 

96

 

 

 —

 

 

 —

 

Emerging markets

 

 

148

 

 

148

 

 

 —

 

 

 —

 

International

 

 

555

 

 

555

 

 

 —

 

 

 —

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and government agency securities

 

 

195

 

 

103

 

 

92

 

 

 —

 

Corporate and municipal bonds

 

 

75

 

 

 —

 

 

75

 

 

 —

 

Mortgage/asset-backed securities

 

 

69

 

 

 —

 

 

69

 

 

 —

 

Mutual funds

 

 

288

 

 

288

 

 

 —

 

 

 —

 

Total plan assets in the fair value hierarchy

 

 

1,959

 

$

1,723

 

$

236

 

$

 —

 

Common Collective Trusts measured at NAV: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

 

58

 

 

 

 

 

 

 

 

 

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. small cap

 

 

127

 

 

 

 

 

 

 

 

 

 

U.S. large cap

 

 

160

 

 

 

 

 

 

 

 

 

 

Emerging markets

 

 

76

 

 

 

 

 

 

 

 

 

 

International

 

 

181

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

681

 

 

 

 

 

 

 

 

 

 

Total plan assets

 

 

3,242

 

 

 

 

 

 

 

 

 

 

Benefit payments payable

 

 

(230)

 

 

 

 

 

 

 

 

 

 

Other liabilities (3)

 

 

(27)

 

 

 

 

 

 

 

 

 

 

Net plan assets

 

$

2,985

 

 

 

 

 

 

 

 

 

 


(1)

Certain investments that are measured at fair value using  NAV per share as a practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in these tables are intended to permit reconciliation of the fair value hierarchy to the total plan assets.

(2)

Short-term investments include investment in a common collective trust which is principally comprised of certificates of deposit, commercial paper and U.S. Treasury bills with maturities less than one year.

(3)

Net amount due for securities purchased and sold.

Cash Flows

Contributions

Our funding policy is to contribute annually an actuarially determined amount necessary to meet the minimum funding requirements as set forth in employee benefit and tax laws.  We expect to contribute approximately $2.9 million to our pension plans and $3.9 million to our other post-retirement plans in 2017. 

F-36


Estimated Future Benefit Payments

As of December 31, 2016, benefit payments expected to be paid over the next ten years are outlined in the following table:

 

 

 

 

 

 

 

 

 

    

    

 

    

Other

 

 

 

Pension

 

Post-retirement

 

(In thousands)

 

Plans

 

Plans

 

2017

 

$

23,667

 

$

3,872

 

2018

 

 

23,594

 

 

4,016

 

2019

 

 

23,590

 

 

4,077

 

2020

 

 

23,565

 

 

4,058

 

2021

 

 

23,409

 

 

3,886

 

2022 - 2026

 

 

113,431

 

 

16,111

 

Defined Contribution Plans

We offer defined contribution 401(k) plans to substantially all of our employees.  Contributions made under the defined contribution plans include a match, at the Company’s discretion, of employee contributions to the plans.  We recognized expense with respect to these plans of $6.5 million, $6.9 million and $5.3 million in 2016, 2015 and 2014, respectively.    The increase in 2015 is attributable to the acquisition of Enventis which accounted for $1.8 million of the total expense.

10.INCOME TAXES

Income tax expense (benefit) consists of the following components:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

(In thousands)

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

1,390

 

$

(3,708)

 

$

1,769

 

State

 

 

709

 

 

655

 

 

1,014

 

Total current expense (benefit)

 

 

2,099

 

 

(3,053)

 

 

2,783

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

20,087

 

 

4,321

 

 

8,136

 

State

 

 

776

 

 

1,507

 

 

2,108

 

Total deferred expense

 

 

20,863

 

 

5,828

 

 

10,244

 

Total income tax expense

 

$

22,962

 

$

2,775

 

$

13,027

 

The following is a reconciliation of the federal statutory tax rate to the effective tax rate for the years ended December 31, 2016, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

(In percentages)

    

2016

    

2015

    

2014

 

 

 

 

 

 

 

 

 

Statutory federal income tax rate

 

35.0

%  

35.0

%  

35.0

%

State income taxes, net of federal benefit

 

2.9

 

(37.9)

 

1.2

 

Transaction costs

 

 -

 

 -

 

2.6

 

Other permanent differences

 

0.9

 

10.8

 

0.4

 

Change in uncertain tax positions

 

 -

 

(8.2)

 

 -

 

Change in deferred tax rate

 

(4.0)

 

91.9

 

7.4

 

Valuation allowance

 

1.6

 

43.4

 

(0.7)

 

Provision to return

 

0.3

 

(1.5)

 

 -

 

Sale of stock in subsidiary

 

19.1

 

 -

 

 -

 

Non deductible goodwill

 

3.8

 

 -

 

 -

 

Other

 

0.6

 

(1.6)

 

(0.1)

 

 

 

60.2

%  

131.9

%  

45.8

%

F-37


Deferred Taxes

In November 2015, the FASB issued the Accounting Standards Update No. 2015-17, Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”).  ASU 2015-17 requires that all deferred tax liabilities and tax assets, and any related valuation allowance, be classified as non-current in a classified balance sheet. The classification change simplifies the Company’s process as it eliminates the need to separately identify the net current and net non-current deferred tax asset or liability in each jurisdiction and allocate valuation allowances. ASU 2015-17 is effective for annual and interim periods beginning after December 15, 2016, with early adoption permitted, and may be applied either prospectively or retrospectively. We early adopted this guidance prospectively as of December 31, 2015, and as a result, we have classified all net deferred tax liabilities as non-current in the consolidated balance sheet at December 31, 2016 and 2015.

The components of the net deferred tax liability are as follows:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Non-current deferred tax assets:

 

 

 

 

 

 

 

Reserve for uncollectible accounts

 

$

1,090

 

$

1,268

 

Accrued vacation pay deducted when paid

 

 

2,286

 

 

2,112

 

Accrued expenses and deferred revenue

 

 

7,687

 

 

9,051

 

Net operating loss carryforwards

 

 

13,068

 

 

31,695

 

Pension and postretirement obligations

 

 

50,353

 

 

44,266

 

Share-based compensation

 

 

189

 

 

268

 

Derivative instruments

 

 

80

 

 

421

 

Financing costs

 

 

492

 

 

310

 

Tax credit carryforwards

 

 

5,383

 

 

3,973

 

Other

 

 

22

 

 

23

 

 

 

 

80,650

 

 

93,387

 

Valuation allowance

 

 

(1,775)

 

 

(2,652)

 

Net non-current deferred tax assets

 

 

78,875

 

 

90,735

 

 

 

 

 

 

 

 

 

Non-current deferred tax liabilities:

 

 

 

 

 

 

 

Goodwill and other intangibles

 

 

(36,558)

 

 

(38,658)

 

Basis in investment

 

 

(38)

 

 

(39)

 

Partnership investments

 

 

(22,360)

 

 

(22,058)

 

Property, plant and equipment

 

 

(264,217)

 

 

(266,509)

 

 

 

 

(323,173)

 

 

(327,264)

 

Net non-current deferred taxes

 

$

(244,298)

 

$

(236,529)

 

Deferred income taxes are provided for the temporary differences between assets and liabilities recognized for financial reporting purposes and assets and liabilities recognized for tax purposes.  The ultimate realization of deferred tax assets depends upon taxable income during the future periods in which those temporary differences become deductible.  To determine whether deferred tax assets can be realized, management assesses whether it is more likely than not that some portion or all of the deferred tax assets will not be realized, taking into consideration the scheduled reversal of deferred tax liabilities, projected future taxable income and tax-planning strategies.

Based upon historical taxable income, taxable temporary differences, available and prudent tax planning strategies and projections for future pre-tax book income over the periods that the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these temporary differences.  However, management may reduce the amount of deferred tax assets it considers realizable in the near term if estimates of future taxable income during the carryforward period are reduced.  Estimates of future taxable income are based on the estimated recognition of taxable temporary differences, available and prudent tax planning strategies and projections of future pre-tax book income.  The amount of estimated future taxable income is expected to allow for the full utilization of the net operating loss (“NOL”) carryforward, partial utilization of the state NOL carryforwards and partial utilization of the state credit carryforwards, as described below.

Consolidated and its wholly owned subsidiaries, which file a consolidated federal income tax return, estimates it has available federal NOL carryforwards as of December 31, 2016 of $20.7 million and related deferred tax assets of

F-38


$7.2 million. The amount of federal NOL carryforwards and related deferred tax assets for which a benefit would be recorded in additional paid-in capital (“APIC”) when realized is $5.8 million and $2.0 million, respectively.  The federal NOL carryforwards expire in 2035.

ETFL, a nonconsolidated subsidiary for federal income tax return purposes, estimates it has available NOL carryforwards as of December 31, 2016 of $1.6 million and related deferred tax assets of $0.6 million. ETFL’s federal NOL carryforwards expire from 2021 to 2024.

We estimate that we have available state NOL carryforwards as of December 31, 2016 of $154.9 million and related deferred tax assets of $7.5 million.  The amount of state NOL carryforwards and related deferred tax assets for which a benefit would be recorded in APIC when realized is $9.4 million and less than $0.2 million, respectively.  The state NOL carryforwards expire from 2017 to 2035. Management believes that it is more likely than not that we will not be able to realize state NOL carryforwards of $11.1 million and related deferred tax asset of $0.5 million and have placed a valuation allowance on this amount.  The related NOL carryforwards expire from 2017 to 2035.  If or when recognized, the tax benefits related to any reversal of the valuation allowance will be accounted for as a reduction of income tax expense.

We estimate that we have available federal alternative minimum tax (“AMT”) credit carryforwards as of December 31, 2016 of $2.2 million and related deferred tax assets of $2.2 million.  The AMT credits are available to offset future tax liabilities only to the extent that the Company has regular tax liabilities in excess of AMT tax liabilities. The federal AMT credit carryforward does not expire.

We estimate that we have available state tax credit carryforwards as of December 31, 2016 of $5.0 million and related deferred tax assets of $3.3 million.  The state tax credit carryforwards are limited annually and expire from 2017 to 2027.  Management believes that it is more likely than not that we will not be able to realize state tax carryforwards of $2.0 million and related deferred tax asset of $1.3 million and has placed a valuation allowance on this amount.  The related state tax credit carryforwards expires from 2017 to 2021.  If or when recognized, the tax benefits related to any reversal of the valuation allowance will be accounted for as a reduction of income tax expense.

Unrecognized Tax Benefits

Under the accounting guidance applicable to uncertainty in income taxes, we have analyzed filing positions in all of the federal and state jurisdictions where we are required to file income tax returns as well as all open tax years in these jurisdictions.  This accounting guidance clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements; prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return; and provides guidance on description, classification, interest and penalties, accounting in interim periods, disclosure and transition.

Our unrecognized tax benefits as of December 31, 2016 and 2015 were $0.1 million.  The net amount of unrecognized benefits that, if recognized, would result in an impact to the effective rate is less than $0.1 million.

Our practice is to recognize interest and penalties related to income tax matters in interest expense and general and administrative expense, respectively.  During 2016 and 2015, we did not have a material liability for interest or penalties and had no material interest or penalty expense.

The periods subject to examination for our federal return are years 2013 through 2015.  The periods subject to examination for our state returns are years 2012 through 2015.  We are not currently under examination by federal or state taxing authorities.

We do not expect that the total unrecognized tax benefits and related accrued interest will significantly change due to the settlement of audits or the expiration of statute of limitations in the next twelve months. There were no material changes to these amounts during 2016 and there were no material effects on the Company’s effective tax rate.

F-39


The following is a reconciliation of the unrecognized tax benefits for the years ended December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

Liability for

 

 

 

Unrecognized

 

 

 

Tax Benefits

 

(In thousands)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Balance at January 1

 

$

66

 

$

238

 

Additions for tax positions in the current year

 

 

 -

 

 

1

 

Reduction for tax positions of prior years

 

 

 -

 

 

(158)

 

Reduction for lapse of state statute of limitations

 

 

(2)

 

 

(15)

 

Balance at December 31

 

$

64

 

$

66

 

11.COMMITMENTS AND CONTINGENCIES

We have certain other obligations for various contractual agreements to secure future rights to goods and services to be used in the normal course of our operations. These include purchase commitments for planned capital expenditures, agreements securing dedicated access and transport services, and service and support agreements.  Additionally, we have procured transport resale arrangements with several interexchange carriers for our long distance services.

As of December 31, 2016, future minimum contractual obligations, including capital and operating leases, and the estimated timing and effect the obligations will have on our liquidity and cash flows in future periods are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    Minimum Annual Contractual Obligations

 

(in thousands)

    

2017

    

2018

    

2019

    

2020

    

2021

    

Thereafter

    

Total

 

Operating lease agreements

 

$

11,304

 

$

10,000

 

$

8,838

 

$

7,069

 

$

4,287

 

$

12,605

 

$

54,103

 

Capital lease agreements

 

 

5,922

 

 

6,187

 

 

3,486

 

 

889

 

 

373

 

 

 —

 

 

16,857

 

Capital expenditures (1)

 

 

3,151

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,151

 

Service and support agreements (2)

 

 

6,724

 

 

3,378

 

 

1,266

 

 

725

 

 

236

 

 

354

 

 

12,683

 

Transport and data connectivity

 

 

20,870

 

 

9,132

 

 

7,515

 

 

6,817

 

 

6,822

 

 

6,752

 

 

57,908

 

Total

 

$

47,971

 

$

28,697

 

$

21,105

 

$

15,500

 

$

11,718

 

$

19,711

 

$

144,702

 


(1)

We have binding commitments with numerous suppliers for future capital expenditures.

(2)

 We have entered into service and maintenance agreements to support various computer hardware and software applications and certain equipment. 

Leases

Operating

We have entered into various non-cancelable operating leases with terms greater than one year for certain facilities and equipment used in our operations. The facility leases generally require us to pay operating costs, including property taxes, insurance and maintenance, and certain of them contain scheduled rent increases and renewal options. Leasehold improvements are amortized over their estimated useful lives or lease period, whichever is shorter. We recognize rent expense on a straight-line basis over the term of each lease.

We incurred rent expense of $12.7 million, $12.1 million and $7.5 million for the years ended December 31, 2016, 2015, and 2014, respectively.

Capital Leases

We lease certain facilities and equipment under various capital lease arrangements, all of which expire between 2017 and 2021.  As of December 31, 2016, the present value of the minimum remaining lease commitments, net of imputed interest of $2.0 million, was approximately $16.9 million, of which $5.9 million was due and payable within the next twelve months.  See Note 12 for information regarding the capital leases we have entered into with related parties.

F-40


Litigation, Regulatory Proceedings and Other Contingencies

FairPoint

On February 7, 2017, an alleged class action complaint was filed by a purported stockholder of FairPoint in the United States District Court for the Western District of North Carolina (Case No. 3:17-cv-51) against us, FairPoint and its directors.  Among other things, the complaint alleges that the disclosures in our Form S-4 Registration Statement filed with the SEC on January 26, 2017, in connection with the Merger Agreement, are materially incomplete and misleading in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934, as amended.  The plaintiff seeks to enjoin us from consummating the merger with FairPoint on the agreed-upon terms or, alternatively, to rescind the merger in the event that we consummate the merger, in addition to damages and attorney fees and costs.  We believe the allegations made in this complaint are without merit.  We have not yet filed an answer or other responsive pleading to the complaint.

Access Charges

In 2014, Sprint Communications Company L.P. (“Sprint”) along with MCI Communications Services, Inc. and Verizon Select Services Inc. (collectively, “Verizon”) filed lawsuits against us and many other Local Exchange Carriers (“LECs”) throughout the country challenging the switched access charges LECs assessed Sprint and Verizon, as interexchange carriers (“IXCs”), for certain calls originating from or terminating to mobile and wireline devices that are routed to us through these IXCs.    The plaintiffs’ position is based on their interpretation of federal law, among other things, and they are seeking refunds of past access charges paid for such calls.  The disputed amounts total $2.4 million and cover periods dating back to 2006.  CenturyLink, Inc., which is a defendant in both groups of cases, requested that the U.S. Judicial Panel on Multidistrict Litigation (the “Panel”), which has the authority to transfer the pretrial proceedings to a single court for multiple civil cases involving common questions of fact, transfer and consolidate these cases in one court.  The Panel granted CenturyLink’s request and ordered that these cases be transferred to and centralized in the U.S. District Court for the Northern DistrictGTE Mobilnet of Texas (the “Court”).  On November 17, 2015, the Court dismissed these complaints based on its interpretation of federal law and held that LECs could assess switched access charges for the calls at issue (the “November 2015 Order”).  The November 2015 Order also allowed the plaintiffs to amend their complaints to assert claims that arise under state laws independent of the dismissed claims asserted under federal law.  While Verizon did not make such a filing, on May 16, 2016, Sprint filed amended complaints and on June 30, 2016, the LEC defendants named in such complaints filed a Joint Motion to Strike or Dismiss them.  Briefing on this Joint Motion concluded in August 2016 and the Court has yet to issue a decision on it. 

Relatedly, in 2015, numerous LECs across the country, including a number of our LEC entities, filed complaints in various U.S. district courts against Level 3 Communications, LLC and certain of its affiliates (collectively, “Level 3”) for its failure to pay access charges for certain calls that the November 2015 Order held could be assessed by LECs.  The total amount our LEC entities seek from Level 3 in this proceeding is at least approximately $0.3 million, excluding late payment charges/penalties and attorneys’ fees.  These complaint cases were transferred to and included in the above-referenced consolidated proceeding before the Court. On May 31, 2016, Level 3 filed a Motion to Dismiss these complaints that largely repeated arguments the November 2015 Order rejected. Briefing on Level 3’s Motion has concluded and an oral argument on it is scheduled for February 15, 2017.  After that, it will likely be a few months before the Court issues a decision on this Motion.

While the Court adopted a Scheduling Order on July 19, 2016 for the remaining proceedings in the consolidated cases (including, among other things, dates for the parties to informally resolve damage claims, i.e., the amounts in dispute and late payment charges), that Order was recently stayed.  However, twenty days after the Court issues decisions on Level 3's Motion to Dismiss and the LECs’ Joint Motion to Dismiss, the parties are required to submit a joint status report proposing the appropriate procedures and deadlines for the case.  Once the proceedings before the Court become final, Sprint, Verizon, and Level 3 are expected to appeal the November 2015 Order along with any order that may, for similar reasons, deny Level 3’s May 31, 2016 Motion to Dismiss.  We have interconnection agreements in place with all wireless carriers and the applicable traffic is being billed at current access rates.  Absent a decision by an appellate court that overturns the November 2015 Order or a decision granting Level 3’s Motion to Dismiss, it will be difficult for Sprint and Verizon to succeed on any claims against us or for Level 3 to avoid paying the access charges it disputes in this litigation.  Therefore, we do not expect any potential settlement or judgment to have an adverse material impact on our financial results or cash flows.   

F-41


Gross Receipts Tax

Two of our subsidiaries, Consolidated Communications of Pennsylvania Company LLC (“CCPA”) and Consolidated Communications Enterprise Services Inc. (“CCES”), have, at various times, received assessment notices from the Commonwealth of Pennsylvania Department of Revenue (“DOR”) increasing the amounts owed for Pennsylvania Gross Receipts Tax, and/or have had audits performed for the tax years of 2008 through 2013.  In addition, a re-audit was performed on CCPA for the 2010 calendar year.   

Pennsylvania generally imposes tax on the gross receipts received from telephone messages transmitted wholly within the state and telephone messages transmitted in interstate commerce where such messages originate or terminate in Pennsylvania, and the charges for such messages are billed to a service address in the state.  In a 2013 decision involving Verizon Pennsylvania, Inc.  (“Verizon Pennsylvania”), the Commonwealth Court of Pennsylvania held that the gross receipts tax applies to Verizon Pennsylvania’s installation of private phone lines because the sole purpose of private lines is to transmit messages.  Similarly, the court held that directory assistance is subject to the gross receipts tax because it makes the transmission of messages more effective and satisfactory.  However, the court did not find Verizon Pennsylvania’s nonrecurring charges for the installation of telephone lines, moves of and changes to telephone lines and services and repairs of telephone lines to be subject to the gross receipts tax as no telephone messages are transmitted when Verizon Pennsylvania performs these nonrecurring services.

In November 2015, on appeal, the Supreme Court of Pennsylvania held in Verizon Pennsylvania, Inc. v. Commonwealth of Pennsylvania, 127 A.3d 745 (Pa. 2015), that charges for the installation of private phone lines, charges for directory assistance and certain nonrecurring charges were all subject to the state’s gross receipt tax. The Supreme Court of Pennsylvania found that all of the services, including those related to nonrecurring charges, in some way made transmission more effective or communication more satisfactory even though such services did not involve actual transmission.  This is a partial reversal of the 2013 Commonwealth Court of Pennsylvania decision described above, which had ruled that while the charges for the installation of private phone lines and directory assistance were subject to the state’s gross receipts tax, the nonrecurring charges in question were not.  As neither reargument nor for reconsideration was sought, the case is now final.

For the CCES subsidiary, the total additional tax liability calculated by the auditors for the calendar years 2008 through 2013 is approximately $4.1 million.  In May 2016, the Commonwealth of Pennsylvania Board of Finance and Revenue reviewed our appeals of cases for the audits in calendar years 2008 through 2013 and held that the charges in question were subject to the state’s gross receipts tax.  In June 2016, we filed appeals with the Pennsylvania Commonwealth Court for the audits in calendar years 2008 through 2013.  These appeals are presently awaiting fact development, and no action is expected to occur until second quarter 2017.  

For the CCPA subsidiary, the total additional tax liability calculated by the DOR auditors for the calendar years 2008 through 2013 (using the re-audited 2010 number) is approximately $5.0 million.  In May 2016, the Commonwealth of Pennsylvania Board of Finance and Revenue reviewed our appeals of cases for the audits in calendar years 2008 through 2013 and held that the charges in question were subject to the state’s gross receipts tax.  In June 2016, we filed appeals with the Pennsylvania Commonwealth Court for the audits in calendar years 2008 through 2013.  These appeals are presently awaiting fact development, and no action is expected to occur until second quarter 2017.    

In October 2016, CCPA and CCES received Audit Assessment Notices from the DOR increasing the amounts owed for Pennsylvania Gross Receipts Tax for the 2014 tax year.  The total additional tax liability calculated by the DOR auditors for CCPA and CCES for 2014 is approximately $0.7 million and $0.9 million, respectively.  In January 2017, we filed Petitions for Reassessment with the DOR’s Board of Appeals, contesting the audit assessments.  The Petitions request that the matters be stayed pending final action of the Commonwealth Court in litigation involving the same issues related to CCPA’s 2008 through 2013 tax periods.

We believe that certain of the DOR’s findings regarding the Company’s additional tax liability for the calendar years 2008 through 2014, for which we have filed appeals, continue to lack merit.  However, in light of the Supreme Court of Pennsylvania’s decision, we have accrued $1.4 million and $1.2 million for our CCES and CCPA subsidiaries, respectively.  These accruals also include the Company’s best estimate of the potential 2014 and 2015 additional tax liabilities.  We do not believe that the outcome of these claims will have a material adverse impact on our financial results or cash flows.

F-42


Other

On April 14, 2008, Salsgiver Inc., a Pennsylvania-based telecommunications company, and certain of its affiliates (“Salsgiver”) filed a lawsuit against us and our former subsidiaries North Pittsburgh Telephone Company and North Pittsburgh Systems Inc. in the Court of Common Pleas of Allegheny County, Pennsylvania alleging that we had prevented Salsgiver from connecting their fiber optic cables to our utility poles.  Salsgiver sought compensatory and punitive damages as the result of alleged lost projected profits, damage to its business reputation and other costs.  Salsgiver originally claimed to have sustained losses of approximately $125.0 million.  We believed that these claims were without merit and that the alleged damages were completely unfounded.  We had previously recorded $0.4 million in 2011 and $0.9 million in 2013 in anticipation of the settlement of this case, which included estimated legal fees.  A jury trial concluded on May 14, 2015 with the jury ruling in our favor.  Salsgiver subsequently filed a post-trial motion asking the judge to overturn the jury verdict.  That motion was denied.  On June 17, 2015, Salsgiver filed an appeal in the Pennsylvania Superior Court. Salsgiver’s brief was filed with the Superior Court on December 4, 2015, and the Company filed its response on January 18, 2016.  The Pennsylvania Superior Court held oral arguments on May 17, 2016.  On November 10, 2016, the Pennsylvania Superior Court entered an order affirming the judgment in our favor.  Salsgiver did not attempt to take an appeal to the Pennsylvania Superior Court.  This case is now concluded.  During the year ended December 31, 2016, we reversed the reserve of approximately $1.3 million related to the potential settlement previously recognized in 2011 and 2013.

From time to time, we may be involved in litigation that we believe is of the type common to companies in our industry, including regulatory issues.  While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse impact on our business, results of operations, financial condition or cash flows.

12.RELATED PARTY TRANSACTIONS

Capital Leases

Richard A. Lumpkin, a member of our Board of Directors, together with his family, beneficially owned 37.0% and 33.5% of Agracel, Inc. (“Agracel”), a real estate investment company, at December 31, 2016 and 2015, respectively.  Mr. Lumpkin also is a director of Agracel. Agracel is the sole managing member and 50% owner of LATEL LLC (“LATEL”).  Mr. Lumpkin and his immediate family had a 68.5% and 66.7% beneficial ownership of LATEL at December 31, 2016 and 2015, respectively.

As of December 31, 2016, we had three capital lease agreements with LATEL for the occupancy of three buildings on a triple net lease basis.  In accordance with the Company’s related person transactions policy, these leases were approved by our Audit Committee and Board of Directors (“BOD”).    We have accounted for these leases as capital leases in accordance with ASC Topic 840, Leases, and have capitalized the lower of the present value of the future minimum lease payments or their fair value.  The capital lease agreements require us to pay substantially all expenses associated with general maintenance and repair, utilities, insurance and taxes.  Each of the three lease agreements have a maturity date of May 31, 2021 and each have two five-year options to extend the terms of the lease after the initial expiration date.  We are required to pay LATEL approximately $7.9 million over the terms of the lease agreements.  The carrying value of the capital leases at December 31, 2016 and 2015 was approximately $2.7 million and $3.0 million, respectively.  We recognized $0.4 million in interest expense in each 2016 and 2015 and $0.5 million in interest expense in 2014 and amortization expense of $0.4 million in 2016, 2015 and 2014 related to the capitalized leases.

Long-Term Debt

A portion of the 2020 Notes was sold to accredited investors consisting of certain members of the Company’s Board of Directors or a trust of which a director is the beneficiary (“related parties”). In May 2012, the related parties purchased $10.8 million of the 2020 Notes on the same terms available to other investors, except that the related parties were not entitled to registration rights. In 2015, the 2020 Notes were fully redeemed and we paid an early redemption premium of $1.5 million and recognized approximately $0.7 million and $1.3 million in 2015 and 2014, respectively, in interest expense in the aggregate for the 2020 Notes purchased by related parties.  In September 2014, $5.0 million of the 2022 Notes were sold to a trust, the beneficiary of which is a member of the Company’s Board of Directors and we recognized approximately $0.3 million in each 2016 and 2015 in interest expense for the 2022 Notes purchased by the related party.

F-43


Other Services

Mr. Lumpkin also has a minority ownership interest in First Mid-Illinois Bancshares, Inc. (“First Mid-Illinois”). We provide telecommunication products and services to First Mid-Illinois and we received approximately $0.7 million, $0.8 million and $0.5 million in 2016, 2015 and 2014, respectively, for these services.

13.QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

2016

   

March 31,

   

June 30,

   

September 30,

   

December 31,

 

 

 

(In thousands, except per share amounts)

 

Net revenues

 

$

188,846

 

$

186,871

 

$

191,541

 

$

175,919

 

Operating income

 

$

24,310

 

$

22,954

 

$

22,736

 

$

17,440

 

Net income (loss) attributable to common stockholders

 

$

7,849

 

$

76

 

$

7,012

 

$

(6)

 

Basic and diluted earnings (loss) per share

 

$

0.15

 

$

 —

 

$

0.14

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

2015

    

March 31,

    

June 30,

    

September 30,

    

December 31,

 

 

 

(In thousands, except per share amounts)

 

Net revenues

 

$

192,578

 

$

201,010

 

$

193,958

 

$

188,191

 

Operating income

 

$

26,745

 

$

27,675

 

$

13,648

 

$

19,707

 

Net income (loss) attributable to common stockholders

 

$

7,810

 

$

(15,968)

 

$

2,595

 

$

4,682

 

Basic and diluted earnings (loss) per share

 

$

0.15

 

$

(0.32)

 

$

0.05

 

$

0.09

 

In October 2016, we amended our Credit Agreement to restate and amend our term loan credit facilities as described in Note 6.  In connection with entering into the amended and restated credit agreement, we incurred a loss on the extinguishment of debt of $6.6 million during the quarter ended December 31, 2016.

In connection with the redemption of the 2020 Notes, as described in Note 6, we recognized a loss on extinguishment of debt of $41.2 million during the quarter ended June 30, 2015.

As part of the Company’s continued integration efforts, an early retirement program was initiated during the quarter ended September 30, 2015 to a group of select employees who were 55 years of age or older and who have provided 15 or more years of service.  The employees were primarily in non-customer facing positions or positions in which the Company believed the retiree’s workload could be absorbed internally as part of the Company’s continuing cost saving initiatives.  The early retirement package was accepted by approximately 60 employees and, as a result, one-time severance costs of $7.2 million were incurred during the quarter ended September 30, 2015.  The Company expects approximately $4.8 million in future annual savings as a result of the early retirement program. 

14.CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Consolidated Communications, Inc. is the primary obligor under the unsecured Senior Notes. We and substantially all of our subsidiaries, excluding Consolidated Communications of Illinois Company (formerly Illinois Consolidated Telephone Company), have jointly and severally guaranteed the Senior Notes.  All of the subsidiary guarantors are 100% direct or indirect wholly owned subsidiaries of the parent, and all guarantees are full, unconditional and joint and several with respect to principal, interest and liquidated damages, if any.  As such, we present condensed consolidating balance sheets as of December 31, 2016 and 2015, and condensed consolidating statements of operations and cash flows for the years ended December 31, 2016, 2015 and 2014 for each of Consolidated Communications Holdings, Inc. (Parent), Consolidated Communications, Inc. (Subsidiary Issuer), guarantor subsidiaries and other non-guarantor subsidiaries with any consolidating adjustments.  See Note 6 for more information regarding our Senior Notes.

F-44


Condensed Consolidating Balance Sheets

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

27,064

 

$

13

 

$

 —

 

$

 —

 

$

27,077

 

Accounts receivable, net

 

 

 —

 

 

 —

 

 

48,911

 

 

7,347

 

 

(42)

 

 

56,216

 

Income taxes receivable

 

 

20,756

 

 

 —

 

 

885

 

 

(25)

 

 

 —

 

 

21,616

 

Prepaid expenses and other current assets

 

 

 —

 

 

12,856

 

 

15,310

 

 

126

 

 

 —

 

 

28,292

 

Total current assets

 

 

20,756

 

 

39,920

 

 

65,119

 

 

7,448

 

 

(42)

 

 

133,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 —

 

 

 —

 

 

999,416

 

 

55,770

 

 

 —

 

 

1,055,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles and other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 —

 

 

8,338

 

 

97,883

 

 

 —

 

 

 —

 

 

106,221

 

Investments in subsidiaries

 

 

2,192,556

 

 

2,019,692

 

 

14,279

 

 

 —

 

 

(4,226,527)

 

 

 —

 

Goodwill

 

 

 —

 

 

 —

 

 

690,696

 

 

66,181

 

 

 —

 

 

756,877

 

Other intangible assets

 

 

 —

 

 

 —

 

 

22,525

 

 

9,087

 

 

 —

 

 

31,612

 

Advances due to/from affiliates, net

 

 

 —

 

 

1,524,906

 

 

427,720

 

 

87,171

 

 

(2,039,797)

 

 

 —

 

Deferred income taxes

 

 

17,150

 

 

 —

 

 

 —

 

 

 —

 

 

(17,150)

 

 

 —

 

Other assets

 

 

 —

 

 

1,562

 

 

8,058

 

 

41

 

 

 —

 

 

9,661

 

Total assets

 

$

2,230,462

 

$

3,594,418

 

$

2,325,696

 

$

225,698

 

$

(6,283,516)

 

$

2,092,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 —

 

$

 —

 

$

6,766

 

$

 —

 

$

 —

 

$

6,766

 

Advance billings and customer deposits

 

 

 —

 

 

 —

 

 

24,981

 

 

1,457

 

 

 —

 

 

26,438

 

Dividends payable

 

 

19,605

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

19,605

 

Accrued compensation

 

 

 —

 

 

 —

 

 

16,002

 

 

969

 

 

 —

 

 

16,971

 

Accrued interest

 

 

 —

 

 

10,824

 

 

436

 

 

 —

 

 

 —

 

 

11,260

 

Accrued expense

 

 

36

 

 

15,057

 

 

38,192

 

 

880

 

 

(42)

 

 

54,123

 

Current portion of long term debt and capital lease obligations

 

 

 —

 

 

9,000

 

 

5,735

 

 

187

 

 

 —

 

 

14,922

 

Total current liabilities

 

 

19,641

 

 

34,881

 

 

92,112

 

 

3,493

 

 

(42)

 

 

150,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

 —

 

 

1,365,820

 

 

10,332

 

 

602

 

 

 —

 

 

1,376,754

 

Advances due to/from affiliates, net

 

 

2,039,797

 

 

 —

 

 

 —

 

 

 —

 

 

(2,039,797)

 

 

 —

 

Deferred income taxes

 

 

 —

 

 

984

 

 

232,668

 

 

27,796

 

 

(17,150)

 

 

244,298

 

Pension and postretirement benefit obligations

 

 

 —

 

 

 —

 

 

109,185

 

 

21,608

 

 

 —

 

 

130,793

 

Other long-term liabilities

 

 

70

 

 

216

 

 

13,807

 

 

480

 

 

 —

 

 

14,573

 

Total liabilities

 

 

2,059,508

 

 

1,401,901

 

 

458,104

 

 

53,979

 

 

(2,056,989)

 

 

1,916,503

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

506

 

 

 —

 

 

17,411

 

 

30,000

 

 

(47,411)

 

 

506

 

Other shareholders’ equity

 

 

170,448

 

 

2,192,517

 

 

1,844,880

 

 

141,719

 

 

(4,179,116)

 

 

170,448

 

Total Consolidated Communications Holdings, Inc. shareholders’ equity

 

 

170,954

 

 

2,192,517

 

 

1,862,291

 

 

171,719

 

 

(4,226,527)

 

 

170,954

 

Noncontrolling interest

 

 

 —

 

 

 —

 

 

5,301

 

 

 —

 

 

 —

 

 

5,301

 

Total shareholders’ equity

 

 

170,954

 

 

2,192,517

 

 

1,867,592

 

 

171,719

 

 

(4,226,527)

 

 

176,255

 

Total liabilities and shareholders’ equity

 

$

2,230,462

 

$

3,594,418

 

$

2,325,696

 

$

225,698

 

$

(6,283,516)

 

$

2,092,758

 

F-45


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

5,877

 

$

7,629

 

$

2,372

 

$

 —

 

$

15,878

 

Accounts receivable, net

 

 

 —

 

 

 —

 

 

62,460

 

 

6,388

 

 

 —

 

 

68,848

 

Income taxes receivable

 

 

23,390

 

 

 —

 

 

352

 

 

125

 

 

 —

 

 

23,867

 

Prepaid expenses and other current assets

 

 

 —

 

 

 —

 

 

17,456

 

 

359

 

 

 —

 

 

17,815

 

Total current assets

 

 

23,390

 

 

5,877

 

 

87,897

 

 

9,244

 

 

 —

 

 

126,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 —

 

 

 —

 

 

1,043,594

 

 

49,667

 

 

 —

 

 

1,093,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles and other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 —

 

 

8,171

 

 

97,372

 

 

 —

 

 

 —

 

 

105,543

 

Investments in subsidiaries

 

 

2,189,142

 

 

2,018,472

 

 

13,567

 

 

 —

 

 

(4,221,181)

 

 

 —

 

Goodwill

 

 

 —

 

 

 —

 

 

698,449

 

 

66,181

 

 

 —

 

 

764,630

 

Other intangible assets

 

 

 —

 

 

 —

 

 

34,410

 

 

9,087

 

 

 —

 

 

43,497

 

Advances due to/from affiliates, net

 

 

 —

 

 

1,548,990

 

 

360,715

 

 

70,083

 

 

(1,979,788)

 

 

 —

 

Deferred income taxes

 

 

32,641

 

 

 —

 

 

 —

 

 

 —

 

 

(32,641)

 

 

 —

 

Other assets

 

 

 —

 

 

 —

 

 

5,187

 

 

 —

 

 

 —

 

 

5,187

 

Total assets

 

$

2,245,173

 

$

3,581,510

 

$

2,341,191

 

$

204,262

 

$

(6,233,610)

 

$

2,138,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 —

 

$

 —

 

$

12,576

 

$

 —

 

$

 —

 

$

12,576

 

Advance billings and customer deposits

 

 

 —

 

 

 —

 

 

26,023

 

 

1,593

 

 

 —

 

 

27,616

 

Dividends payable

 

 

19,551

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

19,551

 

Accrued compensation

 

 

 —

 

 

 —

 

 

21,094

 

 

789

 

 

 —

 

 

21,883

 

Accrued interest

 

 

136

 

 

9,084

 

 

133

 

 

 —

 

 

 —

 

 

9,353

 

Accrued expense

 

 

35

 

 

190

 

 

41,201

 

 

958

 

 

 —

 

 

42,384

 

Current portion of long term debt and capital lease obligations

 

 

 —

 

 

9,100

 

 

1,745

 

 

92

 

 

 —

 

 

10,937

 

Total current liabilities

 

 

19,722

 

 

18,374

 

 

102,772

 

 

3,432

 

 

 —

 

 

144,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

 —

 

 

1,372,149

 

 

5,101

 

 

642

 

 

 —

 

 

1,377,892

 

Advances due to/from affiliates, net

 

 

1,979,788

 

 

 —

 

 

 —

 

 

 —

 

 

(1,979,788)

 

 

 —

 

Deferred income taxes

 

 

 —

 

 

762

 

 

245,579

 

 

22,829

 

 

(32,641)

 

 

236,529

 

Pension and postretirement benefit obligations

 

 

 —

 

 

 —

 

 

93,097

 

 

19,869

 

 

 —

 

 

112,966

 

Other long-term liabilities

 

 

 —

 

 

1,084

 

 

14,540

 

 

516

 

 

 —

 

 

16,140

 

Total liabilities

 

 

1,999,510

 

 

1,392,369

 

 

461,089

 

 

47,288

 

 

(2,012,429)

 

 

1,887,827

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

505

 

 

 —

 

 

17,411

 

 

30,000

 

 

(47,411)

 

 

505

 

Other shareholders’ equity

 

 

245,158

 

 

2,189,141

 

 

1,857,655

 

 

126,974

 

 

(4,173,770)

 

 

245,158

 

Total Consolidated Communications Holdings, Inc. shareholders’ equity

 

 

245,663

 

 

2,189,141

 

 

1,875,066

 

 

156,974

 

 

(4,221,181)

 

 

245,663

 

Noncontrolling interest

 

 

 —

 

 

 —

 

 

5,036

 

 

 —

 

 

 —

 

 

5,036

 

Total shareholders’ equity

 

 

245,663

 

 

2,189,141

 

 

1,880,102

 

 

156,974

 

 

(4,221,181)

 

 

250,699

 

Total liabilities and shareholders’ equity

 

$

2,245,173

 

$

3,581,510

 

$

2,341,191

 

$

204,262

 

$

(6,233,610)

 

$

2,138,526

 

F-46


Condensed ConsolidatingRSA #17 Limited Partnership Statements of Operations

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

 

$

 —

 

$

(15)

 

$

697,557

 

$

58,785

 

$

(13,150)

 

$

743,177

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation and amortization)

 

 

 —

 

 

 —

 

 

323,112

 

 

12,401

 

 

(12,721)

 

 

322,792

 

Selling, general and administrative expenses

 

 

3,331

 

 

7

 

 

141,533

 

 

12,669

 

 

(429)

 

 

157,111

 

Acquisition and other transaction costs

 

 

1,214

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,214

 

Loss on impairment

 

 

 —

 

 

 —

 

 

610

 

 

 —

 

 

 —

 

 

610

 

Depreciation and amortization

 

 

 —

 

 

 —

 

 

164,577

 

 

9,433

 

 

 —

 

 

174,010

 

Operating income (loss)

 

 

(4,545)

 

 

(22)

 

 

67,725

 

 

24,282

 

 

 —

 

 

87,440

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

46

 

 

(76,213)

 

 

(694)

 

 

35

 

 

 —

 

 

(76,826)

 

Intercompany interest income (expense)

 

 

(63,773)

 

 

97,102

 

 

(34,846)

 

 

1,517

 

 

 —

 

 

 —

 

Loss on extinguishment of debt

 

 

 —

 

 

(6,559)

 

 

 —

 

 

 —

 

 

 —

 

 

(6,559)

 

Investment income

 

 

 —

 

 

166

 

 

32,806

 

 

 —

 

 

 —

 

 

32,972

 

Equity in earnings of subsidiaries, net

 

 

58,208

 

 

56,600

 

 

711

 

 

 —

 

 

(115,519)

 

 

 —

 

Other, net

 

 

 —

 

 

(328)

 

 

1,478

 

 

(19)

 

 

 —

 

 

1,131

 

Income (loss) before income taxes

 

 

(10,064)

 

 

70,746

 

 

67,180

 

 

25,815

 

 

(115,519)

 

 

38,158

 

Income tax expense (benefit)

 

 

(24,995)

 

 

12,538

 

 

25,807

 

 

9,612

 

 

 —

 

 

22,962

 

Net income (loss)

 

 

14,931

 

 

58,208

 

 

41,373

 

 

16,203

 

 

(115,519)

 

 

15,196

 

Less: net income attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

265

 

 

 —

 

 

 —

 

 

265

 

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

 

$

14,931

 

$

58,208

 

$

41,108

 

$

16,203

 

$

(115,519)

 

$

14,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to common shareholders

 

$

3,353

 

$

46,630

 

$

30,442

 

$

14,744

 

$

(91,816)

 

$

3,353

 

F-47


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

 

$

 —

 

$

121

 

$

728,910

 

$

60,094

 

$

(13,388)

 

$

775,737

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation and amortization)

 

 

 —

 

 

 —

 

 

328,714

 

 

12,567

 

 

(12,881)

 

 

328,400

 

Selling, general and administrative expenses

 

 

3,160

 

 

150

 

 

156,380

 

 

19,044

 

 

(507)

 

 

178,227

 

Acquisition and other transaction costs

 

 

1,413

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,413

 

Depreciation and amortization

 

 

 —

 

 

 —

 

 

171,232

 

 

8,690

 

 

 —

 

 

179,922

 

Operating income (loss)

 

 

(4,573)

 

 

(29)

 

 

72,584

 

 

19,793

 

 

 —

 

 

87,775

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

(104)

 

 

(79,680)

 

 

154

 

 

12

 

 

 —

 

 

(79,618)

 

Intercompany interest income (expense)

 

 

(153,713)

 

 

166,838

 

 

(15,917)

 

 

2,792

 

 

 —

 

 

 —

 

Loss on extinguishment of debt

 

 

 —

 

 

(41,242)

 

 

 —

 

 

 —

 

 

 —

 

 

(41,242)

 

Investment income

 

 

 —

 

 

326

 

 

36,364

 

 

 —

 

 

 —

 

 

36,690

 

Equity in earnings of subsidiaries, net

 

 

93,391

 

 

64,812

 

 

567

 

 

 —

 

 

(158,770)

 

 

 —

 

Other, net

 

 

 —

 

 

(26)

 

 

(1,346)

 

 

(129)

 

 

 —

 

 

(1,501)

 

Income (loss) before income taxes

 

 

(64,999)

 

 

110,999

 

 

92,406

 

 

22,468

 

 

(158,770)

 

 

2,104

 

Income tax expense (benefit)

 

 

(64,118)

 

 

17,608

 

 

40,346

 

 

8,939

 

 

 —

 

 

2,775

 

Net income (loss)

 

 

(881)

 

 

93,391

 

 

52,060

 

 

13,529

 

 

(158,770)

 

 

(671)

 

Less: net income attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

210

 

 

 —

 

 

 —

 

 

210

 

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

 

$

(881)

 

$

93,391

 

$

51,850

 

$

13,529

 

$

(158,770)

 

$

(881)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to common shareholders

 

$

(4,940)

 

$

89,332

 

$

48,434

 

$

13,105

 

$

(150,871)

 

$

(4,940)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

 

$

 —

 

$

(7)

 

$

585,148

 

$

64,380

 

$

(13,783)

 

$

635,738

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services and products (exclusive of depreciation and amortization)

 

 

 —

 

 

 —

 

 

242,354

 

 

13,391

 

 

(13,084)

 

 

242,661

 

Selling, general and administrative expenses

 

 

3,975

 

 

126

 

 

119,649

 

 

17,585

 

 

(699)

 

 

140,636

 

Acquisition and other transaction costs

 

 

10,808

 

 

581

 

 

428

 

 

 —

 

 

 —

 

 

11,817

 

Depreciation and amortization

 

 

 —

 

 

 —

 

 

141,673

 

 

7,762

 

 

 —

 

 

149,435

 

Operating income (loss)

 

 

(14,783)

 

 

(714)

 

 

81,044

 

 

25,642

 

 

 —

 

 

91,189

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

 

36

 

 

(82,617)

 

 

55

 

 

(11)

 

 

 —

 

 

(82,537)

 

Intercompany interest income (expense)

 

 

(108,366)

 

 

125,932

 

 

(19,677)

 

 

2,111

 

 

 —

 

 

 —

 

Loss on extinguishment of debt

 

 

 —

 

 

(13,785)

 

 

 —

 

 

 —

 

 

 —

 

 

(13,785)

 

Investment income

 

 

 —

 

 

(5)

 

 

34,521

 

 

 —

 

 

 —

 

 

34,516

 

Equity in earnings of subsidiaries, net

 

 

94,458

 

 

77,156

 

 

870

 

 

 —

 

 

(172,484)

 

 

 —

 

Other, net

 

 

53

 

 

(553)

 

 

(236)

 

 

(232)

 

 

 —

 

 

(968)

 

Income (loss) before income taxes

 

 

(28,602)

 

 

105,414

 

 

96,577

 

 

27,510

 

 

(172,484)

 

 

28,415

 

Income tax expense (benefit)

 

 

(43,669)

 

 

10,956

 

 

35,022

 

 

10,718

 

 

 —

 

 

13,027

 

Net income (loss)

 

 

15,067

 

 

94,458

 

 

61,555

 

 

16,792

 

 

(172,484)

 

 

15,388

 

Less: net income attributable to noncontrolling interest

 

 

 —

 

 

 —

 

 

321

 

 

 —

 

 

 —

 

 

321

 

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

 

$

15,067

 

$

94,458

 

$

61,234

 

$

16,792

 

$

(172,484)

 

$

15,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) attributable to common shareholders

 

$

(15,573)

 

$

63,818

 

$

43,418

 

$

2,780

 

$

(110,016)

 

$

(15,573)

 

F-48


Condensed Consolidating Statements of Cash Flows

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

 

$

(23,634)

 

$

13,315

 

$

200,098

 

$

28,454

 

$

218,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition, net of cash acquired

 

 

(13,422)

 

 

 —

 

 

 —

 

 

 —

 

 

(13,422)

 

Purchases of property, plant and equipment

 

 

 —

 

 

 —

 

 

(111,389)

 

 

(13,803)

 

 

(125,192)

 

Proceeds from sale of assets

 

 

 —

 

 

 —

 

 

198

 

 

10

 

 

208

 

Proceeds from business dispositions

 

 

30,119

 

 

 —

 

 

 —

 

 

 —

 

 

30,119

 

Net cash provided by (used in) investing activities

 

 

16,697

 

 

 —

 

 

(111,191)

 

 

(13,793)

 

 

(108,287)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 —

 

 

936,750

 

 

 —

 

 

 —

 

 

936,750

 

Payment of capital lease obligation

 

 

 —

 

 

 —

 

 

(2,743)

 

 

(142)

 

 

(2,885)

 

Payment on long-term debt

 

 

 —

 

 

(943,050)

 

 

 —

 

 

 —

 

 

(943,050)

 

Payment of financing costs

 

 

 —

 

 

(9,912)

 

 

 —

 

 

 —

 

 

(9,912)

 

Share repurchases for minimum tax withholding

 

 

(1,231)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,231)

 

Dividends on common stock

 

 

(78,419)

 

 

 —

 

 

 —

 

 

 —

 

 

(78,419)

 

Transactions with affiliates, net

 

