0000036146 us-gaap:AccumulatedNetGainLossFromCashFlowHedgesIncludingPortionAttributableToNoncontrollingInterestMember 2018-01-01 2018-12-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the fiscal year ended December 31, 20162019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 000-3683

TRUSTMARK CORPORATION

(Exact name of Registrant as specified in its charter)

 

MISSISSIPPIMississippi

64-0471500

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification Number)

 

 

248 East Capitol Street, Jackson, Mississippi

39201

(Address of principal executive offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code:

(601) 208-5111

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

Common Stock, no par value

NASDAQ StockTRMK

Nasdaq Global Select Market

(Title of Class)

(Trading Symbol)

(Name of Exchange on Which Registered)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)    Yes      No  

Based on the closing sales price at June 30, 2016,28, 2019, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the shares of common stock held by nonaffiliates of the registrant was approximately $1.189$1.217 billion.

As of February 9, 2017,January 31, 2020, there were issued and outstanding 67,688,12663,843,049 shares of the registrant’s Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for Trustmark’s 20162020 Annual Meeting of Shareholders to be held April 25, 201728, 2020 are incorporated by reference into Part III of the Form 10-K report.

 

 


TRUSTMARK CORPORATION

ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS

 

PART I

PAGE

Item 1.

Business

3

Item 1A.

Risk Factors

17

Item 1B.

Unresolved Staff Comments

26

Item 2.

Properties

26

Item 3.

Legal Proceedings

26

Item 4.

Mine Safety Disclosures

28

PART II

 

Item 5.

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

28

Item 6.

Selected Financial Data

30

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3332

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

7465

Item 8.

Financial Statements and Supplementary Data

7767

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

151141

Item 9A.

Controls and Procedures

151141

Item 9B.

Other Information

151141

PART III

 

Item 10.

Directors, Executive Officers of the Registrant and Corporate Governance

152142

Item 11.

Executive Compensation

152142

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

152     142

Item 13.

Certain Relationships and Related Transactions, and Director Independence

152142

Item 14.

Principal Accounting Fees and Services

152142

PART IV

 

Item 15.

Exhibits, Financial Statement Schedules

153143

Item 16.

Summary

153143

SIGNATURES

156147

 

2


Forward-Looking Statements

Certain statements contained in this Annual Report on Form 10-K constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning.  You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information.  These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements.  You should be aware that the occurrence of the events described under the caption Item 1A. Risk Factors in this report could have an adverse effect on our business, results of operations and financial condition.  Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, local, state and national economic and market conditions, including potential market impacts of efforts by the Board of Governors of the Federal Reserve Board (FRB) to reduce the size of its balance sheet, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets as well as crude oil prices, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues relatingrelated to the European financial system and monetary and other governmental actions designed to address the level and volatility of interest rates and the volatility ofcredit, securities, currency and otherand/or commodity markets, the enactment of legislation and changes in existing regulations or enforcement practices or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, changes in our compensation and benefit plans, including those associated with the planned termination of our noncontributory tax-qualified defined benefit pension plan, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, acts of war or terrorism, and other risks described in our filings with the Securities and Exchange Commission.Commission (SEC).

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct.  Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

 

 

PART I

ITEM 1.

BUSINESS

The Corporation

Description of Business

Trustmark Corporation (Trustmark), a Mississippi business corporation incorporated in 1968, is a bank holding company headquartered in Jackson, Mississippi.  Trustmark’s principal subsidiary is Trustmark National Bank (TNB), initially chartered by the State of Mississippi in 1889.  At December 31, 2016,2019, TNB had total assets of $13.350$13.496 billion, which represented approximately 99.99% of the consolidated assets of Trustmark.

3


Through TNB and its subsidiaries, Trustmark operates as a financial services organization providing banking and other financial solutions through 193 offices and 2,7882,844 full-time equivalent associates (measured at December 31, 2016)2019) located in the states of Alabama, (primarily in the central and southern regions of that state, which are collectively referred to herein as Trustmark’s Alabama market), Florida (primarily in the northwest or “Panhandle” region of that state, which is referred to herein as Trustmark’s Florida market), Mississippi, Tennessee (in the Memphis and the Northern Mississippi regions, which are collectively referred to herein as Trustmark’s Tennessee market), and Texas (primarily in Houston, which is referred to herein as Trustmark’s Texas market).  The principal products produced and services rendered by TNB and Trustmark’s other subsidiaries are as follows:

3


Trustmark National Bank

Commercial Banking – TNB provides a full range of commercial banking services to corporations and other business customers.  Loans are provided for a variety of general corporate purposes, including financing for commercial and industrial projects, income producing commercial real estate, owner-occupied real estate and construction and land development.  TNB also provides deposit services, including checking, savings and money market accounts and certificates of deposit as well as treasury management services.

Consumer Banking – TNB provides banking services to consumers, including checking, savings, and money market accounts as well as certificates of deposit and individual retirement accounts.  In addition, TNB provides consumer customers with installment and real estate loans and lines of credit.

Mortgage Banking – TNB provides mortgage banking services, including construction financing, production of conventional and government insured mortgages, secondary marketing and mortgage servicing.

Insurance – TNB provides a competitive array of insurance solutions for business and individual risk management needs.  Business insurance offerings include services and specialized products for medical professionals, construction, manufacturing, hospitality, real estate and group life and health plans.  Individual customers are also provided life and health insurance, and personal line policies.  TNB provides these services through Fisher Brown Bottrell Insurance, Inc. (FBBI), a Mississippi corporation and a wholly-owned subsidiary of TNB, which is based in Jackson, Mississippi.

Wealth Management and Trust Services – TNB offers specialized services and expertise in the areas of wealth management, trust, investment and custodial services for corporate and individual customers.  These services include the administration of personal trusts and estates as well as the management of investment accounts for individuals, employee benefit plans and charitable foundations.  TNB also provides corporate trust and institutional custody, securities brokerage, financial and estate planning and retirement plan services.  TNB’s wealth management divisionWealth Management Segment is also assisted by Trustmark Investment Advisors, Inc. (TIA), a Securities and Exchange Commission (SEC)-registeredSEC-registered investment adviser and a wholly-owned subsidiary of TNB.  TIA provides customized investment management services to TNB’s Wealth Management Division,Segment, which in turnsturn relies upon that advice to provide investment management services to TNB’s wealth management customers.

New Market Tax Credits (NMTC) – TNB provides an intermediary vehicle for the provision of loans or investments in Low-Income Communities (LICs) through its subsidiary Southern Community Capital, LLC (SCC).  SCC is a Mississippi single member limited liability company, a certified Community Development Entity (CDE) and a wholly-owned subsidiary of TNB.  The primary mission of SCC is to provide investment capital for LICs, as defined by Section 45D of the Internal Revenue Code, or for Low-Income Persons (LIPs).  As a certified CDE, SCC is able to apply to the Community Development Financial Institutions Fund (CDFI Fund) to receive NMTC allocations to offer investors in exchange for equity investments in qualified projects.

Capital Trust

Trustmark Preferred Capital Trust I (the Trust) is a Delaware trust affiliate and a wholly-owned subsidiary of Trustmark formed in 2006 to facilitate a private placement of $60.0 million in trust preferred securities.  As defined in applicable accounting standards, the Trust is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.

Strategy

Trustmark seeks to be a premier diversified financial services company in its markets, providing a broad range of banking, wealth management and insurance solutions to its customers.  Trustmark’s products and services are designed to strengthen and expand customer relationships and enhance the organization’s competitive advantages in its markets as well as to provide cross-selling opportunities that will enable Trustmark to continue to diversify its revenue and earnings streams.

4


The following table sets forth summary data regarding Trustmark’s securities, loans, assets, deposits, equity and revenue over the past five years ($ in thousands).  Summary information at and for the year ended December 31, 2013, and each year thereafter, include the results of the merger with BancTrust Financial Group, Inc. (BancTrust) on February 15, 2013.:

 

December 31,

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Securities

 

$

3,515,325

 

 

$

3,533,240

 

 

$

3,545,252

 

 

$

3,362,882

 

 

$

2,699,933

 

 

$

2,340,503

 

 

$

2,721,456

 

 

$

3,295,121

 

 

$

3,515,325

 

 

$

3,533,240

 

Total securities growth (decline)

 

$

(17,915

)

 

$

(12,012

)

 

$

182,370

 

 

$

662,949

 

 

$

173,235

 

 

$

(380,953

)

 

$

(573,665

)

 

$

(220,204

)

 

$

(17,915

)

 

$

(12,012

)

Total securities growth (decline)

 

 

-0.51

%

 

 

-0.34

%

 

 

5.42

%

 

 

24.55

%

 

 

6.86

%

 

 

-14.00

%

 

 

-17.41

%

 

 

-6.26

%

 

 

-0.51

%

 

 

-0.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans *

 

$

8,123,460

 

 

$

7,481,796

 

 

$

6,998,878

 

 

$

6,603,087

 

 

$

5,726,318

 

 

$

9,408,229

 

 

$

8,942,800

 

 

$

8,831,484

 

 

$

8,123,460

 

 

$

7,481,796

 

Total loans growth (decline)

 

$

641,664

 

 

$

482,918

 

 

$

395,791

 

 

$

876,769

 

 

$

(207,970

)

 

$

465,429

 

 

$

111,316

 

 

$

708,024

 

 

$

641,664

 

 

$

482,918

 

Total loans growth (decline)

 

 

8.58

%

 

 

6.90

%

 

 

5.99

%

 

 

15.31

%

 

 

-3.50

%

 

 

5.20

%

 

 

1.26

%

 

 

8.72

%

 

 

8.58

%

 

 

6.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

13,352,333

 

 

$

12,678,896

 

 

$

12,250,633

 

 

$

11,790,383

 

 

$

9,828,667

 

 

$

13,497,877

 

 

$

13,286,460

 

 

$

13,797,953

 

 

$

13,352,333

 

 

$

12,678,896

 

Total assets growth

 

$

673,437

 

 

$

428,263

 

 

$

460,250

 

 

$

1,961,716

 

 

$

101,660

 

Total assets growth

 

 

5.31

%

 

 

3.50

%

 

 

3.90

%

 

 

19.96

%

 

 

1.05

%

Total assets growth (decline)

 

$

211,417

 

 

$

(511,493

)

 

$

445,620

 

 

$

673,437

 

 

$

428,263

 

Total assets growth (decline)

 

 

1.59

%

 

 

-3.71

%

 

 

3.34

%

 

 

5.31

%

 

 

3.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

10,056,012

 

 

$

9,588,230

 

 

$

9,698,358

 

 

$

9,859,902

 

 

$

7,896,517

 

 

$

11,245,557

 

 

$

11,364,411

 

 

$

10,577,512

 

 

$

10,056,012

 

 

$

9,588,230

 

Total deposits growth (decline)

 

$

467,782

 

 

$

(110,128

)

 

$

(161,544

)

 

$

1,963,385

 

 

$

330,154

 

 

$

(118,854

)

 

$

786,899

 

 

$

521,500

 

 

$

467,782

 

 

$

(110,128

)

Total deposits growth (decline)

 

 

4.88

%

 

 

-1.14

%

 

 

-1.64

%

 

 

24.86

%

 

 

4.36

%

 

 

-1.05

%

 

 

7.44

%

 

 

5.19

%

 

 

4.88

%

 

 

-1.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

1,520,208

 

 

$

1,473,057

 

 

$

1,419,940

 

 

$

1,354,953

 

 

$

1,287,369

 

 

$

1,660,702

 

 

$

1,591,453

 

 

$

1,571,701

 

 

$

1,520,208

 

 

$

1,473,057

 

Total equity growth

 

$

47,151

 

 

$

53,117

 

 

$

64,987

 

 

$

67,584

 

 

$

72,332

 

Total equity growth

 

 

3.20

%

 

 

3.74

%

 

 

4.80

%

 

 

5.25

%

 

 

5.95

%

Total equity growth (decline)

 

$

69,249

 

 

$

19,752

 

 

$

51,493

 

 

$

47,151

 

 

$

53,117

 

Total equity growth (decline)

 

 

4.35

%

 

 

1.26

%

 

 

3.39

%

 

 

3.20

%

 

 

3.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue **

 

$

561,476

 

 

$

564,914

 

 

$

578,478

 

 

$

562,346

 

 

$

516,179

 

 

$

613,634

 

 

$

604,256

 

 

$

592,213

 

 

$

561,476

 

 

$

564,914

 

Total revenue growth (decline)

 

$

(3,438

)

 

$

(13,564

)

 

$

16,132

 

 

$

46,167

 

 

$

7,382

 

 

$

9,378

 

 

$

12,043

 

 

$

30,737

 

 

$

(3,438

)

 

$

(13,564

)

Total revenue growth (decline)

 

 

-0.61

%

 

 

-2.34

%

 

 

2.87

%

 

 

8.94

%

 

 

1.45

%

 

 

1.55

%

 

 

2.03

%

 

 

5.47

%

 

 

-0.61

%

 

 

-2.34

%

 

*

Includes loans held for investment and acquired loansloans.

**

Consistent with Trustmark’s audited financial statements, revenue is defined as net interest income plus noninterest incomeincome.

For additional information regarding the general development of Trustmark’s business, see Part II. Item 6. – Selected Financial Data and Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations – of this report.

Geographic Information

The following table shows Trustmark’s percentage of loans, deposits and revenue for each of the geographic regions in which it operates as of and for the year ended December 31, 2016 ($ in thousands):

 

 

Loans (1)

 

 

Deposits

 

 

Revenue (2)

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Alabama

 

$

1,060,710

 

 

 

13.0

%

 

$

1,351,529

 

 

 

13.4

%

 

$

66,063

 

 

 

11.8

%

Florida

 

 

380,147

 

 

 

4.7

%

 

 

612,589

 

 

 

6.1

%

 

 

42,496

 

 

 

7.6

%

Mississippi

 

 

4,555,542

 

 

 

56.1

%

 

 

6,316,714

 

 

 

62.8

%

 

 

363,796

 

 

 

64.8

%

Tennessee

 

 

739,230

 

 

 

9.1

%

 

 

1,307,743

 

 

 

13.0

%

 

 

42,638

 

 

 

7.5

%

Texas

 

 

1,387,831

 

 

 

17.1

%

 

 

467,437

 

 

 

4.7

%

 

 

46,483

 

 

 

8.3

%

Total

 

$

8,123,460

 

 

 

100.0

%

 

$

10,056,012

 

 

 

100.0

%

 

$

561,476

 

 

 

100.0

%

(1)

Includes loans held for investment and acquired loans

(2)

Consistent with Trustmark’s audited financial statements, revenue is defined as net interest income plus noninterest income

5


Segment Information

For the year ended December 31, 2016, Trustmark operated through three operating segments: General Banking Division, Insurance Division and Wealth Management Division.  The table below presents a summary of segment financial data for each segment for the last three years ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

General Banking

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

386,596

 

 

$

391,092

 

 

$

404,214

 

Provision for loan losses, net

 

 

14,714

 

 

 

11,800

 

 

 

7,382

 

Noninterest income

 

 

107,059

 

 

 

105,477

 

 

 

107,457

 

Net income

 

 

99,083

 

 

 

106,738

 

 

 

114,870

 

Average assets

 

 

12,872,123

 

 

 

12,196,144

 

 

 

11,957,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

726

 

 

$

337

 

 

$

851

 

Noninterest income

 

 

30,117

 

 

 

31,245

 

 

 

32,209

 

Net income

 

 

4,124

 

 

 

3,850

 

 

 

4,222

 

Average assets

 

 

6,087

 

 

 

4,034

 

 

 

1,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

211

 

 

$

336

 

 

$

271

 

Noninterest income

 

 

36,767

 

 

 

36,427

 

 

 

33,476

 

Net income

 

 

5,204

 

 

 

5,450

 

 

 

4,470

 

Average assets

 

 

59,810

 

 

 

70,017

 

 

 

68,448

 

For more information on Trustmark’s operating segments, please see the section captioned “Results of Segment Operations” in Part II. Item 7. - Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 21 - Segment Information included in Part II. Item 8. - Financial Statements and Supplementary Data – of this report.

Overview of Lending Business

Trustmark categorizes loans on its balance sheet into fourthree categories.  These categories are described in more detail in Note 1 – Significant Accounting Policies included in Part II. Item 8. - Financial Statements and Supplementary Data of this report.

Loans Held for Investment (LHFI) – Loans originally underwritten by Trustmark that do not constitute loans held for sale, acquired loans or covered loans.

Loans Held for Investment (LHFI) – Loans originally underwritten by Trustmark that do not constitute loans held for sale or acquired loans.

Loans Held for Sale (LHFS) – Mortgage loans purchased from wholesale customers or originated in Trustmark’s General Banking Division, other than mortgage loans that are retained in the LHFI portfolio based on banking relationships or certain investment strategies.

Loans Held for Sale (LHFS) – Mortgage loans purchased from wholesale customers or originated in Trustmark’s General Banking Segment, other than mortgage loans that are retained in the LHFI portfolio based on banking relationships or certain investment strategies.

Acquired Loans – Loans acquired by Trustmark, either pursuant to the acquisition of another bank or pursuant to an acquisition of some or all of another bank’s loan portfolio.

Covered Loans – Acquired loans that Trustmark acquired in a Federal Deposit Insurance Corporation (FDIC)-assisted transaction and that are covered under a loss-share agreement with the FDIC.

Acquired Loans – Loans acquired by Trustmark, either pursuant to the acquisition of another bank or pursuant to an acquisition of some or all of another bank’s loan portfolio as well as loans acquired by Trustmark in a Federal Deposit Insurance Corporation (FDIC)-assisted transaction and that are covered under a loss-share agreement with the FDIC.

The following discussion briefly summarizes Trustmark’s lending business by focusing on LHFI and LHFS, and includes a discussion of the risks inherent in these loans, Trustmark’s underwriting policies for its loans and the characteristics of the real estate loan component of these loans.  Acquired loans and covered loans are excluded from this summary, as Trustmark did not underwrite those loans at inception.  Discussion of Trustmark’s acquired loans, including covered loans, is contained elsewhere in this report.

As a general matter, extending credit to businesses and consumers exposes Trustmark to credit risk, which is the risk that the principal balance and any related interest may not be collected according to the original terms due to the inability or unwillingness of the borrower to repay the loan.  Trustmark mitigates credit risk through a set of internal controls, which includes adherence to

5


conservative lending practices and underwriting guidelines, collateral monitoring, and oversight of its borrower’s financial performance and collateral.  The risks inherent in specific subsets of lending are discussed below.

LHFI Secured by Construction, Land Development, and Other Land – Construction and land development loans include loans for both commercial and residential properties to builders/developers, other commercial borrowers and to consumers.  This category also includes loans secured by vacant

6


land, except land known to be used or usable for agricultural purposes, such as crop and livestock production.  Repayment is normally derived from the sale of the underlying property or from permanent financing, which refinances Trustmark’s initial loan.  Trustmark’s engagement in this type of lending is generally extended to those builders and developers exhibiting the highest credit quality with significant equity invested in the project and is primarily restricted to projects within itsTrustmark’s geographic markets.  The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral and availability of permanent financing.  Risk within this portfolio is mitigated through adherence to policies and lending limits, periodic target credit reviews of the different segments of this portfolio, inspection of projects throughout the life of the loan and routine monitoring of financial information and collateral values as they are updated.

Inherent in real estate construction lending is the risk that the full value of the collateral does not exist at the time the loan is granted.  Construction lending also inherently includes the risk associated with a borrower’s ability to successfully complete a proposed project on time and within budget.  Further, adverse changes in the market occurring between the start of construction and completion of the projects can result in slower sales or rental rates and lower sales prices than originally anticipated which could impact the underlying real estate collateral values and timely and full repayment of these loans.  Rising interest rates can adversely affect the cost of construction and the financial viability of real estate projects.  Higher interest rates may also result in higher capitalization rates, thereby reducing a property’s value.  As a result of this risk profile, LHFI secured by construction, land development and other land are considered to be higher risks than other real estate loans.

LHFI and LHFS Secured by Residential Properties – Residential real estate loans consist of first and junior liens on residential properties that are extended in the geographic markets in which Trustmark operates as well as mortgage products, originated and purchased, that are underwritten to secondary market standards.  Credit underwriting standards include verification of income, valuation of collateral and evaluation of the borrower’s credit history and repayment capacity.capacity, including verification of income and valuation of collateral.  Portfolio performance is continuously evaluated through updated credit bureau scores and monitoring of repayment performance.

Credit performance of consumer residential real estate loans is highly dependent on housing values and household income which, in turn are highly dependent on national, regional and local economic factors.  Rising interest rates, rising unemployment rates and other adverse changes in these economies may have a negative effect on the ability of Trustmark’s borrowers to repay these loans and negatively affect value of the underlying residential real estate collateral.

LHFI Secured by Nonfarm, Nonresidential Properties – Trustmark provides financing for both owner-occupied commercial real estate as well as income-producing commercial real estate.  Trustmark seeks to maintain a balance of owner-occupied and income-producing real estate loans that moderates its risk to the specific risks of each type of loan.  Commercial real estate term loans are typically collateralized by liens on real property.  Both types of commercial real estate loans are underwritten to lending policies that include maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type.  Income-producing commercial real estate loans also generally require cashsubstantial equity and are subject to exposure limits for a single project.  All exceptions to established guidelines are subject to stringent internal review and require specific approval.  As with commercial loans, the borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting.  Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties.  Additional support offered by guarantors is also considered.

Risk for owner-occupied commercial real estate is driven by the creditworthiness of the underlying borrowers, particularly cash flow from the borrowers’ business operations as well as the risk of a shortfall in collateral.  Credit performance of loans secured by commercial income-producing real estate can be negatively affected by national, regional and local economic conditions, which may result in deteriorating tenant credit profiles, tenant losses, reduced rental/lease rates and higher than anticipated vacancy rates, all contributing to declines in value or liquidity of the underlying real estate collateral.  Other factors, such as increasing interest rates, may result in higher capitalization rates, thereby reducing a property’s value.

Commercial and Industrial LHFI – Commercial loans (other than commercial loans related to real estate assets, which are summarized above) are made to many types of businesses for various purposes, such as short-term working capital loans that are usually secured by accounts receivable and inventory, equipment and fixed asset purchases that are secured by those assets and term financing for those within Trustmark’s geographic markets.  Trustmark’s credit underwriting process for commercial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as

6


reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.  Credit risk within the commercial loan portfolio is managed through adherence to specific commercial lending policies and internally established lending authorities, diversification within the portfolio and monitoring of the portfolio on a continuing basis.

Credit risk in commercial and industrial loans can arise due to fluctuations in borrowers’ financial condition, deterioration in collateral values and changes in market conditions.  The credit risk inherent in these loans depends on, to a significant degree, the general

7


economic conditions of these areas.  Further, credit risk can increase if Trustmark’s loans are concentrated to borrowers engaged in the same or similar activities, or to groups of borrowers who may be uniquely or disproportionately affected by market or economic conditions.

Consumer LHFI – Consumer credit includes loans to individuals for household and personal items, automobile purchases, unsecured loans, personal lines of credit and credit cards.  All consumer loans are subject to a standardized underwriting process through Trustmark’s consumer loan center, which uses a custom credit scoring model with emphasis placed upon the borrower’s credit evaluation and historical performance, income evaluation and valuation of collateral (where applicable).  Updated credit bureau scores are obtained on all existing consumer loans/lines on a periodic basis in order to monitor portfolio credit quality changes and mitigate risk.

Similar to residential real estate loan portfolios, an inherent risk factor in consumer loans is that they are dependent on national, regional and local economic factors that affect employment in the markets where these loans are originated.  Generally, consumer loan portfolios consist of a large number of relatively small-balance loans, some of which are originated as unsecured credit (credit cards and some personal lines of credit), and as such, do not have collateral as a secondary source of repayment.  Consumer loans generally pose heightened risks of collectability and loss when compared to other loan types.

Other LHFI – Other loans primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries, loans to state and political subdivisions, and loans to non-profit and charitable organizations.  These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan.

Similar to commercial and industrial loans, inherent risk in other loans can arise due to fluctuations in borrowers’ financial condition, deterioration in collateral values and changes in market and economic conditions.  Loans to state and political subdivisions have the added inherent risk of being somewhat dependent on the ability and capacity of those entities to generate tax and other revenue to repay the loans.  Loans to non-profit and charitable organizations are dependent on those organizations’ ability to generate revenue through their fundraising efforts and other forms of financial support, which can be susceptible to economic downturns.

Recent Economic and Industry Developments

The economy showedcontinued to show moderate signs of improvement in 2016;during 2019; however, economic concerns remain as a result of the cumulative weight of continued soft labor markets in the United States, volatility in crude oil prices slowingand uncertain growth prospects in markets in Western Europe, Japan, China, Russia and other emerging markets, combined with uncertainty regarding anticipated further tightening of the potential monetary policy changes by the Board of Governors of the Federal Reserve System (FRB),FRB, the consequences of the decision of the United Kingdom to exit the European Union, the potential impact on the economy of the current United States presidential administration’s policies and the recent presidential election.United States trade relations, particularly with China.  Doubts surrounding the near-term direction of global markets, and the potential impact of these trends on the United States economy, are expected to persist for some time.the near term.  While Trustmark’s customer base is wholly domestic, international economic conditions affect domestic conditions, and thus may have an impact upon Trustmark’s financial condition or results of operations.

In the January 20172020 “Summary of Commentary on Current Economic Conditions by Federal Reserve Districts,” the twelve Federal Reserve Districts’ reports suggested national economic activity continued to expandexpanded at a modest pace throughduring the end of 2016, andreporting period.  Reports by the twelve Federal Reserve Districts noted increased manufacturing and non-auto retailloan volumes were mostly characterized as steady to expanding moderately, home sales mixed reports ontrend varied widely but were flat overall, residential rental markets strengthened, new residential construction expanded modestly, commercial real estate activity varied substantially and sales as well as growthlittle change in activity in the energy industry, improvements in labor markets, stable financial conditions and positive outlooks for growth in 2017.sector.  Reports by the threetwelve Federal Reserve Districts coveringalso noted employment was steady to rising modestly, though labor markets remained tight throughout the southeast United States, which include Trustmark’s five key market regions, suggested that economic activity increasednation, wages rose at a modest to moderate pace with mostand prices continued to rise at a modest pace.  Most Federal Reserve Districts cited widespread labor shortages as a factor constraining job growth.  Reports by the twelve Federal Reserve Districts noted tariffs and trade uncertainty continued to weigh on some businesses, reporting improved sales and positive outlooksbut expectations for the near term.  near-term outlook remained modestly favorable across the nation.  

The Federal Reserve’s Sixth District, Atlanta (which includes Trustmark’s Alabama, Florida and Mississippi market regions), reported that economic activity expanded at a modest pace, with optimistic outlooks for the first half of 2017, tightening labor markets remained tight and steady wage growth and increased retail and manufacturing sales.  The Federal Reserve’s Sixth District also reported that construction and sales ofpressures persisted for lower-skilled positions, residential real estate was slightly higher than one year earlier, sales of existing homes were mixed andconditions continued to improve as lower mortgage rates increased demand for housing, commercial real estate demand continuedleasing and sales activity was steady and financial conditions at banking institutions within the District remained healthy,

7


noting improved earnings as increases in noninterest income helped to improve, but cautioned thatoffset ongoing declines in the rate of improvement varied by metropolitan area, submarket,net interest margin, asset quality remained stable and property type.moderate loan growth.  The Federal Reserve’s Eighth District, St. Louis (which includes Trustmark’s Tennessee market region), reported modest expansion inthat economic conditions improved slightly, employment levels were unchanged, as labor markets remained tight, and moderate growth in employment and wages, improvements in commercialresidential real estate activity declined slightly and residential construction activity increased slightly while builders remain confident that housing demand will remain robust due to low mortgage rates, commercial construction activity increased modestly, and banking conditions improved modestly as outstanding loan volumes increased loan demand with moderate growth noted across all lending categories.by 4.0% during the fourth quarter compared to one year ago.  The Federal Reserve’s Eleventh District, Dallas (which includes Trustmark’s Texas market region), reported economic activity expanded moderately,solidly, moderate employment growth and noted improvementsupward wage pressures continued, home sales increased broadly with demand exceeding expectations in manufacturingsome areas due to healthy job growth and low mortgage rates, apartment demand remained healthy, activity and demand for non-financial services as well asin the office market was mixed in Houston, increased growth in housingloan demand, growth in loan volumes was broad based with both commercial and commercial leasing activity despiteresidential real estate lending continuing to lead the growth and loan pricing continued weakness in leasing activity in Houston.to decline.  The Federal Reserve’s Eleventh District also reported that drilling activity was up slightly, though the energy sector remains distressed as access to capital was limited, particularly for small firms, and demand forbankruptcies could likely rise; however, U.S. crude oil field services improved modestly at the end of 2016 and outlooks for 2017 were more optimistic dueproduction is projected to expected increasesgrow in oil prices and activity; however, broader uncertainty surrounding regulation and global economic developments remains.2020.

8


In December 2015,During October 2019, the FRB increasedlowered the target range for the federal funds rate for the firstthird time in over seven years.  The2019 as anticipated.  While recently-released FRB increasedminutes indicate that a majority of the target range for the federal funds rate again in December 2016, and indicatedBoard believe that it may further increase rates during 2017, depending on economic conditions.  Itthere is not possiblea need to predictcut rates further, the timing or amountlevel of any such additional increases.  Lowfuture rates will likely depend upon the performance of the economy. Interest rates remain within a low range that, when combined with the extended period of historically low interest rates willin recent years, continue to place pressure on net interest margins for Trustmark (as well as its competitors), as older, higher-yielding assets that mature or default and can only be replaced with lower-yielding instruments and as.  Any further declines in interest rates will place additional competitive pressure on net interest margins.  Conversely, any increases in interest rates will place competitive pressures on the deposit cost of funds.  It is not possible to predict the pace and magnitude of changes to interest rates, or the impact rate changes will have on Trustmark’s results of operations.

For additional discussion of the impact of the current economic environment on the financial condition and results of operations of Trustmark and its subsidiaries, see Part II. Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report.

Competition

There is significant competition within the banking and financial services industry in the markets in which Trustmark operates.  Changes in regulation, technology and product delivery systems have resulted in an increasingly competitive environment.  Trustmark expects to continue to face increasing competition from online and traditional financial institutions seeking to attract customers by providing access to similar services and products.

Trustmark and its subsidiaries compete with national and state chartered banking institutions of comparable or larger size and resources and with smaller community banking organizations.  Trustmark has numerous local, regional and national nonbank competitors, including savings and loan associations, credit unions, mortgage companies, insurance companies, finance companies, financial service operations of major retailers, investment brokerage and financial advisory firms and mutual fund companies.  Because nonbank financial institutions are not subject to the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.  Currently, Trustmark does not face meaningful competition from international banks in its markets, although that could change in the future.

At June 30, 2016,2019, Trustmark’s deposit market share ranked within the top three positions in 57%55% of the 5356 counties served and within the top five positions in 74%71% of the counties served.  The table below presents FDIC deposit data regarding TNB’s deposit market share by state as of June 30, 2016.2019.  The FDIC deposit market share data presented below does not align with Trustmark’s reported geographic market regions, which in some instances cross state lines, and Trustmark’s geographic coverage within certain states presented below is not statewide (see the sectionssection captioned “Description of Business” and “Geographic Information” above).

 

State

 

DepositMarket Share

 

Alabama

 

1.37%1.66%

 

Florida

 

0.12%0.17%

 

Mississippi

 

13.07%13.92%

 

Tennessee

 

0.37%0.36%

 

Texas

 

0.06%

 

 

Services provided by the Wealth Management DivisionSegment face competition from many national, regional and local financial institutions.  Companies that offer broad services similar to those provided by Trustmark, such as other banks, trust companies and full servicefull-service brokerage firms, as well as companies that specialize in particular services offered by Trustmark, such as investment advisors and mutual fund providers, all compete with Trustmark’s Wealth Management Division.Segment.

8


Trustmark’s insurance subsidiary faces competition from local, regional and national insurance companies, independent insurance agencies as well as from other financial institutions offering insurance products.

Trustmark’s ability to compete effectively is a result of providing customers with desired products and services in a convenient and cost effectivecost-effective manner.  Customers for commercial, consumer and mortgage banking as well as wealth management and insurance services are influenced by convenience, quality of service, personal contacts, availability of products and services and competitive pricing.  Trustmark continually reviews its products, locations, alternative delivery channels, and pricing strategies to maintain and enhance its competitive position.  While Trustmark’s position varies by market, Management believes it can compete effectively as a result of the quality of Trustmark’s products and services, local market knowledge and awareness of customer needs.

Supervision and Regulation

The following discussion sets forth material elements of the regulatory framework applicable to bank holding companies and their subsidiaries and provides specific information relevant to Trustmark.  The discussion is a summary of detailed statutes, regulations and policies.  The descriptions are not intended to be complete summaries of the statutes, regulations and policies referenced therein.  

9


Such statutes, regulations and policies are continually under the review of the United States Congress and state legislatures as well as federal and state regulatory agencies.  A change in statutes, regulations or policies could have a material impact on the business of Trustmark and its subsidiaries.

Regulation of Trustmark

Trustmark is a registered bank holding company under the Bank Holding Company Act of 1956 (BHC Act).  Trustmark and its nonbank subsidiaries are therefore subject to the supervision, examination, enforcement and reporting requirements of the BHC Act, the Federal Deposit Insurance Act (FDI Act), the regulations of the FRB and certain of the requirements imposed by the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act), as amended by the Economic Growth, Regulatory Relief and Consumer Protection Act (EGRRCPA).

Federal Oversight Over Mergers and Acquisitions, Investments and Branching

The BHC Act requires every bank holding company to obtain the prior approval of the FRB before: (i) it may acquire direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, the bank holding company will directly or indirectly own or control 5.0% or more of the voting shares of the bank; (ii) it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or (iii) it may merge or consolidate with any other bank holding company.  The BHC Act further provides that the FRB may not approve any such transaction that would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served.  The FRB is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience and needs of the community to be served.  The FRB is also required to take into account in evaluating such a transaction the effectiveness of the parties in combatting money laundering activities.  Consideration of financial resources generally focuses on capital adequacy, and consideration of convenience and needs issues includes the parties’ performance under the Community Reinvestment Act of 1977.1977 (CRA).  Provisions of the FDI Act known as the Bank Merger Act impose similar approval standards for an insured depository institution to merge with another insured depository institution.

The BHC Act also generally requires FRB approval for a bank holding company’s acquisition of a company that is not an insured depository institution.  Bank holding companies generally may engage, directly or indirectly, only in banking and such other activities as are determined by the FRB to be closely related to banking.  The FRB must generally consider whether performance of the activity by a bank holding company can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in efficiency, that outweigh possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices.  The FRB has express statutory authority to also consider the “risk to the stability of the United States banking or financial system” when reviewing the acquisition of such a company by a bank holding company.

The BHC Act, as amended by the interstate banking provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Riegle-Neal Act), permits a bank holding company, such as Trustmark, to acquire a bank located in any other state, regardless of state law to the contrary, subject to certain deposit-percentage, aging requirements, and other restrictions.restrictions, if the company is well-capitalized.  The Riegle-Neal Act also generally permits national and state-chartered banks to branch interstate through acquisitions of banks in other states.  Bank holding companies muststates, if the resulting institution would be well-capitalized and well-managedwell-managed.

9


The CRA requires an insured depository institution’s appropriate federal banking regulator to obtain federal bank regulatoryevaluate the institution's record of meeting the credit needs of its entire community, including low- and moderate-income neighborhoods, and to consider this record in its evaluation of certain applications to banking regulators, such as an application for approval of a merger or the establishment of a branch.  A rating of less than “Satisfactory” may provide a basis for denial of such an interstate acquisition without regardapplication.  As of its last examination from the Office of the Comptroller of the Currency (OCC), TNB received a CRA rating of “Satisfactory.”  On December 12, 2019, the OCC and the FDIC released a proposal that would, among other things, establish a new evaluation framework to state law prohibitingassess the transaction.distribution of an institution’s retail loans in major retail lending business lines within each assessment area and the value of the institution’s qualifying CRA activities relative to its retail domestic deposits, and would clarify the types of loans, investments, and services that are qualifying CRA activities.  Management is reviewing the potential impact of the proposal on TNB.

Under provisions of the BHC Act referred to as the “Volcker Rule,” limitations are placed on the ability of certain insured depository institutions, insured depository institution holding companies and their affiliates (“Banking Entities”banking entities”), including Trustmark and TNB, to acquire or retain ownership interests in, or act as sponsor to, certain investment funds, including hedge funds and private equity funds.  The Volcker Rule also places restrictions on proprietary trading by a Banking Entity.banking entity.  In October 2019, five federal financial agencies finalized revisions to the Volcker Rule to simplify and tailor compliance requirements relating to the rule.  The revisions replace the Volcker Rule’s compliance program requirements for a banking entity with trading assets and liabilities of less than $1 billion, including Trustmark and TNB, with a rebuttable presumption of the entity’s compliance with the rule, and simplify compliance requirements associated with exempt market making, underwriting and risk-mitigating hedging activities for such an entity.  The revisions also changed the “short-term intent” prong of the Volcker Rule’s definition of “trading account” by replacing the prong's presumption that financial instruments held for fewer than 60 days are for the trading account with a new presumption that financial instruments held for 60 days or more are not for the trading account.  Finally, the revisions adopt an exclusion for customer-driven swaps and matched swaps from the proprietary trading restrictions of the Volcker Rule.  Management is reviewing the potential impact of the revisions on Trustmark and TNB.  The revisions became effective on January 1, 2020, with a compliance date of January 1, 2021, but banking organizations may voluntarily comply with the revisions earlier than the compliance date.

The Office of the Comptroller of the Currency (OCC)OCC has the authority to approve applications by national banks to establish de novo branches, including, under the Riegle-Neal Act, in states other than the bank’s home state if the law of the State in which the branch is located, or is to be located, would permit establishment of the branch if the bank were a State bank chartered by such State.

Certain acquisitions of Trustmark’s voting stock may be subject to regulatory approval or notice under federal law.  Investors are responsible for ensuring that they do not, directly or indirectly, acquire shares of Trustmark’s stock in excess of the amount that can be acquired without regulatory approval under the Change in Bank Control Act and the BHC Act, which prohibit any person or company from acquiring control of Trustmark without, in most cases, the prior written approval of the FRB.

Source of Strength

Under the FDI Act, Trustmark is expected to act as a source of financial and managerial strength to TNB.  Under this policy, a bank holding company is expected to commit resources to support its bank subsidiary, including at times when the holding company may not be inclined or in a financial position to provide it.

10


Capital Adequacy

Bank holding companies and banks are subject to various regulatory capital requirements administered by state and federal bank regulatory agencies.  Capital adequacy regulations and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.  United States capital regulations were substantially revised in 2013 as a result of changes in the Dodd-Frank Act and the Basel Committee on Banking Supervision’s December 2010 final capital framework, referred to as “Basel III.”  The FRB and the OCC, the primary regulators of Trustmark and TNB, respectively, have substantially similar risk-based capital ratio and leverage ratio requirements.

Under capital requirements applicable to Trustmark and TNB, as of January 1, 2015, Trustmark and TNB are required to meet a common equity Tier 1 capital to risk-weighted assets ratio of 7.0% (a minimum of 4.5% plus a capital conservation buffer of 2.5%, which will be fully phased in by January 1, 2019)), a Tier 1 capital to risk-weighted assets ratio of 8.5% (a minimum of 6.0% plus a phased-in capital conservation buffer of 2.5%), a total capital to risk-weighted assets ratio of 10.5% (a minimum of 8%8.0% plus a phased-in capital conservation buffer of 2.5%), and a leverage ratio of Tier 1 capital to total consolidated assets of 4.0%.  In addition, for an insured depository institution to be “well-capitalized” under the banking agencies’ prompt corrective action framework, it must have a common equity Tier 1 capital ratio of 6.5%, Tier 1 capital ratio of 8.0%, a total capital ratio of 10.0%, and a leverage ratio of 5.0%, and must not be subject to any written agreement, order or capital directive, or prompt corrective action directive issued by its primary federal regulator to meet and maintain a specific capital level for any capital measure.

10


For purposes of calculating the denominator of the risk-based capital ratios, a banking institution’s assets and some of its specified off-balance sheet commitments and obligations are assigned to various risk categories.  For purposes of calculating the numerator of the capital ratios, capital, at both the holding company and bank level, is classified in one of three tiers depending on the “quality” and loss-absorbing features of the capital instrument.  Common equity Tier 1 capital is predominantly comprised of common stock instruments (including related surplus) and retained earnings, net of treasury stock, and after making necessary capital deductions and adjustments.  Tier 1 capital is comprised of common equity Tier 1 capital and additional Tier 1 capital, which includes non-cumulative perpetual preferred stock and similar instruments meeting specified eligibility criteria (including related surplus) and “TARP” preferred stock and other instruments issued under the Emergency Economic Stabilization Act of 2008.  Newly issued trust preferred securities and cumulative perpetual preferred stock may not be included in Tier 1 capital.  However, smallerSmaller depository institution holding companies (those with assets less than $15 billion as of year-end 2009) and most mutual holding companies are allowed to continue to count as Tier 1 capital most outstanding trust preferred securities and other non-qualifying securities that were issued prior to May 19, 2010 (up to a limit of 25% of Tier 1 capital, excluding non-qualifying capital instruments) rather than phasing such securities out of regulatory capital.  However, a depository institution holding company with less than $15 billion in assets that grows to $15 billion or more in assets as a result of an acquisition of another depository institution holding company generally is no longer allowed to count outstanding non-qualifying capital instruments toward its Tier 1 capital.  Trustmark currently has outstanding trust preferred securities that isare permitted to continue to count as Tier 1 capital up to the regulatory limit.  Total capital is comprised of Tier 1 capital and Tier 2 capital, which includes certain subordinated debt with a minimum original maturity of five years (including related surplus) and a limited amount of allowance for loan losses.  Newly issued trust preferred securities and cumulative perpetual preferred stock generally may be included in Tier 2 capital, provided they do not include features that are disallowed by the capital rules, such as the acceleration of principal other than in the event of a bankruptcy, insolvency, or receivership of the issuer.

In July 2019, the OCC, the FRB, and the FDIC issued a final rule intended to simplify aspects of the regulatory capital rules for banking organizations, such as Trustmark and TNB, that are not advanced approaches banking organizations.  The final rule includes amendments to the capital treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital instruments of unconsolidated financial institutions, and minority interests.  Trustmark and TNB have adopted these amendments as of January 1, 2020.   Management does not expect these amendments to have a material effect on Trustmark’s or TNB’s regulatory capital ratios.

Failure to meet minimum capital requirements could subject a bank to a variety of enforcement remedies.  The FDI Act identifies five capital categories for insured depository institutions: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.  An insured depository institution is subject to differential regulation corresponding to the capital category within which the institution falls.  The FDI Act requires banking regulators to take prompt corrective action whenever financial institutions do not meet minimum capital requirements.  Failure to meet the capital guidelines could also subject an insured depository institution to capital raising requirements. In addition, an insured depository institution is generally prohibited from making capital distributions, including paying dividends, or paying management fees to a holding company, if the institution would thereafter be undercapitalized.  In addition, the FDI Act requires the various regulatory agencies to prescribe certain noncapital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation, and permits regulatory action against an insured depository institution that does not meet such standards.  

An institution’s failure to exceed the capital conservation buffer with common equity Tier 1 capital would result in limitations on an institution’s ability to make capital distributions and discretionary bonus payments.  The capital conservation buffer is being phased in until January 1, 2019.

At December 31, 2016,2019, Trustmark exceeded its minimum capital requirements with common equity Tier 1 capital, Tier 1 capital and total capital equal to 12.16%11.93%, 12.76%12.48% and 13.59%13.25% of its total risk-weighted assets, respectively.  At December 31, 2016,2019, TNB also exceeded these requirements with common equity Tier 1 capital, Tier 1 capital and total capital equal to 12.58%12.30%, 12.58%12.30% and 13.41%13.07% of its total risk-weighted assets, respectively.  At December 31, 2016,2019, the leverage ratios for Trustmark and TNB were 9.90%10.48% and 9.77%10.35%, respectively.  As of December 31, 2016,2019, the most recent notification from the OCC categorized TNB as well-capitalized based

11


on the ratios and guidelines described above.  Management will continue

In December 2018, the federal banking agencies issued a final rule to evaluaterevise their regulatory capital rules to address the Current Expected Credit Losses (CECL) accounting standard and provide an option to phase in the day-one regulatory capital effects of the adoption of the CECL accounting standard over three years.  Under the final rule, an institution that is required to adopt the CECL accounting standard beginning the first quarter of 2020, such as Trustmark, can make a one-time election to phase in the effects of the accounting standard on its regulatory capital calculations, such that the effects of adopting the CECL accounting standard on regulatory capital are fully phased in as of the first quarter of 2023.  Based on Trustmark’s assessment of the CECL accounting standard and the impact of adoption on Trustmark’s consolidated financial statements and regulatory capital calculations, Trustmark did not make this one-time election to phase in the capital rules on Trustmark and TNB as they are phased in.

Stress Testing

Bank holding companies and national banks with average total consolidated assets between $10 billion and $50 billion must conduct annual company-run stress tests using data as of December 31 of each year under one baseline and at least two stress scenarios as provided by the FRB and the OCC, respectively.  Stress test results must be provided to the FRB and OCC by July 31effects of the following year.  Trustmark has been subject to annual company-run stress test requirements since September 2014.accounting standard on its regulatory capital calculations.  For additional information regarding Trustmark’s implementation of the CECL accounting standard, see the section captioned “Pending Accounting Pronouncements – ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” included in Note 1 – Significant Accounting Policies – Accounting Policies Recently Adopted and Pending Accounting Pronouncements in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

Trustmark anticipates that capital ratios, as reflected in the stress test calculations under the required stress test scenarios, will be an important factor considered by the agencies in evaluating the capital adequacy of Trustmark and TNB and whether proposed payments of dividends or stock repurchases are consistent with prudential expectations.11


Payment of Dividends and Stock Repurchases

Trustmark is limited in its ability to pay dividends or repurchase its stock by the FRB, including on the basis thatif doing so would be an unsafe or unsound banking practice.  Where a bank holding company intends to declare or pay a dividend that could raise safety and soundness concerns, it generally will be required to inform and consult with the FRB in advance to ensure that such dividend does not raise supervisory concerns.advance.  It is the policy of the FRB that a bank holding company should generally pay dividends on common stock only out of earnings, and only if prospective earnings retention is consistent with the company’s capital needs and overall current and prospective financial condition.

According to guidance from the FRB, a bank holding company’s dividend policies will be assessed against, among other things, its ability to achieve applicable capital ratio requirements.  If a bank holding company does not achieve applicable capital ratio requirements, it may not be able to pay dividends.  Although Trustmark currently expects to meetmeets applicable capital ratio requirements, inclusive of the phased-in capital conservation buffer, when it is fully phased in by the FRB, Trustmark cannot be sure that it will continue to meet those requirements or that even if it does, it will be able to pay dividends.

Trustmark also is requiredexpected to consult, and in some cases obtain the approval of, the FRB in advance of redeeming or repurchasing its stock.  In evaluating the appropriateness of a proposed redemption or repurchase of stock, the FRB will consider, among other things, the potential loss that a bank holding company may suffer from the prospective need to increase reserves and write down assets as a result of continued asset deterioration, and its ability to raise additional common equity and other capital to replace the stock that will be redeemed or repurchased.  The FRB also will consider the potential negative effects on the bank holding company’s capital structure of replacing common stock with any lower-tier form of regulatory capital issued.

Anti-Money Laundering Initiatives and Sanctions Compliance

Trustmark and TNB are subject to extensive regulations aimed at combatting money laundering and terrorist financing.  The USA Patriot Act of 2001 (USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States.  United States Department of the Treasury regulations implementing the USA Patriot Act impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers and of beneficial owners of their legal entity customers.  Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and financial consequences for the institution.

The U.S. Department of the Treasury’s Office of Foreign Assets Control (OFAC) is responsible for helping to insureensure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and Acts of Congress.  OFAC publishes lists of persons, organizations, and countries suspected of aiding, harboring or engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons.  OFAC administers and enforces applicable economic and trade sanctions programs.  These sanctions are usually targeted against foreign countries, terrorists, international narcotics traffickers and those believed to be involved in the proliferation of weapons of mass destruction.  These regulations generally require either the blocking of accounts or other property of specified entities or individuals, but they may also require the rejection of certain transactions involving specified entities or individuals.  Trustmark maintains policies, procedures and other internal controls designed to comply with these sanctions programs.

12


Other Federal Regulation of Trustmark

In addition to being regulated as a bank holding company, Trustmark is subject to regulation by the State of Mississippi under its general business corporation laws.  Trustmark is also subject to the disclosure and other regulatory requirements of the Securities Act of 1933 and the Securities Exchange Act of 1934, as administered by the SEC.

Regulation of TNB

TNB is a national bank and, as such, is subject to extensive regulation by the OCC and, to a lesser extent, by the FDIC.  In addition, as a large provider of consumer financial services, TNB is subject to regulation, supervision, enforcement and examination by the Consumer Financial Protection Bureau (CFPB).  Almost every area of the operations and financial condition of TNB is subject to extensive regulation and supervision and to various requirements and restrictions under federal and state law including loans, reserves, investments, issuance of securities, establishment of branches, capital adequacy, liquidity, earnings, dividends, management practices and the provision of services.  TNB is subject to supervision, examination, enforcement and reporting requirements under the National Bank Act, the Federal Reserve Act, the FDI Act, regulations of the OCC and certain of the requirements imposed by the Dodd-Frank Act.  Trustmark and TNB are also subject to a wide range of consumer protection laws and regulations.

12


Restrictions on Lending, Insider Transactions and Affiliate Transactions

National banks are limited in the amounts they may lend to one borrower and the amount they may lend to insiders.  These single counterparty and insider lending limits extend to loans, derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions.  In addition, the FDI Act imposes restrictions on insured depository institutions’ purchases of assets from insiders.

Sections 23A and 23B of the Federal Reserve Act establish parameters for an insured bank to conduct “covered transactions” with its affiliates, generally (i) limiting the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10 percent10% of the bank’s capital stock and surplus, and limiting the aggregate of all such transactions with all affiliates to an amount equal to 20 percent20% of the bank’s capital stock and surplus, and (ii) requiring that all such transactions be on terms substantially the same, or at least as favorable, to the bank or subsidiary as those that would be provided to a non-affiliate.  In addition, an insured bank’s loans to affiliates must be fully collateralized.  The term “covered transaction” includes the making of loans to the affiliate, purchase of assets from the affiliate, issuance of a guarantee on behalf of the affiliate and several other types of transactions.

Payment of Dividends

The principal source of Trustmark’s cash revenue is dividends from TNB.  There are various legal and regulatory provisions that limit the amount of dividends TNB can pay to Trustmark without regulatory approval.  Under the National Bank Act, approval of the OCC is required if the total of all dividends declared in any calendar year exceeds the total of TNB’s net income for that year combined with its retained net income from the preceding two years. TNB will have available in 2017 approximately $98.3 million plus its net income for that year to pay to Trustmark as dividends.  Also, under the National Bank Act, TNB may not pay any dividends in excess of undivided profits (retained earnings).  In addition, subsidiary banks of a bank holding company are subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to the bank holding company or any of its subsidiaries.  Further, subsidiary banks of a bank holding company are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of any services to the bank holding company.  Moreover, an institution’s failure to exceed the capital conservation buffer set forth in the capital rules with common equity Tier 1 capital would result in limitations on an institution’s ability to make capital distributions and discretionary bonus payments.

CFPB

The Dodd-Frank Act established the CFPB within the Federal Reserve System as an independent bureau with responsibility for consumer financial protection.  The CFPB is responsible for issuing rules, orders and guidance implementing federal consumer financial laws.  The CFPB has primary enforcement authority over “very large” insured depository institutions or insured credit unions and their affiliates.  An insured depository institution is deemed “very large” if it reports assets of more than $10$10.0 billion in its quarterly Call Report for four consecutive quarters.  The CFPB has near exclusive supervision authority, including examination authority, over these “very large” institutions and their affiliates to assess compliance with federal consumer financial laws, to obtain information about the institutions’ activities and compliance systems and procedures, and to detect and assess risks to consumers and markets.  The CFPB has broad authority to prevent “unfair, deceptive or abusive acts or practices” and ensure consistent enforcement of laws so that all consumers have access to markets for consumer financial products and services that are fair, transparent and competitive.  The CFPB has rulemaking and interpretive authority under the Dodd-Frank Act and other federal consumer financial services laws, as well as broad supervisory, examination and enforcement authority over large providers of consumer financial products and services, such

13


as TNB.  TNB’s total assets were $13.350exceeded $10.0 billion atfor the four quarters ended December 31, 2016, and $12.677 billion at December 31, 2015,2019, and therefore, TNB is subject to CFPB supervision.

In October 2017, the CFPB issued a final rule generally requiring lenders that make certain covered short-term loans, longer-term balloon-payment loans, or longer-term loans with certain costs and features, to reasonably determine that a borrower of a covered loan has the ability to repay such a loan, make certain disclosures to the borrower before attempting to withdraw payment from the borrower’s account, forego from making three consecutive attempts to withdraw payments and report covered loans to registered information systems.  In June 2019, the CFPB issued a final rule to delay from the third quarter of 2019 to the fourth quarter of 2020 the compliance date of the 2017 final rule’s requirements for a lender to determine a consumer’s ability to repay a covered loan and report covered loans to registered information systems.  In February 2019, the CFPB issued a proposal that would rescind such requirements.  Based on TNB’s current credit portfolio, any covered loans made by TNB are considered exempt “accommodation loans” under the CFPB’s 2017 final rule, and accordingly, Trustmark does not expect that the 2017 final rule, the June 2019 final rule, or the February 2019 proposal will have a material impact on its operations.

Other Federal and State Laws

Banking organizations are subject to numerous laws and regulations intended to protect consumers in addition to those discussed above. These laws include, among others:, the Truth in Lending Act (TILA); Truth in Savings Act; Electronic Funds Transfer Act (EFTA); Expedited Funds Availability Act; Equal Credit Opportunity Act; Fair and Accurate Credit Transactions Act; Fair Housing

13


Act; Fair Credit Reporting Act; Fair Debt Collection Act; Gramm-Leach-Bliley Act; Home Mortgage Disclosure Act; Right to Financial Privacy Act; Real Estate Settlement Procedures Act; laws regarding unfair and deceptive acts and practices; and usury laws.

Many states and local jurisdictions have consumer protection laws analogous, and in addition to, those listed above.  While TNB’s activities are governed primarily by federal law, the Dodd-Frank Act potentially narrowed National Bank Act preemption of state consumer financial laws, thereby making TNB and other national banks potentially subject to increased state regulation.  The Dodd-Frank Act also codified the Supreme Court’s decision in Cuomo v. Clearing House Association.  As a result, State Attorneys General may enforce in a court action “an applicable law” against federally-chartered depository institutions like TNB.  In addition, under the Dodd-Frank Act, State Attorneys General are authorized to bring civil actions against federally-chartered institutions, like TNB, to enforce regulations prescribed by the CFPB or to secure other remedies.

Finally, the Dodd-Frank Act potentially expanded state regulation over banks by eliminating National Bank Act preemption for national bank operating subsidiaries, including operating subsidiaries of TNB.

Mortgage Regulation

The Dodd-Frank Act imposed new standards for mortgage loan originations on lenders.  The statute amended TILA to restrict the payment of fees to real-estate mortgage originators.  Furthermore, the statute amended TILA to impose minimum underwriting standards on real-estate mortgage creditors (including nonbanks as well as bank creditors) and verifications to check borrowers’ income and their ability to pay.repay.

Financial Privacy Laws

The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (GLB Act) imposed requirements related to the privacy of customer financial information. In accordance with the GLB Act, federal bank regulators adopted rules that limit the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties.  These limitations requireThe GLB Act also requires disclosure of privacy policies to consumers and, in some circumstances, allowallows consumers to prevent disclosure of certain personal information to a nonaffiliated third party.  The privacy provisions of the GLB Act affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.  Trustmark recognizes the need forto comply with legal and regulatory requirements that affect its customers’ privacy.

Debit Interchange Regulation

The FRB has issued rules under the EFTA, as amended by the Dodd-Frank Act, to limit interchange fees that an issuer may receive or charge for an electronic debit card transaction.  Under the FRB’s rules, the maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and five basis points multiplied by the value of the transaction.  In addition, the FRB’s rules allow for an upward adjustment of no more than one cent to an issuer’s debit card interchange fee if the issuer develops and implements policies and procedures reasonably designed to achieve the fraud-prevention standards set out in the rule.  

Issuers that, together with their affiliates, have assets of less than $10.0 billion on the annual measurement date (December 31) are exempt from the debit card interchange fee standards.  AtSince the December 31, 2013 annual measurement date, Trustmark has had assets greater than $10.0 billion; and, therefore, wasis required to comply with the debit card interchange fee standards by July 1, 2014.standards.

FDIC Deposit Insurance Assessments

The deposits of TNB are insured by the Deposit Insurance Fund (DIF), as administered by the FDIC, and, accordingly, are subject to deposit insurance assessments to maintain the DIF at minimum levels required by statute.  The Dodd-Frank Act increased the minimum reserve ratio requirement for the DIF to 1.35 percent1.35% of total estimated insured deposits or the comparable percentage of the deposit assessment base.

14


The FDIC uses a risk basedrisk-based assessment system that imposes insurance premiums as determined by multiplying an insured bank’s assessment base by its assessment rate.  The Dodd-Frank Act revised the deposit insurance assessment base to be equal to a bank’s total assets minus the sum of (1) its average tangible equity during the assessment period, and (2) any additional amount the FDIC determines is warranted for custodial and banker’s banks.

The FDIC determines a bank’s assessment rate within a range of base assessment rates using a risk scorecard that takes into account the bank’s financial ratios and supervisory rating (the CAMELS composite rating), among other factors.  The CAMELS rating system is a supervisory rating system developed to classify a bank’s overall condition by taking into account capital adequacy, assets, management capability, earnings, liquidity and sensitivity to market and interest rate risk.

Under a rule adopted by14


In the FDIC in 2011,third quarter of 2018, the range of base assessment rates for all banks is to decrease in phases as the DIF’sDIF reserve ratio grows to 1.15 percent, 2.00 percent and 2.50 percent.  The reserve ratio reached 1.17 percent as of June 30, 2016.  In March 2016, the Board of Directors of the FDIC approved a final rule to impose a surcharge of 4.5 cents per $100 of the assessment base, after making certain adjustments, on banks with $10.0 billion or more in assets.  The FDIC expects the DIF’s reserve ratio will likely reach the statutorily required minimum level of 1.35 percent after approximately two years of payments of these surcharges.  The surcharges became effective and began on July 1, 2016.  Following the effectiveness of the decrease in base assessment rates and1.35%, which ended surcharges on July 1, 2016, the total base assessment rate for an institutioninstitutions with $10.0 billion or more in assets, ranges from a minimum of 1.5 basis points to a maximum of 40.0 basis points, plus applicable surcharges, but this range is subject to changesuch as the DIF’s reserve ratio continues to grow.Trustmark, that had been in effect.

TNB’s FDIC assessment expenses declined as of July 1, 2016during 2018 as the lower regular assessment rates and the allowable adjustments more than offset the surcharge of 4.5 cents per $100 of assessment base.base that had been in effect.  In 2016,2019, TNB’s expenses related to deposit insurance premiums totaled $10.6$6.4 million.  

TNB also paid approximately $643 thousand in Financing Corporation (FICO) assessments related to outstanding FICO bonds for which the FDIC serves as collection agent.  The bonds issued by FICO are due to mature from 2017 through 2019.  For the quarter ended December 31, 2016, the FICO assessment rate was equal to 0.56 basis points.

The Dodd-Frank Act permanently increased the deposit insurance level to $250,000$250 thousand per depositor for each insured depository institution.

TNB Subsidiaries

TNB’s nonbanking subsidiaries are subject to a variety of state and federal laws and regulations.  TIA, a registered investment adviser, is subject to regulation by the SEC under the Investment Advisers Act of 1940 and by the State of Mississippi.  FBBI is subject to the insurance laws and regulations of the states in which its divisions areit is active.  SCC is subject to the supervision and regulation of the CDFI Fund and the State of Mississippi.

The GLB Act authorizes national banks to own or control a “financial subsidiary” that engages in activities that are not permissible for national banks to engage in directly.  The GLB Act contains a number of provisions dealing with insurance activities by bank subsidiaries.  Generally, the GLB Act affirms the role of the states in regulating insurance activities, including the insurance activities of financial subsidiaries of banks, but the GLB Act also preempts certain state laws.  As a result of the GLB Act, TNB elected for predecessor subsidiaries that now constitute FBBI to become financial subsidiaries.  This enables FBBI to engage in insurance agency activities at any location.

Available Information

Trustmark’s internet address is www.trustmark.com.  Information contained on this website is not a part of this report.  Trustmark makes available through this address, free of charge, its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such material is electronically filed, or furnished to, the SEC.

Employees

At December 31, 2016,2019, Trustmark employed 2,7882,844 full-time equivalent associates, none of which are represented by a collective bargaining agreement.  Trustmark believes its employee relations to be satisfactory.

15


Information about Executive Officers of the RegistrantTrustmark

The executive officers of Trustmark (the Registrant) and its primary bank subsidiary, TNB, including their ages, positions and principal occupations for the last five years are as follows:

R. Michael Summerford, 68

Trustmark Corporation

Chairman of the Board since January 2017

Trustmark National Bank

Chairman of the Board since January 2017

Daniel A. Grafton, 70

Trustmark Corporation

Chairman of the Board from May 2011 to December 2016

Trustmark National Bank

Chairman of the Board from May 2011 to December 2016

Gerard R. Host, 6265

Trustmark Corporation

President and Chief Executive Officer since January 2011

Trustmark National Bank

President and Chief Executive Officer since January 2011

President from January 2011 to December 2019

Louis E. Greer, 6265

Trustmark Corporation

Treasurer and Principal Financial Officer since January 2007

Trustmark National Bank

Executive Vice President and Chief Financial Officer since February 2007

15


Granville Tate, Jr., 6063

Trustmark Corporation

Secretary since December 2015

Trustmark National Bank

Executive Vice President, Secretary, General Counsel since December 2015

and Chief Risk Officer since June 2016

Executive Vice President, Secretary and General Counsel from December 2015 to June 2016

Brunini, Grantham, Grower & Hewes, PLLC

Partner from January 20101990 to December 2015

Board of Directors from January 2010 to November 2015

Chairman of the Board of Directors from January 2010 to May 2015

DuaneMonica A. Dewey, 58Day, 59

Trustmark National Bank

President – CorporateInstitutional Banking since September 2011

George C. Gunn, 65

Trustmark National BankApril 2019

Executive Vice President and Real Estate Banking Manager from May 2017 to April 2019

Senior Vice President and Corporate Commercial Real Estate Manager from October 2008 to May 2017

Duane A. Dewey, 61

Trustmark National Bank

President since January 2020

Chief Operating Officer since January 2019

President – Corporate Banking from September 20082011 to December 2018

Robert Barry Harvey, 5760

Trustmark National Bank

Executive Vice President and Chief Credit Officer since March 2010

Donald Glynn Ingram, 65David Kennedy, 44

Trustmark National Bank

Executive Vice President and Chief Information Officer since September 2008December 2018

Chief Information Security Consultant from May 2018 to December 2018

Stone Energy Corporation

Chief Technology Officer from July 2013 to May 2018

Technology Management Consultant from July 2012 to November 2017

James M. Outlaw, Jr., 6367

Trustmark National Bank

Executive Vice President and Chief Administrative Officer since August 2014

President and Chief Operating Officer – Texas from August 2006 to August 2014

16


Thomas C. Owens, 5255

Trustmark National Bank

Executive Vice President and Bank Treasurer since September 2013

Webster Financial Corporation – Waterbury, Connecticut

Assistant Treasurer – Asset Liability Management from 2008 to September 2013

Douglas H. Ralston, 52

Trustmark National Bank

President – Wealth Management since November 2009

President – Trustmark Investment Advisors since June 2002

W. Arthur Stevens, 5255

Trustmark National Bank

President – Retail Banking since September 2011

Breck W. Tyler, 5861

Trustmark National Bank

President – Mortgage Services since March 2012

Executive Vice President and Mortgage Services Manager from June 2006 to March 2012

C. Scott Woods, 6063

Trustmark National Bank

President – Insurance and Wealth Management since November 2017

President – Insurance Services sincefrom March 2012 to November 2017

Executive ViceOn December 10, 2019, Trustmark announced that the Board of Directors of Trustmark appointed Gerard R. Host to succeed R. Michael Summerford as Chairman of the Board of Trustmark effective April 28, 2020, the date of the 2020 Annual Shareholders’ Meeting.  Additionally, on December 10, 2019, the Board of Directors of TNB appointed Duane A. Dewey to serve as President and Insurance Services Manager from June 2006

16


to March 2012continue to serve as Chief Operating Officer of TNB effective January 1, 2020.  Mr. Host will continue to serve as President and Chief Executive Officer of Trustmark and as Chief Executive Officer of TNB.

ITEM 1A.

RISK FACTORS

Trustmark and its subsidiaries could be adversely impacted by various risks and uncertainties, which are difficult to predict.  As a financial institution, Trustmark has significant exposure to market risks, including interest rate risk, liquidity risk and credit risk.  This section includes a description of the risks, uncertainties and assumptions identified by Management that could, individually or in combination, materially affect Trustmark’s financial condition and results of operations, as well as the value of Trustmark’s financial instruments in general, and Trustmark common stock, in particular.  Additional risks and uncertainties that Management currently deems immaterial or is unaware of may also impair Trustmark’s financial condition and results of operations.  This report is qualified in its entirety by the risk factors that are identified below.

Trustmark’s largest source of revenue (net interest income) is subject to interest rate risk.

Trustmark’s profitability depends to a large extent on net interest income, which is the difference between income on interest-earning assets, such as loans and investment securities, and expense on interest-bearing liabilities, such as deposits and borrowings.  Trustmark is exposed to interest rate risk in its core banking activities of lending and deposit taking, since assets and liabilities reprice at different times and by different amounts as interest rates change.  Trustmark is unable to predict changes in market interest rates, which are affected by many factors beyond Trustmark’s control, including inflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets.  In December 2015 and again in December 2016,During October 2019, the FRB increasedlowered the target range for the federal funds rate by 25 basis points.  Thefor the third time in 2019 as anticipated.  While recently-released FRB also indicatedminutes indicate that it maya majority of the Board believe that there is not a need to cut rates further, increasethe level of future rates inwill likely depend upon the future.performance of the economy. It is not possible to predict the timing or amountpace and magnitude of any further changes to interest rates, or the federal funds rate.impact rate changes will have on Trustmark’s results of operations.  

Financial simulation models are the primary tools used by Trustmark to measure interest rate exposure.  Using a wide range of scenarios, Management is provided with extensive information on the potential impact to net interest income caused by changes in interest rates.  Models are structured to simulate cash flows and accrual characteristics of Trustmark’s balance sheet.  Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of Trustmark’sTrustmark���s balance sheet, resulting from both strategic plans and customer behavior.  In addition, the model incorporates Management’s assumptions and expectations regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.  Trustmark’s simulation model using static balances at December 31, 2016,2019, estimated that in the event of a hypothetical 200 basis point increase in interest rates, net interest income may decrease 0.12%increase 5.7%, while a hypothetical 100 basis point increase in interest rates, may increase net interest income 0.04%3.0%.  In the event of a hypothetical 100 basis point decrease in interest rates using static balances at December 31, 2016,2019, it is estimated net interest income may decrease by 6.33%5.2%.

17


Net interest income is Trustmark’s largest revenue source, and it is important to discuss how Trustmark'sTrustmark’s interest rate risk may be influenced by the various factors shown below:

In general, for a given change in interest rates, the amount of the change in value (positive or negative) is larger for assets and liabilities with longer remaining maturities.  The shape of the yield curve may affect new loan yields, funding costs and investment income differently.

In general, for a given change in interest rates, the amount of the change in value (positive or negative) is larger for assets and liabilities with longer remaining maturities.  The shape of the yield curve may affect new loan yields, funding costs and investment income differently.

The remaining maturity of various assets or liabilities may shorten or lengthen as payment behavior changes in response to changes in interest rates.  For example, if interest rates decline sharply, fixed-rate loans may pre-pay, or pay down, faster than anticipated, thus reducing future cash flows and interest income.  Conversely, if interest rates increase, depositors may cash in their certificates of deposit prior to term (notwithstanding any applicable early withdrawal penalties) or otherwise reduce their deposits to pursue higher yielding investment alternatives.  Repricing frequencies and maturity profiles for assets and liabilities may occur at different times.  For example, in a falling rate environment, if assets reprice faster than liabilities, there will be an initial decline in earnings.  Moreover, if assets and liabilities reprice at the same time, they may not be by the same increment.  For instance, if the federal funds rate increased 50 basis points, rates on demand deposits may rise by 10 basis points, whereas rates on prime-based loans will instantly rise 50 basis points.

The remaining maturity of various assets or liabilities may shorten or lengthen as payment behavior changes in response to changes in interest rates.  For example, if interest rates decline sharply, fixed-rate loans may pre-pay, or pay down, faster than anticipated, thus reducing future cash flows and interest income.  Conversely, if interest rates increase, depositors may cash in their certificates of deposit prior to term (notwithstanding any applicable early withdrawal penalties) or otherwise reduce their deposits to pursue higher yielding investment alternatives.  Repricing frequencies and maturity profiles for assets and liabilities may occur at different times.  For example, in a falling rate environment, if assets reprice faster than liabilities, there will be an initial decline in earnings.  Moreover, if assets and liabilities reprice at the same time, they may not be by the same increment.  For instance, if the federal funds rate increased 50 basis points, rates on demand deposits may rise by 10 basis points, whereas rates on prime-based loans will instantly rise 50 basis points.

Financial instruments do not respond in a parallel fashion to rising or falling interest rates.  This causes asymmetry in the magnitude of changes in net interest income, net economic value and investment income resulting from the hypothetical increases and decreases in interest rates.  Therefore, Management monitors interest rate risk and adjusts Trustmark’s investment, funding and hedging strategies to mitigate adverse effects of interest rate shifts on Trustmark’s balance sheet.

17


Trustmark utilizes derivative contracts to hedge the mortgage servicing rights (MSR) in order to offset changes in fair value resulting from changes in interest rate environments.  In spite of Trustmark’s due diligence in regard to these hedging strategies, significant risks are involved that, if realized, may prove such strategies to be ineffective, which could adversely affect Trustmark’s financial condition or results of operations.  Risks associated with these strategies include the risk that counterparties in any such derivative and other hedging transactions may not perform; the risk that these hedging strategies rely on Management’s assumptions and projections regarding these assets and general market factors, including prepayment risk, basis risk, market volatility and changes in the shape of the yield curve, and that these assumptions and projections may prove to be incorrect; the risk that these hedging strategies do not adequately mitigate the impact of changes in interest rates, prepayment speeds or other forecasted inputs to the hedging model; and the risk that the models used to forecast the effectiveness of hedging instruments may project expectations that differ from actual results.  In addition, increased regulation of the derivative markets may increase the cost to Trustmark to implement and maintain an effective hedging strategy.

Trustmark closely monitors the sensitivity of net interest income and investment income to changes in interest rates and attempts to limit the variability of net interest income as interest rates change.  Trustmark makes use of both on- and off-balance sheet financial instruments to mitigate exposure to interest rate risk.

Trustmark’s business may be adversely affected by conditions in the financial markets and economic conditions in general.

The economy showedcontinued to show moderate signs of improvement in 2016;2019; however, economic concerns remain as a result of the cumulative weight of continued soft labor markets in the United States, volatility in crude oil prices and slowinguncertain growth prospects in markets in Western Europe, Japan, China, Russia and other emerging markets, combined with uncertainty regarding anticipated further tightening ofthe potential monetary policy changes by the FRB, the consequences of the decision of the United Kingdom to exit the European Union, the potential impact on the economy of the current United States presidential administration’s policies and United States trade relations, particularly with China.  Doubts surrounding the near-term direction of global markets, and the recent presidential election.  The U.S.potential impact of these trends on the United States economy, are expected to persist for the near term.  While Trustmark’s customer base is wholly domestic, international economic conditions affect domestic conditions, and European economies andthus may have an impact upon Trustmark’s financial markets tend to be closely associated, and therefore significant weakness in Europe would likely dampen domestic growth prospects during 2017.condition or results of operations. While domestic demand for loans has improved, particularly for commercial loans, further meaningful gains will depend on sustained economic growth.  Strategic risk, including threats to business models from lowrising rates and sluggishmodest economic growth, remains high.  Management’s ability to plan, prioritize and allocate resources in this new environment will be critical to Trustmark’s ability to sustain earnings that will attract capital.  Because of the complexities presented by current economic conditions, Management will continue to be challenged in identifying alternative sources of revenue, prudently diversifying assets, liabilities and revenue and effectively managing the costs of compliance.

In December 2016,Interest rates remain within a low range that, when combined with the FRB increased the target range for the federal funds rate and indicated that it may further increase rates in the future, depending on economic conditions.  Continuedextended period of historically low interest rates willin recent years, continue to place pressure on net interest margins for Trustmark (as well as its competitors), as older, higher-yielding assets that mature.  Any further declines in interest rates will place additional competitive pressure on net interest margins.  Conversely, increases in interest rates will place competitive pressures on the deposit cost of funds.  It is not possible to predict the pace and magnitude of changes to interest rates, or default and can only be replaced with lower-yielding instruments.  In addition, Management must protect against an increased vulnerability to rapidly changing rates in coming years in the event the current low-rate environment is replaced by a more volatile environment, which could increase exposure to reduced revenue from tighter margins.impact rate changes will have on Trustmark’s results of operations.

18


Despite recent optimism resulting from stabilization in the housing sector, improvement of unemployment data and credit quality improvement, Trustmark does not assume that current uncertain conditions in the economy will improve significantly in the near future.  A further weakened economy could affect Trustmark in a variety of substantial and unpredictable ways.  In particular, Trustmark may face the following risks in connection with these events:

Market developments and the resulting economic pressure on consumers may affect consumer confidence levels and may cause increases in delinquencies and default rates, which, among other effects, could further affect Trustmark’s charge-offs and provision for loan losses.

Market developments and the resulting economic pressure on consumers may affect consumer confidence levels and may cause increases in delinquencies and default rates, which, among other effects, could further affect Trustmark’s charge-offs and provision for loan losses.

Loan performance could experience a significantly extended deterioration or loan default levels could accelerate, foreclosure activity could significantly increase, or Trustmark’s assets (including loans and investment securities) could materially decline in value, any one of which, or any combination of more than one of which, could have a material adverse effect on Trustmark’s financial condition or results of operations.

Loan performance could experience a significantly extended deterioration or loan default levels could accelerate, foreclosure activity could significantly increase, or Trustmark’s assets (including loans and investment securities) could materially decline in value, any one of which, or any combination of more than one of which, could have a material adverse effect on Trustmark’s financial condition or results of operations.

Management’s ability to measure the fair value of Trustmark’s assets could be adversely affected by market disruptions that could make valuation of assets more difficult and subjective.  If Management determines that a significant portion of its assets have values that are significantly below their recorded carrying value, Trustmark could recognize a material charge to earnings in the quarter during which such determination was made, Trustmark’s capital ratios would be adversely affected by any such charge, and a rating agency might downgrade Trustmark’s credit rating or put Trustmark on credit watch.

Management’s ability to measure the fair value of Trustmark’s assets could be adversely affected by market disruptions that could make valuation of assets more difficult and subjective.  If Management determines that a significant portion of its assets have values that are significantly below their recorded carrying value, Trustmark could recognize a material charge to earnings in the quarter during which such determination was made, Trustmark’s capital ratios would be adversely affected by any such charge, and a rating agency might downgrade Trustmark’s credit rating or put Trustmark on credit watch.

The price per barrel of crude oil remained volatile during 2019.  As of December 31, 2019, energy-related LHFI represented approximately 1.3% of Trustmark’s total LHFI portfolio and consisted principally of loans within the oilfield services and midstream segments.  Additionally, as of December 31, 2019, approximately 8.6% of Trustmark’s energy-

18


The price per barrel of crude oil remained volatile during 2016.  As of December 31, 2016, energy-related LHFI represented approximately 3.5% of Trustmark’s total LHFI portfolio, and consisted principally of loans within the oilfield services and midstream segments.  Additionally, as of December 31, 2016, approximately 4.2% of Trustmark’s energy-related LHFI, or 0.1% of Trustmark’s total LHFI portfolio, were classified as nonperforming or nonaccrual.  Trustmark has no loan exposure where the source of repayment, or the underlying security of such exposure, is tied to the realization of value from energy reserves.  Nonetheless, if oil prices remain at low levels for an extended period, Trustmark could experience weaker energy-related loan demand or increased losses within its energy-related LHFI portfolio.

related LHFI, or 0.1% of Trustmark’s total LHFI portfolio, were classified as nonperforming or nonaccrual.  Trustmark has no loan exposure where the source of repayment, or the underlying security of such exposure, is tied to the realization of value from energy reserves.  Nonetheless, if oil prices fall below current levels for an extended period of time, Trustmark could experience weakening or increased losses within its energy-related LHFI portfolio.

It is difficult to predict the extent to which these challenging economic conditions will persist or whether recent progress in the economic recovery will instead shift to the potential for further decline.  If the economy does weaken in the future, it is uncertain how Trustmark’s business would be affected and whether Trustmark would be able successfully to mitigate any such effects on its business.  Accordingly, these factors in the United States (and, indirectly, global) economy could have a material adverse effect on Trustmark’s financial condition and results of operations.

Trustmark is subject to lending risk, which could impact the adequacy of the allowance for loan losses and results of operations.

There are inherent risks associated with Trustmark’s lending activities.  While the housing and real estate markets have shown continued improvement, they remain at depressed levels in certain regions.  If trends in the housing and real estate markets were to revert or further decline below recession levels, Trustmark may experience higher than normal delinquencies and credit losses.  Moreover, if the United States economy returns to a recessionary state, Management expects that it could severely affect economic conditions in Trustmark’s market areas and that Trustmark could experience significantly higher delinquencies and credit losses.  In addition, bank regulatory agencies periodically review Trustmark’s allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further charge-offs, based on judgments different from those of Management.  As a result, Trustmark may elect, or be required, to to make further increases in its provision for loan losses in the future, particularly if economic conditions deteriorate.

Additionally, Trustmark may rely on information furnished by or on behalf of customers and counterparties in deciding whether to extend credit or enter into other transactions.  This information could include financial statements, credit reports, business plans, and other information.  Trustmark may also rely on representations of those customers, counterparties, or other third parties, such as independent auditors, as to the accuracy and completeness of that information.  Reliance on inaccurate or misleading financial statements, credit reports, or other information could have a material adverse impact on Trustmark’s business, financial condition, and results of operations.

Trustmark is subject to liquidity risk, which could disrupt its ability to meet its financial obligations.

Liquidity refers to Trustmark’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes.  Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ or when assets cannot be liquidated at fair market value as needed.  Trustmark obtains funding through deposits and various short-term and long-term wholesale

19


borrowings, including federal funds purchased and securities sold under repurchase agreements, to repurchase, the Federal Reserve Discount Window (Discount Window) and Federal Home Loan Bank (FHLB) advances.  Any significant restriction or disruption of Trustmark’s ability to obtain funding from these or other sources could have a negative effect on Trustmark’s ability to satisfy its current and future financial obligations, which could materially affect Trustmark’s financial condition or results of operations.

In addition to the risk that one or more of the funding sources may become constrained due to market conditions unrelated to Trustmark, there is the risk that Trustmark’s credit profile may decline such that one or more of these funding sources becomes partially or wholly unavailable to Trustmark.

Trustmark attempts to quantify such credit event risk by modeling bank specific and systemic scenarios that estimate the liquidity impact.  Trustmark estimates such impact by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets.  To mitigate such risk, Trustmark maintains available lines of credit with the Federal Reserve Bank of Atlanta and the FHLB of Dallas that are secured by loans and investment securities.  Management continuously monitors Trustmark’s liquidity position for compliance with internal policies.

Trustmark is subject to extensive government regulation and supervision and possible enforcement and other legal actions.

Trustmark, primarily through TNB and certain nonbank subsidiaries, is subject to extensive federal and state regulation and supervision, which vests a significant amount of discretion in the various regulatory authorities.  Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not security holders.  These regulations and supervisory guidance affect Trustmark’s lending practices, capital structure, investment practices, dividend policy and growth, among other things.  Congress and federal regulatory agencies continually review banking laws, regulations, and policies for possible changes.  The Dodd-Frank Act instituted major changes to the banking and financial institutions regulatory regimes.  Other changesChanges to statutes, regulations or regulatory policies or supervisory guidance, including changes in interpretation

19


or implementation or statutes, regulations, policies and supervisory guidance, could affect Trustmark in substantial and unpredictable ways.  Such changes could subject Trustmark to additional costs, limit the types of financial services and products Trustmark may offer and/or increase the ability of nonbanks to offer competing financial services and products, among other things.  Failure to comply with laws, regulations, policies or supervisory guidance could result in enforcement and other legal actions by Federal or state authorities, including criminal and civil penalties, the loss of FDIC insurance, the revocation of a banking charter, civil money penalties, other sanctions by regulatory agencies and/or reputational damage.  In this regard, government authorities, including bank regulatory agencies, are pursuing aggressivecontinue to pursue enforcement agendas with respect to compliance and other legal matters involving financial activities, which heightens the risks associated with actual and perceived compliance failures.  Any of the foregoing could have a material adverse effect on Trustmark’s financial condition or results of operations.

Trustmark will beis subject to increasingly stringent capital requirements.

On September 12, 2010,Under the Groupregulatory capital rules of Governorsthe FRB, OCC, and HeadsFDIC that implement a set of Supervision, the oversight body ofcapital requirements issued by the Basel Committee on Banking Supervision announced agreement on the calibration and phase-in arrangements for a strengthened set of capital requirements, known as Basel III.  The FRB, OCC,III, Trustmark and FDIC issued final rules establishing regulatoryTNB are required to maintain a common equity Tier 1 capital requirements consistent with Basel IIIto risk-weighted assets ratio of 7.0% (a minimum of 4.5% plus a capital conservation buffer of 2.5%), a Tier 1 capital to risk-weighted assets ratio of 8.5% (a minimum of 6.0% plus a capital conservation buffer of 2.5%), a total capital to risk-weighted assets ratio of 10.5% (a minimum of 8.0% plus a capital conservation buffer of 2.5%) and implementinga leverage ratio of Tier 1 capital to total consolidated assets of 4.0%.  In addition, for TNB to be “well-capitalized” under the capital requirements in the Dodd-Frank Act in July 2013.  These capital rules require, among other things,banking agencies’ prompt corrective action framework, it must have a minimum common equity Tier 1 capital ratio of 4.5%6.5%, net of regulatory deductions, and establish a capital conservation buffer of an additional 2.5% of common equity to risk-weighted assets above the regulatory minimum capital requirement, effectively establishing a minimum common equity Tier 1 ratio of 7%.  In addition, the capital rules increased the minimum Tier 1 capital requirement from 4%ratio of 8.0%, a total capital ratio of 10.0% and a leverage ratio of 5.0%, and must not be subject to 6% of risk-weighted assets.  Theany written agreement, order or capital rules also specify thatdirective, or prompt corrective action directive issued by its primary federal regulator to meet and maintain a bank with aspecific capital conservation buffer that does not exceed 2.5% shall face limitations onlevel for any capital distributions and bonus payments to executives.measure.

The capital rules also include stringent criteria for capital instruments to qualify as Tier 1 or Tier 2 capital.  For instance, the rules effectively disallow newly-issued trust preferred securities to be a component of a holding company’s Tier 1 capital.  Trustmark will continue to count $60.0 million in outstanding trust preferred securities issued by the Trust as Tier 1 capital up to the regulatory limit, as permitted by thea grandfather provision in the capital rules.rules, but this grandfather provision may cease to apply if Trustmark grows to $15 billion or more in total assets as a result of an acquisition of a depository institution holding company.

Additionally, the Financial Accounting Standards Board (FASB) Accounting Standard Update (ASU) 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which implements CECL as a new impairment model based on expected credit losses, will require Trustmark to recognize all expected credit losses over the life of a loan based on historical experience, current conditions and TNB were requiredreasonable and supportable forecasts.  CECL generally is expected to comply withresult in earlier recognition of credit losses, which would increase reserves and decrease capital.  Additionally, the revisedCECL model could be materially impacted by changes in current and forecasted macroeconomic conditions.  It is not possible to predict the timing or magnitude of changes in macroeconomic conditions or the impact such changes could have on Trustmark’s allowance for expected credit losses; however, material changes in the allowance for expected credit losses could have a material impact on Trustmark’s reserves and capital.

The regulatory capital rules beginning January 1, 2015.  Certain of the requirements of the revised capital rules, such as the capital conservation buffer, will be phased in until January 1, 2019.  Once the revised capital requirements are fully phased in, it is expected that Trustmark and TNB will be requiredapplicable to hold a greater amount of capital and a greater amount of common equity than they were previously required to hold.  Management does not expect the capital rules to have a significant impact on Trustmark or TNB; however, Management will continue to evaluate the impact of the capital rules on Trustmark and TNB as they are phased in.

20


Unfavorable results from ongoing stress test analyses conducted on Trustmark and TNB may adversely affect Trustmark’s abilitycontinue to approve, declare and pay dividendsevolve as a result of new requirements established by the Basel Committee on Banking Supervision or legislative, regulatory or accounting changes in the United States.  Management cannot predict the effect that any changes to shareholders or compete for new business opportunities.

The FRB and OCC requirecurrent capital requirements would have on Trustmark and TNB to perform periodic stress tests and analysis to evaluate their ability to absorb losses in various economic and financial scenarios.  This stress test analysis uses three economic and financial scenarios generated by the FRB and OCC, including baseline, adverse and severely adverse scenarios.  Trustmark and TNB are required to make certain assumptions in modeling future performance and must support these assumptions through statistical analysis and observed market behavior where applicable.  Results of the stress tests and analysis performed by Trustmark and TNB must be submitted to the FRB and the OCC annually to be used in the regulators’ analysis.

The outcome of the FRB’s analysis of Trustmark’s projected performance (including capital, earnings and balance sheet changes) could hinder Trustmark’s ability to pay cash dividends to shareholders at levels consistent with prior practice, or at all.  The results of the stress tests could also impact decision making regarding future acquisitions by Trustmark as well as Trustmark’s ability to effectively compete for new business opportunities.

Additionally, the FRB and OCC may require Trustmark and TNB to raise additional capital or take other actions, or may impose restrictions on its business, based on the results of the stress tests, including requiring revisions or changes to capital plans.  Trustmark and TNB may not be able to raise additional capital if required to do so, or may not be able to do so on favorable terms.  Any such capital raises, if required, may also be dilutive to existing shareholders.TNB.

There may be risks resulting from the extensive use of models in Trustmark’s business.

Trustmark relies on quantitative models to measure risks and to estimate certain financial values.  Models may be used in such processes as determining the pricing of various products, assessing potential acquisition opportunities, developing presentations made to market analysts and others, creating loans and extending credit, measuring interest rate and other market risks, predicting losses, assessing capital adequacy, conducting capital stress testing, calculating regulatory capital levels and estimating the fair value of financial instruments and balance sheet items.  These models reflect assumptions that may not be accurate, particularly in times of market stress or other unforeseen circumstances.  Even if these assumptions are adequate, the models may prove to be inadequate or inaccurate because of other flaws in their design or their implementation.  If models for determining interest rate risk and asset-liability management are inadequate, Trustmark may incur increased or unexpected losses upon changes in market interest rates or other market measures.  If models for determining probable loan losses are inadequate, the allowance for loan losses may not be sufficient to support future charge-offs.  If models to measure the fair value of financial instruments are inadequate, the fair value of such financial instruments may fluctuate unexpectedly or may not accurately reflect what Trustmark could realize upon sale or settlement of such financial instruments.  Any such failure in the analytical or forecasting models could have a material adverse effect on Trustmark’s financial condition or results of operations.

Also, information Trustmark provides to its regulators based on poorly designed or implemented models could be inaccurate or misleading.  Certain decisions that the regulators make, including those related to capital distributions and dividends to Trustmark’s

20


shareholders, could be adversely affected due to the regulator’s perception that the quality of Trustmark’s models used to generate the relevant information is insufficient.

Trustmark may be adversely affected by the transition from the London Interbank Offered Rate (LIBOR) as a reference rate.

In 2017, the United Kingdom’s Financial Conduct Authority announced that after 2021 it would no longer compel banks to submit the rates required to calculate LIBOR. This announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. The Alternative Reference Rates Committee (ARRC), a committee of U.S. financial market participants, has proposed the Secured Overnight Financing Rate (SOFR) as the rate that represents best practice as the alternative to LIBOR for use in derivatives and other financial contracts that are currently indexed to USD-LIBOR.  However, there are conceptual and technical differences between LIBOR and SOFR. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry-wide and company-specific transition plans as it relates to derivatives and cash markets exposed to LIBOR.

Trustmark has a significant number of loans, derivative contracts, borrowings and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR. The transition from LIBOR could create considerable costs and additional risk. Since proposed alternative rates are calculated differently, payments under contracts referencing new rates will differ from those referencing LIBOR. The transition will change Trustmark’s market risk profiles, requiring changes to risk and pricing models, valuation tools, product design and hedging strategies.  Trustmark has organized an internal initiative to identify operational and contractual best practices, assess its risks, manage the transition, facilitate communication with its customers, and monitor the impacts.  Trustmark cannot predict what the ultimate impact of the transition from LIBOR will be; however, failure to adequately manage the transition could have a material adverse effect on Trustmark’s business, financial condition, results of operations and reputation with its customers.

Trustmark could be required to write down goodwill and other intangible assets.

WhenIf Trustmark consummates an acquisition, a portion of the purchase price iswould generally be allocated to goodwill and other identifiable intangible assets.  The amount of the purchase price that is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable assets acquired.  At December 31, 2016,2019, goodwill and other identifiable intangible assets were $386.8$387.0 million.  Under current accounting standards, if Trustmark determines goodwill or intangible assets are impaired, Trustmark would be required to write down the carrying value of these assets.  Trustmark’s annual goodwill impairment evaluation performed during the fourth quarter of 20162019 indicated no impairment of goodwill for any reporting segment.  Management cannot provide assurance, however, that Trustmark will not be required to take an impairment charge in the future.  Any impairment charge would have an adverse effect on Trustmark’s shareholders’ equity and financial condition and could cause a decline in Trustmark’s stock price.

Trustmark holds a significant amount of other real estate and may acquire and hold significant additional amounts, which could lead to increased operating expenses and vulnerability to additional declines in real property values.

As business necessitates, Trustmark forecloses on and takes title to real estate serving as collateral for loans.  At December 31, 2016,2019, Trustmark held $62.1$29.2 million of other real estate, compared to $78.8$34.7 million at December 31, 2015.2018.  The amount of other real estate held by Trustmark may increase in the future as a result of, among other things, business combinations, increased uncertainties in the housing market or increased levels of credit stress in residential real estate loan portfolios.  Increased other real estate balances could

21


lead to greater expenses as Trustmark incurs costs to manage, maintain and dispose of real properties as well as to remediate any environmental cleanup costs incurred in connection with any contamination discovered on real property on which Trustmark has foreclosed and to which Trustmark has taken title.  As a result, Trustmark’s earnings could be negatively affected by various expenses associated with other real estate owned, including personnel costs, insurance and taxes, completion and repair costs, valuation adjustments and other expenses associated with real property ownership, as well as by the funding costs associated with other real estate assets.  The expenses associated with holding a significant amount of other real estate could have a material adverse effect on Trustmark’s financial condition or results of operations.

Declines in asset values may result in impairment charges and adversely affect the value of Trustmark’s investments.

Trustmark maintains an investment portfolio that includes, among other asset classes, obligations of states and municipalities, agency debt securities and agency mortgage-related securities.  The market value of investments in Trustmark’s investment portfolio may be affected by factors other than interest rates or the underlying performance of the issuer of the securities, such as ratings downgrades, adverse changes in the business climate and a lack of pricing information or liquidity in the secondary market for certain investment securities.  In addition, government involvement or intervention in the financial markets or the lack thereof or market perceptions regarding the existence or absence of such activities could affect the market and the market prices for these securities.

21


On a quarterly basis, Trustmark evaluates investments and other assets for impairment indicators.  As of December 31, 2016,2019, gross unrealized losses on temporarily impaired securities totaled $30.5$7.3 million.  Trustmark may be required to record impairment charges if these investments suffer a decline in value that is other-than-temporary.  If it is determined that a significant impairment has occurred, Trustmark would be required to charge against earnings the credit-related portion of the other-than-temporary impairment, which could have a material adverse effect on results of operations in the period in which a write-off, if any, occurs.

If Trustmark is required to repurchase a significant number of mortgage loans that it had previously sold, such repurchases could negatively affect earnings.

One of Trustmark’s primary business operations is mortgage banking under which residential mortgage loans are sold in the secondary market under agreements that contain representations and warranties related to, among other things, the origination and characteristics of the mortgage loans.  Trustmark may be required to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the anticipated economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses.  Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties.  Generally, putback requests may be made until the loan is paid in full.  However, mortgage loans delivered to the Federal National Mortgage Association (FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Lending and Selling Representations and Warranties Framework updated in May 2014, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

Trustmark operates in a highly competitive financial services industry.

Trustmark faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have greater financial resources.  Such competitors primarily include national and regional banks, as well as community banks within the various markets in which Trustmark operates.  At this time, major international banks do not materially compete directly with Trustmark in its markets, although they may do so in the future.  Trustmark also faces competition from many other types of financial institutions, including savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries.  Additionally, fintech developments, such as blockchain and other distributed ledger technology (or blockchain),technologies, have the potential to disrupt the financial industry and change the way banks do business.  The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation.

Some of Trustmark’s competitors have fewer regulatory constraints and may have lower cost structures.  Additionally, due to their size, many of Trustmark’s larger competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than Trustmark.

Trustmark’s ability to compete successfully depends on a number of factors, including: the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets; the ability to continue to expand Trustmark’s market position through organic growth and acquisitions; the scope, relevance and pricing of products and services offered to meet customer needs and demands; the rate at which Trustmark introduces new products and services relative to its competitors; and industry and general economic trends.  Failure to perform in any of these areas could significantly weaken Trustmark’s competitive position, which could adversely affect Trustmark’s financial condition or results of operations.

Changes in retail distribution strategies and consumer behavior may adversely impact Trustmark’s investments in premises, equipment, technology and other assets and may lead to increased expenditures to change its retail distribution channel.

Trustmark has significant investments in bank premises and equipment for its branch network. Advances in technology such as ecommerce, telephone, internet and mobile banking, and in-branch self-service technologies including interactive teller machines and other equipment, as well as an increasing customer preference for these other methods of accessing Trustmark’s products and services, could decrease the value of its branch network, technology, or other retail distribution physical assets and may cause Trustmark to change its retail distribution strategy, close and/or sell certain branches or parcels of land held for development and restructure or reduce its remaining branches and work force. These actions could lead to losses on these assets or could adversely impact the carrying value of any long-lived assets and may lead to increased expenditures to renovate, reconfigure or close a number of Trustmark’s remaining branches or to otherwise reform its retail distribution channel.

22


Potential acquisitions by Trustmark may disrupt Trustmark’s business and dilute shareholder value.

Trustmark seekscontinuously monitors the market for merger or acquisition partners that are culturallyopportunities and, depending upon business and other considerations, may elect to pursue one or more such opportunities in the future. Any such merger or acquisition candidate would need to have a similar andculture to Trustmark, have experienced management and possess either significant market presence or have potential for improved profitability through financial management, economies of scale or expanded services, and Trustmark will likely continue to seek to acquire such businesses in the future.services.  Acquiring other banks, businesses, or branches involves various risks commonly associated with acquisitions, including: potential exposure to unknown or contingent liabilities of the target company, exposure to potential asset quality issues of the target company, difficulty and expense of integrating the operations and personnel of the target company, potential disruption to Trustmark’s business, potential diversion of Trustmark’s Management’s time and attention, the possible loss of key employees and customers of the target company, difficulty in estimating the value of the target company and potential changes in banking or tax laws or regulations that may affect the target company.  Acquisitions may involve the payment of a premium over book and market values, and, therefore, some dilution of Trustmark’s tangible book value and net income per share of common stock may occur in connection with any future transaction. Furthermore, failure to realize the expected revenue projections, cost savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on Trustmark’s financial condition or results of operations.

In addition, the acquisition of an insured depository institution that subsequently fails could significantly adversely affect an affiliated insured depository institution.  Under cross-guarantee provisions of the FDI Act, the FDIC may recoup losses to the DIF by assessing a claim against insured depository institutions under common control for losses caused by the failure of an affiliated insured depository institution.

The soundness of other financial institutions could adversely affect Trustmark.

Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships.  As a result, defaults by, or questions or rumors about, one or more financial services institutions or the financial services industry in general, could lead to market-wide liquidity problems, which could, in turn, lead to defaults or losses by Trustmark and by other institutions.  Trustmark has exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, mutual funds, and other institutional clients.  Many of these transactions expose Trustmark to credit risk in the event of default of its counterparty or client.  In addition, Trustmark’s credit risk may be exacerbated when the collateral it holds cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure owed to Trustmark.  Losses related to these credit risks could materially and adversely affect Trustmark’s results of operations.

Trustmark may experience disruptions of its operating systems or breaches in its information system security.

Trustmark is dependent upon communications and information systems to conduct business as such systems are used to manage virtually all aspects of Trustmark’s business.  Trustmark’s operations rely on the secure processing, storage and transmission of confidential and other information within its computer systems and networks.  Trustmark has taken protective measures, which are continuously monitored and modified as warranted; however, Trustmark’s computer systems, software and networks may fail to operate properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond Trustmark’s control.  There could be sudden increases in customer transaction volume; electrical, telecommunications or other major physical infrastructure outages; natural disasters; and events arising from local or larger scale political or social matters, including terrorist acts.  Further, Trustmark’s operational and security systems and infrastructure may be vulnerable to breaches, unauthorized access, misuse, computer viruses or other malicious codes and cyber-attacks that could affect their information system security.  If one or more of these events were to occur, Trustmark’s or its customers’ confidential and other information would be jeopardized, or such an event could cause interruptions or malfunctions in Trustmark’s or its customers’ or counterparties’ operations.  Trustmark may be required to expend significant additional resources to modify its protective measures or to investigate and remediate vulnerabilities or other exposures in its computer systems and networks, and Trustmark may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by Trustmark.  Any such losses, which may be difficult to detect, could adversely affect Trustmark’s financial condition or results of operations.  In addition, the occurrence of such a loss could expose Trustmark to reputational risk, the loss of customer business and additional regulatory scrutiny.

Security breaches in Trustmark’s internet and mobile banking activities (myTrustmarkSM) could further expose Trustmark to possible liability and reputational risk.  Any compromise in security could deter customers from using Trustmark’s internet and mobile banking services that involve the transmission of confidential information.  Trustmark relies on standard internet security systems to provide the security and authentication necessary to effect secure transmission of data.  However, these precautions may not protect Trustmark’s systems from compromise or breaches of security, which could result in significant legal liability and significant damage to Trustmark’s reputation and business.

23


Trustmark relies upon certain third-party vendors to provide products and services necessary to maintain day-to-day operations.  Accordingly, Trustmark’s operations are exposed to the risk that these vendors might not perform in accordance with applicable contractual arrangements or service level agreements or that the security of the third-party vendors’ computer systems, software and networks may be vulnerable to compromises that could impact information system security.  Trustmark maintains a system of policies and procedures designed to monitor vendor risks.  While Trustmark believes these policies and procedures effectively mitigate risk, the failure of an external vendor to perform in accordance with applicable contractual arrangements or service level agreements or any compromise in the security of an external vendor’s information systems could be disruptive to Trustmark’s operations, which could have a material adverse effect on its financial condition or results of operations.

Trustmark must utilize new technologies to deliver its products and services, which could require significant resources and expose Trustmark to additional risks, including cyber-security risks.

In order to deliver new products and services and to improve the productivity of existing products and services, the banking industry relies on rapidly evolving technologies.  Trustmark continues to invest in technology to facilitate the ability of its customers to engage in financial transactions, and otherwise enhance the customer experience with respect to its products and services.  Trustmark’s ability to effectively utilize new technologies to address customer needs and create operating efficiencies could materially affect future prospects.  Management cannot provide any assurances that Trustmark will be successful in utilizing such new technologies.  Incorporation of new products and services, such as internet and mobile banking services, may require significant resources and expose Trustmark to additional risks, including cyber-security risks.

Trustmark’s use of third-party service providers and Trustmark’s other ongoing third-party business relationships are subject to increasing regulatory requirements and attention.

Trustmark regularly uses third-party service providers and subcontractors as part of its business.  Trustmark also has substantial ongoing business relationships with partners and other third-parties and relies on certain third-parties to provide products and services necessary to maintain day-to-day operations.  These types of third-party relationships are subject to increasingly demanding regulatory requirements and attention by regulators, including the FRB, the OCC, CFPB and the FDIC.  Under regulatory guidance, Trustmark is required to apply stringent due diligence, conduct ongoing monitoring and maintain effective control over third-party service providers and subcontractors and other ongoing third-party business relationships.  Trustmark expects that the regulators will hold Trustmark responsible for deficiencies in its oversight and control of its third-party relationships and in the performance of the parties with which Trustmark has these relationships.  Trustmark maintains a system of policies and procedures designed to ensure adequate due diligence is performed and to monitor vendor risks.  While Trustmark believes these policies and procedures effectively mitigate risk, if the regulators conclude that Trustmark has not exercised adequate oversight and control over third-party service providers and subcontractors or other ongoing third-party business relationships or that such third-parties have not performed appropriately, Trustmark could be subject to enforcement actions, including civil monetary penalties or other administrative or judicial penalties or fines as well as requirements for customer remediation.

Trustmark’s controls and procedures may fail or be circumvented.

Trustmark’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures are based in part on assumptions, and can provide only reasonable, not absolute, assurances that the objectives of the system are met.  Any failure or circumvention of Trustmark’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on Trustmark’s business, financial condition and results of operations.

The stock price of financial institutions, like Trustmark, can be volatile.

The volatility in the stock prices of companies in the financial services industry, such as Trustmark, may make it more difficult for shareholders to resell Trustmark common stock at attractive prices in a timely manner.  Trustmark’s stock price can fluctuate significantly in response to a variety of factors, including factors affecting the financial industry as a whole.  The factors affecting financial stocks generally and Trustmark’s stock price in particular include:

actual or anticipated variations in earnings;

actual or anticipated variations in earnings;

changes in analysts’ recommendations or projections;

changes in analysts’ recommendations or projections;

operating and stock performance of other companies deemed to be peers;

operating and stock performance of other companies deemed to be peers;

perception in the marketplace regarding Trustmark, its competitors and/or the industry as a whole;

perception in the marketplace regarding Trustmark, its competitors and/or the industry as a whole;

significant acquisitions or business combinations involving Trustmark or its competitors;

provisions in Trustmark’s by-laws and articles of incorporation that may discourage takeover attempts, which may make Trustmark less attractive to a potential purchaser;

changes in government regulation;

significant acquisitions or business combinations involving Trustmark or its competitors;

24


 

provisions in Trustmark’s by-laws and articles of incorporation that may discourage takeover attempts, which may make Trustmark less attractive to a potential purchaser;

changes in government regulation;

failure to integrate acquisitions or realize anticipated benefits from acquisitions; and

volatility affecting the financial markets in general.

volatility affecting the financial markets in general.

General market fluctuations, the potential for breakdowns on electronic trading or other platforms for executing securities transactions, industry factors and general economic and political conditions could also cause Trustmark’s stock price to decrease regardless of operating results.

Changes in accounting standards may affect how Trustmark reports its financial condition and results of operations.

Trustmark’s accounting policies and methods are fundamental to how Trustmark records and reports its financial condition and results of operations.  From time to time, the Financial Accounting Standards Board (FASB)FASB changes the financial accounting and reporting standards that govern the preparation of Trustmark’s financial statements.  The most recent economic recession resulted in increased scrutiny of accounting standards by regulators and legislators, particularly as they relate to fair value accounting principles.  In addition, ongoing efforts to achieve convergence between U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards may result in changes to GAAP.  Any such changes can be difficult to predict and can materially affect how Trustmark records and reports its financial condition or results of operations.  For additional details regarding recently adopted and pending accounting pronouncements, see Note 1 – Significant Accounting Policies included in Part II. Item 8. - Financial Statements and Supplementary Data of this report.

Trustmark may not be able to attract or retain key employees.

