UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 3, 2016December 30, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to                        

Commission file number 0-9286

 

COCA-COLA CONSOLIDATED, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

56-0950585

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)No.)

 

4100 Coca-Cola Plaza, Charlotte, North Carolina 28211

(Address of principal executive offices) (Zip Code)

(704) 557-4400

(Registrant’s telephone number, including area code)code: (704) 557-4400

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Stock, $1.00 Par Value

 

The NASDAQ Global Select Market

 

Securities Registered Pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  o    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  o    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x    No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant'sregistrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

 

Accelerated filer

x

Non-accelerated filer

o

 

Smaller reporting company

o

Emerging growth company

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o    No  x

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. 

 

 

Market Value as of June 26, 201529, 2018

Common Stock, $l.00 Par Value

 

$693,972,379629,500,943

Class B Common Stock, $l.00 Par Value

 

*

 

*No market exists for the Class B Common Stock, which is neither registered under Section 12 of the Act nor subject to Section 15(d) of the Act. The Class B Common Stock is convertible into Common Stock on a share-for-share basis at the option of the holder.

Indicate the number of shares outstanding of each of the registrant'sregistrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding as of March 4, 2016January 27, 2019

Common Stock, $1.00 Par Value

 

7,141,447

Class B Common Stock, $1.00 Par Value

 

2,150,7822,213,018

 

Documents Incorporated by Reference

 Portions of the registrant’s Proxy Statement to be filed pursuant to Section 14 of the Exchange Act with respect to the registrant’s 2016 Annual Meeting of Stockholders.

Part III, Items 10-14

Portions of the registrant’s definitive Proxy Statement to be filed pursuant to Section 14 of the Act with respect to the registrant’s 2019 Annual Meeting of Stockholders are incorporated by reference in Part III, Items 10-14.

 

 


Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

Part I

 

 

 

 

 

Item 1.

 

Business

 

3

Item 1A.

 

Risk Factors

 

1411

Item 1B.

 

Unresolved Staff Comments

 

2119

Item 2.

 

Properties

 

2219

Item 3.

 

Legal Proceedings

 

2420

Item 4.

 

Mine Safety Disclosures

 

2520

 

 

Executive Officers of the CompanyRegistrant

 

2621

 

 

 

 

 

Part II

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

2823

Item 6.

 

Selected Financial Data

 

3025

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3126

Item 7A.

 

Quantitative and Qualitative Disclosures aboutAbout Market Risk

 

6053

Item 8.

 

Financial Statements and Supplementary Data

 

6254

Item 9.

 

Changes in and Disagreements withWith Accountants on Accounting and Financial Disclosure

 

114108

Item 9A.

 

Controls and Procedures

 

114108

Item 9B.

 

Other Information

 

114108

 

 

 

 

 

Part III

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance

 

115109

Item 11.

 

Executive Compensation

 

115109

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

115109

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence

 

115109

Item 14.

 

Principal Accountant Fees and Services

 

115109

 

 

 

 

 

Part IV

 

 

 

 

 

Item 15.

 

Exhibits and Financial Statement Schedules

 

110

Item 16.

Form 10-K Summary

116

 

 

Signatures

 

125118

 

2



PART I

Item 1.

Business

Introduction

 

Coca-ColaCoca‑Cola Consolidated, Inc. (formerly Coca‑Cola Bottling Co. Consolidated,Consolidated), a Delaware corporation (together with its majority-owned subsidiaries, the “Company,” “we”“we,” “our” or “us”), produces,distributes, markets and distributesmanufactures nonalcoholic beverages primarilyin territories spanning 14 states and the District of Columbia. The Company was incorporated in 1980 and, together with its predecessors, has been in the nonalcoholic beverage manufacturing and distribution business since 1902. We are the largest Coca‑Cola bottler in the United States. Approximately 88% of our total bottle/can sales volume to retail customers consists of products of The Coca-ColaCoca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company was incorporated in 1980, and its predecessors have been in the nonalcoholicWe also distribute products for several other beverage manufacturing and distribution business since 1902. We are the largest independent Coca-Cola bottler in the United States.

We hold various agreements under which we produce, distribute and market sparkling beverages of The Coca-Cola Company, still beverages of The Coca-Cola Company such as POWERade, vitaminwater, Minute Maid Juices To Go and Dasani water products, and various other products,companies, including BA Sports Nutrition, LLC (“BodyArmor”), Keurig Dr Pepper SundropInc. (“Dr Pepper”) and Monster Energy products. Historically, our operational footprint included markets located in North Carolina, South Carolina, south Alabama, south Georgia, central Tennessee, western VirginiaCompany (“Monster Energy”). Our purpose is to honor God, to serve others, to pursue excellence and West Virginia (the “Legacy Territories”).to grow profitably. Our stock is traded on the NASDAQ Global Select Market under the symbol “COKE.”

 

Since April 2013, as part of The Coca-Cola Company’s plans to refranchise its North American bottling territories, we have engaged in a series of transactions with The Coca-Cola Company and Coca-Cola Refreshments, Inc. (“CCR”), a wholly-owned subsidiary of The Coca-Cola Company, to expand our distribution operations significantly through the acquisition both of rights to serve additional distribution territories previously served by CCR (the “Expansion Territories”) and of related distribution assets (the “Distribution Expansion Transactions”). The Company’s rights to distribute and market beverage products of The Coca-Cola Company in the Expansion Territories are governed by a Comprehensive Beverage Agreement entered into at each closing for Expansion Territories and are different from the rights we hold under agreements with The Coca-Cola Company to serve the markets located in the Legacy Territories.

The Company has acquired the following Expansion Territories as of January 3, 2016:

Expansion Territories

Closing Date

Johnson City and Morristown, Tennessee

May 23, 2014

Knoxville, Tennessee

October 24, 2014

Cleveland and Cookeville, Tennessee

January 30, 2015

Louisville, Kentucky and Evansville, Indiana

February 27, 2015

Lexington, Kentucky

May 1, 2015

Paducah and Pikeville, Kentucky

May 1, 2015

Norfolk, Staunton and Fredericksburg, Virginia and Elizabeth City, North Carolina

October 30, 2015

In addition to expanding our distribution territory, in September 2015 and February 2016, we announced our intention to engage in a series of transactions with The Coca-Cola Company and CCR to purchase seven manufacturing facilities (the “Expansion Manufacturing Facilities”) and related assets (the “Manufacturing Facility Expansion Transactions” and, together with the Distribution Expansion Transactions, the “Expansion Transactions”).Ownership

 

As of January 3, 2016,December 30, 2018, The Coca-ColaCoca‑Cola Company owned approximately 34.8%27% of ourthe Company’s total outstanding common stock,Common Stock and Class B Common Stock on a consolidated basis, representing approximately 5.0%5% of the total voting power of our common stockthe Company’s Common Stock and Class B common stockCommon Stock voting togethertogether. As long as a single class. The Coca-ColaCoca‑Cola Company holds the number of shares of Common Stock it currently owns, it has the right to have its designee proposed by the Company for nomination to the Company’s Board of Directors, and J. Frank Harrison, III, the Chairman of the Board and Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain relatives of J. Frank Harrison, Jr. have agreed to vote the shares of the Company’s Class B Common Stock which they control, representing approximately 86% of the total voting power of the Company’s combined Common Stock and Class B Common Stock, in favor of such designee. The Coca‑Cola Company does not own any shares of ourthe Company’s Class B common stock.  J. Frank Harrison, III, the Company’s Chief Executive Officer and Chairman of the Company’s Board of Directors (the “Board”), currently owns or controls approximately 86% of the combined voting power of the Company’s outstanding common stock and Class B common stock as of January 3, 2016.Common Stock.

Beverage Products

Nonalcoholic beverage products that we produce, market and distribute can be broken down into two categories:

·

Sparkling beverages – beverages with carbonation, including energy drinks; and

·

Still beverages – beverages without carbonation, including bottled water, tea, ready-to-drink coffee, enhanced water, juices and sports drinks.

3


Sales of sparkling beverages were approximately 80%, 81% and 82% of total net sales for fiscal 2015 (“2015”), fiscal 2014 (“2014”) and fiscal 2013 (“2013”), respectively. Sales of still beverages were approximately 20%, 19%, and 18% of total net sales for 2015, 2014 and 2013, respectively.

The Company’s principal sparkling beverage is Coca-Cola. In each of the last three fiscal years, sales of products bearing the      “Coca-Cola” or “Coke” trademark have accounted for more than half of our bottle/can volume to retail customers. In total, products of The Coca-Cola Company accounted for approximately 87%, 88% and 88% of our bottle/can volume to retail customers during 2015, 2014 and 2013, respectively.  

We offer a range of nonalcoholic beverage products and flavors designed to meet the demands of our consumers.  Theconsumers, including both sparkling and still beverages. Sparkling beverages are carbonated beverages and the Company’s principal sparkling beverage is Coca‑Cola. Still beverages include energy products and noncarbonated beverages such as bottled water, tea, ready to drink coffee, enhanced water, juices and sports drinks.

Our sales are divided into two main packaging materials for our beverages arecategories: (i) bottle/can sales and (ii) other sales. Bottle/can sales include products packaged primarily in plastic bottles and aluminum cans. In addition, we provide restaurantsOther sales include sales to other Coca‑Cola bottlers, “post-mix” products, transportation revenue and other immediate consumption outlets with fountain or “post-mix” products.equipment maintenance revenue. Post-mix products are dispensed through equipment that mixes the fountain syrupsyrups with carbonated or still water, enabling fountain retailers to sell finished products to consumers in cups or glasses.

 

Prior to August 2015, a subsidiaryBottle/can sales represented approximately 84% of the Company had developed certaintotal net sales for each of fiscal 2018 (“2018”), fiscal 2017 (“2017”) and fiscal 2016 (“2016”). The sparkling beverage products which the Company, CCRcategory represented approximately 62%, 63% and certain other Coca-Cola franchise bottlers marketed66% of total bottle/can sales during 2018, 2017 and distributed in the territories they served. These products included Tum-E Yummies, a vitamin-C enhanced flavored drink, and Fuel in a Bottle power shots. We sold this subsidiary to The Coca-Cola Company in August 2015, but we continue to distribute Tum-E Yummies in the territories we serve.2016, respectively.

 

The following table sets forth some of our most importantprincipal products, including products that bothof The Coca-ColaCoca‑Cola Company and products licensed to us by other beverage companies have licensed to us.companies.

 

The Coca-Cola Company Products

 

Beverage Products Licensed

Sparkling Beverages

(including Energy

Products)

 

Still Beverages

 

Products Licensed

by Other Beverage

Companies

Barqs Root Beer

Fanta Zero

Dasani

Peace Tea

BodyArmor products

Cherry Coke

Fresca

Dasani Flavors

POWERade

Core Power

Cherry Coke Zero

Mello Yello

FUZE

POWERade Zero

Diet Dr Pepper

Coca-Cola

Mello Yello Zero

 

glacéau smartwater

 

Tum-E Yummies

Dr Pepper

Diet CokeCoca-Cola Life

Minute Maid Sparkling

 

glacéau vitaminwater

 

Diet Dr PepperZICO

Dunkin’ Donuts Iced Coffee

Coca-Cola Vanilla

Pibb Xtra

Gold Peak Tea

Full Throttle

Coca-Cola Zero Sugar

 

DasaniSeagrams Ginger Ale

 

Sundrop

Coca-Cola LifeHi-C

 

McCafé®

Dasani FlavorsSparkling

Sprite

Honest Tea

 

Monster Energy products

SpriteDiet Barqs Root Beer

 

POWERade

Full Throttle

Fanta Flavors

POWERade Zero

NOS®

Sprite Zero

 

Minute Maid Adult

Mello Yello

Refreshments

 

 

NOS®

CherryDiet Coke

Surge

 

Minute Maid Juices To Go

 

 

Sundrop

Seagrams Ginger AleFanta

 

Gold Peak TeaTAB

 

Cherry Coke Zero

FUZE

Diet Coke Splenda®

Tum-E Yummies

FrescaHubert’s Lemonade

 

 

 

Pibb Xtra

Barqs Root Beer

TAB

Yup Milk


 

Beverage Agreements for Legacy TerritoriesSystem Transformation

 

We holdAs part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, we completed a numberseries of contractstransactions from April 2013 to October 2017 with The Coca-ColaCoca‑Cola Company, which entitleCoca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to us, to produce, marketsignificantly expand our distribution and distribute inmanufacturing operations (the “System Transformation”). The System Transformation included the Legacy Territories The Coca-Cola Company’s nonalcoholic beverages in bottles, cansacquisition and five gallon pressurized pre-mix containers. We have similar arrangements with Dr Pepper Snapple Group, Inc. and other beverage companies for the Legacy Territories. For the Expansion Territories, the Company holds itsexchange of rights to marketserve distribution territories and distribute The Coca-Cola Company’s nonalcoholic beverages under Comprehensive Beverage Agreements that do not include the right to produce such beverages. The beverage agreements pertaining to the Expansion Territories are described below following the description of contracts for the Legacy Territories under the heading “Beverage Agreements with The Coca-Cola Company for the Expansion Territories” and “Beverage Agreements with Other Licensors for the Expansion Territories.”

We purchase concentrates from The Coca-Cola Company and produce, market and distribute its principal sparkling beverages in the Legacy Territories under two basic forms of beverage agreements with The Coca-Cola Company: (i) beverage agreements that cover sparkling beverages bearing the trademark “Coca-Cola” or “Coke” (the “Coca-Cola Trademark Beverages” and “Cola Beverage Agreements”), and (ii) beverage agreements that cover other sparkling beverages of The Coca-Cola Company (the “Allied Beverages” and “Allied Beverage Agreements” or collectively referred torelated distribution assets, as well as the “Colaacquisition and Allied Beverage Agreements”). The Company is party to Cola Beverage Agreementsexchange of regional manufacturing facilities and Allied Beverage Agreements for various specified Legacy Territories.


We also purchase as finished goods and distribute certain still beverages, such as sports drinks and juice drinks, from The Coca-Cola Company (or its designees or joint ventures), and produce, market and distribute Dasani water products, pursuant torelated manufacturing assets. Final post-closing adjustments in accordance with the terms of marketing and distribution agreements applicable to the Legacy Territories (the “Still Beverage Agreements”).

Cola Beverage Agreements with The Coca-Cola Company

The Cola Beverage Agreements for the Legacy Territories provide that we will purchase our entire requirements of concentrates or syrups for Coca-Cola Trademark Beverages from The Coca-Cola Company at prices, terms of payment, and other terms and conditions of supply determinedthe applicable asset purchase agreement or asset exchange agreement have been completed for all System Transformation transactions.

Following the completion of the System Transformation, we are party to several key agreements that (i) provide us with rights to distribute, market and manufacture beverage products and (ii) coordinate our role in the North American Coca‑Cola system. The following sections summarize certain of these key agreements.

Beverage Distribution and Manufacturing Agreements

We have rights to distribute, promote, market and sell certain nonalcoholic beverages of The Coca‑Cola Company pursuant to a comprehensive beverage agreement with The Coca‑Cola Company and CCR. We also have rights to manufacture, produce and package certain beverages bearing trademarks of The Coca‑Cola Company pursuant to a regional manufacturing agreement with The Coca‑Cola Company. These agreements, which are the principal agreements we have with The Coca‑Cola Company and its affiliates following completion of the System Transformation, are described below under the headings “Distribution Agreement with The Coca‑Cola Company and CCR” and “Manufacturing Agreement with The Coca‑Cola Company.”

In addition to our agreements with The Coca‑Cola Company and CCR, we also have rights to manufacture and/or distribute certain beverage brands owned by other beverage companies, including Dr Pepper and Monster Energy, pursuant to agreements with such other beverage companies. Certain of these agreements are described below under the heading “Distribution Agreements with Other Beverage Companies.”

Distribution Agreement with The Coca‑Cola Company and CCR

We have exclusive rights to distribute, promote, market and sell certain beverages and beverage products of The Coca‑Cola Company in specific geographic territories pursuant to a comprehensive beverage agreement with The Coca‑Cola Company and CCR entered into on March 31, 2017 (as amended, the “CBA”), in exchange for which we are required to make quarterly sub-bottling payments to CCR. The amount of these payments is based on gross profit derived from time-to-timeour sales of beverages and beverage products of The Coca‑Cola Company as well as certain cross-licensed beverage brands not owned or licensed by The Coca-ColaCoca‑Cola Company. These sub-bottling payments to CCR are for the territories we acquired in the System Transformation and are not applicable to those territories we served prior to the System Transformation or to those territories we acquired in an exchange transaction. Since March 31, 2017, we have entered into a series of amendments to the CBA with The Coca‑Cola Company and CCR to add or remove, as applicable, all territories we acquired or exchanged after that date in the System Transformation.

The CBA contains provisions that apply in the event of a potential sale of our company or our aggregate businesses related to the distribution, promotion, marketing and sale of beverages and beverage products of The Coca‑Cola Company. Pursuant to the CBA, we may only sell our distribution business to either The Coca‑Cola Company or third-party buyers approved by The Coca‑Cola Company. We may obtain a list of approved third-party buyers from The Coca‑Cola Company on an annual basis or can seek The Coca‑Cola Company’s approval of a potential buyer upon receipt of a third-party offer to purchase our distribution business. If we wish to sell our distribution business to The Coca‑Cola Company and are unable to agree with The Coca‑Cola Company on the terms of a binding purchase and sale agreement, including the purchase price for our distribution business, the CBA provides that we may either withdraw from negotiations or initiate a third-party valuation process to determine the purchase price and, upon this determination, opt to continue with our potential sale to The Coca‑Cola Company. If we elect to continue with our potential sale, The Coca‑Cola Company will then have the option to (i) purchase our distribution business at the purchase price determined by the third-party valuation process and pursuant to the sale terms set forth in the CBA (including, to the extent not otherwise agreed to by us and The Coca‑Cola Company, default non-price terms and conditions of the acquisition agreement), or (ii) elect not to purchase our distribution business, in which case the CBA will be automatically amended to, among other things, permit us to sell our distribution business to any third party without obtaining The Coca‑Cola Company’s prior approval.


The CBA further provides:

the right of The Coca‑Cola Company to terminate the CBA in the event of an uncured default by us, in which case The Coca‑Cola Company (or its sole discretiondesignee) is required to acquire our distribution business;

the requirement that we maintain an annual equivalent case volume per capita change rate that is not less than one standard deviation below the median of the rates for all U.S. Coca‑Cola bottlers for the same period; and prohibit

the requirement that we make minimum, ongoing capital expenditures in our distribution business at a specified level.

The CBA prohibits us from producing, manufacturing, preparing, packaging, distributing, selling, dealing in or otherwise using or handling colaany beverages, beverage components or other beverage products (i) other than thosethe beverages and beverage products of The Coca-ColaCoca‑Cola Company and expressly permitted cross-licensed brands and (ii) unless otherwise consented to by The Coca‑Cola Company. We have the exclusive right to manufactureThe CBA has a term of ten years and distribute Coca-Cola Trademark Beveragesis renewable by us indefinitely for sale in authorized containers in the Legacy Territories. The Coca-Cola Company may determine, at its sole discretion, what typessuccessive additional terms of containers are authorized for use with its products. The Company may not sell Coca-Cola Trademark Beverages outsideten years, unless earlier terminated as provided therein.

As part of the Legacy Territories exceptSystem Transformation, on March 31, 2017, each of our then-existing bottling agreements for The Coca‑Cola Company beverage brands was automatically amended, restated and converted into the CBA (the “Bottling Agreement Conversion”), pursuant to a territory conversion agreement we entered into with The Coca‑Cola Company and CCR on September 23, 2015. The Bottling Agreement Conversion included, subject to certain limited exceptions, all of our then-existing comprehensive beverage agreements, master bottle contracts, allied bottle contracts and other bottling agreements with The Coca‑Cola Company or CCR that authorized us to produce and/or distribute beverages and beverage products of The Coca‑Cola Company in all territories where we (or one of our affiliates) had rights to market, promote, distribute and sell beverage products owned or licensed by The Coca‑Cola Company.

In connection with the Bottling Agreement Conversion, each then-existing bottling agreement for The Coca‑Cola Company beverage brands between The Coca‑Cola Company and certain of our subsidiaries, including Piedmont Coca‑Cola Bottling Partnership, a partnership formed by us and The Coca‑Cola Company, was also amended, restated and converted into a comprehensive beverage agreement with The Coca-Cola Company.Coca‑Cola Company, pursuant to which the subsidiary was granted certain exclusive rights to distribute, promote, market and sell certain beverages and beverage products of The Coca‑Cola Company in certain territories. These comprehensive beverage agreements are substantially similar to the CBA and, as with the treatment of the territories served by the Company prior to the System Transformation under the CBA, do not require our subsidiaries to make quarterly sub-bottling payments to CCR.

Manufacturing Agreement with The Coca‑Cola Company

 

We are obligated, among other things, to:

·

maintain such plant and equipment, staff and distribution and vending facilities that are capable of manufacturing, packaging, and distributing Coca-Cola Trademark Beverages in accordance with the Cola Beverage Agreements and in sufficient quantities to satisfy fully the demand for these beverages in the Legacy Territories;

·

undertake quality control measures and maintain sanitation standards prescribed by The Coca-Cola Company;

·

develop, stimulate and satisfy fully the demand for Coca-Cola Trademark Beverages in the Legacy Territories;

·

use all approved means and spend such funds on advertising and other forms of marketing as may be reasonably required to satisfy that objective; and

·

maintain such sound financial capacity as may be reasonably necessary to ensure the performance of our obligations to The Coca-Cola Company.

We are requiredhave rights to meet annuallymanufacture, produce and package certain beverages and beverage products of The Coca‑Cola Company at our manufacturing plants pursuant to a regional manufacturing agreement with The Coca-ColaCoca‑Cola Company entered into on March 31, 2017 (as amended, the “RMA”). These beverages may be distributed by us for our own account in accordance with the CBA, or may be sold by us to certain other U.S. Coca‑Cola bottlers and to the Coca‑Cola North America division of The Coca‑Cola Company (“CCNA”) in accordance with the RMA. Pursuant to the RMA, the prices, or certain elements of the formulas used to determine the prices, that the Company charges for these sales to CCNA or other U.S. Coca‑Cola bottlers are unilaterally established by CCNA from time to time. Since March 31, 2017, we entered into a series of amendments to the RMA with The Coca‑Cola Company to present our marketing, management, and advertising plans foradd or remove, as applicable, all regional manufacturing facilities we acquired or exchanged after that date in the Coca-Cola Trademark Beverages for the upcoming year, including financial plans showing that we have the consolidated financial capacity to perform our duties and obligations to The Coca-Cola Company. The Coca-Cola Company may not unreasonably withhold approval of such plans. If we carry out these plans in all material respects, we will be deemed to have satisfied our obligations to develop, stimulate, and satisfy fully the demand for the Coca-Cola Trademark Beverages and to maintain the requisite financial capacity for the period of time covered by the plan. Failure to carry out such plans in all material respects would constitute an event of default that, if not cured within 120 days of written notice of the failure, would give The Coca-Cola Company the right to terminate the Cola Beverage Agreements. If at any time we fail to carry out a plan in all material respects in any geographic segment of the Legacy Territories, as defined by The Coca-Cola Company, and such failure is not cured within six months of written notice of the failure, The Coca-Cola Company may reduce the territory covered by that Cola Beverage Agreement by eliminating the portion of the territory in which such failure has occurred.System Transformation.

 

Under the RMA, our aggregate business primarily related to the manufacture of certain beverages and beverage products of The Coca-ColaCoca‑Cola Company has no obligation underand permitted third-party beverage products is subject to the Cola Beverage Agreements to participate with us in expenditures for advertising and marketing. As it hassame agreed upon sale process provisions in the past,CBA, including the obligation to obtain The Coca-Cola Company may contributeCoca‑Cola Company’s prior approval of a potential purchaser of our manufacturing business and provisions for the sale of such business to such expenditures and undertake independent advertising and marketing activities, as well as advertising and sales promotion programs which require mutual cooperation and financial support of theThe Coca‑Cola Company. The future levels of marketing funding support and promotional funds provided byRMA requires that we make minimum, ongoing capital expenditures in our manufacturing business at a specified level. The Coca-Cola Company may vary materially from the levels provided in prior years.

If we acquire control, directly or indirectly, of any bottler of Coca-Cola Trademark Beverages, or any party controlling a bottler of Coca-Cola Trademark Beverages, we must cause the acquired bottler to amend its agreement for the Coca-Cola Trademark Beverages to conform to the terms of the Coca‑Cola Beverage Agreements.

The Cola Beverage Agreements are perpetual, subject to termination by The Coca-Cola Company upon the occurrence of an event of default by the Company. Events of default with respect to each Cola Beverage Agreement include:

·

production, sale or ownership in any entity which produces or sells any cola product not authorized by The Coca-Cola Company or a cola product that might be confused with or is an imitation of the trade dress, trademark, tradename or authorized container of a cola product of The Coca-Cola Company;

·

insolvency, bankruptcy, dissolution, receivership, or the like;

5


·

any disposition by the Company of any voting securities of any bottling company subsidiary without the consent of The Coca-Cola Company; and

·

any material breach of any of our obligations under that Cola Beverage Agreement that remains unresolved for 120 days after written notice by The Coca-Cola Company.

If any Cola Beverage Agreement is terminated because of an event of default, The Coca-Cola Company has the right to terminate all other Cola Beverage Agreements to which we are a party.

We are prohibited from assigning, transferring or pledging our Cola Beverage Agreements or any interest therein, whether voluntarily or by operation of law, without the prior consent of The Coca-Cola Company.

Allied Beverage Agreements with The Coca-Cola Company

The Allied Beverage Agreements contain provisions that are similar to those of the Cola Beverage Agreements with respect to the sale of beverages outside the Legacy Territories, authorized containers, planning, quality control, transfer restrictions and related matters, but have certain significant differences from the Cola Beverage Agreements.  Under the Allied Beverage Agreements, we have exclusive rights to distribute the Allied Beverages in authorized containers in specified Legacy Territories. Similar to the Cola Beverage Agreements, we have advertising, marketing, and promotional obligations, but without restriction for most brands as to the marketing of products with similar flavors, as long as there is no manufacturing or handling of other products that would imitate, infringe upon, or cause confusion with, the products of The Coca-Cola Company. The Coca-Cola Company has the right to discontinue any or all Allied Beverages, and the Company has a right, but not an obligation, under the Allied Beverage Agreements to elect to market any new beverage introduced by The Coca-Cola Company under the trademarks covered by the respective Allied Beverage Agreements.

Allied Beverage Agreements have a term of 10 years and are renewable at our option for an additional 10 years at the end of each term. We intend to renew substantially all of the Allied Beverage Agreements as they expire. The Allied Beverage Agreements are subject to terminationRMA in the event of an uncured default by us under the Company. The Coca-Cola Company may terminate an Allied Beverage AgreementCBA or in the event of:

·

insolvency, bankruptcy, dissolution, receivership, or the like;

·

termination of a Cola Beverage Agreement by either party for any reason; or

·

any material breach of any of our obligations under that Allied Beverage Agreement that remains unresolved for 120 days after required prior written notice by The Coca-Cola Company.

Supplementaryof an uncured breach of our material obligations under the RMA or the NPSG Governance Agreement Relating to Cola and Allied Beverage Agreements(as defined below).

 

The RMA prohibits us from manufacturing any beverages, beverage components or other beverage products (i) other than the beverages and beverage products of The Coca‑Cola Company and certain expressly permitted cross‑licensed brands, and (ii) unless otherwise consented to by The Coca-Cola Company are partiesCoca‑Cola Company. Subject to The Coca‑Cola Company’s termination rights, the RMA has a Letter Agreement (the “Supplementary Agreement”)term that supplements or modifies somecontinues for the duration of the provisionsterm of the Cola and Allied Beverage Agreements. The Supplementary Agreement provides that The Coca-Cola Company will:

·

exercise good faith and fair dealing in its relationship with us under the Cola and Allied Beverage Agreements;

·

offer marketing funding support and exercise its rights under the Cola and Allied Beverage Agreements in a manner consistent with its dealings with comparable bottlers;

·

offer to us any written amendment to the Cola and Allied Beverage Agreements (except amendments dealing with transfer of ownership) which it enters into with any other bottler in the United States which are parties to contracts substantially similar to the Cola and Allied Beverage Agreements; and

·

subject to certain limited exceptions, sell syrups and concentrates to us at prices no greater than those charged to other bottlers which are parties to contracts substantially similar to the Cola and Allied Beverage Agreements.

The Supplementary Agreement also permits transfers of our capital stock that would otherwise be limited by the Cola and Allied Beverage Agreements.CBA.

 

ImpactAs part of Territorythe System Transformation and concurrent with the Bottling Agreement Conversion, Agreement on Cola and Allied Beverage Agreements


Nearly allMarch 31, 2017, each of our then-existing manufacturing agreements with The Coca‑Cola and Allied Beverage Agreements are subject to beingCompany was amended, restated and converted into a Final CBAthe RMA.


Finished Goods Supply Arrangements

We have finished goods supply arrangements with other U.S. Coca‑Cola bottlers to buy and sell finished products produced under trademarks owned by The Coca‑Cola Company in accordance with the RMA, pursuant to which the Territory Conversion Agreement described below, as disclosed inprices, or certain elements of the formulas used to determine the prices, for such finished products are unilaterally established by CCNA from time to time. In most instances, the Company’s Current Reportability to negotiate the prices at which it purchases finished goods bearing trademarks owned by The Coca‑Cola Company from, and the prices at which it sells such finished goods to, other U.S. Coca‑Cola bottlers is limited pursuant to these pricing provisions.

Manufacturing and/or Distribution Agreements with Other Beverage Companies

In addition to our distribution and manufacturing agreements with The Coca‑Cola Company, we also have manufacturing and/or distribution agreements with other beverage companies, including Dr Pepper and Monster Energy.

Our distribution agreements with Dr Pepper permit us to distribute Dr Pepper beverage brands, as well as certain post-mix products of Dr Pepper. Certain of our agreements with Dr Pepper also authorize us to manufacture certain Dr Pepper beverage brands. Our distribution agreement with Monster Energy grants us the rights to distribute certain products offered, packaged and/or marketed by Monster Energy.

Under our distribution agreements with other beverage companies, the price for syrup, concentrate or finished products is set by the beverage company from time to time. Similar to the CBA, these beverage agreements contain restrictions on Form 8-K filedthe use of trademarks, approved bottles, cans and labels and sale of imitations or substitutes, as well as termination for cause provisions. The territories covered by beverage agreements with other beverage companies are not always aligned with the Securities and Exchange Commission (the “SEC”) on September 28, 2015.territories covered by the CBA, but are generally within those territory boundaries.

 

PricingSales of Coca-Cola Trademark Beveragesbeverages under these agreements with other beverage companies represented approximately 12%, 7% and Allied Beverages10% of our bottle/can sales volume to retail customers for 2018, 2017 and 2016, respectively.

 

PursuantOther Agreements related to the Coca‑Cola System

As part of the System Transformation process, we entered into agreements with The Coca‑Cola Company, CCR and Allied Beverageother Coca‑Cola bottlers regarding product supply, information technology services and other aspects of the North American Coca‑Cola system, as described below. Many of these agreements involve new system governance structures providing for greater participation and involvement by bottlers, which require increased demands on the Company’s management and more collaboration and alignment by the participating bottlers in order to successfully implement Coca‑Cola system plans and strategies.

Incidence-Based Pricing Agreements except as provided in the Supplementary Agreement and inwith The Coca‑Cola Company

The Company has incidence-based pricing agreements with The Coca-ColaCoca‑Cola Company, establisheswhich establish the prices charged by The Coca‑Cola Company to the Company for (i) concentrates of Coca-Cola Trademark Beveragessparkling and Allied Beverages. The Coca-Cola Company has no rights under the beverage agreements to establish the resale prices at which we sell its products.

Since 2008, we have purchased concentrate from The Coca-Cola Company for all sparklingcertain still beverages for which we purchase concentrate from The Coca-Cola Company under an incidence-based pricing arrangement and have not purchased concentrates at standard concentrate prices as was our practice in prior years. During the two-year term of our incidence-based pricing agreement that ended on December 31, 2015, the pricing of such concentrate was governedproduced by the incidence-based pricing model rather than the ColaCompany and Allied Beverage Agreements for the Legacy Territories.(ii) certain purchased still beverages. Under the incidence-based pricing model,agreements, the concentrate priceprices charged by The Coca-ColaCoca‑Cola Company charges isare impacted by a number of factors, including the incidence rate in effect, our pricing and sales of finished products, the channels in which the finished products are sold and package mix. We expect to enter into a similar incidence-based pricing agreement with The Coca-Cola Company during fiscal 2016.

Still Beverage Agreements with The Coca-Cola Company

The Still Beverage Agreements for the Legacy Territories contain provisions that are similar to the Colamix and Allied Beverage Agreements with respect to authorized containers, planning, quality control, transfer restrictions and related matters, but have certain material differences. Unlike the Cola and Allied Beverage Agreements, which grant us exclusivity in the distribution of the covered beverages in the Legacy Territories, the Still Beverage Agreements grant exclusivity but permit The Coca-Cola Company to test-market the still beverage products in the Legacy Territories, subject to our right of first refusal, and to sell the still beverages to commissaries for delivery to retail outlets in the Legacy Territories where still beverages are consumed on-premises, such as restaurants. The Coca-Cola Company must pay us certain fees for lost volume, delivery, and taxes in the event of such commissary sales. Approved alternative route to market projects undertaken by the Company, The Coca-Cola Company, and other bottlers of Coca-Cola products would, in some instances, permit delivery of certain products of The Coca-Cola Company into the territories of almost all bottlers, in exchange for compensation in most circumstances, despite the terms of the beverage agreements making such territories exclusive. Also, under the Still Beverage Agreements for the Legacy Territories, we may not sell other beverages in the same product category.

The Coca-Cola Company, at its sole discretion, establishes the prices we must pay for the still beverages purchased as finished goods or, in the case of Dasani, the concentrate or finished goods, but has agreed, under certain circumstances for some products to give the benefit of more favorable pricing if such pricing is offered to other bottlers of Coca-Cola products.

Each Still Beverage Agreement for the Legacy Territories has a term of 10 or 15 years and is renewable at our option for an additional 10 years at the end of each term. We intend to renew substantially all of the Still Beverage Agreements as they expire.

Nearly all of our Still Beverage Agreements are subject to being amended, restated and converted into a Final CBA in the future pursuant to the Territory Conversion Agreement described below, as disclosed in our Current Report on Form 8-K filed with the SEC on September 28, 2015.

Other Beverage Agreements withsold by The Coca-ColaCoca‑Cola Company

We have entered into a distribution agreement with Energy Brands, Inc. (“Energy Brands”), a wholly owned subsidiary of The Coca-Cola Company. Energy Brands, also known as glacéau, is a producer and distributor of branded enhanced water products including vitaminwater and smartwater (still beverage products), and fruitwater (a sparkling water drink). The agreement has a term of 10 years and automatically renews for succeeding 10-year terms, subject to a 12-month nonrenewal notification by the Company. The agreement covers most of the Legacy Territories, requires us to distribute Energy Brands enhanced water products exclusively, and permits Energy Brands to distribute the products in some channels within the Legacy Territories.

Nearly all of our agreements with Energy Brands are subject to being amended, restated and converted into a Final CBA in the future pursuant to the Territory Conversion Agreement described below, as disclosed in our Current Report on Form 8-K filed with the SEC on September 28, 2015.


We also sell Coca-Cola and other post-mix products of The Coca-Cola Company on a non-exclusive basis. The Coca-Cola Company establishes the prices charged to us in finished form, the cost of goods for its post-mixcertain elements used in such products. In addition, we produce some products for sale to other Coca-Cola bottlers and CCR. These sales have lower margins but allow us to achieve higher utilization of our production equipment and facilities.

Beverage Agreements with Other Licensors

We have beverage agreements for the Legacy Territories with Dr Pepper Snapple Group, Inc. for Dr Pepper and Sundrop brands which are similar to the The Coca‑Cola and Allied Beverage Agreements for the Legacy Territories. These beverage agreements are perpetual in nature but may be terminated by us upon 90 days’ notice. The price for syrup or concentrate is set by the beverage companies from time to time. These beverage agreements also contain similar restrictions on the use of trademarks, approved bottles, cans and labels and sale of imitations or substitutes as well as termination for cause provisions. We also sell post-mix products of Dr Pepper Snapple Group, Inc.

In 2015, we also signed a new distribution agreement with Monster Energy Company that substantially expanded the territory where we havehas no rights to distribute energy drink products offered, packaged and/or marketed by Monster Energy Company under the primary brand name “Monster” so that it now includesincidence-based pricing agreements to establish the same geographic territory the Company services for the distribution of beverageresale prices at which we sell products, of The Coca-Cola Company.

The territories covered by beverage agreements with other licensors for the Legacy Territories are not always aligned with the Legacy Territories covered by the Cola and Allied Beverage Agreements but are generally within those territory boundaries. Sales of beverages by the Company under these other agreements in the Legacy Territories represented approximately 13% of our bottle/can volume to retail customers for each of 2015, 2014 and 2013.

The Expansion Transactions

Beginning in May 2014, we engaged in a series of Distribution Territory Expansion Transactions with The Coca-Cola Company and CCR. Each of the principal asset purchase agreements we entered into for Distribution Territory Expansion Transactions (the “Distribution Asset Purchase Agreements”) provided for us to (a) purchase from CCR (i) certain rights relating to the distribution, promotion, marketing and sale of certain beverage brands not owned or licensed by The Coca-Cola Company (“cross-licensed brands”) but then distributed by CCR in the applicable portion of the Expansion Territories and (ii) certain assets related to the distribution, promotion, marketing and sale of both The Coca-Cola Company brands and cross-licensed brands then distributed by CCR in the applicable portion of the Expansion Territories (collectively, “Transferred Assets”), and (b) assume certain liabilities and obligations of CCR relating to the business acquired. At each of the closings under the Distribution Asset Purchase Agreements, the Company, CCR and The Coca-Cola Company entered into a comprehensive beverage agreement (“Initial CBA”) pursuant to which CCR granted us certain exclusive rights (“CBA Rights”) to distribute, promote, market and sell the Covered Beverages and Related Products distinguished by the Trademarks (as those terms are defined in the Initial CBAs) in the applicable portion of the Expansion Territories in exchange for us agreeing to make a quarterly sub-bottling payment to CCR on a continuing basis.

In April 2013, we entered into a non-binding letter of intent with The Coca-Cola Company (the “April 2013 LOI”) for the first Distribution Territory Expansion Transaction, which contemplated our acquisition of CBA Rights and Transferred Assets relating to distribution territories previously served by CCR in eastern Tennessee, central Kentucky and portions of Indiana (the “April 2013 LOI Territories”).  From May 2014 to May 2015, we completed the acquisition of the April 2013 LOI Territories from CCR in a series of five asset purchase transactions and one asset exchange transaction (the “Asset Exchange Transaction”).  In the Asset Exchange Transaction, we exchanged certain of our assets relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory previously served by our facilities and equipment in Jackson, Tennessee, including the rights to produce such beverages in the Jackson, Tennessee territory, for certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the portion of the April 2013 LOI Territories previously served by CCR’s facilities and equipment in Lexington, Kentucky, including the rights to produce such beverages in the Lexington, Kentucky territory. Our rights with respect to the Lexington, Kentucky territory are governed by Cola and Allied Beverage Agreements, Still Beverage Agreements and other agreements similar to those we have with respect to the Legacy Territories.

In May 2015, we entered into a non-binding letter of intent with The Coca-Cola Company (the “May 2015 LOI”), which contemplated our acquisition from CCR, in two phases, of additional CBA Rights and Transferred Assets relating to distribution territories that include the major markets of Baltimore, Maryland; Alexandria, Norfolk and Richmond, Virginia; the District of Columbia; Cincinnati, Columbus and Dayton, Ohio; and Indianapolis, Indiana.

In September 2015, we entered into an asset purchase agreement with CCR (the “September 2015 APA”) for the first phase of additional Distribution Territory Expansion Transactions contemplated by the May 2015 LOI for CBA Rights and Transferred Assets

8


relating to distribution territories served by CCR in eastern and northern Virginia, most of Delaware, the entire State of Maryland, the District of Columbia, and parts of North Carolina, Pennsylvania and West Virginia. During 2015, we closed one Distribution Territory Expansion Transaction under the September 2015 APA providing us with CBA Rights and Transferred Assets relating to distribution territories previously served by CCR in Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina.  We are continuing to work towards a definitive agreement with CCR for the remaining Distribution Territory Expansion Transactions contemplated by the May 2015 LOI for CBA Rights and Transferred Assets relating to distribution territories previously served by CCR in central and southern Ohio, northern Kentucky and parts of Indiana and Illinois.

In September 2015, we entered into a non-binding letter of intent with The Coca-Cola Company (the “September 2015 LOI”) which contemplated our acquisition of six regional manufacturing facilities and related assets from CCR in two phases.

In October 2015, we entered into an asset purchase agreement with CCR (the “October 2015 APA”) for the first phase of Manufacturing Facility Expansion Transactions contemplated by the September 2015 LOI which provides for our acquisition of three regional manufacturing facilities located in Sandston, Virginia; Silver Springs, Maryland; and Baltimore, Maryland. We are continuing to work towards a definitive agreement with CCR for the remaining Manufacturing Facility Expansion Transactions contemplated by the September 2015 LOI, which includes three manufacturing facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio.

As part of these Expansion Transactions, we have agreed, subject to certain limited exceptions, to refrain until January 1, 2020 from acquiring or developing any line of business inside or outside of our territories governed by a Comprehensive Beverage Agreement or similar agreement without the consent of The Coca-Cola Company, which consent may not be unreasonably withheld.

Beverage Agreements with The Coca-Cola Company for the Expansion Territories

Pursuant to the Initial CBAs entered into among the Company, CCR and The Coca-Cola Company at each of the closings under the Distribution Asset Purchase Agreements, we are obligated to make quarterly sub-bottling payments to CCR based on sales of certain beverages and beverage products that are sold under the same trademarks that identify a Covered Beverage, Related Product or certain cross-licensed brands. As of January 3, 2016, we had recorded a liability of $136.6 million to reflect the estimated fair value of the contingent consideration related to future sub-bottling payments. See Note 3 and Note 12 to the consolidated financial statements for additional information. Other than the brands of The Coca-Cola Company and related products and expressly permitted existing cross-licensed brands sold in an Expansion Territory, each Initial CBA provides that we will not be permitted to produce, manufacture, prepare, package, distribute, sell, deal in or otherwise use or handle any beverages, beverage components or other beverage products in the Expansion Territory unless otherwise consented to by The Coca-Cola Company.

We are obligated under the Initial CBAs to, among other things, make capital expenditures in our business in the Expansion Territories; buy exclusively from The Coca-Cola Company (directly or through CCR or another affiliate) or an authorized supplier, all beverage and related products we are authorized to distribute; expend funds for marketing and promoting the beverage and related products we are authorized to distribute; and maintain certain financial capacity in order to be financially able to perform our obligations under the Initial CBAs.

Each Initial CBA has a term of ten years and is automatically renewed for successive additional terms of ten years each unless we give notice to terminate at least one year prior to the expiration of a ten year term. The Initial CBA is subject to customary termination provisions by The Coca-Cola Company, including the Company’s insolvency, bankruptcy or similar proceedings and cross-default with other beverage agreements.

Pursuant to a territory conversion agreement entered into with CCR and The Coca-Cola Company in September 2015 (the “Territory Conversion Agreement”), we have agreed, subject to limited exceptions, to amend, restate and convert all of our Cola and Allied Beverage Agreements, Still Beverage Agreements, Initial CBAs and other bottling agreements with The Coca-Cola Company or CCR that authorize us to produce and/or distribute certain covered beverages defined in the Initial CBAs (excluding any bottling agreements with respect to the greater Lexington, Kentucky territory we received pursuant to the Asset Exchange Transaction) to a new and final form comprehensive beverage agreement (the “Final CBA” and, together with the Initial CBAs, referred to as the “CBAs” or the “Comprehensive Beverage Agreements”) in the future as disclosed in our Current Report on Form 8-K filed with the SEC on September 28, 2015. The Final CBA is similar to the Initial CBA in many respects, but will include certain modifications and several new business, operational, governance and sale process provisions, including the need to obtain The Coca-Cola Company’s prior approval of a potential purchaser of the Company or our aggregate businesses directly and primarily related to the marketing, promotion, distribution and sale of certain beverages of The Coca-Cola Company.  The Coca-Cola Company will alsodoes have the right to terminateestablish certain pricing under other agreements, including the Final CBA in the event of an uncured default by us.RMA.

 

9


At the time of the conversion of the bottling agreements for the Legacy Territories to the Final CBA, CCR will pay to us a fee in an amount equivalent to 0.5 times the EBITDA we generate from sales in the Legacy Territories of Beverages (as defined in the Final CBA) either (i) owned by The Coca-Cola Company or licensed to The Coca-Cola Company and sublicensed to us, or (ii) owned by or licensed to Monster Energy Company on which we pay, and The Coca-Cola Company receives, a facilitation fee.

Beverage Agreements with Other Licensors for the Expansion Territories

We have a regional master license agreement for the Expansion Territories with Dr Pepper Snapple Group, Inc. for Dr Pepper brands. This agreement is generally similar to our beverage agreements with Dr Pepper Snapple Group, Inc. for the Legacy Territories, but has a term of ten years, renewable at our option for an additional ten-year term. In addition, we also have the right under our new distribution agreement with Monster Energy Company to distribute energy drink products offered, packaged and/or marketed by Monster Energy Company under the primary brand name “Monster” within the Expansion Territories.

Product Supply Arrangements

We have historically had a production arrangement with CCR to buy and sell finished products at cost. In the Distribution Territory Expansion Transactions, we have, with certain exceptions, agreed to continue purchasing finished beverage products from CCR’s manufacturing facilities that were then servicing customers in certain of the Expansion Territories at a cost-based price, subject to adjustment in accordance with our current incidence-based pricing agreement with The Coca-Cola Company described above, as applicable to the Expansion Territory. Under certain exceptions, we may produce finished goods for our own distribution in an Expansion Territory.

Regional Manufacturing Agreements with The Coca-Cola Company for the Expansion Territories

In fiscal 2016, the Company acquired an Expansion Manufacturing Facility in Sandston, Virginia pursuant to the October 2015 APA. We are now authorized to manufacture beverages bearing trademarks of The Coca-Cola Company using cold-fill technology at the Sandston, Virginia facility pursuant to an Initial Regional Manufacturing Agreement (“Initial RMA”). The Initial RMA refers to those beverages as “Authorized Covered Beverages.”  We anticipate entering into a similar Initial RMA at each subsequent closing under the October 2015 APA.  Subject to the right of The Coca-Cola Company to terminate the Initial RMA in the event of an uncured default by the Company, the Initial RMA has a term that continues for the duration of the term of our CBAs with The Coca-Cola Company and CCR. Other than Authorized Covered Beverages, certain cross-licensed brands that we are permitted to distribute under our CBAs, and certain other expressly permitted existing cross-licensed brands, the Initial RMA provides that we will not manufacture at the Expansion Manufacturing Facilities any Beverages, Beverage Components (as such terms are defined in the form of the Initial RMA) or other beverage products unless otherwise consented to by The Coca-Cola Company.

Pursuant to its terms, each Initial RMA will be amended, restated and converted into a final form of regional manufacturing agreement (“Final RMA”) concurrent with the conversion of our bottling agreements to the Final CBA under the Territory Conversion Agreement.  Under the Final RMA, our aggregate business directly and primarily related to the manufacture of Authorized Covered Beverages, permitted third party beverage products and other beverages and beverage products of The Coca-Cola Company will be subject to the same agreed upon sale process provisions included in the Final CBA, including the need to obtain The Coca-Cola Company’s prior approval of a potential purchaser of such manufacturing business. The Coca-Cola Company will have the right to terminate the Final RMA in the event of an uncured default by us. The Final RMA also will be subject to termination by The Coca-Cola Company in the event of an uncured default by us under the Final CBA or under the NPSG Governance Agreement (described below).

National Product Supply Governance Agreement

 

In connection with our expanded manufacturing operations and role in the national Coca-Cola product supply system, we entered into an agreement with The Coca-Cola Company and three other regional producing bottlers in October 2015 to formWe are a member of a national product supply group (the “NPSG”), comprised of The Coca‑Cola Company and certain other Coca‑Cola bottlers who are regional producing bottlers in The Coca‑Cola Company’s national product supply system (collectively with the Company, the “NPSG Members”), pursuant to a national product supply governance agreement executed in October 2015 with The Coca‑Cola Company and certain other Coca‑Cola bottlers (as amended, the “NPSG Governance Agreement”). The stated objectives of the NPSG Governance Agreement establishes the framework for Coca-Colainclude, among others, (i) Coca‑Cola system strategic infrastructure investment and divestment planning,planning; (ii) network optimization of all plant to distribution center sourcingsourcing; and (iii) new product/packaging infrastructure planning.

Under the NPSG Governance Agreement, eachthe NPSG Members established certain governance mechanisms, including a governing board (the “NPSG Board”) comprised of representatives of certain NPSG Members. The NPSG Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management and staffing of the other regional producing bottlersNPSG and the Company have agreed


funding for its ongoing operations. Pursuant to the decisions of the NPSG Board made from time to time and subject to the terms and conditions of the NPSG Governance Agreement, each NPSG Member is required to make certain investments in ourits respective manufacturing assets and implement Coca-ColaCoca‑Cola system strategic investment opportunities that are approved by the governing board of the national product supply group and consistent with the terms of the NPSG Governance Agreement. We are also obligated to pay a certain portion of the costs of operating the NPSG.

 

CONA Services LLC

We are a member of CONA Services LLC (“CONA”), an entity formed with The Coca‑Cola Company and certain other Coca‑Cola bottlers to provide business process and information technology services to its members.

We are party to a master services agreement with CONA (the “CONA MSA”), pursuant to which CONA agreed to make available, and we became authorized to use, the Coke One North America system (the “CONA System”), a uniform information technology system developed to promote operational efficiency and uniformity among North American Coca‑Cola bottlers. As part of making the CONA System available to us, CONA provides us with certain business process and information technology services, including the planning, development, management and operation of the CONA System in connection with our direct store delivery and manufacture of products.

We are authorized under the CONA MSA to use the CONA System in connection with our distribution, promotion, marketing, sale and manufacture of beverages we are authorized to distribute or manufacture under the CBA, the RMA or any other agreement with The Coca‑Cola Company, subject to the provisions of the CONA operating agreement and any licenses or other agreements relating to products or services provided by third parties and used in connection with the CONA System. In exchange for our rights to use the CONA System and receive CONA-related services under the CONA MSA, we are charged service fees by CONA. We are obligated to pay the service fees under the CONA MSA even if we are not using the CONA System for all or any portion of our distribution and manufacturing operations.

Amended and Restated Ancillary Business Letter

As part of the System Transformation, we entered into an amended and restated ancillary business letter with The Coca‑Cola Company on March 31, 2017 (the “Ancillary Business Letter”), pursuant to which we were granted advance waivers to acquire or develop certain lines of business involving the preparation, distribution, sale, dealing in or otherwise using or handling of certain beverage products that would otherwise be prohibited under the CBA or any similar agreement.

Under the Ancillary Business Letter, subject to certain limited exceptions, we are prohibited from acquiring or developing any line of business inside or outside of our territories governed by the CBA or any similar agreement prior to January 1, 2020 without the consent of The Coca‑Cola Company, which consent may not be unreasonably withheld. After January 1, 2020, The Coca‑Cola Company would be required to consent (which consent may not be unreasonably withheld) to our acquisition or development of (i) any grocery, quick service restaurant, or convenience and petroleum store business engaged in the sale of beverages, beverage components and other beverage products not otherwise authorized or permitted by the CBA, or (ii) any other line of business for which beverage activities otherwise prohibited under the CBA represent more than a certain threshold of net sales (subject to certain limited exceptions).


Markets Served and Production and Distribution Facilities

We currently hold bottling rights in the Legacy Territories and Expansion Territories from The Coca-Cola Company covering the majority of North Carolina, South Carolina and West Virginia, and portions of Alabama, Mississippi, Tennessee, Kentucky, Illinois,

10


Indiana, Virginia, Pennsylvania, Maryland, Georgia and Florida. The total population within the Company's Legacy Territories and Expansion Territories completed as of January 3, 2016 is approximately 32.8 million.

As of January 3, 2016,December 30, 2018, we currently operate in nineserved approximately 66 million consumers within our territories, which comprised 7 principal geographic markets. Certain information regarding each of these markets follows:

1. North Carolina. This region includes the majority of North Carolina, including Charlotte, Raleigh, Greensboro, Winston-Salem, High Point, Hickory, Asheville, Fayetteville, Wilmington, Elizabeth City and the surrounding areas.

Market

 

Description

 

Approximate

Population

 

Manufacturing

Plants

 

Number of

Distribution

Centers

Carolinas

 

The majority of North Carolina and South Carolina and portions of southern Virginia, including Boone, Hickory, Mount Airy, Charlotte, Raleigh, Winston-Salem, Greensboro, Fayetteville, Greenville and New Bern, North Carolina, Conway, Marion, Charleston, Columbia and Greenville, South Carolina and surrounding areas.

 

15 million

 

Charlotte, NC

 

19

Indiana

 

A significant portion of Indiana and a portion of southeastern Illinois, including Anderson, Bloomington, Evansville, Fort Wayne, Indianapolis, Lafayette and South Bend, Indiana and surrounding areas.

 

6 million

 

Indianapolis, IN

Portland, IN

 

7

Kentucky /

West Virginia

 

A significant portion of northeastern Kentucky, the majority of West Virginia and portions of southern Ohio, southeastern Indiana and southwestern Pennsylvania, including Lexington, Louisville and Pikeville, Kentucky, Clarksburg, Elkins, Parkersburg, Craigsville and Charleston, West Virginia, Cincinnati and Portsmouth, Ohio and surrounding areas.

 

8 million

 

Cincinnati, OH

 

14

Mid-Atlantic

 

The entire state of Maryland, the majority of Virginia and Delaware, the District of Columbia and a portion of south-central Pennsylvania, including Easton, Salisbury, Capitol Heights, Baltimore, Hagerstown and Cumberland, Maryland, Norfolk, Staunton, Alexandria, Roanoke, Richmond, Yorktown and Fredericksburg, Virginia and surrounding areas.

 

23 million

 

Baltimore, MD

Silver Spring, MD

Roanoke, VA

Sandston, VA

 

13

Mid-South

 

A significant portion of central and southern Arkansas and portions of western Tennessee and northwestern Mississippi, including Little Rock and West Memphis, Arkansas, Memphis, Tennessee and surrounding areas.

 

3 million

 

West Memphis, AR

Memphis, TN

 

3

Ohio

 

The majority of Ohio, including Akron, Columbus, Dayton, Elyria, Lima, Mansfield, Toledo, Willoughby and Youngstown, Ohio and surrounding areas.

 

7 million

 

Twinsburg, OH

 

11

Tennessee

 

A significant portion of central and eastern Tennessee and a portion of western Kentucky, including Johnson City, Morristown, Knoxville, Cleveland and Cookeville, Tennessee, Paducah, Kentucky and surrounding areas.

 

4 million

 

Nashville, TN

 

7

Total

 

 

 

66 million

 

12

 

74

The region hasCompany is also a population of approximately 9.7 million. We have a production/distribution facilityshareholder in Charlotte and 12 sales distribution facilities located throughout the region.

2. South Carolina. This region includes the majority of South Carolina, including Charleston, Columbia, Greenville, Myrtle Beach and the surrounding areas. The region has a population of approximately 4.0 million. There are 6 sales distribution facilities located throughout the region.

3. Southern Alabama/Mississippi. This region includes a portion of southwestern Alabama, including Mobile and surrounding areas, and a portion of southeastern Mississippi. The region has a population of approximately 1.0 million. We have a production/distribution facility in Mobile and 4 sales distribution facilities located throughout the region.

4. Southern Georgia/ Florida. This region includes a small portion of eastern Alabama, a portion of southwestern Georgia, including Columbus and surrounding areas, and a portion of the Florida Panhandle. This region has a population of approximately 1.1 million. We have 4 sales distribution facilities located throughout the region.

5. Tennessee. This region includes a significant portion of central and eastern Tennessee, including Nashville, Johnson City, Morristown, Knoxville, Cleveland, Cookeville and surrounding areas, a small portion of southern Kentucky and a small portion of northwest Alabama. The region has a population of approximately 4.4 million. We have a production/distribution facility in Nashville and 7 sales distribution facilities located throughout the region. The region includes portions of the Company’s Legacy Territories and several Expansion Territories.

6. Western Virginia. This region includes most of southwestern Virginia, including Roanoke and surrounding areas, a portion of the southern piedmont of Virginia, a portion of northeastern Tennessee and a portion of southeastern West Virginia. The region has a population of approximately 1.6 million. We have a production/distribution facility in Roanoke and 4 sales distribution facilities located throughout the region.

7. West Virginia. This region includes most of the state of West Virginia and a portion of southwestern Pennsylvania. The region has a population of approximately 1.4 million. We have 8 sales distribution facilities located throughout the region.

8. Kentucky. This region includes a significant portion of Kentucky, including Lexington, Louisville, Paducah, Pikeville, Kentucky and surrounding areas, a portion of southern Indiana, including Evansville, and a portion of southeastern Illinois.  The region has a population of approximately 4.8 million.  We have 5 sales distribution facilities located throughout the region, all which have been acquired in 2015.

9. Eastern Virginia. This region includes a significant portion of eastern and northern Virginia, including Norfolk, Staunton and Fredericksburg, Virginia and surrounding areas.  The region has a population of approximately 4.8 million.  We have 3 sales distribution facilities located throughout the regions, all which have been acquired in 2015.

In fiscal 2016, we acquired additional Expansion Territories in Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia, as well as the Expansion Manufacturing Facility in Sandston, Virginia. We also entered into a non-binding letter of intent with The Coca-Cola Company in February 2016 which contemplates our acquisition of additional CBA Rights and Transferred Assets relating to distribution territories currently served by CCR in northern Ohio and northern West Virginia and an additional Expansion Manufacturing Facility located in Twinsburg, Ohio.

We are a member of South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative located in Bishopville, South Carolina. All eight members of SAC are Coca-Cola bottlers and each member has equal voting rights. We receive a fee for managing the day-to-day operations of SAC pursuant to a management agreement. Management fees earned from SAC were $1.9 million, $1.8 million and $1.6 million in 2015, 2014 and 2013, respectively. SAC’s bottling lines supply a portion of our volume requirements for beverage products. We have a commitment with SAC that requires minimum annual purchases of 17.5 million cases of beverage products through June 2024. Purchases from SACmanaged by the Company. The Company for finished products were $145 million, $132 million and $137 million in 2015, 2014 and 2013, respectively, or 28.3 million cases, 25.9 million cases and 26.2is obligated to purchase 17.5 million cases of finished product respectively.from SAC on an annual basis through June 2024. SAC is located in Bishopville, South Carolina, and the Company utilizes a portion of the production capacity from the Bishopville manufacturing plant.

11



Raw Materials

 

In addition to concentrates purchased from The Coca-ColaCoca‑Cola Company and other beverage companies for use in our beverage manufacturing, we also purchase sweetener, carbon dioxide, plastic bottles, cans, closures and other packaging materials, as well as equipment for the production, distribution, marketing and marketingproduction of nonalcoholic beverages.

 

We purchase substantially all of our plastic bottles (12-ounce, 16-ounce, 20-ounce, 24-ounce, half-liter, 1-liter, 1.25-liter, 2-liter, 253 ml and 300 ml sizes) from manufacturing plants owned and operated by Southeastern Container and Western Container, two entities owned by various Coca-Colamanufacturing cooperatives we co-own with several other Coca‑Cola bottlers, including the Company. We currently obtainand all of our aluminum cans (7.5-ounce, 12-ounce and 16-ounce sizes) from two domestic suppliers. None of the materials or supplies we use are currently in short supply.

 

Along with all other Coca-ColaCoca‑Cola bottlers in the United States, we are a member inof Coca-Cola Bottlers’ Sales and& Services Company, LLC (“CCBSS”), which was formed in 2003 to facilitate variousprovide certain procurement functions and the distribution of beverage products of The Coca-Cola Companyother services with the intention of enhancing the efficiency and competitiveness of the Coca-ColaCoca‑Cola bottling system in the United States. CCBSS negotiates the procurement for the majority of our raw materials, (excluding concentrate).excluding concentrate, and we receive a rebate from CCBSS for the purchase of these raw materials.

 

We are exposed to price risk on commodities such as aluminum, corn, PET resin (a petroleum-basedpetroleum- or plant-based product), and fuel, which affects the cost of raw materials used in the production of finished products. We both produce and procure theseour finished products. Examples of the raw materials affected areinclude aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, we are exposed to commodity price risk on oil, which impacts our cost of fuel used in the movement and delivery of our products. We participate in commodity hedging and risk mitigation programs, including programs administered both by CCBSS and by the Company.programs we administer. In addition, there are no limit is placedlimits on the priceprices The Coca-ColaCoca‑Cola Company and other beverage companies can charge for concentrate.

Customers and Marketing

Our

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets includingsuch as food markets, institutional accounts and vending machine outlets. During 2015, approximately 68%All the Company’s beverage sales were to customers in the United States.

The following table summarizes the percentage of ourthe Company’s total bottle/can sales volume to retailits largest customers, was sold for future consumption. The remaining bottle/can volume to retail customers of approximately 32% was sold for immediate consumption, primarily through dispensing machines owned either byas well as the Company, retail outlets or third party vending companies. In 2015, our largest customer, Wal-Mart Stores, Inc., accounted for approximately 22% of our total bottle/can volume to retail customers and our second largest customer, Food Lion, LLC, accounted for approximately 7% of our total bottle/can volume to retail customers. Wal-Mart Stores, Inc. and Food Lion, LLC accounted for approximately 15% and 5%percentage of the Company’s total net sales respectively. that such volume represents:

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

 

2016

 

Approximate percent of the Company’s total bottle/can sales volume

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

19

%

 

 

20

%

The Kroger Company

 

 

11

%

 

 

10

%

 

 

6

%

Total approximate percent of the Company’s total bottle/can sales volume

 

 

30

%

 

 

29

%

 

 

26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company’s total net sales

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

14

%

 

 

13

%

 

 

14

%

The Kroger Company

 

 

8

%

 

 

7

%

 

 

5

%

Total approximate percent of the Company’s total net sales

 

 

22

%

 

 

20

%

 

 

19

%

The loss of either Wal-Mart Stores, Inc. or Food Lion, LLCThe Kroger Company as customersa customer could have a material adverse effect on the operating and financial results of the Company. AllNo other customer represented greater than 10% of our beverage sales are to customers in the United States.Company’s total net sales.

New product introductions, packaging changes and sales promotions have beenare the primary sales and marketing practices in the nonalcoholic beverage industry in recent years and have required, and are expected to continue to require, substantial expenditures. BrandRecent brand introductions from the Companyinclude BodyArmor, McCafé® and The Coca-Cola CompanyHubert’s Lemonade. Recent product introductions in recent yearsour business include new flavor varieties within certain brands such as Tum-E Yummies Coca-Cola Zero, Dasani flavors, Coca-Cola Life, Full ThrottleBig Berry Blast, Diet Coke Feisty Cherry, Fanta Green Apple, Tum-E Yummies Fruit Punch Party, Minute Maid Kiwi Strawberry, Diet Coke Ginger Lime and Gold Peak tea products. NewDiet Coke Blood Orange. Recent packaging introductions include the 253 ml bottle, the 1.25-liter bottle, the 7.5-ounce sleek can, the 2-liter contour bottle24 packs of 12‑ounce Minute Maid Juice to go, 25.4‑ounce bottles for Coca-Cola products,Monster Hydro, 16‑ounce bottles for BodyArmor, 13.7‑ounce glass bottles for Monster Caffe and the 16-ounce bottle/24-ounce bottle package.16‑ounce glass bottles for Hubert’s Lemonade.

We sell our products primarily in nonrefillablenon-refillable bottles and cans, in varying proportionspackage configurations from market to market. For example, there may be as many as 2330 different packages for Diet Coke within a single geographic area. Bottle/can sales volume to retail customers during 20152018 was approximately 54%52% bottles 45% cans and 1% other containers.48% cans.


 

AdvertisingWe rely extensively on advertising in various media outlets, primarily online, television and radio, is relied upon extensively infor the marketing of our products. The Coca-ColaCoca‑Cola Company, Monster Energy Company and Dr Pepper Snapple Group, Inc. (collectively, the “Beverage Companies”) make substantial expenditures on advertising programs in our territories from which we benefit. Although The Coca‑Cola Company and other beverage companies have provided us with marketing funding support in the Legacy Territories and Expansion Territories. past, our beverage agreements generally do not obligate such funding.

We have also benefited from national advertising programs conducted by the Beverage Companies. In addition, we expend substantial funds on our own behalf for extensive local sales promotions of our products. Historically, these expenses have been partially offset by marketing funding support the Beverage Companies provideprovided to us by The Coca‑Cola Company and other beverage companies in support of a variety of marketing programs, such as point-of-sale displays and merchandising programs. WhileWe consider the Beverage Companies have provided us with marketing funding support in the past, our bottling agreements generally do not obligate the Beverages Companies to do so.

The substantial outlaysfunds we makeexpend for marketing and merchandising programs are generally regarded as necessary to maintain or increase revenue, and any significant curtailment of marketing funding support provided by the Beverage Companies for marketing programs which benefit us could have a material adverse effect on our operating and financial results.revenue.

 

12


In addition to our marketing and merchandising programs, we believe a sustained and planned charitable giving program to support communities is an essential component to the success of our successbrand and, by supportingextension, our brand through supportingsales. In 2018, the communities we serve.  Since 2009, we have givenCompany made cash donations of approximately $9.0$4.9 million to various donor advised charitable funds.   In March 2016, the Board approved a one-time special contribution of $4 millioncharities and an annual contribution of $2 million for 2016donor-advised funds in light of the Company’s financial performance, expanded distribution territory footprint and future business prospects. The Company intends to continue its charitable contributions in future years, subject to the Company’s financial performance and other business factors.

Seasonality

Sales

Business seasonality results primarily from higher unit sales of ourthe Company’s products are seasonal with the highest sales volume occurring in the second and third quarters.quarters of the fiscal year. We have,believe that we and believe CCR has,other manufacturers from whom we purchase finished products have adequate production capacity to meet sales demand for sparkling and still beverages during these peak periods. See “Item 2. Properties” for information relating to utilization of our production facilities.manufacturing plants. Sales volume can also be impacted by weather conditions. Fixed costs, such as depreciation expense, are not significantly impacted by business seasonality.

Competition

The nonalcoholic beverage market is highly competitive.competitive for both sparkling and still beverages. Our competitors include bottlers and distributors of nationally advertised and marketed products and regionally advertised and marketed products, as well as bottlers and distributors of private label beverages in supermarket stores. The sparkling beverage market (including energy products) comprised 79% of our bottle/can volume to retail customers in 2015. In each region in which we operate, between 90% and 95% of sparkling beverage sales in bottles, cans and other containers are accounted for by the Company and itsbeverages. Our principal competitors which in each region includes theinclude local bottlerbottlers of Pepsi-ColaPepsiCo, Inc. products and, in some regions, the local bottlerbottlers of Dr Pepper Royal Crown and/or 7-Up products.

The principal methods of competition in the nonalcoholic beverage industry are point-of-sale merchandising, new product introductions, new vending and dispensing equipment, packaging changes, pricing, price promotions, product quality, retail space management, customer service, frequency of distribution and advertising. We believe we are competitive in our territories with respect to these methods of competition.

Government Regulation

 

The production and marketing of beveragesOur businesses are subject to the rulesvarious laws and regulations administered by federal, state and local governmental agencies of the United States, Foodincluding laws and Drug Administration (“FDA”)regulations governing the production, storage, distribution, sale, display, advertising, marketing, packaging, labeling, content, quality and other federal, state and local health agencies. The FDA also regulates the labelingsafety of containers under The Nutrition Labeling and Education Act of 1990. The Nutrition Facts label has not changed significantly since it was first introduced in 1994. In 2014, the FDA proposed two new rules that would result in major changes to nutrition labels on all food packages, including the packaging for our products, that would, among other things, requireour occupational health and safety practices, and the transportation and use of many of our products.

We are required to comply with a variety of U.S. laws and regulations, including but not limited to: the Federal Food, Drug and Cosmetic Act and various state laws governing food safety; the Food Safety Modernization Act; the Occupational Safety and Health Act; the Clean Air Act; the Clean Water Act; the Resource Conservation and Recovery Act; the Comprehensive Environmental Response, Compensation and Liability Act; the Federal Motor Carrier Safety Act; the Lanham Act; various federal and state laws and regulations governing competition and trade practices; various federal and state laws and regulations governing our employment practices, including those labelsrelated to display caloric countsequal employment opportunity, such as the Equal Employment Opportunity Act and the National Labor Relations Act; and laws regulating the sale of certain of our products in large type, reflect larger portion sizes and display on a separate line on the label the amount of sugars that are added to the product. The comment period on the two original proposed rules closed in August 2014. In 2015, the FDA issued a supplemental proposed rule that would, among other things, require declaration of the percent daily value for added sugars and change the current footnote on the Nutrition Facts label. The comment period on the supplemental proposed rule closed in October 2015. If these proposed rules are adopted by the FDA, we expect to have up to two years to put the required labeling changes into effect on the packaging for the products we manufacture and distribute.schools.

 

As a manufacturer, distributor and seller of beverage products of The Coca-ColaCoca‑Cola Company and other soft drink manufacturersbeverage companies in exclusive territories, we are subject to antitrust laws of general applicability. However, pursuant to the United States Soft Drink Interbrand Competition Act, soft drink bottlers, such as the Company mayus, are permitted to have an exclusive rightrights to manufacture, distribute and sell a soft drink product in a defined geographic territory if that soft drink product is in substantial and effective competition with other products of the same general class in the market. We believe such competition exists in each of the exclusive geographic territories in the United States in which we operate.

 


From timeIn response to time, legislation has been proposed in Congressthe growing health, nutrition and by certain state and local governments which would prohibitobesity concerns of today’s youth, a number of states have regulations restricting the sale of soft drinkdrinks and other foods in schools, particularly elementary, middle and high schools. Many of these restrictions have existed for several years in connection with subsidized meal programs in schools. Restrictive legislation, if widely enacted, could have an adverse impact on our products, in nonrefillable bottlesimage and cans or require a mandatory deposit as a means of encouraging the return of such containers in an attempt to reduce solid waste and litter. We are currently not impacted by this type of proposed legislation.reputation.

 

Soft drink and similar-type taxes have been in place in West Virginia and Tennessee for several years. Proposals have been introduced by members of Congress and certain state governments that would impose excise and other special taxes on certain beverages that we sell.  We cannot predict whether any such legislation will be enacted.

Most of the beverage products sold by the Company are classified as food or food products and are therefore eligible for purchase using supplemental nutrition assistance (“SNAP”) benefits by consumers purchasing them for home consumption. Some states and

13


localities have proposed barring the use of SNAP benefits by recipients in their jurisdictions to purchase some of the products we manufacture. The United States Department of Agriculture rejected such a proposal by a major American city as recently as 2011. Energy drinks that havewith a Nutrition Factsnutrition facts label are also classified as food and are eligible for purchase for home consumption using SNAP benefits, whilewhereas energy drinks that are classified as a supplement by the FDAUnited States Food and Drug Administration (the “FDA”) are not.Regulators may restrict the use of benefit programs, including SNAP, to purchase certain beverages and foods.

 

WeCertain jurisdictions in which our products are sold have experienced public policy challenges regardingimposed, or are considering imposing, taxes, labeling requirements or other limitations on, or regulations pertaining to, the sale of certain of our products, ingredients or substances contained in, or attributes of, our products or commodities used in the manufacture of our products, including certain of our products that contain added sugars or sodium, exceed a specified caloric content, or include specified ingredients such as caffeine.

Legislation has been proposed in Congress and by certain state and local governments which would prohibit the sale of soft drinksdrink products in schools, particularly elementary, middlenon-refillable bottles and high schools. A numbercans or require a mandatory deposit as a means of states have regulations restrictingencouraging the salereturn of soft drinkssuch containers, each in an attempt to reduce solid waste and litter. Similarly, we are aware of legislation that would impose fees or taxes on various types of containers that are used in our business. We are currently not impacted by these types of proposed legislation, but it is possible that similar or more restrictive legal requirements may be proposed or enacted within our territories in the future.

We are also subject to federal and local environmental laws, including laws related to water consumption and treatment, wastewater discharge and air emissions. Our facilities must comply with the Clean Air Act, the Clean Water Act, the Comprehensive Environmental Response, Compensation and Liability Act, the Resource Conservation and Recovery Act and other foods in schools. Manyfederal and state laws regarding handling, storage, release and disposal of these restrictions have existed for several years in connection with subsidized meal programs in schools. The focus has more recently turnedwastes generated on-site and sent to the growing health, nutritionthird-party owned and obesity concerns of today’s youth. Restrictive legislation, if widely enacted, could have an adverse impact on our products, image and reputation.operated off-site licensed facilities.

Environmental Remediation

We do not currently have any material capital expenditure commitments for environmental compliance or environmental remediation for any of our properties. We do not believe compliance with enacted or adopted federal, state and local provisions that have been enacted or adopted regardingpertaining to the discharge of materials into the environment or otherwise relating to the protection of the environment will have a material effectimpact on our capital expenditures, earningsconsolidated financial statements or our competitive position.

Employees

As of January 3, 2016,December 30, 2018, we had approximately 7,600 full-time16,200 employees, of whomwhich approximately 50014,200 were union members. The total number of employees, including part-time employees, was approximately 9,500.full-time and 2,000 were part-time. Approximately 5%15% of our labor force is covered by collective bargaining agreements. One collective bargaining agreement covering approximately 25 of our employees expired during 2015 and we entered into a new agreement in 2015. Three collective bargaining agreements covering approximately 65 of our employees will expire in fiscal 2016..

Exchange Act Reports

 

The Company makesWe make available free of charge through our website, www.cokeconsolidated.com, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statement and all amendments to these reports. These reports are available on our website as soon as reasonably practicable after such materials are electronically filed with, or furnished to, the SEC.Securities and Exchange Commission (the “SEC”). The information provided on our website is not part of this report and is not incorporated herein by reference.

 

The SEC also maintains a website, www.sec.gov, whichthat contains reports, proxy and information statements, and other information filedregarding issuers that file electronically with the SEC. Any materials that we file with the SEC may also be read and copied at the SEC’s Public Reference Room, 100 F Street, N.E., Room 1580, Washington, DC 20549. Information on the operations of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330.

 

Item 1A.

Risk Factors

In addition to other information in this Form 10-K, the following risk factors should be considered carefully in evaluating the Company’s business. The Company’s business, financial condition or results of operations could be materially and adversely affected by any of these risks.


The Company’s business and results of operations may be adversely affected by increased costs, disruption of supply or shortages of raw materials, fuel and other supplies.

Raw material costs, including the costs for plastic bottles, aluminum cans, resin and high fructose corn syrup, have historically been subject to significant price volatility and may continue to be in the future. International or domestic geopolitical or other events, including the imposition of any tariffs and/or quotas by the U.S. government on any of these raw materials, could adversely impact the supply and cost of these raw materials to the Company. In addition, there is no limit on the prices The Coca‑Cola Company and other beverage companies can charge for concentrate. If the Company cannot offset higher raw material costs with higher selling prices, effective commodity price hedging, increased sales volume or reductions in other costs, the Company’s profitability could be adversely affected.

In recent years, there has been consolidation among suppliers of certain of the Company’s raw materials, which could have an adverse effect on the Company’s ability to negotiate the lowest costs and, in light of the Company’s relatively low in-plant raw material inventory levels, has the potential for causing interruptions in the Company’s supply of raw materials and in its manufacture of finished goods.

The Company purchases all its plastic bottles from Southeastern Container and Western Container, two manufacturing cooperatives the Company co-owns with several other Coca‑Cola bottlers, and all its aluminum cans from two domestic suppliers. The inability of these plastic bottle or aluminum can suppliers to meet the Company’s requirements for containers could result in the Company not being able to fulfill customer orders and production demand until alternative sources of supply are located. The Company attempts to mitigate these risks by working closely with key suppliers and by purchasing business interruption insurance where appropriate. Failure of the aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could negatively impact inventory levels, customer confidence and results of operations, including sales levels and profitability.

The Company uses a combination of internal and external freight shipping and transportation services to transport and deliver products. The Company’s freight cost and the timely delivery of its products may be adversely impacted by a number of factors which could reduce the profitability of the Company’s operations, including driver shortages, reduced availability of independent contractor drivers, higher fuel costs, weather conditions, traffic congestion, increased government regulation and other matters.

In addition, the Company uses significant amounts of fuel for its delivery fleet and other vehicles used in the distribution of its products. International or domestic geopolitical or other events could impact the supply and cost of fuel and could impact the timely delivery of the Company’s products to its customers. Although the Company strives to reduce fuel consumption and uses commodity hedges to manage the Company’s fuel costs, there can be no assurance the Company will succeed in limiting the impact of fuel price volatility on the Company’s business or future cost increases, which could reduce the profitability of the Company’s operations.

The inability of the Company to successfully integrate the operations and employees acquired in the System Transformation into existing operations could adversely affect the Company’s business, culture or results of operations.

During 2017, the Company completed its System Transformation transactions, through which it acquired additional distribution territories and regional manufacturing facilities from CCR and United. Through these acquisitions and the additional resources needed to support the Company’s growth, the Company added approximately 10,000 employees and nearly 45 million additional customers over the four-year period of the System Transformation.

Although the System Transformation transactions were completed in 2017, the Company continues to face risk in its ability to continue to integrate the Company’s culture, information technology systems, production, distribution, sales and administrative support activities, internal controls over financial reporting, environmental compliance and health and safety compliance, procedures and policies across all its territories.

The completed System Transformation transactions involve certain other financial and business risks. The Company may not realize a satisfactory return, including economic benefit and productivity levels, on the Company’s investments. In addition, the Company’s assumptions for potential growth, synergies or cost savings at the time of the distribution territory and regional manufacturing facilities acquisitions may prove to be incorrect. The occurrence of these events could adversely affect the Company’s financial condition or results of operations.


Changes in public and consumer perception and preferences or government regulations related to nonalcoholic beverages, including concerns or regulations related to obesity, public health, artificial ingredients and product safety, could reduce demand for the Company’s products and reduce profitability.

The Company’s business depends substantially on consumer tastes and preferences that change in often unpredictable ways. As the Company distributes, markets and manufactures beverage brands owned by others, the success of the Company’s business depends in large measure on working with The Coca‑Cola Company and other beverage companies. The Company is reliant upon the ability of The Coca‑Cola Company and other beverage companies to develop and introduce product innovations to meet the changing preferences of the broad consumer market, and failure to satisfy these consumer preferences could adversely affect the profitability of the Company’s business.

Health and wellness trends over the past several years have resulted in a shift in consumer preferences from sugar-sweetened sparkling beverages to diet sparkling beverages, tea, sports drinks, enhanced water and bottled water. Consumers, public health officials, public health advocates and government officials are becoming increasingly concerned about the public health consequences associated with obesity, particularly among young people. The production and marketing of beverages are subject to the rules and regulations of the FDA and other federal, state and local health agencies, and extensive changes in these rules and regulations could increase the Company’s costs or adversely impact its sales. The Company cannot predict whether any such rules or regulations will be enacted or, if enacted, the impact that such rules or regulations could have on its business.

In response to the growing health, nutrition and obesity concerns of today’s youth, a number of states have regulations restricting the sale of soft drinks and other foods in schools, particularly elementary, middle and high schools. Many of these restrictions have existed for several years in connection with subsidized meal programs in schools. Restrictive legislation, if widely enacted, could have an adverse impact on our products, image and reputation.

Most beverage products sold by the Company are classified as food or food products and are therefore eligible for purchase using supplemental nutrition assistance (“SNAP”) benefits by consumers purchasing them for home consumption. Energy drinks with a nutrition facts label are also classified as food and are eligible for purchase for home consumption using SNAP benefits, whereas energy drinks classified as a supplement by the United States Food and Drug Administration (the “FDA”) are not. Regulators may restrict the use of benefit programs, including SNAP, to purchase certain beverages and foods.

Legislation has been proposed in Congress and by certain state and local governments which would prohibit the sale of soft drink products in non-refillable bottles and cans or require a mandatory deposit as a means of encouraging the return of such containers, each in an attempt to reduce solid waste and litter. Similarly, we are aware of legislation that would impose fees or taxes on various types of containers that are used in our business. We are currently not impacted by these types of proposed legislation, but it is possible that similar or more restrictive legal requirements may be proposed or enacted within our territories in the future.

In addition, regulatory actions, activities by nongovernmental organizations and public debate and concerns about perceived negative safety and quality consequences of certain ingredients in the Company’s products, such as non-nutritive sweeteners, may erode consumers’ confidence in the safety and quality of the Company’s products, whether or not justified. These actions could result in additional governmental regulations concerning the production, marketing, labeling or availability of the Company’s products or the ingredients in such products, possible new taxes or negative publicity resulting from actual or threatened legal actions against the Company or other companies in the same industry, any of which could damage the reputation of the Company or reduce demand for the Company’s products, which could adversely affect the Company’s profitability.