 

86,587

 

 

24,084

 

 

(93,780)

 

 

(16,891)

 

 

 —

 

Net cash provided by (used in) financing activities

 

 

6,937

 

 

7,872

 

 

(96,523)

 

 

(17,033)

 

 

(98,747)

 

Increase (decrease) in cash and cash equivalents

 

 

 —

 

 

21,187

 

 

(7,616)

 

 

(2,372)

 

 

11,199

 

Cash and cash equivalents at beginning of period

 

 

 —

 

 

5,877

 

 

7,629

 

 

2,372

 

 

15,878

 

Cash and cash equivalents at end of period

 

$

 —

 

$

27,064

 

$

13

 

$

 —

 

$

27,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

 

$

(119,472)

 

$

76,962

 

$

240,372

 

$

21,317

 

$

219,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

 —

 

 

 —

 

 

(126,168)

 

 

(7,766)

 

 

(133,934)

 

Proceeds from sale of assets

 

 

 —

 

 

 —

 

 

13,535

 

 

13

 

 

13,548

 

Proceeds from sale of investments

 

 

 —

 

 

 —

 

 

846

 

 

 —

 

 

846

 

Net cash used in investing activities

 

 

 —

 

 

 —

 

 

(111,787)

 

 

(7,753)

 

 

(119,540)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bond offering

 

 

 —

 

 

294,780

 

 

 —

 

 

 —

 

 

294,780

 

Proceeds from issuance of long-term debt

 

 

 —

 

 

69,000

 

 

 —

 

 

 —

 

 

69,000

 

Payment of capital lease obligation

 

 

 —

 

 

 —

 

 

(1,029)

 

 

(78)

 

 

(1,107)

 

Payment on long-term debt

 

 

 —

 

 

(107,100)

 

 

 —

 

 

 —

 

 

(107,100)

 

Redemption of senior notes

 

 

 —

 

 

(261,874)

 

 

 —

 

 

 —

 

 

(261,874)

 

Payment of financing costs

 

 

 —

 

 

(4,805)

 

 

 —

 

 

 —

 

 

(4,805)

 

Share repurchases for minimum tax withholding

 

 

(1,125)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,125)

 

Dividends on common stock

 

 

(78,209)

 

 

 —

 

 

 —

 

 

 —

 

 

(78,209)

 

Transactions with affiliates, net

 

 

198,806

 

 

(66,026)

 

 

(120,747)

 

 

(12,033)

 

 

 —

 

Net cash provided by (used in) financing activities

 

 

119,472

 

 

(76,025)

 

 

(121,776)

 

 

(12,111)

 

 

(90,440)

 

Increase (decrease) in cash and cash equivalents

 

 

 —

 

 

937

 

 

6,809

 

 

1,453

 

 

9,199

 

Cash and cash equivalents at beginning of period

 

 

 —

 

 

4,940

 

 

820

 

 

919

 

 

6,679

 

Cash and cash equivalents at end of period

 

$

 —

 

$

5,877

 

$

7,629

 

$

2,372

 

$

15,878

 

F-49


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

 

 

 

Subsidiary

 

 

 

 

 

 

 

 

 

 

 

    

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

 

$

(71,646)

 

$

37,972

 

$

196,186

 

$

25,273

 

$

187,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition, net of cash acquired

 

 

(139,558)

 

 

 —

 

 

 —

 

 

 —

 

 

(139,558)

 

Purchases of property, plant and equipment

 

 

 —

 

 

 —

 

 

(103,509)

 

 

(5,489)

 

 

(108,998)

 

Purchase of investments

 

 

 —

 

 

 —

 

 

(100)

 

 

 —

 

 

(100)

 

Proceeds from sale of assets

 

 

 —

 

 

 —

 

 

1,740

 

 

55

 

 

1,795

 

Net cash used in investing activities

 

 

(139,558)

 

 

 —

 

 

(101,869)

 

 

(5,434)

 

 

(246,861)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bond offering

 

 

 —

 

 

200,000

 

 

 —

 

 

 —

 

 

200,000

 

Proceeds from issuance of long-term debt

 

 

 —

 

 

80,000

 

 

 —

 

 

 —

 

 

80,000

 

Payment of capital lease obligation

 

 

 —

 

 

 —

 

 

(638)

 

 

(65)

 

 

(703)

 

Payment on long-term debt

 

 

 —

 

 

(63,100)

 

 

 —

 

 

 —

 

 

(63,100)

 

Partial redemption of senior notes

 

 

 —

 

 

(84,127)

 

 

 —

 

 

 —

 

 

(84,127)

 

Payment of financing costs

 

 

 —

 

 

(7,438)

 

 

 —

 

 

 —

 

 

(7,438)

 

Share repurchases for minimum tax withholding

 

 

(1,856)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,856)

 

Dividends on common stock

 

 

(62,341)

 

 

 —

 

 

 —

 

 

 —

 

 

(62,341)

 

Transactions with affiliates, net

 

 

275,632

 

 

(158,453)

 

 

(95,225)

 

 

(21,954)

 

 

 —

 

Other

 

 

(231)

 

 

 —

 

 

 —

 

 

 —

 

 

(231)

 

Net cash provided by (used in) financing activities

 

 

211,204

 

 

(33,118)

 

 

(95,863)

 

 

(22,019)

 

 

60,204

 

(Decrease) increase in cash and cash equivalents

 

 

 —

 

 

4,854

 

 

(1,546)

 

 

(2,180)

 

 

1,128

 

Cash and cash equivalents at beginning of period

 

 

 —

 

 

86

 

 

2,366

 

 

3,099

 

 

5,551

 

Cash and cash equivalents at end of period

 

$

 —

 

$

4,940

 

$

820

 

$

919

 

$

6,679

 

F-50


Report of Independent Certified Public Accountants

The Partners of Pennsylvania RSA No. 6 (II)

Limited Partnership

We have audited the accompanying financial statements of Pennsylvania RSA No. 6(II) Limited Partnership, which comprise the balance sheets as of December 31, 2015 and 2014, and the related statements of income and comprehensive income, changes in partners’ capital and cash flows for the years then ended, and the related notes to the financial statements.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pennsylvania RSA No. 6(II) Limited Partnership at December 31, 2015 and 2014, and the results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

Orlando, FL

February 26, 2016

S-1


Pennsylvania RSA No. 6(II) Limited Partnership

Balance Sheets - As of December 31, 2016 and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

 

 

(Unaudited)

 

(Audited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Due from affiliate

 

$

5,199

 

$

2,621

 

Accounts receivable, net of allowances of $713 and $938

 

 

22,311

 

 

18,136

 

Unbilled revenue

 

 

958

 

 

1,031

 

Prepaid expenses

 

 

768

 

 

259

 

Total current assets

 

 

29,236

 

 

22,047

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT - NET

 

 

17,568

 

 

18,525

 

OTHER ASSETS

 

 

6,927

 

 

6,718

 

TOTAL ASSETS

 

$

53,731

 

$

47,290

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

4,772

 

$

4,141

 

Advance billings and other

 

 

4,076

 

 

4,397

 

Financing obligation

 

 

47

 

 

46

 

Deferred rent

 

 

13

 

 

13

 

Total current liabilities

 

 

8,908

 

 

8,597

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

Financing obligation

 

 

421

 

 

423

 

Deferred rent

 

 

1,076

 

 

1,030

 

Total long term liabilities

 

 

1,497

 

 

1,453

 

Total liabilities

 

 

10,405

 

 

10,050

 

 

 

 

 

 

 

 

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

General Partner's interest

 

 

22,153

 

 

19,040

 

Limited Partners' interest

 

 

21,173

 

 

18,200

 

Total partners' capital

 

 

43,326

 

 

37,240

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND PARTNERS’ CAPITAL

 

$

53,731

 

$

47,290

 

See notes to financial statements.

S-2


Pennsylvania RSA No. 6(II) Limited Partnership

Statements of Income and Comprehensive Income – For the Years Ended December 31, 2016, 2015,2019, 2018 (unaudited) and 20142017 (unaudited)

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

2016

    

2015

    

2014

 

 

 

(Unaudited)

 

Audited

 

Audited

 

OPERATING REVENUE:

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

114,071

 

$

121,247

 

$

125,490

 

Equipment revenue

 

 

26,780

 

 

28,121

 

 

17,135

 

Other

 

 

8,077

 

 

8,007

 

 

9,177

 

Total operating revenue

 

 

148,928

 

 

157,375

 

 

151,802

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

Cost of service (exclusive of depreciation and amortization)

 

 

51,138

 

 

47,596

 

 

44,109

 

Cost of equipment

 

 

31,532

 

 

35,448

 

 

30,428

 

Depreciation and amortization

 

 

3,334

 

 

3,223

 

 

2,520

 

Selling, general and administrative

 

 

32,599

 

 

36,075

 

 

38,682

 

Total operating expenses

 

 

118,603

 

 

122,342

 

 

115,739

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

30,325

 

 

35,033

 

 

36,063

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME, NET

 

 

11

 

 

114

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AND COMPREHENSIVE INCOME

 

$

30,336

 

$

35,147

 

$

36,157

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of Net Income:

 

 

 

 

 

 

 

 

 

 

General Partners

 

$

15,512

 

$

17,969

 

$

18,486

 

Limited Partners

 

$

14,824

 

$

17,178

 

$

17,671

 

See notes to financial statements.

S-3


TableGTE Mobilnet of Contents

PennsylvaniaTexas RSA No. 6(II)#17 Limited Partnership

Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2016, 2015,2019, 2018 (unaudited) and 20142017 (unaudited)

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

Limited Partners

 

 

 

 

 

    

 

 

    

 

 

    

Consolidated

    

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Communications

 

Venus Cellular

 

 

 

 

 

 

Cellco

 

Cellco

 

Enterprise

 

Telephone

 

Total Partners’

 

 

 

Partnership

 

Partnership

 

Services, Inc.

 

Company, Inc.

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—January 1st, 2014

 

$

15,461

 

$

2,579

 

$

7,157

 

$

5,039

 

$

30,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(18,918)

 

 

(3,156)

 

 

(8,758)

 

 

(6,168)

 

 

(37,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

18,486

 

 

3,084

 

 

8,558

 

 

6,029

 

 

36,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE— December 31, 2014 (Audited)

 

 

15,029

 

 

2,507

 

 

6,957

 

 

4,900

 

 

29,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(13,958)

 

 

(2,329)

 

 

(6,462)

 

 

(4,551)

 

 

(27,300)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

17,969

 

 

2,999

 

 

8,320

 

 

5,859

 

 

35,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE— December 31, 2015 (Audited)

 

 

19,040

 

 

3,177

 

 

8,815

 

 

6,208

 

 

37,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(12,399)

 

 

(2,069)

 

 

(5,740)

 

 

(4,042)

 

 

(24,250)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

15,512

 

 

2,588

 

 

7,180

 

 

5,056

 

 

30,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE— December 31, 2016 (Unaudited)

 

$

22,153

 

$

3,696

 

$

10,255

 

$

7,222

 

$

43,326

 

See notes to financial statements.

S-4


TableGTE Mobilnet of Contents

PennsylvaniaTexas RSA No. 6(II)#17 Limited Partnership

Statements of Cash Flows – For the Years Ended December 31, 2016, 2015,2019, 2018 (unaudited) and 20142017 (unaudited)

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

2016

    

2015

    

2014

 

 

 

(Unaudited)

 

(Audited)

 

(Audited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

30,336

 

$

35,147

 

$

36,157

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,334

 

 

3,223

 

 

2,520

 

Imputed interest on financing obligation

 

 

45

 

 

34

 

 

 -

 

Provision for losses on accounts receivable

 

 

502

 

 

1,638

 

 

739

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,677)

 

 

(7,698)

 

 

(640)

 

Unbilled revenue

 

 

73

 

 

(70)

 

 

(42)

 

Prepaid expenses

 

 

(510)

 

 

(15)

 

 

(244)

 

Other assets

 

 

(208)

 

 

(4,748)

 

 

(1,783)

 

Accounts payable and accrued liabilities

 

 

604

 

 

303

 

 

589

 

Advance billings and other

 

 

(321)

 

 

(724)

 

 

1,264

 

Deferred rent

 

 

46

 

 

404

 

 

12

 

Net cash provided by operating activities

 

 

29,224

 

 

27,494

 

 

38,572

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,791)

 

 

(6,886)

 

 

(5,759)

 

Fixed asset transfers out

 

 

441

 

 

536

 

 

415

 

Change in due from affiliate

 

 

(2,578)

 

 

5,720

 

 

3,772

 

Net cash used in investing activities

 

 

(4,928)

 

 

(630)

 

 

(1,572)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Proceeds from financing obligation, net

 

 

 -

 

 

474

 

 

 -

 

Repayments of financing obligation

 

 

(46)

 

 

(38)

 

 

 -

 

Distributions

 

 

(24,250)

 

 

(27,300)

 

 

(37,000)

 

Net cash used in financing activities

 

 

(24,296)

 

 

(26,864)

 

 

(37,000)

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN CASH

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

CASH—Beginning of year

 

 

 -

 

 

 -

 

 

 -

 

CASH—End of year

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

NONCASH TRANSACTIONS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Accruals for capital expenditures

 

$

49

 

$

22

 

$

379

 

See notes to financial statements

S-5


TableGTE Mobilnet of Contents

PennsylvaniaTexas RSA No. 6(II)#17 Limited Partnership

Notes to Financial Statements - Years Ended December 31, 2016, 2015, and 2014

(Dollars in Thousands)

S-6

1.ORGANIZATION AND MANAGEMENT

Report of Independent Registered Public Accounting Firm

S-33

Pennsylvania RSA No. 6(II) Limited Partnership (the “Partnership”) was formedBalance Sheets – As of December 31, 2019 and 2018 (unaudited)

S-34

Pennsylvania RSA No. 6(II) Limited Partnership Statements of Income – For the Years Ended December 31, 2019, 2018 (unaudited) and 2017 (unaudited)

S-35

Pennsylvania RSA No. 6(II) Limited Partnership Statements of Changes in 1991. Partners’ Capital – For the Years Ended December 31, 2019, 2018 (unaudited) and 2017 (unaudited)

S-36

Pennsylvania RSA No. 6(II) Limited Partnership Statements of Cash Flows – For the Years Ended December 31, 2019, 2018 (unaudited) and 2017 (unaudited)

S-37

Pennsylvania RSA No. 6(II) Limited Partnership – Notes to Financial Statements

S-38

All other financial statement schedules have been omitted because they are not required, not applicable, or the information is otherwise included in the notes to the financial statements.

56

(3) Exhibits

The principal activityexhibits listed below on the accompanying Index to Exhibits are filed or furnished as part of this report.

Exhibit
No.

Description

3.1

Form of Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 7 to Form S-1 dated July 19, 2005)

3.2

Certificate of Amendment of the Partnership is providing cellular service inAmended and Restated Certificate of Incorporation of Consolidated Communications Holdings, Inc., as filed with the Pennsylvania Rural Service Area 6-B2. Under the termsSecretary of State of the partnership agreement,State of Delaware on May 3, 2011 (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated May 4, 2011)

3.3

Amended and Restated Bylaws of Consolidated Communications Holdings Inc., as amended as of June 29, 2014 (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K dated June 29, 2014)

4.1

Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 7 to Form S-1 dated July 19, 2005)

4.2

Indenture, dated as of September 18, 2014, between Consolidated Communications, Inc. (“CCI”) (as successor to Consolidated Communications Finance II Co. (“CCFII Co.”) and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated September 18, 2014)

4.3

First Supplemental Indenture, dated as of October 16, 2014, among the partnership expiresCompany, CCI, Consolidated Communications Enterprise Services, Inc. (“CCES”), Consolidated Communications of Fort Bend Company (“CCFBC”) Consolidated Communications of Pennsylvania Company, LLC (“CCPC”), Consolidated Communications Services Company (“CCSC”), Consolidated Communications of Texas Company (“CCTC”), SureWest Communications (“SW Communications”), SureWest Fiber Ventures, LLC (“SW Fiber Ventures”), SureWest Kansas, Inc. (“SW Kansas”), SureWest Long Distance (“SW Long Distance”), SureWest Telephone (“SW Telephone”), SureWest TeleVideo (“SW TeleVideo”), and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated October 16, 2014)

4.4

Second Supplemental Indenture, dated as of November 14, 2014, among Enventis Corporation, Cable Network, Inc., Crystal Communications, Inc., Enventis Telecom, Inc., Heartland Telecommunications Company of Iowa, Inc., Mankato Citizens Telephone Company, Mid-Communications, Inc., National Independent Billing, Inc., IdeaOne Telecom Inc. and Enterprise Integration Services, Inc. (collectively, the “Enventis Subsidiaries”), CCI and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K dated November 14, 2014)

4.5

Third Supplemental Indenture, dated as of June 8, 2015, among CCES, CCFBC, CCPC, CCSC, CCTC, SW Fiber Ventures, SW Kansas, SW Telephone, SW TeleVideo, each of the Enventis Subsidiaries; the Company; CCI; and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated June 8, 2015)

4.6

Fourth Supplemental Indenture, dated as of January 1, 2091.

In accordance with2016, among CCTC; Consolidated Communications of Fort Bend Company; CCSC; Consolidated Communications Enterprise Services, Inc.; Consolidated Communications of Pennsylvania Company, LLC; Consolidated Communications of California Company; Crystal Communications, Inc.; Enventis Telecom, Inc.; Consolidated Communications of Iowa Company; Consolidated Communications of Minnesota Company; Consolidated Communications of Mid-Comm. Company, IdeaOne Telecom, Inc.; SureWest TeleVideo.; the partnership agreement, Cellco Partnership (“Cellco”)Company; Consolidated Communications, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated January 1, 2016)

57

4.7*

Joinder Agreement (to Guaranty Agreement and Collateral Agreement), doing businessdated as Verizon Wireless, is responsible for managing the operationsof November 14, 2014, among each of the Partnership (see Note 7).

The partnersEnventis Subsidiaries, the Company, CCI, and their respective ownership percentagesWells Fargo Bank, National Association, a national banking association, as Administrative Agent for the Lenders under the Second Amended and Restated Credit Agreement dated December 23, 2013 (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K dated November 14, 2014)

4.8*

Joinder Agreement, dated as of July 3, 2017, among CCI, the subsidiaries of the PartnershipCompany party thereto and Wells Fargo Bank, National Association, as Administrative Agent for the Lenders under the Credit Agreement (incorporated by reference to exhibit 4.2 to our Current Report on Form 8-K dated July 3, 2017)

4.9

Fifth Supplemental Indenture, dated as of July 3, 2017, among the Company, CCI, the subsidiaries of the Company party thereto and Well Fargo Bank, National Association, as Trustee (incorporated by reference to exhibit 4.3 to our Current Report on Form 8-K dated July 3, 2017)

4.10*

Joinder Agreement, dated as of August 4, 2017, among CCI, the subsidiaries of the Company party thereto and Wells Fargo Bank, National Association, as Administrative Agent for the Lenders under the Credit Agreement (incorporated by reference to exhibit 4.1 to our Current Report on Form 8-K dated August 4, 2017)

4.11

Sixth Supplemental Indenture, dated as of August 4, 2017, among the Company, CCI, the subsidiaries of the Company party thereto and Well Fargo Bank, National Association, as Trustee (incorporated by reference to exhibit 4.2 to our Current Report on Form 8-K dated August 4, 2017)

4.12

Seventh Supplemental Indenture, dated as of December 31, 2018, among the Company, CCI, the subsidiaries of the Company party thereto and Well Fargo Bank, National Association, as Trustee (incorporated by reference to exhibit 4.1 to our Current Report on Form 8-K dated January 4, 2019)

4.13

Form of 6.50% Senior Note due 2022 (incorporated by reference to Exhibit A to Exhibit 4.1 to our Current Report on Form 8-K dated September 18, 2014)

4.14

Description of the Company’s securities registered pursuant to Section 12(b) of the Securities Exchange Act, filed herewith

10.1

Restatement Agreement, dated as of October 5, 2016, by and among the Company, CCI, the lenders referred to therein, and Wells Fargo Bank, National Association, as administrative agent, including the Third Amended and Restated Credit Agreement attached as Annex A to the Restatement Agreement, by and among the Company, CCI, the lenders referred to therein, and Wells Fargo Bank, National Association, as Administrative Agent, attached as Annex A to such Restatement Agreement (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated October 5, 2016), as amended by Amendment No. 1 to Third Amended and Restated Credit Agreement, dated as of December 14, 2016, by and among the Company, CCI, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and other agents party thereto  (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated December 14, 2016) Amendment No. 2 to Third Amended and Restated Credit Agreement, dated as of December 21, 2016, by and among the Company, CCI, certain other subsidiaries of the Company, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and other agents party thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated December 21, 2016) and Amendment No. 3 to Third Amended and Restated Credit Agreement, dated as of July 3, 2017, by and among the Company, CCI, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and other agents party thereto (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated July 3, 2017)

58

10.2

Form of Collateral Agreement, dated December 31, 2007, by and among the Company, CCI, Consolidated Communications Acquisition Texas, Inc., Fort Pitt Acquisition Sub Inc., certain subsidiaries of the Company identified on the signature pages thereto, in favor of Wells Fargo Bank, National Association (successor by merger to Wachovia Bank, National Association), as Administrative Agent (incorporated by reference to Exhibit 10.2 to our Annual Report on Form 10-K for the period ended December 31, 2007)

10.3

Form of Guaranty Agreement, dated December 31, 2007, made by the Company and certain subsidiaries of the Company identified on the signature pages thereto, in favor of Wells Fargo Bank, National Association (successor by merger to Wachovia Bank, National Association), as Administrative Agent (incorporated by reference to Exhibit 10.3 to our Annual Report on Form 10-K for the period ended December 31, 2007)

10.7**

Amended and Restated Consolidated Communications Holdings, Inc. Restricted Share Plan (incorporated by reference to Exhibit 10.11 to Amendment No. 7 to Form S-1 dated July 19, 2005)

10.8**

Consolidated Communications Holdings, Inc. 2005 Long-Term Incentive Plan (as amended and restated effective May 5, 2009, as amended by amendments effective as of May 4, 2015 and 2014 areamendments effective as follows:of April 30, 2018) (incorporated by reference to Exhibit A to our definitive proxy statement on Schedule 14A filed with the SEC on March 16, 2018)

10.9**

Fifth Amendment to the Consolidated Communications Holdings, Inc. 2005 Long-Term Incentive Plan, dated October 29, 2018 (incorporated by reference to Exhibit 10.9 to our Annual Report on Form 10-K for the period ended December 31, 2018)

10.10**

Form of Employment Security Agreement with certain of the Company’s employees (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012)

10.11**

Form of Employment Security Agreement with certain of the Company’s other executive officers (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K dated December 4, 2009)

10.12**

Form of Employment Security Agreement with the Company’s and its subsidiaries vice president and director level employees (incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K for the period ended December 31, 2007)

10.13**

Executive Long-Term Incentive Program, as revised March 12, 2007 (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated March 12, 2007)

10.14**

Form of 2005 Long-Term Incentive Plan Performance Stock Grant Certificate (Executive) (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2018)

10.15**

Form of 2005 Long-Term Incentive Plan Performance Stock Grant Certificate (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017)

10.16**

Form of 2005 Long-Term Incentive Plan Performance Stock Grant Certificate (Executive) (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2018)

10.17**

Form of 2005 Long-Term Incentive Plan Restricted Stock Grant Certificate (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-K for the quarter ended March 31, 2017)

10.18**

Form of 2005 Long-Term Incentive Plan Restricted Stock Grant Certificate for Directors (incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K dated March 12, 2007)

10.19**

Description of the Consolidated Communications Holdings, Inc. Bonus Plan (incorporated by reference to Exhibit 10.5 to our Current Report on Form 8-K dated March 12, 2007)

10.20

Form of Indemnification Agreement with Directors and Executive Officers (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 7, 2013)

21

List of subsidiaries of the Registrant

23.1

Consent of Ernst & Young LLP (St. Louis)

General Partner:

Cellco Partnership

51.13

%

Limited Partners:

Cellco Partnership

8.53

%

Consolidated Communications Enterprise Services, Inc.

23.67

%

Venus Cellular Telephone Company, Inc.

16.67

%

2.

SIGNIFICANT ACCOUNTING POLICIES

Use of estimates – The financial statements are prepared using U.S. generally accepted accounting principles (GAAP), which requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from those estimates.

Examples of significant estimates include: the allowance for doubtful accounts, the recoverability of property, plant and equipment, the recoverability of intangible assets and other long-lived assets, unbilled revenues, fair values of financial instruments, accrued expenses and contingencies.

Revenue recognition – The Partnership offers products and services to customers through bundled arrangements. These arrangements involve multiple deliverables which may include products, services, or a combination of products and services.

S-6


59

23.2

TableConsent of ContentsErnst & Young LLP (Orlando)

31.1

Certificate of Chief Executive Officer of Consolidated Communications Holdings, Inc. pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934

31.2

Certificate of Chief Financial Officer of Consolidated Communications Holdings, Inc. pursuant to Rule 13(a)-14(a) under the Securities Exchange Act of 1934

32.1

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

The following financial information from Consolidated Communications Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101)

*Annexes to the Joinder Agreement, which are listed in the exhibit, are omitted.  The Company agrees to furnish a supplemental copy of any annex to the Securities and Exchange Commission upon request.

**Compensatory plan or arrangement.

Item 16.Form 10-K Summary

Not Applicable.

60

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in Mattoon, Illinois on February 28, 2020.

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC.

By:

/s/ C. ROBERT UDELL JR.

C. Robert Udell Jr.

Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

By:

/s/ C. ROBERT UDELL JR.

President and

February 28, 2020

C. Robert Udell Jr.

Chief Executive Officer, Director

(Principal Executive Officer)

By:

/s/ STEVEN L. CHILDERS

Chief Financial Officer (Principal

February 28, 2020

Steven L. Childers

Financial and Accounting Officer)

By:

/s/ ROBERT J. CURREY

Chairman of the Board

February 28, 2020

Robert J. Currey

By:

/s/ ROGER H. MOORE

Director

February 28, 2020

Roger H. Moore

By:

/s/ MARIBETH S. RAHE

Director

February 28, 2020

Maribeth S. Rahe

By:

/s/ TIMOTHY D. TARON

Director

February 28, 2020

Timothy D. Taron

By:

/s/ THOMAS A. GERKE

Director

February 28, 2020

Thomas A. Gerke

By:

/s/ DALE E. PARKER

Director

February 28, 2020

Dale E. Parker

By:

/s/ WAYNE L. WILSON

Director

February 28, 2020

Wayne L. Wilson

61

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Consolidated Communications Holdings, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Consolidated Communications Holdings, Inc. and subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019 and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 28, 2020 expressed an unqualified opinion thereon.

Adoption of Accounting Standards Update

As discussed in Note 1 to the consolidated financial statements, effective January 1, 2019, the Company changed its method for accounting for leases as a result of the modified retrospective adoption of Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842).

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2002.

St. Louis, Missouri

February 28, 2020

F-1

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands, except per share amounts)

Year Ended December 31,

 

 

2019

    

2018

    

2017

 

Net revenues

$

1,336,542

$

1,399,074

$

1,059,574

Operating expense:

Cost of services and products (exclusive of depreciation and amortization)

 

574,936

 

611,872

 

445,998

Selling, general and administrative expenses

 

299,088

 

333,605

 

249,141

Acquisition and other transaction costs

 

 

1,960

 

33,650

Depreciation and amortization

 

381,237

 

432,668

 

291,873

Income from operations

 

81,281

 

18,969

 

38,912

Other income (expense):

Interest expense, net of interest income

 

(136,660)

 

(134,578)

 

(129,786)

Gain on extinguishment of debt

 

4,510

 

 

Investment income

 

38,088

 

39,596

 

31,749

Other, net

 

(10,864)

 

1,315

 

(503)

Loss before income taxes

 

(23,645)

 

(74,698)

 

(59,628)

Income tax benefit

 

(3,714)

 

(24,127)

 

(124,927)

Net income (loss)

 

(19,931)

 

(50,571)

 

65,299

Less: net income attributable to noncontrolling interest

 

452

 

263

 

354

Net income (loss) attributable to common shareholders

$

(20,383)

$

(50,834)

$

64,945

Net income (loss) per basic and diluted common shares attributable to common shareholders

$

(0.29)

$

(0.73)

$

1.07

Dividends declared per common share

$

0.39

$

1.55

$

1.55

See accompanying notes.

F-2

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(amounts in thousands)

Year Ended December 31,

 

 

2019

    

2018

    

2017

 

Net income (loss)

$

(19,931)

$

(50,571)

$

65,299

Pension and post-retirement obligations:

Change in net actuarial loss and prior service cost, net of tax of $(5,875), $(3,941) and $(2,833)

 

(16,738)

 

(10,835)

 

(4,467)

Amortization of actuarial losses and prior service cost to earnings, net of tax of $2,842, $1,370 and $2,081

 

7,936

 

3,785

 

3,153

Derivative instruments designated as cash flow hedges:

Change in fair value of derivatives, net of tax of $(6,776), $(244) and $(161)

 

(19,237)

 

(691)

 

(250)

Cumulative adjustment upon adoption of ASU 2017-12, net of tax of $(203)

(576)

Reclassification of realized loss to earnings, net of tax of $149, $855 and $488

 

959

 

2,612

 

758

Comprehensive income (loss)

 

(47,587)

 

(55,700)

 

64,493

Less: comprehensive income attributable to noncontrolling interest

 

452

 

263

 

354

Total comprehensive income (loss) attributable to common shareholders

$

(48,039)

$

(55,963)

$

64,139

See accompanying notes.

F-3

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share and per share amounts)

December 31,

 

 

2019

    

2018

 

ASSETS

Current assets:

Cash and cash equivalents

$

12,395

$

9,599

Accounts receivable, net of allowance for doubtful accounts

 

120,016

 

133,136

Income tax receivable

 

2,669

 

11,072

Prepaid expenses and other current assets

 

41,787

 

44,336

Total current assets

 

176,867

 

198,143

Property, plant and equipment, net

 

1,835,878

 

1,927,126

Investments

 

112,717

 

110,853

Goodwill

 

1,035,274

 

1,035,274

Customer relationships, net

 

164,069

 

228,959

Other intangible assets

 

10,557

 

11,483

Other assets

 

54,915

 

23,423

Total assets

$

3,390,277

$

3,535,261

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

30,936

$

32,502

Advance billings and customer deposits

 

45,710

 

47,724

Dividends payable

 

 

27,579

Accrued compensation

 

57,069

 

64,459

Accrued interest

7,874

9,232

Accrued expense

 

75,406

 

71,650

Current portion of long-term debt and finance lease obligations

 

27,301

 

30,468

Total current liabilities

 

244,296

 

283,614

Long-term debt and finance lease obligations

 

2,250,677

 

2,303,585

Deferred income taxes

 

173,027

 

188,129

Pension and other post-retirement obligations

 

302,296

 

314,134

Other long-term liabilities

 

72,730

 

30,145

Total liabilities

 

3,043,026

 

3,119,607

Commitments and contingencies (Note 13)

Shareholders’ equity:

Common stock, par value $0.01 per share; 100,000,000 shares authorized, 71,961,045 and 71,187,301 shares outstanding as of December 31, 2019 and December 31, 2018, respectively

 

720

 

712

Additional paid-in capital

 

492,246

 

513,070

Accumulated deficit

 

(71,217)

 

(50,834)

Accumulated other comprehensive loss, net

 

(80,868)

 

(53,212)

Noncontrolling interest

 

6,370

 

5,918

Total shareholders’ equity

 

347,251

 

415,654

Total liabilities and shareholders’ equity

$

3,390,277

    

$

3,535,261

See accompanying notes.

F-4

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(amounts in thousands)

Accumulated

 

    

    

    

Additional 

Retained 

    

Other 

    

Non-

    

 

Common Stock

Paid-in 

Earnings

Comprehensive

controlling 

 

Shares

Amount

Capital

(Deficit)

Loss, net

Interest

Total

 

Balance at December 31, 2016

 

50,612

$

506

$

217,725

$

$

(47,277)

$

5,301

$

176,255

Cash dividends on common stock

 

 

 

(34,764)

 

(67,187)

 

 

(101,951)

Shares issued upon acquisition of FairPoint

20,104

201

430,752

430,953

Shares issued under employee plan, net of forfeitures

 

121

 

1

 

104

 

 

 

105

Non-cash, share-based compensation

 

 

 

2,766

 

 

 

2,766

Purchase and retirement of common stock

 

(60)

 

 

(571)

 

 

 

(571)

Other comprehensive income (loss)

 

 

 

 

 

(806)

 

(806)

Cumulative adjustment: unrecognized excess tax benefits

 

 

 

 

2,242

 

 

2,242

Other

(350)

(350)

Net income

 

 

 

 

64,945

 

354

 

65,299

Balance at December 31, 2017

 

70,777

$

708

$

615,662

$

$

(48,083)

$

5,655

$

573,942

Cash dividends on common stock

 

 

 

(107,112)

 

(3,271)

 

 

(110,383)

Shares issued under employee plan, net of forfeitures

 

460

 

5

 

(7)

 

 

 

(2)

Non-cash, share-based compensation

 

 

 

5,119

 

 

 

5,119

Purchase and retirement of common stock

 

(50)

 

(1)

 

(592)

 

 

 

(593)

Other comprehensive income (loss)

 

 

 

 

 

(5,129)

 

(5,129)

Cumulative adjustment: adoption of ASC 606

 

 

 

 

3,271

 

 

3,271

Net income (loss)

 

 

 

 

(50,834)

 

263

 

(50,571)

Balance at December 31, 2018

 

71,187

$

712

$

513,070

$

(50,834)

$

(53,212)

$

5,918

$

415,654

Cash dividends on common stock

 

 

 

(27,289)

 

(576)

 

 

(27,865)

Shares issued under employee plan, net of forfeitures

 

870

 

9

 

(9)

 

 

 

Non-cash, share-based compensation

 

 

 

6,836

 

 

 

6,836

Purchase and retirement of common stock

 

(96)

 

(1)

 

(362)

 

 

 

(363)

Other comprehensive income (loss)

 

 

 

 

 

(27,656)

 

(27,656)

Cumulative adjustment upon adoption of ASU 2017-12

576

576

Net income (loss)

 

 

 

 

(20,383)

 

452

 

(19,931)

Balance at December 31, 2019

 

71,961

$

720

$

492,246

$

(71,217)

$

(80,868)

$

6,370

$

347,251

See accompanying notes.

F-5

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

Year Ended December 31,

 

 

2019

    

2018

    

2017

 

Cash flows from operating activities:

Net income (loss)

$

(19,931)

$

(50,571)

$

65,299

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

 

381,237

 

432,668

 

291,873

Deferred income taxes

 

(5,249)

 

(26,008)

 

(126,127)

Cash distributions from wireless partnerships less than current earnings

 

(1,901)

 

(194)

 

(1,411)

Pension and post-retirement contributions in excess of expense

(24,507)

(30,361)

(15,200)

Stock-based compensation expense

 

6,836

 

5,119

 

2,766

Amortization of deferred financing costs

 

4,932

 

4,721

 

17,076

Gain on extinguishment of debt

 

(4,510)

 

 

Other, net

 

1,487

 

6,066

 

3,208

Changes in operating assets and liabilities, net of acquired businesses:

Accounts receivable, net

 

13,120

 

(2,044)

 

(2,607)

Income tax receivable

 

9,908

 

10,754

 

180

Prepaid expenses and other assets

 

(1,546)

 

(12,785)

 

1,059

Accounts payable

 

(1,566)

 

8,359

 

4,968

Accrued expenses and other liabilities

 

(19,214)

 

11,597

 

(31,057)

Net cash provided by operating activities

 

339,096

 

357,321

 

210,027

Cash flows from investing activities:

Business acquisition, net of cash acquired

 

 

 

(862,385)

Purchases of property, plant and equipment, net

 

(232,203)

 

(244,816)

 

(181,185)

Proceeds from sale of assets

 

14,718

 

2,125

 

859

Proceeds from business dispositions

20,999

Distributions from investments

329

233

Other

(663)

Net cash used in investing activities

 

(217,819)

 

(221,459)

 

(1,042,711)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

 

195,000

 

189,588

 

1,052,325

Payment of finance lease obligations

 

(12,519)

 

(12,755)

 

(7,933)

Payment on long-term debt

 

(195,350)

 

(207,938)

 

(111,337)

Repurchase of senior notes

(49,804)

Payment of financing costs

 

 

 

(16,732)

Share repurchases for minimum tax withholding

 

(363)

 

(593)

 

(571)

Dividends on common stock

 

(55,445)

 

(110,222)

 

(94,138)

Other

(350)

Net cash used in financing activities

 

(118,481)

 

(141,920)

 

821,264

Change in cash and cash equivalents

 

2,796

 

(6,058)

 

(11,420)

Cash and cash equivalents at beginning of period

 

9,599

 

15,657

 

27,077

Cash and cash equivalents at end of period

$

12,395

$

9,599

$

15,657

See accompanying notes.

F-6

CONSOLIDATED COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017

1.BUSINESS DESCRIPTION & SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Accounting

Consolidated Communications Holdings, Inc. (the “Company,” “we,” “our” or “us”) is a holding company with operating subsidiaries (collectively “Consolidated”) that provide communication solutions to consumer, commercial and carrier customers across a 23-state service area.

Leveraging our advanced fiber network spanning more than 37,000 fiber route miles, we offer residential high-speed Internet, video, phone and home security services as well as multi-service residential and small business bundles.  Our business product suite includes data and Internet solutions, voice, data center services, security services, managed and IT services, and an expanded suite of cloud services.  As of December 31, 2019, we had approximately 836,000 voice connections, 784,000 data connections and 84,000 video connections.

Use of Estimates

Preparation of the financial statements in conformity with accounting principles generally accepted in the United States and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results may differ materially from those estimates.  Our critical accounting estimates include (i) impairment evaluations associated with indefinite-lived intangible assets (Note 1), (ii) the determination of deferred tax asset and liability balances (Notes 1 and 12) and (iii) pension plan and other post-retirement costs and obligations (Notes 1 and 11).

Principles of Consolidation

Our consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries and subsidiaries in which we have a controlling financial interest. All significant intercompany transactions have been eliminated.

Recent Business Developments

On July 3, 2017, we completed our acquisition of FairPoint Communications, Inc. (“FairPoint”), pursuant to the terms of a definitive agreement and plan of merger (as amended, the “Merger Agreement”) and acquired all of the issued and outstanding shares of FairPoint in exchange for shares of our common stock (the “Merger”).  As a result of the Merger, FairPoint became a wholly owned subsidiary of the Company.  The financial results for FairPoint have been included in our consolidated financial statements as of the acquisition date.  For a more complete discussion of the transaction, refer to Note 4.

Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents.  Our cash equivalents consist primarily of money market funds.  The carrying amounts of our cash equivalents approximate their fair values.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable consists primarily of amounts due to the Company from normal business activities.  We maintain an allowance for doubtful accounts for estimated losses that result from the inability of our customers to make required payments.  The allowance for doubtful accounts is maintained based on customer payment levels, historical experience and management’s views on trends in the overall receivable agings.  In addition, for larger accounts, we perform analyses of risks on a customer-specific basis.  We perform ongoing credit evaluations of our customers’ financial condition and management believes that an adequate allowance for doubtful accounts has been provided.  Uncollectible

F-7

accounts are removed from accounts receivable and are charged against the allowance for doubtful accounts when internal collection efforts have been unsuccessful.  The following table summarizes the activity in allowance for doubtful accounts for the years ended December 31, 2019, 2018 and 2017:

Year Ended December 31,

 

(In thousands)

    

2019

    

2018

    

2017

 

Balance at beginning of year

$

4,421

$

6,667

$

2,813

Provision charged to expense

 

9,347

 

8,793

 

7,072

Write-offs, less recoveries

 

(9,219)

 

(11,039)

 

(6,516)

Acquired allowance for doubtful accounts

3,298

Balance at end of year

$

4,549

$

4,421

$

6,667

Investments

Our investments are primarily accounted for under either the equity method or at cost.  If we have the ability to exercise significant influence over the operations and financial policies of an affiliated company, the investment in the affiliated company is accounted for using the equity method.  If we do not have control and also cannot exercise significant influence, we account for these investments at our initial cost less impairment because fair value is not readily available for these investments.

We review our investment portfolio periodically to determine whether there are identified events or circumstances that would indicate there is a decline in the fair value that is considered to be other than temporary.  If we believe the decline is other than temporary, we evaluate the financial performance of the business and compare the carrying value of the investment to quoted market prices (if available) or the fair value of similar investments.  If an investment is deemed to have experienced an impairment that is considered other-than temporary, the carrying amount of the investment is reduced to its quoted or estimated fair value, as applicable, and an impairment loss is recognized in other income (expense).

Fair Value of Financial Instruments

We account for certain assets and liabilities at fair value.  Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability.  A financial asset or liability’s classification within a three-tiered value hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The hierarchy prioritizes the inputs to valuation techniques into three broad levels in order to maximize the use of observable inputs and minimize the use of unobservable inputs.  The levels of the fair value hierarchy are as follows:

Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – Inputs that reflect quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets and inputs other than quoted prices that are directly or indirectly observable in the marketplace.

Level 3 – Unobservable inputs which are supported by little or no market activity.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost.  We capitalize additions and substantial improvements and expense repairs and maintenance costs as incurred.

We capitalize the cost of internal-use network and non-network software which has a useful life in excess of one year. Subsequent additions, modifications or upgrades to internal-use network and non-network software are capitalized only to the extent that they allow the software to perform a task it previously did not perform. Software maintenance and training costs are expensed in the period in which they are incurred. Also, we capitalize interest associated with the development of internal-use network and non-network software.

F-8

Property, plant and equipment consisted of the following as of December 31, 2019 and 2018:

    

December 31,

    

December 31,

    

Estimated 

 

(In thousands)

2019

2018

Useful Lives

 

Land and buildings

$

270,443

$

257,208

 

18

-

40

years

Central office switching and transmission

 

1,363,533

 

1,234,687

 

3

-

25

years

Outside plant cable, wire and fiber facilities

 

2,002,264

 

1,934,185

 

3

-

50

years

Furniture, fixtures and equipment

 

287,711

 

285,102

 

3

-

15

years

Assets under finance leases

 

51,324

 

63,016

 

1

-

20

years

Total plant in service

 

3,975,275

 

3,774,198

Less: accumulated depreciation and amortization

 

(2,228,481)

 

(1,953,813)

Plant in service

 

1,746,794

 

1,820,385

Construction in progress

 

59,624

 

68,325

Construction inventory

 

29,460

 

38,416

Totals

$

1,835,878

$

1,927,126

Construction inventory, which is stated at weighted average cost, consists primarily of network construction materials and supplies that when issued are predominately capitalized as part of new customer installations and the construction of the network.

We record depreciation using the straight-line method over estimated useful lives using either the group or unit method.  The useful lives are estimated at the time the assets are acquired and are based on historical experience with similar assets, anticipated technological changes and the expected impact of our strategic operating plan on our network infrastructure.  In addition, the ranges of estimated useful lives presented above are impacted by the accounting for business combinations as the lives assigned to these acquired assets are generally much shorter than that of a newly acquired asset.  The group method is used for depreciable assets dedicated to providing regulated telecommunication services, including the majority of the network, outside plant facilities and certain support assets.  A depreciation rate for each asset group is developed based on the average useful life of the group.  The group method requires periodic revision of depreciation rates.  When an individual asset is sold or retired, the difference between the proceeds, if any, and the cost of the asset is charged or credited to accumulated depreciation, without recognition of a gain or loss.

The unit method is primarily used for buildings, furniture, fixtures and other support assets. Each asset is depreciated on the straight-line basis over its estimated useful life.  When an individual asset is sold or retired, the cost basis of the asset and related accumulated depreciation are removed from the accounts and any associated gain or loss is recognized.

Depreciation and amortization expense related to property, plant and equipment was $315.0 million, $366.3 million and $263.8 million in 2019, 2018 and 2017, respectively.  Amortization of assets under capital leases is included in the depreciation and amortization expense in the consolidated statements of operations.

We evaluate the recoverability of our property, plant and equipment whenever events or substantive changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.  Recoverability is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group.  If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset group, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the asset group.

Intangible Assets

Indefinite-Lived Intangibles

Goodwill and tradenames are evaluated for impairment annually or more frequently when events or changes in circumstances indicate that the asset might be impaired.  We evaluate the carrying value of goodwill and tradenames as of November 30 of each year.

Goodwill

Goodwill is the excess of the acquisition cost of a business over the fair value of the identifiable net assets acquired.  Goodwill is not amortized but instead evaluated annually for impairment.  The evaluation of goodwill may first include a

F-9

qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount.  Events and circumstances integrated into the qualitative assessment process include a combination of macroeconomic conditions affecting equity and credit markets, significant changes to the cost structure, overall financial performance and other relevant events affecting the reporting unit.

For the 2019 assessment, we evaluated the fair value of goodwill compared to the carrying value using the quantitative approach.  When we use the quantitative approach to assess the goodwill carrying value and the fair value of our single reporting unit, the fair value of our reporting unit is compared to its carrying amount, including goodwill. The estimated fair value of the reporting unit is determined using a combination of market-based approaches and a discounted cash flow (“DCF”) model. The assumptions used in the estimate of fair value are based upon a combination of historical results and trends, new industry developments and future cash flow projections, as well as relevant comparable company earnings multiples for the market-based approaches.  Such assumptions are subject to change as a result of changing economic and competitive conditions.  We use a weighting of the results derived from the valuation approaches to estimate the fair value of the reporting unit.  For the 2019 assessment, using the quantitative approach, we concluded that the fair value of the reporting unit exceeded the carrying value at November 30, 2019 and that there was no impairment of goodwill.  

In measuring the fair value of our single reporting unit as described, we consider the fair value of our reporting unit in relation to our overall enterprise value, measured as the publicly traded stock price multiplied by the fully diluted shares outstanding plus the fair value of outstanding debt.  Our reporting unit fair value models are consistent with a range in value indicated by both the preceding three month average stock price and the stock price on the valuation date, plus an estimated acquisition premium which is based on observable transactions of comparable companies, if applicable.

If the carrying value of the reporting unit exceeds its fair value, a goodwill impairment is recorded for the difference in the carrying value and fair value.  We did not recognize any goodwill impairment in 2019, 2018 or 2017 as a result of the impairment tests.

At December 31, 2019 and 2018, the carrying value of goodwill was $1,035.3 million.

Trade Name

Our trade name is the federally registered mark CONSOLIDATED, a design of interlocking circles, which is used in association with our communication services.  The Company’s corporate branding strategy leverages a CONSOLIDATED naming structure.  All of the Company’s business units and several of our products and services incorporate the CONSOLIDATED name.  Trade names with indefinite useful lives are not amortized but are tested for impairment at least annually.  If facts and circumstances change relating to a trade name’s continued use in the branding of our products and services, it may be treated as a finite-lived asset and begin to be amortized over its estimated remaining life.  The carrying value of our trade names, excluding any finite lived trade names, was $10.6 million at December 31, 2019 and 2018.

For the 2019 assessment, we used the quantitative approach to evaluate the fair value compared to the carrying value of the trade name.  Based on our assessment, we concluded that the fair value of the trade names continued to exceed the carrying value.  When we use the quantitative approach to estimate the fair value of our trade names, we use DCFs based on a relief from royalty method.  If the fair value of our trade names was less than the carrying amount, we would recognize an impairment charge for the difference between the estimated fair value and the carrying value of the assets.  We perform our impairment testing of our trade names as single units of accounting based on their use in our single reporting unit.

Finite-Lived Intangible Assets

Finite-lived intangible assets subject to amortization consist primarily of our customer lists of an established base of customers that subscribe to our services, trade names of acquired companies and other intangible assets.  Finite-lived intangible assets are amortized using an accelerated amortization method or on a straight-line basis over their estimated useful lives.  We evaluate the potential impairment of finite-lived intangible assets when impairment indicators exist.  If the carrying value is no longer recoverable based upon the undiscounted future cash flows of the asset, an impairment equal to the difference between the carrying amount and the fair value of the asset is recognized.  We did not recognize any intangible impairment charges in the years ended December 31, 2019, 2018 or 2017.

