Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑K10-K

(Mark One)

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20172019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 1‑113141-11314

Graphic

LTC PROPERTIES, INC.

(Exact name of Registrant as specified in its charter)

MARYLANDMaryland
(State or other jurisdiction of incorporation or
organization)

71‑072051871-0720518
(I.R.S. Employer Identification No.)

2829 Townsgate Road, Suite 350

Westlake Village, California91361

(Address of principal executive offices)

Registrant’s telephone number, including area code: (805) 981‑8655981-8655

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading symbol

Name of Each Exchange on Which Registered

Common stock, $.01 Par Value

LTC

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by checkmark if the Registrant is a well‑knownwell-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  No 

Indicate by checkmark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑TS-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑acceleratednon-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b‑212b-2 of the Exchange Act. (Check one):

Large accelerated filer 

Accelerated filer 

Non‑acceleratedNon-accelerated filer 

Smaller reporting company 

Emerging growth company 

(Do not check if a smaller
reporting company)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑212b-2 of the Act). Yes  No 

The aggregate market value of voting and non‑votingnon-voting common equity held by non‑affiliatesnon-affiliates of the Registrant was approximately $2,002,931,000$1,783,261,000 as of June 30, 201728, 2019 (the last business day of the Registrant’s most recently completed second fiscal quarter).

The number of shares of common stock outstanding as of February 23, 201814, 2020 was 39,628,835.39,751,704.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s definitive proxy statement relating to its 20182020 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10‑K10-K where indicated.


Table of Contents

CAUTIONARY STATEMENT

This annual reportAnnual Report on Form 10-K contains forward‑lookingforward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, adopted pursuant to the Private Securities Litigation Reform Act of 1995. Statements that are not purely historical may be forward‑looking.forward-looking. You can identify some of the forward‑lookingforward-looking statements by their use of forward‑lookingforward-looking words, such as “believes,” “expects,” “may,” “will,” “could,” “would,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or the negative of those words or similar words. Forward‑ lookingForward-looking statements involve inherent risks and uncertainties regarding events, conditions and financial trends that may affect our future plans of operation, business strategy, results of operations and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by such forward‑forward- looking statements, including, but not limited to, the status of the economy; the status of capital markets (including prevailing interest rates) and our access to capital; the income and returns available from investments in health care related real estate (including our ability to re‑leasere-lease properties upon expiration of a lease term); the ability of our borrowers and lessees to meet their obligations to us; our reliance on a few major operators; our dependence on operators for revenue and cash flow; the bankruptcy, insolvency or financial deterioration of our lessees; potential limitations on our remedies when mortgage loans default; competition faced by our borrowers and lessees within the health care industry; regulation of the health care industry by federal, state and local governments; changes in Medicare and Medicaid reimbursement amounts (including due to federal and state budget constraints); compliance with and changes to regulations and payment policies within the health care industry; debt that we may incur and changes in financing terms; our ability to continue to qualify as a real estate investment trust; the relative illiquidity of our real estate investments; potential limitations on our remedies when mortgage loans default; and risks and liabilities in connection with properties owned through limited liability companies and partnerships. For a discussion of these and other factors that could cause actual results to differ from those contemplated in the forward‑lookingforward-looking statements, please see the discussion under “Risk Factors” contained in this annual report and in other information contained in this annual report and our publicly available filings with the Securities and Exchange Commission. We do not undertake any responsibility to update or revise any of these factors or to announce publicly any revisions to forward‑lookingforward-looking statements, whether as a result of new information, future events or otherwise.

2

2


Table of Contents

LTC Properties, Inc.

Table of Contents

Page

Part I

Page

Part I

Item 1.

Business

4

Item 1A.

Risk Factors

23

Item 1B.

Unresolved Staff Comments

29

Item 2.

Properties

30

Item 3.

Legal Proceedings

31

Item 4.

Mine Safety Disclosures

31

Part II

Item 5.1A.

Risk Factors

13

Item 1B.

Unresolved Staff Comments

20

Item 2.

Properties

21

Item 3.

Legal Proceedings

23

Item 4.

Mine Safety Disclosures

23

Part II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

32

23

Item 6.

Selected Financial Data

35

26

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

27

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

50

42

Item 8.

Financial Statements

52

44

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

95

Item 9A.

Controls and Procedures

95

Item 9B.

Other Information

98

Part III

91

Item 10.9A.

Controls and Procedures

91

Item 9B.

Other Information

94

Part III

Item 10.

Directors, Executive Officers and Corporate Governance

98

94

Item 11.

Executive Compensation

98

94

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

98

94

Item 13.

Certain Relationships and Related Transactions, and Director Independence

98

94

Item 14.

Principal Accountant Fees and Services

98

94

Part IV

Part IV

Item 15.

Exhibits and Financial Statement Schedules

99

Item 16.

Form 10-K Summary

100

95

SIGNATURESItem 16.

101

Form 10-K Summary

96

SIGNATURES

96

3


Table of Contents

PART I

Item 1. BUSINESS

General

LTC Properties, Inc., a health care real estate investment trust (or REIT)(“REIT”), was incorporated on May 12, 1992 in the State of Maryland and commenced operations on August 25, 1992. We invest primarily in seniors housing and health care properties through sale-leaseback transactions, mortgage financing, joint ventures and structured finance solutions including mezzanine lending. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. To meet these objectives, we attempt to invest in properties that provide opportunity for additional value and current returns to our stockholders and diversify our investment portfolio by geographic location, operator, property type and form of investment.

We primarily invest in the following type of properties:

·

Skilled nursing facilities (or SNF)centers (“SNF”)provide restorative, rehabilitative and nursing care for people not requiring the more extensive and sophisticated treatment available at acute care hospitals. Many skilled nursing facilities provide ancillary services that include occupational, speech, physical, respiratory and IV therapies, as well as sub‑acutesub-acute care services which are paid either by the patient, the patient’s family, private health insurance, or through the federal Medicare or state Medicaid programs.

·

Assisted living facilities (or ALF)communities (“ALF”)serve people who require assistance with activities of daily living, but do not require the constant supervision that skilled nursing facilities provide. Services are usually available 24 hours a day and include personal supervision and assistance with eating, bathing, grooming and administering medication. The facilities provide a combination of housing, supportive services, personalized assistance and health care designed to respond to individual needs.

·

Independent living facilities (or ILF)communities (“ILF”), also known as retirement communities or senior apartments, offer a sense of community and numerous levels of service, such as laundry, housekeeping, dining options/meal plans, exercise and wellness programs, transportation, social, cultural and recreational activities, on‑siteon-site security and emergency response programs. Many offer on‑siteon-site conveniences like beauty/barber shops, fitness facilities, game rooms, libraries and activity centers.

·

Memory care facilities (or MC)communities (“MC”) offer specialized options for people with Alzheimer’s disease and other forms of dementia. Purpose built, free‑standingfree-standing memory care facilities offer an attractive alternative for private‑payprivate-pay residents affected by memory loss in comparison to other accommodations that typically have been provided within a secured unit of an assisted living or skilled nursing facility. These facilities offer dedicated care and specialized programming for various conditions relating to memory loss in a secured environment that is typically smaller in scale and more residential in nature than traditional assisted living facilities. Residents require a higher level of care and more assistance with activities of daily living than in assisted living facilities. Therefore, these facilities have staff available 24 hours a day to respond to the unique needs of their residents.

We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision makingdecision-making purposes. We include ILF, ALF, ILF, MC, and combinations thereof in the ALF property classification. Historically, we had a property classification identified as range of care communities (or ROC) which consisted of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. Since we have only six ROC remaining and given that these properties derive materially all of their revenue from skilled nursing services, we elected to reclassify ROC into the SNF property classification for all periods reported.

4

4


Portfolio

Portfolio

The following table summarizes our real estate investment portfolio as of December 31, 2017 2019 (dollar amounts in thousands):

Twelve Months Ended

Percentage

December 31, 2019

Percentage

Number

Number of 

Gross

of 

Rental

Interest

of

of

SNF

ALF

Owned Properties

Investments

Investments

Income (1)

Income

Revenues

Properties (2)

Beds (3)

Units (3)

Assisted Living (4)

$

858,852

49.4

%

$

68,641

$

40.7

%

106

6,086

Skilled Nursing

596,370

34.2

%

69,087

40.9

%

70

8,505

261

Under Development (5)

17,989

1.0

%

%

Other (6)

11,360

0.7

%

955

0.6

%

1

118

Total Owned Properties

1,484,571

85.3

%

138,683

82.2

%

177

8,623

6,347

Mortgage Loans

Skilled Nursing

256,659

14.7

%

29,991

17.8

%

22

2,892

Total Mortgage Loans

256,659

14.7

%

29,991

17.8

%

22

2,892

Total Portfolio

$

1,741,230

100.0

%

$

138,683

$

29,991

100.0

%

199

11,515

6,347

Twelve Months Ended

Percentage

December 31, 2019

Percentage

Number

Number of

Gross

of

Rental

Interest

of

of

SNF

ALF

Summary of Properties by Type

Investments

Investments

Income (1)

Income

Revenues

Properties (2)

Beds (3)

Units (3)

Assisted Living (4)

$

858,852

49.4

%

$

68,641

$

40.7

%

106

6,086

Skilled Nursing

853,029

48.9

%

69,087

29,991

58.7

%

92

11,397

261

Under Development (5)

17,989

1.0

%

%

Other (6)

11,360

0.7

%

955

0.6

%

1

118

Total Portfolio

$

1,741,230

100.0

%

$

138,683

$

29,991

100.0

%

199

11,515

6,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Percentage

 

 

 

Number of

 

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

Skilled Nursing

 

$

803,691

 

49.7

%  

$

68,466

 

$

26,540

 

58.1

%  

96

 

11,968

 

261

Assisted Living (5)

 

 

781,770

 

48.3

%  

 

67,774

 

 

 —

 

41.4

%  

105

 

 

5,962

Under Development(6)

 

 

22,215

 

1.4

%  

 

 —

 

 

 —

 

 —

%  

 

 

Other(7)

 

 

10,608

 

0.6

%  

 

866

 

 

 —

 

0.5

%  

 1

 

118

 

Totals

 

$

1,618,284

 

100.0

%  

$

137,106

 

$

26,540

 

100.0

%  

202

 

12,086

 

6,223


(1)

(1)

Excludes variable rental income from properties sold during 2017.

of $15,998 related to lessee reimbursement of our real estate taxes and $1,926 adjustment for collectibility of rental income.

(2)

(2)

Excludes interest income from mortgage loans paid off during 2017.

(3)

We have investments in 2928 states leased or mortgaged to 30 different operators.

(3)

(4)

See Item 2. Properties for discussion of bed/unit count.

(4)

(5)

Includes ILF, ALF, ILF, MC, and combinations thereof.

(5)

(6)

Includes threeRepresents two development projects, consisting of a 66-unit memory care community78-unit ALF/MC located in Illinois, a 110-unit independent living, assisted living and memory care community located in WisconsinOregon and a 143-bed skilled nursing center located90-bed SNF in Kentucky.

Missouri.

(6)

(7)

Includes three parcels of land held-for-use and one behavioral health care hospital.

In addition to the information in the table above, see Item 2. Properties for more information about our portfolio.

As of December 31, 20172019, we had $1.3$1.4 billion in carrying value of net real estate investment,investments, consisting of $1.1 billion or 82.9%81.7% invested in owned and leased properties and $0.2$0.3 billion or 17.1%18.3% invested in mortgage loans secured by first mortgages.

5

Owned Properties. The following table summarizes our investment in owned properties at December 31, 2017 2019 (dollar amounts in thousands):

Average

 

Percentage

Number

Number of

Investment

 

Gross

of

of

SNF

ALF

per

 

Type of Property

Investment

Investment

Properties (1)

Beds (2)

Units (2)

Bed/Unit

 

Assisted Living (3)

$

858,852

57.9

106

6,086

$

141.12

Skilled Nursing

596,370

40.2

%

70

8,505

261

$

68.03

Under Development (4)

17,989

1.2

Other (5)

11,360

0.7

1

118

Total

$

1,484,571

100.0

177

8,623

6,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Percentage

 

Number

 

Number of

 

Investment

 

 

 

Gross

 

of

 

of

 

SNF

 

ALF

 

per

 

Type of Property

    

Investments

    

Investments

    

Properties(1)

    

Beds

    

Units

    

Bed/Unit

 

Assisted Living (2)

 

$

781,770

 

56.1

105

 

 —

 

5,962

 

$

131.13

 

Skilled Nursing(3)

 

 

577,529

 

41.5

%  

75

 

9,204

 

261

 

$

61.02

 

Under Development(4)

 

 

22,215

 

1.6

 —

 

 —

 

 —

 

 

 —

 

Other(5)

 

 

10,608

 

0.8

 1

 

118

 

 —

 

 

 —

 

Totals

 

$

1,392,122

 

100.0

181

 

9,322

 

6,223

 

 

 

 


(1)

(1)

We have investments in 28 states leased to 2930 different operators.

(2)

(2)

Includes ALF, ILF, MC, and combinations thereof.

(3)

See Item 2. Properties for discussion of bed/unit count.

(3)

Includes ILF, ALF, MC, and combinations thereof.

(4)

Includes threeRepresents two development projects, consisting of a 66-unit memory care community78-unit ALF/MC located in Illinois,Oregon and a 110-unit independent living, assisted living and memory care community90-bed SNF located in Wisconsin and a 143-bed skilled nursing center located in Kentucky.

Missouri.

(5)

(5)

Includes three parcels of land held-for-use and one behavioral health care hospital.

5


Owned properties are leased pursuant to non‑cancelablenon-cancelable operating leases generally with an initial term of 10 to 15 years. Many of the leases contain renewal options. The leases provide for fixed minimum base rent during the initial and renewal periods. The majority of our leases contain provisions for specified annual increases over the rents of the prior year and that increase is generally computed in one of four ways depending on specific provisions of each lease:

(i)

a specified percentage increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts; or

(iv)

specific dollar increases.

Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non‑capitalnon-capital expenditures and other costs necessary in the operations of the facilities. Generally our leases provide for one or more of the following: security deposits, property tax impounds, and credit enhancements such as corporate or personal guarantees or letters of credit. In addition, our leases are typically structured as master leases and multiple master leases with one operator, and are generally cross defaulted. The following table summarizes the concentration of our top ten operators of owned properties for 20172019 and percentage of rental revenue, excluding rental income from properties sold, variable rental income due to lessee reimbursement of our real estate taxes, and adjustment for collectibility of rental income for those operators for 20172019 and 2016:2018:

Percent of

 

Rental Revenue

 

Lessee

Property Type

    

2019

    

2018

 

Senior Lifestyle

ILF/ALF/MC

14.6

%  

14.6

%

Senior Care Centers, LLC

SNF

11.6

%  

10.9

%

Brookdale Senior Living Communities, Inc.

ALF/MC

10.3

%  

12.3

%

Carespring Healthcare Management, LLC

SNF

8.0

%  

5.8

%

Preferred Care, Inc.

ALF/SNF

6.3

%  

7.9

%

Fundamental Long Term Care Company

SNF/OTH

6.0

%  

6.3

%

Traditions Senior Management, Inc.

ILF/ALF/SNF

5.9

%  

6.0

%

Genesis Healthcare

ALF/SNF

5.8

%  

6.2

%

Anthem Memory Care

MC

5.4

%  

3.7

%

Juniper Communities, LLC

ALF/MC

4.8

%  

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

Rental Revenue

 

Lessee

 

Property Type

    

2017

    

2016

 

Senior Lifestyle

 

ALF/ILF/MC/SNF

 

13.8

%  

14.7

%

Brookdale Senior Living Communities, Inc.

 

ALF/ILF/MC

 

11.7

%  

11.8

%

Senior Care Centers, LLC

 

ALF/ILF/MC/SNF

 

11.5

%  

11.8

%

Preferred Care, Inc.

 

SNF/ALF/ILF

 

8.2

%  

8.3

%

Genesis

 

SNF/ALF

 

6.2

%  

5.8

%

Fundamental Long Term Care Company

 

SNF/MC

 

6.1

%  

6.2

%

Carespring Healthcare Management, LLC

 

SNF/ALF/ILF

 

5.6

%  

5.7

%

Anthem Memory Care

 

MC

 

5.3

%  

6.3

%

Traditions Senior Management, Inc.

 

SNF/ALF/ILF

 

5.2

%  

5.3

%

Juniper Communities, LLC

 

ALF/MC

 

4.9

%  

5.0

%

6

During the years ended December 31, 2017, 2016 and 2015, we received $457,000, $517,000 and $134,000, respectively,Table of contingent rental income.Contents

Mortgage Loans. As part of our strategy of making long-term investments in properties used in the provision of long-term health care services, we provide mortgage financing on such properties based on our established investment underwriting criteria. We have also provided construction loans that by their terms convert into purchase/lease transactions or permanent financing mortgage loans upon completion of construction. Substantially all of our mortgage loan investments currently relate to skilled nursing facilities. The following table summarizes our investments in mortgage loans secured by first mortgages at December 31, 2017 2019 (dollar amounts in thousands):

Type

Percentage

Number of

Investment

Gross

of

of

SNF

per

Interest Rate (1)

Maturity

Investment

Property

Investment

Loans (2)

Properties (3)

Beds

Bed/Unit

9.9%

2043

$

186,121

SNF

72.5

%

1

15

2,029

$

91.73

9.2%

2045

36,076

SNF

14.1

%

1

4

501

$

72.01

9.4%

2045

 

19,512

SNF

7.6

%

1

2

205

$

95.18

9.4%

2045

14,950

SNF

5.8

%

1

1

157

$

95.22

Total

$

256,659

100.0

%

4

22

2,892

$

88.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Investment

 

 

 

Gross

 

 

 

 

 

SNF

 

per

 

Type of Property

 

Investments

 

Loans

 

Properties(1)

 

Beds (2)

 

Bed/Unit

 

Skilled Nursing

  

$

226,162

  

 5

  

21

  

2,764

  

$

81.82

 


(1)

(1)

We have investmentsThe majority of the mortgage loans provide for annual increases in 2 states that include mortgages to 2 different operators.

the interest rate after a certain time period based upon a specified increase of 2.25%.

(2)

(2)

See Item 2. PropertiesSome loans contain certain guarantees and/or provide for discussion of bed/unit count.

certain facility fees.

(3)Our mortgage loans are secured by properties located in one state with one borrower.

In general, the mortgage loans may not be prepaid except in the event of the sale of the collateral property to a third-party that is not affiliated with the borrower, although partial prepayments (including the prepayment premium) are often permitted where a mortgage loan is secured by more than one property upon a sale of one or more, but not all, of the collateral properties to a third-party which is not an affiliate of the borrower. The terms of the mortgage loans generally impose a premium upon prepayment of the loans depending upon the period in which the prepayment occurs, whether such prepayment was permitted or required, and certain other conditions such as upon the sale of the property

6


under a pre‑existingpre-existing purchase option, destruction or condemnation, or other circumstances as approved by us. On certain loans, such prepayment amount is based upon a percentage of the then outstanding balance of the loan, usually declining ratably each year. For other loans, theThe prepayment premium is based on a yield maintenance formula. In addition to a lien on the mortgaged property, the loans are generally secured by certain non‑realnon-real estate assets of the properties and contain certain other security provisions in the form of letters of credit and/or security deposits.

Investment Policies and Strategies

Our investment policy is to invest primarily in income‑producingincome-producing seniors housing and health care properties. Over the past three years, we acquired SNF, ALF, IL, MChave underwritten acquisitions of seniors housing communities and combinations thereof, plus a behavioral health care hospitalcenters and 84 parcels of land for a total of approximately $376.9$265.7 million.

Historically our investments have consisted of:

·

fee ownership of seniors housing and skilled nursing properties that are leased to operators;

·

mortgage loans secured by seniors housing and skilled nursing properties; or

·

participation in such investments indirectly through investments in mezzanine loans and real estate partnerships or other entities that themselves make direct investments in such loans or properties.

In evaluating potential investments, we consider factors such as:

·

type of property;

·

location;

·

competition within the local market and evaluation of the impact resulting from any potential new development projects in construction or anticipated to be approved by local authorities;

·

construction quality, condition and design of the property;

7

·

current and anticipated cash flow of the property and its adequacy to meet operational needs and lease obligations or debt service obligations;

·

experience, reputation and solvency of the operating companies providing services;

·

payor mix of private, managed care, Medicare and Medicaid patients;

·

growth, tax and regulatory environments of the communities in which the properties are located;

·

occupancy and demand for similar properties in the area surrounding the property; and

·

Medicaid reimbursement policies and plans of the state in which the property is located.

Typically, priorPrior to an investment, we conduct a property site review to assess the general physical condition of the property and the potential of additional services. In addition, we review third-party environmental reports, land surveys, and marketsmarket studies (if applicable) as well as conduct a financial due diligence review of the property before the investment is made.

We believe skilled nursing facilitiescenters are the lowest cost provider for certain levels of acuity; therefore, such facilities play a vital role in our nation’s health care delivery system. Our investments include direct ownership, development, first and second mortgages secured by skilled nursing centers and mezzanine loans. We prefer to invest in a property that has a significant market presence in its community and where state certificate of need and/or licensing procedures limit the entry of competing properties.

We believe that assisted living, independent living and memory care facilitiescommunities are an important sector in the long-termseniors housing and health care marketindustry and our investments include direct ownership, development, real estate joint ventures, mezzanine loans and

7


mortgages secured by assisted living, independent living and/or memory care communities. We have attempted to diversify our portfolio both geographically and across care levels.

We may incur additional indebtedness when, in the opinion of our Board of Directors, it is advisable. We may incur such indebtedness to make investments in additional seniors housing and health care properties or to meet the distribution requirements imposed upon REITs under the Internal Revenue Code of 1986, as amended. For other short‑termshort-term purposes, we may, from time to time, negotiate lines of credit, or arrange for other short‑termshort-term borrowings from banks or otherwise. We may also arrange for long-term borrowings through public or private offerings or from institutional investors.

In addition, we may incur mortgage indebtedness on real estate which we have acquired through purchase, foreclosure or otherwise. We may also obtain mortgage financing for unleveraged or underleveraged properties in which we have invested or may refinance properties acquired on a leveraged basis.

We seek to diversify our portfolio by operator, by property type, and geographically. Our primary marketing and business development strategy is to increase awareness of our presence and build long-term relationships in the seniors housing and health care industry by supporting targeted industry trade organizations, attending industry specific conferences and events attended by seniors housing and care providers, and seeking out speaking engagements at industry related events as well as interviews in industry publications. We believe this targeted marketing and business development effort has provided deal flow opportunities and continueswill continue to provide opportunities for new investments in 2018.2020. Since competition from investors as well as other capital providers for large transactions consisting of fully-marketed, multi-property portfolios generally result in valuations above our targeted investment criteria, our marketing and business development efforts focus on sourcing relationships with regionally based operating companies to execute on single property transactions (for acquisition, mortgage financing or development), or smaller multi-property portfolios that are not broadly marketed by third-party intermediaries which complement our historic investment execution and are priced at yields that are accretive to our stockholders.

Competition

In the health care industry, we compete for real property investments with health care providers, other health care related REITs, real estate partnerships, banks, private equity funds, venture capital funds and other investors. Many

8

of our competitors are significantly larger and have greater financial resources and lower cost of capital than we have available to us. Our ability to compete successfully for real property investments will be determined by numerous factors, including our ability to identify suitable acquisition targets, our ability to negotiate acceptable terms for any such acquisition and the availability and our cost of capital.

The lessees and borrowers of our properties compete on a local, regional and, in some instances, national basis with other health care providers. The ability of the lessee or borrower to compete successfully for patients or residents at our properties depends upon several factors, including the levels of care and services provided by the lessees or borrowers, the reputation of the providers, physician referral patterns, physical appearances of the properties, family preferences, financial condition of the operator and other competitive systems of health care delivery within the community, population and demographics.

REIT Tax Status

We were organizedhave elected to qualify,be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, or the Code. To maintain our qualification as a REIT, we must meet a number of organizational and intendoperational requirements, including a requirement that we annually distribute to continueour shareholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. As a REIT, we generally are not subject to U.S. federal income tax on the taxable income we distribute to our shareholders. If we fail to qualify as a REIT. So long asREIT in any taxable year, we will be subject to U.S. federal income tax at the generally applicable corporate tax rate. Even if we qualify with limited exceptions,for taxation as a REIT, we may deduct distributions, both preferred dividendsbe subject to certain state and common dividends, tolocal taxes on our stockholders fromincome, property or net worth and U.S. federal income and excise taxes on our taxableundistributed income. We have made distributions, and intend to continue to make distributions to our stockholders, in order to eliminate any federal tax liability.

8


Health Care Regulation

Overview

The health care industry is heavily regulated by the government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could result in sanctions or remedies such as denials of payment for new Medicare and Medicaid admissions, civil monetary penalties, state oversight and loss of Medicare and Medicaid participation or licensure. Such action could affect our borrower’s or lessee’s ability to operate its facility or facilities and could adversely affect such borrower’s or lessee’s ability to make debt or lease payments to us.

The properties we own and the manner in which they are operated are affected by changes in the reimbursement, licensing and certification policies of federal, state and local governments. Properties may also be affected by changes in accreditation standards or procedures of accrediting agencies. In addition, expansion (including the addition of new beds or services or acquisition of medical equipment) and occasionally the discontinuation of services of health care facilities are, in some states, subjected to state and regulatory approval through “certificate of need” laws and regulations.

Health Care Reform and Other Legislative Developments

In March 2010, President Obama signed into law the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”). The Affordable Care Act is designed to expand access to affordable health insurance, contain health care costs, and institute a variety of health policy reforms. This sweeping law expanded the insured population, but also reduced federal health care spending and imposed additional requirements on our lessees and borrowers. Among other things, the Affordable Care Act: reduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains; required the development of a value-basedvalue-

9

based purchasing program for Medicare skilled nursing facility services; established a national pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery ofauthorized bundled payment programs, which can include post-acute services; and provided incentives to state Medicaid programs to promote community-based care as an alternative to institutional long-term care services. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act have been implemented through regulations and subregulatory guidance, as discussed further below. President Trump and some members of Congress have called for repeal of the Affordable Care Act and replacement with alternative reforms. In December 2017, the President Trump signed into law a tax reform bill that repeals the Affordable Care Act’s penalty for individuals who fail to maintain health coverage meeting certain minimum standards. Additional revisions of the Affordable Care Act could be made in future, although the details and timing of any such actions are unknown at this time. There can be no assurance that the implementation of the Affordable Care Act or any subsequent modifications or related legal challenges will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

Under the termssequestration provisions of the Budget Control Act of 2011, as amended, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans. Theplans cuts generally applyhas applied to Medicare fee-for-service claims with dates-of-service or dates-of-discharge on or after April 1, 2013. As further amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled to be applied through fiscal year 2025,2029, although Congress and the Administration could enact legislation to extend or modify sequestration at any time. There can be no assurances that enacted or future budget control mechanisms will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

9


The Protecting Access to Medicare Act of 2014 requiresrequired the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tieprogram” tying Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished beginning October 1, 2018. Furthermore, the Improving Medicare Post-Acute Care Transformation Act of 2014 requires the collection of standardized post-acute care assessment data, which eventually could be used as the basis for developing changes to Medicare post-acute care reimbursement policy.  The Medicare Access and CHIP Reauthorization Act of 2015 setsset the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%., and the Bipartisan Budget Act of 2018 established an update of 2.4% for fiscal year 2019. Additional reforms affecting the payment for and availability of health care services have been proposed at the state level and adopted by certain states.

Congress and state legislatures can be expected to continue to review and assess alternative health care delivery systems and payment methodologies, including potential changes in Medicare and Medicaid payment policy for skilled nursing facility services and other types of post-acute care. Additional changes in laws, new interpretations of existing laws, or other changes in payment methodologies may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by the government and other third-party payors. There can be no assurances that enacted or future legislation will not have an adverse impact on the financial condition of our borrowers and lessees, which subsequently could materially adversely impact our company.

Reimbursement

The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and lessees of skilled nursing centers are generally derived from payments for patient care. Sources of such payments for skilled nursing facilities include the federal Medicare program, state Medicaid programs, private insurance carriers, managed care organizations, preferred provider arrangements, and self-insured employers, as well as the patients themselves.

A significant portion of the revenue of our skilled nursing center borrowers and lessees is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid. Because of significant health care costs paid by such government programs, both federal and state governments have adopted and continue to consider various health care reform proposals to control health care costs. In many instances, revenues from Medicaid programs are insufficient to cover the actual costs incurred in providing care to Medicaid patients. In addition, all states have been making changes to their long-term care delivery systems that emphasize home and community-based long-term care services, in some cases coupled with cost controlscost-controls for institutional providers. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to

10

decrease state Medicaid costs. The federal government also has adopted various policies to promote community-based alternatives to institutional services. The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states. On January 30, 2020, the Trump Administration announced that states could apply to participate in a new Medicaid “Healthy Adult Opportunity” (“HAO”) Demonstration project, which would reimburse participating states under a capped aggregate or per-capita federal financial participation financing model in exchange for the states gaining greater flexibility in the scope and administration of their Medicaid programs for certain beneficiary populations (individuals qualifying for Medicaid based on need for long-term care services and supports would be exempt). As states and the federal government continue to respond to budget pressures, future reduction in Medicaid payments for skilled nursing facility services could have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

Over

With regard to the Medicare program, over the years there also have been fundamental changes in theefforts to contain Medicare program that have resulted in reduced levelsfee-for-service spending, promote Medicare managed care, and, more recently, tie reimbursement to quality and value of payment for a substantial portion of health care services, including skilled nursing facility services.care. CMS annually updates Medicare skilled nursing facility prospective payment system rates and other policies. On July 29, 2016,31, 2018, CMS issued a final rule updating fiscal year 2017 Medicare payment rates for skilled nursing facilities.  The final rule provides for a net market basket increase of 2.4 %, beginning October 1, 2016.  This reflects a 2.7% market basket increase, reduced by a 0.3 percentage point multifactor productivity adjustment. CMS estimates that aggregate payments to skilled nursing facilities under the final rule will increase by approximately $920 million. In addition, on October 4, 2016, CMS published a final rule that revises the requirements for long-term care facilities participating in the Medicare and Medicaid programs.  This major rule addresses requirements for improving quality of care and patient safety, nursing facility staffing, care planning, infection control, residents’ rights, compliance and ethics programs, and several other areas.  These requirements are being implemented on a rolling basis; many became effective November 2017, and others are scheduled to become effective in November 2019. While the rule also banned pre-dispute arbitration agreements, that provision was stayed due to litigation challenging the requirement.  On June 8, 2017, CMS published a proposed rule that would eliminate the prohibition on pre-dispute binding arbitration agreements and otherwise modify

10


these requirements.  On July 31, 2017, CMS released a final rule updating Medicare skilled nursing facility rates and policies for fiscal year 2018,2019. The final rule includes a 2.4% payment increase, which began on October 1, 2017.  CMS expects the rule toprojected will increase overall payments to skilled nursing facilities by $370$820 million in fiscal year 2018, or 1.0%,2019 compared towith fiscal year 20172018 levels. The 1% updatefinal rule also replaced the existing Resource Utilization Groups, Version IV (“RUG–IV”) case mix classification system with a new model beginning in fiscal year 2020, which began October 1, 2019. The new case mix classification system, called the “Patient-Driven Payment Model,” bases Medicare payment on resident needs rather than the amount of therapy a resident receives. On July 30, 2019, CMS issued its final fiscal year 2020 Medicare skilled nursing facility update. Under the final rule, CMS projects Medicare aggregate payments to skilled nursing facilities will increase by $851 million, or 2.4%, for fiscal year 2018 was set by Congress in 2015 legislation.  In addition, the final rule updates Quality Reporting Program measures and adopts additional policies to implement the Value-Based Purchasing Program in2020 compared with fiscal year 2019. On April 27, 2017, CMS released an advance noticeThe final rule also addresses implementation of proposed rulemaking or pre-rule,the Patient-Driven Payment Model case mix classification system, changes to request comments on the possibility of replacinggroup therapy definition in the skilled nursing facility prospective payment system’s existing case-mix classification model, the Resource Utilization Groups, Version 4 (RUG-IV), with a new model, the Resident Classification System, Version I (RCS-I). Among other features of this proposal, CMS anticipates that this model would more closely link facility payment to objective resident characteristics, rather than minutes of therapy provided. CMS intends to propose case-mix refinements in the fiscal year 2019setting, and various skilled nursing facility prospective payment system proposed rule; additional details regardingValue-Based Purchasing (“VBP”) Program and quality reporting program policies. Under the potential reforms are expectedVBP Program, which went into effect October 1, 2018, CMS reduces Medicare payments to skilled nursing facilities by 2%. CMS then returns approximately 60% of the withheld amount to skilled nursing facilities based on their relative performance on a readmission measure. The remaining portion of the withheld amount will be available at that time.retained in the Medicare Trust Fund. There can be no assurance that any future reductions in Medicare skilled nursing facility payment rates or other policy changes impacting long-term care facilities would not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

On July 18, 2019, CMS published a final rule that eliminates the prohibition on pre-dispute binding arbitration agreements between long-term care facilities and their residents. The rule also strengthens the transparency of arbitration agreements and makes other changes to arbitration requirements for long-term care facilities. There can be no assurance that these rules or future regulations modifying Medicare skilled nursing facility payment rates or other requirements for Medicare and/or Medicaid participation will not have an adverse effect on the financial condition of our borrowers and lessees which could, in turn, adversely impact the timing or level of their payments to us.

CMS also has implemented a variety of Medicare bundled payment programs that seek to promote greater care coordination and more efficient use of resources. Certain of these models, such as the Medicare Comprehensive Care for Joint Replacement and Bundled Payments for Care Improvement Advanced models, have impacted post-acute care, including skilled nursing facility services.  For instance, on November 24, 2015, CMS published a final rule that requires hospitals in selected geographic areas to participate in a Medicare Comprehensive Care for Joint Replacement model beginning April 1, 2016, under which CMS provides a “bundled” payment to participant hospitals for an “episode of care” for lower extremity joint replacement surgery, covering all services provided during the inpatient admission through 90 days post-discharge, including skilled nursing facility care.  On December 1, 2017, CMS published a final rule that allows hospitals in about half of the model’s geographic areas to opt out of mandatory participation; the rule also canceled a separate planned mandatory episode payment model program for cardiac and hip fracture cases that had not yet gone into effect.  CMS continues to establish new voluntary bundled payment options that can include post-acute care, such as the Bundled Payments for Care Improvement Advanced model. There can be no assurances that new Medicare payment models will not adversely affect revenues of our skilled nursing center borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us.

Moreover, health care facilities continue to experience pressures from private payors attempting to control costs; reimbursement from private payors has in some cases fallen relative to government payors. Governmental and public concern regarding health care costs may result in significant reductions in payment to health care facilities, and there can be no assurance that future payment rates for either governmental or private payors will be sufficient to cover cost increases in providing services to patients. Any changes in reimbursement policies which reduce reimbursement to levels that are insufficient to cover the cost of providing patient care could adversely affect revenues of our skilled nursing center borrowers and lessees and to a much lesser extent our assisted living community borrowers and lessees and thereby adversely affect those borrowers’ and lessees’ abilities to make their debt or lease payments to us. Failure of

11

the borrowers or lessees to make their debt or lease payments would have a direct and material adverse impact on us.

Fraud and Abuse Enforcement

Various federal and state laws govern financial and other arrangements between health care providers that participate in, receive payments from, or make or receive referrals for work in connection with government funded health care programs, including Medicare and Medicaid. These laws, known as the fraud and abuse laws, include the federal anti-kickback statute, which prohibits, among other things, knowingly and willfully soliciting, receiving, offering or paying any remuneration directly or indirectly in return for, or to induce, the referral, or arrange for the referral, of an individual to a person for the furnishing of an item or service for which payment may be made under federal health care programs. In addition, the federal physician self-referral law, commonly known as the Stark Law, prohibits physicians and certain other types of practitioners from making referrals for certain designated health services paid in whole or in part by Medicare and Medicaid to entities with which the practitioner or a member of the practitioner’s immediate family has a financial relationship, unless the financial relationship fits within an applicable exception to the Stark Law. The Stark Law also prohibits the entity receiving the referral from seeking payment under the Medicare program for services rendered pursuant to a prohibited referral. Sanctions for violating the Stark Law include civil monetary penalties of up to

11


$24,253 $25,820 per prohibited service provided, assessments equal to three times the dollar value of each such service provided and exclusion from the Medicare and Medicaid programs. Many states have enacted similar fraud and abuse laws which are not necessarily limited to items and services for which payment is made by federal health care programs. Violations of these laws may result in fines, imprisonment, denial of payment for services, and exclusion from federal and/or other state-funded programs. Other federal and state laws authorize the imposition of penalties, including criminal and civil fines and exclusion from participation in federal health care programs for submitting false claims, improper billing and other offenses. Federal and state government agencies have continued rigorous enforcement of criminal and civil fraud and abuse laws in the health care arena. Our borrowers and lessees are subject to many of these laws, and some of them could in the future become the subject of a governmental enforcement action.

Environmental Regulation

Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender (such as us) may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). Such laws often impose such liability without regard to whether the owner or secured lender knew of, or was responsible for, the presence or disposal of such substances and may be imposed on the owner or secured lender in connection with the activities of an operator of the property. The cost of any required remediation, removal, fines or personal or property damages and the owner’s or secured lender’s liability therefore could exceed the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral which, in turn, would reduce our revenues.

Although the mortgage loans that we provide and leases covering our properties require the borrower and the lessee to indemnify us for certain environmental liabilities, the scope of such obligations may be limited and we cannot assure that any such borrower or lessee would be able to fulfill its indemnification obligations.

Insurance

It is our current policy, and we intend to continue this policy, that all borrowers of funds from us and lessees of any of our properties secure adequate comprehensive property and general and professional liability insurance that covers us as well as the borrower and/or lessee. Even thoughAlthough we actively monitor and seek to ensure compliance with our policies, we may be subject to loss for any number of reasons, such as, noncompliance on the part of our lessees/borrowers, losses that is our policy, certain exceed covered limits or that aren’t covered, inability of lessees/borrowers and lessees have been unable to obtain general and professional liability insurance in the specific amounts required by our leaseson commercially reasonable terms, bankruptcy of a carrier, or mortgages because the cost of such insurance and some insurers have stopped offering such insurance for long-term care facilities. Additionally, in the past, insurance companies have filed for bankruptcy protection leaving certain of our borrowers and/or lessees without coverage for periods that were believed to be covered prior to such bankruptcies. The unavailability and associated exposure as well as increased cost of such insurance could have a material adverse effect on the lessees and borrowers, including their ability to make lease or mortgage payments. Although weinsufficient tail coverage.  We contend that as a non‑possessorynon-possessory landlord we are not generally responsible for what takes place on real estate we do not possess, claims including general and professional liability claims may still be asserted against us which may result in costs and exposure for which insurance is not available. Certain risks may be uninsurable, not economically insurable or insurance may not

12

be available and there can be no assurance that we, a borrower or lessee will have adequate funds to cover all contingencies. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could be subject to an adverse claim including claims for general or professional liability, could lose the capital that we have invested in the properties, as well as the anticipated future revenue for the properties and, in the case of debt which is with recourse to us, we would remain obligated for any mortgage debt or other financial obligations related to the properties. Certain losses, such as losses due to floods or seismic activity if insurance is available, may be insured subject to certain limitations including large deductibles or co‑paymentsco-payments and policy limits.

Employees

At December 31, 2017,2019, we employed 2022 people. Our employees are not members of any labor union, and we consider our relations with our employees to be excellent.

12


Taxation of our Company

We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code (or the Code). We believe that we have been organized and have operated in such a manner as to qualify for taxation as a REIT under the Code commencing with our taxable year ending December 31, 1992. We intend to continue to operate in such a manner, but there is no assurance that we have operated or will continue to operate in a manner so as to qualify or remain qualified.

If we continue to qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to our stockholders. This treatment substantially eliminates the “double taxation” (once at the corporate level when earned and once at the stockholder level when distributed) that generally results from investment in a non‑REIT corporation.

However, we will be subject to federal income tax as follows:

First, we will be taxed at regular corporate rates (now at a single rate of 21% under the TCJA) on any undistributed taxable income, including undistributed net capital gains.

Second, under certain circumstances, we may be subject to the alternative minimum tax for taxable years ending prior to January 1, 2018, if our dividend distributions are less than our alternative minimum taxable income.

Third, if we have (i) net income from the sale or other disposition of foreclosure property which is held primarily for sale to customers in the ordinary course of business or (ii) other non‑qualifying income from foreclosure property, we may elect to be subject to tax at the highest corporate rate on such income, (now at a single rate of 21% under the TCJA), if necessary to maintain our REIT status.

Fourth, if we have net income from “prohibited transactions”, a sale or other disposition of property other than foreclosure property held for sale to customers in the ordinary course of business.), such income will be subject to a 100% tax.

Fifth, if we fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless maintain our qualification as a REIT because certain other requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test multiplied by (b) a fraction intended to reflect our profitability.

Sixth, if we fail to distribute during each calendar year at least the sum of (i) 85% of our ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed.

Seventh, if we acquire an asset which meets the definition of a built‑in gain asset from a corporation which is or has been a C corporation (i.e., generally a corporation subject to full corporate‑level tax) in certain transactions in which the basis of the built‑in gain asset in our hands is determined by reference to the basis of the asset in the hands of the C corporation, and if we subsequently recognize gain on the disposition of such asset during the five‑year period, called the recognition period, beginning on the date on which we acquired the asset, then, to the extent of the built‑in gain (i.e., the excess of (a) the fair market value of such asset over (b) our adjusted basis in such asset, both determined as of the beginning of the recognition period), such gain will be subject to tax at the highest regular corporate tax rate, (now at a single rate of 21% under the TCJA), pursuant to IRS regulations.

Eighth, if we have taxable REIT subsidiaries and they are required to be reported on a combined basis, we would be subject to corporate tax (now at a single rate of 21% under the TCJA) on the taxable income of the taxable REIT subsidiaries. In addition, we will also be subject to a tax of 100% on the amount of any rents from real property, redetermined TRS service income, deductions or excess interest paid to us by any of our taxable REIT subsidiaries that would be reduced through reapportionment under certain federal income tax principles in order to more clearly reflect income for the taxable REIT subsidiary.

Ninth, if we fail to satisfy any of the REIT asset tests, as described below, by more than a de minimus amount, due to reasonable cause and we nonetheless maintain our REIT qualification because of specified cure provisions, we

13


will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate (now at a single rate of 21% under the TCJA) multiplied by the net income generated by the non‑qualifying assets that caused us to fail such test.

Tenth, if we fail to satisfy any provision of the Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income tests or certain violations of the asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure.

Finally, if we own a residual interest in a real estate mortgage investment conduit (or REMIC), we will be taxed at the highest corporate rate (now at a single rate of 21% under the TCJA) on the portion of any excess inclusion income that we derive from the REMIC residual interests equal to the percentage of our shares that is held in record name by “disqualified organization.” A “disqualified organization” includes the United States, any state or political subdivision thereof, any foreign government or international organization, any agency or instrumentality of any of the foregoing, any rural electrical or telephone cooperative and any tax‑exempt organization (other than a farmer’s cooperative described in Section 521 of the Code) that is exempt from income taxation and from the unrelated business taxable income provisions of the Code. However, to the extent that we own a REMIC residual interest through a taxable REIT subsidiary, we will not be subject to this tax.

Requirements for Qualification.  The Code defines a REIT as a corporation, trust or association:

(1)

which is managed by one or more trustees or directors;

(2)

the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest;

(3)

which would be taxable, but for Sections 856 through 860 of the Code, as a domestic corporation;

(4)

which is neither a financial institution nor an insurance company subject to certain provisions of the Code;

(5)

the beneficial ownership of which is held by 100 or more persons;

(6)

during the last half of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (including specified entities);

(7)

which meets certain other tests, described below, regarding the amount of its distributions and the nature of its income and assets;

(8)

that elects to be a REIT, or has made such election for a previous year, and satisfies the applicable filing and administrative requirements to maintain qualifications as a REIT; and

(9)

that adopts a calendar year accounting period.

The Code provides that conditions (1) to (4), inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part of a taxable year of less than 12 months. Conditions (5) and (6) do not apply until after the first taxable year for which an election is made to be taxed as a REIT. For purposes of condition (6), pension funds and certain other entities are treated as individuals, subject to a “look‑through” exception.

Pursuant to the Code and applicable Treasury Regulations, in order to be able to elect to be taxed as a REIT, we must maintain certain records and request certain information from our stockholders designed to disclose the actual ownership of our stock. Based on publicly available information, we believe we have satisfied the share ownership requirements set forth in conditions (5) and (6). In addition, Sections 9.2 and 9.3 of our Charter provide for restrictions regarding the transfer and ownership of shares. These restrictions are intended to assist us in continuing to satisfy the share ownership requirements described in conditions (5) and (6). These restrictions, however, may not ensure that we will, in all cases, be able to satisfy the share ownership requirements described in conditions (5) and (6).

We have complied with, and will continue to comply with, regulatory rules to send annual letters to certain of our stockholders requesting information regarding the actual ownership of our stock. If despite sending the annual letters, we do not know, or after exercising reasonable diligence would not have known, whether we failed to satisfy the

14


ownership requirement set forth in condition (6) above, we will be treated as having satisfied such condition. If we fail to comply with these regulatory rules, we will be subject to a monetary penalty. If our failure to comply was due to intentional disregard of the requirement, the penalty would be increased. However, if our failure to comply was due to reasonable cause and not willful neglect, no penalty would be imposed.

Income Tests.  There presently are two gross income requirements that we must satisfy to qualify as a REIT:

·

First, at least 75% of our gross income (excluding gross income from “prohibited transactions,” as defined below) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property, including rents from real property, or from certain types of temporary investment income.

·

Second, at least 95% of our gross income for each taxable year must be directly or indirectly derived from income that qualifies under the 75% test, and from dividends (including dividends from taxable REIT subsidiaries), interest and gain from the sale or other disposition of stock or securities.

Cancellation of indebtedness income generated by us is not taken into account in applying the 75% and 95% income tests discussed above.

Rents received by us will qualify as “rents from real property” for purposes of satisfying the gross income tests for a REIT only if several conditions are met:

·

The amount of rent must not be based in whole or in part on the income or profits of any person, although rents generally will not be excluded merely because they are based on a fixed percentage or percentages of receipts or sales.

·

Rents received from a tenant will not qualify as rents from real property if the REIT, or an owner of 10% or more of the REIT, also directly or constructively owns 10% or more of the tenant, unless the tenant is our taxable REIT subsidiary and certain other requirements are met with respect to the real property being rented.

·

If rent attributable to personal property leased in connection with a lease of real property is greater than 15% of the total rent received under the lease, then the portion of rent attributable to the personal property will not qualify as rents from real property.

·

We generally must not furnish or render services to tenants, other than through a taxable REIT subsidiary or an “independent contractor” from whom we derive no income, except that we may directly provide services that are “usually or customarily rendered” in the geographic area in which the property is located in connection with the rental of real property for occupancy only, or are not otherwise “rendered to the occupant for his convenience.”

Under current law, a REIT is permitted to render a de minimus amount of impermissible services to tenants and still treat amounts received with respect to that property as rents from real property. The amount received or accrued by the REIT during the taxable year for the impermissible services with respect to a property may not exceed 1% of all amounts received or accrued by the REIT directly or indirectly from the property. If the amount received or accrued by the REIT during the taxable year for impermissible services with respect to a property exceeds 1% of the total amounts received or accrued with respect to such property, then none of the rents received or accrued from such property shall be treated as rents from real property. The amount received for any service or management operation for this purpose shall be deemed to be not less than 150% of the direct cost of the REIT in furnishing or rendering the service or providing the management or operation. Furthermore, impermissible services may be furnished to tenants by a taxable REIT subsidiary subject to certain conditions, and we may still treat rents received with respect to the property as rent from real property.

The term “interest” generally does not include any amount if the determination of the amount depends in whole or in part on the income or profits of any person, although an amount generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage of receipts or sales.

15


If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are eligible for relief. These relief provisions will be generally available if our failure to meet the tests was due to reasonable cause and not due to willful neglect and following the identification of the failure to satisfy one or both income tests, a description of each item of gross income is filed in accordance with IRS regulations.

It is not now possible to determine the circumstances under which we may be entitled to the benefit of these relief provisions. If these relief provisions apply, a 100% tax is imposed on an amount equal to (a) the gross income attributable to the greater of the amount by which we failed the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability.

Asset Tests.  At the close of each quarter of our taxable year, we must also satisfy several tests relating to the nature and diversification of our assets. At least 75% of the value of our total assets must be represented by real estate assets, cash, cash items (including receivables arising in the ordinary course of our operations), and government securities and qualified temporary investments. Although the remaining 25% of our assets generally may be invested without restriction, we are prohibited from owning securities representing more than 10% of either the vote or value of the outstanding securities of any issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (the “10% vote and value test”). Further, no more than 20% of our total assets may be represented by securities of one or more taxable REIT subsidiaries (for tax years beginning after July 30, 2008 and on or before December 31, 2017, 25% of the total value of our assets) and no more than 5% of the value of our total assets may be represented by securities of any non‑governmental issuer other than a qualified REIT subsidiary, another REIT or a taxable REIT subsidiary (or TRS). Each of the 10% vote and value test and the 25% and 5% asset tests must be satisfied at the end of any quarter. There are special rules which provide relief if the value related tests are not satisfied due to changes in the value of the assets of a REIT.

Investments in Taxable REIT Subsidiaries.  As described above, REITs are generally prohibited from owning more than 10% of the voting and value of securities in another corporation. However, REITs may own more than 10% of a corporation that is a TRS. A TRS is a corporation other than a REIT in which a REIT directly or indirectly holds stock, and that has made a joint election with the REIT to be treated as a TRS. A TRS also includes any corporation other than a REIT with respect to which a TRS owns securities possessing more that 35% of the total voting power or value of the outstanding securities of such corporation. Other than some activities relating to lodging and health care facilities, a TRS may generally engage in any business, including the provision of customary or non‑customary services to tenants of its parent REIT. A TRS is subject to income tax as a regular C corporation. In addition, a TRS may be prevented from deducting interest on debt funded directly or indirectly by its parent REIT if certain tests regarding the TRS’s debt to equity ratio and interest expense are not satisfied. A REIT’s ownership of a TRS will not be subject to the 10% or 5% asset tests described above, and its operations will be subject to the provisions described above. At this time, we do not have any taxable REIT subsidiaries.

REMIC.  A regular or residual interest in a REMIC will be treated as a real estate asset for purposes of the REIT asset tests, and income derived with respect to such interest will be treated as interest on an obligation secured by a mortgage on real property, assuming that at least 95% of the assets of the REMIC are real estate assets. If less than 95% of the assets of the REMIC are real estate assets, only a proportionate share of the assets of and income derived from the REMIC will be treated as qualifying under the REIT asset and income tests. All of our historical REMIC certificates were secured by real estate assets, therefore we believe that our historic REMIC interests fully qualified for purposes of the REIT income and asset tests.

Ownership of Interests in Partnerships, Limited Liability Companies and Qualified REIT Subsidiaries. We own interests in various partnerships and limited liabilities companies. In the case of a REIT which is a partner in a partnership, or a member in a limited liability company treated as a partnership for federal income tax purposes, Treasury Regulations provide that the REIT will be deemed to own its proportionate share of the assets of the partnership or limited liability company, based on its interest in partnership capital, subject to special rules relating to the 10% REIT asset test described above. Also, the REIT will be deemed to be entitled to its proportionate share of income of that entity. The assets and items of gross income of the partnership or limited liability company retain the same character in the hands of the REIT for purposes of Section 856 of the Code, including satisfying the gross income tests and the asset tests. Thus, our proportionate share of the assets and items of income of partnerships and limited liability companies taxed as partnerships, in which we

16


are, directly or indirectly through other partnerships or limited liability companies taxed as partnerships, a partner or member, are treated as our assets and items of income for purposes of applying the REIT qualification requirements described in this Annual Report on Form 10‑K (including the income and asset tests previously described).