The Company’s success also depends on its ability to maintain consumer confidence in the safety and quality of all its products. The Company has rigorous product safety and quality standards. However, if beverage products taken to market are or become contaminated or adulterated, the Company may be required to conduct costly product recalls and may become subject to product liability claims and negative publicity, which could cause its business and reputation to suffer.

Technology failures or cyberattacks on the Company’s technology systems could disrupt the Company’s operations and negatively impact the Company’s reputation, business or results of operations.

The Company depends heavily upon the efficient operation of technological resources and a failure in these technology systems or controls could negatively impact the Company’s operations, business or results of operations. In addition, the Company continuously upgrades and updates current technology or installs new technology. The inability to implement upgrades, updates or installations in a timely manner, to train employees effectively in the use of new or updated technology, or to obtain the anticipated benefits of the Company’s technology could adversely impact results of operations or profitability.


The Company increasingly relies on information technology systems to process, transmit and store electronic information. For example, the Company’s manufacturing plants and distribution centers, inventory management and driver handheld devices all utilize information technology to maximize efficiencies and minimize costs. Furthermore, a significant portion of the communication between personnel, customers and suppliers depends on information technology.

Like most companies, the Company’s information technology systems may be vulnerable to interruption due to a variety of events beyond the Company’s control, including, but not limited to, power outages, computer and telecommunications failures, computer viruses, other malicious computer programs and cyberattacks, denial-of-service attacks, security breaches, catastrophic events such as fires, tornadoes, earthquakes and hurricanes, usage errors by employees and other security issues.

The Company has technology security initiatives and disaster recovery plans in place to mitigate its risk to these vulnerabilities, however these measures may not be adequate or implemented properly to ensure that the Company’s operations are not disrupted. If the Company’s technology systems are damaged, breached, or cease to function properly, it may incur significant costs to repair or replace them, and the Company may suffer interruptions in operations, resulting in lost revenues and delays in reporting its financial results.

Further, misuse, leakage or falsification of the Company’s information could result in violations of data privacy laws and regulations and damage the reputation and credibility of the Company. The Company may suffer financial and reputational damage because of lost or misappropriated confidential information belonging to the Company, current or former employees, bottling partners, other customers, suppliers or consumers, and may become subject to legal action and increased regulatory oversight. The Company could also be required to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or replace networks and information technology systems, including liability for stolen information, increased cybersecurity protection costs, litigation expense and increased insurance premiums.

Any failure or delay of the Company to receive anticipated benefits from CONA could negatively impact the Company’s results of operations.

The Company is a member of CONA and party to the CONA MSA, pursuant to which the Company is an authorized user of the CONA System, a uniform information technology system developed to promote operational efficiency and uniformity among all North American Coca‑Cola bottlers. Over the past two years, the Company has been transitioning its legacy technology system platform to the CONA System for its manufacturing plants, distribution centers and corporate headquarters using a phased cut-over process, and has now completed the transition of all locations to the CONA System.

Although the Company believes the transition to the CONA System was successful and that it took the necessary steps before and during the transition to mitigate risk, including a comprehensive review of internal controls, extensive employee training, and additional verifications and testing to ensure data integrity, any service interruptions of the CONA System could result in increased costs or adversely impact the Company’s results of operations. In addition, because other Coca‑Cola bottlers are also users of the CONA System and would likely experience similar service interruptions, the Company may not be able to have another bottler process orders on its behalf during any such event.

The Company relies on CONA to make necessary upgrades and resolve ongoing or disaster-related technology issues with the CONA System and is limited in its authority and ability to timely resolve errors or make changes to the CONA software.

Significant additional labeling or warning requirements may increase costs and inhibit sales of affected products.

The FDA occasionally proposes major changes to the nutrition labels required on all packaged foods and beverages, including those for most of the Company’s products. Any pervasive nutrition label changes could increase the Company’s costs and could inhibit sales of one or more of the Company’s major products.

Certain nutrition label changes announced by the FDA in 2016, which were originally to become effective in 2018, have been delayed until 2020 or later. These proposed changes will require the Company and its competitors to revise nutrition labels to include updated serving sizes, information about total calories in a beverage product container and information about any added sugars or nutrients.

The Company’s financial condition can be impacted by the stability of the general economy.

Unfavorable changes in general economic conditions in the geographic markets in which the Company does business may have the temporary effect of reducing the demand for certain of the Company’s products. For example, economic forces may cause consumers to shift away from purchasing higher-margin products and packages sold through immediate consumption and other highly profitable channels. Adverse economic conditions could also increase the likelihood of customer delinquencies and bankruptcies, which would


increase the risk of uncollectibility of certain accounts. Each of these factors could adversely affect the Company’s overall financial condition and operating results.

The Company’s capital structure, including its cash positions and debt borrowing capacity with banks or other financial institutions, exposes it to the risk of default by or failure of counterparty financial institutions. The risk of counterparty default or failure may be heightened during economic downturns and periods of uncertainty in the financial markets. If one of the Company’s counterparties were to become insolvent or file for bankruptcy, the Company’s ability to recover losses incurred as a result of default or to retrieve assets that are deposited or held in accounts with such counterparty may be limited by the counterparty’s liquidity or the applicable laws governing the insolvency or bankruptcy proceedings and the Company’s access to capital may be diminished. Any such event of default or failure could negatively impact the Company’s results of operations and financial condition.

Changes in the Company’s top customer relationships and marketing strategies could impact sales volume and revenues.

The Company faces concentration risks related to a few customers comprising a large portion of the Company’s annual sales volume and net revenue. The Company’s results of operations could be adversely affected if revenue from one or more of these significant customers is materially reduced or if the cost of complying with the customers’ demands is significant. Additionally, if receivables from one or more of these significant customers become uncollectible, the Company’s results of operations may be adversely impacted.

The Company’s largest customers, Wal-Mart Stores, Inc. and The Kroger Company accounted for approximately 30% of the Company’s 2018 bottle/can sales volume to retail customers and approximately 22% of the Company’s 2018 total net sales. These customers typically make purchase decisions based on a combination of price, product quality, consumer demand and customer service performance and generally do not enter into long-term contracts. The Company faces risks related to maintaining the volume demanded on a short-term basis from these customers, which can also divert resources away from other customers. The loss of Wal‑Mart Stores, Inc. or The Kroger Company as a customer could have a material adverse effect on the operating and financial results of the Company.

Further, the Company’s revenue is affected by promotion of the Company’s products by significant customers, such as in-store displays created by customers or the promotion of the Company’s products in customers’ periodic advertising. If the Company’s significant customers change the manner in which they market or promote the Company’s products, or if the marketing efforts by significant customers become ineffective, the Company’s sales volume and revenue could be adversely impacted.

The Company may not be able to respond successfully to changes in the marketplace.

The Company operates in the highly competitive nonalcoholic beverage industry and faces strong competition from other general and specialty beverage companies. The Company’s response to continued and increased customer and competitor consolidations and marketplace competition may result in lower than expected net pricing of the Company’s products. The Company’s ability to gain or maintain the Company’s share of sales or gross margins may be limited by the actions of the Company’s competitors, which may have advantages in setting their prices due to lower raw material costs.

Competitive pressures in the markets in which the Company operates may cause channel and product mix to shift away from more profitable channels and packages. If the Company is unable to maintain or increase volume in higher-margin products and in packages sold through higher-margin channels (e.g.,such as immediate consumption),consumption, pricing and gross margins could be adversely affected. The Company’sAny related efforts by the Company to improve pricing and/or gross margin may result in lower than expected sales volume.

14


Changes in how significant customers market or promoteIn addition, the Company’s productssales of finished goods to CCNA and other U.S. Coca‑Cola bottlers are governed by the RMA, pursuant to which the prices, or certain elements of the formulas used to determine the prices, for such finished goods are unilaterally established by CCNA from time to time. This limits the Company’s ability to adjust pricing in response to changes in the marketplace, which could reduce revenue.have an adverse impact on the Company’s profitability.

The Company’s revenue is affected by how significant customers market or promotereliance on purchased finished products from external sources could have an adverse impact on the Company’s products. If the Company’s significant customers change the manner in which they market or promote the Company’s products, the Company’s revenue and profitability could be adversely impacted.profitability.

Changes in the Company’s top customer relationships could impact revenues and profitability.

The Company does not, and does not plan to, manufacture all products it distributes and, therefore, remains reliant on purchased finished products from external sources to meet customer demand. As a result, the Company is exposedsubject to risks resultingincremental risk including, but not limited to, product quality and availability, price variability and production capacity shortfalls for externally purchased finished products, which could have an impact on the Company’s profitability and customer relationships. In most instances, the Company’s ability to negotiate the prices at which it purchases finished products from several large customers that account for a significant portion of its bottle/can volume and revenue. The Company’s two largest customers accounted for approximately 29%other U.S. Coca‑Cola bottlers is limited pursuant to CCNA’s right to unilaterally establish the prices, or certain elements of the formulas used to determine the prices, for such finished products under the RMA, which could have an adverse impact on the Company’s 2015 bottle/can volume to retail customersprofitability.


The decisions made by the NPSG regarding product sourcing, product and approximately 20%packaging infrastructure and strategic investment and divestment may be different than decisions that would have been made by the Company individually. Any failure of the Company’s total net sales. The loss of one or both of these customers could adversely affect the Company’s results of operations. These customers typically make purchase decisions based on a combination of price, product quality, consumer demand and customer service performance and generally do not enter into long-term contracts. In addition, these significant customers may re-evaluate or refine their business practices relatedNPSG to inventories, product displays, logistics or other aspects of the customer-supplier relationship. The Company’s results of operations could be adversely affected if revenue from one or more of these customers is significantly reduced or if the cost of complying with these customers’ demands is significant. If receivables from one or more of these customers become uncollectible, the Company’s results of operations may be adversely impacted.

Changes in public and consumer preferences related to nonalcoholic beverages could reduce demand for the Company’s products and reduce profitability.

The Company’s business depends substantially on consumer tastes and preferences that change in often unpredictable ways. The success of the Company’s business depends in large measure on working with the Beverage Companies to meet the changing preferences of the broad consumer market. Health and wellness trends throughout the marketplace have resulted in a shift from sugar sparkling beverages to diet sparkling beverages, tea, sports drinks, enhanced water and bottled water over the past several years. Failure to satisfy changing consumer preferences, particularly those of young people, could adversely affect the profitability of the Company’s business.

The Company’s sales can be impacted by the health and stability of the general economy.

Unfavorable changes in general economic conditions, such as a recession or economic slowdown in the geographic markets in which the Company does business, may have the temporary effect of reducing the demand for certain of the Company’s products. For example, economic forces may cause consumers to shift away from purchasing higher-margin products and packages sold through immediate consumption and other highly profitable channels. Adverse economic conditions could also increase the likelihood of customer delinquencies and bankruptcies, which would increase the risk of uncollectibility of certain accounts. Each of these factors could adversely affect the Company’s revenue, price realization, gross margins and overall financial condition and operating results.

The inability of the Company to successfully integrate the operations acquired in the Expansion Transactions and in any future Expansion Transactions into the Company’s existing operations and implement the new contractual arrangements for the Expansion Transactionsfunction efficiently could adversely affect the Company’s business financial condition orand results of operations.

The Company faces several potential risks relative tois a member of the Expansion Transactions including, without limitation, the Company’s ability to successfully combine the Company’s existing business with the distribution territories and manufacturing facilities acquired in the Expansion Transactions, including integrating production, distribution, sales and administrative support activities and information technology systems between the Company’s Legacy Territory operations and the operations acquired in the Expansion Transactions; and the Company’s ability to successfully operate in the Expansion Territories and to operate the Expansion Manufacturing Facilities.  Other risks involve motivating, recruiting and retaining key employees; conforming standards, controls (including internal control over financial reporting, environmental compliance and health and safety compliance), procedures and policies and business cultures betweenNPSG, which consists of The Coca‑Cola Company, the Company and the operations acquired in the Expansion Transactions; growing business with existing customers and attracting new customers; and other unanticipated problems and liabilities. The completed Expansion Transactions and any future expansion transactions also involve certain other financial and business risks, including thatCoca‑Cola bottlers which are regional producing bottlers in The Coca‑Cola Company’s national product supply system, each of which has representation on the NPSG Board. Pursuant to the NPSG Governance Agreement, the Company might not realizehas agreed to abide by decisions made by the NPSG Board, which include decisions regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure planning. Although the Company has a satisfactory returnrepresentative on the Company’s investment, thatNPSG Board, the Company’s assumptions regarding potential growth, synergies or cost savings could turn outCompany cannot exercise sole decision-making authority relating to have been incorrect, or that the transactions divert keydecisions of the NPSG Board, and the interests of other members of the Company’s management’s attentionNPSG Board may diverge from those of the Company. For example, the NPSG Board may require the Company to make investments in its manufacturing assets, subject to certain limitations and consistent with the NPSG Governance Agreement, which the Company would not have chosen to make on its own. Any such requirement could have a material adverse effect on the operating and financial results of the Company.

Decreases from historic levels of marketing funding provided to the Company from The Coca‑Cola Company and other available resources from its existing businessbeverage companies could reduce the Company’s profitability.

The Coca‑Cola Company and other beverage companies have historically provided financial support to the Company through marketing funding. While the Company does not believe there will be significant changes to the amount of marketing funding support provided by The Coca‑Cola Company and other beverage companies, the Company’s beverage agreements generally do not obligate such funding and there can be no assurance the historic levels will continue. Decreases in the Legacy Territories.

15


Miscalculationlevel of the Company’s need for infrastructure investment could impact the Company’s financial results in both the Company’s Legacy and Expansion Territories and any future expansion territories.

Projected requirements of the Company’s infrastructure investments in both the Company’s Legacy and Expansion Territories and any future expansion territories may differ from actual levels if the Company’s volume growth is not as the Company anticipates. The Company’s infrastructure investments are generally long-term in nature; therefore, it is possible that investments made today may not generate the returns expected by the Company due to futuremarketing funding provided, material changes in the marketplace. Significant changes frommarketing funding programs’ performance requirements or the Company’s expected returns on cold drink equipment, fleet, technology and supply chain infrastructure investmentsinability to meet the performance requirements for marketing funding could adversely affect the Company’s consolidated financial results.profitability.

Changes in The Coca‑Cola Company’s and other beverage companies’ levels of external advertising, marketing spending and product innovation could reduce the Company’s sales volume.

The Coca‑Cola Company and other beverage companies have their own external advertising campaigns, marketing spending and product innovation programs, which directly impact the Company’s operations. Decreases in marketing, advertising and product innovation spending by The Coca‑Cola Company and other beverage companies, or advertising campaigns that are negatively perceived by the public, could adversely impact the sales volume growth and profitability of the Company. While the Company does not believe there will be significant changes in the level of external advertising and marketing spending by The Coca‑Cola Company and other beverage companies, there can be no assurance historic levels will continue or that advertising campaigns will be positively perceived by the public. The Company’s volume growth is also dependent on product innovation by The Coca‑Cola Company and other beverage companies, and their ability to develop and introduce products that meet consumer preferences.

The Company’s inability to meet requirements under its beverage agreements could result in the loss of distribution and manufacturing rights.

Approximately 87% of

Under the Company’s bottle/can volumeCBA and the RMA, which authorize the Company to retail customers in 2015 consisted ofdistribute and/or manufacture products of The Coca-ColaCoca‑Cola Company, which is the sole supplier of these products or of the concentrates or syrups requiredand pursuant to manufacture these products. The remaining 13% of the Company’s bottle/can volume to retail customers in 2015 consisted of products ofdistribution agreements with other beverage companies. Thecompanies, the Company must satisfy various requirements, under its beverage agreements, including the new CBAs for the Expansion Territories, which include additional obligations the Company must perform.such as making minimum capital expenditures or maintaining certain performance rates. Failure to satisfy these requirements could result in the loss of distribution and manufacturing rights for the respective products under one or more of these beverage agreements. The occurrence of other events defined in these agreements could also result in the termination of one or more beverage agreements.

The RMA also requires the Company to provide and sell covered beverages to other U.S. Coca‑Cola bottlers at prices established pursuant to the RMA. As the timing and quantity of such requests by other U.S. Coca‑Cola bottlers can be unpredictable, any failure by the Company to adequately plan for such demand could also constrain the Company’s supply chain network.


Changes in the inputs usedCompany’s level of debt, borrowing costs and credit ratings could impact access to calculatecapital and credit markets, restrict the Company’s operating flexibility and limit the Company’s ability to obtain additional financing to fund future needs.

As of December 30, 2018, the Company had $1.14 billion of debt and capital lease obligations. The Company’s level of debt requires a substantial portion of future cash flows from operations to be dedicated to the payment of principal and interest, which reduces funds available for other purposes. The Company’s debt level can negatively impact its operations by:

limiting the Company’s ability to, and/or increasing its cost to, access credit markets for working capital, capital expenditures and other general corporate purposes;

increasing the Company’s vulnerability to economic downturns and adverse industry conditions by limiting the Company’s ability to react to changing economic and business conditions; and

exposing the Company to increased risk that a significant decrease in cash flows from operations could make it difficult for the Company to meet its debt service requirements and to comply with financial covenants in its debt agreements.

The Company’s acquisition related contingent consideration, liabilityrevolving credit facility, term loan facility and pension and postretirement medical benefits are subject to changes in interest rates. If interest rates increase in the future, the Company’s borrowing costs could haveincrease, which could result in a material adversereduction of the Company’s overall profitability and limit the Company’s ability to spend in other areas. Further, a decline in the interest rates used to discount the Company’s pension and postretirement medical liabilities could increase the cost of these benefits and the amount of the liabilities.

In assessing the Company’s credit strength, credit rating agencies consider the Company’s capital structure, financial policies, consolidated balance sheet and other financial information, and may also consider financial information of other bottling companies. The Company’s credit ratings could be significantly impacted by the Company’s operating performance, changes in the methodologies used by rating agencies to assess the Company’s credit ratings, changes in The Coca‑Cola Company’s credit ratings and the rating agencies’ perception of the impact of credit market conditions on the Company’s current or future financial results.performance. Lower credit ratings could significantly increase the Company’s borrowing costs or adversely affect the Company’s ability to obtain additional financing at acceptable interest rates or refinance existing debt.

The acquisition related contingent consideration liability consists of the estimated amounts due

Failure to The Coca-Cola Company under the Comprehensive Beverage Agreements over the remaining useful life of the related distribution rights intangible assets.  Changes in business conditions orattract, train and retain qualified employees while controlling labor costs, and other eventslabor issues, including a failure to renegotiate collective bargaining agreements, could materially change both the projections of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration under the Comprehensive Beverage Agreements.  These changes could materially impact the fair value of the related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Decreases from historic levels of marketing funding support could reducehave an adverse effect on the Company’s profitability.

Material

The Company’s future growth and performance depend on its ability to attract, hire, train, develop, motivate and retain a highly skilled, diverse and properly credentialed workforce. The Company’s ability to meet its labor needs while controlling labor costs is subject to many external factors, including competition for and availability of qualified personnel in a given market, unemployment levels within those markets, prevailing wage rates, minimum wage laws, health and other insurance costs and changes in the performance requirements,employment and labor laws or decreases in the levelsother workplace regulations. Any unplanned turnover or unsuccessful implementation of marketing funding support historically provided, under marketing programs with The Coca-Cola Company and other beverage companies, or the Company’s inabilitysuccession plans could deplete the Company’s institutional knowledge base and erode its competitive advantage or result in increased costs due to meetincreased competition for employees, higher employee turnover or increased employee benefit costs. Any of the performance requirements for the anticipated levels of such marketing funding support payments,foregoing could adversely affect the Company’s profitability. While the Company does not believe there will be significant changes in the levelsreputation, business, financial condition or results of marketing funding support by the Beverage Companies, there can be no assurance that historic levels will continue.

Changes in The Coca-Cola Company’s and other beverage companies’ levels of advertising, marketing spending and product innovation could reduce the Company’s sales volume.

The Coca-Cola Company’s and other beverage companies’ levels of advertising, marketing spending and product innovation directly impact the Company’s operations. While the Company does not believe there will be significant changes in the levels of marketing and advertising by the Beverage Companies, there can be no assurance that historic levels will continue. The Company’s volume growth will also continue to be dependent on product innovation by the Beverage Companies, especially The Coca-Cola Company. Decreases in marketing, advertising and product innovation by the Beverage Companies could adversely impact the profitability of the Company.

The inability of the Company’s aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could reduce the Company’s profitability.

The Company currently obtains all of its aluminum cans from two domestic suppliers and all of its plastic bottles from two domestic cooperatives. The inability of these aluminum can or plastic bottle suppliers to meet the Company’s requirements for containers could result in short-term shortages until alternative sources of supply can be located. The Company attempts to mitigate these risks by working closely with key suppliers and by purchasing business interruption insurance where appropriate. Failure of the aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could reduce the Company’s profitability.

16


The inability of the Company to offset higher raw material costs with higher selling prices, increased bottle/can volume or reduced expenses could have an adverse impact on the Company’s profitability.

Raw material costs, including the costs for plastic bottles, aluminum cans and high fructose corn syrup, have been subject to significant price volatility in the past and may continue to be in the future. In addition, there are no limits on the prices The Coca-Cola Company and other beverage companies can charge for concentrate. If the Company cannot offset higher raw material costs with higher selling prices, increased sales volume or reductions in other costs, the Company’s profitability could be adversely affected.

The consolidation among suppliers of certain of the Company’s raw materials could have an adverse impact on the Company’s profitability.

In recent years, there has been consolidation among suppliers of certain of the Company’s raw materials. The reduction in the number of competitive sources of supply could have an adverse effect upon the Company’s ability to negotiate the lowest costs and, in light of the Company’s relatively small in-plant raw material inventory levels, has the potential for causing interruptions in the Company’s supply of raw materials.

The reliance on purchased finished goods from external sources makes the Company subject to incremental risks that could have an adverse impact on the Company’s profitability.

Although the Company has purchased manufacturing assets and plans to continue to purchase additional manufacturing assets in the future, the Company remains reliant on purchased finished goods from external sources versus the Company’s internal production. As a result, the Company is subject to incremental risk including, but not limited to, product availability, price variability, and product quality and production capacity shortfalls for externally purchased finished goods. The Company’s operations in the Expansion Territories are more exposed to this risk than the Company’s operations in the Legacy Territories because, with exceptions under which the Company may produce finished goods itself and for exceptions relating to Expansion Manufacturing Facilities acquired by the Company that have served the Expansion Territories, the Company is required under the CBAs for the Expansion Territories to purchase finished goods from CCR and other authorized external sources in accordance with the terms and conditions of the Finished Goods Supply Agreement entered into by the Company at the closing of each Expansion Territory transaction in quantities required to satisfy fully the demand for beverages and related products the Company is authorized under the CBAs to distribute in the Expansion Territory.

The Company’s participation in the National Product Supply Group (the “NPSG”) may create additional risk because we will not exercise sole decision making authority over national product supply system issues that affect the Company and other members of the NPSG Board may have different interests than we do.                                                                                                                                                                          

Pursuant to the NPSG Governance Agreement, the Company has agreed to abide by decisions made by the NPSG governing board (the “NPSG Board”) that are made in accordance with the governance processes and principles outlined in the NPSG Governance Charter that is part of the NPSG Agreement.   Even though the Company will be a member of the NPSG Board, the Company will not exercise sole decision-making authority relating to the decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those of the Company.  These may include decisions made to benefit the Coca-Cola system as a whole but have a negative impact on the Company’s profitability, including decisions regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure planning.

Increases in fuel prices or the inability of the Company to secure adequate supplies of fuel could have an adverse impact on the Company’s profitability.

The Company uses significant amounts of fuel in the distribution of its products. International or domestic geopolitical or other events could impact the supply and cost of fuel and could impact the timely delivery of the Company’s products to its customers. While the Company is working to reduce fuel consumption and manage the Company’s fuel costs, there can be no assurance that the Company will succeed in limiting the impact on the Company’s business or future cost increases. The Company may use derivative instruments to hedge some or all of the Company’s projected diesel fuel and gasoline purchases. These derivative instruments relate to fuel used in the Company’s delivery fleet and other vehicles. Sustained upward pressure in these costs could reduce the profitability of the Company’s operations.

Sustained increases in workers’ compensation, employment practices and vehicle accident claims costs could reduce the Company’s profitability.

The Company uses various insurance structures to manage itscosts related to workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically finance, transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategylosses to minimize

17


catastrophic losses.the Company. Losses are accrued using assumptions and procedures followed in the insurance industry, then adjusted for company-specific history and expectations. Although the Company has actively sought to control increases in these costs, there can be no assurance that the Company will succeed in limiting future cost increases. Continued upward pressure in these costs could reduce the profitability of the Company’s operations.

Sustained increases in the cost of employee benefits could reduce the Company’s profitability.

The Company’s profitability is substantially affected by the cost of pension retirement benefits, postretirement medical benefits and current employees’ medical benefits. In recent years, the Company has experienced significant increases in these costs as a result of macro-economic factors beyond the Company’s control, including increases in health care costs, declines in investment returns on pension assets and changes in discount rates used to calculate pension and related liabilities. Although the Company has actively sought to control increases in these costs, there can be no assurance the Company will succeed in limiting future cost increases, and continued upward pressure in these costswhich could reduce the profitability of the Company’s operations.

Product safety and quality concerns, including concerns related to perceived artificiality of ingredients, could negatively affect

In addition, the Company’s business.

The Company’s success depends in large part on its ability to maintain consumer confidence inprofitability is substantially affected by the safetycost of pension retirement benefits, postretirement medical benefits and quality of all its products. The Company has rigorous product safety and quality standards. However, if beverage products taken to market are or become contaminated or adulterated, the Company may be required to conduct costly product recalls and may become subject to product liability claims and negative publicity, which would cause its business to suffer. In addition, regulatory actions, activities by nongovernmental organizations and public debate and concerns about perceived negative safety and quality consequences of certain ingredients in the Company’s products, such as non-nutritive sweeteners, may erode consumers’ confidence in the safety and quality issues, whether or not justified, and could result in additional governmental regulations concerning the marketing and labeling of the Company’s products, negative publicity, or actual or threatened legal actions, all of which could damage the reputation of the Company’s products and may reduce demand for the Company’s products.

Cybersecurity risks - technology failures or cyberattacks on the Company’s systems could disrupt the Company’s operations and negatively impact the Company’s business.

The Company increasingly relies on information technology systems to process, transmit and store electronic information. For example, the Company’s production and distribution facilities, inventory management and driver handheld devices all utilize information technology to maximize efficiencies and minimize costs. Furthermore, a significant portion of the communication between personnel, customers and suppliers depends on information technology. Like most companies, the Company’s information technology systems may be vulnerable to interruption due to a variety of eventscurrent employees’ medical benefits. Macro-economic factors beyond the Company’s control, including but not limitedincreases in healthcare costs, declines in investment returns on pension assets and changes in discount rates used to natural disasters, terrorist attacks, telecommunications failures, computer viruses, hackerscalculate pension and other security issues. The Company may also experience difficulties integrating systems from Expansion Territories with thoserelated liabilities, could result in its Legacy Territories. Thesignificant increases in these costs for the Company. Although the Company has technology security initiatives and disaster recovery plansactively sought to control increases in place to mitigatethese costs, there can be no assurance the Company’s risk to these vulnerabilities, but these measures may not be adequate or implemented properly to ensure that the Company’s operations are not disrupted.

ChangesCompany will succeed in interest rateslimiting future cost increases, which could adversely affectreduce the profitability of the Company.Company’s operations.

As

Approximately 15% of February 28, 2016, only the Company’s $450 million revolving credit facility was subject to changes in short-term interest rates. On February 28, 2016,employees are covered by collective bargaining agreements. Any inability of the Company had $75.0 million outstanding borrowingsto renegotiate subsequent agreements with labor unions on the $450 million revolving credit facility. If interest rates increase in the future, the Company’s borrowing cost could increase, whichsatisfactory terms and conditions could result in work interruptions or stoppages, which could have a reduction ofmaterial impact on the Company’s overall profitability. The Company’s pensionIn addition, the terms and postretirement medical benefits costs are also subject to changes in interest rates. A decline in interest rates used to discount the Company’s pension and postretirement medical liabilitiesconditions of existing or renegotiated agreements could increase the cost of these benefits and increase the overall liability.

The level of the Company’s debt could restrict the Company’s operating flexibility and limitcosts or otherwise affect the Company’s ability to incur additional debt to fund future needs.

As of February 28, 2016, the Company had $753.6 million of debt and capital lease obligations. The Company’s level of debt requires the Company to dedicate a substantial portion of the Company’s future cash flows from operations to the payment of principal and interest, thereby reducing the funds available to the Company for other purposes. The Company’s debt can negatively impact the Company’s operations by (1) limiting the Company’s ability and/or increasing the cost to obtain funding for working capital, capital expenditures and other general corporate purpose, including funding the cash purchase price of future territory expansions; (2) increasing the Company’s vulnerability to economic downturns and adverse industry conditions by limiting the Company’s ability to react to changing economic and business conditions; and (3) exposing the Company to a risk that a significant decrease in cash flows from operations could make it difficult for the Company to meet the Company’s debt service requirements.

18


The Company’s credit ratings could be negatively impacted byfully implement operational changes to The Coca-Cola Company’s credit ratings.improve overall efficiency.


The Company’s credit rating could be significantly impacted by capital management activities of The Coca-Cola Company and/or changes in the credit ratings of The Coca-Cola Company. A lower credit rating could significantly increase the Company’s interest costs or could have an adverse effect on the Company’s ability to obtain additional financing at acceptable interest rates or to refinance existing debt.

Changes in legal contingencies could adversely impactthe inputs used to calculate the Company’s future profitability.

Changes from expectations for the resolution of outstanding legal claims and assessments could have a material adverse impact on the Company’s profitability and financial condition. In addition, the Company’s failure to abide by laws, orders or other legal commitments could subject the Company to fines, penalties or other damages.

Legislative changes that affect the Company’s distribution, packaging and products could reduce demand for the Company’s products or increase the Company’s costs.

The Company’s business model is dependent on the availability of the Company’s various products and packages in multiple channels and locations to better satisfy the needs of the Company’s customers and consumers. Laws that restrict the Company’s ability to distribute products in schools and other venues, as well as laws that require deposits for certain types of packages or those that limit the Company’s ability to design new packages or market certain packages, could negatively impact the financial results of the Company.

In addition, excise or other taxes imposed on the sale of certain of the Company’s products by the federal government and certain state and local governments could cause consumers to shift away from purchasing products of the Company. If enacted, such taxes could materially affect the Company’s business and financial results, particularly if they were enacted in a form that incorporated them into the shelf prices for the Company’s products.

Significant additional labeling or warning requirements may inhibit sales of affected products.

In 2014 and again in 2015, the FDA proposed major changes to the nutrition labels required on all packaged foods and beverages, including those for most of the Company’s products. If the proposed changes are adopted, the Company and its competitors will be required to make nutrition label updates, which include updating serving sizes, including information about total calories in a beverage product container and providing information about any added sugars or nutrients. If the pending FDA nutrition label changes proposed become final, they will increase the Company’s costs and could inhibit sales of one or more of the Company’s major products. The timeline for implementation of any final regulations adopted by the FDA regarding changes to required nutrition labels is currently expected to be a period of up to two years.

Changes in income tax laws and increases in income tax ratesacquisition related contingent consideration liability could have a material adverse impact on the Company’s financial results.

The Company’s acquisition related contingent consideration liability consists of the estimated amounts due to The Coca‑Cola Company as sub-bottling payments under the CBA over the remaining useful life of the related distribution rights, which is generally 40 years. Changes in business conditions or other events could materially change both the projection of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration under the CBA. These changes could materially impact the fair value of the related contingent consideration and the amount of noncash expense (or income) recorded each reporting period.

Changes in tax laws, disagreements with tax authorities or additional tax liabilities could have a material impact on the Company’s financial results.

The Company is subject to income taxes within the United States. The Company’s annual income tax rate is based upon the Company’s income, and the federal tax laws and the various state and local tax laws within the jurisdictions in which the Company operates. IncreasesChanges in federal, state or statelocal income tax rates and changes in federal and/or state tax laws could have a material adverse impact on the Company’s financial results.

Additional

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law and significantly reformed the Internal Revenue Code of 1986, as amended. Shortly after the Tax Act was enacted, the SEC issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act to address the application of U.S. generally accepted accounting principles and direct taxpayers to consider the impact of the Tax Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. Regulatory guidance or related interpretations of the Tax Act may continue to be issued by the Internal Revenue Service. In addition, changes in accounting standards, legislative actions and future actions by states within the U.S. may cause certain changes in the assumptions made by the Company related to the Tax Act.

Excise or other taxes resulting from tax audits could adversely impactimposed on the sale of certain of the Company’s future profitability.products by the federal government and certain state and local governments, particularly any taxes incorporated into shelf prices and passed along to consumers, could cause consumers to shift away from purchasing products of the Company, which could materially affect the Company’s business and financial results.

An

In addition, an assessment of additional taxes resulting from audits of the Company’s tax filings could have an adverse impact on the Company’s profitability, cash flows and financial condition.

Litigation or legal proceedings could expose the Company to significant liabilities and damage the Company’s reputation.

The Company is from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business, including, but not limited to, litigation claims and legal proceedings arising out of its advertising and marketing practices, product claims and labels, intellectual property and commercial disputes, and environmental and employment matters. With respect to all such lawsuits, claims and proceedings, the Company records reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. Although the Company does not believe a material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims, the Company faces risk of an adverse effect on its results of operations, financial position or cash flows, depending on the outcome of the legal proceedings.

Natural disasters, changing weather patterns and unfavorable weather could negatively impact the Company’s future profitability.

Natural disasters or unfavorable weather conditions in the geographic regions in which the Company does businessor its suppliers operate could have an adverse impact on the Company’s revenue and profitability. UnusuallyFor instance, unusually cold or rainy weather during the summer months may have a temporary effect on the demand for the Company’s products and contribute to lower sales, which could adversely affect the Company’s profitability for such periods. Prolonged drought conditions in the geographic regions in which the Company does business could lead to restrictions on thewater use, of water, which could adversely affect the Company’s cost and ability to manufacture and distribute products. Hurricanes or similar storms may have a negative sourcing impact or cause shifts in product mix to lower-margin products and the Company’s cost to do so.packages.

19


Global climate change or legal, regulatory, or market responses to such change could adversely impact the Company’s future profitability.

There is some scientific sentiment that increased concentrations of carbon dioxide, methane and other greenhouse gases (“GHGs”) in the atmosphere may have been the dominant cause of observed warming of the earth’s climate system since the mid-20th century, and that continued emission of GHGs could cause further warming and long-lasting changes in components of the global climate system, potentially increasing the likelihood of severe, pervasive and irreversible impacts for people and ecosystems. Changing weather patterns, along with the increased frequency or duration of extreme weather and climate events, such as an increase in the number of heavy precipitation events, could impact some of the Company’s facilities andor the availability or increase theand cost of key raw materials thatused by the Company uses to produce its products.in production. In addition, the sale of the Company’s products can be impacted by weather conditions and climate events.

Growing concern over the effects of climate change, including warming of the global climate system, has led to legislative and regulatory initiatives directed at limiting GHG emissions. For example,proposed by the United StatesU.S. Environmental Protection Agency (USEPA) has proposed regulations under the Clean Air Act to reduce GHG emissions from existing coal-fired power plants that would require each state to submit a plan specifying how it would reduce GHG emissions from existing coal-fired power plants located within its borders. It is anticipated that when the states implement their plans they could lead to the eventual closing of many of these plants. These USEPA proposed regulations or future laws enacted or regulations adopted to limit GHG emissions that directly or indirectly affect the Company’s production, distribution and packaging, and the cost of raw materials, fuel, ingredients and water, could all impact the Company’s business and financial results.

Issues surrounding labor relationswhich could adversely impact the Company’s future profitability and/or its operating efficiency.

Approximately 5% of the Company’s employees are covered by collective bargaining agreements. The inability to renegotiate subsequent agreements on satisfactory terms and conditions could result in work interruptions or stoppages, which could have a material impact on the profitability of the Company. Also, the terms and conditions of existing or renegotiated agreements could increase costs, or otherwise affect the Company’s ability to fully implement operational changes to improve overall efficiency. One collective bargaining agreements covering approximately 25 of the Company’s employees expired during 2015 and the Company entered into new agreements in 2015. Three collective bargaining agreement covering approximately 65 of the Company’s employees will expire during 2016.

The Company’s ability to change distribution methods and business practices could be negatively affected by Coca-Cola bottler system disputes within the United States.

Litigation filed by some U.S. bottlers of Coca-Cola products indicates that disagreements may exist within the Coca-Cola bottler system concerning distribution methods and business practices. Although the litigation has been resolved, disagreements among various Coca-Cola bottlers could adversely affect the Company’s ability to fully implement its business plans in the future.

Obesity and other health concerns may reduce demand for some of the Company’s products.

Consumers, public health officials, public health advocates and government officials are becoming increasingly concerned about the public health consequences associated with obesity, particularly among young people. The production and marketing of beverages are subject to the rules and regulations of the FDA and other federal, state and local health agencies. The FDA also regulates the labeling of containers under The Nutrition Labeling and Education Act of 1990. The Nutrition Facts label has not changed significantly since it was first introduced in 1994. In March 2014 and again in July 2015, the FDA proposed new rules that would result in major changes to nutrition labels on all food packages, including the packaging for the Company’s products, that would, among other things, require those labels to display caloric counts in large type, reflect larger portion sizes and display on a separate line on the label the amount of sugars that are added to the product. If these proposed rules are adopted by the FDA, the Company expects to have up to two years to put the required labeling changes into effect on the packaging for the products it manufactures and distributes. In addition, some researchers, health advocates and dietary guidelines are encouraging consumers to reduce the consumption of sugar, including sugar sparkling beverages. Increasing public concern about these issues, possible new taxes and governmental regulations concerning the production, marketing, labeling or availability of the Company’s beverages, and negative publicity resulting from actual or threatened legal actions against the Company or other companies in the same industry relating to the marketing, labeling or sale of sugar sparkling beverages may reduce demand for these beverages, which could adversely affect the Company’s profitability.

The Company has experienced public policy challenges regarding the sale of soft drinks in schools, particularly elementary, middle and high schools.

A number of states have regulations restricting the sale of soft drinks and other foods in schools. Many of these restrictions have existed for several years in connection with subsidized meal programs in schools. The focus has more recently turned to the growing

20


health, nutrition and obesity concerns of today’s youth. The impact of restrictive legislation, if widely enacted, could have an adverse impact on the Company’s products, image and reputation.

If the financing of any future territory or other acquisitions involves issuing additional equity securities, their issuance would be dilutive and could affect the market price of the Company’s Common Stock.

Acquisitions of the distribution and manufacturing assets of CCR in the Expansion Transactions completed to date have been financed with available cash, public debt issuance, or by draws on our revolving credit facility. The Company may fund any future distribution, manufacturing or other acquisition transactions through the use of existing cash, cash equivalents or investments, debt financing, including draws on the Company’s revolving credit facility, the issuance of equity securities, or a combination of the foregoing. Any future acquisitions of additional distribution, manufacturing or other assets that are financed in whole or in part by issuing additional shares of the Company’s Common Stock would be dilutive, which could affect the market price of our Common Stock.


 

Provisions in the Final CBA and the Final RMA with The Coca-ColaCoca‑Cola Company could delay or prevent a change in control of the Company which could adversely affector a sale of the price of our Common Stock.Company’s Coca‑Cola distribution or manufacturing businesses.

Provisions in the Final CBA and the Final RMA require the Company to obtain The Coca-ColaCoca‑Cola Company’s prior approval of a potential buyer of the Company’s Coca-ColaCoca‑Cola distribution or manufacturing related businesses, which could delay or prevent a change in control of the Company or the Company’s ability of the Company to sell such businesses. The Company annually can obtain a list of approved third partythird-party buyers from The Coca-ColaCoca‑Cola Company or,annually. In addition, the Company can seek buyer-specific approval from The Coca‑Cola Company upon receipt of a third party offer to purchase the Company or its Coca-ColaCoca‑Cola related business, may seek approval of such buyer by The Coca-Cola Company. In addition, the Final CBA and the Final RMA contain a sale process provision that would apply if the Company notifies The Coca-Cola Company that it wishes to sell the distribution or manufacturing business to The Coca-Cola Company, which process includes default terms and conditions of sale and a third party valuation should the Company and The Coca-Cola Company choose to use them. The Final CBA and the Final RMA also include terms that would apply in the event The Coca-Cola Company terminates the Final CBA or the Final RMA following the Company’s default thereunder.businesses.

The concentration of the Company’s capital stock ownership with the Harrison family limits other stockholders’ ability to influence corporate matters.

Members of the Harrison family, including the Company’s Chairman and Chief Executive Officer, J. Frank Harrison, III, beneficially own shares of Common Stock and Class B Common Stock representing approximately 86% of the total voting power of the Company’s outstanding capital stock. In addition, three members of the Harrison family, including Mr. Harrison, serve on the Company’s Board of Directors of the Company. Directors.

As a result, members of the Harrison family have the ability to exert substantial influence or actual control over the Company’s management and affairs and over substantially all matters requiring action by the Company’s stockholders. Additionally, as a result of the Harrison family’s significant beneficial ownership of the Company’s outstanding voting stock, the Company has relied on the “controlled company” exemption from certain corporate governance requirements of The NASDAQ Stock Market LLC. This concentration of ownership may have the effect of delaying or preventing a change in control otherwise favored by the Company’s other stockholders and could depress the stock price. It also limitsprice or limit other stockholders’ ability to influence corporate matters, and, as awhich could result in the Company may take actionsmaking decisions that stockholders outside the Company’s other stockholdersHarrison family may not view as beneficial.

 

Item 1B.

Unresolved Staff Comments

None.

 

21


Item 2.

PropertiesProperties

As of February 28, 2016,January 27, 2019, the principal properties of the Company include its corporate headquarters, 5 production/74 distribution facilitiescenters and 56 sales distribution centers.12 manufacturing plants. The Company owns 3 production/distribution facilities and 45 sales60 distribution centers, 10 manufacturing plants and 1 additional storage warehouse, and leases its corporate headquarters, 2 production/distribution facilities, 11 salessubsidiary headquarters, 14 distribution centers, 2 manufacturing plants and 48 additional storage warehouses. Following is a summary of the Company’s manufacturing plants and certain other properties.

 

Facility Type

 

Location

 

Square

Feet

 

 

Lease/

Own

 

Lease

Expiration

 

 

2015 Rent

(in millions)

 

 

Location

 

Square

Feet

 

 

Leased /

Owned

 

Lease

Expiration

 

 

2018 Rent

(in millions)

 

Corporate headquarters(1)(3)

 

Charlotte, NC

 

 

175,000

 

 

Lease

 

 

2021

 

 

$

4.2

 

Production/ Distribution Combination Center(2)(3)

 

Charlotte, NC

 

 

647,000

 

 

Lease

 

 

2020

 

 

$

3.8

 

Production/ Distribution Combination Center

 

Nashville, TN

 

 

330,000

 

 

Lease

 

 

2024

 

 

$

0.5

 

Warehouse

 

Charlotte, NC

 

 

367,000

 

 

Lease

 

 

2022

 

 

$

0.8

 

Distribution Center

 

Lavergne, TN

 

 

220,000

 

 

Lease

 

 

2026

 

 

$

0.7

 

Distribution Center

 

Charleston, SC

 

 

50,000

 

 

Lease

 

 

2027

 

 

$

0.3

 

Distribution Center

 

Greenville, SC

 

 

57,000

 

 

Lease

 

 

2018

 

 

$

0.8

 

Warehouse

 

Roanoke, VA

 

 

111,000

 

 

Lease

 

 

2025

 

 

$

0.8

 

Distribution Center

 

Clayton, NC

 

 

233,000

 

 

Lease

 

 

2026

 

 

$

1.1

 

Production Center

 

Roanoke, VA

 

 

316,000

 

 

Own

 

N/A

 

 

N/A

 

Production Center

 

Mobile, AL

 

 

271,000

 

 

Own

 

N/A

 

 

N/A

 

Corporate Headquarters(1)(3)

 

Charlotte, NC

 

 

175,000

 

 

Leased

 

 

2021

 

 

$

4.4

 

Manufacturing Plant

 

Nashville, TN

 

 

330,000

 

 

Leased

 

 

2024

 

 

 

0.5

 

Distribution Center/Manufacturing Plant Combination(2)(3)

 

Charlotte, NC

 

 

647,000

 

 

Leased

 

 

2020

 

 

 

4.2

 

Distribution Center

 

Louisville, KY

 

 

300,000

 

 

Lease

 

 

2029

 

 

$

1.1

 

 

Clayton, NC

 

 

233,000

 

 

Leased

 

 

2026

 

 

 

1.1

 

Distribution Center

 

Lexington, KY

 

 

171,000

 

 

Own

 

N/A

 

 

N/A

 

 

Hanover, MD

 

 

290,000

 

 

Leased

 

 

2025

 

 

 

2.0

 

Distribution Center

 

Norfolk, VA

 

 

158,000

 

 

Own

 

N/A

 

 

N/A

 

 

La Vergne, TN

 

 

220,000

 

 

Leased

 

 

2026

 

 

 

0.8

 

Distribution Center

 

Knoxville, TN

 

 

153,000

 

 

Own

 

N/A

 

 

N/A

 

 

Louisville, KY

 

 

300,000

 

 

Leased

 

 

2029

 

 

 

1.4

 

Distribution Center

 

Columbus, GA

 

 

132,000

 

 

Own

 

N/A

 

 

N/A

 

 

Memphis, TN

 

 

266,000

 

 

Leased

 

 

2025

 

 

 

0.9

 

Warehouse

 

Bishopville, SC

 

 

100,000

 

 

Lease

 

 

2017

 

 

$

0.2

 

 

Charlotte, NC

 

 

367,000

 

 

Leased

 

 

2022

 

 

 

1.1

 

Distribution Center

 

Cleveland, TN

 

 

75,000

 

 

Lease

 

2030

 

 

$

0.2

 

Customer Center

 

Charlotte, NC

 

 

71,000

 

 

Lease

 

 

2030

 

 

$

0.1

 

Production/ Distribution Combination Center

 

Sandston, VA

 

 

319,000

 

 

Own

 

N/A

 

 

N/A

 

Warehouse

 

Hanover, MD

 

 

278,000

 

 

Leased

 

 

2021

 

 

 

1.4

 

Manufacturing Plant

 

Baltimore, MD

 

 

158,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

Memphis, TN

 

 

271,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

Portland, IN

 

 

119,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

Roanoke, VA

 

 

316,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

Silver Spring, MD

 

 

104,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

Twinsburg, OH

 

 

287,000

 

 

Owned

 

 

 

 

 

-

 

Manufacturing Plant

 

West Memphis, AR

 

 

126,000

 

 

Owned

 

 

 

 

 

-

 

Distribution Center/Manufacturing Plant Combination

 

Cincinnati, OH

 

 

368,000

 

 

Owned

 

 

 

 

 

-

 

Distribution Center/Manufacturing Plant Combination

 

Indianapolis, IN

 

 

380,000

 

 

Owned

 

 

 

 

 

-

 

Distribution Center/Manufacturing Plant Combination

 

Sandston, VA

 

 

319,000

 

 

Owned

 

 

 

 

 

-

 


 

(1)

Includes two adjacent buildings totaling 175,000 square feetfeet.

(2)

Includes a 542,000 square foot production centermanufacturing plant and adjacent 105,000 square foot distribution centercenter.

(3)

The leases underfor these facilities are with a related partyparty.

The approximateCompany believes all of its facilities are in good condition and are adequate for the Company’s operations as presently conducted. The Company has production capacity to meet its current operational requirements. The estimated utilization percentage utilization of the Company's production facilitiesCompany’s manufacturing plants, which fluctuates with the seasonality of the business, as of December 30, 2018, is indicated below:

 

Location

 

Percentage

Utilization*Utilization(1)

 

Silver Spring, Maryland

95

%

Charlotte, North Carolina

 

 

7590

%

Mobile, AlabamaRoanoke, Virginia

 

 

5985

%

Portland, Indiana

80

%

Baltimore, Maryland

79

%

Nashville, Tennessee

 

 

7877

%

Roanoke, VirginiaWest Memphis, Arkansas

 

 

7273

%

Cincinnati, Ohio

71

%

Memphis, Tennessee

70

%

Sandston, Virginia

 

 

6168

%

Twinsburg, Ohio

57

%

Indianapolis, Indiana

48

%

 

*

(1) Estimated 2016 production divided by capacity (based on operations of 6 days per week and 20 hours per day).

The Company currently has sufficient production divided by capacity, to meet its operational requirements. based on operations of 6 days per week and 20 hours per day.

In addition to the production facilities noted above, the Company utilizes a portion of the production capacity at SAC, a cooperative located in Bishopville, South Carolina, that owns a 261,000 square foot production facility.manufacturing plant.

22


The Company’s products are generally transported to sales distribution facilitiescenters for storage pending sale. TheThere were no changes to the number of sales distribution facilitiescenters by market area as of February 28, 2016 was as follows:between December 30, 2018 and January 27, 2019.

 

Location

Number of

Facilities

North Carolina

12

South Carolina

6

South Alabama

4

South Georgia

4

Tennessee

7

Kentucky/Indiana

5

Western Virginia

4

Eastern Virginia / Maryland (1)

6

West Virginia

8

Total

56

(1)

Includes three sales distribution facilities acquired in the Expansion Territories on January 29, 2016.

The Company's facilities are all in good conditionAs of January 27, 2019, the Company owned and are adequate for the Company's operations as presently conducted.

The Company also operatesoperated approximately 2,9004,200 vehicles in the sale and distribution of the Company’s beverage products, of which approximately 2,050 are2,800 were route delivery trucks. In addition, the Company ownsowned approximately 283,400510,000 beverage dispensing and vending machines for the sale of the Company’sbeverage products in the Company’s bottling territories.territories as of January 27, 2019.

23


Item 3.

Legal Proceedings

The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.

24


Item 4.

Mine SafetySafety Disclosures

Not applicable.

25



Executive Officers of the CompanyRegistrant

The following information is a listprovided with respect to each of names and ages of all the executive officers of the Company indicating all positions and offices with the Company held by each such person. All officers have served in their present capacities for the past five years except as otherwise stated.of January 27, 2019.

Name

Position and Office

Age

J. Frank Harrison, III

Chairman of the Board of Directors and Chief Executive Officer

64

David M. Katz

President and Chief Operating Officer

50

F. Scott Anthony

Executive Vice President and Chief Financial Officer

55

William J. Billiard

Senior Vice President and Chief Accounting Officer

52

Robert G. Chambless

Executive Vice President, Franchise Beverage Operations

53

Morgan H. Everett

Vice President

37

E. Beauregarde Fisher III

Executive Vice President, General Counsel and Secretary

49

Henry W. Flint

Vice Chairman of the Board of Directors

64

Umesh M. Kasbekar

Vice Chairman of the Board of Directors

61

Kimberly A. Kuo

Senior Vice President, Public Affairs, Communications and Communities

48

James L. Matte

Senior Vice President, Human Resources

59

Mr. J. FRANK HARRISON, III, age 61, is Chairman of the Board of Directors and Chief Executive Officer. Mr.Frank Harrison, III was appointed Chairman of the Board of Directors in December 1996. Mr. Harrison, III served as Vice Chairman from November 1987 through December 1996 and was appointed as the Company'sCompany’s Chief Executive Officer in May 1994. He was first employed by the Company in 1977 and has also served as a Division Sales Manager and as a Vice President.

HENRY

Mr. David M. Katz was appointed President and Chief Operating Officer in December 2018. Prior to this, he served in various positions within the Company, including Executive Vice President and Chief Financial Officer from January 2018 to December 2018, Executive Vice President, Product Supply and Culture & Stewardship from April 2017 to January 2018, Executive Vice President, Human Resources from April 2016 to April 2017 and Senior Vice President from January 2013 to March 2016. He held the position of Senior Vice President, Midwest Region for CCR from November 2010 to December 2012. Prior to the formation of CCR, he was Vice President, Sales Operations for Coca‑Cola Enterprises Inc.’s (“CCE”) East Business Unit. From 2008 to 2010, he served as Chief Procurement Officer and as President and Chief Executive Officer of Coca‑Cola Bottlers’ Sales & Services Company, LLC. He began his Coca‑Cola career in 1993 with CCE as a Logistics Consultant.

Mr. F. Scott Anthony was appointed Executive Vice President and Chief Financial Officer in December 2018. Prior to that, he served as Senior Vice President, Treasurer from November 2018 to December 2018. Before joining the Company, Mr. Anthony served as Executive Vice President, Chief Financial Officer of Ventura Foods, LLC, a privately-held food solutions company, from April 2011 to September 2018. Prior to that, Mr. Anthony spent 21 years with CCE in a variety of roles, including Vice President, Chief Financial Officer of CCE’s North America division, Vice President, Investor Relations & Planning, and Director, Acquisitions & Investor Relations.

Mr. William J. Billiard was appointed Chief Accounting Officer in February 2006 and Senior Vice President in April 2017. In addition to these roles, he also served as Vice President, Controller from February 2006 to November 2010, Vice President, Operations Finance from November 2010 to June 2013 and Vice President, Corporate Controller from June 2013 to November 2014. Before joining the Company, he served in various senior financial roles including Chief Financial Officer, Treasurer, Corporate Controller and Vice President of Finance for companies in the Charlotte, North Carolina and Atlanta, Georgia areas and was an accountant with Deloitte.

Mr. Robert G. Chambless was appointed Executive Vice President, Franchise Beverage Operations in January 2018. Prior to this, he served in various positions within the Company, including Executive Vice President, Franchise Strategy and Operations from April 2016 to January 2018, Senior Vice President, Sales, Field Operations and Marketing from August 2010 to March 2016, Senior Vice President, Sales from June 2008 to July 2010, Vice President - Franchise Sales from 2003 to 2008, Region Sales Manager for the Company’s Southern Division from 2000 to 2003 and Sales Manager in the Company’s Columbia, South Carolina branch from 1997 to 2000. He has served the Company in several other positions prior to 1997 and was first employed by the Company in 1986.

Ms. Morgan H. Everett was appointed Vice President in January 2016. Prior to that, she was the Community Relations Director of the Company, a position she held from January 2009 to December 2015. Since December 31, 2018, she has served as Chairman of Red Classic Services, LLC and Data Ventures, Inc., two of our operating subsidiaries. She has been an employee of the Company since October 2004.

Mr. E. Beauregarde Fisher III was appointed Executive Vice President, General Counsel in February 2017 and Secretary of the Company in May 2017. Before joining the Company, he was a partner with the law firm of Moore & Van Allen PLLC where he


served on the firm’s management committee and chaired its business law practice group. He was associated with the firm from 1998 to 2017 and concentrated his practice on mergers and acquisitions, corporate governance and general corporate matters. From 2011 to 2017, he served as the Company’s outside corporate counsel.

Mr. Henry W. FLINTFlint , age 61, iswas appointed Vice Chairman of the Board of Directors in December 2018. Prior to this, he served as the President and Chief Operating Officer a position he has held sincefrom August 2012.2012 to December 2018. He has served as a Director of the Company since April 2007. Previously, he was2007 and previously held the position of Vice Chairman of the Board of Directors of the Company, a position he held sincefrom April 2007. Previously,2007 to August 2012. Prior to that, he was Executive Vice President and Assistant to the Chairman of the Company, a position to which he was appointed in July 2004. Prior to that, he was a Managing Partner at the law firm of Kennedy Covington Lobdell & Hickman, L.L.P., with which he was associated from 1980 to 2004.

WILLIAM J. BILLIARD

Mr. Umesh M. Kasbekar , age 49, is Vice President, Chief Accounting Officer. His previous position of Vice President, Operations Finance and Chief Accounting Officer began in November 2010. He was first employed by the Company in February 2006 with the title of Vice President, Controller and Chief Accounting Officer. Before joining the Company, he was Senior Vice President, Interim Chief Financial Officer and Corporate Controller of Portrait Corporation of America, Inc., a portrait photography studio company, from September 2005 to January 2006 and Senior Vice President, Corporate Controller from August 2001 to September 2005. Prior to that, he served as Vice President, Chief Financial Officer of Tailored Management, a long-term staffing company, from August 2000 to August 2001. Portrait Corporation of America, Inc. filed a voluntary petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code in August 2006.

ROBERT G. CHAMBLESS, age 50, is Senior Vice President, Sales, Field Operations and Marketing, a position he has held since August 2010. Previously, he was Senior Vice President, Sales, a position he held since June 2008. He held the position of Vice President - Franchise Sales from early 2003 to June 2008 and Region Sales Manager for our Southern Division between 2000 and 2003. He was Sales Manager in the Company’s Columbia, South Carolina branch between 1997 and 2000. He has served the Company in several other positions prior to this position and was first employed by the Company in 1986.

CLIFFORD M. DEAL, III, age 54, is Vice President and Treasurer, a position he has held since June 1999. Previously, he was Director of Compensation and Benefits from October 1997 to May 1999. He was Corporate Benefits Manager from December 1995 to September 1997 and was Manager of Tax Accounting from November 1993 to November 1995.

MORGAN H. EVERETT, age 34, is Vice President, a position she has held since January 2016. She has served as a Director of the Company since May 2011.  Previously, she was Community Relations Director of the Company, a position she held since January 2009.  She has served the Company in other positions prior to this position and was first employed by the Company in 2004.

JAMES E. HARRIS, age 53, is Senior Vice President, Shared Services and Chief Financial Officer, a position he has held since January 28, 2008. He served as a Director of the Company from August 2003 until January 25, 2008 and was a member of the Audit Committee and the Finance Committee. He served as Executive Vice President and Chief Financial Officer of MedCath Corporation, an operator of cardiovascular hospitals, from December 1999 to January 2008. From 1998 to 1999, he was Chief Financial Officer of Fresh Foods, Inc., a manufacturer of fully cooked food products. From 1987 to 1998, he served in several different officer positions with The Shelton Companies, Inc. He also served two years with Ernst & Young LLP as a senior accountant.

UMESH M. KASBEKAR, age 58, isappointed Vice Chairman of the Board of Directors andin January 2016. Previously he served as the Secretary of the Company a position he has held since January 2016from August 2012 to May 2017 and is Secretary of the Company, a position he has held since August 2012.  Previously he wasas Senior Vice President, Planning and Administration a position he held since January 1995.from June 2005 to December 2015. Prior to that, he was the Company’s Vice President, Planning, a position he was appointed to in December 1988.

DAVID M. KATZ,

Ms. Kimberly A. Kuo age 47, iswas appointed Senior Vice President, a position he has held since January 2013. Previously, he was Senior Vice President Midwest Region for Coca-Cola Refreshments (“CCR”) a position he held since 2011. Prior to the formation of CCR, he was Vice President, Sales Operations for Coca-Cola Enterprises Inc.’s (“CCE”) East Business Unit. In 2008, he was promoted to President and Chief Executive Officer of Coca-Cola Bottlers’ Sales and Services Company, LLC. He began his Coca-Cola career in 1993 with CCE as a Logistics Consultant.

KIMBERLY A. KUO, age 45, is Senior Vice President of Public Affairs, Communications and Communities a position she has held sincein January 2016. Before joining the Company, she operated her own communications and marketing consulting firm, Sterling

26


Strategies, LLC, from January 2014 to December 2015. Prior to that, she served as Chief Marketing Officer at Baker and& Taylor, Inc., a book and entertainment distributor, from February 2009 to July 2013. Prior to her experience at Baker and& Taylor, Inc., she served in various communications and government affairs roles on Capitol Hill, in political campaigns, trade associations, and corporations.

LAUREN C. STEELE

Mr. James L. Matte , age 61, iswas appointed Senior Vice President, Corporate Affairs,Human Resources in April 2017 after joining the Company as Vice President of Human Resources in September 2015. Before joining the Company, Mr. Matte served as a positionlabor and employee relations consultant to which he was appointed in March 2012.several private equity groups from January 2014 to August 2015. Prior to that, he was Vice Presidentemployed by CCE in North America and in Europe, holding a variety of Corporate Affairs, a position he had held since May 1989. He is responsible for governmental, mediahuman resources leadership positions related to human resource strategy, talent management, employee and communitylabor relations, for the Company.

MICHAEL A. STRONG, age 62, is Senior Vice President, Employee Integrationorganizational development and Transition, a position he has held sinceemployment practices from August 2004 to December 2014.2013. Prior to December 2014,his career at CCE, he was Senior Vice President, Human Resources, a position to which he was appointed in March 2011. Previously, he was Vice Presidentheld the positions of Human Resources, a position to which he was appointed in December 2009. He was Region Sales Manager forAttorney and Equity Partner at the North Carolina West Region from December 2006 to November 2009. Prior to that, he served as Division Sales Manager and General Manager as well as other key sales related positions. He joined the Company in 1985 when the Company acquired Coca-Cola Bottling Company in Mobile, Alabama, where he began his career.law firm of McGuireWoods, LLP.

 

27



PART II

Item 5.

Market for Registrant'sRegistrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is traded on the NASDAQ Global Select Market under the symbol COKE. The table below sets forth for the periods indicated the high and low reported sales prices per share of Common Stock. There is no established public trading market for the Class B Common Stock. Shares of Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock.Stock at the option of the holder.

 

 

 

Fiscal Year

 

 

 

2015

 

 

2014

 

 

 

High

 

 

Low

 

 

High

 

 

Low

 

First quarter

 

$

112.00

 

 

$

86.90

 

 

$

89.40

 

 

$

65.74

 

Second quarter

 

 

149.40

 

 

 

111.07

 

 

 

86.56

 

 

 

72.01

 

Third quarter

 

 

194.43

 

 

 

126.31

 

 

 

77.84

 

 

 

68.75

 

Fourth quarter

 

 

220.93

 

 

 

170.01

 

 

 

95.65

 

 

 

73.04

 

A quarterly dividend rateThe Company’s Board of $.25 per share on both Common Stock and Class B Common Stock was maintained throughout 2015 and 2014. Shares of Common Stock and Class B Common Stock have participated equally in dividends since 1994.

Pursuant toDirectors determines the Company's certificate of incorporation, no cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared and paid on the Common Stock.

The amount and frequency of future dividends will be determineddeclared and paid by the Company's Board of DirectorsCompany in light of the earnings and financial condition of the Company at such time, and notime. No assurance can be given that dividends will be declared or paid in the future.

The

As of January 27, 2019, the number of stockholders of record of the Common Stock and Class B Common Stock as of March 4, 2016, was 2,6151,063 and 10, respectively.

On March 8, 2016 and March 3, 2015,6, 2018, the Compensation Committee of the Company’s Board of Directors determined that 40,00036,800 shares of restricted Class B Common Stock, $1.00 par value, should be issued (pursuant to a Performance Unit Award Agreement approved in 2008) to J. Frank Harrison, III, in connection with his services in 2015 and 20142017 as Chairman of the Board of Directors and Chief Executive Officer of the Company.Company, pursuant to a performance unit award agreement approved in 2008 (the “Performance Unit Award Agreement”). As permitted under the terms of the Performance Unit Award Agreement, 19,08016,504 of such shares were settled in cash to satisfy tax withholding obligations in connection with the vesting of the performance units related to both the 2015 and 2014 awards.units. The shares issued to Mr. Harrison III were issued without registration under the Securities Act of 1933, (the “Securities Act”)as amended, in reliance on Section 4(a)(2) therein. The Performance Unit Award Agreement expired at the end of 2018, with the final potential award of up to 40,000 shares of restricted Class B Common Stock to be issued in the first quarter of fiscal 2019 in connection with Mr. Harrison’s services during 2018.

During the second quarter of 2018, the Compensation Committee and the Company’s stockholders approved a long-term performance equity plan (the “Long-Term Performance Equity Plan”) to succeed the Performance Unit Award Agreement, which will compensate Mr. Harrison based on the Company’s performance. Awards granted under the Long-Term Performance Equity Plan will be earned based on the Company’s attainment during a performance period of certain performance measures, each as specified by the Compensation Committee. These awards may be settled in cash and/or shares of Class B Common Stock, based on the average of the Securities Act.closing prices of shares of Common Stock during the last twenty trading days of the performance period.


28Stock Performance Graph


Presented below is a line graph comparing the yearly percentage change in the cumulative total return on the Company’s Common Stock to the cumulative total return of the Standard & Poor’s 500 Index and a peer group for the period commencing January 2, 2011December 29, 2013 and ending January 3, 2016.December 30, 2018. The peer group is comprised of Keurig Dr Pepper Snapple Group, Inc., National Beverage Corp., The Coca-ColaCoca‑Cola Company, Cott Corporation National Beverage Corp. and PepsiCo, Inc.

The graph assumes that $100 was invested in the Company’s Common Stock, the Standard & Poor’s 500 Index and each of the companies within the peer group on January 2, 2011December 29, 2013, and that all dividends were reinvested on a quarterly basis. Returns for the companies included in the peer group have been weighted on the basis of the total market capitalization for each company.


*

Assumes $100 invested on 12/29/2013 in stock or 12/31/2013 in index, including reinvestment of dividends.

Index calculated on a month-end basis.

 

 

1/2/11

 

1/1/12

 

12/30/12

 

12/29/13

 

12/28/14

 

1/3/16

 

CCBCC

$

100

 

$

108

 

$

122

 

$

138

 

$

169

 

$

352

 

S&P 500

$

100

 

$

102

 

$

118

 

$

157

 

$

178

 

$

181

 

Peer Group

$

100

 

$

108

 

$

115

 

$

137

 

$

158

 

$

167

 


29


Item 6.

Selected Financial Data

The following table sets forth certain selected financial data concerning the Company for the five fiscal years ended January 3, 2016.December 30, 2018. The data is derived from audited consolidated financial statements of the Company. See Management’s Discussion and Analysis of Financial Condition and Results of Operations and the accompanying notes to the consolidated financial statements for additional information.

 

In thousands (except per share data)

 

Fiscal Year*

 

Summary of Operations

 

2015**

 

 

2014**

 

 

2013

 

 

2012

 

 

2011

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017(1)(2)(3)

 

 

2016(1)(2)(3)

 

 

2015(1)(2)(4)

 

 

2014(1)(2)

 

Net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

 

$

1,614,433

 

 

$

1,561,239

 

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

 

$

2,287,707

 

 

$

1,732,029

 

Cost of sales

 

 

1,405,426

 

 

 

1,041,130

 

 

 

982,691

 

 

 

960,124

 

 

 

931,996

 

 

 

3,069,652

 

 

 

2,782,721

 

 

 

1,940,706

 

 

 

1,405,426

 

 

 

1,041,130

 

Gross profit

 

 

1,555,712

 

 

 

1,504,867

 

 

 

1,189,439

 

 

 

882,281

 

 

 

690,899

 

Selling, delivery and administrative expenses

 

 

802,888

 

 

 

619,272

 

 

 

584,993

 

 

 

565,623

 

 

 

541,713

 

 

 

1,497,810

 

 

 

1,403,320

 

 

 

1,058,240

 

 

 

784,137

 

 

 

604,932

 

Total costs and expenses

 

 

2,208,314

 

 

 

1,660,402

 

 

 

1,567,684

 

 

 

1,525,747

 

 

 

1,473,709

 

Income from operations

 

 

98,144

 

 

 

85,967

 

 

 

73,647

 

 

 

88,686

 

 

 

87,530

 

 

 

57,902

 

 

 

101,547

 

 

 

131,199

 

 

 

98,144

 

 

 

85,967

 

Interest expense, net

 

 

28,915

 

 

 

29,272

 

 

 

29,403

 

 

 

35,338

 

 

 

35,979

 

 

 

50,506

 

 

 

41,869

 

 

 

36,325

 

 

 

28,915

 

 

 

29,272

 

Other income (expense), net

 

 

(3,576

)

 

 

(1,077

)

 

 

 

 

 

 

 

 

 

Gain on exchange of franchise territory

 

 

8,807

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

 

30,853

 

 

 

9,565

 

 

 

1,470

 

 

 

3,576

 

 

 

1,077

 

Gain (loss) on exchange transactions

 

 

10,170

 

 

 

12,893

 

 

 

(692

)

 

 

8,807

 

 

 

-

 

Gain on sale of business

 

 

22,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,651

 

 

 

-

 

Bargain purchase gain, net of tax of $1,265

 

 

2,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

 

 

-

 

Income before taxes

 

 

99,122

 

 

 

55,618

 

 

 

44,244

 

 

 

53,348

 

 

 

51,551

 

Income tax expense

 

 

34,078

 

 

 

19,536

 

 

 

12,142

 

 

 

21,889

 

 

 

19,528

 

Net income

 

 

65,044

 

 

 

36,082

 

 

 

32,102

 

 

 

31,459

 

 

 

32,023

 

Income (loss) before taxes

 

 

(13,287

)

 

 

63,006

 

 

 

92,712

 

 

 

99,122

 

 

 

55,618

 

Income tax expense (benefit)

 

 

1,869

 

 

 

(39,841

)

 

 

36,049

 

 

 

34,078

 

 

 

19,536

 

Net income (loss)

 

 

(15,156

)

 

 

102,847

 

 

 

56,663

 

 

 

65,044

 

 

 

36,082

 

Less: Net income attributable to noncontrolling

interest

 

 

6,042

 

 

 

4,728

 

 

 

4,427

 

 

 

4,242

 

 

 

3,415

 

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

 

 

4,728

 

Net income attributable to Coca-Cola Bottling

Co. Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

 

$

27,217

 

 

$

28,608

 

Basic net income per share based on net income

attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

Basic net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

 

$

2.95

 

 

$

3.11

 

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

Class B Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

 

$

2.95

 

 

$

3.11

 

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

Diluted net income per share based on net income

attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

 

$

2.94

 

 

$

3.09

 

 

$

(2.13

)

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

 

$

3.37

 

Class B Common Stock

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

 

$

2.92

 

 

$

3.08

 

 

$

(2.13

)

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

 

$

3.35

 

Cash dividends per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Class B Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Year-End Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share - Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Cash dividends per share - Class B Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Net cash provided by operating activities

 

$

168,879

 

 

$

307,816

 

 

$

161,995

 

 

$

108,290

 

 

$

91,903

 

Net cash used in investing activities

 

 

143,945

 

 

 

458,895

 

 

 

452,026

 

 

 

217,343

 

 

 

124,251

 

Net cash provided by (used in) financing activities

 

 

(28,288

)

 

 

146,131

 

 

 

256,383

 

 

 

155,456

 

 

 

29,682

 

Total assets

 

$

1,850,816

 

 

$

1,433,076

 

 

$

1,276,156

 

 

$

1,283,474

 

 

$

1,362,425

 

 

 

3,009,928

 

 

 

3,072,960

 

 

 

2,449,484

 

 

 

1,846,565

 

 

 

1,430,641

 

Current portion of debt

 

 

 

 

 

 

 

 

20,000

 

 

 

20,000

 

 

 

120,000

 

Working capital

 

 

195,681

 

 

 

155,086

 

 

 

135,904

 

 

 

108,366

 

 

 

58,177

 

Acquisition related contingent consideration

 

 

382,898

 

 

 

381,291

 

 

 

253,437

 

 

 

136,570

 

 

 

46,850

 

Current portion of obligations under capital leases

 

 

7,063

 

 

 

6,446

 

 

 

5,939

 

 

 

5,230

 

 

 

4,574

 

 

 

8,617

 

 

 

8,221

 

 

 

7,527

 

 

 

7,063

 

 

 

6,446

 

Obligations under capital leases

 

 

48,721

 

 

 

52,604

 

 

 

59,050

 

 

 

64,351

 

 

 

69,480

 

 

 

26,631

 

 

 

35,248

 

 

 

41,194

 

 

 

48,721

 

 

 

52,604

 

Long-term debt

 

 

623,879

 

 

 

444,759

 

 

 

378,566

 

 

 

403,386

 

 

 

403,219

 

 

 

1,104,403

 

 

 

1,088,018

 

 

 

907,254

 

 

 

619,628

 

 

 

442,324

 

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

243,056

 

 

 

183,609

 

 

 

191,320

 

 

 

135,259

 

 

 

129,470

 

Total equity of Coca-Cola Consolidated, Inc.

 

 

358,187

 

 

 

366,702

 

 

 

277,131

 

 

 

243,056

 

 

 

183,609

 

Physical case volume

 

 

337,711

 

 

 

323,836

 

 

 

243,578

 

 

 

179,564

 

 

 

138,824

 

 

*(1)

Consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges was historically presented as selling, delivery and administrative (“SD&A”) expense. The Company has revised the presentation of the consideration paid to a reduction of net sales for 2017, 2016, 2015 and 2014 by $36.1 million, $26.3 million, $18.8 million and $14.3 million, respectively, which it believes is consistent with the presentation used by other companies in the beverage industry.

(2)

For additional information on System Transformation acquisitions and divestitures in 2014 through 2017, see Management’s Discussion and Analysis of Financial Condition and Results of Operations and the accompanying notes to the consolidated financial statements.

(3)

On January 1, 2018, the Company retrospectively adopted Financial Accounting Standards Board Accounting Standards Update 2017‑07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires the non-service cost components of net periodic benefit cost to be classified outside of a subtotal of income from operations. The 2017 and 2016 consolidated statements of operations have been retrospectively adjusted to incorporate this accounting guidance. The impact was not material to any period presented.

(4)

All years presented are 52-week fiscal years except 2015 which was a 53-week year. The estimated net sales, gross margin and selling, delivery and administrativeSD&A expenses for the additional week in 2015 of approximately $39 million, $14 million and $10 million, respectively, are included in the reported results for 2015.

**

For additional information on acquisitions and divestitures in 2015 and 2014, see Management’s Discussion and Analysis on Financial Condition and Results of Operations and the accompanying notes to the consolidated financial statements.


30


Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“M,D&A”) of Coca-Cola Bottling Co.Coca‑Cola Consolidated, Inc. (the “Company”) should be read in conjunction with the consolidated financial statements of the Company and the accompanying notes to the consolidated financial statements.

The fiscal years presented are the 53-week period ended January 3, 2016 (“2015”) and the 52-week periods ended December 28, 2014 (“2014”) and December 29, 2013 (“2013”).

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are the 52‑week periods ended December 30, 2018 (“2018”), December 31, 2017 (“2017”) and January 1, 2017 (“2016”).

The consolidated financial statements include the consolidated operations of the Company and its majority-owned subsidiaries including Piedmont Coca-Cola Bottling Partnership (“Piedmont”)., the Company’s only subsidiary that has a significant noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. Noncontrolling interest consists of The Coca-ColaCoca‑Cola Company’s interest in Piedmont, which was 22.7% for all periods presented.  Piedmont is the Company’s only significant subsidiary that has a noncontrolling interest. Noncontrolling interest income of $6.0 million in 2015, $4.7 million in 2014 and $4.4 million in 2013 are included in net income

The Company manages its business on the Company’s consolidated statementsbasis of operations. In addition,four operating segments. Nonalcoholic Beverages represents the amount of consolidated net income attributable to both the Company and noncontrolling interest are shown on the Company’s consolidated statements of operations. Noncontrolling interest primarily related to Piedmont totaled $79.4 million and $73.3 million at January 3, 2016 and December 28, 2014, respectively. These amounts are shown as noncontrolling interest in the equity sectionvast majority of the Company’s consolidated revenues and income from operations. The additional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

Executive Summary

Net sales grew 1.7% in the fourth quarter of 2018 versus the fourth quarter of 2017. Net sales growth in 2018 was 7.9% versus 2017, reflecting full year physical case volume growth of 4.3%. This growth reflected the results of strong pricing initiatives across our territories, partially offset by a decrease in sales of manufactured products to other Coca‑Cola bottlers, which approximated a 2% decrease to net sales for the quarter. The Company’s results in the fourth quarter of 2018 are now comparable on a territory basis, as we have cycled all the transactions completed during our system transformation initiative.

Our results in the fourth quarter of 2018 include sales of the newest addition to our brand portfolio, BodyArmor. While the initial sales of BodyArmor were not material to our results in the fourth quarter of 2018, we are excited to have this fast-growing, premium sports drink brand in a large portion of our territories.

Gross margin in the fourth quarter of 2018 was flat compared to prior year (33.5% in both periods), and adjusted gross margin was 70 basis points higher in the fourth quarter of 2018 than in the fourth quarter of 2017 (34.2% versus 33.5%). This improvement, on an adjusted basis, reflects the results of pricing initiatives taken throughout the second half of the year as the Company worked to overcome significantly higher input costs.

Selling, delivery and administrative (“SD&A”) expenses in the fourth quarter of 2018 decreased $6.6 million, or 1.8%, as compared to prior year. Our SD&A leverage in the quarter improved 110 basis points versus the fourth quarter of 2017 (32.4% versus 33.5%). The favorability was driven by actions taken in the second quarter of 2018 to optimize our operating structure and diligently manage expenses. During the fourth quarter of 2018, we took additional actions to drive efficiency and productivity. These actions required severance and outplacement expenses totaling $3.8 million during the quarter. We believe these actions will result in annual cost savings of $5 million to $7 million. We continue to look for opportunities to drive scale advantages and leverage our cost structure.

We have completed our system transformation transactions and are nearing steady state from an information technology (“IT”) system perspective. Our results in the fourth quarter of 2018 included $10.6 million of system transformation expenses, which was a $6.6 million improvement versus prior year. We anticipate spending between $5 million to $7 million on system transformation expenses in the first half of fiscal 2019 as we complete our IT conversion.

Income from operations was $12.8 million in the fourth quarter of 2018, up $12.3 million from the fourth quarter of 2017. Adjusted income from operations was $38.7 million in the fourth quarter of 2018, up $21.6 million versus prior year.

Capital spending for the fourth quarter of 2018 was $25.1 million, bringing full year 2018 capital investments to $138.2 million. This lower spending level reflects actions taken in 2018 to reduce capital spending in order to preserve cash during a challenging year. We anticipate capital spending in fiscal 2019 to be in the range of $150 million to $180 million as we continue our focus on making prudent, long-term investments to support the growth of the Company. Cash flows from operations for the fourth quarter of 2018 and full year 2018 were $142.9 million and $168.9 million, respectively. Improved cash generation is a key focus area for 2019 as we work to improve our profitability, reduce our financial leverage and further strengthen our balance sheets.sheet.

Expansion


System Transformation Transactions

Since April 2013, as a

As part of The Coca-ColaCoca‑Cola Company’s plans to refranchise its North American bottling territories, the Company has engaged incompleted a series of transactions from April 2013 to October 2017 with The Coca-ColaCoca‑Cola Company, and Coca-ColaCoca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca-ColaCoca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand ourthe Company’s distribution and manufacturing operations significantly through(the “System Transformation”).

The System Transformation included the acquisition and exchange of rights to serve additional distribution territories previously served by CCR (the “Expansion Territories”) and of related distribution assets, (the “Distribution Territory Expansion Transactions”).  During 2015, the Company completed its acquisitions of Expansion Territories announced as part of the April 2013 letter of intent signed with The Coca-Cola Company which included Expansion Territories in parts of Tennessee, Kentucky and Indiana previously served by CCR.

As a part of these transactions, in May 2015, the Company also completed an exchange transaction where it acquired certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory previously served by CCR’s facilities and equipment located in Lexington, Kentucky (including the rights to produce such beverages in the Lexington, Kentucky territory) in exchange for certain assets of the Company relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory previously served by the Company’s facilities and equipment located in Jackson, Tennessee (including the rights to produce such beverages in the Jackson, Tennessee territory). The net assets received by the Company in the Lexington-for-Jackson exchange transaction, after deducting the value of certain retained assets and retained liabilities, was approximately $10.5 million, which was paid in cash at closing and is subject to a final post-closing adjustment.

On May 12, 2015, the Company and The Coca-Cola Company entered into a second non-binding letter of intent (the “May 2015 LOI”) pursuant to which CCR would grant the Company in two phases certain exclusive rights for the distribution, promotion, marketing and sale of The Coca-Cola Company-owned and licensed products in additional territories currently served by CCR and would sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets usedacquisition and exchange of regional manufacturing facilities and related manufacturing assets. A summary of the System Transformation transactions (the “System Transformation Transactions”) completed by CCRthe Company is included in the distributionCompany’s Annual Report on Form 10-K for 2017. The cash purchase prices or settlement amounts for all System Transformation Transactions have been resolved according to the terms of the cross-licensed brands and The Coca-Cola Company brands.  The major markets that would be served as part of the expansion contemplated by the May 2015 LOI include: Baltimore, Alexandria, Norfolk, Richmond, Washington, DC, Cincinnati, Columbus, Dayton and Indianapolis.  

