Table of Contents

United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-K
(Mark One)
ýAnnual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required]
for the fiscal year ended December 31, 20162017,
or
¨Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required]
for the transition period from to .
Commission file number: 001-16533
 ProAssurance Corporation
(Exact name of registrant as specified in its charter)
Delaware 63-1261433
(State of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
  
100 Brookwood Place,
Birmingham, AL
 35209
(Address of principal executive offices) (Zip Code)
(205) 877-4400
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Name of Each Exchange On Which Registered
Common Stock, par value $0.01 per share New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ý    No  ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý Accelerated filer ¨
Non-accelerated filer 
¨ (Do not check if a smaller reporting company)
 Smaller reporting company ¨
Emerging growth company
¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  ý
The aggregate market value of voting stock held by non-affiliates of the registrant at June 30, 20162017 was $2,791,152,5923,178,564,902.
As of February 17, 201716, 2018, the registrant had outstanding approximately 53,258,39653,457,021 shares of its common stock.


1

Table of Contents

Documents incorporated by reference in this Form 10-K
(i)
The definitive proxy statement for the 20172018 Annual Meeting of the Stockholders of ProAssurance Corporation (File No. 001-16533) is incorporated by reference into Part III of this report.


2

Table of Contents

Glossary of Terms and Acronyms

When the following terms and acronyms appear in the text of this report, they have the meanings indicated below.
TermMeaning
ACAThe Affordable Care Act
ALAEAllocated loss adjustment expense
AOCIAccumulated other comprehensive income (loss)
BEATBase erosion anti-abuse tax
BoardBoard of Directors of ProAssurance Corporation
BOLIBusiness owned life insurance
CIMACayman Islands Monetary Authority
Council of Lloyd'sThe governing body for Lloyd's of London
COSOCommittee of Sponsoring Organizations of the Treadway Commission
CommutationAn agreement between a ceding insurer and the reinsurer that provides for the valuation, payment, and complete discharge of all obligations between the parties under a particular reinsurance contract
DDRDeath, disability and retirement
Dodd-Frank ActThe Dodd-Frank Wall Street Reform and Consumer Protection Act
DPACDeferred policy acquisition costs
Eastern ReEastern Re, LTD, S.P.C.
EBUBEarned but unbilled premium
ERMEnterprise Risk Management
FALFunds at Lloyd's
FASBFinancial Accounting Standards Board
FHLBFederal Home Loan Bank
FHLMCFederal Home Loan Mortgage Corporation
FIOFederal Insurance Office
FNMAFederal National Mortgage Association
GAAPGenerally accepted accounting principles in the United States of America
GNMAGovernment National Mortgage Association
HCPLHealthcare professional liability
IBNRIncurred but not reported
IRSInternal Revenue Service
LAELoss adjustment expense
LIBORLondon Interbank Offered Rate
LLCLimited liability company
Lloyd'sLloyd's of London market
LOCLetter of Credit
LPLimited partnership
Medical technology liabilityMedical technology and life sciences products liability
Model Holding Co. LawModel Insurance and Holding Company System Regulatory Act and Regulation
NAICNational Association of Insurance Commissioners
NAVNet asset value
NFIPNational Flood Insurance Program
NOLNet operating loss
NRSRONationally recognized statistical rating organization
NYDFSNew York Department of Financial Services
NYSENew York Stock Exchange


3

Table of Contents

TermMeaning
OCIOther comprehensive income (loss)
ORSARisk Management and Own Risk and Solvency Assessment Model Act
OTTIOther-than-temporary impairment
PCAOBPublic Company Accounting Oversight Board
ProAssurance PlanNon-qualified deferred compensation plan
ProAssurance Savings PlanDefined contribution savings and retirement plan
Revolving Credit AgreementProAssurance's $250 million revolving credit agreement


3

Table of Contents

TermMeaning
ROEReturn on equity
SABStaff Accounting Bulletin, which reflects the SEC staff's views regarding accounting-related disclosure practices
SAPStatutory accounting principles
SECSecurities and Exchange Commission
SPASpecial Purpose Arrangement
SPCSegregated portfolio cell
Specialty P&CSpecialty Property and Casualty
Syndicate 1729Lloyd's of London Syndicate 1729
Syndicate 6131Lloyd's of London Syndicate 6131, a Special Purpose Arrangement with Lloyd's of London Syndicate 1729
Syndicate Credit AgreementUnconditional revolving credit agreement with the Premium Trust Fund of Syndicate 1729
TCJATax Cuts and Jobs Act H.R.1 of 2017
TRIAFederal Terrorism Risk Insurance Act
U.K.United Kingdom of Great Britain and Northern Ireland
ULAEUnallocated loss adjustment expense
VIEVariable interest entity



4

Table of Contents

 TABLE OF CONTENTS 
   
 
   
  
   
  
   
  
   
   



5

Table of Contents

General Information
Throughout this report, references to ProAssurance, “we,” “us,” “our” or "the Company" refer to ProAssurance Corporation and its consolidated subsidiaries. Because ProAssurance is an insurance holding company and certain terms and phrases common to the insurance industry are used in this report that carry special and specific meanings, we encourage you to read the Glossary of Selected Insurance and Related Financial Terms posted on our website on the Investor Relations page under Other Information (www.proassurance.com/glossary).
Caution Regarding Forward-Looking Statements
Any statements in this Form 10-K that are not historical facts are specifically identified as forward-looking statements. These statements are based upon our estimates and anticipation of future events and are subject to significant risks, assumptions and uncertainties that could cause actual results to vary materially from the expected results described in the forward-looking statements. Forward-looking statements are identified by words such as, but not limited to, "anticipate," "believe," "estimate," "expect," "hope," "hopeful," "intend," "likely," "may," "optimistic," "possible," "potential," "preliminary," "project," "should," "will" and other analogous expressions. There are numerous factors that could cause our actual results to differ materially from those in the forward-looking statements. Thus, sentences and phrases that we use to convey our view of future events and trends are expressly designated as forward-looking statements as are sections of this Form 10-K that are identified as giving our outlook on future business.
Forward-looking statements relating to our business include among other things: statements concerning future liquidity and capital requirements, investment valuation and performance, return on equity, financial ratios, net income, premiums, losses and loss reserve, premium rates and retention of current business, competition and market conditions, the expansion of product lines, the development or acquisition of business in new geographical areas, the availability of acceptable reinsurance, actions by regulators and rating agencies, court actions, legislative actions, payment or performance of obligations under indebtedness, payment of dividends and other matters.
These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following factors that could affect the actual outcome of future events:
Ÿchanges in general economic conditions, including the impact of inflation or deflation and unemployment;
Ÿour ability to maintain our dividend payments;
Ÿregulatory, legislative and judicial actions or decisions that could affect our business plans or operations;
Ÿthe enactment or repeal of tort reforms;
Ÿformation or dissolution of state-sponsored insurance entities providing coverages now offered by ProAssurance which could remove or add sizable numbers of insureds from or to the private insurance market;
Ÿchanges in the interest and tax rate environment;
Ÿresolution of uncertain tax matters and changes in tax laws, including the impact of the TCJA;
Ÿchanges in U.S. laws or government regulations regarding financial markets or market activity that may affect the U.S. economy and our business;
Ÿchanges in the ability of the U.S. government to meet its obligations that may affect the U.S. economy and our business;
Ÿperformance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;
Ÿchanges in requirements or accounting policies and practices that may be adopted by our regulatory agencies, the FASB, the SEC, the PCAOB or the NYSE that may affect our business;
Ÿchanges in laws or government regulations affecting the financial services industry, the property and casualty insurance industry or particular insurance lines underwritten by our subsidiaries;
Ÿthe effect on our insureds, particularly the insurance needs of our insureds, and our loss costs, of changes in the healthcare delivery system and/or changes in the U.S. political climate that may affect healthcare policy or our business;
Ÿconsolidation of our insureds into or under larger entities which may be insured by competitors, or may not have a risk profile that meets our underwriting criteria or which may not use external providers for insuring or otherwise managing substantial portions of their liability risk;
Ÿuncertainties inherent in the estimate of our loss and loss adjustment expense reserve and reinsurance recoverable;
Ÿchanges in the availability, cost, quality or collectability of insurance/reinsurance;
Ÿthe results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;
Ÿeffects on our claims costs from mass tort litigation that are different from that anticipated by us;


6

Table of Contents

Ÿeffects on our claims costs from mass tort litigation that are different from that anticipated by us;
Ÿallegations of bad faith which may arise from our handling of any particular claim, including failure to settle;
Ÿloss or consolidation of independent agents, agencies, brokers or brokerage firms;
Ÿchanges in our organization, compensation and benefit plans;
Ÿchanges in the business or competitive environment may limit the effectiveness of our business strategy and impact our revenues;
Ÿour ability to retain and recruit senior management;
Ÿthe availability, integrity and security of our technology infrastructure or that of our third-party providers of technology infrastructure, including any susceptibility to cyber-attacks which might result in a loss of information or operating capability;
Ÿthe impact of a catastrophic event, as it relates to both our operations and our insured risks;
Ÿthe impact of acts of terrorism and acts of war;
Ÿthe effects of terrorism-related insurance legislation and laws;
Ÿguaranty funds and other state assessments;
Ÿour ability to achieve continued growth through expansion into new markets or through acquisitions or business combinations;
Ÿchanges to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;
Ÿprovisions in our charter documents, Delaware law and state insurance laws may impede attempts to replace or remove management or may impede a takeover;
Ÿstate insurance restrictions may prohibit assets held by our insurance subsidiaries, including cash and investment securities, from being used for general corporate purposes;
Ÿtaxing authorities can take exception to our tax positions and cause us to incur significant amounts of legal and accounting costs and, if our defense is not successful, additional tax costs, including interest and penalties; and
Ÿexpected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption; loss of customers, employees or key agents; increased operating costs or inability to achieve cost savings; and assumption of greater than expected liabilities, among other reasons.
Additional risks, assumptions and uncertainties that could arise from our membership in the Lloyd's of London market and our participation in Syndicate 1729Lloyd's Syndicates include, but are not limited to, the following:
Ÿmembers of Lloyd's are subject to levies by the Council of Lloyd's based on a percentage of the member's underwriting capacity, currently a maximum of 3%, but can be increased by Lloyd's;
ŸSyndicate operating results can be affected by decisions made by the Council of Lloyd's which the management of Syndicate 1729 hasand Syndicate 6131 have little ability to control, such as a decision to not approve the business plan of Syndicate 1729 or Syndicate 6131, or a decision to increase the capital required to continue operations, and by our obligation to pay levies to Lloyd's;
ŸLloyd's insurance and reinsurance relationships and distribution channels could be disrupted or Lloyd's trading licenses could be revoked making it more difficult for a Lloyd's Syndicate 1729 to distribute and market its products;
Ÿrating agencies could downgrade their ratings of Lloyd's as a whole; and
ŸSyndicate 1729 and Syndicate 6131 operations are dependent on a small, specialized management team and the loss of their services could adversely affect the Syndicate’s business. The inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of Syndicate 1729’s or Syndicate 6131's business.
Our results may differ materially from those we expect and discuss in any forward-looking statements. The principal risk factors that may cause these differences are described in “Item 1A, Risk Factors” in this report.
We caution readers not to place undue reliance on any such forward-looking statements, which are based upon conditions existing only as of the date made, and advise readers that these factors could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. Except as required by law or regulations, we do not undertake and specifically decline any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


7

Table of Contents

PART I
ITEM 1. BUSINESS
Overview
ProAssurance Corporation is a holding company for property and casualty insurance companies. For the year ended December 31, 2016,2017, our net premiums written totaled $738.5$764 million, and at December 31, 20162017 we had Total Assets of $5.1$4.9 billion and $1.8$1.6 billion of Shareholders' Equity.
Our vision isMission
We exist to Protect Others
Our Vision
We will be the best in the world at understanding and providing solutions for the risks our customers encounter as healers, innovators, employers and professionals. Through an integrated family of specialty companies, products and services, we will be a trusted partner enabling those we serve to focus on their vital work. As the employer of choice, we embrace every day as a singular opportunity to reach for extraordinary outcomes, build and deepen superior relationships, and accomplish our mission with infectious enthusiasm and unbending integrity.
Our wholly owned insurance subsidiaries provide professional liability insurance for healthcare professionals and facilities, professional liability insurance for attorneys, liability insurance for medical technology and life sciences risks and workers' compensation insurance, and weinsurance. We are also the majority capital provider for Lloyd's of London Syndicate 1729 which writes a range of property and casualty insurance and reinsurance lines. In addition, we are the sole (100%) capital provider of a newly formed SPA, Syndicate 6131, which began active operations in 2018 and focuses on contingency and specialty property business.
Our executive offices are located at 100 Brookwood Place, Birmingham, Alabama 35209 and our telephone number is (205) 877-4400. Our stock trades on the NYSE under the symbol “PRA.” Our website is www.ProAssurance.comwww.proassurance.com and we maintain a dedicated Investor Relations section on that website (Investor.ProAssurance.com)(investor.proassurance.com) to provide specialized resources for investors and others seeking to learn more about us.
As part of our disclosure through the Investor Relations section of our website, we publish our annual report on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K and all other public SEC filings as soon as reasonably practical after filing with the SEC on its EDGAR system. These SEC filings can be found on our website at investor.proassurance.com/Docs. This section also includes information regarding stock trading by corporate insiders by providing access to SEC Forms 3, 4 and 5 when they are filed with the SEC. In addition to federal filings on our website, we make available other documents that provide important additional information about our financial condition and operations. Documents available on our website include the financial statements we file with state regulators (compiled under SAP as required by regulation), news releases that we issue, a listing of our investment holdings and certain investor presentations. The Governance section of our website provides copies of the charters for our governing committees and many of our governing policies. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.
Our History
We were incorporated in Delaware in 2001 as the successor to Medical Assurance, Inc. in conjunction with its merger with Professionals Group, Inc. ProAssurance has a history of growth through acquisitions. Acquisitions completed in the most recent five years include:
Independent Nevada Doctors Insurance Exchange, acquired November 30, 2012,
Medmarc Mutual Insurance Company and subsidiaries, acquired January 1, 2013, and
Eastern Insurance Holdings, Inc., acquired January 1, 2014.
We provided the majority of the capital for the newly formed Syndicate 1729 in November 2013, and Syndicate 1729 began active operations effective January 1, 2014. We provided 100% of the capital for the newly formed SPA, Syndicate 6131, in December 2017, and Syndicate 6131 began active operations effective January 1, 2018.
Our Strategy
Our main business objective is to generate attractive total return for our shareholders. The basic components of our strategy for achieving this objective are as follows:
Provide specialized healthcare-centric expertise to meet evolving demands in the healthcare market placemarketplace. Through our focus on healthcare, we provide traditional liability insurance products to healthcare providers in a number of professions.providers. We also leverage our reach, expertise and financial strength to provide innovative and customized products to meet the risk management needs of larger healthcare organizations or groups.


8

Table of Contents

Provide superior workers' compensation products and services. We provide unique workers' compensation products and services that focus on increasing an organization's productivity while reducing costs. We do this by providing innovative programs and solutions that address the specific needs of our customers and return injured workers to wellness.
Effectively manage capital. We carefully monitor use of our capital and consider various options for capital deployment, such as business expansion by our existing subsidiaries, opportunities that arise for mergers or acquisitions, share repurchases and payment of dividends.
Pursue profitable underwriting opportunities. We emphasize profitability, not market share. Key elements of our approach are prudent risk selection using established underwriting guidelines, appropriate pricing and adjusting our business mix as appropriate to effectively utilize capital and achieve market synergies.


8

Table of Contents

Emphasize risk management. We seek to reduce risk at the corporate level by actively managing our enterprise risk and by maintaining strong internal controls. We also emphasize the importance of risk management to our insureds and offer them training in the use of risk reduction tools and techniques.
Manage claims effectively. Our experienced claims teams have industry and insurance expertise that, with our extensive local knowledge, allows us to resolve claims in an effective manner, considering the circumstances of each claim. When practical, we utilize formalized claims management processes and protocols as a means of reducing claim costs.
Provide superior customer service. Our mission statement, "We exist to Protect Others",Others," goes hand-in-hand with our corporate brand promise, "Treated Fairly." Our employees demonstrate our core values of integrity, leadership, relationships leadership and enthusiasm every day and are focused on meeting the needs of our customers.
Maintain a conservative investment strategy. We believe that we follow a conservative investment strategy designed to emphasize the preservation of our capital and provide adequate liquidity for the prompt payment of claims. Our investment portfolio consists primarily of investment-grade, fixed-maturity securities of short-to medium-term duration.
Maintain financial stability. We are committed to maintaining claims paying ratings of "A" or better from major rating agencies.
Organization and Segment Information
We operate through multiple insurance organizations and report our operating results in four segments, as follows:
Specialty Property and Casualty Segment - This segment includes our professional liability business and our medical technology and life sciences business.
Workers' Compensation Segment - This segment includes our workers' compensation business which we provide for employers, groups and associations.
Lloyd's Syndicate Segment - This segment includes operating results from our participation in Lloyd's Syndicate 1729.Syndicates.
Corporate Segment - This segment includes our investment operations, interest expense and U.S. income taxes, all of which are managed at the corporate level with the exception of investment assets solely allocated to Lloyd's Syndicate 1729, as well asoperations. This segment also includes non-premium revenues generated outside of our insurance entities.entities and corporate expenses.
Gross Premiums Written
Gross premiums written for the years ended December 31, 2017, 2016 2015 and 20142015 were comprised as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 20142017 2016 2015
Specialty P&C (1)$535,725
64% $526,296
65% $532,608
69%$549,323
63% $535,725
64% $526,296
65%
Workers' Compensation247,940
30% 243,608
30% 225,363
29%263,391
30% 247,940
30% 243,608
30%
Syndicate 1729 (2)65,157
8% 56,929
7% 33,731
4%70,224
8% 65,157
8% 56,929
7%
Inter-segment revenues (2)(13,808)(2%) (14,615)(2%) (12,093)(2%)(8,062)(1%) (13,808)(2%) (14,615)(2%)
Total$835,014
100% $812,218
100% $779,609
100%$874,876
100% $835,014
100% $812,218
100%
(1) Primarily comprised of one-year term policies, but includes premium related to policies with a two-year term of $21.9$27.4 million in 2016, $29.72017, $21.9 million in 20152016 and $19.9$29.7 million in 2014.2015.
(2)
Our written premium includes our 58% share of premiums written by Syndicate 1729, including casualty premium assumed by Syndicate 1729 from our Specialty P&C segment. We eliminate this inter-segment revenue.


9

Table of Contents

We do not allocate assets to segments because investments and other assets are not managed at the segment level. Additional detailed information regarding premium by individual product type within each of our insurance segments is provided in Item 7, Management's Discussion and Analysis, in the Results of Operations section, under the headingheadings "Premiums Written."
Our insurance exposures are primarily within the U.S. As a result of our participation in Syndicate 1729, we had net written premium of $21.3 million in 2017, $12.2 million in 2016 and $4.7 million in 2015 and $1.9 million in 2014 associated with insurance exposures outside of the U.S.


9

Table of Contents

Specialty Property and Casualty Segment
Professional Liability Insurance
Our professional liability business is primarily focused on providing professional liability insurance to healthcare providers. We target the full spectrum of the HCPL market, covering multiple categories of healthcare professionals and healthcare entities, including hospitals and other healthcare facilities. While most of our business is written in the standard market, we also offer professional liability insurance on an excess and surplus lines basis, and we offer alternative risk and self-insurance products on a custom basis.
We utilize independent agencies and brokers as well as an internal sales force to write our HCPL business. For the year ended December 31, 2016,2017, approximately 64%65% of our HCPL gross premiums written were produced through independent insurance agencies or brokers. The agencies and brokers we use typically sell through professional liabilityhealthcare insurance specialists who are able to convey the factors that differentiate our professional liability insurance products. In 2016,2017, our ten largest agents or brokers produced approximately 24%27% of our healthcare related professional liabilityHCPL premium; individually, no one agency produced more than 10% of our healthcare related professional liabilityHCPL premium.
In marketing our professional liability products we emphasize our financial strength, product flexibility and excellent claims, and underwriting services, and risk resource services. We market our insurance products through our direct sales force and through our agents as well as direct mailings and advertising in industry-related publications. We also are involved in professional societies and related organizations and support legislation that will have a positive effect on healthcare and legal liability issues. We maintain regional underwriting centers which permit us to consistently provide a high level of customer service to both small and large accounts.
We maintain claim processing centers where our internal claims personnel investigate and monitor the processing of our professional liability claims. We engage experienced, independent litigation attorneys in each venue to assist with the claims process as we believe this practice aids us in providing a defense that is aggressive, effective and cost-efficient. We evaluate the merit of each claim and determine the appropriate strategy for resolution of the claim, either seeking a reasonable good faith settlement appropriate for the circumstances of the claim or aggressively defending the claim. As part of the evaluation and preparation process for HCPL claims, we meet regularly with medical advisory committees in our key markets to examine claims, attempt to identify potentially troubling practice patterns and make recommendations to our staff.
We also provide professional liability coverage to attorneys, butand this is a less significant portion of our business, accounting for approximately 3% of our 20162017 gross premiums written.
During 2016, we expanded our alternative market solutions by writing new healthcare premium in certain SPCs. All or a portion of the premium written is ceded to Eastern Re, our wholly owned reinsurance subsidiary domiciled in the Cayman Islands. Total alternative market premium written in this segment during 20162017 was approximately $4.1$4.3 million of which 100% was ceded to the SPCs operated through Eastern Re. Our Specialty P&C segment does not currently participate in the cells that write HCPL premium, and therefore retains no underwriting profit or loss on the business ceded to Eastern Re. However, we receive ceding commissions on the premium written which totaled $0.7 million in 2016.
Medical Technology and Life Sciences Insurance
Our medical technology liability business offers products-completed operations liability as well as errors and omissions liability insurance policies for medical technology and life sciences companies. These companies manufacture or distribute products that are almost all regulated by the U.S. Food and Drug Administration or similar regulatory authorities in foreign jurisdictions. Products insured include imaging and non-invasive diagnostic medical devices, orthopedic implants, pharmaceuticals, clinical lab instruments, medical instruments and surgical supplies, dental products, and animal pharmaceuticals and medical devices. We also provide coverage for sponsors of clinical trials and contract manufacturers.
Underwriting decisions for our medical technology liability coverages consider the type of risk, the amount of coverage being sought, the expertise and experience of the applicant, and the expected volume of product sales. Close to 100% of our medical technology liability business is written through independent brokers. In 2016,2017, our top ten largest brokers generated approximately 46%49% of our medical technology liability gross written premium, with no one broker representing more than 13%14%. We do not appoint agents for our medical technology liability business.
Our medical technology liability claims are managed and primarily processed in Chantilly, Virginia. We strongly defend these claims, with a negotiated settlement being the most frequent means of resolution.


10

Table of Contents

We do not appoint agents for our medical technology liability business. We strongly defend our medical technology liability claims, with a negotiated settlement being the most frequent means of resolution.
Workers' Compensation Segment
Effective January 1, 2014, ProAssurance acquired Eastern, whichOur Workers' Compensation segment offers workers' compensation products in the Mid-Atlantic, Southeast, Midwest, and Gulf South and New England regions of the continental United States.U.S. Our workers' compensation business consists of two major business activities:
Traditional workers' compensation insurance coverages provided to employers, generally those with 1,000 employees or less. Types of policies offered include guaranteed cost policies, policyholder dividend policies, retrospectively-rated policies and deductible policies.
Alternative market workers’ compensation solutions provided to individual companies, groups and associations whereby the premium written is 100% ceded to either the SPCs within Eastern Re or anto unaffiliated captive insurer.insurers. Of our total alternative market premiums written, approximately 92% in 2017 and 90% in 2016 and 89% in 2015 was ceded to SPCs operated through Eastern Re. Each SPC is owned, fully or in part, by an agency or insured group or association, hereafter referred to as cell participants. The SPC is operated solely for the benefit of cell participants of that particular cell, and the pool of assets of one segregated portfolio cellSPC are statutorily protected from the creditors of any other SPC. The underwriting results and investment income of the segregated portfolio cellsSPCs are shared with the cell preferred shareholders or participants in accordance with the terms of the cell agreements. We participate as either a preferred shareholder or participant to a varying degree in the results of selectedcertain SPCs. OurAs of December 31, 2017, our ownership interest in the SPCs in which we participate is as low as 25% and as high as 100%85%.
All of our workers' compensation products are distributed through a group of appointed independent agents.
We utilize an individual account underwriting strategy for our workers' compensation business that is focused on selecting quality accounts. The goal of our workers’ compensation underwriters is to select a diverse book of business with respect to risk classification, hazard level and geographic location. We target accounts with strong return to workwellness and safety programs in primarily low to middle hazard levels such as clerical office,offices, light manufacturing, healthcare, auto dealers and service industries and maintain a strong risk management unit in order to better serve our customers' needs. During 2017, we established our Eastern Specialty Risk unit, which focuses on higher hazard risks in select industries. New business written totaled $4.6 million in this unit in 2017.
We actively seek to reduce our workers' compensation loss costs by placing a concentrated focus on returning injured workers to workwellness as quickly as possible. We emphasize early intervention and aggressive disability management, utilizing in-house and third-party specialists for case management, including medical cost management. Strategic vendor relationships have been established to reduce medical claim costs and include preferred provider, physical therapy, prescription drug and catastrophic medical services.
Lloyd's Syndicate Segment
WeOur Lloyd's Syndicate segment includes operating results from our participation in Lloyd's of London Syndicates. The results of this segment are normally reported on a quarter delay, except when information is available that is material to the majority (58%) capital providercurrent period. Furthermore, investment results associated with investment assets solely allocated to Lloyd's Syndicate 1729, which began writing businessoperations and certain U.S. paid administrative expenses are reported concurrently as of January 1, 2014. The remaining capital for Syndicate 1729that information is provided by unrelated third parties, including private names and other corporate members.available on an earlier time frame. We have a total capital commitment to support Syndicate 1729 and Syndicate 6131 through 20192022 of up to $200 million. For the 20172018 underwriting year, we have satisfied our capital commitment with investment securities deposited with Lloyd's which at December 31, 20162017 had a fair value of approximately $97.1$123.9 million.
Lloyd's Syndicate 1729
We are the majority (58%) capital provider to Syndicate 1729 with the remaining capital provided by unrelated third parties, including private names and other corporate members. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62%. Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines, primarily for risks within the U.S., and for the 2018 underwriting year has a maximum underwriting capacity of £100£132 million (approximately $123.4$178.4 million at December 31, 2016) for the 2017 underwriting year,2017), of which £57.6£82 million (approximately $71.1$110.8 million at December 31, 2016)2017) is our allocated underwriting capacity as a corporate member.
Lloyd's Syndicate 6131
Beginning in 2018, our Lloyd's Syndicate segment will include the operating results of a newly formed SPA, Syndicate 6131. A Lloyd's SPA is only allowed to underwrite one quota share reinsurance contract with another Lloyd's syndicate, which in this arrangement is Syndicate 1729. We are the sole (100%) capital provider to Syndicate 6131 which will focus on contingency and specialty property business. For the 2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of £8 million (approximately $10.8 million at December 31, 2017).


11

Table of Contents

Corporate Segment
Our Corporate segment includes investment operations managed at the Corporatecorporate level, except investment assets solely allocated to Lloyd's Syndicate 1729 operations, non-premium revenues generated outside of our insurance entities and corporate expenses, including interest expense and U.S. income taxes. We apply a consistent management strategy to the entire investment portfolio managed at the Corporatecorporate level. Accordingly, we report those investment results and net realized investment gains and losses within our corporateCorporate segment. Our overall investment strategy is to maximize current income from our investment portfolio while maintaining safety, liquidity, duration targets and portfolio diversification. The portfolio is generally managed by professional third-party asset managers whose results we monitor and evaluate. The asset managers typically have the authority to make investment decisions within the asset classes they are responsible for managing, subject to our investment policy and oversight, including a requirement that available-for-sale securities in a loss position cannot be sold without specific authorization from us. See Note 43 of the Notes to Consolidated Financial Statements for more information on our investments.
Competition
The marketplace for all our lines of business is very competitive. Within the U.S. our competitors are primarily domestic insurance companies and range from large national insurers whose financial strength and resources may be greater than ours to smaller insurance entities that concentrate on a single state and as a result have an extensive knowledge of the local markets.


11

Table of Contents

Additionally, there are many providers, domestic and international, of alternative risk management solutions. Syndicate 1729 and Syndicate 6131, which isare based in the U.K., facesface significant competition from other Lloyd's syndicates as well as other international and domestic insurance and reinsurance firms operating in the country of the insured. Competitive distinctions include pricing, size, name recognition, service quality, market commitment, market conditions, breadth and flexibility of coverage, method of sale, financial stability, ratings assigned by rating agencies and regulatory conditions.
The changing healthcare environment within the U.S. during the past few years is providing both increased competitive challenges and opportunities for our largest segment, the Specialty P&C segment. Many physicians now practice as employees of larger healthcare entities. Further, healthcare services are increasingly provided by professionals other than physicians and outside of a traditional hospital or clinic setting. Such trends are widely expected to continue. Larger healthcare entities have customer service and risk management needs that differ from the traditional solo or small physician groups. Larger entities are more likely to combine risks such as workers' compensation and professional liability when purchasing insurance and are also more likely to manage all or a part of their risk through alternative insurance mechanisms. We have addressed these issues by enhancing our existing hospital/physician insurance programs, expanding our coverage of healthcare providers other than physician or hospitals, expanding our coverages to include workers' compensation and product liability, and by enhancing our customer service capabilities, particularly with regard to the needs of larger accounts. We have also increased our focus on offering unique, joint or cooperative insurance programs that are attractive to larger healthcare entities.
The workers’ compensation industry is highly competitive in the geographic markets in which we operate. Price competition, including the leveraging of workers’ compensation business by multi-line insurers, adverselyand the effect of loss cost reductions in many of the states in which we write business impacted our renewal retention raterates during 2016,2017, and we expect the price competitiontrend to continue in 2017.2018. We believe our product offerings allow us to provide flexibility in offering workers’ compensation solutions to our customers at a competitive price. In addition, we believe that our claims handling and risk resourcemanagement services are attractive to our customers and provide us with a competitive advantage even when our pricing is higher than our competitors.
WeFor all of our business, we recognize the importance of providing our products at competitive rates, but we do not price our products at rates that will not permit us to meet our profit targets. We base our rates on current loss projections, maintaining a long-term focus even when this approach reduces our top line growth. We believe that our size, reputation for effective claims management, unique customer service focus, multi-state presence and broad spectrum of coverages offered provides us with competitive advantages, even as the needs of our insureds change.
Rating Agencies
Our claims paying ability is regularly evaluated and rated by three major rating agencies: A.M. Best, Fitch and Moody’s. In developing their claims paying ratings, these agencies make an independent evaluation of an insurer’s ability to meet its obligations to policyholders. See "Risk Factors" for a table presenting the claims paying ratings of our principal insurance operations.
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While financial strength ratings may be of greater interest to investors than our claims paying ratings, these ratings are not evaluations of our equity securities nor a recommendation to buy, hold or sell our equity securities.


12

Table of Contents

Insurance Regulatory Matters
We are subject to regulation under the insurance and insurance holding company statutes of various jurisdictions, including the domiciliary states of our insurance subsidiaries and other states in which our insurance subsidiaries do business. Our insurance subsidiaries are primarily domiciled in the U.S. Our states of domicile include Alabama, Illinois, Michigan, Pennsylvania and Vermont. Our foreign jurisdictions include our reinsurance operations based in the Cayman Islands, a territory of the U.K., and, through our participation in Syndicate 1729,Lloyd's Syndicates, our insurance and reinsurance operations based in the U.K.
United States
Our insurance subsidiaries are required to file detailed annual statements in their states of domicile, with the NAIC and, in some cases, with the state insurance regulators in each of the states in which they do business. The laws of the various states establish agencies with broad authority to regulate, among other things, licenses to transact business, premium rates for certain types of coverage, trade practices, agent licensing, policy forms, underwriting and claims practices, reserve adequacy, transactions with affiliates and insurer solvency. Such regulations may hamper our ability to meet operating or profitability goals, including preventing us from establishing premium rates for some classes of insureds that adequately reflects the level of risk assumed for those classes. Many states also regulate investment activities on the basis of quality, distribution and other quantitative criteria. States have also enacted legislation, typically based in whole or in part on NAIC model laws, which


12

Table of Contents

regulates insurance holding company systems, including acquisitions, the payment of dividends, the terms of affiliate transactions, enterprise risk and solvency management, and other related matters.
Applicable state insurance laws, rather than federal bankruptcy laws, apply to the liquidation or reorganization of insurance companies.
Insurance companies are also subject to state and federal legislative and regulatory measures and judicial decisions. These could include new or updated definitions of risk exposure and limitations on business practices.
Insurance Regulation Concerning Change or Acquisition of Control
The insurance regulatory codes in each of the domiciliary states of our operating subsidiaries contain provisions (subject to certain variations) to the effect that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. In general, a presumption of “control” arises from the direct or indirect ownership, control or possession with the power to vote or possession of proxies with respect to 10% (5% in Alabama) or more of the voting securities of a domestic insurer or of a person that controls a domestic insurer. Because of these regulatory requirements, any party seeking to acquire control of ProAssurance or any other domestic insurance company, whether directly or indirectly, would usually be required to obtain such approvals.
In addition, certain state insurance laws contain provisions that require pre-acquisition notification to state agencies of a change in control of a non-domestic insurance company admitted in that state. While such pre-acquisition notification statutes do not authorize the state agency to disapprove the change of control, such statutes do authorize certain remedies, including the issuance of a cease and desist order with respect to the non-domestic admitted insurers doing business in the state if certain conditions exist, such as undue market concentration.
Insurance Regulation Concerning Cybersecurity
In March 2017, new cybersecurity rules took effect for financial institutions, insurers and other companies regulated by the NYDFS. The NYDFS Cybersecurity Regulation's intent is to encourage the protection of consumer information, as well as the technology systems of NYDFS regulated entities. We are currently compliant according to the transition periods defined in the NYDFS Cybersecurity Regulation.
In addition, in October 2017, the NAIC adopted the Insurance Data Security Model Law, which creates rules for insurers, agents and other licensed entities covering data security and investigation and notification of breach. Such rules include maintaining an information security program based on an ongoing risk assessment, overseeing third-party service providers, investigating data breaches and notifying regulators of a cybersecurity event. We expect states, including our states of domicile, to adopt the NAIC's Insurance Data Security Model Law. We do not expect compliance with the Insurance Data Security Model Law to have a material impact on our financial condition or results of operations as it closely resembles the NYDFS Cybersecurity Regulation.


13

Table of Contents

Statutory Accounting and Reporting
Insurance companies are required to file detailed quarterly and annual reports with state insurance regulators in their state of domicile and each of the states in which they do business. Their business and accounts are subject to examination by such regulators at any time. The financial information in these reports is prepared in accordance with SAP. Insurance regulators periodically examine each insurer’s adherence to SAP, financial condition and compliance with insurance department rules and regulations.
Regulation of Dividends and Other Payments from Our Operating Subsidiaries
Our U.S. operating subsidiaries are subject to various state statutory and regulatory restrictions that limit the amount of dividends or distributions an insurance company may pay to its shareholders, including our insurance holding company, without prior regulatory approval. Generally, dividends may be paid only out of unassigned earned surplus. In every case, surplus subsequent to the payment of any dividends must be reasonable in relation to an insurance company’s outstanding liabilities and must be adequate to meet its financial needs.
State insurance holding company regulations generally require domestic insurers to obtain prior approval of extraordinary dividends. Insurance holding company regulations that govern our principal operating subsidiaries deem a dividend as extraordinary if the combined dividends and distributions to the parent holding company in any twelve-month period exceed prescribed thresholds. Such thresholds are statutorily prescribed by the state of domicile and currently are based on either net income for the prior fiscal year (reduced by realized capital gains in certain domiciliary states) or a percentage of unassigned surplus at the end of the prior fiscal year, depending upon the wording of the statute.
If insurance regulators determine that payment of a dividend or any other payments within a holding company group, (such as payments under a tax-sharing agreement or payments for employee or other services) would, because of the financial condition of the paying insurance company or otherwise, be a detriment to such insurance company’s policyholders, the regulators may prohibit such payments that would otherwise be permitted.
Risk-Based Capital and Risk Assessment
In order to enhance the regulation of insurer solvency, each state of domicile in accordance with an NAIC-defined formula specifies risk-based capital requirements for property and casualty insurance companies. At December 31, 2016,2017, all of ProAssurance’s insurance subsidiaries substantially exceeded the minimum required risk-based capital levels.
In late 2010, the NAIC adopted the Model Holding Co. Law. The Model Holding Co. Law, as compared to previous NAIC guidance, increases regulatory oversight of and reporting by insurance holding companies, including reporting related to non-insurance entities, and requires reporting of risks affecting the holding company group. Additionally, in 2012 the NAIC adopted ORSA, which requires insurers to maintain a framework for identifying, assessing, monitoring, managing and


13

Table of Contents

reporting on the “material and relevant risks” associated with the insurer's (or insurance group's) current and future business plans. ORSA requires larger insurers, generally those with annual written premium volume greater than $1.0 billion as a group or $500 million as an individual insurer, to file an internal assessment of solvency with insurance regulators annually beginning in 2015. Although no specific capital adequacy standard is currently articulated in ORSA, it is possible that such standard will be developed over time. The Model Holding Co. Law and ORSA will be binding only if adopted by state legislatures and/or state insurance regulatory authorities and actual regulations adopted by any state may differ from that adopted by the NAIC. As of December 31, 2016,2017, all states have adopted the Model Holding Co. Law and ORSA48 states have been adopted by 40 states.ORSA. ProAssurance did not meet ORSA filing criteria in 2016.2017.
Also, the NAIC subsequently revised the Model Holding Co. Law to include provisions which allow regulatory supervision of the holding company group through supervisory colleges and which require reporting of risk and solvency assessments for the group. Certain states in which the Company operateswe operate adopted these revisions early and the Companywe began filing itsour risk and solvency assessment in 2014.
Investment Regulation
Our operating subsidiaries are subject to state laws and regulations that require diversification of investment portfolios and that limit the amount of investments in certain investment categories. Failure to comply with these laws and regulations may cause non-conforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture of investments. We monitor the practices used by our operating subsidiaries for compliance with applicable state investment regulations and take corrective measures when deficiencies are identified.


14

Table of Contents

Assessment Funds
Admitted insurance companies are required to be members of guaranty associations which administer state guaranty funds. To fund the payment of claims (up to prescribed limits) against insurance companies that become insolvent, these associations levy assessments on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments permitted by law in any one year generally vary between 1% and 2% of annual premiums written by a member in that state, although state regulations may permit larger assessments if insolvency losses reach specified levels. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. In recent years, participation in guaranty funds has not had a material effect on our results of operations.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Shared Markets
State insurance regulations may force us to participate in mandatory property and casualty shared market mechanisms or pooling arrangements that provide certain insurance coverage to individuals or other entities that are otherwise unable to purchase such coverage in the commercial insurance marketplace. Our operating subsidiaries’ participation in such shared markets or pooling mechanisms is not material to our business at this time.
Federal Regulation
Tort reform proposals are considered from time to time at the federal level. Passage of a federal tort reform package would likely be subject to judicial challenge and we cannot be certain that it would be upheld by the courts.
The Dodd-Frank Act was enacted in July 2010 and established additional regulatory oversight of financial institutions. To-date,To date, the Dodd-Frank Act has not materially affected our business. However, development of regulations is not complete, and there could yet be changes in the regulatory environment that affect the way we conduct our operations or the cost of compliance, or both.


14

Table of Contents

One of the federal government bodies created by the Dodd-Frank Act was the FIO which in December 2013 released a proposal on insurance modernization and improvement of the system of insurance regulation in the United States.U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the United StatesU.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. In response to the FIO proposal, the NAIC and a number of state legislatures have considered or adopted legislative proposals that alter and, in many cases, increase the authority of state agencies to regulate insurance companies and insurance holding company systems. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.
During 2016, Congress proposedIn June 2017, the U.S. House of Representatives passed the Financial ChoiceCHOICE Act, of 2016 which amendswould amend or repealsrepeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. This proposed legislation is now being considered by the U.S. Senate. We are unable to predict with any certainty the effect that the Financial ChoiceCHOICE Act, if passed, will have on our business.
In June 2012, Congress passed the Biggert-Waters Bill, which provided for a five-year renewal of the NFIP and, among other things, authorized the Federal Emergency Management Agency to carry out initiatives to determine the capacity of private insurers, reinsurers, and financial markets to assume a greater portion of the flood risk exposure in the U.S. and to assess the capacity of the private reinsurance market to assume some of the program’s risk. In August 2017, the President of the U.S. signed an executive order revoking the establishment of a federal flood risk management standard. In November 2017, the U.S. House of Representatives adopted a bill to reauthorize the NFIP for five years and implement several reforms, including provisions designed to spur additional private insurer involvement in covering flood risk, but the U.S. Senate has yet to vote on the measure. Due to the 2017 hurricane season, Congress adopted a short-term extension to fund the NFIP through January 2018, which lapsed on January 19, 2018. On January 22, 2018, Congress reauthorized the NFIP retroactively by adopting a short-term extension through February 2018. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.


15

Table of Contents

U.S. Department of the Treasury Report
In February 2017, the President of the U.S. issued an Executive Order that calls for a comprehensive review of laws, treaties, regulations, policies and guidance regulating the U.S. financial system, and requires the Secretary of the Treasury to consult with the heads of the member agencies of the Financial Stability Oversight Council to identify any laws, regulations or requirements that inhibit federal regulation of the financial system in a manner consistent with the core principles identified in the Executive Order. The Secretary’s report on asset management and insurance was issued in October 2017 and recommended activities-based evaluations of systemic risk in the insurance industry rather than an entity-based approach. The report also supported primary regulation of the U.S. insurance industry by the states rather than the federal government. We cannot predict whether any of the recommendations will ultimately become laws, regulations or other requirements applicable to our business.
U.S. Tax Legislation
On December 22, 2017, the President of the U.S. signed the TCJA into law. The TCJA includes significant changes to the U.S. corporate income tax system, including a reduction in the federal corporate rate from 35% to 21% beginning after December 31, 2017, changes to loss reserve discounting factors, limitations on the deductibility of interest expense and executive compensation, and modifications of the taxation of non-U.S. subsidiaries. Additionally, the TCJA could result in material uncertainties with respect to estimates made in our provision for income taxes and could materially affect management’s assessment of the need for a valuation allowance. See further discussion of the impact of the TCJA on our results of operations and financial position provided in Item 7, Management's Discussion and Analysis, in the Critical Accounting Estimates section under the heading "Taxes" or Note 5 of the Notes to Consolidated Financial Statements.
Terrorism Risk Insurance Act
TRIA, initially enacted in 2002 and reauthorized in 2007 and 2015, ensures the availability of insurance coverage for certain acts of terrorism, as defined in the legislation. The 2015 reauthorization extended the program through 2020. TRIA currently provides that during 20172018 a loss event must exceed $140$160 million to trigger coverage and that the federal government will reimburse 83%82% of an insurer’s losses in excess of the insurer’s deductible, up to the maximum annual federal liability of $100 billion. The event trigger will gradually increase to $200 million by 2020 and the reimbursement percentage will gradually decline to 80% by 2020. TRIA requires that we offer terrorism coverage to our commercial policyholders in our workers' compensation line of business, for which we may, when warranted, charge an additional premium. The policyholders may or may not accept such coverage.
International
Cayman Islands
Our SPC business operates through our subsidiary, Eastern Re, which is organized and licensed as a Cayman Islands unrestricted Class B insurance company. Eastern Re is subject to regulation by CIMA. Applicable laws and regulations govern the types of policies that Eastern Re can insure or reinsure, the amount of capital that it must maintain and the way it can be invested, and the payment of dividends without approval by the CIMA. Eastern Re is required to maintain minimum capital of approximately $200,000 and must receive approval from the CIMA before it can pay any dividends.
Lloyd's Syndicate 1729United Kingdom
Syndicate 1729 isand Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's syndicatesSyndicates must also comply with the bylaws and regulations established by the Council of Lloyd's including submission and approval of an annual business plan and maintenance of stipulated capital levels. Also, the Council of Lloyd's may call or assess a percentage of a member's underwriting capacity (currently a maximum of 3%) as a contribution to Lloyd's Central Fund, which, similar to state guaranty funds in the United States,U.S., meets policyholder obligations if a Lloyd's member is otherwise unable to do so.
The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that applies to businesses within the European Union. Solvency II became effective January 1, 2016. Both Syndicate 1729 followsand Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
In June 2016, the U.K. approved a referendum to exit the European Union, commonly referred to as "Brexit", which resulted in volatility in global stock markets and currency exchange rates, and has increased political, economic and global market uncertainty. The formal process for Brexit was triggered in March 2017 by the filing of a notice to withdraw. The effects of Brexit will depend in part on any agreements the U.K. makes to retain access to European Union markets either during a transitional period or more permanently. Brexit could impair or end the ability of Lloyd's Syndicates to transact business in European Union countries. Until the withdrawal is finalized, Lloyd's is currently permitted to operate without the need for


16

Table of Contents

additional licensing or authorization from each individual country. In March 2017, Lloyd's announced that it will be establishing a new European insurance company in Brussels in order to maintain access to European Union business for the 2019 renewal season, subject to regulatory approval. We cannot predict the nature and extent of the impact that Brexit will have on regulation, interest rates, currency exchange rates and financial markets.
Enterprise Risk Management
As a large property and casualty insurance provider, we are exposed to many risks stemming from both our insurance operations and the environments in which we operate. Since certain risks can be correlated with other risks, an event or a series of events can impact multiple areas of the Company simultaneously and have a material effect on the Company's results of operations, financial position and/or liquidity. In response to these exposures we have implemented an ERM program. Our ERM program consists of numerous processes and controls that have been designed by our senior management with oversight by our Board of Directors and implemented across our organization. We utilize ERM to identify potential risks from all aspects of our operations and to evaluate these risks in a manner that is both prudent and balanced. Our primary objective is to develop


15

Table of Contents

a risk appetite that creates and preserves value for all of our stakeholders.
Employees
At December 31, 2016,2017, we had 965994 employees, none of whom were represented by a labor union. We consider our employee relations to be good.


1617

Table of Contents

ITEM 1A. RISK FACTORS.
There are a number of factors, many beyond our control, which may cause results to differ significantly from our expectations. Some of these factors are described below. Any factor described in this report could by itself, or together with one or more other factors, have a negative effect on our business, results of operations and/or financial condition. There may be factors not described in this report that could also cause results to differ from our expectations.
Insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues.
The property and casualty insurance business is highly competitive. We compete in a fragmented market comprised of many insurers, ranging from smaller single state monoline insurers who have an extensive knowledge of local markets to large national insurers who offer multiple product lines and whose financial strength and resources may be greater than ours. In many instances, coverage we offer is also available through mutual entities whose ROE objectives may be lower than ours. Also, there are many opportunities for self-insurance and for participation in an alternative risk transfer mechanism, such as a captive insurer or a risk retention group.
Competition in the property and casualty insurance business is based on many factors, including premiums charged and other terms and conditions of coverage, services provided, financial ratings assigned by independent rating agencies, claims services, reputation, geographic scope, local presence, agent and client relationships, financial strength and the experience of the insurance company in the line of insurance to be written. Actions of competitors could adversely affect our ability to attract and retain business at current premium levels, impact our market share and reduce the profits that would otherwise arise from operations.
Because we are a property and casualty insurer, our business may suffer as a result of unforeseen catastrophe losses.
As a property and casualty insurer we are exposed to claims arising out of catastrophes, primarily through our workers' compensation and Lloyd's Syndicate 1729 operations. Catastrophes can be caused by various events, including hurricanes, tsunamis, tornadoes, windstorms, earthquakes, hailstorms, explosions, flooding, severe winter weather and fires and may include man-made events, such as terrorist attacks or a widespread financial crisis. The incidence, frequency and severity of catastrophes are inherently unpredictable. While we use historical data and modeling tools to assess our potential exposure to catastrophic losses under various conditions and probability scenarios, such assessments do not necessarily accurately predict future losses or accurately measure our potential exposure. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event.
Our loss exposure for a terrorist act meeting the TRIA definition is mitigated by our coverage provided by this program as described in Part I under the caption Insuranceheading "Insurance Regulatory Matters." Congress has the ability to alter or repeal the provisions of TRIA at its discretion, and if altered or repealed our exposure could increase and result in premium increases for those types of coverages. Workers' compensation coverages cannot exclude damages related to an act of terrorism and if TRIA were repealed or the benefits were substantially reduced, this might affect our ability to offer these coverages at a reasonable rate.
Insurance companies are not permitted to reserve for a catastrophe until it has occurred. Although we purchase reinsurance protection for risks we believe bear a significant level of catastrophe exposure, actual losses resulting from a catastrophic event or events may exceed our reinsurance protection. Furthermore, for significant catastrophic exposure, the inability or unwillingness of the reinsurer to make timely payments under the terms of the reinsurance agreement could impact our liquidity. It is therefore possible that a catastrophic event or multiple catastrophic events could have a material adverse effect on our financial position, results of operations and liquidity.
Our results of operations and financial condition may be affected if actual insured losses differ from our loss reserves or if actual amounts recoverable under reinsurance agreements differ from our estimated recoverables.
We establish reserves as balance sheet liabilities representing our estimates of amounts needed to resolve reported and unreported losses and pay related loss adjustment expenses. Our largest liability is our reserve for losslosses and loss adjustment expenses. Due to the size of our reserve for losslosses and loss adjustment expenses, even a small percentage adjustment to our reserve can have a material effect on our results of operations for the period in which the change is made.
The process of estimating loss reserves is complex. Significant periods of time may elapse between the occurrence of an insured loss, the reporting of the loss by the insured and payment of that loss. Ultimate loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors including but not limited to the nature of the claim, including whether the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Consequently, the loss cost estimation process requires actuarial skill and the application of judgment and such estimates require periodic revision. As part of the reserving process, we


18

Table of Contents

review the known facts surrounding reported claims as well as historical claims data and consider the impact of various factors such as:
for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;


17

Table of Contents

trends in paid and incurred loss development;
trends in claim frequency and severity;
emerging economic and social trends;
trends in healthcare costs for claims involving bodily injury;
inflation and levels of employment; and
changes in the regulatory, legal and political environment.
This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate, but not necessarily accurate, basis for predicting future events. There is no precise method for evaluating the impact of any specific factor on the adequacy of reserves, and actual results are likely to differ from original estimates. We evaluate our reserves each period and increase or decrease reserves as necessary based on our estimate of future claims payments. An increase to reserves has a negative effect on our results of operations in the period of increase; a reduction to reserves has a positive effect on our results of operations in the period of reduction.
Our loss reserves also may be affected by court decisions that expand liability of our policies after they have been issued. In addition, a significant jury award or series of awards against one or more of our insureds could require us to pay large sums of money in excess of our reserved amounts. Due to uncertainties inherent in the jury system, any case that is litigated to a jury verdict has the potential to incur a loss that has a material adverse effect on our results of operations.
We purchase reinsurance to mitigate the effect of large losses. Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms and conditions of our reinsurance agreements. Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement. Due to the size of our reinsurance balances, changes to our estimate of the amount of reinsurance that is due to us could have a material effect on our results of operations in the period for which the change is made.
We are exposed to and may face adverse developments involving mass tort claims arising from coverages provided to our insureds.
Establishing claim and claim adjustment expense reserves for mass tort claims is subject to uncertainties due to many factors, including expanded theories of liability, geographical location and jurisdiction of the lawsuits. Moreover, it is difficult to estimate our ultimate liability for such claims due to evolving judicial interpretations of various tort theories of liability and defense theories, such as federal preemption and joint and several liability, as well as the application of insurance coverage to these claims.
If market conditions cause reinsurance to be more costly or unavailable, we may be required to bear increased risk or reduce the level of our underwriting commitments.
As part of our overall risk and capacity management strategy, we purchase reinsurance for significant amounts of risk underwritten by our insurance company subsidiaries. Market conditions beyond our control determine the availability and cost of the reinsurance. We may be unable to maintain current reinsurance coverage or to obtain other reinsurance coverage in adequate amounts and at favorable rates. If we are unable to renew our expiring coverage or to obtain new reinsurance coverage, either our net exposure to risk would increase or, if we are unwilling to bear an increase in net risk exposures, we would need to reduce the amount of our underwritten risk.
We cannot guarantee that our reinsurers will pay in a timely fashion or at all and as a result we could experience losses.
We transfer part of our risks to reinsurance companies in exchange for part of the premium we receive in connection with the risk. Although our reinsurance agreements make the reinsurer liable to us to the extent the risk is transferred, our liability to our policyholders remains our responsibility. Reinsurers may periodically dispute our demand for reimbursement from them based upon their interpretation of the terms of our agreements or may fail to pay us for financial or other reasons. If reinsurers refuse or fail to pay us or fail to pay on a timely basis, our financial results and/or cash flows could be adversely affected and could have a material effect on our results of operations in the period in which uncollectible amounts are identified.


19

Table of Contents

At December 31, 20162017 our Receivablereceivable from reinsurers on unpaid losses and loss adjustment expenses iswas $273.5336 million and our Receivablereceivable from reinsurers on paid losses and loss adjustment expenses iswas $5.47 million. As of December 31, 20162017, no reinsurer, on an individual basis, had an estimated net amount due which exceeded $26.0$29 million.


18

Table of Contents

Our claims handling could result in a bad faith claim against us.
We have been sued from time to time for allegedly acting in bad faith during our handling of a claim. The damages claimed in actions for bad faith may include amounts owed by the insured in excess of the policy limits as well as consequential and punitive damages. Awards above policy limits are possible whenever a case is taken to trial. These actions have the potential to have a material and adverse effect on our financial condition and results of operations.
Changes in healthcare policy could have a material effect on our operations.
The ACA was enacted in March 2010, and many but not all of its provisions have become effective. To date, we do not believe that the primary provisions of ACA have directly affected our business. However, regulations to implement the law may be revised and the effect of currently enacted provisions may evolve over time. Specifically, the recent presidential and congressional elections in the U.S. could result in significant changes in, and uncertainty with respect to, legislation, regulation and government policy. While it is not possible to predict whether and when any such changes will occur, specificrecent proposals discussed during and afterby the electioncurrent U.S. administration included the repeal or material amendment of the ACA. Thus, the ACA may yet have unanticipated or indirect effects on our business or alter the risk and cost environments in which we and our insureds operate. These risks include: further increases in the number of physicians choosing to practice as a part of a larger healthcare organization that utilizes a self-insurance or alternative risk management solution for its HCPL needs; use of electronic medical records may lead to additional medical malpractice litigation or increase the cost of litigation; patient dissatisfaction may increase due to greater strain on the patient-physician relationship; overall healthcare costs may increase which would increase loss costs for claims involving bodily injury; and additional health conditions may be identified as work-related which could increase the number of workers' compensation claims. Conversely, it is anticipated that there will be growth in the number of ancillary healthcare providers that will become customers for HCPL products. We are unable to predict with any certainty the effect that ACA or future related legislation will have on our insureds or our business.
Changes due to financial reform legislation could have a material effect on our operations.
The Dodd-Frank Act, enacted in July 2010 established additional regulatory oversight of financial institutions. While regulations are still in development for various portions of the Dodd-Frank Act, to date the Act has not materially affected our business. As detailed regulations are developed to implement the provisions of the Dodd-Frank Act, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of regulatory compliance, or both. We are unable to predict with any certainty the effect that the Dodd-Frank Act will have on our business.
One of the federal government bodies created by the Dodd-Frank Act was the FIO which, in December 2013, released a proposal on insurance modernization and improvement of the system of insurance regulation in the United States.U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the United StatesU.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. We cannot predict whether the proposals will be adopted or what impact, if any, enacted laws may have on our business, financial condition or results of operations.
During 2016, Congress proposed2017, the U.S. House of Representatives passed the Financial ChoiceCHOICE Act, of 2016 which amendswould amend or repealsrepeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. This proposed legislation is now being considered by the U.S. Senate. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. We are unable to predict with any certainty the effect that the Financial ChoiceCHOICE Act, if passed, will have on our business.
The passage of tort reform or other legislation, and the subsequent review of such laws by the courts could have a material impact on our operations.
Tort reforms generally restrict the ability of a plaintiff to recover damages by, among other limitations, eliminating certain claims that may be heard in a court, limiting the amount or types of damages, changing statutes of limitation or the period of time to make a claim, and limiting venue or court selection. A number of states in which we do business previously enacted tort reform legislation in an effort to reduce escalating loss trends.


20

Table of Contents

Challenges to tort reform have been undertaken in most states where tort reforms have been enacted, and in some states the reforms have been fully or partially overturned. Additional challenges to tort reform may be undertaken. We cannot predict with any certainty how state appellate courts will rule on these laws. While the effects of tort reform have been generally beneficial to our business in states where these laws have been enacted, there can be no assurance that such reforms will be ultimately upheld by the courts. Further,Furthermore, if tort reforms are effective, the business of providing professional liability insurance


19

Table of Contents

may become more attractive, thereby causing an increase in competition. In addition, the enactment of tort reforms could be accompanied by legislation or regulatory actions that may be detrimental to our business because of expected benefits which may or may not be realized. These expectations could result in regulatory or legislative action limiting the ability of professional liability insurers to maintain rates at adequate levels.
Coverage mandates or other expanded insurance requirements could also be imposed. States may also consider state-sponsored insurance entities that could remove our potential insureds from the private insurance market.
We continue to monitor developments on a state-by-state basis and make business decisions accordingly.
Our performance is dependent on the business, economic, regulatory and legislative conditions of states where we have a significant amount of business.
Our top five states, Pennsylvania, Alabama, Indiana, Texas and Michigan, represented 42%41% of our direct premiums written for the year ended December 31, 2016.2017. Moreover, on a combined basis, Pennsylvania, Alabama and Indiana accounted for 32%, 32%, and 31% of our direct premiums written for each of the years ended December 31, 2016,2017, 20152016 and 20142015, respectively.. Unfavorable business, economic or regulatory conditions in any of these states could have a disproportionately greater effect on us than they would if we were less geographically concentrated.
From time to time we may identify opportunities for growth through acquisitions. However, approval of acquisitions may not be granted or conditions of approval may adversely alter the expected value and benefits of the acquisition. In addition, expected benefits from acquisitions may not be achieved or may be delayed longer than expected.
Growth through the acquisition of other companies or books of business is opportunistic and sporadic. If we are able to identify a target for acquisition, state insurance regulation concerning change or acquisition of control could delay or prevent us from completing the acquisition. State insurance regulatory codes provide that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. There is no assurance that we will receive such approval from the respective insurance regulator or that such approvals will not be conditioned in a manner that materially and adversely affects the aggregate economic value and business benefits expected to be obtained and cause us to not complete the acquisition.
The Company performs thorough due diligence before agreeing to a merger or acquisition; however, there is no guarantee that the procedures we perform will adequately identify all potential weaknesses or liabilities of the target company or potential risks to the consolidated entity.
There is also no guarantee that businesses acquired in the future will be successfully integrated. Ineffective integration of our businesses and processes may result in substantial costs or delays and adversely affect our ability to compete. The process of integrating an acquired company or business can be complex and costly, and may create unforeseen operating difficulties and expenditures. Potential problems that may arise include but are not limited to: business disruption, loss of customers and employees, the ineffective integration of underwriting, claims handling and actuarial practices, an increase in the inherent uncertainty of reserve estimates for a period of time until stable trends reestablish themselves within the combined organization, diversion of management time and resources to acquisition integration challenges, the cultural challenges associated with integrating employees, increased operating costs, assumption of greater than expected liabilities, or inability to achieve cost savings.
Furthermore, claims may be asserted by either the policyholders or shareholders of any acquired entity related to payments or other issues associated with the acquisition and merger into the consolidated entity. Such claims may prove costly or difficult to resolve or may have unanticipated consequences.
If our businesses do not perform well, we may be required to recognize an impairment of our goodwill or intangible assets, which could have a material adverse effect on our results of operations and financial condition.
We review our definite–lived intangible assets for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. We test goodwill and intangible assets with indefinite lives for impairment at least annually. If we determine that such goodwill or intangible assets are impaired, we would be required to write down the goodwill or the intangible asset by the amount of the impairment, with a corresponding charge to net income. Such write downs could have a material adverse effect on our results of operations or financial position.


21

Table of Contents

If we are unable to maintain favorable financial strength ratings, it may be more difficult for us to write new business or renew our existing business.
Independent rating agencies assess and rate the claims-paying ability and the financial strength of insurers based upon criteria established by the agencies. Periodically the rating agencies evaluate us to confirm that we continue to meet the criteria of previously assigned ratings. The financial strength ratings assigned by rating agencies to insurance companies represent independent opinions of financial strength and ability to meet policyholder and debt obligations and are not directed toward the protection of equity investors.
Our principal operating subsidiaries hold favorable claims paying ratings with A.M. Best, Fitch and Moody’s. Claims-paying ratings are used by agents, brokers and customers as an important means of assessing the financial strength and quality of insurers. If our financial position deteriorates or the rating agencies significantly change the rating criteria that are used to determine ratings, we may not maintain our favorable financial strength ratings from the rating agencies. A downgrade or involuntary withdrawal of any such rating could limit or prevent us from writing desirable business.


20

Table of Contents

The following table presents the claims paying ratings of our core insurance subsidiaries as of February 17, 201716, 2018.
  
Rating Agency (1)
  A.M. Best
(www.ambest.com)
 Fitch
(www.fitchratings.com)
 Moody’s
(www.moodys.com)
ProAssurance Indemnity Company, Inc. A+ (Superior) A (Strong) A2
ProAssurance Casualty Company A+ (Superior) A (Strong) A2
ProAssurance Specialty Insurance Company, Inc. A+ (Superior) A (Strong) NR
Podiatry Insurance Company of America A (Excellent)A+ (Superior) A (Strong) A2
PACO Assurance Company, Inc. A- (Excellent) A (Strong) NR
Noetic Specialty Insurance Company A (Excellent)A+ (Superior) A (Strong) NR
Medmarc Casualty Insurance Company A (Excellent)A+ (Superior) A (Strong) NR
Lloyd's Syndicate 1729 and Syndicate 6131 (2)
 A (Excellent) AA- (Strong) NR
Eastern Alliance Insurance Company A (Excellent) A (Strong) A3
Allied Eastern Indemnity Company A (Excellent) A (Strong) A3
Eastern Advantage Assurance Company A (Excellent) A (Strong) NR
Eastern Re Ltd., SPC A (Excellent) NR NR
(1) NR indicates that the subsidiary has not been rated by the listed rating agency.
  
(2) Rating provided is the rating applicable to all Lloyd's syndicates.
  
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While these ratings may be of greater interest to investors than our claims payingclaims-paying ratings, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.
Our business could be adversely affected by the loss or consolidation of independent agents, agencies, or brokers or brokerage firms.
We heavily depend on the services of independent agents and brokers in the marketing of our insurance products. We face competition from other insurance companies for their services and allegiance. These agents and brokers may choose to direct business to competing insurance companies.
Our success is dependent upon our ability to effectively design and execute our business strategy.
The Company depends upon the skill and work product of our officers and employees in executing our business strategy. While management and the Board monitor the strategic direction of the Company, strategic changes could be made that are not supportable by our capital base.
Our success is dependent upon our ability to adequately and appropriately serve our customers.
The operations of the Company are heavily dependent upon the delivery of superior customer service across a broad customer base, by which negative feedback from agents, insureds or internal staff could result in a loss of revenue for the Company.


22

Table of Contents

Our business could be affected by the loss of one or more of our senior executives.
We are heavily dependent upon our senior management, and the loss of services of our senior executives could adversely affect our business. Our success has been, and will continue to be, dependent on our ability to retain the services of existing key employees and to attract and retain additional qualified personnel in the future. The loss of the services of key employees or senior managers, or the inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of our business operations.
Our Board regularly reviews succession planning relating to our Chief Executive Officer as well as other senior officers. Mr. Starnes, our Chief Executive Officer and President, executed an amendment to his employment agreement effective June 1, 2015,2017, which extends his service 5 years from the date of the agreement.


21

Table of Contents

Provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover, which could adversely affect the value of our common stock.
Our certificate of incorporation, bylaws and Delaware law contain provisions that may have the effect of inhibiting a non-negotiated merger or other business combination. We currently have no preferred stock outstanding, and no present intention to issue any shares of preferred stock. In addition, our Corporate Governance Principles provide that the Board, subject to its fiduciary duties, will not issue any series of preferred stock for any defense or anti-takeover purpose, for the purpose of implementing any stockholders rights plan, or with features intended to make any acquisition more difficult or costly without obtaining stockholder approval. However, because the rights and preferences of any series of preferred stock may be set by the Board in its sole discretion, the rights and preferences of any such preferred stock may be superior to those of our common stock and thus may adversely affect the rights of the holders of common stock.
The voting structure of common stock and other provisions of our certificate of incorporation are intended to encourage a person interested in acquiring us to negotiate with and to obtain the approval of the Board in connection with a transaction. However, certain of these provisions may discourage our future acquisition, including an acquisition in which stockholders might otherwise receive a premium for their shares. As a result, stockholders who might desire to participate in such a transaction may not have the opportunity to do so.
In addition, state insurance laws provide that no person or entity may directly or indirectly acquire control of an insurance company unless that person or entity has received approval from the insurance regulator. An acquisition of control of ProAssurance would be presumed if any person or entity acquires 10% (5% in Alabama) or more of our outstanding common stock, unless the applicable insurance regulator determines otherwise. These provisions apply even if the offer may be considered beneficial by stockholders.
We are a holding company and are dependent on dividends and other payments from our operating subsidiaries, which may be subject to dividend restrictions.
We are a holding company whose principal source of funds is cash dividends and other permitted payments from operating subsidiaries. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to make payments on our indebtedness, meet other holding company financial obligations, or pay dividends to shareholders. The payment of dividends by these operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of their respective states of domicile, as discussed in Item I under the captionheading "Insurance Regulatory Matters."
Regulatory requirements or changes to regulatory requirements could have a material effect on our operations.
Our insurance businesses are subject to extensive regulation by state insurance authorities in each state in which they operate. Regulation is intended for the benefit of policyholders rather than shareholders. In addition to the amount of dividends and other payments that can be made to a holding company by insurance subsidiaries, these regulatory authorities have broad administrative and supervisory power relating to:
licensing requirements;
trade practices;
capital and surplus requirements;
investment practices; and
rates charged to insurance customers.
These regulations may impede or impose burdensome conditions on rate changes or other actions that we may desire to take in order to enhance our results of operations. In addition, we may incur significant costs in the course of complying with regulatory requirements. Most states also regulate insurance holding companies like us in a variety of matters such as acquisitions, solvency and risk assessment, changes of control and the terms of affiliated transactions.


23

Table of Contents

Also, certain states sponsor insurance entities which affect the amount and type of liability coverages purchased in the sponsoring state. Changes to the number of state sponsored entities of this type could result in a large number of insureds changing the amount and type of coverage purchased from private insurance entities such as ProAssurance.
We own a subsidiary domiciled in the Cayman Islands and subject to the laws of the Cayman Islands and regulations promulgated by the CIMA. Failure to comply with these laws, regulations and requirements could result in consequences ranging from a regulatory examination to a regulatory takeover of our Cayman subsidiary, which could potentially impact profitability of alternative market solutions offered through this subsidiary.
Syndicate 1729 isand Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's syndicatesSyndicates must also comply with the bylaws and regulations established by the Council of Lloyd's. Failure to comply with bylaws and regulations could affect our ability to underwrite as a Lloyd's Syndicate in the future and therefore affect our profitability. Changes in bylaws and regulations could also affect the profitability of the operations.


22

Table of Contents

The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that apply to businesses within the European Union. Solvency II became effective January 1, 2016. Syndicate 1729 followsand Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
As a member of the Lloyd's market and a capital provider to Lloyd's Syndicate 1729 and Syndicate 6131 we are subject to certain risks which could affect us.
As a participant in Lloyd's of London, Syndicate 1729 isLloyd's Syndicates are subject to certain risks and uncertainties, including the following:
its reliance on insurance and reinsurance brokers and distribution channels to distribute and market its products;
its obligation to pay levies to Lloyd's;
its obligations to maintain funds to support its underwriting activities in that itsand risk-based capital requirements that are assessed periodically by Lloyd's and subject to variation;
its ability to maintain liquidity to fund claims payments, when due;
its ability to obtain reinsurance and retrocessional coverage to protect against adverse loss activity;
its reliance on ongoing approvals from Lloyd's and various regulators to conduct its business, including a requirement that its Annual Business PlanPlans be approved by Lloyd's before the start of underwriting for each account year;
its financial strength rating isratings are derived from the rating assigned to Lloyd's, although it hasthey have limited ability to directly affect the overall Lloyd's rating; and
its reliance on Lloyd's trading licenses in order to underwrite business outside the U.K.
The assessments that we are required to pay to state associations may increase or our participation in mandatory risk retention pools could be expanded and our results of operations and financial condition could suffer as a result.
Each state in which we operate has separate insurance guaranty fund laws requiring admitted property and casualty insurance companies doing business within their respective jurisdictions to be members of their guaranty associations. These associations are organized to pay covered claims (as defined and limited by the various guaranty association statutes) under insurance policies issued by insurance companies that have become insolvent. Most guaranty association laws enable the associations to make assessments against member insurers to obtain funds to pay covered claims after a member insurer becomes insolvent. These associations levy assessments (up to prescribed limits) on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments generally vary between 1% and 2% of annual premiums written by a member in that state. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. We had no significant guaranty fund recoupments or assessments in 2016,2017, 20152016 or 2014.2015. Our practice is to accrue for insurance insolvencies when notified of assessments. We are not able to reasonably estimate assessments or develop a meaningful range of possible assessments prior to notice because the guaranty funds do not provide sufficient information for development of such estimates or ranges.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on an insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Risk pooling mechanisms have been established in certain states that offer insurance coverage to individuals or entities who are otherwise unable to purchase coverage from private insurers. Authorized property and casualty insurers in these states are generally required to share in the underwriting results of these pooled risks, which are typically adverse. Should our


24

Table of Contents

mandatory participation in such pools be increased or if the assessments from such pools increased, our results of operations and financial condition would be negatively affected, although that was not the case in 2017, 2016 2015 or 2014.


23

Table of Contents

2015.
Our investment results will fluctuate as interest rates change.
Our investment portfolio is primarily comprised of interest-earning assets, marked to fair value each period. Thus, prevailing economic conditions, particularly changes in market interest rates, may significantly affect our results of operations. Significant movements in interest rates potentially expose us to lower yields or lower asset values. Changes in market interest rate levels generally affect our net income to the extent that reinvestment yields are different than the yields on maturing securities. Changes in interest rates also can affect the value of our interest-earning assets, which are principally comprised of fixed and adjustable-rate investment securities. Generally, the values of fixed-rate investment securities fluctuate inversely with changes in interest rates. Interest rate fluctuations could affect our stockholders’ equity, income and/or cash flows.
Our investments are subject to credit, prepayment and other risks.
A significant portion of our total assets ($3.93.7 billion or 78%75%) at December 31, 20162017 are financial instruments whose value can be significantly affected by economic and market factors beyond our control including, among others, the unemployment rate, the strength of the domestic housing market, the price of oil, changes in interest rates and spreads, consumer confidence, investor confidence regarding the economic prospects of the entities in which we invest, corrective or remedial actions taken by the entities in which we invest, including mergers, spin-offs and bankruptcy filings, the actions of the U.S. government, and global perceptions regarding the stability of the U.S. economy. Adverse economic and market conditions could cause investment losses or other-than-temporary impairmentsOTTIs of our securities, which could affect our financial condition, results of operations, or cash flows.
At December 31, 20162017 approximately 9% of our investment portfolio was invested in mortgage and asset-backed securities. We utilize ratings determined by NRSROs (Moody’s, Standard & Poor’s, and Fitch) as an element of our evaluation of the creditworthiness of our securities. The ratings are subject to error by the agencies; therefore, we may be subject to additional credit exposure should the rating be misstated.
Our asset-backed securities are also subject to prepayment risk. A prepayment is the unscheduled return of principal. When rates decline, the propensity for refinancing may increase and the period of time we hold our asset-backed securities may shorten due to prepayments. Prepayments may cause us to reinvest cash proceeds at lower yields than the retired security. Conversely, as rates increase, and motivations for prepayments lessen, the period of time over which our asset-backed securities are repaid may lengthen, causing us to not reinvest cash flows at the higher available yields.
At December 31, 20162017 the fair value of our state/municipal portfolio was $0.8 billion632.2 million (amortized cost basis of $0.8 billion618.4 million). While our state/municipal portfolio had a high credit rating (AA on average), which indicates a strong ability to pay, there is no assurance that there will not be a credit related event which would cause fair values to decline. An economic downturn could lessen tax receipts and other revenues in many states and their municipalities. Prospectively, ifwith U.S. corporate tax rates were to decrease,decreasing, the overall attractiveness of owning municipal bonds may decline and impact the market valuations.
Our tax credit partnership interests are subject to risks related to the potential forfeiture of the tax credits and all or a portion of the previously claimed tax credits. Loss of all or a portion of the tax credits might occur if the property owner fails to meet the specified requirements of planning and constructing or, in the case of the qualified affordable housing project tax credits, fails to operate the property as required or below expected capacity. Prospectively, ifwith U.S. corporate tax rates were to decreasedecreasing, the utilization of our tax credits may take longer than anticipated. While this would not impact the amount of tax credits we receive, a delay in recognition could be impactful from an economic perspective due to the time value of money. Additionally, the value of losses embedded in our tax credits could decrease due to a lower deduction value, which would reduce the carrying value of the partnership interests and could result in an OTTI. At December 31, 20162017 the carrying value of our tax credit partnership interests was approximately $113.8$90.7 million.
In a period of market illiquidity and instability, the fair values of our investments are more difficult to assess and our assessments may prove to be greater or less than amounts received in actual transactions.
In accordance with applicable GAAP, we value 94% of our investments at fair value and the remaining 6% at cost, equity, or cash surrender value. See Notes 1, 32 and 43 of the Notes to Consolidated Financial Statements for additional information.
We determine the fair value of our investments using quoted exchange or over-the-counter prices, when available. At December 31, 2016,2017, we valued approximately 20%24% of our investments in this manner. When exchange or over-the-counter quotes are not available, we estimate fair values based on broker dealer quotes and various other valuation methodologies, which may require us to choose among various input assumptions and which requires us to utilize judgment. At December 31, 20162017 approximately 68%64% of our investments were valued in this manner. When markets exhibit significant volatility, there is more risk that we may utilize a quoted market price, broker dealer quote, valuation technique or input assumption that results in


25

Table of Contents

a fair value estimate that is either over or understated as compared to actual amounts that would be received upon disposition or maturity of the security. At December 31, 20162017 approximately 6% of our investments are investment funds which measure fund assets at fair value on a recurring basis and provide us with a NAV for our interest. As a practical expedient, we consider the NAV provided to approximate the fair value of the interest. NAV is provided by the asset managers and in some cases estimates are used for valuation and are subject to variations depending on those estimates.


24

Table of Contents

Our Board may decide that our financial condition does not allow the continued payment of a quarterly cash dividend, or requires that we reduce the amount of our quarterly cash dividend.
Our Board approved a cash dividend policy in September 2011, and most recently paid a $5.00 per share dividend for the three months ended December 31, 2016,2017, which included a $4.69 special dividend. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of the Company’s financial performance, future expectations and other factors deemed relevant by the Board.
Our ability to issue additional debt or letters of credit or other types of indebtedness on terms consistent with current debt is subject to market conditions, economic conditions at the time of proposed issuance, results of ratings reviews and the inclusion in certain bond indices of past and future issues. Also, certain of our current credit agreement requires that ourdebt agreements and loans require a specific debt to capital ratio, be 0.35 to 1.0 or less, and the issuance of debt by one of our insurance subsidiaries requires regulatory approval, both of which may limit or prohibit the issuance of additional debt.
During 2013, we issued $250 million of unsecured Senior Notes Payable due in 2023 at a 5.3% interest rate. There is no guarantee that additional debt could be issued on similar terms in the future as rates available to us may change due to changes in the economic climate or shifts in the yield curve may occur or an increase in our level of debt may result in rating agencies lowering our debt rating. Also, our insurance subsidiaries must obtain regulatory approval before incurring additional debt. A further restriction is thatAdditionally, our Revolving Credit Agreement requires that our consolidated debt to capital ratio (0.20(0.21 to 1.0 at December 31, 2016)2017) be 0.35 to 1.0 or less.
During 2017, two of our insurance subsidiaries entered into ten-year mortgage loans. These mortgage loans require each of the subsidiaries to have a leverage ratio of consolidated funded debt to consolidated total capitalization (principally, SAP consolidated net worth plus consolidated funded debt) be 0.35 to 1.0 or less. Furthermore, our insurance subsidiaries must obtain regulatory approval before incurring additional debt.
Resolution of uncertain tax matters and changes in tax laws or taxing authority interpretations of tax laws could result in actual tax benefits or deductions that are different than we have estimated, both with regard to amounts recognized and the timing of recognition. Such differences could affect our results of operations or cash flows.
Our provision for income taxes, our recorded tax liabilities and net deferred tax assets, including any valuation allowances, are recorded based on estimates. These estimates require us to make significant judgments regarding a number of factors, including, among others, the applicability of various federal and state laws, the interpretations given to those tax laws by taxing authorities, courts and the Company, the timing of future income and deductions, and our expected levels and sources of future taxable income. We believe our tax positions are supportable under current tax laws and that our estimates are prepared in accordance with GAAP. Additionally, from time to time, due to changes in economic and/or political conditions, there are changes in tax laws and interpretations of tax laws which could significantly change our estimates of the amount of tax benefits or deductions expected to be available to us in future periods. In either case,Specifically, recent changes in federal tax law includes a reduction in the U.S. corporate income tax rate, changes to the cost of cross border reinsurance, changes to the overall tax base and a limitation on the deductibility of certain executive compensation in future periods. Changes to our prior estimates in these cases would be reflected in the period changed and could have a material effect on our effective tax rate, financial position, results of operations and cash flow. Theflows. As the reinsurance portion of our workers'workers’ compensation business is domiciled in the Cayman Islands. ChangesIslands, changes in Cayman Island tax laws as well as the recent change in U.S. federal tax law regarding outbound cross border affiliate reinsurance could result in the loss of profitability of that business.
We are subject to U.S. federal and various state income taxes as well as U.K. related taxes. We are periodically under routine examination by various federal, state and local authorities regarding income tax matters and our tax positions could be successfully challenged; the costs of defending our tax positions could be considerable. Our estimate of our potential liability for known uncertain tax positions is reflected in our financial statements. As of December 31, 20162017 we had a federal income tax payable of approximately $5.1$8.0 million. We also had a liability for unrecognized current tax benefits of $8.45.3 million, and we had a net deferred tax asset of approximately $10.3$9.9 million.


26

Table of Contents

New or changes in existing accounting standards, practices and/or policies, as well as subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results or our ability to maintain investor confidence and shareholder value.
GAAP and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, such as revenue recognition, lease accounting, estimation of losses, determination of fair value, asset impairment (particularly investment securities and goodwill) and tax matters, are highly complex and involve many subjective assumptions, estimates and judgments. Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition. See Note 1 of the Notes to Consolidated Financial Statements for a description of our significant accounting policies.
ProAssurance is primarily a holding company of insurance subsidiaries which are required to comply with SAP. SAP and its components are subject to review by the NAIC and state insurance departments. The NAIC Accounting Practices and Procedures Manual provides that a state insurance department may allow insurance companies that are domiciled in that state to depart from SAP by granting them permitted non-SAP accounting practices. This permission may permit a competitor or competitors to use a more favorable accounting policy.


25

Table of Contents

It is uncertain whether or how SAP might be revised or whether any revisions will have a positive or negative effect. It is also uncertain whether any changes to SAP or its components or any permitted non-SAP accounting practices granted to our competitors will negatively affect our financial results or operations. See the Insurance Regulatory Matters section in Item 1 for the full discussion on regulatory matters.matters in Item I under the heading "Insurance Regulatory Matters."
Our interpretation, integration and/or compliance with new or changes to existing pronouncements by GAAP or SAP could materially impact us as a publicly traded company as it relates to investor confidence and shareholder value.
We are subject to numerous NYSE and SEC regulations including insider trading regulations, Regulation FD, and regulations requiring timely and accurate reporting of our operating results as well as certain events and transactions. Non-complianceNoncompliance with these regulations could subject us to enforcement actions by the NYSE or the SEC, and could affect the value of our shares and our ability to raise additional capital.
The Company carefully adheres to NYSE and SEC requirements as the loss of trading privileges on the NYSE or an SEC enforcement action could have a significant financial impact on the Company. Failure to comply with various SEC reporting and record keeping requirements could result in a decline in the value of our stock or a decline in investor confidence which could directly impact our ability to efficiently raise capital. Failure to adhere to NYSE requirements could result in fines, trading restriction or delisting.
The operations of the Company are heavily reliant upon the Company's reputation as an ethical business organization providing needed services to its customers.
The Company's positive reputation is critical to its role as an insurance provider and as a publicly traded company. The Board adopted a Code of Ethics and Conduct and management is heavily focused on the integrity of our employees and third-party suppliers, agents or brokers. Illegal, unethical or fraudulent activities perpetrated by an employee or one of our third-party agencies or brokers for personal gain could expose the Company to a potential financial loss.
A natural disaster or pandemic event, or closely related series of events, could cause loss of lives or a substantial loss of property or operational ability at one or more of the Company's facilities.
The Company's disaster preparedness encompasses our Business Continuity Plan, Disaster Recovery Plan, Operations Plan and Pandemic Response Plan. Our disaster preparedness is focused on maintaining the continuity of the Company's data processing and telephone capabilities as well as the use of alternate and temporary facilities in the event of a natural disaster or medical event. The Company's plans are reviewed during the insurance department examinations of the statutory insurance companies. While the Company has plans in place to respond to both short- and long-term disaster scenarios, the loss of certain key operating facilities or data processing capabilities could have a significant impact on Company operations.
The operations of the Company are dependent upon the availability, integrity and security of our internal technology infrastructure and that of certain third parties. Any significant disruption of these infrastructures could result in unauthorized access to Company data or reduce our ability to conduct business effectively, or both.
The Company is dependent upon its technology infrastructure and that of certain third parties to operate and report financial and other Company information accurately and timely. The Company has focused resources on securing and preserving the integrity of our data processing systems and related data. Additionally, the Company evaluates the integrity and security of the technology infrastructure of third parties that process or store data that the Company considers to be significant.


27

Table of Contents

However, there is no guarantee that measures taken to date will completely prevent possible disruption, damage or destruction by intentional or unintentional acts or events such as cyber-attacks, viruses, sabotage, human error, system failure or the occurrence of numerous other human or natural events. Disruption, damage or destruction of any of our systems or data could cause our normal operations to be disrupted or unauthorized internal or external knowledge or misuse of confidential Company data could occur, all of which could be harmful to the Company from both a financial and reputational perspective.


26

Table of Contents

ITEM 1B.UNRESOLVED STAFF COMMENTS.
None.
ITEM 2.PROPERTIES.
We own three office properties, allone of which is unencumbered. Our properties in Birmingham, AL and Franklin, TN are unencumbered:encumbered by ten-year mortgage loans entered into during 2017 for the purpose of recapitalization of these properties:
  Square Footage of Properties
Property Location Occupied by
ProAssurance
 Leased or Available
for Lease
 Total
Birmingham, AL* 120,000
 45,000
 165,000
Franklin, TN 52,000
 51,000
 103,000
Okemos, MI 53,000
 
 53,000
* Corporate Headquarters      
ITEM 3.LEGAL PROCEEDINGS.
Our insurance subsidiaries are involved in various legal actions, a substantial number of which arise from claims made under insurance policies. While the outcome of all legal actions is not presently determinable, management and its legal counsel are of the opinion that these actions will not have a material adverse effect on our financial position or results of operations. See Note 98 of the Notes to Consolidated Financial Statements included herein.


2728

Table of Contents

EXECUTIVE OFFICERS OF PROASSURANCE CORPORATION
The executive officers of ProAssurance Corporation serve at the pleasure of the Board. We have a knowledgeable and experienced management team with established track records in building and managing successful insurance operations. Following is a brief description of each executive officer of ProAssurance, including their principal occupation, and relevant background with ProAssurance and former employers.
W. Stancil Starnes Mr. Starnes was appointed as Chief Executive Officer in 2007 and has served as the Chairman of the Board since 2008. In 2012 he was appointed President of ProAssurance. Mr. Starnes previously served as President, Corporate Planning and Administration of Brasfield & Gorrie, Inc., a large national commercial contractor. Prior to 2006, Mr. Starnes served as the Senior and Managing Partner of the law firm of Starnes & Atchison, LLP, where he was extensively involved with ProAssurance and its predecessors in the defense of healthcare professional liability claims for over 25 years. Mr. Starnes currently servesserved as a director of Infinity Property and Casualty Corporation, a public insurance holding company, from 2008 to May 2017 where he servesserved on the Audit and Investment Committees. Mr. Starnes currently serves on the Board of Trustees for the University of Alabama. He is also serves on the Board of Directors of National Commerce Corporation, located in Birmingham, Alabama, where he serves as Chairman of the Nominating and Corporate Governance Committee, Chairman of the Pricing Committee and is a member of the Compensation Committee. (Age 68)69)
  
Howard H. Friedman Mr. Friedman was appointed as President of our Healthcare Professional Liability Group in 2014, and is also our Chief Underwriting Officer and Chief Actuary. Mr. Friedman has previously served as a Co-President of our Professional Liability Group, Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society and a member of the American Academy of Actuaries. (Age 58)59)
   
Jeffrey P. Lisenby Mr. Lisenby was appointed as an Executive Vice President in 2014 and is also our General Counsel, Corporate Secretary and head of the corporate Legal Department. Mr. Lisenby has previously served as Senior Vice President. Prior to joining ProAssurance, Mr. Lisenby practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 48)49)
   
Edward L. Rand, Jr. 
Mr. Rand was appointed as an Executive Vice President in 2014, President of our Medmarc subsidiary in 2016 and Chief Operating Officer in 2018. Mr. Rand is also our Chief Financial Officer and Chief Accounting Officer. Mr. Rand previously served as our Senior Vice President of Finance upon joining ProAssurance in 2004. Prior to joining ProAssurance, Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation. (Age 50)
(Age 51)
   
Frank B. O’Neil Mr. O’Neil was appointed as our Senior Vice President and Chief Communications Officer in 2001. Mr. O’Neil has previously served as our Senior Vice President of Corporate Communications, having joined our predecessor in 1987. (Age 63)64)
   
Michael L. Boguski Mr. Boguski is President of our Eastern subsidiary. Prior to the acquisition of Eastern, Mr. Boguski served as President and Chief Executive Officer of Eastern, and first joined Eastern in 1997. (Age 54)55)
   
Ross E. Taubman Dr. Taubman is President and Chief Medical Officer of our PICA subsidiary. Prior to joining PICA, Dr. Taubman practiced podiatry for 26 years. During that time, Dr. Taubman served as Treasurer, Vice-President and President of the Maryland Podiatric Medical Association. Dr. Taubman is a diplomate in the American Board of Podiatric Surgery. (Age 59)
Kelly B. BrewerMs. Brewer was appointed as our Chief Accounting Officer in 2014 and has served as our Vice President of Finance since joining ProAssurance in 2008. Prior to joining ProAssurance, Ms. Brewer was a Senior Manager for PricewaterhouseCoopers for four years. Prior to that time Ms. Brewer served financial services clients in audit and forensic accounting engagements for five years. Ms. Brewer is a Certified Public Accountant. (Age 41)60)


28

Table of Contents

We have adopted a Code of Ethics and Conduct that applies to our directors and executive officers, including but not limited to our principal executive officers principal financial officer, and principal accountingfinancial officer. We also have share ownership guidelines in place to ensure that management maintains a significant portion of their personal investments in the stock of ProAssurance. Both our Code of Ethics and Conduct and our Share Ownership Guidelines are available on the Governance section of our website. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.


29

Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT���SREGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
At February 17, 2017,16, 2018, ProAssurance Corporation had 2,6652,595 stockholders of record and 53,258,39653,457,021 shares of common stock outstanding. ProAssurance’s common stock currently trades on the NYSE under the symbol “PRA.”
 2016 2015 2017 2016
Quarter High Low High Low High Low High Low
First $51.05
 $46.22
 $46.56
 $44.33
  $61.85
 $53.90
 $51.05
 $46.22
 
Second 53.55
 47.73
 46.93
 43.73
  $62.45
 $57.80
 $53.55
 $47.73
 
Third 55.02
 51.29
 50.24
 47.10
  $61.80
 $51.30
 $55.02
 $51.29
 
Fourth 62.85
 50.75
 53.42
 48.24
  $63.00
 $55.00
 $62.85
 $50.75
 
                  
 Dividends Declared Dividends Paid  Dividends Declared Dividends Paid
Quarter 2016 2015 2016 2015 2017 2016 2017 2016
First $0.31
 $0.31
 $1.31
 $2.96
  $0.31
 $0.31
 $5.00
 $1.31
 
Second 0.31
 0.31
 0.31
 0.31
  $0.31
 $0.31
 $0.31
 $0.31
 
Third 0.31
 0.31
 0.31
 0.31
  $0.31
 $0.31
 $0.31
 $0.31
 
Fourth* 5.00
 1.31
 0.31
 0.31
  $5.00
 $5.00
 $0.31
 $0.31
 
* Includes a special dividend of $4.69$4.69 per common share declared in 2016both 2017 and $1.00 per common share in 2015.2016.
The Board declared a quarterly dividend in each quarter of 20162017 and 2015.2016. The dividends were paid in the month after the quarter ended. The Board also declared special dividends of $4.69 and $1.00 per common share induring the fourth quarters of both 2017 and 2016, and 2015, respectively, botheach of which were paid in January of the following year. Any decision to pay regular or special cash dividends in the future is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board.
ProAssurance’s insurance subsidiaries are subject to restrictions on the payment of dividends to the parent. Information regarding restrictions on the ability of the insurance subsidiaries to pay dividends is incorporated herein by reference from the paragraphs under the captionheading “Insurance Regulatory Matters–Regulation of Dividends and Other Payments from Our Operating Subsidiaries” in Item 1 of this Form 10-K.


29

Table of Contents

Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information regarding ProAssurance’s equity compensation plans as of December 31, 2016.2017.
Plan Category Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities
remaining available
for future issuance
under equity compensation
plans (excluding securities reflected
in column (a))
 Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities
remaining available
for future issuance
under equity compensation
plans (excluding securities reflected
in column (a))
 (a) (b) (c) (a) (b) (c)
Equity compensation plans approved by security holders 694,314 $—2,238,701 673,227 $—2,082,901
Equity compensation plans not approved by security holders      
* No outstanding options as of December 31, 2016.2017. Other outstanding share units have no exercise price.


30

Table of Contents

Issuer Purchases of Equity Securities
Period Total Number of
Shares Purchased
 Average
Price Paid
per Share
 Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs * (inPrograms* (In thousands)
October 1 - 31, 20162017  N/A  $109,643
November 1 - 30, 20162017  N/A  $109,643
December 1 - 31, 20162017  N/A  $109,643
Total  $—   
* Under its current plan begun in November 2010, the ProAssurance Board of Directors has authorized $600 million for the repurchase of common shares or the retirement of outstanding debt. This is ProAssurance's only plan for the repurchase of common shares, and the plan has no expiration date.date.


30

Table of Contents

ITEM 6. SELECTED FINANCIAL DATA.
 Year Ended December 31 Year Ended December 31
(In thousands except per share data) 2016 2015 2014 2013 2012 2017 2016 2015 2014 2013
Selected Financial Data (1)    
Gross premiums written $835,014
 $812,218
 $779,609
 $567,547
 $536,431
 $874,876
 $835,014
 $812,218
 $779,609
 $567,547
Net premiums earned $733,281
 $694,149
 $699,731
 $527,919
 $550,664
 $738,531
 $733,281
 $694,149
 $699,731
 $527,919
Net investment income $100,012
 $108,660
 $125,557
 $129,265
 $136,094
 $95,662
 $100,012
 $108,660
 $125,557
 $129,265
Equity in earnings (loss) of unconsolidated subsidiaries $(5,762) $3,682
 $3,986
 $7,539
 $(6,873) $8,033
 $(5,762) $3,682
 $3,986
 $7,539
Net realized investment gains (losses) $34,875
 $(41,639) $14,654
 $67,904
 $28,863
 $16,409
 $34,875
 $(41,639) $14,654
 $67,904
Other revenues $7,808
 $7,227
 $8,398
 $7,551
 $7,106
Other income $7,514
 $7,808
 $7,227
 $8,398
 $7,551
Total revenues $870,214
 $772,079
 $852,326
 $740,178
 $715,854
 $866,149
 $870,214
 $772,079
 $852,326
 $740,178
Net losses and loss adjustment expenses $443,229
 $410,711
 $363,084
 $224,761
 $179,913
 $469,158
 $443,229
 $410,711
 $363,084
 $224,761
Net income (2) $151,081
 $116,197
 $196,565
 $297,523
 $275,470
 $107,264
 $151,081
 $116,197
 $196,565
 $297,523
Net income per share:                    
Basic $2.84
 $2.12
 $3.32
 $4.82
 $4.49
 $2.01
 $2.84
 $2.12
 $3.32
 $4.82
Diluted $2.83
 $2.11
 $3.30
 $4.80
 $4.46
 $2.00
 $2.83
 $2.11
 $3.30
 $4.80
Weighted average shares outstanding:                    
Basic 53,216
 54,795
 59,285
 61,761
 61,342
 53,393
 53,216
 54,795
 59,285
 61,761
Diluted 53,448
 55,017
 59,525
 62,020
 61,833
 53,611
 53,448
 55,017
 59,525
 62,020
Balance Sheet Data, as of December 31                    
Total investments $3,925,696
 $3,650,130
 $4,009,707
 $3,941,045
 $3,926,902
 $3,686,528
 $3,925,696
 $3,650,130
 $4,009,707
 $3,941,045
Total assets (3) $5,065,181
 $4,906,021
 $5,167,375
 $5,147,794
 $4,876,103
 $4,929,197
 $5,065,181
 $4,906,021
 $5,167,375
 $5,147,794
Reserve for losses and loss adjustment expenses $1,993,428
 $2,005,326
 $2,058,266
 $2,072,822
 $2,054,994
 $2,048,381
 $1,993,428
 $2,005,326
 $2,058,266
 $2,072,822
Debt less debt issuance costs (3) $448,202
 $347,858
 $248,215
 $247,695
 $124,525
 $411,811
 $448,202
 $347,858
 $248,215
 $247,695
Total liabilities (3) $3,266,479
 $2,947,667
 $3,009,431
 $2,753,380
 $2,605,523
 $3,334,402
 $3,266,479
 $2,947,667
 $3,009,431
 $2,753,380
Total capital $1,798,702
 $1,958,354
 $2,157,944
 $2,394,414
 $2,270,580
 $1,594,795
 $1,798,702
 $1,958,354
 $2,157,944
 $2,394,414
Total capital per share of common stock outstanding $33.78
 $36.88
 $38.17
 $39.13
 $36.85
 $29.83
 $33.78
 $36.88
 $38.17
 $39.13
Common stock outstanding, period end 53,251
 53,101
 56,534
 61,197
 61,624
 53,457
 53,251
 53,101
 56,534
 61,197
(1)
Includes acquired entities since date of acquisition only.
(2)
Includes a gain on acquisition of $32.3 million for the year ended December 31, 2013 and a loss on extinguishment of debt of $2.2 million for the year ended December 31, 2012.2013.
(3)
For all periods presented, Debtdebt is shown net of unamortized debt issuance costs which were previously reported as a part of Otherother assets.


31

Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes to those statements which accompany this report. Throughout the discussion we use certain terms and abbreviations, which can be found in the Glossary of Terms and Acronyms at the beginning of this report. In addition, a glossary of insurance terms and phrases is available on the investor section of our website. Throughout the discussion, references to "ProAssurance," "PRA," "Company," "we," "us" and "our" refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion contains certain forward-looking information that involves significant risks, assumptions and uncertainties. As discussed under the heading "Forward-Looking"Caution Regarding Forward-Looking Statements," our actual financial condition and operating results could differ significantly from these forward-looking statements.
ProAssurance Overview
We are an insurance holding company and our operating results are primarily derived from the operations of our insurance subsidiaries, which provide professional liability insurance for healthcare professionals and facilities, professional liability insurance for attorneys, liability insurance for medical technology and life sciences risks and workers' compensation insurance. We are also a 58%the majority capital provider tofor Syndicate 1729 which began insuring and reinsuringwrites a range of property and casualty insurance lines effective January 1, 2014.and reinsurance in both the U.S. and international markets. Beginning in 2018, we are the sole (100%) capital provider for a newly formed SPA, Syndicate 6131, which focuses on contingency and specialty property business.
We report our results in four distinct segments based on the operational focus of the segment. Our Specialty P&C segment includes our professional liability business and our medical technology liability business. Our Workers' Compensation segment includes workers' compensation insurance for employers, groups and associations. Our Lloyd's Syndicate segment reflects operating results from our 58% participation in Syndicate 1729. Beginning in 2018, our Lloyd's Syndicate segment will reflect our continuing participation in the operating results of Syndicate 1729, in which underwrites risks over a wide rangeour participation has increased from 58% to 62% on January 1, 2018, and our 100% participation in the operating results of property and casualty insurance and reinsurance lines in both the U.S. and international markets.Syndicate 6131. Information regarding Lloyd's operations derived from U.K. based entities is normally reported on a quarter delay, although investmentexcept when information is available that is material to the current period. Investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as those results arethat information is available on an earlier time frame. Our Corporate segment includes our investment operations, which are managed at the corporate level, except results associated with investment assets solely allocated to Lloyd's Syndicate 1729 operations, non-premium revenues generated outside of our insurance entities, corporate expenses, interest expense and U.S. income taxes. Additional information regarding our segments is included in Note 15 of the Notes to Consolidated Financial Statements and in Part I.
Growth Opportunities and Outlook
WeOver the long-term we expect our long-term growth to come primarily through controlled expansion of our existing operations. In addition, from time to time, we may identify opportunities for growth through the acquisition of other insurers, service providers andor books of business. Growth through acquisition is often opportunistic and cannot be predicted.
We operate in very competitive markets and face strong competition from other insurance companies for all of our insurance products. HCPL insurance represents athe majority portion of our gross premiums written (55%(53% in 2016,2017, excluding tail) and the healthcare market has been trending toward the formation of larger medical practice groups and the employment of physicians by hospitals. Large medical groups and facilities frequently manage their healthcare professional liability exposure outside of the traditional first dollar insurance marketplace using self-insured mechanisms and other risk sharing arrangements. In response to these trends, we offer products designed to provide greater risk sharing options to hospitals and large physician groups.
In 2014, we strengthened our position in the healthcare liability space by acquiring Eastern, a provider of workers' compensation insurance. We have also been a consistent acquirer of other physician insurers, completing four acquisitions between 2009 and 2013 as well as acquiring an agency largely focused on the professional liability needs of allied healthcare providers, an insurer focused on the legal professional liability market and a mutual company that focused on medical technology liability insurance for companies that manufacture or distribute medical products. We continue to see new opportunities from each of the acquisitions and believe each will provide organic growth through expansion in their existing markets and relationships.
Late in 2013, we completed the process of becoming a corporate member of Lloyd's of London, an internationally recognized specialist insurance market. We aremarket, by providing the majority (58%)of the capital provider to Syndicate 1729, which began insuring and reinsuring business as of January 1, 2014.1729. Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines and began active operations effective January 1, 2014. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62%. Syndicate 1729 has a maximum underwriting capacity of £100£132 million ($123.4(approximately $178.4 million at December 31, 2016)2017) for the 20172018 underwriting year, of which £57.6£82 million ($71.1(approximately $110.8 million at December 31, 2016)2017) is our allocated underwriting capacity as a corporate member.


32

Table of Contents

Late in 2017, we provided 100% of the capital for the newly formed SPA, Syndicate 6131. Syndicate 6131, which began active operations effective January 1, 2018, will serve as a quota share reinsurer to Syndicate 1729 and will focus on contingency and specialty property business. For the 2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of £8 million (approximately $10.8 million at December 31, 2017). We have a total capital commitment to support our Lloyd's Syndicate operations through 2022 of up to $200 million. See further discussion in our Segment Operating Results - Lloyd's Syndicate section that follows.
We believe our emphasis on the fair treatment of our insureds and other important stakeholders through our commitment to “Treated Fairly” has enhanced our market position and differentiated us from other insurers. We will continue to practice the


32

Table of Contents

our values of “Treated Fairly”integrity, leadership, relationships and enthusiasm in all of our activities,activities. We will honor these values in the execution of "Treated Fairly" to perform our Mission and werealize our Vision. We believe that as we reach more customers with this message we will continue to improve retention and add new insureds.
Key Performance Measures
We have sustained our financial stability during difficult market conditions through responsible underwriting, pricing and loss reserving practices and through conservative investment practices. We are committed to maintaining prudent operating and financial leverage and to conservatively investing our assets. We recognize the importance that our customers and producers place on the financial strength of our insurance subsidiaries and we manage our business to protect our financial security.
We consider a number of performance measures, including the following:
The net loss ratio is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.
The underwriting expense ratio is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.
The combined ratio is the sum of the net loss ratio and the underwriting expense ratio and measures underwriting profitability.
The investment income ratio is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings providesprovide to our overall profitability.
The operating ratio is the combined ratio, less the investment income ratio. This ratio provides the combined effect of underwriting profitability and investment income.
The tax ratio is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.
ROE is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability and shows how efficiently capital is being used.
Growth in book value. Book value per share is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. The declaration of dividends decreases book value per share. Growth in book value per share, adjusted for dividends declared, is an indicator of overall profitability.
We particularly focus on our combined ratio and investment returns, both of which directly affect our ROE and growth in our book value. Historically we have targetedWe currently target a long-term average ROE of 12% to 14%. Due to the current prevailing economic conditions in which we operate, including the persistent low interest rate environment, the soft pricing environment for our products, and over-capitalization within the insurance market, we were unable to achieve this target in 2014, 2015 and 2016. To the extent that these economic impediments persist, we believe that realization of this long-term ROE target will continue to prove difficult. Therefore, most recently, we have moved from a static ROE target to a more dynamic ROE target that is directly tied to the ten-year treasury rate. We are currently targeting a return of 700 basis points above this risk freethe 10-year U.S. Treasury rate, of return.which at December 31, 2017 was approximately 9.4%.
Our emphasis on rate adequacy, selective underwriting, effective claims management and prudent investments is a key factor in our ability to achieve our ROE target. We closely monitor premium revenues, losses and loss adjustment costs, and underwriting and policy acquisition expenses. Our overall investment strategy is to focus on maximizing current income from our investment portfolio while maintaining safety, liquidity, duration and portfolio diversification. While we engage in activities that generate other income, such activities, principally insurance agency services, do not constitute a significant use of our resources or a significant source of revenues or profits.


33

Table of Contents

Critical Accounting Estimates
Our Consolidated Financial Statements are prepared in conformity with GAAP. Preparation of these financial statements requires us to make estimates and assumptions that affect the amounts we report on those statements. We evaluate these estimates and assumptions on an ongoing basis based on current and historical developments, market conditions, industry trends and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions; reported results of operations may be materially affected by changes in these estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve significant judgment by management and the effect of those judgments could result in a material effect on our financial statements.


33

Table of Contents

Reserve for Losses and Loss Adjustment Expenses
The largest component of our liabilities is our reserve for losses and loss adjustment expenses ("reserve for losses" or "reserve"), and the largest component of expense for our operations is incurred losses and loss adjustment expenses (also referred to as “losses and loss adjustment expenses,” “incurred losses,” “losses incurred,”incurred” and “losses”). Incurred losses reported in any period reflect our estimate of losses incurred related to the premiums earned in that period as well as any changes to our previous estimate of the reserve required for prior periods.
As of December 31, 20162017 our reserve is comprised almost entirely comprised of long-tail exposures. The estimation of long-tailed losses is inherently difficult and is subject to significant judgment on the part of management. Due to the nature of our claims, our loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to the specific characteristics of the claim and the manner in which the claim is resolved. Long-tailed insurance is characterized by the extended period of time typically required to assess the viability of a claim, potential damages, if any, and to then reach a resolution of the claim. The claims resolution process may extend to more than five years. The combination of continually changing conditions and the extended time required for claim resolution results in a loss cost estimation process that requires actuarial skill and the application of significant judgment and such estimates require periodic modification.
Our reserve is established by management after taking into consideration a variety of factors including premium rates, claims frequency and severity, historical paid and incurred loss development trends, the expected effect of inflation, general economic trends, the legal and political environment and the conclusions reached by our internal and consulting actuaries. We update and review the data underlying the estimation of our reserve for losses each reporting period and make adjustments to loss estimation assumptions that we believe best reflect emerging data. Both our internal and consulting actuaries perform an in-depth review of our reserve for losses on at least a semi-annual basis using the loss and exposure data of our insurance subsidiaries.
We partition our reserves by accident year, which is the year in which the claim becomes our liability. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. We also partition our reserves by reserve type: case reserves and IBNR reserves. Case reserves are established by our claims departmentdepartments based upon the particular circumstances of each reported claim and represent our estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; reported loss for an individual claim is the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent our estimate in the aggregate of future development on losses that have been reported to us and our estimate of losses that have been incurred but not reported to us.
Our reserving process can be broadly grouped into three areas: the establishment of the initial reserve for risks assumed in business combinations (the acquired reserve), the establishment of the reserve for the current accident year (the initial reserve) and, the re-estimation of the reserve for prior accident years (development of prior accident years) and the establishment of the initial reserve for risks assumed in business combinations (the acquired reserve). A summary of the activity in our net reserve for losses during 2017, 2016 2015 and 20142015 is provided under the heading "Losses" in the Liquidity and Capital Resources and Financial Condition section that follows under the heading "Losses."
Acquired Reserve
The acquisition of Eastern on January 1, 2014 increased our loss reserve by $153.2 million which represented the fair value of Eastern's loss reserve at the time of the acquisition. The fair value of the reserve for losses and loss adjustment expenses and related reinsurance recoverables was based on an actuarial estimate of the expected future net cash flows, a reduction of those cash flows for the time value of money determined utilizing the U.S. Treasury Yield Curve, and a risk adjustment to reflect the net present value of profit that an investor would demand in return for the assumption of the associated risks. Expected net cash flows were derived from the expected loss payment patterns included in an actuarial analysis of Eastern's reserve performed as of December 31, 2013. The fair value of the reserve, including the risk margin discussed above, exceeded the undiscounted loss reserve previously established by Eastern by $9.3 million; this fair value adjustment is being amortized over the average expected life of the reserve of 6 years. The balance of the acquired reserve as of December 31, 2016 was $4.6 million.follows.
Current Accident Year - Initial Reserve
Considerable judgment is required in establishing our initial reserve for any current accident year period, as there is limited data available upon which to base our case reserves.estimate. Our process for setting an initial reserve considers the unique characteristics of each product, but in general we rely heavily on the loss assumptions that were used to price business, as our pricing reflects our analysis of loss costs that we expect to incur relative to the insurance product being priced.
Specialty P&C Segment. Professional and medical technology liability lossLoss costs within this segment are impacted by many factors including but not limited to the nature of the claim, including whether or not the claim is an individual or a mass tort claim, the personal


34

Table of Contents

situation of the claimant or the claimant's family, the outcome of jury trials, the legislative and judicial climate where any potential litigation


34

Table of Contents

may occur, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Within our Specialty P&C segment, for our HCPL business (77%(74% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2016)2017), we set an initial reserve using the average loss ratio used in our pricing, plus an additional provision in consideration of the historical loss volatility we and others in the industry have experienced. For our HCPL business our target loss ratio during recent accident years approximated 75%has ranged from 77% to 80% and the provision for loss volatility has ranged from 8 to 10 percentage points, producing an overall average initial loss ratio for our HCPL business of approximately 85%. Most recently, our target loss ratio has more closely ranged from 77% to 78% and with the provision for loss volatility previously discussed the average initial loss ratio for our HCPL business has approximated 87%90%. The reasons for the highervariability in loss provisions vary from period to period and have included additional loss activity within our surplus lines business, provisions for losses in excess of policy limits, adjustments to unallocated loss adjustment expenses, adjustment to the reserve for the death, disability and retirement provisions in our policies and additional losses recorded for particular exposures, such as mass torts. These specific adjustments are made if we believe the results for a given accident year are likely to exceed those anticipated by our pricing. We believe use of a provision for volatility appropriately considers the inherent risks and limitations of our rate development process and the historic volatility of professional liability losses (the industry has experienced accident year loss ratios as high as 163%138% and as low as 53%54% over the past 30 years) and produces a reasonable best estimate of the reserve required to cover actual ultimate unpaid losses. A similar practice is followed for our legal professional liability business (4%(3% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2016)2017).
The risks insured in our medical technology liability business (6%(5% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2016)2017) are more varied, and policies are individually priced based on the risk characteristics of the policy and the account. These policies often have significant deductibles or self-insured retentions and the insured risks range from startup operations to large, multinational entities. PremiumsReserves are established using our most recently developed actuarial estimates of losses expected to be incurred based on factors which include results from prior analysis of similar business, industry indications, observed trends and judgment. Claims in this line of business primarily involve bodily injury to individuals and are affected by factors similar to those of our HCPL line of business. For the medical technology liability business, we also establish an initial reserve using a loss ratio approach, including a provision in consideration of historical loss volatility that this line of business has exhibited.
Workers' Compensation Segment. Many factors affect the ultimate losses incurred for our workers' compensation coverages (12%(14% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2016)2017) including but not limited to the type and severity of the injury, the age and occupation of the injured worker, the estimated length of disability, medical treatment and related costs, and the jurisdiction and workers' compensation laws of the injury occurrence. We use various actuarial methodologies described below, in developing our workers’ compensation reserve, combined with a review of the exposure base generally based upon payroll of the insured. For the current accident year, given the lack of seasoned information, the different actuarial methodologies produce results with significant variability; therefore, more emphasis is placed on supplementing results from the actuarial methodologies with trends in exposure base, medical expense inflation, general inflation, severity, and claim counts, among other things, to select an expected loss ratio.
Lloyd's Syndicate Segment. GivenDue to the recent inception date forrelatively short history of Syndicate 1729 (January 1, 2014) we are influenced by historical claims experience of the Lloyd's market for similar risks in estimating the appropriate initial reserves for our Lloyd's Syndicate segment. Loss assumptions by risk category were incorporated into the business plan submitted to Lloyd's for Syndicate 1729 with consideration given to loss experience incurred to date. We expect loss ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature. Loss ratios willcan also fluctuate due to the timing of earned premium adjustments. Such adjustments aremay be the result of premiums for certain policies and assumed reinsurance contracts being reported subsequent to the coverage period and may be subject to adjustment based on loss experience. Premium and exposure for some of Syndicate 1729's insurance policies and reinsurance contracts are initially estimated and subsequently recorded over an extended period of time as reports are received under binding authority programs. When reports are received, the premium, exposure and corresponding loss estimates are revised accordingly. Changes in loss estimates due to premium or exposure fluctuations are incurred in the accident year in which the premium is earned.
For significant property catastrophe exposures, Syndicate 1729 uses third-party catastrophe models to accumulate a listing of potentially affected policies. Each identified policy is given an estimate of loss severity based upon a combination of factors including the probable maximum loss of each policy, market share analytics, underwriting judgment, client/broker estimates and historical loss trends for similar events. These models are inherently uncertain, reliant upon key assumptions and management judgment and are not always a representation of actual events and ensuing potential loss exposure. Determination of actual losses may take an extended period of time until claims are reported and resolved, including coverage litigation.
Syndicate 6131, which began active operations effective January 1, 2018, follows a process similar to Syndicate 1729 for the establishment of initial reserves. Loss assumptions by risk category incorporated into the 2018 business plan submitted to Lloyd's were influenced by historical claims experience of the Lloyd's market for similar risks. We expect the loss ratios of Syndicate 6131 to fluctuate from quarter to quarter as Syndicate 6131 assumes more business from Syndicate 1729 and the book begins to mature.