F-10

The components of finite-lived intangible assets are as follows:

December 31, 2019

December 31, 2018

 

    

    

    

Gross Carrying 

    

Accumulated

    

Gross Carrying 

    

Accumulated

 

(In thousands)

    

Useful Lives

    

Amount

    

Amortization

    

Amount

    

Amortization

 

 

Customer relationships

 

3

 - 

13

years

$

321,333

$

(157,264)

$

516,561

$

(287,602)

Trade names

 

1

 - 

2

years

 

 

 

2,290

 

(2,290)

Other intangible assets

 

5

years

 

 

 

5,600

 

(4,674)

Total

$

321,333

$

(157,264)

$

524,451

$

(294,566)

Amortization expense related to the finite-lived intangible assets for the years ended December 31, 2019, 2018 and 2017 was $66.2 million, $66.3 million and $28.0 million, respectively.  Expected future amortization expense of finite-lived intangible assets is as follows:

(In thousands)

    

 

2020

$

50,652

2021

 

39,479

2022

 

30,850

2023

 

23,963

2024

10,617

Thereafter

8,508

Total

$

164,069

Derivative Financial Instruments

We use derivative financial instruments to manage our exposure to the risks associated with fluctuations in interest rates. Our interest rate swap agreements effectively convert a portion of our floating-rate debt to a fixed-rate basis, thereby reducing the impact of interest rate changes on future cash interest payments.  At the inception of a hedge transaction, we formally document the relationship between the hedging instruments including our objective and strategy for establishing the hedge.  In addition, the effectiveness of the derivative instrument is assessed at inception and on an ongoing basis throughout the hedging period.  Counterparties to derivative instruments expose us to credit-related losses in the event of nonperformance.  We execute agreements only with financial institutions we believe to be creditworthy and regularly assess the credit worthiness of each of the counterparties.  We do not use derivative instruments for trading or speculative purposes.

Derivative financial instruments are recorded at fair value in our consolidated balance sheets.  Fair value is determined based on projected interest rate yield curves and an estimate of our nonperformance risk or our counterparty’s nonperformance credit risk, as applicable.  We do not anticipate any nonperformance by any counterparty.

For derivative instruments designated as a cash flow hedge, the change in the fair value is recognized as a component of accumulated other comprehensive income (loss) (“AOCI”) and is recognized as an adjustment to earnings over the period in which the hedged item impacts earnings.  When an interest rate swap agreement terminates, any resulting gain or loss is recognized over the shorter of the remaining original term of the hedging instrument or the remaining life of the underlying debt obligation.  If a derivative instrument is de-designated, the remaining gain or loss in AOCI on the date of de-designation is amortized to earnings over the remaining term of the hedging instrument. For derivative financial instruments that are not designated as a hedge, including those that have been de-designated, changes in fair value are recognized on a current basis in earnings.  Cash flows from hedging activities are classified under the same category as the cash flows from the hedged items in our consolidated statement of cash flows.  See Note 8 for further discussion of our derivative financial instruments.

Share-based Compensation

We recognize share-based compensation expense for all restricted stock awards (“RSAs”) and performance share awards (“PSAs”) (collectively, “stock awards”) based on the estimated fair value of the stock awards on the date of grant.  We recognize the expense associated with RSAs and PSAs on a straight-line basis over the requisite service period, which

F-11

generally ranges from immediate vesting to a four-year vesting period, and account for forfeitures as they occur.  See Note 10 for additional information regarding share-based compensation.

Pension Plan and Other Post-Retirement Benefits

We maintain noncontributory defined benefit pension plans and provide certain post-retirement health care and life insurance benefits to certain eligible employees.  We also maintain 2 unfunded supplemental retirement plans to provide incremental pension payments to certain former employees. See Note 11 for a more detailed discussion regarding our pension and other post-retirement benefits.

We recognize pension and post-retirement benefits expense during the current period in the consolidated statement of operations using certain assumptions, including the expected long-term rate of return on plan assets, interest cost implied by the discount rate, expected health care cost trend rate and the amortization of unrecognized gains and losses.  We determine expected long-term rate of return on plan assets by considering historical investment performance, plan asset allocation strategies and return forecasts for each asset class and input from its advisors. Projected returns by such advisors were based on broad equity and fixed income indices. The expected long-term rate of return is reviewed annually in conjunction with other plan assumptions and revised, if considered necessary, to reflect changes in the financial markets and the investment strategy.  Our plan assets are valued at fair value as of the measurement date.

Our discount rate assumption is determined annually to reflect the rate at which the benefits could be effectively settled and approximate the timing of expected future payments based on current market determined interest rates for similar obligations. We use bond matching model BOND:Link comprising of high quality corporate bonds to match cash flows to the expected benefit payments.

We recognize the overfunded or underfunded status of our defined benefit pension and post-retirement plans as either an asset or liability in the consolidated balance sheet.  Actuarial gains and losses that arise during the year are recognized as a component of comprehensive income (loss), net of applicable income taxes, and included in accumulated other comprehensive income (loss). These gains and losses are amortized over future years as a component of the net periodic benefit cost when the net gains and losses exceed 10% of the greater of the market-related value of the plan assets or the projected benefit obligation at the beginning of the year.  The amount in excess of the corridor is amortized over the average remaining service period of participating employees expected to receive benefits under the plans.

Income Taxes

Our estimates of income taxes and the significant items resulting in the recognition of deferred tax assets and liabilities are disclosed in Note 12 and reflect our assessment of future tax consequences of transactions that have been reflected in our financial statements or tax returns for each taxing jurisdiction in which we operate.  We base our provision for income taxes on our current period income, changes in our deferred income tax assets and liabilities, income tax rates, changes in estimates of our uncertain tax positions and tax planning opportunities available in the jurisdictions in which we operate.  We recognize deferred tax assets and liabilities when there are temporary differences between the financial reporting basis and tax basis of our assets and liabilities and for the expected benefits of using net operating loss and tax credit loss carryforwards.  We establish valuation allowances when necessary to reduce the carrying amount of deferred income tax assets to the amounts that we believe are more likely than not to be realized.  We evaluate the need to retain all or a portion of the valuation allowance on our deferred tax assets.  When a change in the tax rate or tax law has an impact on deferred taxes, we apply the change when the tax law change is enacted, based on the years in which the temporary differences are expected to reverse.  As we operate in more than 1 state, changes in our state apportionment factors, based on operating results, may affect our future effective tax rates and the value of our deferred tax assets and liabilities. We record a change in tax rates in our consolidated financial statements in the period of enactment.

Income tax consequences that arise in connection with a business combination include identifying the tax basis of assets and liabilities acquired and any contingencies associated with uncertain tax positions assumed or resulting from the business combination.  Deferred tax assets and liabilities related to temporary differences of an acquired entity are recorded as of the date of the business combination and are based on our estimate of the appropriate tax basis that will be accepted by the various taxing authorities.

We record unrecognized tax benefits as liabilities in accordance with Accounting Standard Codification (“ASC”) 740, Income Taxes, and adjust these liabilities in the appropriate period when our judgment changes as a result of the

F-12

evaluation of new information. In certain instances, the ultimate resolution may result in a payment that is materially different from our current estimate of the unrecognized tax benefit liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available. We classify interest and penalties, if any, associated with our uncertain tax positions as a component of interest expense and general and administrative expense, respectively.  See Note 12 for further discussion on income taxes.

Revenue Recognition

Revenue is recognized when or as performance obligations are satisfied by transferring control of the good or service to the customer.

Services

Services revenues, with the exception of usage-based revenues, are generally billed in advance and recognized in subsequent periods when or as services are transferred to the customer.

We offer bundled service packages that consists of high-speed Internet, video and voice services including local and long distance calling, voicemail and calling features.  Each service is considered distinct and therefore accounted for as a separate performance obligation.  Service revenue is recognized over time, consistent with the transfer of service, as the customer simultaneously receives and consumes the benefits provided by the Company’s performance as the Company performs.

Usage-based services, such as per-minute long-distance service and access charges billed to other telephone carriers for originating and terminating long-distance calls in our network, are billed in arrears.  We recognize revenue from these services when or as services are transferred to the customer. 

Revenue related to nonrefundable upfront fees, such as service activation and set-up fees are deferred and amortized over the expected customer life.

Equipment

Equipment revenue is generated from the sale of voice and data communications equipment as well as design, configuration, installation and professional support services related to such equipment.  Equipment revenue generated from telecommunications systems and structured cabling projects is recognized when or as the project is completed.  Maintenance services are provided on both a contract and time and material basis and are recognized when or as services are transferred.

Subsidies and Surcharges

Subsidies consist of both federal and state subsidies, which are designed to promote widely available, quality telephone service at affordable prices in rural areas.  These revenues are calculated by the administering government agency based on information we provide.  There is a reasonable possibility that out-of-period subsidy adjustments may be recorded in the future, but they are expected to be immaterial to our results of operations, financial position and cash flows.

We recognize Federal Universal Service contributions on a gross basis. We account for all other taxes collected from customers and remitted to the respective government agencies on a net basis.

Advertising Costs

Advertising costs are expensed as incurred.  Advertising expense was $11.5 million, $11.4 million and $10.9 million in 2019, 2018 and 2017, respectively.

F-13

Statement of Cash Flows Information

During 2019, 2018 and 2017, we made payments for interest and income taxes as follows:

(In thousands)

    

2019

    

2018

    

2017

 

Interest, net of amounts capitalized ($3,737, $5,659 and $1,246 in 2019, 2018 and 2017, respectively)

$

129,508

$

122,422

$

106,499

Income taxes (received) paid, net

$

(8,374)

$

(9,060)

$

953

In 2019, 2018 and 2017, we acquired equipment of $6.2 million, $19.2 million and $12.8 million, respectively, through finance or capital lease agreements.

In 2017, we issued 20.1 million shares of the Company’s common stock with a market value of $431.0 million in connection with the acquisition of FairPoint as described in Note 4.

Noncontrolling Interest

We have a majority-owned subsidiary, East Texas Fiber Line Incorporated (“ETFL”), which is a joint venture owned 63% by the Company and 37% by Eastex Telecom Investments, LLC.  ETFL provides connectivity over a fiber optic transport network to certain customers residing in Texas.

Recent Accounting Pronouncements

Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) No. 2016-02 (“ASU 2016-02” or “ASC 842”), Leases using the optional transitional method.  ASU 2016-02 establishes a new accounting model for leases, which requires lessees to recognize right-of-use assets and lease liabilities on the balance sheet but lease expense will be recognized on the income statement in a manner similar to previous requirements.  Under the optional transitional method, the new standard is applied using the modified retrospective approach on the date of adoption.  Prior years presented have not been adjusted for ASU 2016-02 and continue to be reported in accordance with our historical accounting policy.

As part of the adoption, we elected the package of practical expedients permitted under the new lease standard, which among other things, allows us to carry forward the historical lease classification.  As a result, there was no impact to opening retained earnings.  We elected the practical expedient to combine lease and non-lease components, as well as the practical expedient related to land easements, which allows us to carry forward our accounting treatment for land easements in existing agreements.  We also made an accounting policy election to not recognize right-of-use assets and lease liabilities on the balance sheet for leases with a term of 12 months or less and will recognize lease payments as an expense on a straight-line basis over the lease term.

The adoption of the new lease standard resulted in the recognition of right-of-use assets and lease liabilities of approximately $30.9 million for historical operating leases, while our accounting for historical finance leases remained substantially unchanged. The adoption of the new lease standard did not have a material impact on our consolidated statements of operations, consolidated statements of cash flows or our debt-covenant compliance under our current agreements. For additional information on leases and the impact of the new lease standard, refer to Note 9.

Effective January 1, 2019, we adopted ASU No. 2018-07 (“ASU 2018-07”), Improvements to Nonemployee Share-Based Payment Accounting.  ASU 2018-07 expands the scope of Topic 718, Compensation – Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees to align the accounting guidance for both employee and nonemployee share-based transactions.  The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.

Effective January 1, 2019, we adopted ASU No. 2018-02 (“ASU 2018-02”), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.  ASU 2018-02 provides an option to allow reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017.  Tax effects in accumulated other comprehensive income (loss) are established at the currently enacted tax rate and reclassified to earnings in the same period in which the related pre-tax items included in accumulated other comprehensive income (loss) are recognized.  The adoption of this guidance did not have any impact

F-14

on our consolidated financial statements and related disclosures as we did not make the optional election for reclassification of stranded tax effects from accumulated other comprehensive income (loss) to retained earnings.

Effective January 1, 2019, we adopted ASU No. 2017-12 (“ASU 2017-12”), Targeted Improvements to Accounting for Hedging Activities. ASU 2017-12 amends current guidance on accounting for hedges mainly to align more closely an entity’s risk management activities and financial reporting relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. In addition, amendments in ASU 2017-12 simplify the application of hedge accounting by allowing more time to prepare hedge documentation and allowing effectiveness assessments to be performed on a qualitative basis after hedge inception. ASU 2017-12 was adopted using the modified retrospective transition approach, except for the amended presentation and disclosure requirements, which were applied prospectively.  Upon adoption of ASU 2017-12, we recognized a cumulative adjustment of $0.6 million, net of tax, from accumulated other comprehensive income (loss) to opening retained earnings.  The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.

In November 2019, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2019-12 (“ASU 2019-12”), Income Taxes.  ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions and adding certain requirements to the general framework in ASC 740, Income Taxes. The new guidance is effective for annual periods beginning after December 15, 2020 with early adoption permitted. We are currently evaluating the impact this update will have on our consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU No. 2018-15 (“ASU 2018-15”), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 provides guidance on accounting for costs of implementation activities in a cloud computing arrangement that is a service contract. The new guidance should be applied either retrospectively or prospectively and is effective for annual and interim periods beginning after December 15, 2019 with early adoption permitted. We are currently evaluating the impact this update will have on our consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU No. 2018-14 (“ASU 2018-14”), Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans. ASU 2018-14 modifies disclosure requirements for defined benefit pension and other postretirement plans by removing disclosures that no longer are considered cost beneficial, clarifying the specific requirement of disclosures and adding disclosure requirements identified as relevant. The new guidance is effective retrospectively for annual periods beginning after December 15, 2020 with early adoption permitted. We are currently evaluating the impact this update will have on our consolidated financial statements and related disclosures.

In June 2016, the FASB issued ASU No. 2016-13 (“ASU 2016-13”), Measurement of Credit Losses on Financial Instruments. ASU 2016-13 establishes the new “current expected credit loss” model for measuring and recognizing credit losses on financial assets based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts. The new guidance is effective on a modified retrospective basis for annual and interim periods beginning after December 15, 2019. We plan to adopt the new guidance on January 1, 2020 using the modified retrospective method. While we are continuing to assess the impact of the new guidance, we currently do not anticipate that the adoption will result in a material impact to our consolidated financial statements and related disclosures.

2.REVENUE

Nature of Contracts with Customers

Our revenue contracts with customers may include a promise or promises to deliver goods such as equipment and/or services such as broadband, video or voice services.  Promised goods and services are considered distinct as the customer can benefit from the goods or services either on their own or together with other resources that are readily available to the customer and the Company’s promise to transfer a good or service to the customer is separately identifiable from other promises in the contract.  The Company accounts for goods and services as separate performance obligations.  Each service is considered a single performance obligation as it is providing a series of distinct services that are substantially the same and have the same pattern of transfer.

F-15

The transaction price is determined at contract inception and reflects the amount of consideration to which we expect to be entitled in exchange for transferring a good or service to the customer.  This amount is generally equal to the market price of the goods and/or services promised in the contract and may include promotional discounts.  The transaction price excludes amounts collected on behalf of third parties such as sales taxes and regulatory fees.  Conversely, nonrefundable upfront fees, such as service activation and set-up fees, are included in the transaction price.  In determining the transaction price, we consider our enforceable rights and obligations within the contract.  We do not consider the possibility of a contract being cancelled, renewed or modified.

The transaction price is allocated to each performance obligation based on the standalone selling price of the good or service, net of the related discount, as applicable.

Revenue is recognized when or as performance obligations are satisfied by transferring control of the good or service to the customer.

Disaggregation of Revenue

The following table summarizes revenue from contracts with customers for the years ended December 31, 2019, 2018 and 2017:

(In thousands)

    

 

2019

    

2018

    

2017

Operating Revenues

Commercial and carrier:

 

 

 

Data and transport services (includes VoIP)

$

355,325

$

349,413

$

274,221

Voice services

 

188,322

 

202,875

 

152,632

Other

52,894

56,395

33,908

596,541

608,683

460,761

Consumer:

Broadband (VoIP and Data)

257,083

253,119

183,634

Video services

81,378

88,338

91,406

Voice services

180,839

202,032

137,696

519,300

543,489

412,736

Subsidies

72,440

83,371

62,272

Network access

138,056

152,582

110,196

Other products and services

10,205

10,949

13,609

Total operating revenues

$

1,336,542

$

1,399,074

$

1,059,574

  ​

Contract Assets and Liabilities

The following table provides information about receivables, contract assets and contract liabilities from our revenue contracts with customers:

Year Ended December 31,

(In thousands)

    

2019

    

2018

Accounts receivable, net

$

120,016

$

133,136

Contract assets

 

18,804

 

12,128

Contract liabilities

 

50,974

 

52,966

Contract assets include costs that are incremental to the acquisition of a contract.  Incremental costs are those that result directly from obtaining a contract or costs that would not have been incurred if the contract had not been obtained, which primarily relate to sales commissions.  These costs are deferred and amortized over the expected customer life.  We determined that the expected customer life is the expected period of benefit as the commission on the renewal contract is not commensurate with the commission on the initial contract.  During the years ended December 31, 2019 and 2018, the Company recognized expense of $6.3 million and $2.9 million, respectively, related to deferred contract acquisition costs.

Contract liabilities include deferred revenues related to advanced payments for services and nonrefundable, upfront service activation and set-up fees, which under the new standard are generally deferred and amortized over the expected

F-16

customer life as the option to renew without paying an upfront fee provides the customer with a material right.  During the years ended December 31, 2019 and 2018, the Company deferred and recognized revenues of $397.5 million and $354.2 million, respectively.

A receivable is recognized in the period the Company provides goods or services when the Company’s right to consideration is unconditional.  Payment terms on invoiced amounts are generally 30 to 60 days.

Performance Obligations

ASC 606, Revenue from Contracts with Customers (“ASC 606”), requires that the Company disclose the aggregate amount of the transaction price that is allocated to remaining performance obligations that are unsatisfied as of December 31, 2019.  The guidance provides certain practical expedients that limit this requirement.  The service revenue contracts of the Company meet the following practical expedients provided by ASC 606:

1.

The Partnership earns revenue primarily by providing accessperformance obligation is part of a contract that has an original expected duration of one year or less.

2.

Revenue is recognized from the satisfaction of the performance obligations in the amount billable to and usage of its network as well as the sale of equipment. In general, access revenue is billed one month in advance and recognized when earned. Usage revenue is generally billed in arrears and recognized when service is rendered. Equipment revenue associated with the sale of wireless devices and accessories is generally recognized when the products are delivered to and accepted by the customer as equipmentin accordance with ASC 606-10-55-18.

The Company has elected these practical expedients.  Performance obligations related to our service revenue contracts are generally satisfied over time.  For services transferred over time, revenue is recognized based on amounts invoiced to the customer as the Company has concluded that the invoice amount directly corresponds with the value of services provided to the customer.  Management considers this a faithful depiction of the transfer of control as services are substantially the same and have the same pattern of transfer over the life of the contract.  As such, revenue related to unsatisfied performance obligations that will be billed in future periods has not been disclosed.

3.EARNINGS PER SHARE

Basic and diluted earnings (loss) per common share (“EPS”) are computed using the two-class method, which is an earnings allocation method that determines EPS for each class of common stock and participating securities considering dividends declared and participation rights in undistributed earnings.  Certain of the Company’s restricted stock awards are considered participating securities because holders are entitled to receive non-forfeitable dividends, if declared, during the vesting term.

The potentially dilutive impact of the Company’s restricted stock awards is determined using the treasury stock method.  Under the treasury stock method, if the average market price during the period exceeds the exercise price, these instruments are treated as if they had been exercised with the proceeds of exercise used to repurchase common stock at the average market price during the period.  Any incremental difference between the assumed number of shares issued and repurchased is included in the diluted share computation.

Diluted EPS includes securities that could potentially dilute basic EPS during a reporting period.  Dilutive securities are not included in the computation of loss per share when a company reports a net loss from continuing operations as the impact would be anti-dilutive.

F-17

The computation of basic and diluted EPS attributable to common shareholders computed using the two-class method is as follows:

(In thousands, except per share amounts)

    

 

2019

    

2018

    

2017

 

Net income (loss)

$

(19,931)

$

(50,571)

$

65,299

Less: net income attributable to noncontrolling interest

 

452

 

263

 

354

Income (loss) attributable to common shareholders before allocation of earnings to participating securities

 

(20,383)

 

(50,834)

 

64,945

Less: earnings allocated to participating securities

 

462

 

810

 

362

Net income (loss) attributable to common shareholders, after earnings allocated to participating securities

$

(20,845)

$

(51,644)

$

64,583

Weighted-average number of common shares outstanding

 

70,837

 

70,613

 

60,373

Net income (loss) per common share attributable to common shareholders - basic and diluted

$

(0.29)

$

(0.73)

$

1.07

Diluted EPS attributable to common shareholders for the years ended December 31, 2019, 2018 and 2017 excludes 1.1 million, 0.5 million and 0.3 million potential common shares, respectively, that could be issued under our share-based compensation plan, because the inclusion of the potential common shares would have an antidilutive effect.

4.ACQUISITIONS AND DIVESTITURES

Acquisitions

FairPoint Communications, Inc.

On July 3, 2017, we completed the Merger with FairPoint and acquired all the issued and outstanding shares of FairPoint in exchange for shares of our common stock.  As a result, FairPoint became a wholly-owned subsidiary of the Company.  FairPoint is an advanced communications provider to business, wholesale and residential customers within its service territory.  FairPoint owns and operates a robust fiber-based network with more than 22,000 route miles of fiber, including 17,000 route miles of fiber in northern New England.  The acquisition reflects our strategy to diversify revenue and cash flows amongst multiple products and to expand our network to new markets.

The results of operations of FairPoint have been reported in our consolidated financial statements as of the effective date of the acquisition.  For the year ended December 31, 2017, FairPoint contributed operating revenues of $389.5 million and net income of $22.7 million, which included $12.3 million in acquisition related costs.  

Unaudited Pro Forma Results

The following unaudited pro forma information presents our results of operations as if the acquisition of FairPoint occurred on January 1, 2016.  The adjustments to arrive at the pro forma information below included adjustments for depreciation and amortization on the acquired tangible and intangible assets acquired, interest expense on the debt incurred to finance the acquisition and to repay certain existing indebtedness of FairPoint, and the exclusion of certain acquisition related costs.  Shares used to calculate the basic and diluted earnings per share were adjusted to reflect the additional shares of common stock issued to fund the acquisition.

Year Ended

December 31,

(Unaudited; in thousands, except per share amounts)

 

2017

Operating revenues

$

1,460,620

Income from operations

$

60,926

Net income

$

91,131

Less: net income attributable to noncontrolling interest

354

Net income attributable to common stockholders

$

90,777

Net income per common share-basic and diluted

$

1.29

F-18

Transaction costs related to the acquisition of FairPoint were $33.0 million during the year ended December 31, 2017, which are included in acquisition and other transaction costs in the consolidated statements of operations.  These costs are considered to be non-recurring in nature and therefore pro forma adjustments have been made to exclude these costs from the pro forma results of operations.

The pro forma information does not purport to present the actual results that would have resulted if the acquisition had in fact occurred at the beginning of the fiscal period presented, nor does the information project results for any future period. The pro forma information does not include the impact of any future cost savings or synergies that may be achieved as a result of the acquisition.

Divestitures

On July 31, 2018, we completed the sale of all of the issued and outstanding stock of our subsidiaries Peoples Mutual Telephone Company and Peoples Mutual Long Distance Company, (collectively, “Peoples”) for total cash proceeds of approximately $21.0 million, net of certain contractual and customary working capital adjustments. Peoples operates as a local exchange carrier in Virginia and provides telecommunications services to residential and business customers. The sale of Peoples has not been reported as discontinued operations in the consolidated statements of operations as the annual revenue of these operations is less than 1% of the consolidated operating revenues.  During the year ended December 31, 2018, we recognized a loss of $0.2 million on the sale, net of selling costs, which is included in selling, general and administrative expense in the consolidated statement of operations.  We recognized a taxable gain on the transaction resulting in income tax expense of $0.8 million during the year ended December 31, 2018.  

5.INVESTMENTS

Our investments are as follows:

(In thousands)

 

2019

    

2018

 

Cash surrender value of life insurance policies

$

2,474

$

2,371

Investments at cost:

GTE Mobilnet of South Texas Limited Partnership (2.34% interest)

 

21,450

 

21,450

Pittsburgh SMSA Limited Partnership (3.60% interest)

 

22,950

 

22,950

CoBank, ACB Stock

 

8,910

 

9,051

Other

 

298

 

298

Equity method investments:

GTE Mobilnet of Texas RSA #17 Limited Partnership (20.51% interest)

 

20,162

 

17,800

Pennsylvania RSA 6(I) Limited Partnership (16.67% interest)

 

7,658

 

7,786

Pennsylvania RSA 6(II) Limited Partnership (23.67% interest)

 

28,815

 

29,147

Totals

$

112,717

$

110,853

Investments at Cost

We own 2.34%of GTE Mobilnet of South Texas Limited Partnership (the “Mobilnet South Partnership”). The principal activity of the Mobilnet South Partnership is providing cellular service in the Houston, Galveston, and Beaumont, Texas metropolitan areas. We also own 3.60% of Pittsburgh SMSA Limited Partnership (“Pittsburgh SMSA”), which provides cellular service in and around the Pittsburgh metropolitan area.  Because of our limited influence over these partnerships, we account for these investments at our initial cost less any impairment because fair value is not readily available for these investments. We did not evaluate any of the investments for impairment as no factors indicating impairment existed during the year. For these investments, we adjust the carrying value for any purchases or sales of our ownership interests, if any (there were none during the periods presented).  We record distributions received from these investments as investment income in non-operating income (expense).  In 2019, 2018 and 2017, we received cash distributions from these partnerships totaling $16.8 million, $17.3 million and $12.8 million, respectively.

CoBank, ACB (“CoBank”) is a cooperative bank owned by its customers.  Annually, CoBank distributes patronage in the form of cash and stock in the cooperative based on the Company’s outstanding loan balance with CoBank, which has

F-19

traditionally been a significant lender in the Company’s credit facility.  The investment in CoBank represents the accumulation of the equity patronage paid by CoBank to the Company.

Equity Method

We own 20.51%of GTE Mobilnet of Texas RSA #17 Limited Partnership (“RSA #17”), 16.67% of Pennsylvania RSA 6(I) Limited Partnership (“RSA 6(I)”) and 23.67% of Pennsylvania RSA 6(II) Limited Partnership (“RSA 6(II)”).  RSA #17 provides cellular service to a limited rural area in Texas. RSA 6(I) and RSA 6(II) provide cellular service in and around our Pennsylvania service territory.  Because we have significant influence over the operating and financial policies of these 3 entities, we account for the investments using the equity method. In connection with the adoption of ASC 606 by our equity method partnerships, the value of our combined partnership interests increased $1.8 million, which is reflected in the cumulative effect adjustment to retained earnings during the year ended December 31, 2018.  In 2019, 2018 and 2017, we received cash distributions from these partnerships totaling $19.0 million, $21.8 million and $17.2 million, respectively.  The carrying value of the investments exceeds the underlying equity in net assets of the partnerships by $32.8 million as of December 31, 2019 and 2018.

The combined results of operations and financial position of our 3 equity investments in the cellular limited partnerships are summarized below:

(In thousands)

    

 

2019

    

2018

    

2017

Total revenues

$

349,640

$

346,251

$

350,611

Income from operations

 

100,182

 

100,571

 

104,973

Net income before taxes

 

99,146

 

99,408

 

103,497

Net income

 

99,146

 

99,408

 

103,497

Current assets

$

80,655

$

75,040

$

78,782

Non-current assets

 

156,672

 

103,996

 

95,959

Current liabilities

 

33,292

 

24,719

 

22,472

Non-current liabilities

 

92,477

 

51,840

 

51,463

Partnership equity

 

111,558

 

102,478

 

100,806

6.FAIR VALUE MEASUREMENTS

Financial Instruments

Our derivative instruments related to interest rate swap agreements are required to be measured at fair value on a recurring basis.  The fair values of the interest rate swaps are determined using valuation models and are categorized within Level 2 of the fair value hierarchy as the valuation inputs are based on quoted prices and observable market data of similar instruments.  See Note 8 for further discussion regarding our interest rate swap agreements.

Our interest rate swap agreements measured at fair value on a recurring basis at December 31, 2019 and 2018 were as follows:

As of December 31, 2019

 

    

    

Quoted Prices

    

Significant

    

 

In Active

Other

Significant

 

Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(In thousands)

Total

(Level 1)

(Level 2)

(Level 3)

 

Current interest rate swap liabilities

$

(2,565)

 

$

$

(2,565)

 

$

Long-term interest rate swap liabilities

(24,960)

 

(24,960)

 

Total

$

(27,525)

$

$

(27,525)

$

F-20

As of December 31, 2018

 

    

    

Quoted Prices

    

Significant

    

 

In Active

Other

Significant

 

Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

(In thousands)

Total

(Level 1)

(Level 2)

(Level 3)

 

Current interest rate swap assets

$

2,465

 

$

$

2,465

 

$

Long-term interest rate swap assets

1,524

 

1,524

 

Long-term interest rate swap liabilities

 

(6,647)

 

 

(6,647)

 

Total

$

(2,658)

$

$

(2,658)

$

We have not elected the fair value option for any of our other assets or liabilities.  The carrying value of other financial instruments, including cash, accounts receivable, accounts payable and accrued liabilities approximate fair value due to their short maturities.  The following table presents the other financial instruments that are not carried at fair value but which require fair value disclosure as of December 31, 2019 and 2018.

As of December 31, 2019

As of December 31, 2018

 

(In thousands)

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

  

Long-term debt, excluding finance leases

$

2,262,111

$

2,125,497

$

2,315,077

$

2,155,127

Cost & Equity Method Investments

Our investments at December 31, 2019 and 2018 accounted for at cost and under the equity method consisted primarily of minority positions in various cellular telephone limited partnerships and our investment in CoBank.  It is impracticable to determine fair value of these investments.

Long-term Debt

The fair value of our senior notes was based on quoted market prices, and the fair value of borrowings under our credit facility was determined using current market rates for similar types of borrowing arrangements.  We have categorized the long-term debt as Level 2 within the fair value hierarchy.

7.LONG-TERM DEBT

Long-term debt outstanding, presented net of unamortized discounts, consisted of the following as of December 31, 2019 and 2018:

(In thousands)

 

2019

    

2018

 

Senior secured credit facility:

Term loans, net of discounts of $5,604 and $6,994 at December 31, 2019 and 2018, respectively

$

1,779,109

$

1,796,068

Revolving loan

 

40,000

 

22,000

6.50% Senior notes due 2022, net of discount of $1,998 and $2,991 at December 31, 2019 and 2018, respectively

443,002

497,009

 

2,262,111

 

2,315,077

Less: current portion of long-term debt

 

(18,350)

 

(18,350)

Less: deferred debt issuance costs

(8,152)

(11,386)

Total long-term debt

$

2,235,609

$

2,285,341

Credit Agreement

In October 2016, the Company, through certain of its wholly owned subsidiaries, entered into a Third Amended and Restated Credit Agreement with various financial institutions (as amended, the “Credit Agreement”).  The Credit Agreement consists of a $110.0 million revolving credit facility, an initial term loan in the aggregate amount of $900.0 million (the “Initial Term Loan”) and an incremental term loan in the aggregate amount of $935.0 million (the “Incremental Term Loan”), collectively (the “Term Loans”).  The Credit Agreement also includes an incremental loan facility which provides the ability to borrow, subject to certain terms and conditions, incremental loans in an aggregate amount of up to the greater of (a) $300.0 million and (b) an amount which would cause its senior secured leverage ratio

F-21

not to exceed 3.00:1.00 (the “Incremental Facility”).  Borrowings under the Credit Agreement are secured by substantially all of the assets of the Company and its subsidiaries, with the exception of Consolidated Communications of Illinois Company and our majority-owned subsidiary, East Texas Fiber Line Incorporated.  

The Initial Term Loan was issued in an original aggregate principal amount of $900.0 million with a maturity date of October 5, 2023, but is subject to earlier maturity on March 31, 2022 if the Company’s unsecured Senior Notes due in October 2022 are not repaid in full or redeemed in full on or prior to March 31, 2022. The Initial Term Loan contains an original issuance discount of 0.25% or $2.3 million, which is being amortized over the term of the loan.  The Initial Term Loan requires quarterly principal payments of $2.25 million and has an interest rate of 3.00% plus the London Interbank Offered Rate (“LIBOR“) subject to a 1.00% LIBOR floor.

The Incremental Term Loan was issued on July 3, 2017 in an original aggregate principal amount of $935.0 million and included an original issue discount of 0.50%, which is being amortized over the term of the loan. The Incremental Term Loan has the same maturity date and interest rate as the Initial Term Loan and requires quarterly principal payments of $2.34 million.

Our revolving credit facility has a maturity date of October 5, 2021 and an applicable margin (at our election) of between 2.50% and 3.25% for LIBOR-based borrowings or between 1.50% and 2.25% for alternate base rate borrowings, depending on our leverage ratio.  Based on our leverage ratio at December 31, 2019, the borrowing margin for the next three month period ending March 31, 2020 will be at a weighted-average margin of 3.00% for a LIBOR-based loan or 2.00% for an alternate base rate loan.  The applicable borrowing margin for the revolving credit facility is adjusted quarterly to reflect the leverage ratio from the prior quarter-end.  As of December 31, 2019, borrowings of $40.0 million were outstanding under the revolving credit facility, which consisted of LIBOR-based borrowings of $30.0 million and alternate base rate borrowings of $10.0 million.  At December 31, 2018, borrowings of $22.0 million were outstanding under the revolving credit facility, which consisted of LIBOR-based borrowings of $10.0 million and alternate base rate borrowings of $12.0 million.  Stand-by letters of credit of $17.1 million were outstanding under our revolving credit facility as of December 31, 2019.  The stand-by letters of credit are renewable annually and reduce the borrowing availability under the revolving credit facility.  As of December 31, 2019, $52.9 million was available for borrowing under the revolving credit facility.

The weighted-average interest rate on outstanding borrowings under our credit facility was 4.80% and 5.54% at December 31, 2019 and 2018, respectively.  Interest is payable at least quarterly.

Credit Agreement Covenant Compliance

The Credit Agreement contains various provisions and covenants, including, among other items, restrictions on the ability to pay dividends, incur additional indebtedness, and issue certain capital stock.  We have agreed to maintain certain financial ratios, including interest coverage and total net leverage ratios, all as defined in the Credit Agreement.  Among other things, it will be an event of default if our total net leverage ratio and interest coverage ratio as of the end of any fiscal quarter is greater than 5.25:1.00 and less than 2.25:1.00, respectively.  As of December 31, 2019, our total net leverage ratio under the Credit Agreement was 4.38:1.00, and our interest coverage ratio was 3.69:1.00.  As of December 31, 2019, we were in compliance with the Credit Agreement covenants.

Senior Notes

6.50% Senior Notes due 2022

In September 2014, we completed an offering of $200.0 million aggregate principal amount of 6.50% Senior Notes due in October 2022 (the “Existing Notes”).  The Existing Notes were priced at par, which resulted in total gross proceeds of $200.0 million.  On June 8, 2015, we completed an additional offering of $300.0 million in aggregate principal amount of 6.50% Senior Notes due 2022 (the “New Notes” and together with the Existing Notes, the “Senior Notes”).  The New Notes were issued as additional notes under the same indenture pursuant to which the Existing Notes were previously issued on in September 2014.  The New Notes were priced at 98.26% of par with a yield to maturity of 6.80% and resulted in total gross proceeds of approximately $294.8 million, excluding accrued interest.  The discount is being amortized using the effective interest method over the term of the notes.  

F-22

The Senior Notes mature on October 1, 2022 and interest is payable semi-annually on April 1 and October 1 of each year.  Consolidated Communications, Inc. (“CCI”) is considered to be a separate earnings process from providing wireless services. For agreements involving the resale of third-party services in which the Partnership is considered the primary obligor under the Senior Notes, and we and the majority of our wholly-owned subsidiaries have fully and unconditionally guaranteed the Senior Notes.  The Senior Notes are senior unsecured obligations of the Company.  

During the year ended December 31, 2019, we repurchased $55.0 million of the aggregate principal amount of the Senior Notes. In connection with the partial repurchase of the Senior Notes, we paid $49.8 million and recognized a gain on extinguishment of debt of $4.5 million during the year ended December 31, 2019.

Senior Notes Covenant Compliance

Subject to certain exceptions and qualifications, the indenture governing the Senior Notes contains customary covenants that, among other things, limits CCI’s and its restricted subsidiaries’ ability to: incur additional debt or issue certain preferred stock; pay dividends or make other distributions on capital stock or prepay subordinated indebtedness; purchase or redeem any equity interests; make investments; create liens; sell assets; enter into agreements that restrict dividends or other payments by restricted subsidiaries; consolidate, merge or transfer all or substantially all of its assets; engage in transactions with its affiliates; or enter into any sale and leaseback transactions.  The indenture also contains customary events of default.  At December 31, 2019, the Company was in compliance with all terms, conditions and covenants under the indenture governing the Senior Notes.

Future Maturities of Debt

At December 31, 2019, the aggregate maturities of our long-term debt excluding finance leases were as follows:

(In thousands)

    

 

2020

$

18,350

2021

 

58,350

2022

 

463,350

2023

 

1,729,663

Total maturities

 

2,269,713

Less: Unamortized discount

 

(7,602)

$

2,262,111

8.DERIVATIVE FINANCIAL INSTRUMENTS

We may utilize interest rate swap agreements to mitigate risk associated with fluctuations in interest rates related to our variable rate debt obligations under the Credit Agreement. Derivative financial instruments are recorded at fair value in our consolidated balance sheet.

The following interest rate swaps were outstanding at December 31, 2019:

    

Notional

    

    

 

 

(In thousands)

Amount

2019 Balance Sheet Location

Fair Value

 

Cash Flow Hedges:

 

Fixed to 1-month floating LIBOR (with floor)

$

705,000

Accrued expense

$

(2,565)

Fixed to 1-month floating LIBOR (with floor)

$

500,000

Other long-term liabilities

(18,303)

Forward starting fixed to 1-month floating LIBOR (with floor)

$

705,000

Other long-term liabilities

(6,657)

Total Fair Values

 

$

(27,525)

Our interest rate swap agreements mature on various dates between July 2020 and July 2023.  The forward-starting interest rate swap agreement has a term of one year and becomes effective in July 2020.  

F-23

The following interest rate swaps were outstanding at December 31, 2018:

    

Notional

    

    

 

(In thousands)

Amount

2018 Balance Sheet Location

Fair Value

 

Cash Flow Hedges:

 

Fixed to 1-month floating LIBOR (with floor)

$

650,000

Prepaid expenses and other current assets

$

2,465

Forward starting fixed to 1-month floating LIBOR (with floor)

$

705,000

 

Other assets

 

1,524

Fixed to 1-month floating LIBOR (with floor)

$

500,000

 

Other long-term liabilities

 

(5,698)

Forward starting fixed to 1-month floating LIBOR (with floor)

$

705,000

 

Other long-term liabilities

 

(949)

Total Fair Values

 

$

(2,658)

The counterparties to our various swaps are highly rated financial institutions.  NaN of the swap agreements provide for either us or the counterparties to post collateral nor do the agreements include any covenants related to the financial condition of Consolidated or the counterparties. The swaps of any counterparty that is a lender, as defined in our credit facility, are secured along with the other creditors under the credit facility. Each of the swap agreements provides that in the event of a bankruptcy filing by either Consolidated or the counterparty, any amounts owed between the two parties would be offset in order to determine the net amount due between parties.

In 2018, we entered into an interest rate swap agreement with a notional value of $500.0 million and a term of five years.  The interest rate swap agreement was designated as a cash flow hedge at inception.  On March 12, 2018, we completed a syndication of a portion of the $500.0 million interest rate swap agreement with 5 new counterparties.  On the date of the syndication, the interest rate swap agreements were de-designated due to changes in critical terms as a result of the syndication.  Prior to de-designation, the change in fair value of the interest rate swap was recognized in AOCI.  The balance of the unrealized loss included in AOCI as of the date the swaps were de-designated is being amortized to earnings over the remaining term of the interest rate swap agreements. In April 2018, the interest rate swap agreements were re-designated as a cash flow hedge.  Changes in fair value of the de-designated swaps were immediately recognized in earnings as interest expense prior to the re-designation date.  During the year ended December 31, 2018, a loss of $2.5 million was recognized in interest expense for the change in fair value of the de-designated swaps.

At December 31, 2019 and 2018, the total pre-tax unrealized gain (loss) related to our interest rate swap agreements included in AOCI was $(22.5) million and $3.2 million, respectively. From the balance in AOCI as of December 31, 2019, we expect to recognize a loss of approximately $10.8 million in earnings as interest expense in the next twelve months.

Information regarding our cash flow hedge transactions is as follows:

Year Ended

December 31,

(In thousands)

2019

Unrealized loss recognized in AOCI, pretax

$

(26,013)

Deferred loss reclassified from AOCI to interest expense

$

(1,108)

9. LEASES

We have entered into various leases for certain facilities, land, underground conduit, colocations, and equipment used in our operations.  For leases with a term greater than 12 months, we recognize a right-to-use asset and a lease liability based on the present value of lease payments over the lease term.  The leases have remaining lease terms of one year to 89 years and may include one or more options to renew, which can extend the lease term from one to five years or more. Operating lease expense is recognized on a straight-line basis over the lease term.

As most of our leases do not provide a readily determinable implicit rate, we use our incremental borrowing rate based on the information available at lease commencement date in determining the present value of lease payments.  We use the implicit rate when a rate is readily determinable.  Our leases may also include scheduled rent increases and options to extend or terminate the lease which is included in the determination of lease payments when it is reasonably certain that we will exercise that option.  For all asset classes, we do not separate lease and nonlease components, as such we account for the components as a single lease component.  

F-24

Leases with an initial term of 12 months or less are not recognized on the balance sheet and the expense for these short-term leases is recognized on a straight-line basis over the lease term. Short-term lease expense, which is recognized in cost of services and products, was not material to the consolidated statements of operations for the year ended December 31, 2019.  Variable lease payments are expensed as incurred.

The following table summarizes the components of our lease right-of use assets and liabilities at December 31, 2019:

(In thousands)

Balance Sheet Classification

    

December 31, 2019

Operating leases

Operating lease right-of-use assets

Other assets

$

26,239

Current lease liabilities

Accrued expense

$

(6,173)

Noncurrent lease liabilities

Other long-term liabilities

$

(20,235)

Finance leases

 

Finance lease right-of-use assets, net of accumulated depreciation of $28,909

Property, plant and equipment, net

$

22,414

Current lease liabilities

Current portion of long-term debt and finance lease obligations

$

(8,951)

Noncurrent lease liabilities

Long-term debt and finance lease obligations

$

(15,068)

Weighted-average remaining lease term

Operating leases

7.6 years

Finance leases

5.6 years

Weighted-average discount rate

Operating leases

7.20

%

Finance leases

7.15

%

The components of lease expense for the year ended December 31, 2019 consisted of the following:

Year Ended

(In thousands)

    

December 31, 2019

Finance lease cost:

 

Amortization of right-of-use assets

$

12,031

Interest on lease liabilities

1,993

Operating lease cost

8,902

Variable lease cost

2,392

Total lease cost

$

25,318

The following table presents supplemental cash flow information related to leases for the year ended December 31, 2019:

Year Ended

(In thousands)

    

December 31, 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

8,701

Operating cash flows for finance leases

1,993

Financing cash flows for finance leases

12,519

Right-of-use assets obtained in exchange for new lease liabilities:

Operating leases

2,269

Finance leases

6,227

F-25

At December 31, 2019, the aggregate maturities of our lease liabilities were as follows:

(In thousands)

    

Operating Leases

Finance Leases

2020

$

7,860

$

10,280

2021

 

5,716

 

5,095

2022

 

5,035

 

3,190

2023

 

3,374

 

1,739

2024

 

2,286

 

1,665

Thereafter

 

10,691

 

6,604

Total lease payments

34,962

28,573

Less: Interest

 

(8,554)

 

(4,554)

$

26,408

$

24,019

Future minimum lease payments for operating and capital leases under ASC Topic 840, Leases, as of December 31, 2018 were as follows:

(In thousands)

    

Operating Leases

Capital Leases

2019

$

11,663

$

13,798

2020

 

8,640

 

8,303

2021

 

5,675

 

3,471

2022

 

3,821

 

2,582

2023

 

2,282

 

1,489

Thereafter

 

8,268

 

6,405

Total lease payments

$

40,349

36,048

Less: Interest

 

(5,686)

$

30,362

Lessor

We have various arrangements for use of our network assets for which we are the lessor, including tower space, certain colocation, conduit and dark fiber arrangements.  These leases meet the criteria for operating lease classification.  Lease income associated with these types of leases is not material.  Occasionally, we enter into arrangements where the term may be for a major part of the asset’s remaining economic life such as in indefeasible right of use (“IRU”) arrangements for dark fiber or conduit, which meet the criteria for sales-type lease classification.  During the year ended December 31, 2019, we entered into IRU arrangements for exclusive access to and unrestricted use of specific assets.  The arrangements were recognized as sales-type leases as the term of each of the arrangements is for a major part of the asset’s remaining economic life.  During the year ended December 31, 2019, we recognized revenue of $2.0 million and a gain of $1.6 million related to these arrangements.  

As part of the adoption of ASU 2016-02, we elected the practical expedient to combine lease and non-lease components in our lessor arrangements.  We have arrangements where the non-lease component associated with the lease component is the predominant component in the contract, such as in revenue contracts that involve the customer leasing equipment from us.  In such cases, we account for the combined component in accordance with ASC 606 as the service component is the predominant component in the contract.

10.EQUITY

Dividends

Our Board of Directors declared quarterly dividends of approximately $0.38738 per share during 2018.  On February 18, 2019, the Board of Directors declared a dividend of approximately $0.38738 per share, paid on May 1, 2019 to stockholders of record on April 15, 2019.  

F-26

On April 25, 2019, we announced the elimination of the payment of quarterly dividends on our stock beginning in the second quarter of 2019.  Future dividend payments, if any, are at the discretion of our Board of Directors.  Changes in our dividend program will depend on our earnings, capital requirements, financial condition, debt covenant compliance, expected cash needs and other factors considered relevant by our Board of Directors.

Share-based Compensation

Our Board of Directors may grant share-based awards from our shareholder approved Amended and Restated Consolidated Communications Holdings, Inc. 2005 Long-Term Incentive Plan (the “Plan”).  The Plan permits the issuance of awards in the form of stock options, stock appreciation rights, stock grants, stock unit grants and other equity-based awards to eligible directors and employees at the discretion of the Compensation Committee of the Board of Directors.  On April 30, 2018, the shareholders approved an amendment to the Plan to increase by 2,000,000 the number of shares of our common stock authorized for issuance under the Plan and extend the term of the Plan through April 30, 2028. With the amendment, approximately 4,650,000 shares of our common stock are authorized for issuance under the Plan, provided that no more than 300,000 shares may be granted in the form of stock options or stock appreciation rights to any eligible employee or director in any calendar year.  Unless terminated sooner, the Plan will continue in effect until April 30, 2028.

We measure the fair value of RSAs based on the market price of the underlying common stock on the date of grant.  We recognize the expense associated with RSAs on a straight-line basis over the requisite service period, which generally ranges from immediate vesting to a four year vesting period.

We implemented an ongoing performance-based incentive program under the Plan.  The performance-based incentive program provides for annual grants of PSAs.  PSAs are restricted stock that are issued, to the extent earned, at the end of each performance cycle.  Under the performance-based incentive program, each participant is given a target award expressed as a number of shares, with a payout opportunity ranging from 0% to 120% of the target, depending on performance relative to predetermined goals.  An estimate of the number of PSAs that are expected to vest is made, and the fair value of the PSAs is expensed utilizing the fair value on the date of grant over the requisite service period.

The following table summarizes grants of RSAs and PSAs under the Plan during the years ended December 31, 2019, 2018 and 2017:

Year Ended December 31,

 

    

    

    

Grant Date

    

    

    

Grant Date

    

    

    

Grant Date

 

2019

Fair Value

2018

Fair Value

2017

Fair Value

 

RSAs Granted

 

551,214

$

9.87

 

478,210

$

12.45

 

124,100

$

23.12

PSAs Granted

 

371,672

$

12.45

 

$

 

36,982

$

23.27

Total

 

922,886

 

478,210

 

161,082

The following table summarizes the RSA and PSA activity during the year ended December 31, 2019:

RSAs

    

PSAs

 

    

    

Weighted

    

Weighted

 

Average Grant

Average Grant

 

Shares

Date Fair Value

Shares

Date Fair Value

 

Non-vested shares outstanding - December 31, 2018

 

338,771

$

14.31

 

35,626

$

21.97

Shares granted

 

551,214

$

9.87

 

371,672

$

12.45

Shares vested

 

(318,891)

$

12.14

 

(116,323)

$

14.57

Shares forfeited, cancelled or retired

(38,649)

$

10.77

(14,980)

$

12.74

Non-vested shares outstanding - December 31, 2019

 

532,445

$

11.58

 

275,995

$

13.29

The total fair value of the RSAs and PSAs that vested during the years ended December 31, 2019, 2018 and 2017 was $5.6 million, $4.1 million and $3.4 million, respectively.