On September 23, 2015, the Company and CCR entered into anapplicable asset purchase agreement or asset exchange agreement for such transactions. The post-closing adjustments made during 2018 resulted in a $10.2 million net adjustment to the first phase of this additional Distribution Territory Expansion Transaction contemplated by the May 2015 LOI (the “September 2015 APA”) by acquiring Expansion Territory in: (i) eastern and northern Virginia, (ii) the entire state of Maryland, (iii) the District of Columbia, and (iv) parts of Delaware, North Carolina, Pennsylvania and West Virginia (the “Next Phase Territories”).  The first closing for the series of Next Phase Territoriesgain on exchange transactions (the “Next Phase Territories Transactions”) occurred on October 30, 2015 for Norfolk, Fredericksburg and Staunton in Virginia and Elizabeth City in North Carolina.  The second closing for the series of Next Phase Territories Transactions occurred on January 29, 2016 for Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia.  The closings for the remainder of the Next Phase Territories Transactions are expected to occur in the first halfconsolidated statements of 2016.  At each of the October 2015 and January 2016 closings, the Company entered into, and anticipates it will enter into at subsequent closings of the Next Phase Territories Transactions, a comprehensive beverage agreement with CCR in substantially the same form as the form of comprehensive beverage agreement currently in effect in the territories acquired in the earlier Distribution Territory Expansion Transactions (the “Initial CBA”) that will require the Company to make a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell the Covered Beverages and Related Products (as defined in the Initial CBA) in the applicable Next Phase Territories.  


While the Company is preparing to close the remainder of the Next Phase Territories Transactions and begin the process of transitioning the business conducted by CCR in the Next Phase Territories from CCR to the Company, the Company is continuing to work towards a definitive agreement or agreements with The Coca-Cola Company for the remainder of the proposed distribution territory expansion described in the May 2015 LOI, including distribution territories in central and southern Ohio, northern Kentucky and parts of Indiana and Illinois (the “Subsequent Phase Territories”).operations.

 

 

 

Acquisition / Exchange

 

(Net) Cash Purchase Price

 

Territory

 

Date

 

(In Millions)

 

Johnson City and Morristown, Tennessee

 

May 23, 2014

 

$

12.2

 

Knoxville, Tennessee

 

October 24, 2014

 

30.9

 

Cleveland and Cookeville, Tennessee

 

January 30, 2015

 

13.2

 

Louisville, Kentucky and Evansville, Indiana

 

February 27, 2015

 

 

18.0

 

Paducah and Pikeville, Kentucky

 

May 1, 2015

 

7.5

 

Lexington, Kentucky for Jackson, Tennessee Exchange

 

May 1, 2015

 

10.5

 

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

 

October 30, 2015

 

26.1

 

 

 

 

 

 

 

 

The cash purchase price amounts included in the table above are subject in each case to a final post-closing adjustment and, as a result, may either increase or decrease.

The financial results forof the Expansion TerritoriesSystem Transformation Transactions have been included in the Company’s consolidated financial statements from their respective acquisition or exchange dates. TheseNet sales and income from operations for certain territories contributed $143.2 million and $29.0 million inregional manufacturing facilities acquired and divested by the Company during 2017 are impracticable to separately calculate, as the operations were absorbed into territories and facilities owned by the Company prior to the System Transformation, and therefore have been omitted from the results below. Omission of net sales and $2.6 million in operating lossincome from operations for such territories and $1.9 million in operating income infacilities is not material to the fourth quarterresults presented below. The remaining System Transformation Transactions that closed during 2017 (the “2017 System Transformation Transactions”) contributed the following amounts to the Company’s consolidated statements of 2015 (“Q4 2015”) andoperations:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Impact to net sales - total 2017 System Transformation Transactions acquisitions

 

$

1,191,468

 

 

$

740,259

 

Impact to net sales - October 2017 Divestitures

 

 

-

 

 

 

231,301

 

Total impact to net sales

 

$

1,191,468

 

 

$

971,560

 

 

 

 

 

 

 

 

 

 

Impact to income from operations - total 2017 System Transformation Transactions acquisitions

 

$

25,460

 

 

$

10,754

 

Impact to income from operations - October 2017 Divestitures

 

 

-

 

 

 

22,973

 

Total impact to income from operations

 

$

25,460

 

 

$

33,727

 

See Note 4 to the fourth quarter of 2014 (“Q4 2014”), respectively. These territories contributed $437.0 million and $45.1 million in net sales and $6.9 million and $3.4 million in operating income in 2015 and 2014, respectively.consolidated financial statements for additional information on the October 2017 Divestitures.

 

Manufacturing Letter of Intent and Definitive Agreement for Manufacturing Facilities Serving Next Phase Territories

The May 2015 LOI contemplated that The Coca-Cola Company would work collaboratively with the Company and certain other expanding participating bottlers in the U.S. (“EPBs”) to implement a national product supply system. As a result of subsequent discussions among the EPBs and The Coca-Cola Company, on September 23, 2015, the Company and The Coca-Cola Company entered into a non-binding letter of intent (the “Manufacturing LOI”) pursuant to which CCR would sell six manufacturing facilities (“Regional Manufacturing Facilities”) and related manufacturing assets (collectively, “Manufacturing Assets”) to the Company as the Company becomes a regional producing bottler (“Regional Producing Bottler”) in the national product supply system (the “Manufacturing Facility Expansion Transactions”).  Similar to, and as an integral part of, the Distribution Territory Expansion Transactions described in the May 2015 LOI, the sale of the Manufacturing Assets by CCR to the Company would be accomplished in two phases. The first phase includes three Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland that serve the Next Phase Territories. The second phase includes three Regional Manufacturing Facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio that serve the Subsequent Phase Territories.  On October 30, 2015, the Company and CCR entered into a definitive purchase and sale agreement for the Manufacturing Assets that comprise the three Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland (the “Next Phase Manufacturing Transactions”). The first closing for the series of Next Phase Manufacturing Transactions occurred on January 29, 2016 for the Sandston, Virginia facility. The Company anticipates that the closings of the acquisitions of Manufacturing Assets in Silver Spring and Baltimore, Maryland will be completed in the first half of 2016.

The rights for the manufacture, production and packaging of specified beverages at the Regional Manufacturing Facilities will be granted by The Coca-Cola Company to the Company initially pursuant to an initial regional manufacturing agreement substantially in the form attached to the Manufacturing LOI (the “Initial RMA”). Pursuant to its terms, the Initial RMA will be amended, restated and converted into a final form of regional manufacturing agreement (the “Final RMA”) concurrent with the conversion of the Company’s Bottling Agreements (as defined below) to the Final CBA as described in the description of the Territory Conversion Agreement (defined and described below).

While the Company is preparing to close the remainder of the Next Phase Manufacturing Transactions and begin the process of transitioning the business conducted by CCR at the Regional Manufacturing Facilities from CCR to the Company, the Company is continuing to work towards a definitive agreement or agreements with The Coca-Cola Company for the remainder of the proposed Manufacturing Facility Expansion Transactions described in the Manufacturing LOI, which includes three manufacturing facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio.

32


On October 30, 2015, the Company, The Coca-Cola Company and the other EPBs who are considered Regional Producing Bottlers entered into a national product supply governance agreement substantially in the form attached to the Manufacturing LOI (the “NPSG Governance Agreement”). Pursuant to the NPSG Governance Agreement, The Coca-Cola Company and the Regional Producing Bottlers have formed a national product supply group (the “NPSG”) and agreed to certain binding governance mechanisms, including a governing board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca-Cola Company and (iii) each other Regional Producing Bottler. The stated objectives of the NPSG include, among others, (i) Coca-Cola system strategic infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new product/packaging infrastructure planning. The NPSG Board will make and/or oversee and direct certain key decisions regarding the NPSG, including decisions regarding the management and staffing of the NPSG and the funding for the ongoing operations thereof. Pursuant to the decisions of the NPSG Board made from time to time and subject to the terms and conditions of the NPSG Governance Agreement, the Company and each other Regional Producing Bottler will make investments in their respective manufacturing assets and will implement Coca-Cola system strategic investment opportunities that are consistent with the NPSG Governance Agreement.

Territory Conversion Agreement

Concurrent with their execution of the September 2015 APA, the Company, CCR and The Coca-Cola Company executed a territory conversion agreement (the “Territory Conversion Agreement”), which provides that, except as noted below, all of the Company’s master bottle contracts, allied bottle contracts, Initial CBAs and other bottling agreements with The Coca-Cola Company or CCR that authorize the Company to produce and/or distribute the Covered Beverages or Related Products (as defined therein) (collectively, the “Bottling Agreements”) would be amended, restated and converted (upon the occurrence of certain events described below) to a new and final comprehensive beverage agreement (the “Final CBA”). The conversion would include all of the Company’s then existing Bottling Agreements in the Expansion Territories and in all other territories in the United States where the Company has rights to market, promote, distribute and sell beverage products owned or licensed by The Coca-Cola Company (the “Legacy Territory”), but would not affect any Bottling Agreements with respect to the greater Lexington, Kentucky territory.  At the time of the conversion of the Bottling Agreements for the Legacy Territory to the Final CBA, CCR will pay a fee to the Company in cash (or another mutually agreed form of payment or credit) in an amount equivalent to 0.5 times the EBITDA the Company generates from sales in the Legacy Territory of Beverages (as defined in the Final CBA) either (i) owned by The Coca-Cola Company or licensed to The Coca-Cola Company and sublicensed to the Company, or (ii) owned by or licensed to Monster Energy Company on which the Company pays, and The Coca-Cola Company receives, a facilitation fee.

The Company may elect to cause the conversion of the Bottling Agreements to the Final CBA to occur at any time by giving written notice to The Coca-Cola Company. Further, if the transactions contemplated by the September 2015 APA are consummated, then the conversion will occur automatically upon the earliest of (i) the consummation of all of the transactions described in the May 2015 LOI regarding the Subsequent Phase Territories (the “Subsequent Phase Territory Transactions”), (ii) January 1, 2020, as long as The Coca-Cola Company has satisfied certain obligations described in the Territory Conversion Agreement regarding its intent to complete the Subsequent Phase Territory Transactions, or (iii) 30 days following the Company’s (a) termination of good faith negotiations of the Subsequent Phase Territory Transactions on terms similar to the Next Phase Territory Transactions or (b) notification that it no longer wants to pursue the Subsequent Phase Territory Transactions.

The Final CBA is similar to the Initial CBA in many respects, but also includes certain modifications and several new business, operational and governance provisions. For example, the Final CBA contains provisions that apply in the event of a potential sale of the Company or its aggregate businesses directly and primarily related to the marketing, promotion, distribution, and sale of Covered Beverages and Related Products (collectively, the “Business”). Under the Final CBA, the Company may only sell the Business to either The Coca-Cola Company or third party buyers approved by The Coca-Cola Company. The Company annually can obtain a list of such approved third party buyers from The Coca-Cola Company or, upon receipt of a third party offer to purchase the Business, may seek approval of such buyer by The Coca-Cola Company. In addition, the Final CBA contains a sale process that would apply if the Company notifies The Coca-Cola Company that it wishes to sell the Business to The Coca-Cola Company. In such event, if the Company and The Coca-Cola Company are unable in good faith to negotiate terms and conditions of a binding purchase and sale agreement, including the purchase price for the Business, then the Company may either withdraw from negotiations with The Coca-Cola Company or initiate a third-party valuation process described in the Final CBA to determine the purchase price for the Business and, upon such third party’s determination of the purchase price, may decide to continue with its potential sale of the Business to The Coca-Cola Company. The Coca-Cola Company would then have the option to (i) purchase the Business for such purchase price pursuant to defined terms and conditions set forth in the Final CBA (including, to the extent not otherwise agreed by the Company and The Coca-Cola Company, default non-price terms and conditions of the acquisition agreement) or (ii) elect not to purchase the Business, in which case the Final CBA would automatically be amended to, among other things, permit the Company to sell the Business to any third party without obtaining The Coca-Cola Company’s prior approval of such third party.

The Final CBA also includes terms that would apply in the event The Coca-Cola Company terminates the Final CBA following the

33


Company’s default thereunder. These terms include a requirement that The Coca-Cola Company acquire the Business upon such termination as well as the purchase price payable to the Company in such sale. The Final CBA specifies that the purchase price would be determined in accordance with a third-party valuation process equivalent to that employed if the Company notifies The Coca-Cola Company that it desires to sell the Business to The Coca-Cola Company; provided, the purchase price would be 85% of the valuation of the Business determined in the third-party valuation process if the Final CBA is terminated as a result of the Company’s willful misconduct in violating certain obligations in the Final CBA with respect to dealing in other beverage products and other business activities, if a change in control occurs without the consent of The Coca-Cola Company or if the Company disposes of a majority of the voting power of any subsidiary of the Company that is a party to an agreement regarding the distribution or sale of Covered Beverages or Related Products.

Under the Final CBA, the Company will be required to ensure that it achieves an equivalent case volume per capita change rate that is not less than one standard deviation below the median of such rates for all U.S. Coca-Cola bottlers. If the Company fails to comply with the equivalent case volume per capita change rate obligation for two consecutive years, it would have a twelve-month cure period to achieve an equivalent case volume per capita change rate within such standard before it would be considered in breach under the Final CBA and the previously described termination provisions are triggered. The Final CBA also requires the Company to make minimum, ongoing capital expenditures at a specified level.

Annapolis Make Ready Center Acquisition

As a part of the Expansion Transactions, on October 30, 2015, the Company acquired from CCR a “make-ready center” in Annapolis, Maryland for approximately $5.3 million, subject to a final post-closing adjustment.  The Company recorded a bargain purchase gain of $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million.  The Company uses the make-ready center to deploy and refurbish vending and other sales equipment for use in the marketplace.

Sale of BYB Brands, Inc.

On August 24, 2015, the Company sold BYB Brands, Inc. (“BYB”), a wholly owned subsidiary of the Company, to The Coca-Cola Company.  Pursuant to the stock purchase agreement dated July 22, 2015, the Company sold all of the issued and outstanding shares of capital stock of BYB for a cash purchase price of $26.4 million, subject to a final post-closing adjustment. As a result of the sale, the Company recognized a gain of $22.7 million in 2015, which was recorded in the Consolidated Statements of Operations in the line item titled “Gain on sale of business.” BYB contributed $23.9 million and $34.1 million in net sales and $1.8 million in operating income and $0.4 million in operating loss in 2015 and 2014, respectively.

New Monster Distribution Agreement

Prior to April 6, 2015, the Company distributed energy drink products packaged and/or marketed by Monster Energy Company (“MEC”) under the primary brand name “Monster” (“MEC Products”) in certain portions of the Company’s territories.  On March 26, 2015, the Company and MEC entered into a new distribution agreement granting the Company rights to distribute MEC Products throughout all of the geographic territory the Company currently services for the distribution of Coca-Cola products, commencing April 6, 2015.

Pension Lump Sum Settlement

In 2013, the Company announced a limited Lump Sum Window distribution of present valued pension benefits to terminated plan participants meeting certain criteria. The benefit election window was open during the third quarter of 2013 and benefit distributions occurred during the fourth quarter of 2013. Based upon the number of plan participants electing to take the lump-sum distribution and the total amount of such distributions, the Company incurred a noncash charge of $12.0 million in the fourth quarter of 2013 when the distributions were made in accordance with the relevant accounting standards. The reduction in the number of plan participants and the reduction of plan assets reduced the cost of administering the pension plan.

34


Net Sales by Product Category

The Company’s net sales in the last three fiscal years by product category were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Bottle/can sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (including energy products)

 

$

1,503,683

 

 

$

1,124,802

 

 

$

1,063,154

 

Still beverages

 

 

397,901

 

 

 

279,138

 

 

 

247,561

 

Sparkling beverages (carbonated)

 

$

2,395,213

 

 

$

2,265,688

 

 

$

1,750,036

 

Still beverages (noncarbonated, including energy products)

 

 

1,471,491

 

 

 

1,315,236

 

 

 

884,306

 

Total bottle/can sales

 

 

1,901,584

 

 

 

1,403,940

 

 

 

1,310,715

 

 

 

3,866,704

 

 

 

3,580,924

 

 

 

2,634,342

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

178,777

 

 

 

162,346

 

 

 

166,476

 

 

 

387,716

 

 

 

383,065

 

 

 

238,182

 

Post-mix and other

 

 

226,097

 

 

 

180,083

 

 

 

164,140

 

 

 

370,944

 

 

 

323,599

 

 

 

257,621

 

Total other sales

 

 

404,874

 

 

 

342,429

 

 

 

330,616

 

 

 

758,660

 

 

 

706,664

 

 

 

495,803

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

 

The Company has revised the presentation of net sales related to the consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges, which were historically presented as SD&A expense.


Areas of Emphasis

Key priorities for the Company include territoryacquisition synergies and manufacturing expansion,cost optimization, revenue management, product innovationfree cash flow generation and beverage portfolio expansion,debt repayment, distribution network optimization and cost management,management.

Acquisition Synergies and productivity.Cost Optimization: The Company completed its final acquisitions of distribution territories and regional manufacturing facilities as part of the System Transformation Transactions in October 2017. As the Company continues to integrate these new territories and facilities into its operations, the Company remains focused on synergy and cost optimization opportunities across its business, including opportunities across its manufacturing network, distribution network and back office functions. The Company anticipates identifying, investing against and executing these synergy and cost optimization opportunities will be a key driver of its results of operations.

Revenue Management

:  Revenue management requires a strategy that reflects consideration for pricing of brands and packages within product categories and channels, highly effective working relationships with customers and disciplined fact-based decision-making. Pricing decisions are made considering a variety of factors, including brand strength, competitive environment, input costs and other market conditions. Revenue management has been and continues to be a key driver which has a significant impact on the Company’s results of operations.

Product Innovation

Free Cash Flow Generation and Beverage Portfolio Expansion

InnovationDebt Repayment:  Upon completion of both new brands and packages has been and is expected to continue to be important to the Company’s overall revenue. New productsSystem Transformation, the Company’s debt balance grew to over $1.1 billion. Generating free cash flow and packaging introductions overreducing its debt balance will be a key focus for the lastCompany. The Company has several years include Coca-Cola Life, the 1.25-liter bottle, 7.5-ounce sleek can, 253 mlinitiatives in place to optimize free cash flow, improve profitability and 300 ml bottles,prudently manage its capital expenditures in order to generate strong free cash flow and the 2-liter contour bottle for Coca-Cola products.reduce its financial leverage.

Distribution Network Optimization and Cost Management

:  Distribution costs represent the costs of transporting finished goods from Company locations to customer outlets. Total distribution costs, amounted to $222.9 million, $211.6 million and $201.0including warehouse costs, were $610.7 million in 2015, 20142018, $550.9 million in 2017 and 2013, respectively. Over the past several years, the Company has focused on converting its distribution system from a conventional routing system to a predictive system. This conversion to a predictive system has allowed the Company to more efficiently handle increasing numbers$395.4 million in 2016. Management of products. In addition, the Company has closed a number of smaller sales distribution centers reducing its fixed warehouse-related costs.

The Company has three primary delivery systems for its current business:

·

bulk delivery for large supermarkets, mass merchandisers and club stores;

·

advanced sale delivery for convenience stores, drug stores, small supermarkets and on-premises accounts; and

·

full service delivery for its full service vending customers.

Distribution cost managementthese costs will continue to be a key area of emphasis for the Company.

Productivity

A The Company believes that optimizing its expanded distribution footprint after the System Transformation will be a key driverarea of focus in the Company’s selling, delivery and administrative (“S,D&A”) expense management relatesshort-term in order to ongoing improvements in labor productivity and asset productivity.manage this significant cost to its business.

35


Items Impacting Operations and Financial Condition

The comparison of operating results for 2015 to the operating results for 2014 and 2013 are affected by the impact of one additional selling week in 2015 due to the Company’s fiscal year ending on the Sunday closest to December 31st.  The estimated net sales, gross margin and S,D&A expenses for the additional selling week in 2015 of approximately $39 million, $14 million and $10 million, respectively, are included in reported results in 2015.

The following items affect the comparability of the financial results presented below:

2015

2018

 

$22.71.19 billion in net sales and $25.5 million gain onof income from operations related to the sale of BYB;distribution territories and the regional manufacturing facilities acquired in 2017;

$20.043.3 million of expenses related to acquiring and transitioning Expansion Territories;the System Transformation;

$8.8 million gain on the exchange of certain Expansion Territories and related assets and liabilities;

$437.0 million in net sales and $6.9 million of operating income related to Expansion Territories;

$3.628.8 million recorded in other expense, net as a result of an unfavorable fair value adjustment to the Company’s contingent consideration liability related to the Expansion Territories;distribution territories acquired as part of the System Transformation;

$3.414.7 million pre-taxpretax unfavorable mark-to-market adjustments related to ourthe Company’s commodity hedging program;program;

$1.110.2 million favorable income taxnet adjustment related to the reductiongain on exchange transactions as a result of a state corporate tax rate;final post-closing adjustments for the 2017 System Transformation Transactions; and

$1.18.6 million favorable income tax adjustmentrecorded in SD&A expenses related to a reductionseverance and outplacement expenses incurred to optimize labor expense.

2017

$740.3 million in the valuation allowancenet sales and $10.8 million of income from operations related to the sale of BYB.distribution territories and the regional manufacturing facilities acquired in 2017;

2014

$12.9231.3 million in net sales and $23.0 million of income from operations related to the distribution territories and the regional manufacturing facility divested by the Company in 2017 as part of (i) a System Transformation exchange transaction completed with CCR in October 2017 (the “CCR Exchange Transaction”) and (ii) a System Transformation exchange transaction completed with United in October 2017 (the “United Exchange Transaction”);

$66.6 million estimated benefit to income taxes as a result of the Tax Cuts and Jobs Act (the “Tax Act”), which reduced the federal corporate tax rate from 35% to 21% and changed deductibility of certain expenses;

$49.5 million of expenses related to acquiring and transitioning new distribution territories;the System Transformation;

$45.112.4 million in income for the recognized portion of the Legacy Facilities Credit (as defined below) related to the regional manufacturing facility in Mobile, Alabama, which was transferred to CCR as part of the CCR Exchange Transaction;


$7.0 million recorded in other expense for net working capital and other fair value adjustments related to System Transformation Transactions that were made beyond one year from the transaction closing date; and

$6.0 million recorded in other expense, net as a result of an increase in the Company’s investment in Southeastern Container following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

2016

$592.3 million in net sales and $3.4$22.4 million of operating income from operations related to Expansion Territories;the distribution territories and the regional manufacturing facilities acquired in 2016;

$1.1 million recorded in other expense as a result of an unfavorable fair value adjustment to the Company’s contingent consideration liability related to the Expansion Territories.

2013

$12.0 million noncash settlement charge related to the voluntary lump-sum pension distribution;

$5.032.3 million of expenses related to acquiring and transitioning new distribution territories;

$3.1 million favorable adjustment to net sales related to a refund of 2012 cooperative trade marketing funds paid by the Company to The Coca-Cola Company that were not spent in 2012;System Transformation; and

$2.37.5 million decreasegross profit on sales to income tax expense relatedother Coca‑Cola bottlers made prior to state legislation enactedthe adoption of a standardized pricing methodology in 2013.2017.

36


The Company historically presented consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges as a marketing expense within SD&A expenses. The Company has now determined such amounts should be presented as a reduction to net sales and has revised the presentation of previously issued financial statements to correct for this error. Management believes the effect on previously reported financial statements is not material. In addition, management believes the revised presentation provides consistency with other companies that operate in the beverage industry. Net sales and SD&A expenses were revised by $36.1 million in 2017 and $26.3 million in 2016. The revision had no impact to net income (loss) or net income (loss) per share.

Results of Operations

2015

2018 Compared to 20142017

A

The following table sets forth a summary of the Company’s financial results for 20152018 and 2014:2017:

 

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

In Thousands (Except Per Share Data)

 

2015

 

 

2014

 

 

Change

 

 

% Change

 

Net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

560,089

 

 

 

32.1

 

Cost of sales

 

 

1,405,426

 

 

 

1,041,130

 

 

 

364,296

 

 

 

35.0

 

Gross margin

 

 

901,032

 

 

 

705,239

 

 

 

195,793

 

 

 

27.8

 

S,D&A expenses

 

 

802,888

 

 

 

619,272

 

 

 

183,616

 

 

 

29.7

 

Income from operations

 

 

98,144

 

 

 

85,967

 

 

 

12,177

 

 

 

14.2

 

Interest expense, net

 

 

28,915

 

 

 

29,272

 

 

 

(357

)

 

 

(1.2

)

Other income (expense), net

 

 

(3,576

)

 

 

(1,077

)

 

 

(2,499

)

 

N/M

 

Gain on exchange of franchise territory

 

 

8,807

 

 

 

 

 

 

8,807

 

 

N/M

 

Gain on sale of business

 

 

22,651

 

 

 

 

 

 

22,651

 

 

N/M

 

Bargain purchase gain, net of tax of $1,265

 

 

2,011

 

 

 

 

 

 

2,011

 

 

N/M

 

Income before taxes

 

 

99,122

 

 

 

55,618

 

 

 

43,504

 

 

 

78.2

 

Income tax expense

 

 

34,078

 

 

 

19,536

 

 

 

14,542

 

 

 

74.4

 

Net income

 

 

65,044

 

 

 

36,082

 

 

 

28,962

 

 

 

80.3

 

Net income attributable to noncontrolling interest

 

 

6,042

 

 

 

4,728

 

 

 

1,314

 

 

 

27.8

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,648

 

 

 

88.2

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.97

 

 

 

87.9

 

Class B Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.97

 

 

 

87.9

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.33

 

 

$

3.37

 

 

$

2.96

 

 

 

87.8

 

Class B Common Stock

 

$

6.31

 

 

$

3.35

 

 

$

2.96

 

 

 

88.4

 

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

(in thousands)

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

Net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

337,776

 

 

7.9%

 

Cost of sales

 

 

3,069,652

 

 

 

2,782,721

 

 

 

286,931

 

 

 

10.3

 

Gross profit

 

 

1,555,712

 

 

 

1,504,867

 

 

 

50,845

 

 

 

3.4

 

Selling, delivery and administrative expenses

 

 

1,497,810

 

 

 

1,403,320

 

 

 

94,490

 

 

 

6.7

 

Income from operations

 

 

57,902

 

 

 

101,547

 

 

 

(43,645

)

 

 

(43.0

)

Interest expense, net

 

 

50,506

 

 

 

41,869

 

 

 

8,637

 

 

 

20.6

 

Other expense, net

 

 

30,853

 

 

 

9,565

 

 

 

21,288

 

 

N/M

 

Gain on exchange transactions

 

 

10,170

 

 

 

12,893

 

 

 

(2,723

)

 

 

(21.1

)

Income (loss) before taxes

 

 

(13,287

)

 

 

63,006

 

 

 

(76,293

)

 

N/M

 

Income tax expense (benefit)

 

 

1,869

 

 

 

(39,841

)

 

 

41,710

 

 

N/M

 

Net income (loss)

 

 

(15,156

)

 

 

102,847

 

 

 

(118,003

)

 

N/M

 

Less:  Net income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

(1,538

)

 

 

(24.4

)

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

(116,465

)

 

N/M

 

Other comprehensive income (loss), net of tax

 

 

16,937

 

 

 

(1,305

)

 

 

18,242

 

 

N/M

 

Comprehensive income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(2,993

)

 

$

95,230

 

 

$

(98,223

)

 

N/M

 

 


Net Sales

Net sales increased $560.1$337.8 million, or 32.1%7.9%, to $2.31$4.63 billion in 20152018, as compared to $1.75$4.29 billion in 2014.

This2017. The increase in net sales was principallyprimarily attributable to the following (in millions):

 

Amounts

 

 

Attributable to:

2018

2018

 

 

Attributable to:

$

373.4

 

 

Net sales increase related to the Expansion Territories, reduced by the 2014 comparable sales of Legacy Territory exchanged for Expansion Territories in 2015

161.9

 

 

Net sales increase related to increased volume, primarily related to the 2017 System Transformation Transactions

80.3

 

 

6.0% increase in bottle/can volume to retail customers in the Company's Legacy Territories primarily due to an increase in energy beverages, including MEC Products, and still beverages

132.0

 

 

Increase in net sales primarily related to bottle/can sales price per unit to retail customers and the shift in product mix to higher revenue still products in order to meet consumer preferences

69.3

 

 

4.9% increase in bottle/can sales price per unit to retail customers in the Company's Legacy Territories, primarily due to an increase in energy beverage volume, including MEC Products (which have a  higher sales price per unit), and an increase in all beverage categories sales price per unit except the water beverage category

31.5

 

 

Increase in volume of external freight revenue to external customers (other than nonalcoholic beverages)

25.8

 

 

Increase in external transportation revenue

4.6

 

 

Increase in sales volume to other Coca-Cola bottlers

12.4

 

 

7.6% increase in sales volume to other Coca-Cola bottlers primarily due to a volume increase in all beverage categories

7.8

 

 

Other

(9.1

)

 

Decrease in sales of the Company's own brand products primarily due to the sale of BYB during the third quarter of 2015

4.0

 

 

2.3% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to a higher percentage of energy beverages, including MEC Products and still beverages which have a higher sales price per unit than nonenergy sparkling  beverages

3.0

 

 

3.4% increase in post-mix sales price per unit

1.0

 

 

Other

$

560.1

 

 

Total increase in net sales

337.8

 

 

Total increase in net sales

 

37


The 6.0% increase in bottle/can volume to retail customers (excluding Expansion Territories) represented a 3.8% increase in sparkling beverages and a 14.7% increase in still beverages. The growth trajectory and driving factors of sparkling and still beverages are different. Sparkling beverages, other than energy beverages, are in a mature state and have a lower growth trajectory, while still beverages and energy beverages have a higher growth trajectory primarily driven by changing customer preferences.

In 2015, the Company’s bottle/can sales to retail customers accounted for 82.4%approximately 84% of the Company’s total net sales.sales in both 2018 and 2017. Bottle/can net pricing is based on the invoice price charged to customers reduced by promotional allowances. Bottle/can net pricing per unit is impacted by the price charged per package, the sales volume generated infor each package and the channels in which those packages are sold. The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets.

Product category sales volume of physical cases in 20152018 and 20142017 as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales Volume

Product Category

 

2015

 

 

2014

 

 

% Increase

Sparkling beverages (including energy products)

 

 

78.6

%

 

 

79.9

%

 

27.3%

Still beverages

 

 

21.4

%

 

 

20.1

%

 

37.2%

Total bottle/can volume

 

 

100.0

%

 

 

100.0

%

 

29.3%

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

Product Category

 

2018

 

 

2017

 

 

Volume Increase

 

Sparkling beverages

 

 

69.9

%

 

 

71.0

%

 

 

2.7

%

Still beverages (including energy products)

 

 

30.1

%

 

 

29.0

%

 

 

8.1

%

Total bottle/can sales volume

 

 

100.0

%

 

 

100.0

%

 

 

4.3

%

 

The Company’s products are sold and distributed through various channels. They include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During 2015, approximately 68% offollowing table summarizes the Company’s bottle/can volume was sold for future consumption, while the remaining bottle/can volume of approximately 32% was sold for immediate consumption. The Company’s largest customer, Wal-Mart Stores, Inc., accounted for approximately 22%percentage of the Company’s total bottle/can sales volume and approximately 15%to its largest customers, as well as the percentage of the Company’s total net sales during 2015. The Company’s second largest customer, Food Lion, LLC, accounted for approximately 7% of the Company’s total bottle/canthat such volume and approximately 5% of the Company’s total net sales during 2015. All of the Company’s beverage sales are to customers in the United States.represents:

The Company recorded delivery fees in net sales of $6.3 million in 2015 and $6.2 million in 2014. These fees are used to offset a portion of the Company’s delivery and handling costs.

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

Approximate percent of the Company’s total bottle/can sales volume

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

19

%

The Kroger Company

 

 

11

%

 

 

10

%

Total approximate percent of the Company’s total bottle/can sales volume

 

 

30

%

 

 

29

%

 

 

 

 

 

 

 

 

 

Approximate percent of the Company’s total net sales

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

14

%

 

 

13

%

The Kroger Company

 

 

8

%

 

 

7

%

Total approximate percent of the Company’s total net sales

 

 

22

%

 

 

20

%

Cost of Sales

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense, manufacturing warehousing costs, and shipping and handling costs related to the movement of finished goods from manufacturing locationsplants to sales distribution centers.

Costcenters and the purchase of sales increased 35.0%, or $364.3 million, to $1.41 billion in 2015 compared to $1.04 billion in 2014.

This increase in cost of sales was principally attributable to the following (in millions):

Amount

 

 

Attributable to:

$

239.2

 

 

Net sales increase related to the Expansion Territories, reduced by the 2014 comparable sales of Legacy Territory exchanged for Expansion Territories in 2015

 

47.1

 

 

Increase in raw material costs and increased purchases of finished products

 

46.6

 

 

6.0% increase in bottle/can volume to retail customers in the Company's Legacy Territories primarily due to an increase in energy beverages, including MEC Products, and still beverages

 

20.9

 

 

Increase in external transportation cost of sales

 

11.9

 

 

7.6% increase in sales volume to other Coca-Cola bottlers primarily due to a volume increase in all beverage categories

 

(8.6

)

 

Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

 

6.4

 

 

Increase in manufacturing cost (primarily labor expense)

 

(5.1

)

 

Decrease in cost of sales of the Company’s own brand portfolio primarily due to the sale of BYB during the third quarter of 2015

 

4.1

 

 

Increase in cost due to the Company's commodity hedging program

 

1.8

 

 

Other

$

364.3

 

 

Total increase in cost of sales

The following inputs representfinished products. Inputs representing a substantial portion of the Company’s total cost of goods sold: (1)sales include: (i) sweeteners, (2)(ii) packaging materials, including plastic bottles and aluminum cans, and (3)(iii) finished products purchased from other vendors.

38



Cost of sales increased $286.9 million, or 10.3%, to $3.07 billion in 2018, as compared to $2.78 billion in 2017. The increase in cost of sales was primarily attributable to the following (in millions):

2018

 

 

Attributable to:

$

153.4

 

 

Increase in cost of sales primarily related to, in order of magnitude, increased commodities costs, a change in product mix to meet consumer preferences, higher costs in the territories acquired in the System Transformation and higher transportation costs

 

100.5

 

 

Increase in cost of sales related to increased volume, primarily related to the 2017 System Transformation Transactions

 

26.7

 

 

Increase in costs related to increased volume of external freight revenue to external customers (other than nonalcoholic beverages)

 

6.3

 

 

Increase in sales volume to other Coca-Cola bottlers

$

286.9

 

 

Total increase in cost of sales

The Company relies extensively on advertising and sales promotion in the marketing of its products. The Coca-ColaCoca‑Cola Company and other beverage companies that supply concentrates, syrups and finished products to the Company make substantial marketing and advertising expenditures to promote sales in the local territories servedCompany’s territories. Certain of the marketing expenditures by the Company.The Coca‑Cola Company and other beverage companies are made pursuant to annual arrangements. The Company also benefits from national advertising programs conducted by The Coca-ColaCoca‑Cola Company and other beverage companies. Certain of the marketing expenditures by The Coca-Cola Company and other beverage companies are made pursuant to annual arrangements. Total marketing funding support from The Coca-ColaCoca‑Cola Company and other beverage companies, which includes both direct payments to the Company and payments to customers for marketing programs, was $72.2$128.4 million in 20152018, as compared to $55.4$120.1 million in 2014.2017.

Gross Margin

Gross margin dollars increased 27.8%, or $195.8 million, to $901.0 million in 2015 compared to $705.2 million in 2014. Gross margin as a percentage of net sales decreased to 39.1% in 2015 from 40.4% in 2014.

This increase in gross margin was principally attributable to the following (in millions):

Amount

 

 

Attributable to:

$

134.2

 

 

Net sales increase related to the Expansion Territories, reduced by the 2014 comparable sales of Legacy Territory exchanged for Expansion Territories in 2015

 

69.3

 

 

4.9% increase in bottle/can sales price per unit to retail customers in the Company's Legacy Territories, primarily due to an increase in energy beverage volume, including MEC Products (which have a  higher sales price per unit), and an increase in all beverage categories sales price per unit except the water beverage category

 

(47.1

)

 

Increase in raw material costs and increased purchases of finished products

 

33.7

 

 

6.0% increase in bottle/can volume to retail customers in the Company's Legacy Territories primarily due to an increase in energy beverages, including MEC Products, and still beverages

 

8.6

 

 

Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

 

(6.4

)

 

Increase in manufacturing cost (primarily labor expense)

 

4.9

 

 

Increase in external transportation gross margin

 

(4.1

)

 

Increase in cost due to the Company’s commodity hedging program

 

4.0

 

 

2.3% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to a higher percentage of energy beverages, including MEC Products and still beverages which have a higher sales price per unit than nonenergy sparkling  beverages

 

3.0

 

 

3.4% increase in post-mix sales price per unit

 

(4.0

)

 

Decrease in gross margin of the Company’s own brand portfolio primarily due to the sale of BYB during the third quarter of 2015

 

(0.3

)

 

Other

$

195.8

 

 

Total increase in gross margin

 

The Company’s gross marginscost of sales may not be comparable to other peer companies, sinceas some of thempeer companies include all costs related to their distribution network in cost of sales. The Company includes a portion of these costs in S,DSD&A expenses.expenses, as described below.

S,D

SD&A Expenses

S,D

SD&A expenses include the following: sales management labor costs, distribution costs resulting from salestransporting product from distribution centers to customer locations, sales distribution center warehouse costs,overhead including depreciation expense, related to sales centers,distribution center warehousing costs, delivery vehicles and cold drink equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and administrative support labor and operating costs.

S,D

SD&A expenses increased by $183.6$94.5 million, or 29.7%6.7%, to $802.9 million$1.50 billion in 2015 from $619.3 million2018, as compared to $1.40 billion in 2014. S,D2017. SD&A expenses as a percentage of sales decreased to 34.8%32.4% in 20152018 from 35.5%32.7% in 2014.

39


This2017. The increase in S,DSD&A expenses was principallyprimarily attributable to the following (in millions):

2018

 

 

Attributable to:

$

35.1

 

 

Increase in employee salaries including bonuses and incentives due to additional personnel added in the System Transformation and normal salary increases

 

14.6

 

 

Increase in software expenses primarily due to the implementation of the Company’s integrated CONA information systems platform

 

9.8

 

 

Increase in fuel costs related to the movement of finished goods from distribution centers to customer locations primarily as a result of territories acquired in the System Transformation

 

8.6

 

 

Severance and outplacement expenses incurred to optimize labor expense in the Nonalcoholic Beverages segment

 

6.9

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for vending equipment, fleet, furniture and fixtures acquired in the System Transformation

 

6.6

 

 

Increase in employee benefit costs primarily due to additional group insurance expense, 401(k) employer matching contributions and bargaining pension plan expense for employees added in the System Transformation

 

12.9

 

 

Other individually immaterial expense increases

$

94.5

 

 

Total increase in SD&A expenses

In 2018, the Company incurred $8.6 million for severance and outplacement expenses relating to the optimization of its labor expense. The Company believes these expenses, which were recorded in the Nonalcoholic Beverages segment, will result in annual incremental cost savings of approximately $30 million to $37 million.

 

Amount

 

 

Attributable to:

$

81.5

 

 

Increase in employee salaries excluding bonus and incentives due to normal salary increases and additional personnel added from the Expansion Territories

 

15.4

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment in the Expansion Territories

 

13.3

 

 

Increase in employee benefit costs primarily due to additional medical expense (for employees from the Expansion Territories), increased pension expense and increased 401(k) employer matching contributions offset by decreased retiree medical benefits for legacy employees

 

9.2

 

 

Increase in incentive compensation expense due to the Company's financial performance

 

7.1

 

 

Increase in expenses related to the Company's territory expansion primarily professional fees related to due diligence

 

6.1

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink sponsorship in the Expansion Territories

 

5.9

 

 

Increase in employer payroll taxes primarily due to payroll in the Expansion Territories

 

5.9

 

 

Increase in vending and fountain parts expense due to the addition of the  Expansion Territories

 

4.7

 

 

Increase in professional fees primarily due to additional compliance and technology expenses

 

4.0

 

 

Increase in software expenses primarily due to investment in technology for the Expansion Territories

 

3.8

 

 

Increase in employee travel expense due primarily to the Expansion Territories

 

3.4

 

 

Increase in temporary labor for additional legacy warehouse labor and in the Expansion Territories

 

2.4

 

 

Increase in rental expense due primarily to equipment and facilities rent expense for the Expansion Territories

 

2.3

 

 

Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance claims from the addition of the Expansion Territories

 

1.4

 

 

Increase in property and vehicle taxes due to the addition of assets in the Expansion Territories

 

1.0

 

 

Increase in relocation expense due to new personnel and relocations to the Expansion Territories

 

16.2

 

 

Other

$

183.6

 

 

Total increase in S,D&A expenses

The Company has three primary delivery systems: (i) bulk delivery for large supermarkets, mass merchandisers and club stores, (ii) advanced sale delivery for convenience stores, drug stores, small supermarkets and on-premises accounts and (iii) full service delivery for its full-service vending customers. Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of


finished goods from sales distribution centers to customer locations, including distribution center warehousing costs, are included in S,DSD&A expenses and totaled $222.9 million and $211.6$610.7 million in 20152018 and 2014, respectively.

The Company recorded in S,D&A expenses an expense related to the two Company-sponsored pension plans of $1.6$550.9 million in 2015 and2017.

As a benefit of $0.2 million in 2014.

The Company provides a 401(k) Savings Plan for substantially all of the Company’s full-time employees who are not covered by a collective bargaining agreement. During 2015 and 2014, the Company matched the first 3.5% of participants’ contributions, while maintaining the option to increase the matching contributions an additional 1.5%, for a total of 5%, for the Company’s employees based on the financial results for each year. Based on the Company’s financial results, the Company decided to make the additional matching contribution of 1.5%. The Company made this contribution payment in the first quarter of 2016 and 2015, respectively. The total expense for this benefit recorded in S,D&A expenses was $9.4 million and $7.7 million in 2015 and 2014, respectively.

Certain employeesresult of the Company participateadopting Accounting Standards Update (“ASU”) 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (“ASU 2017-07”) issued by the Financial Accounting Standards Board (the “FASB”) in a multi-employer pension plan,March 2017, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (“Company reclassified $5.4 million from 2017 of non-service cost components of net periodic benefit cost from SD&A expenses to other expense, net. The non-service cost component of net periodic benefit cost is included in the Plan”)Nonalcoholic Beverages segment.

Interest Expense, Net

Interest expense, net, increased $8.6 million, or 20.6%, to which the Company makes monthly contributions on behalf of such employees.$50.5 million in 2018, as compared to $41.9 million in 2017. The Planincrease was certified by the Plan’s actuary as being in “critical” status for the plan year beginning January 1, 2013. As a result, the Plan adopted a “Rehabilitation Plan” effective January 1, 2015. The Company agreed and incorporated such agreement in the renewal of the collective bargaining agreement with the union, effective April 28, 2014, to participate in the Rehabilitation Plan. The Company  increased its contribution rates to the Plan effective January 2015 with additional increases occurring annually to support the Rehabilitation Plan.

There would likely be a withdrawal liability in the event the Company withdraws from its participation in the Plan. The Company’s withdrawal liability reported by the Plan’s actuary would be approximately $4.5 million. The Company does not currently anticipate withdrawing from the Plan.

40


Other Income (Expense), Net

Other income (expense) in 2015 included a noncash expense of $3.6 million asprimarily a result of an unfavorable fair value adjustment of the Company’s contingent consideration liability relatedhigher average debt in 2018 compared to the Expansion Territories.  The adjustment was primarily driven by current payments of sub-bottler fees in 2015.  As the contingent consideration is calculated using 40 years of discounted cash flows, any reductions in contingent consideration2017 due to current paymentsadditional borrowings throughout 2017 to finance System Transformation Transactions and rising interest rates.

Other Expense, Net

A summary of the liability are effectively marked to market at the next reporting period, assuming interest rates and future projections remain constant.other expense, net is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Unfavorable fair value adjustment to acquisition related contingent consideration

 

$

28,767

 

 

$

3,226

 

Non-service cost component of net periodic benefit cost

 

 

2,525

 

 

 

5,368

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

-

 

 

 

(6,012

)

System Transformation Transactions settlements

 

 

-

 

 

 

6,996

 

Other

 

 

(439

)

 

 

(13

)

Total other expense, net

 

$

30,853

 

 

$

9,565

 

Each reporting period, the Company adjusts its contingent consideration liability related to the newly-acquired distribution territories acquired as part of the System Transformation, excluding territories acquired pursuant to an exchange transaction, to fair value. The fair value is determined by discounting future expected sub-bottling payments required under the CBAscomprehensive beverage agreement entered into by the Company and The Coca‑Cola Company on March 31, 2017 (as amended, the “CBA”), using the Company’s estimated weighted average cost of capital (“WACC”), which is impacted by many factors, including long-term interest rates, projected future operating results, and post-closing settlement of cash purchase prices for the risk-free interest rate. territories acquired as part of the System Transformation. These future expected sub-bottling payments extend through the life of the related distribution asset acquired in each distribution territory expansion,the System Transformation, which is generally 40 years. In addition, theThe Company is required to pay quarterly the current portion of the sub-bottling fee. Asfee on a result, thequarterly basis.

The fair value ofadjustments to the acquisition related contingent consideration liability is impactedduring 2018 were primarily driven by cash payments and changes tothe Company’s estimated WACC, management’s best estimateprojected future operating results of the amountsdistribution territories acquired as part of the System Transformation subject to sub-bottling payments that will be paidfees, partially offset by an increase in the future underrisk-free interest rate. The fair value adjustments to the CBAs,acquisition related contingent consideration liability during 2017 were primarily driven by final settlement of cash purchase prices for previously closed transactions and current period sub-bottling payments made. Changesa decrease in any of these factors, particularly the underlying risk-free interest rate, usedpartially offset by a benefit resulting from the Tax Act.

In 2017, other expense, net included expense of $7.0 million for net working capital and other fair value adjustments related to estimateSystem Transformation Transactions that were made beyond one year from the transaction closing date. As these adjustments were made beyond one year from the acquisition date, the Company recorded the adjustments through its consolidated statements of operations.

Additionally, in 2017, other expense, net included income of $6.0 million related to an increase in the Company’s WACC, could materially impactinvestment in Southeastern Container following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

Gain on Exchange Transactions

In 2018, as a result of final post-closing adjustments for the 2017 System Transformation Transactions, the Company recorded a net gain of $10.2 million to gain on exchange transactions.

In 2017, upon the closings of the CCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the acquisition-related contingent considerationcarrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain on exchange transactions.


The Company also recognized a gain in 2017 of $12.4 million, representing the portion of a fee from The Coca‑Cola Company (the “Legacy Facilities Credit”) applicable to the Mobile, Alabama facility, which the Company transferred to CCR as part of the CCR Exchange Transaction. The Coca‑Cola Company agreed to provide the Legacy Facilities Credit to the Company in December 2017 to compensate the Company for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages produced at regional manufacturing facilities owned by the Company prior to the System Transformation and consequentlysold to The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers pursuant to new pricing mechanisms included in the amount of noncash expense (or income) recorded each reporting period.

Gain on Exchange of Franchise Territory

During 2015,regional manufacturing agreement entered into by the Company and The Coca‑Cola Company on March 31, 2017 (as amended, the “RMA”).

Income Tax Expense (Benefit)

The Company had a $1.9 million income tax expense in 2018, as compared to an income tax benefit of $39.8 million in 2017. The Company’s effective income tax rate, calculated by dividing income tax expense (benefit) by income before income taxes, was (14.1)% in 2018 and (63.2)% in 2017. The Company’s effective tax rate, calculated by dividing income tax expense (benefit) by income before income taxes minus net income attributable to noncontrolling interest, was (10.3)% in 2018 and (70.3)% in 2017.

The Tax Act had a substantial impact on the Company’s income tax benefit for 2017. Shortly after the Tax Act was enacted, the Securities and Exchange Commission (the “SEC”) issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of U.S. generally accepted accounting principles (“GAAP”) and direct taxpayers to consider the impact of the Tax Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. In accordance with SAB 118, the Company recognized a provisional tax benefit related to the re-measurement of its net deferred tax liability of $69.0 million as of December 31, 2017. During the third quarter of 2018, the Company recorded an additional tax benefit of $1.9 million attributable to the re-measurement of its net deferred tax liability in connection with the filing of its 2017 federal income tax return.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $4.8 million in 2018 and $6.3 million in 2017 related to the portion of Piedmont owned by The Coca‑Cola Company.

Other Comprehensive Income (Loss), Net of Tax

The Company had other comprehensive income, net of tax, of $16.9 million in 2018 and other comprehensive loss, net of tax, of $1.3 million in 2017. The increase was primarily a result of actuarial gains on the Company’s pension plans.

2017 Compared to 2016

The following table sets forth a summary of the Company’s financial results for 2017 and 2016:

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

(in thousands)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

Net sales

 

$

4,287,588

 

 

$

3,130,145

 

 

$

1,157,443

 

 

37.0%

 

Cost of sales

 

 

2,782,721

 

 

 

1,940,706

 

 

 

842,015

 

 

 

43.4

 

Gross profit

 

 

1,504,867

 

 

 

1,189,439

 

 

 

315,428

 

 

 

26.5

 

Selling, delivery and administrative expenses

 

 

1,403,320

 

 

 

1,058,240

 

 

 

345,080

 

 

 

32.6

 

Income from operations

 

 

101,547

 

 

 

131,199

 

 

 

(29,652

)

 

 

(22.6

)

Interest expense, net

 

 

41,869

 

 

 

36,325

 

 

 

5,544

 

 

 

15.3

 

Other expense, net

 

 

9,565

 

 

 

1,470

 

 

 

8,095

 

 

N/M

 

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

13,585

 

 

N/M

 

Income before taxes

 

 

63,006

 

 

 

92,712

 

 

 

(29,706

)

 

 

(32.0

)

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

(75,890

)

 

N/M

 

Net income

 

 

102,847

 

 

 

56,663

 

 

 

46,184

 

 

 

81.5

 

Less:  Net income attributable to noncontrolling interest

 

 

6,312

 

 

 

6,517

 

 

 

(205

)

 

 

(3.1

)

Net income attributable to Coca-Cola Consolidated, Inc.

 

$

96,535

 

 

$

50,146

 

 

$

46,389

 

 

 

92.5

 

Other comprehensive loss, net of tax

 

 

(1,305

)

 

 

(10,490

)

 

 

9,185

 

 

 

(87.6

)

Comprehensive income attributable to Coca-Cola Consolidated, Inc.

 

$

95,230

 

 

$

39,656

 

 

$

55,574

 

 

N/M

 


Net Sales

Net sales increased $1.16 billion, or 37.0%, to $4.29 billion in 2017, as compared to $3.13 billion in 2016. The increase in net sales was primarily attributable to the following (in millions):

2017

 

 

Attributable to:

$

915.4

 

 

Net sales increase related to increased volume, primarily related to the System Transformation Transactions

 

144.9

 

 

Increase in sales volume to other Coca-Cola bottlers

 

95.4

 

 

Increase in net sales primarily related to an increase in average bottle/can sales price per unit to retail customers and the shift in product mix to higher revenue still products in order to meet consumer preferences

 

1.7

 

 

Other

$

1,157.4

 

 

Total increase in net sales

The Company’s bottle/can sales to retail customers accounted for approximately 84% of the Company’s total net sales in both 2017 and 2016.

Product category sales volume of physical cases as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

Product Category

 

2017

 

 

2016

 

 

Volume Increase

 

Sparkling beverages

 

 

71.0

%

 

 

72.7

%

 

 

29.8

%

Still beverages (including energy products)

 

 

29.0

%

 

 

27.3

%

 

 

41.4

%

Total bottle/can sales volume

 

 

100.0

%

 

 

100.0

%

 

 

32.9

%

The following table summarizes the percentage of the Company’s total bottle/can sales volume to its largest customers, as well as the percentage of the Company’s total net sales that such volume represents:

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

Approximate percent of the Company’s total bottle/can sales volume

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

20

%

The Kroger Company

 

 

10

%

 

 

6

%

Total approximate percent of the Company’s total bottle/can sales volume

 

 

29

%

 

 

26

%

 

 

 

 

 

 

 

 

 

Approximate percent of the Company’s total net sales

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

13

%

 

 

14

%

The Kroger Company

 

 

7

%

 

 

5

%

Total approximate percent of the Company’s total net sales

 

 

20

%

 

 

19

%

Cost of Sales

Cost of sales increased $842.0 million, or 43.4%, to $2.78 billion in 2017, as compared to $1.94 billion in 2016. The increase in cost of sales was primarily attributable to the following (in millions):

2017

 

 

Attributable to:

$

543.9

 

 

Increase in cost of sales related to increased volume, primarily related to the System Transformation Transactions

 

160.4

 

 

Increase in cost of sales primarily related to, in order of magnitude, higher costs in the territories acquired in the System Transformation, a change in product mix to meet consumer preferences and increased commodities costs

 

147.9

 

 

Increase in sales volume to other Coca-Cola bottlers

 

(10.2

)

 

Decrease in costs related to increased volume of external freight revenue to external customers (other than nonalcoholic beverages)

$

842.0

 

 

Total increase in cost of sales

Total marketing funding support from The Coca‑Cola Company and other beverage companies was $120.1 million in 2017, as compared to $99.4 million in 2016.


SD&A Expenses

SD&A expenses increased by $345.1 million, or 32.6%, to $1.40 billion in 2017, as compared to $1.06 billion in 2016. SD&A expenses as a percentage of sales decreased to 32.7% in 2017 from 33.8% in 2016. The increase in SD&A expenses was primarily attributable to the following (in millions):

2017

 

 

Attributable to:

$

177.4

 

 

Increase in employee salaries including bonuses and incentives due to additional personnel added in the System Transformation and normal salary increases

 

30.6

 

 

Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer matching contributions for employees added in the System Transformation

 

24.0

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment acquired in the System Transformation

 

23.2

 

 

Increase in expenses related to the System Transformation, primarily professional fees related to due diligence

 

14.3

 

 

Increase in employer payroll taxes primarily due to payroll acquired in the System Transformation

 

9.1

 

 

Increase in vending and fountain parts expense acquired in the System Transformation

 

6.8

 

 

Increase in fuel costs related to the movement of finished goods from distribution centers to customer locations primarily as a result of territories acquired in the System Transformation

 

6.8

 

 

Increase in property, vehicle and other taxes acquired in the System Transformation

 

6.5

 

 

Increase in software expenses primarily due to increased maintenance expense

 

5.8

 

 

Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance claims for the distribution territories and the manufacturing plants acquired in the System Transformation

 

5.2

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media

 

5.0

 

 

Increase in facilities non-rent expenses related to the manufacturing plants acquired in the System Transformation

 

4.5

 

 

Increase in rental expense primarily due to additional equipment and facilities rent expense acquired in the System Transformation

 

14.5

 

 

Other individually immaterial expense increases primarily related to the System Transformation

 

11.4

 

 

Other individually immaterial expense increases

$

345.1

 

 

Total increase in SD&A expenses

Shipping and handling costs related to the movement of finished goods from distribution centers to customer locations, including warehouse costs, totaled $550.9 million in 2017 and $395.4 million in 2016.

As a result of the Company adopting ASU 2017‑07, the Company reclassified $5.4 million and $3.3 million of non-service cost components of net periodic benefit cost from SD&A expenses to other expense, net in 2017 and 2016, respectively.

Interest Expense, Net

Interest expense, net, increased $5.6 million, or 15.3%, to $41.9 million in 2017, as compared to $36.3 million in 2016. The increase was primarily a result of additional borrowings to fund the System Transformation during 2017.

Other Expense, Net

A summary of other expense, net is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

System Transformation Transactions settlements

 

$

6,996

 

 

$

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

(6,012

)

 

 

-

 

Non-service cost component of net periodic benefit cost

 

 

5,368

 

 

 

3,340

 

(Favorable) / unfavorable fair value adjustment to acquisition related contingent consideration

 

 

3,226

 

 

 

(1,910

)

Other

 

 

(13

)

 

 

40

 

Total other expense, net

 

$

9,565

 

 

$

1,470

 

In 2017, other expense, net included expense of $7.0 million for net working capital and other fair value adjustments related to System Transformation Transactions that were made beyond one year from the transaction closing date. Additionally, in 2017, other expense,


net included income of $6.0 million related to an increase in the Company’s investment in Southeastern Container following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

Other expense, net also included a noncash expense of $3.2 million in 2017 and noncash income of $1.9 million in 2016, each as a result of fair value adjustments of the Company’s contingent consideration liability related to the territories acquired as part of the System Transformation. The fair value adjustment to the acquisition related contingent consideration liability during 2017 was primarily driven by final settlement of cash purchase prices for previously closed transactions and a decrease in the risk-free interest rate, partially offset by a benefit resulting from the Tax Act. The fair value adjustments to the acquisition related contingent consideration liability during 2016 was primarily driven by a change in the projected future operating results of the territories acquired as part of the System Transformation which were subject to sub-bottling fees and changes in the risk-free interest rate.

Gain (Loss) on Exchange Transactions

In 2017, upon the closings of the CCR completedExchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions.

In 2017, the Company also recognized a gain of $12.4 million, representing the portion of the Legacy Facilities Credit applicable to the Mobile, Alabama facility, which the Company transferred to CCR as part of the CCR Exchange Transaction.

In 2016, the Company recorded a $0.7 million loss to gain (loss) on exchange transactions as a result of final post-closing adjustments for the like-kind exchange transaction wherecompleted with CCR in 2015, through which CCR agreed to exchange certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by CCR’s facilities and equipment located in Lexington, Kentucky in exchange for certain assets of the Company relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by the Company’s facilities and equipment located in Jackson, Tennessee. The fair value of the Lexington net assets acquired totaled $36.8 million and the Company paid cash of approximately $10.5 million.  The carrying value of the Jackson net assets was $17.5 million, resulting in a net gain of $8.8 million.

Gain on Sale of Business

During 2015, the Company sold BYB, a wholly-owned subsidiary of the Company, to The Coca-Cola Company.  Income Tax Expense (Benefit)

The Company received cash proceedshad a $39.8 million income tax benefit in 2017, as compared to income tax expense of $26.4 million. The net assets of BYB at closing totaled $3.7 million, which resulted in a gain of $22.7$36.0 million in 2015.

Bargain Purchase Gain

In addition to the acquired Expansion Territories, the Company also acquired from CCR a “make-ready center” in Annapolis, Maryland in 2015 for approximately $5.3 million, subject to a final post-closing adjustment.  The fair value of the net assets acquired totaled $7.3 million, which resulted in a bargain purchase gain of approximately $2.0 million, net of tax of approximately $1.3 million, recorded in 2015.

Interest Expense

Net interest expense decreased 1.2%, or $0.4 million in 2015 compared to 2014. The Company’s overall weighted average interest rate on its debt and capital lease obligations decreased to 4.7% during 2015 from 5.7% during 2014.  The Company believes interest expense in 2016 will increase as a result of increased debt levels in 2015 and anticipated increases in debt levels as a result of the anticipated acquisitions of additional Expansion Territories in 2016.

41


Income Taxes

The Company’s effective income tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes, for 2015was (63.2)% in 2017 and 2014 was 34.4% and 35.1%, respectively. The decrease38.9% in the effective tax rate for 2015 resulted primarily from a state tax legislation  target that was met that caused a reduction to the corporate tax rate in 2015 and reductions to the valuation allowance due to the Company’s assessment of the Company’s ability to use certain loss carryforwards primarily related to the sale of BYB.2016. The Company’s effective tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes lessminus net income attributable to noncontrolling interest, for 2015was (70.3)% in 2017 and 2014 was 36.6% and 38.4%, respectively.41.8% in 2016.

The

In accordance with SAB 118, the Company decreased its valuation allowance by $1.3 million for 2015 and increased its valuation allowance by $1.2 million for 2014. The effect for both years was primarily duerecognized a provisional tax benefit related to the Company’s assessmentre-measurement of its ability to use certain loss carryforwards. See Note 15 to the consolidated financial statements for additional information.net deferred tax liability of $69.0 million as of December 31, 2017.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $6.0$6.3 million in 2015 compared to $4.72017 and $6.5 million in 20142016 related to the portion of Piedmont owned by The Coca-ColaCoca‑Cola Company.

Other Comprehensive IncomeLoss, Net of Tax

Other comprehensive income (netloss, net of tax)tax, was $1.3 million in 20152017 and $10.5 million in 2016. The increase was primarily a result of $7.5a $6.2 million was due primarilyadjustment on postretirement benefits related to the October 2017 Divestitures, as well as nominal actuarial gainslosses on the Company’s pension and postretirement benefit plans.plans as compared to 2016.

Segment Operating Results

The Company evaluates segment reporting in accordance with the FinancialFASB Accounting Standards BoardCodification (“FASB”ASC”) ASC 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM. PriorEffective December 31, 2018, the Company appointed a new Chief Operating Officer and Chief Financial Officer. In addition, the Company completed a four-year System Transformation in October 2017 and continues to integrate territories acquired in the System Transformation into its operations. In conjunction with these leadership changes and ongoing integration of operations, management continues to assess whether changes are necessary to the sale of BYB, theCompany’s reportable segments.


The Company believed fivebelieves four operating segments existed. Two operating segments, Franchisedexist. Nonalcoholic Beverages and Internally-Developed Nonalcoholic Beverages (made up entirely of BYB), were aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. This combined segment, Nonalcoholic Beverages, representedrepresents the vast majority of the Company’s consolidated revenues operating and income and assets. After the sale of BYB, the Company has four operating segments.from operations. The remainingadditional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate. As a result, these three operating segmentsaggregate, and therefore have been combined into an “All Other” reportable segment.

.

In Thousands

 

2015

 

 

2014

 

Net Sales:

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

2,245,836

 

 

$

1,710,040

 

All Other

 

 

160,191

 

 

 

123,194

 

Eliminations

 

 

(99,569

)

 

 

(86,865

)

Consolidated

 

$

2,306,458

 

 

$

1,746,369

 

Operating Income:

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

92,921

 

 

$

82,297

 

All Other

 

 

5,223

 

 

 

3,670

 

Consolidated

 

$

98,144

 

 

$

85,967

 

42


Results of OperationsOther.”

2014 Compared to 2013

A summary of the Company’s financial results for 2014 and 2013 follows:

In Thousands (Except Per Share Data)

 

Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

Change

 

 

% Change

 

Net sales

 

$

1,746,369

 

 

$

1,641,331

 

 

$

105,038

 

 

 

6.4

 

Cost of sales

 

 

1,041,130

 

 

 

982,691

 

 

 

58,439

 

 

 

5.9

 

Gross margin

 

 

705,239

 

 

 

658,640

 

 

 

46,599

 

 

 

7.1

 

S,D&A expenses

 

 

619,272

 

 

 

584,993

 

 

 

34,279

 

 

 

5.9

 

Income from operations

 

 

85,967

 

 

 

73,647

 

 

 

12,320

 

 

 

16.7

 

Interest expense, net

 

 

29,272

 

 

 

29,403

 

 

 

(131

)

 

 

(0.4

)

Other income (expense), net

 

 

(1,077

)

 

 

 

 

 

(1,077

)

 

N/M

 

Income before taxes

 

 

55,618

 

 

 

44,244

 

 

 

11,374

 

 

 

25.7

 

Income tax expense

 

 

19,536

 

 

 

12,142

 

 

 

7,394

 

 

 

60.9

 

Net income

 

 

36,082

 

 

 

32,102

 

 

 

3,980

 

 

 

12.4

 

Net income attributable to noncontrolling interest

 

 

4,728

 

 

 

4,427

 

 

 

301

 

 

 

6.8

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

31,354

 

 

$

27,675

 

 

$

3,679

 

 

 

13.3

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

3.38

 

 

$

2.99

 

 

$

0.39

 

 

 

13.0

 

Class B Common Stock

 

$

3.38

 

 

$

2.99

 

 

$

0.39

 

 

 

13.0

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

3.37

 

 

$

2.98

 

 

$

0.39

 

 

 

13.1

 

Class B Common Stock

 

$

3.35

 

 

$

2.97

 

 

$

0.38

 

 

 

12.8

 

Net Sales

Net sales increased $105.0 million, or 6.4%, to $1.75 billion in 2014 compared to $1.64 billion in 2013.

This increase in net sales was principally attributable to the following (in millions):

Amount

 

 

Attributable to:

$

76.8

 

 

5.9% increase in bottle/can volume to retail customers primarily due to a volume increase in still beverages (3.2% of volume increase related to Expansion Territories)

 

19.4

 

 

1.4% increase in bottle/can sales price per unit to retail customers primarily due to an increase in sparkling beverages sales price per unit

 

10.8

 

 

Increase in freight revenue

 

(7.1

)

 

4.2% decrease in sales volume to other Coca-Cola bottlers primarily due to volume decreases in sparkling beverage category excluding energy products

 

2.9

 

 

1.8% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to a higher percentage of energy products and still beverages which have higher sales price per unit than sparkling beverages (excluding energy products)

 

2.9

 

 

3.3% increase in post-mix sales price per unit

 

2.1

 

 

2.5% increase in post-mix volume

 

(2.8

)

 

Other

$

105.0

 

 

Total increase in net sales

 

The 2.7% increase in bottle/can volume to retail customers (excluding Expansion Territories) represented a 0.7% increase in sparkling beverages and an 11.5% increase in still beverages. The growth trajectory and driving factors of sparkling and still beveragesCompany’s segment results are different. Sparkling beverages other than energy beverages are in a mature state and have a lower growth trajectory, while still beverages and energy beverages have a higher growth trajectory primarily driven by changing customer preferences. Volume of both sparkling and still beverages was negatively impacted by cooler and wetter than normal weather in most of the Company’s territories during the first and second quarters of 2013. The Company believes volume would have been higher in both sparkling and still beverages in 2013 had it not been for the cooler and wetter than normal weather.

43


In 2014, the Company’s bottle/can sales to retail customers accounted for 80.4% of the Company’s total net sales. Bottle/can net pricing is based on the invoice price charged to customers reduced by promotional allowances. Bottle/can net pricing per unit is impacted by the price charged per package, the volume generated in each package and the channels in which those packages are sold.

Product category sales volume in 2014 and 2013 as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales Volume

Product Category

 

2014

 

 

2013

 

 

% Increase

Sparkling beverages (including energy products)

 

 

79.9

%

 

 

81.3

%

 

4.0%

Still beverages

 

 

20.1

%

 

 

18.7

%

 

14.0%

Total bottle/can volume

 

 

100.0

%

 

 

100.0

%

 

5.9%

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

4,512,318

 

 

$

4,206,927

 

 

$

3,034,654

 

All Other

 

 

358,625

 

 

 

301,801

 

 

 

234,732

 

Eliminations(1)

 

 

(245,579

)

 

 

(221,140

)

 

 

(139,241

)

Consolidated net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

45,519

 

 

$

90,143

 

 

$

126,570

 

All Other

 

 

12,383

 

 

 

11,404

 

 

 

4,629

 

Consolidated income from operations

 

$

57,902

 

 

$

101,547

 

 

$

131,199

 

(1)

The entire net sales elimination for each period presented represents net sales from the All Other segment to the Nonalcoholic Beverages segment. Sales between these segments are recognized at either fair market value or cost depending on the nature of the transaction.

Organic / Adjusted Results

 

The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s products are sold and distributed through various channels. They include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During 2014, approximately 68%ongoing performance. Further, given the transformation of the Company’s bottle/can volume was soldbusiness through System Transformation Transactions with The Coca‑Cola Company and the conversion of its information technology systems, the Company believes these non-GAAP financial measures allow users to better appreciate the impact of these transactions on the Company’s performance.

Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, future consumption, while the remaining bottle/can volume of approximately 32% was sold for immediate consumption.Company’s reported results prepared in accordance with GAAP. The Company’s largest customer, Wal-Mart Stores, Inc., accountednon-GAAP financial information does not represent a comprehensive basis of accounting. The following tables reconcile reported GAAP results to organic / adjusted results (non-GAAP) for approximately 22% of the Company’s total bottle/can volume2018 and approximately 15% of the Company’s total net sales during 2014. The Company’s second largest customer, Food Lion, LLC, accounted for approximately 9% of the Company’s total bottle/can volume and approximately 6% of the Company’s total net sales during 2014. All of the Company’s beverage sales are to customers in the United States.

The Company recorded delivery fees in net sales of $6.2 million in 2014 and $6.3 million in 2013. These fees are used to offset a portion of the Company’s delivery and handling costs.

Cost of Sales

Cost of sales increased 5.9%, or $58.4 million, to $1.04 billion in 2014 compared to $982.7 million in 2013.

This increase in cost of sales was principally attributable to the following (in millions)2017:

 

Amount

 

 

Attributable to:

$

45.3

 

 

5.9% increase in bottle/can volume to retail customers primarily due to a volume increase in still beverages (3.2% of volume increase related to Expansion Territories)

 

10.2

 

 

Increase in raw material costs and increased purchases of finished products

 

9.7

 

 

Increase in freight cost of sales

 

(6.8

)

 

4.2% decrease in sales volume to other Coca-Cola bottlers primarily due to volume decreases in sparkling beverage category excluding energy products

 

(3.7

)

 

Increase in marketing funding support received primarily from The Coca-Cola Company

 

2.3

 

 

Increase in cost of sales to other Coca-Cola bottlers, primarily due to a higher percentage of energy products and still beverages which have higher cost per unit than other sparkling beverages (excluding energy products)

 

(1.6

)

 

Decrease in cost due to the Company’s commodity hedging program

 

(1.6

)

 

Decrease in cost of sales of the Company’s own brand portfolio (primarily Tum-E Yummies)

 

1.5

 

 

2.5% increase in post-mix volume

 

3.1

 

 

Other

$

58.4

 

 

Total increase in cost of sales

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Total bottle/can sales

 

$

3,866,704

 

 

$

3,580,924

 

Total other sales

 

 

758,660

 

 

 

706,664

 

Total net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

 

 

 

 

 

 

 

 

Total bottle/can sales

 

$

3,866,704

 

 

$

3,580,924

 

Less: Acquisition/divestiture related sales

 

 

546,284

 

 

 

370,992

 

Organic net bottle/can sales (non-GAAP)(1)

 

$

3,320,420

 

 

$

3,209,932

 

Increase in organic net bottle/can sales

 

 

3.4

%

 

 

 

 

 

 

Fiscal Year

 

(in millions)

 

2018

 

 

2017

 

Physical case volume

 

 

337.7

 

 

 

323.8

 

Less: Acquisition/divestiture related physical case volume

 

 

48.7

 

 

 

35.1

 

Organic physical case volume(1)

 

 

289.0

 

 

 

288.7

 

Increase (decrease) in organic physical case volume

 

 

0.1

%

 

 

 

 


 

 

Fiscal Year 2018

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from

operations

 

 

Income (loss) before income taxes

 

 

Net income (loss)

 

 

Basic net income (loss) per share

 

Reported results (GAAP)

 

$

1,555,712

 

 

$

1,497,810

 

 

$

57,902

 

 

$

(13,287

)

 

$

(19,930

)

 

$

(2.13

)

System Transformation Transactions expenses(2)

 

 

1,174

 

 

 

42,162

 

 

 

43,336

 

 

 

43,336

 

 

 

33,022

 

 

 

3.53

 

Gain on exchange transactions(3)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,170

)

 

 

(7,648

)

 

 

(0.82

)

Workforce optimization expenses(4)

 

 

-

 

 

 

8,555

 

 

 

8,555

 

 

 

8,555

 

 

 

6,519

 

 

 

0.70

 

Fair value adjustment of acquisition related contingent consideration(5)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28,767

 

 

 

21,920

 

 

 

2.34

 

Amortization of converted distribution rights(6)

 

 

2,231

 

 

 

-

 

 

 

2,231

 

 

 

2,231

 

 

 

1,678

 

 

 

0.18

 

Fair value adjustments for commodity hedges(7)

 

 

10,376

 

 

 

4,349

 

 

 

14,725

 

 

 

14,725

 

 

 

11,220

 

 

 

1.20

 

Tax Act impact(8)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,989

)

 

 

(0.21

)

Other tax adjustments(9)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,388

 

 

 

0.26

 

Total reconciling items

 

 

13,781

 

 

 

55,066

 

 

 

68,847

 

 

 

87,444

 

 

 

67,110

 

 

 

7.18

 

Adjusted results (non-GAAP)

 

$

1,569,493

 

 

$

1,552,876

 

 

$

126,749

 

 

$

74,157

 

 

$

47,180

 

 

$

5.05

 

 

 

Fiscal Year 2017

 

(in thousands, except per share data)

 

Gross

profit

 

 

SD&A

expenses

 

 

Income from

operations

 

 

Income before income taxes

 

 

Net

income

 

 

Basic net

income per share

 

Reported results (GAAP)

 

$

1,504,867

 

 

$

1,403,320

 

 

$

101,547

 

 

$

63,006

 

 

$

96,535

 

 

$

10.35

 

System Transformation Transactions expenses(2)

 

 

752

 

 

 

48,793

 

 

 

49,545

 

 

 

49,545

 

 

 

26,160

 

 

 

2.80

 

System Transformation Transactions settlements(10)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,996

 

 

 

3,694

 

 

 

0.40

 

Gain on exchange transactions(3)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(529

)

 

 

(228

)

 

 

(0.02

)

Mobile, Alabama portion of Legacy Facility credit(11)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,364

)

 

 

(5,329

)

 

 

(0.57

)

Southeastern preferred shares from CCR income(12)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,012

)

 

 

(2,591

)

 

 

(0.28

)

Fair value adjustment of acquisition related contingent consideration(5)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,226

 

 

 

1,703

 

 

 

0.18

 

Fair value adjustments for commodity hedges(7)

 

 

(2,815

)

 

 

(315

)

 

 

(3,130

)

 

 

(3,130

)

 

 

(1,653

)

 

 

(0.18

)

Tax Act impact(8)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(66,595

)

 

 

(7.14

)

Other tax adjustments(9)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,839

)

 

 

(0.20

)

Total reconciling items

 

 

(2,063

)

 

 

48,478

 

 

 

46,415

 

 

 

37,732

 

 

 

(46,678

)

 

 

(5.01

)

Adjusted results (non-GAAP)

 

$

1,502,804

 

 

$

1,451,798

 

 

$

147,962

 

 

$

100,738

 

 

$

49,857

 

 

$

5.34

 

 

Total marketing funding support from The Coca-Cola Company and other beverage companies, which includes direct payments to the Company and payments to customers for marketing programs, was $55.4 million in 2014 compared to $51.7 million in 2013.

Gross Margin

Gross margin dollars increased 7.1%, or $46.6 million, to $705.2 million in 2014 compared to $658.6 million in 2013. Gross margin as a percentageFollowing is an explanation of net sales increased to 40.4% in 2014 from 40.1% in 2013.

44


This increase in gross margin was principally attributable to the following (in millions):non-GAAP adjustments:

 

Amount

 

 

Attributable to:

$

31.5

 

 

5.9% increase in bottle/can volume to retail customers primarily due to a volume increase in still beverages (3.2% of volume increase related to Expansion Territories)

 

19.4

 

 

1.4% increase in bottle/can sales price per unit to retail customers primarily due to an increase in sparkling beverages sales price per unit

 

(10.2

)

 

Increase in raw material costs and increased purchases of finished products

 

3.7

 

 

Increase in marketing funding support received primarily from The Coca-Cola Company

 

2.9

 

 

1.8% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to a higher percentage of energy products and still beverages which have higher sales price per unit than sparkling beverages (excluding energy products)

 

2.9

 

 

3.3% increase in post-mix sales price per unit

 

(2.3

)

 

Increase in cost of sales to other Coca-Cola bottlers (primarily due to higher percentage of energy products and still beverages which have higher cost per unit than other sparkling beverages (excluding energy products))

 

1.6

 

 

Decrease in cost due to the Company’s commodity hedging program

 

1.1

 

 

Increase in freight gross margin

 

(4.0

)

 

Other

$

46.6

 

 

Total increase in gross margin

(1)

Organic net bottle/can sales and organic physical case volume include results from the Company’s distribution territories not impacted by acquisition or divestiture related activity during 2017.

 

S,D&A Expenses

S,D&A expenses increased by $34.3 million, or 5.9%, to $619.3 million in 2014 from $585.0 million in 2013. S,D&A expenses as a percentage of sales remained relatively unchanged (35.5% in 2014 and 35.6% in 2013).

This increase in S,D&A expenses was principally attributable to the following (in millions):

(2)

Adjustment reflects expenses related to the System Transformation, which primarily includes information technologies system conversions and professional fees and expenses related to due diligence.

 

Amount

 

 

Attributable to:

$

13.9

 

 

Increase in employee salaries and related payroll taxes excluding bonus and incentives due to normal salary increases and additional personnel ($7.6 million related to the Expansion Territories)

 

(12.0

)

 

Decrease due to a loss on a voluntary pension settlement completed in 2013

 

8.4

 

 

Increase in bonus expense, incentive expense and other performance pay initiatives due to the Company’s financial performance

 

7.8

 

 

Increase in expenses related to the Company’s Expansion Transactions, primarily professional fees related to due diligence and consulting fees related to infrastructure

 

3.9

 

 

Increase in marketing expense primarily due to increased spending for promotional items

 

1.4

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to assets acquired in Expansion Territories

 

1.3

 

 

Increase in software expenses (continued investment in technology)

 

9.6

 

 

Other

$

34.3

 

 

Total increase in S,D&A expenses

(3)

Gain recorded in 2017 upon closing of the CCR Exchange Transaction and the United Exchange Transaction for the excess fair value of net assets acquired over the carrying value of net assets acquired, which was adjusted in 2018 to reflect final post-closing adjustments.

 

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations are included in S,D&A expenses and totaled $211.6 million and $201.0 million in 2014 and 2013, respectively.

The Company recorded in S,D&A expenses a benefit related to the two Company-sponsored pension plans of $0.2 million in 2014 and an expense of $1.3 million in 2013, excluding the $12.0 million lump-sum settlement charge in 2013.

The Company provides a 401(k) Savings Plan for substantially all of the Company’s full-time employees who are not covered by a collective bargaining agreement. During 2013, the Company’s 401(k) Savings Plan matching contribution was discretionary with the Company having the option to make matching contributions for eligible participants of up to 5% of eligible participants’ contributions. The 5% matching contribution was accrued during 2013 and paid in the first quarter of 2014. During 2014, the Company matched the first 3.5% of participants’ contributions, while maintaining the option to increase the matching contributions an additional 1.5%, for a total of 5%, for the Company’s employees based on the financial results for 2014. Based on the Company’s financial results, the Company decided to make the additional matching contribution of 1.5%. The Company made this contribution payment in the first

45


quarter of 2015. The total expense for this benefit recorded in S,D&A expenses was $7.7 million and $7.3 million in 2014 and 2013, respectively.

Certain employees of the Company participate in a multi-employer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (“the Plan”), to which the Company makes monthly contributions on behalf of such employees. The Plan was certified by the Plan’s actuary as being in “critical” status for the plan year beginning January 1, 2013. As a result, the Plan adopted a “Rehabilitation Plan” effective January 1, 2015. The Company agreed and incorporated such agreement in the renewal of the collective bargaining agreement with the union, effective April 28, 2014, to participate in the Rehabilitation Plan. The Company increased its contribution rates to the Plan effective January 2015 with additional increases occurring annually to support the Rehabilitation Plan.

There would likely be a withdrawal liability in the event the Company withdraws from its participation in the Plan. The Company’s withdrawal liability was reported by the Plan’s actuary to be approximately $4.5 million. The Company does not currently anticipate withdrawing from the Plan.

Other Income (Expense), Net

Other income (expense) in 2014 included a noncash expense of $1.1 million as a result of an unfavorable fair value adjustment of the Company’s contingent consideration liability related to the Expansion Territories.  The adjustment was primarily driven by a change in the risk-free interest rate during 2014.

Interest Expense

Net interest expense decreased 0.4%, or $0.1 million in 2014 compared to 2013. The Company’s overall weighted average interest rate on its debt and capital lease obligations decreased to 5.7% during 2014 from 5.8% during 2013.

Income Taxes

The Company’s effective tax rate, as calculated by dividing income tax expense by income before income taxes, for 2014 and 2013 was 35.1% and 27.4%, respectively. The increase in the effective tax rate for 2014 resulted primarily from state tax legislation that reduced the corporate tax rate in 2013, the American Taxpayer Relief Act enacted on January 2, 2013, and adjustments to the liability for uncertain tax positions. The Company’s effective tax rate, as calculated by dividing income tax expense by income before income taxes less net income attributable to noncontrolling interest, for 2014 and 2013 was 38.4% and 30.5%, respectively.

The Company increased its valuation allowance by $1.2 million and $0.3 million for 2014 and 2013, respectively. The net effect was an increase for both years to income tax expense primarily due to the Company’s assessment of its ability to use certain loss carryforwards. See Note 15 to the consolidated financial statements for additional information.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $4.7 million in 2014 compared to $4.4 million in 2013 related to the portion of Piedmont owned by The Coca-Cola Company.

Other Comprehensive Income

Other comprehensive loss (net of tax) in 2014 of $31.7 million was due primarily to actuarial losses on the Company’s pension and postretirement benefit plans. These losses were primarily driven by decreases in the discount rate in 2014, as compared to 2013. In addition, the Company adopted new mortality tables in 2014, contributing to the actuarial losses.

