UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 1,December 31, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from                        to                        

Commission file number 0-9286

 

COCA-COLA BOTTLING CO. CONSOLIDATED

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

56-0950585

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)No.)

 

4100 Coca-Cola Plaza, Charlotte, North Carolina 28211

(Address of principal executive offices) (Zip Code)

(704) 557-4400

(Registrant’s telephone number, including area code)code: (704) 557-4400

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Stock, $1.00 Par Value

 

The NASDAQ Global Select Market

 

Securities Registered Pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No  

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. 

 

 

Market Value as of July 1, 2016June 30, 2017

Common Stock, $l.00 Par Value

 

$674,640,7841,066,187,233

Class B Common Stock, $l.00 Par Value

 

*

 

*No market exists for the Class B Common Stock, which is neither registered under Section 12 of the Act nor subject to Section 15(d) of the Act. The Class B Common Stock is convertible into Common Stock on a share-for-share basis at the option of the holder.

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

Class

 

Outstanding as of February 26, 201716, 2018

Common Stock, $1.00 Par Value

 

7,141,447

Class B Common Stock, $1.00 Par Value

 

2,171,7022,192,722

 


Documents Incorporated by Reference

 Portions of the registrant’s Proxy Statement to be filed pursuant to Section 14 of the Exchange Act with respect to the registrant’s 2017 Annual Meeting of Stockholders.

Part III, Items 10-14

Portions of the registrant’s definitive Proxy Statement to be filed pursuant to Section 14 of the Act with respect to the registrant’s 2018 Annual Meeting of Stockholders are incorporated by reference in Part III, Items 10-14.

 

 


 

Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

Part I

 

 

 

 

 

Item 1.

 

Business

 

34

Item 1A.

 

Risk Factors

 

1715

Item 1B.

 

Unresolved Staff Comments

 

2322

Item 2.

 

Properties

 

2422

Item 3.

 

Legal Proceedings

 

2524

Item 4.

 

Mine Safety Disclosures

 

2524

 

 

Executive Officers of the CompanyRegistrant

 

2625

 

 

 

 

 

Part II

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

2827

Item 6.

 

Selected Financial Data

 

3029

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3130

Item 7A.

 

Quantitative and Qualitative Disclosures aboutAbout Market Risk

 

6160

Item 8.

 

Financial Statements and Supplementary Data

 

6361

Item 9.

 

Changes in and Disagreements withWith Accountants on Accounting and Financial Disclosure

 

119

Item 9A.

 

Controls and Procedures

 

119

Item 9B.

 

Other Information

 

119

 

 

 

 

 

Part III

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance

 

120

Item 11.

 

Executive Compensation

 

120

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

120

Item 13.

 

Certain Relationships and Related Transactions, and Director Independence

 

120

Item 14.

 

Principal Accountant Fees and Services

 

120

 

 

 

 

 

Part IV

 

 

 

 

 

Item 15.

 

Exhibits and Financial Statement Schedules

 

121

Item 16.

 

Form 10-K Summary

 

127128

 

 

Signatures

 

129130

 


PART I

 

Item 1.

Business

 

Introduction

 

Coca‑Cola Bottling Co. Consolidated, a Delaware corporation (together with its majority-owned subsidiaries, the “Company,” “CCBCC,” “we,” “our” or “us”), produces,distributes, markets and distributesmanufactures nonalcoholic beverages.beverages in territories spanning 14 states and the District of Columbia. The Company was incorporated in 1980 and, together with its predecessors, has been in the nonalcoholic beverage manufacturing and distribution business since 1902. We are the largest independent Coca‑Cola bottler in the United States. More than 85%Approximately 93% of our total bottle/can sales volume to retail customers consistconsists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. We also distribute products for several other beverage brands including Dr Pepper, Sundrop and Monster Energy. Our purpose is to honor God, to serve others, to pursue excellence and to grow profitably. Our stock is traded on the NASDAQ exchangeGlobal Select Market under the symbol “COKE.”

 

Ownership

 

As of January 1,December 31, 2017, The Coca‑Cola Company owned approximately 35% of the Company’s total outstanding Common Stock, representing approximately 5% of the total voting power of the Company’s combined Common Stock and Class B Common Stock.Stock voting together. As long as The Coca‑Cola Company holds the number of shares of Common Stock that it currently owns, it has the right to have a designee proposed by the Company for nomination to the Company’s Board of Directors, andDirectors. J. Frank Harrison, III, the Chairman of the Board of Directors and the Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain relatives of J. Frank Harrison, Jr. have agreed to vote the shares of the Company’s Class B Common Stock which they control, representing approximately 86% of the total voting power of the Company’s Common Stock and Class B Common Stock voting together, in favor of such designee. The Coca‑Cola Company does not own any shares of Class B Common Stock of the Company. J. Frank Harrison III, the Chairman of the Board and the Chief Executive Officer of the Company, owns shares of Common Stock and Class B Common Stock representing approximately 86% of the total voting power of the Company’s combined Common Stock and Class B Common Stock.

 

Beverage Products

 

We offer a range of nonalcoholic beverage products and flavors designed to meet the demands of our consumers. Our product offerings includeconsumers, including both sparkling and still beverages. Sparkling beverages are carbonated beverages and the Company’s principal sparkling beverage is Coca‑Cola. Still beverages include energy products and noncarbonated beverages such as bottled water, tea, ready to drink coffee, enhanced water, juices and sports drinks.

 

ThereOur sales are divided into two main categories of sales, which includecategories: (i) bottle/can sales and (ii) other sales. Bottle/can sales include products packaged primarily in plastic bottles and aluminum cans. Other sales include sales to other Coca‑Cola bottlers and “post-mix” products. Post-mix products are dispensed through equipment that mixes the fountain syrupsyrups with carbonated or still water, enabling fountain retailers to sell finished products to consumers in cups or glasses.

 

Bottle/can sales represented approximately 84%, 82%84% and 80%82% of total net sales for fiscal 2017 (“2017”), fiscal 2016 (“2016”), and fiscal 2015 (“2015”) and fiscal 2014 (“2014”), respectively. The sparkling beverage category represented approximately 66%63%, 70%66% and 76%70% of total bottle/can sales during 2017, 2016 2015 and 2014,2015, respectively.

 


The following table sets forth some of our most importantprincipal products, including products of The Coca‑Cola Company and products licensed to us by other beverage companies have licensed to us.companies.

 

The Coca-Cola Company Products

 

Beverage Products Licensed

Sparkling Beverages

 

Still Beverages

 

by Other Beverage Companies

Barqs Root Beer

 

Fanta FlavorsZero

 

Core Power(1)

 

HonestPeace Tea

 

Diet Dr Pepper

Cherry Coke

 

Fresca

 

Dasani

 

Minute Maid Adult RefreshmentsPOWERade

 

Dr Pepper

Cherry Coke Zero

 

Mello Yello

 

Dasani Flavors

 

Minute Maid Juices To GoPOWERade Zero

 

Full Throttle

Coca-Cola

Mello Yello Zero

Dunkin’ Donuts Iced Coffee(1)

Tum-E Yummies

Monster Energy products

Coca-Cola Life

 

Minute Maid Sparkling

 

FUZE

 

POWERade

Monster Energy products

Coca-Cola Life

Pibb Xtra

glacéau fruitwater

POWERade ZeroYup Milk(1)

 

NOS®

Coca-Cola Vanilla

 

Seagrams Ginger AlePibb Xtra

 

glacéau smartwater

 

Tum-E YummiesZICO

 

Peace TeaSundrop

Coca-Cola Zero Sugar

 

SpriteSeagrams Ginger Ale

 

glacéau vitaminwater

 

Yup Milk

 

Sundrop

Dasani Sparkling

 

Sprite Zero

 

Gold Peak Tea

 

ZICO

Diet Barqs Root Beer

Sprite Zero

Hi-C

 

 

Diet Coke

 

TABSurge

 

Honest Tea

 

 

 

 

Diet Coke Splenda®

 

TAB

Minute Maid Adult Refreshments

 

 

Fanta Flavors

Minute Maid Juices To Go

 

 

 

 

 


Territories(1) Indicates brands for which The Coca‑Cola Company has a license, joint venture or strategic partnership.

System Transformation

 

We are the largest independent Coca‑Cola bottler in the United States, distributing products in 16 states. Historically, our operational footprint included markets located in North Carolina, South Carolina, south Alabama, south Georgia, central Tennessee, western Virginia and West Virginia (the “Legacy Territories”).

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company has engaged inrecently concluded a series of transactions since April 2013 with The Coca‑Cola Company and Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, to significantly expand the Company’s distribution and manufacturing operations. This expansion includes acquisition of the rights to serve additional distribution territories previously served by CCR (the “Expansion Territories”) and of related distribution assets (the “Distribution Territory Expansion Transactions”),which were initiated in April 2013 as well as the acquisition of regional manufacturing facilities (“Regional Manufacturing Facilities”) and related manufacturing assets previously owned by CCR (the “Manufacturing Facility Expansion Transactions” and, together with the Distribution Territory Expansion Transactions, the “Expansion Transactions”).

The Company’s rights to distribute and market beverage productspart of The Coca‑Cola Company in the Expansion Territories are governed by a Comprehensive Beverage Agreement, as defined below, entered into at each closing for Expansion TerritoriesCompany’s multi-year refranchising of its North American bottling territories (the “System Transformation”). Through several asset purchase and are different from the rights we hold under agreementsasset exchange transactions with The Coca‑Cola Company, to serve the markets located in the Legacy Territories. The Company is authorized to manufacture beverages bearing trademarks of The Coca‑Cola Company using cold-fill technology at the Regional Manufacturing Facilities pursuant to a Regional Manufacturing Agreement, as defined below, entered into at each closing of a Manufacturing Facility Expansion Transaction. The Company has acquired the following Expansion TerritoriesCCR and Regional Manufacturing Facilities as of January 1, 2017:

Expansion Territories

Acquisition /

Exchange Date

Johnson City and Morristown, Tennessee(1)

May 23, 2014

Knoxville, Tennessee(1)

October 24, 2014

Cleveland and Cookeville, Tennessee(2)

January 30, 2015

Louisville, Kentucky and Evansville, Indiana(2)

February 27, 2015

Paducah and Pikeville, Kentucky(2)

May 1, 2015

Lexington, Kentucky for Jackson, Tennessee Exchange(2)

May 1, 2015

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina(2)

October 30, 2015

Annapolis, Maryland Make-Ready Center(2)

October 30, 2015

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia(3)

January 29, 2016

Alexandria, Virginia and Capitol Heights and La Plata, Maryland(3)

April 1, 2016

Baltimore, Hagerstown and Cumberland, Maryland(3)

April 29, 2016

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky(3)

October 28, 2016

Regional Manufacturing Facilities

Acquisition Date

Sandston, Virginia(3)

January 29, 2016

Silver Spring and Baltimore, Maryland(3)

April 29, 2016

Cincinnati, Ohio(3)

October 28, 2016

(1) Collectively, the 2014 Expansion Territories.

(2) Collectively, the 2015 Expansion Territories.

(3) Collectively, the 2016 Expansion Transactions.


2016 Letters of Intent for Additional Expansion Transactions

In February 2016, the Company entered into a non-binding letter of intent (the “February 2016 LOI”) with The Coca‑Cola Company to provide exclusive distribution rights for the Company in the following major markets: Akron, Elyria, Toledo, Willoughby, and Youngstown County in Ohio. Pursuant to the February 2016 LOI, CCR would:

(i)

grant the Company exclusive rights for the distribution, promotion, marketing and sale of The CocaCola Company-owned and -licensed products in additional territories served by CCR in northern Ohio;

(ii)

sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands; and

(iii)

sell to the Company an additional Regional Manufacturing Facility currently owned by CCR located in Twinsburg, Ohio and related manufacturing assets.

In June 2016, the Company entered into a non-binding letter of intent (the “CCR June 2016 LOI”) with The Coca‑Cola Company to provide exclusive distribution rights for the Company in the following major markets:  Little Rock, West Memphis and southern Arkansas; Memphis, Tennessee; and Louisa, Kentucky. Pursuant to the CCR June 2016 LOI, CCR would:

(i)

grant the Company exclusive rights for the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products in additional territories in northeastern Kentucky and southwestern West Virginia served by CCR’s distribution center in Louisa, Kentucky;

(ii)

sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The CocaCola Company brands; and

(iii)

transfer exclusive rights and associated distribution assets and working capital for territory in parts of Arkansas, southwestern Tennessee and northwestern Mississippi and two additional Regional Manufacturing Facilities located in Memphis, Tennessee and West Memphis, Arkansas currently owned by CCR in exchange for territory in southern Alabama, southern Mississippi and southern Georgia and a Regional Manufacturing Facility in Mobile, Alabama currently owned by the Company. The exchange includes rights to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in each territory and related manufacturing assets.

In June 2016, the Company entered into a non-binding letter of intent with Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, (the “United June 2016 LOI”). Pursuantwe significantly expanded our distribution and manufacturing operations through the acquisition and exchange of distribution territories and regional manufacturing facilities.

Following the completion of the System Transformation, we are party to this letterseveral key agreements that (i) provide us with rights to distribute, market and manufacture beverage products and (ii) coordinate our role in the North American Coca‑Cola system. The following sections summarize certain of intent, United would transferthese key agreements.

Beverage Distribution and Manufacturing Agreements

We have rights to distribute, promote, market and sell certain nonalcoholic beverages of The Coca‑Cola Company pursuant to a comprehensive beverage agreement with The Coca‑Cola Company and CCR. We also have rights to manufacture, produce and package certain beverages bearing trademarks of The Coca‑Cola Company pursuant to a regional manufacturing agreement with The Coca‑Cola Company. These agreements, which are the principal agreements we have with The Coca‑Cola Company and its affiliates following completion of the System Transformation, are described below under the headings “Distribution Agreement with The Coca‑Cola Company and CCR” and “Manufacturing Agreement with The Coca‑Cola Company.”

In addition to our agreements with The Coca‑Cola Company and CCR, we also have rights to distribute certain beverage brands owned by other beverage companies, including Dr Pepper and Monster Energy, pursuant to agreements with such other beverage companies. These agreements are described below under the heading “Distribution Agreements with Other Beverage Companies.”

Distribution Agreement with The Coca‑Cola Company and CCR

We have exclusive rights to distribute, promote, market and associated distribution assetssell certain beverages and working capitalbeverage products of The Coca‑Cola Company in certain territory interritories pursuant to a comprehensive beverage agreement with The Coca‑Cola Company and around Spartanburg and Bluffton, South Carolina, currently served by United’s distribution centers located in Spartanburg, South Carolina and Savannah, Georgia,CCR entered into on March 31, 2017 (as amended, the “CBA”), in exchange for which we are required to make quarterly sub-bottling payments to CCR. The amount of these payments is based on gross profit derived from our sales of beverages and beverage products of The Coca‑Cola Company as well as certain territorycross-licensed beverage brands not owned or licensed by The Coca‑Cola Company. These sub-bottling payments to CCR are for the territories we acquired in south-central Tennessee, northwest Alabamathe System Transformation, and northwest Florida currentlyare not applicable to those territories we served byprior to the Company’s distribution centers locatedSystem Transformation or to those territories we acquired in Florence, Alabamaan exchange transaction. Since March 31, 2017, we entered into a series of amendments to the CBA with The Coca‑Cola Company and Panama City, Florida. CCR to add or remove, as applicable, all territories we acquired or exchanged after that date in the System Transformation.


As of December 31, 2017, the estimated fair value of the contingent consideration related to future sub-bottling payments was $381.3 million. Each quarter, we adjust the liability to fair value to reflect the estimated fair value of the contingent consideration related to future sub-bottling payments. See Note 15 to the consolidated financial statements for additional information.

The exchange includes rightsCBA contains provisions that apply in the event of a potential sale of our company or our aggregate businesses related to the distribution, promotion, marketing and sale of beverages and beverage products of The Coca‑Cola Company–ownedCompany. Pursuant to the CBA, we may only sell our distribution business to either The Coca‑Cola Company or third-party buyers approved by The Coca‑Cola Company. We may obtain a list of approved third-party buyers from The Coca‑Cola Company on an annual basis or can seek The Coca‑Cola Company’s approval of a potential buyer upon receipt of a third-party offer to purchase our distribution business. If we wish to sell our distribution business to The Coca‑Cola Company and –licensed productsare unable to agree with The Coca‑Cola Company on the terms of a binding purchase and certain cross-licensed brandssale agreement, including the purchase price for our distribution business, the CBA provides that we may either withdraw from negotiations or initiate a third-party valuation process to determine the purchase price and, upon this determination, opt to continue with our potential sale to The Coca‑Cola Company. If we elect to continue with our potential sale, The Coca‑Cola Company will then have the option to (i) purchase our distribution business at the purchase price determined by the third-party valuation process and pursuant to the sale terms set forth in each territory.the CBA (including, to the extent not otherwise agreed to by us and The Coca‑Cola Company, default non-price terms and conditions of the acquisition agreement), or (ii) elect not to purchase our distribution business, in which case the CBA will be automatically amended to, among other things, permit us to sell our distribution business to any third party without obtaining The Coca‑Cola Company’s prior approval.

 

The CBA further provides:

the right of The Coca‑Cola Company to terminate the CBA in the event of an uncured default by us, in which case The Coca‑Cola Company (or its designee) is continuingrequired to work towardsacquire our distribution business;

the requirement that we maintain an annual equivalent case volume per capita change rate that is not less than one standard deviation below the median of the rates for all U.S. Coca‑Cola bottlers for the same period; and

the requirement that we make minimum, ongoing capital expenditures in our distribution business at a definitivespecified level.

The CBA prohibits us from producing, manufacturing, preparing, packaging, distributing, selling, dealing in or otherwise using or handling any beverages, beverage components or other beverage products (i) other than the beverages and beverage products of The Coca‑Cola Company and expressly permitted cross-licensed brands, and (ii) unless otherwise consented to by The Coca‑Cola Company. The CBA has a term of ten years and is renewable by us indefinitely for successive additional terms of ten years, unless earlier terminated as provided therein.

As part of the System Transformation, on March 31, 2017, each of our then-existing bottling agreements for The Coca‑Cola Company beverage brands was automatically amended, restated and converted into the CBA (the “Bottling Agreement Conversion”), pursuant to a territory conversion agreement or agreementswe entered into with The Coca‑Cola Company and CCR on September 23, 2015 (as amended, the “Territory Conversion Agreement”). The Bottling Agreement Conversion included, subject to certain limited exceptions, all of our then-existing comprehensive beverage agreements, master bottle contracts, allied bottle contracts and other bottling agreements with The Coca‑Cola Company or CCR that authorized us to produce and/or distribute beverages and beverage products of The Coca‑Cola Company in all territories where we (or one of our affiliates) had rights to market, promote, distribute and sell beverage products owned or licensed by The Coca‑Cola Company.

In connection with the Bottling Agreement Conversion, each then-existing bottling agreement for The Coca‑Cola Company beverage brands between The Coca‑Cola Company and certain of our subsidiaries, including Piedmont Coca‑Cola Bottling Partnership, a partnership formed by us and The Coca‑Cola Company (“Piedmont”), was also amended, restated and converted into a comprehensive beverage agreement with The Coca‑Cola Company, pursuant to which the subsidiary was granted certain exclusive rights to distribute, promote, market and sell certain beverages and beverage products of The Coca‑Cola Company in certain territories. These comprehensive beverage agreements are substantially similar to the CBA and, as with the treatment of the territories served by the Company prior to the System Transformation under the CBA, do not require our subsidiaries to make quarterly sub-bottling payments to CCR.

Manufacturing Agreement with The Coca‑Cola Company

We have rights to manufacture, produce and package certain beverages and beverage products of The Coca‑Cola Company at our manufacturing facilities pursuant to a regional manufacturing agreement with The Coca‑Cola Company entered into on March 31, 2017 (as amended, the “RMA”). These beverages may be distributed by us for our own account in accordance with the CBA, or may be sold by us to certain other U.S. Coca‑Cola bottlers and to the Coca‑Cola North America division of The Coca‑Cola Company (“CCNA”) in accordance with the RMA. Pursuant to the RMA, the prices, or certain elements of the formulas used to determine the prices, that the Company charges for these sales to CCNA or other U.S. Coca‑Cola bottlers are unilaterally established by CCNA from


time to time. Since March 31, 2017, we entered into a series of amendments to the RMA with The Coca‑Cola Company to add or remove, as applicable, all regional manufacturing facilities we acquired or exchanged after that date in the System Transformation.

Under the RMA, our aggregate business primarily related to the manufacture of certain beverages and beverage products of The Coca‑Cola Company and permitted third-party beverage products are subject to the same agreed upon sale process provisions in the CBA, including the obligation to obtain The Coca‑Cola Company’s prior approval of a potential purchaser of our manufacturing business and provisions for the proposed Expansion Transactions describedsale of such business to The Coca‑Cola Company. The RMA requires that we make minimum, ongoing capital expenditures in our manufacturing business at a specified level. The Coca‑Cola Company has the right to terminate the RMA in the February 2016 LOIevent of an uncured default by us under the CBA or in the event of an uncured breach of our material obligations under the RMA or the NPSG Governance Agreement (as defined below).

The RMA prohibits us from manufacturing any beverages, beverage components or other beverage products (i) other than the beverages and beverage products of The Coca‑Cola Company and certain expressly permitted cross‑licensed brands, and (ii) unless otherwise consented to by The Coca‑Cola Company. Subject to The Coca‑Cola Company’s termination rights, the RMA has a term that continues for the duration of the term of the CBA.

As part of the System Transformation and concurrent with the Bottling Agreement Conversion, on March 31, 2017, each of our then-existing manufacturing agreements with The Coca‑Cola Company were amended, restated and converted into the RMA.

Finished Goods Supply Arrangements

We have finished goods supply arrangements with other U.S. Coca‑Cola bottlers to buy and sell finished products produced under trademarks owned by The Coca‑Cola Company in accordance with the RMA, pursuant to which the prices, or certain elements of the formulas used to determine the prices, for such finished products are unilaterally established by CCNA from time to time. In most instances, the Company’s ability to negotiate the prices at which it purchases finished goods bearing trademarks owned by The Coca‑Cola Company from, and the prices at which it sells such finished goods to, other U.S. Coca‑Cola bottlers is limited pursuant to these pricing provisions, which could have an adverse impact on the Company’s profitability.

Distribution Agreements with Other Beverage Companies

In addition to our distribution and manufacturing agreements with The Coca‑Cola Company, we also have distribution agreements with other beverage companies, including Dr Pepper Snapple Group, Inc. (“Dr Pepper Snapple”) and Monster Energy Corporation (“Monster Energy”).

Our distribution agreements with Dr Pepper Snapple permit us to distribute Dr Pepper and/or Sundrop beverage brands, as well as certain post-mix products of Dr Pepper Snapple, and our distribution agreement with Monster Energy grants us the rights to distribute energy drink products offered, packaged and/or marketed by Monster Energy under the primary brand name “Monster.”

Under our distribution agreements with other beverage companies, the price for syrup or concentrate is set by the beverage company from time to time. Similar to the CBA, these beverage agreements contain restrictions on the use of trademarks, approved bottles, cans and labels and sale of imitations or substitutes, as well as termination for cause provisions. The territories covered by beverage agreements with other beverage companies are not always aligned with the territories covered by the CBA, but are generally within those territory boundaries.

Sales of beverages under these agreements with other beverage companies represented approximately 7%, 10% and 13% of our bottle/can sales volume to retail customers for each of 2017, 2016 and 2015, respectively.

Other Agreements related to the Coca‑Cola System

As part of the System Transformation process, we entered into agreements with The Coca‑Cola Company, CCR June 2016 LOI. and other Coca‑Cola bottlers regarding product supply, information technology services and other aspects of the North American Coca‑Cola system, as described below. Many of these agreements involve new system governance structures providing for greater participation and involvement by bottlers which require increased demands on Company’s management and more collaboration and alignment by the participating bottlers in order to successfully implement Coca‑Cola system plans and strategies. We believe these system governance initiatives will benefit the Company and the Coca‑Cola system, but the failure of these mechanisms to function efficiently could impair our ability to realize their intended benefits.


Incidence-Based Pricing Agreement with The Coca‑Cola Company

The Company is also continuinghas an incidence-based pricing agreement with The Coca‑Cola Company, which establishes the prices charged by The Coca‑Cola Company to work towardsthe Company for (i) concentrates of sparkling and certain still beverages produced by the Company and (ii) certain purchased still beverages. Under the incidence-based pricing agreement with The Coca‑Cola Company, the prices charged by The Coca‑Cola Company are impacted by a definitivenumber of factors, including the incidence rate in effect, our pricing and sales of finished products, the channels in which the finished products are sold and package mix. The Coca‑Cola Company has no rights under the incidence-based pricing agreement orto establish the resale prices at which we sell its products, but does have rights to establish pricing under other agreements, with United forincluding the proposed transactions described in the United June 2016 LOI.RMA.

 

National Product Supply Governance Agreement (the “NPSG Governance Agreement”)

 

The NPSG Governance Agreement was executed in October 2015 byWe are a member of a national product supply group (the “NPSG”), comprised of The Coca‑Cola Company and Regional Producing Bottlersother Coca‑Cola bottlers who are regional producing bottlers (“RPBs”) in The Coca‑Cola Company’s national product supply system. Pursuantsystem, pursuant to the NPSG Governance Agreement,a national product supply governance agreement executed in October 2015 with The Coca‑Cola Company and the Regional Producing Bottlers (“RPBs”) have formed a national product supply group (the “NPSG”) and agreed to certain binding governance mechanisms, including a governing boardother RPBs (the “NPSG Board”Governance Agreement”) comprised of a representative of (i) the Company, (ii) The Coca‑Cola Company and (iii) each other RPB. As The Coca‑Cola Company continues its multi-year refranchising effort over its North American bottling territories, additional RPBs will be added to the NPSG Board. As of January 2017, the NPSG Board consisted of the Company, The Coca‑Cola‑Company and five other RPBs, including CCR.

. The stated objectives of the NPSG include, among others, (i) Coca‑Cola system strategic infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new product/packaging infrastructure planning.

Under the NPSG Governance Agreement, the NPSG members established certain governance mechanisms, including a governing board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca‑Cola Company and (iii) each other RPB. As of December 31, 2017, the NPSG Board consisted of The Coca‑Cola Company, the Company and seven other RPBs. The NPSG Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management and staffing of the NPSG and the funding for theits ongoing operations of the NPSG. The Company is obligated to pay a


certain portion of the costs of operating the NPSG.operations. Pursuant to the decisions of the NPSG Board made from time to time and subject to the terms and conditions of the NPSG Governance Agreement, the Company and each other RPB willis required to make investments in theirits respective manufacturing assets and will implement Coca‑Cola system strategic investment opportunities that are consistent with the NPSG Governance Agreement. We are also obligated to pay a certain portion of the costs of operating the NPSG.

 

CONA Services LLC (“CONA”)

 

The Company isWe are a member of CONA Services LLC (“CONA”), an entity formed with The Coca‑Cola Company and certain other Coca‑Cola bottlers pursuant to a limited liability company agreement executed in January 2016 (as amended, the “CONA LLC Agreement”) to provide business process and information technology services to its members. The Company

Under the CONA LLC Agreement, the business and affairs of CONA are managed by a board of directors comprised of representatives of its members (the “CONA Board”). All directors are entitled to one vote, regardless of the percentage interest in CONA held by each member. We currently have the right to designate one of the members of the CONA Board and have a percentage interest in CONA of approximately 20%. Most matters to be decided by the CONA Board require approval by a majority of a quorum of the directors, provided that the approval of 80% of the directors is subjectrequired to, among other things, require members to make additional capital contributions, approve CONA’s annual operating and capital budgets, and approve capital expenditures in excess of certain agreed upon amounts.

Each CONA member is required to make capital contributions to CONA if and when approved by the CONA Board. No CONA member may transfer its membership interest (or any portion thereof) except to a Master Servicespurchaser of the member’s bottling business (or any portion thereof) and as permitted under the member’s comprehensive beverage agreement with The Coca‑Cola Company.

The CONA LLC Agreement (the “Master Services Agreement”)further provides that, if CCR grants any major North American Coca‑Cola bottler other than a CONA member rights to (i) manufacture, produce and package or (ii) market, promote, distribute and sell Coca‑Cola products, CCR will require the bottler to become a CONA member, to implement the CONA System in the bottler’s operations and to enter into a master services agreement with CONA.

We also are party to an amended and restated master services agreement with CONA (the “CONA MSA”), pursuant to which CONA agreed to make available, and the Companywe became authorized to use, the Coke One North America system (the “CONA System”), a uniform information technology system developed to promote operational efficiency and uniformity among North American Coca‑Cola bottlers. As part of making the CONA System available to the Company,us, CONA provides us with certain business process and information technology services, to the Company, including the planning, development, management and operation of the CONA System in connection with the Company’sour direct store delivery and manufacture of products (collectively, the “CONA Services”).

Under We are also authorized under the CONA limited liability agreement executed January 27, 2016 (as amended or restated from time to time, the “CONA LLC Agreement”), the Company and other members of CONA are required to make capital contributions to CONA if and when approved by CONA’s board of directors, which is comprised of representatives of the members. The Company currently has the right to designate one of the members of CONA’s board of directors and has a percentage interest in CONA of approximately 19%.

Pursuant to the Master Services Agreement, CONA agreed to make available, and authorized the CompanyMSA to use the CONA System in connection with theour distribution, promotion, marketing, sale marketing and promotionmanufacture of nonalcoholic beverages the Company iswe are authorized to distribute or manufacture under its comprehensive beverage agreementsthe CBA, the RMA or any other agreement with The Coca‑Cola Company, (the “Beverages”) in the territories the Company serves (the “Territories”), subject to the


provisions of the CONA LLC Agreement and any licenses or other agreements relating to products or services provided by third-partiesthird parties and used in connection with the CONA System.

 

In exchange for the Company’s rightour rights to use the CONA System and right to receive the CONA Services under the Master Services Agreement, the Company isCONA MSA, we are charged quarterly service fees by CONA based on the number of physical cases of Beveragesbeverages we distributed by the Companyor manufactured during the applicable period in the Territoriesportion of our territories where the CONA Services have then been implemented (the “Service Fees”).implemented. Upon the earlier of (i) all members of CONA beginning to use the CONA System in all territories in which they distribute products of Theand manufacture Coca‑Cola Companyproducts (excluding certain territories of CCR that are expected to be sold to bottlers that are neither members of CONA nor users of the CONA System), or (ii) December 31, 2018, the Service Feesservice fees will be changed to be an amount per physical case of Beveragesbeverages distributed or manufactured in any portion of the Territoriesour territories equal to the aggregate costs incurred by CONA to maintain and operate the CONA System and provide the CONA Services divided by the total number of cases distributed or manufactured by all of the members of CONA, subject to certain exceptions.exceptions and provided that the aggregate costs related to CONA’s manufacturing functionality will be borne solely amongst the CONA members who have rights to manufacture beverages of The Company isCoca‑Cola Company. We are obligated to pay the Service Feesservice fees under the Master Services AgreementCONA MSA even if it iswe are not using the CONA System for all or any portion of its operations in the Territories.our distribution and manufacturing operations.

 

Beverage Agreements for Legacy Territories

We hold numerous contracts with The Coca‑Cola Company which entitle us to produce, marketAmended and distribute The Coca‑Cola Company’s nonalcoholic beverages in bottles, cans and five gallon pressurized pre-mix containers in the Legacy Territories. We have similar arrangements with Dr Pepper Snapple Group, Inc., and other beverage companies for the Legacy Territories.

We purchase concentrates from The Coca‑Cola Company to produce, market and distribute its principal sparkling beverages in the Legacy Territories under two basic forms of beverage agreements with The Coca‑Cola Company:

(i)

beverage agreements for sparkling beverages bearing the trademark “Coca‑Cola” or “Coke” (the “Coca‑Cola Trademark Beverages” and “Cola Beverage Agreements”), and

(ii)

beverage agreements for other sparkling beverages of The Coca‑Cola Company (the “Allied Beverages” and “Allied Beverage Agreements” or collectively referred to as the “Cola and Allied Beverage Agreements”).

The Company is subject to Cola Beverage Agreements and Allied Beverage Agreements for various specified Legacy Territories.

We also purchase finished goods and distribute certain still beverages, such as sports drinks and juice drinks, from The��Coca‑Cola Company or its designees or joint ventures, and produce, market and distribute Dasani water products, pursuant to the terms of marketing and distribution agreements applicable to the Legacy Territories (the “Still Beverage Agreements”).


Cola Beverage Agreements with The Coca‑Cola Company

The Cola Beverage Agreements for the Legacy Territories provide that we will purchase our entire requirements of concentrates or syrups for Coca‑Cola Trademark Beverages from The Coca‑Cola Company at prices, terms of payment, and other terms and conditions of supply determined from time-to-time by The Coca‑Cola Company at its sole discretion and prohibit us from producing, distributing, or handling cola products other than those of The Coca‑Cola Company. We have the exclusive right to manufacture and distribute Coca‑Cola Trademark Beverages for sale in authorized containers in the Legacy Territories. The Coca‑Cola Company may determine, at its sole discretion, what types of containers are authorized for use with its products. The Company may not sell Coca‑Cola Trademark Beverages outside the Legacy Territories except by agreement with The Coca‑Cola Company.

Pursuant to the Cola Beverage Agreements, we are obligated, among other things, to:

maintain such plant and equipment, staff and distribution and vending facilities capable of manufacturing, packaging and distributing Coca‑Cola Trademark Beverages in accordance with the Cola Beverage Agreements and in sufficient quantities to fully satisfy the demand for these beverages in the Legacy Territories;

undertake quality control measures and maintain sanitation standards prescribed by The Coca‑Cola Company;

develop, stimulate and fully satisfy the demand for Coca‑Cola Trademark Beverages in the Legacy Territories, and use all approved means and spend such funds on advertising and other forms of marketing as may be reasonably required to satisfy that objective; and

maintain such sound financial capacity as may be reasonably necessary to ensure the performance of our obligations to The Coca‑Cola Company.

We are required to meet annually with The Coca‑Cola Company to present our marketing, management and advertising plans for the Coca‑Cola Trademark Beverages for the upcoming year, including financial plans to evidence we have the consolidated financial capacity to perform our duties and obligations to The Coca‑Cola Company. The Coca‑Cola Company may not unreasonably withhold approval of such plans. If we carry out these plans in all material respects, we will be considered to have satisfied our obligations to develop, stimulate, and fully satisfy the demand for the Coca‑Cola Trademark Beverages and to maintain the requisite financial capacity for the period of time covered by the plan.

Failure to carry out such plans in all material respects would constitute an event of default that, if not cured within 120 days of written notice of the failure, would give The Coca‑Cola Company the right to terminate the Cola Beverage Agreements. If at any time we fail to carry out a plan in all material respects in any geographic segment of the Legacy Territories, as defined by The Coca‑Cola Company, and such failure is not cured within six months of written notice of the failure, The Coca‑Cola Company may reduce the territory covered by that Cola Beverage Agreement by eliminating the portion of the territory in which such failure has occurred.