Trustmark’s success depends substantially on its ability to attract and retain skilled, experienced personnel.  Competition for qualified candidates in the activities and markets that Trustmark serves is intense.  While Trustmark invests significantly in the training and developmentsdevelopment of its employees, it is possible that Trustmark may not be able to retain key employees.  If Trustmark were unable to retain its most qualified employees, its performance and competitive positioning could be materially adversely affected.

Natural disasters, such as hurricanes, could have a significant negative impact on Trustmark’s business.

Many of Trustmark’s loans are secured by property or are made to businesses in or near the Gulf Coast regions of Alabama, Florida, Mississippi and Texas, which are often in the path of seasonal hurricanes.  Natural disasters, such as hurricanes, could have a significant negative impact on the stability of Trustmark’s deposit base, the ability of borrowers to repay outstanding loans and the value of collateral securing loans, and could cause Trustmark to incur material additional expenses.  Although Management has established disaster recovery policies and procedures, the occurrence of a natural disaster, especially if any applicable insurance coverage is not adequate to enable Trustmark’s borrowers to recover from the effects of the event, could have a material adverse effect on Trustmark’s financial condition or results of operations.

Trustmark may be subject to increased claims and litigation, which could result in legal liability and reputational damage.

Trustmark has been named from time to time as a defendant in litigation relating to its businesses and activities.  Litigation may include claims for substantial compensatory or punitive damages or claims for indeterminate amounts of damages.

In recent years, a number of judicial decisions have upheld the right of borrowers to sue lending institutions on the basis of various evolving legal theories, collectively termed “lender liability.”  Generally, lender liability is founded on the premise that a lender has either violated a duty, whether implied or contractual, of good faith and fair dealing owed to the borrower or has assumed a degree of control over the borrower resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders.

Substantial legal liability against Trustmark, including its subsidiaries, could materially adversely affect Trustmark’s business, financial condition or results of operations, or cause significant harm to ourits reputation.

Damage to Trustmark’s reputation could have a significant negative impact on Trustmark’s business.

Trustmark’s ability to attract and retain customers, clients, investors, and highly-skilled management and employees is affected by its reputation.  Public perception of the financial services industry declined as a result of the economic downturn and related government response.  Trustmark faces increased public and regulatory scrutiny resulting from the financial crisis and economic downturn.  Significant harm to Trustmark’s reputation can also arise from other sources, including employee misconduct, actual or perceived

25


unethical behavior, litigation or regulatory outcomes, failing to deliver minimum or required standards of service and quality, compliance failures, disclosure of confidential information, significant or numerous failures, interruptions or breaches of its information systems and the activities of its clients, customers and counterparties, including vendors.  Actions by the financial services industry generally or by certain members or individuals in the industry may have a significant adverse effect on Trustmark’s reputation.  Trustmark could also suffer significant reputational harm if it fails to properly identify and manage potential conflicts of interest.  Management of potential conflicts of interests has become increasingly complex as Trustmark expands its business activities

25


through more numerous transactions, obligations and interests with and among its clients.  The actual or perceived failure to adequately address conflicts of interest could affect the willingness of clients to deal with Trustmark, which could adversely affect Trustmark’s businesses.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

None

ITEM 2.

PROPERTIES

Trustmark’s principal offices are housed in its complexmain office building located in downtown Jackson, Mississippi and owned by TNB.  Approximately 235,000 square feet, or 89%, of the available space in theTrustmark’s main office building is primarily allocated tofor bank use with the remainder occupied ora small portion available for occupancy by tenants on a lease basis.basis, although such incidental leasing activity is not material to Trustmark’s operations.  As of December 31, 2016,2019, Trustmark, through TNB, also operated 174178 full-service branches, 1915 limited-service branches and an ATM network, which included 176 ATMs236 automated teller machines (ATMs) and 14 interactive teller machines (ITMs) at on-premise locationsits branches and 69 ATMs located at off-premise sites.other locations.  In addition, Trustmark’s Mortgage Banking Group utilized four off-siteTrustmark operated 11 offices in various locations the Wealth Management Division utilized one off-site locationproviding mortgage banking, wealth management and the Insurance Division utilized four off-site locations.insurance services.  Trustmark leases 8632 of its 271branch and other office locations with the remainder being owned.  Trustmark believes its properties are suitable and adequate to operate its financial services business.

ITEM 3.

Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in threeseveral lawsuits related to the collapse of the Stanford Financial Group.  The first is

On August 23, 2009, a purported class action complaint that was filed on August 23, 2009 in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the Stanford Financial Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Class Plaintiffs have demanded a jury trial.  Class Plaintiffs did not quantify damages.

In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit.  In August 2010, the court authorized and approved the formation of an Official Stanford Investors Committee (OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed a second Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  

In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification, staying all other discovery and setting a deadline for the parties to complete briefing on class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent

26


transfer claims and dismissed certain of the OSIC’s claims.  The court denied the motions by TNB and the other financial institution defendants to dismiss the OSIC’s constructive fraudulent transfer claims.  

On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for (i) aiding, abetting and participating in a fraudulent scheme, (ii) aiding, abetting and participating in violations of the Texas Securities Act, (iii) aiding, abetting and participating in breaches of fiduciary duty, (iv) aiding, abetting and participating in conversion and (v) conspiracy.  On July 14, 2015, the defendants (including TNB) filed

26


motions to dismiss the SAC and to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims against TNB and the other financial institutions that are defendants in the action.  On July 27, 2016, the court denied the motion by TNB and the other financial institution defendants to dismiss the SAC and also denied the motion by TNB and the other financial institution defendants to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims.  On August 24, 2016, TNB filed its answer to the SAC.  There has been no new activity relatedOn October 20, 2017, the OSIC filed a motion seeking an order lifting the discovery stay and establishing a trial schedule.  On November 4, 2016, the OSIC filed a First Amended Intervenor Complaint, which added claims for (i) aiding, abetting or participation in violations of the Texas Securities Act and (ii) aiding, abetting or participation in the breach of fiduciary duty.  On November 7, 2017, the court denied the Class Plaintiffs’ motion seeking class certification and designation of class representatives and counsel, finding that common issues of fact did not predominate.  The court granted the OSIC’s motion to lift the SAC.discovery stay that it had previously ordered.

The secondOn May 3, 2019, individual investors and entities filed motions to intervene in the action.  On September 18, 2019, the court denied the motions to intervene.  On October 14, 2019, certain of the proposed intervenors filed a notice of appeal.

On December 14, 2009, a different Stanford-related lawsuit was filed on December 14, 2009 in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine and Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint seeks to recover the money lost by these individual plaintiffs as a result of the collapse of the Stanford Financial Group (in addition to other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.

On April 11, 2016, Trustmark learned that a thirddifferent Stanford-related lawsuit had been filed on that date in the Superior Court of Justice in Ontario, Canada, by The Toronto-Dominion Bank (“TD Bank”), naming TNB and three other financial institutions not affiliated with Trustmark as defendants.  The complaint seeks a declaration specifying the degree to which each of TNB and the other defendants are liable in respect of any loss and damage for which TD Bank is found to be liable in a litigation commenced against TD Bank brought by the Joint Liquidators of Stanford International Bank Limited in the Superior Court of Justice, Commercial List in Ontario, Canada (the “Joint Liquidators’ Action”), as well as contribution and indemnity in respect of any judgment, interest and costs TD Bank is ordered to pay in the Joint Liquidators’ Action.  To date, TNB has not been served in connection with this action.

On November 1, 2019, TNB was named as a defendant in a complaint filed by Paul Blaine Smith, Carolyn Bass Smith and other plaintiffs identified therein (the Smith Complaint).  The Smith Complaint was filed in District Court, Harris County, Texas and named TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The Smith Complaint relates to the collapse of the Stanford Financial Group, as does the other pending litigation relating to Stanford summarized above.  Plaintiffs in the Smith Complaint have demanded a jury trial.

Trustmark has only recently become aware of the Smith Complaint (which has not yet been served upon TNB).  Trustmark and its counsel are carefully evaluating the Smith Complaint in the form that is publicly available, and will update the foregoing description to the extent that additional material facts are ascertained.

TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  All Stanford-related lawsuits are in pre-trial stages.

TNB has been named asOn December 30, 2019, a defendant in two separatelycomplaint was filed but now consolidated lawsuits involving two testamentary trusts created in the willUnited States District Court for the Southern District of Kathleen Killebrew PaineMississippi, Northern Division (the Court) by Alysson Mills in her capacity as Court-appointed Receiver (the Receiver) for herArthur Lamar Adams (Adams) and Madison Timber Properties, LLC (Madison Timber), naming TNB, two children, Carolyn Paine Davisother Mississippi-based financial institutions both of which are unaffiliated with Trustmark and W.K. Paine.two individuals, one of who was employed by TNB is namedat all times relevant to the complaint

27


and the other was employed either by TNB or one of the other defendant financial institutions, as defendants.  The complaint seeks to recover from the Trusteedefendants, for the benefit of the receivership estate and also for certain investors who were allegedly defrauded by Adams and Madison Timber, damages (including punitive damages) and related costs allegedly attributable to actions of the defendants that allegedly enabled illegal and fraudulent activities engaged in both trusts.by Adams and Madison Timber.  The lawsuits were filed on June 30, 2014Receiver did not quantify damages.

TNB’s relationship with Adams and Madison Timber consisted of traditional banking services in the Chancery Courtordinary course of the First Judicial District of Hinds County, Mississippi by Jennifer Davis Michael, Elizabeth Paine Lindigrin, Wilmer Harrison Paine, Kenneth Whitworth Paine, Robert Harvey Paine and Nathan Davis, who are all children of Mrs. Davis and Mr. Paine.  The complaints allege that the plaintiffs are vested current beneficiaries of the respective trusts; that the plaintiffs should have been entitled to be considered for distributions of trust income; and that the interests of Mrs. Davis and Mr. Paine were favored over plaintiffs’ interest in both the distribution of income and in the making of trust investments.  Plaintiffs seek compensatory damages, refund of trust fees and sweep fees, punitive damages, attorneys’ fees and pre- and post-judgment interest.  On March 9, 2015, the court granted TNB’s motion to add Mrs. Davis and Mr. W.K. Paine as cross-defendants.  Following a bench trial that concluded on January 20, 2016, the judge ordered the parties to enter into mandatory mediation.  On February 22, 2016, the mediator reported to the judge that the mediation had failed to resolve the matter.  All post-trial briefings have been completed by the parties and submitted to the court.  The judge will consider those submissions and then enter a ruling on the case at some point in the future.business.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

All pending legal proceedings described above are being vigorously contested.  In accordance FASB Accounting Standards Codification (ASC) TopicSubtopic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation matters when those matters present loss contingencies that are both probable and reasonably estimable.  At the present time, Management believes, based on the advice of legal counsel and Management’s evaluation, that a loss in any such proceeding is not probable and reasonably estimable.  All matters will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable.  In view of the inherent difficulty of predicting the outcome of legal proceedings, Trustmark cannot predict the eventual outcomes of the currently pending matters or the timing of their ultimate resolution.  Management currently believes, however, based upon the advice of legal counsel and Management’s evaluation and after taking into account its current insurance coverage, that the legal proceedings currently pending should not have a material adverse effect on Trustmark’s consolidated financial condition.

27


ITEM 4.

MINE SAFETYSAFETY DISCLOSURES

Not applicable.

 

 

PART II

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Common Stock Prices and Dividends

Trustmark’s common stock is listed on the NASDAQNasdaq Stock Market and is traded under the symbol TRMK.  The table below represents, for each quarter“TRMK.”

Trustmark paid quarterly cash dividends to shareholders of 2016 and 2015, the high and low intra-day sales price$0.23 per share, or $0.92 per share annually, in 2019.  As a component of Trustmark’sreturn to common stock and theshareholders, Trustmark intends to pay cash dividends when corporate financial performance and capital strength allow it to do so.  All dividend payments must be approved and declared per common share.

 

 

2016

 

 

2015

 

Sales Price Per Share

 

High

 

 

Low

 

 

High

 

 

Low

 

First quarter

 

$

23.64

 

 

$

19.75

 

 

$

24.70

 

 

$

21.05

 

Second quarter

 

 

25.29

 

 

 

21.93

 

 

 

25.55

 

 

 

23.27

 

Third quarter

 

 

28.70

 

 

 

23.67

 

 

 

25.46

 

 

 

21.95

 

Fourth quarter

 

 

36.79

 

 

 

26.81

 

 

 

26.04

 

 

 

21.98

 

Dividends Per Share

 

 

 

 

 

2016

 

 

2015

 

First quarter

 

 

 

 

 

$

0.23

 

 

$

0.23

 

Second quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Third quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Fourth quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Total

 

 

 

 

 

$

0.92

 

 

$

0.92

 

by the Board of Directors of Trustmark and are required to be in compliance with all applicable laws and regulations.

At January 31, 2017,2020, there were approximately 3,9003,435 registered shareholders of record and approximately 34,00021,264 beneficial account holders of shares in nominee name of Trustmark’s common stock.  Other information required by this item can be found in Note 1819 - Shareholders’ Equity included in Part II. Item 8. - Financial Statements and Supplementary Data of this report.

Stock Repurchase Program

On March 11, 2016, the Board of Directors of Trustmark authorized a stock repurchase program under which $100.0 million of Trustmark’s outstanding common stock could be acquired through March 31, 2019.  Trustmark repurchased approximately 1.2 million shares of its common stock valued at $36.9 million during the year ended December 31, 2019, compared to approximately 2.0 million shares of its common stock valued at $62.4 million repurchased during the year ended December 31, 2018.  Under the 2016 program, Trustmark repurchased approximately 3.2 million shares valued at $100.0 million.

The Board of Directors of Trustmark authorized a new stock repurchase program effective April 1, 2019 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through March 31, 2019.2020.  The adoption of this new stock repurchase program followed the receipt of non-objection from the FRB.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  Under this authority, Trustmark repurchased approximately 34601 thousand shares of its common stock valued at approximately $750 thousand$19.7 million during the year ended December 31, 2016.2019.

28


Together, with the repurchases under the previous program, Trustmark purchased approximately 1.8 million shares of its common stock valued at $56.6 million during the year ended December 31, 2019.

On January 28, 2020, the Board of Directors of Trustmark authorized a new stock repurchase program, effective April 1, 2020, under which $100.0 million of Trustmark’s outstanding common stock may be acquired through December 31, 2021.  The shares may be purchased from time to time at prevailing market prices, through open market or private transactions, depending on market conditions.  There is no guarantee as to the number of shares that may be repurchased by Trustmark, and Trustmark may discontinue purchases under the program at any time at Management’s discretion.

Performance Graph

The following graph compares Trustmark’s annual percentage change in cumulative total return on common shares over the past five years with the cumulative total return of companies comprising the NASDAQNasdaq market value index and the Morningstar Banks – Regional – US index.  The Morningstar Banks – Regional – US index is an industry index published by Morningstar and consists of 1,000 large, regional, diverse financial institutions serving the corporate, government and consumer needs of retail banking, investment banking, trust management, credit cards and mortgage banking in the United States.  This presentation assumes that $100 was invested in shares of the relevant issuers on December 31, 2011,2014, and that dividends received were immediately invested in additional shares.  The graph plots the value of the initial $100 investment at one-year intervals for the fiscal years shown.

 

 

Company

2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

Trustmark

 

100.00

 

 

96.13

 

 

119.09

 

 

113.18

 

 

110.43

 

 

176.83

 

 

100.00

 

 

97.57

 

 

156.24

 

 

143.70

 

 

131.89

 

 

164.51

 

Morningstar Banks - Regional - US

 

100.00

 

 

118.79

 

 

164.82

 

 

177.71

 

 

186.29

 

 

252.37

 

 

100.00

 

 

93.77

 

 

120.37

 

 

142.21

 

 

125.41

 

 

152.82

 

NASDAQ

 

100.00

 

 

117.45

 

 

164.57

 

 

188.84

 

 

201.98

 

 

219.89

 

NASDAQ Composite-Total Return

 

100.00

 

 

106.96

 

 

116.45

 

 

150.96

 

 

146.67

 

 

200.49

 

 

29


ITEM 6.

SELECTED FINANCIAL DATA

The following unaudited consolidated financial data is derived from Trustmark’s audited financial statements as of and for the five years ended December 31, 20162019 ($ in thousands, except per share data).  The data should be read in conjunction with Part II. Item 7. - Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 8. – Financial Statements and Supplementary Data.

 

Years Ended December 31,

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

412,080

 

 

$

412,225

 

 

$

426,882

 

 

$

414,346

 

 

$

371,659

 

Total interest expense

 

 

24,547

 

 

 

20,460

 

 

 

21,546

 

 

 

25,859

 

 

 

30,669

 

Net interest income

 

 

387,533

 

 

 

391,765

 

 

 

405,336

 

 

 

388,487

 

 

 

340,990

 

Provision for loan losses, LHFI

 

 

10,957

 

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

 

 

6,766

 

Provision for loan losses, acquired loans

 

 

3,757

 

 

 

3,425

 

 

 

6,171

 

 

 

6,039

 

 

 

5,528

 

Noninterest income

 

 

173,943

 

 

 

173,149

 

 

 

173,142

 

 

 

173,859

 

 

 

175,189

 

Noninterest expense

 

 

407,298

 

 

 

401,662

 

 

 

409,005

 

 

 

415,731

 

 

 

344,502

 

Income before income taxes

 

 

139,464

 

 

 

151,452

 

 

 

162,091

 

 

 

153,997

 

 

 

159,383

 

Income taxes

 

 

31,053

 

 

 

35,414

 

 

 

38,529

 

 

 

36,937

 

 

 

42,100

 

Net Income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

 

$

117,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

561,476

 

 

$

564,914

 

 

$

578,478

 

 

$

562,346

 

 

$

516,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.60

 

 

$

1.72

 

 

$

1.83

 

 

$

1.75

 

 

$

1.81

 

Diluted earnings per share

 

 

1.60

 

 

 

1.71

 

 

 

1.83

 

 

 

1.75

 

 

 

1.81

 

Cash dividends per share

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

7.14

%

 

 

7.94

%

 

 

8.83

%

 

 

8.75

%

 

 

9.30

%

Return on average tangible equity

 

 

9.99

%

 

 

11.36

%

 

 

12.97

%

 

 

13.09

%

 

 

12.55

%

Return on average assets

 

 

0.84

%

 

 

0.95

%

 

 

1.03

%

 

 

1.02

%

 

 

1.20

%

Average equity/average assets

 

 

11.73

%

 

 

11.90

%

 

 

11.63

%

 

 

11.60

%

 

 

12.87

%

Net interest margin (fully taxable equivalent)

 

 

3.53

%

 

 

3.78

%

 

 

4.03

%

 

 

4.01

%

 

 

4.09

%

Dividend payout ratio

 

 

57.50

%

 

 

53.49

%

 

 

50.27

%

 

 

52.57

%

 

 

50.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs/average loans

 

 

0.10

%

 

 

0.15

%

 

 

-0.03

%

 

 

-0.02

%

 

 

0.30

%

Provision for loan losses/average loans

 

 

0.14

%

 

 

0.12

%

 

 

0.02

%

 

 

-0.23

%

 

 

0.11

%

Nonperforming loans/total loans (incl LHFS*)

 

 

0.61

%

 

 

0.76

%

 

 

1.21

%

 

 

1.10

%

 

 

1.41

%

Nonperforming assets/total loans (incl LHFS*)

   plus ORE**

 

 

1.38

%

 

 

1.81

%

 

 

2.57

%

 

 

2.84

%

 

 

2.71

%

Allowance for loan losses/total loans (excl LHFS*)

 

 

0.91

%

 

 

0.95

%

 

 

1.08

%

 

 

1.15

%

 

 

1.41

%

30


December 31,

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

13,352,333

 

 

$

12,678,896

 

 

$

12,250,633

 

 

$

11,790,383

 

 

$

9,828,667

 

Securities

 

 

3,515,325

 

 

 

3,533,240

 

 

 

3,545,252

 

 

 

3,362,882

 

 

 

2,699,933

 

Total loans (incl LHFS* and acquired loans)

 

 

8,299,387

 

 

 

7,641,985

 

 

 

7,131,074

 

 

 

6,752,256

 

 

 

5,984,304

 

Deposits

 

 

10,056,012

 

 

 

9,588,230

 

 

 

9,698,358

 

 

 

9,859,902

 

 

 

7,896,517

 

Total shareholders' equity

 

 

1,520,208

 

 

 

1,473,057

 

 

 

1,419,940

 

 

 

1,354,953

 

 

 

1,287,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value - close

 

$

35.65

 

 

$

23.04

 

 

$

24.54

 

 

$

26.84

 

 

$

22.46

 

Book value

 

 

22.48

 

 

 

21.80

 

 

 

21.04

 

 

 

20.11

 

 

 

19.86

 

Tangible book value

 

 

16.76

 

 

 

15.98

 

 

 

15.13

 

 

 

13.95

 

 

 

15.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity/total assets

 

 

11.39

%

 

 

11.62

%

 

 

11.59

%

 

 

11.49

%

 

 

13.10

%

Tangible equity/tangible assets

 

 

8.74

%

 

 

8.79

%

 

 

8.62

%

 

 

8.26

%

 

 

10.28

%

Tangible equity/risk-weighted assets

 

 

11.39

%

 

 

11.68

%

 

 

12.17

%

 

 

11.88

%

 

 

14.56

%

Tier 1 leverage ratio

 

 

9.90

%

 

 

10.03

%

 

 

9.63

%

 

 

9.06

%

 

 

10.97

%

Tier 1 common risk-based capital ratio - BASEL I

 

 

 

 

 

 

 

 

12.75

%

 

 

12.21

%

 

 

14.63

%

Common equity tier 1 risk-based capital ratio - BASEL III

 

 

12.16

%

 

 

12.57

%

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio

 

 

12.76

%

 

 

13.21

%

 

 

13.47

%

 

 

12.97

%

 

 

15.53

%

Total risk-based capital ratio

 

 

13.59

%

 

 

14.07

%

 

 

14.56

%

 

 

14.18

%

 

 

17.22

%

Years Ended December 31,

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

510,492

 

 

$

485,612

 

 

$

449,795

 

 

$

412,080

 

 

$

412,225

 

Total interest expense

 

 

83,903

 

 

 

66,192

 

 

 

42,245

 

 

 

24,547

 

 

 

20,460

 

Net interest income

 

 

426,589

 

 

 

419,420

 

 

 

407,550

 

 

 

387,533

 

 

 

391,765

 

Provision for loan losses, LHFI

 

 

10,797

 

 

 

17,993

 

 

 

15,094

 

 

 

10,957

 

 

 

8,375

 

Provision for loan losses, acquired loans

 

 

42

 

 

 

(1,005

)

 

 

(7,395

)

 

 

3,757

 

 

 

3,425

 

Noninterest income

 

 

187,045

 

 

 

184,836

 

 

 

184,663

 

 

 

173,943

 

 

 

173,149

 

Noninterest expense

 

 

429,002

 

 

 

415,415

 

 

 

430,169

 

 

 

407,298

 

 

 

401,662

 

Income before income taxes

 

 

173,793

 

 

 

171,853

 

 

 

154,345

 

 

 

139,464

 

 

 

151,452

 

Income taxes

 

 

23,333

 

 

 

22,269

 

 

 

48,715

 

 

 

31,053

 

 

 

35,414

 

Net Income

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

 

$

108,411

 

 

$

116,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

613,634

 

 

$

604,256

 

 

$

592,213

 

 

$

561,476

 

 

$

564,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

2.33

 

 

$

2.22

 

 

$

1.56

 

 

$

1.60

 

 

$

1.72

 

Diluted earnings per share

 

 

2.32

 

 

 

2.21

 

 

 

1.56

 

 

 

1.60

 

 

 

1.71

 

Cash dividends per share

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

9.28

%

 

 

9.43

%

 

 

6.77

%

 

 

7.14

%

 

 

7.94

%

Return on average tangible equity

 

 

12.45

%

 

 

12.86

%

 

 

9.39

%

 

 

9.99

%

 

 

11.36

%

Return on average assets

 

 

1.11

%

 

 

1.11

%

 

 

0.77

%

 

 

0.84

%

 

 

0.95

%

Average equity/average assets

 

 

12.02

%

 

 

11.78

%

 

 

11.38

%

 

 

11.73

%

 

 

11.90

%

Net interest margin (fully taxable equivalent)

 

 

3.62

%

 

 

3.54

%

 

 

3.48

%

 

 

3.53

%

 

 

3.78

%

Dividend payout ratio

 

 

39.48

%

 

 

41.44

%

 

 

58.97

%

 

 

57.50

%

 

 

53.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)/average loans

 

 

0.06

%

 

 

0.19

%

 

 

0.11

%

 

 

0.10

%

 

 

0.15

%

Provision for loan losses/average loans

 

 

0.12

%

 

 

0.20

%

 

 

0.18

%

 

 

0.14

%

 

 

0.12

%

Nonperforming loans/total loans (incl LHFS)

 

 

0.56

%

 

 

0.69

%

 

 

0.77

%

 

 

0.61

%

 

 

0.76

%

Nonperforming assets/total loans (incl LHFS)

   plus other real estate

 

 

0.86

%

 

 

1.07

%

 

 

1.26

%

 

 

1.38

%

 

 

1.81

%

Allowance for loan losses/total loans (excl LHFS)

 

 

0.90

%

 

 

0.90

%

 

 

0.90

%

 

 

0.91

%

 

 

0.95

%

 

(1)

Consistent with Trustmark’s audited financial statements, revenue is defined as net interest income plus noninterest incomeincome.

(2)

Excludes Acquired Loans and Covered Other Real EstateEstate.

30


  *

LHFS is Loans Held for Sale

**

ORE is Other Real Estate

December 31,

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

13,497,877

 

 

$

13,286,460

 

 

$

13,797,953

 

 

$

13,352,333

 

 

$

12,678,896

 

Securities

 

 

2,340,503

 

 

 

2,721,456

 

 

 

3,295,121

 

 

 

3,515,325

 

 

 

3,533,240

 

Total loans (incl LHFS and acquired loans)

 

 

9,634,576

 

 

 

9,096,599

 

 

 

9,011,996

 

 

 

8,299,387

 

 

 

7,641,985

 

Deposits

 

 

11,245,557

 

 

 

11,364,411

 

 

 

10,577,512

 

 

 

10,056,012

 

 

 

9,588,230

 

Total shareholders' equity

 

 

1,660,702

 

 

 

1,591,453

 

 

 

1,571,701

 

 

 

1,520,208

 

 

 

1,473,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value - close

 

$

34.51

 

 

$

28.43

 

 

$

31.86

 

 

$

35.65

 

 

$

23.04

 

Book value

 

 

25.87

 

 

 

24.17

 

 

 

23.20

 

 

 

22.48

 

 

 

21.80

 

Tangible book value

 

 

19.84

 

 

 

18.24

 

 

 

17.35

 

 

 

16.76

 

 

 

15.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity/total assets

 

 

12.30

%

 

 

11.98

%

 

 

11.39

%

 

 

11.39

%

 

 

11.62

%

Tangible equity/tangible assets

 

 

9.72

%

 

 

9.31

%

 

 

8.77

%

 

 

8.74

%

 

 

8.79

%

Tangible equity/risk-weighted assets

 

 

11.58

%

 

 

11.11

%

 

 

11.13

%

 

 

11.39

%

 

 

11.68

%

Tier 1 leverage ratio

 

 

10.48

%

 

 

10.26

%

 

 

9.67

%

 

 

9.90

%

 

 

10.03

%

Common equity tier 1 risk-based capital ratio

 

 

11.93

%

 

 

11.77

%

 

 

11.77

%

 

 

12.16

%

 

 

12.57

%

Tier 1 risk-based capital ratio

 

 

12.48

%

 

 

12.33

%

 

 

12.33

%

 

 

12.76

%

 

 

13.21

%

Total risk-based capital ratio

 

 

13.25

%

 

 

13.07

%

 

 

13.10

%

 

 

13.59

%

 

 

14.07

%

The following unaudited tables represent Trustmark’s summary of quarterly operations for the years ended December 31, 20162019 and 20152018 ($ in thousands, except per share data):

 

2016

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

2019

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

Interest income

 

$

100,598

 

 

$

102,331

 

 

$

103,786

 

 

$

105,365

 

 

$

125,491

 

 

$

130,136

 

 

$

130,228

 

 

$

124,637

 

Interest expense

 

 

5,858

 

 

 

5,954

 

 

 

6,222

 

 

 

6,513

 

 

 

20,683

 

 

 

22,412

 

 

 

21,762

 

 

 

19,046

 

Net interest income

 

 

94,740

 

 

 

96,377

 

 

 

97,564

 

 

 

98,852

 

 

 

104,808

 

 

 

107,724

 

 

 

108,466

 

 

 

105,591

 

Provision for loan losses, LHFI

 

 

2,243

 

 

 

2,596

 

 

 

4,284

 

 

 

1,834

 

 

 

1,611

 

 

 

2,486

 

 

 

3,039

 

 

 

3,661

 

Provision for loan losses, acquired loans

 

 

1,309

 

 

 

607

 

 

 

691

 

 

 

1,150

 

 

 

78

 

 

 

106

 

 

 

(140

)

 

 

(2

)

Noninterest income

 

 

43,276

 

 

 

44,227

 

 

 

44,716

 

 

 

41,724

 

 

 

41,491

 

 

 

49,639

 

 

 

48,337

 

 

 

47,578

 

Noninterest expense

 

 

98,944

 

 

 

110,179

 

 

 

97,908

 

 

 

100,267

 

 

 

106,021

 

 

 

106,101

 

 

 

106,853

 

 

 

110,027

 

Income before income taxes

 

 

35,520

 

 

 

27,222

 

 

 

39,397

 

 

 

37,325

 

 

 

38,589

 

 

 

48,670

 

 

 

47,051

 

 

 

39,483

 

Income taxes

 

 

8,517

 

 

 

5,719

 

 

 

8,415

 

 

 

8,402

 

 

 

5,250

 

 

 

6,530

 

 

 

6,016

 

 

 

5,537

 

Net income

 

$

27,003

 

 

$

21,503

 

 

$

30,982

 

 

$

28,923

 

 

$

33,339

 

 

$

42,140

 

 

$

41,035

 

 

$

33,946

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

 

$

0.32

 

 

$

0.46

 

 

$

0.43

 

 

$

0.51

 

 

$

0.65

 

 

$

0.64

 

 

$

0.53

 

Diluted

 

 

0.40

 

 

 

0.32

 

 

 

0.46

 

 

 

0.43

 

 

 

0.51

 

 

 

0.65

 

 

 

0.64

 

 

 

0.53

 

 

31


2015

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

2018

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

Interest income

 

$

102,431

 

 

$

101,946

 

 

$

102,769

 

 

$

105,079

 

 

$

115,640

 

 

$

120,266

 

 

$

124,770

 

 

$

124,936

 

Interest expense

 

 

5,039

 

 

 

4,997

 

 

 

5,163

 

 

 

5,261

 

 

 

13,547

 

 

 

15,102

 

 

 

17,787

 

 

 

19,756

 

Net interest income

 

 

97,392

 

 

 

96,949

 

 

 

97,606

 

 

 

99,818

 

 

 

102,093

 

 

 

105,164

 

 

 

106,983

 

 

 

105,180

 

Provision for loan losses, LHFI

 

 

1,785

 

 

 

1,033

 

 

 

2,514

 

 

 

3,043

 

 

 

3,961

 

 

 

3,167

 

 

 

8,673

 

 

 

2,192

 

Provision for loan losses, acquired loans

 

 

347

 

 

 

825

 

 

 

1,256

 

 

 

997

 

 

 

150

 

 

 

(441

)

 

 

(467

)

 

 

(247

)

Noninterest income

 

 

42,363

 

 

 

45,543

 

 

 

45,973

 

 

 

39,270

 

 

 

46,793

 

 

 

47,391

 

 

 

47,093

 

 

 

43,559

 

Noninterest expense

 

 

99,216

 

 

 

100,266

 

 

 

103,560

 

 

 

98,620

 

 

 

102,465

 

 

 

103,800

 

 

 

105,223

 

 

 

103,927

 

Income before income taxes

 

 

38,407

 

 

 

40,368

 

 

 

36,249

 

 

 

36,428

 

 

 

42,310

 

 

 

46,029

 

 

 

40,647

 

 

 

42,867

 

Income taxes

 

 

9,259

 

 

 

9,766

 

 

 

7,819

 

 

 

8,570

 

 

 

5,480

 

 

 

6,216

 

 

 

4,394

 

 

 

6,179

 

Net income

 

$

29,148

 

 

$

30,602

 

 

$

28,430

 

 

$

27,858

 

 

$

36,830

 

 

$

39,813

 

 

$

36,253

 

 

$

36,688

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

0.45

 

 

$

0.42

 

 

$

0.41

 

 

$

0.54

 

 

$

0.59

 

 

$

0.54

 

 

$

0.55

 

Diluted

 

 

0.43

 

 

 

0.45

 

 

 

0.42

 

 

 

0.41

 

 

 

0.54

 

 

 

0.59

 

 

 

0.54

 

 

 

0.55

 

 

3231


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OFOF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following provides a narrative discussion and analysis of Trustmark’s financial condition and results of operations.  This discussion should be read in conjunction with the consolidated financial statements and the supplemental financial data included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.  Discussion and analysis of Trustmark’s financial condition and results of operations for the years ended December 31, 2018 and 2017 are included in the respective sections within Part II. Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of Trustmark’s Annual Report filed on Form 10-K for the year ended December 31, 2018.

Executive Overview

During 2019, Trustmark continued to achieveremained focused on its strategic initiatives of profitably increasing revenue across its financial services businesses, optimizing its balance sheet, deploying capital through stock repurchases and maintaining disciplined expense management.  Trustmark achieved solid financial results with total revenue of $140.6$153.2 million and $561.5$613.6 million for the three months and year ended December 31, 2016,2019, respectively.  Trustmark continued to maintain and expand customer relationships as reflected by growth across all five market regions in the LHFI portfolio which increased $352.0of $499.8 million, or 4.7%5.7%, during the fourth quarter of 2016 and $759.8 million, or 10.7%, during year ended December 31, 2016.2019.  Credit quality remained strong and continued to be an important contributor to Trustmark’s financial success.  During the second quarter of 2016, Trustmark completed a voluntary early retirement program (ERP) as a proactive measure to manage noninterest expense.  The ERP resulted in non-routine expenses of $9.8 million included in noninterest expense ($9.6 million included in salaries and employee benefits expense and $213 thousand included in other expense) during 2016.  As a result of the ERP, Trustmark realized cost savings in salaries and employee benefits expense of $2.1 million during the fourth quarter of 2016 and $4.4 million during the second half of 2016.  On July 26, 2016, the Board of Directors of Trustmark authorized the termination of the Trustmark Capital Accumulation Plan (the Plan), a noncontributory tax-qualified defined benefit pension plan, effective December 31, 2016.  During the fourth quarter and second half of 2016, Trustmark incurred non-routine pension expense of $664 thousand and $1.3 million, respectively, as a result of the de-risking investment strategy for the plan assets implemented in anticipation of the Plan termination.  Trustmark reported net income of $28.9 million, or diluted earnings per share (EPS) of $0.43, and $108.4 million, or diluted EPS of $1.60, for the three months and year ended December 31, 2016, respectively.  Trustmark isremains committed to supporting investments to supportpromote profitable revenue growth, as well as reengineering and efficiency opportunitiesprocesses to enhance shareholder value.operational efficiency, realigning delivery channels to support changing customer preferences and managing the franchise for the long-term.  Trustmark’s capital position remained solid, reflecting the consistent profitability of its diversified financial services businesses.  Trustmark’sThe Board of Directors of Trustmark declared a quarterly cash dividend of $0.23 per share.  The dividend is payable March 15, 2017,2020, to shareholders of record on March 1, 2017.2020.

Financial Highlights

Trustmark reported net income of $28.9$33.9 million, or basic and diluted earnings per share (EPS) of $0.53, for the fourth quarter of 2019, compared to $36.7 million, or basic and diluted EPS of $0.43,$0.55, in the fourth quarter of 2016, compared to $27.9 million, or basic and diluted EPS of $0.41, in the fourth quarter of 2015.2018.  The increasedecrease in net income when the fourth quarter of 20162019 is compared to the same time period in 20152018 was principally due to increases in total noninterest expense of $6.1 million, or 5.9%, and the provision for loan losses, LHFI of $1.5 million, or 67.0%, partially offset by an increase in total revenue,noninterest income of $4.0 million, or 9.2%.  Trustmark’s reported performance during the quarter ended December 31, 2019, produced a return on average tangible equity of 10.85%, a return on average assets of 1.00%, an average equity to average assets ratio of 12.30% and a dividend payout ratio of 43.40%, compared to a return on average tangible equity of 12.41%, a return on average assets of 1.09%, an average equity to average assets ratio of 11.95% and a dividend payout ratio of 41.82% during the quarter ended December 31, 2018.

Revenue, which is defined as net interest income plus noninterest income, and a decline in the provision for loans losses, LHFI, partially offset by an increase in noninterest expense.  Trustmark’s performance during the quarter ended December 31, 2016, produced a return on average tangible equity of 10.41%, a return on average assets of 0.87%, an average equity to average assets ratio of 11.63% and a dividend payout ratio of 53.5%, compared to a return on average tangible equity of 10.61%, a return on average assets of 0.88%, an average equity to average assets ratio of 11.83% and a dividend payout ratio of 56.1% during the quarter ended December 31, 2015.

Revenue totaled $140.6$153.2 million for the quarter ended December 31, 20162019 compared to $139.1$148.7 million for the quarter ended December 31, 2015,2018, an increase of $1.5$4.4 million, or 1.1%3.0%.  The increase in total revenue for the fourth quarter of 20162019 was principally thedue to an increase in total noninterest income primarily as a result of increases in interestmortgage banking, net and fees on LHFS and LHFI andother noninterest income, partially offset by declines in interest and fees on acquired loans and interest on taxable securities and an increase in interest expense.net.

Interest and fees on LHFS and LHFIMortgage banking, net increased $6.5$2.2 million, or 9.2%38.5%, when the fourth quarter of 20162019 is compared to the same time period in 2015,2018, primarily due to an increase in the LHFI portfolio.  LHFI totaled $7.851 billion at December 31, 2016, an increasegain of $759.8 million,sales or 10.7%, when compared to December 31, 2015, as a result of net growth across all of Trustmark’s market regions and all categories in its LHFI portfolio, with the exception of other loans.  Noninterest income for the fourth quarter of 2016 increased $2.5 million, or 6.2%, when compared to the same time period in 2015, primarily due to increases in other income, net and mortgage banking, net.  Other income, net increased $2.6 million when the fourth quarter of 2016 is compared to the same time period in 2015, principally due to an increase in other miscellaneous income and the reduction of amortization related to the FDIC indemnification asset and the tax credit partnerships.  Mortgage banking, net increased $1.1 million, or 26.6%, when the fourth quarter of 2016 is compared to the same time period in 2015, principally due to a decrease in the negative net hedge ineffectiveness and an increase in the gain on sales of loans, net partially offset by an increase in the negative net hedge ineffectiveness.  The net negative hedge ineffectiveness was primarily due to market volatility and adjustments to asset valuation adjustmentassumptions during the fourth quarter of 2019.  See the section captioned “Derivatives” for LHFS, interest rate lock commitments and forward sales contracts.  Interest and fees on acquired loans decreased $3.6further discussion of the MSR hedge ineffectiveness.  Other noninterest income, net increased $1.5 million, or 30.4%81.3%, when the fourth quarter of 20162019 is compared to the same time period in 2015, in accordance with prior expectations.  This was primarily due to a $1.6 million decline in recoveries from the settlement of debt and a $1.5 million decline in accretion income as acquired loans have continued to pay down as anticipated.  Interest on taxable securities declined $2.4 million, or 11.2%, when the fourth quarter of 2016 is compared to the same time period in 2015, principally due to declines in the yield maintenance payments on prepaid mortgage-backed securities and interest income on U.S. government agency securities as a result of calls and maturities during 2016 and an

33


increase in premium amortization on mortgage-back securities as a result of pay-downs of the loans underlying these securities.  Interest expense for the three months ended December 31, 2016 increased $1.3 million, or 23.8%, when compared to the same time period in 2015 principally due to increased interest expense for advances from the Federal Home Loan Bank (FHLB) of Dallas and federal funds purchased as a result of higher balances of and increased interest rates for these funding sources. 

Noninterest expense for the fourth quarter of 2016 increased $1.6 million, or 1.7%, when compared to the same time period in 2015,2018, primarily due to increases in other real estate expense, servicesmiscellaneous income and feesgains on sales of premises and salaries and employee benefits expense, partially offset by decreases in other expense.  Other real estate expense increased $1.0 million when the fourth quarter of 2016 is compared to the same time period in 2015, principally due toequipment, net as well as a decline in the net gain on salesamortization of other real estate.  Services and fees increased $1.0 million, or 7.5%, when the fourth quarter of 2016 is compared to the same time period in 2015, principally due to increases in data processing expenses related to software, advertising and other outside services and fees, partially offset by declines in legal and postage expenses.  Salaries and employee benefit expense increased $802 thousand, or 1.4%, when the fourth quarter of 2016 is compared to the same time period in 2015, primarily due to non-routine transaction expenses related to the ERP and Plan termination, an increase in commissions expense due to improvements in mortgage loan production and an increase in general incentive expense, partially offset by cost savings resulting from the ERP.  Other expense decreased $1.4 million, or 10.5%, when the fourth quarter of 2016 is compared to the same time period in 2015, principally due to declines in franchise taxes and loan expenses.tax credit partnerships. 

Trustmark’s provision for loan losses, LHFI for the three months ended December 31, 20162019 totaled $1.8$3.7 million, a decreasean increase of $1.2$1.5 million, or 39.7%67.0%, when compared to a provision for loan losses, LHFI of $3.0$2.2 million for the three months ended December 31, 2015.  The decrease in the provision for loan losses, LHFI for the fourth quarter of 2016 when compared to the same time period in 2015 was primarily due to the additional provision expense recorded during the fourth quarter of 2015 as a result of revisions to the allowance for loan loss methodology for LHFI and a decline in the amount of specific reserve required for impaired LHFI, primarily in the Mississippi market region, during the fourth quarter of 2016.2018.  Please see the section captioned “Provision for Loan Losses, LHFI,” for additional information regarding the provision for loan losses, LHFI.

The provision for loan losses, acquired loans forincrease in noninterest expense when the three months ended December 31, 2016 totaled $1.2 million, an increasefourth quarter of $153 thousand, or 15.3%, when2019 is compared to the same time period in 2015.  Please see the section captioned “Provision for Loan Losses, Acquired Loans,” for additional information regarding the provision for loan losses, acquired loans.  In total, the provision for loan losses, net2018 was $3.0principally due to increases in salaries and employee benefits, services and fees and other real estate expense, net.  Salaries and employee benefits increased $3.6 million foror 6.1% when the fourth quarter of 2016, a decrease of $1.1 million, or 26.1%, when2019 is compared to the same time periodfourth quarter of 2018, primarily due to higher commission expense related to improvements in 2015.mortgage originations and the insurance lines of business and an increase in salaries expense primarily due to general merit increases.  Services and fees increased $1.6 million, or 8.9%, when the fourth quarter of 2019 is compared to the fourth quarter of 2018, principally due to increases in data processing charges related to software, professional

32


services and fees and advertising expense.  Other real estate expense, net increased $1.4 million principally due to an increase in write-downs of other real estate properties.

For the year ended December 31, 2016,2019, Trustmark reported net income of $108.4$150.5 million, or basic and diluted EPS of $1.60,$2.33 and $2.32, respectively, compared to $116.0$149.6 million, or basic and diluted EPS of $1.72$2.22 and $1.71,$2.21, respectively, for the year ended December 31, 20152018 and $123.6$105.6 million, or basic and diluted EPS of $1.83,$1.56, for the year ended December 31, 2014.2017.  The declineincrease in net income when 20162019 is compared to 20152018 was principally the result ofdue to an increase in noninterest expense, primarily due to the non-routine transaction expense resulting from the ERPnet interest income of $7.2 million, or 1.7%, and Plan termination, a decline in total revenue as discussed in the following paragraph and an increasedecrease in the provision for loan losses, LHFI.LHFI, of $7.2 million, or 40.0%, partially offset by an increase in total noninterest expense of $13.6 million, or 3.3%.  Trustmark’s reported performance for the year ended December 31, 2016,2019, produced a return on average tangible equity of 9.99%12.45%, a return on average assets of 0.84%1.11% and a dividend payout ratio of 57.5%39.48%, compared to a return on average tangible equity of 11.36%12.86%, a return on average assets of 0.95%1.11% and a dividend payout ratio of 53.5%41.44% for the year ended December 31, 20152018 and a return on average tangible equity of 12.97%9.39%, a return on average assets of 1.03%0.77% and a dividend payout ratio of 50.3%58.97% for the year ended December 31, 2014.2017.  Trustmark’s average equity to average assets ratio was 11.73%12.02%, 11.90%11.78% and 11.63%11.38% for the years ended December 31, 2016, 20152019, 2018 and 2014,2017, respectively.

Revenue totaled $561.5$613.6 million for the year ended December 31, 2016,2019, compared to $564.9$604.3 million and $578.5$592.2 million for the years ended December 31, 20152018 and 2014,2017, respectively.  RevenueThe increase in total revenue for 2016 decreased $3.4 million, or 0.6%,2019 compared to 20152018 was principally due to declines in interest and fees on acquired loans, interest on taxable securities, service charges on deposit accounts and mortgage banking, net andthe result of an increase in other interest expense, which were partially offset by increases in interest and fees on LHFS and LHFI and declines in other income, net.interest expense and interest expense on federal funds purchased and securities sold under repurchase agreements (repurchase agreements), partially offset by an increase in interest expense on deposits and decreases in interest on total securities and interest and fees on acquired loans.  

Interest and fees on acquired loans decreased $21.0LHFS and LHFI for 2019 increased $44.2 million, or 41.1%11.2%, when 2016 is compared to 2015, primarily due to a $12.1 million decline in accretion income and a $7.8 million decline in recoveries from the settlement of debt as acquired loans have continued to pay down as anticipated.  Interest on taxable securities declined $3.1 million, or 3.9%, when 2016 is compared to 2015, principally due to declines in the yield maintenance payments on prepaid mortgage-backed securities and interest income on U.S. government agency securities as a result of calls and maturities during 2016.  Service charges on deposit accounts declined $2.1 million, or 4.5%, when 2016 is compared to 2015, primarily due to a decrease in the number of customer transactions resulting in a non-sufficient funds (NSF) or overdraft charge for consumer demand deposit accounts.  Mortgage banking, net declined $2.0 million, or 6.5%, when 2016 is compared to 2015, principally due to a net negative hedge ineffectiveness of $2.9 million in 2016 compared to a net positive hedge ineffectiveness of $1.9 million in 2015 partially offset by a $2.6 million increase in gain on sales of loans, net and a $1.1 million increase in mortgage servicing income, net.  Other interest expense increased $3.0 million, or 42.8%, when 2016 is compared to 2015,2018, primarily due to an increase in interest expenseearned on FHLB advances with the FHLB of Dallas, which Trustmark uses as a liquidity source.  Interest and fees on LHFS and LHFI increased $25.2 million, or 9.2%, when 2016 is compared to 2015, primarily due to the $759.8 million increase in the LHFI portfolio.  Other income, net increased $6.1 million when 2016 is compared

34


to 2015, primarily reflecting a decrease in the net reduction of the FDIC indemnification asset related to the acquired covered loans and covered other real estate, a net gain on the sale of premises and equipmentportfolio as a result of the sale of a former bank branch during 2016$499.8 million, or 5.7%, year-over-year increase in the LHFI portfolio and higher interest rates.  Other interest expense declined $4.2 million, or 55.7%, when 2019 is compared to 2018, principally due to a net lossdecrease in interest expense on the sale of premisesFHLB advances.  Interest expense on federal funds purchased and equipment recorded during 2015 on the sale of a former bank branch acquired in the BancTrust merger and an increase in other miscellaneous income related to various vendor contract bonuses and settlements, a one-time arrangement fee and merchant service fees received during 2016.

Noninterest expense for 2016 increased $5.6repurchase agreements declined $3.4 million, or 1.4%70.3%, when 2019 is compared to 2018, primarily due to Trustmark’s reduction of its funding from external sources at the end of 2018 as well as the FRB’s reduction of the target rate for federal funds during the second half of 2019.  See the section captioned “Borrowings” for further discussion on funding from external sources.  Interest expense on deposits for 2019 increased $25.2 million, or 46.8%, when compared to 20152018, principally due to increases in salaries and employee benefits expense and services and fees, partially offset by declinesaverage balances of interest-bearing demand deposits as well as higher interest rates in other real estate expense and other expense.  Salaries and employee benefits expense increased $9.4general.  Interest on total securities for 2019 declined $12.0 million, or 4.1%17.5%, when 2016 is compared to 2015,2018, principally due to a $381.0 million, or 14.0%, decline in total securities primarily due to non-routine transaction expensesthe run-off of maturing investment securities.  Interest and fees on acquired loans for 2019 decreased $8.7 million, or 51.1%, compared to 2018, primarily due to declines in accretion income and loan recovery from settlement of debt related to loans acquired in all four acquisitions and deferred fee amortization and other interest and fees related to loans acquired in the ERP and Plan termination and higher commissions expenseReliance merger, as a result of improvements in mortgage loan production, partially offset by cost savings realized relatedpaydowns/pay-offs of these loans as well as acquired loans transferred to the ERP.  Services and fees expense increased $1.2 million, or 2.0%, when 2016 is compared to 2015, primarily to due to increases in date processing expenses related to software, other outside services and fees and advertising, partially offset by declines in legal and communications expenses.  Other real estate expense for 2016 declined $4.3 million, or 88.0%, compared to 2015, principally due to an increase in the net gain on sales of other real estate and a decrease in other real estate carrying costs.  Other expense declined $1.2 million, or 2.4%, when 2016 is compared to 2015, primarily due to decreases in franchise taxes, the amortization of the non-taxable core deposit intangible asset and loan expenses, partially offset by increases in customer related fraud losses and a property valuation adjustment recordedLHFI during 2016 on assets held for sale.2018.

Trustmark’s provision for loan losses, LHFI, for 20162019 totaled $11.0$10.8 million, an increasea decrease of $2.6$7.2 million, or 30.8%40.0%, when compared to a provision for loan losses, LHFI of $8.4$18.0 million for 2015.  The increase in the provision for loan losses, LHFI when 2016 is compared to 2015 primarily reflects the increase in the amount of required reserves for LHFI, partially offset by a decrease in net charge-offs and the additional provision expense recorded during 2015 as a result of revisions to the allowance for loan loss methodology.2018.  Please see the section captioned “Provision for Loan Losses, LHFI,” for additional information regarding the provision for loan losses, LHFI.  

The provisionincrease in noninterest expense during 2019 was principally due to increases in salaries and employee benefits and services and fees, partially offset by a decline in FDIC assessment expense.  Salaries and employee benefits increased $9.7 million, or 4.1%, when 2019 is compared to 2018, primarily due to increases in commission expense related to improvements in mortgage originations and the insurance lines of business, salaries expense primarily due to general merit increases, insurance expense related to Trustmark’s health plans and stock compensation.  Services and fees for loan losses, acquired loans for 20162019 increased $6.9 million, or 10.4%, compared to 2018 primarily due to increases in data processing charges related to software, professional services and fees and advertising expense.  FDIC assessment expense declined $3.0 million, or 31.7%, when 2019 is compared to 2018, principally due to the lower regular assessment base and elimination of the additional surcharge of 4.5 cents per $100 of assessment base during the third quarter of 2018.

LHFI totaled $3.8 million,$9.336 billion at December 31, 2019, an increase of $332 thousand,$499.8 million, or 9.7%5.7%, when compared to 2015.  Please see the section captioned “Provision for Loan Losses, Acquired Loans,” for additional information regarding the provision for loan losses, acquired loans.  In total, the provision for loan losses,balance at December 31, 2018.  The increase in LHFI during 2019 was principally due to net was $14.7 million for 2016, an increase of $2.9 million, or 24.7%, when compared to 2015.  increases in loans secured by real estate in all five market regions partially offset by declines in commercial and industrial loans in Trustmark’s Mississippi and Tennessee market regions.

At December 31, 2016,2019, nonperforming assets, excluding acquired loans, and covered other real estate, totaled $111.3$82.5 million, a decrease of $21.2$13.8 million, or 16.0%14.4%, compared to December 31, 20152018 due to declines in both nonaccrual LHFI and other real estate, excluding covered other real estate.  Total nonaccrual LHFI were $49.2$53.2 million at December 31, 2016,2019, representing a decrease of $6.1$8.4 million, or 11.0%13.6%, relative to December 31, 20152018 principally due to substandard credits that were paid off or forecloseda reduction and charge-off of one large commercial nonaccrual credit in the Mississippi market region returned to accrual statusand one large commercial nonaccrual credit in the FloridaTexas market region, for which reserves were previously established, as well as foreclosure of one large nonaccrual healthcare credit and charged offreduction of one large commercial nonaccrual credit in the Mississippi and Texas market, regions partiallywhich were largely offset by LHFI migrating toa large commercial nonaccrual statuscredit in the Mississippi Florida and Tennessee market regionsregion that was placed on nonaccrual during 2016.2019.  The

33


percentage of loans, excluding acquired loans, that are 30 days or more past due and nonaccrual LHFI decreased in 20162019 to 1.33%1.28% compared to 1.44%1.56% in 20152018 and 2.12%1.53% in 2014.2017.  Other real estate excluding covered other real estate, declined $15.1$5.4 million, or 19.6%15.6%, during 2016 primarily due to2019 as a result of properties sold as well asand write-downs ofon foreclosed properties across all five market regions, partially offset by new properties foreclosed in Trustmark’s Florida, Mississippi, Alabama, and Tennessee market regions partially offset by properties foreclosed in these four market regions.

LHFI totaled $7.851 billion at December 31, 2016, an increase of $759.8 million, or 10.7%, compared to December 31, 2015.  The increase in LHFI during 2016 represented net growth across all five of Trustmark’s market regions, primarily in loans secured by real estate, commercial and industrial loans and state and other political subdivision loans.  For additional information regarding changes in LHFI and comparative balances by loan category, see the section captioned “LHFI.”

While both classified and criticized LHFI balances remain at low levels and continue to reflect strong credit quality, both classified and criticized LHFI increased during the second half of 2016.  As of December 31, 2016, classified LHFI balances increased $68.2 million, or 43.2%, while criticized LHFI balances increased $72.2 million, or 39.6%, when compared to balances at December 31, 2015.  The increase in the volume of classified and criticized LHFI was primarily a result of downgrades to several commercial and industrial credits in the Texas and Mississippi market regions during the second half of 2016.  The downgrades were primarily energy-related credits identified during Trustmark’s ongoing quarterly assessment of its energy portfolio and have been reserved for appropriately.

Management has continued its practice of maintaining excess funding capacity to provide Trustmark with adequate liquidity for its ongoing operations.  In this regard, Trustmark benefits from its strong deposit base, its highly liquid investment portfolio and its access to funding from a variety of external funding sources such as upstream federal funds lines, FHLB advances and, on a limited basis, brokered deposits.  See the section captioned “Liquidity” for further discussion of the components of Trustmark’s excess funding capacity.

Total deposits were $10.056$11.246 billion at December 31, 2016, an increase2019, a decrease of $467.8$118.9 million, or 4.9%1.0% compared to December 31, 2015.2018, as a result of declines in both noninterest-bearing and interest-bearing deposits.  During 2016,2019, noninterest-bearing deposits decreased $25.5$46.4 million, or 0.8%, while interest-bearing deposits increased $493.2 million,

35


or 7.5%1.6%, primarily due to growtha decline in interest-bearingpublic demand deposit accounts predominantlypartially offset by growth in commercial and consumer demand deposit accounts. Interest-bearing deposits decreased $72.5 million, or 0.9%, principally due to declines in public interest checking accounts and savings accounts partiallyall categories of time deposits, which were largely offset by declinesgrowth in certificates of deposits.consumer money market deposit accounts and commercial interest checking accounts.  

Trustmark uses short-term borrowings to fund growth of earning assets in excess of deposits growth.  Other short-term borrowingsFederal funds purchased and repurchase agreements totaled $1.310 billion at December 31, 2016, an increase of $455.9 million, or 53.4%, when compared with $853.7$256.0 million at December 31, 2015 as a result2019, an increase of the increase in earning assets, principally LHFI, out-pacing the growth in deposits.  The increase in other short-term borrowings was principally$205.5 million when compared to December 31, 2018, primarily due to a $350.0 million increase in outstanding short-term FHLB advances with the FHLB of Dallas, primarily as a result of a $500.0 million outstanding FHLB advance which was reclassified from long-term to short-term during the fourth quarter of 2016, and a $102.4 millionan increase in upstream federal funds purchased principally as Trustmark continues to utilize these attractively priced funding sources to fund the difference between loan and deposit growth.

Long-term FHLB advances totaled $251.0 million at December 31, 2016, a decrease of $250.1 million, or 49.9%, when compared to $501.2 million at December 31, 2015.  The decrease in long-term FHLB advances was primarily a result of the $500.0 million long-term FHLB advance obtaineddecline in December 2015 being reclassified to short-term during the fourth quarter of 2016, as noted above.  During the second quarter of 2016, Trustmark obtained a $250.0 million long-term FHLB advance from the FHLB of Dallas.  Similar to the long-term advance obtained in December 2015, the advance has a variable rate and a two-year maturity.  Trustmark chose to utilize FHLB advances with the FHLB of Dallas as a funding source for loan growth due to the advantageous rates available in comparison to other sources of funding.public deposits.

Critical Accounting Policies

Trustmark’s consolidated financial statements are prepared in accordance with GAAP and follow general practices within the financial services industry.  Application of these accounting principles requires Management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes.  These estimates, assumptions and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, actual financial results could differ from those estimates.

Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.  These critical accounting policies are described below.

For additional information regarding the accounting policies discussed below, please see Note 1 – Significant Accounting Policies set forth in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

Allowance for Loan Losses, LHFI

The allowance for loan losses, LHFI is established through provisions for estimated loan losses charged against net income.  The allowance reflects Management’s best estimate of the probable loan losses related to specifically identified LHFI as well as probable incurred loan losses in the remaining loan portfolio and requires considerable judgment.  The allowance is based upon Management’s current judgments andabout the credit quality of the loan portfolio, including all internal and external factors that impact loan collectibility.  Accordingly, the allowance is based upon both past events and current economic conditions.

Trustmark’s allowance for loan losses, LHFI consists of three components: (i) a historical valuation allowance determined in accordance with FASB ASC Topic 450, “Contingencies,” based on historical loan loss experience for LHFI with similar characteristics and trends, (ii) a specific valuation allowance determined in accordance with FASB ASC Topic 310 based on probable losses on specific LHFI and (iii) a qualitative risk valuation allowance determined in accordance with FASB ASC Topic 450 based on general economic conditions and other specific internal and external qualitative risk factors.  Each of these components calls for estimates, assumptions and judgments, in particular, the qualitative risk valuation allowance requires significant judgment by Management in developing their estimate.  Trustmark’s independent auditor, Crowe LLP, identified Management’s estimate of the qualitative risk valuation allowance as a critical audit matter, please see Report of Independent Registered Public Accounting Firm included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

A significant shift in one or more factors included in the allowance for loan loss methodology could result in a material change to Trustmark’s allowance for loan losses, LHFI.  For example, if there were changes in one or more of the estimates, assumptions or judgments used as they relate to a portfolio of commercial LHFI, Trustmark could find that it needs to increase the level of future provisions for possible loan losses with respect to that portfolio.  Additionally, credit deterioration of specific borrowers due to changes in these factors could cause the internally assigned risk rating to shift to a more severe category.  As a result, Trustmark could

34


find that it needs to increase the level of future provisions for possible loan losses with respect to these LHFI.  Given the nature of many of these estimates, assumptions and judgments, it is not possible to provide meaningful estimates of the impact of any such potential shifts.

For a complete description of Trustmark’s allowance for loan loss methodology, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

Acquired Loans

Acquired loans are recorded at their estimated fair value as of the acquisition date.  The fair value of acquired loans is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults, and current market rates.  Estimated

36


credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date.

For acquired impaired loans, Trustmark (a) calculates the contractual amount and timing of undiscounted principal and interest payments (the undiscounted contractual cash flows) and (b) estimates the amount and timing of undiscounted expected principal and interest payments (the undiscounted expected cash flows). Under FASB ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference.  The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the acquired impaired loan portfolio, and such amount is subject to change over time based on the performance of such loans.  The excess of undiscounted expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable.  Under the effective yield method, the accretable yield is recorded as an accretion of interest income over the life of the loan.

As required by FASB ASC Topic 310-30, Trustmark periodically re-estimates the expected cash flows to be collected over the life of the acquired impaired loans.  If, based on current information and events, it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition, the acquired loans are considered impaired.  The decrease in the expected cash flows reduces the carrying value of the acquired impaired loans as well as the accretable yield and results in a charge-off through the allowance for loan losses, acquired loans or the establishment of an allowance for loan losses, acquired loans with a charge to income through the provision for loan losses, acquired loans.  If, based on current information and events, it is probable that there is a significant increase in the cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, Trustmark will reduce any remaining allowance for loan losses, acquired loans established on the acquired impaired loans for the increase in the present value of cash flows expected to be collected.  The increase in the expected cash flows for the acquired impaired loans over those originally estimated at acquisition increases the carrying value of the acquired impaired loans as well as the accretable yield.

FDIC Indemnification Asset

Trustmark accounts for amounts receivable under a loss-share agreement as an indemnification asset in accordance with FASB ASC Topic 805, “Business Combinations.”  A FDIC indemnification asset is initially recorded at fair value, based on the discounted value of expected future cash flows under the loss-share agreement.  The difference between the present value at the acquisition date and the undiscounted cash flows Trustmark expects to collect from the FDIC is accreted into noninterest income over the life of the FDIC indemnification asset.

The FDIC indemnification asset is revalued concurrent with the loan re-estimation and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of covered loans and covered other real estate.  These adjustments are measured on the same basis as the related covered loans and covered other real estate.  Increases in the cash flows of the covered loans and covered other real estate over those expected reduce the FDIC indemnification asset, and decreases in the cash flows of the covered loans and covered other real estate under those expected increase the FDIC indemnification asset.  Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income.

Mortgage Servicing Rights (MSR)

Trustmark recognizes as assets the rights to service mortgage loans based on the estimated fair value of the MSR when loans are sold and the associated servicing rights are retained.  Trustmark has elected to account for the MSR at fair value.

The fair value of the MSR is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income.  The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income and other ancillary income such as late fees.  Management reviews all significant assumptions quarterly.  Mortgage loan prepayment speeds, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal.  The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk.  Both assumptions can, and generally will, change as market conditions and interest rates change.

By way of example, an increase in either the prepayment speed or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may

37


continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.

At December 31, 2016,2019, the MSR fair value was approximately $80.2$79.4 million. The impact on the MSR fair value of either a 10% adverse change in prepayment speeds or a 100 basis point increase in discount rates at December 31, 2016,2019, would be a decline in fair value of approximately $2.5$3.5 million and $2.9$2.7 million, respectively.  Changes of equal magnitude in the opposite direction would produce similar increases in fair value in the respective amounts.

Goodwill and Identifiable Intangible Assets

Trustmark records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangible assets, at fair value as required by FASB ASC Topic 805.  The carrying amount of goodwill at December 31, 20162019 totaled $321.1$334.6 million for the General Banking DivisionSegment and $45.0 million for the Insurance Division,Segment, a consolidated total of $366.2$379.6 million.  Trustmark’s goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.  Trustmark’s identifiable intangible assets, which totaled $20.7$7.3 million at December 31, 2016,2019, are amortized over their estimated useful lives and are subject to impairment tests if events or circumstances indicate a possible inability to realize the carrying amount.

The initial recording and subsequent impairment testing of goodwill requires subjective judgments concerning estimates of the fair value of the acquired assets.  The goodwill impairment test is performed in two phases. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill.  If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, an additional procedure must be performed. That additional procedure, or a second step, compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill.  An impairment loss would be recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.  Trustmark performed an annual impairment test of goodwill for reporting units contained in both the General Banking and Insurance DivisionsSegments as of October 1, 2016, 2015,2019, 2018, and 2014,2017, respectively, which indicated that no impairment charge was required. The impairment test for the General Banking DivisionSegment utilized valuations based on comparable deal values for financial institutions while the test for the Insurance DivisionSegment utilizes varying valuation scenarios for the multiple of earnings before interest, income taxes, depreciation and amortization method based on recent acquisition activity.  Based on this analysis, Trustmark concluded that the fair value of the reporting units exceeded the carrying value for both the General Banking DivisionSegment and the Insurance Division;Segment; therefore, no impairment charge was required.  Significant changes in future profitability and value of ourits reporting units could affect Trustmark’s impairment evaluation.

The carrying amount of Trustmark’s identifiable intangible assets subject to amortization is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition.  That assessment shall beis based on the carrying amount of the intangible assets subject to amortization at the date it is tested for recoverability.  Intangible assets subject to

35


amortization shall be tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.

Fair valuevalues may be determined using market prices, comparison to similar assets, market multiples and other determinants. Factors that may significantly affect the estimates include, among others, competitive forces, customer behavior and attrition, changes in revenue growth trends and specific industry or market sector conditions.  Other key judgments in accounting for intangibles include determining the useful life of the particular asset and classifying assets as either goodwill (which does not require amortization) or identifiable intangible assets (which does require amortization).

Other Real Estate

Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recordedcarried at the lower of cost or estimated fair value less the estimated cost of disposition.  Fair value is based on independent appraisals and other relevant factors.  Valuation adjustments required at foreclosure are charged to the allowance for loan losses.  Other real estate is revalued on an annual basis or more often if market conditions necessitate.  An other real estate specific reserve may be recorded through other real estate expense for declines in fair value subsequent to foreclosure based on recent appraisals or changes in market conditions.  Subsequent to foreclosure, losses on the periodic revaluation of the property are charged against a reserve specific to other real estate or to noninterest expense in other real estate expense if a reserve does not exist.  Significant judgments and complex estimates are required in estimating the fair value of other real estate, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility.  As a result, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate.

38


Defined Benefit Plans

Trustmark’s plan assets, projected benefit liabilities and pension cost are determined utilizing actuarially-determined present value calculations.  The valuation of the projected benefit obligation and net periodic pension expense for the Plan and Trustmark’s nonqualified supplemental retirement plans requires Management to make estimates regarding the amount and timing of expected cash outflows.  Several variables affect these calculations, including (i) size and characteristics of the associate population, (ii) discount rate, (iii) expected long-term rate of return on plan assets and (iv) recognition of actual returns on plan assets.  Below is a brief description of the variables that introduce material uncertainty into Management’s estimates and the effect they have on estimated pension cost.

Population and Characteristics of Associates.  Pension cost is directly related to the number of associates covered by the plan and characteristics such as salary, age, years of service and benefit terms.  Benefit accruals under the Plan have been frozen since 2009.  Associates have not earned additional benefits, except for interest as required by law, since the Plan was frozen.  Current and former associates who participate in the Plan retain their right to receive benefits that accrued before the Plan was frozen.  At December 31, 2016, the pension plan census totaled 1,965 current and former associates.

Discount Rate.  The discount rate utilized in determining the present value of the future benefit obligation is currently 3.71% (as compared to 3.86% at December 31, 2015).  The discount rate for the plans is determined by matching the expected cash flows of the plans to a yield curve based on long term, high quality fixed income debt instruments available as of the measurement date (December 31, 2016).  The discount rate is reset annually on the measurement date to reflect current economic conditions.  If Trustmark assumes a 1.00% increase or decrease in the discount rate for Trustmark’s defined benefit pension plans and kept all other assumptions constant, the benefit cost associated with the plans would decrease or increase by approximately $1.7 million and $2.0 million, respectively.

Expected Long-Term Rate of Return on Plan Assets.  Based on historical experience and market projection of the target asset allocation set forth in the investment policy for the Plan, the pre-tax expected rate of return on the plan assets used in 2016 was 6.00% for the first half of the year and 2.50% thereafter as a result of Trustmark’s de-risking investment strategy for the Plan, versus 7.00% in 2015.  This expected rate of return is dependent upon the asset allocation decisions made with respect to plan assets.  Annual differences, if any, between expected and actual return are included in the unrecognized net actuarial gain or loss amount.  Trustmark generally amortizes any cumulative unrecognized net actuarial gain or loss in excess of 10% of the greater of the projected benefit obligation or the fair value of plan assets.  If Trustmark assumes a 1.00% increase or decrease in the expected long-term rate of return for the Plan, holding all other actuarial assumptions constant, the pension cost would decrease or increase by approximately $682 thousand.

Recognition of Actual Asset Returns.  Trustmark utilizes the provisions of FASB ASC Topic 715, “Compensation – Retirement Benefits,” which allow for the use of asset values that smoothes investment gains and losses over a period of up to five years.  This could partially mitigate the impact of short-term gains or losses on reported net income.

Other Actuarial Assumptions.  To estimate the projected benefit obligation, actuarial assumptions are required to be made by Management, including mortality rate, retirement rate, disability rate and the rate of compensation increases.

On July 26, 2016, the Board of Directors of Trustmark authorized the termination of the Plan with a termination date of December 31, 2016.  As disclosed in a Current Report on Form 8-K filed by Trustmark with the SEC on December 21, 2016, Trustmark estimates that it will incur a one-time pension settlement expense in connection with the termination of the Plan of approximately $17.5 million upon the final distribution of plan assets during the second quarter of 2017.  Trustmark does not expect this estimated amount to change materially between the date of this report and the final distribution of plan assets although if a material number of participants in the Plan elect to receive annuity payments rather than a lump sum cash payment pursuant to the termination of the Plan, Trustmark’s costs in effecting the termination of the Plan would change, and would likely increase, perhaps materially.  The Board of Directors of Trustmark reserved the right to defer or revoke the termination of the Plan if circumstances change such that deferral or revocation would be warranted, but has no intent to do so at this time.

Contingent Liabilities

Trustmark estimates contingent liabilities based on Management’s evaluation of the probability of outcomes and their ability to estimate the range of exposure.  As stated in FASB ASC Topic 450, “Contingencies,” a liability is contingent if the amount is not presently known but may become known in the future as a result of the occurrence of some uncertain future event.  Accounting standards require that a liability be recorded if Management determines that it is probable that a loss has occurred, and the loss can be reasonably estimated.  It is implicit in this standard that it must be probable that the loss will be confirmed by some future event.  As part of the estimation process, Management is required to make assumptions about matters that are, by their nature, highly uncertain.  The assessment of contingent liabilities, including legal contingencies and income tax liabilities, involves the use of critical estimates, assumptions and judgments.  Management’s estimates are based on their belief that future events will validate the current assumptions regarding the ultimate outcome of these exposures.  However, there can be no assurance that future events, such as court decisions or

39


Internal Revenue Service (IRS) positions, will not differ from Management’s assessments.  Whenever practicable, Management consults with outside experts (attorneys, consultants, claims administrators, etc.) to assist with the gathering and evaluation of information related to contingent liabilities.

Recent Legislative and Regulatory Developments

For information regarding legislation and regulation applicable to Trustmark, see the section captioned “Supervision and Regulation” included in Part I. Item 1. – Business of this report.

Non-GAAP Financial Measures

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy.  Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions.  Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations.  These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations.  In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators.  Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios.  Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations.  Also, there may be limits in the usefulness of these

36


measures to investors.  As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.  

40


The following table reconciles Trustmark’s calculation of these measures to amounts reported under GAAP for the periods presented ($ in thousands, except per share data):

 

 

Years Ended December 31,

 

 

 

Years Ended December 31,

 

TANGIBLE EQUITY

 

 

2016

 

 

2015

 

 

2014

 

 

 

2019

 

 

2018

 

 

2017

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,517,955

 

 

$

1,460,650

 

 

$

1,398,945

 

 

 

$

1,622,013

 

 

$

1,586,877

 

 

$

1,560,884

 

Less: Goodwill

 

 

 

(366,156

)

 

 

(365,613

)

 

 

(367,281

)

 

 

 

(379,627

)

 

 

(379,627

)

 

 

(375,947

)

Identifiable intangible assets

 

 

 

(24,132

)

 

 

(30,686

)

 

 

(37,651

)

 

 

 

(9,212

)

 

 

(13,751

)

 

 

(18,885

)

Total average tangible equity

 

 

$

1,127,667

 

 

$

1,064,351

 

 

$

994,013

 

 

 

$

1,233,174

 

 

$

1,193,499

 

 

$

1,166,052

 

PERIOD END BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,520,208

 

 

$

1,473,057

 

 

$

1,419,940

 

 

 

$

1,660,702

 

 

$

1,591,453

 

 

$

1,571,701

 

Less: Goodwill

 

 

 

(366,156

)

 

 

(366,156

)

 

 

(365,500

)

 

 

 

(379,627

)

 

 

(379,627

)

 

 

(379,627

)

Identifiable intangible assets

 

 

 

(20,680

)

 

 

(27,546

)

 

 

(33,234

)

 

 

 

(7,343

)

 

 

(11,112

)

 

 

(16,360

)

Total tangible equity

(a)

 

$

1,133,372

 

 

$

1,079,355

 

 

$

1,021,206

 

(a)

 

$

1,273,732

 

 

$

1,200,714

 

 

$

1,175,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

$

13,352,333

 

 

$

12,678,896

 

 

$

12,250,633

 

 

 

$

13,497,877

 

 

$

13,286,460

 

 

$

13,797,953

 

Less: Goodwill

 

 

 

(366,156

)

 

 

(366,156

)

 

 

(365,500

)

 

 

 

(379,627

)

 

 

(379,627

)

 

 

(379,627

)

Identifiable intangible assets

 

 

 

(20,680

)

 

 

(27,546

)

 

 

(33,234

)

 

 

 

(7,343

)

 

 

(11,112

)

 

 

(16,360

)

Total tangible assets

(b)

 

$

12,965,497

 

 

$

12,285,194

 

 

$

11,851,899

 

(b)

 

$

13,110,907

 

 

$

12,895,721

 

 

$

13,401,966

 

Risk-weighted assets

(c)

 

$

9,952,123

 

 

$

9,242,902

 

 

$

8,387,799

 

(c)

 

$

11,002,877

 

 

$

10,803,313

 

 

$

10,566,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

Plus: Intangible amortization net of tax

 

 

 

4,240

 

 

 

4,829

 

 

 

5,410

 

 

 

 

3,088

 

 

 

3,938

 

 

 

3,810

 

Net income adjusted for intangible amortization

 

 

$

112,651

 

 

$

120,867

 

 

$

128,972

 

 

 

$

153,548

 

 

$

153,522

 

 

$

109,440

 

Period end common shares outstanding

(d)

 

 

67,628,618

 

 

 

67,559,128

 

 

 

67,481,992

 

(d)

 

 

64,200,111

 

 

 

65,834,395

 

 

 

67,746,094

 

TANGIBLE EQUITY MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity (1)

 

 

 

9.99

%

 

 

11.36

%

 

 

12.97

%

 

 

 

12.45

%

 

 

12.86

%

 

 

9.39

%

Tangible equity/tangible assets

(a)/(b)

 

 

8.74

%

 

 

8.79

%

 

 

8.62

%

(a)/(b)

 

 

9.72

%

 

 

9.31

%

 

 

8.77

%

Tangible equity/risk-weighted assets

(a)/(c)

 

 

11.39

%

 

 

11.68

%

 

 

12.17

%

(a)/(c)

 

 

11.58

%

 

 

11.11

%

 

 

11.13

%

Tangible book value

(a)/(d)*1,000

 

$

16.76

 

 

$

15.98

 

 

$

15.13

 

(a)/(d)*1,000

 

$

19.84

 

 

$

18.24

 

 

$

17.35

 

TIER 1 COMMON RISK-BASED CAPITAL - BASEL I

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

 

 

 

 

 

 

 

 

$

1,419,940

 

Eliminate qualifying AOCI

 

 

 

 

 

 

 

 

 

 

 

42,484

 

Qualifying tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

60,000

 

Disallowed goodwill

 

 

 

 

 

 

 

 

 

 

 

(365,500

)

Adjustment to goodwill allowed for deferred taxes

 

 

 

 

 

 

 

 

 

 

 

15,855

 

Other disallowed intangibles

 

 

 

 

 

 

 

 

 

 

 

(33,234

)

Disallowed servicing intangible

 

 

 

 

 

 

 

 

 

 

 

(6,436

)

Disallowed deferred taxes

 

 

 

 

 

 

 

 

 

 

 

(3,479

)

Total tier 1 capital

 

 

 

 

 

 

 

 

 

 

$

1,129,630

 

Less: Qualifying tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

(60,000

)

Total tier 1 common capital

(e)

 

 

 

 

 

 

 

 

 

$

1,069,630

 

Tier 1 common risk-based capital ratio

(e)/(c)

 

 

 

 

 

 

 

 

 

 

12.75

%

COMMON EQUITY TIER 1 CAPITAL (CET1) - BASEL III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,520,208

 

 

$

1,473,057

 

 

 

 

 

 

 

$

1,660,702

 

 

$

1,591,453

 

 

$

1,571,701

 

AOCI-related adjustments

 

 

 

45,798

 

 

 

45,394

 

 

 

 

 

AOCI-related adjustments (2)

 

 

 

23,600

 

 

 

55,679

 

 

 

48,248

 

CET1 adjustments and deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill net of associated deferred tax liabilities (DTLs)

 

 

 

(347,442

)

 

 

(348,873

)

 

 

 

 

 

 

 

(365,738

)

 

 

(365,779

)

 

 

(366,461

)

Other adjustments and deductions for CET1 (2)

 

 

 

(8,637

)

 

 

(7,980

)

 

 

 

 

Other adjustments and deductions for CET1 (3)

 

 

 

(5,896

)

 

 

(9,815

)

 

 

(10,248

)

CET1 capital

(f)

 

 

1,209,927

 

 

 

1,161,598

 

 

 

 

 

(e)

 

 

1,312,668

 

 

 

1,271,538

 

 

 

1,243,240

 

Additional tier 1 capital instruments plus related surplus

 

 

 

60,000

 

 

 

60,000

 

 

 

 

 

 

 

 

60,000

 

 

 

60,000

 

 

 

60,000

 

Less: Additional tier 1 capital deductions

 

 

 

(267

)

 

 

(1,063

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Additional tier 1 capital

 

 

 

59,733

 

 

 

58,937

 

 

 

 

 

 

 

 

60,000

 

 

 

60,000

 

 

 

59,998

 

Tier 1 capital

 

 

$

1,269,660

 

 

$

1,220,535

 

 

 

 

 

 

 

$

1,372,668

 

 

$

1,331,538

 

 

$

1,303,238

 

Common equity tier 1 risk-based capital ratio

(f)/(c)

 

 

12.16

%

 

 

12.57

%

 

 

 

 

(e)/(c)

 

 

11.93

%

 

 

11.77

%

 

 

11.77

%

 

(1)

Calculation =Calculated using net income adjusted for intangible amortization/amortization divided by total average tangible equityequity.

(2)

The December 31, 2017 amount contains a reclassification adjustment of $8.5 million from AOCI to retained earnings as allowed by regulatory agencies in an interagency statement released on January 18, 2018 to address disproportionate tax effects in AOCI resulting from the enactment of the Tax Reform Act and the application of FASB ASC Topic 740, “Income Taxes.”

(3)

Includes other intangible assets, net of DTLs, disallowed deferred tax assets, threshold deductions and transition adjustments, as applicableapplicable.

Significant Non-routine Transactions

Trustmark discloses certain non-GAAP financial measures, including net income adjusted for significant non-routine transactions, because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal

41


projected results of operations and to measure Trustmark’s performance.  Trustmark views net income adjusted for significant non-routine transactions as a measure of its core operating business, which excludes the impact of the items detailed below, as these items are generally not operational in nature.  This non-GAAP measure also provides another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential

37


differences caused by non-operational and unusual or non-recurring items.  Readers are cautioned that these adjustments are not permitted under GAAP.  Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto, included in Part II. Item 8. – Financial Statements and Supplementary Data of this report, in their entirety, and not to rely on any single financial measure.

The following table presents adjustments to net income and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented ($ in thousands, except per share data):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

Net Income (GAAP)

 

$

108,411

 

 

$

1.599

 

 

$

116,038

 

 

$

1.714

 

 

$

123,562

 

 

$

1.828

 

 

$

150,460

 

 

$

2.323

 

 

$

149,584

 

 

$

2.211

 

 

$

105,630

 

 

$

1.556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant non-routine transactions (net of taxes):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-routine early retirement program expense

 

 

6,049

 

 

 

0.089

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-routine pension expense due to de-risking

strategy in Plan assets portfolio

 

 

820

 

 

 

0.012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,869

 

 

 

0.101

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant non-routine transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Re-measurement of net deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,619

 

 

 

0.377

 

Elimination of deferred tax valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,650

)

 

 

(0.127

)

Defined benefit plan termination, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,895

 

 

 

0.160

 

Reliance merger transaction expenses, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,999

 

 

 

0.029

 

Non-taxable gain on acquired life insurance

proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,894

)

 

 

(0.072

)

Net Income adjusted for significant

non-routine transactions (Non-GAAP)

 

$

115,280

 

 

$

1.700

 

 

$

116,038

 

 

$

1.714

 

 

$

123,562

 

 

$

1.828

 

 

$

150,460

 

 

$

2.323

 

 

$

149,584

 

 

$

2.211

 

 

$

130,599

 

 

$

1.923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

 

Reported

(GAAP)

 

 

Adjusted

(Non-GAAP)

 

Return on average equity

 

 

7.14

%

 

 

7.59

%

 

 

7.94

%

 

n/a

 

 

 

8.83

%

 

n/a

 

 

 

9.28

%

 

n/a

 

 

 

9.43

%

 

n/a

 

 

 

6.77

%

 

 

8.37

%

Return on average tangible equity

 

 

9.99

%

 

 

10.60

%

 

 

11.36

%

 

n/a

 

 

 

12.97

%

 

n/a

 

 

 

12.45

%

 

n/a

 

 

 

12.86

%

 

n/a

 

 

 

9.39

%

 

 

11.53

%

Return on average assets

 

 

0.84

%

 

 

0.89

%

 

 

0.95

%

 

n/a

 

 

 

1.03

%

 

n/a

 

 

 

1.11

%

 

n/a

 

 

 

1.11

%

 

n/a

 

 

 

0.77

%

 

 

0.95

%

 

Non-routine Early Retirement Program ExpenseRe-measurement of Net Deferred Taxes

During the secondfourth quarter of 2016,2017, Trustmark completedre-measured its net deferred tax assets subsequent to the enactment of the Tax Reform Act which resulted in the reduction of the corporate federal income tax rate.  In accordance with FASB ASC Topic 740, Trustmark recorded a voluntary ERP as a proactive measure to manage noninterest expense.  Includedone-time increase in noninterestdeferred income tax expense of $25.6 million for the year ended December 31, 2016 were non-routine expenses related2017.

Elimination of Deferred Tax Valuation Allowance

During 2013, a deferred tax valuation allowance was created as a result of Trustmark’s merger with BancTrust Financial Group, Inc. (BancTrust) and was established to reduce deferred tax assets to the ERP totaling $9.8 million, before taxes, ($9.6 million includedamount that was more likely than not to be realized in salariesfuture years.  Trustmark has continually evaluated this allowance since inception and, employee benefitsbased on the weight of the available evidence, has determined that the deferred tax assets will not be subject to the limitations of Internal Revenue Code, Section 382 on the deductibility of built-in losses in future years.  During the fourth quarter of 2017, Trustmark eliminated the valuation allowance and recorded a one-time decrease in deferred income tax expense and $213 thousand included in other expense).of $8.7 million.

Non-routineDefined Benefit Pension Plan Termination Expense

OnAs previously reported, on July 26, 2016, the Board of Directors of Trustmark authorized the termination of the Trustmark Capital Accumulation Plan (the Plan), a noncontributory tax-qualified defined benefit pension plan, effective as of December 31, 2016.  As a result of Trustmark’s de-risking investment strategy for the Plan as of June 30, 2016, the expected rate of return onThe final distributions were made from current plan assets during the second halfand a one-time pension settlement expense of 2016 decreased from 6.0% to 2.5%,$17.6 million, before taxes, which resultedis included in increased periodic benefit costs for the Plan.  Included in salaries and employee benefitsnoninterest expense for the year ended December 31, 2016, were2017.

Reliance Merger Transaction Expenses

On April 7, 2017, Trustmark completed its previously announced merger with Reliance.  The operations of Reliance are included in Trustmark’s operating results from April 7, 2017 and did not have a material impact on Trustmark’s results of operations.  During the second quarter of 2017, Trustmark included non-routine pensionmerger transaction expenses related to the de-risking investment strategy for the plan assetsin other expense totaling $1.3$3.2 million, before tax.

38


Non-taxable Gain on Acquired Life Insurance Proceeds

During the second quarter of 2017, Trustmark received non-routine, non-taxable proceeds related to life insurance acquired in a previous acquisition.  Included in other income, net for the year ended December 31, 2017 were non-routine, non-taxable proceeds of $4.9 million.

Results of Operations

Net Interest Income

Net interest income is the principal component of Trustmark’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds.  Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The net interest margin is computed by dividing fully taxable equivalent (FTE) net interest income by average interest-earning assets and measures how effectively Trustmark utilizes its interest-earning assets in relationship to the interest cost of funding them.  The accompanying Yield/Rate Analysis Table shows the average balances for all assets and liabilities of Trustmark and the interest income or expense associated with earning assets and interest-bearing liabilities.  The yields and rates have been computed based upon interest income and expense adjusted to a FTE basis using a 35%the federal marginalstatutory corporate tax rate in effect for alleach of the periods shown.  Loans on nonaccrual have been included in the average loan balances, and interest collected prior to these loans having been placed on

42


nonaccrual has been included in interest income.  Loan fees included in interest associated with the average loan balances are immaterial.

Net interest income-FTE for 2016 decreased $2.32019 increased $7.2 million, or 0.6%1.7%, when compared with 2015.2018.  The net interest margin decreased 25increased 8 basis points to 3.53%3.62% for 20162019 when compared to 2015.2018.  The decreaseincrease in the net interest margin reflected the prolonged low interest rate environment in the United States, and was primarily the result of decreasesprincipally due to growth in the yield on acquired loans principally due to declines in accretion incomethe LHFI and recoveries on settlementLHFS portfolios, run-off of debt related to acquired loans, downward repricingmaturing investment securities and a favorable funding mix, partially offset by higher costs of LHFI in response to increased competitive pricing pressures and decreases in the yield on taxable securities.interest-bearing deposits.  The net interest margin excluding acquired loans, which equals the reported net interest income-FTE excluding interest and fees on acquired loans, as a percentage of average earning assets excluding average acquired loans, for 20162019 was 3.37%3.58%, a decreasean increase of 912 basis pointspoint when compared to 2015,2018, due to similarthe factors as discussed above.

Average interest-earning assets for 2016 were $11.4852019 totaled $12.131 billion compared to $10.791$12.194 billion for 2015 an increase2018 a decrease of $693.4$62.9 million, or 6.4%0.5%.  The growthdecline in average earning assets during 20162019 was primarily due to decreases in average taxable securities of $507.9 million, or 17.3%, and average acquired loans of $90.9 million, or 50.6%, partially offset by an increase in average loans (LHFS and LHFI) of $846.3$504.5 million, or 12.5%, partially offset by a5.7%.  The decrease in average taxable securities was primarily due to calls, maturities and pay-downs of the underlying loans of government-sponsored enterprise (GSE) guaranteed securities.  The decline in average acquired loans during 2019 was primarily attributable to pay-downs and pay-offs of $130.9 million, or 28.3% and a decline in average total securities of $38.7 million, or 1.1%.the acquired loans.  The increase in average loans (LHFS and LHFI) was primarily attributable to the $759.8$499.8 million, or 10.7%5.7%, increase in the LHFI portfolio when balances at December 31, 20162019 are compared to balances at December 31, 2015.2018.  This increase primarily represented net growth acrossincreases in loans secured by real estate in all of Trustmark’sfive market regions partially offset by declines commercial and all categoriesindustrial loans in its LHFI portfolio, with the exception of other loans.  The decline in average acquired loans during 2016 was primarily attributable to anticipated pay-offs of acquired loans, principally related to the BancTrust merger.  The decline in average total securities during 2016 was primarily attributable to calls, maturitiesTrustmark’s Mississippi and pay-downs of the loans underlying these securities.Tennessee market regions.  

During 2016,2019, interest and fees on LHFS and LHFI-FTE increased $27.5$44.4 million, or 9.5%10.9%, when compared to 2015,2018, due principally to growth in the LHFI portfolio, while the yield on loans (LHFS and LHFI) fell 12increased 23 basis points to 4.16%4.87% as a result of downward repricing of LHFIhigher interest rates during 2019.  During 2019, interest on taxable securities decreased $11.4 million, or 17.3%, compared to 2018, primarily due to the current interest rate environment and related competitive pressures.  During 2016, interestrun-off of maturing investment securities.  The yield on total securities for 2019 remained flat at 2.28% compared to 2018.  Interest and fees on acquired loans decreased $21.0declined $8.7 million, or 41.1%51.1%, when 2019 is compared to 2015,2018, while the yield on acquired loans decreased 10 basis points to 9.42%, primarily due to declines in accretion income and recoveries onloan recovery from settlement of debt related to loans acquired in each of the BancTrust, Bay Bank, Heritage and Reliance transactions and deferred fee amortization and other interest and fees related to loans acquired in the Reliance merger, as a result of paydowns/pay-offs of these loans as well as acquired loans continuetransferred to pay-down as anticipated.  As a result, the yield on acquired loans decreased to 9.09% compared to 11.06%LHFI during 2015.  During 2016, interest on securities-taxable decreased $3.1 million, or 3.9%, and the yield on taxable securities declined 8 basis points to 2.31% principally due to calls, maturities and pay-downs of the underlying loans of higher yielding securities being replaced with lower yielding securities reflecting the current interest rate environment as well as a decline in the yield maintenance payments on prepaid mortgage-backed securities.2018.  As a result of these factors, interest income-FTE increased $1.8$25.0 million, or 0.4%5.0%, when 20162019 is compared to 2015.  The impact of these changes is also illustrated by the decline in2018, while the yield on total earning assets which fell from 3.97% for 2015 to 3.75% for 2016, a decrease ofincreased 22 basis points.points to 4.31%.

Average interest-bearing liabilities for 20162019 totaled $8.281$8.741 billion compared to $7.890$8.797 billion for 2015, an increase2018, a decrease of $391.0$56.7 million, or 5.0%0.6%.  The increasedecrease in average interest-bearing liabilities was attributable to an increase in average long-term FHLB advances partially offset by declines in all other categories of average interest-bearing liabilities.  Average long-term FHLB advances increased $620.8 million during 2016, primarily due to the $500.0 million long-term FHLB advance obtained from the FHLB of Dallas during December 2015 and the $250.0 million long-term FHLB advance obtained from the FHLB of Dallas during May 2016.  Average interest-bearing deposits for 2016 decreased $174.5 million, or 2.5%, when compared to 2015, principally due to declines in average time deposits, reflecting Trustmark’s continued efforts to reduce high-cost deposit balancesother borrowings and customers continued movement away from longer-term commitments as a result of the low interest rate environment.average federal funds purchased and repurchase agreements which were largely offset by an increase in average interest-bearing deposits.  Average short-termother borrowings for 2019 decreased $45.1$235.2 million, or 10.9%74.0%, when 2016 is compared to 2015, which was2018, primarily attributable toreflecting a decreasedecline in the amountaverage balance of outstanding short-term FHLB advances obtained from the FHLB of DallasDallas.  Average federal funds purchased and repurchase agreements for 2019 declined $218.7 million, or 66.4%, when compared to 2018, primarily due to a decrease in upstream federal funds purchased as a result of the reduction in Trustmark’s external funding needs during 2016 partially offset by2018 due to deposit growth out-pacing growth in LHFI and the $500.0run-off of maturing investment securities.  Average interest-bearing deposits for 2019 increased $397.3 million, FHLB advance with the FHLBor 4.9%, when compared to 2018 due principally to growth in average interest-bearing demand deposits primarily as a result of Dallas that was reclassified from long-term to short-term during December 2016.increases in interest rates in general.  

39


Total interest expense during 2016for 2019 increased $4.1$17.7 million, or 20.0%26.8%, when compared with 2015,2018, principally due to thean increase in interest on deposits, in conjunction with rising interest rates in general, partially offset by declines in other interest expense.  Otherexpense (excluding interest on junior subordinated debt securities) and interest expense on federal funds purchased and repurchase agreements.  Interest on deposits for 2019 increased $3.0$25.2 million, or 42.8%46.8%, while the rate on interest-bearing deposits increased 26 basis points to 0.93% when 2016 is compared to 2015, primarily2018, principally due to increases in average balances of interest-bearing demand deposits as well as higher interest rates in general.  Other interest expense on long-term FHLB advances and short-term borrowings.  Interest expense on long-term FHLB advances increased $2.1for 2019 decreased $4.3 million, during 2016,or 86.1%, while the rate on long-term FHLB advances increased 3other borrowings decreased 73 basis points to 0.33% for 2016, reflecting the increase in the outstanding long-term FHLB advances with the FHLB of Dallas.  Interest expense on short-term borrowings increased $836 thousand, or 29.2%, during 2016 primarily0.85% when compared to 2018, principally due to a $1.1 million increasedecrease in the average balance of and the related interest expense on short-term FHLB advances, while the rate for short-term borrowings increased 31 basis points to 1.00%.advances.  Interest expense on federal funds purchased and securities sold under reverse repurchase agreements increased $916 thousanddeclined $3.4 million, or 70.3%, while the rate of federal fund purchased and repurchase agreements declined 17 basis points to 1.28% when 20162019 is compared to 2015, while2018, primarily due to Trustmark’s reduction of its funding from external sources at the end of 2018 as well as the FRB’s reduction of the target rate onfor federal funds purchased and securities sold under reverse repurchase agreements increased 19 basis points to 0.35%.  The increase induring the rate on federal funds purchased and securities sold under reverse repurchase agreements during 2016 was principally due to the increase in rates by the FRB.second half of 2019.  As a result of these factors, the overall yieldrate on interest-bearing liabilities increased 421 basis points to 0.30%0.96% when 20162019 is compared with 2015.2018.

43


Net interest income-FTE for 2015 decreased $13.0 million, or 3.1%, when compared with 2014.  The net interest margin decreased 25 basis points to 3.78% for 2015 when compared to 2014.  The decrease in the net interest margin reflected the prolonged low interest rate environment in the United States, and was primarily the result of a downward repricing of LHFI in response to increased competitive pricing pressures and decreases in the yield on acquired loans principally due to declines in accretion income on acquired loans, which was partially offset by lower deposit and short-term borrowing costs.  The net interest margin excluding acquired loans, which equals the reported net interest income-FTE excluding interest and fees on acquired loans, as a percentage of average earning assets excluding average acquired loans, for 2015 was 3.46%, a decrease of 6 basis points when compared to 2014, due to similar factors as discussed above.

Average interest-earning assets for 2015 were $10.791 billion compared to $10.445 billion for 2014, an increase of $345.8 million, or 3.3%.  The growth in average earning assets during 2015 was primarily due to an increase in average loans (LHFS and LHFI) of $495.8 million, or 7.9%, and average securities-taxable of $63.5 million, or 1.9%, partially offset by a decrease in average acquired loans of $203.5 million, or 30.6%.  The increase in average loans (LHFS and LHFI) was primarily attributable to increases in the LHFI portfolio when compared to balances at December 31, 2014.  The increase in average securities-taxable was primarily attributable to purchases of U.S. Government-sponsored agency (GSE) guaranteed securities, partially offset by maturities and pay-downs of the loans underlying these securities.

During 2015, interest and fees on LHFS and LHFI-FTE increased $11.8 million, or 4.3%, when compared to 2014, due to growth in LHFI, while the yield on loans (LHFS and LHFI) fell 15 basis points to 4.28% due to downward repricing of LHFI due to the current interest rate environment and related competitive pressures.  During 2015, interest and fees on acquired loans decreased $25.6 million, or 33.3%, compared to 2014, due to declines in accretion income as acquired loans continue to pay-down as well as a decline in recoveries on loan pay-offs of loans acquired in connection with the February 2013 merger with BancTrust.  As a result, the yield on acquired loans decreased to 11.06% compared to 11.52% during 2014.  As a result of these factors, interest income-FTE decreased $14.0 million, or 3.2%, during 2015 compared to 2014.  The impact of these changes is also illustrated by the decline in the yield on total earning assets, which fell from 4.24% for 2014 to 3.97% for 2015, a decrease of 27 basis points.

Average interest-bearing liabilities for 2015 totaled $7.890 billion compared to $7.785 billion for 2014, an increase of $104.6 million, or 1.3%.  Average interest-bearing deposits for 2015 decreased $211.3 million, or 3.0%, when compared to 2014, principally due to declines in certificates of deposits, reflecting Trustmark’s continued efforts to reduce high-cost deposit balances and customers continued movement away from longer-term commitments as a result of the low interest rate environment.  The combination of average federal funds purchased, securities sold under repurchase agreements and other borrowings increased $315.8 million, or 43.4%, when 2015 is compared to 2014, which was primarily attributable to increased balances of short-term FHLB advances obtained from the FHLB of Dallas as well as federal funds purchased and securities sold under repurchase agreements as Trustmark chose to utilize these less costly sources of funding.  Total interest expense during 2015 decreased $1.1 million, or 5.0%, when compared with 2014, principally due to the $2.7 million, or 17.8%, decrease in interest expense on deposit accounts as a result of the decline in interest-bearing deposits.  As a result of these factors, the overall yield on interest-bearing liabilities declined 2 basis points to 0.26% when 2015 is compared with 2014.