Segment Operating Results

During 2014 and 2013, the Company operated its business under five operating segments. Two of these operating segments were aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. The combined reportable segment, Nonalcoholic Beverages, represented the vast majority of the Company’s net sales and operating income for all periods presented. None of the remaining three operating segments individually met the quantitative thresholds in ASC 280 for separate reporting. As a result, the discussion of the Company’s operations is focused on the consolidated results. Below is a breakdown of the Company’s net sales and operating income by reportable segment.

46


In Thousands

 

2014

 

 

2013

 

Net Sales:

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

1,710,040

 

 

$

1,613,309

 

All Other

 

 

123,194

 

 

 

108,224

 

Eliminations

 

 

(86,865

)

 

 

(80,202

)

Consolidated

 

$

1,746,369

 

 

$

1,641,331

 

Operating Income:

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

82,297

 

 

$

66,084

 

All Other

 

 

3,670

 

 

 

7,563

 

Consolidated

 

$

85,967

 

 

$

73,647

 

(4)

Adjustment reflects severance and outplacement expenses relating to the Company’s optimization of its labor expense.

 

(5)

This non-cash, fair value adjustment of acquisition related contingent consideration fluctuates based on factors such as long-term interest rates, projected future results, and final settlements of acquired territory values.

(6)

Concurrent with entering into the CBA on March 31, 2017, the Company converted its franchise rights for the territories the Company served prior to the System Transformation to distribution rights, to be amortized over an estimated useful life of 40 years. Adjustment reflects the net amortization expense in the first quarter of 2018 associated with the conversion of the Company’s franchise rights.


(7)

The Company enters into derivative instruments from time to time to hedge some or all of its projected purchases of aluminum, PET resin, diesel fuel and unleaded gasoline in order to mitigate commodity risk. The Company accounts for commodity hedges on a mark-to-market basis.

(8)

The Tax Act, which reduced the federal corporate tax rate from 35% to 21% and changed the deductibility of certain expenses, had an estimated impact of $66.6 million in 2017, primarily as a result of the Company revaluing its net deferred tax liabilities. During the third quarter of 2018, the Company recorded an additional tax benefit of $1.9 million attributable to the re-measurement of its net deferred tax liability in connection with the filing of its 2017 federal income tax return.

(9)

Includes adjustments related to items impacting the Company’s effective tax rate.

(10)

Adjustment includes a charge within other expense for net working capital and other fair value adjustments related to the Company’s acquisition of distribution territories as part of the System Transformation that were made beyond one year from the acquisition date.

(11)

Recognized portion of Legacy Facilities Credit related to a facility in Mobile, Alabama, which was transferred to CCR as part of the CCR Exchange Transaction.

(12)

In December 2017, CCR redistributed a portion of its investment in Southeastern Container, which resulted in a $6.0 million increase in the Company’s investment in Southeastern Container.

 

Financial Condition

Total assets increaseddecreased $63.1 million to $1.85$3.01 billion at January 3, 2016, from $1.43on December 30, 2018, as compared to $3.07 billion aton December 28, 2014. The increase in total assets is primarily attributable to the acquisition of the Expansion Territories in 2015, contributing to an increase in total assets of $212.3 million as of January 3, 2016.  In addition, the Company had capital expenditures of $168.7 million during 2015.

31, 2017. Net working capital, defined as current assets less current liabilities, increased by $49.9was $195.7 million to $109.5on December 30, 2018, which was an increase of $40.6 million at January 3, 2016 from $59.6 million at December 28, 2014.31, 2017.

Significant changes in net working capital on December 30, 2018 from December 28, 2014 to January 3, 201631, 2017 were as follows:

·

An increase in cash and cash equivalents of $46.4 million primarily due to the issuance of new senior notes in November 2015.

·

An increase in accounts receivables,

An increase in accounts receivable, trade of $58.3 million primarily due to accounts receivables from sales in newly acquired territories in 2015.

·

An increase in accounts receivable from The Coca-Cola Company and an increase in accounts payable to The Coca-Cola Company of $5.8 million and $27.8 million, respectively, primarily due to activity from newly acquired territories in 2015 and the timing of payments.

·

An increase in inventories of $18.7 million primarily due to inventories from the Expansion Territories in 2015.

·

An increase in prepaid expenses and other current assets of $10.3 million primarily due to an overpayment of federal and state income taxes in 2015.

·

An increase in accounts payable, trade of $24.3 million primarily from the Expansion Territories in 2015.

·

An increase in other accrued liabilities of $35.4 million primarily due to the timing of payments and an increase in the current portion of acquisition related contingent consideration.

·

An increase in accrued compensation of $11.2 million primarily due to increased incentive compensations accruals due to the Company’s financial performance.

Debt and capital lease obligations were $679.7 million as of January 3, 2016 compared to $503.8 million as of December 28, 2014. Debt and capital lease obligations as of January 3, 2016 and December 28, 2014 included $55.8$40.9 million and $59.0a decrease in accounts receivable from The Coca‑Cola Company of $21.1 million respectively,primarily as a result of capital lease obligations relatedthe timing of cash receipts.

An increase in inventories of $26.4 million primarily as a result of rising commodity costs and expanded product selection offered by the Company.

A decrease in prepaid and other current assets of $29.9 million primarily as a result income tax refunds received.

A decrease in accounts payable, trade of $45.0 million primarily as a result of the timing of payments.

A decrease in accounts payable to The Coca‑Cola Company facilities.

Contributions toof $58.6 million primarily as a result of the Company’s pension plans were $10.5timing of purchases of raw materials, payments and final post-closing adjustments of the cash purchase prices or settlement amounts for the System Transformation transactions.

An increase in other accrued liabilities of $64.7 million and $10.0 million in 2015 and 2014, respectively. The Company anticipates that contributions to its two Company-sponsored pension plans in 2016 will be inprimarily as a result of the rangetiming of $10 million to $12 million.payments.

Liquidity and Capital Resources

Capital Resources

The Company’s sources of capital include cash flows from operations, available credit facilities and the issuance of debt and equity securities. The Company has obtained the majority of its long-term debt, other than capital leases, from public markets, private placements and bank facilities. Management believes the Company has sufficient sources of capital available to refinance its maturing debt, finance its business plan, including the proposed acquisition of previously announced additional distribution territories and manufacturing facilities, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months.months from the issuance of these consolidated financial statements. The amount and frequency of future dividends will be determined by the Company’s Board of Directors in light of the earnings and financial condition of the Company at such time, and no assurance can be given that dividends will be declared or paid in the future.

47


On October 16, 2014,June 8, 2018, the Company entered into a $350 millionsecond amended and restated credit agreement for a five-year unsecured revolving credit facility (the(as amended, the “Revolving Credit Facility”), which amended and restated the Company’s existing $200 million five-year unsecured revolvingits prior credit agreement. On April 27, 2015, the Company exercised the accordion feature of the Revolving Credit Facility thereby increasing the aggregate availability by $100 million to $450 million.agreement dated October 16, 2014. The Revolving Credit Facility has a scheduled maturity datean aggregate maximum borrowing capacity of October 16, 2019$500 million, which may be increased at the Company’s option to $750 million, subject to obtaining commitments from the lenders and up to $50 million is available forsatisfying other conditions specified in the issuance of letters of credit.  credit agreement. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate, at the Company’s option, plus an applicable margin dependent on the Company’s credit rating at the time of borrowing.ratings. At the Company’s current credit ratings, the Company must pay an annual facility fee of 0.15% of the lenders’ aggregate commitments under the Revolving Credit Facility.


The Revolving Credit Facility includeshas a scheduled maturity date of June 8, 2023. As of December 30, 2018, the Company had borrowed $80.0 million under the Revolving Credit Facility, and therefore had $420.0 million borrowing capacity remaining. The Company currently believes all banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company.

On March 21, 2018, the Company sold $150 million aggregate principal amount of senior unsecured notes due 2030 to NYL Investors LLC (“NYL”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated March 6, 2018 between the Company, NYL and the other parties thereto (as amended, the “NYL Shelf Facility”). These notes bear interest at 3.96%, payable quarterly in arrears on March 21, June 21, September 21 and December 21 of each year, and will mature on March 21, 2030 unless earlier redeemed by the Company. The Company used the proceeds for general corporate purposes.

In February 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the Company, Prudential and the other parties thereto (as amended, the “Prudential Shelf Facility”). These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company used the proceeds toward repayment of outstanding indebtedness under the Revolving Credit Facility and for other general corporate purposes. The Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company under the Prudential Shelf Facility in an aggregate principal amount of up to $175 million.

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (as amended, the “Term Loan Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million. Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate, at the Company’s option, plus an applicable margin dependent on the Company’s credit ratings. The Company used $210 million of the proceeds from the Term Loan Facility to repay outstanding indebtedness under the Revolving Credit Facility. The Company then used the remaining proceeds, as well as borrowings under the Revolving Credit Facility, to repay the $164.8 million of senior notes that matured on June 15, 2016. Pursuant to the agreement, the Company has made principal payments on the Term Loan Facility. As of December 30, 2018, the remaining principal amount was $292.5 million.

During the third quarter of 2018, the Company amended each of the Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility to (i) more closely align the calculation of the two financial covenants and certain events of default under each agreement and (ii) with regard to the Term Loan Facility, to revise the calculation of the rates at which borrowings bear interest to conform with the calculation of such rates under the Revolving Credit Facility.

Pursuant to the Term Loan Facility and the indenture under which the senior notes due in 2019 were issued, principal payments will be due in the next twelve months. The Company intends to refinance these amounts and has the capacity to do so under the Revolving Credit Facility, which is classified as long-term debt. As such, any amounts due in the next twelve months were classified as non-current as of December 30, 2018. See Note 13 to the consolidated financial statements for additional information on the senior notes due in 2019.

The Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility include two financial covenants: a consolidated cash flow/fixed charges ratio (“fixed charges coverage ratio”) and a consolidated funded indebtedness/cash flow ratio, (“operating cash flow ratio”), each as defined in the agreement.respective agreements. The Company was in compliance with these covenants as of January 3, 2016.December 30, 2018. These covenants do not currently, and the Company does not anticipate they will, restrict its liquidity or capital resources.

Subsequent to the end of 2018, the Company entered into a confirmation of acceptance to sell $100 million aggregate principal amount of senior unsecured notes due 2026 (the “2026 Notes”) to MetLife Investment Advisors, LLC (“MetLife”) and certain of its affiliates (the “MetLife Affiliates”) on or before April 10, 2019. The 2026 Notes will bear interest at 3.93% and will mature on October 10, 2026, unless earlier redeemed by the Company. The Company currently believes that all ofexpects to use the banks participating in the Company’s Revolving Credit Facility have the ability to and will meet any funding requests from the Company. On January 3, 2016, the Company had no outstanding borrowings on the Revolving Credit Facility. On December 28, 2014, the Company had $71.0 million of outstanding borrowings on the Revolving Credit Facility.

The Company had $100 million of senior notes which matured in April 2015.  The Company used borrowings under the Revolving Credit Facility to refinance the notes. The Company has $164.8 million of senior notes maturing in June 2016, which the Company intends to refinance.

On November 25, 2015, the Company issued $350 million unsecured 3.8% senior notes due 2025 (the “2025 Senior Notes”).  The 2025 Senior Notes mature on November 25, 2025.  The Company received net proceeds of approximately $346.5 million from the issuance and sale of the 2025 Senior Notes.

The Company has obtained the majority of its long-term debt, other than capital leases, from the public markets.  As of January 3, 2016, the Company’s total outstanding balancefor refinancing of debt and capital lease obligations was $679.7 million of which $623.9 million was financed through publicly offered debt.  The Company had capital lease obligations of $55.8 million as of January 3, 2016.

general corporate purposes. As of January 3, 2016 and December 28, 2014, the weighted average interest ratedate of this filing, the Company may request that MetLife consider the purchase of additional senior unsecured notes of the Company’s debt and capital lease obligations was 5.5% and 5.8%, respectively.  Company under the agreement in an aggregate principal amount of up to $200 million.

The Company’s overall weighted average interest rate on its debt and capital lease obligations was  4.7% and 5.7% in 2015 and 2014, respectively.  As of January 3, 2016, none ofindentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and capital lease obligations were subject to changesencumbrances as well as indebtedness by the Company’s subsidiaries in short-term interest rates.excess of certain amounts.

All of the outstanding long-term debt on the Company’s balance sheet has been issued by the Company withand none havinghas been issued by any of the Company’sits subsidiaries. There are no guarantees of the Company’s debt.

At January 3, 2016, the Company’s credit ratings were as follows:

 

Long-Term Debt

Standard & Poor’s

BBB

Moody’s

Baa2


The Company’s credit ratings which the Company is disclosing to enhance understanding of the Company’s sources of liquidity and the effect of the Company’s rating on the Company’s cost of funds, are reviewed periodically by the respectivetwo rating agencies. Changes in the Company’s operating results or financial position could result in changes in the Company’s credit ratings. Lower credit ratings could result in higher borrowing costs for the Company or reduced access to capital markets, which could have a material impact on the Company’s financial position or results of operations. There were no changes in theseDuring the second quarter of 2018, Standard & Poor’s reaffirmed the Company’s BBB rating and revised the Company’s rating outlook to negative from stable. Moody’s rating outlook for the Company is currently stable. As of December 30, 2018, the Company’s credit ratings from the prior year and the credit ratings are currently stable.were as follows:

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.

Long-Term Debt

Standard & Poor’s

BBB

Moody’s

Baa2

48


Net debt and capital lease obligations as of December 30, 2018 and December 31, 2017 were summarized as follows:

 

In Thousands

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

Dec. 29, 2013

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Debt

 

$

623,879

 

 

$

444,759

 

 

$

398,566

 

 

$

1,104,403

 

 

$

1,088,018

 

Capital lease obligations

 

 

55,784

 

 

 

59,050

 

 

 

64,989

 

 

 

35,248

 

 

 

43,469

 

Total debt and capital lease obligations

 

 

679,663

 

 

 

503,809

 

 

 

463,555

 

 

 

1,139,651

 

 

 

1,131,487

 

Less: Cash and cash equivalents

 

 

55,498

 

 

 

9,095

 

 

 

11,761

 

 

 

13,548

 

 

 

16,902

 

Total net debt and capital lease obligations (1)

 

$

624,165

 

 

$

494,714

 

 

$

451,794

 

 

$

1,126,103

 

 

$

1,114,585

 

 

(1)

(1)The non-GAAP measure “Total net debt and capital lease obligations” is used to provide investors with additional information which management believes is helpful in the evaluation of the Company’s capital structure and financial leverage. This non-GAAP financial information is not presented elsewhere in this report and may not be comparable to the similarly titled measures used by other companies. Additionally, this information should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan Facility. Assuming no changes in the Company’s capital structure, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million. See Item 7A for additional information.

The Company’s only Level 3 asset or liability is the acquisition related contingent consideration liability incurred as a result of the Expansion Transactions. The balance as of January 3, 2016 of $136.6 million included a $3.6 million unfavorable noncash fair value adjustment.  The balance as of December 28, 2014 of $46.9 million included a $1.1 million unfavorable noncash fair value adjustment.System Transformation Transactions acquisitions. There were no transfers from Level 1 or Level 2. The noncash fairFair value adjustments in 2015were noncash, and 2014, respectively,therefore did not impact the Company’s liquidity or capital resources. The total cash paid in 2015 and 2014 related to acquisition related contingent consideration was $4.0 and $0.2 million, respectively.Following is a summary of the Level 3 activity:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Opening balance - Level 3 liability

 

$

381,291

 

 

$

253,437

 

Increase due to System Transformation Transactions acquisitions(1)

 

 

-

 

 

 

128,880

 

Measurement period adjustments(2)

 

 

813

 

 

 

14,826

 

Payment of acquisition related contingent consideration

 

 

(24,683

)

 

 

(16,738

)

Reclassification to current payables

 

 

(3,290

)

 

 

(2,340

)

Unfavorable fair value adjustment

 

 

28,767

 

 

 

3,226

 

Ending balance - Level 3 liability

 

$

382,898

 

 

$

381,291

 

(1)

Increase due to System Transformation Transactions acquisitions includes an increase in the acquisition related contingent consideration of $62.5 million in 2017 from the opening balance sheets for the distribution territories and the regional manufacturing facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2)

Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

Cash Sources and Uses

The primary sources of cash for the Company in 2015, 2014 and 2013 have been cash provided by operating activities, issuance of2018 were debt borrowings under credit facilities and proceeds from sale of BYB.financings. The primary uses of cash in 2015, 2014 and 2013 have been for capital expenditures, the payment2018 were repayments of debt and capital lease obligations, dividendadditions to property, plant and equipment. The primary sources of cash for the Company in 2017 were debt financings,


operating activities and certain payments income tax payments, pension plan contributions, payments relatingreceived from The Coca-Cola Company, including the Territory Conversion Fee (as defined below) and the Legacy Facilities Credit. The primary uses of cash in 2017were repayments of debt, acquisitions of distribution territories and regional manufacturing facilities and additions to Expansion Transactions, acquisition related contingent consideration paymentsproperty, plant and funding working capital.

49


equipment. A summary of cashcash-based activity for 2015, 2014 and 2013:is as follows:

 

 

 

Fiscal Year

 

In Millions

 

2015

 

 

2014

 

 

2013

 

Cash sources

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities (excluding income tax and pension payments)

 

$

150.6

 

 

$

132.9

 

 

$

119.6

 

Proceeds from $350 million Senior Notes

 

 

349.9

 

 

 

-

 

 

 

-

 

Proceeds from revolving credit facilities

 

 

334.0

 

 

 

191.6

 

 

 

60.0

 

Proceeds from the sale of business

 

 

26.4

 

 

 

-

 

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

1.9

 

 

 

1.7

 

 

 

6.1

 

Total cash sources

 

$

862.8

 

 

$

326.2

 

 

$

185.7

 

Cash uses

 

 

 

 

 

 

 

 

 

 

 

 

Payment of $100 million Senior Notes

 

$

100.0

 

 

$

-

 

 

$

-

 

Capital expenditures

 

 

163.9

 

 

 

84.4

 

 

 

61.4

 

Acquisition of Expansion Territories

 

 

81.7

 

 

 

41.6

 

 

 

-

 

Payment of acquisition related contingent consideration

 

 

4.0

 

 

 

0.2

 

 

 

-

 

Payment on revolving credit facilities

 

 

405.0

 

 

 

125.6

 

 

 

85.0

 

Payment on uncommitted line of credit

 

 

-

 

 

 

20.0

 

 

 

-

 

Payment for debt issuance costs

 

 

3.4

 

 

 

0.9

 

 

 

-

 

Contributions to pension plans

 

 

10.5

 

 

 

10.0

 

 

 

7.3

 

Payment of capital lease obligations

 

 

6.6

 

 

 

5.9

 

 

 

5.3

 

Income tax payments

 

 

31.8

 

 

 

31.0

 

 

 

15.9

 

Dividends

 

 

9.3

 

 

 

9.3

 

 

 

9.2

 

Other

 

 

0.2

 

 

 

-

 

 

 

0.2

 

Total cash uses

 

$

816.4

 

 

$

328.9

 

 

$

184.3

 

Increase (decrease) in cash

 

$

46.4

 

 

$

(2.7

)

 

$

1.4

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Cash Sources:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Revolving Credit Facility

 

$

356,000

 

 

$

448,000

 

 

$

410,000

 

Adjusted cash provided by operating activities(1)

 

 

150,549

 

 

 

235,202

 

 

 

165,979

 

Proceeds from issuance of Senior Notes

 

 

150,000

 

 

 

125,000

 

 

 

-

 

Refund of income tax payments

 

 

36,991

 

 

 

-

 

 

 

7,111

 

Proceeds from the sale of property, plant and equipment

 

 

5,259

 

 

 

608

 

 

 

1,072

 

Proceeds from cold drink equipment

 

 

3,789

 

 

 

8,400

 

 

 

-

 

Proceeds from Legacy Facilities Credit(2)

 

 

1,320

 

 

 

30,647

 

 

 

-

 

System Transformation acquisitions, net of cash acquired and purchase price settlements

 

 

456

 

 

 

-

 

 

 

-

 

Proceeds from Territory Conversion Fee(3)

 

 

-

 

 

 

91,450

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility(2)

 

 

-

 

 

 

12,364

 

 

 

-

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

-

 

 

 

300,000

 

Other

 

 

19

 

 

 

78

 

 

 

25

 

Total cash sources

 

$

704,383

 

 

$

951,749

 

 

$

884,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Uses:

 

 

 

 

 

 

 

 

 

 

 

 

Payments on Revolving Credit Facility

 

$

483,000

 

 

$

393,000

 

 

$

258,000

 

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

138,235

 

 

 

176,601

 

 

 

172,586

 

Payment of acquisition related contingent consideration

 

 

24,683

 

 

 

16,738

 

 

 

13,550

 

Pension plans contributions

 

 

20,000

 

 

 

11,600

 

 

 

11,120

 

Net cash paid for exchange transactions

 

 

13,116

 

 

 

19,393

 

 

 

-

 

Cash dividends paid

 

 

9,353

 

 

 

9,328

 

 

 

9,307

 

Principal payments on capital lease obligations

 

 

8,221

 

 

 

7,485

 

 

 

7,063

 

Payments on Senior Notes

 

 

7,500

 

 

 

-

 

 

 

164,757

 

Income tax payments

 

 

-

 

 

 

30,965

 

 

 

-

 

Investment in CONA Services LLC

 

 

2,098

 

 

 

3,615

 

 

 

7,875

 

System Transformation acquisitions, net of cash acquired and purchase price settlements

 

 

-

 

 

 

272,056

 

 

 

272,637

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

15,598

 

 

 

-

 

Debt issuance fees

 

 

1,531

 

 

 

318

 

 

 

940

 

Total cash uses

 

$

707,737

 

 

$

956,697

 

 

$

917,835

 

Increase (decrease) in cash

 

$

(3,354

)

 

$

(4,948

)

 

$

(33,648

)

(1)

Adjusted cash provided by operating activities excludes amounts received with regard to the Territory Conversion Fee, net income tax payments/refunds, proceeds from the Legacy Facilities Credit, pension plan contributions and System Transformation Transactions settlements. This line item is a non-GAAP measure and provides investors with additional information which management believes is helpful in the evaluation of the Company’s cash sources and uses. This non-GAAP financial information is not presented elsewhere in this report and may not be comparable to the similarly titled measures used by other companies. Additionally, this information should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

(2)

In December 2017, the Company recognized $12.4 million of the Legacy Facilities Credit, which represented the portion applicable to a regional manufacturing facility in Mobile, Alabama which the Company transferred to CCR as part of the CCR Exchange Transaction. The remaining balance of the Legacy Facilities Credit was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

(3)

This fee of $91.5 million (the “Territory Conversion Fee”) was paid to the Company upon the conversion of the Company’s then-existing bottling agreements to the CBA in March 2017 pursuant to a territory conversion agreement entered into by the Company, The Coca‑Cola Company and CCR in September 2015, as amended.

 

Based on current projections, which include a number of assumptions such as the Company’s pre-tax earnings, the Company anticipates its cash requirementspayments for income taxes will be between $20$2 million and $30$10 million in 2016. This projection does not include any anticipated cash income tax requirements resulting from additional completed Expansion Territory transactions.fiscal 2019 (“2019”).


Cash Flows From Operating Activities

Cash

During 2018, cash provided by operating activities increased by $16.4was $168.9 million, in 2015,which was a decrease of $138.9 million, as compared to 2014. The increase is due primarily to increased net income due to the performance of the newly acquired Expansion Territories and strong sales performance.  Cash2017. During 2017, cash provided by operating activities decreased by $4.5was $307.8 million, in 2014,which was an increase of $145.8 million, as compared to 2013.2016. The decrease is due primarilyCompany had a net income tax refund of $37.0 million in 2018, as compared to a decrease in working capital (exclusive of acquisitions), primarily driven by an increase in taxes paid in 2014 of $15.1 million, offset by increased net income tax payment of $31.0 million in 2017. In addition, during 2017, the Company received a $91.5 million Territory Conversion Fee and changes in deferred taxes.a $43.0 million Legacy Facilities Credit, as discussed above.

Cash Flows From Investing Activities

During 2015,2018, cash used in investing activities increased $93.1was $143.9 million, which was a decrease of $315.0 million, as compared to 2014.2017. The decrease was driven primarily by the Company’s completion of its System Transformation Transactions in October 2017. Additions to property, plant and equipment during 2018 were $138.2 million. As of December 30, 2018, $13.7 million of additions to property, plant and equipment were accrued in accounts payable, trade.

During 2017, cash used in investing activities was $458.9 million, which was an increase of $6.9 million, as compared to 2016. The increase was driven primarily by higher levels of capital expenditures$284.5 million in net cash used to finance the System Transformation Transactions and Expansion Transactions offset by cash proceeds froma $15.6 million payment to The Coca‑Cola Company in order to acquire rights to market, promote, distribute and sell glacéau products in certain geographic territories and for The Coca‑Cola Company to terminate a distribution arrangement with the sale of BYB.prior distributor in these territories.

Additions to property, plant and equipment during 20152017 were $168.7$176.6 million. As of December 31, 2017, $22.3 million of which $14.0 millionadditions to property, plant and equipment were accrued in accounts payable, trade. The 20152017 additions exclude $77.1$230.3 million in property, plant and equipment acquired in the Expansion2017 System Transformation Transactions completed in 2015. This compares to $86.4 million and $54.2$8.4 million in additionsproceeds from cold drink equipment. In 2017, the Company also recognized $12.4 million of the Legacy Facilities Credit, related to property, plant and equipment during 2014 and 2013,a facility in Mobile, Alabama, which the Company transferred to CCR as part of which $9.2 and $7.2 million were accrued in accounts payable, trade, respectively. The 2014 additions exclude $25.6 million in property, plant and equipment acquired in the Expansion Transactions in 2014.CCR Exchange Transaction.

Capital expenditures during 2015 were funded with cash flows from operations and available credit facilities.  

The Company anticipates that additions to property, plant and equipment in 2019 to be in the range of $150 million to $180 million.

Cash Flows From Financing Activities

During 2018, cash used in financing activities was $28.3 million. During 2017, cash provided by financing activities was $146.1 million, which was a decrease of $110.3 million compared to 2016.  The decreases in both 2018 and 2017 were primarily driven by a reduced need for capital as a result of the Company’s completion of its System Transformation Transactions in October 2017.

The Company had cash payments for acquisition related contingent consideration of $24.7 million during 2018, $16.7 million during 2017 and $13.5 million during 2016. The Company anticipates that the amount it could pay annually under the acquisition related contingent consideration arrangements for the distribution territories acquired in the System Transformation, excluding territories the Company acquired in exchange transactions, will be in the range of $175 $25 million to $225 million, excluding any additional Expansion Transactions expected to close in 2016.

50


During 2015, the Company acquired the 2015 Expansion Territories and completed the Lexington-for-Jackson exchange.  The total cash used to acquire these expansion and exchange territories was $81.7$48 million. During 2014, the Company acquired Expansion Territories in Johnson City, Morristown and Knoxville, Tennessee for $41.6 million in cash.

During 2015, the Company sold BYB to The Coca-Cola Company for a cash purchase price of $26.4 million.

Financing Activities

During 2015, cash provided by financing activities increased $125.8 million as compared to 2014 in order to fund acquisition of Expansion Territories and associated capital expenditures.  During 2015, the Company’s net borrowings under the Revolving Credit Facility decreased $71 million primarily due to the issuance of the 2025 Senior Notes.

During 2014, the Company’s net borrowings under the Company’s various debt facilities increased $46.0 million to $71.0 million, as compared to 2013, primarily to fund the acquisition of new Expansion Territories and to fund working capital requirements and capital expenditures.  

During 2013, the Company’s net borrowings under its $200 million facility decreased $25.0 million, due primarily to increased cash flow from operations available for repayments.  

Off-Balance Sheet Arrangements

The Company is a member of, twoand has equity ownership in, South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperativescooperative comprised of Coca‑Cola bottlers, and has guaranteed $30.6$23.9 million of SAC’s debt for these entities as of January 3, 2016.December 30, 2018. In addition,the event SAC fails to fulfill its commitments under the related debt, the Company has an equity ownership in eachwould be responsible for payment to the lenders up to the level of the entities. The members of both cooperatives consist solely of Coca-Cola bottlers.guarantee. The Company does not anticipate either of these cooperativesSAC will fail to fulfill its commitments.commitments related to the debt. The Company further believes each of these cooperativesSAC has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantees. As of January 3, 2016, the Company’s maximum exposure, if both of these cooperatives borrowed up to their aggregate borrowing capacity, would have been $71.6 million including the Company’s equity interest. guarantee. See Note 14 and Note 1917 to the consolidated financial statements for additional information.


Aggregate Contractual Obligations

The following table summarizes the Company’s contractual obligations and commercial commitments as of January 3, 2016:December 30, 2018:

 

 

 

Payments Due by Period

 

In Thousands

 

Total

 

 

2016

 

 

2017-2018

 

 

2019-2020

 

 

2021 and

Thereafter

 

Contractual obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt, net of interest

 

$

623,879

 

 

$

164,757

 

 

$

-

 

 

$

109,208

 

 

$

349,914

 

Capital lease obligations, net of interest

 

 

55,784

 

 

 

7,063

 

 

 

15,533

 

 

 

17,530

 

 

 

15,658

 

Estimated interest on debt and capital lease

   obligations (1)

 

 

175,887

 

 

 

28,888

 

 

 

47,458

 

 

 

31,794

 

 

 

67,747

 

Purchase obligations (2)

 

 

776,603

 

 

 

91,365

 

 

 

182,730

 

 

 

182,730

 

 

 

319,778

 

Other long-term liabilities (3)

 

 

285,771

 

 

 

23,103

 

 

 

38,684

 

 

 

29,952

 

 

 

194,032

 

Operating leases

 

 

61,511

 

 

 

8,008

 

 

 

13,694

 

 

 

11,048

 

 

 

28,761

 

Long-term contractual arrangements (4)

 

 

47,397

 

 

 

12,706

 

 

 

18,503

 

 

 

10,254

 

 

 

5,934

 

Postretirement obligations (5)

 

 

71,184

 

 

 

3,401

 

 

 

7,503

 

 

 

8,432

 

 

 

51,848

 

Purchase orders (6)

 

 

55,170

 

 

 

55,170

 

 

 

 

 

 

 

 

 

 

Total contractual obligations

 

$

2,153,186

 

 

$

394,461

 

 

$

324,105

 

 

$

400,948

 

 

$

1,033,672

 

 

 

Contractual Obligation Payments Due During

 

(in thousands)

 

Total

 

 

Fiscal 2019

 

 

Fiscal 2020

 

 

Fiscal 2021

 

 

Fiscal 2022

 

 

Fiscal 2023

 

 

Thereafter

 

Total debt, net of interest

 

$

1,107,500

 

 

$

140,000

 

 

$

45,000

 

 

$

217,500

 

 

$

-

 

 

$

205,000

 

 

$

500,000

 

Estimated interest on debt obligations(1)

 

 

213,283

 

 

 

38,510

 

 

 

35,124

 

 

 

29,760

 

 

 

26,170

 

 

 

21,103

 

 

 

62,616

 

Operating leases

 

 

95,261

 

 

 

14,146

 

 

 

13,526

 

 

 

12,568

 

 

 

11,161

 

 

 

10,055

 

 

 

33,805

 

Capital lease obligations, net of interest

 

 

35,248

 

 

 

8,617

 

 

 

9,364

 

 

 

5,431

 

 

 

2,129

 

 

 

2,301

 

 

 

7,406

 

Estimated interest capital lease obligations(1)

 

 

5,573

 

 

 

1,817

 

 

 

1,249

 

 

 

787

 

 

 

568

 

 

 

452

 

 

 

700

 

SAC purchase obligation(2)

 

 

544,082

 

 

 

98,924

 

 

 

98,924

 

 

 

98,924

 

 

 

98,924

 

 

 

98,924

 

 

 

49,462

 

Acquisition related contingent consideration

 

 

382,898

 

 

 

32,992

 

 

 

24,721

 

 

 

25,209

 

 

 

25,704

 

 

 

26,207

 

 

 

248,065

 

Long-term marketing contractual arrangements(3)

 

 

173,947

 

 

 

33,318

 

 

 

30,545

 

 

 

25,266

 

 

 

20,882

 

 

 

12,483

 

 

 

51,453

 

Executive Benefit Plans

 

 

144,758

 

 

 

16,659

 

 

 

13,170

 

 

 

15,011

 

 

 

10,135

 

 

 

9,529

 

 

 

80,254

 

Postretirement obligations(4)

 

 

64,461

 

 

 

3,219

 

 

 

3,334

 

 

 

3,568

 

 

 

3,807

 

 

 

3,849

 

 

 

46,684

 

Obligation for exiting multiemployer pension plan

 

 

6,907

 

 

 

974

 

 

 

974

 

 

 

974

 

 

 

974

 

 

 

974

 

 

 

2,037

 

Purchase orders(5)

 

 

55,475

 

 

 

55,475

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total contractual obligations

 

$

2,829,393

 

 

$

444,651

 

 

$

275,931

 

 

$

434,998

 

 

$

200,454

 

 

$

390,877

 

 

$

1,082,482

 

 

(1)

Includes interest payments based on contractual terms.

(2)

Represents an estimate of the Company’s obligation to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024 from South Atlantic Canners, a manufacturing cooperative.2024.

(3)

Includes obligations under executive benefit plans, the liability to exit from a multi-employer pension plan and other long-term liabilities.

(4)

Includesmarketing contractual arrangements with certain prestige properties, athletic venues and other locations, and other long-term marketing commitments.locations.

(5)(4)

Includes the liability for postretirement benefit obligations only. The unfunded portion of the Company’s pension plan is excluded as the timing and/or amount of any cash payment is uncertain.

51


(6)(5)

Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been received or the services performed.

The Company has $2.9 million ofhad uncertain tax positions, including accrued interest, as of January 3, 2016 (excluded from other long-term liabilities in the table above because the Company is uncertain if or when such amounts will be recognized)$3.1 million on December 30, 2018, all of which would affect the Company’s effective tax rate if recognized. While it is expected that the amount of uncertain tax positions may change in the next 12 months, the Company does not expect such change would have a significant impact on the consolidated financial statements. See Note 1518 to the consolidated financial statements for additional information.

The Company is a membershareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which the Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. This obligation is not included in the Company’s table of contractual obligations and commercial commitments sinceas there are no minimum purchase requirements. See Note 14 and Note 1917 to the consolidated financial statements for additional information related to Southeastern.

As of January 3, 2016, the

The Company had $26.9 million ofhas standby letters of credit, primarily related to its property and casualty insurance programs. These letters of credit totaled $35.6 million on December 30, 2018. See Note 1417 to the consolidated financial statements for additional information related to commercial commitments, guarantees, legal and tax matters.

The Company contributed $10.5$20.0 million to itsthe two Company-sponsored pension plans in 2015. Based on information currently available,during 2018. Contributions to the Company estimates it willtwo Company-sponsored pension plans are expected to be required to make cash contributions in 2016 in the range of $10$1 million to $12$2 million to those two plans. in 2019.

Postretirement medical care payments are expected to be approximately $3$3.2 million in 2016.2019. See Note 1821 to the consolidated financial statements for additional information related to pension and postretirement obligations.

Hedging Activities

The Company entered intouses derivative financial instruments to hedgemanage its exposure to movements in certain commodity purchases for 2017, 2016, 2015 and 2014.prices. Fees paid by the Company for derivative instruments are amortized over the corresponding period of the instrument. The Company accounts for its commodity hedges on a mark-to-market basis with any expense or income reflected as an adjustment ofto cost of sales or S,DSD&A expenses.


The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions.

The net impact of the commodity hedges on the consolidated statements of operations was to increase cost of sales by $3.5 million in 2015 and to decrease cost of sales by $0.6 million in 2014 and to increase S,D&A expenses by $1.4 million in 2015. Commodity hedges did not impact S,D&A expenses in 2014.as follows:

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Cost of sales - increase/(decrease)

 

$

10,788

 

 

$

(4,453

)

 

$

(1,285

)

SD&A expenses - increase/(decrease)

 

 

3,530

 

 

 

(1,325

)

 

 

(489

)

Net impact

 

$

14,318

 

 

$

(5,778

)

 

$

(1,774

)

 

Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements

Critical Accounting Policies and Estimates

In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America.GAAP. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company believes the following discussion addresses the Company’s most critical accounting policies, which are those most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.uncertain matters.

Any changes in critical accounting policies and estimates are discussed with the Audit Committee of the Board of Directors of the Company during the quarter in which a change is contemplated and prior to making such change.

Allowance for Doubtful Accounts

The Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company evaluates the collectibility of its trade accounts receivable based on a number of factors. In circumstances wherefactors, including the Company becomes aware ofCompany’s historic collections pattern and changes to a specific customer’s inabilityability to meet its financial obligationsobligations. The Company has established an allowance for doubtful accounts to adjust the Company, a specific reserve for bad debts is estimated and recorded which reduces the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, bad debt charges are recorded based on the Company’s recent past loss history and an overall assessment of past due trade accounts receivable outstanding.

52


The Company’s review of potential bad debts considers the specific industry in which a particular customer operates, such as supermarket retailers, convenience stores and mass merchandise retailers, and the general economic conditions that currently exist in that specific industry. The Company then considers the effects of concentration of credit risk in a specific industry and for specific customers within that industry.

Property, Plant and Equipment

Property, plant and equipment isare recorded at cost, andless accumulated depreciation. Depreciation is depreciated on acalculated using the straight-line basismethod over the estimated useful lives of suchthe assets. Changes in circumstances such as technological advances, changesLeasehold improvements on operating leases are depreciated over the shorter of the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured. Additions and major replacements or betterments are added to the Company’s business modelassets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or changesotherwise disposed, the cost and accumulated depreciation are removed from the accounts and the gains or losses, if any, are reflected in the Company’s capital spending strategy could result instatements of operations. Gains or losses on the actual useful lives differing from the Company’s current estimates. Factors such as changes in the planned usedisposal of manufacturing equipment cold drink dispensing equipment, transportation equipment, warehouse facilitiesand manufacturing plants are included in cost of sales. Gains or software could also result in shortened useful lives. In those cases wherelosses on the Company determines that the useful lifedisposal of all other property, plant and equipment should be shortened or lengthened, the Company depreciates the net book valueare included in excess of the estimated salvage value over its revised remaining useful life.SD&A expenses.

The Company changed the useful lives of certain cold drink dispensing equipment in 2013 to reflect the estimated remaining useful lives. The change in useful lives reduced depreciation expense in 2013 by $1.7 million.

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where independent cash flows may be attributed to either an asset or an asset group. If the Company determines that the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

During 2015, 20142018, 2017 and 2013,2016, the Company performed periodic reviews of property, plant and equipment and determined no material impairment existed.

Franchise Rights

The Company considers franchise rights with The Coca-Cola Company and other beverage companies to be indefinite lived because the agreements are perpetual or, when not perpetual, the Company anticipates the agreements will continue to be renewed upon expiration. The cost of renewals is minimal, and the Company has not had any renewals denied. The Company considers franchise rights as indefinite lived intangible assets and, therefore, does not amortize the value of such assets. Instead, franchise rights are tested at least annually for impairment.

Impairment Testing of Franchise Rights and Goodwill

U.S. generally accepted accounting principles (“GAAP”) requires testing of intangible assets with indefinite lives and goodwill

All business combinations are accounted for using the acquisition method. Goodwill is tested for impairment at least annually.annually, or more frequently if facts and circumstances indicate such assets may be impaired. The Company conductsperforms its annual impairment test, as of the first day of the fourth quarter of each fiscal year. The Company also reviews intangible assets with indefinite lives and goodwill for impairment if there are significant changes in business conditions that could result in impairment. For both franchise rights and goodwill, when appropriate, the Company performswhich includes a qualitative assessment to determine whether it is more likely than not that the fair value of the franchise rights or goodwill is below its carrying value.


When a quantitative analysis is considered necessary for the annual impairment analysis of franchise rights, the Company utilizes the Greenfield Method to estimate the fair value. The Greenfield Method assumes the Company is starting new, owning only franchise rights, and makes investments required to build an operation comparable to the Company’s current operations. The Company estimates the cash flows required to build a comparable operation and the available future cash flows from these operations. The cash flows are then discounted using an appropriate discount rate. The estimated fair value based upon the discounted cash flows is then compared to the carrying value, on an aggregated basis. In addition to the discount rate, the estimated fair value includes a number of assumptions such as cost of investment to build a comparable operation, projected net sales, cost of sales, operating expenses and income taxes. Changes in the assumptions required to estimate the present value of the cash flows attributable to franchise rights could materially impact the fair value estimate.

In 2015, the Company completed its qualitative assessment and determined a quantitative assessment was not necessary.  In 2014 and 2013, the Company did complete a quantitative analysis.  In all years, the Company determined no impairmentfirst day of the Company’s franchise rights existed.fourth quarter each year, and more often if there are significant changes in business conditions that could result in impairment.

53


The Company has determined that it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for purposesthe purpose of assessing goodwill for potential impairment. When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

·

market value, using the Company’s stock price plus outstanding debt;

·

discounted cash flow analysis; and

·

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

The estimated fair value of the reporting unit is then compared to its carrying amount including goodwill. If the estimated fair value exceeds the carrying amount, goodwill will be considered not to be impaired and the second step of the GAAP impairment test is not necessary. If the carrying amount including goodwill exceeds its estimated fair value, the second step of the impairment test is performed to measure the amount of the impairment, if any. In the second step, a comparison is made between book value of goodwill to the implied fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value of its net identifiable assets excluding goodwill. If the implied fair value of goodwill is below the book value of goodwill, an impairment loss would be recognized for the difference. In estimating the implied fair value of goodwill for a reporting unit, we assign the fair value to the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a business combination.  Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an impairment charge.  The Company does not believe that the reporting unit is at risk of impairment in the foreseeable future. The discounted cash flow analysis includes a number of assumptions such as weighted average cost of capital, projected sales volume, net sales, cost of sales and operating expenses. Changes in these assumptions could materially impact the fair value estimates.

The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

market value, using the Company’s stock price plus outstanding debt;

discounted cash flow analysis; and

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is not considered impaired. If the carrying amount, including goodwill, exceeds its estimated fair value, any excess of the carrying value of goodwill of the reporting unit over its fair value is recorded as an impairment.

To the extent thatthe actual and projected cash flows decline in the future or if market conditions significantly deteriorate, significantly, the Company may be required to perform an interim impairment analysis that could result in an impairment of franchise rights and goodwill. The Company has determined that there has not been an interim impairment trigger since the first day of the fourth quarter of 20152018 annual test date.

In 2015, the Company completed its qualitative assessment and determined a quantitative assessment was not necessary.  In 2014 and 2013, the Company did complete a quantitative analysis.  In all years, the Company determined no impairment of the Company’s goodwill existed.

Income Tax Estimates

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating losses and tax credit carryforwards, as well as differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The Company recordseffect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

A valuation allowance to reduce the carrying value of itswill be provided against deferred tax assets if based on the weight of available evidence,Company determines it is determinedmore likely than not such assets will not ultimately be realized.

The Company does not recognize a tax benefit unless it concludes that it is more likely than not that such assetsthe benefit will not ultimately be realized. Whilesustained on audit by the taxing authority based solely on the technical merits of the associated tax position. If the recognition threshold is met, the Company considers future taxable income and prudent and feasiblerecognizes a tax planning strategies in assessingbenefit measured at the need for a valuation allowance, shouldlargest amount of the Company determine it will not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the valuation allowance will be charged to income in the period in which such determination is made. A reduction in the valuation allowance and corresponding adjustment to income may be required if the likelihood of realizing existing deferred tax assets increases to a more likely than not level. The Company regularly reviews the realizability of deferred tax assets and initiates a review when significant changesbenefit that, in the Company’s business occur that could impact the realizability assessment.

In additionjudgment, is greater than 50 percent likely to a valuation allowance related to loss carryforwards, thebe realized. The Company records liabilities forinterest and penalties related to uncertain tax positions related to certain state and federalin income tax positions. These liabilities reflect the Company’s best estimate of the ultimate income tax liability based on currently known facts and information. Material changes in facts or information as well as the expiration of the statute of limitations and/or settlements with individual tax jurisdictions may result in material adjustments to these estimates in the future.expense.

In November 2015, the FASB issued new accounting guidance which simplified the presentation of deferred income taxes. This guidance requires that deferred tax assets and deferred tax liabilities be classified and presented as noncurrent on the balance sheet. The Company elected to early adopt this new accounting guidance effective January 3, 2016 on a prospective basis.  Adoption of this accounting guidance resulted in a reclassification of the Company’s net current deferred tax asset to the net noncurrent deferred tax liability on the Company’s consolidated financial statements as of January 3, 2016.  No prior periods were retrospectively adjusted.

54


Acquisition Related Contingent Consideration Liability

The Company’s acquisition related contingent consideration liability is subject to riskconsists of the estimated amounts due to changesThe Coca‑Cola Company under the CBA over the remaining useful life of the related distribution rights. Under the CBA, the Company makes quarterly sub-bottling payments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell certain beverages and beverage products in the Company’sdistribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow model which is based on internal forecasts and changes in the Company’s weighted average cost of capital that isWACC derived from market data.data, which are considered Level 3 inputs.

At each

Each reporting period, the Company evaluates future cash flows associated withadjusts its acquisition related contingent consideration liability related to the distribution territories acquired in the System Transformation, excluding territories as well as the associated discount rate usedCompany acquired in an exchange transaction, to calculate the fair value of its contingent consideration. These cash flows representby discounting future expected sub-bottling payments required under the CBA using the Company’s best estimateestimated WACC. These future expected sub-bottling payments extend through the life of the future projections of the relevant territories over the same period as the related intangible asset,distribution assets acquired in each distribution territory, which is generally 40 years. The discount rate represents the Company’s weighted average cost of capital at the reporting date the fair value calculation is being performed. Changes in business conditions or other events could materially change both the projections of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration. These changes could materially impact the fair value of the related contingent consideration. Changes inAs a result, the fair value of the acquisition related contingent consideration liability is includedimpacted by the Company’s WACC, management’s estimate of the amounts that will be paid in “Other income (expense)” on the Consolidated Statementsfuture under the CBA and current sub-bottling payments (all Level 3 inputs). Changes in any of Operations. The Company will adjustthese Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration over a periodand could materially impact the amount of time consistent with the life of the related distribution rights asset subsequent to acquisition.noncash expense (or income) recorded each reporting period.


Revenue Recognition

Revenues

The Company’s contracts are derived from customer orders, including customer sales incentives, generated through an order processing and replenishment model. The Company has defined its performance obligations for its contracts as either at a point in time or over time.

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. All the Company’s beverage sales were to customers in the United States. The Company typically collects payment from customers within 30 days from the date of sale.

Bottle/can sales, sales to other Coca‑Cola bottlers and post-mix sales are recognized when finished products are deliveredcontrol transfers to customersa customer, which is generally upon delivery and both titleis considered a single point in time (“point in time”). Substantially all of the Company’s revenue is recognized at a point in time and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and,included in the case of fullNonalcoholic Beverages segment.

Other sales, which include revenue for service vending, when cash is collected from the vending machines. Appropriate provision is made for uncollectible accounts.

The Company receives service fees from The Coca-Cola Company related to the delivery of fountain syrup products to The Coca-Cola Company’s fountain customers. In addition, the Company receives service fees from The Coca-Cola Company related to the repair of fountaincold drink equipment owned by The Coca-Cola Company. Theand delivery fees received from The Coca-Cola Company for the delivery of fountain syrup products to their customersfreight hauling and the repair of their fountain equipmentbrokerage services, are recognized over time (“over time”). Revenues related to cold drink equipment repair are recognized as revenue when the respective services are completed. Service revenue represents approximately 1% of net sales.

The Company performscompleted using a cost-to-cost input method. Repair services are generally completed in less than one day but can extend up to one month. Revenues related to freight hauling and brokerage for third parties in addition to delivering its own products. Theservices are recognized as the delivery occurs using a miles driven output method. Generally, delivery occurs and freight charges are recognized in the same day.

The Company participates in various sales programs with The Coca‑Cola Company, other beverage companies and customers to increase the sale of its products. Programs negotiated with customers include arrangements under which allowances can be earned for attaining agreed-upon sales levels. The cost of these various sales incentives are not considered a separate performance obligation and are included as revenues when the delivery is complete. Freight revenue from third parties represents approximately 2% ofdeductions to net sales.

Payments made to customers can be conditional on the achievement of volume targets and/or marketing commitments. Payments made in advance are recorded as prepayments and amortized in the consolidated statements of operations over the relevant period to which the customer commitment is made. In the event there is no separate identifiable benefit or the fair value of such benefit cannot be established, the amortization of the prepayment is included as a reduction to net sales.

Revenues do not include sales or other taxes collected from customers.

The majority of the Company’s contracts include multiple performance obligations related to the delivery of specifically identifiable products, which generally have a duration of less than one year. For sales contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation using stated contractual price, which represents the standalone selling price of each distinct good sold under the contract. Generally, the Company’s service contracts have a single performance obligation.

The Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the Company’s historic collections pattern and changes to a specific customer’s ability to meet its financial obligations. The Company has established an allowance for doubtful accounts to adjust the recorded receivable to the estimated amount the Company believes will ultimately be collected.

The nature of the Company’s contracts gives rise to several types of variable consideration, including prospective and retrospective rebates. The Company accounts for its prospective and retrospective rebates using the expected value method, which estimates the net price to the customer based on the customer’s expected annual sales volume projections.

The Company experiences customer returns primarily as a result of damaged or out-of-date product. The Company’s reserve for customer returns is included in the allowance for doubtful accounts in the consolidated balance sheet. Returned product is recognized as a reduction of net sales.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically finance, transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategylosses to minimize catastrophic losses.the Company. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations. The Company has standby letters of credit, primarily related to its property and casualty insurance programs. On January 3, 2016, these letters of credit totaled $26.9 million.


Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The Company sponsors pension plans covering certain full-time nonunion employees and certain union employees who meet eligibility requirements. As discussed below, the Company ceased further benefit accruals under the principalprimary Company-sponsored pension plan effective(the “Primary Plan”) was frozen as of June 30, 2006. 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes. The Company also sponsors a postretirement healthcare plan for employees meeting specified criteria.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Company’s pension plansPrimary Plan and the Bargaining Plan was 4.72%4.47% and 4.63%, respectively, in 20152018 and 4.32%3.80% and 3.90%, respectively, in 2014.2017. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

55


In 2015, pensionPension costs were $1.7 million.  In 2014, there was a pension benefit of $0.3 million. Annual pension costs were $1.4$5.3 million in 2013. The annual pension costs for 2013 exclude the $12.0 million noncash settlement charge discussed below.

In the third quarter of 2013, the Company announced a limited Lump Sum Window distribution of present valued pension benefits to terminated plan participants meeting certain criteria. The benefit election window was open during the third quarter of 2013 and benefit distributions were made during the fourth quarter of 2013. Based upon the number of plan participants electing to take the lump-sum distribution and the total amount of such distributions, the Company incurred a noncash charge of $12.02018, $4.3 million in the fourth quarter of 2013 when the distribution was made in accordance with the relevant accounting standards. The reduction in the number of plan participants2017 and the reduction of plan assets reduced the cost of administering the pension plan.

Annual pension expense is estimated to be approximately $1.4$1.9 million in 2016.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

 

In Thousands

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at January 3, 2016

 

$

(9,373

)

 

$

9,929

 

Net periodic pension cost in 2015

 

 

(150

)

 

 

145

 

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at December 30, 2018

 

$

(9,409

)

 

$

9,942

 

Net periodic pension cost in 2018

 

 

(415

)

 

 

435

 

 

The weighted average expected long-term rate of return of plan assets was 6.5% for 2015, which was lowered from 7% used in 2014computing net periodic pension costs was 6.00% in 2018, 6.00% for 2017 and 2013.6.50% in 2016. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 1821 to the consolidated financial statements for the details by asset type of the Company’s pension plan assets at January 3, 2016 and December 28, 2014, and the weighted average expected long-term rate of return of each asset type. The actual return ofon pension plan assets werewas a loss of 3.0% in 2018 and gains of 0.7%14.5% in 2015, 6.1%2017 and 7.2% in 2014 and 17.8% for 2013.2016.

The Company sponsors a postretirement health carehealthcare plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of health carehealthcare benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual health carehealthcare cost trend and the ultimate trend rate for health carehealthcare costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the health carehealthcare cost trend based on recent actual medical trend experience and projected experience for subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 4.53%4.41% in 20152018, 3.72% in 2017 and 4.13%4.36% in 2014.2016. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.


A 0.25% increase or decrease in the discount rate assumption would have impacted the projectedpostretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

In Thousands

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at January 3, 2016

 

$

(1,994

)

 

$

2,098

 

Service cost and interest cost in 2015

 

 

(153

)

 

 

160

 

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 30, 2018

 

$

(1,814

)

 

$

1,909

 

Service cost and interest cost in 2018

 

 

(138

)

 

 

144

 

 

56


A 1% increase or decrease in the annual health carehealthcare cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

In Thousands

 

1% Increase

 

 

1% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at January 3, 2016

 

$

7,894

 

 

$

(7,343

)

Service cost and interest cost in 2015

 

 

451

 

 

 

(433

)

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at December 30, 2018

 

$

7,878

 

 

$

(6,993

)

Service cost and interest cost in 2018

 

 

590

 

 

 

(525

)

 

New Accounting Pronouncements

Recently Adopted Accounting Pronouncements

In AprilMay 2014, the FASB issued new guidance which changesASU 2014‑09 “Revenue from Contracts with Customers,” (the “revenue recognition standard”). Subsequent to the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements.  The new guidance was effective for annual and interim periods beginning after December 15, 2014.  The adoptionissuance of this guidance did not have a significant impact on the Company’s consolidated financial statements.

In September 2015,ASU 2014‑09, the FASB issued newseveral additional accounting standards for revenue recognition to update the effective date of the revenue recognition guidance that requires an acquirer in a business combination recognize adjustmentsand to provisional amounts that are identified duringprovide additional clarification on the measurement period in the reporting period in which the adjustment amounts are determined.updated standard. The new guidance is effective for annual and interim periods beginning after December 15, 2015, with early adoption permitted.2017. The Company elected to early-adopt this new accounting guidanceadopted the revenue recognition standard in the thirdfirst quarter of 2015.  The adoption of this guidance did not have a material impact on2018, as discussed in Note 2 to the Company’s consolidated financial statements.

In November 2015,January 2016, the FASB issued new guidance onASU 2016‑01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the balance sheet classification and measurement of deferred taxes.  The new guidance requires an entity to present deferred tax assetsinvestments in equity securities and deferred taxthe presentation of certain fair value changes in financial liabilities as noncurrent in a classified balance sheet.measured at fair value. The new guidance is effective for annual and interim periods beginning after December 15, 2016, with early adoption permitted.31, 2017. The Company elected to early-adopt this new accounting guidance at the end of 2015. The adoption ofadopted this guidance did not have ain the first quarter of 2018 and there was no material impact onto the Company’s consolidated financial statements.

 

Recently Issued Pronouncements

In May 2014,January 2017, the FASB issued newASU 2017‑01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance on accountingto assist entities with evaluating whether transactions should be accounted for revenue from contracts with customers.  The new guidance was to be effective for annual and interim periods beginning after December 15, 2016.  In July 2015, the FASB deferred the effective date to annual and interim periods beginning after December 15, 2017. The Company is in the processas acquisitions or disposals of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In August 2014, the FASB issued new guidance that specifies the responsibility that an entity’s management has to evaluate whether there is substantial doubt about the entity’s ability to continue as a going concern.assets or businesses. The new guidance is effective for annual and interim periods beginning after December 15, 2016.2017, including interim periods within those periods. The Company does not expectadopted this guidance in the new guidance to have afirst quarter of 2018 and there was no material impact onto the Company’s consolidated financial statements.

In February 2015,January 2017, the FASB issued ASU 2017‑04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance, which changesentities should instead perform annual or interim goodwill impairment tests by comparing the analysis thatfair value of a reporting entity must performunit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to determine whether it should consolidate certain typesthe Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017‑07 “Improving the Presentation of legal entities.Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component is eligible for asset capitalization. The new guidance is effective for annual and interim periods beginning after December 15, 2015.31, 2017, including interim periods within those annual periods. The Company isadopted this guidance in the processfirst quarter of evaluating2018 using the impactpractical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017‑07.

With the adoption of this guidance in the new guidance onfirst quarter of 2018, the Company’sCompany recorded the non-service cost component of net periodic benefit cost, which totaled $2.5 million in 2018, to other expense, net in the consolidated financial statements.statements of operations. The Company reclassified $5.4 million from 2017 and $3.3 million from 2016 of non-service cost components of net periodic benefit cost from


SD&A expenses to other expense, net in the consolidated statements of operations. The non-service cost component of net periodic benefit cost is included in the Nonalcoholic Beverages segment.

Recently Issued Accounting Pronouncements

In April 2015,February 2018, the FASB issued new guidance on accounting for debt issuance costs. The new guidance requires that all cost incurredASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which provides the option to issue debtreclassify stranded tax effects resulting from the Tax Act from accumulated other comprehensive income to retained earnings. This standard should be presentedapplied either in the balance sheet as a direct reduction fromperiod of adoption or retrospectively to each period in which the carrying value ofchanges in the debt.  In August 2015,U.S. federal corporate income tax rate under the FASB issued additional guidance which clarified that an entity can present debt issuance costs of a line-of-credit arrangement as an asset regardless of whether thereTax Act are any outstanding borrowings on the line-of-credit arrangement.recognized. The new guidance is effective for annual and interim periodsfiscal years beginning after December 15, 2015.2018, including interim periods within those fiscal years, and can be early adopted. The Company does not expectplans to adopt the new guidanceaccounting standard in the period of adoption and will recognize a cumulative effect adjustment to have a material impact on the Company’s consolidated financial statements.

In April 2015,opening balance of retained earnings as of December 31, 2018, the FASB issued new guidance on whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the arrangement should be accounted for consistent with the acquisitionfirst day of other software licenses, otherwise, the arrangement should be accounted for consistent with other service contracts. The new guidance is effective for annual and interim periods beginning after December 15, 2015.fiscal 2019. The Company is inexpects the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.cumulative effect adjustment will increase retained earnings by approximately $20 million.

In May 2015, the FASB issued new guidance which removes the requirement to categorize investments for which fair value is measured using fair value per share in the fair value hierarchy and limits certain required disclosures to those for which fair value is

57


being measured using the net asset value per share practical expedient.  The new guidance is effective for annual and interim periods beginning after December 15, 2015.  The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In July 2015, the FASB issued new guidance on accounting for inventory.  The new guidance requires entities to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market.  The new guidance is effective for annual and interim periods beginning after December 15, 2016.  The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In February 2016, the FASB issued new guidance on accounting for leases.  The new guidanceASU 2016‑02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases that meetmeeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 20192018 and interim periods beginning the following fiscal year. The Company plans to adopt the new accounting standard on December 31, 2018, using the optional transition method, which was approved by the FASB in March 2018 and allows companies the option to use the effective date as the date of initial application on transition and to not adjust comparative period financial information or make the new required disclosures for periods prior to the effective date.

The Company has formed a project team, which is in the process of evaluatingreviewing its existing lease portfolio, including certain service contracts for embedded leases, to determine the size of the Company’s lease portfolio in order to evaluate the impact of thethis new guidance on the Company’s consolidated financial statements. The Company anticipates the impact of adopting this new guidance will be material to its consolidated balance sheets. The impact on the Company’s consolidated statements of operations is still being evaluated. As the impact of the new guidance is non-cash in nature, the Company does not anticipate the impact of adopting this new guidance will be material to its consolidated statements of cash flows. Additionally, the Company is evaluating the impacts of ASU 2016‑02 beyond accounting, including system, data and process changes required to comply with this standard. The Company anticipates implementing new controls and utilizing a lease accounting software application with the adoption of this new guidance and on a go-forward basis in order to properly approve, track and account for its entire lease portfolio.

58



CAUTIONARY INFORMATION REGARDING FORWARD-LOOKING STATEMENTSCautionary Information Regarding Forward-Looking Statements

This Annual Report

Certain statements contained in this report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Consolidated, Inc. or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, SD&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation. These statements include:

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;

the Company’s expectations that the adoption of Accounting Standards Update 2016-02 “Leases,” (i) will have a material impact on Form 10-K,its consolidated balance sheets and (ii) will not have a material impact on its consolidated statements of cash flows as wellthe new guidance is non-cash in nature;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;

the Company’s belief that, at any given time, less than 1% of bottle/can sales and post-mix sales could be at risk for return by customers;

the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative will perform its obligations under its debt commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished products have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that all of its facilities are in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information includedthat should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future filings byyears, subject to its financial performance and other business factors;

the Company’s belief that all the banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company with ;

the SecuritiesCompany’s intention to refinance amounts due in the next twelve months under the Term Loan Facility and Exchange Commission and information containedthe indenture under which the senior notes due in written material, press releases and oral statements2019 were issued by or on behalfusing the capacity under the Revolving Credit Facility;

the Company’s estimate of the Company, contains, oruseful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $58.9 million, assuming no change in volume;

the Company’s expectation that the amount of uncertain tax positions may contain, forward-looking management comments and otherchange over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;

the Company’s expectation that reflect management’s current outlook for future periods. These statements include, among others, statements relating to:its workforce optimization expense will result in annual incremental cost savings of approximately $30 million to $37 million;

·

the Company’s belief that the undiscounted amounts to be paid under the acquisition related contingent consideration arrangement will be between $9 million and $16 million per year;

 

·

the Company’s belief that the covenants onultimate impact of the Tax Act could differ from the Company’s Revolving Credit Facility will not restrict its liquidityestimates, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or capital resources;related interpretations that may be issued by the Internal Revenue Service, changes in accounting standards, legislative actions,


 

·

future actions by states within the Company’s belief that other parties to certain contractual arrangements will perform their obligations;

·

the Company’s expectations regarding potential marketing funding support from The Coca-Cola CompanyU.S. and other beverage companies;

·

the Company’s belief that the risk of loss with respect to funds deposited with banks is minimal;

·

the Company’s belief that disposition of certain claimschanges in estimates, analysis, interpretations and legal proceedings will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

·

the Company’s belief that the Company has adequately provided for any ultimate amounts that are likely to result from tax audits;

·

the Company’s belief that the Company has sufficient sources of capital available to refinance its maturing debt, finance its business plan, including the proposed acquisition of additional distribution territories and manufacturing facilities, meet its working capital requirements and maintain an appropriate level of capital spending for the next twelve months;

·

the Company’s belief that the cooperatives whose debt the Company guarantees have sufficient assets and the ability to adjust selling prices of their products to adequately mitigate the risk of material loss and that the cooperatives will perform their obligations under their debt commitments;

·

the Company’s belief that certain franchise rights are perpetual or will be renewed upon expiration;

·

the Company’s key priorities which are territory and manufacturing expansion,  revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity;

·

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

·

the Company’s belief that there is substantial and effective competition in each of the exclusive geographic territories in the United States in which it operates for the purposes of the United States Soft Drink Interbrand Competition Act;

·

the Company’s belief that cash requirements for income taxes will be in the range of $20 million to $30 million in 2016;

·

the Company’s anticipation that pension expense related to the two Company-sponsored pension plans is estimated to be approximately $1.4 million in 2016;

·

the Company’s belief that cash contributions in 2016 to its two Company-sponsored pension plans will be in the range of $10 million to $12 million;

·

the Company’s belief that postretirement benefit payments are expected to be approximately $3 million in 2016;

·

the Company’s expectation that additions to property, plant and equipment in 2016 will be in the range of $175 million to $225 million;

·

the Company’s belief that compliance with environmental laws will not have a material adverse effect on its capital expenditures, earnings or competitive position;

·

the Company’s belief that the majority of its deferred tax assets will be realized;

·

the Company’s intention to renew substantially all the Allied Beverage Agreements and Still Beverage Agreements as they expire;

·

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;

59


·

The Company’s expectation that it will enter into a new incidence-based pricing agreement with The Coca-Cola Company in fiscal 2016;

·

the Company’s belief that innovation of new brands and packages will continue to be important to the Company’s overall revenue;

·

the Company’s expectation that uncertain tax positions may change over the next 12 months but will not have a significant impact on the consolidated financial statements;

·

the Company’s belief that all of the banks participating in the Company’s Revolving Credit Facility have the ability to and will meet any funding requests fromassumptions made by the Company;

·

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry; and

·

the Company’s estimate that a 10% increase in the market price of certain commodities over the current market prices would cumulatively increase costs during the next 12 months by approximately $25 million assuming no change in volume.

These statements and expectations are based on currently available competitive, financial and economic data along with the Company’s operatingbelief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that the transition to the CONA System was successful and that it took the necessary steps before and during the transition to mitigate the associated risk;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the distribution territories acquired as part of the System Transformation, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be $24.3 million for each fiscal year 2019 through 2023;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be approximately $1.8 million for each fiscal year 2019 through 2023;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the distribution territories acquired in the System Transformation, excluding territories the Company acquired in exchange transactions, is expected to be between $25 million and $48 million;

the Company’s belief that the range of its income tax payments is expected to be between $2 million and $10 million in 2019;

the Company’s expectations as to the amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic cost during 2019;

the Company’s belief that the covenants in the Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility will not restrict its liquidity or capital resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that contributions to the two Company-sponsored pension plans is expected to be in the range of $1 million to $2 million in 2019;

the Company’s belief that postretirement medical care payments are expected to be approximately $3.2 million in 2019;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment are subjectexpected to future eventsbe in the range of $150 million to $180 million in 2019;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material impact on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s belief that key priorities include acquisition synergies and cost optimization, revenue management, free cash flow generation and debt repayment, distribution and network optimization and cost management;

the Company’s belief that identifying, investing against and executing synergy and cost optimization opportunities will be a key driver of its results of operations;

the Company’s belief that optimizing its expanding distribution footprint after the System Transformation will be a key area of focus in the short-term in order to manage the significant cost to its business; and

the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million, assuming no changes in the Company’s capital structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties that couldand other


factors may cause anticipated events not to occur orthe Company’s actual results to differ materially from historicalthose expressed or anticipated results.implied in any forward-looking statements. Factors, uncertainties and risks that could impact those differences or adversely affect future periodsmay result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors set forthdescribed under “Critical Accounting Policies and Estimates” in Part I, Item 1A. – Risk Factors.7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the Company’s forward-looking statements which reflect the expectations of management of the Company only as of the time such statements are made.included in this Report. The Company undertakesassumes no obligation to publicly update or revise any forward-looking statements, whethereven if experience or future changes make it clear that projected results expressed or implied in such statements will not be realized, except as a result of new information, future events or otherwise.

may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the Company’s other reports and documents filed with the SEC.

 

Item 7A.

Quantitative and Qualitative Disclosures aboutAbout Market Risk

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

Debt and Derivative Financial Instruments

The Company is subject to interest rate risk on its fixed and floating rate debt, including the Company’s $450 million revolving credit facility. However, as of January 3, 2016,Revolving Credit Facility and the Term Loan Facility. Assuming no amounts were drawn on the revolving credit facility.  As a result, none ofchanges in the Company’s debt or capital lease obligations were subject to changes in short-termstructure, if market interest rates average 1% more over the next twelve months than the interest rates as of January 3, 2016.December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk freerisk-free interest rate used to estimate the Company’s WACC is a component of the discount rate used to calculate the present value of future cash flows due under the CBAs related to the Expansion Territories.CBA. As a result, any changes in the underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Raw Material and Commodity Prices

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices.prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates that a 10% increase in the market prices of these commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $25$58.9 million assuming no change in volume.

In 2015 and 2014, the Company entered into agreements to hedge a portion of the Company’s 2017, 2016, 2015 and 2014 commodity purchases.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales or S,DSD&A expenses.

60


Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 0.7%2.4% in 2015 compared to 0.8%2018, 2.1% in 20142017 and 1.5%2.1% in 2013.2016. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index.

The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and S,DSD&A. Although the Company can offset these cost increases by increasing selling prices for its products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.

 

61



Item 8.

Financial Statements and Supplementary Data

COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

In Thousands (Except Per Share Data)

 

 

 

Fiscal Year

 

 

 

2015

 

 

2014

 

 

2013

 

Net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

Cost of sales

 

 

1,405,426

 

 

 

1,041,130

 

 

 

982,691

 

Gross margin

 

 

901,032

 

 

 

705,239

 

 

 

658,640

 

Selling, delivery and administrative expenses

 

 

802,888

 

 

 

619,272

 

 

 

584,993

 

Income from operations

 

 

98,144

 

 

 

85,967

 

 

 

73,647

 

Interest expense, net

 

 

28,915

 

 

 

29,272

 

 

 

29,403

 

Other income (expense), net

 

 

(3,576

)

 

 

(1,077

)

 

 

0

 

Gain on exchange of franchise territory

 

 

8,807

 

 

 

0

 

 

 

0

 

Gain on sale of business

 

 

22,651

 

 

 

0

 

 

 

0

 

Bargain purchase gain, net of tax of $1,265

 

 

2,011

 

 

 

0

 

 

 

0

 

Income before taxes

 

 

99,122

 

 

 

55,618

 

 

 

44,244

 

Income tax expense

 

 

34,078

 

 

 

19,536

 

 

 

12,142

 

Net income

 

 

65,044

 

 

 

36,082

 

 

 

32,102

 

Less: Net income attributable to noncontrolling interest

 

 

6,042

 

 

 

4,728

 

 

 

4,427

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income attributable to

   Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Weighted average number of Class B Common Stock shares

   outstanding

 

 

2,147

 

 

 

2,126

 

 

 

2,105

 

Diluted net income per share based on net income attributable to

   Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

Weighted average number of Common Stock shares

   outstanding – assuming dilution

 

 

9,328

 

 

 

9,307

 

 

 

9,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

Weighted average number of Class B Common Stock shares

   outstanding – assuming dilution

 

 

2,187

 

 

 

2,166

 

 

 

2,145

 

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

Cost of sales

 

 

3,069,652

 

 

 

2,782,721

 

 

 

1,940,706

 

Gross profit

 

 

1,555,712

 

 

 

1,504,867

 

 

 

1,189,439

 

Selling, delivery and administrative expenses

 

 

1,497,810

 

 

 

1,403,320

 

 

 

1,058,240

 

Income from operations

 

 

57,902

 

 

 

101,547

 

 

 

131,199

 

Interest expense, net

 

 

50,506

 

 

 

41,869

 

 

 

36,325

 

Other expense, net

 

 

30,853

 

 

 

9,565

 

 

 

1,470

 

Gain (loss) on exchange transactions

 

 

10,170

 

 

 

12,893

 

 

 

(692

)

Income (loss) before taxes

 

 

(13,287

)

 

 

63,006

 

 

 

92,712

 

Income tax expense (benefit)

 

 

1,869

 

 

 

(39,841

)

 

 

36,049

 

Net income (loss)

 

 

(15,156

)

 

 

102,847

 

 

 

56,663

 

Less: Net income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,209

 

 

 

2,188

 

 

 

2,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.30

 

 

$

5.36

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,350

 

 

 

9,369

 

 

 

9,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.29

 

 

$

5.35

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,209

 

 

 

2,228

 

 

 

2,208

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

62


See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

In Thousands

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

 

2015

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

65,044

 

 

$

36,082

 

 

$

32,102

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(4

)

 

 

(5

)

 

 

(1

)

Defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

5,928

 

 

 

(6,225

)

 

 

(4,150

)

Prior service credits

 

 

19

 

 

 

18

 

 

 

17

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

6,624

 

 

 

(31,839

)

 

 

33,379

 

 

 

12,397

 

 

 

592

 

 

 

(4,286

)

Prior service costs

 

 

21

 

 

 

22

 

 

 

(88

)

 

 

(1,393

)

 

 

(1,935

)

 

 

(2,065

)

Postretirement benefits plan:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

2,934

 

 

 

(4,318

)

 

 

3,984

 

Prior service costs

 

 

(2,068

)

 

 

4,402

 

 

 

(924

)

Recognized loss due to the October 2017 Divestitures

 

 

-

 

 

 

6,220

 

 

 

-

 

Foreign currency translation adjustment

 

 

(14

)

 

 

25

 

 

 

(6

)

Other comprehensive income (loss), net of tax

 

 

7,507

 

 

 

(31,738

)

 

 

36,350

 

 

 

16,937

 

 

 

(1,305

)

 

 

(10,490

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

72,551

 

 

 

4,344

 

 

 

68,452

 

 

 

1,781

 

 

 

101,542

 

 

 

46,173

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

6,042

 

 

 

4,728

 

 

 

4,427

 

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Comprehensive income (loss) attributable to Coca-Cola Bottling Co.

Consolidated

 

$

66,509

 

 

$

(384

)

 

$

64,025

 

Comprehensive income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(2,993

)

 

$

95,230

 

 

$

39,656

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

63


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED BALANCE SHEETS

In Thousands (Except Share Data)

 

 

Jan. 3,

 

 

Dec. 28,

 

ASSETS

 

2016

 

 

2014

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,498

 

 

$

9,095

 

Accounts receivable, trade, less allowance for doubtful accounts of $2,117 and $1,330

   respectively

 

 

184,009

 

 

 

125,726

 

Accounts receivable from The Coca-Cola Company

 

 

28,564

 

 

 

22,741

 

Accounts receivable, other

 

 

24,047

 

 

 

14,531

 

Inventories

 

 

89,464

 

 

 

70,740

 

Prepaid expenses and other current assets

 

 

54,440

 

 

 

44,168

 

Total current assets

 

 

436,022

 

 

 

287,001

 

Property, plant and equipment, net

 

 

525,820

 

 

 

358,232

 

Leased property under capital leases, net

 

 

40,145

 

 

 

42,971

 

Other assets

 

 

66,887

 

 

 

60,832

 

Franchise rights

 

 

527,540

 

 

 

520,672

 

Goodwill

 

 

117,954

 

 

 

106,220

 

Other identifiable intangible assets, net

 

 

136,448

 

 

 

57,148

 

Total assets

 

$

1,850,816

 

 

$

1,433,076

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

64


See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share data)

 

December 30, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,548

 

 

$

16,902

 

Accounts receivable, trade

 

 

436,890

 

 

 

396,022

 

Allowance for doubtful accounts

 

 

(9,141

)

 

 

(7,606

)

Accounts receivable from The Coca-Cola Company

 

 

44,915

 

 

 

65,996

 

Accounts receivable, other

 

 

30,493

 

 

 

38,960

 

Inventories

 

 

210,033

 

 

 

183,618

 

Prepaid expenses and other current assets

 

 

70,680

 

 

 

100,646

 

Total current assets

 

 

797,418

 

 

 

794,538

 

Property, plant and equipment, net

 

 

990,532

 

 

 

1,031,388

 

Leased property under capital leases, net

 

 

23,720

 

 

 

29,837

 

Other assets

 

 

115,490

 

 

 

116,209

 

Goodwill

 

 

165,903

 

 

 

169,316

 

Distribution agreements, net

 

 

900,383

 

 

 

913,352

 

Customer lists and other identifiable intangible assets, net

 

 

16,482

 

 

 

18,320

 

Total assets

 

$

3,009,928

 

 

$

3,072,960

 

 

Jan. 3,

 

 

Dec. 28,

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

2016

 

 

2014

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

7,063

 

 

$

6,446

 

 

$

8,617

 

 

$

8,221

 

Accounts payable, trade

 

 

82,937

 

 

 

58,640

 

 

 

152,040

 

 

 

197,049

 

Accounts payable to The Coca-Cola Company

 

 

79,065

 

 

 

51,227

 

 

 

112,425

 

 

 

171,042

 

Other accrued liabilities

 

 

104,168

 

 

 

68,775

 

 

 

250,246

 

 

 

185,530

 

Accrued compensation

 

 

49,839

 

 

 

38,677

 

 

 

72,316

 

 

 

72,484

 

Accrued interest payable

 

 

3,481

 

 

 

3,655

 

 

 

6,093

 

 

 

5,126

 

Total current liabilities

 

 

326,553

 

 

 

227,420

 

 

 

601,737

 

 

 

639,452

 

Deferred income taxes

 

 

146,944

 

 

 

140,000

 

 

 

127,174

 

 

 

112,364

 

Pension and postretirement benefit obligations

 

 

115,197

 

 

 

134,100

 

 

 

85,682

 

 

 

118,392

 

Other liabilities

 

 

267,090

 

 

 

177,250

 

 

 

609,135

 

 

 

620,579

 

Obligations under capital leases

 

 

48,721

 

 

 

52,604

 

 

 

26,631

 

 

 

35,248

 

Long-term debt

 

 

623,879

 

 

 

444,759

 

 

 

1,104,403

 

 

 

1,088,018

 

Total liabilities

 

 

1,528,384

 

 

 

1,176,133

 

 

 

2,554,762

 

 

 

2,614,053

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value:

 

 

 

 

 

 

 

 

Authorized-50,000 shares; Issued-None

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value:

 

 

 

 

 

 

 

 

Authorized-50,000 shares; Issued-None

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value:

 

 

 

 

 

 

 

 

Authorized-20,000,000 shares; Issued-None

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

Authorized-30,000,000 shares; Issued-10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

Authorized-10,000,000 shares; Issued-2,778,896 and 2,757,976 shares, respectively

 

 

2,777

 

 

 

2,756

 

Class C Common Stock, $1.00 par value:

 

 

 

 

 

 

 

 

Authorized-20,000,000 shares; Issued-None

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Preferred Stock, $0.01 par value: authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value: authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value: authorized - 10,000,000 shares; issued-2,841,132 and 2,820,836 shares, respectively

 

 

2,839

 

 

 

2,819

 

Class C Common Stock, $1.00 par value: authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

113,064

 

 

 

110,860

 

 

 

124,228

 

 

 

120,417

 

Retained earnings

 

 

260,672

 

 

 

210,957

 

 

 

359,435

 

 

 

388,718

 

Accumulated other comprehensive loss

 

 

(82,407

)

 

 

(89,914

)

 

 

(77,265

)

 

 

(94,202

)

 

 

304,310

 

 

 

244,863

 

Less-Treasury stock, at cost:

 

 

 

 

 

 

 

 

Common Stock-3,062,374 shares

 

 

60,845

 

 

 

60,845

 

Class B Common Stock-628,114 shares

 

 

409

 

 

 

409

 

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

243,056

 

 

 

183,609

 

Treasury stock, at cost: Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost: Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Consolidated, Inc.

 

 

358,187

 

 

 

366,702

 

Noncontrolling interest

 

 

79,376

 

 

 

73,334

 

 

 

96,979

 

 

 

92,205

 

Total equity

 

 

322,432

 

 

 

256,943

 

 

 

455,166

 

 

 

458,907

 

Total liabilities and equity

 

$

1,850,816

 

 

$

1,433,076

 

 

$

3,009,928

 

 

$

3,072,960

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

65See accompanying notes to consolidated financial statements.



COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

 

 

 

Fiscal Year

 

 

 

2015

 

 

2014

 

 

2013

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

65,044

 

 

$

36,082

 

 

$

32,102

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

78,096

 

 

 

60,397

 

 

 

58,338

 

Amortization of intangibles

 

 

2,800

 

 

 

733

 

 

 

333

 

Deferred income taxes

 

 

10,408

 

 

 

4,220

 

 

 

(10,017

)

Loss on sale of property, plant and equipment

 

 

1,268

 

 

 

677

 

 

 

46

 

Impairment of property, plant and equipment

 

 

148

 

 

 

0

 

 

 

0

 

Gain on exchange of franchise territory

 

 

(8,807

)

 

 

0

 

 

 

0

 

Gain on sale of business

 

 

(22,651

)

 

 

0

 

 

 

0

 

Bargain purchase gain

 

 

(2,011

)

 

 

0

 

 

 

0

 

Amortization of debt costs

 

 

2,011

 

 

 

1,938

 

 

 

1,933

 

Stock compensation expense

 

 

7,300

 

 

 

3,542

 

 

 

2,919

 

Amortization of deferred gains related to terminated interest rate

   agreements

 

 

(116

)

 

 

(561

)

 

 

(549

)

Loss on voluntary pension settlement

 

 

0

 

 

 

0

 

 

 

12,014

 

Fair value adjustment of acquisition related contingent consideration

 

 

3,576

 

 

 

1,077

 

 

 

0

 

Change in current assets less current liabilities

   (exclusive of acquisitions)

 

 

(18,262

)

 

 

(16,331

)

 

 

843

 

Change in other noncurrent assets (exclusive of acquisitions)

 

 

(4,292

)

 

 

(3,195

)

 

 

(3,170

)

Change in other noncurrent liabilities

   (exclusive of acquisitions)

 

 

(6,214

)

 

 

3,333

 

 

 

1,569

 

Other

 

 

(8

)

 

 

(9

)

 

 

13

 

Total adjustments

 

 

43,246

 

 

 

55,821

 

 

 

64,272

 

Net cash provided by operating activities

 

 

108,290

 

 

 

91,903

 

 

 

96,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(163,887

)

 

 

(84,364

)

 

 

(61,432

)

Proceeds from the sale of property, plant and equipment

 

 

1,891

 

 

 

1,701

 

 

 

6,136

 

Proceeds from the sale of BYB Brands, Inc.