The Coca‑Cola Company has no obligation under the Cola Beverage Agreements to participate with us in expenditures for advertising and marketing. As it has in the past, The Coca‑Cola Company may contribute to such expenditures and undertake independent advertising and marketing activities, as well as advertising and sales promotion programs which require our mutual cooperation and financial support. The future levels of marketing funding support and promotional funds provided by The Coca‑Cola Company may vary materially from the levels provided in prior years.

If we acquire control, directly or indirectly, of any bottler of Coca‑Cola Trademark Beverages, or any party controlling a bottler of Coca‑Cola Trademark Beverages, we must cause the acquired bottler to amend its agreement for the Coca‑Cola Trademark Beverages to conform to the terms of the Cola Beverage Agreements.

The Cola Beverage Agreements are perpetual, subject to termination by The Coca‑Cola Company upon the occurrence of an event of default by the Company. If any Cola Beverage Agreement is terminated as a result of an event of default, The Coca‑Cola Company has the right to terminate all other Cola Beverage Agreements to which we are subject. Events of default with respect to each Cola Beverage Agreement include:

production, sale or ownership in any entity which produces or sells any cola product not authorized by The Coca‑Cola Company or any cola product that may be confused with or is an imitation of the trade dress, trademark, tradename or authorized container of a cola product of The Coca‑Cola Company;

insolvency, bankruptcy, dissolution, receivership, or the like;

any disposition by the Company of any voting securities of any bottling company subsidiary without the consent of The Coca‑Cola Company; and

any material breach of any of our obligations under such Cola Beverage Agreement remaining unresolved for 120 days after written notice by The Coca‑Cola Company.


We are prohibited from assigning, transferring or pledging our Cola Beverage Agreements or any interest therein, whether voluntarily or by operation of law, without the prior consent of The Coca‑Cola Company.

Allied Beverage Agreements with The CocaCola Company

The Allied Beverage Agreements contain provisions similar to those of the Cola Beverage Agreements with respect to the sale of beverages outside the Legacy Territories, authorized containers, planning, quality control, transfer restrictions and related matters, but have certain significant differences from the Cola Beverage Agreements. Pursuant to the Allied Beverage Agreements, we have exclusive rights to distribute the Allied Beverages in authorized containers in specified Legacy Territories. Similar to the Cola Beverage Agreements, we have advertising, marketing, and promotional obligations. However, under the Allied Beverage Agreements, there is no restriction for most brands as to the marketing of products with similar flavors, as long as there is no manufacturing or handling of other products imitating, infringing upon, or causing confusion with, the products of The Coca‑Cola Company. The Coca‑Cola Company has the right to discontinue any or all Allied Beverages, and the Company has a right, but not an obligation, under the Allied Beverage Agreements to elect to market any new beverage introduced by The Coca‑Cola Company under the trademarks covered by the respective Allied Beverage Agreements.

Allied Beverage Agreements have a term of 10 years and are renewable at our option for an additional 10 years at the end of each term. We intend to renew substantially all of the Allied Beverage Agreements as they expire. The Allied Beverage Agreements are subject to termination in the event of default by the Company. The Coca‑Cola Company may terminate an Allied Beverage Agreement in the event of:

insolvency, bankruptcy, dissolution, receivership, or the like;

termination of a Cola Beverage Agreement by either party for any reason; or

any material breach of any of our obligations under such Allied Beverage Agreement remaining unresolved for 120 days after required prior written notice by The Coca‑Cola Company.

Supplementary Agreement Relating to Cola and Allied Beverage Agreements

The Company and The Coca‑Cola Company are parties to aRestated Ancillary Business Letter Agreement (the “Supplementary Agreement”) that supplements or modifies some provisions of the Cola and Allied Beverage Agreements. The Supplementary Agreement provides that The Coca‑Cola Company will:

exercise good faith and fair dealing in its relationship with us under the Cola and Allied Beverage Agreements;

offer marketing funding support and exercise its rights under the Cola and Allied Beverage Agreements in a manner consistent with its dealings with comparable bottlers;

offer to us any written amendment to the Cola and Allied Beverage Agreements, except amendments dealing with transfer of ownership, which it enters into with any other bottler in the United States subject to contracts substantially similar to the Cola and Allied Beverage Agreements; and

subject to certain limited exceptions, sell syrups and concentrates to us at prices no greater than those charged to other bottlers subject to contracts substantially similar to the Cola and Allied Beverage Agreements.

The Supplementary Agreement also permits transfers of our capital stock otherwise limited by the Cola and Allied Beverage Agreements.

Impact of Territory Conversion Agreement on Cola and Allied Beverage Agreements

Nearly all of our Cola and Allied Beverage Agreements are subject to being amended, restated and converted into a Final CBA (as described below) pursuant to the Territory Conversion Agreement described below, as disclosed in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on September 28, 2015.

Pricing of Coca‑Cola Trademark Beverages and Allied Beverages

In accordance with the Cola and Allied Beverage Agreements, except as provided in the Supplementary Agreement and in incidence-based pricing agreements, The Coca‑Cola Company establishes the prices charged to the Company for concentrates of Coca‑Cola Trademark Beverages and Allied Beverages. The Coca‑Cola Company has no rights under the beverage agreements to establish the resale prices at which we sell its products.


Purchases of concentrate for all sparkling beverages from The Coca‑Cola Company are governed by incidence-based pricing arrangements, which are generally entered into for one- or two-year terms. Under the incidence-based pricing model, the concentrate price charged to us by The Coca‑Cola Company is impacted by a number of factors, including the incidence rate in effect, our pricing and sales of finished products, the channels in which the finished products are sold and package mix.

During the one-year term of our incidence-based pricing agreement that ended on December 31, 2016, the pricing of such concentrate was governed by the incidence-based pricing model rather than the Cola and Allied Beverage Agreements for the Legacy Territories. Beginning January 1, 2017, incidence-based pricing is governed by the Expanding Participating Bottler Revenue Incidence Agreement entered into with The Coca-Cola Company on September 23, 2015, as disclosed in the Company’s Current Report on Form 8-K filed with the SEC on September 28, 2015.

Still Beverage Agreements with The Coca‑Cola Company

The Still Beverage Agreements for the Legacy Territories contain provisions that are similar to the Cola and Allied Beverage Agreements with respect to authorized containers, planning, quality control, transfer restrictions and related matters, but have certain material differences. Unlike the Cola and Allied Beverage Agreements, which grant us exclusivity in the distribution of the covered beverages in the Legacy Territories, the Still Beverage Agreements grant exclusivity but permit The Coca‑Cola Company to test-market the still beverage products in the Legacy Territories, subject to our right of first refusal, and to sell the still beverages to commissaries for delivery to retail outlets in the Legacy Territories where still beverages are consumed on-premises, such as restaurants. The Coca‑Cola Company must pay us certain fees for lost volume, delivery, and taxes in the event of such commissary sales.

Approved alternative route to market projects undertaken by the Company, The Coca‑Cola Company, and other bottlers of Coca‑Cola products would, in some instances, permit delivery of certain products of The Coca‑Cola Company into the territories of almost all bottlers, in exchange for compensation in most circumstances, despite the terms of the beverage agreements making such territories exclusive. Also, under the Still Beverage Agreements for the Legacy Territories, we may not sell other beverages in the same product category.

The Coca‑Cola Company, at its sole discretion, establishes the prices we must pay for the still beverages purchased as finished goods or, in the case of Dasani, the concentrate or finished goods, but has agreed, under certain circumstances for some products, to give the benefit of more favorable pricing if such pricing is offered to other bottlers of Coca‑Cola products.

Each Still Beverage Agreement for the Legacy Territories has a term of 10 or 15 years and is renewable at our option for an additional 10 years at the end of each term. We intend to renew substantially all of the Still Beverage Agreements as they expire.

Nearly all of our Still Beverage Agreements are subject to amendment, restatement and conversion into a Final CBA pursuant to the Territory Conversion Agreement, as discussed below.

Other Beverage Agreements with The Coca‑Cola Company

We have entered into a distribution agreement with Energy Brands, Inc. (“Energy Brands”), a wholly-owned subsidiary of The Coca‑Cola Company. Energy Brands, also known as glacéau, is a producer and distributor of branded enhanced water products including vitaminwater and smartwater, which are still beverage products. The agreement has a term of 10 years and automatically renews for succeeding 10-year terms, subject to a 12-month non-renewal notification by the Company. The agreement covers most of the Legacy Territories, requires us to distribute Energy Brands enhanced water products exclusively, and permits Energy Brands to distribute the products in some channels within the Legacy Territories. Nearly all of our agreements with Energy Brands are subject to amendment, restatement and conversion into a Final CBA pursuant to the Territory Conversion Agreement, as discussed below.

In June 2016, we entered into an agreement with The Coca‑Cola Company and CCR which authorizes us to market, promote, distribute and sell glacéau vitaminwater, glacéau smartwater and glacéau vitaminwater zero drops in certain geographic territories including the District of Columbia and portions of Delaware, Maryland and Virginia, beginning on January 1, 2017. This authorization shall remain valid and effective as long as the Company’s authorization to distribute such products in any other portions of its Legacy Territories remains in full force and effect under applicable bottling agreements. Pursuant to the agreement, the Company made a payment to The Coca‑Cola Company of $15.6 million on February 16, 2017, which represented a portion of the total payment made by The Coca‑Cola Company to terminate a distribution arrangement with a prior distributor in this territory.


We also sell Coca‑Cola and other post-mix products of The Coca‑Cola Company on a non-exclusive basis. The Coca‑Cola Company establishes the prices charged to us for its post-mix products. In addition, we produce some products for sale to other Coca‑Cola bottlers and CCR. These sales have lower margins but allow us to achieve higher utilization of our production equipment and facilities.

Beverage Agreements with Other Licensors

We have beverage agreements for the Legacy Territories with Dr Pepper Snapple Group, Inc. for Dr Pepper and Sundrop brands, which are similar to the Cola and Allied Beverage Agreements for the Legacy Territories. These beverage agreements are perpetual in nature but may be terminated by us upon 90 days’ notice. The price for syrup or concentrate is set by the beverage companies from time to time. These beverage agreements also contain similar restrictions on the use of trademarks, approved bottles, cans and labels and sale of imitations or substitutes, as well as termination for cause provisions. We also sell post-mix products of Dr Pepper Snapple Group, Inc.

We have a distribution agreement with Monster Energy Company which grants us the rights to distribute energy drink products offered, packaged and/or marketed by Monster Energy Company under the primary brand name “Monster” in the same geographic territory the Company services for the distribution of beverage products of The Coca‑Cola Company.

The territories covered by beverage agreements with other licensors for the Legacy Territories are not always aligned with the Legacy Territories covered by the Cola and Allied Beverage Agreements but are generally within those territory boundaries. Sales of beverages by the Company under these other agreements in the Legacy Territories represented approximately 12%, 13% and 13% of our bottle/can volume to retail customers for each of 2016, 2015 and 2014, respectively.

Beverage Agreements for Expansion Territories

For the Expansion Territories, the Company has rights to market and distribute The Coca‑Cola Company’s nonalcoholic beverages under Comprehensive Beverage Agreements, which do not include the right to produce such beverages. The beverage agreements pertaining to the Expansion Territories are described below under the headings “Beverage Agreements with The Coca‑Cola Company for the Expansion Territories” and “Beverage Agreements with Other Licensors for the Expansion Territories.”

 

As part of these Expansion Transactions,the System Transformation, we have agreed,entered into an amended and restated ancillary business letter with The Coca‑Cola Company on March 31, 2017 (the “Ancillary Business Letter”), pursuant to which we were granted advance waivers to acquire or develop certain lines of business involving the preparation, distribution, sale, dealing in or otherwise using or handling of certain beverage products that would otherwise be prohibited under the CBA or any similar agreement.

Under the Ancillary Business Letter, subject to certain limited exceptions, to refrain until January 1, 2020we are prohibited from acquiring or developing any line of business inside or outside of our territories governed by a Comprehensive Beverage Agreementthe CBA or any similar agreement prior to January 1, 2020 without the consent of The Coca-ColaCoca‑Cola Company, which consent may not be unreasonably withheld.

Beverage Agreements with After January 1, 2020, The Coca‑Cola Company would be required to consent (which consent may not be unreasonably withheld) to our acquisition or development of (i) any grocery, quick service restaurant, or convenience and petroleum store business engaged in the sale of beverages, beverage components and other beverage products not otherwise authorized or permitted by the CBA, or (ii) any other line of business for which beverage activities otherwise prohibited under the Expansion TerritoriesCBA represent more than a certain threshold of net sales (subject to certain limited exceptions).

 

Each principal asset purchase agreementDistribution Territories and Regional Manufacturing Facilities

We are the largest independent Coca‑Cola bottler in the United States, distributing, marketing and manufacturing beverage products in territories spanning 14 states and the District of Columbia. In addition to the distribution territories and manufacturing facilities we entered into for Distribution Territory Expansion Transactions provides for us to:continue to serve and operate in our historic operational footprint, which includes markets in North Carolina, South Carolina, central Tennessee, western Virginia and West Virginia, we now service and operate the following additional territories and manufacturing facilities acquired from CCR and United in the System Transformation:


Distribution Territories Acquired in System Transformation

Acquired

From

Acquisition

Date

Johnson City and Morristown, Tennessee

CCR

May 23, 2014

Knoxville, Tennessee

CCR

October 24, 2014

Cleveland and Cookeville, Tennessee

CCR

January 30, 2015

Louisville, Kentucky and Evansville, Indiana

CCR

February 27, 2015

Paducah and Pikeville, Kentucky

CCR

May 1, 2015

Lexington, Kentucky

CCR

May 1, 2015

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

CCR

October 30, 2015

Annapolis, Maryland Make-Ready Center

CCR

October 30, 2015

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia

CCR

January 29, 2016

Alexandria, Virginia and Capitol Heights and La Plata, Maryland

CCR

April 1, 2016

Baltimore, Hagerstown and Cumberland, Maryland

CCR

April 29, 2016

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky

CCR

October 28, 2016

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana

CCR

January 27, 2017

Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio

CCR

March 31, 2017

Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio

CCR

April 28, 2017

Memphis, Tennessee

CCR

October 2, 2017

Little Rock and West Memphis, Arkansas

CCR

October 2, 2017

Bluffton and Spartanburg, South Carolina(1)

United

October 2, 2017

(1) A portion of the Bluffton, South Carolina territory was acquired by Piedmont.

 

Regional Manufacturing Facilities Acquired in System Transformation

(a)

purchase from CCR (i) certain rights relating to the distribution, promotion, marketing and sale of certain beverage brands not owned or licensed by The Coca‑Cola Company (“cross-licensed brands”) but then distributed by CCR in the applicable portion of the Expansion Territories and (ii) certain assets related to the distribution, promotion, marketing and sale of both The Coca‑Cola Company brands and cross-licensed brands then distributed by CCR in the applicable portion of the Expansion Territories, and

 

(b)Acquired

From

assume certain liabilities

Acquisition

Date

Sandston, Virginia

CCR

January 29, 2016

Silver Spring and obligations of Baltimore, Maryland

CCR relating to the business acquired.

April 29, 2016

Cincinnati, Ohio

CCR

October 28, 2016

Indianapolis and Portland, Indiana

CCR

March 31, 2017

Twinsburg, Ohio

CCR

April 28, 2017

Memphis, Tennessee and West Memphis, Arkansas

CCR

October 2, 2017

 

At eachAs part of the closings for the Distribution Territory Expansion Transactions,System Transformation, the Company CCRalso divested certain of its distribution territories and The Coca‑Cola Company have entered into a comprehensive beverage agreement (“Initial CBA”) pursuant to which CCR granted us certain exclusive rights to distribute, promote, market and sell the Covered Beverages and Related Products distinguished by the Trademarks, as those terms are definedone regional manufacturing facility in the Initial CBAs, in the applicable portion of the Expansion Territories inasset exchange for us agreeing to make a quarterly sub-bottling payment to CCR on a continuing basis.

As of January 1, 2017, we had recorded a liability of $253.4 million to reflect the estimated fair value of the contingent consideration related to future sub-bottling payments. Each quarter, the liability to reflect the estimated fair value of the contingent consideration related to future sub-bottling payments is adjusted to fair value. See Note 3 and Note 12 to the consolidated financial statements for additional information.


Other than the brands of The Coca‑Cola Company and related products and expressly permitted existing cross-licensed brands sold in an Expansion Territory, each Initial CBA provides that we will not be permitted to produce, manufacture, prepare, package, distribute, sell, deal in or otherwise use or handle any beverages, beverage components or other beverage products in the Expansion Territory unless otherwise consented to by The Coca‑Cola Company.

Under the Initial CBAs, we are obligated, among other things, to:

make capital expenditures in our business in the Expansion Territories;

buy exclusively from The Coca‑Cola Company (directly or through CCR or another affiliate) or an authorized supplier, all beverage and related products we are authorized to distribute;

expend funds for marketing and promoting the beverage and related products we are authorized to distribute; and

maintain certain financial capacity in order to be financially able to perform our obligations under the Initial CBAs.

Each Initial CBA has a term of ten years and is automatically renewed for successive additional terms of ten years each unless we give notice to terminate at least one year prior to the expiration of a ten year term. The Initial CBA is subject to customary termination provisions by The Coca‑Cola Company, including the Company’s insolvency, bankruptcy or similar proceedings and cross-default with other beverage agreements.

Pursuant to a territory conversion agreement entered intotransactions with CCR and The Coca‑Cola Company in September 2015 (the “Territory Conversion Agreement”), we have agreed, subject to limited exceptions, to amend, restate and convert all of our Cola and Allied Beverage Agreements, Still Beverage Agreements, Initial CBAs and other bottling agreements with The Coca‑Cola Company or CCR that authorize us to produce and/or distribute certain covered beverages defined in the Initial CBAs (excluding any bottling agreements with respect to the greater Lexington, Kentucky territory we received pursuant to the Asset Exchange Transaction) to a new and final form comprehensive beverage agreement (the “Final CBA” and, together with the Initial CBAs, referred toUnited, summarized as the “CBAs” or the “Comprehensive Beverage Agreements”) in the future.follows:

 

The Final CBA is similar to the Initial CBA in many respects, but will include certain modifications and several new business, operational, governance and sale process provisions, including the need to obtain The Coca-Cola Company’s prior approval of a potential purchase of the Company or our aggregate businesses directly and primarily related to the marketing, promotion, distribution and sale of certain beverages of The Coca‑Cola Company. The Coca‑Cola Company will also have the right to terminate the Final CBA in the event of an uncured default by us.

At the time of the conversion of the bottling agreements for the Legacy Territories to the Final CBA, CCR will pay to us a fee in an amount equivalent to 0.5 times the EBITDA we generate from sales in the Legacy Territories of Beverages (as defined in the Final CBA) either (i) owned by The Coca‑Cola Company or licensed to The Coca‑Cola Company and sublicensed to us, or (ii) owned by or licensed to Monster Energy Company on which we pay, and The Coca‑Cola Company receives, a facilitation fee.

Beverage Agreements with Other Licensors for the Expansion Territories

We have a regional master license agreement for the Expansion Territories with Dr Pepper Snapple Group, Inc., for Dr Pepper brands. This agreement is generally similar to our beverage agreements with Dr Pepper Snapple Group, Inc. for the Legacy Territories, except it has a term of ten years, renewable at our option for an additional ten-year term. In addition, we also have the right under our distribution agreement with Monster Energy Company to distribute energy drink products offered, packaged and/or marketed by Monster Energy Company under the primary brand name “Monster” within the Expansion Territories.

Product Supply Arrangements

We have historically had a production arrangement with CCR to buy and sell finished products at cost. In the Distribution Territory Expansion Transactions, we continue to have, with certain exceptions, an agreement to purchase finished beverage products from CCR’s manufacturing facilities servicing customers in certain Expansion Territories at a cost-based price, subject to adjustment in accordance with our current incidence-based pricing agreement with The Coca‑Cola Company described above, as applicable to the Expansion Territory. Under certain exceptions, we may produce finished goods for our own distribution in an Expansion Territory.

Regional Manufacturing Agreements with The Coca‑Cola Company for the Expansion Territories

In 2016, the Company acquired Regional Manufacturing Facilities in Sandston, Virginia and Baltimore and Silver Spring, Maryland pursuant to the October 2015 APA. We are now authorized to manufacture beverages bearing trademarks of The Coca‑Cola Company using cold-fill technology at these Regional Manufacturing Facilities pursuant to an Initial Regional Manufacturing Agreement (“Initial RMA”). The Initial RMA refers to those beverages as “Authorized Covered Beverages.”


Distribution Territories and Regional Manufacturing Facilities Exchanged in System Transformation

Acquired

By

Exchange

Date

Jackson, Tennessee

CCR

May 1, 2015

Leroy, Mobile and Robertsdale, Alabama, Panama City, Florida, Bainbridge, Columbus and Sylvester, Georgia, Ocean Springs, Mississippi and Mobile Alabama Regional Manufacturing Facility (the "Deep South") and Somerset, Kentucky

CCR

October 2, 2017

Florence, Alabama and Laurel, Mississippi

United

October 2, 2017

Northeastern Georgia(1)

United

October 2, 2017

 

Subject to the right of The Coca‑Cola Company to terminate the Initial RMA in the event of an uncured default(1) Territory exchanged by the Company, the Initial RMA has a term that continues for the duration of the term of our CBAs with The Coca‑Cola Company and CCR. Other than Authorized Covered Beverages, certain cross-licensed brands we are permitted to distribute under our CBAs, and certain other expressly permitted existing cross-licensed brands, the Initial RMA prohibits us from manufacturing any Beverages, Beverage Components (as such terms are defined in the form of the Initial RMA) or other beverage products at the Regional Manufacturing Facilities unless otherwise consented to by The Coca‑Cola Company.

Pursuant to its terms, each Initial RMA will be amended, restated and converted into a final form of regional manufacturing agreement (“Final RMA”) concurrent with the conversion of our bottling agreements to the Final CBA under the Territory Conversion Agreement. Under the Final RMA, our aggregate business directly and primarily related to the manufacture of Authorized Covered Beverages, permitted third party beverage products and other beverages and beverage products of The Coca‑Cola Company will be subject to the same agreed upon sale process provisions included in the Final CBA, including the need to obtain The Coca‑Cola Company’s prior approval of a potential purchaser of such manufacturing business. The Coca‑Cola Company will have the right to terminate the Final RMA in the event of an uncured default by us. The Final RMA also will be subject to termination by The Coca‑Cola Company in the event of an uncured default by us under the Final CBA or under the NPSG Governance Agreement.

Piedmont.


Markets Served and Production and Distribution Facilities

 

As of January 1,December 31, 2017, we currently hold bottling rights in the Legacy Territories and Expansion Territories from The Coca‑Cola Company covering 10served approximately 65.0 million consumers within our territories, which comprised 9 principal geographic markets and a total population of approximately 41.1 million.markets. Certain information regarding each of these markets follows:

 

Geographic

Region

 

Region Includes

 

Approximate

Regional

Population

 

Production /

Distribution Facility

in Region

 

Number of Sales

Distribution

Facilities in Region

North Carolina

 

The majority of North Carolina, including Charlotte, Raleigh, Greensboro, Winston-Salem, High Point, Hickory, Asheville, Fayetteville, Wilmington, Elizabeth City and the surrounding areas.

 

10.0 million

 

Charlotte, NC

 

12

South Carolina

 

The majority of South Carolina, including Charleston, Columbia, Greenville, Myrtle Beach and the surrounding areas.

 

4.0 million

 

None

 

6

Southern Alabama / Mississippi

 

A portion of southwestern Alabama, including Mobile and surrounding areas, and a portion of southeastern Mississippi.

 

1.0 million

 

Mobile, AL

 

4

Georgia / Florida / Eastern Alabama

 

A small portion of eastern Alabama, a portion of southwestern Georgia, including Columbus and surrounding areas, and a portion of the Florida Panhandle.

 

1.2 million

 

None

 

4

Tennessee / Northwest Alabama

 

A significant portion of central and eastern Tennessee, including Nashville, Johnson City, Morristown, Knoxville, Cleveland, Cookeville and surrounding areas and a small portion of northwest Alabama.

 

4.4 million

 

Nashville, TN

 

7

Virginia

 

Most of the state of Virginia, including Roanoke, Norfolk, Staunton, Alexandria, Richmond, Yorktown, Fredericksburg and surrounding areas.

 

8.2 million

 

Roanoke, VA and Sandston, VA

 

9

Maryland /

District of Columbia / Delaware

 

The entire state of Maryland, including Easton, Salisbury, Capitol Heights, La Plata, Baltimore, Hagerstown, Cumberland and surrounding areas and most of the state of Delaware.

 

2.3 million

 

Baltimore, MD and Silver Spring, MD

 

7

West Virginia / Pennsylvania

 

Most of the state of West Virginia and a portion of southwestern Pennsylvania.

 

1.4 million

 

None

 

8

Kentucky / Indiana / Illinois

 

A significant portion of Kentucky, including Lexington, Louisville, Paducah, Pikeville, Louisa and surrounding areas, a portion of southern Indiana, including Evansville, and a portion of southeastern Illinois.

 

5.0 million

 

None

 

5

Ohio

 

A significant portion of Ohio, including Cincinnati, Dayton, Lima, Portsmouth and surrounding areas.

 

3.6 million

 

Cincinnati, OH

 

4

Total

 

 

 

41.1 million

 

8

 

66

Market

 

Description

 

Approximate

Population

 

Production Facilities

 

Number of

Distribution

Facilities

Arkansas / Northwestern Mississippi

 

A significant portion of central and southern Arkansas and a portion of western Tennessee, including Little Rock and West Memphis, Arkansas, Memphis, Tennessee and a portion of northwestern Mississippi and surrounding areas.

 

3.5 million

 

West Memphis, AR

Memphis, TN

 

3

Indiana / Southeastern Illinois

 

A significant portion of Indiana and a portion of southeastern Illinois, including Anderson, Bloomington, Evansville, Fort Wayne, Indianapolis, Lafayette, South Bend and Terre Haute, Indiana and surrounding areas.

 

5.6 million

 

Indianapolis, IN

Portland, IN

 

8

Kentucky / West Virginia

 

A significant portion of northeastern Kentucky, the majority of West Virginia, a portion of southeastern Indiana, a majority of southern Ohio and a portion of southwestern Pennsylvania, including Lexington, Louisville and Pikeville, Kentucky, Clarksburg, Elkins, Parkersburg, Craigsville and Charleston, West Virginia and Cincinnati and Portsmouth, Ohio and surrounding areas.

 

7.4 million

 

Cincinnati, OH

 

12

Maryland / Delaware / District of Columbia / South-Central Pennsylvania

 

The entire state of Maryland, a majority of the state of Delaware, the District of Columbia, and a portion of south-central Pennsylvania, including Easton, Salisbury, Capitol Heights, La Plata, Baltimore, Hagerstown and Cumberland, Maryland and surrounding areas.

 

13.3 million

 

Baltimore, MD

Silver Spring, MD

 

7

North Carolina

 

The majority of North Carolina and a portion of southern Virginia, including Boone, Hickory, Mount Airy, Asheville, Charlotte, Greensboro, Fayetteville, Raleigh, Greenville, New Bern and Wilmington, North Carolina and surrounding areas.

 

9.0 million

 

Charlotte, NC

 

11

Ohio

 

The majority of Ohio, including Akron, Columbus, Dayton, Elyria, Lima, Mansfield, Toledo, Willoughby and Youngstown and surrounding areas.

 

7.0 million

 

Twinsburg, OH

 

11

South Carolina

 

The majority of South Carolina and a portion of eastern Tennessee, including Beaufort, Conway, Marion, Bluffton, Charleston, Columbia, Greenville, Myrtle Beach and Spartanburg, South Carolina and surrounding areas and surrounding areas.

 

5.0 million

 

None

 

9

Tennessee

 

A significant portion of central and eastern Tennessee and a portion of western Kentucky, including Nashville, Johnson City, Morristown, Knoxville, Cleveland and Cookeville, Tennessee and Paducah, Kentucky and surrounding areas.

 

4.2 million

 

Nashville, TN

 

7

Virginia

 

The majority of Virginia and a portion of southern West Virginia, including Roanoke, Norfolk, Staunton, Alexandria, Richmond, Yorktown and Fredericksburg, Virginia and Beckley, West Virginia and surrounding areas.

 

10.0 million

 

Roanoke, VA

Sandston, VA

 

12

Total

 

 

 

65.0 million

 

12

 

80

 

During 2016, the Company entered into two non-binding letters of intent with The Coca‑Cola Company, the February 2016 LOI and the CCR June 2016 LOI, to provide exclusive distribution rights for the Company in the following major markets: Akron, Elyria, Toledo, Willoughby, and Youngstown County, Ohio; Little Rock, West Memphis and southern Arkansas; Memphis, Tennessee, and Louisa, Kentucky.

The Company has entered into a non-binding letter of intent with United, the United June 2016 LOI, through which United would transfer exclusive rights and associated distribution assets and working capital in certain territory in and around Spartanburg and


Bluffton, South Carolina, currently served by United’s distribution centers located in Spartanburg, South Carolina and Savannah, Georgia, in exchange for certain territory in south-central Tennessee, northwest Alabama and northwest Florida currently served by the Company’s distribution centers located in Florence, Alabama and Panama City, Florida.

The Company is also a shareholder in South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative from which itmanaged by the Company. The Company is obligated to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024. SAC is located in Bishopville, South Carolina, and the Company utilizes a portion of the production capacity from the Bishopville production facility.

 

Raw Materials

 

In addition to concentrates purchased from The Coca-ColaCoca‑Cola Company and other beverage companies for use in our beverage manufacturing, we also purchase sweetener, carbon dioxide, plastic bottles, cans, closures and other packaging materials, as well as equipment for the production, distribution, marketing and marketingproduction of nonalcoholic beverages.

 

We purchase substantially all of our plastic bottles including the 12-ounce, 16-ounce, 20-ounce, 24-ounce, half-liter, 1-liter, 1.25-liter, 2-liter, 253 ml and 300 ml sizes, from manufacturing plants owned and operated by Southeastern Container and Western Container, two entities owned by various Coca-Colamanufacturing cooperatives we co-own with several other Coca‑Cola bottlers, including the Company. We currently obtainand all of our aluminum cans including the 7.5-ounce, 12-ounce and 16-ounce sizes, from two domestic suppliers. None of the materials or supplies we use are currently in short supply.

 

Along with all other U.S. Coca-Cola bottlers, in the United States, we are a member inof Coca-Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”), which was formed in 2003 to facilitate various procurement functions and the distribution of beverage products of The Coca-ColaCoca‑Cola Company with the intent of enhancing the efficiency and competitiveness of the Coca-ColaCoca‑Cola bottling system in the United States. CCBSS negotiates the procurement for the majority of our raw materials, excluding concentrate.

 

We are exposed to price risk on commodities such as aluminum, corn, PET resin (a petroleum-basedpetroleum- or plant-based product), and fuel, which affects the cost of raw materials used in the production of our finished products. Examples of the raw materials affected areinclude aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, we are exposed to commodity price risk on oil, which impacts our cost of fuel used in the movement and delivery of our products. We participate in commodity hedging and risk mitigation programs administered both by CCBSS and by the Company. In addition, there are no limit is placedlimits on the priceprices The Coca‑Cola Company and other beverage companies can charge for concentrate.

 

Customers and Marketing

 

The Company’s products are sold and distributed through various channels, which include selling directlyincluding direct sales to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During 2016,2017, approximately 66%65% of the Company’s bottle/can sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail customers was sold for immediate consumption. All of the Company’s beverage sales during 2017 were to customers in the United States. The Company records delivery fees in net sales, which are used to offset a portion of the Company’s delivery and handling costs.

 

The following table summarizes the percentage of our total bottle/can sales volume andto our largest customers as well as the percentage of our total net sales which are all included in the Nonalcoholic Beverages operating segment, attributed to our largest customers:that such volume represents:

 

 

 

Fiscal Year

 

Customer

 

2016

 

 

2015

 

Wal-Mart Stores, Inc.

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

20

%

 

 

22

%

Approximate percent of the Company's total Net sales

 

 

14

%

 

 

15

%

 

 

 

 

 

 

 

 

 

Food Lion, LLC

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

8

%

 

 

7

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

 

 

 

 

 

 

 

The Kroger Company

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

6

%

 

 

6

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

 

2015

 

Approximate percent of the Company's total bottle/can sales volume

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

20

%

 

 

22

%

The Kroger Company

 

 

10

%

 

 

6

%

 

 

6

%

Food Lion, LLC

 

 

6

%

 

 

8

%

 

 

7

%

Total approximate percent of the Company's total bottle/can sales volume

 

 

35

%

 

 

34

%

 

 

35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total net sales

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

13

%

 

 

14

%

 

 

15

%

The Kroger Company

 

 

7

%

 

 

5

%

 

 

5

%

Food Lion, LLC

 

 

4

%

 

 

5

%

 

 

5

%

Total approximate percent of the Company's total net sales

 

 

24

%

 

 

24

%

 

 

25

%

 


The loss of Wal-Mart Stores, Inc., The Kroger Company or Food Lion, LLC or The Kroger Company as a customer could have a material adverse effect on the operating and financial results of the Company.

 

New product introductions, packaging changes and sales promotions are the primary sales and marketing practices in the nonalcoholic beverage industry and have required, and are expected to continue to require, substantial expenditures. Recent product introductions from the Company and The Coca‑Cola Companyin our business include new flavor varieties within certain brands such as Fanta Sparkling Fruit,Sprite Cherry, POWERade Citrus Passionfruit, Monster Ultra Violet, Monster Juice Mango Loco, Peace Tea Georgia Peach, Peace Tea Razzleberry, Minute Maid Refreshment, Monster, Dasani Drops, NOS,5% Berry Punch, Dunkin’ Donuts


Mocha Iced Coffee, Dunkin’ Donuts French Vanilla Iced Coffee and Dasani Sparkling. NewCoke Zero Sugar. Recent packaging introductions over the last several years include the 253 ml bottle, the 1.25-liter bottle, the 7.5-ounce sleek can, the 2-liter contour13.7-ounce bottle for Coca‑Cola products,Dunkin’ Donuts Iced Coffees, 0.5-liter energy drink cans and theeight-packs of 16-ounce bottle/24-ounce bottle package.energy drinks.

 

We sell our products primarily in non-refillable bottles and cans, in varying proportionspackage configurations from market to market. For example, there may be as many as 2928 different packages for Diet Coke within a single geographic area. Bottle/can sales volume to retail customers during 20162017 was approximately 64%62% bottles and 36%38% cans.

 

AdvertisingWe rely extensively on advertising in various media outlets, primarily online, television and radio, is relied upon extensively infor the marketing of our products. The Coca‑Cola Company, Monster Energy Company and Dr Pepper Snapple Group, Inc. (collectively, the “Beverage Companies”) make substantial expenditures on advertising programs in the Legacy Territories and Expansion Territoriesour territories from which we have benefited.benefit. Although the Beverage Companies have provided us with marketing funding support in the past, our bottlingbeverage agreements generally do not obligate the Beverages Companies to do so. Any significant curtailment of marketing funding support provided by the Beverage Companies for marketing programs which benefit us could have a material adverse effect on our operating and financial results.