44


The following table provides the tax equivalent basis yield or rate for each component of the tax equivalent net interest margin for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased

under reverse repurchase agreements

 

$

1,105

 

 

$

14

 

 

 

1.27

%

 

$

835

 

 

$

8

 

 

 

0.96

%

 

$

3,638

 

 

$

23

 

 

 

0.63

%

 

$

9,529

 

 

$

240

 

 

 

2.52

%

 

$

716

 

 

$

14

 

 

 

1.96

%

 

$

2,229

 

 

$

33

 

 

 

1.48

%

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,236,663

 

 

 

53,005

 

 

 

2.37

%

 

 

2,231,507

 

 

 

55,621

 

 

 

2.49

%

 

 

2,187,258

 

 

 

55,722

 

 

 

2.55

%

 

 

1,633,496

 

 

 

37,717

 

 

 

2.31

%

 

 

1,990,332

 

 

 

45,380

 

 

 

2.28

%

 

 

2,296,070

 

 

 

52,806

 

 

 

2.30

%

Nontaxable

 

 

97,942

 

 

 

3,982

 

 

 

4.07

%

 

 

118,579

 

 

 

4,763

 

 

 

4.02

%

 

 

136,532

 

 

 

5,302

 

 

 

3.88

%

 

 

29,948

 

 

 

1,116

 

 

 

3.73

%

 

 

47,112

 

 

 

1,636

 

 

 

3.47

%

 

 

73,373

 

 

 

3,042

 

 

 

4.15

%

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,120,267

 

 

 

24,609

 

 

 

2.20

%

 

 

1,140,182

 

 

 

25,109

 

 

 

2.20

%

 

 

1,120,886

 

 

 

24,426

 

 

 

2.18

%

 

 

799,726

 

 

 

16,932

 

 

 

2.12

%

 

 

950,836

 

 

 

20,702

 

 

 

2.18

%

 

 

1,091,108

 

 

 

23,386

 

 

 

2.14

%

Nontaxable

 

 

34,616

 

 

 

1,672

 

 

 

4.83

%

 

 

37,883

 

 

 

1,888

 

 

 

4.98

%

 

 

39,975

 

 

 

2,189

 

 

 

5.48

%

 

 

26,874

 

 

 

1,050

 

 

 

3.91

%

 

 

30,336

 

 

 

1,194

 

 

 

3.94

%

 

 

32,874

 

 

 

1,575

 

 

 

4.79

%

Loans (LHFS and LHFI)

 

 

7,592,223

 

 

 

316,007

 

 

 

4.16

%

 

 

6,745,970

 

 

 

288,538

 

 

 

4.28

%

 

 

6,250,151

 

 

 

276,775

 

 

 

4.43

%

 

 

9,302,037

 

 

 

452,578

 

 

 

4.87

%

 

 

8,797,498

 

 

 

408,175

 

 

 

4.64

%

 

 

8,412,673

 

 

 

362,795

 

 

 

4.31

%

Acquired loans

 

 

331,736

 

 

 

30,144

 

 

 

9.09

%

 

 

462,602

 

 

 

51,152

 

 

 

11.06

%

 

 

666,102

 

 

 

76,736

 

 

 

11.52

%

 

 

88,903

 

 

 

8,373

 

 

 

9.42

%

 

 

179,808

 

 

 

17,115

 

 

 

9.52

%

 

 

284,898

 

 

 

24,478

 

 

 

8.59

%

Other earning assets

 

 

70,029

 

 

 

988

 

 

 

1.41

%

 

 

53,613

 

 

 

1,579

 

 

 

2.95

%

 

 

40,828

 

 

 

1,524

 

 

 

3.73

%

 

 

240,622

 

 

 

5,363

 

 

 

2.23

%

 

 

197,431

 

 

 

4,196

 

 

 

2.13

%

 

 

80,468

 

 

 

1,466

 

 

 

1.82

%

Total interest-earning assets

 

 

11,484,581

 

 

 

430,421

 

 

 

3.75

%

 

 

10,791,171

 

 

 

428,658

 

 

 

3.97

%

 

 

10,445,370

 

 

 

442,697

 

 

 

4.24

%

 

 

12,131,135

 

 

 

523,369

 

 

 

4.31

%

 

 

12,194,069

 

 

 

498,412

 

 

 

4.09

%

 

 

12,273,693

 

 

 

469,581

 

 

 

3.83

%

Cash and due from banks

 

 

291,868

 

 

 

 

 

 

 

 

 

 

 

275,246

 

 

 

 

 

 

 

 

 

 

 

316,843

 

 

 

 

 

 

 

 

 

Other assets

 

 

1,243,985

 

 

 

 

 

 

 

 

 

 

 

1,286,139

 

 

 

 

 

 

 

 

 

 

 

1,345,438

 

 

 

 

 

 

 

 

 

 

 

1,452,012

 

 

 

 

 

 

 

 

 

 

 

1,364,420

 

 

 

 

 

 

 

 

 

 

 

1,526,661

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(82,414

)

 

 

 

 

 

 

 

 

 

 

(82,361

)

 

 

 

 

 

 

 

 

 

 

(79,621

)

 

 

 

 

 

 

 

 

 

 

(83,559

)

 

 

 

 

 

 

 

 

 

 

(85,252

)

 

 

 

 

 

 

 

 

 

 

(84,708

)

 

 

 

 

 

 

 

 

Total Assets

 

$

12,938,020

 

 

 

 

 

 

 

 

 

 

$

12,270,195

 

 

 

 

 

 

 

 

 

 

$

12,028,030

 

 

 

 

 

 

 

 

 

 

$

13,499,588

 

 

 

 

 

 

 

 

 

 

$

13,473,237

 

 

 

 

 

 

 

 

 

 

$

13,715,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,866,225

 

 

 

3,297

 

 

 

0.18

%

 

$

1,901,478

 

 

 

3,235

 

 

 

0.17

%

 

$

1,837,496

 

 

 

3,151

 

 

 

0.17

%

 

$

3,051,170

 

 

 

35,428

 

 

 

1.16

%

 

$

2,543,463

 

 

 

18,479

 

 

 

0.73

%

 

$

2,114,475

 

 

 

6,820

 

 

 

0.32

%

Savings deposits

 

 

3,140,060

 

 

 

2,657

 

 

 

0.08

%

 

 

3,124,393

 

 

 

2,547

 

 

 

0.08

%

 

 

3,116,251

 

 

 

2,949

 

 

 

0.09

%

 

 

3,650,178

 

 

 

19,462

 

 

 

0.53

%

 

 

3,720,987

 

 

 

17,980

 

 

 

0.48

%

 

 

3,308,027

 

 

 

6,047

 

 

 

0.18

%

Time deposits

 

 

1,665,516

 

 

 

6,794

 

 

 

0.41

%

 

 

1,820,437

 

 

 

6,816

 

 

 

0.37

%

 

 

2,103,813

 

 

 

9,223

 

 

 

0.44

%

 

 

1,783,928

 

 

 

24,281

 

 

 

1.36

%

 

 

1,823,562

 

 

 

17,477

 

 

 

0.96

%

 

 

1,730,569

 

 

 

9,850

 

 

 

0.57

%

Federal funds purchased and securities sold

under repurchase agreements

 

 

495,197

 

 

 

1,717

 

 

 

0.35

%

 

 

503,077

 

 

 

801

 

 

 

0.16

%

 

 

435,324

 

 

 

550

 

 

 

0.13

%

 

 

110,915

 

 

 

1,420

 

 

 

1.28

%

 

 

329,649

 

 

 

4,788

 

 

 

1.45

%

 

 

512,085

 

 

 

4,152

 

 

 

0.81

%

Short-term borrowings

 

 

370,008

 

 

 

3,695

 

 

 

1.00

%

 

 

415,081

 

 

 

2,859

 

 

 

0.69

%

 

 

173,759

 

 

 

1,506

 

 

 

0.87

%

Long-term FHLB advances

 

 

634,300

 

 

 

2,104

 

 

 

0.33

%

 

 

13,533

 

 

 

49

 

 

 

0.36

%

 

 

6,837

 

 

 

45

 

 

 

0.66

%

Subordinated notes

 

 

47,662

 

 

 

2,775

 

 

 

5.82

%

 

 

49,951

 

 

 

2,895

 

 

 

5.80

%

 

 

49,919

 

 

 

2,895

 

 

 

5.80

%

Other borrowings

 

 

82,476

 

 

 

697

 

 

 

0.85

%

 

 

317,687

 

 

 

5,016

 

 

 

1.58

%

 

 

1,235,914

 

 

 

13,547

 

 

 

1.10

%

Junior subordinated debt securities

 

 

61,856

 

 

 

1,508

 

 

 

2.44

%

 

 

61,856

 

 

 

1,258

 

 

 

2.03

%

 

 

61,856

 

 

 

1,227

 

 

 

1.98

%

 

 

61,856

 

 

 

2,615

 

 

 

4.23

%

 

 

61,856

 

 

 

2,452

 

 

 

3.96

%

 

 

61,856

 

 

 

1,829

 

 

 

2.96

%

Total interest-bearing liabilities

 

 

8,280,824

 

 

 

24,547

 

 

 

0.30

%

 

 

7,889,806

 

 

 

20,460

 

 

 

0.26

%

 

 

7,785,255

 

 

 

21,546

 

 

 

0.28

%

 

 

8,740,523

 

 

 

83,903

 

 

 

0.96

%

 

 

8,797,204

 

 

 

66,192

 

 

 

0.75

%

 

 

8,962,926

 

 

 

42,245

 

 

 

0.47

%

Noninterest-bearing demand deposits

 

 

2,996,886

 

 

 

 

 

 

 

 

 

 

 

2,781,682

 

 

 

 

 

 

 

 

 

 

 

2,711,727

 

 

 

 

 

 

 

 

 

 

 

2,918,836

 

 

 

 

 

 

 

 

 

 

 

2,892,033

 

 

 

 

 

 

 

 

 

 

 

3,028,982

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

142,355

 

 

 

 

 

 

 

 

 

 

 

138,057

 

 

 

 

 

 

 

 

 

 

 

132,103

 

 

 

 

 

 

 

 

 

 

 

218,216

 

 

 

 

 

 

 

 

 

 

 

197,123

 

 

 

 

 

 

 

 

 

 

 

162,854

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,517,955

 

 

 

 

 

 

 

 

 

 

 

1,460,650

 

 

 

 

 

 

 

 

 

 

 

1,398,945

 

 

 

 

 

 

 

 

 

 

 

1,622,013

 

 

 

 

 

 

 

 

 

 

 

1,586,877

 

 

 

 

 

 

 

 

 

 

 

1,560,884

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

12,938,020

 

 

 

 

 

 

 

 

 

 

$

12,270,195

 

 

 

 

 

 

 

 

 

 

$

12,028,030

 

 

 

 

 

 

 

 

 

 

$

13,499,588

 

 

 

 

 

 

 

 

 

 

$

13,473,237

 

 

 

 

 

 

 

 

 

 

$

13,715,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

405,874

 

 

 

3.53

%

 

 

 

 

 

 

408,198

 

 

 

3.78

%

 

 

 

 

 

 

421,151

 

 

 

4.03

%

 

 

 

 

 

 

439,466

 

 

 

3.62

%

 

 

 

 

 

 

432,220

 

 

 

3.54

%

 

 

 

 

 

 

427,336

 

 

 

3.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less tax equivalent adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

1,979

 

 

 

 

 

 

 

 

 

 

 

2,328

 

 

 

 

 

 

 

 

 

 

 

2,622

 

 

 

 

 

 

 

 

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

594

 

 

 

 

 

 

 

 

 

 

 

1,616

 

 

 

 

 

Loans

 

 

 

 

 

 

16,362

 

 

 

 

 

 

 

 

 

 

 

14,105

 

 

 

 

 

 

 

 

 

 

 

13,193

 

 

 

 

 

 

 

 

 

 

 

12,422

 

 

 

 

 

 

 

 

 

 

 

12,206

 

 

 

 

 

 

 

 

 

 

 

18,170

 

 

 

 

 

Net Interest Margin per Income

Statements

 

 

 

 

 

$

387,533

 

 

 

 

 

 

 

 

 

 

$

391,765

 

 

 

 

 

 

 

 

 

 

$

405,336

 

 

 

 

 

Net Interest Margin per Consolidated

Statements of Income

 

 

 

 

 

$

426,589

 

 

 

 

 

 

 

 

 

 

$

419,420

 

 

 

 

 

 

 

 

 

 

$

407,550

 

 

 

 

 

 

4540


The table below shows the change from year to year for each component of the tax equivalent net interest margin in the amount generated by volume changes and the amount generated by changes in the yield or rate (tax equivalent basis) for the periods presented ($ in thousands):

 

2016 Compared to 2015

 

 

2015 Compared to 2014

 

 

2019 Compared to 2018

 

 

2018 Compared to 2017

 

 

Increase (Decrease) Due To:

 

 

Increase (Decrease) Due To:

 

 

Increase (Decrease) Due To:

 

 

Increase (Decrease) Due To:

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Net

 

 

Volume

 

 

Rate

 

 

Net

 

 

Volume

 

 

Rate

 

 

Net

 

 

Volume

 

 

Rate

 

 

Net

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased under

reverse repurchase agreements

 

$

3

 

 

$

3

 

 

$

6

 

 

$

(23

)

 

$

8

 

 

$

(15

)

 

$

221

 

 

$

5

 

 

$

226

 

 

$

(27

)

 

$

8

 

 

$

(19

)

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

125

 

 

 

(2,741

)

 

 

(2,616

)

 

 

1,166

 

 

 

(1,267

)

 

 

(101

)

 

 

(8,252

)

 

 

589

 

 

 

(7,663

)

 

 

(6,971

)

 

 

(455

)

 

 

(7,426

)

Nontaxable

 

 

(839

)

 

 

58

 

 

 

(781

)

 

 

(723

)

 

 

184

 

 

 

(539

)

 

 

(634

)

 

 

114

 

 

 

(520

)

 

 

(964

)

 

 

(442

)

 

 

(1,406

)

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(500

)

 

 

 

 

 

(500

)

 

 

446

 

 

 

237

 

 

 

683

 

 

 

(3,213

)

 

 

(557

)

 

 

(3,770

)

 

 

(3,105

)

 

 

421

 

 

 

(2,684

)

Nontaxable

 

 

(160

)

 

 

(56

)

 

 

(216

)

 

 

(110

)

 

 

(191

)

 

 

(301

)

 

 

(135

)

 

 

(9

)

 

 

(144

)

 

 

(116

)

 

 

(265

)

 

 

(381

)

Loans, net of unearned income (LHFS and LHFI)

 

 

35,684

 

 

 

(8,215

)

 

 

27,469

 

 

 

21,385

 

 

 

(9,622

)

 

 

11,763

 

 

 

23,818

 

 

 

20,585

 

 

 

44,403

 

 

 

16,972

 

 

 

28,408

 

 

 

45,380

 

Acquired loans

 

 

(12,891

)

 

 

(8,117

)

 

 

(21,008

)

 

 

(22,627

)

 

 

(2,957

)

 

 

(25,584

)

 

 

(8,564

)

 

 

(178

)

 

 

(8,742

)

 

 

(9,789

)

 

 

2,426

 

 

 

(7,363

)

Other earning assets

 

 

392

 

 

 

(983

)

 

 

(591

)

 

 

415

 

 

 

(360

)

 

 

55

 

 

 

961

 

 

 

206

 

 

 

1,167

 

 

 

2,444

 

 

 

286

 

 

 

2,730

 

Total interest-earning assets

 

 

21,814

 

 

 

(20,051

)

 

 

1,763

 

 

 

(71

)

 

 

(13,968

)

 

 

(14,039

)

 

 

4,202

 

 

 

20,755

 

 

 

24,957

 

 

 

(1,556

)

 

 

30,387

 

 

 

28,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

(76

)

 

 

138

 

 

 

62

 

 

 

84

 

 

 

 

 

 

84

 

 

 

4,290

 

 

 

12,659

 

 

 

16,949

 

 

 

1,594

 

 

 

10,065

 

 

 

11,659

 

Savings deposits

 

 

110

 

 

 

 

 

 

110

 

 

 

5

 

 

 

(407

)

 

 

(402

)

 

 

(346

)

 

 

1,828

 

 

 

1,482

 

 

 

831

 

 

 

11,102

 

 

 

11,933

 

Time deposits

 

 

(651

)

 

 

629

 

 

 

(22

)

 

 

(1,104

)

 

 

(1,303

)

 

 

(2,407

)

 

 

(385

)

 

 

7,189

 

 

 

6,804

 

 

 

555

 

 

 

7,072

 

 

 

7,627

 

Federal funds purchased and securities sold under

repurchase agreements

 

 

(13

)

 

 

929

 

 

 

916

 

 

 

101

 

 

 

150

 

 

 

251

 

 

 

(2,863

)

 

 

(505

)

 

 

(3,368

)

 

 

(1,839

)

 

 

2,475

 

 

 

636

 

Short-term borrowings

 

 

(338

)

 

 

1,174

 

 

 

836

 

 

 

1,722

 

 

 

(369

)

 

 

1,353

 

Long-term FHLB advances

 

 

2,055

 

 

 

 

 

 

2,055

 

 

 

4

 

 

 

 

 

 

4

 

Subordinated notes

 

 

(130

)

 

 

10

 

 

 

(120

)

 

 

 

 

 

 

 

 

 

Other borrowings

 

 

(2,659

)

 

 

(1,660

)

 

 

(4,319

)

 

 

(12,849

)

 

 

4,318

 

 

 

(8,531

)

Junior subordinated debt securities

 

 

 

 

 

250

 

 

 

250

 

 

 

 

 

 

31

 

 

 

31

 

 

 

 

 

 

163

 

 

 

163

 

 

 

 

 

 

623

 

 

 

623

 

Total interest-bearing liabilities

 

 

957

 

 

 

3,130

 

 

 

4,087

 

 

 

812

 

 

 

(1,898

)

 

 

(1,086

)

 

 

(1,963

)

 

 

19,674

 

 

 

17,711

 

 

 

(11,708

)

 

 

35,655

 

 

 

23,947

 

Change in net interest income on a tax

equivalent basis

 

$

20,857

 

 

$

(23,181

)

 

$

(2,324

)

 

$

(883

)

 

$

(12,070

)

 

$

(12,953

)

 

$

6,165

 

 

$

1,081

 

 

$

7,246

 

 

$

10,152

 

 

$

(5,268

)

 

$

4,884

 

 

The change in interest due to both volume and yield or rate has been allocated to change due to volume and change due to yield or rate in proportion to the absolute value of the change in each.  Tax-exempt income has been adjusted to a tax equivalent basis using athe federal statutory corporate tax rate of 35%in effect for each of the three years presented.  The balances of nonaccrual loans and related income recognized have been included for purposes of these computations.

Provision for Loan Losses, LHFI

The provision for loan losses, LHFI is determined by Management as the amount necessary to adjust the allowance for loan losses, LHFI to a level, which, in Management’s best estimate, is necessary to absorb probable losses within the existing loan portfolio.  The provision for loan losses, LHFI reflects loan quality trends, including the levels of and trends related to nonaccrual LHFI, past due LHFI, potential problem LHFI, criticized LHFI, net charge-offs or recoveries and growth in the LHFI portfolio among other factors.  Accordingly, the amount of the provision reflects the necessary increases or decreases in the allowance for loan losses, LHFI related to newly identified criticized LHFI as well as the actions taken related to other LHFI including, among other things, any necessary increases or decreases in required allowancesadjustments for specific loans or loan pools.  pools as a result of growth in the portfolio and evaluation of current impairment analyses, actions taken with respect to risk ratings on loans and other adjustments resulting from changes in qualitative factors.

The provision for loan losses, LHFI totaled $11.0$10.8 million for 2016, $8.42019, $18.0 million for 20152018 and $1.2$15.1 million for 2014.2017.  The decrease in the provision for loan losses, LHFI when 2019 is compared to 2018 was primarily due to decreases in net charge-offs and specific reserves for impaired LHFI, partially offset by increases in reserves required as a result of changes in qualitative reserve factors and growth of the LHFI portfolio.  See the section captioned “Allowance for Loan Losses, LHFI” for further analysis of the provision for loan losses, LHFI.

Provision for Loan Losses, Acquired Loans

The provision for loan losses, acquired loans is recognized subsequent to acquisition to the extent it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition, considering both the timing and amount of those expected cash flows.  Provisions may be required when

41


actual losses of unpaid principal incurred exceed previous loss expectations to date, or future cash flows previously expected to be collectible are no longer probable of collection.  The provision for loan losses, acquired loans is reflected as a valuation allowance

46


netted against the carrying value of the acquired loans accounted for under FASB ASC Topic 310-30.  loans.  

The increase in the provision for loan losses, acquired loans when 20162019 is compared to 20152018 was principally due to changes in expectations based on the periodic re-estimations performed during the year, primarilyrespective periods related to the loans acquired from BancTrust.  The decrease in the provision for loan losses, acquired loans during 2015 was principally due to an increase in recoveries of acquired loans,BancTrust merger, partially offset by increased charge-offs during 2015 compared to 2014, and changes in expectations based on the periodic re-estimations performed during the period, primarily related toremaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions that were transferred from BancTrust.acquired impaired loans to LHFI during 2018.

The following table presents the provision for loan losses, acquired loans, by acquisition for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

BancTrust

 

$

4,143

 

 

$

3,899

 

 

$

6,672

 

 

$

42

 

 

$

(1,415

)

 

$

(6,089

)

Bay Bank

 

 

(50

)

 

 

(24

)

 

 

482

 

 

 

 

 

 

377

 

 

 

(1,323

)

Heritage

 

 

(336

)

 

 

(450

)

 

 

(983

)

 

 

 

 

 

60

 

 

 

(122

)

Reliance

 

 

 

 

 

(27

)

 

 

139

 

Total provision for loan losses, acquired loans

 

$

3,757

 

 

$

3,425

 

 

$

6,171

 

 

$

42

 

 

$

(1,005

)

 

$

(7,395

)

 

Noninterest Income

Noninterest income represented 31.0%30.5%, 30.7%30.6% and 29.9%31.2% of total revenue, before securities gains (losses) gains,, net in 2016, 20152019, 2018 and 2014,2017, respectively.  The following table provides the comparative components of noninterest income for the periods presented ($ in thousands):

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Service charges on deposit accounts

 

$

45,253

 

 

 

-4.5

%

 

$

47,366

 

 

 

-2.7

%

 

$

48,671

 

 

 

-5.6

%

 

$

42,603

 

 

 

-2.5

%

 

$

43,702

 

 

 

-0.7

%

 

$

44,003

 

 

 

-2.8

%

Bank card and other fees

 

 

27,906

 

 

 

-1.4

%

 

 

28,298

 

 

 

-14.2

%

 

 

32,966

 

 

 

-8.3

%

 

 

31,736

 

 

 

9.8

%

 

 

28,905

 

 

 

2.2

%

 

 

28,286

 

 

 

1.4

%

Mortgage banking, net

 

 

28,212

 

 

 

-6.5

%

 

 

30,176

 

 

 

21.8

%

 

 

24,780

 

 

 

-26.0

%

 

 

29,822

 

 

 

-14.0

%

 

 

34,674

 

 

 

16.0

%

 

 

29,902

 

 

 

6.0

%

Insurance commissions

 

 

36,764

 

 

 

0.9

%

 

 

36,424

 

 

 

8.8

%

 

 

33,468

 

 

 

8.6

%

 

 

42,396

 

 

 

4.7

%

 

 

40,481

 

 

 

6.1

%

 

 

38,168

 

 

 

3.8

%

Wealth management

 

 

30,492

 

 

 

-2.8

%

 

 

31,369

 

 

 

-3.0

%

 

 

32,343

 

 

 

9.7

%

 

 

30,679

 

 

 

1.1

%

 

 

30,338

 

 

 

 

 

 

30,340

 

 

 

-0.5

%

Other, net

 

 

5,626

 

 

n/m

 

 

 

(484

)

 

n/m

 

 

 

614

 

 

n/m

 

 

 

9,809

 

 

 

45.6

%

 

 

6,736

 

 

 

-51.7

%

 

 

13,949

 

 

n/m

 

Total Noninterest Income before securities

(losses) gains, net

 

 

174,253

 

 

 

0.6

%

 

 

173,149

 

 

 

0.2

%

 

 

172,842

 

 

 

-0.3

%

Securities (losses) gains, net

 

 

(310

)

 

n/m

 

 

 

 

 

n/m

 

 

 

300

 

 

 

-38.1

%

Total Noninterest Income before securities

gains (losses), net

 

 

187,045

 

 

 

1.2

%

 

 

184,836

 

 

 

0.1

%

 

 

184,648

 

 

 

6.0

%

Securities gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

-100.0

%

 

 

15

 

 

n/m

 

Total Noninterest Income

 

$

173,943

 

 

 

0.5

%

 

$

173,149

 

 

 

 

 

$

173,142

 

 

 

-0.4

%

 

$

187,045

 

 

 

1.2

%

 

$

184,836

 

 

 

0.1

%

 

$

184,663

 

 

 

6.2

%

 

n/m - percentage changes greater than +/- 100% are not considered meaningful

Changes in various components of noninterest income for the year ended December 31, 2019 are discussed in further detail below.  For analysis of Trustmark’s insurance commissions and wealth management income, please see the section captioned “Results of Segment Operations.”

Service Charges on Deposit Accounts

The decline in service charges on deposit accounts when 2016 is compared to 2015 was principally due to a $1.5 million, or 4.6%, decrease in NSF and overdraft charges on consumer deposit accounts and a $436 thousand, or 4.7%, decrease in service charges on consumer deposit accounts.  The decline in NSF and overdraft charges on deposit accounts during 2016 was primarily the result of balances in consumer deposit accounts increasing 3.5% during 2016 providing more available funds to complete banking.

The decline in service charges on deposit accounts when 2015 is compared to 2014 was principally due to a $1.8 million, or 5.1%, decrease in NSF and overdraft charges on consumer deposit accounts and a $297 thousand, or 15.4%, decrease in NSF and overdraft charges on commercial demand deposit accounts, which was partially offset by a $585 thousand, or 10.1%, increase in service charges on commercial demand deposit accounts.  The decline in NSF and overdraft charges on deposit accounts during 2015 was primarily the result of a decrease in the number of customer transactions that would result in an NSF or overdraft charge as customers have more availability to complete banking transactions through mobile and online banking sites as well as extended hours for making deposits at Trustmark’s ATMs.

Bank Card and Other Fees

Bank card and other fees consist primarily of fees earned on bank card products as well as fees on various bank products and services and safe deposit box fees.  Bank card and other fees remained relatively stable when 2016 is compared to 2015 as slight declines in

47


miscellaneous other bank fees, interchange income and ATM transaction income were partially offset by anThe increase net revenue related to interest rate swaps entered into with qualified commercial borrowing customers.  See the section captioned “Derivatives” for additional information related to the derivative products offered to qualified commercial borrowing customers.  The decrease in bank card and other fees for 2015 when compared to 2014 was primarily the result of declines in interchange income.

The FRB has issued rules under the EFTA, as amended by the Dodd-Frank Act, to limit interchange fees that an issuer may receive or charge for an electronic debit card transaction.  See the section captioned “Debit Interchange Regulation” included in Part I. Item 1. – Business – of this report.  As a result of the regulations, Trustmark’s noninterest income declined $11.5 million when 20152019 is compared to 2014.2018 was principally due to increases in income from customer derivatives, interchange income and ATM surcharges.

42


Mortgage Banking, Net

The following table illustrates the components of mortgage banking, incomenet included in noninterest income for the periods presented ($ in thousands):

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Mortgage servicing income, net

 

$

20,724

 

 

 

5.6

%

 

$

19,625

 

 

 

5.4

%

 

$

18,619

 

 

 

4.1

%

 

$

22,883

 

 

 

2.9

%

 

$

22,248

 

 

 

2.7

%

 

$

21,663

 

 

 

4.5

%

Change in fair value-MSR from runoff

 

 

(10,106

)

 

 

6.1

%

 

 

(9,527

)

 

 

11.2

%

 

 

(8,566

)

 

 

-12.6

%

 

 

(11,835

)

 

 

0.5

%

 

 

(11,774

)

 

 

9.2

%

 

 

(10,780

)

 

 

6.7

%

Gain on sales of loans, net(1)

 

 

20,535

 

 

 

14.3

%

 

 

17,965

 

 

 

66.8

%

 

 

10,770

 

 

 

-59.2

%

 

 

30,296

 

 

 

39.0

%

 

 

21,800

 

 

 

16.2

%

 

 

18,765

 

 

 

-8.2

%

Other, net

 

 

(84

)

 

n/m

 

 

 

233

 

 

 

-74.2

%

 

 

904

 

 

n/m

 

Mortgage banking income before hedge

ineffectiveness

 

 

31,069

 

 

 

9.8

%

 

 

28,296

 

 

 

30.2

%

 

 

21,727

 

 

 

-27.1

%

Mortgage banking income before net hedge

ineffectiveness

 

 

41,344

 

 

 

28.1

%

 

 

32,274

 

 

 

8.9

%

 

 

29,648

 

 

 

-4.6

%

Change in fair value-MSR from market changes

 

 

(406

)

 

n/m

 

 

 

1,577

 

 

n/m

 

 

 

(7,203

)

 

n/m

 

 

 

(21,078

)

 

n/m

 

 

 

7,342

 

 

n/m

 

 

 

(1,050

)

 

n/m

 

Change in fair value of derivatives

 

 

(2,451

)

 

n/m

 

 

 

303

 

 

 

-97.0

%

 

 

10,256

 

 

n/m

 

 

 

9,556

 

 

n/m

 

 

 

(4,942

)

 

n/m

 

 

 

1,304

 

 

n/m

 

Net hedge ineffectiveness

 

 

(2,857

)

 

n/m

 

 

 

1,880

 

 

 

-38.4

%

 

 

3,053

 

 

 

-17.6

%

 

 

(11,522

)

 

n/m

 

 

 

2,400

 

 

n/m

 

 

 

254

 

 

n/m

 

Mortgage banking, net

 

$

28,212

 

 

 

-6.5

%

 

$

30,176

 

 

 

21.8

%

 

$

24,780

 

 

 

-26.0

%

 

$

29,822

 

 

 

-14.0

%

 

$

34,674

 

 

 

16.0

%

 

$

29,902

 

 

 

6.0

%

 

n/m - percentage changes greater than +/- 100% are not considered meaningful

(1)

The mortgage loan valuation adjustment, previously shown as “Other, net”, has been included in “Gain on sales of loans, net” for all periods presented.

The decrease in net revenue from mortgage banking, net for 20162019 when compared to 20152018 was principally due to athe net negative hedge ineffectiveness partially offset by an increase in the gain on sales of loans, net.  The net negative hedge ineffectiveness for 2016 compared tothe year ended December 31, 2019 was primarily the result of lower interest rates, a net positive hedge ineffectiveness for 2015, partially offset by increases in gain on sales of loans, netflatter yield curve, increased market volatility and mortgage servicing income, net. The increase in net revenue from mortgage banking during 2015 was principally due to an increase in gain on sales of loans, net partially offset by a decline in the net positive hedge ineffectiveness.greater borrower prepayment capacity.  Mortgage loan production increased $124.2$361.1 million, or 8.4%25.8%, during 20162019 to total $1.606 billion, which continued to reflect increased mortgage lending activity due to low mortgage rates.$1.762 billion. Mortgage loan production increased $290.0$45.8 million, or 24.3%3.4%, during 20152018 to total $1.482 billion, reflecting industry-wide improvements in real estate and construction activity as well as increased mortgage lending activity due to low mortgage rates.  In addition, during the second quarter of 2015, Trustmark expanded its mortgage banking capabilities with the addition of ten mortgage producers in the Alabama and Florida market regions.$1.401 billion.  Loans serviced for others totaled $6.371$7.157 billion at December 31, 2016,2019, compared with $5.971$6.835 billion at December 31, 2015,2018, and $5.636$6.624 billion at December 31, 2014.2017.

Representing a significant component of mortgage banking income is gain on sales of loans, net.  The increase in the gain on sales of loans, net when 20162019 is compared to 2015 and when 2015 is compared to 20142018 resulted primarily from both higher profit margins from secondary marketing activities as well as higher volumes of loans sold.sold and an increase in the mortgage loan valuation adjustment.  Loan sales increased $138.0$311.3 million, or 28.5%, during 20162019 to total $1.384$1.404 billion compared to an increasea decrease of $332.8$86.5 million, or 7.3%, during 20152018 to total $1.246$1.092 billion.  The increaseincreases in loansloan sales during 2016 and 2015 was due to increased mortgage lending activity and Trustmark’s decision during 2015 to sell the vast majority of these lower-rate, longer-term home mortgages in the secondary market, rather than replacing the run-off in its single-family loan portfolio.

Other mortgage banking income, net includes the net valuation adjustment recognized in income in accordance with FASB ASC Topic 825, “Financial Instruments,” for the fair value of LHFS accounted for under the fair value option and the net valuation adjustment recognized in income in accordance with FASB ASC Topic 815, “Derivatives and Hedging,” for the fair value of interest rate lock commitments and forward sales contracts.  Valuation adjustments are primarily the result of changes in volume and profit margins for the related instruments during the period.  The slight decrease in other mortgage banking income, net during 2016 was the result of a negative net valuation adjustment in the fair value of LHFS, interest rate lock commitments and forward sales contracts for 2016 compared to a positive net valuation adjustment for 2015, which2019 was principally due to higher increasesthe increase in volumes during 2015 offset partially bymortgage lending activity as a result of lower declines in profit margins during 2016.  The decrease in other mortgage banking income, net when comparing 2015 with 2014 primarily resulted from a decrease in the net valuation adjustment in the fair value of LHFS, interest rate lock commitments and forward sales contracts during the period, which was principally due to higher increases in profit margins during 2014 offset partially by higher increases in volumes during 2015.  For additional information regarding the LHFS accounted for under

48


the fair value option, please see the section captioned “Fair Value Option” included in Note 19 – Fair Value set forth in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.  See the section captioned “Derivatives” for further discussion of the mortgage related derivative instruments.rates.

Other Income, Net

The following table illustrates the components of other income, net included in noninterest income for the periods presented ($ in thousands):

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Partnership amortization for tax credit purposes

 

$

(9,916

)

 

 

-1.3

%

 

$

(10,050

)

 

 

-15.0

%

 

$

(11,824

)

 

 

-4.4

%

 

$

(7,644

)

 

 

-12.2

%

 

$

(8,707

)

 

 

-8.9

%

 

$

(9,560

)

 

 

-3.6

%

Decrease in FDIC indemnification asset

 

 

(369

)

 

 

-89.5

%

 

 

(3,513

)

 

 

22.2

%

 

 

(2,874

)

 

 

-51.3

%

Increase in life insurance cash surrender value

 

 

6,891

 

 

 

2.8

%

 

 

6,702

 

 

 

-8.7

%

 

 

7,340

 

 

 

98.3

%

 

 

7,202

 

 

 

1.1

%

 

 

7,121

 

 

 

-0.1

%

 

 

7,125

 

 

 

3.4

%

Other miscellaneous income

 

 

9,020

 

 

 

41.4

%

 

 

6,377

 

 

 

-20.0

%

 

 

7,972

 

 

 

20.9

%

 

 

10,251

 

 

 

23.2

%

 

 

8,322

 

 

 

-49.2

%

 

 

16,384

 

 

 

89.4

%

Total other, net

 

$

5,626

 

 

n/m

 

 

$

(484

)

 

n/m

 

 

$

614

 

 

n/m

 

 

$

9,809

 

 

 

45.6

%

 

$

6,736

 

 

 

-51.7

%

 

$

13,949

 

 

n/m

 

 

n/m - percentage changes greater than +/- 100% are not considered meaningful

The increase in other income, net when 20162019 is compared to 2015,2018 was primarily due to a decrease in the net reduction of the FDIC indemnification asset related to the acquired covered loans and covered other real estate, a net gain on the sale of premises and equipment as a result of the sale of a former bank branch during 2016 compared to a net loss on the sale of premises and equipment recorded during 2015 on the sale of a former bank branch acquired in the BancTrust merger and an increase in other miscellaneous income, related to various vendor contract bonuses and settlements, an one-time arrangement fee and merchant service fees received during 2016.  The decrease in other income, net during 2015 was primarily the result of a decline in other miscellaneous incomeprincipally due to a net lossgains on the salesales of a former bank branch acquiredpremises and equipment and an increase in the merger with BancTrust during the first quarter of 2015,cash management fees, and a decrease in the amount of revenue received during 2015 related to Trustmark’s non-qualified deferred compensation plan and a one-time arrangement fee received during the second quarter of 2014; a decrease in the net cash surrender value related to Trustmark’s supplemental employee retirement plan and the increase in the net reduction of the FDIC indemnification asset primarily due to increases in the amortization of the FDIC indemnification asset and the negative valuation adjustments for covered acquired loans, which was partially offset by the decrease in partnership amortization for tax credit purposes.partnerships.

43


Noninterest Expense

The following table illustrates the comparative components of noninterest expense for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Salaries and employee benefits

 

$

239,637

 

 

 

4.1

%

 

$

230,198

 

 

 

1.5

%

 

$

226,694

 

 

 

2.2

%

 

$

247,717

 

 

 

4.1

%

 

$

238,033

 

 

 

3.8

%

 

$

229,265

 

 

 

 

Defined benefit plan termination

 

 

 

 

 

 

 

 

 

 

 

-100.0

%

 

 

17,644

 

 

n/m

 

Services and fees

 

 

58,695

 

 

 

2.0

%

 

 

57,534

 

 

 

1.7

%

 

 

56,598

 

 

 

5.0

%

 

 

73,315

 

 

 

10.4

%

 

 

66,382

 

 

 

9.0

%

 

 

60,893

 

 

 

3.7

%

Net occupancy-premises

 

 

24,982

 

 

 

-1.3

%

 

 

25,318

 

 

 

-4.3

%

 

 

26,468

 

 

 

2.0

%

 

 

26,149

 

 

 

-2.1

%

 

 

26,703

 

 

 

3.6

%

 

 

25,767

 

 

 

3.1

%

Equipment expense

 

 

24,225

 

 

 

1.5

%

 

 

23,859

 

 

 

 

 

 

23,860

 

 

 

-2.8

%

 

 

23,733

 

 

 

-4.4

%

 

 

24,830

 

 

 

1.5

%

 

 

24,453

 

 

 

0.9

%

Other real estate expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-downs

 

 

4,463

 

 

 

7.0

%

 

 

4,171

 

 

 

-50.7

%

 

 

8,458

 

 

 

18.2

%

 

 

2,544

 

 

n/m

 

 

 

873

 

 

 

-73.5

%

 

 

3,296

 

 

 

-26.1

%

Net (gain)/loss on sale

 

 

(7,030

)

 

 

74.0

%

 

 

(4,040

)

 

 

8.6

%

 

 

(3,721

)

 

n/m

 

 

 

291

 

 

n/m

 

 

 

(700

)

 

 

-66.5

%

 

 

(2,091

)

 

 

-70.3

%

Carrying costs

 

 

3,153

 

 

 

-33.9

%

 

 

4,772

 

 

 

-27.5

%

 

 

6,584

 

 

 

-7.4

%

 

 

1,071

 

 

 

-41.4

%

 

 

1,829

 

 

 

-25.9

%

 

 

2,467

 

 

 

-21.8

%

Total other real estate expense

 

 

586

 

 

 

-88.0

%

 

 

4,903

 

 

 

-56.7

%

 

 

11,321

 

 

 

-24.7

%

Total other real estate expense, net

 

 

3,906

 

 

 

95.1

%

 

 

2,002

 

 

 

-45.5

%

 

 

3,672

 

 

n/m

 

FDIC assessment expense

 

 

11,243

 

 

 

4.8

%

 

 

10,728

 

 

 

5.2

%

 

 

10,197

 

 

 

13.3

%

 

 

6,444

 

 

 

-31.7

%

 

 

9,429

 

 

 

-14.4

%

 

 

11,010

 

 

 

-2.1

%

Other expense

 

 

47,930

 

 

 

-2.4

%

 

 

49,122

 

 

 

-8.8

%

 

 

53,867

 

 

 

-17.8

%

 

 

47,738

 

 

 

-0.6

%

 

 

48,036

 

 

 

-16.4

%

 

 

57,465

 

 

 

-1.5

%

Total noninterest expense

 

$

407,298

 

 

 

1.4

%

 

$

401,662

 

 

 

-1.8

%

 

$

409,005

 

 

 

-1.6

%

 

$

429,002

 

 

 

3.3

%

 

$

415,415

 

 

 

-3.4

%

 

$

430,169

 

 

 

5.6

%

 

n/m - percentage changes greater than +/- 100% are not considered meaningful

Changes in the various component of noninterest expense for the year ended December 31, 2019 are discussed in further detail below.  Management considers disciplined expense management a key area of focus in the support of improving shareholder value.

49


Salaries and Employee Benefits

During the second quarter of 2016, Trustmark completed a voluntary ERP as a proactive measure to manage noninterest expense.  As a result of the ERP, 188 of the eligible associates retired from Trustmark by June 30, 2016.  The ERP resulted in non-routine expenses totaling $9.8 million ($9.6 million included in salaries and employee benefits expense and $213 thousand included in other expense) during 2016.  As a result of the ERP, Trustmark realized cost savings in salaries and employee benefits expense of $4.4 million during 2016.  

On July 26, 2016, the Board of Directors of Trustmark authorized the termination of the Plan, a noncontributory tax-qualified defined benefit pension plan, effective December 31, 2016.  As a result of Trustmark’s de-risking investment strategy for the Plan as of June 30, 2016, the expected rate of return on plan assets during the second half of 2016 decreased from 6.0% to 2.5%, which resulted in increased periodic benefit costs for the Plan.  Included in salaries and employee benefits expense for the year ended December 31, 2016, were non-routine pension expenses related to the de-risking investment strategy for the plan assets totaling $1.3 million.  

The increase in salaries and employee benefits, the largest categorycomponent of noninterest expense, when 20162019 is compared to 2015,2018 was primarily due to non-routine transaction expensesincreases in commission expense related to the ERP and Plan termination and higher commissions expense as a result of improvements in mortgage loan production, partially offset by cost savings realized related tooriginations and the ERP.  The increase ininsurance lines of business, salaries and employee benefits during 2015 wasexpense primarily due to an increase in commissiongeneral merit increases, insurance expense as a result of expanded mortgage and insurance production, a net gain recorded during 2014 related to the termination and distribution of the BancTrust Pension Plan, and an increase in expenses related to Trustmark’s qualified defined benefit pension plan attributable to lump sum settlements, partially offset by a decline in general incentives expense.health plans and stock compensation.

Services and Fees

The increase in services and fees expense when 20162019 is compared to 2015, was primarily to due to increases in data processing expenses related to software, other outside services and fees and advertising, partially offset by declines in legal and communications expenses.  The increase in services and fees during 2015 was primarily due to higher data processing expenses related to software and legal expense, which were partially offset by declines in outside services and fees, advertising and telephone expenses.  During the second quarter of 2015, Trustmark introduced its new consumer mobile banking service, myTrustmarkSM.  Trustmark has partnered with third party vendors to employ several security control mechanisms to assure secure access to myTrustmarkSM as well as the security of the data processing and storage behind the site.

Net Occupancy-Premises

The decrease in net occupancy-premises expense during 2016 was principally due to decreases in utility and janitorial costs partially offset by increases in depreciation of building improvements and buildings rent expense.  The decrease in net occupancy-premises expense during 2015 was principally due to declines in ad valorem taxes and building repairs and maintenance expense, which were partially offset by increases in building rental expense.  

During 2016, Trustmark consolidated nine branch offices across the Alabama, Florida and Mississippi market regions, and reallocated a portion of those resources into a new banking center in Tuscaloosa, Alabama, and a new loan production office in Pensacola, Florida.  During 2015, Trustmark completed the consolidation of eight banking offices with limited growth opportunities, expanded its mortgage-banking platform with the addition of two new mortgage loan production offices in the Alabama and Florida market regions, and opened two new banking offices in the Alabama market region and one new banking office in the Mississippi market region.

Equipment Expense

The slight increase in equipment expense during 20162018 was primarily due to increases in data processing equipment expense partially offset by declines in equipment maintenance contract expensecharges related to software, professional services and depreciation of furniture, fixturesfees and equipment.  Equipment expense remained flat when comparing 2015 with 2014.advertising expense.

Other Real Estate Expense, Net

The decreaseincrease in other real estate expense, net for 20162019 compared to 20152018 was principally due to an increase in thewrite-downs of other real estate as well as a net gainloss on sales of other real estate and a decrease in other real estate carrying costs.  The decrease in other real estate expense during 2015 was principally due to a decrease in the provision for other real estate write-downs as well as declines in other real estate carrying costs.  The net gain on sale of other real estate for 2016 totaled $7.0 million, compared to a net gain on the sale of other real estate of $4.0 million for 2015 and $3.7 million for 2014.properties.  For additional analysis of other real estate and foreclosure expenses, please see the section captioned “Nonperforming Assets, Excluding Acquired Loans and Covered Other Real Estate.Loans.

50


FDIC Assessment Expense

The increasedecrease in the FDIC assessment expense for 2016when 2019 is compared to 2018 was primarilyprincipally due to a projected increase in Trustmark’s assessment rate during the first half of the year due to an increase in FDIC defined higher-risk assets partially offset by a projected decline in the assessment rate during the last part of 2016 due to changes in the assessment rate under a revised FDIC rule, which became effective on July 1, 2016.  The increase in FDIC assessment expense for 2015 primarily resulted from the increase in Trustmark’s assessment base.  

As required by the Dodd-Frank Act, the FDIC revised the deposit insurance assessment system to base assessments on the average total consolidated assets of insured depository institutions less the average tangible equity during the assessment period.  In addition, the Dodd-Frank Act requires the minimum reserve ratio for the Deposit Insurance Fund (DIF) be increased from 1.15% to 1.35% of estimated insurable deposits, or the comparable percentage of the assessment base, by September 30, 2020.  In March 2016, the Board of Directors of the FDIC approved a final rule to increase the DIF to the statutorily required minimum level of 1.35%.  Under the rule adopted by the FDIC in 2011, regular assessment rates for all banks decrease once the reserve ratio reaches 1.15%.  On August 30, 2016, the FDIC announced that the reserve ratio was 1.17% as of June 30, 2016.  The final rule approved in March 2016 imposes a surcharge of 4.5 cents per $100 of the assessment base, after making certain adjustments, on banks with at least $10.0 billion in assets.  The FDIC expects the reserve ratio will likely reach 1.35% after approximately two years of payments of these surcharges.  The final rule became effective and surcharges began on July 1, 2016.  Trustmark expects that its FDIC assessment expense will decline under this final rule as the lower regular assessment ratesbase and elimination of the allowable adjustments will more than offset theadditional surcharge of 4.5 cents per $100 of assessment base.base during the third quarter of 2018.

44


Other Expense

The following table illustrates the comparative components of other noninterest expense for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Loan expense

 

$

12,226

 

 

 

-4.7

%

 

$

12,835

 

 

 

-0.9

%

 

$

12,953

 

 

 

-14.1

%

 

$

11,554

 

 

 

4.2

%

 

$

11,086

 

 

 

1.6

%

 

$

10,908

 

 

 

-10.8

%

Amortization of intangibles

 

 

6,866

 

 

 

-12.2

%

 

 

7,819

 

 

 

-10.7

%

 

 

8,756

 

 

 

-0.7

%

 

 

4,116

 

 

 

-21.6

%

 

 

5,248

 

 

 

-14.9

%

 

 

6,169

 

 

 

-10.2

%

Other miscellaneous expense

 

 

28,838

 

 

 

1.3

%

 

 

28,468

 

 

 

-11.5

%

 

 

32,158

 

 

 

-4.7

%

 

 

32,068

 

 

 

1.2

%

 

 

31,702

 

 

 

-21.5

%

 

 

40,388

 

 

 

3.0

%

Total other expense

 

$

47,930

 

 

 

-2.4

%

 

$

49,122

 

 

 

-8.8

%

 

$

53,867

 

 

 

-17.8

%

 

$

47,738

 

 

 

-0.6

%

 

$

48,036

 

 

 

-16.4

%

 

$

57,465

 

 

 

-1.5

%

The declineslight decrease in other expense for 2019 when 2016 is compared to 2015 was primarily due to decreases in franchise taxes, the amortization of the non-taxable core deposit intangible asset and loan expenses, partially offset by increases in customer related fraud losses and a property valuation adjustment recorded during 2016 related to properties transferred to assets held for sale.  During 2016, Trustmark continued its measured approach to the optimization of its retail delivery channels by consolidated nine branch offices across the Alabama, Florida and Mississippi market regions, and reallocated a portion of those resources into a new banking center in Tuscaloosa, Alabama, and a new loan production office in Pensacola, Florida.  Seven of the closed branches as well as two pieces of property previously purchased in anticipation of a future branch were transferred to assets held for sale during 2016 at the lower of the current book value or the fair value less costs to sell.  A property valuation adjustment of $750 thousand was recorded as a result of transferring these properties to assets held for sale.

The decline in other expenses during 20152018 was principally due to declinesthe decrease in amortization of intangibles, which was largely offset by an increase in other miscellaneous expenses primarily resulting from a legal reserve recorded during 2014 and decreases in franchise taxes and customerexpense due to charitable contributions related fraud losses as well as a decline into the amortization of the core deposit intangible asset.Mississippi Children’s Promise Act.

Results of Segment Operations

Trustmark’s operations are managed along three operating segments: General Banking, Division, Wealth Management Division and Insurance Division.Insurance.  A description of each segment and the methodologies used to measure financial performance and financial information by reportable segment are included in Note 2122 – Segment Information located in Part II. Item 8. – Financial Statements and Supplementary Data of this report.  During the first quarter of 2019, Trustmark revised the composition of its operating segments by moving the Private Banking Group from the General Banking Segment to the Wealth Management Segment as a result of a change in supervision of this group for segment reporting purposes.  Prior periods include reclassifications to conform to current period presentation.

51


The following table provides the net income by reportable segment for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

General Banking

 

$

99,083

 

 

$

106,738

 

 

$

114,870

 

 

$

136,364

 

 

$

138,541

 

 

$

96,846

 

Wealth Management

 

 

4,124

 

 

 

3,850

 

 

 

4,222

 

 

 

6,141

 

 

 

3,671

 

 

 

3,104

 

Insurance

 

 

5,204

 

 

 

5,450

 

 

 

4,470

 

 

 

7,955

 

 

 

7,372

 

 

 

5,680

 

Consolidated Net Income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

General Banking

Net interest income for the General Banking DivisionSegment for 2016 decreased $4.52019 increased $7.1 million, or 1.1%1.7%, when compared with 2015.2018.  The decreaseincrease in net interest income was principally due to declines in interest and fees on acquired loans and interest on taxable securities and an increase in other interest expense, which were partially offset by an increase in interest and fees on LHFS and LHFI.  Net interest income for the General Banking Division for 2015 decreased $13.1 million, or 3.2%, when compared with 2014.  The decline in net interest income was mostly due to declines in interest and fees on acquired loans, which was partially offset by an increaseincreases in interest and fees on LHFS and LHFI and decreases in other interest expense and interest expense on federal funds purchased and repurchase agreements, which were largely offset by an increase in interest on deposits and declines in interest on securities and interest and fees on acquired loans.  Net interest income for the cost of interest-bearing deposits.General Banking Segment for 2018 increased $13.1 million, or 3.2%, when compared with 2017.  The increase in net interest income was principally due to increases in interest and fees on LHFS and LHFI and other interest income and a decrease in other interest expense, partially offset by an increase in interest on deposits and declines in interest on securities and interest and fees on acquired loans.  The provision for loan losses, net during 20162019 totaled $14.7$10.8 million compared with $11.8$17.0 million during 20152018 and $7.4$7.5 million during 2014.2017.  For more information on these net interest income items, please see the sections captioned “Financial Highlights” and “Results of Operations.”

Noninterest income for the General Banking Division increased $1.6 million,Segment decreased $175 thousand, or 1.5%0.2%, during 20162019 compared to a decrease of $2.0$2.1 million, or 1.8%, during 2015.2018.  The slight decrease in noninterest income for the General Banking Segment during 2019 was primarily due to the declines in mortgage banking, net and service charges on deposit accounts, which were largely offset by increases in bank card and other fees and other noninterest income, net.  The decrease in noninterest income for the General Banking Segment during 2018 was primarily due to the non-taxable life insurance proceeds received during 2017 partially offset by an increase in mortgage banking, net.  During 2017, Trustmark received $4.9 million in non-taxable proceeds related to life insurance acquired in a previous acquisition and $4.4 million of non-taxable proceeds related to bank-owned life insurance.  Noninterest income for the General Banking DivisionSegment represented 21.7%21.2% of total revenue for 2016, 21.2%2019, 21.5% for 20152018 and 21.0%22.4% for 2014.2017.  Noninterest income for the General Banking DivisionSegment includes service charges on deposit accounts; bank card and other fees; mortgage banking, net; other income, net and securities gains (losses) gains,, net.  For more information on these noninterest income items, please see the analysis included in the section captioned “Noninterest Income.”

Noninterest expense for the General Banking DivisionSegment increased $6.3$15.1 million, or 1.8%4.2%, during 20162018 compared to a decrease of $7.4$15.4 million, or 2.1%4.2%, during 2015.2018.  The increase in noninterest expense for 20162019 was principally due to increases in salaries and employee

45


benefits, principally as a result of increases in commission expense related to improvements in mortgage originations, salaries expense primarily due to general merit increases, insurance expense related to Trustmark’s health plans and stock compensation; increases in services and fees, primarily related to increases in data processing charges related to software, professional services and fees and advertising expense; increases in other real estate expense, net, primarily due to an increase in write-downs of other real estate; and the increase in charitable contributions related to the Mississippi Children’s Promise Act.  The decrease in noninterest expense for 2018 was principally due to non-routine transaction expenses related to the termination of the defined benefit pension plan and the Reliance merger incurred during 2017, partially offset by increases in salaries and employee benefits, primarily as a result of non-routine expenses related to the ERP, increasedgeneral merit increases and higher mortgage origination commission expense, due to improved mortgage loan production and non-routine pension expense resulting from the de-risking strategy for plan assets in anticipation of the termination of the Plan, and services and fees, partially offset by declines in other real estate expense and otherprimarily related to data processing software expense.  For more information on these noninterest expense items, please see the analysis included in the section captioned “Noninterest Expense.”

Wealth Management

During 2016,2019, net income for the Wealth Management DivisionSegment increased $274 thousand,$2.5 million, or 7.1%67.3%, compared to a decreasean increase of $372$567 thousand, or 8.8%18.3%, during 2015.2018.  Net interest income for the Wealth Management Division, which primarily consistsSegment increased $53 thousand, or 1.5%, during 2019 compared to a decrease of interest$1.2 million, or 24.5%, during 2018.  Noninterest income earned on deposit accounts held byfor the Wealth Management Division, increased $389 thousand during 2016 compared to a decline of $514 thousand, or 60.4%, during 2015.  Noninterest income,Segment, which includes income related to investment management, trust and brokerage services, decreased $1.1 million,increased $441 thousand, or 3.6%1.4%, during 2016, compared to a decrease of $964 thousand, or 3.0%, during 2015.2019.  The decreaseslight increase in noninterest income for the Wealth Management DivisionSegment during 20162019 was primarily attributable to declines in commissions and annuity income generated by the brokerage services unit and trust fees related to retirement planning and personal estate services, partially offset by growthan increase in trust asset management fee income from mutual funds and custody services.  The decrease in noninterestfees. Noninterest income for the Wealth Management DivisionSegment was unchanged during 2015 was primarily attributable to2018 as declines in fixed annuity income and commissions generated by the brokerage services unit and trust management fees partiallywere offset by growthincreases in asset management fees and variable annuity income generated by the brokerage services unit.from investment services.  Noninterest expense decreased $1.2$2.8 million, or 4.7%9.6%, during 20162019 compared to a decrease of $1.4 million,$819 thousand, or 5.2%2.7%, during 2015.2018.  The decrease in noninterest expense for the Wealth Management DivisionSegment during 20162019 was principally due to decreasesa decrease in salaries and employee benefits, primarily dueprofessional service fees as well as insurance settlement proceeds received during 2019 related to lower commissions and salary expense partially offset by an increasea legal case settled in trust incentives expense, and data processing charges.2018. The decrease in noninterest expense for the Wealth Management DivisionSegment during 20152018 was principally due to a legal reserve recorded during 2014.decrease in other miscellaneous expense partially offset by increases in data processing expense related to software and salaries and employee benefits resulting from improvements in retail brokerage activity.

At December 31, 20162019 and 2015,2018, Trustmark held assets under management and administration of $10.255$11.782 billion and $10.697$10.592 billion and brokerage assets of $1.643$1.993 billion and $1.564$1.723 billion, respectively.

Insurance

Net income for the Insurance DivisionSegment during 2016 decreased $2462019 increased $583 thousand, or 4.5%7.9%, compared to an increase of $980 thousand,$1.7 million, or 21.9%29.8%, during 2015.2018.  Noninterest income for the Insurance Division,Segment, which predominately consists of insurance commissions, increased $340 thousand,$1.9 million, or 0.9%4.8%, during 2016,2019, compared to an increase of $3.0$2.3 million, or 8.8%6.0%, during 2015.2018.  The slight increase in

52


insurance commissions noninterest income for the Insurance Segment during 20162019 was primarily due to new businessinsurance commission volume across all lines of business.  The increase in noninterest income for the Insurance Segment during 2018 was primarily due to new insurance commission volume primarily in group health coverage and an increase in contingent commissions from insurance companies, which was mostly offset by declines in business commission volume in property and casualty coverage and policy fees and other income.  The increase in insurance commissions during 2015 was due to new business commission volume primarily in commercial property and casualty and group health coverage.  Growth in new business commission volumes reflected both a continued focus on new business and the addition of experienced account executives with an established book of business during 2015.  General business activity in Trustmark’s geographic markets continues to improve marginally, resulting in increases in the demand for coverage on inventories, property, equipment, general liability and workers’ compensation.

Noninterest expense for the Insurance DivisionSegment increased $532 thousand,$1.3 million, or 1.9%4.2%, during 20162019 and $1.5 million, or 5.5%5.0%, during 2015.  The slight increase2018.  Increases in noninterest expense for the Insurance DivisionSegment during 2016 was principally due to increases in salaries2019 and insurance expenses.  The increase in noninterest expense during 2015 was2018 were primarily due to higher commissionscommission expense due to improvements in business volumes and higher salaries expense resulting from improved performance in the Insurance Division and modest general merit increases and higher services and fees expense resulting from increases in professional fees and software maintenance fees.increases.

During 2016, business conditions improved slightly in the markets served by FBBI.  Trustmark performed an annual impairment test of the book value of capitalgoodwill held in the Insurance DivisionSegment as of October 1, 2016, 2015,2019, 2018, and 2014.2017.  Based on this analysis, Trustmark concluded that no impairment charge was required.  A renewed period of falling prices and suppressed demand for the products of the Insurance Division maySegment could result in impairment of goodwill in the future.  FBBI’s ability to maintain the current income trend is dependent on the success of the subsidiary’s continued initiatives to attract new business through cross referrals between practice units and bank relationships and seeking new business in other markets.

Income Taxes

For the year ended December 31, 2016,2019, Trustmark’s combined effective tax rate was 22.3%13.4% compared to 23.4%13.0% in 20152018 and 23.8%31.6% in 2014.2017.  During the fourth quarter of 2017, Trustmark incurred non-routine income tax expenses of $17.0 million related to the re-measurement of Trustmark’s net deferred tax assets due to the enactment of the Tax Reform Act and the elimination of a deferred tax valuation allowance related to a prior merger.  Excluding the effect of these non-routine income tax expenses, Trustmark’s combined effective tax rate for 2017 was 20.6%.  The decrease in the effective tax rate for 2018 compared to 2017, was primarily due to the lower statutory corporate tax rate as a result of the enactment of the Tax Reform Act.  Trustmark’s effective tax rate continues to be less than the statutory rate primarily due to various tax-exempt income items and its utilization of income tax credit programs.  Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., NMTC, low income housing tax credits and historical tax credits).  The income tax credits related to these partnerships are utilized as specifically allowed by income

46


tax law and are recorded as a reduction in income tax expense.  The Tax Reform Act did not impact the availability or accounting for these income tax credits in general; however, as a result of the lower combined effective tax rate, Trustmark is limited in its ability to invest in any new tax credits.

Financial Condition

Earning assets serve as the primary revenue streams for Trustmark and are comprised of securities, loans, federal funds sold, securities purchased under reverse repurchase agreements and other earning assets.  Average earning assets totaled $11.485$12.131 billion, or 88.8%89.9% of total average assets, at December 31, 2016,2019, compared with $10.791$12.194 billion, or 88.0%90.5% of total average assets, at December 31, 2015, an increase2018, a decrease of $693.4$62.9 million, or 6.4%0.5%.

Securities

The securities portfolio is utilized by Management to manage interest rate risk, generate interest income, provide liquidity and use as collateral for public and wholesale funding.  Risk and return can be adjusted by altering duration, composition and/or balance of the portfolio.  The weighted-average life of the portfolio decreased to 4.1 years at December 31, 2016, compared to 5.22019 and 2018 was 3.5 and 3.8 years, at December 31, 2015.respectively.

When compared with December 31, 2015,2018, total investment securities decreased by $17.9$381.0 million, or 0.5%14.0%, during 2016.2019.  This decrease resulted primarily from calls, maturities and pay-downs of the underlying loans of government-sponsored enterprise (GSE)GSE guaranteed securities, partially offset by purchases of GSE securities.available for sale securities as well as a net increase in the fair market value of the securities available for sale.  Trustmark sold $25.0 million ofno securities during 2016, which generated a net loss of $310 thousand, compared to no securities sold during 2015.2019 or 2018.

During 2013, Trustmark reclassified approximately $1.099 billion of securities available for sale as securities held to maturity to mitigate the potential adverse impact of a rising interest rate environment on the fair value of the available for sale securities and the related impact on tangible common equity.  The securities were transferred at fair value, which became the cost basis for the securities held to maturity.  At the date of transfer, theresulting net unrealized holding loss on the available for sale securities totaled approximately $46.6 million.  The net unrealized holding loss is being amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.  There were no gains or losses recognized as a result of the transfer.  At December 31, 2016,2019, the net unamortized, unrealized loss on the transferred securities included in accumulated other comprehensive loss (AOCL) in the accompanying consolidated balance sheets totaled $24.2$12.1 million ($14.99.1 million net of tax) compared to $34.0$15.7 million ($21.011.8 million net of tax) at December 31, 2015.2018.

Available for sale securities are carried at their estimated fair value with unrealized gains or losses recognized, net of taxes, in AOCL, a separate component of shareholders’ equity.  At December 31, 2016,2019, available for sale securities totaled $2.357$1.602 billion, which

53


represented 67.0%68.5% of the securities portfolio, compared to $2.345$1.812 billion, or 66.4%66.6%, at December 31, 2015.2018.  At December 31, 2016,2019, unrealized losses,gains, net on available for sale securities totaled $9.5$1.4 million compared to unrealized gains,losses, net of $5.9$42.7 million at December 31, 2015.2018.  At December 31, 2016,2019, available for sale securities consisted of obligations of states and political subdivisions, GSE guaranteed mortgage-related securities and direct obligations of government agencies and GSEs.

Held to maturity securities are carried at amortized cost and represent those securities that Trustmark both intends and has the ability to hold to maturity.  At December 31, 2016,2019, held to maturity securities totaled $1.159 billion$738.1 million and represented 33.0%31.5% of the total securities portfolio, compared with $1.188 billion,$909.6 million, or 33.6%33.4%, at December 31, 2015.2018.

47


The table below indicates the amortized cost of securities available for sale and held to maturity by type at December 31, 2016, 20152019, 2018 and 20142017 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

100

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,965

 

 

$

31,235

 

 

$

45,763

 

Issued by U.S. Government agencies

 

 

56,272

 

 

 

68,314

 

 

 

79,788

 

Issued by U.S. Government sponsored agencies

 

 

257

 

 

 

258

 

 

 

32,725

 

Obligations of states and political subdivisions

 

 

113,541

 

 

 

134,719

 

 

 

157,001

 

 

 

24,952

 

 

 

50,503

 

 

 

78,433

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,222

 

 

 

25,602

 

 

 

11,897

 

 

 

69,196

 

 

 

69,648

 

 

 

66,634

 

Issued by FNMA and FHLMC

 

 

638,809

 

 

 

222,899

 

 

 

199,599

 

 

 

714,350

 

 

 

685,520

 

 

 

824,872

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

1,271,198

 

 

 

1,584,338

 

 

 

1,655,733

 

 

 

656,162

 

 

 

830,129

 

 

 

1,028,176

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

242,869

 

 

 

278,429

 

 

 

184,394

 

 

 

113,359

 

 

 

187,494

 

 

 

218,252

 

Asset-backed securities and structured financial products

 

 

 

 

 

25,003

 

 

 

30,776

 

Total securities available for sale

 

$

2,366,168

 

 

$

2,339,562

 

 

$

2,352,013

 

 

$

1,600,984

 

 

$

1,854,529

 

 

$

2,262,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,781

 

 

$

3,736

 

 

$

3,692

 

Issued by U.S. Government sponsored agencies

 

$

3,647

 

 

$

101,782

 

 

$

100,971

 

Obligations of states and political subdivisions

 

 

46,303

 

 

 

55,892

 

 

 

63,505

 

 

 

31,781

 

 

 

35,783

 

 

 

46,039

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

15,478

 

 

 

17,363

 

 

 

19,115

 

 

 

10,820

 

 

 

12,090

 

 

 

13,539

 

Issued by FNMA and FHLMC

 

 

81,299

 

 

 

10,368

 

 

 

11,437

 

 

 

96,631

 

 

 

115,133

 

 

 

133,975

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

803,474

 

 

 

820,012

 

 

 

834,176

 

 

 

485,324

 

 

 

578,827

 

 

 

678,926

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

208,442

 

 

 

182,401

 

 

 

141,481

 

 

 

109,762

 

 

 

164,074

 

 

 

180,315

 

Total securities held to maturity

 

$

1,158,643

 

 

$

1,187,818

 

 

$

1,170,685

 

 

$

738,099

 

 

$

909,643

 

 

$

1,056,486

 

 

5448


The following table details the maturities of securities available for sale and held to maturity using the amortized cost at December 31, 2016,2019, and the weighted-average yield for each range of maturities (tax equivalent basis) ($ in thousands):

 

 

Maturing

 

 

Maturing

 

 

Within

One Year

 

 

Yield

 

 

After One,

But Within

Five Years

 

 

Yield

 

 

After Five,

But Within

Ten Years

 

 

Yield

 

 

After

Ten Years

 

 

Yield

 

 

Total

 

 

Within

One Year

 

 

Yield

 

 

After One,

But Within

Five Years

 

 

Yield

 

 

After Five,

But Within

Ten Years

 

 

Yield

 

 

After

Ten Years

 

 

Yield

 

 

Total

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

251

 

 

 

3.85

%

 

$

643

 

 

 

4.33

%

 

$

4,715

 

 

 

4.01

%

 

$

17,356

 

 

 

3.31

%

 

$

22,965

 

Issued by U.S. Government agencies

 

$

 

 

 

 

 

$

 

 

 

 

 

$

12,680

 

 

 

2.93

%

 

$

43,592

 

 

 

2.42

%

 

$

56,272

 

Issued by U.S. Government

sponsored agencies

 

 

 

 

 

 

 

 

257

 

 

 

3.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

257

 

Obligations of states and political

subdivisions

 

 

33,591

 

 

 

3.80

%

 

 

79,323

 

 

 

4.00

%

 

 

627

 

 

 

3.95

%

 

 

 

 

 

 

 

 

113,541

 

 

 

19,693

 

 

 

3.83

%

 

 

1,064

 

 

 

2.57

%

 

 

273

 

 

 

2.87

%

 

 

3,922

 

 

 

4.52

%

 

 

24,952

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

 

 

 

 

 

 

137

 

 

 

3.89

%

 

 

1,831

 

 

 

1.66

%

 

 

41,254

 

 

 

2.94

%

 

 

43,222

 

 

 

8

 

 

 

 

 

 

1,380

 

 

 

2.18

%

 

 

3,399

 

 

 

2.13

%

 

 

64,409

 

 

 

2.76

%

 

 

69,196

 

Issued by FNMA and FHLMC

 

 

3

 

 

 

4.51

%

 

 

41

 

 

 

2.53

%

 

 

91,841

 

 

 

2.35

%

 

 

546,924

 

 

 

1.92

%

 

 

638,809

 

 

 

 

 

 

 

 

 

2,635

 

 

 

3.29

%

 

 

330,414

 

 

 

2.04

%

 

 

381,301

 

 

 

2.24

%

 

 

714,350

 

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC, or GNMA

 

 

392

 

 

 

5.00

%

 

 

8,926

 

 

 

2.00

%

 

 

51,977

 

 

 

2.60

%

 

 

1,209,903

 

 

 

2.40

%

 

 

1,271,198

 

 

 

88

 

 

 

2.50

%

 

 

4,867

 

 

 

2.35

%

 

 

24,088

 

 

 

2.44

%

 

 

627,119

 

 

 

2.41

%

 

 

656,162

 

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC, or GNMA

 

 

 

 

 

 

 

 

95,118

 

 

 

2.92

%

 

 

138,641

 

 

 

2.32

%

 

 

9,110

 

 

 

2.71

%

 

 

242,869

 

 

 

 

 

 

 

 

 

105,249

 

 

 

2.34

%

 

 

1,396

 

 

 

3.41

%

 

 

6,714

 

 

 

2.77

%

 

 

113,359

 

Total securities available for sale

 

$

33,986

 

 

 

3.81

%

 

$

183,802

 

 

 

3.34

%

 

$

297,597

 

 

 

2.41

%

 

$

1,850,783

 

 

 

2.27

%

 

$

2,366,168

 

 

$

20,040

 

 

 

3.82

%

 

$

115,838

 

 

 

2.37

%

 

$

364,285

 

 

 

2.10

%

 

$

1,100,821

 

 

 

2.39

%

 

$

1,600,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

$

3,781

 

 

 

2.52

%

 

$

 

 

 

 

 

$

 

 

 

 

 

$

3,781

 

Issued by U.S. Government

sponsored agencies

 

$

 

 

 

 

 

$

 

 

 

 

 

$

3,647

 

 

 

2.53

%

 

$

 

 

 

 

 

$

3,647

 

Obligations of states and political

subdivisions

 

 

145

 

 

 

8.01

%

 

 

35,983

 

 

 

5.25

%

 

 

10,175

 

 

 

5.12

%

 

 

 

 

 

 

 

 

46,303

 

 

 

5,071

 

 

 

4.81

%

 

 

26,710

 

 

 

4.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,781

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,478

 

 

 

2.90

%

 

 

15,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,820

 

 

 

3.14

%

 

 

10,820

 

Issued by FNMA and FHLMC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

81,299

 

 

 

2.19

%

 

 

81,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,060

 

 

 

1.98

%

 

 

69,571

 

 

 

2.40

%

 

 

96,631

 

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC, or GNMA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

803,474

 

 

 

1.98

%

 

 

803,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,324

 

 

 

2.01

%

 

 

485,324

 

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC, or GNMA

 

 

 

 

 

 

 

 

36,514

 

 

 

2.07

%

 

 

129,786

 

 

 

2.29

%

 

 

42,142

 

 

 

2.39

%

 

 

208,442

 

 

 

 

 

 

 

 

 

86,123

 

 

 

2.17

%

 

 

 

 

 

 

 

 

23,639

 

 

 

2.43

%

 

 

109,762

 

Total securities held to maturity

 

$

145

 

 

 

8.01

%

 

$

72,497

 

 

 

3.65

%

 

$

143,608

 

 

 

2.50

%

 

$

942,393

 

 

 

2.03

%

 

$

1,158,643

 

 

$

5,071

 

 

 

4.81

%

 

$

116,614

 

 

 

2.62

%

 

$

27,060

 

 

 

1.98

%

 

$

589,354

 

 

 

2.09

%

 

$

738,099

 

 

Mortgage-backed securities and collateralized mortgage obligations are included in maturity categories based on their stated maturity date.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of approximately 95%97.5% of the portfolio in GSE-backed obligations and other Aaa-rated securities as determined by Moody’s Investors Services (Moody’s).  None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime.  Furthermore, outside of stock ownership in the FHLB of Dallas, FHLB of Atlanta and Federal Reserve Bank of Atlanta, Trustmark does not hold any other equity investment in a GSE.

55


As of December 31, 2016,2019, Trustmark did not hold securities of any one issuer with a carrying value exceeding ten percent of total shareholders’ equity, other than certain GSEs which are exempt from inclusion.  Management continues to closely monitor the credit quality as well as the ratings of the debt and mortgage-backed securities issued by the GSEs and held in Trustmark’s securities portfolio.

49


The following table presents Trustmark’s securities portfolio by amortized cost and estimated fair value and by credit rating, as determined by Moody’s, at December 31, 20162019 ($ in thousands):

 

Amortized Cost

 

 

Estimated Fair Value

 

 

Amortized Cost

 

 

Estimated Fair Value

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa

 

$

2,252,627

 

 

 

95.2

%

 

$

2,241,309

 

 

 

95.1

%

 

$

1,576,031

 

 

 

98.4

%

 

$

1,576,939

 

 

 

98.4

%

Aa1 to Aa3

 

 

75,328

 

 

 

3.2

%

 

 

76,666

 

 

 

3.3

%

 

 

16,630

 

 

 

1.0

%

 

 

16,690

 

 

 

1.0

%

A1 to A3

 

 

186

 

 

 

 

 

 

191

 

 

 

 

 

 

200

 

 

 

 

 

 

200

 

 

 

 

Baa1 to Baa3

 

 

219

 

 

 

 

 

 

216

 

 

 

 

 

 

1,082

 

 

 

0.1

%

 

 

1,105

 

 

 

0.1

%

Not Rated (1)

 

 

37,808

 

 

 

1.6

%

 

 

38,300

 

 

 

1.6

%

 

 

7,041

 

 

 

0.5

%

 

 

7,470

 

 

 

0.5

%

Total securities available for sale

 

$

2,366,168

 

 

 

100.0

%

 

$

2,356,682

 

 

 

100.0

%

 

$

1,600,984

 

 

 

100.0

%

 

$

1,602,404

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa

 

$

1,112,341

 

 

 

96.0

%

 

$

1,109,295

 

 

 

95.9

%

 

$

706,318

 

 

 

95.7

%

 

$

714,041

 

 

 

95.7

%

Aa1 to Aa3

 

 

33,554

 

 

 

2.9

%

 

 

34,852

 

 

 

3.0

%

 

 

26,229

 

 

 

3.6

%

 

 

26,456

 

 

 

3.5

%

Baa1 to Baa3

 

 

419

 

 

 

 

 

 

433

 

 

 

 

Not Rated (1)

 

 

12,329

 

 

 

1.1

%

 

 

12,466

 

 

 

1.1

%

 

 

5,552

 

 

 

0.7

%

 

 

5,705

 

 

 

0.8

%

Total securities held to maturity

 

$

1,158,643

 

 

 

100.0

%

 

$

1,157,046

 

 

 

100.0

%

 

$

738,099

 

 

 

100.0

%

 

$

746,202

 

 

 

100.0

%

 

(1)

Not rated issues primarily consist of Mississippi municipal general obligations.

The table above presenting the credit rating of Trustmark’s securities is formatted to show the securities according to the credit rating category, and not by category of the underlying security.  At December 31, 2016,2019, approximately 95.1%98.4% of the available for sale securities, measured at the estimated fair value, and 96.0%95.7% of the held to maturity securities, measured at amortized cost, were rated Aaa.

LHFS

At December 31, 2016,2019, LHFS totaled $175.9$226.3 million, consisting of $132.0$169.3 million of residential real estate mortgage loans in the process of being sold to third parties and $43.9$57.1 million of Government National Mortgage Association (GNMA) optional repurchase loans.  At December 31, 2015,2018, LHFS totaled $160.2$153.8 million, consisting of $124.2$92.2 million of residential real estate mortgage loans in the process of being sold to third parties and $36.0$61.6 million of GNMA optional repurchase loans.  Please refer to the nonperforming assets table that follows for information on GNMA loans eligible for repurchase which are past due 90 days or more.

During 2015, Trustmark exercised its option to repurchase approximately $28.5 million delinquent loans serviced for GNMA.  These loans were subsequently sold to a third party under different repurchase provisions.  Trustmark retained the servicing for these loans, which are subject to guarantees by FHA/VA.  As a result of this repurchase and sale, the loans were no longer carried as LHFS.  The transaction resulted in a gain of $304 thousand, which is included in mortgage banking, net for 2015.  Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during 2016.2019 or 2018.

For additional information regarding the GNMA optional repurchase loans, please see the section captioned “Past Due LHFS” included in Note 5 – LHFI and Allowance for Loan Losses, LHFI of Part II. Item 8. – Financial Statements and Supplementary Data of this report.

56


LHFI

The table below provides the carrying value of the LHFI portfolio by loan type for each year of the five-year period ended
December 31, 20162019 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

and other land

 

$

831,437

 

 

 

10.6

%

 

$

824,723

 

 

 

11.6

%

 

$

619,877

 

 

 

9.6

%

 

$

596,889

 

 

 

10.3

%

 

$

468,975

 

 

 

8.4

%

 

$

1,162,791

 

 

 

12.4

%

 

$

1,056,601

 

 

 

12.0

%

 

$

987,624

 

 

 

11.5

%

 

$

831,437

 

 

 

10.6

%

 

$

824,723

 

 

 

11.6

%

Secured by 1-4 family

residential properties

 

 

1,660,043

 

 

 

21.1

%

 

 

1,649,501

 

 

 

23.3

%

 

 

1,634,397

 

 

 

25.4

%

 

 

1,485,564

 

 

 

25.6

%

 

 

1,497,480

 

 

 

26.8

%

 

 

1,855,913

 

 

 

19.9

%

 

 

1,825,492

 

 

 

20.7

%

 

 

1,675,311

 

 

 

19.6

%

 

 

1,660,043

 

 

 

21.1

%

 

 

1,649,501

 

 

 

23.3

%

Secured by nonfarm,

nonresidential properties

 

 

2,034,176

 

 

 

25.9

%

 

 

1,736,476

 

 

 

24.5

%

 

 

1,553,193

 

 

 

24.1

%

 

 

1,415,139

 

 

 

24.4

%

 

 

1,410,264

 

 

 

25.2

%

 

 

2,475,245

 

 

 

26.5

%

 

 

2,220,914

 

 

 

25.1

%

 

 

2,193,823

 

 

 

25.6

%

 

 

2,034,176

 

 

 

25.9

%

 

 

1,736,476

 

 

 

24.5

%

Other real estate secured

 

 

318,148

 

 

 

4.0

%

 

 

211,228

 

 

 

3.0

%

 

 

253,787

 

 

 

3.9

%

 

 

189,362

 

 

 

3.3

%

 

 

189,949

 

 

 

3.4

%

 

 

724,480

 

 

 

7.8

%

 

 

543,820

 

 

 

6.1

%

 

 

517,956

 

 

 

6.1

%

 

 

318,148

 

 

 

4.0

%

 

 

211,228

 

 

 

3.0

%

Commercial and industrial loans

 

 

1,528,434

 

 

 

19.5

%

 

 

1,343,211

 

 

 

18.9

%

 

 

1,270,350

 

 

 

19.7

%

 

 

1,157,614

 

 

 

20.0

%

 

 

1,169,513

 

 

 

20.9

%

 

 

1,477,896

 

 

 

15.8

%

 

 

1,538,715

 

 

 

17.4

%

 

 

1,570,345

 

 

 

18.3

%

 

 

1,528,434

 

 

 

19.5

%

 

 

1,343,211

 

 

 

18.9

%

Consumer loans

 

 

170,562

 

 

 

2.2

%

 

 

169,135

 

 

 

2.4

%

 

 

167,964

 

 

 

2.6

%

 

 

165,308

 

 

 

2.8

%

 

 

171,660

 

 

 

3.1

%

 

 

175,738

 

 

 

1.9

%

 

 

182,448

 

 

 

2.1

%

 

 

171,918

 

 

 

2.0

%

 

 

170,562

 

 

 

2.2

%

 

 

169,135

 

 

 

2.4

%

State and other political subdivision loans

 

 

917,515

 

 

 

11.7

%

 

 

734,615

 

 

 

10.4

%

 

 

602,727

 

 

 

9.3

%

 

 

499,963

 

 

 

8.6

%

 

 

443,665

 

 

 

7.9

%

 

 

967,944

 

 

 

10.4

%

 

 

973,818

 

 

 

11.0

%

 

 

952,483

 

 

 

11.1

%

 

 

917,515

 

 

 

11.7

%

 

 

734,615

 

 

 

10.4

%

Other loans

 

 

390,898

 

 

 

5.0

%

 

 

422,496

 

 

 

5.9

%

 

 

347,174

 

 

 

5.4

%

 

 

289,042

 

 

 

5.0

%

 

 

241,248

 

 

 

4.3

%

 

 

495,621

 

 

 

5.3

%

 

 

494,060

 

 

 

5.6

%

 

 

500,507

 

 

 

5.8

%

 

 

390,898

 

 

 

5.0

%

 

 

422,496

 

 

 

5.9

%

LHFI

 

$

7,851,213

 

 

 

100.0

%

 

$

7,091,385

 

 

 

100.0

%

 

$

6,449,469

 

 

 

100.0

%

 

$

5,798,881

 

 

 

100.0

%

 

$

5,592,754

 

 

 

100.0

%

 

$

9,335,628

 

 

 

100.0

%

 

$

8,835,868

 

 

 

100.0

%

 

$

8,569,967

 

 

 

100.0

%

 

$

7,851,213

 

 

 

100.0

%

 

$

7,091,385

 

 

 

100.0

%

 

50


LHFI at December 31, 2019 increased $759.8$499.8 million, or 10.7%5.7%, compared to December 31, 2015.2018.  The increase in LHFI during 2016 represented2019 was principally due to net growth across all five of Trustmark’s market regions, primarilyincreases in the loans secured by real estate in all five market regions partially offset by declines in commercial and industrial loans in Trustmark’s Mississippi and state and other political subdivision loans categories.  Tennessee market regions.

During 2016,2019, LHFI secured by real estate increased $421.9$571.6 million, or 9.5%10.1%, acrossdue to net growth in loans secured by nonfarm, nonresidential properties, other real estate secured loans, construction, land development and other land loans and loans secured by 1-4 family residential properties.  LHFI secured by nonfarm, nonresidential properties (NFNR LHFI) increased $254.3 million, or 11.5%, during 2019, principally due to movement from the other construction loans category.  Excluding other construction loan reclassifications, the NFNR LHFI portfolio declined $184.1 million, or 8.3%, during 2019.  The decrease in the NFNR LHFI portfolio, excluding the other construction reclassifications, was primarily attributable to declines in nonowner-occupied loans in Trustmark’s Mississippi and Alabama market regions as well as declines in owner-occupied loans in all five market regions.  Other real estate secured LHFI increased $180.7 million, or 33.2%, during 2019, primarily due to multi-family residential loans in Trustmark’s Alabama, Texas, Mississippi and Florida market regions that were moved from the other construction loan category.  Excluding the other construction loan reclassifications, other real estate secured LHFI decreased $152.1 million, or 28.0%, during 2019 principally due to declines in multi-family residential properties in all five market regions.  LHFI secured by construction, land development and other land increased $6.7$106.2 million, or 0.8%10.1%, during 2016,2019, principally due to new loan growth in the other construction 1-4 family construction and lots categories,category, partially offset by other construction loans that were moved to other loan categories upon completion of the appropriate permanent categories.related construction project.  During 2016, $524.62019, $773.8 million in other construction loans were moved from other construction to the appropriate permanentother loan categories, upon completion, including $323.7 million in non-owner occupied, $84.1 million in owner occupied, $116.6$334.2 million in multi-family residential loans, $353.4 million in nonowner-occupied loans and $283 thousand$86.2 million in state and other political subdivisionowner-occupied loans.  Excluding all reclassifications between loan categories, growth in other construction loans across all five market regions totaled $500.1$833.9 million for 2016.  The 1-4 family construction and lots loan portfolios increased $19.3 million, or 12.5%, and $10.9 million, or 21.9%, respectively, during 2016, principally due to growth in Trustmark’s Alabama, Mississippi and Tennessee market regions.

The commercial real estate loan portfolio increased $297.7 million, or 17.1%, during 2016, principally due to other construction loans that moved to permanent financing.  Excluding the reclassifications from other construction loans, the commercial real estate loans portfolio declined $109.3 million, or 6.3%, during 2016.  The decrease in the commercial real estate loan portfolio, excluding the other construction reclassifications, was primarily attributable to declines in non-owner occupied loans in Trustmark’s Texas, Mississippi and Alabama market regions as well as declines in owner occupied loans in the Mississippi, Texas and Tennessee market regions.  Other real estate secured LHFI increased $106.9 million, or 50.6%, during 2016, primarily due to multi-family residential loans in Trustmark’s Texas, Tennessee, Mississippi and Alabama market regions that were moved from other construction loans to permanent financing.  Excluding the reclassifications from other construction loans, other real estate secured LHFI decreased $9.7 million, or 4.6%, during 2016 as declines in the Texas, Tennessee and Florida market regions were partially offset by growth in the Mississippi and Alabama market regions.2019.  LHFI secured by 1-4 family residential properties increased $10.5$30.4 million, or 0.6%1.7%, during 2016, reflecting2019 primarily due to growth in mortgage loans in the Alabama, Mississippi and FloridaAlabama market regions partially offset by declines in the Tennessee and Texas market regions.  Trustmark made the decision in 2015 to sell the vast majority of these lower-rate, longer-term home mortgages in the secondary market, rather than replacing the run-off in its single-family loan portfolio.  However, in the fourth quarter of 2016, Trustmark decided to replace a portion of the run-off in its single-family loan portfolio due to the increase in rates on mortgage loans resulting in the slight increase in LHFI secured by 1-4 family residential properties during 2016.  

The commercial and industrial loan portfolio increased $185.2decreased $60.8 million, or 13.8%4.0%, during 2016,2019, due to growthdeclines in the Mississippi Tennessee, Alabama and FloridaTennessee market regions, partially offset by declinesgrowth in the TexasAlabama market region.  Trustmark’s exposure to the energy sector is primarily included in the commercial and industrial loan portfolio in Trustmark’s Mississippi and Texas market regions.  At December 31, 20162019 and 2015,2018, energy-related LHFI had outstanding balances of approximately $271.5$122.9 million and $213.0$172.1 million, respectively, which represented approximately 3.5%1.3% of Trustmark’s total LHFI portfolio at December 31, 20162019 compared to approximately 3.0%2.0% of the total LHFI portfolio at December 31, 2015.2018.  Trustmark has no loan exposure where the source of repayment, or the underlying security of such exposure, is tied to the realization of value from energy reserves.  Should oil prices remain atfall below current levels or below for a prolonged period of time, there is potential for downgrades to occur.  Management will continue to monitor this exposure.  

57


State and other political subdivision LHFI increased $182.9 million, or 24.9%, during 2016 principally due to growth in traditional public finance loans, such as investments that entail the use of tax anticipation notes, public school improvements, facility improvements and renovations, in all five of Trustmark’s market regions.  The other loan portfolio, which includes lending to nonprofits and real estate investment trusts, decreased $31.6 million, or 7.5%, during 2016, which represented declines in all of Trustmark’s market with the exception of the Alabama market region.

The following table provides information regarding Trustmark’s home equity loans and home equity lines of credit which are included in the LHFI secured by 1-4 family residential properties as of December 31, 20162019 and 20152018 ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Home equity loans

 

$

54,687

 

 

$

61,635

 

 

$

52,348

 

 

$

54,778

 

Home equity lines of credit

 

 

390,629

 

 

 

376,998

 

 

 

388,217

 

 

 

393,134

 

Percentage of loans and lines for which Trustmark holds first lien

 

 

59.7

%

 

 

58.9

%

 

 

59.4

%

 

 

59.8

%

Percentage of loans and lines for which Trustmark does not hold first lien

 

 

40.3

%

 

 

41.1

%

 

 

40.6

%

 

 

40.2

%

 

Due to the increased risk associated with second liens, loan terms and underwriting guidelines differ from those used for products secured by first liens.  Loan amounts and loan-to-value ratios are limited and are lower for second liens than first liens.  Also, interest rates and maximum amortization periods are adjusted accordingly.  In addition, regardless of lien position, the passing credit score for approval of all home equity lines of credit is higher than that of term loans.  The allowance for loan losses, LHFI is also reflective of the increased risk related to second liens through application of a greater loss factor to this portion of the portfolio.

In the following tables, LHFI reported by region (along with related nonperforming assets and net charge-offs) are associated with location of origination except for loans secured by 1-4 family residential properties (representing traditional mortgages) and credit cards.  These loans are included in the Mississippi market region because they are centrally analyzed and approved as part of a specific line of business located at Trustmark’s headquarters in Jackson, Mississippi.

5851


The following table presents the LHFI composition by region at December 31, 20162019 and reflects a diversified mix of loans by region ($ in thousands):

 

December 31, 2016

 

 

December 31, 2019

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

LHFI Composition by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

other land

 

$

831,437

 

 

$

167,886

 

 

$

57,780

 

 

$

316,518

 

 

$

52,747

 

 

$

236,506

 

 

$

1,162,791

 

 

$

396,640

 

 

$

87,073

 

 

$

360,458

 

 

$

22,998

 

 

$

295,622

 

Secured by 1-4 family residential

properties

 

 

1,660,043

 

 

 

79,087

 

 

 

49,393

 

 

 

1,412,078

 

 

 

102,076

 

 

 

17,409

 

 

 

1,855,913

 

 

 

126,541

 

 

 

39,111

 

 

 

1,594,235

 

 

 

82,644

 

 

 

13,382

 

Secured by nonfarm, nonresidential

properties

 

 

2,034,176

 

 

 

283,756

 

 

 

177,455

 

 

 

908,591

 

 

 

169,499

 

 

 

494,875

 

 

 

2,475,245

 

 

 

622,714

 

 

 

255,996

 

 

 

923,335

 

 

 

165,393

 

 

 

507,807

 

Other real estate secured

 

 

318,148

 

 

 

28,866

 

 

 

3,511

 

 

 

159,369

 

 

 

17,688

 

 

 

108,714

 

 

 

724,480

 

 

 

190,099

 

 

 

26,011

 

 

 

283,201

 

 

 

9,627

 

 

 

215,542

 

Commercial and industrial loans

 

 

1,528,434

 

 

 

129,621

 

 

 

15,194

 

 

 

795,311

 

 

 

308,380

 

 

 

279,928

 

 

 

1,477,896

 

 

 

227,792

 

 

 

22,479

 

 

 

721,854

 

 

 

315,794

 

 

 

189,977

 

Consumer loans

 

 

170,562

 

 

 

20,811

 

 

 

3,683

 

 

 

126,711

 

 

 

17,180

 

 

 

2,177

 

 

 

175,738

 

 

 

24,124

 

 

 

5,002

 

 

 

124,395

 

 

 

19,777

 

 

 

2,440

 

State and other political subdivision loans

 

 

917,515

 

 

 

76,228

 

 

 

29,450

 

 

 

564,707

 

 

 

32,714

 

 

 

214,416

 

 

 

967,944

 

 

 

106,218

 

 

 

38,763

 

 

 

613,476

 

 

 

27,447

 

 

 

182,040

 

Other loans

 

 

390,898

 

 

 

37,394

 

 

 

19,140

 

 

 

261,612

 

 

 

38,946

 

 

 

33,806

 

 

 

495,621

 

 

 

79,404

 

 

 

16,452

 

 

 

301,144

 

 

 

67,526

 

 

 

31,095

 

LHFI

 

$

7,851,213

 

 

$

823,649

 

 

$

355,606

 

 

$

4,544,897

 

 

$

739,230

 

 

$

1,387,831

 

 

$

9,335,628

 

 

$

1,773,532

 

 

$

490,887

 

 

$

4,922,098

 

 

$

711,206

 

 

$

1,437,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans by Region

Construction, Land Development and Other Land Loans by Region

 

Construction, Land Development and Other Land Loans by Region

 

Lots

 

$

60,820

 

 

$

14,045

 

 

$

18,952

 

 

$

23,405

 

 

$

2,564

 

 

$

1,854

 

 

$

73,058

 

 

$

16,166

 

 

$

22,625

 

 

$

25,592

 

 

$

2,032

 

 

$

6,643

 

Development

 

 

52,669

 

 

 

6,763

 

 

 

5,534

 

 

 

21,421

 

 

 

615

 

 

 

18,336

 

 

 

60,881

 

 

 

13,327

 

 

 

8,365

 

 

 

28,390

 

 

 

4,714

 

 

 

6,085

 

Unimproved land

 

 

111,418

 

 

 

15,436

 

 

 

16,240

 

 

 

45,451

 

 

 

16,011

 

 

 

18,280

 

 

 

98,550

 

 

 

22,947

 

 

 

17,050

 

 

 

28,202

 

 

 

11,987

 

 

 

18,364

 

1-4 family construction

 

 

174,344

 

 

 

41,324

 

 

 

9,058

 

 

 

82,576

 

 

 

2,964

 

 

 

38,422

 

 

 

252,073

 

 

 

117,405

 

 

 

21,723

 

 

 

84,277

 

 

 

3,437

 

 

 

25,231

 

Other construction

 

 

432,186

 

 

 

90,318

 

 

 

7,996

 

 

 

143,665

 

 

 

30,593

 

 

 

159,614

 

 

 

678,229

 

 

 

226,795

 

 

 

17,310

 

 

 

193,997

 

 

 

828

 

 

 

239,299

 

Construction, land development and

other land loans

 

$

831,437

 

 

$

167,886

 

 

$

57,780

 

 

$

316,518

 

 

$

52,747

 

 

$

236,506

 

 

$

1,162,791

 

 

$

396,640

 

 

$

87,073

 

 

$

360,458

 

 

$

22,998

 

 

$

295,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Secured by Nonfarm, Nonresidential Properties by Region

Loans Secured by Nonfarm, Nonresidential Properties by Region

 

Loans Secured by Nonfarm, Nonresidential Properties by Region

 

Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonowner-occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

279,040

 

 

$

74,393

 

 

$

36,196

 

 

$

96,009

 

 

$

21,850

 

 

$

50,592

 

 

$

426,995

 

 

$

165,213

 

 

$

41,542

 

 

$

117,382

 

 

$

27,709

 

 

$

75,149

 

Office

 

 

220,750

 

 

 

31,966

 

 

 

30,479

 

 

 

76,745

 

 

 

9,259

 

 

 

72,301

 

 

 

232,572

 

 

 

46,550

 

 

 

27,788

 

 

 

60,682

 

 

 

11,816

 

 

 

85,736

 

Nursing homes/assisted living

 

 

116,307

 

 

 

 

 

 

 

 

 

109,579

 

 

 

6,728

 

 

 

 

Hotel/motel

 

 

227,088

 

 

 

46,007

 

 

 

31,121

 

 

 

62,395

 

 

 

41,794

 

 

 

45,771

 

 

 

315,270

 

 

 

114,786

 

 

 

96,401

 

 

 

52,375

 

 

 

40,708

 

 

 

11,000

 

Mini-storage

 

 

145,456

 

 

 

9,963

 

 

 

5,300

 

 

 

58,430

 

 

 

13,999

 

 

 

57,764

 

 

 

110,097

 

 

 

12,301

 

 

 

3,832

 

 

 

47,561

 

 

 

579

 

 

 

45,824

 

Industrial

 

 

121,906

 

 

 

10,159

 

 

 

10,210

 

 

 

20,983

 

 

 

5,467

 

 

 

75,087

 

 

 

169,165

 

 

 

57,741

 

 

 

10,833

 

 

 

28,790

 

 

 

2,322

 

 

 

69,479

 

Health care

 

 

25,937

 

 

 

2,050

 

 

 

826

 

 

 

22,002

 

 

 

 

 

 

1,059

 

 

 

37,366

 

 

 

11,065

 

 

 

3,462

 

 

 

19,055

 

 

 

 

 

 

3,784

 

Convenience stores

 

 

19,624

 

 

 

1,554

 

 

 

 

 

 

10,905

 

 

 

993

 

 

 

6,172

 

 

 

24,283

 

 

 

3,137

 

 

 

 

 

 

11,680

 

 

 

639

 

 

 

8,827

 

Nursing homes/senior living

 

 

38,370

 

 

 

18,792

 

 

 

 

 

 

2,366

 

 

 

 

 

 

17,212

 

Other

 

 

73,364

 

 

 

8,031

 

 

 

10,519

 

 

 

25,269

 

 

 

2,804

 

 

 

26,741

 

 

 

63,485

 

 

 

4,219

 

 

 

6,875

 

 

 

11,965

 

 

 

5,804

 

 

 

34,622

 

Total non-owner occupied loans

 

 

1,229,472

 

 

 

184,123

 

 

 

124,651

 

 

 

482,317

 

 

 

102,894

 

 

 

335,487

 

Total nonowner-occupied loans

 

 

1,417,603

 

 

 

433,804

 

 

 

190,733

 

 

 

351,856

 

 

 

89,577

 

 

 

351,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

146,004

 

 

 

17,886

 

 

 

23,697

 

 

 

74,816

 

 

 

7,041

 

 

 

22,564

 

 

 

155,787

 

 

 

35,147

 

 

 

27,512

 

 

 

58,023

 

 

 

7,389

 

 

 

27,716

 

Churches

 

 

87,031

 

 

 

10,379

 

 

 

2,098

 

 

 

44,962

 

 

 

22,730

 

 

 

6,862

 

 

 

99,737

 

 

 

22,690

 

 

 

6,350

 

 

 

42,265

 

 

 

13,794

 

 

 

14,638

 

Industrial warehouses

 

 

127,544

 

 

 

6,414

 

 

 

3,517

 

 

 

64,274

 

 

 

10,082

 

 

 

43,257

 

 

 

139,685

 

 

 

11,778

 

 

 

3,372

 

 

 

63,204

 

 

 

16,289

 

 

 

45,042

 

Health care

 

 

116,585

 

 

 

22,859

 

 

 

6,830

 

 

 

62,925

 

 

 

4,661

 

 

 

19,310

 

 

 

132,838

 

 

 

18,305

 

 

 

6,175

 

 

 

92,828

 

 

 

2,542

 

 

 

12,988

 

Convenience stores

 

 

94,618

 

 

 

7,732

 

 

 

7,088

 

 

 

54,080

 

 

 

1,168

 

 

 

24,550

 

 

 

106,175

 

 

 

13,277

 

 

 

7,044

 

 

 

63,969

 

 

 

667

 

 

 

21,218

 

Retail

 

 

38,173

 

 

 

4,746

 

 

 

5,012

 

 

 

20,720

 

 

 

1,995

 

 

 

5,700

 

 

 

69,311

 

 

 

15,610

 

 

 

7,377

 

 

 

27,333

 

 

 

2,788

 

 

 

16,203

 

Restaurants

 

 

34,741

 

 

 

3,530

 

 

 

912

 

 

 

24,781

 

 

 

3,474

 

 

 

2,044

 

 

 

56,369

 

 

 

3,730

 

 

 

1,857

 

 

 

32,722

 

 

 

16,542

 

 

 

1,518

 

Auto dealerships

 

 

14,909

 

 

 

9,144

 

 

 

41

 

 

 

4,600

 

 

 

1,124

 

 

 

 

 

 

30,123

 

 

 

8,257

 

 

 

300

 

 

 

13,288

 

 

 

8,278

 

 

 

 

Nursing homes/senior living

 

 

179,737

 

 

 

55,174

 

 

 

 

 

 

118,707

 

 

 

5,856

 

 

 

 

Other

 

 

145,099

 

 

 

16,943

 

 

 

3,609

 

 

 

75,116

 

 

 

14,330

 

 

 

35,101

 

 

 

87,880

 

 

 

4,942

 

 

 

5,276

 

 

 

59,140

 

 

 

1,671

 

 

 

16,851

 

Total owner-occupied loans

 

 

804,704

 

 

 

99,633

 

 

 

52,804

 

 

 

426,274

 

 

 

66,605

 

 

 

159,388

 

 

 

1,057,642

 

 

 

188,910

 

 

 

65,263

 

 

 

571,479

 

 

 

75,816

 

 

 

156,174

 

Loans secured by nonfarm,

nonresidential properties

 

$

2,034,176

 

 

$

283,756

 

 

$

177,455

 

 

$

908,591

 

 

$

169,499

 

 

$

494,875

 

 

$

2,475,245

 

 

$

622,714

 

 

$

255,996

 

 

$

923,335

 

 

$

165,393

 

 

$

507,807

 

5952


Due to the short-term nature of most commercial real estate lending and the practice of annual renewal of commercial lines of credit, approximately one-third of Trustmark’s portfolio matures in less than one year.  Such a short-term maturity profile is not unusual for a commercial bank and provides Trustmark the opportunity to obtain updated financial information from its borrowers and to actively monitor its borrowers’ creditworthiness.  This maturity profile is well matched with many of Trustmark’s sources of funding, which are also short-term in nature.

The following table provides information regarding Trustmark’s LHFI maturities by loan type at December 31, 20162019 ($ in thousands):

 

 

Maturing

 

 

Maturing

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

494,840

 

 

$

263,116

 

 

$

73,481

 

 

$

831,437

 

 

$

912,570

 

 

$

201,976

 

 

$

48,245

 

 

$

1,162,791

 

Secured by 1-4 family residential properties

 

 

507,211

 

 

 

224,072

 

 

 

928,760

 

 

 

1,660,043

 

 

 

499,633

 

 

 

241,830

 

 

 

1,114,450

 

 

 

1,855,913

 

Other real estate secured

 

 

881,524

 

 

 

1,143,136

 

 

 

327,664

 

 

 

2,352,324

 

 

 

1,713,273

 

 

 

1,152,947

 

 

 

333,505

 

 

 

3,199,725

 

Commercial and industrial loans

 

 

754,558

 

 

 

647,437

 

 

 

126,439

 

 

 

1,528,434

 

 

 

811,343

 

 

 

579,060

 

 

 

87,493

 

 

 

1,477,896

 

Consumer loans

 

 

48,604

 

 

 

115,483

 

 

 

6,475

 

 

 

170,562

 

 

 

50,175

 

 

 

121,041

 

 

 

4,522

 

 

 

175,738

 

Other loans

 

 

406,623

 

 

 

350,592

 

 

 

551,198

 

 

 

1,308,413

 

 

 

428,455

 

 

 

398,748

 

 

 

636,362

 

 

 

1,463,565

 

LHFI

 

$

3,093,360

 

 

$

2,743,836

 

 

$

2,014,017

 

 

$

7,851,213

 

 

$

4,415,449

 

 

$

2,695,602

 

 

$

2,224,577

 

 

$

9,335,628

 

 

The following table provides information regarding Trustmark’s LHFI maturities by interest rate sensitivity at December 31, 20162019 ($ in thousands):

 

Maturing

 

 

Maturing

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predetermined interest rates

 

$

954,619

 

 

$

2,007,342

 

 

$

1,851,916

 

 

$

4,813,877

 

 

$

858,154

 

 

$

2,141,050

 

 

$

1,851,038

 

 

$

4,850,242

 

Floating interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans which are at contractual floor

 

 

148,976

 

 

 

73,789

 

 

 

3,142

 

 

 

225,907

 

 

 

200,087

 

 

 

41,663

 

 

 

20,813

 

 

 

262,563

 

Loans which are free to float

 

 

1,989,765

 

 

 

662,705

 

 

 

158,959

 

 

 

2,811,429

 

 

 

3,357,208

 

 

 

512,889

 

 

 

352,726

 

 

 

4,222,823

 

Total floating interest rates

 

 

2,138,741

 

 

 

736,494

 

 

 

162,101

 

 

 

3,037,336

 

 

 

3,557,295

 

 

 

554,552

 

 

 

373,539

 

 

 

4,485,386

 

LHFI

 

$

3,093,360

 

 

$

2,743,836

 

 

$

2,014,017

 

 

$

7,851,213

 

 

$

4,415,449

 

 

$

2,695,602

 

 

$

2,224,577

 

 

$

9,335,628

 

 

Trustmark’s variable rate LHFI are based primarily on various prime and LIBOR interest rate bases.  The following tables provide information regarding the interest rate terms of Trustmark’s LHFI as of December 31, 20162019 and 20152018 ($ in thousands).  Trustmark’s variable rate LHFI are based primarily on various prime and LIBOR interest rate bases.:  

 

 

December 31, 2016

 

 

December 31, 2019

 

 

Fixed

 

 

Variable

 

 

Total

 

 

Fixed

 

 

Variable

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

210,862

 

 

$

620,575

 

 

$

831,437

 

 

$

201,055

 

 

$

961,736

 

 

$

1,162,791

 

Secured by 1- 4 family residential properties

 

 

1,616,289

 

 

 

43,754

 

 

 

1,660,043

 

 

 

1,004,079

 

 

 

851,834

 

 

 

1,855,913

 

Secured by nonfarm, nonresidential properties

 

 

1,131,720

 

 

 

902,456

 

 

 

2,034,176

 

 

 

1,430,132

 

 

 

1,045,113

 

 

 

2,475,245

 

Other real estate secured

 

 

167,250

 

 

 

150,898

 

 

 

318,148

 

 

 

189,023

 

 

 

535,457

 

 

 

724,480

 

Commercial and industrial loans

 

 

518,125

 

 

 

1,010,309

 

 

 

1,528,434

 

 

 

636,518

 

 

 

841,378

 

 

 

1,477,896

 

Consumer loans

 

 

150,304

 

 

 

20,258

 

 

 

170,562

 

 

 

152,970

 

 

 

22,768

 

 

 

175,738

 

State and other political subdivision loans

 

 

827,969

 

 

 

89,546

 

 

 

917,515

 

 

 

925,990

 

 

 

41,954

 

 

 

967,944

 

Other loans

 

 

191,358

 

 

 

199,540

 

 

 

390,898

 

 

 

310,475

 

 

 

185,146

 

 

 

495,621

 

LHFI

 

$

4,813,877

 

 

$

3,037,336

 

 

$

7,851,213

 

 

$

4,850,242

 

 

$

4,485,386

 

 

$

9,335,628

 

 

6053


 

December 31, 2015

 

 

December 31, 2018

 

 

Fixed

 

 

Variable

 

 

Total

 

 

Fixed

 

 

Variable

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

311,049

 

 

$

513,674

 

 

$

824,723

 

 

$

306,590

 

 

$

750,011

 

 

$

1,056,601

 

Secured by 1- 4 family residential properties

 

 

1,573,640

 

 

 

75,861

 

 

 

1,649,501

 

 

 

1,051,290

 

 

 

774,202

 

 

 

1,825,492

 

Secured by nonfarm, nonresidential properties

 

 

1,116,689

 

 

 

619,787

 

 

 

1,736,476

 

 

 

1,490,035

 

 

 

730,879

 

 

 

2,220,914

 

Other real estate secured

 

 

160,147

 

 

 

51,081

 

 

 

211,228

 

 

 

197,549

 

 

 

346,271

 

 

 

543,820

 

Commercial and industrial loans

 

 

611,198

 

 

 

732,013

 

 

 

1,343,211

 

 

 

821,343

 

 

 

717,372

 

 

 

1,538,715

 

Consumer loans

 

 

149,742

 

 

 

19,393

 

 

 

169,135

 

 

 

162,940

 

 

 

19,508

 

 

 

182,448

 

State and other political subdivision loans

 

 

682,028

 

 

 

52,587

 

 

 

734,615

 

 

 

907,685

 

 

 

66,133

 

 

 

973,818

 

Other loans

 

 

210,186

 

 

 

212,310

 

 

 

422,496

 

 

 

265,277

 

 

 

228,783

 

 

 

494,060

 

LHFI

 

$

4,814,679

 

 

$

2,276,706

 

 

$

7,091,385

 

 

$

5,202,709

 

 

$

3,633,159

 

 

$

8,835,868

 

 

Allowance for Loan Losses, LHFI

Trustmark’s allowance for loan loss methodology is based on guidance provided in SEC Staff Accounting Bulletin (SAB) No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues,” as well as other regulatory guidance.  Trustmark’s allowance has been developed using different factors to estimate losses based upon specific evaluation of identified individual LHFI considered impaired, estimated identified losses on various pools of LHFI and/or groups of risk rated LHFI with common risk characteristics and other external and internal factors of estimated probable losses based on other facts and circumstances.  The level of Trustmark’s allowance reflects Management’s continuing evaluation of specific credit risks, loan loss experience, current loan portfolio growth, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio.  For a complete description of Trustmark’s allowance for loan loss methodology and the quantitative and qualitative factors included in the valuation allowance, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

6154


The table below illustrates the changes in Trustmark’s allowance for loan losses, LHFI as well as Trustmark’s loan loss experience for the periods presented ($ in thousands):

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of period

 

$

67,619

 

 

$

69,616

 

 

$

66,448

 

 

$

78,738

 

 

$

89,518

 

 

$

79,290

 

 

$

76,733

 

 

$

71,265

 

 

$

67,619

 

 

$

69,616

 

Transfers (1)

 

 

 

 

 

1,554

 

 

 

 

 

 

 

 

 

 

LHFI charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

(311

)

 

 

(2,435

)

 

 

(1,100

)

 

 

(1,441

)

 

 

(3,480

)

 

 

(40

)

 

 

(123

)

 

 

(79

)

 

 

(311

)

 

 

(2,435

)

Loans secured by 1-4 family residential properties

 

 

(1,319

)

 

 

(2,473

)

 

 

(2,505

)

 

 

(1,298

)

 

 

(5,532

)

 

 

(531

)

 

 

(1,629

)

 

 

(950

)

 

 

(1,319

)

 

 

(2,473

)

Loans secured by nonfarm, nonresidential properties

 

 

(3,067

)

 

 

(1,439

)

 

 

(390

)

 

 

(1,002

)

 

 

(5,410

)

 

 

(322

)

 

 

(1,184

)

 

 

(4,231

)

 

 

(3,067

)

 

 

(1,439

)

Other loans secured by real estate

 

 

(27

)

 

 

(24

)

 

 

(277

)

 

 

(910

)

 

 

(1,601

)

 

 

 

 

 

 

 

 

(5

)

 

 

(27

)

 

 

(24

)

Commercial and industrial loans

 

 

(6,602

)

 

 

(8,081

)

 

 

(2,092

)

 

 

(1,371

)

 

 

(6,922

)

 

 

(5,344

)

 

 

(18,823

)

 

 

(8,286

)

 

 

(6,602

)

 

 

(8,081

)

Consumer loans

 

 

(1,864

)

 

 

(2,171

)

 

 

(1,965

)

 

 

(2,425

)

 

 

(3,082

)

 

 

(2,278

)

 

 

(2,089

)

 

 

(2,546

)

 

 

(1,864

)

 

 

(2,171

)

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

(5,740

)

 

 

(5,846

)

 

 

(4,897

)

 

 

(5,031

)

 

 

(5,349

)

 

 

(5,966

)

 

 

(5,641

)

 

 

(5,050

)

 

 

(5,740

)

 

 

(5,846

)

Total charge-offs

 

 

(18,930

)

 

 

(22,469

)

 

 

(13,226

)

 

 

(13,478

)

 

 

(31,376

)

 

 

(14,481

)

 

 

(29,489

)

 

 

(21,147

)

 

 

(18,930

)

 

 

(22,469

)

Recoveries on LHFI previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

1,380

 

 

 

1,773

 

 

 

3,608

 

 

 

3,077

 

 

 

 

 

 

894

 

 

 

1,124

 

 

 

1,428

 

 

 

1,380

 

 

 

1,773

 

Loans secured by 1-4 family residential properties

 

 

1,122

 

 

 

920

 

 

 

922

 

 

 

427

 

 

 

435

 

 

 

666

 

 

 

646

 

 

 

1,833

 

 

 

1,122

 

 

 

920

 

Loans secured by nonfarm, nonresidential properties

 

 

976

 

 

 

605

 

 

 

944

 

 

 

225

 

 

 

 

 

 

472

 

 

 

133

 

 

 

396

 

 

 

976

 

 

 

605

 

Other loans secured by real estate

 

 

7

 

 

 

136

 

 

 

 

 

 

229

 

 

 

 

 

 

29

 

 

 

23

 

 

 

69

 

 

 

7

 

 

 

136

 

Commercial and industrial loans

 

 

732

 

 

 

1,761

 

 

 

2,657

 

 

 

2,298

 

 

 

3,916

 

 

 

1,257

 

 

 

5,410

 

 

 

2,578

 

 

 

732

 

 

 

1,761

 

Consumer loans

 

 

4,007

 

 

 

3,289

 

 

 

3,883

 

 

 

4,798

 

 

 

6,211

 

 

 

1,829

 

 

 

2,019

 

 

 

1,938

 

 

 

4,007

 

 

 

3,289

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

3,395

 

 

 

3,613

 

 

 

3,169

 

 

 

3,555

 

 

 

3,268

 

 

 

3,524

 

 

 

3,144

 

 

 

3,279

 

 

 

3,395

 

 

 

3,613

 

Total recoveries

 

 

11,619

 

 

 

12,097

 

 

 

15,183

 

 

 

14,609

 

 

 

13,830

 

 

 

8,671

 

 

 

12,499

 

 

 

11,521

 

 

 

11,619

 

 

 

12,097

 

Net (charge-offs) recoveries

 

 

(7,311

)

 

 

(10,372

)

 

 

1,957

 

 

 

1,131

 

 

 

(17,546

)

 

 

(5,810

)

 

 

(16,990

)

 

 

(9,626

)

 

 

(7,311

)

 

 

(10,372

)

Provision for loan losses, LHFI

 

 

10,957

 

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

 

 

6,766

 

 

 

10,797

 

 

 

17,993

 

 

 

15,094

 

 

 

10,957

 

 

 

8,375

 

Balance at end of period

 

$

71,265

 

 

$

67,619

 

 

$

69,616

 

 

$

66,448

 

 

$

78,738

 

 

$

84,277

 

 

$

79,290

 

 

$

76,733

 

 

$

71,265

 

 

$

67,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of net charge-offs (recoveries) during

period to average loans (LHFS and LHFI)

outstanding during the period

 

 

0.10

%

 

 

0.15

%

 

 

-0.03

%

 

 

-0.02

%

 

 

0.30

%

 

 

0.06

%

 

 

0.19

%

 

 

0.11

%

 

 

0.10

%

 

 

0.15

%

 

At December 31, 2016, the allowance for loan losses, LHFI, was $71.3 million, an increase of $3.6 million, or 5.4%, when compared with December 31, 2015.  The increase

(1)

The allowance for loan losses balance related to the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions, which were reclassified from acquired impaired loans to LHFI during 2018.