We also own interests in a number of subsidiaries which are intended to be treated as qualified REIT subsidiaries. The Code provides that such subsidiaries will be ignored for federal income tax purposes and that all assets, liabilities and items of income, deduction and credit of such subsidiaries will be treated as assets, liabilities and such items of our company. If any partnership or qualified real estate investment trust subsidiary in which we own an interest were treated as a regular corporation (and not as a partnership or qualified real estate investment trust subsidiary) for federal income tax purposes, we would likely fail to satisfy the REIT asset test prohibiting a REIT from owning greater than 10% of the voting power of the stock or value of securities of any issuer, as described above, and would therefore fail to qualify as a REIT. We believe that each of the partnerships and subsidiaries in which we own an interest will be treated for tax purposes as a partnership or qualified REIT subsidiary, respectively, although no assurance can be given that the IRS will not successfully challenge the status of any such entity.

Annual Distribution Requirements.  In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders annually in an amount at least equal to:

(1)

the sum of:

(a)

90% of our “real estate investment trust taxable income” (computed without regard to the dividends paid deduction and our net capital gain); and

(b)

90% of the net income, if any (after tax), from foreclosure property; minus

(2)

the excess of certain items of non‑cash income over 5% of our real estate investment trust taxable income.

In addition, if we dispose of any asset we acquired from a corporation which is or has been a C corporation in a transaction in which our basis in the asset is determined by reference to the basis of the asset in the hands of that C corporation, within the five‑year period following our acquisition of such asset, we would be required to distribute at least 90% of the after‑tax gain, if any, we recognized on the disposition of the asset, to the extent that gain does not exceed the excess of (a) the fair market value of the asset on the date we acquired the asset over (b) our adjusted basis in the asset on the date we acquired the asset.

We must pay these annual distributions (1) in the taxable year to which they relate or (2) in the following year if (i) we pay these distributions during January to stockholders of record in either October, November, or December of the prior year or (ii) we elect to declare the dividend before the due date of the tax return (including extensions) and pay on or before the first regular dividend payment date after such declaration.

To the extent that we do not distribute all of our net long-term capital gain or distribute at least 90% but less than 100%, of our “real estate investment trust taxable income,” as adjusted, we will be subject to tax on such amounts at regular corporate tax rates. Furthermore, we would be subject to an excise tax, as described below, if we should fail to distribute dividends during each calendar year (or, in the case of dividend distributions with declaration and record dates in the last three months of the calendar year, by the end of the following January) at least the sum of:

(1)

85% of our real estate investment trust ordinary income for such year,

(2)

95% of our real estate investment trust capital gain net income for such year, and

(3)

100% of taxable income from prior periods less 100% of dividend distributions from prior periods

The excise tax to which we would be subject is 4% of the excess of such required dividend distributions over the amounts actually distributed as dividends. Any real estate investment trust taxable income and net capital gain on which this excise tax is imposed for any year is treated as an amount distributed during that year for purposes of calculating such tax.

17


We intend to make timely dividend distributions sufficient to satisfy these annual distribution requirements and to avoid the imposition of the 4% excise tax.

Deductibility of Interest.  Under the TCJA, the deductibility of business interest is generally limited to the extent that net interest expense exceeds 30% of EBITDA (2018 through 2022) or EBIT (beginning in 2022). Interest expense that exceeds this limit is not deductible in the current tax year but may be carried forward to subsequent years.  However, a real property trade or business (such as a REIT) can elect out of the new business interest disallowance regime. If a real property trade or business elects out of interest limitation rules, (i) the cost recovery period for residential real property is extended from 27.5 years to 30 years; (ii) the cost recovery period for non-residential real property is extended from 39 years to 40 years; and (iii) the cost recovery period for qualified improvement property is also extended.  The interest limitation provision applies to existing debt and applies at the entity level.

Cost Recovery: For certain taxpayers, the TCJA permits businesses an immediate write-off of the full cost of new equipment. However, taxpayers that elect to use the business interest real estate exception will see little change to current law cost recovery rules. Such taxpayers must depreciate real property under slightly longer recovery periods: 40 years for nonresidential property, 30 years for residential rental property, and 20 years for qualified interior improvements. However, such taxpayers will be permitted to fully expense land improvements and tangible, personal property used in their real property trade or business from 2018 to 2023.

Failure to Qualify.  If we fail to qualify for taxation as a REIT in any taxable year, and certain relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax for taxable years ending prior to January 1, 2018) on our taxable income at regular corporate rates (now at a single rate of 21% under the TCJA). Distributions to stockholders in any year in which we fail to qualify as a REIT will not be deductible by us, nor will any distributions be required to be made. Unless entitled to relief under specific statutory provisions, we will also be disqualified from re‑electing our REIT status for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to the statutory relief in all circumstances. Failure to qualify as a REIT for even one year could substantially reduce distributions to stockholders and could result in our incurring substantial indebtedness (to the extent borrowings are feasible) or liquidating substantial investments in order to pay the resulting taxes.

State and local taxation. We may be subject to state or local taxation in various state or local jurisdictions, including those in which we transact business or reside. The state and local tax treatment of our Company may not conform to the federal income tax consequences discussed above.

Taxation of our Stockholders

Taxation of Taxable U.S. Stockholders.  The following summary applies to you only if you are a “U.S. stockholder.” A U.S. stockholder is a stockholder of our shares of stock who, for United State federal income tax purposes, is:

a citizen or resident alien of the United States;

a corporation or partnership or other entity classified as a corporation or partnership for these purposes, created or organized in or under laws of the United States or of any state or in the District of Columbia, unless, in the case of a partnership, Treasury Regulations provide otherwise;

an estate the income of which is subject to United States federal income taxation regardless of its source; or

a trust whose administration is subject to the primary supervision of a United States court and which has one or more United States persons, within the meaning of the Code who have the authority to control all substantial decisions of the trust.

If a partnership or an entity treated as a partnership for federal income tax purposes holds our stock, the federal income tax treatment of a partner in the partnership will generally depend on the status of the partner and the activities of the partnership. If you are a partner in a partnership holding our stock, you should consult your tax advisor regarding the consequences of the ownership and disposition of shares of our stock by the partnership.

18


As long as we qualify as a REIT, distributions made to our taxable U.S. stockholders out of current or accumulated earnings and profits (and not designated as capital gain dividends) will be taken into account by such U.S. stockholders as ordinary income and will not be eligible for the dividends received deduction for corporations. Distributions that are designated as capital gain dividends will be taxed as long-term capital gains (to the extent they do not exceed our actual net capital gain for the taxable year or are designated as unrecaptured §1250 gain distributions, which are taxable at a 25% rate) without regard to the period for which the stockholder has held its stock. However, corporate stockholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.

Under the TCJA, individual taxpayers receiving certain types of income from pass-through businesses are entitled to claim a temporary 20% deduction in computing their tax liability with respect to such income.  Ordinary dividends received from a REIT are included in the category of income that qualifies for this temporary deduction:  The deduction is generally capped at an amount equal to 20% of the excess (if any) of the taxpayer’s taxable income for the year over any net capital gain for the year.  In addition, for taxpayers with incomes above certain thresholds, the 20% deduction is limited to the greater of: (1) 50% of the Form W-2 wages paid by the business, or (2) 25% of the Form W-2 wages paid by the business, plus 2.5% of the unadjusted basis, immediately after acquisition, of depreciable property (which includes structures, but not land). However, while other types of pass-through income is subject to the limitation based on Form W-2 wages, REIT dividends are not subject to this wage based restriction.

Under current tax law, qualified dividends and long term capital gains realized by noncorporate taxpayers are now subject to a 20% maximum tax rate. Except in limited circumstances, this reduced tax rate does not apply to dividends paid to you by us on shares of our stock, because generally we are not subject to federal income tax on the portion of our REIT taxable income or capital gains distributed to our stockholders. The reduced maximum federal income tax rate will apply to that portion, if any, of dividends received by you with respect to shares of our stock held by you that are attributable to (1) dividends received by us from non-REIT corporations or taxable REIT subsidiaries, (2) income from the prior year with respect to which we were required to pay federal corporate income tax during the prior year (if, for example, we did not distribute 100% of our REIT taxable income for the prior year) and (3) distributions by us that we designate as long-term capital gains dividends (except for some distributions taxable to you at a maximum rate of 25%).

Distributions in excess of our current and accumulated earnings and profits will not be currently taxable to you to the extent that they do not exceed the adjusted basis of your stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current and accumulated earnings and profits exceed the adjusted basis of your stock, such distributions will be included in income as long-term capital gain (or short-term capital gain if the stock has been held for one year or less) assuming you hold the stock as a capital asset. In addition, any distribution declared in October, November or December of any year and payable to you as a stockholder of record on a specified date in any such month, will be treated as both paid by us and received by you on December 31 of the applicable year, provided that we actually pay the distribution during January of the following calendar year. Stockholders may not include in their individual income tax returns any of our net operating losses or capital losses.

If we elect to retain and pay income tax on any net long-term capital gain, you would include in income, as long-term capital gain, your proportionate share of this net long-term capital gain. You would also receive a refundable tax credit for your proportionate share of the tax paid by us on these retained capital gains and you would have an increase in the basis of your shares of our stock in an amount equal to your includable capital gains less your share of the tax deemed paid.

We will be treated as having sufficient earnings and profits to treat as a dividend any distribution up to the amount required to be distributed in order to avoid imposition of the 4% excise tax discussed under “Taxation of Our Company—General” and “Taxation of Our Company —Annual Distribution Requirements” above. As a result, you may be required to treat as taxable dividends certain distributions that would otherwise result in a tax-free return of capital. Moreover, any “deficiency dividend” will be treated as a dividend (an ordinary dividend or a capital gain dividend, as the case may be), regardless of our earnings and profits. Any other distributions in excess of current or accumulated earnings and profits will not be taxable to you to the extent these distributions do not exceed the adjusted tax basis of your shares of our stock. You will be required to reduce the tax basis of your shares of our stock by the amount of these distributions until the basis has been reduced to zero, after which these distributions will be taxable as capital gain, if the shares of our

19


stock are held as a capital asset. The tax basis as so reduced will be used in computing the capital gain or loss realized upon sale of the shares of our stock. Any loss upon a sale or exchange of shares of our stock which were held for six months or less (after application of certain holding period rules) will generally be treated as a long-term capital loss to the extent you previously received capital gain distributions with respect to these shares of our stock.

Upon the sale or exchange of any shares of our stock to or with a person other than us or a sale or exchange of all shares of our stock (whether actually or constructively owned) with us, you will generally recognize capital gain or loss equal to the difference between the amount realized on the sale or exchange and your adjusted tax basis in these shares of our stock. This gain or loss will be capital if you held these shares of our stock as a capital asset.

If we redeem any of your shares in us, the treatment can only be determined on the basis of particular facts at the time of redemption. In general, you will recognize gain or loss (as opposed to dividend income) equal to the difference between the amount received by you in the redemption and your adjusted tax basis in your shares redeemed if such redemption results in a “complete termination” of your interest in all classes of our equity securities, is a “substantially disproportionate redemption” or is “not essentially equivalent to a dividend” with respect to you. In applying these tests, there must be taken into account your ownership of all classes of our equity securities (e.g., Common Stock or Preferred Stock). You also must take into account any equity securities that are considered to be constructively owned by you.

If, as a result of a redemption by us of your shares, you no longer own (either actually or constructively) any of our equity securities or only own (actually and constructively) an insubstantial percentage of our equity securities, then it is probable that the redemption of your shares would be considered “not essentially equivalent to a dividend” and, thus, would result in gain or loss to you. However, whether a distribution is “not essentially equivalent to a dividend” depends on all of the facts and circumstances, and if you rely on any of these tests at the time of redemption, you should consult your tax advisor to determine their application to the particular situation.

Generally, if the redemption does not meet the tests described above, then the proceeds received by you from the redemption of your shares will be treated as a distribution taxable as a dividend to the extent of the allocable portion of current or accumulated earnings and profits. If the redemption is taxed as a dividend, your adjusted tax basis in the redeemed shares will be transferred to any other shareholdings in us that you own. If you own no other shareholdings in us, under certain circumstances, such basis may be transferred to a related person, or it may be lost entirely.

Gain from the sale or exchange of our shares held for more than one year is taxed at a maximum long-term capital gain rate, which is currently 20% for noncorporate taxpayers. Pursuant to Internal Revenue Service guidance, we may classify portions of our capital gain dividends as gains eligible for the long-term capital gains rate or as gain taxable to individual stockholders at a maximum rate of 25%.

Taxation of Tax-Exempt Stockholders.  In general, a stockholder that is a tax-exempt entity not subject to tax on its investment income will not be subject to tax on our distributions. In Revenue Ruling 66-106, 1966-1 C.B. 151, the IRS ruled that amounts distributed as dividends by a REIT do not constitute unrelated business taxable income as defined in the Code when received by a qualified plan. Based on that ruling, regardless of whether we incur indebtedness in connection with the acquisition of properties, our distributions paid to a stockholder that is a tax-exempt entity will not be treated as unrelated business taxable income, provided that (i) the tax-exempt entity has not financed the acquisition of its stock with acquisition indebtedness within the meaning of the Code and the stock otherwise is not used in an unrelated trade or business of the tax-exempt entity and (ii) we are not a pension-held REIT. This ruling applies to a stockholder that is an organization that qualifies under Code Section 401(a), an IRA or any other tax-exempt organization that would compute unrelated business taxable income, if any, in accordance with Code Section 512(a)(1). However, if we are a pension-held REIT and a qualified plan owns more than 10% of the value of all of our stock, such stockholder will be required to recognize as unrelated business taxable income that percentage of the dividends that it receives from us as is equal to the percentage of our gross income that would be unrelated business taxable income to us if we were a tax-exempt entity required to recognize unrelated business taxable income. A REIT is a pension-held REIT if at least one qualified trust holds more than 25% of the value of all of our stock or one or more qualified trusts, each of whom own more than 10% of the value of all of our stock, hold more than 50% of the value of all of our stock.

20


For social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts and qualified group legal services plans exempt from federal income taxation under Code Sections 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, income from an investment in us will constitute unrelated business taxable income unless the organization is able to deduct amounts set aside or placed in reserve for certain purposes so as to offset the unrelated business taxable income generated by its investment in us. Such prospective stockholders should consult their own tax advisors concerning these “set aside” and reserve requirements.

Taxation of Foreign Stockholders.  The rules governing U.S. federal income taxation of nonresident alien individuals, foreign corporations, foreign partnerships and other foreign stockholders are complex. We have not attempted to provide more than a summary of these rules. Prospective non-U.S. stockholders should consult with their own tax advisors to determine the impact of federal, state and local income tax laws with regard to an investment in stock, including any reporting requirements.

Distributions that are not attributable to gain from our sales or exchanges of U.S. real property interests and not designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our current or accumulated earnings and profits. Such distributions will ordinarily be subject to a withholding tax equal to 30% of the gross amount of the distribution unless an applicable tax treaty reduces or eliminates that tax. However, if income from the investment in the stock is treated as effectively connected with the non-U.S. stockholder’s conduct of a U.S. trade or business, the non-U.S. stockholder generally will be subject to a tax at graduated rates, in the same manner as U.S. stockholders are taxed with respect to such distributions and may also be subject to the 30% branch profits tax in the case of a stockholder that is a foreign corporation. We expect to withhold U.S. income tax at the rate of 30% on the gross amount of any such distributions made to a non-U.S. stockholder unless (i) a lower treaty rate applies and the holder provides us with a properly executed IRS Form W-8BEN (or successor form) or (ii) the non-U.S. stockholder provides us with a properly executed IRS Form W-8ECI (or successor form) claiming that the distribution is effectively connected income.

Distributions in excess of our current and accumulated earnings and profits will not be taxable to a stockholder to the extent that such distributions do not exceed the adjusted basis of the stockholder’s stock, but rather will reduce the adjusted basis of such stock. To the extent that distributions in excess of current accumulated earnings and profits exceed the adjusted basis of a non-U.S. stockholder’s stock, such distributions will give rise to tax liability if the non-U.S. stockholder would otherwise be subject to tax on any gain from the sale or disposition of our stock, as described below. If it cannot be determined at the time a distribution is made whether or not distributions will be in excess of current and accumulated earnings and profit, the distributions will be subject to withholding at the same rate as dividends. However, amounts thus withheld are refundable if it is subsequently determined that such distribution was, in fact, in excess of our current and accumulated earnings and profits.

We are required to withhold 15% of any distribution that exceeds our current and accumulated earnings and profits, subject to certain exceptions provided in the applicable Treasury Regulations. Thus, to the extent we do not withhold 30% on the entire amount of any distribution, we will withhold at a rate of 15% on any portion of a distribution not subject to withholding at a rate of 30%.

For any year in which we qualify as a REIT, distributions that are attributable to gain from our sales or exchanges of U.S. real property interests will be taxed to a non-U.S. stockholder under the provisions of the Foreign Investment in Real Property Tax Act of 1980 or FIRPTA. Under FIRPTA, distributions attributable to gain from sales of U.S. real property interests are taxed to a non-U.S. stockholder as if such gain were effectively connected with a U.S. business. Non-U.S. stockholders would thus be taxed at the normal capital gain rates applicable to U.S. stockholders (subject to applicable alternative minimum tax and a special alternative minimum tax in the case of nonresident alien individuals) for distributions that are designated as capital gain dividends and at the normal graduated rates for US shareholders on distributions that are not so designated. Also, distributions subject to FIRPTA may be subject to a 30% branch profits tax if a foreign corporate stockholder is not entitled to treaty exemption. We are required by applicable Treasury Regulations to withhold 21% for foreign individuals and 21% for foreign corporations of any distribution that we could designate as a capital gains dividend. This amount is creditable against the non-U.S. stockholder FIRPTA tax liability. If we designate prior distributions as capital gains dividends, then subsequent distributions up to the amount of such prior distributions will be treated as capital gains dividends for purposes of withholding.

21


Gain recognized by a non-U.S. stockholder upon a sale of our equity securities generally will not be taxed under FIRPTA if we are a “domestically controlled real estate investment trust,” defined generally as a real estate investment trust in which at all times during a specified testing period less than 50% in value of the stock were held directly or indirectly by foreign persons. We currently anticipate that we will be a “domestically controlled real estate investment trust,” and therefore the sale of equity securities will not be subject to taxation under FIRPTA. Additionally, the sale of our equity securities will not be taxed under FIRPTA if the class of stock is regularly traded on an established securities market and the selling non-U.S. stockholder has not held more than 10% of the class of stock at any time during the preceding five-year period. However, gain not subject to FIRPTA will be taxable to a non-U.S. stockholder if the investment in the stock is effectively connected with the non-U.S. stockholder’s U.S. trade or business, in which case the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain. Also, if the non-U.S. stockholder is a nonresident alien individual who was present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States, the nonresident alien individual will be subject to a 30% tax (unless reduced or exempted by treaty) on the individual’s capital gains. A non-resident alien individual could, however, elect to treat such gain as effectively connected income and pay tax as a U.S. stockholder would. If the gain on the sale of stock were to be subject to taxation under FIRPTA, the non-U.S. stockholder will be subject to the same treatment as U.S. stockholders with respect to such gain.

If the proceeds of a disposition of our equity securities are paid by or through a U.S. office of a broker, the payment is subject to information reporting and to backup withholding unless the disposing non-U.S. stockholder certifies as to his name, address and non-U.S. status or otherwise establishes an exemption. Generally, U.S. information reporting and backup withholding will not apply to a payment of disposition proceeds if the payment is made outside the United States through a non-U.S. office of a non-U.S. broker. U.S. information reporting requirements (but not backup withholding) will apply, however, to a payment of disposition proceeds outside the United States if (i) the payment is made through an office outside the United States of a broker that is either (a) a U.S. person, (b) a foreign person that derives 50% or more of its gross income for certain periods from the conduct of a trade or business in the United States, (c) a controlled foreign corporation for U.S. federal income tax purposes, or (d) a foreign partnership more than 50% of the capital or profits of which is owned by one or more U.S. persons or which engages in a U.S. trade or business and (ii) the broker fails to initiate documentary evidence that the stockholder is a non-U.S. stockholder and that certain conditions are met or that the non-U.S. stockholder otherwise is entitled to an exemption.

Under the Foreign Account Tax Compliance Act (“FATCA”), there is now a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a foreign financial institution, unless such institution enters into an agreement with the U.S. government to collect and provide to the U.S. tax authorities substantial information regarding U.S. account holders of such institution (which includes certain equity and debt holders of such institution, as well as certain account holders that are foreign entities with U.S. owners). FATCA also generally imposes a 30% withholding tax on dividends paid on our stock, interest paid on our notes, and the gross proceeds of a disposition of our stock or notes paid to a non-financial foreign entity unless such entity provides the withholding agent with a certification identifying the direct and indirect U.S. owners of the entity. Under certain circumstances, a non-U.S. holder of our common stock might be eligible for refunds or credits of such taxes and may be required to file a U.S. federal income tax return to claim such refunds or credits. Under recently promulgated Treasury Regulations, these FATCA rules are being phased in over several years. Investors are encouraged to consult with their own tax advisors regarding the possible implications of this legislation on their investment in our stock and notes.

Other Tax Consequences.  You should recognize that the present federal income tax treatment of an investment in us may be modified by legislative, judicial or administrative action at any time and that any action may affect investments and commitments previously made. The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Service and the Treasury Department, resulting in revisions of regulations and revised interpretations of established concepts as well as statutory changes. Revisions in federal tax laws and interpretations of these laws could adversely affect the tax consequences of an investment in us.

22


Investor Information

We make available to the public free of charge through our internet website our Annual Report on Form 10‑K,10-K, Quarterly Reports on Form 10‑Q,10-Q, Current Reports on Form 8‑K,8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the Securities and Exchange Commission (or SEC)(“SEC”). Our internet website address is www.LTCreit.com. We are not including the information contained on our website as part of, or incorporating it by reference into, this Annual Report on Form 10‑K.10-K.

Posted on our website www.LTCreit.com under “Corporate Governance” in the “Investors” section are our Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee Charters, our Corporate Governance Guidelines, and Code of Business Conduct and Ethics governing our directors, officers and employees. Within the time period required by the SEC and the New York Stock Exchange (or NYSE), we will post on our website any amendment to the Code of Business Conduct and Ethics and any waiver applicable to our Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer or Directors. In addition, our website under “SEC Filings” in Investors section includes information concerning purchases and sales of our equity securities by our executive officers and directors.

You may read and copy materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington D.C. 20549. Information on the operation of the Public Reference Room is available by calling the SEC at 1‑800‑SEC‑0330. The SEC also maintains an Internet siteinternet website that contains reports, proxy statements and other information we file. The internet address of the SEC website is www.sec.gov.

You also may contact our Investor Relations Department at:

LTC Properties, Inc.

2829 Townsgate Road, Suite 350

Westlake Village, California 91361

Attn: Investor Relations

(805) 981‑8655981-8655

Item 1A. RISK FACTORSFACTORS

This section discusses risk factors that may affect our business, operations, and financial condition. If any of these risks, as well as other risks and uncertainties that we have not yet identified or that we currently think are not material, actually occur, we could be materially adversely affected and the value of our securities could decline. In addition, these risk factors contain “forward‑looking“forward-looking statements” as discussed above under the heading “Cautionary Statement.” The following information should be read in conjunction with Management’s Discussion and Analysis, and the consolidated financial statements and related notes in this Annual Report on Form 10‑K.10-K.

A Failure to Maintain or Increase our Dividend Could Reduce the Market Price of Our Stock.The ability to maintain or raise our common dividend is dependent, to a large part, on growth of funds available for distribution. This growth in turn depends upon increased revenues from additional investments and loans, rental increases and mortgage rate increases.

At Times, We May Have Limited Access to Capital At Times, Which Will SlowCould Cause Our Growth.Growth to Slow. A REIT is required to make dividend distributions and retains little cash flow for growth. As a result, growth for a REIT is generally through the steady investment of new capital in real estate assets. ThereAt December 31, 2019, we had $4.2 million of cash on hand, $506.1 million available under our unsecured revolving line of credit. We also have the potential ability to access the capital markets through the issuance of $200.0 million of common stock under our equity distribution agreement and an indeterminate amount through the issuance of debt and/or equity securities under an automatic shelf registration statement. As a result, we currently believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance future investments should we determine such future investments are financially

13

feasible. However, there may be times when we will have limited access to capital from the equity and/or debt markets. During such periods, virtually all of our available capital would be required to meet existing commitments and to reduce existing debt. We may not be able, during such periods, to obtain additional equity and/or debt capital or dispose of assets on favorable terms, if at all, at the time we require additional capital to acquire health care properties on a competitive basis or meet our obligations. At December 31, 2017, we had $5.2 million of cash on hand, $503.5 million available under our unsecured revolving line of credit and $63.7 million available under our shelf agreement with Prudential Investment Management, Inc. (or Prudential).

23


Also, we also have the potential ability to access the capital markets through the issuance of $185.2 million of common stock under our equity distribution agreement and an indeterminate amount through the issuance of debt and/or equity securities under an automatic shelf registration statement.

As a result, we currently believe our liquidity and various sources of available capital are sufficient to fund operations and development commitments, meet debt service obligations (both principal and interest), make dividend distributions and finance some future investments should we determine such future investments are financially feasible.

Income and Returns from Health Care Facilities Can be Volatile.  The There is a possibility that the health care properties in which we invest will not generate income sufficient to meet operating expenses, will generate income and capital appreciation, if any, at rates lower than those anticipated or will yield returns lower than those available through investments in comparable real estate or other investments are additional risks of investing in health care related real estate.investments. Income from properties and yields from investments in suchour properties may be affected by many factors, including changes in governmental regulation (such as zoning laws and government payment), general or local economic conditions (such as fluctuations in interest rates and employment conditions), the available local supply of and demand for improved real estate, a reduction in rental income as the result of an inability to maintain occupancy levels, natural disasters (such as hurricanes, earthquakes and floods) or similar factors.

We Depend on Lease Income and Mortgage PaymentsInterest Income from Real Property.Estate Investments. Approximately 97.8%98.6% of our revenue for the year ended December 31, 2017,2019, was derived from lease income and mortgage paymentsinterest income from real property.estate investments. Our revenue would be adversely affected if a significant number of our borrowers or lessees were unable to meet their obligations to us or if we were unable to lease our properties or make mortgage loans on economically favorable terms. There can be no assurance that any lessee will exercise its option to renew its lease upon the expiration of the initial term. There can be no assurance that if such failure to renew were to occur, or if we did not re‑leasere-lease a property to a current lessee, we could lease the property to others on favorable terms, at the same rent as the current rent, or on a timely basis.

We Rely on a Few Major Operators. During the year ended December 31, 2019, approximately 35.8% of our Operators.revenues from leases and interest income from real estate investments were generated from three operators. The failure, inability or unwillingness of these operators to meet their obligations to us could materially reduce our cash flow as well as our results of operations, which could in turn reduce the amount of dividends we pay, cause our stock price to decline and have other material adverse effects on our business, results of operations and financial condition.

We Depend on our Operators For Revenue and Cash Flow. Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals and interest earned on outstanding loans receivable. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. Our financial position and ability to make distributions may be adversely affected by financial difficulties experienced by any of our lessees or borrowers, including bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us or our borrowers when it expires.

The Bankruptcy, Insolvency or Financial Deterioration of our Lessees Could Delay or Prevent Us From Collecting Unpaid Rents or Require Us to Find New Tenants to Operate our Properties. We have limited control over the success or failure of our operators’ businesses. If an operator experiences financial or legal difficulties, the operator may fail to make its rent payments when due or declare bankruptcy, either of which could result in the termination of the operator’s lease and adversely affect us. In the case of a master lease, this risk is magnified, as an operator default could reduce or eliminate rental revenue from several properties. Over the past three years, four of our operators have had or continue to have financial or legal difficulties resulting in non-payment of rent or bankruptcy. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Executive Overview—Portfolio Overview—Update on Certain Operators for further discussion. If an operator is unable to comply with the terms of its leases, we may be forced to modify the leases in ways that are unfavorable to us. Alternatively, the failure of an operator to perform its obligations under its lease or other agreements with us could force us to declare a default, terminate the lease and transition or sell the property. We cannot provide any assurances that we would be able to find a suitable replacement operator, re-lease the property on substantially equivalent or better terms than the prior lease, or at all, successfully reposition the property for other uses, or sell the property on terms that are favorable to us. If a lessee seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from collecting pre-bankruptcy obligations from that operator or seizing its property. An operator bankruptcy could also delay our efforts to collect past

14

due amounts owed to us under the applicable lease and ultimately preclude collection of all or a portion of those amounts. In such a case, we may recover substantially less than the full value of any secured or unsecured claims we hold.

Our Remedies May Be Limited When Mortgage Loans Default. To the extent we invest in mortgage loans, such mortgage loans may or may not be recourse obligations of the borrower and generally will not be insured or guaranteed by governmental agencies or otherwise. In the event of a default under such obligations, we may have to foreclose on the property underlying the mortgage or protect our interest by acquiring title to a property and thereafter make substantial improvements or repairs in order to maximize the property’s investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If a borrower seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from enforcing foreclosure or other remedies against the borrower. Declines in the value of the property may prevent us from realizing an amount equal to our mortgage loan upon foreclosure.

Our Borrowers and Lessees Face Competition in the Health Care Industry. The long-term care industry is highly competitive and we expect that it may become more competitive in the future. Our borrowers and lessees are competing with numerous other companies providing similar long-term care services or alternatives such as home health agencies, hospices, life care at home, community-based service programs, retirement communities and convalescent centers. Additionally, our borrowers and lessees are employers who compete for labor. Accordingly, our borrowers and lessees are sensitive to changes in the labor market and wages and benefits offered to their employees, which can impact their ability to remain competitive. There can be no assurance that our borrowers and lessees will not encounter increased competition in the future which could limit their ability to attract residents or expand their businesses and therefore affect their ability to make their debt or lease payments to us.

The Health Care Industry is Heavily Regulated by the Government. Our borrowers and lessees who operate health care facilities are subject to extensive regulation by federal, state and local governments. These laws and regulations are subject to frequent and substantial changes resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. These changes may have a dramatic effect on the definition of permissible or impermissible activities, the relative costs associated with doing business and the amount of reimbursement by both government and other third-party payors. These changes may be applied retroactively. The ultimate timing or effect of these changes cannot be predicted. For instance, the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”) may be subject to revision, replacement, or repeal. In addition, CMS has adopted regulations that impose new standards for long-term care facilities participating in the Medicare and Medicaid programs. See Item 1. Business—Health Care Regulation. The failure of any borrower of funds from us or lessee of any of our properties to comply with such laws, requirements and regulations could affect its ability to operate its facility or facilities and could adversely affect such lessee’s or borrower’s ability to make lease or debt payments to us.

For instance, the Patient Protection and Affordable Care Act, as amended (the “Affordable Care Act”) is designed to expand access to affordable health insurance, contain health care costs, and enact health policy reforms. Some provisions,

24


particularly those intended to reduce federal health care spending, could have a negative impact on our lessees and borrowers. Among other things, the Affordable Care Act: reduced Medicare skilled nursing facility reimbursement by a so-called “productivity adjustment” based on economy-wide productivity gains beginning in fiscal year 2012; required the development of a value-based purchasing program for Medicare skilled nursing facility services; established a national voluntary pilot program to bundle Medicare payments for hospital and post-acute services that could lead to changes in the delivery of post-acute services; and provided incentives to state Medicaid programs to promote community-based care as an alternative to institutional long-term care services.. In addition, the Affordable Care Act impacts both us and our lessees and borrowers as employers, including requirements related to the health insurance we offer to our respective employees. Many aspects of the Affordable Care Act have been implemented through regulations and subregulatory guidance. President Trump and some members of Congress have called for repeal of the Affordable Care Act and replacement with alternative reforms.  In December 2017, the President signed into law a tax reform bill that repeals the Affordable Care Act’s penalty for individuals who fail to maintain health coverage meeting certain minimum standards.  Additional revisions to the Affordable Care Act could be made in the future, although the details and timing of any such actions are unknown at this time. There can be no assurance that implementation of the Affordable Care Act or any subsequent modifications will not adversely impact the operations, cash flows or financial condition of our lessees and borrowers, which subsequently could materially adversely impact our revenue and operations.

CMS also adopted regulations that impose new standards for long-term care facilities participating in the Medicare and Medicaid programs, including requirements for improving quality of care and patient safety, nursing facility staffing, care planning, infection control, residents’ rights, compliance and ethics programs, and several other areas. These requirements are being implemented on a rolling basis; many became effective November 2017, and others are scheduled to become effective in November 2019.  While the rule also banned pre-dispute arbitration agreements, that provision was stayed due to litigation challenging the requirement.  On June 8, 2017, CMS published a proposed rule that would eliminate the prohibition on pre-dispute binding arbitration agreements and otherwise modify these requirements. 

Federal and State Health Care Cost Containment Measures Including Reductions in Reimbursement From Third-Party Payors Such as Medicare and Medicaid Could Adversely Affect Us and The Ability of Our Operators to Make Payments to Us. The ability of our borrowers and lessees to generate revenue and profit determines the underlying value of that property to us. Revenues of our borrowers and skilled nursing center lessees are generally derived from payments for patient care. Sources of such payments include the federal Medicare program, state Medicaid programs, private insurance carriers, health care service plans, health maintenance organizations, preferred provider arrangements, self-insured employers, as well as the patients themselves.

The health care industry continues to face increased government and private payor pressure on health care providers to control costs. Certain of these initiatives have had the result of limiting Medicare and Medicaid reimbursement for nursing facility services. Federal legislative and regulatory policies have been adopted and may continue to be proposed that would reduce Medicare and/or Medicaid payments to nursing facilities. Moreover, state budget pressures continue to result in adoption of Medicaid provider payment reductions in some states. Increasingly, state Medicaid programs are providing coverage through managed care programs under contracts with private health plans, which is intended to decrease state Medicaid costs. The Trump Administration and Congress are also considering revising federal payments to state Medicaid programs to establish block grants or impose per capita limits on federal Medicaid payments to states.states, and the Trump Administration has announced that states may apply to receive payment on such a basis for limited patient populations under a new “Healthy Adult Opportunity” (HAO) Demonstration. See Item 1. Business—Health

15

Care Regulation. In light of continuing federal and state Medicaid program reforms, budget cuts, and regulatory initiatives, no assurance can be given that the implementation of such regulations and reforms will not have a material adverse effect on the financial condition or results of operations of our lessees and/or borrowers which, in turn, could affect their ability to meet their contractual obligations to us.

Congress also has given states greater flexibilityInsurance Coverage Maintained by Our Borrowers and Lessees May Not Adequately Insure Against Losses.As a non-possessory landlord, we contend we are not generally responsible for what takes place on real estate we do not possess. Although we require our borrowers and lessees to expand access to home and community based servicessecure adequate comprehensive liability insurance that covers us as an alternative to nursing facility services. These provisions could further increase state funding for home and community based services, while prompting states to cut funding for nursing facilities and homes for persons with disabilities. 

The Protecting Access to Medicare Act of 2014 requires the Secretary of the Department of Health and Human Services to develop a skilled nursing facility “value-based purchasing program,” which will tie Medicare payments to skilled nursing facilities to their performance on certain new readmissions measures, applicable to services furnished

25


beginning October 1, 2018.  Furthermore, the Improving Medicare Post-Acute Care Transformation Act of 2014 requires the collection of standardized post-acute care assessment data, which eventually could be usedwell as the basis for developing changesborrower or lessee, we may be subject to Medicare post-acute care reimbursement policy.  On April 27, 2017, CMS released an advance notice of proposed rulemakinglosses due to noncompliance or pre-rule, to request comments on the possibility of replacing the skilled nursing facility prospective payment system’s existing case-mix classification model, the Resource Utilization Groups, Version 4 (RUG-IV), with a new model, the Resident Classification System, Version I (RCS-I). Among other features of this proposal, CMS anticipates that this model would more closely link facility payment to objective resident characteristics, rather than minutes of therapy provided. CMS intends to propose case-mix refinements in the fiscal year 2019 skilled nursing facility prospective payment system proposed rule; additional details regarding the potential reforms are expected toinsufficient coverage. In addition, certain risks may be available at that time.   The Medicare Access and CHIP Reauthorization Act of 2015 sets the annual skilled nursing facility prospective payment system update for fiscal year 2018 at 1%.  

Under the terms of the Budget Control Act of 2011, as amended, President Obama issued a sequestration order on March 1, 2013 that mandates a 2% cut to Medicare payments to providers and health plans.  The cuts generally apply to Medicare fee-for-service claims with dates-of-serviceuninsurable, not economically insurable or dates-of-discharge on or after April 1, 2013.  As further amended by subsequent legislation, the Medicare sequestration cuts are currently scheduled toinsurance may not be applied through fiscal year 2025, although Congress and the Administration could enact legislation at any time that modifies sequestration.  CMS also has implemented a variety of Medicare bundled payment programs that seek to promote greater care coordination and more efficient use of resources.  Certain of these models have impacted post-acute care, including nursing facility services.  Congress and state legislaturesavailable. There can be expectedno assurance that we, a borrower or lessee will have adequate insurance or funds to continue to reviewcover all contingencies. If an uninsured loss occurs or a loss exceeds policy limits, we could lose both invested capital and assess alternative health care delivery systemsanticipated revenues from a property, thereby reducing a property’s cash flow and payment methodologies along with other cost-control measures. asset value.

We Could Incur More Debt. We operate with a policy of incurring debt when, in the opinion of our Board of Directors, it is advisable. We may incur additional debt by borrowing under our unsecured revolving line of credit, or the uncommitted private shelf agreement, mortgaging properties we own and/or issuing debt securities in a public offering or in a private transaction. Accordingly, we could become more highly leveraged. The degree of leverage could have important consequences to stockholders, including affecting our ability to obtain, in the future, additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes and making us more vulnerable to a downturn in business or the economy generally.

The Phase-out of LIBOR Could Affect Interest Rates. LIBOR is used as a reference rate for unsecured revolving line of credit. On July 27, 2017, the United Kingdom's Financial Conduct Authority announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. It is unclear if LIBOR will cease to exist at that time, if a new method of calculating LIBOR will be established, or if an alternative reference rate will be established. The Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative to U.S. dollar LIBOR in derivatives and other financial contracts. We are not able to predict when LIBOR will cease to be available or if SOFR, or another alternative rate reference rate, attains market traction as a LIBOR replacement. If LIBOR ceases to exist, we will need to agree upon a benchmark replacement index for our unsecured revolving line of credit. The new rate may not be as favorable as those in effect prior to any LIBOR phase-out. Furthermore, the transition process may result in delays in funding, higher interest expense, additional expenses, and increased volatility in markets for instruments that currently rely on LIBOR, all of which could negatively impact our cash flow.

We Could Fail to Collect Amounts Due Under Our Straight‑lineStraight-line Rent Receivable Asset. U.S. generally accepted accounting principles (or GAAP)(“GAAP”) requires us to calculate the total rent we will receive asfrom leases that contain fixed annual rental escalations and/or have annual rental escalations that are contingent upon changes in the Consumer Price Index, on a fixed amountstraight-line basis over the life ofminimum lease period. If the lease and recognize that revenue evenly over that life. Inincome is calculated on a situation where a lease calls for fixed rental increasesstraight-line basis during the life of the lease, rental income recorded in the early years of a lease is higher than the actual cash rent received which creates an asset on the consolidated balance sheet called straight‑linestraight-line rent receivable. At some point during the lease, depending on the rent levels and terms, this reverses and the cash rent payments received during the later years of the lease are higher than the rental income recognized which reduces the straight‑linestraight-line rent receivable balance to zero by the end of the lease. We periodicallyPer ASC 842, lessors are required to assess the collectabilityprobability of collecting substantially all of the straight‑line rent receivable.lease payments. The standard defines collectibility as lessee’s ability and intent to pay. If during our assessment we determined that we were unlikely to collectcollectibility of substantially all of the lease payments through maturity is not probable, all or a portion orof the entire straight‑linestraight-line rent receivable asset, weand other lease receivables may provide a reserve againstbe written-off, and the previouslyrental income recorded during the period would be limited to lesser of the income that would have been recognized straight‑line rent receivable asset for a portion or up to its full value that we estimate may not be recoverable.if collection were probable, and the lease payments received. Our assessment of collectibility of leases includes evaluating the date and assumptions used in determining whether substantially all of the future lease payments were probable based on the lessee’s payment history, the financial strength of the lessees, future contractual rents, and the timing of expected payments.

Our Assets May be Subject to Impairment Charges. We periodically but not less than quarterly evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that

16

an impairment has occurred, we would be required to make an adjustment to the net carrying value of the asset which could have a material adverse effect on our results of operations and a non‑cash impact on funds from operations in the period in which the write‑offwrite-off occurs.

A Failure to Reinvest Cash Available to Us Could Adversely Affect Our Future Revenues and Our Ability to Increase Dividends to Stockholders; There is Considerable Competition in Our Market for Attractive Investments. From time to time, we will have cash available from (1) proceeds of sales of shares of securities, (2) proceeds from new debt issuances, (3) principal payments on our mortgages and other investments, (4) sale of properties, and (5) funds from operations. We may reinvest this cash in health care investments and in accordance with our investment policies, repay

26


outstanding debt or invest in qualified short-term or long-term investments. We compete for real estate investments with a broad variety of potential investors. The competition for attractive investments negatively affects our ability to make timely investments on acceptable terms. Delays in acquiring properties or making loans will negatively impact revenues and perhaps our ability to increase distributions to our stockholders.

Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Stockholders. We intend to operate so as to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code. We believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Code beginning with our taxable year ended December 31, 1992. However, it is possible that we have been organized or have operated in a manner which would not allow us to qualify as a REIT, or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and by excluding capital gains). Legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of such qualification.

If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income tax (including any applicable alternative minimum tax for taxable years ending prior to January 1, 2018) on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for investment or distribution to stockholders would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.

Recent Changes to the U.S. Tax Laws Could Have a Significant Negative Impact on the Overall Economy, Our Tenants, Our Investors, and Our Business. On December 22, 2017, H.R. 1, commonly referred to as the Tax Cuts and Jobs Act (the “TCJA”) was signed into law making significant changes to the Code. Relevant changes include, but are not limited to the following:

·

a federal corporate tax rate decrease from 35% to 21% for tax years beginning after December 31, 2017,

·

an immediate 100% deduction of the cost of certain capital asset investments (generally excluding real estate assets), subject to a phase-down of the deduction percentage over time,

·

restrictions to the deductibility of interest expense by businesses (generally, to 30% of the business’ adjusted taxable income) except, among others, real property businesses electing out of such restriction; generally, we expect our business to qualify as such a real property business,

·

the use of the less favorable alternative depreciation system to depreciate real property in the event a real property business elects to avoid the interest deduction restriction above,

·

elimination of the corporate alternative minimum tax,

·

restriction limiting the benefits of like-kind exchanges that defer capital gains for tax purposes to exchanges of real property; and

·

implementation of a one-time transition tax on the mandatory deemed repatriation of foreign earnings.

17

While the changes in the TCJA generally appear to be favorable with respect to REITs, the extensive changes to non-REIT provisions in the Code may have unanticipated effects on us or our stockholders. Moreover, Congressional leaders have recognized that the process of adopting extensive tax legislation in a short amount of time without hearings and substantial time for review is likely to have led to drafting errors, issues needing clarification and unintended consequences that will have to be reviewed in subsequent tax legislation. At this point, it is not clear when Congress will address these issues or when the Internal Revenue Service will issue administrative guidance on the changes made in the TCJA.

27


As a result of the changes to U.S. federal tax laws implemented by the TCJA, our taxable income and the amount of distributions to our stockholders required in order to maintain our REIT status, and our relative tax advantage as a REIT, may significantly change. The long-term impact of the TCJA on the overall economy, government revenues, our tenants, us, and the real estate industry cannot be reliably predicted at this early stage of the new law’s implementation. Furthermore, the TCJA may negatively impact certain of our tenants’ operating results, financial condition, and future business plans. The TCJA may also result in reduced government revenues, and therefore reduced government spending, which may negatively impact some of our tenants that rely on government funding. There can be no assurance that the TCJA will not negatively impact our operating results, financial condition, and future business operations.

Provisions in Our Articles of Incorporation May Limit Ownership of Shares of Our Capital Stock. In order for us to qualify as a REIT, no more than 50% in value of the outstanding shares of our stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To ensure qualification under this test, our Articles of Incorporation provide that, subject to exceptions, no person may beneficially own more than 9.8% of outstanding shares of any class or series of our stock, including our common stock. Our Board of Directors may exempt a person from the 9.8% ownership limit upon such conditions as the Board of Directors may direct. However, our Board of Directors may not grant an exemption from the 9.8% ownership limit if it would result in the termination of our status as a REIT. Shares of capital stock in excess of the 9.8% ownership limitation that lack an applicable exemption may lose rights to dividends and voting, and may be subject to redemption. As a result of the limitations on ownership set forth in our Articles of Incorporation, acquisition of any shares of capital stock that would result in our disqualification as a REIT may be limited or void. The 9.8% ownership limitation also may have the effect of delaying, deferring, or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our capital stock.

Our Real Estate Investments are Relatively Illiquid. Real estate investments are relatively illiquid and, therefore, tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. All of our properties are “special purpose” properties that cannot be readily converted to general residential, retail or office use. Health care facilities that participate in Medicare or Medicaid must meet extensive program requirements, including physical plant and operational requirements, which are revised from time to time. Such requirements may include a duty to admit Medicare and Medicaid patients, limiting the ability of the facility to increase its private pay census beyond certain limits. Medicare and Medicaid facilities are regularly inspected to determine compliance, and may be excluded from the programs—in some cases without a prior hearing—for failure to meet program requirements. Transfers of operations of nursing homes and other health care‑relatedcare-related facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that our lessee or borrower becomes unable to meet its obligations on the lease or mortgage loan, the liquidation value of the property may be substantially less than the net book value or the amount owing on any related mortgage loan, than would be the case if the property were readily adaptable to other uses. The receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. In addition, certain significant expenditures associated with real estate investment, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should such events occur, our income and cash flows from operations would be adversely affected.

Our Remedies May Be Limited When Mortgage Loans Default.  To the extent we invest in mortgage loans, such mortgage loans may or may not be recourse obligations of the borrower and generally will not be insured or guaranteed by governmental agencies or otherwise. In the event of a default under such obligations, we may have to foreclose on the property underlying the mortgage or protect our interest by acquiring title to a property and thereafter make substantial improvements or repairs in order to maximize the property’s investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If a borrower seeks bankruptcy protection, the Bankruptcy Court may impose an automatic stay that would preclude us from enforcing foreclosure or other remedies against the borrower. Declines in the value of the property may prevent us from realizing an amount equal to our mortgage loan upon foreclosure.

28


We are Subject to Risks and Liabilities in Connection with Properties Owned Through Limited Liability Companies and Partnerships. We currently have an investment in a limited liability company and we may make

18

additional investments through these ventures in the future. Partnership or limited liability company investments may involve risks such as the following:

·

our partners or co‑membersco-members might become bankrupt (in which event we and any other remaining general partners or members would generally remain liable for the liabilities of the partnership or limited liability company);

·

our partners or co‑membersco-members might at any time have economic or other business interests or goals which are inconsistent with our business interests or goals;

·

our partners or co‑membersco-members may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT; and

·

agreements governing limited liability companies and partnerships often contain restrictions on the transfer of a member’s or partner’s interest or “buy‑sell”“buy-sell” or other provisions which may result in a purchase or sale of the interest at a disadvantageous time or on disadvantageous terms.

We will, however, generally seek to maintain sufficient control of our partnerships and limited liability companies to permit us to achieve our business objectives. Our organizational documents do not limit the amount of available funds that we may invest in partnerships or limited liability companies. The occurrence of one or more of the events described above could have a direct and adverse impact on us.

Risks Associated with Property Development that Can Render a Project Less Profitable or Not Profitable, and, Under Certain Circumstances, Prevent Completion of Development Activities Undertaken. Our business includes development of seniors housing and health care properties. Ground up development presents additional risk, including but not limited to the following:

·

a development opportunity may be abandoned after expending significant resources resulting in the loss of deposits or failure to recover expenses already incurred;

·

the development and construction costs of a project may exceed original estimates due to increased interest rates and higher materials, transportation, labor, leasing or other costs, which could make completion of the development project less profitable;

·

construction and/or permanent financing may not be available on favorable terms or at all;

·

the project may not be completed on schedule, which can result in increases in construction costs and debt service expenses as a result of a variety of factors that are beyond our control, including natural disasters, labor conditions, material shortages, regulatory hurdles, civil unrest and acts of war; and

·

occupancy rates and rents at a newly completed property may not meet expected levels and could be insufficient to make the property profitable.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of development activities once undertaken, any of which could have a material adverse effect on our business, results of operations and financial condition.

The Failure, Inadequacy, Interruption or Security Failure of Our Information Technology Could Harm Our Business. We rely on information technology networks and systems to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, operator and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential operator and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Because our operators also rely on information technology networks, systems and software, we may be exposed to cyber-attacks on our operators. Security

19

breaches of our or our operators’ networks and systems, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our and our operators’ information systems and the data maintained in those systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties, harm our business relationships or increase our security and insurance costs, which could have a material adverse effect on our business, results of operations and financial condition.

Item 1B. UNRESOLVED STAFF COMMENTSCOMMENTS

None.

20

29


Item 2. PROPERTIES

Item 2.  PROPERTIES

Here and throughout this Annual Report on Form 10‑K10-K wherever we provide details of our properties’ bed/unit count, the number of beds/units applies to skilled nursing, assisted living, independent living, memory care and behavioral health care properties only. This number is based upon unit/bed counts shown on operating licenses provided to us by lessees/borrowers or units/beds as stipulated by lease/mortgage documents. These numbers often differ, usually not materially by property, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patientmulti-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensingde-licensing of beds or in our opinion impact the value of the property, we may take action against the lessee/borrower to preserve the value of the property/collateral.