F-27

Share-based Compensation Expense

The following table summarizes total compensation costs recognized for share-based payments during the years ended December 31, 2019, 2018 and 2017:

Year Ended December 31,

 

(In thousands)

    

 

2019

    

2018

    

2017

 

Restricted stock

$

4,013

$

3,249

$

1,986

Performance shares

 

2,823

 

1,870

 

780

Total

$

6,836

$

5,119

$

2,766

Income tax benefits related to share-based compensation of approximately $1.8 million, $1.3 million and $1.1 million were recorded for the years ended December 31, 2019, 2018 and 2017, respectively.  Share-based compensation expense is included in “selling, general and administrative expenses” in the accompanying consolidated statements of operations.

As of December 31, 2019, total unrecognized compensation cost related to non-vested RSAs and PSAs was $10.6 million and will be recognized over a weighted-average period of approximately 1.7 years.

Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes in accumulated other comprehensive income (loss), net of tax, by component during 2019 and 2018:

    

Pension and

    

    

 

Post-Retirement

Derivative

 

(In thousands)

Obligations

Instruments

Total

 

Balance at December 31, 2017

$

(48,464)

$

381

$

(48,083)

 

Other comprehensive loss before reclassifications

 

(10,835)

(691)

(11,526)

Amounts reclassified from accumulated other comprehensive loss

 

3,785

2,612

6,397

Net current period other comprehensive income (loss)

(7,050)

 

1,921

 

(5,129)

Balance at December 31, 2018

$

(55,514)

$

2,302

$

(53,212)

Other comprehensive loss before reclassifications

(16,738)

(19,237)

(35,975)

Cumulative adjustment upon adoption of ASU 2017-12

(576)

(576)

Amounts reclassified from accumulated other comprehensive loss

7,936

959

8,895

Net current period other comprehensive loss

 

(8,802)

 

(18,854)

 

(27,656)

Balance at December 31, 2019

$

(64,316)

$

(16,552)

$

(80,868)

F-28

The following table summarizes reclassifications from accumulated other comprehensive loss during 2019 and 2018:

Amount Reclassified from AOCI

    

    

 

Year Ended December 31,

Affected Line Item in the

 

(In thousands)

    

    

2019

    

2018

Statement of Income

 

Amortization of pension and post-retirement items:

Prior service cost

$

(857)

$

(163)

 

(a)

Actuarial loss

 

(3,195)

 

(6,054)

 

(a)  

Plan curtailment

1,156

(a)  

Settlement loss

 

(6,726)

 

(94)

 

(a)  

 

(10,778)

 

(5,155)

 

Total before tax

 

2,842

 

1,370

 

Tax benefit

$

(7,936)

$

(3,785)

 

Net of tax

Gain (Loss) on cash flow hedges:

Interest rate derivatives

$

(1,108)

$

(3,467)

 

Interest expense

 

149

 

855

 

Tax benefit

$

(959)

$

(2,612)

 

Net of tax

(a)These items are included in the arrangements, the revenue is recorded gross at the timecomponents of sale.

Under the Verizon device payment plan program, eligible wireless customers purchase wireless devices under a device payment plan agreement.  On select devices, certain marketing promotions have been revocably offered to customers to upgrade to a new device after paying down a certain specified portion of the required device payment plan agreement amount as well as trading in their device in good working order. When a customer enters into a device payment plan agreement with the right to upgrade to a new device, the Partnership accountsnet periodic benefit cost for this trade-in right as a guarantee obligation. The full amount of the trade-in right’s fair value (not an allocated value) is recognized as a guarantee liabilityour pension and the remaining allocable consideration is allocated to the device. The value of the guarantee liability effectively results in a reduction to the revenue recognizedpost-retirement benefit plans. See Note 11 for the sale of the device. The Partnership may offer customers certain promotions where a customer can trade-in his or her owned device in connection with the purchase of a new device. Under these types of promotions, the customer will receive trade-in creditsadditional details.

11.PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS

Defined Benefit Plans

We sponsor 3 qualified defined benefit pension plans that are non-contributory covering substantially all of our hourly employees under collective bargaining agreements who fulfill minimum age and service requirements and certain salaried employees. The defined benefit pension plans are closed to all new entrants. In November 2018, a defined benefit pension plan was amended to freeze benefit accruals under the cash balance benefit plan for certain participants under collective bargaining agreements effective as of March 31, 2019. Consequently, as of April 1, 2019 all of our defined benefit pension plans are now frozen to all current employees, and 0 additional monthly pension benefits will accrue under those plans.

We also have 2 non-qualified supplemental retirement plans (the “Supplemental Plans” and, together with the defined benefit pension plans, the “Pension Plans”). The Supplemental Plans provide supplemental retirement benefits to certain former employees by providing for incremental pension payments to partially offset the reduction of the amount that would have been payable under the qualified defined benefit pension plans if it were not for limitations imposed by federal income tax regulations. The Supplemental Plans are frozen so that 0 person is eligible to become a new participant.  These plans are unfunded and have 0 assets.  The benefits paid under the Supplemental Plans are paid from the general operating funds of the Company.

The following tables summarize the change in benefit obligation, plan assets and funded status of the Pension Plans as of December 31, 2019 and 2018:

(In thousands)

    

2019

    

2018

 

Change in benefit obligation

Benefit obligation at the beginning of the year

$

712,174

$

777,987

Service cost

 

50

 

5,809

Interest cost

 

30,327

 

28,870

Actuarial loss (gain)

 

80,023

 

(67,558)

Benefits paid

 

(31,581)

 

(30,870)

Plan amendments

 

 

1,216

Plan curtailment

 

 

(1)

Plan settlement

 

(31,172)

 

(3,279)

Benefit obligation at the end of the year

$

759,821

$

712,174

F-29

(In thousands)

2019

2018

 

Change in plan assets

Fair value of plan assets at the beginning of the year

$

499,791

$

552,240

Employer contributions

 

27,516

 

26,200

Actual return on plan assets

 

92,413

 

(44,500)

Benefits paid

 

(31,581)

 

(30,870)

Plan settlement

 

(31,172)

 

(3,279)

Fair value of plan assets at the end of the year

$

556,967

$

499,791

Funded status at year end

$

(202,854)

$

(212,383)

Amounts recognized in the consolidated balance sheets at December 31, 2019 and 2018 consisted of:

(In thousands)

    

2019

    

2018

 

Current liabilities

$

(243)

$

(243)

Long-term liabilities

$

(202,611)

$

(212,140)

Amounts recognized in accumulated other comprehensive loss for the years ended December 31, 2019 and 2018 consisted of:

(In thousands)

    

2019

    

2018

 

Unamortized prior service cost

$

1,052

$

1,175

Unamortized net actuarial loss

 

107,982

 

95,362

$

109,034

$

96,537

The following table summarizes the components of net periodic pension cost recognized in the consolidated statements of operations for the plans for the years ended December 31, 2019, 2018 and 2017:

(In thousands)

    

2019

    

2018

    

2017

 

Service cost

$

50

$

5,809

$

3,055

Interest cost

 

30,327

 

28,870

 

21,882

Expected return on plan assets

 

(34,627)

 

(38,640)

 

(28,459)

Amortization of:

Net actuarial loss

 

2,890

 

6,110

 

6,244

Prior service cost (credit)

 

123

 

(204)

 

(316)

Plan curtailment

 

 

(1,156)

 

(1,337)

Plan settlement

 

6,726

 

94

 

17

Net periodic pension cost

$

5,489

$

883

$

1,086

The components of net periodic pension cost other than the service cost component are included in other, net within other income (expense) in the consolidated statements of operations.

In 2019, we purchased a group annuity contract to transfer the pension benefit obligations and annuity administration for a select group of retirees or their beneficiaries to an annuity provider.  Upon issuance of the group annuity contract, the pension benefit obligation of $24.4 million for approximately 500 participants was irrevocably transferred to the annuity provider.  The purchase of the group annuity was funded directly by the assets of the Pension Plans.  During the year ended December 31, 2019, we recognized a pension settlement charge of $6.7 million as a result of the transfer of the pension liability to the annuity provider and other lump sum payments made during the year.

In 2018 and 2017, the Retirement Plan was amended to freeze benefit accruals under the cash balance benefit plan for certain participants under collective bargaining agreements. As a result of these amendments, we recognized a pre-tax curtailment gain of $1.2 million and $1.3 million as a component of net periodic pension cost during the years ended December 31, 2018 and 2017, respectively.

F-30

The following table summarizes other changes in plan assets and benefit obligations recognized in other comprehensive loss, before tax effects, during 2019 and 2018:

(In thousands)

    

2019

    

2018

 

Actuarial loss, net

$

22,236

$

15,583

Recognized actuarial loss

 

(2,890)

 

(6,111)

Prior service cost (credit)

 

(123)

 

1,216

Recognized prior service credit

 

 

204

Plan curtailment

 

 

1,156

Plan settlement

 

(6,726)

 

(94)

Total amount recognized in other comprehensive loss, before tax effects

$

12,497

$

11,954

The estimated net actuarial loss and net prior service cost for the defined benefit pension plans that will be amortized from accumulated other comprehensive loss in net periodic pension cost in 2020 is $0.1 million and $2.0 million, respectively.

The weighted-average assumptions used to determine the projected benefit obligations and net periodic benefit cost for the years ended December 31, 2019, 2018 and 2017 were as follows:

    

2019

2018

2017

Discount rate - net periodic benefit cost

4.36

%  

3.75

%  

4.02

%

Discount rate - benefit obligation

3.51

%  

4.39

%  

3.75

%

Expected long-term rate of return on plan assets

6.97

%  

7.03

%  

7.23

%

Rate of compensation/salary increase

2.50

%  

2.50

%  

2.39

%

Other Non-qualified Deferred Compensation Agreements

We also are liable for deferred compensation agreements with former members of the board of directors and certain other former employees of acquired companies.  Depending on the plan, benefits are payable in monthly or annual installments for a period of time based on the terms of the agreement which range from five years up to the life of the participant or to the beneficiary upon death of the participant and may begin as early as age 55.  Participants accrue 0 new benefits as these plans had previously been frozen.  Payments related to the deferred compensation agreements totaled approximately $0.3 million for each of the years ended December 31, 2019 and 2018.  The net present value of the remaining obligations was approximately $1.4 million and $1.6 million at December 31, 2019 and 2018, respectively, and is included in pension and post-retirement benefit obligations in the accompanying balance sheets.

We also maintain 25 life insurance policies on certain of the participating former directors and employees. The excess of the cash surrender value of the remaining life insurance policies over the notes payable balances related to these policies is determined by an independent consultant, and totaled $2.5 million and $2.4 million at December 31, 2019 and 2018, respectively. These amounts are included in investments in the accompanying consolidated balance sheets.  Cash principal payments for the policies and any proceeds from the policies are classified as operating activities in the consolidated statements of cash flows.  The aggregate death benefit payment payable under these policies totaled $7.1 million and $7.0 million as of December 31, 2019 and 2018, respectively.

Post-retirement Benefit Obligations

We sponsor various healthcare and life insurance plans (“Post-retirement Plans”) that provide post-retirement medical and life insurance benefits to certain groups of retired employees.  Certain plans are frozen so that 0 person is eligible to become a new participant. Retirees share in the cost of healthcare benefits, making contributions that are adjusted periodically—either based upon collective bargaining agreements or because total costs of the program have changed. Covered expenses for retiree health benefits are paid as they are incurred. Post-retirement life insurance benefits are fully insured. A majority of the healthcare plans are unfunded and have 0 assets, and benefits are paid from the general operating funds of the Company.  However, a certain healthcare plan is funded by assets that are separately designated within the Pension Plans for the sole purpose of providing payments of retiree medical benefits for this specific plan.  

F-31

The following tables summarize the change in benefit obligation, plan assets and funded status of the post-retirement benefit obligations as of December 31, 2019 and 2018:

(In thousands)

    

2019

    

2018

 

Change in benefit obligation

Benefit obligation at the beginning of the year

$

109,902

$

116,970

Service cost

 

957

 

405

Interest cost

 

4,231

 

4,128

Plan participant contributions

 

269

 

384

Actuarial gain

 

570

 

(8,517)

Benefits paid

 

(8,797)

 

(10,130)

Plan amendments

 

 

6,662

Benefit obligation at the end of the year

$

107,132

$

109,902

(In thousands)

    

2019

    

2018

 

Change in plan assets

Fair value of plan assets at the beginning of the year

$

2,791

$

2,484

Employer contributions

 

8,527

 

9,746

Plan participant’s contributions

 

269

 

384

Actual return on plan assets

 

374

 

307

Benefits paid

 

(8,797)

 

(10,130)

Fair value of plan assets at the end of the year

$

3,164

$

2,791

Funded status at year end

$

(103,968)

$

(107,111)

Amounts recognized in the consolidated balance sheets at December 31, 2019 and 2018 consist of:

(In thousands)

    

2019

    

2018

 

Current liabilities

$

(5,619)

$

(6,594)

Long-term liabilities

$

(98,349)

$

(100,517)

Amounts recognized in accumulated other comprehensive loss for the years ended December 31, 2019 and 2018 consist of:

(In thousands)

    

2019

    

2018

 

Unamortized prior service cost (credit)

$

(872)

$

2,200

Unamortized net actuarial gain

 

(7,987)

 

(10,396)

$

(8,859)

$

(8,196)

The following table summarizes the components of the net periodic costs for post-retirement benefits for the years ended December 31, 2019, 2018 and 2017:

(In thousands)

    

2019

    

2018

    

2017

 

Service cost

$

957

$

405

$

498

Interest cost

 

4,231

 

4,128

 

3,034

Expected return on plan assets

 

(180)

 

(142)

 

(113)

Amortization of:

Net actuarial gain

 

(2,033)

 

(56)

 

(173)

Prior service cost (credit)

 

3,072

 

367

 

(521)

Net periodic postretirement benefit cost

$

6,047

$

4,702

$

2,725

The components of net periodic post-retirement benefit cost other than the service cost component are included in other, net within other income (expense) in the consolidated statements of operations.

Our Post-retirement Plans were amended as a result of new collective bargaining agreements ratified in 2018, which resulted in an increase in net periodic post-retirement benefit cost of approximately $1.4 million during the year ended December 31, 2018.

F-32

The following table summarizes other changes in plan assets and benefit obligations recognized in other comprehensive loss, before tax effects, during 2019 and 2018:

(In thousands)

    

2019

    

2018

 

Actuarial gain, net

$

376

$

(8,682)

Recognized actuarial gain

2,033

56

Prior service cost

 

 

6,662

Recognized prior service cost

 

(3,072)

 

(367)

Total amount recognized in other comprehensive loss, before tax effects

$

(663)

$

(2,331)

The estimated net actuarial gain and net prior service cost that will be amortized from accumulated other comprehensive loss in net periodic postretirement cost in 2020 is approximately $(1.9) million and $1.6 million, respectively.

The weighted-average discount rate assumptions utilized for the years ended December 31 were as follows:

    

2019

    

2018

    

2017

 

Net periodic benefit cost

4.35

%  

3.62

%  

3.96

%

Benefit obligation

3.34

%  

4.35

%  

3.67

%

For purposes of determining the cost and obligation for post-retirement medical benefits, a 6.50% healthcare cost trend rate was assumed for the plan in 2019, declining to the ultimate trend rate of 5.00% in 2026.  Assumed healthcare cost trend rates have a significant effect on the amounts reported for healthcare plans.  A one percent change in the assumed healthcare cost trend rate would have had the following effects:

(In thousands)

    

1% Increase

    

1% Decrease

 

Effect on total of service and interest cost

$

293

$

(277)

Effect on postretirement benefit obligation

$

4,586

$

(4,634)

Plan Assets

Our investment strategy is designed to provide a stable environment to earn a rate of return over time to satisfy the benefit obligations and minimize the reliance on contributions as a source of benefit security.  The objectives are based on a long-term (5 to 15 year) investment horizon, so that interim fluctuations should be viewed with appropriate perspective.  The assets of the fund are to be invested to achieve the greatest return for the pension plans consistent with a prudent level of risk.

The asset return objective is to achieve, as a minimum over time, the passively managed return earned by managed index funds, weighted in the proportions outlined by the asset class exposures identified in the pension plan’s strategic allocation. We update our long-term, strategic asset allocations every few years to ensure they are in line with our fund objectives.  At December 31, 2019, the target allocation of the Pension Plan assets is approximately 60 - 80% in return seeking assets consisting primarily of equity funds with the remainder in fixed income funds and cash equivalents.  Our investment policy allows the use of derivative instruments when appropriate to reduce anticipated asset volatility or to gain desired exposure to various markets and return drivers.  Currently, we believe that there are no significant concentrations of risk associated with the Pension Plan assets.

The following is a description of the valuation methodologies for assets measured at fair value utilizing the fair value hierarchy discussed in Note 1, which prioritizes the inputs used in the valuation methodologies in measuring fair value. The fair value measurements used to value our plan assets as of December 31, 2019 were generated by using market transactions involving identical or comparable assets.  There were no changes in the valuation techniques used during 2019.

Common and Preferred Stocks:  Includes domestic and international common and preferred stocks and are valued at the closing price as of the measurement date as reported on the active market on which the individual securities are traded.

Mutual Funds:  Valued at the closing price reported on the active market on which the funds are traded.  

F-33

U.S. Treasury and Government Agency Securities:  Valued at the closing price reported on the active market on which the individual securities are traded (Level 1).  Government issued mortgage-backed securities are valued based on external pricing indices (Level 2).

Corporate and Municipal Bonds:  Valued based on yields currently available on comparable securities of issuers with similar credit ratings.

Mortgage/Asset-backed Securities:  Valued based on market prices from external pricing indices based on recent market activity.

Common Collective Trusts and Commingled Funds:  Units in the fund are valued based on the NAV of the funds, which is based on the fair value of the underlying investments held by the fund less its liabilities as reported by the issuer of the fund. The NAV per share is used as a practical expedient to estimate fair value. This practical expedient is not used when it is determined to be probable that the fund will sell the investment for an amount different than the reported net asset value. These investments have 0 unfunded commitments, are redeemable daily, monthly or quarterly and have redemption notice periods of up to 180 days.

The fair values of our assets for our defined benefit pension plans at December 31, 2019 and 2018, by asset category were as follows:

As of December 31, 2019

Quoted Prices

Significant

In Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

$

21

$

21

$

$

Equities:

Stocks:

U.S. common stocks

 

15

 

15

 

 

International stocks

 

4

 

4

 

 

Total plan assets in the fair value hierarchy

40

$

40

$

$

Common Collective Trusts measured at NAV: (1)

 

 

 

Short-term investments (2)

9,201

Equities:

Global

220,453

Real estate

83,433

Fixed Income

 

243,840

Total plan assets

$

556,967

F-34

As of December 31, 2018

Quoted Prices

Significant

In Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

$

15,107

$

15,107

$

$

Equities:

Stocks:

U.S. common stocks

 

46,830

 

46,830

 

 

International stocks

 

9,656

 

9,656

 

 

Funds:

U.S. small cap

 

7,222

 

7,222

 

 

U.S. mid cap

 

30,752

 

30,752

 

 

U.S. large cap

 

51,847

 

51,847

 

 

Emerging markets

 

15,954

 

15,954

 

 

International

 

81,398

 

81,398

 

 

Fixed Income:

U.S. treasury and government agency securities

 

25,616

 

25,616

 

 

Corporate and municipal bonds

 

36,700

 

 

36,700

 

Mortgage/asset-backed securities

 

8,733

 

 

8,733

 

Mutual funds

 

10,763

 

10,763

 

 

Total plan assets in the fair value hierarchy

340,578

$

295,145

$

45,433

$

Common Collective Trusts measured at NAV: (1)

 

Short-term investments (2)

10,275

Equities:

U.S. small cap

10,391

U.S. large cap

11,268

Emerging markets

8,739

International

15,361

Fixed Income

 

103,345

Total plan assets

499,957

Other liabilities (3)

(166)

Net plan assets

$

499,791

(1)Certain investments that are applied to the customer’s monthly bill. As a result, the Partnership recognizes a trade-in obligation measured at fair value using weighted-average selling prices obtainedNAV per share as a practical expedient have not been categorized in recent resale of devices eligible for trade-in.

In multiple element arrangements that bundle devices and monthly wireless service, revenue is allocatedthe fair value hierarchy. The fair value amounts presented in these tables are intended to each unit of accounting using a relative selling price method. At the inceptionpermit reconciliation of the fair value hierarchy to the total plan assets.

(2)Short-term investments include an investment in a common collective trust which is principally comprised of certificates of deposit, commercial paper, U.S. government obligations and variable rate securities with maturities less than one year.

(3)Net amount due for securities purchased and sold.

The fair values of our assets for our post-retirement benefit plans at December 31, 2019 and 2018 were as follows:

As of

December 31,

(In thousands)

    

2019

    

Common Collective Trusts measured at NAV: (1)

Short-term investments (2)

$

53

Equities:

Global

1,252

Real estate

474

Fixed Income

1,385

Total plan assets

$

3,164

F-35

As of December 31, 2018

    

    

Quoted Prices

    

Significant

    

In Active

Other

Significant

Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

(In thousands)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

Cash and cash equivalents

$

4

$

4

$

$

Equities:

U.S. common stocks

 

240

 

240

 

 

International stocks

83

83

Funds:

U.S. mid cap

75

75

U.S. large cap

 

74

 

74

 

 

Emerging markets

188

 

188

 

 

International

 

449

 

449

 

 

Total plan assets in the fair value hierarchy

1,113

$

1,113

$

$

Common Collective Trusts measured at NAV: (1)

Short-term investments (2)

61

Equities:

U.S. small cap

123

U.S. large cap

133

Emerging markets

103

International

181

Fixed Income

1,220

Total plan assets

2,934

Benefit payments payable

(141)

Other liabilities (3)

(2)

Net plan assets

$

2,791

(1)Certain investments that are measured at fair value using NAV per share as a practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in these tables are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
(2)Short-term investments include investment in a common collective trust which is principally comprised of certificates of deposit, commercial paper and U.S. government obligations with maturities less than one year.

(3)Net amount due for securities purchased and sold.

Cash Flows

Contributions

Our funding policy is to contribute annually an actuarially determined amount necessary to meet the minimum funding requirements as set forth in employee benefit and tax laws.  We expect to contribute approximately $25.0 million to our Pension Plans and $8.9 million to our other post-retirement plans in 2020.

F-36

Estimated Future Benefit Payments

As of December 31, 2019, benefit payments expected to be paid over the next ten years are outlined in the following table:

    

    

    

Other

Pension

Post-retirement

(In thousands)

Plans

Plans

 

2020

$

33,725

$

8,870

2021

 

34,797

 

8,734

2022

 

35,775

 

8,203

2023

 

36,577

 

7,735

2024

 

37,741

 

7,277

2025 - 2029

 

197,690

 

31,173

Defined Contribution Plans

We offer defined contribution 401(k) plans to substantially all of our employees.  Contributions made under the defined contribution plans include a match, at the Company’s discretion, of employee contributions to the plans.  We recognized expense with respect to these plans of $15.8 million, $13.7 million and $9.6 million in 2019, 2018 and 2017, respectively.  The increase in expense in 2018 as compared to 2017 is attributable to the acquisition of FairPoint in July 2017.

12.INCOME TAXES

Income tax expense (benefit) consists of the following components:

For the Year Ended

(In thousands)

    

2019

    

2018

    

2017

 

Current:

Federal

$

143

$

247

$

1,055

State

 

1,392

 

1,634

 

145

Total current expense

 

1,535

 

1,881

 

1,200

Deferred:

Federal

 

(4,339)

 

(17,248)

 

(141,726)

State

 

(910)

 

(8,760)

 

15,599

Total deferred benefit

 

(5,249)

 

(26,008)

 

(126,127)

Total income tax benefit

$

(3,714)

$

(24,127)

$

(124,927)

The following is a reconciliation of the federal statutory tax rate to the effective tax rate for the years ended December 31, 2019, 2018 and 2017:

For the Year Ended

(In percentages)

    

2019

    

2018

    

2017

 

Statutory federal income tax rate

21.0

%  

21.0

%  

35.0

%

State income taxes, net of federal benefit

 

10.6

 

5.2

 

4.1

Transaction costs

 

 

 

(5.8)

Other permanent differences

 

(4.5)

 

(0.9)

 

0.2

Change in deferred tax rate

 

(2.9)

3.7

 

(9.1)

Change in deferred tax rate - Federal Tax Reform

6.9

189.4

Valuation allowance

(4.7)

(2.3)

(4.3)

Provision to return

 

(0.5)

0.5

 

Sale of stock in subsidiary

(1.0)

State audit settlement

(3.2)

Acquisition related

 

 

(1.3)

 

Other

 

(0.1)

 

0.5

 

 

15.7

%  

32.3

%  

209.5

%

F-37

Deferred Taxes

The components of the net deferred tax liability are as follows:

Year Ended December 31,

 

(In thousands)

    

2019

    

2018

 

Non-current deferred tax assets:

Reserve for uncollectible accounts

$

1,194

$

1,164

Accrued vacation pay deducted when paid

4,152

4,371

Accrued expenses and deferred revenue

9,839

12,848

Net operating loss carryforwards

 

86,535

 

76,659

Pension and postretirement obligations

 

80,245

 

84,786

Share-based compensation

 

693

 

9

Derivative instruments

 

5,868

 

(825)

Financing costs

 

176

 

189

Tax credit carryforwards

 

6,077

 

6,411

 

194,779

 

185,612

Valuation allowance

 

(6,680)

 

(9,158)

Net non-current deferred tax assets

 

188,099

 

176,454

Non-current deferred tax liabilities:

Goodwill and other intangibles

 

(66,271)

 

(82,992)

Basis in investment

 

(5)

 

(12)

Partnership investments

 

(16,138)

 

(14,425)

Property, plant and equipment

 

(278,712)

 

(267,154)

 

(361,126)

 

(364,583)

Net non-current deferred taxes

$

(173,027)

$

(188,129)

Deferred income taxes are provided for the temporary differences between assets and liabilities recognized for financial reporting purposes and assets and liabilities recognized for tax purposes.  The ultimate realization of deferred tax assets depends upon taxable income during the future periods in which those temporary differences become deductible.  To determine whether deferred tax assets can be realized, management assesses whether it is more likely than not that some portion or all of the deferred tax assets will not be realized, taking into consideration the scheduled reversal of deferred tax liabilities, projected future taxable income and tax-planning strategies.

Consolidated and its wholly owned subsidiaries, which file a consolidated federal income tax return, estimates it has available federal NOL carryforwards as of December 31, 2019 of $349.5 million and related deferred tax assets of $73.4 million.  The federal NOL carryforwards for tax years beginning after December 31, 2017 of $60.7 million and related deferred tax assets of $12.8 million can be carried forward indefinitely.  The federal NOL carryforwards for the tax years prior to December 31, 2017 of $288.8 million and related deferred tax assets of $60.6 million expire in 2026 to 2035.

ETFL, a nonconsolidated subsidiary for federal income tax return purposes, estimates it has available NOL carryforwards as of December 31, 2019 of $1.0 million and related deferred tax assets of $0.2 million.  ETFL’s federal NOL carryforwards are for the tax years prior to December 31, 2017 and expire in 2021 to 2024.

We estimate that we have available state NOL carryforwards as of December 31, 2019 of $758.5 million and related deferred tax assets of $16.7 million.  The state NOL carryforwards expire from 2020 to 2039. Management believes that it is more likely than not that we will not be able to realize state NOL carryforwards of $80.3 million and related deferred tax asset of $5.2 million and has placed a valuation allowance on this amount.  The related NOL carryforwards expire from 2020 to 2037.  If or when recognized, the tax benefits related to any reversal of the valuation allowance will be accounted for as a reduction of income tax expense.

The enacted Tax Act repeals the federal alternative minimum tax (“AMT”) regime for tax years beginning after December 31, 2017.  We have available AMT credit carryforwards as of December 31, 2019 of $1.5 million, which will be fully refundable with the filing of the 2019 federal income tax return in 2020.

F-38

We estimate that we have available state tax credit carryforwards as of December 31, 2019 of $7.7 million and related deferred tax assets of $6.1 million. The state tax credit carryforwards are limited annually and expire from 2020 to 2029. Management believes that it is more likely than not that we will not be able to realize state tax carryforwards of $1.8 million and related deferred tax asset of $1.5 million and has placed a valuation allowance on this amount.  The related state tax credit carryforwards expire from 2020 to 2024.  If or when recognized, the tax benefits related to any reversal of the valuation allowance will be accounted for as a reduction of income tax expense.

Unrecognized Tax Benefits

Under the accounting guidance applicable to uncertainty in income taxes, we have analyzed filing positions in all of the federal and state jurisdictions where we are required to file income tax returns as well as all open tax years in these jurisdictions.

Our unrecognized tax benefits as of December 31, 2019 and 2018 were $4.9 million. There were no material effects on the Company’s effective tax rate. The net amount of unrecognized benefits that, if recognized, would result in an impact to the effective rate is $4.7 million for each of the years ended December 31, 2019 and 2018.

Our practice is to recognize interest and penalties related to income tax matters in interest expense and selling, general and administrative expenses, respectively.  As of December 31, 2019 and 2018, we did not have a material liability for interest or penalties and had no material interest or penalty expense.

The periods subject to examination for our federal return are years 2016 through 2018.  The periods subject to examination for our state returns are years 2015 through 2018.  In addition, prior tax years may be subject to examination by federal or state taxing authorities if the Company's NOL carryovers from those prior years are utilized in the future.  We are currently under examination by state taxing authorities.  We do not expect any settlement or payment that may result from the examination to have a material effect on our results or cash flows.

We do not expect that the total unrecognized tax benefits and related accrued interest will significantly change due to the settlement of audits or the expiration of statute of limitations in the next twelve months.  There were no material effects on the Company’s effective tax rate.

The following is a reconciliation of the unrecognized tax benefits for the years ended December 31, 2019 and 2018:

Liability for

Unrecognized

Tax Benefits

(In thousands)

    

2019

    

2018

 

Balance at January 1

$

4,933

$

4,296

Additions for tax positions related to FairPoint acquisition

637

Balance at December 31

$

4,933

$

4,933

13.COMMITMENTS AND CONTINGENCIES

We have certain other obligations for various contractual agreements to secure future rights to goods and services to be used in the normal course of our operations. These include purchase commitments for planned capital expenditures, agreements securing dedicated access and transport services, and service and support agreements.  

As of December 31, 2019, future minimum contractual obligations and the estimated timing and effect the obligations will have on our liquidity and cash flows in future periods are as follows:

    

    Minimum Annual Contractual Obligations

(in thousands)

    

2020

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

 

Service and support agreements (1)

$

19,455

$

10,429

$

8,112

$

6,751

$

339

$

305

$

45,391

Transport and data connectivity

 

9,787

 

7,964

 

6,850

 

5,256

 

5,242

 

151

 

35,250

Capital expenditures (2)

 

3,945

 

 

 

 

 

3,945

Other operating agreements (3)

 

3,301

2,458

2,017

1,983

383

915

 

11,057

Total

$

36,488

$

20,851

$

16,979

$

13,990

$

5,964

$

1,371

$

95,643

F-39

(1)We have entered into service and maintenance agreements to support various computer hardware and software applications and certain equipment.
(2)We have binding commitments with numerous suppliers for future capital expenditures.
(3)We have entered into various non-cancelable rental agreements for certain facilities and equipment used in our operations.

Litigation, Regulatory Proceedings and Other Contingencies

Local Switching Support

In 2015, our subsidiary, FairPoint filed a petition (the “Petition”) with the FCC asking the FCC to direct National Exchange Carrier Association (“NECA”) to stop subtracting frozen Local Switching Support (“LSS”) from FairPoint’s ICC Eligible Recovery for FairPoint’s rate of return Incumbent Local Exchange Carriers (“ILECs”) that participate in the NECA pooling process.  This issue is unique to rate of return affiliates of price cap carriers because such companies are considered price cap carriers for the FCC’s CAF funding, but remain rate of return for ICC purposes.  Effective January 1, 2012, FairPoint rate of return ILECs were placed under the price cap CAF Phase I interim support mechanism, whereby the ILECs continued to receive frozen USF support for all forms of USF support received during 2011, including LSS.  The rate of return rules for ICC included LSS support in that mechanism as well; therefore, NECA subtracted the frozen LSS support from the ICC Eligible Recovery amounts in accordance with FCC rules prohibiting duplicate recovery.  When FairPoint accepted CAF Phase II support effective January 1, 2015, there was no longer any duplicate support and FairPoint requested NECA to stop subtracting LSS from FairPoint’s ICC Eligible Recovery.  NECA declined to make that change, which led to FairPoint filing the Petition with the FCC asking the FCC to direct NECA to comply with FCC rules on ICC Eligible Recovery for rate of return ILECs.  This issue also applies to Consolidated’s operations in Minnesota, which are also rate of return ILECs associated with a price cap company.  The combined LSS support for the period from January 1, 2015 through December 31, 2017 was approximately $12.3 million.  Our ongoing ICC Eligible Recovery support for 2018 increased by approximately $3.6 million, and thereafter, is expected to decline by 5% per year through 2021.  On March 31, 2018, we obtained the required votes necessary for an approved order and on April 19, 2018, the FCC issued its order approving our Petition.  As a result, during the year ended December 31, 2018, we recognized subsidies revenue of $7.2 million and a contingent asset of $8.7 million as a pre-acquisition gain contingency for the FairPoint LSS revenue prior to the acquisition date. 

Access Charges

In 2014, Sprint Communications Company L.P. (“Sprint”) along with MCI Communications Services, Inc. and Verizon Select Services Inc. (collectively “Verizon”) filed lawsuits against certain subsidiaries of the Company including FairPoint, and many other Local Exchange Carriers (collectively, “LECs”) throughout the country challenging the switched access charges LECs assessed Sprint and Verizon, as interexchange carriers (“IXCs”), for certain calls originating from or terminating to mobile devices that are routed to or from these LECs through these IXCs.  The plaintiffs’ position is based on their interpretation of federal law, among other things, and they are seeking refunds of past access charges paid for such calls.  The disputed amounts total $4.8 million and cover periods dating back as far as 2006.  CenturyLink, Inc. and its LEC subsidiaries (collectively “CenturyLink”), requested that the U.S. Judicial Panel on Multidistrict Litigation (the “Panel”), which has the authority to transfer the pretrial proceedings to a single court for multiple civil cases involving common questions of fact, transfer and consolidate these cases in 1 court.  The Panel granted CenturyLink’s request and ordered that these cases be transferred to and centralized in the U.S. District Court for the Northern District of Texas (the “U.S. District Court”).  

On November 17, 2015, the U.S. District Court dismissed these complaints based on its interpretation of federal law and held that LECs could assess switched access charges for the calls at issue (the “November 2015 Order”).  The November 2015 Order also allowed the plaintiffs to amend their complaints to assert claims that arise under state laws independent of the dismissed claims asserted under federal law.  While Verizon did not make such a filing, on May 16, 2016, Sprint filed amended complaints and on June 30, 2016, the LEC defendants named in such complaints filed, among other things, a Joint Motion to Dismiss them, which the U.S. District Court granted on May 3, 2017.  Certain of our FairPoint LEC entities filed counterclaims against Sprint and Verizon.

F-40

Relatedly, in 2016, numerous LECs across the country, including a number of our legacy Consolidated and FairPoint LEC entities, filed complaints in various U.S. district courts against Level 3 Communications, LLC and certain of its affiliates (collectively, “Level 3”) for its failure to pay access charges for certain calls that the November 2015 Order held could be assessed by LECs.  The Company’s LEC entities, including FairPoint, sought from Level 3 a total amount of at least $2.3 million, excluding attorneys’ fees.  These complaint cases were transferred to and included in the above-referenced consolidated proceeding before the U.S. District Court.  Level 3 filed a Motion to Dismiss these complaints that, in part, repeated arguments, which the November 2015 Order rejected.  On March 22, 2017, the U.S. District Court denied Level 3’s Motion to Dismiss.

On March 12, 2018, a motion for summary judgment was filed by various LECs with counterclaims against Verizon and Sprint.  On March 26, 2018, a motion for summary judgment was filed by various LECs with claims against Level 3.  On May 15, 2018, the U.S. District Court granted all pending motions for summary judgment against Sprint, Verizon, and Level 3, and directed the entry of formal judgments in these cases.

On July 17, 2018, the U.S. District Court entered a judgment of $0.7 million in favor of our legacy Consolidated LEC entities and against Level 3.  Level 3 filed a notice of appeal of this judgment with the U.S. Court of Appeals for the Fifth Circuit (the “Fifth Circuit”) on July 24, 2018.  On August 15, 2018, the U.S. District Court entered a judgment of over $1.2 million in favor of our FairPoint LEC entities and against Level 3.  Level 3 filed a notice of appeal of this judgment with the Fifth Circuit on August 20, 2018.  On September 21, 2018, all of our LECs entered into a settlement agreement with Level 3 to resolve the dispute with respect to all past-due amounts at issue in the litigation.  The settlement did not result in a material impact to our financial statements.  As part of the settlement, the parties filed on October 18, 2018 joint stipulations to dismiss with prejudice the related complaints by our LECs against Level 3 with the U.S. District Court and a joint motion to voluntarily dismiss the Level 3 appeal against our LECs with the Fifth Circuit.  The Fifth Circuit granted this motion on October 25, 2018 by dismissing the Level 3 appeal.

Formal judgments were entered in the Verizon and Sprint cases on June 7, 2018.  Verizon and Sprint filed notices of appeal of these judgments with the Fifth Circuit on June 28 and June 29, 2018, respectively.  Those appeals remain pending.  Absent a decision by an appellate court that overturns these orders, it could be difficult for Sprint or Verizon to succeed on its claims against us.  Therefore, we do not expect any potential settlement or judgment to have a material adverse impact on our financial results or cash flows.

Gross Receipts Tax

NaN of our subsidiaries, Consolidated Communications of Pennsylvania Company LLC (“CCPA”) and Consolidated Communications Enterprise Services Inc. (“CCES”), have, at various times, received Assessment Notices and/or Audit Assessment Notices from the Commonwealth of Pennsylvania Department of Revenue (“DOR”) increasing the amounts owed for the Pennsylvania Gross Receipts Tax, and have had audits performed for the tax years 2008 through 2016.  For our CCES and CCPA subsidiaries, the total additional tax liabilities calculated by the DOR auditors for the tax years 2008 through 2016, including interest, are approximately $6.1 million and $7.4 million, respectively.  We filed Petitions for Reassessment with the DOR’s Board of Appeals for the tax years 2008 through 2016, contesting these audit assessments.  These cases remain pending and are in various stages of appeal.

In May 2017, we entered into an agreement to guarantee any potential liabilities to the DOR up to $5.0 million.  We believe that certain of the DOR’s findings regarding CCPA’s and CCES’s additional tax liabilities for the tax years 2008 through 2016, for which we have filed appeals, continue to lack merit.  However, in January 2018, CCES and CCPA submitted initial settlement offers to the Pennsylvania Office of Attorney General proposing to settle the intrastate and interstate cases at reduced tax liabilities for the tax years 2008 through 2013.  The settlement offers were subject to negotiation with the Commonwealth of Pennsylvania, with final approvals required from the Pennsylvania Office of Attorney General and DOR.  The approvals have been obtained and the necessary settlement documents drafted for our review.  The Commonwealth Court of Pennsylvania imposed a deadline in December 2019 for the parties to finalize their agreement and file stipulations for judgment.  Stipulations for judgment and directions to satisfy for the 2008 through 2013 tax years, except for the 2010 CCPA appeals, were filed in December 2019, bringing the appeals to a conclusion.  The settlement resulted in a payment from us to the DOR of $2.1 million, which the Company previously reserved for.  While we continue to believe a settlement of all remaining disputed claims is possible, we cannot anticipate at this time what the ultimate resolution of these cases will be, nor can we evaluate the likelihood of a favorable or unfavorable outcome or the potential losses (or gains) should such an outcome occur.

F-41

Based on the initial settlement offers for the tax years 2008 through 2013 and the Company’s best estimate of the potential additional tax liabilities for the tax years 2010 (CCPA) and 2014 through 2018 (CCPA and CCES), we have reserved $1.5 million and $0.7 million, including interest, for our CCES and CCPA subsidiaries, respectively.  We expect the filings for the tax years 2014 through 2018 to be settled at a later date similar to the initial settlement.  We do not believe that the outcome of these claims will have a material adverse impact on our financial results or cash flows.

From time to time, we may be involved in litigation that we believe is of the type common to companies in our industry, including regulatory issues.  While the outcome of these claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse impact on our business, results of operations, financial condition or cash flows.

14.RELATED PARTY TRANSACTIONS

Richard A. Lumpkin, who was a member of our Board of Directors until April 4, 2019, had significant related party transactions.  The following speaks to the related party transactions involving Mr. Lumpkin through April 4, 2019.  As of December 31, 2019, there were no other significant related party transactions.

Finance Leases

Mr. Lumpkin, together with his family, beneficially owned 37.0%of Agracel, Inc. (“Agracel”), a real estate investment company, at April 4, 2019 and December 31, 2018.  Mr. Lumpkin was also a director of Agracel.  Agracel was the sole managing member and 50% owner of LATEL LLC (“LATEL”).  Mr. Lumpkin and his immediate family had a 68.5% beneficial ownership of LATEL at April 4, 2019 and December 31, 2018.

We had 3 finance lease agreements with LATEL for the occupancy of 3 buildings on a triple net lease basis.  In accordance with the Company’s related person transactions policy, these leases were approved by our Audit Committee and Board of Directors (“BOD”).  We accounted for these leases as finance leases in accordance with ASC 842, Leases.  The finance lease agreements require us to pay substantially all expenses associated with general maintenance and repair, utilities, insurance and taxes.  NaN of the lease agreements was terminated on October 31, 2019 while the remaining 2 lease agreements have a maturity date of May 31, 2021 each with 2 five-year options to extend the term of the lease after the initial expiration date.  We were required to pay LATEL approximately $7.9 million over the initial terms of the lease agreements.  The carrying value of the finance leases at December 31, 2018 was approximately $1.7 million.  We recognized $0.1 million through April 4, 2019 and $0.3 million in each of 2018 and 2017 in interest expense.  We also recognized $0.1 million in 2019 through April 4, 2019 and $0.4 million in each of 2018 and 2017 in amortization expense related to the finance leases.

Long-Term Debt

A trust, for which Mr. Lumpkin was the beneficiary of, owned $5.0 million of the Senior Notes. We recognized approximately $0.1 million through April 4, 2019 and $0.3 million in each of 2018 and 2017 in interest expense for the Senior Notes owned by the related party.

Other Services

Mr. Lumpkin also had a minority ownership interest in First Mid Bank & Trust (“First Mid”). We provided telecommunications products and services to First Mid and in return received approximately $0.2 million through April 4, 2019, $0.9 million in 2018 and $0.7 million in 2017 for these services.

15.QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Quarter Ended

2019

    

March 31,

    

June 30,

    

September 30,

    

December 31,

 

(In thousands, except per share amounts)

Net revenues

$

338,649

$

333,532

$

333,326

$

331,035

Operating income

$

16,720

$

14,300

$

23,542

$

26,719

Net income (loss) attributable to common stockholders

$

(7,265)

$

(7,387)

$

257

$

(5,988)

Basic and diluted earnings (loss) per share

$

(0.11)

$

(0.10)

$

$

(0.08)

F-42

Quarter Ended

2018

    

March 31,

    

June 30,

    

September 30,

    

December 31,

 

(In thousands, except per share amounts)

Net revenues

$

356,039

$

350,221

$

348,064

$

344,750

Operating income

$

9,239

$

5,427

$

748

$

3,555

Net loss attributable to common stockholders

$

(11,298)

$

(10,643)

$

(14,914)

$

(13,979)

Basic and diluted loss per share

$

(0.16)

$

(0.15)

$

(0.21)

$

(0.20)

During the quarter ended December 31, 2019, we purchased a group annuity contract to transfer the pension benefit obligations and annuity administration for a select group of retirees or their beneficiaries to an annuity provider.  As a result of the transfer of the pension liability to the annuity provider and other lump sum payments to participants of the Pension Plans, we recognized a non-cash pension settlement charge of $6.7 million during the quarter ended December 31, 2019.

In 2019, we recognized a gain on extinguishment of debt from the partial repurchase of our Senior Notes of $0.3 million, $1.1 million and $3.1 million during the quarters ended June 30, 2019, September 30, 2019, and December 31, 2019, respectively.

As part of our integration efforts of FairPoint and continued cost saving initiatives, we incurred severance costs of $8.7 million during the quarter ended December 31, 2019. The quarters ended September 30, 2018 and December 31, 2018 included severance costs of $4.0 million and $5.7 million, respectively.

During the quarter ended March 31, 2018, we recognized subsidies revenue of $4.9 million related to a settlement for frozen LSS, as described in Note 13.

16.CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Consolidated Communications, Inc. is the primary obligor under the unsecured Senior Notes. We and substantially all of our subsidiaries, including our FairPoint subsidiaries, have jointly and severally guaranteed the Senior Notes.  All of the subsidiary guarantors are 100% direct or indirect wholly owned subsidiaries of the parent, and all guarantees are full, unconditional and joint and several with respect to principal, interest and liquidated damages, if any.  As such, we present condensed consolidating balance sheets as of December 31, 2019 and 2018, and condensed consolidating statements of operations and cash flows for the years ended December 31, 2019, 2018 and 2017 for each of Consolidated Communications Holdings, Inc. (Parent), Consolidated Communications, Inc. (Subsidiary Issuer), guarantor subsidiaries and other non-guarantor subsidiaries with any consolidating adjustments.  See Note 7 for more information regarding our Senior Notes.