The allowance for loan loss, LHFI increased $5.0 million, or 6.3%, during 2016 was2019 principally due to an increaseincreases in reserves required related to growth in the requiredLHFI portfolio and changes in qualitative reserve for commercial LHFI across all five of Trustmark’s market regions as a result of loan growth, partially offset by a decline in the required specific reserve for impaired LHFI in the Mississippi, Texas and Alabama market regions.factors.  Total allowance coverage of nonperforming LHFI, excluding specifically reviewed impaired LHFI, increased to 267.40%410.52% at December 31, 2016,2019, compared to 210.32%350.77% at December 31, 20152018 principally due to a $7.6 million, or 12.6%,the increase in the allowance for loan losses, LHFI, excluding the specific reservereserves for LHFI and a $3.3 million, or 11.5%, decrease in nonperforming LHFI excluding the specifically reviewed impaired LHFI during 2016.LHFI.  Allocation of Trustmark’s $71.3 million allowance for loan losses, LHFI, represented 0.97%0.98% of commercial LHFI and 0.68%0.61% of consumer and home mortgage LHFI, resulting in an allowance to total LHFI of 0.91%0.90% as of December 31, 2016.2019.  This compares with an allowance to total LHFI of 0.95%0.90% at December 31, 2015,2018, which was allocated to commercial LHFI at 1.05%0.99% and to consumer and home mortgage LHFI at 0.66%0.57%.

The following tables present changes in the allowance for loan losses, LHFI by geographic market region for the periods presented ($ in thousands):

 

Year Ended December 31, 2016

 

 

Year Ended December 31, 2019

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

67,619

 

 

$

5,469

 

 

$

2,766

 

 

$

43,183

 

 

$

5,230

 

 

$

10,971

 

 

$

79,290

 

 

$

11,175

 

 

$

3,242

 

 

$

40,592

 

 

$

8,422

 

 

$

15,859

 

LHFI charged-off

 

 

(18,930

)

 

 

(1,238

)

 

 

(658

)

 

 

(10,228

)

 

 

(1,274

)

 

 

(5,532

)

 

 

(14,481

)

 

 

(1,327

)

 

 

(293

)

 

 

(10,335

)

 

 

(1,371

)

 

 

(1,155

)

Recoveries

 

 

11,619

 

 

 

333

 

 

 

2,598

 

 

 

6,464

 

 

 

948

 

 

 

1,276

 

 

 

8,671

 

 

 

573

 

 

 

1,143

 

 

 

5,897

 

 

 

663

 

 

 

395

 

Net (charge-offs) recoveries

 

 

(7,311

)

 

 

(905

)

 

 

1,940

 

 

 

(3,764

)

 

 

(326

)

 

 

(4,256

)

 

 

(5,810

)

 

 

(754

)

 

 

850

 

 

 

(4,438

)

 

 

(708

)

 

 

(760

)

Provision for loan losses, LHFI

 

 

10,957

 

 

 

2,624

 

 

 

(1,806

)

 

 

3,591

 

 

 

897

 

 

 

5,651

 

 

 

10,797

 

 

 

2,430

 

 

 

(809

)

 

 

4,827

 

 

 

4,411

 

 

 

(62

)

Balance at end of period

 

$

71,265

 

 

$

7,188

 

 

$

2,900

 

 

$

43,010

 

 

$

5,801

 

 

$

12,366

 

 

$

84,277

 

 

$

12,851

 

 

$

3,283

 

 

$

40,981

 

 

$

12,125

 

 

$

15,037

 

55



 

Year Ended December 31, 2015

 

 

Year Ended December 31, 2018

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

69,616

 

 

$

3,647

 

 

$

3,920

 

 

$

47,290

 

 

$

5,674

 

 

$

9,085

 

 

$

76,733

 

 

$

10,473

 

 

$

2,819

 

 

$

44,388

 

 

$

5,427

 

 

$

13,626

 

Transfers (1)

 

 

1,554

 

 

 

 

 

 

782

 

 

 

772

 

 

 

 

 

 

 

LHFI charged-off

 

 

(22,469

)

 

 

(1,294

)

 

 

(1,924

)

 

 

(15,848

)

 

 

(1,630

)

 

 

(1,773

)

 

 

(29,489

)

 

 

(1,025

)

 

 

(184

)

 

 

(13,496

)

 

 

(8,815

)

 

 

(5,969

)

Recoveries

 

 

12,097

 

 

 

349

 

 

 

2,892

 

 

 

6,361

 

 

 

1,105

 

 

 

1,390

 

 

 

12,499

 

 

 

428

 

 

 

2,090

 

 

 

8,720

 

 

 

857

 

 

 

404

 

Net (charge-offs) recoveries

 

 

(10,372

)

 

 

(945

)

 

 

968

 

 

 

(9,487

)

 

 

(525

)

 

 

(383

)

 

 

(16,990

)

 

 

(597

)

 

 

1,906

 

 

 

(4,776

)

 

 

(7,958

)

 

 

(5,565

)

Provision for loan losses, LHFI

 

 

8,375

 

 

 

2,767

 

 

 

(2,122

)

 

 

5,380

 

 

 

81

 

 

 

2,269

 

 

 

17,993

 

 

 

1,299

 

 

 

(2,265

)

 

 

208

 

 

 

10,953

 

 

 

7,798

 

Balance at end of period

 

$

67,619

 

 

$

5,469

 

 

$

2,766

 

 

$

43,183

 

 

$

5,230

 

 

$

10,971

 

 

$

79,290

 

 

$

11,175

 

 

$

3,242

 

 

$

40,592

 

 

$

8,422

 

 

$

15,859

 

 

 

Year Ended December 31, 2014

 

 

Year Ended December 31, 2017

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

66,448

 

 

$

1,506

 

 

$

6,282

 

 

$

42,592

 

 

$

5,088

 

 

$

10,980

 

 

$

71,265

 

 

$

7,188

 

 

$

2,900

 

 

$

43,010

 

 

$

5,801

 

 

$

12,366

 

LHFI charged-off

 

 

(13,226

)

 

 

(623

)

 

 

(1,059

)

 

 

(10,068

)

 

 

(1,255

)

 

 

(221

)

 

 

(21,147

)

 

 

(986

)

 

 

(339

)

 

 

(13,910

)

 

 

(1,157

)

 

 

(4,755

)

Recoveries

 

 

15,183

 

 

 

220

 

 

 

4,423

 

 

 

8,292

 

 

 

796

 

 

 

1,452

 

 

 

11,521

 

 

 

439

 

 

 

3,209

 

 

 

6,555

 

 

 

764

 

 

 

554

 

Net (charge-offs) recoveries

 

 

1,957

 

 

 

(403

)

 

 

3,364

 

 

 

(1,776

)

 

 

(459

)

 

 

1,231

 

 

 

(9,626

)

 

 

(547

)

 

 

2,870

 

 

 

(7,355

)

 

 

(393

)

 

 

(4,201

)

Provision for loan losses, LHFI

 

 

1,211

 

 

 

2,544

 

 

 

(5,726

)

 

 

6,474

 

 

 

1,045

 

 

 

(3,126

)

 

 

15,094

 

 

 

3,832

 

 

 

(2,951

)

 

 

8,733

 

 

 

19

 

 

 

5,461

 

Balance at end of period

 

$

69,616

 

 

$

3,647

 

 

$

3,920

 

 

$

47,290

 

 

$

5,674

 

 

$

9,085

 

 

$

76,733

 

 

$

10,473

 

 

$

2,819

 

 

$

44,388

 

 

$

5,427

 

 

$

13,626

 

(1)

The allowance for loan losses balance related to the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions, which were reclassified from acquired impaired loans to LHFI during 2018.

Charge-offs exceeded recoveries for 20162019 resulting in a net charge-off of $7.3$5.8 million, or 0.10%0.06% of average loans (LHFS and LHFI), compared to a net charge-off of $10.4$17.0 million, or 0.15%0.19% of average loans (LHFS and LHFI), in 2015,2018, and a net recoverycharge-off of $2.0$9.6 million, or -0.03%0.11% of average loans (LHFS and LHFI), in 2014.2017.  The decrease in total net charge-offs during 20162019 was principally due to declines in charge-offs in the Mississippi, Florida, Tennessee, Texas and AlabamaMississippi market regions partially offset by an increase in charge-offs in the Texas market region, primarily due to three large substandardproblem commercial credits in these market regions that were charged off during 2016.  The increase in total net charge-offs during 2015 can be primarily attributed to an increase in charge-offs in the Mississippi market region, principally due to two large substandard credits that were charged off during 2015 which totaled $8.0 million, a decrease in recoveries of loans previously charged down, principally due to a $1.9 million decline in recoveries in the Mississippi market region and a $1.5 million decline in recoveries in the Florida market region, and an increase in charge-offs in the Texas market region as a result of a large substandard credit that was charged off during the third quarter of 2015.

2018.

The provision for loan losses, LHFI represents the change in the estimated loan losses determined utilizing Trustmark’s allowance for loan loss methodology net of charge-offs and recoveries of LHFI charged against net income.  The provision for loan losses, LHFI, for 20162019 totaled 0.14%0.12% of average loans (LHFS and LHFI), compared to 0.12%0.20% of average loans (LHFS and LHFI) in 20152018 and 0.02%0.18% of average loans (LHFS and LHFI) in 2014.2017.  The increasedecrease in the provision for loan losses, LHFI for 2019 when 2016 is compared to 20152018 was primarily reflects the increasedue to decreases in the amount of requirednet charge-offs and specific reserves for impaired LHFI, partially offset by a decrease in net charge-offs and the additional provision expense recorded during 2015 as a result of revisions to the allowance for loan loss methodology.  The provision for loans losses, LHFI for the Texas market region increased $3.4 million when 2016 is compared to 2015, principally resulting from increases in charge-offs as well as the required reserves for LHFI.  The provision for loan losses, LHFI for the Mississippi market region decreased $1.8 million when 2016 is compared to 2015, principally due to the decrease in charge-offs and additional provision expense recorded during 2015 as a result of revisions to the allowance for loan loss methodology.

During 2015, Trustmark made revisions to both the quantitative and qualitative portions of the allowance for loan loss methodology for commercial and consumer LHFI.  In total, these revisions resulted in an additional provision expense of $9.5 million during 2015.  For a complete description of the revisions made to Trustmark’s allowance for loan loss methodology during 2015, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

The increase in the provision for loan losses, LHFI during 2015 resulted primarily from changes to Trustmark’s allowance for loan loss methodology, an increase in charge-offs of LHFI, principally in the Mississippi and Texas market regions, a decline in recoveries on LHFI, principally in the Mississippi and Florida market regions, and a decline in the amount of reserves released, principally in the Texas and Florida market regions, compared to 2014.  The provision for loan losses, LHFI for the Texas market region increased $5.4 million during 2015 primarily due to a decline in the amount of reserves released compared to 2014, a large substandard credit that was charged off during 2015, increases in reserves required based on balance and risk rate changes of LHFI and the additional provision expense recorded during 2015 due to the changes in the allowance for loan loss methodology.  The $3.6 million increase in provision for the Florida market region was primarily due to the additional provision expense recorded during 2015 for changes in the allowance for loan loss methodology and a decline in recoveries, principally resulting from pay-downs received during 2014 of loans previously charged down partially offset by pay-downs received during 2015.  The provision for loan losses, LHFI for the Mississippi market region declined $1.1 million primarily due to a decline in the amount of reserves required based on the qualitative reserve factor calculation and an increase in charge-offs principally due to the charge off of two large substandard credits during 2015,

63


partially offset by an increase in the amount of reserves required based on the quantitative reserve factor calculation, a decrease in the amount of recoveries received during 2015 compared to 2014 and the additional provision expense recorded during 2015 as a result of changes in qualitative reserve factors and growth of the allowance for loan loss methodology.LHFI portfolio.

56


Nonperforming Assets, Excluding Acquired Loans and Covered Other Real Estate

The table below provides the components of the nonperforming assets, excluding acquired loans, and covered other real estate, by geographic market region for each year in the five-year period ended December 31, 20162019 ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Nonaccrual LHFI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

$

665

 

 

$

1,776

 

 

$

852

 

 

$

14

 

 

$

 

 

$

1,870

 

 

$

3,361

 

 

$

3,083

 

 

$

665

 

 

$

1,776

 

Florida

 

 

3,644

 

 

 

5,180

 

 

 

11,091

 

 

 

12,278

 

 

 

19,314

 

 

 

267

 

 

 

1,175

 

 

 

3,034

 

 

 

3,644

 

 

 

5,180

 

Mississippi

 

 

37,771

 

 

 

40,754

 

 

 

57,129

 

 

 

42,307

 

 

 

38,960

 

 

 

41,493

 

 

 

44,331

 

 

 

49,129

 

 

 

37,771

 

 

 

40,754

 

Tennessee

 

 

6,213

 

 

 

5,106

 

 

 

5,819

 

 

 

4,390

 

 

 

8,401

 

 

 

8,980

 

 

 

8,696

 

 

 

4,436

 

 

 

6,213

 

 

 

5,106

 

Texas

 

 

941

 

 

 

2,496

 

 

 

4,452

 

 

 

6,249

 

 

 

15,688

 

 

 

616

 

 

 

4,061

 

 

 

7,893

 

 

 

941

 

 

 

2,496

 

Total nonaccrual LHFI

 

 

49,234

 

 

 

55,312

 

 

 

79,343

 

 

 

65,238

 

 

 

82,363

 

 

 

53,226

 

 

 

61,624

 

 

 

67,575

 

 

 

49,234

 

 

 

55,312

 

Other real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

15,989

 

 

 

21,578

 

 

 

21,196

 

 

 

25,912

 

 

 

 

 

 

8,133

 

 

 

6,873

 

 

 

11,714

 

 

 

15,989

 

 

 

21,578

 

Florida

 

 

22,582

 

 

 

29,579

 

 

 

35,324

 

 

 

34,480

 

 

 

18,569

 

 

 

5,877

 

 

 

8,771

 

 

 

13,937

 

 

 

22,582

 

 

 

29,579

 

Mississippi

 

 

15,646

 

 

 

14,312

 

 

 

17,397

 

 

 

22,766

 

 

 

27,771

 

 

 

14,919

 

 

 

17,255

 

 

 

14,260

 

 

 

15,646

 

 

 

14,312

 

Tennessee

 

 

6,183

 

 

 

9,974

 

 

 

10,292

 

 

 

12,892

 

 

 

17,589

 

 

 

319

 

 

 

1,025

 

 

 

2,535

 

 

 

6,183

 

 

 

9,974

 

Texas

 

 

1,651

 

 

 

1,734

 

 

 

8,300

 

 

 

10,489

 

 

 

14,260

 

 

 

 

 

 

744

 

 

 

782

 

 

 

1,651

 

 

 

1,734

 

Total other real estate, excluding covered

other real estate

 

 

62,051

 

 

 

77,177

 

 

 

92,509

 

 

 

106,539

 

 

 

78,189

 

Total other real estate

 

 

29,248

 

 

 

34,668

 

 

 

43,228

 

 

 

62,051

 

 

 

77,177

 

Total nonperforming assets

 

$

111,285

 

 

$

132,489

 

 

$

171,852

 

 

$

171,777

 

 

$

160,552

 

 

$

82,474

 

 

$

96,292

 

 

$

110,803

 

 

$

111,285

 

 

$

132,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets/total loans (LHFS and LHFI)

and ORE

 

 

1.38

%

 

 

1.81

%

 

 

2.57

%

 

 

2.84

%

 

 

2.71

%

Nonperforming assets/total loans (LHFS and LHFI)

and other real estate

 

 

0.86

%

 

 

1.07

%

 

 

1.26

%

 

 

1.38

%

 

 

1.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LHFI

 

$

1,832

 

 

$

2,300

 

 

$

2,764

 

 

$

3,298

 

 

$

6,378

 

 

$

642

 

 

$

856

 

 

$

2,171

 

 

$

1,832

 

 

$

2,300

 

LHFS - Guaranteed GNMA services loans (1)

 

$

28,345

 

 

$

21,812

 

 

$

25,943

 

 

$

21,540

 

 

$

43,073

 

 

$

41,648

 

 

$

37,384

 

 

$

35,544

 

 

$

28,345

 

 

$

21,812

 

 

(1)

No obligation to repurchaserepurchase.

See the previous discussion of LHFS for more information on Trustmark’s serviced GNMA loans eligible for repurchase and the impact of Trustmark’s repurchases of delinquent mortgage loans under the GNMA optional repurchase program.

Nonaccrual LHFI

At December 31, 2016,2019, nonaccrual LHFI totaled $49.2$53.2 million, or 0.61%0.56% of total LHFS and LHFI, reflecting a decrease of $6.1$8.4 million, or 0.08%0.09% of total LHFS and LHFI, relative to December 31, 2015.2018.  The decrease in nonaccrual LHFI was principally due to substandard credits that were paid off or forecloseda reduction and charge-off of one large commercial nonaccrual credit in the Mississippi market region returned to accrual statusand one large commercial nonaccrual credit in the FloridaTexas market region, for which reserves were previously established, as well as foreclosure of one large nonaccrual healthcare credit and charged offreduction of one large commercial nonaccrual credit in the Mississippi and Texas market, regions partiallywhich were largely offset by LHFI migrating toa large commercial nonaccrual statuscredit in the Mississippi Florida and Tennessee market regions during 2016. LHFI migrating to nonaccrual status in Trustmark’s Mississippi market region totaled approximately $21.1 millionthat was placed on nonaccrual during 2016. Of this total $14.9 million, or 70.8%, represented five substandard credits, three energy-related loans and two healthcare providers.2019.  As of December 31, 2016,2019, nonaccrual energy-related LHFI totaled $11.4$10.6 million and represented 4.2%8.6% of Trustmark’s total energy-related portfolio.  Predominately allportfolio, compared to $12.0 million, or 7.0% of the nonaccrualTrustmark’s total energy-related LHFI as ofportfolio at December 31, 2106 were in the oil field services category.2018.  For additional information regarding nonaccrual LHFI, see the section captioned “Nonaccrual/Impaired“Nonaccrual and Past Due LHFI” in Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.  

6457


The following table illustrates nonaccrual LHFI by loan type for each year in the five-year period ended December 31, 20162019 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

3,323

 

 

$

6,123

 

 

$

13,867

 

 

$

13,327

 

 

$

27,105

 

 

$

897

 

 

$

2,218

 

 

$

2,105

 

 

$

3,323

 

 

$

6,123

 

Secured by 1-4 family residential properties

 

 

20,329

 

 

 

23,079

 

 

 

25,621

 

 

 

21,603

 

 

 

27,114

 

 

 

16,810

 

 

 

14,718

 

 

 

19,022

 

 

 

20,329

 

 

 

23,079

 

Secured by nonfarm, nonresidential properties

 

 

8,482

 

 

 

17,800

 

 

 

25,717

 

 

 

21,809

 

 

 

18,289

 

 

 

7,700

 

 

 

9,621

 

 

 

12,608

 

 

 

8,482

 

 

 

17,800

 

Other real estate secured

 

 

402

 

 

 

145

 

 

 

1,318

 

 

 

1,327

 

 

 

3,956

 

 

 

1,032

 

 

 

927

 

 

 

212

 

 

 

402

 

 

 

145

 

Commercial and industrial loans

 

 

15,824

 

 

 

7,622

 

 

 

12,104

 

 

 

6,286

 

 

 

4,741

 

 

 

21,775

 

 

 

23,938

 

 

 

33,338

 

 

 

15,824

 

 

 

7,622

 

Consumer loans

 

 

300

 

 

 

31

 

 

 

88

 

 

 

151

 

 

 

360

 

 

 

108

 

 

 

205

 

 

 

135

 

 

 

300

 

 

 

31

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,079

 

 

 

8,595

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

574

 

 

 

512

 

 

 

628

 

 

 

735

 

 

 

798

 

 

 

825

 

 

 

1,402

 

 

 

155

 

 

 

574

 

 

 

512

 

Total nonaccrual LHFI

 

$

49,234

 

 

$

55,312

 

 

$

79,343

 

 

$

65,238

 

 

$

82,363

 

 

$

53,226

 

 

$

61,624

 

 

$

67,575

 

 

$

49,234

 

 

$

55,312

 

 

Other Real Estate, Excluding Covered Other Real Estate

Other real estate excluding covered other real estate, at December 31, 20162019 decreased $15.1$5.4 million, or 19.6%15.6%, when compared with December 31, 2015.  The decrease in other real estate, excluding covered other real estate, during 2016 was primarily due to2018 as a result of properties sold as well asand write-downs ofon foreclosed properties across all five market regions, partially offset by new properties foreclosed in Trustmark’s Florida, Mississippi, Alabama, and Tennessee market regions partially offset by properties foreclosed in these four market regions.

On July 1, 2016, $388 thousand of covered other real estate was transferred to other real estate, excluding covered other real estate, as a result of the expiration of a loss-share agreement with the FDIC on June 30, 2016.  As of December 31, 2016, Trustmark had no covered other real estate.  The remaining loss-share agreement with the FDIC, which covers loans secured by 1-4 family residential properties, will expire in 2021.  Should a loan covered by the remaining loss-share agreement be foreclosed, the related property will be classified as covered other real estate.

The following tables illustrate changes in other real estate, excluding covered other real estate by geographic market region for the periods presented ($ in thousands):

 

Year Ended December 31, 2016

 

 

Year Ended December 31, 2019

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

77,177

 

 

$

21,578

 

 

$

29,579

 

 

$

14,312

 

 

$

9,974

 

 

$

1,734

 

 

$

34,668

 

 

$

6,873

 

 

$

8,771

 

 

$

17,255

 

 

$

1,025

 

 

$

744

 

Additions

 

 

24,348

 

 

 

2,363

 

 

 

10,523

 

 

 

9,514

 

 

 

1,849

 

 

 

99

 

 

 

8,598

 

 

 

2,908

 

 

 

 

 

 

5,575

 

 

 

115

 

 

 

 

Disposals

 

 

(35,075

)

 

 

(6,934

)

 

 

(16,815

)

 

 

(6,841

)

 

 

(4,303

)

 

 

(182

)

 

 

(11,474

)

 

 

(1,198

)

 

 

(2,783

)

 

 

(5,967

)

 

 

(800

)

 

 

(726

)

Write-downs

 

 

(4,399

)

 

 

(1,018

)

 

 

(705

)

 

 

(1,339

)

 

 

(1,337

)

 

 

 

 

 

(2,544

)

 

 

(450

)

 

 

(111

)

 

 

(1,944

)

 

 

(21

)

 

 

(18

)

Balance at end of period

 

$

62,051

 

 

$

15,989

 

 

$

22,582

 

 

$

15,646

 

 

$

6,183

 

 

$

1,651

 

 

$

29,248

 

 

$

8,133

 

 

$

5,877

 

 

$

14,919

 

 

$

319

 

 

$

 

 

 

Year Ended December 31, 2015

 

 

Year Ended December 31, 2018

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

92,509

 

 

$

21,196

 

 

$

35,324

 

 

$

17,397

 

 

$

10,292

 

 

$

8,300

 

 

$

43,228

 

 

$

11,714

 

 

$

13,937

 

 

$

14,260

 

 

$

2,535

 

 

$

782

 

Additions

 

 

33,396

 

 

 

8,791

 

 

 

8,330

 

 

 

6,004

 

 

 

1,374

 

 

 

8,897

 

 

 

12,115

 

 

 

1,563

 

 

 

2,637

 

 

 

7,533

 

 

 

382

 

 

 

 

Disposals

 

 

(45,826

)

 

 

(8,506

)

 

 

(12,689

)

 

 

(7,504

)

 

 

(1,701

)

 

 

(15,426

)

 

 

(19,802

)

 

 

(5,217

)

 

 

(7,747

)

 

 

(5,035

)

 

 

(1,803

)

 

 

 

Write-downs

 

 

(2,902

)

 

 

(745

)

 

 

(1,386

)

 

 

(743

)

 

 

9

 

 

 

(37

)

 

 

(873

)

 

 

(133

)

 

 

(56

)

 

 

(557

)

 

 

(89

)

 

 

(38

)

Adjustments

 

 

 

 

 

842

 

 

 

 

 

 

(842

)

 

 

 

 

 

 

 

 

 

 

 

(1,054

)

 

 

 

 

 

1,054

 

 

 

 

 

 

 

Balance at end of period

 

$

77,177

 

 

$

21,578

 

 

$

29,579

 

 

$

14,312

 

 

$

9,974

 

 

$

1,734

 

 

$

34,668

 

 

$

6,873

 

 

$

8,771

 

 

$

17,255

 

 

$

1,025

 

 

$

744

 

 

 

Year Ended December 31, 2014

 

 

Year Ended December 31, 2017

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

106,539

 

 

$

25,912

 

 

$

34,480

 

 

$

22,766

 

 

$

12,892

 

 

$

10,489

 

 

$

62,051

 

 

$

15,989

 

 

$

22,582

 

 

$

15,646

 

 

$

6,183

 

 

$

1,651

 

Additions

 

 

37,428

 

 

 

8,489

 

 

 

16,353

 

 

 

12,146

 

 

 

440

 

 

 

 

 

 

9,235

 

 

 

1,226

 

 

 

504

 

 

 

5,970

 

 

 

753

 

 

 

782

 

Disposals

 

 

(43,802

)

 

 

(10,167

)

 

 

(14,684

)

 

 

(15,684

)

 

 

(1,078

)

 

 

(2,189

)

 

 

(24,762

)

 

 

(4,562

)

 

 

(7,993

)

 

 

(6,183

)

 

 

(4,373

)

 

 

(1,651

)

Write-downs

 

 

(7,656

)

 

 

(3,122

)

 

 

(825

)

 

 

(1,747

)

 

 

(1,962

)

 

 

 

 

 

(3,296

)

 

 

(939

)

 

 

(1,156

)

 

 

(1,173

)

 

 

(28

)

 

 

 

Adjustments

 

 

 

 

 

84

 

 

 

 

 

 

(84

)

 

 

 

 

 

 

Balance at end of period

 

$

92,509

 

 

$

21,196

 

 

$

35,324

 

 

$

17,397

 

 

$

10,292

 

 

$

8,300

 

 

$

43,228

 

 

$

11,714

 

 

$

13,937

 

 

$

14,260

 

 

$

2,535

 

 

$

782

 

 

Write-downs of other real estate excluding covered other real estate, increased $1.5$1.7 million during 2016,2019 compared to a decrease of $4.8$2.4 million, or 73.5%, during 2015 and an increase of $1.3 million during 2014.2018.  The increase in write-downs on other real estate, excluding

65


coveredof other real estate during 20162019 compared to 2018 was primarilyprincipally due to $2.2 million ofchanges in reserves for other real estate write-downs used or released during 2015 in the Alabama, Tennessee and Mississippi market regions.  The decrease in write-downs on other real estate, excluding coveredof other real estate during 2015 was the result of the $3.7 million decrease in the provision for other real estate write-downs due to provision recapture in Trustmark’s Alabama, Tennessee and Mississippi market regions as reserves for other real estate write-downs previously recorded were used or released during the year, partially offset by provision expense in the Florida market region and decreases in write-downs on other real estate that was revalued during the year, principally in the Tennessee, Florida and Mississippi market regions.respective periods.

Other real estate in Trustmark’s Florida market region included $8.4 million of BancTrust properties foreclosed during 2016, $360 thousand of write-downs of BancTrust other real estate and the sale of $12.6 million of BancTrust other real estate in Florida during 2016.  Excluding other real estate resulting from the BancTrust merger, other real estate, excluding covered other real estate, decreased $4.0 million during 2016.  Other real estate, excluding covered other real estate, in Trustmark’s Florida market region included $5.9 million of BancTrust properties foreclosed during 2015, $665 thousand of write-downs of BancTrust other real estate and the sale of $8.3 million of BancTrust other real estate during 2015.  Excluding other real estate resulting from the BancTrust merger, other real estate, excluding covered other real estate, decreased $11.9 million during 2015.58


The following table illustrates other real estate, excluding covered other real estate by type of property for each year in the five-year period ended December 31, 20162019 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Construction, land development and other land properties

 

$

36,871

 

 

$

47,550

 

 

$

61,015

 

 

$

65,273

 

 

$

46,957

 

 

$

11,482

 

 

$

16,206

 

 

$

27,491

 

 

$

36,871

 

 

$

47,550

 

1-4 family residential properties

 

 

7,926

 

 

 

10,732

 

 

 

10,150

 

 

 

14,696

 

 

 

8,134

 

 

 

3,453

 

 

 

4,983

 

 

 

5,081

 

 

 

7,926

 

 

 

10,732

 

Nonfarm, nonresidential properties

 

 

16,817

 

 

 

16,717

 

 

 

19,696

 

 

 

26,433

 

 

 

22,760

 

 

 

14,313

 

 

 

13,296

 

 

 

10,468

 

 

 

16,817

 

 

 

16,717

 

Other real estate properties

 

 

437

 

 

 

2,178

 

 

 

1,648

 

 

 

137

 

 

 

338

 

 

 

 

 

 

183

 

 

 

188

 

 

 

437

 

 

 

2,178

 

Total other real estate, excluding covered other

real estate

 

$

62,051

 

 

$

77,177

 

 

$

92,509

 

 

$

106,539

 

 

$

78,189

 

Total other real estate

 

$

29,248

 

 

$

34,668

 

 

$

43,228

 

 

$

62,051

 

 

$

77,177

 

For additional information regarding other real estate, including covered other real estate, see Note 10 – Other Real Estate and Covered Other Real Estate included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

66


Acquired Loans

Trustmark’s loss share agreement with the FDIC covering the acquired covered loans secured by 1-4 family residential properties will expire in 2021.

The table below provides the carrying value of the acquired loan portfolio by loan type for each year of the five-year period ended December 31, 20162019 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

20,850

 

 

$

41,623

 

 

$

58,309

 

 

$

98,928

 

 

$

10,056

 

 

$

4,771

 

 

$

5,878

 

 

$

23,586

 

 

$

20,850

 

 

$

42,644

 

Secured by 1-4 family residential properties

 

 

65,926

 

 

 

86,950

 

 

 

116,920

 

 

 

157,914

 

 

 

19,404

 

 

 

17,525

 

 

 

22,556

 

 

 

61,751

 

 

 

69,540

 

 

 

97,008

 

Secured by nonfarm, nonresidential properties

 

 

103,820

 

 

 

135,626

 

 

 

202,323

 

 

 

287,136

 

 

 

45,649

 

 

 

38,206

 

 

 

47,979

 

 

 

114,694

 

 

 

103,820

 

 

 

140,264

 

Other real estate secured

 

 

19,010

 

 

 

23,860

 

 

 

27,813

 

 

 

33,948

 

 

 

669

 

 

 

3,946

 

 

 

8,253

 

 

 

16,746

 

 

 

19,010

 

 

 

25,146

 

Commercial and industrial loans

 

 

36,896

 

 

 

55,075

 

 

 

88,256

 

 

 

149,495

 

 

 

3,035

 

 

 

5,035

 

 

 

15,267

 

 

 

31,506

 

 

 

36,896

 

 

 

55,699

 

Consumer loans

 

 

3,365

 

 

 

5,641

 

 

 

9,772

 

 

 

18,428

 

 

 

2,610

 

 

 

520

 

 

 

1,356

 

 

 

2,600

 

 

 

3,365

 

 

 

5,641

 

Other loans

 

 

18,766

 

 

 

23,936

 

 

 

22,390

 

 

 

24,141

 

 

 

100

 

 

 

2,598

 

 

 

5,643

 

 

 

10,634

 

 

 

18,766

 

 

 

24,009

 

Noncovered acquired loans

 

 

268,633

 

 

 

372,711

 

 

 

525,783

 

 

 

769,990

 

 

 

81,523

 

Acquired loans

 

 

72,601

 

 

 

106,932

 

 

 

261,517

 

 

 

272,247

 

 

 

390,411

 

Less allowance for loan losses, acquired loans

 

 

11,312

 

 

 

11,259

 

 

 

10,541

 

 

 

7,249

 

 

 

1,885

 

 

 

815

 

 

 

1,231

 

 

 

4,079

 

 

 

11,397

 

 

 

11,992

 

Net noncovered acquired loans

 

$

257,321

 

 

$

361,452

 

 

$

515,242

 

 

$

762,741

 

 

$

79,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

1,021

 

 

$

1,197

 

 

$

2,363

 

 

$

3,924

 

Secured by 1-4 family residential properties

 

 

3,614

 

 

 

10,058

 

 

 

13,180

 

 

 

16,416

 

 

 

23,990

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

4,638

 

 

 

7,672

 

 

 

10,945

 

 

 

18,407

 

Other real estate secured

 

 

 

 

 

1,286

 

 

 

1,096

 

 

 

2,644

 

 

 

3,567

 

Commercial and industrial loans

 

 

 

 

 

624

 

 

 

277

 

 

 

394

 

 

 

747

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

119

 

 

 

177

 

Other loans

 

 

 

 

 

73

 

 

 

204

 

 

 

1,335

 

 

 

1,229

 

Covered acquired loans

 

 

3,614

 

 

 

17,700

 

 

 

23,626

 

 

 

34,216

 

 

 

52,041

 

Less allowance for loan losses, acquired loans

 

 

85

 

 

 

733

 

 

 

1,518

 

 

 

2,387

 

 

 

4,190

 

Net covered acquired loans

 

$

3,529

 

 

$

16,967

 

 

$

22,108

 

 

$

31,829

 

 

$

47,851

 

Net acquired loans

 

$

71,786

 

 

$

105,701

 

 

$

257,438

 

 

$

260,850

 

 

$

378,419

 

(1)

Effective July 1, 2016, all acquired covered loans excluding the covered acquired loans secured by 1-4 family residential properties were reclassified to noncovered acquired loans.

Trustmark’s loss share agreement with the FDIC covering the acquired loans other than loans secured by 1-4 family residential properties expired on June 30, 2016.  Trustmark’s loss share agreement with the FDIC covering the acquired loans secured by 1-4 family residential properties will expire in 2021.  Effective July 1, 2016, all covered acquired loans excluding the covered acquired loans secured by 1-4 family residential properties were reclassified to noncovered acquired loans.

During 2016, noncovered and covered2019, acquired loans declined $104.1$34.3 million, or 27.9%32.1%, and $14.1 million, or 79.6%, respectively, compared to balances at December 31, 2015.  The decrease in noncovered acquired loans during 2016 was2018, primarily the result ofdue to pay-downs and pay-offs of these acquired loans partially offset by the reclassification of covered acquired loans to noncovered acquired loans as of July 1, 2016 due to the expiration of the related loss share agreement with the FDIC.  Total acquired loans declined $118.2 million, or 30.3%, during 2016.  Based on the most recent re-estimation of expected cash flows, Trustmark anticipates that acquired loan balances, excluding any settlement of debt, will decline approximately $20.0 million to $25.0 million during the first quarter of 2017.  Trustmark also expects the yield on the acquired loans, excluding any recoveries, to be approximately 5.5% to 6.5% for the first quarter of 2017.loans.  As the balances in the acquired loan portfolio continue to run-off, Trustmark expects that the income benefit provided by this portfolio will also decline.  

For additional information regarding acquired loans, including changes in the net carrying value, see Note 6 – Acquired Loans included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

Deposits

Trustmark’s deposits are its primary source of funding and consist primarily of core deposits from the communities Trustmark serves.  Deposits include interest-bearing and noninterest-bearing demand accounts, savings, money market, certificates of deposit and individual retirement accounts.  Total deposits were $10.056$11.246 billion at December 31, 20162019 compared to $9.588$11.364 billion at December 31, 2015, an increase2018, a decrease of $467.8$118.9 million, or 4.9%.1.0%, as a result of declines in both noninterest-bearing and interest-bearing deposits.  During 2016,2019, noninterest-bearing deposits decreased $25.5$46.4 million, or 0.8%1.6%, primarily due to declinesa decline in public demand deposit accounts which were mostlypartially offset by growth in commercial and consumer demand deposit

67


accounts, while interest-bearing accounts.  Interest-bearing deposits increased $493.2decreased $72.5 million, or 7.5%0.9%, primarilyduring 2019 principally due to growth in interest-bearing demand deposit accounts, predominantly in public interest checking, and savings accounts partially offset by declines in certificates of deposits.  Public interest checking accounts increased $421.5 million, or 41.1%, during 2016, principally during the fourth quarter of 2016.  The increase in public interest checking accounts was primarily due to an increaseand all categories of time deposits, which were largely offset by growth in non-core public deposits as a result of the FRB’s increase in the target range for the federal funds rate during December 2016.consumer money market deposit accounts and commercial interest checking accounts.

Short-term Borrowings

Trustmark uses short-term borrowings to fund growth of earning assets in excess of deposit growth.  Short-term borrowings consist primarily of federal

Federal funds purchased securities sold underand repurchase agreements short-term FHLB advances and GNMA optional repurchase loans.  Short-term borrowings totaled $1.310 billion at December 31, 2016, an increase of $455.9 million, or 53.4%, when compared with $853.7$256.0 million at December 31, 2015, primarily due2019 compared to a $500.0 million FHLB advance with the FHLB of Dallas that was reclassified from long-term to short-term in December 2016.  Federal funds purchased and securities sold under repurchase agreements totaled $539.8$50.5 million at December 31, 2016 compared to $441.0 million at December 31, 2015,2018, an increase of $98.8 million, or 22.4%.$205.5 million.  Of these amounts $140.5$62.5 million and $144.0$50.5 million, respectively, represented customer related transactions, such as commercial sweep repurchase balances.  Excluding customer related transactions, Trustmark had $193.5 million of upstream federal funds purchased at December 31, 2019 compared to none at December 31, 2018 primarily due to the decline in public deposits.

59


Other borrowings totaled $399.4$85.4 million at December 31, 2016,2019, an increase of $102.4$5.5 million, or 6.9%, when compared with $297.0$79.9 million at December 31, 2015, as Trustmark increased its utilization of this attractively priced funding source, along with FHLB advances, to fund the difference between loan and deposit growth.  Other short-term borrowings increased $357.2 million, or 86.6%, during 2016 primarily due to an increase of $350.0 million in outstanding short-term FHLB advances.  The increase in outstanding short-term FHLB advances during 2016 was2018, primarily due to the $500.0 million FHLB advance withaddition of building and equipment finance lease liabilities resulting from the FHLBadoption of Dallas that was reclassified from long-term to short-term in December 2016FASB ASU 2016-02, “Leases (Topic 842),” partially offset by a $150.0 million decline in other short-term advances withGNMA optional repurchase loans.

During 2018, Trustmark reduced its funding needs from external sources as a result of growth in deposits out-pacing growth in LHFI and Management’s decision to suspend reinvestment of security cash flows and allow the FHLBrun-off of Dallas.  For additional information regarding Trustmark’s short-term FHLB advances, please seematuring investment securities.  See the section captioned “Liquidity.”“Liquidity” for further discussion of the components of Trustmark’s excess funding capacity.

The table below presents information concerning qualifying components of Trustmark’s short-term borrowings for each of the last three years ($ in thousands):

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Federal funds purchased and securities sold under

repurchase agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding at end of period

 

$

539,817

 

 

$

441,042

 

 

$

443,543

 

 

$

256,020

 

 

$

50,471

 

 

$

469,827

 

Weighted average interest rate at end of period

 

 

0.52

%

 

 

0.25

%

 

 

0.10

%

 

 

1.31

%

 

 

0.37

%

 

 

1.06

%

Maximum amount outstanding at any month end during each period

 

$

606,336

 

 

$

673,360

 

 

$

692,242

 

 

$

376,712

 

 

$

524,208

 

 

$

620,698

 

Average amount outstanding during each period

 

 

495,197

 

 

 

503,077

 

 

 

435,324

 

 

 

110,915

 

 

 

329,649

 

 

 

512,085

 

Weighted average interest rate during each period

 

 

0.35

%

 

 

0.16

%

 

 

0.13

%

 

 

1.28

%

 

 

1.45

%

 

 

0.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding at end of period

 

$

769,778

 

 

$

412,617

 

 

$

425,077

 

 

$

85,396

 

 

$

79,885

 

 

$

971,995

 

Weighted average interest rate at end of period

 

 

0.72

%

 

 

0.58

%

 

 

0.49

%

 

 

1.48

%

 

 

1.05

%

 

 

1.35

%

Maximum amount outstanding at any month end during each period

 

$

769,778

 

 

$

858,827

 

 

$

425,077

 

 

$

85,396

 

 

$

977,011

 

 

$

1,424,760

 

Average amount outstanding during each period

 

 

370,008

 

 

 

415,081

 

 

 

173,759

 

 

 

82,476

 

 

 

317,687

 

 

 

1,235,914

 

Weighted average interest rate during each period

 

 

1.00

%

 

 

0.69

%

 

 

0.87

%

 

 

0.85

%

 

 

1.58

%

 

 

1.10

%

68


Long-term FHLB Advances

Long-term FHLB advances totaled $251.0 million at December 31, 2016, a decrease of $250.1 million, or 49.9%, when compared with $501.2 million at December 31, 2015.  During the second quarter of 2016, Trustmark obtained a $250.0 million long-term FHLB advance from the FHLB of Dallas.  Similar to the long-term advance obtained in December 2015, the advance has a variable rate and a two-year maturity.  As noted above, during the fourth quarter of 2016, the $500.0 million long-term FHLB advance obtained in December 2015 was reclassified to short-term.  Trustmark chose to utilize FHLB advances with the FHLB of Dallas as a funding source for loan growth due to the advantageous rates available in comparison to other sources of funding.  For additional information regarding Trustmark’s long-term FHLB advances, please see the section captioned “Liquidity.”

Benefit Plans

Defined Benefit Plans

As disclosed in Note 1516 – Defined Benefit and Other Postretirement Benefits included in Part II. Item 8. – Financial Statements and Supplementary Data of this report, Trustmark maintainsmaintained a noncontributory tax-qualified defined benefit pension plan, (the Plan),the Plan, in which substantially all associates who began employment prior to 2007 participate.  The Plan provides retirement benefits that are basedparticipated.  As previously reported, on the length of credited service and final average compensation, as defined in the Plan, and vest upon three years of service.  Benefit accruals under the plan have been frozen since 2009, with the exception of certain associates covered through plans obtained in acquisitions that were subsequently merged into the Plan.  Other than the associates covered through these acquired plans that were merged into the Plan, associates have not earned additional benefits, except for interest as required by law, since the Plan was frozen.  Current and former associates who participate in the Plan retain their right to receive benefits that accrued before the Plan was frozen.

On July 26, 2016, the Board of Directors of Trustmark authorized the termination of the Plan, effective as of December 31, 2016.

During the second quarter of 2017, Trustmark fully funded the Plan on a termination basis by contributing additional assets in the amount of $17.6 million in accordance with the IRS and Pension Benefit Guaranty Corporation requirements.  Participants in the plan elected to receive either a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier.  Final distributions were made to participants from the Plan’s assets and a one-time pension settlement expense was recognized totaling $17.6 million.

To satisfy commitments made by Trustmark to associates covered through acquired plans that wereobtained in acquisitions and subsequently merged into the Plan (collectively, the “Continuing Associates”)Continuing Associates), on July 26, 2016, the Board of Directors of Trustmark also approved the spin-off of the portion of the Plan associated with the accrued benefits of the Continuing Associates into a new plan, titled the Trustmark Corporation PensionContinuing Plan, for Certain Employees of Acquired Financial Institutions (the “Spin-Off Plan”), effective as of December 30, 2016, immediately prior to the termination of the Plan.    

In order to terminate the Plan, in accordance with IRS and Pension Benefit Guaranty Corporation (PBGC) requirements, Trustmark is required to fully fund the Plan on a termination basis and will contribute the additional assets necessary to do so.  The final distributions will be made from current plan assets and a one-time pension settlement expense of approximately $17.5 million will be recognized when paid by Trustmark during the second quarter of 2017.  Trustmark does not expect this estimated amount to change materially between the date of this report and the final distribution of plan assets although if a material number of participants in the Plan elect to receive annuity payments rather than a lump sum cash payment pursuant to the termination of the Plan, Trustmark’s costs in effecting the termination of the Plan would change, and would likely increase, perhaps materially.  Further, as a result of Trustmark’s de-risking investment strategy for the Plan as of June 30, 2016, the expected rate of return on plan assets during the second half of 2016 decreased from 6.0% to 2.5%.  Accordingly, Trustmark’s increased periodic benefit costs for the Plan during the second half of 2016 was $1.3 million.  Participants in the Plan will have a choice of receiving a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier, subject to certain exceptions.  As a result of the termination of the Plan, each participant will become fully vested in his or her accrued benefits under the Plan.  After the distribution of plan assets during the second quarter of 2017, Trustmark estimates that the annual pension expense will be reduce by approximately $3.0 million to $4.0 million.

The Board of Directors reserved the right to defer or revoke the termination of the Plan if circumstances change such that deferral or revocation would be warranted, but has no intent to do so at this time.

As a result of the merger with BancTrust on February 15, 2013, Trustmark became the sponsor of the Retirement Plan for Employees of BancTrust Financial Group (BancTrust Pension Plan), a tax-qualified defined benefit pension plan, which was frozen prior to the merger date.  On January 28, 2014, Trustmark’s Board of Directors authorized the termination of the BancTrust Pension Plan effective as of April 15, 2014.  On October 1, 2015, Trustmark received a favorable determination letter from the IRS with respect to the BancTrust Pension Plan’s termination.  In addition, as required by law, a termination notice was filed with the PBGC, and it is not anticipated that the PBGC will raise any issues with respect to the BancTrust Pension Plan’s termination.  During 2014, the assets of the BancTrust Pension Plan were held in trust and distributed in conjunction with the plan termination.  All assets of the BancTrust Pension Plan were distributed as of December 31, 2014.  Benefits that were not paid to participants were annuitized under annuity contracts.  As a result of the termination of the BancTrust Pension Plan, Trustmark recognized a pre-tax gain of $1.2 million during 2014.

69


At December 31, 2016,2019, the fair value of the Continuing Plan’s assets totaled $54.7$3.4 million and was exceeded by the projected benefit obligation of $75.9$9.1 million by $21.2$5.6 million.  Net periodic benefit cost equaled $7.5$1.1 million in 2016,both 2019 and 2018, compared with $4.9to $20.5 million in 2015 and 1.52017.  The decrease in the net periodic benefit cost during 2018 was principally due to the $17.6 million in 2014.one-time pension settlement expense incurred during 2017 as a result of the termination of the Plan.  Excluding this one-time pension settlement expense, net periodic benefit cost during 2017 totaled $2.8 million.

The fair value of plan assets is determined utilizing current market quotes, while the benefit obligation and periodic benefit costs are determined utilizing actuarial methodology with certain weighted-average assumptions.  For 2016, 20152019, 2018 and 2014,2017, the process used to select the discount rate assumption under FASB ASC Topic 715 takes into account the benefit cash flow and the segmented yields on high-quality corporate bonds that would be available to provide for the payment of the benefit cash flow.  Assumptions, which have been chosen to represent the estimate of a particular event as required by GAAP, have been reviewed and approved by Management based on recommendations from its actuaries.  For additional information regarding the assumptions used by Management, please refer to the section captioned “Critical Accounting Policies – Defined Benefit Plans.”

60


The range of potential contributions to the Continuing Plan is determined annually by the Continuing Plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and do not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the Continuing Plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan yearsyear ending December 31, 2016 and 2015,2019, Trustmark’s minimum required contribution to the Continuing Plan was zero.  Since the Plan has terminated, there will be no additional contributions required in the future other than amounts necessary to facilitate the Plan termination.$157 thousand; however, Trustmark contributed $285 thousand.  For the plan year ending December 31, 2017,2020, Trustmark’s minimum required contribution to the Spin-OffContinuing Plan is expected to be zero;$175 thousand; however, Management and the Board of Directors of Trustmark will monitor the Spin-OffContinuing Plan throughout 20172020 to determine any additional funding requirements by the plan’s measurement date.

Supplemental Retirement Plans

As disclosed in Note 1516 – Defined Benefit and Other Postretirement Benefits included in Part II. Item 8. – Financial Statements and Supplementary Data of this report, Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees.  The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of mergers prior to 2014, Trustmark became the administrator of small nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.dates.

At December 31, 2016,2019, the accrued benefit obligation for the supplemental retirement plans equaled $58.5$57.5 million, while the net periodic benefit cost equaled $3.6$3.0 million in 2016, $3.82019, $3.1 million in 20152018 and $3.4 million in 2014.2017.  The net periodic benefit cost and projected benefit obligation are determined using actuarial assumptions as of the plans’ measurement date, which is December 31.  The process used to select the discount rate assumption under FASB ASC Topic 715 takes into account the benefit cash flow and the segmented yields on high-quality corporate bonds that would be available to provide for the payment of the benefit cash flow.  At December 31, 2016,2019, unrecognized actuarial losses and unrecognized prior service costs continue to be amortized over future service periods.

Legal Environment

Information required in this section is set forth under the heading “Legal Proceedings” of Note 1718 – Commitments and Contingencies in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

Off-Balance Sheet Arrangements

Information required in this section is set forth under the heading “Lending Related” of Note 1718 – Commitments and Contingencies in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

70


Contractual Obligations

Trustmark is obligated to make payments under specific long-term and certain other binding contractual arrangements.  The following table provides a schedule of the amount of the payments due under those obligations as of December 31, 20162019 ($ in thousands):

 

 

Less than

 

 

One to Three

 

 

Three to Five

 

 

After

 

 

 

 

 

 

Less than

 

 

One to Three

 

 

Three to Five

 

 

After

 

 

 

 

 

 

One Year

 

 

Years

 

 

Years

 

 

Five Years

 

 

Total

 

 

One Year

 

 

Years

 

 

Years

 

 

Five Years

 

 

Total

 

Time deposits

 

$

1,225,303

 

 

$

345,452

 

 

$

48,374

 

 

$

1,964

 

 

$

1,621,093

 

 

$

1,359,100

 

 

$

240,918

 

 

$

35,311

 

 

$

2,590

 

 

$

1,637,919

 

Securities sold under repurchase agreements

 

 

127,007

 

 

 

 

 

 

 

 

 

 

 

 

127,007

 

 

 

53,572

 

 

 

 

 

 

 

 

 

 

 

 

53,572

 

FHLB advances

 

 

700,008

 

 

 

250,039

 

 

 

821

 

 

 

189

 

 

 

951,057

 

 

 

 

 

 

676

 

 

 

 

 

 

135

 

 

 

811

 

Junior subordinated debt securities

 

 

 

 

 

 

 

 

 

 

 

61,856

 

 

 

61,856

 

 

 

 

 

 

 

 

 

 

 

 

61,856

 

 

 

61,856

 

Finance lease obligations

 

 

1,715

 

 

 

2,764

 

 

 

1,131

 

 

 

3,910

 

 

 

9,520

 

Operating lease obligations

 

 

9,561

 

 

 

14,112

 

 

 

9,766

 

 

 

24,611

 

 

 

58,050

 

 

 

3,864

 

 

 

6,935

 

 

 

6,749

 

 

 

14,806

 

 

 

32,354

 

Total

 

$

2,061,879

 

 

$

609,603

 

 

$

58,961

 

 

$

88,620

 

 

$

2,819,063

 

 

$

1,418,251

 

 

$

251,293

 

 

$

43,191

 

 

$

83,297

 

 

$

1,796,032

 

Capital Resources

At December 31, 2016,2019, Trustmark’s total shareholders’ equity was $1.520$1.661 billion, an increase of $47.2$69.2 million, or 3.2%4.4%, from its level atwhen compared to December 31, 2015.2018.  During 2016,2019, shareholders’ equity increased primarily as a result of net income of $108.4$150.5 million which wasas well as an increase in the fair market value of available for sale securities, net of tax, of $33.1 million, partially offset by common stock dividends of $62.7$59.8 million and common stock repurchases of $56.6 million.  Trustmark utilizes a capital model in order to

61


provide Management with a monthly tool for analyzing changes in its strategic capital ratios.  This allows Management to hold sufficient capital to provide for growth opportunities and protect the balance sheet against sudden adverse market conditions, while maintaining an attractive return on equity to shareholders.

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of this report, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Effective January 1, 2016, Trustmark’s and TNB’s minimum risk-based capital requirements include the year-one phased in capital conservation buffer of 0.625%.  Accumulated other comprehensive loss, net of tax2.500% and 1.875% at December 31, 2019 and 2018, respectively.  AOCL is not included in computing regulatory capital.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of December 31, 2016,2019, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2016.2019.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2016,2019, which Management believes have affected Trustmark’s or TNB’s present classification.

DuringIn 2006, Trustmark enhanced its capital structure with the issuance of trust preferred securities and Subordinated Notes (the Notes).securities.  For regulatory capital purposes, the trust preferred securities currently qualifyqualified as Tier 1 capital.capital at December 31, 2019 and 2018.  Trustmark intends to continue to utilize $60.0 million in trust preferred securities issued by the Trust as Tier 1 capital up to the regulatory limit, as permitted by the grandfather provision in the Dodd-Frank Act and the Basel III Final Rule.

Refer to the section captioned “Regulatory Capital” included in Note 1819 – Shareholders’ Equity in Part II. Item 8. – Financial Statements and Supplementary Data of this report for an illustration of Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at December 31, 20162019 and 2015.2018.

Dividends on Common Stock

Dividends per common share for each of the years ended December 31, 2016, 20152019, 2018 and 20142017 were $0.92.  Trustmark’s dividend payout ratio for 2016, 20152019, 2018 and 20142017 was 57.5%39.48%, 53.5%41.44%, and 50.3%58.97%, respectively.  Approval by TNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  In 2020, TNB will have available in 2017 approximately $98.3$56.8 million plus its net income for that year to pay as dividends to Trustmark.  The actual amount of any dividends declared in 20162020 by Trustmark will be determined by Trustmark’s Board of Directors.

71


Liquidity

Liquidity is the ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes.  Consistent cash flows from operations and adequate capital provide internally generated liquidity.  Furthermore, Management maintains funding capacity from a variety of external sources to meet daily funding needs, such as those required to meet deposit withdrawals, loan disbursements and security settlements.  Liquidity strategy also includes the use of wholesale funding sources to provide for the seasonal fluctuations of deposit and loan demand and the cyclical fluctuations of the economy that impact the availability of funds.  Management keeps excess funding capacity available to meet potential demands associated with adverse circumstances.

The asset side of the balance sheet provides liquidity primarily through maturities and cash flows from loans and securities as well as the ability to sell certain loans and securities while the liability portion of the balance sheet provides liquidity primarily through noninterest and interest-bearing deposits.  Trustmark utilizes federal funds purchased, FHLB advances, securities sold under repurchase agreements as well as the Federal Reserve Discount Window (Discount Window) and, on a limited basis as discussed below, brokered deposits to provide additional liquidity.  Access to these additional sources represents Trustmark’s incremental borrowing capacity.

During 2018, Trustmark reduced its funding needs from external sources as a result of growth in deposits out-pacing growth in LHFI and Management’s decision to suspend reinvestment of security cash flows and allow the run-off of maturing investment securities.  The reduction in Trustmark’s funding needs from external sources during 2018 is reflected in the changes in balances from various borrowing sources which are discussed below.

62


Deposit accounts represent Trustmark’s largest funding source.  Average deposits totaled to $9.669$11.404 billion for 20162019 and represented approximately 74.7%84.5% of average liabilities and shareholders’ equity, compared to average deposits of $9.628$10.980 billion, which represented 78.5%81.5% of average liabilities and shareholders’ equity for 2015.2018.

Trustmark utilizes a limited amount of brokered deposits to supplement other wholesale funding sources.  At December 31, 2016,2019, brokered sweep Money Market Deposit Account (MMDA) deposits totaled $34.2$26.2 million compared to $42.3$23.9 million at December 31, 2015.2018.

At December 31, 2016,2019, Trustmark had $399.4$193.5 million inof upstream federal funds purchased, compared to $297.0 millionnone at December 31, 2015.2018.  The increase in upstream federal funds purchased during 2019 was primarily due to the decline in public deposits.  Trustmark maintains adequate federal funds lines to provide sufficient short-term liquidity.  Trustmark increased its utilization of this attractively priced funding source, along with FHLB advances, to fund the difference between loan and deposit growth.

Trustmark maintains a relationship with the FHLB of Dallas, which provided $700.0 million ofno outstanding short-term advances and $250.0 million of outstandingor long-term advances at December 31, 2016 compared to $350.0 million of outstanding short-term advances2019 and $500.0 million of outstanding long-term advances at December 31, 2015.  The outstanding short-term FHLB advances at December 31, 2016 included a $500.0 million FHLB advance that was reclassified from long-term to short-term during December 2016.  Trustmark chose to utilize FHLB advances with the FHLB of Dallas as a funding source for loan growth due to the advantageous rates available in comparison to other sources of funding.  

2018.  Under the existing borrowing agreement, Trustmark had sufficient qualifying collateral to increase FHLB advances with the FHLB of Dallas by $1.511$3.178 billion at December 31, 2016.  2019.  

In addition, at December 31, 2016,2019, Trustmark had $1.1 million$811 thousand in FHLB advances outstanding with the FHLB of Atlanta, which were acquired in the BancTrust merger, compared to $1.2 million$879 thousand at December 31, 2015.2018.  Trustmark has non-member status and thus no additional borrowing capacity with the FHLB of Atlanta.

Additionally, Trustmark has the ability to enter into wholesale funding repurchase agreements as a source of borrowing by utilizingleverage its unencumbered investment securities as collateral.  At December 31, 2016,2019, Trustmark had approximately $1.373 billion$546.0 million available in repurchase agreement capacityunencumbered agency securities compared to $1.194 billion$496.2 million at December 31, 2015.  The increase in repurchase agreement capacity at December 31, 2016, was primarily due to an increase in the unencumbered investment portfolio balance resulting in part from a lower public deposit pledge requirement.2018.

Another borrowing source is the Discount Window.  At December 31, 2016,2019, Trustmark had approximately $998.1$982.7 million available in collateral capacity at the Discount Window primarily from pledges of commercial and industrial LHFI, compared with $883.7 million$1.012 billion at December 31, 2015.  This increase was due to the increase in the commercial and industrial LHFI portfolio during 2016.

On December 15, 2016, TNB repaid the $50.0 million in aggregate principal amount of the Notes.  The Notes, which had a maturity date of December 15, 2016, were unsecured and subordinate and junior in right of payment to TNB’s obligations to its depositors, its obligations under bankers’ acceptances and letters of credit, its obligations to any Federal Reserve Bank or the FDIC and its obligations to its other creditors, and to any rights acquired by the FDIC as a result of loans made by the FDIC to TNB.2018.

During 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, the Trust.  The trust preferred securities mature September 30, 2036 and are redeemable at Trustmark’s option.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.

72


The Board of Directors of Trustmark currently has the authority to issue up to 20.0 million preferred shares with no par value.  The ability to issue preferred shares in the future will provide Trustmark with additional financial and management flexibility for general corporate and acquisition purposes.  At December 31, 2016,2019, Trustmark had no shares of preferred stock issued and outstanding.

Liquidity position and strategy are reviewed regularly by Management and continuously adjusted in relationship to Trustmark’s overall strategy.  Management believes that Trustmark has sufficient liquidity and capital resources to meet presently known cash flow requirements arising from ongoing business transactions.

Asset/Liability Management

Overview

Market risk reflects the potential risk of loss arising from adverse changes in interest rates and market prices.  Trustmark has risk management policies to monitor and limit exposure to market risk.  Trustmark’s primary market risk is interest rate risk created by core banking activities.  Interest rate risk is the potential variability of the income generated by Trustmark’s financial products or services, which results from changes in various market interest rates.  Market rate changes may take the form of absolute shifts, variances in the relationships between different rates and changes in the shape or slope of the interest rate term structure.

Management continually develops and applies cost-effective strategies to manage these risks.  Management’s Asset/Liability Committee sets the day-to-day operating guidelines, approves strategies affecting net interest income and coordinates activities within policy limits established by the Board of Directors of Trustmark.  A key objective of the asset/liability management program is to quantify, monitor and manage interest rate risk and to assist Management in maintaining stability in the net interest margin under varying interest rate environments.

Derivatives

Trustmark uses financial derivatives for management of interest rate risk.  Management’s Asset/Liability Committee, in its oversight role for the management of interest rate risk, approves the use of derivatives in balance sheet hedging strategies.  The most common

63


derivatives employed by Trustmark are interest rate lock commitments, forward contracts (both futures contracts and options on futures contracts), interest rate swaps, interest rate caps and interest rate floors.  As a general matter, the values of these instruments are designed to be inversely related to the values of the assets that they hedge (i.e., if the value of the hedged asset falls, the value of the related hedge rises).  In addition, Trustmark has entered into derivatives contracts as counterparty to one or more customers in connection with loans extended to those customers.  These transactions are designed to hedge interest rate, currency or other exposures of the customers and are not entered into by Trustmark for speculative purposes.  Increased federal regulation of the derivatives markets may increase the cost to Trustmark to administer derivatives programs.

On April 4, 2013, Trustmark entered into a forward interest rate swap contract on junior subordinated debentures with a total notional amount of $60.0 million.  The interest rate swap contract was designated as a derivative instrument in a cash flow hedge under FASB ASC Topic 815, with the objective of protecting the quarterly interest payments on Trustmark’s $60.0 million of junior subordinated debentures issued to the Trust throughout the five-year period beginningwhich began December 31, 2014 and endingended December 31, 2019 from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate.  Under the swap, which became effective on December 31, 2014, Trustmark payspaid a fixed interest rate of 1.66% and receivesreceived a variable interest rate based on three-month LIBOR on a total notional amount of $60.0 million, with quarterly net settlements.

No ineffectiveness related to the interest rate swap designated as a cash flow hedge was recognized in the consolidated statements of income during the years ended December 31, 2016, 20152019, 2018 and 2014.2017.  The interest rate swap matured on December 31, 2019; therefore, there was no accumulated net after-tax lossamount related to the effective cash flow hedge included in AOCL totaled $17 thousand and $160at December 31, 2019 compared to a net after-tax gain of $469 thousand at December 31, 2016 and 2015, respectively.2018.  Amounts reported in AOCL related to this derivative arewere reclassified to other interest expense as interest payments arewere made on Trustmark’s variable rate junior subordinated debentures.  During the next twelve months, Trustmark estimates that $298 thousand will be reclassified as an increase to other interest expense.

As part of Trustmark’s risk management strategy in the mortgage banking business, various derivative instruments such as interest rate lock commitments and forward sales contracts are utilized.  Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified period of time.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  The gross notional amount of Trustmark’s off-balance sheet obligations under these derivative instruments totaled $292.9$301.1 million at December 31, 2016,2019, with a positive valuation adjustment of $3.8 million,$953 thousand, compared to $298.6$203.2 million, with a positivenegative valuation adjustment of $1.4 million$586 thousand at December 31, 2015.2018.

73


Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of the MSR attributable to interest rates.  These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under GAAP.  The total notional amount of these derivative instruments were $262.0was $564.0 million at December 31, 20162019 compared to $264.5$318.0 million at December 31, 2015.2018.  These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded inas noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates.  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.  The impact of this strategy resulted in a net negative ineffectiveness of $2.9$11.5 million for the year ended December 31, 2016,2019, compared to a net positive ineffectiveness of $1.9 million and $3.1$2.4 million for the yearsyear ended December 31, 20152018 and 2014, respectively.a net positive ineffectiveness of $254 thousand for the year ended December 31, 2017.  The net negative hedge ineffectiveness for the year ended December 31, 2019 was primarily due to the tightening in the mortgage spread during 2016 compared to 2015.  The net positive ineffectiveness was primarily due to the mortgage spread widening coupled withresult of lower interest rates, a decline in mortgage rates during 2015 compared to 2014.flatter yield curve, increased market volatility and greater borrower prepayment capacity.

Trustmark offers certain interest rate derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk under loans they have entered into with TNB.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships under GAAP and are, therefore, carried on Trustmark’s financial statements at fair value with the change in fair value recorded inas noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.  As of December 31, 2016,2019, Trustmark had interest rate swaps with an aggregate notional amount of $340.2$893.1 million related to this program, compared to $359.3$475.8 million as of December 31, 2015.2018.

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be deemed to be in default on its derivatives obligations.

64


As of December 31, 20162019 and 2015,2018, the termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $1.2$1.0 million and $2.6 million,$75 thousand, respectively.  As of December 31, 2016,2019, Trustmark had posted collateral of $1.8$1.4 million against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements.  If Trustmark had breached any of these triggering provisions at December 31, 2016,2019, it could have been required to settle its obligations under the agreements at the termination value (which is expected to approximate fair market value).

Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps.  These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap.  At both December 31, 20162019 and 2015,2018, Trustmark had entered into twothree risk participation agreements as a beneficiary with an aggregate notional amountamounts of $14.2$37.6 million and $14.8$23.1 million, respectively.   As of December 31, 2016,2019, Trustmark had entered into fiveten risk participation agreementagreements as a guarantor with an aggregate notional amount of $28.0$79.3 million compared to oneseven risk participation agreementagreements as a guarantor with an aggregate notional amount of $5.9$39.0 million at December 31, 2015.2018.  The aggregate fair values of these risk participation agreements were immaterial at December 31, 20162019 and 2015.2018.

Trustmark’s participation in the derivatives markets is subject to increased federal regulation of these markets.  Trustmark believes that it may continue to use financial derivatives to manage interest rate risk and also to offer derivatives products to certain qualified commercial lending clients in compliance with the Volcker Rule.  However, the increased federal regulation of the derivatives markets has increased the cost to Trustmark of administering its derivatives programs.  Some of these costs (particularly compliance costs related to the Volcker Rule and other federal regulations) are expected to recur in the future.

 

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market/Interest Rate Risk Management

The primary purpose in managing interest rate risk is to invest capital effectively and preserve the value created by the core banking business.  This is accomplished through the development and implementation of lending, funding, pricing and hedging strategies designed to maximize net interest income performance under varying interest rate environments subject to specific liquidity and interest rate risk guidelines.

74


Financial simulation models are the primary tools used by Management’s Asset/Liability Committee to measure interest rate exposure.  Using a wide range of scenarios, Management is provided with extensive information on the potential impact on net interest income caused by changes in interest rates.  Models are structured to simulate cash flows and accrual characteristics of Trustmark’s balance sheet.  Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of Trustmark’s balance sheet, resulting from both strategic plans and customer behavior.  In addition, the model incorporates Management’s assumptions and expectations regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.

Based on the results of the simulation models using static balances, the table below summarizes the effect various one-year interest rate shift scenarios would have on net interest income compared to a base case, flat scenario at December 31, 20162019 and 2015.2018.  At December 31, 20162019 and 2015,2018, the impact of a 200 basis point drop scenario was not calculated due to the low interest rate environment.

 

Estimated % Change

 

 

Estimated % Change

 

 

in Net Interest Income

 

 

in Net Interest Income

 

Change in Interest Rates

 

2016

 

 

2015

 

 

2019

 

 

2018

 

+200 basis points

 

 

-0.1

%

 

 

-0.5

%

 

 

5.7

%

 

 

-0.9

%

+100 basis points

 

 

0.0

%

 

 

-0.3

%

 

 

3.0

%

 

 

-0.5

%

-100 basis points

 

 

-6.3

%

 

 

-6.7

%

 

 

-5.2

%

 

 

-1.2

%

As shown in the table above, the interest rate shocks for 2016 illustrate little change in net interest income in rising rate scenarios while displaying modest exposure to a falling rate environment.  The exposure to falling rates is primarily due to a downward repricing of various earning assets with minimal contribution from liabilities given the already low cost of deposits in the base scenario.  Management cannot provide any assurance about the actual effect of changes in interest rates on net interest income.  The estimates provided do not include the effects of possible strategic changes in the balances of various assets and liabilities throughout 20172020 or additional actions Trustmark could undertake in response to changes in interest rates.  Management will continue to prudently manage the balance sheet in an effort to control interest rate risk and maintain profitability over the long term.

Another component of interest rate risk management is measuring the economic value-at-risk for a given change in market interest rates.  The economic value-at-risk may indicate risks associated with longer-term balance sheet items that may not affect net interest income at risk over shorter time periods.  Trustmark uses computer-modeling techniques to determine the present value of all asset and liability cash flows (both on- and off-balance sheet), adjusted for prepayment expectations, using a market discount rate.  The economic value of equity (EVE), also known as net portfolio value, is defined as the difference between the present value of asset cash flows and the present value of liability cash flows.  The resulting change in EVE in different market rate environments, from the base

65


case scenario, is the amount of EVE at risk from those rate environments.  The following table summarizes the effect that various interest rate shifts would have on net portfolio value at December 31, 20162019 and 2015.2018.  At December 31, 20162019 and 2015,2018, the impact of a 200 basis point drop scenario was not calculated due to the historically low interest rate environment.

 

 

Estimated % Change

 

 

Estimated % Change

 

 

in Net Portfolio Value

 

 

in Net Portfolio Value

 

Change in Interest Rates

 

2016

 

 

2015

 

 

2019

 

 

2018

 

+200 basis points

 

 

7.0

%

 

 

0.6

%

 

 

5.3

%

 

 

-3.2

%

+100 basis points

 

 

4.0

%

 

 

0.7

%

 

 

3.4

%

 

 

-1.1

%

-100 basis points

 

 

-11.3

%

 

 

-7.2

%

 

 

-7.7

%

 

 

-1.8

%

 

Trustmark determines the fair value of the MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income.  The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income and other ancillary income such as late fees.  Management reviews all significant assumptions quarterly.  Mortgage loan prepayment speeds, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal.  The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk.  Both assumptions can, and generally will, change as market conditions and interest rates change.

By way of example, an increase in either the prepayment speed or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.

75


At December 31, 2016,2019, the MSR fair value was approximately $80.2$79.4 million, compared to $74.0$95.6 million at December 31, 2015.2018.  The impact on the MSR fair value of a 10% adverse change in prepayment speeds or a 100 basis point increase in discount rates at December 31, 2016,2019, would be a decline in fair value of approximately $2.5$3.5 million and $2.9$2.7 million, respectively, compared to a decline in fair value of approximately $2.4$3.3 million and $2.6$3.7 million, respectively, at December 31, 2015.2018.  Changes of equal magnitude in the opposite direction would produce similar increases in fair value in the respective amounts.

7666


ITEM 8.

FINANCIAL STATEMENTSSTATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

TheShareholders and the Board of Directors and Shareholders

of Trustmark Corporation

Jackson, Mississippi

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheetsheets of Trustmark Corporation and subsidiaries (the Corporation)“Corporation”) as of December 31, 2016,2019 and 2018, the related consolidated statements of income, comprehensive income, changes in shareholders'shareholders’ equity, and cash flows for each of the yearyears in the three-year period ended December 31, 2016.2019, and the related notes (collectively referred to as the “financial statements”). We also have audited the Corporation’s internal control over financial reporting as of December 31, 2016,2019, based on criteria established in 2013 in Internal Control—Control – Integrated FrameworkFramework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Corporation as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.  Also, in our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on thesethe Corporation’s financial statements and an opinion on the effectiveness of the company'sCorporation’s internal control over financial reporting based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Corporation in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our auditaudits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall presentation of the financial statement presentation.  statements.  

Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company'scompany’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the companyCorporation are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company'sCorporation’s assets that could have a material effect on the financial statements.

67


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

InCritical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.  The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.

Allowance for Loan Losses, Loans Held for Investment – Qualitative Risk Valuation Allowance

As described in Note 1 “Significant Accounting Policies” and Note 5 “LHFI and Allowance for Loan Losses, LHFI” to the consolidated financial statements, referredthe Corporation’s allowance for loan losses consists of three components: (i) a historical valuation allowance on loans collectively evaluated for impairment determined in accordance with ASC topic 450 based on historical loan loss experience, (ii) a specific valuation allowance on loans individually evaluated for impairment determined in accordance with ASC topic 310 based on probable incurred losses on specific loans held for investment (LHFI), and (iii) a qualitative risk valuation allowance on loans collectively evaluated for impairment determined in accordance with ASC topic 450 based on general economic conditions and other specific internal and external qualitative risk factors. The allowance for loan losses is material to above present fairly, in all material respects, the financial positionstatements in total, however the component of Trustmarkthe estimate requiring significant judgment by management in developing their estimate is component (iii), the qualitative risk valuation allowance.

The Corporation estimates an allowance for loan losses for LHFI collectively evaluated for impairment in accordance with ASC topic 450 by segregating commercial and subsidiaries asconsumer loans into pools by loan type and market region, utilizing a 12-quarter rolling average loss rate adjusted for certain qualitative risk factors. Qualitative risk factors used in the allowance methodology for commercial loans include the following within the Corporation’s five key market regions: the experience, ability, and effectiveness of December 31, 2016,the Corporation’s lending management and staff; adherence to Trustmark’s loans policies, procedures and internal controls; the volume of exceptions relating to collateral, underwriting and financial documentation; credit concentrations; recent performance trends; regional economic trends; the impact of recent acquisitions; and the resultsimpact of their operationssignificant natural disasters. Qualitative factors used in the allowance methodology for consumer loans include: economic indicators, performance trends, management experience, credit concentrations, and their cash flowsloan policy exceptions. Each qualitative risk factor is converted to a scale ranging from 0 (no risk) to 100 (high risk), other than the impact of recent acquisitions and the impact of significant natural disasters, which are applied on a dollar-for-dollar basis to ensure the combination of such factors is proportional. The resulting factors are weighted to establish a weighted-average qualitative risk factor within each key region. The determination of risk measurement for consumer factors is accomplished for all markets combined and converted to a risk scale similar to commercial. The qualitative portion of the allowance for loan loss also incorporates the use of maximum observed gross historical losses through the last economic cycle as a way to calculate the maximum qualitative reserve limit. The historical valuation allowance is deducted from the maximum observed loss through the last economic cycle to determine the maximum possible qualitative reserve limit. The established weighted average qualitative risk factor by region is then applied to determine the qualitative risk valuation allowance.

Significant judgment is exercised by the Corporation in the determination of the qualitative risk valuation allowance, including the following:

Assessing the general economic condition in the five key market regions including changes in the housing market, levels of rents and occupancy of commercial real estate, loan demand, and competition which reflects the structure and pricing of current product offerings.

Measuring and quantifying risk observed in performance trends for delinquencies, levels of criticized and classified loans, non-performing assets, and loan losses

Measuring internal risk encompassing changes in credit administration management

Quantifying risk in collateral and financial statement policy exceptions in the loan portfolio

Measuring risk related to shifts in loan portfolio concentration by segment

Given these factors, we identified auditing management’s estimate of the qualitative risk valuation allowance as a critical audit matter as it involved especially subjective auditor judgment.

Our primary audit procedures related to auditing management’s estimate of the qualitative risk valuation allowance included the following:

68


We tested the design and operating effectiveness of management’s controls over the qualitative risk valuation allowance including:

Reasonableness and relevance of a maximum reserve limit and risk scaling in the application of qualitative factors

Reasonableness of applied qualitative factors

Internal loan review

Changes in risk ratings of commercial loans

Completeness and accuracy of inputs into the computation of the allowance for loan losses and mathematical accuracy

Queries and reports utilized in the allowance for loan loss calculation

We also performed substantive testing over the qualitative risk valuation allowance including:

Tested qualitative factor adjustments to historical loss rates including comparison to external data and evaluating the reasonableness of management’s key assumptions and accuracy of weighted-average qualitative factors applied

Performed data validation of inputs and tested mathematical accuracy of management’s calculation including segmentation of the loan portfolio for loans collectively evaluated for impairment

Performed substantive tests of details to test completeness and accuracy of reports utilized in the allowance for loan loss calculation

Performed loan file reviews to test the accuracy of risk ratings, and completeness of loans individually evaluated for impairment

Tested accuracy of loan type and region for commercial and consumer loans

Reviewed loan review reports and verified any resulting risk rating changes were properly made

Performed substantive analytical procedures for year-end allowance balance and year-to-date provision expense

We have served as the Corporation’s auditor since 2015, which is the year the engagement letter was signed for the year ended December 31,audit of the 2016 in conformity with accounting principles generally accepted in the United States of America.  Also in our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in 2013 in Internal Control—Integrated Framework issued by the COSO.statements.

/s/ Crowe Horwath LLP

Atlanta, Georgia

February 21, 2017


77


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Trustmark Corporation:

We have audited the accompanying consolidated balance sheet of Trustmark Corporation and subsidiaries (the Corporation) as of December 31, 2015, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the two year period ended December 31, 2015. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Trustmark Corporation and subsidiaries as of December 31, 2015, and the results of their operations and their cash flows for each of the years in the two year period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles.

/s/ KPMG LLP

Jackson, Mississippi

February 23, 201620, 2020

 

7869


Trustmark Corporation and Subsidiaries

Consolidated Balance Sheets

($ in thousands except share data)

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (noninterest-bearing)

 

$

327,706

 

 

$

277,751

 

Cash and due from banks

 

$

358,916

 

 

$

349,561

 

Federal funds sold and securities purchased under reverse repurchase agreements

 

 

500

 

 

 

250

 

 

 

 

 

 

830

 

Securities available for sale (at fair value)

 

 

2,356,682

 

 

 

2,345,422

 

 

 

1,602,404

 

 

 

1,811,813

 

Securities held to maturity (fair value: $1,157,046-2016; $1,195,367-2015)

 

 

1,158,643

 

 

 

1,187,818

 

Securities held to maturity (fair value: $746,202-2019; $889,733-2018)

 

 

738,099

 

 

 

909,643

 

Loans held for sale (LHFS)

 

 

175,927

 

 

 

160,189

 

 

 

226,347

 

 

 

153,799

 

Loans held for investment (LHFI)

 

 

7,851,213

 

 

 

7,091,385

 

 

 

9,335,628

 

 

 

8,835,868

 

Less allowance for loan losses, LHFI

 

 

71,265

 

 

 

67,619

 

 

 

84,277

 

 

 

79,290

 

Net LHFI

 

 

7,779,948

 

 

 

7,023,766

 

 

 

9,251,351

 

 

 

8,756,578

 

Acquired loans:

 

 

 

 

 

 

 

 

Noncovered loans

 

 

268,633

 

 

 

372,711

 

Covered loans

 

 

3,614

 

 

 

17,700

 

Acquired loans

 

 

72,601

 

 

 

106,932

 

Less allowance for loan losses, acquired loans

 

 

11,397

 

 

 

11,992

 

 

 

815

 

 

 

1,231

 

Net acquired loans

 

 

260,850

 

 

 

378,419

 

 

 

71,786

 

 

 

105,701

 

Net LHFI and acquired loans

 

 

8,040,798

 

 

 

7,402,185

 

 

 

9,323,137

 

 

 

8,862,279

 

Premises and equipment, net

 

 

184,987

 

 

 

195,656

 

 

 

189,791

 

 

 

178,668

 

Mortgage servicing rights

 

 

80,239

 

 

 

74,007

 

 

 

79,394

 

 

 

95,596

 

Goodwill

 

 

366,156

 

 

 

366,156

 

 

 

379,627

 

 

 

379,627

 

Identifiable intangible assets

 

 

20,680

 

 

 

27,546

 

Other real estate, excluding covered other real estate

 

 

62,051

 

 

 

77,177

 

Covered other real estate

 

 

 

 

 

1,651

 

FDIC indemnification asset

 

 

 

 

 

738

 

Identifiable intangible assets, net

 

 

7,343

 

 

 

11,112

 

Other real estate

 

 

29,248

 

 

 

34,668

 

Operating lease right-of-use assets

 

 

31,182

 

 

 

 

Other assets

 

 

577,964

 

 

 

562,350

 

 

 

532,389

 

 

 

498,864

 

Total Assets

 

$

13,352,333

 

 

$

12,678,896

 

 

$

13,497,877

 

 

$

13,286,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

2,973,238

 

 

$

2,998,694

 

 

$

2,891,215

 

 

$

2,937,594

 

Interest-bearing

 

 

7,082,774

 

 

 

6,589,536

 

 

 

8,354,342

 

 

 

8,426,817

 

Total deposits

 

 

10,056,012

 

 

 

9,588,230

 

 

 

11,245,557

 

 

 

11,364,411

 

Federal funds purchased and securities sold under repurchase agreements

 

 

539,817

 

 

 

441,042

 

 

 

256,020

 

 

 

50,471

 

Short-term borrowings

 

 

769,778

 

 

 

412,617

 

Long-term FHLB advances

 

 

251,049

 

 

 

501,155

 

Subordinated notes

 

 

 

 

 

49,969

 

Other borrowings

 

 

85,396

 

 

 

79,885

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

 

 

61,856

 

 

 

61,856

 

Operating lease liabilities

 

 

32,354

 

 

 

 

Other liabilities

 

 

153,613

 

 

 

150,970

 

 

 

155,992

 

 

 

138,384

 

Total Liabilities

 

 

11,832,125

 

 

 

11,205,839

 

 

 

11,837,175

 

 

 

11,695,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, no par value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Authorized: 250,000,000 shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued and outstanding: 67,628,618 shares - 2016; 67,559,128 shares - 2015

 

 

14,091

 

 

 

14,076

 

Issued and outstanding: 64,200,111 shares - 2019; 65,834,395 shares - 2018

 

 

13,376

 

 

 

13,717

 

Capital surplus

 

 

366,563

 

 

 

361,467

 

 

 

256,400

 

 

 

309,545

 

Retained earnings

 

 

1,185,352

 

 

 

1,142,908

 

 

 

1,414,526

 

 

 

1,323,870

 

Accumulated other comprehensive loss, net of tax

 

 

(45,798

)

 

 

(45,394

)

 

 

(23,600

)

 

 

(55,679

)

Total Shareholders' Equity

 

 

1,520,208

 

 

 

1,473,057

 

 

 

1,660,702

 

 

 

1,591,453

 

Total Liabilities and Shareholders' Equity

 

$

13,352,333

 

 

$

12,678,896

 

 

$

13,497,877

 

 

$

13,286,460

 

 

See notes to consolidated financial statements.

 

 

7970


Trustmark Corporation and Subsidiaries

Consolidated Statements of Income

($ in thousands except per share data)

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on LHFS & LHFI

 

$

299,645

 

 

$

274,433

 

 

$

263,582

 

 

$

440,156

 

 

$

395,969

 

 

$

344,625

 

Interest and fees on acquired loans

 

 

30,144

 

 

 

51,152

 

 

 

76,736

 

 

 

8,373

 

 

 

17,115

 

 

 

24,478

 

Interest on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

77,614

 

 

 

80,730

 

 

 

80,148

 

 

 

54,649

 

 

 

66,082

 

 

 

76,192

 

Tax exempt

 

 

3,675

 

 

 

4,323

 

 

 

4,869

 

 

 

1,711

 

 

 

2,236

 

 

 

3,001

 

Interest on federal funds sold and securities purchased under reverse

repurchase agreements

 

 

14

 

 

 

8

 

 

 

23

 

 

 

240

 

 

 

14

 

 

 

33

 

Other interest income

 

 

988

 

 

 

1,579

 

 

 

1,524

 

 

 

5,363

 

 

 

4,196

 

 

 

1,466

 

Total Interest Income

 

 

412,080

 

 

 

412,225

 

 

 

426,882

 

 

 

510,492

 

 

 

485,612

 

 

 

449,795

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

12,748

 

 

 

12,598

 

 

 

15,323

 

 

 

79,171

 

 

 

53,936

 

 

 

22,717

 

Interest on federal funds purchased and securities sold under repurchase

agreements

 

 

1,717

 

 

 

801

 

 

 

550

 

 

 

1,420

 

 

 

4,788

 

 

 

4,152

 

Other interest expense

 

 

10,082

 

 

 

7,061

 

 

 

5,673

 

 

 

3,312

 

 

 

7,468

 

 

 

15,376

 

Total Interest Expense

 

 

24,547

 

 

 

20,460

 

 

 

21,546

 

 

 

83,903

 

 

 

66,192

 

 

 

42,245

 

Net Interest Income

 

 

387,533

 

 

 

391,765

 

 

 

405,336

 

 

 

426,589

 

 

 

419,420

 

 

 

407,550

 

Provision for loan losses, LHFI

 

 

10,957

 

 

 

8,375

 

 

 

1,211

 

 

 

10,797

 

 

 

17,993

 

 

 

15,094

 

Provision for loan losses, acquired loans

 

 

3,757

 

 

 

3,425

 

 

 

6,171

 

 

 

42

 

 

 

(1,005

)

 

 

(7,395

)

Net Interest Income After Provision for Loan Losses

 

 

372,819

 

 

 

379,965

 

 

 

397,954

 

 

 

415,750

 

 

 

402,432

 

 

 

399,851

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

45,253

 

 

 

47,366

 

 

 

48,671

 

 

 

42,603

 

 

 

43,702

 

 

 

44,003

 

Bank card and other fees

 

 

27,906

 

 

 

28,298

 

 

 

32,966

 

 

 

31,736

 

 

 

28,905

 

 

 

28,286

 

Mortgage banking, net

 

 

28,212

 

 

 

30,176

 

 

 

24,780

 

 

 

29,822

 

 

 

34,674

 

 

 

29,902

 

Insurance commissions

 

 

36,764

 

 

 

36,424

 

 

 

33,468

 

 

 

42,396

 

 

 

40,481

 

 

 

38,168

 

Wealth management

 

 

30,492

 

 

 

31,369

 

 

 

32,343

 

 

 

30,679

 

 

 

30,338

 

 

 

30,340

 

Other, net

 

 

5,626

 

 

 

(484

)

 

 

614

 

 

 

9,809

 

 

 

6,736

 

 

 

13,949

 

Securities (losses) gains, net

 

 

(310

)

 

 

 

 

 

300

 

Securities gains (losses), net

 

 

 

 

 

 

 

 

15

 

Total Noninterest Income

 

 

173,943

 

 

 

173,149

 

 

 

173,142

 

 

 

187,045

 

 

 

184,836

 

 

 

184,663

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

239,637

 

 

 

230,198

 

 

 

226,694

 

 

 

247,717

 

 

 

238,033

 

 

 

229,265

 

Defined benefit plan termination

 

 

 

 

 

 

 

 

17,644

 

Services and fees

 

 

58,695

 

 

 

57,534

 

 

 

56,598

 

 

 

73,315

 

 

 

66,382

 

 

 

60,893

 

Net occupancy - premises

 

 

24,982

 

 

 

25,318

 

 

 

26,468

 

 

 

26,149

 

 

 

26,703

 

 

 

25,767

 

Equipment expense

 

 

24,225

 

 

 

23,859

 

 

 

23,860

 

 

 

23,733

 

 

 

24,830

 

 

 

24,453

 

Other real estate expense

 

 

586

 

 

 

4,903

 

 

 

11,321

 

 

 

3,906

 

 

 

2,002

 

 

 

3,672

 

FDIC assessment expense

 

 

11,243

 

 

 

10,728

 

 

 

10,197

 

 

 

6,444

 

 

 

9,429

 

 

 

11,010

 

Other expense

 

 

47,930

 

 

 

49,122

 

 

 

53,867

 

 

 

47,738

 

 

 

48,036

 

 

 

57,465

 

Total Noninterest Expense

 

 

407,298

 

 

 

401,662

 

 

 

409,005

 

 

 

429,002

 

 

 

415,415

 

 

 

430,169

 

Income Before Income Taxes

 

 

139,464

 

 

 

151,452

 

 

 

162,091

 

 

 

173,793

 

 

 

171,853

 

 

 

154,345

 

Income taxes

 

 

31,053

 

 

 

35,414

 

 

 

38,529

 

 

 

23,333

 

 

 

22,269

 

 

 

48,715

 

Net Income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.60

 

 

$

1.72

 

 

$

1.83

 

 

$

2.33

 

 

$

2.22

 

 

$

1.56

 

Diluted

 

$

1.60

 

 

$

1.71

 

 

$

1.83

 

 

$

2.32

 

 

$

2.21

 

 

$

1.56

 

 

See notes to consolidated financial statements.

 

 

8071


Trustmark Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

($ in thousands)

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Net income per consolidated statements of income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on available for sale securities and transferred

   securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period

 

 

(9,667

)

 

 

(10,309

)

 

 

10,933

 

Less: adjustment for net losses (gains) realized in net income

 

 

191

 

 

 

 

 

 

(185

)

Change in net unrealized holding losses on securities transferred to

   held to maturity

 

 

6,070

 

 

 

3,918

 

 

 

3,711

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

154

 

 

 

154

 

 

 

154

 

Recognized net loss due to BancTrust termination

 

 

 

 

 

 

 

 

837

 

Recognized net loss due to lump sum settlements

 

 

2,412

 

 

 

1,371

 

 

 

559

 

Change in net actuarial loss

 

 

294

 

 

 

2,252

 

 

 

(13,374

)

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the accumulated loss on effective cash flow hedge

   derivatives

 

 

(228

)

 

 

(812

)

 

 

(1,387

)

Less: adjustment for loss realized in net income

 

 

370

 

 

 

516

 

 

 

(1

)

Other comprehensive (loss) income, net of tax

 

 

(404

)

 

 

(2,910

)

 

 

1,247

 

Comprehensive income

 

$

108,007

 

 

$

113,128

 

 

$

124,809

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net income per consolidated statements of income

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on available for sale securities and

   transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

 

33,103

 

 

 

(14,416

)

 

 

(8,641

)

Reclassification adjustment for net (gains) losses realized in

   net income

 

 

 

 

 

 

 

 

(9

)

Change in net unrealized holding loss on securities transferred to

   held to maturity

 

 

2,704

 

 

 

2,821

 

 

 

2,915

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

(4,278

)

 

 

2,806

 

 

 

(760

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

187

 

 

 

187

 

 

 

154

 

Recognized net loss due to lump sum settlements

 

 

235

 

 

 

122

 

 

 

 

Change in net actuarial loss

 

 

597

 

 

 

919

 

 

 

1,211

 

Recognized net loss due to defined benefit plan termination

 

 

 

 

 

 

 

 

10,907

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the accumulated gain (loss) on effective cash flow

   hedge derivatives

 

 

(109

)

 

 

373

 

 

 

122

 

Reclassification adjustment for (gain) loss realized in net income

 

 

(360

)

 

 

(242

)

 

 

174

 

Other comprehensive income (loss), net of tax

 

 

32,079

 

 

 

(7,430

)

 

 

6,073

 

Comprehensive income

 

$

182,539

 

 

$

142,154

 

 

$

111,703

 

 

See notes to consolidated financial statements.

 

 

8172


Trustmark Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

($ in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Capital

 

 

Retained

 

 

Income

 

 

 

 

 

 

 

Outstanding

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

(Loss)

 

 

Total

 

Balance, January 1, 2014

 

 

67,372,980

 

 

 

14,038

 

 

 

349,680

 

 

 

1,034,966

 

 

 

(43,731

)

 

 

1,354,953

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

123,562

 

 

 

 

 

 

123,562

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,247

 

 

 

1,247

 

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,474

)

 

 

 

 

 

(62,474

)

Common stock issued, long-term

   incentive plan

 

 

109,012

 

 

 

22

 

 

 

2,412

 

 

 

(3,934

)

 

 

 

 

 

(1,500

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

4,152

 

 

 

 

 

 

 

 

 

4,152

 

Balance, December 31, 2014

 

 

67,481,992

 

 

 

14,060

 

 

 

356,244

 

 

 

1,092,120

 

 

 

(42,484

)

 

 

1,419,940

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

116,038

 

 

 

 

 

 

116,038

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,910

)

 

 

(2,910

)

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,605

)

 

 

 

 

 

(62,605

)

Common stock issued, long-term

   incentive plan

 

 

77,136

 

 

 

16

 

 

 

1,555

 

 

 

(2,645

)

 

 

 

 

 

(1,074

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

3,668

 

 

 

 

 

 

 

 

 

3,668

 

Balance, December 31, 2015

 

 

67,559,128

 

 

 

14,076

 

 

 

361,467

 

 

 

1,142,908

 

 

 

(45,394

)

 

 

1,473,057

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

108,411

 

 

 

 

 

 

108,411

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(404

)

 

 

(404

)

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,666

)

 

 

 

 

 

(62,666

)

Common stock issued, long-term

   incentive plan

 

 

103,112

 

 

 

22

 

 

 

2,155

 

 

 

(3,301

)

 

 

 

 

 

(1,124

)

Repurchase and retirement of common stock

 

 

(33,622

)

 

 

(7

)

 

 

(743

)

 

 

 

 

 

 

 

 

(750

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

3,684

 

 

 

 

 

 

 

 

 

3,684

 

Balance, December 31, 2016

 

 

67,628,618

 

 

$

14,091

 

 

$

366,563

 

 

$

1,185,352

 

 

$

(45,798

)

 

$

1,520,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Capital

 

 

Retained

 

 

Income

 

 

 

 

 

 

 

Outstanding

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

(Loss)

 

 

Total

 

Balance, January 1, 2017

 

 

67,628,618

 

 

$

14,091

 

 

$

366,563

 

 

$

1,185,352

 

 

$

(45,798

)

 

$

1,520,208

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

105,630

 

 

 

 

 

 

105,630

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,073

 

 

 

6,073

 

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,795

)

 

 

 

 

 

(62,795

)

Shares withheld to pay taxes, long-term

   incentive plan

 

 

117,476

 

 

 

24

 

 

 

(1,748

)

 

 

 

 

 

 

 

 

(1,724

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

4,309

 

 

 

 

 

 

 

 

 

4,309

 

Balance, December 31, 2017

 

 

67,746,094

 

 

 

14,115

 

 

 

369,124

 

 

 

1,228,187

 

 

 

(39,725

)

 

 

1,571,701

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

149,584

 

 

 

 

 

 

149,584

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,430

)

 

 

(7,430

)

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,425

)

 

 

 

 

 

(62,425

)

Shares withheld to pay taxes, long-term

   incentive plan

 

 

118,108

 

 

 

25

 

 

 

(1,451

)

 

 

 

 

 

 

 

 

(1,426

)

Accumulated other comprehensive loss

   adjustment, Tax Reform Act

 

 

 

 

 

 

 

 

 

 

 

8,524

 

 

 

(8,524

)

 

 

 

Repurchase and retirement of common

   stock

 

 

(2,029,807

)

 

 

(423

)

 

 

(61,998

)

 

 

 

 

 

 

 

 

(62,421

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

3,870

 

 

 

 

 

 

 

 

 

3,870

 

Balance, December 31, 2018

 

 

65,834,395

 

 

 

13,717

 

 

 

309,545

 

 

 

1,323,870

 

 

 

(55,679

)

 

 

1,591,453

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

150,460

 

 

 

 

 

 

150,460

 

Other comprehensive income (loss),

   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,079

 

 

 

32,079

 

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(59,804

)

 

 

 

 

 

(59,804

)

Shares withheld to pay taxes, long-term

   incentive plan

 

 

134,564

 

 

 

28

 

 

 

(1,686

)

 

 

 

 

 

 

 

 

(1,658

)

Repurchase and retirement of common

   stock

 

 

(1,768,848

)

 

 

(369

)

 

 

(56,246

)

 

 

 

 

��

 

 

 

(56,615

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

4,787

 

 

 

 

 

 

 

 

 

4,787

 

Balance, December 31, 2019

 

 

64,200,111

 

 

$

13,376

 

 

$

256,400

 

 

$

1,414,526

 

 

$

(23,600

)

 

$

1,660,702

 

 

See notes to consolidated financial statements.

 

 

8273


Trustmark Corporation and Subsidiaries

Consolidated Statements of Cash Flows

($ in thousands)

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

 

14,714

 

 

 

11,800

 

 

 

7,382

 

 

 

10,839

 

 

 

16,988

 

 

 

7,699

 

Depreciation and amortization

 

 

36,613

 

 

 

37,056

 

 

 

36,072

 

 

 

39,420

 

 

 

38,940

 

 

 

38,471

 

Net amortization of securities

 

 

9,664

 

 

 

7,793

 

 

 

7,701

 

 

 

7,789

 

 

 

9,181

 

 

 

10,964

 

Securities losses (gains), net

 

 

310

 

 

 

 

 

 

(300

)

Securities (gains) losses, net

 

 

 

 

 

 

 

 

(15

)

Gains on sales of loans, net

 

 

(20,531

)

 

 

(17,953

)

 

 

(10,762

)

 

 

(27,301

)

 

 

(21,615

)

 

 

(18,933

)

Compensation expense, long-term incentive plan

 

 

4,787

 

 

 

3,870

 

 

 

4,309

 

Deferred income tax provision

 

 

18,000

 

 

 

14,800

 

 

 

18,700

 

 

 

(3,880

)

 

 

11,740

 

 

 

26,068

 

Proceeds from sales of loans held for sale

 

 

1,404,852

 

 

 

1,264,303

 

 

 

924,289

 

 

 

1,431,003

 

 

 

1,114,020

 

 

 

1,197,821

 

Purchases and originations of loans held for sale

 

 

(1,392,155

)

 

 

(1,279,321

)

 

 

(893,569

)

 

 

(1,480,752

)

 

 

(1,052,339

)

 

 

(1,179,187

)

Originations of mortgage servicing rights

 

 

(16,745

)

 

 

(17,598

)

 

 

(12,293

)

 

 

(16,711

)

 

 

(15,759

)

 

 

(15,860

)

Earnings on bank-owned life insurance

 

 

(4,883

)

 

 

(4,824

)

 

 

(4,728

)

 

 

(5,592

)

 

 

(5,358

)

 

 

(5,025

)

Net (increase) decrease in other assets

 

 

(20,129

)

 

 

28,794

 

 

 

4,886

 

Net increase (decrease) in other liabilities

 

 

7,284

 

 

 

6,608

 

 

 

(6,010

)

Net change in other assets

 

 

(30,729

)

 

 

(1,891

)

 

 

23,451

 

Net change in other liabilities

 

 

13,276

 

 

 

(1,277

)

 

 

9,093

 

Other operating activities, net

 

 

2,022

 

 

 

4,391

 

 

 

16,337

 

 

 

23,838

 

 

 

(6,886

)

 

 

2,121

 

Net cash provided by operating activities

 

 

147,427

 

 

 

171,887

 

 

 

211,267

 

Net cash from operating activities

 

 

116,447

 

 

 

239,198

 

 

 

206,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities, prepayments and calls of securities held to maturity

 

 

277,373

 

 

 

126,546

 

 

 

93,471

 

 

 

173,385

 

 

 

149,308

 

 

 

174,976

 

Proceeds from maturities, prepayments and calls of securities available for sale

 

 

486,915

 

 

 

479,927

 

 

 

405,186

 

 

 

425,260

 

 

 

423,617

 

 

 

467,194

 

Proceeds from sales of securities available for sale

 

 

24,693

 

 

 

 

 

 

56,814

 

 

 

 

 

 

 

 

 

27,682

 

Purchases of securities held to maturity

 

 

(239,446

)

 

 

(107,679

)

 

 

(90,114

)

 

 

 

 

 

 

 

 

(69,989

)

Purchases of securities available for sale

 

 

(547,112

)

 

 

(504,920

)

 

 

(631,713

)

 

 

(177,739

)

 

 

(23,901

)

 

 

(346,159

)

Net proceeds from bank-owned life insurance

 

 

2,585

 

 

 

648

 

 

 

 

 

 

4,140

 

 

 

1,824

 

 

 

3,623

 

Net (increase) decrease in federal funds sold and securities purchased under reverse

repurchase agreements

 

 

(250

)

 

 

1,635

 

 

 

5,368

 

Net increase in member bank stock

 

 

(8,386

)

 

 

(18,480

)

 

 

 

Net increase in loans

 

 

(677,296

)

 

 

(528,050

)

 

 

(437,240

)

Net change in federal funds sold and securities purchased under reverse

repurchase agreements

 

 

830

 

 

 

(215

)

 

 

6,785

 

Net change in member bank stock

 

 

262

 

 

 

35,451

 

 

 

4,474

 

Net change in loans

 

 

(480,295

)

 

 

(140,710

)

 

 

(608,886

)

Purchases of premises and equipment

 

 

(10,208

)

 

 

(12,757

)

 

 

(12,389

)

 

 

(17,327

)

 

 

(14,644

)

 

 

(13,219

)

Proceeds from sales of premises and equipment

 

 

6,799

 

 

 

3,061

 

 

 

4,641

 

 

 

3,248

 

 

 

772

 

 

 

8,377

 

Proceeds from sales of other real estate

 

 

42,809

 

 

 

48,898

 

 

 

48,119

 

 

 

11,182

 

 

 

20,502

 

 

 

26,849

 

Purchases of software

 

 

(8,024

)

 

 

(8,741

)

 

 

 

 

 

(13,412

)

 

 

(13,195

)

 

 

(5,498

)

Investments in tax credit and other partnerships

 

 

(116

)

 

 

(4,578

)

 

 

(5,435

)

 

 

(3,426

)

 

 

(22

)

 

 

(5,296

)

Distributions received for investments in tax credit and other partnerships

 

 

 

 

 

 

 

 

7,037

 

Purchase of insurance book of business

 

 

 

 

 

(2,787

)

 

 

 

 

 

(347

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(649,664

)

 

 

(527,277

)

 

 

(556,255

)

Net cash used in business acquisition

 

 

 

 

 

 

 

 

(19,775

)

Net cash from investing activities

 

 

(74,239

)

 

 

438,787

 

 

 

(348,862

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

467,782

 

 

 

(110,128

)

 

 

(161,544

)

Net increase (decrease) in federal funds purchased and securities sold under

repurchase agreements

 

 

98,775

 

 

 

(2,501

)

 

 

191,956

 

Net (decrease) increase in short-term borrowings

 

 

(150,748

)

 

 

(7,293

)

 

 

348,920

 

Proceeds from long-term FHLB advances

 

 

250,000

 

 

 

500,000

 

 

 

 

Net change in deposits

 

 

(118,854

)

 

 

786,899

 

 

 

355,342

 

Net change in federal funds purchased and securities sold under

repurchase agreements

 

 

205,549

 

 

 

(419,356

)

 

 

(69,990

)

Net change in short-term borrowings

 

 

561

 

 

 

(905,396

)

 

 

(67,451

)

Payments on long-term FHLB advances

 

 

(94

)

 

 

(94

)

 

 

(156

)

 

 

(68

)

 

 

(67

)

 

 

(65

)

Payment of subordinated debt

 

 

(50,000

)

 

 

 

 

 

 

Payments under finance lease obligations

 

 

(1,964

)

 

 

 

 

 

 

Redemption of junior subordinated debt securities

 

 

 

 

 

 

 

 

(3,000

)

Common stock dividends

 

 

(62,666

)

 

 

(62,605

)

 

 

(62,474

)

 

 

(59,804

)

 

 

(62,425

)

 

 

(62,795

)

Common stock issued-net, long-term incentive plan

 

 

 

 

 

 

 

 

(1,307

)

Repurchase and retirement of common stock

 

 

(750

)

 

 

 

 

 

 

 

 

(56,615

)

 

 

(62,421

)

 

 

 

Excess tax expense from stock-based compensation arrangements

 

 

(107

)

 

 

(211

)

 

 

(195

)

Net cash provided by financing activities

 

 

552,192

 

 

 

317,168

 

 

 

315,200

 

Shares withheld to pay taxes, long-term incentive plan

 

 

(1,658

)

 

 

(1,426

)

 

 

(1,724

)

Net cash from financing activities

 

 

(32,853

)

 

 

(664,192

)

 

 

150,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in cash and cash equivalents

 

 

49,955

 

 

 

(38,222

)

 

 

(29,788

)

Net change in cash and cash equivalents

 

 

9,355

 

 

 

13,793

 

 

 

8,062

 

Cash and cash equivalents at beginning of year

 

 

277,751

 

 

 

315,973

 

 

 

345,761

 

 

 

349,561

 

 

 

335,768

 

 

 

327,706

 

Cash and cash equivalents at end of year

 

$

327,706

 

 

$

277,751

 

 

$

315,973

 

 

$

358,916

 

 

$

349,561

 

 

$

335,768

 

 

See notes to consolidated financial statements.