 

In addition, weWe also expend substantial funds on our own behalf for extensive local sales promotions of our products. Historically, these expenses have been partially offset by marketing funding support provided to us by the Beverage Companies in support of a variety of marketing programs, such as point-of-sale displays and merchandising programs. TheWe consider the funds we expend for marketing and merchandising programs are considered necessary to maintain or increase revenue.

 

In addition to our marketing and merchandising programs, we believe a sustained and planned charitable giving program to support communities is an essential component to the success of our brand.brand and, by extension, our sales. In 2016,2017, the Company made cash donations of approximately $8.4$5.8 million to various charities and donor-advised funds in light of the Company’s financial performance, expanded distribution territory footprint and future business prospects. The Company intends to continue its charitable contributions in future years, subject to the Company’s financial performance and other business factors.

 

Seasonality

 

Business seasonality results primarily from higher unit sales of the Company’s products in the second and third quarters of the fiscal year. Sales volume can also be impacted by weather conditions. Fixed costs, such as depreciation expense, are not significantly impacted by business seasonality. We have, and believe CCRthat we and other bottlersmanufacturers from whom we purchase finished goods have adequate production capacity to meet sales demand for sparkling and still beverages during these peak periods. See “Item 2. Properties” for information relating to utilization of our production facilities. Sales volume can also be impacted by weather conditions. Fixed costs, such as depreciation expense, are not significantly impacted by business seasonality.

 

Competition

 

The nonalcoholic beverage market is highly competitive.competitive for both Competitive products include nonalcoholic sparkling beverages and still beverages, which are noncarbonated beverages such as bottled water, energy drinks, tea, ready to drink coffee, enhanced water, juices and sports drinks.beverages. Our competitors include bottlers and distributors of nationally and regionally advertised and marketed products, as well as bottlers and distributors of private label beverages. Our principal competitors include local bottlers of Pepsi-Cola and, in some regions, local bottlers of Dr Pepper, Royal Crown and/or 7‑Up products.

 

The principal methods of competition in the nonalcoholic beverage industry are point-of-sale merchandising, new product introductions, new vending and dispensing equipment, packaging changes, pricing, price promotions, product quality, retail space management, customer service, frequency of distribution and advertising. We believe we are competitive in our territories with respect to these methods of competition.

 

Government Regulation

 

Our businesses including the production, storage, distribution, sale, display, advertising, marketing, labeling, content, quality and safety of our products, occupational health and safety practices, transportation and use of many of our products, are subject to various laws and regulations administered by federal, state and local governmental agencies of the United States.


As a manufacturer, distributorStates, including laws and sellerregulations governing the production, storage, distribution, sale, display, advertising, marketing, packaging, labeling, content, quality and safety of beverageour products, our occupational health and safety practices, and the transportation and use of The Coca‑Cola Company and other soft drink manufacturers in exclusive territories, we are subject to antitrust lawsmany of general applicability. However, pursuant to the United States Soft Drink Interbrand Competition Act, soft drink bottlers, such as us, may have an exclusive right to manufacture, distribute and sell a soft drink product in a defined geographic territory if that soft drink product is in substantial and effective competition with other products of the same general class in the market. We believe such competition exists in each of the exclusive geographic territories in the United States in which we operate.our products.

 

We are required to comply with a variety of U.S. laws and regulations, including but not limited to: the Federal Food, Drug and Cosmetic Act and various state laws governing food safety; the Food Safety Modernization Act; the Occupational Safety and Health Act; the Clean Air Act; the Clean Water Act; the Resource Conservation and Recovery Act; the Comprehensive Environmental Response, Compensation and Liability Act; the Federal Motor Carrier Safety Act; the Lanham Act; various federal and state laws and regulations governing competition and trade practices; various federal and state laws and regulations governing our employment practices, including those related to equal employment opportunity, such as the Equal Employment Opportunity Act and the National Labor Relations Act; and laws regulating the sale of certain of our products in schools.

 


As a manufacturer, distributor and seller of beverage products of the Beverage Companies in exclusive territories, we are subject to antitrust laws of general applicability. However, pursuant to the United States Soft Drink Interbrand Competition Act, soft drink bottlers, such as us, are permitted to have exclusive rights to manufacture, distribute and sell a soft drink product in a defined geographic territory if that soft drink product is in substantial and effective competition with other products of the same general class in the market. We believe such competition exists in each of the exclusive geographic territories in the United States in which we operate.

In response to the growing health, nutrition and obesity concerns of today’s youth, a number of states have regulations restricting the sale of soft drinks and other foods in schools, particularly elementary, middle and high schools. Many of these restrictions have existed for several years in connection with subsidized meal programs in schools. Restrictive legislation, if widely enacted, could have an adverse impact on our products, image and reputation.

 

Most beverage products sold by the Company are classified as food or food products and are therefore eligible for purchase using supplemental nutrition assistance (“SNAP”) benefits by consumers purchasing them for home consumption. Energy drinks with a Nutrition Factsnutrition facts label are also classified as food and are eligible for purchase for home consumption using SNAP benefits, whereas energy drinks classified as a supplement by the United States Food and Drug Administration (the “FDA”) are not. Regulators may restrict the use of benefit programs, including SNAP, to purchase certain beverages and foods.

 

Certain jurisdictions in which our products are sold have either imposed, or are considering imposing, taxes, labeling requirements or other limitations on, or regulations pertaining to, the sale of certain of our products, ingredients or substances contained in, or attributes of, our products or commodities used in the productionmanufacture of our products, including certain of our products that contain added sugars or sodium, exceed a specified caloric content, or include specified ingredients such as caffeine.We cannot predict whether any such legislation will be enacted.

 

Legislation has been proposed in Congress and by certain state and local governments which would prohibit the sale of soft drink products in non-refillable bottles and cans or require a mandatory deposit as a means of encouraging the return of such containers, each in an attempt to reduce solid waste and litter. We are currently not impacted by this type of proposed legislation, but itIt is possible that similar or more restrictive legal requirements may be proposed or enacted within our territories in the future.We are currently not impacted by this type of proposed legislation.

 

We are also subject to nationalfederal and local environmental laws, including laws related to water consumption and treatment, wastewater discharge and air emissions. Our facilities must comply with the Clean Air Act, the Clean Water Act, the Comprehensive Environmental Response, Compensation and Liability Act, the Resource Conservation and Recovery Act and other federal and state laws regarding handling, storage, release and disposal of wastes generated on-site and sent to third-party owned and operated off-site licensed facilities.

 

Environmental Remediation

 

We do not currently have any material capital expenditure commitments for environmental compliance or environmental remediation for any of our properties. We do not believe compliance with enacted or adopted federal, state and local provisions pertaining to the discharge of materials into the environment or otherwise relating to the protection of the environment will have a material impact on our consolidated financial statements or our competitive position.

 

Employees

 

As of January 1,December 31, 2017, we had approximately 13,20016,500 employees, of which approximately 11,30014,500 were full-time and 1,9002,000 were part-time. Approximately 9%14% of our labor force is covered by collective bargaining agreements.

 


Exchange Act Reports

 

The Company makesWe make available free of charge through our website, www.cokeconsolidated.com, our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statement and all amendments to these reports. These reports are available on our website as soon as reasonably practicable after such materials are electronically filed with, or furnished to, the SEC.Securities and Exchange Commission (the “SEC”). The information provided on our website is not part of this report and is not incorporated herein by reference.

 

The SEC also maintains a website, www.sec.gov, which contains reports, proxy and information statements and other information filed electronically with the SEC. Any materials that we file with the SEC may also be read and copied at the SEC’s Public Reference Room, 100 F Street, N.E., Room 1580, Washington, DC 20549. Information on the operations of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330.

 


Item 1A.

RiskRisk Factors

 

In addition to other information in this Form 10-K, the following risk factors should be considered carefully in evaluating the Company’s business. The Company’s business, financial condition or results of operations could be materially and adversely affected by any of these risks.

 

The inability of the Company to successfully integrate the operations and employees acquired in the Expansion Transactions and in any future Expansion TransactionsSystem Transformation into existing operations could adversely affect the Company’s business, culture or results of operations.

 

TheDuring the fourth quarter of 2017, the Company is engaged in a multi-year series ofcompleted its System Transformation transactions, through which it is acquiringacquired additional distribution territories and manufacturing facilities from Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company.CCR and United. Through these acquisitions and the additional resources needed to support the Company’s growth, the number of employeesCompany has grown from 6,700 employees serving 20.6 million customers in fiscal 2013 to more than 13,100 as of January 1, 2017 from 6,500 as of February 1, 2013.16,500 employees serving 65 million customers in 2017.

 

ThereAlthough the System Transformation acquisitions are many risks faced bynow complete, the Company as it continues to acquire new workforces in new geographic areas. The Company must comply with local laws, including employment laws, for the new geographic areas in which it is expanding its business. The Company must ensure it has proper staffing with the availability and knowledge to support the volume of acquired employees and transactions. Also, the Company must devote resources to communicate its culture and to integrate new employees from previous employers’ culture to the Company’s culture. The inability to support the volume of employees and the inability to successfully integrate employees to one common culture could have an adverse impact on the Company’s business.

The Company faces additionalface risk in its ability to successfully combinecontinue to integrate the Company’s existing business with the acquired distribution territories and manufacturing facilities. It must integrateculture, information technology systems, production, distribution, sales and administrative support activities, and information technology systems between the Legacy Territories and the Expansion Territories. It must also conform standards, controls, including internal controls over financial reporting, environmental compliance and health and safety compliance, procedures and policies between the Legacy Territories and the Expansion Territories.across all its territories.

 

The completed Expansion Transactions and any future expansion transactionsSystem Transformation acquisitions involve certain other financial and business risks. The Company may not realize a satisfactory return, including economic benefit and productivity levels, on the Company’s investment. Theinvestments. In addition, the Company’s assumptions for potential growth, synergies or cost savings at the time of the Expansion Transactionsdistribution territory and manufacturing facilities acquisitions may prove to be incorrect. Also,The occurrence of these events could adversely affect the Expansion TransactionsCompany’s financial condition or results of operations.

Changes in public and consumer perception and preferences or government regulations related to nonalcoholic beverages, including concerns or regulations related to obesity, public health, artificial ingredients and product safety, could divertreduce demand for the attention of key membersCompany’s products and reduce profitability.

The Company’s business depends substantially on consumer tastes and preferences that change in often unpredictable ways. As the Company distributes, markets and manufactures beverage brands owned by others, the success of the Company’s managementbusiness depends in large measure on working with the Beverage Companies. The Company is reliant upon the ability of The Coca‑Cola Company and other available resourcesBeverage Companies to develop and introduce product innovations to meet the changing preferences of the broad consumer market, and failure to satisfy these consumer preferences could adversely affect the profitability of the Company’s business.

Health and wellness trends over the past several years have resulted in a shift in consumer preferences from sugar sweetened sparkling beverages to diet sparkling beverages, tea, sports drinks, enhanced water and bottled water. Consumers, public health officials, public health advocates and government officials are becoming increasingly concerned about the public health consequences associated with obesity, particularly among young people. The production and marketing of beverages are subject to the rules and regulations of the FDA and other federal, state and local health agencies, and extensive changes in these rules and regulations could increase the Company’s costs or adversely impact its existing businesssales. The Company cannot predict whether any such rules or regulations will be enacted or, if enacted, the impact that such rules or regulations could have on its business.

In addition, regulatory actions, activities by nongovernmental organizations and public debate and concerns about perceived negative safety and quality consequences of certain ingredients in the Legacy TerritoriesCompany’s products, such as non-nutritive sweeteners, may erode consumers’ confidence in the safety and previously acquired Expansion Territories.quality of the Company’s products, whether or not justified. These actions could result in additional governmental regulations concerning the production, marketing, labeling or availability of the Company’s products or the ingredients in such products, possible new taxes or negative publicity resulting from actual or threatened legal actions against the Company or other companies in the same industry, any of which could damage the reputation of the Company or reduce demand for the Company’s products, which could adversely affect the Company’s profitability.

 

Sustained increasesThe Company’s success also depends on its ability to maintain consumer confidence in the safety and quality of all its products. The Company has rigorous product safety and quality standards. However, if beverage products taken to market are or become contaminated or adulterated, the Company may be required to conduct costly product recalls and may become subject to product liability claims and negative publicity, which could cause its business and reputation to suffer.


The Company’s business and results of operations may be adversely affected by increased costs, disruption of laborsupply or shortages of raw materials, fuel and employment matters,other supplies.

Raw material costs, including the costs for current, futureplastic bottles, aluminum cans, resin and retired employees,high fructose corn syrup, have historically been subject to significant price volatility and may continue to be in the future. International or domestic geopolitical or other events, including the imposition of any tariffs and/or quotas by the U.S. government on any of these raw materials, could adversely impact the supply and cost of these raw materials to us. In addition, there is no limit on the prices The Coca‑Cola Company and other Beverage Companies can charge for concentrate. If the Company cannot offset higher raw material costs with higher selling prices, effective commodity price hedging, increased sales volume or reductions in other costs, the Company’s profitability could be adversely affected.

In recent years, there has been consolidation among suppliers of certain of the Company’s raw materials, which could have an adverse effect on the Company’s ability to negotiate the lowest costs and, in light of the Company’s relatively low in-plant raw material inventory levels, has the potential for causing interruptions in the Company’s supply of raw materials and in its manufacture of finished goods.

The Company purchases all of its plastic bottles from Southeastern Container and Western Container, two manufacturing cooperatives the Company co-owns with several other Coca‑Cola bottlers, and all of its aluminum cans from two domestic suppliers. The inability of these plastic bottle or aluminum can suppliers to meet the Company’s requirements for containers could result in the Company not being able to fulfill customer orders and production demand until alternative sources of supply are located. The Company attempts to mitigate these risks by working closely with key suppliers and by purchasing business interruption insurance where appropriate. Failure of the aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could negatively impact inventory levels, customer confidence and results of operations, including sales levels and profitability.

The Company uses a combination of internal and external freight shipping and transportation services to transport and deliver products.  The Company’s freight cost and the timely delivery of our products may be adversely impacted by a number of factors which could reduce the profitability of the Company’s operations, including driver shortages, reduced availability of independent contractor drivers, higher fuel costs, weather conditions, traffic congestion, increased government regulation and other matters.

In addition, the Company uses significant amounts of fuel for its delivery fleet and other vehicles used in the distribution of its products. International or domestic geopolitical or other events could impact the supply and cost of fuel and could impact the timely delivery of the Company’s products to its customers. Although the Company strives to reduce fuel consumption and uses commodity hedges to manage the Company’s fuel costs, there can be no assurance the Company will succeed in limiting the impact of fuel price volatility on the Company’s business or future cost increases, which could reduce the profitability of the Company’s operations.

Technology failures or cyberattacks on the Company’s technology systems could disrupt the Company’s operations and negatively impact the Company’s reputation, business or results of operations.

The Company depends heavily upon the efficient operation of technological resources and a failure in these technology systems or controls could negatively impact the Company’s operations, business or results of operations. In addition, the Company continuously upgrades and updates current technology or installs new technology. The inability to implement upgrades, updates or installations in a timely manner, to train employees effectively in the use of new or updated technology, or to obtain the anticipated benefits of the Company’s technology could adversely impact results of operations or profitability.

The Company increasingly relies on information technology systems to process, transmit and store electronic information. For example, the Company’s production and distribution facilities, inventory management and driver handheld devices all utilize information technology to maximize efficiencies and minimize costs. Furthermore, a significant portion of the communication between personnel, customers and suppliers depends on information technology.

Like most companies, the Company’s information technology systems may be vulnerable to interruption due to a variety of events beyond the Company’s control, including, but not limited to, power outages, computer and telecommunications failures, computer viruses, other malicious computer programs and cyberattacks, denial-of-service attacks, security breaches, catastrophic events such as fires, tornadoes, earthquakes and hurricanes, usage errors by employees and other security issues.

The Company has technology security initiatives and disaster recovery plans in place to mitigate its risk to these vulnerabilities, however these measures may not be adequate or implemented properly to ensure that the Company’s operations are not disrupted. If the Company’s technology systems are damaged, breached, or cease to function properly, it may incur significant costs to repair or replace them, and the Company may suffer interruptions in operations, resulting in lost revenues, and delays in reporting its financial results.


Further, misuse, leakage or falsification of the Company’s information could result in violations of data privacy laws and regulations and damage the reputation and credibility of the Company. The Company may suffer financial and reputational damage because of lost or misappropriated confidential information belonging to the Company, current or former employees, bottling partners, other customers, suppliers or consumers, and may become subject to legal action and increased regulatory oversight. The Company could also be required to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or replace networks and information technology systems, including liability for stolen information, increased cybersecurity protection costs, litigation expense and increased insurance premiums.

Any failure or delay of the Company to transition to, and receive anticipated benefits from, the CONA System or the decisions made by the CONA Board could negatively impact the Company’s results of operations.

The Company is a member of CONA and party to the CONA MSA, pursuant to which the Company is an authorized user of the CONA System, a uniform information technology system developed to promote operational efficiency and uniformity among all North American Coca‑Cola bottlers. The Company is continuing the process of transitioning its legacy technology system platform to the CONA System for its manufacturing facilities, distribution facilities and corporate headquarters. The Company anticipates completing the transition of all locations to the CONA System by the end of fiscal 2018.

Although the Company believes it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA System, including a comprehensive review of internal controls, extensive employee training, and additional verifications and testing to ensure data integrity, any service interruptions or delays in the Company’s transition to the CONA System could result in increased costs or adversely impact the Company’s results of operations. In addition, because other Coca‑Cola bottlers are also transitioning to the CONA System and would likely experience similar service interruptions or delays, the Company may not be able to have another bottler process orders on its behalf during any such event.

The Company currently has the right to designate one of the members of the CONA Board and has a percentage interest in CONA of approximately 20% but cannot unilaterally control the actions of CONA or the CONA Board. The Company faces the risk that a software solution beneficial to the Company is not approved by the CONA Board, requiring the Company to invest additional time and financial resources in developing a solution outside the CONA System to meet its requirements, or that the CONA Board makes decisions regarding CONA or the CONA System which may be different than decisions the Company would have made on its own behalf. Further, the Company remains obligated to pay service fees under the CONA MSA even if it is not using the CONA System for all or any portion of its distribution and manufacturing operations.

There is additional risk involved with the CONA System as the Company relies on CONA to make necessary upgrades and resolve ongoing or disaster-related technology issues with the CONA System and is limited in its authority and ability to timely resolve errors or make changes to the CONA software.

Miscalculation of the Company’s need for infrastructure investment could impact the Company’s financial results.

Significant changes from the Company’s expected returns on cold drink equipment, fleet, technology and supply chain infrastructure investments could adversely affect the Company’s consolidated financial results. Projected requirements for infrastructure investments may differ from actual levels if the Company does not achieve the sales volume growth it anticipates. The Company’s infrastructure investments are generally long-term in nature; therefore, it is possible the investments made today may not generate the returns expected by the Company as a result of future changes in the marketplace. In addition, the Company faces risk in determining the level of infrastructure investment needed in territories and facilities recently acquired in the System Transformation. Any failure of the Company to adequately forecast these infrastructure investment requirements could reduce the profitability of the Company’s operations.

Significant additional labeling or warning requirements may increase costs and inhibit sales of affected products.

The FDA occasionally proposes major changes to the nutrition labels required on all packaged foods and beverages, including those for most of the Company’s products. Any pervasive nutrition label changes could increase the Company’s costs and could inhibit sales of one or more of the Company’s major products.

Certain nutrition label changes announced by the FDA in 2016, which were originally to become effective in July 2018, have been delayed until 2020 or later. These proposed changes will require the Company and its competitors to revise nutrition labels to include updated serving sizes, information about total calories in a beverage product container and information about any added sugars or nutrients.


The Company’s financial condition can be impacted by the stability of the general economy.

Unfavorable changes in general economic conditions in the geographic markets in which the Company does business may have the temporary effect of reducing the demand for certain of the Company’s products. For example, economic forces may cause consumers to shift away from purchasing higher-margin products and packages sold through immediate consumption and other highly profitable channels. Adverse economic conditions could also increase the likelihood of customer delinquencies and bankruptcies, which would increase the risk of uncollectibility of certain accounts. Each of these factors could adversely affect the Company’s overall financial condition and operating results.

The Company’s capital structure, including its cash positions and debt borrowing capacity with banks or other financial institutions, exposes it to the risk of default by or failure of counterparty financial institutions. The risk of counterparty default or failure may be heightened during economic downturns and periods of uncertainty in the financial markets. If one of the Company’s counterparties were to become insolvent or file for bankruptcy, the Company’s ability to recover losses incurred as a result of default or to retrieve assets that are deposited or held in accounts with such counterparty may be limited by the counterparty’s liquidity or the applicable laws governing the insolvency or bankruptcy proceedings and the Company’s access to capital may be diminished. Any such event of default or failure could negatively impact the Company’s results of operations and financial condition.

Changes in the Company’s top customer relationships and marketing strategies could impact sales volume and revenues.

The Company faces concentration risks related to a few customers comprising a large portion of the Company’s annual sales volume and net revenue. The Company’s results of operations could be adversely affected if revenue from one or more of these significant customers is materially reduced or if the cost of complying with the customers’ demands is significant. Additionally, if receivables from one or more of these significant customers become uncollectible, the Company’s results of operations may be adversely impacted.

The Company’s largest customers, Wal-Mart Stores, Inc., The Kroger Company and Food Lion, LLC, accounted for approximately 35% of the Company’s 2017 bottle/can sales volume to retail customers and approximately 24% of the Company’s 2017 total net sales. These customers typically make purchase decisions based on a combination of price, product quality, consumer demand and customer service performance and generally do not enter into long-term contracts. The Company faces risks related to maintaining the volume demanded on a short-term basis from these customers, which can also divert resources away from other customers. The loss of Wal-Mart Stores, Inc., The Kroger Company or Food Lion, LLC as a customer could have a material adverse effect on the operating and financial results of the Company.

Further, the Company’s revenue is affected by promotion of the Company’s products by significant customers, such as in-store displays created by customers or the promotion of the Company’s products in customers’ periodic advertising. If the Company’s significant customers change the manner in which they market or promote the Company’s products, or if the marketing efforts by significant customers become ineffective, the Company’s sales volume and revenue could be adversely impacted.

The Company may not be able to respond successfully to changes in the marketplace.

The Company operates in the highly competitive nonalcoholic beverage industry and faces strong competition from other general and specialty beverage companies. The Company’s response to continued and increased customer and competitor consolidations and marketplace competition may result in lower than expected net pricing of the Company’s products. The Company’s ability to gain or maintain the Company’s share of sales or gross margins may be limited by the actions of the Company’s competitors, which may have advantages in setting prices due to lower raw material costs.

Competitive pressures in the markets in which the Company operates may cause channel and product mix to shift away from more profitable channels and packages. If the Company is unable to maintain or increase volume in higher-margin products and in packages sold through higher-margin channels such as immediate consumption, pricing and gross margins could be adversely affected. Any related efforts by the Company to improve pricing may result in lower than expected sales volume.

In addition, the Company’s sales of finished goods to CCNA and other U.S. Coca‑Cola bottlers are governed by the RMA, pursuant to which the prices, or certain elements of the formulas used to determine the prices, for such finished goods are unilaterally established by CCNA from time to time, which could have an adverse impact on the Company’s profitability.

The reliance on purchased finished goods from external sources could have an adverse impact on the Company’s profitability.

The Company does not, and does not plan to, manufacture all products it distributes and, therefore, remains reliant on purchased finished goods from external sources to meet customer demand. As a result, the Company is subject to incremental risk including, but


not limited to, product quality and availability, price variability and production capacity shortfalls for externally purchased finished goods, which could have an impact on the Company’s profitability and customer relationships. In most instances, the Company’s ability to negotiate the prices at which it purchases finished goods from other U.S. Coca‑Cola bottlers is limited pursuant to CCNA’s right to unilaterally establish the prices, or certain elements of the formulas used to determine the prices, for such finished goods under the RMA, which could have an adverse impact on the Company’s profitability.

The decisions made by the NPSG regarding product sourcing, product and packaging infrastructure and strategic investment and divestment may be different than decisions that would have been made by the Company individually. Any failure of the NPSG to function efficiently could adversely affect our business and results of operations.

The Company is a member of the NPSG, which consists of The Coca‑Cola Company, the Company and other RPBs in The Coca‑Cola Company’s national product supply system, each of which has a representative on the NPSG Board. Pursuant to the NPSG Governance Agreement, the Company has agreed to abide by decisions made by the NPSG Board, which include decisions regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure planning. Although the Company has a representative on the NPSG Board, the Company cannot exercise sole decision-making authority relating to the decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those of the Company. For example, the NPSG Board may require the Company to make investments in its manufacturing assets, subject to certain limitations and consistent with the NPSG Governance Agreement, which the Company would not have chosen to make on its own.

Decreases from historic levels of marketing funding provided to the Company from The Coca‑Cola Company and other Beverage Companies could reduce the Company’s profitability.

The Coca‑Cola Company and other Beverage Companies have historically provided financial support to the Company through marketing funding. In 2017, the Company received $120.1 million in marketing funding. While the Company does not believe there will be significant changes to the amount of marketing funding support by the Beverage Companies, there can be no assurance the historic levels will continue. Decreases in the level of marketing funding provided, material changes in the marketing funding programs’ performance requirements or the Company’s inability to meet the performance requirements for marketing funding could adversely affect the Company’s profitability.

Changes in The Coca‑Cola Company’s and other Beverage Companies’ levels of external advertising, marketing spending and product innovation could reduce the Company’s sales volume.

The Coca‑Cola Company and other Beverage Companies have their own external advertising campaigns, marketing spending and product innovation programs, which directly impact the Company’s operations. Decreases in marketing, advertising and product innovation spending by the Beverage Companies, or advertising campaigns that are negatively perceived by the public, could adversely impact the sales volume growth and profitability of the Company. While the Company does not believe there will be significant changes in the level of external advertising and marketing spending by the Beverage Companies, there can be no assurance historic levels will continue in the future. The Company’s volume growth is also dependent on product innovation by the Beverage Companies, especially The Coca‑Cola Company, and their ability to develop and introduce products that meet consumer preferences.

The Company’s inability to meet requirements under its beverage agreements could result in the loss of distribution and manufacture rights.

Approximately 93% of the Company’s bottle/can sales volume to retail customers in 2017 consisted of products of The Coca‑Cola Company, which is the sole supplier of these products or the concentrates and syrups required to manufacture these products. Under the CBA and the RMA, which authorize the Company to distribute and/or manufacture products of The Coca‑Cola Company, and pursuant to the Company’s distribution agreements with other Beverage Companies, the Company must satisfy various requirements, such as making minimum capital expenditures or maintaining certain performance rates. Failure to satisfy these requirements could result in the loss of distribution and manufacture rights for the respective products under one or more of these beverage agreements. The occurrence of other events defined in these agreements could also result in the termination of one or more beverage agreements.

The RMA also requires the Company to provide and sell covered beverages to other U.S. Coca‑Cola bottlers at prices established pursuant to the RMA. As the timing and quantity of such requests by other U.S. Coca‑Cola bottlers can be unpredictable, any failure by the Company to adequately plan for such demand could also constrain the Company’s supply chain network.


Changes in the Company’s level of debt, borrowing costs and credit ratings could impact access to capital and credit markets, restrict the Company’s operating flexibility and limit the Company’s ability to obtain additional financing to fund future needs.

As of December 31, 2017, the Company had $1.13 billion of debt and capital lease obligations. The Company’s level of debt requires a substantial portion of future cash flows from operations to be dedicated to the payment of principal and interest, which reduces funds available for other purposes. The Company’s debt level can negatively impact its operations by:

limiting the Company’s ability to, and/or increasing its cost to, access credit markets for working capital, capital expenditures and other general corporate purposes;

increasing the Company’s vulnerability to economic downturns and adverse industry conditions by limiting the Company’s ability to react to changing economic and business conditions; and

exposing the Company to increased risk that a significant decrease in cash flows from operations could make it difficult for the Company to meet its debt service requirements and to comply with financial covenants in its debt agreements.

The Company’s revolving credit facility, term loan facility and pension and postretirement medical benefits are subject to changes in interest rates. If interest rates increase in the future, the Company’s borrowing costs could increase, which could result in a reduction of the Company’s overall profitability and limit the Company’s ability to spend in other areas. Further, a decline in the interest rates used to discount the Company’s pension and postretirement medical liabilities could increase the cost of these benefits and increase the total liabilities.

The Company’s credit ratings could be significantly impacted by the Company’s operating performance, changes in the methodologies used by rating agencies to assess the Company’s credit ratings and by changes in The Coca‑Cola Company’s credit ratings. Lower credit ratings could significantly increase the Company’s interest costs or adversely affect the Company’s ability to obtain additional financing at acceptable interest rates or refinance existing debt.

Failure to attract, train and retain qualified employees while controlling labor costs, as well as other labor issues, including a failure to renegotiate collective bargaining agreements, could have an adverse effect on the Company’s profitability.

The Company’s future growth and performance depends on its ability to attract, hire, train, develop, motivate and retain a highly skilled, diverse and properly credentialed workforce. The Company’s ability to meet its labor needs while controlling labor costs is subject to many external factors, including competition for and availability of qualified personnel in a given market, unemployment levels within those markets, prevailing wage rates, minimum wage laws, health and other insurance costs and changes in employment and labor laws or other workplace regulations. Any unplanned turnover or unsuccessful implementation of the Company’s succession plans could deplete the Company’s institutional knowledge base and erode its competitive advantage or result in increased costs due to increased competition for employees, higher employee turnover or increased employee benefit costs. Any of the foregoing could adversely affect the Company’s reputation, business, financial condition or results of operations.

 

The Company uses various insurance structures to manage costs related to workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and mitigate the financial impact of losses. The Company uses commercial insurance as a risk reduction strategy to minimize catastrophic losses from claims. Losses are accrued using assumptions and procedures followed in the insurance industry, then adjusted for company-specific history and expectations. Although the Company has actively sought to control increases in these costs, there can be no assurance the Company will succeed in limiting future cost increases, which could reduce the profitability of the Company’s operations.

 

TheIn addition, the Company’s profitability is substantially affected by the cost of pension retirement benefits, postretirement medical benefits and current employees’ medical benefits. Macro-economic factors beyond the Company’s control, including increases in health care costs,


declines in investment returns on pension assets and changes in discount rates used to calculate pension and related liabilities could result in significant increases in these costs for the Company. Also, the acquisition of Expansion Territories and employees, including integrating programs in the Expansion Territories, requires additional costs and resources. Although the Company has actively sought to control increases in these costs, there can be no assurance the Company will succeed in limiting future cost increases, which could reduce the profitability of the Company’s operations.

 

As the Company’s workforce grows, it faces additional risk for employment-related claims and assessments. In addition, workplace safety programs must be expanded to cover a larger workforce.

MiscalculationApproximately 14% of the Company’s need for infrastructure investment could impact the Company’s financial results in both the Company’s Legacy and Expansion Territories and any future expansion territories.

Significant changes from the Company’s expected returns on cold drink equipment, fleet, technology and supply chain infrastructure investments could adversely affect the Company’s consolidated financial results. Projected requirements of the Company’s infrastructure investments in the Company’s Legacy Territories, Expansion Territories and any future expansion territories may differ from actual levels if the Company’s volume growth is not as the Company anticipates. The Company’s infrastructure investmentsemployees are generally long-term in nature; therefore, it is possible the investments made today may not generate the returns expectedcovered by collective bargaining agreements. Any inability by the Company as a result of future changes in the marketplace.

Technology failures or cyberattacksto renegotiate subsequent agreements with labor unions on the Company’s systems could disrupt the Company’s operationssatisfactory terms and negatively impact the Company’s business.

The Company depends heavily upon the efficient operation of technological resources. A failure in information technology systems or controls could negatively impact operations. In addition, the Company continuously upgrades and updates current technology or installs new technology. The inability to implement upgrades, updates, or installations in a timely manner, to train employees effectively in the use of technology, or to obtain the anticipated benefits of the Company’s technology could adversely impact results of operations or profitability.

The Company is a member of CONA Services LLC (“CONA”) and party to a Master Services Agreement with CONA, pursuant to which the Company is an authorized user of the Coke One North America system (the “CONA System”), which is a uniform information technology system developed to promote operational efficiency and uniformity among all North American Coca‑Cola bottlers. The Company is in process of transitioning Legacy Territories and Expansion Territories to the CONA System. The Company believes it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA System, including a comprehensive review of internal controls, extensive employee training, and additional verifications and testing to ensure data integrity. There is additional risk involved with the CONA System as the Company relies on The Coca‑Cola Company to resolve technology issues and is limited in its authority and ability to resolve errors or make changes to the software.

The Company increasingly relies on information technology systems to process, transmit and store electronic information. For example, the Company’s production and distribution facilities, inventory management and driver handheld devices all utilize information technology to maximize efficiencies and minimize costs. Furthermore, a significant portion of the communication between personnel, customers and suppliers depends on information technology. Like most companies, the Company’s information technology systems may be vulnerable to interruption due to a variety of events beyond the Company’s control, including, but not limited to, natural disasters, terrorist attacks, telecommunications failures, computer viruses, hackers and other security issues. The Company may also experience difficulties integrating systems from Expansion Territories with those in its Legacy Territories. The Company has technology security initiatives and disaster recovery plans in place to mitigate the Company’s risk to these vulnerabilities, however these measures may not be adequate or implemented properly to ensure that the Company’s operations are not disrupted.

Changes in public and consumer preferences related to nonalcoholic beverages, including concerns related to obesity and health concerns, as well as perception of artificial ingredients, could reduce demand for the Company’s products and reduce profitability.

The Company’s business depends substantially on consumer tastes and preferences that change in often unpredictable ways. The success of the Company’s business depends in large measure on working with the Beverage Companies, and the Company is reliant upon The Coca‑Cola Company and other beverage companies’ product innovations to meet the changing preferences of the broad consumer market. Failure to satisfy changing consumer preferences could adversely affect the profitability of the Company’s business.

The Company’s success also depends in large part on its ability to maintain consumer confidence in the safety and quality of all its products. The Company has rigorous product safety and quality standards. However, if beverage products taken to market are or


become contaminated or adulterated, the Company may be required to conduct costly product recalls and may become subject to product liability claims and negative publicity, which would cause its business to suffer.

Health and wellness trends over the past several years have resulted in a shift from sugar sparkling beverages to diet sparkling beverages, tea, sports drinks, enhanced water and bottled water. Consumers, public health officials, public health advocates and government officials are becoming increasingly concerned about the public health consequences associated with obesity, particularly among young people. The production and marketing of beverages are subject to the rules and regulations of the United States Food and Drug Administration (“FDA”) and other federal, state and local health agencies.

In addition, regulatory actions, activities by nongovernmental organizations and public debate and concerns about perceived negative safety and quality consequences of certain ingredients in the Company’s products, such as non-nutritive sweeteners, may erode consumers’ confidence in the safety and quality of the Company’s products, whether or not justified, andconditions could result in additional governmental regulations concerning the production, marketing, labelingwork interruptions or availability of the Company’s products, possible new taxes or negative publicity resulting from actual or threatened legal actions against the Company or other companies in the same industry, all ofstoppages, which could damage the reputation of the Company’s products and may reduce demand for the Company’s products, which could adversely affect the Company’s profitability.