Owned Properties. The following table sets forth certain information regarding our owned properties as of December 31, 20172019 (dollars amounts in thousands):

  

  

  

  

  

  

Remaining

  

 

No. of

No. of

No. of

No. of

Lease

Gross

 

Location

SNFs

ALFs

Others

Beds/Units

Encumbrances

Term (1)

Investments

 

Alabama

 

1

 

 

174

$

76

$

9,734

Arizona

 

4

 

 

807

 

49

 

32,667

California

 

2

 

5

 

755

 

104

 

103,240

Colorado

 

3

 

13

 

980

 

84

 

114,923

Florida

 

4

 

7

 

823

 

66

 

72,169

Georgia

 

 

1

 

70

 

18

 

14,382

Illinois

 

 

5

 

418

 

140

 

87,604

Iowa

 

7

 

 

544

 

(2)

 

14,610

Kansas

 

3

 

8

 

681

 

84

 

71,505

Kentucky

 

2

 

1

 

346

 

156

 

62,715

Michigan

 

 

2

 

(3)

156

 

114

 

20,083

Mississippi

 

 

1

 

62

 

60

 

9,430

Missouri

1

1

163

102

40,379

(4)

Nebraska

 

 

4

 

159

 

141

 

10,104

Nevada

1

118

62

10,416

New Jersey

 

 

4

 

205

 

98

 

62,146

New Mexico

 

7

 

 

843

 

73

 

50,912

N. Carolina

 

 

5

 

210

 

12

 

13,096

Ohio

 

2

 

7

 

580

 

149

 

86,474

Oklahoma

 

 

6

 

219

 

12

 

12,315

Oregon

 

1

 

1

 

188

 

51

 

33,408

(5)

Pennsylvania

 

 

2

 

129

 

141

 

9,714

S. Carolina

 

2

 

5

 

515

 

35

 

48,155

Tennessee

 

2

 

 

141

 

48

 

5,275

Texas

 

23

 

17

 

4,033

 

92

 

284,697

Virginia

 

4

 

1

 

574

 

86

 

47,104

Washington

 

1

 

 

123

 

19

 

8,024

Wisconsin

 

1

 

10

 

954

 

129

 

149,290

TOTAL

 

70

 

106

 

1

14,970

$

96

$

1,484,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

 

  

Remaining

  

 

 

 

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

 

 

 

Lease

 

Gross

 

 

Location

 

SNFs

 

ALFs

 

Others

 

Beds/Units

 

Encumbrances

 

Term(1)

 

Investments

 

 

Alabama

 

 3

 

 —

 

 —

 

459

 

$

 —

 

58

 

$

18,622

 

 

Arizona

 

 5

 

 —

 

 —

 

967

 

 

 —

 

28

 

 

40,764

 

 

California

 

 2

 

 5

 

 —

 

754

 

 

 —

 

109

 

 

102,254

 

 

Colorado

 

 3

 

13

 

 —

 

980

 

 

 —

 

110

 

 

114,923

 

 

Florida

 

 5

 

 7

 

 —

 

883

 

 

 —

 

96

 

 

74,609

 

 

Georgia

 

 2

 

 1

 

 —

 

327

 

 

 —

 

158

 

 

19,242

 

 

Illinois

 

 —

 

 4

 

 —

 

352

 

 

 —

 

147

 

 

76,865

(2)

 

Iowa

 

 7

 

 —

 

 —

 

544

 

 

 —

 

48

 

 

14,610

 

 

Kansas

 

 3

 

 8

 

 —

 

681

 

 

 —

 

113

 

 

71,689

 

 

Kentucky

 

 1

 

 1

 

 —

 

203

 

 

 —

 

106

 

 

49,211

(3)

 

Michigan

 

 —

 

 —

 

 —

(4)

 —

 

 

 —

 

 —

 

 

943

 

 

Mississippi

 

 —

 

 1

 

 —

 

62

 

 

 —

 

84

 

 

9,430

 

 

Missouri

 

 —

 

 1

 

 —

 

73

 

 

 —

 

118

 

 

16,624

 

 

Nebraska

 

 —

 

 4

 

 —

 

159

 

 

 —

 

165

 

 

9,654

 

 

Nevada

 

 —

 

 —

 

 1

 

118

 

 

 —

 

86

 

 

9,664

 

 

New Jersey

 

 —

 

 4

 

 —

 

205

 

 

 —

 

122

 

 

62,064

 

 

New Mexico

 

 7

 

 —

 

 —

 

843

 

 

 —

 

97

 

 

50,913

 

 

N. Carolina

 

 —

 

 5

 

 —

 

210

 

 

 —

 

36

 

 

13,096

 

 

Ohio

 

 2

 

12

 

 —

 

831

 

 

 —

 

100

 

 

115,321

 

 

Oklahoma

 

 —

 

 6

 

 —

 

219

 

 

 —

 

36

 

 

12,315

 

 

Oregon

 

 1

 

 —

 

 —

 

99

 

 

 —

 

66

 

 

4,677

 

 

Pennsylvania

 

 —

 

 3

 

 —

 

198

 

 

 —

 

91

 

 

18,040

 

 

S. Carolina

 

 2

 

 5

 

 —

 

515

 

 

 —

 

105

 

 

46,635

 

 

Tennessee

 

 2

 

 —

 

 —

 

141

 

 

 —

 

72

 

 

5,275

 

 

Texas

 

24

 

16

 

 —

 

4,255

 

 

 —

 

116

 

 

267,051

 

 

Virginia

 

 4

 

 —

 

 —

 

500

 

 

 —

 

83

 

 

30,209

 

 

Washington

 

 1

 

 —

 

 —

 

123

 

 

 —

 

43

 

 

8,024

 

 

Wisconsin

 

 1

 

 9

 

 —

 

844

 

 

 —

 

153

 

 

129,398

(5)

 

TOTAL

 

75

 

105

 

 1

 

15,545

 

$

 —

 

110

 

$

1,392,122

 

 


(1)

(1)

Weighted average remaining months in lease term as of December 31, 2017.

2019.

(2)

(2)Relates to 7 SNFs totaling 544 beds operated by Preferred Care, Inc. (“Preferred Care”) lease. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of OperationsExecutive OverviewPortfolio OverviewUpdate on Certain Operators for further discussion.

(3)Includes three parcels of land held-for-use.

(4)

Includes amounts relating to the development cost of a 66-unit MC.

90-bed SNF.

(5)

(3)

Includes amounts relating to the development cost of a 143-bed SNF.

78-unit ALF/MC.

(4)

Includes three parcels of land held‑for‑use.

(5)

Includes amounts relating to the development cost of a 110-unit ILF/ALF/MC.

21

30


The following chart represents 10 states with the highest percentage of gross investment for our owned properties as of December 31, 2019:

Graphic

The following table sets forth certain information regarding our lease expirations for our owned properties as of December 31, 2017 2019 (dollars amounts in thousands):

    

    

    

    

    

    

Annualized

    

% of Annualized

No. of

No. of

No. of

No. of

No. of

Rental

Rental Income

Year

SNFs

ALFs

Others

Beds/Units

Operators

Income (1)

Expiring

2020

 

 

35

 

 

1,471

 

1

$

13,648

 

10.2

%

2021

 

3

 

2

 

 

493

 

3

3,958

 

2.9

%

2022

 

1

 

 

 

121

 

1

771

 

0.6

%

2023

 

5

 

 

 

456

 

3

3,332

 

2.5

%

2024

 

3

 

11

 

 

1,140

 

2

5,140

 

3.8

%

2025

 

6

 

1

 

1

 

981

 

2

9,087

 

6.8

%

2026

 

13

 

 

 

1,678

 

2

16,429

 

12.2

%

2027

 

 

9

 

 

611

 

3

11,257

 

8.4

%

2028

 

 

3

 

 

177

 

2

2,873

 

2.1

%

2029

 

1

 

11

 

 

1,098

 

8

10,314

 

7.7

%

Thereafter

 

16

 

34

 

 

4,237

 

5

57,562

 

42.8

%

TOTAL

 

48

(2)

106

1

 

12,463

(2)

$

134,371

(2)

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

    

 

    

 

    

 

    

Annualized

    

% of Annualized

 

 

No. of

 

No. of

 

 

No. of

 

No. of

 

No. of

 

Rental

 

Rental Income

Year

 

SNFs

 

ALFs

 

 

Others

 

Beds/Units

 

Operators

 

Income(1)

 

Expiring

2018

 

 2

 

 9

 

 

 —

 

976

 

 4

 

$

10,344

 

7.3

%

2019

 

 3

 

 —

 

 

 —

 

613

 

 1

 

 

1,730

 

1.2

%

2020

 

 1

 

35

 

 

 —

 

1,637

 

 2

 

 

14,137

 

9.9

%

2021

 

29

 

 —

 

 

 —

 

3,351

 

 3

 

 

14,922

 

10.5

%

2022

 

 2

 

 —

 

 

 —

 

181

 

 2

 

 

1,165

 

0.8

%

2023

 

 5

 

 —

 

 

 —

 

456

 

 3

 

 

3,436

 

2.4

%

2024

 

 —

 

10

 

 

 —

 

471

 

 1

 

 

2,481

 

1.7

%

2025

 

 6

 

 1

 

 

 1

 

981

 

 2

 

 

8,627

 

6.1

%

2026

 

13

 

 —

 

 

 —

 

1,755

 

 2

 

 

15,021

 

10.5

%

2027

 

 3

 

 9

 

 

 —

 

1,042

 

 4

 

 

17,494

 

12.3

%

Thereafter

 

11

 

41

 

 

 —

 

4,082

 

 5

 

 

53,121

 

37.3

%

TOTAL

 

75

 

105

 

 

 1

 

15,545

 

 

 

$

142,478

 

100.0

%


(1)

(1)Includes annualized GAAP rent for leased properties, except for two master leases which are based on agreed upon cash rents.

(2)

Annualized rental income is theExcludes 22 SNFs operated by Preferred Care totaling with a total rent, over the life of the lease recognized evenly over that lease term as2,507 beds. 20 of these properties are held-for-sale at December 31, 2017.

2019. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of OperationsExecutive OverviewPortfolio OverviewUpdate on Certain Operators for further discussion.

22

Mortgage Loans. The following table sets forth certain information regarding our mortgage loans as of December 31, 20172019 (dollars amounts in thousands):

   

   

   

   

   

   

Average

   

Original

   

   

Current

 

No. of

No. of

No. of

No. of

Interest

Months to

Face Amount

Gross

Annual Debt

 

Location

SNFs

ALFs

OTHs

Beds/ Units

Rate

Maturity

of Mortgage Loans

Investments

Service (1)

 

Michigan (2)

 

22

 

 

 

2,892

 

9.2%-9.9%

292

$

258,171

$

256,659

$

25,007

TOTAL

 

22

 

 

 

2,892

292

$

258,171

$

256,659

$

25,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

   

 

   

Average

   

Original

   

 

 

   

Current

 

 

 

No. of

 

No. of

 

No. of

 

No. of

 

Interest

 

Months to

 

Face Amount

 

Gross

 

Annual Debt

 

Location

 

SNFs

 

ALFs

 

OTHs

 

Beds/ Units

 

Rate

 

Maturity

 

of Mortgage Loans

 

Investments

 

Service(1)

 

Michigan

 

20

 

 —

 

 —

 

2,680

 

9.41%-9.53%

 

302

 

207,639

 

225,051

 

21,308

 

Utah

 

 1

 

 —

 

 —

 

84

 

11.2%

 

23

 

 

1,400

 

 

1,111

 

 

176

 

TOTAL

 

21

 

 —

 

 —

 

2,764

 

 

 

300

 

$

209,039

 

$

226,162

 

$

21,484

 


(1)

(1)

Includes principal and interest payments.

(2)Consists of four mortgage loans with one borrower that contain cross collateral and cross default provisions.

Item 3. LEGAL PROCEEDINGSPROCEEDINGS

We are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of our business, which in our opinion are not singularly or in the aggregate anticipated to be material to our results of operations or financial condition. Claims and lawsuits may include matters involving general or professional liability asserted against the lessees or borrowers of our properties, which we believe under applicable legal principles are not our responsibility as a non‑possessorynon-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims and lawsuits.

Item 4. MINE SAFETY DISCLOSURESDISCLOSURES

Not applicable

31


PART II

Item 5. MARKETMARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock is listed on the NYSE under the symbol “LTC”. Set forth below are the high and low reported sale prices for

Holders

As of February 19, 2020, we had approximately 365 holders of our common stock, as reported ondetermined by counting our record holders and the NYSE for eachnumber of participants reflected in a security position listing provided to us by the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

High

 

Low

 

High

 

Low

 

First quarter

  

$

48.65

  

$

44.92

  

$

46.29

  

$

40.55

 

Second quarter

 

$

52.25

 

$

45.63

 

$

51.74

 

$

44.90

 

Third quarter

 

$

52.85

 

$

46.00

 

$

54.20

 

$

49.83

 

Fourth quarter

 

$

49.59

 

$

43.21

 

$

52.05

 

$

43.17

 

Holders of Record

As of February 15, 2018 we had approximately 393 stockholders of recordDepository Trust Company. Because such “DTC participants” are brokers and other institutions holding shares of our common stock.stock on behalf of their customers, we do not know the actual number of unique stockholders represented by these record holders.

23

Dividend Information

We declared and paid total cash distributions on common stock as set forth below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Declared

 

Paid

 

 

2017

 

2016

 

2017

 

2016

 

Declared

Paid

 

2019

2018

2019

2018

 

First quarter

  

$

0.57

  

$

0.54

  

$

0.57

  

$

0.54

 

  

$

0.57

  

$

0.57

  

$

0.57

  

$

0.57

Second quarter

 

$

0.57

 

$

0.54

 

$

0.57

 

$

0.54

 

$

0.57

$

0.57

$

0.57

$

0.57

Third quarter

 

$

0.57

 

$

0.54

 

$

0.57

 

$

0.54

 

$

0.57

$

0.57

$

0.57

$

0.57

Fourth quarter

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

$

0.57

$

0.57

$

0.57

 

$

2.28

 

$

2.19

 

$

2.28

 

$

2.19

 

$

2.28

$

2.28

$

2.28

$

2.28

We intend to distribute to our stockholders an amount at least sufficient to satisfy the distribution requirements of a REIT. Cash flows from operating activities available for distribution to stockholders will be derived primarily from interest and rental payments from our real estate investments. All distributions will be made subject to approval of our Board of Directors and will depend on our earnings, our financial condition and such other factors as our Board of Directors deem relevant. In order to qualify for the beneficial tax treatment accorded to REITs by Sections 856 through 860 of the Internal Revenue Code, we are required to make distributions to holders of our shares equal to at least 90% of our REIT taxable income.

32


Issuer Purchases of Equity Securities

The numberNone.

24

Table of shares of our Common Stock purchased and the average prices paid per share for each month in the quarter ended December 31, 2017 are as follows:Contents

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number

    

 

 

 

 

 

 

 

 

 

of Shares

 

Maximum

 

 

 

 

 

 

 

 

Purchased as

 

Number of

 

 

 

 

 

Average

 

Part of

 

Shares that May

 

 

 

Total Number

 

Price

 

Publicly

 

Yet Be

 

 

 

of Shares

 

Paid per

 

Announced

 

Purchased

 

Period

 

Purchased(1)

 

Share

 

Plan (2)

 

Under the Plan

 

October 1- October 31, 2017

 

 —

 

$

 —

 

 —

 

 —

 

November 1 - November 30, 2017

 

 —

 

$

 —

 

 —

 

 —

 

December 1 - December 31, 2017

 

497

 

$

43.92

 

 —

 

 —

 

Total

 

497

 

 

 

 

 —

 

 —

 


(1)

During the three months ended December 31, 2017, we acquired shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

(2)

No shares were purchased as part of publicly announced plans or programs.

Stock Performance Graph

The National Association of Real Estate Investment Trusts (or NAREIT)(“NAREIT”), an organization representing U.S. REITs and publicly traded real estate companies, classifies a company with 50% or more of assets directly or indirectly in the equity ownership of real estate as an equity REIT. Our equity ownership of real estate assets was more than 75% during 2017.

33


2019.

This graph compares the cumulative total stockholder return on our common stock from December 31, 20122014 to December 31, 20172019 with the cumulative stockholder total return of (1) the Standard & Poor’s 500 Stock Index and (2) the NAREIT Equity REIT Index. The comparison assumes $100 was invested on December 31, 20122014 in our common stock and in each of the foregoing indices and assumes the reinvestment of dividends.

Graphic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ending

 

Period Ending

 

Index

 

12/31/12

 

12/31/13

 

12/31/14

 

12/31/15

 

12/31/16

 

12/31/17

 

12/31/14

12/31/15

12/31/16

12/31/17

12/31/18

12/31/19

 

LTC Properties, Inc.

$

100.00

$

105.56

$

135.68

$

142.19

$

162.16

$

157.69

 

$

100.00

$

104.80

$

119.52

$

116.22

$

117.55

$

132.58

NAREIT Equity

 

100.00

 

102.47

 

133.35

 

137.61

 

149.33

 

157.14

 

$

100.00

$

103.20

$

111.99

$

117.84

$

112.39

$

141.61

S&P 500

 

100.00

 

132.39

 

150.51

 

152.59

 

170.84

 

208.14

 

$

100.00

$

101.38

$

113.51

$

138.29

$

132.23

$

173.86

The stock performance depicted in the above graph is not necessarily indicative of future performance.

The stock performance graph shall not be deemed incorporated by reference into any filing by us under the Securities Act of 1933 or the Securities Exchange Act of 1934 except to the extent that we specifically incorporate such information by reference, and shall not otherwise be deemed filed under such Acts.

25

34


Item 6. SELECTEDSELECTED FINANCIAL DATA

The following table of selected financial information should be read in conjunction with our financial statements and related notes thereto included elsewhere in this Annual Report on Form 10‑K.10-K.

2019

2018

2017

2016

2015

 

(In thousands, except per share amounts)

 

Operating information:

    

    

    

    

    

    

    

    

    

    

Total revenues

$

185,304

$

168,645

$

168,065

$

161,583

$

136,203

Net income

$

80,872

(1)

$

155,076

(2)

$

87,340

$

85,115

$

73,081

Income allocated to non-controlling interests

$

346

$

95

$

$

$

Income allocated to participating securities

$

391

$

625

$

362

$

385

$

484

Income allocated to preferred stockholders

$

$

$

$

$

2,454

Net income available to common stockholders

$

80,135

$

154,356

(2)

$

86,978

$

84,730

$

70,143

Per share information:

Earning per common share:

Basic

$

2.03

(1)

$

3.91

(2)

$

2.21

$

2.21

$

1.97

Diluted

$

2.02

(1)

$

3.89

(2)

$

2.20

$

2.21

$

1.94

Common stock distributions declared

$

2.28

$

2.28

$

2.28

$

2.19

$

2.07

Common stock distributions paid

$

2.28

$

2.28

$

2.28

$

2.19

$

2.07

Balance sheet information:

Real estate investments, net

$

1,390,915

$

1,349,520

$

1,309,996

$

1,255,503

$

1,164,950

Total assets

$

1,514,209

$

1,513,620

$

1,465,570

$

1,394,896

$

1,275,424

Total debt (3)

$

693,388

(4)

$

645,029

$

667,502

(4)

$

609,391

(4)

$

571,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

 

(In thousands, except per share amounts)

 

Operating information:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Total revenues

 

$

168,065

 

$

161,583

 

$

136,203

 

$

118,961

 

$

104,974

 

Income from continuing operations

 

 

87,340

 

 

85,115

 

 

73,081

 

 

73,399

 

 

55,405

 

Income allocated to participating securities

 

 

(362)

 

 

385

 

 

484

 

 

481

 

 

383

 

(Loss) income allocated to preferred stockholders

 

 

 —

 

 

 —

 

 

2,454

 

 

3,273

 

 

3,273

 

Net income available to common stockholders

 

 

86,978

 

 

84,730

 

 

70,143

 

 

69,645

 

 

54,159

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

2.21

 

$

2.21

 

$

1.97

(1)

$

2.01

 

$

1.56

 

 Diluted

 

$

2.20

 

$

2.21

 

$

1.94

(1)

$

1.99

 

$

1.56

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

2.21

 

$

2.21

 

$

1.97

(1)

$

2.01

 

$

1.64

 

 Diluted

 

$

2.20

 

$

2.21

 

$

1.94

(1)

$

1.99

 

$

1.63

 

Common stock distributions declared

 

$

2.28

 

$

2.19

 

$

2.07

 

$

2.04

 

$

1.91

 

Common stock distributions paid

 

$

2.28

 

$

2.19

 

$

2.07

 

$

2.04

 

$

1.91

 

Balance sheet information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,465,570

 

$

1,394,896

 

$

1,275,424

 

$

964,770

 

$

930,305

 

Total debt(2)

 

 

667,502

(3)

 

609,391

(3)

 

571,872

(3)

 

280,584

 

 

277,730

 


(1)

(1)

Decreased primarily asDecrease due to a result oflower gain on sale, an impairment chargeloss from investment in unconsolidated joint ventures during 2019, and a one-time non-recurring other income related to the write-off of a contingent agreement to sell an assisted living communitylease incentive and related earn-out liability in 2016,2018, partially offset by ahigher rental income and gain relatedon property insurance proceeds. See Item 7. Management’s Discussion and Analysis. Operating Results for further detail.

(2)Increased primarily due to thegain on sale of a skilled nursing center in 2015.  

six ALF and four SNF properties during 2018.

(3)

(2)

Includes bank borrowings and senior unsecured notes (net of debt issue costs) and bonds payable.

.

(4)

(3)

Increase primarily due to the sale of senior unsecured term notes.

notes and increased borrowings.

26

35


Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Executive Overview

Business and Investment Strategy

We are a self-administered health care real estate investment trust (or REIT)(“REIT”) that invests primarily in seniors housing and health care properties through sale-leaseback transactions, mortgage financing, joint ventures and structured finance solutions including mezzanine lending. We conduct and manage our business as one operating segment, rather than multiple operating segments, for internal reporting and internal decision makingdecision-making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. Our primary seniors housing and health care property classifications include skilled nursing centers (or SNF)(“SNF”), assisted living communities (or ALF)(“ALF”), independent living communities (or ILF)(“ILF”), memory care communities (or MC)(“MC”) and combinations thereof. ILF, ALF, ILF, MC, and combinations thereof are included in the ALF propertycommunities classification. We have been operating since August 1992.

Substantially all of our revenues and sources of cash flows from operations are derived from operating lease rentals, interest earned on outstanding loans receivable and income from investment in unconsolidated joint ventures. Our investments in owned properties and mortgage loans represent our primary source of liquidity to fund distributions and are dependent upon the performance of the operators on their lease and loan obligations and the rates earned thereon. To the extent that the operators experience operating difficulties and are unable to generate sufficient cash to make payments to us, there could be a material adverse impact on our consolidated results of operations, liquidity and/or financial condition. To mitigate this risk, we monitor our investments through a variety of methods determined by property type and operator. Our monitoring process includes periodic review of financial statements for each facility, periodic review of operator credit, scheduled property inspections and review of covenant compliance.

In addition to our monitoring and research efforts, we also structure our investments to help mitigate payment risk. Some operating leases and loans are credit enhanced by guaranties and/or letters of credit. In addition, operating leases are typically structured as master leases and loans are generally cross-defaulted and cross-collateralized with other loans, operating leases or agreements between us and the operator and its affiliates.

Depending upon the availability and cost of external capital, we anticipate making additional investments in health care related properties. New investments are generally funded from cash on hand, temporary borrowings under our unsecured revolving line of credit and internally generated cash flows. Our investments generate internal cash from rent and interest receipts and principal payments on mortgage loans receivable. Permanent financing for future investments, which replaces funds drawn under our unsecured revolving line of credit, is expected to be provided through a combination of public and private offerings of debt and equity securities and secured and unsecured debt financing. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. Changes in the capital markets’ environment may impact the availability of cost‑effectivecost-effective capital.

We believe our business model has enabled and will continue to enable us to maintain the integrity of our property investments, including in response to financial difficulties that may be experienced by operators. Traditionally, we have taken a conservative approach to managing our business, choosing to maintain liquidity and exercise patience until favorable investment opportunities arise.

27

36


Portfolio Overview

The following tabletables summarizes our real estate investment portfolio as of December 31, 20172019 (dollar amounts in thousands):

Twelve Months Ended

Percentage

December 31, 2019

Percentage

Number

Number of 

Gross

of 

Rental

Interest

of

of

SNF

ALF

Owned Properties

Investments

Investments

Income (1)

Income

Revenues

Properties (2)

Beds (3)

Units (3)

Assisted Living (4)

$

858,852

49.4

%

$

68,641

$

40.7

%

106

6,086

Skilled Nursing

596,370

34.2

%

69,087

40.9

%

70

8,505

261

Under Development (5)

17,989

1.0

%

%

Other (6)

11,360

0.7

%

955

0.6

%

1

118

Total Owned Properties

1,484,571

85.3

%

138,683

82.2

%

177

8,623

6,347

Mortgage Loans

Skilled Nursing

256,659

14.7

%

29,991

17.8

%

22

2,892

Total Mortgage Loans

256,659

14.7

%

29,991

17.8

%

22

2,892

Total Portfolio

$

1,741,230

100.0

%

$

138,683

$

29,991

100.0

%

199

11,515

6,347

Twelve Months Ended

Percentage

December 31, 2019

Percentage

Number

Number of

Gross

of

Rental

Interest

of

of

SNF

ALF

Summary of Properties by Type

Investments

Investments

Income (1)

Income

Revenues

Properties (2)

Beds (3)

Units (3)

Assisted Living (4)

$

858,852

49.4

%

$

68,641

$

40.7

%

106

6,086

Skilled Nursing

853,029

48.9

%

69,087

29,991

58.7

%

92

11,397

261

Under Development (5)

17,989

1.0

%

%

Other (6)

11,360

0.7

%

955

0.6

%

1

118

Total Portfolio

$

1,741,230

100.0

%

$

138,683

$

29,991

100.0

%

199

11,515

6,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Percentage

 

 

 

Number of

 

    

Gross

    

Percentage of

    

Rental

    

Interest

    

of

    

Number of

    

SNF

    

ALF

Type of Property

 

Investments

 

Investments

 

Income(1)

 

Income(2)

 

Revenues

 

Properties(3)

 

Beds(4)

 

Units(4)

Skilled Nursing

 

$

803,691

 

49.7

%  

$

68,466

 

$

26,540

 

58.1

%  

96

 

11,968

 

261

Assisted Living

 

 

781,770

 

48.3

%  

 

67,774

 

 

 —

 

41.4

%  

105

 

 

5,962

Under Development(5)

 

 

22,215

 

1.4

%  

 

 —

 

 

 —

 

 —

%  

 

 

Other(6)

 

 

10,608

 

0.6

%  

 

866

 

 

 —

 

0.5

%  

 1

 

118

 

Totals

 

$

1,618,284

 

100.0

%  

$

137,106

 

$

26,540

 

100.0

%  

202

 

12,086

 

6,223


(1)

(1)

Excludes variable rental income from properties sold during 2017.

of $15,998 related to lessee reimbursement of our real estate taxes and $1,926 adjustment for collectibility of rental income.

(2)

(2)

Excludes interest income from mortgage loans paid off during 2017.

(3)

We have investments in 2928 states leased or mortgaged to 30 different operators.

(3)

(4)

See Item 2. Properties for discussion of bed/unit count.

(4)

Includes ILF, ALF, MC, and combinations thereof.

(5)

Includes threeRepresents two development projects, consisting of a 66-unit memory care community78-unit ALF/MC located in Illinois,Oregon and a 110-unit independent living, assisted living and memory care community90-bed SNF located in Wisconsin and a 143-bed skilled nursing center located in Kentucky.

Missouri.

(6)

(6)

Includes three parcels of land held-for-use and one behavioral health care hospital.

Historically, we had a property classification identified as Range of care communities (or ROC) which consisted of properties providing skilled nursing and any combinations of assisted living, independent living and/or memory care services. Since we only have six ROC remaining and given that these properties derive materially all of their revenue from skilled nursing services, we elected to reclassify ROC into SNF property classification for all periods reported.  

As of December 31, 20172019, we had $1.3$1.4 billion in carrying value of net real estate investments, consisting of $1.1 billion or 82.9%81.7% invested in owned and leased properties and $0.2$0.3 billion or 17.1%18.3% invested in mortgage loans secured by first mortgages.

For the year ended December 31, 2017,2019, rental income and interest income from mortgage loans represented 81.9%82.4% and 15.9%16.2%, respectively, of total gross revenues. In most instances, our lease structure contains annual rental escalations. Our leases that contain fixed or estimable annual rental escalations whichand/or have annual rental escalations that are contingent upon changes in the Consumer Price Index, are generally recognized on a straight‑linestraight-line basis over the minimum lease period. Certain leases have annual rental escalations that are contingent upon changes in the Consumer Price Index and/or changes in the gross operating revenues of the property. This revenue is not recognized until the appropriate contingencies have been resolved. During the years ended December 31, 2019 and 2018 and 2017, we recognized $0.5 million of contingent rental income. For the year ended December 31, 2017,2019, we recognized $10.7$4.5 million in straight‑linestraight-line rental income and recorded $0.1$0.4 million in amortization of straight‑line rent receivable reserve.lease incentives. For the remaining leases in place at December 31, 2017,2019, assuming no modification or replacement of existing leases and no new leased investments are added to our portfolio, except for the subsequent acquisitions, lease extensions, completed developments in 2020 and the leases reported below under Update on Certain Operators, we currently expect that straight‑linestraight-line rental income will decrease from $10.7$4.5 million in 20172019 to $7.2$2.5 million for projected annual 2018.2020. Our cash rental income is also projected to increase from $129.2$150.6 million in 20172019 to $129.9$150.8 million for projected annual 2018. During the year ended December 31, 2017, we received $129.2 million of cash rental revenue and recorded $2.2 million of lease incentives.2020. At December 31, 2017,2019, the straight‑linestraight-line rent receivable balance net of reserves, on the consolidated balance sheet was $64.5$45.7 million.

28

Many of our existing leases contain renewal options that, if exercised, could result in the amount of rent payable upon renewal being greater or less than that currently being paid. During the year ended December 31, 2017, two existing leases were amended to extend the term of the master lease. The first amendment extended the master lease term for an additional five years and increased rent by 2%, and the second amendment extended the master lease term for an additional 2 years with no impact on rent. Additionally, we amended an existing master lease, due to the sale of four assisted living communities contained in the lease, resulting in a rental revenue decrease of $0.9 million on an annual basis. During the year ended December 31, 2017,2019, there were no lease renewals.

37


Update on Certain Operators

During the second quarter of 2017, we issued a notice of default on a master lease covering one property under development and ten additional operational memory care communitiesto Anthem Memory Care (“Anthem”) resulting from lessee’sAnthem’s partial payment of minimum rent. In conjunction with our negotiations to transition twoAnthem operates 11 memory care communities under a master lease. During 2019, Anthem paid the agreed upon minimum cash rent of $7.5 million. This amount represents approximately 50% of the operational properties to another operatorcontractual amount due under the lease in our portfolio,2019. In accordance with Accounting Standard Codification (“ASC”) Topic 842, Leases (“ASC 842”), at January 1, 2019, we wrote off $1.9 millionevaluated the collectibility of straight-line rent receivable and other receivableslease incentive balances related to these two properties duringAnthem and determined it was not probable that we would collect substantially all of the second quartercontractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of 2017. Subsequently, we agreedJanuary 1, 2019, as required by the ASC 842 transition guidance. We receive regular financial performance updates from Anthem and continue to leave these two properties in this portfolio. During the year ended December 31, 2017, we entered into a forbearance agreement with our lessee whereby we have agreed not to pursue enforcement of our rights and remedies pertaining to known events of defaultmonitor Anthem’s performance obligations under the master lease agreement.

On December 4, 2018, Senior Care Centers, LLC. and our guarantees throughaffiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy as a result of lease terminations from certain landlords and on-going operational challenges. Senior Care did not pay us December 31, 2017,2018 rent and accordingly, in December 2018, we placed Senior Care on a cash basis. In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we evaluated the stipulationcollectibility of straight-line rent receivable and lease incentive balance related to Senior Care and determined it was not probable that the lessee pay $0.4 million per month toward their obligationswe would collect substantially all of the mastercontractual lease obligations through December 31, 2017. For fiscal 2018,maturity. Accordingly, we anticipate receivingwrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance.

In July 2019, Senior Care filed a minimum of $5.2 million of cash rent for these 11 properties. We are currently negotiatingmotion to affirm the terms and length the terms and length of a further forbearance agreement.

lease, which caused us to file an objection in opposition to Senior Care’s motion. During the fourth quarter of 2017, one of2019, the court rejected our lessees,motion and accordingly, our master lease with Senior Care was affirmed. Furthermore, we received the court ordered reimbursement from Senior Care for the December 2018 unpaid rent, late fees and legal costs totaling $1.6 million. Senior Care has paid us January 2019 to February 2020 rent, real estate property tax and maintenance deposits.

During 2017, Preferred Care, Inc. (or (“Preferred Care)Care”) and several affiliated entities filed for Chapter 11 bankruptcy as a result of a multi-million dollar judgementmulti-million-dollar judgment in a lawsuit in Kentucky against Preferred Care and certain affiliated entities. The affiliated entities named in the lawsuit operate properties in Kentucky and New Mexico. It is our understanding that Preferred Care is subject to the judgement because it was included in the lawsuit. Preferred Care leases 26leased 24 properties under two master leases from us. Noneus and none of the 2624 properties are located in Kentucky or New Mexico,Mexico. Those 24 properties are in Arizona, Colorado, Iowa, Kansas and theTexas. The Preferred Care operating entities that sublease those properties did not file for bankruptcy. Those 26In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we evaluated the collectibility of straight-line rent receivable and lease incentive balances related to Preferred Care and determined it was not probable that we would collect substantially all of the contractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance. Preferred Care did not affirm our master leases and began paying only $55,000 of monthly rent in the third quarter of 2019. The monthly contractual obligation under the master leases was approximately $1.0 million. We applied all of their security deposit to rental income during the third quarter and recorded only the $55,000 monthly cash received in the fourth quarter of 2019 to rental income. During the fourth quarter of 2019, we entered into multiple contracts, subject to standard due diligence and other contingencies, to sell a majority of the properties. Two of these contracts were completed during the fourth quarter of 2019, resulting in the sale of two properties are in Arizona Colorado, Iowa, Kansas, Texas and Virginia,Texas. See Item 8. FINANCIAL STATEMENTS— Note 5. Real Estate Investments. Property Sales for further discussion. At December 31, 2019, the 20 properties under purchase and represented 6.9%sale agreements met the criteria under GAAP as held-for-sale. Accordingly, these properties have been classified as held-for-sale at December 31, 2019.

During the three months ended March 31, 2019, we placed Thrive Senior Living, LLC (“Thrive”) on a cash basis due to short-payment of our annual incomecontractual rent in November 2018 and non-payment of rent in December 2018 totaling $0.7 million. Thrive subsequently paid the delinquent rent in 2019 but failed to pay 2019 contractual rent. In April 2019, we issued a notice of default to Thrive. In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we

29

evaluated the collectibility of straight-line rent receivable and lease incentive balances related to Thrive and determined that it was not probable that we would collect substantially all of the contractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance.

During 2019, we completed the following for all of the properties in the Thrive portfolio. As of December 31, 2017. Preferred Care is current on its rent due to us.2019, Thrive does not operate any properties in our portfolio:

Transitioned two memory care communities located in Ohio and Kentucky with a total of 120-units to an operator new to our portfolio during the second quarter of 2019. The memory care communities are under a 10-year lease term with initial cash rent of $1.3 million in year one, $1.5 million in year two, $2.0 million in year three and $2.2 million in year four. Rent may increase subject to a contingent escalation formula commencing in year five and annually thereafter. The lease provides the lessee with a purchase option available between 2028-2029;
Transitioned a 56-unit memory care community located in Texas to an existing operator and added the memory care community to an existing master lease during the second quarter of 2019. As a result of this transition, annual cash rent under the existing master lease was increased by $0.4 million effective June 1, 2019 and will increase by an additional $0.3 million on June 1, 2020 and 2.5% annually thereafter. Additionally, LTC will be entitled to incremental rent calculated as a percentage of increases in gross revenues generated by the property above an established threshold;
Transitioned two memory care communities in Georgia and South Carolina with a total of 159-units to an existing operator during the third quarter of 2019. The new 2-year lease agreement has an initial annual cash rent of $1.8 million. Rent increases 3.5% in year two; and
Transitioned the remaining 60-unit memory care community located in Florida to an existing operator effective August 1, 2019. The new 10-year lease provides the lessee twelve months free rent, rent of $0.5 million in year two and $0.6 million in year three and thereafter. In year two, the lessee has the option to defer rent in an amount not to exceed $0.2 million. Rent may increase subject to a contingent escalation formula commencing in year three and annually thereafter. Additionally, the lease provides the lessee with a purchase option available between 2028 and 2029. See Item 8. FINANCIAL STATEMENTS— Note 5. Real Estate Investments. Owned Properties for a table that summarizes information about purchase options included in our lease agreements.

30

38


20172019 Transactions Overview

The following tables summarizes our transactions in 2017 2019 (dollar amounts in thousand):

Investment in Owned Properties

Number

Type

Number

Initial

Total

Total

of

of

of

Cash

Purchase

Transaction

Acquisition

State (1)

Properties

Properties

Beds/Units

Yield

Price

Costs

Costs

California

(2)

Land

N/A

$

110

$

28

$

138

Michigan

2

ALF/MC

156

7.4

%

19,000

139

19,139

Missouri

1

(3)

SNF/Land

90

(3)

%

22,122

120

22,242

Virginia

1

(4)

ALF/MC

74

7.4

%

16,719

176

16,895

Total

4

320

$

57,951

$

463

$

58,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

Initial

 

 

 

 

 

 

Total

 

 

Total

 

 

 

 

 

of

 

of

 

Cash

 

 

 

Purchase

 

 

Transaction

 

 

Acquisition

 

State

 

Properties

 

Properties

 

Beds/Units

 

Yield

 

 

 

Price

 

 

Costs

 

 

Costs

 

California

 

2

 

ALF/MC/ILF

 

180

 

7.00

%

 

$

38,813

 

$

82

 

$

38,895

 

Ohio

 

1

 

MC

 

60

 

7.35

%

 

 

15,650

 

 

259

 

 

15,909

 

Missouri

 

1

 

ALF/MC

 

73

 

7.00

%

 

 

16,555

 

 

69

 

 

16,624

 

Wisconsin

 

1

 

UDP

 

 —

 

—  

%

(1)

 

800

 

 

18

 

 

818

 

South Carolina

 

1

 

ALF/MC

 

87

 

7.25

%

(2)

 

10,000

 

 

159

 

 

10,159

 

 

 

6

 

 

 

400

 

 

 

 

$

81,818

 

$

587

 

$

82,405

 


(1)

(1)

WeSubsequent to December 31, 2019, we acquired a 140-bed SNF located in Texas for approximately $13,500 and entered into a partnership agreement with a 90% controlling interest to develop a 110-unit ILF/ALF/MC community. We anticipate entering into a 10-year master lease agreement with an initial cash yield of 7.5%8.5%, escalating 2% annually starting in the second year of the lease, with a new operator.

two five-year renewal options.

(2)

(2)We acquired a parcel of land adjacent to an existing SNF in California.

(3)We acquired a newly constructed 90-bed SNF located in Missouri for $19,500. The initial cash yield is 8.3% with annual escalation of 2% effective December 2019 and thereafter. Additionally, we acquired a parcel of land and committed to develop a 90-bed SNF in Missouri. The commitment totals approximately $17,400. The initial cash yield upon completion of the development will be 9.3%.

(4)

We entered into a partnership agreementjoint venture (“JV”) to purchase an existing operational 74-unit ALF/MC. The non-controlling partner contributed $919 of equity and we contributed $15,976 in cash. Our economic interest in real estate JV is approximately 95%.

Sold Properties

Type

Number

Number

Net

of

of

of

Sales

Carrying

Gain

State

Properties

Properties

Beds/Units

Price

Value

(Loss)

N/A

N/A

$

$

$

500

(1)

Arizona, Georgia and Texas

SNF

(2)

3

478

15,310

8,995

5,556

Texas

ALF

(3)

1

140

1

3,830

(3,950)

Total

4

618

$

15,311

$

12,825

$

2,106

(1)Gain recognized due to the receipt of funds held in escrow related to a portfolio of six ALFs sold during the second quarter of 2018.

(2)We sold a property located in Texas, previously operated by Preferred Care, with a 90% controlling interest to acquirecarrying value of $871 for $140. Additionally, we sold a SNF from Preferred Care portfolio located in Arizona with a carrying value of $6,485 for $7,250. This transaction includes a holdback of $1,091 which is held in an interest-bearing account with an escrow holder on behalf of the ALF/MC community.

buyer for potential specific losses. Using the expected value model per ASC
Topic 606, Revenue from Contracts with Customers (“ASC 606”), we estimated and recorded the holdback value of $613. Also, we sold a SNF located in Georgia with a carrying value of $1,639 for $7,920.

Sold Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

 

 

 

 

 

 

 

Net Gain

 

 

 

of

 

of

 

of

 

 

Carrying

 

 

Sales

 

 

or

 

State

 

Properties

 

Properties

 

Beds/Units

 

 

Value

 

 

Price

 

 

(loss)

 

Indiana

 

3

 

ALF

 

140

 

$

6,464

 

$

11,000

 

$

3,735

 

Iowa

 

1

 

ALF

 

35

 

 

1,694

 

 

3,250

 

 

1,319

 

Oregon

 

1

 

ALF

 

36

 

 

1,380

 

 

1,400

 

 

(69)

 

Texas

 

1

 

SNF

 

85

 

 

1,170

 

 

 —

(1)

 

(1,171)

 

 

 

6

 

 

 

296

 

$

10,708

 

$

15,650

 

$

3,814

 


(3)

(1)

We donated the property tosold an ALF located in Texas with a nonprofit health care provider.

carrying value of $3,830.

Development Projects

Developments

Improvements

Assisted Living Communities

$

14,088

$

2,544

Skilled Nursing Centers

6,436

Other

295

Total

$

20,524

$

2,839

 

 

 

 

 

 

 

 

 

Developments

 

Improvements

Assisted Living Communities

 

$

17,667

 

$

1,152

Skilled Nursing Centers

 

 

5,234

 

 

1,356

Other

 

 

 —

 

 

391

Totals

 

$

22,901

 

$

2,899

31

Completed Developments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Number

Type

Number

of

of

of

Total

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2017 Funding

 

Total Funding

 

Properties

Property

Beds/Units

State

Investment

Development

 

1

 

MC

 

66

 

Illinois

 

$

7,753

 

$

13,498

 

1

SNF

143

Kentucky

$

24,974

Development

1

ILF/ALF/MC

110

Wisconsin

21,999

2

253

$

46,973

Investment in Mortgage Loans

Originations and funding under mortgage loans receivable

$

12,342

(1)

Scheduled principal payments received

(1,065)

Mortgage loan premium amortization

(4)

Provision for loan loss reserve

(113)

Net increase in mortgage loans receivable

$

11,160

 

 

 

 

 

 

 

 

Amounts

 

 

Originations and funding under mortgage loans receivable

 

$

11,913

 

 

Pay-offs received

 

 

(16,665)

 

 

Scheduled principal payments received

 

 

(1,202)

 

 

Net (decrease) increase in mortgage loans receivable

 

$

(5,954)

 

 

(1)During 2019, we funded an additional $7,500 under an existing mortgage loan. The incremental funding bears interest at 9.41% fixed for two years and escalating by 2.25% thereafter.

Investment in Unconsolidated Joint Ventures

Type

Type

Total

Currently

Number

Cash

of

of

Preferred

Paid in

of

Investment

Carrying

Capital

Income

Interest

State

Properties

Investment

Return

Cash

Beds/ Units

Commitment

Value

Contribution

Recognized

Received

Arizona

ALF/MC/ILF

Preferred Equity

15

%

8

%

(1)

585

$

$

19,003

(1)

$

472

$

1,029

$

1,580

Florida (2)

ALF/ILF/MC

Mezzanine

N/A

%

N/A

%

N/A

(2)

(2)

955

(2)

979

(2)

Florida (3)

UDP/ALF/MC

Mezzanine

N/A

%

N/A

%

N/A

(3)

(3)

404

(3)

432

(3)

585

$

$

19,003

$

472

$

2,388

$

2,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2017

 

 

Type

 

Type

 

Total

 

 

Currently

 

 

Number

 

 

 

 

 

 

 

 

 

 

 

Received

 

 

 

of

 

of

 

Preferrd

 

 

Paid in

 

 

of

 

 

Investment

 

 

Capital

 

 

Recognized

 

 

Cash

 

State

 

Properties

 

Investment

 

Return

 

 

Cash

 

 

Beds/ Units

 

 

Commitment

 

 

Contribution

 

 

Income

 

 

Interest

 

Arizona

 

ALF/MC/ILF

 

Preferred Equity

 

15

%

 

6

%

 

585

 

$

25,650

 

$

1,100

 

$

1,600

 

$

1,400

 

Florida

 

UDP-ALF/IL/MC

 

Mezzanine

 

15

%

 

10

%

 

99

 

 

2,900

 

 

 —

 

 

500

 

 

300

 

Florida

 

UDP-ALF/MC

 

Mezzanine

 

15

%

 

10

%

 

127

 

 

3,400

 

 

2,700

 

 

200

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

811

 

$

31,950

 

$

3,800

 

$

2,300

 

$

1,700

 

(1)Effective second quarter of 2019, this JV was placed on cash basis due to delinquency of our preferred return. In November 2019, the JV signed a contract for the sale of the four properties comprising the JV. The contract was subject to standard due diligence and other contingencies to close, all of which were met in January 2020. Accordingly, based on the information available to us regarding alternatives and courses of action as of December 31, 2019, we performed a recoverability test on the carrying value of our preferred equity investment and concluded that a portion of our preferred equity investment will not be recoverable. Therefore, we recorded an impairment loss from investment in unconsolidated joint ventures of $5,500 and wrote our preferred equity investment down to its estimated fair value.

(2)We had a $2,900 mezzanine loan commitment for a 99-unit seniors housing community in Florida with a total preferred return of 15%. Since interest payments were deferred and no interest was recorded for the first twelve months of the loan, we used the effective interest income method in accordance with GAAP to recognize interest income and recorded the difference between the effective interest income and cash interest income to the loan principal balance. During the third quarter of 2019, the mezzanine loan was paid off.

(3)We had a $3,400 mezzanine loan commitment for the development of a 127-unit seniors housing community in Florida with a total preferred return of 15%. During the first quarter of 2019, the mezzanine loan was paid off.

Investment in Notes Receivable

Advances under notes receivable

    

$

8,967

(1)

 

Principal payments received under notes receivable

(3,503)

Reclassed to real estate under development (2)

(200)

(2)

Notes receivable reserve

(52)

Net increase in notes receivable

$

5,212

(1)We originated a $6,800 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia. The mezzanine loan has a five-year term and a 12.0% return, a portion of which is paid in cash, and the remaining portion of which is deferred during the first 46 months. Additionally, we originated a $1,400 note agreement, funding $1,304 with a commitment to fund $96. The note bears interest at 7.0%. Further, we originated a $550 note agreement, funding $500 with a commitment to fund $50. The note bears interest at 7.5%.

(2)Represents interim working capital loan related to a development project which matured upon completion of the development project and commencement of the lease.

32

39


Key Transactions During the Quarter

The following table summarize our transactions during the fourth quarter of 2017 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type

 

Number

 

 

 

 

 

Total

 

 

Total

 

Initial

 

 

 

 

 

 

 

of

 

of

 

 

Purchase

 

 

Transaction

 

 

Acquisition

 

Cash

 

 

 

State

 

Properties

 

Properties

 

Beds/Units

 

 

Price

 

 

Costs

 

 

Costs

 

Yield

 

 

 

Missouri

 

1

 

ALF/MC

 

73

 

$

16,555

 

$

69

 

$

16,624

 

7.00

%

 

 

Wisconsin (1)

 

1

 

UDP

 

 —

 

 

800

 

 

18

 

 

818

 

 —

%

 

 

South Carolina (2)

 

1

 

ALF/MC

 

87

 

 

10,000

 

 

159

 

 

10,159

 

7.25

%

 

 

 

 

3

 

 

 

160

 

$

27,355

 

$

246

 

$

27,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

Type

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

Carrying

 

 

Sales

 

 

Net

 

 

 

 

 

State

 

Properties

 

Properties

 

Beds/Units

 

 

Value

 

 

Price

 

 

Gain/(loss)

 

 

 

 

 

Oregon

 

 1

 

ALF

 

36

 

$

1,380

 

$

1,400

 

$

(69)

 

 

 

 

 

Texas

 

 1

 

SNF

 

85

 

 

1,170

 

 

 —

(3)

 

(1,171)

 

 

 

 

 

 

 

 2

 

 

 

121

 

$

2,550

 

$

1,400

 

$

(1,240)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Completed Developments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

Type

    

Number

    

 

    

 

 

    

 

 

 

 

 

 

 

 

 

 

of

 

of

 

of

 

 

2017

 

 

Total 

 

 

 

 

 

 

 

 

State

 

Properties

 

Properties

 

Beds/Units

 

 

Funding

 

 

Funding

 

 

 

 

 

 

 

 

Illinois

 

1

 

MC

 

66

 

$

7,753

 

$

13,498

 

 

 

 

 

 

 

 


(1)

We entered into a partnership agreement with a 90% controlling interest to develop a 110-unit ILF/ALF/MC community. We anticipate entering into a 10-year lease agreement with an initial cash yield of 7.5% with a new operator.

(2)

We entered into a partnership agreement with a 90% controlling interest to acquire the ALF/MC community.

(3)

We donated the property to a nonprofit health care provider.

Key Performance Indicators, Trends and Uncertainties

We utilize several key performance indicators to evaluate the various aspects of our business. These indicators are discussed below and relate to concentration risk and credit strength. Management uses these key performance indicators to facilitate internal and external comparisons to our historical operating results in making operating decisions and for budget planning purposes.

Concentration Risk. We evaluate by gross real estate investment our concentration risk in terms of asset mix, real estate investment mix, operator mix and geographic mix. Concentration risk is valuable to understand what portion of our real estate investments could be at risk if certain sectors were to experience downturns. Asset mix measures the portion of our real estate investments that are real property or mortgage loans. In order to qualify as an equity REIT, at least 50 percent of our total assets must be represented by real estate assets, cash, cash items and government securities. Investment mix measures the portion of our investments that relate to our various property types. Operator mix measures the portion of our real estate investments that relate to our top five operators. Geographic mix measures the portion of our real estate investment that relate to our top five states.

40


The following table reflects our recent historical trends of concentration risk (gross investment, in thousands):

12/31/19

9/30/19

6/30/19

3/31/19

12/31/18

 

Asset mix:

    

    

    

    

    

Real property

$

1,484,571

$

1,474,692

$

1,452,669

$

1,445,596

$

1,421,456

Loans receivable

256,659

255,737

254,555

246,775

245,386

Real estate investment mix:

Skilled nursing centers

$

853,029

$

861,500

$

844,136

$

834,185

$

830,485

Assisted living communities

858,852

844,635

843,682

840,926

820,686

Under development

17,989

12,934

8,167

6,193

4,606

Other (1)

11,360

11,360

11,239

11,067

11,065

Operator mix:

Prestige Healthcare (1)

$

269,792

$

268,869

$

267,688

$

259,907

$

258,519

Senior Lifestyle Corporation

191,283

191,283

190,758

190,368

190,368

Senior Care Centers

138,109

138,109

138,109

138,109

138,109

Anthem Memory Care

136,484

136,483

136,397

136,397

136,397

Carespring Health Care Management

102,520

102,042

102,038

99,997

97,461

Remaining operators

903,042

893,643

872,234

867,593

845,988

Geographic mix:

Texas

$

284,697

$

292,238

$

292,159

$

292,091

$

292,317

Michigan (1)

276,742

256,680

255,498

247,718

246,329

Wisconsin

149,290

149,184

149,064

146,750

143,657

Colorado

114,923

114,923

114,923

114,923

114,923

California

103,240

102,561

102,412

102,254

102,254

Remaining states

812,338

814,843

793,168

788,635

767,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/17

    

9/30/17

    

6/30/17

    

3/31/17

    

12/31/16

 

Asset mix:

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

 

Real property

 

$

1,392,122

 

$

1,359,586

 

$

1,354,369

 

$

1,305,918

 

$

1,301,563

 

Loans receivable

 

 

226,162

 

 

224,095

 

 

222,604

 

 

225,541

 

 

232,116

 

Investment mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skilled nursing centers(1)

 

$

803,691

 

$

803,853

 

$

802,361

 

$

799,298

 

$

796,468

 

Assisted living communities (2)

 

 

781,770

 

 

754,927

 

 

752,591

 

 

711,489

 

 

717,631

 

Under development (2)

 

 

22,215

 

 

14,685

 

 

11,805

 

 

9,250

 

 

8,156

 

Other(3)

 

 

10,608

 

 

10,216

 

 

10,216

 

 

11,422

 

 

11,424

 

Operator mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestige Healthcare(3)

 

$

238,184

 

$

236,105

 

$

234,601

 

$

231,657

 

$

227,274

 

Senior Lifestyle Corporation

 

 

189,226

 

 

189,025

 

 

189,025

 

 

201,862

 

 

201,862

 

Senior Care Centers

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

 

138,109

 

Brookdale Senior Living

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

 

126,991

 

Anthem Memory Care (4)

 

 

126,120

 

 

121,138

 

 

117,807

 

 

113,978

 

 

111,620

 

Remaining operators

 

 

799,654

 

 

772,313

 

 

770,440

 

 

718,862

 

 

727,823

 

Geographic mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

$

267,051

 

$

269,279

 

$

269,168

 

$

269,067

 

$

274,547

 

Michigan

 

 

225,994

 

 

223,916

 

 

222,412

 

 

219,467

 

 

215,085

 

Wisconsin

 

 

129,398

 

 

126,313

 

 

126,314

 

 

126,133

 

 

126,133

 

Ohio

 

 

115,321

 

 

115,258

 

 

115,236

 

 

99,300

 

 

99,300

 

Colorado

 

 

114,923

 

 

114,923

 

 

114,923

 

 

114,923

 

 

114,923

 

Remaining states

 

 

765,597

 

 

733,992

 

 

728,920

 

 

702,569

 

 

703,691

 


(1)

(1)

Historically, we had a property classification identified as ROCs which consisted of properties providing skilled nursing and any combination of assisted living, independent living and/or memory care services. Since we only have six ROC remaining and given that these properties derive materially all of their revenue from skilled nursing services, we elected to reclassify ROC into the SNF property classification for all periods reported.