35

Table of Contents

Development of Prior Accident Years
In addition to setting the initial reserve for the current accident year, each period we reassess the amount of reserve required for prior accident years.
The foundation of our reserve re-estimation process is an actuarial analysis that is performed by both our internal and consulting actuaries. This very detailed analysis projects ultimate losses based on apartitions which include line of business, geographic,geography, coverage layer and accident year basis.year. The procedure uses the most representative data for each partition, capturing its unique patterns of development and trends. In all there are 219200 different partitions of our business for purposes of this analysis. We believe that


35

Table of Contents

the use of consulting actuaries provides an independent view of our loss data as well as a broader perspective on industry loss trends.
For both the Specialty P&C and Workers' Compensation segments the analysis performed by the consulting actuaries analyzes each partition of our business in a variety of ways and uses multiple actuarial methodologies in performing these analyses, including:
Bornhuetter-Ferguson (Paid and Reported) Method
Paid Development Method
Reported Development Method
Average Paid Value Method
Average Reported Value Method
Backward Recursive Development Method
The Adjusted Reported and the Adjusted Paid Methods
A brief description of each method follows.
Bornhuetter-Ferguson Method. We use both the Paid and the Reported Bornhuetter-Ferguson methods. The Paid method assigns partial weight to initial expected losses for each accident year (initial expected losses being the first established case and IBNR reserves for a specific accident year) and partial weight to paid to date losses. The Reported method assigns partial weight to the initial expected losses and partial weight to current expected losses. The weights assigned to the initial expected losses decrease as the accident year matures.
Paid Development and Reported Development Methods. These methods use historical, cumulative losses (paid losses for the Paid Development Method, reported losses for the Reported Development Method) by accident year and develop those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years, adjusted as deemed appropriate for the expected effects of known changes in the claim payment environment (and case reserving environment for the Reported Development Method); and to the extent necessary, supplemented by analyses of the development of broader industry data.
Average Paid Value and Average Reported Value Methods. In these methods, average claim cost data (paid claim cost for the Average Paid Value Method and reported claim cost for the Reported Value Method) is developed to an ultimate average cost level by report year based on historical data. Claim counts are similarly developed to an ultimate count level. The average claim cost (after rounding and adjustment, if necessary, to accommodate report year data that is not considered to be predictive) is then multiplied by the ultimate claim counts by report year to derive ultimate loss and ALAE.
Backward Recursive Development Method. This method is an extrapolation of the movements in case reserve adequacy in order to estimate unpaid loss costs. Historical data showing incremental changes to case reserves over progressive time periods is used to derive factors that represent the ratio of case reserve values at successive maturities. Historical claims payment data showing the additional payments in progressive time periods is used to derive factors that represent the portion of a case reserve paid in the following period. Starting from the most mature period, after which all of the case reserve is paid and the case reserve is exhausted, the next prior ultimate development factor for the prior case reserve can be calculated as the case factor times the established ultimate development factor plus the paid factor. For each successive prior maturity, the ultimate development factor is calculated similarly. The result of multiplying the ultimate development factor times the case reserve is the total indicated unpaid amount.
The Adjusted Reported and the Adjusted Paid Methods. These methods are based on the premise that the relative change in a given accident year's adjusted reported loss estimates (Adjusted Reported Method) or adjusted paid losses (Adjusted Paid Method) from one evaluation point to the next is similar to changes observed for earlier accident years at the same evaluation points. In the Adjusted Reported Method reported loss estimates are adjusted to reflect a common case reserve adequacy basis. In the Adjusted Paid Method, the historical paid loss experience is adjusted to reflect a common claim settlement rate basis. We principally use these methods to evaluate reserves for our legal liability coverages.
Generally, methods such as the Bornhuetter-Ferguson method are used on more recent accident years where we have less data on which to base our analysis. As time progresses and we have an increased amount of data for a given accident year, we begin to give more confidence to the development and average methods, as these methods typically rely more heavily on our


36

Table of Contents

own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for our decisions.
Certain of the methodologies utilized to estimate the ultimate losses for each partition of our reserves consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are


36

Table of Contents

emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated severity trends are given more consideration. If actual severity trends are lower than those estimated at the time that reserves were previously established, the recognition of favorable development is indicated. This is particularly true for older accident years where our actuarial methodologies give more weight to actual loss costs (severity).
The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, we perform statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing our reserves.
We utilize the selected point estimates of ultimate losses to develop estimates of ultimate losses recoverable from reinsurers, based on the terms and conditions of our reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. Our net reserve estimate is the gross reserve point estimate less the estimated reinsurance recovery.
For our Workers’ Compensation segment, we utilize the various actuarial methodologies discussed above, with particular reliance on reported development method, paid loss development method and Bornhuetter-Ferguson method, to develop our reserve for each accident year. The actuarial review includes the stratification of claims data (lost time claims, medical only claims) using different variations that allow us to identify trends that may not be readily identifiable if the data was evaluated only in the aggregate. Reported and paid loss development factors are key assumptions in the reserve estimation process and are based on our historical reported and paid loss development patterns. As accident years mature, the various actuarial methodologies produce more consistent loss estimates.
For our Lloyd's Syndicate segment we rely on the analysis of actual loss experience on the book of business written by Syndicate 1729 to reflectdetermine loss development by accident year.
Acquired Reserve
The acquisition of Eastern on January 1, 2014 increased our loss reserve by $153.2 million which represented the fair value of Eastern's loss reserve at the time of the acquisition. The fair value of the reserve for losses and loss adjustment expenses and related reinsurance recoverables was based on an actuarial estimate of the expected future net cash flows, a reduction of those cash flows for the time value of money determined utilizing the U.S. Treasury Yield Curve, and a risk adjustment to reflect the net present value of profit that an investor would demand in return for the assumption of the associated risks. Expected net cash flows were derived from the expected loss payment patterns included in an actuarial analysis of Eastern's reserve performed as of December 31, 2013. The fair value of the reserve, including the risk margin discussed above, exceeded the undiscounted loss reserve previously established by Eastern by $9.3 million; this fair value adjustment is being amortized over the average expected life of the reserve of 6 years. The unamortized fair value adjustment included in the acquired reserve as of December 31, 2017 was $3.1 million.
Use of Judgment
Even though the actuarial process is highly technical, it is also highly judgmental, both as to the selection of the data used in the various actuarial methodologies (e.g., initial expected loss ratios and loss development factors) and in the interpretation of the output of the various methods used. Each actuarial method generally returns a different value and for the more recent accident years the variations among the various methodologies can be significant. For each partition of our reserves, we evaluate the results of the various methods, along with the supplementary statistical data regarding such factors as closed with and without indemnity ratios, claim severity trends, the expected duration of such trends, and changes in the legal and legislative environment and the current economic environment are used to develop a point estimate based upon management's judgment and past experience. The series of selected point estimates is then combined to produce an overall point estimate for ultimate losses.
Given the potential for unanticipated volatility for long-tailed lines of business, we are cautious in giving full credibility to emerging trends that, when more fully mature, may lead to the recognition of either favorable or adverse development of our losses. There may be trends, both positive and negative, reflected in the numerical data both within our own information and in the broader marketplace that mitigate or reverse as time progresses and additional data becomes available. This is particularly true for our HCPL business which has historically exhibited significant volatility as previously discussed.
HCPL. Over the past several years the most influential factor affecting the analysis of our HCPL reserves and the related development recognized has been the change, or lack thereof, in the severity of claims. The severity trend is an explicit component of our pricing models, whereas in our reserving process the severity trend's impact is implicit. Our estimate of this


37

Table of Contents

trend and our expectations about changes in this trend impact a variety of factors, from the selection of expected loss ratios to the ultimate point estimates established by management.
Because of the implicit and wide-ranging nature of severity trend assumptions on the loss reserving process it is not practical to specifically isolate the impact of changing severity trends. However, because severity is an explicit component of our HCPL pricing process we can better isolate the impact that changing severity can have on our loss costs and loss ratios asin regards our pricing models for this business component. Our current HCPL pricing models assume a severity trend of 2% to 3% in most states and products. We have observed potentially higher severity trends in our case reserve estimates but these have not been confirmed by actual claim payments. If the severity trend were to be higher by 1 percentage point, the impact would be an increase in our expected loss ratio for this business of 3.2 percentage points, based on current claim disposition patterns. An increase in the severity trend of 3 percentage points would result in a 10.1 percentage point increase in our expected loss ratio. Due to the long-tailed nature of our claims and the previously discussed historical volatility of loss costs, selection of a severity trend assumption is a subjective process that is inherently likely to prove inaccurate over time. Given the long tail and volatility, we are generally cautious in making changes to the severity assumptions within our pricing models. Also of note is that allAll open claims and accident years are generally impacted by a change in the severity trend, which compounds the effect of such a change.
For the 2004 to 2009 accident years, both our internal and consulting actuaries observed an unprecedented reduction in the frequency of HCPL claims (or number of claims per exposure unit) that cannot be attributed to any single factor. Since


37

Table of Contents

2009, claim frequency has been relatively constant, at a lower level than had historically existed. For a number of years, we believed that much of the reduction in claim frequency was the result of a decline in the filing of non-meritorious lawsuits that had historically been dismissed or otherwise resulted in no payment of indemnity on behalf of our insureds. With fewer non-meritorious claims being filed we expected that the claims that were filed had the potential for greater average losses, or greater severity. To date, however, this effect has not materialized to the extent we anticipated. The uncertainty as to the impact this decline in frequency might ultimately have on the average cost of claims complicated the selection of an appropriate severity trend for our pricing model for these lines. It also made it more challenging to factorlines, and factoring severity into the various actuarial methodologies we use to evaluate our reserve.reserve has been increasingly challenging. Based on the weighted average of payments, typically 91% of our HCPL claims are resolved after eight years for a given accident year.
Although we remain uncertain regarding the ultimate severity trend to project into the future due to the long-tailed nature of our business, we have given consideration to observed loss costs in setting our rates. For our HCPL business this practice has resulted in rate reductions in recent years. For example, on average, excluding our podiatry business acquired in 2009, we have gradually reduced the premium rates we charge on our standard physician renewal business (our largest HCPL line) by approximately 17%16% from the beginning of 2006 to December 31, 20162017. Loss ratios for the current accident years have thus remained fairly constant because expected loss reductions have been reflected in our rates.
Workers' Compensation. The projection of changes in claim severity trend has not historically been an influential factor affecting our workers' compensation analysis of reserves, as claims are typically resolved more quickly than the industry norm. As previously mentioned, the determination and calculation of loss development factors, in particular, the selection of tail factors which are used to extend the projection of losses beyond historical data, requires considerable judgment. These factors are determined in the absence of direct loss development history and thus require reliance upon industry data which may not be representative of the Company’s data and experience.
Loss DevelopmentWorkers' Compensation Segment
We recognized net favorable reserve development of $143.8 million for the year ended December 31, 2016, of which$137.2 million related to our Specialty P&C segment, $6.1 million related to ourOur Workers' Compensation segment offers workers' compensation products in the Mid-Atlantic, Southeast, Midwest, Gulf South and $0.5New England regions of the continental U.S. Our workers' compensation business consists of two major business activities:
Traditional workers' compensation insurance coverages provided to employers, generally those with 1,000 employees or less. Types of policies offered include guaranteed cost policies, policyholder dividend policies, retrospectively-rated policies and deductible policies.
Alternative market workers’ compensation solutions provided to individual companies, groups and associations whereby the premium written is 100% ceded to either the SPCs within Eastern Re or to unaffiliated captive insurers. Of our total alternative market premiums written, approximately 92% in 2017 and 90% in 2016 was ceded to SPCs operated through Eastern Re. Each SPC is owned, fully or in part, by an agency or insured group or association, hereafter referred to as cell participants. The SPC is operated solely for the benefit of cell participants of that particular cell, and the pool of assets of one SPC are statutorily protected from the creditors of any other SPC. The underwriting results and investment income of the SPCs are shared with the cell preferred shareholders or participants in accordance with the terms of the cell agreements. We participate as either a preferred shareholder or participant to a varying degree in the results of certain SPCs. As of December 31, 2017, our ownership interest in the SPCs in which we participate is as low as 25% and as high as 85%.
All of our workers' compensation products are distributed through a group of appointed independent agents.
We utilize an individual account underwriting strategy for our workers' compensation business that is focused on selecting quality accounts. The goal of our workers’ compensation underwriters is to select a diverse book of business with respect to risk classification, hazard level and geographic location. We target accounts with strong return to wellness and safety programs in primarily low to middle hazard levels such as clerical offices, light manufacturing, healthcare, auto dealers and service industries and maintain a strong risk management unit in order to better serve our customers' needs. During 2017, we established our Eastern Specialty Risk unit, which focuses on higher hazard risks in select industries. New business written totaled $4.6 million relatedin this unit in 2017.
We actively seek to reduce our workers' compensation loss costs by placing a concentrated focus on returning injured workers to wellness as quickly as possible. We emphasize early intervention and aggressive disability management, utilizing in-house and third-party specialists for case management, including medical cost management. Strategic vendor relationships have been established to reduce medical claim costs and include preferred provider, physical therapy, prescription drug and catastrophic medical services.
Lloyd's Syndicate segment.Segment
Net favorable development recognized within the Specialty P&COur Lloyd's Syndicate segment was primarily attributableincludes operating results from our participation in Lloyd's of London Syndicates. The results of this segment are normally reported on a quarter delay, except when information is available that is material to the favorable resolutioncurrent period. Furthermore, investment results associated with investment assets solely allocated to Lloyd's Syndicate operations and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. We have a total capital commitment to support Syndicate 1729 and Syndicate 6131 through 2022 of HCPL claims duringup to $200 million. For the period and an evaluation2018 underwriting year, we have satisfied our capital commitment with investment securities deposited with Lloyd's which at December 31, 2017 had a fair value of established case reserves and paid claims data that indicated thatapproximately $123.9 million.
Lloyd's Syndicate 1729
We are the actual severity trend associatedmajority (58%) capital provider to Syndicate 1729 with the remaining HCPL claims is less thancapital provided by unrelated third parties, including private names and other corporate members. For the 2018 underwriting year, we had previously estimated. The Specialty P&C segment also reflected favorable developmentincreased our participation in the operating results of $12.0 million attributableSyndicate 1729 from 58% to our medical technology liability line62%. Syndicate 1729 covers a range of businessproperty and $9.4 million attributable to our legal professionals liability line of businesscasualty insurance and reinsurance lines, primarily for risks within the U.S., and for the 2018 underwriting year endedhas a maximum underwriting capacity of £132 million (approximately $178.4 million at December 31, 2016.2017), of which £82 million (approximately $110.8 million at December 31, 2017) is our allocated underwriting capacity as a corporate member.
Net favorable development recognized within the Workers' Compensation segment for 2016 included amortization of the purchase accounting fair value adjustment of $1.6 million within the traditional business; the remaining net favorable development of $4.6 million was attributable to our SPCs which are evaluated at the cell level. Because a relatively small number of claims are open per cell, the closing of claims can affect the actuarial projections for the remaining open claimsLloyd's Syndicate 6131
Beginning in the cell to an extent that indicates development should be recognized for the cell.
Net favorable development of $0.5 million recognized within2018, our Lloyd's Syndicate segment will include the operating results of a newly formed SPA, Syndicate 6131. A Lloyd's SPA is only allowed to underwrite one quota share reinsurance contract with another Lloyd's syndicate, which in 2016 was attributablethis arrangement is Syndicate 1729. We are the sole (100%) capital provider to actual loss experience proving to have been better thanSyndicate 6131 which will focus on contingency and specialty property business. For the Lloyd's market historical averages for similar risks which were used to establish initial reserves.
Specialty P&C Segment
Professional Liability
Our professional liability line2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of business includes both our HCPL and legal professional lines, with our HCPL line representing the largest component of our reserve. In support of our concern that the decline in frequency will result in a higher severity trend for our HCPL claims, we saw our closed-with-indemnity-payment ratio (i.e., the number of claims closed with an indemnity or loss payment as compared to the total number of closed claims) for our claims increase from 10% in 2005 to 15% in 2016£8 million (approximately $10.8 million at December 31, 2017).
While this trend has been in keeping with our expectations, the anticipated increase in severity incorporated into our loss assumptions has not occurred. Rather, we have experienced lower than expected severity which has been the primary driver of the favorable development recognized in recent years.


3811

Table of Contents

Corporate Segment
Our Corporate segment includes investment operations managed at the corporate level, except investment assets solely allocated to Lloyd's Syndicate operations, non-premium revenues generated outside of our insurance entities and corporate expenses, including interest expense and U.S. income taxes. We apply a consistent management strategy to the entire investment portfolio managed at the corporate level. Accordingly, we report those investment results and net realized investment gains and losses within our Corporate segment. Our overall investment strategy is to maximize current income from our investment portfolio while maintaining safety, liquidity, duration targets and portfolio diversification. The following table presents additionalportfolio is generally managed by professional third-party asset managers whose results we monitor and evaluate. The asset managers typically have the authority to make investment decisions within the asset classes they are responsible for managing, subject to our investment policy and oversight, including a requirement that available-for-sale securities in a loss position cannot be sold without specific authorization from us. See Note 3 of the Notes to Consolidated Financial Statements for more information abouton our investments.
Competition
The marketplace for all our lines of business is very competitive. Within the loss developmentU.S. our competitors are primarily domestic insurance companies and range from large national insurers whose financial strength and resources may be greater than ours to smaller insurance entities that concentrate on a single state and as a result have an extensive knowledge of the local markets. Additionally, there are many providers, domestic and international, of alternative risk management solutions. Syndicate 1729 and Syndicate 6131, which are based in the U.K., face significant competition from other Lloyd's syndicates as well as other international and domestic insurance and reinsurance firms operating in the country of the insured. Competitive distinctions include pricing, size, name recognition, service quality, market commitment, market conditions, breadth and flexibility of coverage, method of sale, financial stability, ratings assigned by rating agencies and regulatory conditions.
The changing healthcare environment within the U.S. during the past few years is providing both increased competitive challenges and opportunities for our largest segment, the Specialty P&C segment. Many physicians now practice as employees of larger healthcare entities. Further, healthcare services are increasingly provided by professionals other than physicians and outside of a traditional hospital or clinic setting. Such trends are widely expected to continue. Larger healthcare entities have customer service and risk management needs that differ from the traditional solo or small physician groups. Larger entities are more likely to combine risks such as workers' compensation and professional liability linewhen purchasing insurance and are also more likely to manage all or a part of business:
($ in thousands)  2016 2015 2014
Accident YearsEstimated Ultimate Losses, Net of Reinsurance, December 31, 2016 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed
2016$391,613 N/A 17.6% N/A N/A N/A N/A
2015394,916 $304 47.5% N/A 18.0% N/A N/A
2014385,255 (11,358) 71.8% $1,546 51.7% N/A 19.8%
2013415,451 (10,501) 83.4% (9,564) 72.8% $14 53.4%
2012419,535 (24,988) 92.0% (21,199) 85.1% (7,528) 73.2%
2011410,000 (15,977) 94.0% (24,147) 90.6% (37,246) 84.5%
2010401,961 (14,532) 97.6% (17,966) 95.7% (34,399) 91.8%
2009349,789 (19,920) 98.4% (25,851) 97.1% (24,995) 94.9%
2008343,770 (10,391) 99.1% (16,758) 98.3% (14,598) 97.5%
2007339,217 (5,121) 99.4% (10,938) 99.1% (11,476) 98.7%
Prior to 20076,552,827 (13,162)   (22,411)   (38,627)  
An extended periodtheir risk through alternative insurance mechanisms. We have addressed these issues by enhancing our existing hospital/physician insurance programs, expanding our coverage of time is requiredhealthcare providers other than physician or hospitals, expanding our coverages to get a clear estimate of the loss cost for a given accident year. As an example, looking at the 2011 accident year forinclude workers' compensation and product liability, and by enhancing our professional liability reserves, we had resolved 84.5% of the known claims by the end of 2014, 90.6% of the known claims by the end of 2015, and 94.0% of the known claims by the end of 2016. These statistics are based on the number of reported claims; since many non-meritorious claims are resolved early, percentages of ultimate loss payments known at the same points in time are considerably lower. A similar pattern can be seen in each open accident year as demonstrated in the above table.
Historically we have resolved more than 85% of our physician and hospital professional liability claims with no indemnity payment. As an accident year matures, the number of claims resolved with indemnity payments progressively increases. In a similar fashion, we typically expend more in loss adjustment expenses (legal fees) as claims mature.
At December 31, 2016, 2015 and 2014 management reserve estimates for the three most recent prior accident years (which have closed claim percentages at or below 85%) were influenced by the initial reserve estimate set for these years, moderated to reflect consideration of better than anticipated claims experience observed during the periods. Estimates for older accident years with higher percentages of closed claims were more heavily influenced by the more moderate severity trend,customer service capabilities, particularly with regard to the needs of larger accounts. We have also increased our focus on offering unique, joint or cooperative insurance programs that are attractive to larger healthcare entities.
The workers’ compensation industry is highly competitive in the geographic markets in which we operate. Price competition, including the leveraging of workers’ compensation business by multi-line insurers, and the effect of loss cost reductions in many of the states in which we write business impacted our renewal rates during 2017, and we expect the trend to continue in 2018. We believe our product offerings allow us to provide flexibility in offering workers’ compensation solutions to our customers at a competitive price. In addition, we believe that our claims closed duringhandling and risk management services are attractive to our customers and provide us with a competitive advantage even when our pricing is higher than our competitors.
For all of our business, we recognize the periods.importance of providing our products at competitive rates, but we do not price our products at rates that will not permit us to meet our profit targets. We base our rates on current loss projections, maintaining a long-term focus even when this approach reduces our top line growth. We believe that our size, reputation for effective claims management, unique customer service focus, multi-state presence and broad spectrum of coverages offered provides us with competitive advantages, even as the needs of our insureds change.
This can
Rating Agencies
Our claims paying ability is regularly evaluated and rated by three major rating agencies: A.M. Best, Fitch and Moody’s. In developing their claims paying ratings, these agencies make an independent evaluation of an insurer’s ability to meet its obligations to policyholders. See "Risk Factors" for a table presenting the claims paying ratings of our principal insurance operations.
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While financial strength ratings may be seenof greater interest to investors than our claims paying ratings, these ratings are not evaluations of our equity securities nor a recommendation to buy, hold or sell our equity securities.


12

Table of Contents

Insurance Regulatory Matters
We are subject to regulation under the insurance and insurance holding company statutes of various jurisdictions, including the domiciliary states of our insurance subsidiaries and other states in looking at bothwhich our insurance subsidiaries do business. Our insurance subsidiaries are primarily domiciled in the absolute amountU.S. Our states of favorabledomicile include Alabama, Illinois, Michigan, Pennsylvania and Vermont. Our foreign jurisdictions include our reinsurance operations based in the Cayman Islands, a territory of the U.K., and, through our participation in Lloyd's Syndicates, our insurance and reinsurance operations based in the U.K.
United States
Our insurance subsidiaries are required to file detailed annual statements in their states of domicile, with the NAIC and, in some cases, with the state insurance regulators in each of the states in which they do business. The laws of the various states establish agencies with broad authority to regulate, among other things, licenses to transact business, premium rates for certain types of coverage, trade practices, agent licensing, policy forms, underwriting and claims practices, reserve development recognizedadequacy, transactions with affiliates and insurer solvency. Such regulations may hamper our ability to meet operating or profitability goals, including preventing us from establishing premium rates for some classes of insureds that adequately reflects the less developed accident yearslevel of risk assumed for those classes. Many states also regulate investment activities on the basis of quality, distribution and other quantitative criteria. States have also enacted legislation, typically based in whole or in part on NAIC model laws, which regulates insurance holding company systems, including acquisitions, the payment of dividends, the terms of affiliate transactions, enterprise risk and solvency management, and other related matters.
Applicable state insurance laws, rather than federal bankruptcy laws, apply to the liquidation or reorganization of insurance companies.
Insurance companies are also subject to state and federal legislative and regulatory measures and judicial decisions. These could include new or updated definitions of risk exposure and limitations on business practices.
Insurance Regulation Concerning Change or Acquisition of Control
The insurance regulatory codes in each of the domiciliary states of our operating subsidiaries contain provisions (subject to certain variations) to the effect that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. In general, a presumption of “control” arises from the direct or indirect ownership, control or possession with the power to vote or possession of proxies with respect to 10% (5% in Alabama) or more of the voting securities of a domestic insurer or of a person that controls a domestic insurer. Because of these regulatory requirements, any party seeking to acquire control of ProAssurance or any other domestic insurance company, whether directly or indirectly, would usually be required to obtain such approvals.
In addition, certain state insurance laws contain provisions that require pre-acquisition notification to state agencies of a change in control of a non-domestic insurance company admitted in that state. While such pre-acquisition notification statutes do not authorize the state agency to disapprove the change of control, such statutes do authorize certain remedies, including the issuance of a cease and desist order with respect to the non-domestic admitted insurers doing business in the state if certain conditions exist, such as undue market concentration.
Insurance Regulation Concerning Cybersecurity
In March 2017, new cybersecurity rules took effect for financial institutions, insurers and other companies regulated by the NYDFS. The NYDFS Cybersecurity Regulation's intent is to encourage the protection of consumer information, as well as the sizetechnology systems of such development when compared to established ultimates for those same accident years at the end of the preceding calendar year. The following table provides this information for years ended December 31, 2016, 2015 and 2014 with respectNYDFS regulated entities. We are currently compliant according to the three then most recent prior accident years:transition periods defined in the NYDFS Cybersecurity Regulation.
($ in millions)2016 2015 2014
Prior accident years2013-2015 2012-2014 2011-2013
Net favorable development recognized for the specified years$21.6 $29.2 $44.8
Development as a % of established ultimates, prior calendar year end1.8% 2.3% 3.2%
In addition, in October 2017, the NAIC adopted the Insurance Data Security Model Law, which creates rules for insurers, agents and other licensed entities covering data security and investigation and notification of breach. Such rules include maintaining an information security program based on an ongoing risk assessment, overseeing third-party service providers, investigating data breaches and notifying regulators of a cybersecurity event. We expect states, including our states of domicile, to adopt the NAIC's Insurance Data Security Model Law. We do not expect compliance with the Insurance Data Security Model Law to have a material impact on our financial condition or results of operations as it closely resembles the NYDFS Cybersecurity Regulation.


3913

Table of Contents

Medical Technology LiabilityStatutory Accounting and Reporting
Insurance companies are required to file detailed quarterly and annual reports with state insurance regulators in their state of domicile and each of the states in which they do business. Their business and accounts are subject to examination by such regulators at any time. The financial information in these reports is prepared in accordance with SAP. Insurance regulators periodically examine each insurer’s adherence to SAP, financial condition and compliance with insurance department rules and regulations.
Regulation of Dividends and Other Payments from Our Operating Subsidiaries
Our medical technology liability lineU.S. operating subsidiaries are subject to various state statutory and regulatory restrictions that limit the amount of business has not experienceddividends or distributions an insurance company may pay to its shareholders, including our insurance holding company, without prior regulatory approval. Generally, dividends may be paid only out of unassigned earned surplus. In every case, surplus subsequent to the changepayment of any dividends must be reasonable in claim frequency previously describedrelation to an insurance company’s outstanding liabilities and must be adequate to meet its financial needs.
State insurance holding company regulations generally require domestic insurers to obtain prior approval of extraordinary dividends. Insurance holding company regulations that govern our principal operating subsidiaries deem a dividend as extraordinary if the combined dividends and distributions to the parent holding company in any twelve-month period exceed prescribed thresholds. Such thresholds are statutorily prescribed by the state of domicile and currently are based on either net income for HCPL. However, the natureprior fiscal year (reduced by realized capital gains in certain domiciliary states) or a percentage of unassigned surplus at the end of the risks insured and volatilityprior fiscal year, depending upon the wording of the loss experience in this linestatute.
If insurance regulators determine that payment of business has produced more variable loss development,a dividend or any other payments within a holding company group, (such as presented in the following table:
($ in thousands)  2016 2015 2014
Accident YearsEstimated Ultimate Losses, Net of Reinsurance, December 31, 2016 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed
2016$14,124 N/A 26.4% N/A N/A N/A N/A
201514,097 (440) 60.0% N/A 38.3% N/A N/A
201413,684 (845) 81.7% $608 72.6% N/A 48.6%
20139,461 (2,400) 87.7% (171) 86.5% ($2) 74.1%
201210,533 (1,826) 90.5% (1,097) 93.3% 1,891 84.8%
201114,789 (1,591) 72.0% (2,315) 77.4% (3,635) 75.8%
201024,266 (800) 90.6% (2,104) 94.2% (4,997) 94.9%
200922,807 (1,382) 92.2% (1,551) 95.1% (4,693) 95.4%
200842,358 (947) 97.2% (3,341) 99.7% 2,997 99.7%
Prior to 2008495,963 (1,282)   (1,726)   (3,492)  
Approximately $5.8 millionpayments under a tax-sharing agreement or payments for employee or other services) would, because of the $11.5 million total net favorable development recognizedfinancial condition of the paying insurance company or otherwise, be a detriment to such insurance company’s policyholders, the regulators may prohibit such payments that would otherwise be permitted.
Risk-Based Capital and Risk Assessment
In order to enhance the regulation of insurer solvency, each state of domicile in 2016accordance with an NAIC-defined formula specifies risk-based capital requirements for property and casualty insurance companies. At December 31, 2017, all of ProAssurance’s insurance subsidiaries substantially exceeded the minimum required risk-based capital levels.
In late 2010, the NAIC adopted the Model Holding Co. Law. The Model Holding Co. Law, as compared to previous NAIC guidance, increases regulatory oversight of and reporting by insurance holding companies, including reporting related to non-insurance entities, and requires reporting of risks affecting the 2011holding company group. Additionally, in 2012 the NAIC adopted ORSA, which requires insurers to 2013 accident years.maintain a framework for identifying, assessing, monitoring, managing and reporting on the “material and relevant risks” associated with the insurer's (or insurance group's) current and future business plans. ORSA requires larger insurers, generally those with annual written premium volume greater than $1.0 billion as a group or $500 million as an individual insurer, to file an internal assessment of solvency with insurance regulators annually beginning in 2015. Although no specific capital adequacy standard is currently articulated in ORSA, it is possible that such standard will be developed over time. The developmentModel Holding Co. Law and ORSA will be binding only if adopted by state legislatures and/or state insurance regulatory authorities and actual regulations adopted by any state may differ from that adopted by the NAIC. As of December 31, 2017, all states have adopted the Model Holding Co. Law and 48 states have adopted ORSA. ProAssurance did not meet ORSA filing criteria in 2017.
Also, the NAIC subsequently revised the Model Holding Co. Law to include provisions which allow regulatory supervision of the holding company group through supervisory colleges and which require reporting of risk and solvency assessments for the 2011group. Certain states in which we operate adopted these revisions early and we began filing our risk and solvency assessment in 2014.
Investment Regulation
Our operating subsidiaries are subject to 2013 accident years represents a 14.3% reductionstate laws and regulations that require diversification of investment portfolios and that limit the amount of investments in certain investment categories. Failure to comply with these laws and regulations may cause non-conforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture of investments. We monitor the ultimates establishedpractices used by our operating subsidiaries for those reserves at December 31, 2015. Approximately $10.4 million of the $11.7 million total net favorable development recognized in 2015 related to the 2008 to 2012 accident years. The development for the 2008 to 2012 accident years represents a 7.9% reduction to the ultimates established for those reserves at December 31, 2014. Approximately $10.3 million of the $11.9 million total net favorable development recognized in 2014 related to the 2008 to 2011 accident years. The development for the 2008 to 2011 accident years represents an 8.0% reduction to the ultimates established for those reserves at December 31, 2013.
In 2016, 2015compliance with applicable state investment regulations and 2014 the development was largely attributable to favorable results from claims closed during the year. As time has elapsed we have recognized that actual loss experience has on average been better than estimated. We have been cautious in recognizing the improvement, but as claims have matured and claimstake corrective measures when deficiencies are closed or have become more certain for the remaining open claims, we have revised reserve estimates. We believe the need for a cautious approach is required as outcomes are uncertain and results can be significantly affected by outcomes for a small number of cases, as evidenced by the unfavorable experience shown for specific accident years in the table above.identified.


4014

Table of Contents

Assessment Funds
Admitted insurance companies are required to be members of guaranty associations which administer state guaranty funds. To fund the payment of claims (up to prescribed limits) against insurance companies that become insolvent, these associations levy assessments on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments permitted by law in any one year generally vary between 1% and 2% of annual premiums written by a member in that state, although state regulations may permit larger assessments if insolvency losses reach specified levels. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. In recent years, participation in guaranty funds has not had a material effect on our results of operations.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Shared Markets
State insurance regulations may force us to participate in mandatory property and casualty shared market mechanisms or pooling arrangements that provide certain insurance coverage to individuals or other entities that are otherwise unable to purchase such coverage in the commercial insurance marketplace. Our operating subsidiaries’ participation in such shared markets or pooling mechanisms is not material to our business at this time.
Federal Regulation
Tort reform proposals are considered from time to time at the federal level. Passage of a federal tort reform package would likely be subject to judicial challenge and we cannot be certain that it would be upheld by the courts.
The Dodd-Frank Act was enacted in July 2010 and established additional regulatory oversight of financial institutions. To date, the Dodd-Frank Act has not materially affected our business. However, development of regulations is not complete, and there could yet be changes in the regulatory environment that affect the way we conduct our operations or the cost of compliance, or both.
One of the federal government bodies created by the Dodd-Frank Act was the FIO which in December 2013 released a proposal on insurance modernization and improvement of the system of insurance regulation in the U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the U.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. In response to the FIO proposal, the NAIC and a number of state legislatures have considered or adopted legislative proposals that alter and, in many cases, increase the authority of state agencies to regulate insurance companies and insurance holding company systems. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.
In June 2017, the U.S. House of Representatives passed the Financial CHOICE Act, which would amend or repeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. This proposed legislation is now being considered by the U.S. Senate. We are unable to predict with any certainty the effect that the Financial CHOICE Act, if passed, will have on our business.
In June 2012, Congress passed the Biggert-Waters Bill, which provided for a five-year renewal of the NFIP and, among other things, authorized the Federal Emergency Management Agency to carry out initiatives to determine the capacity of private insurers, reinsurers, and financial markets to assume a greater portion of the flood risk exposure in the U.S. and to assess the capacity of the private reinsurance market to assume some of the program’s risk. In August 2017, the President of the U.S. signed an executive order revoking the establishment of a federal flood risk management standard. In November 2017, the U.S. House of Representatives adopted a bill to reauthorize the NFIP for five years and implement several reforms, including provisions designed to spur additional private insurer involvement in covering flood risk, but the U.S. Senate has yet to vote on the measure. Due to the 2017 hurricane season, Congress adopted a short-term extension to fund the NFIP through January 2018, which lapsed on January 19, 2018. On January 22, 2018, Congress reauthorized the NFIP retroactively by adopting a short-term extension through February 2018. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.


15

Table of Contents

U.S. Department of the Treasury Report
In February 2017, the President of the U.S. issued an Executive Order that calls for a comprehensive review of laws, treaties, regulations, policies and guidance regulating the U.S. financial system, and requires the Secretary of the Treasury to consult with the heads of the member agencies of the Financial Stability Oversight Council to identify any laws, regulations or requirements that inhibit federal regulation of the financial system in a manner consistent with the core principles identified in the Executive Order. The Secretary’s report on asset management and insurance was issued in October 2017 and recommended activities-based evaluations of systemic risk in the insurance industry rather than an entity-based approach. The report also supported primary regulation of the U.S. insurance industry by the states rather than the federal government. We cannot predict whether any of the recommendations will ultimately become laws, regulations or other requirements applicable to our business.
U.S. Tax Legislation
On December 22, 2017, the President of the U.S. signed the TCJA into law. The TCJA includes significant changes to the U.S. corporate income tax system, including a reduction in the federal corporate rate from 35% to 21% beginning after December 31, 2017, changes to loss reserve discounting factors, limitations on the deductibility of interest expense and executive compensation, and modifications of the taxation of non-U.S. subsidiaries. Additionally, the TCJA could result in material uncertainties with respect to estimates made in our provision for income taxes and could materially affect management’s assessment of the need for a valuation allowance. See further discussion of the impact of the TCJA on our results of operations and financial position provided in Item 7, Management's Discussion and Analysis, in the Critical Accounting Estimates section under the heading "Taxes" or Note 5 of the Notes to Consolidated Financial Statements.
Terrorism Risk Insurance Act
TRIA, initially enacted in 2002 and reauthorized in 2007 and 2015, ensures the availability of insurance coverage for certain acts of terrorism, as defined in the legislation. The 2015 reauthorization extended the program through 2020. TRIA currently provides that during 2018 a loss event must exceed $160 million to trigger coverage and that the federal government will reimburse 82% of an insurer’s losses in excess of the insurer’s deductible, up to the maximum annual federal liability of $100 billion. The event trigger will gradually increase to $200 million by 2020 and the reimbursement percentage will gradually decline to 80% by 2020. TRIA requires that we offer terrorism coverage to our commercial policyholders in our workers' compensation line of business, for which we may, when warranted, charge an additional premium. The policyholders may or may not accept such coverage.
International
Cayman Islands
Our SPC business operates through our subsidiary, Eastern Re, which is organized and licensed as a Cayman Islands unrestricted Class B insurance company. Eastern Re is subject to regulation by CIMA. Applicable laws and regulations govern the types of policies that Eastern Re can insure or reinsure, the amount of capital that it must maintain and the way it can be invested, and the payment of dividends without approval by the CIMA. Eastern Re is required to maintain minimum capital of approximately $200,000 and must receive approval from the CIMA before it can pay any dividends.
United Kingdom
Syndicate 1729 and Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's Syndicates must also comply with the bylaws and regulations established by the Council of Lloyd's including submission and approval of an annual business plan and maintenance of stipulated capital levels. Also, the Council of Lloyd's may call or assess a percentage of a member's underwriting capacity (currently a maximum of 3%) as a contribution to Lloyd's Central Fund, which, similar to state guaranty funds in the U.S., meets policyholder obligations if a Lloyd's member is otherwise unable to do so.
The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that applies to businesses within the European Union. Solvency II became effective January 1, 2016. Both Syndicate 1729 and Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
In June 2016, the U.K. approved a referendum to exit the European Union, commonly referred to as "Brexit", which resulted in volatility in global stock markets and currency exchange rates, and has increased political, economic and global market uncertainty. The formal process for Brexit was triggered in March 2017 by the filing of a notice to withdraw. The effects of Brexit will depend in part on any agreements the U.K. makes to retain access to European Union markets either during a transitional period or more permanently. Brexit could impair or end the ability of Lloyd's Syndicates to transact business in European Union countries. Until the withdrawal is finalized, Lloyd's is currently permitted to operate without the need for


16

Table of Contents

additional licensing or authorization from each individual country. In March 2017, Lloyd's announced that it will be establishing a new European insurance company in Brussels in order to maintain access to European Union business for the 2019 renewal season, subject to regulatory approval. We cannot predict the nature and extent of the impact that Brexit will have on regulation, interest rates, currency exchange rates and financial markets.
Enterprise Risk Management
As a large property and casualty insurance provider, we are exposed to many risks stemming from both our insurance operations and the environments in which we operate. Since certain risks can be correlated with other risks, an event or a series of events can impact multiple areas of the Company simultaneously and have a material effect on the Company's results of operations, financial position and/or liquidity. In response to these exposures we have implemented an ERM program. Our ERM program consists of numerous processes and controls that have been designed by our senior management with oversight by our Board and implemented across our organization. We utilize ERM to identify potential risks from all aspects of our operations and to evaluate these risks in a manner that is both prudent and balanced. Our primary objective is to develop a risk appetite that creates and preserves value for all of our stakeholders.
Employees
At December 31, 2017, we had 994 employees, none of whom were represented by a labor union. We consider our employee relations to be good.


17

Table of Contents

ITEM 1A. RISK FACTORS.
There are a number of factors, many beyond our control, which may cause results to differ significantly from our expectations. Some of these factors are described below. Any factor described in this report could by itself, or together with one or more other factors, have a negative effect on our business, results of operations and/or financial condition. There may be factors not described in this report that could also cause results to differ from our expectations.
Insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues.
The property and casualty insurance business is highly competitive. We compete in a fragmented market comprised of many insurers, ranging from smaller single state monoline insurers who have an extensive knowledge of local markets to large national insurers who offer multiple product lines and whose financial strength and resources may be greater than ours. In many instances, coverage we offer is also available through mutual entities whose ROE objectives may be lower than ours. Also, there are many opportunities for self-insurance and for participation in an alternative risk transfer mechanism, such as a captive insurer or a risk retention group.
Competition in the property and casualty insurance business is based on many factors, including premiums charged and other terms and conditions of coverage, services provided, financial ratings assigned by independent rating agencies, claims services, reputation, geographic scope, local presence, agent and client relationships, financial strength and the experience of the insurance company in the line of insurance to be written. Actions of competitors could adversely affect our ability to attract and retain business at current premium levels, impact our market share and reduce the profits that would otherwise arise from operations.
Because we are a property and casualty insurer, our business may suffer as a result of unforeseen catastrophe losses.
As a property and casualty insurer we are exposed to claims arising out of catastrophes, primarily through our workers' compensation and Lloyd's Syndicate operations. Catastrophes can be caused by various events, including hurricanes, tsunamis, tornadoes, windstorms, earthquakes, hailstorms, explosions, flooding, severe winter weather and fires and may include man-made events, such as terrorist attacks or a widespread financial crisis. The incidence, frequency and severity of catastrophes are inherently unpredictable. While we use historical data and modeling tools to assess our potential exposure to catastrophic losses under various conditions and probability scenarios, such assessments do not necessarily accurately predict future losses or accurately measure our potential exposure. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event.
Our loss exposure for a terrorist act meeting the TRIA definition is mitigated by our coverage provided by this program as described in Part I under the heading "Insurance Regulatory Matters." Congress has the ability to alter or repeal the provisions of TRIA at its discretion, and if altered or repealed our exposure could increase and result in premium increases for those types of coverages. Workers' compensation coverages cannot exclude damages related to an act of terrorism and if TRIA were repealed or the benefits were substantially reduced, this might affect our ability to offer these coverages at a reasonable rate.
Insurance companies are not permitted to reserve for a catastrophe until it has occurred. Although we purchase reinsurance protection for risks we believe bear a significant level of catastrophe exposure, actual losses resulting from a catastrophic event or events may exceed our reinsurance protection. Furthermore, for significant catastrophic exposure, the inability or unwillingness of the reinsurer to make timely payments under the terms of the reinsurance agreement could impact our liquidity. It is therefore possible that a catastrophic event or multiple catastrophic events could have a material adverse effect on our financial position, results of operations and liquidity.
Our results of operations and financial condition may be affected if actual insured losses differ from our loss reserves or if actual amounts recoverable under reinsurance agreements differ from our estimated recoverables.
We establish reserves as balance sheet liabilities representing our estimates of amounts needed to resolve reported and unreported losses and pay related loss adjustment expenses. Our largest liability is our reserve for losses and loss adjustment expenses. Due to the size of our reserve for losses and loss adjustment expenses, even a small percentage adjustment to our reserve can have a material effect on our results of operations for the period in which the change is made.
The process of estimating loss reserves is complex. Significant periods of time may elapse between the occurrence of an insured loss, the reporting of the loss by the insured and payment of that loss. Ultimate loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors including but not limited to the nature of the claim, including whether the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Consequently, the loss cost estimation process requires actuarial skill and the application of judgment and such estimates require periodic revision. As part of the reserving process, we


18

Table of Contents

review the known facts surrounding reported claims as well as historical claims data and consider the impact of various factors such as:
for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;
trends in paid and incurred loss development;
trends in claim frequency and severity;
emerging economic and social trends;
trends in healthcare costs for claims involving bodily injury;
inflation and levels of employment; and
changes in the regulatory, legal and political environment.
This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate, but not necessarily accurate, basis for predicting future events. There is no precise method for evaluating the impact of any specific factor on the adequacy of reserves, and actual results are likely to differ from original estimates. We evaluate our reserves each period and increase or decrease reserves as necessary based on our estimate of future claims payments. An increase to reserves has a negative effect on our results of operations in the period of increase; a reduction to reserves has a positive effect on our results of operations in the period of reduction.
Our loss reserves also may be affected by court decisions that expand liability of our policies after they have been issued. In addition, a significant jury award or series of awards against one or more of our insureds could require us to pay large sums of money in excess of our reserved amounts. Due to uncertainties inherent in the jury system, any case that is litigated to a jury verdict has the potential to incur a loss that has a material adverse effect on our results of operations.
We purchase reinsurance to mitigate the effect of large losses. Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms and conditions of our reinsurance agreements. Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement. Due to the size of our reinsurance balances, changes to our estimate of the amount of reinsurance that is due to us could have a material effect on our results of operations in the period for which the change is made.
Weare exposed to and may face adverse developments involving mass tort claims arising from coverages provided to our insureds.
Establishing claim and claim adjustment expense reserves for mass tort claims is subject to uncertainties due to many factors, including expanded theories of liability, geographical location and jurisdiction of the lawsuits. Moreover, it is difficult to estimate our ultimate liability for such claims due to evolving judicial interpretations of various tort theories of liability and defense theories, such as federal preemption and joint and several liability, as well as the application of insurance coverage to these claims.
If market conditions cause reinsurance to be more costly or unavailable, we may be required to bear increased risk or reduce the level of our underwriting commitments.
As part of our overall risk and capacity management strategy, we purchase reinsurance for significant amounts of risk underwritten by our insurance company subsidiaries. Market conditions beyond our control determine the availability and cost of the reinsurance. We may be unable to maintain current reinsurance coverage or to obtain other reinsurance coverage in adequate amounts and at favorable rates. If we are unable to renew our expiring coverage or to obtain new reinsurance coverage, either our net exposure to risk would increase or, if we are unwilling to bear an increase in net risk exposures, we would need to reduce the amount of our underwritten risk.
We cannot guarantee that our reinsurers will pay in a timely fashion or at all and as a result we could experience losses.
We transfer part of our risks to reinsurance companies in exchange for part of the premium we receive in connection with the risk. Although our reinsurance agreements make the reinsurer liable to us to the extent the risk is transferred, our liability to our policyholders remains our responsibility. Reinsurers may periodically dispute our demand for reimbursement from them based upon their interpretation of the terms of our agreements or may fail to pay us for financial or other reasons. If reinsurers refuse or fail to pay us or fail to pay on a timely basis, our financial results and/or cash flows could be adversely affected and could have a material effect on our results of operations in the period in which uncollectible amounts are identified.


19

Table of Contents

At December 31, 2017 our receivable from reinsurers on unpaid losses and loss adjustment expenses was $336 million and our receivable from reinsurers on paid losses and loss adjustment expenses was $7 million. As of December 31, 2017, no reinsurer, on an individual basis, had an estimated net amount due which exceeded $29 million.
Our claims handling could result in a bad faith claim against us.
We have been sued from time to time for allegedly acting in bad faith during our handling of a claim. The damages claimed in actions for bad faith may include amounts owed by the insured in excess of the policy limits as well as consequential and punitive damages. Awards above policy limits are possible whenever a case is taken to trial. These actions have the potential to have a material and adverse effect on our financial condition and results of operations.
Changes in healthcare policy could have a material effect on our operations.
The ACA was enacted in March 2010, and many but not all of its provisions have become effective. To date, we do not believe that the primary provisions of ACA have directly affected our business. However, regulations to implement the law may be revised and the effect of currently enacted provisions may evolve over time. Specifically, presidential and congressional elections in the U.S. could result in significant changes in, and uncertainty with respect to, legislation, regulation and government policy. While it is not possible to predict whether and when any such changes will occur, recent proposals discussed by the current U.S. administration included the repeal or material amendment of the ACA. Thus, the ACA may yet have unanticipated or indirect effects on our business or alter the risk and cost environments in which we and our insureds operate. These risks include: further increases in the number of physicians choosing to practice as a part of a larger healthcare organization that utilizes a self-insurance or alternative risk management solution for its HCPL needs; use of electronic medical records may lead to additional medical malpractice litigation or increase the cost of litigation; patient dissatisfaction may increase due to greater strain on the patient-physician relationship; overall healthcare costs may increase which would increase loss costs for claims involving bodily injury; and additional health conditions may be identified as work-related which could increase the number of workers' compensation claims. Conversely, it is anticipated that there will be growth in the number of ancillary healthcare providers that will become customers for HCPL products. We are unable to predict with any certainty the effect that ACA or future related legislation will have on our insureds or our business.
Changes due to financial reform legislation could have a material effect on our operations.
The Dodd-Frank Act, enacted in July 2010 established additional regulatory oversight of financial institutions. While regulations are still in development for various portions of the Dodd-Frank Act, to date the Act has not materially affected our business. As detailed regulations are developed to implement the provisions of the Dodd-Frank Act, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of regulatory compliance, or both. We are unable to predict with any certainty the effect that the Dodd-Frank Act will have on our business.
One of the federal government bodies created by the Dodd-Frank Act was the FIO which, in December 2013, released a proposal on insurance modernization and improvement of the system of insurance regulation in the U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the U.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. We cannot predict whether the proposals will be adopted or what impact, if any, enacted laws may have on our business, financial condition or results of operations.
During 2017, the U.S. House of Representatives passed the Financial CHOICE Act, which would amend or repeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. This proposed legislation is now being considered by the U.S. Senate. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. We are unable to predict with any certainty the effect that the Financial CHOICE Act, if passed, will have on our business.
The passage of tort reform or other legislation, and the subsequent review of such laws by the courts could have a material impact on our operations.
Tort reforms generally restrict the ability of a plaintiff to recover damages by, among other limitations, eliminating certain claims that may be heard in a court, limiting the amount or types of damages, changing statutes of limitation or the period of time to make a claim, and limiting venue or court selection. A number of states in which we do business previously enacted tort reform legislation in an effort to reduce escalating loss trends.


20

Table of Contents

Challenges to tort reform have been undertaken in most states where tort reforms have been enacted, and in some states the reforms have been fully or partially overturned. Additional challenges to tort reform may be undertaken. We cannot predict with any certainty how state appellate courts will rule on these laws. While the effects of tort reform have been generally beneficial to our business in states where these laws have been enacted, there can be no assurance that such reforms will be ultimately upheld by the courts. Furthermore, if tort reforms are effective, the business of providing professional liability insurance may become more attractive, thereby causing an increase in competition. In addition, the enactment of tort reforms could be accompanied by legislation or regulatory actions that may be detrimental to our business because of expected benefits which may or may not be realized. These expectations could result in regulatory or legislative action limiting the ability of professional liability insurers to maintain rates at adequate levels.
Coverage mandates or other expanded insurance requirements could also be imposed. States may also consider state-sponsored insurance entities that could remove our potential insureds from the private insurance market.
We continue to monitor developments on a state-by-state basis and make business decisions accordingly.
Our performance is dependent on the business, economic, regulatory and legislative conditions of states where we have a significant amount of business.
Our top five states, Pennsylvania, Alabama, Indiana, Texas and Michigan, represented 41% of our direct premiums written for the year ended December 31, 2017. Moreover, on a combined basis, Pennsylvania, Alabama and Indiana accounted for 32% of our direct premiums written for each of the years ended December 31, 2017, 2016 and 2015. Unfavorable business, economic or regulatory conditions in any of these states could have a disproportionately greater effect on us than they would if we were less geographically concentrated.
From time to time we may identify opportunities for growth through acquisitions. However, approval of acquisitions may not be granted or conditions of approval may adversely alter the expected value and benefits of the acquisition. In addition, expected benefits from acquisitions may not be achieved or may be delayed longer than expected.
Growth through the acquisition of other companies or books of business is opportunistic and sporadic. If we are able to identify a target for acquisition, state insurance regulation concerning change or acquisition of control could delay or prevent us from completing the acquisition. State insurance regulatory codes provide that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. There is no assurance that we will receive such approval from the respective insurance regulator or that such approvals will not be conditioned in a manner that materially and adversely affects the aggregate economic value and business benefits expected to be obtained and cause us to not complete the acquisition.
The Company performs thorough due diligence before agreeing to a merger or acquisition; however, there is no guarantee that the procedures we perform will adequately identify all potential weaknesses or liabilities of the target company or potential risks to the consolidated entity.
There is also no guarantee that businesses acquired in the future will be successfully integrated. Ineffective integration of our businesses and processes may result in substantial costs or delays and adversely affect our ability to compete. The process of integrating an acquired company or business can be complex and costly, and may create unforeseen operating difficulties and expenditures. Potential problems that may arise include but are not limited to: business disruption, loss of customers and employees, the ineffective integration of underwriting, claims handling and actuarial practices, an increase in the inherent uncertainty of reserve estimates for a period of time until stable trends reestablish themselves within the combined organization, diversion of management time and resources to acquisition integration challenges, the cultural challenges associated with integrating employees, increased operating costs, assumption of greater than expected liabilities, or inability to achieve cost savings.
Furthermore, claims may be asserted by either the policyholders or shareholders of any acquired entity related to payments or other issues associated with the acquisition and merger into the consolidated entity. Such claims may prove costly or difficult to resolve or may have unanticipated consequences.
If our businesses do not perform well, we may be required to recognize an impairment of our goodwill or intangible assets, which could have a material adverse effect on our results of operations and financial condition.
We review our definite–lived intangible assets for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. We test goodwill and intangible assets with indefinite lives for impairment at least annually. If we determine that such goodwill or intangible assets are impaired, we would be required to write down the goodwill or the intangible asset by the amount of the impairment, with a corresponding charge to net income. Such write downs could have a material adverse effect on our results of operations or financial position.


21

Table of Contents

If we are unable to maintain favorable financial strength ratings, it may be more difficult for us to write new business or renew our existing business.
Independent rating agencies assess and rate the claims-paying ability and the financial strength of insurers based upon criteria established by the agencies. Periodically the rating agencies evaluate us to confirm that we continue to meet the criteria of previously assigned ratings. The financial strength ratings assigned by rating agencies to insurance companies represent independent opinions of financial strength and ability to meet policyholder and debt obligations and are not directed toward the protection of equity investors.
Our principal operating subsidiaries hold favorable claims paying ratings with A.M. Best, Fitch and Moody’s. Claims-paying ratings are used by agents, brokers and customers as an important means of assessing the financial strength and quality of insurers. If our financial position deteriorates or the rating agencies significantly change the rating criteria that are used to determine ratings, we may not maintain our favorable financial strength ratings from the rating agencies. A downgrade or involuntary withdrawal of any such rating could limit or prevent us from writing desirable business.
The following table presents the claims paying ratings of our core insurance subsidiaries as of February 16, 2018.
Rating Agency (1)
A.M. Best
(www.ambest.com)
Fitch
(www.fitchratings.com)
Moody’s
(www.moodys.com)
ProAssurance Indemnity Company, Inc.A+ (Superior)A (Strong)A2
ProAssurance Casualty CompanyA+ (Superior)A (Strong)A2
ProAssurance Specialty Insurance Company, Inc.A+ (Superior)A (Strong)NR
Podiatry Insurance Company of AmericaA+ (Superior)A (Strong)A2
PACO Assurance Company, Inc.A- (Excellent)A (Strong)NR
Noetic Specialty Insurance CompanyA+ (Superior)A (Strong)NR
Medmarc Casualty Insurance CompanyA+ (Superior)A (Strong)NR
Lloyd's Syndicate 1729 and Syndicate 6131 (2)
A (Excellent)AA- (Strong)NR
Eastern Alliance Insurance CompanyA (Excellent)A (Strong)A3
Allied Eastern Indemnity CompanyA (Excellent)A (Strong)A3
Eastern Advantage Assurance CompanyA (Excellent)A (Strong)NR
Eastern Re Ltd., SPCA (Excellent)NRNR
(1) NR indicates that the subsidiary has not been rated by the listed rating agency.
(2) Rating provided is the rating applicable to all Lloyd's syndicates.
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While these ratings may be of greater interest to investors than our claims-paying ratings, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.
Our business could be adversely affected by the loss or consolidation of independent agents, agencies, or brokers or brokerage firms.
We heavily depend on the services of independent agents and brokers in the marketing of our insurance products. We face competition from other insurance companies for their services and allegiance. These agents and brokers may choose to direct business to competing insurance companies.
Our success is dependent upon our ability to effectively design and execute our business strategy.
The Company depends upon the skill and work product of our officers and employees in executing our business strategy. While management and the Board monitor the strategic direction of the Company, strategic changes could be made that are not supportable by our capital base.
Our success is dependent upon our ability to adequately and appropriately serve our customers.
The operations of the Company are heavily dependent upon the delivery of superior customer service across a broad customer base, by which negative feedback from agents, insureds or internal staff could result in a loss of revenue for the Company.


22

Table of Contents

Our business could be affected by the loss of one or more of our senior executives.
We are heavily dependent upon our senior management, and the loss of services of our senior executives could adversely affect our business. Our success has been, and will continue to be, dependent on our ability to retain the services of existing key employees and to attract and retain additional qualified personnel in the future. The loss of the services of key employees or senior managers, or the inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of our business operations.
Our Board regularly reviews succession planning relating to our Chief Executive Officer as well as other senior officers. Mr. Starnes, our Chief Executive Officer and President, executed an amendment to his employment agreement effective June 1, 2017, which extends his service 5 years from the date of the agreement.
Provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover, which could adversely affect the value of our common stock.
Our certificate of incorporation, bylaws and Delaware law contain provisions that may have the effect of inhibiting a non-negotiated merger or other business combination. We currently have no preferred stock outstanding, and no present intention to issue any shares of preferred stock. In addition, our Corporate Governance Principles provide that the Board, subject to its fiduciary duties, will not issue any series of preferred stock for any defense or anti-takeover purpose, for the purpose of implementing any stockholders rights plan, or with features intended to make any acquisition more difficult or costly without obtaining stockholder approval. However, because the rights and preferences of any series of preferred stock may be set by the Board in its sole discretion, the rights and preferences of any such preferred stock may be superior to those of our common stock and thus may adversely affect the rights of the holders of common stock.
The voting structure of common stock and other provisions of our certificate of incorporation are intended to encourage a person interested in acquiring us to negotiate with and to obtain the approval of the Board in connection with a transaction. However, certain of these provisions may discourage our future acquisition, including an acquisition in which stockholders might otherwise receive a premium for their shares. As a result, stockholders who might desire to participate in such a transaction may not have the opportunity to do so.
In addition, state insurance laws provide that no person or entity may directly or indirectly acquire control of an insurance company unless that person or entity has received approval from the insurance regulator. An acquisition of control of ProAssurance would be presumed if any person or entity acquires 10% (5% in Alabama) or more of our outstanding common stock, unless the applicable insurance regulator determines otherwise. These provisions apply even if the offer may be considered beneficial by stockholders.
We are a holding company and are dependent on dividends and other payments from our operating subsidiaries, which may be subject to dividend restrictions.
We are a holding company whose principal source of funds is cash dividends and other permitted payments from operating subsidiaries. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to make payments on our indebtedness, meet other holding company financial obligations, or pay dividends to shareholders. The payment of dividends by these operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of their respective states of domicile, as discussed in Item I under the heading "Insurance Regulatory Matters."
Regulatory requirements or changes to regulatory requirements could have a material effect on our operations.
Our insurance businesses are subject to extensive regulation by state insurance authorities in each state in which they operate. Regulation is intended for the benefit of policyholders rather than shareholders. In addition to the amount of dividends and other payments that can be made to a holding company by insurance subsidiaries, these regulatory authorities have broad administrative and supervisory power relating to:
licensing requirements;
trade practices;
capital and surplus requirements;
investment practices; and
rates charged to insurance customers.
These regulations may impede or impose burdensome conditions on rate changes or other actions that we may desire to take in order to enhance our results of operations. In addition, we may incur significant costs in the course of complying with regulatory requirements. Most states also regulate insurance holding companies like us in a variety of matters such as acquisitions, solvency and risk assessment, changes of control and the terms of affiliated transactions.


23

Table of Contents

Also, certain states sponsor insurance entities which affect the amount and type of liability coverages purchased in the sponsoring state. Changes to the number of state sponsored entities of this type could result in a large number of insureds changing the amount and type of coverage purchased from private insurance entities such as ProAssurance.
We own a subsidiary domiciled in the Cayman Islands and subject to the laws of the Cayman Islands and regulations promulgated by the CIMA. Failure to comply with these laws, regulations and requirements could result in consequences ranging from a regulatory examination to a regulatory takeover of our Cayman subsidiary, which could potentially impact profitability of alternative market solutions offered through this subsidiary.
Syndicate 1729 and Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's Syndicates must also comply with the bylaws and regulations established by the Council of Lloyd's. Failure to comply with bylaws and regulations could affect our ability to underwrite as a Lloyd's Syndicate in the future and therefore affect our profitability. Changes in bylaws and regulations could also affect the profitability of the operations.
The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that apply to businesses within the European Union. Solvency II became effective January 1, 2016. Syndicate 1729 and Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
As a member of the Lloyd's market and a capital provider to Lloyd's Syndicate 1729 and Syndicate 6131 we are subject to certain risks which could affect us.
As a participant in Lloyd's of London, Lloyd's Syndicates are subject to certain risks and uncertainties, including the following:
reliance on insurance and reinsurance brokers and distribution channels to distribute and market products;
obligation to pay levies to Lloyd's;
obligations to maintain funds to support underwriting activities and risk-based capital requirements that are assessed periodically by Lloyd's and subject to variation;
ability to maintain liquidity to fund claims payments, when due;
ability to obtain reinsurance and retrocessional coverage to protect against adverse loss activity;
reliance on ongoing approvals from Lloyd's and various regulators to conduct business, including a requirement that Annual Business Plans be approved by Lloyd's before the start of underwriting for each account year;
financial strength ratings are derived from the rating assigned to Lloyd's, although they have limited ability to directly affect the overall Lloyd's rating; and
reliance on Lloyd's trading licenses in order to underwrite business outside the U.K.
The assessments that we are required to pay to state associations may increase or our participation in mandatory risk retention pools could be expanded and our results of operations and financial condition could suffer as a result.
Each state in which we operate has separate insurance guaranty fund laws requiring admitted property and casualty insurance companies doing business within their respective jurisdictions to be members of their guaranty associations. These associations are organized to pay covered claims (as defined and limited by the various guaranty association statutes) under insurance policies issued by insurance companies that have become insolvent. Most guaranty association laws enable the associations to make assessments against member insurers to obtain funds to pay covered claims after a member insurer becomes insolvent. These associations levy assessments (up to prescribed limits) on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments generally vary between 1% and 2% of annual premiums written by a member in that state. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. We had no significant guaranty fund recoupments or assessments in 2017, 2016 or 2015. Our practice is to accrue for insurance insolvencies when notified of assessments. We are not able to reasonably estimate assessments or develop a meaningful range of possible assessments prior to notice because the guaranty funds do not provide sufficient information for development of such estimates or ranges.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on an insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Risk pooling mechanisms have been established in certain states that offer insurance coverage to individuals or entities who are otherwise unable to purchase coverage from private insurers. Authorized property and casualty insurers in these states are generally required to share in the underwriting results of these pooled risks, which are typically adverse. Should our


24

Table of Contents

mandatory participation in such pools be increased or if the assessments from such pools increased, our results of operations and financial condition would be negatively affected, although that was not the case in 2017, 2016 or 2015.
Our investment results will fluctuate as interest rates change.
Our investment portfolio is primarily comprised of interest-earning assets, marked to fair value each period. Thus, prevailing economic conditions, particularly changes in market interest rates, may significantly affect our results of operations. Significant movements in interest rates potentially expose us to lower yields or lower asset values. Changes in market interest rate levels generally affect our net income to the extent that reinvestment yields are different than the yields on maturing securities. Changes in interest rates also can affect the value of our interest-earning assets, which are principally comprised of fixed and adjustable-rate investment securities. Generally, the values of fixed-rate investment securities fluctuate inversely with changes in interest rates. Interest rate fluctuations could affect our stockholders’ equity, income and/or cash flows.
Our investments are subject to credit, prepayment and other risks.
A significant portion of our total assets ($3.7 billion or 75%) at December 31, 2017 are financial instruments whose value can be significantly affected by economic and market factors beyond our control including, among others, the unemployment rate, the strength of the domestic housing market, the price of oil, changes in interest rates and spreads, consumer confidence, investor confidence regarding the economic prospects of the entities in which we invest, corrective or remedial actions taken by the entities in which we invest, including mergers, spin-offs and bankruptcy filings, the actions of the U.S. government, and global perceptions regarding the stability of the U.S. economy. Adverse economic and market conditions could cause investment losses or OTTIs of our securities, which could affect our financial condition, results of operations, or cash flows.
At December 31, 2017 approximately 9% of our investment portfolio was invested in mortgage and asset-backed securities. We utilize ratings determined by NRSROs (Moody’s, Standard & Poor’s, and Fitch) as an element of our evaluation of the creditworthiness of our securities. The ratings are subject to error by the agencies; therefore, we may be subject to additional credit exposure should the rating be misstated.
Our asset-backed securities are also subject to prepayment risk. A prepayment is the unscheduled return of principal. When rates decline, the propensity for refinancing may increase and the period of time we hold our asset-backed securities may shorten due to prepayments. Prepayments may cause us to reinvest cash proceeds at lower yields than the retired security. Conversely, as rates increase, and motivations for prepayments lessen, the period of time over which our asset-backed securities are repaid may lengthen, causing us to not reinvest cash flows at the higher available yields.
At December 31, 2017 the fair value of our state/municipal portfolio was $632.2 million (amortized cost basis of $618.4 million). While our state/municipal portfolio had a high credit rating (AA on average), which indicates a strong ability to pay, there is no assurance that there will not be a credit related event which would cause fair values to decline. An economic downturn could lessen tax receipts and other revenues in many states and their municipalities. Prospectively, with U.S. corporate tax rates decreasing, the overall attractiveness of owning municipal bonds may decline and impact the market valuations.
Our tax credit partnership interests are subject to risks related to the potential forfeiture of the tax credits and all or a portion of the previously claimed tax credits. Loss of all or a portion of the tax credits might occur if the property owner fails to meet the specified requirements of planning and constructing or, in the case of the qualified affordable housing project tax credits, fails to operate the property as required or below expected capacity. Prospectively, with U.S. corporate tax rates decreasing, the utilization of our tax credits may take longer than anticipated. While this would not impact the amount of tax credits we receive, a delay in recognition could be impactful from an economic perspective due to the time value of money. Additionally, the value of losses embedded in our tax credits could decrease due to a lower deduction value, which would reduce the carrying value of the partnership interests and could result in an OTTI. At December 31, 2017 the carrying value of our tax credit partnership interests was approximately $90.7 million.
In a period of market illiquidity and instability, the fair values of our investments are more difficult to assess and our assessments may prove to be greater or less than amounts received in actual transactions.
In accordance with applicable GAAP, we value 94% of our investments at fair value and the remaining 6% at cost, equity, or cash surrender value. See Notes 1, 2 and 3 of the Notes to Consolidated Financial Statements for additional information.
We determine the fair value of our investments using quoted exchange or over-the-counter prices, when available. At December 31, 2017, we valued approximately 24% of our investments in this manner. When exchange or over-the-counter quotes are not available, we estimate fair values based on broker dealer quotes and various other valuation methodologies, which may require us to choose among various input assumptions and which requires us to utilize judgment. At December 31, 2017 approximately 64% of our investments were valued in this manner. When markets exhibit significant volatility, there is more risk that we may utilize a quoted market price, broker dealer quote, valuation technique or input assumption that results in


25

Table of Contents

a fair value estimate that is either over or understated as compared to actual amounts that would be received upon disposition of the security. At December 31, 2017 approximately 6% of our investments are investment funds which measure fund assets at fair value on a recurring basis and provide us with a NAV for our interest. As a practical expedient, we consider the NAV provided to approximate the fair value of the interest. NAV is provided by the asset managers and in some cases estimates are used for valuation and are subject to variations depending on those estimates.
Our Board may decide that our financial condition does not allow the continued payment of a quarterly cash dividend, or requires that we reduce the amount of our quarterly cash dividend.
Our Board approved a cash dividend policy in September 2011, and most recently paid a $5.00 per share dividend for the three months ended December 31, 2017, which included a $4.69 special dividend. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of the Company’s financial performance, future expectations and other factorsdeemed relevant by the Board.
Our ability to issue additional debt or letters of credit or other types of indebtedness on terms consistent with current debt is subject to market conditions, economic conditions at the time of proposed issuance, results of ratings reviews and the inclusion in certain bond indices of past and future issues. Also, certain of our current debt agreements and loans require a specific debt to capital ratio, and the issuance of debt by one of our insurance subsidiaries requires regulatory approval, both of which may limit or prohibit the issuance of additional debt.
During 2013, we issued $250 million of unsecured Senior Notes Payable due in 2023 at a 5.3% interest rate. There is no guarantee that additional debt could be issued on similar terms in the future as rates available to us may change due to changes in the economic climate or shifts in the yield curve may occur or an increase in our level of debt may result in rating agencies lowering our debt rating. Additionally, our Revolving Credit Agreement requires that our consolidated debt to capital ratio (0.21 to 1.0 at December 31, 2017) be 0.35 to 1.0 or less.
During 2017, two of our insurance subsidiaries entered into ten-year mortgage loans. These mortgage loans require each of the subsidiaries to have a leverage ratio of consolidated funded debt to consolidated total capitalization (principally, SAP consolidated net worth plus consolidated funded debt) be 0.35 to 1.0 or less. Furthermore, our insurance subsidiaries must obtain regulatory approval before incurring additional debt.
Resolution of uncertain tax matters and changes in tax laws or taxing authority interpretations of tax laws could result in actual tax benefits or deductions that are different than we have estimated, both with regard to amounts recognized and the timing of recognition. Such differences could affect our results of operations or cash flows.
Our provision for income taxes, our recorded tax liabilities and net deferred tax assets, including any valuation allowances, are recorded based on estimates. These estimates require us to make significant judgments regarding a number of factors, including, among others, the applicability of various federal and state laws, the interpretations given to those tax laws by taxing authorities, courts and the Company, the timing of future income and deductions, and our expected levels and sources of future taxable income. We believe our tax positions are supportable under current tax laws and that our estimates are prepared in accordance with GAAP. Additionally, from time to time, due to changes in economic and/or political conditions, there are changes in tax laws and interpretations of tax laws which could significantly change our estimates of the amount of tax benefits or deductions expected to be available to us in future periods. Specifically, recent changes in federal tax law includes a reduction in the U.S. corporate income tax rate, changes to the cost of cross border reinsurance, changes to the overall tax base and a limitation on the deductibility of certain executive compensation in future periods. Changes to our prior estimates in these cases would be reflected in the period changed and could have a material effect on our effective tax rate, financial position, results of operations and cash flows. As the reinsurance portion of our workers’ compensation business is domiciled in the Cayman Islands, changes in Cayman Island tax laws as well as the recent change in U.S. federal tax law regarding outbound cross border affiliate reinsurance could result in the loss of profitability of that business.
We are subject to U.S. federal and various state income taxes as well as U.K. related taxes. We are periodically under examination by federal, state and local authorities regarding income tax matters and our tax positions could be successfully challenged; the costs of defending our tax positions could be considerable. Our estimate of our potential liability for known uncertain tax positions is reflected in our financial statements. As of December 31, 2017 we had a federal income tax payable of approximately $8.0 million. We also had a liability for unrecognized current tax benefits of $5.3 million, and we had a net deferred tax asset of approximately $9.9 million.


26

Table of Contents

New or changes in existing accounting standards, practices and/or policies, as well as subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results or our ability to maintain investor confidence and shareholder value.
GAAP and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, such as revenue recognition, lease accounting, estimation of losses, determination of fair value, asset impairment (particularly investment securities and goodwill) and tax matters, are highly complex and involve many subjective assumptions, estimates and judgments. Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition. See Note 1 of the Notes to Consolidated Financial Statements for a description of our significant accounting policies.
ProAssurance is primarily a holding company of insurance subsidiaries which are required to comply with SAP. SAP and its components are subject to review by the NAIC and state insurance departments. The NAIC Accounting Practices and Procedures Manual provides that a state insurance department may allow insurance companies that are domiciled in that state to depart from SAP by granting them permitted non-SAP accounting practices. This permission may permit a competitor or competitors to use a more favorable accounting policy.
It is uncertain whether or how SAP might be revised or whether any revisions will have a positive or negative effect. It is also uncertain whether any changes to SAP or its components or any permitted non-SAP accounting practices granted to our competitors will negatively affect our financial results or operations. See the full discussion on regulatory matters in Item I under the heading "Insurance Regulatory Matters."
Our interpretation, integration and/or compliance with new or changes to existing pronouncements by GAAP or SAP could materially impact us as a publicly traded company as it relates to investor confidence and shareholder value.
We are subject to numerous NYSE and SEC regulations including insider trading regulations, Regulation FD, and regulations requiring timely and accurate reporting of our operating results as well as certain events and transactions. Noncompliance with these regulations could subject us to enforcement actions by the NYSE or the SEC, and could affect the value of our shares and our ability to raise additional capital.
The Company carefully adheres to NYSE and SEC requirements as the loss of trading privileges on the NYSE or an SEC enforcement action could have a significant financial impact on the Company. Failure to comply with various SEC reporting and record keeping requirements could result in a decline in the value of our stock or a decline in investor confidence which could directly impact our ability to efficiently raise capital. Failure to adhere to NYSE requirements could result in fines, trading restriction or delisting.
The operations of the Company are heavily reliant upon the Company's reputation as an ethical business organization providing needed services to its customers.
The Company's positive reputation is critical to its role as an insurance provider and as a publicly traded company. The Board adopted a Code of Ethics and Conduct and management is heavily focused on the integrity of our employees and third-party suppliers, agents or brokers. Illegal, unethical or fraudulent activities perpetrated by an employee or one of our third-party agencies or brokers for personal gain could expose the Company to a potential financial loss.
A natural disaster or pandemic event, or closely related series of events, could cause loss of lives or a substantial loss of property or operational ability at one or more of the Company's facilities.
The Company's disaster preparedness encompasses our Business Continuity Plan, Disaster Recovery Plan, Operations Plan and Pandemic Response Plan. Our disaster preparedness is focused on maintaining the continuity of the Company's data processing and telephone capabilities as well as the use of alternate and temporary facilities in the event of a natural disaster or medical event. The Company's plans are reviewed during the insurance department examinations of the statutory insurance companies. While the Company has plans in place to respond to both short- and long-term disaster scenarios, the loss of certain key operating facilities or data processing capabilities could have a significant impact on Company operations.
The operations of the Company are dependent upon the availability, integrity and security of our internal technology infrastructure and that of certain third parties. Any significant disruption of these infrastructures could result in unauthorized access to Company data or reduce our ability to conduct business effectively, or both.
The Company is dependent upon its technology infrastructure and that of certain third parties to operate and report financial and other Company information accurately and timely. The Company has focused resources on securing and preserving the integrity of our data processing systems and related data. Additionally, the Company evaluates the integrity and security of the technology infrastructure of third parties that process or store data that the Company considers to be significant.


27

Table of Contents

However, there is no guarantee that measures taken to date will completely prevent possible disruption, damage or destruction by intentional or unintentional acts or events such as cyber-attacks, viruses, sabotage, human error, system failure or the occurrence of numerous other human or natural events. Disruption, damage or destruction of any of our systems or data could cause our normal operations to be disrupted or unauthorized internal or external knowledge or misuse of confidential Company data could occur, all of which could be harmful to the Company from both a financial and reputational perspective.
ITEM 1B.UNRESOLVED STAFF COMMENTS.
None.
ITEM 2.PROPERTIES.
We own three office properties, one of which is unencumbered. Our properties in Birmingham, AL and Franklin, TN are encumbered by ten-year mortgage loans entered into during 2017 for the purpose of recapitalization of these properties:
  Square Footage of Properties
Property Location Occupied by
ProAssurance
 Leased or Available
for Lease
 Total
Birmingham, AL* 120,000
 45,000
 165,000
Franklin, TN 52,000
 51,000
 103,000
Okemos, MI 53,000
 
 53,000
* Corporate Headquarters      
ITEM 3.LEGAL PROCEEDINGS.
Our insurance subsidiaries are involved in various legal actions, a substantial number of which arise from claims made under insurance policies. While the outcome of all legal actions is not presently determinable, management and its legal counsel are of the opinion that these actions will not have a material adverse effect on our financial position or results of operations. See Note 8 of the Notes to Consolidated Financial Statements included herein.


28

Table of Contents

EXECUTIVE OFFICERS OF PROASSURANCE CORPORATION
The executive officers of ProAssurance Corporation serve at the pleasure of the Board. We have a knowledgeable and experienced management team with established track records in building and managing successful insurance operations. Following is a brief description of each executive officer of ProAssurance, including their principal occupation, and relevant background with ProAssurance and former employers.
W. Stancil StarnesMr. Starnes was appointed as Chief Executive Officer in 2007 and has served as the Chairman of the Board since 2008. In 2012 he was appointed President of ProAssurance. Mr. Starnes previously served as President, Corporate Planning and Administration of Brasfield & Gorrie, Inc., a large national commercial contractor. Prior to 2006, Mr. Starnes served as the Senior and Managing Partner of the law firm of Starnes & Atchison, LLP, where he was extensively involved with ProAssurance and its predecessors in the defense of healthcare professional liability claims for over 25 years. Mr. Starnes served as a director of Infinity Property and Casualty Corporation, a public insurance holding company, from 2008 to May 2017 where he served on the Audit and Investment Committees. Mr. Starnes currently serves on the Board of Trustees for the University of Alabama. He also serves on the Board of Directors of National Commerce Corporation, located in Birmingham, Alabama, where he serves as Chairman of the Nominating and Corporate Governance Committee, Chairman of the Pricing Committee and is a member of the Compensation Committee. (Age 69)
Howard H. FriedmanMr. Friedman was appointed as President of our Healthcare Professional Liability Group in 2014, and is also our Chief Underwriting Officer and Chief Actuary. Mr. Friedman has previously served as a Co-President of our Professional Liability Group, Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society and a member of the American Academy of Actuaries. (Age 59)
Jeffrey P. LisenbyMr. Lisenby was appointed as an Executive Vice President in 2014 and is also our General Counsel, Corporate Secretary and head of the corporate Legal Department. Mr. Lisenby has previously served as Senior Vice President. Prior to joining ProAssurance, Mr. Lisenby practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 49)
Edward L. Rand, Jr.
Mr. Rand was appointed as an Executive Vice President in 2014, President of our Medmarc subsidiary in 2016 and Chief Operating Officer in 2018. Mr. Rand is also our Chief Financial Officer and Chief Accounting Officer. Mr. Rand previously served as our Senior Vice President of Finance upon joining ProAssurance in 2004. Prior to joining ProAssurance, Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation.
(Age 51)
Frank B. O’NeilMr. O’Neil was appointed as our Senior Vice President and Chief Communications Officer in 2001. Mr. O’Neil has previously served as our Senior Vice President of Corporate Communications, having joined our predecessor in 1987. (Age 64)
Michael L. BoguskiMr. Boguski is President of our Eastern subsidiary. Prior to the acquisition of Eastern, Mr. Boguski served as President and Chief Executive Officer of Eastern, and first joined Eastern in 1997. (Age 55)
Ross E. TaubmanDr. Taubman is President and Chief Medical Officer of our PICA subsidiary. Prior to joining PICA, Dr. Taubman practiced podiatry for 26 years. During that time, Dr. Taubman served as Treasurer, Vice-President and President of the Maryland Podiatric Medical Association. Dr. Taubman is a diplomate in the American Board of Podiatric Surgery. (Age 60)
We have adopted a Code of Ethics and Conduct that applies to our directors and executive officers, including but not limited to our principal executive officers and principal financial officer. We also have share ownership guidelines in place to ensure that management maintains a significant portion of their personal investments in the stock of ProAssurance. Both our Code of Ethics and Conduct and our Share Ownership Guidelines are available on the Governance section of our website. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.


29

Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
At February 16, 2018, ProAssurance Corporation had 2,595 stockholders of record and 53,457,021 shares of common stock outstanding. ProAssurance’s common stock currently trades on the NYSE under the symbol “PRA.”
  
 2017 2016
Quarter High Low High Low
First $61.85
  $53.90
  $51.05
  $46.22
 
Second $62.45
  $57.80
  $53.55
  $47.73
 
Third $61.80
  $51.30
  $55.02
  $51.29
 
Fourth $63.00
  $55.00
  $62.85
  $50.75
 
             
  Dividends Declared Dividends Paid
Quarter 2017 2016 2017 2016
First $0.31
  $0.31
  $5.00
  $1.31
 
Second $0.31
  $0.31
  $0.31
  $0.31
 
Third $0.31
  $0.31
  $0.31
  $0.31
 
Fourth* $5.00
  $5.00
  $0.31
  $0.31
 
* Includes a special dividend of $4.69 per common share declared in both 2017 and 2016.
The Board declared a quarterly dividend in each quarter of 2017 and 2016. The dividends were paid in the month after the quarter ended. The Board also declared special dividends of $4.69 per common share during the fourth quarters of both 2017 and 2016, each of which were paid in January of the following year. Any decision to pay regular or special cash dividends in the future is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board.
ProAssurance’s insurance subsidiaries are subject to restrictions on the payment of dividends to the parent. Information regarding restrictions on the ability of the insurance subsidiaries to pay dividends is incorporated herein by reference from the paragraphs under the heading “Insurance Regulatory Matters–Regulation of Dividends and Other Payments from Our Operating Subsidiaries” in Item 1 of this Form 10-K.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information regarding ProAssurance’s equity compensation plans as of December 31, 2017.
Plan Category Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities
remaining available
for future issuance
under equity compensation
plans (excluding securities reflected
in column (a))
  (a) (b) (c)
Equity compensation plans approved by security holders 673,227 $—2,082,901
Equity compensation plans not approved by security holders   
* No outstanding options as of December 31, 2017. Other outstanding share units have no exercise price.


30

Table of Contents

Issuer Purchases of Equity Securities
PeriodTotal Number of
Shares Purchased
Average
Price Paid
per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs* (In thousands)
October 1 - 31, 2017N/A$109,643
November 1 - 30, 2017N/A$109,643
December 1 - 31, 2017N/A$109,643
Total$—
* Under its current plan begun in November 2010, the Board has authorized $600 million for the repurchase of common shares or the retirement of outstanding debt. This is ProAssurance's only plan for the repurchase of common shares, and the plan has no expiration date.
ITEM 6. SELECTED FINANCIAL DATA.
  Year Ended December 31
(In thousands except per share data) 2017 2016 2015 2014 2013
Selected Financial Data (1)
  
Gross premiums written $874,876
 $835,014
 $812,218
 $779,609
 $567,547
Net premiums earned $738,531
 $733,281
 $694,149
 $699,731
 $527,919
Net investment income $95,662
 $100,012
 $108,660
 $125,557
 $129,265
Equity in earnings (loss) of unconsolidated subsidiaries $8,033
 $(5,762) $3,682
 $3,986
 $7,539
Net realized investment gains (losses) $16,409
 $34,875
 $(41,639) $14,654
 $67,904
Other income $7,514
 $7,808
 $7,227
 $8,398
 $7,551
Total revenues $866,149
 $870,214
 $772,079
 $852,326
 $740,178
Net losses and loss adjustment expenses $469,158
 $443,229
 $410,711
 $363,084
 $224,761
Net income (2)
 $107,264
 $151,081
 $116,197
 $196,565
 $297,523
Net income per share:          
Basic $2.01
 $2.84
 $2.12
 $3.32
 $4.82
Diluted $2.00
 $2.83
 $2.11
 $3.30
 $4.80
Weighted average shares outstanding:          
Basic 53,393
 53,216
 54,795
 59,285
 61,761
Diluted 53,611
 53,448
 55,017
 59,525
 62,020
Balance Sheet Data, as of December 31          
Total investments $3,686,528
 $3,925,696
 $3,650,130
 $4,009,707
 $3,941,045
Total assets (3)
 $4,929,197
 $5,065,181
 $4,906,021
 $5,167,375
 $5,147,794
Reserve for losses and loss adjustment expenses $2,048,381
 $1,993,428
 $2,005,326
 $2,058,266
 $2,072,822
Debt less debt issuance costs (3)
 $411,811
 $448,202
 $347,858
 $248,215
 $247,695
Total liabilities (3)
 $3,334,402
 $3,266,479
 $2,947,667
 $3,009,431
 $2,753,380
Total capital $1,594,795
 $1,798,702
 $1,958,354
 $2,157,944
 $2,394,414
Total capital per share of common stock outstanding $29.83
 $33.78
 $36.88
 $38.17
 $39.13
Common stock outstanding, period end 53,457
 53,251
 53,101
 56,534
 61,197
(1)
Includes acquired entities since date of acquisition only.
(2)
Includes a gain on acquisition of $32.3 million for the year ended December 31, 2013.
(3)
For all periods presented, debt is shown net of unamortized debt issuance costs which were previously reported as a part of other assets.


31

Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes to those statements which accompany this report. Throughout the discussion we use certain terms and abbreviations, which can be found in the Glossary of Terms and Acronyms at the beginning of this report. In addition, a glossary of insurance terms and phrases is available on the investor section of our website. Throughout the discussion, references to "ProAssurance," "PRA," "Company," "we," "us" and "our" refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion contains certain forward-looking information that involves significant risks, assumptions and uncertainties. As discussed under the heading "Caution Regarding Forward-Looking Statements," our actual financial condition and operating results could differ significantly from these forward-looking statements.
ProAssurance Overview
We are an insurance holding company and our operating results are primarily derived from the operations of our insurance subsidiaries, which provide professional liability insurance for healthcare professionals and facilities, professional liability insurance for attorneys, liability insurance for medical technology and life sciences risks and workers' compensation insurance. We are also the majority capital provider for Syndicate 1729 which writes a range of property and casualty insurance and reinsurance in both the U.S. and international markets. Beginning in 2018, we are the sole (100%) capital provider for a newly formed SPA, Syndicate 6131, which focuses on contingency and specialty property business.
We report our results in four segments based on the operational focus of the segment. Our Specialty P&C segment includes our professional liability business and our medical technology liability business. Our Workers' Compensation segment includes workers' compensation insurance for employers, groups and associations. Our Lloyd's Syndicate segment reflects operating results from our 58% participation in Syndicate 1729. Beginning in 2018, our Lloyd's Syndicate segment will reflect our continuing participation in the operating results of Syndicate 1729, in which our participation has increased from 58% to 62% on January 1, 2018, and our 100% participation in the operating results of Syndicate 6131. Information regarding Lloyd's operations derived from U.K. based entities is normally reported on a quarter delay, except when information is available that is material to the current period. Investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. Our Corporate segment includes our investment operations, which are managed at the corporate level, except results associated with investment assets solely allocated to Lloyd's Syndicate operations, non-premium revenues generated outside of our insurance entities, corporate expenses, interest expense and U.S. income taxes. Additional information regarding our segments is included in Note 15 of the Notes to Consolidated Financial Statements and in Part I.
Growth Opportunities and Outlook
Over the long-term we expect our growth to come primarily through controlled expansion of our existing operations. In addition, from time to time, we may identify opportunities for growth through the acquisition of other insurers, service providers or books of business. Growth through acquisition is often opportunistic and cannot be predicted.
We operate in very competitive markets and face strong competition from other insurance companies for all of our insurance products. HCPL insurance represents the majority of our gross premiums written (53% in 2017, excluding tail) and the healthcare market has been trending toward the formation of larger medical practice groups and the employment of physicians by hospitals. Large medical groups and facilities frequently manage their healthcare professional liability exposure outside of the traditional first dollar insurance marketplace using self-insured mechanisms and other risk sharing arrangements. In response to these trends, we offer products designed to provide greater risk sharing options to hospitals and large physician groups.
In 2014, we strengthened our position in the healthcare liability space by acquiring Eastern, a provider of workers' compensation insurance. We have also been a consistent acquirer of other physician insurers, completing four acquisitions between 2009 and 2013 as well as acquiring an agency largely focused on the professional liability needs of allied healthcare providers, an insurer focused on the legal professional liability market and a mutual company that focused on medical technology liability insurance for companies that manufacture or distribute medical products.
Late in 2013, we completed the process of becoming a corporate member of Lloyd's of London, an internationally recognized specialist insurance market, by providing the majority of the capital to Syndicate 1729. Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines and began active operations effective January 1, 2014. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62%. Syndicate 1729 has a maximum underwriting capacity of £132 million (approximately $178.4 million at December 31, 2017) for the 2018 underwriting year, of which £82 million (approximately $110.8 million at December 31, 2017) is our allocated underwriting capacity as a corporate member.


32

Table of Contents

Late in 2017, we provided 100% of the capital for the newly formed SPA, Syndicate 6131. Syndicate 6131, which began active operations effective January 1, 2018, will serve as a quota share reinsurer to Syndicate 1729 and will focus on contingency and specialty property business. For the 2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of £8 million (approximately $10.8 million at December 31, 2017). We have a total capital commitment to support our Lloyd's Syndicate operations through 2022 of up to $200 million. See further discussion in our Segment Operating Results - Lloyd's Syndicate section that follows.
We believe our emphasis on the fair treatment of our insureds and other important stakeholders through our commitment to “Treated Fairly” has enhanced our market position and differentiated us from other insurers. We will continue to practice our values of integrity, leadership, relationships and enthusiasm in all of our activities. We will honor these values in the execution of "Treated Fairly" to perform our Mission and realize our Vision. We believe that as we reach more customers with this message we will continue to improve retention and add new insureds.
Key Performance Measures
We have sustained our financial stability during difficult market conditions through responsible underwriting, pricing and loss reserving practices and through conservative investment practices. We are committed to maintaining prudent operating and financial leverage and to conservatively investing our assets. We recognize the importance that our customers and producers place on the financial strength of our insurance subsidiaries and we manage our business to protect our financial security.
We consider a number of performance measures, including the following:
The net loss ratio is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.
The underwriting expense ratio is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.
The combined ratio is the sum of the net loss ratio and the underwriting expense ratio and measures underwriting profitability.
The investment income ratio is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provide to our overall profitability.
The operating ratio is the combined ratio, less the investment income ratio. This ratio provides the combined effect of underwriting profitability and investment income.
The tax ratio is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.
ROE is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability and shows how efficiently capital is being used.
Book value per share is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. The declaration of dividends decreases book value per share. Growth in book value per share, adjusted for dividends declared, is an indicator of overall profitability.
We particularly focus on our combined ratio and investment returns, both of which directly affect our ROE and growth in our book value. We currently target a dynamic ROE of 700 basis points above the 10-year U.S. Treasury rate, which at December 31, 2017 was approximately 9.4%.
Our emphasis on rate adequacy, selective underwriting, effective claims management and prudent investments is a key factor in our ability to achieve our ROE target. We closely monitor premium revenues, losses and loss adjustment costs, and underwriting and policy acquisition expenses. Our overall investment strategy is to focus on maximizing current income from our investment portfolio while maintaining safety, liquidity, duration and portfolio diversification. While we engage in activities that generate other income, such activities, principally insurance agency services, do not constitute a significant use of our resources or a significant source of revenues or profits.


33

Table of Contents

Critical Accounting Estimates
Our Consolidated Financial Statements are prepared in conformity with GAAP. Preparation of these financial statements requires us to make estimates and assumptions that affect the amounts we report on those statements. We evaluate these estimates and assumptions on an ongoing basis based on current and historical developments, market conditions, industry trends and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions; reported results of operations may be materially affected by changes in these estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve significant judgment by management and those judgments could result in a material effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses
The largest component of our liabilities is our reserve for losses and loss adjustment expenses ("reserve for losses" or "reserve"), and the largest component of expense for our operations is incurred losses and loss adjustment expenses (also referred to as “losses and loss adjustment expenses,” “incurred losses,” “losses incurred” and “losses”). Incurred losses reported in any period reflect our estimate of losses incurred related to the premiums earned in that period as well as any changes to our previous estimate of the reserve required for prior periods.
As of December 31, 2017 our reserve is comprised almost entirely of long-tail exposures. The estimation of long-tailed losses is inherently difficult and is subject to significant judgment on the part of management. Due to the nature of our claims, our loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to the specific characteristics of the claim and the manner in which the claim is resolved. Long-tailed insurance is characterized by the extended period of time typically required to assess the viability of a claim, potential damages, if any, and to then reach a resolution of the claim. The claims resolution process may extend to more than five years. The combination of continually changing conditions and the extended time required for claim resolution results in a loss cost estimation process that requires actuarial skill and the application of significant judgment and such estimates require periodic modification.
Our reserve is established by management after taking into consideration a variety of factors including premium rates, claims frequency and severity, historical paid and incurred loss development trends, the expected effect of inflation, general economic trends, the legal and political environment and the conclusions reached by our internal and consulting actuaries. We update and review the data underlying the estimation of our reserve for losses each reporting period and make adjustments to loss estimation assumptions that we believe best reflect emerging data. Both our internal and consulting actuaries perform an in-depth review of our reserve for losses on at least a semi-annual basis using the loss and exposure data of our insurance subsidiaries.
We partition our reserves by accident year, which is the year in which the claim becomes our liability. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. We also partition our reserves by reserve type: case reserves and IBNR reserves. Case reserves are established by our claims departments based upon the particular circumstances of each reported claim and represent our estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; reported loss for an individual claim is the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent our estimate in the aggregate of future development on losses that have been reported to us and our estimate of losses that have been incurred but not reported to us.
Our reserving process can be broadly grouped into three areas: the establishment of the reserve for the current accident year (the initial reserve), the re-estimation of the reserve for prior accident years (development of prior accident years) and the establishment of the initial reserve for risks assumed in business combinations (the acquired reserve). A summary of the activity in our net reserve for losses during 2017, 2016 and 2015 is provided under the heading "Losses" in the Liquidity and Capital Resources and Financial Condition section that follows.
Current Accident Year - Initial Reserve
Considerable judgment is required in establishing our initial reserve for any current accident year period, as there is limited data available upon which to base our estimate. Our process for setting an initial reserve considers the unique characteristics of each product, but in general we rely heavily on the loss assumptions that were used to price business, as our pricing reflects our analysis of loss costs that we expect to incur relative to the insurance product being priced.
Specialty P&C Segment. Loss costs within this segment are impacted by many factors including but not limited to the nature of the claim, including whether or not the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant's family, the outcome of jury trials, the legislative and judicial climate where any potential litigation


34

Table of Contents

may occur, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Within our Specialty P&C segment, for our HCPL business (74% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017), we set an initial reserve using the average loss ratio used in our pricing, plus an additional provision in consideration of the historical loss volatility we and others in the industry have experienced. For our HCPL business our target loss ratio during recent accident years has ranged from 77% to 80% and the provision for loss volatility has ranged from 8 to 10 percentage points, producing an overall average initial loss ratio for our HCPL business of approximately 90%. The reasons for the variability in loss provisions from period to period have included additional loss activity within our surplus lines business, provisions for losses in excess of policy limits, adjustments to unallocated loss adjustment expenses, adjustment to the reserve for the death, disability and retirement provisions in our policies and additional losses recorded for particular exposures, such as mass torts. These specific adjustments are made if we believe the results for a given accident year are likely to exceed those anticipated by our pricing.We believe use of a provision for volatility appropriately considers the inherent risks and limitations of our rate development process and the historic volatility of professional liability losses (the industry has experienced accident year loss ratios as high as 138% and as low as 54% over the past 30 years) and produces a reasonable best estimate of the reserve required to cover actual ultimate unpaid losses. A similar practice is followed for our legal professional liability business (3% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017).
The risks insured in our medical technology liability business (5% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017) are more varied, and policies are individually priced based on the risk characteristics of the policy and the account. These policies often have significant deductibles or self-insured retentions and the insured risks range from startup operations to large, multinational entities. Reserves are established using our most recently developed actuarial estimates of losses expected to be incurred based on factors which include results from prior analysis of similar business, industry indications, observed trends and judgment. Claims in this line of business primarily involve bodily injury to individuals and are affected by factors similar to those of our HCPL line of business. For the medical technology liability business, we also establish an initial reserve using a loss ratio approach, including a provision in consideration of historical loss volatility that this line of business has exhibited.
Workers' Compensation Segment. Many factors affect the ultimate losses incurred for our workers' compensation coverages (14% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017) including but not limited to the type and severity of the injury, the age and occupation of the injured worker, the estimated length of disability, medical treatment and related costs, and the jurisdiction and workers' compensation laws of the injury occurrence. We use various actuarial methodologies in developing our workers’ compensation reserve, combined with a review of the exposure base generally based upon payroll of the insured. For the current accident year, given the lack of seasoned information, the different actuarial methodologies produce results with significant variability; therefore, more emphasis is placed on supplementing results from the actuarial methodologies with trends in exposure base, medical expense inflation, general inflation, severity, and claim counts, among other things, to select an expected loss ratio.
Lloyd's Syndicate Segment. Due to the relatively short history of Syndicate 1729 (January 1, 2014) we are influenced by historical claims experience of the Lloyd's market for similar risks in estimating the appropriate initial reserves for our Lloyd's Syndicate segment. We expect loss ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature. Loss ratios can also fluctuate due to the timing of earned premium adjustments. Such adjustments may be the result of premiums for certain policies and assumed reinsurance contracts being reported subsequent to the coverage period and may be subject to adjustment based on loss experience. Premium and exposure for some of Syndicate 1729's insurance policies and reinsurance contracts are initially estimated and subsequently recorded over an extended period of time as reports are received under binding authority programs. When reports are received, the premium, exposure and corresponding loss estimates are revised accordingly. Changes in loss estimates due to premium or exposure fluctuations are incurred in the accident year in which the premium is earned.
For significant property catastrophe exposures, Syndicate 1729 uses third-party catastrophe models to accumulate a listing of potentially affected policies. Each identified policy is given an estimate of loss severity based upon a combination of factors including the probable maximum loss of each policy, market share analytics, underwriting judgment, client/broker estimates and historical loss trends for similar events. These models are inherently uncertain, reliant upon key assumptions and management judgment and are not always a representation of actual events and ensuing potential loss exposure. Determination of actual losses may take an extended period of time until claims are reported and resolved, including coverage litigation.
Syndicate 6131, which began active operations effective January 1, 2018, follows a process similar to Syndicate 1729 for the establishment of initial reserves. Loss assumptions by risk category incorporated into the 2018 business plan submitted to Lloyd's were influenced by historical claims experience of the Lloyd's market for similar risks. We expect the loss ratios of Syndicate 6131 to fluctuate from quarter to quarter as Syndicate 6131 assumes more business from Syndicate 1729 and the book begins to mature.


35

Table of Contents

Development of Prior Accident Years
In addition to setting the initial reserve for the current accident year, each period we reassess the amount of reserve required for prior accident years.
The foundation of our reserve re-estimation process is an actuarial analysis that is performed by both our internal and consulting actuaries. This very detailed analysis projects ultimate losses based on partitions which include line of business, geography, coverage layer and accident year. The procedure uses the most representative data for each partition, capturing its unique patterns of development and trends. In all there are 200 different partitions of our business for purposes of this analysis. We believe that the use of consulting actuaries provides an independent view of our loss data as well as a broader perspective on industry loss trends.
For both the Specialty P&C and Workers' Compensation segments the analysis performed by the consulting actuaries analyzes each partition of our business in a variety of ways and uses multiple actuarial methodologies in performing these analyses, including:
Bornhuetter-Ferguson (Paid and Reported) Method
Paid Development Method
Reported Development Method
Average Paid Value Method
Average Reported Value Method
Backward Recursive Development Method
The Adjusted Reported and the Adjusted Paid Methods
A brief description of each method follows.
Bornhuetter-Ferguson Method. We use both the Paid and the Reported Bornhuetter-Ferguson methods. The Paid method assigns partial weight to initial expected losses for each accident year (initial expected losses being the first established case and IBNR reserves for a specific accident year) and partial weight to paid to date losses. The Reported method assigns partial weight to the initial expected losses and partial weight to current expected losses. The weights assigned to the initial expected losses decrease as the accident year matures.
Paid Development and Reported Development Methods. These methods use historical, cumulative losses (paid losses for the Paid Development Method, reported losses for the Reported Development Method) by accident year and develop those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years, adjusted as deemed appropriate for the expected effects of known changes in the claim payment environment (and case reserving environment for the Reported Development Method); and to the extent necessary, supplemented by analyses of the development of broader industry data.
Average Paid Value and Average Reported Value Methods. In these methods, average claim cost data (paid claim cost for the Average Paid Value Method and reported claim cost for the Reported Value Method) is developed to an ultimate average cost level by report year based on historical data. Claim counts are similarly developed to an ultimate count level. The average claim cost (after rounding and adjustment, if necessary, to accommodate report year data that is not considered to be predictive) is then multiplied by the ultimate claim counts by report year to derive ultimate loss and ALAE.
Backward Recursive Development Method. This method is an extrapolation of the movements in case reserve adequacy in order to estimate unpaid loss costs. Historical data showing incremental changes to case reserves over progressive time periods is used to derive factors that represent the ratio of case reserve values at successive maturities. Historical claims payment data showing the additional payments in progressive time periods is used to derive factors that represent the portion of a case reserve paid in the following period. Starting from the most mature period, after which all of the case reserve is paid and the case reserve is exhausted, the next prior ultimate development factor for the prior case reserve can be calculated as the case factor times the established ultimate development factor plus the paid factor. For each successive prior maturity, the ultimate development factor is calculated similarly. The result of multiplying the ultimate development factor times the case reserve is the total indicated unpaid amount.
The Adjusted Reported and the Adjusted Paid Methods. These methodsare based on the premise that the relative change in a given accident year's adjusted reported loss estimates (Adjusted Reported Method) or adjusted paid losses (Adjusted Paid Method) from one evaluation point to the next is similar to changes observed for earlier accident years at the same evaluation points. In the Adjusted Reported Method reported loss estimates are adjusted to reflect a common case reserve adequacy basis. In the Adjusted Paid Method, the historical paid loss experience is adjusted to reflect a common claim settlement rate basis. We principally use these methods to evaluate reserves for our legal liability coverages.
Generally, methods such as the Bornhuetter-Ferguson method are used on more recent accident years where we have less data on which to base our analysis. As time progresses and we have an increased amount of data for a given accident year, we begin to give more confidence to the development and average methods, as these methods typically rely more heavily on our


36

Table of Contents

own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for our decisions.
Certain of the methodologies utilized to estimate the ultimate losses for each partition of our reserves consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated severity trends are given more consideration. If actual severity trends are lower than those estimated at the time that reserves were previously established, the recognition of favorable development is indicated. This is particularly true for older accident years where our actuarial methodologies give more weight to actual loss costs (severity).
The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, we perform statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing our reserves.
We utilize the selected point estimates of ultimate losses to develop estimates of ultimate losses recoverable from reinsurers, based on the terms and conditions of our reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. Our net reserve estimate is the gross reserve point estimate less the estimated reinsurance recovery.
For our Workers’ Compensation segment, we utilize the reported development method, paid development method and Bornhuetter-Ferguson method, to develop our reserve for each accident year. The actuarial review includes the stratification of claims data (lost time claims, medical only claims) using different variations that allow us to identify trends that may not be readily identifiable if the data was evaluated only in the aggregate. Reported and paid loss development factors are key assumptions in the reserve estimation process and are based on our historical reported and paid loss development patterns. As accident years mature, the various actuarial methodologies produce more consistent loss estimates.
For our Lloyd's Syndicate segment we rely on the analysis of actual loss experience on the book of business written by Syndicate 1729 to determine loss development by accident year.
Acquired Reserve
The acquisition of Eastern on January 1, 2014 increased our loss reserve by $153.2 million which represented the fair value of Eastern's loss reserve at the time of the acquisition. The fair value of the reserve for losses and loss adjustment expenses and related reinsurance recoverables was based on an actuarial estimate of the expected future net cash flows, a reduction of those cash flows for the time value of money determined utilizing the U.S. Treasury Yield Curve, and a risk adjustment to reflect the net present value of profit that an investor would demand in return for the assumption of the associated risks. Expected net cash flows were derived from the expected loss payment patterns included in an actuarial analysis of Eastern's reserve performed as of December 31, 2013. The fair value of the reserve, including the risk margin discussed above, exceeded the undiscounted loss reserve previously established by Eastern by $9.3 million; this fair value adjustment is being amortized over the average expected life of the reserve of 6 years. The unamortized fair value adjustment included in the acquired reserve as of December 31, 2017 was $3.1 million.
Use of Judgment
Even though the actuarial process is highly technical, it is also highly judgmental, both as to the selection of the data used in the various actuarial methodologies (e.g., initial expected loss ratios and loss development factors) and in the interpretation of the output of the various methods used. Each actuarial method generally returns a different value and for the more recent accident years the variations among the various methodologies can be significant. For each partition of our reserves, we evaluate the results of the various methods, along with the supplementary statistical data regarding such factors as closed with and without indemnity ratios, claim severity trends, the expected duration of such trends, changes in the legal and legislative environment and the current economic environment to develop a point estimate based upon management's judgment and past experience. The series of selected point estimates is then combined to produce an overall point estimate for ultimate losses.
Given the potential for unanticipated volatility for long-tailed lines of business, we are cautious in giving full credibility to emerging trends that, when more fully mature, may lead to the recognition of either favorable or adverse development of our losses. There may be trends, both positive and negative, reflected in the numerical data both within our own information and in the broader marketplace that mitigate or reverse as time progresses and additional data becomes available. This is particularly true for our HCPL business which has historically exhibited significant volatility as previously discussed.
HCPL. Over the past several years the most influential factor affecting the analysis of our HCPL reserves and the related development recognized has been the change, or lack thereof, in the severity of claims. The severity trend is an explicit component of our pricing models, whereas in our reserving process the severity trend's impact is implicit. Our estimate of this


37

Table of Contents

trend and our expectations about changes in this trend impact a variety of factors, from the selection of expected loss ratios to the ultimate point estimates established by management.
Because of the implicit and wide-ranging nature of severity trend assumptions on the loss reserving process it is not practical to specifically isolate the impact of changing severity trends. However, because severity is an explicit component of our HCPL pricing process we can better isolate the impact that changing severity can have on our loss costs and loss ratios in regards our pricing models for this business component. Our current HCPL pricing models assume a severity trend of 2% to 3% in most states and products. We have observed potentially higher severity trends in our case reserve estimates but these have not been confirmed by actual claim payments. If the severity trend were to be higher by 1 percentage point, the impact would be an increase in our expected loss ratio for this business of 3.2 percentage points, based on current claim disposition patterns. An increase in the severity trend of 3 percentage points would result in a 10.1 percentage point increase in our expected loss ratio. Due to the long-tailed nature of our claims and the previously discussed historical volatility of loss costs, selection of a severity trend assumption is a subjective process that is inherently likely to prove inaccurate over time. Given the long tail and volatility, we are generally cautious in making changes to the severity assumptions within our pricing models. All open claims and accident years are generally impacted by a change in the severity trend, which compounds the effect of such a change.
For the 2004 to 2009 accident years, both our internal and consulting actuaries observed an unprecedented reduction in the frequency of HCPL claims (or number of claims per exposure unit) that cannot be attributed to any single factor. Since 2009, claim frequency has been relatively constant, at a lower level than had historically existed. For a number of years, we believed that much of the reduction in claim frequency was the result of a decline in the filing of non-meritorious lawsuits that had historically been dismissed or otherwise resulted in no payment of indemnity on behalf of our insureds. With fewer non-meritorious claims being filed we expected that the claims that were filed had the potential for greater average losses, or greater severity. To date, however, this effect has not materialized to the extent we anticipated. The uncertainty as to the impact this decline in frequency might ultimately have on the average cost of claims complicated the selection of an appropriate severity trend for our pricing model for these lines, and factoring severity into the various actuarial methodologies we use to evaluate our reserve has been increasingly challenging. Based on the weighted average of payments, typically 91% of our HCPL claims are resolved after eight years for a given accident year.
Although we remain uncertain regarding the ultimate severity trend to project into the future due to the long-tailed nature of our business, we have given consideration to observed loss costs in setting our rates. For our HCPL business this practice has resulted in rate reductions in recent years. For example, on average, excluding our podiatry business acquired in 2009, we have gradually reduced the premium rates we charge on our standard physician renewal business (our largest HCPL line) by approximately 16% from the beginning of 2006 to December 31, 2017. Loss ratios for the current accident years have thus remained fairly constant because expected loss reductions have been reflected in our rates.
Workers' Compensation. The projection of changes in claim severity trend has not historically been an influential factor affecting our workers' compensation analysis of reserves, as claims are typically resolved more quickly than the industry norm. As previously mentioned, the determination and calculation of loss development factors, in particular, the selection of tail factors which are used to extend the projection of losses beyond historical data, requires considerable judgment.
Workers' Compensation Segment
Our Workers' Compensation segment offers workers' compensation products in the Mid-Atlantic, Southeast, Midwest, Gulf South and New England regions of the continental U.S. Our workers' compensation business consists of two major business activities:
Traditional workers' compensation insurance coverages provided to employers, generally those with 1,000 employees or less. Types of policies offered include guaranteed cost policies, policyholder dividend policies, retrospectively-rated policies and deductible policies.
Alternative market workers’ compensation solutions provided to individual companies, groups and associations whereby the premium written is 100% ceded to either the SPCs within Eastern Re or to unaffiliated captive insurers. Of our total alternative market premiums written, approximately 92% in 2017 and 90% in 2016 was ceded to SPCs operated through Eastern Re. Each SPC is owned, fully or in part, by an agency or insured group or association, hereafter referred to as cell participants. The SPC is operated solely for the benefit of cell participants of that particular cell, and the pool of assets of one SPC are statutorily protected from the creditors of any other SPC. The underwriting results and investment income of the SPCs are shared with the cell preferred shareholders or participants in accordance with the terms of the cell agreements. We participate as either a preferred shareholder or participant to a varying degree in the results of certain SPCs. As of December 31, 2017, our ownership interest in the SPCs in which we participate is as low as 25% and as high as 85%.
All of our workers' compensation products are distributed through a group of appointed independent agents.
We utilize an individual account underwriting strategy for our workers' compensation business that is focused on selecting quality accounts. The goal of our workers’ compensation underwriters is to select a diverse book of business with respect to risk classification, hazard level and geographic location. We target accounts with strong return to wellness and safety programs in primarily low to middle hazard levels such as clerical offices, light manufacturing, healthcare, auto dealers and service industries and maintain a strong risk management unit in order to better serve our customers' needs. During 2017, we established our Eastern Specialty Risk unit, which focuses on higher hazard risks in select industries. New business written totaled $4.6 million in this unit in 2017.
We actively seek to reduce our workers' compensation loss costs by placing a concentrated focus on returning injured workers to wellness as quickly as possible. We emphasize early intervention and aggressive disability management, utilizing in-house and third-party specialists for case management, including medical cost management. Strategic vendor relationships have been established to reduce medical claim costs and include preferred provider, physical therapy, prescription drug and catastrophic medical services.
Lloyd's Syndicate Segment
Our Lloyd's Syndicate segment includes operating results from our participation in Lloyd's of London Syndicates. The results of this segment are normally reported on a quarter delay, except when information is available that is material to the current period. Furthermore, investment results associated with investment assets solely allocated to Lloyd's Syndicate operations and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. We have a total capital commitment to support Syndicate 1729 and Syndicate 6131 through 2022 of up to $200 million. For the 2018 underwriting year, we have satisfied our capital commitment with investment securities deposited with Lloyd's which at December 31, 2017 had a fair value of approximately $123.9 million.
Lloyd's Syndicate 1729
We are the majority (58%) capital provider to Syndicate 1729 with the remaining capital provided by unrelated third parties, including private names and other corporate members. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62%. Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines, primarily for risks within the U.S., and for the 2018 underwriting year has a maximum underwriting capacity of £132 million (approximately $178.4 million at December 31, 2017), of which £82 million (approximately $110.8 million at December 31, 2017) is our allocated underwriting capacity as a corporate member.
Lloyd's Syndicate 6131
Beginning in 2018, our Lloyd's Syndicate segment will include the operating results of a newly formed SPA, Syndicate 6131. A Lloyd's SPA is only allowed to underwrite one quota share reinsurance contract with another Lloyd's syndicate, which in this arrangement is Syndicate 1729. We are the sole (100%) capital provider to Syndicate 6131 which will focus on contingency and specialty property business. For the 2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of £8 million (approximately $10.8 million at December 31, 2017).


11

Table of Contents

Corporate Segment
Our Corporate segment includes investment operations managed at the corporate level, except investment assets solely allocated to Lloyd's Syndicate operations, non-premium revenues generated outside of our insurance entities and corporate expenses, including interest expense and U.S. income taxes. We apply a consistent management strategy to the entire investment portfolio managed at the corporate level. Accordingly, we report those investment results and net realized investment gains and losses within our Corporate segment. Our overall investment strategy is to maximize current income from our investment portfolio while maintaining safety, liquidity, duration targets and portfolio diversification. The portfolio is generally managed by professional third-party asset managers whose results we monitor and evaluate. The asset managers typically have the authority to make investment decisions within the asset classes they are responsible for managing, subject to our investment policy and oversight, including a requirement that available-for-sale securities in a loss position cannot be sold without specific authorization from us. See Note 3 of the Notes to Consolidated Financial Statements for more information on our investments.
Competition
The marketplace for all our lines of business is very competitive. Within the U.S. our competitors are primarily domestic insurance companies and range from large national insurers whose financial strength and resources may be greater than ours to smaller insurance entities that concentrate on a single state and as a result have an extensive knowledge of the local markets. Additionally, there are many providers, domestic and international, of alternative risk management solutions. Syndicate 1729 and Syndicate 6131, which are based in the U.K., face significant competition from other Lloyd's syndicates as well as other international and domestic insurance and reinsurance firms operating in the country of the insured. Competitive distinctions include pricing, size, name recognition, service quality, market commitment, market conditions, breadth and flexibility of coverage, method of sale, financial stability, ratings assigned by rating agencies and regulatory conditions.
The changing healthcare environment within the U.S. during the past few years is providing both increased competitive challenges and opportunities for our largest segment, the Specialty P&C segment. Many physicians now practice as employees of larger healthcare entities. Further, healthcare services are increasingly provided by professionals other than physicians and outside of a traditional hospital or clinic setting. Such trends are widely expected to continue. Larger healthcare entities have customer service and risk management needs that differ from the traditional solo or small physician groups. Larger entities are more likely to combine risks such as workers' compensation and professional liability when purchasing insurance and are also more likely to manage all or a part of their risk through alternative insurance mechanisms. We have addressed these issues by enhancing our existing hospital/physician insurance programs, expanding our coverage of healthcare providers other than physician or hospitals, expanding our coverages to include workers' compensation and product liability, and by enhancing our customer service capabilities, particularly with regard to the needs of larger accounts. We have also increased our focus on offering unique, joint or cooperative insurance programs that are attractive to larger healthcare entities.
The workers’ compensation industry is highly competitive in the geographic markets in which we operate. Price competition, including the leveraging of workers’ compensation business by multi-line insurers, and the effect of loss cost reductions in many of the states in which we write business impacted our renewal rates during 2017, and we expect the trend to continue in 2018. We believe our product offerings allow us to provide flexibility in offering workers’ compensation solutions to our customers at a competitive price. In addition, we believe that our claims handling and risk management services are attractive to our customers and provide us with a competitive advantage even when our pricing is higher than our competitors.
For all of our business, we recognize the importance of providing our products at competitive rates, but we do not price our products at rates that will not permit us to meet our profit targets. We base our rates on current loss projections, maintaining a long-term focus even when this approach reduces our top line growth. We believe that our size, reputation for effective claims management, unique customer service focus, multi-state presence and broad spectrum of coverages offered provides us with competitive advantages, even as the needs of our insureds change.
Rating Agencies
Our claims paying ability is regularly evaluated and rated by three major rating agencies: A.M. Best, Fitch and Moody’s. In developing their claims paying ratings, these agencies make an independent evaluation of an insurer’s ability to meet its obligations to policyholders. See "Risk Factors" for a table presenting the claims paying ratings of our principal insurance operations.
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While financial strength ratings may be of greater interest to investors than our claims paying ratings, these ratings are not evaluations of our equity securities nor a recommendation to buy, hold or sell our equity securities.


12

Table of Contents

Insurance Regulatory Matters
We are subject to regulation under the insurance and insurance holding company statutes of various jurisdictions, including the domiciliary states of our insurance subsidiaries and other states in which our insurance subsidiaries do business. Our insurance subsidiaries are primarily domiciled in the U.S. Our states of domicile include Alabama, Illinois, Michigan, Pennsylvania and Vermont. Our foreign jurisdictions include our reinsurance operations based in the Cayman Islands, a territory of the U.K., and, through our participation in Lloyd's Syndicates, our insurance and reinsurance operations based in the U.K.
United States
Our insurance subsidiaries are required to file detailed annual statements in their states of domicile, with the NAIC and, in some cases, with the state insurance regulators in each of the states in which they do business. The laws of the various states establish agencies with broad authority to regulate, among other things, licenses to transact business, premium rates for certain types of coverage, trade practices, agent licensing, policy forms, underwriting and claims practices, reserve adequacy, transactions with affiliates and insurer solvency. Such regulations may hamper our ability to meet operating or profitability goals, including preventing us from establishing premium rates for some classes of insureds that adequately reflects the level of risk assumed for those classes. Many states also regulate investment activities on the basis of quality, distribution and other quantitative criteria. States have also enacted legislation, typically based in whole or in part on NAIC model laws, which regulates insurance holding company systems, including acquisitions, the payment of dividends, the terms of affiliate transactions, enterprise risk and solvency management, and other related matters.
Applicable state insurance laws, rather than federal bankruptcy laws, apply to the liquidation or reorganization of insurance companies.
Insurance companies are also subject to state and federal legislative and regulatory measures and judicial decisions. These could include new or updated definitions of risk exposure and limitations on business practices.
Insurance Regulation Concerning Change or Acquisition of Control
The insurance regulatory codes in each of the domiciliary states of our operating subsidiaries contain provisions (subject to certain variations) to the effect that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. In general, a presumption of “control” arises from the direct or indirect ownership, control or possession with the power to vote or possession of proxies with respect to 10% (5% in Alabama) or more of the voting securities of a domestic insurer or of a person that controls a domestic insurer. Because of these regulatory requirements, any party seeking to acquire control of ProAssurance or any other domestic insurance company, whether directly or indirectly, would usually be required to obtain such approvals.
In addition, certain state insurance laws contain provisions that require pre-acquisition notification to state agencies of a change in control of a non-domestic insurance company admitted in that state. While such pre-acquisition notification statutes do not authorize the state agency to disapprove the change of control, such statutes do authorize certain remedies, including the issuance of a cease and desist order with respect to the non-domestic admitted insurers doing business in the state if certain conditions exist, such as undue market concentration.
Insurance Regulation Concerning Cybersecurity
In March 2017, new cybersecurity rules took effect for financial institutions, insurers and other companies regulated by the NYDFS. The NYDFS Cybersecurity Regulation's intent is to encourage the protection of consumer information, as well as the technology systems of NYDFS regulated entities. We are currently compliant according to the transition periods defined in the NYDFS Cybersecurity Regulation.
In addition, in October 2017, the NAIC adopted the Insurance Data Security Model Law, which creates rules for insurers, agents and other licensed entities covering data security and investigation and notification of breach. Such rules include maintaining an information security program based on an ongoing risk assessment, overseeing third-party service providers, investigating data breaches and notifying regulators of a cybersecurity event. We expect states, including our states of domicile, to adopt the NAIC's Insurance Data Security Model Law. We do not expect compliance with the Insurance Data Security Model Law to have a material impact on our financial condition or results of operations as it closely resembles the NYDFS Cybersecurity Regulation.