F-43

Condensed Consolidating Balance Sheets

(amounts in thousands)

December 31, 2019

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

ASSETS

Current assets:

Cash and cash equivalents

$

$

12,387

$

8

$

$

$

12,395

Accounts receivable, net

 

 

78

 

112,415

 

7,523

 

 

120,016

Income taxes receivable

 

1,812

 

 

791

 

66

 

 

2,669

Prepaid expenses and other current assets

 

 

 

41,431

 

356

 

 

41,787

Total current assets

 

1,812

 

12,465

 

154,645

 

7,945

 

 

176,867

Property, plant and equipment, net

 

 

 

1,770,187

 

65,691

 

 

1,835,878

Intangibles and other assets:

Investments

 

 

8,863

 

103,854

 

 

 

112,717

Investments in subsidiaries

 

3,547,466

 

3,520,346

 

17,165

 

 

(7,084,977)

 

Goodwill

 

 

 

969,093

 

66,181

 

 

1,035,274

Customer relationships, net

 

 

 

164,069

 

 

 

164,069

Other intangible assets

 

 

 

1,470

 

9,087

 

 

10,557

Advances due to/from affiliates, net

 

 

2,289,433

 

893,394

 

113,473

 

(3,296,300)

 

Deferred income taxes

 

86,447

 

5,661

 

 

 

(92,108)

Other assets

 

1,506

 

 

52,887

 

522

 

 

54,915

Total assets

$

3,637,231

$

5,836,768

$

4,126,764

$

262,899

$

(10,473,385)

$

3,390,277

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

$

$

30,936

$

$

$

30,936

Advance billings and customer deposits

 

 

 

44,436

 

1,274

 

 

45,710

Accrued compensation

 

 

 

56,356

 

713

 

 

57,069

Accrued interest

7,523

351

7,874

Accrued expense

 

50

 

2,565

 

71,659

 

1,132

 

 

75,406

Current portion of long term debt and finance lease obligations

18,350

8,808

143

27,301

Total current liabilities

 

50

 

28,438

 

212,546

 

3,262

 

 

244,296

Long-term debt and finance lease obligations

 

 

2,235,609

 

15,001

 

67

 

 

2,250,677

Advances due to/from affiliates, net

 

3,296,300

 

 

 

 

(3,296,300)

 

Deferred income taxes

 

 

 

240,983

 

24,152

 

(92,108)

173,027

Pension and postretirement benefit obligations

 

 

 

285,832

 

16,464

 

 

302,296

Other long-term liabilities

 

 

25,255

 

46,656

 

819

 

 

72,730

Total liabilities

 

3,296,350

 

2,289,302

 

801,018

 

44,764

 

(3,388,408)

 

3,043,026

Shareholders’ equity:

Common Stock

 

720

 

 

17,411

 

30,000

 

(47,411)

 

720

Other shareholders’ equity

 

340,161

 

3,547,466

 

3,301,965

 

188,135

 

(7,037,566)

 

340,161

Total Consolidated Communications Holdings, Inc. shareholders’ equity

 

340,881

 

3,547,466

 

3,319,376

 

218,135

 

(7,084,977)

 

340,881

Noncontrolling interest

 

 

 

6,370

 

 

 

6,370

Total shareholders’ equity

 

340,881

 

3,547,466

 

3,325,746

 

218,135

 

(7,084,977)

 

347,251

Total liabilities and shareholders’ equity

$

3,637,231

$

5,836,768

$

4,126,764

$

262,899

$

(10,473,385)

$

3,390,277

F-44

December 31, 2018

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

ASSETS

Current assets:

Cash and cash equivalents

$

$

9,616

$

$

1

$

(18)

$

9,599

Accounts receivable, net

 

 

 

122,743

 

10,430

 

(37)

 

133,136

Income taxes receivable

 

10,272

 

 

790

 

10

 

 

11,072

Prepaid expenses and other current assets

 

 

2,465

 

41,547

 

324

 

 

44,336

Total current assets

 

10,272

 

12,081

 

165,080

 

10,765

 

(55)

 

198,143

Property, plant and equipment, net

 

 

 

1,861,009

 

66,117

 

 

1,927,126

Intangibles and other assets:

Investments

 

 

8,673

 

102,180

 

 

 

110,853

Investments in subsidiaries

 

3,587,612

 

3,505,477

 

15,949

 

 

(7,109,038)

 

Goodwill

 

 

 

969,093

 

66,181

 

 

1,035,274

Customer relationships, net

 

 

 

228,959

 

 

 

228,959

Other intangible assets

 

 

 

2,396

 

9,087

 

 

11,483

Advances due to/from affiliates, net

 

 

2,379,079

 

760,310

 

97,898

 

(3,237,287)

 

Deferred income taxes

 

76,758

 

 

 

 

(76,758)

Other assets

 

 

1,524

 

18,237

 

651

 

3,011

 

23,423

Total assets

$

3,674,642

$

5,906,834

$

4,123,213

$

250,699

$

(10,420,127)

$

3,535,261

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

$

$

32,502

$

$

$

32,502

Advance billings and customer deposits

 

 

 

46,316

 

1,408

 

 

47,724

Dividends payable

 

27,579

 

 

 

 

 

27,579

Accrued compensation

 

 

 

63,688

 

771

 

 

64,459

Accrued interest

8,430

802

9,232

Accrued expense

 

40

 

37

 

70,365

 

1,263

 

(55)

 

71,650

Current portion of long term debt and finance lease obligations

 

 

18,350

 

11,968

 

150

 

 

30,468

Total current liabilities

 

27,619

 

26,817

 

225,641

 

3,592

 

(55)

 

283,614

Long-term debt and finance lease obligations

 

 

2,285,341

 

17,988

 

256

 

 

2,303,585

Advances due to/from affiliates, net

 

3,237,287

 

 

 

 

(3,237,287)

 

Deferred income taxes

 

 

122

 

239,880

 

21,874

 

(73,747)

188,129

Pension and postretirement benefit obligations

 

 

 

295,815

 

18,319

 

 

314,134

Other long-term liabilities

 

 

6,942

 

22,305

 

898

 

 

30,145

Total liabilities

 

3,264,906

 

2,319,222

 

801,629

 

44,939

 

(3,311,089)

 

3,119,607

Shareholders’ equity:

Common Stock

 

712

 

 

17,411

 

30,000

 

(47,411)

 

712

Other shareholders’ equity

 

409,024

 

3,587,612

 

3,298,255

 

175,760

 

(7,061,627)

 

409,024

Total Consolidated Communications Holdings, Inc. shareholders’ equity

 

409,736

 

3,587,612

 

3,315,666

 

205,760

 

(7,109,038)

 

409,736

Noncontrolling interest

 

 

 

5,918

 

 

 

5,918

Total shareholders’ equity

 

409,736

 

3,587,612

 

3,321,584

 

205,760

 

(7,109,038)

 

415,654

Total liabilities and shareholders’ equity

$

3,674,642

$

5,906,834

$

4,123,213

$

250,699

$

(10,420,127)

$

3,535,261

F-45

Condensed Consolidating Statements of Operations

(amounts in thousands)

Year Ended December 31, 2019

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

$

$

193

$

1,300,835

$

48,142

$

(12,628)

$

1,336,542

Operating expenses:

Cost of services and products (exclusive of depreciation and amortization)

 

 

 

572,661

 

14,261

 

(11,986)

 

574,936

Selling, general and administrative expenses

 

7,565

 

 

282,586

 

9,579

 

(642)

 

299,088

Depreciation and amortization

 

 

 

371,572

 

9,665

 

 

381,237

Operating income (loss)

 

(7,565)

 

193

 

74,016

 

14,637

 

 

81,281

Other income (expense):

Interest expense, net of interest income

 

60

 

(136,696)

 

(86)

 

62

 

 

(136,660)

Intercompany interest income (expense)

 

 

58,908

 

(58,831)

 

(77)

 

 

Gain on extinguishment of debt

 

 

4,510

 

 

 

 

4,510

Investment income

 

 

190

 

37,898

 

 

 

38,088

Equity in earnings of subsidiaries, net

 

(13,067)

 

44,271

 

775

 

 

(31,979)

 

Other, net

 

1

 

47

 

(10,042)

 

(870)

 

 

(10,864)

Income (loss) before income taxes

 

(20,571)

 

(28,577)

 

43,730

 

13,752

 

(31,979)

 

(23,645)

Income tax expense (benefit)

 

(188)

 

(15,510)

 

9,338

 

2,646

 

 

(3,714)

Net income (loss)

 

(20,383)

 

(13,067)

 

34,392

 

11,106

 

(31,979)

 

(19,931)

Less: net income attributable to noncontrolling interest

 

 

 

452

 

 

 

452

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

$

(20,383)

$

(13,067)

$

33,940

$

11,106

$

(31,979)

$

(20,383)

Total comprehensive income (loss) attributable to common shareholders

$

(48,039)

$

(40,723)

$

23,867

$

12,377

$

4,479

$

(48,039)

F-46

Year Ended December 31, 2018

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

$

$

$

1,356,074

$

55,541

$

(12,541)

$

1,399,074

Operating expenses:

Cost of services and products (exclusive of depreciation and amortization)

 

 

 

607,582

 

16,386

 

(12,096)

 

611,872

Selling, general and administrative expenses

 

4,087

 

 

317,289

 

12,674

 

(445)

 

333,605

Acquisition and other transaction costs

 

1,960

 

 

 

 

 

1,960

Depreciation and amortization

 

 

 

422,704

 

9,964

 

 

432,668

Operating income (loss)

 

(6,047)

 

 

8,499

 

16,517

 

 

18,969

Other income (expense):

Interest expense, net of interest income

 

(103)

 

(136,378)

 

1,785

 

118

 

 

(134,578)

Intercompany interest income (expense)

 

 

58,908

 

(58,844)

 

(64)

 

 

Investment income

 

 

178

 

39,418

 

 

 

39,596

Equity in earnings of subsidiaries, net

 

(42,181)

 

8,858

 

5,133

 

 

28,190

 

Other, net

 

7

 

 

1,067

 

241

 

 

1,315

Income (loss) before income taxes

 

(48,324)

 

(68,434)

 

(2,942)

 

16,812

 

28,190

 

(74,698)

Income tax expense (benefit)

 

2,510

 

(26,253)

 

(5,784)

 

5,400

 

 

(24,127)

Net income (loss)

 

(50,834)

 

(42,181)

 

2,842

 

11,412

 

28,190

 

(50,571)

Less: net income attributable to noncontrolling interest

 

 

 

263

 

 

 

263

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

$

(50,834)

$

(42,181)

$

2,579

$

11,412

$

28,190

$

(50,834)

Total comprehensive income (loss) attributable to common shareholders

$

(55,963)

$

(47,310)

$

(3,545)

$

10,486

$

40,369

$

(55,963)

Year Ended December 31, 2017

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Eliminations

    

Consolidated

 

Net revenues

$

$

$

1,013,505

$

58,776

$

(12,707)

$

1,059,574

Operating expenses:

Cost of services and products (exclusive of depreciation and amortization)

 

 

 

447,029

 

11,245

 

(12,276)

 

445,998

Selling, general and administrative expenses

 

1,924

 

30

 

234,198

 

13,420

 

(431)

 

249,141

Acquisition and other transaction costs

 

33,650

 

 

 

 

 

33,650

Depreciation and amortization

 

 

 

280,843

 

11,030

 

 

291,873

Operating income (loss)

 

(35,574)

 

(30)

 

51,435

 

23,081

 

 

38,912

Other income (expense):

Interest expense, net of interest income

 

(12)

 

(128,737)

 

(1,183)

 

146

 

 

(129,786)

Intercompany interest income (expense)

 

 

58,909

 

(58,827)

 

(82)

 

 

Investment income

 

 

157

 

31,592

 

 

 

31,749

Equity in earnings of subsidiaries, net

 

101,863

 

109,015

 

1,918

 

 

(212,796)

 

Other, net

 

 

3

 

(694)

 

188

 

 

(503)

Income (loss) before income taxes

 

66,277

 

39,317

 

24,241

 

23,333

 

(212,796)

 

(59,628)

Income tax expense (benefit)

 

1,332

 

(27,610)

 

(97,667)

 

(982)

 

 

(124,927)

Net income (loss)

 

64,945

 

66,927

 

121,908

 

24,315

 

(212,796)

 

65,299

Less: net income attributable to noncontrolling interest

 

 

 

354

 

 

 

354

Net income (loss) attributable to Consolidated Communications Holdings, Inc.

$

64,945

$

66,927

$

121,554

$

24,315

$

(212,796)

$

64,945

Total comprehensive income (loss) attributable to common shareholders

$

64,139

$

71,746

$

119,174

$

25,381

$

(216,301)

$

64,139

F-47

Condensed Consolidating Statements of Cash Flows

(amounts in thousands)

Year Ended December 31, 2019

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

$

(3,205)

$

(57,831)

$

381,366

$

18,766

$

339,096

Cash flows from investing activities:

Purchases of property, plant and equipment

 

 

 

(223,715)

 

(8,488)

 

(232,203)

Proceeds from sale of assets

 

 

 

14,707

 

11

 

14,718

Distributions from investments

 

 

 

329

 

 

329

Other

 

(663)

(663)

Net cash used in investing activities

 

 

 

(209,342)

 

(8,477)

 

(217,819)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

 

 

195,000

 

 

 

195,000

Payment of finance lease obligation

 

 

 

(12,322)

 

(197)

 

(12,519)

Payment on long-term debt

 

 

(195,350)

 

 

 

(195,350)

Repurchase of senior notes

(49,804)

(49,804)

Share repurchases for minimum tax withholding

 

(363)

 

 

 

 

(363)

Dividends on common stock

 

(55,445)

 

 

 

 

(55,445)

Transactions with affiliates, net

 

59,013

 

110,756

 

(159,676)

 

(10,093)

 

Net cash provided by (used in) financing activities

 

3,205

 

60,602

(171,998)

(10,290)

(118,481)

Increase (decrease) in cash and cash equivalents

 

 

2,771

26

(1)

2,796

Cash and cash equivalents at beginning of period

 

9,616

(18)

1

9,599

Cash and cash equivalents at end of period

$

$

12,387

$

8

$

$

12,395

Year Ended December 31, 2018

    

Parent

    

Subsidiary Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

$

2,323

$

(43,781)

$

388,930

$

9,849

$

357,321

Cash flows from investing activities:

Purchases of property, plant and equipment

 

 

 

(235,147)

 

(9,669)

 

(244,816)

Proceeds from sale of assets

 

 

 

1,688

 

437

 

2,125

Proceeds from business dispositions

 

20,999

 

 

 

 

20,999

Distributions from investments

 

 

 

233

 

 

233

Net cash used in investing activities

 

20,999

 

 

(233,226)

 

(9,232)

 

(221,459)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

 

 

189,588

 

 

 

189,588

Payment of finance lease obligation

 

 

 

(12,559)

 

(196)

 

(12,755)

Payment on long-term debt

 

 

(207,938)

 

 

 

(207,938)

Share repurchases for minimum tax withholding

 

(593)

 

 

 

 

(593)

Dividends on common stock

 

(110,222)

 

 

 

 

(110,222)

Transactions with affiliates, net

 

87,493

 

62,828

 

(149,901)

 

(420)

 

Net cash provided by (used in) financing activities

 

(23,322)

 

44,478

 

(162,460)

 

(616)

 

(141,920)

Increase (decrease) in cash and cash equivalents

 

 

697

 

(6,756)

 

1

 

(6,058)

Cash and cash equivalents at beginning of period

 

 

8,919

 

6,738

 

 

15,657

Cash and cash equivalents at end of period

$

$

9,616

$

(18)

$

1

$

9,599

F-48

Year Ended December 31, 2017

Subsidiary

    

Parent

    

Issuer

    

Guarantors

    

Non-Guarantors

    

Consolidated

 

Net cash (used in) provided by operating activities

$

(23,237)

$

(25,625)

$

235,810

$

23,079

$

210,027

Cash flows from investing activities:

Business acquisition, net of cash acquired

(862,385)

(862,385)

Purchases of property, plant and equipment

 

 

 

(167,187)

 

(13,998)

 

(181,185)

Proceeds from sale of assets

 

 

 

829

 

30

 

859

Net cash provided by (used in) investing activities

 

(862,385)

 

 

(166,358)

 

(13,968)

 

(1,042,711)

Cash flows from financing activities:

Proceeds from issuance of long-term debt

 

 

1,052,325

 

 

 

1,052,325

Payment of finance lease obligation

 

 

 

(7,746)

 

(187)

 

(7,933)

Payment on long-term debt

 

 

(111,337)

 

 

 

(111,337)

Payment of financing costs

 

 

(16,732)

 

 

 

(16,732)

Share repurchases for minimum tax withholding

 

(571)

 

 

 

 

(571)

Dividends on common stock

 

(94,138)

 

 

 

 

(94,138)

Transactions with affiliates, net

 

980,681

 

(916,776)

 

(54,981)

 

(8,924)

 

Other

 

(350)

 

 

 

 

(350)

Net cash provided by (used in) financing activities

 

885,622

 

7,480

 

(62,727)

 

(9,111)

 

821,264

Increase in cash and cash equivalents

 

 

(18,145)

 

6,725

 

 

(11,420)

Cash and cash equivalents at beginning of period

 

27,064

 

13

 

 

27,077

Cash and cash equivalents at end of period

$

$

8,919

$

6,738

$

$

15,657

F-49

Report of Independent Registered Public Accounting Firm

To the Partners of GTE Mobilnet of Texas #17 Limited Partnership

Opinion on the Financial Statements

We have audited the accompanying balance sheet of GTE Mobilnet of Texas #17 Limited Partnership (the Partnership) as of December 31, 2019, the related statements of income, changes in partners’ capital and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Partnership at December 31, 2019, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.

Adoption of New Accounting Standards

ASU No. 2016-02

As discussed in Note 2 to the financial statements, effective January 1, 2019, the Partnership changed its method of accounting for leases due to the adoption of Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842), and the related amendments, using the modified retrospective method.

Basis for Opinion

These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Partnership’s auditor since 2014.

Orlando, Florida

February 26, 2020

S-1

GTE Mobilnet of Texas RSA #17 Limited Partnership

Balance Sheets - As of December 31, 2019 (Audited) and 2018 (Unaudited)

(Dollars in Thousands)

    

2019

    

2018

 

ASSETS

CURRENT ASSETS:

Due from affiliate

$

11,716

$

11,064

Accounts receivable, net of allowances of $516 and $772

 

13,082

 

12,116

Prepaid expenses and other

 

6,865

 

5,997

Total current assets

 

31,663

 

29,177

PROPERTY, PLANT AND EQUIPMENT - NET

 

57,368

 

51,034

WIRELESS LICENSES

441

441

OPERATING LEASE RIGHT-OF-USE-ASSETS

26,662

OTHER ASSETS - NET

 

6,372

 

5,929

TOTAL ASSETS

$

122,506

$

86,581

LIABILITIES AND PARTNERS’ CAPITAL

CURRENT LIABILITIES:

Accounts payable and accrued liabilities

$

5,275

$

4,936

Contract liabilities and other

 

2,817

 

2,537

Financing obligation

2,559

2,509

Deferred rent

 

702

 

702

Current operating lease liabilities

 

3,652

 

Total current liabilities

 

15,005

 

10,684

LONG TERM LIABILITIES:

Deferred rent

16,053

19,626

Financing obligation

 

21,265

 

21,456

Non-current operating lease liabilities

25,574

Other liabilities

1,320

1,350

Total long term liabilities

 

64,212

 

42,432

Total liabilities

79,217

53,116

PARTNERS’ CAPITAL:

General Partner's interest

8,658

6,693

Limited Partners' interest

34,631

26,772

Total partners' capital

 

43,289

 

33,465

TOTAL LIABILITIES AND PARTNERS’ CAPITAL

$

122,506

$

86,581

See notes to financial statements.

S-2

GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Income – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

    

    

    

 

2019

2018

2017

 

OPERATING REVENUES:

Service revenues

$

126,612

$

123,822

$

134,403

Equipment revenues

10,418

9,928

8,686

Other revenues

 

8,289

 

6,865

 

5,684

Total operating revenues

 

145,319

 

140,615

 

148,773

OPERATING EXPENSES:

Cost of services (exclusive of depreciation)

 

58,088

 

57,299

 

53,794

Cost of equipment

 

11,083

 

10,335

 

10,248

Depreciation

 

9,334

 

8,836

 

9,549

Selling, general and administrative expense

 

19,826

 

16,327

 

17,815

Total operating expenses

 

98,331

 

92,797

 

91,406

OPERATING INCOME

 

46,988

 

47,818

 

57,367

Interest expense, net

(1,164)

(1,214)

(1,322)

NET INCOME

$

45,824

$

46,604

$

56,045

Allocation of Net Income:

General Partner

$

9,165

$

9,321

$

11,209

Limited Partners

$

36,659

$

37,283

$

44,836

See notes to financial statements.

S-3

GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

General

 

Partner

Limited Partners

 

    

    

Eastex

    

Consolidated

    

    

    

 

Telecom

Communications

Total

 

Cellco

Investments,

Enterprise

Alltel

Cellco

Partners'

 

Partnership

LLC

Services, Inc.

Corporation

Partnership

Capital

 

BALANCE—January 1, 2017

$

5,105

$

5,236

$

5,236

$

4,345

$

5,603

$

25,525

Distributions

 

(8,400)

(8,615)

(8,615)

(7,150)

(9,220)

 

(42,000)

Net income

 

11,209

11,496

11,496

9,540

12,304

 

56,045

BALANCE—December 31, 2017

$

7,914

$

8,117

$

8,117

$

6,735

$

8,687

$

39,570

ASC 606 opening balance sheet adjustment

 

458

470

470

390

503

2,291

Distributions

 

(11,000)

(11,282)

(11,282)

(9,362)

(12,074)

 

(55,000)

Net income

 

9,321

9,560

9,560

7,933

10,230

 

46,604

BALANCE—December 31, 2018

$

6,693

$

6,865

$

6,865

$

5,696

$

7,346

$

33,465

Distributions

 

(7,200)

(7,385)

(7,385)

(6,128)

(7,902)

(36,000)

Net income

 

9,165

9,400

9,400

7,800

10,059

45,824

BALANCE—December 31, 2019

$

8,658

$

8,880

$

8,880

$

7,368

$

9,503

$

43,289

See notes to financial statements.

S-4

GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Cash Flows – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

    

    

 

2019

    

2018

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

45,824

$

46,604

$

56,045

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

 

9,334

 

8,836

 

9,549

Imputed interest on financing obligation

2,369

2,362

2,306

Provision for uncollectible accounts

 

1,410

 

613

 

956

Changes in operating assets and liabilities:

Accounts receivable

 

(2,376)

 

(2,397)

 

(2,012)

Prepaid expenses and other and other assets

 

(1,325)

 

(4,327)

 

(1,421)

Accounts payable and accrued liabilities

 

398

 

(352)

 

1,020

Contract liabilities and other

 

280

 

1,475

 

(581)

Other net changes

(1,028)

2,125

(274)

Net cash provided by operating activities

 

54,886

 

54,939

 

65,588

CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures

 

(19,271)

 

(13,312)

 

(12,334)

Fixed asset transfers out

 

3,546

 

2,856

 

1,712

Change in due from affiliate

 

(652)

 

12,576

 

(10,554)

Net cash provided by (used in) investing activities

 

(16,377)

 

2,120

 

(21,176)

CASH FLOWS FROM FINANCING ACTIVITIES:

Repayments of financing obligation

(2,509)

(2,059)

(2,412)

Distributions

 

(36,000)

 

(55,000)

 

(42,000)

Net cash used in financing activities

 

(38,509)

 

(57,059)

 

(44,412)

CHANGE IN CASH

 

-

 

-

 

-

CASH—Beginning of year

 

-

 

-

 

-

CASH—End of year

$

-

$

-

$

-

NONCASH TRANSACTIONS FROM INVESTING ACTIVITIES:

Accruals for capital expenditures

$

63

$

121

$

328

See notes to financial statements.

S-5

GTE Mobilnet of Texas RSA #17 Limited Partnership

Notes to Financial Statements – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

1.ORGANIZATION AND MANAGEMENT

GTE Mobilnet of Texas RSA #17 Limited Partnership (the Partnership) was formed in 1989. The principal activity of the Partnership is providing cellular service in the Texas #17 rural service area (RSA).

In accordance with the Partnership agreement, Cellco Partnership (Cellco), the General Partner of the Partnership, is responsible for managing the operations of the Partnership.

The partners and their respective ownership percentages of the Partnership as of

December 31, 2019 are as follows:

General Partner:

Cellco Partnership

20.000000

%

Limited Partners:

Eastex Telecom Investments, LLC

20.512855

%

Consolidated Communications Enterprise Services, Inc.

20.512855

%

Alltel Corporation *

17.021300

%

Cellco Partnership **

21.952990

%

*Alltel Corporation is an affiliate of Cellco. Effective December 31, 2018, Alltel Communications, LLC merged with and into Alltel Corporation with Alltel Corporation being the surviving entity.

** Effective December 31, 2019 Verizon Wireless (VAW) LLC, merged with and into Cellco Partnership with Cellco Partnership being the surviving entity. Effective December 31, 2018 San Antonio MTA, L.P. was dissolved by operation of law. The assets and liabilities of San Antonio MTA, L.P. were distributed to Cellco Partnership.            

Cellco is an indirect, wholly-owned subsidiary of Verizon Communications Inc. (Verizon). Substantially all of the Partnership’s transactions represent transactions with, or processed by, Cellco and/or certain other affiliates (collectively, Verizon Wireless).  

S-6

2.SIGNIFICANT ACCOUNTING POLICIES

Reclassification

Certain prior year amounts have been reclassified to conform to the current year presentation.

Use of estimates

The financial statements are prepared using U.S. generally accepted accounting principles (GAAP), which requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from those estimates.

Examples of significant estimates include: the allowance for uncollectible accounts, the recoverability of property, plant and equipment and long-lived assets, the incremental borrowing rate for the operating lease liability, and fair values of financial instruments.

Revenue recognition

The Partnership earns revenue from contracts with customers, primarily by providing access to and usage of the Verizon Wireless telecommunications network and selling equipment. These revenues are accounted for under Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), which the Partnership adopted on January 1, 2018 using the modified retrospective approach. This standard update, along with related subsequently issued updates, clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP. The standard update also amended the guidance for the recognition of costs to obtain customer contracts such that incremental costs of obtaining customer contracts are deferred and amortized consistent with the transfer of the related good or service.

The Partnership also earns revenues that are not accounted for under Topic 606 from leasing arrangements (such as those from towers) and the interest on equipment financed under a device payment plan agreement when sold to the customer by an authorized agent.

Wireless services are offered through a variety of plans on a postpaid or prepaid basis. For wireless service, the Partnership recognizes revenue using an output method, either as the service allowance units are used or as time elapses, because it reflects the pattern by which the performance obligations are satisfied through the transfer of service to the customer. Monthly service is generally billed in advance, which results in a contract liability. See Revenue and Contract Costs Note for additional information. For postpaid plans where monthly usage exceeds the allowance, the overage usage represents options held by the customer for incremental services and the usage-based fee is recognized when the customer exercises the option (typically on a month-to-month basis).

S-7

Equipment revenue related to wireless devices and accessories is generally recognized when the products are delivered to and accepted by the customer, as this is when control passes to the customer. In addition to offering the sale of equipment on a standalone basis, Verizon Wireless has two primary offerings through which customers pay for a wireless device in connection with a service contract: fixed-term plans and device payment plans.

Under a fixed-term plan, the customer is sold the wireless device without any upfront charge or at a discounted price in exchange for entering into a fixed-term service contract (typically for a term of 24 months or less). This plan is currently only offered to business customers.

Under a device payment plan, the customer is sold the wireless device in exchange for a non-interest bearing installment note, which is repaid by the customer, typically over a 24-month term, and concurrently enters into a month-to-month contract for wireless service. Customers may be offered certain promotions that provide billing credits applied over a specified term, contingent upon the customer maintaining service. The credits are included in the transaction price, which are allocated to the performance obligations based on their relative selling price, and are recognized when earned.

A financing component exists in both fixed-term plans and device payment plans because the timing of the payment for the device, which occurs over the contract term, differs from the satisfaction of the performance obligation, which occurs at contract inception upon transfer of the device to the customer. The significance of the financing component inherent in the fixed-term and device payment plan receivables is periodically assessed at the contract level, based on qualitative and quantitative considerations, related to customer classes. These considerations include assessing the commercial objective of plans, the term and duration of financing provided, interest rates prevailing in the marketplace, and credit risks of customer classes, all of which impact the selection of appropriate discount rates. Based on current facts and circumstances, the financing component in existing direct channel device payments and fixed-term contracts with customers is not significant and therefore is not accounted for separately. See Device Payment Note for additional information on the interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent in the indirect channel.

Roaming revenue reflects service revenue earned by the Partnership when customers not associated with the Partnership operate in the service area of the Partnership and use the Partnership’s network. The roaming rates with third-party carriers are based on agreements with such carriers. The roaming rates and methodology to determine roaming revenues charged by the Partnership to Verizon Wireless are established by Verizon Wireless and reviewed on a periodic basis and may not reflect current market rates (see Transactions with Affiliates and Related Parties Note).  

S-8

Other revenues include non-service revenues such as regulatory fees, cost recovery surcharges, revenues associated with Verizon Wireless’s device protection package, and interest on equipment financed under a device payment plan agreement when sold to the customer by an authorized agent. The Partnership recognizes taxes imposed by governmental authorities on revenue-producing transactions between the Partnership and its customers, which are passed through to the customers, on a net basis.

Wireless contracts

Total contract revenue, which represents the transaction price for service and equipment, is allocated between service and equipment revenue based on their estimated standalone selling prices. The standalone selling price of the device or accessory is estimated to be its retail price, excluding subsidies or conditional purchase discounts. The standalone selling price of service is estimated to be the price that is offered to customers on month-to-month contracts that can be cancelled at any time without penalty (i.e., when there is no fixed-term for service) or when service is procured without the concurrent purchase of a device. In addition, the Partnership also assesses whether the service term is impacted by certain legally enforceable rights and obligations in the contract with customers, such as penalties that a customer would have to pay to early terminate a fixed-term contract or billing credits that would cease if the month-to-month wireless service is canceled. The assessment of these legally enforceable rights and obligations involves judgment and impacts the determination of the transaction price and related disclosures.

From time to time, customers on device payment plans may be offered certain promotions that provide the right to upgrade to a new device after paying down a certain specified portion of the required device payment plan agreement amount and trading in their device in good working order. This trade-in right is accounted for as a guarantee obligation. The full amount of the trade-in right's fair value is recognized as a guarantee liability and results in a reduction to the revenue recognized upon the sale of the device. The guarantee liability was insignificant at December 31, 2019 and 2018. The total transaction price is reduced by the guarantee, which is accounted for outside the scope of Topic 606, and the remaining transaction price is allocated between the performance obligations within the contract.

Fixed-term plans generally include the sale of a wireless device at subsidized prices. This results in the creation of a contract asset at the time of sale, which represents the recognition of equipment revenue in excess of amounts billed.

For device payment plans, billing credits are accounted for as consideration payable to a customer and are included in the determination of total transaction price, resulting in a contract liability.

Verizon Wireless may provide a right of return on products and services for a short time period after a sale. These rights are accounted for as variable consideration when determining the transaction price, and accordingly the Partnership recognizes revenue based on the estimated amount to which the Partnership expects to be

S-9

entitled after considering expected returns. Returns and credits are estimated at contract inception and updated at the end of each reporting period as additional information becomes available. Verizon Wireless also may provide credits or incentives on products and services for contracts with resellers, which are accounted for as variable consideration when estimating the amount of revenue to recognize. These amounts are insignificant to the financial statements.

For certain offers that also include third-party service providers, the Partnership evaluates whether the Partnership is acting as the principal or as the agent with respect to the goods or services provided to the customer. This principal versus agent assessment involves judgement and focuses on whether the facts and circumstances of the arrangement indicate that the goods or services were controlled by the Partnership prior to transferring them to the customer. To evaluate if the Partnership has control, various factors are considered including whether the Partnership is primarily responsible for fulfillment, bears risk of loss and has discretion over pricing.

Operating expenses

Operating expenses include expenses directly attributable to the Partnership, as well as an allocation of selling, general and administrative, and other operating expenses incurred by Verizon on behalf of the Partnership. Employees of Verizon provide services on behalf of the Partnership. These employees are not employees of the Partnership, therefore, operating expenses include allocated charges of salary and employee benefit costs for the services provided to the Partnership. Verizon Wireless believes such allocations, which are principally based on total subscribers, are calculated in accordance with the Partnership agreement and are determined using a reasonable method of allocating such costs (see Transactions with Affiliates and Related Parties Note).

Cost of roaming, included in cost of services, reflects costs incurred by the Partnership when customers associated with the Partnership operate and use a network in a service area not associated with the Partnership. The roaming rates with third-party carriers are based on agreements with such carriers. The roaming rates and methodology to determine roaming costs charged to the Partnership by Verizon Wireless are established by Verizon Wireless and reviewed on a periodic basis and may not reflect current market rates (see Transactions with Affiliates and Related Parties Note).

Cost of equipment is recorded upon sale of the related equipment at Verizon Wireless’s cost basis. Inventory is owned by Verizon Wireless until the moment of sale and is not recorded in the financial statements of the Partnership.

Maintenance and repairs

The cost of maintenance and repairs, including the cost of replacing minor items not constituting substantial betterments, is charged principally to cost of services as these costs are incurred.

S-10

Advertising costs

Costs for advertising products and services, as well as other promotional and sponsorship costs, are allocated from Verizon Wireless and are charged to selling, general and administrative expenses in the periods in which they are incurred (see Transactions with Affiliates and Related Parties Note).

Income taxes

The Partnership is treated as a pass-through entity for income tax purposes and therefore, is not subject to federal, state or local income taxes. Accordingly, no provision has been recorded for income taxes in the Partnership’s financial statements. The results of operations, including taxable income, gains, losses, deductions and credits, are allocated to and reflected on the income tax returns of the respective partners.

The Partnership files partnership income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions. The Partnership remains subject to examination by tax authorities for tax years as early as 2016. It is reasonably possible that various current tax examinations could conclude or require reevaluations of the Partnership’s tax positions during this period. An estimate of the range of the possible change cannot be made until these tax matters are further developed or resolved.

Due to/from affiliate

Due to/from affiliate principally represents the Partnership’s cash position with Verizon. Verizon manages, on behalf of the Partnership, all operating, investing and financing activities of the Partnership. As such, the change in due to/from affiliate is reflected as a financing activity or an investing activity, respectively, in the statement of cash flows, based on the net position. In addition, cost of equipment and other operating expenses incurred by Verizon Wireless on behalf of the Partnership, as well as property, plant and equipment and wireless license transactions with Verizon Wireless, are charged to the Partnership through this account.

Interest income on due from affiliate and interest expense on due to affiliate are based on the short-term Applicable Federal Rate, which was approximately 2.1% and 2.3% for the years ended December 31, 2019 and 2018, respectively. In previous years, interest expense on due to affiliate balances was based on Verizon Wireless’s average cost of borrowing from Verizon, which was approximately 4.7% in 2017. Interest income on due from affiliate was based on the short term Applicable Federal Rate which was 1.2% in 2017. Included in interest expense, net is interest income of $319, $302 and $162 for the years ended December 31, 2019, 2018 and 2017, respectively, related to due from affiliate.

S-11

Allowance for uncollectible accounts

Accounts receivable are recorded in the financial statements at cost, net of an allowance for credit losses, with the exception of indirect-channel device payment plan loans. Allowances for uncollectible accounts receivable, including direct-channel device payment plan agreement receivables, are maintained for estimated losses resulting from the failure or inability of customers to make required payments. Indirect-channel device payment loans are considered financial instruments and are initially recorded at fair value net of imputed interest, and credit losses are recorded as incurred. Loan balances are assessed annually for impairment and an allowance is recorded if the loan is considered impaired.

The allowance for uncollectible accounts receivable is based on management’s assessment of the collectability of specific customer accounts and includes consideration of the credit worthiness and financial condition of those customers. An allowance is recorded to reduce the receivables to the amount that is reasonably believed to be collectible.

Similar to traditional service revenue accounting treatment, direct-channel device payment plan agreement bad debt expense is recorded based on an estimate of the percentage of equipment revenue that will not be collected. This estimate is based on a number of factors, including historical write-off experience, credit quality of the customer base and other factors such as macroeconomic conditions. The aging of accounts with device payment plan agreement receivables is monitored and account balances are written-off if collection efforts are unsuccessful and future collection is unlikely.

Property, plant and equipment, and depreciation

Property, plant and equipment is recorded at cost. Property, plant and equipment is depreciated on a straight-line basis.

Leasehold improvements are amortized over the shorter of the estimated life of the improvement or the remaining term of the related lease, calculated from the time the asset was placed in service.

When depreciable assets are retired or otherwise disposed of, the related cost and accumulated depreciation are deducted from the property, plant and equipment accounts and any gains or losses on disposition are recognized in income. Transfers of property, plant and equipment between the Partnership and Verizon Wireless are recorded at net book value on the date of the transfer with an offsetting entry included in due from affiliate.

Interest expense, if any, associated with the construction of network-related assets is capitalized. Capitalized interest is reported as a reduction in interest expense and depreciated as part of the cost of the network-related assets.

S-12

Verizon Wireless and the Partnership continue to assess the estimated useful lives of property, plant and equipment and, though the timing and extent of current deployment plans are subject to ongoing analysis and modification, the current estimates of useful lives are believed to be reasonable.

Other assets

Other assets, net primarily includes long-term device payment plan agreement receivables, net of allowances of $110 and $262 at December 31, 2019 and 2018, respectively.

Impairment

All long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If any indications of impairment are present, recoverability would be tested by comparing the carrying amount of the asset group to the net undiscounted cash flows expected to be generated from the asset group. If those net undiscounted cash flows do not exceed the carrying amount, the next step would be to determine the fair value of the asset and record an impairment, if any. The useful-life determinations for these long-lived assets are re-evaluated each year to determine whether events and circumstances warrant a revision to their remaining useful lives.

Wireless licenses

Wireless licenses provide the Partnership with the exclusive right to utilize the designated radio frequency spectrum to provide wireless communications services. In addition, Verizon Wireless maintains wireless licenses that provide the Partnership with the right to utilize Verizon Wireless’s designated radio frequency spectrum to provide wireless communications services (see Transactions with Related Parties and Affiliates Note). While licenses are issued for a fixed time, generally ten years, such licenses are subject to renewal by the Federal Communications Commission (FCC). License renewals, which are managed by Verizon Wireless, have historically occurred routinely and at nominal cost. Moreover, Verizon Wireless determined that there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of the wireless licenses. As a result, wireless licenses are treated as an indefinite-lived intangible asset. The useful life determination for wireless licenses is re-evaluated each year to determine whether events and circumstances continue to support an indefinite useful life.

The average remaining renewal period of the Partnership’s wireless license portfolio was 8.6 years as of December 31, 2019.

Interest expense, if any, incurred while qualifying activities are performed to ready wireless licenses for their intended use is capitalized as part of wireless licenses.  

S-13

The capitalization period ends when the development is discontinued or substantially complete and the license is ready for its intended use.

Wireless license balances are tested for potential impairment annually or more frequently if impairment indicators are present. When evaluating wireless licenses for impairment, Verizon Wireless and the Partnership (to the extent it owns more than one license) aggregate wireless licenses into one single unit of accounting, since they are utilized on an integrated basis. Verizon Wireless allocates to the Partnership, based on a reasonable methodology, any impairment loss recognized by Verizon Wireless for licenses included in Verizon Wireless's national footprint.

In 2019 and 2017, Verizon Wireless performed a qualitative impairment assessment to determine whether it is more likely than not that the fair value of its aggregate wireless licenses was less than the carrying amount. As part of the assessment, several qualitative factors were considered, including market transactions, the business enterprise value of Verizon Wireless, macroeconomic conditions (including changes in interest rates and discount rates), industry and market considerations (including industry revenue and EBITDA (earnings before interest, taxes, depreciation and amortization) margin projections), the recent and projected financial performance of Verizon Wireless, as well as other factors.

In 2018, Verizon Wireless performed a quantitative impairment assessment for its aggregate wireless licenses, which consisted of comparing the estimated fair value of its aggregate wireless licenses to the aggregated carrying amount as of the test date.

Verizon Wireless’s impairment assessments in 2019, 2018 and 2017 indicated that the fair value of its wireless licenses exceeded their carrying value and, therefore did not result in an impairment.

In 2019, 2018 and 2017, a qualitative impairment assessment similar to that described for Verizon Wireless was performed for the Partnership’s aggregate wireless licenses which indicated that it is more likely than not that the fair value of the Partnership's wireless licenses remained above the carrying value and, therefore, did not result in an impairment.

Financial instruments

The carrying value of the Partnership’s wireless device payment plan agreement receivables approximates fair value.

S-14

Fair value measurements

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities

Level 2 - Observable inputs, other than quoted prices, in active markets for identical assets and liabilities

Level 3 - No observable pricing inputs in the market

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy. As of December 31, 2019 and 2018, the Partnership did not have any assets or liabilities measured at fair value on a recurring basis.

Distributions

The Partnership is required to make distributions to its partners based upon the Partnership’s operating results, due to/from affiliate status and financing needs, as determined by the General Partner at the date of the distribution, which are typically made in arrears.

S-15

Recently adopted accounting standards

The following Accounting Standard Updates (ASUs) were issued by the Financial Accounting Standards Board (FASB), and have been recently adopted by the Partnership.

Description

Date of Adoption

Effect on Financial Statements

ASU 2016-02, ASU 2018-01, ASU 2018-10, ASU 2018-11, ASU 2018-20 and ASU 2019-01, Leases (Topic 842)

The FASB issued Topic 842 requiring entities to recognize assets and liabilities on the balance sheet for all leases, with certain exceptions. In addition, Topic 842 enables users of financial statements to further understand the amount, allocable to the delivered units of accounting is limited to the amount that is not contingent upon the delivery of the monthly wireless service (the noncontingent amount). The Partnership effectively recognizes revenue on the delivered device at the lesser of the amount allocated based on the relative selling price of the device or the noncontingent amount owed when the device is sold.

Roaming revenue reflects service revenue earned by the Partnership when customers not associated with the Partnership operate in the service area of the Partnershiptiming and use the Partnership’s network. The roaming rates with third party carriers associated with those customers are based on agreements with such carriers. The roaming rates charged by the Partnership to Cellco are established by Cellco on a periodic basis and may not reflect current market rates (see Note 7).

Other revenues primarily consist of certain fees billed to customers for surcharges and elected services as well as non-customer related revenues. The Partnership reports taxes imposed by governmental authorities on revenue-producing

S-7


transactions between the Partnership and its customers which is passed through to the customers on a net basis. Other revenues resulting from a cell sharing agreement, which excludes sharing of site expenses, with Cellco are recognized based upon a rate per minute of use (see Note 7).

Operating expenses – Operating expenses include expenses incurred directly by the Partnership, as well as an allocation of selling, general and administrative, and operating costs incurred by Cellco or its affiliates on behalf of the Partnership. Employees of Cellco provide services on behalf of the Partnership. These employees are not employees of the Partnership, therefore operating expenses include direct and allocated charges of salary and employee benefit costs for the services provided to the Partnership. Cellco believes such allocations, principally based on the Partnership’s percentage of certain revenue streams, total customers, customer gross additions or minutes-of-use, are calculated in accordance with the Partnership agreement and are a reasonable method of allocating such costs (see Note 7).

Cost of roaming reflects costs incurred by the Partnership when customers associated with the Partnership operate in a service area not associated with the Partnership and use a network not associated with the Partnership. The roaming rates with third party carriers are based on agreements with such carriers. The roaming rates charged to the Partnership by Cellco are established by Cellco on a periodic basis and may not reflect current market rates (see Note 7).

Cost of equipment is recorded upon sale of the related equipment at Cellco’s cost basis. Inventory is wholly owned by Cellco and is not recorded in the financial statements of the Partnership.

Maintenance and repairs – The cost of maintenance and repairs, including the cost of replacing minor items not constituting substantial betterments, is charged principally to Cost of service as these costs are incurred.

Advertising costs Costs for advertising products and services as well as other promotional and sponsorship costs are charged to Selling, general and administrative expense in the periods in which they are incurred.

Comprehensive income –Comprehensive income is the same as net income as presented in the accompanying statements of income and comprehensive income.

Income taxes – The Partnership is treated as a pass through entity for income tax purposes and, therefore, is not subject to federal, state or local income taxes. Accordingly, no provision has been recorded for income taxes in the Partnership’s financial statements. The results of operations, including taxable income, gains, losses, deductions and credits, are allocated to and reflected on the income tax returns of the respective partners.

The Partnership files federal and state tax returns. The 2013 through 2016 tax years for the Partnership remain subject to examination by the Internal Revenue Service

S-8


and state tax jurisdiction. Because the application of tax laws and regulations to many types of transactions is susceptible to varying interpretations, amounts reported in the financial statements could be changed at a later date upon final determination by taxing authorities.

Due to/from affiliate – Due to/from affiliate principally represents the Partnership’s cash position with Cellco. Cellco manages, on behalf of the Partnership, all cash, investing and financing activities of the Partnership. As such, the change in due to/from affiliate is reflected as an investing activity or a financing activity in the statementsuncertainty of cash flows depending on whether it representsarising from leases. Topic 842 allowed for a net asset or net liability for the Partnership.

Additionally, cost of equipment, administrativemodified retrospective application and operating costs incurred by Cellco on behalf of the Partnership, as well as property, plant and equipment transactions with affiliates, are charged to the Partnership through this account. Interest income on due from affiliate is based on the Applicable Federal Rate which was approximately 0.7%, 0.5%, and 0.3% for the years ended December 31, 2016, 2015, and 2014 respectively. Interest expense on due to affiliate is calculated by applying Cellco’s average cost of borrowing from Verizon Communications Inc., which was approximately 4.8%, 4.8%, and 5.0% for the years ended December 31, 2016, 2015, and 2014 respectively to the outstanding due to/from affiliate balance. Included in Interest income, net is interest income of $41 (Unaudited), $29, and $27 for the years ended December 31, 2016, 2015, and 2014 respectively, related to due to/from affiliate.

Accounts receivable and allowance for doubtful accounts – Accounts receivable are recorded in the financial statements at cost, net of allowance for credit losses, with the exception of device payment plan agreement receivables which are initially recorded at fair value. The Partnership maintains allowances for uncollectible accounts receivable, including device payment plan agreement receivables, for estimated losses resulting from the failure or inability of customers to make required payments. The allowance for uncollectible accounts receivable is based on Cellco’s assessment of the collectability of each Partnership’s specific customer accounts and includes consideration of the credit worthiness and financial condition of those customers. The Partnership records an allowance to reduce the receivables to the amount that is reasonably believed to be collectible.  The Partnership also records an allowance for all other receivables based on multiple factors including historical experience with bad debts, the general economic environment, and the aging of such receivables. Similar to traditional service revenue accounting treatment, bad debt expense related to device payment plan agreement receivables is recorded based on an estimate of the percentage of device payment plan agreement receivables that will not be collected. This estimate is based on a number of factors including historical write-off experience, credit quality of the customer base and other factors such as macro-economic conditions. Due to the device payment plan agreement receivables being incorporated in the standard Verizon Wireless bill, the collection and risk strategies continue to follow historical practices. The Partnership monitors the aging of accounts receivable, including device payment plan agreement

S-9


receivables, and writes off account balances if collection efforts are unsuccessful and future collection is unlikely.

Property, plant and equipment – Property, plant and equipment is recorded at cost. Property, plant and equipment are generally depreciated on a straight-line basis.

Leasehold improvements are amortized over the shorter of the estimated life of the improvement or the remaining term of the related lease, calculated from the time the asset was placed in service.

When the depreciable assets are retired or otherwise disposed of, the related cost and accumulated depreciation are deducted from the property, plant and equipment accounts and any gains or losses on disposition are recognized in income. Transfers of property, plant and equipment between Cellco and affiliates are recorded at net book value on the date of the transfer with an offsetting entry included in due to/from affiliate.

Interest associated with the construction of network-related assets is capitalized. Capitalized interest is reported as a reduction in interest expense and depreciated as part of the cost of the network-related assets.

In connection with the ongoing review of estimated useful lives of property, plant and equipment during 2016, Cellco determined that the average useful lives of certain leasehold improvements would be increased from 5 to 7 years. This change was immaterial to the Partnership in 2016. While the timing and extent of current deployment plans are subject to ongoing analysis and modification, Cellco and the Partnership believes the current estimates of useful lives are reasonable.

Other assets – Other assets primarily include long term device payment plan agreement receivables, net of allowances of $214 (Unaudited), $317 and $0 at December 31, 2016, 2015 and 2014, respectively.

Impairment – All long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If any indications were to become present, the Partnership would test for recoverability by comparing the carrying amount of the asset group to the net undiscounted cash flows expected to be generated from the asset group. If those net undiscounted cash flows do not exceed the carrying amount, the next step would be to determine the fair value of the asset and record an impairment, if any. The Partnership re-evaluates the useful life determinations for these long-lived assets each year to determine whether events and circumstances warrant a revision to their remaining useful lives.

Wireless licenses – Cellco maintains wireless licenses that provide the wireless operations with the exclusive right to utilize designated radio frequency spectrum to provide wireless communications services. While licenses are issued for only a fixed time, generally ten years, such licenses are subject to renewal by the Federal

S-10


Communications Commission (FCC). License renewals, which are managed by Cellco, have historically occurred routinely and at nominal cost. Moreover, Cellco management has determined that there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful life of wireless licenses. As a result, wireless licenses are treated as an indefinite-lived intangible asset. The useful life determination for wireless licenses is re-evaluated each year to determine whether events and circumstances continue to support an indefinite useful life.

The Partnership owns wireless licenses in the service area which have no carrying value. The average remaining renewal period of the Partnership’s wireless license portfolio was 3.8 years as of December 31, 2016.

Cellco tests the wireless licenses balance for potential impairment annually or more frequently if impairment indicators are present. In 2016, Cellco performed a qualitative assessment to determine whether it is more likely than not that the fair value of the wireless licenses was less than the carrying amount. As part of the assessment, several qualitative factors were considered including market transactions, the business enterprise value of Cellco, macroeconomic conditions (including changes in interest rates and discount rates), industry and market considerations (including industry revenue and EBITDA (Earnings before interest, taxes, depreciation and amortization) margin projections), the projected financial performance of Cellco, as well as other factors.

In addition, Cellco believes that under the Partnership agreement it has the right to allocate, based on a reasonable methodology, any impairment loss recognized by Cellco for licenses included in Cellco’s national footprint. Cellco evaluated its wireless licenses for potential impairment as of December 15, 2016 and 2015. These evaluations resulted in no impairment of wireless licenses.

Financial instruments – The Partnership’s trade receivables and payables are short-term in nature, and accordingly, their carrying value approximates fair value.

Fair value measurements –  Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities

Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 - No observable pricing inputs in the market

S-11


Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

Distributions – The Partnership is required to make distributions to its partners based upon the Partnership’s operating results, due to/from affiliate status, and financing needs as determined by the General Partner at the date of the distribution.

Recent accounting standards – In August 2016, the accounting standard update related to the classification of certain cash receipts and cash payments was issued. This standard update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for these issues. Among the updates, this standard update requires cash receipts from payments on a transferor’s beneficial interests in securitized trade receivables to be classified as cash inflows from investing activities. This standard update is effectiveearly adopted as of the first quarter of 2018; however, early2019. Entities were required to apply the modified retrospective approach: (1) retrospectively to each prior reporting period presented in the financial statements with the cumulative-effect adjustment recognized at the beginning of the earliest comparative period presented; or (2) retrospectively at the beginning of the period of adoption is permitted. (January 1, 2019) through a cumulative-effect adjustment. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply.