Changes in the Company’s top customer relationships and marketing strategies could impact volume and revenues.

The Company faces concentration risks related to a few customers comprising a large portion of the Company’s annual sales volume and net revenue. The Company’s results of operations could be adversely affected if revenue from one or more of these significant customers is significantly reduced or if the cost of complying with the customers’ demands is significant. Additionally, if receivables from one or more of these significant customers become uncollectible, the Company’s results of operations may be adversely impacted.

The Company’s largest customers, Wal-Mart Stores, Inc., Food Lion, LLC and The Kroger Company accounted for approximately 34% of the Company’s 2016 bottle/can volume to retail customers and approximately 24% of the Company’s 2016 total net sales. These customers typically make purchase decisions based on a combination of price, product quality, consumer demand and customer service performance and generally do not enter into long-term contracts. The Company faces risks to maintain the volume demanded on a short-term basis from these customers, which can also divert resources away from other customers. The loss of Wal-Mart Stores, Inc., Food Lion, LLC or The Kroger Company as a customer could have a material adverse effectimpact on the operatingCompany’s profitability. In addition, the terms and financial resultsconditions of the Company.

The Company’s revenue is affected by promotion of the Company’s products by significant customers, such as the customers creating in-store displaysexisting or promotingrenegotiated agreements could increase costs or otherwise affect the Company’s products in their weekly circulars. If the Company’s significant customers change the manner in which they market or promote the Company’s products, or if the marketing efforts by significant customers become ineffective, the Company’s volume and revenue could be adversely impacted.

The Company may not be able to respond successfully to changes in the marketplace.

The Company operates in the highly competitive nonalcoholic beverage industry and faces strong competition from other general and specialty beverage companies. The Company’s response to continued and increased customer and competitor consolidations and marketplace competition may result in lower than expected net pricing of the Company’s products. The Company’s ability to gain or maintain the Company’s share of sales or gross margins may be limited by the actions of the Company’s competitors, which may have advantages in setting prices due to lower raw material costs. Competitive pressures in the markets in which the Company operates may cause channel and product mix to shift away from more profitable channels and packages. If the Company is unable to maintain or increase volume in higher-margin products and in packages sold through higher-margin channels such as immediate consumption, pricing and gross margins could be adversely affected. The Company’s effortsfully implement operational changes to improve pricing may result in lower than expected sales volume.

The Company’s financial condition can be impacted by the stability of the general economy.

Unfavorable changes in general economic conditions, such as a recession or economic slowdown in the geographic markets in which the Company does business, may have the temporary effect of reducing the demand for certain of the Company’s products. For example, economic forces may cause consumers to shift away from purchasing higher-margin products and packages sold through immediate consumption and other highly profitable channels. Adverse economic conditions could also increase the likelihood of customer delinquencies and bankruptcies, which would increase the risk of uncollectibility of certain accounts. Each of these factors could adversely affect the Company’s overall financial condition and operating results.efficiency.

 


The Company’s capital structure, including its cash positions and debt borrowing capacity with banks or other financial institutions, exposes it to the risk of default by or failure of counterparty financial institutions. The risk of counterparty default or failure may be heightened during economic downturns and periods of uncertainty in the financial markets. If one of the Company’s counterparties were to become insolvent or file for bankruptcy, the Company’s ability to recover losses incurred as a result of default or to retrieve assets that are deposited or held in accounts with such counterparty may be limited by the counterparty's liquidity or the applicable laws governing the insolvency or bankruptcy proceedings. The Company’s results of operations and financial condition could be negatively impacted by an event of default by or failure of one or more of its counterparties.

The Company’s business and results of operations may be adversely affected by increased costs, disruption of supply or shortages of raw materials and other supplies.

In recent years, there has been consolidation among suppliers of certain of the Company’s raw materials, which could have an adverse effect on the Company’s ability to negotiate the lowest costs and, in light of the Company’s relatively small in-plant raw material inventory levels, has the potential for causing interruptions in the Company’s supply of raw materials.

The Company currently obtains all aluminum cans from two domestic suppliers and all plastic bottles from two domestic cooperatives. The inability of these aluminum can or plastic bottle suppliers to meet the Company’s requirements for containers could result in the Company not being able to fulfill customer orders and production demand until alternative sources of supply are located. The Company attempts to mitigate these risks by working closely with key suppliers and by purchasing business interruption insurance where appropriate. Failure of the aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could negatively impact inventory levels, customer confidence and results of operations, including sales levels and profitability.

Raw material costs, including the costs for plastic bottles, aluminum cans and high fructose corn syrup, have historically been subject to significant price volatility and may continue to be in the future. In addition, there are no limits on the prices The Coca‑Cola Company and other beverage companies can charge for concentrate. If the Company cannot offset higher raw material costs with higher selling prices, effective commodity price hedging, increased sales volume or reductions in other costs, the Company’s profitability could be adversely affected.

The reliance on purchased finished goods from external sources could have an adverse impact on the Company’s profitability.

The Company does not manufacture and does not plan to manufacture all products it distributes and, therefore, remains reliant on purchased finished goods from external sources. As a result, the Company is subject to incremental risk including, but not limited to, product quality and availability, price variability and production capacity shortfalls for externally purchased finished goods, which could have an impact on the Company’s profitability.

The decisions made by the National Product Supply Group (the “NPSG”) may be different than decisions that would have been made by the Company individually.

The NPSG was created in October 2015, and consists of The Coca‑Cola Company, the Company and other RPBs in The Coca‑Cola Company’s national product supply system. The Coca‑Cola Company and each member RPB has a representative on the governing board (the “NPSG Board”). As of January 2017, the NPSG Board consisted of The Coca‑Cola‑Company, the Company and five other RPBs, including CCR. Pursuant to the NPSG Governance Agreement, the Company has agreed to abide by decisions made by the NPSG Board, which include decisions regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure planning. Even though the Company has a representative on the NPSG Board, the Company will not exercise sole decision-making authority relating to the decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those of the Company and may require the Company to make investments in its manufacturing assets consistent with the NPSG Governance Agreement.

Decreases from historic levels of marketing funding provided to the Company from The Coca‑Cola Company and other beverage companies could reduce the Company’s profitability.

The Coca‑Cola Company and other beverage companies have historically provided financial support to the Company through marketing funding. In 2016, the Company received $99.4 million in marketing funding. While the Company does not believe there will be significant changes to the amount of marketing funding support by the beverage companies, there can be no assurance the historic levels will continue. Material changes in the marketing funding programs’ performance requirements, decreases in the level of marketing funding provided or the Company’s inability to meet the performance requirements for marketing funding could adversely affect the Company’s profitability.


Changes in The Coca-Cola Company’s and other beverage companies’ levels of external advertising, marketing spending and product innovation could reduce the Company’s sales volume.

The Coca-Cola Company and other beverage companies have their own external advertising campaigns, marketing spending and product innovation programs, which directly impact the Company’s operations. Decreases in marketing, advertising and product innovation spending by the Beverage Companies, or Beverage Company campaigns that are negatively perceived by the public, could adversely impact the volume growth and profitability of the Company. While the Company does not believe there will be significant changes in the level of external advertising and marketing spending by the Beverage Companies, there can be no assurance historic levels will continue. The Company’s volume growth is also dependent on product innovation by the Beverage Companies, especially The Coca-Cola Company.

The Company’s inability to meet requirements under its beverage agreements could result in the loss of distribution rights.

Approximately 90% of the Company’s bottle/can volume to retail customers in 2016 consisted of products of The Coca‑Cola Company, which is the sole supplier of these products or the concentrates and syrups required to manufacture these products. The Company enters into CBAs and other beverage agreements with The Coca‑Cola Company, which authorize the Company to produce and/or distribute the covered beverages defined in these beverage agreements. The Company must satisfy various requirements under its beverage agreements and failure to satisfy these requirements could result in the loss of distribution rights for the respective products under one or more of these beverage agreements. The occurrence of other events defined in these agreements could also result in the termination of one or more beverage agreements.

Changes in the Company’s level of debt, borrowing costs and credit ratings could impact access to capital and credit markets, restrict the Company’s operating flexibility and limit the Company’s ability to obtain additional financing to fund future needs.

As of January 1, 2017, the Company had $956.0 million of debt and capital lease obligations. The Company’s level of debt requires a substantial portion of future cash flows from operations to be dedicated to the payment of principal and interest, which reduces funds available for other purposes. The Company’s debt level can negatively impact the Company’s operations by:

Limiting the Company’s ability and/or increasing the cost to obtain funding for working capital, capital expenditures and other general corporate purposes, including funding the cash purchase price of future territory expansions;

Increasing the Company’s vulnerability to economic downturns and adverse industry conditions by limiting the Company’s ability to react to changing economic and business conditions; and

Exposing the Company to a risk that a significant decrease in cash flows from operations could make it difficult for the Company to meet its debt service requirements and to comply with financial covenants in its debt agreements.

The Company’s Revolving Credit Facility, Term Loan Facility and pension and postretirement medical benefits are subject to changes in interest rates. If interest rates increase in the future, the Company’s borrowing cost could increase, which could result in a reduction of the Company’s overall profitability and limit the Company’s ability to spend in other areas. A decline in interest rates used to discount the Company’s pension and postretirement medical liabilities could increase the cost of these benefits and increase the overall liability.

The Company’s credit rating could be significantly impacted by changes in the methodologies used by rating agencies to assess the Company’s credit rating and by changes in the credit ratings of The Coca‑Cola Company. A lower credit rating could significantly increase the Company’s interest costs or could have an adverse effect on the Company’s ability to obtain additional financing at acceptable interest rates or to refinance existing debt.

Changes in the inputs used to calculate the Company’s acquisition related contingent consideration liability could have a material adverse impact on the Company’s financial results.

 

The Company’s acquisition related contingent consideration liability, which was $253.4$381.3 million as of January 1,December 31, 2017, consists of the estimated amounts due to The Coca‑Cola Company under the CBAsCBA over the remaining useful life of the related distribution rights. Changes in business conditions or other events could materially change both the projection of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration under the CBAs.CBA. These changes could materially impact the fair value of the related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

 


Changes in tax laws, disagreements with tax authorities or additional tax liabilities could have a material adverse impact on the Company’s financial results.

 

The Company is subject to income taxes within the United States. The Company’s annual income tax rate is based upon the Company’s income, and the federal tax laws and the various state and local tax laws within the jurisdictions in which the Company operates. IncreasesChanges in federal, state or local income tax rates and changes in federal, state or local tax laws could have a material adverse impact on the Company’s financial results.

On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law and significantly reformed the Internal Revenue Code of 1986, as amended. Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. In accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to the re-measurement of its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions, future actions by states within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

 

Excise or other taxes imposed on the sale of certain of the Company’s products by the federal government and certain state and local governments, particularly if the taxes were incorporated into shelf prices and passed along to consumers, could cause consumers to shift away from purchasing products of the Company, which could materially affect the Company’s business and financial results.

 

In addition, an assessment of additional taxes resulting from audits of the Company’s tax filings could have an adverse impact on the Company’s profitability, cash flows and financial condition.

 

Issues surrounding labor relationsLitigation or legal proceedings could adversely impactexpose the Company to significant liabilities and damage the Company’s future profitability and/or its operating efficiency.reputation.

 

Approximately 9%The Company is from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business, including, but not limited to, litigation claims and legal proceedings arising out of its advertising and marketing practices, product claims and labels, intellectual property and commercial disputes, and environmental and employment matters. With respect to all such lawsuits, claims and proceedings, the Company records reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. Although the Company does not believe a material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims, the Company faces risk of an adverse effect on its results of operations, financial position or cash flows, depending on the outcome of the Company’s employees are covered by collective bargaining agreements. The inability to renegotiate subsequent agreements on satisfactory terms and conditions could result in work interruptions or stoppages, which could have a material impact on the profitability of the Company. Also, the terms and conditions of existing or renegotiated agreements could increase costs or otherwise affect the Company’s ability to fully implement operational changes to improve overall efficiency.

In addition, as the Company has acquired the Expansion Territories, it has become engaged with new and different labor unions than those with which it has historically interacted. Terms and conditions of the new labor union agreements could result in delays of closings for new Expansion Territories and also increases the Company’s exposure to work interruptions or stoppages, as an increased percentage of its workforce is covered by collective bargaining agreements.legal proceedings.

 

Natural disasters, changing weather patterns and unfavorable weather could negatively impact the Company’s future profitability.

 

Natural disasters or unfavorable weather conditions in the geographic regions in which the Company operatesor its suppliers operate could have an adverse impact on the Company’s revenue and profitability. For instance, unusually cold or rainy weather during the summer months may have a temporary effect on the demand for the Company’s products and contribute to lower sales, which could adversely affect the Company’s profitability for such periods. Prolonged drought conditions could lead to restrictions on water use, which could adversely affect the Company’s cost and ability to manufacture and distribute products. Hurricanes or similar storms may have a negative sourcing impact or cause shifts in product mix to lower-margin products and packages.

 

Changing weather patterns, along with the increased frequency or duration of extreme weather and climate events, could impact some of the Company’s facilities or the availability and cost of key raw materials used by the Company in production. In addition, legislative and regulatory initiatives proposed by the United StatesU.S. Environmental Protection Agency could directly or indirectly affect the


Company’s production, distribution and packaging, and the cost of raw materials, fuel, ingredients and water, which wouldcould adversely impact the Company’s profitability.

 

Increases in fuel prices or the inability of the Company to secure adequate supplies of fuel could have an adverse impact on the Company’s profitability.

The Company uses significant amounts of fuel for its delivery fleet and other vehicles used in the distribution of its products. International or domestic geopolitical or other events could impact the supply and cost of fuel and could impact the timely delivery of the Company’s products to its customers. Although the Company strives to reduce fuel consumption and uses commodity hedges to manage the Company’s fuel costs, there can be no assurance the Company will succeed in limiting the impact of fuel price volatility on the Company’s business or future cost increases, which could reduce the profitability of the Company’s operations.

Significant additional labeling or warning requirements may inhibit sales of affected products.

The FDA occasionally proposes major changes to the nutrition labels required on all packaged foods and beverages, including those for most of the Company’s products. If the proposed changes are adopted, the Company and its competitors will be required to overhaul nutrition labels, including updating serving sizes, information about total calories in a beverage product container and information about any added sugars or nutrients. Pervasive nutrition label changes could increase the Company’s costs and could inhibit sales of one or more of the Company’s major products.


Provisions in the Final CBA and the Final RMA with The Coca‑Cola Company could delay or prevent a change in control of the Company.Company and a sale of the Company’s Coca‑Cola distribution or manufacturing businesses.

 

Provisions in the Final CBA and the Final RMA require the Company to obtain The Coca‑Cola Company’s prior approval of a potential buyer of the Company’s Coca‑Cola distribution or manufacturing related businesses, which could delay or prevent a change in control of the Company or the Company’s ability of the Company to sell such businesses. The Company can obtain a list of approved third-party buyers from The Coca‑Cola Company annually. In addition, the Company can seek buyer-specific approval from The Coca‑Cola Company upon receipt of a third party offer to purchase the Company or its Coca‑Cola related business.businesses.

 

The concentration of the Company’s capital stock ownership with the Harrison family limits other stockholders’ ability to influence corporate matters.

 

Members of the Harrison family, including the Company’s Chairman and Chief Executive Officer, J. Frank Harrison, III, beneficially own shares of Common Stock and Class B Common Stock representing approximately 86% of the total voting power of the Company’s outstanding capital stock. In addition, three members of the Harrison family, including Mr. Harrison, serve on the Company’s Board of Directors of the Company.Directors.

 

As a result, members of the Harrison family have the ability to exert substantial influence or actual control over the Company’s management and affairs and over substantially all matters requiring action by the Company’s stockholders. This concentration of ownership may have the effect of delaying or preventing a change in control otherwise favored by the Company’s other stockholders and could depress the stock price and limitsor limit other stockholders’ ability to influence corporate matters, which could result in the Company making decisions that stockholders outside the Harrison family may not view as beneficial.

 

Item 1B.

Unresolved Staff Comments

 

None.

 


Item 2.

PropertiesProperties

 

As of February 26, 2017,16, 2018, the principal properties of the Company include its corporate headquarters, 8 production/distribution12 production facilities and 71 sales78 distribution centers. The Company owns 6 production/distribution10 production facilities, and 59 sales64 distribution centers and one additional storage warehouse, and leases its corporate headquarters, 2 production/distributionsubsidiary headquarters, two production facilities, 12 sales14 distribution centers and 5eight additional storage warehouses. Following is a summary of the Company’s production facilities and certain of its distribution facilities.

Owned Facilities

 

Facility Type

 

Location

 

Square

Feet

 

 

Lease/

Own

 

Lease

Expiration

 

 

2016 Rent

(in millions)

 

Corporate headquarters(1)(3)

 

Charlotte, NC

 

 

175,000

 

 

Lease

 

 

2021

 

 

$

4.3

 

Customer Center

 

Charlotte, NC

 

 

71,000

 

 

Lease

 

 

2030

 

 

$

0.3

 

Distribution Center

 

Greenville, SC

 

 

57,000

 

 

Lease

 

 

2018

 

 

$

0.8

 

Distribution Center

 

Baltimore, MD

 

 

290,000

 

 

Lease

 

 

2025

 

 

$

1.3

 

Distribution Center

 

La Vergne, TN

 

 

220,000

 

 

Lease

 

 

2026

 

 

$

0.7

 

Distribution Center

 

Clayton, NC

 

 

233,000

 

 

Lease

 

 

2026

 

 

$

1.1

 

Distribution Center

 

Charleston, SC

 

 

50,000

 

 

Lease

 

 

2027

 

 

$

0.3

 

Distribution Center

 

Louisville, KY

 

 

300,000

 

 

Lease

 

 

2029

 

 

$

1.3

 

Distribution Center

 

Cleveland, TN

 

 

75,000

 

 

Lease

 

2030

 

 

$

0.2

 

Distribution Center

 

Columbus, GA

 

 

132,000

 

 

Own

 

N/A

 

 

N/A

 

Distribution Center

 

Knoxville, TN

 

 

153,000

 

 

Own

 

N/A

 

 

N/A

 

Distribution Center

 

Norfolk, VA

 

 

158,000

 

 

Own

 

N/A

 

 

N/A

 

Distribution Center

 

Lexington, KY

 

 

171,000

 

 

Own

 

N/A

 

 

N/A

 

Production Center

 

Baltimore, MD

 

 

158,000

 

 

Own

 

N/A

 

 

N/A

 

Production Center

 

Silver Spring, MD

 

 

104,000

 

 

Own

 

N/A

 

 

N/A

 

Production Center

 

Mobile, AL

 

 

271,000

 

 

Own

 

N/A

 

 

N/A

 

Production Center

 

Roanoke, VA

 

 

316,000

 

 

Own

 

N/A

 

 

N/A

 

Production/ Distribution Combination Center(2)(3)

 

Charlotte, NC

 

 

647,000

 

 

Lease

 

 

2020

 

 

$

4.0

 

Production/ Distribution Combination Center

 

Nashville, TN

 

 

330,000

 

 

Lease

 

 

2024

 

 

$

0.5

 

Production/ Distribution Combination Center

 

Sandston, VA

 

 

319,000

 

 

Own

 

N/A

 

 

N/A

 

Production/ Distribution Combination Center

 

Cincinnati, OH

 

 

368,000

 

 

Own

 

N/A

 

 

N/A

 

Warehouse

 

Charlotte, NC

 

 

367,000

 

 

Lease

 

 

2022

 

 

$

0.9

 

Warehouse

 

Roanoke, VA

 

 

111,000

 

 

Lease

 

 

2025

 

 

$

0.8

 

Warehouse

 

Bishopville, SC

 

 

100,000

 

 

Lease

 

 

2026

 

 

$

0.2

 

Facility Type

Location

Square Feet

Distribution Facility

Alexandria, VA

157,000

Distribution Facility

Columbus, OH

124,000

Distribution Facility

Dayton, OH

114,000

Distribution Facility

Knoxville, TN

153,000

Distribution Facility

Lexington, KY

171,000

Distribution Facility

Norfolk, VA

158,000

Production Facility

Baltimore, MD

158,000

Production Facility

Memphis, TN

271,000

Production Facility

Portland, IN

119,000

Production Facility

Roanoke, VA

316,000

Production Facility

Silver Spring, MD

104,000

Production Facility

Twinsburg, OH

287,000

Production Facility

West Memphis, AR

126,000

Production/ Distribution Combination Facility

Cincinnati, OH

368,000

Production/ Distribution Combination Facility

Indianapolis, IN

380,000

Production/ Distribution Combination Facility

Sandston, VA

319,000


Leased Facilities

Facility Type

 

Location

 

Square

Feet

 

 

Lease

Expiration

 

 

2017 Rent

(in millions)

 

Corporate headquarters(1)(3)

 

Charlotte, NC

 

 

175,000

 

 

 

2021

 

 

$

4.4

 

Customer Center

 

Charlotte, NC

 

 

71,000

 

 

 

2030

 

 

 

0.3

 

Distribution Facility

 

Baltimore, MD

 

 

290,000

 

 

 

2025

 

 

 

2.0

 

Distribution Facility

 

Charleston, SC

 

 

50,000

 

 

 

2027

 

 

 

0.3

 

Distribution Facility

 

Clayton, NC

 

 

233,000

 

 

 

2026

 

 

 

1.1

 

Distribution Facility

 

Cleveland, TN

 

 

75,000

 

 

 

2030

 

 

 

0.2

 

Distribution Facility

 

Greenville, SC

 

 

57,000

 

 

 

2018

 

 

 

0.8

 

Distribution Facility

 

La Vergne, TN

 

 

220,000

 

 

 

2026

 

 

 

0.8

 

Distribution Facility

 

Louisville, KY

 

 

300,000

 

 

 

2029

 

 

 

1.4

 

Production/ Distribution Combination Facility(2)(3)

 

Charlotte, NC

 

 

647,000

 

 

 

2020

 

 

 

4.1

 

Production/ Distribution Combination Facility

 

Nashville, TN

 

 

330,000

 

 

 

2024

 

 

 

0.5

 

Subsidiary headquarters

 

Charlotte, NC

 

 

57,000

 

 

 

2022

 

 

 

0.5

 

Warehouse

 

Bishopville, SC

 

 

100,000

 

 

 

2026

 

 

 

0.3

 

Warehouse

 

Charlotte, NC

 

 

367,000

 

 

 

2022

 

 

 

1.0

 

Warehouse

 

Roanoke, VA

 

 

111,000

 

 

 

2025

 

 

 

0.8

 

 

(1)

Includes two adjacent buildings totaling 175,000 square feet.

(2)

Includes a 542,000 square foot production center and adjacent 105,000 square foot distribution center.

(3)

The leases underfor these facilities are with a related party.

 

The Company currently has sufficient production capacity to meet its operational requirements. The approximate percentage utilization of the Company's production facilities, which fluctuates with the seasonality of the business, as of January 1,December 31, 2017, is indicated below:

 

Location

 

Utilization*Utilization(1)

 

Silver Spring, MarylandPortland, Indiana

90

%

Roanoke, Virginia

 

 

78

%

Nashville, Tennessee

76

%

Charlotte, North Carolina

 

 

7774

%

Nashville, TennesseeSilver Spring, Maryland

 

 

77

%

Roanoke, Virginia

7370

%

Cincinnati, Ohio

 

 

71

%

Mobile, Alabama

6467

%

Sandston, Virginia

 

 

6459

%

Baltimore, Maryland

 

 

5451

%

Twinsburg, Ohio

48

%

Memphis, Tennessee

48

%

Indianapolis, Indiana

46

%

West Memphis, Arkansas

43

%

 

*

NOTE:  Estimated 2017

(1) Estimated 2018 production divided by capacity, based on operations of 6 days per week and 20 hours per day.

 

In addition to the production facilities noted above, the Company utilizes a portion of the production capacity at SAC, a cooperative located in Bishopville, South Carolina, that owns a 261,000 square foot production facility.


The Company’s products are generally transported to sales distribution facilities for storage pending sale. The number of sales distribution facilities by market area as of February 26, 2017,16, 2018, was as follows:

 

Location

 

Number of

Facilities

 

Arkansas / Northwestern Mississippi

3

Indiana / Southeastern Illinois

8

Kentucky / West Virginia

12

Maryland / Delaware / District of Columbia / South-Central Pennsylvania

7

North Carolina

 

 

1211

Ohio

11

 

South Carolina

 

 

6

Southern Alabama / Mississippi

4

Georgia / Florida / Eastern Alabama

48

 

Tennessee / Northwest Alabama

 

 

7

 

Virginia

 

 

9

Maryland / District of Columbia / Delaware

7

West Virginia / Pennsylvania

8

Kentucky / Indiana / Illinois

5

Ohio

4

Indiana(1)

511

 

Total number of sales distribution facilities

 

 

7178

 

 

(1)

Includes distribution facilities acquired by the Company on January 27, 2017 and located in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana.

The Company'sCompany believes its facilities are all in good condition and are adequate for the Company'sCompany’s operations as presently conducted.

 

As of February 26, 2017,January 28, 2018, the Company owned and operated approximately 3,5004,300 vehicles in the sale and distribution of the Company’s beverage products, of which approximately 2,4002,800 were route delivery trucks. In addition, the Company owned approximately 426,000500,000 beverage dispensing and vending machines for the sale of the Company’s products in the Company’s bottling territories as of February 26, 2017.January 28, 2018.

 

Item 3.

Legal Proceedings

 

The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.

 

Item 4.

Mine Safety Disclosures

 

Not applicable.



Executive Officers of the CompanyRegistrant

 

The following information is provided with respect to each of the executive officers of the Company as of February 26, 2017.16, 2018.

 

Name

 

Position and Office

 

Age

 

J. Frank Harrison, III

 

Chairman of the Board of Directors and Chief Executive Officer

 

 

6263

 

Henry W. Flint

 

President and Chief Operating Officer

 

 

6263

 

William J. Billiard

 

Senior Vice President and Chief Accounting Officer

 

 

5051

 

Robert G. Chambless

 

Executive Vice President, Franchise Strategy andBeverage Operations

 

 

51

Clifford M. Deal, III

Senior Vice President and Chief Financial Officer

5552

 

Morgan H. Everett

 

Vice President

 

 

3536

 

E. Beauregarde Fisher III

 

Executive Vice President, General Counsel and Secretary

 

 

4849

 

James E. Harris

 

Executive Vice President, Business Transformation and Business Services

 

 

5455

 

Umesh M. Kasbekar

 

Vice Chairman of the Board of Directors and Secretary

 

 

5960

 

David M. Katz

 

Executive Vice President Human Resources, Product Supply and Culture & StewardshipChief Financial Officer

 

 

4849

 

Kimberly A. Kuo

 

Senior Vice President, Public Affairs, Communications and Communities

 

 

4647

James L. Matte

Senior Vice President, Human Resources

58

 

 

Mr. J. Frank Harrison, III, was appointed Chairman of the Board of Directors in December 1996. Mr. Harrison, III served as Vice Chairman from November 1987 through December 1996 and was appointed as the Company's Chief Executive Officer in May 1994. He was first employed by the Company in 1977 and has also served as a Division Sales Manager and as a Vice President.

 

Mr. Henry W. Flint was appointed President and Chief Operating Officer in August 2012. He has served as a Director of the Company since April 2007. Previously, he was Vice Chairman of the Board of Directors, of the Company, a position he held sincefrom April 2007. Previously,2007 to August 2012. Prior to that, he was Executive Vice President and Assistant to the Chairman of the Company, a position to which he was appointed in July 2004. Prior to that, he was a Managing Partner at the law firm of Kennedy Covington Lobdell & Hickman, L.L.P., with which he was associated from 1980 to 2004.

 

Mr. William J. Billiard was appointed Chief Accounting Officer in February 2006.2006 and Senior Vice President in April 2017. In addition to his role as Chief Accounting Officer,these roles, he has also served as Vice President, Controller from February 2006 to November 2010, Vice President, Operations Finance from November 2010 to June 2013 and Vice President, Corporate Controller from June 2013 to November 2014. Before joining the Company, he was Senior Vice President, Interimserved in various senior financial roles including Chief Financial Officer, andTreasurer, Corporate Controller of Portrait Corporation of America, Inc., a portrait photography studio company, from September 2005 to January 2006 and Senior Vice President Corporate Controller from August 2001 to September 2005. Prior to that, he served as Vice President, Chief Financial Officer of Tailored Management, a long-term staffing company, from August 2000 to August 2001.Finance for companies in the Charlotte, North Carolina and Atlanta, Georgia areas and was an accountant with Deloitte.

 

Mr. Robert G. Chambless was appointed Executive Vice President, Franchise Strategy andBeverage Operations in April 2016.January 2018. Prior to this, he served in various positions within the Company, including Executive Vice President, Franchise Strategy and Operations from April 2016 to January 2018, Senior Vice President, Sales, Field Operations and Marketing (fromfrom August 2010 to March 2016),2016, Senior Vice President, Sales (fromfrom June 2008 to July 2010),2010, Vice President - Franchise Sales (fromfrom 2003 to 2008),2008, Region Sales Manager for the Company’s Southern Division (fromfrom 2000 to 2003)2003 and Sales Manager in the Company’s Columbia, South Carolina branch (fromfrom 1997 to 2000).2000. He has served the Company in several other positions prior to 1997 and was first employed by the Company in 1986.

Mr. Clifford M. Deal, III, was appointed Senior Vice President and Chief Financial Officer in April 2016. Prior to this, he served in various positions within the Company including Vice President and Treasurer (from June 1999 to March 2016), Director of Compensation and Benefits (from October 1997 to May 1999), Corporate Benefits Manager (from December 1995 to September 1997) and Manager of Tax Accounting (November 1993 to November 1995). He worked for PricewaterhouseCoopers LLP prior to joining the Company in 1993.

 

Ms. Morgan H. Everett was appointed Vice President in January 2016. Prior to that, she was the Community Relations Director of the Company, a position she held from January 2009 to December 2015. She has been an employee of the Company since October 2004.

 

Mr. E. Beauregarde Fisher III joined the Company and was appointed Executive Vice President, General Counsel in February 2017 and Secretary of the Company in May 2017. Before joining the Company, he was a partner with the law firm of Moore & Van Allen, PLLC where he served on the firm’s management committee and chaired its business law practice group. He was associated with the firm from 1998 to 2017 and concentrated his practice on mergers and acquisitions, corporate governance and general corporate matters. From 2011 to 2017, he served as the Company’s outside corporate counsel.

 


Mr. James E. Harris was appointed Executive Vice President, Business Transformation and Business Services in January 2018 after serving as Executive Vice President, Business Transformation from April 2016 after serving asto January 2018 and Senior Vice President, Shared Services and Chief Financial Officer sincefrom January 2008.2008 to March 2016. He served as a Director of the Company from August 2003 until January 2008 and was a member of the Audit Committee and the Finance Committee. He served as Executive Vice President and Chief Financial Officer of MedCath Corporation, an operator of cardiovascular hospitals, from December 1999 to January 2008. From 1998 to 1999, he was Chief Financial Officer of Fresh Foods, Inc., a manufacturer of fully cooked food products. From 1987 to 1998,


he served in several different officer positions with The Shelton Companies, Inc., a private investment firm. He also served two years with Ernst & Young LLP as a senior accountant.

 

Mr. Umesh M. Kasbekar was appointed Vice Chairman of the Board of Directors in January 2016 and is2016. Previously he served as the Secretary of the Company a position he has held sincefrom August 2012. Previously he was2012 to May 2017 and as Senior Vice President, Planning and Administration a position he held sincefrom June 2005.2005 to December 2015. Prior to that, he was Vice President, Planning, a position he was appointed to in December 1988.

 

Mr. David M. Katz was appointed Executive Vice President Human Resources,and Chief Financial Officer in January 2018. Previously, he served as Executive Vice President, Product Supply and Culture & Stewardship in from April 2016. Previously, he served as2016 to January 2018, Executive Vice President, Human Resources from April 2016 to April 2017 and Senior Vice President for the Company from January 2013 to March 2016. He held the position of Senior Vice President, Midwest Region for Coca-Cola Refreshments (“CCR”)CCR from November 2010 to December 2012. Prior to the formation of CCR, he was Vice President, Sales Operations for Coca‑Cola Enterprises Inc.’s (“CCE”) East Business Unit. From 2008 to 2010, he served as President and Chief Executive Officer of Coca‑Cola Bottlers’ Sales and Services Company, LLC. He began his Coca‑Cola career in 1993 with CCE as a Logistics Consultant.

 

Ms. Kimberly A. Kuo was appointed Senior Vice President, of Public Affairs, Communications and Communities in January 2016. Before joining the Company, she operated her own communications and marketing consulting firm, Sterling Strategies, from January 2014 to December 2015. Prior to that, she served as Chief Marketing Officer at Baker and Taylor, a book and entertainment distributor from February 2009 to July 2013. Prior to her experience at Baker and Taylor, she served in various communications and government affairs roles on Capitol Hill, in political campaigns, trade associations, and corporations.

 

Mr. James L. Matte was appointed Senior Vice President, Human Resources in April 2017 after joining the Company as Vice President of Human Resources in September 2015. Before joining the Company, Mr. Matte served as a labor and employee relations consultant to several private equity groups from January 2014 to August 2015. Prior to that, he was employed by Coca-Cola Enterprises in North America and in Europe, holding a variety of human resources leadership positions related to human resource strategy, talent management, employee and labor relations, organizational development and employment practices from August 2004 to December 2013. Prior to his career at Coca-Cola Enterprises, he held the positions of Attorney and Equity Partner at McGuireWoods, LLP.

 


PART II

 

Item 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is traded on the NASDAQ Global Select Market under the symbol COKE. The table below sets forth for the periods indicated the high and low reported sales prices per share of Common Stock. There is no established public trading market for the Class B Common Stock. Shares of Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock.

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

High

 

 

Low

 

 

High

 

 

Low

 

 

High

 

 

Low

 

 

High

 

 

Low

 

First quarter

 

$

184.20

 

 

$

150.26

 

 

$

112.00

 

 

$

86.90

 

 

$

207.40

 

 

$

162.31

 

 

$

184.20

 

 

$

150.26

 

Second quarter

 

 

167.94

 

 

 

119.80

 

 

 

149.40

 

 

 

111.07

 

 

 

240.45

 

 

 

195.95

 

 

 

167.94

 

 

 

119.80

 

Third quarter

 

 

161.44

 

 

 

138.81

 

 

 

194.43

 

 

 

126.31

 

 

 

249.54

 

 

 

200.10

 

 

 

161.44

 

 

 

138.81

 

Fourth quarter

 

 

182.26

 

 

 

125.00

 

 

 

220.93

 

 

 

170.01

 

 

 

230.00

 

 

 

182.26

 

 

 

182.26

 

 

 

125.00

 

 

A quarterly dividend rate of $0.25 per share on both Common Stock and Class B Common Stock was maintained throughout 20162017 and 2015.2016. Pursuant to the Company's certificate of incorporation, no cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared and paid on the Common Stock. Shares of Common Stock and Class B Common Stock have participated equally in dividends since 1994.