13

Table of Contents

Statutory Accounting and Reporting
Insurance companies are required to file detailed quarterly and annual reports with state insurance regulators in their state of domicile and each of the states in which they do business. Their business and accounts are subject to examination by such regulators at any time. The financial information in these reports is prepared in accordance with SAP. Insurance regulators periodically examine each insurer’s adherence to SAP, financial condition and compliance with insurance department rules and regulations.
Regulation of Dividends and Other Payments from Our Operating Subsidiaries
Our U.S. operating subsidiaries are subject to various state statutory and regulatory restrictions that limit the amount of dividends or distributions an insurance company may pay to its shareholders, including our insurance holding company, without prior regulatory approval. Generally, dividends may be paid only out of unassigned earned surplus. In every case, surplus subsequent to the payment of any dividends must be reasonable in relation to an insurance company’s outstanding liabilities and must be adequate to meet its financial needs.
State insurance holding company regulations generally require domestic insurers to obtain prior approval of extraordinary dividends. Insurance holding company regulations that govern our principal operating subsidiaries deem a dividend as extraordinary if the combined dividends and distributions to the parent holding company in any twelve-month period exceed prescribed thresholds. Such thresholds are statutorily prescribed by the state of domicile and currently are based on either net income for the prior fiscal year (reduced by realized capital gains in certain domiciliary states) or a percentage of unassigned surplus at the end of the prior fiscal year, depending upon the wording of the statute.
If insurance regulators determine that payment of a dividend or any other payments within a holding company group, (such as payments under a tax-sharing agreement or payments for employee or other services) would, because of the financial condition of the paying insurance company or otherwise, be a detriment to such insurance company’s policyholders, the regulators may prohibit such payments that would otherwise be permitted.
Risk-Based Capital and Risk Assessment
In order to enhance the regulation of insurer solvency, each state of domicile in accordance with an NAIC-defined formula specifies risk-based capital requirements for property and casualty insurance companies. At December 31, 2017, all of ProAssurance’s insurance subsidiaries substantially exceeded the minimum required risk-based capital levels.
In late 2010, the NAIC adopted the Model Holding Co. Law. The Model Holding Co. Law, as compared to previous NAIC guidance, increases regulatory oversight of and reporting by insurance holding companies, including reporting related to non-insurance entities, and requires reporting of risks affecting the holding company group. Additionally, in 2012 the NAIC adopted ORSA, which requires insurers to maintain a framework for identifying, assessing, monitoring, managing and reporting on the “material and relevant risks” associated with the insurer's (or insurance group's) current and future business plans. ORSA requires larger insurers, generally those with annual written premium volume greater than $1.0 billion as a group or $500 million as an individual insurer, to file an internal assessment of solvency with insurance regulators annually beginning in 2015. Although no specific capital adequacy standard is currently articulated in ORSA, it is possible that such standard will be developed over time. The Model Holding Co. Law and ORSA will be binding only if adopted by state legislatures and/or state insurance regulatory authorities and actual regulations adopted by any state may differ from that adopted by the NAIC. As of December 31, 2017, all states have adopted the Model Holding Co. Law and 48 states have adopted ORSA. ProAssurance did not meet ORSA filing criteria in 2017.
Also, the NAIC subsequently revised the Model Holding Co. Law to include provisions which allow regulatory supervision of the holding company group through supervisory colleges and which require reporting of risk and solvency assessments for the group. Certain states in which we operate adopted these revisions early and we began filing our risk and solvency assessment in 2014.
Investment Regulation
Our operating subsidiaries are subject to state laws and regulations that require diversification of investment portfolios and that limit the amount of investments in certain investment categories. Failure to comply with these laws and regulations may cause non-conforming investments to be treated as non-admitted assets for purposes of measuring statutory surplus and, in some instances, would require divestiture of investments. We monitor the practices used by our operating subsidiaries for compliance with applicable state investment regulations and take corrective measures when deficiencies are identified.


14

Table of Contents

Assessment Funds
Admitted insurance companies are required to be members of guaranty associations which administer state guaranty funds. To fund the payment of claims (up to prescribed limits) against insurance companies that become insolvent, these associations levy assessments on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments permitted by law in any one year generally vary between 1% and 2% of annual premiums written by a member in that state, although state regulations may permit larger assessments if insolvency losses reach specified levels. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. In recent years, participation in guaranty funds has not had a material effect on our results of operations.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Shared Markets
State insurance regulations may force us to participate in mandatory property and casualty shared market mechanisms or pooling arrangements that provide certain insurance coverage to individuals or other entities that are otherwise unable to purchase such coverage in the commercial insurance marketplace. Our operating subsidiaries’ participation in such shared markets or pooling mechanisms is not material to our business at this time.
Federal Regulation
Tort reform proposals are considered from time to time at the federal level. Passage of a federal tort reform package would likely be subject to judicial challenge and we cannot be certain that it would be upheld by the courts.
The Dodd-Frank Act was enacted in July 2010 and established additional regulatory oversight of financial institutions. To date, the Dodd-Frank Act has not materially affected our business. However, development of regulations is not complete, and there could yet be changes in the regulatory environment that affect the way we conduct our operations or the cost of compliance, or both.
One of the federal government bodies created by the Dodd-Frank Act was the FIO which in December 2013 released a proposal on insurance modernization and improvement of the system of insurance regulation in the U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the U.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. In response to the FIO proposal, the NAIC and a number of state legislatures have considered or adopted legislative proposals that alter and, in many cases, increase the authority of state agencies to regulate insurance companies and insurance holding company systems. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.
In June 2017, the U.S. House of Representatives passed the Financial CHOICE Act, which would amend or repeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. This proposed legislation is now being considered by the U.S. Senate. We are unable to predict with any certainty the effect that the Financial CHOICE Act, if passed, will have on our business.
In June 2012, Congress passed the Biggert-Waters Bill, which provided for a five-year renewal of the NFIP and, among other things, authorized the Federal Emergency Management Agency to carry out initiatives to determine the capacity of private insurers, reinsurers, and financial markets to assume a greater portion of the flood risk exposure in the U.S. and to assess the capacity of the private reinsurance market to assume some of the program’s risk. In August 2017, the President of the U.S. signed an executive order revoking the establishment of a federal flood risk management standard. In November 2017, the U.S. House of Representatives adopted a bill to reauthorize the NFIP for five years and implement several reforms, including provisions designed to spur additional private insurer involvement in covering flood risk, but the U.S. Senate has yet to vote on the measure. Due to the 2017 hurricane season, Congress adopted a short-term extension to fund the NFIP through January 2018, which lapsed on January 19, 2018. On January 22, 2018, Congress reauthorized the NFIP retroactively by adopting a short-term extension through February 2018. We cannot predict whether the proposals will be adopted or what impact, if any, subsequently enacted laws might have on our business, financial condition or results of operations.


15

Table of Contents

U.S. Department of the Treasury Report
In February 2017, the President of the U.S. issued an Executive Order that calls for a comprehensive review of laws, treaties, regulations, policies and guidance regulating the U.S. financial system, and requires the Secretary of the Treasury to consult with the heads of the member agencies of the Financial Stability Oversight Council to identify any laws, regulations or requirements that inhibit federal regulation of the financial system in a manner consistent with the core principles identified in the Executive Order. The Secretary’s report on asset management and insurance was issued in October 2017 and recommended activities-based evaluations of systemic risk in the insurance industry rather than an entity-based approach. The report also supported primary regulation of the U.S. insurance industry by the states rather than the federal government. We cannot predict whether any of the recommendations will ultimately become laws, regulations or other requirements applicable to our business.
U.S. Tax Legislation
On December 22, 2017, the President of the U.S. signed the TCJA into law. The TCJA includes significant changes to the U.S. corporate income tax system, including a reduction in the federal corporate rate from 35% to 21% beginning after December 31, 2017, changes to loss reserve discounting factors, limitations on the deductibility of interest expense and executive compensation, and modifications of the taxation of non-U.S. subsidiaries. Additionally, the TCJA could result in material uncertainties with respect to estimates made in our provision for income taxes and could materially affect management’s assessment of the need for a valuation allowance. See further discussion of the impact of the TCJA on our results of operations and financial position provided in Item 7, Management's Discussion and Analysis, in the Critical Accounting Estimates section under the heading "Taxes" or Note 5 of the Notes to Consolidated Financial Statements.
Terrorism Risk Insurance Act
TRIA, initially enacted in 2002 and reauthorized in 2007 and 2015, ensures the availability of insurance coverage for certain acts of terrorism, as defined in the legislation. The 2015 reauthorization extended the program through 2020. TRIA currently provides that during 2018 a loss event must exceed $160 million to trigger coverage and that the federal government will reimburse 82% of an insurer’s losses in excess of the insurer’s deductible, up to the maximum annual federal liability of $100 billion. The event trigger will gradually increase to $200 million by 2020 and the reimbursement percentage will gradually decline to 80% by 2020. TRIA requires that we offer terrorism coverage to our commercial policyholders in our workers' compensation line of business, for which we may, when warranted, charge an additional premium. The policyholders may or may not accept such coverage.
International
Cayman Islands
Our SPC business operates through our subsidiary, Eastern Re, which is organized and licensed as a Cayman Islands unrestricted Class B insurance company. Eastern Re is subject to regulation by CIMA. Applicable laws and regulations govern the types of policies that Eastern Re can insure or reinsure, the amount of capital that it must maintain and the way it can be invested, and the payment of dividends without approval by the CIMA. Eastern Re is required to maintain minimum capital of approximately $200,000 and must receive approval from the CIMA before it can pay any dividends.
United Kingdom
Syndicate 1729 and Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's Syndicates must also comply with the bylaws and regulations established by the Council of Lloyd's including submission and approval of an annual business plan and maintenance of stipulated capital levels. Also, the Council of Lloyd's may call or assess a percentage of a member's underwriting capacity (currently a maximum of 3%) as a contribution to Lloyd's Central Fund, which, similar to state guaranty funds in the U.S., meets policyholder obligations if a Lloyd's member is otherwise unable to do so.
The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that applies to businesses within the European Union. Solvency II became effective January 1, 2016. Both Syndicate 1729 and Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
In June 2016, the U.K. approved a referendum to exit the European Union, commonly referred to as "Brexit", which resulted in volatility in global stock markets and currency exchange rates, and has increased political, economic and global market uncertainty. The formal process for Brexit was triggered in March 2017 by the filing of a notice to withdraw. The effects of Brexit will depend in part on any agreements the U.K. makes to retain access to European Union markets either during a transitional period or more permanently. Brexit could impair or end the ability of Lloyd's Syndicates to transact business in European Union countries. Until the withdrawal is finalized, Lloyd's is currently permitted to operate without the need for


16

Table of Contents

additional licensing or authorization from each individual country. In March 2017, Lloyd's announced that it will be establishing a new European insurance company in Brussels in order to maintain access to European Union business for the 2019 renewal season, subject to regulatory approval. We cannot predict the nature and extent of the impact that Brexit will have on regulation, interest rates, currency exchange rates and financial markets.
Enterprise Risk Management
As a large property and casualty insurance provider, we are exposed to many risks stemming from both our insurance operations and the environments in which we operate. Since certain risks can be correlated with other risks, an event or a series of events can impact multiple areas of the Company simultaneously and have a material effect on the Company's results of operations, financial position and/or liquidity. In response to these exposures we have implemented an ERM program. Our ERM program consists of numerous processes and controls that have been designed by our senior management with oversight by our Board and implemented across our organization. We utilize ERM to identify potential risks from all aspects of our operations and to evaluate these risks in a manner that is both prudent and balanced. Our primary objective is to develop a risk appetite that creates and preserves value for all of our stakeholders.
Employees
At December 31, 2017, we had 994 employees, none of whom were represented by a labor union. We consider our employee relations to be good.


17

Table of Contents

ITEM 1A. RISK FACTORS.
There are a number of factors, many beyond our control, which may cause results to differ significantly from our expectations. Some of these factors are described below. Any factor described in this report could by itself, or together with one or more other factors, have a negative effect on our business, results of operations and/or financial condition. There may be factors not described in this report that could also cause results to differ from our expectations.
Insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues.
The property and casualty insurance business is highly competitive. We compete in a fragmented market comprised of many insurers, ranging from smaller single state monoline insurers who have an extensive knowledge of local markets to large national insurers who offer multiple product lines and whose financial strength and resources may be greater than ours. In many instances, coverage we offer is also available through mutual entities whose ROE objectives may be lower than ours. Also, there are many opportunities for self-insurance and for participation in an alternative risk transfer mechanism, such as a captive insurer or a risk retention group.
Competition in the property and casualty insurance business is based on many factors, including premiums charged and other terms and conditions of coverage, services provided, financial ratings assigned by independent rating agencies, claims services, reputation, geographic scope, local presence, agent and client relationships, financial strength and the experience of the insurance company in the line of insurance to be written. Actions of competitors could adversely affect our ability to attract and retain business at current premium levels, impact our market share and reduce the profits that would otherwise arise from operations.
Because we are a property and casualty insurer, our business may suffer as a result of unforeseen catastrophe losses.
As a property and casualty insurer we are exposed to claims arising out of catastrophes, primarily through our workers' compensation and Lloyd's Syndicate operations. Catastrophes can be caused by various events, including hurricanes, tsunamis, tornadoes, windstorms, earthquakes, hailstorms, explosions, flooding, severe winter weather and fires and may include man-made events, such as terrorist attacks or a widespread financial crisis. The incidence, frequency and severity of catastrophes are inherently unpredictable. While we use historical data and modeling tools to assess our potential exposure to catastrophic losses under various conditions and probability scenarios, such assessments do not necessarily accurately predict future losses or accurately measure our potential exposure. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event.
Our loss exposure for a terrorist act meeting the TRIA definition is mitigated by our coverage provided by this program as described in Part I under the heading "Insurance Regulatory Matters." Congress has the ability to alter or repeal the provisions of TRIA at its discretion, and if altered or repealed our exposure could increase and result in premium increases for those types of coverages. Workers' compensation coverages cannot exclude damages related to an act of terrorism and if TRIA were repealed or the benefits were substantially reduced, this might affect our ability to offer these coverages at a reasonable rate.
Insurance companies are not permitted to reserve for a catastrophe until it has occurred. Although we purchase reinsurance protection for risks we believe bear a significant level of catastrophe exposure, actual losses resulting from a catastrophic event or events may exceed our reinsurance protection. Furthermore, for significant catastrophic exposure, the inability or unwillingness of the reinsurer to make timely payments under the terms of the reinsurance agreement could impact our liquidity. It is therefore possible that a catastrophic event or multiple catastrophic events could have a material adverse effect on our financial position, results of operations and liquidity.
Our results of operations and financial condition may be affected if actual insured losses differ from our loss reserves or if actual amounts recoverable under reinsurance agreements differ from our estimated recoverables.
We establish reserves as balance sheet liabilities representing our estimates of amounts needed to resolve reported and unreported losses and pay related loss adjustment expenses. Our largest liability is our reserve for losses and loss adjustment expenses. Due to the size of our reserve for losses and loss adjustment expenses, even a small percentage adjustment to our reserve can have a material effect on our results of operations for the period in which the change is made.
The process of estimating loss reserves is complex. Significant periods of time may elapse between the occurrence of an insured loss, the reporting of the loss by the insured and payment of that loss. Ultimate loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors including but not limited to the nature of the claim, including whether the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Consequently, the loss cost estimation process requires actuarial skill and the application of judgment and such estimates require periodic revision. As part of the reserving process, we


18

Table of Contents

review the known facts surrounding reported claims as well as historical claims data and consider the impact of various factors such as:
for reported claims, the nature of the claim and the jurisdiction in which the claim occurred;
trends in paid and incurred loss development;
trends in claim frequency and severity;
emerging economic and social trends;
trends in healthcare costs for claims involving bodily injury;
inflation and levels of employment; and
changes in the regulatory, legal and political environment.
This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate, but not necessarily accurate, basis for predicting future events. There is no precise method for evaluating the impact of any specific factor on the adequacy of reserves, and actual results are likely to differ from original estimates. We evaluate our reserves each period and increase or decrease reserves as necessary based on our estimate of future claims payments. An increase to reserves has a negative effect on our results of operations in the period of increase; a reduction to reserves has a positive effect on our results of operations in the period of reduction.
Our loss reserves also may be affected by court decisions that expand liability of our policies after they have been issued. In addition, a significant jury award or series of awards against one or more of our insureds could require us to pay large sums of money in excess of our reserved amounts. Due to uncertainties inherent in the jury system, any case that is litigated to a jury verdict has the potential to incur a loss that has a material adverse effect on our results of operations.
We purchase reinsurance to mitigate the effect of large losses. Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms and conditions of our reinsurance agreements. Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement. Due to the size of our reinsurance balances, changes to our estimate of the amount of reinsurance that is due to us could have a material effect on our results of operations in the period for which the change is made.
Weare exposed to and may face adverse developments involving mass tort claims arising from coverages provided to our insureds.
Establishing claim and claim adjustment expense reserves for mass tort claims is subject to uncertainties due to many factors, including expanded theories of liability, geographical location and jurisdiction of the lawsuits. Moreover, it is difficult to estimate our ultimate liability for such claims due to evolving judicial interpretations of various tort theories of liability and defense theories, such as federal preemption and joint and several liability, as well as the application of insurance coverage to these claims.
If market conditions cause reinsurance to be more costly or unavailable, we may be required to bear increased risk or reduce the level of our underwriting commitments.
As part of our overall risk and capacity management strategy, we purchase reinsurance for significant amounts of risk underwritten by our insurance company subsidiaries. Market conditions beyond our control determine the availability and cost of the reinsurance. We may be unable to maintain current reinsurance coverage or to obtain other reinsurance coverage in adequate amounts and at favorable rates. If we are unable to renew our expiring coverage or to obtain new reinsurance coverage, either our net exposure to risk would increase or, if we are unwilling to bear an increase in net risk exposures, we would need to reduce the amount of our underwritten risk.
We cannot guarantee that our reinsurers will pay in a timely fashion or at all and as a result we could experience losses.
We transfer part of our risks to reinsurance companies in exchange for part of the premium we receive in connection with the risk. Although our reinsurance agreements make the reinsurer liable to us to the extent the risk is transferred, our liability to our policyholders remains our responsibility. Reinsurers may periodically dispute our demand for reimbursement from them based upon their interpretation of the terms of our agreements or may fail to pay us for financial or other reasons. If reinsurers refuse or fail to pay us or fail to pay on a timely basis, our financial results and/or cash flows could be adversely affected and could have a material effect on our results of operations in the period in which uncollectible amounts are identified.


19

Table of Contents

At December 31, 2017 our receivable from reinsurers on unpaid losses and loss adjustment expenses was $336 million and our receivable from reinsurers on paid losses and loss adjustment expenses was $7 million. As of December 31, 2017, no reinsurer, on an individual basis, had an estimated net amount due which exceeded $29 million.
Our claims handling could result in a bad faith claim against us.
We have been sued from time to time for allegedly acting in bad faith during our handling of a claim. The damages claimed in actions for bad faith may include amounts owed by the insured in excess of the policy limits as well as consequential and punitive damages. Awards above policy limits are possible whenever a case is taken to trial. These actions have the potential to have a material and adverse effect on our financial condition and results of operations.
Changes in healthcare policy could have a material effect on our operations.
The ACA was enacted in March 2010, and many but not all of its provisions have become effective. To date, we do not believe that the primary provisions of ACA have directly affected our business. However, regulations to implement the law may be revised and the effect of currently enacted provisions may evolve over time. Specifically, presidential and congressional elections in the U.S. could result in significant changes in, and uncertainty with respect to, legislation, regulation and government policy. While it is not possible to predict whether and when any such changes will occur, recent proposals discussed by the current U.S. administration included the repeal or material amendment of the ACA. Thus, the ACA may yet have unanticipated or indirect effects on our business or alter the risk and cost environments in which we and our insureds operate. These risks include: further increases in the number of physicians choosing to practice as a part of a larger healthcare organization that utilizes a self-insurance or alternative risk management solution for its HCPL needs; use of electronic medical records may lead to additional medical malpractice litigation or increase the cost of litigation; patient dissatisfaction may increase due to greater strain on the patient-physician relationship; overall healthcare costs may increase which would increase loss costs for claims involving bodily injury; and additional health conditions may be identified as work-related which could increase the number of workers' compensation claims. Conversely, it is anticipated that there will be growth in the number of ancillary healthcare providers that will become customers for HCPL products. We are unable to predict with any certainty the effect that ACA or future related legislation will have on our insureds or our business.
Changes due to financial reform legislation could have a material effect on our operations.
The Dodd-Frank Act, enacted in July 2010 established additional regulatory oversight of financial institutions. While regulations are still in development for various portions of the Dodd-Frank Act, to date the Act has not materially affected our business. As detailed regulations are developed to implement the provisions of the Dodd-Frank Act, there may be changes in the regulatory environment that affect the way we conduct our operations or the cost of regulatory compliance, or both. We are unable to predict with any certainty the effect that the Dodd-Frank Act will have on our business.
One of the federal government bodies created by the Dodd-Frank Act was the FIO which, in December 2013, released a proposal on insurance modernization and improvement of the system of insurance regulation in the U.S. Although the FIO is prohibited from directly regulating the business of insurance, it has authority to represent the U.S. in international insurance matters and has limited power to preempt certain types of state insurance laws. The proposal advocates significantly greater federal involvement in insurance regulation and identifies necessary reforms by the states to preclude further consideration of direct federal regulation. While the proposal does not necessarily imply that the federal government will displace state regulation completely, it does recommend more of a hybrid approach to insurance regulation. We cannot predict whether the proposals will be adopted or what impact, if any, enacted laws may have on our business, financial condition or results of operations.
During 2017, the U.S. House of Representatives passed the Financial CHOICE Act, which would amend or repeal certain regulations in the Dodd-Frank Act, specifically modifying provisions related to insurance regulation. This proposed legislation is now being considered by the U.S. Senate. Revisions include the consolidation of two conflicting federal insurance positions into a single position established to advocate for the U.S. insurance industry at domestic and international levels, while preserving the traditional state-based system of insurance regulation. We are unable to predict with any certainty the effect that the Financial CHOICE Act, if passed, will have on our business.
The passage of tort reform or other legislation, and the subsequent review of such laws by the courts could have a material impact on our operations.
Tort reforms generally restrict the ability of a plaintiff to recover damages by, among other limitations, eliminating certain claims that may be heard in a court, limiting the amount or types of damages, changing statutes of limitation or the period of time to make a claim, and limiting venue or court selection. A number of states in which we do business previously enacted tort reform legislation in an effort to reduce escalating loss trends.


20

Table of Contents

Challenges to tort reform have been undertaken in most states where tort reforms have been enacted, and in some states the reforms have been fully or partially overturned. Additional challenges to tort reform may be undertaken. We cannot predict with any certainty how state appellate courts will rule on these laws. While the effects of tort reform have been generally beneficial to our business in states where these laws have been enacted, there can be no assurance that such reforms will be ultimately upheld by the courts. Furthermore, if tort reforms are effective, the business of providing professional liability insurance may become more attractive, thereby causing an increase in competition. In addition, the enactment of tort reforms could be accompanied by legislation or regulatory actions that may be detrimental to our business because of expected benefits which may or may not be realized. These expectations could result in regulatory or legislative action limiting the ability of professional liability insurers to maintain rates at adequate levels.
Coverage mandates or other expanded insurance requirements could also be imposed. States may also consider state-sponsored insurance entities that could remove our potential insureds from the private insurance market.
We continue to monitor developments on a state-by-state basis and make business decisions accordingly.
Our performance is dependent on the business, economic, regulatory and legislative conditions of states where we have a significant amount of business.
Our top five states, Pennsylvania, Alabama, Indiana, Texas and Michigan, represented 41% of our direct premiums written for the year ended December 31, 2017. Moreover, on a combined basis, Pennsylvania, Alabama and Indiana accounted for 32% of our direct premiums written for each of the years ended December 31, 2017, 2016 and 2015. Unfavorable business, economic or regulatory conditions in any of these states could have a disproportionately greater effect on us than they would if we were less geographically concentrated.
From time to time we may identify opportunities for growth through acquisitions. However, approval of acquisitions may not be granted or conditions of approval may adversely alter the expected value and benefits of the acquisition. In addition, expected benefits from acquisitions may not be achieved or may be delayed longer than expected.
Growth through the acquisition of other companies or books of business is opportunistic and sporadic. If we are able to identify a target for acquisition, state insurance regulation concerning change or acquisition of control could delay or prevent us from completing the acquisition. State insurance regulatory codes provide that the acquisition of “control” of a domestic insurer or of any person that directly or indirectly controls a domestic insurer cannot be consummated without the prior approval of the domiciliary insurance regulator. There is no assurance that we will receive such approval from the respective insurance regulator or that such approvals will not be conditioned in a manner that materially and adversely affects the aggregate economic value and business benefits expected to be obtained and cause us to not complete the acquisition.
The Company performs thorough due diligence before agreeing to a merger or acquisition; however, there is no guarantee that the procedures we perform will adequately identify all potential weaknesses or liabilities of the target company or potential risks to the consolidated entity.
There is also no guarantee that businesses acquired in the future will be successfully integrated. Ineffective integration of our businesses and processes may result in substantial costs or delays and adversely affect our ability to compete. The process of integrating an acquired company or business can be complex and costly, and may create unforeseen operating difficulties and expenditures. Potential problems that may arise include but are not limited to: business disruption, loss of customers and employees, the ineffective integration of underwriting, claims handling and actuarial practices, an increase in the inherent uncertainty of reserve estimates for a period of time until stable trends reestablish themselves within the combined organization, diversion of management time and resources to acquisition integration challenges, the cultural challenges associated with integrating employees, increased operating costs, assumption of greater than expected liabilities, or inability to achieve cost savings.
Furthermore, claims may be asserted by either the policyholders or shareholders of any acquired entity related to payments or other issues associated with the acquisition and merger into the consolidated entity. Such claims may prove costly or difficult to resolve or may have unanticipated consequences.
If our businesses do not perform well, we may be required to recognize an impairment of our goodwill or intangible assets, which could have a material adverse effect on our results of operations and financial condition.
We review our definite–lived intangible assets for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. We test goodwill and intangible assets with indefinite lives for impairment at least annually. If we determine that such goodwill or intangible assets are impaired, we would be required to write down the goodwill or the intangible asset by the amount of the impairment, with a corresponding charge to net income. Such write downs could have a material adverse effect on our results of operations or financial position.


21

Table of Contents

If we are unable to maintain favorable financial strength ratings, it may be more difficult for us to write new business or renew our existing business.
Independent rating agencies assess and rate the claims-paying ability and the financial strength of insurers based upon criteria established by the agencies. Periodically the rating agencies evaluate us to confirm that we continue to meet the criteria of previously assigned ratings. The financial strength ratings assigned by rating agencies to insurance companies represent independent opinions of financial strength and ability to meet policyholder and debt obligations and are not directed toward the protection of equity investors.
Our principal operating subsidiaries hold favorable claims paying ratings with A.M. Best, Fitch and Moody’s. Claims-paying ratings are used by agents, brokers and customers as an important means of assessing the financial strength and quality of insurers. If our financial position deteriorates or the rating agencies significantly change the rating criteria that are used to determine ratings, we may not maintain our favorable financial strength ratings from the rating agencies. A downgrade or involuntary withdrawal of any such rating could limit or prevent us from writing desirable business.
The following table presents the claims paying ratings of our core insurance subsidiaries as of February 16, 2018.
Rating Agency (1)
A.M. Best
(www.ambest.com)
Fitch
(www.fitchratings.com)
Moody’s
(www.moodys.com)
ProAssurance Indemnity Company, Inc.A+ (Superior)A (Strong)A2
ProAssurance Casualty CompanyA+ (Superior)A (Strong)A2
ProAssurance Specialty Insurance Company, Inc.A+ (Superior)A (Strong)NR
Podiatry Insurance Company of AmericaA+ (Superior)A (Strong)A2
PACO Assurance Company, Inc.A- (Excellent)A (Strong)NR
Noetic Specialty Insurance CompanyA+ (Superior)A (Strong)NR
Medmarc Casualty Insurance CompanyA+ (Superior)A (Strong)NR
Lloyd's Syndicate 1729 and Syndicate 6131 (2)
A (Excellent)AA- (Strong)NR
Eastern Alliance Insurance CompanyA (Excellent)A (Strong)A3
Allied Eastern Indemnity CompanyA (Excellent)A (Strong)A3
Eastern Advantage Assurance CompanyA (Excellent)A (Strong)NR
Eastern Re Ltd., SPCA (Excellent)NRNR
(1) NR indicates that the subsidiary has not been rated by the listed rating agency.
(2) Rating provided is the rating applicable to all Lloyd's syndicates.
Three rating agencies evaluate and rate our ability to service current debt and potential debt. These financial strength ratings reflect each agency’s independent evaluation of our ability to meet our obligation to holders of our debt, if any. While these ratings may be of greater interest to investors than our claims-paying ratings, these are not ratings of our equity securities nor a recommendation to buy, hold or sell our equity securities.
Our business could be adversely affected by the loss or consolidation of independent agents, agencies, or brokers or brokerage firms.
We heavily depend on the services of independent agents and brokers in the marketing of our insurance products. We face competition from other insurance companies for their services and allegiance. These agents and brokers may choose to direct business to competing insurance companies.
Our success is dependent upon our ability to effectively design and execute our business strategy.
The Company depends upon the skill and work product of our officers and employees in executing our business strategy. While management and the Board monitor the strategic direction of the Company, strategic changes could be made that are not supportable by our capital base.
Our success is dependent upon our ability to adequately and appropriately serve our customers.
The operations of the Company are heavily dependent upon the delivery of superior customer service across a broad customer base, by which negative feedback from agents, insureds or internal staff could result in a loss of revenue for the Company.


22

Table of Contents

Our business could be affected by the loss of one or more of our senior executives.
We are heavily dependent upon our senior management, and the loss of services of our senior executives could adversely affect our business. Our success has been, and will continue to be, dependent on our ability to retain the services of existing key employees and to attract and retain additional qualified personnel in the future. The loss of the services of key employees or senior managers, or the inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of our business operations.
Our Board regularly reviews succession planning relating to our Chief Executive Officer as well as other senior officers. Mr. Starnes, our Chief Executive Officer and President, executed an amendment to his employment agreement effective June 1, 2017, which extends his service 5 years from the date of the agreement.
Provisions in our charter documents, Delaware law and state insurance law may impede attempts to replace or remove management or may impede a takeover, which could adversely affect the value of our common stock.
Our certificate of incorporation, bylaws and Delaware law contain provisions that may have the effect of inhibiting a non-negotiated merger or other business combination. We currently have no preferred stock outstanding, and no present intention to issue any shares of preferred stock. In addition, our Corporate Governance Principles provide that the Board, subject to its fiduciary duties, will not issue any series of preferred stock for any defense or anti-takeover purpose, for the purpose of implementing any stockholders rights plan, or with features intended to make any acquisition more difficult or costly without obtaining stockholder approval. However, because the rights and preferences of any series of preferred stock may be set by the Board in its sole discretion, the rights and preferences of any such preferred stock may be superior to those of our common stock and thus may adversely affect the rights of the holders of common stock.
The voting structure of common stock and other provisions of our certificate of incorporation are intended to encourage a person interested in acquiring us to negotiate with and to obtain the approval of the Board in connection with a transaction. However, certain of these provisions may discourage our future acquisition, including an acquisition in which stockholders might otherwise receive a premium for their shares. As a result, stockholders who might desire to participate in such a transaction may not have the opportunity to do so.
In addition, state insurance laws provide that no person or entity may directly or indirectly acquire control of an insurance company unless that person or entity has received approval from the insurance regulator. An acquisition of control of ProAssurance would be presumed if any person or entity acquires 10% (5% in Alabama) or more of our outstanding common stock, unless the applicable insurance regulator determines otherwise. These provisions apply even if the offer may be considered beneficial by stockholders.
We are a holding company and are dependent on dividends and other payments from our operating subsidiaries, which may be subject to dividend restrictions.
We are a holding company whose principal source of funds is cash dividends and other permitted payments from operating subsidiaries. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to make payments on our indebtedness, meet other holding company financial obligations, or pay dividends to shareholders. The payment of dividends by these operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of their respective states of domicile, as discussed in Item I under the heading "Insurance Regulatory Matters."
Regulatory requirements or changes to regulatory requirements could have a material effect on our operations.
Our insurance businesses are subject to extensive regulation by state insurance authorities in each state in which they operate. Regulation is intended for the benefit of policyholders rather than shareholders. In addition to the amount of dividends and other payments that can be made to a holding company by insurance subsidiaries, these regulatory authorities have broad administrative and supervisory power relating to:
licensing requirements;
trade practices;
capital and surplus requirements;
investment practices; and
rates charged to insurance customers.
These regulations may impede or impose burdensome conditions on rate changes or other actions that we may desire to take in order to enhance our results of operations. In addition, we may incur significant costs in the course of complying with regulatory requirements. Most states also regulate insurance holding companies like us in a variety of matters such as acquisitions, solvency and risk assessment, changes of control and the terms of affiliated transactions.


23

Table of Contents

Also, certain states sponsor insurance entities which affect the amount and type of liability coverages purchased in the sponsoring state. Changes to the number of state sponsored entities of this type could result in a large number of insureds changing the amount and type of coverage purchased from private insurance entities such as ProAssurance.
We own a subsidiary domiciled in the Cayman Islands and subject to the laws of the Cayman Islands and regulations promulgated by the CIMA. Failure to comply with these laws, regulations and requirements could result in consequences ranging from a regulatory examination to a regulatory takeover of our Cayman subsidiary, which could potentially impact profitability of alternative market solutions offered through this subsidiary.
Syndicate 1729 and Syndicate 6131 are regulated in the U.K. by the Prudential Regulation Authority and the Financial Conduct Authority. All Lloyd's Syndicates must also comply with the bylaws and regulations established by the Council of Lloyd's. Failure to comply with bylaws and regulations could affect our ability to underwrite as a Lloyd's Syndicate in the future and therefore affect our profitability. Changes in bylaws and regulations could also affect the profitability of the operations.
The European Union's executive body, the European Commission, has implemented new capital adequacy and risk management regulations called Solvency II that apply to businesses within the European Union. Solvency II became effective January 1, 2016. Syndicate 1729 and Syndicate 6131 follow the Solvency II compliance guidelines set out by the Council of Lloyd's.
As a member of the Lloyd's market and a capital provider to Lloyd's Syndicate 1729 and Syndicate 6131 we are subject to certain risks which could affect us.
As a participant in Lloyd's of London, Lloyd's Syndicates are subject to certain risks and uncertainties, including the following:
reliance on insurance and reinsurance brokers and distribution channels to distribute and market products;
obligation to pay levies to Lloyd's;
obligations to maintain funds to support underwriting activities and risk-based capital requirements that are assessed periodically by Lloyd's and subject to variation;
ability to maintain liquidity to fund claims payments, when due;
ability to obtain reinsurance and retrocessional coverage to protect against adverse loss activity;
reliance on ongoing approvals from Lloyd's and various regulators to conduct business, including a requirement that Annual Business Plans be approved by Lloyd's before the start of underwriting for each account year;
financial strength ratings are derived from the rating assigned to Lloyd's, although they have limited ability to directly affect the overall Lloyd's rating; and
reliance on Lloyd's trading licenses in order to underwrite business outside the U.K.
The assessments that we are required to pay to state associations may increase or our participation in mandatory risk retention pools could be expanded and our results of operations and financial condition could suffer as a result.
Each state in which we operate has separate insurance guaranty fund laws requiring admitted property and casualty insurance companies doing business within their respective jurisdictions to be members of their guaranty associations. These associations are organized to pay covered claims (as defined and limited by the various guaranty association statutes) under insurance policies issued by insurance companies that have become insolvent. Most guaranty association laws enable the associations to make assessments against member insurers to obtain funds to pay covered claims after a member insurer becomes insolvent. These associations levy assessments (up to prescribed limits) on all member insurers in a particular state on the basis of the proportionate share of the premiums written by member insurers in the covered lines of business in that state. Maximum assessments generally vary between 1% and 2% of annual premiums written by a member in that state. Some states permit member insurers to recover assessments paid through surcharges on policyholders or through full or partial premium tax offsets, while other states permit recovery of assessments through the rate filing process. We had no significant guaranty fund recoupments or assessments in 2017, 2016 or 2015. Our practice is to accrue for insurance insolvencies when notified of assessments. We are not able to reasonably estimate assessments or develop a meaningful range of possible assessments prior to notice because the guaranty funds do not provide sufficient information for development of such estimates or ranges.
Certain states in which we write workers’ compensation insurance have established administrative and/or second injury funds that levy assessments against insurers that write business in their state. The assessments are generally based on an insurer’s proportionate share of premiums or losses in a particular state, and the assessment rate can vary from year to year.
Risk pooling mechanisms have been established in certain states that offer insurance coverage to individuals or entities who are otherwise unable to purchase coverage from private insurers. Authorized property and casualty insurers in these states are generally required to share in the underwriting results of these pooled risks, which are typically adverse. Should our


24

Table of Contents

mandatory participation in such pools be increased or if the assessments from such pools increased, our results of operations and financial condition would be negatively affected, although that was not the case in 2017, 2016 or 2015.
Our investment results will fluctuate as interest rates change.
Our investment portfolio is primarily comprised of interest-earning assets, marked to fair value each period. Thus, prevailing economic conditions, particularly changes in market interest rates, may significantly affect our results of operations. Significant movements in interest rates potentially expose us to lower yields or lower asset values. Changes in market interest rate levels generally affect our net income to the extent that reinvestment yields are different than the yields on maturing securities. Changes in interest rates also can affect the value of our interest-earning assets, which are principally comprised of fixed and adjustable-rate investment securities. Generally, the values of fixed-rate investment securities fluctuate inversely with changes in interest rates. Interest rate fluctuations could affect our stockholders’ equity, income and/or cash flows.
Our investments are subject to credit, prepayment and other risks.
A significant portion of our total assets ($3.7 billion or 75%) at December 31, 2017 are financial instruments whose value can be significantly affected by economic and market factors beyond our control including, among others, the unemployment rate, the strength of the domestic housing market, the price of oil, changes in interest rates and spreads, consumer confidence, investor confidence regarding the economic prospects of the entities in which we invest, corrective or remedial actions taken by the entities in which we invest, including mergers, spin-offs and bankruptcy filings, the actions of the U.S. government, and global perceptions regarding the stability of the U.S. economy. Adverse economic and market conditions could cause investment losses or OTTIs of our securities, which could affect our financial condition, results of operations, or cash flows.
At December 31, 2017 approximately 9% of our investment portfolio was invested in mortgage and asset-backed securities. We utilize ratings determined by NRSROs (Moody’s, Standard & Poor’s, and Fitch) as an element of our evaluation of the creditworthiness of our securities. The ratings are subject to error by the agencies; therefore, we may be subject to additional credit exposure should the rating be misstated.
Our asset-backed securities are also subject to prepayment risk. A prepayment is the unscheduled return of principal. When rates decline, the propensity for refinancing may increase and the period of time we hold our asset-backed securities may shorten due to prepayments. Prepayments may cause us to reinvest cash proceeds at lower yields than the retired security. Conversely, as rates increase, and motivations for prepayments lessen, the period of time over which our asset-backed securities are repaid may lengthen, causing us to not reinvest cash flows at the higher available yields.
At December 31, 2017 the fair value of our state/municipal portfolio was $632.2 million (amortized cost basis of $618.4 million). While our state/municipal portfolio had a high credit rating (AA on average), which indicates a strong ability to pay, there is no assurance that there will not be a credit related event which would cause fair values to decline. An economic downturn could lessen tax receipts and other revenues in many states and their municipalities. Prospectively, with U.S. corporate tax rates decreasing, the overall attractiveness of owning municipal bonds may decline and impact the market valuations.
Our tax credit partnership interests are subject to risks related to the potential forfeiture of the tax credits and all or a portion of the previously claimed tax credits. Loss of all or a portion of the tax credits might occur if the property owner fails to meet the specified requirements of planning and constructing or, in the case of the qualified affordable housing project tax credits, fails to operate the property as required or below expected capacity. Prospectively, with U.S. corporate tax rates decreasing, the utilization of our tax credits may take longer than anticipated. While this would not impact the amount of tax credits we receive, a delay in recognition could be impactful from an economic perspective due to the time value of money. Additionally, the value of losses embedded in our tax credits could decrease due to a lower deduction value, which would reduce the carrying value of the partnership interests and could result in an OTTI. At December 31, 2017 the carrying value of our tax credit partnership interests was approximately $90.7 million.
In a period of market illiquidity and instability, the fair values of our investments are more difficult to assess and our assessments may prove to be greater or less than amounts received in actual transactions.
In accordance with applicable GAAP, we value 94% of our investments at fair value and the remaining 6% at cost, equity, or cash surrender value. See Notes 1, 2 and 3 of the Notes to Consolidated Financial Statements for additional information.
We determine the fair value of our investments using quoted exchange or over-the-counter prices, when available. At December 31, 2017, we valued approximately 24% of our investments in this manner. When exchange or over-the-counter quotes are not available, we estimate fair values based on broker dealer quotes and various other valuation methodologies, which may require us to choose among various input assumptions and which requires us to utilize judgment. At December 31, 2017 approximately 64% of our investments were valued in this manner. When markets exhibit significant volatility, there is more risk that we may utilize a quoted market price, broker dealer quote, valuation technique or input assumption that results in


25

Table of Contents

a fair value estimate that is either over or understated as compared to actual amounts that would be received upon disposition of the security. At December 31, 2017 approximately 6% of our investments are investment funds which measure fund assets at fair value on a recurring basis and provide us with a NAV for our interest. As a practical expedient, we consider the NAV provided to approximate the fair value of the interest. NAV is provided by the asset managers and in some cases estimates are used for valuation and are subject to variations depending on those estimates.
Our Board may decide that our financial condition does not allow the continued payment of a quarterly cash dividend, or requires that we reduce the amount of our quarterly cash dividend.
Our Board approved a cash dividend policy in September 2011, and most recently paid a $5.00 per share dividend for the three months ended December 31, 2017, which included a $4.69 special dividend. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of the Company’s financial performance, future expectations and other factorsdeemed relevant by the Board.
Our ability to issue additional debt or letters of credit or other types of indebtedness on terms consistent with current debt is subject to market conditions, economic conditions at the time of proposed issuance, results of ratings reviews and the inclusion in certain bond indices of past and future issues. Also, certain of our current debt agreements and loans require a specific debt to capital ratio, and the issuance of debt by one of our insurance subsidiaries requires regulatory approval, both of which may limit or prohibit the issuance of additional debt.
During 2013, we issued $250 million of unsecured Senior Notes Payable due in 2023 at a 5.3% interest rate. There is no guarantee that additional debt could be issued on similar terms in the future as rates available to us may change due to changes in the economic climate or shifts in the yield curve may occur or an increase in our level of debt may result in rating agencies lowering our debt rating. Additionally, our Revolving Credit Agreement requires that our consolidated debt to capital ratio (0.21 to 1.0 at December 31, 2017) be 0.35 to 1.0 or less.
During 2017, two of our insurance subsidiaries entered into ten-year mortgage loans. These mortgage loans require each of the subsidiaries to have a leverage ratio of consolidated funded debt to consolidated total capitalization (principally, SAP consolidated net worth plus consolidated funded debt) be 0.35 to 1.0 or less. Furthermore, our insurance subsidiaries must obtain regulatory approval before incurring additional debt.
Resolution of uncertain tax matters and changes in tax laws or taxing authority interpretations of tax laws could result in actual tax benefits or deductions that are different than we have estimated, both with regard to amounts recognized and the timing of recognition. Such differences could affect our results of operations or cash flows.
Our provision for income taxes, our recorded tax liabilities and net deferred tax assets, including any valuation allowances, are recorded based on estimates. These estimates require us to make significant judgments regarding a number of factors, including, among others, the applicability of various federal and state laws, the interpretations given to those tax laws by taxing authorities, courts and the Company, the timing of future income and deductions, and our expected levels and sources of future taxable income. We believe our tax positions are supportable under current tax laws and that our estimates are prepared in accordance with GAAP. Additionally, from time to time, due to changes in economic and/or political conditions, there are changes in tax laws and interpretations of tax laws which could significantly change our estimates of the amount of tax benefits or deductions expected to be available to us in future periods. Specifically, recent changes in federal tax law includes a reduction in the U.S. corporate income tax rate, changes to the cost of cross border reinsurance, changes to the overall tax base and a limitation on the deductibility of certain executive compensation in future periods. Changes to our prior estimates in these cases would be reflected in the period changed and could have a material effect on our effective tax rate, financial position, results of operations and cash flows. As the reinsurance portion of our workers’ compensation business is domiciled in the Cayman Islands, changes in Cayman Island tax laws as well as the recent change in U.S. federal tax law regarding outbound cross border affiliate reinsurance could result in the loss of profitability of that business.
We are subject to U.S. federal and various state income taxes as well as U.K. related taxes. We are periodically under examination by federal, state and local authorities regarding income tax matters and our tax positions could be successfully challenged; the costs of defending our tax positions could be considerable. Our estimate of our potential liability for known uncertain tax positions is reflected in our financial statements. As of December 31, 2017 we had a federal income tax payable of approximately $8.0 million. We also had a liability for unrecognized current tax benefits of $5.3 million, and we had a net deferred tax asset of approximately $9.9 million.


26

Table of Contents

New or changes in existing accounting standards, practices and/or policies, as well as subjective assumptions, estimates and judgments by management related to complex accounting matters could significantly affect our financial results or our ability to maintain investor confidence and shareholder value.
GAAP and related accounting pronouncements, implementation guidelines and interpretations with regard to a wide range of matters that are relevant to our business, such as revenue recognition, lease accounting, estimation of losses, determination of fair value, asset impairment (particularly investment securities and goodwill) and tax matters, are highly complex and involve many subjective assumptions, estimates and judgments. Changes in these rules or their interpretation or changes in underlying assumptions, estimates or judgments could significantly change our reported or expected financial performance or financial condition. See Note 1 of the Notes to Consolidated Financial Statements for a description of our significant accounting policies.
ProAssurance is primarily a holding company of insurance subsidiaries which are required to comply with SAP. SAP and its components are subject to review by the NAIC and state insurance departments. The NAIC Accounting Practices and Procedures Manual provides that a state insurance department may allow insurance companies that are domiciled in that state to depart from SAP by granting them permitted non-SAP accounting practices. This permission may permit a competitor or competitors to use a more favorable accounting policy.
It is uncertain whether or how SAP might be revised or whether any revisions will have a positive or negative effect. It is also uncertain whether any changes to SAP or its components or any permitted non-SAP accounting practices granted to our competitors will negatively affect our financial results or operations. See the full discussion on regulatory matters in Item I under the heading "Insurance Regulatory Matters."
Our interpretation, integration and/or compliance with new or changes to existing pronouncements by GAAP or SAP could materially impact us as a publicly traded company as it relates to investor confidence and shareholder value.
We are subject to numerous NYSE and SEC regulations including insider trading regulations, Regulation FD, and regulations requiring timely and accurate reporting of our operating results as well as certain events and transactions. Noncompliance with these regulations could subject us to enforcement actions by the NYSE or the SEC, and could affect the value of our shares and our ability to raise additional capital.
The Company carefully adheres to NYSE and SEC requirements as the loss of trading privileges on the NYSE or an SEC enforcement action could have a significant financial impact on the Company. Failure to comply with various SEC reporting and record keeping requirements could result in a decline in the value of our stock or a decline in investor confidence which could directly impact our ability to efficiently raise capital. Failure to adhere to NYSE requirements could result in fines, trading restriction or delisting.
The operations of the Company are heavily reliant upon the Company's reputation as an ethical business organization providing needed services to its customers.
The Company's positive reputation is critical to its role as an insurance provider and as a publicly traded company. The Board adopted a Code of Ethics and Conduct and management is heavily focused on the integrity of our employees and third-party suppliers, agents or brokers. Illegal, unethical or fraudulent activities perpetrated by an employee or one of our third-party agencies or brokers for personal gain could expose the Company to a potential financial loss.
A natural disaster or pandemic event, or closely related series of events, could cause loss of lives or a substantial loss of property or operational ability at one or more of the Company's facilities.
The Company's disaster preparedness encompasses our Business Continuity Plan, Disaster Recovery Plan, Operations Plan and Pandemic Response Plan. Our disaster preparedness is focused on maintaining the continuity of the Company's data processing and telephone capabilities as well as the use of alternate and temporary facilities in the event of a natural disaster or medical event. The Company's plans are reviewed during the insurance department examinations of the statutory insurance companies. While the Company has plans in place to respond to both short- and long-term disaster scenarios, the loss of certain key operating facilities or data processing capabilities could have a significant impact on Company operations.
The operations of the Company are dependent upon the availability, integrity and security of our internal technology infrastructure and that of certain third parties. Any significant disruption of these infrastructures could result in unauthorized access to Company data or reduce our ability to conduct business effectively, or both.
The Company is dependent upon its technology infrastructure and that of certain third parties to operate and report financial and other Company information accurately and timely. The Company has focused resources on securing and preserving the integrity of our data processing systems and related data. Additionally, the Company evaluates the integrity and security of the technology infrastructure of third parties that process or store data that the Company considers to be significant.


27

Table of Contents

However, there is no guarantee that measures taken to date will completely prevent possible disruption, damage or destruction by intentional or unintentional acts or events such as cyber-attacks, viruses, sabotage, human error, system failure or the occurrence of numerous other human or natural events. Disruption, damage or destruction of any of our systems or data could cause our normal operations to be disrupted or unauthorized internal or external knowledge or misuse of confidential Company data could occur, all of which could be harmful to the Company from both a financial and reputational perspective.
ITEM 1B.UNRESOLVED STAFF COMMENTS.
None.
ITEM 2.PROPERTIES.
We own three office properties, one of which is unencumbered. Our properties in Birmingham, AL and Franklin, TN are encumbered by ten-year mortgage loans entered into during 2017 for the purpose of recapitalization of these properties:
  Square Footage of Properties
Property Location Occupied by
ProAssurance
 Leased or Available
for Lease
 Total
Birmingham, AL* 120,000
 45,000
 165,000
Franklin, TN 52,000
 51,000
 103,000
Okemos, MI 53,000
 
 53,000
* Corporate Headquarters      
ITEM 3.LEGAL PROCEEDINGS.
Our insurance subsidiaries are involved in various legal actions, a substantial number of which arise from claims made under insurance policies. While the outcome of all legal actions is not presently determinable, management and its legal counsel are of the opinion that these actions will not have a material adverse effect on our financial position or results of operations. See Note 8 of the Notes to Consolidated Financial Statements included herein.


28

Table of Contents

EXECUTIVE OFFICERS OF PROASSURANCE CORPORATION
The executive officers of ProAssurance Corporation serve at the pleasure of the Board. We have a knowledgeable and experienced management team with established track records in building and managing successful insurance operations. Following is a brief description of each executive officer of ProAssurance, including their principal occupation, and relevant background with ProAssurance and former employers.
W. Stancil StarnesMr. Starnes was appointed as Chief Executive Officer in 2007 and has served as the Chairman of the Board since 2008. In 2012 he was appointed President of ProAssurance. Mr. Starnes previously served as President, Corporate Planning and Administration of Brasfield & Gorrie, Inc., a large national commercial contractor. Prior to 2006, Mr. Starnes served as the Senior and Managing Partner of the law firm of Starnes & Atchison, LLP, where he was extensively involved with ProAssurance and its predecessors in the defense of healthcare professional liability claims for over 25 years. Mr. Starnes served as a director of Infinity Property and Casualty Corporation, a public insurance holding company, from 2008 to May 2017 where he served on the Audit and Investment Committees. Mr. Starnes currently serves on the Board of Trustees for the University of Alabama. He also serves on the Board of Directors of National Commerce Corporation, located in Birmingham, Alabama, where he serves as Chairman of the Nominating and Corporate Governance Committee, Chairman of the Pricing Committee and is a member of the Compensation Committee. (Age 69)
Howard H. FriedmanMr. Friedman was appointed as President of our Healthcare Professional Liability Group in 2014, and is also our Chief Underwriting Officer and Chief Actuary. Mr. Friedman has previously served as a Co-President of our Professional Liability Group, Chief Financial Officer, Corporate Secretary, and as the Senior Vice President of Corporate Development. Mr. Friedman joined our predecessor in 1996. Mr. Friedman is an Associate of the Casualty Actuarial Society and a member of the American Academy of Actuaries. (Age 59)
Jeffrey P. LisenbyMr. Lisenby was appointed as an Executive Vice President in 2014 and is also our General Counsel, Corporate Secretary and head of the corporate Legal Department. Mr. Lisenby has previously served as Senior Vice President. Prior to joining ProAssurance, Mr. Lisenby practiced law privately in Birmingham, Alabama. Mr. Lisenby is a member of the Alabama State Bar and the United States Supreme Court Bar and is a Chartered Property Casualty Underwriter. (Age 49)
Edward L. Rand, Jr.
Mr. Rand was appointed as an Executive Vice President in 2014, President of our Medmarc subsidiary in 2016 and Chief Operating Officer in 2018. Mr. Rand is also our Chief Financial Officer and Chief Accounting Officer. Mr. Rand previously served as our Senior Vice President of Finance upon joining ProAssurance in 2004. Prior to joining ProAssurance, Mr. Rand was the Chief Accounting Officer and Head of Corporate Finance for PartnerRe Ltd. Prior to that time Mr. Rand served as the Chief Financial Officer of Atlantic American Corporation.
(Age 51)
Frank B. O’NeilMr. O’Neil was appointed as our Senior Vice President and Chief Communications Officer in 2001. Mr. O’Neil has previously served as our Senior Vice President of Corporate Communications, having joined our predecessor in 1987. (Age 64)
Michael L. BoguskiMr. Boguski is President of our Eastern subsidiary. Prior to the acquisition of Eastern, Mr. Boguski served as President and Chief Executive Officer of Eastern, and first joined Eastern in 1997. (Age 55)
Ross E. TaubmanDr. Taubman is President and Chief Medical Officer of our PICA subsidiary. Prior to joining PICA, Dr. Taubman practiced podiatry for 26 years. During that time, Dr. Taubman served as Treasurer, Vice-President and President of the Maryland Podiatric Medical Association. Dr. Taubman is a diplomate in the American Board of Podiatric Surgery. (Age 60)
We have adopted a Code of Ethics and Conduct that applies to our directors and executive officers, including but not limited to our principal executive officers and principal financial officer. We also have share ownership guidelines in place to ensure that management maintains a significant portion of their personal investments in the stock of ProAssurance. Both our Code of Ethics and Conduct and our Share Ownership Guidelines are available on the Governance section of our website. Printed copies of these documents may be obtained from Frank O’Neil, Senior Vice President, ProAssurance Corporation, either by mail at P.O. Box 590009, Birmingham, Alabama 35259-0009, or by telephone at (205) 877-4400 or (800) 282-6242.


29

Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
At February 16, 2018, ProAssurance Corporation had 2,595 stockholders of record and 53,457,021 shares of common stock outstanding. ProAssurance’s common stock currently trades on the NYSE under the symbol “PRA.”
  
 2017 2016
Quarter High Low High Low
First $61.85
  $53.90
  $51.05
  $46.22
 
Second $62.45
  $57.80
  $53.55
  $47.73
 
Third $61.80
  $51.30
  $55.02
  $51.29
 
Fourth $63.00
  $55.00
  $62.85
  $50.75
 
             
  Dividends Declared Dividends Paid
Quarter 2017 2016 2017 2016
First $0.31
  $0.31
  $5.00
  $1.31
 
Second $0.31
  $0.31
  $0.31
  $0.31
 
Third $0.31
  $0.31
  $0.31
  $0.31
 
Fourth* $5.00
  $5.00
  $0.31
  $0.31
 
* Includes a special dividend of $4.69 per common share declared in both 2017 and 2016.
The Board declared a quarterly dividend in each quarter of 2017 and 2016. The dividends were paid in the month after the quarter ended. The Board also declared special dividends of $4.69 per common share during the fourth quarters of both 2017 and 2016, each of which were paid in January of the following year. Any decision to pay regular or special cash dividends in the future is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board.
ProAssurance’s insurance subsidiaries are subject to restrictions on the payment of dividends to the parent. Information regarding restrictions on the ability of the insurance subsidiaries to pay dividends is incorporated herein by reference from the paragraphs under the heading “Insurance Regulatory Matters–Regulation of Dividends and Other Payments from Our Operating Subsidiaries” in Item 1 of this Form 10-K.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information regarding ProAssurance’s equity compensation plans as of December 31, 2017.
Plan Category Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities
remaining available
for future issuance
under equity compensation
plans (excluding securities reflected
in column (a))
  (a) (b) (c)
Equity compensation plans approved by security holders 673,227 $—2,082,901
Equity compensation plans not approved by security holders   
* No outstanding options as of December 31, 2017. Other outstanding share units have no exercise price.


30

Table of Contents

Issuer Purchases of Equity Securities
PeriodTotal Number of
Shares Purchased
Average
Price Paid
per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs* (In thousands)
October 1 - 31, 2017N/A$109,643
November 1 - 30, 2017N/A$109,643
December 1 - 31, 2017N/A$109,643
Total$—
* Under its current plan begun in November 2010, the Board has authorized $600 million for the repurchase of common shares or the retirement of outstanding debt. This is ProAssurance's only plan for the repurchase of common shares, and the plan has no expiration date.
ITEM 6. SELECTED FINANCIAL DATA.
  Year Ended December 31
(In thousands except per share data) 2017 2016 2015 2014 2013
Selected Financial Data (1)
  
Gross premiums written $874,876
 $835,014
 $812,218
 $779,609
 $567,547
Net premiums earned $738,531
 $733,281
 $694,149
 $699,731
 $527,919
Net investment income $95,662
 $100,012
 $108,660
 $125,557
 $129,265
Equity in earnings (loss) of unconsolidated subsidiaries $8,033
 $(5,762) $3,682
 $3,986
 $7,539
Net realized investment gains (losses) $16,409
 $34,875
 $(41,639) $14,654
 $67,904
Other income $7,514
 $7,808
 $7,227
 $8,398
 $7,551
Total revenues $866,149
 $870,214
 $772,079
 $852,326
 $740,178
Net losses and loss adjustment expenses $469,158
 $443,229
 $410,711
 $363,084
 $224,761
Net income (2)
 $107,264
 $151,081
 $116,197
 $196,565
 $297,523
Net income per share:          
Basic $2.01
 $2.84
 $2.12
 $3.32
 $4.82
Diluted $2.00
 $2.83
 $2.11
 $3.30
 $4.80
Weighted average shares outstanding:          
Basic 53,393
 53,216
 54,795
 59,285
 61,761
Diluted 53,611
 53,448
 55,017
 59,525
 62,020
Balance Sheet Data, as of December 31          
Total investments $3,686,528
 $3,925,696
 $3,650,130
 $4,009,707
 $3,941,045
Total assets (3)
 $4,929,197
 $5,065,181
 $4,906,021
 $5,167,375
 $5,147,794
Reserve for losses and loss adjustment expenses $2,048,381
 $1,993,428
 $2,005,326
 $2,058,266
 $2,072,822
Debt less debt issuance costs (3)
 $411,811
 $448,202
 $347,858
 $248,215
 $247,695
Total liabilities (3)
 $3,334,402
 $3,266,479
 $2,947,667
 $3,009,431
 $2,753,380
Total capital $1,594,795
 $1,798,702
 $1,958,354
 $2,157,944
 $2,394,414
Total capital per share of common stock outstanding $29.83
 $33.78
 $36.88
 $38.17
 $39.13
Common stock outstanding, period end 53,457
 53,251
 53,101
 56,534
 61,197
(1)
Includes acquired entities since date of acquisition only.
(2)
Includes a gain on acquisition of $32.3 million for the year ended December 31, 2013.
(3)
For all periods presented, debt is shown net of unamortized debt issuance costs which were previously reported as a part of other assets.


31

Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes to those statements which accompany this report. Throughout the discussion we use certain terms and abbreviations, which can be found in the Glossary of Terms and Acronyms at the beginning of this report. In addition, a glossary of insurance terms and phrases is available on the investor section of our website. Throughout the discussion, references to "ProAssurance," "PRA," "Company," "we," "us" and "our" refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion contains certain forward-looking information that involves significant risks, assumptions and uncertainties. As discussed under the heading "Caution Regarding Forward-Looking Statements," our actual financial condition and operating results could differ significantly from these forward-looking statements.
ProAssurance Overview
We are an insurance holding company and our operating results are primarily derived from the operations of our insurance subsidiaries, which provide professional liability insurance for healthcare professionals and facilities, professional liability insurance for attorneys, liability insurance for medical technology and life sciences risks and workers' compensation insurance. We are also the majority capital provider for Syndicate 1729 which writes a range of property and casualty insurance and reinsurance in both the U.S. and international markets. Beginning in 2018, we are the sole (100%) capital provider for a newly formed SPA, Syndicate 6131, which focuses on contingency and specialty property business.
We report our results in four segments based on the operational focus of the segment. Our Specialty P&C segment includes our professional liability business and our medical technology liability business. Our Workers' Compensation segment includes workers' compensation insurance for employers, groups and associations. Our Lloyd's Syndicate segment reflects operating results from our 58% participation in Syndicate 1729. Beginning in 2018, our Lloyd's Syndicate segment will reflect our continuing participation in the operating results of Syndicate 1729, in which our participation has increased from 58% to 62% on January 1, 2018, and our 100% participation in the operating results of Syndicate 6131. Information regarding Lloyd's operations derived from U.K. based entities is normally reported on a quarter delay, except when information is available that is material to the current period. Investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. Our Corporate segment includes our investment operations, which are managed at the corporate level, except results associated with investment assets solely allocated to Lloyd's Syndicate operations, non-premium revenues generated outside of our insurance entities, corporate expenses, interest expense and U.S. income taxes. Additional information regarding our segments is included in Note 15 of the Notes to Consolidated Financial Statements and in Part I.
Growth Opportunities and Outlook
Over the long-term we expect our growth to come primarily through controlled expansion of our existing operations. In addition, from time to time, we may identify opportunities for growth through the acquisition of other insurers, service providers or books of business. Growth through acquisition is often opportunistic and cannot be predicted.
We operate in very competitive markets and face strong competition from other insurance companies for all of our insurance products. HCPL insurance represents the majority of our gross premiums written (53% in 2017, excluding tail) and the healthcare market has been trending toward the formation of larger medical practice groups and the employment of physicians by hospitals. Large medical groups and facilities frequently manage their healthcare professional liability exposure outside of the traditional first dollar insurance marketplace using self-insured mechanisms and other risk sharing arrangements. In response to these trends, we offer products designed to provide greater risk sharing options to hospitals and large physician groups.
In 2014, we strengthened our position in the healthcare liability space by acquiring Eastern, a provider of workers' compensation insurance. We have also been a consistent acquirer of other physician insurers, completing four acquisitions between 2009 and 2013 as well as acquiring an agency largely focused on the professional liability needs of allied healthcare providers, an insurer focused on the legal professional liability market and a mutual company that focused on medical technology liability insurance for companies that manufacture or distribute medical products.
Late in 2013, we completed the process of becoming a corporate member of Lloyd's of London, an internationally recognized specialist insurance market, by providing the majority of the capital to Syndicate 1729. Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines and began active operations effective January 1, 2014. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62%. Syndicate 1729 has a maximum underwriting capacity of £132 million (approximately $178.4 million at December 31, 2017) for the 2018 underwriting year, of which £82 million (approximately $110.8 million at December 31, 2017) is our allocated underwriting capacity as a corporate member.


32

Table of Contents

Late in 2017, we provided 100% of the capital for the newly formed SPA, Syndicate 6131. Syndicate 6131, which began active operations effective January 1, 2018, will serve as a quota share reinsurer to Syndicate 1729 and will focus on contingency and specialty property business. For the 2018 underwriting year, Syndicate 6131 has a maximum underwriting capacity of £8 million (approximately $10.8 million at December 31, 2017). We have a total capital commitment to support our Lloyd's Syndicate operations through 2022 of up to $200 million. See further discussion in our Segment Operating Results - Lloyd's Syndicate section that follows.
We believe our emphasis on the fair treatment of our insureds and other important stakeholders through our commitment to “Treated Fairly” has enhanced our market position and differentiated us from other insurers. We will continue to practice our values of integrity, leadership, relationships and enthusiasm in all of our activities. We will honor these values in the execution of "Treated Fairly" to perform our Mission and realize our Vision. We believe that as we reach more customers with this message we will continue to improve retention and add new insureds.
Key Performance Measures
We have sustained our financial stability during difficult market conditions through responsible underwriting, pricing and loss reserving practices and through conservative investment practices. We are committed to maintaining prudent operating and financial leverage and to conservatively investing our assets. We recognize the importance that our customers and producers place on the financial strength of our insurance subsidiaries and we manage our business to protect our financial security.
We consider a number of performance measures, including the following:
The net loss ratio is calculated as net losses incurred divided by net premiums earned and is a component of underwriting profitability.
The underwriting expense ratio is calculated as underwriting, policy acquisition and operating expenses incurred divided by net premiums earned and is a component of underwriting profitability.
The combined ratio is the sum of the net loss ratio and the underwriting expense ratio and measures underwriting profitability.
The investment income ratio is calculated as net investment income divided by net premiums earned and measures the contribution investment earnings provide to our overall profitability.
The operating ratio is the combined ratio, less the investment income ratio. This ratio provides the combined effect of underwriting profitability and investment income.
The tax ratio is calculated as total income tax expense divided by income (loss) before income taxes and measures our effective tax rate.
ROE is calculated as net income for the period divided by the average of beginning and ending shareholders’ equity. This ratio measures our overall after-tax profitability and shows how efficiently capital is being used.
Book value per share is calculated as total shareholders’ equity at the balance sheet date divided by the total number of common shares outstanding. This ratio measures the net worth of the company to shareholders on a per-share basis. The declaration of dividends decreases book value per share. Growth in book value per share, adjusted for dividends declared, is an indicator of overall profitability.
We particularly focus on our combined ratio and investment returns, both of which directly affect our ROE and growth in our book value. We currently target a dynamic ROE of 700 basis points above the 10-year U.S. Treasury rate, which at December 31, 2017 was approximately 9.4%.
Our emphasis on rate adequacy, selective underwriting, effective claims management and prudent investments is a key factor in our ability to achieve our ROE target. We closely monitor premium revenues, losses and loss adjustment costs, and underwriting and policy acquisition expenses. Our overall investment strategy is to focus on maximizing current income from our investment portfolio while maintaining safety, liquidity, duration and portfolio diversification. While we engage in activities that generate other income, such activities, principally insurance agency services, do not constitute a significant use of our resources or a significant source of revenues or profits.


33

Table of Contents

Critical Accounting Estimates
Our Consolidated Financial Statements are prepared in conformity with GAAP. Preparation of these financial statements requires us to make estimates and assumptions that affect the amounts we report on those statements. We evaluate these estimates and assumptions on an ongoing basis based on current and historical developments, market conditions, industry trends and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions; reported results of operations may be materially affected by changes in these estimates and assumptions.
Management considers the following accounting estimates to be critical because they involve significant judgment by management and those judgments could result in a material effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses
The largest component of our liabilities is our reserve for losses and loss adjustment expenses ("reserve for losses" or "reserve"), and the largest component of expense for our operations is incurred losses and loss adjustment expenses (also referred to as “losses and loss adjustment expenses,” “incurred losses,” “losses incurred” and “losses”). Incurred losses reported in any period reflect our estimate of losses incurred related to the premiums earned in that period as well as any changes to our previous estimate of the reserve required for prior periods.
As of December 31, 2017 our reserve is comprised almost entirely of long-tail exposures. The estimation of long-tailed losses is inherently difficult and is subject to significant judgment on the part of management. Due to the nature of our claims, our loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to the specific characteristics of the claim and the manner in which the claim is resolved. Long-tailed insurance is characterized by the extended period of time typically required to assess the viability of a claim, potential damages, if any, and to then reach a resolution of the claim. The claims resolution process may extend to more than five years. The combination of continually changing conditions and the extended time required for claim resolution results in a loss cost estimation process that requires actuarial skill and the application of significant judgment and such estimates require periodic modification.
Our reserve is established by management after taking into consideration a variety of factors including premium rates, claims frequency and severity, historical paid and incurred loss development trends, the expected effect of inflation, general economic trends, the legal and political environment and the conclusions reached by our internal and consulting actuaries. We update and review the data underlying the estimation of our reserve for losses each reporting period and make adjustments to loss estimation assumptions that we believe best reflect emerging data. Both our internal and consulting actuaries perform an in-depth review of our reserve for losses on at least a semi-annual basis using the loss and exposure data of our insurance subsidiaries.
We partition our reserves by accident year, which is the year in which the claim becomes our liability. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. We also partition our reserves by reserve type: case reserves and IBNR reserves. Case reserves are established by our claims departments based upon the particular circumstances of each reported claim and represent our estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; reported loss for an individual claim is the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent our estimate in the aggregate of future development on losses that have been reported to us and our estimate of losses that have been incurred but not reported to us.
Our reserving process can be broadly grouped into three areas: the establishment of the reserve for the current accident year (the initial reserve), the re-estimation of the reserve for prior accident years (development of prior accident years) and the establishment of the initial reserve for risks assumed in business combinations (the acquired reserve). A summary of the activity in our net reserve for losses during 2017, 2016 and 2015 is provided under the heading "Losses" in the Liquidity and Capital Resources and Financial Condition section that follows.
Current Accident Year - Initial Reserve
Considerable judgment is required in establishing our initial reserve for any current accident year period, as there is limited data available upon which to base our estimate. Our process for setting an initial reserve considers the unique characteristics of each product, but in general we rely heavily on the loss assumptions that were used to price business, as our pricing reflects our analysis of loss costs that we expect to incur relative to the insurance product being priced.
Specialty P&C Segment. Loss costs within this segment are impacted by many factors including but not limited to the nature of the claim, including whether or not the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant's family, the outcome of jury trials, the legislative and judicial climate where any potential litigation


34

Table of Contents

may occur, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. Within our Specialty P&C segment, for our HCPL business (74% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017), we set an initial reserve using the average loss ratio used in our pricing, plus an additional provision in consideration of the historical loss volatility we and others in the industry have experienced. For our HCPL business our target loss ratio during recent accident years has ranged from 77% to 80% and the provision for loss volatility has ranged from 8 to 10 percentage points, producing an overall average initial loss ratio for our HCPL business of approximately 90%. The reasons for the variability in loss provisions from period to period have included additional loss activity within our surplus lines business, provisions for losses in excess of policy limits, adjustments to unallocated loss adjustment expenses, adjustment to the reserve for the death, disability and retirement provisions in our policies and additional losses recorded for particular exposures, such as mass torts. These specific adjustments are made if we believe the results for a given accident year are likely to exceed those anticipated by our pricing.We believe use of a provision for volatility appropriately considers the inherent risks and limitations of our rate development process and the historic volatility of professional liability losses (the industry has experienced accident year loss ratios as high as 138% and as low as 54% over the past 30 years) and produces a reasonable best estimate of the reserve required to cover actual ultimate unpaid losses. A similar practice is followed for our legal professional liability business (3% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017).
The risks insured in our medical technology liability business (5% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017) are more varied, and policies are individually priced based on the risk characteristics of the policy and the account. These policies often have significant deductibles or self-insured retentions and the insured risks range from startup operations to large, multinational entities. Reserves are established using our most recently developed actuarial estimates of losses expected to be incurred based on factors which include results from prior analysis of similar business, industry indications, observed trends and judgment. Claims in this line of business primarily involve bodily injury to individuals and are affected by factors similar to those of our HCPL line of business. For the medical technology liability business, we also establish an initial reserve using a loss ratio approach, including a provision in consideration of historical loss volatility that this line of business has exhibited.
Workers' Compensation Segment. Many factors affect the ultimate losses incurred for our workers' compensation coverages (14% of our consolidated gross reserve for losses and loss adjustment expenses for the year ended December 31, 2017) including but not limited to the type and severity of the injury, the age and occupation of the injured worker, the estimated length of disability, medical treatment and related costs, and the jurisdiction and workers' compensation laws of the injury occurrence. We use various actuarial methodologies in developing our workers’ compensation reserve, combined with a review of the exposure base generally based upon payroll of the insured. For the current accident year, given the lack of seasoned information, the different actuarial methodologies produce results with significant variability; therefore, more emphasis is placed on supplementing results from the actuarial methodologies with trends in exposure base, medical expense inflation, general inflation, severity, and claim counts, among other things, to select an expected loss ratio.
Lloyd's Syndicate Segment. Due to the relatively short history of Syndicate 1729 (January 1, 2014) we are influenced by historical claims experience of the Lloyd's market for similar risks in estimating the appropriate initial reserves for our Lloyd's Syndicate segment. We expect loss ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature. Loss ratios can also fluctuate due to the timing of earned premium adjustments. Such adjustments may be the result of premiums for certain policies and assumed reinsurance contracts being reported subsequent to the coverage period and may be subject to adjustment based on loss experience. Premium and exposure for some of Syndicate 1729's insurance policies and reinsurance contracts are initially estimated and subsequently recorded over an extended period of time as reports are received under binding authority programs. When reports are received, the premium, exposure and corresponding loss estimates are revised accordingly. Changes in loss estimates due to premium or exposure fluctuations are incurred in the accident year in which the premium is earned.
For significant property catastrophe exposures, Syndicate 1729 uses third-party catastrophe models to accumulate a listing of potentially affected policies. Each identified policy is given an estimate of loss severity based upon a combination of factors including the probable maximum loss of each policy, market share analytics, underwriting judgment, client/broker estimates and historical loss trends for similar events. These models are inherently uncertain, reliant upon key assumptions and management judgment and are not always a representation of actual events and ensuing potential loss exposure. Determination of actual losses may take an extended period of time until claims are reported and resolved, including coverage litigation.
Syndicate 6131, which began active operations effective January 1, 2018, follows a process similar to Syndicate 1729 for the establishment of initial reserves. Loss assumptions by risk category incorporated into the 2018 business plan submitted to Lloyd's were influenced by historical claims experience of the Lloyd's market for similar risks. We expect the loss ratios of Syndicate 6131 to fluctuate from quarter to quarter as Syndicate 6131 assumes more business from Syndicate 1729 and the book begins to mature.


35

Table of Contents

Development of Prior Accident Years
In addition to setting the initial reserve for the current accident year, each period we reassess the amount of reserve required for prior accident years.
The foundation of our reserve re-estimation process is an actuarial analysis that is performed by both our internal and consulting actuaries. This very detailed analysis projects ultimate losses based on partitions which include line of business, geography, coverage layer and accident year. The procedure uses the most representative data for each partition, capturing its unique patterns of development and trends. In all there are 200 different partitions of our business for purposes of this analysis. We believe that the use of consulting actuaries provides an independent view of our loss data as well as a broader perspective on industry loss trends.
For both the Specialty P&C and Workers' Compensation segments the analysis performed by the consulting actuaries analyzes each partition of our business in a variety of ways and uses multiple actuarial methodologies in performing these analyses, including:
Bornhuetter-Ferguson (Paid and Reported) Method
Paid Development Method
Reported Development Method
Average Paid Value Method
Average Reported Value Method
Backward Recursive Development Method
The Adjusted Reported and the Adjusted Paid Methods
A brief description of each method follows.
Bornhuetter-Ferguson Method. We use both the Paid and the Reported Bornhuetter-Ferguson methods. The Paid method assigns partial weight to initial expected losses for each accident year (initial expected losses being the first established case and IBNR reserves for a specific accident year) and partial weight to paid to date losses. The Reported method assigns partial weight to the initial expected losses and partial weight to current expected losses. The weights assigned to the initial expected losses decrease as the accident year matures.
Paid Development and Reported Development Methods. These methods use historical, cumulative losses (paid losses for the Paid Development Method, reported losses for the Reported Development Method) by accident year and develop those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years, adjusted as deemed appropriate for the expected effects of known changes in the claim payment environment (and case reserving environment for the Reported Development Method); and to the extent necessary, supplemented by analyses of the development of broader industry data.
Average Paid Value and Average Reported Value Methods. In these methods, average claim cost data (paid claim cost for the Average Paid Value Method and reported claim cost for the Reported Value Method) is developed to an ultimate average cost level by report year based on historical data. Claim counts are similarly developed to an ultimate count level. The average claim cost (after rounding and adjustment, if necessary, to accommodate report year data that is not considered to be predictive) is then multiplied by the ultimate claim counts by report year to derive ultimate loss and ALAE.
Backward Recursive Development Method. This method is an extrapolation of the movements in case reserve adequacy in order to estimate unpaid loss costs. Historical data showing incremental changes to case reserves over progressive time periods is used to derive factors that represent the ratio of case reserve values at successive maturities. Historical claims payment data showing the additional payments in progressive time periods is used to derive factors that represent the portion of a case reserve paid in the following period. Starting from the most mature period, after which all of the case reserve is paid and the case reserve is exhausted, the next prior ultimate development factor for the prior case reserve can be calculated as the case factor times the established ultimate development factor plus the paid factor. For each successive prior maturity, the ultimate development factor is calculated similarly. The result of multiplying the ultimate development factor times the case reserve is the total indicated unpaid amount.
The Adjusted Reported and the Adjusted Paid Methods. These methodsare based on the premise that the relative change in a given accident year's adjusted reported loss estimates (Adjusted Reported Method) or adjusted paid losses (Adjusted Paid Method) from one evaluation point to the next is similar to changes observed for earlier accident years at the same evaluation points. In the Adjusted Reported Method reported loss estimates are adjusted to reflect a common case reserve adequacy basis. In the Adjusted Paid Method, the historical paid loss experience is adjusted to reflect a common claim settlement rate basis. We principally use these methods to evaluate reserves for our legal liability coverages.
Generally, methods such as the Bornhuetter-Ferguson method are used on more recent accident years where we have less data on which to base our analysis. As time progresses and we have an increased amount of data for a given accident year, we begin to give more confidence to the development and average methods, as these methods typically rely more heavily on our


36

Table of Contents

own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for our decisions.
Certain of the methodologies utilized to estimate the ultimate losses for each partition of our reserves consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated severity trends are given more consideration. If actual severity trends are lower than those estimated at the time that reserves were previously established, the recognition of favorable development is indicated. This is particularly true for older accident years where our actuarial methodologies give more weight to actual loss costs (severity).
The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, we perform statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing our reserves.
We utilize the selected point estimates of ultimate losses to develop estimates of ultimate losses recoverable from reinsurers, based on the terms and conditions of our reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. Our net reserve estimate is the gross reserve point estimate less the estimated reinsurance recovery.
For our Workers’ Compensation segment, we utilize the reported development method, paid development method and Bornhuetter-Ferguson method, to develop our reserve for each accident year. The actuarial review includes the stratification of claims data (lost time claims, medical only claims) using different variations that allow us to identify trends that may not be readily identifiable if the data was evaluated only in the aggregate. Reported and paid loss development factors are key assumptions in the reserve estimation process and are based on our historical reported and paid loss development patterns. As accident years mature, the various actuarial methodologies produce more consistent loss estimates.
For our Lloyd's Syndicate segment we rely on the analysis of actual loss experience on the book of business written by Syndicate 1729 to determine loss development by accident year.
Acquired Reserve
The acquisition of Eastern on January 1, 2014 increased our loss reserve by $153.2 million which represented the fair value of Eastern's loss reserve at the time of the acquisition. The fair value of the reserve for losses and loss adjustment expenses and related reinsurance recoverables was based on an actuarial estimate of the expected future net cash flows, a reduction of those cash flows for the time value of money determined utilizing the U.S. Treasury Yield Curve, and a risk adjustment to reflect the net present value of profit that an investor would demand in return for the assumption of the associated risks. Expected net cash flows were derived from the expected loss payment patterns included in an actuarial analysis of Eastern's reserve performed as of December 31, 2013. The fair value of the reserve, including the risk margin discussed above, exceeded the undiscounted loss reserve previously established by Eastern by $9.3 million; this fair value adjustment is being amortized over the average expected life of the reserve of 6 years. The unamortized fair value adjustment included in the acquired reserve as of December 31, 2017 was $3.1 million.
Use of Judgment
Even though the actuarial process is highly technical, it is also highly judgmental, both as to the selection of the data used in the various actuarial methodologies (e.g., initial expected loss ratios and loss development factors) and in the interpretation of the output of the various methods used. Each actuarial method generally returns a different value and for the more recent accident years the variations among the various methodologies can be significant. For each partition of our reserves, we evaluate the results of the various methods, along with the supplementary statistical data regarding such factors as closed with and without indemnity ratios, claim severity trends, the expected duration of such trends, changes in the legal and legislative environment and the current economic environment to develop a point estimate based upon management's judgment and past experience. The series of selected point estimates is then combined to produce an overall point estimate for ultimate losses.
Given the potential for unanticipated volatility for long-tailed lines of business, we are cautious in giving full credibility to emerging trends that, when more fully mature, may lead to the recognition of either favorable or adverse development of our losses. There may be trends, both positive and negative, reflected in the numerical data both within our own information and in the broader marketplace that mitigate or reverse as time progresses and additional data becomes available. This is particularly true for our HCPL business which has historically exhibited significant volatility as previously discussed.
HCPL. Over the past several years the most influential factor affecting the analysis of our HCPL reserves and the related development recognized has been the change, or lack thereof, in the severity of claims. The severity trend is an explicit component of our pricing models, whereas in our reserving process the severity trend's impact is implicit. Our estimate of this


37

Table of Contents

trend and our expectations about changes in this trend impact a variety of factors, from the selection of expected loss ratios to the ultimate point estimates established by management.
Because of the implicit and wide-ranging nature of severity trend assumptions on the loss reserving process it is not practical to specifically isolate the impact of changing severity trends. However, because severity is an explicit component of our HCPL pricing process we can better isolate the impact that changing severity can have on our loss costs and loss ratios in regards our pricing models for this business component. Our current HCPL pricing models assume a severity trend of 2% to 3% in most states and products. We have observed potentially higher severity trends in our case reserve estimates but these have not been confirmed by actual claim payments. If the severity trend were to be higher by 1 percentage point, the impact would be an increase in our expected loss ratio for this business of 3.2 percentage points, based on current claim disposition patterns. An increase in the severity trend of 3 percentage points would result in a 10.1 percentage point increase in our expected loss ratio. Due to the long-tailed nature of our claims and the previously discussed historical volatility of loss costs, selection of a severity trend assumption is a subjective process that is inherently likely to prove inaccurate over time. Given the long tail and volatility, we are generally cautious in making changes to the severity assumptions within our pricing models. All open claims and accident years are generally impacted by a change in the severity trend, which compounds the effect of such a change.
For the 2004 to 2009 accident years, both our internal and consulting actuaries observed an unprecedented reduction in the frequency of HCPL claims (or number of claims per exposure unit) that cannot be attributed to any single factor. Since 2009, claim frequency has been relatively constant, at a lower level than had historically existed. For a number of years, we believed that much of the reduction in claim frequency was the result of a decline in the filing of non-meritorious lawsuits that had historically been dismissed or otherwise resulted in no payment of indemnity on behalf of our insureds. With fewer non-meritorious claims being filed we expected that the claims that were filed had the potential for greater average losses, or greater severity. To date, however, this effect has not materialized to the extent we anticipated. The uncertainty as to the impact this decline in frequency might ultimately have on the average cost of claims complicated the selection of an appropriate severity trend for our pricing model for these lines, and factoring severity into the various actuarial methodologies we use to evaluate our reserve has been increasingly challenging. Based on the weighted average of payments, typically 91% of our HCPL claims are resolved after eight years for a given accident year.
Although we remain uncertain regarding the ultimate severity trend to project into the future due to the long-tailed nature of our business, we have given consideration to observed loss costs in setting our rates. For our HCPL business this practice has resulted in rate reductions in recent years. For example, on average, excluding our podiatry business acquired in 2009, we have gradually reduced the premium rates we charge on our standard physician renewal business (our largest HCPL line) by approximately 16% from the beginning of 2006 to December 31, 2017. Loss ratios for the current accident years have thus remained fairly constant because expected loss reductions have been reflected in our rates.
Workers' Compensation. The projection of changes in claim severity trend has not historically been an influential factor affecting our workers' compensation analysis of reserves, as claims are typically resolved more quickly than the industry norm. As previously mentioned, the determination and calculation of loss development factors, in particular, the selection of tail factors which are used to extend the projection of losses beyond historical data, requires considerable judgment.
Loss Development
We recognized net favorable reserve development of $134.4 million for the year ended December 31, 2017, of which $119.3 million related to our Specialty P&C segment, $14.3 million related to our Workers' Compensation segment and $0.8 million related to our Lloyd's Syndicate segment.
Net favorable development recognized within the Specialty P&C segment was primarily attributable to the favorable resolution of HCPL claims during the period and an evaluation of established case reserves and paid claims data that indicated that the actual severity trend associated with the remaining HCPL claims is less than we had previously estimated. The Specialty P&C segment also reflected favorable development of $10.1 million attributable to our medical technology liability line of business and $5.2 million attributable to our legal professionals liability line of business for the year ended December 31, 2017.
Net favorable development recognized within the Workers' Compensation segment for 2017 included $5.7 million attributable to our traditional business of which $1.6 million related to the amortization of the purchase accounting fair value adjustment. Excluding the purchase accounting fair value adjustment, net favorable development in our traditional business was $4.1 million which primarily reflected better than expected claims results related to accident years 2015 and 2016. The remaining net favorable development in our Workers' Compensation segment of $8.6 million was attributable to our SPCs which are evaluated at the cell level. Because a relatively small number of claims are open per cell, the closing of claims can affect the actuarial projections for the remaining open claims in the cell to an extent that indicates development should be recognized for the cell.


38

Table of Contents

Net favorable development of $0.8 million recognized within our Lloyd's Syndicate segment in 2017 was attributable to actual loss experience proving to have been better than the Lloyd's market historical averages for similar risks which were used to establish initial reserves.
Specialty P&C Segment
Professional Liability
Our professional liability line of business includes both our HCPL and legal professional lines, with our HCPL line representing the largest component of our reserve. In support of our concern that the decline in frequency will result in a higher severity trend for our HCPL claims, we saw our closed-with-indemnity-payment ratio (i.e., the number of claims closed with an indemnity or loss payment as compared to the total number of closed claims) for our claims increase from 10% in 2005 to 15% in 2017.
While this trend has been in keeping with our expectations, the anticipated increase in severity incorporated into our loss assumptions has not occurred. Rather, we have experienced lower than expected severity which has been the primary driver of the favorable development recognized in recent years.
The following table presents additional information about the loss development for our professional liability line of business:
($ in thousands)  2017 2016 2015
Accident YearsEstimated Ultimate Losses, Net of Reinsurance, December 31, 2017 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed
2017$390,001
 N/A
 20.4% N/A
 N/A
 N/A
 N/A
2016$392,518
 $3,413
 48.2% N/A
 17.6% N/A
 N/A
2015$396,426
 $1,510
 68.7% $304
 47.5% N/A
 18.0%
2014$369,472
 $(15,782) 82.3% $(11,358) 71.8% $1,546
 51.7%
2013$392,286
 $(23,164) 90.4% $(10,501) 83.4% $(9,564) 72.8%
2012$402,348
 $(17,187) 95.3% $(24,988) 92.0% $(21,199) 85.1%
2011$391,722
 $(18,277) 96.4% $(15,977) 94.0% $(24,147) 90.6%
2010$384,737
 $(17,224) 98.7% $(14,532) 97.6% $(17,966) 95.7%
2009$341,409
 $(8,380) 99.0% $(19,920) 98.4% $(25,851) 97.1%
2008$342,026
 $(1,744) 99.4% $(10,391) 99.1% $(16,758) 98.3%
Prior to 2008$6,879,660
 $(12,384)   $(18,283)   $(33,349)  
An extended period of time is required to get a clear estimate of the loss cost for a given accident year. As an example, looking at the 2012 accident year for our professional liability reserves, we had resolved 85.1% of the known claims by the end of 2015, 92.0% of the known claims by the end of 2016, and 95.3% of the known claims by the end of 2017. These statistics are based on the number of reported claims; since many non-meritorious claims are resolved early, percentages of ultimate loss payments known at the same points in time are considerably lower. A similar pattern can be seen in each open accident year as demonstrated in the above table.
Historically we have resolved more than 85% of our physician and hospital professional liability claims with no indemnity payment. As an accident year matures, the number of claims resolved with indemnity payments progressively increases. In a similar fashion, we typically expend more in loss adjustment expenses (legal fees) as claims mature.
At December 31, 2017, 2016 and 2015 management reserve estimates for the three most recent prior accident years (which have closed claim percentages at or below 85%) were influenced by the initial reserve estimate set for these years, moderated to reflect consideration of better than anticipated claims experience observed during the periods. Estimates for older accident years with higher percentages of closed claims were more heavily influenced by the more moderate severity trend, particularly with regard to claims closed during the periods.


39

Table of Contents

This can be seen in looking at both the absolute amount of favorable reserve development recognized for the less developed accident years as well as the size of such development when compared to established ultimates for those same accident years at the end of the preceding calendar year. The following table provides this information for years ended December 31, 2017, 2016 and 2015 with respect to the three then most recent prior accident years:
($ in millions)2017 2016 2015
Prior accident years2014-2016 2013-2015 2012-2014
Net favorable development recognized for the specified years$10.9 $21.6 $29.2
Development as a % of established ultimates, prior calendar year end0.9% 1.8% 2.3%
Medical Technology Liability
Our medical technology liability line of business has not experienced the change in claim frequency previously described for HCPL. However, the nature of the risks insured and volatility of the loss experience in this line of business has produced more variable loss development, as presented in the following table:
($ in thousands)  2017 2016 2015
Accident YearsEstimated Ultimate Losses, Net of Reinsurance, December 31, 2017 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed
2017$14,923
 N/A
 42.2% N/A
 N/A
 N/A
 N/A
2016$13,587
 $(537) 53.3% N/A
 26.4% N/A
 N/A
2015$12,342
 $(1,755) 79.5% $(440) 60.0% N/A
 38.3%
2014$13,497
 $(187) 92.5% $(845) 81.7% $608
 72.6%
2013$6,839
 $(2,622) 96.4% $(2,400) 87.7% $(171) 86.5%
2012$9,281
 $(1,251) 96.9% $(1,826) 90.5% $(1,097) 93.3%
2011$14,881
 $92
 73.9% $(1,591) 72.0% $(2,315) 77.4%
2010$22,882
 $(1,385) 96.3% $(800) 90.6% $(2,104) 94.2%
2009$21,629
 $(1,178) 95.7% $(1,382) 92.2% $(1,551) 95.1%
2008$42,007
 $(351) 99.9% $(947) 97.2% $(3,341) 99.7%
Prior to 2008$495,064
 $(899)   $(1,282)   $(1,726)  
Approximately $5.8 million of the $10.1 million total net favorable development recognized in 2017 related to the 2012 to 2015 accident years. The development for the 2012 to 2015 accident years represents a 12.1% reduction to the ultimates established for those reserves at December 31, 2016. Approximately $5.8 million of the $11.5 million total net favorable development recognized in 2016 related to the 2011 to 2013 accident years. The development for the 2011 to 2013 accident years represents a 14.3% reduction to the ultimates established for those reserves at December 31, 2015. Approximately $10.4 million of the $11.7 million total net favorable development recognized in 2015 related to the 2008 to 2012 accident years. The development for the 2008 to 2012 accident years represents a 7.9% reduction to the ultimates established for those reserves at December 31, 2014.
In 2017, 2016 and 2015 the development was largely attributable to favorable results from claims closed during the year. As time has elapsed we have recognized that actual loss experience has on average been better than estimated. We have been cautious in recognizing the improvement, but as claims have matured and claims are closed or have become more certain for the remaining open claims, we have revised reserve estimates. We believe the need for a cautious approach is required as outcomes are uncertain and results can be significantly affected by outcomes for a small number of cases.


40

Table of Contents

Workers' Compensation Segment
Claims in our workers’ compensation line of business have historically closed at a faster rate than in our HCPL or medical technology liability lines of business. This faster disposition rate, along with a lower net retention after the application of reinsurance, has resulted in less volatility in loss estimates on a net basis. However, a change in the number of individually-severe claims can create volatility in a given accident year. The following table presents additional information about the loss development for our workers' compensation line of business:
($ in thousands) 2016 2015 2014  2017 2016 2015
Accident YearsEstimated Ultimate Losses, Net of Reinsurance, December 31, 2016 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable% of Known Claims ClosedEstimated Ultimate Losses, Net of Reinsurance, December 31, 2017 Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable % of Known Claims Closed Reserve Development (favorable) unfavorable% of Known Claims Closed
2017$150,772
 N/A
 37% N/A
 N/A
 N/A
N/A
2016$146,209 N/A 41.3% N/A N/A N/A$139,397
 $(7,546) 82.5% N/A
 41.3% N/A
N/A
2015139,328 ($3,452) 82.6% N/A 45.7% N/A$134,234
 $(5,773) 92.4% $(3,452) 82.6% N/A
45.7%
2014127,588 77 92.5% ($85) 83.1% N/A41.4%$126,421
 $(1,428) 97.0% $77
 92.5% $(85)83.1%
2013120,071 944 97.1% 1,520 93.0% $1,51982.9%$120,610
 $441
 98.3% $944
 97.1% $1,520
93.0%
2012100,764 (577) 98.4% (739) 96.5% (463)93.6%$100,509
 $(308) 99.3% $(577) 98.4% $(739)96.5%
201195,179 156 98.9% (263) 98.8% 85497.4%$95,441
 $241
 99.0% $156
 98.9% $(263)98.8%
201075,819 (820) 99.3% 605 99.1% (288)98.8%$75,793
 $(42) 99.4% $(820) 99.3% $605
99.1%
Prior to 2010421,763 (782) (1,685) (1,367) $423,493
 $1,710
   $(782)   $(1,685) 
We recognized $14.3 million of net favorable development in 2017 which included $8.6 million of net favorable development at our SPCs and $5.7 million of net favorable development related to our traditional business. Net favorable development in our traditional business included $1.6 million related to the amortization of the purchase accounting fair value adjustment. In 2016, we recognized $6.1 million of net favorable development in 2016 which included $4.5 million of net favorable development at our SPCs and $1.6 million of net favorable development related to the amortization of the purchase accounting fair value adjustment for our traditional business. In 2015, we recognized $2.2 million of net favorable development which included $0.6 million of net unfavorable development at our SPCs primarily related to claims activity prior to the 2009 accident year and $1.6 million of net favorable development related to the amortization of the purchase accounting fair value adjustment for our traditional business. In 2014, we recognized $1.3 million of net favorable development which included $0.3 million of net unfavorable development at our SPCs primarily reflecting medical severity-related claims activity in the 2013 accident year, which was more than offset by $1.6 million of net favorable development related to the amortization of the purchase accounting fair value adjustment for our traditional business.
Variability of Loss Reserves
As previously noted, the number of data points and variables considered and the subjective process followed in establishing our loss reserve makes it impractical to isolate individual variables and demonstrate their impact on our estimate of loss reserves. However, to provide a better understanding of the potential variability in our reserves, we have modeled implied reserve ranges around our single point net reserve estimates for our various lines of business assuming different confidence levels. The ranges have been developed by aggregating the expected volatility of losses across partitions of our business to obtain a consolidated distribution of potential reserve outcomes. The aggregation of this data takes into consideration correlations among our geographic and specialty mix of business. The result of the correlation approach to aggregation is that the ranges are narrower than the sum of the ranges determined for each partition.
We have used this modeled statistical distribution to calculate an 80% and 60% confidence interval for the potential outcome of our consolidated net reserve for losses. The high and low end points of the distributions are as follows:
 Low End Point Carried Net Reserve High End Point
80% Confidence Level$1.3591.351 billion $1.7201.713 billion $2.1282.122 billion
60% Confidence Level$1.4601.452 billion $1.7201.713 billion $1.9621.956 billion
Any change in our estimate of net ultimate losses for prior years is reflected in net income in the period in which such changes are made.
Due to the size of our consolidated reserve for losses and the large number of claims outstanding at any point in time, even a small percentage adjustment to our total reserve estimate could have a material effect on our results of operations for the period in which the adjustment is made.


41

Table of Contents

Reinsurance
We use insurance and reinsurance (collectively, “reinsurance”) to provide capacity to write larger limits of liability, to provide reimbursement for losses incurred under the higher limit coverages we offer, to provide protection against losses in excess of policy limits, and, in the case of risk sharing arrangements, to align our objectives with those of our strategic business partners and to provide custom insurance solutions for large customer groups. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, buthowever it does provide reimbursement for certain losses we pay.
We make a determination of the amount of insurance risk we choose to retain based upon numerous factors, including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, the volume of business, our level of experience with a particular set of claims and our analysis of the potential underwriting results. We purchase excess of loss reinsurance to limit the amount of risk we retain and we do so from a number of companies to mitigate concentrations of credit risk. We utilize reinsurance brokers to assist us in the placement of these reinsurance programs and in the analysis of the credit quality of our reinsurers. The determination of which reinsurers we choose to do business with is based upon an evaluation of their then current financial strength, rating and stability.
We evaluate each of our ceded reinsurance contracts at inception to confirm that there is sufficient risk transfer to allow the contract to be accounted for as reinsurance under current accounting guidance. At December 31, 2016,2017, all ceded contracts were accounted for as risk transferring contracts.
Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms and conditions of our reinsurance agreements. Our assessment of the collectability of the recorded amounts receivable from reinsurers considers the payment history of the reinsurer, publicly available financial and rating agency data, our interpretation of the underlying contracts and policies and responses by reinsurers.
Given the uncertainty inherent in our estimates of losses and related amounts recoverable from reinsurers, these estimates may vary significantly from the ultimate outcome.
Under the terms of certain of our reinsurance agreements, the amount of premium that we cede to our reinsurers is based in part on the losses we recover under the agreements. Therefore we make an estimate of premiums ceded under these reinsurance agreements subject to certain maximums and minimums. Any adjustments to our estimates of losses recoverable under our reinsurance agreements or the premiums owed under our agreements are reflected in then current operations. Due to the size of our reinsurance balances, an adjustment to these estimates could have a material effect on our results of operations for the period in which the adjustment is made.
The financial strength of our reinsurers and their ability to pay us may change in the future due to forces or events we cannot control or anticipate. We have not experienced significant collection difficulties due to the financial condition of any reinsurer as of December 31, 2016;2017; however, reinsurers may periodically dispute our demand for reimbursement from them based upon their interpretation of the terms of our agreements. We have established appropriate reserves for any balances that we believe may not be ultimately collected. Should future events lead us to believe that any reinsurer will not meet its obligations to us, adjustments to the amounts recoverable would be reflected in the results of current operations. Such an adjustment has the potential to be material to the results of operations in the period in which it is recorded; however, we would not expect such an adjustment to have a material effect on our capital position or our liquidity.
Investment Valuations
We record the majority of our investments at fair value as shown in the table below. At December 31, 2016,2017, the distribution of our investments based on GAAP fair value hierarchies (levels) was as follows:
Distribution by GAAP Fair Value Hierarchy Distribution by GAAP Fair Value Hierarchy 
Level 1 Level 2 Level 3 Not Categorized Total
Investments
Level 1 Level 2 Level 3 Not Categorized Total
Investments
Investments recorded at:  
Fair value20% 68% <1% 6% 94%24% 63% 1% 6% 94%
Other valuations 6% 6%
Total Investments 100% 100%
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. All of our fixed maturity and equity security investments are carried at fair value. Our short-term securities are carried at amortized cost, which approximates fair value.


42

Table of Contents

Because of the number of securities we own and the complexity of developing accurate fair values, we utilize multiple independent pricing services to assist us in establishing the fair value of individual securities. The pricing services provide fair values based on exchange tradedexchange-traded prices, if available. If an exchange tradedexchange-traded price is not available, the pricing services, if possible, provide a fair value that is based on multiple broker/dealer quotes or that has been developed using pricing models. Pricing models vary by asset class and utilize currently available market data for securities comparable to ours to estimate a fair value for our securities. The pricing services scrutinize market data for consistency with other relevant market information before including the data in the pricing models. The pricing services disclose the types of pricing models used and the inputs used for each asset class. Determining fair values using these pricing models requires the use of judgment to identify appropriate comparable securities and to choose a valuation methodology that is appropriate for the asset class and available data.
The pricing services provide a single value per instrument quoted. We review the values provided for reasonableness each quarter by comparing market yields generated by the supplied value versus market yields observed in the marketplace. We also compare yields indicated by the provided values to appropriate benchmark yields and review for values that are unchanged or that reflect an unanticipated variation as compared to prior period values. We utilize a primary pricing service for each security type and compare provided information for consistency with alternate pricing services, known market data and information from our own trades, considering both values and valuation trends. We also review weekly trades versus the prices supplied by the services. If a supplied value appears unreasonable, we discuss the valuation in question with the pricing service and make adjustments if deemed necessary. Historically our review has not resulted in any material changes to the values supplied by the pricing services, with the exception of one nominal adjustment that was made during the third quarter of 2016 related to a security that was subsequently sold during the fourth quarter of 2016.services. The pricing services do not provide a fair value unless an exchange tradedexchange-traded price or multiple observable inputs are available. As a result, the pricing services may provide a fair value for a security in some periods but not others, depending upon the level of recent market activity for the security or comparable securities.
Level 1 Investments
Fair values for a majority of our equity securities and portions of our corporate debt, short term and convertible securities are determined using exchange tradedexchange-traded prices. There is little judgment involved when fair value is determined using an exchange tradedexchange-traded price. In accordance with GAAP, for disclosure purposes we classify securities valued using an exchange tradedexchange-traded price as Level 1 securities.
Level 2 Investments
Most fixed income securities do not trade daily, and thus exchange tradedexchange-traded prices are generally not available for these securities. However, market information (often referred to as observable inputs or market data, including but not limited to, last reported trade, non-binding broker quotes, bids, benchmark yield curves, issuer spreads, two sided markets, benchmark securities, offers and recent data regarding assumed prepayment speeds, cash flow and loan performance data) is available for most of our fixed income securities. We determine fair value for a large portion of our fixed income securities using available market information. In accordance with GAAP, for disclosure purposes we classify securities valued based on multiple market observable inputs as Level 2 securities.
Level 3 Investments
When a pricing service does not provide a value for one of our fixed maturity securities, management estimates fair value using either a single non-binding broker quote or pricing models that utilize market basedmarket-based assumptions which have limited observable inputs. The process involves significant judgment in selecting the appropriate data and modeling techniques to use in the valuation process. For disclosure purposes, we classify securities valued using limited observable inputs as Level 3 securities.
Fair Values Not Categorized
We hold interests in certain LPs/LLCs that are investment funds, primarily LPs/LLCs, which measure fund assets at fair value on a recurring basis and provide us with a NAV for our interest. As a practical expedient, we consider the NAV provided to approximate the fair value of the interest. In accordance with GAAP, we do not categorize these investments within the fair value hierarchy.
Nonrecurring Fair Value Measurements
We measure the fair value of certain assets on a nonrecurring basis either quarterly, annually or when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. These assets include cost and equity method investments, fixed assets, goodwill and other intangible assets.


43

Table of Contents

Investments - Other Valuation Methodologies
Certain of our investments, in accordance with GAAP for the type of investment, are measured using methodologies other than fair value. At December 31, 20162017, these investments represented approximately 6% of total investments, and are detailed in the following table. Additional information about these investments is provided in Notes 32 and 43 of the Notes to Consolidated Financial Statements.
(In millions)Carrying Value GAAP Measurement MethodCarrying Value GAAP Measurement Method
Other investments:    
Investments in LPs$46.9
 Cost$55.1
 Cost
Other, principally FHLB capital stock3.5
 Principally cost3.5
 Principally Cost
50.4
 58.6
 
Investment in unconsolidated subsidiaries:    
Investments in tax credit partnerships113.8
 Equity90.7
 Equity
Equity method LPs/LLCs22.4
 Equity
Equity method investments, primarily LPs/LLCs29.1
 Equity
136.2
 119.8
 
BOLI60.1
 Cash surrender value62.1
 Cash surrender value
Total investments - Other valuation methodologies$246.7
 $240.5
 
Other-than-temporary Impairments
We evaluate our available-for-sale investment securities, which at December 31, 2016 and 2015 consisted entirely of fixed maturity securities on at least a quarterly basis for the purpose of determining whether declines in fair value below recorded cost basis represent OTTI. We consider an OTTI to have occurred:
if there is intent to sell the securitysecurity;
if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basisbasis; and
if the entire amortized basis of the security is not expected to be recovered.
The assessment of whether the amortized cost basis of a security, particularly an asset-backed debt security, is expected to be recovered requires management to make assumptions regarding various matters affecting future cash flows. The choice of assumptions is subjective and requires the use of judgment. Actual credit losses experienced in future periods may differ from management’s estimates of those credit losses. Methodologies used to estimate the present value of expected cash flows are:
For non-structured fixed maturities (obligations of states, municipalities and political subdivisions and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. We consider various factors in projecting recovery values and recovery time frames, including the following:
third-party research and credit rating reports;
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
failure of the issuer of the security to make scheduled interest or principal payments;
any changes to the rating of the security by a rating agency; and
recoveries or additional declines in fair value subsequent to the balance sheet date.
For structured securities (primarily asset-backed securities), management estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). We consider the most recently available six month averages of the levels of delinquencies, defaults, severities, and prepayments for the


44

Table of Contents

collateral (loans) underlying the securitization or, if historical data is not available, sector based assumptions, to estimate expected future cash flows of these securities.


44

Table of Contents

Exclusive of securities where there is an intent to sell or where it is not more likely than not that the security will be required to be sold before recovery of its amortized cost basis, OTTI for debt securities is separated into a credit component and a non-credit component. The credit component of an OTTI is the difference between the security’s amortized cost basis and the present value of its expected future cash flows, while the non-credit component is the remaining difference between the security’s fair value and the present value of expected future cash flows. The credit component of the OTTI is recognized in earnings while the non-credit component is recognized in OCI.
Investments in tax credit partnerships are evaluated for OTTI by considering both qualitative and quantitative factors which include: whether the current expected cash flows from the investment, primarily tax benefits, are less than those expected at the time the investment was acquired due to various factors, such as a change in the statutory tax rate, and ProAssurance'sour ability and intent to hold the investment until the recovery of its carrying value.
Investments which are accounted for under the equity method are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of the investment might not be recoverable. These circumstances include, but are not limited to, evidence of the inability to recover the carrying value of the investment, the inability of the investee to sustain an earnings capacity that would justify the carrying value of the investment or the current fair value of the investment that is less than the carrying value.
Investments in LPs/LLCs which are not accounted for under the equity method are evaluated for impairment by comparing our carrying value to net asset valuethe NAV of our interest as reported by the LP/LLC. Additionally, management considers the performance of the LP/LLC relative to the market and its stated objectives, cash flows expected from the interest and the audited financial statements of the LP/LLC, if available.
We recognize OTTI, exclusive of non-credit OTTI, in earnings as a part of net realized investment gains (losses). In subsequent periods, any measurement of gain, loss or impairment is based on the revised amortized basis of the security. Non-credit OTTI on debt securities and declines in fair value of available-for-sale securities not considered to be other-than-temporary are recognized in OCI.
Asset-backed debt securities that have been impaired due to credit or are below investment grade quality are accounted for under the effective yield method. Under the effective yield method, estimates of cash flows expected over the life of asset-backed securities are then used to recognize income on the investment balance for subsequent accounting periods.

Deferred Policy Acquisition Costs
Policy acquisition costs (primarily commissions, premium taxes and underwriting salaries) which are directly related to the successful acquisition of new and renewal premiums are capitalized as DPAC and charged to expense, net of ceding commissions earned, as the related premium revenue is recognized. We evaluate the recoverability of our DPAC at the segment level each reporting period, and any amounts estimated to be unrecoverable are charged to expense in the current period. As of December 31, 20162017 we have not determined that any amounts are unrecoverable.
Deferred Taxes
Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Our temporary differences principally relate to our loss reserve, unearned premiums, DPAC, unrealized investment gains (losses), and basis differences on fixed assets and investment assets. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. We review our deferred tax assets quarterly for impairment. If we determine that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about our future operations based on historical experience and information as of the measurement period regarding reversal of existing temporary differences, carryback capacity, future taxable income (including its capital and operating characteristics) and tax planning strategies.
In 2017 and 2016, a valuation allowance was established against the full value of the deferred tax asset related to the NOL carryforwards for the U.K. operations as management concluded that it was more likely than not that the deferred tax asset will not be realized. See further discussion in Note 5 of the Notes to Consolidated Financial Statements.
Tax Cuts and Jobs Act
The TCJA was signed into law on December 22, 2017 and contains several key provisions that impact our business, including the reduction of the corporate tax rate to 21% effective January 1, 2018, the reduction in the amount of executive compensation that could qualify as a tax deduction, a minimum tax on payments made to related foreign entities and a change in how property and casualty taxpayers discount loss reserves. Under current accounting guidance, the effects of changes in tax


45

Table of Contents

rates and laws are recognized in the period in which the new legislation is enacted. However, due to the timing of the enactment of the TCJA and its proximity to December 31, 2017, the SEC issued SAB 118 which provides a framework for companies to account for uncertainties in applying the provisions of the TCJA. SAB 118 allows companies to record a provisional amount in situations where a company does not have the necessary information available but can make a reasonable estimate. In situations where companies cannot make a reasonable estimate due to various factors, including lack of information, a provisional amount is not recorded. Instead, companies will continue to apply current accounting guidance based on the provision of the tax laws that were in effect immediately prior to the TCJA being enacted. The measurement period, as defined in SAB 118 for the TCJA, begins on the enactment date of the TCJA and ends when a company has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under current accounting guidance. However, under no circumstances will the measurement period extend beyond one year from the enactment date of the TCJA.
Other than the areas discussed below, we were able to complete the accounting under the new provisions of the TCJA for the remeasurement of our deferred tax assets and liabilities based on the newly enacted tax rate and recognized a charge of $6.5 million, which is included as a component of income tax expense from continuing operations for the year ended December 31, 2017.
Provisional amount
At December 31, 2017, we had not completed the accounting for the tax effects of enactment of the TCJA for certain areas of our tax provision. As it relates to the limitation on the future deductibility of certain executive compensation, we have made a reasonable estimate of the effects on our existing deferred tax asset balances at December 31, 2017. This estimate was recorded as a provisional charge of $3.5 million, which is included as a component of income tax expense from continuing operations for the year ended December 31, 2017. Any future guidance from the IRS addressing the effects of the TCJA on executive compensation could result in a change to this provisional amount.
Provisional amount not reasonably estimable
The TCJA requires property and casualty taxpayers to discount loss reserves based solely on IRS factors and no longer by reference to historical payment patterns. As the IRS has yet to release the 2018 discount factors, we have been unable to reasonably estimate the impact of the change in loss reserve discounting factors and therefore have not adjusted our deferred tax balances at December 31, 2017 for the impact of these changes due to the TCJA. As prescribed by SAB 118, we continue to utilize the discount factors based on existing accounting guidance and the provisions of the tax laws that were in effect immediately prior to enactment of the TCJA. Once the IRS has released the 2018 loss reserve discount factors, we will complete our analysis and include the effect of the difference in the reserve discount factors in the period the analysis is complete or the impact is reasonably estimable. See Note 5 of the Notes to Consolidated Financial Statements for further information.
Effective January 1, 2018, the TCJA introduces a minimum tax on payments made to related foreign entities referred to as the BEAT. The BEAT is imposed by adding back into the U.S. tax base any base erosion payment made by the U.S. taxpayer to a related foreign entity and applying a minimum tax rate to this newly calculated modified taxable income. Base erosion payments represent any amount paid or accrued by the U.S. taxpayer to a related foreign entity to which a deduction is allowed. Premiums we cede to the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re, fall within the scope of base erosion payments and therefore could be significantly impacted by the BEAT. We are currently evaluating the financial and operational impact the BEAT may have on the business ceded to Eastern Re.
Unrecognized Tax Benefits
We evaluate tax positions taken on tax returns and recognize positions in our financial statements when it is more likely than not that we will sustain the position upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than 50% probability of being realized. We review uncertain tax positions each period, considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and make adjustments as we consider necessary. Adjustments to our unrecognized tax benefits may affect our income tax expense, and settlement of uncertain tax positions may require the use of cash. Other than differences related to timing, no significant adjustments were considered necessary during 20162017 or 2015. During 2014, we reversed a previously held tax position of $4.8 million due to the favorable resolution of an IRS exam.2016. At December 31, 20162017, our liability for unrecognized tax benefits approximated $8.45.3 million.