1/1/2019

The Partnership is currently evaluatingearly adopted Topic 842 beginning on January 1, 2019, using the impact that thismodified retrospective approach. Upon adoption, the Partnership has recognized and measured leases without revising comparative period information or disclosure. Additionally, the adoption of the standard update will have on the financial statements. The Partnership expects the amendment relating to beneficial interests in securitization transactions will have anhad a significant impact on the presentationbalance sheet due to the recognition of collections of the deferred purchase price from sales of wireless device payment plan agreement receivables in the statements of cash flows.operating lease liabilities, along with operating lease right-of-use-assets

The effect of the changes made to the balance sheet for the adoption of Topic 842 was as follows:

At December 31,

Adjustments due

At January 1

2018

to Topic 842

2019

Prepaid expenses and other

 

$

5,997

 

$

(3)

 

$

5,994

Operating lease right-of-use assets

 

 

28,202

 

28,202

Other assets - net

 

5,929

 

(10)

 

5,919

Current operating lease liabilities

3,929

3,929

Non-current operating lease liabilities

27,150

27,150

Deferred rent

 

19,626

 

(2,890)

 

16,736

In addition to the increase to the operating lease liabilities and right-of-use assets, Topic 842 also resulted in reclassifying the presentation of prepaid and deferred rent related to operating leases to operating lease right-of-use assets. The operating lease right-of-use assets amount also includes the balance of any prepaid lease payments, unamortized initial direct costs, and lease incentives.

S-16

The Partnership elected the package of practical expedients permitted under the transition guidance within the new standard. Accordingly, the Partnership has adopted these practical expedients and did not reassess: (1) whether an expired or existing contract is a lease or contains an embedded lease; (2) lease classification of an expired or existing lease; or (3) capitalization of initial direct costs for an expired or existing lease. In addition, the Partnership has elected the land easement transition practical expedient, and did not reassess whether an existing or expired land easement is a lease or contains a lease if it has not historically been accounted for as a lease.

The Partnership leases network equipment, including towers, distributed antenna systems, and small cells, real estate, connectivity mediums, which include dark fiber; equipment; and other various types of assets for use in operations under operating leases. The Partnership assesses whether an arrangement is a lease or contains a lease at inception. For arrangements considered leases or that contain a lease that is accounted for separately, the Partnership determines the classification and initial measurement of the right-of-use asset and lease liability at the lease commencement date, which is the date that the underlying asset becomes available for use.

For operating leases, the Partnership recognizes a right-of-use asset, which represents the right to use the underlying asset for the lease term, and a lease liability, which represents the present value of an obligation to make payments arising over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate. The incremental borrowing rate is determined using a portfolio approach based on the rate of interest that Verizon would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. Management uses Verizon's unsecured borrowing rate given that Verizon manages, on behalf of the Partnership, all operating, investing, and financing activities of the Partnership and risk-adjusts that rate to approximate a collateralized rate, which is updated on an annual basis.

In those circumstances where the Partnership is the lessee, the election was made to account for non-lease components associated with leases (e.g., common area maintenance costs) and lease components as a single lease component for substantially all of the asset classes.

Rent expense for operating leases is recognized on a straight-line basis over the term of the lease and is included in either cost of services or selling, general and administrative expenses in the statements of income, based on the use of the facility or equipment on which rent is being paid. Variable rent payments related to operating leases are expensed in the period incurred. The variable lease payments consist of payments dependent on various external indicators, including real estate taxes, common area maintenance charges and utility usage.

Operating leases with a term of 12 months or less are not recorded on the balance sheet; the Partnership recognizes rent expense for these leases on a straight-line basis over the lease term.

See the Leasing Arrangements Note for additional information related to leases, including disclosures required under Topic 842.

S-17

Recently issued accounting standards

The following ASU has recently been issued by the FASB.

Description

Date Adoption Required

Effect on Financial Statements

ASU 2016-13, ASU 2018-19, ASU 2019-04, ASU 2019-05, Financial Instruments - Credit Losses (Topic 326)

In June 2016, the FASB issued this standard update relatedwhich requires certain financial assets to the measurementbe measured at amortized cost net of an allowance for estimated credit losses on financial instruments was issued. Thissuch that the net receivable represents the present value of expected cash collection. In addition, this standard update requires that certain financial assets be measured at amortized cost reflecting an allowance for estimated credit losses expected to occur over the life of the assets. The estimate of credit losses must be based on all relevant information including historical information, current conditions and reasonable and supportable forecasts that affect the collectability of the amounts. This standardAn entity will apply the update is effectivethrough a cumulative effect adjustment to retained earnings as of the beginning of the first quarterreporting period in which the guidance is effective (January 1, 2023). A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. Early adoption of 2020; however early adoptionthis standard is permitted. The Partnership is currently

1/1/2023

Over the course of 2019, a cross-functional coordinated team has been evaluating the impactrequirements and scoping the possible impacts that this standard update will have on various financial assets, which is expected to include, but is not limited to, the Partnership's device payment plan agreement receivables, service receivables and contract assets. Although the evaluation of the standard update has not yet been finalized, the Partnership does not currently expect the impact of this standard update to be significant to the financial statements.

In February 2016, the accounting standard update The Partnership anticipates any impact will be primarily related to leases was issued.  This standard update intendscertain device payment plan agreement receivables.

Subsequent events

Events subsequent to December 31, 2019 have been evaluated through February 26, 2020, the date the financial statements were available to be issued.

During the first quarter of 2020, the Partnership began participating in a financing facility collateralized by device payment plan agreement receivables (collectively, Asset Backed Securities or ABS arrangements). The receivables are sold to a trust and are no longer considered assets of the Partnership. In exchange for the sale of these receivables, the Partnership receives upfront cash proceeds and a beneficial interest, which represents a form of deferred purchase price. The Partnership may receive repayments of beneficial interest in the form of proportional draw downs as well as excess cash collections. As a result of the sale, the Partnership did not recognize a significant gain or loss.

S-18

3.REVENUE AND CONTRACT COSTS

The Partnership earns revenue from contracts with customers, primarily through the provision of telecommunications and other services and through the sale of wireless equipment. The Partnership accounts for these revenues under Topic 606 which was early adopted on January 1, 2018, using the modified retrospective approach. Revenue is disaggregated on the statements of income by products and services, which is viewed as the relevant categorization for the Partnership. There are also revenues earned that are not accounted for under Topic 606, including from leasing arrangements (such as those for towers) and the interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent. Revenue from arrangements that were not accounted for under Topic 606 were insignificant to the financial statements for the years ended December 31, 2019 and 2018.

The Partnership applied the new revenue recognition standard to customer contracts not completed at the date of initial adoption. For incomplete contracts that were modified before the date of adoption, the Partnership elected to use the practical expedient available under the modified retrospective method, which allows aggregating the effect of all modifications when identifying satisfied and unsatisfied performance obligations, determining the transaction price and allocating transaction price to the satisfied and unsatisfied performance obligations for the modified contract at transition. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while amounts reported for prior periods have not been adjusted and continue to be reported under accounting standards in effect for those periods.  

Prior to the adoption of Topic 606, the Partnership was required to limit the revenue recognized when a wireless device was sold to the amount of consideration that was not contingent on the provision of future services, which was typically limited to the amount of consideration received from the customer at the time of sale. Under Topic 606, the total consideration in the contract is allocated between wireless equipment and service based on their relative standalone selling prices. This change primarily impacts our arrangements that include sales of wireless devices at subsidized prices in conjunction with a fixed-term plan, also known as the subsidy model, for service. Accordingly, under Topic 606, generally more equipment revenue is recognized upon sale of the equipment to the customer and less service revenue is recognized over the contract term than was previously recognized under the prior "Revenue Recognition" (Topic 605) standard. At the time the equipment is sold, this allocation results in the recognition of a contract asset equal to the difference between the amount of revenue recognized and the amount of consideration received from the customer. Verizon Wireless only offers new fixed-term plans with subsidized equipment pricing to business customers.

S-19

Topic 606 also requires the deferral of incremental costs incurred to obtain a customer contract, which are then amortized to expense, as a component of selling, general and administrative expense, over the respective periods of expected benefit. As a result, a significant amount of sales commission costs, which were historically expensed as incurred under previous accounting, relating to contracts to provide wireless services, are now deferred and amortized under Topic 606.

Finally, under Topic 605, at the time of the sale of a device, risk adjusted interest is imputed on the device payment plan agreement receivables. The imputed interest is recorded as a reduction to the related accounts receivable and interest income was recognized over the financed device payment term. Under Topic 606, while there continues to be a financing component in both the fixed-term plans and device payment plans, also known as the installment model. This financing component for customer classes in the direct channels for wireless devices is not significant and therefore interest is no longer imputed for these contracts. This change results in additional revenue recognized upon the sale of wireless devices and no interest income recognized over the device payment term.

A reconciliation of the adjustments from the adoption of Topic 606 relative to Topic 605 on certain impacted financial statement line items in the statements of income for the year ended December 31, 2018, is as follows:

Balances without

adoption of

As reported

Topic 606

Adjustments

OPERATING REVENUE

Service revenues

$

123,822

 

$

123,949

 

$

(127)

Equipment revenues

9,928

 

9,269

 

659

Other

6,865

 

6,973

 

(108)

Total Operating Revenues

140,615

140,191

424

OPERATING EXPENSES

Cost of equipment

$

10,335

 

$

10,218

 

$

117

Selling, general and administrative

16,327

18,019

(1,692)

NET INCOME

$

46,604

 

$

44,605

 

$

1,999

Remaining performance obligations

When allocating the total contract transaction price to identified performance obligations, a portion of the total transaction price may relate to service performance obligations which were not satisfied or are partially satisfied as of the end of the reporting period. Below we disclose information relating to these unsatisfied performance obligations. The Partnership has elected to apply certain practical expedients available under Topic 606, including the option to exclude the expected revenues arising from unsatisfied performance obligations related to contracts that have an original expected duration of one year or less, which primarily relate to certain month-to-month service contracts.

S-20

Additionally, certain contracts provide customers the option to purchase additional services. The fee related to the additional services is recognized when the customer exercises the option (typically on a month-to-month basis).

Customer contracts are generally either month-to-month and cancellable at any time (typically under a device payment plan) or contain terms ranging from greater than one month to up to two years (typically under a fixed-term plan). Additionally, customers may incur charges based on usage or additional optional services in conjunction with entering into a contract that can be cancelled at any time and therefore are not included in the transaction price. When a service contract is longer than one month, the service contract term will generally be two years or less.

The customers also include other telecommunications companies who utilize Verizon Wireless’s network to resell wireless service to their respective end customers. Reseller arrangements occur on a month-to-month basis or include a stated contract term, which generally extends longer than two years. Arrangements with a stated contract term generally include an annual minimum revenue commitment over the term of the contract for which revenues will be recognized in future periods.

Accounts receivable and contract balances

The timing of revenue recognition may differ from the time of billing to customers. Receivables presented in the balance sheet represent an unconditional right to consideration. Contract balances represent amounts from an arrangement when either the performance obligation has been satisfied by transferring goods and/or services to the customer in advance of receiving all or partial consideration for such goods and/or services from the customer, or the customer has made payment in advance of obtaining control of the goods and/or services promised to the customer in the contract.

Contract assets primarily relate to rights to consideration for goods and/or services provided to the customers but for which there is not an unconditional right at the reporting date. Under a fixed-term plan, the total contract revenue is allocated between wireless services and equipment revenues, as discussed above. In conjunction with these arrangements, a contract asset is created, which represents the difference between the amount of equipment revenue recognized upon sale and the amount of consideration received from the customer. The contract asset is recognized as accounts receivable as wireless services are provided and billed. The right to bill the customer is obtained as service is provided over time, which results in the right to the payment being unconditional. The contract asset balances are presented in the balance sheets as prepaid expenses and other, and other assets - net. Contract assets are assessed for impairment on an annual basis and an impairment charge is recognized to the extent the carrying amount is not recoverable. The impairment charge related to contract assets was insignificant for the years ended December 31, 2019 and 2018. Increases in the contract asset balances were primarily due to new contracts and increases in sales promotions recognized upfront, driven by customer activity related to wireless services, while

S-21

decreases were due to reclassifications to accounts receivable due to billings on the existing contracts and insignificant impairment charges.

Contract liabilities arise when customers are billed and consideration is received in advance of providing the goods and/or services promised in the contract. The majority of the contract liability at each year end is recognized during the following year as these contract liabilities primarily relate to advanced billing of fixed monthly fees for service that are recognized within the following month when services are provided to the customer. The contract liability balances are presented in the balance sheet as contract liabilities and other, and other liabilities. Increases in contract liabilities were primarily due to increases in sales promotions recognized over time and upfront fees, as well as increases in deferred revenue related to advanced billings, while decreases in contract liabilities were primarily due to the satisfaction of performance obligations related to wireless services.

The balance of receivables from contracts with customers, contract assets and contract liabilities recorded in the balance sheet were as follows:

At December

At December

At January 1

31, 2019

31, 2018

2018

Receivables (1)

 

$

4,329

 

$

4,542

 

$

4,004

Device payment plan agreement receivables (2)

 

4,027

 

2,597

 

318

Contract assets

 

181

 

131

 

147

Contract liabilities

3,072

2,813

1,163

(1)Balances do not include receivables related to increase transparencythe following contracts: leasing arrangements (such as towers) and improve comparabilitythe interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent.

(2)Included in device payment plan agreement receivables presented in Device Payment Plans Note. Balances do not include receivables related to contracts completed prior to January 1, 2018 and receivables derived from the sale of equipment on a device payment plan through an authorized agent.

Contract costs

As discussed in the Significant Accounting Policies Note, Topic 606 requires the recognition of an asset for incremental costs to obtain a customer contract, which is then amortized to expense, over the respective period of expected benefit. The Partnership recognizes a contract asset for incremental commission costs paid to Verizon Wireless personnel and agents in conjunction with obtaining customer contracts. The costs are only deferred when it is determined the commissions are incremental costs that would not have been incurred absent the customer contract and are expected to be recovered. Costs to obtain a contract are amortized and recorded ratably as commission expense over the period representing the transfer of goods or services to which the assets relate. Costs to obtain contracts are amortized over the customers' estimated device upgrade cycle of two to three years, as such costs are typically incurred each time a customer upgrades their equipment.

S-22

The amortization periods for the costs incurred to obtain a customer contract is determined at a portfolio level due to the similarities within these customer contract portfolios.

Other costs, such as general costs or costs related to past performance obligations, are expensed as incurred.

Deferred contract costs are classified as current or non-current within prepaid expenses and other, and other assets – net, respectively. The balances of deferred contract costs as of December 31, 2019 and 2018, included in the balance sheet were as follows:

2019

2018

Assets

Prepaid expenses and other

 

$

3,027

 

$

2,347

Other assets - net

 

1,824

 

1,831

Total

 

$

4,851

 

$

4,178

For the years ended December 31, 2019 and 2018, the Partnership recognized expense of $3,126 and $2,161, respectively, associated with the amortization of deferred contract costs, primarily within selling, general and administrative expenses in the statements of income.

Deferred contract costs are assessed for impairment on an annual basis. An impairment charge is recognized to the extent the carrying amount of a deferred cost exceeds the remaining amount of consideration expected to be received in exchange for the goods and services related to the cost, less the expected costs related directly to providing those goods and services that have not yet been recognized as expenses. There have been no impairment charges recognized for the year ended December 31, 2019 and 2018.

4.WIRELESS DEVICE PAYMENT PLANS

Under the Verizon Wireless device payment program, eligible customers can purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program pay lower service fees as compared to those under fixed-term service plans, and their device payment plan charge is included on their wireless monthly bill. Verizon Wireless only offers fixed-term plans to business customers.

S-23

Wireless device payment plan agreement receivables

The following table displays device payment plan agreement receivables, net, that are recognized in the accompanying balance sheets as of December 31, 2019 and 2018.

2019

2018

Device payment plan agreement receivables, gross

 

$

13,480

 

$

12,335

Unamortized imputed interest

 

(723)

 

(582)

Device payment plan agreement receivables, net of unamortized imputed interest

 

12,757

 

11,753

Allowance for credit losses

 

(382)

 

(863)

Device payment plan agreement receivables, net

$

12,375

$

10,890

Classified on the balance sheets:

Accounts receivable, net

 

$

8,682

 

$

7,612

Other assets, net

 

3,693

 

3,278

Device payment plan agreement receivables, net

 

$

12,375

 

$

10,890

Certain promotions are offered that allow a customer to trade in their owned device in connection with the purchase of a new device. Under these types of promotions, the customer receives a credit for the value of the trade-in device. In addition, the customer may be provided with additional future credits that will be applied against the customer’s monthly bill as long as service is maintained. A liability is recognized for the customer's right to trade-in the device measured at fair value, which is determined by considering several factors, including the weighted-average selling prices obtained in recent resales of similar devices eligible for trade-in. Future credits are recognized when earned by the customer. Device payment plan agreement receivables, net does not reflect the trade-in device liability. At December 31, 2019 and 2018, the amount of the trade-in liability was insignificant to the financial statements.

For indirect channel contracts with customers, risk adjusted interest is imputed on the device payment plan agreement receivables. The imputed interest is recorded as a reduction to the related accounts receivable. Interest income, which is included within other revenue in the statements of income, is recognized over the financed device payment term. See Revenue and Contract Costs Note for additional information on financing considerations with respect to direct channel contracts with customers.

When originating device payment plan agreements for consumer customers, Verizon Wireless uses internal and external data sources to create a credit risk score to measure the credit quality of a customer and to determine eligibility for the device payment program. If a customer is either new to Verizon Wireless or has 45 days or less of customer tenure with Verizon Wireless, the credit decision process relies more heavily on external data sources. If the customer has more than 45 days of customer tenure with Verizon Wireless (an existing customer), the credit decision process relies on a combination of internal and external data sources. External data sources include obtaining a credit report from a national consumer credit reporting

S-24

agency, if available. Verizon Wireless uses its internal data and/or credit data obtained from the credit reporting agencies to create a custom credit risk score. The custom credit risk score is generated automatically (except with respect to a small number of applications where the information needs manual intervention) from the applicant’s credit data using Verizon Wireless’s proprietary custom credit models, which are empirically derived and demonstrably and statistically sound. The credit risk score measures the likelihood that the potential customer will become severely delinquent and be disconnected for non-payment. For a small portion of new customer applications, a traditional credit report is not available from one of the national credit reporting agencies because the potential customer does not have sufficient credit history. In those instances, alternative credit data is used for the risk assessment.

Based on the custom credit risk score, Verizon Wireless assigns each customer to a credit class, each of which has specified offers of credit, including an account level spending limit and either a maximum amount of credit allowed per device or a required down payment percentage. During the fourth quarter of 2018, Verizon Wireless moved all consumer customers, new and existing, from a required down payment percentage, between zero and 100%, to a maximum amount of credit per device.

Subsequent to origination, the delinquency and write-off experience is monitored as key credit quality indicators for the portfolio of device payment plan agreement receivables and fixed-term service plans. The extent of collection efforts with respect to a particular customer are based on the results of proprietary custom empirically derived internal behavioral-scoring models that analyze the customer’s past performance to predict the likelihood of the customer falling further delinquent. These customer-scoring models assess a number of variables, including origination characteristics, customer account history and payment patterns. Based on the score derived from these models, accounts are grouped by risk category to determine the collection strategy to be applied to such accounts. Collection performance results and the credit quality of device payment plan agreement receivables are continuously monitored based on a variety of metrics, including aging. An account is considered to be delinquent and in default status if there are unpaid charges remaining on the account on the day after the bill’s due date.

At December 31, 2019 and 2018, the balance and aging of the device payment plan agreement receivables on a gross basis was as follows:

2019

2018

Unbilled

 

$

12,403

 

$

11,485

Billed:

 

 

Current

 

815

 

641

Past due

 

262

 

209

Device payment plan agreement receivables, gross

$

13,480

$

12,335

S-25

Activity in the allowance for credit losses for the device payment plan agreement receivables was as follows:

2019

2018

Balance at January 1

 

$

863

 

$

1,235

Provision for uncollectible accounts

 

580

 

209

Write-offs

 

(1,061)

 

(610)

Other

 

 

29

Balance at December 31

$

382

$

863

5.PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment consists of the following at December 31, 2019 and 2018:

2019

2018

 

Buildings and improvements (15-45 years)

 

$

30,329

 

$

28,629

Wireless plant and equipment (3-50 years)

 

124,694

 

112,398

Furniture, fixtures and equipment (3-10 years)

 

293

 

295

Leasehold improvements (5-7 years)

 

8,277

 

8,113

 

163,593

 

149,435

Less: accumulated depreciation

 

(106,225)

 

(98,401)

Property, plant and equipment, net

$

57,368

$

51,034

6. LEASING ARRANGEMENTS

Verizon Wireless, on behalf of the Partnership and the Partnership itself enter into various lease arrangements for network equipment, including towers, distributed antenna systems, and small cells; real estate; connectivity mediums, including dark fiber; equipment; and other various types of assets for use in operations. The leases have remaining lease terms ranging from 1 year to 28 years, some of which include options to extend the leases term for up to 25 years, and some of which include options to terminate the leases. For the majority of leases entered into during the current period, the Partnership concluded it is not reasonably certain that the Partnership would exercise the options to extend the lease or terminate the lease. Therefore, as of the lease commencement date, our lease terms generally do not include these options. The Partnership includes options to extend the lease within the lease term when it is reasonably certain that the option will be exercised.

The components of net lease cost were as follows:

For Year Ended

December 31,

Classification

2019

Operating lease cost

Cost of Services

$

4,404

Sublease income

Other revenues

(44)

Total net lease cost

$

4,360

S-26

Supplemental disclosure for the statement of cash flows related to operating leases were as follows:

For Year Ended

December 31, 2019

Cash Flows from Operating Activities

Cash paid for amounts included in the measurement of operating lease liabilities

$

3,685 

Supplemental lease cash flow disclosures

Operating lease right-of-use assets obtained in exchange for new operating lease liabilities

$

1,521

The weighted-average remaining lease term and the weighted-average discount rate of operating leases were as follows:

As of

December 31, 2019

Weighted-average remaining lease term (years)

12

Weighted-average discount rate

4.2%

The Partnership's maturity analysis of operating lease liabilities as of December 31, 2019 were as follows:

Operating leases:

As of

December 31,

Years

2019

2020

$

4,433

2021

 

4,327

2022

 

4,354

2023

 

4,384

2024

 

3,591

2025 and thereafter

 

19,053

Total operating lease payments

40,142

Less interest

(10,916)

Present value of lease liabilities

29,226

Less current obligations

(3,652)

Long-term obligations

$

25,574

As of December 31, 2019, the Partnership has legally obligated lease payments for various other operating leases that have not yet commenced for which the total obligation was not significant. The Partnership has certain rights and obligations for these leases, but have not recognized an operating lease right-of-use asset or an operating lease liability since they have not yet commenced.

Disclosures related to Periods Prior to Adoption of Topic 842

Total rent expense under operating leases amounted to $5,514 and $5,229 in 2018 and 2017, respectively.

S-27

7.TOWER MONETIZATION TRANSACTION

Prior to 2017, Verizon completed various transactions with unrelated third-parties pursuant to which the counterparties acquired exclusive rights to lease and operate certain Verizon Wireless towers and assumed the interest in the underlying ground leases related to the towers for an upfront cash payment. Under the terms of these arrangements, the counterparties have exclusive rights to lease and operate the towers over a long term period.  In certain arrangements, the counterparty has fixed-price purchase options to acquire the towers based on their fair market values at the end of the lease terms. Verizon Wireless has subleased capacity on the third-party towers for use in its operations.

The Partnership participated in certain of these arrangements and received upfront payments that were accounted for as deferred rental income and as a financing obligation. The deferred rent represents unearned rental income and relates to the portion of the towers for which the right-of-use has passed to the counterparty. The deferred rental income is being recognized on a straight-line basis over the average lease term, which is included in other net changes within the operating section on the statements of cash flows. The financing obligation relates to the portion of the towers that continue to be occupied and used for the Partnership’s network operations. Sublease payments are recorded as repayments of financing obligation within financing activities on the statements of cash flows. The Partnership continues to include the towers in property, plant and equipment, net in the balance sheets and depreciates them accordingly. In addition, the minimum future payments for the ground leases have been included in the Partnership's operating lease commitments (See Leasing Arrangements Note). As part of the rights obtained during the transaction, the counterparty is responsible for the payment of the ground leases, and the Partnership does not expect to be required to make payments unless the counterparty defaults, which the Partnership determined to be remote.

At December 31, 2019 and 2018, the deferred rental income related to the transactions was $16,755 and $17,439, respectively, recorded in deferred rent on the balance sheet.

8.CURRENT LIABILITIES

Accounts payable and accrued liabilities consist of the following as of December 31, 2019 and 2018:

2019

2018

 

Accounts payable

$

4,946

$

4,625

Accrued liabilities

 

329

 

311

Accounts payable and accrued liabilities

$

5,275

$

4,936

S-28

Contract liabilities and other consists of the following at December 31, 2019 and 2018:

2019

2018

 

Contract liabilities

$

2,836

$

2,510

Customer deposits

 

(34)

 

8

Guarantee liability

 

15

 

19

Contract liabilities and other

$

2,817

$

2,537

9.TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

In addition to fixed-asset purchases, substantially all of service revenues, equipment revenues, other revenues, cost of services, cost of equipment and selling, general and administrative expenses of the Partnership represent transactions processed by Verizon Wireless on behalf of the Partnership, or represent transactions with affiliates. These transactions consist of: (1) revenues and expenses that pertain to the Partnership, which are processed by Verizon Wireless and directly attributed to or directly charged to the Partnership; (2) roaming revenue when customers of Verizon Wireless outside the Partnership use the network of the Partnership, or roaming cost when customers associated with the Partnership use the network of Verizon Wireless; (3) certain revenues and expenses processed or incurred by Verizon Wireless that are allocated to the Partnership principally based on total subscribers; and (4) service arrangements with Verizon Wireless, where the Partnership has the ability to utilize certain spectrum owned by Verizon Wireless. These transactions do not necessarily represent arm’s-length transactions and may not represent all revenues and costs that would be present if the Partnership operated on a stand-alone basis. Verizon Wireless periodically reviews the methodology and allocation bases for allocating certain revenues, operating costs and selling, general and administrative expenses to the Partnership. Resulting changes, if any, in the allocated amounts have historically not been significant, other than the roaming revenue and cost impacts discussed below.

Service revenues

Service revenues include monthly customer billings processed by Verizon Wireless on behalf of the Partnership and roaming revenues relating to customers of other affiliated markets that are specifically identified to the Partnership. For the years ended December 31, 2019, 2018 and 2017, roaming revenues were $64,018, $64,466 and $77,223, respectively.  During 2017, Verizon Wireless updated its roaming rates and methodology for determining roaming volumes charged for postpaid, prepaid and reseller roaming revenue, resulting in a net decrease of $954 in roaming revenue as compared to prior periods. Service revenues also include usage and certain revenue reductions, including revenue concessions and bill incentive credits, which are processed by Verizon Wireless, and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless.

S-29

Equipment revenues

Equipment revenues include equipment sales processed by Verizon Wireless and specifically identified to the Partnership, as well as certain handset and accessory revenues, and contra-revenues, including equipment concessions and equipment manufacturer rebates, that are processed by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership also recognizes commission revenue on the sale of devices to customers whose service contract is with an affiliate market.

Other revenues

Other revenues include other fees and surcharges charged to the customer that are specifically identified to the Partnership.

Cost of service

Cost of services includes roaming costs relating to customers associated with the Partnership that are roaming in other affiliated markets and switch costs that are incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. For the years ended December 31, 2019, 2018 and 2017 roaming costs were $45,750, $44,586 and $41,335, respectively.  During 2017, Verizon Wireless updated its roaming rates and methodology for determining roaming amounts charged for postpaid, prepaid and reseller roaming cost, resulting in a net decrease of $1,983 to roaming cost as compared to prior periods. Cost of service also includes cost of telecom and long-distance that are incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership also has service arrangements to utilize additional spectrum owned by Verizon Wireless. See Significant Accounting Policies Note for further information regarding these arrangements.

Cost of equipment

Cost of equipment is recorded at Verizon Wireless’s cost basis (see Significant Accounting Policies Note). Cost of equipment includes certain costs related to handsets, accessories and other costs incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless.

Selling, general and administrative

Selling, general and administrative expenses include commissions, customer billing, customer care, and salaries that are specifically identified to the Partnership, as well as costs incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership was allocated $1,523, $1,280 and $1,328 in advertising costs for the years ended December 31, 2019, 2018 and 2017, respectively.

S-30

Property, plant and equipment

Property, plant and equipment includes assets purchased by Verizon Wireless and directly charged to the Partnership, as well as assets transferred between Verizon Wireless and the Partnership (see Significant Accounting Policies Note).

Spectrum service agreements

The Partnership has also entered into certain agreements with Verizon Wireless to utilize certain wireless spectrum from Verizon Wireless that overlaps the Texas #17 rural statistical area. Total expense under these wireless spectrum service arrangements amounted to $950, $949 and $935 in 2019, 2018 and 2017, respectively, which is included in cost of service in the statements of income.

Based on the terms of these service agreements as of December 31, 2019, future wireless spectrum service agreement obligations to Verizon Wireless are as follows:

Years

    

Amount

2020

$

952

2021

 

954

2022

 

955

2023

 

957

2024

 

959

2025 and thereafter

 

5,199

Total minimum payments

$

9,976

10.CONTINGENCIES

Verizon Wireless and the Partnership are subject to lawsuits and other claims, including class actions, product liability, patent infringement, intellectual property, antitrust, partnership disputes and claims involving relations with resellers and agents. Verizon Wireless is also currently defending lawsuits filed against it and other participants in the wireless industry, alleging various adverse effects as a result of wireless phone usage. Various consumer class-action lawsuits allege that Verizon Wireless violated certain state consumer-protection laws and other statutes and defrauded customers through misleading billing practices or statements. These matters may involve indemnification obligations by third parties and/or affiliated parties covering all or part of any potential damage awards against Verizon Wireless and the Partnership and/or insurance coverage. All of the above matters are subject to many uncertainties, and the outcomes are not currently predictable.

The Partnership may incur or be allocated a portion of the damages that may result upon adjudication of these matters, if the claimants prevail in their actions. At December 31, 2019 and 2018, the Partnership had no accrual for any pending matters. An estimate of the reasonably possible loss or range of loss with respect to these matters as of December 31, 2019 cannot be made at this time due to various factors typical in contested proceedings, including: (1) uncertain damage theories and demands; (2) a less-than-complete factual record; (3) uncertainty concerning legal theories and their resolution by courts or regulators and (4) the unpredictable nature

S-31

of the opposing party and its demands. Verizon Wireless and the Partnership continuously monitor these proceedings as they develop and will adjust any accrual or disclosure as needed. It is not expected that the ultimate resolution of any pending regulatory or legal matter in future periods will have a material effect on the financial condition of the Partnership, but it could have a material effect on the results of operations for a given reporting period.

S-32

Report of Independent Registered Public Accounting Firm

To the Partners of Pennsylvania RSA No. 6 (II) Limited Partnership

Opinion on the Financial Statements

We have audited the accompanying balance sheet of Pennsylvania RSA No. 6 (II) Limited Partnership (the Partnership) as of December 31, 2019, the related statements of income, changes in partners’ capital and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Partnership at December 31, 2019, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.

Adoption of New Accounting Standards

ASU No. 2016-02

As discussed in Note 2 to the financial statements, effective January 1, 2019, the Partnership changed its method of accounting for leases due to the adoption of Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842), and the related amendments, using the modified retrospective method.

Basis for Opinion

These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Partnership’s auditor since 2014.

Orlando, Florida

February 26, 2020

S-33

Pennsylvania RSA No. 6(II) Limited Partnership

Balance Sheets - As of December 31, 2019 (Audited) and 2018 (Unaudited)

(Dollars in Thousands)

    

2019

    

2018

 

ASSETS

CURRENT ASSETS:

Due from affiliate

$

6,536

$

5,166

Accounts receivable, net of allowances of $247 and $461

 

22,413

 

22,867

Prepaid expenses and other

 

5,731

 

5,108

Total current assets

 

34,680

 

33,141

PROPERTY, PLANT AND EQUIPMENT - NET

 

18,352

 

20,437

OPERATING LEASE RIGHT-OF-USE ASSETS

9,328

OTHER ASSETS - NET

 

9,179

 

9,904

TOTAL ASSETS

$

71,539

$

63,482

LIABILITIES AND PARTNERS’ CAPITAL

CURRENT LIABILITIES:

Accounts payable and accrued liabilities

$

5,303

$

5,272

Contract liabilities and other

4,573

4,521

Financing obligation

50

49

Deferred rent

13

13

Current operating lease liabilities

 

1,982

 

Total current liabilities

 

11,921

 

9,855

LONG TERM LIABILITIES:

Financing obligation

421

424

Deferred rent

307

1,208

Non-current operating lease liabilities

8,068

Other liabilities

469

556

Total long term liabilities

9,265

2,188

Total liabilities

 

21,186

 

12,043

PARTNERS’ CAPITAL

General Partner's interest

25,745

26,300

Limited Partners' interest

24,608

25,139

Total partners' capital

 

50,353

 

51,439

TOTAL LIABILITIES AND PARTNERS’ CAPITAL

$

71,539

$

63,482

See notes to financial statements.

S-34

Pennsylvania RSA No. 6(II) Limited Partnership

Statements of Income – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

    

 

2019

    

2018

    

2017

OPERATING REVENUES:

Service revenues

$

107,417

$

107,284

$

107,517

Equipment revenues

 

27,286

 

30,596

 

27,092

Other revenues

10,408

9,126

8,378

Total operating revenues

 

145,111

 

147,006

 

142,987

OPERATING EXPENSES:

Cost of services (exclusive of depreciation)

 

54,477

 

54,011

 

52,463

Cost of equipment

 

27,170

 

30,488

 

30,823

Depreciation

 

3,910

 

3,889

 

3,480

Selling, general and administrative expense

 

28,897

 

28,121

 

30,270

Total operating expenses

 

114,454

 

116,509

 

117,036

OPERATING INCOME

 

30,657

 

30,497

 

25,951

INTEREST INCOME, NET

 

207

 

176

 

48

NET INCOME

$

30,864

$

30,673

$

25,999

Allocation of Net Income:

General Partner

$

15,781

$

15,682

$

13,292

Limited Partners

$

15,083

$

14,991

$

12,707

See notes to financial statements.

S-35

Pennsylvania RSA No. 6(II) Limited Partnership

Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

General Partner

Limited Partners

 

    

    

    

Consolidated

    

    

 

Communications

Venus Cellular

Cellco

Cellco

Enterprise

Telephone

Total Partners’

 

Partnership

Partnership

Services, Inc.

Company, Inc.

Capital

 

BALANCE—January 1, 2017

$

22,153

$

3,696

$

10,255

$

7,222

$

43,326

Distributions

 

(12,501)

 

(2,086)

 

(5,787)

 

(4,076)

 

(24,450)

Net income

 

13,292

 

2,218

 

6,154

 

4,335

 

25,999

BALANCE— December 31, 2017

$

22,944

$

3,828

$

10,622

$

7,481

$

44,875

ASC 606 opening balance sheet adjustment

 

2,118

 

353

 

980

 

690

 

4,141

Distributions

 

(14,444)

 

(2,410)

 

(6,687)

 

(4,709)

 

(28,250)

Net income

 

15,682

 

2,617

 

7,261

 

5,113

 

30,673

BALANCE— December 31, 2018

$

26,300

$

4,388

$

12,176

$

8,575

$

51,439

Distributions

 

(16,336)

 

(2,725)

 

(7,563)

 

(5,326)

 

(31,950)

Net income

 

15,781

 

2,633

 

7,305

 

5,145

 

30,864

BALANCE— December 31, 2019

$

25,745

$

4,296

$

11,918

$

8,394

$

50,353

See notes to financial statements.

S-36

Pennsylvania RSA No. 6(II) Limited Partnership

Statements of Cash Flows – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

    

 

2019

    

2018

    

2017

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

30,864

$

30,673

$

25,999

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

 

3,910

 

3,889

 

3,480

Imputed interest on financing obligation

47

47

46

Provision for uncollectible accounts

 

549

 

476

 

681

Accounts receivable

 

(95)

 

(953)

 

(532)

Prepaid expenses and other and other assets

 

1

 

(3,107)

 

89

Accounts payable and accrued liabilities

 

75

 

618

 

(204)

Contract liabilities and other

 

52

 

981

 

54

Other net changes

(165)

450

219

Net cash provided by operating activities

 

35,238

 

33,074

 

29,832

CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures

 

(2,791)

 

(6,234)

 

(6,996)

Fixed asset transfers out

 

922

 

2,148

 

930

Change in due from affiliate

 

(1,370)

 

(698)

 

731

Net cash used in investing activities

 

(3,239)

 

(4,784)

 

(5,335)

CASH FLOWS FROM FINANCING ACTIVITIES:

Repayments of financing obligation

(49)

(40)

(47)

Distributions

 

(31,950)

 

(28,250)

 

(24,450)

Net cash used in financing activities

 

(31,999)

 

(28,290)

 

(24,497)

CHANGE IN CASH

 

-

 

-

 

-

CASH—Beginning of year

 

-

 

-

-

CASH—End of year

$

-

$

-

$

-

NONCASH TRANSACTIONS FROM INVESTING ACTIVITIES:

Accruals for capital expenditures

$

90

$

135

$

150

See notes to financial statements.

S-37

Pennsylvania RSA No. 6(II) Limited Partnership

Notes to Financial Statements – For the Years Ended December 31, 2019 (Audited), 2018 (Unaudited) and 2017 (Unaudited)

(Dollars in Thousands)

1.ORGANIZATION AND MANAGEMENT

Pennsylvania RSA No. 6(II) Limited Partnership (the “Partnership”) was formed in 1991. The principal activity of the Partnership is providing cellular service in the Pennsylvania Rural Service Area 6-B2. Under the terms of the partnership agreement, the partnership expires on January 1, 2091.

In accordance with the partnership agreement, Cellco Partnership (“Cellco”), the general partner of the Partnership, is responsible for managing the operations of the Partnership.

The partners and their respective ownership percentages of the Partnership as of December 31, 2019 are as follows:

General Partner:

Cellco Partnership

51.13

%

Limited Partners:

Cellco Partnership

8.53

%

Consolidated Communications Enterprise Services, Inc.

23.67

%

Venus Cellular Telephone Company, Inc.

16.67

%

Cellco is an indirect, wholly-owned subsidiary of Verizon Communications Inc. (Verizon). Substantially all of the Partnership’s transactions represent transactions with, or processed by, Cellco and/or certain other affiliates (collectively, Verizon Wireless).

2. SIGNIFICANT ACCOUNTING POLICIES

Reclassification

Certain prior year amounts have been reclassified to conform to the current year presentation.

S-38

Use of estimates

The financial statements are prepared using U.S. generally accepted accounting principles (GAAP), which requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from those estimates.

Examples of significant estimates include: the allowance for uncollectible accounts, the recoverability of property, plant and equipment and long-lived assets, the incremental borrowing rate for the operating lease liability, and fair values of financial instruments.

Revenue recognition

The Partnership earns revenue from contracts with customers, primarily by providing access to and usage of the Verizon Wireless telecommunications network and selling equipment. These revenues are accounted for under Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606), which the Partnership adopted on January 1, 2018 using the modified retrospective approach. This standard update, along with related subsequently issued updates, clarifies the principles for recognizing revenue and develops a common revenue standard for GAAP. The standard update also amended the guidance for the recognition of costs to obtain customer contracts such that incremental costs of obtaining customer contracts are deferred and amortized consistent with the transfer of the related good or service.

The Partnership also earns revenues that are not accounted for under Topic 606 from leasing arrangements (such as those from towers) and the interest on equipment financed under a device payment plan agreement when sold to the customer by an authorized agent.

Wireless services are offered through a variety of plans on a postpaid or prepaid basis. For wireless service, the Partnership recognizes revenue using an output method, either as the service allowance units are used or as time elapses, because it reflects the pattern by which the performance obligations are satisfied through the transfer of service to the customer. Monthly service is generally billed in advance, which results in a contract liability. See Revenue and Contract Costs Note for additional information. For postpaid plans where monthly usage exceeds the allowance, the overage usage represents options held by the customer for incremental services and the usage-based fee is recognized when the customer exercises the option (typically on a month-to-month basis).

Equipment revenue related to wireless devices and accessories is generally recognized when the products are delivered to and accepted by the customer, as this is when control passes to the customer. In addition to offering the sale of equipment on a standalone basis, Verizon Wireless has two primary offerings through which customers pay for a wireless device in connection with a service contract: fixed-term plans and device payment plans.

S-39

Under a fixed-term plan, the customer is sold the wireless device without any upfront charge or at a discounted price in exchange for entering into a fixed-term service contract (typically for a term of 24 months or less). This plan is currently only offered to business customers.

Under a device payment plan, the customer is sold the wireless device in exchange for a non-interest bearing installment note, which is repaid by the customer, typically over a 24-month term, and concurrently enters into a month-to-month contract for wireless service. Customers may be offered certain promotions that provide billing credits applied over a specified term, contingent upon the customer maintaining service. The credits are included in the transaction price, which are allocated to the performance obligations based on their relative selling price, and are recognized when earned.

A financing component exists in both fixed-term plans and device payment plans because the timing of the payment for the device, which occurs over the contract term, differs from the satisfaction of the performance obligation, which occurs at contract inception upon transfer of the device to the customer. The significance of the financing component inherent in the fixed-term and device payment plan receivables is periodically assessed at the contract level, based on qualitative and quantitative considerations, related to customer classes. These considerations include assessing the commercial objective of plans, the term and duration of financing provided, interest rates prevailing in the marketplace, and credit risks of customer classes, all of which impact the selection of appropriate discount rates. Based on current facts and circumstances, the financing component in existing direct channel device payments and fixed-term contracts with customers is not significant and therefore is not accounted for separately. See Device Payment Note for additional information on the interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent in the indirect channel.

Roaming revenue reflects service revenue earned by the Partnership when customers not associated with the Partnership operate in the service area of the Partnership and use the Partnership’s network. The roaming rates with third-party carriers are based on agreements with such carriers. The roaming rates and methodology to determine roaming revenues charged by the Partnership to Verizon Wireless are established by Verizon Wireless and reviewed on a periodic basis and may not reflect current market rates (see Transactions with Affiliates and Related Parties Note).  

Other revenues include non-service revenues such as regulatory fees, cost recovery surcharges, revenues associated with Verizon Wireless’s device protection package, and interest on equipment financed under a device payment plan agreement when sold to the customer by an authorized agent. The Partnership recognizes taxes imposed by governmental authorities on revenue-producing transactions between the Partnership and its customers, which are passed through to the customers, on a net basis.

S-40

Wireless contracts

Total contract revenue, which represents the transaction price for service and equipment, is allocated between service and equipment revenue based on their estimated standalone selling prices. The standalone selling price of the device or accessory is estimated to be its retail price, excluding subsidies or conditional purchase discounts. The standalone selling price of service is estimated to be the price that is offered to customers on month-to-month contracts that can be cancelled at any time without penalty (i.e., when there is no fixed-term for service) or when service is procured without the concurrent purchase of a device. In addition, the Partnership also assesses whether the service term is impacted by certain legally enforceable rights and obligations in the contract with customers, such as penalties that a customer would have to pay to early terminate a fixed-term contract or billing credits that would cease if the month-to-month wireless service is canceled. The assessment of these legally enforceable rights and obligations involves judgment and impacts the determination of the transaction price and related disclosures.

From time to time, customers on device payment plans may be offered certain promotions that provide the right to upgrade to a new device after paying down a certain specified portion of the required device payment plan agreement amount and trading in their device in good working order. This trade-in right is accounted for as a guarantee obligation. The full amount of the trade-in right's fair value is recognized as a guarantee liability and results in a reduction to the revenue recognized upon the sale of the device. The guarantee liability was insignificant at December 31, 2019 and 2018. The total transaction price is reduced by the guarantee, which is accounted for outside the scope of Topic 606, and the remaining transaction price is allocated between the performance obligations within the contract.

Fixed-term plans generally include the sale of a wireless device at subsidized prices. This results in the creation of a contract asset at the time of sale, which represents the recognition of equipment revenue in excess of amounts billed.

For device payment plans, billing credits are accounted for as consideration payable to a customer and are included in the determination of total transaction price, resulting in a contract liability.

Verizon Wireless may provide a right of return on products and services for a short time period after a sale. These rights are accounted for as variable consideration when determining the transaction price, and accordingly the Partnership recognizes revenue based on the estimated amount to which the Partnership expects to be entitled after considering expected returns. Returns and credits are estimated at contract inception and updated at the end of each reporting period as additional information becomes available. Verizon Wireless also may provide credits or incentives on products and services for contracts with resellers, which are accounted for as variable consideration when estimating the amount of revenue to recognize. These amounts are insignificant to the financial statements.

S-41

For certain offers that also include third-party service providers, the Partnership evaluates whether the Partnership is acting as the principal or as the agent with respect to the goods or services provided to the customer. This principal versus agent assessment involves judgement and focuses on whether the facts and circumstances of the arrangement indicate that the goods or services were controlled by the Partnership prior to transferring them to the customer. To evaluate if the Partnership has control, various factors are considered including whether the Partnership is primarily responsible for fulfillment, bears risk of loss and has discretion over pricing.

Operating expenses

Operating expenses include expenses directly attributable to the Partnership, as well as an allocation of selling, general and administrative, and other operating expenses incurred by Verizon on behalf of the Partnership. Employees of Verizon provide services on behalf of the Partnership. These employees are not employees of the Partnership, therefore, operating expenses include allocated charges of salary and employee benefit costs for the services provided to the Partnership. Verizon Wireless believes such allocations, which are principally based on total subscribers, are calculated in accordance with the Partnership agreement and are determined using a reasonable method of allocating such costs (see Transactions with Affiliates and Related Parties Note).

Cost of roaming, included in cost of services, reflects costs incurred by the Partnership when customers associated with the Partnership operate and use a network in a service area not associated with the Partnership. The roaming rates with third-party carriers are based on agreements with such carriers. The roaming rates and methodology to determine roaming costs charged to the Partnership by Verizon Wireless are established by Verizon Wireless and reviewed on a periodic basis and may not reflect current market rates (see Transactions with Affiliates and Related Parties Note).

Cost of equipment is recorded upon sale of the related equipment at Verizon Wireless’s cost basis. Inventory is owned by Verizon Wireless until the moment of sale and is not recorded in the financial statements of the Partnership.

Maintenance and repairs

The cost of maintenance and repairs, including the cost of replacing minor items not constituting substantial betterments, is charged principally to cost of services as these costs are incurred.

S-42

Advertising costs

Costs for advertising products and services, as well as other promotional and sponsorship costs, are allocated from Verizon Wireless and are charged to selling, general and administrative expenses in the periods in which they are incurred (see Transactions with Affiliates and Related Parties Note).

Income taxes

The Partnership is treated as a pass-through entity for income tax purposes and therefore, is not subject to federal, state or local income taxes. Accordingly, no provision has been recorded for income taxes in the Partnership’s financial statements. The results of operations, including taxable income, gains, losses, deductions and credits, are allocated to and reflected on the income tax returns of the respective partners.

The Partnership files partnership income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions. The Partnership remains subject to examination by tax authorities for tax years as early as 2016. It is reasonably possible that various current tax examinations could conclude or require reevaluations of the Partnership’s tax positions during this period. An estimate of the range of the possible change cannot be made until these tax matters are further developed or resolved.

Due to/from affiliate

Due to/from affiliate principally represents the Partnership’s cash position with Verizon. Verizon manages, on behalf of the Partnership, all operating, investing and financing activities of the Partnership. As such, the change in due to/from affiliate is reflected as a financing activity or an investing activity, respectively, in the statement of cash flows, based on the net position. In addition, cost of equipment and other operating expenses incurred by Verizon Wireless on behalf of the Partnership, as well as property, plant and equipment and wireless license transactions with Verizon Wireless, are charged to the Partnership through this account.

Interest income on due from affiliate and interest expense on due to affiliate are based on the short-term Applicable Federal Rate, which was approximately 2.1% and 2.3% for the years ended December 31, 2019 and 2018 respectively. In previous years, interest expense on due to affiliate balances was based on Verizon Wireless’s average cost of borrowing from Verizon, which was approximately 4.7% in 2017. Interest income on due from affiliate was based on the short term Applicable Federal Rate which was 1.2% in 2017. Included in interest income, net is interest income of $237, $207 and $77 for the years ended December 31, 2019, 2018 and 2017, respectively, related to due from affiliate.