(2)

During the three months ended December 31, 2017, we completed the construction of a 66-unit memory care community in Illinois. Accordingly, this property was reclassified from “Under development” to “Assisted living communities” for all periods presented.

(3)

We have three parcels of land as of December 31, 2017.2019. These parcels are located adjacent to properties securing the Prestige Healthcare mortgage loan and are managed by Prestige.

(4)

During the 2017 second quarter, we issued a default notice on the Anthem Memory Care master lease. During 2017, we executed a forbearance agreement with Anthem Memory Care with the stipulation that it will pay a certain amount per month toward its master lease through December 31, 2017. Subsequent to year-end, we agreed to a minimum rent amount under the master lease for fiscal 2018. We are currently negotiating the terms and length of a further forbearance agreement with Anthem Memory Care. We will continue to explore our options which may include transitioning some or all of the properties from Anthem Memory Care to another operator and/or a possible sale of some or all of the properties.

Credit Strength. We measure our credit strength both in terms of leverage ratios and coverage ratios. Our leverage ratios include debt to gross asset value and debt to market capitalization. The leverage ratios indicate how much of our consolidated balance sheet capitalization is related to long-term obligations. Our coverage ratios include interest coverage ratio and fixed charge coverage ratio. The coverage ratios indicate our ability to service interest and fixed charges (interest plus preferred dividends)(interest). The coverage ratios are based on adjusted earnings before gain or loss on sale of real estate, interest, taxes, depreciation and amortization (orfor real estate (“EBITDAre”) as defined by National Association of Real Estate Investment Trusts (“NAREIT”). EBITDAre is calculated as net income (computed in accordance with GAAP) excluding (i) interest expense, (ii) income tax expense, (iii) real estate depreciation and amortization, (iv) impairment write-downs of depreciable real estate, (v) gains or losses on the sale of depreciable real estate, and (vi) adjustments for unconsolidated partnerships and joint ventures. Adjusted EBITDA).EBITDAre is calculated as EBITDAre adjusted for non-recurring items. Leverage ratios and coverage ratios are widely used by investors, analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The following table reflects the recent historical trends for our credit strength measures:

33

41


Balance Sheet Metrics

Year Ended

Quarter Ended

12/31/19

12/31/19

9/30/19

6/30/19

3/31/19

12/31/18

Debt to gross asset value

37.2

37.2

%

(1)

36.8

%

36.8

%

(4)

37.1

%

(5)

35.2

%

Debt to market capitalization ratio

28.0

28.0

%

(2)

25.1

%

(3)

27.1

%

27.1

%

(3)

28.1

%

Interest coverage ratio (7)

4.9

x

4.9

x

4.9

x

4.8

x

4.9

x

(6)

5.2

x

Fixed charge coverage ratio (7)

4.9

x

4.9

x

4.9

x

4.8

x

4.9

x

(6)

5.2

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Quarter Ended

 

 

 

12/31/17

    

12/31/17

    

 

9/30/17

    

 

6/30/17

    

 

3/31/17

    

 

12/31/16

 

Debt to gross asset value

 

37.6

37.6

%

(1)

36.8

%

(3)

37.1

%

(1)

35.6

%

(7)

36.4

%

Debt to market capitalization ratio

 

27.9

27.9

%

(2)

25.5

%

(4)

24.0

%

 

24.0

%

(8)

24.9

%

Interest coverage ratio(10)

 

5.0

x

4.8

x   

 

4.8

x   

(5)

5.3

(6)

5.0

(9)

5.3

Fixed charge coverage ratio(10)

 

5.0

x

4.8

x   

 

4.8

x   

(5)

5.3

(6)

5.0

(9)

5.3


(1)

(1)

Increased primarily due to increase in outstanding debt partially offset by theincrease in gross asset value. The increase in asset value was primarily due to acquisitions, developments and capital improvement funding partially offset by property sales.

(2)Increased due to decrease in market capitalization and increase in outstanding debt.

(3)Decreased due to increase in market capitalization.

(4)Decreased due to increase in gross asset value from acquisitions, additional mortgage loan, development and capital improvement funding.

(5)

(2)

Increased primarily due to increase in outstanding debt and decrease in market capitalization.

gross asset value. The decrease in gross asset value was primarily due to adoption of ASC 842 during the three months ended March 31, 2019. ASC 842 requires a lease-by-lease collectibility analysis of receivables and related balances. Based on our assessment, we determined that it was not probable that we would collect substantially all of the contractual lease obligations for certain leases through maturity. Accordingly, we wrote-off the balance of straight-line rent receivable and lease incentives related to these leases as a cumulative adjustment to equity, as required by the transition guidance.

(6)

(3)

Decreased due to decrease in outstanding debt partially offset by decrease in gross asset value.

(4)

Increased primarily due to decrease in market capitalization.

(5)

Decreased due to decrease in netother income primarily related to a defaulted master lease, as previously discussed, that was placed on cash basis and the reduction of rent relatedcompared to the properties sold in the secondfourth quarter of 2017, partially offset by acquisitions and capital improvement investments and2018. The increase in interest expense resulting from increase in outstanding debt.

(6)

Increase primarily due to decrease in interest expense resulting from decrease in average outstanding debt.

(7)

Decreased due to decrease in outstanding debt as well as increase in gross asset value from additional developments and capital improvements.

(8)

Decreased primarily due to increase in market capitalization andother income during the salefourth quarter of common stock under our equity distribution agreement as well as decrease in outstanding debt.

(9)

Decreased primarily due to increase in interest expense resulting2018 was from the salenet write-off of senior unsecured notes in 2017a contingent lease incentive and 2016.

related earn-out liability.

(7)

(10)

In calculating our interest coverage and fixed charge coverage ratios above, we use Adjusted EBITDAre, which is a financial measure not derived in accordance with GAAPU.S. generally accepted accounting principles (“GAAP”) (non-GAAP financial measure). EBITDAre and Adjusted EBITDA isre are not an alternativealternatives to net income, operating income or cash flows from operating activities as calculated and presented in accordance with U.S. generally accepted accounting principles (or GAAP).GAAP. You should not rely on EBITDAre and Adjusted EBITDAre as a substitute for any such GAAP financial measures or consider it in isolation, for the purpose of analyzing our financial performance, financial position or cash flows. Net income is the most directly comparable GAAP measure to EBITDAre and Adjusted EBITDA.

EBITDAre.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

Quarter Ended

 

 

12/31/17

 

12/31/17

 

9/30/17

 

6/30/17

 

3/31/17

 

12/31/16

 

Year to Date

Quarter Ended

12/31/19

12/31/19

9/30/19

6/30/19

3/31/19

12/31/18

Net income

  

$

87,340

  

$

19,834

  

$

20,616

  

$

25,377

  

$

21,513

  

$

20,666

 

$

80,872

$

12,631

$

27,280

$

20,534

$

20,427

$

30,844

Less: Gain on sale

 

 

(3,814)

 

 

1,240

 

 

 —

 

 

(5,054)

 

 

 —

 

 

 —

 

Add: Impairment charges

 

 

1,880

 

 

 —

 

 

 —

 

 

1,880

 

 

 —

 

 

766

 

Less: (Gain)/ loss on sale

(2,106)

4,630

(6,236)

(500)

(7,984)

Add: Impairment loss from investment in unconsolidated joint ventures

5,500

5,500

Add: Interest expense

 

 

29,949

 

 

7,683

 

 

7,644

 

 

7,151

 

 

7,471

 

 

6,856

 

30,582

7,578

7,827

7,710

7,467

7,215

Add: Depreciation and amortization

 

 

37,610

 

 

9,424

 

 

9,519

 

 

9,308

 

 

9,359

 

 

9,309

 

39,216

9,817

9,932

9,860

9,607

9,396

Total adjusted EBITDA

 

$

152,965

 

$

38,181

 

$

37,779

 

$

38,662

 

$

38,343

 

$

37,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAre

$

154,064

$

40,156

$

38,803

$

37,604

$

37,501

$

39,471

Less: Non-recurring one-time items

(1,535)

(2,111)

576

Adjusted EBITDAre

$

152,529

$

38,045

$

38,803

$

37,604

$

38,077

$

39,471

Interest expense

 

$

29,949

 

$

7,683

 

$

7,644

 

$

7,151

 

$

7,471

 

$

6,856

 

$

30,582

$

7,578

$

7,827

$

7,710

$

7,467

$

7,215

Add: Capitalized interest

 

 

908

 

 

281

 

 

256

 

 

201

 

 

170

 

 

215

 

608

167

108

73

260

398

Interest incurred

 

$

30,857

 

$

7,964

 

$

7,900

 

$

7,352

 

$

7,641

 

$

7,071

 

$

31,190

$

7,745

$

7,935

$

7,783

$

7,727

$

7,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest coverage ratio

 

 

5.0

x

 

4.8

x

 

4.8

x

 

5.3

x

 

5.0

x

 

5.3

x

4.9

x

4.9

x

4.9

x

4.8

x

4.9

x

5.2

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest incurred

 

$

30,857

 

$

7,964

 

$

7,900

 

$

7,352

 

$

7,641

 

$

7,071

 

$

31,190

$

7,745

$

7,935

$

7,783

$

7,727

$

7,613

Total fixed charges

 

$

30,857

 

$

7,964

 

$

7,900

 

$

7,352

 

$

7,641

 

$

7,071

 

$

31,190

$

7,745

$

7,935

$

7,783

$

7,727

$

7,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charge coverage ratio

 

 

5.0

x

 

4.8

x

 

4.8

x

 

5.3

x

 

5.0

x

 

5.3

x

4.9

x

4.9

x

4.9

x

4.8

x

4.9

x

5.2

x

34

42


We evaluate our key performance indicators in conjunction with current expectations to determine if historical trends are indicative of future results. Our expected results may not be achieved and actual results may differ materially from our expectations. This may be a result of various factors, including, but not limited to:

·

The status of the economy;

·

The status of capital markets, including prevailing interest rates;

·

Compliance with and changes to regulations and payment policies within the health care industry;

·

Changes in financing terms;

·

Competition within the health care and seniors housing industries; and

·

Changes in federal, state and local legislation.

Management regularly monitors the economic and other factors listed above. We develop strategic and tactical plans designed to improve performance and maximize our competitive position. Our ability to achieve our financial objectives is dependent upon our ability to effectively execute these plans and to appropriately respond to emerging economic and company‑specificcompany-specific trends.

35

43


Operating Results

Year ended December 31, 20172019 compared to year ended December 31, 20162018 (in thousands):

Years ended December 31, 

2019

2018

Difference

Revenues:

Rental income

$

152,755

$

135,405

$

17,350

(1) (2)

Interest income from mortgage loans

29,991

28,200

1,791

(3)

Interest and other income

2,558

5,040

(2,482)

(4)

Total revenues

185,304

168,645

16,659

Expenses:

Interest expense

30,582

30,196

(386)

Depreciation and amortization

39,216

37,555

(1,661)

(5)

Provision for doubtful accounts

166

87

(79)

Transaction costs

365

84

(281)

Property tax expense

16,755

(16,755)

(2)

General and administrative expenses

18,453

19,193

740

(6)

Total expenses

105,537

87,115

(18,422)

Other operating income:

Gain on sale of real estate, net

2,106

(7)

70,682

(8)

(68,576)

Operating income

81,873

152,212

(70,339)

Gain from property insurance proceeds

2,111

2,111

(9)

Impairment loss from investments in unconsolidated joint ventures

(5,500)

(5,500)

(10)

Income from unconsolidated joint ventures

2,388

2,864

(476)

Net income

80,872

155,076

(74,204)

Income allocated to non-controlling interests

(346)

(95)

(251)

Net income attributable to LTC Properties, Inc.

80,526

154,981

(74,455)

Income allocated to participating securities

(391)

(625)

234

Net income available to common stockholders

$

80,135

$

154,356

$

(74,221)

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

 

 

    

2017

    

2016

    

Difference

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

137,657

 

$

133,527

 

$

4,130

(1)

Interest income from mortgage loans

 

 

26,769

 

 

27,321

 

 

(552)

(2)

Interest and other income

 

 

3,639

 

 

735

 

 

2,904

(3)

Total revenues

 

 

168,065

 

 

161,583

 

 

6,482

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

29,949

 

 

26,442

 

 

(3,507)

(4)

Depreciation and amortization

 

 

37,610

 

 

35,932

 

 

(1,678)

(1)

Impairment charges

 

 

1,880

 

 

766

 

 

(1,114)

(5)

(Recovery) provision for doubtful accounts

 

 

(206)

 

 

457

 

 

663

(6)

Transaction costs

 

 

56

 

 

179

 

 

123

 

General and administrative expenses

 

 

17,513

 

 

17,412

 

 

(101)

 

Total expenses

 

 

86,802

 

 

81,188

 

 

(5,614)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

81,263

 

 

80,395

 

 

868

 

Income from unconsolidated joint ventures

 

 

2,263

 

 

1,138

 

 

1,125

(7) 

Gain on sale of real estate, net

 

 

3,814

(8)

 

3,582

(9)

 

232

 

Net income

 

 

87,340

 

 

85,115

 

 

2,225

 

Income allocated to participating securities

 

 

(362)

 

 

(385)

 

 

23

 

Net income available to common stockholders

 

$

86,978

 

$

84,730

 

$

2,248

 


(1)

(1)

Increased due to (2) below and increased rent from acquisitions developmentand developments partially offset by decreased rent from sold properties and properties transitioned to other operators.

(2)Increased due to recording $15,998 real estate taxes that are reimbursed by our operators as rental income with a corresponding property tax expense. We adopted ASC 842 using a modified retrospective approach as of the adoption date of January 1, 2019. Accordingly, we are not required to report the expense and revenue stream for periods prior to January 1, 2019.

(3)Increased primarily due to mortgage originations and capital improvement investments partially offset by a defaulted master lease placed on cash basis, as previously discussed, and the reduction of rent related to the properties sold in 2017.

funding.

(4)

(2)

Decreased primarily due to mortgage loan payoffs partially offset by capital improvement funding under certain mortgage loans.

(3)

Increased primarily due to mezzanine loan originations,the other income from net impact of the write-off of an earn-out liability and the related lease incentive asset.

asset during 2018 partially offset by increase in other income during 2019 due to mezzanine loan originations.

(5)

(4)Increased due to acquisitions and completed developments partially offset by sold properties.

(6)

IncreasedDecreased primarily due to saleslower accrual of senior unsecured notesincentive compensation in 2019.

(7)Represents the net gain resulting from sale of three SNFs and a decreasean ALF during 2019. Additionally, represents an additional $500 net gain on sale due to receipt of funds held in capitalized interestescrow related to development projects partially offset by a decreaseportfolio of six ALFs sold in borrowing under our unsecured revolving line of credit.

2018. See (8) below.

(8)

(5)

Represents the write-off of straight-line rent and other receivablesnet gain on sale related to two properties in conjunction with our negotiationssix ALFs and four SNFs during 2018.

(9)Relates to transition these properties to another operator in our portfolio in 2017, partially offset by the write-downremaining insurance proceeds for remediation of a property in 2016our portfolio, which was sold in 2019. See Item 8. FINANCIAL STATEMENTS—Note 2. Summary of Significant Accounting Policies. for more information.

(10)Based on the information available to us regarding alternatives and courses of action as of December 31, 2019, we performed a recoverability test on the carrying amount of our preferred equity investment and determined that a portion of our preferred equity investment is not recoverable. Therefore, we recorded an impairment loss from investment in unconsolidated joint ventures of $5,500 and wrote our preferred equity investment down to its estimated sale price.

fair value. See
Item 8. FINANCIAL STATEMENTS—Note 6. Investment in Unconsolidated Joint Ventures for further information.

(6)

Decreased due to mortgage loan payoffs and reversal of straight-line rent reserve.

(7)

Increased primarily due to income generated from additional funding under a preferred capital contribution commitment and income from a mezzanine loan accounted for as an unconsolidated joint venture in accordance with GAAP which was previously deferred.

(8)

Consists of a $4,985 gain on sale of five assisted living communities in Indiana, Iowa and Oregon partially offset by the donation of a skilled nursing center in Texas with a carrying value of $1,170 to a nonprofit health care provider.

(9)

Consists of a $3,775 gain on sale of two skilled nursing centers in Texas and an assisted living community in Florida partially offset by the net loss of $193 from the sale of a school in New Jersey.

36

44


Year ended December 31, 20162018 compared to year ended December 31, 20152017 (in thousands)

Years ended December 31,

 

2018

2017

Difference

 

Revenues:

  

    

    

    

    

    

Rental income

$

135,405

$

137,657

$

(2,252)

(1)

Interest income from mortgage loans

 

28,200

 

26,769

 

1,431

(2)

Interest and other income

 

5,040

 

3,639

 

1,401

(3)

Total revenues

 

168,645

 

168,065

 

580

Expenses:

Interest expense

 

30,196

 

29,949

 

(247)

(4)

Depreciation and amortization

 

37,555

 

37,610

 

55

Impairment on real estate for sale

 

 

1,880

 

1,880

(5)

Provision for doubtful accounts

87

(206)

(293)

Transaction costs

84

56

(28)

General and administrative expenses

 

19,193

 

17,513

 

(1,680)

(6)

Total expenses

 

87,115

 

86,802

 

(313)

Other operating income:

Gain on sale of real estate, net

70,682

(7)

3,814

(8)

66,868

(7)

Operating income

152,212

 

85,077

 

67,135

Income from unconsolidated joint ventures

2,864

2,263

601

(8)

Net income

 

155,076

 

87,340

 

67,736

Income allocated to non-controlling interests

 

(95)

 

 

(95)

Net income attributable to LTC Properties, Inc.

 

154,981

 

87,340

 

67,641

Income allocated to participating securities

 

(625)

 

(362)

 

(263)

Net income available to common stockholders

$

154,356

$

86,978

$

67,378

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

 

2016

 

2015

 

Difference

 

Revenues:

  

 

    

    

 

    

    

 

    

 

Rental income

 

$

133,527

 

$

113,080

 

$

20,447

(1)

Interest income from mortgage loans

 

 

27,321

 

 

22,119

 

 

5,202

(2)

Interest and other income

 

 

735

 

 

1,004

 

 

(269)

(3)

Total revenues

 

 

161,583

 

 

136,203

 

 

25,380

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

26,442

 

 

17,497

 

 

(8,945)

(4)

Depreciation and amortization

 

 

35,932

 

 

29,431

 

 

(6,501)

(1)

Impairment on real estate for sale

 

 

766

(5)

 

2,250

(5)

 

1,484

(5)

Provision for doubtful accounts

 

 

457

 

 

619

 

 

162

 

Transaction costs

 

 

179

 

 

744

 

 

565

(6)

General and administrative expenses

 

 

17,412

 

 

14,986

 

 

(2,426)

(7)

Total expenses

 

 

81,188

 

 

65,527

 

 

(15,661)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

80,395

 

 

70,676

 

 

9,719

 

Income from unconsolidated joint ventures

 

 

1,138

 

 

1,819

 

 

(681)

(8)

Gain on sale of real estate, net

 

 

3,582

 

 

586

 

 

2,996

(9)

Income from continuing operations

 

 

85,115

 

 

73,081

 

 

12,034

 

Income allocated to participating securities

 

 

(385)

 

 

(484)

 

 

99

 

Income allocated to preferred stockholders

 

 

 —

 

 

(2,454)

 

 

2,454

(10)

Net income available to common stockholders

 

$

84,730

 

$

70,143

 

$

14,587

 


(1)Decreased due the reduction of rent related to the properties sold during 2018 and Senior Care Centers non-payment of December rent as a result of the bankruptcy filing, partially offset by acquisitions and capital improvements.

(2)

(1)

Increased due to acquisitions, developments and capital improvement investments.

(2)

Increased primarily due to mortgage loan originations and capital improvement funding under certain mortgage loans partially offset by payoffs and normal amortization of mortgage loans.

payoffs.

(3)Increased primarily due to the net impact of the write-off of an earn-out liability and the related lease incentive asset during 2018 partially offset by decrease in interest income due to mezzanine loan payoffs and write-off of an earn-out liability and related lease incentive asset during 2017.

(3)

Decreased due to non-accrual of interest under certain notes receivable partially offset by the interest income from mezzanine loans.

(4)Increased primarily due to a higher average outstanding balance on our line of credit and an increase in LIBOR rates, partially offset by scheduled principal payments under our senior unsecured notes and an increase in capitalized interest related to development projects.

(4)

Increased primarily due to the sale of senior unsecured notes, increased borrowing under our unsecured revolving line of credit and decrease in capitalized interest related to development projects.

(5)Represents the write-off of straight-line rent and other receivables in 2017 related to two properties due to negotiations to transition these properties to another operator in our portfolio.

(5)

Related to an agreement to sell a seniors housing community for less than its carrying value. Accordingly, we recorded an impairment charge to write the property down to its estimated sales price.

(6)Increased primarily due to lower incentive compensation in the prior year related to a previously disclosed defaulted master lease.

(6)

Transaction costs were higher in 2015 primarily due to costs associated with the acquisition of a 10-property seniors housing portfolio.

(7)Represents the net gain on sale of six ALF and four SNF properties during 2018, partially offset by a net gain on sale of five ALF and a donation of a SNF during 2017.

(7)

Increased primarily due to additional expenditures related to increased investment activity and restricted stock vesting.

(8)Increased primarily due to income generated from additional funding under a preferred capital contribution commitment and income from a mezzanine loan accounted for as an unconsolidated joint venture in accordance with GAAP which was previously deferred.

(8)

Income from unconsolidated joint ventures decreased because we stopped accruing the deferred portion of our preferred return under a joint venture and placed our investment on a cash basis.

(9)

Represents the net gain on sale of two skilled nursing centers, one assisted living community and one school in 2016 partially offset by the net gain on sale of one skilled nursing center in 2015.

(10)

During the 2015 fourth quarter, the sole holder our Series C Convertible Preferred Stock elected to convert all of its shares into shares of common stock.

Funds From Operations

Funds from Operations (or FFO)(“FFO”) attributable to common stockholders, basic FFO attributable to common stockholders per share and diluted FFO attributable to common stockholders per share are supplemental measures of a REIT’s financial performance that are not defined by GAAP. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO facilitates comparisons of operating performance between periods.

37

45


We use FFO as a supplemental performance measurement of our cash flow generated by operations. FFO does not represent cash generated from operating activities in accordance with GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

We calculate and report FFO in accordance with the definition and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (or NAREIT).NAREIT. FFO, as defined by NAREIT, means net income available to common stockholders (computed in accordance with GAAP) excluding gains or losses on the sale of real estate and impairment write‑downswrite-downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from us; therefore, caution should be exercised when comparing our FFO to that of other REITs.

The following table reconciles net income available to common stockholders to FFO attributable to common stockholders (unaudited, amounts in thousands, except per share amounts):

For the year ended December 31,

 

2019

2018

2017

 

GAAP net income available to common stockholders

$

80,135

    

$

154,356

    

$

86,978

Add: Depreciation and amortization

 

39,216

 

37,555

 

37,610

Add: Impairment charges

5,500

1,880

Less: Gain on sale of real estate, net

 

(2,106)

 

(70,682)

 

(3,814)

NAREIT FFO attributable to common stockholders

$

122,745

$

121,229

$

122,654

NAREIT FFO attributable to common stockholders per share:

Basic

$

3.10

$

3.07

$

3.11

Diluted

$

3.08

(1)

$

3.06

(1)

$

3.10

(1)

Weighted average shares used to calculate NAREIT FFO per share:

Basic

 

39,571

 

39,477

 

39,409

Diluted

 

39,921

(2)

 

39,839

(2)

 

39,637

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2017

 

2016

 

2015

 

GAAP net income available to common stockholders

    

$

86,978

    

$

84,730

    

$

70,143

 

Add: Depreciation and amortization

 

 

37,610

 

 

35,932

 

 

29,431

 

Add: Impairment charges

 

 

1,880

 

 

766

 

 

2,250

 

Less: Gain on sale of real estate, net

 

 

(3,814)

 

 

(3,582)

 

 

(586)

 

NAREIT FFO attributable to common stockholders

 

$

122,654

 

$

117,846

 

$

101,238

 

NAREIT FFO attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.11

 

$

3.07

 

$

2.84

 

Diluted

 

$

3.10

(1)

$

3.06

(1)

$

2.77

(2)

Weighted average shares used to calculate NAREIT FFO per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

39,409

 

 

38,388

 

 

35,590

 

Diluted

 

 

39,637

(3)

 

38,597

(3)

 

37,563

(4)


(1)

(1)

Includes the effect of participating securities.

(2)

(2)

Includes the effect of participating securities and the convertible preferred securities.

(3)

Diluted weighted average shares used to calculate FFO per share for the years ended December 31, 2017, and 2016 includes the effect of stock option equivalents, participating securities and performance basedperformance-based stock units.

(4)

Diluted weighted average shares used to calculate FFO per share for the year ended December 31, 2015 includes the effect of stock option equivalents, participating securities and convertible preferred securities.

Critical Accounting Policies

See Item 8. FINANCIAL STATEMENTS—Note 2. Summary of Significant Accounting Policies.

Liquidity and Capital Resources

Sources and Uses of Cash

As of December 31, 2017,2019, we had a total of$5.24.2 million of cash and cash equivalents, $503.5$506.1 million available under our unsecured revolving line of credit and $63.7$21.5 million available under our senior unsecured note shelf agreement.agreement which expired in February 16, 2020. Subsequent to December 31, 2017,2019, we borrowed $24.0$18.0 million under our unsecured revolving line of credit. Accordingly, we have $120.5$111.9 million outstanding under our unsecured revolving line of credit and $479.5$488.1 million available for borrowing. See Item 8. FINANCIAL STATEMENTS—Debt Obligations for further discussion.

Additionally, subsequent to year-end, we paid down $4.2 million in regular scheduled principal payments. Accordingly, we have $566.8the ability to access the capital markets through the issuance of $200.0 million outstanding and $67.8 million availablecommon stock by means of our equity distribution agreements under our senior unsecured noteautomatic shelf agreement.registration statement. See Debt ObligationsEquity below for further discussion.

46


We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to offer an indeterminate amount of

38

common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time publicly raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering.

Additionally, we have the ability to access the capital markets through the issuance of common stock by means of our equity distribution agreements under our automatic shelf registration statement. See Equity below for further discussion.

We believe that our current cash balance, cash flow from operations available for distribution or reinvestment, our borrowing capacity and our potential ability to access the capital markets are sufficient to provide for payment of our current operating costs, meet debt obligations and pay common dividends at least sufficient to maintain our REIT status and repay borrowings at, or prior to, their maturity. The timing, source and amount of cash flows providedused by financing activities and used in investing activities are sensitive to the capital markets’ environment, especially to changes in interest rates. We continuously evaluate the availability of cost-effective capital and believe we have sufficient liquidity for additional capital investments in 2018.2020.

We expect our future income and ability to make distributions from cash flows from operationsprovided by operating activities to depend on the collectabilitycollectibility of our rents and mortgage loans receivable. The collection of these loans and rents will be dependent, in large part, upon the successful operation by the operators of the seniors housing and health care properties we own or that are pledged to us. The operating results of the facilities willmay be impacted by various factors over which the operators/owners may have no control. Those factors include, without limitation, the status of the economy, changes in supply of or demand for competing seniors housing and health care facilities, ability to control rising operating costs, and the potential for significant reforms in the health care industry. In addition, our future growth in net income and cash flow may be adversely impacted by various proposals for changes in the governmental regulations and financing of the health care industry. We cannot presently predict what impact these proposals may have, if any. We believe that an adequate provision has been made for the possibility of loans proving uncollectible but we will continually evaluate the financial status of the operations of the seniors housing and health care properties. In addition, we will monitor our borrowers and the underlying collateral for mortgage loans and will make future revisions to the provision, if considered necessary.

Our investments, principally our investments in mortgage loans and owned properties, are subject to the possibility of loss of their carrying values as a result of changes in market prices, interest rates and inflationary expectations. The effects on interest rates may affect our costs of financing our operations and the fair market value of our financial assets. Generally, our loans have predetermined increases in interest rates and our leases have agreed upon annual increases. We may initially fund some of our investments with variable interest rate debt and, if so, we would be at risk of net interest margin deterioration if medium and long-term rates were to increase.

Our primary sources of cash include rent and interest receipts, borrowings under our primary unsecured credit facility public issuances of debt and equity securities, proceeds from investment dispositions and principal payments on loans receivable.dispositions. Our primary uses of cash include dividend distributions, debt service payments (including principal and interest), real property investments (including acquisitions, capital expenditures and construction advances), loan advances and general and administrative expenses. These sources and uses of cash are reflected in our Consolidated Statements of Cash Flows as summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

Change

 

 

Year Ended December 31, 

Change

Cash provided by (used in):

    

2017

  

2016

 

 

$

 

 

2019

2018

$

Operating activities

 

$

105,305

 

$

105,708

 

$

(403)

 

 

$

122,469

$

115,535

$

6,934

Investing activities

 

 

(92,012)

 

 

(139,898)

 

 

47,886

 

 

(78,988)

(3,609)

(75,379)

Financing activities

 

 

(16,071)

 

 

29,239

 

 

(45,310)

 

 

(44,001)

(112,375)

68,374

Decrease in cash and cash equivalents

 

 

(2,778)

 

 

(4,951)

 

 

2,173

 

 

Cash and cash equivalents, beginning of period

 

 

7,991

 

 

12,942

 

 

(4,951)

 

 

Cash and cash equivalents, end of period

 

$

5,213

 

$

7,991

 

$

(2,778)

 

 

Decrease in cash, cash equivalents and restricted cash

(520)

(449)

(71)

Cash, cash equivalents and restricted cash, beginning of period

4,764

5,213

(449)

Cash, cash equivalents and restricted cash, end of period

$

4,244

$

4,764

$

(520)

47


Operating Activities. Cash provided by operating activities for the year ended December 31, 2017, decreased due to an increase in lease incentive payments to certain operators and reduced rent from two operators, partially offset by increased operating cash flow from rent escalations, acquisitions, originations and completed developments and capital improvement projects.

Investing Activities. Cash used in investing activities decreased $47.9 million due to decreased development activity and mortgage loan originations partially offset by increased real estate acquisitions, mezzanine loan originations and capital improvement projects in 2017.

Financing Activities. Cash provided by financing activities decreased due to fewer shares of common stock sold under our equity distribution agreement in 2017, partially offset by increased borrowings, increased distributions paid to stockholders and increased contributions from non-controlling interests in 2017.

Debt Obligations

Bank Borrowings. We have an Unsecured Credit Agreement that provides for a revolving line of credit up to $600.0 million.million in aggregate commitment of the lenders and the opportunity to increase the commitment size of the credit agreement up to a total of $1.0 billion. The Unsecured Credit Agreement matures on October 14, 2018June 27, 2022 and provides for a one-year extension option at our discretion, subject to customary conditions.Based on our leverage at December 31, 2017,2019, the facility provides for interest annually at LIBOR plus 150115 basis points and an unused commitmenta facility fee of 35 20

39

basis points. At December 31, 2017,2019, we were in compliance with all covenants.

Senior Unsecured Notes. During 2017, we amended ourWe have a $337.5 million shelf agreement with affiliates and managed accounts of Prudential Investment Management,PGIM, Inc. (or Prudential) to increase our shelf commitment to $337.5 million.(“Prudential”), with 21.5 million available for borrowings at December 31, 2019, which expired for new issuance on February 16, 2020.

The following table summarizes information regarding debt obligations by component as of December 31, 2017 2019 are as follows (dollar amounts in thousands):

Applicable

Available

Interest

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Bank borrowings (2)

3.14%

$

93,900

$

506,100

Senior unsecured notes, net of debt issue costs

4.39%

599,488

21,500

Total

4.22%

$

693,388

$

527,600

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

 

Available

 

 

Interest

 

Outstanding

 

for

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

Bank borrowings (2)

 

2.90%

 

$

96,500

 

$

503,500

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

571,002

 

 

63,667

Total

 

4.27%

 

$

667,502

 

$

567,167


(1)

(1)

Represents weighted average of interest rate as of December 31, 2017.

2019.

(2)

(2)

Subsequent to December 31, 2017,2019, we borrowed $24,000$18,000 under our unsecured revolving line of credit, accordingly we have $120,500$111,900 outstanding and $479,500$488,100 available for borrowing.

Our debt borrowings and repayments during the year ended December 31, 2019, are as follows (in thousands):

(3)

Subsequent to December 31, 2017, we paid $4,167 in regular scheduled principal payments, accordingly we have $566,835 outstanding and $67,833 available under our senior unsecured notes.

Debt Obligations

Borrowings

Repayments

Bank borrowings

$

107,900

$

(126,000)

Senior unsecured notes

100,000

(33,667)

Total

$

207,900

$

(159,667)

Equity

At December 31, 2017,2019, we had 39,570,27239,751,704 shares of common stock outstanding, equity on our balance sheet totaled $758.6$785.4 million and our equity securities had a market value of $1.7$1.8 billion. During the year ended December 31, 2017,2019, we declared and paid $90.2$90.9 million of cash dividends.

Common Stock. We have entered into an equity distribution agreement with sales agents to issue and sell, from time to time, up to $200.0 million in aggregate offering price of our common shares. The equity distribution agreement provides for sales of common shares to be made by means of ordinary brokers’ transactions, which may include block trades, or transactions that are deemed to be “at the market” offerings. During the year ended December 31, 2017, we sold 312,881 shares of common stock for $14.6 million in net proceeds under our equity distribution agreement. In conjunction with the sale of common stock, we paid $0.3 million as compensation to our sales agents. The proceeds were used to pay down our unsecured revolving line of credit. At December 31, 2017,2019, we had $185.2$200.0 million available under our equity distribution agreement.

During 2017,2019, we acquired 42,089 shares of common stock held by employees who

48


tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2017, we acquired 28,25645,030 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2017,2019, we acquired 34,016 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2019, we declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 2018,2020, payable on January 31, February 28 and March 30, 2018,31, 2020, respectively, to stockholders of record on January 23, February 20 and March 22, 2018,23, 2020, respectively.

Non-controlling Interests. During 2017,We may, enter into partnerships to develop and/or own real estate. Given that our limited members do not have substantive kick-out rights, liquidation rights, or participation rights, we entered into a partnershiphave concluded that the partnerships are VIEs. Since we exercise power over and acquired an 87-unit ALF/MC community for $10.0 million. Additionally,receive benefits from the VIEs, we entered into a partnership forare considered the acquisition of land and development of a 110-unit ALF/MC/ILF community in Wisconsin. The commitment totals approximately $22.5 million, including the land purchase. We exercise control and hold a 90% economic interest in both partnerships.primary beneficiary. Accordingly, we consolidate the partnershipsVIEs and carryrecord the non-controlling interests at cost. During 2019, we invested in the following consolidated VIEs (in thousands):

Gross

Property

Consolidated

Non-Controlling

Purpose

Type

State

Assets

Interests

Owned real estate

ALF/MC

VA

$

16,895

$

919

40

Stock Based Compensation Plans. During 2015, we adopted, and our shareholdersstockholders approved the 2015 Equity Participation Plan (or the 2015 Plan)(the “2015 Plan”) which replaced the 2008 Equity Participation Plan (or the 2008 Plan). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion.

Restricted Stock and Performance-based Stock Units. During 2017,2019, we granted 143,057147,608 shares of restricted common stock and performance-based stock units under the 2015 Plan as follows:

No. of

Price per

Shares

Share

Vesting Period

78,276

$

46.54

ratably over 3 years

60,836

$

46.54

TSR targets (1)

8,496

$

44.73

May 29, 2020

147,608

 

 

 

 

 

 

 

No. of 

 

Price per

 

 

 

Shares/Units

 

Share

 

Vesting Period

 

74,760

 

$

45.76

 

ratably over 3 years

 

57,881

 

$

45.76

 

TSR targets (1)

 

7,416

 

$

48.55

 

June 1, 2018

 

3,000

 

$

50.50

 

ratably over 3 years

 

143,057

 

 

 

 

 

 


(1)

(1)

Vesting is based on achieving certain total shareholder return (or TSR)(“TSR”) targets in 4 years with acceleration opportunity in 3 years.

Subsequent to December 31, 2017,2019, we granted 147,99076,464 shares of restricted common stock at $38.18$48.95 per share. Out of these shares, 81,819share, which vest ratably from the grant date over a three-year period and 66,171 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.period.

At December 31, 2017,2019, the total number of restricted common stock and performance-based stock units that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows:follows (dollar amounts in thousands):

Number

Remaining

of

Compensation

Vesting Date

Awards

    

Expense

2020

139,534

(1)

$

4,619

2021

119,168

(2)

2,503

2022

86,931

(3)

189

Total

345,633

$

7,311

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

    

Awards

    

Expense

2018

 

75,149

 

$

3,947,000

2019

 

92,218

(1)

 

2,149,000

2020

 

76,814

(2)

 

259,000

 

 

244,181

 

$

6,355,000


(1)

(1)

Includes 54,10755,057 performance-based stock units. The performance basedperformance-based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense.

(2)

(2)

Includes 57,88166,171 performance-based stock units. See (1) above for valuation methodology.

(3)Includes 60,836 performance-based stock units. See (1) above for valuation methodology.

Stock Options. We did not issue any stock options during the year ended December 31, 2017.2019. During 2017,2019, a total of 8,3345,000 stock options were exercised at a total option value of $203,000$123,000 and a total market value on the date of exercise of $411,000.$233,000. At December 31, 2017,2019, we have 25,00015,000 stock options outstanding and exercisable.

41

49


Contractual Obligations

We monitor our contractual obligations and commitments detailed above to ensure funds are available to meet obligations when due. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2017,2019, excluding the effects of interest and debt issue costs (in thousands):

Total

2020

2021

2022

2023

2024

Thereafter

 

Bank borrowings

$

93,900

(1)

$

$

$

93,900

$

$

$

Senior unsecured notes

 

600,300

 

40,160

 

47,160

 

48,160

 

49,160

49,160

 

366,500

$

694,200

$

40,160

$

47,160

$

142,060

$

49,160

$

49,160

$

366,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2018

    

2019

    

2020

    

2021

    

2022

    

Thereafter

 

Bank borrowings

 

$

96,500

(1)

$

96,500

(2)

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

572,133

(3)

 

38,167

 

 

33,666

 

 

40,160

 

 

47,160

 

 

48,160

 

 

364,820

 

 

 

$

668,633

 

$

134,667

 

$

33,666

 

$

40,160

 

$

47,160

 

$

48,160

 

$

364,820

 


(1)

(1)

Subsequent to December 31, 2017,2019, we borrowed $24,000$18,000 under our unsecured revolving line of credit. Accordingly, we have $120,500$111,900 outstanding and $479,500$488,100 available for borrowing under our unsecured revolving line of credit.

(2)

Our unsecured revolving line of credit matures in October 14, 2018 and provides for a one-year extension option at our direction.

(3)

Subsequent to December 31, 2017, we paid $4,167 in regular scheduled principal payments, accordingly we have $566,835 outstanding and $67,833 available under our senior unsecured notes.

The following table represents our projected interest expense, excluding capitalized interest, amortization of debt issue costs, bank fees and earn-out accretion, as of December 31, 20172019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

2018

  

2019

  

2020

  

2021

  

2022

  

Thereafter

 

  

Total

  

2020

  

2021

  

2022

  

2023

  

2024

  

Thereafter

 

Bank borrowings

 

$

3,622

 

$

3,622

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

7,469

$

2,998

$

2,989

$

1,482

$

$

$

Senior unsecured notes

 

 

169,624

 

 

24,979

 

 

23,377

 

 

21,808

 

 

19,715

 

 

17,431

 

 

62,314

 

 

161,051

 

25,658

 

23,565

 

21,281

 

19,003

 

16,747

 

54,797

 

$

173,246

 

$

28,601

 

$

23,377

 

$

21,808

 

$

19,715

 

$

17,431

 

$

62,314

 

$

168,520

$

28,656

$

26,554

$

22,763

$

19,003

$

16,747

$

54,797

Off‑BalanceOff-Balance Sheet Arrangements:

We had no off‑balanceoff-balance sheet arrangements as of December 31, 2017.2019.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

You are cautioned that statements contained in this section are forward looking and should be read in conjunction with the disclosure under the heading “Cautionary Statements”Statement” and the “Risk Factors” set forth above.

We are exposed to market risks associated with changes in interest rates as they relate to our mortgage loans receivable and debt. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control.

We do not utilize interest rate swaps, forward or option contracts, or foreign currencies or commodities, or other types of derivative financial instruments nor do we engage in “off‑balance“off-balance sheet” transactions. The purpose of the following disclosure is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2017.2019.

Our future earnings, cash flows and estimated fair values relating to financial instruments are dependent upon prevalent market rates of interest, such as LIBOR or term rates of U.S. Treasury Notes. Changes in interest rates generally impact the fair value, but not future earnings or cash flows, of mortgage loans receivable and fixed rate debt. Our mortgage loans receivable and debt, such as our senior unsecured notes, are primarily fixed‑ratefixed-rate instruments. For variable rate debt, such as our revolving line of credit, changes in interest rates generally do not impact the fair value, but do affect future earnings and cash flows.

At December 31, 2017,2019, the fair value of our mortgage loans receivable using an 8.7%a 9.0% discount rate was approximately $278.2$312.8 million. A 1% increase in such rate would decrease the estimated fair value of our mortgage loans

50


by approximately $24.5$27.0 million while a 1% decrease in such rate would increase their estimated fair value by approximately $28.9$31.5 million. At December 31, 2017,2019, the fair value of our senior unsecured notes using a 4.10%3.70% discount rate for those maturing before year 2026 and 4.30%3.90% discount rate for those maturing at or beyond year 2026 was approximately $577.1$612.4 million. A 1% increase in such rate would decrease the estimated fair value of our senior unsecured notes by approximately $31.0$31.7 million while a 1% decrease in such rate would increase their estimated fair

42

value by approximately $33.6$34.2 million. These discount rates were measured based upon management’s estimates of rates currently prevailing for comparable loans available to us and instruments of comparable maturities.

The estimated impact of changes in interest rates discussed above are determined by considering the impact of the hypothetical interest rates on our borrowing costs, lending rates and current U.S. Treasury rates from which our financial instruments may be priced. We do not believe that future market rate risks related to our financial instruments will be material to our financial position or results of operations. These analyses do not consider the effects of industry specific events, changes in the real estate markets, or other overall economic activities that could increase or decrease the fair value of our financial instruments. If such events or changes were to occur, we would consider taking actions to mitigate and/or reduce any negative exposure to such changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in our capital structure.

43

51


44

52


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of LTC Properties, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of LTC Properties, Inc. (the “Company”) as of December 31, 20172019 and 2016,2018, and the related consolidated statements of income and comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2017,2019, and the related notes and the financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172019 and 2016,2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017,2019, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 2018,February 20, 2020, expressed an unqualified opinion thereon.

Adoption of ASU No. 2016-02

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for leases effective January 1, 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842) and the related amendments.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

45

Impairment of Real Property Investments

Description of the Matter

At December 31, 2019, the carrying value of the Company’s portfolio of real estate investments was $1.4 billion, which includes real property investments and mortgage loans receivable secured by first mortgages (collectively, “Assets”). As discussed in Note 2 of the consolidated financial statements, the Assets are periodically evaluated for events or changes in circumstances that indicate the Assets may be impaired or the carrying amount of the Assets may not be recoverable. When impairment indicators are identified for real property investments, management calculates the undiscounted cash flows for the properties. When the carrying amount of the properties are not recoverable based on the undiscounted cash flows, management calculates an impairment charge as the excess of the carrying amount of the properties over the estimated fair value as of the measurement date. When indicators are identified for mortgage loans, management calculates an impairment charge as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Auditing the Company’s evaluation of whether its Assets are impaired was complex and involved a high degree of subjectivity in the identification of indicators of impairment and management’s assumptions in estimating future cash flows as estimates underlying the determination of fair value were based on assumptions about future market and economic conditions. Where indicators of impairment exist, the estimation required in the undiscounted future cash flow assumption includes management’s probability-weighting of various scenarios including whether the Company modifies the lease with the existing operator or identifying a replacement operator and the assumed market lease rate underlying projected future rental cash flows.

How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company’s controls related to the monitoring for indicators of impairment and, as indicators are present, management’s determination of future cash flows and probability assessment. For example, we tested controls over the Company’s data and assumptions used in the Company’s estimation of undiscounted cash flow and the determination of fair value.

Among other audit procedures over management’s monitoring for indicators of impairment, we assessed the completeness of the identification of delinquent lessees by inspecting summaries of management’s review meetings and site inspection reports and observing the site inspection process. For properties with identified indicators of impairment, we performed audit procedures over the Company’s projection of the undiscounted future cash flows. For example, we re-calculated the estimates using management’s model and compared the lease rate assumptions to industry data and recently executed lease agreements for similar property types. For significant assumptions, we performed sensitivity analyses to evaluate the changes in the undiscounted cash flows of the properties that would result from changes in the assumptions. We analyzed the historical accuracy of management’s estimate of cash flows by vouching subsequent cash receipt activity and estimated lease rates by inspecting executed agreements or amendments.

Collectibility of Lease Payments

Description of the Matter

During 2019, the Company recognized rental income of $152.8 million and recorded a straight-line rent receivable of $45.7 million at December 31, 2019. As described in Note 2 to the consolidated financial statements, the Company adopted ASC 842 which requires the Company to assess the probability of collecting substantially all of the lease payments plus any amount necessary to satisfy a residual value guarantee (provided by the lessee or any other unrelated third party). Upon adoption, the Company recorded a $42.8M transition adjustment to write-off straight line rent and other lease receivables. Subsequently, if collectibility of substantially all of the remaining lease payments is not probable, all or a portion of the straight-line rent receivable and other lease receivables may be written off, and the rental income recorded during the period would be limited to the lesser of the income that would have been recognized if collection were probable, or the lease payments, including variable lease payments, that have been collected from the lessee.

46

Auditing the Company's collectibility assessment is complex due to the judgment involved in the Company’s determination of the collectibility of remaining lease payments from its operators. The determination involves consideration of experience with the lessee, including the lessee’s payment history, if any, an assessment of the financial strength of the lessee, remaining lease payments, and the timing of expected payments.  

How We Addressed the Matter in Our Audit

We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company's controls over rental income, including controls over management’s assessment of the collectibility of future lease payments. For example, we tested controls over management’s consideration of the factors mentioned above used in assessing collectibility and controls over the completeness and accuracy of the data used in management’s analyses.

To test the rental income recognized, we performed audit procedures that included, among others, evaluating the data and assumptions used in determining whether collection of substantially all of the lease payments was probable based on the factors mentioned above. In addition, we tested the completeness and accuracy of the data that was used in management’s collectibility analyses.  

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1992

1992.

Los Angeles, California
February 20, 2020

March 1, 2018

47

53


LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

    

December 31, 

 

 

 

2017

 

2016

 

ASSETS

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

Land

 

$

124,041

 

$

116,096

 

Buildings and improvements

 

 

1,262,335

 

 

1,185,467

 

Accumulated depreciation and amortization

 

 

(304,117)

 

 

(275,861)

 

Operating real estate property, net

 

 

1,082,259

 

 

1,025,702

 

Properties held-for-sale, net of accumulated depreciation: 2017—$1,916; 2016—$0

 

 

3,830

 

 

 —

 

Real property investments, net

 

 

1,086,089

 

 

1,025,702

 

 

 

 

 

 

 

 

 

Mortgage loans receivable, net of loan loss reserve: 2017—$2,255; 2016—$2,315

 

 

223,907

 

 

229,801

 

Real estate investments, net

 

 

1,309,996

 

 

1,255,503

 

Notes receivable, net of loan loss reserve: 2017—$166; 2016—$166

 

 

16,402

 

 

16,427

 

Investments in unconsolidated joint ventures

 

 

29,898

 

 

25,221

 

Investments, net

 

 

1,356,296

 

 

1,297,151

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

5,213

 

 

7,991

 

Debt issue costs related to bank borrowings

 

 

810

 

 

1,847

 

Interest receivable

 

 

15,050

 

 

9,683

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2017—$814; 2016—$960

 

 

64,490

 

 

55,276

 

Prepaid expenses and other assets

 

 

23,711

 

 

22,948

 

Total assets

 

$

1,465,570

 

$

1,394,896

 

LIABILITIES

 

 

 

 

 

 

 

Bank borrowings

 

$

96,500

 

$

107,100

 

Senior unsecured notes, net of debt issue costs: 2017—$1,131; 2016—$1,009

 

 

571,002

 

 

502,291

 

Accrued interest

 

 

5,276

 

 

4,675

 

Accrued incentives and earn-outs

 

 

8,916

 

 

12,229

 

Accrued expenses and other liabilities

 

 

25,228

 

 

28,553

 

Total liabilities

 

 

706,922

 

 

654,848

 

EQUITY

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding:   2017—39,570; 2016—39,221

 

 

396

 

 

392

 

Capital in excess of par value

 

 

856,992

 

 

839,005

 

Cumulative net income

 

 

1,100,783

 

 

1,013,443

 

Cumulative distributions

 

 

(1,203,011)

 

 

(1,112,792)

 

Total LTC Properties, Inc. stockholders’ equity

 

 

755,160

 

 

740,048

 

Non-controlling interests

 

 

3,488

 

 

 —

 

Total equity

 

 

758,648

 

 

740,048

 

Total liabilities and equity

 

$

1,465,570

 

$

1,394,896

 

    

    

 

    

December 31, 

 

2019

2018

 

ASSETS

Investments:

Land

$

126,703

$

125,358

Buildings and improvements

 

1,295,899

 

1,290,352

Accumulated depreciation and amortization

 

(312,642)

 

(312,959)

Operating real estate property, net

 

1,109,960

 

1,102,751

Properties held-for-sale, net of accumulated depreciation: 2019—$35,113; 2018—$1,916

 

26,856

 

3,830

Real property investments, net

 

1,136,816

 

1,106,581

Mortgage loans receivable, net of loan loss reserve: 2019—$2,560; 2018—$2,447

 

254,099

 

242,939

Real estate investments, net

 

1,390,915

 

1,349,520

Notes receivable, net of loan loss reserve: 2019—$181; 2018—$128

 

17,927

 

12,715

Investments in unconsolidated joint ventures

19,003

30,615

Investments, net

 

1,427,845

 

1,392,850

Other assets:

Cash and cash equivalents

 

4,244

 

2,656

Restricted cash

2,108

Debt issue costs related to bank borrowings

 

2,164

 

2,989

Interest receivable

 

26,586

 

20,732

Straight-line rent receivable, net of allowance for doubtful accounts: 2019—$0; 2018—$746

 

45,703

 

73,857

Lease incentives

2,552

14,443

Prepaid expenses and other assets

 

5,115

 

3,985

Total assets

$

1,514,209

$

1,513,620

LIABILITIES

Bank borrowings

$

93,900

$

112,000

Senior unsecured notes, net of debt issue costs: 2019—$812; 2018—$938

 

599,488

 

533,029

Accrued interest

 

4,983

 

4,180

Accrued expenses and other liabilities

 

30,412

 

31,440

Total liabilities

 

728,783

 

680,649

EQUITY

Stockholders’ equity:

Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2019—39,752; 2018—39,657

 

398

 

397

Capital in excess of par value

 

867,346

 

862,712

Cumulative net income

 

1,293,482

 

1,255,764

Cumulative distributions

 

(1,384,283)

 

(1,293,383)

Total LTC Properties, Inc. stockholders’ equity

 

776,943

 

825,490

Non-controlling interests

 

8,483

 

7,481

Total equity

 

785,426

 

832,971

Total liabilities and equity

$

1,514,209

$

1,513,620

See accompanying notes.