4546

Table of Contents

Goodwill
We reviewevaluate goodwill for impairment annually on October 1 and wheneverupon the occurrence of certain triggering events or substantive changes in circumstances that indicate the carrying amountfair value of goodwill may not be recoverable. Goodwillimpaired. Impairment of goodwill is tested for impairment at the reporting unit level. Our reporting units arelevel, which is consistent with the reportable segments identified in Note 15 of the Notes to Consolidated Financial Statements. Of the four reporting units, two have goodwill - Specialty P&C and Workers' Compensation. As
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of the most recent valuation date on October 1, 2016, we performedevents or circumstances leads to a qualitative goodwill impairment assessment for our Specialty P&C segment and a quantitative goodwill impairment test for our Workers' Compensation segment.
Both the qualitative and quantitative goodwill impairment assessments compareddetermination that it is more likely than not that the estimated fair value of a reporting unit tois less than its carrying valueamount. If we elect to perform a qualitative assessment and determine if there isthat an impairment is more likely than not, we are then required to perform the two-step quantitative impairment test, otherwise no further analysis is required. We also may elect not to perform the qualitative assessment and, instead, proceed directly to the two-step quantitative impairment test.
In the first step of goodwill. Estimatingthe two-step quantitative impairment test, the fair value of a reporting unit is judgmentalcompared to its carrying value. If the carrying value of a reporting unit exceeds its fair value, the second step of the impairment test is performed for purposes of measuring the impairment. In the second step, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit to determine an implied goodwill value. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of goodwill, an impairment loss will be recognized in naturean amount equal to that excess.
When performing the two-step quantitative impairment test, we estimate the fair value of our reporting units using the income and market approaches. The estimate of fair value derived from the income approach is based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital determined separately for each reporting unit. The estimate of fair value derived from the market approach is based on earnings multiple data. The determination of fair value involves the use of significant estimates and assumptions, by management. The estimates and assumptions includedincluding revenue growth rates, and operating margins, used to calculate projected future cash flows, risk adjustedcapital expenditures, working capital requirements, tax rates, terminal growth rates, discount rates, future economiccomparable public companies and synergistic benefits available to market conditions and the determination of appropriate comparable publicly traded companies.participants. In addition, we mademake certain judgments and assumptions in allocating shared assets and liabilities to individual reporting units to determine the carrying amount of each reporting unit. To corroborate the reporting units’ valuation, we perform a reconciliation of the estimate of the aggregate fair value of the reporting units to ProAssurance's market capitalization, including consideration of a control premium.
As of the most recent evaluation date on October 1, 2017, we performed a qualitative goodwill impairment assessment for both of our Specialty P&C and Workers' Compensation segments. Our Specialty P&C segment hasand Workers' Compensation segments have historically had a significantan excess of fair value over book value and based on current operations isare expected to continue to do so; therefore, our annual impairment test for that segmentboth segments was performed qualitatively. In applying the qualitative approach, management considered macroeconomic factors, such as industry and market conditions, as well ascost factors that could have a negative impact on the reporting unit specific events,units, actual financial performance of the reporting units versus expectations and management’smanagement's future business expectations.
For our Workers' Compensation segment, our annual impairment test was performed using As a quantitative approach. The first stepresult of the quantitative approach involved determining whether the estimated fair value of the reporting unit exceeds its carrying amount. In performing this step, we estimated the fair value of our reporting units using an equal weighting of fair values derived from general accepted valuation techniques - the income approach and the market approach.
Under the income approach, we estimated the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections were based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rate used was based on the weighted average cost of capital adjusted for relevant risks associated with business specific characteristics and the uncertainty related to the reporting unit's ability to meet projected cash flows.
Under the market approach, we estimated the fair value based on market multiples of revenue and earnings derived from comparable publicly traded companies with operating and investment characteristics similar to the reporting unit. We weighed the fair values derived from the market approach depending on the level of comparability of these publicly traded companies to the reporting unit.
If the fair value of a reporting unit exceeded the carrying amount of the net assets assigned toqualitative assessments, management concluded that reporting unit, goodwill would not be impaired and no further testing would be required. Upon completion of step one of the assessment, it was determinednot more likely than not that goodwill was not impaired for our Workers' Compensation segment; and therefore, the second step of the quantitative assessment was not deemed necessary. If the fair value of the reporting unit was less than its carrying amount, the second stepvalue as of the goodwilltesting date; therefore, no further impairment test is performed which measures the amount of impairment loss, if any.
At the valuation date, management concluded that the fair values of both the Specialty P&C and Workers’ Compensation reporting units exceeded their respective carrying values.testing was required. No goodwill impairment was recorded in 2017, 2016 or 2015.
Intangibles
Intangible assets with definite lives are amortized over the estimated useful life of the asset. Amortizable intangible assets primarily consist of agency and policyholder relationships, renewal rights and trade names. Intangible assets with an indefinite life, primarily state licenses, are not amortized. Intangible assets are evaluated for impairment on an annual basis. Additional information regarding intangible assets is included in Note 1 of the Notes to Consolidated Financial Statements.
Audit Premium
Workers’ compensation premiums are determined based upon the payroll of the insured, applicable premium rates and an experience basedexperience-based modification factor, where applicable. An audit of the policyholders’ records is conducted after policy expiration to make a final determination of applicable premiums. Audit premium due from or due to a policyholder as a result of an audit is reflected in net premiums written and earned when billed. We track, by policy, the amount of additional premium billed in final audit invoices as a percentage of payroll exposure and use this information to estimate the probable additional amount of EBUB premium as of the balance sheet date. We include changes to the EBUB premium estimate in net premiums written and earned in the period recognized.
Lloyd’s Premium Estimates
For certain insurance policies and reinsurance contracts written in our Lloyd’s Syndicate segment, premiums are initially recognized based upon estimates of ultimate premium. Ultimate premium represents the total expected premium to be written


4647

Table of Contents

under binder authority and certain assumed reinsurance agreements. These estimates of ultimate premium are judgmental and are dependent upon certain assumptions, including historical premium trends for similar agreements. As reports are received from programs, ultimate premium estimates are revised, if necessary, with changes reflected in current operations.
Accounting Changes
WeOther than changes due to the enactment of the TCJA, we did not adopt any accounting changes during 2016or have any change in accounting estimate or policy that had a material effect on our results of operations noror financial position during 2017. As of December 31, 2017, we are wenot aware of any accounting changes not yet adopted as of December 31, 2016 that would have a material effect on our results of operations or financial position. Note 1 of the Notes to Consolidated Financial Statements provides additional detail regarding accounting changes.



4748

Table of Contents

Liquidity and Capital Resources and Financial Condition
Overview
ProAssurance Corporation is a holding company and is a legal entity separate and distinct from its subsidiaries. TheAs a holding company has no substantialour principal source of external revenues other than itsrevenue is our investment revenues, andrevenues. In addition, dividends from itsour operating subsidiaries represent a significant source of funds for itsour obligations, including debt service and shareholder dividends. At December 31, 20162017, we held cash and liquid investments of approximately $385$396 million outside our insurance subsidiaries that were available for use without regulatory approval or other restriction, of which $266$267 million was used to pay shareholder dividends in January 2017. Our holding company2018. We also hashave an additional $105 million in permitted borrowings under our Revolving Credit Agreement, which includes $28 million of the balance outstanding at December 31, 2017 that was repaid as of February 16, 2018. Additionally, we have available an accordion feature which, if subscribed successfully, would allow another $50 million in available funds if subscribed successfully, through an accordion feature under its Revolving Credit Agreement, as discussed in this section under the heading "Debt."
During 20162017, our insuranceoperating subsidiaries paid dividends to us of approximately $294360 million, including extraordinary dividends from our insurance subsidiaries of approximately $150200 million. Our insurance subsidiaries, in the aggregate, are permitted to pay dividends of approximately $174$137 million over the course of 20172018 without prior approval of state insurance regulators. TheHowever, the payment of any dividend requires prior notice to the insurance regulator in the state of domicile, and the regulator may reduce or prevent the dividend if, in its judgment, payment of the dividend would have an adverse effect on the surplus of the insurance subsidiary. We make the decision to pay dividends from an insurance subsidiary based on the capital needs of that subsidiary, and may pay less than the permitted dividend or may also request permission to pay an additional amount (an extraordinary dividend).
Cash Flows
Cash flows between periods compare as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 vs 2015 2015 vs 2014 2014 vs 2013
(In thousands)2017 vs 2016 2016 vs 2015 2015 vs 2014
Increase (decrease) in net cash provided (used) by:          
Operating activities$57,996
 $15,122
 $57,400
$(20,124) $57,996
 $15,122
Investing activities(506,726) (39,193) 334,783
503,606
 (506,726) (39,193)
Financing activities280,917
 474
 (335,358)(342,581) 280,917
 474
Increase (decrease) in cash and cash equivalents$(167,813) $(23,597) $56,825
$140,901
 $(167,813) $(23,597)
The principal components of our operating cash flows are the excess of premiums collected and net investment income over losses paid and operating costs, including income taxes. Timing delays exist between the collection of premiums and the payment of losses associated with the premiums. Premiums are generally collected within the twelve-month period after the policy is written, while our claim payments are generally paid over a more extended period of time. Likewise, timing delays exist between the payment of claims and the collection of any associated reinsurance recoveries.
The decrease in operating cash flows in 2017 as compared to 2016 was primarily driven by an increase in tax payments of $25.1 million and an increase in cash paid for other underwriting and operating expenses of approximately $17.0 million. The increase in tax payments was due to the effect of a $15.0 million tax refund received in 2016 for the 2015 tax year and a $10.1 million increase in 2017 estimated tax payments. The increase in cash paid for other underwriting and operating expenses was primarily due to an increase in policy acquisition costs and an increase in cash paid for interest, primarily due to an increase in our weighted average outstanding debt. These decreases in operating cash flows were partially offset by an increase in premium receipts of $16.1 million, driven by our Workers' Compensation segment, and a decrease in loss payments of $11.9 million, driven by our Specialty P&C segment.
The increase in operating cash flows in 2016 as compared to 2015 was primarily due to a decrease in net tax payments driven by a $35.5 million reduction of current yearin estimated tax payments and a $15.0 million refund received in 2016 for the 2015 tax year. In addition, the increase reflected premium receipts of $11.8 million from a novation entered into during the fourth quarter of 2016 (see further discussion under the heading "Gross Premiums Written" within our Segment Operating Results - Specialty Property & Casualty in our Results of Operations section that follows).
The increase in operating cash flows in 2015 as compared to 2014 was primarily due to an increase in cash contributed by our Lloyd's Syndicate operations of $18.3 million and a decrease in loss payments of $34.5 million, partially offset by a decrease in cash received from investment income of $24.3 million and an increase in tax payments of $18.9 million. The increase in tax payments during 2015 primarily reflected the effect of a $30.5 million tax refund received in 2014, slightly offset by a $13.0 million decrease in 2015 estimated tax payments.
The increase in operating cash flows in 2014 as compared to 2013 was primarily driven by a decrease in net tax payments due to the effect

49

Table of the aforementioned $30.5 million tax refund received in 2014 as compared to a $20.6 million protective tax payment made in 2013, both of which related to an IRS exam settled in 2014.Contents

We manage our investing cash flows to ensure that we will have sufficient liquidity to meet our obligations, taking into consideration the timing of cash flows from our investments, including interest payments, dividends and principal payments, as well as the expected cash flows to be generated by our operations as discussed in this section under the heading "Investing Activities and Related Cash Flows."
Our financing cash flows are primarily composed of dividend payments, repurchases of common stock,borrowings and borrowingsrepayments under our Revolving Credit Agreement.Agreement and repurchases of common stock. See further discussion of our financing activities in this section under "Financing Activities and Related Cash Flows."


48

Table of Contents

Operating Activities and Related Cash Flows
Losses
The following table, known as the Analysis of Reserve Development, presents information over the preceding ten years regarding the payment of our losses as well as changes to (the development of) our estimates of losses during that time period. As noted in the table, we have completed various acquisitions over the ten year period which have affected original and re-estimated gross and net reserve balances as well as loss payments.
The table includes losses on both a direct and an assumed basis and is net of anticipated reinsurance recoverables. The gross liability for losses before reinsurance, as shown on the balance sheet, and the reconciliation of that gross liability to amounts net of reinsurance are reflected below the table. We do not discount our reserve for losses to present value. Information presented in the table is cumulative and, accordingly, each amount includes the effects of all changes in amounts for prior years. The table presents the development of our balance sheet reserve for losses; it does not present accident year or policy year development data. Conditions and trends that have affected the development of liabilities in the past may not necessarily occur in the future. Accordingly, it is not appropriate to extrapolate future redundancies or deficiencies based on this table.
The following may be helpful in understanding the Analysis of Reserve Development:
The line entitled “Reserve for losses, undiscounted and net of reinsurance recoverables” reflects our reserve for losses and loss adjustment expense, less the receivables from reinsurers, each as reported in our consolidated financial statements at the end of each year (the Balance Sheet Reserves).
The section entitled “Cumulative net paid, as of” reflects the cumulative amounts paid as of the end of each succeeding year with respect to the previously recorded Balance Sheet Reserves.
The section entitled “Re-estimated net liability as of” reflects the re-estimated amount of the liability previously recorded as Balance Sheet Reserves that includes the cumulative amounts paid and an estimate of the remaining net liability based upon claims experience as of the end of each succeeding year (the Net Re-estimated Liability).
The line entitled “Net cumulative redundancy (deficiency)” reflects the difference between the previously recorded Balance Sheet Reserve for each applicable year and the Net Re-estimated Liability relating thereto as of the end of the most recent fiscal year.


4950

Table of Contents

Analysis of Reserve Development
(in thousands)
December 31,
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
December 31
(In thousands)2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Reserve for losses, undiscounted and net of reinsurance recoverables$2,236,385
 $2,232,596
 $2,111,112
��$2,159,571
 $2,136,664
 $2,000,114
 $1,860,076
 $1,825,304
 $1,820,300
 $1,755,976
 $1,719,953
$2,232,596
 $2,111,112
 $2,159,571
 $2,136,664
 $2,000,114
 $1,860,076
 $1,825,304
 $1,820,300
 $1,755,976
 $1,719,953
 $1,712,796
Cumulative net paid, as of:                                          
One Year Later331,295
 312,348
 278,655
 291,654
 264,597
 300,703
 311,835
 343,197
 390,849
 383,062
  312,348
 278,655
 291,654
 264,597
 300,703
 311,835
 343,197
 390,849
 383,062
 369,682
  
Two Years Later600,500
 550,042
 468,277
 476,682
 491,657
 526,903
 563,805
 571,690
 646,878
    550,042
 468,277
 476,682
 491,657
 526,903
 563,805
 571,690
 646,878
 633,246
    
Three Years Later787,347
 694,113
 584,410
 614,369
 639,220
 682,576
 704,795
 732,892
      694,113
 584,410
 614,369
 639,220
 682,576
 704,795
 732,892
 804,624
      
Four Years Later897,814
 777,114
 666,105
 706,091
 737,253
 763,703
 800,189
        777,114
 666,105
 706,091
 737,253
 763,703
 800,189
 826,384
        
Five Years Later955,728
 833,471
 724,377
 761,659
 789,965
 821,742
          833,471
 724,377
 761,659
 789,965
 821,742
 852,873
          
Six Years Later995,921
 874,479
 758,863
 793,528
 828,043
            874,479
 758,863
 793,528
 828,043
 852,119
            
Seven Years Later1,022,273
 898,646
 778,795
 811,333
              898,646
 778,795
 811,333
 844,810
              
Eight Years Later1,038,821
 911,961
 790,950
                911,961
 790,950
 821,435
                
Nine Years Later1,048,095
 917,797
                  917,797
 796,125
                  
Ten Years Later1,052,765
                    921,129
                    
Re-estimated net liability as of:                                          
End of Year2,236,385
 2,232,596
 2,111,112
 2,159,571
 2,136,664
 2,000,114
 1,860,076
 1,825,304
 1,820,300
 1,755,976
  2,232,596
 2,111,112
 2,159,571
 2,136,664
 2,000,114
 1,860,076
 1,825,304
 1,820,300
 1,755,976
 1,719,953
  
One Year Later2,131,400
 2,047,344
 1,903,812
 1,925,581
 1,810,799
 1,728,076
 1,644,203
 1,644,516
 1,659,120
 1,612,198
  2,047,344
 1,903,812
 1,925,581
 1,810,799
 1,728,076
 1,644,203
 1,644,516
 1,659,120
 1,612,198
 1,585,593
  
Two Years Later1,955,903
 1,829,140
 1,665,832
 1,615,603
 1,543,650
 1,498,158
 1,472,259
 1,483,378
 1,519,078
    1,829,140
 1,665,832
 1,615,603
 1,543,650
 1,498,158
 1,472,259
 1,483,378
 1,519,078
 1,485,357
    
Three Years Later1,747,459
 1,596,508
 1,383,189
 1,362,538
 1,324,906
 1,342,996
 1,331,828
 1,358,560
      1,596,508
 1,383,189
 1,362,538
 1,324,906
 1,342,996
 1,331,828
 1,358,560
 1,396,130
      
Four Years Later1,548,605
 1,357,126
 1,154,552
 1,172,091
 1,205,737
 1,224,597
 1,231,337
        1,357,126
 1,154,552
 1,172,091
 1,205,737
 1,224,597
 1,231,337
 1,252,605
        
Five Years Later1,366,793
 1,185,051
 1,019,407
 1,086,027
 1,111,591
 1,148,793
          1,185,051
 1,019,407
 1,086,027
 1,111,591
 1,148,793
 1,157,493
          
Six Years Later1,249,234
 1,084,422
 961,808
 1,012,597
 1,050,549
            1,084,422
 961,808
 1,012,597
 1,050,549
 1,091,646
            
Seven Years Later1,180,804
 1,041,623
 915,935
 961,987
              1,041,623
 915,935
 961,987
 1,010,802
              
Eight Years Later1,147,096
 1,011,674
 885,698
                1,011,674
 885,698
 940,035
                
Nine Years Later1,126,380
 992,015
                  992,015
 871,466
                  
Ten Years Later1,112,152
                    978,633
                    
                                          
Net cumulative redundancy (deficiency)$1,124,233
 $1,240,581
 $1,225,414
 $1,197,584
 $1,086,115
 $851,321
 $628,739
 $466,744
 $301,222
 $143,778
  $1,253,963
 $1,239,646
 $1,219,536
 $1,125,862
 $908,468
 $702,583
 $572,699
 $424,170
 $270,619
 $134,360
  
Original gross liability - end of year$2,607,148
 $2,559,707
 $2,379,468
 $2,422,230
 $2,414,100
 $2,247,772
 $2,051,428
 $2,072,822
 $2,058,266
 $2,005,326
  $2,559,707
 $2,379,468
 $2,422,230
 $2,414,100
 $2,247,772
 $2,051,428
 $2,072,822
 $2,058,266
 $2,005,326
 $1,993,428
  
Reinsurance recoverables(370,763) (327,111) (268,356) (262,659) (277,436) (247,658) (191,352) (247,518) (237,966) (249,350)  (327,111) (268,356) (262,659) (277,436) (247,658) (191,352) (247,518) (237,966) (249,350) (273,475)  
Original net liability - end of year$2,236,385
 $2,232,596
 $2,111,112
 $2,159,571
 $2,136,664
 $2,000,114
 $1,860,076
 $1,825,304
 $1,820,300
 $1,755,976
  $2,232,596
 $2,111,112
 $2,159,571
 $2,136,664
 $2,000,114
 $1,860,076
 $1,825,304
 $1,820,300
 $1,755,976
 $1,719,953
  
Gross re-estimated liability - latest$1,468,607
 $1,230,846
 $1,033,743
 $1,091,727
 $1,184,747
 $1,284,150
 $1,363,616
 $1,539,048
 $1,722,750
 $1,852,431
  $1,214,306
 $1,016,303
 $1,066,624
 $1,142,569
 $1,226,131
 $1,287,377
 $1,423,461
 $1,590,748
 $1,714,529
 $1,858,768
  
Re-estimated reinsurance recoverables(356,455) (238,831) (148,045) (129,740) (134,198) (135,357) (132,279) (180,488) (203,672) (240,233)  (235,673) (144,837) (126,589) (131,767) (134,485) (129,884) (170,856) (194,618) (229,172) (273,175)  
Net re-estimated liability - latest$1,112,152
 $992,015
 $885,698
 $961,987
 $1,050,549
 $1,148,793
 $1,231,337
 $1,358,560
 $1,519,078
 $1,612,198
  $978,633
 $871,466
 $940,035
 $1,010,802
 $1,091,646
 $1,157,493
 $1,252,605
 $1,396,130
 $1,485,357
 $1,585,593
  
Gross cumulative redundancy (deficiency)$1,138,541
 $1,328,861
 $1,345,725
 $1,330,503
 $1,229,353
 $963,622
 $687,812
 $533,774
 $335,516
 $152,895
  $1,345,401
 $1,363,165
 $1,355,606
 $1,271,531
 $1,021,641
 $764,051
 $649,361
 $467,518
 $290,797
 $134,660
  
* See table notes on following page.




5051

Table of Contents

Table Notes
Reserves for 2006 and thereafter include gross and net reserves acquired in 2006 business combinations of $228.4 million and $171.2 million, respectively.
Reserves for 2009 and thereafter include gross and net reserves acquired in 2009 business combinations of $169.4 million and $163.9 million, respectively.
Reserves for 2010 and thereafter include gross and net reserves acquired in 2010 business combinations of $88.1 million and $82.2 million, respectively.
Reserves for 2012 and thereafter include gross and net reserves acquired in 2012 business combinations of $21.8 million and $19.2 million, respectively, which considers reductions of $3.6 million and $3.3 million, respectively, recorded in 2013 due to the re-estimation of the fair value of the acquired reserves.
Reserves for 2013 include gross and net reserves acquired in 2013 business combinations of $201.1 million and $126.0 million, respectively.
Reserves for 2014 include gross and net reserves acquired in 2014 business combinations of $153.2 million and $139.5 million, respectively.
In each year reflected in the table, we have estimated our reserve for losses utilizing the management and actuarial processes discussed under the heading "Reserve for Losses and Loss Adjustment Expenses" in the Critical Accounting Estimates.Estimates section. Factors that have contributed to the variation in loss development are primarily related to the extended period of time required to resolve professional liability claims and include the following:
The HCPL legal environment deteriorated in the late 1990’s and severity began to increase at a greater pace than anticipated in our rates and reserve estimates. We addressed the adverse severity trends through increased rates, stricter underwriting and modifications to claims handling procedures, and reflected this adverse severity trend when we established our initial reserves for subsequent years.
These adverse severity trends later moderated, with that moderation becoming more pronounced beginning in 2009. We have been cautious in giving full recognition to indications that the pace of severity increase had slowed, buthowever we have given measured recognition of the improved trend in our reserve estimates, as discussed more fully under “Critical Accounting Estimates—Reservethe heading “Reserve for Losses and Loss Adjustment ExpensesExpenses" in the Critical Accounting Estimates section (reserve for losses or reserve). The favorable development was most pronounced for years 2004 to 2008, as the initial reserves for these accident years were established prior to substantial indication that severity trends were moderating. We have given stronger recognition to the lower severity trend as time has elapsed and a greater percentage of claims have closed.
A general decline in claim frequency has also been a contributor to favorable loss development. A significant portion of our policies through 2003 were issued on an occurrence basis, and a smaller portion of our ongoing business results from the issuance of extended reporting endorsements which have occurrence-like exposure. As claim frequency declined, the number of reported claims related to these coverages was less than originally expected.


5152

Table of Contents

Activity in our net reserve for losses during 20162017, 20152016 and 20142015 is summarized below:
Year Ended December 31Year Ended December 31
(In thousands)2016 2015 20142017 2016 2015
Balance, beginning of year$2,005,326
 $2,058,266
 $2,072,822
$1,993,428
 $2,005,326
 $2,058,266
Less reinsurance recoverables on unpaid losses and loss adjustment expenses249,350
 237,966
 247,518
273,475
 249,350
 237,966
Net balance, beginning of year1,755,976
 1,820,300
 1,825,304
1,719,953
 1,755,976
 1,820,300
Reserves acquired from acquisitions
 
 139,549
Incurred related to:     
Net losses:     
Current year587,007
 571,891
 545,168
603,518
 587,007
 571,891
Favorable development of reserves established in prior years, net(143,778) (161,180) (182,084)(134,360) (143,778) (161,180)
Total incurred443,229
 410,711
 363,084
Total469,158
 443,229
 410,711
Paid related to:          
Current year(96,190) (84,186) (93,737)(106,633) (96,190) (84,186)
Prior years(383,062) (390,849) (413,900)(369,682) (383,062) (390,849)
Total paid(479,252) (475,035) (507,637)(476,315) (479,252) (475,035)
Net balance, end of year1,719,953
 1,755,976
 1,820,300
1,712,796
 1,719,953
 1,755,976
Plus reinsurance recoverables on unpaid losses and loss adjustment expenses273,475
 249,350
 237,966
335,585
 273,475
 249,350
Balance, end of year$1,993,428
 $2,005,326
 $2,058,266
$2,048,381
 $1,993,428
 $2,005,326
At December 31, 20162017 our gross reserve for losses included case reserves of approximately $1.2 billion and IBNR reserves of approximately $0.8 billion. Our consolidated gross reserve for losses on a GAAP basis exceeds the combined gross reserves of our insurance subsidiaries on a statutory basis by approximately $0.10.2 billion, which is principally due to the portion of the GAAP reserve for losses that is reflected for statutory accounting purposes as unearned premiums. These unearned premiums are applicable to extended reporting endorsements (“tail” coverage) issued without a premium charge upon death, disability or retirement of an insured who meets certain qualifications.


52

Table of Contents

Reinsurance
Within our Specialty P&C segment, we use insurance and reinsurance (collectively, “reinsurance”) to provide capacity to write larger limits of liability, to provide reimbursement for losses incurred under the higher limit coverages we offer and to provide protection against losses in excess of policy limits. We also have a quota share arrangement with Syndicate 1729 established to provide an initial premium base for Syndicate 1729. Within our Workers' Compensation segment, we use reinsurance to reduce our net liability on individual risks, to mitigate the effect of significant loss occurrences (including catastrophic events), to stabilize underwriting results, and to increase underwriting capacity by decreasing leverage. In both the Specialty P&C and Workers' Compensation segments, we use reinsurance in risk sharing arrangements, to align our objectives with those of our strategic business partners and to provide custom insurance solutions for large customer groups. We have a quota share arrangement with Syndicate 1729 established to provide an initial premium base for Syndicate 1729 which was not renewed on January 1, 2018. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, butpolicies; however, it does provide reimbursement for certain losses we pay. We pay our reinsurers a premium in exchange for reinsurance of the risk. ForIn the majority of our excess of loss arrangements, the premium due to the reinsurer is determined by the loss experience of the business reinsured, subject to certain minimum and maximum amounts. Until all loss amounts are known, we estimate the premium due to the reinsurer. Changes to the estimate of premium owed under reinsurance agreements related to prior periods are recorded in the period in which the change in estimate occurs and can have a significant effect on net premiums earned.
We generally reinsure risks under treaties (our excess of loss reinsurance arrangements) pursuant to which the reinsurers agree to assume all or a portion of all risks that we insure above our individual risk retention levels, up to the maximum individual limits offered. These arrangements are negotiated and renewed annually. Renewal dates for our healthcare professional liability, medical technology liability and workers' compensation treaties are October 1, January 1 and May 1, respectively. There were no significant changes in the cost or structure of our professional liability treatyand medical technology liability treaties which renewed October 1, 2016. Our participation was reduced upon the latest renewal of our medical technology liability treaty on2017 and January 1, 2017 to better reflect our current risk appetite.2018, respectively. Our workers' compensation treaty renewed May 1, 20162017 at a slightly higher rate than the previous agreement. The significant terms ofcoverages provided by our current excess of loss reinsurance arrangements are detailed in the following table.


53

Table of Contents

Excess of Loss Reinsurance Agreements
 
Professional
Liability
 Medical Technology & Life Sciences Products 
Workers'
Compensation - Traditional
(1) Historically, retention has ranged from 5% to 32.5%.
(2) Historically, retention has been as high as $2M


53

Table of Contents

$2M.
Large professional liability risks that are above the limits of our basic reinsurance treaties are reinsured on a facultative basis, whereby the reinsurer agrees to insure a particular risk up to a designated limit. We also have in place a number of risk sharing arrangements that apply to the first $1 million of losses for certain large healthcare systems and other insurance entities and with certain insurance agencies that produce business for us.
During 2016,2017, we wrote workers' compensation and healthcare professional liability policies in our alternative market business generating premium of approximately $72.4$78.2 million. These policies are reinsured to the SPCs of our wholly owned subsidiary, Eastern Re, domiciled in the Cayman Islands, net of a ceding commission. The alternative market workers' compensation policies are ceded to the SPCs under 100% quota share reinsurance agreements and then further reinsured under an excess of loss reinsurance arrangement. The alternative market professional liability policies are ceded to the SPCs under either excess of loss or quota share reinsurance agreements, depending on the structure of the individual program, and the portion of the risk that is not ceded to an SPC may also be reinsured under our standard healthcare professional liability reinsurance program depending on the policy limits provided. The remaining premium written in our alternative market business of $7.7$6.8 million in 20162017 is 100% ceded to unaffiliated captive insurers.
Each SPC has preferred shareholders or participants and the underwriting profit or loss of each cell accrues fully to these preferred shareholders.shareholders or participants. We participate as either a preferred shareholder or participant in certain SPCs. OurAs of December 31, 2017, our ownership interest in the SPCs forin which we participate is as low as 25% and as high as 100%85%.
Each

54

Table of Contents

As previously discussed, for the workers' compensation business ceded to Eastern Re each SPC has in place its own reinsurance arrangements, which are illustrated in the table below.following table.
Segregated Portfolio Cell Reinsurance
Per Occurrence Coverage Aggregate Coverage
(1) ProAssurance assumes 100% of aggregate losses in excess of an aggregate attachment point with a maximum loss limit of $100K.
(2) The attachment point is based on a percentage of premium (average is 89%) and varies by cell.
Each SPC maintains a loss fund initially equal to the difference between premium assumed by the cell and the ceding commission. The external owners of each cell provide a letter of credit to us that is initially equal to the difference between the loss fund of the SPC (amount of funds available to pay losses after deduction of ceding commission) and the aggregate attachment point of the reinsurance.


54

Table Over time, a SPC's retained profits are considered in the determination of Contents

the collateral amount required to be provided by the cell's external owners.
Within our Lloyd's Syndicate segment, Syndicate 1729 utilizes reinsurance to provide capacity to write larger limits of liability on individual risks, to provide protection against catastrophic loss and to provide protection against losses in excess of policy limits. The level of reinsurance that the Syndicate 1729 purchases is dependent on a number of factors, including its underwriting risk appetite for catastrophic exposure, the specific risks inherent in each line or class of business written and the pricing, coverage and terms and conditions available from the reinsurance market. Reinsurance protection by line of business is as follows:
Reinsurance is utilized on a per risk basis for the property insurance and casualty coverages in order to mitigate risk volatility.
Catastrophic protection is utilized on both our property insurance and casualty coverages to protect against losses in excess of policy limits as well as natural catastrophes.
Both quota share reinsurance and excess of loss reinsurance are utilized to manage the net loss exposure on our property reinsurance coverages.
Property umbrella excess of loss reinsurance is utilized for peak catastrophe and frequency of catastrophe exposures.
The

55

Table of Contents

Beginning in 2018, external excess of loss reinsurance will be utilized by Syndicate 1729 to manage the net loss exposure on our specialty property and contingency coverages ceded to Syndicate 6131 (see further discussion in Segment Operating Results - Lloyd’s Syndicate section that follows).
Syndicate 1729 may still be exposed to losses that exceed the level of reinsurance purchased as well as to reinstatement premiums triggered by losses exceeding specified levels. Cash demands on Syndicate 1729 can vary significantly depending on the nature and intensity of a loss event. For significant reinsured catastrophe losses, the inability or unwillingness of the reinsurer to make timely payments under the terms of the reinsurance agreement could have an adverse effect on Syndicate 1729's liquidity.
For all of our segments, we make a determination of the amount of insurance risk we choose to retain based upon numerous factors, including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, the volume of business, our level of experience with a particular set of claims and our analysis of the potential underwriting results. We purchase excess of loss reinsurance to limit the amount of risk we retain and we do so from a number of companies to mitigate concentrations of credit risk. We utilize reinsurance brokers to assist us in the placement of these reinsurance programs and in the analysis of the credit quality of our reinsurers. The determination of which reinsurers we choose to do business with is based upon an evaluation of their then current financial strength, rating and stability. However, the financial strength of our reinsurers and their corresponding ability to pay us may change in the future due to forces or events we cannot control or anticipate. As of December 31, 2016,2017, there is no reinsurer, on an individual basis, for which our recoverables for both paid and unpaid claims (net of amounts due to the reinsurer) and our prepaid balances are aggregately $26$29 million or more.
Litigation
We are involved in various legal actions related to insurance policies and claims handling including, but not limited to, claims asserted against us by policyholders. These types of legal actions arise in the ordinary course of business and, in accordance with GAAP for insurance entities, are generally considered as a part of our loss reserving process, which is described in detail in our Critical Accounting Estimates section under the heading "Reserve for Losses and Loss Adjustment Expenses." We also have other direct actions against the Company unrelated to our claims activity which we evaluate and account for as a part of our other liabilities. For these corporate legal actions, we evaluate each case separately and establish what we believe is an appropriate reserve based on GAAP guidance related to contingent liabilities. As of December 31, 20162017 there were no material reserves established for corporate legal actions.
Taxes
We are subject to the tax laws and regulations of the U.S. and U.K. We file a consolidated U.S. federal income tax return that includes the holding company and its U.S. subsidiaries. Our filing obligations include a requirement to make quarterly payments of estimated taxes to the IRS using the corporate tax rate effective for the tax year. The TCJA was signed into law on December 22, 2017. Due to its enactment date, the TCJA had no material effect on our liquidity for the year ended December 31, 2017.


5556

Table of Contents

Investing Activities and Related Cash Flows
Our investments at December 31, 20162017 and December 31, 20152016 are comprised as follows:
December 31, 2016 December 31, 2015December 31, 2017 December 31, 2016
($ in thousands)Carrying
Value
% of Total Investment Carrying
Value
% of Total InvestmentCarrying
Value
% of Total Investment Carrying
Value
% of Total Investment
Fixed Maturities, Available for Sale:     
Fixed maturities, available for sale:     
U.S. Treasury obligations$146,539
4% $123,892
3%$133,627
4% $146,539
4%
U.S. Government-sponsored enterprise obligations30,235
1% 26,334
1%20,956
1% 30,235
1%
State and municipal bonds800,463
20% 940,635
26%632,243
17% 800,463
20%
Corporate debt1,278,991
33% 1,291,686
35%1,167,158
31% 1,278,991
33%
Residential mortgage-backed securities217,906
5% 238,387
7%197,844
5% 217,906
5%
Commercial mortgage-backed securities32,394
1% 41,133
1%26,703
1% 32,394
1%
Other asset-backed securities106,878
3% 98,220
3%101,711
3% 106,878
3%
Total fixed maturities securities, available for sale2,613,406
67% 2,760,287
76%
Total fixed maturities, available for sale2,280,242
62% 2,613,406
67%
          
Equity securities, trading387,274
10% 322,353
9%470,609
13% 387,274
10%
Short-term investments442,084
11% 119,236
3%432,126
12% 442,084
11%
BOLI60,134
1% 57,213
2%62,113
1% 60,134
1%
Investment in unconsolidated subsidiaries340,906
9% 311,908
9%330,591
9% 340,906
9%
Other investments81,892
2% 79,133
1%110,847
3% 81,892
2%
Total Investments$3,925,696
100% $3,650,130
100%$3,686,528
100% $3,925,696
100%

The distribution of our investments in fixed-maturity securities by rating were as follows:
December 31, 2017 December 31, 2016
($ in thousands)December 31, 2016 December 31, 2015Carrying
Value
% of Total Investment Carrying
Value
% of Total Investment
Carrying
Value
% of Total Investment Carrying
Value
% of Total Investment
Rating:     
Rating*     
AAA$676,815
26% $688,449
25%$617,091
27% $676,815
26%
AA+213,892
8% 224,956
8%183,221
8% 213,892
8%
AA227,076
9% 264,137
10%173,488
8% 227,076
9%
AA-243,562
9% 272,304
10%195,110
9% 243,562
9%
A+271,534
10% 270,140
10%210,263
9% 271,534
10%
A282,530
11% 320,424
12%296,852
13% 282,530
11%
A-221,139
9% 244,083
9%202,581
9% 221,139
9%
BBB+132,705
5% 133,778
5%103,023
4% 132,705
5%
BBB115,867
4% 115,902
4%100,025
4% 115,867
4%
BBB-54,366
2% 46,892
2%48,207
2% 54,366
2%
Below investment grade146,071
6% 156,928
4%119,310
6% 146,071
6%
Not rated27,849
1% 22,294
1%31,071
1% 27,849
1%
Total$2,613,406
100% $2,760,287
100%$2,280,242
100% $2,613,406
100%

*Average of three NRSRO sources, presented as an S&P equivalent. Source: S&P, Copyright ©2017, S&P Global Market Intelligence


*Average of three NRSRO sources, presented as an S&P equivalent. Source: S&P, Copyright ©2017, S&P Global Market Intelligence

A detailed listing of our investment holdings as of December 31, 20162017 is located under the Financial Information headerheading on the Investor Relations page of our website which can be reached directly at www.proassurance.com/investmentholdings, or through links from the Investor Relations section of our website, Investor.Proassurance.com.investor.proassurance.com.
We manage our investments to ensure that we will have sufficient liquidity to meet our obligations, taking into consideration the timing of cash flows from our investments, including interest payments, dividends and principal payments, as


57

Table of Contents

well as the expected cash flows to be generated by our operations. In addition to the interest and dividends we will receive, we anticipate that between $7040 million and $9070 million of our investments will mature (or be paid down) each quarter ofover the next


56

Table of Contents

year twelve months and become available, if needed, to meet our cash flow requirements. The primary outflow of cash at our insurance subsidiaries is related to paid losses and operating costs, including income taxes. The payment of individual claims cannot be predicted with certainty; therefore, we rely upon the history of paid claims in estimating the timing of future claims payments. To the extent that we may have an unanticipated shortfall in cash, we may either liquidate securities or borrow funds under existing borrowing arrangements through our Revolving Credit Agreement and the FHLB system. Currently, $50As of February 16, 2018, $155 million could be made available for use through an accordion feature under our Revolving Credit Agreement, as discussed in this section under the heading "Debt." Given the duration of our investments, we do not foresee a shortfall that would require us to meet operating cash needs through additional borrowings. Additional information regarding the Revolving Credit Agreementcredit facility is detailed in Note 109 of the Notes to Consolidated Financial Statements.
As discussed under the heading "Business Combinations and Ventures" and in Note 43 of the Notes to Consolidated Financial Statements, our fixed maturity and short-term investments include securities deposited with Lloyd's in order to meet our FAL requirement. At December 31, 20162017, securities on deposit with Lloyd's included fixed maturities having a fair value of $95.6$123.5 million and short termshort-term investments with a fair value of $1.5$0.4 million.
Our investment portfolio continues to be primarily composed of high quality fixed income securities with approximately 93% of our fixed maturities being investment grade securities as determined by national rating agencies. The weighted average effective duration of our fixed maturity securities at December 31, 20162017 was 3.403.43 years; the weighted average effective duration of our fixed maturity securities combined with our short-term securities was 2.912.9 years.
The carrying value and unfunded commitments for certain of our investments are the following:were as follows:
Carrying Value 2016Carrying Value 2017
($ in millions, except expected funding period)20162015 Unfunded CommitmentExpected funding period in years
($ in thousands, except expected funding period)20172016 Unfunded CommitmentExpected funding period in years
Qualified affordable housing project tax credit partnerships (1)$102.3
$121.6
 $1.4
6$84,607
$102,313
 $1,208
6
Historic tax credit partnerships (2)11.5
8.4
 4.0
16,118
11,459
 3,004
2
Investment fund LPs/LLCs (2)274.0
227.0
 125.8
6294,924
273,986
 160,428
6
Total$387.8
$357.0
 $131.2

$385,649
$387,758
 $164,640

(1) The carrying value reflects our total commitments (both funded and unfunded) to the partnerships, less amortization, since our initial investment. We fund these investments based on funding schedules maintained by the partnerships.
(2) The carrying value reflects our funded commitments less amortization.
(1) The carrying value reflects our total commitments (both funded and unfunded) to the partnerships, less any amortization, since our initial investment. We fund these investments based on funding schedules maintained by the partnerships.
(1) The carrying value reflects our total commitments (both funded and unfunded) to the partnerships, less any amortization, since our initial investment. We fund these investments based on funding schedules maintained by the partnerships.
(2) The carrying value reflects our funded commitments less any amortization.
(2) The carrying value reflects our funded commitments less any amortization.
Investment fund LPs/LLCs are by nature less liquid and may involve more risk than other investments. We manage our risk through diversification of asset class and geographic location. At December 31, 2016,2017, we had investments in 2330 separate investment funds with a total carrying value of $274.0$294.9 million, (7%as shown in the table above, which represented 8% of our total investments).Total Investments. We review and monitor the performance of these investments on a quarterly basis.
Energy Sector Debt
Our total energy-related exposures approximated $195.4 million (approximately 5% of invested assets) at December 31, 2016. Our energy-related debt securities at December 31, 2016 included investments of $130.6 million (of which approximately $24.5 million is below investment grade). We believe investments in the energy sector could have the most volatility and potential for future impairments based upon petroleum and petroleum product prices. At December 31, 2016, approximately 99% of our energy-related debt securities were rated; the average rating was BBB+. In addition, we held a $23.7 million investment in a mid-stream focused energy infrastructure limited partnership, which was impaired by $3.1 million during 2016, $40.8 million of energy related, dividend-paying blue chip stocks and MLPs and $0.4 million of other energy related investments. We will continue to monitor developments within the energy sector and the credit risk associated with energy companies within our investment portfolio using publicly available financial and rating agency data.
Business Combinations and Ventures
On January 1, 2014There were no business combinations during the years ended December 31, 2017, 2016 and 2015.
In the fourth quarter of 2017, we acquired Easternprovided 100% of the capital for approximately $205 million in cash.
Late in 2013, we became a Lloyd's member and a primary (58%) capital provider tothe newly formed SPA, Syndicate 1729,6131, which began active operations effective January 1, 2014.2018. The capital for Syndicate 6131 was provided through an increase in our FAL securities, which at December 31, 2017 had a fair value of approximately $123.9 million, as discussed in Note 3 of the Notes to Consolidated Financial Statements. We are required to providehave a total capital referred to as FAL,commitment to support our Lloyd's Syndicate 1729. During 2013 we met the FAL requirement primarilyoperations through a LOC; funds which secured the LOC were classified as restricted cash at2022 of up to $200 million. See further discussion in our Segment Operating Results - Lloyd's Syndicate section that follows.


5758

Table of Contents

December 31, 2013. The cash was returned to us during 2014 when we began satisfying the FAL requirement by placing securities on deposit with Lloyd's (see "Investment Exposures").
Financing Activities and Related Cash Flows
Treasury Shares
Treasury share activity for 20162017, 20152016 and 20142015 was as follows:
(In thousands)2016 2015 20142017 2016 2015
Treasury shares at the beginning of the period9,403
 5,763
 900
9,409
 9,403
 5,763
Shares reacquired, at cost of $2 million, $170 million and $222 million, respectively44
 3,680
 4,909
Shares reacquired, at cost of $2 million and $170 million for 2016 and 2015, respectively
 44
 3,680
Shares reissued, primarily those reissued pursuant to the ProAssurance 2011 Employee Stock Ownership Plan, fair value of approximately $2 million in each period presented(38) (40) (46)(41) (38) (40)
Treasury shares at the end of the period9,409
 9,403
 5,763
9,368
 9,409
 9,403
We did not repurchase any common shares subsequent to December 31, 20162017 and as of February 17, 201716, 2018 our remaining Board authorization was approximately $109.6$110 million.
Shareholder Dividends
Our Board of Directors declared cash dividends during 2017, 2016 2015 and 20142015 as follows:
Quarterly Cash Dividends Declared, per Share
 2016 2015 2014 2017 2016 2015
First Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Second Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Third Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Fourth Quarter $0.31
 $0.31
 $0.31
 $0.31
 $0.31
 $0.31
Fourth Quarter - Special dividend $4.69
 $1.00
 $2.65
 $4.69
 $4.69
 $1.00
Each dividend was paid in the month following the quarter in which it was declared. Cash dividends totaling $315 million, $119 million $218 million and $71$218 million were paid during the years ended December 31, 2017, 2016 2015 and 2014,2015, respectively. Any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board.
Debt
At December 31, 2016,2017, our debt included $250 million of outstanding unsecured senior notes. The notes bear interest at 5.3% annually and are due in 2023 although they may be redeemed in whole or part prior to maturity. There are no financial covenants associated with these notes.
We have a Revolving Credit Agreement which may be used for general corporate purposes, including, but not limited to, short-term working capital, share repurchases as authorized by the Board and support for other activities we enter into in the normal course of business.activities. Our Revolving Credit Agreement permits borrowings of up to $200 million, and has available a $50 million accordion feature, which, if successfully subscribed, would expand permitted borrowings up to $250 million. At December 31, 2016,During 2017, we had borrowed $200repaid $77 million underof the balance outstanding on the Revolving Credit Agreement, and at December 31, 2017, we had outstanding borrowings of $123 million, on a fully secured basis, which includes $100basis. In January and February of 2018, we repaid $28 million borrowed in December 2016. Allof the balance outstanding borrowings areon the Revolving Credit Agreement, and the remaining outstanding borrowing is repayable or renewable in the first quarter 2017, and repaymentof 2018. Repayment can be deferred until the expiration of the Revolving Credit Agreement in June 2020. We are in compliance with the financial covenants of the Revolving Credit Agreement.
During the fourth quarter of 2017, two of our subsidiaries each entered into ten-year mortgage loans collectively totaling approximately $40 million (Mortgage Loans) with one lender in connection with the recapitalization of two office buildings. The Mortgage Loans mature in December 2027 and accrue interest at three-month LIBOR plus 132.5 basis points with principal and interest payable on a quarterly basis. We are in compliance with the financial covenant of the Mortgage Loans.
Additional information regarding our debt is provided in Note 9 of the Notes to Consolidated Financial Statements.
During the fourth quarter of 2017, we entered into an interest rate cap agreement with a notional amount of $35 million to manage our exposure to increases in LIBOR on our Mortgage Loans. Per the interest rate cap agreement, we are entitled to receive cash payments if and when the three-month LIBOR exceeds 235 basis points. Additional information on our interest rate cap agreement is provided in Note 10 of the Notes to Consolidated Financial Statements.
We

59

Table of Contents

Two of our insurance subsidiaries are a membermembers of a number of FHLBs.an FHLB. Through membership, wethose subsidiaries have access to secured cash advances which can be used for liquidity purposes or other operational needs. In order for us to use FHLB proceeds, regulatory approvals may be required depending on the nature of the transaction. To date, wethose subsidiaries have not established a FHLB line of credit or materially utilized our membership.their membership for borrowing purposes.
Off-Balance Sheet Arrangements/Guarantees
We have no significant off-balance sheet arrangements/guarantees.


58

Table of Contents

Contractual Obligations
We believe that our operating cash flow and funds from our investment portfolio are adequate to meet our contractual obligations.
A schedule of our non-cancellable contractual obligations at December 31, 20162017 was as follows:
 Payments due by period Payments due by period
(In thousands) Total 
Less than
1 year
 1-3 years 3-5 years 
More than
5 years
 Total 
Less than
1 year
 1-3 years 3-5 years 
More than
5 years
Losses and loss adjustment expenses $1,993,428
 $550,356
 $719,297
 $346,533
 $377,242
 $2,048,381
 $553,033
 $766,605
 $364,215
 $364,528
Debt obligations including interest 550,554
 15,954
 31,908
 227,848
 274,844
Debt obligations including interest and fees 507,014
 18,285
 158,364
 31,680
 298,685
Operating lease obligations 29,008
 5,027
 8,532
 6,322
 9,127
 28,401
 5,021
 8,285
 5,883
 9,212
Lloyd's Syndicate 1729 capital commitment (FAL) 102,910
 
 102,910
 
 
Funding commitments primarily related to non-public investment entities 150,439
 85,116
 42,004
 20,480
 2,839
 172,749
 88,609
 70,728
 13,252
 160
Total $2,826,339
 $656,453
 $904,651
 $601,183
 $664,052
 $2,756,545
 $664,948
 $1,003,982
 $415,030
 $672,585
The anticipated payout of Losses and loss adjustment expenses is based upon our historical payout patterns. Both the timing and amount of these payments may vary from the payments indicated.
The above table presumes the current outstanding borrowings under our Revolving Credit Agreement at December 31, 2017 will remain outstanding through expiration of the agreement and accrue interest at the respective current interest rates at December 31, 2017. Therefore, we have also included unused commitment fees associated with our Revolving Credit Agreement as we presume the unused portion of the credit line at December 31, 2017 will remain available through expiration of the agreement. Additionally, we presume the current interest rate on our Mortgage Loans at December 31, 2017 will remain constant until maturity of the Mortgage Loans. For more information regarding these agreements see Note 9 of the Notes to Consolidated Financial Statements.
Our operating lease obligations are primarily for the rental of office space and office equipment.
Our funding commitments are primarily related to non-public investment entities but also include the unused commitments under our Syndicate Credit Agreement as well as the line of credit associated with a strategic business partnership entered into during the third quarter of 2016.Agreement. For more information regarding these agreements see Note 98 of the Notes to Consolidated Financial Statements.
The above table excludes unusedour remaining capital commitment fees associatedof $76 million at December 31, 2017 to support our underwriting capacity in our Lloyd's Syndicates through 2022 of up to $200 million, referred to as FAL. In order to satisfy the FAL requirement, we transfer funds from our Corporate segment to our Lloyd's Syndicate segment which are used to invest in securities that are placed on deposit with our Revolving Credit Agreement as we presume the current outstanding borrowings will remain outstanding through expirationLloyd's. See further discussion of the agreement and accrue interest at the respective current interest ratessecurities on December 31, 2016. For more information regarding these agreements seedeposit with Lloyd's in Note 103 of the Notes to Consolidated Financial Statements.




5960

Table of Contents

Results of Operations–Operations - Year Ended December 31, 20162017 Compared to Year Ended December 31, 20152016
Selected consolidated financial data for each period is summarized in the table below.
Year Ended December 31Year Ended December 31
($ in thousands, except per share data)2016 2015 Change2017 2016 Change
Revenues:           
Net premiums written$738,533
 $709,285
 $29,248
$764,018
 $738,533
 $25,485
 
Net premiums earned$733,281
 $694,149
 $39,132
$738,531
 $733,281
 $5,250
 
Net investment result94,250
 112,342
 (18,092)103,695
 94,250
 9,445
 
Net realized investment gains (losses)34,875
 (41,639) 76,514
16,409
 34,875
 (18,466) 
Other income7,808
 7,227
 581
7,514
 7,808
 (294) 
Total revenues870,214
 772,079
 98,135
866,149
 870,214
 (4,065) 
           
Expenses:           
Losses and loss adjustment expenses515,242
 456,862
 58,380
Reinsurance recoveries(72,013) (46,151) (25,862)
Net losses and loss adjustment expenses443,229
 410,711
 32,518
469,158
 443,229
 25,929
 
Underwriting, policy acquisition and operating expenses227,610
 217,064
 10,546
235,753
 227,610
 8,143
 
Segregated portfolio cells dividend expense (income)8,142
 853
 7,289
15,771
 8,142
 7,629
 
Interest expense15,032
 14,596
 436
16,844
 15,032
 1,812
 
Total expenses694,013
 643,224
 50,789
737,526
 694,013
 43,513
 
Income before income taxes176,201
 128,855
 47,346
128,623
 176,201
 (47,578) 
Income taxes25,120
 12,658
 12,462
Income tax expense (benefit)21,359
 25,120
 (3,761) 
Net income$151,081
 $116,197
 $34,884
$107,264
 $151,081
 $(43,817) 
Operating income$129,844
 $142,629
 $(12,785)
Non-GAAP operating income$108,538
 $129,844
 $(21,306) 
Earnings per share:           
Basic$2.84
 $2.12
 $0.72
$2.01
 $2.84
 $(0.83) 
Diluted$2.83
 $2.11
 $0.72
$2.00
 $2.83
 $(0.83) 
Operating earnings per share:     
Non-GAAP operating earnings per share:      
Basic$2.44
 $2.60
 $(0.16)$2.03
 $2.44
 $(0.41) 
Diluted$2.43
 $2.59
 $(0.16)$2.02
 $2.43
 $(0.41) 
Net loss ratio60.4% 59.2% 1.2
63.5% 60.4% 3.1
pts
Underwriting expense ratio31.0% 31.3% (0.3)31.9% 31.0% 0.9
pts
Combined ratio91.4% 90.5% 0.9
95.4% 91.4% 4.0
pts
Operating ratio77.8% 74.8% 3.0
82.4% 77.8% 4.6
pts
Effective tax rate14.3% 9.8% 4.5
16.6% 14.3% 2.3
pts
Return on equity8.0% 5.6% 2.4
6.3% 8.0% (1.7)pts
In all tables that follow, the abbreviation "nm" indicates that the information or the percentage change is not meaningful.


6061

Table of Contents


Executive Summary of Operations
The following sections provide an overview of our consolidated and segment results of operations for the year ended December 31, 2017 as compared to 2016. See the Segment Operating Results sections that follow for additional information regarding each segment's operating results.
Revenues
Our consolidated and segment Netnet premiums earned were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Net Premiums Earned              
Specialty P&C$457,816
 $443,313
 $14,503
 3.3%$453,921
 $457,816
 $(3,895) (0.9%)
Workers' Compensation220,815
 213,161
 7,654
 3.6%227,408
 220,815
 6,593
 3.0%
Lloyd's Syndicate54,650
 37,675
 16,975
 45.1%57,202
 54,650
 2,552
 4.7%
Consolidated total$733,281
 $694,149
 $39,132
 5.6%$738,531
 $733,281
 $5,250
 0.7%
Consolidated Netnet premiums earned increased in 20162017 as compared to 2015 driven by increases2016. The decrease in net premiums earned from both our Lloyd's Syndicate segment and our Specialty P&C segment. The increase fromin our Specialty P&C segment was primarily due to the effect of a prior year novation which resulted in $11.8 million in premium earned from a novation entered into during the fourth quarter ofin 2016 (see further discussion in our Segment Operating Results - Specialty Property & Casualty section that follows). After removing the impact of the prior year novation in the Specialty P&C segment, net premiums earned increased in all our operating segments in 2017 as compared to 2016.
The following table shows our consolidated net investment result:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Net investment income$100,012
 $108,660
 $(8,648) (8.0%)$95,662
 $100,012
 $(4,350) (4.3%)
Equity in earnings (loss) of unconsolidated subsidiaries(5,762) 3,682
 (9,444) (256.5%)8,033
 (5,762) 13,795
 239.4%
Net investment result$94,250
 $112,342
 $(18,092) (16.1%)$103,695
 $94,250
 $9,445
 10.0%
The decreaseincrease in our consolidated net investment result in 20162017 was primarily attributable to an $11.5increase in earnings from our unconsolidated subsidiaries of $13.8 million reductiondue to higher reported earnings from our investments in LP/LLCs and the effect of a smaller increase in the estimate of partnership operating losses related to our tax credit partnerships in 2017 as compared to 2016. The increase was partially offset by a decrease in net investment income primarily attributable to reduced earnings from our fixed income portfolio, which reflected both lower yields and lower average investment balances and lower yields, and a reduction in earnings fromincome balances.
The following table shows our unconsolidated subsidiaries. The reduction in earnings from our unconsolidated subsidiaries was primarily attributable to an acceleration of the recognition of tax credit partnership operating losses for 2016, partially offset by higher reported earnings from our investments in LP/LLCs. Operating losses on our tax credit partnerships were partially offset by reductions in our tax provision.
We had Nettotal consolidated net realized investment gains (losses):
 Year Ended December 31
($ in thousands)2017 2016 Change
Net impairment losses recognized in earnings$(12,952) $(9,766) $(3,186) (32.6%)
Other net realized investment gains (losses)29,361
 44,641
 (15,280) (34.2%)
Net realized investment gains (losses)$16,409
 $34,875
 $(18,466) (52.9%)
During 2017, we recognized OTTI in earnings of $34.9$13.0 million, including an $8.5 million impairment related to an early stage business investment. See further discussion in 2016 as compared to Netour Segment Operating Results - Corporate section that follows. Other net realized investment lossesgains during 2017 was primarily composed of $41.6 millionchanges in 2015. OTTI recognized in earnings were $9.8 million in 2016unrealized holding gains and $15.3 million in 2015.net realized investment gains related to our trading portfolio.


6162

Table of Contents

Expenses
The following table shows our consolidated and segment net loss ratios:
Year Ended December 31Year Ended December 31
($ in millions)2016 2015 Change2017 2016 Change
Current accident year net loss ratio           
Consolidated ratio80.1% 82.4% (2.3)81.7% 80.1% 1.6
pts
Specialty P&C88.6% 92.3% (3.7)89.9% 88.6% 1.3
pts
Workers' Compensation66.4% 67.1% (0.7)66.2% 66.4% (0.2)pts
Lloyd's Syndicate63.3% 66.8% (3.5)78.7% 63.3% 15.4
pts
Calendar year net loss ratio           
Consolidated ratio60.4% 59.2% 1.2
63.5% 60.4% 3.1
pts
Specialty P&C58.7% 56.4% 2.3
63.6% 58.7% 4.9
pts
Workers' Compensation63.6% 66.0% (2.4)59.9% 63.6% (3.7)pts
Lloyd's Syndicate62.4% 66.8% (4.4)77.3% 62.4% 14.9
pts
Favorable net loss development, prior accident years           
Consolidated$143.8
 $161.2
 $(17.4)$134.4
 $143.8
 $(9.4) 
Specialty P&C$137.2
 $159.0
 $(21.8)$119.3
 $137.2
 $(17.9) 
Workers' Compensation$6.1
 $2.2
 $3.9
$14.3
 $6.1
 $8.2
 
Lloyd's Syndicate$0.5
 $
 $0.5
$0.8
 $0.5
 $0.3
 
Our consolidated current accident year net loss ratio decreased 2.3increased 1.6 percentage points for the year ended December 31, 20162017 as compared to 20152016 primarily driven by a lowerhigher current accident year net loss ratios in our Lloyd's Syndicate and Specialty P&C segments. The higher current accident year net loss ratio in our Specialty P&CLloyd's Syndicate segment was primarily due to changes in expected loss costslosses related to mass tort litigationHurricanes Harvey, Irma and toMaria during 2017 which resulted in a lesser extent, changes0.9 percentage point increase in the mix of business. The decrease in theour consolidated current accident year net loss ratio was somewhat offset by a change(see further discussion in expense allocations, as discussed below.the Segment Operating Results - Lloyd's Syndicate section that follows).
OurIn both 2017 and 2016, our consolidated calendar year net loss ratio was lower than our consolidated current accident year net loss ratio due to the recognition of favorable net favorable loss development for prior accident years, as shown in the previous table.
Our consolidated and segment underwriting expense ratios were as follows:
Year Ended December 31Year Ended December 31
2016 2015 Change2017 2016 Change
Underwriting Expense Ratio           
Consolidated31.0% 31.3% (0.3)31.9% 31.0% 0.9
pts
Specialty P&C22.8% 23.8% (1.0)24.0% 22.8% 1.2
pts
Workers' Compensation31.9% 29.9% 2.0
31.2% 31.9% (0.7)pts
Lloyd's Syndicate41.8% 49.2% (7.4)47.1% 41.8% 5.3
pts
Corporate*4.2% 3.5% 0.7
4.0% 4.2% (0.2)pts
* There are no net premiums earned associated with the Corporate segment. Ratios shown are the contribution of the Corporate segment to the consolidated ratio (Corporate operating expenses divided by consolidated Net premium earned).
*There are no net premiums earned associated with the Corporate segment. Ratios shown are the contribution of the Corporate segment to the consolidated ratio (Corporate operating expenses divided by consolidated net premium earned).*There are no net premiums earned associated with the Corporate segment. Ratios shown are the contribution of the Corporate segment to the consolidated ratio (Corporate operating expenses divided by consolidated net premium earned).
The slight decreaseOur consolidated underwriting expense ratio increased 0.9 percentage points for the year ended December 31, 2017 as compared to 2016 primarily due to the increase in DPAC amortization relative to consolidated net premiums earned. Although consolidated net premiums earned increased in 2017, the increase was largely reduced by the effect of a prior year novation in our 2016Specialty P&C segment, as previously discussed, which resulted in a 0.5 percentage point increase in the consolidated underwriting expense ratio. After removing the impact of the prior year novation, the remaining increase in the consolidated underwriting expense ratio was primarily attributable to an increase in Net premiums earned for the period, the effect of which was offset, to an extent,driven by an increase in underwriting expenses.
The primary components of the consolidated increase in Underwriting, policy acquisition and operating expenses for 2016 were:
Increase in consolidated DPAC amortization, by $8.8 million particularly in the Lloyd's Syndicate segment.
Increase in operating expenses in our CorporateSpecialty P&C segment, by $6.3 million primarily related to costs associated withas a pre-acquisition liability from a discontinued operation andresult of an increase in share-based compensation expenses resulting fromcommission expense and a decrease in ceding commission income, which is an adjustment of the projected award value based upon the improvement, in the period, of one of the performance metrics associated with a particular year's award.offset to expense.


6263

Table of Contents

Increase in operating expenses in our Workers' Compensation segment of $3.5 million primarily due to an increase in compensation and related benefit costs, state assessments and pension settlement charges.
There was a $5.4 million decrease in consolidated underwriting expenses in 2016 as compared to 2015 that reflected a current year change in how the management fee was considered and allocated to Losses and loss adjustment expenses. This change had a $5.4 million offsetting effect on consolidated losses and thus did not affect consolidated Net income. Likewise, the change resulted in a 0.8 point decrease in our consolidated underwriting expense ratio which was completely offset by a 0.8 point increase in our consolidated net loss ratio. We believe this change better reflects the involvement of senior management at a corporate level and their oversight of the claims process at the segment level.
Taxes
Our effective tax rate was 14.3%16.6% for the year ended December 31, 2016,2017, as compared to our 20152016 effective tax rate of 9.8%14.3%. The increase in the effective tax rate for the year ended December 31, 2016in 2017 was primarily due to Net realized investment gainsthe impact to our deferred tax balances at December 31, 2017 as compareda result of the enactment of the TCJA, which increased the rate by 7.8%, somewhat offset by the application of new guidance adopted in the first quarter of 2017 related to Net realized investment losses during 2015.the improvement in accounting for share-based payments, which reduced the rate by 2.1%. Excluding those impacts, our effective tax rate would have been 10.9% for 2017 (see further discussion under the heading "Taxes" within our Segment Operating Results - Corporate section that follows).
Operating Ratio and Return on Equity
Our operating ratio (calculated as our combined ratio, less our investment income ratio) increased by 3.04.6 percentage points in the year ended December 31, 2016, which2017 as compared to 2016. The increase reflected a higher consolidated net loss ratio driven by a lower amount of prior year favorable development in our Specialty P&C segment and a lower investment ratio dueestimated losses recognized during 2017 related to a declineHurricanes Harvey, Irma and Maria in income from our fixed maturity securities.Lloyd's Syndicate segment (see further discussion in the Segment Operating Results - Lloyd's Syndicate section that follows).
ROE was 8.0%6.3% for the year ended December 31, 2017 as compared to 8.0% for the same respective period of 2016. The decrease in 2017 was primarily due to a decrease in net income, partially offset by a lower average equity base (the denominator of the ROE ratio) as compared to 2016. The lower average equity base in 2017 as compared to 2016 and was 5.6% forprimarily due to dividends declared during the year ended December 31, 2015. The increase in 2016 was primarily due to Net realized investment gains as compared to Net realized investment losses during 2015.2017.
Book Value per Share
We believe our commitment to share repurchases and the declarationpayment of dividends areis currently our most effective usestool for the deployment of excess capital even though, in the short-term, dividends and significant share repurchases above book valuedividend declarations dampen growth in book value per share. Our book value per share at December 31, 20162017 as compared to December 31, 20152016 is shown in the following table.
Book Value Per ShareBook Value Per Share
Book Value Per Share at December 31, 2015$36.88
Increase (decrease) to book value per share during the year ended December 31, 2016 attributable to: 
Book Value Per Share at December 31, 2016$33.78
Increase (decrease) to book value per share during the year ended December 31, 2017 attributable to: 
Dividends declared(5.93)(5.93)
Cumulative repurchase of shares(0.47)
Capital management activities(6.40)
Net income2.84
2.01
Decrease in AOCI(0.12)(0.05)
Other0.58
0.02
Book Value Per Share at December 31, 2016$33.78
Book Value Per Share at December 31, 2017$29.83


6364

Table of Contents

Non-GAAP Financial Measures
OperatingNon-GAAP operating income is a non-GAAP financial measure that is widely used to evaluate performance within the insurance sector. In calculating Non-GAAP operating income, we have excluded the after-tax effects of the items listed in the following table that do not reflect normal operating results. We believe Non-GAAP operating income presents a useful view of the performance of our insurance operations, buthowever it should be considered in conjunction with Netnet income computed in accordance with GAAP.
The following table is a reconciliation of Netnet income to OperatingNon-GAAP operating income:
Year Ended December 31Year Ended December 31
(In thousands, except per share data)2016 20152017 2016
Net income$151,081
 $116,197
$107,264
 $151,081
Items excluded in the calculation of operating income:   
Items excluded in the calculation of Non-GAAP operating income:   
Net realized investment (gains) losses(34,875) 41,639
(16,409) (34,875)
Net realized gains (losses) attributable to SPCs which no profit/loss is retained (1)2,049
 (1,192)3,083
 2,049
Guaranty fund assessments (recoupments)153
 218
(157) 153
Pre-tax effect of exclusions(32,673) 40,665
(13,483) (32,673)
   
Tax effect, at 35% (2)11,436
 (14,233)4,719
 11,436
   
Operating income$129,844
 $142,629
After-tax effect of exclusions(8,764) (21,237)
Non-GAAP operating income, before tax reform adjustments98,500
 129,844
Tax reform adjustments on our deferred tax balances excluded in the calculation of Non-GAAP operating income:   
Adjustment of deferred taxes upon the change in corporate tax rate (3)
6,541
 
Adjustment of deferred taxes upon the change in limitation of future deductibility of certain executive compensation (3)
3,497
 
Non-GAAP operating income$108,538
 $129,844
Per diluted common share:      
Net income$2.83
 $2.11
$2.00
 $2.83
Effect of exclusions(0.40) 0.48
0.02
 (0.40)
Operating income per diluted common share$2.43
 $2.59
(1) Net realized investment gains (losses) on investments held by our Cayman Islands reinsurance subsidiary, Eastern Re, are recognized in the earnings of our Corporate segment and the portion of earnings related to the gain or loss, net of our participation, is distributed back to the cells through our SPC dividend expense (income). To be consistent with our exclusion of Net realized investment gains (losses) recognized in earnings, we are excluding the portion of Net realized investment gains (losses) that is included in SPC dividend expense (income) during all periods presented.
(2) The 35% rate above is the annual expected incremental tax rate associated with the taxable or tax deductible items listed. The effective tax rate applied to these items in calculating Net income during 2016 and 2015 was 14.3% and 9.8%, respectively.
Non-GAAP operating income per diluted common share$2.02
 $2.43
(1) Net realized investment gains (losses) on investments related to our SPCs are recognized in the earnings of our Corporate segment and the portion of earnings related to the gain or loss, net of our participation, is distributed back to the cells through our SPC dividend expense (income). To be consistent with our exclusion of net realized investment gains (losses) recognized in earnings, we are excluding the portion of net realized investment gains (losses) that is included in SPC dividend expense (income).
(2) The 35% rate above is the annual expected incremental tax rate associated with the taxable or tax deductible items listed. The effective tax rate for the respective years was applied to these items in calculating net income. See previous discussion in this section under the heading "Taxes."
(3) Due to tax reform enacted by the TCJA, we remeasured our deferred tax assets and liabilities based on the newly enacted tax rate of 21% and recognized a charge of $6.5 million, which is included as a component of income tax expense from continuing operations for the year ended December 31, 2017. In addition, we have made a reasonable estimate of the effects on our deferred tax asset balances at December 31, 2017 as it relates to the limitation on the future deductibility on certain executive compensation and recorded a provisional charge to income tax expense of $3.5 million for the year ended December 31, 2017. Any future guidance from the IRS addressing the effects of the TCJA on executive compensation could result in a change to this provisional amount. See further discussion under the heading "Deferred Taxes" in the Critical Accounting Estimates section.


6465

Table of Contents

Segment Operating Results - Specialty Property & Casualty
Our Specialty P&C segment focuses on professional liability insurance and medical technology liability insurance as discussed in Note 15 of the Notes to Consolidated Financial Statements. Our Specialty P&C segment operating results reflect pre-tax underwriting profit or loss from these insurance lines, exclusive of investment results, which are included in our Corporate segment. Segment operating results were $90.1 million for the year ended December 31, 2016 and $92.1 million for the same respective period of 2015, and included the following:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Net premiums written$458,681
 $442,126
 $16,555
 3.7%$470,535
 $458,681
 $11,854
 2.6%
       
Net premiums earned$457,816
 $443,313
 $14,503
 3.3%$453,921
 $457,816
 $(3,895) (0.9%)
Other income5,688
 5,306
 382

7.2%
Net losses and loss adjustment expenses$268,579
 $250,168
 $18,411
 7.4%(288,701) (268,579) (20,122) 7.5%
Underwriting, policy acquisition and operating expenses$104,333
 $105,574
 $(1,241) (1.2%)(108,830) (104,333) (4,497) 4.3%
Segregated portfolio cells dividend (expense) income(4,970) (144) (4,826)
3,351.4%
Segment operating results$57,108

$90,066
 $(32,958)
(36.6%)
       
Net loss ratio58.7% 56.4% 2.3  63.6% 58.7% 4.9
pts
Underwriting expense ratio22.8% 23.8% (1.0)  24.0% 22.8% 1.2
pts
Premiums Written
Changes in our premium volume within our Specialty P&C segment are driven by four primary factors: (1) the amount of new business, (2) our retention of existing business, (3) the premium charged for business that is renewed, which is affected by rates charged and by the amount and type of coverage an insured chooses to purchase and (4) the timing of premium written through multi-period policies. In addition, premium volume may periodically be affected by shifts in the timing of renewals between periods. The healthcare professional liability market, which accounts for a majority of the revenues in this segment, remains challenging as physicians continue joining hospitals or larger group practices and are thus no longer purchasing insuranceindividual or group policies in the standard market. In addition, some competitors have chosen to compete primarily on price; both factors impact our ability to write new business and retain existing business.
Gross, ceded and net premiums written were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Gross premiums written$535,725
 $526,296
 $9,429
 1.8%$549,323
 $535,725
 $13,598
 2.5%
Less: Ceded premiums written77,044
 84,170
 (7,126) (8.5%)78,788
 77,044
 1,744
 2.3%
Net premiums written$458,681
 $442,126
 $16,555
 3.7%$470,535
 $458,681
 $11,854
 2.6%


6566

Table of Contents

Gross Premiums Written
Gross premiums written by component were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Professional liability              
Physicians (1)(7):       
Physicians (1)(7)
       
Twelve month term$341,598
 $345,363
 $(3,765) (1.1%)$360,232
 $344,150
 $16,082
 4.7%
Twenty-four month term21,869
 29,707
 (7,838) (26.4%)27,370
 21,869
 5,501
 25.2%
Total Physicians363,467
 375,070
 (11,603) (3.1%)387,602
 366,019
 21,583
 5.9%
Healthcare facilities (2)(7)62,364
 36,840
 25,524
 69.3%47,697
 59,361
 (11,664) (19.6%)
Other healthcare providers (7)(3)32,902
 32,503
 399
 1.2%32,599
 33,353
 (754) (2.3%)
Legal professionals (4)25,351
 27,879
 (2,528) (9.1%)25,628
 25,351
 277
 1.1%
Tail coverages (5)18,092
 19,520
 (1,428) (7.3%)21,206
 18,092
 3,114
 17.2%
Total professional liability502,176
 491,812
 10,364
 2.1%514,732
 502,176
 12,556
 2.5%
Medical technology liability (6)33,067
 33,237
 (170) (0.5%)34,164
 33,067
 1,097
 3.3%
Other482
 1,247
 (765) (61.3%)427
 482
 (55) (11.4%)
Total$535,725
 $526,296
 $9,429
 1.8%$549,323
 $535,725
 $13,598
 2.5%
(1)
Physician policies were our greatest source of premium revenues in both 20162017 and 2015.2016. The declineincrease in twelve month term policies in 20162017 was primarily due to retention losses,driven by new business written, including the non-renewaladdition of several large policies, and timing differences related to the renewal of certain policies, largely offset by retention losses. In addition, written premium reflected an increase in renewal pricing, driven by an increase in exposures for a few large policies in 2016, and the shifting of certain policies from a twelve month term to a twenty-four month term, largely offset by new business written.policies. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The net declineincrease in twenty-four month premium, as compared to 2015,2016, primarily reflected the normal cycle of renewals (policies subject to renewal in 20162017 were previously written in 20142015 rather than in 2015)2016).
(2)
Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities) increaseddeclined in 2017 as compared to 2016 primarily due to new business written, which includes premiums written in our SPCs (see discussion in footnote 7 below). In addition,driven by the increase also reflectedeffect of a novation agreement entered into during the fourth quarter of 2016. A novation represents a legal replacement of one insurer by another extinguishing the ceding entity's liability to the policyholder. The novation resulted in approximately $11.8 million of one-time gross premiums written and earned atduring the inceptionfourth quarter of the agreement2016 as all the underlying loss events covered by the policy occurred in the past. TheAfter removing the impact of the novation, our healthcare facilities premium was relatively flat compared to 2016 due to several offsetting factors. While an increase in renewal pricing and new business written, including one large policy, increased written premium in 2017, the impact was partially offset by retention losses, includinga timing difference related to the non-renewalrenewal of one large policy and retention losses during the period. Renewal pricing increased during 2017 due to changes in the first quarter of 2016.loss experience related to a few large policies.
(3)
Our other healthcare providers are primarily dentists, chiropractors and allied health professionals.
(4)
Our legal professionals policies are primarily individual and small group policies in select areas of practice. The declineincrease in 2017 as compared to 2016 was primarily due to retention losses, partiallynew business written and, to a lesser extent, an increase in the rate charged for certain renewed policies, largely offset by new business written.retention losses. Retention losses were primarily driven by an increase in renewal pricing in certain jurisdictions as well as stricter underwriting standards.competitive market conditions.
(5)
We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer tail coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period. The increase in 2017 as compared to 2016 was driven by the purchase of tail coverage for a few large claims-made policies in one jurisdiction that were rewritten to occurrence coverage in 2017. These policies are part of one of our shared risk arrangements and therefore, a large portion of the premium written was ceded during the current period (see further discussion in the Ceded Premiums Written section that follows).
(6)
Our medical technology liability business is marketed throughout the U.S.; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products including entities conducting human clinical trials. In addition to the previously listed factors that affect our premium volume, our medical technology liability premium volume is impacted by the sales volume of insureds. The slight declineincrease in 2016 was2017 primarily drivenreflected new business written, including two large policies during the fourth quarter of 2017, partially offset by retention losses, and, to a lesser extent, a decreaseincluding the loss of one large policy in the rate charged for certain renewed policies, almost entirely offset by new business written.first quarter of 2017. Retention losses in 2017 are largely attributable to price competition and merger activity within the industry.


67

Table of Contents

(7)
During 2016, we expanded our alternative market solutions by writing new healthcare premium in certain SPCs.SPCs at Eastern Re. We addedwrote approximately $4.1$1.2 million inof healthcare professional liability premium during the year ended 2016 which included $1.2 million written in our physicians line of business $2.9 millionin each of the years ended December 31, 2017 and 2016. We wrote healthcare professional liability premium in our healthcare facilities line of business of approximately $3.1 million and a nominal amount written in our other healthcare providers line of business.$2.9 million for the years ended December 31, 2017 and 2016, respectively. All or a portion of the premium written was ceded to the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re. Under the SPC structure, the net operating results of each cell, net of any participation we have taken in the SPCs, are dueaccrue to the benefit of the external owners of that cell. Our Specialty P&C segment does not currently participate in the cells that write HCPL premium, and therefore retains no underwriting profit or loss. However, we receive ceding commissions onAdditional information regarding the SPCs is included under the heading "Underwriting, Policy Acquisition and Operating Expense" in the section that follows.


66

Table of Contents

premium written which totaled $0.7 million during the year ended December 31, 2016. Additional information regarding the SPCs is included in the Underwriting, Policy Acquisition and Operating Expense section that follows.
New business written by component on a direct basis was as follows:
Year Ended December 31Year Ended December 31
(In millions)2016 20152017 2016
Physicians$32.8
 $23.0
$31.6
 $32.8
Healthcare facilities17.4
 5.9
5.8
 17.4
Other healthcare providers3.4
 2.3
2.1
 3.4
Legal professionals3.8
 4.5
3.6
 3.8
Medical technology liability5.1
 3.7
5.4
 5.1
Total$62.5
 $39.4
$48.5
 $62.5
WeFor our Specialty P&C segment, we calculate our retention rate as annualized renewed premium divided by all annualized premium subject to renewal. Retention rates are affected by a number of factors. We may lose insureds to competitors or to alternative insurance mechanisms such as risk retention groups or self-insurance entities (often when physicians join hospitals or large group practices) or due to pricing or other issues. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds may also terminate coverage because they have left the practice of medicine for various reasons, principally for retirement, death or disability, but also for personal reasons.
Retention by component was as follows:
Year Ended December 31Year Ended December 31
2016 20152017 2016
Physicians88% 89%
Physicians*90% 88%
Healthcare facilities*79% 85%86% 79%
Other healthcare providers85% 85%
Other healthcare providers*85% 85%
Legal professionals78% 78%84% 78%
Medical technology liability85% 81%87% 85%

* See Gross Premiums Written section above for further explanation of retention decline in 2016.

* Excludes certain policies written on an excess and surplus lines basis.* Excludes certain policies written on an excess and surplus lines basis.
The pricing of our business includes the effects of filed rates, surcharges and discounts. Renewal pricing also reflects changes in our exposure base, deductibles, self-insurance retention limits and other policy items. We continue to base our pricing on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.


68

Table of Contents

Changes in renewal pricing by component was as follows:
 Year Ended December 31
 20162017
Physicians (1)
 %
Healthcare facilities*61%
Other healthcare providers*
Healthcare facilities (1)(2)
18%
Other healthcare providers (1)
2%
Legal professionals(2)
53%
Medical technology liability*liability(1%)
* The changes in
(1) Excludes certain policies written on an excess and surplus lines basis.
(2) See Gross Premiums Written section for further explanation of renewal pricing shown are also reflective of changes in our exposure base, deductibles, self-insurance retention limits and other policy terms.increase.


67

Table of Contents

Ceded Premiums Written
Ceded premiums represent the amounts owed to our reinsurers for their assumption of a portion of our losses. Through our current excess of loss reinsurance arrangements we generally retain the first $1 million in risk insured by us and cede coverages in excess of this amount. For our medical technology liability coverages, we also retain 20%10% of the next $9.0$9 million of risk for coverages in excess of $1.0$1 million. We pay our reinsurers a ceding premium in exchange for their accepting the risk, the ultimate amount of which is determined by the loss experience of the business ceded, subject to certain minimum and maximum amounts.
Ceded premiums written for the years ended December 31, 2016 and 2015were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Excess of loss reinsurance arrangements (1)$29,493
 $31,775
 (2,282) (7.2%)$31,853
 $30,037
 $1,816
 6.0%
Premium ceded to Syndicate 1729 (2)23,832
 24,718
 (886) (3.6%)13,983
 23,832
 (9,849) (41.3%)
Other shared risk arrangements (3)26,737
 24,401
 2,336
 9.6%30,780
 26,737
 4,043
 15.1%
Other ceded premiums written4,065
 4,394
 (329) (7.5%)3,361
 3,521
 (160) (4.5%)
Reduction in premiums owed under reinsurance agreements, prior accident years, net (4)(7,083) (1,118) (5,965) 533.5%
Adjustment to premiums owed under reinsurance agreements, prior accident years, net (4)
(1,189) (7,083) 5,894
 (83.2%)
Total ceded premiums written$77,044
 $84,170
 $(7,126) (8.5%)$78,788
 $77,044
 $1,744
 2.3%
(1)
We generally reinsure risks under our excess of loss reinsurance arrangements pursuant to which the reinsurers agree to assume all or a portion of all risks that we insure above our individual risk retention levels, up to the maximum individual limits offered. In the majority of our excess of loss reinsurance arrangements, the premium due to the reinsurer is determined by the loss experience of that business reinsured, subject to certain minimum and maximum amounts. The decreaseincrease in ceded premiums written under our excess of loss reinsurance arrangements during 2016for 2017 was primarily due to more favorablerevised contract terms on our 2015 core treatymedical technology liability reinsurance arrangement effective January 1, 2017, which renewed in October 2016 with similar terms.reduced the amount of excess premium we retain from 20% to 10%.
(2)
As previously discussed, we are a 58%the majority participant in Syndicate 1729 and normally record our pro rata share of its operating results in our Lloyd's Syndicate segment on a quarter delay.delay, except when information is available that is material to the current period. We also record the cession withinto the Lloyd's Syndicate segment from our Specialty P&C segment on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the Specialty P&C segment in the same reporting period. The decrease in ceded premiums to Syndicate 1729 for the year ended December 31, 2017 reflected the revised contract terms effective January 1, 2017 which reduced the premiums ceded by essentially half. We did not renew our quota share agreement with Syndicate 1729 on January 1, 2018, however the impact will not be reflected in ceded premiums until the second quarter of 2018 due to the previously mentioned quarter delay. See Lloyd's Syndicate segment results for further discussion on the quota share agreement. As our premiums are earned, we recognize the related ceding commission income which reduces underwriting expense by offsetting DPAC amortization. TheFor the years ended December 31, 2017 and 2016, the related ceding commission income was approximately 27% of ceded premiums written. For our consolidated results, eliminations of the inter-segment portion (58% of the Specialty P&C cession) of the transactions are also recorded on a quarter delay.


69

Table of Contents

(3)
We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems and other insurance entities. These arrangements include our Ascension Health and CAPAssurance programs. While we cede a large portion of the premium written under these arrangements, they provide us an opportunity to grow net premium through strategic partnerships. The increase in 20162017 was primarily driven by a few large tail endorsements that were written, and substantially ceded, related to one of these shared risk arrangements, as previously discussed. The remaining increase was due to growth in our Ascension Health and CAPAssurance programs.
(4)
Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under certain of our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. In bothBased upon adjustments in 2017 and 2016 and 2015, on a net basis, we reducedto our estimate of expected losses and associated recoveries for prior year ceded losses, as well aswe reduced our estimate of ceded premiums owed to reinsurers. However, prior accident year ceded premium reductions were lower in 2017 as compared to 2016. In addition, the lower prior accident year ceded premium reduction in 2017 reflected an overall change in expected loss recoveries attributable to one large claim during the second quarter of 2017. We do not believe this isolated claim indicates a change in overall loss trends for us or the industry. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the changes in estimates occur.


68

Table of Contents

Ceded Premiums Ratio
As shown in the table below, our ceded premiums ratio was affected in both 20162017 and 20152016 by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years.
Year Ended December 31Year Ended December 31
2016 2015 Change2017 2016 Change
Ceded premiums ratio, as reported14.4% 16.0% (1.6)14.3% 14.4% (0.1)pts
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)(1.3%) (0.2%) (1.1)
Less the effect of adjustments in premiums owed under reinsurance agreements, prior accident years (as previously discussed)(0.2%) (1.3%) 1.1
pts
Ratio, current accident year15.7% 16.2% (0.5)14.5% 15.7% (1.2)pts
The decreasedecline in the current accident year ceded premiums ratio for the year ended December 31, 20162017 was primarily attributable to more favorable treaty terms in our excess of loss reinsurance arrangements and the effect of an increasea decrease in premium volume driven by a fourth quarter 2016 novation (as discussed above under the heading "Gross Premiums Written"). This reductionceded to the ratio wasSyndicate 1729, partially offset by an increase in premium ceded under our other shared risk arrangements.and excess of loss reinsurance arrangements (see discussion under the heading "Ceded Premiums Written").
Net Premiums Earned
Net premiums earned were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Gross premiums earned$535,931
 $528,118
 $7,813
 1.5%$537,583
 $535,931
 $1,652
 0.3%
Ceded premiums earned78,115
 84,805
 (6,690) (7.9%)
Less: Ceded premiums earned83,662
 78,115
 5,547
 7.1%
Net premiums earned$457,816
 $443,313
 $14,503
 3.3%$453,921
 $457,816
 $(3,895) (0.9%)
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, buthowever, as discussed above, we write certain policies with a twenty-four month term, and certaina few of our medical technology liability policies carryhave a multi-year term. Tail coverage premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable. Additionally, ceded premium changes due to changes to estimates of premiums owed under reinsurance agreements for prior accident years are fully earned in the period of change.
The increase in gross premiums earned in 20162017 primarily reflected the pro rata effect of the higher premiums written during the preceding twelve months, primarily in our healthcare facilities line of business, and a few large tail policies written and earned during 2017. This increase was drivenlargely offset by the effect of a large novation written and earned during the fourth quarter of 2016, as discussed above under the heading "Gross Premiums Written", partially offset by the pro rata effect of the lower physician premiums written during the preceding twelve months.Written." In addition, prior accident year ceded


70

Table of Contents

premiums reductions were $6.0$5.9 million higherlower in 20162017 than in 20152016 (see discussion under the heading "Ceded Premiums Written").



69

Table of Contents

Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.
Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the premiums written in our Specialty P&C segment, the insured event generally becomes a liability when the event is first reported to the insurer.us. For occurrence policies the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the best measure of the underlying profitability of the premiums earned in that period, since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.
The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. Additionally, the table shows our current accident year net loss ratio was affected by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years. Net loss ratios for 20162017 and 20152016 compare as follows:
Net Loss Ratios (1)
Net Loss Ratios (1)
Year Ended December 31Year Ended December 31
2016 2015 Change2017 2016 Change
Calendar year net loss ratio58.7% 56.4% 2.3
63.6% 58.7% 4.9pts
Less impact of prior accident years on the net loss ratio(29.9%) (35.9%) 6.0
(26.3%) (29.9%) 3.6pts
Current accident year net loss ratio88.6 % 92.3 % (3.7)89.9 % 88.6 % 1.3pts
Less estimated ratio increase (decrease) attributable to:         
Ceded premium reductions, prior accident years (2)(1.4%) (0.2%) (1.2)
Ceded premium adjustments, prior accident years (2)
(0.2%) (1.4%) 1.2pts
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)90.0 % 92.5 % (2.5)90.1 % 90.0 % 0.1pts
(1)
Net losses, as specified, divided by net premiums earned.
(2)
Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both 2017 and 2016, and 2015.however, the reduction was substantially less in 2017 than in 2016. See the discussion in the Premiums section for our Specialty P&C segment under the heading "Ceded Premiums Written" for additional information.
(3)
The decreasecurrent accident year net loss ratio was relatively unchanged as compared to 2016 primarily due to offsetting factors. Changes in the mix of business resulted in an 1.2 percentage point increase in the current accident year net loss ratio primarily reflected changes in expected loss costs related2017 as compared to mass tort litigation and, to a lesser extent, changes in the mix of business. While we increased our reserves related to mass tort litigation in both 2016 and 2015 the increase was substantially less in 2016, resulting in approximately 1.9 percentage points of the decrease. Slightly offsetting the decrease by approximately 0.4 percentage points was2016. However, the effect of a DDR reinsurance commutation during the fourth quarter of 2017 (reduction in current year net losses) partially offset the increase by 0.5 percentage points and the effect of a prior year novation (net premiums earned at a high loss ratio) entered into duringpartially offset the fourth quarter 2016.increase by 0.4 percentage points. Additional information regarding the prior year novation is included in the Premiums section for our Specialty P&C segment under the heading "Gross Premiums Written."
We recognized net favorable loss development related to our previously established reserve of $137.2$119.3 million and $159.0$137.2 million for the years ended December 31, 20162017 and 2015,2016, respectively. The net favorable loss development in 2017 and 2016 and 2015 included $12.0$10.1 million and $11.8$12.0 million, respectively, attributable to our medical technology liability line of business and $9.4$5.2 million and $1.0$9.4 million, respectively, attributable to our legal professionals liability line of business. We re-evaluate our previously established reserve each quarter based on our most recently available claims data and currently available industry trend information. Development recognized during 2017 principally related to accident years 2010 through 2014. Development recognized during 2016 principally related to accident years 20082009 through 2014. Development recognized during 2015 principally related to accident years 2008 through 2012.2013.
A detailed discussion of factors influencing our recognition of loss development is included in our Critical Accounting Estimates section under the heading "Reserve for Losses and Loss Adjustment Expenses." Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the then current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as was the case in both 20162017 and 20152016.


7071

Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
Our Specialty P&C segment Underwriting,underwriting, policy acquisition and operating expenses for 2016the years ended December 31, 2017 and 20152016 were comprised as follows:
 Year Ended December 31Year Ended December 31
($ in thousands) 2016 2015 Change2017 2016 Change
Specialty P&C segment:               
DPAC amortization $45,019
 $45,459
 $(440) (1.0%)$48,469
 $45,019
 $3,450
 7.7%
Management fees 6,447
 6,931
 (484) (7.0%)6,620
 6,447
 173
 2.7%
Other underwriting and operating expenses 52,867
 53,184
 (317) (0.6%)53,741
 52,867
 874
 1.7%
Total $104,333

$105,574
 $(1,241) (1.2%)$108,830

$104,333
 $4,497
 4.3%
DPAC amortization decreased $0.4 million in 2016increased during the year ended December 31, 2017 as compared to 2015. The2016 primarily driven by an increase in commission expense in 2017 and a decrease is primarily due to the effect of a $1.2 million increase in ceding commission income, which is an offset to expense. Increasesexpense, primarily due to a reduction in commission expense relatedpremiums ceded to business written by our independent agents offsets increases in ceding commission income and, for the period, reducedSyndicate 1729. In addition, the increase in ceding commission income almost entirely.DPAC amortization reflected the effect of higher gross premiums earned in 2017 as compared to 2016.
Management fees are charged pursuant to a management agreement by the Corporate segment to the operating subsidiaries within our Specialty P&C segment for services provided, based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary. While the terms of the management agreement were consistent between 20162017 and 2015,2016, fluctuations in the amount of premium written by each subsidiary can result in corresponding variations in the management fee charged to each subsidiary during a particular period.
Other underwriting and operating expenses decreased slightlyincreased during the year ended December 31, 2017 as compared to 2016 primarily driven by an increase in compensation related expenses and costs associated with no individually significant variancesthe amortization of new software placed into service during the first quarter of 2017. The increase was partially offset by expense category.the effect of non-recurring costs in 2016, including state assessments and a donation to a scholarship fund for which we received a wholly offsetting tax credit during 2016.
Underwriting Expense Ratio (the Expense Ratio)
The underwritingOur expense ratio for the Specialty P&C segment reflects a decrease in 2016for the year ended December 31, 2017 as compared to 2015,2016, was as shown below:follows:
  Year Ended December 31
  2016 2015 Change
Underwriting expense ratio 22.8% 23.8% (1.0)
 Year Ended December 31
 2017 2016 Change
Underwriting expense ratio24.0% 22.8% 1.2pts
The decreaseincrease in the underwriting expense ratio for 2017 was primarily due to the effect of a reduction in net premiums earned as compared to 2016, is primarily reflective ofattributable to a prior year novation (see further discussion under the heading "Gross Premiums Written") and, to a lesser extent, the effect of an increase in net earned premium, primarily attributable to a fourth quarter 2016 novation (as discussedDPAC amortization and software amortization in the Premiums section for our Specialty P&C segment under the heading "Gross Premiums Written"), and to a lesser extent by the effect of the2017, as previously discussed reduction in DPAC amortization.discussed.
Segregated Portfolio Cell Dividend Expense (Income)
During 2016 we expanded our alternative market solutions by writing HCPL premium in three SPCs at Eastern Re. Consistent with the SPC structure discussed in our Workers' Compensation segment section that follows, the net operating results of each cell, net of any participation we have taken in the SPCs, are due to the external owners of that cell. Our Specialty P&C segment does not currently participate in the cells that write HCPL premium, and therefore retains no underwriting profit or loss. SPC dividend expense (income)(expense) income for the years ended December 31, 2017 and 2016 was $0.1 million for 2016. There was noas follows:
 Year Ended December 31
(In thousands)2017 2016 Change
SPC dividend (expense) income$(4,970) $(144) $(4,826)
The SPC dividend expense (income) for Specialty P&Cthe year ended December 31, 2017 reflected a $5.2 million pre-tax expense recognized during 2015.the second quarter of 2017 related to previously unrecognized SPC dividend expense for the cumulative earnings of unrelated parties that have owned SPCs at various times since 2003 within a Bermuda captive insurance operation. Historically,


72

Table of Contents

within our HCPL business, we have written a limited number of segregated cell captive programs through this Bermuda captive arrangement and the use of this facility has declined as the HCPL insurance market has softened. The SPC dividend expense attributable to those cells was unrelated to the captive operations of our Eastern Re subsidiary. See more information on our SPCs under the Underwriting,heading "Underwriting, Policy Acquisition and Operating Expense sectionExpense" in ourthe Segment Operating Results - Workers' Compensation segment results for more information on our SPCs.section that follows.



7173

Table of Contents

Segment Operating Results - Workers' Compensation
Our Workers' Compensation segment provides traditional workers' compensation insurance products and alternative market solutions for workers' compensation risks to employers generally with 1,000 or fewer employees, and alternative market solutions, as discussed in Note 15 toof the Notes to Consolidated Financial Statements. Segment operating results reflect pre-tax underwriting profit or loss, which includes SPC dividend expense (income) and excludes. Investment results, which includes the SPC investment results, which are included in our Corporate segment. Segment operating results were net earningsincluded the following:
 Year Ended December 31
($ in thousands)2017 2016 Change
Net premiums written$238,514
 $223,578
 $14,936
 6.7%
        
Net premiums earned$227,408
 $220,815
 $6,593
 3.0%
Other income674
 844
 (170) (20.1%)
Net losses and loss adjustment expenses(136,237) (140,534) 4,297
 (3.1%)
Underwriting, policy acquisition and operating expenses(70,945) (70,464) (481) 0.7%
Segregated portfolio cells dividend (expense) income (1)
(5,828) (4,762) (1,066) 22.4%
Segment operating results$15,072
 $5,899
 $9,173
 155.5%
        
Net loss ratio       
Traditional business62.6% 66.5% (3.9)pts
Alternative market business53.0% 55.7% (2.7)pts
Segment results59.9% 63.6% (3.7)pts
        
Underwriting expense ratio       
Traditional business31.3% 32.2% (0.9)pts
Alternative market business31.1% 31.0% 0.1
pts
Segment results31.2% 31.9% (0.7)pts

(1) Represents the underwriting (profit) loss attributable to the alternative market business ceded to the SPCs at Eastern Re, net of our participation.

During the third quarter of $2.72017, Eastern Alliance Insurance Group completed a renewal rights transaction with Great Falls Insurance Company (“Great Falls”) for consideration of $4.2 million. Eastern paid $2.85 million at closing, and $8.4the remaining $1.35 million is contingent upon Eastern renewing at least 75% of the acquired renewal book of business. In the event Eastern renews less than 75% but greater than 50% of the acquired renewal book of business, the contingent consideration will be reduced on a pro-rated basis. Great Falls is a monoline workers’ compensation insurance company domiciled in Maine and is licensed to write business in Maine and New Hampshire. Great Falls' direct premium written was approximately $13.3 million for the yearsyear ended December 31, 20162016. Eastern has appointed the Great Falls agency partners and 2015, respectively. SPC dividend expense (income) for this segment reflects bothall Great Falls' employees became our employees. The acquisition of the underwritingrenewal rights will expand Eastern’s operations into Maine and investment results ofNew Hampshire and ultimately other New England states, providing geographic diversification and the ability to expand our alternative market business ceded to the SPCs at Eastern Re, net of our participationspecialty workers’ compensation products and services in the SPCs.New England marketplace. The SPC investment results, which include Net investment incometransaction was accounted for as an asset acquisition and Net realized gains and losses, reflected income of $3.2 million in 2016 compared to losses of $1.0 million in 2015. The SPC investment results should be consideredresulted in the calculationrecognition of intangible assets totaling $4.3 million, including transaction-related costs. As of December 31, 2017, a liability has been recognized for the contingent consideration of $1.35 million as we believe it is more likely than not that we will renew at least 75% of the segment operating results as they are included in SPC dividend expense (income). Segment operating results, inclusiveacquired renewal book of the SPC investment results, were net earningsbusiness.


74

Table of $5.9 million and $7.4 million for the years ended December 31, 2016 and 2015, respectively.
 Year Ended December 31
($ in thousands)2016 2015 Change
Net premiums written$223,578
 $218,338
 $5,240
 2.4%
Net premiums earned$220,815
 $213,161
 $7,654
 3.6%
Net losses and loss adjustment expenses$140,534
 $140,744
 $(210) (0.1%)
Underwriting, policy acquisition and operating expenses$70,464
 $63,653
 $6,811
 10.7%
SPC dividend expense (income)$7,998
 $853
 $7,145
 837.6%
Net loss ratio63.6% 66.0% (2.4)  
Underwriting expense ratio31.9% 29.9% 2.0
  

Premiums Written
Our workers’ compensation premium volume is driven by four primary factors: (1) the amount of new business written, (2) audit premium, (3) retention of our existing book of business and (4) premium rates charged on our renewal book of business.
Gross, ceded and net premiums written were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Gross premiums written              
Traditional business*$172,025
 $172,977
 $(952) (0.6%)$182,847
 $172,025
 $10,822
 6.3%
Alternative market business75,915
 70,631
 5,284
 7.5%80,544
 75,915
 4,629
 6.1%
Segment results247,940
 243,608
 4,332
 1.8%263,391
 247,940
 15,451
 6.2%
Less: Ceded premiums written      

      

Traditional business9,446
 10,307
 (861) (8.4%)9,937
 9,446
 491
 5.2%
Alternative market business*14,916
 14,963
 (47) (0.3%)14,940
 14,916
 24
 0.2%
Segment results24,362
 25,270
 (908) (3.6%)24,877
 24,362
 515
 2.1%
Net premiums written      

      

Traditional business162,579
 162,670
 (91) (0.1%)172,910
 162,579
 10,331
 6.4%
Alternative market business60,999
 55,668
 5,331
 9.6%65,604
 60,999
 4,605
 7.5%
Segment results$223,578
 $218,338
 $5,240
 2.4%$238,514
 $223,578
 $14,936
 6.7%
* Traditional gross premiums written and alternative market ceded premiums written for 2016 are reported net of alternative market premiums assumed by our traditional business totaling $0.9 million.
* Traditional gross premiums written and alternative market ceded premiums written are reported net of alternative market premiums assumed by our traditional business totaling $0.7 million and $0.9 million for the years ended December 31, 2017 and 2016, respectively.* Traditional gross premiums written and alternative market ceded premiums written are reported net of alternative market premiums assumed by our traditional business totaling $0.7 million and $0.9 million for the years ended December 31, 2017 and 2016, respectively.
Our traditional workers’ compensation insurance products include guaranteed cost, dividend, deductible, and retrospectively-rated policies. Our alternative market business is 100% ceded to either the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re, or to unaffiliated captive insurers. As of December 31, 2016,2017, there were 23 (2024 (21 active) SPCs at Eastern Re and four2 active alternative market programs with unaffiliated captive insurers. We added a new alternative market program with an unaffiliated captive insurer during the first quarter of 2016 with direct premiums written of $1.9 million for the year ended December 31, 2016.


72

Table of Contents

Additional information regarding the structure of the SPCs is included inunder the Underwriting,heading "Underwriting, Policy Acquisition and Operating ExpenseExpenses" section that follows.
Gross Premiums Written
Gross premiums written in our traditional and alternative market business for the years ended December 31, 20162017 and 20152016 are reflected in the table on the previous page.above. Gross premiums written increased in 2016,2017, driven by growth in both our traditional and alternative market business. Growth in our traditional business was driven by new business written including $4.6 million of premium related to our Eastern Specialty Risk unit, which writes higher hazard risks, and $3.4 million of premium written related to the acquisition of Great Falls' book of business. In addition, the increase in gross premiums written in our traditional business reflected an increase in the retention rate, partially offset by a decrease in renewal pricing and the impact of premium adjustments written and earned in the period on retrospectively rated policies which decreased written premium by $1.9 million in 2017, compared to $0.2 million in 2016. Growth in our alternative market business. Our traditional business premiumwas driven by new business written was relatively flat in 2016, which reflected the competitive environmentand an increase in the geographic marketsretention rate, partially offset by a decrease in which we operate.renewal pricing. We retained allthe 23 of the available alternative market programs up for renewal for the year ended December 31, 2016.2017. During 2017, we added one new alternative market program at Eastern Re that was a designed consolidation of two unaffiliated captive programs.


75

Table of Contents

New business, audit premium, retention and renewal price changes for both the traditional business and the alternative market business are shown in the table below:
 Year Ended December 31
 2016 2015
($ in millions)Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
New business$22.8
$10.2
$33.0
 $28.1
$10.2
$38.3
Audit premium (including EBUB)$5.2
$1.1
$6.3
 $5.9
$0.9
$6.8
Retention rate (1)84 %88 %85 % 81%89%83%
Change in renewal pricing (2)(1%)(1%)(1%) 1%2%1%
(1) We calculate our workers' compensation retention rate as annualized expiring renewed premium divided by all annualized expiring premium subject to renewal. Our retention rate can be impacted by various factors, including price or other competitive issues, insureds being acquired, or a decision not to renew based on our underwriting evaluation.
(2) The pricing of our business includes an assessment of the underlying policy exposure and the effects of current market conditions. We continue to base our pricing on expected losses, as indicated by our historical loss data. Changes in the renewal rate reflected the competitive workers' compensation environment.


73

Table of Contents

 Year Ended December 31
 2017 2016
($ in millions)Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
New business$37.8
$9.9
$47.7
 $22.8
$10.2
$33.0
Audit premium (including EBUB)$2.7
$1.4
$4.1
 $5.2
$1.1
$6.3
Retention rate (1)
85 %92 %87 % 84 %88 %85 %
Change in renewal pricing (2)
(3%)(4%)(3%) (1%)(1%)(1%)
(1) We calculate our workers' compensation retention rate as annualized expiring renewed premium divided by all annualized expiring premium subject to renewal. Our retention rate can be impacted by various factors, including price or other competitive issues, insureds being acquired, or a decision not to renew based on our underwriting evaluation.
(2) The pricing of our business includes an assessment of the underlying policy exposure and the effects of current market conditions. We continue to base our pricing on expected losses, as indicated by our historical loss data. The renewal rate decreases reflected the competitive workers' compensation environment.
Ceded Premiums Written
Ceded premiums written reflected our external reinsurance programs and alternative market business ceded to unaffiliated captive insurance companies.
Ceded premiums written were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)20162015Change20172016Change
Premiums ceded to external reinsurers    
Traditional business$10,255
$9,922
$333
3.4%$9,823
$10,255
$(432)(4.2%)
Alternative market business7,258
7,205
53
0.7%8,156
7,258
898
12.4%
Segment results17,513
17,127
386
2.3%17,979
17,513
466
2.7%
Change in return premium estimate under external reinsurance    
Traditional business(809)385
(1,194)(310.1%)114
(809)923
114.1%
Alternative market business


nm



nm
Segment results(809)385
(1,194)(310.1%)114
(809)923
114.1%
Premiums ceded to unaffiliated captive insurers    
Traditional business


nm



nm
Alternative market business7,658
7,758
(100)(1.3%)6,784
7,658
(874)(11.4%)
Segment results7,658
7,758
(100)(1.3%)6,784
7,658
(874)(11.4%)
Total ceded premiums written    
Traditional business9,446
10,307
(861)(8.4%)9,937
9,446
491
5.2%
Alternative market business14,916
14,963
(47)(0.3%)14,940
14,916
24
0.2%
Segment results$24,362
$25,270
$(908)(3.6%)$24,877
$24,362
$515
2.1%
We retain the first $0.5 million in risk insured by us on our traditional business and cede losses in excess of this amount on each loss occurrence under our primary external reinsurance contract. The traditional external reinsurance contract contains a return premium provision under which we estimate return premium based on the underlying loss experience of policies covered under the contract. Changes in the return premium estimate reflect the loss experience under the reinsurance contract for the years ended December 31, 2016 and 2015. In our alternative market business, the risk retention for each loss occurrence ranges from $0.3 million to $0.35 million based on the alternative market program. We cede 100% of premiums written under fourtwo alternative market programs to unaffiliated captive insurers.
Premiums ceded to external reinsurers in our traditional business increased during the year ended December 31, 2016, which primarily reflected an increase in reinsurance rates for the contract year effective May 1, 2016.
The increase in the return premium estimate for the year ended December 31, 2016 primarily reflected loss experience under the current reinsurance contract year effective May 1, 2016. The decrease in the return premium estimate for the year ended December 31, 2015 primarily reflected 2015 traditional ceded incurred losses as discussed below (including $4.9 million related to the 2015 accident year), partially offset by favorable loss experience on contract years prior to 2014.
The workers’ compensation segment has experienced an increase in severity related claims, which has resulted in an increase in losses ceded under our external reinsurance contract. Calendar year ceded incurred losses in both our traditional and alternative market business totaled $35.6 million for the year ended December 31, 2016 as compared to $12.6 million for 2015. In our traditional business, ceded incurred losses totaled $20.7 million and $7.9 million for the years ended December 31, 2016 and 2015, respectively. The increase in traditional ceded losses in 2016 primarily reflected 3 loss occurrences totaling $12.4 million. The increase in our traditional reinsurance rate primarily reflected the increase in claim severity. Additionally, we have not accrued any return premium for the 2014 or 2015 reinsurance contract years as a result of the increase in ceded losses.
The decrease in premiums ceded to unaffiliated captive insurers during the year ended December 31, 2016 primarily reflected the non-renewal of accounts for underwriting reasons, partially offset by the new alternative market program in the first quarter of 2016 as discussed above.


74

Table of Contents

Ceded Premiums Ratio
Ceded premiums ratio was as follows:
 Year Ended December 31
 2016 2015
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Ceded premiums ratio, as reported5.5%19.6%9.8% 6.0%21.2%10.4%
Less the effect of:       
Return premium estimated under external reinsurance(0.5%)%(0.3%) 0.2%%0.2%
Premiums ceded to unaffiliated captive insurer (100%)%9.0%2.9% %9.7%2.9%
Ceded premiums ratio, less the effects of above6.0%10.6%7.2% 5.8%11.5%7.3%
Per our reinsurance agreements, we cede premiums related to our traditional business on an earned premium basis, whereas alternative market premiums are ceded on a written premium basis. Premiums ceded to external reinsurers in our


76

Table of Contents

traditional business decreased during the year ended December 31, 2017 which primarily reflected an increase in revenue sharing with our reinsurance broker, partially offset by an increase in premiums earned and reinsurance rates. The increase in premiums ceded to external reinsurers in our alternative market business primarily reflected an increase in premiums written in certain programs, and the reinsurance rates vary based on the alternative market program.
Changes in the return premium estimate reflected the loss experience under the reinsurance contract for the years ended December 31, 2017 and 2016. The decrease in the return premium estimate for the year ended December 31, 2017 primarily reflected severity-related claims activity during the fourth quarter of 2017.
The decrease in premiums ceded to unaffiliated captive insurers reflected the consolidation of the two programs into the new alternative market program at Eastern Re, as discussed above under the heading "Gross Premiums Written."
Ceded Premiums Ratio
Ceded premiums ratio was as follows:
 Year Ended December 31
 2017 2016
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Ceded premiums ratio, as reported5.4%18.5%9.4% 5.5%19.6%9.8%
Less the effect of:       
Return premium estimated under external reinsurance0.1%%% (0.5%)%(0.3%)
Premiums ceded to unaffiliated captive insurers (100%)%7.5%2.4% %9.0%2.9%
Ceded premiums ratio, less the effects of above5.3%11.0%7.0% 6.0%10.6%7.2%
As discussed above, we cede premiums related to our traditional business on an earned premium basis, whereas alternative market premiums are ceded on a written premium basis. The decrease in the traditional ceded premiums ratio reflected the impact of the revenue sharing noted above, partially offset by the increase in reinsurance rates. The alternative markets ceded premiums ratio, less the effect of return premiums, in 2016 as compared to 2015 reflected the increase in reinsurance rates previously discussed. The decrease in the alternative markets ceded premiums ratio in 2016 as compared to 2015 primarily reflected the impact of the premiums ceded to and assumedthe unaffiliated captive insurers, reflected premiums ceded to our external reinsurers related to the SPCs at Eastern Re. The reinsurance rates for our alternative market business varies by the traditional business.program.
Net Premiums Earned
Net premiums earned were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)20162015Change20172016Change
Gross premiums earned    
Traditional business*$170,492
$172,115
$(1,623)(0.9%)$172,603
$170,492
$2,111
1.2%
Alternative market business75,658
66,168
9,490
14.3 %80,698
75,658
5,040
6.7%
Segment results246,150
238,283
7,867
3.3 %253,301
246,150
7,151
2.9%
Less: Ceded premiums earned    
Traditional business9,446
10,859
(1,413)(13.0%)9,937
9,446
491
5.2%
Alternative market business*15,889
14,263
1,626
11.4 %15,956
15,889
67
0.4%
Segment results25,335
25,122
213
0.8 %25,893
25,335
558
2.2%
Net premiums earned    
Traditional business161,046
161,256
(210)(0.1%)162,666
161,046
1,620
1.0%
Alternative market business59,769
51,905
7,864
15.2 %64,742
59,769
4,973
8.3%
Segment results$220,815
$213,161
$7,654
3.6 %$227,408
$220,815
$6,593
3.0%
* Traditional gross premiums earned and alternative market ceded premiums earned for 2016 are reported net of alternative market premiums assumed by our traditional business totaling $0.9 million.
* Traditional gross premiums earned and alternative market ceded premiums earned are reported net of alternative market premiums assumed by our traditional business totaling $0.6 million and $0.9 million for the years ended December 31, 2017 and 2016, respectively.* Traditional gross premiums earned and alternative market ceded premiums earned are reported net of alternative market premiums assumed by our traditional business totaling $0.6 million and $0.9 million for the years ended December 31, 2017 and 2016, respectively.


77

Table of Contents

Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Our workers’ compensation policies are twelve month policies and premiums are earned on a pro rata basis over the policy period. Net premiums earned also include premium adjustments related to the audit of our insureds' payrolls. Payroll audits are conducted subsequent to the end of the policy period and any related adjustments are recorded as fully earned in the current period. In addition, we record an estimate for EBUB and evaluate the estimate on a quarterly basis. We did not adjust the EBUB estimate for the year ended December 31, 2017 and increased the EBUB estimate by $0.4 million and $0.5 million for the yearsyear ended December 31, 20162016. The increase in net premiums earned in both our traditional and 2015, respectively.alternative market business primarily reflected the pro rata effect of higher net premiums written during the preceding twelve months, partially offset by the aforementioned premium adjustments on retrospectively rated policies in our traditional business.


75

Table of Contents

Losses and Loss Adjustment Expenses
The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. Calendar year and current accident year net loss ratios by component were as follows:
Net Loss RatiosNet Loss Ratios
Year Ended December 31Year Ended December 31
2016 2015 Change2017 2016 Change
Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Calendar year net loss ratio *66.5%55.7%63.6% 65.5%67.5%66.0% 1.0(11.8)(2.4)62.6%53.0%59.9% 66.5%55.7%63.6% (3.9)(2.7)(3.7)
Less impact of prior accident years on the net loss ratio(1.0%)(7.8%)(2.8%) (1.0%)(1.2%)(1.1%) (6.6)(1.7)(3.5%)(13.3%)(6.3%) (1.0%)(7.8%)(2.8%) (2.5)(5.5)(3.5)
Current accident year net loss ratio67.5%63.5%66.4% 66.5%68.7%67.1% 1.0(5.2)(0.7)66.1%66.3%66.2% 67.5%63.5%66.4% (1.4)2.8
(0.2)
Less impact of audit premium on loss ratio%(1.2%)(0.3%) %(1.2%)(0.3%) 

%(1.5%)(0.4%) %(1.2%)(0.3%) 
(0.3)(0.1)
Current accident year net loss ratio, excluding the effect of audit and return premium67.5%64.7%66.7% 66.5%69.9%67.4% 1.0(5.2)(0.7)66.1%67.8%66.6% 67.5%64.7%66.7% (1.4)3.1
(0.1)
* The net loss ratios for 2016 in the above table are calculated before the impact of the $0.9 million of premiums earned that is assumed by and ceded from the traditional and alternative market business, respectively.
* The net loss ratios for the years ended December 31, 2017 and 2016 in the above table are calculated before the impact of $0.6 million and $0.9 million, respectively, of premiums earned that is assumed by and ceded from the traditional and alternative markets business.* The net loss ratios for the years ended December 31, 2017 and 2016 in the above table are calculated before the impact of $0.6 million and $0.9 million, respectively, of premiums earned that is assumed by and ceded from the traditional and alternative markets business.
We recognized net favorable development related to our previously established reserves in both our traditional and alternative market business of $14.3 million and $6.1 million for the years ended December 31, 2017 and 2016, respectively.
The decrease in the calendar year net loss ratio in our traditional business reflected net favorable development and an improvement in the current accident year net loss ratio. We recognized $5.7 million and $1.6 million of net favorable development in our traditional business during 2017 and 2016, respectively. The net favorable development for both 2017 and 2016 in our traditional business included $1.6 million related to amortization of the purchase accounting fair value adjustment. Excluding the purchase accounting fair value adjustment in both periods, net favorable development increased $4.1 million in 2017 as compared to 2016 which primarily reflected better than expected claims results related to accident years 2015 and 2016. The improvement in the current accident year net loss ratio in our traditional business increasedprimarily reflected more favorable trends in 2016claims closing results in 2017 as compared to 20152016, which primarilyreduced loss indications for the 2017 accident year.
The decrease in the calendar year net loss ratio in our alternative market business reflected net favorable development, partially offset by an increase in the expected impactcurrent accident year net loss ratio. Net favorable development in our alternative market business totaled $8.6 million and $4.5 million for the years ended December 31, 2017 and 2016, respectively. The current accident year net loss ratio for our alternative market business reflects the aggregate of renewal rate decreases in 2016.loss ratios for all programs. Loss reserves are estimated for each program on a quarterly basis. Due to the scale of some of the programs, quarterly claims activity can cause the current accident year net loss ratio to fluctuate significantly from period to period. The decreaseincrease in the current accident year net loss ratio in our alternative market business primarily reflected improved loss experienceseverity-related claims activity during the fourth quarter of 2017.
Calendar year ceded incurred losses in both our traditional and a decrease in severity-related claim activity.
We recognized net favorable prior year development related to our previously established reserve of $6.1 million and $2.2alternative market business totaled $44.0 million for the yearsyear ended December 31, 2016 and 2015, respectively. The net favorable prior year development included $1.62017 as compared to $35.6 million related to amortization of the purchase accounting fair value adjustment for 2016. In our traditional business, ceded incurred losses totaled $25.1 million for both 2016 and 2015. It also included net favorable priorthe year developmentended December 31, 2017 as compared to $20.7 million for 2016. The increase in traditional ceded


78

Table of Contents

incurred losses in 2017 primarily reflected four loss occurrences totaling $8.7 million. In our alternative market business, of $4.5 million and $0.6ceded incurred losses totaled $18.9 million for the yearsyear ended December 31, 2017, compared to $14.9 million for 2016. The increase reflected severity-related claims activity in certain programs, including one claim with ceded incurred losses of $2.1 million. Additionally, the increase in claims severity impacted our traditional business reinsurance rates and we have not accrued any return premium for the 2014, 2015 or 2016 and 2015, respectively.reinsurance contract years as a result of the increase in ceded losses.
Within our alternative market business, audit premium from insureds results in a decrease in the net loss ratio, whereas audit premium returned to insureds results in an increase in the net loss ratio. We recognized audit premium of $1.4 million and $1.1 million in 2017 and 2016, and 2015,respectively, the effect of which is reflected in the table above.previous table.
In our traditional business, we estimate our current accident year loss and loss adjustment expenses based on an expected loss ratio. Incurred losses and loss adjustment expenses are determined by applying the expected loss ratio to net premiums earned, which includes audit premium, for the respective period. In our alternative market business, we estimate our current accident year losses and loss adjustment expenses based on the underlying actuarial methodologies without consideration of audit premium. As a result, we removed the effects of audit premium in the aboveprevious table for purposes of evaluating the current accident year net loss ratio.


76

Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
Underwriting, policy acquisition and operating expenses includeincludes the amortization of commissions, premium taxes and underwriting salaries, which are capitalized and deferred over the related workers’ compensation policy period, net of external ceding commissions earned. The capitalization of these costsunderwriting salaries can vary as they are subject to the success rate of our contract acquisition efforts. These expenses also include a management fee charged by the Corporate segment, which represents intercompany charges pursuant to a management agreement.agreement, and the amortization of intangible assets, primarily related to the acquisition of Eastern by ProAssurance. The management fee is based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary.
The table below provides a comparison of underwriting, policy acquisition and operating expenses:
Year Ended December 31Year Ended December 31
($ in thousands)20162015Change20172016Change
Traditional business$52,207
$47,343
$4,864
10.3%$51,038
$52,207
$(1,169)(2.2%)
Alternative market business18,257
16,310
1,947
11.9%19,907
18,257
1,650
9.0 %
Underwriting, policy acquisition and operating expenses$70,464
$63,653
$6,811
10.7%$70,945
$70,464
$481
0.7 %
The decrease in underwriting, policy acquisition and operating expenses in our traditional business for 2017 as compared to 2016 was driven by a decrease in intangible asset amortization of $2.2 million and the effect of a $1.0 million pension settlement charge recorded during 2016 related to the termination of a legacy Eastern pension plan, partially offset by an increase in acquisition and operating expenses during 2017.