 

The amount and frequency of future dividends will be determined by the Company's Board of Directors in light of the earnings and financial condition of the Company at such time, and no assurance can be given that dividends will be declared or paid in the future.

 

TheAs of February 16, 2018, the number of stockholders of record of the Common Stock and Class B Common Stock as of February 26, 2017, was 2,6972,701 and 10, respectively.

 

On March 8, 2016,7, 2017, the Compensation Committee determined that 40,000 shares of restricted Class B Common Stock, $1.00 par value, should be issued (pursuant to a Performance Unit Award Agreement approved in 2008) to J. Frank Harrison, III, in connection with his services in 20152016 as Chairman of the Board of Directors and Chief Executive Officer of the Company. As permitted under the terms of the Performance Unit Award Agreement, 19,08018,980 of such shares were settled in cash to satisfy tax withholding obligations in connection with the vesting of the performance units. The shares issued to Mr. Harrison III were issued without registration under the Securities Act of 1933, (the “Securities Act”)as amended, in reliance on Section 4(a)(2) of the Securities Act.therein.

 

Stock Performance Graph

 

Presented below is a line graph comparing the yearly percentage change in the cumulative total return on the Company’s Common Stock to the cumulative total return of the Standard & Poor’s 500 Index and a peer group for the period commencing January 1,December 30, 2012 and ending January 1,December 31, 2017. The peer group is comprised of Dr Pepper Snapple, Group, Inc., National Beverage Corp., The Coca‑Cola Company, Cott Corporation and PepsiCo, Inc.

 

The graph assumes $100 was invested in the Company’s Common Stock, the Standard & Poor’s 500 Index and the peer group on January 1,December 30, 2012 and all dividends were reinvested on a quarterly basis. Returns for the companies included in the peer group have been weighted on the basis of the total market capitalization for each company.

 


 

*

$100 invested on 1/1/12/30/12 in stock or 12/31/1112 in index, including reinvestment of dividends. Index calculated on month-end basis.

 

 


Item 6.

Selected Financial Data

 

The following table sets forth certain selected financial data concerning the Company for the five fiscal years ended January 1,December 31, 2017. The data is derived from audited consolidated financial statements of the Company. See Management’s Discussion and Analysis of Financial Condition and Results of Operations and the accompanying notes to consolidated financial statements for additional information.

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands, except per share data and number of facilities)

 

2016(1)

 

 

2015(1)(2)

 

 

2014(1)

 

 

2013

 

 

2012

 

 

2017(1)

 

 

2016(1)

 

 

2015(1)(2)

 

 

2014(1)

 

 

2013

 

Net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

 

$

1,614,433

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

1,641,331

 

Cost of sales

 

 

1,940,706

 

 

 

1,405,426

 

 

 

1,041,130

 

 

 

982,691

 

 

 

960,124

 

 

 

2,782,721

 

 

 

1,940,706

 

 

 

1,405,426

 

 

 

1,041,130

 

 

 

982,691

 

Gross profit

 

 

1,215,722

 

 

 

901,032

 

 

 

705,239

 

 

 

658,640

 

 

 

654,309

 

 

 

1,540,947

 

 

 

1,215,722

 

 

 

901,032

 

 

 

705,239

 

 

 

658,640

 

Selling, delivery and administrative expenses

 

 

1,087,863

 

 

 

802,888

 

 

 

619,272

 

 

 

584,993

 

 

 

565,623

 

 

 

1,444,768

 

 

 

1,087,863

 

 

 

802,888

 

 

 

619,272

 

 

 

584,993

 

Income from operations

 

 

127,859

 

 

 

98,144

 

 

 

85,967

 

 

 

73,647

 

 

 

88,686

 

 

 

96,179

 

 

 

127,859

 

 

 

98,144

 

 

 

85,967

 

 

 

73,647

 

Interest expense, net

 

 

36,325

 

 

 

28,915

 

 

 

29,272

 

 

 

29,403

 

 

 

35,338

 

 

 

41,869

 

 

 

36,325

 

 

 

28,915

 

 

 

29,272

 

 

 

29,403

 

Other income (expense), net

 

 

1,870

 

 

 

(3,576

)

 

 

(1,077

)

 

 

-

 

 

 

-

 

 

 

(4,197

)

 

 

1,870

 

 

 

(3,576

)

 

 

(1,077

)

 

 

-

 

Gain on exchange of franchise territory

 

 

(692

)

 

 

8,807

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

8,807

 

 

 

-

 

 

 

-

 

Gain on sale of business

 

 

-

 

 

 

22,651

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,651

 

 

 

-

 

 

 

-

 

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

2,011

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

 

 

-

 

 

 

-

 

Income before taxes

 

 

92,712

 

 

 

99,122

 

 

 

55,618

 

 

 

44,244

 

 

 

53,348

 

 

 

63,006

 

 

 

92,712

 

 

 

99,122

 

 

 

55,618

 

 

 

44,244

 

Income tax expense

 

 

36,049

 

 

 

34,078

 

 

 

19,536

 

 

 

12,142

 

 

 

21,889

 

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

34,078

 

 

 

19,536

 

 

 

12,142

 

Net income

 

 

56,663

 

 

 

65,044

 

 

 

36,082

 

 

 

32,102

 

 

 

31,459

 

 

 

102,847

 

 

 

56,663

 

 

 

65,044

 

 

 

36,082

 

 

 

32,102

 

Less: Net income attributable to noncontrolling interest

 

 

6,517

 

 

 

6,042

 

 

 

4,728

 

 

 

4,427

 

 

 

4,242

 

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

 

 

4,728

 

 

 

4,427

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

 

$

27,217

 

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

 

$

2.95

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Class B Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

 

$

2.95

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.36

 

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

 

$

2.94

 

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

Class B Common Stock

 

$

5.35

 

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

 

$

2.92

 

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

Cash dividends per share - Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Cash dividends per share - Class B Common Stock

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

Net cash provided by operating activities

 

$

161,995

 

 

$

108,290

 

 

$

91,903

 

 

$

96,374

 

 

$

83,172

 

 

$

307,816

 

 

$

161,995

 

 

$

108,290

 

 

$

91,903

 

 

$

96,374

 

Net cash used in investing activities

 

 

(452,026

)

 

 

(217,343

)

 

 

(124,251

)

 

 

(55,296

)

 

 

(49,570

)

 

 

458,895

 

 

 

452,026

 

 

 

217,343

 

 

 

124,251

 

 

 

55,296

 

Net cash provided by (used in) financing activities

 

 

256,383

 

 

 

155,456

 

 

 

29,682

 

 

 

(39,716

)

 

 

(113,961

)

 

 

146,131

 

 

 

256,383

 

 

 

155,456

 

 

 

29,682

 

 

 

(39,716

)

Total assets(4)

 

 

2,449,484

 

 

 

1,846,565

 

 

 

1,430,641

 

 

 

1,272,361

 

 

 

1,278,208

 

 

 

3,072,960

 

 

 

2,449,484

 

 

 

1,846,565

 

 

 

1,430,641

 

 

 

1,272,361

 

Working capital(4)

 

 

135,904

 

 

 

108,366

 

 

 

58,177

 

 

 

28,919

 

 

 

23,471

 

 

 

155,086

 

 

 

135,904

 

 

 

108,366

 

 

 

58,177

 

 

 

28,919

 

Acquisition related contingent consideration

 

 

253,437

 

 

 

136,570

 

 

 

46,850

 

 

 

-

 

 

 

-

 

 

 

381,291

 

 

 

253,437

 

 

 

136,570

 

 

 

46,850

 

 

 

-

 

Current portion of obligations under capital leases

 

 

7,527

 

 

 

7,063

 

 

 

6,446

 

 

 

5,939

 

 

 

5,230

 

 

 

8,221

 

 

 

7,527

 

 

 

7,063

 

 

 

6,446

 

 

 

5,939

 

Obligations under capital leases

 

 

41,194

 

 

 

48,721

 

 

 

52,604

 

 

 

59,050

 

 

 

64,351

 

 

 

35,248

 

 

 

41,194

 

 

 

48,721

 

 

 

52,604

 

 

 

59,050

 

Current portion of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,000

 

 

 

20,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,000

 

Long-term debt(4)

 

 

907,254

 

 

 

619,628

 

 

 

442,324

 

 

 

374,771

 

 

 

398,120

 

 

 

1,088,018

 

 

 

907,254

 

 

 

619,628

 

 

 

442,324

 

 

 

374,771

 

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

277,131

 

 

 

243,056

 

 

 

183,609

 

 

 

191,320

 

 

 

135,259

 

 

 

366,702

 

 

 

277,131

 

 

 

243,056

 

 

 

183,609

 

 

 

191,320

 

Equivalent unit case volume (percentage change)(3):

 

 

36.4

%

 

 

28.9

%

 

 

6.1

%

 

 

0.3

%

 

 

0.9

%

 

 

31.6

%

 

 

36.4

%

 

 

28.9

%

 

 

6.1

%

 

 

0.3

%

Sparkling beverages

 

 

32.5

%

 

 

24.1

%

 

 

3.6

%

 

 

-2.0

%

 

 

-1.7

%

 

 

27.8

%

 

 

32.5

%

 

 

24.1

%

 

 

3.6

%

 

 

-2.0

%

Still beverages

 

 

47.3

%

 

 

44.4

%

 

 

15.0

%

 

 

11.1

%

 

 

10.7

%

 

 

40.8

%

 

 

47.3

%

 

 

44.4

%

 

 

15.0

%

 

 

11.1

%

Number of production facilities

 

 

8

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

12

 

 

 

8

 

 

 

4

 

 

 

4

 

 

 

4

 

Number of sales distribution facilities

 

 

66

 

 

 

53

 

 

 

44

 

 

 

41

 

 

 

41

 

 

 

80

 

 

 

66

 

 

 

53

 

 

 

44

 

 

 

41

 

 

(1)

For additional information on acquisitions and divestitures in 2017, 2016, 2015 and 2014, see Management’s Discussion and Analysis on Financial Condition and Results of Operations and the accompanying notes to the consolidated financial statements.

(2)

All years presented are 52-week fiscal years except 2015 which was a 53-week year. The estimated net sales, gross margin and selling, delivery and administrative expenses for the additional week in 2015 of approximately $39 million, $14 million and $10 million, respectively, are included in the reported results for 2015.

(3)

Equivalent unit case volume is defined as twenty-four 8-ounce servings or 192 ounces.192-ounces.

(4)

On January 4, 2016, the Company retrospectively adopted ASU 2015-03, which requires all cost incurred to issue debt to be presented on the balance sheet as a direct reduction of the carrying value of the debt. All prior fiscal years’ balances have been retrospectively adjusted to incorporate this accounting guidance. The impact was not material to any period presented.


Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“M,D&A”) of Coca‑Cola Bottling Co. Consolidated (the “Company”) should be read in conjunction with the consolidated financial statements of the Company and the accompanying notes to the consolidated financial statements.

 

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are:

 

The 52-week period ended December 31, 2017 (“2017”)

The 52-week period ended January 1, 2017 (“2016”); and

The 53-week period ended January 3, 2016 (“2015”); and

The 52-week period ended December 28, 2014 (“2014”).

 

The estimated net sales, gross profit and selling, delivery and administrative (“S,D&A&A”) expenses for the additional selling week in 2015 were approximately $39 million, $14 million and $10 million, respectively, and were included in reported results in 2015.

 

The consolidated financial statements include the consolidated operations of the Company and its majority-owned subsidiaries including Piedmont Coca-Cola Bottling Partnership (“Piedmont”). Piedmont is the Company’s only subsidiary that has a significant noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of thethese nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. Noncontrolling interest consists of The Coca‑Cola Company’s interest in Piedmont, which was 22.7% for all periods presented.

 

ExpansionSystem Transformation Transactionswith The Coca‑Cola Company

 

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company has engaged inrecently concluded a multi-year series of transactions sincefrom April 2013 to October 2017 with The Coca‑Cola Company, and Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations. This expansion includesoperations (the “System Transformation”). The System Transformation included the acquisition and exchange of rights to serve additional distribution territories previously served by CCR (the “Expansion Territories”) and of related distribution assets, (the “Distribution Territory Expansion Transactions”), as well as the acquisition and exchange of regional manufacturing facilities (“Regional Manufacturing(the “Expansion Facilities”) and related manufacturing assets previously ownedassets. A summary of the System Transformation transactions (the “System Transformation Transactions”) completed by CCR (the “Manufacturing Facility Expansion Transactions” and, together with the Distribution Territory Expansion Transactions,Company prior to 2017 is included in the “Expansion Transactions”).Company’s Annual Report on Form 10-K for 2016. During 2017, the Company closed the following System Transformation Transactions:

 

Distribution Territory ExpansionSystem Transformation Transactions Completed with CCR in 2017

 

In April 2013, the Company entered into a non-binding letter of intent with The Coca‑Cola Company to acquireAnderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana Expansion Territories in parts of Tennessee, Kentucky and Indiana, all of which were acquired by the second quarter of 2015.Acquisitions (the “January 2017 Transaction”)

 

In May 2015, the Company completed an exchange transaction with CCR through whichOn January 27, 2017, the Company acquired certaindistribution rights and related assets and rights for territory in Lexington, Kentucky from CCR and transferred certain assets and rights for territory in Jackson, Tennessee to CCR. The assets exchanged relate to the marketing, promotion, distribution and sale of Coca‑Cola and other beverage products in each territory, including the rights to produce such beverages in each territory included in the exchange.

In May 2015, the Company also entered into a second non-binding letter of intent (the “May 2015 LOI”) with The Coca‑Cola Company to acquire Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Baltimore, Maryland; Alexandria, NorfolkAnderson, Fort Wayne, Lafayette, South Bend and Richmond, Virginia; the District of Columbia; Cincinnati, Columbus and Dayton, Ohio; and Indianapolis, Indiana. PursuantTerre Haute, Indiana pursuant to the May 2015 LOI, CCR would:

(i)

Grant the Company in two phases certain exclusive rights for thea distribution promotion, marketing and sale of The Coca‑Cola Company-owned and licensed products in additional territories served by CCR; and

(ii)

Sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands.


The first phase of the additional Distribution Territory Expansion Transactions contemplated by the May 2015 LOI was agreed upon in an asset purchase agreement entered into by the Company and CCR in September 2015 (the “September 2015 APA”). The September 2015 APA included Expansion Territory in: (i) eastern and northern Virginia, (ii) the entire state of Maryland, (iii) the District of Columbia, and (iv) parts of Delaware, North Carolina, Pennsylvania and West Virginia, and was completed by the second quarter of 2016. Following is a summary of key closing dates for the transactions covered by the September 2015 APA:

October 30, 2015 – The first closing under the September 2015 APA occurred for territories served by distribution facilities in Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina.

January 29, 2016 – The second closing under the September 2015 APA occurred for territories served by distribution facilities in Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia.

April 1, 2016 – The third closing under the September 2015 APA occurred for territories served by distribution facilities in Capitol Heights and La Plata, Maryland and Alexandria, Virginia.

April 29, 2016 – The final closing under the September 2015 APA occurred for territories served by distribution facilities in Baltimore, Cumberland and Hagerstown, Maryland.

Onon September 1, 2016 the Company and CCR entered into an asset purchase agreement (the “September 2016 Distribution APA”) for. The Company completed the second phase of the additional distribution territory contemplated by the May 2015 LOI andJanuary 2017 Transaction for a portioncash purchase price of $32.1 million, which includes all post-closing adjustments. The cash purchase price increased $0.5 million as a result of post-closing adjustments made during 2017.

Acquisition of Bloomington and Indianapolis, Indiana and Columbus and Mansfield, Ohio Expansion Territories and Indianapolis and Portland, Indiana Expansion Facilities (the “March 2017 Transactions”)

On March 31, 2017, the additionalCompany acquired (i) distribution territory contemplatedrights and related assets in Expansion Territories previously served by the CCR June 2016 LOI, including territoriesthrough CCR’s facilities and equipment located in (i) centralIndianapolis and southern Ohio, (ii) northern Kentucky, (iii) large portions ofBloomington, Indiana and (iv) parts of IllinoisColumbus and West Virginia that are currently served by CCR. Following is a summary of key closing dates for the transactions covered by the September 2016 Distribution APA:

October 28, 2016 The first closing underMansfield, Ohio pursuant to the September 2016 Distribution APA occurredand (ii) two Expansion Facilities located in Indianapolis and Portland, Indiana and related manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on September 1, 2016 (the “September 2016 Manufacturing APA”). The Company completed the March 2017 Transactions for territoriesa cash purchase price of $104.6 million, which includes all post-closing adjustments. The cash purchase price decreased $4.1 million as a result of post-closing adjustments made during 2017.


Acquisition of Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio Expansion Territories and Twinsburg, Ohio Expansion Facility (the “April 2017 Transactions”)

On April 28, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio pursuant to a distribution asset purchase agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Distribution APA”) and (ii) an Expansion Facility located in Twinsburg, Ohio and related manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Manufacturing APA”). The Company completed the April 2017 Transactions for a cash purchase price of $87.9 million. During the fourth quarter of 2017, the cash purchase price for the April 2017 Transactions decreased by $4.7 million as a result of net working capital and other fair value adjustments, which remains due from The Coca‑Cola Company. The cash purchase price for the April 2017 Transactions remains subject to post-closing adjustment in accordance with the April 2017 Distribution APA and the April 2017 Manufacturing APA.

Acquisition of Arkansas Expansion Territories and Memphis, Tennessee and West Memphis, Arkansas Expansion Facilities in exchange for the Company’s Deep South and Somerset Distribution Territories and Mobile, Alabama Manufacturing Facility (the “CCR Exchange Transaction”)

On October 2, 2017, the Company (i) acquired from CCR distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Cincinnati, Dayton, Limacentral and Portsmouth, Ohio.

January 27,southern Arkansas and two Expansion Facilities located in Memphis, Tennessee and West Memphis, Arkansas and related manufacturing assets (collectively, the “CCR Exchange Business”) in exchange for which the Company (ii) transferred to CCR distribution rights and related assets in territories previously served by the Company through its facilities and equipment located in portions of southern Alabama, southeastern Mississippi, southwestern Georgia and northwestern Florida and in and around Somerset, Kentucky and a regional manufacturing facility located in Mobile, Alabama and related manufacturing assets (collectively, the “Deep South and Somerset Exchange Business”), pursuant to an asset exchange agreement entered into by the Company, certain of its wholly-owned subsidiaries and CCR on September 29, 2017 – Subsequent(the “CCR AEA”).

During 2017, the Company paid CCR $15.9 million toward the closing of the CCR Exchange Transaction, representing an estimate of the difference between the value of the CCR Exchange Business acquired by the Company and the value of the Deep South and Somerset Exchange Business acquired by CCR. During the fourth quarter of 2017, the Company recorded certain adjustments to this settlement amount as a result of changes in estimated net working capital and other fair value adjustments, which are included in accounts payable to The Coca‑Cola Company. The final closing price for the CCR Exchange Transaction remains subject to final resolution pursuant to the endCCR AEA. The payment for the CCR Exchange Transaction reflected the application of 2016, the second closing under$4.8 million of the Expansion Facilities Discount (as described below).

Acquisition of Memphis, Tennessee Expansion Territories

On October 2, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in and around Memphis, Tennessee, including portions of northwestern Mississippi and eastern Arkansas, pursuant to an asset purchase agreement entered by the Company and CCR on September 29, 2017 (the “September 2017 APA”). The Company completed this acquisition for a cash purchase price of $39.6 million, which remains subject to post-closing adjustment in accordance with the September 2016 Distribution APA occurred2017 APA.

System Transformation Transactions Completed with United in 2017

Acquisition of Spartanburg and Bluffton, South Carolina Expansion Territories in exchange for territoriesthe Company’s Florence and Laurel Territories and Piedmont’s Northeastern Georgia Territories (“United Exchange Transaction”)

On October 2, 2017, the Company and Piedmont completed exchange transactions in which (i) the Company acquired from Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, distribution rights and related assets in Expansion Territories previously served by United through United’s facilities and equipment located in and around Spartanburg, South Carolina and a portion of United’s territory located in and around Bluffton, South Carolina and Piedmont acquired from United similar rights, assets and liabilities, and working capital in the remainder of United’s Bluffton, South Carolina territory (collectively, the “United Distribution Business”), in exchange for which (ii) the Company transferred to United distribution rights and related assets in territories previously served by the Company through its facilities and equipment located in Anderson, Fort Wayne, Lafayette, South Bendparts of northwestern Alabama, south-central Tennessee and Terre Haute, Indiana.southeastern Mississippi previously served by the Company’s distribution centers located in Florence, Alabama and Laurel, Mississippi (collectively, the “Florence and Laurel Distribution Business”) and Piedmont transferred to United similar rights, assets and liabilities, and working capital of Piedmont’s in territory located in parts of northeastern Georgia (the “Northeastern Georgia Distribution Business”), pursuant to an asset exchange agreement between the Company, certain of its wholly-


owned subsidiaries and United dated September 29, 2017 (the “United AEA”) and an asset exchange agreement between Piedmont and United dated September 29, 2017 (the “Piedmont – United AEA”).

 

At eachclosing, the Company and Piedmont paid United $3.4 million toward the closing of the closings underUnited Exchange Transaction, representing an estimate of (i) the September 2015 APAdifference between the value of the portion of the United Distribution Business acquired by the Company and the September 2016value of the Florence and Laurel Distribution APA,Business acquired by United, plus (ii) the Company entered into a comprehensive beverage agreement with CCR in substantiallydifference between the same form asvalue of the formportion of comprehensive beverage agreement currently in effect in the territoriesUnited Distribution Business acquired inby Piedmont and the earliervalue of the Northeastern Georgia Distribution Territory Expansion Transactions (the “Initial CBA”)Business acquired by United, which requiressuch amounts remain subject to final resolution pursuant to the Company to make a quarterly sub-bottling payment to CCR on a continuing basis forUnited AEA and the grant of exclusive rights to distribute, promote, market and sell the Covered Beverages and Related Products, as defined in the Initial CBA, in the applicable territories.Piedmont – United AEA, respectively.

 

Manufacturing Facility Expansion TransactionsFacilities Discount and Legacy Facilities Credit Letter Agreement

 

The May 2015 LOI contemplated, among other things, thatIn connection with the Company’s acquisitions of the Expansion Facilities and the impact on transaction value from certain adjustments made by The Coca‑Cola Company would work collaboratively withunder the RMA (as discussed above in Item 1) to the authorized pricing on sales of certain beverages produced by the Company under trademarks of The Coca‑Cola Company at the Expansion Facilities and sold to The Coca‑Cola Company and certain other expanding participating bottlers in the U.S. to implement a national product supply system. As a result of subsequent discussions with The Coca‑Cola Company, in September 2015,bottlers, the Company and The Coca‑Cola Company also entered into a non-binding letter of intent (the “September 2016 LOI”agreement on March 31, 2017 (as amended, the “Manufacturing Facilities Letter Agreement”), pursuant to which CCR would sell six Regional Manufacturing Facilities and related manufacturing assets (collectively, the “Manufacturing Assets”)The Coca‑Cola Company agreed to provide the Company aswith an aggregate valuation adjustment discount of $33.1 million (the “Expansion Facilities Discount”) on the Company becomes a regional producing bottler (“Regional Producing Bottler”)purchase prices for the Expansion Facilities.

The parties agreed to apply $22.9 million of the total Expansion Facilities Discount upon the Company’s acquisition of Expansion Facilities in March 2017 and agreed to apply an additional $5.4 million of the national product supply system. Similartotal Expansion Facilities Discount upon the Company’s acquisition of an Expansion Facility in April 2017. The parties agreed to andapply the remaining $4.8 million of the total Expansion Facilities Discount upon the Company’s acquisition of two additional Expansion Facilities as an integral part of the Distribution Territory Expansion Transactions described in the May 2015 LOI, the sale ofCCR Exchange Transaction, after which time no amounts remain outstanding under the Manufacturing Assets by CCR to the Company would be accomplished in two phases:  (i) the first phase would include three Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland and (ii) the second phase would include three Regional Manufacturing Facilities located in Indianapolis, Indiana; Portland Indiana; and Cincinnati, Ohio.Letter Agreement.

On October 30, 2015, the Company and CCR entered into an asset purchase agreement (the “October 2015 APA”) for the first phase of the Regional Manufacturing Facilities acquisitions contemplated by the September 2015 LOI, including Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland, and was completed by the second quarter of 2016. Following is a summary of key closing dates for the transactions covered by the October 2015 APA:

January 29, 2016 – The first closing under the October 2015 APA occurred for the Sandston, Virginia facility.

April 29, 2016 – The interim and final closings under the October 2015 APA occurred for the acquisition of Regional Manufacturing Facilities located in Silver Spring, Maryland and Baltimore, Maryland.

On September 1, 2016, the Company and CCR entered into an asset purchase agreement (the “September 2016 Manufacturing APA”) for the second phase of the Regional Manufacturing Facility acquisitions contemplated by the September 2015 LOI which included Regional Manufacturing Facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio. On October 28, 2016, the first closing under the September 2016 Manufacturing APA occurred for the Regional Manufacturing Facility in Cincinnati, Ohio.


 

The rightsManufacturing Facilities Letter Agreement also establishes a mechanism to compensate the Company with a payment or credit for the manufacture, production and packaging of specified beverages atnet economic impact to the Regional Manufacturing Facilities acquired bymanufacturing facilities the Company have been grantedserved prior to the System Transformation (the “Legacy Facilities”) of the changes made by The Coca‑Cola Company to the authorized pricing under the RMA on sales of certain Coca‑Cola products produced by the Company at the Legacy Facilities and sold to The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers versus the Company’s historical returns for products produced at the Legacy Facilities prior to the conversion on March 31, 2017 of the Company’s then-existing manufacturing agreements with The Coca‑Cola Company to the RMA (the “Legacy Facilities Credit”).

The Company and The Coca‑Cola Company agreed that the amount of the Legacy Facilities Credit to be paid to the Company by The Coca‑Cola Company was $43.0 million, pursuant to an initial regional manufacturinga letter agreement between the Company and The Coca‑Cola Company dated December 26, 2017. The Coca‑Cola Company paid the Legacy Facilities Credit, in the form disclosedamount of $43.0 million, to the Company in December 2017.

The Company recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the credit applicable to the Mobile, Alabama facility which the Company transferred to CCR as part of the CCR Exchange Transaction. The $12.4 million portion of the Legacy Facilities Credit related to the Mobile, Alabama facility was recorded to gain (loss) on exchange transactions in the Company’s Current Reportconsolidated financial statements. The remaining $30.6 million of the Legacy Facilities Credit was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

Gain on Form 8‑K filedExchange Transactions

Upon closing the CCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR AEA, the United AEA and the Piedmont – United AEA.

The $0.5 million gain on the CCR Exchange Transaction and the United Exchange Transaction, combined with the Securities and Exchange Commission on May 5, 2016 (the “Initial RMA”). Pursuant to its terms, the Initial RMA will be amended, restated and converted into a final form of regional manufacturing agreement (the “Final RMA”) concurrent with the conversion$12.4 million portion of the Company’s Bottling Agreements (as defined below) to the Final CBA as described in the description of the Territory Conversion Agreement (defined and described below).

Under the Final RMA, the Company’s aggregate business directly and primarilyLegacy Facilities Credit related to the manufactureMobile, Alabama facility, resulted in a total gain on exchange transactions of Authorized Covered Beverages, permitted cross-licensed brands and other beverages and beverage products for The Coca‑Cola Company will be subject to the same agreed upon sale process provisions included$12.9 million in the Final CBA as described below, which include the need to obtain The Coca‑Cola Company’s prior approval of a potential purchaser of such manufacturing business. The Coca‑Cola Company will also have the right to terminate the Final RMA in the event of an uncured default by the Company.2017.

 


Annapolis Make-Ready Center Acquisition

As a part of December 31, 2017, the ExpansionSystem Transformation Transactions on October 30, 2015, the Company acquired from CCR a “make-ready center” in Annapolis, Maryland for a cash purchase price of $5.4 million, which includes all post-closing adjustments. The Company recorded a bargain purchase gain of approximately $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million. The Company uses the make-ready center to deploycompleted and refurbish vending and other sales equipment for use in the marketplace.

Thetheir respective net cash purchase price for each of the Expansion Transactions, which includes both Distribution Territory Expansion Transactions and Manufacturing Facility Expansion Transactions, completedprices were as of January 1, 2017, is as follows:

 

Territory

Acquisition / Exchange Date

Net Cash

Purchase Price

(In Millions)

Johnson City and Morristown, Tennessee

May 23, 2014

$

12.2

Knoxville, Tennessee

October 24, 2014

30.9

Cleveland and Cookeville, Tennessee

January 30, 2015

13.2

Louisville, Kentucky and Evansville, Indiana

February 27, 2015

18.0

Paducah and Pikeville, Kentucky

May 1, 2015

7.5

*

Lexington, Kentucky for Jackson, Tennessee Exchange

May 1, 2015

15.3

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

October 30, 2015

26.7

Annapolis, Maryland Make-Ready Center

October 30, 2015

5.4

Easton and Salisbury, Maryland, Richmond and Yorktown, Virginia, and Sandston, Virginia Regional Manufacturing Facility

January 29, 2016

65.7

*

Alexandria, Virginia and Capitol Heights and La Plata, Maryland

April 1, 2016

35.6

*

Baltimore, Hagerstown and Cumberland, Maryland, and Silver Spring and Baltimore, Maryland Regional Manufacturing Facilities

April 29, 2016

69.0

*

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky and Cincinnati, Ohio Regional Manufacturing Facility

October 28, 2016

98.2

*

Expansion Territories and Expansion Facilities Acquired

 

Acquisition / Exchange Date

 

Net Cash

Purchase Price

(In Millions)

Johnson City and Morristown, Tennessee

 

May 23, 2014

 

$

12.2

 

 

Knoxville, Tennessee

 

October 24, 2014

 

 

30.9

 

 

Cleveland and Cookeville, Tennessee

 

January 30, 2015

 

 

13.2

 

 

Louisville, Kentucky and Evansville, Indiana

 

February 27, 2015

 

 

18.0

 

 

Paducah and Pikeville, Kentucky

 

May 1, 2015

 

 

7.0

 

 

Lexington, Kentucky (in exchange for Jackson, Tennessee)

 

May 1, 2015

 

 

15.3

 

 

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

 

October 30, 2015

 

 

26.7

 

 

Annapolis, Maryland Make-Ready Center

 

October 30, 2015

 

 

5.4

 

 

Easton and Salisbury, Maryland, Richmond and Yorktown, Virginia and Sandston, Virginia Regional Manufacturing Facility

 

January 29, 2016

 

 

75.9

 

(1)

Alexandria, Virginia and Capitol Heights and La Plata, Maryland

 

April 1, 2016

 

 

34.8

 

(1)

Baltimore, Hagerstown and Cumberland, Maryland and Silver Spring and Baltimore, Maryland Regional Manufacturing Facilities

 

April 29, 2016

 

 

68.5

 

(1)

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky and Cincinnati, Ohio Regional Manufacturing Facility

 

October 28, 2016

 

 

99.7

 

 

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana

 

January 27, 2017

 

 

32.1

 

 

Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio and Indianapolis and Portland, Indiana Regional Manufacturing Facilities

 

March 31, 2017

 

 

104.6

 

 

Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio and Twinsburg, Ohio Regional Manufacturing Facility

 

April 28, 2017

 

 

87.9

 

(2)

Little Rock and West Memphis, Arkansas and Memphis, Tennessee and West Memphis, Arkansas Regional Manufacturing Facilities (in exchange for the Deep South and Somerset Exchange Business)

 

October 2, 2017

 

 

15.9

 

(2)

Memphis, Tennessee

 

October 2, 2017

 

 

39.6

 

(2)

Bluffton and Spartanburg, South Carolina (in exchange for the Company’s Florence and Laurel Distribution Business and Piedmont’s Northeastern Georgia Distribution Business)

 

October 2, 2017

 

 

3.4

 

(2)

 

*

NOTE: The cash

(1) Cash purchase price amounts include final post-closing adjustments that were made beyond one year from the applicable transaction closing date and were therefore adjusted through the consolidated statement of operations and not reflected in the acquisitions’ opening balance sheets.

(2) Cash purchase price amounts are subject to a final post-closing adjustment and, as a result, may either increase or decrease.

 

The financial results of the Expansion Transactions, Expansion Territories and Lexingtonthe Expansion TerritoryFacilities have been included in the Company’s consolidated financial statements from their respective acquisition or exchange dates. These territoriesExpansion Territories and Expansion Facilities contributed the following amounts to the Company’s consolidated statement of operations:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016(1)

 

 

2015(2)

 

 

2017(1)

 

 

2016(2)

 

Net sales

 

$

1,061,769

 

 

$

437,084

 

 

$

1,751,897

 

 

$

1,061,769

 

Operating income

 

 

24,280

 

 

 

6,917

 

Income from operations

 

 

29,684

 

 

 

24,280

 

 

(1)

Includes the results of the 2016 Expansion TransactionsTerritories and the 2015 Expansion Territories.Facilities acquired in the System Transformation during 2017 and 2016.

(2)

Includes the results of the 2015 Expansion Territories and the 2014 Expansion Territories.Facilities acquired in the System Transformation during 2016 and 2015.

 


2016 Letters of Intent for Additional Expansion Transactions

In February 2016, the Company entered into a non-binding letter of intent (the “February 2016 LOI”) with The Coca‑Cola Company to provide exclusive distribution rights for the Company in following major markets: Akron, Elyria, Toledo, Willoughby, and Youngstown County in Ohio. Pursuant to the February 2016 LOI, CCR would:

(i)

Grant the Company exclusive rights for the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and -licensed products in additional territories served by CCR in northern Ohio;

(ii)

Sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands; and

(iii)

Sell to the Company an additional Regional Manufacturing Facility currently owned by CCR located in Twinsburg, Ohio and related Manufacturing Assets.

In June 2016, the Company entered into a non-binding letter of intent (the “CCR June 2016 LOI”) with The Coca‑Cola Company to provide exclusive distribution rights for the Company in the following major markets:  Little Rock, West Memphis and southern Arkansas; Memphis, Tennessee; and Louisa, Kentucky. Pursuant to the CCR June 2016 LOI, CCR would:

(i)

Grant the Company exclusive rights for the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and -licensed products in additional territories in northeastern Kentucky and southwestern West Virginia served by CCR’s distribution center in Louisa, Kentucky;

(ii)

Sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands; and

(iii)

Transfer exclusive rights and associated distribution assets and working capital for territory in parts of Arkansas, southwestern Tennessee and northwestern Mississippi and two additional Regional Manufacturing Facilities located in Memphis, Tennessee and West Memphis, Arkansas currently owned by CCR in exchange for territory in southern Alabama, southern Mississippi and southern Georgia and a Regional Manufacturing Facility in Mobile, Alabama currently owned by the Company. The exchange includes rights to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in each territory and related Manufacturing Assets.