 

 

26,360

 

 

 

0

 

 

 

0

 

Acquisition of new territories, net of cash acquired

 

 

(81,707

)

 

 

(41,588

)

 

 

0

 

Net cash used in investing activities

 

 

(217,343

)

 

 

(124,251

)

 

 

(55,296

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt, net of discount

 

 

349,913

 

 

 

0

 

 

 

0

 

Borrowing under revolving credit facility

 

 

334,000

 

 

 

191,624

 

 

 

60,000

 

Payment on revolving credit facility

 

 

(405,000

)

 

 

(125,624

)

 

 

(85,000

)

Payment of senior notes

 

 

(100,000

)

 

 

0

 

 

 

0

 

Repayment of lines of credit

 

 

0

 

 

 

(20,000

)

 

 

0

 

Cash dividends paid

 

 

(9,287

)

 

 

(9,266

)

 

 

(9,245

)

Excess tax expense/(benefit) from stock-based compensation

 

 

0

 

 

 

176

 

 

 

(17

)

Payment of acquisition related contingent consideration

 

 

(4,039

)

 

 

(212

)

 

 

0

 

Principal payments on capital lease obligations

 

 

(6,555

)

 

 

(5,939

)

 

 

(5,307

)

Debt issuance costs

 

 

(3,392

)

 

 

(853

)

 

 

0

 

Other

 

 

(184

)

 

 

(224

)

 

 

(147

)

Net cash provided by (used in) financing activities

 

 

155,456

 

 

 

29,682

 

 

 

(39,716

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

46,403

 

 

 

(2,666

)

 

 

1,362

 

Cash at beginning of year

 

 

9,095

 

 

 

11,761

 

 

 

10,399

 

Cash at end of year

 

$

55,498

 

 

$

9,095

 

 

$

11,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant noncash investing and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Class B Common Stock in connection with stock award

 

$

2,225

 

 

$

1,763

 

 

$

1,298

 

Capital lease obligations incurred

 

 

3,361

 

 

 

0

 

 

 

714

 

Additions to property, plant and equipment accrued and recorded in

   accounts payable, trade

 

 

14,006

 

 

 

9,185

 

 

 

7,175

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense from property, plant and equipment and capital leases

 

 

164,502

 

 

 

150,422

 

 

 

111,613

 

Amortization of intangible assets and deferred proceeds, net

 

 

22,754

 

 

 

18,419

 

 

 

5,010

 

Deferred income taxes

 

 

9,366

 

 

 

(58,111

)

 

 

42,942

 

Loss on sale of property, plant and equipment

 

 

7,103

 

 

 

4,492

 

 

 

2,892

 

Impairment of property, plant and equipment

 

 

453

 

 

 

-

 

 

 

382

 

(Gain) loss on exchange transactions

 

 

(10,170

)

 

 

(12,893

)

 

 

692

 

Proceeds from Territory Conversion Fee

 

 

-

 

 

 

91,450

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

1,320

 

 

 

30,647

 

 

 

-

 

Amortization of debt costs

 

 

1,477

 

 

 

1,082

 

 

 

1,855

 

Stock compensation expense

 

 

5,606

 

 

 

7,922

 

 

 

7,154

 

Fair value adjustment of acquisition related contingent consideration

 

 

28,767

 

 

 

3,226

 

 

 

(1,910

)

System Transformation Transactions settlements

 

 

-

 

 

 

(6,996

)

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

-

 

 

 

(6,012

)

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

(26,387

)

 

 

259

 

 

 

(39,909

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

4,347

 

 

 

(17,916

)

 

 

(14,564

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(25,122

)

 

 

(1,100

)

 

 

(10,850

)

Other

 

 

19

 

 

 

78

 

 

 

25

 

Total adjustments

 

 

184,035

 

 

 

204,969

 

 

 

105,332

 

Net cash provided by operating activities

 

$

168,879

 

 

$

307,816

 

 

$

161,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of distribution territories and manufacturing plants, net of cash acquired and purchase price settlements

 

$

456

 

 

$

(265,060

)

 

$

(272,637

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(138,235

)

 

 

(176,601

)

 

 

(172,586

)

Net cash paid for exchange transactions

 

 

(13,116

)

 

 

(19,393

)

 

 

-

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

(15,598

)

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

-

 

 

 

12,364

 

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

5,259

 

 

 

608

 

 

 

1,072

 

Proceeds from cold drink equipment

 

 

3,789

 

 

 

8,400

 

 

 

-

 

Investment in CONA Services LLC

 

 

(2,098

)

 

 

(3,615

)

 

 

(7,875

)

Net cash used in investing activities

 

$

(143,945

)

 

$

(458,895

)

 

$

(452,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

$

150,000

 

 

$

125,000

 

 

$

-

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

-

 

 

 

300,000

 

Borrowing under Revolving Credit Facility

 

 

356,000

 

 

 

448,000

 

 

 

410,000

 

Payments on Revolving Credit Facility

 

 

(483,000

)

 

 

(393,000

)

 

 

(258,000

)

Payments on Senior Notes

 

 

-

 

 

 

-

 

 

 

(164,757

)

Payment on Term Loan Facility

 

 

(7,500

)

 

 

-

 

 

 

-

 

Cash dividends paid

 

 

(9,353

)

 

 

(9,328

)

 

 

(9,307

)

Payment of acquisition related contingent consideration

 

 

(24,683

)

 

 

(16,738

)

 

 

(13,550

)

Principal payments on capital lease obligations

 

 

(8,221

)

 

 

(7,485

)

 

 

(7,063

)

Debt issuance fees

 

 

(1,531

)

 

 

(318

)

 

 

(940

)

Net cash provided by (used in) financing activities

 

$

(28,288

)

 

$

146,131

 

 

$

256,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(3,354

)

 

$

(4,948

)

 

$

(33,648

)

Cash at beginning of year

 

 

16,902

 

 

 

21,850

 

 

 

55,498

 

Cash at end of year

 

$

13,548

 

 

$

16,902

 

 

$

21,850

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

66See accompanying notes to consolidated financial statements.



COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

In Thousands (Except Share Data)

 

 

 

Common

Stock

 

 

Class B

Common

Stock

 

 

Capital

in

Excess of

Par Value

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury

Stock

 

 

Total

Equity

of CCBCC

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on Dec. 30, 2012

 

$

10,204

 

 

$

2,715

 

 

$

107,681

 

 

$

170,439

 

 

$

(94,526

)

 

$

(61,254

)

 

$

135,259

 

 

$

64,179

 

 

$

199,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,675

 

 

 

 

 

 

 

 

 

 

 

27,675

 

 

 

4,427

 

 

 

32,102

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,350

 

 

 

 

 

 

 

36,350

 

 

 

 

 

 

 

36,350

 

Cash dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

(7,141

)

Class B Common

    ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,104

)

 

 

 

 

 

 

 

 

 

 

(2,104

)

 

 

 

 

 

 

(2,104

)

Issuance of 20,120 shares of

   Class B Common Stock

 

 

 

 

 

 

20

 

 

 

1,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,298

 

 

 

 

 

 

 

1,298

 

Stock compensation adjustment

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

(17

)

Balance on Dec. 29, 2013

 

$

10,204

 

 

$

2,735

 

 

$

108,942

 

 

$

188,869

 

 

$

(58,176

)

 

$

(61,254

)

 

$

191,320

 

 

$

68,606

 

 

$

259,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,354

 

 

 

 

 

 

 

 

 

 

 

31,354

 

 

 

4,728

 

 

 

36,082

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,738

)

 

 

 

 

 

 

(31,738

)

 

 

 

 

 

 

(31,738

)

Cash dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

(7,141

)

Class B Common

  ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,125

)

 

 

 

 

 

 

 

 

 

 

(2,125

)

 

 

 

 

 

 

(2,125

)

Issuance of 20,900 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

1,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,763

 

 

 

 

 

 

 

1,763

 

Stock compensation adjustment

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

 

 

 

176

 

Balance on Dec. 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(61,254

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,002

 

 

 

 

 

 

 

 

 

 

 

59,002

 

 

 

6,042

 

 

 

65,044

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,507

 

 

 

 

 

 

 

7,507

 

 

 

 

 

 

 

7,507

 

Cash dividends paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

 

 

 

 

(7,141

)

 

 

 

 

 

 

(7,141

)

Class B Common

  ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,146

)

 

 

 

 

 

 

 

 

 

 

(2,146

)

 

 

 

 

 

 

(2,146

)

Issuance of 20,920 shares of

   Class B Common Stock

 

 

 

 

 

 

21

 

 

 

2,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,225

 

 

 

 

 

 

 

2,225

 

Balance on Jan. 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(61,254

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Consolidated, Inc.

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

4,774

 

 

 

(15,156

)

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

16,937

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

(2,212

)

Issuance of 20,296 shares of Class B Common Stock

 

 

-

 

 

 

20

 

 

 

3,811

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,831

 

 

 

-

 

 

 

3,831

 

Balance on December 30, 2018

 

$

10,204

 

 

$

2,839

 

 

$

124,228

 

 

$

359,435

 

 

$

(77,265

)

 

$

(60,845

)

 

$

(409

)

 

$

358,187

 

 

$

96,979

 

 

$

455,166

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 

 


See accompanying notes to consolidated financial statements.

58


COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Description of Business and Summary of Significant Accounting Policies

 

1. Significant Accounting PoliciesDescription of Business

General

Coca-Cola Bottling Co.Coca‑Cola Consolidated, Inc. (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca-Cola Company.Coca‑Cola Company, and is the largest Coca‑Cola bottler in the United States. Approximately 88% of the Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company operates principallyalso distributes products for several other beverage companies, including BA Sports Nutrition, LLC (“BodyArmor”), Keurig Dr Pepper Inc. (“Dr Pepper”) and Monster Energy Company (“Monster Energy”).

The Company manages its business on the basis of four operating segments. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues and income from operations. The additional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the southeastern regionaggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. See Note 3 to the consolidated financial statements for additional information.

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, States.Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the acquisition and exchange of rights to serve distribution territories and related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities and related manufacturing assets. See Note 4 to the consolidated financial statements for additional information.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority ownedmajority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The fiscal years presented are the 53-week period ended January 3, 2016 (“2015”) and the 52-week periods ended December 28, 2014 (“2014”) and December 29, 2013 (“2013”).

Fiscal Year

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are the 52‑week periods ended December 30, 2018 (“2018”), December 31, 2017 (“2017”) and January 1, 2017 (“2016”).

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant noncontrolling interest. Noncontrolling interest income of $6.0 million in 2015, $4.7 million in 2014 and $4.4 million in 2013 are included in net income on the Company’s consolidated statements of operations. In addition, the amount of consolidated net income attributable to both the Company and noncontrolling interest are shown on the Company’s consolidated statements of operations. Noncontrolling interest primarily related to Piedmont totaled $79.4 million, $73.3 million and $68.6 million at January 3, 2016, December 28, 2014 and December 29, 2013, respectively. These amounts are shown as noncontrolling interest in the equity section of the Company’s consolidated balance sheets.

CashAcquisition Related Contingent Consideration Liability

The acquisition related contingent consideration liability consists of the estimated amounts due to The Coca‑Cola Company under the CBA over the remaining useful life of the related distribution rights. Under the CBA, the Company makes quarterly sub-bottling payments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and Cash Equivalents

Cashsell certain beverages and beverage products in the distribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction. This acquisition related contingent consideration is valued using a probability weighted discounted cash equivalents include cashflow model based on hand, cash in banksinternal forecasts and cash equivalents,the WACC derived from market data, which are highly liquid debt instrumentsconsidered Level 3 inputs.

Each reporting period, the Company adjusts its acquisition related contingent consideration liability related to the distribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction, to fair value by discounting future expected sub-bottling payments required under the CBA using the Company’s estimated WACC. These future expected sub-bottling payments extend through the life of the related distribution assets acquired in each distribution territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBA and current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.


Revenue Recognition

The Company’s contracts are derived from customer orders, including customer sales incentives, generated through an order processing and replenishment model. The Company has defined its performance obligations for its contracts as either at a point in time or over time.

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. All the Company’s beverage sales were to customers in the United States. The Company typically collects payment from customers within 30 days from the date of sale.

Bottle/can sales, sales to other Coca‑Cola bottlers and post-mix sales are recognized when control transfers to a customer, which is generally upon delivery and is considered a single point in time (“point in time”). Substantially all of the Company’s revenue is recognized at a point in time and is included in the Nonalcoholic Beverages segment.

Other sales, which include revenue for service fees related to the repair of cold drink equipment and delivery fees for freight hauling and brokerage services, are recognized over time (“over time”). Revenues related to cold drink equipment repair are recognized as the respective services are completed using a cost-to-cost input method. Repair services are generally completed in less than one day but can extend up to one month. Revenues related to freight hauling and brokerage services are recognized as the delivery occurs using a miles driven output method. Generally, delivery occurs and freight charges are recognized in the same day.

The Company participates in various sales programs with maturitiesThe Coca‑Cola Company, other beverage companies and customers to increase the sale of its products. Programs negotiated with customers include arrangements under which allowances can be earned for attaining agreed-upon sales levels. The cost of these various sales incentives are not considered a separate performance obligation and are included as deductions to net sales.

Payments made to customers can be conditional on the achievement of volume targets and/or marketing commitments. Payments made in advance are recorded as prepayments and amortized in the consolidated statements of operations over the relevant period to which the customer commitment is made. In the event there is no separate identifiable benefit or the fair value of such benefit cannot be established, the amortization of the prepayment is included as a reduction to net sales.

Revenues do not include sales or other taxes collected from customers.

The majority of the Company’s contracts include multiple performance obligations related to the delivery of specifically identifiable products, which generally have a duration of less than 90 days. Theone year. For sales contracts with multiple performance obligations, the Company maintains cash deposits with major banksallocates the contract’s transaction price to each performance obligation using stated contractual price, which from time to time may exceed federally insured limits. The Company periodically assessesrepresents the financial conditionstandalone selling price of each distinct good sold under the institutions and believes thatcontract. Generally, the risk of any loss is minimal.Company’s service contracts have a single performance obligation.

Credit Risk of Trade Accounts Receivable

The Company sells its products to supermarkets, convenience stores and other customers and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company’s trade accounts receivable are typically collected within approximately 30 days from the date of sale. The Company monitors its exposure to losses on trade accounts receivable and maintains an allowance for potential losses or adjustments. Past due trade accounts receivable balances are written off when the Company’s collection efforts have been unsuccessful in collecting the amount due.

Allowance for Doubtful Accounts

The Company evaluates the collectibility of its trade accounts receivable based on a number of factors. In circumstances wherefactors, including the Company becomes aware ofCompany’s historic collections pattern and changes to a specific customer’s inabilityability to meet its financial obligationsobligations. The Company has established an allowance for doubtful accounts to adjust the Company, a specific reserve for bad debts is estimated and recorded which reduces the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition

The nature of the Company’s contracts gives rise to specificseveral types of variable consideration, including prospective and retrospective rebates. The Company accounts for its prospective and retrospective rebates using the expected value method, which estimates the net price to the customer identification of potential bad debts, bad debt charges are recorded based on the customer’s expected annual sales volume projections.

The Company experiences customer returns primarily as a result of damaged or out-of-date product. The Company’s recent past lossreserve for customer returns is included in the allowance for doubtful accounts in the consolidated balance sheet. Returned product is recognized as a reduction of net sales.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically finance, transfer and mitigate the financial impact of losses to the Company. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations.


Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes. The Company also sponsors a postretirement healthcare plan for employees meeting specified criteria.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Primary Plan and the Bargaining Plan was 4.47% and 4.63%, respectively, in 2018 and 3.80% and 3.90%, respectively, in 2017. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an overall assessmentappropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

Pension costs were $5.3 million in 2018, $4.3 million in 2017 and $1.9 million in 2016.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at December 30, 2018

 

$

(9,409

)

 

$

9,942

 

Net periodic pension cost in 2018

 

 

(415

)

 

 

435

 

The weighted average expected long-term rate of return of plan assets used in computing net periodic pension costs was 6.00% in 2018, 6.00% for 2017 and 6.50% in 2016. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 21 to the consolidated financial statements for the details by asset type of the Company’s pension plan assets and the weighted average expected long-term rate of return of each asset type. The actual return on pension plan assets was a loss of 3.0% in 2018 and gains of 14.5% in 2017 and 7.2% in 2016.

The Company sponsors a postretirement healthcare plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of healthcare benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due trade accounts receivable outstanding.to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual healthcare cost trend and the ultimate trend rate for healthcare costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the healthcare cost trend based on recent actual medical trend experience and projected experience for subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 4.41% in 2018, 3.72% in 2017 and 4.36% in 2016. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.


A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 30, 2018

 

$

(1,814

)

 

$

1,909

 

Service cost and interest cost in 2018

 

 

(138

)

 

 

144

 

A 1% increase or decrease in the annual healthcare cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at December 30, 2018

 

$

7,878

 

 

$

(6,993

)

Service cost and interest cost in 2018

 

 

590

 

 

 

(525

)

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU 2014‑09 “Revenue from Contracts with Customers,” (the “revenue recognition standard”). Subsequent to the issuance of ASU 2014‑09, the FASB issued several additional accounting standards for revenue recognition to update the effective date of the revenue recognition guidance and to provide additional clarification on the updated standard. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the revenue recognition standard in the first quarter of 2018, as discussed in Note 2 to the consolidated financial statements.

In January 2016, the FASB issued ASU 2016‑01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim periods beginning after December 31, 2017. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component is eligible for asset capitalization. The new guidance is effective for annual periods beginning after December 31, 2017, including interim periods within those annual periods. The Company adopted this guidance in the first quarter of 2018 using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017‑07.

With the adoption of this guidance in the first quarter of 2018, the Company recorded the non-service cost component of net periodic benefit cost, which totaled $2.5 million in 2018, to other expense, net in the consolidated statements of operations. The Company reclassified $5.4 million from 2017 and $3.3 million from 2016 of non-service cost components of net periodic benefit cost from


SD&A expenses to other expense, net in the consolidated statements of operations. The non-service cost component of net periodic benefit cost is included in the Nonalcoholic Beverages segment.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which provides the option to reclassify stranded tax effects resulting from the Tax Act from accumulated other comprehensive income to retained earnings. This standard should be applied either in the period of adoption or retrospectively to each period in which the changes in the U.S. federal corporate income tax rate under the Tax Act are recognized. The new guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and can be early adopted. The Company plans to adopt the new accounting standard in the period of adoption and will recognize a cumulative effect adjustment to the opening balance of retained earnings as of December 31, 2018, the first day of fiscal 2019. The Company expects the cumulative effect adjustment will increase retained earnings by approximately $20 million.

In February 2016, the FASB issued ASU 2016‑02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company plans to adopt the new accounting standard on December 31, 2018, using the optional transition method, which was approved by the FASB in March 2018 and allows companies the option to use the effective date as the date of initial application on transition and to not adjust comparative period financial information or make the new required disclosures for periods prior to the effective date.

The Company has formed a project team, which is in the process of reviewing its existing lease portfolio, including certain service contracts for embedded leases, to determine the size of the Company’s lease portfolio in order to evaluate the impact of this new guidance on the Company’s consolidated financial statements. The Company anticipates the impact of adopting this new guidance will be material to its consolidated balance sheets. The impact on the Company’s consolidated statements of operations is still being evaluated. As the impact of the new guidance is non-cash in nature, the Company does not anticipate the impact of adopting this new guidance will be material to its consolidated statements of cash flows. Additionally, the Company is evaluating the impacts of ASU 2016‑02 beyond accounting, including system, data and process changes required to comply with this standard. The Company anticipates implementing new controls and utilizing a lease accounting software application with the adoption of this new guidance and on a go-forward basis in order to properly approve, track and account for its entire lease portfolio.


Cautionary Information Regarding Forward-Looking Statements

Certain statements contained in this report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Consolidated, Inc. or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, SD&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation. These statements include:

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;

the Company’s expectations that the adoption of Accounting Standards Update 2016-02 “Leases,” (i) will have a material impact on its consolidated balance sheets and (ii) will not have a material impact on its consolidated statements of cash flows as the new guidance is non-cash in nature;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;

the Company’s belief that, at any given time, less than 1% of bottle/can sales and post-mix sales could be at risk for return by customers;

the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative will perform its obligations under its debt commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished products have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that all of its facilities are in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future years, subject to its financial performance and other business factors;

the Company’s belief that all the banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company;

the Company’s intention to refinance amounts due in the next twelve months under the Term Loan Facility and the indenture under which the senior notes due in 2019 were issued using the capacity under the Revolving Credit Facility;

the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $58.9 million, assuming no change in volume;

the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;

the Company’s expectation that its workforce optimization expense will result in annual incremental cost savings of approximately $30 million to $37 million;

the Company’s belief that the ultimate impact of the Tax Act could differ from the Company’s estimates, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be issued by the Internal Revenue Service, changes in accounting standards, legislative actions,


future actions by states within the U.S. and changes in estimates, analysis, interpretations and assumptions made by the Company;

the Company’s belief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that the transition to the CONA System was successful and that it took the necessary steps before and during the transition to mitigate the associated risk;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the distribution territories acquired as part of the System Transformation, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be $24.3 million for each fiscal year 2019 through 2023;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be approximately $1.8 million for each fiscal year 2019 through 2023;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the distribution territories acquired in the System Transformation, excluding territories the Company acquired in exchange transactions, is expected to be between $25 million and $48 million;

the Company’s belief that the range of its income tax payments is expected to be between $2 million and $10 million in 2019;

the Company’s expectations as to the amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic cost during 2019;

the Company’s belief that the covenants in the Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility will not restrict its liquidity or capital resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that contributions to the two Company-sponsored pension plans is expected to be in the range of $1 million to $2 million in 2019;

the Company’s belief that postretirement medical care payments are expected to be approximately $3.2 million in 2019;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment are expected to be in the range of $150 million to $180 million in 2019;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material impact on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s belief that key priorities include acquisition synergies and cost optimization, revenue management, free cash flow generation and debt repayment, distribution and network optimization and cost management;

the Company’s belief that identifying, investing against and executing synergy and cost optimization opportunities will be a key driver of its results of operations;

the Company’s belief that optimizing its expanding distribution footprint after the System Transformation will be a key area of focus in the short-term in order to manage the significant cost to its business; and

the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million, assuming no changes in the Company’s capital structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other


factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the Company’s other reports and documents filed with the SEC.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

Debt and Derivative Financial Instruments

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan Facility. Assuming no changes in the Company’s capital structure, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s reviewacquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk-free interest rate used to estimate the Company’s WACC is a component of potential bad debts considers the specific industrydiscount rate used to calculate the present value of future cash flows due under the CBA. As a result, any changes in which a particular customer operates, such as supermarket retailers, convenience storesthe underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and mass merchandise retailers,could materially impact the amount of noncash expense (or income) recorded each reporting period.

Raw Material and the general economic conditions that currently exist in that specific industry. Commodity Prices

The Company then considers the effectsis also subject to commodity price risk arising from price movements for certain commodities included as part of concentration of creditits raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates a specific industry10% increase in the market prices of commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $58.9 million assuming no change in volume.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales or SD&A expenses.

Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.4% in 2018, 2.1% in 2017 and 2.1% in 2016. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index. The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and SD&A. Although the Company can offset these cost increases by increasing selling prices for specific customers withinits products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that industry.event, selling price increases may not be sufficient to offset completely the Company’s cost increases.


Item 8.

Financial Statements and Supplementary Data

COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

Cost of sales

 

 

3,069,652

 

 

 

2,782,721

 

 

 

1,940,706

 

Gross profit

 

 

1,555,712

 

 

 

1,504,867

 

 

 

1,189,439

 

Selling, delivery and administrative expenses

 

 

1,497,810

 

 

 

1,403,320

 

 

 

1,058,240

 

Income from operations

 

 

57,902

 

 

 

101,547

 

 

 

131,199

 

Interest expense, net

 

 

50,506

 

 

 

41,869

 

 

 

36,325

 

Other expense, net

 

 

30,853

 

 

 

9,565

 

 

 

1,470

 

Gain (loss) on exchange transactions

 

 

10,170

 

 

 

12,893

 

 

 

(692

)

Income (loss) before taxes

 

 

(13,287

)

 

 

63,006

 

 

 

92,712

 

Income tax expense (benefit)

 

 

1,869

 

 

 

(39,841

)

 

 

36,049

 

Net income (loss)

 

 

(15,156

)

 

 

102,847

 

 

 

56,663

 

Less: Net income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,209

 

 

 

2,188

 

 

 

2,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.30

 

 

$

5.36

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,350

 

 

 

9,369

 

 

 

9,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.29

 

 

$

5.35

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,209

 

 

 

2,228

 

 

 

2,208

 

 

 

 

68

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

5,928

 

 

 

(6,225

)

 

 

(4,150

)

Prior service credits

 

 

19

 

 

 

18

 

 

 

17

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

12,397

 

 

 

592

 

 

 

(4,286

)

Prior service costs

 

 

(1,393

)

 

 

(1,935

)

 

 

(2,065

)

Recognized loss due to the October 2017 Divestitures

 

 

-

 

 

 

6,220

 

 

 

-

 

Foreign currency translation adjustment

 

 

(14

)

 

 

25

 

 

 

(6

)

Other comprehensive income (loss), net of tax

 

 

16,937

 

 

 

(1,305

)

 

 

(10,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

1,781

 

 

 

101,542

 

 

 

46,173

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Comprehensive income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(2,993

)

 

$

95,230

 

 

$

39,656

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

December 30, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,548

 

 

$

16,902

 

Accounts receivable, trade

 

 

436,890

 

 

 

396,022

 

Allowance for doubtful accounts

 

 

(9,141

)

 

 

(7,606

)

Accounts receivable from The Coca-Cola Company

 

 

44,915

 

 

 

65,996

 

Accounts receivable, other

 

 

30,493

 

 

 

38,960

 

Inventories

 

 

210,033

 

 

 

183,618

 

Prepaid expenses and other current assets

 

 

70,680

 

 

 

100,646

 

Total current assets

 

 

797,418

 

 

 

794,538

 

Property, plant and equipment, net

 

 

990,532

 

 

 

1,031,388

 

Leased property under capital leases, net

 

 

23,720

 

 

 

29,837

 

Other assets

 

 

115,490

 

 

 

116,209

 

Goodwill

 

 

165,903

 

 

 

169,316

 

Distribution agreements, net

 

 

900,383

 

 

 

913,352

 

Customer lists and other identifiable intangible assets, net

 

 

16,482

 

 

 

18,320

 

Total assets

 

$

3,009,928

 

 

$

3,072,960

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

8,617

 

 

$

8,221

 

Accounts payable, trade

 

 

152,040

 

 

 

197,049

 

Accounts payable to The Coca-Cola Company

 

 

112,425

 

 

 

171,042

 

Other accrued liabilities

 

 

250,246

 

 

 

185,530

 

Accrued compensation

 

 

72,316

 

 

 

72,484

 

Accrued interest payable

 

 

6,093

 

 

 

5,126

 

Total current liabilities

 

 

601,737

 

 

 

639,452

 

Deferred income taxes

 

 

127,174

 

 

 

112,364

 

Pension and postretirement benefit obligations

 

 

85,682

 

 

 

118,392

 

Other liabilities

 

 

609,135

 

 

 

620,579

 

Obligations under capital leases

 

 

26,631

 

 

 

35,248

 

Long-term debt

 

 

1,104,403

 

 

 

1,088,018

 

Total liabilities

 

 

2,554,762

 

 

 

2,614,053

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Preferred Stock, $0.01 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:  authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:  authorized - 10,000,000 shares; issued-2,841,132 and 2,820,836 shares, respectively

 

 

2,839

 

 

 

2,819

 

Class C Common Stock, $1.00 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

124,228

 

 

 

120,417

 

Retained earnings

 

 

359,435

 

 

 

388,718

 

Accumulated other comprehensive loss

 

 

(77,265

)

 

 

(94,202

)

Treasury stock, at cost:  Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost:  Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Consolidated, Inc.

 

 

358,187

 

 

 

366,702

 

Noncontrolling interest

 

 

96,979

 

 

 

92,205

 

Total equity

 

 

455,166

 

 

 

458,907

 

Total liabilities and equity

 

$

3,009,928

 

 

$

3,072,960

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense from property, plant and equipment and capital leases

 

 

164,502

 

 

 

150,422

 

 

 

111,613

 

Amortization of intangible assets and deferred proceeds, net

 

 

22,754

 

 

 

18,419

 

 

 

5,010

 

Deferred income taxes

 

 

9,366

 

 

 

(58,111

)

 

 

42,942

 

Loss on sale of property, plant and equipment

 

 

7,103

 

 

 

4,492

 

 

 

2,892

 

Impairment of property, plant and equipment

 

 

453

 

 

 

-

 

 

 

382

 

(Gain) loss on exchange transactions

 

 

(10,170

)

 

 

(12,893

)

 

 

692

 

Proceeds from Territory Conversion Fee

 

 

-

 

 

 

91,450

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

1,320

 

 

 

30,647

 

 

 

-

 

Amortization of debt costs

 

 

1,477

 

 

 

1,082

 

 

 

1,855

 

Stock compensation expense

 

 

5,606

 

 

 

7,922

 

 

 

7,154

 

Fair value adjustment of acquisition related contingent consideration

 

 

28,767

 

 

 

3,226

 

 

 

(1,910

)

System Transformation Transactions settlements

 

 

-

 

 

 

(6,996

)

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

-

 

 

 

(6,012

)

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

(26,387

)

 

 

259

 

 

 

(39,909

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

4,347

 

 

 

(17,916

)

 

 

(14,564

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(25,122

)

 

 

(1,100

)

 

 

(10,850

)

Other

 

 

19

 

 

 

78

 

 

 

25

 

Total adjustments

 

 

184,035

 

 

 

204,969

 

 

 

105,332

 

Net cash provided by operating activities

 

$

168,879

 

 

$

307,816

 

 

$

161,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of distribution territories and manufacturing plants, net of cash acquired and purchase price settlements

 

$

456

 

 

$

(265,060

)

 

$

(272,637

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(138,235

)

 

 

(176,601

)

 

 

(172,586

)

Net cash paid for exchange transactions

 

 

(13,116

)

 

 

(19,393

)

 

 

-

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

(15,598

)

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

-

 

 

 

12,364

 

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

5,259

 

 

 

608

 

 

 

1,072

 

Proceeds from cold drink equipment

 

 

3,789

 

 

 

8,400

 

 

 

-

 

Investment in CONA Services LLC

 

 

(2,098

)

 

 

(3,615

)

 

 

(7,875

)

Net cash used in investing activities

 

$

(143,945

)

 

$

(458,895

)

 

$

(452,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

$

150,000

 

 

$

125,000

 

 

$

-

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

-

 

 

 

300,000

 

Borrowing under Revolving Credit Facility

 

 

356,000

 

 

 

448,000

 

 

 

410,000

 

Payments on Revolving Credit Facility

 

 

(483,000

)

 

 

(393,000

)

 

 

(258,000

)

Payments on Senior Notes

 

 

-

 

 

 

-

 

 

 

(164,757

)

Payment on Term Loan Facility

 

 

(7,500

)

 

 

-

 

 

 

-

 

Cash dividends paid

 

 

(9,353

)

 

 

(9,328

)

 

 

(9,307

)

Payment of acquisition related contingent consideration

 

 

(24,683

)

 

 

(16,738

)

 

 

(13,550

)

Principal payments on capital lease obligations

 

 

(8,221

)

 

 

(7,485

)

 

 

(7,063

)

Debt issuance fees

 

 

(1,531

)

 

 

(318

)

 

 

(940

)

Net cash provided by (used in) financing activities

 

$

(28,288

)

 

$

146,131

 

 

$

256,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(3,354

)

 

$

(4,948

)

 

$

(33,648

)

Cash at beginning of year

 

 

16,902

 

 

 

21,850

 

 

 

55,498

 

Cash at end of year

 

$

13,548

 

 

$

16,902

 

 

$

21,850

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Consolidated, Inc.

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

4,774

 

 

 

(15,156

)

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

16,937

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

(2,212

)

Issuance of 20,296 shares of Class B Common Stock

 

 

-

 

 

 

20

 

 

 

3,811

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,831

 

 

 

-

 

 

 

3,831

 

Balance on December 30, 2018

 

$

10,204

 

 

$

2,839

 

 

$

124,228

 

 

$

359,435

 

 

$

(77,265

)

 

$

(60,845

)

 

$

(409

)

 

$

358,187

 

 

$

96,979

 

 

$

455,166

 

See accompanying notes to consolidated financial statements.

58


COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Description of Business and Summary of Significant Accounting Policies

Inventories

Inventories are stated atDescription of Business

Coca‑Cola Consolidated, Inc. (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca‑Cola Company, and is the lowerlargest Coca‑Cola bottler in the United States. Approximately 88% of cost or market. Cost is determinedthe Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage companies, including BA Sports Nutrition, LLC (“BodyArmor”), Keurig Dr Pepper Inc. (“Dr Pepper”) and Monster Energy Company (“Monster Energy”).

The Company manages its business on the first-in, first-out methodbasis of four operating segments. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues and income from operations. The additional three operating segments do not meet the quantitative thresholds for finishedseparate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products and manufacturing materials and on the average cost method for plastic shells, plastic pallets and other inventories.

Property, Plant and Equipment

Property, plant and equipment are recordedto Piedmont at cost and depreciated usingreceives a fee for managing the straight-line method overoperations of Piedmont pursuant to a management agreement. See Note 3 to the estimated useful livesconsolidated financial statements for additional information.

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the acquisition and exchange of rights to serve distribution territories and related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities and related manufacturing assets. See Note 4 to the consolidated financial statements for additional information.

Principles of Consolidation

The consolidated financial statements include the accounts of the assets. Leasehold improvements on operating leases are depreciated overCompany and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the shorterreported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured. Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are removed from the accountsfinancial statements and the gains or losses, if any, are reflected inreported amounts of revenues and expenses during the statement of operations. Gains or lossesreporting period. Actual results could differ from those estimates.

Fiscal Year

The Company’s fiscal year generally ends on the disposal of manufacturing equipment and manufacturing facilities are included in cost of sales. Gains or losses on the disposal of all other property, plant and equipment are included in selling, delivery and administrative (“S,D&A”) expenses.

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where independent cash flows may be attributedSunday closest to either an asset or an asset group. If the Company determines that the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

Leased Property Under Capital Leases

Leased property under capital leases is depreciated using the straight-line method over the lease term.

Internal Use Software

The Company capitalizes costs incurred in the development or acquisition of internal use software. The Company expenses costs incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized costs are amortized over their estimated useful lives using the straight-line method. Amortization expense, which is included in depreciation expense, for internal-use software was $9.3 million, $7.6 million and $7.5 million in 2015, 2014 and 2013, respectively.

Franchise Rights and Goodwill

Under the provisions of GAAP, all business combinations are accounted for using the acquisition method and goodwill and intangible assets with indefinite useful lives are not amortized but instead are tested for impairment annually, or more frequently if facts and circumstances indicate such assets may be impaired. The only intangible assets the Company classifies as indefinite lived are franchise rights and goodwill. The Company performs its annual impairment test as of the first day of the fourth quarterDecember 31 of each year. For both franchise rightsThe fiscal years presented are the 52‑week periods ended December 30, 2018 (“2018”), December 31, 2017 (“2017”) and goodwill, when appropriate, the Company performs a qualitative assessment to determine whether it is more likely than not that the fair value of the franchise rights or goodwill is below its carrying value.

When a quantitative analysis is considered necessary for the annual impairment analysis of franchise rights, the Company utilizes the Greenfield Method to estimate the fair value. The Greenfield Method assumes the Company is starting new, owning only franchise rights, and makes investments required to build an operation comparable to the Company’s current operations. The Company estimates the cash flows required to build a comparable operation and the available future cash flows from these operations. The cash flows are then discounted using an appropriate discount rate. The estimated fair value based upon the discounted cash flows is then compared to the carrying value on an aggregated basis.

The Company has determined that it has one reporting unit for purposes of assessing goodwill for potential impairment. When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

·

market value, using the Company’s stock price plus outstanding debt;

·

discounted cash flow analysis; and

·

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

69


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSJanuary 1, 2017 (“2016”).

 

The estimated fair value of the reporting unit is then compared to its carrying amount including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is considered not impaired, and the second step of the impairment test is not necessary. If the carrying amount including goodwill exceeds its estimated fair value, the second step of the impairment test is performed to measure the amount of the impairment, if any. In the second step, a comparison is made between book value of goodwill to the implied fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value of its net identifiable assets excluding goodwill.  In estimating the implied fair value of goodwill for a reporting unit, we assign the fair value to the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a business combination.  Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an impairment.

The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

To the extent that actual and projected cash flows decline in the future, or if market conditions deteriorate significantly, the Company may be required to perform an interim impairment analysis that could result in an impairment of franchise rights or goodwill.

Other Identifiable Intangible Assets

Other identifiable intangible assets primarily represent customer relationships and distribution rights and are amortized on a straight-line basis over their estimated useful lives.

Acquisition Related Contingent Consideration Liability

The acquisition related contingent consideration liability consists of the estimated amounts due to The Coca-ColaCoca‑Cola Company under the Comprehensive Beverage Agreements (“CBAs”)CBA over the remaining useful life of the related distribution rights intangible assets.rights. Under the CBAs,CBA, the Company is required to makemakes quarterly sub-bottling payments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell specified covered beverages and related products, as defined in the agreement, in certain acquired territories. The quarterly sub-bottling payment is based on sales of certain beverages and beverage products sold under the same trademarks that identify a covered beverage, related product or certain cross-licensed brands (as defined in the CBAs).distribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the WACC derived from market data, which are considered Level 3 inputs.

At each

Each reporting period, the Company evaluates future cash flows associated withadjusts its acquisition related contingent consideration liability related to the distribution territories acquired in the System Transformation, excluding territories and the associated discount rateCompany acquired in an exchange transaction, to determine the fair value by discounting future expected sub-bottling payments required under the CBA using the Company’s estimated WACC. These future expected sub-bottling payments extend through the life of the contingent consideration. These cash flows represent the Company’s best estimate of the amountsrelated distribution assets acquired in each distribution territory, which will be paid to The Coca-Cola Company under the CBAs over the remaining life of certain distribution rights intangible assets. The discount rate represents the Company’s weighted average cost of capital at the reporting date the fair value calculation is being performed. Changes ingenerally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBA and current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.


Revenue Recognition

The Company’s contracts are derived from customer orders, including customer sales incentives, generated through an order processing and replenishment model. The Company has defined its performance obligations for its contracts as either at a point in time or over time.

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. All the Company’s beverage sales were to customers in the United States. The Company typically collects payment from customers within 30 days from the date of sale.

Bottle/can sales, sales to other Coca‑Cola bottlers and post-mix sales are recognized when control transfers to a customer, which is generally upon delivery and is considered a single point in time (“point in time”). Substantially all of the Company’s revenue is recognized at a point in time and is included in “Other income (expense)”the Nonalcoholic Beverages segment.

Other sales, which include revenue for service fees related to the repair of cold drink equipment and delivery fees for freight hauling and brokerage services, are recognized over time (“over time”). Revenues related to cold drink equipment repair are recognized as the respective services are completed using a cost-to-cost input method. Repair services are generally completed in less than one day but can extend up to one month. Revenues related to freight hauling and brokerage services are recognized as the delivery occurs using a miles driven output method. Generally, delivery occurs and freight charges are recognized in the same day.

The Company participates in various sales programs with The Coca‑Cola Company, other beverage companies and customers to increase the sale of its products. Programs negotiated with customers include arrangements under which allowances can be earned for attaining agreed-upon sales levels. The cost of these various sales incentives are not considered a separate performance obligation and are included as deductions to net sales.

Payments made to customers can be conditional on the achievement of volume targets and/or marketing commitments. Payments made in advance are recorded as prepayments and amortized in the consolidated statements of operations over the relevant period to which the customer commitment is made. In the event there is no separate identifiable benefit or the fair value of such benefit cannot be established, the amortization of the prepayment is included as a reduction to net sales.

Revenues do not include sales or other taxes collected from customers.

The majority of the Company’s contracts include multiple performance obligations related to the delivery of specifically identifiable products, which generally have a duration of less than one year. For sales contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation using stated contractual price, which represents the standalone selling price of each distinct good sold under the contract. Generally, the Company’s service contracts have a single performance obligation.

The Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the Company’s historic collections pattern and changes to a specific customer’s ability to meet its financial obligations. The Company has established an allowance for doubtful accounts to adjust the recorded receivable to the estimated amount the Company believes will ultimately be collected.

The nature of the Company’s contracts gives rise to several types of variable consideration, including prospective and retrospective rebates. The Company accounts for its prospective and retrospective rebates using the expected value method, which estimates the net price to the customer based on the customer’s expected annual sales volume projections.

The Company experiences customer returns primarily as a result of damaged or out-of-date product. The Company’s reserve for customer returns is included in the allowance for doubtful accounts in the consolidated balance sheet. Returned product is recognized as a reduction of net sales.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically finance, transfer and mitigate the financial impact of losses to the Company. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations.


Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes. The Company also sponsors a postretirement healthcare plan for employees meeting specified criteria.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Primary Plan and the Bargaining Plan was 4.47% and 4.63%, respectively, in 2018 and 3.80% and 3.90%, respectively, in 2017. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

Pension costs were $5.3 million in 2018, $4.3 million in 2017 and $1.9 million in 2016.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at December 30, 2018

 

$

(9,409

)

 

$

9,942

 

Net periodic pension cost in 2018

 

 

(415

)

 

 

435

 

The weighted average expected long-term rate of return of plan assets used in computing net periodic pension costs was 6.00% in 2018, 6.00% for 2017 and 6.50% in 2016. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 21 to the consolidated financial statements for the details by asset type of the Company’s pension plan assets and the weighted average expected long-term rate of return of each asset type. The actual return on pension plan assets was a loss of 3.0% in 2018 and gains of 14.5% in 2017 and 7.2% in 2016.

The Company sponsors a postretirement healthcare plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of healthcare benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual healthcare cost trend and the ultimate trend rate for healthcare costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the healthcare cost trend based on recent actual medical trend experience and projected experience for subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 4.41% in 2018, 3.72% in 2017 and 4.36% in 2016. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.


A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 30, 2018

 

$

(1,814

)

 

$

1,909

 

Service cost and interest cost in 2018

 

 

(138

)

 

 

144

 

A 1% increase or decrease in the annual healthcare cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at December 30, 2018

 

$

7,878

 

 

$

(6,993

)

Service cost and interest cost in 2018

 

 

590

 

 

 

(525

)

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU 2014‑09 “Revenue from Contracts with Customers,” (the “revenue recognition standard”). Subsequent to the issuance of ASU 2014‑09, the FASB issued several additional accounting standards for revenue recognition to update the effective date of the revenue recognition guidance and to provide additional clarification on the updated standard. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the revenue recognition standard in the first quarter of 2018, as discussed in Note 2 to the consolidated financial statements.

In January 2016, the FASB issued ASU 2016‑01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim periods beginning after December 31, 2017. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company adopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component is eligible for asset capitalization. The new guidance is effective for annual periods beginning after December 31, 2017, including interim periods within those annual periods. The Company adopted this guidance in the first quarter of 2018 using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017‑07.

With the adoption of this guidance in the first quarter of 2018, the Company recorded the non-service cost component of net periodic benefit cost, which totaled $2.5 million in 2018, to other expense, net in the consolidated statements of operations. The Company reclassified $5.4 million from 2017 and $3.3 million from 2016 of non-service cost components of net periodic benefit cost from


SD&A expenses to other expense, net in the consolidated statements of operations. The non-service cost component of net periodic benefit cost is included in the Nonalcoholic Beverages segment.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which provides the option to reclassify stranded tax effects resulting from the Tax Act from accumulated other comprehensive income to retained earnings. This standard should be applied either in the period of adoption or retrospectively to each period in which the changes in the U.S. federal corporate income tax rate under the Tax Act are recognized. The new guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and can be early adopted. The Company plans to adopt the new accounting standard in the period of adoption and will recognize a cumulative effect adjustment to the opening balance of retained earnings as of December 31, 2018, the first day of fiscal 2019. The Company expects the cumulative effect adjustment will increase retained earnings by approximately $20 million.

In February 2016, the FASB issued ASU 2016‑02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company plans to adopt the new accounting standard on December 31, 2018, using the optional transition method, which was approved by the FASB in March 2018 and allows companies the option to use the effective date as the date of initial application on transition and to not adjust comparative period financial information or make the new required disclosures for periods prior to the effective date.

The Company has formed a project team, which is in the process of reviewing its existing lease portfolio, including certain service contracts for embedded leases, to determine the size of the Company’s lease portfolio in order to evaluate the impact of this new guidance on the Company’s consolidated financial statements. The Company anticipates the impact of adopting this new guidance will be material to its consolidated balance sheets. The impact on the Company’s consolidated statements of operations is still being evaluated. As the impact of the new guidance is non-cash in nature, the Company does not anticipate the impact of adopting this new guidance will be material to its consolidated statements of cash flows. Additionally, the Company is evaluating the impacts of ASU 2016‑02 beyond accounting, including system, data and process changes required to comply with this standard. The Company anticipates implementing new controls and utilizing a lease accounting software application with the adoption of this new guidance and on a go-forward basis in order to properly approve, track and account for its entire lease portfolio.


Cautionary Information Regarding Forward-Looking Statements

Certain statements contained in this report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Consolidated, StatementInc. or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of Operations.the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, SD&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation. These statements include:

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;

the Company’s expectations that the adoption of Accounting Standards Update 2016-02 “Leases,” (i) will have a material impact on its consolidated balance sheets and (ii) will not have a material impact on its consolidated statements of cash flows as the new guidance is non-cash in nature;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;

the Company’s belief that, at any given time, less than 1% of bottle/can sales and post-mix sales could be at risk for return by customers;

the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative will perform its obligations under its debt commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished products have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that all of its facilities are in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future years, subject to its financial performance and other business factors;

the Company’s belief that all the banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company;

the Company’s intention to refinance amounts due in the next twelve months under the Term Loan Facility and the indenture under which the senior notes due in 2019 were issued using the capacity under the Revolving Credit Facility;

the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $58.9 million, assuming no change in volume;

the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;

the Company’s expectation that its workforce optimization expense will result in annual incremental cost savings of approximately $30 million to $37 million;

the Company’s belief that the ultimate impact of the Tax Act could differ from the Company’s estimates, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be issued by the Internal Revenue Service, changes in accounting standards, legislative actions,


future actions by states within the U.S. and changes in estimates, analysis, interpretations and assumptions made by the Company;

the Company’s belief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that the transition to the CONA System was successful and that it took the necessary steps before and during the transition to mitigate the associated risk;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the distribution territories acquired as part of the System Transformation, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be $24.3 million for each fiscal year 2019 through 2023;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be approximately $1.8 million for each fiscal year 2019 through 2023;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the distribution territories acquired in the System Transformation, excluding territories the Company acquired in exchange transactions, is expected to be between $25 million and $48 million;

the Company’s belief that the range of its income tax payments is expected to be between $2 million and $10 million in 2019;

the Company’s expectations as to the amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic cost during 2019;

the Company’s belief that the covenants in the Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility will not restrict its liquidity or capital resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that contributions to the two Company-sponsored pension plans is expected to be in the range of $1 million to $2 million in 2019;

the Company’s belief that postretirement medical care payments are expected to be approximately $3.2 million in 2019;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment are expected to be in the range of $150 million to $180 million in 2019;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material impact on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s belief that key priorities include acquisition synergies and cost optimization, revenue management, free cash flow generation and debt repayment, distribution and network optimization and cost management;

the Company’s belief that identifying, investing against and executing synergy and cost optimization opportunities will be a key driver of its results of operations;

the Company’s belief that optimizing its expanding distribution footprint after the System Transformation will be a key area of focus in the short-term in order to manage the significant cost to its business; and

the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million, assuming no changes in the Company’s capital structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other


factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the Company’s other reports and documents filed with the SEC.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

Debt and Derivative Financial Instruments

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan Facility. Assuming no changes in the Company’s capital structure, if market interest rates average 1% more over the next twelve months than the interest rates as of December 30, 2018, interest expense for the next twelve months would increase by approximately $3.7 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk-free interest rate used to estimate the Company’s WACC is a component of the discount rate used to calculate the present value of future cash flows due under the CBA. As a result, any changes in the underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Raw Material and Commodity Prices

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates a 10% increase in the market prices of commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $58.9 million assuming no change in volume.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales or SD&A expenses.

Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.4% in 2018, 2.1% in 2017 and 2.1% in 2016. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index. The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and SD&A. Although the Company can offset these cost increases by increasing selling prices for its products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.


Item 8.

Financial Statements and Supplementary Data

COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

Cost of sales

 

 

3,069,652

 

 

 

2,782,721

 

 

 

1,940,706

 

Gross profit

 

 

1,555,712

 

 

 

1,504,867

 

 

 

1,189,439

 

Selling, delivery and administrative expenses

 

 

1,497,810

 

 

 

1,403,320

 

 

 

1,058,240

 

Income from operations

 

 

57,902

 

 

 

101,547

 

 

 

131,199

 

Interest expense, net

 

 

50,506

 

 

 

41,869

 

 

 

36,325

 

Other expense, net

 

 

30,853

 

 

 

9,565

 

 

 

1,470

 

Gain (loss) on exchange transactions

 

 

10,170

 

 

 

12,893

 

 

 

(692

)

Income (loss) before taxes

 

 

(13,287

)

 

 

63,006

 

 

 

92,712

 

Income tax expense (benefit)

 

 

1,869

 

 

 

(39,841

)

 

 

36,049

 

Net income (loss)

 

 

(15,156

)

 

 

102,847

 

 

 

56,663

 

Less: Net income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,209

 

 

 

2,188

 

 

 

2,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share based on net income (loss) attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.30

 

 

$

5.36

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,350

 

 

 

9,369

 

 

 

9,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

(2.13

)

 

$

10.29

 

 

$

5.35

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,209

 

 

 

2,228

 

 

 

2,208

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

5,928

 

 

 

(6,225

)

 

 

(4,150

)

Prior service credits

 

 

19

 

 

 

18

 

 

 

17

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

12,397

 

 

 

592

 

 

 

(4,286

)

Prior service costs

 

 

(1,393

)

 

 

(1,935

)

 

 

(2,065

)

Recognized loss due to the October 2017 Divestitures

 

 

-

 

 

 

6,220

 

 

 

-

 

Foreign currency translation adjustment

 

 

(14

)

 

 

25

 

 

 

(6

)

Other comprehensive income (loss), net of tax

 

 

16,937

 

 

 

(1,305

)

 

 

(10,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

1,781

 

 

 

101,542

 

 

 

46,173

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

4,774

 

 

 

6,312

 

 

 

6,517

 

Comprehensive income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(2,993

)

 

$

95,230

 

 

$

39,656

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

December 30, 2018

 

 

December 31, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,548

 

 

$

16,902

 

Accounts receivable, trade

 

 

436,890

 

 

 

396,022

 

Allowance for doubtful accounts

 

 

(9,141

)

 

 

(7,606

)

Accounts receivable from The Coca-Cola Company

 

 

44,915

 

 

 

65,996

 

Accounts receivable, other

 

 

30,493

 

 

 

38,960

 

Inventories

 

 

210,033

 

 

 

183,618

 

Prepaid expenses and other current assets

 

 

70,680

 

 

 

100,646

 

Total current assets

 

 

797,418

 

 

 

794,538

 

Property, plant and equipment, net

 

 

990,532

 

 

 

1,031,388

 

Leased property under capital leases, net

 

 

23,720

 

 

 

29,837

 

Other assets

 

 

115,490

 

 

 

116,209

 

Goodwill

 

 

165,903

 

 

 

169,316

 

Distribution agreements, net

 

 

900,383

 

 

 

913,352

 

Customer lists and other identifiable intangible assets, net

 

 

16,482

 

 

 

18,320

 

Total assets

 

$

3,009,928

 

 

$

3,072,960

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

8,617

 

 

$

8,221

 

Accounts payable, trade

 

 

152,040

 

 

 

197,049

 

Accounts payable to The Coca-Cola Company

 

 

112,425

 

 

 

171,042

 

Other accrued liabilities

 

 

250,246

 

 

 

185,530

 

Accrued compensation

 

 

72,316

 

 

 

72,484

 

Accrued interest payable

 

 

6,093

 

 

 

5,126

 

Total current liabilities

 

 

601,737

 

 

 

639,452

 

Deferred income taxes

 

 

127,174

 

 

 

112,364

 

Pension and postretirement benefit obligations

 

 

85,682

 

 

 

118,392

 

Other liabilities

 

 

609,135

 

 

 

620,579

 

Obligations under capital leases

 

 

26,631

 

 

 

35,248

 

Long-term debt

 

 

1,104,403

 

 

 

1,088,018

 

Total liabilities

 

 

2,554,762

 

 

 

2,614,053

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Preferred Stock, $0.01 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:  authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:  authorized - 10,000,000 shares; issued-2,841,132 and 2,820,836 shares, respectively

 

 

2,839

 

 

 

2,819

 

Class C Common Stock, $1.00 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

124,228

 

 

 

120,417

 

Retained earnings

 

 

359,435

 

 

 

388,718

 

Accumulated other comprehensive loss

 

 

(77,265

)

 

 

(94,202

)

Treasury stock, at cost:  Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost:  Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Consolidated, Inc.

 

 

358,187

 

 

 

366,702

 

Noncontrolling interest

 

 

96,979

 

 

 

92,205

 

Total equity

 

 

455,166

 

 

 

458,907

 

Total liabilities and equity

 

$

3,009,928

 

 

$

3,072,960

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(15,156

)

 

$

102,847

 

 

$

56,663

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense from property, plant and equipment and capital leases

 

 

164,502

 

 

 

150,422

 

 

 

111,613

 

Amortization of intangible assets and deferred proceeds, net

 

 

22,754

 

 

 

18,419

 

 

 

5,010

 

Deferred income taxes

 

 

9,366

 

 

 

(58,111

)

 

 

42,942

 

Loss on sale of property, plant and equipment

 

 

7,103

 

 

 

4,492

 

 

 

2,892

 

Impairment of property, plant and equipment

 

 

453

 

 

 

-

 

 

 

382

 

(Gain) loss on exchange transactions

 

 

(10,170

)

 

 

(12,893

)

 

 

692

 

Proceeds from Territory Conversion Fee

 

 

-

 

 

 

91,450

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

1,320

 

 

 

30,647

 

 

 

-

 

Amortization of debt costs

 

 

1,477

 

 

 

1,082

 

 

 

1,855

 

Stock compensation expense

 

 

5,606

 

 

 

7,922

 

 

 

7,154

 

Fair value adjustment of acquisition related contingent consideration

 

 

28,767

 

 

 

3,226

 

 

 

(1,910

)

System Transformation Transactions settlements

 

 

-

 

 

 

(6,996

)

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

-

 

 

 

(6,012

)

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

(26,387

)

 

 

259

 

 

 

(39,909

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

4,347

 

 

 

(17,916

)

 

 

(14,564

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(25,122

)

 

 

(1,100

)

 

 

(10,850

)

Other

 

 

19

 

 

 

78

 

 

 

25

 

Total adjustments

 

 

184,035

 

 

 

204,969

 

 

 

105,332

 

Net cash provided by operating activities

 

$

168,879

 

 

$

307,816

 

 

$

161,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of distribution territories and manufacturing plants, net of cash acquired and purchase price settlements

 

$

456

 

 

$

(265,060

)

 

$

(272,637

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(138,235

)

 

 

(176,601

)

 

 

(172,586

)

Net cash paid for exchange transactions

 

 

(13,116

)

 

 

(19,393

)

 

 

-

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

(15,598

)

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

-

 

 

 

12,364

 

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

5,259

 

 

 

608

 

 

 

1,072

 

Proceeds from cold drink equipment

 

 

3,789

 

 

 

8,400

 

 

 

-

 

Investment in CONA Services LLC

 

 

(2,098

)

 

 

(3,615

)

 

 

(7,875

)

Net cash used in investing activities

 

$

(143,945

)

 

$

(458,895

)

 

$

(452,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

$

150,000

 

 

$

125,000

 

 

$

-

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

-

 

 

 

300,000

 

Borrowing under Revolving Credit Facility

 

 

356,000

 

 

 

448,000

 

 

 

410,000

 

Payments on Revolving Credit Facility

 

 

(483,000

)

 

 

(393,000

)

 

 

(258,000

)

Payments on Senior Notes

 

 

-

 

 

 

-

 

 

 

(164,757

)

Payment on Term Loan Facility

 

 

(7,500

)

 

 

-

 

 

 

-

 

Cash dividends paid

 

 

(9,353

)

 

 

(9,328

)

 

 

(9,307

)

Payment of acquisition related contingent consideration

 

 

(24,683

)

 

 

(16,738

)

 

 

(13,550

)

Principal payments on capital lease obligations

 

 

(8,221

)

 

 

(7,485

)

 

 

(7,063

)

Debt issuance fees

 

 

(1,531

)

 

 

(318

)

 

 

(940

)

Net cash provided by (used in) financing activities

 

$

(28,288

)

 

$

146,131

 

 

$

256,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(3,354

)

 

$

(4,948

)

 

$

(33,648

)

Cash at beginning of year

 

 

16,902

 

 

 

21,850

 

 

 

55,498

 

Cash at end of year

 

$

13,548

 

 

$

16,902

 

 

$

21,850

 

See accompanying notes to consolidated financial statements.


COCA-COLA CONSOLIDATED, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Consolidated, Inc.

 

 

Non-

controlling

Interest

 

 

Total

Equity

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive loss, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,930

)

 

 

4,774

 

 

 

(15,156

)

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

-

 

 

 

16,937

 

 

 

-

 

 

 

16,937

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common Stock ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,212

)

 

 

-

 

 

 

(2,212

)

Issuance of 20,296 shares of Class B Common Stock

 

 

-

 

 

 

20

 

 

 

3,811

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,831

 

 

 

-

 

 

 

3,831

 

Balance on December 30, 2018

 

$

10,204

 

 

$

2,839

 

 

$

124,228

 

 

$

359,435

 

 

$

(77,265

)

 

$

(60,845

)

 

$

(409

)

 

$

358,187

 

 

$

96,979

 

 

$

455,166

 

See accompanying notes to consolidated financial statements.

58


COCA-COLA CONSOLIDATED, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

Description of Business and Summary of Significant Accounting Policies

Description of Business

Coca‑Cola Consolidated, Inc. (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca‑Cola Company, and is the largest Coca‑Cola bottler in the United States. Approximately 88% of the Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage companies, including BA Sports Nutrition, LLC (“BodyArmor”), Keurig Dr Pepper Inc. (“Dr Pepper”) and Monster Energy Company (“Monster Energy”).

The Company manages its business on the basis of four operating segments. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues and income from operations. The additional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. See Note 3 to the consolidated financial statements for additional information.

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the acquisition and exchange of rights to serve distribution territories and related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities and related manufacturing assets. See Note 4 to the consolidated financial statements for additional information.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fiscal Year

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are the 52‑week periods ended December 30, 2018 (“2018”), December 31, 2017 (“2017”) and January 1, 2017 (“2016”).

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in banks and cash equivalents, which are highly liquid debt instruments with maturities of less than 90 days. The Company maintains cash deposits with major banks, which, from time to time, may exceed federally insured limits. The Company periodically assesses the financial condition of the institutions and believes the risk of any loss is minimal.


Accounts Receivable, Trade

The Company sells its products to mass merchandise retailers, supermarkets retailers, convenience stores and other customers and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company’s trade accounts receivable are typically collected within 30 days from the date of sale.

Allowance for Doubtful Accounts

The Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the Company’s historic collections pattern and changes to a specific customer’s ability to meet its financial obligations. The Company has established an allowance for doubtful accounts to adjust the recorded receivable to the estimated amount the Company believes will ultimately be collected.

Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined on the first-in, first-out method for finished products and manufacturing materials and on the average cost method for plastic shells, plastic pallets and other inventories.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured. Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are removed from the accounts and the gains or losses, if any, are reflected in the statements of operations. Gains or losses on the disposal of manufacturing equipment and manufacturing plants are included in cost of sales. Gains or losses on the disposal of all other property, plant and equipment are included in selling, delivery and administrative (“SD&A”) expenses.

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances indicate the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

Leased Property Under Capital Leases

Leased property under capital leases is depreciated using the straight-line method over the lease term. The depreciation expense is included in depreciation expense from property, plant and equipment and capital leases on the consolidated statements of cash flow.

Internal Use Software

The Company capitalizes costs incurred in the development or acquisition of internal use software. The Company expenses costs incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized costs are amortized over their estimated useful lives using the straight-line method. Amortization expense, which is included in depreciation expense, for internal-use software was $10.0 million in 2018, $11.9 million in 2017 and $10.9 million in 2016.

Goodwill

All business combinations are accounted for using the acquisition method. Goodwill is tested for impairment annually, or more frequently if facts and circumstances indicate such assets may be impaired. The Company performs its annual impairment test, which includes a qualitative assessment to determine whether it is more likely than not that the fair value of the goodwill is below its carrying value, as of the first day of the fourth quarter each year, and more often if there are significant changes in business conditions that could result in impairment.

The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.


When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

market value, using the Company’s stock price plus outstanding debt;

discounted cash flow analysis; and

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is not considered impaired. If the carrying amount, including goodwill, exceeds its estimated fair value, any excess of the carrying value of goodwill of the reporting unit over its fair value is recorded as an impairment.

To the extent the actual and projected cash flows decline in the future or if market conditions significantly deteriorate, the Company may be required to perform an interim impairment analysis that could result in an impairment of goodwill.

Distribution Agreements, Customer Lists and Other Identifiable Intangible Assets

The Company’s definite-lived intangible assets primarily consist of distribution rights and customer relationships, which have estimated useful lives of 10 to 40 years and 5 to 12 years, respectively. These assets are amortized on a straight-line basis over their estimated useful lives. In the first quarter of 2017, the Company converted its franchise rights to distribution rights with an estimated useful life of 40 years.

Acquisition Related Contingent Consideration Liability

The acquisition related contingent consideration liability consists of the estimated amounts due to The Coca‑Cola Company under the Company’s comprehensive beverage agreement with The Coca‑Cola Company and CCR (the “CBA”) over the remaining useful life of the related distribution rights. Under the CBA, the Company makes quarterly sub-bottling payments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell certain beverages and beverage products in the distribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the weighted average cost of capital (“WACC”) derived from market data, which are considered Level 3 inputs.

Each reporting period, the Company adjusts its acquisition related contingent consideration liability related to the distribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction, to fair value by discounting future expected sub-bottling payments required under the CBA using the Company’s estimated WACC. These future expected sub-bottling payments extend through the life of the related distribution assets acquired in each distribution territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBA and current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Pension and Postretirement Benefit Plans

There are two Company-sponsored pension plans. The Company has a noncontributoryprimary Company-sponsored pension plan covering certain nonunion employees(the “Primary Plan”) was frozen as of June 30, 2006 and one noncontributoryno benefits accrued to participants after this date. The second Company-sponsored pension plan covering(the “Bargaining Plan”) is for certain union employees. Costs ofemployees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are charged to current operations and consist of several components of net periodic pension cost based on various actuarial assumptions regarding future experience ofdetermined amounts and are limited to the plans. In addition, certain other union employees are covered by plans provided by their respective union organizations and the Company expenses amounts as paid in accordance with union agreements. currently deductible for income tax purposes. The Company recognizes the cost ofalso sponsors a postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service.healthcare plan for employees meeting specified criteria.

Amounts

The expense and liability amounts recorded for the benefit plans reflect estimates related to interest rates, investment returns, employee turnover and health careage at retirement, mortality rates and healthcare costs. The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on yield rates available on double-A bonds as of each plan’s measurement date. The service cost components of the net periodic benefit cost of the plans are charged to current operations, and the non-service cost components of net periodic benefit cost of the plans are classified as other expense, net. In addition, certain other union employees are covered by plans provided by their respective union organizations and the Company expenses amounts as paid in accordance with union agreements.


Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating losses and tax credit carryforwards, as well as differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

70


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A valuation allowance will be provided against deferred tax assets if the Company determines it is more likely than not such assets will not ultimately be realized.

The Company does not recognize a tax benefit unless it concludes that it is more likely than not that the benefit will be sustained on audit by the taxing authority based solely on the technical merits of the associated tax position. If the recognition threshold is met, the Company recognizes a tax benefit measured at the largest amount of the tax benefit that, in the Company’s judgment, is greater than 50 percent likely to be realized. The Company records interest and penalties related to uncertain tax positions in income tax expense.

Revenue Recognition

Revenues are recognized when finished products are delivered to customers and both title and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and, in the case of full service vending, when cash is collected from the vending machines. Appropriate provision is made for uncollectible accounts.

The Company receives service fees from The Coca-Cola Company relatedSee Note 2 to the delivery of fountain syrup products to The Coca-Colaconsolidated financial statements for information on the Company’s fountain customers. In addition, the Company receives service fees from The Coca-Cola Company related to the repair of fountain equipment owned by The Coca-Cola Company. The fees received from The Coca-Cola Company for the delivery of fountain syrup products to their customers and the repair of their fountain equipment are recognized as revenue when the respective services are completed. Service revenue represents approximately 1% of net sales, and is presented within the Nonalcoholic Beverages segment.recognition policy.

The Company performs freight hauling and brokerage for third parties in addition to delivering its own products. The freight charges are recognized as revenues when the delivery is complete. Freight revenue from third parties represents approximately 2% of net sales, and is presented within the All Other segment.

Revenues do not include sales or other taxes collected from customers.

Marketing Programs and Sales Incentives

The Company participates in various marketing and sales programs with The Coca-ColaCoca‑Cola Company, and other beverage companies and arrangements with customers to increase the sale of its products by its customers. Among theproducts. In addition, coupon programs are deployed on a territory-specific basis. The cost of these various marketing programs and sales incentives with The Coca‑Cola Company and other beverage companies, included as deductions to net sales. Programs negotiated with customers areinclude arrangements under which allowances can be earned for attaining agreed-upon sales levels and/or for participating in specific marketing programs.

Coupon programs are also developed on a territory-specific basis. The cost of these various marketing programs and sales incentives with The Coca-Cola Company and other beverage companies, included as deductions to net sales, totaled $71.4 million, $61.7 million and $57.1 million in 2015, 2014 and 2013, respectively.

Marketing Funding Support

The Company receives marketing funding support payments in cash from The Coca-ColaCoca‑Cola Company and other beverage companies. Payments to the Company for marketing programs to promote the sale of bottle/can sales volume and fountain syrup sales volume are recognized in earningsas a reduction of cost of sales, primarily on a per unit basis, overas the year as product is sold. Payments for periodic programs are recognized in the periods forperiod during which they are earned.

Under GAAP, cash

Cash consideration received by a customer from a vendor is presumed to be a reduction of the pricesprice of the vendor’s products or services andservices. As such, the cash received is therefore, to be accounted for as a reduction of cost of sales in the statements of operations unless those payments areit is a specific reimbursementsreimbursement of costs or payments for services. Payments the Company receives from The Coca-ColaCoca‑Cola Company and other beverage companies for marketing funding support are classified as reductions of cost of sales.

Derivative Financial Instruments

The Company may use derivative financial instrumentsis subject to manage its exposure to movementsthe risk of increased costs arising from adverse changes in interest rates and certain commodity prices. TheIn the normal course of business, the Company manages these risks through a variety of strategies, including the use of these financial instruments modifies the Company’s exposure to these risks with the intent of reducing risk over time.derivative instruments. The Company does not use financialderivative instruments for trading purposes, nor does it use leveraged financial instruments. Credit risk

71


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

related to the derivative financial instruments is managed by requiring high credit standards for its counterparties and periodic settlements. The Company records allor speculative purposes. All derivative instruments are recorded at fair value as either assets or liabilities in the financialCompany’s consolidated balance sheets. These derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated statements at fair value.of cash flows.

Commodity Hedges

The Company may useuses several different financial institutions for commodity derivative instruments to hedge some or allminimize the concentration of the Company’s projected diesel fuel and unleaded gasoline purchases (used in the Company’s delivery fleet and other vehicles) and aluminum purchases.credit risk. The Company generally pays a fee for these instruments, which is amortized over the corresponding period of the instrument. The Company accounts for its commodity hedges on a mark-to-market basis with any expense or income reflected as an adjustment of related costs which are included in either cost of sales or S,DSD&A expenses.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically finance, transfer and


mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategylosses to minimize catastrophic losses.the Company. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations.

Cost of Sales

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense, manufacturing warehousing costs, and shipping and handling costs related to the movement of finished goods from manufacturing locationsplants to distribution centers and the purchase of finished products. Inputs representing a substantial portion of the Company’s total cost of sales include: (i) sweeteners, (ii) packaging materials, including plastic bottles and aluminum cans, and (iii) finished products purchased from other vendors. The Company’s cost of sales may not be comparable to other peer companies, as some peer companies include all costs related to their distribution centers.network in cost of sales. The Company includes a portion of these costs in SD&A expenses, as described below.

Selling, Delivery and Administrative Expenses

S,D

SD&A expenses include the following: sales management labor costs, distribution costs resulting from salestransporting product from distribution centers to customer locations, sales distribution center warehouse costs,overhead including depreciation expense, related to sales centers,distribution center warehousing costs, delivery vehicles and cold drink equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and administrative support labor and operating costs such as treasury, legal, information services, accounting, internal control services, human resources and executive management costs.

Shipping and Handling Costs

Shipping and handling costs related to the movement of finished goods from manufacturing locationsplants to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations, including distribution center costs, are included in S,DSD&A expenses and were $222.9 million, $211.6 million and $201.0totaled $610.7 million in 2015, 2014 and 2013, respectively.

The Company recorded delivery fees in net sales of $6.3 million, $6.2 million and $6.32018, $550.9 million in 2015, 20142017 and 2013, respectively, and are presented within the Nonalcoholic Beverages segment. These fees are used to offset a portion of the Company’s delivery and handling costs.$395.4 million in 2016.

Stock Compensation with Contingent Vesting

On

In April 29, 2008, the stockholders of the Company approved a Performanceperformance unit award agreement (the “Performance Unit Award AgreementAgreement”) for J. Frank Harrison, III, the Company’s Chairman of the Board of Directors and Chief Executive Officer, consisting of 400,000 performance units (“Units”). Each subject to vesting in annual increments over a ten-year period starting in fiscal year 2009. The Performance Unit representsAward Agreement expired at the end of 2018, with the final potential award of up to 40,000 Units to be issued in the first quarter of fiscal 2019 (“2019”) in connection with Mr. Harrison’s services during 2018.

Pursuant to the Performance Unit Award Agreement, each Unit represented the right to receive one share of the Company’s Class B Common Stock, subject to certain terms and conditions. The Units are subject to vesting in annual increments over a ten-year period starting in fiscal year 2009. The number of Units that vestvested each year will equalequaled the product of 40,000 multiplied by the overall goal achievement factor, (notnot to exceed 100%), under the Company’s Annual Bonus Plan.

Each annual 40,000 unitUnit tranche hashad an independent performance requirement as it isthat was not established until the Company’s Annual Bonus Plan targets arewere approved during the first quarter of each year by the Compensation Committee of the Board of Directors. As a result, each 40,000 unitUnit tranche iswas considered to have its own service inception date, grant-dategrant date and requisite service period. The Company’s Annual Bonus

72


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Plan targets, which establish the performance requirements for the Performance Unit Award Agreement, are approved by the Compensation Committee of the Board of Directors in the first quarter of each year. The Performance Unit Award Agreement doesdid not entitle Mr. Harrison to participate in dividends or voting rights until each installment has vested and therelated shares arewere issued. Mr. Harrison maywas permitted to satisfy tax withholding requirements in whole or in part by requiring the Company to settle in cash such number of unitsUnits otherwise payable in Class B Common Stock to meet the maximum statutory tax withholding requirements. The Company recognizesrecognized compensation expense over the requisite service period (one fiscal year) based on the Company’s stock price at the end of each accounting period, unless the achievement of the performance requirement for the fiscal year iswas considered unlikely.

In 2018, the Compensation Committee and the Company’s stockholders approved a long-term performance equity plan (the “Long-Term Performance Equity Plan”) to succeed the Performance Unit Award Agreement. Awards granted to Mr. Harrison under the Long-Term Performance Equity Plan will be earned based on the Company’s attainment during a performance period of performance measures specified by the Compensation Committee. Mr. Harrison may elect to have awards earned under the Long‑Term Performance Plan settled in cash and/or shares of Class B Common Stock.

See Note 1720 to the consolidated financial statements for additional information on Mr. Harrison’s stock compensation program.programs.


Net Income Per Share

The Company applies the two-class method for calculating and presenting net income per share. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock according to dividends declared (or accumulated)or accumulated and participation rights in undistributed earnings. Under this method:

 

(a)

Income from continuing operations (“net income”) is reduced by the amount of dividends declared in the current period for each class of stock and by the contractual amount of dividends that must be paid for the current period.

 

(b)

The remaining earnings (“undistributed earnings”) are allocated to Common Stock and Class B Common Stock to the extent that each security may share in earnings as if all of the earnings for the period had been distributed. The total earnings allocated to each security is determined by adding together the amount allocated for dividends and the amount allocated for a participation feature.

 

(c)

The total earnings allocated to each security is then divided by the number of outstanding shares of the security to which the earnings are allocated to determine the earnings per share for the security.

 

(d)

Basic and diluted earnings per share (“EPS”) data are presented for each class of common stock.

In applying the two-class method, the Company determined that undistributed earnings should be allocated equally on a per share basis between the Common Stock and Class B Common Stock due to the aggregate participation rights of the Class B Common Stock (i.e., the voting and conversion rights) and the Company’s history of paying dividends equally on a per share basis on the Common Stock and Class B Common Stock.

Under the Company’s certificate of incorporation, the Board of Directors may declare dividends on Common Stock without declaring equal or any dividends on the Class B Common Stock. Notwithstanding this provision, Class B Common Stock has voting and conversion rights that allow the Class B Common Stock to participate equally on a per share basis with the Common Stock.

The Class B Common Stock is entitled to 20 votes per share and the Common Stock is entitled to one vote per share with respect to each matter to be voted upon by the stockholders of the Company. Except as otherwise required by law, the holders of the Class B Common Stock and Common Stock vote together as a single class on all matters submitted to the Company’s stockholders, including the election of the Board of Directors. As a result, the holders of the Class B Common Stock control approximately 86% of the total voting power of the stockholders of the Company and control the election of the Board of Directors. The Board of Directors has declared, and the Company has paid, dividends on the Class B Common Stock and Common Stock and each class of common stock has participated equally in all dividends declared by the Board of Directors and paid by the Company since 1994.

The Class B Common Stock conversion rights allow the Class B Common Stock to participate in dividends equally with the Common Stock. The Class B Common Stock is convertible into Common Stock on a one-for-one per share basis at any time at the option of the holder. Accordingly, the holders of the Class B Common Stock can participate equally in any dividends declared on the Common Stock by exercising their conversion rights.

As a result of the Class B Common Stock’s aggregated participation rights, the Company has determined that undistributed earnings should be allocated equally on a per share basis to the Common Stock and Class B Common Stock under the two-class method.

Basic EPS excludes potential common shares that were dilutive and is computed by dividing net income available for common stockholders by the weighted average number of Common and Class B Common shares outstanding. Diluted EPS for Common Stock and Class B Common Stock gives effect to all securities representing potential common shares that were dilutive and outstanding during the period.

73


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The Company does not have anti-dilutive shares.

 

Recently Adopted Accounting Pronouncements

In AprilMay 2014, the Financial Accounting Standards Board (“FASB”(the “FASB”) issued new guidance which changesAccounting Standards Update (“ASU”) 2014-09 “Revenue from Contracts with Customers,” (the “revenue recognition standard”). Subsequent to the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements.  The new guidance was effective for annual and interim periods beginning after December 15, 2014.  The adoptionissuance of this guidance did not have a significant impact on the Company’s consolidated financial statements.

In September 2015,ASU 2014‑09, the FASB issued newseveral additional accounting standards for revenue recognition to update the effective date of the revenue recognition guidance that requires an acquirer in a business combination recognize adjustmentsand to provisional amounts that are identified duringprovide additional clarification on the measurement period in the reporting period in which the adjustment amounts are determined.updated standard. The new guidance is effective for annual and interim periods beginning after December 15, 2015, with early adoption permitted.2017. The Company elected to early-adopt this new accounting guidanceadopted the revenue recognition standard in the thirdfirst quarter of 2015.  The adoption of this guidance did not have a2018 and there was no material impact onto the Company’s consolidated financial statements.statements, as discussed in Note 2.

In November 2015,January 2016, the FASB issued new guidance onASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the balance sheet classification and measurement of deferred taxes.  The new guidance requires an entity to present deferred tax assetsinvestments in equity securities and deferred taxthe presentation of certain fair value changes in financial liabilities as noncurrent in a classified balance sheet.measured at fair value. The new guidance is effective for annual and interim periods beginning after December 15, 2016, with early adoption permitted.31, 2017. The Company elected to early-adopt this new accounting guidance prospectively beginning with the Consolidated Balance Sheet at January 3, 2016.  Prior periods were not retrospectively adjusted.  The adoption ofadopted this guidance did not have ain the first quarter of 2018 and there was no material impact onto the Company’s consolidated financial statements.

 


Recently Issued Pronouncements

In May 2014,January 2017, the FASB issued newASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance on accountingto assist entities with evaluating whether transactions should be accounted for revenue from contracts with customers.  The new guidance was to be effective for annual and interim periods beginning after December 15, 2016.  In July 2015, the FASB deferred the effective date to annual and interim periods beginning after December 15, 2017. The Company is in the processas acquisitions or disposals of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In August 2014, the FASB issued new guidance that specifies the responsibility that an entity’s management has to evaluate whether there is substantial doubt about the entity’s ability to continue as a going concern.assets or businesses. The new guidance is effective for annual and interim periods beginning after December 15, 2016.  2017, including interim periods within those periods. The Company does not expectadopted this guidance in the first quarter of 2018 and there was no material impact to the Company’s consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance, to haveentities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company adopted this guidance in the first quarter of 2018 and there was no material impact onto the Company’s consolidated financial statements.

In February 2015,March 2017, the FASB issued new guidanceASU 2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which changesrequires that the analysis thatservice cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a reporting entity must perform to determine whether it should consolidate certain typessubtotal of legal entities.income from operations. Of the components of net periodic benefit cost, only the service cost component is eligible for asset capitalization. The new guidance is effective for annual and interim periods beginning after December 15, 2015. 31, 2017, including interim periods within those annual periods. The Company isadopted this guidance in the processfirst quarter of evaluating2018 using the impactpractical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017-07.

With the adoption of this guidance in the new guidance onfirst quarter of 2018, the Company’sCompany recorded the non-service cost component of net periodic benefit cost, which totaled $2.5 million in 2018, to other expense, net in the consolidated financial statements.statements of operations. The Company reclassified $5.4 million from 2017 and $3.3 million from 2016 of non-service cost components of net periodic benefit cost and other benefit plan charges from SD&A expenses to other expense, net in the consolidated statements of operations. The non-service cost component of net periodic benefit cost is included in the Nonalcoholic Beverages segment.

Recently Issued Accounting Pronouncements

In April 2015,February 2018, the FASB issued new guidance on accounting for debt issuance costs. The new guidance requires that all cost incurredASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which provides the option to issue debtreclassify stranded tax effects resulting from the Tax Cuts and Jobs Act (the “Tax Act”) from accumulated other comprehensive income to retained earnings. This standard should be presentedapplied either in the balance sheet as a direct reduction fromperiod of adoption or retrospectively to each period in which the carrying value ofchanges in the debt.  In August 2015,U.S. federal corporate income tax rate in the FASB issued additional guidance which clarified that an entity can present debt issuance costs of a line-of-credit arrangement as an asset regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.Tax Act is recognized. The new guidance is effective for annual and interim periodsfiscal years beginning after December 15, 2015.2018, including interim periods within those fiscal years, and can be early adopted. The Company does not expectplans to adopt the new guidanceaccounting standard in the period of adoption and will recognize a cumulative effect adjustment to have a material impact on the Company’s consolidated financial statements.

In April 2015,opening balance of retained earnings as of December 31, 2018, the FASB issued new guidance on whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the arrangement should be accounted for consistent with the acquisitionfirst day of other software licenses, otherwise, the arrangement should be accounted for consistent with other service contracts. The new guidance is effective for annual and interim periods beginning after December 15, 2015.fiscal 2019. The Company is inexpects the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In May 2015, the FASB issued new guidance which removes the requirement to categorize investments for which fair value is measured using fair value per share in the fair value hierarchy and limits certain required disclosures to those for which fair value is being measured using the net asset value per share practical expedient. The new guidance is effective for annual and interim periods beginning after December 15, 2015.  The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

74


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTScumulative effect adjustment will increase retained earnings by approximately $20 million.

 

In July 2015, the FASB issued new guidance on accounting for inventory.  The new guidance requires entities to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market.  The new guidance is effective for annual and interim periods beginning after December 15, 2016.  The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In February 2016, the FASB issued new guidance on accounting for leases.  The new guidanceASU 2016-02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases that meetmeeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 20192018 and interim periods beginning the following fiscal year. The Company plans to adopt the new accounting standard on December 31, 2018, using the optional transition method, which was approved by the FASB in March 2018 and allows companies the option to use the effective date as the date of initial application on transition and to not adjust comparative period financial information or make the new required disclosures for periods prior to the effective date.