48

54


LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

 

2017

  

2016

  

2015

 

Revenues:

 

 

 

 

 

 

    

 

 

    

 

Rental income

 

 

$

137,657

 

$

133,527

 

$

113,080

 

Interest income from mortgage loans

 

 

 

26,769

 

 

27,321

 

 

22,119

 

Interest and other income

 

 

 

3,639

 

 

735

 

 

1,004

 

Total revenues

 

 

 

168,065

 

 

161,583

 

 

136,203

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

29,949

 

 

26,442

 

 

17,497

 

Depreciation and amortization

 

 

 

37,610

 

 

35,932

 

 

29,431

 

Impairment charges

 

 

 

1,880

 

 

766

 

 

2,250

 

(Recovery) provision for doubtful accounts

 

 

 

(206)

 

 

457

 

 

619

 

Transaction costs

 

 

 

56

 

 

179

 

 

744

 

General and administrative expenses

 

 

 

17,513

 

 

17,412

 

 

14,986

 

Total expenses

 

 

 

86,802

 

 

81,188

 

 

65,527

 

Operating income

 

 

 

81,263

 

 

80,395

 

 

70,676

 

Income from unconsolidated joint ventures

 

 

 

2,263

 

 

1,138

 

 

1,819

 

Gain on sale of real estate, net

 

 

 

3,814

 

 

3,582

 

 

586

 

Net income

 

 

 

87,340

 

 

85,115

 

 

73,081

 

Income allocated to participating securities

 

 

 

(362)

 

 

(385)

 

 

(484)

 

Income allocated to preferred stockholders

 

 

 

 —

 

 

 —

 

 

(2,454)

 

Net income available to common stockholders

 

 

$

86,978

 

$

84,730

 

$

70,143

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

2.21

 

$

2.21

 

$

1.97

 

Diluted

 

 

$

2.20

 

$

2.21

 

$

1.94

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

39,409

 

 

38,388

 

 

35,590

 

Diluted

 

 

 

39,637

 

 

38,597

 

 

37,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

2019

  

2018

  

2017

 

Revenues:

    

    

Rental income

$

152,755

$

135,405

$

137,657

Interest income from mortgage loans

 

29,991

 

28,200

 

26,769

Interest and other income

 

2,558

 

5,040

 

3,639

Total revenues

 

185,304

 

168,645

 

168,065

Expenses:

Interest expense

 

30,582

 

30,196

 

29,949

Depreciation and amortization

 

39,216

 

37,555

 

37,610

Impairment charges

1,880

Provision for doubtful accounts

 

166

 

87

 

(206)

Transaction costs

365

84

56

Property tax expense

16,755

General and administrative expenses

 

18,453

 

19,193

 

17,513

Total expenses

 

105,537

 

87,115

 

86,802

Other operating income:

Gain on sale of real estate, net

2,106

70,682

3,814

Operating income

 

81,873

 

152,212

 

85,077

Gain from property insurance proceeds

2,111

Impairment loss from investments in unconsolidated joint ventures

(5,500)

Income from unconsolidated joint ventures

2,388

2,864

2,263

Net income

80,872

155,076

87,340

Income allocated to non-controlling interests

 

(346)

 

(95)

 

Net income attributable to LTC Properties, Inc.

 

80,526

 

154,981

 

87,340

Income allocated to participating securities

 

(391)

 

(625)

 

(362)

Net income available to common stockholders

$

80,135

$

154,356

$

86,978

Earnings per common share:

Basic

$

2.03

$

3.91

$

2.21

Diluted

$

2.02

$

3.89

$

2.20

Weighted average shares used to calculate earnings per common share:

Basic

 

39,571

 

39,477

 

39,409

Diluted

 

39,759

 

39,839

 

39,637

Comprehensive Income:

Net income

$

80,872

$

155,076

$

87,340

Comprehensive income

$

80,872

$

155,076

$

87,340

See accompanying notes.

49

55


LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

  

2016

  

2015

 

Net income

 

$

87,340

 

$

85,115

 

$

73,081

 

Reclassification adjustment (Note 9)

 

 

 —

 

 

(47)

 

 

(35)

 

Comprehensive income

 

$

87,340

 

$

85,068

 

$

73,046

 

See accompanying notes.

56


LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Capital in

 

Cumulative

 

 

 

 

 

 

 

Total

 

Non-

 

 

 

 

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Excess of

 

Net

 

Accumulated

 

Cumulative

 

Stockholders’

 

controlling

 

Total

 

 

  

Stock

  

Stock

  

Stock

  

Stock

  

Par Value

  

Income

  

OCI

  

Distributions

  

Equity

  

Interests

  

Equity

 

Balance—December 31, 2014

 

2,000

 

35,480

 

$

38,500

 

$

355

 

$

717,396

 

$

855,247

 

$

82

 

$

(951,459)

 

$

660,121

 

$

 —

 

$

660,121

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

 

 —

 

 

(35)

 

Issuance of restricted stock

 

 —

 

92

 

 

 —

 

 

 1

 

 

(1)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

73,081

 

 

 —

 

 

 —

 

 

73,081

 

 

 —

 

 

73,081

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

 

 —

 

 

 —

 

 

 —

 

 

3,992

 

 

 —

 

 

3,992

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

 —

 

 

14

 

 

 —

 

 

14

 

Stock option exercises

 

 —

 

 3

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

 —

 

 

 —

 

 

79

 

 

 —

 

 

79

 

Conversion of Series C Preferred Stock

 

(2,000)

 

2,000

 

 

(38,500)

 

 

20

 

 

38,480

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Preferred stock dividends

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,454)

 

 

(2,454)

 

 

 —

 

 

(2,454)

 

Common stock cash distributions ($2.07 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(74,311)

 

 

(74,311)

 

 

 —

 

 

(74,311)

 

Other

 

 —

 

(27)

 

 

 —

 

 

(1)

 

 

(1,284)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,285)

 

 

 —

 

 

(1,285)

 

Balance—December 31, 2015

 

 —

 

37,548

 

 

 —

 

 

375

 

 

758,676

 

 

928,328

 

 

47

 

 

(1,028,224)

 

 

659,202

 

 

 —

 

 

659,202

 

Reclassification adjustment

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

 

 —

 

 

(47)

 

Issuance of common stock

 

 —

 

1,643

 

 

 —

 

 

16

 

 

78,120

 

 

 —

 

 

 —

 

 

 —

 

 

78,136

 

 

 —

 

 

78,136

 

Issuance of restricted stock

 

 —

 

73

 

 

 —

 

 

 1

 

 

(42)

 

 

 —

 

 

 —

 

 

 —

 

 

(41)

 

 

 —

 

 

(41)

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

85,115

 

 

 —

 

 

 —

 

 

85,115

 

 

 —

 

 

85,115

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

4,265

 

 

 —

 

 

 —

 

 

 —

 

 

4,265

 

 

 —

 

 

4,265

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

15

 

Stock option exercises

 

 —

 

 7

 

 

 —

 

 

 —

 

 

159

 

 

 —

 

 

 —

 

 

 —

 

 

159

 

 

 —

 

 

159

 

Common stock cash distributions ($2.19 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(84,568)

 

 

(84,568)

 

 

 —

 

 

(84,568)

 

Other

 

 —

 

(50)

 

 

 —

 

 

 —

 

 

(2,188)

 

 

 —

 

 

 —

 

 

 —

 

 

(2,188)

 

 

 —

 

 

(2,188)

 

Balance—December 31, 2016

 

 —

 

39,221

 

 

 —

 

 

392

 

 

839,005

 

 

1,013,443

 

 

 —

 

 

(1,112,792)

 

 

740,048

 

 

 —

 

 

740,048

 

Issuance of common stock

 

 —

 

313

 

 

 —

 

 

 3

 

 

14,526

 

 

 —

 

 

 —

 

 

 —

 

 

14,529

 

 

 —

 

 

14,529

 

Issuance of restricted stock

 

 —

 

85

 

 

 —

 

 

 1

 

 

(21)

 

 

 —

 

 

 —

 

 

 —

 

 

(20)

 

 

 —

 

 

(20)

 

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

87,340

 

 

 —

 

 

 —

 

 

87,340

 

 

 —

 

 

87,340

 

Vesting of restricted stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

5,247

 

 

 —

 

 

 —

 

 

 —

 

 

5,247

 

 

 —

 

 

5,247

 

Vesting of stock options

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 2

 

 

 —

 

 

 2

 

Stock option exercises

 

 —

 

 8

 

 

 —

 

 

 —

 

 

202

 

 

 —

 

 

 —

 

 

 —

 

 

202

 

 

 —

 

 

202

 

Non-controlling interests contribution

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

3,488

 

 

3,488

 

Common stock cash distributions ($2.28 per share)

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(90,219)

 

 

(90,219)

 

 

 —

 

 

(90,219)

 

Other

 

 —

 

(57)

 

 

 —

 

 

 —

 

 

(1,969)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,969)

 

 

 —

 

 

(1,969)

 

Balance—December 31, 2017

 

 —

 

39,570

 

$

 —

 

$

396

 

$

856,992

 

$

1,100,783

 

$

 —

 

$

(1,203,011)

 

$

755,160

 

$

3,488

 

$

758,648

 

Capital in

Cumulative

Total

Non-

 

Common Stock

Excess of

Net

Cumulative

Stockholders’

controlling

Total

 

  

shares

  

Amount

  

Par Value

  

Income

  

Distributions

  

Equity

  

Interests

  

Equity

 

Balance—December 31, 2016

39,221

$

392

$

839,005

$

1,013,443

$

(1,112,792)

$

740,048

$

$

740,048

Issuance of common stock

313

 

3

 

14,526

 

 

 

14,529

 

 

14,529

Issuance of restricted stock

 

85

 

1

 

(21)

 

 

 

(20)

 

 

(20)

Net income

 

 

 

 

87,340

 

 

87,340

 

 

87,340

Stock-based compensation expense

 

 

 

5,247

 

 

 

5,247

 

 

5,247

Vesting of stock options

2

2

2

Stock option exercises

 

8

 

 

202

 

 

 

202

 

 

202

Non-controlling interest contributions

 

 

 

 

 

 

 

3,488

 

3,488

Common stock cash distributions ($2.28 per share)

 

 

 

 

 

(90,219)

 

(90,219)

 

 

(90,219)

Other

 

(57)

 

 

(1,969)

 

 

 

(1,969)

 

 

(1,969)

Balance—December 31, 2017

 

39,570

 

396

 

856,992

 

1,100,783

 

(1,203,011)

 

755,160

 

3,488

 

758,648

Issuance of common stock

 

22

 

 

929

 

 

 

929

 

 

929

Issuance of restricted stock

 

91

 

1

 

(9)

 

 

 

(8)

 

 

(8)

Net income

 

 

 

 

154,981

 

 

154,981

 

95

 

155,076

Stock-based compensation expense

 

 

 

5,870

 

 

 

5,870

 

 

5,870

Stock option exercises

 

5

 

 

123

 

 

 

123

 

 

123

Non-controlling interest contributions

 

 

 

 

 

 

 

3,963

 

3,963

Non-controlling interest distributions

(65)

(65)

Common stock cash distributions ($2.28 per share)

 

 

 

 

 

(90,372)

 

(90,372)

 

 

(90,372)

Other

 

(31)

 

 

(1,193)

 

 

 

(1,193)

 

 

(1,193)

Balance—December 31, 2018

 

39,657

 

397

 

862,712

 

1,255,764

 

(1,293,383)

 

825,490

 

7,481

 

832,971

Cumulative effect of the adoption of the ASC 842

(42,808)

(42,808)

(42,808)

Balance-as adjusted at January 1, 2019

39,657

397

862,712

1,212,956

(1,293,383)

782,682

7,481

790,163

Issuance of restricted stock

 

86

(7)

 

(7)

 

 

(7)

Net income

 

80,526

 

80,526

 

346

 

80,872

Stock-based compensation expense

 

6,566

 

6,566

 

 

6,566

Vesting of performance-based stock units

48

(301)

(301)

(301)

Stock option exercises

 

5

1

122

 

123

 

 

123

Non-controlling interest contributions

 

 

 

965

 

965

Non-controlling interest distributions

(309)

(309)

Common stock cash distributions ($2.28 per share)

 

(90,599)

 

(90,599)

 

 

(90,599)

Other

 

(44)

(2,047)

 

(2,047)

 

 

(2,047)

Balance—December 31, 2019

 

39,752

$

398

$

867,346

$

1,293,482

$

(1,384,283)

$

776,943

$

8,483

$

785,426

See accompanying notes.

50

57


LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

  

2017

  

2016

  

2015

 

OPERATING ACTIVITIES:

 

 

    

 

 

    

 

 

    

 

Net income

 

$

87,340

 

$

85,115

 

$

73,081

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

37,610

 

 

35,932

 

 

29,431

 

Stock-based compensation expense

 

 

5,249

 

 

4,280

 

 

4,006

 

Impairment charges

 

 

1,880

 

 

766

 

 

2,250

 

Gain on sale of real estate, net

 

 

(3,814)

 

 

(3,582)

 

 

(586)

 

Income from unconsolidated joint ventures

 

 

(2,263)

 

 

(1,138)

 

 

(1,819)

 

Income distributions from unconsolidated joint ventures

 

 

1,738

 

 

1,695

 

 

552

 

Straight-line rental income

 

 

(10,694)

 

 

(13,477)

 

 

(10,136)

 

Amortization of lease incentives

 

 

2,209

 

 

1,945

 

 

1,680

 

Provision for doubtful accounts

 

 

(206)

 

 

457

 

 

619

 

Non-cash interest related to contingent liabilities

 

 

602

 

 

684

 

 

409

 

Effect of earn-out and related lease inducement write-off

 

 

(842)

 

 

 —

 

 

 —

 

Other non-cash items, net

 

 

1,282

 

 

1,216

 

 

985

 

Increase in interest receivable

 

 

(5,367)

 

 

(5,147)

 

 

(3,939)

 

Increase in accrued interest payable

 

 

601

 

 

701

 

 

418

 

Net change in other assets and liabilities

 

 

(10,020)

 

 

(3,739)

 

 

5,390

 

Net cash provided by operating activities

 

 

105,305

 

 

105,708

 

 

102,341

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Investment in real estate properties

 

 

(82,405)

 

 

(74,923)

 

 

(206,340)

 

Investment in real estate developments

 

 

(22,901)

 

 

(42,342)

 

 

(25,929)

 

Investment in real estate capital improvements

 

 

(2,899)

 

 

(6,792)

 

 

(7,534)

 

Capitalized interest

 

 

(908)

 

 

(1,408)

 

 

(827)

 

Proceeds from sale of real estate, net

 

 

15,413

 

 

17,369

 

 

1,537

 

Investment in real estate mortgage loans receivable

 

 

(11,913)

 

 

(20,685)

 

 

(67,134)

 

Principal payments received on mortgage loans receivable

 

 

17,863

 

 

8,278

 

 

4,808

 

Investments in unconsolidated joint ventures

 

 

(3,848)

 

 

(1,770)

 

 

(23,042)

 

Payment of working capital reserve

 

 

(439)

 

 

(2,756)

 

 

(805)

 

Advances and originations under notes receivable

 

 

 —

 

 

(14,969)

 

 

(1,554)

 

Principal payments received on notes receivable

 

 

25

 

 

100

 

 

 —

 

Net cash used in investing activities

 

 

(92,012)

 

 

(139,898)

 

 

(326,820)

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

 

113,000

 

 

123,600

 

 

291,000

 

Repayment of bank borrowings

 

 

(123,600)

 

 

(137,000)

 

 

(170,500)

 

Proceeds from issuance of senior unsecured notes

 

 

100,000

 

 

77,500

 

 

200,000

 

Principal payments on senior unsecured notes

 

 

(31,167)

 

 

(26,667)

 

 

(29,167)

 

Proceeds from common stock issued

 

 

14,578

 

 

78,592

 

 

 —

 

Stock option exercises

 

 

202

 

 

159

 

 

79

 

Distributions paid to stockholders

 

 

(90,219)

 

 

(84,568)

 

 

(76,765)

 

Contribution from non-controlling interests

 

 

3,488

 

 

 —

 

 

 —

 

Financing costs paid

 

 

(363)

 

 

(147)

 

 

(1,178)

 

Other

 

 

(1,990)

 

 

(2,230)

 

 

(1,285)

 

Net cash (used in) provided by financing activities

 

 

(16,071)

 

 

29,239

 

 

212,184

 

Decrease in cash and cash equivalents

 

 

(2,778)

 

 

(4,951)

 

 

(12,295)

 

Cash and cash equivalents, beginning of period

 

 

7,991

 

 

12,942

 

 

25,237

 

Cash and cash equivalents, end of period

 

$

5,213

 

$

7,991

 

$

12,942

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

28,070

 

$

24,490

 

$

16,078

 

Non-cash investing and financing transactions:

 

 

 

 

 

 

 

 

 

 

See Note 4: Supplemental Cash Flow Information for further discussion.

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

  

2019

  

2018

  

2017

 

OPERATING ACTIVITIES:

    

    

    

Net income

$

80,872

$

155,076

$

87,340

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

39,216

 

37,555

 

37,610

Stock-based compensation expense

 

6,566

 

5,870

 

5,249

Impairment charges

5,500

1,880

Gain on sale of real estate, net

 

(2,106)

 

(70,682)

 

(3,814)

Income from unconsolidated joint ventures

 

(2,388)

 

(2,864)

 

(2,263)

Income distributions from unconsolidated joint ventures

2,991

2,371

1,738

Insurance proceeds for damaged property

2,619

Payment for remediation of damaged property

(508)

Straight-line rental income

(4,487)

 

(9,550)

(10,694)

Adjustment for collectibility of rental income

1,926

Lease incentives funded

(387)

(1,272)

(6,544)

Amortization of lease incentives

385

2,092

2,209

Provision for (recovery of) doubtful accounts

 

166

 

87

 

(206)

Non-cash interest related to contingent liabilities

 

 

377

 

602

Non-cash income related to earn-out and related lease incentive write-off

(3,074)

(842)

Other non-cash items, net

 

1,016

 

1,180

 

1,282

Increase in interest receivable

 

(5,854)

 

(5,682)

 

(5,367)

Increase (decrease) in accrued interest payable

 

803

 

(1,096)

 

601

Net change in other assets and liabilities

 

(1,750)

 

3,036

 

(3,476)

Net cash provided by operating activities

 

122,469

 

115,535

 

105,305

INVESTING ACTIVITIES:

Investment in real estate properties

 

(58,414)

 

(40,408)

 

(82,405)

Investment in real estate developments

 

(20,524)

 

(35,279)

 

(22,901)

Investment in real estate capital improvements

 

(2,839)

 

(3,249)

 

(2,899)

Capitalized interest

(608)

(1,248)

(908)

Proceeds from sale of real estate, net

 

14,009

 

92,749

 

15,413

Investment in real estate mortgage loans receivable

 

(12,342)

 

(21,364)

 

(11,913)

Principal payments received on mortgage loans receivable

 

1,065

 

2,136

 

17,863

Investments in unconsolidated joint ventures

 

(472)

 

(670)

(3,848)

Proceeds from dissolution of unconsolidated joint ventures

6,601

Payment of working capital reserve

(439)

Advances and originations under notes receivable

 

(8,967)

 

(124)

 

Principal payments received on notes receivable

 

3,503

 

3,848

 

25

Net cash used in investing activities

 

(78,988)

 

(3,609)

 

(92,012)

FINANCING ACTIVITIES:

Bank borrowings

 

107,900

 

116,200

 

113,000

Repayment of bank borrowings

 

(126,000)

 

(100,700)

 

(123,600)

Proceeds from issuance of senior unsecured notes

 

100,000

 

 

100,000

Principal payments on senior unsecured notes

(33,667)

(38,166)

(31,167)

Proceeds from common stock issued

 

 

1,005

 

14,578

Stock option exercises

 

123

 

123

 

202

Distributions paid to stockholders

 

(90,899)

 

(90,372)

 

(90,219)

Contribution from non-controlling interests

 

965

 

3,963

 

3,488

Distributions paid to non-controlling interests

 

(309)

 

(65)

 

Financing costs paid

 

(61)

 

(3,162)

 

(363)

Other

 

(2,053)

 

(1,201)

 

(1,990)

Net cash used in financing activities

 

(44,001)

 

(112,375)

 

(16,071)

Decrease in cash, cash equivalents and restricted cash

 

(520)

 

(449)

 

(2,778)

Cash, cash equivalents and restricted cash, beginning of period

 

4,764

 

5,213

 

7,991

Cash, cash equivalents and restricted cash, end of period

$

4,244

$

4,764

$

5,213

Supplemental disclosure of cash flow information:

Interest paid

$

28,767

$

30,116

$

28,070

See accompanying notes.

5851


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. The Company

LTC Properties, Inc. (or LTC)(“LTC”), a Maryland corporation, commenced operations on August 25, 1992. LTC is a real estate investment trust (or REIT)(“REIT”) that invests primarily in seniors housing and health care properties primarily through sale-leaseback transactions, mortgage financing joint ventures and structured finance solutions including preferred equity and mezzanine lending. We conduct and manage our business as one1 operating segment, rather than multiple operating segments, for internal reporting and internal decision makingdecision-making purposes. Our primary objectives are to create, sustain and enhance stockholder equity value and provide current income for distribution to stockholders through real estate investments in seniors housing and health care properties managed by experienced operators. Our primary seniors housing and health care property classifications include skilled nursing centers (or SNF)(“SNF”), assisted living communities (or ALF)(“ALF”), independent living communities (or ILF)(“ILF”), memory care communities (or MC)(“MC”) and combinations thereof. ILF, ALF, MC and combinations thereof are included in the ALF classification.

2. Summary of Significant Accounting Policies

Basis of Presentation. The accompanying consolidated financial statements include the accounts of LTC, our wholly‑ownedwholly-owned subsidiaries, and our consolidated companies. All intercompany investments, accounts and transactions have been eliminated.

Consolidation of entities is based on determination of the primary beneficiary. In order to be considered the primary beneficiary, the member should be able to exercise power over and receive benefits from the entity. Power over the company is based on the provisions of the operating agreement that provides us with a controlling financial interest in the entity. Under the terms of the operating agreement, we, as the general member, are responsible for the management of the company’s assets, business and affairs. Our rights and duties in management of the company includesinclude making all operating decisions, setting the capital budget, executing all contracts, making all employment decisions, and handling the purchase and disposition of assets, among others. We, as the general member, are responsible for the ongoing, major, and central operations of the company and make all management decisions. In addition, we, as the general member, assume the risk for all operating losses, capital losses, and are entitled to substantially all capital gains (appreciation) and accordingly, receive substantial benefits from the company.

The Financial Accounting Standards Board (or FASB)(“FASB”) created a framework for evaluating whether a general partner or a group of general partners controls a limited partnership or a managing member or a group of managing members can exercise power over a limited liability company, and therefore should consolidate the entity. The guidance states that the presumption of general partner or managing member control would be overcome only when the limited partners or non-managing members have certain specific rights as described in the guidance. The limited members have virtually no rights and are precluded from taking part in the operation, management or control of the company. The limited members are also precluded from transferring their interests without the expressed permission of the general member. However, wegeneral partners could transfer ourtheir interest without consultation or permission of the limited members. We consolidated the companies in accordance with the guidance.

The FASB requires the classification of non-controlling interests as a component of consolidated equity in the consolidated balance sheet subject to the provisions of the rules governing classification and measurement of redeemable securities. The guidance requires consolidated net income to be reported at the amounts attributable to both the controlling and non-controlling interests. The calculation of earnings per share will be based on income amounts attributable to the controlling interest.

Any reference to the number of properties or facilities, number of units, number of beds, number of operators, and yield on investments in real estate are unaudited and outside the scope of our independent registered public

52

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

accounting firm’s audit of our consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board.

59


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current period presentation, including changes in presentation of Transaction costs to incorporate costs related to terminated transactions which was reclassified from General and administrative expenses.These adjustments are normal and recurring in nature.

Going Concern. In August 2014, the FASB issued Accounting Standards Update (or ASU)(“ASU”) 2014-15, Presentation of Financial Statements— Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The amendments in this update define management’s responsibility under U.S. generally accepted accounting principles (or GAAP)(“GAAP”) to evaluate when and how substantial doubt about the organization’s ability to continue as a going concern should be disclosed in the financial statement footnotes. This ASU expands disclosure requirements about principal conditions or events that raise substantial doubt. It also requires disclosing management’s evaluation of the significance of those conditions or events in relationship to the organization’s ability to meet its obligations, and management’s plans that are intended to either alleviate substantial doubt or to mitigate conditions or events that raise substantial doubt. ASU No. 2014-15 is effective for annual periods ending after December 15, 2016. We adopted this ASU in 2017. The adoption of this ASU did not have a material impact on our financial statements or disclosures.

Use of Estimates. Preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Cash Equivalents. Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased and are stated at cost which approximates market.

Restricted Cash. In November 2016, the FASB issued ASU No 2016-18 (“ASU 2016-18”), Restricted Cash. ASU 2016-18 requires an entity to reconcile and explain the period over period change in total cash, cash equivalent and restricted cash within its consolidated statement of cash flows.ASU 2016-18 is effective for annual periods ending after December 15, 2017. We adopted this ASU in 2018. The adoption of this ASU did not have a material impact on our financial statements or disclosures.

During the third quarter of 2017, a 170-bed skilled nursing center in our portfolio (the “Property”), located in Texas, was evacuated due to damages caused by Hurricane Harvey. The Property was under a triple net master lease agreement. We periodically evaluate properties for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Based upon a quarterly assessment of the Property using the recoverability test, we concluded the Property was not impaired.

The provisions of our triple net lease agreements impose certain obligations on our operators including:

Acquire property insurance, subject to certain criteria;
Continue paying rent in the event of any property damage or destruction; and
Return the leased property back to us at the end of the lease term, in the same condition originally received.

During the second quarter of 2018, our operator provided us with insurance proceeds of $2,619,000 for remediation of the Property as noted in the provisions of our master lease agreement. Accordingly, we classified the insurance proceeds as Restricted cash on our consolidated balance sheets at December 31, 2018. During the fourth quarter of 2019, we sold the Property and recognized a loss on sale of $782,000. Therefore, we released our operator from its contractual obligation to return the Property back to its original condition. Additionally, we took possession of the remaining insurance proceeds of $2,111,000 and reclassified this amount to Gain from Property insurance proceeds on the Consolidated Statements of Income and Comprehensive Income at December 31, 2019.

53

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Owned Properties. We make estimates as part of our allocation of the purchase price of acquisitions to the various components of the acquisition based upon the fair value of each component. In determining fair value, we use current appraisals or other third-party opinions of value. The most significant components of our allocations are typically the allocation of fair value to land and buildings and, for certain of our acquisitions, in‑placein-place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization we record over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in‑placein-place leases, we make best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease‑uplease-up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that we will recognize over the remaining lease term for the acquired in‑placein-place leases. We evaluate each purchase transaction to determine whether the acquired assets meet the definition of an asset acquisition or a business.business combination. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred.

In January 2017, the FASB issued ASU No. 2017-01(or ASU 2017-01)2017-01”), Business Combinations(Topic 805): Clarifying Definition of a Business. ASU 2017-01 clarifies the framework for determining whether an integrated set of assets and activities meets the definition of a business. The revised framework establishes a screen for determining whether an integrated set of assets and activities is a business and narrows the definition of a business, which is expected to result in fewer transactions being accounted for as business combinations. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. This updateASU 2017-01 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted for transactions that have not been reported in previously issued (or available to be issued) financial statements.permitted. We early adopted ASU 2017-01this standard in 2017. Historically, our acquisitions qualified as eitherAs a business combination or asset acquisition. The adoptionresult of thisadopting ASU did not have a material impact on our results of operations or financial condition as2017-01, most of our acquisitions of investment properties will continue to qualify as asset acquisitions.

60


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In February 2017, the FASB issued ASU No. 2017-05 (or (“ASU 2017-05)2017-05”), Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets. ASU 2017-05 defines an in-substance nonfinancial asset and clarifies guidance related to partial sales of nonfinancial assets. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017. We adopted this standard in 2018. The adoption of this ASU did not have a material impact on the consolidated financial statements and related notes.

We capitalize direct construction and development costs, including predevelopment costs, interest, property taxes, insurance and other costs directly related and essential to the acquisition, development or construction of a real estate asset. We capitalize construction and development costs while substantive activities are ongoing to prepare an asset for its intended use. We consider a construction project as substantially complete and held available for occupancy upon the issuance of the certificate of occupancy. Costs incurred after a project is substantially complete and ready for its intended use, or after development activities have ceased, are expensed as incurred. For redevelopment, renovation and expansion of existing operating properties, we capitalize the cost for the construction and improvement incurred in connection with the redevelopment, renovation and expansion. Costs previously capitalized related to abandoned acquisitions or developments are charged to earnings. Expenditures for repairs and maintenance are expensed as incurred.

Depreciation is computed principally by the straight‑linestraight-line method for financial reporting purposes over the estimated useful lives of the assets, which range from 3 to 5 years for computers, 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

Consolidation. At inception, and on an ongoing basis, as circumstances indicate the need for reconsideration, we evaluate each legal entity that is not wholly-owned by us for consolidation, first under the variable interest entity (or VIE)

54

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(“VIE”), then under the voting model. Our evaluation considers all of our variable interests, including common or preferred equity ownership, loans, and other participating instruments. The variable interest model applies to entities that meet both of the following criteria:

·

A legal structure has been established to conduct business activities and to hold assets.

·

LTC has a variable interest in the entity - i.e. it has equity ownership or other financial interests that change with changes in the fair value of the entity's net assets.

If an entity does meet the above criteria and doesn’t qualify for a scope exception from the VIE model, we will determine whether the entity is a VIE.

A legal entity is determined to be a VIE if it has any of the following three characteristics:

1.

The entity does not have sufficient equity to finance its activities without additional subordinated financial support;

2.

The equity holders, as a group lack the characteristics of a controlling financial interest, as evidenced by all of the following characteristics:

·

The power, through voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity's economic performance;

·

The obligation to absorb the entity's expected losses;

·

The right to receive the entity's expected residual returns; or

3.

The entity is established with non-substantive voting rights (i.e. the entity is structured such that majority economic interest holder(s) have disproportionately few voting rights).

If any of the three characteristics of a VIE are met, we conclude that the entity is a VIE and evaluate it for

61


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

consolidation under the variable interest model.

If an entity is determined to be a VIE, we evaluate whether we are the primary beneficiary. The primary beneficiary analysis is a qualitative analysis based on power and benefits. We consolidate a VIE if we have both power and benefits - that is (i) we have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance (power), and (ii) we have the obligation to absorb losses of the VIE that could potentially be significant to the VIE, or the right to receive benefits from the VIE that potentially could be significant to the VIE (benefits). If we have a variable interest in a VIE but we are not the primary beneficiary, we account for our investment using the equity method of accounting.

If a legal entity fails to meet any of the three of the characteristics of a VIE, we evaluate such entity under the voting interest model. Under the voting interest model, we consolidate the entity if we determine that we, directly or indirectly, have greater than 50% of the voting shares or if we are the general partner or managing member of the entity and the limited partners or non-managing members do not have substantive participating, liquidation, or kick-out rights that preclude our presumption of control.

In February 2015, FASB issued ASU No. 2015-02 (or ASU 2015-02), Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 amends the consolidation guidance for variable interest entities and voting interest entities, among other items, by eliminating the consolidation model previously applied to limited partnerships, emphasizing the risk of loss when determining a controlling financial interest and reducing the frequency of the application of related-party guidance when determining a controlling financial interest. ASU 2015-02 is effective for periods beginning after December 15, 2015, for public companies. The adoption of this ASU did not have a material impact on our consolidated financial statements.

Mortgage Loans Receivable, Net of Loan Loss Reserve. Mortgage loans receivable we originate are recorded on an amortized cost basis. Mortgage loans we acquire are recorded at fair value at the time of purchase net of any related premium or discount which is amortized as a yield adjustment to interest income over the life of the loan. Additionally, we record an estimated allowance for doubtful accounts, as described below.

Mezzanine Loans. In 2015 we strategically decided to allocate a portion of our capital deployment toward mezzanine loans to grow relationships with operating companies that have not typically utilized sale leaseback financing

55

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

as a component of their capital structure. Mezzanine financing sits between senior debt and common equity in the capital structure, and typically is used to finance development projects or value-add opportunities on existing operational properties. We seek market-based, risk-adjusted rates of return typically between 12-18%12-14% with the loan term typically between four to eightfive years. Security for mezzanine loans can include all or a portion of the following credit enhancements; secured second mortgage, pledge of equity interests and personal/corporate guarantees. Mezzanine loans are recorded for GAAP purposes as either a loan, under notes receivable, or joint venture, under investment in unconsolidated joint ventures,JVs, depending upon specifics of the loan terms and related credit enhancements.

Investment in unconsolidated joint ventures. From time to time, we provide funding to third-party operators for the acquisition, development and construction (or ADC)(“ADC”) of a property. Under an ADC arrangement, we may participate in the residual profits of the project through the sale or refinancing of the property. These ADC arrangements can have characteristics similar to a loan or similar to a joint venture (“JV”) or partnership such as participating in the risks and rewards of the project as an owner or an investment partner. If the ADC arrangement characteristics are more similar to a jointly-owned investment or partnership, we account for the ADC arrangement as an investment in an unconsolidated joint ventureJV under the equity method of accounting or a direct investment (consolidated basis of accounting) instead of applying loan accounting.

We evaluate our ADC arrangements first pursuant to ASC 805, Consolidation, to determine whether the ADC

62


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

arrangement meets the definition of a VIE, as explained above, and whether we are the primary beneficiary. If the ADC arrangement is deemed to be a VIE but we are not the primary beneficiary, or if it is deemed to be a voting interest entity but we do not have a controlling financial interest, we account for our investment in the ADC arrangement using the equity method. Under the equity method, we initially record our investment at cost and subsequently recognize our share of net earnings or losses and other comprehensive income or loss, cash contributions made and distributions received, and other adjustments, as appropriate. Allocations of net income or loss may be subject to preferred returns or allocation formulas defined in operating agreements and may not be according to percentage ownership interests. In certain circumstances where we have a substantive profit-sharing arrangement which provides a priority return on our investment, a portion of our equity in earnings may consist of a change in our claim on the net assets of the underlying joint venture.JV. Distributions of operating profit from the joint venturesJVs are reported as part of operating cash flows, while distributions related to a capital transaction, such as a refinancing transaction or sale, are reported as investing activities.

We periodically perform evaluation of our investment in unconsolidated joint venturesJVs to determine whether the fair value of each investment is less than the carrying value, and, if such decrease in value is deemed to be other-than-temporary, we write the investment down to its estimated fair value as of the measurement date.

We have a preferred equity investment in a JV that own 4 properties in Arizona. Based on the information available to us regarding alternatives and courses of action as of December 31, 2019, we performed a recoverability test on the carrying amount of our preferred equity investment and determined that a portion of our preferred equity investment is not recoverable. Therefore, we recorded an impairment loss from investment in unconsolidated joint ventures of $5,500,000 and wrote our preferred equity investment down to its estimated fair value. See Note 6. Investment in Unconsolidated Joint Ventures for further information.

In March 2016, FASB issued ASU No. 2016-07 (or (“ASU 2016-07)2016-07”), Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting. ASU 2016-07 eliminates retroactive adjustment of an investment upon an investment qualifying for the equity method of accounting and requires the equity method investor to adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. ASU 2016-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The adoption of this ASU did not have a material impact on our consolidated financial statements.

Allowance for Doubtful Accounts. We maintain an allowance for doubtful accounts. The allowance for doubtful accounts depends on the expected collectabilitycollectibility of our receivables which is based on considerations including the

56

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

certainty of payment, payment history and other relevant factors. The allowance for doubtful accounts is maintained at a level believed adequate to absorb potential losses in our receivables. In determining the allowance, we perform a quarterly evaluation of all receivables. If this evaluation indicates that there is a greater risk of receivable charge‑offs, additional allowances are recorded in current period earnings or placement on non-accrual status may be required.

Debt Issuance Cost. In April 2015, FASB issued ASU No. 2015-03 (or ASU 2015-03), Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, consistent with debt discounts. In August 2015,2016, the FASB issued ASU No. 2015-15, Presentation and Subsequent2016-13 (“ASU 2016-13”), Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting) (or ASU 2015-15)Credit Losses on Financial Instruments (Topic 326). ASU 2015-15 allows debt issuance costs related to line of credit agreementsThis standard requires a new forward looking “expected loss” model to be presented in the balance sheet as an asset. used for receivables, held-to-maturity debt, loans, and other instruments. ASU 2015-032016-13 is effective for fiscal years, and ASU 2015-15 are effectiveinterim periods within those years, beginning after December 15, 2019, and early adoption is permitted for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years.2018. We early adopted ASU 2015-03 and ASU 2015-15 in 2015 usingare currently evaluating the full retrospective method as required by these ASUs and we elected to present debt issuance costs related to our unsecured revolving line of credit as an assetimpact that the standard will have on our consolidated balance sheets.financial statements.

Accrued incentives and earn-outs. As part of our acquisitions and/or amendments, we may commit to provide contingent payments to our sellers or lessees, upon the properties achieving certain rent coverage ratios. Typically, when the contingent payments are funded, cash rent will increase by the amount funded multiplied by a rate stipulated in the agreement. If it is deemed probable, at acquisition, the contingent payment is recorded as a liability at the estimate fair value calculated using a discounted cash flow analysis and accreted to the settlement amount of the estimated payment date. If the contingent payment is an earn-out provided to the seller, the estimated fair value is capitalized to the

63


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

property’s basis. If the contingent payment is provided to the lessee, the estimated fair value is recorded as a lease incentive included in the prepaid and other assets line item in our consolidated balance sheet and is amortized as a yield adjustment over the life of the lease. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. The fair value of these contingent liabilities are evaluated on a quarterly basis based on changes in estimates of future operating results and changes in market discount rates.

Impairments. Assets that are classified as held-for-use and mortgage loans are periodically evaluated for impairment when events or changes in circumstances indicate that the asset may be impaired or the carrying amount of the asset may not be recoverable through future undiscounted cash flows. Management assessesWhere indicators of impairment exist, the estimation required in the undiscounted future cash flow assumption includes management’s probability-weighting of various scenarios including whether the management modifies the lease with the existing operator versus identifying a replacement operator and the assumed market lease rate underlying projected future rental cash flows. When indicators are identified for mortgage loans, management calculates an impairment of properties and impairment losses are calculatedcharge as the excess ofdifference between the carrying amount overof the estimatedmortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of assets as of the measurement date.collateral securing the mortgage. In determining fair value, we use current appraisals or other third-party opinions of value and other estimates of fair value such as estimated discounted future cash flows. Based on our assessment, during the years ended December 31, 2019, 2018 and 2017, we recognized impairment charges of $0, $0 and $1,880,000 respectively, related to our real property investments.

Also, we evaluate the carrying values of mortgage loans receivable on an individual basis. Management periodically evaluates the realizability of future cash flows from the mortgage loan receivable when events or circumstances, such as the non‑receiptnon-receipt of principal and interest payments and/or significant deterioration of the financial condition of the borrower, indicate that the carrying amount of the mortgage loan receivable may not be recoverable. An impairment charge is recognized in current period earnings and is calculated as the difference between the carrying amount of the mortgage loan receivable and the discounted cash flows expected to be received, or if foreclosure is probable, the fair value of the collateral securing the mortgage.

Fair Value of Financial Instruments. The FASB requires the disclosure of fair value information about financial instruments for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Accordingly, the aggregate fair market value amounts presented in the notes to these consolidated financial statements do not represent our underlying carrying value in financial instruments.

57

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The FASB provides guidance for using fair value to measure assets and liabilities, the information used to measure fair value, and the effect of fair value measurements on earnings. The FASB emphasizes that fair value is a market‑basedmarket-based measurement, not an entity‑specificentity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the FASB establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices).

The fair value guidance issued by the FASB excludes accounting pronouncements that address fair value measurements for purposes of lease classification or measurement. However, this scope exception does not apply to assets acquired and liabilities assumed in a business combination that are required to be measured at fair value, regardless of whether those assets and liabilities are related to leases.

64


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses on items for which the fair value option has been elected reported in earnings. We have not elected the fair value option for any of our financial assets or liabilities.

The FASB requires disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. See Note 14.15. Fair Value Measurements for the disclosure about fair value of our financial instruments.

Revenue Recognition. Rental income from operating leases is generally recognized on a straight‑linestraight-line basis over the terms of the leases. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one1 of four4 methods depending on specific provisions of each lease as follows:

(i)

a specified annual increase over the prior year’s rent, generally between 2.0% and 3.0%;

(ii)

a calculation based on the Consumer Price Index;

(iii)

as a percentage of facility revenues in excess of base amounts or

(iv)

specific dollar increases.

The FASB does not provide for thepermit recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingenciesresolved. Historically, we have been eliminated and have historically, and expect in the future, to not includeincluded contingent rents as income until received.received and will we continue our historical policy. During the years ended December 31, 2019, 2018 and 2017, we received $464,000, $470,000 and $457,000, respectively, of contingent rental income. We follow a policy related to rental income whereby we consider a lease to be non‑performingnon-performing after 60 days of non‑paymentnon-payment of past due amounts and do not recognize unpaid rental income from that lease until the amounts have been received.

Rental revenues relating to non‑contingent leases that contain specified rental increases over the life of the lease are recognized on the straight‑line basis. Recognizing income on a straight‑line basis requires us to calculate the total non‑contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight‑line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight‑line rent which results in the straight‑line rent receivable asset decreasing to zero over the remainder of the lease term. We assess the collectability of straight‑line rent in accordance with the applicable accounting standards and our reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, we may provide a reserve against the recognized straight‑line rent receivable asset for a portion, up to its full value, that we estimate may not be recoverable.

Interest income on mortgage loans is recognized using the effective interest method. We follow a policy related to mortgage interest whereby we consider a loan to be non‑performingnon-performing after 60 days of non‑paymentnon-payment of amounts due and do not recognize unpaid interest income from that loan until the past due amounts have been received. Effective interest method, as required by GAAP, is a technique for calculating the actual interest rate for the term of a mortgage loan based on the initial origination value. Similar to the accounting methodology of straight-line rent, the actual interest rate is higher than the stated interest rate in the early years of the mortgage loan thus creating an effective interest receivable

58

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

asset included in the interest receivable line item in our consolidated balance sheet and reduces down to zero when, at some point during the mortgage loan, the stated interest rate is higher than the actual interest rate.

Payments made to or on behalf of our lessees represent incentives that are deferred and amortized as a yield adjustment over the term of the lease on a straight-line basis. Net loan fee income and commitment fee income are amortized over the life of the related loan.

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (or (“ASU 2014-09)2014-09”), Revenue from Contracts with Customers: Topic 606. ASU 2014-09 provides for a single comprehensive principles based standard for the recognition of revenue across all industries through the application of the following five-step process:

Step 1: Identify the contract(s) with a customer.

65


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

ASU 2014-09 states that an“an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” In doing so, companies may need to use more judgementjudgment and make more estimates than under today’s guidance.estimates. While this ASU specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate. Additionally, the FASB has issued targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients.ASU 2014-09 and its amendments have now formally entered into the FASB codification as Accounting Standard Codification (“ASC”) Topic 606, Contracts with Customers (“ASC 606”). The new standard and its amendments are effective on January 1, 2018, and permit reporting entities to apply the standard using either a modified retrospective approach, by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or full retrospective approach. We have assessed our revenue streams to identify any differences inadopted this standard using the timing, measurement or presentation of revenue recognition.modified retrospective adoption method on January 1, 2018. We have evaluated the provisions of ASU 2014-09 and its related updates and closely monitored developments and additional guidance to determine the potential impact of the new standard. Accordingly, we have concluded that this standard willdid not have a material impact on our results of operations or financial condition, as a substantial portion of our revenues consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09. We have adopted this standard using the modified retrospective adoption method on January 1, 2018.

LeasesLeases:In February 2016, the FASB issued ASU No. 2016-02 (or (“ASU 2016-02)2016-02”), Leases (Topic 842). ASU 2016-02 and its amendments have now formally entered into the FASB codification as ASC Topic 842, Leases (“ASC 842”). The objective of this ASUASC842 is to establish the principles thatfor lessees and lessors shallto apply to reportfor reporting useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 modifies existing guidance by requiring

ASC 842 requires lessees to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance of operating leases. Consistent

ASC 842 requires the lessors to identify lease and non-lease components of a lease agreement. Revenue related to non-lease components under lease agreements are subject to the revenue recognition standard, upon adoption of this standard. Also, the new standard narrows definition of initial direct costs. Accordingly, upon adoption of the new standard, certain costs (primarily legal costs related to lease negotiations) are expensed rather than capitalized.

Further, per ASC 842, lessors are required to assess the probability of collecting substantially all of the lease payments. The standard defines collectibility as lessee’s ability and intent to pay. If collectibility of substantially all of

59

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

the lease payments through maturity is not probable, the lease income recorded during the period would be limited to lesser of the income that would have been recognized if collection were probable, and the lease payments received. If the assessment of collectibility changes, any difference between the lease income that would have been recognized and the lease payments should be recognized as an adjustment to lease income. At adoption, lessors are required to perform a lease-by-lease analysis for collectibility of all lease payments through maturity. If at adoption, it is not probable that substantially all of the lease obligations through maturity will be collected, a cumulative adjustment to equity should be made to reflect all of the lease obligations which are not probable to be collected.

Additionally, ASC 842 provides lessors with present standards,the option to elect a practical expedient allowing them to not separate lease and non-lease components and instead, to account for those components as a single lease component. This practical expedient is limited to circumstances in which: (i) the timing and pattern of transfer are the same for the non-lease component and the related lease component and (ii) the lease component, if accounted for separately, would be classified as an operating lease. This practical expedient causes an entity to assess whether a contract is predominantly lease-based or service-based and recognize the entire contract under the relevant accounting guidance (i.e., predominantly lease-based would be accounted for under ASC 842 and predominantly service-based would be accounted for under the ASC 606). This practical expedient option is available as a single election that must be consistently applied to all existing leases at the date of adoption. Also, ASC 842 provides a practical expedient that allows companies to use an optional transition method. Under the optional transition method, a cumulative adjustment to equity during the period of adoption is recorded and prior periods would not require restatement. Consequently, entities that elect both the practical expedient and the optional transitional method will apply the new lease ASC prospectively to leases commencing or modified after January 1, 2019 and will not be required to apply the disclosures under the new lease standard to comparative periods.

ASC 842 has subsequently been amended by other ASUs to clarify and improve the standard as well as to provide certain practical expedients. In December 2018, the FASB issued ASU 2018-20 (“ASU 2018-20”), Narrow-Scope Improvements for Lessors, which amends ASC 842 to require the lessors to exclude the lessor costs that are directly paid by the lessee to third parties on lessor’s behalf from variable payments. However, the lessor costs that are paid by the lessor and reimbursed by the lessee are required to be included in variable payments. Furthermore, ASC 842 allows for several practical expedients which permit the following: no reassessment of lease classification or initial direct costs and use of the standard’s effective date as the date of initial application. In March 2019, the FASB issued ASU 2019-01 (“ASU 2019-01”), Leases (Topic 842),Codification Improvements which provides clarification regarding presentation and disclosures. ASC 842 and its amendments are effective January 1, 2019.

On January 1, 2019, we adopted ASC 842using the modified retrospective approach as of the adoption date, whereby the cumulative effect of adoption was recognized on the adoption date and prior periods were not restated.

Upon adoption of the standard, we elected the practical expedients provided for in ASC 842, including:

No reassessment of whether any expired or existing contracts were or contained leases;
No reassessment of the lease classification for any expired or existing leases;
No reassessment of initial direct costs for any existing leases; and
No separation of lease and non-lease components.

As a lessee, we have an office lease agreement with a 5-year remaining term which was classified as an operating lease under ASC 840. Due to election of the package of practical expedients, upon adoption of ASC 842 this lease agreement will continue to account forbe classified as operating lease. For the year ended December 31, 2019, we recorded $299,000 of rent expense related to this lease revenue onagreement. Adoption of ASC 842 resulted in recording a straight-line basis for most leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Entities are required toright-of use asset and a modified retrospective approach for leases that exist or are entered into after beginninglease liability which represents the present value of the earliest comparative periodremaining minimum lease payments using our incremental borrowing rate. At December 31, 2019, the balance of the right-of use asset and the lease liability related to our office

60

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

lease agreement were $1,287,000.

As a lessor, our properties are leased subject to non-cancelable operating leases. Each lease is a triple net lease which requires the lessee to pay all taxes, insurance, maintenance and repairs, capital and non-capital expenditures and other costs necessary in the financial statements.operations of the facilities. Upon adoption of ASC 842, we recorded real estate taxes that are reimbursed by our operators as Rental Income with a corresponding Property tax expense in the Consolidated Statements of Income and Comprehensive Income. For the year ended December 31, 2019, we have recognized $15,998,000 in Rental Income related to reimbursement of real estate taxes from our operators.

Furthermore, upon adoption of ASC 842, we assessed the probability of collecting substantially all of our lease payments through maturity. As previously reported, we have been monitoring Anthem Memory Care (“Anthem”), Thrive Senior Living, LLC (“Thrive”), Preferred Care, Inc. (“Preferred Care”) and Senior Care Centers, LLC (“Senior Care”) due to cash flow concerns, performance concerns and/or bankruptcy filing. In conjunction with adoption of ASC 842, we evaluated our straight-line rent receivable and lease incentive balances related to the noted operators and determined that we do not have the level of collectibility certainty required by the standard to record the straight-line rent receivable. Accordingly, we wrote-off the straight-line rent receivable and lease incentive balances associated with these leases. Also, we wrote-off our 1% general straight-line rent receivable reserve. These balances totaled $42,808,000 and were written-off to equity effective January 1, 2019 as required by ASC 842. Subsequently, if collectibility of substantially all of the lease payments through maturity is not probable, all or a portion of the straight-line rent receivable and other lease receivables may be written off, and the rental income recorded during the period would be limited to lesser of the income that would have been recognized if collection were probable, and the lease payments received. Our assessment of collectibility of leases includes evaluating the impactdata and assumptions used in determining whether substantially all of the new revenue recognition standard, we have begun our process for implementing this guidance, including identifying any non-lease components in ourfuture lease arrangements. We will continue to evaluate this guidancepayments were probable based on the lessee’s payment history, the financial strength of the lessees, future contractual rents, and the impacttiming of expected payments.

During the year ended December 31, 2019, we received cash rent from Anthem, Thrive, Preferred Care and Senior Care. The total amount of rental income received from these operators was $33,238,000 and is included in Rental Income on the Consolidated Statements of Income and Comprehensive Income. Of the $33,238,000 received, $27,225,000 of the cash payments received relate to us, as both lessor and lessee, on our consolidated financial statements.amounts previously written-off in transition to ASC 842 (“Recoveries”) during the twelve months ended December 31, 2019.

Federal Income Taxes. LTC qualifies as a REIT under the Internal Revenue Code of 1986, as amended, and as such, no0 provision for Federal income taxes has been made. A REIT is required to distribute at least 90% of its taxable income to its stockholders and a REIT may deduct dividends in computing taxable income. If a REIT distributes 100% of its taxable income and complies with other Internal Revenue Code requirements, it will generally not be subject to Federal income taxation.

For Federal tax purposes, depreciation is generally calculated using the straight‑linestraight-line method over a period of 27.5 years. Earnings and profits, which determine the taxability of distributions to stockholders, use the straight‑linestraight-line method over 40 years. Both Federal taxable income and earnings and profits differ from net income for financial statement purposes principally due to the treatment of certain interest income, rental income, other expense items, impairment charges and the depreciable lives and basis of assets.

66


Table At December 31, 2019, the tax basis of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

our net depreciable assets exceeds our book basis by approximately $25,436,000 (unaudited), primarily due to an investment recorded as an acquisition for tax and a mortgage loan for GAAP, and to differences previously mentioned above.

The FASB clarified the accounting for income taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance utilizes a two‑steptwo-step approach for evaluating tax positions. Recognition (step one) occurs when a company concludes that a tax position, based solely on its technical merits, is more likely than not to be sustained upon examination. Measurement (step two) is

61

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

only addressed if step one has been satisfied (i.e., the position is more likely than not to be sustained). Under step two, the tax benefit is measured as the largest amount of benefit (determined on a cumulative probability basis) that is more likely than not to be realized upon ultimate settlement. We currently do not have any uncertain tax positions that would not be sustained on its technical merits on a more‑likelymore-likely than not basis.

We may from time to time be assessed interest or penalties by certain tax jurisdictions. In the event we have received an assessment for interest and/or penalties, it has been classified in our consolidated financial statements as general and administrative expenses.