In June 2016, the Company entered into a non-binding letter of intent with Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company (the “United June 2016 LOI”). Pursuant to this letter of intent, United would transfer exclusive rights and associated distribution assets and working capital in certain territory in and around Spartanburg and Bluffton, South Carolina, currently served by United’s distribution centers located in Spartanburg, South Carolina and Savannah, Georgia, in exchange for certain territory in south-central Tennessee, northwest Alabama and northwest Florida currently served by the Company’s distribution centers located in Florence, Alabama and Panama City, Florida. The exchange includes rights to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in each territory.

As discussed above, on October 28, 2016, the Company completed the acquisition of territories served by the distribution facility in Louisa, Kentucky contemplated by the CCR June 2016 LOI. The Company is continuing to work towards a definitive agreement or agreements with The Coca‑Cola Company and CCR for the remaining proposed Expansion Transactions described in the February 2016 LOI and the CCR June 2016 LOI. The Company is also continuing to work towards a definitive agreement or agreements with United for the proposed transactions described in the United June 2016 LOI.

National Product Supply Governance Agreement (the “NPSG Governance Agreement”)

In October 2015, the Company, The Coca‑Cola Company and three other Coca‑Cola bottlers, including CCR, who are considered “Regional Producing Bottlers” (“RPBs”) in The Coca‑Cola Company’s national product supply system, entered into the NPSG Governance Agreement. Pursuant to the NPSG Governance Agreement, The Coca‑Cola Company and the RPBs have formed a national product supply group (the “NPSG”) and agreed to certain binding governance mechanisms, including a governing board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca‑Cola Company and (iii) each other Regional Producing Bottler. As The Coca‑Cola Company continues its multi-year refranchising effort of its North American bottling territories, additional Regional Producing Bottlers may be added to the NPSG Board. As of January 2017, the NPSG Board consisted of The Coca‑Cola‑Company, the Company and five other RPBs, including CCR.

The stated objectives of the NPSG include, among others, (i) Coca‑Cola system strategic infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new product/packaging infrastructure planning.


The NPSG Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management and staffing of the NPSG and the funding for the ongoing operations of the NPSG. The Company is obligated to pay a certain portion of the costs of operating the NPSG. Pursuant to the decisions of the NPSG Board made from time to time and subject to the terms and conditions of the NPSG Governance Agreement, the Company and each other Regional Producing Bottler will make investments in their respective manufacturing assets and will implement Coca‑Cola system strategic investment opportunities that are consistent with the NPSG Governance Agreement.

Territory Conversion Agreement

Concurrent with their execution of the September 2015 APA, the Company, CCR and The Coca‑Cola Company executed a territory conversion agreement (as amended February 8, 2016, the “Territory Conversion Agreement”), which provides that, subject to certain exceptions, all of the Company’s master bottle contracts, allied bottle contracts, Initial CBAs and other bottling agreements with The Coca‑Cola Company or CCR that authorize the Company to produce and/or distribute the Covered Beverages or Related Products, as defined therein, (collectively, the “Bottling Agreements”) would be amended, restated and converted, upon the occurrence of certain events described below, to a new and final comprehensive beverage agreement (the “Final CBA”).

The conversion would include all of the Company’s then existing Bottling Agreements in the Expansion Territories and all other territories in the United States where the Company has rights to market, promote, distribute and sell beverage products owned or licensed by The Coca‑Cola Company (the “Legacy Territories”), but would not affect any Bottling Agreements with respect to the greater Lexington, Kentucky territory. At the time of the conversion of the Bottling Agreements for the Legacy Territories to the Final CBA, CCR will pay a fee to the Company in cash, or another mutually agreed form of payment or credit, in an amount equivalent to 0.5 times the EBITDA the Company generates from sales in the Legacy Territories of Beverages (as defined in the Final CBA) either (i) owned by The Coca‑Cola Company or licensed to The Coca‑Cola Company and sublicensed to the Company, or (ii) owned by or licensed to Monster Energy Company (“Monster”) on which the Company pays, and The Coca‑Cola Company receives, a facilitation fee.

The Company may elect to cause the conversion of the Bottling Agreements to the Final CBA to occur at any time by giving written notice to The Coca‑Cola Company. As the transactions contemplated by the September 2015 APA have now been consummated, the conversion will occur automatically upon the earliest of (i) the consummation of all remaining transactions described in the September 2016 Distribution APA (the “Subsequent Phase Territory Transactions”), (ii) January 1, 2020, as long as The Coca‑Cola Company has satisfied certain obligations described in the Territory Conversion Agreement regarding its intent to complete the Subsequent Phase Territory Transactions, or (iii) 30 days following the Company’s (a) termination of good faith negotiations of the Subsequent Phase Territory Transactions on terms similar to the terms for the transactions completed under the September 2015 APA or (b) notification that it no longer wants to pursue the Subsequent Phase Territory Transactions.

The Final CBA is similar to the Initial CBA in many respects, but also includes certain modifications and several new business, operational and governance provisions. For example, the Final CBA contains provisions that apply in the event of a potential sale of the Company or its aggregate businesses directly and primarily related to the marketing, promotion, distribution, and sale of Covered Beverages and Related Products (collectively, the “Business”). Under the Final CBA, the Company may only sell the Business to The Coca‑Cola Company or third party buyers approved by The Coca‑Cola Company. The Company annually can obtain a list of such approved third party buyers from The Coca‑Cola Company or, upon receipt of a third party offer to purchase the Business, may seek approval of such buyer by The Coca‑Cola Company. In addition, the Final CBA contains a sale process that would apply if the Company notifies The Coca‑Cola Company that it wishes to sell the Business to The Coca‑Cola Company.

In such event, if the Company and The Coca‑Cola Company are unable in good faith to negotiate terms and conditions of a binding purchase and sale agreement, including the purchase price for the Business, then the Company may either withdraw from negotiations with The Coca‑Cola Company or initiate a third-party valuation process described in the Final CBA to determine the purchase price for the Business. Upon such third party’s determination of the purchase price, the Company may decide to continue with its potential sale of the Business to The Coca‑Cola Company. The Coca‑Cola Company would then have the option to (i) purchase the Business for such purchase price pursuant to defined terms and conditions set forth in the Final CBA, including, to the extent not otherwise agreed by the Company and The Coca‑Cola Company, default non-price terms and conditions of the acquisition agreement, or (ii) elect not to purchase the Business, in which case the Final CBA would automatically be amended to, among other things, permit the Company to sell the Business to any third party without obtaining The Coca‑Cola Company’s prior approval of such third party.

The Final CBA also includes terms that would apply in the event The Coca‑Cola Company terminates the Final CBA following the Company’s default thereunder. These terms include a requirement that The Coca‑Cola Company acquire the Business upon such termination as well as the purchase price payable to the Company in such sale. The Final CBA specifies that the purchase price would be determined in accordance with a third-party valuation process equivalent to that employed if the Company notifies The Coca‑Cola Company that it desires to sell the Business to The Coca‑Cola Company; provided, the purchase price would be 85%


of the valuation of the Business determined in the third-party valuation process if the Final CBA is terminated as a result of the Company’s willful misconduct in violating certain obligations in the Final CBA with respect to dealing in other beverage products and other business activities, if a change in control occurs without the consent of The Coca‑Cola Company or if the Company disposes of a majority of the voting power of any subsidiary of the Company that is a party to an agreement regarding the distribution or sale of Covered Beverages or Related Products.

Under the Final CBA, the Company will be required to ensure it achieves an equivalent case volume per capita change rate that is not less than one standard deviation below the median of such rates for all U.S. Coca‑Cola bottlers. If the Company fails to comply with the equivalent case volume per capita change rate obligation for two consecutive years, it would have a twelve-month cure period to achieve an equivalent case volume per capita change rate within such standard before it would be considered in breach under the Final CBA and the previously described termination provisions are triggered. The Final CBA also requires the Company to make minimum, ongoing capital expenditures at a specified level.

Sale of BYB Brands, Inc.

On August 24, 2015, the Company sold BYB Brands, Inc. (“BYB”), a wholly owned subsidiary of the Company to The Coca‑Cola Company. Pursuant to the stock purchase agreement dated July 22, 2015, the Company sold all the issued and outstanding shares of capital stock of BYB for a cash purchase price of $26.4 million. As a result of the sale, the Company recognized a gain of $22.7 million, which was recorded to Gain on sale of business in the consolidated financial statements in 2015. BYB contributed the following amounts to the Company’s consolidated statement of operations:

 

 

Fiscal Year

 

(in thousands)

 

2015

 

 

2014

 

Net sales

 

$

23,875

 

 

$

34,089

 

Operating income (loss)

 

 

1,809

 

 

 

(357

)

Monster Distribution Agreement

In March 2015, the Company and Monster Energy Company (“Monster”) entered into a distribution agreement granting the Company rights to distribute energy drink products packaged and/or marketed by Monster throughout all geographic territories the Company currently services for the distribution of Coca‑Cola products, commencing April 6, 2015. Previously, the Company only distributed Monster products in certain portions of the Company’s territories.

Net Sales by Product Category

 

The Company’s net sales in the last three fiscal years by product category were as follows:

 

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

Bottle/can sales*:

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (carbonated)

 

$

1,764,558

 

 

$

1,323,712

 

 

$

1,064,036

 

Still beverages (noncarbonated, including energy products)

 

 

892,125

 

 

 

577,872

 

 

 

339,904

 

Total bottle/can sales

 

 

2,656,683

 

 

 

1,901,584

 

 

 

1,403,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

238,182

 

 

 

178,777

 

 

 

162,346

 

Post-mix and other

 

 

261,563

 

 

 

226,097

 

 

 

180,083

 

Total other sales

 

 

499,745

 

 

 

404,874

 

 

 

342,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

*

NOTE: During the second quarter of 2016, energy products were moved from the category of sparkling beverages to still beverages, which has been reflected in all periods presented. Total bottle/can sales remain unchanged in prior periods.

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Bottle/can sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (carbonated)

 

$

2,285,621

 

 

$

1,764,558

 

 

$

1,323,712

 

Still beverages (noncarbonated, including energy products)

 

 

1,325,969

 

 

 

892,125

 

 

 

577,872

 

Total bottle/can sales

 

 

3,611,590

 

 

 

2,656,683

 

 

 

1,901,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

383,065

 

 

 

238,182

 

 

 

178,777

 

Post-mix and other

 

 

329,013

 

 

 

261,563

 

 

 

226,097

 

Total other sales

 

 

712,078

 

 

 

499,745

 

 

 

404,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

 

Areas of Emphasis

 

Key priorities for the Company include territoryintegration of the Expansion Territories and manufacturing expansion,the Expansion Facilities, revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity.


 

Revenue Management:  Revenue management requires a strategy that reflects consideration for pricing of brands and packages within product categories and channels, highly effective working relationships with customers and disciplined fact-based decision-making. Revenue management has been and continues to be a key driver which has a significant impact on the Company’s results of operations.

 

Product Innovation and Beverage Portfolio Expansion:  Innovation of both new brands and packages has been and is expected to continue to be important to the Company’s overall revenue. Recent product introductions from the Company and The CocaCoca‑Cola Company include new flavor varieties within certain brands such as Fanta Sparkling Fruit,Sprite Cherry, POWERade Citrus Passionfruit, Monster Ultra Violet, Monster Juice Mango Loco, Peace Tea Georgia Peach, Peace Tea Razzleberry, Minute Maid Refreshment, Monster, Dasani Drops, NOS,5% Berry Punch, Dunkin’ Donuts Mocha Iced Coffee, Dunkin’ Donuts French Vanilla Iced Coffee and Dasani Sparkling. NewCoke Zero Sugar. Recent packaging introductions over the last several years include the 253 ml bottle, the 1.25-liter bottle, the 7.5-ounce sleek can, the 2-liter contour13.7-ounce bottle for CocaCola products,Dunkin’ Donuts Iced Coffees, 0.5-liter energy drink cans and theeight-packs of 16-ounce bottle/24-ounce bottle package.energy drinks.

 

Distribution Cost Management:  Distribution costs represent the costs of transporting finished goods from Company locations to customer outlets. Total distribution costs, amounted to $314.3including warehouse costs, were $550.9 million $222.9 million and $211.6in 2017, $395.4 million in 2016 2015 and 2014, respectively.$277.9 million in 2015. Management of these costs will continue to be a key area of emphasis for the Company.

 

The Company has three primary delivery systems:

(i) bulk delivery for large supermarkets, mass merchandisers and club stores;

stores, (ii) advanced sale delivery for convenience stores, drug stores, small supermarkets and on-premises accounts;accounts and

(iii) full service delivery for its full service vending customers.

 

Productivity:  A key driver in the Company’s selling, delivery and administrative (“S,D&A”)&A expense management relates to ongoing improvements in labor productivity and asset productivity.

 

Items Impacting Operations and Financial Condition

 

The comparison of operating results for 2015 to the operating results for 20162017 and 20142016 are affected by the impact of one additional selling week in 2015 due to the Company’s fiscal year ending on the Sunday closest to December 31st.31. The estimated net sales, gross profit and S,D&A expenses for the additional selling week in 2015 of approximately $39 million, $14 million and $10 million, respectively, are included in reported results in 2015.

 


The following items also affect the comparability of the financial results presented below:

2017

$1.75 billion in net sales and $29.7 million of income from operations related to Expansion Territories and Expansion Facilities acquired in 2017 and 2016;

$66.6 million estimated benefit to income taxes as a result of the Tax Cuts and Jobs Act (“Tax Act”), which reduced the federal corporate tax rate from 35% to 21% and changed deductibility of certain expenses;

$49.5 million of expenses related to acquiring and transitioning Expansion Territories and Expansion Facilities;

$12.4 million in income for the recognized portion of Legacy Facilities Credit related to the facility in Mobile, Alabama, which was transferred to CCR as part of the CCR Exchange Transaction;

$7.9 million of net amortization expense associated with the conversion of the Company's franchise rights to distribution rights for the distribution territories the Company served prior to the System Transformation (the “Legacy Territories”);

$7.0 million recorded in other expense for net working capital and other fair value adjustments related to System Transformation Transactions that were made beyond one year from the transaction closing date; and

$6.0 million recorded in other income as a result of an increase in the Company’s investment in Southeastern Container following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

 

2016

 

$1.06 billion in net sales and $24.3 million of operating income from operations related to the Expansion Territories and Regional Manufacturing Facilities;Expansion Facilities acquired in 2016 and 2015;

$68.9 million in net sales and $11.5 million of income from operations related to distribution territories and the production facility divested by the Company in 2017 as part of the CCR Exchange Transaction and the United Exchange Transaction;

$32.3 million of expenses related to acquiring and transitioning Expansion Territories and Regional ManufacturingExpansion Facilities;

$7.5 million gross profit on sales to other Coca‑Cola bottlers made prior to the adoption of a standardized pricing methodology in 2017;

$4.7 million pretax favorable mark-to-market adjustments related to our commodity hedging program; and

$4.0 million of additional expense related to increased charitable contributions; and

$1.9 million recorded in other expense as a result of a favorable fair value adjustment to the Company’s contingent consideration liability related to the Expansion Territories;contributions.

 

2015

 

$437.0278.7 million in net sales and $6.9$3.4 million of operating income from operations related to Expansion Territories;Territories and Expansion Facilities acquired in 2015;

$22.7 million gain on the sale of BYB;BYB Brands, Inc. (“BYB”);

$20.0 million of expenses related to acquiring and transitioning Expansion Territories;

$8.8 million gain on the exchange of certain Expansion Territories and related assets and liabilities; and

$3.6 million recorded in other expense as a result of an unfavorable fair value adjustment to the Company’s contingent consideration liability related to the Expansion Territories;

$3.4 million pre-tax unfavorable mark-to-market adjustments related to our commodity hedging program;Territories.

 


2014Results of Operations

 

$45.1 million in net sales and $3.4 million of operating income related to Expansion Territories;

$12.9 million of expenses related to acquiring and transitioning Expansion Territories; and

$1.1 million recorded in other expense as a result of an unfavorable fair value adjustment to the Company’s contingent consideration liability related to the Expansion Territories.

Results of Operations

20162017 Compared to 20152016

 

A summary of the Company’s financial results for 20162017 and 2015:2016:

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

(in thousands)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

Net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

849,970

 

 

36.9%

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

1,167,240

 

 

37.0%

 

Cost of sales

 

 

1,940,706

 

 

 

1,405,426

 

 

 

535,280

 

 

 

38.1

 

 

 

2,782,721

 

 

 

1,940,706

 

 

 

842,015

 

 

 

43.4

 

Gross profit

 

 

1,215,722

 

 

 

901,032

 

 

 

314,690

 

 

 

34.9

 

 

 

1,540,947

 

 

 

1,215,722

 

 

 

325,225

 

 

 

26.8

 

S,D&A expenses

 

 

1,087,863

 

 

 

802,888

 

 

 

284,975

 

 

 

35.5

 

 

 

1,444,768

 

 

 

1,087,863

 

 

 

356,905

 

 

 

32.8

 

Income from operations

 

 

127,859

 

 

 

98,144

 

 

 

29,715

 

 

 

30.3

 

 

 

96,179

 

 

 

127,859

 

 

 

(31,680

)

 

 

(24.8

)

Interest expense, net

 

 

36,325

 

 

 

28,915

 

 

 

7,410

 

 

 

25.6

 

 

 

41,869

 

 

 

36,325

 

 

 

5,544

 

 

 

15.3

 

Other income (expense), net

 

 

1,870

 

 

 

(3,576

)

 

 

5,446

 

 

 

(152.3

)

 

 

(4,197

)

 

 

1,870

 

 

 

(6,067

)

 

 

(324.4

)

Gain (loss) on exchange of franchise territory

 

 

(692

)

 

 

8,807

 

 

 

(9,499

)

 

 

(107.9

)

Gain on sale of business

 

 

-

 

 

 

22,651

 

 

 

(22,651

)

 

 

(100.0

)

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

2,011

 

 

 

(2,011

)

 

 

(100.0

)

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

13,585

 

 

 

(1,963.2

)

Income before taxes

 

 

92,712

 

 

 

99,122

 

 

 

(6,410

)

 

 

(6.5

)

 

 

63,006

 

 

 

92,712

 

 

 

(29,706

)

 

 

(32.0

)

Income tax expense

 

 

36,049

 

 

 

34,078

 

 

 

1,971

 

 

 

5.8

 

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

(75,890

)

 

 

(210.5

)

Net income

 

 

56,663

 

 

 

65,044

 

 

 

(8,381

)

 

 

(12.9

)

 

 

102,847

 

 

 

56,663

 

 

 

46,184

 

 

 

81.5

 

Less: Net income attributable to noncontrolling interest

 

 

6,517

 

 

 

6,042

 

 

 

475

 

 

 

7.9

 

 

 

6,312

 

 

 

6,517

 

 

 

(205

)

 

 

(3.1

)

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

50,146

 

 

$

59,002

 

 

$

(8,856

)

 

(15.0)%

 

 

$

96,535

 

 

$

50,146

 

 

$

46,389

 

 

92.5%

 

 

Net Sales

 

Net sales increased $850.0 million,$1.16 billion, or 36.9%37.0%, to $4.32 billion in 2017, as compared to $3.16 billion in 2016, as compared to $2.31 billion in 2015.2016. The increase in net sales was principally attributable to the following (in millions):

 

2016

 

 

Attributable to:

2017

2017

 

 

Attributable to:

$

773.6

 

 

Net sales increase related to the 2016 Expansion Territories, partially offset by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

1,091.2

 

 

Net sales increase related to the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017 and 2016, net of divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

54.4

 

 

3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in still beverages

32.8

 

 

1.6% increase in bottle/can sales volume to retail customers in the Legacy Territories and the Expansion Territories acquired in the System Transformation during 2015 and 2014

22.6

 

 

Increase in external transportation revenue

28.9

 

 

1.4% increase in bottle/can sales price per unit to retail customers in the Legacy Territories and the Expansion Territories acquired in the System Transformation during 2015 and 2014

(21.8

)

 

Decrease in sales of the Company's own brand products, primarily due to the sale of BYB in the third quarter of 2015

14.3

 

 

Other

15.3

 

 

0.9% increase in bottle/can sales price per unit to retail customers in the Company's Legacy Territories, primarily due to an increase in energy beverage volume, including Monster products, which have a higher sales price per unit, and an increase in all beverage categories sales price per unit except the water beverage category

5.9

 

 

Other

$

850.0

 

 

Total increase in net sales

1,167.2

 

 

Total increase in net sales

 

The Company’s bottle/can sales to retail customers accounted for approximately 84% of the Company’s total net sales in 2016, as compared to approximately 82% in 2015.both 2017 and 2016. Bottle/can net pricing is based on the invoice price charged to customers reduced by promotional allowances. Bottle/can net pricing per unit is impacted by the price charged per package, the volume generated in each package and the channels in which those packages are sold.

 


Product category sales volume in 20162017 and 20152016 as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

Product Category

 

2016

 

 

2015

 

 

Volume Increase

 

 

2017

 

 

2016

 

 

Volume Increase

 

Sparkling beverages

 

 

71.2

%

 

 

73.4

%

 

 

32.5

%

 

 

69.3

%

 

 

71.2

%

 

 

27.8

%

Still beverages (including energy products)

 

 

28.8

%

 

 

26.6

%

 

 

47.3

%

 

 

30.7

%

 

 

28.8

%

 

 

40.8

%

Total bottle/can sales volume

 

 

100.0

%

 

 

100.0

%

 

 

36.4

%

 

 

100.0

%

 

 

100.0

%

 

 

31.6

%

 

Bottle/can sales volume to retail customers, excluding the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017 and 2016, increased 3.3%,1.6% in 2017, which represented a 0.8%0.2% increase in sparkling beverages and a 10.3%4.9% increase in still beverages in 2016, as compared to 2015. The increase in still beverages was primarily due to increases in energy beverages, which was primarily due to the Company expanding the territories in which it distributes Monster products.2016.

 


The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During 2016,2017, approximately 66%65% of the Company’s bottle/can sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail customers was sold for immediate consumption. All the Company’s beverage sales were to customers in the United States. The Company recorded delivery fees to retail customers in net sales of $5.7 million in 2017 and $6.0 million in 2016 and $6.3 million in 2015.2016. These fees are used to offset a portion of the Company’s delivery and handling costs.

 

The following table summarizes the percentage of the Company’s total bottle/can sales volume andto its largest customers, as well as the percentage of the Company’s total net sales which are all included in the Nonalcoholic Beverages operating segment, attributed to its largest customers:that such volume represents:

 

 

 

Fiscal Year

 

Customer

 

2016

 

 

2015

 

Wal-Mart Stores, Inc.

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

20

%

 

 

22

%

Approximate percent of the Company's total Net sales

 

 

14

%

 

 

15

%

 

 

 

 

 

 

 

 

 

Food Lion, LLC

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

8

%

 

 

7

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

 

 

 

 

 

 

 

The Kroger Company

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

6

%

 

 

6

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

Approximate percent of the Company's total bottle/can sales volume

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

20

%

The Kroger Company

 

 

10

%

 

 

6

%

Food Lion, LLC

 

 

6

%

 

 

8

%

Total approximate percent of the Company's total bottle/can sales volume

 

 

35

%

 

 

34

%

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total net sales

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

13

%

 

 

14

%

The Kroger Company

 

 

7

%

 

 

5

%

Food Lion, LLC

 

 

4

%

 

 

5

%

Total approximate percent of the Company's total net sales

 

 

24

%

 

 

24

%

 

Cost of Sales

 

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense, manufacturing warehousing costs, shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers and the purchase of finished goods.

Cost of sales increased $535.3 million, or 38.1%, to $1.94 billion in 2016, as compared to $1.41 billion in 2015. The increase in cost of sales was principally attributable to the following (in millions):


2016

 

 

Attributable to:

$

493.9

 

 

Net sales increase related to the 2016 Expansion Territories, partially offset by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

 

30.7

 

 

3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in still beverages

 

19.3

 

 

Increase in raw material costs and increased purchases of finished products

 

18.0

 

 

Increase in external transportation cost of sales

 

(13.2

)

 

Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

 

(11.6

)

 

Decrease in cost of sales of the Company’s own brand products, primarily due to the sale of BYB in the third quarter of 2015

 

(5.3

)

 

Increase in cost due to the Company's commodity hedging program

 

3.5

 

 

Other

$

535.3

 

 

Total increase in cost of sales

The following inputs represent Inputs representing a substantial portion of the Company’s total cost of sales:sales include: (i) sweeteners, (ii) packaging materials, including plastic bottles and aluminum cans, and (iii) finished products purchased from other vendors.

Cost of sales increased $842.0 million, or 43.4%, to $2.78 billion in 2017, as compared to $1.94 billion in 2016. The increase in cost of sales was principally attributable to the following (in millions):

2017

 

 

Attributable to:

$

765.8

 

 

Cost of sales increase related to the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017 and 2016

 

46.4

 

 

Increase in purchases of finished goods and an increase in raw material costs and manufacturing costs

 

19.0

 

 

1.6% increase in bottle/can sales volume to retail customers in the Legacy Territories and the Expansion Territories acquired in the System Transformation during 2015 and 2014

 

10.8

 

 

Other

$

842.0

 

 

Total increase in cost of sales

 

The Company relies extensively on advertising and sales promotion in the marketing of its products. The Coca‑Cola Company and other beverage companies that supply concentrates, syrups and finished products to the Company make substantial marketing and advertising expenditures to promote sales in the local territories served by the Company. The Company also benefits from national advertising programs conducted by The Coca‑Cola Company and other beverage companies.Company’s territories. Certain of the marketing expenditures by The Coca‑Cola Company and other beverage companies are made pursuant to annual arrangements. The Company also benefits from national advertising programs conducted by The Coca‑Cola Company and other beverage companies. Total marketing funding support from The Coca‑Cola Company and other beverage companies, which includes both direct payments to the Company and payments to customers for marketing programs, was $120.1 million in 2017, as compared to $99.4 million in 2016, as compared to $72.2 million in 2015.2016.

 

The Company’s cost of sales may not be comparable to other peer companies, as some peer companies include all costs related to their distribution network in cost of sales. The Company includes a portion of these costs in S,D&A expenses.expenses, as described below.

 


S,D&A Expenses

 

S,D&A expenses include the following: sales management labor costs, distribution costs from sales distribution centers to customer locations, sales distribution center warehouse costs, depreciation expense related to sales centers, delivery vehicles and cold drink equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and administrative support labor and operating costs.

 

S,D&A expenses increased by $356.9 million, or 32.8%, to $1.44 billion in 2017, as compared to $1.09 billion in 2016. S,D&A expenses as a percentage of sales decreased to 33.4% in 2017 from 34.5% in 2016. The increase in S,D&A expenses was principally attributable to the following (in millions):

2017

 

 

Attributable to:

$

177.4

 

 

Increase in employee salaries including bonus and incentives due to additional personnel acquired in the System Transformation and normal salary increases

 

32.6

 

 

Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer matching contributions for employees acquired in the System Transformation

 

24.0

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment acquired in the System Transformation

 

23.2

 

 

Increase in expenses related to the System Transformation, primarily professional fees related to due diligence

 

15.0

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink sponsorships

 

14.3

 

 

Increase in employer payroll taxes primarily due to payroll acquired in the System Transformation

 

9.1

 

 

Increase in vending and fountain parts expense acquired in the System Transformation

 

6.8

 

 

Increase in fuel costs related to the movement of finished goods from  distribution centers to customer locations primarily in Expansion Territories acquired in the System Transformation

 

6.8

 

 

Increase in property, vehicle and other taxes acquired in the System Transformation

 

6.5

 

 

Increase in software expenses primarily due to increased maintenance expense

 

5.8

 

 

Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance claims for Expansion Territories and Expansion Facilities acquired in the System Transformation

 

5.0

 

 

Increase in facilities non-rent expenses related to Expansion Facilities acquired in the System Transformation

 

4.5

 

 

Increase in rental expense due primarily to additional equipment and facilities rent expense acquired in the System Transformation

 

14.5

 

 

Other individually immaterial expense increases primarily related to the System Transformation

 

11.4

 

 

Other individually immaterial increases

$

356.9

 

 

Total increase in S,D&A expenses

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations, including warehouse costs, are included in S,D&A expenses and totaled $550.9 million in 2017 and $395.4 million in 2016.

Interest Expense, Net

Interest expense, net, increased $5.6 million, or 15.3%, to $41.9 million in 2017, as compared to $36.3 million in 2016. The increase was primarily a result of additional borrowings to fund the System Transformation during 2017.

Other Income (Expense), Net

Other expense included $7.0 million for net working capital and other fair value adjustments related to System Transformation Transactions that were made beyond one year from the transaction closing date. As these adjustments were made beyond one year from the acquisition date, the Company recorded the adjustments through its consolidated statements of operations.

Other income included $6.0 million related to an increase in the Company’s investment in Southeastern Container following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

Other income (expense), net also included a noncash charge of $3.2 million in 2017 and noncash income of $1.9 million in 2016, each as a result of fair value adjustments of the Company’s contingent consideration liability related to the Expansion Territories. The fair value adjustment to the acquisition related contingent consideration liability during 2017 was primarily driven by final settlement of


previously closed transactions and a decrease in the risk-free interest rate, partially offset by a benefit resulting from the Tax Act. The fair value adjustments to the acquisition related contingent consideration liability during 2016 was primarily driven by a change in the projected future operating results of the Expansion Territories which were subject to sub-bottling fees and changes in the risk-free interest rate.

Each reporting period, the Company adjusts its contingent consideration liability related to the Expansion Territories to fair value. The fair value is determined by discounting future expected sub-bottling payments required under the CBA (as discussed above in Item 1) using the Company’s estimated weighted average cost of capital (“WACC”), which is impacted by many factors, including long-term interest rates; projected future operating results; and post-closing settlement of cash purchase prices for the Expansion Territories. These future expected sub-bottling payments extend through the life of the related distribution asset acquired in the System Transformation, which is generally 40 years. The Company is required to pay the current portion of the sub-bottling fee on a quarterly basis.

Gain (Loss) on Exchange Transactions

At closing, the fair value of net assets acquired in the CCR Exchange Transaction and the United Exchange Transaction exceeded the carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR AEA, the United AEA and the Piedmont – United AEA.

In December 2017, the Company also recognized a gain of $12.4 million, representing the portion of the aggregate $43.0 million Legacy Facilities Credit applicable to the Mobile, Alabama facility, which the Company transferred to CCR as part of the CCR Exchange Transaction. The Legacy Facilities Credit was provided to the Company by The Coca‑Cola Company in December 2017 to compensate for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages produced at the Company’s Legacy Facilities prior to implementation of new pricing mechanisms included in the RMA.

Income Tax Expense (Benefit)

The Company had a $39.8 million income tax benefit in 2017, as compared to income tax expense of $36.0 million in 2016. The Company’s effective tax rate, calculated by dividing income tax expense (benefit) by income before income taxes, was (63.2)% for 2017 and 38.9% for 2016. The Company’s effective tax rate, calculated by dividing income tax expense (benefit) by income before income taxes minus net income attributable to noncontrolling interest, was (70.3)% for 2017 and 41.8% for 2016.

The Tax Act had a substantial impact on the Company’s income tax benefit for 2017. The Company expects to incur additional benefits from the Tax Act in 2018, primarily due to the expensing of certain capital expenditures along with the lower corporate tax rate; however, the limitations placed on the deductibility of meals, entertainment expenses, certain executive compensation and the repeal of the domestic production activities deduction will partially offset some of the Company’s benefits from the Tax Act. See Note 18 to the consolidated financial statements for further detail.

Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. In accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to the re-measurement of its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions, future actions by states within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $6.3 million in 2017 and $6.5 million in 2016 related to the portion of Piedmont owned by The Coca‑Cola Company.

Other Comprehensive Income (Loss), Net of Tax

Other comprehensive loss, net of tax, was $1.3 million in 2017 and $10.5 million in 2016. The increase was primarily a result of a $6.2 million adjustment on postretirement benefits related to the divestiture of the Deep South and Somerset Exchange Business and


the Florence and Laurel Distribution Business, as well as nominal actuarial losses on the Company’s pension and postretirement benefit plans as compared to 2016.

2016 Compared to 2015

A summary of the Company’s financial results for 2016 and 2015 follows:

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

(in thousands)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

Net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

849,970

 

 

36.9%

 

Cost of sales

 

 

1,940,706

 

 

 

1,405,426

 

 

 

535,280

 

 

 

38.1

 

Gross profit

 

 

1,215,722

 

 

 

901,032

 

 

 

314,690

 

 

 

34.9

 

S,D&A expenses

 

 

1,087,863

 

 

 

802,888

 

 

 

284,975

 

 

 

35.5

 

Income from operations

 

 

127,859

 

 

 

98,144

 

 

 

29,715

 

 

 

30.3

 

Interest expense, net

 

 

36,325

 

 

 

28,915

 

 

 

7,410

 

 

 

25.6

 

Other income (expense), net

 

 

1,870

 

 

 

(3,576

)

 

 

5,446

 

 

 

(152.3

)

Gain (loss) on exchange transactions

 

 

(692

)

 

 

8,807

 

 

 

(9,499

)

 

 

(107.9

)

Gain on sale of business

 

 

-

 

 

 

22,651

 

 

 

(22,651

)

 

 

(100.0

)

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

2,011

 

 

 

(2,011

)

 

 

(100.0

)

Income before taxes

 

 

92,712

 

 

 

99,122

 

 

 

(6,410

)

 

 

(6.5

)

Income tax expense

 

 

36,049

 

 

 

34,078

 

 

 

1,971

 

 

 

5.8

 

Net income

 

 

56,663

 

 

 

65,044

 

 

 

(8,381

)

 

 

(12.9

)

Less:  Net income attributable to noncontrolling interest

 

 

6,517

 

 

 

6,042

 

 

 

475

 

 

 

7.9

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

50,146

 

 

$

59,002

 

 

$

(8,856

)

 

(15.0)%

 

Net Sales

Net sales increased $850.0 million, or 36.9%, to $3.16 billion in 2016, as compared to $2.31 billion in 2015. The increase in net sales was principally attributable to the following (in millions):

2016

 

 

Attributable to:

$

773.6

 

 

Net sales increase related to the Expansion Territories acquired in the System Transformation in 2016, partially offset by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

 

54.4

 

 

3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in still beverages

 

22.6

 

 

Increase in external transportation revenue

 

(21.8

)

 

Decrease in sales of the Company's own brand products, primarily due to the sale of BYB in the third quarter of 2015

 

15.3

 

 

0.9% increase in bottle/can sales price per unit to retail customers in the Company's Legacy Territories, primarily due to an increase in energy beverage volume, including Monster products, which have a higher sales price per unit, and an increase in all beverage categories sales price per unit except the water beverage category

 

5.9

 

 

Other

$

850.0

 

 

Total increase in net sales

The Company’s bottle/can sales to retail customers accounted for approximately 84% of the Company’s total net sales in 2016, as compared to approximately 82% in 2015. Product category sales volume in 2016 and 2015 as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

Product Category

 

2016

 

 

2015

 

 

Volume Increase

 

Sparkling beverages

 

 

71.2

%

 

 

73.4

%

 

 

32.5

%

Still beverages (including energy products)

 

 

28.8

%

 

 

26.6

%

 

 

47.3

%

Total bottle/can sales volume

 

 

100.0

%

 

 

100.0

%

 

 

36.4

%

Bottle/can sales volume to retail customers, excluding Expansion Territories, increased 3.3% in 2016, as compared to 2015, which represented a 0.8% increase in sparkling beverages and a 10.3% increase in still beverages. The increase in still beverages was


primarily due to increases in energy beverages, which was primarily due to the Company expanding the territories in which it distributes Monster products.