S-43

Allowance for uncollectible accounts

Accounts receivable are recorded in the financial statements at cost, net of an allowance for credit losses, with the exception of indirect-channel device payment plan loans. Allowances for uncollectible accounts receivable, including direct-channel device payment plan agreement receivables, are maintained for estimated losses resulting from the failure or inability of customers to make required payments. Indirect-channel device payment loans are considered financial instruments and are initially recorded at fair value net of imputed interest, and credit losses are recorded as incurred. Loan balances are assessed annually for impairment and an allowance is recorded if the loan is considered impaired.

The allowance for uncollectible accounts receivable is based on management’s assessment of the collectability of specific customer accounts and includes consideration of the credit worthiness and financial condition of those customers. An allowance is recorded to reduce the receivables to the amount that is reasonably believed to be collectible.

Similar to traditional service revenue accounting treatment, direct-channel device payment plan agreement bad debt expense is recorded based on an estimate of the percentage of equipment revenue that will not be collected. This estimate is based on a number of factors, including historical write-off experience, credit quality of the customer base and other factors such as macroeconomic conditions. The aging of accounts with device payment plan agreement receivables is monitored and account balances are written-off if collection efforts are unsuccessful and future collection is unlikely.

Property, plant and equipment, and depreciation

Property, plant and equipment is recorded at cost. Property, plant and equipment is depreciated on a straight-line basis.

Leasehold improvements are amortized over the shorter of the estimated life of the improvement or the remaining term of the related lease, calculated from the time the asset was placed in service.

When depreciable assets are retired or otherwise disposed of, the related cost and accumulated depreciation are deducted from the property, plant and equipment accounts and any gains or losses on disposition are recognized in income. Transfers of property, plant and equipment between the Partnership and Verizon Wireless are recorded at net book value on the date of the transfer with an offsetting entry included in due from affiliate.

Interest expense, if any, associated with the construction of network-related assets is capitalized. Capitalized interest is reported as a reduction in interest expense and depreciated as part of the cost of the network-related assets.

S-44

Verizon Wireless and the Partnership continue to assess the estimated useful lives of property, plant and equipment and, though the timing and extent of current deployment plans are subject to ongoing analysis and modification, the current estimates of useful lives are believed to be reasonable.

Other assets

Other assets, net primarily includes long-term device payment plan agreement receivables, net of allowances of $61 and $166 at December 31, 2019 and 2018, respectively.

Impairment

All long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If any indications of impairment are present, recoverability would be tested by comparing the carrying amount of the asset group to the net undiscounted cash flows expected to be generated from the asset group. If those net undiscounted cash flows do not exceed the carrying amount, the next step would be to determine the fair value of the asset and record an impairment, if any. The useful-life determinations for these long-lived assets are re-evaluated each year to determine whether events and circumstances warrant a revision to their remaining useful lives.

Wireless licenses

Wireless licenses provide the Partnership with the exclusive right to utilize the designated radio frequency spectrum to provide wireless communications services. In addition, Verizon Wireless maintains wireless licenses that provide the Partnership with the right to utilize Verizon Wireless’s designated radio frequency spectrum to provide wireless communications services (see Transactions with Related Parties and Affiliates Note). While licenses are issued for a fixed time, generally ten years, such licenses are subject to renewal by the Federal Communications Commission (FCC). License renewals, which are managed by Verizon Wireless, have historically occurred routinely and at nominal cost. Moreover, Verizon Wireless determined that there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful lives of the wireless licenses. As a result, wireless licenses are treated as an indefinite-lived intangible asset. The useful life determination for wireless licenses is re-evaluated each year to determine whether events and circumstances continue to support an indefinite useful life.

The Partnership owns a wireless license in the rural service area which has no carrying value. The average remaining renewal period of the Partnership’s wireless license portfolio was 0.8 years as of December 31, 2019.

Wireless license balances are tested for potential impairment annually or more frequently if impairment indicators are present. When evaluating wireless licenses

S-45

for impairment, Verizon Wireless and the Partnership (to the extent it owns more than one license) aggregate wireless licenses into one single unit of accounting, since they are utilized on an integrated basis. Verizon Wireless allocates to the Partnership, based on a reasonable methodology, any impairment loss recognized by Verizon Wireless for licenses included in Verizon Wireless's national footprint.

In 2019 and 2017, Verizon Wireless performed a qualitative impairment assessment to determine whether it is more likely than not that the fair value of its aggregate wireless licenses was less than the carrying amount. As part of the assessment, several qualitative factors were considered, including market transactions, the business enterprise value of Verizon Wireless, macroeconomic conditions (including changes in interest rates and discount rates), industry and market considerations (including industry revenue and EBITDA (earnings before interest, taxes, depreciation and amortization) margin projections), the recent and projected financial performance of Verizon Wireless, as well as other factors.

In 2018, Verizon Wireless performed a quantitative impairment assessment for its aggregate wireless licenses, which consisted of comparing the estimated fair value of its aggregate wireless licenses to the aggregated carrying amount as of the test date.

Verizon Wireless’s impairment assessments in 2019, 2018 and 2017 indicated that the fair value of its wireless licenses exceeded their carrying value and, therefore did not result in an impairment.

Financial instruments

The carrying value of the Partnership’s wireless device payment plan agreement receivables approximates fair value.

Fair value measurements

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities

Level 2 - Observable inputs, other than quoted prices, in active markets for identical assets and liabilities

Level 3 - No observable pricing inputs in the market

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The

S-46

assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy. As of December 31, 2019 and 2018, the Partnership did not have any assets or liabilities measured at fair value on a recurring basis.

Distributions

The Partnership is required to make distributions to its partners based upon the Partnership’s operating results, due to/from affiliate status and financing needs, as determined by the General Partner at the date of the distribution, which are typically made in arrears.

Recently adopted accounting standards

The following Accounting Standard Updates (ASUs) were issued by the Financial Accounting Standards Board (FASB), and have been recently adopted by the Partnership.

Description

Date of Adoption

Effect on Financial Statements

ASU 2016-02, ASU 2018-01, ASU 2018-10, ASU 2018-11, ASU 2018-20 and ASU 2019-01, Leases (Topic 842)

The FASB issued Topic 842 requiring entities to recognize assets and liabilities on the balance sheet for all leases, with certain exceptions. In addition, through improved disclosure requirements, the standard update will enableTopic 842 enables users of financial statements to further understand the amount, timing and uncertainty of cash flows arising from leases. This standard update is effectiveTopic 842 allowed for a modified retrospective application and was early adopted as of the first quarter of 2019; however early adoption is permitted. The Partnership’s current operating lease portfolio is primarily comprised of spectrum, network, real estate, and equipment leases. Upon adoption of2019. Entities were required to apply the standard, the balance sheet is expected to include a right of use asset and liability related to substantially all operating lease arrangements. At Cellco, a cross-functional coordinated implementation team has been established to implement the standard update related to leases. The Partnership is in the process

S-12


of assessing the impact to its systems, processes and internal controls to meet the standard update’s reporting and disclosure requirements.

In May 2014, the accounting standard update related to the recognition of revenue from contracts with customers was issued. This standard update along with related subsequently issued updates clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP. The standard update also amends current guidance for the recognition of costs to obtain and fulfill contracts with customers such that incremental costs of obtaining and direct costs of fulfilling contracts with customers will be deferred and amortized consistent with the transfer of the related good or service. The standard update intends to provide a more robust framework for addressing revenue issues; improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; and provide more useful information to users of financial statements through improved disclosure requirements. The two permitted transition methods under the new standard are the fullmodified retrospective method, in which case the standard would be appliedapproach: (1) retrospectively to each prior reporting period presented andin the cumulative effect of applyingfinancial statements with the standard would becumulative-effect adjustment recognized at the beginning of the earliest comparative period shown,presented; or (2) retrospectively at the beginning of the period of adoption (January 1, 2019) through a cumulative-effect adjustment. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply.

1/1/2019

The Partnership early adopted Topic 842 beginning on January 1, 2019, using the modified retrospective method, in which case the standard is applied only to the most current period presented and the cumulative effect of applying the standard would be recognized at the date of initial application. In August 2015, an accounting standard update was issued that delays the effective date of this standard update until the first quarter of 2018, at which time the Partnership plans to adopt the standard.

The Partnership is in the process of evaluating the impact of the standard update. The ultimate impact on revenue resulting from the application of the new standard will be subject to assessments that are dependent on many variables, including, but not limited to, the terms of contractual arrangements and the mix of business.approach. Upon adoption, the Partnership expects thathas recognized and measured leases without revising comparative period information or disclosure. Additionally, the allocation of revenue between equipment and service for wireless fixed-term service plans will result in more revenue allocated to equipment and recognized earlier as compared with current GAAP. The timing of recognition of sales commission expenses is also expected to be impacted, as a substantial portion of these costs (which are currently expensed) will be capitalized and amortized as described above. The available transition methods will continue to be evaluated. The Partnership’s considerations include, but are not limited to, the comparability of financial statements and the comparability within the industry from applicationadoption of the new standard to contractual arrangements. The Partnership plans to selecthad a transition method bysignificant impact on the second half of 2017. 

At Cellco, a cross-functional coordinated implementation team has been established to implement the standard update relatedbalance sheet due to the recognition of revenue from contractsoperating lease liabilities, along with customers. The Partnership has identified and is in the processoperating lease right-of-use-assets.

S-47

The effect of the changes made to the balance sheet for the adoption of Topic 842 was as follows:

At December 31,

Adjustments due

At January 1

2018

to Topic 842

2019

Prepaid expenses and other

 

$

5,108

 

$

(47)

 

$

5,061

Operating lease right-of-use asset

 

 

10,460

 

10,460

Other assets - net

 

9,904

 

(54)

 

9,850

Current operating lease liabilities

2,161

2,161

Non-current operating lease liabilities

9,086

9,086

Deferred rent

 

1,208

 

(888)

 

320

In addition to the increase to the operating lease liabilities and right-of-use assets, Topic 842 also resulted in reclassifying the presentation of prepaid and deferred rent related to operating leases to operating lease right-of-use assets. The operating lease right-of-use assets amount also includes the balance of any prepaid lease payments, unamortized initial direct costs, and lease incentives.

The Partnership elected the package of practical expedients permitted under the transition guidance within the new standard. Accordingly, the Partnership has adopted these practical expedients and did not reassess: (1) whether an expired or existing contract is a lease or contains an embedded lease; (2) lease classification of an expired or existing lease; or (3) capitalization of initial direct costs for an expired or existing lease. In addition, the Partnership has elected the land easement transition practical expedient, and did not reassess whether an existing or expired land easement is a lease or contains a lease if it has not historically been accounted for as a lease.

The Partnership leases network equipment, including towers, distributed antenna systems, and small cells, real estate, connectivity mediums, which include dark fiber; equipment; and other various types of assets for use in operations under operating leases. The Partnership assesses whether an arrangement is a lease or contains a lease at inception. For arrangements considered leases or that contain a lease that is accounted for separately, the Partnership determines the classification and initial measurement of the right-of-use asset and lease liability at the lease commencement date, which is the date that the underlying asset becomes available for use.

For operating leases, the Partnership recognizes a right-of-use asset, which represents the right to use the underlying asset for the lease term, and a lease liability, which represents the present value of an obligation to make payments arising over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate. The incremental borrowing rate is determined using a portfolio approach based on the rate of interest that Verizon would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. Management uses Verizon's unsecured borrowing rate given that Verizon manages, on behalf of the Partnership, all operating, investing, and financing activities of the Partnership and risk-adjusts that rate to approximate a collateralized rate, which is updated on an annual basis.

S-48

In those circumstances where the Partnership is the lessee, the election was made to account for non-lease components associated with leases (e.g., common area maintenance costs) and lease components as a single lease component for substantially all of the asset classes.

Rent expense for operating leases is recognized on a straight-line basis over the term of the lease and is included in either cost of services or selling, general and administrative expenses in the statements of income, based on the use of the facility or equipment on which rent is being paid. Variable rent payments related to operating leases are expensed in the period incurred. The variable lease payments consist of payments dependent on various external indicators, including real estate taxes, common area maintenance charges and utility usage.

Operating leases with a term of 12 months or less are not recorded on the balance sheet; the Partnership recognizes rent expense for these leases on a straight-line basis over the lease term.

See the Leasing Arrangements Note for additional information related to leases, including disclosures required under Topic 842.

Recently issued accounting standards

The following ASU has recently been issued by the FASB.

Description

Date of implementing changes to its systems, processes and internal controls to meet the standard update’s reporting and disclosure requirements.

Reclassifications–  The Partnership reclassified certain prior year amounts to conform to the current year presentation.

S-13Adoption


Table of ContentsEffect on Financial Statements

Subsequent events – Events subsequent to December 31, 2016 have been evaluated through February 28, 2017, the date the financial statements were issued.

3.

WIRELESS DEVICE INSTALLMENT PLANSASU 2016-13, ASU 2018-19, ASU 2019-04, ASU 2019-05, Financial Instruments - Credit Losses (Topic 326)

Under the Verizon device payment program, eligible wireless customers purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program pay lower service fees as compared to those under fixed-term service plans, and their device payment plan charge is included in their standard wireless monthly bill.

Wireless device payment plan agreement receivables–  The following table displays device payment plan agreement receivables, net, that continue to be recognized in the accompanying balance sheets:

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

(Unaudited)

 

(Audited)

Device payment plan agreement receivables, gross

 

$

24,528

 

$

18,622

Unamortized imputed interest

 

 

(1,017)

 

 

(791)

Device payment plan agreement receivables, net of

 

 

23,511

 

 

17,831

unamortized imputed interest

 

 

 

 

 

 

Allowance for credit losses

 

 

(708)

 

 

(906)

Device payment plan agreement receivables, net

 

$

22,803

 

$

16,925

 

 

 

 

 

 

 

Classified on the balance sheets:

 

 

 

 

 

 

Accounts receivable, net

 

$

15,950

 

$

10,303

Other assets

 

 

6,853

 

 

6,622

Device payment plan agreement receivables, net

 

$

22,803

 

$

16,925

The Partnership may offer customers certain promotions where a customer can trade-in his or her owned device in connection with the purchase of a new device. Under these types of promotions, the customer will receive trade-in credits that are applied to the customer’s monthly bill. As a result, the Partnership recognizes a trade-in obligation measured at fair value using weighted-average selling prices obtained in recent resales of devices eligible for trade-in. Device payment plan agreement receivables, net does not reflect this trade-in obligation. At December 31, 2016 and 2015, the amount of trade-in obligations was not material.

At the time of sale, the Partnership imputes risk adjusted interest on the device payment plan agreement receivables. Imputed interest is recorded as a reduction to the related accounts receivable. Interest income, which is included within Other revenues on the statements of income and comprehensive income, is recognized over the financed payment term.

When originating device payment plan agreements, the Partnership uses internal and external data sources to create a credit risk score to measure the credit quality

S-14


of a customer and to determine eligibility for the device payment program.  If a customer is either new to the Partnership or has less than 210 days of customer tenure (a new customer), the credit decision process relies more heavily on external data sources. If the customer has 210 days or more of customer tenure (an existing customer), the credit decision process relies on internal data sources. For a small portion of new customer applications, a traditional credit report is not available from one of the national credit reporting agencies because the potential customer does not have sufficient credit history. In those instances, alternate credit data is used for the risk assessment. The experience has been that the payment attributes of longer tenured customers are highly predictive when considering their ability to pay in the future. External data sources include obtaining a credit report from a national consumer credit reporting agency, if available. Internal data and/or credit data obtained from the credit reporting agencies is used to create a custom credit risk score. The custom credit risk score is generated automatically (except with respect to a small number of applications where the information needs manual intervention) from the applicant’s credit data using Verizon’s proprietary custom credit models, which are empirically derived and demonstrably and statistically sound. The credit risk score measures the likelihood that the potential customer will become severely delinquent and be disconnected for non-payment.

Based on the custom credit risk score, each customer is assigned to a credit class, each of which has a specified required down payment percentage and specified credit limits. Device payment plan agreement receivables originated from customers assigned to credit classes requiring no down payment represent the lowest risk. Device payment plan agreement receivables originated from customers assigned to credit classes requiring a down payment represent a higher risk.

Subsequent to origination, the Partnership monitors delinquency and write-off experience as key credit quality indicators for its portfolio of device payment plan agreements and fixed-term service plans. The extent of collection efforts with respect to a particular customer are based on the results of proprietary custom empirically derived internal behavioral scoring models which analyze the customer’s past performance to predict the likelihood of the customer falling further delinquent. These customer scoring models assess a number of variables, including origination characteristics, customer account history and payment patterns. Based on the score derived from these models, accounts are grouped by risk category to determine the collection strategy to be applied to such accounts. The Partnership continuously monitors collection performance results and the credit quality of device payment plan agreement receivables based on a variety of metrics, including aging. The Partnership considers an account to be delinquent and in default status if there are unpaid charges remaining on the account on the day after the bill’s due date.

As of December 31, 2016, the balance and aging of the device payment plan agreement receivables on a gross basis was as follows:

 

 

 

 

 

 

 

 

2016

 

2015

 

 

(Unaudited)

 

(Audited)

Unbilled

 

$

23,043

 

$

17,694

S-15


Billed:

 

 

 

 

 

 

Current

 

 

1,269

 

 

806

Past due

 

 

216

 

 

122

Device payment plan agreement receivables, gross

 

$

24,528

 

$

18,622

 

 

 

 

 

 

 

Activity in the allowance for credit losses for the device payment plan agreement receivables was as follows:

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

(Unaudited)

 

(Audited)

Balance at January 1

 

$

906

 

$

163

Bad debt expenses

 

 

203

 

 

945

Write-offs

 

 

(401)

 

 

(138)

Other

 

 

 —

 

 

(64)

Balance at December 31

 

$

708

 

$

906

Customers entering into device payment plan agreements prior to May 31, 2015, have the right to upgrade their device, subject to certain conditions, including making a stated portion of the required device payment plan agreement payments and trading in their device in good working condition. Generally, customers entering into device payment plan agreements on or after June 1, 2015 are required to repay all amounts due under their device payment agreement before being eligible to upgrade their device. However, on select devices, certain marketing promotions have been revocably offered to customers to upgrade to a new device after paying down a certain specified portion of the device payment plan agreement amount as well as trading in their device in good working order. When a customer enters into a device payment plan agreement with the right to upgrade to a new device or for a device that is subject to an upgrade promotion, the Partnership records a guarantee liability in accordance with the Partnership’s accounting policy. The guarantee liability related to this program, which was $115 (Unaudited) at December 31, 2016 and $408 at December 31, 2015, was included in Advance billings and other on the accompanying balance sheets.

S-16


4.

PROPERTY, PLANT AND EQUIPMENT,  NET

Property, plant and equipment consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

��

 

 

 

2016

 

2015

 

 

 

(Unaudited)

 

(Audited)

 

Buildings and improvements (15-45 years)

 

$

9,883

 

$

9,576

 

Wireless plant and equipment (3-50 years)

 

 

29,049

 

 

27,486

 

Furniture, fixtures and equipment (3-10 years)

 

 

482

 

 

479

 

Leasehold improvements (5-7 years)

 

 

2,466

 

 

2,262

 

 

 

 

41,880

 

 

39,803

 

Less: accumulated depreciation

 

 

(24,312)

 

 

(21,278)

 

Property, plant and equipment, net

 

$

17,568

 

$

18,525

 

 

 

 

 

 

 

 

 

Capitalized network engineering costs of $164 (Unaudited) and $376, were recorded during the years ended December 31, 2016 and 2015, respectively. Construction in progress included in certain classifications shown above, principally consists of wireless plant and equipment, amounted to $334 (Unaudited) and $1,067, as of December 31, 2016 and 2015, respectively. Depreciation expense of $3,329 (Unaudited), $3,220, and $2,520 was incurred during the years ended December 31, 2016, 2015 and 2014.

5.

TOWER MONETIZATION TRANSACTION

During March 2015, Verizon Communications, the parent company of Cellco, entered into an agreement with American Tower Corporation (ATC) giving ATC exclusive rights to lease and operate approximately 11,300 wireless towers owned and operated by Cellco and its subsidiaries for an upfront payment of $5.0 billion (not in thousands). Verizon Communications also sold 162 towers to ATC for an upfront payment of $0.1 billion (not in thousands). Under the terms of the lease agreements, ATC has exclusive rights to lease and operate the towers over an average term of approximately 28 years. As the leases expire, ATC has fixed-price purchase options to acquire these towers based on their anticipated fair market values at the end of the lease terms. The Partnership has subleased capacity on the towers from ATC for a minimum of 10 years at current market rates, with options to renew. The Partnership participated in this arrangement and has leased 2 towers to ATC for an upfront payment of $849. The upfront payment was accounted for as deferred rent and as a financing obligation. The $375 accounted for as deferred rent was included in cash flows provided by operating activities and relates to the portion of the towers for which the right-of-use has passed to ATC. The deferred rent is being recognized on a straight-line basis over the Partnership’s average lease term of 30 years.  At December 31, 2015, a financing obligation in the amount of $474 was included in cash flows provided by financing activities, which relates to the portion of the towers that continue to be occupied and used for the Partnership’s network operations. The Partnership makes a sublease payment to ATC for $1.9 per month per site, with annual increases of 2 percent. During 2016 and 2015, the

S-17


Partnership made $46 and $38, respectively, of sublease payments to ATC, which is recorded as Repayments of financing obligation.

At December 31, 2016 and 2015, the balance of deferred rent was $352 (Unaudited) and $365, respectively. At December 31, 2016 and 2015, the balance of the financing obligation was $468 (Unaudited) and $469, respectively.

6.

CURRENT LIABILITIES

Accounts payable and accrued liabilities consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

 

 

2016

 

2015

 

 

 

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,713

 

$

1,960

 

Non-income based taxes and regulatory fees

 

 

590

 

 

706

 

Accrued commissions

 

 

1,469

 

 

1,475

 

Accounts payable and accrued liabilities

 

$

4,772

 

$

4,141

 

Advance billings and other consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

 

 

Advance billings

 

$

3,524

 

$

3,664

 

Customer deposits

 

 

437

 

 

325

 

Guarantee liability

 

 

115

 

 

408

 

Advance billings and other

 

$

4,076

 

$

4,397

 

7.

TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

In addition to fixed asset purchases and right to use licenses substantially all of service revenues, equipment revenues, other revenues, cost of service, cost of equipment, and selling, general and administrative expenses represent transactions processed by affiliates (Cellco and its related parties) on behalf of the Partnership or represent transactions with affiliates. These transactions consist of (1) revenues and expenses that pertain to the Partnership which are processed by Cellco and directly attributed to or directly charged to the Partnership; (2) roaming revenue by customers of other Cellco affiliated markets within the Partnership market or Partnership customers’ cost when roaming in other Cellco affiliated markets; (3) certain revenues and expenses that are processed or incurred by Cellco which are allocated to the Partnership based on factors such as the Partnership’s percentage of revenue streams, customers, gross customer additions, or minutes of use; (4) certain costs of operating switches which are allocated to the Partnership; and (5) lease agreements with Cellco, whereas the Partnership has the right to use certain spectrum. These transactions do not necessarily represent arm’s length transactions and may not represent all revenues and costs that would be present if the

S-18


Partnership operated on a standalone basis. Cellco periodically reviews the methodology and allocation bases for allocating certain revenues, operating costs, selling, general and administrative expenses to the Partnership. Resulting changes, if any, in the allocated amounts have historically not been significant.

Service revenues Service revenues include monthly customer billings processed by Cellco on behalf of the Partnership and roaming revenues relating to customers of other affiliated markets that are specifically identified to the Partnership. For the years ended December 31, 2016, 2015, and 2014 roaming revenues were $25,198 (Unaudited), $25,063, and $23,732, respectively. Service revenues also include long distance, data, and certain revenue reductions including revenue concessions that are processed by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Equipment revenues Equipment revenues include equipment sales processed by Cellco and specifically identified to the Partnership, as well as certain handset and accessory revenues, contra-revenues including equipment concessions, and coupon rebates that are processed by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Other revenues–  Other revenues include cell sharing revenue and other fees and surcharges charged to the customer that are specifically identified to the Partnership.

Cost of service Cost of service includes roaming costs relating to the Partnership’s customers roaming in other affiliated markets and switch costs that are incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. For the years ended December 31, 2016, 2015, and 2014 roaming costs were $39,340 (Unaudited), $36,313, and $32,019, and switch costs were $3,484 (Unaudited), $3,408, and $3,897, respectively. Cost of service also includes cost of telecom, long distance and application content that are incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. The Partnership has lease agreements for the right to use additional spectrum owned by Cellco. See Note 8 for further information regarding this arrangement.

Cost of equipment Cost of equipment is recorded at Cellco’s cost basis (see Note 2). Cost of equipment also includes certain costs related to handsets, accessories and other costs incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Selling, general and administrative Selling, general and administrative expenses include commissions, customer billing, office telecom, customer care, salaries, sales and marketing and advertising expenses that are specifically identified to the Partnership as well as incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. The Partnership recorded $2,627 (Unaudited), $2,344, and $2,525 in advertising costs for the years ended December 31, 2016, 2015 and 2014, respectively.

S-19


Property, plant and equipment Property, plant and equipment includes assets purchased by Cellco and directly charged to the Partnership as well as assets transferred between Cellco and the Partnership (see Note 2).

8.

COMMITMENTS

Cellco, on behalf of the Partnership, and the Partnership itself have entered into operating leases for facilities, and equipment used in its operations. Lease contracts include renewal options that include rent expense adjustments based on the Consumer Price Index as well as annual and end-of-lease term adjustments. Rent expense is recorded on a straight-line basis. The noncancellable lease term used to calculate the amount of the straight-line rent expense is generally determined to be the initial lease term, including any optional renewal terms that are reasonably assured of occurring. Leasehold improvements related to these operating leases are amortized over the shorter of their estimated useful lives or the noncancellable lease term. For the years ended December 31, 2016, 2015, and 2014, the Partnership incurred a total of $2,249 (Unaudited), $1,800, and $1,478 respectively, as rent expense related to these operating leases, which was included in Cost of service and Selling, general and administrative expenses in the accompanying statements of income and comprehensive income. Aggregate future minimum rental commitments under noncancellable operating leases, excluding renewal options that are not reasonably assured of occurring for the years shown are as follows:

 

 

 

 

 

Years

    

Amount

 

 

 

 

 

 

2017

 

$

1,936

 

2018

 

 

1,861

 

2019

 

 

1,687

 

2020

 

 

1,579

 

2021

 

 

1,471

 

2022 and thereafter

 

 

4,524

 

 

 

 

 

 

Total minimum payments

 

$

13,058

 

The Partnership has also entered into certain agreements with Cellco, whereas the Partnership leases certain spectrum from Cellco that overlaps the Pennsylvania Rural Service Area 6-B2. Total rent expense under these spectrum leases amounted to $659 (Unaudited) in 2016, $658 in 2015, and $583 in 2014, which is included in Cost of service in the accompanying statements of income and comprehensive income.

Based on the terms of these leases as of December 31, 2016, future spectrum lease obligations are expected to be as follows:

S-20


 

 

 

 

 

Years

    

Amount

 

 

 

 

 

 

2017

 

$

636

 

2018

 

 

625

 

2019

 

 

482

 

2020

 

 

340

 

2021

 

 

340

 

2022 and thereafter

 

 

3,398

 

 

 

 

 

 

Total minimum payments

 

$

5,821

 

The General Partner currently expects that the renewal option in the leases will be exercised.

9.

CONTINGENCIES

Cellco and the Partnership are subject to lawsuits and other claims including class actions, product liability, patent infringement, intellectual property, antitrust, partnership disputes, and claims involving relations with resellers and agents. Cellco is also currently defending lawsuits filed against it and other participants in the wireless industry alleging various adverse effects as a result of wireless phone usage. Various consumer class action lawsuits allege that Cellco violated certain state consumer protection laws and other statutes and defrauded customers through misleading billing practices or statements. These matters may involve indemnification obligations by third parties and/or affiliated parties covering all or part of any potential damage awards against Cellco and the Partnership and/or insurance coverage. All of the above matters are subject to many uncertainties, and the outcomes are not currently predictable.

The Partnership may be allocated a portion of the damages that may result upon adjudication of these matters if the claimants prevail in their actions. In none of the currently pending matters is the amount of accrual material to the Partnership. An estimate of the reasonably possible loss or range of loss with respect to these matters as of December 31, 2016 cannot be made at this time due to various factors typical in contested proceedings, including (1) uncertain damage theories and demands; (2) a less than complete factual record; (3) uncertainty concerning legal theories and their resolution by courts or regulators; and (4) the unpredictable nature of the opposing party and its demands. The Partnership continuously monitors these proceedings as they develop and will adjust any accrual or disclosure as needed. It is not expected that the ultimate resolution of any pending regulatory or legal matter in future periods will have a material effect on the financial condition of the Partnership, but it could have a material effect on the results of operations for a given reporting period.

S-21


10.

RECONCILIATION OF ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Balance at

    

Additions

    

Write-offs

    

Balance at

 

 

 

Beginning

 

Charged to

 

Net of

 

End

 

 

 

of the Year

 

Operations

 

Recoveries

 

of the Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable Allowances:

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 (Unaudited)

 

$

1,255

 

$

502

 

$

(830)

 

$

927

 

2015 (Audited)

 

 

498

 

 

1,638

 

 

(881)

 

 

1,255

 

2014 (Audited)

 

 

225

 

 

739

 

 

(466)

 

 

498

 

S-22


Report of Independent Certified Public Accountants

The Partners of GTE Mobilnet of Texas RSA #17

Limited Partnership

We have audited the accompanying financial statements of GTE Mobilnet of Texas RSA #17

Limited Partnership, which comprise the balance sheets as of December 31, 2016 and 2015, and the related statements of income and comprehensive income, changes in partners’ capital and cash flows for each of the three years in the period ended December 31, 2016, and the related notes to the financial statements.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of GTE Mobilnet of Texas RSA #17 at December 31, 2016 and 2015, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2016 in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

Orlando, FL

February 28, 2017

S-23


GTE Mobilnet of Texas RSA #17 Limited Partnership

Balance Sheets - As of December 31, 2016 and 2015

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Due from affiliate

 

$

13,086

 

$

11,610

 

Accounts receivable, net of allowance of $1,122 and $691

 

 

9,028

 

 

7,957

 

Unbilled revenue

 

 

2,287

 

 

2,311

 

Prepaid expenses

 

 

425

 

 

444

 

Total current assets

 

 

24,826

 

 

22,322

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT - NET

 

 

48,462

 

 

57,180

 

 

 

 

 

 

 

 

 

WIRELESS LICENSES

 

 

441

 

 

441

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

2,252

 

 

1,954

 

TOTAL ASSETS

 

$

75,981

 

$

81,897

 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

4,389

 

$

3,895

 

Advance billings and other

 

 

1,740

 

 

1,848

 

Financing obligation

 

 

2,412

 

 

2,364

 

Deferred rent

 

 

702

 

 

702

 

Total current liabilities

 

 

9,243

 

 

8,809

 

 

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

Financing obligation

 

 

21,356

 

 

21,478

 

Deferred rent

 

 

19,857

 

 

20,165

 

Total long term liabilities

 

 

41,213

 

 

41,643

 

Total liabilities

 

 

50,456

 

 

50,452

 

 

 

 

 

 

 

 

 

PARTNERS’ CAPITAL

 

 

 

 

 

 

 

General Partner's interest

 

 

5,105

 

 

6,289

 

Limited Partners' interest

 

 

20,420

 

 

25,156

 

Total partners' capital

 

 

25,525

 

 

31,445

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND PARTNERS’ CAPITAL

 

$

75,981

 

$

81,897

 

See notes to financial statements.

S-24


GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Income and Comprehensive Income – For the Years Ended December 31, 2016, 2015 and 2014

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

OPERATING REVENUE:

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

113,816

 

$

117,289

 

$

113,153

 

Equipment revenues

 

 

7,119

 

 

7,011

 

 

5,796

 

Other

 

 

5,613

 

 

4,900

 

 

3,942

 

Total operating revenue

 

 

126,548

 

 

129,200

 

 

122,891

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

Cost of service (exclusive of depreciation and amortization)

 

 

40,711

 

 

39,702

 

 

36,454

 

Cost of equipment

 

 

10,040

 

 

10,606

 

 

12,892

 

Depreciation and amortization

 

 

10,364

 

 

11,348

 

 

11,874

 

Selling, general and administrative

 

 

20,662

 

 

23,356

 

 

23,655

 

Total operating expenses

 

 

81,777

 

 

85,012

 

 

84,875

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

44,771

 

 

44,188

 

 

38,016

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE:

 

 

 

 

 

 

 

 

 

 

Interest (expense) income, net

 

 

(1,391)

 

 

(914)

 

 

36

 

Other

 

 

 -

 

 

(392)

 

 

 -

 

Total other interest expense

 

 

(1,391)

 

 

(1,306)

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AND COMPREHENSIVE INCOME

 

$

43,380

 

$

42,882

 

$

38,052

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of Net Income:

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

8,676

 

$

8,576

 

$

7,611

 

Limited Partners

 

$

34,704

 

$

34,306

 

$

30,441

 

See notes to financial statements.

S-25


GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Changes in Partners’ Capital – For the Years Ended December 31, 2016, 2015 and 2014

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partner

 

Limited Partners

 

 

 

 

 

    

 

 

    

Eastex

    

Consolidated

    

 

    

 

    

 

 

    

 

 

 

 

 

 

 

 

Telcom

 

Communications

 

Alltel

 

 

 

Verizon

 

Total 

 

 

 

San Antonio

 

Investments,

 

Enterprise

 

Communications

 

San Antonio

 

Wireless

 

Partners'

 

 

 

MTA, L.P.

 

LLC

 

Services, Inc.

 

LLC

 

MTA, L.P.

 

(VAW) LLC

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—January 1, 2014

 

$

15,402

 

$

15,797

 

$

15,797

 

$

13,108

 

$

9,176

 

$

7,731

 

$

77,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(6,700)

 

 

(6,872)

 

 

(6,872)

 

 

(5,702)

 

 

(3,991)

 

 

(3,363)

 

 

(33,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

7,611

 

 

7,806

 

 

7,806

 

 

6,477

 

 

4,533

 

 

3,819

 

 

38,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—December 31, 2014

 

 

16,313

 

 

16,731

 

 

16,731

 

 

13,883

 

 

9,718

 

 

8,187

 

 

81,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(18,600)

 

 

(19,077)

 

 

(19,077)

 

 

(15,830)

 

 

(11,081)

 

 

(9,335)

 

 

(93,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

8,576

 

 

8,796

 

 

8,796

 

 

7,299

 

 

5,110

 

 

4,305

 

 

42,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—December 31, 2015

 

 

6,289

 

 

6,450

 

 

6,450

 

 

5,352

 

 

3,747

 

 

3,157

 

 

31,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

(9,860)

 

 

(10,113)

 

 

(10,113)

 

 

(8,391)

 

 

(5,874)

 

 

(4,949)

 

 

(49,300)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

8,676

 

 

8,899

 

 

8,899

 

 

7,384

 

 

5,168

 

 

4,354

 

 

43,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—December 31, 2016

 

$

5,105

 

$

5,236

 

$

5,236

 

$

4,345

 

$

3,041

 

$

2,562

 

$

25,525

 

See notes to financial statements.

S-26


GTE Mobilnet of Texas RSA #17 Limited Partnership

Statements of Cash Flows – For the Years Ended December 31, 2016, 2015 and 2014

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

    

 

 

 

 

2016

    

2015

 

2014

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

43,380

 

$

42,882

 

$

38,052

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,364

 

 

11,348

 

 

11,874

 

Imputed interest on financing obligation

 

 

2,289

 

 

1,704

 

 

 -

 

Provision for losses on accounts receivable

 

 

2,128

 

 

1,546

 

 

1,421

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,200)

 

 

(3,337)

 

 

(2,796)

 

Unbilled revenue

 

 

24

 

 

(180)

 

 

(204)

 

Prepaid expenses

 

 

19

 

 

(313)

 

 

(118)

 

Other assets

 

 

(298)

 

 

(1,327)

 

 

(605)

 

Accounts payable and accrued liabilities

 

 

324

 

 

315

 

 

515

 

Advance billings and other

 

 

(108)

 

 

(230)

 

 

498

 

Deferred rent

 

 

(308)

 

 

19,591

 

 

250

 

Net cash provided by operating activities

 

 

54,614

 

 

71,999

 

 

48,887

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(1,980)

 

 

(4,734)

 

 

(16,813)

 

Fixed asset transfers out

 

 

506

 

 

1,341

 

 

4,403

 

Acquisition of wireless licenses

 

 

 -

 

 

(441)

 

 

 -

 

Change in due from affiliate

 

 

(1,476)

 

 

2,696

 

 

(2,977)

 

Net cash used in investing activities

 

 

(2,950)

 

 

(1,138)

 

 

(15,387)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Proceeds from financing obligation

 

 

 -

 

 

24,077

 

 

 -

 

Repayments of financing obligation

 

 

(2,364)

 

 

(1,938)

 

 

 -

 

Distributions

 

 

(49,300)

 

 

(93,000)

 

 

(33,500)

 

Net cash used in financing activities

 

 

(51,664)

 

 

(70,861)

 

 

(33,500)

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN CASH

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

CASH—Beginning of year

 

 

 -

 

 

 -

 

 

 -

 

CASH—End of year

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

NONCASH TRANSACTIONS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Accruals for capital expenditures

 

$

242

 

$

71

 

$

133

 

See notes to financial statements.

S-27


GTE Mobilnet of Texas RSA #17 Limited Partnership

Notes to Financial Statements - Years Ended December 31, 2016, 2015 and 2014

(Dollars in Thousands)

1.ORGANIZATION AND MANAGEMENT

GTE Mobilnet of Texas RSA #17 Limited Partnership (the “Partnership”) was formed in 1989. The principal activity of the Partnership is providing cellular service in the Texas #17 rural service area.

Cellco Partnership (“Cellco”), doing business as Verizon Wireless, indirectly wholly-owns San Antonio MTA, L.P. and through such ownership, manages the operations of the Partnership (see Note 8).

The partners and their respective ownership percentages of the Partnership as of December 31, 2016, 2015 and 2014 are as follows:

General Partner:

San Antonio MTA, L.P.

20.000000

%

Limited Partners:

Eastex Telecom Investments, LLC

20.512855

%

Consolidated Communications Enterprise Services, Inc.

20.512855

%

Alltel Communications, LLC *

17.021300

%

San Antonio MTA, L.P.

11.914800

%

Verizon Wireless (VAW) LLC *

10.038190

%

*Verizon Wireless (VAW) LLC and Alltel Communications, LLC are wholly-owned and indirectly wholly owned, respectively, subsidiaries of Cellco.

2.SIGNIFICANT ACCOUNTING POLICIES

Use of estimates – The financial statements are prepared using U.S. generally accepted accounting principles (GAAP), which requires management to make estimates and assumptions that affect reported amounts and disclosures. Actual results could differ from those estimates.

Examples of significant estimates include: the allowance for doubtful accounts, the recoverability of property, plant and equipment, the recoverability of intangible assets and other long-lived assets, unbilled revenues, fair values of financial instruments, accrued expenses and contingencies.

Revenue recognition – The Partnership offers products and services to customers through bundled arrangements. These arrangements involve multiple deliverables which may include products, services, or a combination of products and services.

S-28


The Partnership earns revenue primarily by providing access to and usage of its network as well as the sale of equipment. In general, access revenue is billed one month in advance and recognized when earned. Usage revenue is generally billed in arrears and recognized when service is rendered. Equipment revenue associated with the sale of wireless devices and accessories is generally recognized when the products are delivered to and accepted by the customer, as equipment sales is considered to be a separate earnings process from providing wireless services. For agreements involving the resale of third-party services in which the Partnership is considered the primary obligor in the arrangements, the revenue is recorded gross at the time of sale.

Under the Verizon device payment program, eligible wireless customers purchase wireless devices under a device payment plan agreement. On select devices, certain marketing promotions have been revocably offered to customers to upgrade to a new device after paying down a certain specified portion of the required device payment plan agreement amount as well as trading in their device in good working order. When a customer enters into a device payment plan agreement with the right to upgrade to a new device, the Partnership accounts for this trade-in right as a guarantee obligation. The full amount of the trade-in right’s fair value (not an allocated value) is recognized as a guarantee liability and the remaining allocable consideration is allocated to the device. The value of the guarantee liability effectively results in a reduction to the revenue recognized for the sale of the device. The Partnership may offer customers certain promotions where a customer can trade-in his or her owned device in connection with the purchase of a new device. Under these types of promotions, the customer will receive trade-in credits that are applied to the customer’s monthly bill. As a result, the Partnership recognizes a trade-in obligation measured at fair value using weighted-average selling prices obtained in recent resales of devices eligible for trade-in.

In multiple element arrangements that bundle devices and monthly wireless service, revenue is allocated to each unit of accounting using a relative selling price method. At the inception of the arrangement, the amount allocable to the delivered units of accounting is limited to the amount that is not contingent upon the delivery of the monthly wireless service (the noncontingent amount). The Partnership effectively recognizes revenue on the delivered device at the lesser of the amount allocated based on the relative selling price of the device or the noncontingent amount owed when the device is sold.

Roaming revenue reflects service revenue earned by the Partnership when customers not associated with the Partnership operate in the service area of the Partnership and use the Partnership’s network. The roaming rates with third party carriers associated with those customers are based on agreements with such carriers. The roaming rates charged by the Partnership to Cellco are established by Cellco on a periodic basis and may not reflect current market rates (see Note 8).

Other revenues primarily consist of certain fees billed to customers for surcharges and elected services as well as non-customer related revenues. The Partnership reports taxes imposed by governmental authorities on revenue-producing

S-29


transactions between the Partnership and its customers which is passed through to the customers on a net basis.

Operating expenses – Operating expenses include expenses incurred directly by the Partnership, as well as an allocation of selling, general and administrative, and operating costs incurred by Cellco or its affiliates on behalf of the Partnership. Employees of Cellco provide services on behalf of the Partnership. These employees are not employees of the Partnership, therefore operating expenses include direct and allocated charges of salary and employee benefit costs for the services provided to the Partnership. Cellco believes such allocations, principally based on the Partnership’s percentage of certain revenue streams, total customers, customer gross additions or minutes-of-use, are calculated in accordance with the Partnership agreement and are a reasonable method of allocating such costs (see Note 8).

Cost of roaming reflects costs incurred by the Partnership when customers associated with the Partnership operate in a service area not associated with the Partnership and use a network not associated with the Partnership. The roaming rates with third party carriers are based on agreements with such carriers. The roaming rates charged to the Partnership by Cellco are established by Cellco on a periodic basis and may not reflect current market rates (see Note 8).

Cost of equipment is recorded upon sale of the related equipment at Cellco’s cost basis. Inventory is wholly owned by Cellco and is not recorded in the financial statements of the Partnership.

Maintenance and repairs – The cost of maintenance and repairs, including the cost of replacing minor items not constituting substantial betterments, is charged principally to Cost of service as these costs are incurred.

Advertising costs Costs for advertising products and services as well as other promotional and sponsorship costs are charged to Selling, general and administrative expense in the periods in which they are incurred.

Comprehensive income –Comprehensive income is the same as net income as presented in the accompanying statements of income and comprehensive income.

Income taxes – The Partnership is treated as a pass through entity for income tax purposes and, therefore, is not subject to federal, state or local income taxes. Accordingly, no provision has been recorded for income taxes in the Partnership’s financial statements. The results of operations, including taxable income, gains, losses, deductions and credits, are allocated to and reflected on the income tax returns of the respective partners.

The Partnership files federal and state tax returns. The 2013 through 2016 tax years for the Partnership remain subject to examination by the Internal Revenue Service and state tax jurisdiction. Because the application of tax laws and regulations to many types of transactions is susceptible to varying interpretations, amounts

S-30


reported in the financial statements could be changed at a later date upon final determination by taxing authorities.

Due to/from affiliate – Due to/from affiliate principally represents the Partnership’s cash position with Cellco. Cellco manages, on behalf of the Partnership, all cash, investing and financing activities of the Partnership. As such, the change in due to/from affiliate is reflected as an investing activity or a financing activity in the statements of cash flows depending on whether it represents a net asset or net liability for the Partnership.

Additionally, cost of equipment, administrative and operating costs incurred by Cellco on behalf of the Partnership, as well as property, plant and equipment and wireless license transactions with affiliates, are charged to the Partnership through this account. Interest income on due from affiliate is based on the Applicable Federal Rate which was approximately 0.7%, 0.5% and 0.3% for the years ended December 31, 2016, 2015 and 2014, respectively. Interest expense on due to affiliate is calculated by applying Cellco’s average cost of borrowing from Verizon Communications Inc., which was approximately 4.8%, 4.8% and 5.0% for the years ended December 31, 2016, 2015 and 2014, respectively to the outstanding due to/from affiliate balance. Included in Interest (expense) income, net is interest income of $97, $177 and $25 for the years ended December 31, 2016, 2015 and 2014, respectively, related to due to/from affiliate.

Accounts receivable and allowance for doubtful accounts – Accounts receivable are recorded in the financial statements at cost, net of allowance for credit losses, with the exception of device payment plan agreement receivables which are initially recorded at fair value. The Partnership maintains allowances for uncollectible accounts receivable, including device payment plan receivables, for estimated losses resulting from the failure or inability of customers to make required payments. The allowance for uncollectible accounts receivable is based on Cellco’s assessment of the collectability of specific customer accounts and includes consideration of the credit worthiness and financial condition of those customers. The Partnership records an allowance to reduce the receivables to the amount that is reasonably believed to be collectible. The Partnership also records an allowance for all other receivables based on multiple factors including historical experience with bad debts, the general economic environment and the aging of such receivables. Similar to traditional service revenue accounting treatment, the device payment plan bad debt expense is recorded based on an estimate of the percentage of device payment plan agreement receivables that will not be collected. This estimate is based on a number of factors including historical write-off experience, credit quality of the customer base and other factors such as macro-economic conditions. Due to the device payment plan being incorporated in the standard Verizon Wireless bill, the collection and risk strategies continue to follow historical practices. The Partnership monitors the aging of accounts with device payment plan receivables and writes off account balances if collection efforts are unsuccessful and future collection is unlikely.

S-31


Property, plant and equipment – Property, plant and equipment is recorded at cost. Property, plant and equipment are generally depreciated on a straight-line basis.

Leasehold improvements are amortized over the shorter of the estimated life of the improvement or the remaining term of the related lease, calculated from the time the asset was placed in service.

When the depreciable assets are retired or otherwise disposed of, the related cost and accumulated depreciation are deducted from the property, plant and equipment accounts and any gains or losses on disposition are recognized in income. Transfers of property, plant and equipment between Cellco and affiliates are recorded at net book value on the date of the transfer with an offsetting entry included in due to/from affiliate.

Interest associated with the acquisition or construction of network-related assets is capitalized. Capitalized interest is reported as a reduction in interest expense and depreciated as part of the cost of the network-related assets.

In connection with the ongoing review of estimated useful lives of property, plant and equipment during 2016, Cellco determined that the average useful lives of certain leasehold improvements would be increased from 5 to 7 years. This change was immaterial to the Partnership in 2016. While the timing and extent of current deployment plans are subject to ongoing analysis and modification, Cellco and the Partnership believes the current estimates of useful lives are reasonable.

Other assets – Other assets primarily include long term device payment plan agreement receivables, net of allowances of $289 and $93 at December 31, 2016 and 2015, respectively.

Impairment – All long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If any indications were to become present, the Partnership would test for recoverability by comparing the carrying amount of the asset group to the net undiscounted cash flows expected to be generated from the asset group. If those net undiscounted cash flows do not exceed the carrying amount, the next step would be to determine the fair value of the asset and record an impairment, if any. The Partnership re-evaluates the useful life determinations for these long-lived assets each year to determine whether events and circumstances warrant a revision to their remaining useful lives.

Wireless licenses –Intangible assets are wireless licenses that provide the Partnership wireless operations with the exclusive right to utilize designated radio frequency spectrum to provide wireless communications services. In addition, Cellco maintains wireless licenses that provide the Partnership’s operations with the exclusive right to utilize designated radio frequency spectrum to provide wireless communications services. While licenses are issued for only a fixed time, generally ten years, such licenses are subject to renewal by the Federal Communications

S-32


Commission (FCC). License renewals, which are managed by Cellco, have historically occurred routinely and at nominal cost. Moreover, the Partnership determined that there are currently no legal, regulatory, contractual, competitive, economic or other factors that limit the useful life of wireless licenses. As a result, wireless licenses are treated as an indefinite-lived intangible asset. The useful life determination for wireless licenses is re-evaluated each year to determine whether events and circumstances continue to support an indefinite useful life. The Partnership aggregates wireless licenses into one single unit of accounting, as they are utilized on an integrated basis.