Concentrations of Credit Risk.Financial instruments which potentially subject us to concentrations of credit risk consist primarily of cash and cash equivalents, mortgage loans receivable, marketable debt securities and operating leases on owned properties. Our financial instruments, mortgage loans receivable and operating leases, are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. We obtain various collateral and other protective rights, and continually monitor these rights, in order to reduce such possibilities of loss. In addition, we provide reserves for potential losses based upon management’s periodic review of our portfolio. See Note 3. Major Operators for further discussion of concentrations of credit risk from our tenants.

Properties held-for-sale. Properties classified as held‑for‑saleheld-for-sale on the consolidated balance sheet include only those properties available for immediate sale in their present condition and for which management believes that it is probable that a sale of the property will be completed within one year. Properties held‑for‑saleheld-for-sale are carried at the lower of cost or fair value less estimated selling costs. No depreciation expense is recognized on properties held‑for‑saleheld-for-sale once they have been classified as such. Under ASU No. 2014-08 (or (“ASU 2014-08)2014-08”), Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. We have not reclassified results of operations for properties disposed as discontinued operations as these disposals do not represent strategic shifts in our operations. Subsequent to December 31, 2017, we entered into a contract to sell a portfolio of six senior living communities in Ohio and Pennsylvania. These properties are leased under a master lease that expires on April 30, 2018. The anticipated closing date of the sale, subject to customary conditions precedent to closing, is May 1, 2018. As a result, these properties were classified as held-for-sale during the first quarter of 2018.

Extraordinary Items. In January 2015, FASB issued ASU No. 2015-01 (or ASU 2015-01), Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU 2015-01 eliminates the separate classification, presentation and disclosure of extraordinary events and transactions. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The adoption did not have a material impact on our consolidated financial statements.

Net Income Per Share. Basic earnings per share is calculated using the weighted‑averageweighted-average shares of common stock outstanding during the period excluding common stock equivalents. Diluted earnings per share includes the effect of all dilutive common stock equivalents.

67


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

In accordance with the accounting guidance regarding the determination of whether instruments granted in share‑basedshare-based payments transactions are participating securities, we have applied the two‑classtwo-class method of computing basic earnings per share. This guidance clarifies that outstanding unvested share‑basedshare-based payment awards that contain rights to non‑forfeitablenon-forfeitable dividends participate in undistributed earnings with common stockholders and are considered participating securities.

Stock‑BasedStock-Based Compensation. The FASB requires all share‑basedshare-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. We use the Black‑Scholes‑MertonBlack-Scholes-Merton formula to estimate the value of stock options granted to employees. Also, we use the Monte Carlo model to estimate the value of performance basedperformance-based stock units granted to employees. These models require management to make certain estimates including stock volatility, expected dividend yield and the expected term. If management incorrectly estimates these variables, the results of operations could be affected. The FASB also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow. Because we qualify as a REIT under the Internal Revenue Code of 1986, as amended, we are generally not subject to

62

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Federal income taxation. Therefore, this reporting requirement does not have an impact on our statements of cash flows.

In March 2016, FASB issued ASU No. 2016-09 (or ASU 2016-09), Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 addresses several aspects of the accounting for share-based payment award transactions, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows. ASU 2016-09 is effective for public companies for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The adoption of this guidance did not have a material impact on our financial statements or disclosures.

Cash Flow Presentation.  In August 2016, FASB issued ASU No. 2016-15 (or ASU 2016-15), StatementConsolidated Statements of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (A Consensus of the Emerging Issues Task Force). ASU 2016-15 provides guidance that reduces the diversity in practice of the classification of certain cash receipts and cash payments within the statement of cash flows. This guidance is effective for fiscal periods beginning after December 15, 2017. The adoption of this guidance did not have a material impact on our financial statements.

Segment Disclosures. The FASB accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. Our investment decisions in seniors housing and health care properties, including mortgage loans, property lease transactions and other investments, are made and resulting investments are managed as a single operating segment for internal reporting and for internal decision‑makingdecision-making purposes. Therefore, we have concluded that we operate as a single segment.

68


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Major Operators

We have four2 operators from each of which we derive approximately 10% or more of our combined rental revenue and interest income from mortgage loans. The following table sets forth information regarding our major operators as of December 31, 2017:2019:

Number of

Number of

Percentage of

SNF

ALF

Total

Total

Operator

SNF

ALF

Beds

Units

Revenue (1)

Assets

Prestige Healthcare

24

3,010

93

17.1

%

17.4

%

Senior Lifestyle Corporation

23

1,457

10.8

%

10.2

%

Total

24

23

3,010

1,550

27.9

%

27.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

Number of

 

Percentage of

 

 

 

 

 

 

 

SNF

 

ALF

 

Total

 

 

Total

 

 

Operator

 

SNF

 

ALF

 

Beds

 

Units

 

Revenue (1)

 

 

Assets

 

 

Prestige Healthcare

    

22

    

 —

    

2,798

    

93

    

16.9

%  

    

15.8

%

 

Senior Lifestyle Corporation

 

 —

 

23

 

 —

 

1,457

 

11.6

%

 

11.1

%

 

Brookdale Senior Living 

 

 —

 

37

 

 —

 

1,702

 

9.8

%  

 

5.0

%

 

Senior Care Centers

 

11

 

 —

 

1,444

 

 —

 

9.6

%  

 

7.6

%

 

Totals

 

33

 

60

 

4,242

 

3,252

 

47.9

%  

 

39.5

%

 


(1)

(1)

Includes rental income from owned properties and interest income from mortgage loans as of December 31, 2019 and excludes rental income from properties solddue to lessee reimbursement of our real estate taxes and mortgage loans paid off during 2017.

adjustment for collectibility of rental income.

Our financial position and ability to make distributions may be adversely affected if Prestige Healthcare, Senior Lifestyle Corporation Brookdale Senior Living, Senior Care Centers or any of our lessees and borrowers face financial difficulties, including any bankruptcies, inability to emerge from bankruptcy, insolvency or general downturn in business of any such operator, or in the event any such operator does not renew and/or extend its relationship with us.

4. Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

  

2017

  

2016

  

2015

 

 

 

(in thousands)

 

Non-cash investing and financing transactions:

 

 

    

 

 

    

 

 

    

 

Mortgage loan receivable applied against purchase price to acquire real estate (Note 5)

 

$

 —

 

$

 —

 

$

10,600

 

Land conveyance applied to a mortgage and construction loan receivable (Note 5)

 

 

 —

 

 

 —

 

 

670

 

Contingent liabilities related to real estate investments ( Note 5)

 

 

 —

 

 

1,847

 

 

1,847

 

Contingent liabilities related to lease incentives (Note 10)

 

 

 —

 

 

 —

 

 

8,013

 

Reclassification of pre-development loans ( Note 7)

 

 

 —

 

 

237

 

 

1,035

 

Restricted stock issued, net of cancellations (Note 9)

 

 

 1

 

 

 1

 

 

 1

 

Preferred stock conversion (Note 9)

 

 

 —

 

 

 —

 

 

38,500

 

 

Year Ended December 31,

 

  

2019

  

2018

  

2017

 

(in thousands)

 

Non-cash investing and financing transactions:

    

    

    

Reclassification of notes receivable to lease incentives (Note 7)

$

200

$

$

Restricted stock issued, net of cancellations (Note 10)

 

 

1

 

1

5. Real Estate Investments

Owned Properties.As of December 31, 2017,2019, we owned 181177 health care real estate properties located in 28 states and consisting of 105106 ALFs, 7570 SNFs and 1 behavioral health care hospital. These properties are operated by 2930 operators. Please see Item 1. Business. Portfolio for a table that summarizes our owned properties as of December 31, 2017.

AssistedIndependent living communities, independentassisted living communities, memory care communities and combinations thereof are included in the assisted living property classification (or collectively ALF)(collectively “ALF”). Historically, we had a property classification identified as Range of care communities (or ROC) which consisted of properties providing skilled nursing and any combinations of assisted living, independent living and/or memory care services. Since we only have six ROC remaining and given that these properties derive materially all of their revenue from skilled nursing services, we elected to reclassify them into SNF property classification for all periods reported.  

69


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Any reference to the number of properties, number of units, number of beds, and yield on investments in real estate are unaudited and outside the scope of our independent registered public accounting firm’s review of our consolidated financial statements in accordance

63

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

with the standards of the Public Company Accounting Oversight Board.

Depreciation expense on buildings and improvements, including properties classified as held‑for‑sale,held-for-sale, was $37,492,000, $35,809,000,$39,094,000, $37,416,000, and $29,329,000$37,492,000 for the years ended December 31, 2017, 20162019, 2018 and 2015,2017, respectively.

Future minimum base rents receivable under the remaining non‑cancelablenon-cancelable terms of operating leases excluding the effects of straight‑linestraight-line rent, amortization of lease inducement and renewal options are as follows (in thousands):

    

 Cash

 

Rent (1)

 

2020

$

135,173

2021

 

126,914

2022

 

128,196

2023

 

129,846

2024

 

126,320

Thereafter

 

625,158

 

 

 

 

 

 

    

Annual Cash

 

 

 

Rent (1)

 

2018

 

$

129,873

 

2019

 

 

129,641

 

2020

 

 

131,948

 

2021

 

 

117,646

 

2022

 

 

104,016

 

Thereafter

 

 

674,779

 


(1)

(1)

Represents contractual annual cash rent, except for one2 master leaseleases which isare based on an agreed upon cash rent.rents. See below for more information.

Includes rental income due to lessee reimbursement of our real estate taxes and subsequent acquisitions and excludes properties held-for-sale at December 31, 2019.

During the second quarter of 2017, we issued a notice of default on a master lease withto Anthem Memory Care covering one property under development and ten additional operational memory care communities(“Anthem”) resulting from that lessee’sAnthem’s partial payment of minimum rent. In conjunction with our negotiations to transition twoAnthem operates 11 memory care communities under a master lease. During 2019, Anthem paid the agreed upon minimum cash rent of $7,500,000. This amount represents approximately 50% of the operational properties to another operatorcontractual amount due under the lease in our portfolio, during second quarter of 2017,2019. In accordance with Accounting Standard Codification (“ASC”) Topic 842, Leases (“ASC 842”), at January 1, 2019, we wrote off $1,880,000evaluated the collectibility of straight-line rent receivable and other receivableslease incentive balances related to these two properties duringAnthem and determined it was not probable that we would collect substantially all of the second quartercontractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of 2017. Subsequently,January 1, 2019, as required by the ASC 842 transition guidance. We receive regular financial performance updates from Anthem and continue to monitor Anthem’s performance obligations under the master lease agreement.

On December 4, 2018, Senior Care Centers, LLC. and affiliates and subsidiaries (“Senior Care”) filed for Chapter 11 bankruptcy as a result of lease terminations from certain landlords and on-going operational challenges. Senior Care did not pay us December 2018 rent and accordingly, in December 2018, we agreedplaced Senior Care on a cash basis. In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we evaluated the collectibility of straight-line rent receivable and lease incentive balance related to leave these two propertiesSenior Care and determined it was not probable that we would collect substantially all of the contractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance.

In July 2019, Senior Care filed a motion to affirm the lease, which caused us to file an objection in this portfolio.opposition to Senior Care’s motion. During the fourth quarter of 2017, we entered into a forbearance agreement with2019, the court rejected our Anthem Memory Care whereby we have agreed not to pursue enforcement ofmotion and accordingly, our rights and remedies pertaining to known events of default under the master lease with Senior Care was affirmed. Furthermore, we received the court ordered reimbursement from Senior Care for the December 2018 unpaid rent, late fees and our guarantees through December 31,legal costs totaling $1,596,000. Senior Care has paid us January 2019 to February 2020 rent, real estate property tax and maintenance deposits.

During 2017, withPreferred Care, Inc. (“Preferred Care”) and affiliated entities filed for Chapter 11 bankruptcy as a result of a multi-million-dollar judgment in a lawsuit in Kentucky against Preferred Care and certain affiliated entities. The affiliated entities named in the stipulation that Anthem Memorylawsuit operate properties in Kentucky and New Mexico. Preferred Care pay $400,000 per month toward their obligationsleased 24 properties under two master leases from us and none of the master lease through December 31, 2017. We24 properties are currently negotiating the termslocated in Kentucky or New Mexico. Those 24 properties are in Arizona, Colorado, Iowa, Kansas and length of a further forbearance agreement.

Texas. The Preferred Care operating entities that sublease

7064


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

those properties did not file for bankruptcy. In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we evaluated the collectibility of straight-line rent receivable and lease incentive balances related to Preferred Care and determined it was not probable that we would collect substantially all of the contractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance. Preferred Care did not affirm our master leases and began paying only $55,000 of monthly rent in the third quarter of 2019. The monthly contractual obligation under the master leases was approximately $1,000,000. We applied all of their security deposit to rental income during the third quarter and recorded only the $55,000 monthly cash received in the fourth quarter of 2019 to rental income. During the fourth quarter of 2019, we entered into multiple contracts, subject to standard due diligence and other contingencies, to sell a majority of the properties. NaN of these contracts were completed during the fourth quarter of 2019, resulting in the sale of 2 properties in Arizona and Texas. See Property Sales below for further discussion. At December 31, 2019, 20 of the properties under purchase and sale agreements met the criteria under GAAP as held-for-sale. Accordingly, these properties have been classified as held-for-sale at December 31, 2019.

During the three months ended March 31, 2019, we placed Thrive Senior Living, LLC (“Thrive”) on a cash basis due to short-payment of contractual rent in November 2018 and non-payment of rent in December 2018 totaling $700,000. Thrive subsequently paid the delinquent rent in 2019 but failed to pay 2019 contractual rent. In April 2019, we issued a notice of default to Thrive. In accordance with ASC 842 lease accounting guidance, at January 1, 2019, we evaluated the collectibility of straight-line rent receivable and lease incentive balances related to Thrive and determined that it was not probable that we would collect substantially all of the contractual lease obligations through maturity. Accordingly, we wrote-off the balances to equity as of January 1, 2019, as required by the ASC 842 transition guidance.

During 2019, we completed the following for all of the properties in the Thrive portfolio. As of December 31, 2019, Thrive does not operate any properties in our portfolio:

Transitioned 2 memory care communities located in Ohio and Kentucky with a total of 120-units to an operator new to our portfolio during the second quarter of 2019. The memory care communities are under a 10-year lease term with initial cash rent of $1,250,000 in year one, $1,500,000 in year two, $1,975,000 in year three and $2,150,000 in year four. Rent may increase subject to a contingent escalation formula commencing in year five and annually thereafter. The lease provides the lessee with a purchase option available between 2028-2029;
Transitioned a 56-unit memory care community located in Texas to an existing operator and added the memory care community to an existing master lease during the second quarter of 2019. As a result of this transition, annual cash rent under the existing master lease was increased by $400,000 effective June 1, 2019 and will increase by an additional $300,000 on June 1, 2020 and 2.5% annually thereafter. Additionally, LTC will be entitled to incremental rent calculated as a percentage of increases in gross revenues generated by the property above an established threshold;
Transitioned 2 memory care communities in Georgia and South Carolina with a total of 159-units to an existing operator during the third quarter of 2019. The new 2-year lease agreement has an initial annual cash rent of $1,762,000. Rent increases 3.5% in year two; and
Transitioned the remaining 60-unit memory care community located in Florida to an existing operator effective August 1, 2019. The new 10-year lease provides the lessee twelve months free rent, rent of $450,000 in year two and $600,000 in year three and thereafter. In year two, the lessee has the option to defer rent in an amount not to exceed $150,000. Rent may increase subject to a contingent escalation formula commencing in year three and annually thereafter. Additionally, the lease provides the lessee with a purchase option available between 2028 and 2029. See below for a table that summarizes information about purchase options included in our lease agreements.

65

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes components of our rental income for the years ended December 31, 2019, 2018 and 2017 (in thousands):

Year Ended December 31,

Rental Income

2019

2018

2017

Base cash rental income

$

134,117

(1)

$

127,477

$

128,715

Variable cash rental income

16,462

(2)

470

(2)

457

(2)

Straight-line rent

4,487

(3)

9,550

10,694

Adjustment for collectibility of rental income

(1,926)

(4)

Amortization of lease incentives

(385)

(2,092)

(2,209)

Total

$

152,755

$

135,405

$

137,657

(1)Increased due to acquisitions, developments and capital improvements partially offset due to reduced rent from sold properties and properties transitioned to other operators.

(2)The year ended December 31, 2019 variable rental income includes $464 related to contingent rental income and $15,998 related to real estate taxes which were reimbursed by our operators. Per the provisions of ASC 842, any lessor cost, paid by the lessor and reimbursed by the lessee must be included as a variable lease payment. As discussed above, we adopted ASC 842 using a modified retrospective approach as of the adoption date of January 1, 2019. Accordingly, we are not required to report this revenue stream for periods prior to January 1, 2019. For the year ended December 31, 2018, and 2017, the variable income represents contingent rental income.

(3)In accordance with ASC 842 lease accounting guidance, we evaluated the collectibility of lease payments through maturity and determined it was not probable that we would collect substantially all of the contractual obligations from Anthem, Thrive, Preferred Care and Senior Care leases through maturity. Decreased due to these leases being accounted for on cash-basis as of January 1, 2019.

(4)During the first quarter of 2019, we terminated a lease agreement and transitioned 2 operating seniors housing communities under the lease agreement to a new operator. As a result of the lease termination, we wrote-off $1,926 straight-line rent receivable to contra-revenue in accordance with ASC 842.

Some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. The following table summarizes information about purchase options included in our lease agreements (dollar amount in thousands):

Type

Number

of

of

Gross

Carrying

Option

State

Property

Properties

Investments

Value

Window

California

ALF/MC

2

$

38,895

$

36,542

2024-2029

California

ALF

2

28,926

16,056

2021-TBD

(1)

Florida

MC

1

14,201

12,757

2028-2029

Kentucky and Ohio

MC

2

30,126

27,859

2028-2029

Texas

MC

2

25,265

24,335

2025-2027

South Carolina

ALF/MC

1

11,680

10,794

2028-2029

Total

$

149,093

$

128,343

(1)The option window ending date will be either 24 months or 48 months after the option window commences, based on certain contingencies.

66

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Acquisitions.The following table summarizes our acquisitions for the twelve monthsyears ended December 31, 2017 2019 through 2017. (dollar amounts in thousands):

Total

Number

Number

Purchase

Transaction

Acquisition

of

of

Year (1)

Type of Property

Price

Costs (2)

Costs

Properties

Beds/Units

2019

Assisted Living (3)

$

35,719

$

315

$

36,034

3

230

Skilled Nursing (4)

19,500

97

19,597

 

1

90

Land (5)

2,732

51

2,783

Total

$

57,951

$

463

$

58,414

4

320

2018

Assisted Living (6) (7)

$

39,600

$

65

$

39,665

3

177

Land (7)

695

48

743

Total

$

40,295

$

113

$

40,408

3

177

2017

Assisted Living (8)

$

81,018

$

569

$

81,587

 

5

400

Land (9)

 

800

 

18

 

818

 

 

Total

$

81,818

$

587

$

82,405

 

5

 

400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs(1)

 

Costs

 

Properties

 

Beds/Units

Assisted Living(2)

 

$

81,018

 

$

569

 

$

81,587

 

 5

 

400

Land(3)

 

 

800

 

 

18

 

 

818

 

 —

 

 —

Totals

 

$

81,818

 

$

587

 

$

82,405

 

 5

 

400


(1)

(1)Subsequent to December 31, 2019, we acquired a 140-bed SNF located in Texas for approximately $13,500 million and entered into a 10-year master lease agreement with an initial cash yield of 8.5%, escalating 2% annually starting in the second year of the lease, with 2 five-year renewal options.

(2)

Represents cost associated with our acquisitions; however, depending on the accounting treatmentupon adoption of ASU 2017-01, our acquisitions meet the definition of an asset acquisition resulting in capitalization of transaction costs may be capitalized to the properties’ basis and, forbasis. For our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in progress. We expense the cost related to terminated transactions,Transaction costs per Consolidated Statements of Income and Comprehensive Income represent current and prior year transaction costs related to the prior year due to timing.

timing and terminated transactions.

(3)

(2)

We acquired a 107-unit ALF and a 73-unit MC for an aggregate purchase price of $38,813, a 60-unit MC for $15,650 and a 73-unit ALF/MC community for $16,555. Furthermore, we entered into a partnership agreementJV (consolidated on our financial statements) to purchase an existing operational 74-unit ALF/MC community. The non-controlling partner contributed $919 of equity and acquired an 87-unit ALF/MC community for $10,000.we contributed $15,976 in cash. Our economic interest in the real estate JV is approximately 95%. See Note 9.10. Equity for further discussion related to our partnerships and non-controlling interest.

interests. Additionally, we acquired an 80-unit MC and a 76-unit ALF/MC in Michigan for an aggregate purchase price of $19,000.

(4)

(3)We acquired a newly constructed 90-bed SNF located in Missouri.

(5)We acquired a parcel of land adjacent to an existing SNF in California. Additionally, we acquired a parcel of land and committed to develop a 90-bed SNF in Missouri. The commitment totals approximately $17,400.

(6)

We acquired 2 MC in Texas.

(7)We entered into a partnership agreementJV (consolidated on our financial statements) to purchase an existing operational 89-unit ILF for $14,400 and to own the real estate and develop a 78-unit ALF/MC for $18,108 in Oregon
(8)We acquired an ALF and a MC in California, a MC in Ohio and an ALF/MC in Missouri. Furthermore, we entered into a JV and acquired an ALF/MC community.

(9)We entered into a JV for the acquisition of land and development of a 110-unitan ILF/ALF/MC community in Wisconsin. The commitment totals approximately $22,471, including the land purchase. See Note 9. Equity for further discussion related to our partnerships and non-controlling interest.

The following table summarizesFor further discussion related to the JV transactions discussed above and our acquisitions for the twelve months ended December 31, 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

Type of Property

 

Price

 

Costs(1)

 

Costs

 

Properties

 

Beds/Units

Skilled Nursing(2)

 

$

16,000

 

$

45

 

$

16,045

 

 1

 

126

Assisted Living(3)

 

 

53,550

 

 

423

 

 

53,973

 

 4

 

250

Land(4)

 

 

6,891

 

 

108

 

 

6,999

 

 —

 

 —

Totals

 

$

76,441

 

$

576

 

$

77,017

 

 5

 

376


(1)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis and, for our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in progress. We expense the cost related to terminated transactions, and transaction costs related to the prior year due to timing.

(2)

We acquired a newly constructed 126-bed SNF in Texas.

(3)

We acquired a newly constructed MC in Kentucky for $14,250 which includes a $2,000 holdback, a newly constructed ALF and MC in Georgia for $14,300 and two MCs in Kansas for an aggregate purchase price of $25,000.

(4)

We acquired a parcel of land and improvement and entered into a development commitment of up to $24,325, including the land and bed rights purchase, for the development of a 143-bed SNF in Kentucky. Also, we purchased a parcel of land in Illinois and entered into a development commitment to construct a MC. The commitment totals approximately $14,500, including the land purchase.

partnerships and non-controlling interests, see Note 10. Equity.

7167


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes our acquisitions forDevelopments and Improvements. During the twelve monthsyears ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

Number

    

Number

 

 

 

Purchase

 

Transaction

 

Acquisition

 

of

 

of

 

Type of Property

 

Price

 

Costs (1)

 

Costs

 

Properties

 

Beds/Units

 

Skilled Nursing(2)

 

$

36,946

 

$

87

 

$

37,033

 

 3

 

360

 

Assisted Living(3)

 

 

156,097

 

 

590

 

 

156,687

 

11

 

951

 

Other (4)

 

 

9,250

 

 

42

 

 

9,292

 

 1

 

118

 

Land(5)

 

 

16,333

 

 

352

 

 

16,685

 

 —

 

 —

 

Totals

 

$

218,626

 

$

1,071

 

$

219,697

 

15

 

1,429

 


(1)

Represents cost associated with our acquisitions; however, depending on the accounting treatment of our acquisitions, transaction costs may be capitalized to the properties’ basis and, for our land purchases with forward development commitments, transaction costs are capitalized as part of our construction in progress. We expense the cost related to terminated transactions, and transaction costs related to the prior year due to timing.

(2)

We purchased a property in Wisconsin by exercising our purchase option under a $10,600 mortgage and construction loan and equipped the property for $3,346. Also, we acquired two SNFs in Texas totaling 254 beds for an aggregate purchase price of $23,000.

(3)

Includes acquisition of a newly constructed 60-unit MC community for $14,250 including a $2,000 working capital reserve which was recorded similarly to an earn-out and valued at $1,847 using a discounted cash flow analysis. As a result, our basis in the property was recorded at $14,132 which includes capitalized transaction costs. Also includes acquisition of a portfolio comprised of 10 ILFs, ALFs and MCs for $142,000.

(4)

We purchased a behavioral health care hospital in Nevada comprised of 116 medical hospital beds and 2 skilled nursing beds for $9,300.

(5)

We acquired five parcels of land and entered into development commitments up to an aggregate total of $70,298, including the land purchases, for the development of three MC communities totaling 198 units, a 108-unit IL community and an 89-unit ALF and MC community. We also purchased a parcel of land we previously leased pursuant to a ground lease. Additionally, we acquired land and existing improvements on a 56-unit MC community and entered a development commitment up to a total of $13,524, including the land purchase, to complete the development of the MC community.

Developments2019, 2018 and Improvements. The2017, we invested the following table summarizes our investment in development and improvementprojects for the years 2017, 2016 and 2015 (in (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developments

 

Improvements

    

2017

    

2016

 

 

2015

    

2017

    

 

2016

 

2015

2019

2018

2017

Type of Property

Developments

Improvements

Developments

Improvements

Developments

Improvements

Assisted Living Communities

 

$

17,667

 

$

41,859

 

$

24,099

 

$

1,152

 

$

3,034

 

$

3,950

$

14,088

$

2,544

$

27,505

$

2,292

$

17,667

$

1,152

Skilled Nursing Centers

 

 

5,234

 

 

483

 

 

1,830

 

 

1,356

 

 

3,758

 

 

3,584

6,436

7,774

500

5,234

1,356

Other

 

 

 —

 

 

 —

 

 

 —

 

 

391

 

 

 -

 

 

 -

295

457

391

Totals

 

$

22,901

 

$

42,342

 

$

25,929

 

$

2,899

 

$

6,792

 

$

7,534

Total

$

20,524

$

2,839

$

35,279

$

3,249

$

22,901

$

2,899

Completed Projects. The following table summarizes our completed projects during the yearyears ended December 31, 2019, 2018 and 2017 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2017 Funding

 

Total Funding

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

7,753

 

$

13,498

 

Number

Type

Number

of

of

of

Total

Year

Type of Project

Properties

Property

Beds/Units

State

Investment

2019

Development

1

SNF

143

Kentucky

$

24,974

Development

1

ILF/ALF/MC

110

Wisconsin

21,999

Total

2

253

$

46,973

2018

Development

1

MC

66

Illinois

$

14,998

Total

1

66

$

14,998

2017

Development

1

MC

66

Illinois

$

13,498

Total

1

66

$

13,498

Properties held-for-sale. The following table summarizes our properties held-for-sale at years ended December 31, 2019 and 2018 (dollar amounts in thousands):

Type

Number

Number

of

of

of

Gross

Accumulated

At December 31,

State

Property

Properties

Beds/units

Investment

Depreciation

2019

Colorado

SNF

3

275

$

8,045

$

3,774

Iowa

SNF

7

544

14,610

9,723

Kansas

SNF

3

250

14,111

6,674

Texas

SNF

7

1,148

25,203

14,942

Total

20

2,217

$

61,969

$

35,113

2018

Texas

ILF

1

140

$

5,746

$

1,916

Total

1

140

$

5,746

$

1,916

7268


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Property Sales. The following table summarizes our completed projectsproperty sales during the yearyears ended December 31, 2016 (dollar2019 through 2017 (dollar amounts in thousands):

Type

Number

Number

Net

of

of

of

Sales

Carrying

Gain

Year

State

Properties

Properties

Beds/Units

Price

Value

(Loss)

2019

N/A

N/A

$

$

$

500

(1)

Arizona, Georgia and Texas

SNF

(2)

3

478

15,310

8,995

5,556

Texas

ALF

(3)

1

140

1

3,830

(3,950)

Total 2019

4

618

$

15,311

$

12,825

$

2,106

2018

Alabama

SNF

4

454

$

27,975

$

5,695

$

21,987

Kansas

ALF

(4)

350

346

Ohio and Pennsylvania

ALF

6

320

67,500

16,352

48,695

Total 2018

10

774

$

95,825

$

22,393

$

70,682

2017

Indiana, Iowa and Oregon

ALF

5

211

$

15,650

$

10,107

$

4,985

Texas

SNF

(5)

1

85

1,170

(1,171)

Total 2017

6

296

$

15,650

$

11,277

$

3,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2016 Funding

 

Total Funding

 

Development

 

1

 

MC

 

66

 

Illinois

 

$

2,980

 

$

12,248

 

Development

 

1

 

MC

 

56

 

Texas

 

 

1,110

 

 

11,776

 

Development

 

1

 

MC

 

66

 

Illinois

 

 

7,331

 

 

11,962

 

Development

 

1

 

MC

 

66

 

California

 

 

7,716

 

 

12,400

 

Development

 

1

 

ALF/MC

 

89

 

South Carolina

 

 

9,170

 

 

15,080

 

Development

 

1

 

ILF

 

108

 

Kansas

 

 

11,235

 

 

13,423

 

Improvement

 

1

 

SNF

 

160

 

Arizona

 

 

3,432

 

 

4,672

 

 

 

7

 

 

 

611

 

 

 

$

42,974

 

$

81,561

 

(1)Gain recognized due to the receipt of funds held in escrow related to a portfolio of 6 ALFs sold during the second quarter of 2018.

(2)We sold a property, previously operated by Preferred Care, located in Texas with a carrying value of $871 for $140. Additionally, we sold a property, previously operated by Preferred Care, located in Arizona with a carrying value of $6,485 for $7,250. This transaction includes a holdback of $1,091 which is held in an interest-bearing account with an escrow holder on behalf of the buyer for potential specific losses. Using the expected value model per ASC 606, we estimated and recorded the holdback value of $613. Also, we sold a SNF located in Georgia with a carrying value of $1,639 for $7,920.

(3)We sold an ALF located in Texas with a carrying value of $3,830.

(4)We sold land adjacent to an existing ALF community in Kansas.

(5)We donated a SNF located in Texas, with a carrying value of $1,170 to a nonprofit health care provider.

The following table summarizes our completed projects during the year ended December 31, 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number

    

 

    

Number

    

 

    

 

 

    

 

 

 

 

 

of

 

Type of

 

of

 

 

 

 

 

 

 

 

 

Type of Project

 

Properties

 

Property

 

Beds/Units

 

State

 

2015 Funding

 

Total Funding

 

Development

 

1

 

MC

 

60

 

Colorado

 

$

1,522

 

$

10,703

 

Improvement

 

1

 

SNF

 

121

 

California

 

 

1,481

 

 

1,481

 

Improvement

 

1

 

SNF

 

196

 

Texas

 

 

522

 

 

522

 

Improvement

 

2

 

SNF

 

141

 

Tennessee

 

 

39

 

 

2,200

 

 

 

5

 

 

 

518

 

 

 

$

3,564

 

$

14,906

 

Property Sales. During 2017, we sold five assisted living communities with a carrying value of $10,107,000 for an aggregate price of $15,650,000. These properties were located in Indiana, Oregon and Iowa with a total of 211 units. As a result of these transactions, we recognized a net gain on sale of $4,985,000. Furthermore, we donated an 85-unit SNF located in Texas with a carrying value of $1,170,000 to a nonprofit health care provider.

During 2016, we sold two assisted living communities located in Florida and two skilled nursing centers in Texas with an aggregate carrying value of $9,791,000 for an aggregate price of $13,600,000. As a result of these sales, we recognized a net gain on sale of $3,775,000. Also, we sold a school in New Jersey for $3,850,000 with a carrying value of $3,997,000 and recorded a loss on sale of $193,000.

During 2015, we sold a 112-bed skilled nursing center located in Texas with a carrying value of $965,000 for $1,600,000, resulting in net sales proceed of $1,537,000 and a net gain on sale of $586,000.

Mortgage Loans. At December 31, 2017,2019, the mortgage loans had interest rates ranging from 9.4%9.2% to 11.2%9.9% and maturities ranging from 20192043 to 2045. In addition, some loans contain certain guarantees, provide for certain facility fees and generally have 20‑year to 30‑year amortization schedules. The majority of the mortgage loans provide for annual increases in the interest rate based upon a specified increase of 10 to 25 basis points.fees. Please see Item 1. Business. Business—Portfolio for a table that summarizes our loaned properties as of December 31, 2017.

2019.

7369


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes our mortgage loan activity for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in thousands):

2019

2018

2017

 

Originations and funding under mortgage loans receivable

$

12,342

(1)

$

21,364

(2)

$

11,913

Pay-offs received

(1,086)

(16,665)

Scheduled principal payments received

(1,065)

(1,050)

(1,198)

Mortgage loan premium amortization

(4)

(4)

(4)

(Provision for) recovery of loan loss reserve

(113)

(192)

60

Net increase (decrease) in mortgage loans receivable

$

11,160

$

19,032

$

(5,894)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

 

2016

    

2015

 

Originations and funding under mortgage loans receivable

 

$

11,913

 

$

20,685

 

$

67,134

 

Pay-offs received

 

 

(16,665)

 

 

(6,036)

 

 

(2,487)

 

Scheduled principal payments received

 

 

(1,202)

 

 

(2,242)

 

 

(2,321)

 

Net (decrease) increase in mortgage loans receivable

 

$

(5,954)

 

$

12,407

 

$

62,326

 

(1)During 2019, we funded an additional $7,500 under an existing mortgage loan. The incremental funding bears interest at 9.41% fixed for two years and escalating by 2.25% thereafter.

(2)During 2018, we funded an additional $7,400 under an existing mortgage loan for the purchase of a 112-bed SNF in Michigan. The incremental funding bears interest at 8.7%, fixed for five years, and escalating by 2.25% thereafter. Also, we funded additional loan proceeds of $7,125 under an existing mortgage loan for the purchase of a 126-bed SNF in Michigan. This incremental funding bears interest at 9.41%, fixed for five years, and escalating by 2.25% thereafter.

At December 31, 20172019 and 20162018 the carrying values of the mortgage loans were $223,907,000$254,099,000 and $229,801,000,$242,939,000, respectively. Scheduled principal payments on mortgage loan receivables are as follows (in thousands):

 

 

 

 

    

Scheduled

 

 

Principal

 

2018

 

$

1,077

 

2019

 

 

2,124

 

    

Scheduled

 

Principal

 

2020

 

 

8,815

 

$

1,065

2021

 

 

1,065

 

 

1,175

2022

 

 

1,065

 

 

1,175

2023

 

1,175

2024

 

1,175

Thereafter

 

 

212,016

 

 

250,894

Total

 

$

226,162

 

$

256,659

The following table summarizes our early mortgage loan payoffs during the years 2019, 2018 and 2017 2016 and 2015 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Early

 

Number

 

 

 

 

 

 

Principal

 

of

 

 

 

 

 

 

Payoff

 

Loans

 

State

 

2017

 

$

10,795

 

4

 

AZ/MI/TX

 

2016

 

$

6,036

 

9

 

MI/TX/WA

 

2015

 

$

2,487

 

2

 

CA/TX

 

Early

Number

Principal

of

Payoff

Loans

State

2019

$

N/A

2018

$

1,086

1

UT

2017

$

10,795

4

AZ/MO/TX

70

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

6. Investment in Unconsolidated Joint Ventures

OurThe following table summarizes our investment in unconsolidated joint ventures consists(dollar amounts in thousands):

Type

Type

Total

Currently

Number

of

of

Preferred

Paid in

of

Investment

Carrying

State

Properties

Investment

Return

Cash

Beds/ Units

Commitment

Value

Arizona

ILF/ALF/MC

Preferred Equity

(1)

15

%

8

%

(2)

585

$

$

19,003

(3)

Total

585

$

$

19,003

(1)We have concluded that the JV is a VIE in accordance with GAAP. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the JV. Therefore, we account for the JV investment using the equity method.

(2)Effective second quarter of 2019, this JV was placed on cash basis due to delinquency of our preferred return.

(3)During the fourth quarter of 2019, we recorded an impairment loss of $5,500 to write our preferred equity investment down to its estimated sale price. See below for more detail.

As previously discussed, in October 2019, the JV in which we hold our preferred equity investment signed a letter of intent for the sale of the 4 properties comprising the JV (the “Properties”). Concurrently, the JV was pursuing a refinancing alternative to take advantage of lower interest rates in today’s market. Based upon the information available to us regarding available alternatives and courses of action, we performed a recoverability test on the carrying value of our preferred equity investment and two mezzanine loansconcluded the preferred equity was not impaired at September 30, 2019.

In November 2019, the JV signed a contract to sell the Properties. Additionally, its refinancing efforts came to a halt. The contract was subject to standard due diligence and other contingencies to close, all of which are accounted forwere met in January 2020. Accordingly, based on the information available to us regarding alternatives and courses of action as of December 31, 2019, we performed a recoverability test on the carrying value of our preferred equity investment and concluded that a portion of our preferred equity investment will not be recoverable. Therefore, we recorded an impairment loss from investments in unconsolidated joint ventures in accordance with GAAP.

Preferred Equity Investment: We provided a total preferred capital contribution commitment of $25,650,000 to an entity (or the JV) that owns four properties in Arizona that provide independent, assisted living$5,500,000 and memory care services. The JV is intended to be self-financing and other thanwrote our preferred capital contributions, we are not requiredequity investment down to provide any direct support and we are not entitled to share in the JV’s earnings or losses. As a result, we believe our maximum exposure to loss related to our investment in the JV would be limited to our preferred capital contributions plus any unpaid accrued preferred return. We have concluded that the JV meets the accounting criteria to be considered a VIE. However, because we do not control the entity, nor do we have any role in the day-to-day management, we are not the primary beneficiary of the JV. Therefore, we account for the JV investment using the equity method. its estimated fair value.

As the preferred member of the JV, we are entitled to receive a 15% preferred return, a portion of which is paid in cash and a portion of which is deferred. The unpaid preferred return will be accrued to the extent of the common

7471


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

member’sThe following table summarizes our capital account balancecontributions, income recognized, and cash interest received related to our investments in the underlying JV. Since the common member’s capital account balance is $0, we did not record the deferred portion of the preferred returnunconsolidated joint ventures during the years ended December 31, 2017,2019, 2018 and 2016. We recorded $1,000,000 of deferred portion of the preferred return during 2015. Any unpaid accrued preferred return, whether recorded or unrecorded by us, will be paid upon redemption.2017 (in thousands):

Type

of

Capital

Income

Cash Interest

Year

Properties

Contribution

Recognized

Received

2019

ILF/ALF/MC

$

472

$

1,029

$

1,580

ILF/ALF/MC

(1)

(1)

955

(1)

979

(1)

ALF/MC

(2)

(2)

404

(2)

432

(2)

Total

$

472

$

2,388

$

2,991

2018

ILF/ALF/MC

$

670

$

2,041

$

1,975

ILF/ALF/MC

(1)

(1)

511

(1)

396

(1)

ALF/MC

(2)

(2)

312

(2)

(2)

Total

$

670

$

2,864

$

2,371

2017

ILF/ALF/MC

$

1,101

$

1,560

$

1,436

ILF/ALF/MC

(1)

511

(1)

302

(1)

UDP-ALF/MC

2,747

(2)

192

(2)

(2)

Total

$

3,848

$

2,263

$

1,738

(1)We had a $2,900 mezzanine loan commitment for a 99-unit seniors housing community in Florida with a total preferred return of 15%. The mezzanine loan was an ADC arrangement which we determined it to have characteristics similar to a jointly-owned arrangement and recorded it as an unconsolidated joint venture. Since interest payments were deferred and no interest was recorded for the first twelve months of the loan, we used the effective interest method in accordance with GAAP to recognize interest income and recorded the difference between the effective interest income and cash interest income to loan principal balance. During the third quarter of 2019, the mezzanine loan was paid off.

During the years ended December 31, 2017, 2016 and 2015, we funded $1,101,000, $1,770,000 and $23,042,000, respectively, of preferred capital contribution to the JV. During the twelve months ended December 31, 2017, 2016 and 2015, we recognized $1,560,000, $1,138,000 and $1,819,000, respectively, in income and received $1,436,000, $1,695,000 and $552,000, respectively, of cash interest from our preferred equity investment in JV.

(2)We had a $3,400 mezzanine loan commitment for the development of a 127-unit seniors housing community in Florida with a total preferred return of 15%. The mezzanine loan was an ADC arrangement which we determined it to have characteristics similar to a jointly-owned arrangement and recorded it as an unconsolidated joint venture. During the first quarter of 2019, the mezzanine loan was paid off.

Mezzanine Loans: During 2016, we entered into a $3,400,000 seven-year term mezzanine loan commitment for the development of a 127-unit seniors housing community in Florida which will provide a combination of assisted living, memory care and independent living services. The loan agreement provides us a 15% preferred return, a portion of which is paid in cash and the remaining unpaid portion is deferred and subsequently paid to us at times set forth in the loan agreement. We evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting. During 2017, we funded $2,747,000 under this mezzanine loan and withheld $653,000 which will be applied to interest. During the year ended December 31, 2017, we recognized $192,000 in income from unconsolidated joint ventures related to this loan.

We also have a $2,900,000 mezzanine loan to develop a 99-unit seniors housing community in Florida which will provide a combination of assisted living, memory care and independent living services. The loan bears interest at 10% and will escalate to 15%. Interest payments were deferred and no interest was recorded between the time of the commencement of the loan and February 1, 2017, the first payment date per the terms of the loan agreement. We have evaluated this ADC arrangement and determined that the characteristics are similar to a jointly-owned investment or partnership, and accordingly, the investment is accounted for as an unconsolidated joint venture under the equity method of accounting instead of loan accounting. We used the effective interest method to recognize interest income and recorded the difference between the effective interest income and cash interest income to the loan principal balance. During the year ended December 31, 2017, we recognized $511,000 in income from unconsolidated joint ventures and received $302,000 of cash interest related to this loan. At December 31, 2017 and 2016, the outstanding balance under this loan was $3,077,000 and $2,900,000, respectively.

7. Notes Receivable

Notes receivable consists of mezzanine loans and other loan arrangements. AtThe following table is a summary of our notes receivable components at December 31, 2017, 20162019 and 2015, we had $16,402,000, $16,427,000 and $1,961,000, respectively,2018 (in thousands):

At December 31,

2019

2018

 

Mezzanine loans

$

13,284

$

9,868

Other loans

4,824

2,975

Notes receivable reserve

(181)

(128)

Total

$

17,927

$

12,715

72

Table of net notes receivable.Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes our notes receivable activitiesactivity for the fiscal years 2016, 2015 and 2014 ended December 31, 2019 through 2017 (dollar amounts in thousands)thousands):

Year ended December 31,

2019

2018

2017

Advances under notes receivable

$

8,967

(1)

$

124

$

Principal payments received under notes receivable

(3,503)

(3,848)

(25)

Reclassified to lease incentives (2)

(200)

(2)

Notes receivable reserve

(52)

37

Total

$

5,212

$

(3,687)

$

(25)

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

2017

 

2016

 

2015

Advances and originations under notes receivable

$

 -

 

$

14,969

 

$

1,554

Principal payments received under notes receivable

 

(25)

 

 

(100)

 

 

 -

Reclassified to real estate under development (1)

 

 —

 

 

(237)

 

 

(1,035)

Notes receivable reserve

 

 —

 

 

(166)

 

 

 —

Net (decrease) increase in notes receivable

$

(25)

 

$

14,466

 

$

519


(1)

(1)We originated a $6,800 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia. The mezzanine loan has a five-year term and a 12.0% return, a portion of which is paid in cash, and the remaining portion of which is deferred during the first 46 months. Additionally, we originated a $1,400 note agreement, funding $1,304 with a commitment to fund $96. The note bears interest at 7.0%. Further, we originated a $550 note agreement, funding $500 with a commitment to fund $50. The note bears interest at 7.5%.

(2)

Represents pre-development loansan interim working capital loan related to a development project which matured due to land acquisitionsupon completion of the development project and commencement of development projects.

the lease.

8. Lease Incentives

The following table summarizes lease incentives by component as of December 31, 2019 and 2018 (in thousands):

At December 31,

2019

2018

Non-contingent lease incentives

$

2,552

$

14,443

The following table summarizes our lease incentive activity for the years ended December 31, 2019, 2018 and 2017 (in thousands):

2019

2018

2017

Funding

Amortization

Write-off

Funding

Amortization

Write-off

Funding

Amortization

Write-off

Non-contingent lease incentives

$

387

$

(385)

$

(11,893)

(1)

$

1,272

$

(1,733)

$

$

6,544

$

(1,590)

$

(1,205)

(3)

Contingent lease incentives

(359)

(6,219)

(2)

(619)

(2,634)

(4)

Net increase (decrease)

$

387

$

(385)

$

(11,893)

$

1,272

$

(2,092)

$

(6,219)

$

6,544

$

(2,209)

$

(3,839)

(1)In accordance with ASC 842 lease standard adopted on January 1, 2019, we wrote-off $12,093 of lease incentives related to leases for which we determined it is not probable we will collect substantially all of the contractual lease obligation through maturity. See Note 2. Summary of Significant Accounting Policies for further discussion. Additionally, we reclassified a $200 interim working capital loan as lease incentive. See Note 7. Notes Receivable for further discussion.

(2)We entered into an amended master lease agreement with Senior Lifestyle Management, LLC (“Senior Lifestyle”). Among the provisions of the amendment, the contingent lease incentive payable to Senior Lifestyle was removed. Therefore, we wrote-off the Senior Lifestyle contingent lease incentive.

(3)Represents the write-off of lease incentives related to 2 MC communities due to negotiations to transition these properties to another operator in our portfolio that never materialized.

(4)Represents the write-off of a lease incentive related to an ALF due to a change to the business model at the property that resulted in lower net operating income and the improbability of paying the earn-out.

Non-contingent lease incentives represent payments made to our lessees for various reasons including entering into a new lease or lease amendments and extensions. Contingent lease incentives represent potential contingent earn-out

7573


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

During 2017,payments that may be made to our lessees in the future, as part of our lease agreements. From time to time, we did notmay commit to fund new loans. During 2016, we committedprovide contingent payments to fund three new loans to existing operators, including two mezzanine loans. We have evaluated these mezzanine loans according to ADC guidanceour lessees, upon our properties achieving certain rent coverage ratios. Once the contingent payment becomes probable and determined thatestimable, the characteristics are similar to a loan, and accordingly, these investments arecontingent payment is recorded as loans. The following table summarizesa lease incentive. Lease incentives are amortized as a yield adjustment to rental income over the remaining life of the lease.

9. Debt Obligations

Bank Borrowings. During 2018, weamended and restated our new loan commitments during 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

Commitment

 

Rate

 

Date

 

Skilled Nursing

  

$

1,400

(1)

15.00

%  

2021

  

Assisted Living

 

 

325

 

12.00

%  

2018

 

Skilled Nursing

 

 

12,500

(2)

12.41

%

2021

 

Totals

 

$

14,225

 

 

 

 

 


(1)

We originated a $1,400 mezzanine loan on two skilled nursing centers, funding $1,200 at closing with a commitment to fund an additional $200 upon achieving coverage ratios. The skilled nursing centers are located in Oregon, totaling 146 beds.

(2)

We purchased a $12,500 mezzanine loan on a portfolio of 64 skilled nursing centers located in eight states. The mezzanine loan has a rate of LIBOR plus 11.75%.

During 2015, we committedunsecured credit agreement to fund five new working capital loansreplace the previous unsecured credit agreement, prior to existing operators as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

 

Commitment

 

Rate

 

Date

  

Assisted Living

 

$

500

 

6.50

%

2020

 

Under Development

 

 

400

 

12.00

%

2017

 

Under Development

 

 

400

 

12.25

%

2016

 

Under Development

 

 

400

 

12.00

%

2017

 

Under Development

 

 

400

 

12.00

%

2017

 

Totals

 

$

2,100

 

 

 

 

 

8. Debt Obligations

Bank Borrowings.  We have an Unsecured Credit Agreement that provides for a revolving line of credit up to $600,000,000. The Unsecured Credit Agreement maturesits expiration on October 14, 20182018. The amended credit agreement maintains the $600,000,000 aggregate commitment of the lenders under the prior agreement and provides for the opportunity to increase the commitment size of the credit agreement up to a total of $1,000,000,000. The amended credit agreement extends the maturity of the credit agreement to June 27, 2022 and provides for a one‑yearone-year extension option at our discretion, subject to customary conditions. Additionally, the amended credit agreement decreases the interest rate margins and converts from the payment of unused commitment fees to a facility fee. Based on our leverage ratios at December 31, 2017,2019, the facility provides for interest annually at LIBOR plus 150115 basis points and the unused commitmenta facility fee was 35of 20 basis points. At December 31, 2017, 20162019 and 2015,2018 we were in compliance with all covenants.

Financial covenants contained in the Unsecured Credit Agreement, which are measured quarterly, require us to maintain, among other things:

(i)

a ratio of total indebtedness to total asset value not greater than 0.5 to 1.0;

(ii)

a ratio of secured debt to total asset value not greater than 0.35 to 1.0;

(iii)

a ratio of unsecured debt to the value of the unencumbered asset value not greater than 0.6 to 1.0; and

(iv)

a ratio of EBITDA, as calculated in the Unsecured Credit Agreement, to fixed charges not less than 1.50 to 1.0.

Senior Unsecured Notes. During 2017, we amended ourWe have a $337,500,000 shelf agreement with affiliates and managed accounts of Prudential Investment Management,PGIM, Inc. (or Prudential)(“Prudential”), with availability of $21,500,000 at December 31, 2019, which expired for new issuance on February 16, 2020. During the fourth quarter of 2019, we sold $100,000,000 aggregate principal amount of 3.85% senior unsecured notes maturing in 2031 to increase our shelf commitment to $337,500,000.Prudential.

76


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table sets forth information regarding debt obligations by component as of December 31, 20172019 and 2016 2018 (dollar amounts in thousands):

At December 31, 2019

At December 31, 2018

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Bank borrowings (2)

3.14%

$

93,900

$

506,100

$

112,000

$

488,000

Senior unsecured notes, net of debt issue costs

4.39%

599,488

21,500

533,029

93,833

Total

4.22%

$

693,388

$

527,600

$

645,029

$

581,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

At December 31, 2016

 

 

 

Applicable

 

 

 

Available

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Outstanding

 

for

 

Debt Obligations

    

Rate(1)

    

Balance

    

Borrowing

    

Balance

    

Borrowing

 

Bank borrowings(2)

 

2.90%

 

$

96,500

 

$

503,500

 

$

107,100

 

$

492,900

 

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

571,002

 

 

63,667

 

 

502,291

 

 

22,500

 

Total

 

4.27%

 

$

667,502

 

$

567,167

 

$

609,391

 

$

515,400

 


(1)

(1)

Represents weighted average of interest rate as of December 31, 2017.

2019.

(2)

(2)

Subsequent to December 31, 2017,2019, we borrowed $24,000$18,000 under our unsecured revolving line of credit, accordingly we have $120,500$111,900 outstanding balance and $479,500$488,100 available for borrowing.

(3)

Subsequent to December 31, 2017, we paid $4,167 in regular scheduled principal payments, accordingly we have $566,835 outstanding and $67,833 availableborrowing under our senior unsecured notes.

revolving line of credit.