During 2016, approximately 66% of the Company’s bottle/can sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail customers was sold for immediate consumption. All the Company’s beverage sales were to customers in the United States. The Company recorded delivery fees to retail customers in net sales of $6.0 million in 2016 and $6.3 million in 2015.

The following table summarizes the percentage of the Company’s total bottle/can sales volume to its largest customers, as well as the percentage of the Company’s total net sales that such volume represents:

 

 

Fiscal Year

 

 

 

2016

 

 

2015

 

Approximate percent of the Company's total bottle/can sales volume

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

20

%

 

 

22

%

The Kroger Company

 

 

6

%

 

 

6

%

Food Lion, LLC

 

 

8

%

 

 

7

%

Total approximate percent of the Company's total bottle/can sales volume

 

 

34

%

 

 

35

%

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total net sales

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

14

%

 

 

15

%

The Kroger Company

 

 

5

%

 

 

5

%

Food Lion, LLC

 

 

5

%

 

 

5

%

Total approximate percent of the Company's total net sales

 

 

24

%

 

 

25

%

Cost of Sales

Cost of sales increased $535.3 million, or 38.1%, to $1.94 billion in 2016, as compared to $1.41 billion in 2015. The increase in cost of sales was principally attributable to the following (in millions):

2016

 

 

Attributable to:

$

493.9

 

 

Net sales increase related to the Expansion Territories acquired in the System Transformation in 2016, partially offset by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

 

30.7

 

 

3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in still beverages

 

19.3

 

 

Increase in raw material costs and increased purchases of finished products

 

18.0

 

 

Increase in external transportation cost of sales

 

(13.2

)

 

Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

 

(11.6

)

 

Decrease in cost of sales of the Company’s own brand products, primarily due to the sale of BYB in the third quarter of 2015

 

(5.3

)

 

Increase in cost due to the Company's commodity hedging program

 

3.5

 

 

Other

$

535.3

 

 

Total increase in cost of sales

Total marketing funding support from The Coca‑Cola Company and other beverage companies was $99.4 million in 2016, as compared to $72.2 million in 2015.


S,D&A Expenses

S,D&A expenses increased by $285.0 million, or 35.5%, to $1.09 billion in 2016, as compared to $802.9 million in 2015. S,D&A expenses as a percentage of sales decreased to 34.5% in 2016 from 34.8% in 2015. The increase in S,D&A expenses was principally attributable to the following (in millions):

 

2016

2016

 

 

Attributable to:

2016

 

 

Attributable to:

$

141.1

 

 

Increase in employee salaries including bonus and incentives due to additional personnel added from the Expansion Territories and normal salary increases

141.1

 

 

Increase in employee salaries including bonus and incentives due to additional personnel added in the System Transformation and normal salary increases

23.9

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment in the Expansion Territories

23.9

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment acquired in the System Transformation

18.1

 

 

Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer matching contributions for employees in the Expansion Territories

18.1

 

 

Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer matching contributions for employees acquired in the System Transformation

12.3

 

 

Increase in expenses related to the Expansion Territories, primarily professional fees related to due diligence

12.3

 

 

Increase in expenses related to the System Transformation, primarily professional fees related to due diligence

11.7

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink sponsorships

11.7

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink sponsorships

11.0

 

 

Increase in employer payroll taxes primarily due to payroll in the Expansion Territories

11.0

 

 

Increase in employer payroll taxes primarily due to payroll acquired in the System Transformation

7.2

 

 

Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance claims from the addition of the Expansion Territories

7.2

 

 

Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance claims for Expansion Territories and Expansion Facilities acquired in the System Transformation

6.6

 

 

Increase in vending and fountain parts expense due to the addition of the Expansion Territories

6.6

 

 

Increase in vending and fountain parts expense acquired in the System Transformation

6.1

 

 

Increase in software expenses primarily due to investment in technology for the Expansion Territories

6.1

 

 

Increase in software expenses primarily due to investment in technology for the System Transformation

5.7

 

 

Increase in property, vehicle and other taxes due to the addition of the Expansion Territories

5.7

 

 

Increase in property, vehicle and other taxes acquired in the System Transformation

4.6

 

 

Increase in rental expense due primarily to additional equipment and facilities rent expense for the Expansion Territories

4.6

 

 

Increase in rental expense due primarily to additional equipment and facilities rent expense acquired in the System Transformation

4.2

 

 

Increase in facilities non-rent expenses related to new facilities added in the Expansion Territories

4.2

 

 

Increase in facilities non-rent expenses related to Expansion Facilities acquired in the System Transformation

4.0

 

 

Increase in charitable contributions made during the first quarter of 2016

4.0

 

 

Increase in charitable contributions made during the first quarter of 2016

19.9

 

 

Other individually immaterial expense increases primarily related to the Expansion Territories

19.9

 

 

Other individually immaterial expense increases primarily related to the System Transformation

8.6

 

 

Other individually immaterial increases

8.6

 

 

Other individually immaterial increases

$

285.0

 

 

Total increase in S,D&A expenses

285.0

 

 

Total increase in S,D&A expenses

 

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations, are included in S,D&A expenses andincluding warehouse costs, totaled $314.3$395.4 million in 2016 and $222.9$277.9 million in 2015.

 

Interest Expense, Net

 

Interest expense, net, increased $7.4 million, or 25.6%, to $36.3 million in 2016, as compared to $28.9 million in 2015. The increase was primarily a result of additional borrowings to finance the territory expansion.System Transformation Transactions.

 

Other Income (Expense), Net

 

Other income (expense), net, included noncash income of $1.9 million in 2016 and a noncash expense of $3.6 million in 2015 as a result of fair value adjustments of the Company’s contingent consideration liability related to the Expansion Territories. The adjustment was primarily a result of a change in the risk-free interest rates. As the contingent consideration is calculated using 40 years of discounted cash flows, any reductions in contingent consideration due to current payments of the liability are effectively marked to market at the next reporting period, assuming interest rates and future projections remain constant.

 

Each reporting period, the Company adjusts its contingent consideration liability related to the newly-acquired distribution territories to fair value. The fair value is determined by discounting future expected sub-bottling payments required under the CBAs using the Company’s estimated weighted average cost of capital (“WACC”), which is impacted by many factors, including the risk-free interest rate. These future expected sub-bottling payments extend through the life of the related distribution asset acquired in each distribution territory expansion, which is generally 40 years. In addition, the Company is required to pay quarterly the current portion of the sub-bottling fee. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s estimated WACC, management’s best estimate of the amounts of sub-bottling payments that will be paid in the future under the CBAs, and current period sub-bottling payments made. Changes in any of these factors, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could materially impact the fair value of the acquisition-related contingent consideration and consequently the amount of noncash expense (or income) recorded each reporting period.


Gain (Loss) on Exchange of Franchise TerritoryTransaction

 

During 2015, the Company and CCR completed a like-kind exchange transaction where CCR agreed to exchange certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by CCR’s facilities and equipment located in Lexington, Kentucky in exchange for certain assets of the Company relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by the Company’s facilities and equipment located in Jackson, Tennessee. The fair value in 2015 of the Lexington net assets acquired totaled $36.8 million and the Company paid cash of approximately $10.5 million. The carrying value of the Jackson, Tennessee net assets was $17.5 million, resulting in a net gain of $8.8 million. The balances of net assets acquired and cash paid were subsequently adjusted in 2016 as a result of final post-closing adjustments. See Note 3 to the consolidated financial statements for additional information.

 


Gain on Sale of Business

 

During 2015, the Company sold BYB, then a wholly-owned subsidiary of the Company, to The Coca‑Cola Company. The Company received cash proceeds of $26.4 million. The net assets of BYB at closing totaled $3.7 million, which resulted in a gain of $22.7 million in 2015.

 

Bargain Purchase Gain, Net of Tax

 

In addition to the acquired Expansion Territories acquired in the System Transformation, the Company also acquired a “make-ready center” in Annapolis, Maryland from CCR for approximately $5.3 million in 2015. The cash paid was subsequently adjusted in 2016 as a result of final post-closing adjustments. See Note 3 to the consolidated financial statements for additional information. The fair value of the net assets acquired totaled $7.3 million, which resulted in a bargain purchase gain of approximately $2.0 million, net of tax of approximately $1.3 million, recorded in 2015.

 

Income Tax Expense

 

The Company’s effective tax rate, calculated by dividing income tax expense by income before income taxes, was 38.9% for 2016 and 34.4% for 2015. The increase in the effective tax rate was driven primarily by a decrease to the favorable manufacturing deduction, as a percentage of pre-tax income, less of a decrease to the valuation allowance in 2016 as compared to 2015, and an increase in non-deductible travel expense. The Company’s effective tax rate, calculated by dividing income tax expense by income before income taxes minus net income attributable to noncontrolling interest, was 41.8% for 2016 and 36.6% for 2015.

 

Noncontrolling Interest

 

The Company recorded net income attributable to noncontrolling interest of $6.5 million in 2016 and $6.0 million in 2015 related to the portion of Piedmont owned by The Coca‑Cola Company.

 

Other Comprehensive Income, (Loss), Net of Tax

 

Other comprehensive loss,income, net of tax, was $10.5 million in 2016 and $7.5 million in 2015. The increase was primarily a result of actuarial losses on the Company’s pension and postretirement benefit plans.

 


2015 Compared to 2014

A summary of the Company’s financial results for 2015 and 2014 follows:

 

 

Fiscal Year

 

 

 

 

 

 

 

 

 

(in thousands)

 

2015

 

 

2014

 

 

Change

 

 

% Change

 

Net sales

 

$

2,306,458

 

 

$

1,746,369

 

 

$

560,089

 

 

32.1%

 

Cost of sales

 

 

1,405,426

 

 

 

1,041,130

 

 

 

364,296

 

 

 

35.0

 

Gross profit

 

 

901,032

 

 

 

705,239

 

 

 

195,793

 

 

 

27.8

 

S,D&A expenses

 

 

802,888

 

 

 

619,272

 

 

 

183,616

 

 

 

29.7

 

Income from operations

 

 

98,144

 

 

 

85,967

 

 

 

12,177

 

 

 

14.2

 

Interest expense, net

 

 

28,915

 

 

 

29,272

 

 

 

(357

)

 

 

(1.2

)

Other income (expense), net

 

 

(3,576

)

 

 

(1,077

)

 

 

(2,499

)

 

 

232.0

 

Gain on exchange of franchise territory

 

 

8,807

 

 

 

-

 

 

 

8,807

 

 

 

-

 

Gain on sale of business

 

 

22,651

 

 

 

-

 

 

 

22,651

 

 

 

-

 

Bargain purchase gain, net of tax of $1,265

 

 

2,011

 

 

 

-

 

 

 

2,011

 

 

 

-

 

Income before taxes

 

 

99,122

 

 

 

55,618

 

 

 

43,504

 

 

 

78.2

 

Income tax expense

 

 

34,078

 

 

 

19,536

 

 

 

14,542

 

 

 

74.4

 

Net income

 

 

65,044

 

 

 

36,082

 

 

 

28,962

 

 

 

80.3

 

Less:  Net income attributable to noncontrolling interest

 

 

6,042

 

 

 

4,728

 

 

 

1,314

 

 

 

27.8

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,648

 

 

88.2%

 

Net Sales

Net sales increased $560.1 million, or 32.1%, to $2.31 billion in 2015, as compared to $1.75 billion in 2014. The increase in net sales was primarily attributable to the following (in millions):

2015

 

 

Attributable to:

$

373.4

 

 

Net sales increase related to the 2015 Expansion Territories, partially offset by the 2014 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

 

80.3

 

 

6.0% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in still beverages

 

69.3

 

 

4.9% increase in bottle/can sales price per unit to retail customers in the Legacy Territories, primarily due to an increase in energy beverage volume which have a higher sales price per unit, and an increase in all beverage categories sales price per unit except the water beverage category

 

25.8

 

 

Increase in external transportation revenue

 

12.4

 

 

7.6% increase in sales volume to other Coca-Cola bottlers, primarily due to a volume increase in all beverage categories

 

(9.1

)

 

Decrease in sales of the Company's own brand products, primarily due to the sale of BYB in the third quarter of 2015

 

4.0

 

 

2.3% increase in sales price per unit of sales to other Coca-Cola bottlers primarily due to a higher percentage of still beverages, which have a higher sales price per unit than non-energy sparkling beverages

 

3.0

 

 

3.4% increase in post-mix sales price per unit

 

1.0

 

 

Other

$

560.1

 

 

Total increase in net sales

The Company’s bottle/can sales to retail customers accounted for approximately 82% of the Company’s total net sales in 2015, as compared to approximately 80% in 2014. Product category sales volume in 2015 and 2014 as a percentage of total bottle/can sales volume and the percentage change by product category were as follows:

 

 

Bottle/Can Sales Volume

 

 

Bottle/Can Sales

 

Product Category

 

2015

 

 

2014

 

 

Volume Increase

 

Sparkling beverages

 

 

73.4

%

 

 

76.2

%

 

 

24.1

%

Still beverages (including energy products)

 

 

26.6

%

 

 

23.8

%

 

 

44.4

%

Total bottle/can sales volume

 

 

100.0

%

 

 

100.0

%

 

 

28.9

%


Bottle/can volume to retail customers, excluding Expansion Territories, increased 6.0%, which represented a 2.1% increase in sparkling beverages and a 19.9% increase in still beverages in 2015, as compared to 2014.

During 2015, approximately 68% of the Company’s bottle/can volume to retail customers was sold for future consumption, while the remaining bottle/can volume to retail customers was sold for immediate consumption. All the Company’s beverage sales were to customers in the United States. The Company recorded delivery fees in net sales of $6.3 million in 2015 and $6.2 million in 2014.

The following table summarizes the percentage of the Company’s total bottle/can volume and the percentage of the Company’s total net sales, which are all included in the Nonalcoholic Beverages operating segment, attributed to its largest customers:

 

 

Fiscal Year

 

Customer

 

2015

 

 

2014

 

Wal-Mart Stores, Inc.

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

22

%

 

 

22

%

Approximate percent of the Company's total Net sales

 

 

15

%

 

 

15

%

 

 

 

 

 

 

 

 

 

Food Lion, LLC

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

7

%

 

 

9

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

6

%

 

 

 

 

 

 

 

 

 

The Kroger Company

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

6

%

 

 

5

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

4

%

Cost of Sales

Cost of sales increased $364.3 million, or 35.0%, to $1.41 billion in 2015, as compared to $1.04 billion in 2014. The increase in cost of sales was principally attributable to the following (in millions):

2015

 

 

Attributable to:

$

239.2

 

 

Net sales increase related to the 2015 Expansion Territories, partially offset by the 2014 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015

 

47.1

 

 

Increase in raw material costs and increased purchases of finished products

 

46.6

 

 

6.0% increase in bottle/can sales volume to retail customers in the  Legacy Territories, primarily due to an increase in still beverages

 

20.9

 

 

Increase in external transportation cost of sales

 

11.9

 

 

7.6% increase in sales volume to other Coca-Cola bottlers, primarily due to a volume increase in all beverage categories

 

(8.6

)

 

Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

 

6.4

 

 

Increase in manufacturing cost (primarily labor expense)

 

(5.1

)

 

Decrease in cost of sales of the Company’s own brand products, primarily due to the sale of BYB in the third quarter of 2015

 

4.1

 

 

Increase in cost due to the Company's commodity hedging program

 

1.8

 

 

Other

$

364.3

 

 

Total increase in cost of sales

Total marketing funding support from The Coca‑Cola Company and other beverage companies, which includes direct payments to the Company and payments to customers for marketing programs, was $72.2 million in 2015, as compared to $55.4 million in 2014.


S,D&A Expenses

S,D&A expenses increased by $183.6 million, or 29.7%, to $802.9 million in 2015, as compared to $619.3 million in 2014. S,D&A expenses as a percentage of sales decreased to 34.8% in 2015 from 35.5% in 2014. The increase in S,D&A expenses was principally attributable to the following (in millions):

2015

 

 

Attributable to:

$

90.7

 

 

Increase in employee salaries including bonus and incentive compensation as a result of normal salary increases and additional personnel added from the Expansion Territories

 

15.4

 

 

Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and vending equipment in the Expansion Territories

 

13.3

 

 

Increase in employee benefit costs primarily due to additional medical expense (for employees from the Expansion Territories), increased pension expense and increased 401(k) employer matching contributions offset by decreased retiree medical benefits for legacy employees

 

7.1

 

 

Increase in professional fees expense primarily resulting from due diligence related to the Expansion Territories

 

6.1

 

 

Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink sponsorship in the Expansion Territories

 

5.9

 

 

Increase in employer payroll taxes primarily due to payroll in the Expansion Territories

 

5.9

 

 

Increase in vending and fountain parts expense due to the addition of the Expansion Territories

 

18.3

 

 

Other individually immaterial expense increases primarily related to the Expansion Territories

 

20.9

 

 

Other individually immaterial increases

$

183.6

 

 

Total increase in S,D&A expenses

Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations totaled $222.9 million in 2015 and $211.6 million in 2014.

S,D&A expense of $1.6 million in 2015 and $0.2 million in 2014 was recorded for the two Company-sponsored pension plans.

During 2015 and 2014, the Company matched the maximum 5% of participants’ contributions on its 401(k) Savings Plan, for a total expense of $9.4 million and $7.7 million, respectively.

Certain employees of the Company participate in a multi-employer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (the “Teamsters Plan”), to which the Company makes monthly contributions on behalf of such employees. In 2015, the Company increased the contribution rates to the Teamsters Plan, with additional increases occurring annually, as part of a rehabilitation plan. This is a result of the Teamsters Plan being certified by its actuary as being in “critical” status for the plan year beginning January 1, 2013, which was incorporated into the renewal of collective bargaining agreements with the unions, effective April 28, 2014, and adopted by the Company as a rehabilitation plan, effective January 1, 2015.

If the Company chooses to stop participating in the Teamsters Plan, the Company could be required to pay the Teamsters Plan a withdrawal liability based on the underfunded status of the Teamsters Plan. The Company does not anticipate withdrawing from the Teamsters Plan.

Interest Expense, Net

Interest expense, net, decreased $0.4 million, or 1.2%, to $28.9 million in 2015, as compared to $29.3 million in 2014. The decrease was primarily related to a decrease in the Company’s overall weighted average interest rate on its debt and capital lease obligations to 4.7% during 2015 from 5.7% during 2014.

Other Income (Expense), Net

Other income (expense), net, included a noncash expense of $3.6 million in 2015 and a noncash expense of $1.1 million in 2014 as a result of an unfavorable fair value adjustment of the Company’s contingent consideration liability related to the Expansion Territories. The adjustment was primarily driven by current payments of sub-bottler fees in 2015. As the contingent consideration is calculated using 40 years of discounted cash flows, any reductions in contingent consideration due to current payments of the liability are effectively marked to market at the next reporting period, assuming interest rates and future projections remain constant.


Gain (Loss) on Exchange of Franchise Territory

During 2015, the Company and CCR completed a like-kind exchange transaction where CCR agreed to exchange certain assets of CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by CCR’s facilities and equipment located in Lexington, Kentucky in exchange for certain assets of the Company relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by the Company’s facilities and equipment located in Jackson, Tennessee. The fair value in 2015 of the Lexington net assets acquired totaled $36.8 million and the Company paid cash of approximately $10.5 million. The carrying value of the Jackson net assets was $17.5 million, resulting in a net gain of $8.8 million. The balances of net assets acquired and cash paid were subsequently adjusted in 2016 as a result of final post-closing adjustments. See Note 3 to the consolidated financial statements for additional information.

Gain on Sale of Business

During 2015, the Company sold BYB, a wholly-owned subsidiary of the Company, to The Coca‑Cola Company. The Company received cash proceeds of $26.4 million. The net assets of BYB at closing totaled $3.7 million, which resulted in a gain of $22.7 million in 2015.

Bargain Purchase Gain, Net of Tax

In addition to the acquired Expansion Territories, the Company also acquired a “make-ready center” in Annapolis, Maryland from CCR for approximately $5.3 million in 2015. The cash paid was subsequently adjusted in 2016 as a result of final post-closing adjustments. See Note 3 to the consolidated financial statements for additional information. The fair value of the net assets acquired totaled $7.3 million, which resulted in a bargain purchase gain of approximately $2.0 million, net of tax of approximately $1.3 million, recorded in 2015.

Income Tax Expense

The Company’s effective tax rate, calculated by dividing income tax expense by income before income taxes, was 34.4% for 2015 and 35.1% for 2014. The decrease in the effective tax rate resulted primarily from a state tax legislation target that was met that caused a reduction to the corporate tax rate in 2015 and reductions to the valuation allowance due to the Company’s assessment of the Company’s ability to use certain loss carryforwards primarily related to the sale of BYB. The Company’s effective tax rate, as calculated by dividing income tax expense by income before income taxes less net income attributable to noncontrolling interest, was 36.6% for 2015 and 38.4% for 2014.

The Company decreased its valuation allowance by $1.3 million for 2015 and increased its valuation allowance by $1.2 million for 2014. The effect for both years was primarily due to the Company’s assessment of its ability to use certain loss carryforwards. See Note 15 to the consolidated financial statements for additional information.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $6.0 million in 2015 and $4.7 million in 2014 related to the portion of Piedmont owned by The Coca-Cola Company.

Other Comprehensive Income, Net of Tax

Other comprehensive income, net of tax, was $7.5 million in 2015 and was primarily a result of actuarial gains on the Company’s pension and postretirement benefit plans.

Segment Operating Results

 

The Company evaluates segment reporting in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards CodificationUpdate (“ASU”) 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM.

 

The Company believes four operating segments exist. Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues, operating income from operations and assets. The remainingadditional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into an “All Other” reportable segment.


Prior to the sale of BYB in the third quarter of fiscal 2015, the Company believed five operating segments existed. Subsequent to this sale, two operating segments, Franchised Nonalcoholic Beverages and Internally-Developed Nonalcoholic Beverages (made up entirely of BYB), were aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. This combined segment is Nonalcoholic Beverages.Other.”

 

The Company’s segment results for its two reportable segments are as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

3,060,937

 

 

$

2,245,836

 

 

$

1,710,040

 

 

$

4,243,007

 

 

$

3,060,937

 

 

$

2,245,836

 

All Other

 

 

234,732

 

 

 

160,191

 

 

 

123,194

 

 

 

301,801

 

 

 

234,732

 

 

 

160,191

 

Eliminations*

 

 

(139,241

)

 

 

(99,569

)

 

 

(86,865

)

Eliminations(1)

 

 

(221,140

)

 

 

(139,241

)

 

 

(99,569

)

Consolidated net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

123,230

 

 

$

92,921

 

 

$

82,297

 

 

$

84,775

 

 

$

123,230

 

 

$

92,921

 

All Other

 

 

4,629

 

 

 

5,223

 

 

 

3,670

 

 

 

11,404

 

 

 

4,629

 

 

 

5,223

 

Consolidated operating income

 

$

127,859

 

 

$

98,144

 

 

$

85,967

 

Consolidated income from operations

 

$

96,179

 

 

$

127,859

 

 

$

98,144

 


(1)

The entire net sales elimination for each period presented represents net sales from the All Other segment to the Nonalcoholic Beverages segment. Sales between these segments are recognized at either fair market value or cost depending on the nature of the transaction.

 

Comparable / Adjusted Results

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance. Further, given the signing of the Tax Act in December 2017 and the transformation of the Company’s business through System Transformation Transactions with The Coca‑Cola Company, the Company believes these non-GAAP financial measures allow users to better appreciate the impact of these transactions on the Company’s performance. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company'sCompany’s performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company'sCompany’s reported results prepared in accordance with GAAP. The Company’s non-GAAP financial information does not represent a comprehensive basis of accounting.

 

The following tables reconcile reported GAAP results to comparable results (non-GAAP) for 20162017 and 2015:2016:

 

 

2016

 

 

2017

 

(in thousands, except per share data)

 

Net

sales

 

 

Income from

operations

 

 

Income

before taxes

 

 

Net

income

 

 

Basic net

income per share

 

 

Net

sales

 

 

Income from

operations

 

 

Income

before taxes

 

 

Net

income

 

 

Basic net

income per share

 

Reported results (GAAP)

 

$

3,156,428

 

 

$

127,859

 

 

$

92,712

 

 

$

56,663

 

 

$

5.39

 

 

$

4,323,668

 

 

$

96,179

 

 

$

63,006

 

 

$

96,535

 

 

$

10.35

 

Acquisitions results of operations

A

 

(1,751,897

)

 

 

(29,684

)

 

 

(29,684

)

 

 

(16,215

)

 

 

(1.74

)

System Transformation Transactions settlements

B

 

-

 

 

 

-

 

 

 

6,996

 

 

 

3,566

 

 

 

0.38

 

System Transformation Transactions expenses

C

 

-

 

 

 

49,545

 

 

 

49,545

 

 

 

25,256

 

 

 

2.70

 

Gain on exchange transactions

D

 

-

 

 

 

-

 

 

 

(529

)

 

 

(228

)

 

 

(0.02

)

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

E

 

-

 

 

 

-

 

 

 

(12,364

)

 

 

(5,329

)

 

 

(0.57

)

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

F

 

-

 

 

 

-

 

 

 

(6,012

)

 

 

(2,591

)

 

 

(0.28

)

Fair value adjustment of acquisition related contingent consideration

G

 

-

 

 

 

-

 

 

 

3,226

 

 

 

1,644

 

 

 

0.18

 

Amortization of converted distribution rights

H

 

-

 

 

 

7,850

 

 

 

7,850

 

 

 

4,002

 

 

 

0.43

 

Fair value adjustments for commodity hedges

 

 

-

 

 

 

(4,728

)

 

 

(4,728

)

 

 

(2,908

)

 

 

(0.31

)

I

 

-

 

 

 

(3,130

)

 

 

(3,130

)

 

 

(1,710

)

 

 

(0.18

)

2016 & 2015 acquisitions impact

 

 

(1,061,769

)

 

 

(24,280

)

 

 

(24,280

)

 

 

(14,932

)

 

 

(1.60

)

Territory expansion expenses

 

 

-

 

 

 

32,274

 

 

 

32,274

 

 

 

19,849

 

 

 

2.13

 

Special charitable contribution

 

 

-

 

 

 

4,000

 

 

 

4,000

 

 

 

2,460

 

 

 

0.26

 

Exchange of franchise territories

 

 

-

 

 

 

-

 

 

 

692

 

 

 

426

 

 

 

0.05

 

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

(1,910

)

 

 

(1,175

)

 

 

(0.13

)

Tax Act estimated impact

J

 

-

 

 

 

-

 

 

 

-

 

 

 

(66,595

)

 

 

(7.14

)

Total reconciling items

 

 

(1,061,769

)

 

 

7,266

 

 

 

6,048

 

 

 

3,720

 

 

 

0.40

 

 

 

(1,751,897

)

 

 

24,581

 

 

 

15,898

 

 

 

(58,199

)

 

 

(6.24

)

Comparable results (non-GAAP)

 

$

2,094,659

 

 

$

135,125

 

 

$

98,760

 

 

$

60,383

 

 

$

5.79

 

 

$

2,571,771

 

 

$

120,760

 

 

$

78,904

 

 

$

38,336

 

 

$

4.11

 

 

 

2016

 

(in thousands, except per share data)

 

Net

sales

 

 

Income from

operations

 

 

Income

before taxes

 

 

Net

income

 

 

Basic net

income per share

 

Reported results (GAAP)

 

$

3,156,428

 

 

$

127,859

 

 

$

92,712

 

 

$

56,663

 

 

$

5.39

 

Acquisitions results of operations

A

 

(592,330

)

 

 

(22,373

)

 

 

(22,373

)

 

 

(13,760

)

 

 

(1.48

)

Divestitures results of operations

A

 

(68,929

)

 

 

(11,538

)

 

 

(11,538

)

 

 

(7,096

)

 

 

(0.76

)

System Transformation Transactions expenses

C

 

-

 

 

 

32,274

 

 

 

32,274

 

 

 

19,849

 

 

 

2.14

 

Loss on exchange transactions

K

 

-

 

 

 

-

 

 

 

692

 

 

 

426

 

 

 

0.05

 

Fair value adjustment of acquisition related contingent consideration

G

 

-

 

 

 

-

 

 

 

(1,910

)

 

 

(1,175

)

 

 

(0.14

)

Fair value adjustments for commodity hedges

I

 

-

 

 

 

(4,728

)

 

 

(4,728

)

 

 

(2,909

)

 

 

(0.32

)

Impact of changes in product supply governance

L

 

-

 

 

 

(7,523

)

 

 

(7,523

)

 

 

(4,627

)

 

 

(0.50

)

Special charitable contribution

M

 

-

 

 

 

4,000

 

 

 

4,000

 

 

 

2,460

 

 

 

0.26

 

Total reconciling items

 

 

(661,259

)

 

 

(9,888

)

 

 

(11,106

)

 

 

(6,832

)

 

 

(0.75

)

Comparable results (non-GAAP)

 

$

2,495,169

 

 

$

117,971

 

 

$

81,606

 

 

$

49,831

 

 

$

4.64

 


Following is an explanation of non-GAAP adjustments:

 

 

 

2015

 

(in thousands, except per share data)

 

Net

sales

 

 

Income from

operations

 

 

Income

before taxes

 

 

Net

income

 

 

Basic net

income per share

 

Reported results (GAAP)

 

$

2,306,458

 

 

$

98,144

 

 

$

99,122

 

 

$

65,044

 

 

$

6.35

 

Fair value adjustments for commodity hedges

 

 

-

 

 

 

3,439

 

 

 

3,439

 

 

 

2,112

 

 

 

0.22

 

2015 acquisitions impact

 

 

(278,612

)

 

 

(3,365

)

 

 

(3,365

)

 

 

(2,066

)

 

 

(0.22

)

2015 divestitures impact

 

 

(31,375

)

 

 

(3,222

)

 

 

(3,222

)

 

 

(1,979

)

 

 

(0.21

)

Territory expansion expenses

 

 

-

 

 

 

19,982

 

 

 

19,982

 

 

 

12,269

 

 

 

1.32

 

Exchange of franchise territories

 

 

-

 

 

 

-

 

 

 

(8,807

)

 

 

(5,407

)

 

 

(0.58

)

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

(22,651

)

 

 

(13,908

)

 

 

(1.49

)

Bargain purchase gain

 

 

 

 

 

 

 

 

 

 

(3,276

)

 

 

(2,011

)

 

 

(0.22

)

Fair value adjustment of acquisition related contingent consideration

 

 

-

 

 

 

-

 

 

 

3,576

 

 

 

2,196

 

 

 

0.24

 

Results of extra week in fiscal year

 

 

(38,587

)

 

 

(4,022

)

 

 

(4,022

)

 

 

(2,416

)

 

 

(0.26

)

Total reconciling items

 

 

(348,574

)

 

 

12,812

 

 

 

(18,346

)

 

 

(11,210

)

 

 

(1.20

)

Comparable results (non-GAAP)

 

$

1,957,884

 

 

$

110,956

 

 

$

80,776

 

 

$

53,834

 

 

$

5.15

 

A.

Adjustment reflects the financial performance of the Expansion Territories and the Expansion Facilities acquired from CCR in the System Transformation in 2017 and 2016 from their respective acquisition or exchange dates and the fourth quarter of 2016 financial performance of the Expansion Territories and the Expansion Facility divested in the CCR Exchange Transaction and the United Exchange Transaction in October 2017.

B.

Adjustment includes a charge within other expense for net working capital and other fair value adjustments related to the Company’s acquisition of Expansion Territories as part of the System Transformation that were made beyond one year from the acquisition date.

C.

Adjustment reflects expenses related to the System Transformation, which primarily include professional fees and expenses related to due diligence, and information technologies system conversions.

D.

Gain recorded upon closing of the CCR Exchange Transaction and the United Exchange Transaction for the excess fair value of net assets acquired over the carrying value of net assets acquired.

E.

Recognized portion of Legacy Facilities Credit related to a facility in Mobile, Alabama, which was transferred to CCR as part of the CCR Exchange Transaction.

F.

In December 2017, CCR redistributed a portion of its investment in Southeastern Container, which resulted in a $6.0 million increase in the Company’s investment in Southeastern Container.

G.

This non-cash, fair value adjustment of acquisition related contingent consideration fluctuates based on factors such as long-term interest rates, projected future results, and final settlements of acquired territory values.

H.

The Company and The Coca‑Cola Company entered into a comprehensive beverage agreement on March 31, 2017 (as amended, the "CBA"). Concurrent with entering into the CBA, the Company converted its franchise rights for the Legacy Territories to distribution rights, to be amortized over an estimated useful life of 40 years. Adjustment reflects the net amortization expense associated with the conversion of the Company's franchise rights.

I.

The Company enters into derivative instruments from time to time to hedge some or all of its projected purchases of aluminum, PET resin, diesel fuel and unleaded gasoline in order to mitigate commodity risk. The Company accounts for commodity hedges on a mark-to-market basis.

J.

The Tax Act, which reduced the federal corporate tax rate from 35% to 21% and changed the deductibility of certain expenses, had an estimated impact of $66.6 million in 2017, primarily as a result of the Company revaluing its net deferred tax liabilities. The recorded impact of the Tax Act is estimated and any final amount may differ, possibly materially, due to changes in estimates, interpretation and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting standards or related interpretations in response to the Tax Act and future actions by states within the U.S.

K.

Adjustment reflects a post-closing adjustment completed in the second quarter of 2016 relating to an asset exchange transaction the Company completed in 2015 for its Lexington, Kentucky territory.

L.

Adjustment reflects the gross profit on sales to other Coca‑Cola bottlers prior to the adoption of the Regional Manufacturing Agreement (as amended, the “RMA”) on March 31, 2017. Under the terms of the RMA, The Coca‑Cola Company implemented a standardized pricing methodology, which reduced the gross profit on the Company’s net sales to other Coca‑Cola bottlers. To compensate the Company for its reduction of gross profit under the RMA, The Coca‑Cola Company agreed to provide the Company an aggregate valuation adjustment through a payment or credit.

M.

A special charitable contribution was made during the first quarter of 2016.

 

Financial Condition

 

Total assets increased $602.9$623.5 million to $2.45$3.07 billion at January 1,on December 31, 2017, as compared to $1.85$2.45 billion aton January 3, 2016.1, 2017. The increase in total assets wasis primarily attributable to the acquisition of the Expansion Territories in 2016,System Transformation, contributing to ana net increase in total assets of $418.7$446.7 million as offrom January 1, 2017. In addition, the Company had additions to property, plant and equipment of $172.6 million during 2016, which excludes $227.1 million in property, plant and equipment acquired in the Expansion Transactions completed in 2016.