 


74


Note 1 – Significant Accounting Policies

Business

Trustmark Corporation (Trustmark) is a bank holding company headquartered in Jackson, Mississippi.  Through its subsidiaries, Trustmark operates as a financial services organization providing banking and financial solutions to corporate institutions and individual customers through 193 offices in Alabama, Florida, Mississippi, Tennessee and Texas.

Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of Trustmark and all other entities in which Trustmark has a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation.

The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP).  The preparation of financial statements in conformity with these accounting principles requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expense during the reporting periods and the related disclosures.  Although Management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that in 20172020 actual conditions could vary from those anticipated, which could affect Trustmark’s financial condition and results of operations.  Actual results could differ from those estimates.

Securities

Securities are classified as either held to maturity or available for sale or trading.sale.  Securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and the ability to hold them until maturity.  Securities to be held for indefinite periods of time are classified as available for sale and carried at fair value, with the unrealized holding gains and losses reported as a component of other comprehensive income (loss), net of tax.  Securities available for sale are used as part of Trustmark’s interest rate risk management strategy and may be sold in response to changes in interest rates, changes in prepayment rates and other factors.  Management determines the appropriate classification of securities at the time of purchase.  Trustmark currently has no securities classified as trading.

The amortized cost of debt securities classified as securities held to maturity or securities available for sale is adjusted for amortization of premiums and accretion of discounts to maturity of the security using the interest method.  Such amortization or accretion is included in interest on securities.  Realized gains and losses are determined using the specific identification method and are included in noninterest income as securities gains (losses) gains,, net.

Securities transferred from the available for sale category to the held to maturity category are recorded at fair value at the date of transfer.  Unrealized holding gains or losses associated with the transfer of securities from available for sale to held to maturity are included in the balance of accumulated other comprehensive lossincome (loss), net of tax, in the consolidated balance sheets.  These unrealized holding gains or losses are amortized over the remaining life of the security as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.

Trustmark reviews securities for impairment quarterly.  Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses.  The amount of the impairment related to other factors is recognized as a component of other comprehensive income (loss), net of tax. In estimating other-than-temporary impairment losses, Management considers, among other things, the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and Trustmark’s intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

Loans Held for Sale (LHFS)

Primarily, all mortgage loans purchased from wholesale customers or originated in Trustmark’s General Banking DivisionSegment are considered to be held for sale.  In certain circumstances, Trustmark will retain a mortgage loan in its portfolio based on banking relationships or certain investment strategies.  Trustmark has elected to account for its mortgage loans purchased or originated which are held for saleLHFS under the fair value option permitted by Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 825, “Financial Instruments,” with interest income on the mortgage LHFS reported in interest and fees on LHFS and LHFI.  Mortgage LHFSTrustmark reports unrealized gains and losses resulting from changes in the secondary marketfair value of the LHFS accounted for under the fair value option as noninterest income in mortgage banking, net.  LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives.  Trustmark reports unrealized gains and losses resulting fromThese derivative instruments are carried at fair value with changes in the fair value reported as noninterest income in mortgage banking, net.  Changes in the fair value of the LHFS are largely offset by changes in the fair value of the mortgage LHFS accounted for underderivative instruments.  Election of the fair value option as noninterest income in mortgage banking, net.allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry

75


created by accounting for its LHFS at the lower of cost or fair value and the derivative instruments at fair value.  Realized gains and losses upon ultimate sale of the loans are recorded inreported as noninterest income in mortgage banking, net.

84


Government National Mortgage Association (GNMA) optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing.  At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan.  Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional.  When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as LHFS, regardless of whether Trustmark intends to exercise the buy-back option.  These loans are reported as LHFS with the offsetting liability being reported as short-term borrowings.  The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option.

Trustmark defers the upfront loan fees and costs related to the mortgage LHFS.  In general, the mortgage LHFS are only retained on Trustmark’s balance sheet for 30 to 45 days before they are pooled and sold in the secondary market.  The difference between deferring these loan fees and costs until the loans are sold and recognizing them in earnings as incurred as required by FASB ASC TopicSubtopic 825-10 is considered immaterial.  Deferred loan fees and costs are reflected in the basis of the LHFS and, as such, impact the resulting gain or loss when the loans are sold.

Loans Held for Investment (LHFI)

LHFI are stated at the amount of unpaid principal, adjusted for the net amount of direct costs and nonrefundable loan fees associated with lending.  The net amount of nonrefundable loan origination fees and direct costs associated with the lending process, including commitment fees, is deferred and accreted to interest income over the lives of the loans using a method that approximates the interest method.  Interest on LHFI is accrued and recorded as interest income based on the outstanding principal balance.

Past due LHFI are loans contractually past due 30 days or more as to principal or interest payments.  A LHFI is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when the contractual payment of principal or interest becomes 90 days past due on commercial credits and 120 days past due on non-business purpose credits.  In addition, a credit may be placed on nonaccrual at any other time Management has serious doubts about further collectibility of principal or interest according to the contractual terms, even though the loan is currently performing.  A LHFI may remain in accrual status if it is in the process of collection and well secured.  When a LHFI is placed in nonaccrual status, interest accrued but not received is reversed against interest income.  Interest payments received on nonaccrual LHFI are applied against principal under the cost-recovery method, until qualifying for return to accrual status.  Under the cost-recovery method, interest income is not recognized until the principal balance is reduced to zero.  LHFI are restored to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.

A LHFI is considered impaired when, based on current information and events, it is probable that Trustmark will be unable to collect the scheduled payments of principal or interest whenall amounts due according to the contractual terms of the loan agreement.  In accordance with FASB ASC Subtopic 310-40-35, “Troubled Debt Restructurings by Creditors: Subsequent Measurement,” all loans restructured in a troubled debt restructuring (TDR), without regard to a loan’s accrual status, are impaired loans.  Additionally, Trustmark specifically reviews all commercial nonaccrual relationships of $500 thousand or more for impairment.  Trustmark considers all commercial nonaccrual relationships of $500 thousand or more, which have been specifically reviewed for impairment and deemed impaired, and all LHFI classified as TDRs to be individually evaluated impaired LHFI.  At the time a LHFI that has been specifically reviewed for impairment is deemed to be impaired, loans.  If a LHFIthe full difference between book value and the most likely estimate of the collateral’s net realizable value is impaired,charged off or a specific valuation allowancereserve is allocated, if necessary, so that the loan is reportedestablished.  As subsequent events dictate and estimated net at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  All classes of commercial LHFI of $500,000 or more, whichrealizable values change, further adjustments may be necessary.  Commercial nonaccrual relationships under $500 thousand are classified as nonaccrual, are identifiednot specifically reviewed for impairment analysis (specifically evaluated impaired LHFI).  Specific impairment analysis on commercial nonaccrual LHFI under $500,000 is not performed due to the insignificant number and dollar amount of these types of loans.  Nonaccrual LHFI includes both individually evaluated impaired LHFI as well as smaller balance homogeneous loans that are collectively evaluated for impairment.  Consistent with the policy for nonaccrual LHFI, interest payments on impaired LHFI, with the exception of TDRs in accrual status, are applied to principal.  Impaired LHFI, or portions thereof, are charged off when deemed uncollectible.

Troubled Debt Restructuring

A TDR occurs when a borrower is experiencing financial difficulties, and for related economic or legal reasons, a concession is granted to the borrower that Trustmark would not otherwise consider.  Whatever the form of concession that might be granted by Trustmark, Management’s objective is to enhance collectibility by obtaining more cash or other value from the borrower or by increasing the probability of receipt by granting the concession than by not granting it.  Other concessions may arise from court

76


proceedings or may be imposed by law.  In addition, TDRs also include those credits that are extended or renewed to a borrower who is not able to obtain funds from sources other than Trustmark at a market interest rate for new debt with similar risk.

A formal TDR may include, but is not necessarily limited to, one or a combination of the following situations:

Trustmark accepts a third-party receivable or other asset(s) of the borrower, in lieu of the receivable from the borrower.

Trustmark accepts an equity interest in the borrower in lieu of the receivable.

Trustmark accepts modification of the terms of the debt including but not limited to:

o

Reduction (absolute or contingent) of the stated interest rate to below the current market rate.

o

Extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.

o

Reduction (absolute or contingent) of the face amount or maturity amount of the debt as stated in the note or other agreement.

o

Reduction (absolute or contingent) of accrued interest.

Troubled debt restructurings are addressed in Trustmark’s loan policy, and in accordance with that policy, any modifications or concessions that may result in a TDR are subject to a special approval process which allows for control, identification, and monitoring of these arrangements.  Prior to granting a concession, a revised borrowing arrangement is proposed which is structured so as to improve collectability of the loan in accordance with a reasonable repayment schedule with any loss promptly identified.  It is supported by a thorough evaluation of the borrower’s financial condition and prospects for repayment under those revised terms.  Other TDRs arising from renewals or extensions of existing debt are routinely identified through the processes utilized in the Problem Loan Committee and in the Credit Quality Review Committee.  TDRs are subsequently reported to the Directors’ Credit Policy Committee on a quarterly basis and are disclosed in Trustmark’s consolidated financial statements in accordance with GAAP and regulatory reporting guidance.

All loans whose terms have been modified in a troubled debt restructuring are evaluated for impairment under FASB ASC Topic 310, “Receivables.” Accordingly, Trustmark measures any loss on the restructuring in accordance with that guidance.  A TDR in which Trustmark receives physical possession of the borrower’s assets, regardless of whether formal foreclosure or repossession proceedings take place, is accounted for in accordance with FASB ASC Subtopic 310-40.  Thus, the loan is treated as if assets have been received in satisfaction of the loan and reported as a foreclosed asset.  

A TDR may be returned to accrual status if Trustmark is reasonably assured of repayment of principal and interest under the modified terms and the borrower has demonstrated sustained performance under those terms for a period of at least six months.  Otherwise, the restructured loan must remain on nonaccrual.

Allowance for Loan Losses, LHFI

The allowance for loan losses, LHFI is established through provisions for estimated loan losses charged against net income.  The allowance account is maintained at a level which is believed to be adequate by Management based on estimated probable losses within the LHFI portfolio.  Evaluations of the portfolio and individual credits are inherently subjective, as they require estimates, assumptions and judgments as to the facts and circumstances of particular situations.  Some of the factors considered, such as amounts and timing of future cash flows expected to be received, may be susceptible to significant change.

Trustmark’s allowance methodology is based on guidance provided in Securities and Exchange Commission (SEC) Staff Accounting Bulletin (SAB) No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues,” as well as other regulatory guidance.  The allowance for loan losses, LHFI consists of three3 components: (i) a historical valuation allowance determined in accordance with FASB ASC Topic 450, “Contingencies,” based on historical loan loss experience for LHFI with similar characteristics and trends, (ii) a specific valuation allowance determined in accordance with FASB ASC Topic 310 “Receivables,” based on probable losses on specific LHFI and (iii) a qualitative risk valuation allowance determined in accordance with FASB ASC

85


Topic 450 based on general economic conditions and other specific internal and external qualitative risk factors.  Each of these components calls for estimates, assumptions and judgments as described below.

Historical Valuation Allowance

The historical valuation allowance is derived by application of a historical net loss percentage to the outstanding balances of LHFI contained in designated pools and risk rating categories.  Pools are established by grouping credits that display similar characteristics

77


and trends such as commercial LHFI for working capital purposes and non-working capital purposes, commercial purpose LHFI secured by real estate LHFI (which are further segregated into 1-4 family construction, non 1-4 family construction, land, lots and development, owner-occupied and non-owner occupiednonowner-occupied categories), other commercial loans, 1-4 family LHFI, 1-4 family LHFI secured by junior liens and other consumer LHFI.  Within these pools, LHFI are further segregated based on Trustmark’s internal credit risk rating process that evaluates, among other things: the obligor’s ability and willingness to pay, the value of underlying collateral, the ability of guarantors to meet their payment obligations, management experience and effectiveness, and the economic environment and industry in which the borrower operates.  The historical net loss percentages, calculated on a quarterly basis, are proportionally distributed to each risk rate within loan groups based upon degree of risk.  Using third-party default data, which is updated annually to incorporate the most recent year’s information, average cumulative issuer-weighted global default rates by alphanumeric rating are aggregated by Trustmark’s commercial loan risk rates.  Management uses the long-term default rates to measure the relative risk across the risk rates while the 12-quarter quantitative loss rate sets the absolute level of allowance for loan loss reserve.  Further, given the volatility in the default data, the longer look-back period provides for a more stable allowance for loan loss estimate which better reflects the incremental risk across the risk rates.

The historical net loss percentages are calculated using a 12 quarter look-back period, which is the period that best reflects losses inherent in the current loan portfolio.  The look-back period sufficiently captures the volatility in net charge-off rates from quarter to quarter and affects the qualitative adjustments that are required to capture the differences in conditions between the current period and those that were prevailing during the look-back period.

The loss emergence period (LEP) refers to the period of time between the events that trigger a loss and charge-off of that loss.  Losses are usually not immediately known and determining the loss event can be difficult.  It takes time for the borrower and extent of loss to be identified and determined.  Management may not be aware that the loss event has occurred until the borrower exhibits the inability to pay or other evidence of credit deterioration.  The LEP is evaluated annually to incorporate the most recent year’s data and adjusted as necessary.

Loans-Specific Valuation Allowance

Once a LHFI is classified, it is subject to periodic review to determine whether or not the loan is impaired.  If determined to be impaired, the loan is evaluated using one of the valuation criteria contained in FASB ASC Topic 310.  A formal impairment analysis310 (i.e., individually or collectively evaluated), and a specific valuation allowance is performed on all commercial non-accrual LHFI with an outstanding balance of $500,000 or more, and based upon this analysis LHFI are written down toallocated, if necessary, so that the loan is reported at the net realizable value.

Qualitative Risk Valuation Allowance

The qualitative risk valuation allowance is based on general economic conditions and other internal and external factors affecting Trustmark as a whole as well as specific LHFI.  Factors considered include the following within Trustmark’s five5 key market regions:  the experience, ability, and effectiveness of Trustmark’s lending management and staff; adherence to Trustmark’s loans policies, procedures and internal controls; the volume of exceptions relating to collateral, underwriting and financial documentation; credit concentrations; recent performance trends; regional economic trends; the impact of recent acquisitions; and the impact of significant natural disasters.  These factors are evaluated on a quarterly basis with the results representing Trustmark’s qualitative risk profile in the current period which is used to establish an appropriate allowance.  The qualitative portion of the commercial and consumer LHFI allowance for loan loss methodology also incorporates the use of maximum observed gross historical losses observed through the last economic cycle as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses as a percentage of the loan balances results in a maximum observed gross historical loss rate.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve percentage is deducted from the maximum observed gross historical loss rate to determine the maximum possible qualitative reserve limit.  Management uses its qualitative factor evaluation process in conjunction with this maximum to determine the appropriate estimate of the qualitative considerations not captured by Trustmark’s historical loss rates.

Other factors included in the qualitative risk valuation allowance include consideration of: commercial loan facility risk that embodies the nature, frequency and duration of the repayment structure as it pertains to the actual source of loan repayment, commercial nonaccrual loansrelationships under $500 thousand which are below the threshold to perform ana specific impairment analysis, and independent consumer credit bureau scores that are monitored to identify shifts in risk that are represented in the retail portfolio.  These factors are also

86


evaluated on a quarterly basis with the exception of the commercial nonaccrual loansrelationships under $500 thousand which are evaluated monthly.

Commercial purpose LHFI are charged off when a determination is made that the loan is uncollectible and continuance as a bankable asset is not warranted.  Consumer LHFI secured by 1-4 family residential real estate are generally charged off or written down to the fair value of the collateral less cost to sell at no later than 180 days of delinquency.  Non-real estate consumer purpose LHFI, including both secured and unsecured loans, are generally charged off by 120 days of delinquency.  Consumer revolving lines of credit

78


and credit card debt are generally charged off on or prior to 180 days of delinquency.  LHFI are charged off against the allowance for loan losses, LHFI, with any subsequent recoveries credited back to the allowance account.  

Acquired Loans

Acquired loans are accounted for under the acquisition method of accounting.  The acquired loans are recorded at their estimated fair value at the time of acquisition.  The fair value of acquired loans is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults and current market rates.  Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date.

Trustmark accounts for acquired impaired loans under FASB ASC TopicSubtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.”  An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable at the date of acquisition that Trustmark would be unable to collect all contractually required payments.  Acquired loans accounted for under FASB ASC TopicSubtopic 310-30 are referred to as “acquired impaired loans.”  Revolving credit agreements, such as home equity lines, and commercial leases are excluded from acquired impaired loan accounting requirements.

For acquired impaired loans, Trustmark (a)(i) calculates the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”) and (b)(ii) estimates the amount and timing of undiscounted expected principal and interest payments (the “undiscounted expected cash flows”). Under FASB ASC TopicSubtopic 310-30, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference.  The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the acquired impaired loan portfolio, and such amount is subject to change over time based on the performance of such loans.  The excess of undiscounted expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable.  Under the effective yield method, the accretable yield is recorded as an accretion of interest income over the life of the loan.

Trustmark aggregates certain acquired impaired loans into pools of loans with common credit risk characteristics such as loan type and risk rating.  To establish accounting pools of acquired impaired loans, loans are first categorized by similar purpose, collateral and geographic region.  Within each category, the acquired impaired loans are further segmented by ranges of risk determinants observed at the time of acquisition.  For commercial loans, the primary risk determinant is the risk rating as assigned by Trustmark.  For consumer acquired impaired loans, the risk determinants include delinquency, delinquency history and FICO scores.  Statistical comparison of the pools reflect that each pool is comprised of acquired impaired loans generally of similar characteristics, including loan type, loan risk and weighted average life.  Each pool is then reviewed for similarity of the pool constituents, including standard deviation of purchase price, weighted average life and concentration of the largest loans.  Loan pools are initially booked at the aggregate fair value of the loan pool constituents, based on the present value of Trustmark's expected cash flows from the acquired impaired loans.  An acquired impaired loan is removed from a pool of loans only if the loan is sold, foreclosed, payment is received in full satisfaction of the loan or the loan is fully charged off.  The acquired impaired loan is removed from the pool at the carrying value.  When an individual acquired impaired loan is removed from a pool of loans, the difference between its relative carrying amount and itsthe cash, collateral (measured at fair value of the collateral,value) or other assets received will be recognized as a gain or loss immediately in interest income on acquired loans and would not affect the effective yield used to recognize the accretable yield on the remaining pool.  Certain acquired impaired loans are not pooled and are accounted for individually.  Such acquired impaired loans are withheld from pools due to the inherent uncertainty of the timing and amount of their cash flows or because they are not a suitable similar constituent to the established pools.

As required by FASB ASC TopicSubtopic 310-30, Trustmark periodically re-estimates the expected cash flows to be collected over the life of the acquired impaired loans.  If, based on current information and events, it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition, the acquired loans are considered impaired.  The decrease in the expected cash flows reduces the carrying value of the acquired impaired loans as well as the accretable yield and results in a charge-off through the allowance for loan losses, acquired loans or the establishment of an allowance for loan losses, acquired loans with a charge to income through the provision for loan losses, acquired loans.  If, based on current information and events, it is probable that there is a significant increase in the cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, Trustmark

87


will reduce any remaining allowance for loan losses, acquired loans established on the acquired impaired loans for the increase in the present value of cash flows expected to be collected.  The increase in the expected cash flows for the acquired impaired loans over those originally estimated at acquisition increases the carrying value of the acquired impaired loans as well as the accretable yield.  The increase in the accretable yield is recognized as interest income prospectively over the remaining life of the acquired impaired loans.  The carrying value of acquired impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.

79


Under FASB ASC TopicSubtopic 310-30, acquired impaired loans are generally considered accruing and performing loans as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable.  Accordingly, acquired impaired loans that are contractually past due are still considered to be accruing and performing loans as long as the estimated cash flows are received as expected.  If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans and interest income may be recognized on a cash basis or as a reduction of the principal amount outstanding.

Covered Loans

Loans acquired in a FDIC-assisted transaction and covered under loss-share agreements are referred to as “covered loans” and are reported separately in Trustmark’s consolidated financial statements.  Covered loans are recorded at their estimated fair value at the time of acquisition exclusive of the expected reimbursement cash flows from the Federal Deposit Insurance Corporation (FDIC).

FDIC Indemnification Asset

Trustmark accounts for amounts receivable under a loss-share agreement as an indemnification asset in accordance with FASB ASC Topic 805, “Business Combinations.”  A FDIC indemnification asset is initially recorded at fair value, based on the discounted value of expected future cash flows under the loss-share agreement.  The difference between the present value at the acquisition date and the undiscounted cash flows Trustmark expects to collect from the FDIC is accreted into noninterest income over the life of the FDIC indemnification asset.  Pursuant to the provisions of the loss-share agreement, the FDIC indemnification asset is presented net of any true-up payable due to the FDIC at the termination of the loss-share agreement.

The FDIC indemnification asset is reduced as expected losses on covered loans and covered other real estate decline or as loss-share claims are submitted to the FDIC.  The FDIC indemnification asset is revalued concurrent with the loan re-estimation and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of covered loans and covered other real estate.  These adjustments are measured on the same basis as the related covered loans and covered other real estate.  Increases in the cash flows of the covered loans and covered other real estate over those expected reduce the FDIC indemnification asset, and decreases in the cash flows of the covered loans and covered other real estate below those expected increase the FDIC indemnification asset.  Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income in other, net.

Write-downs of the FDIC indemnification asset resulting from improvements in expected cash flows and covered losses based on the re-estimation of acquired covered loans are amortized over the lesser of the remaining life or contractual FDIC agreement period of the acquired covered loan as a yield adjustment consistent with the associated acquired covered loan.  All other valuation changes of the FDIC indemnification asset (i.e., pay-offs of acquired covered loans, sales of covered other real estate, and reductions of FDIC loss claims) are accounted for under the “collectibility method,” which recognized write-downs of the FDIC indemnification asset immediately in noninterest income.

Premises and Equipment, Net

Premises and equipment are statedreported at cost, less accumulated depreciation and amortization.  Depreciation is charged to expense over the estimated useful lives of the assets, which are up to thirty-nine years for buildings and three to ten years for furniture and equipment.  Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter.  In cases where Trustmark has the right to renew the lease for additional periods, the lease term for the purpose of calculating amortization of the capitalized cost of the leasehold improvements is extended when Trustmark is “reasonably assured” that it will renew the lease.  Depreciation and amortization expenses are computed using the straight-line method.  Trustmark continually evaluates whether events and circumstances have occurred that indicate that such long-lived assets have become impaired.  Measurement of any impairment of such long-lived assets is based on the fair values of those assets.  

Branch closures and purchased land held for future branch expansion for more than five years are evaluated to determine if the related land, buildings and building improvements should be transferred to assets held for sale in accordance with FASB ASC Topic 360, “Property, Plant and Equipment.”  The property is transferred to assets held for sale at the lower of its carrying value or fair value less cost to sell.  An impairment loss is recorded at the time of transfer if the carrying value of the assets exceeds the fair value.  

88


Impairment losses are recorded toas non-interest expense in other expense.  There were $750 thousand of impairment losses on premises and equipment recorded during 2016, compared to no impairment losses on premises and equipment recorded during 2015 or 2014.

Mortgage Servicing Rights (MSR)

Trustmark recognizes as assets the rights to service mortgage loans based on the estimated fair value of the MSR when loans are sold and the associated servicing rights are retained.  Trustmark has elected to account for the MSR at fair value.

The fair value of the MSR is determined using discounted cash flow techniques benchmarked against third-party valuations.  Estimates of fair value involve several assumptions, including the key valuation assumptions about market expectations of future prepayment rates, interest rates and discount rates which are provided by a third-party firm.  Prepayment rates are projected using an industry standard prepayment model.  The model considers other key factors, such as a wide range of standard industry assumptions tied to specific portfolio characteristics such as remittance cycles, escrow payment requirements, geographic factors, foreclosure loss exposure, VA no-bid exposure, delinquency rates and cost of servicing, including base cost and cost to service delinquent mortgages.  Prevailing market conditions at the time of analysis are factored into the accumulation of assumptions and determination of servicing value.

Trustmark economically hedges changes in the fair value of the MSR attributable to interest rates.  See Note 1 – Significant Accounting Policies, “Derivative Financial Instruments – Derivatives notNot Designated as Hedging Instruments” for information regarding these derivative instruments.

Trustmark receives annual servicing fee income for loans serviced, which is recorded toas noninterest income in mortgage banking, net.  The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned.  Late fees and ancillary fees related to loan servicing are not considered material.

Goodwill and Identifiable Intangible Assets

Trustmark accounts for goodwill and other intangible assets in accordance with FASB ASC Topic 350, “Intangibles – Goodwill and Other.”  Goodwill, which represents the excess of cost over the fair value of the net assets of an acquired business, is not amortized but tested for impairment on an annual basis, which is October 1 for Trustmark, or more often if events or circumstances indicate that there may be impairment.

Identifiable intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or legal rights or because the assets are capable of being sold or exchanged either on their own or in combination with a related contract, asset or liability.  Trustmark’s identifiable intangible assets primarily relate to core deposits, insurance customer relationships and borrower relationships.  These intangibles, which have definite useful lives, are amortized on an accelerated basis over their estimated useful lives.  In addition, these intangibles are evaluated annually for impairment or whenever events and changes in circumstances indicate that the carrying amount should be reevaluated.  Trustmark also purchased banking charters in order to facilitate its entry into the states of Florida and Texas.  These identifiable intangible assets are being amortized on a straight-line method over 20 years.

80


Other Real Estate

Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recordedcarried at the lower of cost or estimated fair value.  Fair value is based on independent appraisals and other relevant factors.  Valuation adjustments required at foreclosure are charged to the allowance for loan losses.  Other real estate is revalued on an annual basis or more often if market conditions necessitate.  An other real estate specific reserve may be recorded through other real estate expense for declines in fair value subsequent to foreclosure based on recent appraisals or changes in market conditions.  Subsequent to foreclosure, losses on the periodic revaluation of the property are charged against an existing other real estate specific reserve or toas noninterest expense in other real estate expense if a reserve does not exist.  Costs of operating and maintaining the properties as well as gains or losses on their disposition are also included in other real estate expense as incurred.  Improvements made to properties are capitalized if the expenditures are expected to be recovered upon the sale of the properties.

Leases

ASU 2016-02, “Leases (Topic 842),” became effective for Trustmark on January 1, 2019.  Trustmark adopted FASB ASC Topic 842utilizing the modified-retrospective transition approach prescribed by ASU 2018-11, “Leases (Topic 842): Targeted Improvements”.Trustmark did not elect to adopt the package of practical expedients, which includes reassessing whether any expired or existing contracts are or contain leases, reassessing the lease classification and reassessing initial direct costs.  Also, Trustmark did not elect to adopt the hindsight practical expedient therefore maintaining the lease terms previously determined under FASB ASC Topic 840, “Leases”.  Trustmark made an accounting policy election to not recognize short-term leases (12 months or less) on the balance sheet.  Trustmark accounts for the lease and nonlease components separately as such amounts are readily determinable.  

Once Trustmark identifies and determines certain contracts are leases according to FASB ASC Topic 842, Trustmark classifies it as an operating or a finance lease and recognizes a right-of-use asset and a lease liability at the lease commencement date.  The lease liability represents the present value of the lease payments that remain unpaid as of the commencement date and the right-of-use asset is the initial lease liability recognized for the lease plus any lease payments made to the lessor at or before the commencement date as well as any initial direct costs less any lease incentives received.  

Trustmark’s finance leases consist of building and equipment leases.  Trustmark recognizes interest expense based on the discount rate of the lease as interest expense in other interest expense and recognizes depreciation expense on a straight-line basis over the lease term as noninterest expense in net occupancy – premises for building leases and in equipment expense for equipment leases.  Trustmark amortizes the right-of-use asset over the life of the lease term on a straight-line basis.  Trustmark’s lease liabilities are measured as the present value of the remaining lease payments throughout the lease term.  Trustmark records its finance lease right-of-use assets in premises and equipment, net and its finance lease liabilities in other borrowings.  

Trustmark’s operating leases primarily consist of building and land leases.   Trustmark recognizes lease rent expense on a straight-line basis over the term of the lease contract and records it as noninterest expense in net occupancy – premises for building and land leases and in equipment expense for equipment leases.  Trustmark’s amortization of the right-of-use asset is the difference between the straight-line lease expense and the interest expense recognized on the lease liability during the period.  Trustmark’s lease liabilities are measured as the present value of the remaining lease payments throughout the lease term.

Trustmark’s leases typically have one or more renewal options included in the lease contract.  Due to the nature of Trustmark’s leases, for leases with renewal options available, Trustmark considers the first renewal option as reasonably certain to renew and is therefore included in the measurement of the right-of-use assets and lease liabilities.  

In order to calculate its right-of-use assets and lease liabilities, FASB ASC Topic 842 requires Trustmark to use the rate of interest implicit in the lease when readily determinable.  If the rate implicit in the lease is not readily determinable, Trustmark is required to use its incremental borrowing rate, which is the rate of interest Trustmark would have to pay to borrow on a collateralized basis over a similar term in a similar economic environment.  Trustmark was able to determine the implicit interest rate for its equipment leases and used that rate as its discount rate.  Since the implicit interest rate for most of its building and land leases were not readily determinable, Trustmark used its incremental borrowing rate.  

Trustmark’s short-term leases primarily include automated teller machines.  For short-term leases, Trustmark recognizes lease expense on a straight-line basis over the lease term.  As previously stated, Trustmark has elected not to include short-term leases on its balance sheet.

Federal Home Loan Bank (FHLB) and Federal Reserve Bank of Atlanta Stock

Securities with limited marketability, such as stockTrustmark accounts for its investments in theFHLB and Federal Reserve Bank of Atlanta stock in accordance with FASB ASC Subtopic 942-325, “Financial Services-Depository and theLending-Investments-Other.”  FHLB and Federal Reserve Bank stock are equity

81


securities that do not have a readily determinable fair value because its ownership is restricted and it lacks a market.  FHLB and Federal Reserve Bank stock are carried at cost.cost and evaluated for impairment.  Trustmark’s investment in member bank stock is included in other assets in the accompanying consolidated balance sheets because these equity securities do not have a readily determinable fair value, which places them outside the scope of FASB ASC Topic 320, “Investments – Debt and Equity Securities.”sheets.  At December 31, 20162019 and 2015,2018, Trustmark’s investment in member bank stock totaled

89


$71.031.9 million and $62.6$32.2 million, respectively.  The carrying value of Trustmark’s member bank stock gave rise to no other-than-temporary impairment for the years ended December 31, 2016, 20152019, 2018 and 2014.2017.

Insurance CommissionsRevenue from Contracts with Customers

CommissionTrustmark accounts for revenue from contracts with customers in accordance with FASB ASC Topic 606, “Revenue from Contracts with Customers,” which provides that revenue be recognized in a manner that depicts the transfer of goods or services to a customer in an amount that reflects the consideration Trustmark expects to be entitled to in exchange for those goods or services.  Revenue from contracts with customers is recognized either over time in a manner that depicts Trustmark’s performance, or at a point in time when control of the goods or services are transferred to the customer.  Trustmark’s noninterest income, excluding all of mortgage banking, net and securities gains (losses), net and portions of bank card and other fees and other income, are considered within the scope of FASB ASC Topic 606.  Gains or losses on the sale of other real estate, which are included in Trustmark’s noninterest expense as other real estate expense, are also within the scope of FASB ASC Topic 606.

General Banking Segment

Service Charges on Deposit Accounts

In general, deposit accounts represent contracts with customers with no fixed duration and can be terminated or modified by either party at any time without compensation to the other party.  According to FASB ASC Topic 606, a contract that can be terminated by either party without compensation does not exist for periods beyond the then-current period.  Therefore, deposit contracts are considered to renew day-to-day if not minute-to-minute.

Deposit contracts have a single continuous or stand-ready service obligation whereby Trustmark makes customer funds available for use by the customer as and when the customer chooses as well as other services such as statement rendering and online banking.  The specific services provided vary based on the type of deposit account.  These services are not individually distinct, but are distinct as a group, and therefore, constitute a single performance obligation which is satisfied over time and qualifies as a series of distinct service periods.

Trustmark receives a fixed service charge amount as consideration monthly for services rendered.  The service charge amount varies based on the type of deposit account.  Some of the service charge revenue is subject to refund provisions, which is variable consideration under the guidelines of FASB ASC Topic 606.  Trustmark has elected the ‘as-invoiced’ practical expedient permitted under FASB ASC Topic 606 for recognition of service charge revenue.  Therefore, revenue is recognized as ofat the effective date oftime and in the insurance policy or the dateamount the customer is billed, whichevercharged.  The service charge revenue is later.presented net of refunded amounts on Trustmark’s consolidated statements of income.

Services related to non-sufficient funds, overdrafts, excess account activity, stop payments, dormant accounts, etc. are considered optional purchases for a deposit contract because there is no performance obligation for Trustmark also receives contingent commissions from insurance companies as additional incentive for achieving specified premium volume goals and/until the service is requested by the customer or the loss experienceoccurrence of a triggering event.  Fees for these services are fixed amounts and are charged to the customer when the service is performed.  Revenue is recognized at the time the customer is charged.

Bank Card and Other Fees

Revenue from contracts with customers in bank card and other fees includes income related to interchange fees and various other contracts which primarily consists of contracts with a single performance obligation that is satisfied at a point in time.  Trustmark receives a fixed consideration amount once the performance obligation is completed for these contracts.  Trustmark reports revenue from these contracts net of amounts refunded or due to a third party.

As both a debit and credit card issuer, Trustmark receives an interchange fee for every card transaction completed by its customers with a merchant.  Trustmark receives 2 types of interchange fees: point-of-sale transactions in which the customer must enter the PIN associated with the card to complete the transaction (a debit card transaction), and signature transactions in which the signature of the insurance placedcustomer is required to complete the transaction (a credit card transaction).

Trustmark, as the card issuing or settlement bank, has a contract (implied based on customary business practices) with the payment network in which Trustmark has a single continuous service obligation to make funds available for settlement of the card transaction.  Trustmark’s service obligation is satisfied over time and qualifies as a series of distinct service periods.  Trustmark receives interchange fees as consideration for services rendered in the amount established by the respective payment network.  The interchange

82


fees are established by the payment network based on the type of transaction and is posted on their website.  Trustmark receives and records interchange fee revenue from the payment networks daily net of all fees and amounts due to the payment network.

Other Income

Revenue from contracts with customers in other income includes income related to cash management services and other contracts with a single performance obligation that is satisfied at a point in time.  Trustmark receives a fixed consideration amount once the performance obligation is completed for these contracts.  Trustmark reports revenue from these contracts net of amounts refunded or due to a third party.

Trustmark provides cash management services through the delivery of various products and services offered to its business and municipal customers including various departments of state, city and local governments, universities and other non-profit entities.  Similar to the deposit account contracts, the cash management contracts primarily represent contracts with customers with no fixed duration and can be terminated or modified by either party at any time without compensation to the other party.  Therefore, cash management contracts are generally considered to renew day-to-day if not minute-to-minute.  

Cash management contracts have a single continuous or stand-ready service obligation whereby Trustmark makes a specific service or group of services available for use by the customer as and when the customer chooses.  The specific services provided vary based on the type of account or product.  These services are not individually distinct, but are distinct as a group, and therefore, constitute a single performance obligation which is satisfied over time and qualifies as a series of distinct service periods.

Trustmark receives a set service charge or maintenance fee amount as consideration monthly for services rendered.  However, some of the fees are based on the number of transactions that occur (i.e. flat fee for a set number of transactions per month then an additional charge for each transaction after that) or the average daily account balance maintained by the customer during the month and a small amount of the cash management fee revenue is subject to refund provisions.  These fees represent variable consideration under the guidelines of FASB ASC Topic 606.  Trustmark has elected the ‘as-invoiced’ practical expedient permitted under FASB ASC Topic 606 for recognition of cash management fee revenue.  The cash management revenue is presented net of any refunded amounts on Trustmark’s consolidated statements of income.

Trustmark’s merchant services provider contracts directly with Trustmark business customers and provides Trustmark’s merchant customers card processing equipment and transaction processing services.  Trustmark’s contract with the merchant services provider has a single-continuous service obligation to provide customer referrals for potential new accounts which is satisfied over time and qualifies as a series of distinct service periods.  Trustmark receives a flat fee for each new account established and a percentage of the residual income related to transactions processed for Trustmark’s merchant customers each month as provided in the contract.  Under the guidelines of FASB ASC Topic 606, the fee received for each new account and the profit sharing represent variable consideration.  Revenue from merchant card services contracts is recognized monthly using a time-elapsed measure of progress.  Trustmark has elected the ‘as-invoiced’ practical expedient permitted under FASB ASC Topic 606 for recognition of the merchant card services revenue.

Other Real Estate

Trustmark records a gain or loss from the sale of other real estate when control of the property transfers to the buyer.  Trustmark records the gain or loss from the sale of other real estate in noninterest expense as other real estate expense.  Other real estate sales for the year ended December 31, 2019 resulted in net losses of $291 thousand compared to net gains of $700 thousand for the year ended December 31, 2018 and $2.1 million for the year ended December 31, 2017.

In general, purchases of Trustmark’s other real estate property are not financed by Trustmark.  Contingent commissionsFinancing the purchase of other real estate is evaluated based upon the same lending policies and procedures as all other types of loans.  Under FASB ASC Subtopic 610-20, “Other Income – Gains and Losses from insurance companiesthe Derecognition of Nonfinancial Assets,” when Trustmark finances the sale of its other real estate to a buyer, Trustmark is required to assess whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable.  Once these two criteria are recognized throughoutmet, Trustmark derecognizes the calendar year using reasonable estimates that are continuously reviewedother real estate asset and revisedrecords a gain or loss on the sale once control of the property is transferred to reflect current experience.  Trustmark maintains reserves for commission adjustments and doubtful accounts receivable which were not considered significant at December 31, 2016 or 2015.the buyer.

Wealth Management Segment

Trust Management

There are 5 categories of revenue included in trust management: personal trust and investments, retirement plan services, institutional custody, corporate trust and other.  Each of these categories includes multiple types of contracts, service obligations and fee income.  However, the majority of these contracts include a single service obligation that is satisfied over time, the customer is

83


charged in arrears for services rendered and revenue is recognized when payment is received.  In general, the time period between when the service obligation is completed and when payment from the customer is received is less than 30 days.  Revenue from trust management contracts is primarily related to monthly service periods and based on the prior month-end’s market value.  Some trust management revenue is mandated by a court order, while other revenue consists of flat fees.  Trust management revenue based on an account’s market value represents variable consideration under the guidelines of FASB ASC Topic 606.  Trustmark has elected the ‘as-invoiced’ practical expedient allowed under FASB ASC Topic 606 to account for the trust management revenue.

Assets under administration held by Trustmark in a fiduciary or agency capacity for customers are not included in Trustmark’s consolidated balance sheets.

Investment Services

Investment services includes both brokerage and annuity income.  Trustmark has a contract with a third-party investment services company which contains a single continuous service obligation, to provide broker-dealer and advisory services to customers on behalf of the third-party, which is satisfied over time and qualifies as a series of distinct service periods.  Trustmark serves as the agent between the third-party investment services company, the principle, and the customer.  In accordance with the contract, Trustmark receives a monthly payment from the investment services company for commissions and advisory fees (asset management fees) earned on transactions completed in the prior month net of all charges and trustfees due to the investment services company.  Trustmark recognizes revenue from the investment services company, net of the revenue sharing expense due to the investment services company, when the payments are received.  Commissions vary from month-to-month based on the specific products and transactions completed.  The advisory fees vary based on the average daily balance of the managed assets for the period.  The commissions and advisory fees represent variable consideration under FASB ASC Topic 606.  Trustmark has elected the ‘as-invoiced’ practical expedient allowed under FASB ASC Topic 606 to recognize revenue from the investment services company.

Insurance Segment

Fisher Brown Bottrell Insurance, Inc. (FBBI), a wholly-owned subsidiary of Trustmark National Bank (TNB), operates as an insurance broker representing the policyholder and has no allegiance with any one insurance provider.  FBBI serves as the agent between the insurance provider (either insurance carrier or broker), the principal, and the policy holder, the customer.  FBBI has 4 general categories of insurance contracts: commercial, commercial installments, personal and employee benefits.  FBBI’s insurance contracts contain a single performance obligation, policy placement, which is satisfied at a point in time.  FBBI’s performance obligation is satisfied as of the policy effective date.

In addition to policy placement, FBBI provides various other periodic services to the policyholders for which no additional fee income is recordedcharged.  These additional services are not considered material to the overall contract.  Trustmark has elected the immaterial promises practical expedient allowed under FASB ASC Topic 606, which allows Trustmark to not assess whether promised services are performance obligations if the promised services are immaterial in the context of the contract.  Therefore, the immaterial additional services offered to policyholders are not considered a performance obligation and no amount of the contract transaction price is allocated to these services.

In general, the transaction price for the insurance contracts is an established commission amount agreed upon by FBBI and the insurance provider.  The commission amount varies based on the insurance provider and the type of policy.  There are a cash basis,small number of insurance contracts which FBBI does not receive a commission, but charges a fee directly to the policyholder.  

Most of the commissions from insurance contracts are subject to clawback provisions which require FBBI to refund a prorated amount of the commissions received as a result of policy cancellations or lapses.  Commissions subject to clawback provisions are considered variable consideration under FASB ASC Topic 606.  Trustmark believes the expected value method of estimating the commissions subject to clawback provisions would best predict the amount of commissions FBBI will be entitled to because of the regularitylarge number of insurance contracts with similar characteristics and the number of possible outcomes.  FBBI calculates a separate weighted-average percentage (returned commissions percentage) based on actual cancellations over the previous three years for commercial lines, bonds, and personal lines.  FBBI applies the respective returned commissions percentage to the commission revenue earned related to insurance contracts within these three lines each month to calculate the estimated returned commissions amount, which represents the variable consideration subject to variable constraint.  Revenue from insurance contracts is reported net of the billing cycles, approximatesvariable consideration subject to variable constraint.  FBBI performs an analysis of the returned commissions reserve quarterly and adjusts the reserve balance based on all available information including actual cancellations and the remaining term of the contract.  The returned commission percentage is updated annually.  

Insurance Producers at FBBI earn commission as compensation for each policy they are responsible for placing.  Commissions are not paid to Producers immediately at the policy effective date, can be subject to clawback provisions and can vary by Producer.  Effective April 1, 2018, FBBI implemented a ‘pay when paid’ system.  Under the ‘pay when paid’ system, Producers receive the commissions

84


for which they are entitled at the end of the month following the month in which FBBI receives payment from the insurance provider or customer.  Under FASB ASC Subtopic 340-40, “Other Assets and Deferred Costs: Contracts with Customers,” the commission paid to the Producers is an incremental cost of obtaining a contract, which should be capitalized and amortized in a manner consistent with the pattern of transfer of the service related to the contract acquisition asset.  Insurance contracts have a term of one year or less; therefore, Trustmark has elected the cost of obtaining a contract practical expedient allowed under FASB ASC Subtopic 340-40, which allows FBBI to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the contract asset that FBBI otherwise would have recognized is one year or less.  Commission expense is recorded as noninterest expense in salaries and employee benefits when paid to the Producers.

Commercial Insurance

Revenue from FBBI’s commercial insurance contracts (both agency billed and direct billed) consists of a set commission amount, which is subject to clawback provisions.  Revenue from commercial installment insurance contracts consists of a set commission amount, which is not subject to clawback provisions.  An estimated commission amount is entered in the agency management system when a commercial insurance contract is placed.  FBBI records a top line receivable based on the estimated commission amount entered in the system each month, along with a corresponding amount recognized as revenue, and then adjusts the estimated receivable when the commissions are received from the insurance provider or customer.  

Personal Insurance

Revenue from FBBI’s personal insurance contracts consists of a set commission amount, which is subject to clawback provisions, and is recognized when payment is received (generally 30-60 days after the policy effective date).  Personal insurance contracts have a term of one year; therefore, recognizing the revenue from these contracts when payment is received is not materially different than recognizing the revenue at the policy effective date for any given period.  

Employee Benefits Insurance

Revenue from FBBI’s employee benefits insurance contracts consists of a variable commission amount, which is not subject to clawback provisions, and is recognized when payment is received, typically on a monthly basis.  Employee benefits insurance contracts have a set commission rate, but can vary from period to period based on changes in the number of employees covered by the policy (i.e. new hires and terminations).  FBBI generally receives twelve monthly commission payments for these contracts with the initial payment being received approximately 60-90 days after the policy effective date.  Under the guidelines of FASB ASC Topic 606, commissions from employee benefits insurance contracts represent fixed consideration because at contract inception (policy effective date) there is a set commission rate times a known number of covered employees.  Changes in the number of covered employees are not known, nor can they be predicted, at contract inception.  An increase or decrease in the number of covered employees after the policy effective date is considered a contract modification resulting from a change in scope and transaction price under FASB ASC Topic 606.  This modification is treated as part of the existing contract because it does not add a distinct service.  Employee benefits insurance contracts have a term of one year; therefore, recognizing the revenue from these contracts when payment is received is not materially different than recognizing the revenue at the policy effective date or the contract modification date for any given period.

Contingency Commission Insurance

In addition to the insurance contracts discussed above, FBBI has contracts with various insurance providers for which it receives contingency income based on volume of business and claims experience.  FBBI is the principal and the insurance provider is the customer for these contingency commission insurance contracts.  The contingency commission contracts have a single continuous or stand-ready service obligation whereby FBBI places policies with policyholders when acceptable to the insurance provider, which is satisfied over time.  The contract term for these contingency commission contracts is one year.  Revenue is recognized from the contingency commission contracts monthly using a time-elapsed measure of progress.  FBBI accrues throughout the current year the amount of contingency commission income it expects to receive in the following year adjusted for a degree of uncertainty.  FBBI updates a detail by insurance provider with the contingency commission income received, which is then compared to the total amount that was expected to be received.  If actual receipts are higher or lower than the amount accrued in the prior year, the monthly accrual for the current year is adjusted accordingly.

Under the guidelines of FASB ASC Topic 606, revenue from contingency commission insurance contracts represents variable consideration and should be estimated using one of the two allowable methods subject to the variable consideration constraint.  FBBI believes the most likely amount method in accordance with industry practice.to be the most appropriate method for estimating the variable consideration as there are only a few possible outcomes for each contract.

85


Derivative Financial Instruments

Trustmark maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility.  Trustmark’s interest rate risk management strategy involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect the net interest margin and cash flows.  Under the guidelines of FASB ASC Topic 815, “Derivatives and Hedging,” all derivative instruments are required to be recognized as either assets or liabilities and carried at fair value on the balance sheet.  The fair value of derivative positions outstanding is included in other assets and/or other liabilities in the accompanying consolidated balance sheets and in the net change in these financial statement line items in the accompanying consolidated statements of cash flows as well as included in noninterest income in the accompanying consolidated statements of income and other comprehensive income (loss), net of tax in the accompanying consolidated statements of comprehensive income.  Trustmark’s interest rate swap derivative instruments are subject to master netting agreements, and therefore, eligible for offsetting in the consolidated balance sheets.  Trustmark has elected to not offset any derivative instruments in its consolidated balance sheets.

Derivatives Designated as Hedging Instruments

During 2013, Trustmark entered into a forward interest rate swap contract on its junior subordinated debentures, with the objective of protecting the quarterly interest payments from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate, for the five-year period beginningwhich began December 31, 2014 and endingended December 31, 2019.  This derivative instrument was designated as a cash flow hedge under FASB ASC Topic 815.  The interest rate swap matured on December 31, 2019; therefore, there was 0 accumulated net after-tax amount related to the effective cash flow hedge included in accumulated other comprehensive loss at December 31, 2019.  Any accumulated net after-tax gains or losses related to effective cash flow hedge arein the relevant periods were included in accumulated other comprehensive loss.income (loss), net of tax.  Any ineffective portion of the interest rate swap iswas reclassified from accumulated other comprehensive lossincome (loss), net of tax to noninterest expense in the consolidated statements of income for the relevant periods.  Beginning December 31, 2014, the effective date of the interest rate swap, amountsAmounts reported in accumulated other comprehensive lossincome (loss), net of tax related to this derivative will bein the relevant periods were reclassified to other interest expense as interest payments arewere made on Trustmark’s variable rate junior subordinated debentures.

Derivatives notNot Designated as Hedging Instruments

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.  These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates.  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.

As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  On October 1, 2014, Trustmark elected to account for its mortgage LHFS under the fair value option in order to reduce the accounting volatility of related hedges.  As a result of this election, the forward sales

90


contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  Changes in the fair value of these derivative instruments are recorded inas noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS.  See Note 1 – Significant Accounting Policies, “Loans Held for Sale (LHFS)” for information regarding the fair value option election.

Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area.  Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period.  Changes in the fair value of these derivative instruments are recorded inas noninterest income in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts.

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates.  These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.  These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded as noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates.  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in the fair value of the hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.

Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  Derivative transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded inas noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.

86


Income Taxes

Trustmark accounts for uncertain tax positions in accordance with FASB ASC Topic 740, “Income Taxes,” which clarifies the accounting and disclosure for uncertainty in tax positions.  Under the guidance of FASB ASC Topic 740, Trustmark accounts for deferred income taxes using the liability method.  Deferred tax assets and liabilities are based on temporary differences between the financial statement carrying amounts and the tax basis of Trustmark’s assets and liabilities.  Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled and are presented net in the accompanying consolidated balance sheetsheets in other assets.

Stock-Based Compensation

Trustmark accounts for the stock and incentive compensation under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation.”  Under this accounting guidance, fair value is established as the measurement objective in accounting for stock awards and requires the application of a fair value based measurement method in accounting for compensation cost, which is recognized over the requisite service period.  Trustmark has elected to account for forfeitures of stock awards as they occur.

Statements of Cash Flows

For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks.  The following table reflects specific transaction amounts for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Income taxes paid

 

$

24,836

 

 

$

16,321

 

 

$

13,710

 

 

$

24,809

 

 

$

12,435

 

 

$

7,371

 

Interest expense paid on deposits and borrowings

 

 

24,312

 

 

 

20,733

 

 

 

22,268

 

Noncash transfers from loans to foreclosed properties (1)

 

 

23,965

 

 

 

32,782

 

 

 

39,778

 

Interest paid on deposits and borrowings

 

 

83,997

 

 

 

66,358

 

 

 

41,472

 

Noncash transfers from loans to other real estate

 

 

8,598

 

 

 

12,115

 

 

 

8,760

 

Investment in tax credit partnership not funded

 

 

5,000

 

 

 

 

 

 

 

Financing right-of-use assets resulting from lease liabilities

 

 

9,326

 

 

 

 

 

 

 

Operating right-of-use assets resulting from lease liabilities

 

 

31,182

 

 

 

 

 

 

 

Transfer of long-term FHLB advances to short-term

 

 

500,009

 

 

 

 

 

 

6,644

 

 

 

 

 

 

 

 

 

250,038

 

Assets acquired in business combination

 

 

 

 

 

 

 

 

196,265

 

Liabilities assumed in business combination

 

 

 

 

 

 

 

 

184,949

 

 

(1)

Includes transfers from covered loans to foreclosed properties.

Per Share Data

Trustmark accounts for per share data in accordance with FASB ASC Topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share (EPS) pursuant to the two-class method.  Trustmark has determined that its outstanding unvested stock awards and deferred stock units are not participating securities.  Based on this determination, no change has been made to Trustmark’s current computation for basic and diluted EPS.

Basic EPS is computed by dividing net income by the weighted-average shares of common stock outstanding.  Diluted EPS is computed by dividing net income by the weighted-average shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period.

91


The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Basic shares

 

 

67,620

 

 

 

67,550

 

 

 

67,434

 

 

 

64,630

 

 

 

67,505

 

 

 

67,727

 

Dilutive shares

 

 

164

 

 

 

142

 

 

 

160

 

 

 

142

 

 

 

154

 

 

 

160

 

Diluted shares

 

 

67,784

 

 

 

67,692

 

 

 

67,594

 

 

 

64,772

 

 

 

67,659

 

 

 

67,887

 

 

Weighted-average antidilutive stock awards were excluded in determining diluted EPS.  The following table reflects weighted-average antidilutive stock awards for the periods presented (in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Weighted-average antidilutive stock awards

 

 

2

 

 

 

1

 

 

 

32

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Weighted-average antidilutive stock awards

 

 

 

 

 

1

 

 

 

74

 

 

87


Fair Value Measurements

FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and requires certain disclosures about fair value measurements.  The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability.  Depending on the nature of the asset or liability, Trustmark uses various valuation techniques and assumptions when estimating fair value.  Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.  FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

Level 1 Inputs – Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that Trustmark has the ability to access at the measurement date.

Level 2 Inputs – Valuation is based upon quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability such as interest rates, yield curves, volatilities and default rates and inputs that are derived principally from or corroborated by observable market data.

Level 3 Inputs – Unobservable inputs reflecting the reporting entity’s own determination about the assumptions that market participants would use in pricing the asset or liability based on the best information available.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the fair value measurement in its entirety is classified is based on the lowest level input that is significant to the fair value measurement in its entirety.  Trustmark’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer.

Accounting Policies Recently Adopted and Pending Accounting Pronouncements

Except for the changes detailed below, Trustmark has consistently applied its accounting policies to all periods presented in the accompanying consolidated financial statements.

ASU 2016-15, “Statement of Cash Flows2017-12, “Derivatives and Hedging (Topic 230)815): Classification of Certain Cash Receipts and Cash Payments.Targeted Improvements to Accounting for Hedging Activities.Issued in August 2016,2017, ASU 2016-15 provides guidance2017-12 aims to reduceimprove the diversityfinancial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in practiceits financial statements.  The amendments in ASU 2017-12 aim to better align an entity’s risk management activities and financial reporting for hedging relationships by expanding and refining hedge accounting for both non-financial and financial risk components and aligning the recognition and presentation of how certain cash receiptsthe effects of the hedging instrument and cash payments are presented and classifiedthe hedged item in the statementfinancial statements.  The amendments in ASU 2017-12 (i) permit hedge accounting for risk components in hedging relationships involving nonfinancial risk and interest rate risk; (ii) change the guidance for designating fair value hedges of cash flows.interest rate risk and for measuring the change in fair value of the hedged item in fair value hedges of interest rate risk; (iii) continue to allow an entity to exclude option premiums and forward points from the assessment of hedge effectiveness; and (iv) permit an entity to exclude the portion of the change in fair value of a currency swap that is attributable to a cross-country basis spread from the assessment of hedge effectiveness.  The amendments of ASU 2016-15 provide guidance on eight specific cash flow: (i) debt prepayment or debt extinguishment costs; (ii) settlement of zero-coupon bonds; (iii) contingent consideration payments made after a business combination; (iv) proceeds from2017-12 also include targeted improvements intended to simplify the settlement of insurance claims; (v) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (vi) distributions received from equity method investees; (vii) beneficial interests in securitization transactions and (viii) separately identifiable cash flows and application of hedge accounting.  All transition requirements and elections must be applied to all hedging relationships existing at the predominance principle.date of adoption.  The amendments of ASU 2016-15 are effective for interim and annual periods beginning after December 15, 2017.  Management has evaluated the amendments of ASU 2016-15 and does not believe that adoption of this ASU will impact Trustmark’s existing presentation of the applicable cash receipts and cash payments on its consolidated statements of cash flows.

ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”  Issued in June 2016, ASU 2016-13 will add FASB ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.”  The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss

92


estimates.  The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses.  ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate.  Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a write-down.  The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019.  Earlier application is permitted for interim and annual periods beginning after December 15, 2018.  Trustmark plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020.  Trustmark has established a steering committee which includes the appropriate members of Management to evaluate the impact this ASU will have on Trustmark’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments.

ASU 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.”  Issued in March 2016, ASU 2016-09 seeks to reduce complexity in accounting standards by simplifying several aspects of the accounting for share-based payment transactions.  The amendments of ASU 2016-09 include: (i) requiring all excess tax benefits and tax deficiencies to be recognized as income tax expense or benefit in the income statement; (ii) requiring excess tax benefits to be classified along with other income tax cash flows as an operating activity on the statement of cash flow; (iii) allowing an entity to make an entity-wide accounting policy election to either estimate the number of awards that expect to vest or account for forfeitures when they occur; (iv) change the threshold to qualify for equity classification to permit withholding up to the maximum statutory tax rates in the applicable jurisdictions; and (v) requiring that cash paid by an employer when directly withholding shares for tax-withholding purposes to be classified as a financing activity on the statement of cash flows.  The amendments of ASU 2016-092017-12 became effective for Trustmark on January 1, 2017 and2019.  ASU 2017-12 did not have any impact to Trustmark’s existing hedging relationships at adoption; therefore, the adoption of ASU 2017-12 did not have a material impact on Trustmark’s consolidated financial statements.  Trustmark has made

ASU 2017-08, “Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.”  Issued in March 2017, ASU 2017-08 amends the amortization period for certain purchased callable debt securities held at a premium.  In particular, the amendments in ASU 2017-08 require the premium to be amortized to the earliest call date.  The amendments do not, however, require an entity-wide accounting policy electionchange for securities held at a discount; instead, the discount continues to account for forfeituresbe amortized to maturity.  Notably, the amendments in this ASU more closely align the amortization period of stock awards as they occur.  Changespremiums and discounts to Trustmark’s consolidated statementexpectations incorporated in market pricing on the underlying securities.  Securities within the scope of cash flows required by theASU 2017-08 are purchased debt securities that have explicit, noncontingent call features that are callable at fixed prices and on preset dates.  The amendments of ASU 2016-09 will be presented in2017-08 became effective for Trustmark on January 1, 2019.  Trustmark’s total unamortized premium for purchased debt securities within the Quarterly Reportscope of ASU 2017-08 is immaterial; therefore, the adoption of ASU 2017-08 did not have a material impact on Form 10-Q for the three month period ending March 31, 2017.  Excess tax expense and cash paid by Trustmark for shares withheld for tax-withholding purposes for the year ended December 31, 2016 totaled $107 thousand and $1.0 million, respectively.Trustmark’s consolidated financial statements.

ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key

88


information about leasing arrangements.  ASU 2016-02, will, among other things, requirerequires lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014.  In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842: Leases,” which provides corrections or improvements to a number of areas within FASB ASC Topic 842 and has the same transition guidance and effective date as ASU 2016-02. The FASB also issued ASU 2018-11, “Leases (Topic 842)-Targeted Improvements”, in July 2018, which provides entities with an additional and optional transition method to adopt the new lease standard and, for lessors only, a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component.  The amendments in ASU 2018-11 allow an entity the option to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption as opposed to at the beginning of the earliest period presented in the financial statements.  The amendments of ASU 2016-02 are2018-11 have the same effective date as ASU 2016-02.  In December 2018, the FASB issued ASU 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for interimLessors,” which provides targeted improvements and annual periods beginning after December 15, 2018.  Trustmark plansclarification to adopt theguidance with FASB ASC Topic 842 specific to lessors.  The amendments of ASU 2018-20 have the same effective date as ASU 2016-02 beginning in the first quarter of 2019.  At adoption, Trustmark will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis.  As of December 31, 2016,may be applied either retrospectively or prospectively to all leases in which Trustmark was the lessee were classified as operating leasesnew and the total outstanding lease obligation was $58.0 million, or 0.4% of total assets.  Trustmark does not anticipant any material impact to its consolidated statements of income as a result of the adoption of this ASU.existing leases.  Trustmark has an immaterial amount of leases in which it is the lessor.  Based on Management’s evaluation to date, Trustmark does not expect the amendmentslessor and adoption of ASU 2016-02 todid not have anya material impact to these leases or the related income.  ManagementTrustmark obtained a third-party software application which will continueprovide lease contract maintenance and lease accounting under the guidelines of FASB ASC Topic 842.  All existing lease contracts, with the exception of short-term leases, were loaded into the software application and reviewed by Management.  The amendments of ASU 2016-02 and subsequently issued ASUs, which provided additional guidance and clarifications to evaluatevarious aspects of FASB ASC Topic 842, became effective for Trustmark on January 1, 2019.  Trustmark adopted the impactamendments in this ASU willusing the optional transition method allowable under ASU 2018-11, and was not required to recognize any cumulative-effect adjustment to the opening balance of retained earnings.  During the first quarter of 2019, Trustmark recorded operating lease right-of-use assets and operating lease liabilities of $33.9 million and $34.9 million, respectively, in its consolidation balance sheet.  Additionally, Trustmark recorded finance lease right-of-use assets, net of accumulated depreciation, of $11.2 million in premises and equipment, net and finance lease liabilities of $11.2 million in other borrowings.  Trustmark’s total lease right-of-use assets, net represented approximately 0.3% of its total assets as of March 31, 2019; therefore, the adoption of ASU 2016-02 did not have a material impact on Trustmark’s consolidated financial statements.  Disclosures required by the amendments of ASU 2016-02 are included in Note 11 – Leases of this report.

Pending Accounting Pronouncements

ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.”  Issued in December 2019, ASU 2019-12 seeks to simplify the accounting for income taxes by removing certain exceptions to the general principles in FASB ASC Topic 740, Income Taxes.  In particular, the amendments of ASU 2019-12 remove the exceptions to (1) the incremental approach for intra-period tax allocation when there is a loss from continuing operations and income or a gain from other items (e.g., discontinued operations or other comprehensive income); (2) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment; (3) the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary; and (4) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year.  The amendments of ASU 2019-12 (1) require that an entity recognize a franchise tax (or similar tax), that is partially based on income, in accordance with FASB ASC Topic 740 and account for any incremental amount incurred as a non-income-based tax; (2) require that an entity evaluate when a step up in the tax basis of goodwill should be considered part of the business combination in which the book goodwill was originally recognized and when it should instead be considered a separate transaction; (3) specify that an entity is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements, but rather may elect to do so for a legal entity that is both not subject to tax and disregarded by the taxing authority; and (4) require that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date.  ASU 2019-12 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.  Early adoption of ASU 2019-12 is permitted, including adoption in any interim period for periods for which financial statements have not yet been issued.  An entity that elects to early adopt the amendments in an interim period should reflect any adjustments as of the beginning of the annual period that includes that interim period.  Additionally, an entity that elects early adoption must adopt all the amendments in the same period.  The amendments related to separate financial statements of legal entities that are not subject to tax should be applied on a retrospective basis for all periods presented.  The amendments related to changes in ownership of foreign equity method investments or foreign subsidiaries should be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.  The amendments related to franchise taxes that are partially based on income should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption.  All other amendments should be applied on a prospective basis.  Trustmark intends to adopt the amendments in ASU 2019-12 during the first quarter of 2021.  Adoption of ASU 2019-12 is not expected to have a material impact to Trustmark’s consolidated financial statements.

89


ASU 2018-15, “Intangibles-Goodwill and Other–Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force).”  Issued in August 2018, ASU 2018-15 aims to reduce complexity in the accounting for costs of implementing a cloud computing service arrangement.  ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).  The amendments of ASU 2018-15 require an entity to follow the guidance in FASB ASC Subtopic 350-40, “Intangibles-Goodwill and Other-Internal-Use Software,” in order to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense.  The amendments of ASU 2018-15 also require an entity to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement (i.e. the noncancellable period of the arrangement plus periods covered by (1) an option to extend the arrangement if the entity is reasonably certain to exercise that option, (2) an option to terminate the arrangement if the entity is reasonably certain not to exercise the option, and (3) an option to extend (or not to terminate) the arrangement in which exercise of the option is in the control of the vendor).  ASU 2018-15 also requires an entity to present the expense related to the capitalized implementation costs in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement, and to classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element.  ASU 2018-15 became effective for Trustmark on January 1, 2020.  Trustmark does not currently have any material amount of implementation costs related to hosting arrangements that are service contracts within the scope of this ASU; therefore, adoption of ASU 2018-15 did not impact to Trustmark’s consolidated financial statements.

ASU 2018-14, “Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans.”  Issued in August 2018, ASU 2018-14 modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans.  The amendments in ASU 2018-14 remove certain disclosure requirements that are no longer considered cost beneficial, clarify the specific requirements of disclosures and add disclosure requirements identified as relevant.  The amendments of ASU 2018-14 become effective for fiscal years beginning after December 15, 2020.  Trustmark plans to adopt these amendments during the first quarter of 2021.  Management is currently assessing all the potential impacts of the amendments in ASU 2018-14 on Trustmark’s consolidated financial statements; however, the adoption of ASU 2016-022018-14 is not expected to have a material impact on Trustmark’s consolidated financial statements.

ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10)2018-13, “Fair Value Measurement (Topic 820): RecognitionDisclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.”  Issued in August 2018, the amendments in this ASU remove disclosure requirements in FASB ASC Topic 820 related to (1) the amount of, and Measurement of Financial Assetsreasons for, transfers between Level 1 and Financial Liabilities (An AmendmentLevel 2 of the FASB Accounting Standards Codification).”  Issuedfair value hierarchy; (2) the policy for timing of transfers between levels; (3) the valuation processes for Level 3 fair value measurements; and (4) for non-public entities, the changes in January 2016, ASU 2016-01 is intended to enhanceunrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting modelperiod. The ASU also modifies disclosure requirements such that (1) in place of a rollforward for financial instrumentsLevel 3 fair value measurements, a non-public entity is required to provide usersdisclose transfers into and out of financial statements with improved decision-making information.Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities; (2) for investments in certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date that restrictions from redemption might lapse, only if the investee has communicated the timing to the entity or announced the timing publicly; and (3) it is clear that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date.  Additionally, this ASU adds disclosure requirements for public entities about (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period, and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.  The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted2018-13 became effective for underTrustmark on January 1, 2020. Adoption of ASU 2018-13 did not have a material impact on Trustmark’s consolidated financial statements, and changes to disclosures as required by the equity methodamendments of accounting or those that resultASU 2018-13 will be presented beginning with the Quarterly Report on Form 10-Q for the period ending March 31, 2020.

ASU 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.”  Issued in January 2017, ASU 2017-04 simplifies the consolidation ofmanner in which an investee,entity is required to be measured attest goodwill for impairment by eliminating Step 2 from the goodwill impairment test.  Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit's goodwill with changes inthe carrying amount of that goodwill.  In computing the implied fair value recognizedof goodwill under Step 2, an entity, prior to the amendments in net income; (ii) requiring a qualitative assessmentASU 2017-04, had to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirementperform procedures to disclose the method and significant assumptions used to estimatedetermine the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiringimpairment testing date of its assets and liabilities, including unrecognized assets and liabilities, in accordance with the use of the exit price notion when measuringprocedure that would be required in determining the fair value of financial instruments for disclosure purposes; (v) requiringassets acquired and liabilities assumed in a business combination.  However, under the amendments in ASU 2017-04, an entity that has elected the fair value option to measureshould (1) perform its annual or interim goodwill impairment test by comparing the fair value of a liabilityreporting unit with its carrying amount, and (2) recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, with the understanding that the loss recognized should not exceed the total amount of goodwill allocated to present separately in other comprehensive incomethat reporting unit.  Additionally, ASU 2017-04 removes the portionrequirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails such qualitative test, to perform Step 2 of the change ingoodwill impairment test.  ASU 2017-04 became effective for Trustmark on January 1, 2020, and the amendments of this ASU will be applicable to the annual goodwill impairment

90


test performed as of October 1, 2020.  Based on Trustmark’s annual goodwill impairment test performed as of October 1, 2019, the fair value resulting from a change inof its reporting units exceeded the instrument-specific credit risk; (vi) requiring separate presentation of financial assetscarrying value and, financial liabilities by measurement category and form of financial asset ontherefore, the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets.  The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017.  Trustmark plans to adopt the amendments of ASU 2016-01 during

93


the first quarter of 2018.  Management has evaluated the impact this ASU will have on Trustmark’s consolidated financial statements.  Through this evaluation, Management has determined that the principal areas impacted by the amendments of ASU 2016-01 will be Trustmark’s investment in member bank stock, which are equity securities that dogoodwill was not have readily determinable fair values, and various fair value related disclosures.  See Note 1 – Significant Accounting Policies, “Federal Home Loan Bank (FHLB) and Federal Reserve Bank of Atlanta Stock” for information regarding Trustmark’s investment in member bank stock.impaired.  The adoption of ASU 2016-012017-04 is not expected to have a material impact on Trustmark’s consolidated financial statements.

ASU 2014-09, “Revenue from Contracts with Customers2016-13, “Financial Instruments-Credit Losses (Topic 606).326): Measurement of Credit Losses on Financial Instruments.”  Issued in May 2014,June 2016, ASU 2014-092016-13 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,”326, “Financial Instruments-Credit Losses” and will supersede revenue recognition requirements infinalizes amendments to FASB ASC Topic 605, “Revenue Recognition,Subtopic 825-15, “Financial Instruments-Credit Losses. as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.”  ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards.  ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount.  The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled.  Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer.  ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation.  In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.  The amendments of ASU 2014-09 may2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates.  The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses.  ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate.  Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be applied either retrospectivelypresented as an allowance rather than as a write-down.  The amendments of ASU 2016-13, and all subsequent ASUs issued by FASB to each prior reporting period presented or retrospectivelyprovide additional guidance and clarification related to this Topic, became effective for Trustmark on January 1, 2020.  

As previously disclosed, Trustmark established a cross-functional Current Expected Credit Loss (CECL) Steering Committee, a CECL Solution Development Working Group and a CECL Working Group which included the appropriate members of Management to evaluate the impact this ASU, and all subsequent ASUs issued by FASB, will have on Trustmark’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in these ASUs as well as any resources needed to implement the amendments.  Trustmark selected a third-party vendor to provide allowance for loan loss software as well as advisory services in developing a new methodology that would be compliant with amendments of ASU 2016-13, and is working with the approved third-party vendor to finalize the impact to Trustmark.

Based upon preliminary modeling results, Management estimates the allowance related to loans will increase.  Trustmark expects to recognize a one-time cumulative effect of initially applying ASU 2014-09 recognizedadjustment through retained earnings at the date of initial application.  Ifadoption.  Trustmark intends to estimate losses over an approximate one-year forecast period using Moody’s baseline economic forecasts, and then revert to longer term historical loss experience over a one-year period to estimate losses.  Currently, Trustmark expects the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affectedincrease in the current reporting period, as comparedallowance to be in the range of $10.0 million to $35.0 million, primarily driven by unfunded commitment exposure, economic forecasts and uncertainty.  This estimated range includes a qualitative adjustment to the guidance that was in effect beforeallowance for credit losses related to loans and an allowance on unfunded loan commitments.  The estimate is subject to further refinement based on continuing reviews and testing of Management’s judgements, current and forecasted macroeconomic conditions and the change, and (2) an explanationcomposition of the reasons for significant changes.  ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year.  ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective.  Trustmark plans to adopt these amendments during the first quarter of 2018.  Management is continuing to evaluate the impact ASU 2014-09 will have on Trustmark’s consolidated financial statementsloan portfolio, as well as finalization of internal controls to ensure model effectiveness.  

Trustmark does not expect a material allowance for credit losses to be recorded on held-to-maturity securities under the most appropriate transition methodCECL model due to the composition of application.  Basedthe portfolio being primarily government agency-backed securities for which the risk of loss is minimal.  Additionally, Trustmark does not expect a material allowance for credit losses to be recorded on this evaluation to date, Management has determined thatavailable-for-sale debt securities, as the majority of the revenues earnedportfolio consists of government agency-backed securities for which the risk of loss is minimal.

Disclosures required by Trustmark are not within the scope of ASU 2014-09.  Management also believes that for most revenue streams within the scope of ASU 2014-09, the amendments ASU 2016-13 will not changebe presented beginning with the timing of whenQuarterly Report on Form 10-Q for the revenue is recognized.  Management will continue to evaluate the impact the adoption of ASU 2014-09 will have on Trustmark’s consolidated financial statements, focusing on noninterest income sources within the scope of ASU 2014-09 as well as new disclosures required by these amendments; however, the adoption of ASU 2014-09 is not expected to have a material impact on Trustmark’s consolidated financial statements.

period ending March 31, 2020.

 

Note 2 – Business Combinations

On November 14, 2016,April 7, 2017, Trustmark andcompleted its merger with RB Bancorporation announced the signing of a definitive agreement pursuant to which RB Bancorporation would merge into Trustmark.  RB Bancorporation, with assets of $217.7 million as of December 31, 2016, is(Reliance), the holding company for Reliance Bank, which has sevenhad 7 offices serving the Huntsville, Alabama MSA.  On January 20, 2017,metropolitan service area (MSA).  Reliance Bank was merged into Trustmark announced that all required regulatory approvals have been received in connectionNational Bank simultaneously with the proposed merger of RB Bancorporation into Trustmark.  

Trustmark and Reliance.  Under the terms of the definitive agreement, which has been approved unanimously by the Boards of Directors of both companies, holders of RB Bancorporation common stock will receiveMerger Agreement dated November 14, 2016, Trustmark paid $22.00 in cash for each share;share of Reliance common stock outstanding, which represented payment to Reliance common shareholders of approximately $23.7 million.  In addition, Trustmark paid off Reliance Preferred Stock of $1.1 million bringing the aggregatetotal consideration paid to $24.8 million.  

The merger with Reliance was consistent with Trustmark’s strategic plan to selectively expand the Trustmark franchise and enhance the Trustmark franchise in north Alabama.

This merger was accounted for in accordance with FASB ASC Topic 805, “Business Combinations.”  Accordingly, the assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the merger date.

91


The statement of assets purchased and liabilities assumed in the Reliance merger is presented below at their estimated fair values as of the merger date of April 7, 2017 ($ in thousands):

Assets:

 

 

 

 

Cash and due from banks

 

$

5,013

 

Federal funds sold and securities purchased under reverse repurchase agreements

 

 

6,900

 

Securities

 

 

54,843

 

Acquired loans

 

 

117,447

 

Premises and equipment, net

 

 

3,700

 

Identifiable intangible assets

 

 

1,850

 

Other real estate

 

 

475

 

Other assets

 

 

6,037

 

Total Assets

 

 

196,265

 

 

 

 

 

 

Liabilities:

 

 

 

 

Deposits

 

 

166,158

 

Other borrowings

 

 

17,469

 

Other liabilities

 

 

1,322

 

Total Liabilities

 

 

184,949

 

 

 

 

 

 

Net identified assets acquired at fair value

 

 

11,316

 

Goodwill

 

 

13,471

 

Total consideration paid

 

$

24,787

 

The excess of the consideration paid over the estimated fair value of the net assets acquired was $13.5 million, which was recorded as goodwill under FASB ASC Topic 805.  The identifiable intangible assets acquired represent the core deposit intangible at fair value at the merger date.  The core deposit intangible is being amortized on an accelerated basis over the estimated useful life, currently expected to be approximately ten years.

Loans acquired from Reliance were evaluated under a fair value process.  Loans with evidence of deterioration in credit quality and for which it was probable at acquisition that Trustmark would not be able to collect all contractually required payments are referred to as acquired impaired loans and accounted for in accordance with FASB ASC Subtopic 310-30.  See Note 6 – Acquired Loans for additional information on acquired loans.

The operations of Reliance are included in Trustmark’s operating results from April 7, 2017 and did not have a material impact on Trustmark’s results of operations.  During the second quarter of 2017, Trustmark included merger transaction expenses in other noninterest expense totaling $3.2 million (change in control expense of $1.3 million; professional fees, contract termination and other expenses of $1.9 million).

Fair Value of Acquired Financial Instruments

For financial instruments measured at fair value, Trustmark utilized inputs within Level 2 of the fair value hierarchy to determine the fair value of securities available for sale (included in securities above), time deposits (included in deposits above) and FHLB advances (included in other borrowings above).  Level 3 inputs were used to determine the fair value of acquired loans, identifiable intangible assets and other real estate.  The methodology and significant assumptions used in estimating the fair values of these financial assets and liabilities are as follows:

Securities Available for Sale

Estimated fair values for securities available for sale are based on quoted market prices where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments.

Acquired Loans

Fair value of acquired loans is approximately $25.6 million.  Subjectdetermined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of default and current market rates.

92


Identifiable Intangible Assets

The fair value assigned to the receiptidentifiable intangible assets, in this case the core deposit intangible, represents the future economic benefits of shareholder approval of RB Bancorporation and customary closing conditions containedthe potential cost savings from acquiring core deposits in the merger agreement,compared to the transaction is expected to close during the first halfcost of 2017.  RB Bancorporation’s bank subsidiary, Reliance Bank, will merge into TNB simultaneously withobtaining alternative funding from market sources.

Other Real Estate

Other real estate was initially recorded at its estimated fair value on the merger date based on independent appraisals less estimated selling costs.

Time Deposits

Time deposits were valued by projecting expected cash flows into the future based on each account’s contracted rate and then determining the present value of those expected cash flows using current rates for deposits with similar maturities.

FHLB Advances

FHLB advances were valued by projecting expected cash flows into the respective parent companies.future based on each advance’s contracted rate and then determining the present value of those expected cash flows using current rates for advances with similar maturities.

Please refer to Note 20 – Fair Value for more information on Trustmark’s classification of financial instruments based on valuation inputs within the fair value hierarchy.

 

 

94


Note 3 – Cash and Due from Banks

Trustmark is required to maintain average reserve balances with the Federal Reserve Bank of Atlanta based on a percentage of deposits.  The average amounts of those reserves for the years ended December 31, 20162019 and 20152018 were $94.7$122.4 million and $82.1$112.4 million, respectively.

 

 

9593


Note 4 – Securities Available for Sale and Held to Maturity

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 20162019 and 20152018 ($ in thousands):

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2016

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

December 31, 2019

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,965

 

 

$

69

 

 

$

(707

)

 

$

22,327

 

 

$

3,781

 

 

$

220

 

 

$

 

 

$

4,001

 

Issued by U.S. Government agencies

 

$

56,272

 

 

$

416

 

 

$

(925

)

 

$

55,763

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

agencies

 

 

257

 

 

 

19

 

 

 

 

 

 

276

 

 

 

3,647

 

 

 

355

 

 

 

 

 

 

4,002

 

Obligations of states and political

subdivisions

 

 

113,541

 

 

 

1,945

 

 

 

(113

)

 

 

115,373

 

 

 

46,303

 

 

 

1,476

 

 

 

(27

)

 

 

47,752

 

 

 

24,952

 

 

 

513

 

 

 

 

 

 

25,465

 

 

 

31,781

 

 

 

434

 

 

 

(53

)

 

 

32,162

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,222

 

 

 

340

 

 

 

(776

)

 

 

42,786

 

 

 

15,478

 

 

 

280

 

 

 

(52

)

 

 

15,706

 

 

 

69,196

 

 

 

425

 

 

 

(369

)

 

 

69,252

 

 

 

10,820

 

 

 

266

 

 

 

(10

)

 

 

11,076

 

Issued by FNMA and FHLMC

 

 

638,809

 

 

 

1,773

 

 

 

(9,498

)

 

 

631,084

 

 

 

81,299

 

 

 

223

 

 

 

(1,084

)

 

 

80,438

 

 

 

714,350

 

 

 

2,171

 

 

 

(3,165

)

 

 

713,356

 

 

 

96,631

 

 

 

286

 

 

 

(370

)

 

 

96,547

 

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

1,271,198

 

 

 

5,865

 

 

 

(9,112

)

 

 

1,267,951

 

 

 

803,474

 

 

 

3,208

 

 

 

(6,519

)

 

 

800,163

 

 

 

656,162

 

 

 

3,777

 

 

 

(1,713

)

 

 

658,226

 

 

 

485,324

 

 

 

7,026

 

 

 

(656

)

 

 

491,694

 

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

242,869

 

 

 

1,766

 

 

 

(1,186

)

 

 

243,449

 

 

 

208,442

 

 

 

1,758

 

 

 

(1,215

)

 

 

208,985

 

 

 

113,359

 

 

 

625

 

 

 

(206

)

 

 

113,778

 

 

 

109,762

 

 

 

1,042

 

 

 

(82

)

 

 

110,722

 

Total

 

$

2,366,168

 

 

$

12,124

 

 

$

(21,610

)

 

$

2,356,682

 

 

$

1,158,643

 

 

$

7,300

 

 

$

(8,897

)

 

$

1,157,046

 

 

$

1,600,984

 

 

$

7,580

 

 

$

(6,160

)

 

$

1,602,404

 

 

$

738,099

 

 

$

9,274

 

 

$

(1,171

)

 

$

746,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

31,235

 

 

$

109

 

 

$

(1,009

)

 

$

30,335

 

 

$

3,736

 

 

$

78

 

 

$

 

 

$

3,814

 

Issued by U.S. Government agencies

 

$

68,314

 

 

$

555

 

 

$

(734

)

 

$

68,135

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

agencies

 

 

258

 

 

 

23

 

 

 

 

 

 

281

 

 

 

101,782

 

 

 

3,282

 

 

 

 

 

 

105,064

 

Obligations of states and political

subdivisions

 

 

134,719

 

 

 

3,922

 

 

 

(32

)

 

 

138,609

 

 

 

55,892

 

 

 

2,918

 

 

 

 

 

 

58,810

 

 

 

50,503

 

 

 

200

 

 

 

(27

)

 

 

50,676

 

 

 

35,783

 

 

 

255

 

 

 

(139

)

 

 

35,899

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

25,602

 

 

 

399

 

 

 

(189

)

 

 

25,812

 

 

 

17,363

 

 

 

342

 

 

 

(49

)

 

 

17,656

 

 

 

69,648

 

 

 

147

 

 

 

(2,301

)

 

 

67,494

 

 

 

12,090

 

 

 

45

 

 

 

(257

)

 

 

11,878

 

Issued by FNMA and FHLMC

 

 

222,899

 

 

 

2,956

 

 

 

(313

)

 

 

225,542

 

 

 

10,368

 

 

 

311

 

 

 

 

 

 

10,679

 

 

 

685,520

 

 

 

127

 

 

 

(18,963

)

 

 

666,684

 

 

 

115,133

 

 

 

43

 

 

 

(2,887

)

 

 

112,289

 

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

1,584,338

 

 

 

9,541

 

 

 

(11,019

)

 

 

1,582,860

 

 

 

820,012

 

 

 

4,951

 

 

 

(4,742

)

 

 

820,221

 

 

 

830,129

 

 

 

67

 

 

 

(18,595

)

 

 

811,601

 

 

 

578,827

 

 

 

189

 

 

 

(15,441

)

 

 

563,575

 

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

278,429

 

 

 

2,689

 

 

 

(1,892

)

 

 

279,226

 

 

 

182,401

 

 

 

1,700

 

 

 

(1,164

)

 

 

182,937

 

 

 

187,494

 

 

 

191

 

 

 

(2,662

)

 

 

185,023

 

 

 

164,074

 

 

 

299

 

 

 

(2,095

)

 

 

162,278

 

Asset-backed securities and structured

financial products

 

 

25,003

 

 

 

79

 

 

 

(125

)

 

 

24,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,339,562

 

 

$

20,164

 

 

$

(14,304

)

 

$

2,345,422

 

 

$

1,187,818

 

 

$

13,504

 

 

$

(5,955

)

 

$

1,195,367

 

 

$

1,854,529

 

 

$

841

 

 

$

(43,557

)

 

$

1,811,813

 

 

$

909,643

 

 

$

909

 

 

$

(20,819

)

 

$

889,733

 

 

During 2013, Trustmark reclassified approximately $1.099 billion of securities available for sale to securities held to maturity.  The securities were transferred at fair value, which became the cost basis for the securities held to maturity.  At the date of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $46.6 million ($28.8 million, net of tax).  The net unrealized holding loss is amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.  There were no gains or losses

96


recognized as a result of the transfer.  At December 31, 2016,2019 and 2018, the net unamortized, unrealized loss on the transferred securities included in accumulated other comprehensive loss in the accompanying balance sheet totaled approximately $24.2$12.1 million ($14.99.1 million, net of tax). and $15.7 million ($11.8 million, net of tax), respectively.

94


Temporarily Impaired Securities

The table below includes securities with gross unrealized losses segregated by length of impairment at December 31, 20162019 and 20152018 ($ in thousands):

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

December 31, 2016

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

December 31, 2019

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,585

 

 

$

(105

)

 

$

12,886

 

 

$

(602

)

 

$

19,471

 

 

$

(707

)

Issued by U.S. Government

agencies

 

$

9,420

 

 

$

(142

)

 

$

33,248

 

 

$

(783

)

 

$

42,668

 

 

$

(925

)

Obligations of states and political

subdivisions

 

 

20,539

 

 

 

(135

)

 

 

654

 

 

 

(5

)

 

 

21,193

 

 

 

(140

)

 

 

 

 

 

 

 

 

6,216

 

 

 

(53

)

 

 

6,216

 

 

 

(53

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,615

 

 

 

(822

)

 

 

222

 

 

 

(6

)

 

 

43,837

 

 

 

(828

)

 

 

23,544

 

 

 

(107

)

 

 

18,529

 

 

 

(272

)

 

 

42,073

 

 

 

(379

)

Issued by FNMA and FHLMC

 

 

588,352

 

 

 

(10,582

)

 

 

 

 

 

 

 

 

588,352

 

 

 

(10,582

)

 

 

112,879

 

 

 

(230

)

 

 

278,120

 

 

 

(3,305

)

 

 

390,999

 

 

 

(3,535

)

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

1,127,501

 

 

 

(12,722

)

 

 

76,196

 

 

 

(2,909

)

 

 

1,203,697

 

 

 

(15,631

)

 

 

158,341

 

 

 

(738

)

 

 

151,271

 

 

 

(1,631

)

 

 

309,612

 

 

 

(2,369

)

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

244,050

 

 

 

(2,311

)

 

 

4,655

 

 

 

(90

)

 

 

248,705

 

 

 

(2,401

)

 

 

51,312

 

 

 

(167

)

 

 

14,155

 

 

 

(121

)

 

 

65,467

 

 

 

(288

)

Total

 

$

2,033,477

 

 

$

(26,714

)

 

$

114,975

 

 

$

(3,793

)

 

$

2,148,452

 

 

$

(30,507

)

 

$

352,661

 

 

$

(1,347

)

 

$

481,177

 

 

$

(5,984

)

 

$

833,838

 

 

$

(7,331

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

25,045

 

 

$

(1,009

)

 

$

25,045

 

 

$

(1,009

)

Issued by U.S. Government

agencies

 

$

18,924

 

 

$

(81

)

 

$

30,591

 

 

$

(653

)

 

$

49,515

 

 

$

(734

)

Obligations of states and political

subdivisions

 

 

4,289

 

 

 

(12

)

 

 

2,842

 

 

 

(20

)

 

 

7,131

 

 

 

(32

)

 

 

4,954

 

 

 

(9

)

 

 

12,802

 

 

 

(157

)

 

 

17,756

 

 

 

(166

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

20,300

 

 

 

(222

)

 

 

1,863

 

 

 

(16

)

 

 

22,163

 

 

 

(238

)

 

 

9,163

 

 

 

(54

)

 

 

61,141

 

 

 

(2,504

)

 

 

70,304

 

 

 

(2,558

)

Issued by FNMA and FHLMC

 

 

82,177

 

 

 

(313

)

 

 

 

 

 

 

 

 

82,177

 

 

 

(313

)

 

 

31,931

 

 

 

(172

)

 

 

731,749

 

 

 

(21,678

)

 

 

763,680

 

 

 

(21,850

)

Other residential mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

1,135,533

 

 

 

(8,832

)

 

 

238,152

 

 

 

(6,929

)

 

 

1,373,685

 

 

 

(15,761

)

 

 

46,643

 

 

 

(110

)

 

 

1,296,221

 

 

 

(33,926

)

 

 

1,342,864

 

 

 

(34,036

)

Commercial mortgage-backed

securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

FHLMC or GNMA

 

 

238,668

 

 

 

(2,902

)

 

 

11,090

 

 

 

(154

)

 

 

249,758

 

 

 

(3,056

)

 

 

5,497

 

 

 

(37

)

 

 

272,789

 

 

 

(4,720

)

 

 

278,286

 

 

 

(4,757

)

Asset-backed securities and structured

financial products

 

 

6,778

 

 

 

(125

)

 

 

 

 

 

 

 

 

6,778

 

 

 

(125

)

Total

 

$

1,506,669

 

 

$

(12,487

)

 

$

284,538

 

 

$

(7,772

)

 

$

1,791,207

 

 

$

(20,259

)

 

$

98,188

 

 

$

(382

)

 

$

2,399,747

 

 

$

(63,994

)

 

$

2,497,935

 

 

$

(64,376

)

 

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality.  Because Trustmark does not intend to sell these securities and it is more likely than not

97


that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Trustmark does not consider these investments to be other-than-temporarily impaired at December 31, 2016.2019. There were no0 other-than-temporary impairments for the years ended December 31, 2016, 20152019, 2018 and 2014.2017.

95


Security Gains and Losses

For the periods presented, gross realized gains andor losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows ($ in thousands):

 

Years Ended December 31,

 

 

Years Ended December 31,

 

Available for Sale

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Proceeds from calls and sales of securities

 

$

24,693

 

 

$

 

 

$

56,815

 

 

$

 

 

$

 

 

$

27,682

 

Gross realized gains

 

 

32

 

 

 

 

 

 

456

 

 

 

 

 

 

 

 

 

16

 

Gross realized losses

 

 

(342

)

 

 

 

 

 

(156

)

 

 

 

 

 

 

 

 

(1

)

 

Securities Pledged

Securities with a carrying value of $1.999$1.770 billion and $2.157$2.144 billion at December 31, 20162019 and 2015,2018, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law.  At both December 31, 20162019 and 2015, none2018, NaN of these securities were pledged under the Federal Reserve Discount Window program to provide additional contingency funding capacity.  

Contractual Maturities

The amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 2016,2019, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Securities

 

 

Securities

 

 

Available for Sale

 

 

Held to Maturity

 

 

Securities

 

 

Securities

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

Available for Sale

 

 

Held to Maturity

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

Due in one year or less

 

$

33,592

 

 

$

33,793

 

 

$

145

 

 

$

145

 

 

$

22,480

 

 

$

22,623

 

 

$

5,071

 

 

$

5,115

 

Due after one year through five years

 

 

90,084

 

 

 

92,100

 

 

 

35,983

 

 

 

37,249

 

 

 

1,598

 

 

 

1,614

 

 

 

30,491

 

 

 

31,048

 

Due after five years through ten years

 

 

7,500

 

 

 

7,522

 

 

 

13,822

 

 

 

14,360

 

 

 

2,561

 

 

 

2,513

 

 

 

 

 

 

 

Due after ten years

 

 

38,894

 

 

 

37,997

 

 

 

 

 

 

 

 

 

21,278

 

 

 

21,042

 

 

 

 

 

 

 

 

 

170,070

 

 

 

171,412

 

 

 

49,950

 

 

 

51,754

 

 

 

47,917

 

 

 

47,792

 

 

 

35,562

 

 

 

36,163

 

Mortgage-backed securities

 

 

2,196,098

 

 

 

2,185,270

 

 

 

1,108,693

 

 

 

1,105,292

 

 

 

1,553,067

 

 

 

1,554,612

 

 

 

702,537

 

 

 

710,039

 

Total

 

$

2,366,168

 

 

$

2,356,682

 

 

$

1,158,643

 

 

$

1,157,046

 

 

$

1,600,984

 

 

$

1,602,404

 

 

$

738,099

 

 

$

746,202

 

 

 

Note 5 – LHFI and Allowance for Loan Losses, LHFI

At December 31, 20162019 and 2015,2018, LHFI consisted of the following ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

831,437

 

 

$

824,723

 

 

$

1,162,791

 

 

$

1,056,601

 

Secured by 1-4 family residential properties

 

 

1,660,043

 

 

 

1,649,501

 

 

 

1,855,913

 

 

 

1,825,492

 

Secured by nonfarm, nonresidential properties

 

 

2,034,176

 

 

 

1,736,476

 

 

 

2,475,245

 

 

 

2,220,914

 

Other real estate secured

 

 

318,148

 

 

 

211,228

 

 

 

724,480

 

 

 

543,820

 

Commercial and industrial loans

 

 

1,528,434

 

 

 

1,343,211

 

 

 

1,477,896

 

 

 

1,538,715

 

Consumer loans

 

 

170,562

 

 

 

169,135

 

 

 

175,738

 

 

 

182,448

 

State and other political subdivision loans

 

 

917,515

 

 

 

734,615

 

 

 

967,944

 

 

 

973,818

 

Other loans

 

 

390,898

 

 

 

422,496

 

 

 

495,621

 

 

 

494,060

 

LHFI

 

 

7,851,213

 

 

 

7,091,385

 

 

 

9,335,628

 

 

 

8,835,868

 

Less allowance for loan losses, LHFI

 

 

71,265

 

 

 

67,619

 

 

 

84,277

 

 

 

79,290

 

Net LHFI

 

$

7,779,948

 

 

$

7,023,766

 

 

$

9,251,351

 

 

$

8,756,578

 

Loan Concentrations

Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10% of total LHFI.  At December 31, 2016,2019, Trustmark’s geographic loan distribution was concentrated primarily in its five5 key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  Accordingly, the ultimate collectability of a substantial portion of these loans is susceptible to changes in market conditions in these areas.

96


Related Party Loans

At December 31, 20162019 and 2015,2018, loans to certain executive officers and directors, including their immediate families and companies in which they are principal owners, totaled $47.1$35.5 million and $82.2$49.0 million, respectively.  During 2016, $390.92019, $464.6 million of new loan advances were made, while repayments were $389.6$478.1 million.  In addition, decreasesThere were 0 increases in loans due to changes in executive officers and directors totaled $36.4 million.directors.

Nonaccrual/ImpairedNonaccrual and Past Due LHFI

At December 31, 2016 and 2015, the carrying amounts of nonaccrual LHFI were $49.2 million and $55.3 million, respectively.  Included in these amounts were $14.4 million and $7.4 million, respectively, of nonaccrual LHFI classified as troubled debt restructurings (TDRs).  No material interest income was recognized in the income statement on nonaccrual LHFI for each of the years in the three-year period ended December 31, 2016.  2019.

Trustmark considers allThe following tables provide an aging analysis of past due and nonaccrual LHFI to be impaired loans.  All commercial nonaccrual LHFI (including those classified as TDRs) over $500 thousand were specifically evaluated for impairment (specifically evaluated impaired LHFI) using a fair value approach.  The remaining nonaccrual LHFI, which primarily consist of consumer loans secured by 1-4 family residential property, are not specifically reviewed.  Consumer loans secured by 1-4 family residential property are generally charged off or written down when the credit becomes severely delinquent and the balance exceeds the fair value of the property less costs to sell.  

Atloan type at December 31, 20162019 and 2015, specifically2018 ($ in thousands):

 

 

December 31, 2019

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

380

 

 

$

256

 

 

$

 

 

$

636

 

 

$

897

 

 

$

1,161,258

 

 

$

1,162,791

 

Secured by 1-4 family residential properties

 

 

5,254

 

 

 

940

 

 

 

211

 

 

 

6,405

 

 

 

16,810

 

 

 

1,832,698

 

 

 

1,855,913

 

Secured by nonfarm, nonresidential

   properties

 

 

1,698

 

 

 

 

 

 

 

 

 

1,698

 

 

 

7,700

 

 

 

2,465,847

 

 

 

2,475,245

 

Other real estate secured

 

 

8

 

 

 

 

 

 

 

 

 

8

 

 

 

1,032

 

 

 

723,440

 

 

 

724,480

 

Commercial and industrial loans

 

 

617

 

 

 

12

 

 

 

39

 

 

 

668

 

 

 

21,775

 

 

 

1,455,453

 

 

 

1,477,896

 

Consumer loans

 

 

2,208

 

 

 

380

 

 

 

392

 

 

 

2,980

 

 

 

108

 

 

 

172,650

 

 

 

175,738

 

State and other political subdivision loans

 

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

4,079

 

 

 

963,789

 

 

 

967,944

 

Other loans

 

 

152

 

 

 

4

 

 

 

 

 

 

156

 

 

 

825

 

 

 

494,640

 

 

 

495,621

 

Total

 

$

10,393

 

 

$

1,592

 

 

$

642

 

 

$

12,627

 

 

$

53,226

 

 

$

9,269,775

 

 

$

9,335,628

 

(1)

Past due 90 days or more but still accruing interest.

 

 

December 31, 2018

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

284

 

 

$

 

 

$

 

 

$

284

 

 

$

2,218

 

 

$

1,054,099

 

 

$

1,056,601

 

Secured by 1-4 family residential properties

 

 

8,600

 

 

 

1,700

 

 

 

569

 

 

 

10,869

 

 

 

14,718

 

 

 

1,799,905

 

 

 

1,825,492

 

Secured by nonfarm, nonresidential

   properties

 

 

1,887

 

 

 

 

 

 

 

 

 

1,887

 

 

 

9,621

 

 

 

2,209,406

 

 

 

2,220,914

 

Other real estate secured

 

 

197

 

 

 

99

 

 

 

 

 

 

296

 

 

 

927

 

 

 

542,597

 

 

 

543,820

 

Commercial and industrial loans

 

 

1,346

 

 

 

300

 

 

 

 

 

 

1,646

 

 

 

23,938

 

 

 

1,513,131

 

 

 

1,538,715

 

Consumer loans

 

 

1,800

 

 

 

353

 

 

 

287

 

 

 

2,440

 

 

 

205

 

 

 

179,803

 

 

 

182,448

 

State and other political subdivision loans

 

 

186

 

 

 

 

 

 

 

 

 

186

 

 

 

8,595

 

 

 

965,037

 

 

 

973,818

 

Other loans

 

 

83

 

 

 

 

 

 

 

 

 

83

 

 

 

1,402

 

 

 

492,575

 

 

 

494,060

 

Total

 

$

14,383

 

 

$

2,452

 

 

$

856

 

 

$

17,691

 

 

$

61,624

 

 

$

8,756,553

 

 

$

8,835,868

 

(1)

Past due 90 days or more but still accruing interest.

97


Impaired LHFI

Trustmark’s individually evaluated impaired LHFI totaled $23.7 millioninclude all commercial nonaccrual relationships of $500 thousand or more, which are specifically reviewed for impairment and $26.5 million, respectively.  Trustmark’s specifically evaluateddeemed impaired, and all LHFI classified as TDRs in accordance with FASB ASC Subtopic 310-10-50-20 “Impaired Loans,” and are primarily collateral dependent loans.  Fair value estimates for collateral dependent loans are derived from appraised values based on the current market value or as is value of the collateral, normally from recently received and reviewed appraisals.  Current appraisals are ordered on an annual basis based on the inspection date.date or more often if market conditions necessitate.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal.  Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated.  At the time a LHFI that has been specifically evaluated impaired LHFIreviewed for impairment is deemed to be impaired, the full difference between book value and the most likely estimate of the collateral’s net realizable value is charged off.  Charge-offs related to specifically evaluated impaired LHFI totaled $6.4 million, $10.1 million and $137 thousand for 2016, 2015 and 2014, respectively.off or a specific reserve is established.  As subsequent events dictate and estimated net realizable values decline, required reserveschange, further adjustments may be established or further adjustments recorded.  At December 31, 2016 and 2015, reserves related to specifically evaluated impaired LHFI totaled $3.0 million and $7.0 million, respectively.  Provision recapture on specifically evaluated impaired LHFI totaled $2.2 million for 2016, compared to provision expense of $4.8 million and $3.5 million for 2015 and 2014, respectively.necessary.

At December 31, 2016 and 2015, impaired LHFI, excluding the specifically evaluated impaired LHFI, totaled $25.5 million and $28.8 million, respectively.  In addition, these impaired LHFI had allocated allowance for loan losses of $2.5 million and $2.0 million at the end of the respective periods.  No material interest income was recognized in the accompanying consolidated statements of income statement on impaired LHFI for each of the years in the three-year period ended December 31, 2016.

99


The following tables detail LHFI individually and collectively evaluated for impairment at December 31, 2016 and 2015 ($ in thousands):

 

 

December 31, 2016

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

3,323

 

 

$

828,114

 

 

$

831,437

 

Secured by 1-4 family residential properties

 

 

20,329

 

 

 

1,639,714

 

 

 

1,660,043

 

Secured by nonfarm, nonresidential properties

 

 

8,482

 

 

 

2,025,694

 

 

 

2,034,176

 

Other real estate secured

 

 

402

 

 

 

317,746

 

 

 

318,148

 

Commercial and industrial loans

 

 

15,824

 

 

 

1,512,610

 

 

 

1,528,434

 

Consumer loans

 

 

300

 

 

 

170,262

 

 

 

170,562

 

State and other political subdivision loans

 

 

 

 

 

917,515

 

 

 

917,515

 

Other loans

 

 

574

 

 

 

390,324

 

 

 

390,898

 

Total

 

$

49,234

 

 

$

7,801,979

 

 

$

7,851,213

 

 

 

December 31, 2015

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,123

 

 

$

818,600

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

23,079

 

 

 

1,626,422

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential properties

 

 

17,800

 

 

 

1,718,676

 

 

 

1,736,476

 

Other real estate secured

 

 

145

 

 

 

211,083

 

 

 

211,228

 

Commercial and industrial loans

 

 

7,622

 

 

 

1,335,589

 

 

 

1,343,211

 

Consumer loans

 

 

31

 

 

 

169,104

 

 

 

169,135

 

State and other political subdivision loans

 

 

 

 

 

734,615

 

 

 

734,615

 

Other loans

 

 

512

 

 

 

421,984

 

 

 

422,496

 

Total

 

$

55,312

 

 

$

7,036,073

 

 

$

7,091,385

 

2019.