79

Table of Contents

Underwriting Expense Ratio (the Expense Ratio)
The underwriting expense ratio for the Worker'sWorkers' Compensation segment included the impact of the following:
Year Ended December 31Year Ended December 31
2016 2015 Change2017 2016 Change
Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment ResultsTraditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results
Underwriting expense ratio, as reported*32.2%31.0%31.9% 29.4%31.4%29.9% 2.8
(0.4)2.0
31.3%31.1%31.2% 32.2%31.0%31.9% (0.9)0.1
(0.7)
Less estimated ratio increase (decrease) attributable to:          
Non-recurring/unusual expenses0.6%%0.4% %%% 0.6

0.4
%%% 0.6%%0.4% (0.6)
(0.4)
Amortization of intangible assets3.2%%2.4% 3.2%%2.4% 


1.9%%1.3% 3.2%%2.4% (1.3)
(1.1)
Management fees1.1%%0.8% 1.1%%0.9% 

(0.1)1.2%%0.9% 1.1%%0.8% 0.1

0.1
Impact of audit premium(0.9%)(0.6%)(0.8%) (0.9%)(0.5%)(0.9%) 
(0.1)0.1
(0.5%)(0.7%)(0.5%) (0.9%)(0.6%)(0.8%) 0.4
(0.1)0.3
Impact of return premium estimate(0.1%)%(0.1%) 0.1%%0.1% (0.2)
(0.2)%%% (0.1%)%(0.1%) 0.1

0.1
Underwriting expense ratio, less listed effects28.3%31.6%29.2% 25.9%31.9%27.4% 2.4
(0.3)1.8
28.7%31.8%29.5% 28.3%31.6%29.2% 0.4
0.2
0.3
* The underwriting expense ratios for 2016 in the above table are calculated before the impact of the $0.9 million of premiums earned that is assumed by and ceded from the traditional and alternative market business, respectively.
* The underwriting expense ratios for 2017 and 2016 in the above table are calculated before the impact of $0.6 million and $0.9 million, respectively, of premiums earned that is assumed by and ceded from the traditional and alternative markets business, respectively.* The underwriting expense ratios for 2017 and 2016 in the above table are calculated before the impact of $0.6 million and $0.9 million, respectively, of premiums earned that is assumed by and ceded from the traditional and alternative markets business, respectively.
The increase in the traditional expense ratio for 2017, exclusive of the items noted in the table, primarily reflected an increase in acquisition expenses and the effect of net retrospective return premium adjustments. Retrospective return premium adjustments decreased earned premium by $1.9 million in 2017 as compared to $0.2 million in 2016. There were no other individually significant variances by expense category that contributed to the increase in the expense ratio. The alternative markets expense ratio primarily reflected ceding commissions, which vary by program.
Non-recurring expenses for the year ended December 31, 2016 in the above table reflected a pension settlement charge, of $1.0 million related to the termination of a legacy Eastern pension plan which was finalized during the fourth quarter of 2016.
The remaining increase in the traditional expense ratio in 2016, exclusive of the items noted in the table, primarily reflected increases in compensation and related benefits and state assessments, as well as the effect of the decrease in net premiums earned. The alternative markets expense ratio primarily reflected ceding commissions, which vary by program.



77

Table of Contents

discussed above.
Segregated Portfolio Cell Dividend Expense (Income)
Our Workers' Compensation segment provides turn-key workers' compensation alternative market solutions that include program design, fronting, claims administration, risk management, SPC rental, asset management and SPC management services. The asset management and SPC management services are outsourced to a third party. Alternative market customers include individual companies, groups and associations. SPC dividend expense (income) for each period represents the profit or loss attributable to the alternative market business ceded to the SPCs of Eastern Re, net of any participation we have taken in the SPCs.
The SPCs are segregated pools of assets and liabilities that provide an insurance facility for a defined set of risks. Assets of each SPC are solely for the benefit of that individual cell and each SPC is solely responsible for the liabilities of that individual cell. Assets of eachone SPC are statutorily protected from the creditors of the others. We participate to a varying degree in the results of selected SPCs. OurAs of December 31, 2017, our ownership interest in the SPCs in which we participate is as low as 25% and as high as 100%85%. Under the SPC structure, the net operating results of each cell, net of our participation, are due to the external owners of that cell.
The SPC financial results are included in the following table. The SPC dividend expense (income) represents the operating results of each cell in the aggregate.


80

Table of Contents

SPC dividend expense (income) was as follows:
Year Ended December 31Year Ended December 31
($ in thousands)20162015Change20172016Change
Net premiums earned$64,099
$58,826
$5,273
9.0%
Other income115
18
97
538.9%
Less: Net losses and loss adjustment expenses34,003
32,743
1,260
3.8%
Less: Underwriting, policy acquisition and operating expenses19,907
18,258
1,649
9.0%
SPC net operating results - profit/(loss)$11,080
$(492)$11,572
(2,352.0%)10,304
7,843
2,461
31.4%
Less: Eastern participation - profit/(loss)3,082
(1,345)4,427
(329.1%)4,476
3,081
1,395
45.3%
SPC dividend expense (income)$7,998
$853
$7,145
837.6%$5,828
$4,762
$1,066
22.4%
The increase in SPC dividend expense (income), including our participation, in 2016 reflected improved underwriting and investment results related to the SPCs at Eastern Re. The improved underwriting results were driven by improved loss experience. The SPC investment results, which are reported in our Corporate segmentfor 2017 as discussed at the beginning of the Segment Operating Results - Workers' Compensation section, reflected income of $3.2 million in 2016, compared to losses of $1.0 million2016, primarily reflected an increase in 2015.net premiums earned and net favorable development.



7881

Table of Contents

Segment Operating Results - Lloyd's Syndicate
Through a wholly owned and consolidated subsidiary, we are a corporate member ofOur Lloyd's Syndicate segment includes operating results from our participation in Lloyd's of London andLondon. We have provideda total capital commitment to support our Lloyd's Syndicate operations through 2022 of up to $200 million. For the 2018 underwriting year, we have satisfied our capital commitment with investment securities deposited with Lloyd's (also referred to as FAL) which at December 31, 2017 had a fair value of approximately $123.9 million, as discussed in Note 3 of the Notes to Consolidated Financial Statements.
We are the majority (58%) of the capital provider to Syndicate 1729, which writes and reinsurescovers a range of property and casualty business.insurance and reinsurance lines. The remaining capital for Syndicate 1729 is provided by unrelated third parties, including private names and other corporate members.
Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines, and had a maximum underwriting capacity of £90.0£100.0 million for the 20162017 underwriting year, of which £51.8£57.6 million ($63.977.8 million based on December 31, 20162017 exchange rates) iswas our allocated underwriting capacity. For the 2018 underwriting year, we increased our participation in the operating results of Syndicate 1729 from 58% to 62% and are satisfying our capital commitment to support Syndicate 1729 with our FAL securities, as discussed above.
Beginning in 2018, our Lloyd's Syndicate segment will include the operating results of a newly formed SPA, Syndicate 6131. As a SPA, Syndicate 6131 is only allowed to underwrite one quota share reinsurance contract with Syndicate 1729. We are requiredthe sole (100%) capital provider to provideSyndicate 6131 and are satisfying our capital (also referred tocommitment with our FAL securities, as FAL) to support ourdiscussed above. Syndicate 6131 has a maximum underwriting capacity and are meeting our FAL requirement with investment securities held at Lloyd's. Our FAL securities had a fair value of $97.1£8.0 million (approximately $10.8 million at December 31, 2017) for the 2018 underwriting year and will focus on contingency and specialty property business.
We normally report results from our involvement in Lloyd's Syndicates on a quarter delay, except when information is available that is material to the current period. Furthermore, the investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame.
For the years ended December 31, 2017 and 2016, as discussed in Note 4 of the Notes to Consolidated Financial Statements.
Ourour Lloyd's Syndicate segment results include both our 58% participation in the operating results of Syndicate 1729 and 100% of the operating results of our wholly owned subsidiaries that support Syndicate 1729. We report results from our Syndicate 1729 involvement on a quarter delay, except that investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame.
Our Lloyd's Syndicate segment reported net operating income of $0.2 million for 2016 and a net operating loss of $5.6 million for 2015, respectively, and were composed as follows:
Year Ended December 31Year Ended December 31
($ in thousands)20162015Change20172016Change
Gross premiums written$65,157
$56,929
$8,228
14.5 %$70,224
$65,157
$5,067
7.8%
Ceded premiums written(15,255)(8,883)(6,372)71.7%
Net premiums written$56,274
$48,821
$7,453
15.3 %$54,969
$56,274
$(1,305)(2.3%)
  
Net premiums earned$54,650
$37,675
$16,975
45.1 %$57,202
$54,650
$2,552
4.7%
Net investment income$1,410
$928
$482
51.9 %1,736
1,410
326
23.1%
Net realized gains (losses)107
76
31
40.8%
Other income(1,476)1,415
(2,891)(204.3%)
Net losses and loss adjustment expenses$34,116
$25,181
$8,935
35.5 %(44,220)(34,116)(10,104)29.6%
Underwriting, policy acquisition and operating expenses$22,832
$18,518
$4,314
23.3 %(26,963)(22,832)(4,131)18.1%
Income tax expense$384
$1,240
$(856)(69.0%)
Income tax benefit (expense)568
(384)952
(247.9%)
Segment operating results$(13,046)$219
$(13,265)(6,057.1%)
    
Net loss ratio62.4%66.8%(4.4)
77.3%62.4%14.9
pts
Underwriting expense ratio41.8%49.2%(7.4)
47.1%41.8%5.3
pts
Segment operating results for the year ended December 31, 2017 included loss estimates in connection with Hurricanes Harvey, Irma and Maria, which affected Texas, several states in the southeastern U.S. and islands in the Caribbean in 2017. We estimated our allocated share (58%) of the net pre-tax losses to be approximately $7.1 million, which includes reinstatement premiums we expect to receive from insureds as well as pay reinsurers, both of which are written and earned during the period.


82

Table of Contents

The pre-tax impact of the recognition of these storm-related losses on the segment's operating results for the year ended December 31, 2017 was as follows:
(In thousands)
Year Ended
December 31, 2017
Gross premiums written$234
Ceded premiums written(2,209)
Net premiums written$(1,975)
Net premiums earned$(1,975)
Gross losses(36,297)
Reinsurance recoveries31,198
Net losses and loss adjustment expenses(5,099)
Segment operating results, before tax$(7,074)
Premiums Written
Gross premiums written in 20162017 consisted of casualty coverages (53%(41% of total gross written premium), property insurance coverages (28%(37%), catastrophe reinsurance coverages (15%), and property reinsurance coverages (4%(7%). Gross premiums written increased during 2017 primarily due to new business written and volume increases on renewal business, partially offset by a reduction in premiums assumed from our Specialty P&C segment, as discussed below. The increase in ceded premiums written during 2017 was primarily due to the effect of revised terms on our reinsurance arrangements. In addition, the increase in ceded premiums written during 2017 reflected the effect of reinsurance reinstatement premiums which represent premiums ceded to reinsurers to restore coverage limits that have been exhausted as a result of storm-related losses under certain excess of loss reinsurance treaties. Excluding the effects of the storm-related losses, net premiums written during 2016 was attributablein 2017 increased slightly as compared to new business.2016.
As discussed in our Specialty P&C segment operating results, Syndicate 1729 serves as a reinsurer on a quota share basis for a wholly owned insurance subsidiary in our Specialty P&C segment. For premium assumed, we include in gross premiums written premium an estimate of all premiums to be earned over the entire period covered by the reinsurance agreement, generally one year, in the quarter in which the reinsurance agreement becomes effective. The quota share agreement with our Specialty P&C segment renewsrenewed effective January 1.1, 2017 and reflected revised contract terms which reduced premium assumed by Syndicate 1729 by essentially half. Results from this ceding arrangement are reported in the Specialty P&C segment on the same quarter delay in order to be consistent with the Lloyd's Syndicate segment as the effect of doing so is not material. We did not renew the quota share agreement with our Specialty P&C segment on January 1, 2018, however, the impact will not be reflected in either segment's operating results until the second quarter of 2018 due to the previously mentioned quarter delay.
The 2015 and 2014 calendar year quota share arrangementarrangements with our Specialty P&C segment waswere commuted in December 2015.2016 and 2015, respectively. Due to the reporting delay, the effect of the 2015 and 2014 commutation was reported by both segments in results during the first quarter 2016.quarters of 2017 and 2016, respectively, and is reflected in the years ended December 31, 2017 and 2016, respectively. The commutationcommutations did not differ significantly from previously recorded amounts.
Net Premiums Earned
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Policies written to date primarily carry a term of one year. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Additionally, premiums for certain policies and assumed reinsurance contracts are reported subsequent to the coverage period and/or may be subject to adjustment based on loss experience. These premium adjustments are earned when reported, which can result in further fluctuation in earned premium. Net premiums earned reportedfor the years ended December 31, 2017 and 2016 included premium assumed from our Specialty P&C segment of approximately $11.7 million and $14.0 million for 2016million. In addition, net premiums earned in 2017 were reduced by the effect of net reinsurance reinstatement premiums associated with the storm-related losses, as previously discussed.
Net Losses and $14.4 million for 2015.Loss Adjustment Expenses
Losses for the year were primarily recorded using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd's for Syndicate 1729 with consideration given to loss experience incurred to date. The assumptions used in the business plan were consistent with loss results reflected in Lloyd's historical data for similar risks. We expect loss


79

Table of Contents

ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature. The loss ratios


83

Table of Contents

will also fluctuate due to the timing of earned premium adjustments described above.(see discussion in this section under the heading "Net Premiums Earned"). Premium and exposure for some of Syndicate 1729's insurance policies and reinsurance contracts are initially estimated and subsequently adjusted over an extended period of time as underlying premium reports are received under binding authority programs.from cedants and insureds. When reports are received, the premium, exposure and corresponding loss estimates are revised accordingly. Changes in loss estimates due to premium or exposure fluctuations are incurred in the accident year in which the premium is earned.
The 4.4% decreasenet loss ratio increased by 14.9% in 2017 as compared to 2016 driven by the storm-related losses and associated net reinsurance reinstatement premiums recognized during 2017, as previously discussed, which increased the net loss ratio by approximately 11.2%. Additionally, the net loss ratio for 2016 as compared to 2015was lower than in prior periods and reflected the recognition of $0.5 million in net favorable prior year development and reductions attributable to shifts in the mix of business as well as increased reliance on the actual loss experience on the book of business written by Syndicate 1729. We believe that the net amount of favorable prior year development recognized during 2016 accurately reflects losses on this book of business by accident year. We did not recognize any prior year development in 2015.business.
Underwriting, Policy Acquisition and Operating Expenses
Underwriting expenses increased $4.3by $4.1 million during 2016 whenfor the year ended December 31, 2017 as compared to 20152016 and primarily related to a $5.9 million increasereflected the anticipated growth in DPAC amortization.Syndicate 1729 operations. As operations have matured, the total amount of underwriting salaries has increased along with the number of policies successfully written. Underwriting compensation is capitalized as DPAC only when efforts are successful and amounts capitalizedsuccessful. The increase in 2016 were greater than in 2015. During 2014, the initial year of operations, no underwriting salaries were capitalized as DPAC, as thereexpense ratio for 2017 was no established success rate. The first quarter 2015 reflected results from 2014primarily due to the delay in reporting. Consequently, DPAC amortization was greater in 2016 than in 2015 but underwriting compensation charged directlytiming of certain expenses relative to expense was lower in 2016 than in 2015. Also, certain startup expenses were incurred in 2015. The improvement in the 2016 expense ratio primarily reflected the increase in net premiums earned and we anticipate a continued reduction to the ratio as the level of net premiums earned is expected to continue to grow.premiums.
Net Investment Income
Net investment income for the years ended December 31, 20162017 and 20152016 was primarily attributable to interest earned on the FAL investments. Our FAL investments are primarily short-term investments and investment-grade corporate debt securities.
Taxes
Operating results of this segment are subject to U.K. income tax law. DuringTax expense incurred in 2016 reflected the fourth quarteruse of 2016, we recognized a $3.0 million tax benefit, which reversed taxes accrued in previous quarters of 2016. The benefit is a result of aprior year Syndicate 1729 operating losses to offset current period change in the calculation of the currency exchange gains and losses on our Syndicate 1729’s investments for U.K. tax purposes, which are primarily denominated in U.S. dollars.1729 operating results.



8084

Table of Contents

Segment Operating Results - Corporate
Our Corporate segment includes investment operations, interest expense and U.S. income taxes, all of which are managed at the corporate level with the exception of investment assets solely allocated to Lloyd's Syndicate operations as discussed in Note 15 of the Notes to Consolidated Financial Statements. Our Corporate segment operating results also reflect non-premium revenues generated outside of our insurance entities and corporate expenses. Segment operating results for our Corporate segment were net earnings of $58.1$48.1 million and $21.3$54.9 million for the years ended December 31, 2017 and 2016, respectively, and December 31, 2015, respectively. Operating results included the following:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Net investment income$98,602
 $107,732
 $(9,130) (8.5%)$93,926
 $98,602
 $(4,676) (4.7%)
Equity in earnings (loss) of unconsolidated subsidiaries$(5,762) $3,682
 $(9,444) (256.5%)$8,033
 $(5,762) $13,795
 239.4%
Total net realized investment gains (losses)$34,799
 $(41,663) $76,462
 183.5%
Net realized gains (losses)$16,302
 $34,799
 $(18,497) (53.2%)
Operating expense$30,807
 $24,518
 $6,289
 25.7%$29,275
 $30,807
 $(1,532) (5.0%)
Segregated portfolio cells dividend expense (income) (1)
$4,973
 $3,236
 $1,737
 53.7%
Interest expense$15,032
 $14,596
 $436
 3.0%$16,844
 $15,032
 $1,812
 12.1%
Income taxes$24,736
 $11,418
 $13,318
 116.6%
Income tax expense (benefit)$21,927
 $24,736
 $(2,809) (11.4%)
(1) Represents the investment results attributable to the SPCs at Eastern Re
(1) Represents the investment results attributable to the SPCs at Eastern Re
Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)
Net Investment Income
Net investment income is primarily derived from the income earned by our fixed maturity securities and also includes dividend income from equity securities, income from our short-term and cash equivalent investments, earnings from other investments and increases in the cash surrender value of BOLI contracts. Investment fees and expenses are deducted from investment income.
Net investment income by investment category was as follows:
Year Ended December 31Year Ended December 31
($ in thousands)2016 2015 Change2017 2016 Change
Fixed maturities$84,386
 $96,315
 $(11,929) (12.4%)$73,944
 $84,386
 $(10,442) (12.4%)
Equities14,887
 13,317
 1,570
 11.8%17,198
 14,887
 2,311
 15.5%
Short-term and Other investments3,353
 2,035
 1,318
 64.8%
Other investments, including Short-term7,662
 3,353
 4,309
 128.5%
BOLI2,008
 2,053
 (45) (2.2%)1,979
 2,008
 (29) (1.4%)
Investment fees and expenses(6,032) (5,988) (44) (0.7%)(6,857) (6,032) (825) 13.7%
Net investment income$98,602
 $107,732
 $(9,130) (8.5%)$93,926
 $98,602
 $(4,676) (4.7%)
Fixed Maturities
The decrease in our income from fixed maturity securities during 2017 was due to lower yields and lower average investment balances and to lower yields.balances. We reduced the size of our fixed portfolio over the last year in order to pay dividends and invest in other asset classes. On an overall basis, our average investment in fixed maturity securities was approximately 8.0%7.0% lower in 20162017 as compared to 2015.2016.
Average yields for our fixed maturity portfolio were as follows:
Year Ended December 31Year Ended December 31
2016 20152017 2016
Average income yield3.3% 3.4%3.1% 3.3%
Average tax equivalent income yield3.8% 4.0%3.5% 3.8%


85

Table of Contents

Equities
Income from our equity portfolio increased for the year ended December 31, 2016,2017 as compared to 20152016 reflectingwhich reflected an increase in our allocation to this asset category as well as a different mix of equities owned.

Other Investments and Short-term Investments

81

Table of Contents

Equity in Earnings (Loss) of Unconsolidated Subsidiaries
Equity in earnings (loss) of unconsolidated subsidiaries is derivedIncome from our investment interestsother investments and short-term investments consists primarily of distributions from our LPs that are accounted for under the equitycost method. Results were as follows:
 Year Ended December 31
($ in thousands)20162015Change
Investment LPs/LLCs$19,055
$13,970
$5,085
36.4%
Tax credit partnerships(24,817)(10,288)(14,529)141.2%
Equity in earnings (loss) of unconsolidated subsidiaries$(5,762)$3,682
$(9,444)(256.5%)
We hold interests in certain LPs/LLCs that generate earningsDistributions from trading portfolios, secured debt, debt securities, multi-strategy funds and private equity investments. The performance of the LPs isare affected by the volatility of equity and credit markets.
Our tax credit investments are designed to generate returns in the form of tax credits and tax-deductible project operating losses and are comprised of qualified affordable housing tax credit partnership interests and historic tax credit partnership interests. We account for our tax credit investments under the equity method and record our allocable portion of the operating losses of the underlying properties based on estimates provided by the partnerships. For our qualified affordable housing tax credit partnership interests we adjust our estimates of our allocable portion of operating losses periodically as actual operating results of the underlying properties become available. During 2016, based on operating results received, we increased our estimate of partnership operating losses by $8.6 million. The increase represented an acceleration of operating losses; total operating losses expected over the life of the partnership did not change. The remaining increase during the period was primarily attributable to operating losses related to our historic tax credit interests, which we began investing in during 2015. Due to the short-term nature of these investments, remaining operating losses are expected to be recognized primarily during 2017.
The tax benefits received from our tax credit partnerships, which are not reflected in our investment results above, reduced our tax expenses in 2016 and 2015 as follows:
 Year Ended December 31
(In millions)2016 2015
Tax credits recognized during the period$27.5
 $22.4
Tax benefit of tax credit partnership operating losses$8.7
 $3.6
Tax credits provided by the underlying projects of the historic tax credit partnerships are typically available in the tax year in which the project is put into active service, whereas the tax credits provided by qualified affordable housing tax credit partnerships are provided over approximately a ten year period. The increase in tax credits recognized in 2016 was primarily attributable to our historic tax credit partnership investments.


82

Table of Contents

Non-GAAP Financial Measure – Tax Equivalent Investment Result
We believe that to fully understand our investment returns it is important to consider the current tax benefits associated with certain investments as the tax benefit received represents a portion of the return provided by our tax-exempt bonds, BOLI, common and preferred stocks, and tax credit partnership investments (our tax-preferred investments). We impute a pro forma tax-equivalent result by estimating the amount of fully-taxable income needed to achieve the same after-tax result as is currently provided by our tax-preferred investments. We believe this better reflects the economics behind our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our current federal income tax expense. Our pro forma tax-equivalent investment result is shown in the table that follows as is a reconciliation of our tax equivalent result to our GAAP net investment result.
 Year Ended December 31
(In thousands)2016 2015
GAAP net investment result:   
Net investment income$98,602
 $107,732
Equity in earnings (loss) of unconsolidated subsidiaries(5,762) 3,682
GAAP net investment result$92,840
 $111,414
    
Pro forma tax-equivalent investment result$149,959
 $164,756
    
Reconciliation of pro forma and GAAP tax-equivalent investment result:   
Pro forma tax-equivalent investment result$149,959
 $164,756
Less taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:   
State and municipal bonds11,698
 14,449
BOLI1,081
 1,105
Dividends received1,957
 3,316
Tax credit partnerships42,383
 34,472
GAAP net investment result$92,840
 $111,414


83

Table of Contents

Net Realized Investment Gains (Losses)
The following table provides detailed information regarding our Net realized investment gains (losses).
 Year Ended December 31
(In thousands)2016 2015
OTTI losses, total:   
State and municipal bonds$(100) $
Corporate debt(7,604) (11,781)
Other investments(3,130) (8,136)
Portion of OTTI losses recognized in other comprehensive income before taxes:   
Corporate debt1,068
 4,572
Net impairment losses recognized in earnings(9,766) (15,345)
Gross realized gains, available-for-sale securities12,402
 11,910
Gross realized (losses), available-for-sale securities(7,029) (11,479)
Net realized gains (losses), trading securities6,632
 1,080
Net realized gains (losses), other investments1,115
 464
Change in unrealized holding gains (losses), trading securities30,521
 (28,343)
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments899
 (896)
Other25
 946
Net realized investment gains (losses)$34,799
 $(41,663)
During 2016, we recognized OTTI in earnings of $6.5 million related to corporate bonds, including credit-related OTTI of $5.5 million related to debt instruments from ten issuers in the energy sector. The fair value of these bonds declinedcategory during 2016 as did the credit quality of the issuers, and we recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows we expected to receive from the bonds. During 2016, we also recognized non-credit impairments of $0.9 million in OCI relative to the bonds of these issuers, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities.
During 2015, we recognized OTTI in earnings of $7.2 million related to corporate bonds, including credit-related OTTI of $4.9 million related to debt instruments from six issuers in the energy sector. The fair value of these bonds declined in 2015 as did the credit quality of the issuers and we recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows we expected to receive from the bonds. We also recognized non-credit impairments of $3.7 million in OCI relative to the bonds of these issuers, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities. We also recognized an OTTI in earnings during 2015 of $0.9 million related to a bond we intended to sell.
We recognized a $3.1 million and an $8.1 million OTTI in earnings during 2016 and 2015 related to our interest in an investment fund that is accounted for using the cost method (classified as part of Other investments). The fund is focused on the energy sector and securities held by the fund declined in value during both 2016 and 2015. OTTI was recognized to reduce our carrying value of the investment to the NAV reported by the fund.
During 2015 we recognized net losses relative to our trading securities primarily due to reductions in market valuations during the period.
Operating Expenses
Corporate segment operating expenses for the years ended December 31, 2016 and 2015, respectively, were comprised as follows:
  Year Ended December 31
($ in thousands) 2016 2015 Change
Operating expenses $45,116
 $38,646
 $6,470
 16.7%
Management fee offset (14,309) (14,128) (181) 1.3%
Segment Total $30,807
 $24,518
 $6,289
 25.7%


84

Table of Contents

The increase in operating expenses was due to costs incurred in 2016 related to a pre-acquisition liability from a discontinued operation as well as an increase in salary and benefit expenses primarily related to an increase in share-based compensation expenses. Increases in share-based compensation expenses primarily resulted from an adjustment of the projected award value based upon the improvement, in the period, of one of the performance metrics associated with a particular year's award.
Operating subsidiaries within our Specialty P&C and Workers' Compensation segments are charged a management fee by the Corporate segment for services provided to these subsidiaries. The management fee is based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary. Under the arrangement, the expenses associated with such services are reported as expenses of the Corporate segment, and the management fees charged are reported as an offset to Corporate operating expenses. While the terms of the management arrangement were consistent between 2015 and 2016, fluctuations in the amount of premium written by each subsidiary can result in corresponding variations in the management fee charged to each subsidiary during a particular period.
Interest Expense
Interest expense increased during 2016 as compared to 2015 primarily due to an increase in the average interest rate on the outstanding borrowings under our Revolving Credit Agreement. Our weighted average outstanding debt approximated $351 million for the year ended December 31, 2016 as compared to $348 million for the year ended December 31, 2015.
Interest expense for 2016 and 2015 is provided in the following table:
 Year Ended December 31
(In thousands)2016 2015 Change
Senior notes due 2023$13,429
 $13,428
 $1
Revolving credit agreement (including fees and amortization)1,564
 1,130
 434
Other39
 38
 1
 $15,032
 $14,596
 $436


85

Table of Contents

Taxes
Tax expense allocated to our Corporate segment includes U.S. tax only, which would include U.S. tax expense incurred from our corporate membership in Lloyd's of London. The U.K. tax expense incurred by the U.K. based subsidiaries of our Lloyd's Syndicate segment is allocated to that segment. Consolidated tax expense reflects tax expense of both segments, shown in the table below:
 Year Ended
December 31
(In thousands)2016 2015
Corporate segment income tax expense$24,736
 $11,418
Lloyd's Syndicate segment income tax expense384
 1,240
Consolidated income tax expense$25,120
 $12,658
Factors affecting our consolidated effective tax rate include the following:
 Year Ended
December 31
 2016 2015
Statutory rate35.0% 35.0%
Tax-exempt income*(5.6%) (10.0%)
Tax credits(15.6%) (17.4%)
U.K. operating results(0.2%) 2.1%
Other0.7% 0.1%
Effective tax rate14.3% 9.8%
* Includes tax-exempt interest, dividends received deduction and change in cash surrender value of BOLI.
Our effective tax rates for both 2016 and 2015 were different from the statutory federal income tax rate primarily due to the following:
A portion of our investment income was tax-exempt.
We utilized tax credits transferred to us from our tax credit partnership investments.
We did not recognize U.S. or U.K. tax expense relative to our pro rata portion of the operating profits of Syndicate 1729 in 2016 as we were able to utilize Syndicate 1729 operating losses from prior years as an offset. We did not recognize a tax benefit for our U.K.operating losses in 2015 as no tax benefit was currently available and it was not more likely than not that a future benefit would be realized.
Tax credits reduced the effective tax rate for 2016, as in 2015, although the effect decreased in 2016 due to higher pre-tax income. Tax credits for 2016 were $27.5 million as compared to $22.4 million for 2015.


86

Table of Contents

Results of Operations–Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Selected consolidated financial data for each period is summarized in the table below.
 Year Ended December 31
($ in thousands, except per share data)2015 2014 Change
Revenues:     
Net premiums written$709,285
 $701,849
 $7,436
Net premiums earned$694,149
 $699,731
 $(5,582)
Net investment result112,342
 129,543
 (17,201)
Net realized investment gains (losses)(41,639) 14,654
 (56,293)
Other income7,227
 8,398
 (1,171)
Total revenues772,079
 852,326
 (80,247)
      
Expenses:     
Losses and loss adjustment expenses456,862
 379,232
 77,630
Reinsurance recoveries(46,151) (16,148) (30,003)
Net losses and loss adjustment expenses410,711
 363,084
 47,627
Underwriting, policy acquisition and operating expenses217,064
 211,311
 5,753
Segregated portfolio cells dividend expense (income)853
 1,842
 (989)
Interest expense14,596
 14,084
 512
Total expenses643,224
 590,321
 52,903
Income before income taxes128,855
 262,005
 (133,150)
Income taxes12,658
 65,440
 (52,782)
Net income$116,197
 $196,565
 $(80,368)
Operating income$142,629
 $186,367
 $(43,738)
Earnings per share:     
Basic$2.12
 $3.32
 $(1.20)
Diluted$2.11
 $3.30
 $(1.19)
Operating earnings per share:     
Basic$2.60
 $3.14
 $(0.54)
Diluted$2.59
 $3.13
 $(0.54)
Net loss ratio59.2% 51.9% 7.3
Underwriting expense ratio31.3% 30.2% 1.1
Combined ratio90.5% 82.1% 8.4
Operating ratio74.8% 64.2% 10.6
Effective tax rate9.8% 25.0% (15.2)
Return on equity5.6% 8.6% (3.0)
In all tables that follow, that abbreviation "nm" indicates that the information or the percentage change is not meaningful.




87

Table of Contents

Revenues
Our consolidated and segment Net premiums earned were as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Net Premiums Earned       
Specialty P&C$443,313
 $492,733
 $(49,420) (10.0%)
Workers' Compensation213,161
 194,540
 18,621
 9.6%
Lloyd's Syndicate37,675
 12,458
 25,217
 202.4%
Consolidated total$694,149
 $699,731
 $(5,582) (0.8%)
Our net investment result, which includes both net investment income and earnings from unconsolidated subsidiaries, decreased $17.2 million or 13.3% for the year ended December 31, 2015. The decrease was primarily attributable to reduced earnings from our fixed income portfolio, and reflected both a smaller portfolio, due to our sustained capital management activities, and lower yields.
We had net realized investment losses of $41.6 million for the year ended December 31, 2015 as compared to net realized investment gains of $14.7 million for the same respective period in 2014. Approximately $36.4 million of the 2015 decline was attributable to the performance of our equity trading securities. OTTI recognized in earnings were $15.3 million for the year ended December 31, 2015 and $1.2 million for the year ended December 31, 2014.
Expenses
The following table shows our consolidated and segment net loss ratios:
 Year Ended December 31
($ in millions)2015 2014 Change
Current accident year net loss ratio     
Consolidated ratio82.4% 77.9% 4.5
Specialty P&C92.3% 83.0% 9.3
Workers' Compensation67.1% 65.7% 1.4
Lloyd's Syndicate66.8% 67.7% (0.9)
Calendar year net loss ratio     
Consolidated ratio59.2% 51.9% 7.3
Specialty P&C56.4% 46.3% 10.1
Workers' Compensation66.0% 65.0% 1.0
Lloyd's Syndicate66.8% 67.7% (0.9)
Favorable net loss development, prior accident years     
Consolidated$161.2
 $182.1
 $(20.9)
Specialty P&C$159.0
 $180.8
 $(21.8)
Workers' Compensation$2.2
 $1.3
 $0.9
Lloyd's Syndicate$
 $
 $
Our consolidated current accident year net loss ratio increased 4.5 percentage points for the year ended December 31, 2015 as compared to 2014 with the increase being almost entirely attributable to a higher net loss ratio for our Specialty P&C segment.
Our consolidated calendar year net loss ratio is lower than our consolidated current accident year net loss ratio due to the recognition of net favorable loss development in our Specialty P&C and Workers' Compensation segments as shown in the table above.


88

Table of Contents

Our consolidated and segment underwriting expense ratios were as follows:
 Year Ended December 31
 2015 2014 Change
Underwriting Expense Ratio     
Consolidated31.3% 30.2% 1.1
Specialty P&C23.8% 27.0% (3.2)
Workers' Compensation29.9% 31.0% (1.1)
Lloyd's Syndicate49.2% 76.5% (27.3)
Corporate*3.5% 1.3% 2.2
* There are no net premiums earned associated with the Corporate segment. Ratio shown is the contribution of the Corporate segment to the consolidated ratio (Corporate expenses divided by consolidated Net premium earned).
The increase in our 2015 consolidated expense ratio is primarily attributable to certain costs being allocated to operating expense in 2015 and allocated to ULAE in 2014. Cost shifts between segments and between operating expense and ULAE were the primary reason that our Corporate segment expense ratio increased and our Specialty P&C segment expense ratio decreased in 2015. The Lloyd's Syndicate segment expense ratio decreased in 2015 as compared to 2014 reflecting growth in earned premium during 2015, as Syndicate 1729 did not begin operations until January 1, 2014. The 2015 decrease in the Workers' Compensation segment expense ratio reflects prudent expense management as well as a higher ratio during 2014 due to transaction-related expenses.
Taxes
Our effective tax rate was 9.8% for the year ended December 31, 2015, as compared to our 2014 effective tax rate of 25.0%. The reduction to the ratio for the year ended December 31, 2015,2017 was primarily due to the combined effect of higher tax credits and lower pre-tax income.
Operating Ratio and Return on Equity
Our operating ratio (calculated as our combined ratio, less our investment income ratio) increased by 10.6 percentage points in the year ended December 31, 2015, reflecting a higher net loss ratio primarily for our Specialty P&C segment.
ROE was 5.6% for the year ended December 31, 2015 and was 8.6% for the year ended December 31, 2014.
Book Value per Share
We believe our commitment to share repurchases and the declaration of dividends are currently our most effective uses of capital even though, in the short-term, dividends and significant share repurchases above book value dampen growth in book value per share. Our book value per share at December 31, 2015 as compared to December 31, 2014 is shown in the following table.
 Book Value Per Share
Book Value Per Share at December 31, 2014$38.17
Increase (decrease) to book value per share during the year ended December 31, 2015 attributable to: 
Dividends declared(2.24)
Cumulative repurchase of shares(0.64)
Capital management activities(2.88)
Net income2.12
Decrease in AOCI(0.63)
Other0.10
Book Value Per Share at December 31, 2015$36.88


89

Table of Contents

Non-GAAP Financial Measures
Operating income is a non-GAAP financial measure that is widely used to evaluate performance within the insurance sector. In calculating operating income, we have excluded the after-tax effects of items listed in the following table that do not reflect normal operating results. We believe operating income presents a useful view of the performance of our insurance operations, but should be considered in conjunction with net income computed in accordance with GAAP.
The following table is a reconciliation of Net income to Operating income:
 Year Ended December 31
(In thousands, except per share data)2015 2014
Net income$116,197
 $196,565
Items excluded in the calculation of operating income:   
Net realized investment (gains) losses41,639
 (14,654)
Net realized gains (losses) attributable to SPCs which no profit/loss is retained (1)(1,192) 377
Guaranty fund assessments (recoupments)218
 (169)
Effect of confidential settlements, net
 (866)
Pre-tax effect of exclusions40,665

(15,312)
    
Tax effect, at 35% (2)(14,233) 5,359
    
Operating income$142,629

$186,612
Per diluted common share:   
Net income$2.11
 $3.30
Effect of exclusions0.48
 (0.17)
Operating income per diluted common share$2.59
 $3.13
(1) Net realized investment gains (losses) on investments held by our Cayman Islands reinsurance subsidiary, Eastern Re, are recognized in the earnings of our Corporate segment and the portion of earnings related to the gain or loss, net of our participation, is distributed back to the cells through our SPC dividend expense (income). To be consistent with our exclusion of Net realized investment gains (losses) recognized in earnings, we are excluding the portion of Net realized investment gains (losses) that is included in SPC dividend expense (income) during all periods presented.
(2) The 35% rate above is the annual expected incremental tax rate associated with the taxable or tax deductible items listed. The effective tax rate applied to these items in calculating Net income during 2015 and 2014 was 9.8% and 25.0%, respectively.



90

Table of Contents

Segment Operating Results - Specialty Property & Casualty
Our Specialty P&C segment focuses on professional liability insurance and medical technology liability insurance as discussed in Note 15 of the Notes to Consolidated Financial Statements. Specialty P&C segment operating results reflect pre-tax underwriting profit or lossreported earnings from these insurance lines, exclusive of investment results, which are included in our Corporate segment. Segment operating results for the year ended December 31, 2015 were $92.1 million as compared to $137.2 million for the year ended December 31, 2014, and included the following:
 Year Ended December 31
($ in thousands)2015 2014 Change
Net premiums written$442,126
 $467,046
 $(24,920) (5.3%)
Net premiums earned$443,313
 $492,733
 $(49,420) (10.0%)
Net losses and loss adjustment expenses$250,168
 $228,199
 $21,969
 9.6%
Underwriting, policy acquisition and operating expenses$105,574
 $133,132
 $(27,558) (20.7%)
Net loss ratio56.4% 46.3% 10.1  
Underwriting expense ratio23.8% 27.0% (3.2)  
Premiums Written
Changes in our premium volume within our Specialty P&C segment are driven by four primary factors: (1) the amount of new business, (2) our retention of existing business, (3) the premium charged for business that is renewed, which is affected by rates charged and by the amount and type of coverage an insured chooses to purchase, and (4) the timing of premium written through multi-period policies. The healthcare professional liability market, which accounts for a majority of the revenues in this segment, remains challenging as physicians continue joining hospitals or larger group practices and are no longer purchasing insurance in the standard market. In addition, some competitors have chosen to compete primarily on price; both factors impact our ability to write new business and retain existing business.
Gross, ceded and net premiums written were as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Gross premiums written$526,296
 $532,608
 $(6,312) (1.2%)
Less: Ceded premiums written84,170
 65,562
 18,608
 28.4%
Net premiums written$442,126
 $467,046
 $(24,920) (5.3%)
Gross Premiums Written
Gross premiums written by component were as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Professional liability       
Physicians (1):       
Twelve month term$345,363
 $362,056
 $(16,693) (4.6%)
Twenty-four month term29,707
 19,949
 9,758
 48.9%
Total Physicians375,070
 382,005
 (6,935) (1.8%)
Healthcare facilities (2)36,840
 33,521
 3,319
 9.9%
Other healthcare providers (3)32,503
 33,589
 (1,086) (3.2%)
Legal professionals (4)27,879
 27,776
 103
 0.4%
Tail coverages (5)19,520
 18,745
 775
 4.1%
Total professional liability491,812
 495,636
 (3,824) (0.8%)
Medical technology liability (6)33,237
 35,265
 (2,028) (5.8%)
Other1,247
 1,707
 (460) (26.9%)
Total$526,296
 $532,608
 $(6,312) (1.2%)
(1)Physician policies were our greatest source of premium revenues in both 2015 and 2014. The decline in twelve month


91

Table of Contents

term policies was primarily due to the loss of a few large policies in 2015 and the shifting of certain policies from a twelve month term to a twenty-four month term during 2015, partially offset by new business written. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The increase in twenty-four month premium as compared to 2014, was primarily due to the normal cycle of renewals (policies subject to renewal in 2015 were previously written in 2013 rather than in 2014) and to the renewal of certain twelve month term policies as twenty-four month term as mentioned above.
(2)Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities) increased during the 2015, principally due to new business written throughout the year.
(3)Our other healthcare providers are primarily dentists, chiropractors and allied health professionals. The decline in premiums for the year ended 2015 was primarily attributable to losses resulting from price competition.
(4)Our legal professionals policies are primarily individual and small group policies in select areas of practice.
(5)We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer tail coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period.
(6)Our medical technology liability business is marketed throughout the United States; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products including entities conducting human clinical trials. In addition to the previously listed factors that affect our premium volume, our medical technology liability premium volume is impacted by the sales volume of insureds. The decline during the year ended 2015 primarily related to the loss of several large policies which together approximated $3.6 million. The non-renewal of these policies was largely attributable to certain insureds merging with larger entities who are not insured by us as well as price competition. The effect of the non-renewals was somewhat offset by new business written during the period.
New business written by component on a direct basis was as follows:
 Year Ended December 31
(In millions)2015 2014
Physicians$23.0
 $17.1
Healthcare facilities5.9
 5.0
Other healthcare providers2.3
 2.8
Legal professionals4.5
 4.2
Medical technology liability3.7
 5.4
Total$39.4
 $34.5
We calculate our retention rate as annualized renewed premium divided by all annualized premium subject to renewal. Retention rates are affected by a number of factors. We may lose insureds to competitors or to alternative insurance mechanisms such as risk retention groups or self-insurance entities (often when physicians join hospitals or large group practices) or due to pricing or other issues. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds may also terminate coverage because they have left the practice of medicine for various reasons, principally for retirement but also for personal reasons or due to disability or death.
Retention by component was as follows:
 Year Ended December 31
 2015 2014
Physicians89% 89%
Healthcare facilities85% 83%
Other healthcare providers85% 81%
Legal professionals78% 82%
Medical technology liability*81% 85%
* See Gross Premiums Written section above for further explanation of YTD retention decline in 2015.


92

Table of Contents

The pricing of our business includes the effects of filed rates, surcharges and discounts. We continue to base our pricing on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.
Changes in renewal pricing by component were as follows:
Year Ended December 31
2015
Physicians1%
Healthcare facilities *%
Other healthcare providers *3%
Legal professionals3%
Medical technology liability *%
* The changes in renewal pricing shown are also reflective of changes in our exposure base, deductibles, self-insurance retention limits and other policy terms.
Ceded Premiums Written
Ceded premiums represent the amounts owed to our reinsurers for their assumption of a portion of our losses. Through our current excess of loss reinsurance arrangements we retain the first $1 million in risk insured by us and cede coverages in excess of this amount. For our medical technology liability coverages, we also retain 20% of the next $9 million of risk for coverages in excess of $1 million. We pay our reinsurers a ceding premium in exchange for their accepting the risk, the ultimate amount of which is determined by the loss experience of the business ceded, subject to certain minimum and maximum amounts.
Ceded premiums written for the years ended December 31, 2015 and 2014 were comprised as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Excess of loss reinsurance arrangements$31,775
 $35,356
 (3,581) (10.1%)
Premium ceded to Syndicate 1729 (1)24,718
 20,899
 3,819
 18.3%
Other shared risk arrangements (2)24,401
 20,642
 3,759
 18.2%
Other ceded premiums written4,394
 4,380
 14
 0.3%
Reduction in premiums owed under reinsurance agreements, prior accident years, net (3)(1,118) (15,715) 14,597
 92.9%
Total ceded premiums written$84,170
 $65,562
 $18,608
 28.4%
(1)As previously discussed, we are a 58% participant in Syndicate 1729 and record our pro rata share of its operating results in our Lloyd's Syndicate segment on a quarter delay. We also record this agreement within the Specialty P&C segment on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the Specialty P&C segment in the same reporting period. Premium ceded to Syndicate 1729 reported for the 2015 period in the table above reflects cessions that occurred during the first three quarters of 2015 and the fourth quarter of 2014. Premiums ceded to Syndicate 1729 reported for the 2014 period in the table above reflected cessions that occurred during the first three quarters of 2014. As our premiums are earned, we recognize the related ceding commission income which reduces underwriting expense by offsetting DPAC amortization. The related ceding commission income was $6.7 million for the year ended 2015 and $5.6 million for the year ended 2014. For our consolidated results, eliminations of the inter-segment portion (58% of the Specialty P&C cession) of the transactions are also recorded on a quarter delay.
(2)We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems, an agency captive and other insurance entities. These arrangements include our Ascension Health and CAPAssurance Programs. While we cede a large portion of the premium written under these arrangements, they provide us an opportunity to grow net premium through strategic partnerships.


93

Table of Contents

(3)Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. During 2014, the overall change in expected loss recoveries resulted in a reduction in estimated ceded premiums of approximately $16 million. In 2015, the corresponding change in expected loss recoveries resulted in a decrease in estimated ceded premiums of approximately $1 million, a change of $15 million. Approximately $6 million of the prior year ceded premium adjustment during 2015 relates to verdicts in three specific cases that remain in progress in the judicial system and we believe they may ultimately be resolved at less than their currently-reserved amount. We do not believe these isolated claims indicate a change in overall loss trends for us or the industry. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the change in estimates occur.
Ceded Premiums Ratio
As shown in the table below, our ceded premiums ratio was affected in both 2015 and 2014 by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years.
 Year Ended December 31
 2015 2014 Change
Ceded premiums ratio, as reported16.0% 12.3% 3.7
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)(0.2%) (3.0%) 2.8
Ratio, current accident year16.2% 15.3% 0.9
The increase in the current accident year ceded premiums ratio for the year ended December 31, 2015 was primarily attributable to growth in our shared risk arrangements as well as four quarters of ceded premium written under the quota share arrangement with Syndicate 1729 recorded during the twelve-month period compared with three quarters of ceded premium written recorded during the year ended December 31, 2014, as there was no premium recorded during the first quarter in 2014 due to results being reported on a quarter delay.
Net Premiums Earned
Net premiums earned were as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Gross premiums earned$528,118
 $543,052
 $(14,934) (2.8%)
Less: Ceded premiums earned84,805
 50,319
 34,486
 68.5%
Net premiums earned$443,313
 $492,733
 $(49,420) (10.0%)
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, but as discussed above, we write certain policies with a twenty-four month term, and certain of our medical technology liability policies carry a multi-year term. Tail coverage premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable. Additionally, ceded premium changes due to changes to estimates of premiums owed under reinsurance agreements for prior accident years are fully earned in the period of change.
The decrease in gross premiums earned in 2015 primarily reflected the pro rata effect of lower physician premiums written during the preceding twelve months. The increase in ceded premiums earned primarily reflected growth in our shared risk arrangements as well as $24.8 million in premiums ceded under the quota share arrangement with Syndicate 1729 during the year ended 2015 as compared to $7.2 million for the year ended 2014. As discussed above, there was no Syndicate 1729 cession recorded during the first quarter of 2014 due to results being reported on a quarter delay. In addition, prior accident year ceded premiums reductions were $14.6 million lower in 2015 than in 2014 (see discussion under the heading "Ceded Premiums Written").



94

Table of Contents

Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.
Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the premiums written in our Specialty P&C segment, the insured event generally becomes a liability when the event is first reported to the insurer. For occurrence policies the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the best measure of the underlying profitability of the premiums earned in that period, since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. Additionally, the table shows our current accident year net loss ratio was affected by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years. Net loss ratios for the years ended 2015 and 2014 compare as follows:
 Net Loss Ratios (1)
 Year Ended December 31
 2015 2014 Change
Calendar year net loss ratio56.4% 46.3% 10.1
Less impact of prior accident years on the net loss ratio(35.9%) (36.7%) 0.8
Current accident year net loss ratio92.3 % 83.0 % 9.3
Less estimated ratio increase (decrease) attributable to:     
Ceded premium reductions, prior accident years (2)(0.2%) (2.7%) 2.5
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)92.5 % 85.7 % 6.8
(1)Net losses as specified divided by net premiums earned.
(2)Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both 2015 and 2014, but the effect for 2015 was substantially less than in 2014. See the discussion in the Premiums section for our Specialty P&C segment under the heading “Ceded Premiums Written” for additional information.
(3)The increase in the current accident year net loss ratio is partially due to an increase in expected loss costs related to mass tort litigation, which accounts for 2.1 percentage points of the change in 2015 when compared to 2014. Also, while we decreased our loss reserves related to DDR coverage endorsements in both 2015 and 2014 the decrease was smaller in 2015, resulting in approximately 2.6 percentage points of the increase.
We recognized net favorable loss development related to our previously established reserve of $159.0 million and $180.8 million for the years ended December 31, 2015 and 2014, respectively. We re-evaluate our previously established reserve each quarter based on our most recently available claims data and currently available industry trend information. Development recognized during 2015 principally related to accident years 2008 through 2012. Development recognized during 2014 principally related to accident years 2007 through 2011.
A detailed discussion of factors influencing our recognition of loss development recognized is included in our Critical Accounting Estimates section under the heading "Reserve for Losses and Loss Adjustment Expenses." Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as was the case in both 2015 and 2014.


95

Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
Specialty P&C underwriting, policy acquisition and operating expenses were $105.6 million for 2015 and $133.1 million for 2014.
Segment underwriting, policy acquisition and operating expenses were comprised as follows:
 Year Ended December 31
($ in millions)2015 2014 Change
Specialty P&C segment:       
DPAC amortization$45.5
 $55.1
 $(9.6) (17.4%)
Management fees6.9
 
 6.9
 nm
Expenses allocated from the Corporate segment
 23.5
 (23.5) nm
ULAE portion of expenses allocated from the Corporate segment
 (7.4) 7.4
 nm
Net allocation from the Corporate segment
 16.1
 (16.1) nm
Other underwriting and operating expenses53.2
 61.9
 (9.1) (14.7%)
Total$105.6
 $133.1
 $(27.5) (20.7%)
DPAC amortization decreased $9.6 million during 2015 primarily due to increased ceding commission income of $5.1 million, almost all of which resulted from a quota share reinsurance arrangement with Syndicate 1729, as previously discussed. The remaining decrease is attributable to both lower capitalization of underwriting and sales salaries in 2015 due to corporate restructuring initiatives (see discussion below) and a reduction in gross earned premium in 2015 as compared to 2014.
Management fees, as discussed in the following paragraph, are intercompany charges from the Corporate segment pursuant to a management agreement that became effective in the first quarter of 2015. No management fees were charged to the Specialty P&C segment in 2014.
Other underwriting and operating expenses decreased due to changes in the amount of expense charged to the Specialty P&C segment by the Corporate segment for certain services. Prior to implementation of the management agreement (see Management fees above) the cost of certain services was directly allocated from the Corporate segment to the Specialty P&C segment, both to underwriting and operating expenses and to ULAE. There were no similar allocations in 2015 as these costs are now charged to the segment via the management fee. Also, corporate restructuring initiatives undertaken over the course of 2014 shifted certain costs, primarily compensation costs, from the Specialty P&C segment to the Corporate segment. See the "Operating Expenses" section of "Segment Operating Results - Corporate" for a comparative analysis of Specialty P&C segment and Corporate segment underwriting and operating expense on a combined basis.
Underwriting Expense Ratio (the Expense Ratio)
The underwriting expense ratio for the Specialty P&C segment reflects a decrease in 2015 as compared to 2014, as shown below:
 Year Ended December 31
 2015 2014 Change
Underwriting expense ratio23.8% 27.0% (3.2)












96

Table of Contents

The change in the ratio is principally attributable to the following:
(In percentage points)Increase (decrease), 2015 versus 2014
Estimated ratio increase (decrease) attributable to:
Net earned premium reductions during 2015, as well as the 2015 decline in DPAC amortization0.9
Management fee1.6
Effect of expense reductions, primarily attributable to expense allocation changes and restructuring(5.7)
Net increase/(decrease) in ratio(3.2)
The reduction to the ratio in 2015 was primarily due to the implementation of the new management agreement and the shifting of certain expenses to the Corporate segment, as previously discussed. Net earned premium declined in 2015 but the effect of the decline was substantially offset by the effect of the previously discussed reduction to DPAC amortization during 2015.




97

Table of Contents

Segment Operating Results - Workers' Compensation
Our Workers' Compensation segment provides traditional workers' compensation insurance products to employers with 1,000 or fewer employees and alternative market solutions, as discussed in Note 15 to the Notes to Consolidated Financial Statements. Segment operating results reflect pre-tax underwriting profit or loss, which includes SPC dividend expense (income) and excludes investment results which are included in our Corporate segment. Segment operating results were net earnings of $8.4 million and $6.5 million for the years ended December 31, 2015 and 2014, respectively. SPC dividend expense (income) for this segment reflects both the underwriting and investment results of our alternative market business ceded to the SPCs at Eastern Re, net of our participation in the SPCs. The SPC investment results, which include Net investment income and Net realized gains and losses, reflected losses of $1.0 million in 2015 compared to income of $0.9 million in 2014. The SPC investment results should be considered in the calculation of the segment operating results as they are included in SPC dividend expense (income). Segment operating results, inclusive of the SPC investment results, were net earnings of $7.4 million for both the years ended December 31, 2015 and 2014.

 Year Ended December 31
($ in thousands)20152014Change
Net premiums written$218,338
$202,697
$15,641
7.7%
Net premiums earned213,161
194,540
18,621
9.6%
Net losses and loss adjustment expenses140,744
126,447
14,297
11.3%
Underwriting, policy acquisition and operating expenses63,653
60,357
3,296
5.5%
SPC dividend expense (income)853
1,842
(989)(53.7%)
Net loss ratio66.0%65.0%1.0 
Underwriting expense ratio29.9%31.0%(1.1) 

Premiums Written
Our workers’ compensation premium volume is driven by four primary factors: 1) the amount of new business written, 2) audit premium, 3) retention of our existing book of business, and 4) premium rates charged on our renewal book of business.
Gross, ceded and net premiums written were as follows:
 Year Ended December 31
($ in thousands)20152014Change
Gross premiums written    
Traditional business$172,977
$166,004
$6,973
4.2%
Alternative market business70,631
59,359
11,272
19.0%
Segment results243,608
225,363
18,245
8.1%
Less: Ceded premiums written    
Traditional business10,307
10,401
(94)(0.9%)
Alternative market business14,963
12,265
2,698
22.0%
Segment results25,270
22,666
2,604
11.5%
Net premiums written    
Traditional business162,670
155,603
7,067
4.5%
Alternative market business55,668
47,094
8,574
18.2%
Segment results$218,338
$202,697
$15,641
7.7%
Our traditional workers’ compensation insurance products include guaranteed cost, dividend, deductible, and retrospectively-rated policies. Our alternative market business is 100% ceded to either the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re, or to an unaffiliated captive insurer. As of December 31, 2015, there were 23 (20 active) SPCs at Eastern Re and 3 active alternative market programs with the unaffiliated captive insurer.
Additional information regarding the structure of the SPCs is included in the Underwriting, Policy Acquisition and Operating Expense section that follows.


98

Table of Contents

Gross Premiums Written
Gross premiums written in our traditional and alternative market business for the years ended December 31, 2015 and 2014 are reflected in the table on the previous page. Gross premiums written increased for the year ended December 31, 2015, primarily reflecting new business, renewal rates and audit premium when compared to the same period in 2014. In our alternative market business, we renewed 100% of the existing programs and added three new SPCs with $2.7 million in premiums written for the year ended December 31, 2015.
New business, audit premium, retention and renewal price changes for both the traditional business and the alternative market business for 2015 and 2014 are shown in the table below:
 Year Ended December 31
 2015 2014
($ in millions)Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
New business$28.1
$10.2
$38.3
 $35.1
$8.6
$43.7
Audit premium (including EBUB)$5.9
$0.9
$6.8
 $3.5
$0.3
$3.8
Retention rate (1)81%89%83% 82%86%83%
Change in renewal pricing (2)1%2%1% 2%—%1%
(1) We calculate our workers' compensation retention rate as annualized expiring renewed premium divided by all annualized expiring premium subject to renewal. Our retention rate can be impacted by various factors, including price or other competitive issues, insureds being acquired, or a decision not to renew based on our underwriting evaluation. The decrease in our traditional business renewal retention rate primarily reflected increased competition.
(2) The pricing of our business includes an assessment of the underlying policy exposure and the effects of current market conditions. We continue to base our pricing on expected losses, as indicated by our historical loss data.
Ceded Premiums Written
Ceded premiums written reflect our external reinsurance programs and alternative market business ceded to an unaffiliated captive insurance company.
Ceded premiums written were as follows:
 Year Ended December 31
($ in thousands)20152014Change
Premiums ceded to external reinsurers    
Traditional business$9,922
$10,720
$(798)(7.4%)
Alternative market business7,205
5,927
1,278
21.6%
Segment results17,127
16,647
480
2.9%
Change in return premium estimate under external reinsurance    
Traditional business385
(319)704
(220.7%)
Alternative market business


nm
Segment results385
(319)704
(220.7%)
Premiums ceded to an unaffiliated captive insurer    
Traditional business


nm
Alternative market business7,758
6,338
1,420
22.4%
Segment results7,758
6,338
1,420
22.4%
Total ceded premiums written    
Traditional business10,307
10,401
(94)(0.9%)
Alternative market business14,963
12,265
2,698
22.0%
Segment results$25,270
$22,666
$2,604
11.5%


99

Table of Contents

We retain the first $0.5 million in risk insured by us on our traditional business and cede losses in excess of this amount on each loss occurrence under our primary external reinsurance contract. The traditional external reinsurance contract contains a return premium provision under which we estimate return premium based on the underlying loss experience of policies covered under the contract. Changes in the return premium estimate reflect the loss experience under the reinsurance contract for the years ended December 31, 2015 and 2014. In our alternative market business, the risk retention for each loss occurrence ranges from $0.3 million to $0.35 million based on the alternative market program. We cede 100% of premiums written under three alternative market programs to an unaffiliated captive insurer.
Premiums ceded to external reinsurers in our traditional business decreased during the year ended December 31, 2015, which primarily reflected a reduction in reinsurance rates. The $0.4 million decrease in the return premium estimate for the year ended December 31, 2015 primarily reflected 2015 traditional ceded incurred losses of $7.9 million (including $4.9 million related to the 2015 accident year), partially offset by favorable loss experience on contract years prior to 2014. The increase in premiums ceded to the unaffiliated captive insurer during the year ended December 31, 2015 reflected premium growth in the programs.
Ceded Premiums Ratio
Ceded premiums ratio was as follows:
 Year Ended December 31
 2015 2014
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Ceded premiums ratio, as reported6.0%21.2%10.4% 6.3%20.7%10.1%
Less the effect of:       
Return premium estimated under external reinsurance0.2%%0.2% (0.2%)%(0.1%)
Premiums ceded to unaffiliated captive insurer (100%)%9.7%2.9% %9.5%2.6%
Ceded premiums ratio, less the effects of above5.8%11.5%7.3% 6.5%11.2%7.6%
Per the reinsurance agreements, we cede premiums related to our traditional business on an earned premium basis, whereas alternative market premiums are ceded on a written premium basis. The decrease in the traditional ceded premiums ratio for 2015 when compared to 2014 reflected the reduction in reinsurance rates.


100

Table of Contents

Net Premiums Earned
Net premiums earned for the year ended December 31, 2015 were as follows:
 Year Ended December 31
($ in thousands)20152014Change
Gross premiums earned    
Traditional business$172,115
$160,717
$11,398
7.1%
Alternative market business66,168
55,616
10,552
19.0%
Segment results238,283
216,333
21,950
10.1%
Less: Ceded premiums earned    
Traditional business10,859
9,849
1,010
10.3%
Alternative market business14,263
11,944
2,319
19.4%
Segment results25,122
21,793
3,329
15.3%
Net premiums earned    
Traditional business161,256
150,868
10,388
6.9%
Alternative market business51,905
43,672
8,233
18.9%
Segment results$213,161
$194,540
$18,621
9.6%
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Our workers’ compensation policies are twelve-month policies and premiums are earned on a pro rata basis over the policy period. Net premiums earned also include premium adjustments related to the audit of our insureds' payrolls. Payroll audits are conducted subsequent to the end of the policy period and any related adjustments are recorded as fully earned in the current period. In addition, we record an estimate for EBUB and evaluate the estimate on a quarterly basis. We increased the EBUB estimate by $0.5 million during 2015, compared to $0.4 million in 2014, and the impact of that change is included in Audit premium.
Losses and Loss Adjustment Expenses
The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. The components of the calendar year loss ratio were as follows:
 Net Loss Ratios
 Year Ended December 31
 2015 2014 Change
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Calendar year net loss ratio65.5%67.5%66.0% 65.0%65.1%65.0% 0.52.4
1.0
Less impact of prior accident years on the net loss ratio(1.0%)(1.2%)(1.1%) (1.0%)0.6%(0.7%) (1.8)(0.4)
Current accident year net loss ratio66.5%68.7%67.1% 66.0%64.5%65.7% 0.54.2
1.4
Less impact of audit premium on loss ratio%(1.2%)(0.3%) %(0.5%)(0.1%) (0.7)(0.2)
Current accident year net loss ratio, excluding the effect of audit and return premium66.5%69.9%67.4% 66.0%65.0%65.8% 0.54.9
1.6
The current accident year net loss ratio in our traditional business increased 0.5 percentage points in 2015 compared to 2014, which primarily reflected an increase in severity-related claims, partially offset by favorable loss experience in the rest of the book of business. The increase in the current accident year net loss ratio in our alternative market business primarily reflected an increase in severity-related claim activity, specifically in the fourth quarter of 2015.


101

Table of Contents

We recognized net favorable prior year development related to our previously established reserve of $2.2 million for the year ended December 31, 2015 and $1.3 million for the same respective period of 2014. The net favorable prior year development included $1.6 million related to amortization of the purchase accounting fair value adjustment for our traditional business for both 2015 and 2014. It also included $0.6 million in net favorable prior year development for our alternative market business for 2015 and $0.3 million in net unfavorable prior year development for 2014.
Within our alternative market business, audit premium from insureds results in a decrease in the net loss ratio, whereas audit premium returned to insureds results in an increase in the net loss ratio. We recognized audit premium in our alternative market business during both 2015 and 2014 and the effect of that premium on the current accident year net loss ratio is reflected in the table above.
Underwriting, Policy Acquisition and Operating Expenses
Underwriting, policy acquisition and operating expenses include commissions, premium taxes and underwriting salaries, which are capitalized and deferred over the related workers’ compensation policy period, net of external ceding commissions earned. The capitalization of these costs can vary as they are subject to the success rate of our contract acquisition efforts. These expenses also include management fees charged by the Corporate segment, which represent intercompany charges pursuant to a management agreement that became effective in the first quarter of 2015. No management fees were charged to the Workers' Compensation segment in 2014.
The following table provides a comparison of underwriting, policy acquisition and operating expenses:
 Year Ended December 31
($ in thousands)20152014Change
Traditional business$47,343
$46,717
$626
1.3%
Alternative market business16,310
13,640
2,670
19.6%
Underwriting, policy acquisition and operating expenses$63,653
$60,357
$3,296
5.5%
The following table highlights certain discrete events affecting expenses, entirely in our traditional business:
 Year Ended
(In thousands)Increase (decrease), 2015 versus 2014
One-time professional fees$(661)
Transaction-related expenses$(2,180)
There was a nominal amount of transaction-related expenses incurred during the year ended December 31, 2015.


102

Table of Contents

Underwriting Expense Ratio (the Expense Ratio)
Our expense ratio for the years ended December 31, 2015 and 2014, including the impact of audit premium, management fees and certain discrete items, was as follows:
 Year Ended December 31
 2015 2014 Change
 Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results
Underwriting expense ratio, as reported29.4%31.4%29.9% 31.0%31.2%31.0% (1.6)0.2
(1.1)
Less estimated ratio increase (decrease) attributable to:           
Transaction-related expenses%%% 1.4%%1.1% (1.4)
(1.1)
One-time professional fees%%% 0.4%%0.3% (0.4)
(0.3)
Amortization of intangible assets3.2%%2.4% 3.4%%2.7% (0.2)
(0.3)
Management fees1.1%%0.9% %%% 1.1

0.9
Impact of audit premium(0.9%)(0.5%)(0.9%) (0.6%)(0.3%)(0.5%) (0.3)(0.2)(0.4)
Impact of return premium estimate0.1%%0.1% (0.1%)%(0.1%) 


Underwriting expense ratio, less listed effects25.9%31.9%27.4% 26.5%31.5%27.5% (0.6)0.4
(0.1)
The decrease in the traditional business expense ratio for 2015 primarily reflected the growth in net premiums earned and prudent expense management. The alternative markets expense ratio primarily reflected ceding commissions charged to each program.
Segregated Portfolio Cell Dividend Expense (Income)
Our Workers' Compensation segment provides turn-key workers' compensation alternative market solutions that include program design, fronting, claims administration, risk management, SPC rental, asset management and SPC management services. The asset management and SPC management services are outsourced to a third-party. Alternative market customers include individual companies, groups and associations. SPC dividend expense (income) for each period represents the profit or loss attributable to the alternative market business ceded to the SPCs of Eastern Re, net of any participation we have taken in the SPCs.
The SPCs are segregated pools of assets and liabilities that provide an insurance facility for a defined set of risks. Assets of each SPC are solely for the benefit of that individual cell and each SPC is solely responsible for the liabilities of that individual cell. Assets of one SPC are statutorily protected from the creditors of the others. We participate to a varying degree in the results of selected SPCs. Our ownership interest in the SPCs in which we participate is generally 50%, but we have ownership interests as low as 25% and as high as 82.5%. Under the SPC structure, the net operating results of each cell, net of our participation, are due to the external owners of that cell.
SPC dividend expense (income) for the year ended December 31, 2015 was as follows:
 Year Ended December 31
($ in thousands)20152014Change
SPC net operating results - profit/(loss)$(492)$2,539
$(3,031)(119.4%)
Less: Eastern participation - profit/(loss)(1,345)697
(2,042)(293.0%)
SPC dividend expense (income)$853
$1,842
$(989)(53.7%)
SPC dividend expense (income) for 2015 primarily reflected an increase in the SPC loss ratio and a decrease in net realized gains when compared to the same 2014 period. The increase in the SPC loss ratio primarily reflected severity related claim activity in the fourth quarter of 2015. Net realized losses totaled $1.5 million in 2015, compared to net realized gains of $0.5 million in 2014, primarily reflecting a decline in the fair value of the SPC’s equity securities in 2015. The SPC investment results, which are reported in our Corporate segment as discussed at the beginning of the Segment Operating Results - Workers' Compensation section, reflected losses of $1.0 million in 2015, compared to income of $0.9 million in 2014.



103

Table of Contents

Segment Operating Results - Lloyd's Syndicate
Through a wholly owned and consolidated subsidiary, we are a corporate member of Lloyd's of London and have provided the majority (58%) of the capital for Syndicate 1729, which began writing and reinsuring property and casualty business as of January 1, 2014. The remaining capital for Syndicate 1729 is provided by unrelated third parties, including private names and other corporate members.
Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines, and has a maximum underwriting capacity of £90 million for the 2016 underwriting year, of which £52 million ($76 million based on December 31, 2015 exchange rates) is our allocated underwriting capacity. We are required to provide capital (also referred to as FAL) to support our underwriting capacity and are meeting our FAL requirement with investment securities held at Lloyd's. Our FAL securities had a fair value of $95.8 million at December 31, 2015, as discussed in Note 4 of the Notes to Consolidated Financial Statements.
Our Lloyd's Syndicate segment results includes both our 58% participation in the operating results of Syndicate 1729 and 100% of the operating results of our wholly owned subsidiaries that support Syndicate 1729. We report results from our Syndicate 1729 involvement on a quarter delay, except that investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. Due to the reporting delay and because Syndicate 1729 did not commence active operations until January 2014, only three quarters of Syndicate 1729 activity is included in our 2014 results while our 2015 results include four quarters of activity.
Our Lloyd's Syndicate segment operating results for 2015 was a loss of $5.6 million and for 2014 was a loss of $5.0 million, composed as follows:
 Year Ended December 31
($ in thousands)20152014
Gross premiums written$56,929
$33,731
Net premiums written$48,821
$32,106
Net premiums earned$37,675
$12,458
Net investment income$928
$410
Net losses and loss adjustment expenses$25,181
$8,438
Underwriting, policy acquisition and operating expenses$18,518
$9,535
Income tax expense$1,240
$
   
Net loss ratio66.8%67.7%
Underwriting expense ratio49.2%76.5%
Gross premiums written in 2015 consisted of casualty coverages (47% of total gross written premium), property insurance coverages (29%), catastrophe reinsurance coverages (19%), and property reinsurance coverages (5%). Approximately $4.0 million of the 2015 increase in net premiums written is due to the additional quarter of activity in 2015 with the remainder primarily attributable to new business. As discussed in our Specialty P&C segment operating results, Syndicate 1729 has entered into a quota share reinsurance agreement with one of our Specialty P&C wholly owned insurance subsidiaries and pays a ceding commission related to the amount assumed. Our Specialty P&C segment also reports this ceding arrangementLPs which focuses on the same quarter delay as the effect of doing so is not material. Gross premiums written in the above table included $14.9 million in 2015 and $14.8 million in 2014 attributable to our 58% participation in this ceding arrangement.energy sector.
Net premiums earned consisted of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Policies written to date primarily carry a term of one year. Net premiums earned reported for 2015 included premium assumed from a ProAssurance subsidiary of approximately $14.4 million and approximately $4.2 million for 2014. The 2015 increase in net premiums earned reflects the effect of there being no active Syndicate operations prior to January 1, 2014 and the reporting delay.



104

Table of Contents

Losses for the year were primarily recorded using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd's for Syndicate 1729 with consideration given to loss experience incurred to date. The assumptions used in the business plan were consistent with loss results reflected in Lloyd's historical data for similar risks. We expect loss ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature.
Underwriting expenses were $18.5 million and $9.5 million for the years ended December 31, 2015 and 2014, respectively. The improvement in the 2015 expense ratio reflects the increase in net premiums earned and we anticipate a continued reduction to the ratio as the level of net premiums earned is expected to grow.
Net investment income for the years ended December 31, 2015 and 2014 was primarily attributable to interest earned on the FAL investments. Our FAL investments are primarily short-term investments and investment-grade corporate debt securities.
Operating results of this segment are subject to U.K. income tax law. Tax expense incurred in 2015 includes both our estimated U.K. tax liability for the 2014 tax year (determined during the second quarter of 2015) and an accrual of our 2015 U.K. tax liability. The subsidiaries of this segment generated U.K. tax income primarily because certain expenses recognized for GAAP reporting purposes are not deductible for U.K. tax purposes.



105

Table of Contents

Segment Operating Results - Corporate
Segment operating results for our Corporate segment were $21.3 million and $57.8 million for the years ended December 31, 2015 and December 31, 2014, respectively. Results included the following:
 Year Ended December 31
($ in thousands)2015 2014 Change
Net investment income$107,732
 $125,147
 $(17,415) (13.9%)
Equity in earnings (loss) of unconsolidated subsidiaries$3,682
 $3,986
 $(304) (7.6%)
Total net realized investment gains (losses)$(41,663) $14,650
 $(56,313) (384.4%)
Operating expense$24,518
 $8,768
 $15,750
 179.6%
Interest expense$14,596
 $14,084
 $512
 3.6%
Income taxes$11,418
 $65,440
 $(54,022) (82.6%)
Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)
Net Investment Income
Net investment income is primarily derived from the income earned by our fixed maturity securities and also includes dividend income from equity securities, income from our short-term and cash equivalent investments, earnings from other investments and increases in the cash surrender value of BOLI contracts. Investment fees and expenses are deducted from investment income.
Net investment income by investment category was as follows:
 Year Ended December 31
($ in thousands)2015 2014 Change
Fixed maturities$96,315
 $111,442
 $(15,127) (13.6%)
Equities13,317
 10,817
 2,500
 23.1%
Short-term and Other investments2,035
 8,833
 (6,798) (77.0%)
BOLI2,053
 2,006
 47
 2.3%
Investment fees and expenses(5,988) (7,951) 1,963
 24.7%
Net investment income$107,732
 $125,147
 $(17,415) (13.9%)
Fixed Maturities
The decrease in our income from fixed maturity securities was due to lower average investment balances and to lower income yields. Yields declined during 2015 because maturities and calls of older, higher yielding bonds lowered the average yield of our portfolio. We reduced the size of our fixed portfolio over the last year in order to fund the repurchase of our stock, pay dividends to our shareholders and invest in other asset classes. On an overall basis our average investment in fixed securities was approximately 9.0% lower in 2015 as compared to 2014.
Average yields for our fixed maturity portfolio were as follows:
 Year Ended December 31
 2015 2014
Average income yield3.4% 3.6%
Average tax equivalent income yield4.0% 4.2%
Equities
Income from our equity portfolio increased approximately 23.1% for the year ended December 31, 2015, as compared to 2014. The 2015 increase in income reflects an increase to our allocation to this asset category during 2015 as well as a different mix of equities owned.


106

Table of Contents

Short-term Investments and Other Invested Assets
This income category primarily consisted of distributions from LPs that are accounted for under the cost method, and almost all of the decrease in the category is attributable to LP distributions. Such distributions are affected by the volatility of equity and credit markets, and in 2015 we saw a decline in distributions that were made to us.
Investment Fees and Expenses
Investment fees and expenses decreased $2.0 millionincreased for the year ended December 31, 2015. The decrease reflected lower portfolio management fees,2017 as compared to 2016 primarily due to various factors includingan increase in subsequent interest expense on our LP subscriptions and incentive fees on our convertible bond portfolio. Subsequent interest expense on some of our LPs is paid on subscriptions that occur later in the fund-raising process and incentive fees for returns that exceed a smallerhigh water mark on our convertible bond portfolio and a more favorable fee structure obtainedreflected an increase in 2015.the fair value of the portfolio.
Equity in Earnings (Loss) of Unconsolidated Subsidiaries
Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment interests accounted for under the equity method. Results were as follows:
Year Ended December 31Year Ended December 31
($ in thousands)20152014Change2017 2016 Change
Investment LPs/LLCs$13,970
$14,714
$(744)(5.1%)
Equity method investments, primarily LPs/LLCs
$28,685
 $19,055
 $9,630
 50.5%
Tax credit partnerships(10,288)(10,728)440
4.1%(20,652) (24,817) 4,165
 (16.8%)
Equity in earnings (loss) of unconsolidated subsidiaries$3,682
$3,986
$(304)(7.6%)$8,033
 $(5,762) $13,795
 239.4%
We hold interests in certain LPs/LLCs that generate earnings from trading portfolios, secured debt, debt securities, multi-strategy funds and private equity investments. The performance of the LPsLPs/LLCs is affected by the volatility of equity and credit markets. Our investment results from our portfolio of investments in LPs/LLCs for 2017 were affected primarily by our share of higher reported earnings from our LP/LLC investments.
Our tax credit investments are designed to generate returns in the form of tax credits and tax-deductible project operating losses.losses and are comprised of qualified affordable housing project tax credit partnership interests and historic tax credit interests. We account for our tax credit investments under the equity method and record our allocable portion of the operating losses of the underlying properties based on estimates provided by the partnership. Wepartnerships. For our qualified affordable housing project tax credit partnership interests we adjust our estimates of our allocable portion of operating losses periodically as actual operating results of the underlying properties become available. Our historic tax credit investments are short-term in nature and remaining operating losses are expected to be recognized primarily in 2018. Based on operating results received, we increased our estimate of partnership operating losses by $2.1 million for the year ended December 31, 2017, as compared to $10.2 million for the same respective period in 2016, predominantly related to our qualified affordable housing project tax credit partnership interests.
The tax benefits received from our tax credit partnerships, which are not reflected in our investment results above, reduced our tax expenses in 20152017 and 20142016 as follows:
Year Ended December 31Year Ended December 31
(In millions)2015 20142017 2016
Tax credits recognized during the period$22.4
 $17.9
$23.1
 $27.5
Tax benefit of amortization$3.6
 $3.8
Tax benefit of tax credit partnership operating losses$7.2
 $8.7
During 2015, we began investing in historic tax credit partnerships. Tax credits provided by the underlying projects of thesethe historic tax credit partnerships are typically available in the tax year in which the project is put into active service, whereas the tax credits provided by qualified affordable housing project tax credit partnerships which make up the majority of our tax credit investments, are provided over approximately a ten year period. The increasedecrease in the amount of tax credits recognized in 2015 is2017 was primarily dueattributable to our investment in historic tax credit partnerships.partnership investments.


10786

Table of Contents

Non-GAAP Financial Measure – Tax Equivalent Investment Result
We believe that to fully understand our investment returns it is important to consider the current tax benefits associated with certain investments as the tax benefit received represents a portion of the return provided by our tax-exempt bonds, BOLI, common and preferred stocks, and tax credit partnership investments (our tax-preferred investments). We impute a pro forma tax-equivalent result by estimating the amount of fully-taxable income needed to achieve the same after-tax result as is currently provided by our tax-preferred investments. We believe this better reflects the economics behind our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our current federal income tax expense. Our pro forma tax-equivalent investment result is shown in the table that follows as is a reconciliation of our tax equivalentGAAP net investment result to our GAAP nettax equivalent investment result.
Year Ended December 31Year Ended December 31
(In thousands)2015 20142017 2016
GAAP net investment result:      
Net investment income$107,732
 $125,147
$93,926
 $98,602
Equity in earnings (loss) of unconsolidated subsidiaries3,682
 3,986
8,033
 (5,762)
GAAP net investment result$111,414
 $129,133
$101,959
 $92,840
      
Pro forma tax-equivalent investment result$164,756
 $175,344
$149,612
 $149,959
      
Reconciliation of pro forma and GAAP tax-equivalent investment result:      
Pro forma tax-equivalent investment result$164,756
 $175,344
Less taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:   
GAAP net investment result$101,959
 $92,840
Taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:   
State and municipal bonds14,449
 15,727
9,103
 11,698
BOLI1,105
 1,080
1,065
 1,081
Dividends received3,316
 1,838
1,930
 1,957
Tax credit partnerships34,472
 27,566
35,555
 42,383
GAAP net investment result$111,414
 $129,133
Pro forma tax-equivalent investment result$149,612
 $149,959


10887

Table of Contents

Net Realized Investment Gains (Losses)
The following table provides detailed information regarding our net realized investment gains (losses).
Year Ended December 31Year Ended December 31
(In thousands)2015 20142017 2016
OTTI losses, total:      
State and municipal bonds$
 $(50)$(850) $(100)
Corporate debt(11,781) (1,425)(419) (7,604)
Investment in unconsolidated subsidiaries(11,931) 
Other investments(8,136) 

 (3,130)
Portion recognized in OCI:   
Portion of OTTI losses recognized in other comprehensive income before taxes:   
Corporate debt4,572
 268
248
 1,068
Net impairments recognized in earnings(15,345) (1,207)
Net impairment losses recognized in earnings(12,952) (9,766)
Gross realized gains, available-for-sale securities11,910
 5,623
6,622
 12,402
Gross realized (losses), available-for-sale securities(11,479) (1,103)(3,113) (7,029)
Net realized gains (losses), trading securities1,080
 28,018
10,724
 6,632
Net realized gains (losses), other investments464
 326
2,963
 1,115
Change in unrealized holding gains (losses), trading securities(28,343) (18,883)11,157
 30,521
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments(896) 1,876
896
 899
Other946
 
5
 25
Net realized investment gains (losses)$(41,663) $14,650
$16,302
 $34,799
During 2017, we recognized OTTI in earnings of $13.0 million, including an $8.5 million impairment related to an early stage business investment accounted for under the equity method. This impairment charge represented the difference between the investment's carrying value and fair value, which was measured as our ownership percentage in the projected earnings expected to be generated by the investment. In addition, we recognized OTTI in earnings of $3.4 million related to our qualified affordable housing project tax credit investments. The current estimated tax benefits expected to be received from our allocable portion of the operating losses of the underlying properties have declined, due to the newly enacted corporate tax rate of 21%, as compared to those at the time the investments were acquired. During 2017, we also recognized credit-related OTTI in earnings of $0.2 million and non-credit OTTI of $0.2 million in OCI, both of which related to corporate bonds.
During 2016, we recognized OTTI in earnings of $9.8 million, including credit-related OTTI of $5.5 million related to debt instruments from ten issuers in the energy sector. The fair value of these bonds declined during 2016 as did the credit quality of the issuers, and we recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows we expected to receive from the bonds. During 2016, we also recognized non-credit impairments of $0.9 million in OCI relative to the bonds of these issuers, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities.
We also recognized $3.1 million OTTI in earnings during 2016 related to our interest in an investment fund that is accounted for using the cost method (classified as other investments). The fund is focused on the energy sector and securities held by the fund declined in value during 2016. An OTTI was recognized to reduce our carrying value of the investment to the NAV reported by the fund.
Operating Expenses
Corporate segment operating expenses for the years ended December 31, 2017 and 2016, respectively, were comprised as follows:
  Year Ended December 31
($ in thousands) 2017 2016 Change
Operating expenses $44,034
 $45,116
 $(1,082) (2.4%)
Management fee offset (14,759) (14,309) (450) 3.1%
Segment Total $29,275
 $30,807
 $(1,532) (5.0%)


88

Table of Contents

The decrease in operating expenses during 2017 was primarily due to the effect of costs incurred in 2016 related to a pre-acquisition liability from a discontinued operation that did not reoccur in 2017 and, to a lesser extent, a decrease in compensation related costs in 2017. The decrease in compensation related costs in 2017 was primarily due to lower share based compensation expense, partially offset by higher salaries and benefits. The decrease in operating expenses was partially offset by an increase in costs incurred for technology enhancements in 2017.
Operating subsidiaries within our Specialty P&C and Workers' Compensation segments are charged a management fee by the Corporate segment for services provided to these subsidiaries. The management fee is based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary. Under the arrangement, the expenses associated with such services are reported as expenses of the Corporate segment, and the management fees charged are reported as an offset to Corporate operating expenses. While the terms of the management arrangement were consistent between 2016 and 2017, fluctuations in the amount of premium written by each subsidiary can result in corresponding variations in the management fee charged to each subsidiary during a particular period.
Segregated Portfolio Cell Dividend Expense (Income)
During the first quarter of 2017, we began reporting in the Corporate segment the portion of the SPC dividend expense (income) that is attributable to the investment results of the SPCs, all of which are reported in the Corporate segment, to better align the expense with the related investment results of the SPCs. For comparative purposes, we have reflected the SPC dividend expense for the prior periods in the same manner. SPC dividend expense was $5.0 million and $3.2 million for the years ended December 31, 2017 and 2016, respectively. See further information on our SPCs in our Workers' Compensation segment results section under the heading "Underwriting, Policy Acquisition and Operating Expense."
Interest Expense
Interest expense for the years ended December 31, 2017 and 2016, respectively, was comprised as follows:
 Year Ended December 31
($ in thousands)2017 2016 Change
Senior Notes due 2023$13,429
 $13,429
 $
 %
Revolving Credit Agreement (including fees and amortization)2,974
 1,564
 1,410
 90.2%
Mortgage Loans (including amortization)65
 
 65
 nm
(Gain)/loss on interest rate cap339
 
 339
 nm
Other37
 39
 (2) (5.1%)
Interest expense$16,844
 $15,032
 $1,812
 12.1%
Interest expense increased during 2017 as compared to 2016 driven primarily by an increase in our weighted average outstanding debt, which was $421 million for the year ended December 31, 2017, as compared to $351 million for the same respective period of 2016, and, to a lesser extent, an increase in the average interest rate on the outstanding borrowings under our Revolving Credit Agreement. In addition, interest expense for the year ended December 31, 2017 included the change in fair value recognized on the interest rate cap entered into during the fourth quarter of 2017. The interest rate cap is designated as an economic hedge of interest rate risk associated with our variable rate Mortgage Loans. See further discussion of our outstanding debt in Note 9 and further discussion of our interest rate cap agreement in Note 10 of the Notes to Consolidated Financial Statements.


89

Table of Contents

Taxes
Tax expense allocated to our Corporate segment includes U.S. tax only, which would include U.S. tax expense incurred from our corporate membership in Lloyd's of London. The U.K. tax expense incurred by the U.K. based subsidiaries of our Lloyd's Syndicate segment is allocated to that segment. Consolidated tax expense reflects tax expense of both segments, as shown in the table below:
 Year Ended
December 31
(In thousands)2017 2016
Corporate segment income tax expense (benefit)$21,927
 $24,736
Lloyd's Syndicate segment income tax expense (benefit)(568) 384
Consolidated income tax expense (benefit)$21,359
 $25,120
Factors affecting our consolidated effective tax rate include the following:
 Year Ended
December 31
 2017 2016
Statutory rate35.0% 35.0%
Tax-exempt income*(6.5%) (5.6%)
Tax credits(18.0%) (15.6%)
Non-U.S. operating results0.7% (1.0%)
Excess tax benefit on share-based compensation(2.1%) %
Change in federal corporate tax rate5.1% %
Change in limitation of future deductibility of certain executive compensation2.7% %
Other(0.3%) 1.5%
Effective tax rate16.6% 14.3%
* Includes tax-exempt interest, dividends received deduction and change in cash surrender value of BOLI.
Our effective tax rate for 2017 and 2016 was 16.6% and 14.3%, respectively, and differs from the statutory federal income tax rate primarily due to a portion of our investment income being tax-exempt, the utilization of tax credits transferred to us from our tax credit partnership investments and the impact of the remeasurement of our deferred tax assets and liabilities as a result of the enactment of the TCJA in 2017.
As previously discussed, the TCJA was signed into law on December 22, 2017. Under current accounting guidance, the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted. Due to the enactment of the TCJA in 2017, we remeasured our deferred tax assets and liabilities based on the new corporate tax rate and recognized a charge of $6.5 million to income tax expense for the year ended December 31, 2017, which resulted in a 5.1% increase to our effective tax rate in 2017. Additionally, we made a reasonable estimate of the effects on our existing deferred tax asset balances at December 31, 2017 as it relates to the limitation on the future deductibility of certain executive compensation and recorded a provisional charge to income tax expense of $3.5 million, which resulted in a 2.7% increase to our effective tax rate in 2017. Any future guidance addressing the effects of the TCJA on executive compensation could result in a change to this provisional amount. See further discussion on the impact of the TCJA under the heading "Deferred Taxes" in our Critical Accounting Estimates section.
Tax credits utilized were $23.1 million for 2017 as compared to $27.5 million for 2016. The reducing effect of tax credits on the effective tax rate was greater in 2017 due to lower pre-tax income in 2017 as compared to 2016. As previously discussed, the enactment of the TCJA in 2017 lowered the corporate tax rate effective January 1, 2018. While the enactment of the TCJA will not impact the amount of the tax credits we will receive, we expect the future utilization of our tax credits to take longer than in previous years due to the lower corporate tax rate.
One additional item of note impacting our effective tax rate in 2017 was the excess tax benefit on share-based compensation that resulted from the application of revised accounting guidance, which was effective January 1, 2017 and resulted in a 2.1% reduction to our effective tax rate in 2017. Under the revised accounting guidance, the difference between the income tax deduction, which is based upon the fair market value of share-based awards and the time of vesting, and the compensation cost recognized in the financial statements, which is based upon the fair market value of the share-based awards


90

Table of Contents

on the date of grant, is to be recognized as income tax expense (benefit) in the current period rather than an adjustment to OCI as was required under the previous guidance. See Note 1 of the Notes to Consolidated Financial Statements for further discussion on the adoption of the guidance.



91

Table of Contents

Results of Operations - Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
Selected consolidated financial data for each period is summarized in the table below.
 Year Ended December 31
($ in thousands, except per share data)2016 2015 Change
Revenues:      
Net premiums written$738,533
 $709,285
 $29,248
 
Net premiums earned$733,281
 $694,149
 $39,132
 
Net investment result94,250
 112,342
 (18,092) 
Net realized investment gains (losses)34,875
 (41,639) 76,514
 
Other income7,808
 7,227
 581
 
Total revenues870,214
 772,079
 98,135
 
       
Expenses:      
Losses and loss adjustment expenses515,242
 456,862
 58,380
 
Reinsurance recoveries(72,013) (46,151) (25,862) 
Net losses and loss adjustment expenses443,229
 410,711
 32,518
 
Underwriting, policy acquisition and operating expenses227,610
 217,064
 10,546
 
Segregated portfolio cells dividend expense (income)8,142
 853
 7,289
 
Interest expense15,032
 14,596
 436
 
Total expenses694,013
 643,224
 50,789
 
Income before income taxes176,201
 128,855
 47,346
 
Income tax expense (benefit)25,120
 12,658
 12,462
 
Net income$151,081
 $116,197
 $34,884
 
Non-GAAP operating income$129,844
 $142,629
 $(12,785) 
Earnings per share:      
Basic$2.84
 $2.12
 $0.72
 
Diluted$2.83
 $2.11
 $0.72
 
Non-GAAP operating earnings per share:      
Basic$2.44
 $2.60
 $(0.16) 
Diluted$2.43
 $2.59
 $(0.16) 
Net loss ratio60.4% 59.2% 1.2
pts
Underwriting expense ratio31.0% 31.3% (0.3)pts
Combined ratio91.4% 90.5% 0.9
pts
Operating ratio77.8% 74.8% 3.0
pts
Effective tax rate14.3% 9.8% 4.5
pts
Return on equity8.0% 5.6% 2.4
pts
In all tables that follow, that abbreviation "nm" indicates that the information or the percentage change is not meaningful.




92

Table of Contents

Executive Summary of Operations
The following sections provide an overview of our consolidated and segment results of operations for the year ended December 31, 2016 as compared to 2015. See the Segment Operating Results sections that follow for additional information regarding each segment's operating results.

Revenues
Our consolidated and segment net premiums earned were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Net Premiums Earned       
Specialty P&C$457,816
 $443,313
 $14,503
 3.3%
Workers' Compensation220,815
 213,161
 7,654
 3.6%
Lloyd's Syndicate54,650
 37,675
 16,975
 45.1%
Consolidated total$733,281
 $694,149
 $39,132
 5.6%
Consolidated net premiums earned increased in 2016 as compared to 2015 driven by increases in net premiums earned from both our Lloyd's Syndicate segment and our Specialty P&C segment. The increase from our Specialty P&C segment was primarily due to $11.8 million in premium earned from a novation entered into during the fourth quarter of 2016 (see further discussion in our Segment Operating Results - Specialty Property & Casualty section that follows).
The following table shows our consolidated net investment result:
 Year Ended December 31
($ in thousands)2016 2015 Change
Net investment income$100,012
 $108,660
 $(8,648) (8.0%)
Equity in earnings (loss) of unconsolidated subsidiaries(5,762) 3,682
 (9,444) (256.5%)
Net investment result$94,250
 $112,342
 $(18,092) (16.1%)
The decrease in our consolidated net investment result in 2016 was primarily attributable to an $11.5 million reduction in earnings from our fixed income portfolio, which reflected both lower average investment balances and lower yields, and a reduction in earnings from our unconsolidated subsidiaries. The reduction in earnings from our unconsolidated subsidiaries was primarily attributable to an acceleration of the recognition of tax credit partnership operating losses for 2016, partially offset by higher reported earnings from our investments in LP/LLCs. Operating losses on our tax credit partnerships were partially offset by reductions in our tax provision.
We had net realized investment gains of $34.9 million in 2016 as compared to net realized investment losses of $41.6 million in 2015. OTTI recognized in earnings were $9.8 million in 2016 and $15.3 million in 2015.




93

Table of Contents

Expenses
The following table shows our consolidated and segment net loss ratios:
 Year Ended December 31
($ in millions)2016 2015 Change
Current accident year net loss ratio      
Consolidated ratio80.1% 82.4% (2.3)pts
Specialty P&C88.6% 92.3% (3.7)pts
Workers' Compensation66.4% 67.1% (0.7)pts
Lloyd's Syndicate63.3% 66.8% (3.5)pts
Calendar year net loss ratio      
Consolidated ratio60.4% 59.2% 1.2
pts
Specialty P&C58.7% 56.4% 2.3
pts
Workers' Compensation63.6% 66.0% (2.4)pts
Lloyd's Syndicate62.4% 66.8% (4.4)pts
Favorable net loss development, prior accident years      
Consolidated$143.8
 $161.2
 $(17.4) 
Specialty P&C$137.2
 $159.0
 $(21.8) 
Workers' Compensation$6.1
 $2.2
 $3.9
 
Lloyd's Syndicate$0.5
 $
 $0.5
 
Our consolidated current accident year net loss ratio decreased 2.3 percentage points for the year ended December 31, 2016 as compared to 2015 driven by a lower net loss ratio in our Specialty P&C segment primarily due to changes in expected loss costs related to mass tort litigation and, to a lesser extent, changes in the mix of business. The decrease in the consolidated current accident year net loss ratio was somewhat offset by a change in expense allocations, as discussed below.
Our consolidated calendar year net loss ratio was lower than our consolidated current accident year net loss ratio due to the recognition of net favorable loss development, as shown in the previous table.
Our consolidated and segment underwriting expense ratios were as follows:
 Year Ended December 31
 2016 2015 Change
Underwriting Expense Ratio      
Consolidated31.0% 31.3% (0.3)pts
Specialty P&C22.8% 23.8% (1.0)pts
Workers' Compensation31.9% 29.9% 2.0
pts
Lloyd's Syndicate41.8% 49.2% (7.4)pts
Corporate*4.2% 3.5% 0.7
pts
*There are no net premiums earned associated with the Corporate segment. Ratios shown are the contribution of the Corporate segment to the consolidated ratio (Corporate operating expenses divided by consolidated net premium earned).
The slight decrease in our 2016 consolidated expense ratio was primarily attributable to an increase in net premiums earned for the period, the effect of which was offset, to an extent, by an increase in underwriting expenses.
The primary components of the consolidated increase in underwriting, policy acquisition and operating expenses for 2016 were:
Increase in consolidated DPAC amortization by $8.8 million particularly in the Lloyd's Syndicate segment.
Increase in operating expenses in our Corporate segment by $6.3 million primarily related to costs associated with a pre-acquisition liability from a discontinued operation and an increase in share-based compensation expenses resulting from an adjustment of the projected award value based upon the improvement, in the period, of one of the performance metrics associated with a particular year's award.


94

Table of Contents

Increase in operating expenses in our Workers' Compensation segment of $3.5 million primarily due to an increase in compensation and related benefit costs, state assessments and pension settlement charges.
There was a $5.4 million decrease in consolidated underwriting expenses in 2016 as compared to 2015 that reflected a current year change in how the management fee was considered and allocated to Losses and loss adjustment expenses. This change had a $5.4 million offsetting effect on consolidated losses and thus did not affect consolidated net income. Likewise, the change resulted in a 0.8 point decrease in our consolidated underwriting expense ratio which was completely offset by a 0.8 point increase in our consolidated net loss ratio. We believe this change better reflects the involvement of senior management at a corporate level and their oversight of the claims process at the segment level.
Taxes
Our effective tax rate was 14.3% for the year ended December 31, 2016, as compared to our 2015 effective tax rate of 9.8%. The increase in the rate for the year ended December 31, 2016 was primarily due to net realized investment gains as compared to net realized investment losses during 2015.
Operating Ratio and Return on Equity
Our operating ratio (calculated as our combined ratio, less our investment income ratio) increased by 3.0 percentage points in the year ended December 31, 2016, which reflected a higher net loss ratio driven by a lower amount of prior year favorable development in our Specialty P&C segment and a lower investment ratio due to a decline in income from our fixed maturity securities.
ROE was 8.0% for the year ended December 31, 2016 and was 5.6% for the year ended December 31, 2015. The increase in 2016 was primarily due to net realized investment gains as compared to net realized investment losses during 2015.
Book Value per Share
We believe our commitment to share repurchases and the declaration of dividends are currently our most effective uses of capital even though, in the short-term, dividends and significant share repurchases above book value dampen growth in book value per share. Our book value per share at December 31, 2016 as compared to December 31, 2015 is shown in the following table.
 Book Value Per Share
Book Value Per Share at December 31, 2015$36.88
Increase (decrease) to book value per share during the year ended December 31, 2016 attributable to: 
Dividends declared(5.93)
Cumulative repurchase of shares(0.47)
Capital management activities(6.40)
Net income2.84
Decrease in AOCI(0.12)
Other0.58
Book Value Per Share at December 31, 2016$33.78


95

Table of Contents

Non-GAAP Financial Measures
Non-GAAP operating income is a financial measure that is widely used to evaluate performance within the insurance sector. In calculating Non-GAAP operating income, we have excluded the after-tax effects of the items listed in the following table that do not reflect normal operating results. We believe Non-GAAP operating income presents a useful view of the performance of our insurance operations, however should be considered in conjunction with net income computed in accordance with GAAP.
The following table is a reconciliation of net income to Non-GAAP operating income:
 Year Ended December 31
(In thousands, except per share data)2016 2015
Net income$151,081
 $116,197
Items excluded in the calculation of Non-GAAP operating income:   
Net realized investment (gains) losses(34,875) 41,639
Net realized gains (losses) attributable to SPCs which no profit/loss is retained (1)
2,049
 (1,192)
Guaranty fund assessments (recoupments)153
 218
Pre-tax effect of exclusions(32,673)
40,665
Tax effect, at 35% (2)
11,436
 (14,233)
Non-GAAP operating income$129,844

$142,629
Per diluted common share:   
Net income$2.83
 $2.11
Effect of exclusions(0.40) 0.48
Non-GAAP operating income per diluted common share$2.43

$2.59
(1) Net realized investment gains (losses) on investments related to our SPCs are recognized in the earnings of our Corporate segment and the portion of earnings related to the gain or loss, net of our participation, is distributed back to the cells through our SPC dividend expense (income). To be consistent with our exclusion of net realized investment gains (losses) recognized in earnings, we are excluding the portion of net realized investment gains (losses) that is included in SPC dividend expense (income).
(2) The 35% rate above is the annual expected incremental tax rate associated with the taxable or tax deductible items listed. The effective tax rate applied to these items in calculating net income during 2016 and 2015 was 14.3% and 9.8%, respectively.


96

Table of Contents

Segment Operating Results - Specialty Property & Casualty
Our Specialty P&C segment focuses on professional liability insurance and medical technology liability insurance as discussed in Note 15 of the Notes to Consolidated Financial Statements. Specialty P&C segment operating results reflect pre-tax underwriting profit or loss from these insurance lines, exclusive of investment results, which are included in our Corporate segment. Segment operating results were $90.1 million for the year ended December 31, 2016 and $92.1 million for the same respective period of 2015, and included the following:
 Year Ended December 31
($ in thousands)2016 2015 Change
Net premiums written$458,681
 $442,126
 $16,555
 3.7%
        
Net premiums earned$457,816
 $443,313
 $14,503
 3.3%
Other income5,306
 4,561
 745
 16.3%
Net losses and loss adjustment expenses(268,579) (250,168) (18,411) 7.4%
Underwriting, policy acquisition and operating expenses(104,333) (105,574) 1,241
 (1.2%)
Segregated portfolio cells dividend (expense) income(144) 
 (144) nm
Segment operating results$90,066
 $92,132
 $(2,066) (2.2%)
        
Net loss ratio58.7% 56.4% 2.3
pts
Underwriting expense ratio22.8% 23.8% (1.0)pts
Premiums Written
Changes in our premium volume within our Specialty P&C segment are driven by four primary factors: (1) the amount of new business, (2) our retention of existing business, (3) the premium charged for business that is renewed, which is affected by rates charged and by the amount and type of coverage an insured chooses to purchase and (4) the timing of premium written through multi-period policies. In addition, premium volume may periodically be affected by shifts in the timing of renewals between periods. The healthcare professional liability market, which accounts for a majority of the revenues in this segment, remains challenging as physicians continue joining hospitals or larger group practices and are thus no longer purchasing insurance in the standard market. In addition, some competitors have chosen to compete primarily on price; both factors impact our ability to write new business and retain existing business.
Gross, ceded and net premiums written were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Gross premiums written$535,725
 $526,296
 $9,429
 1.8%
Less: Ceded premiums written77,044
 84,170
 (7,126) (8.5%)
Net premiums written$458,681
 $442,126
 $16,555
 3.7%


97

Table of Contents

Gross Premiums Written
Gross premiums written by component were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Professional liability       
Physicians (1)(7)
       
Twelve month term$344,150
 $345,363
 $(1,213) (0.4%)
Twenty-four month term21,869
 29,707
 (7,838) (26.4%)
Total Physicians366,019
 375,070
 (9,051) (2.4%)
Healthcare facilities (2)(7)
59,361
 36,840
 22,521
 61.1%
Other healthcare providers (3)(7)
33,353
 32,503
 850
 2.6%
Legal professionals (4)
25,351
 27,879
 (2,528) (9.1%)
Tail coverages (5)
18,092
 19,520
 (1,428) (7.3%)
Total professional liability502,176
 491,812
 10,364
 2.1%
Medical technology liability (6)
33,067
 33,237
 (170) (0.5%)
Other482
 1,247
 (765) (61.3%)
Total$535,725
 $526,296
 $9,429
 1.8%
(1)
Physician policies were our greatest source of premium revenues in both 2016 and 2015. The decline in twelve month term policies in 2016 was primarily due to retention losses, including the non-renewal of a few large policies in 2016, and the shifting of certain policies from a twelve month term to a twenty-four month term, largely offset by new business written. We offer twenty-four month term policies to our physician insureds in one selected jurisdiction. The net decline in twenty-four month premium, as compared to 2015, primarily reflected the normal cycle of renewals (policies subject to renewal in 2016 were previously written in 2014 rather than in 2015).
(2)
Our healthcare facilities premium (which includes hospitals, surgery centers and other facilities) increased in 2016 primarily due to new business written, which includes premiums written in our SPCs (see discussion in footnote 7 below). In addition, the increase also reflected a novation agreement entered into during the fourth quarter of 2016. A novation represents a legal replacement of one insurer by another extinguishing the ceding entity's liability to the policyholder. The novation resulted in approximately $11.8 million of one-time gross premiums written and earned at the inception of the agreement as all the underlying loss events covered by the policy occurred in the past. The increase was partially offset by retention losses, including the non-renewal of one large policy in the first quarter of 2016.
(3)
Our other healthcare providers are primarily dentists, chiropractors and allied health professionals.
(4)
Our legal professionals policies are primarily individual and small group policies in select areas of practice. The decline in 2016 was primarily due to retention losses, partially offset by new business written. Retention losses were primarily driven by an increase in renewal pricing in certain jurisdictions as well as stricter underwriting standards.
(5)
We offer extended reporting endorsement or "tail" coverage to insureds who discontinue their claims-made coverage with us, and we also periodically offer tail coverage through custom policies. The amount of tail coverage premium written can vary widely from period to period.
(6)
Our medical technology liability business is marketed throughout the U.S.; coverage is offered on a primary basis, within specified limits, to manufacturers and distributors of medical technology and life sciences products including entities conducting human clinical trials. In addition to the previously listed factors that affect our premium volume, our medical technology liability premium volume is impacted by the sales volume of insureds. The slight decline in 2016 was primarily driven by retention losses and, to a lesser extent, a decrease in the rate charged for certain renewed policies, almost entirely offset by new business written.
(7)
During 2016, we expanded our alternative market solutions by writing new healthcare premium in certain SPCs. We added approximately $4.1 million in healthcare professional liability premium during the year ended 2016 which included $1.2 million written in our physicians line of business, $2.9 million in our healthcare facilities line of business and a nominal amount written in our other healthcare providers line of business. All or a portion of the premium written was ceded to the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re. Under the SPC structure, the net operating results of each cell, net of any participation we have taken in the SPCs, are due to the external owners of that cell. Our Specialty P&C segment does not currently participate in the cells that write HCPL premium, and therefore retains no underwriting profit or loss. However, we receive ceding commissions on the


98

Table of Contents

premium written which totaled $0.7 million during the year ended December 31, 2016. Additional information regarding the SPCs is included in the Underwriting, Policy Acquisition and Operating Expense section that follows.
New business written by component on a direct basis was as follows:
 Year Ended December 31
(In millions)2016 2015
Physicians$32.8
 $23.0
Healthcare facilities17.4
 5.9
Other healthcare providers3.4
 2.3
Legal professionals3.8
 4.5
Medical technology liability5.1
 3.7
Total$62.5
 $39.4
We calculate our retention rate as annualized renewed premium divided by all annualized premium subject to renewal. Retention rates are affected by a number of factors. We may lose insureds to competitors or to alternative insurance mechanisms such as risk retention groups or self-insurance entities (often when physicians join hospitals or large group practices) or due to pricing or other issues. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds may also terminate coverage because they have left the practice of medicine for various reasons, principally for retirement, death or disability, but also for personal reasons.
Retention by component was as follows:
 Year Ended December 31
 2016 2015
Physicians88% 89%
Healthcare facilities*79% 85%
Other healthcare providers85% 85%
Legal professionals78% 78%
Medical technology liability85% 81%
* See Gross Premiums Written section above for further explanation of retention decline in 2016.
The pricing of our business includes the effects of filed rates, surcharges and discounts. We continue to base our pricing on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.
Changes in renewal pricing by component was as follows:
Year Ended December 31
2016
Physicians%
Healthcare facilities*6%
Other healthcare providers*1%
Legal professionals5%
Medical technology liability*(1%)
* The changes in renewal pricing shown are also reflective of changes in our exposure base, deductibles, self-insurance retention limits and other policy terms.


99

Table of Contents

Ceded Premiums Written
Ceded premiums represent the amounts owed to our reinsurers for their assumption of a portion of our losses. Through our current excess of loss reinsurance arrangements we retain the first $1 million in risk insured by us and cede coverages in excess of this amount. For our medical technology liability coverages, we also retain 20% of the next $9.0 million of risk for coverages in excess of $1.0 million. We pay our reinsurers a ceding premium in exchange for their accepting the risk, the ultimate amount of which is determined by the loss experience of the business ceded, subject to certain minimum and maximum amounts.
Ceded premiums written for the years ended December 31, 2016 and 2015 were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Excess of loss reinsurance arrangements (1)
$30,037
 $32,627
 $(2,590) (7.9%)
Premium ceded to Syndicate 1729 (2)
23,832
 24,718
 (886) (3.6%)
Other shared risk arrangements (3)
26,737
 24,401
 2,336
 9.6%
Other ceded premiums written3,521
 3,542
 (21) (0.6%)
Reduction in premiums owed under reinsurance agreements, prior accident years, net (4)
(7,083) (1,118) (5,965) 533.5%
Total ceded premiums written$77,044

$84,170
 $(7,126) (8.5%)
(1)
We generally reinsure risks under our excess of loss reinsurance arrangements pursuant to which the reinsurers agree to assume all or a portion of all risks that we insure above our individual risk retention levels, up to the maximum individual limits offered. The decrease in ceded premiums written under our excess of loss reinsurance arrangements during 2016 was primarily due to more favorable contract terms on our 2015 core treaty which renewed in October 2016 with similar terms.
(2)
As previously discussed, we are a 58% participant in Syndicate 1729 and record our pro rata share of its operating results in our Lloyd's Syndicate segment on a quarter delay. We also record the cession within the Specialty P&C segment on a quarter delay as the amounts are not material and this permits the cession to be reported by both the Lloyd's Syndicate segment and the Specialty P&C segment in the same reporting period. As our premiums are earned, we recognize the related ceding commission income which reduces underwriting expense by offsetting DPAC amortization. The related ceding commission income was approximately 27% of ceded premiums written. For our consolidated results, eliminations of the inter-segment portion (58% of the Specialty P&C cession) of the transactions are also recorded on a quarter delay.
(3)
We have entered into various shared risk arrangements, including quota share, fronting, and captive arrangements, with certain large healthcare systems and other insurance entities. While we cede a large portion of the premium written under these arrangements, they provide us an opportunity to grow net premium through strategic partnerships. The increase in 2016 was primarily driven by growth in our Ascension Health and CAPAssurance programs.
(4)
Given the length of time that it takes to resolve our claims, many years may elapse before all losses recoverable under a reinsurance arrangement are known. As a part of the process of estimating our loss reserve we also make estimates regarding the amounts recoverable under our reinsurance arrangements. As previously discussed, the premiums ultimately ceded under our excess of loss reinsurance arrangements are subject to the losses ceded under the arrangements. In both 2016 and 2015, on a net basis, we reduced our estimate of expected losses and associated recoveries for prior year ceded losses, as well as our estimate of ceded premiums owed to reinsurers. Changes to estimates of premiums ceded related to prior accident years are fully earned in the period the changes in estimates occur.



100

Table of Contents

Ceded Premiums Ratio
As shown in the table below, our ceded premiums ratio was affected in both 2016 and 2015 by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years.
 Year Ended December 31
 2016 2015 Change
Ceded premiums ratio, as reported14.4% 16.0% (1.6)pts
Less the effect of reduction in premiums owed under reinsurance agreements, prior accident years (as previously discussed)(1.3%) (0.2%) (1.1)pts
Ratio, current accident year15.7% 16.2% (0.5)pts
The decrease in the current accident year ceded premiums ratio for the year ended December 31, 2016 was primarily attributable to more favorable treaty terms in our excess of loss reinsurance arrangements and the effect of an increase in premium volume driven by a fourth quarter 2016 novation (as discussed above under the heading "Gross Premiums Written"). This reduction to the ratio was partially offset by an increase in premium ceded under our shared risk arrangements.
Net Premiums Earned
Net premiums earned were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Gross premiums earned$535,931
 $528,118
 $7,813
 1.5%
Less: Ceded premiums earned78,115
 84,805
 (6,690) (7.9%)
Net premiums earned$457,816
 $443,313
 $14,503
 3.3%
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, but as discussed above, we write certain policies with a twenty-four month term, and certain of our medical technology liability policies carry a multi-year term. Tail coverage premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable. Additionally, ceded premium changes due to changes to estimates of premiums owed under reinsurance agreements for prior accident years are fully earned in the period of change.
The increase in gross premiums earned in 2016 was driven by a large novation during the fourth quarter 2016, as discussed above under the heading "Gross Premiums Written", partially offset by the pro rata effect of the lower physician premiums written during the preceding twelve months. In addition, prior accident year ceded premiums reductions were $6.0 million higher in 2016 than in 2015 (see discussion under the heading "Ceded Premiums Written").







101

Table of Contents

Losses and Loss Adjustment Expenses
The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.
Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the premiums written in our Specialty P&C segment, the insured event generally becomes a liability when the event is first reported to the insurer. For occurrence policies the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the best measure of the underlying profitability of the premiums earned in that period, since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.
The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. Additionally, the table shows our current accident year net loss ratio was affected by revisions to our estimate of premiums owed to reinsurers related to coverages provided in prior accident years. Net loss ratios for 2016 and 2015 compare as follows:
 
Net Loss Ratios (1)
 Year Ended December 31
 2016 2015 Change
Calendar year net loss ratio58.7% 56.4% 2.3
pts
Less impact of prior accident years on the net loss ratio(29.9%) (35.9%) 6.0
pts
Current accident year net loss ratio88.6 % 92.3 % (3.7)pts
Less estimated ratio increase (decrease) attributable to:      
Ceded premium reductions, prior accident years (2)
(1.4%) (0.2%) (1.2)pts
Current accident year net loss ratio, excluding the effect of prior year ceded premium (3)
90.0 % 92.5 % (2.5)pts
(1)
Net losses, as specified, divided by net premiums earned.
(2)
Reductions to premiums owed under reinsurance agreements for prior accident years increased net premiums earned (the denominator of the current accident year ratio) in both 2016 and 2015. See the discussion in the Premiums section for our Specialty P&C segment under the heading "Ceded Premiums Written" for additional information.
(3)
The decrease in the current accident year net loss ratio primarily reflected changes in expected loss costs related to mass tort litigation and, to a lesser extent, changes in the mix of business. While we increased our reserves related to mass tort litigation in both 2016 and 2015 the increase was substantially less in 2016, resulting in approximately 1.9 percentage points of the decrease. Slightly offsetting the decrease by approximately 0.4 percentage points was the effect of a novation (net premiums earned at a high loss ratio) entered into during the fourth quarter 2016. Additional information regarding the novation is included in the Premiums section for our Specialty P&C segment under the heading "Gross Premiums Written."
We recognized net favorable loss development related to our previously established reserve of $137.2 million and $159.0 million for the years ended December 31, 2016 and 2015, respectively. The net favorable loss development in 2016 and 2015 included $12.0 million and $11.8 million, respectively, attributable to our medical technology liability line of business and $9.4 million and $1.0 million, respectively, attributable to our legal professionals liability line of business. We re-evaluate our previously established reserve each quarter based on our most recently available claims data and currently available industry trend information. Development recognized during 2016 principally related to accident years 2008 through 2014. Development recognized during 2015 principally related to accident years 2008 through 2012.
A detailed discussion of factors influencing our recognition of loss development is included in our Critical Accounting Estimates section under the heading "Reserve for Losses and Loss Adjustment Expenses." Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the then current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as was the case in both 2016 and 2015.



102

Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
Specialty P&C segment Underwriting, policy acquisition and operating expenses for 2016 and 2015 were comprised as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Specialty P&C segment:       
DPAC amortization$45,019
 $45,459
 $(440) (1.0%)
Management fees6,447
 6,931
 (484) (7.0%)
Other underwriting and operating expenses52,867
 53,184
 (317) (0.6%)
Total$104,333
 $105,574
 $(1,241) (1.2%)
DPAC amortization decreased $0.4 million in 2016 as compared to 2015. The decrease is primarily due to the effect of a $1.2 million increase in ceding commission income, which is an offset to expense. Increases in commission expense related to business written by our independent agents offsets increases in ceding commission income and, for the period, reduced the increase in ceding commission income almost entirely.
Management fees are charged pursuant to a management agreement by the Corporate segment to the operating subsidiaries within our Specialty P&C segment for services provided, based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary. While the terms of the management agreement were consistent between 2016 and 2015, fluctuations in the amount of premium written by each subsidiary can result in corresponding variations in the management fee charged to each subsidiary during a particular period.
Other underwriting and operating expenses decreased slightly during 2016 with no individually significant variances by expense category.
Underwriting Expense Ratio (the Expense Ratio)
The underwriting expense ratio for the Specialty P&C segment reflects a decrease in 2016 as compared to 2015, as shown below:
 Year Ended December 31
 2016 2015 Change
Underwriting expense ratio22.8% 23.8% (1.0)pts
The decrease in the underwriting expense ratio for 2016 is primarily reflective of the effect of an increase in net earned premium, primarily attributable to a fourth quarter 2016 novation (as discussed in the Premiums section for our Specialty P&C segment under the heading "Gross Premiums Written"), and to a lesser extent by the effect of the previously discussed reduction in DPAC amortization.
Segregated Portfolio Cell Dividend Expense (Income)
During 2016 we expanded our alternative market solutions by writing HCPL premium in three SPCs at Eastern Re. Consistent with the SPC structure discussed in our Workers' Compensation segment, the net operating results of each cell, net of any participation we have taken in the SPCs, are due to the external owners of that cell. Our Specialty P&C segment does not currently participate in the cells that write HCPL premium, and therefore retains no underwriting profit or loss. SPC dividend expense (income) was $0.1 million for 2016. There was no SPC dividend expense (income) for Specialty P&C during 2015. See the Underwriting, Policy Acquisition and Operating Expense section in our Workers' Compensation segment results for more information on our SPCs.