The Company has formed a project team, which is in the process of evaluatingreviewing its existing lease portfolio, including certain service contracts for embedded leases, to determine the size of the Company’s lease portfolio in order to evaluate the impact of thethis new guidance on the Company’s consolidated financial statements. The Company anticipates the impact of adopting this new guidance will be material to its consolidated balance sheets. The impact on the Company’s consolidated statements of operations is still being evaluated. As the impact of the new guidance is non-cash in nature, the Company does not anticipate the impact of adopting this new guidance will be material to its consolidated statements of cash flows. Additionally, the Company is evaluating the impacts of ASU 2016‑02 beyond accounting, including system, data and process changes required to comply with this standard. The Company anticipates implementing new controls and utilizing a lease accounting software application with the adoption of this new guidance and on a go-forward basis in order to properly approve, track and account for its entire lease portfolio.


2.

Revenue Recognition

The Company adopted the revenue recognition standard, including all relevant amendments and practical expedients, in the first quarter of 2018 using the modified retrospective approach for all contracts not completed at the date of initial adoption, considering materiality and applicability. Upon adoption of this guidance, there was no material impact to the Company’s consolidated financial statements.

 

2. Piedmont Coca-Cola Bottling PartnershipThe Company’s contracts are derived from customer orders, including customer sales incentives, generated through an order processing and replenishment model. The Company has defined its performance obligations for its contracts as either at a point in time or over time.

On July 2, 1993,

The Company offers a range of nonalcoholic beverage products and flavors designed to meet the demands of its consumers, including both sparkling and still beverages. Sparkling beverages are carbonated beverages and the Company’s principal sparkling beverage is Coca‑Cola. Still beverages include energy products and noncarbonated beverages such as bottled water, tea, ready to drink coffee, enhanced water, juices and sports drinks.

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. All the Company’s beverage sales were to customers in the United States. The Company typically collects payment from customers within 30 days from the date of sale.

The Company’s sales are divided into two main categories: (i) bottle/can sales and (ii) other sales. Bottle/can sales include products packaged primarily in plastic bottles and aluminum cans. Other sales include sales to other Coca‑Cola bottlers, “post‑mix” products, transportation revenue and equipment maintenance revenue. Post-mix products are dispensed through equipment that mixes fountain syrups with carbonated or still water, enabling fountain retailers to sell finished products to consumers in cups or glasses. Net sales by category were as follows:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Bottle/can sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (carbonated)

 

$

2,395,213

 

 

$

2,265,688

 

 

$

1,750,036

 

Still beverages (noncarbonated, including energy products)

 

 

1,471,491

 

 

 

1,315,236

 

 

 

884,306

 

Total bottle/can sales

 

 

3,866,704

 

 

 

3,580,924

 

 

 

2,634,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

387,716

 

 

 

383,065

 

 

 

238,182

 

Post-mix and other

 

 

370,944

 

 

 

323,599

 

 

 

257,621

 

Total other sales

 

 

758,660

 

 

 

706,664

 

 

 

495,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

Bottle/can sales represented approximately 84% of total net sales for each of 2018, 2017 and 2016. The sparkling beverage category represented approximately 62%, 63% and 66% of total bottle/can sales during 2018, 2017 and 2016, respectively.

Bottle/can sales, sales to other Coca‑Cola bottlers and post-mix sales are recognized when control transfers to a customer, which is generally upon delivery and is considered a single point in time (“point in time”). Point in time sales accounted for approximately 97%, 97% and 96% of the Company’s net sales in 2018, 2017 and 2016, respectively. Substantially all of the Company’s revenue is recognized at a point in time and is included in the Nonalcoholic Beverages segment.

Other sales, which include revenue for service fees related to the repair of cold drink equipment and delivery fees for freight hauling and brokerage services, are recognized over time (“over time”). Revenues related to cold drink equipment repair are recognized as the respective services are completed using a cost-to-cost input method. Repair services are generally completed in less than one day but can extend up to one month. Revenues related to freight hauling and brokerage services are recognized as the delivery occurs using a miles driven output method. Generally, delivery occurs and freight charges are recognized in the same day. Over time sales orders open at the end of a financial period are not material to the Company’s consolidated financial statements.

The Company participates in various sales programs with The Coca‑Cola Company, other beverage companies and customers to increase the sale of its products. Programs negotiated with customers include arrangements under which allowances can be earned for


attaining agreed-upon sales levels. The cost of these various sales incentives are not considered a separate performance obligation and are included as deductions to net sales.

Payments made to customers can be conditional on the achievement of volume targets and/or marketing commitments. Payments made in advance are recorded as prepayments and amortized in the consolidated statements of operations over the relevant period to which the customer commitment is made. In the event there is no separate identifiable benefit or the fair value of such benefit cannot be established, the amortization of the prepayment is included as a reduction to net sales.

The Company historically presented consideration paid to customers under certain contractual arrangements for exclusive distribution rights and sponsorship privileges as a marketing expense within SD&A expenses. The Company has now determined such amounts should be presented as a reduction to net sales and has revised the presentation of previously issued financial statements to correct for this error. Management believes the effect on previously reported financial statements is not material. In addition, management believes the revised presentation provides consistency with other companies that operate in the beverage industry. Net sales and SD&A expenses were revised by $36.1 million in 2017 and $26.3 million in 2016. The revision had no impact to net income (loss) or net income (loss) per share.

Revenues do not include sales or other taxes collected from customers.

The majority of the Company’s contracts include multiple performance obligations related to the delivery of specifically identifiable products, which generally have a duration of less than one year. For sales contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation using stated contractual price, which represents the standalone selling price of each distinct good sold under the contract. Generally, the Company’s service contracts have a single performance obligation.

The following table represents a disaggregation of revenue from contracts with customers:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Point in time net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages - point in time

 

$

4,467,945

 

 

$

4,169,910

 

 

$

3,008,643

 

Total point in time net sales

 

 

4,467,945

 

 

 

4,169,910

 

 

 

3,008,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over time net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages - over time

 

 

44,373

 

 

 

37,017

 

 

 

26,011

 

All Other - over time

 

 

113,046

 

 

 

80,661

 

 

 

95,491

 

Total over time net sales

 

 

157,419

 

 

 

117,678

 

 

 

121,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

The Company sells its products and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the Company’s historic collections pattern and changes to a specific customer’s ability to meet its financial obligations. The Company has established an allowance for doubtful accounts to adjust the recorded receivable to the estimated amount the Company believes will ultimately be collected.

The nature of the Company’s contracts gives rise to several types of variable consideration, including prospective and retrospective rebates. The Company accounts for its prospective and retrospective rebates using the expected value method, which estimates the net price to the customer based on the customer’s expected annual sales volume projections.

The Company experiences customer returns primarily as a result of damaged or out-of-date product. At any given time, the Company estimates less than 1% of bottle/can sales and post-mix sales could be at risk for return by customers. The Company’s reserve for customer returns was $2.3 million as of December 30, 2018 and was included in the allowance for doubtful accounts in the consolidated balance sheet. Returned product is recognized as a reduction of net sales.

3.

Piedmont Coca-Cola Bottling Partnership

The Company and The Coca-ColaCoca‑Cola Company formed Piedmont in 1993 to distribute and market nonalcoholic beverages primarily in portions of North Carolina and South Carolina. The Company provides a portion of the nonalcoholic beverage products that Piedmont


distributes and markets to Piedmont at cost and receives a fee for managing thePiedmont’s operations of Piedmont pursuant to a management agreement. TheseAll transactions with Piedmont, including the financing arrangements described below, are intercompany transactions and are eliminated in the Company’s consolidated financial statements.

Noncontrolling interest as of January 3, 2016, December 28, 2014 and December 29, 2013 primarily represents the portion of Piedmont which is owned by The Coca-Cola Company. The Coca-Cola Company’s interest in PiedmontCoca‑Cola Company, which was 22.7% in all periods reported. Noncontrolling interest income of $4.8 million in 2018, $6.3 million in 2017 and $6.5 million in 2016 is included in net income on the Company’s consolidated statements of operations. In addition, the amount of consolidated net income attributable to both the Company and noncontrolling interest are shown on the Company’s consolidated statements of operations. Noncontrolling interest is included in the equity section of the Company’s consolidated balance sheets and totaled $97.0 million on December 30, 2018 and $92.2 million on December 31, 2017.

The Company currently provideshas agreed to provide financing to Piedmont up to $100.0 million under an agreement that expires on December 31, 2017.2019 with automatic one-year renewal periods unless either the Company or Piedmont provides 10 days’ prior written notice of cancellation to the other party before any such one-year renewal period begins. Piedmont pays the Company interest on its borrowings at the Company’s average monthly cost of fundsborrowing, taking into account all indebtedness of the Company and its consolidated subsidiaries and as determined as of the last business day of each calendar month, plus 0.50%0.5%. There were no amounts outstanding under this agreement at January 3, 2016 and December 28, 2014.30, 2018.

 

3. Acquisitions and Divestitures

During 2015,Piedmont has agreed to provide financing to the Company up to $200.0 million under an agreement that expires December 31, 2022 with automatic one-year renewal periods unless a demand for payment of any amount borrowed by the Company is made by Piedmont prior to any such termination date. Borrowings under the revolving loan agreement bear interest on a monthly basis at a rate that is the average rate for the month on A1/P1-rated commercial paper with a 30-day maturity, which was 2.42% at December 30, 2018. As of December 30, 2018, there was a balance outstanding under this agreement of $104.4 million, which has been eliminated in the consolidated financial statements.

4.

Acquisitions and Divestitures

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company and Piedmont completed its acquisitionsa series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, CCR and United to significantly expand the Company’s distribution and manufacturing operations (the “System Transformation”). The System Transformation included the acquisition and exchange of rights to serve distribution territories announcedand related distribution assets, as partwell as the acquisition and exchange of regional manufacturing facilities and related manufacturing assets.

A summary of the System Transformation transactions (the “System Transformation Transactions”) completed by the Company is included in the Company’s Annual Report on Form 10‑K for 2017. Following is a summary of the System Transformation Transactions for which final post-closing adjustments were completed during 2018 in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for such transactions.

The cash purchase prices or settlement amounts for all System Transformation Transactions have been resolved according to the terms of the applicable asset purchase agreement or asset exchange agreement for such transactions. The post-closing adjustments made during 2018 resulted in a $10.2 million net adjustment to the gain on exchange transactions in the consolidated statements of operations.

Acquisition of Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio Distribution Territories and Twinsburg, Ohio Regional Manufacturing Facility (“April 2013 letter of intent signed with The Coca-Cola Company which included distribution territory in parts of Tennessee, Kentucky and Indiana served by Coca-Cola Refreshments USA, Inc. (“CCR”2017 Transactions”), a wholly owned subsidiary of The Coca-Cola Company.

 

On May 12, 2015,April 28, 2017, the Company acquired (i) distribution rights and The Coca-Cola Companyrelated assets in territories previously served by CCR through CCR’s facilities and equipment located in Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio pursuant to a distribution asset purchase agreement entered into a non-binding letter of intent (the “May 2015 LOI”) pursuant to which CCR would grant the Company in two phases certain exclusive rights for the distribution, promotion, marketing and sale of The Coca-Cola Company-owned and -licensed products in additional territories currently served by CCR.  The major markets that would be served as part of the expansion contemplated by the May 2015 LOI include: Baltimore, Alexandria, Norfolk, Richmond, Washington, DC, Cincinnati, Columbus, Dayton and Indianapolis.  

On September 23, 2015, the Company and CCR on April 13, 2017 and (ii) a regional manufacturing facility located in Twinsburg, Ohio and related manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on April 13, 2017. At closing, the Company paid CCR $87.9 million toward the purchase price for the April 2017 Transactions. During the fourth quarter of 2017, the cash purchase price for the April 2017 Transactions decreased by $4.7 million as a result of net working capital and other fair value adjustments, which was included in accounts receivable from The Coca‑Cola Company in the consolidated balance sheet as of December 31, 2017 and paid to the Company during the second quarter of 2018. The final cash purchase price for the April 2017 Transactions was $83.2 million.


Acquisition of Arkansas Distribution Territories and Memphis, Tennessee and West Memphis, Arkansas Regional Manufacturing Facilities in exchange for the Company’s Deep South and Somerset Distribution Territories and Mobile, Alabama Manufacturing Facility (the “CCR Exchange Transaction”)

On October 2, 2017, the Company (i) acquired from CCR distribution rights and related assets in territories previously served by CCR through CCR’s facilities and equipment located in central and southern Arkansas and two regional manufacturing facilities located in Memphis, Tennessee and West Memphis, Arkansas and related manufacturing assets (collectively, the “CCR Exchange Business”) in exchange for which the Company (ii) transferred to CCR distribution rights and related assets in territories previously served by the Company through its facilities and equipment located in portions of southern Alabama, southeastern Mississippi, southwestern Georgia and northwestern Florida and in and around Somerset, Kentucky and a regional manufacturing facility located in Mobile, Alabama and related manufacturing assets (collectively, the “Deep South and Somerset Exchange Business”), pursuant to an asset exchange agreement entered into by the Company, certain of its wholly-owned subsidiaries and CCR on September 29, 2017.

At closing, the Company paid CCR $15.9 million toward the settlement amount for the CCR Exchange Transaction, representing an estimate of the difference between the value of the CCR Exchange Business acquired by the Company and the value of the Deep South and Somerset Exchange Business acquired by CCR. During the fourth quarter of 2017, the Company recorded certain adjustments to this settlement amount as a result of changes in estimated net working capital and other fair value adjustments. The settlement amount was included in accounts payable to The Coca‑Cola Company in the consolidated balance sheet as of December 31, 2017.

During the third quarter of 2018, all post-closing adjustments were finalized for the CCR Exchange Transaction, resulting in a final settlement amount of $26.2 million. A net balance of $10.3 million related to the settlement amount for the CCR Exchange Transaction was paid by the Company to CCR during the fourth quarter of 2018.

Acquisition of Memphis, Tennessee Distribution Territories (the “Memphis Transaction”)

On October 2, 2017, the Company acquired distribution rights and related assets in territories previously served by CCR through CCR’s facilities and equipment located in and around Memphis, Tennessee, including portions of northwestern Mississippi and eastern Arkansas (the “Memphis Territory”), pursuant to an asset purchase agreement entered by the Company and CCR on September 29, 2017. At closing, the Company paid CCR $39.6 million toward the purchase price for the first phaseMemphis Transaction. During the second and third quarters of this additional distribution territory contemplated2018, all post-closing adjustments were finalized for the Memphis Transaction, resulting in a net increase of $2.6 million in the cash purchase price, which was paid by the May 2015 LOI (the “September 2015 APA”) including: (i) eastern and northern Virginia, (ii)Company to CCR during the entire statethird quarter of Maryland, (iii) the District of Columbia, and (iv) parts of Delaware, North Carolina, Pennsylvania and West Virginia (the “Next Phase Territories”).2018. The first closingfinal cash purchase price for the seriesMemphis Transaction was $42.2 million.

Acquisition of Next PhaseSpartanburg and Bluffton, South Carolina Distribution Territories transactions (the “Next Phase Territories Transactions”) occurred on October 30, 2015 for Norfolk, Fredericksburg and Staunton in Virginia and Elizabeth City in North Carolina.  The second closingexchange for the seriesCompany’s Florence and Laurel Territories and Piedmont’s Northeastern Georgia Territories (the “United Exchange Transaction”)

On October 2, 2017, the Company and Piedmont completed exchange transactions in which (i) the Company acquired from United distribution rights and related assets in territories previously served by United through United’s facilities and equipment located in and around Spartanburg, South Carolina and a portion of Next Phase Territories Transactions occurred on January 29, 2016 for EastonUnited’s territory located in and Salisbury, Marylandaround Bluffton, South Carolina (collectively, the “United Distribution Business”) and RichmondPiedmont acquired from United similar rights, assets and Yorktown, Virginia.  The closings forliabilities, and working capital in the remainder of the Next Phase Territories Transactions are expected to occurUnited’s Bluffton, South Carolina territory, in the first half of 2016.  

At the closings of each of the Expansion Territories (excluding the Lexington-for-Jackson exchange described below),for which (ii) the Company signed a Comprehensive Beverage Agreement (“CBA”) for each of the territories which has a term of ten years and is automatically renewed for successive additional terms of ten years unless we give noticetransferred to terminate at least one year prior to the expiration of a ten year term or unless earlier terminated as provided therein. Under the CBAs, the Company will make a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusiveUnited distribution rights to distribute, promote, market and sell specified covered beverages and related products, as defined in the agreements. The quarterly sub-bottling payment, which is accounted for as contingent consideration, is based on sales of certain beverages and beverage products that are sold under the same trademarks that identify a covered beverage, related product or certain cross-licensed brands (as defined in the CBAs). The CBA imposes certain obligations on the Company with respect to serving the expansion territories that failure to meet could result in termination of a CBA if the Company fails to take corrective measures within a specified time frame.

75


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2014 Expansion Territories

On May 23, 2014, the Company acquired the Johnson City and Morristown, Tennessee distribution territory and related assets and on October 24, 2014,in territories previously served by the Company through its facilities and equipment located in parts of northwestern Alabama, south-central Tennessee and southeastern Mississippi previously served by the Company’s distribution centers located in Florence, Alabama and Laurel, Mississippi (collectively, the “Florence and Laurel Distribution Business”) and Piedmont transferred to United similar rights, assets and liabilities, and working capital of Piedmont’s in territory located in parts of northeastern Georgia (the “Northeastern Georgia Distribution Business”), pursuant to an asset exchange agreement between the Company, certain of its wholly-owned subsidiaries and United dated September 29, 2017 and an asset exchange agreement between Piedmont and United dated September 29, 2017.

At closing, the Company and Piedmont paid United $3.4 million toward the settlement amount for the United Exchange Transaction, representing an estimate of (i) the difference between the value of the United Distribution Business acquired by the Knoxville, TennesseeCompany and the value of the Florence and Laurel Distribution Business acquired by United, plus (ii) the difference between the value of the portion of the Bluffton, South Carolina territory acquired by Piedmont and the value of the Northeastern Georgia Distribution Business acquired by United. During the third quarter of 2018, all post-closing adjustments were finalized for the United Exchange Transaction, resulting in an increase of $2.8 million in the settlement amount, which was paid by the Company to CCR during the fourth quarter of 2018. The final settlement amount for the United Exchange Transaction was $6.2 million.


Collectively, the CCR Exchange Transaction, the Memphis Transaction and the United Exchange Transaction are the “October 2017 Transactions,” the CCR Exchange Business, the Memphis Territory and the United Distribution Business are the “October 2017 Acquisitions” and the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business are the “October 2017 Divestitures.”

In addition to the System Transformation Transactions summarized above, the Company completed two additional System Transformation Transactions with CCR in 2017 including (i) the acquisition from CCR of distribution territoryrights and related assets (“2014 Expansion Territories”for territories in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana on January 27, 2017 (the “January 2017 Transaction”), and (ii) the acquisition from CCR.CCR of distribution rights and related assets for territories in Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio and regional manufacturing facilities and related assets located in Indianapolis and Portland, Indiana on March 31, 2017 (the “March 2017 Transactions”). Final post-closing adjustments for the January 2017 Transaction and the March 2017 Transactions were completed during 2017.

Collectively, the January 2017 Transaction, the March 2017 Transactions, the April 2017 Transactions, the CCR Exchange Transaction, the Memphis Transaction and the United Exchange Transaction are the “2017 System Transformation Transactions.”

The fair valuesvalue of acquired assets and assumed liabilities in the 2017 System Transformation Transactions as of the acquisition dates areis summarized as follows:

 

 

Johnson City/

 

 

 

 

 

 

Morristown

 

 

Knoxville

 

In Thousands

 

Territory

 

 

Territory

 

(in thousands)

 

January 2017

Transaction

 

 

March 2017

Transactions

 

 

April 2017

Transactions

 

 

October 2017

Acquisitions

 

 

Total 2017 System

Transformation

Transactions

Acquisitions

 

Cash

 

$

46

 

 

$

108

 

 

$

107

 

 

$

211

 

 

$

103

 

 

$

191

 

 

$

612

 

Inventories

 

 

1,150

 

 

 

2,100

 

 

 

5,953

 

 

 

20,952

 

 

 

14,554

 

 

 

14,850

 

 

 

56,309

 

Prepaid expenses and other current assets

 

 

315

 

 

 

1,893

 

 

 

1,155

 

 

 

5,117

 

 

 

4,068

 

 

 

4,573

 

 

 

14,913

 

Accounts receivable from The Coca-Cola Company

 

 

482

 

 

 

0

 

 

 

1,042

 

 

 

1,807

 

 

 

2,552

 

 

 

1,447

 

 

 

6,848

 

Property, plant and equipment

 

 

8,495

 

 

 

17,229

 

 

 

25,708

 

 

 

81,638

 

 

 

52,263

 

 

 

71,589

 

 

 

231,198

 

Other assets

 

 

361

 

 

 

221

 

Other assets (including deferred taxes)

 

 

1,158

 

 

 

3,227

 

 

 

3,960

 

 

 

1,300

 

 

 

9,645

 

Goodwill

 

 

571

 

 

 

4,698

 

 

 

1,544

 

 

 

2,527

 

 

 

16,941

 

 

 

11,442

 

 

 

32,454

 

Other identifiable intangible assets

 

 

13,800

 

 

 

37,400

 

Distribution agreements

 

 

22,000

 

 

 

46,750

 

 

 

19,500

 

 

 

129,450

 

 

 

217,700

 

Customer lists

 

 

1,500

 

 

 

1,750

 

 

 

1,000

 

 

 

4,950

 

 

 

9,200

 

Total acquired assets

 

$

25,220

 

 

$

63,649

 

 

$

60,167

 

 

$

163,979

 

 

$

114,941

 

 

$

239,792

 

 

$

578,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

1,005

 

 

$

2,426

 

 

$

1,350

 

 

$

2,958

 

 

$

1,475

 

 

$

1,501

 

 

$

7,284

 

Other current liabilities

 

 

23

 

 

 

2,351

 

 

 

324

 

 

 

3,760

 

 

 

2,860

 

 

 

8,311

 

 

 

15,255

 

Accounts payable to The Coca-Cola Company

 

 

0

 

 

 

105

 

Other liabilities (including deferred taxes)

 

 

473

 

 

 

0

 

Other liabilities (acquisition related contingent consideration)

 

 

11,564

 

 

 

27,834

 

 

 

26,377

 

 

 

49,739

 

 

 

25,616

 

 

 

20,676

 

 

 

122,408

 

Other liabilities

 

 

43

 

 

 

2,953

 

 

 

1,792

 

 

 

102

 

 

 

4,890

 

Total assumed liabilities

 

$

13,065

 

 

$

32,716

 

 

$

28,094

 

 

$

59,410

 

 

$

31,743

 

 

$

30,590

 

 

$

149,837

 

 


The fair value of acquired assets and assumed liabilities in the acquired identifiable intangible assetsOctober 2017 Acquisitions as of the acquisition date is summarized as follows:

 

 

Johnson City/

 

 

 

 

 

 

 

 

Morristown

 

 

Knoxville

 

 

Estimated

In Thousands

 

Territory

 

 

Territory

 

 

Useful Lives

(in thousands)

 

CCR Exchange Business

 

 

Memphis Territory

 

 

United Exchange Business

 

 

October 2017

Acquisitions

 

Cash

 

$

91

 

 

$

100

 

 

-

 

 

$

191

 

Inventories

 

 

10,667

 

 

 

3,354

 

 

 

829

 

 

 

14,850

 

Prepaid expenses and other current assets

 

 

3,172

 

 

 

1,087

 

 

 

314

 

 

 

4,573

 

Accounts receivable from The Coca-Cola Company

 

 

674

 

 

 

563

 

 

 

210

 

 

 

1,447

 

Property, plant and equipment

 

 

47,484

 

 

 

21,321

 

 

 

2,784

 

 

 

71,589

 

Other assets (including deferred taxes)

 

 

753

 

 

 

547

 

 

-

 

 

 

1,300

 

Goodwill

 

 

3,546

 

 

 

5,199

 

 

 

2,697

 

 

 

11,442

 

Distribution agreements

 

$

13,200

 

 

$

36,400

 

 

40 years

 

 

80,100

 

 

 

35,400

 

 

 

13,950

 

 

 

129,450

 

Customer lists

 

 

600

 

 

 

1,000

 

 

12 years

 

 

3,200

 

 

 

1,200

 

 

 

550

 

 

 

4,950

 

Total

 

$

13,800

 

 

$

37,400

 

 

 

Total acquired assets

 

$

149,687

 

 

$

68,771

 

 

$

21,334

 

 

$

239,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

-

 

 

$

1,501

 

 

$

-

 

 

$

1,501

 

Other current liabilities

 

 

3,497

 

 

 

4,323

 

 

 

491

 

 

 

8,311

 

Other liabilities (acquisition related contingent consideration)

 

-

 

 

 

20,676

 

 

 

-

 

 

 

20,676

 

Other liabilities

 

 

15

 

 

 

87

 

 

 

-

 

 

 

102

 

Total assumed liabilities

 

$

3,512

 

 

$

26,587

 

 

$

491

 

 

$

30,590

 

 

The goodwill of $0.6 million and $4.7 million for the Johnson City/Morristown2017 System Transformation Transactions is included in the Nonalcoholic Beverages segment and Knoxville transactions, respectively, is primarily attributed to operational synergies and the workforce.workforce acquired. Goodwill of $0.1$11.4 million, $3.5 million, $8.6 million and $4.5$2.7 million for the Johnson City/Morristown and Knoxville Territories, respectively, is expected to be deductible for tax purposes.  Duringpurposes for the distribution territories and regional manufacturing facilities acquired in the April 2017 Transactions, the CCR Exchange Business, the Memphis Territory and the United Distribution Business, respectively. No goodwill is expected to be deductible for tax purposes for the January 2017 Transaction or the March 2017 Transactions.

Identifiable intangible assets acquired by the Company in the 2017 System Transformation Transactions consist of distribution agreements and customer lists, which have an estimated useful life of 40 years and 12 years, respectively.

The carrying value of divested assets and liabilities in the October 2017 Divestitures is summarized as follows:

(in thousands)

 

October 2017

Divestitures

 

Cash

 

$

303

 

Inventories

 

 

13,717

 

Prepaid expenses and other current assets

 

 

1,199

 

Property, plant and equipment

 

 

44,380

 

Other assets (including deferred taxes)

 

 

604

 

Goodwill

 

 

13,073

 

Distribution agreements

 

 

65,043

 

Total divested assets

 

$

138,319

 

 

 

 

 

 

Other current liabilities

 

$

5,683

 

Pension and postretirement benefit obligations

 

 

16,855

 

Total divested liabilities

 

$

22,538

 

The October 2017 Divestitures were recorded in the Company’s Nonalcoholic Beverages segment prior to divestiture.

Legacy Facilities Credit

In December 2017, The Coca‑Cola Company agreed to provide the Company a fee, which, after final adjustments made during the third quarter of 2015 (“Q3 2015”2018, totaled $44.3 million (the “Legacy Facilities Credit”),. The Legacy Facilities Credit compensated the Company for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages


produced at the regional manufacturing facilities owned by Company prior to the System Transformation and sold to The Coca‑Cola Company and certain measurement period adjustmentsU.S. Coca‑Cola bottlers pursuant to new pricing mechanisms included in the regional manufacturing agreement entered into by the Company and The Coca‑Cola Company on March 31, 2017 (as amended, the “RMA”).

The Company immediately recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the Legacy Facilities Credit applicable to a regional manufacturing facility in Mobile, Alabama which the Company transferred to CCR as part of the CCR Exchange Transaction. The remaining balance of the Legacy Facilities Credit will be amortized as a resultreduction to cost of purchase price changessales over a period of 40 years.

Gain on Exchange Transactions

Upon closing the CCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to reflect the revised opening balance sheets for the Johnson City/Morristown and Knoxville, Tennessee territories. The effectgain (loss) on exchange transactions in the Company’s consolidated financial statements of these measurement periodoperations in 2017.

The $0.5 million gain on the CCR Exchange Transaction and the United Exchange Transaction, combined with the $12.4 million portion of the Legacy Facilities Credit related to the Mobile, Alabama regional manufacturing facility, resulted in a total gain on exchange transactions of $12.9 million in 2017.

The post-closing adjustments was immaterial. These adjustments are includedmade during 2018 resulted in a $10.2 million net adjustment to the gain on exchange transactions in the opening balance sheets presented above.consolidated statements of operations.

2015 Expansion Territories

System Transformation Transactions Completed in Prior Years

During 2016, the Company acquired from CCR distribution rights and related assets for the following distribution territories: Easton, Salisbury, Capitol Heights, La Plata, Baltimore, Hagerstown and Cumberland, Maryland; Richmond, Yorktown and Alexandria, Virginia; Cincinnati, Dayton, Lima and Portsmouth, Ohio; and Louisa, Kentucky. The Company also acquired regional manufacturing facilities and related manufacturing assets in Sandston, Virginia; Silver Spring and Baltimore, Maryland; and Cincinnati, Ohio during 2016.

During 2015, the Company closed on the expansion ofacquired from CCR distribution rights and related assets for the following distribution territories and related assets:territories: Cleveland and Cookeville, Tennessee; Louisville, Kentucky and Evansville, Indiana; Paducah and Pikeville, Kentucky; Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina (the “2015 Expansion Territories”).  The Company alsoand acquired a make-ready center in Annapolis, Maryland in 2015. During the fourth quarter ofMaryland. In 2015, the Company made certain measurement period adjustments as a result of purchase price changes to reflectalso acquired from CCR distribution rights and related assets for distribution territory in Lexington, Kentucky in exchange for distribution territory previously served by the revised opening balance sheets for the Cleveland and Cookeville Tennessee and Louisville, Kentucky and Evansville, Indiana territories. The details of the transactions are included below.Company in Jackson, Tennessee.

 

76


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Cleveland and Cookeville, Tennessee Territory Acquisitions

On December 5,During 2014, the Company and CCR entered into an asset purchase agreement (the “Initial December 2014 APA”) relating to the territory served by CCR through CCR’s facilities and equipment located in Cleveland and Cookeville, Tennessee (the “January Expansion Territory”). The closing of this transaction occurred on January 30, 2015 for a cash purchase price of $13.2 million, which will remain subject to adjustment until March 13, 2016 in accordance with the terms and conditions of the Initial December 2014 APA.

Louisville, Kentucky and Evansville, Indiana Territory Acquisitions

On December 17, 2014, the Company and CCR entered into an asset purchase agreement (the “Additional December 2014 APA”) related to the territory served by CCR through CCR’s facilities and equipment located in Louisville, Kentucky and Evansville, Indiana (the “February Expansion Territory”). The closing of this transaction occurred on February 27, 2015, for a cash purchase price of $18.0 million, which will remain subject to adjustment until April 11, 2016 in accordance with the terms and conditions of the Additional December 2014 APA.

Paducah and Pikeville, Kentucky Territory Acquisitions

On February 13, 2015, the Company and CCR entered into an asset purchase agreement (the “February 2015 APA”) related to the territory served by CCR through CCR’s facilities and equipment located in Paducah and Pikeville, Kentucky (the “May Expansion Territory”). The closing of this transaction occurred on May 1, 2015, for a cash purchase price of $7.5 million, which will remain subject to adjustment until June 12, 2016 in accordance with the terms and conditions of the February 2015 APA.

Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina Territory Acquisitions

On September 23, 2015, the Company and CCR entered into an asset purchase agreement (the “September 2015 APA”) related to the territory served by CCR through CCR’s facilities and equipment located in Norfolk, Fredericksburg and Staunton, Virginia, and Elizabeth City, North Carolina (the “October Expansion Territory”). The closing of this transactions occurred on October 30, 2015, for a cash purchase price of $26.1 million, which will remain subject to adjustment until December 8, 2016 in accordance with the terms and conditions of the September 2015 APA.

Annapolis, Maryland Make-Ready Center Acquisition

As a part of the Expansion Transactions, on October 30, 2015 the Company acquired from CCR a “make-ready center” in Annapolis, Marylanddistribution rights and related assets for approximately $5.3 million, subject to a final post-closing adjustment.  The Company recorded a bargain purchase gain of approximately $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million.  The Company uses the make-ready center to deployfollowing distribution territories:  Johnson City, Knoxville and refurbish vending and other sales equipment for use in the marketplace.

77


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSMorristown, Tennessee.

 

The fair values of acquired assets and assumed liabilities of the January, February, May and October Expansion Territories and the Annapolis, Maryland make-ready center are summarized as follows:System Transformation Transactions Financial Results

 

In Thousands

 

January

Expansion

Territory

 

 

February

Expansion

Territory

 

 

May

Expansion

Territory

 

 

October

Expansion

Territory

 

 

Annapolis MRC

 

Cash

 

$

59

 

 

$

105

 

 

$

45

 

 

$

160

 

 

$

0

 

Inventories

 

 

1,238

 

 

 

1,268

 

 

 

1,045

 

 

 

2,564

 

 

 

109

 

Prepaid expenses and other current assets

 

 

714

 

 

 

1,108

 

 

 

224

 

 

 

1,110

 

 

 

0

 

Property, plant and equipment

 

 

6,722

 

 

 

16,604

 

 

 

6,584

 

 

 

25,933

 

 

 

8,493

 

Other assets (including deferred taxes)

 

 

336

 

 

 

1,147

 

 

 

510

 

 

 

4,170

 

 

 

0

 

Goodwill

 

 

1,280

 

 

 

1,523

 

 

 

942

 

 

 

6,574

 

 

 

0

 

Other identifiable intangible assets

 

 

12,950

 

 

 

20,350

 

 

 

1,700

 

 

 

49,100

 

 

 

0

 

Total acquired assets

 

$

23,299

 

 

$

42,105

 

 

$

11,050

 

 

$

89,611

 

 

$

8,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

843

 

 

$

1,659

 

 

$

281

 

 

$

547

 

 

$

0

 

Other current liabilities

 

 

125

 

 

 

974

 

 

 

494

 

 

 

4,005

 

 

 

0

 

Other liabilities

 

 

0

 

 

 

823

 

 

 

10

 

 

 

0

 

 

 

1,265

 

Other liabilities (acquisition related contingent consideration)

 

 

9,131

 

 

 

20,625

 

 

 

2,748

 

 

 

58,925

 

 

 

0

 

Total assumed liabilities

 

$

10,099

 

 

$

24,081

 

 

$

3,533

 

 

$

63,477

 

 

$

1,265

 

The fair value of the acquired identifiable intangible assets as of the January, February, May and October Expansion Territories are as follows:

In Thousands

 

January

Expansion

Territory

 

 

February

Expansion

Territory

 

 

May

Expansion

Territory

 

 

October

Expansion

Territory

 

 

Estimated

Useful Lives

Distribution agreements

 

$

12,400

 

 

$

19,200

 

 

$

1,500

 

 

$

47,900

 

 

40 years

Customer lists

 

 

550

 

 

 

1,150

 

 

 

200

 

 

 

1,200

 

 

12 years

Total

 

$

12,950

 

 

$

20,350

 

 

$

1,700

 

 

$

49,100

 

 

 

The goodwill of $1.3 million, $1.5 million, $0.9 million and $6.6 million for the 2015 Expansion Territories, respectively, is primarily attributed to the workforce. Goodwill of $1.0 million, $0.3 million and $0.1 million is expected to be deductible for tax purposes for the January Expansion Territory, February Expansion Territory and May Expansion Territory, respectively.  No goodwill is expected to be deductible for tax purposes for the October Expansion Territory.

The Company has preliminarily allocated the purchase price of the 2014 Expansion Territories and 2015 Expansion Territories to the individual acquired assets and assumed liabilities. The valuations are subject to adjustment as additional information is obtained, but any adjustments are not expected to be material.

The anticipated range of amounts the Company could pay annually under the acquisition related contingent consideration arrangements for the 2014 Expansion Territories and the 2015 Expansion Territories is between $9 million and $16 million. As of January 3, 2016, the Company has recorded a liability of $136.6 million to reflect the estimated fair value of the contingent consideration related to the future sub-bottling payments. The contingent consideration was valued using a probability weighted discounted cash flow model based on internal forecasts and the weighted average cost of capital derived from market data. The contingent consideration is reassessed and adjusted to fair value each quarter through other income (expense). During 2015, the Company recorded an unfavorable fair value adjustment to the contingent consideration liability of $3.6 million.

2015 Asset Exchange Agreement

On October 17, 2014, the Company and CCR entered into an agreement (the “Asset Exchange Agreement”) pursuant to which CCR agreed to exchange certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by CCR’s facilities and equipment located in Lexington, Kentucky (the “Lexington Expansion Territory”), including the rights to produce such beverages in the Lexington Expansion Territory, in exchange for certain assets of the

78


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Company relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by the Company’s facilities and equipment located in Jackson, Tennessee, including the rights to produce such beverages in that territory. The Company and CCR closed the Asset Exchange Transaction on May 1, 2015. The net assets received in the exchange, after deducting the value of certain retained assets and retained liabilities, was approximately $10.5 million, which was paid at closing. The value of the net assets exchanged remain subject to adjustment until June 12, 2016 in accordance with the terms and conditions of the Asset Exchange Agreement.

The fair value of acquired assets and assumed liabilities related to the Lexington Expansion Territory as of the exchange date are summarized as follows:

 

 

Lexington

 

 

 

Expansion

 

In Thousands

 

Territory

 

Cash

 

$

56

 

Inventories

 

 

2,712

 

Prepaid expenses and other current assets

 

 

442

 

Property, plant and equipment

 

 

12,682

 

Other assets

 

 

48

 

Franchise rights

 

 

18,200

 

Goodwill

 

 

2,537

 

Other identifiable intangible assets

 

 

1,000

 

Total acquired assets

 

$

37,677

 

 

 

 

 

 

Current liabilities

 

$

926

 

Total assumed liabilities

 

$

926

 

The fair value of the acquired identifiable intangible assets is as follows:

 

 

Lexington

 

 

 

 

 

Expansion

 

 

Estimated

In Thousands

 

Territory

 

 

Useful Lives

Franchise rights

 

$

18,200

 

 

Indefinite

Distribution agreements

 

 

200

 

 

40 years

Customer lists

 

 

800

 

 

12 years

Total

 

$

19,200

 

 

 

The goodwill related to the Lexington Expansion Territory is primarily attributed to the workforce of the territories. Goodwill of $2.5 million is expected to be deductible for tax purposes.

The Company has preliminarily allocated the purchase price for the Lexington Expansion Territory to the individual acquired assets and assumed liabilities. The valuations are subject to adjustment as additional information is obtained, but any adjustments are not expected to be material.

The carrying value of assets exchanged related to the Jackson territory was $17.5 million, resulting in a gain on the exchange of $8.8 million. This gain was recorded in the Consolidated Statements of Operations in the line item titled “Gain on exchange of franchise territory”.  This amount is subject to change upon completion of the final determination value of the net assets exchanged in the transaction.

The amount of goodwill and franchise rights allocated to the Jackson territory was determined using a relative fair value approach comparing the fair value of the Jackson territory to the fair value of the overall Nonalcoholic Beverages reporting unit.

The financial results of the 20142017 System Transformation Transactions and 2015 Expansion Territoriesthe 2016 System Transformation Transactions have been included in the Company’s consolidated financial statements from their respective acquisition or exchange dates. TheseNet sales and income from operations for certain territories contributed $437.0 million inand regional manufacturing facilities acquired and divested by the Company during 2017 are impracticable to separately calculate, as the operations were absorbed into territories and facilities owned by the Company prior to the System Transformation, and therefore have been omitted from the results below. Omission of net sales and $6.9income from operations for such territories and facilities is not material to the results presented below. The remaining 2017 System Transformation Transactions contributed the following amounts to the Company’s consolidated statements of operations:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Impact to net sales - total 2017 System Transformation Transactions acquisitions

 

$

1,191,468

 

 

$

740,259

 

Impact to net sales - October 2017 Divestitures

 

 

-

 

 

 

231,301

 

Total impact to net sales

 

$

1,191,468

 

 

$

971,560

 

 

 

 

 

 

 

 

 

 

Impact to income from operations - total 2017 System Transformation Transactions acquisitions

 

$

25,460

 

 

$

10,754

 

Impact to income from operations - October 2017 Divestitures

 

 

-

 

 

 

22,973

 

Total impact to income from operations

 

$

25,460

 

 

$

33,727

 


The Company incurred transaction related expenses for the System Transformation Transactions of $6.8 million in operating income during 2015.2017. These expenses were included within SD&A expenses on the consolidated statements of operations.

 

79


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pro-FormaSystem Transformation Transactions Pro Forma Financial Information

 

The following table representspurpose of the unaudited pro forma disclosure is to present the net sales forand the Company assumingincome from operations of the 2015 Expansion Territory acquisitionscombined entity as though the 2017 System Transformation Transactions had occurred on December 29, 2014.as of the beginning of 2017. The pro forma combined net sales doesand income from operations do not necessarily reflect what the combined Company’s net sales and income from operations would have been had the acquisitionacquisitions occurred onat the dates indicated. Itbeginning of 2017. The pro forma financial information also may not be useful in predicting the future financial results of the combined company. The actual results may differ significantly from the pro forma amounts reflected herein due to a variety of factors.

 

 

 

 

2015 Net Sales

Pro Forma

 

 

 

 

 

 

 

 

 

Adjustments

 

 

Pro Forma

 

As Reported

 

 

(Unaudited)

 

 

(Unaudited)

 

$

2,306,458

 

 

$

170,743

 

 

$

2,477,201

 

 

 

 

 

 

 

Sale of BYB Brands, Inc.

 

On August 24, 2015,The following table represents the Company sold BYB Brands, Inc. (“BYB”), a wholly owned subsidiary of the Company to The Coca-Cola Company.  Pursuant to the stock purchase agreement dated July 22, 2015, the Company sold all of the issued and outstanding shares of capital stock of BYB for a cash purchase price of $26.4 million, subject to a final post-closing adjustment. As a result of the sale, the Company recognized a gain of $22.7 million in Q3 2015, which was recorded in the Consolidated Statements of Operations in the line item titled “Gain on sale of business.”  BYB contributed $23.9 million, $34.1 million and $34.2 million inCompany’s unaudited pro forma net sales in 2015, 2014 and 2013, respectively. BYB contributed $1.8 million in operatingunaudited pro forma income $0.4 million in operating loss and $0.9 million in operating income in 2015, 2014 and 2013, respectively.

4. Inventoriesfrom operations for the 2017 System Transformation Transactions.

 

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

Finished products

 

$

56,252

 

 

$

42,526

 

Manufacturing materials

 

 

12,277

 

 

 

10,133

 

Plastic shells, plastic pallets and other inventories

 

 

20,935

 

 

 

18,081

 

Total inventories

 

$

89,464

 

 

$

70,740

 

 

 

2017

 

(in thousands)

 

Net Sales

 

 

Income from

Operations

 

Balance as reported

 

$

4,287,588

 

 

$

101,547

 

Pro forma adjustments (unaudited)

 

 

231,183

 

 

 

4,262

 

Balance including pro forma adjustments (unaudited)

 

$

4,518,771

 

 

$

105,809

 

 

The growthnet sales pro forma and the income from operations pro forma reflect adjustments for (i) the inclusion of historic results of operations for the distribution territories and the regional manufacturing facilities acquired in the inventory balances at January 3, 2016 as compared2017 System Transformation Transactions for the period prior to December 28, 2014 is primarily due to inventory acquired through the acquisitionsCompany’s acquisition of the 2015 Expansion Territories.applicable territories or facility and (ii) the elimination of historic results of operations for the October 2017 Divestitures.

5.

Inventories

Inventories consisted of the following:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Finished products

 

$

135,561

 

 

$

116,354

 

Manufacturing materials

 

 

39,840

 

 

 

33,073

 

Plastic shells, plastic pallets and other inventories

 

 

34,632

 

 

 

34,191

 

Total inventories

 

$

210,033

 

 

$

183,618

 

6.Prepaid Expenses and Other Current Assets

 

5. Prepaid expenses and other current assets consisted of the following:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Repair parts

 

$

26,846

 

 

$

30,530

 

Prepayments for sponsorship contracts

 

 

7,557

 

 

 

6,358

 

Current portion of income taxes

 

 

6,637

 

 

 

35,930

 

Prepaid software

 

 

6,553

 

 

 

5,855

 

Commodity hedges at fair market value

 

 

-

 

 

 

4,420

 

Other prepaid expenses and other current assets

 

 

23,087

 

 

 

17,553

 

Total prepaid expenses and other current assets

 

$

70,680

 

 

$

100,646

 


7.

Property, Plant and Equipment, Net

The principal categories and estimated useful lives of property, plant and equipment, net were as follows:

 

 

Jan. 3

 

 

Dec. 28,

 

 

Estimated

 

 

 

 

 

 

 

 

 

Estimated

In Thousands

 

2016

 

 

2014

 

 

Useful Lives

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

 

Useful Lives

Land

 

$

24,731

 

 

$

14,762

 

 

 

 

$

78,242

 

 

$

78,825

 

 

 

Buildings

 

 

134,496

 

 

 

120,533

 

 

8-50 years

 

 

218,846

 

 

 

211,308

 

 

8-50 years

Machinery and equipment

 

 

165,733

 

 

 

154,897

 

 

5-20 years

 

 

328,034

 

 

 

315,117

 

 

5-20 years

Transportation equipment

 

 

251,712

 

 

 

190,216

 

 

4-20 years

 

 

372,895

 

 

 

351,479

 

 

4-20 years

Furniture and fixtures

 

 

59,500

 

 

 

45,623

 

 

3-10 years

 

 

89,439

 

 

 

89,559

 

 

3-10 years

Cold drink dispensing equipment

 

 

398,867

 

 

 

345,391

 

 

5-17 years

 

 

491,161

 

 

 

488,208

 

 

5-17 years

Leasehold and land improvements

 

 

94,208

 

 

 

75,104

 

 

5-20 years

 

 

132,837

 

 

 

125,348

 

 

5-20 years

Software for internal use

 

 

97,760

 

 

 

91,156

 

 

3-10 years

 

 

122,604

 

 

 

113,490

 

 

3-10 years

Construction in progress

 

 

24,632

 

 

 

6,528

 

 

 

 

 

15,142

 

 

 

25,490

 

 

 

Total property, plant and equipment, at cost

 

 

1,251,639

 

 

 

1,044,210

 

 

 

 

 

1,849,200

 

 

 

1,798,824

 

 

 

Less: Accumulated depreciation and amortization

 

 

725,819

 

 

 

685,978

 

 

 

 

 

858,668

 

 

 

767,436

 

 

 

Property, plant and equipment, net

 

$

525,820

 

 

$

358,232

 

 

 

 

$

990,532

 

 

$

1,031,388

 

 

 

 

80


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DepreciationDuring 2018, 2017 and amortization expense was $78.1 million, $60.4 million and $58.3 million in 2015, 2014, and 2013, respectively. These amounts included amortization expense for leased property under capital leases.

In 2013, the Company changed the useful lives of certain cold drink dispensing equipment to reflect the estimated remaining useful lives. The change in useful lives reduced depreciation expense in 2013 by $1.7 million ($0.11 per basic and diluted Common Stock and $0.11 per basic and diluted Class B Common Stock.)

During 2015, 2014, and 2013,2016, the Company performed periodic reviews of property, plant and equipment and determined no material impairment existed.

 

8.

6. Leased Property Under Capital Leases

Leased property under capital leases consisted of real estate with an estimated useful life of 10 to 20 years and were as follows:

 

 

Jan. 3,

 

 

Dec. 28,

 

 

Estimated

In Thousands

 

2016

 

 

2014

 

 

Useful Lives

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Leased property under capital leases

 

$

98,001

 

 

$

94,793

 

 

3-20 years

 

$

95,690

 

 

$

95,870

 

Less: Accumulated amortization

 

 

57,856

 

 

 

51,822

 

 

 

Less: Accumulated depreciation

 

 

71,970

 

 

 

66,033

 

Leased property under capital leases, net

 

$

40,145

 

 

$

42,971

 

 

 

 

$

23,720

 

 

$

29,837

 

 

As of January 3, 2016, real estate represented $40.0December 30, 2018, $10.8 million of the leased property under capital leases net and $23.7 million of this real estate is leasedwas from related partiesparty transactions as describeddiscussed in Note 1922 to the consolidated financial statements. The Company’s outstanding lease obligations for capital leases were $55.8 million and $59.0 million as of January 3, 2016 and December 28, 2014.

7. Franchise Rights and Goodwill

 

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

Franchise rights

 

$

527,540

 

 

$

520,672

 

Goodwill

 

 

117,954

 

 

 

106,220

 

Total franchise rights and goodwill

 

$

645,494

 

 

$

626,892

 

9.

Goodwill

 

A reconciliation of the activity for franchise rightsgoodwill in 2018 and goodwill for 2014 and 20152017 is as follows:

 

In Thousands

 

Franchise rights

 

 

Goodwill

 

 

Total

 

Balance on December 29, 2013

 

$

520,672

 

 

$

102,049

 

 

$

622,721

 

2014 Expansion Territories

 

 

0

 

 

 

4,171

 

 

 

4,171

 

Balance on December 28, 2014

 

$

520,672

 

 

$

106,220

 

 

$

626,892

 

2015 Expansion Territories

 

 

0

 

 

 

11,418

 

 

 

11,418

 

2015 Asset Exchange

 

 

6,868

 

 

 

316

 

 

 

7,184

 

Balance on January 3, 2016

 

$

527,540

 

 

$

117,954

 

 

$

645,494

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Beginning balance - goodwill

 

$

169,316

 

 

$

144,586

 

2017 System Transformation Transactions acquisitions(1)

 

 

-

 

 

 

35,867

 

October 2017 Divestitures

 

 

-

 

 

 

(13,073

)

Measurement period adjustments(2)

 

 

(3,413

)

 

 

1,936

 

Ending balance - goodwill

 

$

165,903

 

 

$

169,316

 

(1)

2017 System Transformation Transactions acquisitions includes an increase in goodwill of $7.4 million in 2017 from the opening balance sheets for the distribution territories and regional manufacturing facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2)

Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

 

The Company’s goodwill resides entirely within the Nonalcoholic Beverages segment. The Company performed its annual impairment test of franchise rights and goodwill as of the first day of the fourth quarter of 2015, 20142018, 2017 and 20132016 and determined there was no impairment of the carrying value of these assets. There has been no impairment of franchise rights or goodwill.

81


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. Other Identifiable Intangible Assets


 

 

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

 

In Thousands

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Estimated Useful Lives

Distribution agreements

 

$

133,109

 

 

$

3,323

 

 

$

129,786

 

 

$

54,909

 

 

$

1,068

 

 

$

53,841

 

 

20-40 years

Customer lists and other identifiable intangible assets

 

 

11,338

 

 

 

4,676

 

 

 

6,662

 

 

 

7,438

 

 

 

4,131

 

 

 

3,307

 

 

12-20 years

Total other identifiable intangible assets

 

$

144,447

 

 

$

7,999

 

 

$

136,448

 

 

$

62,347

 

 

$

5,199

 

 

$

57,148

 

 

 

10.

Distribution Agreements, Net

 

During 2015, the Company acquired $81.0 million of distribution agreement intangible assets and $3.1 million of customer lists intangible assets related to the 2015 Expansion Territories.  Additionally, during 2015 the Company recorded measurement period adjustments reducing distribution agreement intangible assets $3.0 million and $14.0 million related to the 2014 Expansion Territories and the 2015 Expansion Territories, respectively. During 2015, as a result of the Lexington-for-Jackson exchange, the Company also acquired distribution agreement intangible assets of $0.2 million and customer lists intangible assets of $0.8 million related to the Lexington Expansion Territory.

During 2014, the Company acquired $52.6 million of distribution agreement intangible assets and $1.6 million of customer lists intangible assets related to the 2014 Expansion Territories.

Other identifiable intangible assetsDistribution agreements, net, which are amortized on a straight line basis. Amortization expense relatedstraight-line basis and have an estimated useful life of 10 to other identifiable intangible assets was $2.8 million, $0.7 million40 years, consisted of the following:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Distribution agreements at cost

 

$

950,559

 

 

$

939,527

 

Less: Accumulated amortization

 

 

50,176

 

 

 

26,175

 

Distribution agreements, net

 

$

900,383

 

 

$

913,352

 

A reconciliation of the activity for distribution agreements, net in 2018 and $0.32017 is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Beginning balance - distribution agreements, net

 

$

913,352

 

 

$

234,988

 

Conversion to distribution rights from franchise rights

 

 

-

 

 

 

533,040

 

2017 System Transformation Transactions acquisitions(1)

 

 

-

 

 

 

213,000

 

October 2017 Divestitures

 

 

-

 

 

 

(65,043

)

Measurement period adjustment(2)

 

 

4,700

 

 

 

16,000

 

Other distribution agreements

 

 

6,332

 

 

 

44

 

Additional accumulated amortization

 

 

(24,001

)

 

 

(18,677

)

Ending balance - distribution agreements, net

 

$

900,383

 

 

$

913,352

 

(1)

2017 System Transformation Transactions acquisitions includes an increase of $51.5 million in 2017 from the opening balance sheets for distribution territories and regional manufacturing facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense associated with these measurement period adjustments were not material to the consolidated financial statements.

(2)

Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Concurrent with its entrance into the CBA in the first quarter of 2017, the Company converted its franchise rights for 2015, 2014 and 2013, respectively. the territories it served prior to the System Transformation to distribution rights with an estimated useful life of 40 years.

Assuming no impairment of these other identifiable intangible assets,distribution agreements, net, amortization expense in future years based upon recorded amounts as of January 3, 2016December 30, 2018 will be $4.1$24.3 million for each fiscal year for 20162019 through 2020.

9. Other Accrued Liabilities2023.

 

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

Accrued marketing costs

 

$

24,959

 

 

$

16,141

 

Accrued insurance costs

 

 

24,353

 

 

 

21,055

 

Accrued taxes (other than income taxes)

 

 

1,721

 

 

 

2,430

 

Employee benefit plan accruals

 

 

13,963

 

 

 

12,517

 

Checks and transfers yet to be presented for payment from

   zero balance cash accounts

 

 

8,980

 

 

 

2,324

 

Acquisition related contingent consideration

 

 

7,902

 

 

 

3,000

 

Commodity hedges mark-to-market accrual

 

 

3,442

 

 

 

0

 

All other accrued expenses

 

 

18,848

 

 

 

11,308

 

Total other accrued liabilities

 

$

104,168

 

 

$

68,775

 

11.

Customer Lists and Other Identifiable Intangible Assets, Net

 

82


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSCustomer lists and other identifiable intangible assets, net, which are amortized on a straight-line basis and have an estimated useful life of 5 to 12 years, consisted of the following:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Customer lists and other identifiable intangible assets at cost

 

$

25,288

 

 

$

25,288

 

Less: Accumulated amortization

 

 

8,806

 

 

 

6,968

 

Customer lists and other identifiable intangible assets, net

 

$

16,482

 

 

$

18,320

 


10. DebtA reconciliation of the activity for customer lists and other identifiable intangible assets, net in 2018 and 2017 is as follows:

 

 

 

 

 

Interest

 

 

Interest

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

Maturity

 

Rate

 

 

Paid

 

2016

 

 

2014

 

Revolving credit facility

 

2019

 

Variable

 

 

Varies

 

$

0

 

 

$

71,000

 

Senior Notes

 

2015

 

 

5.30

%

 

Semi-annually

 

 

0

 

 

 

100,000

 

Senior Notes

 

2016

 

 

5.00

%

 

Semi-annually

 

 

164,757

 

 

 

164,757

 

Senior Notes

 

2019

 

 

7.00

%

 

Semi-annually

 

 

110,000

 

 

 

110,000

 

Senior Notes

 

2025

 

 

3.80

%

 

Semi-annually

 

 

350,000

 

 

 

0

 

Unamortized discount on Senior Notes

 

2019

 

 

 

 

 

 

 

 

(792

)

 

 

(998

)

Unamortized discount on Senior Notes

 

2025

 

 

 

 

 

 

 

 

(86

)

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

623,879

 

 

 

444,759

 

Less:  Current portion of debt

 

 

 

 

 

 

 

 

 

 

0

 

 

 

0

 

Long-term debt

 

 

 

 

 

 

 

 

 

$

623,879

 

 

$

444,759

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Beginning balance - customer lists and other identifiable intangible assets, net

 

$

18,320

 

 

$

10,427

 

2017 System Transformation Transactions acquisitions(1)

 

 

-

 

 

 

9,200

 

Measurement period adjustment(2)

 

 

-

 

 

 

150

 

Additional accumulated amortization

 

 

(1,838

)

 

 

(1,457

)

Ending balance - customer lists and other identifiable intangible assets, net

 

$

16,482

 

 

$

18,320

 

(1)

2017 System Transformation Transactions acquisitions includes an increase of $0.5 million in 2017 from the opening balance sheets for the distribution territories and regional manufacturing facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense associated with these measurement period adjustments were not material to the consolidated financial statements.

(2)

Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 30, 2018 will be approximately $1.8 million for each fiscal year 2019 through 2023.

12.

Other Accrued Liabilities

Other accrued liabilities consisted of the following:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Checks and transfers yet to be presented for payment from zero balance cash accounts

 

$

72,701

 

 

$

37,262

 

Accrued insurance costs

 

 

37,916

 

 

 

35,433

 

Current portion of acquisition related contingent consideration

 

 

32,993

 

 

 

23,339

 

Accrued marketing costs

 

 

31,475

 

 

 

33,376

 

Employee and retiree benefit plan accruals

 

 

29,300

 

 

 

27,024

 

Commodity hedges at fair market value

 

 

10,305

 

 

 

-

 

Accrued taxes (other than income taxes)

 

 

4,577

 

 

 

6,391

 

Current deferred proceeds from Territory Conversion Fee(1)

 

 

2,286

 

 

 

2,286

 

All other accrued expenses

 

 

28,693

 

 

 

20,419

 

Total other accrued liabilities

 

$

250,246

 

 

$

185,530

 

(1)

Pursuant to a territory conversion agreement entered into by the Company, The Coca‑Cola Company and CCR in September 2015 (as amended), upon the conversion of the Company’s then-existing bottling agreements to the CBA on March 31, 2017, the Company received a fee from CCR, which, after final adjustments made during the second quarter of 2017, totaled $91.5 million (the “Territory Conversion Fee”). The Territory Conversion Fee was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years. The portion of the deferred liability that is expected to be amortized in the next twelve months was classified as current.


13.

Debt

Following is a summary of the Company’s debt:

(in thousands)

 

Maturity

Date

 

Interest

Rate

 

 

Interest

Paid

 

Public /

Non-public

 

December 30,

2018

 

 

December 31,

2017

 

Senior Notes(1)

 

4/15/2019

 

7.00%

 

 

Semi-annually

 

Public

 

$

110,000

 

 

$

110,000

 

Term Loan Facility(1)

 

6/7/2021

 

Variable

 

 

Varies

 

Non-public

 

 

292,500

 

 

 

300,000

 

Senior Notes

 

2/27/2023

 

3.28%

 

 

Semi-annually

 

Non-public

 

 

125,000

 

 

 

125,000

 

Revolving Credit Facility

 

6/8/2023

 

Variable

 

 

Varies

 

Non-public

 

 

80,000

 

 

 

207,000

 

Senior Notes

 

11/25/2025

 

3.80%

 

 

Semi-annually

 

Public

 

 

350,000

 

 

 

350,000

 

Senior Notes

 

3/21/2030

 

3.96%

 

 

Quarterly

 

Non-public

 

 

150,000

 

 

 

-

 

Unamortized discount on Senior Notes(2)

 

4/15/2019

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

(332

)

Unamortized discount on Senior Notes(2)

 

11/25/2025

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

(70

)

Debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

(2,958

)

 

 

(3,580

)

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

1,104,403

 

 

 

1,088,018

 

Less: Current portion of debt

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

$

1,104,403

 

 

$

1,088,018

 

(1)

Pursuant to the Company’s Term Loan Facility (as defined below) and the indenture under which the senior notes due in 2019 were issued, principal payments will be due in the next twelve months. The Company intends to refinance these amounts and has the capacity to do so under its Revolving Credit Facility (as defined below), which is classified as long-term debt. As such, any amounts due in the next twelve months were classified as non-current.

(2)

The senior notes due in 2019 were issued at 98.238% of par and the senior notes due in 2025 were issued at 99.975% of par.

 

The principal maturities of debt outstanding on January 3, 2016December 30, 2018 were as follows:

 

In Thousands

 

 

 

 

2016

 

$

164,757

 

2017

 

 

0

 

2018

 

 

0

 

2019

 

 

109,208

 

2020

 

 

0

 

Thereafter

 

 

349,914

 

Total debt

 

$

623,879

 

(in thousands)

 

Debt Maturities

 

Fiscal 2019

 

$

140,000

 

Fiscal 2020

 

 

45,000

 

Fiscal 2021

 

 

217,500

 

Fiscal 2022

 

 

-

 

Fiscal 2023

 

 

205,000

 

Thereafter

 

 

500,000

 

Total debt

 

$

1,107,500

 

 

The Company has obtained the majority of its long-term debt financing, other than capital leases, from the public markets. As of January 3, 2016, the Company’s total outstanding balance of debt and capital lease obligations was $679.7 million of which $623.9 million was financed through publicly offered debt. The Company had capital lease obligations of $55.8$35.2 million as of January 3, 2016.on December 30, 2018 and $43.5 million on December 31, 2017. The Company mitigates its financing risk by using multiple financial institutions and entersonly entering into credit arrangements only with institutions with investment grade credit ratings. The Company monitors counterparty credit ratings on an ongoing basis.

On October 16, 2014,June 8, 2018, the Company entered into a $350 millionsecond amended and restated credit agreement for a five-year unsecured revolving credit facility (the(as amended, the “Revolving Credit Facility”), which amended and restated the Company’s existing $200 million five-year unsecured revolvingits prior credit agreement. On April 27, 2015, the Company exercised the accordion feature of the Revolving Credit Facility, thereby increasing the aggregate availability by $100 million to $450 million.agreement dated October 16, 2014. The Revolving Credit Facility has a scheduled maturity datean aggregate maximum borrowing capacity of October 16, 2019$500 million, which may be increased at the Company’s option to $750 million, subject to obtaining commitments from the lenders and up to $50 million is available forsatisfying other conditions specified in the issuance of letters of credit.credit agreement. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit ratingratings at the time of borrowing. At the Company’s current credit ratings, the Company must pay an annual facility fee of .15%0.15% of the lenders’ aggregate commitments under the Revolving Credit Facility. The Revolving Credit Facility includeshas a scheduled maturity date of June 8, 2023.

On March 21, 2018, the Company sold $150 million aggregate principal amount of senior unsecured notes due 2030 to NYL Investors LLC (“NYL”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated March 6, 2018 between the Company, NYL and the other parties thereto (as amended, the “NYL Shelf Facility”). These notes bear interest at 3.96%, payable quarterly in arrears on March 21, June 21, September 21 and December 21 of each year, and will mature on March 21, 2030, unless earlier redeemed by the Company.

In February 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the


Company, Prudential and the other parties thereto (as amended, the “Prudential Shelf Facility”). These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company under the Prudential Shelf Facility in an aggregate principal amount of up to $175 million.

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (as amended, the “Term Loan Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million. Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit ratings. Pursuant to the agreement, the Company has made principal payments on the Term Loan Facility. As of December 30, 2018, the remaining principal amount was $292.5 million.

During the third quarter of 2018, the Company amended each of the Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility to (i) more closely align the calculation of the two financial covenants and certain events of default under each agreement and (ii) with regard to the Term Loan Facility, to revise the calculation of the rates at which borrowings bear interest to conform with the calculation of such rates under the Revolving Credit Facility.

The Revolving Credit Facility, the NYL Shelf Facility, the Prudential Shelf Facility and the Term Loan Facility include two financial covenants: a consolidated cash flow/fixed charges ratio (“fixed charges coverage ratio”) and a consolidated funded indebtedness/cash flow ratio, (“operating cash flow ratio”), each as defined in the agreement.respective agreements. The Company was in compliance with these covenants at January 3, 2016.as of December 30, 2018. These covenants do not currently, and the Company does not anticipate they will, restrict its liquidity or capital resources.

On January 3, 2016, the Company had no outstanding borrowings on the Revolving Credit Facility and had $450 million available to meet its cash requirements. On December 28, 2014, the Company had $71.0 million of outstanding borrowings on the Revolving Credit Facility and had $279 million available to meet its cash requirements.

In November 2015, the Company issued $350 million of unsecured 3.8% Senior Notes due 2025.  The notes were issued at 99.975% of par, which resulted in a discount on the notes of approximately $0.1 million.  Total debt issuance costs for these notes totaled $3.2 million.  The proceeds plus cash on hand were used to repay outstanding borrowings under the Revolving Credit Facility. The Company refinanced its $100 million of senior notes, which matured in April 2015, with borrowings under the Company’s Revolving Credit Facility.  The Company has $164.8 million of senior notes maturing in June 2016.  The Company expects to use borrowings under the Revolving Credit Facility to repay the note when due and, accordingly, has classified the $164.8 million of senior notes due in June 2016 as long-term.

83


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of January 3, 2016 and December 28, 2014, the Company had a weighted average interest rate of 5.5% and 5.8%, respectively, for its outstanding debt and capital lease obligations. The Company’s overall weighted average interest rate on its debt and capital lease obligations was 4.7% and 5.7% and for 2015 and 2014, respectively. As of January 3, 2016, none of the Company’s debt and none of its capital lease obligations were subject to changes in short-term interest rates.

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and encumbrances as well as the indebtedness by the Company’s subsidiaries in excess of certain amounts.

All of the outstanding long-term debt has been issued by the Company withand none beinghas been issued by any of the Company’sits subsidiaries. There are no guarantees of the Company’s debt.

 

14.

11. Derivative Financial Instruments

The Company is subject to the risk of increased costs arising from adverse changes in certain commodity prices. In the normal course of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The Company does not use derivative instruments for trading or speculative purposes. All derivative instruments are recorded at fair value as either assets or liabilities in the Company’s consolidated balance sheets. These derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated statements of cash flows.

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. While the Company iswould be exposed to credit loss in the event of nonperformance by these counterparties, the Company does not anticipate nonperformance by these parties.

The following table summarizes 2015, 2014 and 2013 pre-tax changes in the fair value of the Company’s commodity derivative financial instruments and the classification of such changes in the consolidated statements of operations.

 

 

 

 

Fiscal Year

 

 

 

 

Fiscal Year

 

In Thousands

 

Classification of Gain (Loss)

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

Classification of Gain (Loss)

 

2018

 

 

2017

 

 

2016

 

Commodity hedges

 

Cost of sales

 

$

(2,354

)

 

$

0

 

 

$

(500

)

 

Cost of sales

 

$

(10,376

)

 

$

2,815

 

 

$

2,896

 

Commodity hedges

 

Selling, delivery and administrative expenses

 

 

(1,085

)

 

 

0

 

 

 

0

 

 

Selling, delivery and administrative expenses

 

 

(4,349

)

 

 

315

 

 

 

1,832

 

Total

 

 

 

$

(3,439

)

 

$

0

 

 

$

(500

)

Total gain (loss)

 

 

 

$

(14,725

)

 

$

3,130

 

 

$

4,728

 

 


The following table summarizes the fair values and classification in the consolidated balance sheets of derivative instruments held by the Company.

Company:

 

 

 

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

Balance Sheet Classification

 

2016

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

 

 

Commodity hedges  at fair market value

 

Other assets

 

$

3

 

 

$

0

 

Total assets

 

 

 

$

3

 

 

$

0

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Commodity hedges  at fair market value

 

Other accrued liabilities

 

$

3,442

 

 

$

0

 

Total liabilities

 

 

 

$

3,442

 

 

$

0

 

(in thousands)

 

Balance Sheet Classification

 

December 30, 2018

 

 

December 31, 2017

 

Assets:

 

 

 

 

 

 

 

 

 

 

Commodity hedges at fair market value

 

Prepaid expenses and other current assets

 

$

-

 

 

$

4,420

 

Total assets

 

 

 

$

-

 

 

$

4,420

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Commodity hedges at fair market value

 

Other accrued liabilities

 

$

10,305

 

 

$

-

 

Total liabilities

 

 

 

$

10,305

 

 

$

-

 

 

The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions. Accordingly, the net amounts of derivative assets are recognized in either prepaid expenses and other current assets or other assets in the Company’s consolidated balance sheet at January 3, 2016sheets and the net amounts of derivative liabilities are recognized in other accrued liabilities or other liabilities in the consolidated balance sheet at January 3, 2016.sheets. The Company hadfollowing table summarizes the Company’s gross derivative assets of $0.2 million and gross derivative liabilities of $3.6 million as of January 3, 2016. The Company did not have any outstanding derivative transactions at December 28, 2014.

84


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSin the consolidated balance sheets:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Gross derivative assets

 

$

28,305

 

 

$

4,481

 

Gross derivative liabilities

 

 

38,610

 

 

 

61

 

The following table summarizes the Company’s outstanding commodity derivative agreements as of January 3, 2016 had a notional amount of $64.9 million and a latest maturity date of December 2017.agreements:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Notional amount of outstanding commodity derivative agreements

 

$

168,388

 

 

$

59,564

 

Latest maturity date of outstanding commodity derivative agreements

 

December 2019

 

 

December 2018

 

12.

15.

Fair Values of Financial Instruments

GAAP requires assets and liabilities carried at fair value to be classified and disclosed in one of Financial Instrumentsthe following categories:

Level 1:  Quoted market prices in active markets for identical assets or liabilities.

Level 2:  Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3:  Unobservable inputs that are not corroborated by market data.


The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments.

There were no transfers of assets or liabilities between levels in any period presented.

 

Financial Instrument

Fair Value

Level

 

Method and Assumptions

CashDeferred compensation plan assets and Cash Equivalents, Accounts Receivable and Accounts Payableliabilities

Level 1

 

The fair valuesvalue of cashthe Company’s non-qualified deferred compensation plan for certain executives and cash equivalents, accounts receivable and accounts payable approximate carrying values due toother highly compensated employees is based on the short maturity of these items.

Public Debt Securities

The fair values of the Company’s public debt securities are based on estimated current market prices.

Non-Public Variable Rate Debt

The carrying amounts of the Company’s variable rate borrowings approximate their fair values due to variable interest rates with short reset periods.

Deferred Compensation Plan Assets/Liabilities

The fair values of deferred compensation planassociated assets and liabilities, which are held in mutual funds and are based uponon the quoted market value of the securities held within the mutual funds.

Acquisition Related Contingent ConsiderationCommodity hedging agreements

Level 2

 

The fair values of acquisition related contingent consideration are based on internal forecasts and the weighted average cost of capital derived from market data.

Derivative Financial Instruments

The fair values for the Company'sCompany’s commodity hedging agreements are based on current settlement values at each balance sheet date. The fair values of the commodity hedging agreements at each balance sheet date represent the estimated amounts the Company would have received or paid upon termination of these agreements. CreditThe Company’s credit risk related to the derivative financial instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair value of derivative financial instruments.

Non-public variable rate debt

Level 2

The carrying amounts of the Company’s non-public variable rate debt approximate their fair values due to variable interest rates with short reset periods.

Non-public fixed rate debt

Level 2

The fair values of the Company’s non-public fixed rate debt are based on estimated current market prices.

Public debt securities

Level 2

The fair values of the Company’s public debt securities are based on estimated current market prices.

Acquisition related contingent consideration

Level 3

The fair values of acquisition related contingent consideration are based on internal forecasts and the WACC derived from market data.

 

The following tables summarize, by assets and liabilities, the carrying amounts and fair values of the Company’s debt, deferred compensation plan assets and liabilities, commodity hedging agreements and acquisition related contingent consideration were as follows.

 

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

In Thousands

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Public debt securities

 

$

(623,879

)

 

$

(645,400

)

 

$

(373,759

)

 

$

(404,400

)

Non-public variable rate debt

 

 

0

 

 

 

0

 

 

 

(71,000

)

 

 

(71,000

)

Deferred compensation plan assets

 

 

20,755

 

 

 

20,755

 

 

 

18,580

 

 

 

18,580

 

Deferred compensation plan liabilities

 

 

(20,755

)

 

 

(20,755

)

 

 

(18,580

)

 

 

(18,580

)

Commodity hedging agreements - assets

 

 

3

 

 

 

3

 

 

 

0

 

 

 

0

 

Commodity hedging agreements - liabilities

 

 

(3,442

)

 

 

(3,442

)

 

 

0

 

 

 

0

 

Acquisition related contingent consideration

 

 

(136,570

)

 

 

(136,750

)

 

 

(46,850

)

 

 

(46,850

)

GAAP requires that assets and liabilities carried at fair value be classified and disclosed in one of the following categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

85


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes, by assets and liabilities, the valuationlevel of the Company’s deferred compensation plan, commodity hedging agreements, debt and acquisition related contingent consideration.consideration:

 

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

December 30, 2018

 

In Thousands

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

20,755

 

 

 

 

 

 

 

 

 

 

$

18,580

 

 

 

 

 

 

 

 

 

 

$

33,160

 

 

$

33,160

 

 

$

33,160

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

 

 

 

$

3

 

 

 

 

 

 

 

 

 

 

$

0

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

20,755

 

 

 

 

 

 

 

 

 

 

 

18,580

 

 

 

 

 

 

 

 

 

 

 

33,160

 

 

 

33,160

 

 

 

33,160

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

 

 

 

 

3,442

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

10,305

 

 

 

10,305

 

 

 

-

 

 

 

10,305

 

 

 

-

 

Non-public variable rate debt

 

 

372,074

 

 

 

372,500

 

 

 

-

 

 

 

372,500

 

 

 

-

 

Non-public fixed rate debt

 

 

274,717

 

 

 

261,200

 

 

 

-

 

 

 

261,200

 

 

 

-

 

Public debt securities

 

 

457,612

 

 

 

455,400

 

 

 

-

 

 

 

455,400

 

 

 

-

 

Acquisition related contingent consideration

 

 

 

 

 

 

 

 

 

$

136,570

 

 

 

 

 

 

 

 

 

 

$

46,850

 

 

 

382,898

 

 

 

382,898

 

 

 

-

 

 

 

-

 

 

 

382,898

 

 

 

December 31, 2017

 

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

33,166

 

 

$

33,166

 

 

$

33,166

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

4,420

 

 

 

4,420

 

 

 

-

 

 

 

4,420

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

33,166

 

 

 

33,166

 

 

 

33,166

 

 

 

-

 

 

 

-

 

Non-public variable rate debt

 

 

506,398

 

 

 

507,000

 

 

 

-

 

 

 

507,000

 

 

 

-

 

Non-public fixed rate debt

 

 

124,829

 

 

 

126,400

 

 

 

-

 

 

 

126,400

 

 

 

-

 

Public debt securities

 

 

456,791

 

 

 

475,100

 

 

 

-

 

 

 

475,100

 

 

 

-

 

Acquisition related contingent consideration

 

 

381,291

 

 

 

381,291

 

 

 

-

 

 

 

-

 

 

 

381,291

 

 

The fair value estimates of the Company’s debt are classified as Level 2. Public debt securities are valued using quoted market prices of the debt or debt with similar characteristics.

The Company maintains a non-qualified deferred compensation plan for certain executives and other highly compensated employees. The investment assets are held in mutual funds. The fair value of the mutual funds is based on the quoted market value of the securities held within the funds (Level 1). The related deferred compensation liability represents the fair value of the investment assets.

The fair values of the Company’s commodity hedging agreements are based upon rates from public commodity exchanges that are observable and quoted periodically over the full term of the agreement and are considered Level 2 items.

Under the CBAsCBA, the Company entered into in 2015 and 2014, the Company willis required to make a quarterly sub-bottling paymentpayments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell specified covered beverages and beverage products in the distribution territories acquired territories.in the System Transformation, excluding territories the Company acquired in an exchange transaction. This


acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the weighted average cost of capital (“WACC”)WACC derived from market data, which are considered Level 3 inputs. Each reporting period, the Company adjusts its acquisition related contingent consideration liability related to the territory expansiondistribution territories to fair value by discounting future expected sub-bottling payments required under the CBAsCBA using the Company’s estimated WACC.

These future expected sub-bottling payments extend through the life of the related distribution assets acquired in each expansiondistribution territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBAs,CBA, and current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3 activity is as follows.follows:

 

In Thousands

 

2015

 

 

2014

 

Opening balance

 

$

46,850

 

 

$

0

 

Increase due to acquisitions

 

 

109,784

 

 

 

46,200

 

Decrease due to measurement period adjustments

 

 

(18,396

)

 

 

0

 

Payment/accruals

 

 

(5,244

)

 

 

(427

)

Fair value adjustment - (income) expense

 

 

3,576

 

 

 

1,077

 

Ending balance

 

$

136,570

 

 

$

46,850

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Opening balance - Level 3 liability

 

$

381,291

 

 

$

253,437

 

Increase due to System Transformation Transactions acquisitions(1)

 

 

-

 

 

 

128,880

 

Measurement period adjustments(2)

 

 

813

 

 

 

14,826

 

Payment of acquisition related contingent consideration

 

 

(24,683

)

 

 

(16,738

)

Reclassification to current payables

 

 

(3,290

)

 

 

(2,340

)

Unfavorable fair value adjustment

 

 

28,767

 

 

 

3,226

 

Ending balance - Level 3 liability

 

$

382,898

 

 

$

381,291

 

(1)

Increase due to System Transformation Transactions acquisitions includes an increase in the acquisition related contingent consideration of $62.5 million in 2017 from the opening balance sheets for the distribution territories and regional manufacturing facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2)

Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

 

The unfavorable fair value adjustment ofadjustments to the acquisition related contingent consideration for both 2015liability during 2018 were primarily driven by cash payments and 2014, whichchanges to the projected future operating results of the distribution territories acquired as part of the System Transformation subject to sub-bottling fees, partially offset by an increase in the risk-free interest rate. The fair value adjustment to the acquisition related contingent consideration liability during 2017 was primarily due todriven by final settlement of cash purchase prices for previously closed System Transformation Transactions and a changedecrease in the risk-free interest rate, used to estimatepartially offset by a benefit resulting from the Company’s WACC, is recorded in other income (expense) on the Company’s consolidated statements of operations.Tax Act.

There were no transfers of assets or liabilities between Levels in any period presented.

86


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. Other Liabilities

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

Accruals for executive benefit plans

 

$

122,077

 

 

$

117,965

 

Acquisition related contingent consideration

 

 

128,668

 

 

 

43,850

 

Other

 

 

16,345

 

 

 

15,435

 

Total other liabilities

 

$

267,090

 

 

$

177,250

 

 

The accrualsamount the Company could pay annually under the acquisition related contingent consideration arrangements for executive benefit plans relatethe System Transformation Transactions is expected to certain benefit programs for eligible executivesbe in the range of $25 million to $48 million.

16.

Other Liabilities

Other liabilities consisted of the Company. These benefit programs are primarily the Supplemental Savings Incentive Plan (“Supplemental Savings Plan”), the Officer Retention Plan (“Retention Plan”) and a Long-Term Performance Plan (“Performance Plan”).

Pursuant to the Supplemental Savings Plan, as amended, eligible participants may elect to defer a portion of their annual salary and bonus. Participants are immediately vested in all deferred contributions they make and become fully vested in Company contributions upon completion of five years of service, termination of employment due to death, retirement or a change in control. Participant deferrals and Company contributions made in years prior to 2006 are deemed invested in either a fixed benefit option or certain investment funds specified by the Company. Beginning in 2010, the Company may elect at its discretion to match up to 50% of the first 6% of salary (excluding bonuses) deferred by the participant. During 2015, 2014 and 2013, the Company matched up to 50% of the first 6% of salary (excluding bonus) deferred by the participant. The Company may also make discretionary contributions to participants’ accounts. The long-term liability under this plan was $70.5 million and $68.7 million as of January 3, 2016 and December 28, 2014, respectively. The current liability under this plan was $6.4 million and $5.5 million as of January 3, 2016 and December 28, 2014, respectively.

Under the Retention Plan, as amended effective January 1, 2007, eligible participants may elect to receive an annuity payable in equal monthly installments over a 10, 15 or 20-year period commencing at retirement or, in certain instances, upon termination of employment. The benefits under the Retention Plan increase with each year of participation as set forth in an agreement between the participant and the Company. Benefits under the Retention Plan are 50% vested until age 50. After age 50, the vesting percentage increases by an additional 5% each year until the benefits are fully vested at age 60. The long-term liability under this plan was $45.1 million and $43.9 million as of January 3, 2016 and December 28, 2014, respectively. The current liability under this plan was $2.4 million and $1.7 million as of January 3, 2016 and December 28, 2014, respectively.