At December 31, 20162019 and 2015, the carrying amount of LHFI2018, individually evaluated for impairmentimpaired LHFI consisted of the following ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2019

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,743

 

 

$

2,260

 

 

$

1,063

 

 

$

3,323

 

 

$

616

 

 

$

4,723

 

 

$

926

 

 

$

610

 

 

$

16

 

 

$

626

 

 

$

 

 

$

1,089

 

Secured by 1-4 family residential properties

 

 

24,805

 

 

 

221

 

 

 

20,108

 

 

 

20,329

 

 

 

1,420

 

 

 

21,704

 

 

 

6,513

 

 

 

2,104

 

 

 

3,360

 

 

 

5,464

 

 

 

35

 

 

 

4,713

 

Secured by nonfarm, nonresidential properties

 

 

11,227

 

 

 

5,784

 

 

 

2,698

 

 

 

8,482

 

 

 

851

 

 

 

13,141

 

 

 

7,295

 

 

 

1,462

 

 

 

5,255

 

 

 

6,717

 

 

 

2,355

 

 

 

8,096

 

Other real estate secured

 

 

429

 

 

 

 

 

 

402

 

 

 

402

 

 

 

118

 

 

 

274

 

 

 

69

 

 

 

 

 

 

68

 

 

 

68

 

 

 

 

 

 

158

 

Commercial and industrial loans

 

 

16,887

 

 

 

11,461

 

 

 

4,363

 

 

 

15,824

 

 

 

2,425

 

 

 

11,723

 

 

 

27,178

 

 

 

19,374

 

 

 

4,084

 

 

 

23,458

 

 

 

707

 

 

 

27,088

 

Consumer loans

 

 

303

 

 

 

 

 

 

300

 

 

 

300

 

 

 

3

 

 

 

165

 

 

 

22

 

 

 

 

 

 

21

 

 

 

21

 

 

 

 

 

 

11

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,079

 

 

 

 

 

 

4,079

 

 

 

4,079

 

 

 

1,809

 

 

 

6,337

 

Other loans

 

 

756

 

 

 

95

 

 

 

479

 

 

 

574

 

 

 

111

 

 

 

543

 

 

 

1,207

 

 

 

 

 

 

784

 

 

 

784

 

 

 

553

 

 

 

1,033

 

Total

 

$

61,150

 

 

$

19,821

 

 

$

29,413

 

 

$

49,234

 

 

$

5,544

 

 

$

52,273

 

 

$

47,289

 

 

$

23,550

 

 

$

17,667

 

 

$

41,217

 

 

$

5,459

 

 

$

48,525

 

 

100


 

December 31, 2015

 

 

December 31, 2018

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

11,113

 

 

$

3,395

 

 

$

2,728

 

 

$

6,123

 

 

$

909

 

 

$

9,995

 

 

$

1,794

 

 

$

1,528

 

 

$

24

 

 

$

1,552

 

 

$

 

 

$

1,738

 

Secured by 1-4 family residential properties

 

 

27,678

 

 

 

283

 

 

 

22,796

 

 

 

23,079

 

 

 

1,230

 

 

 

24,350

 

 

 

4,951

 

 

 

95

 

 

 

3,868

 

 

 

3,963

 

 

 

39

 

 

 

4,328

 

Secured by nonfarm, nonresidential properties

 

 

20,387

 

 

 

8,037

 

 

 

9,763

 

 

 

17,800

 

 

 

3,402

 

 

 

21,758

 

 

 

8,282

 

 

 

6,728

 

 

 

2,748

 

 

 

9,476

 

 

 

413

 

 

 

8,898

 

Other real estate secured

 

 

160

 

 

 

 

 

 

145

 

 

 

145

 

 

 

15

 

 

 

732

 

 

 

 

 

 

 

 

 

248

 

 

 

248

 

 

 

 

 

 

124

 

Commercial and industrial loans

 

 

9,880

 

 

 

1,137

 

 

 

6,485

 

 

 

7,622

 

 

 

3,304

 

 

 

9,863

 

 

 

37,786

 

 

 

12,893

 

 

 

17,824

 

 

 

30,717

 

 

 

4,334

 

 

 

26,725

 

Consumer loans

 

 

34

 

 

 

 

 

 

31

 

 

 

31

 

 

 

 

 

 

59

 

 

 

2

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

6

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,688

 

 

 

4,079

 

 

 

4,516

 

 

 

8,595

 

 

 

516

 

 

 

4,297

 

Other loans

 

 

642

 

 

 

 

 

 

512

 

 

 

512

 

 

 

128

 

 

 

570

 

 

 

1,418

 

 

 

230

 

 

 

1,052

 

 

 

1,282

 

 

 

1,052

 

 

 

804

 

Total

 

$

69,894

 

 

$

12,852

 

 

$

42,460

 

 

$

55,312

 

 

$

8,988

 

 

$

67,327

 

 

$

62,921

 

 

$

25,553

 

 

$

30,282

 

 

$

55,835

 

 

$

6,354

 

 

$

46,920

 

 

A TDR occurs when a borrower is experiencing financial difficulties, and for related economic or legal reasons, a concession is granted to the borrower that Trustmark would not otherwise consider.  Whatever the form of concession that might be granted by Trustmark, Management’s objective is to enhance collectibility by obtaining more cash or other value from the borrower or by increasing the probability of receipt by granting the concession than by not granting it.  Other concessions may arise from court proceedings or may be imposed by law.  In addition, TDRs also include those credits that are extended or renewed to a borrower who is not able to obtain funds from sources other than Trustmark at a market interest rate for new debt with similar risk.

A formal TDR may include, but is not necessarily limited to, one or a combination of the following situations:

Trustmark accepts a third-party receivable or other asset(s) of the borrower, in lieu of the receivable from the borrower.

Trustmark accepts an equity interest in the borrower in lieu of the receivable.

Trustmark accepts modification of the terms of the debt including but not limited to:

o

Reduction of (absolute or contingent) the stated interest rate to below the current market rate.

o

Extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.

o

Reduction (absolute or contingent) of the face amount or maturity amount of the debt as stated in the note or other agreement.

o

Reduction (absolute or contingent) of accrued interest.

Troubled debt restructurings are addressed in Trustmark’s loan policy, and in accordance with that policy, any modifications or concessions that may result in a TDR are subject to a special approval process which allows for control, identification, and monitoring of these arrangements.  Prior to granting a concession, a revised borrowing arrangement is proposed which is structured so as to improve collectability of the loan in accordance with a reasonable repayment schedule with any loss promptly identified.  It is supported by a thorough evaluation of the borrower’s financial condition and prospects for repayment under those revised terms.  Other TDRs arising from renewals or extensions of existing debt are routinely identified through the processes utilized in the Problem Loan Committees and in the Credit Quality Review Committee.  All TDRs are subsequently reported to the Director Credit Policy Committee on a quarterly basis and are disclosed in Trustmark’s consolidated financial statements in accordance with GAAP and regulatory reporting guidance.

All loans whose terms have been modified in a troubled debt restructuring are evaluated for impairment under FASB ASC Topic 310. Accordingly, Trustmark measures any loss on the restructuring in accordance with that guidance.  A TDR in which Trustmark receives physical possession of the borrower’s assets, regardless of whether formal foreclosure or repossession proceedings take place, is accounted for in accordance with FASB ASC Subtopic 310-40, “Troubled Debt Restructurings by Creditors.”  Thus, the loan is treated as if assets have been received in satisfaction of the loan and reported as a foreclosed asset.  

At December 31, 20162019, 2018 and 2015, Trustmark held $269 thousand and $1.0 million, respectively, of foreclosed residential real estate as a result of foreclosure or in substance repossession of consumer mortgage LHFI classified as TDRs.  Consumer mortgage LHFI classified as TDRs in the process of formal foreclosure proceedings totaled $101 thousand at December 31, 2016 compared to $83 thousand at December 31, 2015.

A TDR may be returned to accrual status if Trustmark is reasonably assured of repayment of principal and interest under the modified terms and the borrower has demonstrated sustained performance under those terms for a period of at least six months. Otherwise, the restructured loan must remain on nonaccrual.

101


At December 31, 2016, 2015 and 2014,2017, LHFI classified as TDRs totaled $14.5$31.5 million, $9.7$28.2 million and $11.3$23.9 million, respectively, and were primarily comprised of credits with interest-only payments for an extended period of time and credits renewed at a rate that was not commensurate with that of new debt with similar risk which totaled $9.8$20.8 million, $5.9$23.8 million and $7.4$20.5 million, respectively.  The remaining TDRs at December 31, 2016, 20152019, 2018 and 20142017 resulted from real estate loans discharged through Chapter 7 bankruptcy that were not reaffirmedbankruptcies or from payment or maturity extensions.  Trustmark had $7.0 million of unused commitments on TDRs at December 31, 2019, compared to $4.4 million of unused commitments on TDRs at December 31, 2018 and 0 material unused commitments on TDRs at December 31, 2017.

98


For TDRs, Trustmark had a related loan loss allowance of $2.2$3.2 million at December 31, 2016, $1.82019, $2.3 million at December 31, 20152018 and $1.7 million$458 thousand at December 31, 2014.2017.  LHFI classified as TDRs are charged down to the most likely fair value estimate less an estimated cost to sell for collateral dependent loans, which would approximate net realizable value.  Specific charge-offs related to TDRs totaled $1.0$1.6 million, $806 thousand$18.4 million and $75$127 thousand for the years ended December 31, 2016, 20152019, 2018 and 2014,2017, respectively.

The following tables illustrate the impact of modifications classified as TDRs as well as thosefor the periods presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

Modifications Classified as TDRs

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

19

 

 

$

1,742

 

 

$

1,738

 

Secured by nonfarm, nonresidential properties

 

 

1

 

 

 

5,055

 

 

 

5,055

 

Commercial and industrial loans

 

 

8

 

 

 

9,167

 

 

 

9,054

 

Consumer loans

 

 

2

 

 

 

30

 

 

 

30

 

Total

 

 

30

 

 

$

15,994

 

 

$

15,877

 

 

 

Year Ended December 31, 2018

 

Modifications Classified as TDRs

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

1

 

 

$

22

 

 

$

22

 

Secured by 1-4 family residential properties

 

 

23

 

 

 

2,102

 

 

 

1,660

 

Secured by nonfarm, nonresidential properties

 

 

2

 

 

 

1,780

 

 

 

1,780

 

Commercial and industrial loans

 

 

23

 

 

 

26,970

 

 

 

25,862

 

Consumer loans

 

 

3

 

 

 

4

 

 

 

4

 

Total

 

 

52

 

 

$

30,878

 

 

$

29,328

 

 

 

Year Ended December 31, 2017

 

Modifications Classified as TDRs

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

1

 

 

$

341

 

 

$

325

 

Secured by 1-4 family residential properties

 

 

22

 

 

 

1,478

 

 

 

1,487

 

Secured by nonfarm, nonresidential properties

 

 

1

 

 

 

426

 

 

 

426

 

Commercial and industrial loans

 

 

8

 

 

 

12,836

 

 

 

12,836

 

Other loans

 

 

1

 

 

 

556

 

 

 

556

 

Total

 

 

33

 

 

$

15,637

 

 

$

15,630

 

The table below includes the balances at default for TDRs modified within the last 12 months for which there was a payment default during the period for the periods presented ($ in thousands):

 

 

 

Year Ended December 31, 2016

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Construction, land development and other land loans

 

 

1

 

 

$

14

 

 

$

14

 

Loans secured by 1-4 family residential properties

 

 

18

 

 

 

1,386

 

 

 

1,391

 

Loans secured by nonfarm, nonresidential properties

 

 

2

 

 

 

717

 

 

 

717

 

Commercial and industrial

 

 

5

 

 

 

10,043

 

 

 

9,982

 

Consumer loans

 

 

1

 

 

 

2

 

 

 

2

 

Total

 

 

27

 

 

$

12,162

 

 

$

12,106

 

 

 

Year Ended December 31, 2015

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by 1-4 family residential properties

 

 

13

 

 

$

688

 

 

$

688

 

Loans secured by nonfarm, nonresidential properties

 

 

5

 

 

 

3,613

 

 

 

3,613

 

Total

 

 

18

 

 

$

4,301

 

 

$

4,301

 

 

 

Year Ended December 31, 2014

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by 1-4 family residential properties

 

 

17

 

 

$

1,248

 

 

$

1,234

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

TDRs that Subsequently Defaulted

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of Contracts

 

 

Recorded Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of Contracts

 

 

Recorded Investment

 

Construction, land development and other land

loans

 

 

 

 

$

 

 

 

1

 

 

$

22

 

 

 

 

 

$

 

Loans secured by 1-4 family residential properties

 

 

1

 

 

$

 

 

 

5

 

 

$

260

 

 

 

1

 

 

$

103

 

 

 

3

 

 

 

446

 

 

 

5

 

 

 

734

 

 

 

4

 

 

 

78

 

Commercial and industrial

 

 

2

 

 

 

2,154

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

7

 

 

 

192

 

 

 

6

 

 

 

15,178

 

 

 

3

 

 

 

9,526

 

Consumer loans

 

 

1

 

 

 

27

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Total

 

 

3

 

 

$

2,154

 

 

 

5

 

 

$

260

 

 

 

1

 

 

$

103

 

 

 

11

 

 

$

665

 

 

 

13

 

 

$

15,935

 

 

 

7

 

 

$

9,604

 

 

99


Trustmark’s TDRs have resulted primarily from allowing the borrower to pay interest-only for an extended period of time and credits renewed at a rate that was not commensurate with that of new debt with similar risk rather than from forgiveness.  Accordingly, as shown above, these TDRs have a similar recorded investment for both the pre-modification and post-modification disclosure.  Trustmark has utilized loans 90 days or more past due to define payment default in determining TDRs that have subsequently defaulted.

102


The following tables detail LHFI classified as TDRs by loan type at December 31, 2016, 20152019, 2018 and 20142017 ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2019

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

405

 

 

$

405

 

Construction, land development and other land

 

$

 

 

$

15

 

 

$

15

 

Secured by 1-4 family residential properties

 

 

 

 

 

2,873

 

 

 

2,873

 

 

 

77

 

 

 

3,865

 

 

 

3,942

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

881

 

 

 

881

 

 

 

 

 

 

5,176

 

 

 

5,176

 

Commercial and industrial loans

 

 

53

 

 

 

10,266

 

 

 

10,319

 

 

 

3,319

 

 

 

18,913

 

 

 

22,232

 

Consumer loans

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

21

 

 

 

21

 

Other loans

 

 

 

 

 

137

 

 

 

137

 

Total TDRs

 

$

53

 

 

$

14,427

 

 

$

14,480

 

 

$

3,396

 

 

$

28,127

 

 

$

31,523

 

 

 

December 31, 2015

 

 

December 31, 2018

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

869

 

 

$

869

 

Construction, land development and other land

 

$

 

 

$

24

 

 

$

24

 

Secured by 1-4 family residential properties

 

 

1,426

 

 

 

2,424

 

 

 

3,850

 

 

 

743

 

 

 

3,125

 

 

 

3,868

 

Secured by nonfarm, nonresidential properties

 

 

809

 

 

 

3,662

 

 

 

4,471

 

 

 

1,734

 

 

 

395

 

 

 

2,129

 

Commercial and industrial loans

 

 

 

 

 

463

 

 

 

463

 

 

 

9,007

 

 

 

12,620

 

 

 

21,627

 

Consumer loans

 

 

 

 

 

2

 

 

 

2

 

Other loans

 

 

 

 

 

540

 

 

 

540

 

Total TDRs

 

$

2,235

 

 

$

7,418

 

 

$

9,653

 

 

$

11,484

 

 

$

16,706

 

 

$

28,190

 

 

 

December 31, 2014

 

 

December 31, 2017

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

3,665

 

 

$

3,665

 

Construction, land development and other land

 

$

 

 

$

199

 

 

$

199

 

Secured by 1-4 family residential properties

 

 

1,385

 

 

 

3,733

 

 

 

5,118

 

 

 

51

 

 

 

3,140

 

 

 

3,191

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

1,854

 

 

 

1,854

 

 

 

 

 

 

421

 

 

 

421

 

Other real estate secured

 

 

 

 

 

149

 

 

 

149

 

Commercial and industrial loans

 

 

 

 

 

509

 

 

 

509

 

 

 

53

 

 

 

19,434

 

 

 

19,487

 

Consumer loans

 

 

 

 

 

17

 

 

 

17

 

Other loans

 

 

556

 

 

 

 

 

 

556

 

Total TDRs

 

$

1,385

 

 

$

9,910

 

 

$

11,295

 

 

$

660

 

 

$

23,211

 

 

$

23,871

 

 

Credit Quality Indicators

Trustmark’s loan portfolio credit quality indicators focus on six6 key quality ratios that are compared against bank tolerances.  The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses.  Due to the homogenous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are unique toprimarily composed of commercial loans.

In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified.  As part of an ongoing monitoring process, Trustmark grades the commercial portfolio as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below:

Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content, completeness and organization and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits.  Also included is an evaluation of the systems/procedures used to insure compliance with policy.

Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements.  A properly approved credit is approved by adequate authority in a timely manner with all conditions of approval fulfilled.  Total policy exceptions measure the level of underwriting and other policy exceptions within a loan portfolio.

Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content and completeness and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits.  Also included is an evaluation of the systems/procedures used to insure compliance with policy.

103100


 

Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements.  A properly approved credit is approved by adequate authority in a timely manner with all conditions of approval fulfilled.  Total policy exceptions measure the level of underwriting and other policy exceptions within a loan portfolio.

Collateral Documentation – focuses on the adequacy of documentation to perfect Trustmark’s collateral position and substantiate collateral value.  Collateral exceptions measure the level of documentation exceptions within a loan portfolio.  Collateral exceptions occur when certain collateral documentation is either not present isor not considered current or has expired.current.

Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations.  Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) and Regulation O requirements.

Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations.  Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), Regulation O requirements and regulations governing appraisals.

Commercial Credits

Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established.  The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades.  Credit risk grade definitions are as follows:

Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance.  Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan.  In general, these loans are supported by properly margined collateral and guarantees of principal parties.

Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to criticism as defined in regulatory guidance.  Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan.  In general, these loans are supported by properly margined collateral and guarantees of principal parties.

Other Assets Especially Mentioned (Special Mention) - (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating.  This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.

Other Assets Especially Mentioned (Special Mention) - (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating.  This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.

Substandard (RR 8) – a loan that has at least one identified weakness that is well defined.  This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness.  Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.

Substandard (RR 8) – a loan that has at least one identified weakness that is well defined.  This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness.  Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.

Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment.  Generally these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit.  The exact amount of the loss has not been determined at this time.

Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment.  Generally these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit.  The exact amount of the loss has not been determined at this time.

Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.

Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.

By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans.  These definitions are standardized by all bank regulatory agencies and are generally equally applied to each individual lending institution.  The remaining credit risk grades are considered pass credits and are solely defined by Trustmark.

Each commercial loan is assigned a credit risk grade that is an indication for the likelihood of default and is not a direct indication of loss at default.  The loss at default aspect of the subject risk ratings is neither uniform across the nine primary commercial loan groups or constant between the geographic areas.  To account for the variance in the loss at default aspects of the risk rating system, the loss expectations for each risk rating are integrated into the allowance for loan loss methodology where the calculated loss at default is allotted for each individual risk rating with respect to the individual loan group and unique geographic area.  The loss at default aspect of the reserve methodology is calculated each quarter as a component of the overall reserve factor for each risk grade by loan group and geographic area.

To enhance this process, commercial nonaccrual LHFIrelationships of $500 thousand or more are routinely reviewed to establish an expectation of loss, if any, and if such examination indicates that the level of reserve is not adequate to cover the expectation of loss, a special reserve or impairment is generally applied.

The distribution of the losses is accomplished by means of a loss distribution model that assigns a loss factor to each risk rating (1 to 9) in each commercial loan pool.  A factor is not applied to risk rate 10 as loans classified as Losseslosses are charged off withwithin the period that the loss is determined and are not carried on Trustmark’s books over quarter-end.

101


The expected loss distribution is spread across the various risk ratings by the perceived level of risk for loss.  The nine grade scale described above ranges from a negligible risk of loss to an identified loss across its breadth.  The loss distribution factors are

104


graduated through the scale on a basis proportional to the degree of risk that appears manifest in each individual rating and assumes that migration through the loan grading system will occur.

Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis.  Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio concentrations both on the underlying credit quality of each individual loan portfolio as well as the adherence to Trustmark’s loan policy and the loan administration process.  In general, Asset Review conducts reviews of each lending area within a six to eighteen month window depending on the overall credit quality results of the individual area.

In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $100 thousand or more that are either delinquent thirty days or more or on nonaccrual.  This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of TDRs.  Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $100 thousand or more.  

In addition, the following reviews are performed ona semi-annual review of significant development and commercial construction projects and an annual basis:

Residential real estate developments - a developmentreview of certain existing nonowner-occupied projects and multi-family projects is performed.  The review assesses each particular project analysis is performed on all projects regardlesswith respect to location, project valuations, progress of size.  Performance of the development is assessed through an evaluation of the number of lots remaining, payout ratios,completion, leasing status, current financial information, rents, operating expenses, cash flow, adherence to budget and loan-to-value ratios.  This analysis isprojections and other information as applicable.  Summary results are reviewed by each senior credit officer forSenior and Regional Credit Officers in addition to the respective marketChief Credit Officer with a determination as to determine the need for anyappropriateness of existing risk rate orratings and accrual status changes.status.

Non-owner occupied commercial real estate - a cash flow analysis is performed on all projects with an outstanding balance of $1.0 million or more.  Confirmation is obtained that guarantor financial statements are current, taxes have been paid and there are no other issues that need to be addressed.  This analysis is reviewed by each senior credit officer in the respective market to determine the need for any risk rate or accrual status changes.

Consumer Credits

Consumer LHFI that do not meet a minimum custom credit score are reviewed quarterly by Management.  The Retail Credit Review Committee reviews the volume and percentage of approvals that did not meet the minimum passing custom score by region, individual location, and officer to ensure that Trustmark continues to originate quality loans.

Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities.  A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level by delivery channel, which incorporates the perceived level of risk at time of underwriting.  Trustmark also monitors its consumer LHFI delinquency trends by comparing them to quarterly industry averages.

The tables below illustrate the carrying amount ofpresent LHFI by loan type and credit quality indicator at December 31, 20162019 and 20152018 ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2019

 

 

Commercial LHFI

 

 

Commercial LHFI

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

752,318

 

 

$

9,567

 

 

$

8,086

 

 

$

465

 

 

$

770,436

 

 

$

1,075,146

 

 

$

 

 

$

15,726

 

 

$

42

 

 

$

1,090,914

 

Secured by 1-4 family residential properties

 

 

124,615

 

 

 

170

 

 

 

6,162

 

 

 

129

 

 

 

131,076

 

 

 

116,592

 

 

 

45

 

 

 

6,355

 

 

 

41

 

 

 

123,033

 

Secured by nonfarm, nonresidential properties

 

 

1,989,554

 

 

 

4,394

 

 

 

38,913

 

 

 

584

 

 

 

2,033,445

 

 

 

2,430,761

 

 

 

 

 

 

44,001

 

 

 

328

 

 

 

2,475,090

 

Other real estate secured

 

 

315,829

 

 

 

762

 

 

 

890

 

 

 

 

 

 

317,481

 

 

 

721,238

 

 

 

 

 

 

2,547

 

 

 

 

 

 

723,785

 

Commercial and industrial loans

 

 

1,386,155

 

 

 

7,095

 

 

 

134,199

 

 

 

985

 

 

 

1,528,434

 

 

 

1,407,837

 

 

 

909

 

 

 

68,262

 

 

 

888

 

 

 

1,477,896

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

899,935

 

 

 

6,450

 

 

 

11,130

 

 

 

 

 

 

917,515

 

 

 

957,948

 

 

 

4,650

 

 

 

5,346

 

 

 

 

 

 

967,944

 

Other loans

 

 

382,890

 

 

 

 

 

 

2,685

 

 

 

350

 

 

 

385,925

 

 

 

469,095

 

 

 

3,445

 

 

 

16,926

 

 

 

30

 

 

 

489,496

 

Total

 

$

5,851,296

 

 

$

28,438

 

 

$

202,065

 

 

$

2,513

 

 

$

6,084,312

 

 

$

7,178,617

 

 

$

9,049

 

 

$

159,163

 

 

$

1,329

 

 

$

7,348,158

 

102


 

 

Consumer LHFI

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

71,413

 

 

$

332

 

 

$

 

 

$

132

 

 

$

71,877

 

 

$

1,162,791

 

Secured by 1-4 family residential properties

 

 

1,710,930

 

 

 

5,922

 

 

 

211

 

 

 

15,817

 

 

 

1,732,880

 

 

 

1,855,913

 

Secured by nonfarm, nonresidential properties

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

2,475,245

 

Other real estate secured

 

 

695

 

 

 

 

 

 

 

 

 

 

 

 

695

 

 

 

724,480

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,477,896

 

Consumer loans

 

 

172,649

 

 

 

2,588

 

 

 

393

 

 

 

108

 

 

 

175,738

 

 

 

175,738

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

967,944

 

Other loans

 

 

6,125

 

 

 

 

 

 

 

 

 

 

 

 

6,125

 

 

 

495,621

 

Total

 

$

1,961,967

 

 

$

8,842

 

 

$

604

 

 

$

16,057

 

 

$

1,987,470

 

 

$

9,335,628

 

 

105


 

December 31, 2018

 

 

Consumer LHFI

 

 

 

 

 

 

Commercial LHFI

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

60,701

 

 

$

188

 

 

$

54

 

 

$

58

 

 

$

61,001

 

 

$

831,437

 

 

$

982,305

 

 

$

75

 

 

$

5,645

 

 

$

203

 

 

$

988,228

 

Secured by 1-4 family residential properties

 

 

1,503,096

 

 

 

7,377

 

 

 

1,436

 

 

 

17,058

 

 

 

1,528,967

 

 

 

1,660,043

 

 

 

123,191

 

 

 

216

 

 

 

2,731

 

 

 

229

 

 

 

126,367

 

Secured by nonfarm, nonresidential properties

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

731

 

 

 

2,034,176

 

 

 

2,182,106

 

 

 

1,250

 

 

 

37,025

 

 

 

473

 

 

 

2,220,854

 

Other real estate secured

 

 

667

 

 

 

 

 

 

 

 

 

 

 

 

667

 

 

 

318,148

 

 

 

537,958

 

 

 

323

 

 

 

4,610

 

 

 

 

 

 

542,891

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,434

 

 

 

1,468,262

 

 

 

12,431

 

 

 

55,943

 

 

 

2,079

 

 

 

1,538,715

 

Consumer loans

 

 

168,031

 

 

 

1,891

 

 

 

341

 

 

 

299

 

 

 

170,562

 

 

 

170,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

917,515

 

 

 

958,214

 

 

 

5,250

 

 

 

10,354

 

 

 

 

 

 

973,818

 

Other loans

 

 

4,940

 

 

 

33

 

 

 

 

 

 

 

 

 

4,973

 

 

 

390,898

 

 

 

460,568

 

 

 

17,842

 

 

 

10,323

 

 

 

49

 

 

 

488,782

 

Total

 

$

1,738,166

 

 

$

9,489

 

 

$

1,831

 

 

$

17,415

 

 

$

1,766,901

 

 

$

7,851,213

 

 

$

6,712,604

 

 

$

37,387

 

 

$

126,631

 

 

$

3,033

 

 

$

6,879,655

 

 

 

December 31, 2015

 

 

Commercial LHFI

 

 

Consumer LHFI

 

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

746,227

 

 

$

 

 

$

15,637

 

 

$

529

 

 

$

762,393

 

 

$

67,913

 

 

$

124

 

 

$

 

 

$

336

 

 

$

68,373

 

 

$

1,056,601

 

Secured by 1-4 family residential properties

 

 

125,268

 

 

 

345

 

 

 

7,525

 

 

 

190

 

 

 

133,328

 

 

 

1,675,455

 

 

 

9,872

 

 

 

569

 

 

 

13,229

 

 

 

1,699,125

 

 

 

1,825,492

 

Secured by nonfarm, nonresidential properties

 

 

1,680,846

 

 

 

2,031

 

 

 

52,485

 

 

 

361

 

 

 

1,735,723

 

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

2,220,914

 

Other real estate secured

 

 

205,097

 

 

 

 

 

 

4,768

 

 

 

 

 

 

209,865

 

 

 

929

 

 

 

 

 

 

 

 

 

 

 

 

929

 

 

 

543,820

 

Commercial and industrial loans

 

 

1,295,760

 

 

 

9,473

 

 

 

37,284

 

 

 

694

 

 

 

1,343,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,538,715

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,802

 

 

 

2,153

 

 

 

288

 

 

 

205

 

 

 

182,448

 

 

 

182,448

 

State and other political subdivision loans

 

 

713,616

 

 

 

12,478

 

 

 

8,521

 

 

 

 

 

 

734,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

973,818

 

Other loans

 

 

414,089

 

 

 

183

 

 

 

2,663

 

 

 

375

 

 

 

417,310

 

 

 

5,278

 

 

 

 

 

 

 

 

 

 

 

 

5,278

 

 

 

494,060

 

Total

 

$

5,180,903

 

 

$

24,510

 

 

$

128,883

 

 

$

2,149

 

 

$

5,336,445

 

 

$

1,929,437

 

 

$

12,149

 

 

$

857

 

 

$

13,770

 

 

$

1,956,213

 

 

$

8,835,868

 

 

 

 

Consumer LHFI

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

62,158

 

 

$

146

 

 

$

 

 

$

26

 

 

$

62,330

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

1,485,914

 

 

 

7,565

 

 

 

2,058

 

 

 

20,636

 

 

 

1,516,173

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential properties

 

 

753

 

 

 

 

 

 

 

 

 

 

 

 

753

 

 

 

1,736,476

 

Other real estate secured

 

 

1,363

 

 

 

 

 

 

 

 

 

 

 

 

1,363

 

 

 

211,228

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,343,211

 

Consumer loans

 

 

166,681

 

 

 

2,182

 

 

 

242

 

 

 

30

 

 

 

169,135

 

 

 

169,135

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

734,615

 

Other loans

 

 

5,186

 

 

 

 

 

 

 

 

 

 

 

 

5,186

 

 

 

422,496

 

Total

 

$

1,722,055

 

 

$

9,893

 

 

$

2,300

 

 

$

20,692

 

 

$

1,754,940

 

 

$

7,091,385

 

106


Past Due LHFI

The following tables provide an aging analysis of past due and nonaccrual LHFI by loan type at December 31, 2016 and 2015 ($ in thousands):

 

 

December 31, 2016

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

248

 

 

$

37

 

 

$

54

 

 

$

339

 

 

$

3,323

 

 

$

827,775

 

 

$

831,437

 

Secured by 1-4 family residential properties

 

 

5,308

 

 

 

2,434

 

 

 

1,436

 

 

 

9,178

 

 

 

20,329

 

 

 

1,630,536

 

 

 

1,660,043

 

Secured by nonfarm, nonresidential

   properties

 

 

606

 

 

 

100

 

 

 

 

 

 

706

 

 

 

8,482

 

 

 

2,024,988

 

 

 

2,034,176

 

Other real estate secured

 

 

179

 

 

 

 

 

 

 

 

 

179

 

 

 

402

 

 

 

317,567

 

 

 

318,148

 

Commercial and industrial loans

 

 

571

 

 

 

213

 

 

 

 

 

 

784

 

 

 

15,824

 

 

 

1,511,826

 

 

 

1,528,434

 

Consumer loans

 

 

1,561

 

 

 

330

 

 

 

341

 

 

 

2,232

 

 

 

300

 

 

 

168,030

 

 

 

170,562

 

State and other political subdivision loans

 

 

1,035

 

 

 

 

 

 

 

 

 

1,035

 

 

 

 

 

 

916,480

 

 

 

917,515

 

Other loans

 

 

178

 

 

 

53

 

 

 

 

 

 

231

 

 

 

574

 

 

 

390,093

 

 

 

390,898

 

Total

 

$

9,686

 

 

$

3,167

 

 

$

1,831

 

 

$

14,684

 

 

$

49,234

 

 

$

7,787,295

 

 

$

7,851,213

 

(1)

Past due 90 days or more but still accruing interest.

 

 

December 31, 2015

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

214

 

 

$

 

 

$

 

 

$

214

 

 

$

6,123

 

 

$

818,386

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

6,203

 

 

 

1,800

 

 

 

2,058

 

 

 

10,061

 

 

 

23,079

 

 

 

1,616,361

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential

   properties

 

 

437

 

 

 

88

 

 

 

 

 

 

525

 

 

 

17,800

 

 

 

1,718,151

 

 

 

1,736,476

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

211,083

 

 

 

211,228

 

Commercial and industrial loans

 

 

921

 

 

 

45

 

 

 

 

 

 

966

 

 

 

7,622

 

 

 

1,334,623

 

 

 

1,343,211

 

Consumer loans

 

 

1,835

 

 

 

347

 

 

 

242

 

 

 

2,424

 

 

 

31

 

 

 

166,680

 

 

 

169,135

 

State and other political subdivision loans

 

 

65

 

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

734,550

 

 

 

734,615

 

Other loans

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

512

 

 

 

421,916

 

 

 

422,496

 

Total

 

$

9,743

 

 

$

2,280

 

 

$

2,300

 

 

$

14,323

 

 

$

55,312

 

 

$

7,021,750

 

 

$

7,091,385

 

(1)

Past due 90 days or more but still accruing interest.

Past Due LHFS

LHFS past due 90 days or more totaled $28.3$41.6 million and $21.8$37.4 million at December 31, 20162019 and 2015,2018, respectively.

During 2015, Trustmark exercised its option to repurchase approximately $28.5 million of delinquent loans serviced for GNMA.  These loans were subsequently sold to a third party under different repurchase provisions.  Trustmark retained the servicing for these loans, which are subject to guarantees by FHA/VA.  As a result of this repurchase and sale, the loans are no longer carried as LHFS.  The transaction resulted in a gain of $304 thousand, which is included in mortgage banking, net for 2015.  Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during 2016.2019 or 2018.

Allowance for Loan Losses, LHFI

Trustmark’s allowance for loan loss methodology for commercial LHFI is based upon regulatory guidance from its primary regulator and GAAP.  The methodology segregates the commercial purpose and commercial construction LHFI portfolios into nine9 separate loan types (or pools) which have similar characteristics such as repayment, collateral and risk profiles.  The nine basic loan pools are further segregated into Trustmark’s five key market regions, Alabama, Florida, Mississippi, Tennessee and Texas, to take into consideration the uniqueness of each market.  A 10-point risk rating system is utilized for each separate loan pool to apply a reserve

107


factor consisting of quantitative and qualitative components to determine the needed allowance by each loan type.  As a result, there are 450 risk rate factors for commercial loan types.  The nine separate pools are shown below:

103


Commercial Purpose LHFI

Real Estate – Owner-Occupied

Real Estate – Owner-Occupied

Real Estate – Non-Owner Occupied

Real Estate – Nonowner-Occupied

Working Capital

Working Capital

Non-Working Capital

Non-Working Capital

Land

Land

Lots and Development

Lots and Development

Political Subdivisions

Political Subdivisions

Commercial Construction LHFI

1 to 4 Family

1 to 4 Family

Non-1 to 4 Family

Non-1 to 4 Family

The quantitative factors of the allowance methodology reflect a twelve-quarter rolling average of net charge-offs by loan type within each key market region.  This allows for a greater sensitivity to current trends, such as economic changes, as well as current loss profiles and creates a more accurate depiction of historical losses.

During 2015, the LEP, a component of the quantitative portion of the allowance for loan loss methodology for commercial LHFI, was revised to reflect a 1.5 year period rather than a one year period.  An additional provision of approximately $2.3 million was recorded in 2015 as result of this revision to the quantitative portion of the allowance for loan loss methodology for commercial LHFI.  The LEP refers to the period of time between the events that trigger a loss and a charge-off of that loss.  Losses are usually not immediately known, and determining the loss event can be challenging.  It takes time for the borrower and extent of loss to be identified and determined.  Trustmark may not be aware that the loss trigger has occurred until the borrower exhibits the inability to pay or other evidence of credit deterioration.  Trustmark estimates the loss event to have occurred within a nine month period prior to the event of default.  The charge-off of the loss occurs within a ten month period after the event of default, resulting in a 1.5 year LEP.

During 2015, Trustmark also revised the quantitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate third-party default data.  The default data is used in conjunction with each market/commercial loan pool’s loss rate and the commercial loan LEP in calculating a total quantitative loss factor for each risk rating within each market and pool.  The quantitative reserves are a result of the total quantitative loss factor multiplied by the outstanding balances within each loan group and risk rate.  An additional provision of approximately $1.3 million was recorded in 2015 as a result of this revision to the quantitative portion of the allowance for loan loss methodology for commercial LHFI.

Qualitative factors used in the allowance methodology include the following:

National and regional economic trends and conditions

National and regional economic trends and conditions

Impact of recent performance trends

Impact of recent performance trends

Experience, ability and effectiveness of management

Experience, ability and effectiveness of management

Adherence to Trustmark’s loan policies, procedures and internal controls

Adherence to Trustmark’s loan policies, procedures and internal controls

Collateral, financial and underwriting exception trends

Collateral, financial and underwriting exception trends

Credit concentrations

Credit concentrations

Loan facility risk

Loan facility risk

Acquisitions

Acquisitions

Catastrophe

Catastrophe

Each qualitative factor is converted to a scale ranging from 0 (No risk) to 100 (High Risk), other than the last two factors, which are applied on a dollar-for-dollar basis to ensure that the combination of such factors is proportional. The resulting ratings from the individual factors are weighted and summed to establish the weighted-average qualitative factor within each key market region.  

108


During 2015, Trustmark eliminated caps and floors from the criticized risk grades in the qualitative portion and adjusted the Florida market region’s distribution factors in the qualitative and quantitative portions of the allowance for loan loss methodology for commercial LHFI.  The caps and floors for criticized risk ratings were eliminated in order to allow the risk associated with those credits to be reflected without constraint of pre-existing limits (caps or floors) on the risk ratings.  When the current allowance for loan loss methodology was originally established, the vast majority of the reserve for the Florida market region’s assets was covered by the quantitative features of the allowance for loan loss methodology due to the amount of gross charge-offs at that time and captured the vast majority of the embedded risk in the portfolio.  The distribution for the Florida market region was adjusted to be the same as Trustmark’s other key market regions since the credit metrics in the Florida market region now more closely resemble Trustmark as a whole.  The elimination of the caps and floors for criticized risk ratings in the qualitative portion of the allowance for loan loss methodology for commercial LHFI resulted in a provision recapture of $1.8 million in 2015.  The change in the Florida market region distribution resulted in an additional provision expense of $2.1 million related to the qualitative portion and an additional provision expense of $785 thousand related to the quantitative portion of the allowance for loan loss methodology for commercial LHFI in 2015.  Combined, these revisions to the allowance for loan loss methodology for commercial LHFI resulted in an additional provision of approximately $1.1 million recorded during 2015.

In addition, Trustmark revised the qualitative portion of the commercial LHFI allowance for loan loss methodology to incorporate the use of maximum observed gross historical losses as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses for each market were observed for a three-year period reflecting the last economic downturn (i.e., 2008-2010).  The aggregate of these losses as a percentage of the three-year average commercial LHFI balance results in an entity wide maximum observed gross historical loss rate for commercial LHFI.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve percentage is deducted from the maximum observed gross historical loss rate, resulting in the maximum possible qualitative reserve limit.  The overall Qualitative Risk Factor (QRF) percentage is calculated by weighting each market’s QRF and applied as a percentage to the maximum qualitative reserve limit.  The result is the amount of qualitative adjustment to be distributed to each market.   The distribution of qualitative reserves incorporates the nine separate commercial loan groups that are ranked in ascending order of risk by their respective weighted-average risk rates.  The distribution of the qualitative adjustment among the risk rates was derived by an analysis that determines the probability of future credit deterioration.  An additional provision of approximately $4.4 million was recorded in 2015 as a result of these revisions.

During 2015, Trustmark also revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI regarding the loan facility risk component.  Loan facility risk embodies the nature, frequency and duration of the repayment structure as it pertains to the actual source of loan repayment.  The underlying loan structure and nature of the credit either is risk neutral for traditional structures or adds risk to the credit for any variance that represents additional credit risk from the traditional structures.  If the facility structure adds additional credit risk, qualitative reserves are added to individual loans based on their respective commercial loan pools.  Factors considered in assigning facility risk include whether the principal is amortizing or not amortizing, revolving or not revolving, the payment frequency and the duration of the payment structure.  In order to estimate the facility reserve for amortizing and interest only structures, loan level detail is used to estimate the incremental payment amount at risk, which is then assigned a reserve factor based upon probability of default, loss given default and the degree of deviation from the traditional structures.  A provision recapture of approximately $2.1 million was recorded in 2015 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.

During 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate an additional reserve component for commercial nonaccrual loans under $500 thousand.  A LHFI is considered impaired when, based on current information and events, it is probable that Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  A formal impairment analysis is performed on all commercial nonaccrual LHFI with an outstanding balance of $500 thousand or more, and based upon this analysis LHFI are written down to net realizable value.  The implementation of this commercial qualitative factor will allow Trustmark to address additional credit risk and loss potential due to inadequate source of repayment and collateral for commercial nonaccrual LHFI below the $500 thousand threshold for a formal analysis.  For such loans, it is currently unlikely that full repayment of both principal and interest will be realized.  An additional provision of approximately $822 thousand was recorded in 2014 as result of this revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.

Trustmark made no revisions to the allowance for loan loss methodology for commercial LHFI during 2016.

The allowance for loan loss methodology segregates the consumer LHFI portfolio into homogeneous pools of loans that contain similar structure, repayment, collateral and risk profiles.  These homogeneous pools of loans are shown below:

Residential Mortgage

Direct Consumer

Junior Lien on 1-4 Family Residential Properties

109


 

Credit CardsResidential Mortgage

Direct Consumer

Overdrafts

Junior Lien on 1-4 Family Residential Properties

Credit Cards

Overdrafts

The historical loss experience for these pools is determined by calculating a 12-quarter rolling average of net charge-offs, which is applied to each pool to establish the quantitative aspect of the methodology.  Where, in Management’s estimation, the calculated loss experience does not fully cover the anticipated loss for a pool, an estimate is also applied to each pool to establish the qualitative aspect of the methodology, which represents the perceived risks across the loan portfolio at the current point in time.  This qualitative methodology utilizes five separate factors made up of unique components that when weighted and combined produce an estimated level of reserve for each of the loan pools.  The five5 qualitative factors include the following:

104


Economic indicators

Economic indicators

Performance trends

Performance trends

Management experience

Management experience

Credit concentrations

Credit concentrations

Loan policy exceptions

Loan policy exceptions

The risk measure for each factor is converted to a scale ranging from 0 (No risk) to 100 (High Risk) to ensure that the combination of such factors is proportional.  The determination of the risk measurement for each qualitative factor is done for all markets combined.  The resulting estimated reserve factor is then applied to each pool.

During 2015, Trustmark revised the qualitative portion of the allowance for loan loss methodology for consumer LHFI by recalibrating the loss expectation component to be more representative of current conditions as well as recalculating the expected loss potential component, which reflects the consumer 12-quarter rolling average of net charge-offs, for each of the respective consumer loan groups.  An additional provision of $2.2 million was recorded in 2015 as a result of these revisions to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.

In addition, Trustmark revised the quantitative portion of the allowance for loan loss methodology for the consumer mortgage portfolio.  When the current allowance for loan loss methodology was originally established, the Florida market mortgages and non-Florida mortgages were treated separately due to the vast difference in loss experience.  Since the credit metrics in the Florida market region now more closely resemble Trustmark as a whole, the quantitative portion of the loan loss methodology was revised to no longer segregate the mortgage portfolio into Florida and non-Florida portions.  A provision recapture of approximately $455 thousand was recorded in 2015 as a result of this revision to the quantitative portion of the allowance for loan loss methodology for consumer LHFI.

During 2015, Trustmark also revised the qualitative portion of the consumer LHFI allowance for loan loss methodology to incorporate the use of maximum observed gross historical losses as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses for each consumer loan portfolio were observed for a three-year period reflecting the last economic downturn (i.e., 2008-2010).  The aggregate of these losses as a percentage of the respective pool’s loan balance results in a maximum observed gross historical loss rate.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve is deducted from the maximum observed gross historical loss rate, resulting in the maximum possible qualitative reserve limit.  The QRF percentage is calculated and applied as a percentage to the maximum qualitative reserve limit. The result is the amount of qualitative adjustment to be distributed to each consumer loan pool, with the exception of overdrafts due to their specific nature.  An additional provision of approximately $750 thousand was recorded in 2015 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.

During 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for consumer LHFI to incorporate the use of consumer credit bureau scores developed and provided by an independent third party.  The credit bureau scores reflect the customer’s historical willingness and ability to service their debt.  These credit bureau scores are monitored on an ongoing basis and represent a consumer’s credit payment history with all of their creditors including their repayment performance with Trustmark.  The implementation of this consumer qualitative factor will allow Trustmark to better monitor shifts in risk that are represented in the retail portfolio and ensure that it is reflective in the allowance for loan loss calculation.  An additional provision of approximately $1.4 million was recorded in 2014 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.

Trustmark made no revisions to the allowance for loan loss methodology for consumer LHFI during 2016.

110


The resulting ratings from the individual factors are weighted and summed to establish the weighted-average qualitative factor of a specific loan portfolio.  This weighted-average qualitative factor is then applied over the five5 loan pools.

Trustmark’s loan policy dictates the guidelines to be followed in determining when a loan is charged off.  Commercial purpose loans are charged off when a determination is made that the loan is uncollectible and continuance as a bankable asset is not warranted or an impairment evaluation indicates that a value adjustment is necessary.  Consumer loans secured by 1-4 family residential real estate are generally charged off or written down when the credit becomes severely delinquent and the balance exceeds the fair value of the property less costs to sell.  Non-real estate consumer purpose loans, both secured and unsecured, are generally charged off in full during the month in which the loan becomes 120 days past due.  Credit card loans are generally charged off in full when the loan becomes 180 days past due.

The following tables detail the balance in the allowance for loan losses, LHFI allocated to each loan type segmented by the impairment evaluation methodology used at December 31, 2019 and 2018 ($ in thousands):

 

 

December 31, 2019

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

8,260

 

 

$

8,260

 

Secured by 1-4 family residential properties

 

 

35

 

 

 

8,897

 

 

 

8,932

 

Secured by nonfarm, nonresidential properties

 

 

2,355

 

 

 

23,803

 

 

 

26,158

 

Other real estate secured

 

 

 

 

 

4,024

 

 

 

4,024

 

Commercial and industrial loans

 

 

707

 

 

 

25,285

 

 

 

25,992

 

Consumer loans

 

 

 

 

 

3,379

 

 

 

3,379

 

State and other political subdivision loans

 

 

1,809

 

 

 

420

 

 

 

2,229

 

Other loans

 

 

553

 

 

 

4,750

 

 

 

5,303

 

Total allowance for loan losses, LHFI

 

$

5,459

 

 

$

78,818

 

 

$

84,277

 

 

 

December 31, 2018

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

7,390

 

 

$

7,390

 

Secured by 1-4 family residential properties

 

 

39

 

 

 

8,602

 

 

 

8,641

 

Secured by nonfarm, nonresidential properties

 

 

413

 

 

 

21,963

 

 

 

22,376

 

Other real estate secured

 

 

 

 

 

3,450

 

 

 

3,450

 

Commercial and industrial loans

 

 

4,334

 

 

 

23,025

 

 

 

27,359

 

Consumer loans

 

 

 

 

 

2,890

 

 

 

2,890

 

State and other political subdivision loans

 

 

516

 

 

 

474

 

 

 

990

 

Other loans

 

 

1,052

 

 

 

5,142

 

 

 

6,194

 

Total allowance for loan losses, LHFI

 

$

6,354

 

 

$

72,936

 

 

$

79,290

 

105


The following tables detail LHFI by loan type related to each balance in the allowance for loan losses, LHFI segregated by the impairment evaluation methodology used at December 31, 2019 and 2018 ($ in thousands):

 

 

December 31, 2019

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

626

 

 

$

1,162,165

 

 

$

1,162,791

 

Secured by 1-4 family residential properties

 

 

5,464

 

 

 

1,850,449

 

 

 

1,855,913

 

Secured by nonfarm, nonresidential properties

 

 

6,717

 

 

 

2,468,528

 

 

 

2,475,245

 

Other real estate secured

 

 

68

 

 

 

724,412

 

 

 

724,480

 

Commercial and industrial loans

 

 

23,458

 

 

 

1,454,438

 

 

 

1,477,896

 

Consumer loans

 

 

21

 

 

 

175,717

 

 

 

175,738

 

State and other political subdivision loans

 

 

4,079

 

 

 

963,865

 

 

 

967,944

 

Other loans

 

 

784

 

 

 

494,837

 

 

 

495,621

 

      Total

 

$

41,217

 

 

$

9,294,411

 

 

$

9,335,628

 

 

 

December 31, 2018

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

1,552

 

 

$

1,055,049

 

 

$

1,056,601

 

Secured by 1-4 family residential properties

 

 

3,963

 

 

 

1,821,529

 

 

 

1,825,492

 

Secured by nonfarm, nonresidential properties

 

 

9,476

 

 

 

2,211,438

 

 

 

2,220,914

 

Other real estate secured

 

 

248

 

 

 

543,572

 

 

 

543,820

 

Commercial and industrial loans

 

 

30,717

 

 

 

1,507,998

 

 

 

1,538,715

 

Consumer loans

 

 

2

 

 

 

182,446

 

 

 

182,448

 

State and other political subdivision loans

 

 

8,595

 

 

 

965,223

 

 

 

973,818

 

Other loans

 

 

1,282

 

 

 

492,778

 

 

 

494,060

 

      Total

 

$

55,835

 

 

$

8,780,033

 

 

$

8,835,868

 

Changes in the allowance for loan losses, LHFI were as follows for the periods presented ($ in thousands):

 

 

Years Ended December31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

67,619

 

 

$

69,616

 

 

$

66,448

 

 

$

79,290

 

 

$

76,733

 

 

$

71,265

 

Transfers (1)

 

 

 

 

 

1,554

 

 

 

 

Loans charged-off

 

 

(18,930

)

 

 

(22,469

)

 

 

(13,226

)

 

 

(14,481

)

 

 

(29,489

)

 

 

(21,147

)

Recoveries

 

 

11,619

 

 

 

12,097

 

 

 

15,183

 

 

 

8,671

 

 

 

12,499

 

 

 

11,521

 

Net (charge-offs) recoveries

 

 

(7,311

)

 

 

(10,372

)

 

 

1,957

 

 

 

(5,810

)

 

 

(16,990

)

 

 

(9,626

)

Provision for loan losses, LHFI

 

 

10,957

 

 

 

8,375

 

 

 

1,211

 

 

 

10,797

 

 

 

17,993

 

 

 

15,094

 

Balance at end of period

 

$

71,265

 

 

$

67,619

 

 

$

69,616

 

 

$

84,277

 

 

$

79,290

 

 

$

76,733

 

(1)

The allowance for loan losses balance related to the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions, which were transferred from acquired impaired loans to LHFI during 2018.

 

106


The following tables detail the balancechanges in the allowance for loan losses, LHFI by loan type atfor the years ended December 31, 20162019 and 2015,2018, respectively ($ in thousands):

 

2016

 

 

2019

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Provision for

 

 

Balance

 

 

Balance

January 1,

 

 

 

 

 

 

 

 

 

 

Provision for

Loan Losses

 

 

Balance

December 31,

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

Loan Losses

 

 

December 31,

 

 

 

 

Charge-offs

 

 

Recoveries

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

11,587

 

 

$

(311

)

 

$

1,380

 

 

$

(3,571

)

 

$

9,085

 

 

$

7,390

 

 

$

(40

)

 

$

894

 

 

$

16

 

 

$

8,260

 

Secured by 1-4 family residential properties

 

 

10,678

 

 

 

(1,319

)

 

 

1,122

 

 

 

(134

)

 

 

10,347

 

 

 

8,641

 

 

 

(531

)

 

 

666

 

 

 

156

 

 

 

8,932

 

Secured by nonfarm, nonresidential properties

 

 

21,563

 

 

 

(3,067

)

 

 

976

 

 

 

1,495

 

 

 

20,967

 

 

 

22,376

 

 

 

(322

)

 

 

472

 

 

 

3,632

 

 

 

26,158

 

Other real estate secured

 

 

2,467

 

 

 

(27

)

 

 

7

 

 

 

(184

)

 

 

2,263

 

 

 

3,450

 

 

 

 

 

 

29

 

 

 

545

 

 

 

4,024

 

Commercial and industrial loans

 

 

15,815

 

 

 

(6,602

)

 

 

732

 

 

 

12,066

 

 

 

22,011

 

 

 

27,359

 

 

 

(5,344

)

 

 

1,257

 

 

 

2,720

 

 

 

25,992

 

Consumer loans

 

 

2,879

 

 

 

(1,864

)

 

 

4,007

 

 

 

(1,781

)

 

 

3,241

 

 

 

2,890

 

 

 

(2,278

)

 

 

1,829

 

 

 

938

 

 

 

3,379

 

State and other political subdivision loans

 

 

809

 

 

 

 

 

 

 

 

 

50

 

 

 

859

 

 

 

990

 

 

 

 

 

 

 

 

 

1,239

 

 

 

2,229

 

Other loans

 

 

1,821

 

 

 

(5,740

)

 

 

3,395

 

 

 

3,016

 

 

 

2,492

 

 

 

6,194

 

 

 

(5,966

)

 

 

3,524

 

 

 

1,551

 

 

 

5,303

 

Total allowance for loan losses, LHFI

 

$

67,619

 

 

$

(18,930

)

 

$

11,619

 

 

$

10,957

 

 

$

71,265

 

 

$

79,290

 

 

$

(14,481

)

 

$

8,671

 

 

$

10,797

 

 

$

84,277

 

 

 

2018

 

 

Disaggregated by Impairment Method

 

 

Balance

January 1,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for

Loan Losses

 

 

Balance

December 31,

 

 

Individually

 

 

Collectively

 

 

Total

 

 

 

 

Transfers (1)

 

 

Charge-offs

 

 

Recoveries

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

616

 

 

$

8,469

 

 

$

9,085

 

 

$

7,865

 

 

$

584

 

 

$

(123

)

 

$

1,124

 

 

$

(2,060

)

 

$

7,390

 

Secured by 1-4 family residential properties

 

 

1,420

 

 

 

8,927

 

 

 

10,347

 

 

 

10,874

 

 

 

182

 

 

 

(1,629

)

 

 

646

 

 

 

(1,432

)

 

 

8,641

 

Secured by nonfarm, nonresidential properties

 

 

851

 

 

 

20,116

 

 

 

20,967

 

 

 

23,428

 

 

 

446

 

 

 

(1,184

)

 

 

133

 

 

 

(447

)

 

 

22,376

 

Other real estate secured

 

 

118

 

 

 

2,145

 

 

 

2,263

 

 

 

2,790

 

 

 

291

 

 

 

 

 

 

23

 

 

 

346

 

 

 

3,450

 

Commercial and industrial loans

 

 

2,425

 

 

 

19,586

 

 

 

22,011

 

 

 

22,851

 

 

 

46

 

 

 

(18,823

)

 

 

5,410

 

 

 

17,875

 

 

 

27,359

 

Consumer loans

 

 

3

 

 

 

3,238

 

 

 

3,241

 

 

 

3,470

 

 

 

5

 

 

 

(2,089

)

 

 

2,019

 

 

 

(515

)

 

 

2,890

 

State and other political subdivision loans

 

 

 

 

 

859

 

 

 

859

 

 

 

789

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

990

 

Other loans

 

 

111

 

 

 

2,381

 

 

 

2,492

 

 

 

4,666

 

 

 

 

 

 

(5,641

)

 

 

3,144

 

 

 

4,025

 

 

 

6,194

 

Total allowance for loan losses, LHFI

 

$

5,544

 

 

$

65,721

 

 

$

71,265

 

 

$

76,733

 

 

$

1,554

 

 

$

(29,489

)

 

$

12,499

 

 

$

17,993

 

 

$

79,290

 

(1)

The allowance for loan losses balance related to the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions, which were transferred from acquired impaired loans to LHFI during 2018.

 

111


 

 

2015

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Provision for

 

 

Balance

 

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

Loan Losses

 

 

December 31,

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

13,073

 

 

$

(2,435

)

 

$

1,773

 

 

$

(824

)

 

$

11,587

 

Secured by 1-4 family residential properties

 

 

9,677

 

 

 

(2,473

)

 

 

920

 

 

 

2,554

 

 

 

10,678

 

Secured by nonfarm, nonresidential properties

 

 

18,523

 

 

 

(1,439

)

 

 

605

 

 

 

3,874

 

 

 

21,563

 

Other real estate secured

 

 

2,141

 

 

 

(24

)

 

 

136

 

 

 

214

 

 

 

2,467

 

Commercial and industrial loans

 

 

19,917

 

 

 

(8,081

)

 

 

1,761

 

 

 

2,218

 

 

 

15,815

 

Consumer loans

 

 

2,149

 

 

 

(2,171

)

 

 

3,289

 

 

 

(388

)

 

 

2,879

 

State and other political subdivision loans

 

 

1,314

 

 

 

 

 

 

 

 

 

(505

)

 

 

809

 

Other loans

 

 

2,822

 

 

 

(5,846

)

 

 

3,613

 

 

 

1,232

 

 

 

1,821

 

Total allowance for loan losses, LHFI

 

$

69,616

 

 

$

(22,469

)

 

$

12,097

 

 

$

8,375

 

 

$

67,619

 

 

 

Disaggregated by Impairment Method

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

909

 

 

$

10,678

 

 

$

11,587

 

Secured by 1-4 family residential properties

 

 

1,230

 

 

 

9,448

 

 

 

10,678

 

Secured by nonfarm, nonresidential properties

 

 

3,402

 

 

 

18,161

 

 

 

21,563

 

Other real estate secured

 

 

15

 

 

 

2,452

 

 

 

2,467

 

Commercial and industrial loans

 

 

3,304

 

 

 

12,511

 

 

 

15,815

 

Consumer loans

 

 

 

 

 

2,879

 

 

 

2,879

 

State and other political subdivision loans

 

 

 

 

 

809

 

 

 

809

 

Other loans

 

 

128

 

 

 

1,693

 

 

 

1,821

 

Total allowance for loan losses, LHFI

 

$

8,988

 

 

$

58,631

 

 

$

67,619

 

 

 

Note 6 – Acquired Loans

Trustmark’s loss share agreement with the FDIC covering the acquired covered loans secured by 1-4 family residential properties will expire in 2021.

At December 31, 20162019 and 2015,2018, acquired loans consisted of the following ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Noncovered

 

 

Covered (1)

 

 

Noncovered

 

 

Covered

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

20,850

 

 

$

 

 

$

41,623

 

 

$

1,021

 

Secured by 1-4 family residential properties

 

 

65,926

 

 

 

3,614

 

 

 

86,950

 

 

 

10,058

 

Secured by nonfarm, nonresidential properties

 

 

103,820

 

 

 

 

 

 

135,626

 

 

 

4,638

 

Other real estate secured

 

 

19,010

 

 

 

 

 

 

23,860

 

 

 

1,286

 

Commercial and industrial loans

 

 

36,896

 

 

 

 

 

 

55,075

 

 

 

624

 

Consumer loans

 

 

3,365

 

 

 

 

 

 

5,641

 

 

 

 

Other loans

 

 

18,766

 

 

 

 

 

 

23,936

 

 

 

73

 

Acquired loans

 

 

268,633

 

 

 

3,614

 

 

 

372,711

 

 

 

17,700

 

Less allowance for loan losses, acquired loans

 

 

11,312

 

 

 

85

 

 

 

11,259

 

 

 

733

 

Net acquired loans

 

$

257,321

 

 

$

3,529

 

 

$

361,452

 

 

$

16,967

 

(1)

Trustmark’s loss share agreement with the FDIC covering the acquired covered loans other than loans secured by 1-4 family residential property expired on June 30, 2016.  Trustmark’s loss share agreement with the FDIC covering the acquired covered loans secured by 1-4 family residential property will expire in 2021.  Effective July 1, 2016, all acquired covered loans, excluding the acquired covered loans secured by 1-4 family residential property, were reclassified to acquired noncovered loans.

 

 

December 31,

 

 

 

2019

 

 

2018

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

4,771

 

 

$

5,878

 

Secured by 1-4 family residential properties

 

 

17,525

 

 

 

22,556

 

Secured by nonfarm, nonresidential properties

 

 

38,206

 

 

 

47,979

 

Other real estate secured

 

 

3,946

 

 

 

8,253

 

Commercial and industrial loans

 

 

5,035

 

 

 

15,267

 

Consumer loans

 

 

520

 

 

 

1,356

 

Other loans

 

 

2,598

 

 

 

5,643

 

Acquired loans

 

 

72,601

 

 

 

106,932

 

Less allowance for loan losses, acquired loans

 

 

815

 

 

 

1,231

 

Net acquired loans

 

$

71,786

 

 

$

105,701

 

 

112107


The following table presents changes in the net carrying value of the acquired loans for the periods presented ($ in thousands):

 

 

 

Noncovered

 

 

Covered

 

 

 

Acquired

 

 

Acquired

 

 

Acquired

 

 

Acquired

 

 

 

Impaired

 

 

Not ASC 310-30 (1)

 

 

Impaired

 

 

Not ASC 310-30 (1)

 

Carrying value, net at January 1, 2015

 

$

434,151

 

 

$

81,091

 

 

$

20,504

 

 

$

1,604

 

Accretion to interest income

 

 

28,193

 

 

 

479

 

 

 

2,308

 

 

 

 

Payments received, net

 

 

(164,671

)

 

 

(15,484

)

 

 

(8,592

)

 

 

(33

)

Other (2)

 

 

(1,589

)

 

 

 

 

 

391

 

 

 

 

Less change in allowance for loan

   losses, acquired loans

 

 

(718

)

 

 

 

 

 

785

 

 

 

 

Carrying value, net at December 31, 2015

 

 

295,366

 

 

 

66,086

 

 

 

15,396

 

 

 

1,571

 

Transfers (3)

 

 

9,157

 

 

 

446

 

 

 

(9,157

)

 

 

(446

)

Accretion to interest income

 

 

17,475

 

 

 

40

 

 

 

930

 

 

 

 

Payments received, net

 

 

(107,013

)

 

 

(24,490

)

 

 

(4,509

)

 

 

(463

)

Other (2)

 

 

307

 

 

 

 

 

 

(441

)

 

 

 

Less change in allowance for loan

   losses, acquired loans

 

 

(506

)

 

 

453

 

 

 

1,102

 

 

 

(454

)

Carrying value, net at December 31, 2016

 

$

214,786

 

 

$

42,535

 

 

$

3,321

 

 

$

208

 

 

 

Acquired

Impaired

 

 

Acquired

Not ASC

310-30 (1)

 

 

 

 

 

 

Carrying value, net at January 1, 2018

 

$

179,570

 

 

$

77,868

 

Transfers (2)(3)

 

 

(26,497

)

 

 

(59,916

)

Accretion to interest income

 

 

9,514

 

 

 

1,019

 

Payments received, net

 

 

(62,519

)

 

 

(16,234

)

Other (4)

 

 

(26

)

 

 

74

 

Change in allowance for loan losses, acquired loans

 

 

2,848

 

 

 

 

Carrying value, net at December 31, 2018

 

 

102,890

 

 

 

2,811

 

Transfers (3)

 

 

 

 

 

(2,926

)

Accretion to interest income

 

 

5,532

 

 

 

115

 

Payments received, net

 

 

(37,230

)

 

 

 

Other (4)

 

 

178

 

 

 

 

Change in allowance for loan losses, acquired loans

 

 

416

 

 

 

 

Carrying value, net at December 31, 2019

 

$

71,786

 

 

$

 

 

(1)

"Acquired Not ASC 310-30"310-30” loans consist of revolving credit agreements and commercial leasesloans that are not in scope for FASB ASC TopicSubtopic 310-30.

(2)

During 2018, Trustmark transferred the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions from acquired impaired loans to LHFI.

(3)

“Acquired Not ASC 310-30” loans transferred to LHFI due to the discount on these loans being fully amortized.

(4)

Includes miscellaneous timing adjustments as well as acquired loan terminations through foreclosure, charge-off and other terminations.

(3)

Acquired covered loans transferred to acquired noncovered loans as a result of the expiration of the related loss share agreement with the FDIC on June 30, 2016.

Under FASB ASC TopicSubtopic 310-30, the accretable yield is the excess of expected cash flows at acquisition over the initial fair value of acquired impaired loans and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable.  The following table presents changes in the accretable yield for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Accretable yield at beginning of period

 

$

(52,672

)

 

$

(77,149

)

 

$

(17,722

)

 

$

(31,426

)

 

$

(38,918

)

Additions due to acquisition (1)

 

 

 

 

 

 

 

 

(784

)

Accretion to interest income

 

 

18,405

 

 

 

30,501

 

 

 

5,532

 

 

 

9,514

 

 

 

14,924

 

Disposals

 

 

6,488

 

 

 

10,013

 

Reclassification from nonaccretable difference (1)

 

 

(11,139

)

 

 

(16,037

)

Disposals, net

 

 

2,072

 

 

 

3,926

 

 

 

2,868

 

Transfers (2)

 

 

 

 

 

5,874

 

 

 

 

Reclassification from nonaccretable difference (3)

 

 

(4,698

)

 

 

(5,610

)

 

 

(9,516

)

Accretable yield at end of period

 

$

(38,918

)

 

$

(52,672

)

 

$

(14,816

)

 

$

(17,722

)

 

$

(31,426

)

 

(1)

Accretable yield on loans acquired from Reliance on April 7, 2017.

(2)

During 2018, Trustmark transferred the remaining loans acquired in the Bay Bank, Heritage and Reliance acquisitions from acquired impaired loans to LHFI.

(3)

Reclassifications from nonaccretable difference are due to lower loss expectations and improvements in expected cash flows.

The following tables present the components of the allowance for loan losses on acquired impaired loans for the periods presented ($ in thousands):

 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2016

 

$

11,259

 

 

$

733

 

 

$

11,992

 

Transfers (1)

 

 

215

 

 

 

(215

)

 

 

 

Provision for loan losses, acquired loans

 

 

4,084

 

 

 

(327

)

 

 

3,757

 

Loans charged-off

 

 

(6,534

)

 

 

(82

)

 

 

(6,616

)

Recoveries

 

 

2,288

 

 

 

(24

)

 

 

2,264

 

Net charge-offs

 

 

(4,246

)

 

 

(106

)

 

 

(4,352

)

Balance at December 31, 2016

 

$

11,312

 

 

$

85

 

 

$

11,397

 


 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2015

 

$

10,541

 

 

$

1,518

 

 

$

12,059

 

Provision for loan losses, acquired loans

 

 

3,854

 

 

 

(429

)

 

 

3,425

 

Loans charged-off

 

 

(6,722

)

 

 

(478

)

 

 

(7,200

)

Recoveries

 

 

3,586

 

 

 

122

 

 

 

3,708

 

Net charge-offs

 

 

(3,136

)

 

 

(356

)

 

 

(3,492

)

Balance at December 31, 2015

 

$

11,259

 

 

$

733

 

 

$

11,992

 

 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2014

 

$

7,249

 

 

$

2,387

 

 

$

9,636

 

Provision for loan losses, acquired loans

 

 

7,149

 

 

 

(978

)

 

 

6,171

 

Loans charged-off

 

 

(6,274

)

 

 

127

 

 

 

(6,147

)

Recoveries

 

 

2,417

 

 

 

(18

)

 

 

2,399

 

Net (charge-offs) recoveries

 

 

(3,857

)

 

 

109

 

 

 

(3,748

)

Balance at December 31, 2014

 

$

10,541

 

 

$

1,518

 

 

$

12,059

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

1,231

 

 

$

4,079

 

 

$

11,397

 

Transfers (1)

 

 

 

 

 

(1,554

)

 

 

 

Provision for loan losses, acquired loans

 

 

42

 

 

 

(1,005

)

 

 

(7,395

)

Net (charge-offs) recoveries

 

 

(458

)

 

 

(289

)

 

 

77

 

Balance at end of period

 

$

815

 

 

$

1,231

 

 

$

4,079

 

 

(1)

The allowance for loan losses on acquired covered loans, excluding the acquired covered loans secured by 1-4 family residential property, transferredbalance related to the allowance for loan losses onremaining loans acquired noncoveredin the Bay Bank, Heritage and Reliance acquisitions, which were transferred from acquired impaired loans as a result of the expiration of the related loss share agreement with the FDIC on June 30, 2016.to LHFI during 2018.

108


As discussed in Note 5 - LHFI and Allowance for Loan Losses, LHFI, Trustmark has established a loan grading system that consists of ten10 individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established.  The model is based on the risk of default for an individual credit and establishes certain criteria to segregate the level of risk across the ten unique risk ratings.  These credit quality measures are unique to commercial loans.  Credit quality for consumer loans is based on individual credit scores, aging status of the loan and payment activity.

The tables below illustratepresent the carrying amount of acquired loans by loan type and credit quality indicator at December 31, 20162019 and 20152018 ($ in thousands):

 

 

 

 

December 31, 2016

 

 

December 31, 2019

 

 

 

 

Commercial Loans

 

 

 

 

Commercial Loans

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

12,148

 

 

$

99

 

 

$

6,469

 

 

$

322

 

 

$

19,038

 

 

 

 

$

4,022

 

 

$

 

 

$

192

 

 

$

 

 

$

4,214

 

Secured by 1-4 family residential properties

 

 

 

 

14,400

 

 

 

50

 

 

 

4,010

 

 

 

69

 

 

 

18,529

 

 

 

 

 

3,164

 

 

 

42

 

 

 

580

 

 

 

 

 

 

3,786

 

Secured by nonfarm, nonresidential properties

 

 

 

 

83,271

 

 

 

435

 

 

 

19,553

 

 

 

511

 

 

 

103,770

 

 

 

 

 

27,848

 

 

 

 

 

 

9,972

 

 

 

386

 

 

 

38,206

 

Other real estate secured

 

 

 

 

15,344

 

 

 

 

 

 

2,673

 

 

 

565

 

 

 

18,582

 

 

 

 

 

3,878

 

 

 

 

 

 

68

 

 

 

 

 

 

3,946

 

Commercial and industrial loans

 

 

 

 

22,024

 

 

 

18

 

 

 

13,494

 

 

 

1,354

 

 

 

36,890

 

 

 

 

 

3,419

 

 

 

 

 

 

 

 

 

1,616

 

 

 

5,035

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

12,954

 

 

 

 

 

 

5,649

 

 

 

161

 

 

 

18,764

 

 

 

 

 

2,591

 

 

 

 

 

 

7

 

 

 

 

 

 

2,598

 

Total noncovered loans

 

 

 

 

160,141

 

 

 

602

 

 

 

51,848

 

 

 

2,982

 

 

 

215,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

152

 

 

 

11

 

 

 

56

 

 

 

 

 

 

219

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total covered loans

 

 

 

 

152

 

 

 

11

 

 

 

56

 

 

 

 

 

 

219

 

Total acquired loans

 

 

 

$

160,293

 

 

$

613

 

 

$

51,904

 

 

$

2,982

 

 

$

215,792

 

 

 

 

$

44,922

 

 

$

42

 

 

$

10,819

 

 

$

2,002

 

 

$

57,785

 


 

Consumer Loans

 

 

 

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (2)

 

 

Subtotal

 

 

Acquired Loans

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (1)

 

 

Subtotal

 

 

Acquired Loans

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

1,801

 

 

$

 

 

$

11

 

 

$

 

 

$

1,812

 

 

$

20,850

 

 

$

463

 

 

$

94

 

 

$

 

 

$

 

 

$

557

 

 

$

4,771

 

Secured by 1-4 family residential properties

 

 

45,533

 

 

 

1,227

 

 

 

613

 

 

 

24

 

 

 

47,397

 

 

 

65,926

 

 

 

12,843

 

 

 

615

 

 

 

281

 

 

 

 

 

 

13,739

 

 

 

17,525

 

Secured by nonfarm, nonresidential properties

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

103,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,206

 

Other real estate secured

 

 

428

 

 

 

 

 

 

 

 

 

 

 

 

428

 

 

 

19,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,946

 

Commercial and industrial loans

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

36,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,035

 

Consumer loans

 

 

3,250

 

 

 

51

 

 

 

64

 

 

 

 

 

 

3,365

 

 

 

3,365

 

 

 

489

 

 

 

31

 

 

 

 

 

 

 

 

 

520

 

 

 

520

 

Other loans

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

18,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,598

 

Total noncovered loans

 

 

51,070

 

 

 

1,278

 

 

 

688

 

 

 

24

 

 

 

53,060

 

 

 

268,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

3,162

 

 

 

137

 

 

 

96

 

 

 

 

 

 

3,395

 

 

 

3,614

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total covered loans

 

 

3,162

 

 

 

137

 

 

 

96

 

 

 

 

 

 

3,395

 

 

 

3,614

 

Total acquired loans

 

$

54,232

 

 

$

1,415

 

 

$

784

 

 

$

24

 

 

$

56,455

 

 

$

272,247

 

 

$

13,795

 

 

$

740

 

 

$

281

 

 

$

 

 

$

14,816

 

 

$

72,601

 

 

(1)

Total dollar balances are presented in this table; however, theseAcquired loans are covered by the loss-share agreement with the FDIC. TNB is at risknot accounted for only 20% of the losses incurred on these loans.under FASB ASC Subtopic 310-30.

 

 

December 31, 2018

 

 

 

 

 

Commercial Loans

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

4,923

 

 

$

26

 

 

$

278

 

 

$

 

 

$

5,227

 

Secured by 1-4 family residential properties

 

 

 

 

4,341

 

 

 

45

 

 

 

534

 

 

 

451

 

 

 

5,371

 

Secured by nonfarm, nonresidential properties

 

 

 

 

34,933

 

 

 

 

 

 

12,614

 

 

 

432

 

 

 

47,979

 

Other real estate secured

 

 

 

 

7,653

 

 

 

 

 

 

190

 

 

 

410

 

 

 

8,253

 

Commercial and industrial loans

 

 

 

 

6,560

 

 

 

 

 

 

6,942

 

 

 

1,765

 

 

 

15,267

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

4,027

 

 

 

 

 

 

1,616

 

 

 

 

 

 

5,643

 

Total acquired loans

 

 

 

$

62,437

 

 

$

71

 

 

$

22,174

 

 

$

3,058

 

 

$

87,740

 

109


 

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (1)

 

 

Subtotal

 

 

Acquired Loans

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

642

 

 

$

5

 

 

$

4

 

 

$

 

 

$

651

 

 

$

5,878

 

Secured by 1-4 family residential properties

 

 

16,133

 

 

 

571

 

 

 

481

 

 

 

 

 

 

17,185

 

 

 

22,556

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,979

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,253

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,267

 

Consumer loans

 

 

1,346

 

 

 

10

 

 

 

 

 

 

 

 

 

1,356

 

 

 

1,356

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,643

 

Total acquired loans

 

$

18,121

 

 

$

586

 

 

$

485

 

 

$

 

 

$

19,192

 

 

$

106,932

 

(2)(1)

Acquired loans not accounted for under FASB ASC Topic 310-30.Subtopic 310-30.

 

 

 

 

December 31, 2015

 

 

 

 

 

Commercial Loans

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

15,839

 

 

$

253

 

 

$

19,252

 

 

$

3,874

 

 

$

39,218

 

Secured by 1-4 family residential properties

 

 

 

 

22,272

 

 

 

27

 

 

 

5,033

 

 

 

331

 

 

 

27,663

 

Secured by nonfarm, nonresidential properties

 

 

 

 

106,924

 

 

 

2,301

 

 

 

25,690

 

 

 

711

 

 

 

135,626

 

Other real estate secured

 

 

 

 

19,346

 

 

 

 

 

 

3,777

 

 

 

731

 

 

 

23,854

 

Commercial and industrial loans

 

 

 

 

36,670

 

 

 

844

 

 

 

15,526

 

 

 

2,035

 

 

 

55,075

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

17,150

 

 

 

 

 

 

6,624

 

 

 

162

 

 

 

23,936

 

Total noncovered loans

 

 

 

 

218,201

 

 

 

3,425

 

 

 

75,902

 

 

 

7,844

 

 

 

305,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

 

235

 

 

 

 

 

 

588

 

 

 

119

 

 

 

942

 

Secured by 1-4 family residential properties

 

 

 

 

869

 

 

 

107

 

 

 

534

 

 

 

 

 

 

1,510

 

Secured by nonfarm, nonresidential properties

 

 

 

 

4,060

 

 

 

35

 

 

 

472

 

 

 

 

 

 

4,567

 

Other real estate secured

 

 

 

 

730

 

 

 

 

 

 

111

 

 

 

 

 

 

841

 

Commercial and industrial loans

 

 

 

 

560

 

 

 

22

 

 

 

42

 

 

 

 

 

 

624

 

Other loans

 

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Total covered loans

 

 

 

 

6,524

 

 

 

164

 

 

 

1,747

 

 

 

119

 

 

 

8,554

 

Total acquired loans

 

 

 

$

224,725

 

 

$

3,589

 

 

$

77,649

 

 

$

7,963

 

 

$

313,926

 

115


 

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (2)

 

 

Subtotal

 

 

Acquired Loans

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

2,353

 

 

$

24

 

 

$

28

 

 

$

 

 

$

2,405

 

 

$

41,623

 

Secured by 1-4 family residential properties

 

 

56,371

 

 

 

1,841

 

 

 

930

 

 

 

145

 

 

 

59,287

 

 

 

86,950

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135,626

 

Other real estate secured

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

23,860

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,075

 

Consumer loans

 

 

5,498

 

 

 

142

 

 

 

1

 

 

 

 

 

 

5,641

 

 

 

5,641

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,936

 

Total noncovered loans

 

 

64,228

 

 

 

2,007

 

 

 

959

 

 

 

145

 

 

 

67,339

 

 

 

372,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

70

 

 

 

9

 

 

 

 

 

 

 

 

 

79

 

 

 

1,021

 

Secured by 1-4 family residential properties

 

 

7,472

 

 

 

314

 

 

 

762

 

 

 

 

 

 

8,548

 

 

 

10,058

 

Secured by nonfarm, nonresidential properties

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

 

 

4,638

 

Other real estate secured

 

 

445

 

 

 

 

 

 

 

 

 

 

 

 

445

 

 

 

1,286

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

624

 

Other loans

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

73

 

Total covered loans

 

 

8,061

 

 

 

323

 

 

 

762

 

 

 

 

 

 

9,146

 

 

 

17,700

 

Total acquired loans

 

$

72,289

 

 

$

2,330

 

 

$

1,721

 

 

$

145

 

 

$

76,485

 

 

$

390,411

 

(1)

Total dollar balances are presented in this table; however, these loans are covered by the loss-share agreement with the FDIC. TNB is at risk for only 20% of the losses incurred on these loans.

(2)

Acquired loans not accounted for under FASB ASC Topic 310-30.

116


At December 31, 2016 and 2015, there were no acquired impaired loans accounted for under FASB ASC Topic 310-30 classified as nonaccrual loans.  At December 31, 2016, approximately $631 thousand of acquired loans not accounted for under FASB ASC Topic 310-30 were classified as nonaccrual loans, compared to approximately $1.0 million of acquired loans at December 31, 2015.

The following tables provide an aging analysis of contractually past due and nonaccrual acquired loans by loan type at December 31, 20162019 and 20152018 ($ in thousands):

 

December 31, 2016

 

 

December 31, 2019

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

land

 

$

321

 

 

$

100

 

 

$

821

 

 

$

1,242

 

 

$

 

 

$

19,608

 

 

$

20,850

 

 

$

94

 

 

$

 

 

$

38

 

 

$

132

 

 

$

 

 

$

4,639

 

 

$

4,771

 

Secured by 1-4 family residential properties

 

 

1,425

 

 

 

322

 

 

 

918

 

 

 

2,665

 

 

 

41

 

 

 

63,220

 

 

 

65,926

 

 

 

696

 

 

 

131

 

 

 

366

 

 

 

1,193

 

 

 

 

 

 

16,332

 

 

 

17,525

 

Secured by nonfarm, nonresidential

properties

 

 

1,658

 

 

 

38

 

 

 

343

 

 

 

2,039

 

 

 

328

 

 

 

101,453

 

 

 

103,820

 

 

 

36

 

 

 

 

 

 

851

 

 

 

887

 

 

 

 

 

 

37,319

 

 

 

38,206

 

Other real estate secured

 

 

769

 

 

 

 

 

 

1,445

 

 

 

2,214

 

 

 

 

 

 

16,796

 

 

 

19,010

 

 

 

1

 

 

 

 

 

 

52

 

 

 

53

 

 

 

 

 

 

3,893

 

 

 

3,946

 

Commercial and industrial loans

 

 

60

 

 

 

39

 

 

 

 

 

 

99

 

 

 

262

 

 

 

36,535

 

 

 

36,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,035

 

 

 

5,035

 

Consumer loans

 

 

51

 

 

 

 

 

 

64

 

 

 

115

 

 

 

 

 

 

3,250

 

 

 

3,365

 

 

 

16

 

 

 

15

 

 

 

 

 

 

31

 

 

 

 

 

 

489

 

 

 

520

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,766

 

 

 

18,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,598

 

 

 

2,598

 

Total noncovered loans

 

 

4,284

 

 

 

499

 

 

 

3,591

 

 

 

8,374

 

 

 

631

 

 

 

259,628

 

 

 

268,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

70

 

 

 

90

 

 

 

139

 

 

 

299

 

 

 

 

 

 

3,315

 

 

 

3,614

 

Secured by nonfarm, nonresidential

properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total covered loans

 

 

70

 

 

 

90

 

 

 

139

 

 

 

299

 

 

 

 

 

 

3,315

 

 

 

3,614

 

Total acquired loans

 

$

4,354

 

 

$

589

 

 

$

3,730

 

 

$

8,673

 

 

$

631

 

 

$

262,943

 

 

$

272,247

 

 

$

843

 

 

$

146

 

 

$

1,307

 

 

$

2,296

 

 

$

 

 

$

70,305

 

 

$

72,601

 

 

(1)

Past due 90 days or more but still accruing interest.

(2)

Acquired loans not accounted for under FASB ASC TopicSubtopic 310-30.

 

117


 

December 31, 2015

 

 

December 31, 2018

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

land

 

$

24

 

 

$

114

 

 

$

13,021

 

 

$

13,159

 

 

$

 

 

$

28,464

 

 

$

41,623

 

 

$

5

 

 

$

 

 

$

87

 

 

$

92

 

 

$

 

 

$

5,786

 

 

$

5,878

 

Secured by 1-4 family residential properties

 

 

1,544

 

 

 

636

 

 

 

1,220

 

 

 

3,400

 

 

 

387

 

 

 

83,163

 

 

 

86,950

 

 

 

664

 

 

 

108

 

 

 

481

 

 

 

1,253

 

 

 

 

 

 

21,303

 

 

 

22,556

 

Secured by nonfarm, nonresidential

properties

 

 

192

 

 

 

195

 

 

 

5,913

 

 

 

6,300

 

 

 

144

 

 

 

129,182

 

 

 

135,626

 

 

 

206

 

 

 

 

 

 

978

 

 

 

1,184

 

 

 

 

 

 

46,795

 

 

 

47,979

 

Other real estate secured

 

 

9

 

 

 

 

 

 

737

 

 

 

746

 

 

 

 

 

 

23,114

 

 

 

23,860

 

 

 

2

 

 

 

14

 

 

 

 

 

 

16

 

 

 

 

 

 

8,237

 

 

 

8,253

 

Commercial and industrial loans

 

 

82

 

 

 

4

 

 

 

184

 

 

 

270

 

 

 

429

 

 

 

54,376

 

 

 

55,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,267

 

 

 

15,267

 

Consumer loans

 

 

119

 

 

 

23

 

 

 

1

 

 

 

143

 

 

 

 

 

 

5,498

 

 

 

5,641

 

 

 

1

 

 

 

9

 

 

 

 

 

 

10

 

 

 

 

 

 

1,346

 

 

 

1,356

 

Other loans

 

 

85

 

 

 

16

 

 

 

 

 

 

101

 

 

 

 

 

 

23,835

 

 

 

23,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,643

 

 

 

5,643

 

Total noncovered loans

 

 

2,055

 

 

 

988

 

 

 

21,076

 

 

 

24,119

 

 

 

960

 

 

 

347,632

 

 

 

372,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

land

 

 

9

 

 

 

 

 

 

119

 

 

 

128

 

 

 

 

 

 

893

 

 

 

1,021

 

Secured by 1-4 family residential properties

 

 

428

 

 

 

132

 

 

 

978

 

 

 

1,538

 

 

 

 

 

 

8,520

 

 

 

10,058

 

Secured by nonfarm, nonresidential

properties

 

 

167

 

 

 

478

 

 

 

 

 

 

645

 

 

 

 

 

 

3,993

 

 

 

4,638

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,286

 

 

 

1,286

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

573

 

 

 

624

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Total covered loans

 

 

604

 

 

 

610

 

 

 

1,097

 

 

 

2,311

 

 

 

51

 

 

 

15,338

 

 

 

17,700

 

Total acquired loans

 

$

2,659

 

 

$

1,598

 

 

$

22,173

 

 

$

26,430

 

 

$

1,011

 

 

$

362,970

 

 

$

390,411

 

 

$

878

 

 

$

131

 

 

$

1,546

 

 

$

2,555

 

 

$

 

 

$

104,377

 

 

$

106,932

 

 

(1)

Past due 90 days or more but still accruing interest.

(2)

Acquired loans not accounted for under FASB ASC TopicSubtopic 310-30.

 

 

110


Note 7 – Premises and Equipment, Net

At December 31, 20162019 and 2015,2018, premises and equipment, net consisted of the following ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Land

 

$

51,097

 

 

$

57,334

 

 

$

52,454

 

 

$

52,779

 

Buildings and leasehold improvements

 

 

195,296

 

 

 

200,475

 

 

 

210,362

 

 

 

202,912

 

Furniture and equipment

 

 

172,170

 

 

 

168,357

 

 

 

174,257

 

 

 

169,652

 

Total cost of premises and equipment

 

 

418,563

 

 

 

426,166

 

 

 

437,073

 

 

 

425,343

 

Less accumulated depreciation and amortization

 

 

239,319

 

 

 

230,510

 

 

 

256,608

 

 

 

247,160

 

Premises and equipment, net

 

 

179,244

 

 

 

195,656

 

 

 

180,465

 

 

 

178,183

 

Financing lease right-of-use assets

 

 

9,326

 

 

 

 

Assets held for sale

 

 

5,743

 

 

 

 

 

 

 

 

 

485

 

Total premises and equipment, net

 

$

184,987

 

 

$

195,656

 

 

$

189,791

 

 

$

178,668

 

 

As ofAt December 31, 2016,2019, there were 0 closed branches in assets held for sale consisted of fivecompared to 3 closed branches and two parcels of land previously purchased for expansion.at December 31, 2018.  These properties were transferred from landpremises and premisesequipment, net to assets held for sale due to Trustmark’s intent to sellwhile Trustmark sold these properties over the next twelve months as a result of its strategic branch initiatives.  As a result, there were 0 property valuation adjustments of $750for 2019 compared to $173 thousand wereand $338 thousand recognized and included in other expense for 2016 with no property valuation adjustments recognized in 2015 or 2014.2018 and 2017, respectively.

Depreciation and amortization of premises and equipment totaled $13.2$15.7 million in 2016, $14.02019 and $14.3 million in 2015both 2018 and $14.1 million in 2014.2017.

 


Note 8 – Mortgage Banking

Mortgage Servicing Rights

The activity in the MSR is detailed in the table below for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Balance at beginning of period

 

$

74,007

 

 

$

64,358

 

 

$

95,596

 

 

$

84,269

 

Origination of servicing assets

 

 

16,745

 

 

 

17,598

 

 

 

16,711

 

 

 

15,759

 

Change in fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to market changes

 

 

(407

)

 

 

1,578

 

 

 

(21,078

)

 

 

7,342

 

Due to runoff

 

 

(10,106

)

 

 

(9,527

)

 

 

(11,835

)

 

 

(11,774

)

Balance at end of period

 

$

80,239

 

 

$

74,007

 

 

$

79,394

 

 

$

95,596

 

 

In the determination ofTrustmark determines the fair value of the MSR atusing a valuation model administered by a third party that calculates the datepresent value of securitization, certain key economic assumptions are made.  For instance,estimated future net servicing income.  Trustmark considers the conditional prepayment rate (CPR), which is an estimated loan prepayment rate that uses historical prepayment rates for previous loans similar to the loans being evaluated, and the discount rate in determining the fair value of the MSR.  An increase in either the CPR or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  At December 31, 2016,2019, the fair value of the MSR included an assumed average prepayment speed of 7.9411 CPR and an average discount rate of 10.32%10.03% compared to an assumed average prepayment speed of 9.328 CPR and an average discount rate of 10.35%10.04% at December 31, 2015.2018.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.

Mortgage Loans Sold/Serviced

During 2016, 20152019, 2018 and 2014,2017, Trustmark sold $1.384$1.404 billion, $1.246$1.092 billion and $913.5 million,$1.179 billion, respectively, of residential mortgage loans.  Pretax gainsGain on these sales of loans, net totaled $20.5$30.3 million in 2016, $18.02019, $21.8 million in 20152018 and $10.8$18.8 million in 2014.2017.  Trustmark receives annual servicing fee income approximating 0.33%0.32% of the outstanding balance of the underlying loans, andwhich totaled $20.4$22.6 million in 2016, $19.32019, $21.9 million in 20152018 and $18.6$21.4 million in 2014.2017.  The pretax gains on the sale of residential mortgage loans and the annual servicing fee are both recorded to noninterest income in mortgage banking, net in the accompanying consolidated statements of income.  The investors and the securitization trusts have no recourse to the assets of Trustmark for failure of debtors to pay when due.

111


The table below details the mortgage loans sold and serviced for others at December 31, 20162019 and 20152018 ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Federal National Mortgage Association

 

$

3,992,349

 

 

$

3,750,685

 

 

$

4,411,914

 

 

$

4,204,336

 

Government National Mortgage Association

 

 

2,291,398

 

 

 

2,111,797

 

 

 

2,652,782

 

 

 

2,537,238

 

Federal Home Loan Mortgage Corporation

 

 

55,006

 

 

 

67,817

 

 

 

73,134

 

 

 

71,343

 

Other

 

 

32,589

 

 

 

41,013

 

 

 

19,404

 

 

 

21,957

 

Total mortgage loans sold and serviced for others

 

$

6,371,342

 

 

$

5,971,312

 

 

$

7,157,234

 

 

$

6,834,874

 

 

Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures.  Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses.  Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties.  Generally, putback requests may be made until the loan is paid in full.  However, mortgage loans delivered to Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Lending and Selling Representations and Warranties Framework updated in May 2014, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

When a putback request is received, Trustmark evaluates the request and takes appropriate actions based on the nature of the request.  Trustmark is required by FNMA and FHLMC to provide a response to putback requests within 60 days of the date of receipt.  Currently, putback requests primarily relate to 2009 through 2013 vintage mortgage loans.  The total mortgage loan servicing putback

119


expenses were included in other expense, incurred byexpense.  At December 31, 2019 and 2018, Trustmark during 2016, 2015 and 2014 were $420 thousand, $315 thousand and $600 thousand, respectively.

Changes in thehad a reserve for mortgage loan servicing putback expense for mortgage loans were as follows for the periods presented ($ in thousands):expenses of $500 thousand and $1.0 million, respectively.  

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of period

 

$

1,685

 

 

$

1,170

 

 

$

1,050

 

Provision for putback expenses

 

 

420

 

 

 

315

 

 

 

600

 

(Losses) Gains

 

 

(975

)

 

 

200

 

 

 

(480

)

Balance at end of period

 

$

1,130

 

 

$

1,685

 

 

$

1,170

 

There is inherent uncertainty in reasonably estimating the requirement for reserves against potential future mortgage loan servicing putback expenses.  Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties.  Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests.

 

 

Note 9 – Goodwill and Identifiable Intangible Assets

Goodwill

The table below illustrates goodwill by segment for the years ended December 31, 20162019 and 20152018 ($ in thousands):

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

Insurance

 

 

Total

 

Balance as of January 1, 2015

 

$

321,132

 

 

$

44,368

 

 

$

365,500

 

Goodwill from purchase of insurance book of business during 2015

 

 

 

 

 

656

 

 

 

656

 

Balance as of December 31, 2015

 

 

321,132

 

 

 

45,024

 

 

 

366,156

 

Adjustment during 2016

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

$

321,132

 

 

$

45,024

 

 

$

366,156

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

Insurance

 

 

Total

 

Balance as of January 1, 2018

 

$

334,603

 

 

$

45,024

 

 

$

379,627

 

Adjustment during 2018

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

 

334,603

 

 

 

45,024

 

 

 

379,627

 

Adjustment during 2019

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

$

334,603

 

 

$

45,024

 

 

$

379,627

 

Trustmark’s General Banking Segment delivers a full range of banking services to consumer, corporate, small and middle-market businesses through its extensive branch network.

The Insurance segmentSegment includes TNB’s wholly-owned retail insurance subsidiary that offers a diverse mix of insurance products and services.  During 2015, Trustmark purchased an insurance book of business that increased goodwill $656 thousand for the Insurance segment.  Trustmark performed goodwill impairment tests for the General Banking and Insurance segmentsSegments during 2016, 20152019, 2018 and 2014.2017.  Based on these tests, Trustmark concluded that the fair value of both the General Banking and Insurance segmentsSegments substantially exceeded the book value and no0 impairment charge was required.

112


Identifiable Intangible Assets

At December 31, 20162019 and 2015,2018, identifiable intangible assets consisted of the following ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2015

 

 

December 31, 2019

 

 

December 31, 2018

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

85,824

 

 

$

67,843

 

 

$

17,981

 

 

$

85,824

 

 

$

61,603

 

 

$

24,221

 

 

$

87,674

 

 

$

82,096

 

 

$

5,578

 

 

$

87,674

 

 

$

78,353

 

 

$

9,321

 

Insurance intangibles

 

 

13,824

 

 

 

11,615

 

 

 

2,209

 

 

 

13,824

 

 

 

11,117

 

 

 

2,707

 

 

 

14,171

 

 

 

12,655

 

 

 

1,516

 

 

 

13,824

 

 

 

12,348

 

 

 

1,476

 

Banking charters

 

 

1,325

 

 

 

877

 

 

 

448

 

 

 

1,325

 

 

 

811

 

 

 

514

 

 

 

1,325

 

 

 

1,076

 

 

 

249

 

 

 

1,325

 

 

 

1,010

 

 

 

315

 

Borrower relationship intangible

 

 

690

 

 

 

648

 

 

 

42

 

 

 

690

 

 

 

586

 

 

 

104

 

Total

 

$

101,663

 

 

$

80,983

 

 

$

20,680

 

 

$

101,663

 

 

$

74,117

 

 

$

27,546

 

 

$

103,170

 

 

$

95,827

 

 

$

7,343

 

 

$

102,823

 

 

$

91,711

 

 

$

11,112

 

 

Trustmark recorded $6.9$4.1 million of amortization of identifiable intangible assets in 2016, $7.82019, $5.2 million in 20152018 and $8.8$6.2 million in 2014.2017.  Trustmark estimates that amortization expense for identifiable intangible assets will be $5.9 million in 2017, $4.9 million in 2018, $3.8 million in 2019, $2.5$2.8 million in 2020, and $1.7$2.0 million in 2021.2021, $1.2 million in 2022, $411 thousand in 2023 and $224 thousand in 2024.  Trustmark continually evaluates whether events and circumstances have occurred that indicate that identifiable intangible assets have become impaired.  Measurement of any impairment of such identifiable intangible assets is based on the fair values of those assets.  There were no0 impairment losses on identifiable intangible assets recorded during 2016, 20152019, 2018 or 2014.2017.

120


The following table illustrates the carrying amounts and remaining weighted-average amortization periods of identifiable intangible assets as of December 31, 20162019 ($ in thousands):

 

 

 

 

 

Remaining

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Net Carrying

 

 

Amortization

 

 

Net Carrying

 

 

Amortization

 

 

Amount

 

 

Period in Years

 

 

Amount

 

 

Period in Years

 

Core deposit intangibles

 

$

17,981

 

 

 

5.6

 

 

$

5,578

 

 

 

3.8

 

Insurance intangibles

 

 

2,209

 

 

 

15.1

 

 

 

1,516

 

 

 

12.9

 

Banking charters

 

 

448

 

 

 

6.7

 

 

 

249

 

 

 

3.7

 

Borrower relationship intangible

 

 

42

 

 

 

0.6

 

Total

 

$

20,680

 

 

 

6.6

 

 

$

7,343

 

 

 

5.7

 

 

 

Note 10 – Other Real Estate and Covered Other Real Estate

Other Real Estate, excluding Covered Other Real Estate

At December 31, 2016,2019, Trustmark’s geographic other real estate distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  The ultimate recovery of a substantial portion of the carrying amount of other real estate excluding covered other real estate, is susceptible to changes in market conditions in these areas.

For the periods presented, changes and gains (losses), net on other real estate, excluding covered other real estate were as follows ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

77,177

 

 

$

92,509

 

 

$

106,539

 

 

$

34,668

 

 

$

43,228

 

 

$

62,051

 

Additions (1)

 

 

24,348

 

 

 

33,396

 

 

 

37,428

 

 

 

8,598

 

 

 

12,115

 

 

 

9,235

 

Disposals

 

 

(35,075

)

 

 

(45,826

)

 

 

(43,802

)

 

 

(11,474

)

 

 

(19,802

)

 

 

(24,762

)

Write-downs

 

 

(4,399

)

 

 

(2,902

)

 

 

(7,656

)

 

 

(2,544

)

 

 

(873

)

 

 

(3,296

)

Balance at end of period

 

$

62,051

 

 

$

77,177

 

 

$

92,509

 

 

$

29,248

 

 

$

34,668

 

 

$

43,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain, net on the sale of other real estate

included in other real estate expense

 

$

6,151

 

 

$

3,995

 

 

$

3,697

 

Gain (losses), net on the sale of other real estate

included in other real estate expense

 

$

(291

)

 

$

700

 

 

$

2,087

 

 

(1)

For the year ended December 31, 2016,2017, additions to other real estate included $388$475 thousand of other real estate transferred from covered other real estate as a result ofacquired in the expiration of the related loss share agreement with the FDICReliance merger on June 30, 2016.April 7, 2017.

113


At December 31, 20162019 and 2015, other real estate, excluding covered2018, other real estate by type of property consisted of the following ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Construction, land development and other land properties

 

$

36,871

 

 

$

47,550

 

 

$

11,482

 

 

$

16,206

 

1-4 family residential properties

 

 

7,926

 

 

 

10,732

 

 

 

3,453

 

 

 

4,983

 

Nonfarm, nonresidential properties

 

 

16,817

 

 

 

16,717

 

 

 

14,313

 

 

 

13,296

 

Other real estate properties

 

 

437

 

 

 

2,178

 

 

 

 

 

 

183

 

Total other real estate, excluding covered other real estate

 

$

62,051

 

 

$

77,177

 

Total other real estate

 

$

29,248

 

 

$

34,668

 

 

121


At December 31, 20162019 and 2015, other real estate, excluding covered2018, other real estate by geographic location consisted of the following ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Alabama

 

$

15,989

 

 

$

21,578

 

 

$

8,133

 

 

$

6,873

 

Florida

 

 

22,582

 

 

 

29,579

 

 

 

5,877

 

 

 

8,771

 

Mississippi (1)

 

 

15,646

 

 

 

14,312

 

 

 

14,919

 

 

 

17,255

 

Tennessee (2)

 

 

6,183

 

 

 

9,974

 

 

 

319

 

 

 

1,025

 

Texas

 

 

1,651

 

 

 

1,734

 

 

 

 

 

 

744

 

Total other real estate, excluding covered other real estate

 

$

62,051

 

 

$

77,177

 

Total other real estate

 

$

29,248

 

 

$

34,668

 

 

(1)

Mississippi includes Central and Southern Mississippi RegionsRegions.

(2)

Tennessee includes Memphis, Tennessee and Northern Mississippi RegionsRegions.

Covered Other Real Estate

On July 1, 2016, $388 thousandAt December 31, 2019 and 2018, the balance of covered other real estate was transferred to otherincluded $3.5 million and $5.0 million, respectively, of foreclosed residential real estate excluding covered other real estate,properties recorded as a result of the expirationobtaining physical possession of the related loss-share agreement with the FDIC on June 30, 2016.  As ofproperty.  At December 31, 2016, Trustmark had no covered other real estate.  The remaining loss-share agreement with2019 and 2018, the FDIC, which covers acquired coveredrecorded investment of consumer mortgage loans secured by 1-4 family residential property, will expire in 2021.  Should a loan covered by the remaining loss-share agreement be foreclosed, the related property will be classified as covered other real estate.

For the periods presented, changes and gains, net on covered other real estate properties for which formal foreclosure proceedings are in process was $953 thousand and $1.1 million, respectively.

Note 11 – Leases

The table below details the components of net lease cost for the period presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

Finance leases

 

 

 

 

Amortization of right-of-use assets

 

$

2,162

 

Interest on lease liabilities

 

 

307

 

Operating lease cost

 

 

5,183

 

Short-term lease cost

 

 

370

 

Variable lease cost

 

 

1,387

 

Sublease income

 

 

(331

)

Net lease cost

 

$

9,078

 

The table below details the cash payments included in the measurement of lease liabilities during the period presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

Finance leases

 

 

 

 

Operating cash flows included in operating activities

 

$

307

 

Financing cash flows included in payments under finance lease obligations

 

 

1,964

 

Operating leases

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

5,092

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

5,404

 

114


The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at December 31, 2019 ($ in thousands):

 

 

December 31, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

9,326

 

Finance lease liabilities

 

 

9,520

 

Operating lease right-of-use assets

 

 

31,182

 

Operating lease liabilities

 

 

32,354

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

Finance leases

 

8.62 years

 

Operating leases

 

9.05 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Finance leases

 

 

3.01

%

Operating leases

 

 

3.51

%

At December 31, 2019, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of period

 

$

1,651

 

 

$

6,060

 

 

$

5,108

 

Transfers from covered loans

 

 

503

 

 

 

266

 

 

 

2,851

 

FASB ASC 310-30 adjustment for the residual recorded

   investment

 

 

62

 

 

 

(880

)

 

 

136

 

Net transfers from covered loans

 

 

565

 

 

 

(614

)

 

 

2,987

 

Disposals

 

 

(1,726

)

 

 

(2,526

)

 

 

(1,232

)

Transfers to noncovered other real estate

 

 

(388

)

 

 

 

 

 

 

Write-downs

 

 

(102

)

 

 

(1,269

)

 

 

(803

)

Balance at end of period

 

$

 

 

$

1,651

 

 

$

6,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain, net on the sale of covered other real estate included

   in other real estate expenses

 

$

880

 

 

$

46

 

 

$

24

 

 

 

Finance Leases

 

 

Operating Leases

 

2020

 

$

1,970

 

 

$

4,916

 

2021

 

 

1,615

 

 

 

4,576

 

2022

 

 

1,556

 

 

 

4,101

 

2023

 

 

871

 

 

 

4,064

 

2024

 

 

572

 

 

 

3,968

 

Thereafter

 

 

4,451

 

 

 

16,349

 

Total minimum lease payments

 

 

11,035

 

 

 

37,974

 

Less imputed interest

 

 

(1,515

)

 

 

(5,620

)

Lease liabilities

 

$

9,520

 

 

$

32,354

 

At December 31, 2016 and 2015, covered other real estate by type of property consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2016

 

 

2015

 

Construction, land development and other land properties

 

$

 

 

$

638

 

1-4 family residential properties

 

 

 

 

 

223

 

Nonfarm, nonresidential properties

 

 

 

 

 

399

 

Other real estate properties

 

 

 

 

 

391

 

Total covered other real estate

 

$

 

 

$

1,651

 

Note 11 – FDIC Indemnification Asset

On April 15, 2011, the Mississippi Department of Banking and Consumer Finance closed the Heritage Banking Group (Heritage) and appointed the FDIC as receiver.  On the same date, TNB entered into a purchase and assumption agreement with the FDIC in which TNB agreed to assume all of the deposits and purchase essentially all of the assets of Heritage.  The FDIC and TNB also entered into loss-share agreements covering substantially all loans and all other real estate acquired.  Under the loss-share agreements, the FDIC will cover 80% of covered loan and other real estate losses incurred.  Pursuant to the provisions of the loss-share agreements, TNB may be required to make a true-up payment to the FDIC at the termination of the loss-share agreements should actual losses be less

122


than certain thresholds established in the agreement.  TNB calculates the projected true-up payable to the FDIC quarterly and records a FDIC true-up provision for the present value of the projected true-up payable to the FDIC at the termination of the loss-share agreements.  TNB’s FDIC true-up payable totaled $2.6 million and $2.5 million at December 31, 2016 and 2015, respectively.

TNB’s loss-share agreement with the FDIC covering the acquired covered loans and related covered other real estate, excluding those secured by 1-4 family residential property, expired on June 30, 2016.  The remaining loss-share agreement covering acquired covered loans secured by 1-4 family residential property and the related covered other real estate will expire in 2021.

Trustmark periodically re-estimates the expected cash flows on the acquired covered loans as required by FASB ASC Topic 310-30.  For 2016, 2015 and 2014, this analysis resulted in improvements in the estimated future cash flows of the acquired covered loans that remain outstanding as well as lower expected remaining losses on those loans, primarily due to pay-offs of acquired covered loans.  The pay-offs and improvements in the estimated expected cash flows of the acquired covered loans resulted in a reduction of the expected loss-share receivable from the FDIC.  Reductions of the FDIC indemnification asset resulting from improvements in expected cash flows and covered losses based on the re-estimation of acquired covered loans are amortized over the lesser of the remaining life or contractual period of the acquired covered loan as a yield adjustment consistent with the associated acquired covered loan.  Other income, net for 2016, 2015 and 2014 included $550 thousand, $2.6 million and $2.1 million, respectively, of amortization of the FDIC indemnification asset.  Amortization of the FDIC indemnification asset resulted from improvements in the expected cash flows and lower loss expectations.  During 2016, other income, net also included an increase of the FDIC indemnification asset of $180 thousand, compared to a reduction of the FDIC indemnification asset of $929 thousand in 2015 and $800 thousand in 2014, primarily resulting from loan pay-offs partially offset by loan pools of acquired covered loans with increased loss expectations.