103

Table of Contents

Segment Operating Results - Workers' Compensation
Our Workers' Compensation segment provides traditional workers' compensation insurance products to employers with 1,000 or fewer employees and alternative market solutions, as discussed in Note 15 to the Notes to Consolidated Financial Statements. Segment operating results reflect pre-tax underwriting profit or loss, which includes SPC dividend expense (income) and excludes investment results which are included in our Corporate segment. Segment operating results included the following:
 Year Ended December 31
($ in thousands)2016 2015 Change
Net premiums written$223,578
 $218,338
 $5,240
2.4%
       
Net premiums earned$220,815
 $213,161
 $7,654
3.6%
Other income844
 492
 352
71.5%
Net losses and loss adjustment expenses(140,534) (140,744) 210
(0.1%)
Underwriting, policy acquisition and operating expenses(70,464) (63,653) (6,811)10.7%
Segregated portfolio cells dividend (expense) income (1)
(4,762) (1,884) (2,878)152.8%
Segment operating results$5,899
 $7,372
 $(1,473)(20.0%)
       
Net loss ratio      
Traditional business66.5% 65.5% 1.0
pts
Alternative market business55.7% 67.5% (11.8)pts
Segment results63.6% 66.0% (2.4)pts
       
Underwriting expense ratio      
Traditional business32.2% 29.4% 2.8
pts
Alternative market business31.0% 31.4% (0.4)pts
Segment results31.9% 29.9% 2.0
pts

(1) Represents the underwriting (profit) loss attributable to the alternative market business ceded to the SPCs at Eastern Re, net of our participation.


104

Table of Contents

Premiums Written
Our workers’ compensation premium volume is driven by four primary factors: (1) the amount of new business written, (2) audit premium, (3) retention of our existing book of business, and (4) premium rates charged on our renewal book of business.
Gross, ceded and net premiums written were as follows:
 Year Ended December 31
($ in thousands)20162015Change
Gross premiums written    
Traditional business*$172,025
$172,977
$(952)(0.6%)
Alternative market business75,915
70,631
5,284
7.5%
Segment results247,940
243,608
4,332
1.8%
Less: Ceded premiums written    
Traditional business9,446
10,307
(861)(8.4%)
Alternative market business*14,916
14,963
(47)(0.3%)
Segment results24,362
25,270
(908)(3.6%)
Net premiums written    
Traditional business162,579
162,670
(91)(0.1%)
Alternative market business60,999
55,668
5,331
9.6%
Segment results$223,578
$218,338
$5,240
2.4%
* Traditional gross premiums written and alternative market ceded premiums written for 2016 are reported net of alternative market premiums assumed by our traditional business totaling $0.9 million
Our traditional workers’ compensation insurance products include guaranteed cost, dividend, deductible, and retrospectively-rated policies. Our alternative market business is 100% ceded to either the SPCs at our wholly owned Cayman Islands reinsurance subsidiary, Eastern Re, or to unaffiliated captive insurers. As of December 31, 2016, there were 23 (20 active) SPCs at Eastern Re and four active alternative market programs with unaffiliated captive insurers. We added a new alternative market program with an unaffiliated captive insurer during the first quarter of 2016 with direct premiums written of $1.9 million for the year ended December 31, 2016.
Additional information regarding the structure of the SPCs is included in the Underwriting, Policy Acquisition and Operating Expense section that follows.


105

Table of Contents

Gross Premiums Written
Gross premiums written in our traditional and alternative market business for the years ended December 31, 2016 and 2015 are reflected in the table on the previous page. Gross premiums written increased in 2016, driven by growth in our alternative market business. Our traditional business premium written was relatively flat in 2016, which reflected the competitive environment in the geographic markets in which we operate. We retained all 23 of the available alternative market programs up for renewal for the year ended December 31, 2016.
New business, audit premium, retention and renewal price changes for both the traditional business and the alternative market business are shown in the table below:
 Year Ended December 31
 2016 2015
($ in millions)Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
New business$22.8
$10.2
$33.0
 $28.1
$10.2
$38.3
Audit premium (including EBUB)$5.2
$1.1
$6.3
 $5.9
$0.9
$6.8
Retention rate (1)
84 %88 %85 % 81%89%83%
Change in renewal pricing (2)
(1%)(1%)(1%) 1%2%1%
(1) We calculate our workers' compensation retention rate as annualized expiring renewed premium divided by all annualized expiring premium subject to renewal. Our retention rate can be impacted by various factors, including price or other competitive issues, insureds being acquired, or a decision not to renew based on our underwriting evaluation.
(2) The pricing of our business includes an assessment of the underlying policy exposure and the effects of current market conditions. We continue to base our pricing on expected losses, as indicated by our historical loss data. Changes in the renewal rate reflected the competitive workers' compensation environment.



106

Table of Contents

Ceded Premiums Written
Ceded premiums written reflected our external reinsurance programs and alternative market business ceded to unaffiliated captive insurance companies.
Ceded premiums written were as follows:
 Year Ended December 31
($ in thousands)20162015Change
Premiums ceded to external reinsurers    
Traditional business$10,255
$9,922
$333
3.4%
Alternative market business7,258
7,205
53
0.7%
Segment results17,513
17,127
386
2.3%
Change in return premium estimate under external reinsurance    
Traditional business(809)385
(1,194)(310.1%)
Alternative market business


nm
Segment results(809)385
(1,194)(310.1%)
Premiums ceded to an unaffiliated captive insurer    
Traditional business


nm
Alternative market business7,658
7,758
(100)(1.3%)
Segment results7,658
7,758
(100)(1.3%)
Total ceded premiums written    
Traditional business9,446
10,307
(861)(8.4%)
Alternative market business14,916
14,963
(47)(0.3%)
Segment results$24,362
$25,270
$(908)(3.6%)
We retain the first $0.5 million in risk insured by us on our traditional business and cede losses in excess of this amount on each loss occurrence under our primary external reinsurance contract. The traditional external reinsurance contract contains a return premium provision under which we estimate return premium based on the underlying loss experience of policies covered under the contract. Changes in the return premium estimate reflect the loss experience under the reinsurance contract for the years ended December 31, 2016 and 2015. In our alternative market business, the risk retention for each loss occurrence ranges from $0.3 million to $0.35 million based on the alternative market program. We cede 100% of premiums written under four alternative market programs to unaffiliated captive insurers.
Premiums ceded to external reinsurers in our traditional business increased during the year ended December 31, 2016, which primarily reflected an increase in reinsurance rates for the contract year effective May 1, 2016.
The increase in the return premium estimate for the year ended December 31, 2016 primarily reflected loss experience under the current reinsurance contract year effective May 1, 2016. The decrease in the return premium estimate for the year ended December��31, 2015 primarily reflected 2015 traditional ceded incurred losses as discussed below (including $4.9 million related to the 2015 accident year), partially offset by favorable loss experience on contract years prior to 2014.
The workers’ compensation segment has experienced an increase in severity related claims, which has resulted in an increase in losses ceded under our external reinsurance contract. Calendar year ceded incurred losses in both our traditional and alternative market business totaled $35.6 million for the year ended December 31, 2016 as compared to $12.6 million for 2015. In our traditional business, ceded incurred losses totaled $20.7 million and $7.9 million for the years ended December 31, 2016 and 2015, respectively. The increase in traditional ceded losses in 2016 primarily reflected 3 loss occurrences totaling $12.4 million. The increase in our traditional reinsurance rate primarily reflected the increase in claim severity. Additionally, we have not accrued any return premium for the 2014 or 2015 reinsurance contract years as a result of the increase in ceded losses.
The decrease in premiums ceded to unaffiliated captive insurers during the year ended December 31, 2016 primarily reflected the non-renewal of accounts for underwriting reasons, partially offset by the new alternative market program in the first quarter of 2016 as discussed above.


107

Table of Contents

Ceded Premiums Ratio
Ceded premiums ratio was as follows:
 Year Ended December 31
 2016 2015
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Ceded premiums ratio, as reported5.5%19.6%9.8% 6.0%21.2%10.4%
Less the effect of:       
Return premium estimated under external reinsurance(0.5%)%(0.3%) 0.2%%0.2%
Premiums ceded to unaffiliated captive insurer (100%)%9.0%2.9% %9.7%2.9%
Ceded premiums ratio, less the effects of above6.0%10.6%7.2% 5.8%11.5%7.3%
Per our reinsurance agreements, we cede premiums related to our traditional business on an earned premium basis, whereas alternative market premiums are ceded on a written premium basis. The increase in the traditional ceded premiums ratio, less the effect of return premiums, in 2016 as compared to 2015 reflected the increase in reinsurance rates previously discussed. The decrease in the alternative markets ceded premiums ratio in 2016 as compared to 2015 primarily reflected the impact of the premiums ceded to and assumed by the traditional business.
Net Premiums Earned
Net premiums earned were as follows:
 Year Ended December 31
($ in thousands)20162015Change
Gross premiums earned    
Traditional business*$170,492
$172,115
$(1,623)(0.9%)
Alternative market business75,658
66,168
9,490
14.3%
Segment results246,150
238,283
7,867
3.3%
Less: Ceded premiums earned    
Traditional business9,446
10,859
(1,413)(13.0%)
Alternative market business*15,889
14,263
1,626
11.4%
Segment results25,335
25,122
213
0.8%
Net premiums earned    
Traditional business161,046
161,256
(210)(0.1%)
Alternative market business59,769
51,905
7,864
15.2%
Segment results$220,815
$213,161
$7,654
3.6%

* Traditional gross premiums earned and alternative market ceded premiums earned for 2016 are reported net of alternative market premiums assumed by our traditional business totaling $0.9 million.
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Our workers’ compensation policies are twelve month policies and premiums are earned on a pro rata basis over the policy period. Net premiums earned also include premium adjustments related to the audit of our insureds' payrolls. Payroll audits are conducted subsequent to the end of the policy period and any related adjustments are recorded as fully earned in the current period. In addition, we record an estimate for EBUB and evaluate the estimate on a quarterly basis. We increased the EBUB estimate by $0.4 million and $0.5 million for the years ended December 31, 2016 and 2015, respectively.



108

Table of Contents

Losses and Loss Adjustment Expenses
The following table summarizes calendar year net loss ratios by separating losses between the current accident year and all prior accident years. Calendar year net loss ratios by component were as follows:
 Net Loss Ratios
 Year Ended December 31
 2016 2015 Change
 Traditional BusinessAlternative Market Business
Segment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
 Traditional BusinessAlternative Market BusinessSegment
Results
Calendar year net loss ratio *66.5%55.7%63.6% 65.5%67.5%66.0% 1.0(11.8)(2.4)
Less impact of prior accident years on the net loss ratio(1.0%)(7.8%)(2.8%) (1.0%)(1.2%)(1.1%) (6.6)(1.7)
Current accident year net loss ratio67.5%63.5%66.4% 66.5%68.7%67.1% 1.0(5.2)(0.7)
Less impact of audit premium on loss ratio%(1.2%)(0.3%) %(1.2%)(0.3%) 

Current accident year net loss ratio, excluding the effect of audit and return premium67.5%64.7%66.7% 66.5%69.9%67.4% 1.0(5.2)(0.7)
* The net loss ratios for 2016 in the above table are calculated before the impact of the $0.9 million of premiums earned that is assumed by and ceded from the traditional and alternative market business, respectively.
The current accident year net loss ratio in our traditional business increased in 2016 as compared to 2015 which primarily reflected the expected impact of renewal rate decreases in 2016. The decrease in the current accident year net loss ratio in our alternative market business primarily reflected improved loss experience and a decrease in severity-related claims activity.
We recognized net favorable prior year development related to our previously established reserve of $6.1 million and $2.2 million for the years ended December 31, 2016 and 2015, respectively. The net favorable prior year development included $1.6 million related to amortization of the purchase accounting fair value adjustment for our traditional business for both 2016 and 2015. It also included net favorable prior year development for our alternative market business of $4.5 million and $0.6 million for the years ended December 31, 2016 and 2015, respectively.
Within our alternative market business, audit premium from insureds results in a decrease in the net loss ratio, whereas audit premium returned to insureds results in an increase in the net loss ratio. We recognized audit premium in 2016 and 2015, the effect of which is reflected in the table above.
In our traditional business, we estimate our current accident year loss and loss adjustment expenses based on an expected loss ratio. Incurred losses and loss adjustment expenses are determined by applying the expected loss ratio to net premiums earned, which includes audit premium, for the respective period. In our alternative market business, we estimate our current accident year losses and loss adjustment expenses based on the underlying actuarial methodologies without consideration of audit premium. As a result, we removed the effects of audit premium in the above table for purposes of evaluating the current accident year loss ratio.


109

Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
Underwriting, policy acquisition and operating expenses include commissions, premium taxes and underwriting salaries, which are capitalized and deferred over the related workers’ compensation policy period, net of external ceding commissions earned. The capitalization of these costs can vary as they are subject to the success rate of our contract acquisition efforts. These expenses also include a management fee charged by the Corporate segment, which represents intercompany charges pursuant to a management agreement. The fee is based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary.
The table below provides a comparison of underwriting, policy acquisition and operating expenses:
 Year Ended December 31
($ in thousands)20162015Change
Traditional business$52,207
$47,343
$4,864
10.3%
Alternative market business18,257
16,310
1,947
11.9%
Underwriting, policy acquisition and operating expenses$70,464
$63,653
$6,811
10.7%
Underwriting Expense Ratio (the Expense Ratio)
The underwriting expense ratio for the Worker's Compensation segment included the impact of the following:
 Year Ended December 31
 2016 2015 Change
 Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results Traditional BusinessAlternative Market BusinessSegment Results
Underwriting expense ratio, as reported*32.2%31.0%31.9% 29.4%31.4%29.9% 2.8
(0.4)2.0
Less estimated ratio increase (decrease) attributable to:           
Non-recurring/unusual expenses0.6%%0.4% %%% 0.6

0.4
Amortization of intangible assets3.2%%2.4% 3.2%%2.4% 


Management fees1.1%%0.8% 1.1%%0.9% 

(0.1)
Impact of audit premium(0.9%)(0.6%)(0.8%) (0.9%)(0.5%)(0.9%) 
(0.1)0.1
Impact of return premium estimate(0.1%)%(0.1%) 0.1%%0.1% (0.2)
(0.2)
Underwriting expense ratio, less listed effects28.3%31.6%29.2% 25.9%31.9%27.4% 2.4
(0.3)1.8
* The underwriting expense ratios for 2016 in the above table are calculated before the impact of the $0.9 million of premiums earned that is assumed by and ceded from the traditional and alternative market business, respectively.
Non-recurring expenses for the year ended December 31, 2016 in the above table reflected a pension settlement charge of $1.0 million related to the termination of a legacy Eastern pension plan which was finalized during the fourth quarter of 2016.
The remaining increase in the traditional expense ratio in 2016, exclusive of the items noted in the table, primarily reflected increases in compensation and related benefits and state assessments, as well as the effect of the decrease in net premiums earned. The alternative markets expense ratio primarily reflected ceding commissions, which vary by program.



110

Table of Contents

Segregated Portfolio Cell Dividend Expense (Income)
Our Workers' Compensation segment provides turn-key workers' compensation alternative market solutions that include program design, fronting, claims administration, risk management, SPC rental, asset management and SPC management services. The asset management and SPC management services are outsourced to a third party. Alternative market customers include individual companies, groups and associations. SPC dividend expense (income) for each period represents the profit or loss attributable to the alternative market business ceded to the SPCs of Eastern Re, net of any participation we have taken in the SPCs.
The SPCs are segregated pools of assets and liabilities that provide an insurance facility for a defined set of risks. Assets of each SPC are solely for the benefit of that individual cell and each SPC is solely responsible for the liabilities of that individual cell. Assets of each SPC are statutorily protected from the creditors of the others. We participate to a varying degree in the results of selected SPCs. Our ownership interest in the SPCs in which we participate is as low as 25% and as high as 100%. Under the SPC structure, the net operating results of each cell, net of our participation, are due to the external owners of that cell.
SPC dividend expense (income) was as follows:
 Year Ended December 31
($ in thousands)20162015Change
Net premiums earned$58,826
$51,905
$6,921
13.3%
Other income18
3
15
500.0%
Less: Net losses and loss adjustment expenses32,743
35,059
(2,316)(6.6%)
Less: Underwriting, policy acquisition and operating expenses18,258
16,310
1,948
11.9%
SPC net operating results - profit/(loss)7,843
539
7,304
1,355.1%
Less: Eastern participation - profit/(loss)3,081
(1,345)4,426
329.1%
SPC dividend expense (income)$4,762
$1,884
$2,878
152.8%
The increase in SPC dividend expense (income), including our participation, in 2016 reflected improved underwriting and investment results related to the SPCs at Eastern Re. The improved underwriting results were driven by improved loss experience. The SPC investment results, which are reported in our Corporate segment as discussed at the beginning of the Segment Operating Results - Workers' Compensation section, reflected income of $3.2 million in 2016, compared to losses of $1.0 million in 2015.



111

Table of Contents

Segment Operating Results - Lloyd's Syndicate
Through a wholly owned and consolidated subsidiary, we are a corporate member of Lloyd's of London and have provided the majority (58%) of the capital to Syndicate 1729 which writes and reinsures property and casualty business. The remaining capital for Syndicate 1729 is provided by unrelated third parties, including private names and other corporate members.
Syndicate 1729 covers a range of property and casualty insurance and reinsurance lines, and had a maximum underwriting capacity of £90.0 million for the 2016 underwriting year, of which £51.8 million ($63.9 million based on December 31, 2016 exchange rates) is our allocated underwriting capacity. We are required to provide capital (also referred to as FAL) to support our underwriting capacity and are meeting our FAL requirement with investment securities held at Lloyd's. Our FAL securities had a fair value of $97.1 million at December 31, 2016, as discussed in Note 4 of the Notes to Consolidated Financial Statements.
Our Lloyd's Syndicate segment results include both our 58% participation in the operating results of Syndicate 1729 and 100% of the operating results of our wholly owned subsidiaries that support Syndicate 1729. We report results from our Syndicate 1729 involvement on a quarter delay, except that investment results associated with our FAL investments and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame.
Segment operating results were composed as follows:
 Year Ended December 31
($ in thousands)20162015Change
Gross premiums written$65,157
$56,929
$8,228
14.5%
Ceded premiums written(8,883)(8,108)(775)9.6%
Net premiums written$56,274
$48,821
$7,453
15.3%
   

Net premiums earned$54,650
$37,675
$16,975
45.1%
Net investment income1,410
928
482
51.9%
Net realized gains (losses)76
24
52
216.7%
Other income1,415
698
717
102.7%
Net losses and loss adjustment expenses(34,116)(25,181)(8,935)35.5%
Underwriting, policy acquisition and operating expenses(22,832)(18,518)(4,314)23.3%
Income tax benefit (expense)(384)(1,240)856
(69.0%)
Segment operating results$219
$(5,614)$5,833
103.9%
     
Net loss ratio62.4%66.8%(4.4)pts
Underwriting expense ratio41.8%49.2%(7.4)pts
Premiums Written
Gross premiums written in 2016 consisted of casualty coverages (53% of total gross written premium), property insurance coverages (28%), catastrophe reinsurance coverages (15%), and property reinsurance coverages (4%). The increase in net premiums written during 2016 was attributable to new business.
As discussed in our Specialty P&C segment operating results, Syndicate 1729 serves as a reinsurer on a quota share basis for a wholly owned insurance subsidiary in our Specialty P&C segment. For premium assumed, we include in written premium an estimate of all premiums to be earned over the entire period covered by the reinsurance agreement, generally one year, in the quarter in which the reinsurance agreement becomes effective. The quota share agreement with our Specialty P&C segment renews effective January 1. Results from this ceding arrangement are reported in the Specialty P&C segment on the same quarter delay in order to be consistent with the Lloyd's Syndicate segment as the effect of doing so is not material.
The 2014 calendar year quota share arrangement with our Specialty P&C segment was commuted in December 2015. Due to the reporting delay, the effect of the commutation was reported by both segments in results during the first quarter 2016. The commutation did not differ significantly from previously recorded amounts.
Net Premiums Earned
Net premiums earned consist of gross premiums earned less the portion of earned premiums that we cede to our reinsurers for their assumption of a portion of our losses. Policies written to date primarily carry a term of one year. Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums


112

Table of Contents

written. Additionally, premiums for certain policies and assumed reinsurance contracts are reported subsequent to the coverage period and/or may be subject to adjustment based on loss experience. These premium adjustments are earned when reported, which can result in further fluctuation in earned premium. Net premiums earned reported included premium assumed from our Specialty P&C segment of approximately $14.0 million for 2016 and $14.4 million for 2015.
Net Losses and Loss Adjustment Expenses
Losses for the year were primarily recorded using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd's for Syndicate 1729 with consideration given to loss experience incurred to date. The assumptions used in the business plan were consistent with loss results reflected in Lloyd's historical data for similar risks. We expect loss ratios to fluctuate from quarter to quarter as Syndicate 1729 writes more business and the book begins to mature. The loss ratios will also fluctuate due to the timing of earned premium adjustments described above. Premium and exposure for some of Syndicate 1729's insurance policies and reinsurance contracts are initially estimated and subsequently adjusted over an extended period of time as reports are received under binding authority programs. When reports are received, the premium, exposure and corresponding loss estimates are revised accordingly. Changes in loss estimates due to premium or exposure fluctuations are incurred in the accident year in which the premium is earned.
The 4.4% decrease in the net loss ratio for 2016 as compared to 2015 reflected the recognition of $0.5 million in net favorable prior year development and reductions attributable to shifts in the mix of business as well as increased reliance on the actual loss experience on the book of business written by Syndicate 1729. We believe that the net amount of favorable prior year development recognized during 2016 accurately reflects losses on this book of business by accident year. We did not recognize any prior year development in 2015.
Underwriting, Policy Acquisition and Operating Expenses
Underwriting expenses increased $4.3 million during 2016 when compared to 2015 primarily related to a $5.9 million increase in DPAC amortization. As operations have matured, the total amount of underwriting salaries has increased along with the number of policies successfully written. Underwriting compensation is capitalized as DPAC only when efforts are successful and amounts capitalized in 2016 were greater than in 2015. During 2014, the initial year of operations, no underwriting salaries were capitalized as DPAC, as there was no established success rate. The first quarter 2015 reflected results from 2014 due to the delay in reporting. Consequently, DPAC amortization was greater in 2016 than in 2015 but underwriting compensation charged directly to expense was lower in 2016 than in 2015. Also, certain startup expenses were incurred in 2015. The improvement in the 2016 expense ratio primarily reflected the increase in net premiums earned and we anticipate a continued reduction to the ratio as the level of net premiums earned is expected to continue to grow.
Net Investment Income
Net investment income for the years ended December 31, 2016 and 2015 was primarily attributable to interest earned on the FAL investments. Our FAL investments are primarily short-term investments and investment-grade corporate debt securities.
Taxes
Operating results of this segment are subject to U.K. income tax law. During the fourth quarter of 2016, we recognized a $3.0 million tax benefit, which reversed taxes accrued in previous quarters of 2016. The benefit is a result of a current period change in the calculation of the currency exchange gains and losses on our Syndicate 1729’s investments for U.K. tax purposes, which are primarily denominated in U.S. dollars.



113

Table of Contents

Segment Operating Results - Corporate
Our Corporate segment includes investment operations, interest expense and U.S. income taxes, all of which are managed at the corporate level with the exception of investment assets solely allocated to Syndicate 1729 as discussed in Note 15 of the Notes to Consolidated Financial Statements. Our Corporate segment operating results also reflect non-premium revenues generated outside of our insurance entities and corporate expenses. Segment operating results for our Corporate segment were net earnings of $58.1 million and $21.3 million for the years ended December 31, 2016 and 2015, respectively, and included the following:
 Year Ended December 31
($ in thousands)2016 2015 Change
Net investment income$98,602
 $107,732
 $(9,130) (8.5%)
Equity in earnings (loss) of unconsolidated subsidiaries$(5,762) $3,682
 $(9,444) (256.5%)
Net realized gains (losses)$34,799
 $(41,663) $76,462
 183.5%
Operating expense$30,807
 $24,518
 $6,289
 25.7%
Segregated portfolio cells dividend expense (income) (1)
$3,236
 $1,031
 $2,205
 213.9%
Interest expense$15,032
 $14,596
 $436
 3.0%
Income tax expense (benefit)$24,736
 $11,418
 $13,318
 116.6%
(1) Represents the investment results attributable to the SPCs at Eastern Re
Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)
Net Investment Income
Net investment income is primarily derived from the income earned by our fixed maturity securities and also includes dividend income from equity securities, income from our short-term and cash equivalent investments, earnings from other investments and increases in the cash surrender value of BOLI contracts. Investment fees and expenses are deducted from investment income.
Net investment income by investment category was as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Fixed maturities$84,386
 $96,315
 $(11,929) (12.4%)
Equities14,887
 13,317
 1,570
 11.8%
Other investments, including Short-term3,353
 2,035
 1,318
 64.8%
BOLI2,008
 2,053
 (45) (2.2%)
Investment fees and expenses(6,032) (5,988) (44) 0.7%
Net investment income$98,602
 $107,732
 $(9,130) (8.5%)
Fixed Maturities
The decrease in our income from fixed maturity securities was due to lower average investment balances and to lower yields. We reduced the size of our fixed portfolio over the last year in order to pay dividends and invest in other asset classes. On an overall basis, our average investment in fixed securities was approximately 8.0% lower in 2016 as compared to 2015.
Average yields for our fixed maturity portfolio were as follows:
 Year Ended December 31
 2016 2015
Average income yield3.3% 3.4%
Average tax equivalent income yield3.8% 4.0%


114

Table of Contents

Equities
Income from our equity portfolio increased for the year ended December 31, 2016, as compared to 2015 reflecting an increase in our allocation to this asset category as well as a different mix of equities owned.
Equity in Earnings (Loss) of Unconsolidated Subsidiaries
Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment interests accounted for under the equity method. Results were as follows:
 Year Ended December 31
($ in thousands)2016 2015 Change
Investment LPs/LLCs$19,055
 $13,970
 $5,085
 36.4%
Tax credit partnerships(24,817) (10,288) (14,529) 141.2%
Equity in earnings (loss) of unconsolidated subsidiaries$(5,762) $3,682
 $(9,444) (256.5%)
We hold interests in certain LPs/LLCs that generate earnings from trading portfolios, secured debt, debt securities, multi-strategy funds and private equity investments. The performance of the LPs is affected by the volatility of equity and credit markets.
Our tax credit investments are designed to generate returns in the form of tax credits and tax-deductible project operating losses and are comprised of qualified affordable housing project tax credit partnership interests and historic tax credit partnership interests. We account for our tax credit investments under the equity method and record our allocable portion of the operating losses of the underlying properties based on estimates provided by the partnerships. For our qualified affordable housing project tax credit partnership interests we adjust our estimates of our allocable portion of operating losses periodically as actual operating results of the underlying properties become available. During 2016, based on operating results received, we increased our estimate of partnership operating losses by $8.6 million. The increase represented an acceleration of operating losses; total operating losses expected over the life of the partnership did not change. The remaining increase during the period was primarily attributable to operating losses related to our historic tax credit interests, which we began investing in during 2015. Due to the short-term nature of these investments, remaining operating losses are expected to be recognized primarily during 2017.
The tax benefits received from our tax credit partnerships, which are not reflected in our investment results above, reduced our tax expenses in 2016 and 2015 as follows:
 Year Ended December 31
(In millions)2016 2015
Tax credits recognized during the period$27.5
 $22.4
Tax benefit of tax credit partnership operating losses$8.7
 $3.6
Tax credits provided by the underlying projects of the historic tax credit partnerships are typically available in the tax year in which the project is put into active service, whereas the tax credits provided by qualified affordable housing project tax credit partnerships are provided over approximately a ten year period. The increase in tax credits recognized in 2016 was primarily attributable to our historic tax credit partnership investments.



115

Table of Contents

Non-GAAP Financial Measure – Tax Equivalent Investment Result
We believe that to fully understand our investment returns it is important to consider the current tax benefits associated with certain investments as the tax benefit received represents a portion of the return provided by our tax-exempt bonds, BOLI, common and preferred stocks, and tax credit partnership investments (our tax-preferred investments). We impute a pro forma tax-equivalent result by estimating the amount of fully-taxable income needed to achieve the same after-tax result as is currently provided by our tax-preferred investments. We believe this better reflects the economics behind our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our current federal income tax expense. Our pro forma tax-equivalent investment result is shown in the table that follows as is a reconciliation of our GAAP net investment result to our tax equivalent result.
 Year Ended December 31
(In thousands)2016 2015
GAAP net investment result:   
Net investment income$98,602
 $107,732
Equity in earnings (loss) of unconsolidated subsidiaries(5,762) 3,682
GAAP net investment result$92,840
 $111,414
    
Pro forma tax-equivalent investment result$149,959
 $164,756
    
Reconciliation of pro forma and GAAP tax-equivalent investment result:   
GAAP net investment result$92,840
 $111,414
Taxable equivalent adjustments, calculated using the 35% federal statutory tax rate:   
State and municipal bonds11,698
 14,449
BOLI1,081
 1,105
Dividends received1,957
 3,316
Tax credit partnerships42,383
 34,472
Pro forma tax-equivalent investment result$149,959
 $164,756


116

Table of Contents

Net Realized Investment Gains (Losses)
The following table provides detailed information regarding our net realized investment gains (losses).
 Year Ended December 31
(In thousands)2016 2015
OTTI losses, total:   
State and municipal bonds$(100) $
Corporate debt(7,604) (11,781)
Other investments(3,130) (8,136)
Portion recognized in OCI:   
Corporate debt1,068
 4,572
Net impairments recognized in earnings(9,766) (15,345)
Gross realized gains, available-for-sale securities12,402
 11,910
Gross realized (losses), available-for-sale securities(7,029) (11,479)
Net realized gains (losses), trading securities6,632
 1,080
Net realized gains (losses), other investments1,115
 464
Change in unrealized holding gains (losses), trading securities30,521
 (28,343)
Change in unrealized holding gains (losses), convertible securities, carried at fair value as a part of Other investments899
 (896)
Other25
 946
Net realized investment gains (losses)$34,799
 $(41,663)
During 2016, we recognized OTTI in earnings of $6.5 million related to corporate bonds, including credit-related OTTI of $5.5 million related to debt instruments from ten issuers in the energy sector. The fair value of these bonds declined during 2016 as did the credit quality of the issuers, and we recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows we expected to receive from the bonds. During 2016, we also recognized non-credit impairments of $0.9 million in OCI relative to the bonds of these issuers, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities.
During 2015, we recognized OTTI throughin earnings of $7.2 million related to corporate bonds, including credit-related OTTI of $4.9 million related to debt instruments from six issuers in the energy sector. The fair value of these bonds declined in 2015 as did the credit quality of the issuers and we recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows we expected to receive from the bonds. We also recognized non-credit impairments of $3.7 million in OCI relative to the bonds of these issuers, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities. We also recognized an OTTI in earnings during 2015 of $0.9 million related to a bond we intended to sell.
We recognized a $3.1 million and an $8.1 million OTTI in earnings during 2016 and 2015 related to our interest in an investment fund that is accounted for using the cost method.method (classified as part of other investments). The fund is focused on the energy sector and securities held by the fund have declined in value. Anvalue during both 2016 and 2015. OTTI was recognized to reduce our carrying value of the investment to the NAV reported by the fund.
During 20142015 we recognized credit-related impairments related to two corporate debt instruments, both in retail/services industries. A non-credit impairment was recognized in OCI related to one of the instruments as the fair value of the instrument was less than the expected future cash flows from the security.
We recognized net losses relative to our trading securities during 2015, primarily due to reductions in market valuations during the period. During 2014, our trading portfolio produced net gains during the period, due both to gains from sales and to improvements in market valuations.


117

Table of Contents

Operating Expenses
Corporate segment operating expenses were $24.5 million and $8.8 million for the years ended December 31, 2016 and 2015, and 2014, respectively.respectively, were comprised as follows:
  Year Ended December 31
($ in thousands) 2016 2015 Change
Operating expenses $45,116
 $38,646
 $6,470
 16.7%
Management fee offset (14,309) (14,128) (181) 1.3%
Segment Total $30,807
 $24,518
 $6,289
 25.7%
The increase in operating expenses was due to costs incurred in 2016 related to a pre-acquisition liability from a discontinued operation as comparedwell as an increase in salary and benefit expenses primarily related to 2014 reflectsan increase in share-based compensation expenses. Increases in share-based compensation expenses primarily resulted from an adjustment of the effectsprojected award value based upon the improvement, in the period, of corporate restructuring initiatives undertaken overone of the course of 2014 and the implementation ofperformance metrics associated with a management fee charged by the Corporate segment to the Specialty P&C and Workers' Compensation segments in 2015. The restructuring initiative shifted certain costs, primarily compensation costs, from the Specialty P&C segment to the Corporate segment. Also, beginning with the first quarter of 2015, the operatingparticular year's award.
Operating subsidiaries within our Specialty P&C and Workers' Compensation segments are charged a management fee by the Corporate segment for services provided to these subsidiaries. The management fee is based on the extent to which services are provided to the subsidiary and the amount of premium written by the subsidiary. Under the new arrangement, the expenses associated with such services are reported as expenses of the Corporate segment, and the management fees charged are reported as an offset to Corporate operating expenses. PriorWhile the terms of the management arrangement were consistent between 2015 and 2016, fluctuations in the amount of premium written by each subsidiary can result in corresponding variations in the management fee charged to each subsidiary during a particular period.
Interest Expense
Interest expense increased during 2016 as compared to 2015 a substantial portion of expenses associated with services providedprimarily due to other segments were directly allocated to the insurance subsidiaries includedan increase in the Specialty P&C segment. Expenses wereaverage interest rate on the outstanding borrowings under our Revolving Credit Agreement. Our weighted average outstanding debt approximated $351 million for the year ended December 31, 2016 as compared to $348 million for the year ended December 31, 2015.
Interest expense for 2016 and 2015 is provided in the following table:
 Year Ended December 31
(In thousands)2016 2015 Change
Senior Notes due 2023$13,429
 $13,428
 $1
 %
Revolving Credit Agreement (including fees and amortization)1,564
 1,130
 434
 38.4%
Other39
 38
 1
 2.6%
 $15,032
 $14,596
 $436
 3.0%


109118

Table of Contents

not allocated to the subsidiaries within the Workers' Compensation segment during 2014 as these subsidiaries were newly acquired.
Due to these changes to our reporting of expenses by segment, we believe a comparison of Corporate and Specialty P&C expenses on a combined basis is more meaningful than a separate analysis by segment. The table below compares underwriting and operating expenses reported by the Corporate and Specialty P&C segments on a combined basis for the years ended December 31, 2015 and 2014.
  Year Ended December 31
($ in millions) 2015 2014 Change
Underwriting, policy acquisition and operating expense:        
Corporate Segment:        
Operating expenses $38.6
 $32.3
 $6.3
 19.5%
Operating expenses allocated to Specialty P&C segment 
 (23.5) 23.5
 nm
Management fee offset (14.1) 
 (14.1) nm
Segment Total 24.5
 8.8
 15.7
 178.4%
         
Specialty P&C segment:        
DPAC amortization 45.5
 55.1
 (9.6) (17.4%)
Management fees 6.9
 
 6.9
 nm
Expenses allocated from the Corporate segment 
 23.5
 (23.5) nm
ULAE portion of expenses allocated from the Corporate segment 
 (7.4) 7.4
 nm
Net allocation from the Corporate segment 
 16.1
 (16.1) nm
Other underwriting and operating expenses 53.2
 61.9
 (8.7) (14.1%)
Segment Total 105.6
 133.1
 (27.5) (20.7%)
         
Corporate and Specialty P&C expenses, combined $130.1
 $141.9
 $(11.8) (8.3%)
         
Corporate and Specialty P&C expenses, combined, exclusive of DPAC amortization, management fees and allocations identified above $91.8
 $94.2
 $(2.4) (2.5%)
On a combined basis, exclusive of any effect from DPAC amortization, management fees or allocations, there was a $2.8 million decrease in expenses in 2015 as compared to 2014. The net decrease was attributable to acquisition-related expenses incurred in 2014 but not in 2015, partially offset by higher expenses during 2015. Expenses incurred in 2014 but not in 2015 included expenses associated with discontinued operations of an acquired entity, certain retention and severance expenses, and amortization of intangible assets that became fully amortized early in 2015. Expense increases during 2015 primarily resulted from the following: higher costs for technology enhancements, corporate restructuring which shifted expense, primarily compensation expense, from ULAE cost centers to operating expense cost centers, and a corporate litigation recovery received in 2014.









110

Table of Contents

Interest Expense
Interest expense increased during 2015 as compared to 2014 primarily due to a $100 million secured borrowing under our Revolving Credit Agreement in January 2015. Our weighted average outstanding debt approximated $348 million for the year ended December 31, 2015 as compared to $250 million for the year ended December 31, 2014.
Interest expense for 2015 and 2014 is provided in the following table:
 Year Ended December 31
(In thousands)2015 2014 Change
Senior notes due 2023$13,428
 $13,433
 $(5)
Revolving credit agreement (including fees and amortization)1,130
 507
 623
Other38
 144
 (106)
 $14,596
 $14,084
 $512
Taxes
We calculate our effective tax rate on a consolidated basis, dividing consolidated taxTax expense by consolidated pre-tax income. Consolidated tax expense reflects both U.S. tax expense, all of which is allocated to our Corporate segment andincludes U.S. tax only, which would include U.S. tax expense incurred from our corporate membership in Lloyd's of London. The U.K. tax expense allincurred by the U.K. based subsidiaries of which is allocated to our Lloyd's Syndicate segment as detailedis allocated to that segment. Consolidated tax expense reflects tax expense of both segments, shown in the table that follows:below:
 Year Ended
December 31
(In thousands)2015 2014
Corporate segment income tax expense$11,418
 $65,440
Lloyd's Syndicate segment income tax expense1,240
 
Consolidated income tax expense$12,658
 $65,440
 Year Ended
December 31
(In thousands)2016 2015
Corporate segment income tax expense (benefit)$24,736
 $11,418
Lloyd's Syndicate segment income tax expense (benefit)384
 1,240
Consolidated income tax expense (benefit)$25,120
 $12,658
Factors affecting our consolidated effective tax rate include the following:
Year Ended
December 31
Year Ended
December 31
2015 20142016 2015
Statutory rate35.0% 35.0%35.0% 35.0%
Tax-exempt income*(10.0%) (5.0%)(5.6%) (10.0%)
Tax credits(17.4%) (6.8%)(15.6%) (17.4%)
Non-U.S. losses and payments2.1% 0.7%
Non-U.S. operating results(1.0%) 0.6%
Other0.1% 1.1%1.5% 1.6%
Effective tax rate9.8% 25.0%14.3% 9.8%
* Includes tax-exempt interest, dividends received deduction, and cash surrender value of BOLI.
* Includes tax-exempt interest, dividends received deduction and change in cash surrender value of BOLI.* Includes tax-exempt interest, dividends received deduction and change in cash surrender value of BOLI.
Our effective tax rates for both 20152016 and 20142015 were different from the statutory Federalfederal income tax rate primarily due to the following:
aA portion of our investment income was tax-exempt.
weWe utilized tax credits transferred to us from our tax credit partnership investments.
We did not recognize U.S. or U.K. tax expense relative to our pro rata portion of the operating profits of Syndicate 1729 in 2016 as we were able to utilize Syndicate 1729 operating losses from prior years as an offset. We did not recognize a tax benefit related to the operating loss or the U.K. tax expense associated withfor our Lloyd's Syndicate segment.
Tax-exempt income decreasedU.K.operating losses in 2015 but had an increased effect on ouras no tax benefit was currently available and it was not more likely than not that a future benefit would be realized.
Tax credits reduced the effective tax rate because of an even greater declinefor 2016, as in pre-tax income during 2015. The increased impact of2015, although the tax credits on the tax rate was primarilyeffect decreased in 2016 due to lowerhigher pre-tax income in 2015, but also reflected an increased amount of credits.income. Tax credits recognized for 20152016 were $22.4$27.5 million as compared to $17.9$22.4 million for 2014.2015.




111119

Table of Contents

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We believe that we are principally exposed to three types of market risk related to our investment operations. These risks are interest rate risk, credit risk and equity price risk. We are also exposed to interest rate risk related to our variable rate Mortgage Loans and Revolving Credit Agreement. We have limited exposure to foreign currency risk as we issue few insurance contracts denominated in currencies other than the U.S. dollar and we have few monetary assets or obligations denominated in foreign currencies.
Interest Rate Risk
Investments
Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest rates have a direct impact on the market valuation of these securities. As interest rates rise, market values of fixed income portfolios fall and vice versa. Certain of the securities are held in an unrealized loss position; we do not intend to sell and believe we will not be required to sell any of the debt securities held in an unrealized loss position before its anticipated recovery.
The following table summarizestables summarize estimated changes in the fair value of our available-for-sale fixed maturity securities for specific hypothetical changes in interest rates by asset class at December 31, 20162017 and December 31, 20152016. There are principally two factors that determine interest rates on a given security: market interest rates and credit spreads. As different asset classes can be affected in different ways by movements in those two factors, we have broken out our portfolio by asset class in the following table.tables.
December 31, 2016Interest Rate Shift in Basis Points
(200) (100) Current 100 200December 31, 2017
Fair Value (in millions):         
($ in millions)(200) (100) Current 100 200
Fair Value:         
Fixed maturity securities:         
U.S. Treasury obligations$155
 $151
 $147
 $142
 $138
$142
 $138
 $134
 $130
 $126
U.S. Government-sponsored enterprise obligations31
 31
 30
 29
 29
22
 21
 21
 20
 19
State and municipal bonds865
 832
 800
 770
 740
683
 657
 632
 609
 585
Corporate debt1,365
 1,321
 1,279
 1,238
 1,198
1,249
 1,208
 1,167
 1,128
 1,090
Asset-backed securities373
 368
 357
 344
 331
341
 335
 326
 315
 302
All fixed maturity securities$2,789
 $2,703
 $2,613
 $2,523
 $2,436
$2,437
 $2,359
 $2,280
 $2,202
 $2,122
                  
Duration:                  
Fixed maturity securities:         
U.S. Treasury obligations3.00
 2.93
 2.85
 2.78
 2.72
3.11
 3.02
 2.94
 2.86
 2.79
U.S. Government-sponsored enterprise obligations1.55
 1.70
 2.39
 2.67
 2.70
1.38
 1.34
 3.59
 4.58
 4.87
State and municipal bonds3.85
 3.82
 3.83
 3.87
 3.91
3.83
 3.79
 3.78
 3.80
 3.85
Corporate debt3.21
 3.20
 3.22
 3.22
 3.18
3.37
 3.33
 3.38
 3.38
 3.34
Asset-backed securities1.75
 2.48
 3.38
 3.86
 4.10
1.72
 2.21
 3.15
 3.89
 4.24
All fixed maturity securities3.18
 3.26
 3.40
 3.47
 3.49
3.23
 3.26
 3.43
 3.55
 3.59
         
December 31, 2015
Fair Value (in millions):         
U.S. Treasury obligations$132
 $128
 $124
 $118
 $113
U.S. Government-sponsored enterprise obligations27
 27
 26
 26
 25
State and municipal bonds986
 973
 941
 907
 874
Corporate debt1,375
 1,340
 1,292
 1,245
 1,201
Asset-backed securities388
 387
 378
 365
 351
All fixed maturity securities$2,908
 $2,855
 $2,761
 $2,661
 $2,564
         
Duration:         
U.S. Treasury obligations3.68
 3.64
 3.56
 3.44
 3.36
U.S. Government-sponsored enterprise obligations2.23
 2.18
 2.38
 2.50
 2.49
State and municipal bonds3.46
 3.51
 3.54
 3.62
 3.70
Corporate debt3.58
 3.59
 3.64
 3.59
 3.53
Asset-backed securities1.52
 1.87
 2.97
 3.73
 4.00
All fixed maturity securities3.26
 3.32
 3.50
 3.60
 3.63


112120

Table of Contents

 Interest Rate Shift in Basis Points
 December 31, 2016
($ in millions)(200) (100) Current 100 200
Fair Value:         
U.S. Treasury obligations$155
 $151
 $147
 $142
 $138
U.S. Government-sponsored enterprise obligations31
 31
 30
 29
 29
State and municipal bonds865
 832
 800
 770
 740
Corporate debt1,365
 1,321
 1,279
 1,238
 1,198
Asset-backed securities373
 368
 357
 344
 331
All fixed maturity securities$2,789
 $2,703
 $2,613
 $2,523
 $2,436
          
Duration:         
U.S. Treasury obligations3.00
 2.93
 2.85
 2.78
 2.72
U.S. Government-sponsored enterprise obligations1.55
 1.70
 2.39
 2.67
 2.70
State and municipal bonds3.85
 3.82
 3.83
 3.87
 3.91
Corporate debt3.21
 3.20
 3.22
 3.22
 3.18
Asset-backed securities1.75
 2.48
 3.38
 3.86
 4.10
All fixed maturity securities3.18
 3.26
 3.40
 3.47
 3.49
Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the existing level and composition of fixed income security assets, and should not be relied on as indicative of future results.
Certain shortcomings are inherent in the method of analysis presented in the computation of the fair value of fixed rate instruments. Actual values may differ from the projections presented should market conditions vary from assumptions used in the calculation of the fair value of individual securities, including non-parallel shifts in the term structure of interest rates and changing individual issuer credit spreads.
Our cash and short-term investment portfolio at December 31, 20162017 was carried on a cost basis which approximates its fair value. Our cash and short-term investment portfolio lacks significant interest rate sensitivity due to its short duration.
Debt
Our variable interest rate Mortgage Loans are exposed to interest rate risk. However, a 100 basis point change in LIBOR will not materially impact our annualized interest expense. Additionally, we have economically hedged the risk of a change in interest rates in excess of 100 basis points on the Mortgage Loans through the purchase of an interest rate cap derivative instrument, which effectively caps our annual interest rate on the Mortgage Loans at a maximum of 367.5 basis points (see Note 10 of the Notes to Consolidated Financial Statements for additional information). The fair value of the interest rate cap is not materially impacted by a 100 basis point change in LIBOR, however, the carrying value of the interest rate cap is impacted by future expectations for LIBOR as well as estimations of volatility in the future yield curve.
Our Revolving Credit Agreement is exposed to interest rate risk as it is LIBOR based and a 100 basis point change in LIBOR will impact annual interest expense only to the extent that there is an outstanding balance. For every $100 million drawn on our Revolving Credit Agreement, a 100 basis point change in interest rates will change our annual interest expense by $1 million. Any outstanding balances on the Revolving Credit Agreement can be repaid on each maturity date, which has typically ranged from one to three months.
Credit Risk
We have exposure to credit risk primarily as a holder of fixed income securities. We control this exposure by emphasizing investment grade credit quality in the fixed income securities we purchase.
As of December 31, 20162017, 93% of our fixed maturity securities were rated investment grade as determined by NRSROs, such as Fitch, Moody’s and Standard & Poor’s. We believe that this concentration in investment grade securities reduces our exposure to credit risk on our fixed income investments to an acceptable level. However, investment grade securities, in spite of their rating, can rapidly deteriorate and result in significant losses. Ratings published by the NRSROs are one of the tools used to evaluate the credit worthiness of our securities. The ratings reflect the subjective opinion of the rating agencies as to the credit worthiness of the securities, and therefore, we may be subject to additional credit exposure should the rating prove to be unreliable.


121

Table of Contents

We also have exposure to credit risk related to our receivables from reinsurers. Our receivables from reinsurers (with regard to both paid and unpaid losses) approximated $343 million at December 31, 2017 and $279 million at December 31, 2016 and $259 million at December 31, 2015. We monitor the credit risk associated with our reinsurers using publicly available financial and rating agency data.
Equity Price Risk
At December 31, 20162017, the fair value of our equity investments, excluding our equity investments in bond investment funds as discussed in the following paragraph, was $297314 million. These equity securities are subject to equity price risk, which is defined as the potential for loss in fair value due to a decline in equity prices. The weighted average beta of this group of securities was 0.951.00. Beta measures the price sensitivity of an equity security or group of equity securities to a change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500 Index increased by 10%, the fair value of these securities would be expected to increase by 9.5%10.0% to $326345 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 9.5%10.0% in the fair value of these securities to $269283 million. The selected hypothetical changes of plus or minus 10% do not reflect what could be considered the best or worst case scenarios and are used for illustrative purposes only.
Our equity investments include equity investments in certain bond investment funds which are not significantly subject to equity price risk, and thus we have excluded these investments from the above analysis.




113122

Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Index to Consolidated Financial Statements 
  
  
  
  
  
  
The Supplementary Financial Information required by Item 302 of Regulation S-K is included in Note 18 of the Notes to Consolidated Financial Statements of ProAssurance and its subsidiaries.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Not Applicable.


114

Table of Contents

ITEM 9A. CONTROLS AND PROCEDURES.
Disclosure Controls
Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the fiscal year ended December 31, 2016.2017. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective.
Disclosure controls and procedures are defined in Exchange Act Rule 13a-15(e) and include the Company’s controls and other procedures that are designed to ensure that information, required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 20162017 based on the framework in Internal Control–Integrated Framework issued by the COSO (2013 Framework). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 20162017 and that there was no change in the Company's internal controls during the fiscal year then ended that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
Ernst & Young LLP, an independent registered public accounting firm, has audited the effectiveness of our internal controls over financial reporting as of December 31, 20162017 as stated in their report which is included elsewhere herein.
ITEM 9B. OTHER INFORMATION
None.


115123

Table of Contents

Report of Independent Registered Public Accounting Firm

TheTo the Shareholders and Board of Directors and Shareholders of ProAssurance Corporation

Opinion on Internal Control over Financial Reporting

We have audited ProAssurance Corporation and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2016,2017, based on criteria established in Internal Control-IntegratedControl - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, ProAssurance Corporation and subsidiaries’subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets, the related consolidated statements of changes of capital, income and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “financial statements”) of the Company and our report dated February 21, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’sManagement's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, ProAssurance Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of December 31, 2016 and 2015, and the related consolidated statements of changes in capital, income and comprehensive income and cash flows for each of the three years in the period ended December 31, 2016, of ProAssurance Corporation and subsidiaries and our report dated February 23, 2017 expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP



Birmingham, Alabama
February 23, 2017

21, 2018


116124

Table of Contents

PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE OF THE REGISTRANT.
The information required by this Item regarding executive officers is included in Part I of the Form 10-K in accordance with Instruction 3 of the Instructions to Paragraph (b) of Item 401 of Regulation S-K.
The information required by this Item regarding directors is incorporated by reference pursuant to General Instruction G (3) of Form 10-K from ProAssurance’s definitive proxy statement for the 20172018 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or about April 14, 20172018.
ITEM 11. EXECUTIVE COMPENSATION.
The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10-K from ProAssurance’s definitive proxy statement for the 20172018 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or about April 14, 20172018.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10-K from ProAssurance’s definitive proxy statement for the 20172018 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or about April 14, 20172018.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10-K from ProAssurance’s definitive proxy statement for the 20172018 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or about April 14, 20172018.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The information required by this Item is incorporated by reference pursuant to General Instruction G (3) of Form 10-K from ProAssurance’s definitive proxy statement for the 20172018 Annual Meeting of its Stockholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or about April 14, 20172018.


117125

Table of Contents

PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a)
Financial Statements. The following consolidated financial statements of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 8 of Part II of this report.
Report of Registered Public Accounting Firm
Consolidated Balance Sheets – December 31, 20162017 and 20152016
Consolidated Statements of Changes in Capital – years ended December 31, 2016,2017, 20152016 and 20142015
Consolidated Statements of Income and Comprehensive Income – years ended December 31, 2016,2017, 20152016 and 20142015
Consolidated Statements of Cash Flows – years ended December 31, 2016,2017, 20152016 and 20142015
Notes to Consolidated Financial Statements
Financial Statement Schedules. The following consolidated financial statement schedules of ProAssurance Corporation and subsidiaries are included herein in accordance with Item 14(d):
Schedule I – Summary of Investments – Other than Investments in Related Parties
Schedule II – Condensed Financial Information of ProAssurance Corporation (Registrant Only)
Schedule III – Supplementary Insurance Information
Schedule IV – Reinsurance
All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.
(b)The exhibits required to be filed by Item 15(b) are listed herein in the Exhibit Index.


118126

Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this the 2321thst day of February 20172018.
PROASSURANCE CORPORATION
  
By:
/S/    W. STANCIL STARNES        
 W. Stancil Starnes
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 Name Title Date
      
 
/S/    W. STANCIL STARNES, J.D.        
 Chairman of the Board, Chief Executive Officer February 23, 201721, 2018
 W. Stancil Starnes, J.D. (Principal Executive Officer) and President  
      
 
/S/    EDWARD L. RAND, JR.        
 Chief Operating Officer and Chief Financial Officer February 23, 201721, 2018
 Edward L. Rand, Jr. 
/S/    KELLY B. BREWER
Chief Accounting OfficerFebruary 23, 2017
Kelly B. Brewer  
      
 
/S/    SAMUEL A. DI PIAZZA, JR.        
 Director February 23, 201721, 2018
 Samuel A. Di Piazza, Jr.    
      
 
/S/    ROBERT E. FLOWERS, M.D.        
 Director February 23, 201721, 2018
 Robert E. Flowers, M.D.    
      
 
/S/    M. JAMES GORRIE        
 Director February 23, 201721, 2018
 M. James Gorrie    
      
 
/S/    BRUCE D. ANGIOLILLO, J.D.        
 Director February 23, 201721, 2018
 Bruce D. Angiolillo    
      
 
/S/    JOHN J. MCMAHON JR.       
 Director February 23, 201721, 2018
 John J. McMahon    
      
 
/S/   KS/    ANNATISHA F. PT. VUTALLAZANCE, PH.D.        
 Director February 23, 201721, 2018
 Ann F. Putallaz, Ph.D.Katisha T. Vance    
      
 
/S/    FRANK A. SPINOSA, D.P.M.        
 Director February 23, 201721, 2018
 Frank A. Spinosa, D.P.M.    
      
 
/S/    ZIAD R. HAYDAR, M.D.        
 Director February 23, 201721, 2018
 Ziad R. Haydar, M.D.    
      
 
/S/    THOMAS A.S. WILSON, JR., M.D.        
 Director February 23, 201721, 2018
 Thomas A. S. Wilson, Jr., M.D.    


119127

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors and Stockholders of ProAssurance Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of ProAssurance Corporation and subsidiaries (the Company) as of December 31, 20162017 and 2015, and2016, the related consolidated statements of changes in capital, income and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included2017, and the related notes and financial statement schedules listed in the Index at Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2017 and 2016, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 21, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on thesethe Company’s financial statements and schedules based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includesmisstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements. An auditOur audits also includes assessingincluded evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statement presentation.statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ProAssurance Corporation and subsidiaries at December 31, 2016 and 2015, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), ProAssurance Corporation’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 23, 2017 expressed an unqualified opinion thereon.


/s/ Ernst & Young, LLP



We have served as the Company's auditor since 1977.

Birmingham, Alabama
February 23, 201721, 2018



120128

Table of Contents

ProAssurance Corporation and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)
December 31,
2016
 December 31,
2015
December 31,
2017
 December 31,
2016
Assets      
Investments      
Fixed maturities, available for sale, at fair value; amortized cost, $2,586,821 and $2,722,063, respectively$2,613,406
 $2,760,287
Equity securities, trading, at fair value; cost, $353,744 and $319,320, respectively387,274
 322,353
Fixed maturities, available for sale, at fair value; amortized cost, $2,257,188 and $2,586,821, respectively$2,280,242
 $2,613,406
Equity securities, trading, at fair value; cost, $425,942 and $353,744, respectively470,609
 387,274
Short-term investments442,084
 119,236
432,126
 442,084
Business owned life insurance60,134
 57,213
62,113
 60,134
Investment in unconsolidated subsidiaries340,906
 311,908
330,591
 340,906
Other investments, $31,501 and $30,611 at fair value, respectively, otherwise at cost or amortized cost81,892
 79,133
Other investments, $52,301 and $31,501 at fair value, respectively, otherwise at cost or amortized cost110,847
 81,892
Total Investments3,925,696
 3,650,130
3,686,528
 3,925,696
Cash and cash equivalents117,347
 241,100
134,495
 117,347
Premiums receivable223,480
 217,034
238,085
 223,480
Receivable from reinsurers on paid losses and loss adjustment expenses5,446
 9,249
7,317
 5,446
Receivable from reinsurers on unpaid losses and loss adjustment expenses273,475
 249,350
335,585
 273,475
Prepaid reinsurance premiums39,723
 34,050
39,916
 39,723
Deferred policy acquisition costs46,809
 44,388
50,261
 46,809
Deferred tax asset, net10,256
 15,097
9,930
 10,256
Real estate, net31,814
 38,470
31,975
 31,814
Intangible assets84,406
 92,462
Intangible assets, net82,952
 84,406
Goodwill210,725
 210,725
210,725
 210,725
Other assets96,004
 103,966
101,428
 96,004
Total Assets$5,065,181
 $4,906,021
$4,929,197
 $5,065,181
      
Liabilities and Shareholders’ Equity      
Liabilities      
Policy liabilities and accruals      
Reserve for losses and loss adjustment expenses$1,993,428
 $2,005,326
$2,048,381
 $1,993,428
Unearned premiums372,563
 362,066
398,884
 372,563
Reinsurance premiums payable30,001
 30,114
37,726
 30,001
Total Policy Liabilities2,395,992
 2,397,506
2,484,991
 2,395,992
Other liabilities422,285
 202,303
437,600
 422,285
Debt less debt issuance costs448,202
 347,858
411,811
 448,202
Total Liabilities3,266,479
 2,947,667
3,334,402
 3,266,479
Shareholders’ Equity      
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 62,660,234 and 62,503,255 shares issued, respectively627
 625
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 62,824,523 and 62,660,234 shares issued, respectively628
 627
Additional paid-in capital376,518
 365,399
383,077
 376,518
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $9,894 and $12,972, respectively17,399
 23,855
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $5,218 and $9,894, respectively14,911
 17,399
Retained earnings1,824,088
 1,988,035
1,614,186
 1,824,088
Treasury shares, at cost, 9,408,977 shares and 9,402,697 shares, respectively(419,930) (419,560)
Treasury shares, at cost, 9,367,502 shares and 9,408,977 shares, respectively(418,007) (419,930)
Total Shareholders’ Equity1,798,702
 1,958,354
1,594,795
 1,798,702
Total Liabilities and Shareholders’ Equity$5,065,181
 $4,906,021
$4,929,197
 $5,065,181
See accompanying notes.


121129

Table of Contents

ProAssurance Corporation and Subsidiaries
Consolidated Statements of Changes in Capital
(In thousands)
 
Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Treasury Stock TotalCommon Stock Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Treasury Stock Total
Balance at January 1, 2014$621
 $349,894
 $59,661
 $2,015,603
 $(31,365) $2,394,414
Common shares reacquired
 
 
 
 (222,360) (222,360)
Common shares issued for compensation and effect of shares reissued to stock purchase plan
 2,639
 
 
 1,561
 4,200
Share-based compensation
 10,056
 
 
 
 10,056
Net effect of restricted and performance shares issued and stock options exercised2
 (3,012) 
 
 
 (3,010)
Dividends to shareholders
 
 
 (220,464) 
 (220,464)
Other comprehensive income (loss)
 
 (1,457) 
 
 (1,457)
Net income
 
 
 196,565
 
 196,565
Balance at December 31, 2014623
 359,577
 58,204
 1,991,704
 (252,164) 2,157,944
Balance at January 1, 2015$623
 $359,577
 $58,204
 $1,991,704
 $(252,164) $2,157,944
Common shares reacquired
 
 
 
 (169,793) (169,793)
 
 
 
 (169,793) (169,793)
Common shares issued for compensation and effect of shares reissued to stock purchase plan
 1,232
 
 
 2,397
 3,629

 1,232
 
 
 2,397
 3,629
Share-based compensation
 9,166
 
 
 
 9,166

 9,166
 
 
 
 9,166
Net effect of restricted and performance shares issued and stock options exercised2
 (4,576) 
 
 
 (4,574)2
 (4,576) 
 
 
 (4,574)
Dividends to shareholders
 
 
 (119,866) 
 (119,866)
 
 
 (119,866) 
 (119,866)
Other comprehensive income (loss)
 
 (34,349) 
 
 (34,349)
 
 (34,349) 
 
 (34,349)
Net income
 
 
 116,197
 
 116,197

 
 
 116,197
 
 116,197
Balance at December 31, 2015625
 365,399
 23,855
 1,988,035
 (419,560) 1,958,354
625
 365,399
 23,855
 1,988,035
 (419,560) 1,958,354
Common shares reacquired
 
 
 
 (2,106) (2,106)
 
 
 
 (2,106) (2,106)
Common shares issued for compensation and effect of shares reissued to stock purchase plan
 1,696
 
 
 1,736
 3,432

 1,696
 
 
 1,736
 3,432
Share-based compensation
 12,455
 
 
 
 12,455

 12,455
 
 
 
 12,455
Net effect of restricted and performance shares issued and stock options exercised2
 (3,032) 
 
 
 (3,030)2
 (3,032) 
 
 
 (3,030)
Dividends to shareholders
 
 
 (315,028) 
 (315,028)
 
 
 (315,028) 
 (315,028)
Other comprehensive income (loss)
 
 (6,456) 
 
 (6,456)
 
 (6,456) 
 
 (6,456)
Net income
 
 
 151,081
 
 151,081

 
 
 151,081
 
 151,081
Balance at December 31, 2016$627
 $376,518
 $17,399
 $1,824,088
 $(419,930) $1,798,702
627
 376,518
 17,399
 1,824,088
 (419,930) 1,798,702
Cumulative-effect adjustment-
ASU 2016-09 adoption*

 425
 
 (276) 
 149
Common shares issued for compensation and effect of shares reissued to stock purchase plan
 957
 
 
 1,923
 2,880
Share-based compensation
 10,615
 
 
 
 10,615
Net effect of restricted and performance shares issued1
 (5,438) 
 
 
 (5,437)
Dividends to shareholders
 
 
 (316,890) 
 (316,890)
Other comprehensive income (loss)
 
 (2,488) 
 
 (2,488)
Net income
 
 
 107,264
 
 107,264
Balance at December 31, 2017$628
 $383,077
 $14,911
 $1,614,186
 $(418,007) $1,594,795
* See Note 1 of the Notes to Consolidated Financial Statements for discussion of accounting guidance adopted during the year.
See accompanying notes.



122130

Table of Contents

ProAssurance Corporation and Subsidiaries
Consolidated Statements of Income and Comprehensive Income
(In thousands, except per share data)
Year Ended December 31Year Ended December 31
2016 2015 20142017 2016 2015
Revenues          
Net premiums earned$733,281
 $694,149
 $699,731
$738,531
 $733,281
 $694,149
Net investment income100,012
 108,660
 125,557
95,662
 100,012
 108,660
Equity in earnings (loss) of unconsolidated subsidiaries(5,762) 3,682
 3,986
8,033
 (5,762) 3,682
Net realized investment gains (losses):          
OTTI losses(10,834) (19,917) (1,475)(13,200) (10,834) (19,917)
Portion of OTTI losses recognized in other comprehensive income before taxes1,068
 4,572
 268
248
 1,068
 4,572
Net impairment losses recognized in earnings(9,766) (15,345) (1,207)(12,952) (9,766) (15,345)
Other net realized investment gains (losses)44,641
 (26,294) 15,861
29,361
 44,641
 (26,294)
Total net realized investment gains (losses)34,875
 (41,639) 14,654
16,409
 34,875
 (41,639)
Other income7,808
 7,227
 8,398
7,514
 7,808
 7,227
          
Total revenues870,214
 772,079
 852,326
866,149
 870,214
 772,079
          
Expenses          
Losses and loss adjustment expenses515,242
 456,862
 379,232
Reinsurance recoveries(72,013) (46,151) (16,148)
Net losses and loss adjustment expenses443,229
 410,711
 363,084
469,158
 443,229
 410,711
Underwriting, policy acquisition and operating expenses227,610
 217,064
 211,311
     
Operating expense140,002
 139,232
 137,508
DPAC Amortization95,751
 88,378
 79,556
Segregated portfolio cells dividend expense (income)8,142
 853
 1,842
15,771
 8,142
 853
Interest expense15,032
 14,596
 14,084
16,844
 15,032
 14,596
          
Total expenses694,013
 643,224
 590,321
737,526
 694,013
 643,224
          
          
Income before income taxes176,201
 128,855
 262,005
128,623
 176,201
 128,855
          
Provision for income taxes          
Current expense (benefit)16,586
 28,652
 58,645
19,666
 16,586
 28,652
Deferred expense (benefit)8,534
 (15,994) 6,795
1,693
 8,534
 (15,994)
Total income tax expense (benefit)25,120
 12,658
 65,440
21,359
 25,120
 12,658
          
Net income151,081
 116,197
 196,565
107,264
 151,081
 116,197
          
Other comprehensive income (loss), after tax, net of reclassification adjustments(6,456) (34,349) (1,457)(2,488) (6,456) (34,349)
          
Comprehensive income$144,625
 $81,848
 $195,108
$104,776
 $144,625
 $81,848
          
Earnings per share:          
Basic$2.84
 $2.12
 $3.32
$2.01
 $2.84
 $2.12
Diluted$2.83
 $2.11
 $3.30
$2.00
 $2.83
 $2.11
          
Weighted average number of common shares outstanding:          
Basic53,216
 54,795
 59,285
53,393
 53,216
 54,795
Diluted53,448
 55,017
 59,525
53,611
 53,448
 55,017
          
Cash dividends declared per common share$5.93
 $2.24
 $3.86
$5.93
 $5.93
 $2.24
See accompanying notes.


123131

Table of Contents

ProAssurance Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
Year Ended December 31Year Ended December 31
2016 2015 20142017 2016 2015
Operating Activities          
Net income$151,081
 $116,197
 $196,565
$107,264
 $151,081
 $116,197
Adjustments to reconcile income to net cash provided by operating activities:          
Amortization, net of accretion26,337
 28,781
 32,638
Depreciation6,452
 7,437
 6,956
Depreciation and amortization, net of accretion28,796
 32,789
 36,218
(Increase) decrease in cash surrender value of BOLI(2,008) (2,032) (2,007)(1,979) (2,008) (2,032)
Net realized investment (gains) losses(34,875) 41,639
 (14,654)(16,409) (34,875) 41,639
Share-based compensation12,455
 9,166
 10,056
10,615
 12,455
 9,166
Deferred income taxes8,534
 (15,994) 6,795
1,693
 8,534
 (15,994)
Policy acquisition costs, net amortization (net deferral)(2,421) (5,598) 10
Equity in earnings (loss) of unconsolidated subsidiaries5,762
 (3,682) (3,986)
Policy acquisition costs, net of amortization (net deferral)(3,452) (2,421) (5,598)
Equity in (earnings) loss of unconsolidated subsidiaries(8,033) 5,762
 (3,682)
Other1,772
 466
 (4,769)108
 1,772
 466
Other changes in assets and liabilities, excluding effect of business combinations:     
Other changes in assets and liabilities:     
Premiums receivable(6,446) (14,506) (15,136)(14,605) (6,446) (14,506)
Receivable from reinsurers on paid losses and loss adjustment expenses3,803
 (2,755) 3,263
Receivable from reinsurers on unpaid losses and loss adjustment expenses(24,125) (11,384) 27,114
Prepaid reinsurance premiums(5,673) (1,935) (5,672)
Reinsurance related assets and liabilities(56,449) (26,108) (3,411)
Other assets15,665
 (10,458) 36,924
(792) 15,665
 (10,458)
Reserve for losses and loss adjustment expenses(11,898) (52,940) (167,747)54,953
 (11,898) (52,940)
Unearned premiums10,497
 16,238
 10,097
26,321
 10,497
 16,238
Reinsurance premiums payable(113) 12,663
 (26,377)
Other liabilities14,321
 (179) 5,932
20,965
 14,321
 (179)
Net cash provided (used) by operating activities169,120
 111,124
 96,002
148,996
 169,120
 111,124
Investing Activities     
Purchases of:     
Fixed maturities, available for sale(614,440) (636,377) (580,577)
Equity securities, trading(207,857) (112,912) (271,608)
Other investments(50,362) (18,613) (33,366)
Funding of qualified affordable housing project tax credit partnerships(507) (1,019) (12,477)
Investment in unconsolidated subsidiaries(42,183) (50,890) (61,444)
Proceeds from sales or maturities of:     
Fixed maturities, available for sale932,070
 752,516
 886,886
Equity securities, trading146,356
 85,226
 236,476
Other investments25,372
 13,797
 33,638
Distributions from unconsolidated subsidiaries56,931
 16,947
 28,017
Net sales or maturities (purchases) of short-term investments4,167
 (322,872) 11,932
Unsettled security transactions, net change(2,031) 1,388
 2,339
Purchases of capital assets(10,485) (10,922) (9,524)
Purchases of intangible assets(2,984) 
 
Other(9,380) 4,792
 (2,505)
Net cash provided (used) by investing activities224,667
 (278,939) 227,787
Continued on following page.          


124132

Table of Contents

 Year Ended December 31
 2016 2015 2014
Continued from previous page     
Investing Activities     
Purchases of:     
Fixed maturities, available for sale(636,377) (580,577) (645,114)
Equity securities, trading(112,912) (271,608) (119,865)
Other investments(18,613) (33,366) (25,109)
Funding of qualified affordable housing tax credit limited partnerships(1,019) (12,477) (8,611)
Investment in unconsolidated subsidiaries(50,890) (61,444) (52,295)
Proceeds from sales or maturities of:     
Fixed maturities, available for sale752,516
 886,886
 703,828
Equity securities, trading85,226
 236,476
 134,005
Other investments13,797
 33,638
 19,942
Distributions from unconsolidated subsidiaries16,947
 28,017
 5,428
Net sales or maturities (purchases) of short-term investments(322,872) 11,932
 140,411
Cash received in (paid in) acquisition
 
 35,013
Unsettled security transactions, net change1,388
 2,339
 (2,953)
Funds at Lloyd's in support of Syndicate 1729, returned (deposited)
 
 8,690
(Increase) decrease in restricted cash
 
 78,000
Purchases of capital assets(10,922) (9,524) (2,883)
Other4,792
 (2,505) (1,507)
Net cash provided (used) by investing activities(278,939) 227,787
 266,980
Financing Activities     
Borrowing under revolving credit agreement100,000
 100,000
 
Repurchase of common stock(2,106) (172,772) (222,360)
External capital contribution received for segregated portfolio cells9,952
 836
 
Excess tax benefit from share-based payment arrangements778
 494
 2,702
Dividends to shareholders(118,812) (217,626) (71,252)
Other(3,746) (5,783) (4,415)
Net cash provided (used) by financing activities(13,934) (294,851) (295,325)
Increase (decrease) in cash and cash equivalents(123,753) 44,060
 67,657
Cash and cash equivalents at beginning of period241,100
 197,040
 129,383
Cash and cash equivalents at end of period$117,347
 $241,100
 $197,040
      
Supplemental Disclosure of Cash Flow Information     
Cash paid during the year for income taxes, net of refunds$(8,683) $42,784
 $22,968
Cash paid during the year for interest$14,732
 $13,996
 $13,408
      
Significant non-cash transactions     
Deposit transferred as consideration for acquisition$
 $
 $205,244
Dividends declared and not yet paid$265,659
 $69,447
 $167,744
 Year Ended December 31
 2017 2016 2015
Continued from the previous page.     
Financing Activities     
Borrowings (repayments) under Revolving Credit Agreement(77,000) 100,000
 100,000
Proceeds from Mortgage Loans40,460
 
 
Repurchase of common stock
 (2,106) (172,772)
Dividends to shareholders(315,228) (118,812) (217,626)
External capital contribution received for segregated portfolio cells2,936
 9,952
 836
Other(7,683) (2,968) (5,289)
Net cash provided (used) by financing activities(356,515) (13,934) (294,851)
Increase (decrease) in cash and cash equivalents17,148
 (123,753) 44,060
Cash and cash equivalents at beginning of period117,347
 241,100
 197,040
Cash and cash equivalents at end of period$134,495
 $117,347
 $241,100
      
Supplemental Disclosure of Cash Flow Information     
Cash paid during the year for income taxes, net of refunds$17,193
 $(8,683) $42,784
Cash paid during the year for interest$15,892
 $14,732
 $13,996
      
Significant Non-Cash Transactions     
Dividends declared and not yet paid$267,292
 $265,659
 $69,447
See accompanying notes.


125133

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017


1. Accounting Policies
Organization and Nature of Business
ProAssurance Corporation (ProAssurance, PRA or the Company), a Delaware corporation, is an insurance holding company primarily for wholly owned specialty property and casualty insurance entities including an entity that is the majority capital provider to Syndicate 1729 at Lloyd's of London. Risks insured are primarily liability risks located within the U.S. As described in more detail in Note 15, ProAssurance operates in four reportable segments: Specialty P&C, Workers' Compensation, Lloyd's Syndicate and Corporate.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of ProAssurance Corporation and its wholly owned subsidiaries. Investments in entities where ProAssurance holds a greater than minor interest but does not hold a controlling interest are accounted for using the equity method. All significant intercompany accounts and transactions are eliminated in consolidation. ProAssurance subsidiaries located in the U.K. are reported on a quarter delay due to timing issues regarding the availability of information, except therewhen information is no delay relatedavailable that is material to subsidiarythe current period. Furthermore, investment results associated with our FAL investments managed in theand certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier schedule.time frame.
Basis of Presentation
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosures related to these amounts at the date of the financial statements. Actual results could differ from those estimates.
Reclassifications
On January 1, 2016, in accordance with adopted guidance,In the second quarter of 2017, ProAssurance began presenting debt issuance costsseparately the components of underwriting, policy acquisition and operating expense as a direct deduction from the carrying amount of Debtoperating expense and DPAC amortization on the Condensed Consolidated Balance Sheets,Statements of Income and Comprehensive Income in order to provide additional details for investors. The Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2016 and 2015 Consolidated Balance Sheets have been conformedreclassified to conform to the current period presentation. Previously, debt issuance costs ($2.1 million at December 31, 2015) were reportedTotal underwriting, policy acquisition and operating expense as well as net income for all periods presented was not affected by the change in Other assets.presentation.
Certain other insignificant prior year amounts have been reclassified to conform to the current year presentation.
Accounting Policies
The significant accounting policies followed by ProAssurance in making estimates that materially affect financial reporting are summarized in these Notes to Consolidated Financial Statements.
Recognition of Revenues
Insurance premiums are recognized as revenues pro rata over the terms of the policies, which are principally one year in duration.
Credit Losses
ProAssurance's premium and agency receivables are exposed to credit losses, but to-date have not experienced any significant amount of credit losses. Recorded allowances for credit losses were less than $1.5 million at both December 31, 20162017 and 2015.2016. Neither estimated credit losses ornor actual credit write-offs, net of recoveries, exceeded $0.7$0.5 million during the years ended December 31, 20162017 and 2015.2016.
Earned But Unbilled Premiums
Workers’ compensation premiums are determined based upon the payroll of the insured, the applicable premium rates and, where applicable, an experience based modification factor. An audit of the policyholders’ records is conducted after policy expiration to make a final determination of applicable premiums. Audit premium due from or due to a policyholder as a result of an audit is reflected in net premiums earned when billed. ProAssurance tracks, by policy, the amount of additional


134

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

premium billed in final audit invoices as a percentage of payroll exposure and uses this information to estimate the probable additional amount that it has earned, but not yet billed, as of the balance sheet date. Changes to the EBUB estimate are included in Netnet premiums earned in the period recognized. As of December 31, 20162017 and 2015,2016, ProAssurance carried EBUB of $4.3 million and $3.9 million, respectively, as a part of Premiumspremiums receivable.


126

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Losses and Loss Adjustment Expenses
ProAssurance establishes its reserve for losses and loss adjustment expenses ("reserve for losses" or "reserve") based on estimates of the future amounts necessary to pay claims and expenses associated with the investigation and settlement of claims. The reserve for losses is determined on the basis of individual claims and payments thereon as well as actuarially determined estimates of future losses based on past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends, judicial trends, legislative changes and settlement patterns.
 Management establishes the reserve for losses after taking into consideration a variety of factors including the conclusions reached by internal and consulting actuaries, premium rates, claims frequency and severity, historical paid and incurred loss development trends, the expected effect of inflation, general economic trends, and the legal and political environment. Management updates and reviews the data underlying the estimation of the reserve for losses each reporting period and makes adjustments to loss estimation assumptions that best reflect emerging data. Both internal and consulting actuaries perform an in-depth review of the reserve for losses on at least a semi-annual basis using the loss and exposure data of ProAssurance's subsidiaries. Consulting actuaries provide reports to management regarding the adequacy of reserves.
Estimating casualty insurance reserves, and particularly long-tailed insurance reserves, is a complex process. Long-tailed insurance is characterized by the extended period of time between collecting the premium for insuring a risk and the ultimate payment of losses. For a high proportion of the risks insured or reinsured by ProAssurance, the period of time required to resolve a claim is often five years or more, and claims may be subject to litigation. Estimating losses for these long-tailed claims requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, reserve estimates may vary significantly from the eventual outcome. Reserve estimates and the assumptions on which these estimates are predicated are regularly reviewed and updated as new information becomes available. Any adjustments necessary are reflected in then current operations. Due to the size of ProAssurance’s reserve for losses, even a small percentage adjustment to these estimates could have a material effect on earnings in the period in which the adjustment is made, as was the case in 20162017, 20152016 and 20142015.
The effect of adjustments made to reinsured losses is mitigated by the corresponding adjustment that is made to reinsurance recoveries. Thus, in any given year, ProAssurance may make significant adjustments to gross losses that have little effect on its net losses.
Reinsurance Receivables
ProAssurance enters into reinsurance agreements whereby other insurance entities agree to assume a portion of the risk associated with certain policies issued by ProAssurance. In return, ProAssurance agrees to pay a premium to the reinsurer. ProAssurance uses reinsurance to provide capacity to write larger limits of liability, to provide reimbursement for losses incurred under the higher limit coverages we offer,the Company offers, to provide protection against losses in excess of policy limits, and, as a mechanism for providingin the case of risk sharing arrangements, to align the Company's objectives with those of its strategic business partners and to provide custom insurance solutions.solutions for large customer groups.
Receivable from reinsurers on paid losses and loss adjustment expenses is the estimated amount of losses already paid that will be recoverable from reinsurers. Receivable from reinsurers on unpaid losses and loss adjustment expenses is the estimated amount of future loss payments that will be recoverable from reinsurers. Reinsurance recoveries are the portion of losses incurred during the period that are estimated to be allocable to reinsurers. Premiums ceded are the estimated premiums that will be due to reinsurers with respect to premiums earned and losses incurred during the period.
These estimates are based upon management’s estimates of ultimate losses and the portion of those losses that are allocable to reinsurers under the terms of the related reinsurance agreements. Given the uncertainty of the ultimate amounts of losses, these estimates may vary significantly from the ultimate outcome. Management regularly reviews these estimates and any adjustments necessary are reflected in the period in which the estimate is changed. Due to the size of the receivable from reinsurers, even a small adjustment to the estimates could have a material effect on ProAssurance’s results of operations for the period in which the change is made.
Reinsurance contracts do not relieve ProAssurance from its obligations to policyholders. ProAssurance continually monitors its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. Any amount determined to be uncollectible is written off in the period in which the uncollectible amount is identified.


127135

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Lloyd’s Premium Estimates
For certain insurance policies and reinsurance contracts written in the Lloyd’s Syndicate segment, premiums are initially recognized based upon estimates of ultimate premium. Ultimate premium represents the total expected premium to be written under binder authority and certain assumed reinsurance agreements. These estimates of ultimate premium are judgmental and are dependent upon certain assumptions, including historical premium trends for similar agreements. As reports are received from programs, ultimate premium estimates are revised, if necessary, with changes reflected in the current period.
Investments
Recurring Fair ValuesValue Measurements
Fair values of investment securities are primarily provided by independent pricing services. The pricing services provide an exchange tradedexchange-traded price, if available, or provide an estimated price determined using multiple observable inputs, including exchange tradedexchange-traded prices for similar assets. Management reviews valuations of securities obtained from the pricing services for accuracy based upon the specifics of the security, including class, maturity, credit rating, durations, collateral and comparable markets for similar securities. Multiple observable inputs are not available for certain of our investments, including corporate debt not actively traded, other asset-backed securities, and investments in LPs/LLCs. Management values the corporate debt not actively traded and the other asset-backed securities either using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Management values certain investments ininvestment funds, primarily LPs/LLCs, based on the NAV of the interest held, as provided by the fund.
Nonrecurring Fair Value Measurements
Management measures the fair value of certain assets on a nonrecurring basis either quarterly, annually or when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. These assets include cost and equity method investments, fixed assets, goodwill and other intangible assets.
Fixed Maturities and Equity Securities
Fixed maturities and equity securities are considered as either available-for-sale or trading securities.
Available-for-sale securities are carried at fair value, determined as described above. Exclusive of OTTI losses, discussed in a separate section that follows, unrealized gains and losses on available-for-sale securities are included, net of related tax effects, in Shareholders’ Equity as a component of AOCI.
Investment income includes amortization of premium and accretion of discount related to available-for-sale debt securities acquired at other than par value. Debt securities and mandatorily redeemable preferred stock with maturities beyond one year when purchased are classified as fixed maturities.
Trading portfolio securities are carried at fair value, determined as described above, with the holding gains and losses included in realized investment gains and losses in the current period.
Short-term Investments
Short-term investments, which have a maturity at purchase of one year or less, are primarily comprised of investments in U.S. Treasury obligations, commercial paper and money market funds. All balances are reported at amortized cost, which approximates fair value.
Other Investments
Investments in LPs/LLCs where ProAssurance has virtually no influence over the operating and financial policies of an investee are accounted for using the cost method. Under the cost method, investments are valued at cost, with investment income recognized when received.
Investments in convertible bond securities are carried at fair value as permitted by the accounting guidance for hybrid financial instruments, with changes in fair value recognized in income as a component of Netnet realized investment gains (losses) during the period of change. Interest on convertible bond securities is recorded on an accrual basis based on contractual interest rates and is included in Netnet investment income.


136

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Investments in certain funds measure fund assets at fair value on a recurring basis and provide ProAssurance with a NAV for its interest. As a practical expedient, ProAssurance considers the NAV provided to approximate the fair value of its interest. Changes in fair value are recognized in income as a component of net realized investment gains (losses) during the period of change.
Investment in Unconsolidated Subsidiaries
InvestmentsEquity investments, primarily investments in LPs/LLCs, where ProAssurance is deemed to have influence because it holds a greater than a minor interest are accounted for using the equity method. Under the equity method, the recorded basis of the investment is adjusted each period for the investor’s pro rata share of the investee’s income or loss. Investments in unconsolidated subsidiaries include tax credit partnerships accounted for using the equity method, whereby ProAssurance’s proportionate share of income or loss is included in investment income.equity in earnings (loss) of unconsolidated subsidiaries. Tax credits received from the partnerships are recognized in the period received as a reduction to current tax expenses.
Business Owned Life Insurance
ProAssurance owns life insurance contracts on certain management employees. The life insurance contracts are carried at their current cash surrender value. Changes in the cash surrender value are included in income in the current period as investment income. Death proceeds from the contracts are recorded when the proceeds become payable under the policy terms.


128

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Realized Gains and Losses
Realized investment gains and losses are recognized on the first-in, first-out basis for GAAP purposes and on the specific identification basis for tax purposes.
Other-than-temporary Impairments
ProAssurance evaluates its available-for-sale investment securities, which at December 31, 20162017 and 20152016 consisted entirely of fixed maturity securities, on at least a quarterly basis for the purpose of determining whether declines in fair value below recorded cost basis represent OTTI. The Company considers an OTTI to have occurred:
if there is intent to sell the securitysecurity;
if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basisbasis; and
if the entire amortized basis of the security is not expected to be recovered.
The assessment of whether the amortized cost basis of a security, particularly an asset-backed debt security, is expected to be recovered requires management to make assumptions regarding various matters affecting future cash flows. The choice of assumptions is subjective and requires the use of judgment. Actual credit losses experienced in future periods may differ from management’s estimates of those credit losses. Methodologies used to estimate the present value of expected cash flows are:are as follows:
For non-structured fixed maturities (obligations of states, municipalities and political subdivisions and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers various factors in projecting recovery values and recovery time frames, including the following:
third-party research and credit rating reports;
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
failure of the issuer of the security to make scheduled interest or principal payments;
any changes to the rating of the security by a rating agency; and
recoveries or additional declines in fair value subsequent to the balance sheet date.


137

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance considers the most recently available six month averages of the levels of delinquencies, defaults, severities, and prepayments for the collateral (loans) underlying the securitization or, if historical data is not available, sector based assumptions, to estimate expected future cash flows of these securities.
Exclusive of securities where there is an intent to sell or where it is not more likely than not that the security will be required to be sold before recovery of its amortized cost basis, OTTI for debt securities is separated into a credit component and a non-credit component. The credit component of an OTTI is the difference between the security’s amortized cost basis and the present value of its expected future cash flows, while the non-credit component is the remaining difference between the security’s fair value and the present value of expected future cash flows. The credit component of the OTTI is recognized in earnings while the non-credit component is recognized in OCI.
Investments in tax credit partnerships are evaluated for OTTI by considering both qualitative and quantitative factors which include: whether the current expected cash flows from the investment, primarily tax benefits, are less than those expected at the time the investment was acquired due to various factors, such as a change in statutory tax rate, and ProAssurance's ability and intent to hold the investment until the recovery of its carrying value.
Investments which are accounted for under the equity method are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. These circumstances include, but are not limited to, evidence of the inability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment or a current fair value of the investment that is less than the carrying amount.
Investments in LPs/LLCs which are not accounted for under the equity method are evaluated for impairment by comparing ProAssurance’s carrying value to net asset valuethe NAV of ProAssurance’s interest as reported by the LP/LLC. Additionally,


129

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

management considers the performance of the LP/LLC relative to the market and its stated objectives, cash flows expected from the interest and the audited financial statements of the LP/LLC, if available.
ProAssurance recognizes OTTI, exclusive of non-credit OTTI, in earnings as a part of net realized investment gains (losses). In subsequent periods, any measurement of gain, loss or impairment is based on the revised amortized basis of the security. Non-credit OTTI on debt securities and declines in fair value of available-for-sale securities not considered to be other-than-temporary are recognized in OCI.
Asset-backed debt securities that have been impaired due to credit or are below investment grade quality are accounted for under the effective yield method. Under the effective yield method, estimates of cash flows expected over the life of asset-backed securities are then used to recognize income on the investment balance for subsequent accounting periods.
Derivatives
ProAssurance records derivative instruments at fair value in the Consolidated Balance Sheets. ProAssurance accounts for the changes in fair value of derivatives depending on whether the derivative is designated as a hedging instrument and if so, the type of hedging relationship. For derivative instruments not designated as hedging instruments, ProAssurance recognizes the change in fair value of the derivative in earnings during the period of change. As of December 31, 2017, ProAssurance has not designated any derivative instruments as hedging instruments and does not use derivative instruments for trading purposes.
Foreign Currency
The functional currency of all ProAssurance foreign subsidiaries is the U.S. dollar.
Cash and Cash Equivalents
For purposes of the Consolidated Balance Sheets and Consolidated Statements of Cash Flows, ProAssurance considers all demand deposits and overnight investments to be cash equivalents.
Restricted Cash
Restricted cash represents cash balances which are not available for immediate or general use. Restricted cash activity in 2014 related entirely to a collateral deposit which supported our Lloyd's Syndicate segment.
Deferred Policy Acquisition Costs; Ceding Commission Income
Costs that vary with and are directly related to the successful production of new and renewal premiums (primarily premium taxes, commissions and underwriting salaries) are deferred to the extent they are recoverable against unearned premiums and are amortized as related premiums are earned. Unearned ceding commission income is reported as an offset to DPAC. Ceding commission earned is reported as an offset to DPAC amortization.


138

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Income Taxes/Deferred Taxes
ProAssurance files a consolidated federal income tax return. Tax-related interest and penalties are recognized as components of tax expense.
ProAssurance evaluates tax positions taken on tax returns and recognizes positions in the financial statements when it is more likely than not that the position will be sustained upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than fifty percent probability of being realized. Uncertain tax positions are reviewed each period by considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and adjustments would be made if considered necessary. Adjustments to unrecognized tax benefits may affect income tax expense and the settlement of uncertain tax positions may require the use of cash. Other than differences related to timing, no significant adjustments were considered necessary during the years ended December 31, 20162017 or 2015. During 2014, a previously held tax position of $4.8 million was reversed due to the favorable resolution of an IRS exam.2016.
Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. ProAssurance’s temporary differences principally relate to loss reserves, unearned premium, DPAC, unrealized investment gains (losses), and basis differentials in fixed assets and investments. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. ProAssurance reviews its deferred tax assets quarterly for impairment. If management determines that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about the future operations of ProAssurance based on historical experience and information as of the measurement date regarding reversal of existing temporary differences, carryback capacity, future taxable income, including its capital and operating characteristics, and tax planning strategies.


130

TableIn 2017 and 2016, a valuation allowance was established against the full value of Contents
ProAssurance Corporation and Subsidiaries
Notesthe deferred tax asset related to Consolidated Financial Statements
December 31, 2016

the NOL carryforwards for the U.K. operations as management concluded that it was more likely than not that the deferred tax asset will not be realized. See further discussion in Note 5.
Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. Management is not awareOn December 22, 2017, the TCJA was signed into law and contains several key provisions that impact ProAssurance, including the reduction of any such changesthe corporate tax rate to 21% effective January 1, 2018, the reduction in the amount of executive compensation that would havecould qualify as a material effecttax deduction, a minimum tax on payments made to related foreign entities and a change in how property and casualty taxpayers discount loss reserves. See Note 5 for further discussion of the Company’s results of operations, cash flows or financial position.TCJA.
Real Estate
Real Estate balances are reported at cost or, for properties acquired in business combinations, estimated fair value on the date of acquisition, less accumulated depreciation. Real estate principally consists of properties in use as corporate offices. Depreciation is computed over the estimated useful lives of the related property using the straight-line method. Excess office capacity is leased or made available for lease; rental income is included in Otherother income and real estate expenses are included in Underwriting, policy acquisition and operating expenses.expense.
Real estate accumulated depreciation was approximately $22.924.0 million and $24.222.9 million at December 31, 20162017 and 20152016, respectively. Real estate depreciation expense was $1.1 million, $1.4 million for the year ended December 31, 2016 and $1.5 million for each of the years ended December 31, 20152017, 2016 and 20142015., respectively.
Intangible Assets
Intangible assets with definite lives, primarily consistconsisting of agency and policyholder relationships, are amortized over the estimated useful life of the asset; those with indefinite lives, primarily state licenses, are not amortized. All intangible assets are evaluated for impairment on an annual basis. The following table provides additional information regarding ProAssurance's intangible assets.


139

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Gross Carrying Value Accumulated Amortization Amortization ExpenseGross Carrying Value Accumulated Amortization Amortization Expense
December 31 December 31 Year Ended December 31December 31 December 31 Year Ended December 31
(In millions)2016 2015 2016 2015 2016 2015 20142017 2016 2017 2016 2017 2016 2015
Intangible Assets                          
Non-amortizable$25.8
 $25.8
          $25.8
 $25.8
          
Amortizable93.6
 94.0
 $35.0
 $27.3
 $8.1
 $8.3
 $10.3
Amortizable *97.5
 93.6
 $40.3
 $35.0
 $5.8
 $8.1
 $8.3
Total Intangible Assets$119.4
 $119.8
          $123.3
 $119.4
          
* At December 31, 2017, the gross carrying value included intangible assets acquired during the third quarter of 2017.* At December 31, 2017, the gross carrying value included intangible assets acquired during the third quarter of 2017.
Aggregate amortization expense for intangible assets is estimated to be $5.6$6.2 million for the year ended December 31, 2018, $6.1 million for each of the years ended December 31, 2017, 2018, 2019 and 2020 and 2021.$6.0 million for each of the years ended December 31, 2021 and 2022.
Goodwill
Goodwill is recognized in conjunction with business acquisitions as the excess of the purchase consideration for the business acquisition over the fair value of identifiable assets acquired and liabilities assumed. The fair value of identifiable assets and liabilities, and thus goodwill, is subject to redetermination within a measurement period of up to one year following completion of ana business acquisition.
ProAssuranceManagement evaluates goodwill for impairment annually on October 1 and upon the carryingoccurrence of certain triggering events or substantive changes in circumstances that indicate the fair value of goodwill may be impaired. Impairment of goodwill is tested at the reporting unit level, annually as of October 1 and whenever events or changes in circumstances indicate the carrying amount of goodwill may not be recoverable. Goodwillwhich is tested for impairment at the reporting unit level. For ProAssurance, reporting units are consistent with the reportable segments identified in Note 15 of15. Of the Notes to Consolidated Financial Statements. Of theCompany's four reporting units, two have goodwill - Specialty P&C and Workers' Compensation. As
When testing goodwill for impairment, management has the option to first assess qualitative factors to determine whether the existence of the most recent valuation date on October 1, 2016, ProAssurance performedevents or circumstances leads to a qualitative goodwill impairment assessment for the Specialty P&C segment and a quantitative goodwill impairment test for the Workers' Compensation segment.
Both the qualitative and quantitative goodwill impairment assessments compareddetermination that it is more likely than not that the estimated fair value of a reporting unit tois less than its carrying valueamount. If management elects to determine if there isperform a qualitative assessment and determines that an impairment is more likely than not, management is then required to perform the two-step quantitative impairment test, otherwise no further analysis is required. Management also may elect not to perform the qualitative assessment and, instead, proceed directly to the two-step quantitative impairment test.
In the first step of goodwill. Estimatingthe two-step quantitative impairment test, the fair value of a reporting unit is judgmentalcompared to its carrying value. If the carrying value of a reporting unit exceeds its fair value, the second step of the impairment test is performed for purposes of measuring the impairment. In the second step, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit to determine an implied goodwill value. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of goodwill, an impairment loss will be recognized in naturean amount equal to that excess.
When performing the two-step quantitative impairment test, management estimates the fair value of the Company's reporting units using the income and market approaches. The estimate of fair value derived from the income approach is based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital determined separately for each reporting unit. The estimate of fair value derived from the market approach is based on earnings multiple data. The determination of fair value involves the use of significant estimates and assumptions, by management. The estimates and assumptions includedincluding revenue growth rates, and operating margins, used to calculate projected future cash flows, risk adjustedcapital expenditures, working capital requirements, tax rates, terminal growth rates, discount rates, future economiccomparable public companies and synergistic benefits available to market conditions and the determination of appropriate comparable publicly traded companies.participants. In addition, management mademakes certain judgments and assumptions in allocating shared assets and liabilities to individual reporting units to determine the carrying amount of each reporting unit. To corroborate the reporting units’ valuation, management performs a reconciliation of the estimate of the aggregate fair value of the reporting units to ProAssurance's market capitalization, including consideration of a control premium.
As of the most recent evaluation date on October 1, 2017, management performed a qualitative goodwill impairment test for both the Specialty P&C and Workers' Compensation segments. The Specialty P&C segment hasand Workers' Compensation segments have historically had a significantan excess of fair value over book value and based on current operations isare expected to continue to do so;have an excess of fair value over book value; therefore, the Company'smanagement's annual impairment test for that segmentboth segments was performed qualitatively. In applying the qualitative approach, management considered macroeconomic factors, industry and market conditions, cost factors that could have a negative impact on the reporting units, actual financial performance of the reporting units versus expectations and management’s future business expectations. As a result of the qualitative assessments, management concluded that it was not more likely than not that the fair value of the reporting unit was less than its carrying


131140

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

qualitatively. In applying the qualitative approach, management considered macroeconomic factors, suchvalue as industry and market conditions, as well as reporting unit specific events, actual financial performance versus expectations and management’s future business expectations.
For the Workers' Compensation segment, ProAssurance's annual impairment test was performed using a quantitative approach. The first step of the quantitative approach involved determining whether the estimated fair value of the reporting unit exceeded its carrying amount. In performing this step, ProAssurance estimated the fair value of the reporting unit using an equal weighting of fair values derived from general accepted valuation techniques - the income approach and the market approach.
Under the income approach, management estimated the fair value of the reporting unit based on the present value of estimated future cash flows. Cash flow projections were based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rate used was based on the weighted average cost of capital adjusted for relevant risks associated with business specific characteristics and the uncertainty related to the reporting unit's ability to meet projected cash flows.
Under the market approach, management estimated the fair value based on market multiples of revenue and earnings derived from comparable publicly traded companies with operating and investment characteristics similar to the reporting unit. Management weighed the fair values derived from the market approach depending on the level of comparability of these publicly traded companies to the reporting unit.
If the fair value of a reporting unit exceeded the carrying amount of the net assets assigned to that reporting unit, goodwill would not be impaired andtesting date; therefore, no further impairment testing would bewas required. Upon completion of step one of the assessment, the Company determined that goodwill was not impaired for the Workers' Compensation segment; and therefore, the second step of the quantitative assessment was not deemed necessary. If the fair value of the reporting unit was less than its carrying amount, the second step of the goodwill impairment test would have been performed to measure the amount of impairment loss, if any.
At the valuation date, management concluded that the fair values of both the Specialty P&C and Workers’ Compensation reporting units exceeded their respective carrying values. No goodwill impairment was recorded in 2017, 2016 or 2015.
Other Liabilities
Other liabilities at December 31, 20162017 and 20152016 consisted of the following:
(In millions) 2016 2015
SPC dividends payable $34.3
 $16.7
Liability for unpaid dividends 265.7
 69.4
Remaining other liabilities 122.3
 116.2
Total Other liabilities $422.3
 $202.3
(In thousands) 2017 2016
SPC dividends payable $46,925
 $34,289
Unpaid dividends 267,292
 265,659
All other 123,383
 122,337
Total other liabilities $437,600
 $422,285
SPC dividends payable are the cumulative undistributed earnings contractually payable to the external preferred shareholders of SPCs operated by ProAssurance's Cayman Islands subsidiary, Eastern Re.
Unpaid dividends representsrepresent common stock dividends declared by ProAssurance's Board of Directors that had not yet been paid. Unpaid dividends at both December 31, 20162017 and 20152016 included a special dividend declared in the fourth quarter period that was paid in January of the following year.
Treasury Shares
Treasury shares are reported at cost, and are reflected on the Consolidated Balance Sheets as an unallocated reduction of total equity.
Share-Based Payments
Compensation cost for share-based payments is measured based on the grant-date fair value of the award, recognized over the period in which the employee is required to provide service in exchange for the award. Excess tax benefits (tax deductions realized in excess of the compensation costs recognized for the exercise of the awards, multiplied by the incremental tax rate) are reported as financingoperating cash inflows.
Subsequent Events
ProAssurance evaluates events that occurred subsequent to December 31, 2017, for recognition or disclosure in its Consolidated Financial Statements. See Note 19 for further discussion of subsequent events.
Accounting Changes Adopted
Improvements to Employee Share-Based Payment Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of cash flows, and the classification of awards as either equity or liabilities. Under the new guidance, the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes is to be recognized as income tax expense in the current period and included with other income tax cash flows as an operating activity. The threshold for equity classification has also been revised to permit withholdings up to the maximum statutory tax rates in the applicable jurisdictions. The update also provides an accounting policy election to account for forfeitures as they occur. ProAssurance adopted the guidance as of January 1, 2017. The primary effects of the adoption on the current period are the following: (1) using a prospective application, ProAssurance recorded unrecognized excess tax benefits of $2.8 million as current tax expense for the year ended December 31, 2017, (2) using a modified retrospective application, ProAssurance elected to recognize forfeitures as they occur and recorded a $0.4 million increase to additional paid-in capital, and a respective $0.3 million reduction to retained earnings and a $0.1 million increase to deferred taxes to reflect the incremental share-based compensation expense, net of related tax impacts, that would have been recognized in prior years under the modified guidance and (3) using a prospective application, ProAssurance classified excess tax benefits from share-based compensation of $2.3 million in operating activities in the Consolidated Statements of Cash Flows for the year ended December 31, 2017.


132141

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

ProAssurance evaluates eventsInterests Held Through Related Parties that occurred subsequent to December 31, 2016, for recognition or disclosure in its Consolidated Financial Statements.
Accounting Changes Adopted
Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concernare Under Common Control
Effective for fiscal years endingbeginning after December 15, 2016 and interim periods beginning after December 15, 2016,within those fiscal years, the FASB issued additional guidance that establishes principlesregarding consolidation of legal entities such as LPs/LLCs and definitions related to management's evaluation of whether there is substantial doubt about the organization's ability to continue as a going concern. For each interimsecuritization structures (collateralized debt obligations, collateralized loan obligations and annual reporting period, themortgage-backed security transactions). The new guidance requires management to evaluatemodifies the organization's ability to meet its obligations as they are due within one yearcriteria used by a reporting entity when determining if it is a primary beneficiary of the date the financial statements are issued and requires disclosurea VIE when there is substantial doubt regardingare entities under common control and the organization's ability to continue as a going concern.reporting entity has indirect interests in the VIE through related party relationships. ProAssurance adopted the guidance as of December 31, 2016.January 1, 2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Simplifying the Transition to the Equity Method of Accounting for Measurement-Period Adjustments
Effective for fiscal years beginning after December 15, 20152016 and interim periods within those fiscal years, the FASB issued guidance that requireseliminates the requirement for retroactive restatement when an acquirer to recognize adjustments to estimated amounts that are identified duringinvestment qualifies for use of the measurement period in the reporting period in which the adjustment amounts are determined. An acquirer must also record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any,equity method as a result of an increase in the changelevel of ownership interest or degree of influence. The new guidance provides that the cost of acquiring an additional interest in an investee is to be added to the estimated amounts, calculated as ifcurrent basis of an investor’s previously held interest and the equity method of accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognizedadopted as of the acquisition date.date the investment becomes qualified for equity method accounting with no retroactive adjustment of the investment. If an available-for-sale equity security qualifies for the equity method of accounting, the unrealized holding gain or loss in AOCI is to be recognized through earnings at the date the investment becomes qualified for use of the equity method. ProAssurance adopted the guidance as of January 1, 2016.2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Disclosures about Short-Duration ContractsClarifying the Definition of a Business
Effective for fiscal years beginning after December 15, 20152017 and interim periods within those fiscal years, beginning after December 15, 2016, the FASB issued guidance that requires insurance entities that issue short-duration contracts to provide detailed disclosures relative to the reserve for losses and loss adjustment expenses in annual reporting periods and a roll-forwardwhich provides clarification of the reserve for lossesdefinition of a business, affecting areas such as acquisitions, disposals, goodwill and loss adjustment expenses in interim reporting periods.consolidation. The guidance also requires disclosures regarding significant changes in the methodologies and assumptions used to calculate the reserve for losses and loss adjustment expenses, including reasons for and the effects of such changes. ProAssurance adopted the guidance as of January 1, 2016. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position as it affected disclosure only.
Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
Effective for fiscal years beginning after December 15, 2015, the FASB issued additional guidance regarding accounting for cloud computing arrangements. Under the new guidance the software license elements of cloud computing arrangements areintends to be accounted for inassist entities with determining whether a manner that is consistent with the acquisition of other software licenses. Cloud computing arrangements that do not include a software license are totransaction should be accounted for as an acquisition or disposal of assets or a service contract, following existingbusiness. The guidance for service contracts.will be applied prospectively to any transaction occurring within the period of adoption. ProAssurance early adopted the guidance on a prospective basis asduring the third quarter of January 1, 2016. Adoption2017 and adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Simplifying the Presentation of Debt Issuance Costs
Effective for fiscal years beginning after December 15, 2015, the FASB issued guidance related to the presentation of debt issuance costs. The new guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Related guidance issued by the SEC permits issuance costs associated with line-of-credit arrangements to be presented as an asset and subsequently amortized proportionally over the term of the arrangement. ProAssurance adopted the guidance as of January 1, 2016. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Amendments to the Consolidation Analysis


133

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Effective for fiscal years beginning after December 15, 2015, the FASB issued additional guidance regarding the consolidation of legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The new standard modifies the evaluation of whether or not entities are VIEs and the consolidation analysis to be performed by entities involved with VIEs, particularly VIE's for which there are fee arrangements and related party relationships. ProAssurance retrospectively adopted the guidance as of January 1, 2016. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position as it affected disclosure only.
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
Effective for fiscal years beginning after December 15, 2015, the FASB issued guidance for share-based payments in which the terms of the award provide that a performance target can be achieved after completion of the requisite service period. The new guidance provides that compensation cost for such awards is to be recognized in the period in which it becomes probable that the performance target will be achieved and is to represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. ProAssurance adopted the guidance as of January 1, 2016. Adoption of the guidance had no effect on ProAssurance’s results of operations or financial position as ProAssurance has no awards with performance targets extending beyond the requisite service period.
Accounting Changes Not Yet Adopted
Improvements to Employee Share-Based Payment Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of cash flows, and the classification of awards as either equity or liabilities. Under the new guidance, the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes is to be recognized as income tax expense in the current period and included with other income tax cash flows as an operating activity. Also the threshold for equity classification has been revised to permit withholdings up to the maximum statutory tax rates in the applicable jurisdictions. ProAssurance plans to adopt the guidance beginning January 1, 2017. Adoption is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Interests Held Through Related Parties that are Under Common Control
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued additional guidance regarding consolidation of legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The new guidance modifies the criteria used by a reporting entity when determining if it is a primary beneficiary of a VIE when there are entities under common control and the reporting entity has indirect interests in the VIE through related party relationships. ProAssurance plans to adopt the guidance beginning January 1, 2017. Adoption is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Simplifying the Transition to the Equity Method of Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that eliminates the requirement for retroactive restatement when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence. The new guidance provides that the cost of acquiring an additional interest in an investee is to be added to the current basis of an investor’s previously held interest and the equity method of accounting adopted as of the date the investment becomes qualified for equity method accounting with no retroactive adjustment of the investment. If an available-for-sale equity security qualifies for the equity method of accounting the unrealized holding gain or loss in accumulated other comprehensive income is to be recognized through earnings at the date the investment becomes qualified for use of the equity method. ProAssurance plans to adopt the guidance beginning January 1, 2017. Adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.


134

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Clarifying the Definition of a Business
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which provides clarification of the definition of a business, affecting areas such as acquisitions, disposals, goodwill and consolidation. The new guidance intends to assist entities with determining whether a transaction should be accounted for as an acquisition or disposal of assets or a business. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Restricted Cash
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of restricted cash presented in the statement of cash flows with the objective of reducing diversity in practice. Under the new guidance, entities are required to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts as presented on the statement of cash flows. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance’s results of operations, or financial position as it affects disclosure only.or cash flows.
Intra-Entity Transfers of Assets Other than Inventory
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards related to the income tax consequences of intra-entity transfers of assets other than inventory.inventory between tax-paying components. A tax-paying component is an individual entity or group of entities that is consolidated for tax purposes. Under the new guidance, entities are required to recognize income tax consequences of an intra-entity transfer of assets other than inventory when the transfer occurs instead of delaying recognition until the asset has been sold to an outside party. ProAssurance is in the process of evaluating the effect the new guidance would have on its results of operations and financial position and plans to adopt the guidance beginning January 1, 2018. Adoption of the guidance is not expected to have a material effect on ProAssurance’sProAssurance's results of operations, financial position or financial position.cash flows as the Company currently does not transfer assets between tax paying components.
Classification of Certain Cash Receipts and Cash Payments
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of certain cash receipts and cash payments presented in the statement of cash flows with the objective of reducing diversity in practice. ProAssurance plans to adopt the guidance beginning January 1, 2018.2018 and will elect to use the cumulative earnings approach for presenting distributions from equity method investees. Adoption is not expected to have a material effect on ProAssurance’s results of operations, or financial position as it affects disclosure only.or cash flows.


142

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Revenue from Contracts with Customers
Effective for fiscal years beginning after December 15, 2017 the FASB issued guidance related to revenue from contracts with customers. The core principle of the new guidance is that revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ProAssurance plans to adopt the guidance beginning January 1, 2018.2018 under the modified retrospective method. As the majority of ProAssurance's revenues come from insurance contracts which fall under the scope of other FASB standards, less than 1% of the Company's revenue for the year ended December 31, 2017 is subject to the updated guidance. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Recognition and Measurement of Financial Assets and Financial Liabilities
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance that requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The new guidance also specifies that an entity use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and present financial assets and liabilities by measurement category and form of financial asset. Other provisions of the new guidance include: revised disclosure requirements related to the presentation in comprehensive income of changes in the fair value of liabilities; elimination, for public companies, of disclosure requirements relative to the method(s)methods and significant assumptions underlying fair values disclosed for financial instruments measured at amortized cost; and simplified impairment assessments for equity investments without readily determinable fair values. ProAssurance plans to adopt the guidance beginning January 1, 2018. The majority of ProAssurance's equity investments are either measured at fair value or accounted for under the equity method of accounting. As of December 31, 2017, the fair value of the equity investments impacted by this guidance exceeded the cost basis by approximately $10.5 million, which will be reflected as a cumulative-effect adjustment to beginning retained earnings in 2018. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Modification Accounting for Employee Share-Based Payment Awards
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards when there is a change in the terms or conditions of a share-based payment award. The new guidance clarifies that an entity should apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Reclassification of Certain Tax Effects from AOCI
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with early adoption permitted, the FASB issued guidance which permits a reclassification from AOCI to retained earnings for stranded tax effects resulting from the newly enacted federal corporate tax rate from the TCJA. The amount of the reclassification from AOCI to retained earnings will be the difference between the historical corporate tax rate and the newly enacted 21% corporate tax rate on deferred tax items originally established through OCI and not net income. The guidance allows entities to adopt in any interim or annual period for which financial statements have not yet been issued and apply the guidance either (1) in the period of adoption or (2) retrospectively to each period in which the effect of the change in the tax rate is recognized. ProAssurance plans to early adopt this guidance on January 1, 2018 and will elect to apply this guidance in the period of adoption. Using the specific identification method, ProAssurance will increase AOCI by approximately $3.4 million and decrease retained earnings by the same amount in the Statement of Changes in Capital as of the beginning of 2018. Adoption of this guidance is not expected to have a material effect on our financial position, results of operations or cash flows in the period of adoption.
Premium Amortization on Purchased Callable Debt Securities
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that will require the premium for certain callable debt securities to be amortized over a shorter period than is currently required. Currently amortization is permitted over the contractual life of the instrument and the guidance shortens the amortization to the earliest call date. The purpose of the guidance is to more closely align the amortization period of premiums to expectations incorporated in market pricing on the underlying securities. ProAssurance plans to adopt the guidance beginning January 1, 2019. As ProAssurance amortizes premium on callable debt securities to the earliest call date, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.


135143

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Leases
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that requires a lessee to recognize for all leases (with the exception of short-term leases) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. ProAssurance plans to adopt the guidance beginning January 1, 2019. Adoption2019 and is currently in the process of evaluating all of its leases. As the majority of ProAssurance's leases as of December 31, 2017 are real estate operating leases and are not considered to be material, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position as ProAssurance does not have any leases it believesposition.
Derivatives and Hedging
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance to improve financial reporting of hedging relationships to better portray the entity's risk management activities in the consolidated financial statements. The new guidance eliminates the requirement to separately measure and report hedge ineffectiveness and requires the entire change in the fair value of a hedging instrument to be material.presented in the same income statement line as the hedged item. ProAssurance plans to adopt the guidance beginning January 1, 2019. ProAssurance's derivative instrument at December 31, 2017 is not designated as a hedging instrument, and therefore, adoption is not expected to have a material effect on results of operations or financial position.
Simplifying the Test for Goodwill Impairment
Effective for the fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the FASB issued guidance that simplifies the requirements to test goodwill for impairment for business entities that have goodwill reported in their financial statements. The guidance eliminates the second step of the impairment test which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount. In addition, the guidance also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ProAssurance plans to adopt the guidance beginning January 1, 2020. Adoption is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Improvements to Financial Instruments - Credit Losses
Effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the FASB issued guidance that replaces the incurred loss impairment methodology, which delays recognition of credit losses until a probable loss has been incurred, with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Under the new guidance, credit losses are required to be recorded through an allowance for credit losses account and the income statement reflects the measurement for newly recognized financial assets, as well as increases or decreases of expected credit losses that have taken place during the period. ProAssurance is in the process of evaluating the effect the new guidance would have on its results of operations and financial position and plans to adopt the guidance beginning January 1, 2020. Adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
2. Business Combinations
All entities acquired in 2014 were accounted for in accordance with GAAP relating to business combinations. No entities were acquired during 2015 or 2016.
On January 1, 2014, ProAssurance completed the acquisition of Eastern by purchasing 100% of its outstanding common shares for cash of $205 million. Eastern is based in Lancaster, Pennsylvania and specializes in workers' compensation insurance and reinsurance products and services, including alternative market solutions. ProAssurance incurred a nominal amount of expenses related to the purchase during the year ended December 31, 2015 and approximately $2.2 million during the year ended December 31, 2014. These expenses were included as a part of operating expenses in the periods incurred.


136144

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

3.2. Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy has been established for valuing assets and liabilities based on how transparent (observable) the inputs are that are used to determine fair value, with the inputs considered most observable categorized as Level 1 and those that are the least observable categorized as Level 3. Hierarchy levels are defined as follows:
 Level 1:quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
 Level 2:market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
 Level 3:the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
Fair values of assets measured at fair value on a recurring basis as of December 31, 20162017 and December 31, 20152016 are shown in the following tables. Where applicable, the tables also indicate the fair value hierarchy of the valuation techniques utilized to determine those fair values. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. Assessments of the significance of a particular input to the fair value measurement require judgment and consideration of factors specific to the assets being valued.