Under the Performance Plan, adopted as of January 1, 2007, the Compensation Committee of the Company’s Board of Directors establishes dollar amounts to which a participant shall be entitled upon attainment of the applicable performance measures. Bonus awards under the Performance Plan are made based on the relative achievement of performance measures in terms of the Company-sponsored objectives or objectives related to the performance of the individual participants or of the subsidiary, division, department, region or function in which the participant is employed. The long-term liability under this plan was $5.6 million and $4.5 million as of January 3, 2016 and December 28, 2014, respectively. The current liability under this plan was $5.0 million and $3.9 million as of January 3, 2016 and December 28, 2014, respectively.following:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Non-current portion of acquisition related contingent consideration

 

$

349,905

 

 

$

357,952

 

Accruals for executive benefit plans

 

 

126,103

 

 

 

125,791

 

Non-current deferred proceeds from Territory Conversion Fee

 

 

85,163

 

 

 

87,449

 

Non-current deferred proceeds from Legacy Facilities Credit(1)

 

 

30,369

 

 

 

29,881

 

Other

 

 

17,595

 

 

 

19,506

 

Total other liabilities

 

$

609,135

 

 

$

620,579

 

(1)

In December 2017, The Coca‑Cola Company agreed to provide the Company the Legacy Facilities Credit, which, after final adjustments made during the third quarter of 2018, totaled $44.3 million. The Legacy Facilities Credit compensated the Company


for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages produced at the regional manufacturing facilities owned by Company prior to the System Transformation and sold to The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers pursuant to new pricing mechanisms included in the RMA. The Company immediately recognized the portion of the Legacy Facilities Credit applicable to a regional manufacturing facility in Mobile, Alabama which the Company transferred to CCR as part of the CCR Exchange Transaction. The remaining balance of the Legacy Facilities Credit will be amortized as a reduction to cost of sales over a period of 40 years.

17.

Commitments and Contingencies

 

14. Commitments and ContingenciesLeases

Rental expense incurred for noncancellable operating leases was $8.9 million, $7.6 million and $7.1 million during 2015, 2014 and 2013, respectively. See Note 6 and Note 19 to the consolidated financial statements for additional information regarding leased property under capital leases.

The Company leases office and warehouse space, machinery and other equipment under noncancellablenoncancelable operating lease agreements which expire at various dates through 2030.2033. These leases generally contain scheduled rent increases or escalation clauses, renewal options, or in some cases, purchase options. The Company also leases certain warehouse space and other equipment under capital lease agreements which expire at various dates through 2030. These leases contain scheduled rent increases or escalation clauses. Amortization of assets recorded under capital leases is included in depreciation expense.

87


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSRental expense incurred for noncancelable operating leases was $21.6 million in 2018, $18.7 million in 2017 and $13.6 million in 2016. See Note 8 and Note 13 to the consolidated financial statements for additional information on leased property under capital leases.

 

The followingFollowing is a summary of future minimum lease payments, for all capital leases and noncancellable operating leases as of January 3, 2016.

In Thousands

 

Capital Leases

 

 

Operating Leases

 

 

Total

 

2016

 

$

11,176

 

 

$

8,008

 

 

$

19,184

 

2017

 

 

10,569

 

 

 

7,337

 

 

 

17,906

 

2018

 

 

10,421

 

 

 

6,357

 

 

 

16,778

 

2019

 

 

10,149

 

 

 

5,577

 

 

 

15,726

 

2020

 

 

10,329

 

 

 

5,471

 

 

 

15,800

 

Thereafter

 

 

18,013

 

 

 

28,761

 

 

 

46,774

 

Total minimum lease payments

 

 

70,657

 

 

$

61,511

 

 

$

132,168

 

Less:  Amounts representing interest

 

 

14,873

 

 

 

 

 

 

 

 

 

Present value of minimum lease payments

 

 

55,784

 

 

 

 

 

 

 

 

 

Less:  Current portion of obligations under capital leases

 

 

7,063

 

 

 

 

 

 

 

 

 

Long-term portion of obligations under capital leases

 

$

48,721

 

 

 

 

 

 

 

 

 

Future minimum lease payments for noncancellable operating leases in the preceding table includeincluding renewal options the Company has determined to be reasonably assured.assured, for all noncancelable operating leases and capital leases as of December 30, 2018:

(in thousands)

 

Capital Leases

 

 

Operating Leases

 

 

Total

 

2019

 

$

10,434

 

 

$

14,146

 

 

$

24,580

 

2020

 

 

10,613

 

 

 

13,526

 

 

 

24,139

 

2021

 

 

6,218

 

 

 

12,568

 

 

 

18,786

 

2022

 

 

2,697

 

 

 

11,161

 

 

 

13,858

 

2023

 

 

2,753

 

 

 

10,055

 

 

 

12,808

 

Thereafter

 

 

8,106

 

 

 

33,805

 

 

 

41,911

 

Total minimum lease payments including interest

 

$

40,821

 

 

$

95,261

 

 

$

136,082

 

Less:  Amounts representing interest

 

 

5,573

 

 

 

 

 

 

 

 

 

Present value of minimum lease principal payments

 

 

35,248

 

 

 

 

 

 

 

 

 

Less:  Current portion of principal payment obligations under capital leases

 

 

8,617

 

 

 

 

 

 

 

 

 

Long-term portion of principal payment obligations under capital leases

 

$

26,631

 

 

 

 

 

 

 

 

 

Manufacturing Cooperatives

The Company is a membershareholder of South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative from which itin Bishopville, South Carolina. The Company is obligated to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024. The Company purchased 29.2 million cases, 29.9 million cases and 29.9 million cases of finished product from SAC in 2018, 2017 and 2016, respectively.

The Company is also a membershareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which itthe Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. See Note 19 to

The following table summarizes the consolidated financial statements for additional information concerning SAC and Southeastern.Company’s purchases from these manufacturing cooperatives:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Purchases from SAC

 

$

155,583

 

 

$

148,511

 

 

$

149,878

 

Purchases from Southeastern

 

 

125,352

 

 

 

108,528

 

 

 

80,123

 

Total purchases from manufacturing cooperatives

 

$

280,935

 

 

$

257,039

 

 

$

230,001

 

The Company guarantees a portion of SAC’s and Southeastern’s debt.debt, which expires at various dates through 2021. The amounts guaranteed were $30.6 million and $30.9$23.9 million as of January 3, 2016both December 30, 2018 and December 28, 2014, respectively. The31, 2017. In the event SAC fails to fulfill its commitments under the


related debt, the Company holds no assets as collateral against these guarantees,would be responsible for payments to the fair valuelenders up to the level of which was immaterial. The guarantees relate to debt of SAC and Southeastern, which resulted primarily from the purchase of production equipment and facilities. These guarantees expire at various times through 2023. The members of both cooperatives consist solely of Coca-Cola bottlers.guarantee. The Company does not anticipate either of these cooperativesSAC will fail to fulfill their commitments.its commitment related to the debt. The Company further believes each of these cooperativesSAC has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantees. In the event either of these cooperatives fail to fulfill their commitments under the related debt, the Company would be responsible for payments to the lenders up to the level of the guarantees. If these cooperatives had borrowed up to their aggregate borrowing capacity, the Company’s maximum exposure under these guarantees on January 3, 2016 would have been $23.9 million for SAC and $25.3 million for Southeastern and the Company’s maximum total exposure, including its equity investment, would have been $28.0 million for SAC and $43.6 million for Southeastern.guarantee.

The Company has been purchasing plastic bottles from Southeastern and finished products fromholds no assets as collateral against the SAC for more than ten years and has never hadguarantee, the fair value of which is immaterial to pay against these guarantees.

the Company’s consolidated financial statements. The Company hasmonitors its investments in SAC and would be required to write down its investment if an equity ownership in eachimpairment was identified and the Company determined it to be other than temporary. No impairment of the entitiesCompany’s investments in addition to the guaranteesSAC was identified as of certain indebtednessDecember 30, 2018, and records its investmentthere was no impairment identified in each under the equity method. As of January 3, 2016, SAC had total assets of approximately $45 million2017 or 2016.

Other Commitments and total debt of approximately $19 million.  SAC had total revenues for 2015 of approximately $195 million. As of January 3, 2016, Southeastern had total assets of approximately $296 million and total debt of approximately $137 million. Southeastern had total revenue for 2015 of approximately $599 million.Contingencies

The Company has standby letters of credit, primarily related to its property and casualty insurance programs. On January 3, 2016, theseThese letters of credit totaled $26.9 million.$35.6 million on both December 30, 2018 and December 31, 2017.

The Company participates in long-term marketing contractual arrangements with certain prestige properties, athletic venues and other locations. TheAs of December 30, 2018, the future payments related to these contractual arrangements, as of January 3, 2016 amounted to $47.4 million andwhich expire at various dates through 2026.2033, amounted to $173.9 million.

The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No

88


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.

The Company is subject to audits by tax authorities in jurisdictions where it conducts business. These audits may result in assessments that are subsequently resolved with the authorities or potentially through the courts. Management believes the Company has adequately provided for any assessments that are likely to result from these audits; however, final assessments, if any, could be different than the amounts recorded in the consolidated financial statements.

 

18.

15. Income Taxes

The current income tax provision represents the estimated amount of income taxes paid or payable for the year, as well as changes in estimates from prior years. The deferred income tax provision represents the change in deferred tax liabilities and assets. The following table presents the significant components of the provision for income taxes for 2015, 2014 and 2013.taxes:

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

20,107

 

 

$

13,153

 

 

$

18,938

 

 

$

(4,228

)

 

$

12,978

 

 

$

(6,920

)

State

 

 

3,563

 

 

 

2,163

 

 

 

3,221

 

 

 

(3,269

)

 

 

5,292

 

 

 

27

 

Total current provision

 

$

23,670

 

 

$

15,316

 

 

$

22,159

 

Total current provision (benefit)

 

$

(7,497

)

 

$

18,270

 

 

$

(6,893

)

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

10,638

 

 

$

3,638

 

 

$

(7,701

)

 

$

5,701

 

 

$

(54,232

)

 

$

39,644

 

State

 

 

(230

)

 

 

582

 

 

 

(2,316

)

 

 

3,665

 

 

 

(3,879

)

 

 

3,298

 

Total deferred provision (benefit)

 

$

10,408

 

 

$

4,220

 

 

$

(10,017

)

 

$

9,366

 

 

$

(58,111

)

 

$

42,942

 

Income tax expense

 

$

34,078

 

 

$

19,536

 

 

$

12,142

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

1,869

 

 

$

(39,841

)

 

$

36,049

 

 


The Company’s effective income tax rate, as calculated by dividing income tax expense (benefit) by income (loss) before income taxes, was (14.1)% for 2015, 20142018, (63.2)% for 2017 and 2013 was 34.4%, 35.1% and 27.40%, respectively. 38.9% for 2016. The following table provides a reconciliation of income tax expense (benefit) at the statutory federal rate to actual income tax expense (benefit).

 

 

Fiscal Year

 

 

 

2018

2017

 

 

2016

 

(in thousands)

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

Statutory (income) / expense

 

$

(2,790

)

 

 

21.0

%

 

$

22,052

 

 

 

35.0

%

 

$

32,449

 

 

 

35.0

%

Nondeductible compensation

 

 

2,851

 

 

 

(21.5

)

 

 

230

 

 

 

0.4

 

 

 

191

 

 

 

0.2

 

Meals, entertainment and travel expense

 

 

2,734

 

 

 

(20.6

)

 

 

3,684

 

 

 

5.8

 

 

 

2,886

 

 

 

3.0

 

Adjustment for federal tax legislation

 

 

(1,989

)

 

 

15.0

 

 

 

(69,014

)

 

 

(109.5

)

 

 

-

 

 

 

-

 

Valuation allowance change

 

 

1,566

 

 

 

(11.8

)

 

 

2,718

 

 

 

4.3

 

 

 

(689

)

 

 

(0.7

)

Noncontrolling interest – Piedmont

 

 

(1,238

)

 

 

9.3

 

 

 

(1,692

)

 

 

(2.7

)

 

 

(2,406

)

 

 

(2.6

)

Adjustment for uncertain tax positions

 

 

694

 

 

 

(5.2

)

 

 

(521

)

 

 

(0.8

)

 

 

(43

)

 

 

-

 

State income taxes, net of federal benefit

 

 

(376

)

 

 

2.8

 

 

 

2,029

 

 

 

3.2

 

 

 

3,243

 

 

 

3.5

 

Other, net

 

 

417

 

 

 

(3.1

)

 

 

673

 

 

 

1.1

 

 

 

418

 

 

 

0.5

 

Income tax expense (benefit)

 

$

1,869

 

 

(14.1)%

 

 

$

(39,841

)

 

(63.2)%

 

 

$

36,049

 

 

 

38.9

%

The Company’s effective tax rate, as calculated by dividing income tax expense (benefit) by income (loss) before income taxes lessminus net income attributable to noncontrolling interest, was (10.3)% for 2015, 20142018, (70.3)% for 2017 and 201341.8% for 2016.

On December 22, 2017, the Tax Act was 36.6%, 38.4%signed into law and 30.5%, respectively.significantly reformed the Internal Revenue Code of 1986, as amended.

As of December 31, 2017, the Company completed its estimate for the tax effects of the enactment of the Tax Act, and as a result, the Company revalued and reduced its net deferred tax liability to the newly enacted corporate tax rate of 21%. The following table providesCompany recognized an estimated benefit of $69.0 million, primarily as a reconciliationresult of revaluing its net deferred tax liability. This benefit was partially offset by a $2.4 million increase to the valuation allowance as a result of the deductibility of certain deferred compensation based on the current interpretation of the Tax Act. The net benefit of $66.6 million was recorded to income tax expense at(benefit) in the statutory2017 consolidated financial statements. During the third quarter of 2018, the Company recorded an additional tax benefit of $1.9 million attributable to the re-measurement of its net deferred tax liability in connection with the filing of its 2017 federal rate to actual income tax expense.return.

 

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

Statutory expense

 

$

34,692

 

 

$

19,474

 

 

$

15,485

 

State income taxes, net of federal benefit

 

 

3,496

 

 

 

2,133

 

 

 

1,811

 

Noncontrolling interest – Piedmont

 

 

(2,261

)

 

 

(1,835

)

 

 

(1,674

)

Adjustment for uncertain tax positions

 

 

51

 

 

 

30

 

 

 

(167

)

Adjustment for state tax legislation

 

 

(1,145

)

 

 

0

 

 

 

(2,261

)

Valuation allowance change

 

 

(1,332

)

 

 

1,203

 

 

 

321

 

Bargain purchase gain

 

 

(704

)

 

 

0

 

 

 

0

 

Capital loss carryover

 

 

0

 

 

 

(854

)

 

 

0

 

Manufacturing deduction benefit

 

 

(1,330

)

 

 

(1,470

)

 

 

(1,995

)

Meals and entertainment

 

 

1,666

 

 

 

1,204

 

 

 

1,127

 

Other, net

 

 

945

 

 

 

(349

)

 

 

(505

)

Income tax expense

 

$

34,078

 

 

$

19,536

 

 

$

12,142

 

AsThe amounts recorded to gain (loss) on exchange transactions on the consolidated statements of January 3, 2016 and December 28, 2014, the Company had $2.9 million of uncertain tax positions, including accrued interest, all of which would affect the Company’s effective tax rate if recognized.  While it is expected that the amount of uncertain tax positions may change in the next 12 months, the Company doesoperations did not expect such change would have a significant impact on the consolidated financial statements.

89


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A reconciliation of the beginning and ending balances of the total amounts of uncertaineffective income tax positions (excluding accrued interest) is as follows:rate for any periods presented.

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

Gross uncertain tax positions at the beginning of the year

 

$

2,620

 

 

$

2,630

 

 

$

4,950

 

Increase as a result of tax positions taken during a prior

   period

 

 

0

 

 

 

0

 

 

 

55

 

Decrease as a result of tax positions taken during a prior

   period

 

 

0

 

 

 

0

 

 

 

(33

)

Increase as a result of tax positions taken in the current

   period

 

 

547

 

 

 

498

 

 

 

578

 

Reduction as a result of the expiration of the applicable

   statute of limitations

 

 

(534

)

 

 

(508

)

 

 

(2,920

)

Gross uncertain tax positions at the end of the year

 

$

2,633

 

 

$

2,620

 

 

$

2,630

 

 

The Company records liabilities for uncertain tax positions related to certain income tax positions. These liabilities reflect the Company’s best estimate of the ultimate income tax liability based on currently known facts and information. Material changes in facts or information, as well as the expiration of statute and/or settlements with individual tax jurisdictions, may result in material adjustments to these estimates in the future.

The Company recognizes potential interest and penalties related to uncertain tax positions in income tax expense.expense (benefit). During 2015, 20142018, 2017 and 2013,2016, the interest and penalties related to uncertain tax positions recognized in income tax expense (benefit) were not material. In addition, the amount of interest and penalties accrued at January 3, 2016December 30, 2018 and December 28, 201431, 2017 were not material.

The Company reduced its liability forhad uncertain tax positions, by $0.6including accrued interest of $3.1 million inon December 30, 2018 and $2.4 million on December 31, 2017, all of which would affect the third quarterCompany’s effective tax rate if recognized. While it is expected the amount of both 2015 and 2014 and $3.4 million in the third quarter of 2013. The net effect of the adjustments was a decrease to income tax expense of $0.6 million for both 2015 and 2014 and $0.9 million for 2013. The reduction of the liability for uncertain tax positions during these years was primarily due to the expiration of the applicable statute of limitations.

The American Taxpayer Relief Act (“Act”) was signed into law on January 2, 2013. The Act approved a retroactive extension of certain favorable business and energy tax provisions that had expired at the end of 2011 that are applicable to the Company. The Company recorded a reduction to income tax expense totaling $0.4 million related to the Act in 2013, which is includedmay change in the other, net line ofnext 12 months, the reconciliation of income tax expense at the statutory federal rate to actual income tax expense table.

During 2013, state tax legislation was enacted that reduced the corporate tax rate in that state from 6.9% to 6.0% effective January 1, 2014. A further reduction to the corporate tax rate from 6.0% to 5.0% became effective January 1, 2015. This reduction in the corporate tax rate decreased the Company’s income tax expense by approximately $2.3 million in 2013.

During 2015, a target was met that caused a reduction to the corporate tax rate in that state from 5% to 4% effective January 1, 2016 based on the same legislation enacted in 2013 described above.  This reduction in the state corporate tax rate decreased the Company’s income tax expense by approximately $1.1 million in 2015 due to the impact on the Company’s net deferred tax liabilities and valuation allowance.

The gain on the exchange of franchise territory and the sale of BYB didCompany does not expect such change would have a significant impact on the effective income tax rate for 2015.

Prior tax years beginning in 2012 remain open to examination by the Internal Revenue Service, and various tax years beginning in year 1998 remain open to examination by certain state tax jurisdictions to which the Company is subject due to loss carryforwards.

As of January 3, 2016, the Company had $2.5 million and $54.9 million of federal net operating losses and state net operating losses, respectively, available to reduce future income taxes. The federal net operating losses would expire in varying amounts through 2032. The state net operating losses would expire in varying amounts through 2034.

The Company’s income tax assets and liabilities are subject to adjustment in future periods based on the Company’s ongoing evaluations of such assets and liabilities and new information that becomes available to the Company.

90


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSconsolidated financial statements.

 

A reconciliation of uncertain tax positions, excluding accrued interest, is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Gross uncertain tax positions at the beginning of the year

 

$

2,286

 

 

$

2,679

 

 

$

2,633

 

Increase as a result of tax positions taken in the current period

 

 

571

 

 

 

966

 

 

 

687

 

Reduction as a result of the expiration of the applicable statute of limitations

 

 

-

 

 

 

(1,359

)

 

 

(641

)

Gross uncertain tax positions at the end of the year

 

$

2,857

 

 

$

2,286

 

 

$

2,679

 


In November 2015, the FASB issued new accounting guidance which simplified the presentation of deferred income taxes. This guidance requires that deferred tax assets and deferred tax liabilities be classified and presented as noncurrent on the balance sheet. The Company elected to early adopt this new accounting guidance effective January 3, 2016 on a prospective basis.  Adoption of this accounting guidance resulted in a reclassification of the Company’s net current deferred tax asset to the net noncurrent deferred tax liability on the Company’s consolidated financial statements as of January 3, 2016.  No prior periods were retrospectively adjusted.

Deferred income taxes are recorded based upon temporary differences between the financial statement and tax bases of assets and liabilities and available net operating loss and tax credit carryforwards. Temporary differences and carryforwards that comprised deferred income tax assets and liabilities were as follows:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Acquisition related contingent consideration

 

$

94,323

 

 

$

94,055

 

Deferred compensation

 

 

26,154

 

 

 

27,097

 

Deferred revenue

 

 

25,027

 

 

 

18,704

 

Accrued liabilities

 

 

18,485

 

 

 

15,523

 

Postretirement benefits

 

 

13,843

 

 

 

16,443

 

Net operating loss carryforwards

 

 

7,628

 

 

 

1,923

 

Charitable contribution carryover

 

 

5,723

 

 

 

3,770

 

Pension (nonunion)

 

 

5,307

 

 

 

8,303

 

Transactional costs

 

 

5,291

 

 

 

5,733

 

Capital lease agreements

 

 

2,871

 

 

 

3,377

 

Pension (union)

 

 

1,724

 

 

 

1,922

 

Other

 

 

4,198

 

 

 

1,669

 

Deferred income tax assets

 

$

210,574

 

 

$

198,519

 

Less: Valuation allowance for deferred tax assets

 

 

5,899

 

 

 

4,337

 

Net deferred income tax asset

 

$

204,675

 

 

$

194,182

 

 

Jan. 3,

 

 

Dec. 28,

 

 

 

 

 

 

 

 

 

In Thousands

 

2016

 

 

2014

 

Intangible assets

 

$

169,338

 

 

$

139,744

 

 

$

(154,974

)

 

$

(154,425

)

Depreciation

 

 

95,262

 

 

 

77,311

 

 

 

(131,856

)

 

 

(105,685

)

Investment in Piedmont

 

 

43,109

 

 

 

42,271

 

 

 

(24,540

)

 

 

(25,895

)

Inventory

 

 

9,928

 

 

 

10,777

 

 

 

(10,553

)

 

 

(9,781

)

Prepaid expenses

 

 

4,615

 

 

 

4,237

 

 

 

(8,680

)

 

 

(8,399

)

Patronage dividend

 

 

4,046

 

 

 

4,361

 

 

 

(1,246

)

 

 

(2,361

)

Debt exchange premium

 

 

204

 

 

 

634

 

Other

 

 

434

 

 

 

161

 

Deferred income tax liabilities

 

 

326,936

 

 

 

279,496

 

 

$

(331,849

)

 

$

(306,546

)

Deferred compensation

 

 

(44,402

)

 

 

(42,990

)

Postretirement benefits

 

 

(27,086

)

 

 

(26,783

)

Pension (nonunion)

 

 

(18,257

)

 

 

(25,951

)

Sub-bottling liability

 

 

(52,306

)

 

 

(18,084

)

Accrued liabilities

 

 

(21,853

)

 

 

(16,049

)

Capital lease agreements

 

 

(6,105

)

 

 

(6,265

)

Net operating loss carryforwards

 

 

(3,121

)

 

 

(4,075

)

Transactional costs

 

 

(5,879

)

 

 

(3,584

)

Pension (union)

 

 

(3,290

)

 

 

(3,472

)

Other

 

 

0

 

 

 

(54

)

Deferred income tax assets

 

 

(182,299

)

 

 

(147,307

)

Valuation allowance for deferred tax assets

 

 

2,307

 

 

 

3,640

 

Net current deferred income tax asset

 

 

0

 

 

 

(4,171

)

Net noncurrent deferred income tax liability

 

$

146,944

 

 

$

140,000

 

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

$

(127,174

)

 

$

(112,364

)

 

Note: Net currentThe Company’s deferred income tax asset from the table for December 28, 2014 is includedassets and liabilities are subject to adjustment in prepaid expenses and other current assetsfuture periods based on the consolidated balance sheets.Company’s ongoing evaluations of such deferred assets and liabilities and new information available to the Company.

Valuation allowances are recognized on deferred tax assets if the Company believes that it is more likely than not that some or all of the deferred tax assets will not be realized. The Company believes the majority of the deferred tax assets will be realized due to the reversal of certain significant temporary differences and anticipated future taxable income from operations.

The valuation allowance of $2.3$5.9 million as of January 3, 2016,on December 30, 2018 and $3.6$4.3 million of which $0.2 million was included with the net current income tax asset, as ofon December 28, 2014,31, 2017 was established primarily for certain loss carryforwards and deferred compensation. The increase in the valuation allowance as of December 30, 2018 was primarily a result of the deductibility of certain deferred tax assets following the Company’s adoption of the Tax Act.

As of December 30, 2018, the Company had $16.2 million of federal net operating losses, which do not expire, and $93.5 million of state net operating losses available to reduce future income taxes, which expire in varying amounts through 2034.  The reduction2038.

Prior tax years beginning in year 2002 remain open to examination by the valuation allowance as of January 3, 2016, wasIRS, and various tax years beginning in year 1998 remain open to examination by certain state tax jurisdictions due to the Company’s assessment of its ability to use certain loss carryforwards primarily related to the sale of BYB.carryforwards.

 

19.

16. Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive lossincome (loss) (“AOCI(L)”) is comprised of adjustments relative to the Company’s pension and postretirement medical benefit plans and foreign currency translation adjustments required for a subsidiary of the Company that performs data analysis and provides consulting services outside the United States.

91


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A summary of accumulated other comprehensive lossAOCI(L) for 2018, 2017 and 2016 is as follows:

  

 

 

 

 

 

Gains (Losses)

 

 

Reclassification

 

 

 

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

 

 

 

During the Period

 

 

to Income

 

 

 

 

 

 

December 31,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 30,

 

 

Dec. 28,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

Jan. 3,

 

In Thousands

 

2014

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2016

 

(in thousands)

 

2017

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2018

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(74,867

)

 

$

7,513

 

 

$

(2,877

)

 

$

3,230

 

 

$

(1,242

)

 

$

(68,243

)

 

$

(78,618

)

 

$

4,036

 

 

$

(993

)

 

$

3,830

 

 

$

(945

)

 

$

(72,690

)

Prior service costs

 

 

(99

)

 

 

0

 

 

 

0

 

 

 

35

 

 

 

(14

)

 

$

(78

)

 

 

(43

)

 

 

-

 

 

 

-

 

 

 

25

 

 

 

(6

)

 

 

(24

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(22,759

)

 

 

1,599

 

 

 

(613

)

 

 

3,164

 

 

 

(1,216

)

 

$

(19,825

)

 

 

(23,519

)

 

 

14,552

 

 

 

(3,580

)

 

 

1,889

 

 

 

(464

)

 

 

(11,122

)

Prior service costs

 

 

7,812

 

 

 

0

 

 

 

0

 

 

 

(3,360

)

 

 

1,292

 

 

$

5,744

 

Prior service credits

 

 

1,744

 

 

 

-

 

 

 

-

 

 

 

(1,847

)

 

 

454

 

 

 

351

 

Recognized loss due to the October 2017 Divestitures

 

 

6,220

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,220

 

Foreign currency translation adjustment

 

 

(1

)

 

 

(8

)

 

 

4

 

 

 

0

 

 

 

0

 

 

$

(5

)

 

 

14

 

 

 

-

 

 

 

-

 

 

 

(19

)

 

 

5

 

 

 

-

 

Total

 

$

(89,914

)

 

$

9,104

 

 

$

(3,486

)

 

$

3,069

 

 

$

(1,180

)

 

$

(82,407

)

Total AOCI(L)

 

$

(94,202

)

 

$

18,588

 

 

$

(4,573

)

 

$

3,878

 

 

$

(956

)

 

$

(77,265

)

 

 

 

 

 

 

Gains (Losses)

 

 

Reclassification

 

 

 

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

 

 

 

During the Period

 

 

to Income

 

 

 

 

 

 

January 1,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 31,

 

 

Dec. 29,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

Dec. 28,

 

In Thousands

 

2013

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2014

 

(in thousands)

 

2017

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2017

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(43,028

)

 

$

(53,597

)

 

$

20,688

 

 

$

1,743

 

 

$

(673

)

 

$

(74,867

)

 

$

(72,393

)

 

$

(11,219

)

 

$

2,768

 

 

$

3,402

 

 

$

(1,176

)

 

$

(78,618

)

Prior service costs

 

 

(121

)

 

 

0

 

 

 

0

 

 

 

36

 

 

 

(14

)

 

$

(99

)

 

 

(61

)

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(10

)

 

 

(43

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(18,441

)

 

 

(9,324

)

 

 

3,598

 

 

 

2,293

 

 

 

(885

)

 

$

(22,759

)

 

 

(24,111

)

 

 

(1,796

)

 

 

443

 

 

 

2,942

 

 

 

(997

)

 

 

(23,519

)

Prior service costs

 

 

3,410

 

 

 

8,682

 

 

 

(3,351

)

 

 

(1,513

)

 

 

584

 

 

$

7,812

 

Prior service credits

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

(2,982

)

 

 

1,047

 

 

 

1,744

 

Recognized loss due to the October 2017 Divestitures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,257

 

 

 

(2,037

)

 

 

6,220

 

Foreign currency translation adjustment

 

 

4

 

 

 

(9

)

 

 

4

 

 

 

0

 

 

 

0

 

 

$

(1

)

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

40

 

 

 

(15

)

 

 

14

 

Total

 

$

(58,176

)

 

$

(54,248

)

 

$

20,939

 

 

$

2,559

 

 

$

(988

)

 

$

(89,914

)

Total AOCI(L)

 

$

(92,897

)

 

$

(13,015

)

 

$

3,211

 

 

$

11,687

 

 

$

(3,188

)

 

$

(94,202

)

 

 

 

 

 

 

Gains (Losses)

 

 

Reclassification

 

 

 

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

 

 

 

During the Period

 

 

to Income

 

 

 

 

 

 

January 3,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

January 1,

 

 

Dec. 30,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

Dec. 29,

 

In Thousands

 

2012

 

 

Activity

 

 

Effect

 

 

Activity

 

 

 

Effect

 

 

2013

 

(in thousands)

 

2016

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2017

 

Net pension activity:

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(76,407

)

 

$

39,337

 

 

$

(15,183

)

 

$

15,041

 

(1)

 

$

(5,816

)

 

$

(43,028

)

 

$

(68,243

)

 

$

(9,777

)

 

$

3,764

 

 

$

3,031

 

 

$

(1,168

)

 

$

(72,393

)

Prior service costs

 

 

(33

)

 

 

(171

)

 

 

66

 

 

 

28

 

 

 

 

(11

)

 

 

(121

)

 

 

(78

)

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(11

)

 

 

(61

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(22,425

)

 

 

3,560

 

 

 

(1,374

)

 

 

2,943

 

 

 

 

(1,145

)

 

 

(18,441

)

 

 

(19,825

)

 

 

(9,152

)

 

 

3,523

 

 

 

2,186

 

 

 

(843

)

 

 

(24,111

)

Prior service costs

 

 

4,334

 

 

 

0

 

 

 

0

 

 

 

(1,513

)

 

 

 

589

 

 

 

3,410

 

Prior service credits

 

 

5,744

 

 

 

-

 

 

 

-

 

 

 

(3,360

)

 

 

1,295

 

 

 

3,679

 

Foreign currency translation adjustment

 

 

5

 

 

 

(1

)

 

 

0

 

 

 

0

 

 

 

 

0

 

 

 

4

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

(11

)

 

 

5

 

 

 

(11

)

Total

 

$

(94,526

)

 

$

42,725

 

 

$

(16,491

)

 

$

16,499

 

 

 

$

(6,383

)

 

$

(58,176

)

Total AOCI(L)

 

$

(82,407

)

 

$

(18,929

)

 

$

7,287

 

 

$

1,874

 

 

$

(722

)

 

$

(92,897

)

 

(1)Includes the $12.0 million noncash charge for voluntary lump-sum pension settlement.

92


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A summary of the impact on the income statement line items is as follows:

 

 

Net Pension

 

 

Net Postretirement

 

 

 

 

 

 

Fiscal 2018

 

In Thousands

 

Activity

 

 

Benefits Activity

 

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

359

 

 

$

(27

)

 

$

332

 

 

$

886

 

 

$

7

 

 

$

-

 

 

$

893

 

S,D&A expenses

 

 

2,906

 

 

 

(169

)

 

 

2,737

 

SD&A expenses

 

 

2,968

 

 

 

35

 

 

 

(19

)

 

 

2,984

 

Subtotal pre-tax

 

 

3,265

 

 

 

(196

)

 

 

3,069

 

 

 

3,854

 

 

 

42

 

 

 

(19

)

 

 

3,877

 

Income tax expense

 

 

1,256

 

 

 

(76

)

 

 

1,180

 

 

 

950

 

 

 

10

 

 

 

(5

)

 

 

955

 

Total after tax effect

 

$

2,009

 

 

$

(120

)

 

$

1,889

 

 

$

2,904

 

 

$

32

 

 

$

(14

)

 

$

2,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2017

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

356

 

 

$

101

 

 

$

457

 

 

$

377

 

 

$

(9

)

 

$

-

 

 

$

368

 

S,D&A expenses

 

 

1,423

 

 

 

679

 

 

 

2,102

 

SD&A expenses

 

 

3,053

 

 

 

(31

)

 

 

40

 

 

 

3,062

 

Subtotal pre-tax

 

 

1,779

 

 

 

780

 

 

 

2,559

 

 

 

3,430

 

 

 

(40

)

 

 

40

 

 

 

3,430

 

Income tax expense

 

 

687

 

 

 

301

 

 

 

988

 

 

 

1,186

 

 

 

(50

)

 

 

15

 

 

 

1,151

 

Total after tax effect

 

$

1,092

 

 

$

479

 

 

$

1,571

 

 

$

2,244

 

 

$

10

 

 

$

25

 

 

$

2,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

1,356

 

 

$

172

 

 

$

1,528

 

 

$

331

 

 

$

(174

)

 

$

-

 

 

$

157

 

S,D&A expenses

 

 

13,713

 

 

 

1,258

 

 

 

14,971

 

SD&A expenses

 

 

2,728

 

 

 

(1,000

)

 

 

(11

)

 

 

1,717

 

Subtotal pre-tax

 

 

15,069

 

 

 

1,430

 

 

 

16,499

 

 

 

3,059

 

 

 

(1,174

)

 

 

(11

)

 

 

1,874

 

Income tax expense

 

 

5,827

 

 

 

556

 

 

 

6,383

 

 

 

1,179

 

 

 

(452

)

 

 

(5

)

 

 

722

 

Total after tax effect

 

$

9,242

 

 

$

874

 

 

$

10,116

 

 

$

1,880

 

 

$

(722

)

 

$

(6

)

 

$

1,152

 

20.

Capital Transactions

 

93


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSDuring the first quarter of each year, the Compensation Committee of the Company’s Board of Directors determines whether any shares of the Company’s Class B Common Stock should be issued to J. Frank Harrison, III, pursuant to the Performance Unit Award Agreement in connection with his services for the prior year as Chairman of the Board of Directors and Chief Executive Officer of the Company. The Performance Unit Award Agreement expired at the end of 2018, with the final potential award of up to 40,000 shares of Class B Common Stock to be issued in the first quarter of 2019 in connection with Mr. Harrison’s services during 2018.

 

As permitted under the terms of the Performance Unit Award Agreement, a number of shares were settled in cash in 2018, 2017 and 2016 to satisfy tax withholding obligations in connection with the vesting of the performance units. The remaining number of shares increased the total shares of Class B Common Stock outstanding. A summary of the awards issued in 2018, 2017 and 2016 is as follows:

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

 

2016

 

Date of approval for award

 

March 6, 2018

 

 

March 7, 2017

 

 

March 8, 2016

 

Fiscal year of service covered by award

 

2017

 

 

2016

 

 

2015

 

Shares settled in cash

 

 

16,504

 

 

 

18,980

 

 

 

19,080

 

Increase in Class B Common Stock shares outstanding

 

 

20,296

 

 

 

21,020

 

 

 

20,920

 

Total Class B Common Stock awarded

 

 

36,800

 

 

 

40,000

 

 

 

40,000

 


17. Capital TransactionsCompensation expense for the awards issued pursuant to the Performance Unit Award Agreement, recognized on the closing share price of the last trading day prior to the end of the fiscal year, was as follows:

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Total compensation expense

 

$

5,606

 

 

$

7,922

 

 

$

7,154

 

Share price for compensation expense

 

$

179.55

 

 

$

215.26

 

 

$

178.85

 

Share price date for compensation expense

 

December 28, 2018

 

 

December 29, 2017

 

 

December 30, 2016

 

During the second quarter of 2018, the Compensation Committee and the Company’s stockholders approved the Long-Term Performance Equity Plan, which will compensate J. Frank Harrison, III based on the Company’s performance and will succeed the Performance Unit Award Agreement upon its expiration. Awards granted under the Long-Term Performance Equity Plan will be earned based on the Company’s attainment during a performance period of certain performance measures, each as specified by the Compensation Committee. These awards may be settled in cash and/or shares of Class B Common Stock, based on the average of the closing prices of shares of Common Stock during the last twenty trading days of the performance period. Compensation expense for the Long-Term Performance Equity Plan, which is included in SD&A expenses on the consolidated statements of operations, was $2.0 million for 2018.

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is traded on the NASDAQ Global Select Marketsm under the symbol COKE. There is no established public trading market for the Class B Common Stock. Shares of the Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock at any time at the option of the holders of Class B Common Stock.holder.

No cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the Company’s certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared and paid on the Common Stock. During 2015, 20142018, 2017 and 2013,2016, dividends of $1.00 per share were declared and paid on both Common Stock and Class B Common Stock. Total cash dividends paid were $9.4 million in 2015, 20142018 and 2013 were $9.3 million $9.3 million,per year in both 2017 and $9.2 million, respectively.2016.

Each share of Common Stock is entitled to one vote per share and each share of Class B Common Stock is entitled to 20 votes per share at all meetings of shareholders. Except as otherwise required by law, holders of the Common Stock and Class B Common Stock vote together as a single class on all matters brought before the Company’s stockholders. In the event of liquidation, there is no preference between the two classes of common stock.

Compensation expense

21.

Benefit Plans

Executive Benefit Plans

The Company has four executive benefit plans: the Supplemental Savings Incentive Plan, the Long-Term Retention Plan, the Officer Retention Plan and the Long-Term Performance Plan.

Pursuant to the Supplemental Savings Incentive Plan, as amended and restated effective November 1, 2011, eligible participants may elect to defer a portion of their annual salary and bonus. Participants are immediately vested in all deferred contributions they make and become fully vested in Company contributions upon completion of five years of service, termination of employment due to death or retirement or a change in control. Participant deferrals and Company contributions made in years prior to 2006 are invested in either a fixed benefit option or certain investment funds specified by the Company. Beginning in 2010, the Company may elect at its discretion to match up to 50% of the first 6% of salary, excluding bonuses, deferred by the participant. During 2018, 2017 and 2016, the Company matched 50% of the first 6% of salary, excluding bonus, deferred by the participant. The Company may also make discretionary contributions to participants’ accounts. The liability under this plan was as follows:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

8,255

 

 

$

8,205

 

Noncurrent liabilities

 

 

73,524

 

 

 

74,958

 

Total liability - Supplemental Savings Incentive Plan

 

$

81,779

 

 

$

83,163

 

Under the Long-Term Retention Plan, effective March 5, 2014, the Company accrues a defined amount each year for the Performance Unit Award Agreement recognized in 2015 was $7.3 million which wasan eligible participant based upon an award schedule. Amounts awarded may earn an investment return based on certain investment funds specified by the Company. Benefits under the Long-Term Retention Plan are 50% vested until age 51. Beginning at age 51, the


vesting percentage increases by 5% each year until the benefits are fully vested at age 60. Participants receive payments from the plan upon retirement or in certain instances upon termination of employment. Payments are made in the form of monthly installments over a share priceperiod of $182.51 on December 31, 2015 (the last trading date prior10, 15 or 20 years. The liability under this plan was as follows:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

42

 

 

$

3

 

Noncurrent liabilities

 

 

2,140

 

 

 

2,563

 

Total liability - Long-Term Retention Plan

 

$

2,182

 

 

$

2,566

 

Under the Officer Retention Plan, as amended and restated effective January 1, 2007, eligible participants may elect to receive an annuity payable in equal monthly installments over a 10, 15 or 20-year period commencing at retirement or, in certain instances, upon termination of employment. The benefits under the Officer Retention Plan increase with each year of participation as set forth in an agreement between the participant and the Company. Benefits under the Officer Retention Plan are 50% vested until age 51. Beginning at age 51, the vesting percentage increases by 5% each year until the benefits are fully vested at age 60. The liability under this plan was as follows:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

3,014

 

 

$

2,949

 

Noncurrent liabilities

 

 

42,179

 

 

 

42,694

 

Total liability - Officer Retention Plan

 

$

45,193

 

 

$

45,643

 

Under the Long-Term Performance Plan, as amended and restated effective January 3, 2016). Compensation expense for the Performance Unit Award Agreement recognized in 2014 was $3.5 million which was based upon a share price of $88.55 on December 26, 2014. Compensation expense for the Performance Unit Award Agreement recognized in 2013 was $2.9 million, which was based upon a share price of $72.98 on December 27, 2013.

On March 8, 2016, March 3, 2015 and March 4, 2014,1, 2017, the Compensation Committee determined that 40,000 shares of the Company’s Class B Common Stock should be issued in each year pursuant to a Performance Unit Award Agreement to J. Frank Harrison, III, in connection with his services in 2015, 2014 and 2013, respectively, as Chairman of the Board of Directors and Chief Executive Officerestablishes dollar amounts to which a participant shall be entitled upon attainment of the Company. As permittedapplicable performance measures. Bonus awards under the Long-Term Performance Plan are made based on the relative achievement of performance measures in terms of the Performance Unit Award Agreement, 19,080, 19,080 and 19,100 of such shares were settled in cash in 2016, 2015 and 2014, respectively, to satisfy tax withholding obligations in connection with the vesting of the performance units. The increase in the number of shares outstanding in 2015, 2014 and 2013 was due to the issuance of 20,920, 20,900 and 20,120 shares of Class B Common StockCompany-sponsored objectives or objectives related to the Performance Unit Award Agreementperformance of the individual participants or of the subsidiary, division, department, region or function in each year, respectively.which the participant is employed. The liability under this plan was as follows:

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

5,234

 

 

$

5,561

 

Noncurrent liabilities

 

 

5,244

 

 

 

4,527

 

Total liability - Long-Term Performance Plan

 

$

10,478

 

 

$

10,088

 

18. Benefit Plans

Pension Plans

All benefits under the primary

There are two Company-sponsored pension plan wereplans. The Primary Plan was frozen as of June 30, 2006 and no benefits have accrued to participants after this date. The Company also sponsors a pension planBargaining Plan is for certain employees under collective bargaining agreements. Benefits under the pension plan for collectively bargained employeesBargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarialactuarially determined amounts and are limited to the amounts currently deductible for income tax purposes.

During 2014,

Each year, the Company updatedupdates its mortality assumptions used in the calculation of its pension liability.liability using The Society of Actuaries released newActuaries’ latest mortality tables in 2014, which reflecttables. In 2018, 2017 and 2016, the mortality table reflected a lower increase in longevity in the United States.  During 2015, the Company further updated its mortality assumptions based on an updated mortality projection scale released by the Society of Actuaries in 2015, which reflects lower increases in longevity than previously assumed.

In the third quarter of 2013, the Company offered a limited Lump Sum Window distribution of present valued pension benefits to terminated plan participants meeting certain criteria. Benefit distributions were made during the fourth quarter of 2013. Based upon the number of plan participants electing to take the lump-sum distribution and the total amount of such distributions, the Company incurred a noncash charge of $12.0 million in the fourth quarter of 2013 when the distributions were made in accordance with the relevant accounting standards. The reduction in the number of plan participants and the reduction of plan assets reduced the cost of administering the pension plan.

94


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSlongevity.

 

The following tables set forth pertinent information for the two Company-sponsored pension plans:

Changes in Projected Benefit Obligation

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

(in thousands)

 

2018

 

 

2017

 

Projected benefit obligation at beginning of year

 

$

279,669

 

 

$

226,265

 

 

$

303,918

 

 

$

273,148

 

Service cost

 

 

116

 

 

 

109

 

 

 

5,484

 

 

 

2,553

 

Interest cost

 

 

11,875

 

 

 

11,603

 

 

 

11,350

 

 

 

11,938

 

Actuarial (gain)/loss

 

 

(21,883

)

 

 

49,500

 

Actuarial (gain) / loss

 

 

(29,692

)

 

 

27,388

 

Benefits paid

 

 

(8,308

)

 

 

(7,808

)

 

 

(12,103

)

 

 

(11,109

)

Projected benefit obligation at end of year

 

$

261,469

 

 

$

279,669

 

 

$

278,957

 

 

$

303,918

 

 


The Company recognized an actuarial gain of $10.8 million in 2015 primarily due to a change in the discount rate from 4.32% in 2014 to 4.72% in 2015. The actuarial gain, net of tax, was recorded in other comprehensive loss. The Company recognized an actuarial loss of $51.9 million in 2014 primarily due to a change in the discount rate from 5.21% in 2013 to 4.32% in 2014. The actuarial loss, net of tax, was also recorded in other comprehensive loss.

The projected benefit obligations and the accumulated benefit obligations for both of the Company’sCompany-sponsored pension plans were in excess of plan assets at January 3, 2016as of December 30, 2018 and December 28, 2014.31, 2017. The accumulated benefit obligation was $261.5$279.0 million on December 30, 2018 and $279.7$303.9 million at January 3, 2016 andon December 28, 2014, respectively.31, 2017.

Change in Plan Assets

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

(in thousands)

 

2018

 

 

2017

 

Fair value of plan assets at beginning of year

 

$

212,692

 

 

$

200,824

 

 

$

258,513

 

 

$

228,256

 

Actual return on plan assets

 

 

(829

)

 

 

9,676

 

 

 

(10,242

)

 

 

29,766

 

Employer contributions

 

 

10,500

 

 

 

10,000

 

 

 

20,000

 

 

 

11,600

 

Benefits paid

 

 

(8,308

)

 

 

(7,808

)

 

 

(12,103

)

 

 

(11,109

)

Fair value of plan assets at end of year

 

$

214,055

 

 

$

212,692

 

 

$

256,168

 

 

$

258,513

 

 

Funded Status

 

 

Jan.  3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Projected benefit obligation

 

$

(261,469

)

 

$

(279,669

)

 

$

(278,957

)

 

$

(303,918

)

Plan assets at fair value

 

 

214,055

 

 

 

212,692

 

 

 

256,168

 

 

 

258,513

 

Net funded status

 

$

(47,414

)

 

$

(66,977

)

 

$

(22,789

)

 

$

(45,405

)

 

Amounts Recognized in the Consolidated Balance Sheets

 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

0

 

 

$

0

 

 

$

-

 

 

$

-

 

Noncurrent liabilities

 

 

(47,414

)

 

 

(66,977

)

 

 

(22,789

)

 

 

(45,405

)

Net amount recognized

 

$

(47,414

)

 

$

(66,977

)

Total liability - pension plans

 

$

(22,789

)

 

$

(45,405

)

 

95


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net Periodic Pension Cost (Benefit)

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

116

 

 

$

109

 

 

$

121

 

 

$

5,484

 

 

$

2,553

 

 

$

461

 

Interest cost

 

 

11,875

 

 

 

11,603

 

 

 

12,014

 

 

 

11,350

 

 

 

11,938

 

 

 

12,182

 

Expected return on plan assets

 

 

(13,541

)

 

 

(13,775

)

 

 

(13,797

)

 

 

(15,415

)

 

 

(13,597

)

 

 

(13,822

)

Loss on voluntary pension settlement

 

 

0

 

 

 

0

 

 

 

12,014

 

Recognized net actuarial loss

 

 

3,830

 

 

 

3,402

 

 

 

3,031

 

Amortization of prior service cost

 

 

35

 

 

 

36

 

 

 

28

 

 

 

25

 

 

 

28

 

 

 

28

 

Recognized net actuarial loss

 

 

3,230

 

 

 

1,743

 

 

 

3,027

 

Net periodic pension cost (benefit)

 

$

1,715

 

 

$

(284

)

 

$

13,407

 

 

$

5,274

 

 

$

4,324

 

 

$

1,880

 

Significant Assumptions

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

 

2016

 

Projected benefit obligation at the measurement date:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate - Primary Plan

 

 

4.47

%

 

 

3.80

%

 

 

4.44

%

Discount rate - Bargaining Plan

 

 

4.63

%

 

 

3.90

%

 

 

4.49

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

Net periodic pension cost for the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate - Primary Plan

 

 

3.80

%

 

 

4.44

%

 

 

4.72

%

Discount rate - Bargaining Plan

 

 

3.90

%

 

 

4.49

%

 

 

4.72

%

Weighted average expected long-term rate of return on plan assets(1)

 

 

6.00

%

 

 

6.00

%

 

 

6.50

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

 

Significant Assumptions Used

 

2015

 

 

2014

 

 

2013

 

Projected benefit obligation at the measurement date:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.72

%

 

 

4.32

%

 

 

5.21

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

Net periodic pension cost for the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.32

%

 

 

5.21

%

 

 

4.47

%

Weighted average expected long-term rate of return on

   plan assets

 

 

6.50

%

 

 

7.00

%

 

 

7.00

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

(1)

The weighted average expected long-term rate of return, which is used in computing net periodic pension cost, reflects an estimate of long-term future returns for the pension plan assets net of expenses. The estimate is primarily a function of the asset classes, equities versus fixed income, in which the pension plan assets are invested and the analysis of past performance of these


asset classes over a long period of time. The analysis includes expected long-term inflation and the risk premiums associated with equity investments and fixed income investments.

The increase in the discount rates in 2018, as compared to 2017, was the primary driver of actuarial gains in 2018. The decrease in the discount rates in 2017, as compared to 2016, was the primary driver of actuarial losses in 2017. The actuarial gains and losses, net of tax, were recorded in other comprehensive loss.

 

Cash Flows

 

In Thousands

 

 

 

 

Anticipated future pension benefit payments for the fiscal years:

 

 

 

 

2016

 

$

9,337

 

2017

 

 

9,882

 

2018

 

 

10,543

 

2019

 

 

11,142

 

2020

 

 

11,802

 

2021 – 2025

 

 

68,708

 

(in thousands)

 

Anticipated Future Pension Benefit

Payments for the Fiscal Years

 

2019

 

$

11,249

 

2020

 

 

11,976

 

2021

 

 

12,737

 

2022

 

 

13,518

 

2023

 

 

14,335

 

2024 – 2028

 

 

81,499

 

 

Anticipated contributions forContributions to the two Company-sponsored pension plans willare expected to be in the range of $10$1 million to $12$2 million in 2016.2019.

Plan Assets

The Company’s pension plans target asset allocation for 2016, actual asset allocation at January 3, 2016 and December 28, 2014 and the expected weighted average long-term rate of return by asset category were as follows:

 

 

Target

 

 

Percentage of Plan

 

 

Weighted Average

 

 

 

Allocation

 

 

Assets at Fiscal Year-End

 

 

Expected Long-Term

 

 

 

2016

 

 

2015

 

 

2014

 

 

Rate of Return - 2015

 

U.S. large capitalization equity securities

 

 

40

%

 

 

40

%

 

 

41

%

 

 

3.3

%

U.S. small/mid-capitalization equity securities

 

 

5

%

 

 

5

%

 

 

5

%

 

 

0.4

%

International equity securities

 

 

15

%

 

 

15

%

 

 

14

%

 

 

1.4

%

Debt securities

 

 

40

%

 

 

40

%

 

 

40

%

 

 

1.4

%

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

6.5

%

All of the assets in the Company’s pension plans include investmentsare invested in institutional investment funds managed by professional investment advisors which hold U.S. equities, international equities and debt securities. The objective of the Company’s investment philosophy is to earn the plans’ targeted rate of return over longer periods without assuming excess investment risk. The general guidelinesexpected long-term rate of return assumption for the pension plan assets, which will be used to compute 2019 net periodic pension costs, is based upon target asset allocation and is determined using forward-looking assumptions in the context of historical returns and volatilities for each asset class. The Company evaluates the rate of return assumption on an annual basis. The Company’s pension plans target asset allocation for 2019, actual asset allocation at December 30, 2018 and December 31, 2017, and the expected weighted average long-term rate of return by asset category were as follows:

 

 

Target

 

 

Percentage of Plan

 

 

Weighted Average Expected

 

 

 

Allocation

 

 

Assets at Fiscal Year-End

 

 

Long-Term Rate of Return

 

 

 

2019

 

 

2018

 

 

2017

 

 

2018(1)

 

Debt securities

 

 

65

%

 

 

64

%

 

 

39

%

 

 

2.5

%

U.S. equity securities

 

 

25

%

 

 

25

%

 

 

46

%

 

 

1.8

%

International equity securities

 

 

10

%

 

 

9

%

 

 

15

%

 

 

0.7

%

Cash and cash equivalents

 

 

0

%

 

 

2

%

 

 

0

%

 

 

0.0

%

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

5.0

%

(1)

The weighted average expected long-term rate of return of plan assets is 5.0% for the Primary Plan and 5.25% for the Bargaining Plan.

Debt securities as of December 30, 2018 are comprised of investments include 30% - 45% in large capitalizationtwo institutional bond funds with a weighted average duration of approximately three years. U.S. equity securities 0% - 20% in U.S. small and mid-

96


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

capitalization equity securities, 0% - 10% in international equity securities and 10% - 50% in debt securities. The Company currently has 60% of its plan investments in equity securities and 40% in debt securities.

U.S.include: (i) large capitalization equity securities include domestic based companies that are generally included in common market indices such as the S&P 500™ and the Russell 1000™. U.S. and (ii) small and mid-capitalization equity securities include small domestic equities as represented by the Russell 2000™ index. International equity securities include companies from developed markets outside of the United States. Debt securities at January 3, 2016 are comprised of investments in two institutional bond funds withCash and cash equivalents have a weighted average duration of approximatelyless than three years.months.

The weighted average expected long-term rate of return of plan assets of 6.5% and 7% was used in determining net periodic pension cost in 2015 and 2014, respectively.  This rate reflects an estimate of long-term future returns for the pension plan assets net of expenses. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity investments and fixed income investments.

The following table summarizes the Company’s common/collective trust fund pension plan assets. The underlying investments held in common/collective trust funds are actively managed equity securities and fixed income investment vehicles that are valued at the net asset value per share multiplied by the number of shares held as of the measurement date.


(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Common/collective trust funds - fixed income

 

$

164,307

 

 

$

100,500

 

Common/collective trust funds - equity securities

 

 

86,107

 

 

 

157,290

 

Common/collective trust funds - cash equivalents

 

 

4,975

 

 

 

-

 

Total common/collective trust funds

 

$

255,389

 

 

$

257,790

 

In addition, the Company had other level 1 pension plan assets measured atrelated to its equity securities of $0.8 million in 2018 and $0.7 million in 2017. The level 1 assets had quoted market prices in active markets for identical assets available for fair value on a recurring basis (at least annually) at January 3, 2016:measurement.

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Market for

 

 

Significant Other

 

 

 

 

 

 

 

Identical Assets

 

 

Observable Input

 

 

 

 

 

In Thousands

 

(Level 1)

 

 

(Level 2)

 

 

Total

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds (1)

 

$

0

 

 

$

128,220

 

 

$

128,220

 

Other

 

 

677

 

 

 

0

 

 

 

677

 

Fixed income

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds (1)

 

 

0

 

 

 

85,158

 

 

 

85,158

 

Total

 

$

677

 

 

$

213,378

 

 

$

214,055

 

  (1)

The underlying investments held in common/collective trust funds are actively managed equity securities and fixed income investment vehicles that are valued at the net asset value per share multiplied by the number of shares held as of the measurement date.

The following table summarizes the Company’s pension plan assets measured at fair value on a recurring basis (at least annually) at December 28, 2014:

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Market for

 

 

Significant Other

 

 

 

 

 

 

 

Identical Assets

 

 

Observable Input

 

 

 

 

 

In Thousands

 

(Level 1)

 

 

(Level 2)

 

 

Total

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds (1)

 

$

0

 

 

$

127,311

 

 

$

127,311

 

Other

 

 

619

 

 

 

23

 

 

 

642

 

Fixed income

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds (1)

 

 

0

 

 

 

84,739

 

 

 

84,739

 

Total

 

$

619

 

 

$

212,073

 

 

$

212,692

 

(1)

The underlying investments held in common/collective trust funds are actively managed equity securities and fixed income investment vehicles that are valued at the net asset value per share multiplied by the number of shares held as of the measurement date.

The Company does not have any unobservable inputs (Level 3) pension plan assets.

97


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

401(k) Savings Plan

The Company provides a 401(k) Savings Plan for substantially all of its employees who are not part of collective bargaining agreements and for certain employees under collective bargaining agreements.

In 2012, the Company changed the The Company’s matching contribution from fixed tofor employees who are not part of collective bargaining agreements is discretionary, maintainingwith the option to make matchingmatch contributions for eligible participants of up to 5% based on the Company’s financial results for future years. The 5% matching contribution was accrued during 2013. Based on the Company’s financial results, the Company decided to make matching contributions of 5% of participants’ contributions for 2013. The Company made these contribution payments for 2013 in the first quarter of 2014. During 2015 and 2014,results. For all years presented, the Company matched the first 3.5%maximum 5% of participants’ contributions, or $8.3 million and $6.7 million, respectively, while maintaining the option to increase thecontributions. The Company’s matching contributions an additional 1.5%, for a totalemployees who are part of 5%,collective bargaining agreements are determined in accordance with negotiated formulas for the Company’s employees based on the financial results for 2015 and 2014. Based on the Company’s financial results, the Company decided to make the additional matching contribution of 1.5%. The Company made these contribution payments in the first quarter of 2016 and 2015, respectively.respective employees. The total expense for this benefitthe Company’s matching contributions to the 401(k) Savings Plan was $10.7 million, $8.8 million and $8.3$21.2 million in 2015, 20142018, $18.4 million in 2017 and 2013, respectively.$14.9 million in 2016.

Postretirement Benefits

The Company provides postretirement benefits for a portion of its current employees.employees meeting specified criteria. The Company recognizes the cost of postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service. The Company does not pre-fund these benefits and has the right to modify or terminate certain of these benefits in the future.

The following tables set forth a reconciliation of the beginning and ending balances of the benefit obligation, a reconciliation of the beginning and ending balances of the fair value of plan assets and funded status ofpertinent information for the Company’s postretirement benefit plan:

 

Reconciliation of Activity

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

(in thousands)

 

2018

 

 

2017

 

Benefit obligation at beginning of year

 

$

70,121

 

 

$

67,840

 

 

$

76,665

 

 

$

85,255

 

Service cost

 

 

1,118

 

 

 

1,445

 

 

 

1,854

 

 

 

2,232

 

Interest cost

 

 

2,878

 

 

 

3,255

 

 

 

2,694

 

 

 

3,636

 

Plan amendments

 

 

0

 

 

 

(8,681

)

Plan participants’ contributions

 

 

594

 

 

 

586

 

 

 

776

 

 

 

752

 

Actuarial (gain)/loss

 

 

(1,600

)

 

 

9,323

 

Actuarial (gain) / loss

 

 

(14,552

)

 

 

1,796

 

Benefits paid

 

 

(2,886

)

 

 

(3,685

)

 

 

(3,042

)

 

 

(2,994

)

Medicare Part D subsidy reimbursement

 

 

136

 

 

 

38

 

 

 

66

 

 

 

37

 

Acquisition of benefits

 

 

-

 

 

 

3,291

 

Divestiture of benefits related to the October 2017 Divestitures

 

 

-

 

 

 

(17,340

)

Benefit obligation at end of year

 

$

70,361

 

 

$

70,121

 

 

$

64,461

 

 

$

76,665

 

Reconciliation of Plan Assets Fair Value

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

Fair value of plan assets at beginning of year

 

$

-

 

 

$

-

 

Employer contributions

 

 

2,200

 

 

 

2,205

 

Plan participants’ contributions

 

 

776

 

 

 

752

 

Benefits paid

 

 

(3,042

)

 

 

(2,994

)

Medicare Part D subsidy reimbursement

 

 

66

 

 

 

37

 

Fair value of plan assets at end of year

 

$

-

 

 

$

-

 

 

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

Fair value of plan assets at beginning of year

 

$

0

 

 

$

0

 

Employer contributions

 

 

2,156

 

 

 

3,061

 

Plan participants’ contributions

 

 

594

 

 

 

586

 

Benefits paid

 

 

(2,886

)

 

 

(3,685

)

Medicare Part D subsidy reimbursement

 

 

136

 

 

 

38

 

Fair value of plan assets at end of year

 

$

0

 

 

$

0

 


 

 

Jan. 3,

 

 

Dec. 28,

 

In Thousands

 

2016

 

 

2014

 

Current liabilities

 

$

(3,401

)

 

$

(2,998

)

Noncurrent liabilities

 

 

(66,960

)

 

 

(67,123

)

Accrued liability at end of year

 

$

(70,361

)

 

$

(70,121

)

98


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The components of net periodic postretirement benefit cost were as follows:Funded Status

 

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

Service cost

 

$

1,118

 

 

$

1,445

 

 

$

1,626

 

Interest cost

 

 

2,878

 

 

 

3,255

 

 

 

2,877

 

Recognized net actuarial loss

 

 

3,164

 

 

 

2,293

 

 

 

2,943

 

Amortization of prior service cost

 

 

(3,360

)

 

 

(1,513

)

 

 

(1,513

)

Net periodic postretirement benefit cost

 

$

3,800

 

 

$

5,480

 

 

$

5,933

 

Significant Assumptions Used

 

2015

 

 

2014

 

 

2013

 

Benefit obligation at the measurement date:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.53

%

 

 

4.13

%

 

 

4.96

%

Net periodic postretirement benefit cost for the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.13

%

 

 

4.96

%

 

 

4.11

%

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current liabilities

 

$

3,219

 

 

$

3,678

 

Noncurrent liabilities

 

 

61,242

 

 

 

72,987

 

Total liability - postretirement benefits

 

$

64,461

 

 

$

76,665

 

 

The weighted average health care cost trend rate used in measuring the postretirement benefit expense in 2015 for pre-Medicare was 7.5% graded down to an ultimate rate of 5.0% in 2021, and for post-Medicare was 7.0% graded down to an ultimate rate of 5.0% in 2021. The weighted average health care cost trend used in measuring the postretirement benefit expense in 2014 for pre-Medicare was 8.0% graded down to an ultimate rate of 5.0% by 2021 and for post-Medicare was 7.5% graded down to an ultimate rate of 5.0% in 2021. The weighted average health care cost trend used in measuring the postretirement benefit expense in 2013 as 8.0% graded down to an ultimate rate of 5.0% by 2019.Net Periodic Postretirement Benefit Cost

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Service cost

 

$

1,854

 

 

$

2,232

 

 

$

1,567

 

Interest cost

 

 

2,694

 

 

 

3,636

 

 

 

3,094

 

Recognized net actuarial loss

 

 

1,889

 

 

 

2,942

 

 

 

2,186

 

Amortization of prior service cost

 

 

(1,847

)

 

 

(2,982

)

 

 

(3,360

)

Net periodic postretirement benefit cost

 

$

4,590

 

 

$

5,828

 

 

$

3,487

 

Significant Assumptions

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

 

2016

 

Benefit obligation discount rate at measurement date

 

 

4.41

%

 

 

3.72

%

 

 

4.36

%

Net periodic postretirement benefit cost discount rate for fiscal year

 

 

3.72

%

 

 

4.36

%

 

 

4.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Pre-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average healthcare cost trend rate

 

 

7.82

%

 

 

6.94

%

 

 

6.20

%

Trend rate graded down to ultimate rate

 

 

4.50

%

 

 

4.50

%

 

 

4.50

%

Ultimate rate year

 

2025

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Post-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average healthcare cost trend rate

 

 

7.74

%

 

 

8.07

%

 

 

7.50

%

Trend rate graded down to ultimate rate

 

 

4.50

%

 

 

4.50

%

 

 

4.50

%

Ultimate rate year

 

2025

 

 

2025

 

 

2024

 

A 1% increase or decrease in thisthe annual health carehealthcare cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

In Thousands

 

1% Increase

 

 

1% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at January 3, 2016

 

$

7,894

 

 

$

(7,343

)

Service cost and interest cost in 2015

 

 

451

 

 

 

(433

)

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at December 30, 2018

 

$

7,878

 

 

$

(6,993

)

Service cost and interest cost in 2018

 

 

590

 

 

 

(525

)

 

Cash Flows

 

In Thousands

 

 

 

 

Anticipated future postretirement benefit payments reflecting

   expected future service for the fiscal years:

 

 

 

 

2016

 

$

3,401

 

2017

 

 

3,605

 

2018

 

 

3,898

 

2019

 

 

4,146

 

2020

 

 

4,286

 

2021 – 2025

 

 

23,726

 

(in thousands)

 

Anticipated Future Postretirement Benefit

Payments Reflecting Expected Future Service

 

2019

 

$

3,219

 

2020

 

 

3,334

 

2021

 

 

3,568

 

2022

 

 

3,807

 

2023

 

 

3,849

 

2024 – 2028

 

 

22,222

 

 

Anticipated future postretirement benefit payments are shown net of Medicare Part D subsidy reimbursements, which are not material.

99


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


TheA reconciliation of the amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 28, 2014, the activity during 2015, and the balances at January 3, 2016 areis as follows:

 

In Thousands

 

Dec. 28,

2014

 

 

Actuarial

Gain (Loss)

 

 

Reclassification Adjustments

 

 

Jan. 3,

2016

 

(in thousands)

 

December 31,

2017

 

 

Actuarial

Gain (Loss)

 

 

Reclassification Adjustments

 

 

December 30,

2018

 

Pension Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial (loss)

 

$

(123,641

)

 

$

7,513

 

 

$

3,230

 

 

$

(112,898

)

Actuarial gain (loss)

 

$

(127,461

)

 

$

4,036

 

 

$

3,830

 

 

$

(119,595

)

Prior service (cost) credit

 

 

(163

)

 

 

0

 

 

 

35

 

 

 

(128

)

 

 

(73

)

 

 

-

 

 

 

25

 

 

 

(48

)

Postretirement Medical:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial (loss)

 

 

(38,299

)

 

 

1,599

 

 

 

3,164

 

 

 

(33,536

)

Actuarial gain (loss)

 

 

(39,356

)

 

 

14,552

 

 

 

1,889

 

 

 

(22,915

)

Prior service (cost) credit

 

 

12,843

 

 

 

0

 

 

 

(3,360

)

 

 

9,483

 

 

 

3,140

 

 

 

-

 

 

 

(1,847

)

 

 

1,293

 

 

$

(149,260

)

 

$

9,112

 

 

$

3,069

 

 

$

(137,079

)

Recognized loss due to the October 2017 Divestitures

 

 

8,257

 

 

 

-

 

 

 

-

 

 

 

8,257

 

Total within accumulated other comprehensive loss

 

$

(155,493

)

 

$

18,588

 

 

$

3,897

 

 

$

(133,008

)

 

The amounts in accumulated other comprehensive loss that are expected to be recognized as components of net periodic cost during 20162019 are as follows:

 

In Thousands

 

Pension

Plans

 

 

Postretirement Medical

 

 

Total

 

(in thousands)

 

Pension

Plans

 

 

Postretirement Medical

 

 

Total

 

Actuarial loss

 

$

2,962

 

 

$

2,350

 

 

$

5,312

 

 

$

3,603

 

 

$

783

 

 

$

4,386

 

Prior service cost (credit)

 

 

28

 

 

 

(3,360

)

 

 

(3,332

)

 

 

23

 

 

 

(1,293

)

 

 

(1,270

)

 

$

2,990

 

 

$

(1,010

)

 

$

1,980

 

Total expected to be recognized during 2019

 

$

3,626

 

 

$

(510

)

 

$

3,116

 

 

Multi-Employer BenefitsMultiemployer Pension Plans

The

Certain employees of the Company currently participates in one multi-employer defined benefit pension plan covering certain employees whose employment is covered under collective bargaining agreements. agreements participate in a multiemployer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (the “Teamsters Plan”). The Company makes monthly contributions to the Teamsters Plan on behalf of such employees. The collective bargaining agreements covering the Teamsters Plan expire at various times by July 2021. The Company expects these agreements will be re-negotiated.

The risks of participating in this multi-employer planthe Teamsters Plan are different from single-employersingle employer plans in thatas contributed assets contributed are pooled and may be used to provide benefits to employees of other participating employers. If a participating employer stops contributing to the plan,Teamsters Plan, the unfunded obligations of the planTeamsters Plan may be borne by the remaining participating employers. If the Company chooses to stop participating in the multi-employer plan,Teamsters Plan, the Company could be required to pay the planTeamsters Plan a withdrawal liability based on the underfunded status of the plan.Teamsters Plan. The Company stopped participation in one multi-employer defined pensiondoes not anticipate withdrawing from the Teamsters Plan.

In 2015, the Company increased its contribution rates to the Teamsters Plan, with additional increases occurring annually, as part of a rehabilitation plan, in 2008.

Certain employeeswhich was incorporated into the renewal of collective bargaining agreements with the unions effective April 28, 2014 and adopted by the Company as a rehabilitation plan effective January 1, 2015. This is a result of the Company participate in a multi-employer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (“the Plan”), to which the Company makes monthly contributions on behalf of such employees. TheTeamsters Plan wasbeing certified by the Plan’sits actuary as being in “critical” status for the plan year beginning January 1, 2013. As a result, the Plan adopted a “Rehabilitation Plan” effective January 1, 2015. The Company agreed and incorporated such agreement in the renewal of the collective bargaining agreement with the union, effective April 28, 2014, to participate in the Rehabilitation Plan. The Company increased the contribution rates to the Plan effective January 2015 with additional increases occurring annually to support the Rehabilitation Plan.

There would likely be a withdrawal liability in the event the Company withdraws from its participation in the Plan. The Company’s withdrawal liability was reported by the Plan’s actuary to be approximately $4.5 million. The Company does not currently anticipate withdrawing from the Plan.

The Company’s participation in the planTeamsters Plan is outlined in the table below. The most recent Pension Protection Act (“PPA”) zone status available in 2015 and 2014 is for the plan’s years ending at December 31, 2014 and 2013, respectively. The plan is in theA red zone which represents belowless than 80% fundedfunding and does requirerequires a financial improvement plan (“FIP”) or a rehabilitation plan (“RP”).

 

 

 

Pension Protection Act

Zone Status

 

FIP/RP Status

Pending/

 

Contribution

(In Thousands)

 

 

Surcharge

Pension Fund

 

2015

 

2014

 

Implemented

 

2015

 

 

2014

 

 

2013

 

 

Imposed

Employer-Teamsters Local Nos. 175 & 505

   Pension Trust Fund (EIN/Pension Plan

   No.55-6021850)

 

Red

 

Red

 

Yes

 

$

692

 

 

$

655

 

 

$

640

 

 

Yes

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Pension Protection Act Zone Status

 

Red

 

 

Red

 

 

Red

 

FIP or RP pending or implemented

 

Yes

 

 

Yes

 

 

Yes

 

Surcharge imposed

 

Yes

 

 

Yes

 

 

Yes

 

Contribution

 

$

763

 

 

$

800

 

 

$

728

 

 

100


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ForAccording to the plan year ended December 31, 2014, 2013 and 2012, respectively,Teamsters Plan’s Forms 5500, the Company was not listed in Employer-Teamsters Local Nos. 175 & 505 Pension Trust Fund Forms 5500 as providing more than 5% of the total contributions for the plan.plan years ending December 31, 2017 or January 1, 2017. At the date these financial statements were issued, Forms 5500 were not available for the plan year ending December 31, 2015.

The collective bargaining agreements covering the Employer-Teamsters Local Nos. 175 & 505 Pension Trust Fund will expire on April 29, 2017 and July 26,30, 2018.


The Company currently has a liability torecorded for withdrawing from a multi-employermultiemployer pension plan related to the Company’s exit from the plan in 2008. As of January 3, 2016, the Company had a liability of $8.5 million recorded. The Company2008 and is required to make payments of approximately $1 million to this multiemployer pension plan each year through 2028 to2028. As of December 30, 2018 the Company has $6.9 million remaining on this multi-employer pension plan.

The Company also made contributions of $0.5 million, $0.5 million and $0.4 million to multi-employer defined contribution plans in 2015, 2014 and 2013, respectively.liability.

 

22.

19. Related Party Transactions

The Coca‑Cola Company

The Company’s business consists primarily of the production, marketing and distribution of nonalcoholic beverages of The Coca-ColaCoca‑Cola Company, which is the sole owner of the secret formulas under which the primary components (either concentrate or syrup) of its soft drink products, either concentrate or syrup, are manufactured.

As of January 3, 2016,December 30, 2018, The Coca-ColaCoca‑Cola Company had a 34.8% interest inowned approximately 27% of the Company’s total outstanding Common Stock and Class B Common Stock on a consolidated basis, representing approximately 5.0%5% of the total voting power of the Company’s Common Stock and Class B Common Stock voting together as a single class.together. As long as The Coca-ColaCoca‑Cola Company holds the number of shares of Common Stock that it currently owns, it has the right to have its designee proposed by the Company for the nomination to the Company’s Board of Directors, and J. Frank Harrison, III, the Chairman of the Board and the Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain relatives of J. Frank Harrison, Jr., have agreed to vote their sharethe shares of the Company’s Class B Common Stock which they control, representing approximately 86% of the total voting power of the Company’s combined Common Stock and Class B Common Stock, in favor of such designee. The Coca-ColaCoca‑Cola Company does not own any shares of the Company’s Class B Common Stock of the Company.Stock.

The following table summarizesand the subsequent descriptions summarize the significant transactions between the Company and The Coca-ColaCoca‑Cola Company:

 

 

 

Fiscal Year

 

In Millions

 

2015

 

 

2014

 

 

2013

 

Payments by the Company for concentrate, syrup, sweetener

   and other purchases

 

$

482.7

 

 

$

424.0

 

 

$

410.6

 

Marketing funding support payments to the Company

 

 

56.3

 

 

 

46.5

 

 

 

43.5

 

Payments by the Company net of marketing funding

   support

 

$

426.4

 

 

$

377.5

 

 

$

367.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments by the Company for customer marketing programs

 

$

70.8

 

 

$

61.1

 

 

$

56.4

 

Payments by the Company for cold drink equipment parts

 

 

16.3

 

 

 

7.7

 

 

 

9.3

 

Fountain delivery and equipment repair fees paid to the

   Company

 

 

17.4

 

 

 

13.5

 

 

 

12.7

 

Presence marketing support provided by The Coca-Cola

   Company on the Company’s behalf

 

 

2.4

 

 

 

5.9

 

 

 

5.4

 

Payments to the Company to facilitate the distribution of

   certain brands and packages to other Coca-Cola bottlers

 

 

4.7

 

 

 

3.9

 

 

 

4.0

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Payments made by the Company to The Coca-Cola Company for:

 

 

 

 

 

 

 

 

 

 

 

 

Concentrate, syrup, sweetener and other purchases

 

$

1,188,818

 

 

$

1,085,898

 

 

$

669,783

 

Customer marketing programs

 

 

145,019

 

 

 

139,542

 

 

 

116,537

 

Cold drink equipment parts

 

 

30,065

 

 

 

25,381

 

 

 

21,558

 

Glacéau distribution agreement consideration

 

 

-

 

 

 

15,598

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments made by The Coca-Cola Company to the Company for:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of bottling agreements

 

$

-

 

 

$

91,450

 

 

$

-

 

Marketing funding support payments

 

 

86,483

 

 

 

83,177

 

 

 

73,513

 

Fountain delivery and equipment repair fees

 

 

40,023

 

 

 

35,335

 

 

 

27,624

 

Legacy Facilities Credit (excluding portion related to Mobile, Alabama facility)

 

 

1,320

 

 

 

30,647

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

-

 

 

 

12,364

 

 

 

-

 

Facilitating the distribution of certain brands and packages to other Coca-Cola bottlers

 

 

9,683

 

 

 

10,474

 

 

 

7,193

 

Cold drink equipment

 

 

3,789

 

 

 

8,400

 

 

 

-

 

Presence marketing funding support on the Company’s behalf

 

 

8,311

 

 

 

4,843

 

 

 

2,064

 

Coca‑Cola Refreshments USA, Inc.

 

The Company haspreviously had a production arrangement with CCR to buy and sell finished products at cost. Sales to CCR under this arrangement were $30.5 million, $53.5 millioncost and $60.2 million in 2015, 2014 and 2013, respectively.  Purchases from CCR under this arrangement were $230.0 million, $68.8 million and $46.7 million in 2015, 2014 and 2013, respectively. Prior to the sale of BYB to The Coca-Cola Company, CCR distributed one of the Company’s own brands (Tum-E Yummies). Total sales to CCR for this brand were $14.8 million, $22.0 million and $23.8 million in 2015, 2014 and 2013, respectively. During the third quarter of 2015, the Company sold BYB, the subsidiary that owned and distributed the Company’s brand (Tum-E Yummies), to The Coca-Cola Company and recorded a gain of $22.7 million on the sale.  The Company continues to distribute Tum-E Yummies following the sale.  In addition, the Company transports producttransported products for CCR to the Company’s and other Coca-ColaCoca‑Cola bottlers’ locations. TotalFollowing the completion of the October 2017 Transactions discussed in Note 4, the Company no longer transacts with CCR other than making quarterly sub-bottling payments, as discussed below. The following table summarizes purchases and sales to CCR for transporting CCR’s product were $16.5 million, $2.9 million, and $0.9 million in 2015, 2014, and 2013, respectively.

101


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Theunder these arrangements between the Company and CCR have entered into,prior to the closing of the October 2017 Transactions:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Purchases from CCR

 

$

114,891

 

 

$

269,575

 

Gross sales to CCR

 

 

76,718

 

 

 

72,568

 

Sales to CCR for transporting CCR's product

 

 

2,036

 

 

 

21,940

 


As discussed in Note 4 to the consolidated financial statements, the Company and closedCCR recently concluded a series of System Transformation Transactions involving several asset purchase and asset exchange transactions for the acquisition and exchange of the following asset purchase agreements relating to certaindistribution territories previously served by CCR’s facilities and equipment located in these territories:regional manufacturing facilities:

Asset AgreementDistribution Territories

 

Acquisition Closing/

Territory

Date

Exchange Date

Johnson City and Morristown, Tennessee

May 7, 2014

 

May 23, 2014

Knoxville, Tennessee

 

August 28, 2014

October 24, 2014

Cleveland and Cookeville, Tennessee

December 5, 2014

 

January 30, 2015

Louisville, Kentucky and Evansville, Indiana

 

December 17, 2014

February 27, 2015

Paducah and Pikeville, Kentucky

 

February 13,May 1, 2015

Lexington, Kentucky for Jackson, Tennessee Exchange

 

May 1, 2015

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

 

September 23,October 30, 2015

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia

January 29, 2016

Alexandria, Virginia and Capitol Heights and La Plata, Maryland

April 1, 2016

Baltimore, Hagerstown and Cumberland, Maryland

April 29, 2016

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky

October 28, 2016

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana

January 27, 2017

Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio

March 31, 2017

Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio

April 28, 2017

Memphis, Tennessee

October 2, 2017

Little Rock and West Memphis, Arkansas for Leroy, Mobile and Robertsdale, Alabama, Panama City, Florida, Bainbridge, Columbus and Sylvester, Georgia, Ocean Springs, Mississippi and Somerset, Kentucky (as part of the CCR Exchange Transaction)

October 2, 2017

Manufacturing Plants

Acquisition /

Exchange Date

Annapolis, Maryland Make-Ready Center

 

October 30, 2015

Sandston, Virginia

January 29, 2016

Silver Spring and Baltimore, Maryland

April 29, 2016

Cincinnati, Ohio

October 28, 2016

Indianapolis and Portland, Indiana

March 31, 2017

Twinsburg, Ohio

April 28, 2017

Memphis, Tennessee and West Memphis, Arkansas for Mobile, Alabama (as part of the CCR Exchange Transaction)

October 2, 2017

 

As part ofPursuant to the asset purchase agreements,CBA, the Company signed CBAs which have terms of ten years and are automatically renewed for successive additional terms of ten years each unless the Company gives noticeis required to terminate at least one year prior to the expiration of a ten year term or unless earlier terminated as provided therein. Under the CBAs, the Company will make a quarterly sub-bottling paymentpayments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell the authorized brands of The Coca-ColaCoca‑Cola Company and related products in the Expansion Territories. The quarterlyterritories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction. These sub-bottling payment will bepayments are based on gross profit derived from sales of certain beverages and beverage products that are sold under the same trademarks that identify a covered beverage, beverage product or certain cross-licensed brands. As of January 3, 2016,Sub-bottling payments to CCR were $24.7 million in 2018, $16.7 million in 2017 and $13.5 million in 2016. The following table summarizes the Company hadliability recorded a liability of $136.6 millionby the Company to reflect the estimated fair value of the contingent consideration related to future sub‑bottling payments to CCR:

(in thousands)

 

December 30, 2018

 

 

December 31, 2017

 

Current portion of acquisition related contingent consideration

 

$

32,993

 

 

$

23,339

 

Non-current portion of acquisition related contingent consideration

 

 

349,905

 

 

 

357,952

 

Total acquisition related contingent consideration

 

$

382,898

 

 

$

381,291

 

Glacéau Distribution Termination Agreement

On January 1, 2017, the future sub-bottling payments. PaymentsCompany obtained the rights to market, promote, distribute and sell glacéau vitaminwater, glacéau smartwater and glacéau vitaminwater zero drops in certain geographic territories including the District of Columbia and portions of Delaware, Maryland and Virginia, pursuant to an agreement entered into by the Company, The Coca‑Cola Company and CCR underin June 2016. Pursuant to the CBAs were $4.0 million and $0.2agreement, the Company made a payment of $15.6 million during 2015 and 2014, respectively.the first quarter of 2017 to The Coca‑Cola Company, which represented a portion of the total payment made by The Coca‑Cola Company to terminate a distribution arrangement with a prior distributor in this territory.