At December 31, 2016, the FDIC indemnification asset, net of the true-up payable, was included in other liabilities in the accompanying consolidated balance sheet.  For the periods presented, changes in the FDIC indemnification asset were as follows ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Balance at beginning of period

 

$

738

 

 

$

6,997

 

 

$

14,347

 

Amortization

 

 

(550

)

 

 

(2,583

)

 

 

(2,074

)

Transfers to FDIC claims

 

 

(970

)

 

 

(2,715

)

 

 

(4,443

)

Change in expected cash flows

 

 

(629

)

 

 

(536

)

 

 

(517

)

Change in FDIC true-up payable

 

 

(70

)

 

 

(425

)

 

 

(316

)

Balance at end of period

 

$

(1,481

)

 

$

738

 

 

$

6,997

 

 

Note 12 – Deposits

At December 31, 20162019 and 2015,2018, deposits consisted of the following ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Noninterest-bearing demand

 

$

2,973,238

 

 

$

2,998,694

 

 

$

2,891,215

 

 

$

2,937,594

 

Interest-bearing demand

 

 

1,875,312

 

 

 

1,938,497

 

 

 

3,125,914

 

 

 

2,633,259

 

Savings

 

 

3,586,369

 

 

 

2,970,997

 

 

 

3,590,509

 

 

 

3,905,659

 

Time

 

 

1,621,093

 

 

 

1,680,042

 

 

 

1,637,919

 

 

 

1,887,899

 

Total

 

$

10,056,012

 

 

$

9,588,230

 

 

$

11,245,557

 

 

$

11,364,411

 

 

Interest expense on deposits by type consisted of the following for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Interest-bearing demand

 

$

3,297

 

 

$

3,235

 

 

$

3,151

 

 

$

35,428

 

 

$

18,479

 

 

$

6,820

 

Savings

 

 

2,657

 

 

 

2,547

 

 

 

2,949

 

 

 

19,462

 

 

 

17,980

 

 

 

6,047

 

Time

 

 

6,794

 

 

 

6,816

 

 

 

9,223

 

 

 

24,281

 

 

 

17,477

 

 

 

9,850

 

Total

 

$

12,748

 

 

$

12,598

 

 

$

15,323

 

 

$

79,171

 

 

$

53,936

 

 

$

22,717

 

 

123


Time deposits that exceed the FDIC insurance limit of $250,000$250 thousand totaled $229.9$285.7 million and $218.0$406.6 million at December 31, 20162019 and 2015,2018, respectively.  The maturities of time deposits of $100,000 or more at December 31, 2016 and 2015 are as follows ($ in thousands):

115

 

 

December 31,

 

 

 

2016

 

 

2015

 

3 months or less

 

$

150,991

 

 

$

151,339

 

Over 3 months through 6 months

 

 

147,089

 

 

 

132,440

 

Over 6 months through 12 months

 

 

204,944

 

 

 

197,630

 

Over 12 months

 

 

179,469

 

 

 

193,914

 

Total

 

$

682,493

 

 

$

675,323

 


The maturities of interest-bearing deposits at December 31, 2016,2019, are as follows ($ in thousands):

 

2017

 

$

1,225,303

 

2018

 

 

283,564

 

2019

 

 

61,888

 

2020

 

 

27,293

 

 

$

1,359,100

 

2021 and thereafter

 

 

23,045

 

2021

 

 

190,554

 

2022

 

 

50,364

 

2023

 

 

20,995

 

2024

 

 

14,316

 

Thereafter

 

 

2,590

 

Total time deposits

 

 

1,621,093

 

 

 

1,637,919

 

Interest-bearing deposits with no stated maturity

 

 

5,461,681

 

 

 

6,716,423

 

Total interest-bearing deposits

 

$

7,082,774

 

 

$

8,354,342

 

 

 

Note 13 - Borrowings

Securities Sold Under Repurchase Agreements

Trustmark utilizes securities sold under repurchase agreements as a source of borrowing in connection with overnight repurchase agreements offered to commercial deposit customers by using its unencumbered investment securities as collateral.  Trustmark accounts for its securities sold under repurchase agreements as secured borrowings in accordance with FASB ASC TopicSubtopic 860-30, “Transfers and Servicing – Secured Borrowing and Collateral.”  Securities sold under repurchase agreements are stated at the amount of cash received in connection with the transaction.  Trustmark monitors collateral levels on a continual basis and may be required to provide additional collateral based on the fair value of the underlying securities.  Securities sold under repurchase agreements are secured by securities with a carrying amount of $284.4$105.6 million and $290.0$163.3 million at December 31, 20162019 and 2015,2018, respectively.  Trustmark’s repurchase agreements are transacted under master repurchase agreements that give Trustmark, in the event of default by the counterparty, the right of offset with the same counterparty.  As of December 31, 2016,2019, all repurchase agreements were short-term and consisted primarily of sweep repurchase arrangements, under which excess deposits are “swept” into overnight repurchase agreements with Trustmark.  The following table presents the securities sold under repurchase agreements by collateral pledged at December 31, 20162019 and 20152018 ($ in thousands):

 

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

Issued by U.S. Government sponsored agencies

 

$

 

 

$

22,516

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

75,795

 

 

 

102,604

 

 

$

24,282

 

 

$

6,721

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

51,212

 

 

 

 

 

 

29,290

 

 

 

38,788

 

Total securities sold under repurchase agreements

 

$

127,007

 

 

$

125,120

 

 

$

53,572

 

 

$

45,509

 

 

124


Short-TermOther Borrowings

At December 31, 20162019 and 2015, short-term2018, other borrowings consisted of the following ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

FHLB advances

 

$

700,008

 

 

$

350,000

 

 

$

811

 

 

$

879

 

Serviced GNMA loans eligible for repurchase

 

 

43,925

 

 

 

36,025

 

 

 

57,062

 

 

 

61,564

 

Finance lease liabilities

 

 

9,520

 

 

 

 

Other

 

 

25,845

 

 

 

26,592

 

 

 

18,003

 

 

 

17,442

 

Total short-term borrowings

 

$

769,778

 

 

$

412,617

 

Total other borrowings

 

$

85,396

 

 

$

79,885

 

FHLB Advances

At both December 31, 2019 and 2018, Trustmark had 0 outstanding short-term FHLB advances.  At December 31, 2016,2019 and 2018, Trustmark had three outstanding short-term FHLB advances totaling $700.0 million with the FHLB of Dallas.  Two of these outstanding advances with the FHLB of Dallas had fixed interest rates 0.55% and 0.80% and balances of $100.0 million each.  At December 31, 2016, these two fixed rate advances had a weighted-average remaining maturity of 7 days with a weighted-average cost of 0.68%.  At December 31, 2016, Trustmark had one outstanding short-term FHLB advance with a balance of $500.0 million with the FHLB of Dallas that reprices on a monthly basis and is set to mature on December 20, 2017.  This advance has a remaining maturity of 354 days and had an average cost of 0.36% during 2016.  Trustmark had two outstanding short-term FHLB advances totaling $350.0 million with the FHLB of Dallas at December 31, 2015.  These outstanding advances with the FHLB of Dallas had fixed interest rates of 0.31% and balances of $100.0 million and $250.0 million.  At December 31, 2015, these advances had a weighted-average remaining maturity of 13 days with a weighted-average cost of 0.31%.  

At December 31, 2016 and 2015, Trustmark had $1.511$3.178 billion and $1.328$2.827 billion, respectively, available in additional short and long-term borrowing capacity from the FHLB of Dallas.

Trustmark incurred 0 interest expense on short-term FHLB advances in 2019, compared to $4.4 million of interest expense in 2018 and $11.4 million in 2017.

At both December 31, 2016,2019 and 2018, Trustmark had one0 outstanding short-termlong-term FHLB advances with the FHLB of Atlanta, which was assumed through the BancTrust merger.  This outstanding advance had a balance of $8 thousand with a fixed interest rate of 6.50% with a remaining maturity of 310 days. Dallas.  

116


At both December 31, 2015,2019 and 2018, Trustmark had no2 outstanding short-termlong-term FHLB advances totaling $811 thousand and $879 thousand, respectively, with the FHLB of Atlanta. Trustmark has a non-member status and no additional borrowing capacity with the FHLB of Atlanta.

Interest expense on short-term FHLB advances totaled $1.8 million in 2016, $727 thousand in 2015 and $197 thousand in 2014.

Long-Term FHLB Advances

At both December 31, 2016 and 2015, Trustmark had one outstanding long-term FHLB advance with the FHLB of Dallas totaling $250.0 million and $500.0 million, respectively.  The long-term FHLB advance outstanding at December 31, 2016 reprices on a monthly basis and is set to mature on May 25, 2018.  At December 31, 2016, this advance had a remaining maturity of 1.4 years and had an average cost of 0.24% during 2016.  The long-term FHLB advance outstanding at December 31, 2015 repriced on a monthly basis and is set to mature on December 20, 2017.  At December 31, 2015, this advance had a remaining maturity of 1.97 years and had an average cost of 0.32% during 2015.  

At December 31, 2016, Trustmark had three outstanding long-term FHLB advances totaling $1.0 million with the FHLB of Atlanta, compared to four outstanding long-term FHLB advances totaling $1.2 million with the FHLB of Atlanta at December 31, 2015.  AllBoth of these advances were assumed through the BancTrust merger.  The advances outstanding had fixed interest rates ranging fromof 0.08% to 6.12%and 0.75% with outstanding balances ranging from $38of $135 thousand to $800and $676 thousand at December 31, 2016.2019 and $153 thousand and $726 thousand at December 31, 2018.  At December 31, 2016,2019, these advances had a weighted-average remaining maturity of 5.322.37 years with a weighted-average cost of 0.82%.0.64% during 2019.  At December 31, 2015, the four outstanding long-term FHLB advances with the FHLB of Atlanta had interest rates ranging from 0.08% to 6.50% with outstanding balances ranging from $15 thousand to $868 thousand.  At December 31, 2015,2018, the outstanding long-term advances had a weighted-average remaining maturity of 6.213.41 years with a weighted-average cost of 1.00%.  A0.63% during 2018.  There was 0 fair market value adjustment of $1 thousand and $3 thousand associated with the BancTrust merger was included in the long-term FHLB advances at December 31, 20162019 and 2015, respectively.2018.  Trustmark’s long-term FHLB advances are collateralized by securities held in safekeeping with the FHLB of Atlanta.   

Trustmark incurred $2.1 million$5 thousand of interest expense on long-term FHLB advances in 2016,2019, compared to $49$6 thousand of interest expense in 20152018 and $45$566 thousand of interest expense in 2014.2017.

Subordinated Notes Payable

During 2006, TNB issued $50.0 million aggregate principal amount of Subordinated Notes (the Notes) which matured on December 15, 2016.  Proceeds from the sale of the Notes were used for general corporate purposes.  At December 31, 2015, the carrying amount

125


of the Notes was $50.0 million.  The Notes were not, and were not required to be, registered with the SEC under the Securities Act of 1933, as amended.  The Notes were sold pursuant to the terms of regulations issued by the Office of the Comptroller of the Currency (OCC) and in reliance upon an exemption provided by the Securities Act of 1933, as amended.  The Notes bore interest at the rate of 5.673% per annum from December 13, 2006, until the principal of the Notes was paid in full.  Interest on the Notes was payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2007, and through the date of maturity.  The Notes were unsecured and subordinate and junior in right of payment to TNB’s obligations to its depositors, its obligations under bankers’ acceptances and letters of credit, its obligations to any Federal Reserve Bank or the FDIC and its obligations to its other creditors, and to any rights acquired by the FDIC as a result of loans made by the FDIC to TNB.  Because the Notes, which were not redeemable prior to maturity, had a remaining maturity of less than one year at December 31, 2015, none of the remaining balance qualified as Tier 2 capital for both TNB and Trustmark.

Junior Subordinated Debt Securities

On August 18, 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, Trustmark Preferred Capital Trust I (the Trust).  The trust preferred securities mature September 30, 2036, are redeemable at Trustmark’s option and bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72%.  Under applicable regulatory guidelines, these trust preferred securities qualify as Tier 1 capital.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.

The debentures were issued pursuant to a Junior Subordinated Indenture, dated August 18, 2006, between Trustmark, as issuer, and Wilmington Trust Company, National Association, as trustee.  Like the trust preferred securities, the debentures bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72% and mature on September 30, 2036.  The debentures may be redeemed at Trustmark’s option at any time.  The interest payments by Trustmark will be used to pay the quarterly distributions payable by the Trust to the holder of the trust preferred securities.  However, so long as no event of default has occurred under the debentures, Trustmark may defer interest payments on the debentures (in which case the Trust will also defer distributions otherwise due on the trust preferred securities) for up to 20 consecutive quarters.

The debentures are subordinated to the prior payment of any other indebtedness of Trustmark that, by its terms, is not similarly subordinated.  The trust preferred securities are recorded as a long-term liability on Trustmark’s balance sheet; however, for regulatory purposes the trust preferred securities are treated as Tier 1 capital under the rules of the FRB,Federal Reserve Board (FRB), Trustmark’s primary federal regulatory agency.

Trustmark also entered into a Guarantee Agreement, dated August 18, 2006, pursuant to which it has agreed to guarantee the payment by the Trust of distributions on the trust preferred securities and the payment of principal of the trust preferred securities when due, either at maturity or on redemption, but only if and to the extent that the Trust fails to pay distributions on or principal of the trust preferred securities after having received interest payments or principal payments on the junior subordinated debentures from Trustmark for the purpose of paying those distributions or the principal amount of the trust preferred securities.

As defined in applicable accounting standards, the Trust, a wholly-owned subsidiary of Trustmark, is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.

At December 31, 20162019 and 2015,2018, assets for the Trust totaled $61.9 million, resulting from the investment in junior subordinated debentures issued by Trustmark.  Liabilities and shareholder’s equity for the Trust also totaled $61.9 million at December 31, 20162019 and 2015,2018, resulting from the issuance of trust preferred securities in the amount of $60.0 million as well as $1.9 million in common securities issued to Trustmark.  During 2016,2019, net income for the Trust equaled $45$79 thousand resulting from interest income from the junior subordinated debt securities issued by Trustmark to the Trust, compared with net income of $38$74 thousand during 20152018 and $37$55 thousand during 2014.2017.  Dividends issued to Trustmark by the Trust during 20162019 totaled $45$79 thousand, compared to $38$74 thousand during 20152018 and $37$55 thousand during 2014.2017.

 

126117


Note 14 – Revenue from Contracts with Customers

The following table presents noninterest income disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018 (1)

 

 

Year Ended December 31, 2017 (1)(2)

 

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

General Banking Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,509

 

 

$

 

 

$

42,509

 

 

$

43,614

 

 

$

 

 

$

43,614

 

 

$

43,928

 

 

$

 

 

$

43,928

 

Bank card and other fees

 

 

27,972

 

 

 

3,706

 

 

 

31,678

 

 

 

26,904

 

 

 

1,897

 

 

 

28,801

 

 

 

27,958

 

 

 

250

 

 

 

28,208

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Wealth management

 

 

379

 

 

 

 

 

 

379

 

 

 

296

 

 

 

 

 

 

296

 

 

 

210

 

 

 

 

 

 

210

 

Other, net

 

 

9,527

 

 

 

(160

)

 

 

9,367

 

 

 

6,762

 

 

 

(217

)

 

 

6,545

 

 

 

6,547

 

 

 

7,234

 

 

 

13,781

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

80,387

 

 

$

33,368

 

 

$

113,755

 

 

$

77,576

 

 

$

36,354

 

 

$

113,930

 

 

$

78,643

 

 

$

37,401

 

 

$

116,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

94

 

 

$

 

 

$

94

 

 

$

88

 

 

$

 

 

$

88

 

 

$

75

 

 

$

 

 

$

75

 

Bank card and other fees

 

 

58

 

 

 

 

 

 

58

 

 

 

104

 

 

 

 

 

 

104

 

 

 

78

 

 

 

 

 

 

78

 

Wealth management

 

 

30,300

 

 

 

 

 

 

30,300

 

 

 

30,042

 

 

 

 

 

 

30,042

 

 

 

30,130

 

 

 

 

 

 

30,130

 

Other, net

 

 

306

 

 

 

103

 

 

 

409

 

 

 

69

 

 

 

117

 

 

 

186

 

 

 

20

 

 

 

118

 

 

 

138

 

Total noninterest income

 

$

30,758

 

 

$

103

 

 

$

30,861

 

 

$

30,303

 

 

$

117

 

 

$

30,420

 

 

$

30,303

 

 

$

118

 

 

$

30,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance commissions

 

$

42,396

 

 

$

 

 

$

42,396

 

 

$

40,481

 

 

$

 

 

$

40,481

 

 

$

38,168

 

 

$

 

 

$

38,168

 

Other, net

 

 

33

 

 

 

 

 

 

33

 

 

 

5

 

 

 

 

 

 

5

 

 

 

30

 

 

 

 

 

 

30

 

Total noninterest income

 

$

42,429

 

 

$

 

 

$

42,429

 

 

$

40,486

 

 

$

 

 

$

40,486

 

 

$

38,198

 

 

$

 

 

$

38,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,603

 

 

$

 

 

$

42,603

 

 

$

43,702

 

 

$

 

 

$

43,702

 

 

$

44,003

 

 

$

 

 

$

44,003

 

Bank card and other fees

 

 

28,030

 

 

 

3,706

 

 

 

31,736

 

 

 

27,008

 

 

 

1,897

 

 

 

28,905

 

 

 

28,036

 

 

 

250

 

 

 

28,286

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Insurance commissions

 

 

42,396

 

 

 

 

 

 

42,396

 

 

 

40,481

 

 

 

 

 

 

40,481

 

 

 

38,168

 

 

 

 

 

 

38,168

 

Wealth management

 

 

30,679

 

 

 

 

 

 

30,679

 

 

 

30,338

 

 

 

 

 

 

30,338

 

 

 

30,340

 

 

 

 

 

 

30,340

 

Other, net

 

 

9,866

 

 

 

(57

)

 

 

9,809

 

 

 

6,836

 

 

 

(100

)

 

 

6,736

 

 

 

6,597

 

 

 

7,352

 

 

 

13,949

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

153,574

 

 

$

33,471

 

 

$

187,045

 

 

$

148,365

 

 

$

36,471

 

 

$

184,836

 

 

$

147,144

 

 

$

37,519

 

 

$

184,663

 

(1)

During the first quarter of 2019, Trustmark revised the composition of its operating segments by moving the Private Banking Group from the General Banking Segment to the Wealth Management Segment as a result of a change in supervision of this group for segment reporting purposes.  The prior period amounts presented include reclassifications to conform to the current period presentation.

(2)

Trustmark elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.

(3)

Noninterest income not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card income within bank card and other fees; mortgage banking, net; amortization of tax credits, accretion of the FDIC indemnification asset, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and securities gains (losses), net.

118


Note 15 – Income Taxes

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

Current

 

2016

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

10,355

 

 

$

18,448

 

 

$

17,761

 

 

$

20,068

 

 

$

4,532

 

 

$

16,959

 

State

 

 

2,698

 

 

 

2,166

 

 

 

2,068

 

 

 

7,145

 

 

 

5,997

 

 

 

5,687

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

15,647

 

 

 

12,865

 

 

 

16,256

 

 

 

(3,104

)

 

 

9,392

 

 

 

7,280

 

State

 

 

2,353

 

 

 

1,935

 

 

 

2,444

 

 

 

(776

)

 

 

2,348

 

 

 

1,820

 

Income tax provision excluding deferred tax asset revaluation

and reversal of valuation allowance

 

 

23,333

 

 

 

22,269

 

 

 

31,746

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Income tax provision

 

$

31,053

 

 

$

35,414

 

 

$

38,529

 

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

Trustmark maintained a valuation allowance for deferred tax assets of $8.7 million at December 31, 2016 that was related to unrealized built-in losses from a prior acquisition.  Trustmark determined that based on the weight of the available evidence that it is more likely than not that all deferred tax assets will be realized as of December 31, 2017.  Therefore, the valuation allowance was reversed as of December 31, 2017, resulting in a decrease of $8.7 million to income tax expense for the year.

The re-measurement of the deferred tax assets and liabilities during 2017 resulted from the enactment of the Tax Reform Act, which was signed into law on December 22, 2017.  Under the Tax Reform Act, corporate statutory income tax rates were reduced from 35.0% to 21.0% effective January 1, 2018.  Trustmark re-measured its deferred tax assets and liabilities to reflect the future realization of these assets and liabilities at the lower tax rate.  This re-measurement resulted in an increase to tax expense and a decrease to the net deferred tax asset of $25.6 million for the year ended December 31, 2017.  

 

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate of 35%in effect for each respective period to income before income taxes as a result of the following ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Income tax computed at statutory tax rate

 

$

48,812

 

 

$

53,008

 

 

$

56,732

 

 

$

36,497

 

 

$

36,089

 

 

$

54,021

 

Tax exempt interest

 

 

(6,780

)

 

 

(5,908

)

 

 

(5,612

)

 

 

(4,951

)

 

 

(4,533

)

 

 

(7,611

)

Nondeductible interest expense

 

 

201

 

 

 

119

 

 

 

107

 

 

 

564

 

 

 

416

 

 

 

407

 

State income taxes, net

 

 

1,754

 

 

 

1,408

 

 

 

2,933

 

 

 

5,645

 

 

 

4,738

 

 

 

3,697

 

Income tax credits

 

 

(16,183

)

 

 

(15,283

)

 

 

(15,212

)

Income tax credits, net

 

 

(13,473

)

 

 

(15,404

)

 

 

(15,793

)

Death benefit gains

 

 

(123

)

 

 

(268

)

 

 

(3,268

)

Reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Other

 

 

3,249

 

 

 

2,070

 

 

 

(419

)

 

 

(826

)

 

 

1,231

 

 

 

293

 

Income tax provision

 

$

31,053

 

 

$

35,414

 

 

$

38,529

 

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

 

119


Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 20162019 and 2015,2018, which are included in other assets on the accompanying consolidated balance sheets ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

9,341

 

 

$

26,049

 

 

$

845

 

 

$

1,564

 

Other real estate

 

 

25,750

 

 

 

32,664

 

 

 

5,845

 

 

 

7,284

 

Allowance for loan losses

 

 

31,618

 

 

 

30,451

 

 

 

21,774

 

 

 

20,638

 

Deferred compensation

 

 

21,893

 

 

 

21,102

 

 

 

16,498

 

 

 

15,607

 

Realized built in losses

 

 

18,699

 

 

 

16,215

 

Financing and operating lease liabilities

 

 

10,469

 

 

 

 

Realized built-in losses

 

 

11,431

 

 

 

12,182

 

Securities

 

 

9,256

 

 

 

13,016

 

 

 

3,028

 

 

 

3,929

 

Pension and other postretirement benefit plans

 

 

15,545

 

 

 

14,433

 

 

 

5,194

 

 

 

4,108

 

Nonaccrual loans

 

 

2,093

 

 

 

3,137

 

Interest on nonaccrual loans

 

 

942

 

 

 

806

 

Unrealized losses on securities available for sale

 

 

3,629

 

 

 

-

 

 

 

 

 

 

10,679

 

Stock-based compensation

 

 

3,031

 

 

 

3,137

 

 

 

2,527

 

 

 

2,192

 

Federal carryovers

 

 

 

 

 

1,606

 

Other

 

 

13,731

 

 

 

15,820

 

 

 

8,790

 

 

 

9,179

 

Gross deferred tax asset

 

 

154,586

 

 

 

176,024

 

 

 

87,343

 

 

 

89,774

 

Valuation allowance

 

 

(8,650

)

 

 

(8,650

)

Deferred tax asset net of valuation allowance

 

 

145,936

 

 

 

167,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

25,666

 

 

 

26,651

 

 

 

15,336

 

 

 

16,229

 

Premises and equipment

 

 

19,391

 

 

 

21,257

 

 

 

11,913

 

 

 

12,109

 

Unrealized gains on securities available for sale

 

 

 

 

 

2,241

 

Financing and operating lease right-of-use assets

 

 

10,127

 

 

 

 

Mortgage servicing rights

 

 

12,159

 

 

 

9,924

 

 

 

11,002

 

 

 

14,415

 

Securities

 

 

1,697

 

 

 

1,474

 

 

 

2,115

 

 

 

1,519

 

Leases

 

 

60

 

 

 

106

 

Other

 

 

6,891

 

 

 

4,764

 

 

 

5,192

 

 

 

5,600

 

Gross deferred tax liability

 

 

65,864

 

 

 

66,417

 

 

 

55,685

 

 

 

49,872

 

Net deferred tax asset

 

$

80,072

 

 

$

100,957

 

 

$

31,658

 

 

$

39,902

 

 

127


Trustmark has evaluated the need for a valuation allowance and, based on the weight of the available evidence, has determined that it is more likely than not that a portion of deferred tax assets will not be realized due to limitations on the deductibility of built in losses in future years.  A valuation allowance, which was created as a result of the BancTrust merger in 2013 and reduced in 2014 as a result of measurement period adjustments,  has been established to reduce deferred tax assets to the amount that will more likely than not be realized in future years.

The following table provides a summary of the changes during the 20162019 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

 

Balance at January 1, 2016

 

$

1,720

 

Increases due to tax positions taken during the current year

 

 

1,047

 

Decreases due to tax positions taken during a prior year

 

 

(592

)

Decreases due to the lapse of applicable statute of limitations during the current year

 

 

(441

)

Decreases due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2016

 

$

1,734

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2016

 

$

174

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2016

 

$

1,426

 

Balance at January 1, 2019

 

$

1,249

 

Change due to tax positions taken during the current year

 

 

279

 

Change due to tax positions taken during a prior year

 

 

134

 

Change due to the lapse of applicable statute of limitations during the current year

 

 

(138

)

Change due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2019

 

$

1,524

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2019

 

$

271

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2019

 

$

1,218

 

 

Interest and penalties related to unrecognized tax benefits, if any, are recorded in income tax expense.  With limited exception, Trustmark is no longer subject to U.S. federal, state and local audits by tax authorities for 20102013 and earlier tax years.  Trustmark does not anticipate a significant change to the total amount of unrecognized tax benefits within the next twelve months.

 

 

120


Note 1516 – Defined Benefit and Other Postretirement Benefits

Qualified Pension Plans

Trustmark maintainsCapital Accumulation Plan

Trustmark maintained a noncontributory tax-qualified defined benefit pension plan (Trustmarktitled the Trustmark Capital Accumulation Plan the “Plan”),(the Plan) in which substantially all associates who began employment prior to 2007 participate.participated.  The Plan providesprovided for retirement benefits that are based on the length of credited service and final average compensation, as defined in the Plan, and vestwhich vested upon three years of service.  Benefit accruals under the Plan have beenwere frozen sincein 2009, with the exception of benefit accruals for certain associatesemployees of acquired financial institutions covered through plans obtained in acquisitions that were subsequently merged into the Plan.  Other than the associates covered through thesecertain employees of acquired plans that were merged into the Plan,financial institutions, associates have not earned additional benefits, except for interest as required by law, since the Plan was frozen.  Current and former associates who participateparticipated in the Plan retainretained their right to receive benefits that accrued before the Plan was frozen.

On  As previously reported, on July 26, 2016 the Board of Directors of Trustmark authorized the termination of the Plan, effective as of December 31, 2016.  As a result of the termination of the Plan, each participant became fully vested in their accrued benefits under the Plan.

During the second quarter of 2017, Trustmark fully funded the Plan on a termination basis by contributing additional assets in the amount of $17.6 million in accordance with Internal Revenue Service (IRS) and Pension Benefit Guaranty Corporation requirements.  Participants in the Plan elected to receive either a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier.  Final distributions were made to participants from the Plan assets and a one-time pension settlement expense was recognized totaling $17.6 million.

Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions

To satisfy commitments made by Trustmark to associates (collectively, the “Continuing Associates”) covered through acquired plans that wereobtained in acquisitions and subsequently merged into the Plan (collectively, the Continuing Associates), on July 26, 2016, the Board of Directors of Trustmark also approved the spin-off of the portion of the Plan associated with the accrued benefits of the Continuing Associates into a new plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the “Spin-Off Plan”)Continuing Plan), effective as of December 30, 2016, immediately prior to the termination of the Plan.

In order to terminate the Plan, in accordance with Internal Revenue Service (IRS) and Pension Benefit Guaranty Corporation (PBGC) requirements, Trustmark is required to fully fund the Plan on a termination basis and will contribute the additional assets necessary to do so.  The final distributions will be made from current plan assets and a one-time pension settlement expense will be recognized when paid by Trustmark during the second quarter of 2017.  Further, as a result of Trustmark’s de-risking investment strategy for the Plan as of June 30, 2016, the expected rate of return on plan assets during the second half of 2016 decreased from 6.0% to 2.5%.  Accordingly, Trustmark's increased periodic benefit costs for the Plan during the second half of 2016 was $1.3 million.  Participants in the Plan will have a choice of receiving a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier, subject to certain exceptions.  As a result of the termination of the Plan, each participant will become fully vested in his or her accrued benefits under the Plan.   

The Board of Directors of Trustmark reserved the right to defer or revoke the termination of the Plan if circumstances change such that deferral or revocation would be warranted, but has no intent to do so at this time.

As a result of the merger with BancTrust on February 15, 2013, Trustmark became the sponsor of the Retirement Plan for Employees of BancTrust Financial Group, Inc. (BancTrust Pension Plan), a tax-qualified defined benefit pension plan, which was frozen prior to the merger date.  On January 28, 2014, the Board of Directors of Trustmark authorized the termination of the BancTrust Pension Plan

128


effective as of April 15, 2014.  On October 1, 2015, Trustmark received a favorable determination letter from the IRS with respect to the BancTrust Pension Plan’s termination.  In addition, as required by law, a termination notice was filed with the PBGC, and it is not anticipated that the PBGC will raise any issues with respect to the BancTrust Pension Plan’s termination.  During 2014, the assets of the BancTrust Pension Plan were held in trust and distributed in conjunction with the plan termination.  All assets of the BancTrust Pension Plan were distributed as of December 31, 2014.  Benefits that were not paid to participants were annuitized under annuity contracts.  As a result of the termination of the BancTrust Pension Plan, Trustmark recognized a pre-tax gain of $1.2 million during 2014.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s tax-qualified defined benefit pension plans (Trustmark Capital Accumulationthe Continuing Plan and BancTrust Pension Plan)the Plan for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2016

 

 

2015

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

91,403

 

 

$

101,904

 

Service cost

 

 

428

 

 

 

513

 

Interest cost

 

 

3,355

 

 

 

3,461

 

Actuarial gain

 

 

(893

)

 

 

(2,807

)

Benefits paid for the Plan

 

 

(18,393

)

 

 

(11,668

)

Benefit obligation, end of year

 

$

75,900

 

 

$

91,403

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

74,137

 

 

$

86,287

 

Actual return on plan assets

 

 

(1,079

)

 

 

(547

)

Employer contributions

 

 

69

 

 

 

65

 

Benefit payments for the Plan

 

 

(18,393

)

 

 

(11,668

)

Fair value of plan assets, end of year

 

$

54,734

 

 

$

74,137

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(21,166

)

 

$

(17,266

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss - amount recognized

 

$

21,355

 

 

$

24,927

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

428

 

 

$

513

 

 

$

495

 

Interest cost

 

 

3,355

 

 

 

3,461

 

 

 

5,299

 

Expected return on plan assets

 

 

(2,897

)

 

 

(5,187

)

 

 

(6,245

)

Recognized net loss due to BancTrust termination

 

 

 

 

 

 

 

 

1,355

 

Recognized net loss due to lump sum settlements

 

 

3,906

 

 

 

2,221

 

 

 

905

 

Recognized net actuarial loss (gain)

 

 

2,749

 

 

 

3,878

 

 

 

(283

)

Net periodic benefit cost

 

$

7,541

 

 

$

4,886

 

 

$

1,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss - Total recognized in other comprehensive income (loss)

 

$

(3,572

)

 

$

(3,173

)

 

$

12,664

 

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

3,969

 

 

$

1,713

 

 

$

14,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

3.71

%

 

 

3.86

%

 

 

3.57

%

Discount rate for net periodic benefit cost

 

 

3.86

%

 

 

3.57

%

 

 

4.30

%

Expected long-term return on plan assets

 

 

4.25

%

 

 

7.00

%

 

 

7.50

%

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

9,179

 

 

$

10,102

 

Service cost

 

 

211

 

 

 

277

 

Interest cost

 

 

361

 

 

 

332

 

Actuarial (gain) loss

 

 

875

 

 

 

(827

)

Benefits paid

 

 

(1,566

)

 

 

(705

)

Benefit obligation, end of year

 

$

9,060

 

 

$

9,179

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

3,954

 

 

$

4,596

 

Actual return on plan assets

 

 

668

 

 

 

(314

)

Employer contributions

 

 

387

 

 

 

377

 

Benefit payments

 

 

(1,566

)

 

 

(705

)

Fair value of plan assets, end of year

 

$

3,443

 

 

$

3,954

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(5,617

)

 

$

(5,225

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss - amount recognized

 

$

1,893

 

 

$

2,170

 

 

129121


 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

211

 

 

$

277

 

 

$

253

 

Interest cost

 

 

361

 

 

 

332

 

 

 

1,461

 

Expected return on plan assets

 

 

(202

)

 

 

(227

)

 

 

(317

)

Recognized net loss due to defined benefit plan termination

 

 

 

 

 

 

 

 

17,662

 

Recognized net loss due to lump sum settlements

 

 

312

 

 

 

161

 

 

 

 

Recognized net actuarial loss

 

 

373

 

 

 

571

 

 

 

1,414

 

Net periodic benefit cost

 

$

1,055

 

 

$

1,114

 

 

$

20,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss - Total recognized in other comprehensive income (loss)

 

$

(277

)

 

$

(1,017

)

 

$

(18,168

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

778

 

 

$

97

 

 

$

2,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

Expected long-term return on plan assets

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Plan Assets

The weighted-average asset allocations by asset category are presented below for the Continuing Plan at December 31, 20162019 and 2015 are presented below.

2018.  

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Money market fund

 

 

13.0

%

 

 

3.6

%

 

 

2.0

%

 

 

8.0

%

Fixed income mutual funds

 

 

 

 

 

29.0

%

Equity mutual funds

 

 

 

 

 

16.1

%

Exchange traded funds:

 

 

 

 

 

 

 

 

Equity securities

 

 

 

 

 

51.3

%

 

 

46.0

%

 

 

52.0

%

U.S. Treasuries

 

 

87.0

%

 

 

 

Fixed income

 

 

41.0

%

 

 

29.0

%

International

 

 

11.0

%

 

 

11.0

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

The strategic objective of the investments of the assets in the Continuing Plan was changed significantly after the decisionaims to terminate the Plan.provide long-term capital growth with moderate income. The Planallocation is no longer managed on a total return basis.basis with the average participant age in mind.  It is constructed with an intermediate investment time frame with a moderate to high risk tolerance or a long-term investment time frame with a low to moderate risk tolerance. The Planplan allocation is managed with as little market value fluctuation as possible.  Giventypically balanced between equity and fixed income. The equity exposure has the knownpotential to earn a return greater than inflation while the fixed actuarial discount rate used until termination to match liabilities,income exposure may reduce the asset allocationrisk and volatility of the Plan has been changedportfolio to reflect a very conservative posture.  Money market and individual U.S. Treasury securities are used solely to maintain a stable market value and achieve a small level of interest income.  The Treasury securities will mature at or beforewhich the projected distribution date.  Similarly, a money marketequity allocation will be maintained for liquidity purposes due to monthly reoccurring distributions and lump sum distributions until final termination.contributes.

Fair Value Measurements

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

122


The following table sets forth by level, within the fair value hierarchy, the Continuing Plan’s assets measured at fair value at December 31, 20162019 and 20152018 ($ in thousands):

 

December 31, 2016

 

 

December 31, 2019

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

6,859

 

 

$

6,859

 

 

$

 

 

$

 

 

$

51

 

 

$

51

 

 

$

 

 

$

 

U.S. Treasuries

 

 

47,875

 

 

 

47,875

 

 

 

 

 

 

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,592

 

 

 

1,592

 

 

 

 

 

 

 

Fixed income

 

 

1,417

 

 

 

1,417

 

 

 

 

 

 

 

International

 

 

383

 

 

 

383

 

 

 

 

 

 

 

Total assets at fair value

 

$

54,734

 

 

$

54,734

 

 

$

 

 

$

 

 

$

3,443

 

 

$

3,443

 

 

$

 

 

$

 

 

 

December 31, 2015

 

 

December 31, 2018

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

2,678

 

 

$

2,678

 

 

$

 

 

$

 

 

$

304

 

 

$

304

 

 

$

 

 

$

 

Fixed income mutual funds

 

 

21,472

 

 

 

21,472

 

 

 

 

 

 

 

Equity mutual funds

 

 

11,922

 

 

 

11,922

 

 

 

 

 

 

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

38,065

 

 

 

38,065

 

 

 

 

 

 

 

 

 

2,044

 

 

 

2,044

 

 

 

 

 

 

 

Fixed income

 

 

1,162

 

 

 

1,162

 

 

 

 

 

 

 

International

 

 

444

 

 

 

444

 

 

 

 

 

 

 

Total assets at fair value

 

$

74,137

 

 

$

74,137

 

 

$

 

 

$

 

 

$

3,954

 

 

$

3,954

 

 

$

 

 

$

 

 

There have been no changes in the methodologies used in estimating the fair value of plan assets at December 31, 2016.2019.  The money market fund approximates fair value due to its immediate maturity.

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  Furthermore, although Trustmark believes their valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Contributions

The range of potential contributions to the Continuing Plan is determined annually by the Continuing Plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and do not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the Continuing Plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan

130


years year ending December 31, 2016 and 2015,2019, Trustmark’s minimum required contribution to the Continuing Plan was zero.  Since the Plan has terminated, there will be no additional contributions required in the future other than amounts necessary to facilitate the Plan termination.$157 thousand; however, Trustmark contributed $285 thousand.  For the plan year ending December 31, 2017,2020, Trustmark’s minimum required contribution to the Spin-OffContinuing Plan is expected to be zero;$175 thousand; however, Management and the Board of Directors of Trustmark will monitor the Spin-OffContinuing Plan throughout 20172020 to determine any additional funding requirements by the plan’s measurement date.

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefit payments, which reflect expected future service, for the Continuing Plan ($ in thousands):

 

Year

 

Amount

 

2017

 

$

67,400

 

2018

 

 

210

 

2019

 

 

285

 

2020

 

 

334

 

2021

 

 

391

 

2022 - 2026

 

 

2,706

 

Year

 

Amount

 

2020

 

$

1,147

 

2021

 

 

1,056

 

2022

 

 

873

 

2023

 

 

1,220

 

2024

 

 

997

 

2025 - 2029

 

 

2,443

 

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 20172020 include a net loss of $18.4 million.$324 thousand.

123


Supplemental Retirement Plans

Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees.  The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of mergers prior to 2014, Trustmark became the administrator of small nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

57,766

 

 

$

59,744

 

 

$

53,257

 

 

$

57,930

 

Service cost

 

 

295

 

 

 

431

 

 

 

109

 

 

 

116

 

Interest cost

 

 

2,223

 

 

 

2,082

 

 

 

2,044

 

 

 

1,865

 

Actuarial loss (gain)

 

 

1,537

 

 

 

(1,702

)

Actuarial (gain) loss

 

 

5,498

 

 

 

(3,228

)

Benefits paid

 

 

(3,326

)

 

 

(2,789

)

 

 

(3,426

)

 

 

(3,426

)

Benefit obligation, end of year

 

$

58,495

 

 

$

57,766

 

 

$

57,482

 

 

$

53,257

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

 

$

 

 

$

 

Employer contributions

 

 

3,326

 

 

 

2,789

 

 

 

3,426

 

 

 

3,426

 

Benefit payments

 

 

(3,326

)

 

 

(2,789

)

 

 

(3,426

)

 

 

(3,426

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(58,495

)

 

$

(57,766

)

 

$

(57,482

)

 

$

(53,257

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

17,739

 

 

$

18,548

 

 

$

18,275

 

 

$

13,403

 

Prior service cost

 

 

1,359

 

 

 

1,609

 

 

 

609

 

 

 

859

 

Amounts recognized

 

$

19,098

 

 

$

20,157

 

 

$

18,884

 

 

$

14,262

 

 

131


 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

295

 

 

$

431

 

 

$

296

 

 

$

109

 

 

$

116

 

 

$

141

 

Interest cost

 

 

2,223

 

 

 

2,082

 

 

 

2,198

 

 

 

2,044

 

 

 

1,865

 

 

 

2,103

 

Amortization of prior service cost

 

 

250

 

 

 

250

 

 

 

250

 

 

 

250

 

 

 

250

 

 

 

250

 

Recognized net actuarial loss

 

 

864

 

 

 

992

 

 

 

661

 

 

 

627

 

 

 

884

 

 

 

866

 

Net periodic benefit cost

 

$

3,632

 

 

$

3,755

 

 

$

3,405

 

 

$

3,030

 

 

$

3,115

 

 

$

3,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

(810

)

 

$

(2,694

)

 

$

6,733

 

 

$

4,872

 

 

$

(4,111

)

 

$

(224

)

Amortization of prior service cost

 

 

(250

)

 

 

(250

)

 

 

(250

)

 

 

(250

)

 

 

(250

)

 

 

(250

)

Total recognized in other comprehensive income (loss)

 

$

(1,060

)

 

$

(2,944

)

 

$

6,483

 

 

$

4,622

 

 

$

(4,361

)

 

$

(474

)

Total recognized in net periodic benefit cost and other comprehensive

income (loss)

 

$

2,572

 

 

$

811

 

 

$

9,888

 

 

$

7,652

 

 

$

(1,246

)

 

$

2,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

3.71

%

 

 

3.86

%

 

 

3.57

%

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.86

%

 

 

3.57

%

 

 

4.30

%

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

 

124


Estimated Supplemental Retirement Plan Payments and Other Disclosures

The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

 

Year

 

Amount

 

2017

 

$

3,648

 

2018

 

 

3,766

 

2019

 

 

3,845

 

2020

 

 

4,067

 

2021

 

 

4,113

 

2022 - 2026

 

 

19,982

 

Year

 

Amount

 

2020

 

$

3,963

 

2021

 

 

4,051

 

2022

 

 

4,284

 

2023

 

 

4,124

 

2024

 

 

4,144

 

2025 - 2029

 

 

17,840

 

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 20172020 include a loss of $866$957 thousand and prior service cost of $250$149 thousand.

Other Benefit Plans

Defined Contribution Plan

Trustmark provides associates with a self-directed 401(k) retirement plan that allows associates to contribute a percentage of base pay, within limits provided by the Internal Revenue Code and accompanying regulations, into the plan.  Trustmark matches 100% of associate contributions to the plan based on the amount of each participant’s contributions up to a maximum of 6% of eligible compensation.  Associates may become eligible to make elective deferral contributions the first of the month following 30 days of employment.  Eligible associates must complete one year of service in order to vest in Trustmark’s matching contributions.  Trustmark’s contributions to this plan were $7.2$8.2 million in 2016, $7.02019, $7.9 million in 20152018 and $6.7$7.5 million in 2014.2017.

 

 

Note 1617 – Stock and Incentive Compensation Plans

Trustmark has granted stock and incentive compensation awards subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan).  Current outstanding and future grants of stock and incentive compensation awards are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors.  The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors.  At December 31, 2016,2019, the maximum number of shares of Trustmark’s common stock available for issuance under the Stock Plan was 1,230,368909,818 shares.

132


Restricted Stock Grants

Performance Awards

Trustmark’s performance awards vest over three years and are granted to Trustmark’s executive and senior management teams.  Performance awards granted vest based on performance goals of return on average tangible equity and total shareholder return compared to a defined peer group.return.  Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.  These awards are recognized using the straight-line method over the requisite service period.  These awards provide for achievement shares if performance measures exceed 100%.  The restricted share agreement provides for voting rights and dividend privileges.

The following table summarizes Trustmark’s performance award activity for the periods presented:

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

212,309

 

 

$

24.14

 

 

 

181,195

 

 

$

24.98

 

 

 

160,520

 

 

$

25.20

 

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

 

 

237,136

 

 

$

26.27

 

Granted

 

 

99,116

 

 

 

20.18

 

 

 

84,899

 

 

 

22.71

 

 

 

73,726

 

 

 

25.58

 

 

 

50,862

 

 

 

33.44

 

 

 

51,174

 

 

 

31.88

 

 

 

58,406

 

 

 

33.31

 

Released from restriction

 

 

(40,888

)

 

 

32.84

 

 

 

(47,360

)

 

 

24.97

 

 

 

(38,580

)

 

 

25.40

 

 

 

(61,347

)

 

 

20.18

 

 

 

(55,351

)

 

 

25.32

 

 

 

(67,279

)

 

 

34.78

 

Forfeited

 

 

(33,401

)

 

 

30.01

 

 

 

(6,425

)

 

 

24.97

 

 

 

(14,471

)

 

 

24.86

 

 

 

(17,296

)

 

 

20.18

 

 

 

(31,644

)

 

 

26.26

 

 

 

(14,747

)

 

 

28.42

 

Nonvested shares, end of year

 

 

237,136

 

 

$

26.27

 

 

 

212,309

 

 

$

24.14

 

 

 

181,195

 

 

$

24.98

 

 

 

149,914

 

 

$

32.88

 

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

 

125


Time-Vested Awards

Trustmark’s time-vested awards vest over three years and are granted to members of Trustmark’s Board of Directors as well as Trustmark’s executive and senior management teams.  Time-vested awards are valued utilizing the fair value of Trustmark’s stock at the grant date.  These awards are recognized on the straight-line method over the requisite service period.

The following table summarizes Trustmark’s time-vested award activity for the periods presented:

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

306,657

 

 

$

24.56

 

 

 

263,905

 

 

$

24.66

 

 

 

291,634

 

 

$

24.48

 

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

 

 

322,056

 

 

$

22.65

 

Granted

 

 

139,791

 

 

 

20.66

 

 

 

121,314

 

 

 

23.61

 

 

 

105,690

 

 

 

24.91

 

 

 

113,673

 

 

 

33.42

 

 

 

118,325

 

 

 

31.96

 

 

 

105,524

 

 

 

33.79

 

Released from restriction

 

 

(108,241

)

 

 

23.74

 

 

 

(67,087

)

 

 

24.31

 

 

 

(124,869

)

 

 

24.74

 

 

 

(124,598

)

 

 

21.64

 

 

 

(107,180

)

 

 

23.02

 

 

 

(101,289

)

 

 

25.35

 

Forfeited

 

 

(16,151

)

 

 

22.24

 

 

 

(11,475

)

 

 

24.22

 

 

 

(8,550

)

 

 

24.77

 

 

 

(10,939

)

 

 

32.73

 

 

 

(9,632

)

 

 

29.30

 

 

 

(5,934

)

 

 

26.52

 

Nonvested shares, end of year

 

 

322,056

 

 

$

22.65

 

 

 

306,657

 

 

$

24.56

 

 

 

263,905

 

 

$

24.66

 

 

 

300,006

 

 

$

33.04

 

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

 

The following table presents information regarding compensation expense for awards under the Stock Plan for the periods presented ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Recognized Compensation Expense

 

 

Unrecognized

 

 

of Unrecognized

 

 

Recognized Compensation Expense

 

 

Unrecognized

 

 

Weighted Average

 

 

for Years Ended December 31,

 

 

Compensation

 

 

Compensation

 

 

for Years Ended December 31,

 

 

Compensation

 

 

Life of Unrecognized

 

 

2016

 

 

2015

 

 

2014

 

 

Expense

 

 

Expense

 

 

2019

 

 

2018

 

 

2017

 

 

Expense

 

 

Compensation Expense

 

Performance awards

 

$

1,171

 

 

$

1,201

 

 

$

1,065

 

 

$

1,813

 

 

 

1.69

 

 

$

1,524

 

 

$

861

 

 

$

1,387

 

 

$

1,914

 

 

 

1.59

 

Time-vested awards

 

 

2,513

 

 

 

2,467

 

 

 

3,087

 

 

 

2,571

 

 

 

1.74

 

 

 

3,263

 

 

 

3,009

 

 

 

2,922

 

 

 

3,726

 

 

 

1.73

 

Total

 

$

3,684

 

 

$

3,668

 

 

$

4,152

 

 

$

4,384

 

 

 

 

 

 

$

4,787

 

 

$

3,870

 

 

$

4,309

 

 

$

5,640

 

 

 

 

 

 

 

133


Note 1718 – Commitments and Contingencies

Lending Related

Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers.  The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.  These amounts are not material to Trustmark’s financial statements.

Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions.  Commitments generally have fixed expiration dates or other termination clauses.  Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments.  Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments.  The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower.  At December 31, 20162019 and 2015,2018, Trustmark had unused commitments to extend credit of $3.131$4.349 billion and $2.873$3.918 billion, respectively.

Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party.  A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument.  A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation.  When issuing letters of credit, Trustmark uses essentially the same policies regarding credit risk and collateral which are followed in the lending process.  At December 31, 20162019 and 2015,2018, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the other party for letters of credit was $111.3$105.2 million and $113.6$100.2 million, respectively.  These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value.  Trustmark holds collateral to support standby letters of credit when deemed necessary.  As of December 31, 20162019 and 2015,2018, the fair value of collateral held was $32.7$26.3 million and $30.5$29.8 million, respectively.

Lease Commitments126


Trustmark currently has operating lease commitments for banking premises and equipment, which expire from 2017 to 2029.  It is expected that certain leases will be renewed, or equipment replaced, as leases expire.  Rental expense totaled $9.8 million in 2016, $9.3 million in 2015 and $8.5 million in 2014.

At December 31, 2016, future minimum rental commitments under non-cancellable operating leases are as follows ($ in thousands):

Year

 

Amount

 

2017

 

$

9,561

 

2018

 

 

7,654

 

2019

 

 

6,458

 

2020

 

 

5,576

 

2021

 

 

4,190

 

Thereafter

 

 

24,611

 

Total

 

$

58,050

 

Legal Proceedings

Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in threeseveral lawsuits related to the collapse of the Stanford Financial Group.  The first is

On August 23, 2009, a purported class action complaint that was filed on August 23, 2009 in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the Stanford Financial Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Class Plaintiffs have demanded a jury trial.  Class Plaintiffs did not quantify damages.  

In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit.  In August

134


2010, the court authorized and approved the formation of an Official Stanford Investors Committee (OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed a second Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  

In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification, staying all other discovery and setting a deadline for the parties to complete briefing on class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent transfer claims and dismissed certain of the OSIC’s claims.  The court denied the motions by TNB and the other financial institution defendants to dismiss the OSIC’s constructive fraudulent transfer claims.  

On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for (i) aiding, abetting and participating in a fraudulent scheme, (ii) aiding, abetting and participating in violations of the Texas Securities Act, (iii) aiding, abetting and participating in breaches of fiduciary duty, (iv) aiding, abetting and participating in conversion and (v) conspiracy.  On July 14, 2015, the defendants (including TNB) filed motions to dismiss the SAC and to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims against TNB and the other financial institutions that are defendants in the action.  On July 27, 2016, the court denied the motion by TNB and the other financial institution defendants to dismiss the SAC and also denied the motion by TNB and the other financial institution defendants to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims.  On August 24, 2016, TNB filed its answer to the SAC.  There has been no new activity relatedOn October 20, 2017, the OSIC filed a motion seeking an order lifting the discovery stay and establishing a trial schedule.  On November 4, 2016, the OSIC filed a First Amended Intervenor Complaint, which added claims for (i) aiding, abetting or participation in violations of the Texas Securities Act and (ii) aiding, abetting or participation in the breach of fiduciary duty.  On November 7, 2017, the court denied the Class Plaintiffs’ motion seeking class certification and designation of class representatives and counsel, finding that common issues of fact did not predominate.  The court granted the OSIC’s motion to lift the SAC.discovery stay that it had previously ordered.

The secondOn May 3, 2019, individual investors and entities filed motions to intervene in the action.  On September 18, 2019, the court denied the motions to intervene.  On October 14, 2019, certain of the proposed intervenors filed a notice of appeal.

On December 14, 2009, a different Stanford-related lawsuit was filed on December 14, 2009 in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine and Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint seeks to recover the money lost by these individual plaintiffs as a result of the collapse of the Stanford Financial Group (in addition to

127


other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.

On April 11, 2016, Trustmark learned that a thirddifferent Stanford-related lawsuit had been filed on that date in the Superior Court of Justice in Ontario, Canada, by The Toronto-Dominion Bank (“TD Bank”), naming TNB and three other financial institutions not affiliated with Trustmark as defendants.  The complaint seeks a declaration specifying the degree to which each of TNB and the other defendants are liable in respect of any loss and damage for which TD Bank is found to be liable in a litigation commenced against TD Bank brought by the Joint Liquidators of Stanford International Bank Limited in the Superior Court of Justice, Commercial List in Ontario, Canada (the “Joint Liquidators’ Action”), as well as contribution and indemnity in respect of any judgment, interest and costs TD Bank is ordered to pay in the Joint Liquidators’ Action.  To date, TNB has not been served in connection with this action.

On November 1, 2019, TNB was named as a defendant in a complaint filed by Paul Blaine Smith, Carolyn Bass Smith and other plaintiffs identified therein (the Smith Complaint).  The Smith Complaint was filed in District Court, Harris County, Texas and named TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The Smith Complaint relates to the collapse of the Stanford Financial Group, as does the other pending litigation relating to Stanford summarized above.  Plaintiffs in the Smith Complaint have demanded a jury trial.

Trustmark has only recently become aware of the Smith Complaint (which has not yet been served upon TNB).  Trustmark and its counsel are carefully evaluating the Smith Complaint in the form that is publicly available, and will update the foregoing description to the extent that additional material facts are ascertained.

TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  All Stanford-related lawsuits are in pre-trial stages.

TNB has been named asOn December 30, 2019, a defendant in two separatelycomplaint was filed but now consolidated lawsuits involving two testamentary trusts created in the willUnited States District Court for the Southern District of Kathleen Killebrew PaineMississippi, Northern Division (the Court) by Alysson Mills in her capacity as Court-appointed Receiver (the Receiver) for herArthur Lamar Adams (Adams) and Madison Timber Properties, LLC (Madison Timber), naming TNB, two children, Carolyn Paine Davisother Mississippi-based financial institutions both of which are unaffiliated with Trustmark and W.K. Paine.two individuals, one of who was employed by TNB is namedat all times relevant to the complaint and the other was employed either by TNB or one of the other defendant financial institutions, as defendants.  The complaint seeks to recover from the Trusteedefendants, for the benefit of the receivership estate and also for certain investors who were allegedly defrauded by Adams and Madison Timber, damages (including punitive damages) and related costs allegedly attributable to actions of the defendants that allegedly enabled illegal and fraudulent activities engaged in both trusts.by Adams and Madison Timber.  The lawsuits were filed on June 30, 2014Receiver did not quantify damages.

TNB’s relationship with Adams and Madison Timber consisted of traditional banking services in the Chancery Courtordinary course of the First Judicial District of Hinds County, Mississippi by Jennifer Davis Michael, Elizabeth Paine Lindigrin, Wilmer Harrison Paine, Kenneth Whitworth Paine, Robert Harvey Paine and Nathan Davis, who are all children of Mrs. Davis and Mr. Paine.  The complaints allege that the plaintiffs are vested current

135


beneficiaries of the respective trusts; that the plaintiffs should have been entitled to be considered for distributions of trust income; and that the interests of Mrs. Davis and Mr. Paine were favored over plaintiffs’ interest in both the distribution of income and in the making of trust investments.  Plaintiffs seek compensatory damages, refund of trust fees and sweep fees, punitive damages, attorneys’ fees and pre- and post-judgment interest.  On March 9, 2015, the court granted TNB’s motion to add Mrs. Davis and Mr. W.K. Paine as cross-defendants.  Following a bench trial that concluded on January 20, 2016, the judge ordered the parties to enter into mandatory mediation.  On February 22, 2016, the mediator reported to the judge that the mediation had failed to resolve the matter.  All post-trial briefings have been completed by the parties and submitted to the court.  The judge will consider those submissions and then enter a ruling on the case at some point in the future.business.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

All pending legal proceedings described above are being vigorously contested.  In accordance FASB ASC TopicSubtopic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation matters when those matters present loss contingencies that are both probable and reasonably estimable.  At the present time, Trustmark believes, based on its evaluation and the advice of legal counsel, that a loss in any such proceeding is not probable and a reasonable estimate cannot reasonably be made.

 

 

Note 1819 – Shareholders’ Equity

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of this report, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Effective January 1, 2016, Trustmark’s and TNB’s minimum risk-based capital requirements include the year-one

128


phased in capital conservation buffer of 0.625%.2.500% at December 31, 2019 and 1.875% at December 31, 2018.  Accumulated other comprehensive loss, net of tax, is not included in computing regulatory capital.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of December 31, 2016,2019, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2016.2019.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2016,2019, which Management believes have affected Trustmark’s or TNB’s present classification.

136


The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at December 31, 20162019 and 20152018 ($ in thousands):

 

Actual

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,209,927

 

 

 

12.16

%

 

 

5.125

%

 

n/a

 

 

$

1,312,668

 

 

 

11.93

%

 

 

7.000

%

 

n/a

 

Trustmark National Bank

 

 

1,251,329

 

 

 

12.58

%

 

 

5.125

%

 

 

6.50

%

 

 

1,352,893

 

 

 

12.30

%

 

 

7.000

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,269,660

 

 

 

12.76

%

 

 

6.625

%

 

n/a

 

 

$

1,372,668

 

 

 

12.48

%

 

 

8.500

%

 

n/a

 

Trustmark National Bank

 

 

1,251,329

 

 

 

12.58

%

 

 

6.625

%

 

 

8.00

%

 

 

1,352,893

 

 

 

12.30

%

 

 

8.500

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,352,322

 

 

 

13.59

%

 

 

8.625

%

 

n/a

 

 

$

1,457,760

 

 

 

13.25

%

 

 

10.500

%

 

n/a

 

Trustmark National Bank

 

 

1,333,991

 

 

 

13.41

%

 

 

8.625

%

 

 

10.00

%

 

 

1,437,985

 

 

 

13.07

%

 

 

10.500

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,269,660

 

 

 

9.90

%

 

 

4.00

%

 

n/a

 

 

$

1,372,668

 

 

 

10.48

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,251,329

 

 

 

9.77

%

 

 

4.00

%

 

 

5.00

%

 

 

1,352,893

 

 

 

10.35

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,161,598

 

 

 

12.57

%

 

 

4.50

%

 

n/a

 

 

$

1,271,538

 

 

 

11.77

%

 

 

6.375

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

4.50

%

 

 

6.50

%

 

 

1,311,548

 

 

 

12.14

%

 

 

6.375

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

13.21

%

 

 

6.00

%

 

n/a

 

 

$

1,331,538

 

 

 

12.33

%

 

 

7.875

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

6.00

%

 

 

8.00

%

 

 

1,311,548

 

 

 

12.14

%

 

 

7.875

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,300,146

 

 

 

14.07

%

 

 

8.00

%

 

n/a

 

 

$

1,412,059

 

 

 

13.07

%

 

 

9.875

%

 

n/a

 

Trustmark National Bank

 

 

1,280,724

 

 

 

13.86

%

 

 

8.00

%

 

 

10.00

%

 

 

1,392,069

 

 

 

12.89

%

 

 

9.875

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

10.03

%

 

 

4.00

%

 

n/a

 

 

$

1,331,538

 

 

 

10.26

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

9.89

%

 

 

4.00

%

 

 

5.00

%

 

 

1,311,548

 

 

 

10.13

%

 

 

4.00

%

 

 

5.00

%



129


Dividends on Common Stock

Dividends paid by Trustmark are substantially funded from dividends received from TNB.  Approval by TNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  In 2020, TNB will have available in 2017 approximately $98.3$56.8 million plus its net income for that year to pay as dividends.

Stock Repurchase Program

On March 11, 2016, the Board of Directors of Trustmark authorized a stock repurchase program under which $100.0 million of Trustmark’s outstanding common stock could be acquired through March 31, 2019.  Trustmark repurchased approximately 1.2 million shares of its common stock valued at $36.9 million during the year ended December 31, 2019, compared to 2.0 million shares of its common stock valued at $62.4 million repurchased during the year ended December 31, 2018 and 0 common stock repurchased during the year ended December 31, 2017.  Under the 2016 program, Trustmark repurchased approximately 3.2 million shares valued at $100.0 million.

The Board of Directors of Trustmark authorized a stock repurchase program effective April 1, 2019 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through March 31, 2019.2020.  The adoption of this stock repurchase program followed the receipt of non-objection from the FRB.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  Under this authority, Trustmark repurchased approximately 34601 thousand shares of its common stock valued at approximately $750 thousand$19.7 million during the year ended December 31, 2016.2019.

Together, with the repurchases under the 2016 program, Trustmark purchased approximately 1.8 million shares of its common stock valued at $56.6 million during the year ended December 31, 2019.

 

On January 28, 2020, the Board of Directors of Trustmark authorized a new stock repurchase program effective April 1, 2020 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through December 31, 2021.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  There is no guarantee as to the number of shares that may be repurchased by Trustmark, and Trustmark may discontinue purchases at any time at Management’s discretion.

Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss

The following table presentstables present the net change in the components of accumulated other comprehensive loss and the related tax effects allocated to each component for the years ended December 31, 2016, 20152019, 2018 and 20142017 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in securities gains (losses) gains,, net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to BancTrust termination,lump sum settlements, change in net actuarial loss and recognized net loss due to lump sum settlements and change in net actuarial loss ondefined benefit plan termination for pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 1516 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits, as well asdefined benefit plan termination and other expense in the accompanying consolidated statements of income.  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.


130



 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

Amount

 

 

Benefit

 

 

Amount

 

 

Amount

 

 

Benefit

 

 

Amount

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

 

$

(15,656

)

 

$

5,989

 

 

$

(9,667

)

Reclassification adjustment for net losses realized in net income

 

 

310

 

 

 

(119

)

 

 

191

 

Net unrealized holding gains (losses) arising during the period

 

$

44,136

 

 

$

(11,033

)

 

$

33,103

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

9,830

 

 

 

(3,760

)

 

 

6,070

 

 

 

3,605

 

 

 

(901

)

 

 

2,704

 

Total securities available for sale and transferred securities

 

 

(5,516

)

 

 

2,110

 

 

 

(3,406

)

 

 

47,741

 

 

 

(11,934

)

 

 

35,807

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

benefit plans

 

 

(5,703

)

 

 

1,425

 

 

 

(4,278

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(96

)

 

 

154

 

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

3,906

 

 

 

(1,494

)

 

 

2,412

 

 

 

312

 

 

 

(77

)

 

 

235

 

Change in net actuarial loss

 

 

476

 

 

 

(182

)

 

 

294

 

 

 

796

 

 

 

(199

)

 

 

597

 

Total pension and other postretirement benefit plans

 

 

4,632

 

 

 

(1,772

)

 

 

2,860

 

 

 

(4,345

)

 

 

1,086

 

 

 

(3,259

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated loss on effective cash flow hedge derivatives

 

 

(369

)

 

 

141

 

 

 

(228

)

Reclassification adjustment for loss realized in net income

 

 

599

 

 

 

(229

)

 

 

370

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

(145

)

 

 

36

 

 

 

(109

)

Reclassification adjustment for (gain) loss realized in net income

 

 

(479

)

 

 

119

 

 

 

(360

)

Total cash flow hedge derivatives

 

 

230

 

 

 

(88

)

 

 

142

 

 

 

(624

)

 

 

155

 

 

 

(469

)

Total other comprehensive loss

 

$

(654

)

 

$

250

 

 

$

(404

)

Total other comprehensive income (loss)

 

$

42,772

 

 

$

(10,693

)

 

$

32,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

 

$

(16,695

)

 

$

6,386

 

 

$

(10,309

)

Reclassification adjustment for net gains realized in net income

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(19,221

)

 

$

4,805

 

 

$

(14,416

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

6,345

 

 

 

(2,427

)

 

 

3,918

 

 

 

3,761

 

 

 

(940

)

 

 

2,821

 

Total securities available for sale and transferred securities

 

 

(10,350

)

 

 

3,959

 

 

 

(6,391

)

 

 

(15,460

)

 

 

3,865

 

 

 

(11,595

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

benefit plans

 

 

3,742

 

 

 

(936

)

 

 

2,806

 

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(96

)

 

 

154

 

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

2,221

 

 

 

(850

)

 

 

1,371

 

 

 

161

 

 

 

(39

)

 

 

122

 

Change in net actuarial loss

 

 

3,647

 

 

 

(1,395

)

 

 

2,252

 

 

 

1,225

 

 

 

(306

)

 

 

919

 

Total pension and other postretirement benefit plans

 

 

6,118

 

 

 

(2,341

)

 

 

3,777

 

 

 

5,378

 

 

 

(1,344

)

 

 

4,034

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated loss on effective cash flow hedge derivatives

 

 

(1,315

)

 

 

503

 

 

 

(812

)

Reclassification adjustment for loss realized in net income

 

 

836

 

 

 

(320

)

 

 

516

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

497

 

 

 

(124

)

 

 

373

 

Reclassification adjustment for (gain) loss realized in net income

 

 

(322

)

 

 

80

 

 

 

(242

)

Total cash flow hedge derivatives

 

 

(479

)

 

 

183

 

 

 

(296

)

 

 

175

 

 

 

(44

)

 

 

131

 

Total other comprehensive loss

 

$

(4,711

)

 

$

1,801

 

 

$

(2,910

)

Total other comprehensive income (loss)

 

$

(9,907

)

 

$

2,477

 

 

$

(7,430

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

 

$

17,705

 

 

$

(6,772

)

 

$

10,933

 

Reclassification adjustment for net gains realized in net income

 

 

(300

)

 

 

115

 

 

 

(185

)

Net unrealized holding gains (losses) arising during the period

 

$

(13,994

)

 

$

5,353

 

 

$

(8,641

)

Reclassification adjustment for net (gains) losses realized in net income

 

 

(15

)

 

 

6

 

 

 

(9

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

6,010

 

 

 

(2,299

)

 

 

3,711

 

 

 

4,721

 

 

 

(1,806

)

 

 

2,915

 

Total securities available for sale and transferred securities

 

 

23,415

 

 

 

(8,956

)

 

 

14,459

 

 

 

(9,288

)

 

 

3,553

 

 

 

(5,735

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

benefit plans

 

 

(1,231

)

 

 

471

 

 

 

(760

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

249

 

 

 

(95

)

 

 

154

 

 

 

250

 

 

 

(96

)

 

 

154

 

Recognized net loss due to BancTrust termination

 

 

1,355

 

 

 

(518

)

 

 

837

 

Recognized net loss due to lump sum settlements

 

 

905

 

 

 

(346

)

 

 

559

 

Change in net actuarial loss

 

 

(21,657

)

 

 

8,283

 

 

 

(13,374

)

 

 

1,962

 

 

 

(751

)

 

 

1,211

 

Recognized net loss due to defined benefit plan termination

 

 

17,662

 

 

 

(6,755

)

 

 

10,907

 

Total pension and other postretirement benefit plans

 

 

(19,148

)

 

 

7,324

 

 

 

(11,824

)

 

 

18,643

 

 

 

(7,131

)

 

 

11,512

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain on effective cash flow hedge derivatives

 

 

(2,246

)

 

 

859

 

 

 

(1,387

)

Reclassification adjustment for loss realized in net income

 

 

(2

)

 

 

1

 

 

 

(1

)

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

198

 

 

 

(76

)

 

 

122

 

Reclassification adjustment for (gain) loss realized in net income

 

 

282

 

 

 

(108

)

 

 

174

 

Total cash flow hedge derivatives

 

 

(2,248

)

 

 

860

 

 

 

(1,388

)

 

 

480

 

 

 

(184

)

 

 

296

 

Total other comprehensive income

 

$

2,019

 

 

$

(772

)

 

$

1,247

 

Total other comprehensive income (loss)

 

$

9,835

 

 

$

(3,762

)

 

$

6,073

 

 

139131


The following table presents the changes in the balances of each component of accumulated other comprehensive loss for the periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance, January 1, 2014

 

$

(25,462

)

 

$

(19,793

)

 

$

1,524

 

 

$

(43,731

)

Other comprehensive (loss) income before

   reclassification

 

 

14,644

 

 

 

(11,824

)

 

 

(1,387

)

 

 

1,433

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(185

)

 

 

 

 

 

(1

)

 

 

(186

)

Net other comprehensive (loss) income

 

 

14,459

 

 

 

(11,824

)

 

 

(1,388

)

 

 

1,247

 

Balance, December 31, 2014

 

 

(11,003

)

 

 

(31,617

)

 

 

136

 

 

 

(42,484

)

Other comprehensive income (loss) before

   reclassification

 

 

(6,391

)

 

 

3,777

 

 

 

(812

)

 

 

(3,426

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

 

 

 

516

 

 

 

516

 

Net other comprehensive income (loss)

 

 

(6,391

)

 

 

3,777

 

 

 

(296

)

 

 

(2,910

)

Balance, December 31, 2015

 

 

(17,394

)

 

 

(27,840

)

 

 

(160

)

 

 

(45,394

)

Other comprehensive (loss) income before reclassification

 

 

(3,597

)

 

 

(148

)

 

 

(228

)

 

 

(3,973

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

191

 

 

 

3,008

 

 

 

370

 

 

 

3,569

 

Net other comprehensive (loss) income

 

 

(3,406

)

 

 

2,860

 

 

 

142

 

 

 

(404

)

Balance, December 31, 2016

 

$

(20,800

)

 

$

(24,980

)

 

$

(18

)

 

$

(45,798

)

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance, January 1, 2017

 

$

(20,800

)

 

$

(24,980

)

 

$

(18

)

 

$

(45,798

)

Other comprehensive income (loss) before

   reclassification

 

 

(5,726

)

 

 

(760

)

 

 

122

 

 

 

(6,364

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(9

)

 

 

12,272

 

 

 

174

 

 

 

12,437

 

Net other comprehensive income (loss)

 

 

(5,735

)

 

 

11,512

 

 

 

296

 

 

 

6,073

 

Balance, December 31, 2017

 

 

(26,535

)

 

 

(13,468

)

 

 

278

 

 

 

(39,725

)

Other comprehensive income (loss) before

   reclassification

 

 

(11,595

)

 

 

2,806

 

 

 

373

 

 

 

(8,416

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,228

 

 

 

(242

)

 

 

986

 

Net other comprehensive income (loss)

 

 

(11,595

)

 

 

4,034

 

 

 

131

 

 

 

(7,430

)

Reclassification of certain income tax effects related to the change

     in the federal statutory income tax rate under the Tax Reform Act

(5,694

)

 

 

(2,890

)

 

 

60

 

 

 

(8,524

)

Balance, December 31, 2018

 

 

(43,824

)

 

 

(12,324

)

 

 

469

 

 

 

(55,679

)

Other comprehensive income (loss) before reclassification

 

 

35,807

 

 

 

(4,278

)

 

 

(109

)

 

 

31,420

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,019

 

 

 

(360

)

 

 

659

 

Net other comprehensive income (loss)

 

 

35,807

 

 

 

(3,259

)

 

 

(469

)

 

 

32,079

 

Balance, December 31, 2019

 

$

(8,017

)

 

$

(15,583

)

 

$

 

 

$

(23,600

)

 

 

Note 1920 – Fair Value

Financial Instruments Measured at Fair Value

The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date.  The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers.  The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers.  Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.

Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio.  As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes.  When a questionable price exists, Trustmark investigates further to determine if the price is valid.  If needed, other market participants may be utilized to determine the correct fair value.  Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.

Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security.  Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers.  Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral).  Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the market place.

Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes.  This valuation is periodically tested and validated against other third-party firm valuations.

Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology.  In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk.  In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees.  In conjunction

132


with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

140


Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads.  Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives.  As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates.  Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy.  In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

Financial Assets and Liabilities

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 20162019 and 2015,2018, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands).  There were no transfers between fair value levels for the years ended December 31, 20162019 and 2015.2018.

 

 

December 31, 2016

 

 

December 31, 2019

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

56,039

 

 

$

 

 

$

56,039

 

 

$

 

 

$

22,327

 

 

$

 

 

$

22,327

 

 

$

 

Obligations of states and political subdivisions

 

 

115,373

 

 

 

 

 

 

115,373

 

 

 

 

 

 

25,465

 

 

 

 

 

 

25,465

 

 

 

 

Mortgage-backed securities

 

 

2,185,270

 

 

 

 

 

 

2,185,270

 

 

 

 

 

 

1,554,612

 

 

 

 

 

 

1,554,612

 

 

 

 

Securities available for sale

 

 

2,356,682

 

 

 

 

 

 

2,356,682

 

 

 

 

 

 

1,602,404

 

 

 

 

 

 

1,602,404

 

 

 

 

Loans held for sale

 

 

175,927

 

 

 

 

 

 

175,927

 

 

 

 

 

 

226,347

 

 

 

 

 

 

226,347

 

 

 

 

Mortgage servicing rights

 

 

80,239

 

 

 

 

 

 

 

 

 

80,239

 

 

 

79,394

 

 

 

 

 

 

 

 

 

79,394

 

Other assets - derivatives

 

 

2,518

 

 

 

(524

)

 

 

2,041

 

 

 

1,001

 

 

 

17,956

 

 

 

244

 

 

 

16,273

 

 

 

1,439

 

Other liabilities - derivatives

 

 

412

 

 

 

1,174

 

 

 

(762

)

 

 

 

 

 

6,063

 

 

 

4,414

 

 

 

1,649

 

 

 

 

 

 

December 31, 2015

 

 

December 31, 2018

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

68,416

 

 

$

 

 

$

68,416

 

 

$

 

 

$

30,335

 

 

$

 

 

$

30,335

 

 

$

 

Obligations of states and political subdivisions

 

 

138,609

 

 

 

 

 

 

138,609

 

 

 

 

 

 

50,676

 

 

 

 

 

 

50,676

 

 

 

 

Mortgage-backed securities

 

 

2,113,440

 

 

 

 

 

 

2,113,440

 

 

 

 

 

 

1,730,802

 

 

 

 

 

 

1,730,802

 

 

 

 

Asset-backed securities and structured financial products

 

 

24,957

 

 

 

 

 

 

24,957

 

 

 

 

Securities available for sale

 

 

2,345,422

 

 

 

 

 

 

2,345,422

 

 

 

 

 

 

1,811,813

 

 

 

 

 

 

1,811,813

 

 

 

 

Loans held for sale

 

 

160,189

 

 

 

 

 

 

160,189

 

 

 

 

 

 

153,799

 

 

 

 

 

 

153,799

 

 

 

 

Mortgage servicing rights

 

 

74,007

 

 

 

 

 

 

 

 

 

74,007

 

 

 

95,596

 

 

 

 

 

 

 

 

 

95,596

 

Other assets - derivatives

 

 

3,611

 

 

 

(149

)

 

 

2,647

 

 

 

1,113

 

 

 

12,347

 

 

 

5,006

 

 

 

6,154

 

 

 

1,187

 

Other liabilities - derivatives

 

 

3,929

 

 

 

1,220

 

 

 

2,709

 

 

 

 

 

 

4,213

 

 

 

66

 

 

 

4,147

 

 

 

 

 

141133


The changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 20162019 and 20152018 are summarized as follows ($ in thousands):

 

MSR

 

 

Other Assets -

Derivatives

 

 

MSR

 

 

Other Assets -

Derivatives

 

Balance, January 1, 2016

 

$

74,007

 

 

$

1,113

 

Balance, January 1, 2019

 

$

95,596

 

 

$

1,187

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(10,513

)

 

 

10,128

 

 

 

(32,913

)

 

 

6,775

 

Additions

 

 

16,745

 

 

 

 

 

 

16,711

 

 

 

 

Sales

 

 

 

 

 

(10,240

)

 

 

 

 

 

(6,523

)

Balance, December 31, 2016

 

$

80,239

 

 

$

1,001

 

Balance, December 31, 2019

 

$

79,394

 

 

$

1,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The amount of total (losses) gains for the period included in earnings that are

attributable to the change in unrealized gains or losses still held at

December 31, 2016

 

$

(407

)

 

$

753

 

The amount of total gains (losses) for the period included in earnings that are

attributable to the change in unrealized gains or losses still held at

December 31, 2019

 

$

(21,078

)

 

$

1,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2015

 

$

64,358

 

 

$

1,299

 

Balance, January 1, 2018

 

$

84,269

 

 

$

900

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(7,949

)

 

 

6,900

 

 

 

(4,432

)

 

 

4,390

 

Additions

 

 

17,598

 

 

 

 

 

 

15,759

 

 

 

 

Sales

 

 

 

 

 

(7,086

)

 

 

 

 

 

(4,103

)

Balance, December 31, 2015

 

$

74,007

 

 

$

1,113

 

Balance, December 31, 2018

 

$

95,596

 

 

$

1,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

attributable to the change in unrealized gains or losses still held at

December 31, 2015

 

$

1,578

 

 

$

(419

)

The amount of total gains (losses) for the period included in earnings that are

attributable to the change in unrealized gains or losses still held at

December 31, 2018

 

$

7,342

 

 

$

636

 

 

(1)

Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off.

Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP.  Assets at December 31, 2016,2019, which have been measured at fair value on a nonrecurring basis, include impaired LHFI.  Loans for which it is probable Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement are considered impaired.  Specific allowances for impaired LHFI are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s original effective interest rate, the fair value of the collateral or the observable market prices of the loans.  Impaired LHFI are primarily collateral dependent loans and are assessed using a fair value approach.  Fair value estimates for collateral dependent loans are derived from appraised values based on the current market value or as-is value of the property being appraised, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable.  Appraised values are adjusted down for costs associated with asset disposal.  At December 31, 2016,2019, Trustmark had outstanding balances of $23.7$41.2 million with a related allowance of $5.5 million in impaired LHFI that were specifically identifiedindividually evaluated for evaluationimpairment and written down to fair value of the underlying collateral less cost to sell based on the fair value of the collateral or other unobservable input compared to $26.5$55.8 million with a related allowance of $6.4 million at December 31, 2015.2018.  These specificallyindividually evaluated impaired LHFI are classified as Level 3 in the fair value hierarchy.  Impaired LHFI are periodically reviewed and evaluated for additional impairment and adjusted accordingly based on the same factors identified above.

NonfinancialJunior Subordinated Debt Securities

On August 18, 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, Trustmark Preferred Capital Trust I (the Trust).  The trust preferred securities mature September 30, 2036, are redeemable at Trustmark’s option and bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72%.  Under applicable regulatory guidelines, these trust preferred securities qualify as Tier 1 capital.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.

The debentures were issued pursuant to a Junior Subordinated Indenture, dated August 18, 2006, between Trustmark, as issuer, and Wilmington Trust Company, National Association, as trustee.  Like the trust preferred securities, the debentures bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72% and mature on September 30, 2036.  The debentures may be redeemed at Trustmark’s option at any time.  The interest payments by Trustmark will be used to pay the quarterly distributions payable by the Trust to the holder of the trust preferred securities.  However, so long as no event of default has occurred under the debentures, Trustmark may defer interest payments on the debentures (in which case the Trust will also defer distributions otherwise due on the trust preferred securities) for up to 20 consecutive quarters.

The debentures are subordinated to the prior payment of any other indebtedness of Trustmark that, by its terms, is not similarly subordinated.  The trust preferred securities are recorded as a long-term liability on Trustmark’s balance sheet; however, for regulatory purposes the trust preferred securities are treated as Tier 1 capital under the rules of the Federal Reserve Board (FRB), Trustmark’s primary federal regulatory agency.

Trustmark also entered into a Guarantee Agreement, dated August 18, 2006, pursuant to which it has agreed to guarantee the payment by the Trust of distributions on the trust preferred securities and the payment of principal of the trust preferred securities when due, either at maturity or on redemption, but only if and to the extent that the Trust fails to pay distributions on or principal of the trust preferred securities after having received interest payments or principal payments on the junior subordinated debentures from Trustmark for the purpose of paying those distributions or the principal amount of the trust preferred securities.

As defined in applicable accounting standards, the Trust, a wholly-owned subsidiary of Trustmark, is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.

At December 31, 2019 and 2018, assets for the Trust totaled $61.9 million, resulting from the investment in junior subordinated debentures issued by Trustmark.  Liabilities and shareholder’s equity for the Trust also totaled $61.9 million at December 31, 2019 and 2018, resulting from the issuance of trust preferred securities in the amount of $60.0 million as well as $1.9 million in common securities issued to Trustmark.  During 2019, net income for the Trust equaled $79 thousand resulting from interest income from the junior subordinated debt securities issued by Trustmark to the Trust, compared with net income of $74 thousand during 2018 and $55 thousand during 2017.  Dividends issued to Trustmark by the Trust during 2019 totaled $79 thousand, compared to $74 thousand during 2018 and $55 thousand during 2017.

117


Note 14 – Revenue from Contracts with Customers

The following table presents noninterest income disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018 (1)

 

 

Year Ended December 31, 2017 (1)(2)

 

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

General Banking Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,509

 

 

$

 

 

$

42,509

 

 

$

43,614

 

 

$

 

 

$

43,614

 

 

$

43,928

 

 

$

 

 

$

43,928

 

Bank card and other fees

 

 

27,972

 

 

 

3,706

 

 

 

31,678

 

 

 

26,904

 

 

 

1,897

 

 

 

28,801

 

 

 

27,958

 

 

 

250

 

 

 

28,208

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Wealth management

 

 

379

 

 

 

 

 

 

379

 

 

 

296

 

 

 

 

 

 

296

 

 

 

210

 

 

 

 

 

 

210

 

Other, net

 

 

9,527

 

 

 

(160

)

 

 

9,367

 

 

 

6,762

 

 

 

(217

)

 

 

6,545

 

 

 

6,547

 

 

 

7,234

 

 

 

13,781

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

80,387

 

 

$

33,368

 

 

$

113,755

 

 

$

77,576

 

 

$

36,354

 

 

$

113,930

 

 

$

78,643

 

 

$

37,401

 

 

$

116,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

94

 

 

$

 

 

$

94

 

 

$

88

 

 

$

 

 

$

88

 

 

$

75

 

 

$

 

 

$

75

 

Bank card and other fees

 

 

58

 

 

 

 

 

 

58

 

 

 

104

 

 

 

 

 

 

104

 

 

 

78

 

 

 

 

 

 

78

 

Wealth management

 

 

30,300

 

 

 

 

 

 

30,300

 

 

 

30,042

 

 

 

 

 

 

30,042

 

 

 

30,130

 

 

 

 

 

 

30,130

 

Other, net

 

 

306

 

 

 

103

 

 

 

409

 

 

 

69

 

 

 

117

 

 

 

186

 

 

 

20

 

 

 

118

 

 

 

138

 

Total noninterest income

 

$

30,758

 

 

$

103

 

 

$

30,861

 

 

$

30,303

 

 

$

117

 

 

$

30,420

 

 

$

30,303

 

 

$

118

 

 

$

30,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance commissions

 

$

42,396

 

 

$

 

 

$

42,396

 

 

$

40,481

 

 

$

 

 

$

40,481

 

 

$

38,168

 

 

$

 

 

$

38,168

 

Other, net

 

 

33

 

 

 

 

 

 

33

 

 

 

5

 

 

 

 

 

 

5

 

 

 

30

 

 

 

 

 

 

30

 

Total noninterest income

 

$

42,429

 

 

$

 

 

$

42,429

 

 

$

40,486

 

 

$

 

 

$

40,486

 

 

$

38,198

 

 

$

 

 

$

38,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,603

 

 

$

 

 

$

42,603

 

 

$

43,702

 

 

$

 

 

$

43,702

 

 

$

44,003

 

 

$

 

 

$

44,003

 

Bank card and other fees

 

 

28,030

 

 

 

3,706

 

 

 

31,736

 

 

 

27,008

 

 

 

1,897

 

 

 

28,905

 

 

 

28,036

 

 

 

250

 

 

 

28,286

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Insurance commissions

 

 

42,396

 

 

 

 

 

 

42,396

 

 

 

40,481

 

 

 

 

 

 

40,481

 

 

 

38,168

 

 

 

 

 

 

38,168

 

Wealth management

 

 

30,679

 

 

 

 

 

 

30,679

 

 

 

30,338

 

 

 

 

 

 

30,338

 

 

 

30,340

 

 

 

 

 

 

30,340

 

Other, net

 

 

9,866

 

 

 

(57

)

 

 

9,809

 

 

 

6,836

 

 

 

(100

)

 

 

6,736

 

 

 

6,597

 

 

 

7,352

 

 

 

13,949

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

153,574

 

 

$

33,471

 

 

$

187,045

 

 

$

148,365

 

 

$

36,471

 

 

$

184,836

 

 

$

147,144

 

 

$

37,519

 

 

$

184,663

 

(1)

During the first quarter of 2019, Trustmark revised the composition of its operating segments by moving the Private Banking Group from the General Banking Segment to the Wealth Management Segment as a result of a change in supervision of this group for segment reporting purposes.  The prior period amounts presented include reclassifications to conform to the current period presentation.

(2)

Trustmark elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.

(3)

Noninterest income not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card income within bank card and other fees; mortgage banking, net; amortization of tax credits, accretion of the FDIC indemnification asset, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and securities gains (losses), net.

118


Note 15 – Income Taxes

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

20,068

 

 

$

4,532

 

 

$

16,959

 

State

 

 

7,145

 

 

 

5,997

 

 

 

5,687

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,104

)

 

 

9,392

 

 

 

7,280

 

State

 

 

(776

)

 

 

2,348

 

 

 

1,820

 

Income tax provision excluding deferred tax asset revaluation

   and reversal of valuation allowance

 

 

23,333

 

 

 

22,269

 

 

 

31,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

Trustmark maintained a valuation allowance for deferred tax assets of $8.7 million at December 31, 2016 that was related to unrealized built-in losses from a prior acquisition.  Trustmark determined that based on the weight of the available evidence that it is more likely than not that all deferred tax assets will be realized as of December 31, 2017.  Therefore, the valuation allowance was reversed as of December 31, 2017, resulting in a decrease of $8.7 million to income tax expense for the year.

The re-measurement of the deferred tax assets and liabilities during 2017 resulted from the enactment of the Tax Reform Act, which was signed into law on December 22, 2017.  Under the Tax Reform Act, corporate statutory income tax rates were reduced from 35.0% to 21.0% effective January 1, 2018.  Trustmark re-measured its deferred tax assets and liabilities to reflect the future realization of these assets and liabilities at the lower tax rate.  This re-measurement resulted in an increase to tax expense and a decrease to the net deferred tax asset of $25.6 million for the year ended December 31, 2017.  

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate in effect for each respective period to income before income taxes as a result of the following ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Income tax computed at statutory tax rate

 

$

36,497

 

 

$

36,089

 

 

$

54,021

 

Tax exempt interest

 

 

(4,951

)

 

 

(4,533

)

 

 

(7,611

)

Nondeductible interest expense

 

 

564

 

 

 

416

 

 

 

407

 

State income taxes, net

 

 

5,645

 

 

 

4,738

 

 

 

3,697

 

Income tax credits, net

 

 

(13,473

)

 

 

(15,404

)

 

 

(15,793

)

Death benefit gains

 

 

(123

)

 

 

(268

)

 

 

(3,268

)

Reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Other

 

 

(826

)

 

 

1,231

 

 

 

293

 

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

119


Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 2019 and 2018, which are included in other assets on the accompanying consolidated balance sheets ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

845

 

 

$

1,564

 

Other real estate

 

 

5,845

 

 

 

7,284

 

Allowance for loan losses

 

 

21,774

 

 

 

20,638

 

Deferred compensation

 

 

16,498

 

 

 

15,607

 

Financing and operating lease liabilities

 

 

10,469

 

 

 

 

Realized built-in losses

 

 

11,431

 

 

 

12,182

 

Securities

 

 

3,028

 

 

 

3,929

 

Pension and other postretirement benefit plans

 

 

5,194

 

 

 

4,108

 

Interest on nonaccrual loans

 

 

942

 

 

 

806

 

Unrealized losses on securities available for sale

 

 

 

 

 

10,679

 

Stock-based compensation

 

 

2,527

 

 

 

2,192

 

Federal carryovers

 

 

 

 

 

1,606

 

Other

 

 

8,790

 

 

 

9,179

 

Gross deferred tax asset

 

 

87,343

 

 

 

89,774

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

15,336

 

 

 

16,229

 

Premises and equipment

 

 

11,913

 

 

 

12,109

 

Financing and operating lease right-of-use assets

 

 

10,127

 

 

 

 

Mortgage servicing rights

 

 

11,002

 

 

 

14,415

 

Securities

 

 

2,115

 

 

 

1,519

 

Other

 

 

5,192

 

 

 

5,600

 

Gross deferred tax liability

 

 

55,685

 

 

 

49,872

 

Net deferred tax asset

 

$

31,658

 

 

$

39,902

 

The following table provides a summary of the changes during the 2019 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

Balance at January 1, 2019

 

$

1,249

 

Change due to tax positions taken during the current year

 

 

279

 

Change due to tax positions taken during a prior year

 

 

134

 

Change due to the lapse of applicable statute of limitations during the current year

 

 

(138

)

Change due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2019

 

$

1,524

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2019

 

$

271

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2019

 

$

1,218

 

Interest and penalties related to unrecognized tax benefits, if any, are recorded in income tax expense.  With limited exception, Trustmark is no longer subject to U.S. federal, state and local audits by tax authorities for 2013 and earlier tax years.  Trustmark does not anticipate a significant change to the total amount of unrecognized tax benefits within the next twelve months.

120


Note 16 – Defined Benefit and Other Postretirement Benefits

Qualified Pension Plans

Trustmark Capital Accumulation Plan

Trustmark maintained a noncontributory tax-qualified defined benefit pension plan titled the Trustmark Capital Accumulation Plan (the Plan) in which substantially all associates who began employment prior to 2007 participated.  The Plan provided for retirement benefits based on the length of credited service and final average compensation, as defined in the Plan, which vested upon three years of service.  Benefit accruals under the Plan were frozen in 2009, with the exception of benefit accruals for certain employees of acquired financial institutions covered through plans that were subsequently merged into the Plan.  Other than certain employees of acquired financial institutions, associates have not earned additional benefits, except for interest as required by law, since the Plan was frozen.  Current and former associates who participated in the Plan retained their right to receive benefits that accrued before the Plan was frozen.  As previously reported, on July 26, 2016 the Board of Directors of Trustmark authorized the termination of the Plan, effective as of December 31, 2016.  As a result of the termination of the Plan, each participant became fully vested in their accrued benefits under the Plan.

During the second quarter of 2017, Trustmark fully funded the Plan on a termination basis by contributing additional assets in the amount of $17.6 million in accordance with Internal Revenue Service (IRS) and Pension Benefit Guaranty Corporation requirements.  Participants in the Plan elected to receive either a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier.  Final distributions were made to participants from the Plan assets and a one-time pension settlement expense was recognized totaling $17.6 million.

Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions

To satisfy commitments made by Trustmark to associates covered through plans obtained in acquisitions and subsequently merged into the Plan (collectively, the Continuing Associates), on July 26, 2016, the Board of Directors of Trustmark also approved the spin-off of the portion of the Plan associated with the accrued benefits of the Continuing Associates into a new plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the Continuing Plan), effective as of December 30, 2016, immediately prior to the termination of the Plan.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for the Continuing Plan and the Plan for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

9,179

 

 

$

10,102

 

Service cost

 

 

211

 

 

 

277

 

Interest cost

 

 

361

 

 

 

332

 

Actuarial (gain) loss

 

 

875

 

 

 

(827

)

Benefits paid

 

 

(1,566

)

 

 

(705

)

Benefit obligation, end of year

 

$

9,060

 

 

$

9,179

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

3,954

 

 

$

4,596

 

Actual return on plan assets

 

 

668

 

 

 

(314

)

Employer contributions

 

 

387

 

 

 

377

 

Benefit payments

 

 

(1,566

)

 

 

(705

)

Fair value of plan assets, end of year

 

$

3,443

 

 

$

3,954

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(5,617

)

 

$

(5,225

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss - amount recognized

 

$

1,893

 

 

$

2,170

 

121


 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

211

 

 

$

277

 

 

$

253

 

Interest cost

 

 

361

 

 

 

332

 

 

 

1,461

 

Expected return on plan assets

 

 

(202

)

 

 

(227

)

 

 

(317

)

Recognized net loss due to defined benefit plan termination

 

 

 

 

 

 

 

 

17,662

 

Recognized net loss due to lump sum settlements

 

 

312

 

 

 

161

 

 

 

 

Recognized net actuarial loss

 

 

373

 

 

 

571

 

 

 

1,414

 

Net periodic benefit cost

 

$

1,055

 

 

$

1,114

 

 

$

20,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss - Total recognized in other comprehensive income (loss)

 

$

(277

)

 

$

(1,017

)

 

$

(18,168

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

778

 

 

$

97

 

 

$

2,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

Expected long-term return on plan assets

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Plan Assets

The weighted-average asset allocations by asset category are presented below for the Continuing Plan at December 31, 2019 and 2018.  

 

 

December 31,

 

 

 

2019

 

 

2018

 

Money market fund

 

 

2.0

%

 

 

8.0

%

Exchange traded funds:

 

 

 

 

 

 

 

 

Equity securities

 

 

46.0

%

 

 

52.0

%

Fixed income

 

 

41.0

%

 

 

29.0

%

International

 

 

11.0

%

 

 

11.0

%

Total

 

 

100.0

%

 

 

100.0

%

The strategic objective of the investments of the assets in the Continuing Plan aims to provide long-term capital growth with moderate income. The allocation is managed on a total return basis with the average participant age in mind.  It is constructed with an intermediate investment time frame with a moderate to high risk tolerance or a long-term investment time frame with a low to moderate risk tolerance. The plan allocation is typically balanced between equity and fixed income. The equity exposure has the potential to earn a return greater than inflation while the fixed income exposure may reduce the risk and volatility of the portfolio to which the equity allocation contributes.

Fair Value Measurements

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

122


The following table sets forth by level, within the fair value hierarchy, the Continuing Plan’s assets measured at fair value at December 31, 2019 and 2018 ($ in thousands):

 

 

December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

51

 

 

$

51

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,592

 

 

 

1,592

 

 

 

 

 

 

 

Fixed income

 

 

1,417

 

 

 

1,417

 

 

 

 

 

 

 

International

 

 

383

 

 

 

383

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,443

 

 

$

3,443

 

 

$

 

 

$

 

 

 

December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

304

 

 

$

304

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

2,044

 

 

 

2,044

 

 

 

 

 

 

 

Fixed income

 

 

1,162

 

 

 

1,162

 

 

 

 

 

 

 

International

 

 

444

 

 

 

444

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,954

 

 

$

3,954

 

 

$

 

 

$

 

There have been no changes in the methodologies used in estimating the fair value of plan assets at December 31, 2019.  The money market fund approximates fair value due to its immediate maturity.

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  Furthermore, although Trustmark believes their valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Contributions

The range of potential contributions to the Continuing Plan is determined annually by the Continuing Plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and do not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the Continuing Plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan year ending December 31, 2019, Trustmark’s minimum required contribution to the Continuing Plan was $157 thousand; however, Trustmark contributed $285 thousand.  For the plan year ending December 31, 2020, Trustmark’s minimum required contribution to the Continuing Plan is expected to be $175 thousand; however, Management and the Board of Directors of Trustmark will monitor the Continuing Plan throughout 2020 to determine any additional funding requirements by the plan’s measurement date.

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefit payments, which reflect expected future service, for the Continuing Plan ($ in thousands):

Year

 

Amount

 

2020

 

$

1,147

 

2021

 

 

1,056

 

2022

 

 

873

 

2023

 

 

1,220

 

2024

 

 

997

 

2025 - 2029

 

 

2,443

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2020 include a net loss of $324 thousand.

123


Supplemental Retirement Plans

Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees.  The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of mergers prior to 2014, Trustmark became the administrator of small nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

53,257

 

 

$

57,930

 

Service cost

 

 

109

 

 

 

116

 

Interest cost

 

 

2,044

 

 

 

1,865

 

Actuarial (gain) loss

 

 

5,498

 

 

 

(3,228

)

Benefits paid

 

 

(3,426

)

 

 

(3,426

)

Benefit obligation, end of year

 

$

57,482

 

 

$

53,257

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

Employer contributions

 

 

3,426

 

 

 

3,426

 

Benefit payments

 

 

(3,426

)

 

 

(3,426

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(57,482

)

 

$

(53,257

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss

 

$

18,275

 

 

$

13,403

 

Prior service cost

 

 

609

 

 

 

859

 

Amounts recognized

 

$

18,884

 

 

$

14,262

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

109

 

 

$

116

 

 

$

141

 

Interest cost

 

 

2,044

 

 

 

1,865

 

 

 

2,103

 

Amortization of prior service cost

 

 

250

 

 

 

250

 

 

 

250

 

Recognized net actuarial loss

 

 

627

 

 

 

884

 

 

 

866

 

Net periodic benefit cost

 

$

3,030

 

 

$

3,115

 

 

$

3,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

4,872

 

 

$

(4,111

)

 

$

(224

)

Amortization of prior service cost

 

 

(250

)

 

 

(250

)

 

 

(250

)

Total recognized in other comprehensive income (loss)

 

$

4,622

 

 

$

(4,361

)

 

$

(474

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

7,652

 

 

$

(1,246

)

 

$

2,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

124


Estimated Supplemental Retirement Plan Payments and Other Disclosures

The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

Year

 

Amount

 

2020

 

$

3,963

 

2021

 

 

4,051

 

2022

 

 

4,284

 

2023

 

 

4,124

 

2024

 

 

4,144

 

2025 - 2029

 

 

17,840

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2020 include a loss of $957 thousand and prior service cost of $149 thousand.

Other Benefit Plans

Defined Contribution Plan

Trustmark provides associates with a self-directed 401(k) retirement plan that allows associates to contribute a percentage of base pay, within limits provided by the Internal Revenue Code and accompanying regulations, into the plan.  Trustmark matches 100% of associate contributions to the plan based on the amount of each participant’s contributions up to a maximum of 6% of eligible compensation.  Associates may become eligible to make elective deferral contributions the first of the month following 30 days of employment.  Eligible associates must complete one year of service in order to vest in Trustmark’s matching contributions.  Trustmark’s contributions to this plan were $8.2 million in 2019, $7.9 million in 2018 and $7.5 million in 2017.

Note 17 – Stock and Incentive Compensation Plans

Trustmark has granted stock and incentive compensation awards subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan).  Current outstanding and future grants of stock and incentive compensation awards are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors.  The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors.  At December 31, 2019, the maximum number of shares of Trustmark’s common stock available for issuance under the Stock Plan was 909,818 shares.

Restricted Stock Grants

Performance Awards

Trustmark’s performance awards vest over three years and are granted to Trustmark’s executive and senior management teams.  Performance awards granted vest based on performance goals of return on average tangible equity and total shareholder return.  Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.  These awards are recognized using the straight-line method over the requisite service period.  These awards provide for achievement shares if performance measures exceed 100%.  The restricted share agreement provides for voting rights and dividend privileges.

The following table summarizes Trustmark’s performance award activity for the periods presented:

  

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

 

 

237,136

 

 

$

26.27

 

Granted

 

 

50,862

 

 

 

33.44

 

 

 

51,174

 

 

 

31.88

 

 

 

58,406

 

 

 

33.31

 

Released from restriction

 

 

(61,347

)

 

 

20.18

 

 

 

(55,351

)

 

 

25.32

 

 

 

(67,279

)

 

 

34.78

 

Forfeited

 

 

(17,296

)

 

 

20.18

 

 

 

(31,644

)

 

 

26.26

 

 

 

(14,747

)

 

 

28.42

 

Nonvested shares, end of year

 

 

149,914

 

 

$

32.88

 

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

125


Time-Vested Awards

Trustmark’s time-vested awards vest over three years and are granted to members of Trustmark’s Board of Directors as well as Trustmark’s executive and senior management teams.  Time-vested awards are valued utilizing the fair value of Trustmark’s stock at the grant date.  These awards are recognized on the straight-line method over the requisite service period.

The following table summarizes Trustmark’s time-vested award activity for the periods presented:

  

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

 

 

322,056

 

 

$

22.65

 

Granted

 

 

113,673

 

 

 

33.42

 

 

 

118,325

 

 

 

31.96

 

 

 

105,524

 

 

 

33.79

 

Released from restriction

 

 

(124,598

)

 

 

21.64

 

 

 

(107,180

)

 

 

23.02

 

 

 

(101,289

)

 

 

25.35

 

Forfeited

 

 

(10,939

)

 

 

32.73

 

 

 

(9,632

)

 

 

29.30

 

 

 

(5,934

)

 

 

26.52

 

Nonvested shares, end of year

 

 

300,006

 

 

$

33.04

 

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

The following table presents information regarding compensation expense for awards under the Stock Plan for the periods presented ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

Recognized Compensation Expense

 

 

Unrecognized

 

 

Weighted Average

 

 

 

for Years Ended December 31,

 

 

Compensation

 

 

Life of Unrecognized

 

 

 

2019

 

 

2018

 

 

2017

 

 

Expense

 

 

Compensation Expense

 

Performance awards

 

$

1,524

 

 

$

861

 

 

$

1,387

 

 

$

1,914

 

 

 

1.59

 

Time-vested awards

 

 

3,263

 

 

 

3,009

 

 

 

2,922

 

 

 

3,726

 

 

 

1.73

 

Total

 

$

4,787

 

 

$

3,870

 

 

$

4,309

 

 

$

5,640

 

 

 

 

 

Note 18 – Commitments and Contingencies

Lending Related

Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers.  The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.

Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions.  Commitments generally have fixed expiration dates or other termination clauses.  Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments.  Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments.  The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower.  At December 31, 2019 and 2018, Trustmark had unused commitments to extend credit of $4.349 billion and $3.918 billion, respectively.

Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party.  A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument.  A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation.  When issuing letters of credit, Trustmark uses the same policies regarding credit risk and collateral which are followed in the lending process.  At December 31, 2019 and 2018, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the other party for letters of credit was $105.2 million and $100.2 million, respectively.  These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value.  Trustmark holds collateral to support standby letters of credit when deemed necessary.  As of December 31, 2019 and 2018, the fair value of collateral held was $26.3 million and $29.8 million, respectively.

126


Legal Proceedings

Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in several lawsuits related to the collapse of the Stanford Financial Group.  

On August 23, 2009, a purported class action complaint was filed in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the Stanford Financial Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Class Plaintiffs have demanded a jury trial.  Class Plaintiffs did not quantify damages.  

In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit.  In August 2010, the court authorized and approved the formation of an Official Stanford Investors Committee (OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed a second Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  

In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification, staying all other discovery and setting a deadline for the parties to complete briefing on class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent transfer claims and dismissed certain of the OSIC’s claims.  The court denied the motions by TNB and the other financial institution defendants to dismiss the OSIC’s constructive fraudulent transfer claims.  

On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for (i) aiding, abetting and participating in a fraudulent scheme, (ii) aiding, abetting and participating in violations of the Texas Securities Act, (iii) aiding, abetting and participating in breaches of fiduciary duty, (iv) aiding, abetting and participating in conversion and (v) conspiracy.  On July 14, 2015, the defendants (including TNB) filed motions to dismiss the SAC and to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims against TNB and the other financial institutions that are defendants in the action.  On July 27, 2016, the court denied the motion by TNB and the other financial institution defendants to dismiss the SAC and also denied the motion by TNB and the other financial institution defendants to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims.  On August 24, 2016, TNB filed its answer to the SAC.  On October 20, 2017, the OSIC filed a motion seeking an order lifting the discovery stay and establishing a trial schedule.  On November 4, 2016, the OSIC filed a First Amended Intervenor Complaint, which added claims for (i) aiding, abetting or participation in violations of the Texas Securities Act and (ii) aiding, abetting or participation in the breach of fiduciary duty.  On November 7, 2017, the court denied the Class Plaintiffs’ motion seeking class certification and designation of class representatives and counsel, finding that common issues of fact did not predominate.  The court granted the OSIC’s motion to lift the discovery stay that it had previously ordered.

On May 3, 2019, individual investors and entities filed motions to intervene in the action.  On September 18, 2019, the court denied the motions to intervene.  On October 14, 2019, certain of the proposed intervenors filed a notice of appeal.