74

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Our borrowings and repayments for the years ended December 31, 2017, 20162019, 2018 and 20152017 are as follows (in thousands):

2019

2018

2017

Debt Obligations

Borrowings

Repayments

Borrowings

Repayments

Borrowings

Repayments

Bank borrowings

$

107,900

$

(126,000)

$

116,200

$

(100,700)

$

113,000

$

(123,600)

Senior unsecured notes

100,000

(1)

(33,667)

(38,166)

100,000

(2)

(31,167)

Total

$

207,900

$

(159,667)

$

116,200

$

(138,866)

$

213,000

$

(154,767)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

  

2017

 

2016

 

2015

 

 

 

 

Borrowings

  

 

Repayments

  

Borrowings

  

Repayments

  

 

Borrowings

 

 

Repayments

 

Bank borrowings

 

$

113,000

 

$

(123,600)

 

$

123,600

 

$

(137,000)

 

$

291,000

 

$

(170,500)

 

Senior unsecured notes

 

 

100,000

(1)

 

(31,167)

 

 

77,500

(2)

 

(26,667)

 

 

200,000

(3)

 

(29,167)

 

Total

 

$

213,000

 

$

(154,767)

 

$

201,100

 

$

(163,667)

 

$

491,000

 

$

(199,667)

 


(1)

(1)

During the year ended December 31,fourth quarter of 2019, we sold $100,000 senior unsecured notes to Prudential. See above to further discussion.

(2)During 2017, we sold 15-year senior unsecured notes in the aggregate amount of $100,000 to a group of investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual rate of 4.5%, have scheduled principal payments and mature on February 16, 2032.

(2)

During the year ended December 31, 2016, we sold 10-year senior unsecured term notes in the amount of $37,500 to Prudential. The notes bear interest at an annual fixed rate of 4.15%, have scheduled principal payments and will mature in 2028. Additionally, we sold 10-year senior unsecured notes in the amount of $40,000 to affiliated insurance company investment advisory clients of AIG Asset Management (U.S.) LLC. The notes bear interest at a coupon of 3.99%, have scheduled principal payments and will mature in 2031.

(3)

During the year ended December 31, 2015, we sold 15-year senior unsecured notes in the amount of $100,000 to Prudential. The notes bear interest at an annual fixed rate of 4.5%, have scheduled principal payments and will mature on July 31, 2026. Additionally, we sold 13-year senior unsecured notes in the amount of $100,000 to AIG. The notes bear interest at an annual fixed rate of 4.26%, have scheduled principal payments and will mature on November 20, 2028.

77


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Scheduled Principal Payments. The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2017,2019, and excludes the effects of interest and debt issue costs (in thousands):

    

Total

    

2020

    

2021

    

2022

    

2023

    

2024

    

Thereafter

 

Bank borrowings

$

93,900

(1)

$

$

$

93,900

$

$

$

Senior unsecured notes

 

600,300

 

40,160

 

47,160

 

48,160

 

49,160

 

49,160

 

366,500

$

694,200

$

40,160

$

47,160

$

142,060

$

49,160

$

49,160

$

366,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

2018

  

2019

  

2020

  

2021

  

2022

  

Thereafter

 

Bank borrowings

 

$

96,500

(1)

$

96,500

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

572,133

(2)

 

38,167

 

 

33,666

 

 

40,160

 

 

47,160

 

 

48,160

 

 

364,820

 

 

 

$

668,633

 

$

134,667

 

$

33,666

 

$

40,160

 

$

47,160

 

$

48,160

 

$

364,820

 


(1)

(1)

Subsequent to December 31, 2017,2019, we borrowed $24,000$18,000 under our unsecured revolving line of credit. Accordingly, we have $120,500 outstanding and $479,500 available under our unsecured revolving line of credit.

(2)

Subsequent to December 31, 2017, we paid $4,167 in regular scheduled principal payments,credit, accordingly we have $566,835$111,900 outstanding balance and $67,833$488,100 available under our senior unsecured notes.

for borrowing.

.

9.

10. Equity

Preferred Stock.  Historically, we had 2,000,000 shares of our 8.5% Series C Cumulative Convertible Preferred Stock (or Series C preferred stock) outstanding. Our Series C preferred stock was convertible into 2,000,000 shares of our common stock at $19.25 per share and dividends were payable quarterly. During, 2015, the sole holder of our Series C Preferred stock elected to convert all of its preferred shares into 2,000,000 shares of common stock. Accordingly, we had no preferred stock outstanding as of December 31, 2017.

Common Stock.  We have During 2016, we entered into separate equity distribution agreement with sales agentsagreements (collectively, “Original Equity Distribution Agreements”) to issueoffer and sell, from time to time, up to $200,000,000$200,000,000 in aggregate offering price of our company common shares. Sales of common shares will be made by means of ordinary brokers’ transactions, which may include block trades or transactions that are deemed to be “at the market” offerings.

During the year ended December 31, 2017, we sold 312,881 shares of common stock for $14,600,000 in net proceeds under our equity distribution agreement.the Original Equity Distribution Agreements. In conjunction with the sale of common stock, we paid $260,000 as compensation to our sales agents and we reclassified $49,000 of accumulated costs associated with this agreement to additional paid in capital. Accordingly, at December 31, 2017, we had $185,162,000 available under our equity distribution agreement.

During the year ended December 31, 2016,2018, we sold 1,643,01722,244 shares of common stock for $78,600,000$1,005,000 in net proceeds under our equity distribution agreement.the Original Equity Distribution Agreements. In conjunction with the sale of common stock, we paid $1,400,000$18,000 as compensation to our sales agents and we reclassified $463,000$76,000 of accumulated costs associated with this agreement to additional paid in capital. Accordingly, at December 31, 2018, we had $184,139,000 available under the Original Equity Distribution Agreements.

During 2015,2019, the Original Equity Distribution Agreements expired, and we did notentered into new separate equity distribution agreements (collectively “Equity Distribution Agreements”) to offer and sell, from time to time, up to $200,000,000 in aggregate offering price of shares of common stock.shares. Sales of common shares will be made by means of ordinary brokers’ transactions, which may include block trades or transactions that are deemed to be “at the market” offerings. As of December 31, 2019, 0 shares were issued under the Equity Distribution Agreements. Accordingly, at December 31, 2019, we had $200,000,000 available under the Equity Distribution Agreements.

75

Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

During the years 2017, 20162019, 2018 and 2015,2017, we acquired 42,08945,030 shares, 49,40531,326 shares and 26,99342,089 shares, respectively, of common stock held by employees who tendered owned shares to satisfy tax withholding obligations. Subsequent to December 31, 2017,2019, we acquired 28,25634,016 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations.

Non-controlling Interests. During the years 2019, 2018 and 2017, we entered into a partnership and acquired an 87-unit ALF and MC community for $10,000,000. Additionally,partnerships to develop and/or own real estate. Given that our limited members do not have the substantive kick-out rights, liquidation rights, or participation rights, we entered into a partnership forhave concluded that the acquisition of land and development of a 110-unit ILF/ALF/MC community in Wisconsin. The commitment totals approximately $22,471,000 including the land purchase. We hold a 90% economic interest in both partnerships.partnerships are VIEs. Since we exercise power over and receive benefits

78


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

from the partnerships,VIEs, we are considered the primary beneficiary of the partnerships.beneficiary. Accordingly, we consolidatedconsolidate the partnershipsVIEs and carriedrecord the non-controlling interests at cost. As of December 31, 2019, we have the following consolidated VIEs (in thousands):

Gross

Investment

Property

Consolidated

Non-Controlling

Year

Purpose

Type

State

Assets

Interests

2019

Owned real estate

ALF/MC

VA

$

16,895

$

919

2018

Owned real estate

ILF

OR

14,400

(1)

2,857

(1)

2018

Owned real estate and development

UDP

OR

13,831

(1)

1,081

(1)

2017

Owned real estate and development

ILF/ALF/MC

WI

21,999

(2)

2,318

(2)

2017

Owned real estate

ALF/MC

SC

11,680

1,308

Total

$

78,805

$

8,483

(1)We entered into a JV to develop, purchase and own seniors housing properties. During the second quarter of 2018, the JV purchased land for the development of a 78-unit ALF/MC for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. During the third quarter of 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%.

(2)We entered into a JV to own the real estate and develop a 110-unit ILF/ALF/MC community in Wisconsin. This development project completed during the second quarter of 2019.

Shelf Registration Statement. We have an automatic shelf registration statement on file with the SEC, and currently have the ability to file additional automatic shelf registration statements, to provide us with capacity to offer an indeterminate amount of common stock, preferred stock, warrants, debt, depositary shares, or units. We may from time to time publicly raise capital under our automatic shelf registration statement in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering. Our shelf registration statement expires on February 28, 2022.

Distributions. We declared and paid the following cash dividends (in thousands):

Year Ended December 31,

 

2019

2018

2017

 

Declared

Paid

Declared

Paid

Declared

Paid

 

Common Stock (1)

$

90,899

$

90,899

$

90,372

$

90,372

$

90,219

$

90,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

Declared

 

Paid

 

Declared

 

Paid

 

Declared

 

Paid

 

 

Preferred Stock Series C

    

$

 —

    

$

 —

    

$

 —

 

$

 —

 

$

2,454

    

$

2,454

 

 

Common Stock

 

 

90,219

(1)

 

90,219

(1)

 

84,568

(2)

 

84,568

(2)

 

74,311

(3)

 

74,311

(3)

 

Total

 

$

90,219

 

$

90,219

 

$

84,568

 

$

84,568

 

$

76,765

 

$

76,765

 

 


(1)

(1)

Represents $0.19 per share per month for the year ended December 31, 2017.

month.

(2)

Represents $0.18 per share per month for January through September 2016 and $0.19 per share per month for October through December 2016.

(3)

Represents $0.17 per share per month for January through September 2015 and $0.18 per share per month for October through December 2015.

In January 2018,2020, we declared a monthly cash dividend of $0.19 per share on our common stock for the months of January, February and March 20182020 payable on January 31, February 28 and March 30, 2018,31, 2020, respectively, to stockholders of record on January 23, February 20 and March 22, 2018,23, 2020, respectively.

Accumulated Other Comprehensive Income.    During prior years, we had investments in Real Estate Mortgage Investment Conduit (or REMIC) Certificates, and retained the non‑investment grade certificates issued in the securitizations. During 2005, a loan was paid off in the last remaining REMIC pool which caused the last third-party REMIC Certificate holders entitled to any principal payments to be paid off in full. After this transaction, we became the sole holder76

Stock Based Compensation Plans. During 2015, we adopted, and our shareholdersstockholders approved the 2015 Equity Participation Plan (or the 2015 Plan) which replaced the 2008 Equity Participation Plan (or the 2008 Plan(the “2015 Plan”). Under the 2015 Plan, 1,400,000 shares of common stock have been reserved for awards, including nonqualified stock option grants and restricted stock grants to officers, employees, non-employee directors and consultants. As of December 31, 2017,2019, we

79


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

have 1,048,000617,013 shares of common stock reserved for awards under the 2015 Plan. The terms of the awards granted under the 2015 Plan are set by our compensation committee at its discretion.

Restricted Stock and performance-based stock units.Performance-Based Stock Units. Restricted stock and performance basedperformance-based stock units activity for the years ended December 31, 2017, 20162019, 2018 and 20152017 was as follows:

    

2019

    

2018

2017

 

Outstanding, January 1

 

325,750

 

244,181

210,573

Granted

 

147,608

 

156,718

143,057

Vested

 

(127,725)

(1)

(75,149)

(85,343)

Cancelled

 

 

(24,106)

Outstanding, December 31

 

345,633

 

325,750

244,181

Compensation expense related to restricted stock and performance-based stock units for the year

$

6,566,000

$

5,870,000

$

5,247,000

 

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

2015

 

Outstanding, January 1

 

 

210,573

 

 

187,347

 

 

214,168

 

Granted

 

 

143,057

 

 

127,087

 

 

92,150

 

Vested

 

 

(85,343)

 

 

(103,861)

 

 

(118,331)

 

Canceled

 

 

(24,106)

 

 

 —

 

 

(640)

 

Outstanding, December 31

 

 

244,181

 

 

210,573

 

 

187,347

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense related to restricted stock and performance based stock units for the year

 

$

5,247,000

 

$

4,265,000

 

$

3,992,000

 

(1)Includes 48,225 performance-based stock units.

During 2017, 20162019, 2018 and 2015,2017, we granted 143,057, 127,087147,608, 156,718 and 92,150143,057 shares of restricted common stock and performance-based stock units, respectively, under the 2015 plan and 2008 Plan as follows:

No. of 

Price per

Year

Shares/Units

Share

Vesting Period

2019

78,276

$

46.54

ratably over 3 years

60,836

$

46.54

TSR targets (1)

8,496

$

44.73

May 29, 2020

147,608

2018

81,819

$

38.18

ratably over 3 years

66,171

$

38.18

TSR targets (1)

8,728

$

41.25

May 30, 2019

156,718

2017

74,760

$

45.76

ratably over 3 years

57,881

$

45.76

TSR targets (1)

7,416

$

48.55

June 1, 2018

3,000

$

50.50

ratably over 3 years

143,057

 

 

 

 

 

 

 

 

 

 

 

No. of 

 

Price per

 

 

 

Year

 

Shares/Units

 

Share

 

Vesting Period

 

2017

 

74,760

 

$

45.76

 

ratably over 3 years

 

 

 

57,881

 

$

45.76

 

TSR targets (1)

 

 

 

7,416

 

$

48.55

 

June 1, 2018

 

 

 

3,000

 

$

50.50

 

ratably over 3 years

 

 

 

143,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

65,300

 

$

43.24

 

ratably over 3 years

 

 

 

54,107

 

$

46.87

 

TSR targets (2)

 

 

 

7,680

 

$

46.87

 

June 1, 2017

 

 

 

127,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

65,750

 

$

44.45

 

ratably over 3 years

 

 

 

18,000

 

$

42.30

 

ratably over 3 years

 

 

 

8,400

 

$

42.30

 

June 2, 2016

 

 

 

92,150

 

 

 

 

 

 


(1)

(1)

Vesting is based on achieving certain total shareholder return (or TSR)(“TSR”) targets in 4 years with acceleration opportunity in 3 years.

(2)

Vesting is based on achieving certain total TSR targets in 3.7 years with acceleration opportunity in 2.7 years.

Subsequent to December 31, 2017,2019, we granted 147,99076,464 shares of restricted common stock at $38.18$48.95 per share. Out of these shares, 81,819share which vest ratably from the grant date over a three-year period and 66,171 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.

period.

8077


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

At December 31, 2017,2019, the total number of restricted common stock and performance-based stock units that are scheduled to vest and remaining compensation expense to be recognized related to the future service period of unvested outstanding restricted common stock and performance-based stock units are as follows:follows (dollar amount in thousands):

Number

Remaining

of

Compensation

Vesting Date

Awards

    

Expense

2020

139,534

(1)

$

4,619

2021

119,168

(2)

2,503

2022

86,931

(3)

189

Total

345,633

$

7,311

 

 

 

 

 

 

 

 

Number

 

Remaining 

 

 

of

 

Compensation

Vesting Date

    

Awards

    

Expense

2018

 

75,149

 

$

3,947,000

2019

 

92,218

(1)

 

2,149,000

2020

 

76,814

(2)

 

259,000

 

 

244,181

 

$

6,355,000


(1)

(1)

Includes 54,107 55,057 performance-based stock units. The performance basedperformance-based stock units are valued utilizing a lattice-binomial option pricing model based on Monte Carlo simulations. The company recognizes the fair value of the awards over the applicable vesting period as compensation expense.

(2)

(2)

Includes 57,88166,171 performance-based stock units. See (1) above for valuation methodology.

(3)Includes 60,836 performance-based stock units. See (1) above for valuation methodology.

Stock Options. During 2017, 20162019, 2018 and 2015,2017, we did not issue any stock options. Nonqualified stock option activity for the years ended December 31, 2017, 20162019, 2018 and 2015,2017, was as follows:

Weighted Average

 

Shares

Price

 

2019

2018

2017

2019

2018

2017

 

Outstanding, January 1

    

20,000

25,000

    

33,334

    

$

34.99

$

32.92

    

$

30.76

Granted

 

 

N/A

N/A

N/A

Exercised

 

(5,000)

(5,000)

 

(8,334)

$

24.65

$

24.65

$

24.31

Canceled

 

 

N/A

N/A

N/A

Outstanding, December 31

 

15,000

20,000

 

25,000

$

38.43

$

34.99

$

32.92

Exercisable, December 31(1)

 

15,000

20,000

 

25,000

$

38.43

$

34.99

$

32.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

Price

 

 

 

2017

 

2016

 

2015

 

2017

 

 

2016

 

2015

 

Outstanding, January 1

    

33,334

 

40,001

    

43,334

    

$

30.76

 

$

29.60

    

$

29.16

 

Granted

 

 —

 

 —

 

 —

 

 

n.a

 

 

n.a

 

 

n.a

 

Exercised

 

(8,334)

 

(6,667)

 

(3,333)

 

$

24.31

 

$

23.79

 

$

23.79

 

Canceled

 

 —

 

 —

 

 —

 

 

n.a

 

 

n.a

 

 

n.a

 

Outstanding, December 31

 

25,000

 

33,334

 

40,001

 

$

32.92

 

$

30.76

 

$

29.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, December 31(1)

 

25,000

 

28,334

 

30,001

 

$

32.92

 

$

45.45

 

$

31.99

 


(1)

(1)

The aggregate intrinsic value of exercisable options at December 31, 2017,2019, based upon the closing price of our common shares at December 29, 2017,31, 2019, the last trading day of 2017,2019, was approximately $266,000.$95,000. Options exercisable at December 31, 2019, 2018 and 2017 have a weighted average remaining contractual life of approximately 3.2 years, 3.3 years, and 3.5 years.

years, respectively.

The options exercised during 2017, 20162019, 2018 and 20152017 were as follows:

Weighted

 

Average

 

Options

Exercise

Option

Market

 

Exercised

Price

Value

Value (1)

 

2019

5,000

$

24.65

$

123,000

$

233,000

2018

5,000

$

24.65

$

123,000

$

205,000

2017

8,334

$

24.31

$

202,000

$

410,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

 

 

    

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Options

 

Exercise

 

Option

 

Market

 

 

 

Exercised

 

Price

 

Value

 

Value(1)

 

2017

 

8,334

 

$

24.31

 

$

202,000

 

$

410,797

 

2016

 

6,667

 

$

23.79

 

$

159,000

 

$

311,000

 

2015

 

3,333

 

$

23.79

 

$

79,000

 

$

140,000

 


(1)

(1)

As of the exercise dates.

We use the Black‑Scholes‑MertonBlack-Scholes-Merton formula to estimate the value of stock options granted to employees. This model requires management to make certain estimates including stock volatility, expected dividend yield and the expected term. The weighted average exercise share price of the options was $32.92, $30.76 and $29.60 and the weighted average remaining contractual life was 3.5, 2.9 and 2.6 years as of December 31, 2017, 2016 and 2015, respectively. Compensation expense related to the vesting of stock options for the years ended December 31, 2019, 2018 and 2017 2016was $0, $0 and $2,000, respectively.

8178


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

and 2015 was $2,000, $15,000 and $14,000, respectively.

10.11. Commitments and Contingencies

At December 31, 2017,2019, we had commitments as follows (in thousands):

Total

Investment

2019

Commitment

Remaining

Commitment

Funding

Funded

Commitment

Real estate properties (Note 5. Real Estate Investments)

$

41,266

(1)

$

13,847

$

18,361

$

22,905

Accrued incentives and earn-out liabilities (Note 8. Lease Incentives)

9,000

9,000

Mortgage loans (Note 5. Real Estate Investments)

27,200

(2)

2,264

5,944

21,256

Notes receivable (Note 7. Notes Receivable)

2,250

2,039

2,063

187

Total

$

79,716

$

18,150

$

26,368

$

53,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Total

    

 

 

    

 

 

Investment

 

2017

 

Commitment

 

Remaining

 

 

    

Commitment

    

Funding

    

Funded

    

Commitment

 

Real estate properties (See Note 5. Real Estate Investments)

 

$

91,468

(1)

$

22,162

 

$

38,497

 

$

52,971

 

Accrued incentives and earn-out liabilities (2)

 

 

19,000

 

 

 —

 

 

 —

 

 

19,000

 

Lease incentives

 

 

6,090

 

 

2,245

 

 

2,245

 

 

3,845

 

Mortgage loans (See Note 5.Real Estate Investments)

 

 

51,000

(1)

 

11,913

 

 

17,252

 

 

33,748

 

Joint venture investments (See Note 6. Investments in Unconsolidated Joint Ventures)

 

 

25,650

 

 

1,101

 

 

23,014

 

 

2,636

 

Notes receivable (See Note 7. Notes Receivable)

 

 

500

 

 

 —

 

 

 —

 

 

500

 

Totals

 

$

193,708

 

$

37,421

 

$

81,008

 

$

112,700

 


(1)

(1)

Represents commitments to purchase land and improvements, if applicable, and to develop, re-develop, renovate or expand seniors housing and health care properties.

(2)

(2)

DuringRepresents $9,200 of commitments to expand and renovate the twelve months ended December 31, 2017, we recorded non-cash interest expense of $602 related to theseseniors housing and health care properties securing the mortgage loans and $18,000 represents contingent liabilities andfunding upon the fair value of our outstanding payments was $8,916 at December 31, 2017.

borrower achieving certain coverage ratios.

Also, some of our lease agreements provide purchase options allowing the lessees to purchase the properties they currently lease from us. See Note 5. Real Estate Investments for a table summarizing information about our purchase options.

We are a party from time to time to various general and professional liability claims and lawsuits asserted against the lessees or borrowers of our properties, which in our opinion are not singularly or in the aggregate material to our results of operations or financial condition. These types of claims and lawsuits may include matters involving general or professional liability, which we believe under applicable legal principles are not our responsibility as a non-possessory landlord or mortgage holder. We believe that these matters are the responsibility of our lessees and borrowers pursuant to general legal principles and pursuant to insurance and indemnification provisions in the applicable leases or mortgages. We intend to continue to vigorously defend such claims.

11.12. Distributions

We must distribute at least 90% of our taxable income in order to continue to qualify as a REIT. This distribution requirement can be satisfied by current year distributions or, to a certain extent, by distributions in the following year.

For federal tax purposes, distributions to stockholders are treated as ordinary income, capital gains, return of capital or a combination thereof. Distributions for 2017, 20162019, 2018 and 20152017 were cash distributions. The federal income tax classification of the per share common stock distributions are as follows (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

Ordinary taxable distribution

    

$

1.607

    

$

1.485

    

$

1.690

 

Return of capital

 

 

0.444

 

 

0.556

 

 

0.357

 

Unrecaptured Section 1250 gain

 

 

0.163

 

 

0.149

 

 

0.023

 

Long-term capital gain

 

 

0.066

 

 

— 

 

 

 —

 

Total

 

$

2.280

 

$

2.190

 

$

2.070

 

Year Ended December 31,

 

2019

2018

2017

 

Ordinary taxable distribution

    

$

2.084

    

$

0.349

    

$

1.607

Return of capital

 

 

 

0.444

Unrecaptured Section 1250 gain

 

0.132

 

0.636

 

0.163

Long-term capital gain

 

0.064

 

1.295

 

0.066

Total

$

2.280

$

2.280

$

2.280

8279


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

12.13. Net Income Per Common Share

Basic and diluted net income per share was as follows (in thousands except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

2017

 

2016

 

2015

 

Income from continuing operations

  

$

87,340

    

$

85,115

    

$

73,081

 

Less net income allocated to participating securities:

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

2019

2018

2017

Net income

$

80,872

    

$

155,076

    

$

87,340

Less income allocated to non-controlling interests

 

(346)

 

(95)

 

Less income allocated to participating securities:

Non-forfeitable dividends on participating securities

 

 

(350)

 

 

(373)

 

 

(480)

 

 

(372)

 

(357)

 

(350)

Income allocated to participating securities

 

 

(12)

 

 

(12)

 

 

(4)

 

 

(19)

 

(268)

 

(12)

Total net income allocated to participating securities

 

 

(362)

 

 

(385)

 

 

(484)

 

 

(391)

 

(625)

 

(362)

Less net income allocated to preferred stockholders:

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 —

 

 

 —

 

 

(2,454)

 

Total net income allocated to preferred stockholders

 

 

 —

 

 

 —

 

 

(2,454)

 

Net income available to common stockholders

 

 

86,978

 

 

84,730

 

 

70,143

 

 

80,135

 

154,356

 

86,978

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Participating securities

 

 

362

 

 

385

 

 

 —

 

625

362

Convertible preferred securities

 

 

 —

 

 

 —

 

 

2,454

 

Total effect of dilutive securities

 

 

362

 

 

385

 

 

2,454

 

Net income for diluted net income per share

 

$

87,340

 

$

85,115

 

$

72,597

 

$

80,135

$

154,981

$

87,340

 

 

 

 

 

 

 

 

 

 

Shares for basic net income per share

 

 

39,409

 

 

38,388

 

 

35,590

 

 

39,571

 

39,477

 

39,409

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

10

 

 

13

 

 

13

 

 

4

 

3

 

10

Performance-based stock units

 

 

67

 

 

27

 

 

 —

 

184

203

67

Participating securities

 

 

151

 

 

169

 

 

 —

 

156

151

Convertible preferred securities

 

 

 —

 

 

 —

 

 

1,726

 

Total effect of dilutive securities

 

 

228

 

 

209

 

 

1,739

 

 

188

 

362

 

228

Shares for diluted net income per share

 

 

39,637

 

 

38,597

 

 

37,329

 

 

39,759

 

39,839

 

39,637

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

2.21

 

$

2.21

 

$

1.97

 

$

2.03

$

3.91

$

2.21

Diluted net income per share

 

$

2.20

 

$

2.21

 

$

1.94

 

$

2.02

$

3.89

$

2.20

8380


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13.14. Quarterly Financial Information

For the quarter ended

 

March 31,

June 30,

September 30,

December 31,

 

(unaudited, in thousands except per share amounts)

 

2019

    

    

    

    

    

    

    

    

Revenues

$

45,456

$

46,266

$

47,119

$

46,463

Net income available to common stockholders

$

20,254

$

20,352

$

27,080

$

12,449

Net income per common share available to common stockholders:

Basic

$

0.51

$

0.51

$

0.68

$

0.31

Diluted

$

0.51

$

0.51

$

0.68

$

0.31

Dividends per share declared

$

0.57

$

0.57

$

0.57

$

0.57

Dividends per share paid

$

0.57

$

0.57

$

0.57

$

0.57

2018

Revenues

$

41,810

$

41,472

$

41,776

$

43,587

Net income available to common stockholders

$

20,271

$

68,658

$

34,782

$

30,645

Net income per common share available to common stockholders:

Basic

$

0.51

$

1.74

$

0.88

$

0.78

Diluted

$

0.51

$

1.73

$

0.88

$

0.77

Dividends per share declared

$

0.57

$

0.57

$

0.57

$

0.57

Dividends per share paid

$

0.57

$

0.57

$

0.57

$

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

(unaudited, in thousands except per share amounts)

 

2017

    

 

    

    

 

    

    

 

    

    

 

    

 

Revenues

 

$

42,622

 

$

42,468

 

$

41,246

 

$

41,729

 

Net income available to common stockholders

 

$

21,416

 

$

25,273

 

$

20,536

 

$

19,753

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.54

 

$

0.64

 

$

0.52

 

$

0.50

 

Diluted

 

$

0.54

 

$

0.64

 

$

0.52

 

$

0.50

 

Dividends per share declared

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

Dividends per share paid

 

$

0.57

 

$

0.57

 

$

0.57

 

$

0.57

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

38,604

 

$

39,996

 

$

40,842

 

$

42,141

 

Net income available to common stockholders

 

$

19,757

 

$

22,075

 

$

22,321

 

$

20,577

 

Net income per common share available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.53

 

$

0.58

 

$

0.57

 

$

0.53

 

Diluted

 

$

0.53

 

$

0.58

 

$

0.57

 

$

0.53

 

Dividends per share declared

 

$

0.54

 

$

0.54

 

$

0.54

 

$

0.57

 

Dividends per share paid

 

$

0.54

 

$

0.54

 

$

0.54

 

$

0.57

 


NOTE:

Quarterly and year‑to‑dateyear-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

8481


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14.15. Fair Value Measurements

In accordance with the accounting guidance regarding the fair value option for financial assets and financial liabilities, entities are permitted to choose to measure certain financial assets and liabilities at fair value, with the change in unrealized gains and losses reported in earnings. We did not adopt the elective fair market value option for our financial assets and financial liabilities.

The carrying amount of cash and cash equivalents approximates fair value because of the short‑termshort-term maturity of these instruments. We do not invest our cash in auction rate securities. The carrying value and fair value of our financial instruments as of December 31, 20172019 and 20162018 assuming election of fair value for our financial assets and financial liabilities were as follows (in thousands):

At December 31, 2019

At December 31, 2018

Carrying

Fair

Carrying

Fair 

Value

Value

Value

Value

Mortgage loans receivable

$

254,099

$

312,824

(1)

$

242,939

$

295,492

(1)

Bank borrowings

 

93,900

93,900

(2)

112,000

112,000

(2)

Senior unsecured notes, net of debt issue costs

 

599,488

612,375

(3)

533,029

508,613

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

At December 31, 2016

 

 

 

Carrying

 

Fair 

 

Carrying

 

Fair 

 

 

 

Value

 

Value

 

Value

 

Value

 

Mortgage loans receivable

    

$

223,907

    

$

278,224

(1)   

$

229,801

    

$

294,319

(1)

Bank borrowings

 

 

96,500

 

 

96,500

(2)

 

107,100

 

 

107,100

(2)

Senior unsecured notes, net of debt issue costs

 

 

571,002

 

 

577,126

(3)

 

502,291

 

 

498,915

(3)

Accrued incentives and earn-outs

 

 

8,916

 

 

8,916

(4)

 

12,229

 

 

12,229

(4)


(1)

(1)

Our investment in mortgage loans receivable is classified as Level 3. The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is determined using our assumption on market conditions adjusted for market and credit risk and current returns on our investments. The discount rate used to value our future cash inflows of the mortgage loans receivable at December 31, 20172019 and 20162018 was 8.7% and 8.2%, respectively.

9.0%.

(2)

(2)

Our bank borrowings bear interest at a variable interest rate. The estimated fair value of our bank borrowings approximated their carrying values at December 31, 20172019 and 20162018 based upon prevailing market interest rates for similar debt arrangements.

(3)

(3)

Our obligation under our senior unsecured notes is classified as Level 3 and thus the fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate is measured based upon management’s estimates of rates currently prevailing for comparable loans available to us, and instruments of comparable maturities. At December 31, 2017,2019, the discount rate used to value our future cash outflow of our senior unsecured notes was 4.10%3.70% for those maturing before year 2026 and 4.30%3.90% for those maturing at or beyond year 2026. At December 31, 2016,2018, the discount rate used to value our future cash outflow of our senior unsecured notes was 4.47%5.15% for those maturing before year 2026 and 4.60%5.40% for those maturing beyond year 2026.

(4)

Our contingent obligations under the accrued incentives and earn‑out liabilities are classified as Level 3. We estimated the fair value of the contingent earn‑out payments using a discounted cash flow analysis. The discount rate that we use consists of a risk‑free U.S. Treasury rate plus a company specific credit spread which we believe is acceptable by willing market participants. At December 31, 2017 and December 31, 2016, the discount rate used to value our future cash outflow of the earn-out liability was 6.2% and 5.9%, respectively.

.

15.16. Subsequent Events

The following events occurred subsequent to the balance sheet date.

Real Estate. We acquired a 140-bed SNF located in Texas for approximately $13,500,000 and entered into a 10-year master lease agreement with an initial cash yield of 8.5%, escalating 2% annually starting in the second year of the lease, with 2 five-year renewal options.

Debt: We borrowed $24,000,000$18,000,000, under our unsecured revolving line of credit. Accordingly, we have $120,500,000$111,900,000 outstanding and $479,500,000$488,100,000 available for borrowing under our unsecured revolving line of credit. Additionally, we paid $4,167,000 in regular scheduled principal payments, accordingly we have $566,835,000 outstanding and $67,833,000 available under our senior unsecured notes.

Equity: We declared a monthly cash dividend of $0.19$0.19 per share on our common stock for the months of January, February and March 2018,2020, payable on January 31, February 28, and March 30, 2018,31, 2020, respectively, to

85


Table of Contents

LTC PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

stockholders of record on January 23, February 20, and March 22, 2018,23, 2020, respectively. Also, we acquired 28,25634,016 shares of common stock held by employees who tendered owned shares to satisfy tax withholding obligations and we granted 147,99076,464 shares of restricted common stock at $38.18$48.95 per share. Out of these shares, 81,819share, which vest ratably from the grant date over a three-year period and 66,171 vest based on achieving certain TSR targets in 4 years with acceleration opportunity in 3 years.period.

8682


LTC PROPERTIES, INC.

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(in thousands)

Additions

 

(Recovered)

 

Balance at

charged to

Charged to

 

beginning of

costs and

other

Balance at end

 

Account Description

period

expenses

 accounts (1)

Deductions (2)

of period

 

Year ended December 31, 2017

    

    

    

    

    

    

    

    

    

    

Loan loss reserves

$

2,315

$

(60)

$

$

$

2,255

Other notes receivable allowance

166

166

Straight-line rent receivable allowance

 

960

 

(146)

 

 

 

814

$

3,441

$

(206)

$

$

$

3,235

Year ended December 31, 2018

Loan loss reserves

$

2,255

$

192

$

$

$

2,447

Other notes receivable allowance

166

(38)

128

Straight-line rent receivable allowance

 

814

 

(68)

 

 

 

746

$

3,235

$

86

$

$

$

3,321

Year ended December 31, 2019

Loan loss reserves

$

2,447

$

113

$

$

$

2,560

Other notes receivable allowance

128

53

181

Straight-line rent receivable allowance

 

746

 

 

(746)

 

 

$

3,321

$

166

$

(746)

$

$

2,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

 

(Recovered)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

charged to

 

 

 

 

 

 

 

 

 

 

 

 

beginning of

 

costs and

 

Charged to

 

 

 

 

Balance at end

 

Account Description

 

period

 

expenses

 

other accounts

 

Deductions (1)

 

of period

 

Year ended December 31, 2015

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Loan loss reserves

 

$

1,673

 

$

517

 

$

 

$

 

$

2,190

 

Straight-line rent receivable allowance

 

 

731

 

 

102

 

 

 

 

 —

 

 

833

 

 

 

$

2,404

 

$

619

 

$

 —

 

$

 —

 

$

3,023

 

Year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

2,190

 

$

125

 

$

 —

 

$

 —

 

$

2,315

 

Other notes receivable allowance

 

 

 —

 

 

166

 

 

 —

 

 

 —

 

 

166

 

Straight-line rent receivable allowance

 

 

833

 

 

166

 

 

 —

 

 

(39)

 

 

960

 

 

 

$

3,023

 

$

457

 

$

 —

 

$

(39)

 

$

3,441

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan loss reserves

 

$

2,315

 

$

(60)

 

$

 —

 

$

 —

 

$

2,255

 

Other notes receivable allowance

 

 

166

 

 

 —

 

 

 —

 

 

 —

 

 

166

 

Straight-line rent receivable allowance

 

 

960

 

 

(146)

 

 

 —

 

 

 —

 

 

814

 

 

 

$

3,441

 

$

(206)

 

$

 —

 

$

 —

 

$

3,235

 


(1)

(1)In conjunction with adoption of ASC 842, we wrote-off our 1% general straight-line reserve. The write-off was charged to retained earnings.

(2)

Deductions represent uncollectible accounts written off.

8783


LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

Encumbrances

 

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

 

renovation date

 

date

 

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

Encumbrances

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

renovation date

date

 

Skilled Nursing Properties:

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

 

    

  

    

  

    

 

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,283

  

1985

  

2001

 

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,504

  

1985

  

2001

218 Albuquerque, NM

 

 

 

 

1,696

 

 

3,891

 

 

530

 

 

1,696

 

 

4,421

 

 

6,117

 

 

1,728

 

2008

 

2005

 

 

 

1,696

 

3,891

 

530

 

1,696

 

4,421

 

6,117

 

1,954

 

2008

 

2005

219 Albuquerque, NM

 

 

 

 

1,950

 

 

8,910

 

 

207

 

 

1,950

 

 

9,117

 

 

11,067

 

 

3,460

 

1982

 

2005

 

 

 

1,950

 

8,910

 

207

 

1,950

 

9,117

 

11,067

 

3,881

 

1982

 

2005

220 Albuquerque, NM

 

 

 

 

2,463

 

 

7,647

 

 

 9

 

 

2,463

 

 

7,656

 

 

10,119

 

 

2,890

 

1970

 

2005

 

 

 

2,463

 

7,647

 

9

 

2,463

 

7,656

 

10,119

 

3,234

 

1970

 

2005

042 Altoona, IA

 

 

 

 

105

 

 

2,309

 

 

444

 

 

105

 

 

2,753

 

 

2,858

 

 

1,854

 

1973

 

1996

 

 

 

105

 

2,309

 

444

 

105

 

2,753

 

2,858

 

1,987

 

1973

 

1996

252 Amarillo, TX

 

 

 

 

844

 

 

 —

 

 

7,925

 

 

844

 

 

7,925

 

 

8,769

 

 

1,624

 

2013

 

2011

 

 

 

844

 

 

7,925

 

844

 

7,925

 

8,769

 

2,025

 

2013

 

2011

214 Aransas Pass, TX

 

 

 

 

154

 

 

1,276

 

 

589

 

 

154

 

 

1,865

 

 

2,019

 

 

835

 

2008

 

2004

 

247 Arlington, TX

 

 

 

 

1,016

 

 

13,649

 

 

 —

 

 

1,016

 

 

13,649

 

 

14,665

 

 

3,469

 

2007

 

2011

 

 

 

1,016

 

13,649

 

 

1,016

 

13,649

 

14,665

 

4,097

 

2007

 

2011

171 Atlanta, GA

 

 

 

 

175

 

 

1,282

 

 

 3

 

 

175

 

 

1,285

 

 

1,460

 

 

735

 

1968

 

1999

 

040 Atmore, AL

 

 

 

 

131

 

 

2,877

 

 

196

 

 

131

 

 

3,073

 

 

3,204

 

 

1,927

 

1974

 

1996

 

221 Beaumont, TX

 

 

 

 

370

 

 

1,141

 

 

106

 

 

370

 

 

1,247

 

 

1,617

 

 

514

 

1950

 

2005

 

 

 

370

 

1,141

 

106

 

370

 

1,247

 

1,617

 

563

 

1950

 

2005

213 Beeville, TX

 

 

 

 

186

 

 

1,197

 

 

70

 

 

186

 

 

1,267

 

 

1,453

 

 

463

 

1974

 

2004

 

 

 

186

 

1,197

 

70

 

186

 

1,267

 

1,453

 

518

 

1974

 

2004

007 Bradenton, FL

 

 

 

 

330

 

 

2,720

 

 

160

 

 

330

 

 

2,880

 

 

3,210

 

 

2,036

 

2012

 

1993

 

 

 

330

 

2,720

 

160

 

330

 

2,880

 

3,210

 

2,189

 

2012

 

1993

256 Brownwood, TX

 

 

 

 

164

 

 

6,336

 

 

 —

 

 

164

 

 

6,336

 

 

6,500

 

 

1,145

 

2011

 

2012

 

 

 

164

 

6,336

 

 

164

 

6,336

 

6,500

 

1,562

 

2011

 

2012

043 Carroll, IA

 

 

 

 

47

 

 

1,033

 

 

213

 

 

47

 

 

1,246

 

 

1,293

 

 

837

 

1969

 

1996

 

 

 

47

 

1,033

 

213

 

47

 

1,246

 

1,293

 

898

 

1969

 

1996

177 Chesapeake, VA

 

 

 

 

388

 

 

3,469

 

 

2,777

 

 

388

 

 

6,246

 

 

6,634

 

 

3,206

 

2017

 

1995

 

 

 

388

 

3,469

 

2,777

 

388

 

6,246

 

6,634

 

3,581

 

2017

 

1995

257 Cincinnati, OH

 

 

 

 

1,890

 

 

25,110

 

 

 —

 

 

1,890

 

 

25,110

 

 

27,000

 

 

3,119

 

2009

 

2012

 

 

 

1,890

 

25,110

 

 

1,890

 

25,110

 

27,000

 

4,303

 

2009

 

2012

125 Clovis, NM

 

 

 

 

561

 

 

5,539

 

 

307

 

 

561

 

 

5,846

 

 

6,407

 

 

2,447

 

2006

 

2001

 

 

 

561

 

5,539

 

307

 

561

 

5,846

 

6,407

 

2,730

 

2006

 

2001

129 Clovis, NM

 

 

 

 

598

 

 

5,902

 

 

59

 

 

598

 

 

5,961

 

 

6,559

 

 

2,518

 

1995

 

2001

 

 

 

598

 

5,902

 

59

 

598

 

5,961

 

6,559

 

2,805

 

1995

 

2001

268 Coldspring, KY

 

 

 

 

2,050

 

 

21,496

 

 

 —

 

 

2,050

 

 

21,496

 

 

23,546

 

 

3,158

 

2014

 

2012

 

2,050

21,496

2,050

21,496

23,546

4,928

2014

2012

253 Colton, CA

 

 

 

 

2,342

 

 

15,158

 

 

 —

 

 

2,342

 

 

15,158

 

 

17,500

 

 

2,652

 

1990

 

2011

 

 

 

2,474

 

15,158

 

 

2,474

 

15,158

 

17,632

 

3,512

 

1990

 

2011

211 Commerce City, CO

 

 

 

 

236

 

 

3,217

 

 

167

 

 

236

 

 

3,384

 

 

3,620

 

 

1,452

 

1964

 

2004

 

 

 

236

 

3,217

 

167

 

236

 

3,384

 

3,620

 

1,606

 

1964

 

2004

212 Commerce City, CO

 

 

 

 

161

 

 

2,160

 

 

95

 

 

161

 

 

2,255

 

 

2,416

 

 

947

 

1967

 

2004

 

 

 

161

 

2,160

 

95

 

161

 

2,255

 

2,416

 

1,051

 

1967

 

2004

246 Crowley, TX

 

 

 

 

2,247

 

 

14,276

 

 

 —

 

 

2,247

 

 

14,276

 

 

16,523

 

 

3,459

 

2007

 

2011

 

 

 

2,247

 

14,276

 

 

2,247

 

14,276

 

16,523

 

4,196

 

2007

 

2011

235 Daleville, VA

 

 

 

 

279

 

 

8,382

 

 

 —

 

 

279

 

 

8,382

 

 

8,661

 

 

2,231

 

2005

 

2010

 

 

 

279

 

8,382

 

 

279

 

8,382

 

8,661

 

2,611

 

2005

 

2010

258 Dayton, OH

 

 

 

 

373

 

 

26,627

 

 

 —

 

 

373

 

 

26,627

 

 

27,000

 

 

3,330

 

2010

 

2012

 

 

 

373

 

26,627

 

 

373

 

26,627

 

27,000

 

4,598

 

2010

 

2012

168 Des Moines, IA

 

 

 

 

115

 

 

2,096

 

 

1,433

 

 

115

 

 

3,529

 

 

3,644

 

 

2,034

 

1972

 

1999

 

115

2,096

1,433

115

3,529

3,644

2,194

1972

1999

196 Dresden, TN

 

 

 

 

31

 

 

1,529

 

 

1,073

 

 

31

 

 

2,602

 

 

2,633

 

 

996

 

2014

 

2000

 

 

 

31

 

1,529

 

1,073

 

31

 

2,602

 

2,633

 

1,192

 

2014

 

2000

298 Forth Worth, TX

 

 

 

 

2,785

 

 

7,546

 

 

 —

 

 

2,785

 

 

7,546

 

 

10,331

 

 

906

 

1998

 

2015

 

2,785

7,546

2,785

7,546

10,331

1,776

1998

2015

026 Gardendale, AL

 

 

 

 

100

 

 

7,550

 

 

2,084

 

 

100

 

 

9,634

 

 

9,734

 

 

5,539

 

2011

 

1996

 

100

7,550

2,084

100

9,634

9,734

6,166

2011

1996

185 Gardner, KS

 

 

 

 

896

 

 

4,478

 

 

4,150

 

 

896

 

 

8,628

 

 

9,524

 

 

3,560

 

2011

 

1999

 

 

 

896

 

4,478

 

4,150

 

896

 

8,628

 

9,524

 

3,987

 

2011

 

1999

248 Granbury, TX

 

 

 

 

836

 

 

6,693

 

 

 —

 

 

836

 

 

6,693

 

 

7,529

 

 

2,288

 

2008

 

2011

 

 

 

836

 

6,693

 

 

836

 

6,693

 

7,529

 

2,631

 

2008

 

2011

044 Granger, IA

 

 

 

 

62

 

 

1,356

 

 

221

 

 

62

 

 

1,577

 

 

1,639

 

 

1,031

 

1979

 

1996

 

 

 

62

 

1,356

 

221

 

62

 

1,577

 

1,639

 

1,113

 

1979

 

1996

205 Grapevine, TX

 

 

 

 

431

 

 

1,449

 

 

188

 

 

431

 

 

1,637

 

 

2,068

 

 

880

 

1974

 

2002

 

 

 

431

 

1,449

 

188

 

431

 

1,637

 

2,068

 

938

 

1974

 

2002

172 Griffin, GA

 

 

 

 

500

 

 

2,900

 

 

 —

 

 

500

 

 

2,900

 

 

3,400

 

 

1,635

 

1969

 

1999

 

250 Hewitt, TX

 

 

 

 

1,780

 

 

8,220

 

 

99

 

 

1,780

 

 

8,319

 

 

10,099

 

 

1,570

 

2008

 

2011

 

 

 

1,780

 

8,220

 

99

 

1,780

 

8,319

 

10,099

 

2,057

 

2008

 

2011

194 Holyoke, CO

 

 

 

 

211

 

 

1,513

 

 

283

 

 

211

 

 

1,796

 

 

2,007

 

 

1,053

 

1963

 

2000

 

211

1,513

283

211

1,796

2,007

1,118

1963

2000

051 Houston, TX

 

 

 

 

365

 

 

3,769

 

 

1,598

 

 

365

 

 

5,367

 

 

5,732

 

 

3,383

 

1968

 

1996

 

 

 

365

 

3,769

 

1,598

 

365

 

5,367

 

5,732

 

3,613

 

1968

 

1996

054 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,426

 

 

202

 

 

5,884

 

 

6,086

 

 

3,849

 

2007

 

1996

 

 

 

202

 

4,458

 

1,426

 

202

 

5,884

 

6,086

 

4,119

 

2007

 

1996

055 Houston, TX

 

 

 

 

202

 

 

4,458

 

 

1,359

 

 

202

 

 

5,817

 

 

6,019

 

 

3,730

 

2008

 

1996

 

 

 

202

 

4,458

 

1,359

 

202

 

5,817

 

6,019

 

4,004

 

2008

 

1996

208 Jacksonville, FL

 

 

 

 

486

 

 

1,981

 

 

30

 

 

486

 

 

2,011

 

 

2,497

 

 

941

 

1987

 

2002

 

045 Jefferson, IA

 

 

 

 

86

 

 

1,883

 

 

296

 

 

86

 

 

2,179

 

 

2,265

 

 

1,406

 

1972

 

1996

 

 

 

86

 

1,883

 

296

 

86

 

2,179

 

2,265

 

1,522

 

1972

 

1996

318 Kansas City, MO

1,229

18,368

1,229

18,368

19,597

213

2018

2019

008 Lecanto, FL

 

 

 

 

351

 

 

2,665

 

 

2,737

 

 

351

 

 

5,402

 

 

5,753

 

 

3,597

 

2012

 

1993

 

 

 

351

 

2,665

 

2,737

 

351

 

5,402

 

5,753

 

3,873

 

2012

 

1993

300 Mansfield, TX

 

 

 

 

2,890

 

 

13,110

 

 

 —

 

 

2,890

 

 

13,110

 

 

16,000

 

 

936

 

2015

 

2016

 

2,890

13,110

2,890

13,110

16,000

1,912

2015

2016

053 Mesa, AZ

 

 

 

 

305

 

 

6,909

 

 

1,876

 

 

305

 

 

8,785

 

 

9,090

 

 

5,387

 

1996

 

1996

 

 

 

305

 

6,909

 

1,876

 

305

 

8,785

 

9,090

 

5,876

 

1996

 

1996

226 Mesa, AZ

 

 

 

 

1,095

 

 

2,330

 

 

4,673

 

 

1,095

 

 

7,003

 

 

8,098

 

 

1,161

 

2016

 

2006

 

242 Mission, TX

 

 

 

 

1,111

 

 

16,602

 

 

 —

 

 

1,111

 

 

16,602

 

 

17,713

 

 

3,588

 

2004

 

2010

 

 

 

1,111

 

16,602

 

 

1,111

 

16,602

 

17,713

 

4,441

 

2004

 

2010

041 Montgomery, AL

 

 

 

 

242

 

 

5,327

 

 

115

 

 

242

 

 

5,442

 

 

5,684

 

 

3,480

 

1974

 

1996

 

115 Nacogdoches, TX

 

 

 

 

100

 

 

1,738

 

 

168

 

 

100

 

 

1,906

 

 

2,006

 

 

1,124

 

1973

 

1997

 

 

 

100

 

1,738

 

168

 

100

 

1,906

 

2,006

 

1,203

 

1973

 

1997

233 Nacogdoches, TX

 

 

 

 

394

 

 

7,456

 

 

268

 

 

394

 

 

7,724

 

 

8,118

 

 

1,885

 

1991

 

2010

 

 

 

394

 

7,456

 

268

 

394

 

7,724

 

8,118

 

2,270

 

1991

 

2010

249 Nacogdoches, TX

 

 

 

 

1,015

 

 

11,109

 

 

 —

 

 

1,015

 

 

11,109

 

 

12,124

 

 

3,143

 

2007

 

2011

 

 

 

1,015

 

11,109

 

 

1,015

 

11,109

 

12,124

 

3,729

 

2007

 

2011

245 Newberry, SC

 

 

 

 

439

 

 

4,639

 

 

608

 

 

439

 

 

5,247

 

 

5,686

 

 

1,577

 

1995

 

2011

 

439

4,639

608

439

5,247

5,686

1,902

1995

2011

244 Newberry, SC

 

 

 

 

919

 

 

5,454

 

 

131

 

 

919

 

 

5,585

 

 

6,504

 

 

1,463

 

2001

 

2011

 

919

5,454

131

919

5,585

6,504

1,796

2001

2011

046 Norwalk, IA

 

 

 

 

47

 

 

1,033

 

 

239

 

 

47

 

 

1,272

 

 

1,319

 

 

864

 

1975

 

1996

 

 

 

47

 

1,033

 

239

 

47

 

1,272

 

1,319

 

925

 

1975

 

1996

176 Olathe, KS

 

 

 

 

520

 

 

1,872

 

 

313

 

 

520

 

 

2,185

 

 

2,705

 

 

1,342

 

1968

 

1999

 

 

 

520

 

1,872

 

313

 

520

 

2,185

 

2,705

 

1,443

 

1968

 

1999

251 Pasadena, TX

 

 

 

 

1,155

 

 

14,345

 

 

522

 

 

1,155

 

 

14,867

 

 

16,022

 

 

2,564

 

2005

 

2011

 

 

 

1,155

 

14,345

 

522

 

1,155

 

14,867

 

16,022

 

3,461

 

2005

 

2011

210 Phoenix, AZ

 

 

 

 

334

 

 

3,383

 

 

456

 

 

334

 

 

3,839

 

 

4,173

 

 

1,765

 

1982

 

2004

 

 

 

334

 

3,383

 

456

 

334

 

3,839

 

4,173

 

1,923

 

1982

 

2004

193 Phoenix, AZ

 

 

 

 

300

 

 

9,703

 

 

92

 

 

300

 

 

9,795

 

 

10,095

 

 

5,349

 

1985

 

2000

 

 

 

300

 

9,703

 

92

 

300

 

9,795

 

10,095

 

5,853

 

1985

 

2000

047 Polk City, IA

 

 

 

 

63

 

 

1,376

 

 

153

 

 

63

 

 

1,529

 

 

1,592

 

 

1,006

 

1976

 

1996

 

 

 

63

 

1,376

 

153

 

63

 

1,529

 

1,592

 

1,085

 

1976

 

1996

094 Portland, OR

 

 

 

 

100

 

 

1,925

 

 

2,652

 

 

100

 

 

4,577

 

 

4,677

 

 

2,930

 

2007

 

1997

 

 

 

100

 

1,925

 

3,152

 

100

 

5,077

 

5,177

 

3,414

 

2007

 

1997

254 Red Oak, TX

 

 

 

 

1,427

 

 

17,173

 

 

 —

 

 

1,427

 

 

17,173

 

 

18,600

 

 

2,964

 

2002

 

2012

 

 

 

1,427

 

17,173

 

 

1,427

 

17,173

 

18,600

 

3,995

 

2002

 

2012

124 Richland Hills, TX

 

 

 

 

144

 

 

1,656

 

 

427

 

 

144

 

 

2,083

 

 

2,227

 

 

1,114

 

1976

 

2001

 

 

 

144

 

1,656

 

427

 

144

 

2,083

 

2,227

 

1,189

 

1976

 

2001

197 Ripley, TN

 

 

 

 

20

 

 

985

 

 

1,638

 

 

20

 

 

2,623

 

 

2,643

 

 

975

 

2014

 

2000

 

 

 

20

 

985

 

1,638

 

20

 

2,623

 

2,643

 

1,224

 

2014

 

2000

8884


LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

Encumbrances

  

Land

 

improvements

 

acquisition

 

Land

 

improvements

 

Total(1)

 

deprec.