 

On October 17, 2014,Territory Conversion Fee

Upon the conversion of the Company’s then-existing bottling agreements to the CBA on March 31, 2017, the Company received from CCR the Territory Conversion Fee, which, after final adjustments made during the second quarter of 2017, totaled $91.5 million, pursuant to a territory conversion agreement entered into an asset exchange agreement withby the Company, The Coca‑Cola Company and CCR pursuantin September 2015 (as amended). The Territory Conversion Fee was equivalent to 0.5 times the EBITDA the Company and its subsidiaries generated during the twelve-month period ended January 1, 2017 from sales in the distribution territories the Company served prior to the System Transformation of certain beverages owned by or licensed to The Coca‑Cola Company or Monster Energy Company on which the Company exchangedand its subsidiaries pay, and The Coca‑Cola Company receives, a facilitation fee. The Territory Conversion Fee was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years. The portion of the deferred liability that is expected to be amortized in the next twelve months was classified in other accrued liabilities on the consolidated balance sheets.

Legacy Facilities Credit

In December 2017, The Coca‑Cola Company agreed to provide the Company the Legacy Facilities Credit, which, after final adjustments made during the third quarter of 2018, totaled $44.3 million. The Legacy Facilities Credit compensated the Company for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages produced at the regional manufacturing facilities owned by Company prior to the System Transformation and equipment locatedsold to The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers pursuant to new pricing mechanisms included in Jackson, Tennessee for territory previously served by CCR’s facilities and equipment locatedthe RMA.

The Company immediately recognized $12.4 million of the Legacy Facilities Credit, which represented the portion applicable to a regional manufacturing facility in Lexington, Kentucky. This transaction closed on May 1, 2015.

AsMobile, Alabama which the Company transferred to CCR as part of the Expansion Transactions,CCR Exchange Transaction. The remaining balance of the Legacy Facilities Credit will be amortized as a reduction to cost of sales over a period of 40 years. The portion of the deferred liability that is expected to be amortized in the next twelve months was classified in other accrued liabilities on Octoberthe consolidated balance sheets.

South Atlantic Canners, Inc.

The Company is a shareholder of South Atlantic Canners, Inc., a manufacturing cooperative in Bishopville, South Carolina. All of SAC’s shareholders are Coca‑Cola bottlers and each has equal voting rights. The Company accounts for SAC as an equity method investment. The Company’s investment in SAC as of December 30, 20152018 was $8.2 million.

The Company receives a fee for managing the day-to-day operations of SAC pursuant to a management agreement. Proceeds from management fees received from SAC were $9.0 million in 2018, $9.1 million in 2017 and $9.0 million in 2016.

Southeastern Container

The Company is a shareholder of Southeastern Container, a plastic bottle manufacturing cooperative. The Company accounts for Southeastern as an equity method investment. The Company’s investment in Southeastern as of December 30, 2018 was $23.6 million.

In December 2017, CCR redistributed a portion of its investment in Southeastern Container. As a result of this redistribution, the Company acquired from CCR a “make-ready center”increased its investment in Annapolis, Maryland for approximately $5.3Southeastern Container by $6.0 million, subject to a final post-closing adjustment. The Companywhich was recorded a bargain purchase gain of $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million. The Company uses the make-ready center to deploy and refurbish vending andas income in other sales equipment for useexpense, net in the marketplace.consolidated financial statements.

Coca‑Cola Bottlers’ Sales & Services Company, LLC (“CCBSS”)

Along with all the other Coca-ColaCoca‑Cola bottlers in the United States and Canada, the Company is a member in Coca-Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”), which wasof CCBSS, a company formed in 2003 for the purposes of facilitating variousto provide certain procurement functions and distributing certain specified beverage products of The Coca-Cola Companyother services with the intention of enhancing the efficiency and competitiveness of the Coca-ColaCoca‑Cola bottling systemsystem. The Company accounts for CCBSS as an equity method investment and its investment in the United States. CCBSS is not material.

CCBSS negotiates the procurement for the majority of the Company’s raw materials, (excluding concentrate)excluding concentrate, and the Company receives a rebate from CCBSS for the purchase of these raw materials. The Company had rebates due from CCBSS of $10.4 million on December 30, 2018 and $11.2 million on December 31, 2017, which were classified as accounts receivable, other in the consolidated balance sheets. The


In addition, the Company pays an administrative fee to CCBSS for its services. AdministrativeThe Company incurred administrative fees to CCBSS for its services were $0.7 million, $0.5 million and $0.5$2.8 million in 2015, 20142018, $2.3 million in 2017 and 2013, respectively. Amounts due from CCBSS for rebates on raw material purchases$1.3 million in 2016, which were $5.9 million and $4.5 millionclassified as SD&A expenses in the consolidated statements of January 3, 2016 and December 28, 2014, respectively. CCR is also a member of CCBSS.operations.

CONA Services LLC

The Company is a member of SAC, a manufacturing cooperative. SAC sells finished productsCONA Services LLC (“CONA”), an entity formed with The Coca‑Cola Company and certain other Coca‑Cola bottlers to provide business process and information technology services to its members. The Company accounts for CONA as an equity method investment. The Company’s investment in CONA as of December 30, 2018 was $8.0 million.

During the fourth quarter of 2018, the Company recorded an out-of-period adjustment to correct previously understated SD&A expenses in the amount of $6.9 million to properly account for the Company’s portion of CONA’s historical operating losses as an equity method investment. The unrecorded amounts in prior years were immaterial to the Companyconsolidated financial statements, and Piedmont at cost. Purchases from SAC by the Company and Piedmont for finished products were $145 million, $132 million and $137 million in 2015, 2014 and 2013, respectively. In addition, the Company transports product for SACadjustment was not material to the Company’s and other Coca-Cola bottlers’ locations. Total sales to SAC for transporting SAC’s product were $8.3 million, $7.7 million, and $7.6 million in 2015, 2014, and 2013, respectively. The Company also manages the operations of SAC pursuant to a management agreement. Management fees earned from SAC were $1.9 million, $1.8 million and $1.6 million in 2015, 2014 and 2013, respectively. The Company has also guaranteed a portion of debt for SAC. Such guarantee amounted to $19.1 million as of January 3, 2016. The Company’s equity investment in SAC was $4.1 million as of both January 3, 2016 and December 28, 2014.current period.

The Company is party to an amended and restated master services agreement with CONA (the “CONA MSA”), pursuant to which CONA agreed to make available, and the Company became authorized to use, the Coke One North America system (the “CONA System”), a shareholderuniform information technology system developed to promote operational efficiency and uniformity among North American Coca‑Cola bottlers. As part of making the CONA System available to the Company, CONA provides the Company with certain business process and information technology services, including the planning, development, management and operation of the CONA System in two entities from which it purchases substantially all of its requirements for plastic bottles. Net purchases from these entities were $73.0 million, $78.4 million and $79.1 million in 2015, 2014 and 2013, respectively. In conjunctionconnection with the Company’s participation in onedirect store delivery and manufacture of these entities, Southeastern, the Company has guaranteed a portion of the entity’s debt. Such guarantee amounted to $11.5 million as of January 3, 2016. The Company’s equity investment in Southeastern was $18.3 million and $18.4 million as of January 3, 2016 and December 28, 2014, respectively, and was recorded in other assets on the Company’s consolidated balance sheets.products.

The Company holds no assets as collateral againstis authorized under the SACCONA MSA to use the CONA System in connection with its distribution, promotion, marketing, sale and manufacture of beverages it is authorized to distribute or Southeastern guarantees,manufacture under the fair valueCBA, the RMA or any other agreement with The Coca‑Cola Company, subject to the provisions of whichthe CONA operating agreement and any licenses or other agreements relating to products or services provided by third parties and used in connection with the CONA System. In exchange for the Company’s rights to use the CONA System and receive CONA-related services under the CONA MSA, it is immaterial.

102


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTScharged service fees by CONA. The Company is obligated to pay the service fees under the CONA MSA even if it is not using the CONA System for all or any portion of its distribution and manufacturing operations. The Company incurred CONA service fees of $21.5 million in 2018 and $12.6 million in 2017.

 

The Company monitors its investments in SAC and Southeastern and would be required to write down its investment if an impairment is identified and the Company determined it to be other than temporary. No impairment of the Company’s investments in SAC or Southeastern has been identified as of January 3, 2016 nor was there any impairment in 2015, 2014 and 2013.Related Party Leases

The Company leases from Harrison Limited Partnership One (“HLP”) the Snyder Production Center (“SPC”)its headquarters office facility and an adjacent salesoffice facility which are located in Charlotte, North Carolina.  HLP is directly and indirectly owned by trustsCarolina from Beacon Investment Corporation, of which J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, and Deborah H. Everhart, a director ofis the Company, are trusteesmajority stockholder and beneficiaries. Morgan H. Everett, Vice President and a director of the Company, is a permissible, discretionary beneficiary of the trusts that directly or indirectly own HLP. The lease expires on December 31, 2020.minority stockholder. The annual base rent the Company is obligated to pay under the lease is subject to an adjustment for an inflation factor. The principal balance outstanding under this capital lease as of January 3, 2016 was $17.5 million.  Rental payments related to this lease were $3.8 million, $3.7 million and $3.6 million in 2015, 2014 and 2013, respectively.

The Company leases from Beacon Investment Corporation (“Beacon”) the Company’s headquarters office facility and an adjacent office facility. The lease expires on December 31, 2021. Beacon’s majority shareholder is J. Frank Harrison, III, and Morgan H. Everett, his daughter and a member of the Company’s Board of Directors, is a minority shareholder. The principal balance outstanding under this capital lease as of January 3, 2016 was $18.1 million. The annual base rent the Company is obligated to pay under the leaseagreement is subject to adjustment for increases in the Consumer Price Index.Index and the lease expires on December 31, 2021. The principal balance outstanding under this capital lease was $9.9 million on December 30, 2018 and $12.8 million on December 31, 2017.

The minimum rentals and contingent rental payments that relaterelated to this lease were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

In Millions

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Minimum rentals

 

$

3.5

 

 

$

3.5

 

 

$

3.5

 

 

$

3,511

 

 

$

3,509

 

 

$

3,526

 

Contingent rentals

 

 

0.7

 

 

 

0.6

 

 

 

0.6

 

 

 

927

 

 

 

877

 

 

 

767

 

Total rental payments

 

$

4.2

 

 

$

4.1

 

 

$

4.1

 

 

$

4,438

 

 

$

4,386

 

 

$

4,293

 

 

The contingent rentals in 2015, 20142018, 2017 and 20132016 are a result of changes in the Consumer Price Index. Increases or decreases in lease payments that result from changes in the Consumer Price Index were recorded as adjustments to interest expense.expense on the Company’s consolidated statements of operations.

 

The Company leases the Snyder Production Center and an adjacent sales facility in Charlotte, North Carolina from Harrison Limited Partnership One, which is directly and indirectly owned by trusts of which J. Frank Harrison, III, and Sue Anne H. Wells, a director of the Company, are trustees and beneficiaries and of which Morgan H. Everett is a permissible, discretionary beneficiary. The annual base rent the Company is obligated to pay under this lease agreement is subject to an adjustment for an inflation factor and the lease expires on December 31, 2020.

 


103


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSThe principal balance outstanding under this capital lease was $8.1 million on December 30, 2018 and $11.6 million on December 31, 2017. The annual base rent the Company is obligated to pay under the lease is subject to an adjustment for an inflation factor. Rental payments related to this lease were $4.2 million in 2018, $4.1 million in 2017 and $4.0 million in 2016.

 

23.

Net Income (Loss) Per Share

20. Net Income Per Share

The following table sets forth the computation of basic net income (loss) per share and diluted net income (loss) per share under the two-class method. See Note 1 to the consolidated financial statements for additional information related to net income (loss) per share.

 

 

 

Fiscal Year

 

In Thousands (Except Per Share Data)

 

2015

 

 

2014

 

 

2013

 

Numerator for basic and diluted net income per Common

   Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock

 

 

2,146

 

 

 

2,125

 

 

 

2,104

 

Total undistributed earnings

 

$

49,715

 

 

$

22,088

 

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – basic

 

$

38,223

 

 

$

17,021

 

 

$

14,234

 

Class B Common Stock undistributed earnings – basic

 

 

11,492

 

 

 

5,067

 

 

 

4,196

 

Total undistributed earnings

 

$

49,715

 

 

$

22,088

 

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – diluted

 

$

38,059

 

 

$

16,948

 

 

$

14,173

 

Class B Common Stock undistributed earnings – diluted

 

 

11,656

 

 

 

5,140

 

 

 

4,257

 

Total undistributed earnings – diluted

 

$

49,715

 

 

$

22,088

��

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Common Stock undistributed earnings – basic

 

 

38,223

 

 

 

17,021

 

 

 

14,234

 

Numerator for basic net income per Common Stock

   share

 

$

45,364

 

 

$

24,162

 

 

$

21,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Class B Common Stock

   share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,146

 

 

$

2,125

 

 

$

2,104

 

Class B Common Stock undistributed earnings – basic

 

 

11,492

 

 

 

5,067

 

 

 

4,196

 

Numerator for basic net income per Class B Common

   Stock share

 

$

13,638

 

 

$

7,192

 

 

$

6,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Dividends on Class B Common Stock assumed converted

   to Common Stock

 

 

2,146

 

 

 

2,125

 

 

 

2,104

 

Common Stock undistributed earnings – diluted

 

 

49,715

 

 

 

22,088

 

 

 

18,430

 

Numerator for diluted net income per Common Stock

   share

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock

 

 

2,212

 

 

 

2,187

 

 

 

2,166

 

Total undistributed earnings (losses)

 

$

(29,283

)

 

$

87,207

 

 

$

40,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings (losses) – basic

 

$

(22,365

)

 

$

66,754

 

 

$

31,328

 

Class B Common Stock undistributed earnings (losses) – basic

 

 

(6,918

)

 

 

20,453

 

 

 

9,511

 

Total undistributed earnings (losses)

 

$

(29,283

)

 

$

87,207

 

 

$

40,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings (losses) – diluted

 

$

(22,365

)

 

$

66,469

 

 

$

31,194

 

Class B Common Stock undistributed earnings (losses) – diluted

 

 

(6,918

)

 

 

20,738

 

 

 

9,645

 

Total undistributed earnings (losses) – diluted

 

$

(29,283

)

 

$

87,207

 

 

$

40,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Common Stock undistributed earnings (losses) – basic

 

 

(22,365

)

 

 

66,754

 

 

 

31,328

 

Numerator for basic net income (loss) per Common Stock share

 

$

(15,224

)

 

$

73,895

 

 

$

38,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,212

 

 

$

2,187

 

 

$

2,166

 

Class B Common Stock undistributed earnings (losses) – basic

 

 

(6,918

)

 

 

20,453

 

 

 

9,511

 

Numerator for basic net income (loss) per Class B Common Stock share

 

$

(4,706

)

 

$

22,640

 

 

$

11,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Dividends on Class B Common Stock assumed converted to Common Stock

 

 

2,212

 

 

 

2,187

 

 

 

2,166

 

Common Stock undistributed earnings (losses) – diluted

 

 

(29,283

)

 

 

87,207

 

 

 

40,839

 

Numerator for diluted net income (loss) per Common Stock share

 

$

(19,930

)

 

$

96,535

 

 

$

50,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,212

 

 

$

2,187

 

 

$

2,166

 

Class B Common Stock undistributed earnings (losses) – diluted

 

 

(6,918

)

 

 

20,738

 

 

 

9,645

 

Numerator for diluted net income (loss) per Class B Common Stock share

 

$

(4,706

)

 

$

22,925

 

 

$

11,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – basic

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock weighted average shares outstanding – basic

 

 

2,209

 

 

 

2,188

 

 

 

2,168

 

104



 

 

Fiscal Year

 

(in thousands, except per share data)

 

2018

 

 

2017

 

 

2016

 

Denominator for diluted net income (loss) per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)

 

 

9,350

 

 

 

9,369

 

 

 

9,349

 

Class B Common Stock weighted average shares outstanding – diluted

 

 

2,209

 

 

 

2,228

 

 

 

2,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

Class B Common Stock

 

$

(2.13

)

 

$

10.35

 

 

$

5.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(2.13

)

 

$

10.30

 

 

$

5.36

 

Class B Common Stock

 

$

(2.13

)

 

$

10.29

 

 

$

5.35

 

COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSTABLE

 

 

Fiscal Year

 

In Thousands (Except Per Share Data)

 

2015

 

 

2014

 

 

2013

 

Numerator for diluted net income per Class B Common

   Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,146

 

 

$

2,125

 

 

$

2,104

 

Class B Common Stock undistributed earnings – diluted

 

 

11,656

 

 

 

5,140

 

 

 

4,257

 

Numerator for diluted net income per Class B

   Common Stock share

 

$

13,802

 

 

$

7,265

 

 

$

6,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income per Common Stock and

   Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares

   outstanding – basic

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock weighted average shares

   outstanding – basic

 

 

2,147

 

 

 

2,126

 

 

 

2,105

 

Denominator for diluted net income per Common Stock and

   Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares

   outstanding – diluted (assumes conversion of Class B

   Common Stock to Common Stock)

 

 

9,328

 

 

 

9,307

 

 

 

9,286

 

Class B Common Stock weighted average shares

   outstanding – diluted

 

 

2,187

 

 

 

2,166

 

 

 

2,145

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Class B Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

Class B Common Stock

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

 

(1)

For purposes of the diluted net income (loss) per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings (losses) is allocated to Common Stock.

(2)

For purposes of the diluted net income (loss) per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

(3)

DenominatorThe denominator for diluted net income (loss) per share for Common Stock and Class B Common Stock includes the diluteddilutive effect of shares relative to the Performance Unit Award.Award Agreement.

(4)

The Company does not have anti-dilutive shares.

24.

Risks and Uncertainties

 

21. Risks and Uncertainties

Approximately 87%88% of the Company’s 2015total bottle/can sales volume to retail customers consists of products of The Coca-ColaCoca‑Cola Company, which is the sole supplier of these products or of the concentrates or syrups required to manufacture these products. The remaining 13% of the Company’s 2015 bottle/can sales volume to retail customers consists of products of other beverage companies or those owned by the Company.companies. The Company has beverage agreements with The Coca-ColaCoca‑Cola Company and other beverage companies under which it has various requirements to meet.requirements. Failure to meet the requirements of these beverage agreements could result in the loss of distribution rights for the respective products.

The Company’s products are sold and distributed directly by its employeesCompany faces concentration risks related to retail stores and other outlets. During 2015, approximately 68%a few customers comprising a large portion of the Company’s bottle/canannual sales volume to retail customers was sold for future consumption, whileand net revenue. The following table summarizes the remaining bottle/can volume to retail customers of approximately 32% was sold for immediate consumption. The Company’s largest customers, Wal-Mart Stores, Inc. and Food Lion, LLC, accounted for approximately 22% and 7%, respectively,percentage of the Company’s total bottle/can sales volume to retailits largest customers, during 2015; accounted for approximately 22% and 9%, respectively, ofas well as the Company’s total bottle/can volume to retail customers during 2014; and accounted for approximately 21% and 8%, respectively, of the Company’s total bottle/can volume to retail customers during 2013. Wal-Mart Stores, Inc. accounted for approximately 15%percentage of the Company’s total net sales, during each year 2015, 2014 and 2013.which are included in the Nonalcoholic Beverages segment, that such volume represents. No other customer represented greater than 10% of the Company’s total net sales for any years presented.

105


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Fiscal Year

 

 

 

2018

 

 

2017

 

 

2016

 

Approximate percent of the Company’s total bottle/can sales volume

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

19

%

 

 

20

%

The Kroger Company

 

 

11

%

 

 

10

%

 

 

6

%

Total approximate percent of the Company’s total bottle/can sales volume

 

 

30

%

 

 

29

%

 

 

26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company’s total net sales

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

14

%

 

 

13

%

 

 

14

%

The Kroger Company

 

 

8

%

 

 

7

%

 

 

5

%

Total approximate percent of the Company’s total net sales

 

 

22

%

 

 

20

%

 

 

19

%

 

The Company obtainspurchases all of its aluminum cans from two domestic suppliers. The Company currently obtainssuppliers and all of its plastic bottles from two domestic entities.manufacturing cooperatives. See Note 1417 and Note 19 of22 to the consolidated financial statements for additional information.

The Company is exposed to price risk on commodities such commodities as aluminum, corn and resin which affects the cost of raw materials used in the production of finished products. The Company both produces and procures these finished products. Examples of the raw


materials affected are aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, the Company is exposed to commodity price risk on crude oil which impacts the Company’s cost of fuel used in the movement and delivery of the Company’s products. The Company participates in commodity hedging and risk mitigation programs administered both by CCBSS and by the Company. In addition, there is no limit on the price The Coca-ColaCoca‑Cola Company and other beverage companies can charge for concentrate.

Certain liabilities of the Company, including floating rate debt, retirement benefit obligations and the Company’s pension liability, are subject to risk of changes in both long-term and short-term interest rates. These liabilities include floating rate debt, retirement benefit obligations and the Company’s pension liability.

The Company’s contingent consideration liability resulting from the acquisition of the 2015 and 2014 Expansion Territoriesdistribution territories acquired in the System Transformation, excluding territories the Company acquired in an exchange transaction, is subject to risk due toas a result of changes in the Company’s probability weighted discounted cash flow model, thatwhich is based on internal forecasts, and changes in the Company’s WAAC,WACC, which is derived from market data.

Approximately 5%15% of the Company’s labor force is covered by collective bargaining agreements. One collective bargaining agreement covering approximately 25 of theThe Company’s employees expired during 2015 and the Company entered into new agreements in 2015. Three collective bargaining agreements, covering approximately 65which generally have 3- to 5-year terms, expire at various dates through 2023. Terms and conditions of the new labor union agreements could increase the Company’s employees will expire during 2016.exposure to work interruptions or stoppages, as an increased percentage of its workforce is covered by collective bargaining agreements.

 

25.


106


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

22. Supplemental Disclosures of Cash Flow Information

Changes in current assets and current liabilities affecting cash were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Accounts receivable, trade, net

 

$

(62,542

)

 

$

(20,116

)

 

$

(2,086

)

 

$

(39,333

)

 

$

(121,203

)

 

$

(83,204

)

Accounts receivable from The Coca-Cola Company

 

 

(5,258

)

 

 

(4,892

)

 

 

(2,328

)

 

 

11,643

 

 

 

3,272

 

 

 

(31,231

)

Accounts receivable, other

 

 

(9,543

)

 

 

605

 

 

 

(2,260

)

 

 

8,467

 

 

 

(9,190

)

 

 

(5,723

)

Inventories

 

 

(13,849

)

 

 

(5,287

)

 

 

3,937

 

 

 

(26,415

)

 

 

2,527

 

 

 

(8,301

)

Prepaid expenses and other current assets

 

 

(6,264

)

 

 

(15,155

)

 

 

6,148

 

 

 

29,785

 

 

 

(22,870

)

 

 

2,277

 

Accounts payable, trade

 

 

21,728

 

 

 

13,051

 

 

 

(814

)

 

 

(36,355

)

 

 

73,603

 

 

 

32,186

 

Accounts payable to The Coca-Cola Company

 

 

26,769

 

 

 

25,116

 

 

 

(1,961

)

 

 

(36,095

)

 

 

33,757

 

 

 

39,842

 

Other accrued liabilities

 

 

24,784

 

 

 

(14,399

)

 

 

2,509

 

 

 

62,892

 

 

 

31,525

 

 

 

6,474

 

Accrued compensation

 

 

6,087

 

 

 

5,145

 

 

 

(2,296

)

 

 

(1,943

)

 

 

7,351

 

 

 

7,613

 

Accrued interest payable

 

 

(174

)

 

 

(399

)

 

 

(6

)

 

 

967

 

 

 

1,487

 

 

 

158

 

Change in current assets less current liabilities

 

$

(18,262

)

 

$

(16,331

)

 

$

843

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

$

(26,387

)

 

$

259

 

 

$

(39,909

)

 

Noncash activity

Additions to property, plant and equipment of $14.0 million, $9.2 million and $7.2 million have been accrued but not paid and are recorded in accounts payable, trade as of January 3, 2016, December 28, 2014 and December 29, 2013, respectively.

CashThe Company had the following net cash payments (refunds) during the period for interest and income taxes were as follows:taxes:

 

 

Fiscal Year

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Interest

 

$

27,391

 

 

$

28,021

 

 

$

28,209

 

 

$

45,067

 

 

$

39,609

 

 

$

34,764

 

Income taxes

 

 

31,782

 

 

 

31,009

 

 

 

15,906

 

 

 

(36,991

)

 

 

30,965

 

 

 

(7,111

)

 


107


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSThe Company had the following significant noncash investing and financing activities:

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Additions to property, plant and equipment accrued and recorded in accounts payable, trade

 

$

13,675

 

 

$

22,329

 

 

$

15,704

 

Issuance of Class B Common Stock in connection with stock award

 

 

3,831

 

 

 

3,669

 

 

 

3,726

 

Estimated fair value related to the October 2017 Divestitures

 

 

-

 

 

 

151,434

 

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

-

 

 

 

6,012

 

 

 

-

 

Accounts receivable from The Coca-Cola Company for adjustments to the cash purchase price for the April 2017 Transactions

 

 

-

 

 

 

4,707

 

 

 

-

 

Capital lease obligations incurred

 

 

-

 

 

 

2,233

 

 

 

-

 

 


26.

Segments

23. Segments

The Company evaluates segment reporting in accordance with the FASB ASCAccounting Standards Codification 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM. PriorCODM. Asset information is not provided to the sale of BYB,CODM. Effective December 31, 2018, the Company believed fiveappointed a new Chief Operating Officer and Chief Financial Officer. In addition, the Company completed a four-year System Transformation in October 2017 and continues to integrate territories acquired in the System Transformation into its operations. In conjunction with these leadership changes and ongoing integration of operations, management continues to assess whether changes are necessary to the Company’s reportable segments.

The Company believes four operating segments existed. Two operating segments, Franchised Nonalcoholic Beverages and Internally-Developed Nonalcoholic Beverages (made up entirely of BYB), have been aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. This combined segment, exist. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues operating and income and assets. After the sale of BYB, the Company believes four operating segments exist.  from operations. The remainingadditional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate. As a result, these three operating segmentsaggregate, and therefore have been combined into an “All Other” reportable segment.Other.”

The Company’s segment results are as follows:

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

2,245,836

 

 

$

1,710,040

 

 

$

1,613,309

 

All Other

 

 

160,191

 

 

 

123,194

 

 

 

108,224

 

Eliminations*

 

 

(99,569

)

 

 

(86,865

)

 

 

(80,202

)

Consolidated

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

92,921

 

 

$

82,297

 

 

$

66,084

 

All Other

 

 

5,223

 

 

 

3,670

 

 

 

7,563

 

Consolidated

 

$

98,144

 

 

$

85,967

 

 

$

73,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

76,127

 

 

$

58,103

 

 

$

56,266

 

All Other

 

 

4,769

 

 

 

3,027

 

 

 

2,405

 

Consolidated

 

$

80,896

 

 

$

61,130

 

 

$

58,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

141,080

 

 

$

69,635

 

 

$

47,241

 

All Other

 

 

27,627

 

 

 

16,739

 

 

 

6,923

 

Consolidated

 

$

168,707

 

 

$

86,374

 

 

$

54,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

1,808,335

 

 

$

1,399,057

 

 

$

1,252,286

 

All Other

 

 

75,842

 

 

 

44,629

 

 

 

36,671

 

Eliminations

 

 

(33,361

)

 

 

(10,610

)

 

 

(12,801

)

Consolidated

 

$

1,850,816

 

 

$

1,433,076

 

 

$

1,276,156

 

 

 

Fiscal Year

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

4,512,318

 

 

$

4,206,927

 

 

$

3,034,654

 

All Other

 

 

358,625

 

 

 

301,801

 

 

 

234,732

 

Eliminations(1)

 

 

(245,579

)

 

 

(221,140

)

 

 

(139,241

)

Consolidated net sales

 

$

4,625,364

 

 

$

4,287,588

 

 

$

3,130,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

45,519

 

 

$

90,143

 

 

$

126,570

 

All Other

 

 

12,383

 

 

 

11,404

 

 

 

4,629

 

Consolidated income from operations

 

$

57,902

 

 

$

101,547

 

 

$

131,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

177,448

 

 

$

160,524

 

 

$

109,716

 

All Other

 

 

9,808

 

 

 

8,317

 

 

 

6,907

 

Consolidated depreciation and amortization

 

$

187,256

 

 

$

168,841

 

 

$

116,623

 

 

*(1)

NOTE - The entire net sales elimination for each yearperiod presented representrepresents net sales from the All Other segment to the Nonalcoholic Beverages segment. Sales between these segments are either recognized at either fair market value or cost depending on the nature of the transaction.

 

108


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net sales in 2015, 2014 and 2013 by product category were as follows:

 

 

Fiscal Year

 

In Thousands

 

2015

 

 

2014

 

 

2013

 

Bottle/can sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (including energy products)

 

$

1,503,683

 

 

$

1,124,802

 

 

$

1,063,154

 

Still beverages

 

 

397,901

 

 

 

279,138

 

 

 

247,561

 

Total bottle/can sales

 

 

1,901,584

 

 

 

1,403,940

 

 

 

1,310,715

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

178,777

 

 

 

162,346

 

 

 

166,476

 

Post-mix and other

 

 

226,097

 

 

 

180,083

 

 

 

164,140

 

Total other sales

 

 

404,874

 

 

 

342,429

 

 

 

330,616

 

Total net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 


27.

Quarterly Financial Data (Unaudited)

 

Sparkling beverages are carbonated beverages and energy products while still beverages are noncarbonated beverages.

24. Quarterly Financial Data (Unaudited)

Set forth below areThe unaudited quarterly financial data for the fiscal years ended January 3, 2016December 30, 2018 and December 28, 2014. Net sales31, 2017 is included in the fiscal year ended January 3, 2016 and infollowing tables. Sales volume has historically been the second, third and fourth quarters of fiscal year ended December 28, 2014 include the sales in the 2015 Expansion Territories and the 2014 Expansion Territories.

In Thousands (except per share data)

 

Quarter

 

Year Ended January 3, 2016

 

1(1)(2)

 

 

2(3)(4)(5)(6)

 

 

3(3)(7)(8)(9)(10)

 

 

4(3)(11)(12)(13)(14)

 

Net sales

 

$

453,253

 

 

$

614,683

 

 

$

618,806

 

 

$

619,716

 

Gross margin

 

 

184,373

 

 

 

237,317

 

 

 

238,536

 

 

 

240,806

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

 

2,224

 

 

 

26,934

 

 

 

25,553

 

 

 

4,291

 

Basic net income per share based on net income attributable

   to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Class B Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.89

 

 

$

2.74

 

 

$

0.46

 

Class B Common Stock

 

$

0.23

 

 

$

2.88

 

 

$

2.73

 

 

$

0.46

 

In Thousands (except per share data)

 

Quarter

 

Year Ended December 28, 2014

 

1 (15)

 

 

2(16)(17)

 

 

3(17)(18)

 

 

4(17)(19)(20)

 

Net sales

 

$

388,582

 

 

$

459,473

 

 

$

457,676

 

 

$

440,638

 

Gross margin

 

 

156,333

 

 

 

185,520

 

 

 

184,942

 

 

 

178,444

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

 

2,449

 

 

 

13,783

 

 

 

12,132

 

 

 

2,990

 

Basic net income per share based on net income attributable

   to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.26

 

 

$

1.49

 

 

$

1.31

 

 

$

0.32

 

Class B Common Stock

 

$

0.26

 

 

$

1.49

 

 

$

1.31

 

 

$

0.32

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.26

 

 

$

1.48

 

 

$

1.30

 

 

$

0.32

 

Class B Common Stock

 

$

0.26

 

 

$

1.48

 

 

$

1.30

 

 

$

0.32

 

109


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Sales are seasonal with the highest sales volume occurring in the second and third quarters.quarter of each fiscal year. Additional meaningful financial information is included in the table following each presented period.

 

 

Quarter Ended

 

(in thousands, except per share data)

 

April 1,

2018

 

 

July 1,

2018

 

 

September 30,

2018

 

 

December 30,

2018(1)

 

Net sales

 

$

1,064,757

 

 

$

1,220,003

 

 

$

1,204,033

 

 

$

1,136,571

 

Gross profit

 

 

357,641

 

 

 

404,708

 

 

 

412,716

 

 

 

380,647

 

Income (loss) from operations

 

 

(18,997

)

 

 

19,679

 

 

 

44,404

 

 

 

12,816

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

 

(14,185

)

 

 

(3,933

)

 

 

25,164

 

 

 

(26,976

)

Basic net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.52

)

 

$

(0.42

)

 

$

2.69

 

 

$

(2.88

)

Class B Common Stock

 

$

(1.52

)

 

$

(0.42

)

 

$

2.69

 

 

$

(2.88

)

Diluted net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.52

)

 

$

(0.42

)

 

$

2.69

 

 

$

(2.88

)

Class B Common Stock

 

$

(1.52

)

 

$

(0.42

)

 

$

2.68

 

 

$

(2.87

)

(1)

Net incomeDuring the fourth quarter of 2018, the Company recorded an out-of-period adjustment to correct previously understated SD&A expenses in the amount of $6.9 million to properly account for the Company’s portion of CONA’s historical operating losses as an equity method investment. The unrecorded amounts in prior years were immaterial to the consolidated financial statements, and the adjustment was not material to the current period. See Note 22 to the consolidated financial statements for additional information.

 

 

Quarter Ended

 

(in thousands, except per share data)

 

April 2,

2017

 

 

July 2,

2017

 

 

October 1,

2017

 

 

December 31,

2017

 

Net sales

 

$

857,593

 

 

$

1,159,804

 

 

$

1,152,561

 

 

$

1,117,630

 

Gross profit

 

 

323,912

 

 

 

405,691

 

 

 

400,359

 

 

 

374,905

 

Income from operations(1)

 

 

14,950

 

 

 

48,655

 

 

 

37,472

 

 

 

470

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

 

(5,051

)

 

 

6,348

 

 

 

17,316

 

 

 

77,922

 

Basic net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(0.54

)

 

$

0.68

 

 

$

1.86

 

 

$

8.35

 

Class B Common Stock

 

$

(0.54

)

 

$

0.68

 

 

$

1.86

 

 

$

8.35

 

Diluted net income (loss) per share based on net income attributable to Coca-Cola Consolidated, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(0.54

)

 

$

0.68

 

 

$

1.85

 

 

$

8.31

 

Class B Common Stock

 

$

(0.54

)

 

$

0.67

 

 

$

1.84

 

 

$

8.32

 

(1)

Upon the Company’s adoption of ASU 2017‑07 in the first quarter of 2015 included $3.02018, it retrospectively adjusted the presentation of its non-service cost component of net periodic benefit cost from SD&A expenses to other expense, net in the consolidated statements of operations, which approximated $1.3 million ($1.8 million, net of tax, or $0.20 per basic common share)quarter in expenses related2017. See Note 1 to the Company’s Expansion Transactions.

(2)

Net income in the first quarter of 2015 included a $5.1 million ($3.1 million, net of tax, or $0.34 per basic common share) expense related to the fair value adjustmentconsolidated financial statements for the acquisition related contingent consideration.

(3)

Net income in the first, second, third and fourth quarters of 2015 included $53.3 million, $114.0 million, $126.5 million and $143.2 million, respectively, of sales related to the 2015 Expansion Territories and the 2014 Expansion Territories.

(4)

Net income in the second quarter of 2015 included $4.3 million ($2.6 million, net of tax, or $0.28 per basic common share) of expenses related to the Company’s Expansion Transactions.  

(5)

Net income in the second quarter of 2015 included $6.1 million ($3.7 million, net of tax, or $0.40 per basic common share) of income related to the fair value adjustment for the acquisition related contingent consideration.  

(6)

Net income in the second quarter of 2015 included a $8.8 million ($5.4 million, net of tax, or $0.58 per basic common share) gain related to the Asset Exchange Transaction.

(7)

Net income in the third quarter of 2015 included $6.9 million ($4.2 million, net of tax, or $0.46 per basic common share) of expenses related to the Company’s Expansion Transactions.  

(8)

Net income in the third quarter of 2015 included a $2.1 million ($1.3 million, net of tax, or $0.14 per basic common share) expense related to a mark-to-market adjustment related to the Company’s commodity hedging program.

(9)

Net income in the third quarter of 2015 included a $4.0 million ($2.5 million, net of tax, or $0.26 per basic common share) expense related to the fair value adjustment for the acquisition related contingent consideration.

(10)

Net income in the third quarter of 2015 included a $22.7 million ($13.9 million, net of tax, or $1.50 per basic common share) gain related to the sale of BYB.

(11)

The fourth quarter of 2015 included a $2.4 million favorable pre-tax correction related to the calculation of certain state gross receipts taxes.  This correction was not material to any other quarter and the impact on full year 2015 and 2014 financial results was not material.

(12)

Net income in the fourth quarter of 2015 included $5.8 million ($3.6 million, net of tax, or $0.38 per basic common share) expenses related to the Company’s Expansion Transactions.  

(13)

Net income in the fourth quarter of 2015 included $1.2 million ($0.7 million, net of tax, or $0.08 per basic common share) debit related to a mark-to-market adjustment related to the Company’s commodity hedging program.

(14)

Net income in the fourth quarter of 2015 included a $3.3 million ($2.0 million, net of tax, or $0.22 per basic common share) bargain purchase gain related to the purchase of the Annapolis make-ready center.

(15)

Net income in the first quarter of 2014 included $2.0 million ($1.2 million, net of tax, or $.13 per basic common share) of expenses related to the Company’s Expansion Transactions.

(16)

Net income in the second quarter of 2014 included $3.1 million ($1.9 million, net of tax, or $.20 per basic common share) of expenses related to the Company’s Expansion Transactions.

(17)

Net income in the second, third and fourth quarters of 2014 included $4.3 million, $11.8 million and $29.0 million, respectively, of sales related to the 2014 Expansion Territories.

(18)

Net income in the third quarter of 2014 included $2.6 million ($1.6 million, net of tax, or $.17 per basic common share) of expenses related to the Company’s Expansion Transactions.

(19)

Net income in the fourth quarter of 2014 included $5.2 million ($3.2 million, net of tax, or $.34 per basic common share) of expenses related to the Company’s Expansion Transactions.

(20)

Net income in the fourth quarter of 2014 included a $1.1 million ($0.7 million, net of tax, or $0.07 per basic common share) expense related to the fair value adjustment for the acquisition related contingent consideration.additional information.

 

110


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

25. Subsequent Events

Expansion Transactions

On January 29, 2016, theThe Company completed the second territory expansion transaction contemplated by the September 2015 APA at which the Company acquired from CCRhistorically presented consideration paid to customers under certain contractual arrangements for exclusive distribution assetsrights and working capital related to the distribution territories in Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia.  At closing, the Company paidsponsorship privileges as a cash purchase price of $23.1 million, which will remain subject to adjustment, and executed an Initial CBA providing the Company with exclusive rights for the distribution, promotion, marketing and sale of products owned and licensed by The Coca-Cola Company in such territories.

On January 29, 2016, the Company also completed the initial regional manufacturing facility acquisition contemplated by the October 2015 APA, at which the Company acquired from CCR a manufacturing facility located in Sandston, Virginia and related manufacturing assets.  At closing, the Company paid a cash purchase price of $47.4 million, which will remain subject to adjustment, and executed an Initial RMA providing the Company with rights to manufacture, produce and package at the Sandston facility certain beverages that are sold under trademarks owned by The Coca-Cola Company in accordance with the terms thereof.

expense within SD&A expenses. The Company has now determined such amounts should be presented as a reduction to net sales and has revised the presentation of previously issued financial statements to correct for this error. Management believes the effect on previously reported financial statements is not completedmaterial. In addition, management believes the preliminary allocationrevised presentation provides consistency with other companies that operate in the beverage industry. The revision had no


impact to net income (loss) or net income (loss) per share. See Note 2 to the consolidated financial statements for additional information. A summary of the purchase priceimpact to net sales and SD&A expenses is as follows:

 

 

Quarter

 

(in thousands)

 

First

 

 

Second

 

 

Third

 

 

Fourth

 

Impact to net sales and SD&A expenses in 2018

 

$

(7,307

)

 

$

(7,269

)

 

$

(7,628

)

 

$

-

 

Impact to net sales and SD&A expenses in 2017

 

 

(8,109

)

 

 

(9,487

)

 

 

(9,965

)

 

 

(8,519

)

Additional Information for 2018:

 

Quarter Ended

 

(in thousands)

 

April 1,

2018

 

 

July 1,

2018

 

 

September 30,

2018

 

 

December 30,

2018

 

Pre-tax income/(expense) impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to System Transformation Transactions

 

$

(12,450

)

 

$

(9,871

)

 

$

(10,417

)

 

$

(10,598

)

Gain on exchange transactions

 

 

-

 

 

 

-

 

 

 

10,170

 

 

 

-

 

Expenses related to workforce optimization

 

 

-

 

 

 

(4,810

)

 

 

-

 

 

 

(3,745

)

Additional Information for 2017:

 

Quarter Ended

 

(in thousands)

 

April 2,

2017

 

 

July 2,

2017

 

 

October 1,

2017

 

 

December 31,

2017

 

Pre-tax income/(expense) impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to System Transformation Transactions

 

$

(7,652

)

 

$

(11,574

)

 

$

(13,148

)

 

$

(17,171

)

System Transformation Transactions settlement

 

 

-

 

 

 

(9,442

)

 

 

-

 

 

 

2,446

 

Gain on exchange transactions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

529

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,364

 

Acquisition of Southeastern Container preferred shares from CCR

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,012

 

Post-tax income/(expense) impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Act

 

 

-

 

 

 

-

 

 

 

-

 

 

 

66,595

 

28.

Subsequent Event

On February 5, 2019, the Company entered into a confirmation of acceptance (the “Confirmation of Acceptance”) to sell $100 million aggregate principal amount of senior unsecured notes due 2026 (the “2026 Notes”) to MetLife Investment Advisors, LLC (“MetLife”) and certain of its affiliates (the “MetLife Affiliates”) pursuant to a Note Purchase and Private Shelf Agreement dated January 23, 2019 between the Company, MetLife and each MetLife Affiliate that becomes party thereto. Pursuant to the individual acquired assetsConfirmation of Acceptance, the Company has agreed to sell $100 million aggregate principal amount of the 2026 Notes on or before April 10, 2019. The 2026 Notes will bear interest at 3.93% and assumed liabilities forwill mature on October 10, 2026, unless earlier redeemed by the purchases described above.  The transactionsCompany. Interest on the 2026 Notes will be accountedpayable quarterly in arrears on each January 10, April 10, July 10 and October 10, commencing on July 10, 2019. The Company expects to use the proceeds for as a business combinationrefinancing of debt and general corporate purposes. As of the date of this filing, the Company may request that MetLife consider the purchase of additional senior unsecured notes of the Company under the FASB Accounting Standards Codification 805.agreement in an aggregate principal amount of up to $200 million.

 

111



Management’s Report on Internal Control over Financial Reporting

Management of Coca-Cola Bottling Co. Consolidated, Inc. (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s chief executive and chief financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external purposes in accordance with the U.S. generally accepted accounting principles. The Company’s internal control over financial reporting includes policies and procedures that:

(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets of the Company;

(i)

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets of the Company;

(ii)

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and

(iii)

(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and

(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As of January 3, 2016,December 30, 2018, management assessed the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management determined that the Company’s internal control over financial reporting as of January 3, 2016December 30, 2018 was effective.

The effectiveness of the Company’s internal control over financial reporting as of January 3, 2016,December 30, 2018, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, which is included in Item 8 of this report.

March 18, 2016

February 27, 2019


Report of Independent RegisteredRegistered Public Accounting Firm

To the Board of Directors and Stockholders of Coca-Cola Bottling Co. Consolidated:Consolidated, Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Coca‑Cola Consolidated, Inc. and its subsidiaries (the “Company”) as of December 30, 2018 and December 31, 2017, and the related consolidated statements of operations, comprehensive income, cash flows, and changes in stockholders’ equity for each of the three years in the period ended December 30, 2018, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 30, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements listed in the index appearing under Item 15(a)(1)referred to above present fairly, in all material respects, the financial position of Coca-Cola Bottling Co. Consolidated and its subsidiaries at January 3, 2016the Company as of December 30, 2018 and December 28, 2014,31, 2017, and the results of theirits operations and theirits cash flows for each of the three years in the period ended January 3, 2016December 30, 2018 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 3, 2016,December 30, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). COSO.

Basis for Opinions

The Company'sCompany’s management is responsible for these consolidated financial statements, and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management'sManagement’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on thesethe Company’s consolidated financial statements on the financial statement schedule, and on the Company'sCompany’s internal control over financial reporting based on our integrated audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall presentation of the consolidated financial statement presentation.statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As discussed in Note 1



Definition and Note 15 to the consolidated financial statements, the Company has prospectively adopted new accounting guidance which changes the classificationLimitations of deferred tax assets and liabilities in the consolidated balance sheet.Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PriceWaterhouseCoopers,PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Charlotte, North Carolina

March 18, 2016February 27, 2019

We have served as the Company’s auditor since at least 1972. We have not been able to determine the specific year we began serving as auditor of the Company.


The financial statement schedule required by Regulation S-X is set forth in response to Item 15 below.

The supplementary data required by Item 302 of Regulation S-K is set forth in Note 2427 to the consolidated financial statements.

 

Item 9.

Changes in and Disagreements withWith Accountants on Accounting and Financial Disclosure

Not applicable.

 

Item 9A.

Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) pursuant to Rule 13a-15(b) of the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of January 3, 2016.December 30, 2018.

Management’s report on internal control over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002 and the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, on the financial statements, and its opinion on the effectiveness of the Company’s internal control over financial reporting as of January 3, 2016December 30, 2018 are included in Item 8 of this report.

There has been no change in the Company’s internal control over financial reporting during the quarter ended January 3, 2016December 30, 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B.

Other Information

Not applicable.


PART III

 

Item 10.

Directors, Executive Officers and Corporate Governance

For information with respect to the executive officers of the Company, see “Executive Officers of the Company”Registrant” included as a separate item at the end of Part I of this Report. For information with respect to the Directors of the Company, see the “Proposal 1: Election of Directors” section ofin the Proxy Statement for the 2016Company’s 2019 Annual Meeting of Stockholders (the “2016“2019 Proxy Statement”), which is incorporated herein by reference. For information with respect to compliance with Section 16 reports,16(a) of the Exchange Act, see the “Section 16(a) Beneficial Ownership Reporting Compliance” section of the 20162019 Proxy Statement, which is incorporated herein by reference. For information with respect to the Audit Committee of the Board of Directors, see the “Corporate Governance – Board Committees” section of the 20162019 Proxy Statement, which is incorporated herein by reference.

The Company has adopted a Code of Ethics for Senior Financial Officers, which is intended to qualify as a “code of ethics” within the meaning of Item 406 of Regulation S-K of the Exchange Act (the “Code of Ethics”). The Code of Ethics applies to the Company’s Chief Executive Officer; Chief Operating Officer; Chief Financial Officer; Chief Accounting Officer; Vice Presidentprincipal executive officer, principal financial officer, principal accounting officer and Treasurer and any other personpersons performing similar functions. The Code of Ethics is available on the Company’s website at www.cokeconsolidated.com. The Company intends to disclose any substantive amendments to, or waivers from, itsthe Code of Ethics on its website or in a Current Report on Form 8-K.

website.

 

Item 11.

Executive Compensation

For information with respect to executive and director compensation, see the “Compensation Discussion and Analysis,” “Executive Compensation Tables,” “Consideration of Risk Related to Compensation Programs,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Committee Report,”Report” and “Director Compensation” and “Corporate Governance – The Board’s Role in Risk Oversight” sections of the 20162019 Proxy Statement, which are incorporated herein by reference.

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

For information with respect to security ownership of certain beneficial owners and management, see the “Principal Stockholders” and “Security Ownership of Directors and Executive Officers” sections of the 20162019 Proxy Statement, which are incorporated herein by reference. For information with respect to securities authorized for issuance under the Company’s equity compensation plans, see the “Equity Compensation Plan Information” section of the 20162019 Proxy Statement, which is incorporated herein by reference.

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

For information with respect to certain relationships and related transactions, see the “Related“Corporate Governance – Related Person Transactions” and “Corporate Governance – Policy for Review of Related Person Transactions” sections of the 2019 Proxy Statement, which are incorporated herein by reference. For information with respect to director independence, see the “Corporate Governance – Director Independence” section of the 20162019 Proxy Statement, which is incorporated herein by reference. For certain information with respect to director independence, see the disclosures in the “Corporate Governance” section of the 2016 Proxy Statement regarding director independence, which are incorporated herein by reference.

 

Item 14.

Principal Accountant Fees and Services

For information with respect to principal accountant fees and services, see “Proposal 3:2: Ratification of the Appointment of Independent Registered Public Accounting Firm” of the 20162019 Proxy Statement, which is incorporated herein by reference.

 


PART IV

 

Item 15.

Exhibits and Financial Statement Schedules

(a)

List of documents filed as part of this report.

 

1.

Financial Statements

Consolidated Statements of Operations

Consolidated Statements of Comprehensive Income

Consolidated Balance Sheets

Consolidated Statements of Cash Flows

Consolidated Statements of Changes in Stockholders' Equity

Notes to Consolidated Financial Statements

Management’s Report on Internal Control over Financial Reporting

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Operations

54

Consolidated Statements of Comprehensive Income

55

Consolidated Balance Sheets

56

Consolidated Statements of Cash Flows

57

Consolidated Statements of Changes in Stockholders’ Equity

58

Notes to Consolidated Financial Statements

59

Management’s Report on Internal Control over Financial Reporting

105

Report of Independent Registered Public Accounting Firm

106

 

 

2.

Financial Statement Schedule

The Financial Statement Schedule included under Item 15 hereof, as required for the years ended December 30, 2018, December 31, 2017 and January 1, 2017, consisted of the following:

Schedule II - Valuation and Qualifying Accounts and Reserves

117

All other financial statements and schedules not listed have been omitted because the required information is included in the consolidated financial statements or the notes thereto, or is not applicable or required.

 

 

3.

Listing of Exhibits

 

The agreements included in the following exhibits to this report are included to provide information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreements. Some of the agreements contain representations and warranties by each of the parties to the applicable agreements. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreements and:

 

·

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

may have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

·

may have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

·

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

·

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

 

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.


Exhibit IndexEXHIBIT INDEX

 

Number

 

Description

 

Incorporated byIncorporation Reference

or Filed Herewith

2.1+

 

 (2.1)

Asset Exchange Agreement for Lexington, Kentucky Territory Expansion, dated October 17, 2014, by and between Coca-Cola Refreshments USA, Inc., the Company and certain of the Company’s wholly-owned subsidiaries identified on the signature pages thereto.

Exhibit 2.1 to the Company's Current Report on Form 8-K filed on October 20, 2014

(File No. 0-9286).

 (2.2)

Asset Purchase Agreement for Paducah and Pikeville Kentucky Territory Expansion, dated February 13, 2015, by and between Coca-Cola Refreshments USA, Inc. and the Company.

Exhibit 2.1 to the Company's Current Report on Form 8-K filed on February 18, 2015

(File No. 0-9286).

(2.3)

Asset Purchase Agreement for Next PhaseDistribution Territory Expansion, dated September 23, 2015,1, 2016, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on September 28, 2015

(File6, 2016 (File No. 0-9286)0‑9286).

2.2+

 

(2.4)

Asset Purchase Agreement for Manufacturing Facility Acquisitions, dated October 30, 2015,September 1, 2016, by and between the Company and Coca-Cola Refreshments USA, Inc.

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on September 6, 2016 (File No. 0‑9286).

2.3+

Amendment No. 1 to Asset Purchase Agreement, dated January 27, 2017, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015

(FileJanuary 27, 2017 (File No. 0-9286)0‑9286).

2.4+

 

(2.5)

StockDistribution Asset Purchase Agreement, dated July 22, 2015,April 13, 2017, by and amongbetween the Company BYB Brands,and CocaCola Refreshments USA, Inc. and The Coca-Cola Company.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on July 23, 2015
(FileApril 17, 2017 (File No. 0-9286)0‑9286).

2.5+

 

Manufacturing Asset Purchase Agreement, dated April 13, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

 

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on April 17, 2017 (File No. 0‑9286).

 (3.1)2.6+

 

Asset Exchange Agreement, dated September 29, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

2.7+

Asset Purchase Agreement, dated September 29, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

2.8+

Asset Exchange Agreement, dated September 29, 2017, by and between the Company and CocaCola Bottling Company United, Inc.

Exhibit 2.3 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

3.1

Restated Certificate of Incorporation of the Company.

 

Exhibit 3.1 to the Company'sCompany’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2003

(FileJuly 2, 2017 (File No. 0-9286)0‑9286).

3.2

 

 (3.2)

Amended andCertificate of Amendment to the Restated BylawsCertificate of Incorporation of the Company.

 

Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 10, 2007

(FileJanuary 2, 2019 (File No. 0-9286).

3.3

 

 (4.1)

SpecimenAmended and Restated By-laws of Common Stock Certificate.the Company.

 

Exhibit 4.13.2 to the Company's Registration StatementCompany’s Current Report on Form S-1 as8-K filed on May 31, 1985

(FileJanuary 2, 2019 (File No. 2-97822)0-9286).

4.1

 

 (4.2)

Supplemental Indenture, dated as of March 3, 1995, between the Company and Citibank,The Bank of New York Mellon Trust Company, N.A. (as, as successor trustee to NationsBank of Georgia, National Association).trustee.

 

Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002

(File (File No. 0-9286)0‑9286).

4.2

 

 (4.3)

Second Supplemental Indenture, dated as of November 25, 2015, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee.

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015

(File (File No. 0-9286)0‑9286).

4.3

 

 (4.4)

Officers’ Certificate, dated April 7, 2009, pursuant to Sections 102 and 301 of the Indenture, dated as of July 20, 1994, as supplemented and restated by the Supplemental Indenture, dated as of March 3, 1995, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, relating to the establishment of the Company’s $110,000,000 aggregate principal amount of 7.00% Senior Notes due 2019.

 

Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010

(File (File No. 0-9286)0‑9286).

4.4

 


Number

Description

Incorporated by Reference

or Filed Herewith

 (4.5)

Resolutions adopted by Executive Committee and the Pricing Committee of the Board of Directors of the Company related to the establishment of the Company’s $110,000,000 aggregate principal amount of 7.00% Senior Notes due 2019.

 

Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010

(File (File No. 0-9286)0‑9286).

4.5

 

 (4.6)

Form of the Company’s 5.30% Senior Notes due 2015.

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2003

(File No. 0-9286).

 (4.7)

Form of the Company’s 5.00% Senior Notes due 2016.

Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2005

(File No. 0-9286).

 (4.8)

Form of the Company’s 7.00% Senior Notes due 2019.

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 7, 2009

(File (File No. 0-9286)0‑9286).



Number

 

Description

 

Incorporation Reference

(4.9)4.6

 

Form of the Company’s 3.800%3.80% Senior Notes due 2025 (included in Exhibit 4.34.2 above).

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015

(File (File No. 0-9286)0‑9286).

4.7

 

 (4.10)

FourthFifth Amended and Restated Promissory Note, dated as of December 11, 2015,September 18, 2017, by and between the Company and Piedmont Coca-Cola Bottling Partnership.

 

Filed herewith.Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 19, 2017 (File No. 0‑9286).

4.8

 

Revolving Credit Loan Agreement, dated as of September 18, 2017, by and between the Company and Piedmont Coca-Cola Bottling Partnership.

 

Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on September 19, 2017 (File No. 0‑9286).

 (4.11)4.9

 

The registrant, by signing this report, agrees to furnish the Securities and Exchange Commission, upon its request, a copySpecimen of any instrument which defines the rights of holders of long-term debt of the registrant and its consolidated subsidiaries which authorizes a total amount of securities not in excess of 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis.Common Stock Certificate.

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 19, 2019 (File No. 0‑9286).

10.1

 

(10.1)

Second Amended and Restated Credit Agreement, dated October 16, 2014,as of June 8, 2018, by and among the Company, the lenders named therein, JP MorganJPMorgan Chase Bank, N.A., as issuing lender and administrative agent, Citibank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents, and Branch Banking and Trust Company, as documentation agent.the other lenders party thereto.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 22, 2014

(FileJune 11, 2018 (File No. 0-9286)0‑9286).

10.2

 

Amendment No. 1 to Second Amended and Restated Credit Agreement, dated July 11, 2018, by and among the Company, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto.

 

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 17, 2018 (File No. 0‑9286).

(10.2)10.3

 

Joinder and Commitment IncreaseTerm Loan Agreement, dated April 27, 2015,June 7, 2016, by and among the Company, the lenders named therein, and JPMorgan Chase Bank, N.A., as administrative agent.agent, and PNC Bank, National Association and Branch Banking and Trust Company as co-syndication agents.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2016 (File No. 0‑9286).

10.4

Amendment No. 1 to Term Loan Agreement, dated July 11, 2018, by and among the Company, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 29, 2015

(FileJuly 17, 2018 (File No. 0-9286)0‑9286).

10.5

 

(10.3)

Amended and Restated Guaranty Agreement, effective as of July 15, 1993, made by the Company and each of the other guarantor parties thereto in favor of Trust Company Bank and Teachers Insurance and Annuity Association of America.

Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

(10.4)

Amended and Restated Guaranty Agreement, dated as of May 18, 2000, made by the Company in favor of Wachovia Bank, N.A.

 

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0-9286)0‑9286).

10.6

 

(10.5)

Guaranty Agreement, dated as of December 1, 2001, made by the Company in favor of Wachovia, Bank, N.A.

 

Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0-9286)0‑9286).

10.7

 

Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and among the Company, PGIM, Inc. and the other parties thereto.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2017 (File No. 0‑9286).

10.8

First Amendment to Note Purchase and Private Shelf Agreement, dated July 20, 2018, by and among the Company, PGIM, Inc. and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 25, 2018 (File No. 0‑9286).

10.9

Note Purchase and Private Shelf Agreement, dated March 6, 2018, by and among the Company, NYL Investors LLC and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 14, 2018 (File No. 0‑9286).

10.10

First Amendment to Note Purchase and Private Shelf Agreement, dated July 20, 2018, by and among the Company, NYL Investors LLC and the other parties thereto.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 25, 2018 (File No. 0‑9286).

10.11

Note Purchase and Private Shelf Agreement, dated January 23, 2019, by and among the Company, MetLife and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 5, 2019 (File No. 0‑9286).

10.12**

Territory Conversion Agreement, dated September 23, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 28, 2015 (File No. 0‑9286).

10.13

First Amendment to the Territory Conversion Agreement, dated February 8, 2016, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.47 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2016 (File No. 0-9286).

10.14

Expanding Participating Bottler Revenue Incidence Agreement, dated September 23, 2015, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 28, 2015 (File No. 0‑9286).


Number

 

Description

 

Incorporated byIncorporation Reference

or Filed Herewith

(10.6)10.15

 

Incidence Agreement, dated February 5, 2019, by and between the Company and The Coca‑Cola Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 5, 2019 (File No. 0‑9286).

10.16**

National Product Supply Governance Agreement, dated October 30, 2015, by and between the Company, The Coca-Cola Company, Coca-Cola Bottling Company United, Inc., Coca-Cola Refreshments USA, Inc. and Swire Pacific Holdings Inc. d/b/a Swire Coca-Cola USA.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0‑9286).

10.17**

First Amendment to National Product Supply Governance Agreement, dated October 26, 2018, by and between the Company, The Coca‑Cola Company, Coca‑Cola Bottling Company United, Inc., Swire Pacific Holdings Inc. d/b/a Swire Coca‑Cola USA and the other parties thereto.

Filed herewith

10.18**

CONA Services LLC Limited Liability Company Agreement, dated January 27, 2016, by and among the Company, The Coca‑Cola Company, Coca-Cola Refreshments USA, Inc. and the other bottlers named therein.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286).

10.19**

Amendment No. 1 to the CONA Services LLC Limited Liability Company Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, by and among the Company, The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. and the other bottlers name therein.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286).

10.20**

Amendment No. 2 to the CONA Services LLC Limited Liability Company Agreement, effective February 22, 2017, by and among the Company, The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. and the other bottlers named therein.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.21**

Amended and Restated Master Services Agreement, dated as of October 2, 2017, between the Company and CONA Services LLC.

Exhibit 10.71 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286).

10.22

Glacéau Agreement, dated June 29, 2016, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 5, 2016 (File No. 0‑9286).

10.23

Omnibus Letter Agreement, dated March 31, 2017, by and between the Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286).

10.24

Amended and Restated Ancillary Business Letter, dated March 31, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286).

10.25**

Comprehensive Beverage Agreement, dated March 31, 2017, by and between the Company, The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286).

10.26**

Comprehensive Beverage Agreement, dated March 31, 2017, by and between Piedmont Coca‑Cola Bottling Partnership and The Coca‑Cola Company.

Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286).

10.27**

First Amendment to Comprehensive Beverage Agreement, dated April 28, 2017, by and between the Company, The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286).

10.28**

Amendment to Comprehensive Beverage Agreements, dated October 2, 2017, by and between the Company, Piedmont CocaCola Bottling Partnership, The Coca Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.72 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286).

10.29**

Third Amendment to Comprehensive Beverage Agreement, dated December 26, 2017, by and between the Company, The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.74 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286).

10.30**

Fourth Amendment to Comprehensive Beverage Agreement, dated April 30, 2018, by and between the Company, The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 1, 2018 (File No. 0‑9286).



Number

Description

Incorporation Reference

10.31**

Fifth Amendment to Comprehensive Beverage Agreement, dated August 20, 2018, by and between the Company, The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 (File No. 0‑9286).

10.32**

Regional Manufacturing Agreement, dated March 31, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286).

10.33

First Amendment to Regional Manufacturing Agreement, dated April 28, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286).

10.34

Second Amendment to Regional Manufacturing Agreement, dated October 2, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.73 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017 (File No. 0‑9286).

10.35**

Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement, dated March 31, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2017 (File No. 0‑9286).

10.36**

Amendment to Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement, dated June 22, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 2, 2017 (File No. 0‑9286).

10.37

Legacy Facilities Credit Amount Letter Agreement, dated December 26, 2017, by and between the Company and The Coca‑Cola Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K/A filed on December 28, 2017 (File No. 0‑9286).

10.38

Amended and Restated Stock Rights and Restrictions Agreement, dated February 19, 2009, by and among the Company, The Coca-Cola Company, Carolina Coca-Cola Bottling Investments, Inc. and J. Frank Harrison, III.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 19, 2009

(File (File No. 0-9286)0‑9286).

10.39

 

(10.7)

Termination of Irrevocable Proxy and Voting Agreement, dated February 19, 2009, by and between The Coca-Cola Company and J. Frank Harrison, III.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 19, 2009

(File No. 0-9286).

(10.8)

Form of Master Bottle Contract (“Cola Beverage Agreement”), made and entered into, effective January 27, 1989, between The Coca-Cola Company and the Company, together with Form of Home Market Amendment to Master Bottle Contract, effective as of October 29, 1999.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010

(File No. 0-9286).

(10.9)

Form of Allied Bottle Contract (“Allied Beverage Agreement”), made and entered into, effective January 11, 1990, between The Coca-Cola Company and the Company (as successor to Coca-Cola Bottling Company of Anderson, S.C.).

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010

(File No. 0-9286).

(10.10)

Letter Agreement, dated January 27, 1989, between The Coca-Cola Company and the Company, modifying the Cola Beverage Agreements and Allied Beverage Agreements.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

(10.11)

Form of Marketing and Distribution Agreement (“Still Beverage Agreement”), made and entered into effective October 1, 2000, between The Coca-Cola Company and the Company (as successor to Metrolina Bottling Company), with respect to Dasani.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

(10.12)

Form of Letter Agreement, dated December 10, 2001, between The Coca-Cola Company and the Company, together with Letter Agreement, dated December 14, 1994, modifying the Still Beverage Agreements.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

(10.13)

2014 Incidence Pricing Letter Agreement, dated December 20, 2013, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 26, 2013

(File No. 0-9286).

(10.14)

Letter Agreement, dated as of March 10, 2008, by and between the Company and The Coca-Cola Company.**

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2008 (File No. 0-9286).

(10.15)

Lease, dated as of January 1, 1999, by and between the Company and Ragland Corporation.

Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-9286).

(10.16)

First Amendment to Lease and First Amendment to Memorandum of Lease, dated as of August 30, 2002, between the Company and Ragland Corporation.

Exhibit 10.33 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

(10.17)

Lease Agreement, dated as of March 23, 2009, between the Company and Harrison Limited Partnership One.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 26, 2009

(File (File No. 0-9286)0‑9286).

10.40

 


Number

Description

Incorporated by Reference

or Filed Herewith

(10.18)

Lease Agreement, dated as of December 18, 2006, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Beacon Investment Corporation.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 21, 2006

(File (File No. 0-9286)0‑9286).

10.41

 

(10.19)

Limited Liability Company Operating Agreement of Coca-Cola Bottlers’ Sales & Services Company LLC, made as of January 1, 2003, by and between Coca-Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

Exhibit 10.35 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

(10.20)

Partnership Agreement of Piedmont Coca-Cola Bottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), dated as of July 2, 1993, by and among Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc., Coca-Cola Bottling Co. Affiliated, Inc., Fayetteville Coca-ColaCoca‑Cola Bottling Company and Palmetto Bottling Company.

 

Exhibit 10.7 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286)0‑9286).

10.42

 

(10.21)

Master Amendment to Partnership Agreement, Management Agreement and Definition and Adjustment Agreement, dated as of January 2, 2002, by and among Piedmont Coca-Cola Bottling Partnership, CCBC of Wilmington, Inc., The Coca-Cola Company, Piedmont Partnership Holding Company, Coca-Cola Ventures, Inc. and the Company.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 14, 2002

(File (File No. 0-9286)0‑9286).

10.43

 

(10.22)

Fourth Amendment to Partnership Agreement, dated as of March 28, 2003, by and among Piedmont Coca-Cola Bottling Partnership, Piedmont Partnership Holding Company and Coca-Cola Ventures, Inc.

 

Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2003

(File (File No. 0-9286)0‑9286).

10.44

 

(10.23)

Management Agreement, dated as of July 2, 1993, by and among the Company, Piedmont Coca-Cola Bottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), CCBC of Wilmington, Inc., Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc. and Palmetto Bottling Company.

 

Exhibit 10.8 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286)0‑9286).

10.45

 

(10.24)

First Amendment to Management Agreement (relating to the Management Agreement designated as Exhibit 10.2210.44 of this Exhibit Index) effective as of January 1, 2001.

 

Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-9286)0‑9286).


Number

 

Description

 

��Incorporation Reference

(10.25)10.46

 

Third Amendment to Management Agreement (relating to the Management Agreement designated as Exhibit 10.44 of this Exhibit Index) dated December 18, 2018.

Filed herewith

10.47

Limited Liability Company Operating Agreement of Coca‑Cola Bottlers’ Sales & Services Company LLC, made as of March 12, 2014,January 1, 2003, by and among CCBCC Operations,between Coca‑Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company, and South Atlantic Canners, Inc.Company.

 

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0-9286).

(10.26)

Agreement, dated as of March 1, 1994, between the Company and South Atlantic Canners, Inc.

Exhibit 10.1210.35 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.48

 

First Amendment to Limited Liability Company Operating Agreement of Coca‑Cola Bottlers’ Sales & Services Company LLC dated as of November 5, 2007, by and between Coca-Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

 

Exhibit 10.62 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2017 (File No. 0-9286).

(10.27)10.49

 

Second Amendment to Limited Liability Company Operating Agreement of Coca‑Cola Bottlers’ Sales & Services Company LLC dated as of September 15, 2010, by and between Coca‑Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

Exhibit 10.63 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2017 (File No. 0-9286).

10.50

Third Amendment to Limited Liability Company Operating Agreement of Coca‑Cola Bottlers’ Sales & Services Company LLC, dated as of December 16, 2016, by and between Coca‑Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

Exhibit 10.64 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2017 (File No. 0-9286).

10.51*

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Amended and Restated Annual Bonus Plan, effective January 1, 2012.*2017.

 

Appendix CA to the Company’s Proxy Statement for the 20122017 Annual Meeting of Stockholders

(File (File No. 0-9286)0‑9286).

10.52*

 

(10.28)

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Amended and Restated Long-Term Performance Plan, effective January 1, 2012.*2017.

 

Appendix DB to the Company’s Proxy Statement for the 20122017 Annual Meeting of Stockholders

(File (File No. 0-9286)0‑9286).

10.53*

 


Number

Description

Incorporated by Reference

or Filed Herewith

(10.29)

Form of Long-Term Performance Plan Bonus Award Agreement.*

 

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010

(File (File No. 0-9286)0‑9286).

10.54*

 

(10.30)

Performance Unit Award Agreement, dated February 27, 2008.*

 

Appendix A to the Company’s Proxy Statement for the 2008 Annual Meeting of Stockholders

(File (File No. 0-9286)0‑9286).

10.55*

 

(10.31)

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Supplemental Savings Incentive Plan, as amended and restated effective November 1, 2011.*

 

Exhibit 10.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (File No. 0-9286)0‑9286).

10.56*

 

Amendment No. 1, dated May 31, 2013, to Coca‑Cola Consolidated, Inc. (formerly Coca‑Cola Bottling Co. Consolidated) Supplemental Savings Incentive Plan, as amended and restated effective November 1, 2011.

 

Filed herewith

(10.32)10.57*

 

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Director Deferral Plan, effective January 1, 2005.*

 

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0-9286)0‑9286).

10.58*

 

Amendment No. 1, dated December 10, 2013, to Coca-Cola Consolidated, Inc. (formerly Coca‑Cola Bottling Co. Consolidated) Director Deferral Plan, as amended and restated effective January 1, 2005.

 

Filed herewith

(10.33)10.59*

 

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Officer Retention Plan, as amended and

restated effective January 1, 2007.*

 

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2007

(File (File No. 0-9286)0‑9286).

10.60*

 

(10.34)

Amendment No. 1, effective January 1, 2009, to Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Officer Retention Plan,

as amended and restated effective January 1, 2009. *2007.

 

Exhibit 10.32 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (File No. 0-9286)0‑9286).

10.61*

 

(10.35)

Life Insurance Benefit Agreement, effective as of December 28, 2003, by and between the Company and Jan M. Harrison, Trustee under the J. Frank Harrison, III 2003 Irrevocable Trust, John R. Morgan, Trustee under the Harrison Family 2003 Irrevocable Trust, and J. Frank Harrison, III.*

 

Exhibit 10.37 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003 (File No. 0-9286)0‑9286).



Number

 

Description

 

Incorporation Reference

(10.36)10.62*

 

Form of Amended and Restated Split-Dollar and Deferred Compensation Replacement Benefit Agreement, effective as of November 1, 2005, between the Company and eligible employees of the Company.*

 

Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0-9286)0‑9286).

10.63*

 

(10.37)

Form of Split-Dollar and Deferred Compensation Replacement Benefit Agreement Election Form and Agreement Amendment, effective as of June 20, 2005, between the Company and certain executive officers of the Company.*

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 24, 2005

(File (File No. 0-9286)0‑9286).

10.64*

 

(10.38)

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. ConsolidatedConsolidated) Long Term Retention Plan, adopted effective as of March 5, 2014.

 

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0-9286)0‑9286).

10.65*

 

Coca-Cola Consolidated, Inc. (formerly Coca-Cola Bottling Co. Consolidated) Long-Term Performance Equity Plan, adopted effective as of January 1, 2018.

 

Appendix A to the Company’s Proxy Statement for the 2018 Annual Meeting of Stockholders (File No. 0‑9286).

(10.39)10.66*

 

Comprehensive BeverageSeparation Agreement for the Johnson City/Morristown territory,

and Release, dated as of May 23, 2014, by and among the Company, The Coca-Cola Company

and  Coca-Cola Refreshments, USA, Inc.**

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014

(File No. 0-9286).

(10.40)

Amendment to the Comprehensive Beverage Agreement for the Johnson City/Morristown territory, dated as of June 1, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.**

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2015

(File No. 0-9286).


Number

Description

Incorporated by Reference

or Filed Herewith

(10.41)

Finished Goods Supply Agreement for the Johnson City/Morristown territory, dated as of May 23, 2014, by and among the Company, The Coca-Cola Company and   Coca-Cola Refreshments, USA, Inc.**

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014

(File No. 0-9286).

(10.42)

Amended and Restated Ancillary Business Letter, dated October 30, 2015,February 14, 2018, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 2, 2015

(File No. 0-9286).

(10.43)

Monster Energy Corporation Products Consent Agreement dated December 17, 2014, by The Coca-Cola Company, acting by and through its Coca-Cola North America Division, and the Company.**

Exhibit 10.41 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2014 (File No. 0-9286).

(10.44)

Amendment to the Monster Energy Corporation Products Consent Agreement, dated April 1, 2015, by The Coca-Cola Company, acting by and through its Coca-Cola North America Division, and the Company.Clifford M. Deal, III.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 1, 2015

(FileFebruary 20, 2018 (File No. 0-9286)0‑9286).

10.67*

 

(10.45)

DistributionConsulting and Separation Agreement and Release, dated March 26, 2015, between CCBCC Operations, LLC, a wholly-owned subsidiaryas of the Company, and Monster Energy Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 29, 2015

(File No. 0-9286).

(10.46)

Territory Conversion Agreement, dated September 23, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.**

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 28, 2015

(File No. 0-9286).

(10.47)

First Amendment to the Territory Conversion Agreement, dated February 8, 2016, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Filed herewith.

(10.48)

Expanding Participating Bottler Revenue Incidence Agreement, dated September 23, 2015,November 12, 2018, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 28, 2015

(File No. 0-9286).

(10.49)

National Product Supply Governance Agreement, dated October 30, 2015, by and between the Company, The Coca-Cola Company, Coca-Cola Bottling Company United, Inc., Coca-Cola Refreshments USA, Inc. and Swire Pacific Holdings Inc. d/b/a Swire Coca-Cola USA.**James E. Harris.

 

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015

(File13, 2018 (File No. 0-9286)0‑9286).

21

 

(12)

RatioList of Earnings to Fixed Charges.Subsidiaries.

 

Filed herewith.herewith

23

 

(21)

List of Subsidiaries.

Filed herewith.

(23)

Consent of Independent Registered Public Accounting Firm.

 

Filed herewith.herewith

31.1

 

(31.1)

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.herewith

31.2

 

(31.2)

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.herewith

32

 

(32)

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.herewith


Number

Description

Incorporated by Reference

or Filed Herewith

(101)101

 

Financial statement from the Annual Report on Form 10-K of Coca-Cola Bottling Co. Consolidated, Inc. for the fiscal year ended January 3, 2016,December 30, 2018, filed on March 18, 2016,February 27, 2019, formatted in XBRL (Extensible Business Reporting Language):  (i) the Consolidated Statements of Operations; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Changes in Stockholders’ EquityEquity; and (vi) the Notes to Consolidated Financial Statements.

 

Filed herewith

 

*

Indicates a management contract or compensatory plan or arrangement.

**

Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and Exchange Commission.

+

Certain schedules and similar supporting attachments to this agreement have been omitted, and the Company agrees to furnish supplemental copies of any such schedules and similar supporting attachments to the Securities and Exchange Commission upon request.

 

(b)

Exhibits.

See Item 15(a)(3) above.

(c)

Financial Statement Schedules.

See Item 15(a)(2) above.

 

Item 16.

Form 10-K Summary

None.

 


ScheduleSchedule II

COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

(In thousands)

Allowance for Doubtful Accounts

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

Dec. 29, 2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of year

 

$

1,330

 

 

$

1,401

 

 

$

1,490

 

 

$

7,606

 

 

$

4,448

 

 

$

2,117

 

Additions charged to costs and expenses

 

 

1,234

 

 

 

550

 

 

 

151

 

 

 

9,964

 

 

 

4,464

 

 

 

2,534

 

Deductions

 

 

447

 

 

 

621

 

 

 

240

 

 

 

8,429

 

 

 

1,306

 

 

 

203

 

Balance at end of year

 

$

2,117

 

 

$

1,330

 

 

$

1,401

 

 

$

9,141

 

 

$

7,606

 

 

$

4,448

 

 

Deferred Income Tax Valuation Allowance

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Fiscal Year

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Jan. 3, 2016

 

 

Dec. 28, 2014

 

 

Dec. 29, 2013

 

(in thousands)

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of year

 

$

3,640

 

 

$

3,553

 

 

$

3,231

 

 

$

4,337

 

 

$

1,618

 

 

$

2,307

 

Adjustment for federal tax legislation(1)

 

 

-

 

 

 

2,419

 

 

 

-

 

Additions charged to costs and expenses

 

 

28

 

 

 

1,203

 

 

 

398

 

 

 

1,562

 

 

 

877

 

 

 

-

 

Additions charged to other

 

 

0

 

 

 

7

 

 

 

0

 

Deductions credited to expense

 

 

1,361

 

 

 

0

 

 

 

74

 

 

 

-

 

 

 

577

 

 

 

689

 

Deductions not credited to expense

 

 

0

 

 

 

1,123

 

 

 

2

 

Balance at end of year

 

$

2,307

 

 

$

3,640

 

 

$

3,553

 

 

$

5,899

 

 

$

4,337

 

 

$

1,618

 

 

(1)

In 2017, the Company increased its valuation allowance as a result of the deductibility of certain deferred compensation based on the current interpretation of the Tax Act.

 


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COCA-COLA BOTTLING CO. CONSOLIDATED, INC.

(REGISTRANT)

 

 

 

 

 

 

 

Date: March 18, 2016February 27, 2019

 

By:

 

/s/ J. Frank Harrison, III

 

 

 

 

J. Frank Harrison, III

 

 

 

 

Chairman of the Board of Directors

 

 

 

 

and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

 

By:

 

/s/ J. Frank Harrison, III

 

Chairman of the Board of Directors,

 

March 18, 2016February 27, 2019

 

 

J. Frank Harrison, III

 

Chief Executive Officer and Director

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ James E. HarrisF. Scott Anthony

 

SeniorExecutive Vice President Shared Servicesand Chief Financial Officer

 

March 18, 2016February 27, 2019

 

 

James E. Harris

F. Scott Anthony

 

and Chief Financial Officer

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ William J. Billiard

 

Senior Vice President and Chief Accounting Officer

 

March 18, 2016February 27, 2019

 

 

William J. Billiard

 

(Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ Alexander B. Cumming, Jr.

Director

March 18, 2016

Alexander B. Cummings, Jr.

By:

/s/ Sharon A. Decker

 

Director

 

March 18, 2016February 27, 2019

 

 

Sharon A. Decker

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Morgan H. Everett

 

Vice President and Director

 

March 18, 2016February 27, 2019

 

 

Morgan H. Everett

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Deborah H. Everhart

Director

March 18, 2016

Deborah H. Everhart

By:

/s/ Henry W. Flint

 

President, Chief Operating OfficerVice Chairman of the Board of Directors

 

March 18, 2016February 27, 2019

 

 

Henry W. Flint

 

and Director

 

 

 

 

 

 

 

 

 

By:

 

/s/ James R. Helvey, III

 

Director

 

March 18, 2016February 27, 2019

 

 

James R. Helvey, III

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ William H. Jones

 

Director

 

March 18, 2016February 27, 2019

 

 

William H. Jones

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Umesh M. Kasbekar

 

Vice Chairman of the Board of Directors

 

March 18, 2016February 27, 2019

 

 

Umesh M. Kasbekar

 

and SecretaryDirector

By:

/s/ David M. Katz

President, Chief Operating Officer

February 27, 2019

David M. Katz

and Director

By:

/s/ Jennifer K. Mann

Director

February 27, 2019

Jennifer K. Mann

 

 

 

 

 

 

 

 

 

By:

 

/s/ James H. Morgan

 

Director

 

March 18, 2016February 27, 2019

 

 

James H. Morgan

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ John W. Murrey, III

 

Director

 

March 18, 2016February 27, 2019

 

 

John W. Murrey, III

By:

/s/ Sue Anne H. Wells

Director

February 27, 2019

Sue Anne H. Wells

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Dennis A. Wicker

 

Director

 

March 18, 2016February 27, 2019

 

 

Dennis A. Wicker

 

 

 

 

By:

/s/ Richard T. Williams

Director

February 27, 2019

Richard T. Williams

 

125118