On December 14, 2009, a different Stanford-related lawsuit was filed in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine and Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint seeks to recover the money lost by these individual plaintiffs as a result of the collapse of the Stanford Financial Group (in addition to

127


other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.

On April 11, 2016, Trustmark learned that a different Stanford-related lawsuit had been filed on that date in the Superior Court of Justice in Ontario, Canada, by The Toronto-Dominion Bank (“TD Bank”), naming TNB and three other financial institutions not affiliated with Trustmark as defendants.  The complaint seeks a declaration specifying the degree to which each of TNB and the other defendants are liable in respect of any loss and damage for which TD Bank is found to be liable in a litigation commenced against TD Bank brought by the Joint Liquidators of Stanford International Bank Limited in the Superior Court of Justice, Commercial List in Ontario, Canada (the “Joint Liquidators’ Action”), as well as contribution and indemnity in respect of any judgment, interest and costs TD Bank is ordered to pay in the Joint Liquidators’ Action.  To date, TNB has not been served in connection with this action.

On November 1, 2019, TNB was named as a defendant in a complaint filed by Paul Blaine Smith, Carolyn Bass Smith and other plaintiffs identified therein (the Smith Complaint).  The Smith Complaint was filed in District Court, Harris County, Texas and named TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The Smith Complaint relates to the collapse of the Stanford Financial Group, as does the other pending litigation relating to Stanford summarized above.  Plaintiffs in the Smith Complaint have demanded a jury trial.

Trustmark has only recently become aware of the Smith Complaint (which has not yet been served upon TNB).  Trustmark and its counsel are carefully evaluating the Smith Complaint in the form that is publicly available, and will update the foregoing description to the extent that additional material facts are ascertained.

TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  All Stanford-related lawsuits are in pre-trial stages.

On December 30, 2019, a complaint was filed in the United States District Court for the Southern District of Mississippi, Northern Division (the Court) by Alysson Mills in her capacity as Court-appointed Receiver (the Receiver) for Arthur Lamar Adams (Adams) and Madison Timber Properties, LLC (Madison Timber), naming TNB, two other Mississippi-based financial institutions both of which are unaffiliated with Trustmark and two individuals, one of who was employed by TNB at all times relevant to the complaint and the other was employed either by TNB or one of the other defendant financial institutions, as defendants.  The complaint seeks to recover from the defendants, for the benefit of the receivership estate and also for certain investors who were allegedly defrauded by Adams and Madison Timber, damages (including punitive damages) and related costs allegedly attributable to actions of the defendants that allegedly enabled illegal and fraudulent activities engaged in by Adams and Madison Timber.  The Receiver did not quantify damages.

TNB’s relationship with Adams and Madison Timber consisted of traditional banking services in the ordinary course of business.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

All pending legal proceedings described above are being vigorously contested.  In accordance FASB ASC Subtopic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation matters when those matters present loss contingencies that are both probable and reasonably estimable.  At the present time, Trustmark believes, based on its evaluation and the advice of legal counsel, that a loss in any such proceeding is not probable and a reasonable estimate cannot reasonably be made.

Note 19 – Shareholders’ Equity

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of this report, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Trustmark’s and TNB’s minimum risk-based capital requirements include the

128


phased in capital conservation buffer of 2.500% at December 31, 2019 and 1.875% at December 31, 2018.  Accumulated other comprehensive loss, net of tax, is not included in computing regulatory capital.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of December 31, 2019, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2019.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2019, which Management believes have affected Trustmark’s or TNB’s present classification.

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at December 31, 2019 and 2018 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,312,668

 

 

 

11.93

%

 

 

7.000

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

7.000

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

12.48

%

 

 

8.500

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

8.500

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,457,760

 

 

 

13.25

%

 

 

10.500

%

 

n/a

 

Trustmark National Bank

 

 

1,437,985

 

 

 

13.07

%

 

 

10.500

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

10.48

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

10.35

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,271,538

 

 

 

11.77

%

 

 

6.375

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

12.14

%

 

 

6.375

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,331,538

 

 

 

12.33

%

 

 

7.875

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

12.14

%

 

 

7.875

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,412,059

 

 

 

13.07

%

 

 

9.875

%

 

n/a

 

Trustmark National Bank

 

 

1,392,069

 

 

 

12.89

%

 

 

9.875

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,331,538

 

 

 

10.26

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

10.13

%

 

 

4.00

%

 

 

5.00

%


129


Dividends on Common Stock

Dividends paid by Trustmark are substantially funded from dividends received from TNB.  Approval by TNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  In 2020, TNB will have available approximately $56.8 million plus its net income for that year to pay as dividends.

Stock Repurchase Program

On March 11, 2016, the Board of Directors of Trustmark authorized a stock repurchase program under which $100.0 million of Trustmark’s outstanding common stock could be acquired through March 31, 2019.  Trustmark repurchased approximately 1.2 million shares of its common stock valued at $36.9 million during the year ended December 31, 2019, compared to 2.0 million shares of its common stock valued at $62.4 million repurchased during the year ended December 31, 2018 and 0 common stock repurchased during the year ended December 31, 2017.  Under the 2016 program, Trustmark repurchased approximately 3.2 million shares valued at $100.0 million.

The Board of Directors of Trustmark authorized a stock repurchase program effective April 1, 2019 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through March 31, 2020.  The adoption of this stock repurchase program followed the receipt of non-objection from the FRB.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  Under this authority, Trustmark repurchased approximately 601 thousand shares of its common stock valued at $19.7 million during the year ended December 31, 2019.

Together, with the repurchases under the 2016 program, Trustmark purchased approximately 1.8 million shares of its common stock valued at $56.6 million during the year ended December 31, 2019.

On January 28, 2020, the Board of Directors of Trustmark authorized a new stock repurchase program effective April 1, 2020 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through December 31, 2021.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  There is no guarantee as to the number of shares that may be repurchased by Trustmark, and Trustmark may discontinue purchases at any time at Management’s discretion.

Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss

The following tables present the net change in the components of accumulated other comprehensive loss and the related tax effects allocated to each component for the years ended December 31, 2019, 2018 and 2017 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in securities gains (losses), net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to lump sum settlements, change in net actuarial loss and recognized net loss due to defined benefit plan termination for pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 16 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits, defined benefit plan termination and other expense in the accompanying consolidated statements of income.  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.

130


 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

 

Amount

 

 

Benefit

 

 

Amount

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

44,136

 

 

$

(11,033

)

 

$

33,103

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

3,605

 

 

 

(901

)

 

 

2,704

 

Total securities available for sale and transferred securities

 

 

47,741

 

 

 

(11,934

)

 

 

35,807

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

(5,703

)

 

 

1,425

 

 

 

(4,278

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

312

 

 

 

(77

)

 

 

235

 

Change in net actuarial loss

 

 

796

 

 

 

(199

)

 

 

597

 

Total pension and other postretirement benefit plans

 

 

(4,345

)

 

 

1,086

 

 

 

(3,259

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

(145

)

 

 

36

 

 

 

(109

)

Reclassification adjustment for (gain) loss realized in net income

 

 

(479

)

 

 

119

 

 

 

(360

)

Total cash flow hedge derivatives

 

 

(624

)

 

 

155

 

 

 

(469

)

Total other comprehensive income (loss)

 

$

42,772

 

 

$

(10,693

)

 

$

32,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(19,221

)

 

$

4,805

 

 

$

(14,416

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

3,761

 

 

 

(940

)

 

 

2,821

 

Total securities available for sale and transferred securities

 

 

(15,460

)

 

 

3,865

 

 

 

(11,595

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

3,742

 

 

 

(936

)

 

 

2,806

 

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

161

 

 

 

(39

)

 

 

122

 

Change in net actuarial loss

 

 

1,225

 

 

 

(306

)

 

 

919

 

Total pension and other postretirement benefit plans

 

 

5,378

 

 

 

(1,344

)

 

 

4,034

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

497

 

 

 

(124

)

 

 

373

 

Reclassification adjustment for (gain) loss realized in net income

 

 

(322

)

 

 

80

 

 

 

(242

)

Total cash flow hedge derivatives

 

 

175

 

 

 

(44

)

 

 

131

 

Total other comprehensive income (loss)

 

$

(9,907

)

 

$

2,477

 

 

$

(7,430

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(13,994

)

 

$

5,353

 

 

$

(8,641

)

Reclassification adjustment for net (gains) losses realized in net income

 

 

(15

)

 

 

6

 

 

 

(9

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

4,721

 

 

 

(1,806

)

 

 

2,915

 

Total securities available for sale and transferred securities

 

 

(9,288

)

 

 

3,553

 

 

 

(5,735

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

(1,231

)

 

 

471

 

 

 

(760

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(96

)

 

 

154

 

Change in net actuarial loss

 

 

1,962

 

 

 

(751

)

 

 

1,211

 

Recognized net loss due to defined benefit plan termination

 

 

17,662

 

 

 

(6,755

)

 

 

10,907

 

Total pension and other postretirement benefit plans

 

 

18,643

 

 

 

(7,131

)

 

 

11,512

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

198

 

 

 

(76

)

 

 

122

 

Reclassification adjustment for (gain) loss realized in net income

 

 

282

 

 

 

(108

)

 

 

174

 

Total cash flow hedge derivatives

 

 

480

 

 

 

(184

)

 

 

296

 

Total other comprehensive income (loss)

 

$

9,835

 

 

$

(3,762

)

 

$

6,073

 

131


The following table presents the changes in the balances of each component of accumulated other comprehensive loss for the periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance, January 1, 2017

 

$

(20,800

)

 

$

(24,980

)

 

$

(18

)

 

$

(45,798

)

Other comprehensive income (loss) before

   reclassification

 

 

(5,726

)

 

 

(760

)

 

 

122

 

 

 

(6,364

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(9

)

 

 

12,272

 

 

 

174

 

 

 

12,437

 

Net other comprehensive income (loss)

 

 

(5,735

)

 

 

11,512

 

 

 

296

 

 

 

6,073

 

Balance, December 31, 2017

 

 

(26,535

)

 

 

(13,468

)

 

 

278

 

 

 

(39,725

)

Other comprehensive income (loss) before

   reclassification

 

 

(11,595

)

 

 

2,806

 

 

 

373

 

 

 

(8,416

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,228

 

 

 

(242

)

 

 

986

 

Net other comprehensive income (loss)

 

 

(11,595

)

 

 

4,034

 

 

 

131

 

 

 

(7,430

)

Reclassification of certain income tax effects related to the change

     in the federal statutory income tax rate under the Tax Reform Act

(5,694

)

 

 

(2,890

)

 

 

60

 

 

 

(8,524

)

Balance, December 31, 2018

 

 

(43,824

)

 

 

(12,324

)

 

 

469

 

 

 

(55,679

)

Other comprehensive income (loss) before reclassification

 

 

35,807

 

 

 

(4,278

)

 

 

(109

)

 

 

31,420

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,019

 

 

 

(360

)

 

 

659

 

Net other comprehensive income (loss)

 

 

35,807

 

 

 

(3,259

)

 

 

(469

)

 

 

32,079

 

Balance, December 31, 2019

 

$

(8,017

)

 

$

(15,583

)

 

$

 

 

$

(23,600

)

Note 20 – Fair Value

Financial Instruments Measured at Fair Value

The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date.  The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers.  The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers.  Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.

Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio.  As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes.  When a questionable price exists, Trustmark investigates further to determine if the price is valid.  If needed, other market participants may be utilized to determine the correct fair value.  Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.

Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security.  Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers.  Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral).  Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the market place.

Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes.  This valuation is periodically tested and validated against other third-party firm valuations.

Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology.  In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk.  In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees.  In conjunction

132


with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads.  Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives.  As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates.  Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy.  In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

Financial Assets and Liabilities

Certain nonfinancialThe following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands).  There were no transfers between fair value levels for the years ended December 31, 2019 and 2018.

 

 

December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

22,327

 

 

$

 

 

$

22,327

 

 

$

 

Obligations of states and political subdivisions

 

 

25,465

 

 

 

 

 

 

25,465

 

 

 

 

Mortgage-backed securities

 

 

1,554,612

 

 

 

 

 

 

1,554,612

 

 

 

 

Securities available for sale

 

 

1,602,404

 

 

 

 

 

 

1,602,404

 

 

 

 

Loans held for sale

 

 

226,347

 

 

 

 

 

 

226,347

 

 

 

 

Mortgage servicing rights

 

 

79,394

 

 

 

 

 

 

 

 

 

79,394

 

Other assets - derivatives

 

 

17,956

 

 

 

244

 

 

 

16,273

 

 

 

1,439

 

Other liabilities - derivatives

 

 

6,063

 

 

 

4,414

 

 

 

1,649

 

 

 

 

 

 

December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

30,335

 

 

$

 

 

$

30,335

 

 

$

 

Obligations of states and political subdivisions

 

 

50,676

 

 

 

 

 

 

50,676

 

 

 

 

Mortgage-backed securities

 

 

1,730,802

 

 

 

 

 

 

1,730,802

 

 

 

 

Securities available for sale

 

 

1,811,813

 

 

 

 

 

 

1,811,813

 

 

 

 

Loans held for sale

 

 

153,799

 

 

 

 

 

 

153,799

 

 

 

 

Mortgage servicing rights

 

 

95,596

 

 

 

 

 

 

 

 

 

95,596

 

Other assets - derivatives

 

 

12,347

 

 

 

5,006

 

 

 

6,154

 

 

 

1,187

 

Other liabilities - derivatives

 

 

4,213

 

 

 

66

 

 

 

4,147

 

 

 

 

133


The changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018 are summarized as follows ($ in thousands):

 

 

MSR

 

 

Other Assets -

Derivatives

 

Balance, January 1, 2019

 

$

95,596

 

 

$

1,187

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(32,913

)

 

 

6,775

 

Additions

 

 

16,711

 

 

 

 

Sales

 

 

 

 

 

(6,523

)

Balance, December 31, 2019

 

$

79,394

 

 

$

1,439

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2019

 

$

(21,078

)

 

$

1,284

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

 

$

84,269

 

 

$

900

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(4,432

)

 

 

4,390

 

Additions

 

 

15,759

 

 

 

 

Sales

 

 

 

 

 

(4,103

)

Balance, December 31, 2018

 

$

95,596

 

 

$

1,187

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2018

 

$

7,342

 

 

$

636

 

(1)

Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off.

Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP.  Assets at December 31, 2019, which have been measured at fair value on a nonrecurring basis, include foreclosed assets (upon initial recognitionimpaired LHFI.  Loans for which it is probable Trustmark will be unable to collect the scheduled payments of principal or subsequent impairment), nonfinancial assets and nonfinancial liabilities measuredinterest when due according to the contractual terms of the loan agreement are considered impaired.  Specific allowances for impaired LHFI are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s original effective interest rate, the fair value inof the second stepcollateral or the observable market prices of a goodwill impairment test,the loans.  Impaired LHFI are primarily collateral dependent loans and intangible assets and other nonfinancial long-lived assets measured atare assessed using a fair value for impairment assessment.

Other real estate, excluding covered other real estate, includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the lower of cost or estimated fair value.approach.  Fair value isestimates for collateral dependent loans are derived from appraised values based on independentthe current market value or as-is value of the property being appraised, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals and other relevant factors.  In the determination of fair value subsequentare reviewed by Trustmark’s Appraisal Review Department to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated salesensure they are acceptable.  Appraised values considering plansare adjusted down for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals.costs associated with asset disposal.  At December 31, 2016, Trustmark’s geographic other real estate distribution was concentrated primarily2019, Trustmark had outstanding balances of $41.2 million with a related allowance of $5.5 million in its five key market regions: Alabama, Florida, Mississippi, Tennesseeimpaired LHFI that were individually evaluated for impairment and Texas.  The ultimate recovery of a substantial portionwritten down to fair value of the carrying amountunderlying collateral less cost to sell based on the fair value of the collateral or other real estate,

142


excluding covered other real estate, is susceptibleunobservable input compared to changes in market conditions in these areas.  Periodic revaluations$55.8 million with a related allowance of $6.4 million at December 31, 2018.  These individually evaluated impaired LHFI are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market.

Certain foreclosed assets, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed asset.  The fair value of a foreclosed asset, upon initial recognition, is estimated using Level 3 inputs based on adjusted observable market data.  Foreclosed assets measured at fair value upon initial recognition totaled $24.3 million (utilizing Level 3 valuation inputs) during the year ended December 31, 2016 compared with $33.4 million for the same period in 2015.  In connection with the measurement and initial recognition of the foregoing foreclosed assets, Trustmark recognized charge-offs of the allowance for loan losses totaling $20.0 million and $7.9 million for 2016 and 2015, respectively.  Other than foreclosed assets measured at fair value upon initial recognition, $32.2 million of foreclosed assets were remeasured during 2016 requiring write-downs of $4.4 million to reach their current fair values compared to $44.5 million of foreclosed assets that were remeasured during 2015, requiring write-downs of $2.9 million.

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at December 31, 2016 and 2015 were as follows ($ in thousands):

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

328,206

 

 

$

328,206

 

 

$

278,001

 

 

$

278,001

 

Securities held to maturity

 

 

1,158,643

 

 

 

1,157,046

 

 

 

1,187,818

 

 

 

1,195,367

 

Level 3 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net LHFI

 

 

7,779,948

 

 

 

7,825,009

 

 

 

7,023,766

 

 

 

7,136,105

 

Net acquired loans

 

 

260,850

 

 

 

260,850

 

 

 

378,419

 

 

 

378,419

 

FDIC indemnification asset

 

 

 

 

 

 

 

 

738

 

 

 

738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

10,056,012

 

 

 

10,059,794

 

 

 

9,588,230

 

 

 

9,592,531

 

Short-term liabilities

 

 

1,309,595

 

 

 

1,309,595

 

 

 

853,659

 

 

 

853,659

 

Long-term FHLB advances

 

 

251,049

 

 

 

251,050

 

 

 

501,155

 

 

 

501,160

 

Subordinated notes

 

 

 

 

 

 

 

 

49,969

 

 

 

51,405

 

Junior subordinated debt securities

 

 

61,856

 

 

 

41,057

 

 

 

61,856

 

 

 

49,021

 

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The methodology and significant assumptions used in estimating the fair values presented above are as follows:

In cases where quoted market prices are not available, fair values are generally based on estimates using present value techniques. Trustmark’s premise in present value techniques is to represent the fair values on a basis of replacement value of the existing instrument given observed market rates on the measurement date.  These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  In that regard, the derived fair value estimates for those assets or liabilities cannot be necessarily substantiated by comparison to independent markets and, in many cases, may not be realizable in immediate settlement of the instruments.  The estimated fair value of financial instruments with immediate and shorter-term maturities (generally 90 days or less) is assumed to be the same as the recorded book value.  All nonfinancial instruments, by definition, have been excluded from these disclosure requirements.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of Trustmark.

Cash and Short-Term Investments

The carrying amounts for cash and due from banks and short-term investments (federal funds sold and securities purchased under reverse repurchase agreements) approximate fair values due to their immediate and shorter-term maturities.

143


Securities Held to Maturity

Estimated fair values for securities held to maturity are based on quoted market prices where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments.

Net LHFI

The fair values of nethierarchy.  Impaired LHFI are estimatedperiodically reviewed and evaluated for portfolios of loans with similar financial characteristics.  For variable rate LHFI that reprice frequently with no significant change in credit risk, fair values are based on carrying values.  The fair values of certain mortgage LHFI, such as 1-4 family residential properties, are based on quoted market prices of similar loans sold in conjunction with securitization transactions,additional impairment and adjusted for differences in loan characteristics.  The fair values of other types of LHFI are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The processes for estimating the fair value of net LHFI described above do not represent an exit price under FASB ASC Topic 820 and such an exit price could potentially produce a different fair value estimate at December 31, 2016 and 2015.

Net Acquired Loans

The fair value of net acquired loans is based on estimates of future loan cash flows and appropriate discount rates, which incorporate Trustmark’s assumptions about market funding cost and liquidity premium.  The estimates of future loan cash flows are determined using Trustmark’s assumptions concerning the amount and timing of principal and interest payments, prepayments and credit losses.

FDIC Indemnification Asset

The fair value of the FDIC indemnification asset is estimated by discounting estimated future cash flows based on market rates observed at the time of acquisition.

Deposits

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, NOW accounts, MMDA products and savings accounts are, by definition, equal to the amount payable on demand, which is the carrying value.  Fair values for certificates of deposit areaccordingly based on the discounted value of contractual cash flows.  The discount rate is estimated using the rates currently offered for deposits with similar remaining maturities.same factors identified above.

Short-Term Liabilities

The carrying amounts for federal funds purchased, securities sold under repurchase agreements and other borrowings, including short-term FHLB advances, approximate their fair values.

Long-Term FHLB Advances

FHLB advances were valued by projecting expected cash flows into the future based on each advance’s contracted rate and then determining the present value of those expected cash flows using current rates for advances with similar maturities.

Subordinated Notes

The fair value of the subordinated notes equals quoted market prices, if available.  If a quoted market price is not available, the fair value is estimated using quoted market prices for similar subordinated notes.

Junior Subordinated Debt Securities

On August 18, 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, Trustmark Preferred Capital Trust I (the Trust).  The fair valuetrust preferred securities mature September 30, 2036, are redeemable at Trustmark’s option and bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72%.  Under applicable regulatory guidelines, these trust preferred securities qualify as Tier 1 capital.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.

The debentures were issued pursuant to a Junior Subordinated Indenture, dated August 18, 2006, between Trustmark, as issuer, and Wilmington Trust Company, National Association, as trustee.  Like the trust preferred securities, the debentures bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72% and mature on September 30, 2036.  The debentures may be redeemed at Trustmark’s option at any time.  The interest payments by Trustmark will be used to pay the quarterly distributions payable by the Trust to the holder of the trust preferred securities.  However, so long as no event of default has occurred under the debentures, Trustmark may defer interest payments on the debentures (in which case the Trust will also defer distributions otherwise due on the trust preferred securities) for up to 20 consecutive quarters.

The debentures are subordinated to the prior payment of any other indebtedness of Trustmark that, by its terms, is not similarly subordinated.  The trust preferred securities are recorded as a long-term liability on Trustmark’s balance sheet; however, for regulatory purposes the trust preferred securities are treated as Tier 1 capital under the rules of the Federal Reserve Board (FRB), Trustmark’s primary federal regulatory agency.

Trustmark also entered into a Guarantee Agreement, dated August 18, 2006, pursuant to which it has agreed to guarantee the payment by the Trust of distributions on the trust preferred securities and the payment of principal of the trust preferred securities when due, either at maturity or on redemption, but only if and to the extent that the Trust fails to pay distributions on or principal of the trust preferred securities after having received interest payments or principal payments on the junior subordinated debentures from Trustmark for the purpose of paying those distributions or the principal amount of the trust preferred securities.

As defined in applicable accounting standards, the Trust, a wholly-owned subsidiary of Trustmark, is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.

At December 31, 2019 and 2018, assets for the Trust totaled $61.9 million, resulting from the investment in junior subordinated debentures issued by Trustmark.  Liabilities and shareholder’s equity for the Trust also totaled $61.9 million at December 31, 2019 and 2018, resulting from the issuance of trust preferred securities in the amount of $60.0 million as well as $1.9 million in common securities issued to Trustmark.  During 2019, net income for the Trust equaled $79 thousand resulting from interest income from the junior subordinated debt securities equals quotedissued by Trustmark to the Trust, compared with net income of $74 thousand during 2018 and $55 thousand during 2017.  Dividends issued to Trustmark by the Trust during 2019 totaled $79 thousand, compared to $74 thousand during 2018 and $55 thousand during 2017.

117


Note 14 – Revenue from Contracts with Customers

The following table presents noninterest income disaggregated by reportable operating segment and revenue stream for the periods presented ($ in thousands):

 

 

Year Ended December 31, 2019

 

 

Year Ended December 31, 2018 (1)

 

 

Year Ended December 31, 2017 (1)(2)

 

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

 

Topic 606

 

 

Not Topic

606 (3)

 

 

Total

 

General Banking Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,509

 

 

$

 

 

$

42,509

 

 

$

43,614

 

 

$

 

 

$

43,614

 

 

$

43,928

 

 

$

 

 

$

43,928

 

Bank card and other fees

 

 

27,972

 

 

 

3,706

 

 

 

31,678

 

 

 

26,904

 

 

 

1,897

 

 

 

28,801

 

 

 

27,958

 

 

 

250

 

 

 

28,208

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Wealth management

 

 

379

 

 

 

 

 

 

379

 

 

 

296

 

 

 

 

 

 

296

 

 

 

210

 

 

 

 

 

 

210

 

Other, net

 

 

9,527

 

 

 

(160

)

 

 

9,367

 

 

 

6,762

 

 

 

(217

)

 

 

6,545

 

 

 

6,547

 

 

 

7,234

 

 

 

13,781

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

80,387

 

 

$

33,368

 

 

$

113,755

 

 

$

77,576

 

 

$

36,354

 

 

$

113,930

 

 

$

78,643

 

 

$

37,401

 

 

$

116,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

94

 

 

$

 

 

$

94

 

 

$

88

 

 

$

 

 

$

88

 

 

$

75

 

 

$

 

 

$

75

 

Bank card and other fees

 

 

58

 

 

 

 

 

 

58

 

 

 

104

 

 

 

 

 

 

104

 

 

 

78

 

 

 

 

 

 

78

 

Wealth management

 

 

30,300

 

 

 

 

 

 

30,300

 

 

 

30,042

 

 

 

 

 

 

30,042

 

 

 

30,130

 

 

 

 

 

 

30,130

 

Other, net

 

 

306

 

 

 

103

 

 

 

409

 

 

 

69

 

 

 

117

 

 

 

186

 

 

 

20

 

 

 

118

 

 

 

138

 

Total noninterest income

 

$

30,758

 

 

$

103

 

 

$

30,861

 

 

$

30,303

 

 

$

117

 

 

$

30,420

 

 

$

30,303

 

 

$

118

 

 

$

30,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance commissions

 

$

42,396

 

 

$

 

 

$

42,396

 

 

$

40,481

 

 

$

 

 

$

40,481

 

 

$

38,168

 

 

$

 

 

$

38,168

 

Other, net

 

 

33

 

 

 

 

 

 

33

 

 

 

5

 

 

 

 

 

 

5

 

 

 

30

 

 

 

 

 

 

30

 

Total noninterest income

 

$

42,429

 

 

$

 

 

$

42,429

 

 

$

40,486

 

 

$

 

 

$

40,486

 

 

$

38,198

 

 

$

 

 

$

38,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit

   accounts

 

$

42,603

 

 

$

 

 

$

42,603

 

 

$

43,702

 

 

$

 

 

$

43,702

 

 

$

44,003

 

 

$

 

 

$

44,003

 

Bank card and other fees

 

 

28,030

 

 

 

3,706

 

 

 

31,736

 

 

 

27,008

 

 

 

1,897

 

 

 

28,905

 

 

 

28,036

 

 

 

250

 

 

 

28,286

 

Mortgage banking, net

 

 

 

 

 

29,822

 

 

 

29,822

 

 

 

 

 

 

34,674

 

 

 

34,674

 

 

 

 

 

 

29,902

 

 

 

29,902

 

Insurance commissions

 

 

42,396

 

 

 

 

 

 

42,396

 

 

 

40,481

 

 

 

 

 

 

40,481

 

 

 

38,168

 

 

 

 

 

 

38,168

 

Wealth management

 

 

30,679

 

 

 

 

 

 

30,679

 

 

 

30,338

 

 

 

 

 

 

30,338

 

 

 

30,340

 

 

 

 

 

 

30,340

 

Other, net

 

 

9,866

 

 

 

(57

)

 

 

9,809

 

 

 

6,836

 

 

 

(100

)

 

 

6,736

 

 

 

6,597

 

 

 

7,352

 

 

 

13,949

 

Security gains (losses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total noninterest income

 

$

153,574

 

 

$

33,471

 

 

$

187,045

 

 

$

148,365

 

 

$

36,471

 

 

$

184,836

 

 

$

147,144

 

 

$

37,519

 

 

$

184,663

 

(1)

During the first quarter of 2019, Trustmark revised the composition of its operating segments by moving the Private Banking Group from the General Banking Segment to the Wealth Management Segment as a result of a change in supervision of this group for segment reporting purposes.  The prior period amounts presented include reclassifications to conform to the current period presentation.

(2)

Trustmark elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.

(3)

Noninterest income not in scope for FASB ASC Topic 606 includes customer derivatives revenue and miscellaneous credit card income within bank card and other fees; mortgage banking, net; amortization of tax credits, accretion of the FDIC indemnification asset, cash surrender value on various life insurance policies, earnings on Trustmark’s non-qualified deferred compensation plans, other partnership investments and rental income within other, net; and securities gains (losses), net.

118


Note 15 – Income Taxes

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

20,068

 

 

$

4,532

 

 

$

16,959

 

State

 

 

7,145

 

 

 

5,997

 

 

 

5,687

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,104

)

 

 

9,392

 

 

 

7,280

 

State

 

 

(776

)

 

 

2,348

 

 

 

1,820

 

Income tax provision excluding deferred tax asset revaluation

   and reversal of valuation allowance

 

 

23,333

 

 

 

22,269

 

 

 

31,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

Trustmark maintained a valuation allowance for deferred tax assets of $8.7 million at December 31, 2016 that was related to unrealized built-in losses from a prior acquisition.  Trustmark determined that based on the weight of the available evidence that it is more likely than not that all deferred tax assets will be realized as of December 31, 2017.  Therefore, the valuation allowance was reversed as of December 31, 2017, resulting in a decrease of $8.7 million to income tax expense for the year.

The re-measurement of the deferred tax assets and liabilities during 2017 resulted from the enactment of the Tax Reform Act, which was signed into law on December 22, 2017.  Under the Tax Reform Act, corporate statutory income tax rates were reduced from 35.0% to 21.0% effective January 1, 2018.  Trustmark re-measured its deferred tax assets and liabilities to reflect the future realization of these assets and liabilities at the lower tax rate.  This re-measurement resulted in an increase to tax expense and a decrease to the net deferred tax asset of $25.6 million for the year ended December 31, 2017.  

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate in effect for each respective period to income before income taxes as a result of the following ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Income tax computed at statutory tax rate

 

$

36,497

 

 

$

36,089

 

 

$

54,021

 

Tax exempt interest

 

 

(4,951

)

 

 

(4,533

)

 

 

(7,611

)

Nondeductible interest expense

 

 

564

 

 

 

416

 

 

 

407

 

State income taxes, net

 

 

5,645

 

 

 

4,738

 

 

 

3,697

 

Income tax credits, net

 

 

(13,473

)

 

 

(15,404

)

 

 

(15,793

)

Death benefit gains

 

 

(123

)

 

 

(268

)

 

 

(3,268

)

Reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Other

 

 

(826

)

 

 

1,231

 

 

 

293

 

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

119


Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 2019 and 2018, which are included in other assets on the accompanying consolidated balance sheets ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

845

 

 

$

1,564

 

Other real estate

 

 

5,845

 

 

 

7,284

 

Allowance for loan losses

 

 

21,774

 

 

 

20,638

 

Deferred compensation

 

 

16,498

 

 

 

15,607

 

Financing and operating lease liabilities

 

 

10,469

 

 

 

 

Realized built-in losses

 

 

11,431

 

 

 

12,182

 

Securities

 

 

3,028

 

 

 

3,929

 

Pension and other postretirement benefit plans

 

 

5,194

 

 

 

4,108

 

Interest on nonaccrual loans

 

 

942

 

 

 

806

 

Unrealized losses on securities available for sale

 

 

 

 

 

10,679

 

Stock-based compensation

 

 

2,527

 

 

 

2,192

 

Federal carryovers

 

 

 

 

 

1,606

 

Other

 

 

8,790

 

 

 

9,179

 

Gross deferred tax asset

 

 

87,343

 

 

 

89,774

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

15,336

 

 

 

16,229

 

Premises and equipment

 

 

11,913

 

 

 

12,109

 

Financing and operating lease right-of-use assets

 

 

10,127

 

 

 

 

Mortgage servicing rights

 

 

11,002

 

 

 

14,415

 

Securities

 

 

2,115

 

 

 

1,519

 

Other

 

 

5,192

 

 

 

5,600

 

Gross deferred tax liability

 

 

55,685

 

 

 

49,872

 

Net deferred tax asset

 

$

31,658

 

 

$

39,902

 

The following table provides a summary of the changes during the 2019 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

Balance at January 1, 2019

 

$

1,249

 

Change due to tax positions taken during the current year

 

 

279

 

Change due to tax positions taken during a prior year

 

 

134

 

Change due to the lapse of applicable statute of limitations during the current year

 

 

(138

)

Change due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2019

 

$

1,524

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2019

 

$

271

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2019

 

$

1,218

 

Interest and penalties related to unrecognized tax benefits, if any, are recorded in income tax expense.  With limited exception, Trustmark is no longer subject to U.S. federal, state and local audits by tax authorities for 2013 and earlier tax years.  Trustmark does not anticipate a significant change to the total amount of unrecognized tax benefits within the next twelve months.

120


Note 16 – Defined Benefit and Other Postretirement Benefits

Qualified Pension Plans

Trustmark Capital Accumulation Plan

Trustmark maintained a noncontributory tax-qualified defined benefit pension plan titled the Trustmark Capital Accumulation Plan (the Plan) in which substantially all associates who began employment prior to 2007 participated.  The Plan provided for retirement benefits based on the length of credited service and final average compensation, as defined in the Plan, which vested upon three years of service.  Benefit accruals under the Plan were frozen in 2009, with the exception of benefit accruals for certain employees of acquired financial institutions covered through plans that were subsequently merged into the Plan.  Other than certain employees of acquired financial institutions, associates have not earned additional benefits, except for interest as required by law, since the Plan was frozen.  Current and former associates who participated in the Plan retained their right to receive benefits that accrued before the Plan was frozen.  As previously reported, on July 26, 2016 the Board of Directors of Trustmark authorized the termination of the Plan, effective as of December 31, 2016.  As a result of the termination of the Plan, each participant became fully vested in their accrued benefits under the Plan.

During the second quarter of 2017, Trustmark fully funded the Plan on a termination basis by contributing additional assets in the amount of $17.6 million in accordance with Internal Revenue Service (IRS) and Pension Benefit Guaranty Corporation requirements.  Participants in the Plan elected to receive either a lump sum cash payment or annuity payments under a group annuity contract purchased from an insurance carrier.  Final distributions were made to participants from the Plan assets and a one-time pension settlement expense was recognized totaling $17.6 million.

Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions

To satisfy commitments made by Trustmark to associates covered through plans obtained in acquisitions and subsequently merged into the Plan (collectively, the Continuing Associates), on July 26, 2016, the Board of Directors of Trustmark also approved the spin-off of the portion of the Plan associated with the accrued benefits of the Continuing Associates into a new plan titled the Trustmark Corporation Pension Plan for Certain Employees of Acquired Financial Institutions (the Continuing Plan), effective as of December 30, 2016, immediately prior to the termination of the Plan.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for the Continuing Plan and the Plan for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

9,179

 

 

$

10,102

 

Service cost

 

 

211

 

 

 

277

 

Interest cost

 

 

361

 

 

 

332

 

Actuarial (gain) loss

 

 

875

 

 

 

(827

)

Benefits paid

 

 

(1,566

)

 

 

(705

)

Benefit obligation, end of year

 

$

9,060

 

 

$

9,179

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

3,954

 

 

$

4,596

 

Actual return on plan assets

 

 

668

 

 

 

(314

)

Employer contributions

 

 

387

 

 

 

377

 

Benefit payments

 

 

(1,566

)

 

 

(705

)

Fair value of plan assets, end of year

 

$

3,443

 

 

$

3,954

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(5,617

)

 

$

(5,225

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss - amount recognized

 

$

1,893

 

 

$

2,170

 

121


 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

211

 

 

$

277

 

 

$

253

 

Interest cost

 

 

361

 

 

 

332

 

 

 

1,461

 

Expected return on plan assets

 

 

(202

)

 

 

(227

)

 

 

(317

)

Recognized net loss due to defined benefit plan termination

 

 

 

 

 

 

 

 

17,662

 

Recognized net loss due to lump sum settlements

 

 

312

 

 

 

161

 

 

 

 

Recognized net actuarial loss

 

 

373

 

 

 

571

 

 

 

1,414

 

Net periodic benefit cost

 

$

1,055

 

 

$

1,114

 

 

$

20,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss - Total recognized in other comprehensive income (loss)

 

$

(277

)

 

$

(1,017

)

 

$

(18,168

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

778

 

 

$

97

 

 

$

2,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

Expected long-term return on plan assets

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Plan Assets

The weighted-average asset allocations by asset category are presented below for the Continuing Plan at December 31, 2019 and 2018.  

 

 

December 31,

 

 

 

2019

 

 

2018

 

Money market fund

 

 

2.0

%

 

 

8.0

%

Exchange traded funds:

 

 

 

 

 

 

 

 

Equity securities

 

 

46.0

%

 

 

52.0

%

Fixed income

 

 

41.0

%

 

 

29.0

%

International

 

 

11.0

%

 

 

11.0

%

Total

 

 

100.0

%

 

 

100.0

%

The strategic objective of the investments of the assets in the Continuing Plan aims to provide long-term capital growth with moderate income. The allocation is managed on a total return basis with the average participant age in mind.  It is constructed with an intermediate investment time frame with a moderate to high risk tolerance or a long-term investment time frame with a low to moderate risk tolerance. The plan allocation is typically balanced between equity and fixed income. The equity exposure has the potential to earn a return greater than inflation while the fixed income exposure may reduce the risk and volatility of the portfolio to which the equity allocation contributes.

Fair Value Measurements

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market prices, if available.  If a quoted market price is not available,participant assumptions, or independent evaluation.

122


The following table sets forth by level, within the fair value hierarchy, the Continuing Plan’s assets measured at fair value at December 31, 2019 and 2018 ($ in thousands):

 

 

December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

51

 

 

$

51

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,592

 

 

 

1,592

 

 

 

 

 

 

 

Fixed income

 

 

1,417

 

 

 

1,417

 

 

 

 

 

 

 

International

 

 

383

 

 

 

383

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,443

 

 

$

3,443

 

 

$

 

 

$

 

 

 

December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

304

 

 

$

304

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

2,044

 

 

 

2,044

 

 

 

 

 

 

 

Fixed income

 

 

1,162

 

 

 

1,162

 

 

 

 

 

 

 

International

 

 

444

 

 

 

444

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,954

 

 

$

3,954

 

 

$

 

 

$

 

There have been no changes in the methodologies used in estimating the fair value of plan assets at December 31, 2019.  The money market fund approximates fair value due to its immediate maturity.

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  Furthermore, although Trustmark believes their valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Contributions

The range of potential contributions to the Continuing Plan is estimateddetermined annually by the Continuing Plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and do not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the Continuing Plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan year ending December 31, 2019, Trustmark’s minimum required contribution to the Continuing Plan was $157 thousand; however, Trustmark contributed $285 thousand.  For the plan year ending December 31, 2020, Trustmark’s minimum required contribution to the Continuing Plan is expected to be $175 thousand; however, Management and the Board of Directors of Trustmark will monitor the Continuing Plan throughout 2020 to determine any additional funding requirements by the plan’s measurement date.

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefit payments, which reflect expected future service, for the Continuing Plan ($ in thousands):

Year

 

Amount

 

2020

 

$

1,147

 

2021

 

 

1,056

 

2022

 

 

873

 

2023

 

 

1,220

 

2024

 

 

997

 

2025 - 2029

 

 

2,443

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2020 include a net loss of $324 thousand.

123


Supplemental Retirement Plans

Trustmark maintains a nonqualified supplemental retirement plan covering key executive officers and senior officers as well as directors who have elected to defer fees.  The plan provides for retirement and/or death benefits based on a participant’s covered salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has purchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of mergers prior to 2014, Trustmark became the administrator of small nonqualified supplemental retirement plans, for which the plan benefits were frozen prior to the merger date.

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

53,257

 

 

$

57,930

 

Service cost

 

 

109

 

 

 

116

 

Interest cost

 

 

2,044

 

 

 

1,865

 

Actuarial (gain) loss

 

 

5,498

 

 

 

(3,228

)

Benefits paid

 

 

(3,426

)

 

 

(3,426

)

Benefit obligation, end of year

 

$

57,482

 

 

$

53,257

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

Employer contributions

 

 

3,426

 

 

 

3,426

 

Benefit payments

 

 

(3,426

)

 

 

(3,426

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(57,482

)

 

$

(53,257

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss

 

$

18,275

 

 

$

13,403

 

Prior service cost

 

 

609

 

 

 

859

 

Amounts recognized

 

$

18,884

 

 

$

14,262

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

109

 

 

$

116

 

 

$

141

 

Interest cost

 

 

2,044

 

 

 

1,865

 

 

 

2,103

 

Amortization of prior service cost

 

 

250

 

 

 

250

 

 

 

250

 

Recognized net actuarial loss

 

 

627

 

 

 

884

 

 

 

866

 

Net periodic benefit cost

 

$

3,030

 

 

$

3,115

 

 

$

3,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

4,872

 

 

$

(4,111

)

 

$

(224

)

Amortization of prior service cost

 

 

(250

)

 

 

(250

)

 

 

(250

)

Total recognized in other comprehensive income (loss)

 

$

4,622

 

 

$

(4,361

)

 

$

(474

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

7,652

 

 

$

(1,246

)

 

$

2,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

2.84

%

 

 

3.97

%

 

 

3.32

%

Discount rate for net periodic benefit cost

 

 

3.97

%

 

 

3.32

%

 

 

3.71

%

124


Estimated Supplemental Retirement Plan Payments and Other Disclosures

The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

Year

 

Amount

 

2020

 

$

3,963

 

2021

 

 

4,051

 

2022

 

 

4,284

 

2023

 

 

4,124

 

2024

 

 

4,144

 

2025 - 2029

 

 

17,840

 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2020 include a loss of $957 thousand and prior service cost of $149 thousand.

Other Benefit Plans

Defined Contribution Plan

Trustmark provides associates with a self-directed 401(k) retirement plan that allows associates to contribute a percentage of base pay, within limits provided by the Internal Revenue Code and accompanying regulations, into the plan.  Trustmark matches 100% of associate contributions to the plan based on the amount of each participant’s contributions up to a maximum of 6% of eligible compensation.  Associates may become eligible to make elective deferral contributions the first of the month following 30 days of employment.  Eligible associates must complete one year of service in order to vest in Trustmark’s matching contributions.  Trustmark’s contributions to this plan were $8.2 million in 2019, $7.9 million in 2018 and $7.5 million in 2017.

Note 17 – Stock and Incentive Compensation Plans

Trustmark has granted stock and incentive compensation awards subject to the provisions of the Stock and Incentive Compensation Plan (the Stock Plan).  Current outstanding and future grants of stock and incentive compensation awards are subject to the provisions of the Stock Plan, which is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors.  The Stock Plan also allows Trustmark to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance units to key associates and directors.  At December 31, 2019, the maximum number of shares of Trustmark’s common stock available for issuance under the Stock Plan was 909,818 shares.

Restricted Stock Grants

Performance Awards

Trustmark’s performance awards vest over three years and are granted to Trustmark’s executive and senior management teams.  Performance awards granted vest based on performance goals of return on average tangible equity and total shareholder return.  Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.  These awards are recognized using quotedthe straight-line method over the requisite service period.  These awards provide for achievement shares if performance measures exceed 100%.  The restricted share agreement provides for voting rights and dividend privileges.

The following table summarizes Trustmark’s performance award activity for the periods presented:

  

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

 

 

237,136

 

 

$

26.27

 

Granted

 

 

50,862

 

 

 

33.44

 

 

 

51,174

 

 

 

31.88

 

 

 

58,406

 

 

 

33.31

 

Released from restriction

 

 

(61,347

)

 

 

20.18

 

 

 

(55,351

)

 

 

25.32

 

 

 

(67,279

)

 

 

34.78

 

Forfeited

 

 

(17,296

)

 

 

20.18

 

 

 

(31,644

)

 

 

26.26

 

 

 

(14,747

)

 

 

28.42

 

Nonvested shares, end of year

 

 

149,914

 

 

$

32.88

 

 

 

177,695

 

 

$

27.10

 

 

 

213,516

 

 

$

25.37

 

125


Time-Vested Awards

Trustmark’s time-vested awards vest over three years and are granted to members of Trustmark’s Board of Directors as well as Trustmark’s executive and senior management teams.  Time-vested awards are valued utilizing the fair value of Trustmark’s stock at the grant date.  These awards are recognized on the straight-line method over the requisite service period.

The following table summarizes Trustmark’s time-vested award activity for the periods presented:

  

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

 

 

322,056

 

 

$

22.65

 

Granted

 

 

113,673

 

 

 

33.42

 

 

 

118,325

 

 

 

31.96

 

 

 

105,524

 

 

 

33.79

 

Released from restriction

 

 

(124,598

)

 

 

21.64

 

 

 

(107,180

)

 

 

23.02

 

 

 

(101,289

)

 

 

25.35

 

Forfeited

 

 

(10,939

)

 

 

32.73

 

 

 

(9,632

)

 

 

29.30

 

 

 

(5,934

)

 

 

26.52

 

Nonvested shares, end of year

 

 

300,006

 

 

$

33.04

 

 

 

321,870

 

 

$

28.48

 

 

 

320,357

 

 

$

25.40

 

The following table presents information regarding compensation expense for awards under the Stock Plan for the periods presented ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

Recognized Compensation Expense

 

 

Unrecognized

 

 

Weighted Average

 

 

 

for Years Ended December 31,

 

 

Compensation

 

 

Life of Unrecognized

 

 

 

2019

 

 

2018

 

 

2017

 

 

Expense

 

 

Compensation Expense

 

Performance awards

 

$

1,524

 

 

$

861

 

 

$

1,387

 

 

$

1,914

 

 

 

1.59

 

Time-vested awards

 

 

3,263

 

 

 

3,009

 

 

 

2,922

 

 

 

3,726

 

 

 

1.73

 

Total

 

$

4,787

 

 

$

3,870

 

 

$

4,309

 

 

$

5,640

 

 

 

 

 

Note 18 – Commitments and Contingencies

Lending Related

Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers.  The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.

Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions.  Commitments generally have fixed expiration dates or other termination clauses.  Because many of these commitments are expected to expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments.  Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments.  The collateral obtained is based upon the nature of the transaction and the assessed creditworthiness of the borrower.  At December 31, 2019 and 2018, Trustmark had unused commitments to extend credit of $4.349 billion and $3.918 billion, respectively.

Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party.  A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument.  A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation.  When issuing letters of credit, Trustmark uses the same policies regarding credit risk and collateral which are followed in the lending process.  At December 31, 2019 and 2018, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the other party for letters of credit was $105.2 million and $100.2 million, respectively.  These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value.  Trustmark holds collateral to support standby letters of credit when deemed necessary.  As of December 31, 2019 and 2018, the fair value of collateral held was $26.3 million and $29.8 million, respectively.

126


Legal Proceedings

Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in several lawsuits related to the collapse of the Stanford Financial Group.  

On August 23, 2009, a purported class action complaint was filed in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the Stanford Financial Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Class Plaintiffs have demanded a jury trial.  Class Plaintiffs did not quantify damages.  

In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit.  In August 2010, the court authorized and approved the formation of an Official Stanford Investors Committee (OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed a second Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  

In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification, staying all other discovery and setting a deadline for the parties to complete briefing on class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent transfer claims and dismissed certain of the OSIC’s claims.  The court denied the motions by TNB and the other financial institution defendants to dismiss the OSIC’s constructive fraudulent transfer claims.  

On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for (i) aiding, abetting and participating in a fraudulent scheme, (ii) aiding, abetting and participating in violations of the Texas Securities Act, (iii) aiding, abetting and participating in breaches of fiduciary duty, (iv) aiding, abetting and participating in conversion and (v) conspiracy.  On July 14, 2015, the defendants (including TNB) filed motions to dismiss the SAC and to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims against TNB and the other financial institutions that are defendants in the action.  On July 27, 2016, the court denied the motion by TNB and the other financial institution defendants to dismiss the SAC and also denied the motion by TNB and the other financial institution defendants to reconsider the court’s prior denial to dismiss the OSIC’s constructive fraudulent transfer claims.  On August 24, 2016, TNB filed its answer to the SAC.  On October 20, 2017, the OSIC filed a motion seeking an order lifting the discovery stay and establishing a trial schedule.  On November 4, 2016, the OSIC filed a First Amended Intervenor Complaint, which added claims for (i) aiding, abetting or participation in violations of the Texas Securities Act and (ii) aiding, abetting or participation in the breach of fiduciary duty.  On November 7, 2017, the court denied the Class Plaintiffs’ motion seeking class certification and designation of class representatives and counsel, finding that common issues of fact did not predominate.  The court granted the OSIC’s motion to lift the discovery stay that it had previously ordered.

On May 3, 2019, individual investors and entities filed motions to intervene in the action.  On September 18, 2019, the court denied the motions to intervene.  On October 14, 2019, certain of the proposed intervenors filed a notice of appeal.

On December 14, 2009, a different Stanford-related lawsuit was filed in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine and Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint seeks to recover the money lost by these individual plaintiffs as a result of the collapse of the Stanford Financial Group (in addition to

127


other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.

On April 11, 2016, Trustmark learned that a different Stanford-related lawsuit had been filed on that date in the Superior Court of Justice in Ontario, Canada, by The Toronto-Dominion Bank (“TD Bank”), naming TNB and three other financial institutions not affiliated with Trustmark as defendants.  The complaint seeks a declaration specifying the degree to which each of TNB and the other defendants are liable in respect of any loss and damage for which TD Bank is found to be liable in a litigation commenced against TD Bank brought by the Joint Liquidators of Stanford International Bank Limited in the Superior Court of Justice, Commercial List in Ontario, Canada (the “Joint Liquidators’ Action”), as well as contribution and indemnity in respect of any judgment, interest and costs TD Bank is ordered to pay in the Joint Liquidators’ Action.  To date, TNB has not been served in connection with this action.

On November 1, 2019, TNB was named as a defendant in a complaint filed by Paul Blaine Smith, Carolyn Bass Smith and other plaintiffs identified therein (the Smith Complaint).  The Smith Complaint was filed in District Court, Harris County, Texas and named TNB and four other financial institutions and one individual, each of which are unaffiliated with Trustmark, as defendants.  The Smith Complaint relates to the collapse of the Stanford Financial Group, as does the other pending litigation relating to Stanford summarized above.  Plaintiffs in the Smith Complaint have demanded a jury trial.

Trustmark has only recently become aware of the Smith Complaint (which has not yet been served upon TNB).  Trustmark and its counsel are carefully evaluating the Smith Complaint in the form that is publicly available, and will update the foregoing description to the extent that additional material facts are ascertained.

TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  All Stanford-related lawsuits are in pre-trial stages.

On December 30, 2019, a complaint was filed in the United States District Court for the Southern District of Mississippi, Northern Division (the Court) by Alysson Mills in her capacity as Court-appointed Receiver (the Receiver) for Arthur Lamar Adams (Adams) and Madison Timber Properties, LLC (Madison Timber), naming TNB, two other Mississippi-based financial institutions both of which are unaffiliated with Trustmark and two individuals, one of who was employed by TNB at all times relevant to the complaint and the other was employed either by TNB or one of the other defendant financial institutions, as defendants.  The complaint seeks to recover from the defendants, for the benefit of the receivership estate and also for certain investors who were allegedly defrauded by Adams and Madison Timber, damages (including punitive damages) and related costs allegedly attributable to actions of the defendants that allegedly enabled illegal and fraudulent activities engaged in by Adams and Madison Timber.  The Receiver did not quantify damages.

TNB’s relationship with Adams and Madison Timber consisted of traditional banking services in the ordinary course of business.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.

All pending legal proceedings described above are being vigorously contested.  In accordance FASB ASC Subtopic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation matters when those matters present loss contingencies that are both probable and reasonably estimable.  At the present time, Trustmark believes, based on its evaluation and the advice of legal counsel, that a loss in any such proceeding is not probable and a reasonable estimate cannot reasonably be made.

Note 19 – Shareholders’ Equity

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of this report, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Trustmark’s and TNB’s minimum risk-based capital requirements include the

128


phased in capital conservation buffer of 2.500% at December 31, 2019 and 1.875% at December 31, 2018.  Accumulated other comprehensive loss, net of tax, is not included in computing regulatory capital.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of December 31, 2019, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2019.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2019, which Management believes have affected Trustmark’s or TNB’s present classification.

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at December 31, 2019 and 2018 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,312,668

 

 

 

11.93

%

 

 

7.000

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

7.000

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

12.48

%

 

 

8.500

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

8.500

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,457,760

 

 

 

13.25

%

 

 

10.500

%

 

n/a

 

Trustmark National Bank

 

 

1,437,985

 

 

 

13.07

%

 

 

10.500

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

10.48

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

10.35

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,271,538

 

 

 

11.77

%

 

 

6.375

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

12.14

%

 

 

6.375

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,331,538

 

 

 

12.33

%

 

 

7.875

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

12.14

%

 

 

7.875

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,412,059

 

 

 

13.07

%

 

 

9.875

%

 

n/a

 

Trustmark National Bank

 

 

1,392,069

 

 

 

12.89

%

 

 

9.875

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,331,538

 

 

 

10.26

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,311,548

 

 

 

10.13

%

 

 

4.00

%

 

 

5.00

%


129


Dividends on Common Stock

Dividends paid by Trustmark are substantially funded from dividends received from TNB.  Approval by TNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  In 2020, TNB will have available approximately $56.8 million plus its net income for that year to pay as dividends.

Stock Repurchase Program

On March 11, 2016, the Board of Directors of Trustmark authorized a stock repurchase program under which $100.0 million of Trustmark’s outstanding common stock could be acquired through March 31, 2019.  Trustmark repurchased approximately 1.2 million shares of its common stock valued at $36.9 million during the year ended December 31, 2019, compared to 2.0 million shares of its common stock valued at $62.4 million repurchased during the year ended December 31, 2018 and 0 common stock repurchased during the year ended December 31, 2017.  Under the 2016 program, Trustmark repurchased approximately 3.2 million shares valued at $100.0 million.

The Board of Directors of Trustmark authorized a stock repurchase program effective April 1, 2019 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through March 31, 2020.  The adoption of this stock repurchase program followed the receipt of non-objection from the FRB.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  Under this authority, Trustmark repurchased approximately 601 thousand shares of its common stock valued at $19.7 million during the year ended December 31, 2019.

Together, with the repurchases under the 2016 program, Trustmark purchased approximately 1.8 million shares of its common stock valued at $56.6 million during the year ended December 31, 2019.

On January 28, 2020, the Board of Directors of Trustmark authorized a new stock repurchase program effective April 1, 2020 under which $100.0 million of Trustmark’s outstanding common stock may be acquired through December 31, 2021.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  There is no guarantee as to the number of shares that may be repurchased by Trustmark, and Trustmark may discontinue purchases at any time at Management’s discretion.

Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss

The following tables present the net change in the components of accumulated other comprehensive loss and the related tax effects allocated to each component for the years ended December 31, 2019, 2018 and 2017 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in securities gains (losses), net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to lump sum settlements, change in net actuarial loss and recognized net loss due to defined benefit plan termination for pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 16 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits, defined benefit plan termination and other expense in the accompanying consolidated statements of income.  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.

130


 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

 

Amount

 

 

Benefit

 

 

Amount

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

44,136

 

 

$

(11,033

)

 

$

33,103

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

3,605

 

 

 

(901

)

 

 

2,704

 

Total securities available for sale and transferred securities

 

 

47,741

 

 

 

(11,934

)

 

 

35,807

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

(5,703

)

 

 

1,425

 

 

 

(4,278

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

312

 

 

 

(77

)

 

 

235

 

Change in net actuarial loss

 

 

796

 

 

 

(199

)

 

 

597

 

Total pension and other postretirement benefit plans

 

 

(4,345

)

 

 

1,086

 

 

 

(3,259

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

(145

)

 

 

36

 

 

 

(109

)

Reclassification adjustment for (gain) loss realized in net income

 

 

(479

)

 

 

119

 

 

 

(360

)

Total cash flow hedge derivatives

 

 

(624

)

 

 

155

 

 

 

(469

)

Total other comprehensive income (loss)

 

$

42,772

 

 

$

(10,693

)

 

$

32,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(19,221

)

 

$

4,805

 

 

$

(14,416

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

3,761

 

 

 

(940

)

 

 

2,821

 

Total securities available for sale and transferred securities

 

 

(15,460

)

 

 

3,865

 

 

 

(11,595

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

3,742

 

 

 

(936

)

 

 

2,806

 

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(63

)

 

 

187

 

Recognized net loss due to lump sum settlements

 

 

161

 

 

 

(39

)

 

 

122

 

Change in net actuarial loss

 

 

1,225

 

 

 

(306

)

 

 

919

 

Total pension and other postretirement benefit plans

 

 

5,378

 

 

 

(1,344

)

 

 

4,034

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

497

 

 

 

(124

)

 

 

373

 

Reclassification adjustment for (gain) loss realized in net income

 

 

(322

)

 

 

80

 

 

 

(242

)

Total cash flow hedge derivatives

 

 

175

 

 

 

(44

)

 

 

131

 

Total other comprehensive income (loss)

 

$

(9,907

)

 

$

2,477

 

 

$

(7,430

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising during the period

 

$

(13,994

)

 

$

5,353

 

 

$

(8,641

)

Reclassification adjustment for net (gains) losses realized in net income

 

 

(15

)

 

 

6

 

 

 

(9

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

4,721

 

 

 

(1,806

)

 

 

2,915

 

Total securities available for sale and transferred securities

 

 

(9,288

)

 

 

3,553

 

 

 

(5,735

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the actuarial loss of pension and other postretirement

   benefit plans

 

 

(1,231

)

 

 

471

 

 

 

(760

)

Reclassification adjustments for changes realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(96

)

 

 

154

 

Change in net actuarial loss

 

 

1,962

 

 

 

(751

)

 

 

1,211

 

Recognized net loss due to defined benefit plan termination

 

 

17,662

 

 

 

(6,755

)

 

 

10,907

 

Total pension and other postretirement benefit plans

 

 

18,643

 

 

 

(7,131

)

 

 

11,512

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective cash flow hedge derivatives

 

 

198

 

 

 

(76

)

 

 

122

 

Reclassification adjustment for (gain) loss realized in net income

 

 

282

 

 

 

(108

)

 

 

174

 

Total cash flow hedge derivatives

 

 

480

 

 

 

(184

)

 

 

296

 

Total other comprehensive income (loss)

 

$

9,835

 

 

$

(3,762

)

 

$

6,073

 

131


The following table presents the changes in the balances of each component of accumulated other comprehensive loss for the periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance, January 1, 2017

 

$

(20,800

)

 

$

(24,980

)

 

$

(18

)

 

$

(45,798

)

Other comprehensive income (loss) before

   reclassification

 

 

(5,726

)

 

 

(760

)

 

 

122

 

 

 

(6,364

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(9

)

 

 

12,272

 

 

 

174

 

 

 

12,437

 

Net other comprehensive income (loss)

 

 

(5,735

)

 

 

11,512

 

 

 

296

 

 

 

6,073

 

Balance, December 31, 2017

 

 

(26,535

)

 

 

(13,468

)

 

 

278

 

 

 

(39,725

)

Other comprehensive income (loss) before

   reclassification

 

 

(11,595

)

 

 

2,806

 

 

 

373

 

 

 

(8,416

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,228

 

 

 

(242

)

 

 

986

 

Net other comprehensive income (loss)

 

 

(11,595

)

 

 

4,034

 

 

 

131

 

 

 

(7,430

)

Reclassification of certain income tax effects related to the change

     in the federal statutory income tax rate under the Tax Reform Act

(5,694

)

 

 

(2,890

)

 

 

60

 

 

 

(8,524

)

Balance, December 31, 2018

 

 

(43,824

)

 

 

(12,324

)

 

 

469

 

 

 

(55,679

)

Other comprehensive income (loss) before reclassification

 

 

35,807

 

 

 

(4,278

)

 

 

(109

)

 

 

31,420

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

1,019

 

 

 

(360

)

 

 

659

 

Net other comprehensive income (loss)

 

 

35,807

 

 

 

(3,259

)

 

 

(469

)

 

 

32,079

 

Balance, December 31, 2019

 

$

(8,017

)

 

$

(15,583

)

 

$

 

 

$

(23,600

)

Note 20 – Fair Value

Financial Instruments Measured at Fair Value

The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date.  The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers.  The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers.  Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.

Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio.  As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes.  When a questionable price exists, Trustmark investigates further to determine if the price is valid.  If needed, other market participants may be utilized to determine the correct fair value.  Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.

Mortgage loan commitments are valued based on the securities prices of similar junior subordinatedcollateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security.  Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers.  Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral).  Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the market place.

Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes.  This valuation is periodically tested and validated against other third-party firm valuations.

Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology.  In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk.  In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees.  In conjunction

132


with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads.  Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives.  As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates.  Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy.  In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.

Financial Assets and Liabilities

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands).  There were no transfers between fair value levels for the years ended December 31, 2019 and 2018.

 

 

December 31, 2019

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

22,327

 

 

$

 

 

$

22,327

 

 

$

 

Obligations of states and political subdivisions

 

 

25,465

 

 

 

 

 

 

25,465

 

 

 

 

Mortgage-backed securities

 

 

1,554,612

 

 

 

 

 

 

1,554,612

 

 

 

 

Securities available for sale

 

 

1,602,404

 

 

 

 

 

 

1,602,404

 

 

 

 

Loans held for sale

 

 

226,347

 

 

 

 

 

 

226,347

 

 

 

 

Mortgage servicing rights

 

 

79,394

 

 

 

 

 

 

 

 

 

79,394

 

Other assets - derivatives

 

 

17,956

 

 

 

244

 

 

 

16,273

 

 

 

1,439

 

Other liabilities - derivatives

 

 

6,063

 

 

 

4,414

 

 

 

1,649

 

 

 

 

 

 

December 31, 2018

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

30,335

 

 

$

 

 

$

30,335

 

 

$

 

Obligations of states and political subdivisions

 

 

50,676

 

 

 

 

 

 

50,676

 

 

 

 

Mortgage-backed securities

 

 

1,730,802

 

 

 

 

 

 

1,730,802

 

 

 

 

Securities available for sale

 

 

1,811,813

 

 

 

 

 

 

1,811,813

 

 

 

 

Loans held for sale

 

 

153,799

 

 

 

 

 

 

153,799

 

 

 

 

Mortgage servicing rights

 

 

95,596

 

 

 

 

 

 

 

 

 

95,596

 

Other assets - derivatives

 

 

12,347

 

 

 

5,006

 

 

 

6,154

 

 

 

1,187

 

Other liabilities - derivatives

 

 

4,213

 

 

 

66

 

 

 

4,147

 

 

 

 

133


The changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 2019 and 2018 are summarized as follows ($ in thousands):

 

 

MSR

 

 

Other Assets -

Derivatives

 

Balance, January 1, 2019

 

$

95,596

 

 

$

1,187

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(32,913

)

 

 

6,775

 

Additions

 

 

16,711

 

 

 

 

Sales

 

 

 

 

 

(6,523

)

Balance, December 31, 2019

 

$

79,394

 

 

$

1,439

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2019

 

$

(21,078

)

 

$

1,284

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2018

 

$

84,269

 

 

$

900

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(4,432

)

 

 

4,390

 

Additions

 

 

15,759

 

 

 

 

Sales

 

 

 

 

 

(4,103

)

Balance, December 31, 2018

 

$

95,596

 

 

$

1,187

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2018

 

$

7,342

 

 

$

636

 

(1)

Total net (loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to run-off.

Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP.  Assets at December 31, 2019, which have been measured at fair value on a nonrecurring basis, include impaired LHFI.  Loans for which it is probable Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement are considered impaired.  Specific allowances for impaired LHFI are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s original effective interest rate, the fair value of the collateral or the observable market prices of the loans.  Impaired LHFI are primarily collateral dependent loans and are assessed using a fair value approach.  Fair value estimates for collateral dependent loans are derived from appraised values based on the current market value or as-is value of the property being appraised, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable.  Appraised values are adjusted down for costs associated with asset disposal.  At December 31, 2019, Trustmark had outstanding balances of $41.2 million with a related allowance of $5.5 million in impaired LHFI that were individually evaluated for impairment and written down to fair value of the underlying collateral less cost to sell based on the fair value of the collateral or other unobservable input compared to $55.8 million with a related allowance of $6.4 million at December 31, 2018.  These individually evaluated impaired LHFI are classified as Level 3 in the fair value hierarchy.  Impaired LHFI are periodically reviewed and evaluated for additional impairment and adjusted accordingly based on the same factors identified above.

Nonfinancial Assets and Liabilities

Certain nonfinancial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

Other real estate includes assets that have been acquired in satisfaction of debt securities.through foreclosure and is carried at the lower of cost or estimated fair value.  Fair value is based on independent appraisals and other relevant factors.  In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals.  Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market.

134


Foreclosed assets of $15.0 million were re-measured during 2019, requiring write-downs of $2.4 million to reach their current fair values compared to $19.2 million of foreclosed assets that were re-measured during 2018, requiring write-downs of $873 thousand.

Fair Value of Financial Instruments

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The carrying amounts and estimated fair values of financial instruments at December 31, 2019 and 2018 were as follows ($ in thousands):

 

 

December 31, 2019

 

 

December 31, 2018

 

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

358,916

 

 

$

358,916

 

 

$

350,391

 

 

$

350,391

 

Securities held to maturity

 

 

738,099

 

 

 

746,202

 

 

 

909,643

 

 

 

889,733

 

Level 3 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net LHFI

 

 

9,251,351

 

 

 

9,235,674

 

 

 

8,756,578

 

 

 

8,757,817

 

Net acquired loans

 

 

71,786

 

 

 

71,786

 

 

 

105,701

 

 

 

105,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

11,245,557

 

 

 

11,250,071

 

 

 

11,364,411

 

 

 

11,365,203

 

Federal funds purchased and securities sold under

   repurchase agreements

 

 

256,020

 

 

 

256,020

 

 

 

50,471

 

 

 

50,471

 

Other borrowings

 

 

85,396

 

 

 

85,374

 

 

 

79,885

 

 

 

79,827

 

Junior subordinated debt securities

 

 

61,856

 

 

 

50,722

 

 

 

61,856

 

 

 

53,196

 

Fair Value Option

Trustmark has elected to account for its mortgage LHFS purchased or originated on or after October 1, 2014 under the fair value option, with interest income on these mortgage LHFS reported in interest and fees on LHFS and LHFI.  The fair value of the mortgage LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan.  The mortgage LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives.  These

144


derivative instruments are carried at fair value with changes in fair value recorded inas noninterest income in mortgage banking, net.  The changes in the fair value of the LHFS are largely offset by changes in the fair value of the derivative instruments.  For the years ended December 31, 2016, 20152019, 2018 and 2014, a net loss of $2.5 million, a net loss of $857 thousand and2017, a net gain of $2.0$1.5 million, $1.4 million and $3.0 million, respectively, was recorded inas noninterest income in mortgage banking, net for changes in the fair value of the LHFS accounted for under the fair value option.  Interest and fees on LHFS and LHFI for the years ended December 31, 2016, 2015 and 20142019 included $5.0$5.9 million $4.7 million and $1.1 million, respectively, of interest earned on the LHFS accounted for under the fair value option.option compared to $4.9 million for both years ended December 31, 2018 and 2017.  Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.   The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option.  GNMA optional repurchase loans totaled $43.9$57.1 million and $36.0$61.6 million at December 31, 20162019 and 2015,2018, respectively, and are included in LHFS on the accompanying consolidated balance sheets.

The following table provides information about the fair value and the contractual principal outstanding of the LHFS accounted for under the fair value option as of December 31, 20162019 and 20152018 ($ in thousands):

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Fair value of LHFS

 

$

132,002

 

 

$

124,165

 

 

$

169,285

 

 

$

92,235

 

LHFS contractual principal outstanding

 

 

132,047

 

 

 

121,608

 

 

 

164,420

 

 

 

89,056

 

Fair value less unpaid principal

 

$

(45

)

 

$

2,557

 

 

$

4,865

 

 

$

3,179

 

 

 

Note 2021 – Derivative Financial Instruments

Derivatives Designated as Hedging Instruments

On April 4, 2013, Trustmark entered into a forward interest rate swap contract on junior subordinated debentures with a total notional amount of $60.0 million.  The interest rate swap contract was designated as a derivative instrument in a cash flow hedge under FASB

135


ASC Topic 815 with the objective of protecting the quarterly interest payments on Trustmark’s $60.0 million of junior subordinated debentures issued to Trustmark Preferred Capital Trust I throughout the five-year period beginningwhich began December 31, 2014 and endingended December 31, 2019 from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate.  Under the swap, which became effective on December 31, 2014, Trustmark will paypaid a fixed interest rate of 1.66% and receivereceived a variable interest rate based on three-month LIBOR on a total notional amount of $60.0 million, with quarterly net settlements.

NoNaN ineffectiveness related to the interest rate swap designated as a cash flow hedge was recognized in the consolidated statements of income for the years ended December 31, 2016, 20152019, 2018 and 2014.2017.  The interest rate swap matured on December 31, 2019; therefore, there was 0 accumulated net after-tax lossamount related to the effective cash flow hedge included in accumulated other comprehensive loss totaled $17 thousand and $160at December 31, 2019 compared to a net after-tax gain of $469 thousand at December 31, 2016 and 2015, respectively.2018.  Amounts reported in accumulated other comprehensive loss related to this derivative arewere reclassified to other interest expense as interest payments arewere made on Trustmark’s variable rate junior subordinated debentures.  During the next twelve months, Trustmark estimates that $298 thousand will be reclassified as an increase to other interest expense.

Derivatives not Designated as Hedging Instruments

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates.  These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.  The total notional amount of these derivative instruments were $262.0was $564.0 million at December 31, 20162019 compared to $264.5$318.0 million at December 31, 2015.2018.  Changes in the fair value of these exchange-traded derivative instruments are recorded inas noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR.  The impact of this strategy resulted in a net negative ineffectiveness of $2.9$11.5 million for the year ended December 31, 2016,2019, compared to a net positive ineffectiveness of $1.9 million and $3.1$2.4 million for the yearsyear ended December 31, 20152018 and 2014, respectively.a net positive ineffectiveness of $254 thousand for the year ended December 31, 2017.

As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  Changes in the fair value of these derivative instruments are recorded inas noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS.  Trustmark’s off-balance sheet obligations under these derivative instruments totaled $195.0$209.0 million at December 31, 2016,2019, with a positivenegative valuation adjustment of $2.8 million,$486 thousand, compared to $190.5$132.0 million at December 31, 2015,2018, with a positivenegative valuation adjustment of $262 thousand.$1.8 million.

145


Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area.  Interest rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period.  Changes in the fair value of these derivative instruments are recorded inas noninterest income in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts.  Trustmark’s off-balance sheet obligations under these derivative instruments totaled $97.9$92.1 million at December 31, 2016,2019, with a positive valuation adjustment of $1.0$1.4 million, compared to $108.1$71.2 million at December 31, 2015,2018, with a positive valuation adjustment of $1.1$1.2 million.

Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  Derivatives transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded inas noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.  As of December 31, 2016,2019, Trustmark had interest rate swaps with an aggregate notional amount of $340.2$893.1 million related to this program, compared to $359.3$475.8 million as of December 31, 2015.2018.

Credit-risk-related Contingent Features

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declared in default on its derivatives obligations.

As of December 31, 20162019 and 2015,2018, the termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $1.2$1.0 million and $2.6 million,$75 thousand, respectively.  As of December 31, 2016,2019, Trustmark had posted collateral of $1.8$1.4 million against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements.  If Trustmark had breached any of these triggering provisions at December 31, 2016,2019, it could have been required to settle its obligations under the agreements at the termination value.

136


Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps.  These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap.  At both December 31, 20162019 and 2015,2018, Trustmark had entered into two3 risk participation agreements as a beneficiary with an aggregate notional amountamounts of $14.2$37.6 million and $14.8$23.1 million, respectively.  At December 31, 2016,2019, Trustmark had entered into five10 risk participation agreements as a guarantor with an aggregate notional amount of $28.0$79.3 million compared to one7 risk participation agreementagreements as a guarantor with an aggregate notional amount of $5.9$39.0 million at December 31, 2015.2018.  The aggregate fair values of these risk participation agreements were immaterial at December 31, 20162019 and 2015.2018.

Tabular Disclosures

The following tables disclose the fair value of derivative instruments in Trustmark’s consolidated balance sheets as of December 31, 20162019 and 20152018 as well as the effect of these derivative instruments on Trustmark’s results of operations for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Derivatives in hedging relationships

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Interest rate swaps included in other assets

 

$

 

 

$

625

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Futures contracts included in other assets

 

$

 

 

$

4,445

 

Exchange traded purchased options included in other assets

 

 

244

 

 

 

561

 

OTC written options (rate locks) included in other assets

 

 

1,439

 

 

 

1,187

 

Interest rate swaps included in other assets

 

 

16,209

 

 

 

5,487

 

Credit risk participation agreements included in other assets

 

 

64

 

 

 

42

 

Futures contracts included in other liabilities

 

 

2,654

 

 

 

 

Forward contracts included in other liabilities

 

 

486

 

 

 

1,773

 

Exchange traded written options included in other liabilities

 

 

1,760

 

 

 

66

 

Interest rate swaps included in other liabilities

 

 

1,122

 

 

 

2,369

 

Credit risk participation agreements included in other liabilities

 

 

41

 

 

 

5

 

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

Derivatives in hedging relationships

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Interest rate swaps included in other assets

 

$

(28

)

 

$

(259

)

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Futures contracts included in other assets

 

$

(626

)

 

$

(207

)

Exchange traded purchased options included in other assets

 

 

102

 

 

 

58

 

OTC written options (rate locks) included in other assets

 

 

1,001

 

 

 

1,113

 

Interest rate swaps included in other assets

 

 

2,060

 

 

 

2,888

 

Credit risk participation agreements included in other assets

 

 

9

 

 

 

18

 

Forward contracts included in other liabilities

 

 

(2,838

)

 

 

(262

)

Exchange traded written options included in other liabilities

 

 

1,174

 

 

 

1,220

 

Interest rate swaps included in other liabilities

 

 

2,065

 

 

 

2,954

 

Credit risk participation agreements included in other liabilities

 

 

11

 

 

 

17

 


 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Derivatives in hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of loss reclassified from accumulated other

comprehensive loss and recognized in other interest expense

 

$

(599

)

 

$

(836

)

 

$

(2

)

Amount of loss recognized in mortgage banking, net

 

 

 

 

 

 

 

 

(2,534

)

Amount of gain (loss) reclassified from accumulated other

comprehensive loss and recognized in other interest expense

 

$

479

 

 

$

322

 

 

$

(282

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain recognized in mortgage banking, net

 

$

13

 

 

$

1,392

 

 

$

11,038

 

Amount of gain (loss) recognized in mortgage banking, net

 

$

11,096

 

 

$

(6,191

)

 

$

(1,873

)

Amount of gain (loss) recognized in bank card and other fees

 

 

60

 

 

 

(49

)

 

 

(223

)

 

 

(776

)

 

 

(357

)

 

 

(31

)

 

The following table discloses the amount included in other comprehensive income (loss), net of tax, for derivative instruments designated as cash flow hedges for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Derivatives in cash flow hedging relationship

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of loss recognized in other comprehensive

income (loss), net of tax

 

$

(228

)

 

$

(812

)

 

$

(1,387

)

Amount of gain (loss) recognized in other comprehensive

income (loss), net of tax

 

$

(109

)

 

$

373

 

 

$

122

 

 

137


Information about financial instruments that are eligible for offset in the consolidated balance sheets as of December 31, 20162019 and 20152018 is presented in the following tables ($ in thousands):

 

Offsetting of Derivative Assets

Offsetting of Derivative Assets

 

Offsetting of Derivative Assets

 

As of December 31, 2016

 

As of December 31, 2019

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

Derivatives

 

$

2,032

 

 

$

 

 

$

2,032

 

 

$

(499

)

 

$

 

 

$

1,533

 

 

$

16,209

 

 

$

 

 

$

16,209

 

 

$

 

 

$

 

 

$

16,209

 

 

Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

 

Offsetting of Derivative Liabilities

 

As of December 31, 2016

 

As of December 31, 2019

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

Derivatives

 

$

2,065

 

 

$

 

 

$

2,065

 

 

$

(499

)

 

$

(937

)

 

$

629

 

 

$

1,122

 

 

$

 

 

$

1,122

 

 

$

 

 

$

(1,390

)

 

$

(268

)

 

Offsetting of Derivative Assets

Offsetting of Derivative Assets

 

Offsetting of Derivative Assets

 

As of December 31, 2015

 

As of December 31, 2018

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

Derivatives

 

$

2,629

 

 

$

 

 

$

2,629

 

 

$

 

 

$

 

 

$

2,629

 

 

$

6,112

 

 

$

 

 

$

6,112

 

 

$

(339

)

 

$

(620

)

 

$

5,153

 

 

Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

 

Offsetting of Derivative Liabilities

 

As of December 31, 2015

 

As of December 31, 2018

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

Derivatives

 

$

2,954

 

 

$

 

 

$

2,954

 

 

$

 

 

$

(1,195

)

 

$

1,759

 

 

$

2,369

 

 

$

 

 

$

2,369

 

 

$

(339

)

 

$

 

 

$

2,030

 

 

 

147


Note 2122 – Segment Information

Trustmark’s management reporting structure includes three3 segments: General Banking, Wealth Management and Insurance.  The General Banking DivisionSegment is responsible for all traditional banking products and services, including loans and deposits.  The General Banking DivisionSegment also consists of internal operations such as Human Resources, Executive Administration, Treasury (Funds Management), Public Affairs and Corporate Finance.  The Wealth Management DivisionSegment provides customized solutions for customers by integrating financial services with traditional banking products and services such as money management, full-service brokerage, financial planning, personal and institutional trust and retirement services.  Through Fisher Brown Bottrell Insurance, Inc. (FBBI), a wholly owned subsidiary of TNB, Trustmark’s Insurance DivisionSegment provides a full range of retail insurance products including commercial risk management products, bonding, group benefits and personal lines coverage.

During the first quarter of 2019, Trustmark revised the composition of its operating segments by moving the Private Banking Group from the General Banking Segment to the Wealth Management Segment as a result of a change in supervision of this group for reporting purposes.  The prior periods presented include reclassifications to conform to the current period presentation.

The accounting policies of each reportable segment are the same as those of Trustmark except for its internal allocations. Noninterest expenses for back-office operations support are allocated to segments based on estimated uses of those services.  Trustmark measures the net interest income of its business segments with a process that assigns cost of funds or earnings credit on a matched-term basis.  This process, called “funds transfer pricing”, charges an appropriate cost of funds to assets held by a business unit, or credits the business unit for potential earnings for carrying liabilities.  The net of these charges and credits flows through to the General Banking Division,Segment, which contains the management team responsible for determining TNB’s funding and interest rate risk strategies.

148138


The following table discloses financial information by reportable segment for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

General Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

386,596

 

 

$

391,092

 

 

$

404,214

 

 

$

422,661

 

 

$

415,561

 

 

$

402,507

 

Provision for loan losses, net

 

 

14,714

 

 

 

11,800

 

 

 

7,382

 

 

 

10,838

 

 

 

17,001

 

 

 

7,485

 

Noninterest income

 

 

107,059

 

 

 

105,477

 

 

 

107,457

 

 

 

113,755

 

 

 

113,930

 

 

 

116,044

 

Noninterest expense

 

 

354,555

 

 

 

348,270

 

 

 

355,693

 

 

 

370,493

 

 

 

355,389

 

 

 

370,793

 

Income before income taxes

 

 

124,386

 

 

 

136,499

 

 

 

148,596

 

 

 

155,085

 

 

 

157,101

 

 

 

140,273

 

Income taxes

 

 

25,303

 

 

 

29,761

 

 

 

33,726

 

 

 

18,721

 

 

 

18,560

 

 

 

43,427

 

General banking net income

 

$

99,083

 

 

$

106,738

 

 

$

114,870

 

 

$

136,364

 

 

$

138,541

 

 

$

96,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

12,872,123

 

 

$

12,196,144

 

 

$

11,957,761

 

Total assets

 

$

13,333,518

 

 

$

13,111,362

 

 

$

13,627,012

 

Depreciation and amortization

 

$

35,692

 

 

$

36,072

 

 

$

35,038

 

 

$

38,637

 

 

$

38,182

 

 

$

37,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

726

 

 

$

337

 

 

$

851

 

 

$

3,686

 

 

$

3,633

 

 

$

4,809

 

Provision for loan losses, net

 

 

1

 

 

 

(13

)

 

 

214

 

Noninterest income

 

 

30,117

 

 

 

31,245

 

 

 

32,209

 

 

 

30,861

 

 

 

30,420

 

 

 

30,421

 

Noninterest expense

 

 

24,165

 

 

 

25,346

 

 

 

26,733

 

 

 

26,365

 

 

 

29,170

 

 

 

29,989

 

Income before income taxes

 

 

6,678

 

 

 

6,236

 

 

 

6,327

 

 

 

8,181

 

 

 

4,896

 

 

 

5,027

 

Income taxes

 

 

2,554

 

 

 

2,386

 

 

 

2,105

 

 

 

2,040

 

 

 

1,225

 

 

 

1,923

 

Wealth Management net income

 

$

4,124

 

 

$

3,850

 

 

$

4,222

 

 

$

6,141

 

 

$

3,671

 

 

$

3,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

6,087

 

 

$

4,034

 

 

$

1,821

 

Total assets

 

$

90,113

 

 

$

106,179

 

 

$

102,773

 

Depreciation and amortization

 

$

174

 

 

$

183

 

 

$

190

 

 

$

267

 

 

$

186

 

 

$

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

211

 

 

$

336

 

 

$

271

 

 

$

242

 

 

$

226

 

 

$

234

 

Noninterest income

 

 

36,767

 

 

 

36,427

 

 

 

33,476

 

 

 

42,429

 

 

 

40,486

 

 

 

38,198

 

Noninterest expense

 

 

28,578

 

 

 

28,046

 

 

 

26,579

 

 

 

32,144

 

 

 

30,856

 

 

 

29,387

 

Income before income taxes

 

 

8,400

 

 

 

8,717

 

 

 

7,168

 

 

 

10,527

 

 

 

9,856

 

 

 

9,045

 

Income taxes

 

 

3,196

 

 

 

3,267

 

 

 

2,698

 

 

 

2,572

 

 

 

2,484

 

 

 

3,365

 

Insurance net income

 

$

5,204

 

 

$

5,450

 

 

$

4,470

 

 

$

7,955

 

 

$

7,372

 

 

$

5,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

59,810

 

 

$

70,017

 

 

$

68,448

 

Total assets

 

$

74,246

 

 

$

68,919

 

 

$

68,168

 

Depreciation and amortization

 

$

747

 

 

$

801

 

 

$

844

 

 

$

516

 

 

$

572

 

 

$

630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

387,533

 

 

$

391,765

 

 

$

405,336

 

 

$

426,589

 

 

$

419,420

 

 

$

407,550

 

Provision for loan losses, net

 

 

14,714

 

 

 

11,800

 

 

 

7,382

 

 

 

10,839

 

 

 

16,988

 

 

 

7,699

 

Noninterest income

 

 

173,943

 

 

 

173,149

 

 

 

173,142

 

 

 

187,045

 

 

 

184,836

 

 

 

184,663

 

Noninterest expense

 

 

407,298

 

 

 

401,662

 

 

 

409,005

 

 

 

429,002

 

 

 

415,415

 

 

 

430,169

 

Income before income taxes

 

 

139,464

 

 

 

151,452

 

 

 

162,091

 

 

 

173,793

 

 

 

171,853

 

 

 

154,345

 

Income taxes

 

 

31,053

 

 

 

35,414

 

 

 

38,529

 

 

 

23,333

 

 

 

22,269

 

 

 

48,715

 

Consolidated net income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

12,938,020

 

 

$

12,270,195

 

 

$

12,028,030

 

Total assets

 

$

13,497,877

 

 

$

13,286,460

 

 

$

13,797,953

 

Depreciation and amortization

 

$

36,613

 

 

$

37,056

 

 

$

36,072

 

 

$

39,420

 

 

$

38,940

 

 

$

38,471

 

 

 

149139


Note 2223 – Parent Company Only Financial Information

($ in thousands)

 

Condensed Balance Sheets

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in banks

 

$

1,566,186

 

 

$

1,518,292

 

 

$

1,707,644

 

 

$

1,637,338

 

Other assets

 

 

16,756

 

 

 

17,339

 

 

 

15,778

 

 

 

16,975

 

Total Assets

 

$

1,582,942

 

 

$

1,535,631

 

 

$

1,723,422

 

 

$

1,654,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expense

 

$

878

 

 

$

718

 

 

$

864

 

 

$

1,004

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

 

 

61,856

 

 

 

61,856

 

Shareholders' equity

 

 

1,520,208

 

 

 

1,473,057

 

 

 

1,660,702

 

 

 

1,591,453

 

Total Liabilities and Shareholders' Equity

 

$

1,582,942

 

 

$

1,535,631

 

 

$

1,723,422

 

 

$

1,654,313

 

 

Condensed Statements of Income

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received from banks

 

$

65,987

 

 

$

64,752

 

 

$

64,351

 

 

$

120,297

 

 

$

128,592

 

 

$

65,663

 

Earnings of subsidiaries over distributions

 

 

44,756

 

 

 

53,562

 

 

 

60,783

 

 

 

32,971

 

 

 

23,791

 

 

 

42,211

 

Other income

 

 

60

 

 

 

55

 

 

 

55

 

 

 

90

 

 

 

86

 

 

 

71

 

Total Revenue

 

 

110,803

 

 

 

118,369

 

 

 

125,189

 

 

 

153,358

 

 

 

152,469

 

 

 

107,945

 

Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

2,392

 

 

 

2,331

 

 

 

1,627

 

 

 

2,898

 

 

 

2,885

 

 

 

2,315

 

Total Expense

 

 

2,392

 

 

 

2,331

 

 

 

1,627

 

 

 

2,898

 

 

 

2,885

 

 

 

2,315

 

Net Income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

 

Condensed Statements of Cash Flows

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2019

 

 

2018

 

 

2017

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

108,411

 

 

$

116,038

 

 

$

123,562

 

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

Adjustments to reconcile net income to net cash provided

by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in investment in subsidiaries

 

 

(44,756

)

 

 

(53,562

)

 

 

(60,783

)

Net change in investment in subsidiaries

 

 

(32,971

)

 

 

(23,791

)

 

 

(42,211

)

Other

 

 

(739

)

 

 

(761

)

 

 

(2,158

)

 

 

(1,800

)

 

 

(1,395

)

 

 

(1,697

)

Net cash provided by operating activities

 

 

62,916

 

 

 

61,715

 

 

 

60,621

 

Net cash from operating activities

 

 

115,689

 

 

 

124,398

 

 

 

61,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payment for investments in subsidiaries

 

 

 

 

 

 

 

 

(30,755

)

Repayment for investments in subsidiaries

 

 

 

 

 

 

 

 

32,000

 

Net cash from investing activities

 

 

 

 

 

 

 

 

1,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid on common stock

 

 

(62,666

)

 

 

(62,605

)

 

 

(62,474

)

Other common stock transactions, net

 

 

(857

)

 

 

(211

)

 

 

(1,502

)

Net cash used in financing activities

 

 

(63,523

)

 

 

(62,816

)

 

 

(63,976

)

Decrease in cash and cash equivalents

 

 

(607

)

 

 

(1,101

)

 

 

(3,355

)

Common stock dividends

 

 

(59,804

)

 

 

(62,425

)

 

 

(62,795

)

Repurchase and retirement of common stock

 

 

(56,615

)

 

 

(62,421

)

 

 

 

Net cash from financing activities

 

 

(116,419

)

 

 

(124,846

)

 

 

(62,795

)

Net change in cash and cash equivalents

 

 

(730

)

 

 

(448

)

 

 

172

 

Cash and cash equivalents at beginning of year

 

 

17,320

 

 

 

18,421

 

 

 

21,776

 

 

 

16,437

 

 

 

16,885

 

 

 

16,713

 

Cash and cash equivalents at end of year

 

$

16,713

 

 

$

17,320

 

 

$

18,421

 

 

$

15,707

 

 

$

16,437

 

 

$

16,885

 

 

Trustmark (parent company only) paid income taxes of approximately $24.8 million in 2016, $16.32019, $12.4 million in 20152018 and $13.7$7.4 million in 2014.2017.  During 2016,2019 and 2018, interest paidreceived was $600$482 thousand and $320 thousand, respectively, compared to $837$283 thousand of interest paid in 2015 and no interest paid during 2014.2017.

 

 

150140


ITEM 9.

CHANGES IN AND DISAGREEMENTSDISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

On December 16, 2015,There has been no change of accountants within the Audit and Finance Committee of the Board of Directors of Trustmark completed a competitive processtwo-year period prior to review the appointment of Trustmark’s independent registered public accounting firm for the 2016 fiscal year.  As a result of this process and following careful deliberation, on December 16, 2015, the Audit and Finance Committee notified KPMG LLP (“KPMG”) that it had determined to dismiss KPMG as Trustmark’s independent registered public accounting firm, effective as of the date of the filing of the Annual Report on Form 10-K for the fiscal year ending December 31, 2015.  On December 21, 2015, based upon the recommendation of the Audit and Finance Committee, Trustmark retained Crowe Horwath LLP (“Crowe”) as Trustmark’s independent registered public accounting firm for the fiscal year ending December 31, 2016.

Neither of KPMG’s audit reports on Trustmark’s consolidated financial statements for the fiscal years ended December 31, 2015 and 2014 contained an adverse opinion or a disclaimer of opinion, or a qualification or modification as to uncertainty, audit scope or accounting principles.  Neither of KPMG's audit reports on the effectiveness of internal control over financial reporting as of December 31, 2015 and 2014 contained an adverse opinion or disclaimer of opinion, or a qualification or modification as to uncertainty, audit scope or accounting principles.  During Trustmark’s fiscal years ended December 31, 2015 and 2014, (i) there were no disagreements with KPMG on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure that, if not resolved to KPMG’s satisfaction, would have caused KPMG to make reference to the subject matter in connection with their reports on Trustmark’s consolidated financial statements for such years; and (ii) there were no reportable events, within the meaning set forth in Item 304(a)(1)(v) of Regulation S-K.

During Trustmark’s fiscal years ended December 31, 2015 and 2014, neither Trustmark, nor any party on behalf of Trustmark, consulted with Crowe with respect to (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of the audit opinion that might be rendered on Trustmark’s consolidated financial statements, and no written report or oral advice was provided to Trustmark that Crowe concluded was an important factor considered by Trustmark in reaching a decision as to any accounting, auditing or financial reporting issue, or (ii) any matter that was subject to any disagreement, as defined in Item 304(a)(1)(iv) of Regulation S-K, or a reportable event within the meaning set forth in Item 304(a)(1)(v)of Regulation S-K.2019.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by Trustmark’s management, with the participation of its Chief Executive Officer and Treasurer and Principal Financial Officer (Principal Financial Officer), of the effectiveness of Trustmark’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).  Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.  No changes were made to Trustmark’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, Trustmark’s internal control over financial reporting.

Management Report on Internal Control over Financial Reporting

The management of Trustmark is responsible for establishing and maintaining adequate internal control over financial reporting.  Trustmark’s internal control over financial reporting was designed under the supervision of the Chief Executive Officer and Treasurer (Principal Financial Officer) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with GAAP.

Management assessed the effectiveness of internal control over financial reporting as of December 31, 2016.2019.  In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013).  Based on our assessment, we believe that, as of December 31, 2016,2019, Trustmark’s internal control over financial reporting was effective based on those criteria.

The effectiveness of Trustmark’s internal control over financial reporting as of December 31, 20162019 was audited by Crowe Horwath LLP, an independent registered public accounting firm, as stated in their report appearing in the section captioned “Report of Independent RegisterRegistered Public Accounting Form”Firm” included in Part II. Item 8. – Financial Statements and Supplementary Data of this report.

ITEM 9B.

OTHER INFORMATION

None

 

151141


PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Certain information regarding executive officers is included under the section captioned “Executive“Information about Executive Officers of the Registrant”Trustmark” in Part I. Item 1. - Business, elsewhere in this Annual Report on Form 10-K.  Other information required by this Item is incorporated herein by reference to Trustmark Corporation’s (Trustmark’s) Proxy Statement (Schedule 14A) for its 20172020 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20172020 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Equity Compensation Plans

The table below contains summary information as of December 31, 20162019 with respect to the Amended and Restated Stock and Incentive Compensation Plan, which is Trustmark’s only equity compensation plan under which shares of Trustmark common stock are authorized for issuance.

 

Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) (1)

 

 

Weighted-average exercise price of outstanding options, warrants and rights (2)

 

 

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (3)

 

 

Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) (1)

 

 

Weighted-average exercise price of outstanding options, warrants and rights (2)

 

 

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (3)

 

Plan Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by security holders

 

 

237,136

 

 

$

 

 

 

1,230,368

 

 

 

149,914

 

 

$

 

 

 

908,818

 

Equity compensation plans not approved by

security holders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

237,136

 

 

$

 

 

 

1,230,368

 

 

 

149,914

 

 

$

 

 

 

908,818

 

 

(1)

This number represents the maximum potential shares issuable in connection with the vesting in excess of 100% of unvested performance-based restricted stock and restricted stock unit awards previously granted.

(2)

Potential achievement shares, to the extent issued, do not have an exercise price and, therefore, are excluded for purposes of computing the weighted-average exercise price.

(3)

This number represents shares available for future awards under the Amended and Restated Stock and Incentive Compensation Plan as of December 31, 2016,2019, in connection with stock options, stock appreciation rights, restricted stock, restricted stock units and performance units.

All other information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20172020 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

ITEM 13.

The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20172020 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20172020 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

152142


PART IV

ITEM. 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

A-1.  Financial Statements

The reportsreport of Crowe Horwath LLP and KPMG LLP, independent registered public accounting firms,firm, and the following consolidated financial statements of Trustmark Corporation (Trustmark) and subsidiaries are included in the Registrant’s 20162019 Annual Report to Shareholders and are incorporated into Part II. Item 8. – Financial Statements and Supplementary Data herein by reference:

Consolidated Balance Sheets as of December 31, 20162019 and 20152018

Consolidated Statements of Income for the Years Ended December 31, 2016, 20152019, 2018 and 20142017

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 20152019, 2018 and 20142017

Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2016, 20152019, 2018 and 20142017

Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 20152019, 2018 and 20142017

Notes to Consolidated Financial Statements (Notes 1 through 22)23)

A-2.  Financial Statement Schedules

The schedules to the consolidated financial statements set forth by Article 9 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.

A-3.  Exhibits

The exhibits to this Annual Report on Form 10-K listed below have been included only with the copy of this report filed with the Securities and Exchange Commission.  Copies of individual exhibits will be furnished to shareholders upon written request to Trustmark and payment of a reasonable fee.

ITEM. 16.

SUMMARY

None.None

153143


EXHIBIT INDEX

 

2-a

 

Agreement and Plan of Reorganization by and between Trustmark Corporation and BancTrust Financial Group, Inc.  Filed June 1, 2012, as Exhibit 2.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.

 

 

 

2-b

 

First Amendment to Agreement and Plan of Reorganization by and between Trustmark Corporation and BancTrust Financial Group, Inc. Filed October 9, 2012 as Exhibit 2.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.

 

 

 

3-a

 

Articles of Incorporation of Trustmark, as restated April 28, 2016.  Incorporated herein by reference to Exhibit 3.1 to Trustmark’s Form 8-K Current Report filed on May 2, 2016.

 

 

 

3-b

 

Amended and Restated Bylaws of Trustmark Corporation, as of April 28, 2016.  Incorporated herein by reference to2016 and further amended on December 11, 2018. Filed as Exhibit 3.23-b to Trustmark’s Form 8-K Current10-K Annual Report filed on May 2, 2016.for the year ended December 31, 2018, incorporated herein by reference.

 

 

 

4-a

 

Amended and Restated Trust Agreement among Trustmark Corporation, Wilmington Trust Company and the Administrative Trustees regarding Trustmark Preferred Capital Trust I.  Filed August 21, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.

 

 

 

4-b

 

Junior Subordinated Indenture between Trustmark Corporation and Wilmington Trust Company.  Filed August 21, 2006, as Exhibit 4.2 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.

 

 

 

4-c

 

Guarantee Agreement between Trustmark Corporation and Wilmington Trust Company.  Filed August 21, 2006, as Exhibit 4.3 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.

 

 

 

4-d

 

Fiscal and Paying Agency Agreement between Trustmark National Bank and The BankDescription of New York Trust Company, N.A. regarding Subordinated Notes due December 15, 2016.  Filed December 13, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.Common Stock.

 

 

 

10-a

 

Deferred Compensation Plan for Executive Officers (Executive Deferral Plan-Group 2) of Trustmark National Bank, as amended.  Filed as Exhibit 10-a to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *

 

 

 

10-b

 

Deferred Compensation Plan for Directors of First National Financial Corporation acquired October 7, 1994.  Filed as Exhibit 10-c to Trustmark’s Form 10-K Annual Report for the year ended December 31, 1994, incorporated herein by reference. *

 

 

 

10-c

 

Deferred Compensation Plan for Directors (Directors’ Deferred Fee Plan) of Trustmark National Bank, as amended.  Filed as Exhibit 10-e to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *

 

 

 

10-d

 

Deferred Compensation Plan for Executives (Executive Deferral Plan-Group 1) of Trustmark National Bank, as amended.  Filed as Exhibit 10-f to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *

 

 

 

10-e

 

Trustmark Corporation Deferred Compensation Plan (Master Plan Document), as amended. Filed as Exhibit 10-g to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *

 

 

 

10-f

 

Trustmark Corporation Amended and Restated Stock and Incentive Compensation Plan, as amended and restated April 28, 2015.  Filed May 4, 2015, as Exhibit 10-f to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

 

 

 

10-g

 

Revised Form of Restricted Stock Agreement (under the 2005 Stock and Incentive Compensation Plan).  Filed February 26, 2009, as Exhibit 10-p to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *

 

 

 

10-h

 

Revised Form of Time-Based Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan). Filed February 26, 2009, as Exhibit 10-q to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *

 

 

 

10-i

 

First Amendment to Trustmark Corporation Deferred Compensation Plan (Master Plan Document).  Filed November 7, 2008, as Exhibit 10-r to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2008, incorporated herein by reference. *

 

 

 

10-j

 

Form of Performance-Based TARP-Compliant Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan.).  Filed November 9, 2009, as Exhibit 10-y to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2009 and incorporated herein by reference. *

 

 

 

154144


10-k

 

Employment Agreement between Trustmark Corporation and Gerard R. Host dated September 14, 2010.  Filed September 14, 2010, as Exhibit 10-z to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

 

 

 

10-l

 

Form of Time-Based Restricted Stock Agreement for Director (under the 2005 Stock and Incentive Compensation Plan.)  Filed August 8, 2011 as Exhibit 10-aa to Trustmark’s Form 10-Q Quarterly Report for the quarter ended June 30, 2011 and incorporated herein by reference. *

 

 

 

10-m

 

Summary of the Trustmark Corporation Management Incentive Plan.  Filed November 7, 2012, as Exhibit 10-ab to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2012 and incorporated herein by reference. *

 

 

 

10-n

 

Form of Performance-Based Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan.)  Filed February 27, 2013, as Exhibit 10-ac to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *

 

 

 

10-o

 

Form of Change in Control Agreement between Trustmark Corporation and certain executive officers.  Filed February 7, 2014, as Exhibit 10-ad to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

 

 

 

10-p

 

Form of Performance-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-p to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

 

 

 

10-q

 

Form of Time-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-q to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

 

 

 

10-r

 

Form of Time-Based Restricted Stock Agreement for Director (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-r to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

10-s

Form of Performance-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed February 15, 2018, as Exhibit 10-s to Trustmark’s Form 8-K Current Report, incorporated herein by reference.*

10-t

Form of Time-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed February 15, 2018, as Exhibit 10-t to Trustmark’s Form 8-K Current Report, incorporated herein by reference.*

10-u

Form of Time-Based Restricted Stock Agreement for Director (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed February 15, 2018, as Exhibit 10-u to Trustmark’s Form 8-K Current Report, incorporated herein by reference.*

10-v

Amendment to Employment Agreement between Trustmark Corporation and Gerard R. Host dated February 15, 2018.  Filed February 20, 2018, as Exhibit 10-v to Trustmark’s Form 10-K Annual Report, incorporated herein by reference.*

10-w

Second Amendment to Trustmark Corporation Deferred Compensation Plan (Master Plan Document).  Filed May 7, 2018, as Exhibit 10-w to Trustmark’s Form 10-Q Quarterly Report, incorporated herein by reference.*

10-x

First Amendment to Deferred Compensation Plan for Directors (Directors’ Deferred Fee Plan) of Trustmark National Bank.  Filed May 7, 2018, as Exhibit 10-x to Trustmark’s Form 10-Q Quarterly Report, incorporated herein by reference.*

10-y

First Amendment to Deferred Compensation Plan for Executives (Executive Deferral Plan-Group 1) of Trustmark National Bank. Filed May 7, 2018, as Exhibit 10-y to Trustmark’s Form 10-Q Quarterly Report, incorporated herein by reference.*

10-z

Second Amendment to Employment Agreement between Trustmark Corporation and Gerard R. Host dated December 10, 2019. Filed December 10, 2019, as Exhibit 10.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

10-aa

Form of Performance Unit Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)*

10-ab

Form of Time-Based Restricted Stock Unit Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.) *

10-ac

Form of Time-Based Restricted Stock Unit Agreement for Director (under the Amended and Restated Stock and Incentive Compensation Plan.)*

 

 

 

21

 

List of Subsidiaries.Subsidiaries.

 

 

 

145


23-a23

 

Consent of Crowe Horwath LLP.

23-b

Consent of KPMG LLP.LLP.

 

 

 

31-a

 

Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002.

 

 

 

31-b

 

Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002.

 

 

 

32-a

 

Certification by Chief Executive Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002.

 

 

 

32-b

 

Certification by Principal Financial Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002.

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Schema Document

 

 

 

101.CAL

 

Inline XBRL Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Label Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Presentation Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Definition Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

* - Denotes management contract.

All other exhibits are omitted, as they are inapplicable or not required by the related instructions.

 

155146


SIGNATURESSIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TRUSTMARK CORPORATION

 

BY:

 

/s/ Gerard R. Host

 

 

 

 

 

 

Gerard R. Host

 

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

DATE:

 

February 21, 201720, 2020

 

 

 

 

 

156147


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

 

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ Adolphus B. Baker

  

 

 

 

  

 

Adolphus B. Baker, Director

  

 

 

 

  

 

  

DATE:  

 

February 21, 201720, 2020

BY:

/s/ William A. Brown

William A. Brown, Director

DATE:  

February 20, 2020

BY:

/s/ James N. Compton

James N. Compton, Director

DATE:  

February 20, 2020

 

BY:

 

/s/ Tracy T. Conerly

  

 

 

 

  

 

Tracy T. Conerly, Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ Toni D. Cooley

  

 

 

 

  

 

Toni D. Cooley, Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ DanielDuane A. GraftonDewey

  

 

 

 

  

 

DanielDuane A. Grafton,Dewey, Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ Louis E. Greer

  

 

 

 

  

 

Louis E. Greer, Treasurer, Principal Financial Officer

  

 

 

 

  

 

and Principal Accounting Officer

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

BY:

/s/ J. Clay Hays, Jr., M.D.

J. Clay Hays, Jr., M.D., Director

DATE:  

February 20, 2020

 

BY:

 

/s/ Gerard R. Host

  

 

 

 

  

 

Gerard R. Host, President, Chief Executive Officer

  

 

 

 

  

 

and Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 2017

BY:

/s/ John M. McCullouch

John M. McCullouch, Director

DATE:  

February 21, 201720, 2020

 

BY:

 

/s/ Harris V. Morrissette

 

 

 

 

  

 

Harris V. Morrissette, Director

  

 

 

 

  

 

  

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ Richard H. Puckett

  

 

 

 

  

 

Richard H. Puckett, Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

 

BY:  

 

/s/ R. Michael Summerford

  

 

 

 

  

 

R. Michael Summerford, Chairman and Director

 

 

 

 

 

 

 

DATE:  

 

February 21, 201720, 2020

BY:  

/s/ Harry M. Walker

Harry M. Walker, Director

DATE:  

February 20, 2020

 

BY:  

 

/s/ Leroy G. Walker, Jr.

  

 

 

 

  

 

Leroy G. Walker, Jr., Director

  

 

 

 

  

 

  

DATE:  

 

February 21, 201720, 2020

 

BY:

 

/s/ William G. Yates III

  

 

 

 

  

 

William G. Yates III, Director

 

 

 

 

 

 

 

 

157148