  

renovation date

  

date

 

Costs

capitalized

Gross amount at which carried at

Initial cost to company

subsequent

December 31, 2019

Building and

to

Building and

Accum

Construction/

Acquisition

Encumbrances

  

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,546

 

1975

 

2001

 

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,981

1975

2001

081 Sacramento, CA

 

 

 

 

220

 

 

2,929

 

 

1,481

 

 

220

 

 

4,410

 

 

4,630

 

 

2,145

 

2015

 

1997

 

 

220

2,929

1,481

220

4,410

4,630

2,510

2015

1997

085 Salina, KS

 

 

 

 

100

 

 

1,153

 

 

628

 

 

100

 

 

1,781

 

 

1,881

 

 

1,158

 

1985

 

1997

 

100

1,153

628

100

1,781

1,881

1,244

1985

1997

281 Slinger, WI

 

 

 

 

464

 

 

13,482

 

 

 —

 

 

464

 

 

13,482

 

 

13,946

 

 

1,508

 

2014

 

2015

 

464

13,482

464

13,482

13,946

2,572

2014

2015

234 St. Petersburg, FL

 

 

 

 

1,070

 

 

7,930

 

 

500

 

 

1,070

 

 

8,430

 

 

9,500

 

 

1,882

 

1988

 

2010

 

 

1,070

7,930

500

1,070

8,430

9,500

2,286

1988

2010

243 Stephenville, TX

 

 

 

 

670

 

 

10,117

 

 

500

 

 

670

 

 

10,617

 

 

11,287

 

 

2,332

 

2009

 

2010

 

670

10,117

500

670

10,617

11,287

2,923

2009

2010

225 Tacoma, WA

 

 

 

 

723

 

 

6,401

 

 

901

 

 

723

 

 

7,302

 

 

8,025

 

 

2,916

 

2009

 

2006

 

 

723

6,401

901

723

7,302

8,025

3,294

2009

2006

178 Tappahannock, VA

 

 

 

 

375

 

 

1,327

 

 

397

 

 

375

 

 

1,724

 

 

2,099

 

 

1,464

 

1978

 

1995

 

375

1,327

397

375

1,724

2,099

1,507

1978

1995

270 Trinity, FL

 

 

 

 

1,653

 

 

12,748

 

 

 —

 

 

1,653

 

 

12,748

 

 

14,401

 

 

1,719

 

2008

 

2013

 

 

1,653

12,748

1,653

12,748

14,401

2,544

2008

2013

192 Tucson, AZ

 

 

 

 

276

 

 

8,924

 

 

112

 

 

276

 

 

9,036

 

 

9,312

 

 

4,929

 

1992

 

2000

 

 

276

8,924

112

276

9,036

9,312

5,394

1992

2000

305 Union, KY

858

24,116

858

24,116

24,974

743

2019

2016

299 Weatherford, TX

 

 

 

 

836

 

 

11,902

 

 

 —

 

 

836

 

 

11,902

 

 

12,738

 

 

1,166

 

1996

 

2015

 

836

11,902

836

11,902

12,738

2,285

1996

2015

236 Wytheville, VA

 

 

 

 

647

 

 

12,167

 

 

 —

 

 

647

 

 

12,167

 

 

12,814

 

 

4,122

 

1996

 

2010

 

647

12,167

647

12,167

12,814

4,618

1996

2010

Skilled Nursing Properties

 

 

 —

 

 

50,627

 

 

475,181

 

 

51,721

 

 

50,627

 

 

526,902

 

 

577,529

 

 

164,221

 

 

 

 

 

$

 

$

50,063

$

499,692

$

46,615

$

50,063

$

546,307

$

596,370

$

183,391

Assisted Living Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

317 Abington, VA

541

16,355

541

16,355

16,896

390

2015

2019

077 Ada, OK

 

 

 

 

100

 

 

1,650

 

 

 —

 

 

100

 

 

1,650

 

 

1,750

 

 

886

 

1996

 

1996

 

 

100

1,650

100

1,650

1,750

966

1996

1996

136 Arlington, OH

 

 

 

 

629

 

 

6,973

 

 

 —

 

 

629

 

 

6,973

 

 

7,602

 

 

2,866

 

1993

 

2001

 

105 Arvada, CO

 

 

 

 

100

 

 

2,810

 

 

6,960

 

 

100

 

 

9,770

 

 

9,870

 

 

2,590

 

2014

 

1997

 

 

100

2,810

6,960

100

9,770

9,870

3,262

2014

1997

304 Athens, GA

 

 

 

 

1,056

 

 

13,326

 

 

 —

 

 

1,056

 

 

13,326

 

 

14,382

 

 

581

 

2016

 

2016

 

1,056

13,326

1,056

13,326

14,382

1,314

2016

2016

063 Athens, TX

 

 

 

 

96

 

 

1,510

 

 

104

 

 

96

 

 

1,614

 

 

1,710

 

 

876

 

1995

 

1996

 

 

96

1,510

104

96

1,614

1,710

982

1995

1996

320 Auburn Hills, MI

1,964

4,569

1,964

4,569

6,533

1995

2019

269 Aurora, CO

 

 

 

 

850

 

 

8,583

 

 

 —

 

 

850

 

 

8,583

 

 

9,433

 

 

1,165

 

2014

 

2013

 

 

850

8,583

850

8,583

9,433

1,917

2014

2013

260 Aurora, CO

 

 

 

 

831

 

 

10,071

 

 

 —

 

 

831

 

 

10,071

 

 

10,902

 

 

1,516

 

1999

 

2012

 

 

831

10,071

831

10,071

10,902

2,122

1999

2012

203 Bakersfield, CA

 

 

 

 

834

 

 

11,986

 

 

812

 

 

834

 

 

12,798

 

 

13,632

 

 

5,806

 

2002

 

2001

 

 

834

11,986

1,039

834

13,025

13,859

6,428

2002

2001

117 Beatrice, NE

 

 

 

 

100

 

 

2,173

 

 

151

 

 

100

 

 

2,324

 

 

2,424

 

 

1,141

 

1997

 

1997

 

 

100

2,173

231

100

2,404

2,504

1,287

1997

1997

137 Bexley, OH

 

 

 

 

306

 

 

4,196

 

 

 —

 

 

306

 

 

4,196

 

 

4,502

 

 

1,725

 

1992

 

2001

 

277 Burr Ridge, IL

 

 

 

 

1,400

 

 

11,102

 

 

 —

 

 

1,400

 

 

11,102

 

 

12,502

 

 

791

 

2016

 

2014

 

1,400

11,102

1,400

11,102

12,502

1,668

2016

2014

278 Castle Rock, CO

 

 

 

 

759

 

 

9,041

 

 

 —

 

 

759

 

 

9,041

 

 

9,800

 

 

621

 

2012

 

2014

 

759

9,041

759

9,041

9,800

1,032

2012

2014

311 Cedarburg, WI

924

21,075

924

21,075

21,999

629

2019

2017

160 Central, SC

 

 

 

 

100

 

 

2,321

 

 

 —

 

 

100

 

 

2,321

 

 

2,421

 

 

1,000

 

1998

 

1999

 

 

100

2,321

100

2,321

2,421

1,101

1998

1999

263 Chatham, NJ

 

 

 

 

5,365

 

 

36,399

 

 

 —

 

 

5,365

 

 

36,399

 

 

41,764

 

 

5,248

 

2002

 

2012

 

 

5,365

36,399

5,365

36,399

41,764

7,347

2002

2012

307 Clovis, CA

 

 

 

 

2,542

 

 

19,126

 

 

 —

 

 

2,542

 

 

19,126

 

 

21,668

 

 

275

 

2014

 

2017

 

2,542

19,126

2,542

19,126

21,668

1,374

2014

2017

308 Clovis, CA

 

 

 

 

3,054

 

 

14,172

 

 

 —

 

 

3,054

 

 

14,172

 

 

17,226

 

 

196

 

2016

 

2017

 

3,054

14,172

3,054

14,172

17,226

979

2016

2017

279 Corpus Christi, TX

 

 

 

 

880

 

 

11,440

 

 

 

 

880

 

 

11,440

 

 

12,320

 

 

716

 

2016

 

2015

 

880

11,440

147

880

11,587

12,467

1,619

2016

2015

292 De Forest, WI

 

 

 

 

485

 

 

5,568

 

 

 7

 

 

485

 

 

5,575

 

 

6,060

 

 

422

 

2006

 

2015

 

485

5,568

43

485

5,611

6,096

744

2006

2015

057 Dodge City, KS

 

 

 

 

84

 

 

1,666

 

 

 4

 

 

84

 

 

1,670

 

 

1,754

 

 

954

 

1995

 

1995

 

 

84

1,666

4

84

1,670

1,754

1,034

1995

1995

083 Durant, OK

 

 

 

 

100

 

 

1,769

 

 

 —

 

 

100

 

 

1,769

 

 

1,869

 

 

933

 

1997

 

1997

 

 

100

1,769

100

1,769

1,869

1,020

1997

1997

107 Edmond, OK

 

 

 

 

100

 

 

1,365

 

 

526

 

 

100

 

 

1,891

 

 

1,991

 

 

978

 

1996

 

1997

 

 

100

1,365

526

100

1,891

1,991

1,071

1996

1997

155 Erie, PA

 

 

 

 

850

 

 

7,477

 

 

 —

 

 

850

 

 

7,477

 

 

8,327

 

 

3,704

 

1998

 

1999

 

163 Ft. Collins, CO

 

 

 

 

100

 

 

2,961

 

 

3,405

 

 

100

 

 

6,366

 

 

6,466

 

 

1,996

 

2014

 

1999

 

 

100

2,961

3,405

100

6,366

6,466

2,510

2014

1999

170 Ft. Collins, CO

 

 

 

 

100

 

 

3,400

 

 

4,622

 

 

100

 

 

8,022

 

 

8,122

 

 

2,221

 

2014

 

1999

 

 

100

3,400

4,622

100

8,022

8,122

2,797

2014

1999

132 Ft. Meyers, FL

 

 

 

 

100

 

 

2,728

 

 

 9

 

 

100

 

 

2,737

 

 

2,837

 

 

1,372

 

1998

 

1998

 

 

100

2,728

9

100

2,737

2,837

1,507

1998

1998

229 Ft. Worth, TX

 

 

 

 

333

 

 

4,385

 

 

1,028

 

 

333

 

 

5,413

 

 

5,746

 

 

1,916

 

2009

 

2008

 

315 Ft. Worth, TX

1,534

11,099

1,534

11,099

12,633

474

2014

2018

100 Fremont ,OH

 

 

 

 

100

 

 

2,435

 

 

86

 

 

100

 

 

2,521

 

 

2,621

 

 

1,287

 

1997

 

1997

 

 

100

2,435

115

100

2,550

2,650

1,442

1997

1997

267 Frisco, TX

 

 

 

 

1,000

 

 

5,154

 

 

 —

 

 

1,000

 

 

5,154

 

 

6,154

 

 

746

 

2014

 

2012

 

 

1,000

5,154

1,000

5,154

6,154

1,189

2014

2012

314 Frisco, TX

2,216

10,417

2,216

10,417

12,633

456

2015

2018

296 Glenview, IL

 

 

 

 

 

2,800

 

 

11,313

 

 

 —

 

 

2,800

 

 

11,313

 

 

14,113

 

 

35

 

2017

 

2015

 

2,800

14,248

2,800

14,248

17,048

1,120

2017

2015

167 Goldsboro, NC

 

 

 

 

100

 

 

2,385

 

 

 1

 

 

100

 

 

2,386

 

 

2,486

 

 

957

 

1998

 

1999

 

 

100

2,385

1

100

2,386

2,486

1,055

1998

1999

056 Great Bend, KS

 

 

 

 

80

 

 

1,570

 

 

21

 

 

80

 

 

1,591

 

 

1,671

 

 

1,007

 

1995

 

1995

 

 

80

1,570

21

80

1,591

1,671

1,097

1995

1995

102 Greeley, CO

 

 

 

 

100

 

 

2,310

 

 

270

 

 

100

 

 

2,580

 

 

2,680

 

 

1,332

 

1997

 

1997

 

 

100

2,310

270

100

2,580

2,680

1,459

1997

1997

284 Green Bay, WI

 

 

 

 

1,660

 

 

19,079

 

 

152

 

 

1,660

 

 

19,231

 

 

20,891

 

 

1,438

 

2004

 

2015

 

1,660

19,079

402

1,660

19,481

21,141

2,617

2004

2015

164 Greenville, NC

 

 

 

 

100

 

 

2,478

 

 

 2

 

 

100

 

 

2,480

 

 

2,580

 

 

1,118

 

1998

 

1999

 

 

100

2,478

2

100

2,480

2,580

1,231

1998

1999

062 Greenville, TX

 

 

 

 

42

 

 

1,565

 

 

84

 

 

42

 

 

1,649

 

 

1,691

 

 

898

 

1995

 

1996

 

 

42

1,565

84

42

1,649

1,691

996

1995

1996

161 Greenwood, SC

 

 

 

 

100

 

 

2,638

 

 

 —

 

 

100

 

 

2,638

 

 

2,738

 

 

1,216

 

1998

 

1999

 

 

100

2,638

100

2,638

2,738

1,339

1998

1999

241 Gulf Breeze, FL

 

 

 

 

720

 

 

3,780

 

 

261

 

 

720

 

 

4,041

 

 

4,761

 

 

963

 

2000

 

2010

 

 

720

3,780

261

720

4,041

4,761

1,223

2000

2010

295 Jacksonville, FL

 

 

 

 

1,389

 

 

12,756

 

 

 —

 

 

1,389

 

 

12,756

 

 

14,145

 

 

760

 

2015

 

2015

 

1,389

12,756

56

1,389

12,812

14,201

1,444

2015

2015

066 Jacksonville, TX

 

 

 

 

100

 

 

1,900

 

 

77

 

 

100

 

 

1,977

 

 

2,077

 

 

1,078

 

1996

 

1996

 

 

100

1,900

77

100

1,977

2,077

1,195

1996

1996

310 Kansas City, MO

 

 

 

 

 

1,072

 

 

15,552

 

 

 —

 

 

1,072

 

 

15,552

 

 

16,624

 

 

64

 

2017

 

2017

 

1,072

15,552

1,072

15,552

16,624

839

2017

2017

285 Kenosha, WI

 

 

 

 

936

 

 

12,361

 

 

76

 

 

936

 

 

12,437

 

 

13,373

 

 

803

 

2008

 

2015

 

936

12,361

240

936

12,601

13,537

1,515

2008

2015

255 Littleton, CO

 

 

 

 

1,882

 

 

8,248

 

 

 —

 

 

1,882

 

 

8,248

 

 

10,130

 

 

1,317

 

2013

 

2012

 

1,882

8,248

1,882

8,248

10,130

1,718

2013

2012

268 Littleton, CO

 

 

 

 

1,200

 

 

8,688

 

 

 —

 

 

1,200

 

 

8,688

 

 

9,888

 

 

1,306

 

2014

 

2013

 

1,200

8,688

1,200

8,688

9,888

2,007

2014

2013

148 Longmont, CO

 

 

 

 

100

 

 

2,640

 

 

 —

 

 

100

 

 

2,640

 

 

2,740

 

 

1,313

 

1998

 

1998

 

100

2,640

100

2,640

2,740

1,443

1998

1998

060 Longview, TX

 

 

 

 

38

 

 

1,568

 

 

127

 

 

38

 

 

1,695

 

 

1,733

 

 

922

 

1995

 

1995

 

38

1,568

127

38

1,695

1,733

1,034

1995

1995

261 Louisville, CO

 

 

 

 

911

 

 

11,703

 

 

 —

 

 

911

 

 

11,703

 

 

12,614

 

 

1,724

 

2000

 

2012

 

911

11,703

911

11,703

12,614

2,414

2000

2012

301 Louisville, KY

 

 

 

 

1,021

 

 

13,157

 

 

 

 

1,021

 

 

13,157

 

 

14,178

 

 

586

 

2016

 

2016

 

114 Loveland, CO

 

 

 

 

100

 

 

2,865

 

 

270

 

 

100

 

 

3,135

 

 

3,235

 

 

1,603

 

1997

 

1997

 

068 Lufkin, TX

 

 

 

 

100

 

 

1,950

 

 

94

 

 

100

 

 

2,044

 

 

2,144

 

 

1,105

 

1996

 

1996

 

8985


LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

  

Encumbrances

  

Land

  

 

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

301 Louisville, KY

$

$

1,021

$

13,157

$

17

$

1,021

$

13,174

$

14,195

$

1,288

2016

2016

114 Loveland, CO

100

2,865

270

100

3,135

3,235

1,758

1997

1997

068 Lufkin, TX

100

1,950

94

100

2,044

2,144

1,229

1996

1996

061 Marshall, TX

 

 

 

 

38

 

 

1,568

 

 

534

 

 

38

 

 

2,102

 

 

2,140

 

 

1,172

 

1995

 

1995

 

38

1,568

534

38

2,102

2,140

1,298

1995

1995

293 McHenry, IL

 

 

 

 

1,289

 

 

28,976

 

 

53

 

 

1,289

 

 

29,029

 

 

30,318

 

 

2,107

 

2005

 

2015

 

1,289

28,976

243

1,289

29,219

30,508

3,777

2005

2015

058 McPherson, KS

 

 

 

 

79

 

 

1,571

 

 

 4

 

 

79

 

 

1,575

 

 

1,654

 

 

997

 

1994

 

1995

 

79

1,571

4

79

1,575

1,654

1,086

1994

1995

316 Medford, OR

750

13,650

750

13,650

14,400

575

1984

2018

239 Merritt Island, FL

 

 

 

 

550

 

 

8,150

 

 

100

 

 

550

 

 

8,250

 

 

8,800

 

 

1,867

 

2004

 

2010

 

550

8,150

100

550

8,250

8,800

2,347

2004

2010

104 Millville, NJ

 

 

 

 

100

 

 

2,825

 

 

667

 

 

100

 

 

3,492

 

 

3,592

 

 

1,516

 

1997

 

1997

 

100

2,825

749

100

3,574

3,674

1,754

1997

1997

286 Milwaukee, WI

 

 

 

 

818

 

 

8,014

 

 

36

 

 

818

 

 

8,050

 

 

8,868

 

 

609

 

2007

 

2015

 

818

8,014

61

818

8,075

8,893

1,084

2007

2015

231 Monroeville, PA

 

 

 

 

526

 

 

5,334

 

 

435

 

 

526

 

 

5,769

 

 

6,295

 

 

1,537

 

1997

 

2009

 

526

5,334

435

526

5,769

6,295

 

1,866

 

1997

2009

280 Murrells Inlet, SC

 

 

 

 

2,490

 

 

14,185

 

 

 

 

2,490

 

 

14,185

 

 

16,675

 

 

651

 

2016

 

2015

 

2,490

14,185

2,490

14,185

16,675

1,762

2016

2015

294 Murrieta, CA

 

 

 

 

2,022

 

 

11,136

 

 

 

 

2,022

 

 

11,136

 

 

13,158

 

 

554

 

2016

 

2015

 

2,022

11,136

2,022

11,136

13,158

1,432

2016

2015

289 Neenah, WI

 

 

 

 

694

 

 

20,839

 

 

142

 

 

694

 

 

20,981

 

 

21,675

 

 

1,456

 

1991

 

2015

 

694

20,839

244

694

21,083

21,777

2,606

1991

2015

166 New Bern, NC

 

 

 

 

100

 

 

2,427

 

 

 1

 

 

100

 

 

2,428

 

 

2,528

 

 

993

 

1998

 

1999

 

100

2,427

1

100

2,428

2,528

 

1,095

 

1998

1999

118 Newark, OH

 

 

 

 

100

 

 

2,435

 

 

236

 

 

100

 

 

2,671

 

 

2,771

 

 

1,270

 

1997

 

1997

 

100

2,435

284

100

2,719

2,819

 

1,436

 

1997

1997

143 Niceville, FL

 

 

 

 

100

 

 

2,680

 

 

 —

 

 

100

 

 

2,680

 

 

2,780

 

 

1,333

 

1998

 

1998

 

100

2,680

100

2,680

2,780

 

1,465

 

1998

1998

095 Norfolk, NE

 

 

 

 

100

 

 

2,123

 

 

52

 

 

100

 

 

2,175

 

 

2,275

 

 

1,119

 

1997

 

1997

 

100

2,123

301

100

2,424

2,524

 

1,277

 

1997

1997

306 Oak Lawn, IL

1,591

13,772

1,591

13,772

15,363

792

2018

2016

290 Oshkosh, WI

 

 

 

 

1,525

 

 

9,192

 

 

34

 

 

1,525

 

 

9,226

 

 

10,751

 

 

1,347

 

2009

 

2015

 

1,525

9,192

184

1,525

9,376

10,901

2,526

2009

2015

291 Oshkosh, WI

 

 

 

 

475

 

 

7,364

 

 

39

 

 

475

 

 

7,403

 

 

7,878

 

 

548

 

2005

 

2015

 

475

7,364

44

475

7,408

7,883

982

2005

2015

302 Overland Park, KS

 

 

 

 

2,297

 

 

11,882

 

 

203

 

 

2,297

 

 

12,085

 

 

14,382

 

 

582

 

2013

 

2016

 

1,951

11,882

281

1,951

12,163

14,114

1,344

2013

2016

232 Pittsburgh, PA

 

 

 

 

470

 

 

2,615

 

 

333

 

 

470

 

 

2,948

 

 

3,418

 

 

872

 

1994

 

2009

 

470

2,615

333

470

2,948

3,418

 

1,046

 

1994

2009

165 Rocky Mount, NC

 

 

 

 

100

 

 

2,494

 

 

 1

 

 

100

 

 

2,495

 

 

2,595

 

 

1,050

 

1998

 

1999

 

100

2,494

1

100

2,495

2,595

 

1,157

 

1998

1999

141 Rocky River, OH

 

 

 

 

760

 

 

6,963

 

 

 —

 

 

760

 

 

6,963

 

 

7,723

 

 

3,405

 

1998

 

1999

 

059 Salina, KS

 

 

 

 

79

 

 

1,571

 

 

 4

 

 

79

 

 

1,575

 

 

1,654

 

 

997

 

1994

 

1995

 

79

1,571

4

79

1,575

1,654

 

1,086

 

1994

1995

084 San Antonio, TX

 

 

 

 

100

 

 

1,900

 

 

 —

 

 

100

 

 

1,900

 

 

2,000

 

 

1,001

 

1997

 

1997

 

100

1,900

100

1,900

2,000

 

1,094

 

1997

1997

092 San Antonio, TX

 

 

 

 

100

 

 

2,055

 

 

 —

 

 

100

 

 

2,055

 

 

2,155

 

 

1,077

 

1997

 

1997

 

100

2,055

100

2,055

2,155

 

1,178

 

1997

1997

288 Sheboygan, WI

 

 

 

 

1,168

 

 

5,382

 

 

131

 

 

1,168

 

 

5,513

 

 

6,681

 

 

453

 

2006

 

2015

 

1,168

5,382

184

1,168

5,566

6,734

854

2006

2015

149 Shelby, NC

 

 

 

 

100

 

 

2,805

 

 

 2

 

 

100

 

 

2,807

 

 

2,907

 

 

1,395

 

1998

 

1998

 

100

2,805

2

100

2,807

2,907

 

1,533

 

1998

1998

312 Spartanburg, SC

 

 

 

 

254

 

 

9,906

 

 

 —

 

 

254

 

 

9,906

 

 

10,160

 

 

 —

 

1999

 

2017

 

254

9,906

1,520

254

11,426

11,680

886

1999

2017

150 Spring Hill, FL

 

 

 

 

100

 

 

2,650

 

 

 —

 

 

100

 

 

2,650

 

 

2,750

 

 

1,318

 

1998

 

1998

 

100

2,650

100

2,650

2,750

 

1,449

 

1998

1998

103 Springfield, OH

 

 

 

 

100

 

 

2,035

 

 

270

 

 

100

 

 

2,305

 

 

2,405

 

 

1,187

 

1997

 

1997

 

100

2,035

270

100

2,305

2,405

 

1,300

 

1997

1997

321 Sterling Heights, MI

1,133

11,473

1,133

11,473

12,606

1997

2019

162 Sumter, SC

 

 

 

 

100

 

 

2,351

 

 

 —

 

 

100

 

 

2,351

 

 

2,451

 

 

1,038

 

1998

 

1999

 

100

2,351

100

2,351

2,451

 

1,143

 

1998

1999

140 Tallahassee, FL

 

 

 

 

100

 

 

3,075

 

 

 —

 

 

100

 

 

3,075

 

 

3,175

 

 

1,533

 

1998

 

1998

 

100

3,075

100

3,075

3,175

 

1,684

 

1998

1998

098 Tiffin, OH

 

 

 

 

100

 

 

2,435

 

 

62

 

 

100

 

 

2,497

 

 

2,597

 

 

1,274

 

1997

 

1997

 

100

2,435

279

100

2,714

2,814

 

1,424

 

1997

1997

282 Tinley Park, IL

 

 

 

 

702

 

 

11,481

 

 

 

 

702

 

 

11,481

 

 

12,183

 

 

643

 

2016

 

2015

 

702

11,481

702

11,481

12,183

1,509

2016

2015

088 Troy, OH

 

 

 

 

100

 

 

2,435

 

 

559

 

 

100

 

 

2,994

 

 

3,094

 

 

1,458

 

1997

 

1997

 

100

2,435

605

100

3,040

3,140

 

1,641

 

1997

1997

080 Tulsa, OK

 

 

 

 

200

 

 

1,650

 

 

 —

 

 

200

 

 

1,650

 

 

1,850

 

 

879

 

1997

 

1997

 

200

1,650

200

1,650

1,850

 

959

 

1997

1997

093 Tulsa, OK

 

 

 

 

100

 

 

2,395

 

 

 —

 

 

100

 

 

2,395

 

 

2,495

 

 

1,252

 

1997

 

1997

 

100

2,395

100

2,395

2,495

 

1,370

 

1997

1997

238 Tupelo, MS

 

 

 

 

1,170

 

 

8,230

 

 

30

 

 

1,170

 

 

8,260

 

 

9,430

 

 

1,970

 

2000

 

2010

 

1,170

8,230

30

1,170

8,260

9,430

 

2,437

 

2000

2010

075 Tyler, TX

 

 

 

 

100

 

 

1,800

 

 

 —

 

 

100

 

 

1,800

 

 

1,900

 

 

964

 

1996

 

1996

 

100

1,800

100

1,800

1,900

 

1,052

 

1996

1996

202 Vacaville, CA

 

 

 

 

1,662

 

 

11,634

 

 

1,141

 

 

1,662

 

 

12,775

 

 

14,437

 

 

5,770

 

2002

 

2001

 

1,662

11,634

1,770

1,662

13,404

15,066

 

6,442

 

2002

2001

091 Waco, TX

 

 

 

 

100

 

 

2,235

 

 

 —

 

 

100

 

 

2,235

 

 

2,335

 

 

1,170

 

1997

 

1997

 

100

2,235

100

2,235

2,335

 

1,280

 

1997

1997

096 Wahoo, NE

 

 

 

 

100

 

 

2,318

 

 

50

 

 

100

 

 

2,368

 

 

2,468

 

 

1,219

 

1997

 

1997

 

100

2,318

161

100

2,479

2,579

 

1,378

 

1997

1997

108 Watauga, TX

 

 

 

 

100

 

 

1,668

 

 

 —

 

 

100

 

 

1,668

 

 

1,768

 

 

868

 

1996

 

1997

 

100

1,668

100

1,668

1,768

 

949

 

1996

1997

287 Waukesha, WI

 

 

 

 

992

 

 

15,183

 

 

122

 

 

992

 

 

15,305

 

 

16,297

 

 

993

 

2009

 

2015

 

992

15,183

210

992

15,393

16,385

1,884

2009

2015

109 Weatherford, OK

 

 

 

 

100

 

 

1,669

 

 

592

 

 

100

 

 

2,261

 

 

2,361

 

 

1,166

 

1996

 

1997

 

100

1,669

592

100

2,261

2,361

 

1,278

 

1996

1997

309 West Chester, OH

 

 

 

 

2,355

 

 

13,553

 

 

 —

 

 

2,355

 

 

13,553

 

 

15,908

 

 

196

 

2017

 

2017

 

2,355

13,553

22

2,355

13,575

15,930

978

2017

2017

276 Westminster, CO

 

 

 

 

1,425

 

 

9,575

 

 

 —

 

 

1,425

 

 

9,575

 

 

11,000

 

 

1,093

 

2015

 

2013

 

1,425

9,575

1,425

9,575

11,000

1,867

2015

2013

110 Wheelersburg, OH

 

 

 

 

29

 

 

2,435

 

 

128

 

 

29

 

 

2,563

 

 

2,592

 

 

1,267

 

1997

 

1997

 

29

2,435

250

29

2,685

2,714

 

1,437

 

1997

1997

303 Wichita, KS

 

 

 

 

1,422

 

 

9,957

 

 

202

 

 

1,422

 

 

10,159

 

 

11,581

 

 

502

 

2011

 

2016

 

1,422

9,957

285

1,422

10,242

11,664

1,159

2011

2016

259 Wichita, KS

 

 

 

 

730

 

 

 —

 

 

9,682

 

 

730

 

 

9,682

 

 

10,412

 

 

1,683

 

2013

 

2012

 

730

9,682

730

9,682

10,412

 

2,270

 

2013

2012

283 Wichita, KS

 

 

 

 

624

 

 

13,846

 

 

 

 

624

 

 

13,846

 

 

14,470

 

 

429

 

2016

 

2015

 

624

13,846

624

13,846

14,470

1,245

2016

2015

076 Wichita Falls, TX

 

 

 

 

100

 

 

1,850

 

 

 —

 

 

100

 

 

1,850

 

 

1,950

 

 

991

 

1996

 

1996

 

100

1,850

100

1,850

1,950

 

1,081

 

1996

1996

120 Wichita Falls, TX

 

 

 

 

100

 

 

2,750

 

 

131

 

 

100

 

 

2,881

 

 

2,981

 

 

1,445

 

1997

 

1997

 

100

2,750

131

100

2,881

2,981

 

1,607

 

1997

1997

265 Williamstown, NJ

 

 

 

 

711

 

 

6,637

 

 

 —

 

 

711

 

 

6,637

 

 

7,348

 

 

1,073

 

2000

 

2012

 

711

6,637

711

6,637

7,348

 

1,502

 

2000

2012

264 Williamstown, NJ

 

 

 

 

711

 

 

8,649

 

 

 —

 

 

711

 

 

8,649

 

 

9,360

 

 

1,263

 

2000

 

2012

 

711

8,649

711

8,649

9,360

 

1,769

 

2000

2012

138 Worthington, OH

 

 

 

 

 —

 

 

6,102

 

 

 —

 

 

 —

 

 

6,102

 

 

6,102

 

 

6,102

 

1993

 

2001

 

139 Worthington, OH

 

 

 

 

 —

 

 

3,402

 

 

 —

 

 

 —

 

 

3,402

 

 

3,402

 

 

3,402

 

1995

 

2001

 

099 York, NE

 

 

 

 

100

 

 

2,318

 

 

70

 

 

100

 

 

2,388

 

 

2,488

 

 

1,220

 

1997

 

1997

 

100

2,318

78

100

2,396

2,496

 

1,359

 

1997

1997

Assisted Living Properties

 

 

 —

 

 

67,572

 

 

679,003

 

 

35,195

 

 

67,572

 

 

714,198

 

 

781,770

 

 

141,349

 

 

 

 

 

$

$

75,001

$

744,850

$

39,001

$

75,001

$

783,851

$

858,852

$

163,473

9086


LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

Other:

Properties:

297 Las Vegas, NV

1,965

7,308

1,144

1,965

8,452

10,417

891

1990/1994

2015

Properties

1,965

 

7,308

1,144

1,965

 

8,452

 

10,417

891

Land:

271 Howell, MI

420

 

420

 

 

420

N/A

2013

272 Milford, MI

450

 

450

 

 

450

N/A

2014

275 Yale, MI

73

 

73

 

 

73

N/A

2013

Land

943

 

943

 

 

943

Other Properties

2,908

 

7,308

1,144

2,908

 

8,452

 

11,360

891

Properties Under Development:

319 Independence, MO

2,644

1,514

2,644

1,514

4,158

N/A

2019

313 Medford, OR

636

13,195

636

13,195

13,831

N/A

2018

Properties Under Development

3,280

 

14,709

3,280

 

14,709

 

17,989

$

$

131,252

$

1,266,559

$

86,760

$

131,252

$

1,353,319

$

1,484,571

(2)

$

347,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

capitalized

 

Gross amount at which carried at

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial cost to company

 

subsequent

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building and

 

to

 

 

 

 

Building and

 

 

 

 

Accum

 

Construction/

 

Acquisition

 

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total(1)

  

deprec.

  

renovation date

  

date

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297 Las Vegas, NV

 

 

 

 

1,965

 

 

7,308

 

 

392

 

 

1,965

 

 

7,700

 

 

9,665

 

 

463

 

1990/1994

 

2015

 

Properties

 

 

 

 

1,965

 

 

7,308

 

 

392

 

 

1,965

 

 

7,700

 

 

9,665

 

 

463

 

 

 

 

 

Land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271 Howell, MI

 

 

 

 

420

 

 

 

 

 

 

420

 

 

 

 

420

 

 

 

N/A

 

2013

 

275 Yale, MI

 

 

 

 

73

 

 

 

 

 

 

73

 

 

 

 

73

 

 

 

N/A

 

2013

 

999 Milford, MI

 

 

 

 

450

 

 

 

 

 

 

450

 

 

 

 

450

 

 

 

N/A

 

2014

 

Land

 

 

 —

 

 

943

 

 

 —

 

 

 —

 

 

943

 

 

 —

 

 

943

 

 

 —

 

 

 

 

 

Other Properties

 

 

 

 

2,908

 

 

7,308

 

 

392

 

 

2,908

 

 

7,700

 

 

10,608

 

 

463

 

 

 

 

 

Properties Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305 Union, KY

 

 

 

 

858

 

 

10,629

 

 

 

 

858

 

 

10,629

 

 

11,487

 

 

 

N/A

 

2016

 

311 Cedarburg, WI

 

 

 

 

818

 

 

2,160

 

 

 —

 

 

818

 

 

2,160

 

 

2,978

 

 

 —

 

N/A

 

2017

 

306 Oaklawn, IL

 

 

 

 

1,591

 

 

6,159

 

 

 

 

1,591

 

 

6,159

 

 

7,750

 

 

 —

 

N/A

 

2016

 

Properties Under Development

 

 

 —

 

 

3,267

 

 

18,948

 

 

 —

 

 

3,267

 

 

18,948

 

 

22,215

 

 

 —

 

 

 

 

 

 

 

$

 

$

124,374

 

$

1,180,440

 

$

87,308

 

$

124,374

 

$

1,267,748

 

$

1,392,122

(2)

$

306,033

 

 

 

 

 


(1)

(1)

Depreciation is computed principally by the straight‑linestraight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

(2)

(2)

As of December 31, 2017,2019, our aggregate cost for Federal income tax purposes was $1,408.

$1,501.

9187


LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2017, 20162019, 2018 and 20152017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2017

 

2016

 

2015

 

For the Year Ended December 31,

 

2019

2018

2017

 

Reconciliation of real estate:

    

 

    

    

 

    

    

 

    

 

    

    

    

    

    

    

Carrying cost:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,301,563

 

$

1,198,686

 

$

949,838

 

$

1,421,456

$

1,392,122

$

1,301,563

Acquisitions

 

 

82,405

 

 

74,923

 

 

206,340

 

 

58,414

 

40,408

 

82,405

Improvements

 

 

25,800

 

 

49,134

 

 

33,463

 

 

23,363

 

38,528

 

25,800

Conversion of mortgage loans into owned properties

 

 

 —

 

 

 —

 

 

10,600

 

Capitalized interest

 

 

908

 

 

1,408

 

 

827

 

 

608

 

1,248

 

908

Other non-cash items (See Note 4)

 

 

 —

 

 

2,460

 

 

2,882

 

Conveyed land (See Note 4)

 

 

 —

 

 

 —

 

 

(670)

 

Cost of real estate sold

 

 

(18,554)

 

 

(24,282)

 

 

(2,344)

 

 

(19,270)

 

(50,850)

 

(18,554)

Impairment on real estate for sale

 

 

 —

 

 

(766)

 

 

(2,250)

 

Ending balance

 

$

1,392,122

 

$

1,301,563

 

$

1,198,686

 

$

1,484,571

$

1,421,456

$

1,392,122

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

275,861

 

$

251,265

 

$

223,315

 

$

314,875

$

306,033

$

275,861

Depreciation expense

 

 

37,492

 

 

35,809

 

 

29,329

 

 

39,094

 

37,416

 

37,492

Cost of real estate sold

 

 

(7,320)

 

 

(11,213)

 

 

(1,379)

 

 

(6,214)

 

(28,574)

 

(7,320)

Ending balance

 

$

306,033

 

$

275,861

 

$

251,265

 

$

347,755

$

314,875

$

306,033

9288


LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

Principal

 

Amount of

 

Carrying

Loans

 

Current

Amount of

Subject to

 

(Unaudited)

Monthly

Face

Mortgages

Delinquent

 

Number of

Final

Balloon

Debt

Amount of

December 31,

Principal or

 

State

Properties

Units/Beds (3)

Interest Rate (1)

Maturity Date

Amount (2)

Service

Mortgages

2018

Interest

 

MI

15

2,029

9.92%

2043

$

161,966

$

1,535

$

188,966

$

184,265

$

MI

 

4

 

501

9.24%

2045

 

32,286

 

278

 

36,116

 

35,715

 

MI

 

1

 

157

9.41%

2045

 

14,325

 

117

 

15,000

 

14,801

 

MI

2

205

9.41%

2045

19,513

154

19,513

19,318

 

22

(4)

2,892

$

228,090

$

2,084

$

259,595

$

254,099

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

Amount of

 

Subject to

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Monthly

 

Face

 

Mortgages

 

Delinquent

 

 

 

Number of

 

 

 

Final

 

Balloon

 

Debt

 

Amount of

 

December 31,

 

Principal or

 

State

  

Properties

  

Units/Beds(3)

  

Interest Rate(1)

  

Maturity  Date

  

Amount(2)

  

Service

  

Mortgages

  

2017

  

Interest

 

MI

 

15

 

2,055

 

9.53%

 

2043

 

$

160,165

 

$

1,470

 

$

187,165

 

$

184,471

 

$

 

MI

 

 2

 

263

 

9.41%

  

2045

 

 

16,205

 

 

136

 

 

17,285

 

 

17,112

 

 

 

MI

 

 1

 

157

 

9.41%

  

2045

 

 

11,816

 

 

98

 

 

12,491

 

 

12,366

 

 

 

MI

 

 2

 

205

 

9.41%

 

2020

 

 

8,948

 

 

71

 

 

8,948

 

 

8,858

 

 

 —

 

UT

 

 1

 

84

 

11.20%

  

2019

 

 

1,006

 

 

15

 

 

1,400

 

 

1,100

 

 

 

 

 

21

(4)

2,764

 

 

 

 

 

$

198,140

 

$

1,790

 

$

227,289

 

$

223,907

 

$

 —

 


(1)

(1)

Represents current stated interest rate. Generally, the loans have 20 year to 30‑yeara 30-year amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

(2)

(2)

Balloon payment is due upon maturity.

(3)

(3)

This number is based upon unit/bed counts shown on operating licenses provided to us by borrowers or units/beds as stipulated by mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi‑patientmulti-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de‑licensingde-licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

(4)

(4)

Includes 5 first‑lien4 first-lien mortgage loans as follows:

Number of Loans

Original loan amounts

Number of Loans0

Original loan amounts

1

$ 500 - $2,000

0

$2,001 - $3,000

0

$3,001 - $4,000

0

$4,001 - $5,000

0

$5,001 - $6,000

0

$6,001 - $7,000

4

$7,001 +

9389


Mortgage loans receivable activity for the years ended December 31, 2017, 20162019, 2018 and 20152017 is as follows:

 

 

 

 

 

 

Balance— December 31, 2014

    

$

165,656

Balance— December 31, 2016

    

$

229,801

New mortgage loans

 

 

60,209

 

Other additions

 

 

6,925

 

11,913

Land conveyance

 

 

670

Amortization of mortgage premium

 

 

(6)

 

(4)

Collections of principal

 

 

(15,408)

 

(17,863)

Foreclosures

 

 

 

Loan loss reserve

 

 

(517)

 

60

Other deductions

 

 

 

Balance— December 31, 2015

 

 

217,529

Balance— December 31, 2017

 

223,907

New mortgage loans

 

 

13,250

 

14,525

Other additions

 

 

7,435

 

6,839

Land conveyance

 

 

 —

Amortization of mortgage premium

 

 

(10)

 

(4)

Collections of principal

 

 

(8,278)

 

(2,136)

Foreclosures

 

 

 —

 

Loan loss reserve

 

 

(125)

 

(192)

Other deductions

 

 

 —

 

Balance— December 31, 2016

 

 

229,801

Balance— December 31, 2018

 

242,939

New mortgage loans

 

 

 —

 

7,500

Other additions

 

 

11,913

 

4,842

Land conveyance

Amortization of mortgage premium

 

 

(4)

 

(4)

Collections of principal

 

 

(17,863)

 

(1,065)

Foreclosures

 

 

 —

 

Loan loss reserve

 

 

60

 

(113)

Other deductions

 

 

 —

 

Balance— December 31, 2017

 

$

223,907

Balance— December 31, 2019

$

254,099

9490


Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A. CONTROLSCONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on such evaluation our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report our disclosure controls and procedures were effective.

Internal Control Over Financial Reporting.

The Management Report on Internal Control over Financial Reporting and the Report of Independent Registered Public Accounting Firm thereon are set forth on the following pages.

There has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

9591


Management Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a‑15(f)13a-15(f) or 15d‑15(f)15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;

·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and

·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect material misstatements on a timely basis. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of December 31, 2017.2019. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (or COSO)(“COSO”) in Internal Control— Integrated Framework (2013 Framework). Based on this assessment, our management concluded that, as of the end of the fiscal year ended December 31, 2017,2019, our internal control over financial reporting was effective.

The effectiveness of our internal control over financial reporting as of December 31, 2017,2019, has been audited by Ernst &Young LLP, independent registered public accounting firm. Ernst & Young LLP’s report on our internal control over financial reporting appears on the following page.

9692


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of LTC Properties, Inc.

Opinion on Internal Control over Financial Reporting

We have audited LTC Properties, Inc.’s internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, LTC Properties, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of LTC Properties, Inc.the Company as of December 31, 20172019 and 2016,2018, and the related consolidated statements of income and comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2017,2019, and the related notes and the financial statement schedules listed in the Index at Item 15(a) and our report dated March 1, 2018February 20, 2020 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Los Angeles, California

March 1, 2018

February 20, 2020

9793


Item 9B. OTHER INFORMATION

None.

PART III

Item 10. DIRECTORS,DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 20182020 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 20172019 fiscal year end) under the headings “Proposal 1 Election of Directors,”Corporate Governance Principles and Board Matters,” and “Executive Officers.”

Item 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated by reference to our definitive proxy statement for the 20182020 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 20172019 fiscal year end) under the headings “Executive Compensation Discussion and Analysis,” “ExecutiveCompensation Tables,” “Director Compensation,” and “Compensation Committee Report.”

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item is incorporated by reference to our definitive proxy statement for the 20182020 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 20172019 fiscal year end) under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated by reference to our definitive proxy statement for the 20182020 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 20172019 fiscal year end) under the heading “Certain Relationships and Related Transactions, and Director Independence.”

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item is incorporated by reference to our definitive proxy statement for the 20182020 Annual Meeting of Stockholders (to be filed with the SEC within 120 days of our December 31, 20172019 fiscal year end) under the heading “Independent Registered Public Accounting Firm Fees and Services.”

9894


PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements

The following financial statements of LTC Properties, Inc. are included in Part II, Item 8 of this Annual Report on Form 10-K:

All other schedules are omitted because they are not applicable or not present in amounts sufficient to require submission of the schedule or the required information is shown in the Consolidated Financial Statements and the Notes thereto.

(a)(3) Exhibits

Exhibit
Number

Description

3.1

LTC Properties, Inc. Articles of Restatement (incorporated by reference to Exhibit 3.1.2 to LTC Properties Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated June 1, 2016)

3.2

Bylaws of LTC Properties, Inc., as restated June 2, 2015 (incorporated by reference to Exhibit 3.2 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated June 2, 2015)

4.1

Description of securities registered pursuant to Section 12 of the Securities Exchange Act of 1934

10.1

Amended and Restated Credit Agreement dated as of October 14, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated October 14, 2014)

10.2

First Amendment to Amended and Restated Credit Agreement dated as of August 4, 2015 (incorporated by reference to Exhibit 10.3 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

10.3

Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated April 28, 2015 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended March 31, 2015)

10.4

First Amendment to the Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated August 4, 2015 (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q (File No. 1‑11314) for the quarter ended June 30, 2015)

10.5

Second Amendment to Third Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and Prudential Investment Management, Inc. dated February 16, 2017 (incorporated by reference to Exhibit 10.6 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2016)

10.6

Note Purchase Agreement dated February 16, 2017 (incorporated by reference to Exhibit 10.7 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2016)

99


Exhibit
Number
10.2

Description

10.7

Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated August 4, 2015 (incorporated by reference to Exhibit 10.4 to LTC Properties Inc.’s Quarterly Report on Form 10‑Q10-Q (File No. 1‑11314)1-11314) for the quarter ended June 30, 2015)

10.810.3

Amended and Restated Note Purchase and Private Shelf Agreement between LTC Properties, Inc. and AIG Asset Management (U.S.) LLC dated June 2, 2016 (incorporated by reference to Exhibit 10.1 to LTC Properties Inc.’s Current Report on Form 8-K dated June 1, 2016)

10.910.4

Equity Distribution Agreement, dated AugustMarch 1, 2016,2019, by and between LTC Properties, Inc. and JMP Securities LLC (incorporated by reference to Exhibit 1.1 to LTC Properties Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated AugustMarch 1, 2016)2019)

10.1010.5

Equity Distribution Agreement, dated AugustMarch 1, 2016, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314) dated August 1, 2016)

10.11

Equity Distribution Agreement, dated August 1, 2016,2019, by and between LTC Properties, Inc. and Credit Agricole Securities (USA) Inc. (incorporated by reference to Exhibit 1.2 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated March 1, 2019)

10.6

Equity Distribution Agreement, dated March 1, 2019, by and between LTC Properties, Inc. and KeyBanc Capital Markets Inc. (incorporated by reference to Exhibit 1.3 to LTC Properties Inc.’s Current Report on Form 8-K (File No. 1-11314) dated March 1, 2019)

95

Exhibit
Number

Description

10.7

Equity Distribution Agreement, dated March 1, 2019, by and between LTC Properties, Inc. and Mizuho Securities USA Inc. (incorporated by reference to Exhibit 1.4 to LTC Properties Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated AugustMarch 1, 2016)2019)

10.1210.8

Equity DistributionSecond Amended and Restated Credit Agreement dated August 1, 2016, by and between LTC Properties, Inc. and Cantor Fitzgerald & CoJune 27, 2018 (incorporated by reference to Exhibit 1.510.1 to LTC Properties Inc.’s Current Report on Form 8‑K (File No. 1‑11314)8-K dated August 1, 2016)June 27, 2018)

10.13+10.9

Employment Agreement of Wendy Simpson dated November 12, 2014 (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated November 12, 2014)

10.14+10.10

Employment Agreement of Pamela Kessler, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.2 to LTC Properties, Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated November 12, 2014)

10.15+10.11+

Employment Agreement of Clint Malin, effective as of November 12, 2014 (incorporated by reference to Exhibit 10.3 to LTC Properties, Inc.’s Current Report on Form 8‑K8-K (File No. 1‑11314)1-11314) dated November 12, 2014)

10.16+10.12+

Annual Cash Bonus Incentive Plan, effective as of October 27, 2014 (incorporated by reference to Exhibit 10.9 to LTC Properties, Inc.’s Annual Report on Form 10-K (File No. 1-11314) for the year ended December 31, 2014)

10.1710.13+

The 2015 Equity Participation Plan of LTC Properties, Inc. (incorporated by reference to Exhibit 4.3 to LTC Properties, Inc.’s Registration Statement on Form S-8 (File No. 333‑205115)333-205115)

10.1810.14+

Form of Stock Option Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.20 to LTC Properties, Inc.’s Annual Report on Form 10‑K10-K (File No. 1‑11314)1-11314) for the year ended December 31, 2015)

10.1910.15

Form of Restricted Stock Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.21 to LTC Properties, Inc.’s Annual Report on Form 10‑K10-K (File No. 1‑11314)1-11314) for the year ended December 31, 2015)

10.2010.16

Form of Performance Based Market Stock Unit Agreement under the 2015 Equity Participation Plan (incorporated by reference to Exhibit 10.2 to LTC Properties Inc.’s Current Report on Form 8-K dated June 1, 2016)

10.2110.17

Form of Indemnification Agreement dated as of July 30, 2009 between LTC Properties, Inc. and its Directors and Officers (incorporated by reference to Exhibit 10.1 to LTC Properties, Inc.’s Quarterly Report on Form 10‑Q10-Q (File No. 1‑11314)1-11314) for the quarter ended June 30, 2009)

12

Ratio of Earnings to Fixed Charges

21

List of Subsidiaries

23.1

Consent of Independent Registered Accounting Firm

31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes‑OxleySarbanes-Oxley Act of 2002

31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes‑OxleySarbanes-Oxley Act of 2002

32

Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑OxleySarbanes-Oxley Act of 2002

101101.INS

The following materials from LTC Properties, Inc.’s Form Annual Report on 10‑K forInline XBRL Instance Document - the fiscal year ended December 31, 2017, formattedinstance document does not appear in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statementsthe interactive data file because its XBRL tags are embedded within the Inline XBRL document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


+

Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates

+Management contract or compensatory plan or arrangement in which an executive officer or director of the Company participates

Item 16. FORM 10-K SUMMARY

None.

100


SIGNATURES

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LTC PROPERTIES, INC.
Registrant

Dated: March 1, 2018February 20, 2020

96

By:

/s/ Pamela J. Kessler

PAMELA J. KESSLER
Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ Wendy L. Simpson

WENDY L. SIMPSON

Chairman, Chief Executive Officer,
President and Director
(Principal Executive Officer)

March 1, 2018February 20, 2020

/s/ Pamela J. Kessler

PAMELA J. KESSLER

Executive Vice President, Chief Financial
Officer and Corporate Secretary
(Principal Financial Officer and Principal
Accounting Officer)

March 1, 2018February 20, 2020

/s/ Boyd Hendrickson

BOYD HENDRICKSON

Director

March 1, 2018February 20, 2020

/s/ Devra G. Shapiro

DEVRA G. SHAPIRO

Director

March 1, 2018February 20, 2020

/s/ JAMES J. PIECZYNSKIPIECZYNSKI

JAMES J. PIECZYNSKI

Director

March 1, 2018February 20, 2020

/s/ Timothy J. Triche

TIMOTHY J. TRICHE

Director

March 1, 2018February 20, 2020

10197