137145

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

December 31, 2016December 31, 2017
Fair Value Measurements Using TotalFair Value Measurements Using Total
(In thousands)Level 1 Level 2 Level 3 Fair ValueLevel 1 Level 2 Level 3 Fair Value
Assets:              
Fixed maturities, available for sale              
U.S. Treasury obligations$
 $146,539
 $
 $146,539
$
 $133,627
 $
 $133,627
U.S. Government-sponsored enterprise obligations
 30,235
 
 30,235

 20,956
 
 20,956
State and municipal bonds
 800,463
 
 800,463

 632,243
 
 632,243
Corporate debt, multiple observable inputs2,339
 1,261,842
 
 1,264,181
2,371
 1,151,084
 
 1,153,455
Corporate debt, limited observable inputs
 
 14,810
 14,810

 
 13,703
 13,703
Residential mortgage-backed securities
 217,906
 
 217,906

 196,789
 1,055
 197,844
Agency commercial mortgage-backed securities
 12,783
 
 12,783

 10,742
 
 10,742
Other commercial mortgage-backed securities
 19,611
 
 19,611

 15,961
 
 15,961
Other asset-backed securities
 103,871
 3,007
 106,878

 97,780
 3,931
 101,711
Equity securities      
      
Financial81,749
 
 
 81,749
76,051
 
 
 76,051
Utilities/Energy52,869
 
 
 52,869
54,388
 
 
 54,388
Consumer oriented61,284
 
 
 61,284
54,529
 
 
 54,529
Industrial54,265
 
 
 54,265
53,936
 
 
 53,936
Bond funds79,843
 10,159
 
 90,002
156,563
 
 
 156,563
All other27,181
 19,924
 
 47,105
75,142
 
 
 75,142
Short-term investments437,580
 4,504
 
 442,084
404,204
 27,922
 
 432,126
Other investments1,956
 29,542
 3
 31,501
607
 31,155
 409
 32,171
Other assets
 1,731
 
 1,731
Total assets categorized within the fair value hierarchy$799,066
 $2,657,379
 $17,820
 3,474,265
$877,791
 $2,319,990
 $19,098
 3,216,879
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.      204,719
LP/LLC and investment fund interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries and Other investments, respectively, are not categorized within the fair value hierarchy.      230,889
Total assets at fair value
 
 
 $3,678,984

 
 
 $3,447,768




138146

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

December 31, 2015December 31, 2016
Fair Value Measurements Using TotalFair Value Measurements Using Total
(In thousands)Level 1 Level 2 Level 3 Fair ValueLevel 1 Level 2 Level 3 Fair Value
Assets:              
Fixed maturities, available for sale              
U.S. Treasury obligations$
 $123,892
 $
 $123,892
$
 $146,539
 $
 $146,539
U.S. Government-sponsored enterprise obligations
 26,334
 
 26,334

 30,235
 
 30,235
State and municipal bonds
 940,635
 
 940,635

 800,463
 
 800,463
Corporate debt, multiple observable inputs2,362
 1,274,824
 
 1,277,186
2,339
 1,261,842
 
 1,264,181
Corporate debt, limited observable inputs
 
 14,500
 14,500

 
 14,810
 14,810
Residential mortgage-backed securities
 238,387
 
 238,387

 217,906
 
 217,906
Agency commercial mortgage-backed securities
 10,999
 
 10,999

 12,783
 
 12,783
Other commercial mortgage-backed securities
 30,134
 
 30,134

 19,611
 
 19,611
Other asset-backed securities
 97,463
 757
 98,220

 103,871
 3,007
 106,878
Equity securities      
      
Financial67,764
 
 
 67,764
81,749
 
 
 81,749
Utilities/Energy41,050
 
 
 41,050
52,869
 
 
 52,869
Consumer oriented56,470
 
 
 56,470
61,284
 
 
 61,284
Industrial48,305
 
 
 48,305
54,265
 
 
 54,265
Bond funds76,316
 
 
 76,316
79,843
 10,159
 
 90,002
All other18,239
 14,209
 
 32,448
27,181
 19,924
 
 47,105
Short-term investments86,271
 32,965
 
 119,236
437,580
 4,504
 
 442,084
Other investments3,478
 27,133
 
 30,611
1,956
 29,542
 3
 31,501
Total assets categorized within the fair value hierarchy$400,255
 $2,816,975
 $15,257
 3,232,487
$799,066
 $2,657,379
 $17,820
 3,474,265
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.      162,624
      204,719
Total assets at fair value
 
 
 $3,395,111

 
 
 $3,678,984
The fair values for securities included in the Level 2 category, with the few exceptions described below, were developed by one of several third-party,third party, nationally recognized pricing services, including services that price only certain types of securities. Each service uses complex methodologies to determine values for securities and subject the values they develop to quality control reviews. Management selected a primary source for each type of security in the portfolio and reviewed the values provided for reasonableness by comparing data to alternate pricing services and to available market and trade data. Values that appeared inconsistent were further reviewed for appropriateness. Any value that did not appear reasonable was discussed with the service that provided the value and adjusted, if necessary. One nominal adjustment was madeThere were no material changes to the values supplied by the pricing services during 2016the years ended December 31, 2017 and related to an investment in an unrealized loss position that was sold prior to year end. No such adjustments were necessary in 2015.2016.
Level 2 Valuations
Below is a summary description of the valuation methodologies primarily used by the pricing services for securities in the Level 2 category, by security type:
U.S. Treasury obligations were valued based on quoted prices for identical assets, or, in markets that are not active, quotes for similar assets, taking into consideration adjustments for variations in contractual cash flows and yields to maturity.
U.S. Government-sponsored enterprise obligations were valued using pricing models that consider current and historical market data, normal trading conventions, credit ratings, and the particular structure and characteristics of the security being valued, such as yield to maturity, redemption options, and contractual cash flows. Adjustments to model inputs or model results were included in the valuation process when necessary to reflect recent regulatory, government or corporate actions or significant economic, industry or geographic events affecting the security’s fair value.


139

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

State and municipal bonds were valued using a series of matrices that considered credit ratings, the structure of the security, the sector in which the security falls, yields and contractual cash flows. Valuations were further adjusted, when necessary, to reflect the expected effect on fair value of recent significant economic or geographic events or ratings changes.


147

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Corporate debt, with multiple observable inputs consisted primarily of corporate bonds, but also included a small number of bank loans. The methodology used to value Level 2 corporate bonds was the same as the methodology previously described for U.S. Government-sponsored enterprise obligations. Bank loans were valued based on an average of broker quotes for the loans in question, if available. If quotes were not available, the loans were valued based on quoted prices for comparable loans or, if the loan was newly issued, by comparison to similar seasoned issues. Broker quotes were compared to actual trade prices to permit assessment of the reliability of the quotes; unreliable quotes were not considered in quoted averages.
Residential and commercial mortgage-backed securities. Agency pass-through securities were valued using a pricing matrix which considers the issuer type, coupon rate and longest cash flows outstanding. The matrix used was based on the most recently available market information. Agency and non-agency collateralized mortgage obligations were both valued using models that consider the structure of the security, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data.
Other asset-backed securities were valued using models that consider the structure of the security, monthly payment information, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Spreads and prepayment speeds consider collateral type.
Equity securities were securities not traded on an exchange on the valuation date. The securities were valued using the most recently available quotes for the securities.
Short-term investments are securities maturing within one year, carried at cost which approximated the fair value of the security due to the short term to maturity.
 Other investments consisted primarily of convertible bonds valued using a pricing model that incorporated selected dealer quotes as well as current market data regarding equity prices and risk free rates. If dealer quotes were unavailable for the security being valued, quotes for securities with similar terms and credit status were used in the pricing model. Dealer quotes selected for use were those considered most accurate based on parameters such as underwriter status and historical reliability.
Other assets consisted of an interest rate cap derivative instrument valued using a model which considers the volatilities from other instruments with similar maturities, strike prices, durations and forward yield curves.
Level 3 Valuations
Below is a summary description of the valuation processes and methodologies used as well as quantitative information regarding securities in the Level 3 category.
Level 3 Valuation Processes
Level 3 securities are priced by the Chief Investment Officer.
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in prices.
ProAssuranceProAssurance's Level 3 securities are primarily NRSRO rated debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these debt instruments is not overly sensitive to changes in the unobservable inputs used.


140148

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Level 3 Valuation Methodologies
Corporate debt, with limited observable inputs consisted of corporate bonds valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 20162017, and 2016, 84% of the securities were rated;rated and the average rating was BBB+. At December 31, 2015, 83% of the securities were rated; the average rating was A-.
OtherResidential mortgage-backed and other asset-backed securities consisted of securitizations of receivables valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 2017, 21% of the securities were rated and the average rating was AAA. At December 31, 2016, no securities were rated.
Other investments consisted of convertible securities for which limited observable inputs were available at December 31, 20162017. and December 31, 2016. The securities were valued internally based on expected cash flows, including the expected final recovery, discounted at a yield that considered the lack of liquidity and the financial status of the issuer.
Quantitative Information Regarding Level 3 Valuations
 Fair Value at  Fair Value at 
(In thousands) December 31, 2016 December 31, 2015 Valuation Technique Unobservable Input Range
(Weighted Average)
 December 31, 2017 December 31, 2016 Valuation Technique Unobservable Input Range
(Weighted Average)
Assets:  
Corporate debt with limited observable inputs $14,810 $14,500 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
Corporate debt, limited observable inputs $13,703 $14,810 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
 Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%) Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Other asset-backed securities $3,007 $757 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
Residential mortgage-backed and other asset-backed securities $4,986 $3,007 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
 Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%) Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Other investments $3 $— Discounted Cash Flows Comparability Adjustment 0% - 10% (5%) $409 $3 Discounted Cash Flows Comparability Adjustment 0% - 10% (5%)
The significant unobservable inputs used in the fair value measurement of the above listed securities were the valuations of comparable securities with similar issuers, credit quality and maturity. Changes in the availability of comparable securities could result in changes in the fair value measurements.


141149

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Fair Value Measurements - Level 3Investment in Unconsolidated Subsidiaries
Equity investments, primarily investments in LPs/LLCs, where ProAssurance is deemed to have influence because it holds a greater than a minor interest are accounted for using the equity method. Under the equity method, the recorded basis of the investment is adjusted each period for the investor’s pro rata share of the investee’s income or loss. Investments in unconsolidated subsidiaries include tax credit partnerships accounted for using the equity method, whereby ProAssurance’s proportionate share of income or loss is included in equity in earnings (loss) of unconsolidated subsidiaries. Tax credits received from the partnerships are recognized in the period received as a reduction to current tax expenses.
Business Owned Life Insurance
ProAssurance owns life insurance contracts on certain management employees. The life insurance contracts are carried at their current cash surrender value. Changes in the cash surrender value are included in income in the current period as investment income. Death proceeds from the contracts are recorded when the proceeds become payable under the policy terms.
Realized Gains and Losses
Realized investment gains and losses are recognized on the first-in, first-out basis for GAAP purposes and on the specific identification basis for tax purposes.
Other-than-temporary Impairments
ProAssurance evaluates its available-for-sale investment securities, which at December 31, 2017 and 2016 consisted entirely of fixed maturity securities, on at least a quarterly basis for the purpose of determining whether declines in fair value below recorded cost basis represent OTTI. The Company considers an OTTI to have occurred:
if there is intent to sell the security;
if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basis; and
if the entire amortized basis of the security is not expected to be recovered.
The assessment of whether the amortized cost basis of a security, particularly an asset-backed debt security, is expected to be recovered requires management to make assumptions regarding various matters affecting future cash flows. The choice of assumptions is subjective and requires the use of judgment. Actual credit losses experienced in future periods may differ from management’s estimates of those credit losses. Methodologies used to estimate the present value of expected cash flows are as follows:
For non-structured fixed maturities (obligations of states, municipalities and political subdivisions and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers various factors in projecting recovery values and recovery time frames, including the following:
third-party research and credit rating reports;
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
failure of the issuer of the security to make scheduled interest or principal payments;
any changes to the rating of the security by a rating agency; and
recoveries or additional declines in fair value subsequent to the balance sheet date.


137

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance considers the most recently available six month averages of the levels of delinquencies, defaults, severities, and prepayments for the collateral (loans) underlying the securitization or, if historical data is not available, sector based assumptions, to estimate expected future cash flows of these securities.
Exclusive of securities where there is an intent to sell or where it is not more likely than not that the security will be required to be sold before recovery of its amortized cost basis, OTTI for debt securities is separated into a credit component and a non-credit component. The credit component of an OTTI is the difference between the security’s amortized cost basis and the present value of its expected future cash flows, while the non-credit component is the remaining difference between the security’s fair value and the present value of expected future cash flows. The credit component of the OTTI is recognized in earnings while the non-credit component is recognized in OCI.
Investments in tax credit partnerships are evaluated for OTTI by considering both qualitative and quantitative factors which include: whether the current expected cash flows from the investment, primarily tax benefits, are less than those expected at the time the investment was acquired due to various factors, such as a change in statutory tax rate, and ProAssurance's ability and intent to hold the investment until the recovery of its carrying value.
Investments which are accounted for under the equity method are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. These circumstances include, but are not limited to, evidence of the inability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment or a current fair value of the investment that is less than the carrying amount.
Investments in LPs/LLCs which are not accounted for under the equity method are evaluated for impairment by comparing ProAssurance’s carrying value to the NAV of ProAssurance’s interest as reported by the LP/LLC. Additionally, management considers the performance of the LP/LLC relative to the market and its stated objectives, cash flows expected from the interest and the audited financial statements of the LP/LLC, if available.
ProAssurance recognizes OTTI, exclusive of non-credit OTTI, in earnings as a part of net realized investment gains (losses). In subsequent periods, any measurement of gain, loss or impairment is based on the revised amortized basis of the security. Non-credit OTTI on debt securities and declines in fair value of available-for-sale securities not considered to be other-than-temporary are recognized in OCI.
Asset-backed debt securities that have been impaired due to credit or are below investment grade quality are accounted for under the effective yield method. Under the effective yield method, estimates of cash flows expected over the life of asset-backed securities are used to recognize income on the investment balance for subsequent accounting periods.
Derivatives
ProAssurance records derivative instruments at fair value in the Consolidated Balance Sheets. ProAssurance accounts for the changes in fair value of derivatives depending on whether the derivative is designated as a hedging instrument and if so, the type of hedging relationship. For derivative instruments not designated as hedging instruments, ProAssurance recognizes the change in fair value of the derivative in earnings during the period of change. As of December 31, 2017, ProAssurance has not designated any derivative instruments as hedging instruments and does not use derivative instruments for trading purposes.
Foreign Currency
The functional currency of all ProAssurance foreign subsidiaries is the U.S. dollar.
Cash and Cash Equivalents
For purposes of the Consolidated Balance Sheets and Consolidated Statements of Cash Flows, ProAssurance considers all demand deposits and overnight investments to be cash equivalents.
Deferred Policy Acquisition Costs; Ceding Commission Income
Costs that vary with and are directly related to the successful production of new and renewal premiums (primarily premium taxes, commissions and underwriting salaries) are deferred to the extent they are recoverable against unearned premiums and are amortized as related premiums are earned. Unearned ceding commission income is reported as an offset to DPAC. Ceding commission earned is reported as an offset to DPAC amortization.


138

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Income Taxes/Deferred Taxes
ProAssurance files a consolidated federal income tax return. Tax-related interest and penalties are recognized as components of tax expense.
ProAssurance evaluates tax positions taken on tax returns and recognizes positions in the financial statements when it is more likely than not that the position will be sustained upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than fifty percent probability of being realized. Uncertain tax positions are reviewed each period by considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and adjustments would be made if considered necessary. Adjustments to unrecognized tax benefits may affect income tax expense and the settlement of uncertain tax positions may require the use of cash. Other than differences related to timing, no significant adjustments were considered necessary during the years ended December 31, 2017 or 2016.
Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. ProAssurance’s temporary differences principally relate to loss reserves, unearned premium, DPAC, unrealized investment gains (losses) and basis differentials in fixed assets and investments. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. ProAssurance reviews its deferred tax assets quarterly for impairment. If management determines that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about the future operations of ProAssurance based on historical experience and information as of the measurement date regarding reversal of existing temporary differences, carryback capacity, future taxable income, including its capital and operating characteristics, and tax planning strategies.
In 2017 and 2016, a valuation allowance was established against the full value of the deferred tax asset related to the NOL carryforwards for the U.K. operations as management concluded that it was more likely than not that the deferred tax asset will not be realized. See further discussion in Note 5.
Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. On December 22, 2017, the TCJA was signed into law and contains several key provisions that impact ProAssurance, including the reduction of the corporate tax rate to 21% effective January 1, 2018, the reduction in the amount of executive compensation that could qualify as a tax deduction, a minimum tax on payments made to related foreign entities and a change in how property and casualty taxpayers discount loss reserves. See Note 5 for further discussion of the TCJA.
Real Estate
Real Estate balances are reported at cost or, for properties acquired in business combinations, estimated fair value on the date of acquisition, less accumulated depreciation. Real estate principally consists of properties in use as corporate offices. Depreciation is computed over the estimated useful lives of the related property using the straight-line method. Excess office capacity is leased or made available for lease; rental income is included in other income and real estate expenses are included in operating expense.
Real estate accumulated depreciation was approximately $24.0 million and $22.9 million at December 31, 2017 and 2016, respectively. Real estate depreciation expense was $1.1 million, $1.4 million and $1.5 million for the years ended December 31, 2017, 2016 and 2015, respectively.
Intangible Assets
Intangible assets with definite lives, primarily consisting of agency and policyholder relationships, are amortized over the estimated useful life of the asset; those with indefinite lives, primarily state licenses, are not amortized. All intangible assets are evaluated for impairment on an annual basis. The following tables (the Level 3 Tables) present summarytable provides additional information regarding changesProAssurance's intangible assets.


139

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

 Gross Carrying Value Accumulated Amortization Amortization Expense
 December 31 December 31 Year Ended December 31
(In millions)2017 2016 2017 2016 2017 2016 2015
Intangible Assets             
Non-amortizable$25.8
 $25.8
          
Amortizable *97.5
 93.6
 $40.3
 $35.0
 $5.8
 $8.1
 $8.3
Total Intangible Assets$123.3
 $119.4
          
* At December 31, 2017, the gross carrying value included intangible assets acquired during the third quarter of 2017.
Aggregate amortization expense for intangible assets is estimated to be $6.2 million for the year ended December 31, 2018, $6.1 million for each of the years ended December 31, 2019 and 2020 and $6.0 million for each of the years ended December 31, 2021 and 2022.
Goodwill
Goodwill is recognized in conjunction with business acquisitions as the excess of the purchase consideration for the business acquisition over the fair value of identifiable assets measured atacquired and liabilities assumed. The fair value of identifiable assets and liabilities, and thus goodwill, is subject to redetermination within a measurement period of up to one year following completion of a business acquisition.
Management evaluates goodwill for impairment annually on October 1 and upon the occurrence of certain triggering events or substantive changes in circumstances that indicate the fair value of goodwill may be impaired. Impairment of goodwill is tested at the reporting unit level, which is consistent with the reportable segments identified in Note 15. Of the Company's four reporting units, two have goodwill - Specialty P&C and Workers' Compensation. 
When testing goodwill for impairment, management has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If management elects to perform a qualitative assessment and determines that an impairment is more likely than not, management is then required to perform the two-step quantitative impairment test, otherwise no further analysis is required. Management also may elect not to perform the qualitative assessment and, instead, proceed directly to the two-step quantitative impairment test.
In the first step of the two-step quantitative impairment test, the fair value of a reporting unit is compared to its carrying value. If the carrying value of a reporting unit exceeds its fair value, the second step of the impairment test is performed for purposes of measuring the impairment. In the second step, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit to determine an implied goodwill value. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of goodwill, an impairment loss will be recognized in an amount equal to that excess.
When performing the two-step quantitative impairment test, management estimates the fair value of the Company's reporting units using Level 3 inputs.the income and market approaches. The estimate of fair value derived from the income approach is based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital determined separately for each reporting unit. The estimate of fair value derived from the market approach is based on earnings multiple data. The determination of fair value involves the use of significant estimates and assumptions, including revenue growth rates, operating margins, capital expenditures, working capital requirements, tax rates, terminal growth rates, discount rates, comparable public companies and synergistic benefits available to market participants. In addition, management makes certain judgments and assumptions in allocating shared assets and liabilities to individual reporting units to determine the carrying amount of each reporting unit. To corroborate the reporting units’ valuation, management performs a reconciliation of the estimate of the aggregate fair value of the reporting units to ProAssurance's market capitalization, including consideration of a control premium.
As of the most recent evaluation date on October 1, 2017, management performed a qualitative goodwill impairment test for both the Specialty P&C and Workers' Compensation segments. The Specialty P&C and Workers' Compensation segments have historically had an excess of fair value over book value and based on current operations are expected to continue to have an excess of fair value over book value; therefore, management's annual impairment test for both segments was performed qualitatively. In applying the qualitative approach, management considered macroeconomic factors, industry and market conditions, cost factors that could have a negative impact on the reporting units, actual financial performance of the reporting units versus expectations and management’s future business expectations. As a result of the qualitative assessments, management concluded that it was not more likely than not that the fair value of the reporting unit was less than its carrying


140

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

value as of the testing date; therefore, no further impairment testing was required. No goodwill impairment was recorded in 2017, 2016 or 2015.
Other Liabilities
Other liabilities at December 31, 2017 and 2016 consisted of the following:
 December 31, 2016
 Level 3 Fair Value Measurements – Assets
(In thousands)State and Municipal Bonds Corporate Debt Asset-backed Securities All other investments Total
Balance December 31, 2015$
 $14,500
 $757
 $
 $15,257
Total gains (losses) realized and unrealized:         
Included in earnings, as a part of:         
Net investment income
 (93) 
 (9) (102)
Equity in earnings of unconsolidated subsidiaries
 
 
 
 
Net realized investment gains (losses)(490) (75) 
 
 (565)
Included in other comprehensive income
 531
 8
 47
 586
Purchases
 8,900
 6,500
 1,753
 17,153
Sales(410) (3,837) (1,452) (1,550) (7,249)
Transfers in900
 
 1,000
 918
 2,818
Transfers out
 (5,116) (3,806) (1,156) (10,078)
Balance December 31, 2016$
 $14,810
 $3,007
 $3
 $17,820
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end$
 $
 $
 $
 $
(In thousands) 2017 2016
SPC dividends payable $46,925
 $34,289
Unpaid dividends 267,292
 265,659
All other 123,383
 122,337
Total other liabilities $437,600
 $422,285
SPC dividends payable are the cumulative undistributed earnings contractually payable to the external preferred shareholders of SPCs operated by ProAssurance's Cayman Islands subsidiary, Eastern Re.
Unpaid dividends represent common stock dividends declared by ProAssurance's Board that had not yet been paid. Unpaid dividends at both December 31, 2017 and 2016 included a special dividend declared in the fourth quarter period that was paid in January of the following year.
Treasury Shares
Treasury shares are reported at cost, and are reflected on the Consolidated Balance Sheets as an unallocated reduction of total equity.
Share-Based Payments
Compensation cost for share-based payments is measured based on the grant-date fair value of the award, recognized over the period in which the employee is required to provide service in exchange for the award. Excess tax benefits (tax deductions realized in excess of the compensation costs recognized for the exercise of the awards, multiplied by the incremental tax rate) are reported as operating cash inflows.
Subsequent Events
ProAssurance evaluates events that occurred subsequent to December 31, 2017, for recognition or disclosure in its Consolidated Financial Statements. See Note 19 for further discussion of subsequent events.
Accounting Changes Adopted
Improvements to Employee Share-Based Payment Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of cash flows, and the classification of awards as either equity or liabilities. Under the new guidance, the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes is to be recognized as income tax expense in the current period and included with other income tax cash flows as an operating activity. The threshold for equity classification has also been revised to permit withholdings up to the maximum statutory tax rates in the applicable jurisdictions. The update also provides an accounting policy election to account for forfeitures as they occur. ProAssurance adopted the guidance as of January 1, 2017. The primary effects of the adoption on the current period are the following: (1) using a prospective application, ProAssurance recorded unrecognized excess tax benefits of $2.8 million as current tax expense for the year ended December 31, 2017, (2) using a modified retrospective application, ProAssurance elected to recognize forfeitures as they occur and recorded a $0.4 million increase to additional paid-in capital, and a respective $0.3 million reduction to retained earnings and a $0.1 million increase to deferred taxes to reflect the incremental share-based compensation expense, net of related tax impacts, that would have been recognized in prior years under the modified guidance and (3) using a prospective application, ProAssurance classified excess tax benefits from share-based compensation of $2.3 million in operating activities in the Consolidated Statements of Cash Flows for the year ended December 31, 2017.


141

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Interests Held Through Related Parties that are Under Common Control
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued additional guidance regarding consolidation of legal entities such as LPs/LLCs and securitization structures (collateralized debt obligations, collateralized loan obligations and mortgage-backed security transactions). The new guidance modifies the criteria used by a reporting entity when determining if it is a primary beneficiary of a VIE when there are entities under common control and the reporting entity has indirect interests in the VIE through related party relationships. ProAssurance adopted the guidance as of January 1, 2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Simplifying the Transition to the Equity Method of Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that eliminates the requirement for retroactive restatement when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence. The new guidance provides that the cost of acquiring an additional interest in an investee is to be added to the current basis of an investor’s previously held interest and the equity method of accounting adopted as of the date the investment becomes qualified for equity method accounting with no retroactive adjustment of the investment. If an available-for-sale equity security qualifies for the equity method of accounting, the unrealized holding gain or loss in AOCI is to be recognized through earnings at the date the investment becomes qualified for use of the equity method. ProAssurance adopted the guidance as of January 1, 2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Clarifying the Definition of a Business
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which provides clarification of the definition of a business, affecting areas such as acquisitions, disposals, goodwill and consolidation. The new guidance intends to assist entities with determining whether a transaction should be accounted for as an acquisition or disposal of assets or a business. The guidance will be applied prospectively to any transaction occurring within the period of adoption. ProAssurance early adopted the guidance during the third quarter of 2017 and adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Accounting Changes Not Yet Adopted
Restricted Cash
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of restricted cash presented in the statement of cash flows with the objective of reducing diversity in practice. Under the new guidance, entities are required to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts as presented on the statement of cash flows. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance’s results of operations, financial position or cash flows.
Intra-Entity Transfers of Assets Other than Inventory
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards related to the income tax consequences of intra-entity transfers of assets other than inventory between tax-paying components. A tax-paying component is an individual entity or group of entities that is consolidated for tax purposes. Under the new guidance, entities are required to recognize income tax consequences of an intra-entity transfer of assets other than inventory when the transfer occurs instead of delaying recognition until the asset has been sold to an outside party. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance's results of operations, financial position or cash flows as the Company currently does not transfer assets between tax paying components.
Classification of Certain Cash Receipts and Cash Payments
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of certain cash receipts and cash payments presented in the statement of cash flows with the objective of reducing diversity in practice. ProAssurance plans to adopt the guidance beginning January 1, 2018 and will elect to use the cumulative earnings approach for presenting distributions from equity method investees. Adoption is not expected to have a material effect on ProAssurance’s results of operations, financial position or cash flows.


142

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017


Revenue from Contracts with Customers
Effective for fiscal years beginning after December 15, 2017 the FASB issued guidance related to revenue from contracts with customers. The core principle of the new guidance is that revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ProAssurance plans to adopt the guidance beginning January 1, 2018 under the modified retrospective method. As the majority of ProAssurance's revenues come from insurance contracts which fall under the scope of other FASB standards, less than 1% of the Company's revenue for the year ended December 31, 2017 is subject to the updated guidance. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
 December 31, 2015
 Level 3 Fair Value Measurements – Assets
(In thousands)State and Municipal Bonds Corporate Debt Asset-backed Securities All other investments Total
Balance December 31, 2014$5,025
 $13,081
 $4,769
 $
 $22,875
Total gains (losses) realized and unrealized:         
Included in earnings, as a part of:         
Net investment income
 18
 
 
 18
Equity in earnings of unconsolidated subsidiaries
 
 
 (83) (83)
Net realized investment gains (losses)
 (363) (11) (156) (530)
Included in other comprehensive income(459) 73
 (7) 
 (393)
Purchases
 1,996
 1,500
 1,700
 5,196
Sales
 (1,896) (4,000) 
 (5,896)
Transfers in
 6,640
 
 
 6,640
Transfers out(4,566) (5,049) (1,494) (1,461) (12,570)
Balance December 31, 2015$
 $14,500
 $757
 $
 $15,257
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end$
 $
 $
 $
 $
Recognition and Measurement of Financial Assets and Financial Liabilities
TransfersEffective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance that requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The new guidance also specifies that an entity use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and present financial assets and liabilities by measurement category and form of financial asset. Other provisions of the new guidance include: revised disclosure requirements related to the presentation in comprehensive income of changes in the fair value of liabilities; elimination, for public companies, of disclosure requirements relative to the methods and significant assumptions underlying fair values disclosed for financial instruments measured at amortized cost; and simplified impairment assessments for equity investments without readily determinable fair values. ProAssurance plans to adopt the guidance beginning January 1, 2018. The majority of ProAssurance's equity investments are either measured at fair value or accounted for under the equity method of accounting. As of December 31, 2017, the fair value of the equity investments impacted by this guidance exceeded the cost basis by approximately $10.5 million, which will be reflected as a cumulative-effect adjustment to beginning retained earnings in 2018. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Equity securitiesModification Accounting for Employee Share-Based Payment Awards
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards when there is a change in the terms or conditions of approximately $10.2 million were transferreda share-based payment award. The new guidance clarifies that an entity should apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Reclassification of Certain Tax Effects from Level 2AOCI
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with early adoption permitted, the FASB issued guidance which permits a reclassification from AOCI to Level 1 during 2016. There were no transfersretained earnings for stranded tax effects resulting from the newly enacted federal corporate tax rate from the TCJA. The amount of the reclassification from AOCI to retained earnings will be the difference between the Level 1historical corporate tax rate and Level 2 categories during 2015.
Transfers shownthe newly enacted 21% corporate tax rate on deferred tax items originally established through OCI and not net income. The guidance allows entities to adopt in any interim or annual period for which financial statements have not yet been issued and apply the guidance either (1) in the preceding Level 3 tables wereperiod of adoption or (2) retrospectively to each period in which the effect of the change in the tax rate is recognized. ProAssurance plans to early adopt this guidance on January 1, 2018 and will elect to apply this guidance in the period of adoption. Using the specific identification method, ProAssurance will increase AOCI by approximately $3.4 million and decrease retained earnings by the same amount in the Statement of Changes in Capital as of the endbeginning of 2018. Adoption of this guidance is not expected to have a material effect on our financial position, results of operations or cash flows in the period of adoption.
Premium Amortization on Purchased Callable Debt Securities
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that will require the premium for certain callable debt securities to be amortized over a shorter period than is currently required. Currently amortization is permitted over the contractual life of the quarterinstrument and the guidance shortens the amortization to the earliest call date. The purpose of the guidance is to more closely align the amortization period of premiums to expectations incorporated in whichmarket pricing on the transfer occurred. All transfers during both 2016 and 2015 wereunderlying securities. ProAssurance plans to adopt the guidance beginning January 1, 2019. As ProAssurance amortizes premium on callable debt securities to the earliest call date, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or from Level 2, with the exception of one security that was transfered to Level 1 during 2016.
All transfers during 2016 and 2015 related to securities held for which the level of market activity for identical or nearly identical securities varies from period to period. The securities were valued using multiple observable inputs when those inputs were available; otherwise the securities were valued using limited observable inputs.financial position.


143

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Fair Values Not CategorizedLeases
InvestmentsEffective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that requires a lessee to recognize for all leases (with the exception of short-term leases) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. ProAssurance plans to adopt the guidance beginning January 1, 2019 and is currently in unconsolidated subsidiaries at boththe process of evaluating all of its leases. As the majority of ProAssurance's leases as of December 31, 20162017 are real estate operating leases and December 31, 2015 included interests in investment fund LPs/LLCs that measure fund assets at fair value on a recurring basis and that provide a NAV for the interest. The carrying value of these interests is based on the NAV provided and wasare not considered to approximatebe material, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Derivatives and Hedging
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance to improve financial reporting of hedging relationships to better portray the entity's risk management activities in the consolidated financial statements. The new guidance eliminates the requirement to separately measure and report hedge ineffectiveness and requires the entire change in the fair value of a hedging instrument to be presented in the interests. In accordance with GAAP,same income statement line as the hedged item. ProAssurance plans to adopt the guidance beginning January 1, 2019. ProAssurance's derivative instrument at December 31, 2017 is not designated as a hedging instrument, and therefore, adoption is not expected to have a material effect on results of operations or financial position.
Simplifying the Test for Goodwill Impairment
Effective for the fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the FASB issued guidance that simplifies the requirements to test goodwill for impairment for business entities that have goodwill reported in their financial statements. The guidance eliminates the second step of the impairment test which measures a goodwill impairment loss by comparing the implied fair value of these investments wasa reporting unit's goodwill with the carrying amount. In addition, the guidance also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ProAssurance plans to adopt the guidance beginning January 1, 2020. Adoption is not classifiedexpected to have a material effect on ProAssurance’s results of operations or financial position.
Improvements to Financial Instruments - Credit Losses
Effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the fair value hierarchy. AdditionalFASB issued guidance that replaces the incurred loss impairment methodology, which delays recognition of credit losses until a probable loss has been incurred, with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information regarding these investmentsto inform credit loss estimates. Under the new guidance, credit losses are required to be recorded through an allowance for credit losses account and the income statement reflects the measurement for newly recognized financial assets, as well as increases or decreases of expected credit losses that have taken place during the period. ProAssurance is as follows:in the process of evaluating the effect the new guidance would have on its results of operations and financial position and plans to adopt the guidance beginning January 1, 2020.
 Unfunded
Commitments
 Fair Value
(In thousands)December 31,
2016
 December 31,
2016
 December 31,
2015
Investments in LPs/LLCs:     
Private debt funds (1)$7,958
 $55,637
 $50,268
Long equity fund (2)None
 6,268
 6,407
Long/short equity funds (3)None
 28,926
 28,030
Non-public equity funds (4)$40,503
 89,691
 65,722
Multi-strategy fund of funds (5)None
 8,448
 8,252
Structured credit fund (6)None
 4,273
 3,945
Long/short commodities fund (7)None
 11,476
 
   $204,719
 $162,624
(1)Comprised of interests in two unrelated LP funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments. One LP allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the LPs over an anticipated time frame that spans from 3 to 8 years.
(2)The fund is a LP that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of 15 days and are paid within 10 days of the end of the calendar month of the redemption request.
(3)Comprised of interests in multiple unrelated LP funds. The funds hold primarily long and short North American equities and target absolute returns using strategies designed to take advantage of market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of 30 to 90 days. For some funds, redemptions above specified thresholds (lowest threshold is 90%) may be only partially payable until after a fund audit is completed and are then payable within 30 days.
(4)Comprised of interests in multiple unrelated LP funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, mezzanine debt, distressed debt and other private equity-oriented LPs. Two of the LPs allow redemption by terms set forth in the LP agreements; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the LP over time frames that are anticipated to span up to 9 years.
(5)This fund is a LLC structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but offers to repurchase units of the LLC may be extended periodically.
(6)This fund is a LP seeking to obtain superior risk-adjusted absolute returns by acquiring and actively managing a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. Redemptions are allowed at any quarter-end with a prior notice requirement of 90 days.
(7)This fund is a LLC invested across a broad range of commodities and focuses primarily on market neutral, relative value strategies, seeking to generate absolute returns with low correlation to broad commodity, equity and fixed income markets. Following an initial 1 year lock-up period, redemptions are allowed with a prior notice requirement of 30 days and are payable within 30 days.
ProAssurance may not sell, transfer or assign its interest in any of the above LPs/LLCs without special consent from the LP/LLC.


144

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Financial Instruments - Methodologies Other Than Fair Value
The following table provides the estimated fair value of our financial instruments that, in accordance with GAAP for the type of investment, are measured using a methodology other than fair value. All fair values provided fall within the Level 3 fair value category.
 December 31, 2016 December 31, 2015
(In thousands)Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
Financial assets:       
BOLI$60,134
 $60,134
 $57,213
 $57,213
Other investments50,391
 58,757
 48,522
 51,646
Other assets29,111
 28,960
 24,215
 24,193
        
Financial liabilities:       
Senior notes due 2023$250,000
 $270,898
 $250,000
 $261,308
Revolving credit agreement200,000
 200,000
 100,000
 100,000
Other liabilities17,033
 17,011
 14,897
 14,893
The fair value of the BOLI was equal to the cash surrender value associated with the policies on the valuation date.
Other investments listed in the table above include interests in certain investment fund LPs/LLCs accounted for using the cost method, investments in FHLB common stock carried at cost, and an annuity investment carried at amortized cost. The estimated fair value of the LP/LLC interests was based on the equity value of the interest provided by the LP/LLC managers for the most recent quarter, which approximates the fair value of the interest. The estimated fair value of the FHLB common stock was based on the amount ProAssurance would receive if its membership were canceled, as the membership cannot be sold. The fair value of the annuity represents the present value of the expected future cash flows discounted using a rate available in active markets for similarly structured instruments.
Other assets and Other liabilities primarily consisted of related investment assets and liabilities associated with funded deferred compensation agreements. Fair values of the funded deferred compensation assets and liabilities were based on the NAVs provided by the underlying funds. Other assets also included a secured note receivable and two unsecured receivables under two separate line of credit agreements. Fair value of these receivables was based on the present value of expected cash flows from the receivables, discounted at market rates on the valuation date for receivables with similar credit standings and similar payment structures. Other liabilities also included contractual liabilities related to prior business combinations. The fair values of the business combination liabilities were based on the present value of the expected future cash outflows, discounted at ProAssurance’s assumed incremental borrowing rate on the valuation date for unsecured liabilities with similar repayment structures.
The fair value of the debt was estimated based on the present value of expected future cash outflows, discounted at rates available on the valuation date for similar debt issued by entities with a similar credit standing to ProAssurance.


145

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

4. Investments2. Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy has been established for valuing assets and liabilities based on how transparent (observable) the inputs are that are used to determine fair value, with the inputs considered most observable categorized as Level 1 and those that are the least observable categorized as Level 3. Hierarchy levels are defined as follows:
Level 1:quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
Level 2:market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
Level 3:the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
Available-for-sale securitiesFair values of assets measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016 are shown in the following tables. Where applicable, the tables also indicate the fair value hierarchy of the valuation techniques utilized to determine those fair values. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. Assessments of the significance of a particular input to the fair value measurement require judgment and consideration of factors specific to the assets being valued.


145

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2015 included the following:2017

December 31, 2017
December 31, 2016Fair Value Measurements Using Total
(In thousands)Amortized
Cost
 Gross Unrealized Gains Gross Unrealized Losses Estimated Fair ValueLevel 1 Level 2 Level 3 Fair Value
Fixed maturities       
Assets:       
Fixed maturities, available for sale       
U.S. Treasury obligations$146,186
 $1,264
 $911
 $146,539
$
 $133,627
 $
 $133,627
U.S. Government-sponsored enterprise obligations30,038
 388
 191
 30,235

 20,956
 
 20,956
State and municipal bonds790,154
 17,261
 6,952
 800,463

 632,243
 
 632,243
Corporate debt1,264,812
 22,659
 8,480
 1,278,991
Corporate debt, multiple observable inputs2,371
 1,151,084
 
 1,153,455
Corporate debt, limited observable inputs
 
 13,703
 13,703
Residential mortgage-backed securities216,285
 3,667
 2,046
 217,906

 196,789
 1,055
 197,844
Agency commercial mortgage-backed securities12,837
 89
 143
 12,783

 10,742
 
 10,742
Other commercial mortgage-backed securities19,571
 177
 137
 19,611

 15,961
 
 15,961
Other asset-backed securities106,938
 207
 267
 106,878

 97,780
 3,931
 101,711
$2,586,821
 $45,712
 $19,127
 $2,613,406
       
December 31, 2015
(In thousands)Amortized
Cost
 Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value
Fixed maturities       
U.S. Treasury obligations$122,855
 $1,696
 $659
 $123,892
U.S. Government-sponsored enterprise obligations25,456
 927
 49
 26,334
State and municipal bonds904,719
 36,739
 823
 940,635
Corporate debt1,296,128
 24,720
 29,162
 1,291,686
Residential mortgage-backed securities233,659
 6,039
 1,311
 238,387
Agency commercial mortgage-backed securities10,851
 174
 26
 10,999
Other commercial mortgage-backed securities29,983
 354
 203
 30,134
Other asset-backed securities98,412
 54
 246
 98,220
$2,722,063
 $70,703
 $32,479
 $2,760,287
Equity securities      
Financial76,051
 
 
 76,051
Utilities/Energy54,388
 
 
 54,388
Consumer oriented54,529
 
 
 54,529
Industrial53,936
 
 
 53,936
Bond funds156,563
 
 
 156,563
All other75,142
 
 
 75,142
Short-term investments404,204
 27,922
 
 432,126
Other investments607
 31,155
 409
 32,171
Other assets
 1,731
 
 1,731
Total assets categorized within the fair value hierarchy$877,791
 $2,319,990
 $19,098
 3,216,879
LP/LLC and investment fund interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries and Other investments, respectively, are not categorized within the fair value hierarchy.      230,889
Total assets at fair value
 
 
 $3,447,768




146

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

 December 31, 2016
 Fair Value Measurements Using Total
(In thousands)Level 1 Level 2 Level 3 Fair Value
Assets:       
Fixed maturities, available for sale       
U.S. Treasury obligations$
 $146,539
 $
 $146,539
U.S. Government-sponsored enterprise obligations
 30,235
 
 30,235
State and municipal bonds
 800,463
 
 800,463
Corporate debt, multiple observable inputs2,339
 1,261,842
 
 1,264,181
Corporate debt, limited observable inputs
 
 14,810
 14,810
Residential mortgage-backed securities
 217,906
 
 217,906
Agency commercial mortgage-backed securities
 12,783
 
 12,783
Other commercial mortgage-backed securities
 19,611
 
 19,611
Other asset-backed securities
 103,871
 3,007
 106,878
Equity securities      
Financial81,749
 
 
 81,749
Utilities/Energy52,869
 
 
 52,869
Consumer oriented61,284
 
 
 61,284
Industrial54,265
 
 
 54,265
Bond funds79,843
 10,159
 
 90,002
All other27,181
 19,924
 
 47,105
Short-term investments437,580
 4,504
 
 442,084
Other investments1,956
 29,542
 3
 31,501
Total assets categorized within the fair value hierarchy$799,066
 $2,657,379
 $17,820
 3,474,265
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.      204,719
Total assets at fair value
 
 
 $3,678,984
The recorded cost basisfair values for securities included in the Level 2 category, with the few exceptions described below, were developed by one of several third party, nationally recognized pricing services, including services that price only certain types of securities. Each service uses complex methodologies to determine values for securities and estimatedsubject the values they develop to quality control reviews. Management selected a primary source for each type of security in the portfolio and reviewed the values provided for reasonableness by comparing data to alternate pricing services and to available market and trade data. Values that appeared inconsistent were further reviewed for appropriateness. Any value that did not appear reasonable was discussed with the service that provided the value and adjusted, if necessary. There were no material changes to the values supplied by the pricing services during the years ended December 31, 2017 and 2016.
Level 2 Valuations
Below is a summary description of the valuation methodologies primarily used by the pricing services for securities in the Level 2 category, by security type:
U.S. Treasury obligations were valued based on quoted prices for identical assets, or, in markets that are not active, quotes for similar assets, taking into consideration adjustments for variations in contractual cash flows and yields to maturity.
U.S. Government-sponsored enterprise obligations were valued using pricing models that consider current and historical market data, normal trading conventions, credit ratings, and the particular structure and characteristics of the security being valued, such as yield to maturity, redemption options, and contractual cash flows. Adjustments to model inputs or model results were included in the valuation process when necessary to reflect recent regulatory, government or corporate actions or significant economic, industry or geographic events affecting the security’s fair value.
State and municipal bonds were valued using a series of matrices that considered credit ratings, the structure of the security, the sector in which the security falls, yields and contractual cash flows. Valuations were further adjusted, when necessary, to reflect the expected effect on fair value of available-for-sale fixed maturities at December 31, 2016, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to callrecent significant economic or prepay obligations withgeographic events or without call or prepayment penalties.ratings changes.
(In thousands)Amortized
Cost
 Due in one
year or less
 Due after
one year
through
five years
 Due after
five years
through
ten years
 Due after
ten years
 Total Fair
Value
Fixed maturities, available for sale           
U.S. Treasury obligations$146,186
 $23,341
 $104,168
 $15,914
 $3,116
 $146,539
U.S. Government-sponsored enterprise obligations30,038
 13,462
 4,813
 10,240
 1,720
 30,235
State and municipal bonds790,154
 70,859
 262,841
 372,660
 94,103
 800,463
Corporate debt1,264,812
 124,877
 743,566
 385,596
 24,952
 1,278,991
Residential mortgage-backed securities216,285
 
 
 
 
 217,906
Agency commercial mortgage-backed securities12,837
 
 
 
 
 12,783
Other commercial mortgage-backed securities19,571
 
 
 
 
 19,611
Other asset-backed securities106,938
 
 
 
 
 106,878
 $2,586,821
         $2,613,406
Excluding obligations of the U.S. Government or U.S. Government-sponsored enterprises, no investment in any entity or its affiliates exceeded 10% of Shareholders’ equity at December 31, 2016.
Cash and securities with a carrying value of $45.9 million at December 31, 2016 were on deposit with various state insurance departments to meet regulatory requirements. ProAssurance also held securities with a carrying value of $252.3 million at December 31, 2016 that are pledged as collateral security for advances under the Revolving Credit Agreement (see Note 10 for additional detail on the Revolving Credit Agreement).
As a member of Lloyd's and a capital provider to Syndicate 1729, ProAssurance is required to maintain capital at Lloyd's, referred to as FAL. ProAssurance investments at December 31, 2016 included fixed maturities with a fair value of $95.6 million and short term investments with a fair value of approximately $1.5 million on deposit with Lloyd's in order to satisfy these FAL requirements.
BOLI
ProAssurance holds BOLI policies that are carried at the current cash surrender value of the policies (original cost $33 million). All insured individuals were management employees at the time the policies were acquired. The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. ProAssurance is the owner and beneficiary of these policies.










147

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Corporate debt, multiple observable inputs consisted primarily of corporate bonds, but also included a small number of bank loans. The methodology used to value Level 2 corporate bonds was the same as the methodology previously described for U.S. Government-sponsored enterprise obligations. Bank loans were valued based on an average of broker quotes for the loans in question, if available. If quotes were not available, the loans were valued based on quoted prices for comparable loans or, if the loan was newly issued, by comparison to similar seasoned issues. Broker quotes were compared to actual trade prices to permit assessment of the reliability of the quotes; unreliable quotes were not considered in quoted averages.
Residential and commercial mortgage-backed securities were valued using a pricing matrix which considers the issuer type, coupon rate and longest cash flows outstanding. The matrix used was based on the most recently available market information. Agency and non-agency collateralized mortgage obligations were both valued using models that consider the structure of the security, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data.
Other asset-backed securities were valued using models that consider the structure of the security, monthly payment information, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Spreads and prepayment speeds consider collateral type.
Equity securities were securities not traded on an exchange on the valuation date. The securities were valued using the most recently available quotes for the securities.
Short-term investments are securities maturing within one year, carried at cost which approximated the fair value of the security due to the short term to maturity.
Other investments consisted primarily of convertible bonds valued using a pricing model that incorporated selected dealer quotes as well as current market data regarding equity prices and risk free rates. If dealer quotes were unavailable for the security being valued, quotes for securities with similar terms and credit status were used in the pricing model. Dealer quotes selected for use were those considered most accurate based on parameters such as underwriter status and historical reliability.
Other assets consisted of an interest rate cap derivative instrument valued using a model which considers the volatilities from other instruments with similar maturities, strike prices, durations and forward yield curves.
Level 3 Valuations
Below is a summary description of the valuation processes and methodologies used as well as quantitative information regarding securities in the Level 3 category.
Level 3 Valuation Processes
Level 3 securities are priced by the Chief Investment Officer.
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in prices.
ProAssurance's Level 3 securities are primarily NRSRO rated debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these debt instruments is not overly sensitive to changes in the unobservable inputs used.


148

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Level 3 Valuation Methodologies
Corporate debt, limited observable inputs consisted of corporate bonds valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 2017 and 2016, 84% of the securities were rated and the average rating was BBB+.
Residential mortgage-backed and other asset-backed securities consisted of securitizations of receivables valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 2017, 21% of the securities were rated and the average rating was AAA. At December 31, 2016, no securities were rated.
Other investments consisted of convertible securities for which limited observable inputs were available at December 31, 2017 and December 31, 2016. The securities were valued internally based on expected cash flows, including the expected final recovery, discounted at a yield that considered the lack of liquidity and the financial status of the issuer.
Quantitative Information Regarding Level 3 Valuations
  Fair Value at      
(In thousands) December 31, 2017 December 31, 2016 Valuation Technique Unobservable Input Range
(Weighted Average)
Assets:          
Corporate debt, limited observable inputs $13,703 $14,810 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
      Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Residential mortgage-backed and other asset-backed securities $4,986 $3,007 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
      Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Other investments $409 $3 Discounted Cash Flows Comparability Adjustment 0% - 10% (5%)
The significant unobservable inputs used in the fair value measurement of the above listed securities were the valuations of comparable securities with similar issuers, credit quality and maturity. Changes in the availability of comparable securities could result in changes in the fair value measurements.


149

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Investment in Unconsolidated Subsidiaries
Equity investments, primarily investments in LPs/LLCs, where ProAssurance is deemed to have influence because it holds a greater than a minor interest are accounted for using the equity method. Under the equity method, the recorded basis of the investment is adjusted each period for the investor’s pro rata share of the investee’s income or loss. Investments in unconsolidated subsidiaries include tax credit partnerships accounted for using the equity method, whereby ProAssurance’s proportionate share of income or loss is included in equity in earnings (loss) of unconsolidated subsidiaries. Tax credits received from the partnerships are recognized in the period received as a reduction to current tax expenses.
Business Owned Life Insurance
ProAssurance owns life insurance contracts on certain management employees. The life insurance contracts are carried at their current cash surrender value. Changes in the cash surrender value are included in income in the current period as investment income. Death proceeds from the contracts are recorded when the proceeds become payable under the policy terms.
Realized Gains and Losses
Realized investment gains and losses are recognized on the first-in, first-out basis for GAAP purposes and on the specific identification basis for tax purposes.
Other-than-temporary Impairments
ProAssurance evaluates its available-for-sale investment securities, which at December 31, 2017 and 2016 consisted entirely of fixed maturity securities, on at least a quarterly basis for the purpose of determining whether declines in fair value below recorded cost basis represent OTTI. The Company considers an OTTI to have occurred:
if there is intent to sell the security;
if it is more likely than not that the security will be required to be sold before full recovery of its amortized cost basis; and
if the entire amortized basis of the security is not expected to be recovered.
The assessment of whether the amortized cost basis of a security, particularly an asset-backed debt security, is expected to be recovered requires management to make assumptions regarding various matters affecting future cash flows. The choice of assumptions is subjective and requires the use of judgment. Actual credit losses experienced in future periods may differ from management’s estimates of those credit losses. Methodologies used to estimate the present value of expected cash flows are as follows:
For non-structured fixed maturities (obligations of states, municipalities and political subdivisions and corporate debt) the estimate of expected cash flows is determined by projecting a recovery value and a recovery time frame and assessing whether further principal and interest will be received. ProAssurance considers various factors in projecting recovery values and recovery time frames, including the following:
third-party research and credit rating reports;
the current credit standing of the issuer, including credit rating downgrades, whether before or after the balance sheet date;
the extent to which the decline in fair value is attributable to credit risk specifically associated with the security or its issuer;
internal assessments and the assessments of external portfolio managers regarding specific circumstances surrounding an investment, which indicate the investment is more or less likely to recover its amortized cost than other investments with a similar structure;
for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
failure of the issuer of the security to make scheduled interest or principal payments;
any changes to the rating of the security by a rating agency; and
recoveries or additional declines in fair value subsequent to the balance sheet date.


137

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

For structured securities (primarily asset-backed securities), ProAssurance estimates the present value of the security’s cash flows using the effective yield of the security at the date of acquisition (or the most recent implied rate used to accrete the security if the implied rate has changed as a result of a previous impairment or changes in expected cash flows). ProAssurance considers the most recently available six month averages of the levels of delinquencies, defaults, severities, and prepayments for the collateral (loans) underlying the securitization or, if historical data is not available, sector based assumptions, to estimate expected future cash flows of these securities.
Exclusive of securities where there is an intent to sell or where it is not more likely than not that the security will be required to be sold before recovery of its amortized cost basis, OTTI for debt securities is separated into a credit component and a non-credit component. The credit component of an OTTI is the difference between the security’s amortized cost basis and the present value of its expected future cash flows, while the non-credit component is the remaining difference between the security’s fair value and the present value of expected future cash flows. The credit component of the OTTI is recognized in earnings while the non-credit component is recognized in OCI.
Investments in tax credit partnerships are evaluated for OTTI by considering both qualitative and quantitative factors which include: whether the current expected cash flows from the investment, primarily tax benefits, are less than those expected at the time the investment was acquired due to various factors, such as a change in statutory tax rate, and ProAssurance's ability and intent to hold the investment until the recovery of its carrying value.
Investments which are accounted for under the equity method are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable. These circumstances include, but are not limited to, evidence of the inability to recover the carrying amount of the investment, the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment or a current fair value of the investment that is less than the carrying amount.
Investments in LPs/LLCs which are not accounted for under the equity method are evaluated for impairment by comparing ProAssurance’s carrying value to the NAV of ProAssurance’s interest as reported by the LP/LLC. Additionally, management considers the performance of the LP/LLC relative to the market and its stated objectives, cash flows expected from the interest and the audited financial statements of the LP/LLC, if available.
ProAssurance recognizes OTTI, exclusive of non-credit OTTI, in earnings as a part of net realized investment gains (losses). In subsequent periods, any measurement of gain, loss or impairment is based on the revised amortized basis of the security. Non-credit OTTI on debt securities and declines in fair value of available-for-sale securities not considered to be other-than-temporary are recognized in OCI.
Asset-backed debt securities that have been impaired due to credit or are below investment grade quality are accounted for under the effective yield method. Under the effective yield method, estimates of cash flows expected over the life of asset-backed securities are used to recognize income on the investment balance for subsequent accounting periods.
Derivatives
ProAssurance records derivative instruments at fair value in the Consolidated Balance Sheets. ProAssurance accounts for the changes in fair value of derivatives depending on whether the derivative is designated as a hedging instrument and if so, the type of hedging relationship. For derivative instruments not designated as hedging instruments, ProAssurance recognizes the change in fair value of the derivative in earnings during the period of change. As of December 31, 2017, ProAssurance has not designated any derivative instruments as hedging instruments and does not use derivative instruments for trading purposes.
Foreign Currency
The functional currency of all ProAssurance foreign subsidiaries is the U.S. dollar.
Cash and Cash Equivalents
For purposes of the Consolidated Balance Sheets and Consolidated Statements of Cash Flows, ProAssurance considers all demand deposits and overnight investments to be cash equivalents.
Deferred Policy Acquisition Costs; Ceding Commission Income
Costs that vary with and are directly related to the successful production of new and renewal premiums (primarily premium taxes, commissions and underwriting salaries) are deferred to the extent they are recoverable against unearned premiums and are amortized as related premiums are earned. Unearned ceding commission income is reported as an offset to DPAC. Ceding commission earned is reported as an offset to DPAC amortization.


138

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Income Taxes/Deferred Taxes
ProAssurance files a consolidated federal income tax return. Tax-related interest and penalties are recognized as components of tax expense.
ProAssurance evaluates tax positions taken on tax returns and recognizes positions in the financial statements when it is more likely than not that the position will be sustained upon resolution with a taxing authority. If recognized, the benefit is measured as the largest amount of benefit that has a greater than fifty percent probability of being realized. Uncertain tax positions are reviewed each period by considering changes in facts and circumstances, such as changes in tax law, interactions with taxing authorities and developments in case law, and adjustments would be made if considered necessary. Adjustments to unrecognized tax benefits may affect income tax expense and the settlement of uncertain tax positions may require the use of cash. Other than differences related to timing, no significant adjustments were considered necessary during the years ended December 31, 2017 or 2016.
Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. ProAssurance’s temporary differences principally relate to loss reserves, unearned premium, DPAC, unrealized investment gains (losses) and basis differentials in fixed assets and investments. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. ProAssurance reviews its deferred tax assets quarterly for impairment. If management determines that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about the future operations of ProAssurance based on historical experience and information as of the measurement date regarding reversal of existing temporary differences, carryback capacity, future taxable income, including its capital and operating characteristics, and tax planning strategies.
In 2017 and 2016, a valuation allowance was established against the full value of the deferred tax asset related to the NOL carryforwards for the U.K. operations as management concluded that it was more likely than not that the deferred tax asset will not be realized. See further discussion in Note 5.
Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. On December 22, 2017, the TCJA was signed into law and contains several key provisions that impact ProAssurance, including the reduction of the corporate tax rate to 21% effective January 1, 2018, the reduction in the amount of executive compensation that could qualify as a tax deduction, a minimum tax on payments made to related foreign entities and a change in how property and casualty taxpayers discount loss reserves. See Note 5 for further discussion of the TCJA.
Real Estate
Real Estate balances are reported at cost or, for properties acquired in business combinations, estimated fair value on the date of acquisition, less accumulated depreciation. Real estate principally consists of properties in use as corporate offices. Depreciation is computed over the estimated useful lives of the related property using the straight-line method. Excess office capacity is leased or made available for lease; rental income is included in other income and real estate expenses are included in operating expense.
Real estate accumulated depreciation was approximately $24.0 million and $22.9 million at December 31, 2017 and 2016, respectively. Real estate depreciation expense was $1.1 million, $1.4 million and $1.5 million for the years ended December 31, 2017, 2016 and 2015, respectively.
Intangible Assets
Intangible assets with definite lives, primarily consisting of agency and policyholder relationships, are amortized over the estimated useful life of the asset; those with indefinite lives, primarily state licenses, are not amortized. All intangible assets are evaluated for impairment on an annual basis. The following table provides additional information regarding ProAssurance's intangible assets.


139

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

 Gross Carrying Value Accumulated Amortization Amortization Expense
 December 31 December 31 Year Ended December 31
(In millions)2017 2016 2017 2016 2017 2016 2015
Intangible Assets             
Non-amortizable$25.8
 $25.8
          
Amortizable *97.5
 93.6
 $40.3
 $35.0
 $5.8
 $8.1
 $8.3
Total Intangible Assets$123.3
 $119.4
          
* At December 31, 2017, the gross carrying value included intangible assets acquired during the third quarter of 2017.
Aggregate amortization expense for intangible assets is estimated to be $6.2 million for the year ended December 31, 2018, $6.1 million for each of the years ended December 31, 2019 and 2020 and $6.0 million for each of the years ended December 31, 2021 and 2022.
Goodwill
Goodwill is recognized in conjunction with business acquisitions as the excess of the purchase consideration for the business acquisition over the fair value of identifiable assets acquired and liabilities assumed. The fair value of identifiable assets and liabilities, and thus goodwill, is subject to redetermination within a measurement period of up to one year following completion of a business acquisition.
Management evaluates goodwill for impairment annually on October 1 and upon the occurrence of certain triggering events or substantive changes in circumstances that indicate the fair value of goodwill may be impaired. Impairment of goodwill is tested at the reporting unit level, which is consistent with the reportable segments identified in Note 15. Of the Company's four reporting units, two have goodwill - Specialty P&C and Workers' Compensation. 
When testing goodwill for impairment, management has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If management elects to perform a qualitative assessment and determines that an impairment is more likely than not, management is then required to perform the two-step quantitative impairment test, otherwise no further analysis is required. Management also may elect not to perform the qualitative assessment and, instead, proceed directly to the two-step quantitative impairment test.
In the first step of the two-step quantitative impairment test, the fair value of a reporting unit is compared to its carrying value. If the carrying value of a reporting unit exceeds its fair value, the second step of the impairment test is performed for purposes of measuring the impairment. In the second step, the fair value of the reporting unit is allocated to all of the assets and liabilities of the reporting unit to determine an implied goodwill value. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of goodwill, an impairment loss will be recognized in an amount equal to that excess.
When performing the two-step quantitative impairment test, management estimates the fair value of the Company's reporting units using the income and market approaches. The estimate of fair value derived from the income approach is based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital determined separately for each reporting unit. The estimate of fair value derived from the market approach is based on earnings multiple data. The determination of fair value involves the use of significant estimates and assumptions, including revenue growth rates, operating margins, capital expenditures, working capital requirements, tax rates, terminal growth rates, discount rates, comparable public companies and synergistic benefits available to market participants. In addition, management makes certain judgments and assumptions in allocating shared assets and liabilities to individual reporting units to determine the carrying amount of each reporting unit. To corroborate the reporting units’ valuation, management performs a reconciliation of the estimate of the aggregate fair value of the reporting units to ProAssurance's market capitalization, including consideration of a control premium.
As of the most recent evaluation date on October 1, 2017, management performed a qualitative goodwill impairment test for both the Specialty P&C and Workers' Compensation segments. The Specialty P&C and Workers' Compensation segments have historically had an excess of fair value over book value and based on current operations are expected to continue to have an excess of fair value over book value; therefore, management's annual impairment test for both segments was performed qualitatively. In applying the qualitative approach, management considered macroeconomic factors, industry and market conditions, cost factors that could have a negative impact on the reporting units, actual financial performance of the reporting units versus expectations and management’s future business expectations. As a result of the qualitative assessments, management concluded that it was not more likely than not that the fair value of the reporting unit was less than its carrying


140

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

value as of the testing date; therefore, no further impairment testing was required. No goodwill impairment was recorded in 2017, 2016 or 2015.
Other Liabilities
Other liabilities at December 31, 2017 and 2016 consisted of the following:
(In thousands) 2017 2016
SPC dividends payable $46,925
 $34,289
Unpaid dividends 267,292
 265,659
All other 123,383
 122,337
Total other liabilities $437,600
 $422,285
SPC dividends payable are the cumulative undistributed earnings contractually payable to the external preferred shareholders of SPCs operated by ProAssurance's Cayman Islands subsidiary, Eastern Re.
Unpaid dividends represent common stock dividends declared by ProAssurance's Board that had not yet been paid. Unpaid dividends at both December 31, 2017 and 2016 included a special dividend declared in the fourth quarter period that was paid in January of the following year.
Treasury Shares
Treasury shares are reported at cost, and are reflected on the Consolidated Balance Sheets as an unallocated reduction of total equity.
Share-Based Payments
Compensation cost for share-based payments is measured based on the grant-date fair value of the award, recognized over the period in which the employee is required to provide service in exchange for the award. Excess tax benefits (tax deductions realized in excess of the compensation costs recognized for the exercise of the awards, multiplied by the incremental tax rate) are reported as operating cash inflows.
Subsequent Events
ProAssurance evaluates events that occurred subsequent to December 31, 2017, for recognition or disclosure in its Consolidated Financial Statements. See Note 19 for further discussion of subsequent events.
Accounting Changes Adopted
Improvements to Employee Share-Based Payment Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of cash flows, and the classification of awards as either equity or liabilities. Under the new guidance, the difference between the deduction for tax purposes and the compensation cost recognized for financial reporting purposes is to be recognized as income tax expense in the current period and included with other income tax cash flows as an operating activity. The threshold for equity classification has also been revised to permit withholdings up to the maximum statutory tax rates in the applicable jurisdictions. The update also provides an accounting policy election to account for forfeitures as they occur. ProAssurance adopted the guidance as of January 1, 2017. The primary effects of the adoption on the current period are the following: (1) using a prospective application, ProAssurance recorded unrecognized excess tax benefits of $2.8 million as current tax expense for the year ended December 31, 2017, (2) using a modified retrospective application, ProAssurance elected to recognize forfeitures as they occur and recorded a $0.4 million increase to additional paid-in capital, and a respective $0.3 million reduction to retained earnings and a $0.1 million increase to deferred taxes to reflect the incremental share-based compensation expense, net of related tax impacts, that would have been recognized in prior years under the modified guidance and (3) using a prospective application, ProAssurance classified excess tax benefits from share-based compensation of $2.3 million in operating activities in the Consolidated Statements of Cash Flows for the year ended December 31, 2017.


141

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Interests Held Through Related Parties that are Under Common Control
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued additional guidance regarding consolidation of legal entities such as LPs/LLCs and securitization structures (collateralized debt obligations, collateralized loan obligations and mortgage-backed security transactions). The new guidance modifies the criteria used by a reporting entity when determining if it is a primary beneficiary of a VIE when there are entities under common control and the reporting entity has indirect interests in the VIE through related party relationships. ProAssurance adopted the guidance as of January 1, 2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Simplifying the Transition to the Equity Method of Accounting
Effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, the FASB issued guidance that eliminates the requirement for retroactive restatement when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence. The new guidance provides that the cost of acquiring an additional interest in an investee is to be added to the current basis of an investor’s previously held interest and the equity method of accounting adopted as of the date the investment becomes qualified for equity method accounting with no retroactive adjustment of the investment. If an available-for-sale equity security qualifies for the equity method of accounting, the unrealized holding gain or loss in AOCI is to be recognized through earnings at the date the investment becomes qualified for use of the equity method. ProAssurance adopted the guidance as of January 1, 2017. Adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Clarifying the Definition of a Business
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which provides clarification of the definition of a business, affecting areas such as acquisitions, disposals, goodwill and consolidation. The new guidance intends to assist entities with determining whether a transaction should be accounted for as an acquisition or disposal of assets or a business. The guidance will be applied prospectively to any transaction occurring within the period of adoption. ProAssurance early adopted the guidance during the third quarter of 2017 and adoption of the guidance had no material effect on ProAssurance’s results of operations or financial position.
Accounting Changes Not Yet Adopted
Restricted Cash
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of restricted cash presented in the statement of cash flows with the objective of reducing diversity in practice. Under the new guidance, entities are required to include restricted cash and restricted cash equivalents with cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts as presented on the statement of cash flows. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance’s results of operations, financial position or cash flows.
Intra-Entity Transfers of Assets Other than Inventory
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards related to the income tax consequences of intra-entity transfers of assets other than inventory between tax-paying components. A tax-paying component is an individual entity or group of entities that is consolidated for tax purposes. Under the new guidance, entities are required to recognize income tax consequences of an intra-entity transfer of assets other than inventory when the transfer occurs instead of delaying recognition until the asset has been sold to an outside party. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption is not expected to have a material effect on ProAssurance's results of operations, financial position or cash flows as the Company currently does not transfer assets between tax paying components.
Classification of Certain Cash Receipts and Cash Payments
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance related to the classification of certain cash receipts and cash payments presented in the statement of cash flows with the objective of reducing diversity in practice. ProAssurance plans to adopt the guidance beginning January 1, 2018 and will elect to use the cumulative earnings approach for presenting distributions from equity method investees. Adoption is not expected to have a material effect on ProAssurance’s results of operations, financial position or cash flows.


142

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Revenue from Contracts with Customers
Effective for fiscal years beginning after December 15, 2017 the FASB issued guidance related to revenue from contracts with customers. The core principle of the new guidance is that revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ProAssurance plans to adopt the guidance beginning January 1, 2018 under the modified retrospective method. As the majority of ProAssurance's revenues come from insurance contracts which fall under the scope of other FASB standards, less than 1% of the Company's revenue for the year ended December 31, 2017 is subject to the updated guidance. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Recognition and Measurement of Financial Assets and Financial Liabilities
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance that requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The new guidance also specifies that an entity use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and present financial assets and liabilities by measurement category and form of financial asset. Other provisions of the new guidance include: revised disclosure requirements related to the presentation in comprehensive income of changes in the fair value of liabilities; elimination, for public companies, of disclosure requirements relative to the methods and significant assumptions underlying fair values disclosed for financial instruments measured at amortized cost; and simplified impairment assessments for equity investments without readily determinable fair values. ProAssurance plans to adopt the guidance beginning January 1, 2018. The majority of ProAssurance's equity investments are either measured at fair value or accounted for under the equity method of accounting. As of December 31, 2017, the fair value of the equity investments impacted by this guidance exceeded the cost basis by approximately $10.5 million, which will be reflected as a cumulative-effect adjustment to beginning retained earnings in 2018. Therefore, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Modification Accounting for Employee Share-Based Payment Awards
Effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years, the FASB issued guidance which reduces the complexity in accounting standards when there is a change in the terms or conditions of a share-based payment award. The new guidance clarifies that an entity should apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. ProAssurance plans to adopt the guidance beginning January 1, 2018. Adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Reclassification of Certain Tax Effects from AOCI
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with early adoption permitted, the FASB issued guidance which permits a reclassification from AOCI to retained earnings for stranded tax effects resulting from the newly enacted federal corporate tax rate from the TCJA. The amount of the reclassification from AOCI to retained earnings will be the difference between the historical corporate tax rate and the newly enacted 21% corporate tax rate on deferred tax items originally established through OCI and not net income. The guidance allows entities to adopt in any interim or annual period for which financial statements have not yet been issued and apply the guidance either (1) in the period of adoption or (2) retrospectively to each period in which the effect of the change in the tax rate is recognized. ProAssurance plans to early adopt this guidance on January 1, 2018 and will elect to apply this guidance in the period of adoption. Using the specific identification method, ProAssurance will increase AOCI by approximately $3.4 million and decrease retained earnings by the same amount in the Statement of Changes in Capital as of the beginning of 2018. Adoption of this guidance is not expected to have a material effect on our financial position, results of operations or cash flows in the period of adoption.
Premium Amortization on Purchased Callable Debt Securities
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that will require the premium for certain callable debt securities to be amortized over a shorter period than is currently required. Currently amortization is permitted over the contractual life of the instrument and the guidance shortens the amortization to the earliest call date. The purpose of the guidance is to more closely align the amortization period of premiums to expectations incorporated in market pricing on the underlying securities. ProAssurance plans to adopt the guidance beginning January 1, 2019. As ProAssurance amortizes premium on callable debt securities to the earliest call date, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.


143

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Leases
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance that requires a lessee to recognize for all leases (with the exception of short-term leases) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. ProAssurance plans to adopt the guidance beginning January 1, 2019 and is currently in the process of evaluating all of its leases. As the majority of ProAssurance's leases as of December 31, 2017 are real estate operating leases and are not considered to be material, adoption of the guidance is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Derivatives and Hedging
Effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, the FASB issued guidance to improve financial reporting of hedging relationships to better portray the entity's risk management activities in the consolidated financial statements. The new guidance eliminates the requirement to separately measure and report hedge ineffectiveness and requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. ProAssurance plans to adopt the guidance beginning January 1, 2019. ProAssurance's derivative instrument at December 31, 2017 is not designated as a hedging instrument, and therefore, adoption is not expected to have a material effect on results of operations or financial position.
Simplifying the Test for Goodwill Impairment
Effective for the fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the FASB issued guidance that simplifies the requirements to test goodwill for impairment for business entities that have goodwill reported in their financial statements. The guidance eliminates the second step of the impairment test which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with the carrying amount. In addition, the guidance also eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. ProAssurance plans to adopt the guidance beginning January 1, 2020. Adoption is not expected to have a material effect on ProAssurance’s results of operations or financial position.
Improvements to Financial Instruments - Credit Losses
Effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, the FASB issued guidance that replaces the incurred loss impairment methodology, which delays recognition of credit losses until a probable loss has been incurred, with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Under the new guidance, credit losses are required to be recorded through an allowance for credit losses account and the income statement reflects the measurement for newly recognized financial assets, as well as increases or decreases of expected credit losses that have taken place during the period. ProAssurance is in the process of evaluating the effect the new guidance would have on its results of operations and financial position and plans to adopt the guidance beginning January 1, 2020.



144

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

2. Fair Value Measurement
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy has been established for valuing assets and liabilities based on how transparent (observable) the inputs are that are used to determine fair value, with the inputs considered most observable categorized as Level 1 and those that are the least observable categorized as Level 3. Hierarchy levels are defined as follows:
Level 1:quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
Level 2:market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets or liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
Level 3:the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
Fair values of assets measured at fair value on a recurring basis as of December 31, 2017 and December 31, 2016 are shown in the following tables. Where applicable, the tables also indicate the fair value hierarchy of the valuation techniques utilized to determine those fair values. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. Assessments of the significance of a particular input to the fair value measurement require judgment and consideration of factors specific to the assets being valued.


145

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

 December 31, 2017
 Fair Value Measurements Using Total
(In thousands)Level 1 Level 2 Level 3 Fair Value
Assets:       
Fixed maturities, available for sale       
U.S. Treasury obligations$
 $133,627
 $
 $133,627
U.S. Government-sponsored enterprise obligations
 20,956
 
 20,956
State and municipal bonds
 632,243
 
 632,243
Corporate debt, multiple observable inputs2,371
 1,151,084
 
 1,153,455
Corporate debt, limited observable inputs
 
 13,703
 13,703
Residential mortgage-backed securities
 196,789
 1,055
 197,844
Agency commercial mortgage-backed securities
 10,742
 
 10,742
Other commercial mortgage-backed securities
 15,961
 
 15,961
Other asset-backed securities
 97,780
 3,931
 101,711
Equity securities      
Financial76,051
 
 
 76,051
Utilities/Energy54,388
 
 
 54,388
Consumer oriented54,529
 
 
 54,529
Industrial53,936
 
 
 53,936
Bond funds156,563
 
 
 156,563
All other75,142
 
 
 75,142
Short-term investments404,204
 27,922
 
 432,126
Other investments607
 31,155
 409
 32,171
Other assets
 1,731
 
 1,731
Total assets categorized within the fair value hierarchy$877,791
 $2,319,990
 $19,098
 3,216,879
LP/LLC and investment fund interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries and Other investments, respectively, are not categorized within the fair value hierarchy.      230,889
Total assets at fair value
 
 
 $3,447,768




146

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

 December 31, 2016
 Fair Value Measurements Using Total
(In thousands)Level 1 Level 2 Level 3 Fair Value
Assets:       
Fixed maturities, available for sale       
U.S. Treasury obligations$
 $146,539
 $
 $146,539
U.S. Government-sponsored enterprise obligations
 30,235
 
 30,235
State and municipal bonds
 800,463
 
 800,463
Corporate debt, multiple observable inputs2,339
 1,261,842
 
 1,264,181
Corporate debt, limited observable inputs
 
 14,810
 14,810
Residential mortgage-backed securities
 217,906
 
 217,906
Agency commercial mortgage-backed securities
 12,783
 
 12,783
Other commercial mortgage-backed securities
 19,611
 
 19,611
Other asset-backed securities
 103,871
 3,007
 106,878
Equity securities      
Financial81,749
 
 
 81,749
Utilities/Energy52,869
 
 
 52,869
Consumer oriented61,284
 
 
 61,284
Industrial54,265
 
 
 54,265
Bond funds79,843
 10,159
 
 90,002
All other27,181
 19,924
 
 47,105
Short-term investments437,580
 4,504
 
 442,084
Other investments1,956
 29,542
 3
 31,501
Total assets categorized within the fair value hierarchy$799,066
 $2,657,379
 $17,820
 3,474,265
LP/LLC interests carried at NAV which approximates fair value. These interests, reported as a part of Investment in unconsolidated subsidiaries, are not categorized within the fair value hierarchy.      204,719
Total assets at fair value
 
 
 $3,678,984
The fair values for securities included in the Level 2 category, with the few exceptions described below, were developed by one of several third party, nationally recognized pricing services, including services that price only certain types of securities. Each service uses complex methodologies to determine values for securities and subject the values they develop to quality control reviews. Management selected a primary source for each type of security in the portfolio and reviewed the values provided for reasonableness by comparing data to alternate pricing services and to available market and trade data. Values that appeared inconsistent were further reviewed for appropriateness. Any value that did not appear reasonable was discussed with the service that provided the value and adjusted, if necessary. There were no material changes to the values supplied by the pricing services during the years ended December 31, 2017 and 2016.
Level 2 Valuations
Below is a summary description of the valuation methodologies primarily used by the pricing services for securities in the Level 2 category, by security type:
U.S. Treasury obligations were valued based on quoted prices for identical assets, or, in markets that are not active, quotes for similar assets, taking into consideration adjustments for variations in contractual cash flows and yields to maturity.
U.S. Government-sponsored enterprise obligations were valued using pricing models that consider current and historical market data, normal trading conventions, credit ratings, and the particular structure and characteristics of the security being valued, such as yield to maturity, redemption options, and contractual cash flows. Adjustments to model inputs or model results were included in the valuation process when necessary to reflect recent regulatory, government or corporate actions or significant economic, industry or geographic events affecting the security’s fair value.
State and municipal bonds were valued using a series of matrices that considered credit ratings, the structure of the security, the sector in which the security falls, yields and contractual cash flows. Valuations were further adjusted, when necessary, to reflect the expected effect on fair value of recent significant economic or geographic events or ratings changes.


147

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Corporate debt, multiple observable inputs consisted primarily of corporate bonds, but also included a small number of bank loans. The methodology used to value Level 2 corporate bonds was the same as the methodology previously described for U.S. Government-sponsored enterprise obligations. Bank loans were valued based on an average of broker quotes for the loans in question, if available. If quotes were not available, the loans were valued based on quoted prices for comparable loans or, if the loan was newly issued, by comparison to similar seasoned issues. Broker quotes were compared to actual trade prices to permit assessment of the reliability of the quotes; unreliable quotes were not considered in quoted averages.
Residential and commercial mortgage-backed securities were valued using a pricing matrix which considers the issuer type, coupon rate and longest cash flows outstanding. The matrix used was based on the most recently available market information. Agency and non-agency collateralized mortgage obligations were both valued using models that consider the structure of the security, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data.
Other asset-backed securities were valued using models that consider the structure of the security, monthly payment information, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Spreads and prepayment speeds consider collateral type.
Equity securities were securities not traded on an exchange on the valuation date. The securities were valued using the most recently available quotes for the securities.
Short-term investments are securities maturing within one year, carried at cost which approximated the fair value of the security due to the short term to maturity.
Other investments consisted primarily of convertible bonds valued using a pricing model that incorporated selected dealer quotes as well as current market data regarding equity prices and risk free rates. If dealer quotes were unavailable for the security being valued, quotes for securities with similar terms and credit status were used in the pricing model. Dealer quotes selected for use were those considered most accurate based on parameters such as underwriter status and historical reliability.
Other assets consisted of an interest rate cap derivative instrument valued using a model which considers the volatilities from other instruments with similar maturities, strike prices, durations and forward yield curves.
Level 3 Valuations
Below is a summary description of the valuation processes and methodologies used as well as quantitative information regarding securities in the Level 3 category.
Level 3 Valuation Processes
Level 3 securities are priced by the Chief Investment Officer.
Level 3 valuations are computed quarterly. Prices are evaluated quarterly against prior period prices and the expected change in prices.
ProAssurance's Level 3 securities are primarily NRSRO rated debt instruments for which comparable market inputs are commonly available for evaluating the securities in question. Valuation of these debt instruments is not overly sensitive to changes in the unobservable inputs used.


148

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Level 3 Valuation Methodologies
Corporate debt, limited observable inputs consisted of corporate bonds valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 2017 and 2016, 84% of the securities were rated and the average rating was BBB+.
Residential mortgage-backed and other asset-backed securities consisted of securitizations of receivables valued using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities of comparable credit quality that have like terms and payment features. Assessments of credit quality were based on NRSRO ratings, if available, or were subjectively determined by management if not available. At December 31, 2017, 21% of the securities were rated and the average rating was AAA. At December 31, 2016, no securities were rated.
Other investments consisted of convertible securities for which limited observable inputs were available at December 31, 2017 and December 31, 2016. The securities were valued internally based on expected cash flows, including the expected final recovery, discounted at a yield that considered the lack of liquidity and the financial status of the issuer.
Quantitative Information Regarding Level 3 Valuations
  Fair Value at      
(In thousands) December 31, 2017 December 31, 2016 Valuation Technique Unobservable Input Range
(Weighted Average)
Assets:          
Corporate debt, limited observable inputs $13,703 $14,810 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
      Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Residential mortgage-backed and other asset-backed securities $4,986 $3,007 Market Comparable
Securities
 Comparability Adjustment 0% - 5% (2.5%)
      Discounted Cash Flows Comparability Adjustment 0% - 5% (2.5%)
Other investments $409 $3 Discounted Cash Flows Comparability Adjustment 0% - 10% (5%)
The significant unobservable inputs used in the fair value measurement of the above listed securities were the valuations of comparable securities with similar issuers, credit quality and maturity. Changes in the availability of comparable securities could result in changes in the fair value measurements.


149

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Fair Value Measurements - Level 3 Assets
The following tables (the Level 3 Tables) present summary information regarding changes in the fair value of assets measured at fair value using Level 3 inputs.
 December 31, 2017
 Level 3 Fair Value Measurements – Assets
(In thousands)State and Municipal Bonds Corporate Debt Asset-backed Securities Other investments Total
Balance December 31, 2016$
 $14,810
 $3,007
 $3
 $17,820
Total gains (losses) realized and unrealized:         
Included in earnings, as a part of:         
Net investment income
 (163) 
 
 (163)
Net realized investment gains (losses)
 13
 
 (143) (130)
Included in other comprehensive income
 (369) (71) 140
 (300)
Purchases
 13,016
 2,627
 
 15,643
Sales
 (4,837) 
 (912) (5,749)
Transfers in
 999
 
 1,321
 2,320
Transfers out
 (9,766) (577) 
 (10,343)
Balance December 31, 2017$
 $13,703
 $4,986
 $409
 $19,098
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end$
 $
 $
 $
 $

 December 31, 2016
 Level 3 Fair Value Measurements – Assets
(In thousands)State and Municipal Bonds Corporate Debt Asset-backed Securities Other investments Total
Balance December 31, 2015$
 $14,500
 $757
 $
 $15,257
Total gains (losses) realized and unrealized:         
Included in earnings, as a part of:         
Net investment income
 (93) 
 (9) (102)
Net realized investment gains (losses)(490) (75) 
 
 (565)
Included in other comprehensive income
 531
 8
 47
 586
Purchases
 8,900
 6,500
 1,753
 17,153
Sales(410) (3,837) (1,452) (1,550) (7,249)
Transfers in900
 
 1,000
 918
 2,818
Transfers out
 (5,116) (3,806) (1,156) (10,078)
Balance December 31, 2016$
 $14,810
 $3,007
 $3
 $17,820
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end$
 $
 $
 $
 $


150

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Transfers
Equity securities of approximately $35.4 million and $10.2 million were transferred from Level 2 to Level 1 during the years ended December 31, 2017 and 2016, respectively.
Transfers shown in the preceding Level 3 tables were as of the end of the quarter in which the transfer occurred. All transfers during both 2017 and 2016 were to or from Level 2, with the exception of one security that was transfered to Level 1 during 2016.
All transfers during 2017 and 2016 related to securities held for which the level of market activity for identical or nearly identical securities varies from period to period. The securities were valued using multiple observable inputs when those inputs were available; otherwise the securities were valued using limited observable inputs.
Fair Values Not Categorized
Investment in unconsolidated subsidiaries at both December 31, 2017 and December 31, 2016 included interests in investment fund LPs/LLCs and other investments at December 31, 2017 included interests in certain investment funds that measure fund assets at fair value on a recurring basis and that provide a NAV for the interest. The carrying value of these interests is based on the NAV provided and was considered to approximate the fair value of the interests. In accordance with GAAP, the fair value of these investments was not classified within the fair value hierarchy. Additional information regarding these investments is as follows:
 Unfunded
Commitments
 Fair Value
(In thousands)December 31,
2017
 December 31,
2017
 December 31,
2016
Investments in LPs/LLCs:     
Private debt funds (1)
$5,005
 $42,206
 $55,637
Long equity fund (2)
None
 7,847
 6,268
Long/short equity funds (3)
None
 31,352
 28,926
Non-public equity funds (4)
$77,626
 100,062
 89,691
Multi-strategy fund of funds (5)
None
 9,100
 8,448
Structured credit fund (6)
None
 6,561
 4,273
Long/short commodities fund (7)
None
 13,025
 11,476
Strategy focused fund (8)
$4,304
 606
 
Other investments:     
Mortgage fund (9)
None
 20,130
 
   $230,889
 $204,719
(1)
The investment is comprised of interests in two unrelated LP funds that are structured to provide interest distributions primarily through diversified portfolios of private debt instruments. One LP allows redemption by special consent; the other does not permit redemption. Income and capital are to be periodically distributed at the discretion of the LPs over an anticipated time frame that spans from three to eight years.
(2)
The fund is a LP that holds long equities of public international companies. Redemptions are allowed at the end of any calendar month with a prior notice requirement of 15 days and are paid within 10 days of the end of the calendar month of the redemption request.
(3)
The investment is comprised of interests in multiple unrelated LP funds. The funds hold primarily long and short North American equities and target absolute returns using strategies designed to take advantage of market opportunities. The funds generally permit quarterly or semi-annual capital redemptions subject to notice requirements of 30 to 90 days. For some funds, redemptions above specified thresholds (lowest threshold is 90%) may be only partially payable until after a fund audit is completed and are then payable within 30 days.
(4)
The investment is comprised of interests in multiple unrelated LP funds, each structured to provide capital appreciation through diversified investments in private equity, which can include investments in buyout, venture capital, debt including senior, second lien and mezzanine, distressed debt and other private equity-oriented LPs. Two of the LPs allow redemption by terms set forth in the LP agreements; the others do not permit redemption. Income and capital are to be periodically distributed at the discretion of the LP over time frames that are anticipated to span up to nine years.


151

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

(5)
This fund is a LLC structured to build and manage low volatility, multi-manager portfolios that have little or no correlation to the broader fixed income and equity security markets. Redemptions are not permitted but offers to repurchase units of the LLC may be extended periodically.
(6)
This fund is a LP seeking to obtain superior risk-adjusted absolute returns by acquiring and actively managing a diversified portfolio of debt securities, including bonds, loans and other asset-backed instruments. Redemptions are allowed at any quarter-end with a prior notice requirement of 90 days.
(7)
This fund is a LLC invested across a broad range of commodities and focuses primarily on market neutral, relative value strategies, seeking to generate absolute returns with low correlation to broad commodity, equity and fixed income markets. Following an initial one-year lock-up period, redemptions are allowed with a prior notice requirement of 30 days and are payable within 30 days.
(8)
This fund is a LLC focused on investing in consumer products companies. The fund will invest in North American companies, comprised of equity and equity-related securities, as well as debt instruments. Redemptions are not permitted.
(9)
This investment fund is focused on the structured mortgage market. The fund will primarily invest in U.S. Agency mortgage-backed securities. Redemptions are allowed at the end of any calendar quarter with a prior notice requirement of 65 days and are paid within 45 days at the end of the redemption dealing day.
ProAssurance may not sell, transfer or assign its interest in any of the above LPs/LLCs without special consent from the LP/LLC.
Nonrecurring Fair Value Measurement
At December 31, 2017, ProAssurance held an equity method early stage business investment measured at fair value on a nonrecurring basis due to a recognized OTTI of $8.5 million. The investment was valued using significant unobservable inputs (Level 3) and had a fair value of $1.2 million at December 31, 2017. The fair value of the investment was measured as ProAssurance's ownership percentage in the projected earnings and cash flows expected to be generated by the investment. At December 31, 2016, ProAssurance did not have any assets or liabilities that were measured at fair value on a nonrecurring basis.
Financial Instruments - Methodologies Other Than Fair Value
The following table provides the estimated fair value of our financial instruments that, in accordance with GAAP for the type of investment, are measured using a methodology other than fair value. All fair values provided primarily fall within the Level 3 fair value category.
 December 31, 2017 December 31, 2016
(In thousands)Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
Financial assets:       
BOLI$62,113
 $62,113
 $60,134
 $60,134
Other investments$58,546
 $69,095
 $50,391
 $58,757
Other assets$34,020
 $33,742
 $29,111
 $28,960
Financial liabilities:       
Senior notes due 2023*$250,000
 $273,153
 $250,000
 $270,898
Revolving Credit Agreement*$123,000
 $123,000
 $200,000
 $200,000
Mortgage loans*$40,460
 $40,460
 $
 $
Other liabilities$21,154
 $21,154
 $17,033
 $17,011
* Carrying value excludes debt issuance costs
The fair value of the BOLI was equal to the cash surrender value associated with the policies on the valuation date.
Other investments listed in the table above include interests in certain investment fund LPs/LLCs accounted for using the cost method, investments in FHLB common stock carried at cost and an annuity investment carried at amortized cost. The estimated fair value of the LP/LLC interests was based on the equity value of the interest provided by the LP/LLC managers for the most recent quarter, which approximates the fair value of the interest. Two of ProAssurance's insurance subsidiaries are members of an FHLB. The estimated fair value of the FHLB common stock was based on the amount the subsidiaries would


152

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

receive if their memberships were canceled, as the memberships cannot be sold. The fair value of the annuity represents the present value of the expected future cash flows discounted using a rate available in active markets for similarly structured instruments.
Other assets and other liabilities primarily consisted of related investment assets and liabilities associated with funded deferred compensation agreements. The fair value of the funded deferred compensation assets was based upon quoted market prices. The deferred compensation liabilities are adjusted to match the fair value of the deferred compensation assets. Other assets also included a secured note receivable and unsecured note receivable under two separate line of credit agreements. Fair value of these notes receivable was based on the present value of expected cash flows from the notes receivable, discounted at market rates on the valuation date for receivables with similar credit standings and similar payment structures.
The fair value of the debt was estimated based on the present value of expected future cash outflows, discounted at rates available on the valuation date for similar debt issued by entities with a similar credit standing to ProAssurance.


153

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

3. Investments
Available-for-sale securities at December 31, 2017 and December 31, 2016 included the following:
 December 31, 2017
(In thousands)Amortized
Cost
 Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value
Fixed maturities       
U.S. Treasury obligations$134,323
 $485
 $1,181
 $133,627
U.S. Government-sponsored enterprise obligations21,089
 73
 206
 20,956
State and municipal bonds618,414
 14,248
 419
 632,243
Corporate debt1,157,660
 15,205
 5,707
 1,167,158
Residential mortgage-backed securities196,741
 2,438
 1,335
 197,844
Agency commercial mortgage-backed securities10,827
 23
 108
 10,742
Other commercial mortgage-backed securities16,004
 91
 134
 15,961
Other asset-backed securities102,130
 47
 466
 101,711
 $2,257,188
 $32,610
 $9,556
 $2,280,242
        
 December 31, 2016
(In thousands)Amortized
Cost
 Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value
Fixed maturities       
U.S. Treasury obligations$146,186
 $1,264
 $911
 $146,539
U.S. Government-sponsored enterprise obligations30,038
 388
 191
 30,235
State and municipal bonds790,154
 17,261
 6,952
 800,463
Corporate debt1,264,812
 22,659
 8,480
 1,278,991
Residential mortgage-backed securities216,285
 3,667
 2,046
 217,906
Agency commercial mortgage-backed securities12,837
 89
 143
 12,783
Other commercial mortgage-backed securities19,571
 177
 137
 19,611
Other asset-backed securities106,938
 207
 267
 106,878
 $2,586,821
 $45,712
 $19,127
 $2,613,406


154

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

The recorded cost basis and estimated fair value of available-for-sale fixed maturities at December 31, 2017, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(In thousands)Amortized
Cost
 Due in one
year or less
 Due after
one year
through
five years
 Due after
five years
through
ten years
 Due after
ten years
 Total Fair
Value
Fixed maturities, available for sale           
U.S. Treasury obligations$134,323
 $24,284
 $85,173
 $21,203
 $2,967
 $133,627
U.S. Government-sponsored enterprise obligations21,089
 249
 8,277
 12,290
 140
 20,956
State and municipal bonds618,414
 48,925
 206,946
 274,994
 101,378
 632,243
Corporate debt1,157,660
 87,973
 680,773
 372,952
 25,460
 1,167,158
Residential mortgage-backed securities196,741
 
 
 
 
 197,844
Agency commercial mortgage-backed securities10,827
 
 
 
 
 10,742
Other commercial mortgage-backed securities16,004
 
 
 
 
 15,961
Other asset-backed securities102,130
 
 
 
 
 101,711
 $2,257,188
         $2,280,242
Excluding obligations of the U.S. Government, U.S. Government-sponsored enterprises and a U.S. Government obligations money market fund, no investment in any entity or its affiliates exceeded 10% of Shareholders’ equity at December 31, 2017.
Cash and securities with a carrying value of $46.2 million at December 31, 2017 were on deposit with various state insurance departments to meet regulatory requirements. ProAssurance also held securities with a carrying value of $159.7 million at December 31, 2017 that are pledged as collateral security for advances under the Revolving Credit Agreement (see Note 9 for additional detail on the Revolving Credit Agreement).
As a member of Lloyd's and a capital provider to Syndicate 1729 and Syndicate 6131, which began active operations on January 1, 2018, ProAssurance is required to maintain capital at Lloyd's, referred to as FAL. ProAssurance investments at December 31, 2017 included fixed maturities with a fair value of $123.5 million and short term investments with a fair value of approximately $0.4 million on deposit with Lloyd's in order to satisfy these FAL requirements.
BOLI
ProAssurance holds BOLI policies that are carried at the current cash surrender value of the policies (original cost $33 million). All insured individuals were members of ProAssurance management at the time the policies were acquired. The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. ProAssurance is the owner and beneficiary of these policies.









155

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Investment in Unconsolidated Subsidiaries
ProAssurance holds investments in unconsolidated subsidiaries, accounted for under the equity method. The investments include the following:
 December 31, 2016 Carrying Value
(In thousands)Percentage
Ownership
 December 31,
2016
 December 31,
2015
Investment in LPs/LLCs:      
Qualified affordable housing tax credit partnershipsSee below $102,313
 $121,550
Other tax credit partnershipsSee below 11,459
 8,362
All other LPs/LLCsSee below 227,134
 181,996
    $340,906
 $311,908
 December 31, 2017 Carrying Value
(In thousands)Percentage
Ownership
 December 31,
2017
 December 31,
2016
Equity method investments:      
Qualified affordable housing project tax credit partnershipsSee below $84,607
 $102,313
Other tax credit partnershipsSee below 6,118
 11,459
All other investments, primarily LPs/LLCsSee below 239,866
 227,134
    $330,591
 $340,906
Qualified affordable housing project tax credit partnership interests held by ProAssurance generate investment returns by providing tax benefits to fund investors in the form of tax credits and project operating losses. The carrying value of these investments reflects ProAssurance's total commitments (both funded and unfunded) to the partnerships.partnerships, less any amortization. ProAssurance's ownership percentage relative to two of the tax credit partnership interests is almost 100%; these interests had a carrying value of $40.232.5 million at December 31, 20162017. ProAssurance's ownership percentage relative to the remaining tax credit partnership interests is less than 20%; these interests had a carrying value of $62.152.1 million at December 31, 20162017. Since ProAssurance does not havehas the ability to exert controlinfluence over the partnerships;partnerships but does not control them, all are accounted for using the equity method. See further discussion of the entities in which ProAssurance holds passive interests in Note 13.
Other tax credit partnerships are comprised entirely of historic tax credits. The historic tax credits generate investment returns by providing benefits to fund investors in the form of tax credits, tax deductible project operating losses and positive cash flows. The carrying value of these investments reflects ProAssurance's total funded commitments less any amortization. ProAssurance's ownership percentage relative to the tax credit partnerships is almost 100%. Since ProAssurance does not havehas the ability to exert controlinfluence over the partnerships; the interestspartnerships but does not control them, all are accounted for using the equity method. See further discussion of the entities in which ProAssurance holds passive interests in Note 13.
As discussed in additional detail in Note 3,2, ProAssurance holds interests in certain LPs/LLCs that are investment funds which measure fund assets at fair value on a recurring basis and the fund managers provide a NAV for the interest. The carrying value of these interests is based on the NAV provided, and is considered to approximate the fair value of the interests; such interests totaled $210.8 million at December 31, 2017 and $204.7 million at December 31, 2016 and $162.6 million at December 31, 2015.2016. ProAssurance also holds interests in other equity method investments and LPs/LLCs which are not considered to be investment funds; such interests totaled $29.1 million at December 31, 2017 and $22.4 million at December 31, 2016 and $19.4 million at December 31, 2015. 2016.
ProAssurance's ownership percentage relative to three of the LPs/LLCs is greater than 25%, which is expected to be reduced as the funds mature and other investors participate in the fund;funds; these investments had a carrying value of $30.8 million at December 31, 2017 and $18.5 million at December 31, 2016. ProAssurance's ownership percentage relative to the remaining equity method investments and LPs/LLCs is less than 25%; these interests had a carrying value of $209.1 million at December 31, 2017 and $208.6 million at December 31, 2016. ProAssurance does not have the ability to exert control over any of these funds.
Other Investments
Other investments at December 31, 20162017 and December 31, 20152016 were comprised as follows:
(In thousands)December 31,
2016
 December 31,
2015
December 31,
2017
 December 31,
2016
Investments in LPs/LLCs, at cost$46,852
 $44,958
$55,058
 $46,852
Convertible securities, at fair value31,501
 30,611
32,171
 31,501
Other, principally FHLB capital stock, at cost3,539
 3,564
Investment funds, at fair value20,130
 
Other, principally FHLB capital stock, at cost or amortized cost3,488
 3,539
$81,892
 $79,133
$110,847
 $81,892


156

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Investments in convertible securities are carried at fair value as permitted by the accounting guidance for hybrid financial instruments, with changes in fair value recognized in income as a component of Netnet realized investment gains (losses) during the period of change.
Investment funds measure fund assets at fair value on a recurring basis and the fund managers provide a NAV for the interest. The carrying value of these interests is based on the NAV provided, and is considered to approximate the fair value of the interests, with changes in fair value recognized in income as a component of net realized investment gains (losses) during the period of change.
FHLB capital stock is not marketable but may be liquidated by terminating membership in the FHLB. The liquidation process can take up to five years.



148

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Investments Held in a Loss Position
The following tables provide summarized information with respect to investments held in an unrealized loss position at December 31, 20162017 and December 31, 20152016, including the length of time the investment had been held in a continuous unrealized loss position.
December 31, 2016December 31, 2017
Total Less than 12 months 12 months or longerTotal Less than 12 months 12 months or longer
Fair Unrealized Fair Unrealized Fair UnrealizedFair Unrealized Fair Unrealized Fair Unrealized
(In thousands)Value Loss Value Loss Value LossValue Loss Value Loss Value Loss
Fixed maturities, available for sale                      
U.S. Treasury obligations$79,833
 $911
 $79,833
 $911
 $
 $
$110,788
 $1,181
 $67,135
 $554
 $43,653
 $627
U.S. Government-sponsored enterprise obligations11,746
 191
 11,746
 191
 
 
17,032
 206
 10,182
 64
 6,850
 142
State and municipal bonds224,884
 6,952
 219,276
 6,444
 5,608
 508
23,122
 419
 15,168
 102
 7,954
 317
Corporate debt469,632
 8,480
 424,721
 5,662
 44,911
 2,818
487,578
 5,707
 365,541
 2,730
 122,037
 2,977
Residential mortgage-backed securities103,680
 2,046
 100,542
 1,982
 3,138
 64
109,659
 1,335
 64,121
 402
 45,538
 933
Agency commercial mortgage-backed securities4,579
 143
 4,192
 114
 387
 29
4,423
 108
 2,458
 34
 1,965
 74
Other commercial mortgage-backed securities9,822
 137
 9,179
 134
 643
 3
12,878
 134
 7,939
 82
 4,939
 52
Other asset-backed securities44,343
 267
 39,079
 256
 5,264
 11
85,358
 466
 70,924
 346
 14,434
 120
$948,519
 $19,127
 $888,568
 $15,694
 $59,951
 $3,433
$850,838
 $9,556
 $603,468
 $4,314
 $247,370
 $5,242



157

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017


December 31, 2015December 31, 2016
Total Less than 12 months 12 months or longerTotal Less than 12 months 12 months or longer
Fair Unrealized Fair Unrealized Fair UnrealizedFair Unrealized Fair Unrealized Fair Unrealized
(In thousands)Value Loss Value Loss Value LossValue Loss Value Loss Value Loss
Fixed maturities, available for sale                      
U.S. Treasury obligations$66,685
 $658
 $61,869
 $591
 $4,816
 $67
$79,833
 $911
 $79,833
 $911
 $
 $
U.S. Government-sponsored enterprise obligations6,819
 49
 6,819
 49
 
 
11,746
 191
 11,746
 191
 
 
State and municipal bonds46,193
 823
 36,822
 703
 9,371
 120
224,884
 6,952
 219,276
 6,444
 5,608
 508
Corporate debt622,991
 29,162
 555,097
 15,691
 67,894
 13,471
469,632
 8,480
 424,721
 5,662
 44,911
 2,818
Residential mortgage-backed securities87,567
 1,311
 78,961
 1,095
 8,606
 216
103,680
 2,046
 100,542
 1,982
 3,138
 64
Agency commercial mortgage-backed securities409
 26
 
 
 409
 26
4,579
 143
 4,192
 114
 387
 29
Other commercial mortgage-backed securities15,960
 203
 12,635
 170
 3,325
 33
9,822
 137
 9,179
 134
 643
 3
Other asset-backed securities79,637
 247
 74,150
 237
 5,487
 10
44,343
 267
 39,079
 256
 5,264
 11
$926,261
 $32,479
 $826,353
 $18,536
 $99,908
 $13,943
$948,519
 $19,127
 $888,568
 $15,694
 $59,951
 $3,433
As of December 31, 2017, excluding U.S. Government or U.S. Government-sponsored enterprise obligations, there were 629 debt securities (26.5% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 375 issuers. The greatest and second greatest unrealized loss positions among those securities were approximately $0.4 million and $0.3 million, respectively. The securities were evaluated for OTTI as of December 31, 2017.
As of December 31, 2016, excluding U.S. Government backed securitiesor U.S. Government-sponsored enterprise obligations, there were 703 debt securities (27.2% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 456 issuers. The greatest and second greatest unrealized loss positions among those securities were each approximately $0.5 million. The securities were evaluated for impairmentOTTI as of December 31, 2016.
As of December 31, 2015, excluding U.S. Government backed securities, there were 773 debt securities (28.8% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 506 issuers. The greatest and second greatest unrealized loss position among those securities approximated $1.4 million and $1.3 million, respectively. The securities were evaluated for impairment as of December 31, 2015.


149

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Each quarter, ProAssurance performs a detailed analysis for the purpose of assessing whether any of the securities it holds in an unrealized loss position have suffered an OTTI in value.OTTI. A detailed discussion of the factors considered in the assessment is included in Note 1.
Fixed maturity securities held in an unrealized loss position at December 31, 20162017, excluding asset-backed securities, have paid all scheduled contractual payments and are expected to continue doing so. Expected future cash flows of asset-backed securities, excluding those issued by GNMA, FNMA and FHLMC, held in an unrealized loss position were estimated as part of the December 31, 20162017 impairmentOTTI evaluation using the most recently available six-month historical performance data for the collateral (loans) underlying the security or, if historical data was not available, sector based assumptions, and equaled or exceeded the current amortized cost basis of the security.
Net Investment Income
Net investment income by investment category was as follows:
Year Ended December 31Year Ended December 31
(In thousands)2016 2015 20142017 2016 2015
Fixed maturities$85,818
 $97,348
 $111,895
$75,669
 $85,818
 $97,348
Equities14,887
 13,317
 10,817
17,198
 14,887
 13,317
Short-term and Other investments3,402
 2,049
 8,833
Other investments, including Short-term7,793
 3,402
 2,049
BOLI2,008
 2,053
 2,006
1,979
 2,008
 2,053
Investment fees and expenses(6,103) (6,107) (7,994)(6,977) (6,103) (6,107)
Net investment income$100,012
 $108,660
 $125,557
$95,662
 $100,012
 $108,660


158

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Equity in Earnings (Loss) of Unconsolidated Subsidiaries
Equity in earnings (loss) of unconsolidated subsidiaries included losses from qualified affordable housing project tax credit investments and historic tax credit investments. The losses recorded reflect ProAssurance's allocable portion of partnership operating losses. Losses from qualified affordable housing project tax credit investments were $14.3 million, $20.0 million $10.1 million and $10.7$10.1 million and tax credits recognized related to these investments totaled $17.8 million, $18.5 million $18.4 million and $17.9$18.4 million for the years ended December 31, 2017, 2016 2015 and 2014,2015, respectively. Losses from historic tax credit investments were $6.4 million, $4.8 million and $0.2 million and tax credits recognized related to these investments totaled $5.3 million, $9.0 million and $4.0 million for the years ended December 31, 2017, 2016 and 2015, respectively. ProAssurance had no historic tax credit investments in 2014. Tax credits recognized reduced income tax expense in the respective periods.


150

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Net Realized Investment Gains (Losses)
Realized investment gains and losses are recognized on the first-in, first-out basis. The following table provides detailed information regarding net realized investment gains (losses):
Year Ended December 31Year Ended December 31
(In thousands)2016 2015 20142017 2016 2015
Total OTTI losses:          
State and municipal bonds$(100) $
 $(50)$(850) $(100) $
Corporate debt(7,604) (11,781) (1,425)(419) (7,604) (11,781)
Investment in unconsolidated subsidiaries(11,931) 
 
Other investments(3,130) (8,136) 

 (3,130) (8,136)
Portion of OTTI losses recognized in other comprehensive income before taxes:          
Corporate debt1,068
 4,572
 268
248
 1,068
 4,572
Net impairment losses recognized in earnings(9,766) (15,345) (1,207)(12,952) (9,766) (15,345)
Gross realized gains, available-for-sale securities12,451
 11,936
 5,627
6,653
 12,451
 11,936
Gross realized (losses), available-for-sale securities(7,038) (11,481) (1,103)(3,123) (7,038) (11,481)
Net realized gains (losses), Short-term investments(2) 18
 (1)
Net realized gains (losses), trading securities6,632
 1,080
 28,018
10,724
 6,632
 1,080
Net realized gains (losses), Other investments1,115
 464
 326
2,963
 1,115
 464
Change in unrealized holding gains (losses), trading securities30,557
 (28,343) (18,883)11,243
 30,557
 (28,343)
Change in unrealized holding gains (losses), convertible securities, carried at fair value899
 (896) 1,876
Change in unrealized holding gains (losses), Other investments, carried at fair value896
 899
 (896)
Other25
 946
 
7
 7
 947
Net realized investment gains (losses)$34,875
 $(41,639) $14,654
$16,409
 $34,875
 $(41,639)
During 2017, ProAssurance recognized OTTI in earnings of $13.0 million, including an $8.5 million impairment related to an early stage business investment accounted for under the equity method. The impairment charge represented the difference between the investment's carrying value and fair value, which was measured as ProAssurance's ownership percentage in the projected earnings expected to be generated by the investment. In addition, ProAssurance recognized OTTI in earnings of $3.4 million related to qualified affordable housing project tax credit investments. The current estimated tax benefits expected to be received from ProAssurance's allocable portion of the operating losses of the underlying properties have declined, due to the newly enacted corporate tax rate of 21%, as compared to those at the time the investments were acquired. During 2017, ProAssurance also recognized credit-related OTTI of $0.2 million and non-credit OTTI of $0.2 million in OCI, both of which related to corporate bonds.
During 2016, ProAssurance recognized OTTI in earnings of $9.8 million, including credit-related OTTI of $5.5 million related to debt instruments offrom ten issuers in the energy sector. The fair value of the bonds declined during 2016 as didand the credit quality of the issuers had declined during 2016 and ProAssurance recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows expected to be received from the bonds. During 2016, ProAssurance also recognized non-credit OTTI of $0.9 million in OCI relativerelated to the bondscertain of these issuers,same bonds, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities.


159

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

During 2015, ProAssurance recognized OTTI in earnings of $7.2$15.3 million, related to corporate bonds, including credit-related OTTI of $4.9 million related to debt instruments from six issuers in the energy sector. The fair value of thesethe bonds declined in 2015 as didand the credit quality of the issuers had declined during 2015 and ProAssurance recognized credit-related OTTI to reduce the amortized cost basis of the bonds to the present value of future cash flows expected to be received from the bonds. During 2015, ProAssurance also recognized non-credit OTTI of $3.7 million in OCI relativerelated to the bondscertain of these issuers,same bonds, as the fair value of the bonds was less than the present value of the expected future cash flows from the securities. ProAssurance also recognized an OTTI in earnings during 2015 related to a bond intended to be sold.
ProAssurance also recognized a $3.1 million and an $8.1 million OTTI in earnings during 2016 and 2015, respectively, related to an investment fund that is accounted for using the cost method (classified as part of Otherother investments). The fund is focused on the energy sector and securities held by the fund declined in value during both 2016 and 2015. OTTI was recognized to reduce theProAssurance's carrying value of the investment to the NAV reported by the fund.
During 2015, ProAssurance recognized net losses relative to trading securities primarily due to reductions in market valuations during the period.
During 2014, ProAssurance recognized OTTI in earnings related to two corporate debt instruments, both in retail/services industries. A non-credit OTTI was recognized in OCI related to one of the instruments as the fair value of the instrument was less than the present value of the expected future cash flows from the security.



151

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

The following table presents a roll forward of cumulative credit losses recorded in earnings related to impaired debt securities for which a portion of the OTTI was recorded in OCI.
(In thousands)2016 2015 20142017 2016 2015
Balance January 1$5,751
 $232
 $83
$1,158
 $5,751
 $232
Additional credit losses recognized during the period, related to securities for which:          
No OTTI has been previously recognized2,398
 3,648
 149
171
 2,398
 3,648
OTTI has been previously recognized2,154
 2,645
 

 2,154
 2,645
Reductions due to:          
Securities sold during the period (realized)(9,145) (774) 
(16) (9,145) (774)
Balance December 31$1,158
 $5,751
 $232
$1,313
 $1,158
 $5,751
Other information regarding sales and purchases of available-for-sale securities is as follows:
Year Ended December 31Year Ended December 31
(In millions)201620152014201720162015
Proceeds from sales (exclusive of maturities and paydowns)$361.8
$481.8
$244.9
$530.2
$361.8
$481.8
Purchases$636.4
$580.6
$645.1
$614.4
$636.4
$580.6


160

5.
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

4. Reinsurance
ProAssurance purchases reinsurance from third-party reinsurers and insurance enterprises in order to reduce its net exposure to losses.losses, to provide capacity to write larger limits of liability, to provide reimbursement for losses incurred under the higher limit coverages the Company offers and as a mechanism for providing custom insurance solutions. ProAssurance also uses reinsurance arrangements as a mechanism for sharing risk with insureds or their affiliates.
The effecteffects of reinsurance on premiums writtenfor the years ended December 31, 2017, 2016 and earned was2015 were as follows:
 Year Ended December 31
(In thousands) 2016 Premiums 2015 Premiums 2014 Premiums 2017 2016 2015
Direct $842,968
 $794,377
 $780,982
Assumed 31,908
 40,637
 31,236
Ceded (110,858) (96,481) (102,933)
Net premiums written $764,018
 $738,533
 $709,285
 Written Earned Written Earned Written Earned      
Direct $794,377
 $790,791
 $780,982
 $772,968
 $761,043
 $755,623
 $821,249
 $790,791
 $772,968
Assumed 40,637
 37,805
 31,236
 22,691
 18,566
 12,987
 27,629
 37,805
 22,691
Ceded (96,481) (95,315) (102,933) (101,510) (77,760) (68,879) (110,347) (95,315) (101,510)
Net premiums $738,533
 $733,281
 $709,285
 $694,149
 $701,849
 $699,731
Net premiums earned $738,531
 $733,281
 $694,149
      
Losses and loss adjustment expenses $592,218
 $515,242
 $456,862
Reinsurance recoveries (123,060) (72,013) (46,151)
Net losses and loss adjustment expenses $469,158
 $443,229
 $410,711
The receivable from reinsurers on unpaid losses and loss adjustment expenses represents management’s estimate of amounts that will be recoverable under ProAssurance reinsurance agreements. Most Company reinsurance agreements base the amount of premium that is due to the reinsurer in part on losses reimbursed or to be reimbursed under the agreement, and terms may also include maximum and minimum amounts of ceded premium. Ceded premium amounts are estimated based on management’s expectation of ultimate losses and the portion of those losses that are allocable to reinsurers according to the terms of the agreements, including any minimums or maximums. Given the uncertainty of the ultimate amounts of losses, management’s estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. During the years ended December 31, 2017, 2016 2015 and 20142015 ProAssurance reduced premiums ceded by $1.2 million, $7.1 million $1.1 million and $15.7$1.1 million, respectively, due to changes in management’s estimates of amounts due to reinsurers related to prior accident year loss recoveries.
Reinsurance contracts do not relieve ProAssurance from its obligations to policyholders and ProAssurance remains liable to its policyholders whether or not reinsurers honor their contractual obligations. ProAssurance continually monitors its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies.
At December 31, 2016,2017, the net total amounts due from reinsurers was $288.6345.1 million (including receivables related to paid and unpaid losses and LAE and prepaid reinsurance premiums, less reinsurance premiums payable). No onesingle reinsurer had an individual balance which exceeded $26.029.0 million.
At December 31, 20162017 reinsurance recoverables totaling approximately $48.5$64.1 million were collateralized by letters of credit or funds withheld. ProAssurance had no allowance for credit losses related to its reinsurance receivables at December 31, 2017 or 2016 as all reinsurance balances were considered collectible. During the year ended December 31, 2017, reinsurance balances written off for credit reasons were nominal in amount. During the years ended December 31, 2016 and 2015 no reinsurance balances were written off for credit reasons.
During 2017, ProAssurance commuted an outstanding DDR reinsurance arrangement with one of its reinsurers which resulted in a net cash receipt of approximately $7.8 million and reduced its receivable from reinsurers on unpaid losses and loss adjustment expenses by approximately $5.4 million.
During 2017 and 2016, ProAssurance commuted the 2015 and 2014 calendar year quota share reinsurance arrangements, respectively, between the Specialty P&C segment and Syndicate 1729 which resulted in a net cash receipt of approximately $6.3 million and $6.8 million, respectively. The commutations reduced the receivable from reinsurers on unpaid losses and loss adjustment expenses, combined, by approximately $6.6 million and $7.1 million, during the years ended December 31, 2017 and 2016, respectively.
There were no significant reinsurance commutations in 2015.


152161

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

2016 or 2015 as all reinsurance balances were considered collectible. During the years ended December 31, 2016, 2015 and 2014 no reinsurance balances were written off for credit reasons.
During 2016, ProAssurance entered into a novation agreement which represents a legal replacement of one insurer by another extinguishing the ceding entity's liability to the policyholder. The novation resulted in approximately $11.8 million of one-time assumed premium which was fully earned at the inception of the agreement as all of the underlying loss events covered by the policy occurred in the past.
During 2016, ProAssurance commuted the 2014 calendar year quota share reinsurance arrangement between the Specialty P&C segment and Syndicate 1729 which resulted in a net cash receipt of approximately $6.8 million. The commutation reduced the Receivable from reinsurers on unpaid losses and loss adjustment expenses, combined, by approximately $7.1 million. There were no significant reinsurance commutations in 2015 or 2014.
6.5. Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of ProAssurance’s deferred tax assets and liabilities were as follows:
Year Ended December 31Year Ended December 31
(In thousands)2016 20152017 2016
Deferred tax assets      
Unpaid loss discount$39,746
 $44,886
$20,368
 $39,746
Unearned premium adjustment22,847
 22,889
14,449
 22,847
Compensation related20,190
 18,130
11,467
 20,190
Intangibles1,001
 1,435
514
 1,001
Total deferred tax assets83,784
 87,340
Foreign NOL4,116
 1,962
Total gross deferred tax assets50,914
 85,746
Valuation allowance(4,116) (1,962)
Total deferred tax assets, net of valuation allowance46,798
 83,784
Deferred tax liabilities      
Deferred acquisition costs9,754
 9,287
Deferred policy acquisition costs(6,333) (9,754)
Unrealized gains on investments, net9,797
 13,933
(5,166) (9,797)
Fixed assets1,291
 3,401
(826) (1,291)
Basis differentials–investments25,512
 17,492
(10,397) (25,512)
Intangibles22,067
 24,644
(12,548) (22,067)
Other5,107
 3,486
(1,598) (5,107)
Total deferred tax liabilities73,528
 72,243
(36,868) (73,528)
Net deferred tax assets (liabilities)$10,256
 $15,097
$9,930

$10,256
ProAssurance had $21.7 million of available NOL carryforwards at December 31, 2017 related to the Company's U.K. operations which may be carried forward indefinitely. At December 31, 2017 and 2016, ProAssurance established a deferred tax asset related to the NOL carryforwards of $4.1 million and $2.0 million, respectively. In 2017 and 2016, management evaluated the realizability of the deferred tax asset related to the NOL carryforwards and concluded that it was more likely than not that the deferred tax asset will not be realized; therefore, a valuation allowance was recorded against the full value of the deferred tax asset in both 2017 and 2016. The increase in the valuation allowance and related deferred tax asset in 2017 as compared to 2016 of $2.2 million was due to losses recognized in the Lloyd's Syndicate segment during 2017 primarily due to Hurricanes Harvey, Irma and Maria. As the valuation allowance has become more significant in 2017, ProAssurance began presenting the gross deferred tax asset related to the NOL carryforwards separately from the related valuation allowance in the table above. Prior year amounts have been reclassified to conform to the current year presentation.
ProAssurance had no available net operating loss carryforwards, capital loss carryforwards, or Alternative Minimum Tax credit carryforwards. carryforwards as of December 31, 2017.
ProAssurance files income tax returns in various states, the U.S. federal jurisdiction and the U.K.
ProAssurance had a liability for U.S. federal and U.K. income taxes of $8.0 million at December 31, 2017 and $5.1 million at December 31, 2016, carried as part of Other liabilities, and a receivable of $16.4 million at December 31, 2015,both carried as a part of Other assets.other liabilities.
The statute of limitations is now closed for all tax years prior to 2013.2014.