Cellco and the Partnership test the wireless licenses balance for potential impairment annually or more frequently if impairment indicators are present. In 2016 and 2015, the Partnership performed a qualitative assessment to determine whether it is more likely than not that the fair value of wireless licenses was less than the carrying amount. As part of the assessment, several qualitative factors were considered including market transactions, the business enterprise value, macroeconomic conditions (including changes in interest rates and discount rates), industry and market considerations (including industry revenue and EBITDA (Earnings before interest, taxes, depreciation and amortization) margin projections), the projected financial performance, as well as other factors. In 2016, Cellco also performed a qualitative assessment similar to that described for the Partnership. In 2015, Cellco performed a quantitative assessment which consisted of comparing the estimated fair value of its aggregate wireless licenses to the aggregated carrying amount as of the test date.

Interest expense incurred while qualifying activities are performed to ready wireless licenses for their intended use is capitalized as part of wireless licenses (see Note 4). The capitalization period ends when the development is discontinued or substantially complete and the license is ready for its intended use.

In addition, Cellco believes that under the Partnership agreement it has the right to allocate, based on a reasonable methodology, any impairment loss recognized by Cellco for licenses included in Cellco’s national footprint. Cellco and the Partnership evaluated their wireless licenses for potential impairment as of December 15, 2016 and 2015. These evaluations resulted in no impairment of wireless licenses. 

Financial instruments – The Partnership’s trade receivables and payables are short-term in nature, and accordingly, their carrying value approximates fair value.

Fair value measurements –  Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

Level 1 - Quoted prices in active markets for identical assets or liabilities

S-33


Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3 - No observable pricing inputs in the market

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

Distributions – The Partnership is required to make distributions to its partners based upon the Partnership’s operating results, due to/from affiliate status, and financing needs as determined by the General Partner at the date of the distribution.

Recent accounting standards In August 2016, the accounting standard update related to the classification of certain cash receipts and cash payments was issued. This standard update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice for these issues. Among the updates, this standard update requires cash receipts from payments on a transferor’s beneficial interests in securitized trade receivables to be classified as cash inflows from investing activities. This standard update is effective as of the first quarter of 2018; however, early adoption is permitted. The Partnership is currently evaluating the impact that this standard update will have on the financial statements.

In June 2016, the FASB issued this standard update relatedwhich requires certain financial assets to the measurementbe measured at amortized cost net of an allowance for estimated credit losses on financial instruments was issued. Thissuch that the net receivable represents the present value of expected cash collection. In addition, this standard update requires that certain financial assets be measured at amortized cost reflecting an allowance for estimated credit losses expected to occur over the life of the assets. The estimate of credit losses must be based on all relevant information including historical information, current conditions and reasonable and supportable forecasts that affect the collectability of the amounts. This standardAn entity will apply the update is effectivethrough a cumulative effect adjustment to retained earnings as of the beginning of the first quarterreporting period in which the guidance is effective (January 1, 2023). A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. Early adoption of 2020; however early adoptionthis standard is permitted. The Partnership is currently

1/1/2023

Over the course of 2019, a cross-functional coordinated team has been evaluating the impactrequirements and scoping the possible impacts that this standard update will have on thevarious financial statements.

In February 2016, the accounting standard update related to leases was issued. This standard update intends to increase transparency and improve comparability by requiring entities to recognize assets, and liabilities on the balance sheet for all leases, with certain exceptions. In addition, through improved disclosure requirements, the standard update will enable users of financial statements to further understand the amount, timing, and uncertainty of cash flows arising from leases. This standard update is effective as of the first quarter of 2019; however early adoption is permitted. The Partnership’s current operating lease portfolio is primarily comprised of spectrum, network, real estate, and equipment leases. Upon adoption of the standard, the balance sheetwhich is expected to include, a right of use asset and liability related to substantially all operating lease arrangements. At Cellco, a cross-functional coordinated implementation team has been established to implement the standard update related to leases. The Partnershipbut is in the process

S-34


of assessing the impact to its systems, processes and internal controls to meet the standard update’s reporting and disclosure requirements.

In May 2014, the accounting standard update related to the recognition of revenue from contracts with customers was issued. This standard update along with related subsequently issued updates clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP. The standard update also amends current guidance for the recognition of costs to obtain and fulfill contracts with customers such that incremental costs of obtaining and direct costs of fulfilling contracts with customers will be deferred and amortized consistent with the transfer of the related good or service. The standard update intends to provide a more robust framework for addressing revenue issues; improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; and provide more useful information to users of financial statements through improved disclosure requirements. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented and the cumulative effect of applying the standard would be recognized at the earliest period shown, or the modified retrospective method, in which case the standard is applied only to the most current period presented and the cumulative effect of applying the standard would be recognized at the date of initial application. In August 2015, an accounting standard update was issued that delays the effective date of this standard update until the first quarter of 2018, at which time the Partnership plans to adopt the standard.

The Partnership is in the process of evaluating the impact of the standard update. The ultimate impact on revenue resulting from the application of the new standard will be subject to assessments that are dependent on many variables, including, but not limited to, the terms of contractual arrangements and the mix of business. Upon adoption, the Partnership expects that the allocation of revenue between equipment and service for wireless fixed-term service plans will result in more revenue allocated to equipment and recognized earlier as compared with current GAAP. The timing of recognition of sales commission expenses is also expected to be impacted, as a substantial portion of these costs (which are currently expensed) will be capitalized and amortized as described above. The available transition methods will continue to be evaluated. The Partnership’s considerations include, but are not limited to, the comparability of financial statements and the comparability within the industry from application of the new standard to contractual arrangements. The Partnership plans to select a transition method by the second half of 2017.

At Cellco, a cross-functional coordinated implementation team has been established to implement the standard update related to the recognition of revenue from contracts with customers. The Partnership has identified and is in the process of implementing changes to its systems, processes and internal controls to meet the standard update’s reporting and disclosure requirements.

Reclassifications–  The Partnership reclassified certain prior year amounts to conform to the current year presentation.

S-35


Subsequent events – Events subsequent to December 31, 2016 have been evaluated through February 28, 2017 the date the financial statements were issued.

3.WIRELESS DEVICE INSTALLMENT PLANS

Under the Verizon device payment program, eligible wireless customers purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program pay lower service fees as compared to those under fixed-term service plans, and their device payment plan charge is included in their standard wireless monthly bill.

Wireless device payment plan agreement receivables–  The following table displaysPartnership's device payment plan agreement receivables, net, that continueservice receivables and contract assets. Although the evaluation of the standard update has not yet been finalized, the Partnership does not currently expect the impact of this standard update to be recognized insignificant to the accompanying balance sheets:

 

 

 

 

 

 

 

 

 

2016

 

2015

Device payment plan agreement receivables, gross

 

$

8,516

 

$

5,512

Unamortized imputed interest

 

 

(351)

 

 

(230)

Device payment plan agreement receivables, net of

 

 

8,165

 

 

5,282

unamortized imputed interest

 

 

 

 

 

 

Allowance for credit losses

 

 

(939)

 

 

(254)

Device payment plan agreement receivables, net

 

$

7,226

 

$

5,028

 

 

 

 

 

 

 

Classified on the balance sheets:

 

 

 

 

 

 

Accounts receivable, net

 

$

5,011

 

$

3,104

Other assets

 

 

2,215

 

 

1,924

Device payment plan agreement receivables, net

 

$

7,226

 

$

5,028

financial statements. The Partnership may offer customersanticipates any impact will be primarily related to certain promotions where a customer can trade-in his or her owned device in connection with the purchase of a new device. Under these types of promotions, the customer will receive trade-in credits that are applied to the customer’s monthly bill. As a result, the Partnership recognizes a trade-in obligation measured at fair value using weighted-average selling prices obtained in recent resales of devices eligible for trade-in. Device payment plan agreement receivables, net does not reflect this trade-in obligation. At December 31, 2016 and 2015, the amount of trade-in obligations was not significant.

At the time of sale, the Partnership imputes risk adjusted interest on the device payment plan agreement receivables. Imputed interest is recorded as a reduction to the related accounts receivable. Interest income, which is included within Other revenues on the statements of income and comprehensive income, is recognized over the financed payment term.

When originating device payment plan agreements, the Partnership uses internal and external data sources to create a credit risk score to measure the credit quality of a customer and to determine eligibility for the device payment program. If a customer is either new to the Partnership or has less than 210 days of customer tenure (a new customer), the credit decision process relies more heavily on external

S-36


S-49

Subsequent events

Events subsequent to December 31, 2019 have been evaluated through February 26, 2020, the date the financial statements were available to be issued.

3.   REVENUE AND CONTRACT COSTS

The Partnership earns revenue from contracts with customers, primarily through the provision of telecommunications and other services and through the sale of wireless equipment. The Partnership accounts for these revenues under Topic 606 which was early adopted on January 1, 2018, using the modified retrospective approach. Revenue is disaggregated on the statements of income by products and services, which is viewed as the relevant categorization for the Partnership. There are also revenues earned that are not accounted for under Topic 606, including from leasing arrangements (such as those for towers) and the interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent. Revenue from arrangements that were not accounted for under Topic 606 were insignificant to the financial statements for the years ended December 31, 2019 and 2018.

The Partnership applied the new revenue recognition standard to customer contracts not completed at the date of initial adoption. For incomplete contracts that were modified before the date of adoption, the Partnership elected to use the practical expedient available under the modified retrospective method, which allows aggregating the effect of all modifications when identifying satisfied and unsatisfied performance obligations, determining the transaction price and allocating transaction price to the satisfied and unsatisfied performance obligations for the modified contract at transition. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while amounts reported for prior periods have not been adjusted and continue to be reported under accounting standards in effect for those periods.

Prior to the adoption of Topic 606, the Partnership was required to limit the revenue recognized when a wireless device was sold to the amount of consideration that was not contingent on the provision of future services, which was typically limited to the amount of consideration received from the customer at the time of sale. Under Topic 606, the total consideration in the contract is allocated between wireless equipment and service based on their relative standalone selling prices. This change primarily impacts our arrangements that include sales of wireless devices at subsidized prices in conjunction with a fixed-term plan, also known as the subsidy model, for service. Accordingly, under Topic 606, generally more equipment revenue is recognized upon sale of the equipment to the customer and less service revenue is recognized over the contract term than was previously recognized under the prior "Revenue Recognition" (Topic 605) standard. At the time the equipment is sold, this allocation results in the recognition of a contract asset equal to the difference between the amount of revenue recognized and the amount of consideration received from the

S-50

customer. Verizon Wireless only offers new fixed-term plans with subsidized equipment pricing to business customers.

Topic 606 also requires the deferral of incremental costs incurred to obtain a customer contract, which are then amortized to expense, as a component of selling, general and administrative expense, over the respective periods of expected benefit. As a result, a significant amount of sales commission costs, which were historically expensed as incurred under previous accounting, relating to contracts to provide wireless services, are now deferred and amortized under Topic 606.

Finally, under Topic 605, at the time of the sale of a device, risk adjusted interest is imputed on the device payment plan agreement receivables. The imputed interest is recorded as a reduction to the related accounts receivable and interest income was recognized over the financed device payment term. Under Topic 606, while there continues to be a financing component in both the fixed-term plans and device payment plans, also known as the installment model. This financing component for customer classes in the direct channels for wireless devices is not significant and therefore interest is no longer imputed for these contracts. This change results in additional revenue recognized upon the sale of wireless devices and no interest income recognized over the device payment term.

A reconciliation of the adjustments from the adoption of Topic 606 relative to Topic 605 on certain impacted financial statement line items in the statements of income for the year ended December 31, 2018 is as follows:

Balances without

adoption of

As reported

Topic 606

Adjustments

OPERATING REVENUE

Service revenue

$

107,284

 

$

107,912

 

$

(628)

Equipment revenue

30,596

 

28,349

 

2,247

Other

9,126

 

9,300

 

(174)

Total Operating Revenues

147,006

145,561

1,445

OPERATING EXPENSES

Cost of equipment

$

30,488

 

$

30,331

 

$

157

Selling, general and administrative

28,121

29,578

(1,457)

NET INCOME

$

30,673

 

$

27,928

 

$

2,745

Remaining performance obligations

When allocating the total contract transaction price to identified performance obligations, a portion of the total transaction price may relate to service performance obligations which were not satisfied or are partially satisfied as of the end of the reporting period. Below we disclose information relating to these unsatisfied performance obligations. The Partnership has elected to apply certain practical expedients available under Topic 606, including the option to exclude the expected revenues arising from unsatisfied performance obligations related to contracts that

S-51

have an original expected duration of one year or less, which primarily relate to certain month-to-month service contracts.

Additionally, certain contracts provide customers the option to purchase additional services. The fee related to the additional services is recognized when the customer exercises the option (typically on a month-to-month basis).

Customer contracts are generally either month-to-month and cancellable at any time (typically under a device payment plan) or contain terms ranging from greater than one month to up to two years (typically under a fixed-term plan). Additionally, customers may incur charges based on usage or additional optional services in conjunction with entering into a contract that can be cancelled at any time and therefore are not included in the transaction price. When a service contract is longer than one month, the service contract term will generally be two years or less.

The customers also include other telecommunications companies who utilize Verizon Wireless’s network to resell wireless service to their respective end customers. Reseller arrangements occur on a month-to-month basis or include a stated contract term, which generally extends longer than two years. Arrangements with a stated contract term generally include an annual minimum revenue commitment over the term of the contract for which revenues will be recognized in future periods.

Accounts receivable and contract balances

The timing of revenue recognition may differ from the time of billing to customers. Receivables presented in the balance sheet represent an unconditional right to consideration. Contract balances represent amounts from an arrangement when either the performance obligation has been satisfied by transferring goods and/or services to the customer in advance of receiving all or partial consideration for such goods and/or services from the customer, or the customer has made payment in advance of obtaining control of the goods and/or services promised to the customer in the contract.

Contract assets primarily relate to rights to consideration for goods and/or services provided to the customers but for which there is not an unconditional right at the reporting date. Under a fixed-term plan, the total contract revenue is allocated between wireless services and equipment revenues, as discussed above. In conjunction with these arrangements, a contract asset is created, which represents the difference between the amount of equipment revenue recognized upon sale and the amount of consideration received from the customer. The contract asset is recognized as accounts receivable as wireless services are provided and billed. The right to bill the customer is obtained as service is provided over time, which results in the right to the payment being unconditional. The contract asset balances are presented in the balance sheets as prepaid expenses and other, and other assets - net. Contract assets are assessed for impairment on an annual basis and an impairment charge is recognized to the extent the carrying amount is not recoverable. The impairment charge related to contract assets was insignificant for

S-52

the years ended December 31, 2019 and 2018. Increases in the contract asset balances were primarily due to new contracts and increases in sales promotions recognized upfront, driven by customer activity related to wireless services, while decreases were due to reclassifications to accounts receivable due to billings on the existing contracts and insignificant impairment charges.

Contract liabilities arise when customers are billed and consideration is received in advance of providing the goods and/or services promised in the contract. The majority of the contract liability at each year end is recognized during the following year as these contract liabilities primarily relate to advanced billing of fixed monthly fees for service that are recognized within the following month when services are provided to the customer. The contract liability balances are presented in the balance sheet as contract liabilities and other, and other liabilities. Increases in contract liabilities were primarily due to increases in sales promotions recognized over time and upfront fees, as well as increases in deferred revenue related to advanced billings, while decreases in contract liabilities were primarily due to the satisfaction of performance obligations related to wireless services.

The balance of receivables from contracts with customers, contract assets and contract liabilities recorded in the balance sheet were as follows:

At December

At December

At January 1

31, 2019

31, 2018

2018

Receivables (1)

 

$

5,752

 

$

5,448

 

$

5,555

Device payment plan agreement receivables (2)

 

15,313

 

12,272

 

2,073

Contract assets

 

761

 

772

 

858

Contract liabilities

4,721

4,521

3,445

(1) Balances do not include receivables related to the following contracts: leasing arrangements (such as towers) and the interest on equipment financed on a device payment plan agreement when sold to the customer by an authorized agent.

(2) Included in device payment plan agreement receivables presented in Device Payment Plans Note. Balances do not include receivables related to contracts completed prior to January 1, 2018 and receivables derived from the sale of equipment on a device payment plan through an authorized agent.

Contract costs  

As discussed in the Significant Accounting Policies Note, Topic 606 requires the recognition of an asset for incremental costs to obtain a customer contract, which is then amortized to expense, over the respective period of expected benefit. The Partnership recognizes a contract asset for incremental commission costs paid to Verizon Wireless personnel and agents in conjunction with obtaining customer contracts. The costs are only deferred when it is determined the commissions are incremental costs that would not have been incurred absent the customer contract and are expected to be recovered. Costs to obtain a contract are amortized and recorded ratably as commission expense over the period representing the transfer of goods or services to which the assets relate. Costs to obtain contracts are amortized over the customers' estimated device upgrade cycle of two to three years, as such costs are typically incurred each time a customer upgrades their equipment.

S-53

The amortization periods for the costs incurred to obtain a customer contract is determined at a portfolio level due to the similarities within these customer contract portfolios.

Other costs, such as general costs or costs related to past performance obligations, are expensed as incurred.

Deferred contract costs are classified as current or non-current within prepaid expenses and other, and other assets – net, respectively. The balances of deferred contract costs as of December 31, 2019 and 2018, included in the balance sheet were as follows:

2019

2018

Assets

Prepaid expenses and other

 

$

3,481

 

$

2,921

Other assets - net

 

2,016

 

2,193

Total

 

$

5,497

 

$

5,114

For the years ended December 31, 2019 and 2018, the Partnership recognized expense of $3,757and$2,740, respectively associated with the amortization of deferred contract costs, primarily within selling, general and administrative expenses in the statements of income.

Deferred contract costs are assessed for impairment on an annual basis. An impairment charge is recognized to the extent the carrying amount of a deferred cost exceeds the remaining amount of consideration expected to be received in exchange for the goods and services related to the cost, less the expected costs related directly to providing those goods and services that have not yet been recognized as expenses. There have been no impairment charges recognized for the year ended December 31, 2019 and 2018.

4.   WIRELESS DEVICE PAYMENT PLANS

Under the Verizon Wireless device payment program, eligible customers can purchase wireless devices under a device payment plan agreement. Customers that activate service on devices purchased under the device payment program pay lower service fees as compared to those under fixed-term service plans, and their device payment plan charge is included on their wireless monthly bill. Verizon Wireless only offers fixed-term plans to business customers.

S-54

Wireless device payment plan agreement receivables

The following table displays device payment plan agreement receivables, net, that are recognized in the accompanying balance sheets as of December 31, 2019 and 2018.

2019

2018

Device payment plan agreement receivables, gross

 

$

24,349

 

$

26,018

 

Unamortized imputed interest

 

(465)

 

(1,086)

 

Device payment plan agreement receivables, net of unamortized imputed interest

23,884

24,932

 

Allowance for credit losses

 

(212)

 

(532)

 

Device payment plan agreement receivables, net

$

23,672

$

24,400

 

Classified on the balance sheets:

Accounts receivable, net

 

$

16,738

 

$

16,982

Other assets, net

 

6,934

 

7,418

Device payment plan agreement receivables, net

 

$

23,672

 

$

24,400

Certain promotions are offered that allow a customer to trade in their owned device in connection with the purchase of a new device. Under these types of promotions, the customer receives a credit for the value of the trade-in device. In addition, the customer may be provided with additional future credits that will be applied against the customer’s monthly bill as long as service is maintained. A liability is recognized for the customer's right to trade-in the device measured at fair value, which is determined by considering several factors, including the weighted-average selling prices obtained in recent resales of similar devices eligible for trade-in. Future credits are recognized when earned by the customer. Device payment plan agreement receivables, net does not reflect the trade-in device liability. At December 31, 2019 and 2018, the amount of the trade-in liability was insignificant to the financial statements.

For indirect channel contracts with customers, risk adjusted interest is imputed on the device payment plan agreement receivables. The imputed interest is recorded as a reduction to the related accounts receivable. Interest income, which is included within other revenue in the statements of income, is recognized over the financed device payment term. See Revenue and Contract Costs Note for additional information on financing considerations with respect to direct channel contracts with customers.

When originating device payment plan agreements for consumer customers, Verizon Wireless uses internal and external data sources to create a credit risk score to measure the credit quality of a customer and to determine eligibility for the device payment program. If a customer is either new to Verizon Wireless or has 45 days or less of customer tenure with Verizon Wireless, the credit decision process relies more heavily on external data sources. If the customer has more than 45 days of customer tenure with Verizon Wireless (an existing customer), the credit decision process relies on a combination of internal and external data sources. External data sources include obtaining a credit report from a national consumer credit reporting agency, if available. Verizon Wireless uses its internal data and/or credit data

S-55

obtained from the credit reporting agencies to create a custom credit risk score. The custom credit risk score is generated automatically (except with respect to a small number of applications where the information needs manual intervention) from the applicant’s credit data using Verizon Wireless’s proprietary custom credit models, which are empirically derived and demonstrably and statistically sound. The credit risk score measures the likelihood that the potential customer will become severely delinquent and be disconnected for non-payment. For a small portion of new customer applications, a traditional credit report is not available from one of the national credit reporting agencies because the potential customer does not have sufficient credit history. In those instances, alternative credit data is used for the risk assessment.

Based on the custom credit risk score, Verizon Wireless assigns each customer to a credit class, each of which has specified offers of credit, including an account level spending limit and either a maximum amount of credit allowed per device or a required down payment percentage. During the fourth quarter of 2018, Verizon Wireless moved all consumer customers, new and existing, from a required down payment percentage, between zero and 100%, to a maximum amount of credit per device.

Subsequent to origination, the delinquency and write-off experience is monitored as key credit quality indicators for the portfolio of device payment plan agreement receivables and fixed-term service plans. The extent of collection efforts with respect to a particular customer are based on the results of proprietary custom empirically derived internal behavioral-scoring models that analyze the customer’s past performance to predict the likelihood of the customer falling further delinquent. These customer-scoring models assess a number of variables, including origination characteristics, customer account history and payment patterns. Based on the score derived from these models, accounts are grouped by risk category to determine the collection strategy to be applied to such accounts. Collection performance results and the credit quality of device payment plan agreement receivables are continuously monitored based on a variety of metrics, including aging. An account is considered to be delinquent and in default status if there are unpaid charges remaining on the account on the day after the bill’s due date.

At December 31, 2019 and 2018, the balance and aging of the device payment plan agreement receivables on a gross basis was as follows:

2019

2018

Unbilled

 

$

22,827

 

$

24,282

Billed:

 

 

Current

 

1,286

 

1,465

Past due

 

236

 

271

Device payment plan agreement receivables, gross

$

24,349

$

26,018

S-56

Activity in the allowance for credit losses for the device payment plan agreement receivables was as follows:

2019

2018

Balance at January 1

 

$

532

 

$

729

Provision for uncollectible accounts

 

213

 

263

Write-offs

 

(533)

 

(480)

Other

 

 

20

Balance at December 31

$

212

$

532

5.   PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment consists of the following at December 31, 2019 and 2018:

2019

2018

 

Buildings and improvements (15-45 years)

 

$

10,919

 

$

10,785

Wireless plant and equipment (3-50 years)

 

37,759

 

36,506

Furniture, fixtures and equipment (3-10 years)

 

513

 

490

Leasehold improvements (5-7 years)

 

2,993

 

2,961

 

52,184

 

50,742

Less: accumulated depreciation

 

(33,832)

 

(30,305)

Property, plant and equipment, net

$

18,352

$

20,437

6. LEASING ARRANGEMENTS

Verizon Wireless, on behalf of the Partnership and the Partnership itself enter into various lease arrangements for network equipment, including towers, distributed antenna systems, and small cells; real estate; connectivity mediums, including dark fiber; equipment; and other various types of assets for use in operations. The leases have remaining lease terms ranging from 1 year to 28 years, some of which include options to extend the leases term for up to 25 years, and some of which include options to terminate the leases. For the majority of leases entered into during the current period, the Partnership concluded it is not reasonably certain that the Partnership would exercise the options to extend the lease or terminate the lease. Therefore, as of the lease commencement date, our lease terms generally do not include these options. The Partnership includes options to extend the lease within the lease term when it is reasonably certain that the option will be exercised.

S-57

The components of net lease cost were as follows:

For Year Ended

December 31,

Classification

2019

Operating lease cost (1)

Cost of Service
Selling, general and
administrative expense

$

2,304

Variable lease cost (1)

Cost of Service
Selling, general and
administrative expense

73

Total net lease cost

$

2,377

(1) All operating lease costs, including short-term and variable lease costs, are split between cost of services and selling, general and administrative expense in the statements of income based on the use of the facility that the rent is being paid on. See Significant Accounting Policies Note for additional information. Variable lease costs represent payments that are dependent on a rate or index, or on usage of the asset.

Supplemental disclosure for the statement of cash flows related to operating leases were as follows:

For Year Ended

December 31, 2019

Cash Flows from Operating Activities

Cash paid for amounts included in the measurement of operating lease liabilities

$

2,247

Supplemental lease cash flow disclosures

Operating lease right-of-use assets obtained in exchange for new operating lease liabilities

$

408

The weighted-average remaining lease term and the weighted-average discount rate of operating leases were as follows:

data sources.

For a small portion of new customer applications, a traditional credit report is not available from one of the national credit reporting agencies because the potential customer does not have sufficient credit history. In those instances, alternate credit data is used for the risk assessment. If the customer has 210 days or more of customer tenure (an existing customer), the credit decision process relies on internal data sources. The experience has been that the payment attributes of longer tenured customers are highly predictive when considering their ability to pay in the future. External data sources include obtaining a credit report from a national consumer credit reporting agency, if available. Internal data and/or credit data obtained from the credit reporting agencies is used to create a custom credit risk score. The custom credit risk score is generated automatically (except with respect to a small number of applications where the information needs manual intervention) from the applicant’s credit data using Verizon’s proprietary custom credit models, which are empirically derived and demonstrably and statistically sound. The credit risk score measures the likelihood that the potential customer will become severely delinquent and be disconnected for non-payment.Year Ended

Based on the custom credit risk score, each customer is assigned to a credit class, each of which has a specified required down payment percentage and specified credit limits. Device payment plan agreement receivables originated from customers assigned to credit classes requiring no down payment represent the lowest risk. Device payment plan agreement receivables originated from customers assigned to credit classes requiring a down payment represent a higher risk.

Subsequent to origination, the Partnership monitors delinquency and write-off experience as key credit quality indicators for its portfolio of device payment plan agreements and fixed-term service plans. The extent of collection efforts with respect to a particular customer are based on the results of proprietary custom empirically derived internal behavioral scoring models which analyze the customer’s past performance to predict the likelihood of the customer falling further delinquent. These customer scoring models assess a number of variables, including origination characteristics, customer account history and payment patterns. Based on the score derived from these models, accounts are grouped by risk category to determine the collection strategy to be applied to such accounts. The Partnership continuously monitors collection performance results and the credit quality of device payment plan agreement receivables based on a variety of metrics, including aging. The Partnership considers an account to be delinquent and in default status if there are unpaid charges remaining on the account on the day after the bill’s due date.

As of December 31, 2016, the balance and aging of the device payment plan agreement receivables on a gross basis was as follows:2019

 

 

 

 

 

 

 

 

 

2016

 

2015

Unbilled

 

$

7,912

 

$

5,180

Billed:

 

 

 

 

 

 

Current

 

 

418

 

 

256

Past due

 

 

186

 

 

76

Device payment plan agreement receivables, gross

 

$

8,516

 

$

5,512

S-37


Activity in the allowance for credit losses for the device payment plan agreement receivables was as follows:

 

 

 

 

 

 

 

 

 

2016

 

2015

Balance at January 1

 

$

254

 

$

33

Bad debt expenses

 

 

1,182

 

 

374

Write-offs

 

 

(500)

 

 

(155)

Other

 

 

3

 

 

2

Balance at December 31

 

$

939

 

$

254

Customers entering into device payment plan agreements prior to May 31, 2015, have the right to upgrade their device, subject to certain conditions, including making a stated portion of the required device payment plan agreement payments and trading in their device in good working condition. Generally, customers entering into device payment plan agreements on or after June 1, 2015 are required to repay all amounts due under their device payment agreement before being eligible to upgrade their device. However, on select devices, certain marketing promotions have been revocably offered to customers to upgrade to a new device after paying down a certain specified portion of the device payment plan agreement amount as well as trading in their device in good working order. When a customer enters into a device payment plan agreement with the right to upgrade to a new device or for a device that is subject to an upgrade promotion, the Partnership records a guarantee liability in accordance with the Partnership’s accounting policy. The gross guarantee liability related to this program, which was $54 at December 31, 2016 and $149 at December 31, 2015, was included in Advance billings and other on the accompanying balance sheets.

4.SPECTRUM LICENSE TRANSACTION

On January 29, 2015, the FCC completed an auction of 65 MHz of spectrum, which it identified as the AWS-3 band. Cellco participated in that auction and was the high bidder on the licenses covering the Partnership service area. The licenses were deemed to be right to use assets and were allocated and recorded

by the Partnership as wireless licenses. The cash payment made by the Partnership of $441 is classified within Acquisition of wireless licenses on the statement of cash flows for the year ended December 31, 2015.

The averageWeighted-average remaining renewal period of the Partnership’s wireless license portfolio was 5.7 years as of December 31, 2016.

S-38


5.PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

Buildings and improvements (15-45 years)

 

$

27,890

 

$

27,956

 

 

Wireless plant and equipment (3-50 years)

 

 

96,639

 

 

96,011

 

 

Furniture, fixtures and equipment (3-10 years)

 

 

295

 

 

296

 

 

Leasehold improvements (5-7 years)

 

 

7,259

 

 

7,146

 

 

 

 

 

132,083

 

 

131,409

 

 

Less: accumulated depreciation

 

 

(83,621)

 

 

(74,229)

 

 

Property, plant and equipment, net

 

$

48,462

 

$

57,180

 

 

 

 

 

 

 

 

 

 

 

Capitalized network engineering costs of $72 and $233, were recorded during the years ended December 31, 2016 and 2015, respectively. Construction in progress included in certain classifications shown above, principally consists of wireless plant and equipment, amounted to $1,004 and $806, as of December 31, 2016 and 2015, respectively. Depreciation expense of $10,363, $11,346, and $11,871 was incurred during the years ended December 31, 2016, 2015 and 2014, respectively.

6.TOWER MONETIZATION TRANSACTIONS

During March 2015, Verizon Communications, the parent company of Cellco, entered into an agreement with American Tower Corporation (ATC) giving ATC exclusive rights to lease and operate approximately 11,300 wireless towers owned and operated by Cellco and its subsidiaries for an upfront payment of $5.0 billion (not in thousands). Verizon Communications also sold 162 towers to ATC for an upfront payment of $0.1 billion (not in thousands). Under the terms of the lease agreements, ATC has exclusive rights to lease and operate the towers over an average term of approximately 28 years. As the leases expire, ATC has fixed-price purchase options to acquire these towers based on their anticipated fair market values at the end of the lease terms. The Partnership has subleased capacity on the towers from ATC for a minimum of 10 years at current market rates, with options to renew. The Partnership participated in this arrangement and has leased 102 towers to ATC for an upfront payment of $43,786. The upfront payment was accounted for as deferred rent and as a financing obligation. The $19,709 accounted for as deferred rent was included in cash flows provided by operating activities and relates to the portion of the towers for which the right-of-use has passed to ATC. The deferred rent is being recognized on a straight-line basis over the Partnership’s average lease term of 29 years. At December 31, 2015, a financing obligation in the amount of $24,077  was included in cash flows provided by financing activities, which relates to the portion of the towers that continue to be occupied and used for the Partnership’s network operations. The Partnership makes a sublease payment to ATC for $1.9 per month per site, with annual increases of 2 percent. During 2016 and 2015, the Partnership made $2,364 and $1,938, respectively, of sublease payments to ATC, which is recorded as Repayments of financing obligation.(years)

5

Weighted-average discount rate

3.8%

S-58

The Partnership's maturity analysis of operating lease liabilities as of December 31, 2019 were as follows:

Operating leases:

As of

December 31,

Years

2019

2020

$

2,312

2021

 

2,272

2022

 

2,058

2023

 

1,908

2024

 

1,367

2025 and thereafter

 

1,657

Total operating lease payments

11,574

Less interest

(1,524)

Present value of lease liabilities

10,050

Less current obligations

(1,982)

Long-term obligations

$

8,068

As of December 31, 2019, the Partnership has legally obligated lease payments for various other operating leases that have not yet commenced for which the total obligation was not significant. The Partnership has certain rights and obligations for these leases, but have not recognized an operating lease right-of-use asset or an operating lease liability since they have not yet commenced.

Disclosures related to Periods Prior to Adoption of Topic 842

Total rent expense under operating leases amounted to $2,335 and $2,150 in 2018 and 2017, respectively.

7.     TOWER MONETIZATION TRANSACTION

Prior to 2017, Verizon completed various transactions with unrelated third-parties pursuant to which the counterparties acquired exclusive rights to lease and operate certain Verizon Wireless towers and assumed the interest in the underlying ground leases related to the towers for an upfront cash payment. Under the terms of these arrangements, the counterparties have exclusive rights to lease and operate the towers over a long term period.  In certain arrangements, the counterparty has fixed-price purchase options to acquire the towers based on their fair market values at the end of the lease terms. Verizon Wireless has subleased capacity on the third-party towers for use in its operations.

The Partnership participated in certain of these arrangements and received upfront payments that were accounted for as deferred rental income and as a financing obligation. The deferred rental income represents unearned rental income and relates to the portion of the towers for which the right-of-use has passed to the counterparty. The deferred rent is being recognized on a straight-line basis over the average lease term, which is included in other net changes within the operating

S-59

section on the statements of cash flows. The financing obligation relates to the portion of the towers that continue to be occupied and used for the Partnership’s network operations. Sublease payments are recorded as repayments of financing obligation within financing activities on the statements of cash flows. The Partnership continues to include the towers in property, plant and equipment, net in the balance sheets and depreciates them accordingly. In addition, the minimum future payments for the ground leases have been included in the Partnership's operating lease commitments (See Leasing Arrangements Note). As part of the rights obtained during the transaction, the counterparty is responsible for the payment of the ground leases, and the Partnership does not expect to be required to make payments unless the counterparty defaults, which the Partnership determined to be remote.

At December 31, 2019 and 2018, the deferred rental income related to the transactions was $320 and $333, respectively, recorded in deferred rent on the balance sheet.

8. CURRENT LIABILITIES

Accounts payable and accrued liabilities consist of the following as of December

31, 2019 and 2018.

    

    

 

2019

2018

 

Accounts payable

$

4,929

$

4,922

Accrued liabilities

 

374

 

350

Accounts payable and accrued liabilities

$

5,303

$

5,272

Contract liabilities and other consists of the following as of December 31, 2019

and 2018:

2019

2018

 

Contract liabilities

$

4,368

$

3,995

Customer deposits

 

176

 

491

Guarantee liability

 

29

 

35

Contract liabilities and other

$

4,573

$

4,521

9.  TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

In addition to fixed-asset purchases, substantially all of service revenues, equipment revenues, other revenues, cost of services, cost of equipment and selling, general and administrative expenses of the Partnership represent transactions processed by Verizon Wireless on behalf of the Partnership, or represent transactions with affiliates. These transactions consist of: (1) revenues and expenses that pertain to the Partnership, which are processed by Verizon Wireless and directly attributed to or directly charged to the Partnership; (2) roaming revenue when customers of Verizon Wireless outside the Partnership use the network of the Partnership, or

S-60

roaming cost when customers associated with the Partnership use the network of Verizon Wireless; (3) certain revenues and expenses processed or incurred by Verizon Wireless that are allocated to the Partnership principally based on total subscribers; and (4) service arrangements with Verizon Wireless, where the Partnership has the ability to utilize certain spectrum owned by Verizon Wireless. These transactions do not necessarily represent arm’s-length transactions and may not represent all revenues and costs that would be present if the Partnership operated on a stand-alone basis. Verizon Wireless periodically reviews the methodology and allocation bases for allocating certain revenues, operating costs and selling, general and administrative expenses to the Partnership. Resulting changes, if any, in the allocated amounts have historically not been significant, other than the roaming revenue and cost impacts discussed below.

Service revenues

Service revenues include monthly customer billings processed by Verizon Wireless on behalf of the Partnership and roaming revenues relating to customers of other affiliated markets that are specifically identified to the Partnership. For the years ended December 31, 2019, 2018 and 2017, roaming revenues were $23,968, $24,457 and $24,618, respectively.  During 2017, Verizon Wireless updated its roaming rates and methodology for determining roaming volumes charged for postpaid, prepaid and reseller roaming revenue, resulting in a net decrease of $5,346 in roaming revenue as compared to prior periods. Service revenues also include usage and certain revenue reductions, including revenue concessions and bill incentive credits, which are processed by Verizon Wireless, and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless.

Equipment revenues

Equipment revenues include equipment sales processed by Verizon Wireless and specifically identified to the Partnership, as well as certain handset and accessory revenues, and contra-revenues, including equipment concessions and equipment manufacturer rebates, that are processed by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership also recognizes commission revenue on the sale of devices to customers whose service contract is with an affiliate market.

Other revenues

Other revenues include other fees and surcharges charged to the customer that are specifically identified to the Partnership.

Cost of service

Cost of services includes roaming costs relating to customers associated with the Partnership that are roaming in other affiliated markets and switch costs that are incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. For the years ended December 31,

S-61

2019, 2018 and 2017 roaming costs were $42,535, $42,886 and $40,725, respectively and switch costs were $2,188, $2,659 and $3,003, respectively.  During 2017, Verizon Wireless updated its roaming rates and methodology for determining roaming amounts charged for postpaid, prepaid and reseller roaming cost, resulting in a net decrease of $9,497 to roaming cost as compared to prior periods. Cost of service also includes cost of telecom and long-distance that are incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership also has service arrangements to utilize additional spectrum owned by Verizon Wireless. See Significant Accounting Policies Note for further information regarding these arrangements.

Cost of equipment

Cost of equipment is recorded at Verizon Wireless’s cost basis (see Significant Accounting Policies Note). Cost of equipment includes certain costs related to handsets, accessories and other costs incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless.

Selling, general and administrative

Selling, general and administrative expenses include commissions, customer billing, customer care, and salaries that are specifically identified to the Partnership, as well as costs incurred by Verizon Wireless and allocated to the Partnership based on certain factors deemed appropriate by Verizon Wireless. The Partnership was allocated $2,671, $2,228 and $2,381 in advertising costs for the years ended December 31, 2019, 2018 and 2017, respectively.

Property, plant and equipment

Property, plant and equipment includes assets purchased by Verizon Wireless and directly charged to the Partnership, as well as assets transferred between Verizon Wireless and the Partnership (see Significant Accounting Policies Note).

Spectrum service agreements

The Partnership has also entered into certain agreements with Verizon Wireless to utilize certain wireless spectrum from Verizon Wireless that overlaps the Pennsylvania Rural Service Area 6-B2. Total expense under these wireless spectrum service arrangements amounted to $661, $660 and $659 in 2019, 2018 and 2017, respectively, which is included in cost of service in the statements of income.

S-62

Based on the terms of these service agreements as of December 31, 2019, future wireless spectrum service agreement obligations to Verizon Wireless are as follows:

Years

    

Amount

2020

$

662

2021

 

662

2022

 

663

2023

 

664

2024

 

665

2025 and thereafter

 

3,745

Total minimum payments

$

7,061

10. CONTINGENCIES

Verizon Wireless and the Partnership are subject to lawsuits and other claims, including class actions, product liability, patent infringement, intellectual property, antitrust, partnership disputes and claims involving relations with resellers and agents. Verizon Wireless is also currently defending lawsuits filed against it and other participants in the wireless industry, alleging various adverse effects as a result of wireless phone usage. Various consumer class-action lawsuits allege that Verizon Wireless violated certain state consumer-protection laws and other statutes and defrauded customers through misleading billing practices or statements. These matters may involve indemnification obligations by third parties and/or affiliated parties covering all or part of any potential damage awards against Verizon Wireless and the Partnership and/or insurance coverage. All of the above matters are subject to many uncertainties, and the outcomes are not currently predictable.

The Partnership may incur or be allocated a portion of the damages that may result upon adjudication of these matters, if the claimants prevail in their actions. At December 31, 2019 and 2018, the Partnership had no accrual for any pending matters. An estimate of the reasonably possible loss or range of loss with respect to these matters as of December 31, 2019 cannot be made at this time due to various factors typical in contested proceedings, including: (1) uncertain damage theories and demands; (2) a less-than-complete factual record; (3) uncertainty concerning legal theories and their resolution by courts or regulators and (4) the unpredictable nature of the opposing party and its demands. Verizon Wireless and the Partnership continuously monitor these proceedings as they develop and will adjust any accrual or disclosure as needed. It is not expected that the ultimate resolution of any pending regulatory or legal matter in future periods will have a material effect on the financial condition of the Partnership, but it could have a material effect on the results of operations for a given reporting period.

S-63

S-39


At December 31, 2016 and 2015, the balance of deferred rent was $18,483 and $19,184, respectively. At December 31, 2016 and 2015, the balance of the financing obligation was $23,768 and $23,842, respectively.

7.CURRENT LIABILITIES

Accounts payable and accrued liabilities consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,295

 

$

1,954

 

Non-income based taxes and regulatory fees

 

 

888

 

 

789

 

Texas margin tax payable

 

 

251

 

 

233

 

Accrued commissions

 

 

955

 

 

919

 

Accounts payable and accrued liabilities

 

$

4,389

 

$

3,895

 

Advance billings and other consist of the following as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Advance billings

 

$

1,650

 

$

1,617

 

Customer deposits

 

 

36

 

 

82

 

Guarantee liability, net

 

 

54

 

 

149

 

Advance billings and other

 

$

1,740

 

$

1,848

 

8.TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

In addition to fixed asset purchases and right to use licenses substantially all of service revenues, equipment revenues, other revenues, cost of service, cost of equipment, and selling, general and administrative expenses represent transactions processed by affiliates (Cellco and its related parties) on behalf of the Partnership or represent transactions with affiliates. These transactions consist of (1) revenues and expenses that pertain to the Partnership which are processed by Cellco and directly attributed to or directly charged to the Partnership; (2) roaming revenue by customers of other Cellco affiliated markets within the Partnership market or Partnership customers’ cost when roaming in other Cellco affiliated markets; (3) certain revenues and expenses that are processed or incurred by Cellco which are allocated to the Partnership based on factors such as the Partnership’s percentage of revenue streams, customers, gross customer additions, or minutes of use; (4) certain costs of operating switches which are allocated to the Partnership; and (5) lease agreements with Cellco, whereas the Partnership has the right to use certain spectrum. These transactions do not necessarily represent arm’s length transactions and may not represent all revenues and costs that would be present if the Partnership operated on a standalone basis. Cellco periodically reviews the methodology and allocation bases for allocating certain revenues, operating costs, selling, general and administrative expenses to the Partnership. Resulting changes, if any, in the allocated amounts have historically not been significant.

S-40


Service revenues Service revenues include monthly customer billings processed by Cellco on behalf of the Partnership and roaming revenues relating to customers of other affiliated markets that are specifically identified to the Partnership. For the years ended December 31, 2016, 2015, and 2014 roaming revenues were $52,832, $53,031, and $47,483, respectively. Service revenues also include long distance, data, and certain revenue reductions including revenue concessions that are processed by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Equipment revenues Equipment revenues include equipment sales processed by Cellco and specifically identified to the Partnership, as well as certain handset and accessory revenues, contra-revenues including equipment concessions, and coupon rebates that are processed by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Other revenues–  Other revenues include other fees and surcharges charged to the customer that are specifically identified to the Partnership.

Cost of service Cost of service includes roaming costs relating to the Partnership’s customers roaming in other affiliated markets and switch costs that are incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. For the years ended December 31, 2016, 2015, and 2014 roaming costs were $28,228, $27,273, and $24,116 and switch costs were $1,857, $1,833, and $2,075, respectively. Cost of service also includes cost of telecom, long distance and application content that are incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. The Partnership has lease agreements for the right to use additional spectrum owned by Cellco. See Note 9 for further information regarding this arrangement.

Cost of equipment Cost of equipment is recorded at Cellco’s cost basis (see Note 2). Cost of equipment also includes certain costs related to handsets, accessories and other costs incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco.

Selling, general and administrative Selling, general and administrative expenses include commissions, customer billing, office telecom, customer care, salaries, sales and marketing and advertising expenses that are specifically identified to the Partnership as well as incurred by Cellco and allocated to the Partnership based on certain factors deemed appropriate by Cellco. The Partnership incurred $1,875, $1,715 and $1,966 in advertising costs for the years ended December 31, 2016, 2015 and 2014, respectively.

Property, plant and equipment Property, plant and equipment includes assets purchased by Cellco and directly charged to the Partnership as well as assets transferred between Cellco and the Partnership (see Note 2).

S-41


Wireless licenses Wireless licenses include the right to use assets that were allocated by Cellco and recorded by the Partnership in exchange for a $441 payment (see Note 4).

9.COMMITMENTS

Cellco, on behalf of the Partnership, and the Partnership itself have entered into operating leases for facilities, and equipment used in its operations. Lease contracts include renewal options that include rent expense adjustments based on the Consumer Price Index as well as annual and end-of-lease term adjustments. Rent expense is recorded on a straight-line basis. The noncancellable lease term used to calculate the amount of the straight-line rent expense is generally determined to be the initial lease term, including any optional renewal terms that are reasonably assured of occurring. Leasehold improvements related to these operating leases are amortized over the shorter of their estimated useful lives or the noncancellable lease term. For the years ended December 31, 2016, 2015 and 2014, the Partnership incurred a total of $3,679, $3,903, and $3,803 respectively, as rent expense related to these operating leases, which was included in Cost of service and in the accompanying statements of income and comprehensive income. Aggregate future minimum rental commitments under noncancellable operating leases, excluding renewal options that are not reasonably assured of occurring for the years shown are as follows:

 

 

 

 

 

Years

    

Amount

 

2017

 

$

3,231

 

2018

 

 

3,248

 

2019

 

 

3,231

 

2020

 

 

2,749

 

2021

 

 

2,514

 

2022 and thereafter

 

 

9,251

 

 

 

 

 

 

Total minimum payments

 

$

24,224

 

The Partnership has also entered into certain agreements with Cellco, whereas the Partnership leases certain spectrum from Cellco that overlaps the Texas #17 rural service area. Total rent expense under these spectrum leases amounted to $817, $817 and $817 in 2016, 2015 and 2014, respectively, which is included in Cost of service in the accompanying statements of income and comprehensive income.

Based on the terms of these leases as of December 31, 2016, future spectrum lease obligations are expected to be as follows:

S-42


 

 

 

 

 

Years

    

Amount

 

2017

 

$

817

 

2018

 

 

817

 

2019

 

 

644

 

2020

 

 

471

 

2021

 

 

471

 

2022 and thereafter

 

 

4,998

 

 

 

 

 

 

Total minimum payments

 

$

8,218

 

The General Partner currently expects that the renewal option in the leases will be exercised.

10.CONTINGENCIES

Cellco and the Partnership are subject to lawsuits and other claims including class actions, product liability, patent infringement, intellectual property, antitrust, partnership disputes, and claims involving relations with resellers and agents. Cellco is also currently defending lawsuits filed against it and other participants in the wireless industry alleging various adverse effects as a result of wireless phone usage. Various consumer class action lawsuits allege that Cellco violated certain state consumer protection laws and other statutes and defrauded customers through misleading billing practices or statements. These matters may involve indemnification obligations by third parties and/or affiliated parties covering all or part of any potential damage awards against Cellco and the Partnership and/or insurance coverage. All of the above matters are subject to many uncertainties, and the outcomes are not currently predictable.

The Partnership may be allocated a portion of the damages that may result upon adjudication of these matters if the claimants prevail in their actions. In none of the currently pending matters is the amount of accrual material to the Partnership. An estimate of the reasonably possible loss or range of loss with respect to these matters as of December 31, 2016 cannot be made at this time due to various factors typical in contested proceedings, including (1) uncertain damage theories and demands; (2) a less than complete factual record; (3) uncertainty concerning legal theories and their resolution by courts or regulators; and (4) the unpredictable nature of the opposing party and its demands. The Partnership continuously monitors these proceedings as they develop and will adjust any accrual or disclosure as needed. It is not expected that the ultimate resolution of any pending regulatory or legal matter in future periods will have a material effect on the financial condition of the Partnership, but it could have a material effect on the results of operations for a given reporting period.

S-43


11.RECONCILIATION OF ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Balance at

    

Additions

    

Write-offs

    

Balance at

 

 

 

Beginning

 

Charged to

 

Net of

 

End

 

 

 

of the Year

 

Operations

 

Recoveries

 

of the Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable Allowances:

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

784

 

$

2,128

 

$

(1,501)

 

$

1,411

 

2015

 

 

666

 

 

1,546

 

 

(1,428)

 

 

784

 

2014

 

 

693

 

 

1,421

 

 

(1,448)

 

 

666

 

S-44