153162

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

A reconciliation of the beginning and ending amounts of unrecognized tax benefits for 20162017, 20152016 and 2014,2015, were as follows:
(In thousands) 2016 2015 2014 2017 2016 2015
Balance at January 1 $8,195
 $577
 $4,823
 $8,353
 $8,195
 $577
Increase for tax position acquired as result of a business combination 
 
 414
Increases for tax positions taken during the current year 361
 7,618
 163
 
 361
 7,618
(Decreases) for tax positions taken during the current year 
 
 (4,823) (3,500) 
 
Increases for tax positions taken during prior years 700
 
 
(Decreases) relating to a lapse of the applicable statute of limitations (203) 
 
 (212) (203) 
Balance at December 31 $8,353
 $8,195
 $577
 $5,341
 $8,353
 $8,195
At December 31, 2017 and 2016, and 2015, approximately $1.0$1.3 million and $0.9$1.0 million, respectively, of ProAssurance's uncertain tax positions, if recognized, would affect the effective tax rate. As with any uncertain tax position, there is a possibility that the ultimate benefit realized could differ from the estimate management has established. Management believes that it is reasonably possible that a portion of unrecognized tax benefits at December 31, 2016,2017, may change during the next twelve months. However, an estimate of the change cannot be made at this time.
ProAssurance recognizes interest and/or penalties related to income tax matters in income tax expense. Interest recognized in the income statement approximatedwas approximately $0.3 million and $0.2 million for the yearyears ended December 31, 20162017 and 2016, respectively, and was nominal for the yearsyear ended 2015 andDecember 31, 20142015. The accrued liability for interest approximatedwas approximately $0.5 million at December 31, 2017 and $0.2 million at December 31, 2016.
Income tax expense (benefit) for each of the years ended December 31, 2017, 2016 and was nominal at December 31, 2015.2015 consisted of the following:
(In thousands) 2017 2016 2015
Provision for income taxes      
Current expense (benefit)      
Federal and foreign $19,546
 $15,857
 $27,653
State 120
 729
 999
Total current expense (benefit) 19,666
 16,586
 28,652
Deferred expense (benefit)      
Federal and foreign 1,331
 8,284
 (15,185)
State 362
 250
 (809)
Total deferred expense (benefit) 1,693
 8,534
 (15,994)
Total income tax expense (benefit) $21,359
 $25,120
 $12,658
A reconciliation of “expected” income tax expense (35%(benefit) (35% of income before income taxes) to actual income tax expense (benefit) for each of the years ended December 31, 2017, 2016, 2015 and 20142015 were as follows:
(In thousands) 2016 2015 2014 2017 2016 2015
Computed “expected” tax expense $61,670
 $45,099
 $91,702
 $45,018
 $61,670
 $45,099
Tax-exempt income (9,917) (12,913) (13,250) (8,356) (9,917) (12,913)
Tax credits (27,549) (22,407) (17,918) (23,111) (27,549) (22,407)
Non-U.S. Loss 
 1,806
 1,741
Non-U.S. operating results 918
 (1,688) 720
Excess tax benefit on share-based compensation (2,762) 
 
Change in federal corporate tax rate 6,541
 
 
Change in limitation of future deductibility of certain executive compensation 3,497
 
 
Other 916
 1,073
 3,165
 (386) 2,604
 2,159
Income tax expense $25,120
 $12,658
 $65,440
Total income tax expense (benefit) $21,359
 $25,120
 $12,658


163

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Tax Cuts and Jobs Act
The TCJA was signed into law on December 22, 2017 and contains several key provisions that impact the Company's business, including the reduction of the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018, the reduction in the amount of executive compensation that could qualify as a tax deduction, a minimum tax on payments made to related foreign entities and a change in how property and casualty taxpayers discount loss reserves. Under current accounting guidance, the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted. However, due to the timing of the enactment of the TCJA and its proximity to December 31, 2017, the SEC issued SAB 118 which provides a framework for companies to account for uncertainties in applying the provisions of the TCJA. SAB 118 allows companies to record a provisional amount in situations where a company does not have the necessary information available but can make a reasonable estimate. In situations where companies cannot make a reasonable estimate due to various factors, including lack of information, a provisional amount is not recorded. Instead, companies will continue to apply current accounting guidance based on the provision of the tax laws that were in effect immediately prior to the TCJA being enacted. The measurement period, as defined in SAB 118 for the TCJA, begins on the enactment date of the TCJA and ends when a company has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under current accounting guidance. However, under no circumstances will the measurement period extend beyond one year from the enactment date of the TCJA.
Other than the areas discussed below, ProAssurance was able to complete the accounting under the new provisions of the TCJA for the remeasurement of the Company's deferred tax assets and liabilities based on the newly enacted tax rate and recognized a charge of $6.5 million, which is included as a component of income tax expense from continuing operations for the year ended December 31, 2017.
Provisional amount
At December 31, 2017, ProAssurance had not completed the accounting for the tax effects of enactment of the TCJA for certain areas of the Company's tax provision. ProAssurance has made a reasonable estimate of the effects on its existing deferred tax asset balances at December 31, 2017 as it relates to the limitation on the future deductibility of certain executive compensation and recorded a provisional charge of $3.5 million, which is included as a component of income tax expense from continuing operations for the year ended December 31, 2017. Any future guidance from the IRS addressing the effects of the TCJA on executive compensation could result in a change to this provisional amount.
Provisional amount not reasonably estimable
The TCJA requires property and casualty taxpayers to discount loss reserves based solely on IRS factors and no longer by reference to historical payment patterns. As the IRS has yet to release the 2018 discount factors, ProAssurance has been unable to reasonably estimate the impact of the change in loss reserve discounting factors and therefore has not adjusted its deferred tax balances at December 31, 2017 for the impact of these changes due to the TCJA. As prescribed by SAB 118, ProAssurance continues to utilize the discount factors based on existing accounting guidance and the provisions of the tax laws that were in effect immediately prior to enactment of the TCJA. Once the IRS has released the 2018 loss reserve discount factors, ProAssurance will complete the its analysis and include the effect of the difference in the reserve discount factors in the period the analysis is complete or the impact is reasonably estimable.
7.6. Deferred Policy Acquisition Costs
Policy acquisition costs that are primarilyincremental and directly related to the successful production of new and renewal insurance contracts, most significantly agent commissions, premium taxes, and underwriting salaries and benefits, are capitalized as policy acquisition costs and amortized to expense, net of ceding commissions earned, as the related premium revenues are earned.
Amortization of DPAC was $95.8 million, $88.4 million $79.6 million and $82.4$79.6 million for the years ended December 31, 20162017, 20152016 and 20142015, respectively.


164

8.
Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

7. Reserve for Losses and Loss Adjustment Expenses
The reserve for losses is established based on estimates of individual claims and actuarially determined estimates of future losses based on ProAssurance’s past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends and settlement patterns. Estimating the reserve, particularly the reserve appropriate for liability exposures, is a complex process. Claims may be resolved over an extended period of time, often five years or more, and may be subject to litigation. Estimating losses requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, the reserve estimate may vary considerably from the eventual outcome. The assumptions used in establishing ProAssurance’s reserve are regularly reviewed and updated by management as new data becomes available. Changes to estimates of previously established reserves are included in earnings in the period in which the estimate is changed.


154

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

ProAssurance believes that the methods it uses to establish reserves are reasonable and appropriate. Each year, ProAssurance uses internal actuaries to review the reserve for losses of each insurance subsidiary. ProAssurance also engages consulting actuaries to review ProAssurance claims data and provide observations regarding cost trends, rate adequacy and ultimate loss costs. ProAssurance considers the views of the actuaries as well as other factors, such as known, anticipated or estimated changes in frequency and severity of claims, loss retention levels and premium rates, in establishing the amount of its reserve for losses. The statutory filings of each insurance company with the insurance regulators must be accompanied by a consulting actuary's certification as to their respective reserves.
ProAssurance partitions its reserve by accident year, which is the year in which the claim becomes its liability. As claims are incurred (reported) and claim payments are made, they are aggregated by accident year for analysis purposes. ProAssurance also partitions its reserve by reserve type: case reserves and IBNR reserves. Case reserves are established by the claims department based upon the particular circumstances of each reported claim and represent ProAssurance’s estimate of the future loss costs (often referred to as expected losses) that will be paid on reported claims. Case reserves are decremented as claim payments are made and are periodically adjusted upward or downward as estimates regarding the amount of future losses are revised; a reported loss for an individual claim equates to the case reserve at any point in time plus the claim payments that have been made to date. IBNR reserves represent an estimate, in the aggregate, of future development on losses that have been reported to ProAssurance plus an estimate of losses that have been incurred but not reported. IBNR reserves are not estimated directly, but are calculated by subtracting claim payments to-date and case reserves as of the evaluation date from the projected ultimate losses which are determined as described below.
Development of Prior Accident Years
In addition to setting the initial reserve for the current accident year, each period ProAssurance reassesses the amount of reserve required for prior accident years. The foundation of ProAssurance’s reserve re-estimation process is an actuarial analysis that is performed by both the internal and consulting actuaries. This detailed analysis projects ultimate losses based on apartitions which include line of business, geographic,geography, coverage layer and accident year basis.year. The procedure uses the most representative data for each partition, capturing its unique patterns of development and trends. In all, there are 219200 different partitions of ProAssurance's business for purposes of this analysis. ProAssurance believes that the use of consulting actuaries provides an independent view of the loss data as well as a broader perspective on industry loss trends.
Reserving Methodologies
For the HCPL, medical technology and workers’ compensation lines of business, the analysis performed by the consulting actuaries analyzes each partition of the business in a variety of ways and uses multiple actuarial methodologies in performing these analyses, including: Bornhuetter-Ferguson (Paid and Reported) Method, Paid Development Method, Reported Development Method, Average Paid Value Method, Average Reported Value Method, Backward Recursive Development Method, the Adjusted Reported and the Adjusted Paid Methods. Generally, methods such as the Bornhuetter-Ferguson method are used on more recent accident years where there is less data available on which to base the analysis. As time progresses and an increased amount of data is available for a given accident year, management gives more confidence to the development and average methods, as these methods typically rely more heavily on ProAssurance's own historical data. These methods emphasize different aspects of loss reserve estimation and provide a variety of perspectives for ProAssurance's decisions.
For the workers’ compensation line of business, ProAssurance utilizes the various actuarial methodologies discussed above, with particular reliance on reported development, paid loss developmentReported Development Method, Paid Loss Development Method and Bornhuetter-Ferguson, to develop the reserve for each accident year. The actuarial review includes the stratification of claims data (lost time claims and medical only claims) using different variations that allow for identification of trends that may not be readily identifiable if the data was evaluated only in the aggregate. Reported and paid loss development factors are key assumptions in the reserve estimation process and are based on ProAssurance’s historical reported


165

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

and paid loss development patterns. As accident years mature, the various actuarial methodologies produce more consistent loss estimates.
For the Lloyd’s syndicateSyndicate business, given the immaturity of Syndicate 1729’s own experience, losses are initially estimated using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd’s with consideration given to loss experience incurred to date. These assumptions were influenced by loss results reflected in Lloyd’s historical data for similar risks. As losses are reported and resolved and Syndicate 1729's experience becomes more credible from a statistical perspective, the syndicate’sSyndicate 1729's actual loss experience is incorporated into the estimates.
Certain of the methodologies utilized to estimate the ultimate losses for each partition of the reserve consider the actual amounts paid. Paid data is particularly influential when a large portion of known claims have been closed, as is the case for older accident years. In selecting a point estimate for each partition, management considers the extent to which trends are emerging consistently for all partitions and known industry trends. Thus, actual, rather than estimated severity trends are given more consideration. If actual severity trends are lower than those estimated at the time that reserves were previously


155

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

established, the recognition of favorable development is indicated. This is particularly true for older accident years where actuarial methodologies give more weight to actual loss costs (severity).
The various actuarial methods discussed above are applied in a consistent manner from period to period. In addition, ProAssurance performs statistical reviews of claims data such as claim counts, average settlement costs and severity trends when establishing the reserve.
Selected point estimates of ultimate losses are utilized to develop estimates of ultimate losses recoverable from reinsurers, based on the terms and conditions of ProAssurance’s reinsurance agreements. An overall estimate of the amount receivable from reinsurers is determined by combining the individual estimates. ProAssurance’s net reserve estimate is the gross reserve point estimate less the estimated reinsurance recovery.
Activity in the reserve for losses and loss adjustment expenses is summarized as follows:
(In thousands)2016 2015 20142017 2016 2015
Balance, beginning of year$2,005,326
 $2,058,266
 $2,072,822
$1,993,428
 $2,005,326
 $2,058,266
Less reinsurance recoverables on unpaid losses and loss adjustment expenses249,350
 237,966
 247,518
273,475
 249,350
 237,966
Net balance, beginning of year1,755,976
 1,820,300
 1,825,304
1,719,953
 1,755,976
 1,820,300
Net reserves acquired from acquisitions
 
 139,549
Net losses:          
Current year587,007
 571,891
 545,168
603,518
 587,007
 571,891
Favorable development of reserves established in prior years, net(143,778) (161,180) (182,084)(134,360) (143,778) (161,180)
Total443,229
 410,711
 363,084
469,158
 443,229
 410,711
Paid related to:          
Current year(96,190) (84,186) (93,737)(106,633) (96,190) (84,186)
Prior years(383,062) (390,849) (413,900)(369,682) (383,062) (390,849)
Total paid(479,252) (475,035) (507,637)(476,315) (479,252) (475,035)
Net balance, end of year1,719,953
 1,755,976
 1,820,300
1,712,796
 1,719,953
 1,755,976
Plus reinsurance recoverables on unpaid losses and loss adjustment expenses273,475
 249,350
 237,966
335,585
 273,475
 249,350
Balance, end of year$1,993,428
 $2,005,326
 $2,058,266
$2,048,381
 $1,993,428
 $2,005,326
As discussed in Note 1, estimating liability reserves is complex and requires the use of many assumptions. As time passes and ultimate losses for prior years are either known or become subject to a more precise estimation, ProAssurance increases or decreases the reserve estimates established in prior periods. The favorable loss development recognized in 20162017 primarily reflectsreflected a lower than anticipated claims severity trend (i.e. the average size of a claim) for accident years 20082010 through 2014. The favorable development recognized in 20152016 and 20142015 was primarily due to lower than anticipated claims severity trends for accident years 20082009 through 20122013 and accident years 2007 through 2011, respectively.
As ofOn January 1, 2016, ProAssurance adopted new guidance that requires detailed disclosures related to its reserve for losses and loss adjustment expenses, including significant changes in methodologies and assumptions used in the calculation of its reserve. ProAssurance establishes its reserve and manages claims activity by coverage, product or line of business and various


166

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

categories of reserves have similar characteristics. Therefore, ProAssurance has aggregated these reserve categories into several reserve groups that provide a more meaningful view of the amount, timing and uncertainty of cash flows arising from the liability. At the same time, these reserve groups present a disaggregated view of the major elements of the overall loss reserve liability. The reserve groups include HCPL claims-made reserve, HCPL occurrence reserve, medical technology liability claims-made reserve, workers’ compensation reserve, Lloyd’s casualty reserve, Lloyd's property insurance reserve and Lloyd's property reinsurance reserve. All other loss reserve categories are deemed to be less homogeneous or relatively small on a standalone basis and are included in other short-duration lines in the claims development reconciliation.
The composition of the reserve groups is based on similar characteristics with respect to the risks being insured and the reporting and payout pattern of the underlying claims. In most instances the groups follow the coverage categorizations used in statutory financial reporting for U.S.-domiciled property-casualty insurance companies. HCPL claims are disaggregated into those claims covered by claims-made policies and those claims covered by occurrence policies. For claims-made policies, the


156

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

insured event generally becomes a liability when the event is first reported to the insurer. For occurrence policies, the insured event becomes a liability when the event takes place, even if unknown at that time. Claims-made coverage has a short reporting pattern, with virtually all claims known shortly after the end of the policy period. Occurrence coverage claims can have an extended reporting pattern, with the time from the loss event until the filing of the claim often measured in years, at which point the claims resolution process begins. Although the resolution process and time frame is similar once a claim is reported, combining claims from claims-made and occurrence coverage types would result in distortion due to the difference in reporting lag.
Medical technology liability reserves are grouped separately due to the nature of the risk, including the potential for mass torts and multiple claims arising out of the same product or service. The small amount of medical technology liability occurrence reserves are included in other short-duration lines. Workers' compensation claims are also grouped separately due to the difference in the type of coverage provided and the differences in the claims resolution process as compared to other liability insurance. Finally, claims arising from the Lloyd’s syndicateSyndicate are segregated into casualty (insurance and reinsurance), property insurance and property reinsurance groups. Property insurance claims generally have a shorter reporting and resolution time frame as compared to most casualty claims. The reporting and resolution patterns of property reinsurance claims differs from that of property insurance claims due to predominant coverage of catastrophic loss events on an aggregate basis rather than coverage of individual claims. Casualty reinsurance, on the other hand, generally provides coverage on a per-claim basis and the reporting and resolution time frame for these claims is not substantially different than those arising from casualty insurance written by the syndicate.Lloyd's Syndicate.
ProAssurance has elected to present reserve history for acquired entities in all periods shown in the tables below, including periods prior to acquisition. With the exception of the workers' compensation line of business, virtually all other acquired entities are captured within the HCPL line of business.
All information prior to 2017 disclosed in the Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance, Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance and Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance tables belowthat follow is presented as supplementary information. The “Cumulative Number of Reported Claims” in the tables that follow includes the combined number of claims for an accident year and excludes projected unreported IBNR claims. A claim is considered reported when ProAssurance becomes aware of and accepts it for coverage under the terms of the Company's insurance contracts.
Healthcare Professional Liability Reserve
HCPL loss costs are impacted by many factors, including but not limited to the nature of the claim, including whether or not the claim is an individual or a mass tort claim, the personal situation of the claimant or the claimant's family, the outcome of jury trials, the legislative and judicial climate where any potential litigation may occur, general economic conditions and, for claims involving bodily injury, the trend of healthcare costs. ProAssurance sets an initial reserve using the average loss ratio used in pricing, plus an additional provision in consideration of the historical loss volatility ProAssurance and others in the industry have experienced. The average initial loss ratio for the HCPL business has approximated 87%90% for recent years, which is higher than the underlying expected loss ratio and provision for volatility. ReasonsThe reasons for higherthe variability in loss provisions can vary from period to period and have included additional loss activity within ProAssurance’s surplus lines of business, provisions for losses in excess of policy limits, adjustments to unallocated loss adjustment expenses, adjustments to the reserve for the DDR provisions in ProAssurance's policies and additional losses recorded for particular exposures, such as mass torts. These specific adjustments are made if ProAssurance believes the results for a given accident year are likely to exceed those anticipated by pricing. ProAssurance believes the use of a provision for volatility appropriately considers the inherent risks and limitations of the rate development process and the historic volatility of professional liability losses and produces a reasonable best estimate of the reserve required to cover actual ultimate unpaid losses.


157167

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Healthcare Professional Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceIncurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Years Ended December 31, IBNR*Cumulative Number of Reported ClaimsYear Ended December 31 IBNR*Cumulative Number of Reported Claims
2007200820092010201120122013201420152016 2008200920102011201220132014201520162017 
Accident YearUnaudited  Unaudited  
2007$432,313
$423,950
$410,175
$375,908
$327,498
$281,491
$254,458
$244,809
$242,248
$237,925
 $618
4,043
2008
402,293
397,571
391,214
345,855
298,849
269,462
259,272
247,123
240,472
 1,692
3,730
$402,293
$397,571
$391,214
$345,855
$298,849
$269,462
$259,272
$247,123
$240,472
$240,877
 $889
3,737
2009

379,259
370,642
345,714
320,368
284,511
265,478
246,146
230,849
 4,774
3,825

$379,259
$370,642
$345,714
$320,368
$284,511
$265,478
$246,146
$230,849
224,768
 $(592)3,826
2010


364,996
354,787
338,170
312,813
291,553
279,713
270,484
 3,436
3,845


$364,996
$354,787
$338,170
$312,813
$291,553
$279,713
$270,484
258,466
 $190
3,846
2011



348,916
344,808
331,884
305,540
289,400
278,258
 6,687
3,532



$348,916
$344,808
$331,884
$305,540
$289,400
$278,258
264,777
 $731
3,532
2012




341,289
324,418
319,613
306,956
291,075
 2,137
3,706




$341,289
$324,418
$319,613
$306,956
$291,075
279,589
 $(429)3,707
2013





315,346
304,209
296,550
287,140
 3,870
3,809





$315,346
$304,209
$296,550
$287,140
272,364
 $1,422
3,807
2014






290,020
289,397
280,043
 10,632
3,331






$290,020
$289,397
$280,043
267,442
 $(3,635)3,352
2015







276,492
269,980
 15,536
3,248







$276,492
$269,980
271,138
 $(15,351)3,307
2016








271,765
 125,767
2,982








$271,765
274,643
 $(7,499)3,398
2017








283,746
 $119,172
3,217
Total $2,657,991
    $2,637,810
   
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,Year Ended December 31
20072008200920102011201220132014201520162008200920102011201220132014201520162017
Accident YearUnaudited Unaudited 
2007$12,550
$67,928
$129,946
$169,646
$192,442
$206,341
$218,953
$226,875
$230,225
$231,966
2008
14,214
67,971
128,800
166,544
197,042
212,789
221,150
226,903
232,598
$14,214
$67,971
$128,800
$166,544
$197,042
$212,789
$221,150
$226,903
$232,598
$234,704
2009

15,051
71,272
114,318
153,563
178,445
191,420
200,425
205,372

$15,051
$71,272
$114,318
$153,563
$178,445
$191,420
$200,425
$205,372
209,016
2010


15,464
69,551
137,712
180,432
209,777
221,693
236,171


$15,464
$69,551
$137,712
$180,432
$209,777
$221,693
$236,171
240,945
2011



14,417
71,208
133,004
177,089
198,112
214,502



$14,417
$71,208
$133,004
$177,089
$198,112
$214,502
224,982
2012




15,382
73,571
145,488
190,997
215,220




$15,382
$73,571
$145,488
$190,997
$215,220
231,652
2013





16,938
69,657
127,496
171,681





$16,938
$69,657
$127,496
$171,681
197,265
2014






16,764
59,485
116,791






$16,764
$59,485
$116,791
154,236
2015







9,172
55,731







$9,172
$55,731
111,741
2016








9,027








$9,027
51,869
2017








16,309
Total 1,689,059
 1,672,719
  
All outstanding liabilities before 2007, net of reinsurance 18,260
All outstanding liabilities before 2008, net of reinsuranceAll outstanding liabilities before 2008, net of reinsurance 14,660
Liabilities for losses and loss adjustment expenses, net of reinsuranceLiabilities for losses and loss adjustment expenses, net of reinsurance $987,192
Liabilities for losses and loss adjustment expenses, net of reinsurance $979,751











158168

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Healthcare Professional Liability Occurrence
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Year Ended December 31 IBNR*Cumulative Number of Reported Claims
 2008200920102011201220132014201520162017 
Accident YearUnaudited  
2008$42,258
$45,006
$47,019
$43,676
$35,458
$29,492
$28,887
$26,126
$23,473
$21,710
 $976
283
2009
$34,450
$35,366
$36,802
$37,437
$34,099
$32,675
$28,731
$26,340
24,572
 $1,794
246
2010

$41,721
$43,238
$43,195
$42,233
$37,920
$35,831
$33,361
29,338
 $3,014
290
2011


$45,882
$44,956
$41,453
$39,917
$37,150
$35,004
32,343
 $4,240
343
2012



$45,703
$46,513
$44,848
$40,692
$34,774
32,691
 $5,573
396
2013




$32,746
$36,602
$35,624
$34,393
30,906
 $3,797
355
2014





$30,420
$29,918
$32,143
29,869
 $8,234
340
2015






$35,648
$35,347
37,346
 $10,172
315
2016







$29,609
28,790
 $21,178
245
2017








24,571
 $28,886
129
Total         $292,136
   
* Includes expected development on reported claims
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016
($ in thousands)Years Ended December 31, IBNR*Cumulative Number of Reported Claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Year Ended December 31
2007200820092010201120122013201420152016 IBNR*Cumulative Number of Reported Claims2008200920102011201220132014201520162017
Accident YearUnaudited  Unaudited 
2007$47,165
$50,748
$48,038
$45,980
$37,698
$34,937
$30,347
$30,877
$24,229
$23,079
 
2008
42,258
45,006
47,019
43,676
35,458
29,492
28,887
26,126
23,473
 2,464
283
$70
$1,048
$3,347
$6,269
$10,649
$12,403
$15,661
$16,564
$17,799
$17,808
2009

34,450
35,366
36,802
37,437
34,099
32,675
28,731
26,340
 3,383
244

$175
$2,255
$5,067
$7,947
$10,823
$13,248
$15,380
$16,025
16,270
2010


41,721
43,238
43,195
42,233
37,920
35,831
33,361
 4,235
289


$285
$1,881
$5,647
$9,120
$15,147
$21,837
$22,804
23,313
2011



45,882
44,956
41,453
39,917
37,150
35,004
 4,068
340



$291
$2,803
$8,059
$16,544
$19,197
$21,416
23,194
2012




45,703
46,513
44,848
40,692
34,774
 9,006
391




$363
$2,430
$7,705
$12,212
$19,275
21,435
2013





32,746
36,602
35,624
34,393
 5,348
346





$369
$3,170
$7,826
$14,753
16,787
2014






30,420
29,918
32,143
 15,176
318






$394
$2,260
$7,460
10,519
2015







35,648
35,347
 18,274
246







$(350)$786
4,854
2016








29,609
 27,151
121








$(182)(195)
2017








(6,809)
Total $307,523
    127,176
* Includes expected development on reported claims
 
All outstanding liabilities before 2008, net of reinsuranceAll outstanding liabilities before 2008, net of reinsurance 11,693
Liabilities for losses and loss adjustment expenses, net of reinsuranceLiabilities for losses and loss adjustment expenses, net of reinsurance $176,653
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,
 2007200820092010201120122013201420152016
Accident YearUnaudited 
2007$129
$2,098
$4,976
$7,997
$12,257
$14,265
$16,898
$18,286
$18,875
$19,141
2008
70
1,048
3,347
6,269
10,649
12,403
15,661
16,564
17,799
2009

175
2,255
5,067
7,947
10,823
13,248
15,380
16,025
2010


285
1,881
5,647
9,120
15,147
21,837
22,804
2011



291
2,803
8,059
16,544
19,197
21,416
2012




363
2,430
7,705
12,212
19,275
2013





369
3,170
7,826
14,753
2014






394
2,260
7,460
2015







(350)786
2016








(182)
Total         139,277
           
All outstanding liabilities before 2007, net of reinsurance  14,975
Liabilities for losses and loss adjustment expenses, net of reinsurance  $183,221
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years1234567891012345678910
UnauditedUnaudited
Healthcare Professional Liability Claims-Made5.2%20.1%22.8%16.0%10.0%5.7%4.5%2.6%1.9%0.7%5.4%19.8%22.9%16.1%10.2%5.8%4.3%2.1%2.0%0.9%
Healthcare Professional Liability Occurrence0.5%6.2%13.0%14.9%15.7%10.4%9.1%4.1%3.9%1.1%(2.3%)5.6%13.8%15.7%14.8%10.8%8.1%2.8%3.3%—%


159169

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Medical Technology Liability Reserve
The risks insured in the medical technology liability line of business are more varied and policies are individually priced based on the risk characteristics of the policy and the account. These policies often have substantial deductibles or self-insured retentions and the insured risks range from startup operations to large multinational entities. Premiums are established using the most recently developed actuarial estimates of losses expected to be incurred based on factors which include: results from prior analysis of similar business, industry indications, observed trends and judgment. Claims in this line of business primarily involve bodily injury to individuals and are affected by factors similar to those of the HCPL line of business. For the medical technology liability line of business, ProAssurance also establishes an initial reserve using a loss ratio approach, including a provision in consideration of historical loss volatility that this line of business has exhibited.
Medical Technology Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceIncurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Years Ended December 31, IBNR*Cumulative Number of Reported ClaimsYear Ended December 31 IBNR*Cumulative Number of Reported Claims
2007200820092010201120122013201420152016 2008200920102011201220132014201520162017 
Accident YearUnaudited  Unaudited  
2007$36,234
$42,660
$37,964
$33,599
$29,712
$27,348
$26,324
$24,211
$24,413
$24,194
 644
649
2008
43,427
45,788
48,187
45,156
42,409
37,783
38,280
35,330
34,716
 738
971
$43,427
$45,788
$48,187
$45,156
$42,409
$37,783
$38,280
$35,330
$34,716
$34,441
 $463
943
2009

30,462
31,183
27,523
26,181
23,425
21,733
20,551
19,264
 1,004
721

$30,462
$31,183
$27,523
$26,181
$23,425
$21,733
$20,551
$19,264
18,176
 $474
699
2010


26,077
27,063
25,175
23,307
19,315
17,439
16,047
 1,440
510


$26,077
$27,063
$25,175
$23,307
$19,315
$17,439
$16,047
16,878
 $627
497
2011



17,249
20,930
19,166
15,836
13,794
12,487
 1,599
534



$17,249
$20,930
$19,166
$15,836
$13,794
$12,487
12,358
 $1,050
521
2012




11,162
9,989
8,906
7,441
5,824
 2,131
234




$11,162
$9,989
$8,906
$7,441
$5,824
4,797
 $1,029
220
2013





9,807
9,955
9,536
7,226
 4,248
231





$9,807
$9,955
$9,536
$7,226
4,697
 $1,337
218
2014






9,989
10,306
9,012
 3,904
287






$9,989
$10,306
$9,012
8,984
 $4,127
272
2015







9,376
8,757
 5,948
158







$9,376
$8,757
7,193
 $4,363
154
2016








9,200
 7,878
163








$9,200
8,467
 $5,725
180
2017








11,049
 $10,366
82
Total $146,727
   $127,040
   
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,Year Ended December 31
20072008200920102011201220132014201520162008200920102011201220132014201520162017
Accident YearUnaudited Unaudited 
2007$123
$9,947
$19,302
$20,240
$22,368
$22,912
$23,329
$23,358
$23,542
$23,546
2008
4,325
14,772
26,901
26,620
32,653
34,588
34,567
34,567
34,567
$4,325
$14,772
$26,901
$26,620
$32,653
$34,588
$34,567
$34,567
$34,567
$34,567
2009

116
5,071
7,742
14,675
14,933
15,097
15,184
15,186

$116
$5,071
$7,742
$14,675
$14,933
$15,097
$15,184
$15,186
16,515
2010


485
3,557
8,491
12,283
11,725
12,146
12,253


$485
$3,557
$8,491
$12,283
$11,725
$12,146
$12,253
15,366
2011



118
2,034
3,846
5,062
7,376
7,240



$118
$2,034
$3,846
$5,062
$7,376
$7,240
7,799
2012




568
1,520
2,805
3,247
3,366




$568
$1,520
$2,805
$3,247
$3,366
3,676
2013





102
1,029
1,967
2,599





$102
$1,029
$1,967
$2,599
3,092
2014






388
1,527
2,564






$388
$1,527
$2,564
3,046
2015







25
440







$25
$440
1,625
2016








53








$53
1,690
2017








56
Total 101,814
 87,432
  
All outstanding liabilities before 2007, net of reinsurance 1,038
All outstanding liabilities before 2008, net of reinsuranceAll outstanding liabilities before 2008, net of reinsurance 1,162
Liabilities for losses and loss adjustment expenses, net of reinsuranceLiabilities for losses and loss adjustment expenses, net of reinsurance $45,951
Liabilities for losses and loss adjustment expenses, net of reinsurance $40,770

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
 Unaudited
Medical technology liability3.7%18.7%21.1%14.0%7.9%2.9%1.4%6.2%3.7%—%


160170

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years12345678910
 Unaudited
Medical technology liability3.4%19.7%22.4%12.7%7.4%2.0%0.7%%0.4%%
Workers' Compensation Reserve
Many factors affect the ultimate losses incurred for the workers' compensation coverages including, but not limited to, the type and severity of the injury, the age and occupation of the injured worker, the estimated length of disability, medical treatment and related costs, and the jurisdiction and workers' compensation laws of the injury occurrence. ProAssurance uses various actuarial methodologies in developing the workers’ compensation reserve combined with a review of the exposure base generally based upon payroll of the insured. For the current accident year, given the lack of seasoned information, the different actuarial methodologies produce results with considerable variability; therefore, more emphasis is placed on supplementing results from the actuarial methodologies with trends in exposure base, medical expense inflation, general inflation, severity, and claim counts, among other things, to select an expected loss ratio.
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016
($ in thousands)Years Ended December 31, IBNR*Cumulative Number of Reported Claims
 2007200820092010201120122013201420152016 
Accident YearUnaudited  
2007$47,772
$45,578
$48,591
$49,014
$48,878
$48,925
$49,925
$50,227
$50,773
$49,869
 $327
13,552
2008
52,155
55,507
55,090
54,885
54,950
57,722
57,928
56,676
57,239
 454
13,836
2009

62,255
60,802
60,351
60,413
62,731
63,942
63,398
62,631
 496
13,090
2010


75,699
74,196
73,647
72,742
72,278
72,504
71,684
 775
15,960
2011



84,074
84,762
90,769
91,491
90,993
91,149
 903
18,776
2012




102,044
96,884
95,716
95,204
94,627
 1,180
20,151
2013





111,268
111,730
114,171
115,115
 1,342
20,577
2014






120,443
121,128
121,206
 8,096
21,175
2015







135,960
132,408
 33,567
22,122
2016








138,546
 64,150
21,431
Total         $934,474
   
* Includes expected development on reported claims
Workers' Compensation
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,
Incurred Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceIncurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Year Ended December 31 IBNR*Cumulative Number of Reported Claims
20072008200920102011201220132014201520162008200920102011201220132014201520162017 
Accident YearUnaudited Unaudited  
2007$14,042
$28,281
$39,648
$44,321
$47,607
$48,551
$48,744
$48,917
$49,364
$49,422
2008
15,246
35,879
45,998
51,256
54,050
55,697
56,305
56,582
56,727
$52,155
$55,507
$55,090
$54,885
$54,950
$57,722
$57,928
$56,676
$57,239
$57,239
 $51
13,836
2009

19,575
42,122
52,428
57,971
60,445
61,150
61,951
62,052

$62,255
$60,802
$60,351
$60,413
$62,731
$63,942
$63,398
$62,631
62,631
 $143
13,091
2010


26,353
51,766
61,612
67,095
69,050
70,049
70,308


$75,699
$74,196
$73,647
$72,742
$72,278
$72,504
$71,684
71,642
 $469
15,960
2011



27,863
64,874
79,432
85,743
88,129
89,040



$84,074
$84,762
$90,769
$91,491
$90,993
$91,149
91,390
 $535
18,778
2012




34,574
70,179
82,953
88,350
91,291




$102,044
$96,884
$95,716
$95,204
$94,627
94,319
 $1,140
20,151
2013





38,125
82,320
100,522
107,019





$111,268
$111,730
$114,171
$115,115
115,556
 $1,269
20,577
2014






40,268
87,768
103,771






$120,443
$121,128
$121,206
119,778
 $3,724
21,179
2015







43,112
86,553







$135,960
$132,408
126,636
 $12,731
22,139
2016








39,199








$138,546
131,000
 $30,355
21,947
2017








142,363
 $59,622
21,880
Total 755,382
 $1,012,554
   
 
All outstanding liabilities before 2007, net of reinsurance 1,280
Liabilities for losses and loss adjustment expenses, net of reinsurance $180,372
* Includes expected development on reported claims* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Year Ended December 31
 2008200920102011201220132014201520162017
Accident YearUnaudited 
2008$15,246
$35,879
$45,998
$51,256
$54,050
$55,697
$56,305
$56,582
$56,727
$57,051
2009
$19,575
$42,122
$52,428
$57,971
$60,445
$61,150
$61,951
$62,052
62,130
2010

$26,353
$51,766
$61,612
$67,095
$69,050
$70,049
$70,308
70,588
2011


$27,863
$64,874
$79,432
$85,743
$88,129
$89,040
89,768
2012



$34,574
$70,179
$82,953
$88,350
$91,291
92,382
2013




$38,125
$82,320
$100,522
$107,019
110,496
2014





$40,268
$87,768
$103,771
111,799
2015






$43,112
$86,553
102,702
2016







$39,199
81,038
2017








43,973
Total         821,927
           
All outstanding liabilities before 2008, net of reinsurance  2,908
Liabilities for losses and loss adjustment expenses, net of reinsurance  $193,535
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years12345678910
 Unaudited
Workers' Compensation32.3%36.7%14.9%7.2%3.4%1.5%0.9%0.3%0.2%0.6%


161171

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years12345678910
 Unaudited
Workers' compensation31.7%36.1%16.1%7.6%4.0%1.7%0.8%0.3%0.6%0.1%
Lloyd's Syndicate Reserve
Given the recent inception date for Syndicate 1729 (January 1, 2014) there is limited reliable historical claims data to use in establishing initial reserves for the exposures in the Lloyd's Syndicate segment. Consequently, ProAssurance estimates initial losses using the loss assumptions by risk category incorporated into the business plan submitted to Lloyd’s with consideration given to loss experience incurred to date. These assumptions are influenced by loss results in Lloyd's historical data for similar risks. In addition, Lloyd's market data for payment patterns is utilized to develop the payout patterns in the tables shown below. As the book of business matures and additional loss information becomes available, the actual loss experience of Syndicate 1729s1729's book of business will be utilized to a greater extent. This will occur sooner for property coverages than for casualty coverages due to the shorter claim reporting and resolution time described above.
Claim count information for assumed reinsurance coverage written by Syndicate 1729 is not meaningful in many instances. Certain reinsurance contracts provide aggregate coverage for loss events involving numerous underlying claims, resulting in a single claim count for reinsurance purposes, while other reinsurance contracts provide individual per-claim coverage. Still others may provide aggregate stop loss coverage based on the total losses or loss ratio of a class of business. As a result, claim count information is not included in the Lloyd’s Syndicate Casualty and Lloyd’s Syndicate Property Reinsurance tables shown below.
Syndicate 1729 writes coverage in a variety of jurisdictions and currencies, although the majority of its business is in U.S. dollars. For purposes of the tables below, ProAssurance has elected to convert losses from their original currency to U.S. dollars using the exchange rate as of the end of the current period. This provides the purest trend information with respect to loss development, since the amounts in the table are not affected by exchange rate movements. However, the amounts for prior periods shown in the tables for prior periods will not reconcile to previously-issued financial statements which used existing exchange rates at the date of the financial statement.
Lloyd's Syndicate Casualty
Incurred Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceIncurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Years Ended December 31, 
IBNR(1)
Cumulative Number of Reported Claims (2)
Year Ended December 31 
IBNR(1)
Cumulative Number of Reported Claims(2)
201420152016 2014201520162017 
Accident YearUnaudited  Unaudited  
2014$6,533
$6,533
$6,034
 $1,531
nm$6,121
$5,823
$5,620
$5,557
 $1,145
nm
2015
14,591
14,591
 5,733
nm
$14,859
$14,557
14,445
 $2,981
nm
2016

19,535
 14,211
nm

$19,622
19,756
 $8,248
nm
2017


22,056
 $16,083
nm
Total $40,160
    $61,814
   
(1) Includes expected development on reported claims(1) Includes expected development on reported claims
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful(2) The abbreviation "nm" indicates that the information is not meaningful
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Year Ended December 31
 2014201520162017
Accident YearUnaudited 
2014$20
$476
$4,103
$4,227
2015
$726
$6,316
10,331
2016

$2,502
8,460
2017


2,615
Total   25,633
     
All outstanding liabilities before 2014, net of reinsurance
Liabilities for losses and loss adjustment expenses, net of reinsurance$36,181


162172

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,
 201420152016
Accident YearUnaudited 
2014$20
$523
$4,230
2015
678
6,296
2016

2,394
Total  12,920
    
All outstanding liabilities before 2014, net of reinsurance 
Liabilities for losses and loss adjustment expenses, net of reinsurance $27,240
Lloyd's Syndicate Property Insurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceIncurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Years Ended December 31, IBNR*Cumulative Number of Reported ClaimsYear Ended December 31 IBNR*Cumulative Number of Reported Claims
201420152016 2014201520162017 
Accident YearUnaudited  Unaudited  
2014$1,291
$1,291
$1,291
 $106
71
$892
$1,091
$890
$866
 $1,145
118
2015
6,787
6,787
 377
398

$5,540
$5,940
6,221
 $2,981
893
2016

10,591
 758
823


$11,942
13,223
 $8,248
2,268
2017


15,005
 $16,083
2,723
Total $18,669
    $35,315
   
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,
 201420152016
Accident YearUnaudited 
2014$267
$1,234
$1,090
2015
2,859
5,355
2016

6,186
Total  12,631
    
All outstanding liabilities before 2014, net of reinsurance 
Liabilities for losses and loss adjustment expenses, net of reinsurance $6,038
Lloyd's Syndicate Property Reinsurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2016
($ in thousands)Years Ended December 31, 
IBNR(1)
Cumulative Number of Reported Claims (2)
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of ReinsuranceCumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Year Ended December 31
201420152016 
IBNR(1)
Cumulative Number of Reported Claims (2)
2014201520162017
Accident YearUnaudited  Unaudited 
2014$779
$779
$779
 $267
$1,007
$838
$856
2015
3,107
3,107
 639
nm
$3,172
$4,032
4,822
2016

4,467
 2,788
nm

$7,769
11,219
2017


7,996
Total $8,353
    $24,893
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
 
All outstanding liabilities before 2014, net of reinsuranceAll outstanding liabilities before 2014, net of reinsurance
Liabilities for losses and loss adjustment expenses, net of reinsuranceLiabilities for losses and loss adjustment expenses, net of reinsurance$10,422


163173

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Years Ended December 31,
 201420152016
Accident YearUnaudited 
2014$79
$827
$902
2015
1,392
1,729
2016

771
Total  3,402
    
All outstanding liabilities before 2014, net of reinsurance 
Liabilities for losses and loss adjustment expenses, net of reinsurance $4,951
Lloyd's Syndicate Property Reinsurance
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years12345678910
 Unaudited
Lloyd's Syndicate Casualty24.7%49.4%16.7%6.0%2.0%0.4%0.4%%%%
Lloyd's Syndicate Property Insurance80.8%15.5%2.5%0.6%0.3%0.1%0.1%%%%
Lloyd's Syndicate Property Reinsurance78.6%16.4%2.8%1.6%0.4%0.2%0.1%%%%
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance December 31, 2017
($ in thousands)Year Ended December 31 
IBNR(1)
Cumulative Number of Reported Claims (2)
 2014201520162017 
Accident YearUnaudited  
2014$836
$934
$995
$994
 $(1)nm
2015
$2,803
$2,840
2,287
 $(186)nm
2016

$4,517
4,063
 $1,873
nm
2017


6,888
 $2,073
nm
Total   $14,232
   
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)Year Ended December 31
 2014201520162017
Accident YearUnaudited 
2014$79
$920
$988
$988
2015
$1,324
$1,819
2,013
2016

$617
1,689
2017


4,158
Total   8,848
     
All outstanding liabilities before 2014, net of reinsurance
Liabilities for losses and loss adjustment expenses, net of reinsurance$5,384
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years12345678910
 Unaudited
Lloyd's Syndicate Casualty24.7%49.4%16.7%6.0%2.0%0.4%0.4%—%—%—%
Lloyd's Syndicate Property Insurance80.8%15.5%2.5%0.6%0.3%0.1%0.1%—%—%—%
Lloyd's Syndicate Property Reinsurance78.6%16.4%2.8%1.6%0.4%0.2%0.1%—%—%—%


164174

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Below is a reconciliation of the claims development information to the Consolidated Balance Sheet:
(In thousands)December 31, 2016December 31, 2017
Net outstanding liabilities  
Healthcare professional liability claims-made$987,192
$979,751
Healthcare professional liability occurrence183,221
176,653
Medical technology liability claims-made45,951
40,770
Workers' compensation180,372
193,535
Lloyd's syndicate casualty27,240
36,181
Lloyd's syndicate property insurance6,038
10,422
Lloyd's syndicate property reinsurance4,951
5,384
Other short-duration lines106,499
92,212
Liabilities for losses and loss adjustment expenses, net of reinsurance1,541,464
1,534,908
 
Reinsurance recoverable on unpaid losses  
Healthcare professional liability claims-made132,460
140,159
Healthcare professional liability occurrence22,576
25,960
Medical technology liability claims-made44,627
44,458
Workers' compensation52,111
79,800
Lloyd's syndicate casualty172

Lloyd's syndicate property insurance3,074
13,889
Lloyd's syndicate property reinsurance2,094
20,670
Other short-duration lines16,361
10,649
Total reinsurance recoverable on unpaid losses and loss adjustment expenses273,475
335,585
  
Reserve for the future utilization of the DDR benefit74,200
75,400
Unallocated loss adjustment expenses111,628
106,531
Purchase accounting4,653
3,102
Other(11,992)(7,145)
178,489
177,888
Gross liability for losses and loss adjustment expenses$1,993,428
$2,048,381
9.8. Commitments and Contingencies
ProAssurance is involved in various legal actions related to insurance policies and claims handling including, but not limited to, claims asserted by policyholders. These types of legal actions arise in the Company’s ordinary course of business and, in accordance with GAAP for insurance entities, are considered as a part of the Company’s loss reserving process, which is described in detail under the heading "Losses and Loss Adjustment Expenses” in the Accounting Policies section of Note 1.
ProAssurance has funding commitments primarily related to non-public investment entities totaling approximately $131.2164.6 million, expected to be paid as follows: $65.9 million in 2017, $42.0 million in 2018 and 2019 combined, $20.5 million in 2020 and 2021 combined and $2.8 million thereafter.. Of these funding commitments, $1.4$1.2 million is related to qualified affordable housing project tax credit investments and is expected to be paid as follows: $0.4 million in 2017, $0.3 million in 2018, and 2019 combined, $0.3 million in 2019 and 2020 combined, $0.5 million in 2021 and 20212022 combined and $0.4$0.1 million thereafter.
As a member of Lloyd's, we areProAssurance is required to provide capital to support Syndicate 1729its Lloyd's Syndicates through 20192022 of up to $200.0 million, referred to as FAL. At December 31, 2016,2017, ProAssurance is satisfying the FAL requirement with investment securities on deposit with Lloyd's with a carrying value of $97.1$123.9 million (see Note 4)3).


165

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

ProAssurance has issued an unconditional revolving credit agreement to the Premium Trust Fund of Syndicate 1729 for the purpose of providing working capital. Permitted borrowings were expanded from £10.0 million toare £20.0 million under an amended Syndicate Credit Agreement executed in April 2016. Under the amended Syndicate Credit Agreement advances bear interest at 3.8% annually, and may be repaid at any time but are repayable upon demand after December 31, 2019. As of December 31, 2016,2017, the unused


175

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

commitment under the Syndicate Credit Agreement approximated £11.2£6.0 million (approximately $13.8$8.1 million as of December 31, 2016)2017).
In conjunction with a strategic business partnership ProAssurance entered into during the third quarter of 2016, ProAssurance issued a line of credit of up to $9.0 million for the purpose of funding the entity's operations. The line of credit is non-interest bearing and may be repaid at any time but is repayable upon demand on or before August 31, 2017. As of December 31, 2016, the unused commitment under the line of credit approximated $5.5 million.
ProAssurance is involved in a number of operating leases primarily for office space and office equipment. The following is a schedule of future minimum lease payments for operating leases that had initial or remaining non-cancelable lease terms in excess of one year as of December 31, 20162017.
Operating Leases(In thousands)
2017$5,027
20184,483
$5,021
20194,049
4,508
20203,268
3,777
20213,054
3,353
20222,530
Thereafter9,127
9,212
Total minimum lease payments$29,008
$28,401
ProAssurance incurred rent expense of $5.96.7 million, $5.15.9 million and $5.05.1 million in the years ended December 31, 20162017, 20152016 and 20142015, respectively.
10.9. Debt
ProAssurance’s outstanding debt consisted of the following:
(In thousands)December 31,
2016
 December 31,
2015
December 31,
2017
 December 31,
2016
Senior notes due 2023, unsecured, interest at 5.3% annually$250,000
 $250,000
Revolving Credit Agreement, outstanding borrowings are fully secured, see Note 4, and carried at a weighted average interest rate of 1.35%. The interest rate on the borrowings is set at the time the respective borrowing is initiated or renewed. The current borrowings can be repaid or renewed in the first quarter 2017. If renewed, the interest rate will be reset.200,000
 100,000
Senior Notes due 2023, unsecured, interest at 5.3% annually$250,000
 $250,000
Revolving Credit Agreement, outstanding borrowings are fully secured, see Note 3, and carried at a weighted average interest rate of 1.91% and 1.35%, respectively. The interest rate on the borrowings is set at the time the respective borrowing is initiated or renewed. The current borrowings can be repaid or renewed in the first quarter of 2018. If renewed, the interest rate will be reset.123,000
 200,000
Mortgage Loans, outstanding borrowings are secured by first priority liens on two office buildings, and bear an interest rate of three-month LIBOR plus 1.325% (2.86% at December 31, 2017) determined on a quarterly basis.40,460
 
Total principal$450,000
 $350,000
$413,460
 $450,000
Less debt issuance costs1,798
 2,142
1,649
 1,798
Debt less debt issuance costs$448,202
 $347,858
$411,811
 $448,202
Senior Notes due 2023 (the Senior Notes)
The Senior Notes are the unsecured obligations of ProAssurance Corporation, due in full in November 2023, unless redeemed sooner, with interest payable semiannually. Redemptions may be made prior to maturity, in whole or part, at the greater of par or the sum of the present values of the outstanding principal and remaining interest payments calculated at 40 basis points above the then current rate for U.S. Treasury Notes with a term comparable to the remaining term of the Senior Notes. There are no financial covenants associated with the Senior Notes.


166

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Revolving Credit Agreement
ProAssurance has entered into a Revolving Credit Agreement with seven participating lenders with an expiration date of June 2020. The Revolving Credit Agreement permits ProAssurance to borrow, repay and reborrow from the lenders during the term of the Revolving Credit Agreement; aggregate outstanding borrowings are not permitted to exceed $250 million at any time, which includes $50 million made available for use, if subscribed successfully, under an accordion feature. All borrowings are required to be repaid prior to the expiration date of the Revolving Credit Agreement. ProAssurance is required to pay a commitment fee, ranging from 12.5 to 25 basis points based on ProAssurance’s credit ratings, on the average unused portion of the credit line during the term of the Revolving Credit Agreement. Borrowings under the Revolving Credit Agreement may be


176

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

secured or unsecured and accrue interest at a selected base rate, adjusted by a margin, which can vary from 0 to 163 basis points, based on ProAssurance’s credit ratings and whether the borrowing is secured or unsecured. The base rate selected may either be the current one-, three- or six-month LIBOR, rate, with the LIBOR term selected fixing the interest period for which the rate is effective. If no selection is made, the base rate defaults to the highest of (1) the Prime rate (2) the Federal Funds rate plus 50 basis points or (3) the one month LIBOR rate plus 100 basis points, determined daily. Rates are reset each successive interest period until the borrowing is repaid.
The Revolving Credit Agreement contains customary representations, covenants and events constituting default, and remedies for default. Additionally, the Revolving Credit Agreement carries the following financial covenants:
(1)ProAssurance is not permitted to have a leverage ratio of Consolidated Funded Indebtedness (principally, obligations for borrowed money, obligations evidenced by instruments such as notes or acceptances, standby and commercial Letters of Credit, and contingent obligations) to Consolidated Total Capitalization (principally, total non-trade liabilities on a consolidated basis plus consolidated shareholders’ equity, exclusive of AOCI) greater than 0.35 to 1.0, determined at the end of each fiscal quarter.
(2)
ProAssurance is required to maintain a minimum net worth, excluding AOCI, of at least $1.3 billion.
Funds borrowed under the terms of the Revolving Credit Agreement will be used for general corporate purposes, including, but not limited to, use as short-term working capital, funding for share repurchases as authorized by the Board and for support of other activities ProAssurance enters into in the normal course of business.
Mortgage Loans
During the fourth quarter of 2017, two of ProAssurance's subsidiaries each entered into ten-year mortgage loans collectively totaling $40.5 million (Mortgage Loans) with one lender in connection with the recapitalization of two office buildings. The Mortgage Loans, which mature in December 2027, accrue interest at three-month LIBOR plus 132.5 basis points with principal and interest payable on a quarterly basis. To manage the Company's exposure to increases in LIBOR on the Mortgage Loans, ProAssurance entered into an interest rate cap agreement with a notional amount of $35.0 million. Per the interest rate cap agreement, the Company is entitled to receive cash payments if and when the three-month LIBOR exceeds 235 basis points. Additional information on the Company's derivative instruments is provided in Note 10.
The Mortgage Loans contain customary representations, covenants and events constituting default, and remedies for default. Additionally, the Mortgage Loans carry the following financial covenant:
(1)Each of the two ProAssurance subsidiaries are not permitted to have a leverage ratio of Consolidated Funded Debt (principally, obligations for borrowed money, obligations for deferred purchase price of property or services, obligations evidenced by notes, bonds, debentures, standby and commercial Letters of Credit and contingent obligations of the subsidiary) to Consolidated Total Capitalization (principally, SAP Consolidated Net Worth plus Consolidated Funded Debt of the subsidiary) greater than 0.35, determined at the end of each fiscal quarter.
At December 31, 2017, contractual maturities of the Mortgages Loans for each of the next five years, excluding interest payments, are as follows:
 (In thousands)Principal Payments Due by Period
 
 2018$1,396
 20191,448
 20201,503
 20211,559
 20221,617
 Thereafter32,937
 Total principal payments$40,460
Covenant Compliance
ProAssurance is currently in compliance with all covenants.
10. Derivatives
ProAssurance is exposed to certain risks relating to its ongoing business and investment activities. ProAssurance utilizes derivative instruments as part of its risk management strategy to reduce the market risk related to fluctuations in future interest rates associated with certain of its variable-rate debt. As of December 31, 2017, ProAssurance has not designated any derivative instruments as hedging instruments and does not use derivative instruments for trading purposes.
During the fourth quarter of 2017, ProAssurance entered into an interest rate cap agreement with the objective of reducing the Company's exposure to interest rate risk related to its variable-rate Mortgage Loans. Additional information regarding the Company's Mortgage Loans is provided in Note 9. Under the terms of the interest rate cap agreement, ProAssurance paid a premium of $2 million for the right to receive cash payments based upon a notional amount of $35 million if and when the three-month LIBOR rises above 235 basis points. The Company's variable-rate Mortgage Loans bear an interest rate of three-month LIBOR plus 132.5 basis points. Therefore, this derivative instrument is effectively ensuring the interest rate related to the Mortgage Loans is capped at a maximum of 367.5 basis points until expiration of the interest rate cap agreement in October 2027. ProAssurance has designated the interest rate cap as an economic hedge (non-hedging instrument) of interest rate exposure and any change in fair value of the derivative is immediately recognized in earnings during the period of change.
The following table provides a summary of the volume and fair value position of the interest rate cap as well as the reporting location in the Consolidated Balance Sheets as of December 31, 2017 and 2016.
($ in thousands)December 31, 2017 December 31, 2016
Derivatives Not Designated as Hedging InstrumentsLocation in the Consolidated Balance SheetsNumber of Instruments
Notional Amount (1)
Estimated Fair Value (2)
 Number of Instruments
Notional Amount (1)
Estimated Fair Value (2)
Interest Rate CapOther assets1$35,000
$1,731
 $
$
(1) Volume is represented by the derivative instrument's notional amount.
(2) Additional information regarding the fair value of the Company's interest rate cap is provided in Note 2.
The following table presents the pre-tax impact of the change in the fair value of the interest rate cap and the reporting location in the Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2017, 2016 and 2015.
 Gains (Losses) Recognized in Income on Derivatives
(In thousands)Year Ended December 31
Derivatives Not Designated as Hedging InstrumentsLocation in the Consolidated Statements of Income and Comprehensive Income2017 2016 2015
Interest Rate CapInterest expense$(339) $
 $
As a result of this derivative instrument, ProAssurance is exposed to risk that the counterparty will fail to meet their contractual obligations. To mitigate this counterparty credit risk, ProAssurance only enters into derivative contracts with carefully selected major financial institutions based upon their credit ratings and monitors their creditworthiness. As of December 31, 2017, the counterparty had an investment grade rating of BBB- and has performed in accordance with their contractual obligations.


177

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

11. Shareholders’ Equity
At December 31, 20162017 and 20152016, ProAssurance had 100 million shares of authorized common stock and 50 million shares of authorized preferred stock. The Board has the authority to determine provisions for the issuance of preferred shares, including the number of shares to be issued, the designations, powers, preferences and rights, and the qualifications, limitations or restrictions of such shares. To date, the Board has not approved the issuance of preferred stock.
The following is a summary of changes in common shares issued and outstanding during the years ended December 31, 2017, 2016 2015 and 2014:2015:
(In thousands of shares)2016 2015 2014
(In thousands)2017 2016 2015
Issued and outstanding shares - January 153,101
 56,534
 61,197
53,251
 53,101
 56,534
Repurchase of shares, at cost of $2 million, $170 million and $222 million, respectively(44) (3,680) (4,909)
Repurchase of shares, at cost of $2 million and $170 million for 2016 and 2015, respectively
 (44) (3,680)
Shares issued due to exercise of options and vesting of share-based compensation awards108
 150
 154
132
 108
 150
Other shares issued for compensation and shares reissued to stock purchase plan*86
 97
 92
Other shares issued for compensation and shares reissued to stock purchase plan*
74
 86
 97
Issued and outstanding shares - December 3153,251
 53,101
 56,534
53,457
 53,251
 53,101
* Shares issued were valued at fair value (the market price of a ProAssurance common share on the date of issue).
As of December 31, 20162017, approximately 2.22.1 million of ProAssurance's authorized common shares were reserved by the Board for award or issuance under the incentive compensation plans described in Note 12 and an additional 0.70.6 million of authorized common shares were reserved for the issuance of currently outstanding restricted share and performance share unit awards.


167

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

ProAssurance declared cash dividends during 2017, 2016 2015 and 20142015 as follows:
 Cash Dividends Declared, per Share Cash Dividends Declared, per Share
 2016 2015 2014 2017 2016 2015
First Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Second Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Third Quarter $0.31
 $0.31
 $0.30
 $0.31
 $0.31
 $0.31
Fourth Quarter* $5.00
 $1.31
 $2.96
 $5.00
 $5.00
 $1.31
* Includes special dividends of $4.69 $1.00 and $2.65 per share forin both 2017 and 2016 , 2015 and 2014, respectively.$1.00 per share in 2015.
Quarterly dividends were paid in the month following the quarter in which they were declared. Dividends declared during 2017, 2016 and 2015 and 2014 totaled $316.9 million, $315.0 million $119.9 million and $220.5$119.9 million, respectively.
ProAssurance's ability to pay dividends to its shareholders is limited by its holding company structure, to the extent of the net assets held by its insurance subsidiaries, as discussed in Note 17. Otherwise, there are no other regulatory restrictions on ProAssurance's retained earnings or net income that materially impact its ability to pay dividends. Based on Shareholders' Equityshareholders' equity at December 31, 20162017, total equity of $441.0239.1 million was free of debt covenant restrictions regarding the payment of dividends. However, any decision to pay future cash dividends is subject to the Board’s final determination after a comprehensive review of financial performance, future expectations and other factors deemed relevant by the Board.
As of December 31, 20162017, Board authorizations for the repurchase of common shares or the retirement of outstanding debt of $109.6 million remained available for use. The timing and quantity of purchases depends upon market conditions and changes in ProAssurance's capital requirements and is subject to limitations that may be imposed on such purchases by applicable securities laws and regulations as well as the rules of the NYSE.
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)
For the years ended December 31, 20162017, 20152016 and 2014,2015, OCI was primarily comprised of unrealized gains and losses, including non-credit impairment losses, in 2016 and 2015, arising during the period related to available-for-sale securities, less reclassification adjustments as shown in the table that follows, net of tax. For the years ended December 31, 2016 and 2015, OCI also included gains and losses related to changes from the reestimation of two defined benefit plans assumed in the Eastern acquisition, both of which were frozen as to the earning of additional benefits and for which the related unrecognized benefit plan liability is reestimated annually. For the year ended December 31, 2016, OCI included $1.0 million of unrecognized losses reclassified to earnings, net of tax, due to the termination of one of the defined benefit plans.plans assumed in the Eastern acquisition. The remaining plan is frozen as to the earnings of additional benefits, and the unrecognized plan benefit


178

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

liability is reestimated annually. For the year ended December 31, 2015, OCI included a loss of $1.0 million, net of tax, related to unrecognized changes from the reestimation of both the defined benefit plan liabilities.
At December 31, 20162017 and 2015,2016, AOCI was primarily comprised of unrealized gains and losses from available-for-sale securities, including accumulated non-credit impairment lossesimpairments recognized through OCI of $0.3$0.5 million and $2.0$0.3 million, respectively, net of tax. During 2016, as discussed above, one of the defined benefit plans assumed in the Eastern acquisition was terminated and the related unrecognized losses were reclassified from AOCI to earnings (see table on the following page)table). At December 31, 2017 and 2016, unrecognized changes in the remaining defined benefit plan liability were nominal in amount. At December 31, 2015, AOCI included losses of $1.0 million related to unrecognized changes in defined benefit plan liabilities, net of tax. All tax effects were computed using a 35% rate, with the exception of unrealized gains and losses on available for sale securities held at our U.K. and Cayman Island entities which were immaterial in amount.


168

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

Amounts reclassified from AOCI to Netnet income and the amounts of deferred tax expense (benefit) included in OCI were as follows:
(In thousands)2016 2015 20142017 2016 2015
Reclassifications from AOCI to Net income:     
Reclassifications from AOCI to net income:     
Realized investment gains (losses)$2,417
 $(4,475) $3,317
$2,512
 $2,417
 $(4,475)
Non-credit impairment losses reclassified to earnings, due to sale of securities or reclassification as a credit loss(3,641) (2,279) 
(3) (3,641) (2,279)
Unrecognized losses in defined benefit plan liabilities reclassified to earnings, due to the termination and settlement of the plan(1,500) 
 

 (1,500) 
Total amounts reclassified, before tax effect(2,724) (6,754) 3,317
Total gains (losses) reclassified, before-tax effect2,509
 (2,724) (6,754)
Tax effect (at 35%)953
 2,364
 (1,161)(878) 953
 2,364
Net reclassification adjustments$(1,771) $(4,390) $2,156
$1,631
 $(1,771) $(4,390)
          
Deferred tax expense (benefit) included in OCI$(3,078) $(18,370) $(785)$(4,676) $(3,078) $(18,370)
12. Share-Based Payments
Share-based compensation costs are primarily classified as underwriting, policy acquisition anda component of operating expenses.expense.
During 2017, 2016 2015 and 2014,2015, ProAssurance provided share-based compensation to employees utilizing three types of awards: restricted share units, performance share units and purchase match units. The awards were made under either the ProAssurance Corporation Amended and Restated 2014 Equity Incentive Plan or the ProAssurance Corporation 2008 Equity Incentive Plan. The Compensation Committee of the Board is responsible for the administration of both plans.
The following table provides a summary of compensation expense and the total related tax benefit recognized during each period as well as estimated compensation cost that will be charged to expense in future periods, by award type.
 Share-Based
Compensation Expense
 Unrecognized Compensation Cost Share-Based
Compensation Expense
 Unrecognized Compensation Cost
 Year Ended December 31 December 31, 2016 Year Ended December 31 December 31, 2017
 2016 2015 2014 Amount Remaining
Recognition Period
 (In millions) (In millions) (Weighted average years)
($ in millions, except remaining recognition period) 2017 2016 2015 Amount Weighted Average Remaining
Recognition Period
Restricted Share Units $3.7
 $2.5
 $1.7
 $4.4
 1.7 $4.5
 $3.7
 $2.5
 $4.8
 1.7
Performance Share Units 7.6
 5.9
 7.6
 5.7
 1.6 5.0
 7.6
 5.9
 3.6
 1.5
Purchase Match Units 1.2
 0.8
 0.8
 2.0
 2.2 1.1
 1.2
 0.8
 2.1
 2.2
Total share-based compensation expense $12.5
 $9.2
 $10.1
 $12.1
  $10.6
 $12.5
 $9.2
 $10.5
 
Tax benefit recognized $4.4
 $3.2
 $3.5
    $3.7
 $4.4
 $3.2
   
Each award type is charged to expense as an increase to equity over the service period (generally the vesting period) associated with the award. Restricted share and performance share units vest in their entirety at the end of a three-year period following the grant date based on a continuous service requirement and, for performance share units, achievement of a performance objective; partial vesting is permitted for retirees. Purchase match units vest over a three-year period based on a service requirement with partial vesting permitted for all participants. For the restricted share and purchase match units, a single share is issued per vested unit. For performance share units, the number of shares issued per vested unit varies based on


179

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

performance goals achieved. For all types of awards, units sufficient to satisfy required tax withholdings are paid in cash rather than in shares.
Restricted Share Units
Activity for restricted share units during 20162017, 20152016 and 20142015 is summarized below. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant less the estimated net present value of dividends during the vesting period.


169

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

 2016 2015 2014 2017 2016 2015
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
Beginning non-vested balance 178,468
 $43.13
 136,802
 $42.03
 138,770
 $37.12
 240,149
 $44.07
 178,468
 $43.13
 136,802
 $42.03
Granted 109,181
 $45.59
 91,943
 $42.79
 49,750
 $42.95
 84,565
 $58.35
 109,181
 $45.59
 91,943
 $42.79
Forfeited (5,954) $43.99
 (1,342) $42.81
 (2,044) $42.03
 (4,087) $52.35
 (5,954) $43.99
 (1,342) $42.81
Vested and released (41,546) $44.04
 (48,935) $39.45
 (49,674) $29.22
 (51,107) $43.01
 (41,546) $44.04
 (48,935) $39.45
Ending non-vested balance 240,149
 $44.07
 178,468
 $43.13
 136,802
 $42.03
 269,520
 $48.63
 240,149
 $44.07
 178,468
 $43.13
The aggregate grant date fair value of restricted share units vested and released in 20162017, 20152016 and 20142015 totaled$2.2 million, $1.8 million, $1.9 million and $1.5$1.9 million, respectively. The aggregate intrinsic value of restricted share units vested and released in 2017, 2016 and 2015 (including units paid in cash to cover tax withholdings) totaled $3.1 million, $2.1 million in 2016 and $2.3 million, in both 2015 and 2014.respectively.
Performance Share Units
Performance share units vest only if minimum performance objectives are met, and the number of units earned varies from 50% to 200% of a base award depending upon the degree to which stated performance objectives are achieved. Performance share unit activity for 20162017, 20152016 and 20142015 is summarized below. The table reflects the base number of units; actual awards that vest depend upon the extent to which performance objectives are achieved. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant less the estimated net present value of dividends during the vesting period.
 2016 2015 2014 2017 2016 2015
 Base Units Weighted
Average
Grant Date
Fair Value
 Base Units Weighted
Average
Grant Date
Fair Value
 Base Units Weighted
Average
Grant Date
Fair Value
 Base Units Weighted
Average
Grant Date
Fair Value
 Base Units Weighted
Average
Grant Date
Fair Value
 Base Units Weighted
Average
Grant Date
Fair Value
Beginning non-vested balance 390,350
 $44.65
 466,860
 $41.96
 486,680
 $37.94
 305,240
 $43.41
 390,350
 $44.65
 466,860
 $41.96
Granted 60,000
 $45.59
 106,490
 $42.79
 160,900
 $42.95
 48,000
 $58.35
 60,000
 $45.59
 106,490
 $42.79
Forfeited (5,162) $43.02
 (2,322) $46.05
 (14,221) $42.40
 (227) $42.79
 (5,162) $43.02
 (2,322) $46.05
Vested and released (139,948) $44.05
 (180,678) $39.58
 (166,499) $31.12
 (140,908) $42.95
 (139,948) $44.05
 (180,678) $39.58
Ending non-vested balance 305,240
 $43.41
 390,350
 $44.65
 466,860
 $41.96
 212,105
 $47.11
 305,240
 $43.41
 390,350
 $44.65
The aggregate grant date fair value of performance share units (base level) vested and released in 20162017, 20152016 and 20142015 totaled $6.26.1 million, $7.26.2 million and $5.27.2 million, respectively. The aggregate intrinsic value of performance share units (base level) vested and released in 20162017, 20152016 and 20142015 (including units paid in cash to cover tax withholdings) totaled $6.98.7 million, $8.46.9 million and $7.78.4 million, respectively. The weighted average level at which the vested units were issued was 98%119%, 98% and 115% during 2017, 2016 and 125% during 2016, 2015, and 2014, respectively, based on performance levels achieved.


180

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

Purchase Match Units
The ProAssurance Corporation 2011 Employee Stock Ownership Plan provides a purchase match unit for each share purchased with contributions by eligible plan participants, with participant contributions subject to a $5,000 annual limit per participant. During 2017, the ProAssurance Corporation 2011 Employee Stock Ownership Plan was discontinued and existing purchase match units will continue to vest according to the vesting period. Purchase match unit activity during 20162017, 20152016 and 20142015 is summarized below. Grant date fair values are based on the market value of a ProAssurance common share on the date of grant less the estimated net present value of dividends during the vesting period.
  2016 2015 2014
  Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
Beginning non-vested balance 74,483
 $42.80
 72,101
 $40.62
 63,125
 $38.51
Granted 23,903
 $50.18
 26,593
 $46.09
 29,069
 $41.16
Forfeited (2,875) $43.77
 (3,087) $41.03
 (2,968) $40.21
Vested and released (22,896) $40.88
 (21,124) $39.79
 (17,125) $33.81
Ending non-vested balance 72,615
 $45.77
 74,483
 $42.80
 72,101
 $40.62


170

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2016

  2017 2016 2015
  Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
 Units Weighted
Average
Grant Date
Fair Value
Beginning non-vested balance 72,615
 $45.77
 74,483
 $42.80
 72,101
 $40.62
Granted 24,444
 $51.83
 23,903
 $50.18
 26,593
 $46.09
Forfeited (2,012) $48.29
 (2,875) $43.77
 (3,087) $41.03
Vested and released (24,755) $41.33
 (22,896) $40.88
 (21,124) $39.79
Ending non-vested balance 70,292
 $49.40
 72,615
 $45.77
 74,483
 $42.80
The aggregate grant date fair value of purchase match units vested and released in 20162017, 2016 and 2015 and 2014 totaled $1.0 million, $0.9 million $0.8 million and $0.6$0.8 million, respectively. The aggregate intrinsic value of purchase match share units vested and released in 20162017, 20152016 and 20142015 (including units paid in cash to cover tax withholdings) totaled $1.4 million, $1.2 million $1.0 million and $0.8$1.0 million, respectively.
Stock Options
ProAssurance also had certain fully-vested employee stock options outstanding during 2016 2015 and 2014,2015, as summarized below. ProAssurance had no options exercised during 2017 and no outstanding options at December 31, 2017 or 2016.
 2016 2015 2014 2017 2016 2015
 Options Weighted
Average
Exercise
Price
 Options Weighted
Average
Exercise
Price
 Options Weighted
Average
Exercise
Price
 Options Weighted
Average
Exercise
Price
 Options Weighted
Average
Exercise
Price
 Options Weighted
Average
Exercise
Price
Outstanding, vested and exercisable, beginning of year 2,114
 $25.02
 4,456
 $24.64
 18,082
 $23.00
 
 $
 2,114
 $25.02
 4,456
 $24.64
Exercised (2,114) $25.02
 (2,342) $24.13
 (13,626) $22.47
 
 $
 (2,114) $25.02
 (2,342) $24.13
Outstanding, vested and exercisable, end of year 
 $
 2,114
 $25.02
 4,456
 $24.64
 
 $
 
 $
 2,114
 $25.02
The aggregate intrinsic value of options exercised during 2016, 2015 and 2014 totaled $0.1 million $0.1 million and $0.3 million, respectively. ProAssurance had no outstanding options atfor each of the years ended December 31, 2016.There2016 and 2015. There were no cash proceeds from options exercised during the years ended December 31, 2016 2015 or 2014.2015.
13. Variable Interest Entities
ProAssurance holds passive interests in a number of entities that are considered to be VIEs under GAAP guidance. As of January 1, 2016, ProAssurance has retrospectively adopted new guidance regarding the evaluation of whether or not entities are VIEs and the consolidation analysis required for VIEs (see Note 1 of the Notes to Consolidated Financial Statements). Adoption of the new guidance increased the number of ProAssurance investment interests considered to be interests in VIEs but did not require that any of the VIE interests be consolidated. ProAssurance's VIE interests principally consist of interests in LPs/LLCs formed for the purpose of achieving diversified equity and debt returns. ProAssurance's VIE interests, carried as a part of Otherother investments, totaled$33.9 million at December 31, 2017 and $26.9 million at December 31, 2016 and $26.0 million at December 31, 2015. ProAssuranceProAssurance's VIE interests, carried as a part of Investmentinvestment in unconsolidated subsidiaries, totaled$269.0 million at December 31, 2017 and $282.3 million at December 31, 2016 and $275.0 million at December 31, 2015.
ProAssurance does not have power over the activities that most significantly impact     the economic performance of these VIEs and thus is not the primary beneficiary. Therefore, ProAssurance has not consolidated these VIEs. ProAssurance’s involvement with each entityVIE is limited to its direct ownership interest in the entity.VIE. Except for the funding commitments disclosed in Note 8, ProAssurance has no arrangements with any of the entitiesVIEs to provide other financial support to or on behalf of the entity.VIE. At December 31, 20162017, ProAssurance’s maximum loss exposure relative to these investments was limited to the carrying value of ProAssurance’s investment in the VIE.


181

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

14. Earnings Per Share
Diluted weighted average shares is calculated as basic weighted average shares plus the effect, calculated using the treasury stock method, of assuming that restricted share units, performance and restricted share units and purchase match units have vested. AllThe following table provides the weighted average number of common shares outstanding performanceused in the calculation of the Company's basic and restricteddiluted earnings per share units and purchase match units had a dilutive effect for the years ended December 31, 2017, 2016 and 2015:
(In thousands, except per share data)Year Ended December 31
2017 2016 2015
Weighted average number of common shares outstanding, basic53,393
 53,216
 54,795
Dilutive effect of securities:     
Restricted Share Units85
 73
 52
Performance Share Units110
 135
 145
Purchase Match Units23
 24
 25
Weighted average number of common shares outstanding, diluted
53,611
 53,448
 55,017
Effect of dilutive shares on earnings per share$(0.01) $(0.01) $(0.01)
All dilutive common share equivalents are reflected in the earnings per share calculation while antidilutive common share equivalents are not reflected in the earnings per share calculation. The diluted weighted average number of common shares outstanding for the year ended December 31, 2017 excludes approximately 7,000 common share equivalents issuable under the Company's stock compensation plans, as their effect would be antidilutive. There were no common share equivalents that were antidilutive for the years ended December 31, 2016, 2015 and 2014.2015.



171182

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

15. Segment Information
ProAssurance operates in four segments that are organized around the nature of the products and services provided: Specialty P&C, Workers' Compensation, Lloyd's Syndicate and Corporate. A description of each segment follows.
Specialty P&C is primarily focused on professional liability insurance and medical technology liability insurance. Professional liability insurance is primarily offered to healthcare providers and institutions and to attorneys and their firms. Medical technology liability insurance is offered to medical technology and life sciences companies that manufacture or distribute products including entities conducting human clinical trials. The Specialty P&C segment cedes certain premium to the Lloyd's Syndicate segment under a quota share agreement with Syndicate 1729.1729; however, this agreement was not renewed on January 1, 2018. As discussed below, the Lloyd's Syndicate 1729 operatingsegment results are typically reported on a quarter delay. For consistency purposes, results from this ceding arrangement, other than cash receipts or disbursements, have been reported within the Specialty P&C segment on the same one quarterone-quarter delay.
Workers' Compensation provides workers' compensation products primarily to employers with 1,000 or fewer employees. The segment also offers alternative market solutions whereby policies written are 100% ceded either to captive insurers unaffiliated with ProAssurance or to SPCs operated by a wholly owned subsidiary of ProAssurance. Each SPC is owned, fully or in part, by an agency, group or association. Operating results (underwriting profit or loss, plus investment results)results reported in the Corporate segment) of the SPCs are due to the owners of that cell.
Lloyd's Syndicate includes operating results from ProAssurance's 58% participation in Lloyd's of London Syndicate 1729. Syndicate 1729 underwrites risks over a wide range of property and casualty insurance and reinsurance lines in both the U.S. and international markets. The results of this segment are reported on a quarter delay, except when information is available that is material to the current period. Furthermore, investment results associated with investment assets solely allocated to Lloyd's Syndicate 1729 operations and certain U.S. paid administrative expenses are reported concurrently as that information is available on an earlier time frame. Beginning in 2018, the Lloyd's Syndicate segment will include the operating results of a newly formed SPA, Syndicate 6131, which will focus on contingency and specialty property business. Syndicate 6131 will be reported on the same quarter delay.
Corporate includes ProAssurance's investment operations, interest expense and U.S. income taxes, all of which are managed at the corporate level with the exception of investment assets solely allocated to Lloyd's Syndicate 1729operations as discussed above. The segment also includes non-premium revenues generated outside of our insurance entities and corporate expenses.
The accounting policies of the segments are the same as those described in Note 1. ProAssurance evaluates performance of its Specialty P&C and Workers' Compensation segments based on before taxbefore-tax underwriting profit or loss, which excludes investment performance. Performance of the Lloyd's Syndicate segment is evaluated based on underwriting profit or loss, plus investment results of investment assets solely allocated to Lloyd's Syndicate 1729 operations, net of U.K. income tax expense. Performance of the Corporate segment is evaluated based on the contribution made to consolidated after taxafter-tax results. ProAssurance accounts for inter-segment transactions as if the transactions were to third parties at current market prices. Assets are not allocated to segments because investments and other assets are not managed at the segment level.


172183

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Financial results by segment were as follows:
Year Ended December 31, 2016Year Ended December 31, 2017
(In thousands)Specialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations ConsolidatedSpecialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations Consolidated
Net premiums earned$457,816
 $220,815
 $54,650
 $
 $
 $733,281
$453,921
 $227,408
 $57,202
 $
 $
 $738,531
Net investment income
 
 1,410
 98,602
 
 100,012

 
 1,736
 93,926
 
 95,662
Equity in earnings (loss) of unconsolidated subsidiaries
 
 
 (5,762) 
 (5,762)
 
 
 8,033
 
 8,033
Net realized gains (losses)
 
 76
 34,799
 
 34,875

 
 107
 16,302
 
 16,409
Other income5,306
 844
 1,415
 1,069
 (826) 7,808
Other income (expense)5,688
 674
 (1,476) 2,888
 (260) 7,514
Net losses and loss adjustment expenses(268,579) (140,534) (34,116) 
 
 (443,229)(288,701) (136,237) (44,220) 
 
 (469,158)
Underwriting, policy acquisition and operating expenses(104,333) (70,464) (22,832) (30,807) 826
 (227,610)(108,830) (70,945) (26,963) (29,275) 260
 (235,753)
Segregated portfolio cells dividend (expense) income(2)(144) (7,998) 
 
 
 (8,142)(4,970) (5,828) 
 (4,973) 
 (15,771)
Interest expense
 
 
 (15,032) 
 (15,032)
 
 
 (16,844) 
 (16,844)
Income tax benefit (expense)(2)
 
 (384) (24,736) 
 (25,120)
 
 568
 (21,927) 
 (21,359)
Segment operating results$90,066
 $2,663
 $219
 $58,133
 $
 $151,081
$57,108
 $15,072
 $(13,046) $48,130
 $
 $107,264
Significant non-cash items:                      
Depreciation and amortization$7,268
 $5,600
 $132
 $19,789
 $
 $32,789
Depreciation and amortization, net of accretion$7,922
 $3,480
 $(20) $17,414
 $
 $28,796
Year Ended December 31, 2015Year Ended December 31, 2016
(In thousands)Specialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations ConsolidatedSpecialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations Consolidated
Net premiums earned$443,313
 $213,161
 $37,675
 $
 $
 $694,149
$457,816
 $220,815
 $54,650
 $
 $
 $733,281
Net investment income
 
 928
 107,732
 
 108,660

 
 1,410
 98,602
 
 100,012
Equity in earnings (loss) of unconsolidated subsidiaries
 
 
 3,682
 
 3,682

 
 
 (5,762) 
 (5,762)
Net realized gains (losses)
 
 24
 (41,663) 
 (41,639)
 
 76
 34,799
 
 34,875
Other income4,561
 492
 698
 2,057
 (581) 7,227
Net losses and loss adjustment expenses*(250,168) (140,744) (25,181) 
 5,382
 (410,711)
Underwriting, policy acquisition and operating expenses*(105,574) (63,653) (18,518) (24,518) (4,801) (217,064)
Other income (expense)5,306
 844
 1,415
 1,069
 (826) 7,808
Net losses and loss adjustment expenses(268,579) (140,534) (34,116) 
 
 (443,229)
Underwriting, policy acquisition and operating expenses(104,333) (70,464) (22,832) (30,807) 826
 (227,610)
Segregated portfolio cells dividend (expense) income(1)
 (853) 
 
 
 (853)(144) (4,762) 
 (3,236) 
 (8,142)
Interest expense
 
 
 (14,596) 
 (14,596)
 
 
 (15,032) 
 (15,032)
Income tax benefit (expense)
 
 (1,240) (11,418) 
 (12,658)
 
 (384) (24,736) 
 (25,120)
Segment operating results$92,132
 $8,403

$(5,614) $21,276
 $
 $116,197
$90,066
 $5,899

$219
 $54,897
 $
 $151,081
Significant non-cash items:                      
Depreciation and amortization$8,663
 $5,696
 $417
 $21,442
 $
 $36,218
* In 2015, the portion of the management fee that was allocated to ULAE was eliminated in consolidation. During 2016, ProAssurance discontinued the practice of eliminating in consolidation the portion of the management fee that was allocated to ULAE, thus there was no similar elimination in 2016.
Depreciation and amortization, net of accretion$7,268
 $5,600
 $132
 $19,789
 $
 $32,789


173184

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

Year Ended December 31, 2014Year Ended December 31, 2015
(In thousands)Specialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations ConsolidatedSpecialty P&C Workers' Compensation Lloyd's Syndicate Corporate Inter-segment Eliminations Consolidated
Net premiums earned$492,733
 $194,540
 $12,458
 $
 $
 $699,731
$443,313
 $213,161
 $37,675
 $
 $
 $694,149
Net investment income
 
 410
 125,147
 
 125,557

 
 928
 107,732
 
 108,660
Equity in earnings (loss) of unconsolidated subsidiaries
 
 
 3,986
 
 3,986

 
 
 3,682
 
 3,682
Net realized gains (losses)
 
 4
 14,650
 
 14,654

 
 24
 (41,663) 
 (41,639)
Other income5,823
 645
 126
 2,285
 (481) 8,398
Other income (expense)4,561
 492
 698
 2,057
 (581) 7,227
Net losses and loss adjustment expenses(3)(228,199) (126,447) (8,438) 
 
 (363,084)(250,168) (140,744) (25,181) 
 5,382
 (410,711)
Underwriting, policy acquisition and operating expenses(3)(133,132) (60,357) (9,535) (8,768) 481
 (211,311)(105,574) (63,653) (18,518) (24,518) (4,801) (217,064)
Segregated portfolio cells dividend (expense) income(1)
 (1,842) 
 
 
 (1,842)
 (1,884) 
 1,031
 
 (853)
Interest expense
 
 
 (14,084) 
 (14,084)
 
 
 (14,596) 
 (14,596)
Income tax benefit (expense)
 
 
 (65,440) 
 (65,440)
 
 (1,240) (11,418) 
 (12,658)
Segment operating results$137,225
 $6,539
 $(4,975) $57,776
 $
 $196,565
$92,132
 $7,372
 $(5,614) $22,307
 $
 $116,197
Significant non-cash items:                      
Depreciation and amortization$8,945
 $5,828
 $477
 $24,344
 $
 $39,594
Depreciation and amortization, net of accretion$8,663
 $5,696
 $417
 $21,442
 $
 $36,218
(1) During the first quarter of 2017, ProAssurance began reporting in the Corporate segment the portion of the SPC dividend (expense) income that is attributable to the investment results of the SPCs, all of which are reported in the Corporate segment, to better align the expense with the related investment results of the SPCs. For comparative purposes, ProAssurance has reflected the SPC dividend expense for 2016 and 2015 in the same manner.
(1) During the first quarter of 2017, ProAssurance began reporting in the Corporate segment the portion of the SPC dividend (expense) income that is attributable to the investment results of the SPCs, all of which are reported in the Corporate segment, to better align the expense with the related investment results of the SPCs. For comparative purposes, ProAssurance has reflected the SPC dividend expense for 2016 and 2015 in the same manner.
(2) During the second quarter of 2017, ProAssurance recognized a $5.2 million pre-tax expense related to previously unrecognized SPC dividend expense for the cumulative earnings of unrelated parties that have owned segregated portfolio cells at various periods since 2003 in a Bermuda captive insurance operation managed by the Company's HCPL line of business within the Specialty P&C segment. The expense recorded in 2017 related to periods prior to the current period and is unrelated to the captive operations of the Company's Eastern Re subsidiary. The $1.8 million tax impact of the expense recognized in 2017 is included in the Corporate segment's income tax benefit (expense) for the year ended December 31, 2017.
(2) During the second quarter of 2017, ProAssurance recognized a $5.2 million pre-tax expense related to previously unrecognized SPC dividend expense for the cumulative earnings of unrelated parties that have owned segregated portfolio cells at various periods since 2003 in a Bermuda captive insurance operation managed by the Company's HCPL line of business within the Specialty P&C segment. The expense recorded in 2017 related to periods prior to the current period and is unrelated to the captive operations of the Company's Eastern Re subsidiary. The $1.8 million tax impact of the expense recognized in 2017 is included in the Corporate segment's income tax benefit (expense) for the year ended December 31, 2017.
(3) In 2015, the portion of the management fee that was allocated to ULAE was eliminated in consolidation. In 2016, ProAssurance discontinued the practice of eliminating in consolidation the portion of the management fee that was allocated to ULAE, thus there was no similar elimination in 2016 or 2017.
(3) In 2015, the portion of the management fee that was allocated to ULAE was eliminated in consolidation. In 2016, ProAssurance discontinued the practice of eliminating in consolidation the portion of the management fee that was allocated to ULAE, thus there was no similar elimination in 2016 or 2017.



174185

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

The following table provides detailed information regarding ProAssurance's gross premiums earned by product as well as a reconciliation to net premiums earned. All gross premiums earned are from external customers except as noted. ProAssurance's insured risks are primarily within the U.S.
 Year Ended December 31 Year Ended December 31
(In thousands) 2016 2015 2014 2017 2016 2015
Specialty P&C Segment            
Gross premiums earned:            
Healthcare professional liability $474,981
 $463,599
 $477,031
 $477,561
 $474,981
 $463,599
Legal professional liability 26,125
 28,234
 28,278
 25,771
 26,125
 28,234
Medical technology liability 34,158
 34,838
 35,913
 33,836
 34,158
 34,838
Other 667
 1,447
 1,830
 415
 667
 1,447
Ceded premiums earned (78,115) (84,805) (50,319) (83,662) (78,115) (84,805)
Segment net premiums earned 457,816
 443,313
 492,733
 453,921
 457,816
 443,313
            
Workers' Compensation Segment            
Gross premiums earned:            
Traditional business 170,492
 172,115
 160,717
 172,603
 170,492
 172,115
Alternative market business 75,658
 66,168
 55,616
 80,698
 75,658
 66,168
Ceded premiums earned (25,335) (25,122) (21,793) (25,893) (25,335) (25,122)
Segment net premiums earned 220,815
 213,161
 194,540
 227,408
 220,815
 213,161
            
Lloyd's Syndicate Segment            
Gross premiums earned:            
Property and casualty* 60,564
 43,617
 13,429
 69,749
 60,564
 43,617
Ceded premiums earned (5,914) (5,942) (971) (12,547) (5,914) (5,942)
Segment net premiums earned 54,650
 37,675
 12,458
 57,202
 54,650
 37,675
            
Consolidated Net premiums earned $733,281
 $694,149
 $699,731
Consolidated net premiums earned $738,531
 $733,281
 $694,149
*Includes premium assumed from the Specialty P&C segment of $11.8 million, $14.0 million $14.4 million and $4.2$14.4 million for years ended December 31, 2017, 2016 2015 and 2014,2015, respectively.
16. Benefit Plans
ProAssurance maintains the ProAssurance Savings Plan that is intended to provide retirement income to eligible employees. ProAssurance provides employer contributions to the plan of between 5% andup to 10% of salary for qualified employees. During 2014, ProAssurance also maintained similar plans of acquired entities prior to the plans being merged into the ProAssurance Savings Plan. ProAssurance incurred expense related to savings and retirement plans of $6.97.8 million, $7.06.9 million and $6.07.0 million during the years ended December 31, 2016,2017, 20152016 and 20142015, respectively.
ProAssurance also maintains the ProAssurance Plan that allows participating management employees to defer a portion of their current salary. ProAssurance incurred expense related to the ProAssurance Plan of $0.3 million, $0.4 million, and $0.3 million during each of the years ended December 31, 2017 and 2016 2015 and 2014, respectively.$0.4 million during the year ended December 31, 2015. ProAssurance deferred compensation liabilities totaled $17.220.5 million and $14.917.2 million at December 31, 20162017 and 20152016, respectively. The liabilities included amounts due under the ProAssurance Plan and amounts due under individual agreements with current or former employees.


175186

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 20162017

17. Statutory Accounting and Dividend Restrictions
ProAssurance’s domestic U.S. insurance subsidiaries are required to file statutory financial statements with state insurance regulatory authorities, prepared based upon statutory accounting practicesSAP prescribed or permitted by regulatory authorities. ProAssurance did not use any prescribed or permitted statutory accounting practicesSAP that differed from the NAIC's statutory accounting practicesSAP at December 31, 2016,2017, 20152016 or 2014.2015. Differences between Netnet income prepared in accordance with GAAP and statutory net income are principally due to: (a) policy acquisition and certain software and equipment costs which are deferred under GAAP but expensed for statutory purposes and (b) certain deferred income taxes which are recognized under GAAP but are not recognized for statutory purposes.
The NAIC specifies risk-based capital requirements for property and casualty insurance providers. At December 31, 2016,2017, actual statutory capital and surplus for each of ProAssurance’s insurance subsidiaries substantially exceeded the regulatory requirements. Net earnings and capital and surplus of ProAssurance’s insurance subsidiaries on a statutory basis are shown in the following table.
(In millions)
Statutory Net EarningsStatutory Net Earnings Statutory Capital and SurplusStatutory Net Earnings Statutory Capital and Surplus
2016 2015 2014 2016 2015
$163 $168 $246 $1,403 $1,506
2017 2016 2015 2017 2016
$139 $163 $168 $1,175 $1,403
At December 31, 2016, $1.62017, $1.4 billion of ProAssurance's consolidated net assets were held at its domestic insurance subsidiaries, of which approximately $174137 million are permitted to be paid as dividends over the course of 20172018 without prior approval of state insurance regulators. However, the payment of any dividend requires prior notice to the insurance regulator in the state of domicile and the regulator may prevent the dividend if, in its judgment, payment of the dividend would have an adverse effect on the capital and surplus of the insurance subsidiary.
18. Quarterly Results of Operations (unaudited)
The following is a summary of unaudited quarterly results of operations for 20162017 and 20152016:
20162017*
(In thousands, except per share data)1st 2nd 3rd 4th1st 2nd 3rd 4th
Net premiums earned$177,579
 $176,732
 $185,275
 $193,694
$182,903
 $180,353
 $192,303
 $182,972
Net losses and loss adjustment expenses:              
Current year139,660
 143,668
 147,093
 156,585
$147,927
 $144,562
 $161,631
 $149,399
Prior year(28,705) (36,769) (29,011) (49,292)
Favorable development of reserves established in prior years, net$(28,776) $(29,012) $(32,275) $(44,297)
Net income19,317
 43,081
 33,834
 54,848
$41,455
 $19,518
 $28,949
 $17,342
Basic earnings per share0.36
 0.81
 0.64
 1.03
$0.78
 $0.37
 $0.54
 $0.32
Diluted earnings per share0.36
 0.81
 0.63
 1.02
$0.77
 $0.36
 $0.54
 $0.32
              
20152016*
(In thousands, except per share data)1st 2nd 3rd 4th1st 2nd 3rd 4th
Net premiums earned$171,899
 $175,293
 $182,085
 $164,874
$177,579
 $176,732
 $185,275
 $193,694
Net losses and loss adjustment expenses:              
Current year138,654
 139,057
 145,027
 149,157
$139,660
 $143,668
 $147,093
 $156,585
Prior year(33,514) (35,115) (36,221) (56,330)
Favorable development of reserves established in prior years, net$(28,705) $(36,769) $(29,011) $(49,292)
Net income37,814
 33,158
 10,276
 34,948
$19,317
 $43,081
 $33,834
 $54,848
Basic earnings per share0.67
 0.60
 0.19
 0.66
$0.36
 $0.81
 $0.64
 $1.03
Diluted earnings per share0.67
 0.60
 0.19
 0.65
$0.36
 $0.81
 $0.63
 $1.02
* Quarterly and year-to-date computations of per share amounts are made independently; therefore, the sum of per share amounts for the quarters may not equal per share amounts for the respective year-to-date periods.

*Due to rounding, the sum of quarterly amounts may not equal the total amount for the respective year-to-date periods*Due to rounding, the sum of quarterly amounts may not equal the total amount for the respective year-to-date periods


187

Table of Contents
ProAssurance Corporation and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2017

19. Subsequent Events
In January and February of 2018, ProAssurance repaid $28 million of the balance outstanding on the Revolving Credit Agreement (see Note 9 for further discussion of the terms of the Revolving Credit Agreement).



176188

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule I -- Summary of Investments -- Other than Investments in Related Parties
(In thousands)

 December 31, 2016 December 31, 2017
Type of Investment Recorded
Cost
Basis
 Fair
Value
 Amount Which is
Presented
in the
Balance Sheet
 Recorded
Cost
Basis
 Fair
Value
 Amount Which is
Presented
in the
Balance Sheet
Fixed Maturities            
Bonds:            
U.S. Government or government agencies and authorities $176,224
 $176,774
 $176,774
 $155,412
 $154,583
 $154,583
States, municipalities and political subdivisions 790,154
 800,463
 800,463
 618,414
 632,243
 632,243
Foreign governments 5,488
 5,524
 5,524
 15,447
 15,406
 15,406
Public utilities 88,886
 91,038
 91,038
 82,031
 83,263
 83,263
All other corporate bonds 1,170,288
 1,182,279
 1,182,279
 1,060,032
 1,068,339
 1,068,339
Certificates of deposit 150
 150
 150
 150
 150
 150
Mortgage-backed securities 355,631
 357,178
 357,178
 325,702
 326,258
 326,258
Total Fixed Maturities 2,586,821
 2,613,406
 2,613,406
 2,257,188
 2,280,242
 2,280,242
Equity Securities, trading            
Common Stocks:            
Public utilities 10,365
 12,100
 12,100
 10,570
 12,758
 12,758
Banks, trusts and insurance companies 72,416
 81,749
 81,749
 67,679
 76,051
 76,051
Industrial, miscellaneous and all other 270,963
 293,425
 293,425
 347,693
 381,800
 381,800
Total Equity Securities, trading 353,744
 387,274
 387,274
 425,942
 470,609
 470,609
Other long-term investments 418,707
 491,298
 482,932
Other long-term investments, at cost or amortized cost 58,546
 69,095
 58,546
Other long-term investments, at fair value 357,982
 445,005
 445,005
Short-term investments 442,084
 442,084
 442,084
 432,126
 432,126
 432,126
Total Investments $3,801,356
 $3,934,062
 $3,925,696
 $3,531,784
 $3,697,077
 $3,686,528


177189

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule II – Condensed Financial Information of Registrant
Condensed Balance Sheet
(In thousands)


December 31,
2016
 December 31,
2015
December 31,
2017
 December 31,
2016
Assets      
Investment in subsidiaries, at equity$1,908,663
 $2,026,247
$1,713,656
 $1,908,663
Fixed maturities available for sale, at fair value267,412
 202,501
155,094
 267,412
Short-term investments279,510
 16,716
268,181
 279,510
Investment in unconsolidated subsidiaries845
 
1,200
 845
Cash and cash equivalents31,330
 103,292
81,009
 31,330
Due from subsidiaries185
 
2,666
 185
Other assets33,350
 46,146
33,829
 33,350
Total Assets$2,521,295
 $2,394,902
$2,255,635
 $2,521,295
Liabilities and Shareholders’ Equity      
Liabilities:      
Due to subsidiaries$
 $14,803
Dividends payable265,659
 69,447
$267,292
 $265,659
Other liabilities8,733
 4,440
22,008
 8,732
Debt less debt issuance costs448,202
 347,858
371,540
 448,202
Total Liabilities722,594
 436,548
660,840
 722,593
Shareholders’ Equity:      
Common stock627
 625
628
 627
Other shareholders’ equity, including unrealized gains (losses) on securities of subsidiaries1,798,074
 1,957,729
1,594,167
 1,798,075
Total Shareholders’ Equity1,798,701
 1,958,354
1,594,795
 1,798,702
Total Liabilities and Shareholders’ Equity$2,521,295
 $2,394,902
$2,255,635
 $2,521,295



178190

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule II – Condensed Financial Information of Registrant
Condensed Statements of Income
(In thousands)


Year Ended December 31Year Ended December 31
2016 2015 20142017 2016 2015
Revenues     
Net investment income$6,359
 $5,017
 $3,295
$7,646
 $6,359
 $5,017
Equity in earnings (loss) of unconsolidated subsidiaries(155) 
 
(137) (155) 
Net realized investment gains (losses)405
 4,673
 990
(8,606) 405
 4,673
Other income (loss)(960) 378
 660
921
 (960) 378
5,649
 10,068
 4,945
Expenses:     
Total revenues(176) 5,649
 10,068
Expenses     
Interest expense15,030
 14,596
 14,084
16,440
 15,030
 14,596
Other expenses28,305
 24,695
 7,083
26,351
 28,305
 24,695
43,335
 39,291
 21,167
Total expenses42,791
 43,335
 39,291
Income (loss) before income tax expense (benefit) and equity in net income of consolidated subsidiaries(37,686) (29,223) (16,222)(42,967) (37,686) (29,223)
Income tax expense (benefit)(12,583) (11,657) (6,728)(13,293) (12,583) (11,657)
Income (loss) before equity in net income of consolidated subsidiaries(25,103) (17,566) (9,494)(29,674) (25,103) (17,566)
Equity in net income of consolidated subsidiaries176,184
 133,763
 206,059
136,938
 176,184
 133,763
Net income$151,081
 $116,197
 $196,565
107,264
 151,081
 116,197
Other comprehensive income(6,456) (34,349) (1,457)(2,488) (6,456) (34,349)
Comprehensive income$144,625
 $81,848
 $195,108
$104,776
 $144,625
 $81,848


179191

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule II – Condensed Financial Information of Registrant
Condensed Statements of Cash Flow
(In thousands)



Year Ended December 31Year Ended December 31
2016 2015 20142017 2016 2015
Net cash provided (used) by operating activities$(10,549) $(14,411) $20,086
$(1,669) $(10,549) $(14,411)
Investing activities          
Purchases of equity securities trading
 
 (310)
(Investments in) distributions from unconsolidated subsidiaries, net:          
Other partnership investments(1,000) 
 

 (1,000) 
Proceeds from sale or maturities of:     
Proceeds from sales or maturities of:     
Fixed maturities, available for sale100,240
 200,245
 104,844
295,035
 100,240
 200,245
Equity securities trading
 
 12,813
Net decrease (increase) in short-term investments(262,169) 26,074
 149,202
11,811
 (262,169) 26,074
Dividends from subsidiaries122,030
 107,870
 67,188
169,142
 122,030
 107,870
Contribution of capital to subsidiaries(1,983) 
 (7,000)
 (1,983) 
(Increase) decrease in restricted cash
 
 78,000
Unsettled security transactions, net of change(1,100) 
 
1,100
 (1,100) 
Funds (advanced) repaid for Syndicate 1729 FAL deposit
 (9,642) (76,553)
Funds (advanced) repaid under Syndicate 1729 credit agreement1,695
 (3,083) (9,107)
Funds (advanced) repaid under strategic partnership line of credit(3,090) 
 
Funds (advanced) repaid for Lloyd's FAL deposit(25,449) 
 (9,642)
Funds (advanced) repaid under Syndicate Credit Agreement(6,883) 1,695
 (3,083)
Funds (advanced) repaid under a business investment line of credit(4,066) (3,090) 
Other(2,805) (289) 415
(2,276) (2,805) (289)
Net cash provided (used) by investing activities(48,182) 321,175
 319,492
438,414
 (48,182) 321,175
Financing activities          
Proceeds from debt100,000
 100,000
 
Borrowings (repayments) under Revolving Credit Agreement(77,000) 100,000
 100,000
Repurchase of common stock(2,106) (172,772) (222,360)
 (2,106) (172,772)
Subsidiary payments for common shares and share-based compensation awarded to subsidiary employees11,384
 6,063
 8,301
12,030
 11,384
 6,063
Excess of tax benefit from share-based payment arrangements688
 379
 1,631
Dividends to shareholders(118,812) (217,626) (70,490)(315,228) (118,812) (217,626)
Other(4,385) (6,716) (6,919)(6,868) (3,697) (6,337)
Net cash provided (used) by financing activities(13,231) (290,672) (289,837)(387,066) (13,231) (290,672)
Increase (decrease) in cash and cash equivalents(71,962) 16,092
 49,741
49,679
 (71,962) 16,092
Cash and cash equivalents, beginning of period103,292
 87,200
 37,459
Cash and cash equivalents, end of period$31,330
 $103,292
 $87,200
Cash and cash equivalents at beginning of period31,330
 103,292
 87,200
Cash and cash equivalents at end of period$81,009
 $31,330
 $103,292
     
Supplemental disclosure of cash flow information:          
Cash paid during the year for income taxes, net of refunds$(8,519) $47,004
 $26,764
$17,193
 $(8,519) $47,004
Cash paid during the year for interest$14,732
 $13,996
 $13,408
$15,892
 $14,732
 $13,996
     
Significant non-cash transactions:          
Dividends declared and not yet paid$265,659
 $69,447
 $167,744
$267,292
 $265,659
 $69,447
Securities transferred at fair value as dividends from subsidiaries$174,270
 $206,880
 $227,412
$190,709
 $174,270
 $206,880
Non-cash capital contribution to subsidiaries$
 $87,719
 $
$
 $
 $87,719


180192

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule II – Condensed Financial Information of Registrant
Note to Condensed Financial Statements of Registrant


Basis of Presentation
The registrant-only financial statements should be read in conjunction with ProAssurance Corporation’s Consolidated Financial Statements and Notes thereto.
At December 31, 2017 and 2016, and 2015, PRA Parent’s investment in subsidiaries is stated at the initial consolidation value plus equity in the undistributed earnings of subsidiaries since the date of acquisition.
ProAssurance Corporation has a management agreement with several of its insurance subsidiaries whereby ProAssurance Corporation charges the subsidiaries a management fee for various management services provided to the subsidiary. Under the arrangement, the expenses associated with such services remain as expenses of ProAssurance Corporation and the management fee charged is reported as an offset to ProAssurance Corporation expenses. Prior to 2015, a substantial portion of expenses associated with services provided to insurance subsidiaries were directly allocated or directly charged to the insurance subsidiaries.
Reclassifications
On January 1, 2016 in accordance with adopted guidance, ProAssurance began presenting debt issuance costs as a direct deduction from the carrying amount of Debt on the Consolidated Balance Sheets and the Condensed Balance Sheets of the Registrant, and the respective December 31, 2016 and 2015 Balance SheetsCertain insignificant prior year amounts have been conformedreclassified to conform to the current year presentation. Previously, debt issuance costs ($2.1 million at December 31, 2015) were reported in Other assets.




181193

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule III – Supplementary Insurance Information
(In thousands)

201620152014201720162015
Net premiums earned  
Specialty P&C$457,816
$443,313
$492,733
$453,921
$457,816
$443,313
Workers' Compensation220,815
213,161
194,540
227,408
220,815
213,161
Lloyd's Syndicate54,650
37,675
12,458
57,202
54,650
37,675
Consolidated733,281
694,149
699,731
$738,531
$733,281
$694,149
Net investment income (1)  
Lloyd's Syndicate1,410
928
410
$1,736
$1,410
$928
Corporate98,602
107,732
125,147
93,926
98,602
107,732
Consolidated100,012
108,660
125,557
$95,662
$100,012
$108,660
Losses and loss adjustment expenses incurred related to current year, net of reinsurance  
Specialty P&C405,738
409,149
408,987
$407,994
$405,738
$409,149
Workers' Compensation146,654
142,943
127,743
150,492
146,654
142,943
Lloyd's Syndicate34,615
25,181
8,438
45,032
34,615
25,181
Inter-segment eliminations
(5,382)


(5,382)
Consolidated587,007
571,891
545,168
$603,518
$587,007
$571,891
Losses and loss adjustment expenses incurred related to prior year, net of reinsurance  
Specialty P&C(137,159)(158,981)(180,788)$(119,293)$(137,159)$(158,981)
Workers' Compensation(6,120)(2,199)(1,296)(14,255)(6,120)(2,199)
Lloyd's Syndicate(499)

(812)(499)
Consolidated(143,778)(161,180)(182,084)$(134,360)$(143,778)$(161,180)
Paid losses and loss adjustment expenses, net of reinsurance  
Specialty P&C343,678
346,606
389,458
$324,347
$343,678
$346,606
Workers' Compensation114,320
126,296
117,775
122,042
114,320
126,296
Lloyd's Syndicate21,254
7,549
404
29,926
21,254
7,549
Inter-segment eliminations
(5,416)


(5,416)
Consolidated479,252
475,035
507,637
$476,315
$479,252
$475,035
Amortization of DPAC  
Specialty P&C45,019
45,459
55,105
$48,469
$45,019
$45,459
Workers' Compensation29,590
26,232
10,307
32,088
29,590
26,232
Lloyd's Syndicate13,769
7,841
3,165
15,194
13,769
7,841
Inter-segment eliminations
24



24
Consolidated88,378
79,556
68,577
$95,751
$88,378
$79,556
Other underwriting, policy acquisition and operating expenses  
Specialty P&C59,314
60,115
78,027
$60,361
$59,314
$60,115
Workers' Compensation40,874
37,421
50,050
38,857
40,874
37,421
Lloyd's Syndicate9,063
10,677
6,370
11,769
9,063
10,677
Corporate30,807
24,518
8,768
29,275
30,807
24,518
Inter-segment eliminations(826)4,777
(481)(260)(826)4,777
Consolidated139,232
137,508
142,734
$140,002
$139,232
$137,508
Net premiums written  
Specialty P&C458,681
442,126
467,046
$470,535
$458,681
$442,126
Workers' Compensation223,578
218,338
202,697
238,514
223,578
218,338
Lloyd's Syndicate56,274
48,821
32,106
54,969
56,274
48,821
Consolidated738,533
709,285
701,849
$764,018
$738,533
$709,285
Deferred policy acquisition costs (1)46,809
44,388
38,790
$50,261
$46,809
$44,388
Reserve for losses and loss adjustment expenses (1)1,993,428
2,005,326
2,058,266
$2,048,381
$1,993,428
$2,005,326
Unearned premiums (1)372,563
362,066
345,828
$398,884
$372,563
$362,066
(1) Assets are not allocated to segments because investments and assets are not managed at the segment level.


182194

Table of Contents
ProAssurance Corporation and Subsidiaries
Schedule IV - Reinsurance
($ in thousands)

201620152014201720162015
Property and Liability *  
Premiums earned$790,791
$772,968
$755,623
$821,249
$790,791
$772,968
Premiums ceded(95,315)(101,510)(68,879)(110,347)(95,315)(101,510)
Premiums assumed37,805
22,691
12,987
27,629
37,805
22,691
Net premiums earned$733,281
$694,149
$699,731
$738,531
$733,281
$694,149
Percentage of amount assumed to net5.16%3.27%1.86%3.74%5.16%3.27%
* All of ProAssurance’s premiums are related to property and liability coverages.



183195

Table of Contents

EXHIBIT INDEX
Exhibit Number Description
   
2 Schedules to the following documents are omitted; the contents of the schedules are generally described in the documents; and ProAssurance will upon request furnish to the Commission supplementally a copy of any omitted schedule
   
 Stock Purchase Agreement dated as of June 26, 2012, by and among ProAssurance Corporation, PRA Professional Liability Group, Inc. and Medmarc Mutual Insurance Company, filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 Agreement and Plan of Merger by and among ProAssurance Corporation, PA Merger Company and Eastern Insurance Holdings, Inc., dated September 23, 2013, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring September 24, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 Certificate of Incorporation of ProAssurance, filed as an Exhibit to ProAssurance’s Registration Statement on Form S-4 (File No. 333-49378) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 Certificate of Amendment to Certificate of Incorporation of ProAssurance, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 Fourth Restatement of the Bylaws of ProAssurance, effective December 2, 2015, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 Indenture, dated November 21, 2013, between ProAssurance and Wilmington Trust Company, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 21, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
 First Supplemental Indenture, dated November 21, 2013, between ProAssurance and Wilmington Trust Company relating to the $250,000 5.30% Senior Notes due 2023, filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 21, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
  ProAssurance will file with the Commission upon request pursuant to the requirements of Item 601 (b)(4) of Regulation S-K documents defining rights of holders of ProAssurance’s long-term indebtedness that has not been registered. See also the documents related to long-term indebtedness filed as material contracts under Exhibits 10.10(a), (b), (c), (d), (e) and (f) to this Form 10-K.
   
10.1(a) Form of Release and Severance Compensation Agreement dated as of January 1, 2008 between ProAssurance and each of the following named executive officers (11):officers:*
  
                             Howard H. Friedman Jeffrey P. Lisenby
                             Frank B. O’Neil Edward L. Rand Jr.
  Filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.
   
10.2(a) Employment Agreement between ProAssurance and W. Stancil Starnes dated as of May 1, 2007, filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for the event occurring May 12, 2007 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.2(b) Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of January 1, 2008, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
   
10.2(c) Amendment to Employment Agreement with W. Stancil Starnes (May 1, 2007), effective as of June 1, 2015, filed as an Exhibit to ProAssurance's Current Report on Form 8-K dated May 27, 2015 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
   
10.3 ConsultingAmendment to Employment Agreement between ProAssurance and William J. Listwan,with W. Stancil Starnes (May 1, 2007), effective as of June 1, 2017, filed as an Exhibit to ProAssurance’s AnnualProAssurance's Current Report on Form 10-K for the year ended December8-K dated May 31, 20092017 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
   


184196

Table of Contents

10.4 Form of Release and Severance Compensation Agreement dated as of September 1, 2011 between ProAssurance and Ross E. Taubman, filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-16533) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.5 Form of Indemnification Agreement between ProAssurance and each of the following named executive officers and directors of ProAssurance*:
  
Bruce D. Angiolillo Samuel A. Di Piazza, Jr.
Robert E. Flowers Howard H. Friedman M. James Gorrie Ziad R. Haydar
Jeffrey P. Lisenby John J. McMahon
Frank B. O’Neil Ann F. PutallazKatisha T. Vance
Edward L. Rand, Jr. Frank A. Spinosa
W. Stancil Starnes Ross E. Taubman
Anthony R. TersigniMichael L. Boguski Thomas A. S. Wilson, Jr.
   Filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-16533) on April 11, 2008 and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.6 ProAssurance Group Employee Benefit Plan which includes the Executive Supplemental Life Insurance Program (Article VIII), filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.7 Amendment and Restatement of the Executive Non-Qualified Excess Plan and Trust effective January 1, 2008, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No. 001-16533) and incorporated herein by this reference pursuant to SEC Rule 12b-32.*
   
10.8(a) Director Deferred Compensation Plan as amended and restated December 7, 2011, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.8(b) Amendment No. 1 to the Amended and Restated Director Deferred Compensation Plan dated May 22, 2013, filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.9(a)ProAssurance Corporation 2008 Equity Incentive Plan, filed as an Exhibit to ProAssurance’s Registration Statement on Form S-8 (File No. 333-156645) and incorporated by reference pursuant to SEC Rule 12b-32.*
10.9(b)First Amendment to the 2008 Equity Incentive Plan, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
10.10(a) Revolving Credit Agreement, dated April 15, 2011, between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.10(b) Amendment No. 1 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.10(c) Amendment No. 2 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Current Report on Form 8-K for event occurring November 8, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.10(d) Form of the Augmenting Lender Supplement to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ending June 30, 2014 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   


185

Table of Contents

10.10(e) Copy of the Augmenting Lender Supplement to Revolving Credit Agreement between ProAssurance and U.S. Bank N.A., Wells Fargo Bank, N.A., Branch Banking and Trust Company, First Tennessee Bank, N.A., Key Bank, Cadence Bank, N.A., and Regions Bank, N.A., dated June 19, 2015, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   


197


10.10(f)
Amendment No. 5 to Revolving Credit Agreement between ProAssurance and U.S. Bank National Association, Wells Fargo Bank, National Association, Branch Banking and Trust Company, First Tennessee Bank, N.A., and JP Morgan Chase Bank N.A., filed as an Exhibit to ProAssurance's to ProAssurance’s Annual Report on Form 10-K for the Year ended December 31, 2017 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
 Pledge and Security Agreement between ProAssurance and U.S. Bank National Association, filed as an Exhibit to ProAssurance’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.11 ProAssurance Corporation Amended and Restated 2014 Equity Incentive Plan, filed as an Exhibit to ProAssurance’s Current Report on Form 8-K for event occurring May 14, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.12 ProAssurance Corporation 2014 Annual Incentive Plan, filed as an Exhibit to ProAssurance’s Definitive Proxy Statement (File No. 001-16533) filed on AprilMay 22, 2013 and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.13 Retention and Severance Compensation Agreement effective January 1, 2013, between ProAssurance and Mary Todd Peterson, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
10.14 Facility Agreement between ProAssurance and the Premiums Trust Fund of Syndicate 1729, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.14(a) Amendment to Facility Agreement effective April 6, 2016, between ProAssurance and the Premiums Trust Fund of Syndicate 1729 filed as an Exhibit to ProAssurance's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
   
10.15 Retention and Severance Compensation Agreement effective January 1, 2014, between ProAssurance and Michael L. Boguski, filed as an Exhibit to ProAssurance's Annual Report on Form 10-K for the year ended December 31, 2013 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.*
   
Mortgage Agreement, dated December 11, 2017, between ProAssurance Indemnity Company, Inc. and First Tennessee Bank National Association, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the year ended December 31, 2017 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
Mortgage Agreement, dated December 11, 2017, between Podiatry Insurance Company of America and First Tennessee Bank National Association, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the Year ended December 31, 2017 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
Interest Rate Cap Agreement, dated October 23, 2017, between Podiatry Insurance Company of America and First Tennessee Bank National Association, filed as an Exhibit to ProAssurance’s Annual Report on Form 10-K for the Year ended December 31, 2017 (File No. 001-16533) and incorporated herein by reference pursuant to SEC Rule 12b-32.
 Subsidiaries of ProAssurance Corporation
   
 Consent of Ernst & Young LLP
   
 Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(a)
   
 Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(a)
   
 Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350)
   
 Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(b) and 18 U.S.C. 1350
   
 XBRL Instance Document
   
 XBRL Taxonomy Extension Schema Document
   
 XBRL Taxonomy Extension Calculation Linkbase Document
   
 XBRL Taxonomy Extension Definition Linkbase Document
   


198


 XBRL Taxonomy Extension Labels Linkbase Document
   
 XBRL Taxonomy Extension Presentation Linkbase Document
* Denotes a management contract or compensatory plan, contract or arrangement required to be filed as an Exhibit to
this report.


186199