 


Net working capital, defined as current assets less current liabilities, increased $27.5was $155.1 million to $135.9on December 31, 2017, which was an increase of $19.2 million atfrom January 1, 2017, from $108.4 million at January 3, 2016.2017.

 

Significant changes in net working capital on January 1,December 31, 2017 from January 3, 20161, 2017 were as follows:

 

A decreaseAn increase in cash and cash equivalentsaccounts receivable, trade of $33.6$124.4 million primarily due to acquisitionsas a result of Expansion Territoriesaccounts receivable from the System Transformation Transactions which closed during 2017 (the “2017 System Transformation Transactions”).

An increase in inventories of $40.1 million primarily as a result of inventories from the 2017 System Transformation Transactions.

An increase in prepaid and Regional Manufacturing Facilities.other current assets of $36.8 million primarily as a result of an increase in the current portion of income taxes and an increase in repair parts as a result of purchases from the 2017 System Transformation Transactions.

An increase in accounts receivables,payable, trade of $85.5$80.2 million primarily due to accounts receivablesas a result of purchases from sales in newly acquired territories in 2016.the 2017 System Transformation Transactions.

An increase in accounts receivable from The Coca‑Cola Company of $39.0 million and an increase in accounts payable to The Coca‑Cola Company of $56.1$35.9 million primarily as a result of activity from newly acquired territories in 2016the 2017 System Transformation Transactions and the timing of payments.

An increase in inventories of $54.1 million primarily as a result of inventories acquired from the Expansion Transactions in 2016.

An increase in accounts payable, trade of $33.9 million primarily as a result of the Expansion Transactions in 2016.

An increase in other accrued liabilities of $29.7$51.6 million primarily as a result of the timing of payments and an increase in the current portion ofincreased marketing, acquisition related contingent consideration.

An increase in accrued compensation of $11.0 million primarilyconsideration liability and insurance as a result of increased incentive compensations accruals resultingpurchases from the Company’s financial performance.2017 System Transformation Transactions.

 

Liquidity and Capital Resources

 

Capital Resources

 

The Company’s sources of capital include cash flows from operations, available credit facilities and the issuance of debt and equity securities. The Company has obtained the majority of its long-term debt, other than capital leases, from public markets and bank facilities. Management believes the Company has sufficient sources of capital available to refinance its maturing debt, finance its business plan, including the proposed acquisition of previously announced additional Expansion Territories and Regional Manufacturing Facilities, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months.months from the issuance of these consolidated financial statements. The amount and frequency of future dividends will be determined by the Company’s Board of Directors in light of the earnings and financial condition of the Company at such time, and no assurance can be given that dividends will be declared or paid in the future.


On February 27, 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the Company, Prudential and the other parties thereto (the “Private Shelf Facility”). These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company used the proceeds toward repayment of outstanding indebtedness under the Revolving Credit Facility (as defined below) and for other general corporate purposes. The Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company under the Private Shelf Facility in an aggregate principal amount of up to $175 million.

 

In October 2014, the Company entered into a five-year unsecured revolving credit facility (the “Revolving Credit Facility”), and in April 2015, the Company exercised an accordion feature which established a $450 million aggregate maximum borrowing capacity on the Revolving Credit Facility. The $450 million borrowing capacity includes up to $50 million available for the issuance of letters of credit. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit ratingratings at the time of borrowing. At the Company’s current credit ratings, the Company must pay an annual facility fee of 0.15% of the lenders’ aggregate commitments under the Revolving Credit Facility. The Revolving Credit Facility has a scheduled maturity date of October 16, 2019.

 

The Company currently believes all of the banks participating in the Company’s Revolving Credit Facility have the ability to and will meet any funding requests from the Company. On January 1, 2017, theThe Company had $152.0 million of outstanding borrowings on the Revolving Credit Facility. OnFacility of $207.0 million on December 31, 2017 and $152.0 million on January 3, 2016, the Company had no outstanding borrowings on the Revolving Credit Facility.1, 2017.

 

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (the “Term Loan Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million. Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit rating, at the Company’s option.ratings. The Company used $210 million of the proceeds from the Term Loan Facility to repay outstanding indebtedness under the Revolving Credit Facility. The Company then used the remaining proceeds, as well as borrowings under the Revolving Credit Facility, to repay the $164.8 million of Senior Notes that matured on June 15, 2016.


 

BothUnder the Company’s Term Loan Facility, $15 million will become due in fiscal 2018. The Company intends to repay this amount through use of its Revolving Credit Facility, andwhich is classified as long-term debt. As such, the $15 million has been classified as non-current as of December 31, 2017.

The Revolving Credit Facility, the Term Loan Facility and the Private Shelf Facility include two financial covenants: a consolidated cash flow/fixed charges ratio and a consolidated funded indebtedness/cash flow ratio, each as defined in the respective agreements. The Company was in compliance with these covenants as of January 1,December 31, 2017. These covenants do not currently, and the Company does not anticipate they will, restrict its liquidity or capital resources.

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.

 

All outstanding long-term debt has been issued by the Company and none has been issued by any of its subsidiaries. There are no guarantees of the Company’s debt.

 

The Company’s credit ratings are reviewed periodically by the respective rating agencies. Changes in the Company’s operating results or financial position could result in changes in the Company’s credit ratings. Lower credit ratings could result in higher borrowing costs for the Company or reduced access to capital markets, which could have a material impact on the Company’s financial position or results of operations. There were no changes in these credit ratings during 2017 from the prior year and the credit ratings are currently stable. As of January 1,December 31, 2017, the Company’s credit ratings were as follows:

 

 

 

Long-Term Debt

Standard & Poor’s

 

BBB

Moody’s

 

Baa2

 

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.

Net debt and capital lease obligations as of December 31, 2017 and January 1, 2017 were summarized as follows:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Debt

 

$

907,254

 

 

$

619,628

 

 

$

1,088,018

 

 

$

907,254

 

Capital lease obligations

 

 

48,721

 

 

 

55,784

 

 

 

43,469

 

 

 

48,721

 

Total debt and capital lease obligations

 

 

955,975

 

 

 

675,412

 

 

 

1,131,487

 

 

 

955,975

 

Less: Cash and cash equivalents

 

 

21,850

 

 

 

55,498

 

 

 

16,902

 

 

 

21,850

 

Total net debt and capital lease obligations (1)

 

$

934,125

 

 

$

619,914

 

 

$

1,114,585

 

 

$

934,125

 

 

(1)

The non-GAAP measure “Total net debt and capital lease obligations” is used to provide investors with additional information which management believes is helpful in the evaluation of the Company’s capital structure and financial leverage. This non-GAAP financial information is not presented elsewhere in this reportReport and may not be comparable to the similarly titled measures used by other companies. Additionally, this information should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

 


The Company is subject to interest rate risk on its floating rate debt, including the Company’s $450 million Revolving Credit Facility and its $300 millionthe Term Loan Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve months than the interest rates as of January 1,December 31, 2017, interest expense for the next twelve months would increase by approximately $4.5$5.1 million. Refer to Item 7A for additional information.

 


The Company’s only Level 3 asset or liability is the acquisition related contingent consideration liability incurred as a result of the ExpansionSystem Transformation Transactions. There were no transfers from Level 1 or Level 2. Fair value adjustments were noncash, and therefore did not impact the Company’s liquidity or capital resources. FollowingThe following is a summary of the Level 3 activity:

 

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

Opening balance

 

$

136,570

 

 

$

46,850

 

Increase due to acquisitions

 

 

133,857

 

 

 

109,784

 

Decrease due to measurement period adjustments

 

 

-

 

 

 

(18,396

)

Payment/current payables

 

 

(15,080

)

 

 

(5,244

)

Fair value adjustment - (income) expense

 

 

(1,910

)

 

 

3,576

 

Ending balance

 

$

253,437

 

 

$

136,570

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Opening balance - Level 3 liability

 

$

253,437

 

 

$

136,570

 

Increase due to System Transformation Transactions acquisitions(1)

 

 

128,880

 

 

 

133,857

 

Measurement period adjustment(2)

 

 

14,826

 

 

 

-

 

Payment of acquisition related contingent consideration

 

 

(16,738

)

 

 

(13,550

)

Reclassification to current payables

 

 

(2,340

)

 

 

(1,530

)

(Favorable)/unfavorable fair value adjustment

 

 

3,226

 

 

 

(1,910

)

Ending balance - Level 3 liability

 

$

381,291

 

 

$

253,437

 

 

Subsequent(1) Increase due to year-end, on February 27,System Transformation Transactions acquisitions includes an increase in the acquisition related contingent consideration of $62.5 million in 2017 from the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”)opening balance sheets for the Expansion Territories and certain of its affiliates pursuant toExpansion Facilities acquired in the Note PurchaseSystem Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and Private Shelf Agreement dated June 10, 2016 between the Company, PGIM, Inc. and the other parties thereto. These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company expects to use the proceeds for general corporate purposes. Asconditions of the date of this filing,applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2) Measurement period adjustments relate to post-closing adjustments made in accordance with the Company may request that Prudential consider the purchase of additional senior unsecured notesterms and conditions of the Company under the facility in an aggregate principal amount of up to $175 million.applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

 


Cash Sources and Uses

 

The primary sources of cash for the Company in 2016 and 20152017 were debt financings, operating activities and certain one-time payments received from The Coca‑Cola Company, including a $91.5 million Territory Conversion Fee (as defined below) and the $43.0 million Legacy Facilities Credit. The primary uses of cash flows fromin 2017 were acquisitions of Expansion Territories and Expansion Facilities and additions to property, plant and equipment. The primary sources of cash for the Company in 2016 were debt financings and operating activities. The primary uses of cash in 2016 and 2015 were debt repayments, acquisitions of Expansion Territories and Regional ManufacturingExpansion Facilities, debt repayments and additions to property, plant and equipment. A summary of cash-based activity is as follows: 

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Cash Sources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Revolving Credit Facility

 

$

410,000

 

 

$

334,000

 

 

$

191,624

 

 

$

448,000

 

 

$

410,000

 

 

$

334,000

 

Borrowings under Term Loan Facility

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300,000

 

 

 

-

 

Cash provided by operating activities (excluding income tax and pension payments)

 

 

165,979

 

 

 

150,572

 

 

 

132,912

 

Adjusted cash provided by operating activities(1)

 

 

235,202

 

 

 

165,979

 

 

 

150,572

 

Proceeds from issuance of Senior Notes

 

 

125,000

 

 

 

-

 

 

 

349,913

 

Bottling conversion agreement fee(2)

 

 

91,450

 

 

 

-

 

 

 

-

 

Proceeds from Legacy Facilities Credit(3)

 

 

30,647

 

 

 

-

 

 

 

-

 

Proceeds from sale of business

 

 

-

 

 

 

-

 

 

 

26,360

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility(3)

 

 

12,364

 

 

 

-

 

 

 

-

 

Proceeds from cold drink equipment

 

 

8,400

 

 

 

-

 

 

 

-

 

Refund of income tax payments

 

 

7,111

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,111

 

 

 

-

 

Borrowings under Senior Notes, net of discount

 

 

-

 

 

 

349,913

 

 

 

-

 

Proceeds from sale of business

 

 

-

 

 

 

26,360

 

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

-

 

 

 

1,891

 

 

 

1,701

 

 

 

608

 

 

 

1,072

 

 

 

1,891

 

Other

 

 

1,097

 

 

 

-

 

 

 

-

 

 

 

78

 

 

 

25

 

 

 

-

 

Total cash sources

 

$

884,187

 

 

$

862,736

 

 

$

326,237

 

 

$

951,749

 

 

$

884,187

 

 

$

862,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Uses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of Expansion Territories and Regional Manufacturing Facilities, net of cash acquired

 

$

272,637

 

 

$

81,707

 

 

$

41,588

 

Payment of Revolving Credit Facility

 

 

258,000

 

 

 

405,000

 

 

 

125,624

 

Additions to property, plant and equipment (exclusive of acquisition)

 

 

172,586

 

 

 

163,887

 

 

 

84,364

 

Payment of Senior Notes

 

 

164,757

 

 

 

100,000

 

 

 

-

 

Payments on Revolving Credit Facility

 

$

393,000

 

 

$

258,000

 

 

$

405,000

 

Acquisition of Expansion Territories and Expansion Facilities, net of cash acquired

 

 

265,060

 

 

 

272,637

 

 

 

71,209

 

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

176,601

 

 

 

172,586

 

 

 

163,887

 

Payments on Senior Notes

 

 

-

 

 

 

164,757

 

 

 

100,000

 

Income tax payments

 

 

30,965

 

 

 

-

 

 

 

31,782

 

Net cash paid for exchange transactions

 

 

19,393

 

 

 

-

 

 

 

10,498

 

Payment of acquisition related contingent consideration

 

 

13,550

 

 

 

4,039

 

 

 

212

 

 

 

16,738

 

 

 

13,550

 

 

 

4,039

 

Contributions to pension plans

 

 

11,120

 

 

 

10,500

 

 

 

10,000

 

Glacéau distribution agreement consideration

 

 

15,598

 

 

 

-

 

 

 

-

 

Pension plans contributions

 

 

11,600

 

 

 

11,120

 

 

 

10,500

 

Cash dividends paid

 

 

9,307

 

 

 

9,287

 

 

 

9,266

 

 

 

9,328

 

 

 

9,307

 

 

 

9,287

 

Principal payments on capital lease obligations

 

 

7,485

 

 

 

7,063

 

 

 

6,555

 

System Transformation Transactions settlements

 

 

6,996

 

 

 

-

 

 

 

-

 

Investment in CONA Services LLC

 

 

7,875

 

 

 

-

 

 

 

-

 

 

 

3,615

 

 

 

7,875

 

 

 

-

 

Principal payments on capital lease obligations

 

 

7,063

 

 

 

6,555

 

 

 

5,939

 

Payment on Uncommitted Line of Credit

 

 

-

 

 

 

-

 

 

 

20,000

 

Income tax payments

 

 

-

 

 

 

31,782

 

 

 

31,009

 

Other

 

 

940

 

 

 

3,576

 

 

 

901

 

 

 

318

 

 

 

940

 

 

 

3,576

 

Total cash uses

 

$

917,835

 

 

$

816,333

 

 

$

328,903

 

 

$

956,697

 

 

$

917,835

 

 

$

816,333

 

Increase (decrease) in cash

 

$

(33,648

)

 

$

46,403

 

 

$

(2,666

)

 

$

(4,948

)

 

$

(33,648

)

 

$

46,403

 

(1)

Adjusted cash provided by operating activities excludes amounts received with regard to the bottling agreement conversion fee, income tax payments, proceeds from the Legacy Facilities Credit, pension plan contributions and System Transformation Transactions settlements. This line item is a non-GAAP measure and is used to provide investors with additional information which management believes is helpful in the evaluation of the Company’s cash sources and uses. This non-GAAP financial information is not presented elsewhere in this Report and may not be comparable to the similarly titled measures used by other companies. Additionally, this information should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

(2)

This one-time fee of $91.5 million (the “Territory Conversion Fee”) was paid to the Company upon the conversion of the Company’s then-existing bottling agreements to the CBA in March 2017 pursuant to a territory conversion agreement entered into by the Company, The Coca‑Cola Company and CCR in September 2015 (as amended, the “Territory Conversion Agreement”). The Territory Conversion Fee was equivalent to 0.5 times the EBITDA the Company and its subsidiaries generated during the twelve-month period ended January 1, 2017 from sales in the territories it served prior to the System Transformation of certain


beverages owned by or licensed to The Coca‑Cola Company or Monster Energy on which the Company and its subsidiaries pay, and The Coca‑Cola Company receives, a facilitation fee.

(3)

The Company received an aggregate $43.0 million Legacy Facilities Credit from The Coca‑Cola Company in December 2017 pursuant to the Manufacturing Facilities Letter Agreement. The Company recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the credit applicable to the Mobile, Alabama facility which the Company transferred to CCR as part of the CCR Exchange Transaction. The remaining $30.6 million of the Legacy Facilities Credit was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

 

Based on current projections, which include a number of assumptions such as the Company’s pre-tax earnings, the Company anticipates its cash payments for income taxes will be between $5 million and $15 million in fiscal 2017. This projection does not include any anticipated cash income tax requirements resulting from additional completed Expansion Territory transactions or the Territory Conversion Agreement.2018.

 

Cash Flows From Operating Activities

 

During 2017, cash provided by operating activities was $307.8 million, which was an increase of $145.8 million, as compared to 2016. During 2016, cash provided by operating activities was $162.0 million, which was an increase of $53.7 million, as compared to 2015. During 2015, cash providedThe increase in 2017 was primarily driven by operating activities was $108.3a $91.5 million, which was an increaseone-time Territory Conversion Fee paid to the Company by CCR pursuant to the Territory Conversion Agreement and $30.6 million of $16.4the total $43.0 million, as comparedone-time Legacy Facilities Credit paid to 2014.the Company by The Coca‑Cola Company pursuant to the Manufacturing Facilities Letter Agreement. The increase in both periods was also driven primarily by growth in comparable income from operations and cash generated from acquired Expansion Territories.

 

Cash Flows From Investing Activities

During 2017, cash used in investing activities was $458.9 million, which was an increase of $6.9 million as compared to 2016. The increase was driven primarily by $284.5 million in net cash used to finance the System Transformation Transactions and a $15.6 million payment to The Coca‑Cola Company in order to acquire rights to market, promote, distribute and sell glacéau products in certain geographic territories and for The Coca‑Cola Company to terminate a distribution arrangement with the prior distributor in these territories.

Additions to property, plant and equipment during 2017 were $176.6 million, of which $22.3 million were accrued in accounts payable, trade. These additions were funded with cash flows from operations and available credit facilities and exclude $230.3 million in property, plant and equipment acquired in the 2017 System Transformation Transactions and $8.4 million in proceeds from cold drink equipment. In addition, the Company recognized $12.4 million of the total $43.0 million, one-time Legacy Facilities Credit, pursuant to the Manufacturing Facilities Letter Agreement, for a facility in Mobile, Alabama, which the Company transferred to CCR as part of the CCR Exchange Transaction.

 

During 2016, cash used in investing activities was $452.0 million, which was an increase of $234.7 million, as compared to 2015. The increase was driven primarily by $272.6 million in cash used to acquire Expansion Transactions.Territories and Expansion Facilities.

 

Additions to property, plant and equipment during 2016 were $172.6 million, of which $15.7 million were accrued in accounts payable, trade. The 2016 additions exclude $227.1 million in property, plant and equipment acquired in the ExpansionSystem Transformation Transactions completed in 2016.

 


Capital expenditures during 2016 were funded with cash flows from operations and available credit facilities. The Company anticipatesexpects additions to property, plant and equipment in 2017 will2018 to be in the range of $200 million to $250 million, excluding any additional Expansion Transactions expected to close in 2017.

During 2015, cash used in investing activities was $217.3 million, which was an increase of $93.1 million, as compared to 2014. The increase was driven by Expansion Transactions and higher levels of property, plant and equipment additions, which was partially offset by cash proceeds from the sale of BYB. Additions to property, plant and equipment during 2015 were $168.7 million of which $14.0 million were accrued in accounts payable, trade. The 2015 additions exclude $77.1 million in property, plant and equipment acquired in the Expansion Transactions completed in 2015.

During 2015, the Company acquired the 2015 Expansion Territories and completed the Lexington-for-Jackson exchange. The total cash used to acquire these expansion and exchange territories was $81.7 million. Also during 2015, the Company sold BYB to The Coca-Cola Company for a cash purchase price of $26.4$230 million.

 

Cash Flows From Financing Activities

During 2017, cash provided by financing activities was $146.1 million, which was a decrease of $110.3 million as compared to 2016. The decrease was primarily driven by a net reduction in borrowings as the Company completed its multi-year System Transformation.

 

During 2016, cash provided by financing activities was $256.4 million, which was an increase of $100.9 million compared to 2015. The increase was driven primarily a result of providing funding for the acquisitions of Expansion Territories and associated capital expenditures. During 2016, the Company entered into a term loan agreement for a senior unsecured term loan facility in the aggregate principal amount of $300 million and had net borrowings on revolving credit facilities of $152.0 million. These increases in debt were partially offset by the repayment of $164.8 million of Senior Notes due 2016.

In addition, during 2016 the Company had cash payments of $13.6 million for acquisition related contingent consideration.

The anticipated range of amountsamount the Company could pay annually under the acquisition related contingent consideration arrangements for the ExpansionSystem Transformation Transactions is between $14expected to be in the range of $23 million and $25to $47 million.

 


During 2015, cash provided by financing activities was $155.5 million, which was an increase of $125.8 million compared to 2014. The increase was driven primarily a result of providing funding for the acquisitions of Expansion Territories and Regional Manufacturing Facilities and associated capital expenditures. During 2015, the Company’s net borrowings under the Revolving Credit Facility decreased $71.0 million primarily due to the issuance of the 2025 Senior Notes.

Off-Balance Sheet Arrangements

 

The Company is a member of, twoand has equity ownership in, South Atlantic Canners, Inc., (“SAC”), a manufacturing cooperativescooperative comprised of Coca‑Cola bottlers, and has guaranteed $32.6$23.9 million of SAC’s debt for these entities as of January 1, 2017. In addition, the Company has an equity ownership in each of the entities. The members of both cooperatives consist solely of Coca‑Cola bottlers.December 31, 2017. The Company does not anticipate either of these cooperativesSAC will fail to fulfill their commitments.its commitments related to the debt. The Company further believes each of these cooperativesSAC has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of theirits products to adequately mitigate the risk of material loss from the Company’s guarantees.guarantee.

In the event SAC fails to fulfill its commitments under the related debt, the Company would be responsible for payment to the lenders up to the level of the guarantee. As of January 1,December 31, 2017,, the Company’s maximum exposure under the guarantee, if both of these cooperativesSAC borrowed up to theirits aggregate borrowing capacity, would have been $70.8$31.3 million, including the Company’s equity interests. See Note 1417 to the consolidated financial statements for additional information.

 


Aggregate Contractual Obligations

 

The following table summarizes the Company’s contractual obligations and commercial commitments as of January 1,December 31, 2017:

 

 

Contractual Obligation Payments Due During

 

 

Contractual Obligation Payments Due During

 

(in thousands)

 

Total

 

 

Fiscal 2017

 

 

Fiscal 2018

 

 

Fiscal 2019

 

 

Fiscal 2020

 

 

Fiscal 2021

 

 

Thereafter

 

 

Total

 

 

Fiscal 2018

 

 

Fiscal 2019

 

 

Fiscal 2020

 

 

Fiscal 2021

 

 

Fiscal 2022

 

 

Thereafter

 

Total debt, net of interest

 

$

912,000

 

 

$

-

 

 

$

15,000

 

 

$

292,000

 

 

$

37,500

 

 

$

217,500

 

 

$

350,000

 

 

$

1,092,000

 

 

$

15,000

 

 

$

347,000

 

 

$

37,500

 

 

$

217,500

 

 

$

-

 

 

$

475,000

 

Estimated interest on debt obligations (1)

 

 

166,174

 

 

 

29,247

 

 

 

29,212

 

 

 

22,645

 

 

 

17,853

 

 

 

15,125

 

 

 

52,092

 

 

 

170,124

 

 

 

38,365

 

 

 

30,942

 

 

 

23,926

 

 

 

20,016

 

 

 

17,400

 

 

 

39,475

 

Capital lease obligations, net of interest

 

 

48,721

 

 

 

7,527

 

 

 

8,006

 

 

 

8,395

 

 

 

9,135

 

 

 

5,195

 

 

 

10,463

 

 

 

43,469

 

 

 

8,221

 

 

 

8,617

 

 

 

9,364

 

 

 

5,431

 

 

 

2,129

 

 

 

9,707

 

Estimated interest capital lease obligations (1)

 

 

11,453

 

 

 

3,735

 

 

 

2,415

 

 

 

1,754

 

 

 

1,194

 

 

 

738

 

 

 

1,617

 

 

 

8,058

 

 

 

2,485

 

 

 

1,817

 

 

 

1,249

 

 

 

787

 

 

 

568

 

 

 

1,152

 

Purchase obligations (2)

 

 

673,013

 

 

 

89,735

 

 

 

89,735

 

 

 

89,735

 

 

 

89,735

 

 

 

89,735

 

 

 

224,338

 

SAC purchase obligation (2)

 

 

607,360

 

 

 

93,440

 

 

 

93,440

 

 

 

93,440

 

 

 

93,440

 

 

 

93,440

 

 

 

140,160

 

Acquisition related contingent consideration

 

 

381,291

 

 

 

23,367

 

 

 

23,809

 

 

 

24,219

 

 

 

24,696

 

 

 

25,179

 

 

 

260,021

 

Other long-term liabilities (3)

 

 

406,431

 

 

 

32,905

 

 

 

28,141

 

 

 

25,055

 

 

 

22,011

 

 

 

20,829

 

 

 

277,490

 

 

 

278,861

 

 

 

20,900

 

 

 

15,249

 

 

 

13,380

 

 

 

11,257

 

 

 

10,741

 

 

 

207,334

 

Long-term contractual arrangements (4)

 

 

132,774

 

 

 

29,699

 

 

 

24,922

 

 

 

21,434

 

 

 

16,278

 

 

 

11,307

 

 

 

29,134

 

Operating leases

 

 

78,034

 

 

 

11,141

 

 

 

9,211

 

 

 

8,371

 

 

 

8,432

 

 

 

8,074

 

 

 

32,805

 

 

 

91,212

 

 

 

12,497

 

 

 

11,872

 

 

 

11,380

 

 

 

10,879

 

 

 

9,867

 

 

 

34,717

 

Long-term contractual arrangements (4)

 

 

81,744

 

 

 

22,696

 

 

 

17,184

 

 

 

13,869

 

 

 

11,456

 

 

 

7,303

 

 

 

9,236

 

Postretirement obligations (5)

 

 

85,255

 

 

 

3,468

 

 

 

3,878

 

 

 

4,252

 

 

 

4,495

 

 

 

4,708

 

 

 

64,454

 

 

 

76,665

 

 

 

3,678

 

 

 

3,834

 

 

 

4,063

 

 

 

4,253

 

 

 

4,603

 

 

 

56,234

 

Purchase orders (6)

 

 

70,521

 

 

 

70,521

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,007

 

 

 

71,007

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total contractual obligations

 

$

2,533,346

 

 

$

270,975

 

 

$

202,782

 

 

$

466,076

 

 

$

201,811

 

 

$

369,207

 

 

$

1,022,495

 

 

$

2,952,821

 

 

$

318,659

 

 

$

561,502

 

 

$

239,955

 

 

$

404,537

 

 

$

175,234

 

 

$

1,252,934

 

 

(1)

Includes interest payments based on contractual terms.

(2)

Represents an estimate of the Company’s obligation to purchase 17.5 million cases of finished product on an annual basis through June 2024 from South Atlantic Canners, a manufacturing cooperative.SAC.

(3)

Includes obligations under acquisition related contingent consideration, executive benefit plans, the liability to exit from a multi-employer pension plan and other long-term liabilities.

(4)

Includes contractual arrangements with certain prestige properties, athletic venues and other locations, and other long-term marketing commitments.

(5)

Includes the liability for postretirement benefit obligations only. The unfunded portion of the Company’s pension plan is excluded as the timing and/or amount of any cash payment is uncertain.

(6)

Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been received or the services performed.

 

The Company has $2.9 million ofhad uncertain tax positions, including accrued interest, as of January 1,$2.4 million on December 31, 2017, all of which would affect the Company’s effective tax rate if recognized. The balance is excluded from other long-term liabilities in the table above as the Company is uncertain if or when such amounts will be recognized. While it is expected the amount of uncertain tax positions may change in the next 12 months, the Company does not expect such change would have a significant impact on the consolidated financial statements. See Note 1518 to the consolidated financial statements for additional information.

 

The Company is a membershareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which the Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. This obligation is not included in the Company’s table of contractual obligations and commercial commitments as there are no minimum purchase requirements. See Note 14 and Note 1917 to the consolidated financial statements for additional information related to Southeastern.

 

As of January 1, 2017, theThe Company had $29.7 million ofhas standby letters of credit, primarily related to its property and casualty insurance programs. These letters of credit totaled $35.6 million on December 31, 2017. See Note 1417 to the consolidated financial statements for additional information related to commercial commitments, guarantees, legal and tax matters.


 

The Company contributed $11.1$10.0 million to its two Company-sponsored pension plans in 2016.the Primary Plan (as defined below) and $1.6 million to the Bargaining Plan (as defined below) during 2017. Based on information currently available, the Company estimates it will be required to make cash contributions in the range of $10 million to $12$20 million to thosethese two plans in 2017.2018.

 

Postretirement medical care payments are expected to be approximately $3.5$3.7 million in 2017.2018. See Note 1821 to the consolidated financial statements for additional information related to pension and postretirement obligations.

 


Hedging Activities

 

The Company entered intouses derivative financial instruments to hedgemanage its exposure to movements in certain commodity purchases for 2017, 2016, 2015 and 2014.prices. Fees paid by the Company for derivative instruments are amortized over the corresponding period of the instrument. The Company accounts for its commodity hedges on a mark-to-market basis with any expense or income reflected as an adjustment ofto cost of sales or S,D&A expenses.

 

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions. The net impact of the commodity hedges on costthe consolidated statements of salesoperations was a decrease of $1.3 million in 2016 and an increase of $3.5 million in 2015. The net impact of the commodity hedges on SD&A expenses was a decrease of $0.5 million in 2016 and an increase of $1.4 million in 2015.as follows:

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Cost of sales - increase/(decrease)

 

$

(4,453

)

 

$

(1,285

)

 

$

3,468

 

S,D&A expenses - increase/(decrease)

 

 

(1,325

)

 

 

(489

)

 

 

1,408

 

Net impact

 

$

(5,778

)

 

$

(1,774

)

 

$

4,876

 

 

Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements

 

Critical Accounting Policies and Estimates

 

In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of its consolidated financial statements in conformity with GAAP. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company believes the following discussion addresses the Company’s most critical accounting policies, which are those most important to the portrayal of the Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of inherently uncertain matters.

 

Any changes in critical accounting policies and estimates are discussed with the Audit Committee of the Board of Directors of the Company during the quarter in which a change is contemplated and prior to making such change.

 

Allowance for Doubtful Accounts

 

The Company evaluates the collectability of its trade accounts receivable based on a number of factors. When the Company becomes aware of a customer’s inability to meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded to reduce the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, an allowance for doubtful accounts is recorded based on the Company’s recent past loss history and an overall assessment of past due trade accounts receivable outstanding.

 

Property, Plant and Equipment

 

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured. Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are removed from the accounts and the gains or losses, if any, are reflected in the statement of operations. Gains or losses on the disposal of manufacturing equipment and manufacturing facilities are included in cost of sales. Gains or losses on the disposal of all other property, plant and equipment are included in selling, delivery and administrative (“S,D&A”)&A expenses.

 


The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances indicate the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

 

During 2017, 2016 2015 and 2014,2015, the Company performed periodic reviews of property, plant and equipment and determined no material impairment existed.

 

Franchise Rights

The Company considers franchise rights with The Coca‑Cola Company and other beverage companies to be indefinite lived because the agreements are perpetual or, when not perpetual, the Company anticipates the agreements will continue to be renewed upon


expiration. The cost of renewals is minimal, and the Company has not had any renewals denied. The Company considers franchise rights as indefinite lived intangible assets and, therefore, does not amortize the value of such assets. Instead, franchise rights are tested at least annually for impairment.

Impairment Testing of Franchise Rights and Goodwill

 

GAAP requires testing of intangible assets with indefinite lives and goodwill for impairment at least annually. The Company conducts its annual impairment test, as of the first day of the fourth quarter of each fiscal year. The Company also reviews intangible assets with indefinite lives and goodwill for impairment if there are significant changes in business conditions that could result in impairment. For both franchise rights and goodwill, when appropriate, the Company performswhich includes a qualitative assessment to determine whether it is more likely than not the fair value of the franchise rights or goodwill is below its carrying value.

When a quantitative analysis is considered necessary forvalue, as of the annual impairment analysisfirst day of franchise rights, the Company utilizes the Greenfield Method to estimate the fair value. The Greenfield Method assumes the Company is new, owning only franchise rights,fourth quarter of each fiscal year, and making investments required to build an operation comparable to the Company’s current operations. The Company estimates the cash flows required to build a comparable operation and the available future cash flows from these operations. The cash flowsmore often if there are then discounted using an appropriate discount rate. The estimated fair value based upon the discounted cash flows is compared to the carrying value on an aggregated basis to determine whether an impairment is needed.significant changes in business conditions that could result in impairment.

 

In 2016 and 2015,all periods presented, the Company completed its qualitative assessment and determined a quantitative assessment was not necessary. In 2014 the Company did complete a quantitative analysis. In all years, the Company determined no impairment of the Company’s franchise rights existed.

 

The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

 

When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

 

market value, using the Company’s stock price plus outstanding debt;

discounted cash flow analysis; and

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

 

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is not considered impaired, and the second step of the impairment test is not necessary. If the carrying amount, including goodwill, exceeds its estimated fair value, the second step of the impairment test is performed to measure the amount of the impairment, if any. In the second step, a comparison is made between the book value of goodwill and the implied fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value of its net identifiable assets, excluding goodwill. To estimate the implied fair value of goodwill for a reporting unit, the Company assigns the fair value of the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a business combination. Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an impairment.

 

To the extent actual and projected cash flows decline in the future, or if market conditions deteriorate significantly, the Company may be required to perform an interim impairment analysis that could result in an impairment of franchise rights and goodwill. The Company has determined there has not been an interim impairment trigger since the first day of the fourth quarter of 20162017 annual test date.

 

Income Tax Estimates

 

The Company records a valuation allowance to reduce the carrying value of its deferred tax assets if, based on the weight of available evidence, it is determined that it is more likely than not that such assets will not ultimately be realized. The Company considers future taxable income and prudent and feasible tax planning strategies in assessing the need for a valuation allowance. However, in the event the Company determines it will not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the valuation allowance is charged to income in the period in which such a determination is made. A reduction in the valuation allowance and corresponding adjustment to income may be required if the likelihood of realizing existing deferred tax assets increases to a more likely than not level. The Company evaluates the realizability of deferred tax assets annually and when significant changes occur in the Company’s business that could impact the realizability assessment.


 

In addition to a valuation allowance related to loss carryforwards and certain deferred compensation, the Company records liabilities for uncertain tax positions related to certain state and federal income tax positions. These liabilities reflect the Company’s best estimate of the ultimate income tax liability based on currently known facts and information. Material changes in facts or information,


as well as the expiration of the statute of limitations and/or settlements with individual tax jurisdictions, may result in material adjustments to these estimates in the future.

 

Acquisition Related Contingent Consideration Liability

 

The Company’s acquisition related contingent consideration liability is subject to risk resulting from changes in the Company’s probability weighted discounted cash flow model, which is based on internal forecasts and changes in the Company’s weighted average cost of capital derived from market data.

 

At each reporting period, the Company evaluates future cash flows associated with its acquired territories as well as the associated discount rate used to calculate the fair value of its contingent consideration. These cash flows represent the Company’s best estimate of the future projections of the relevant territories over the same period as the related intangible asset, which is typically 40 years. The discount rate represents the Company’s weighted average cost of capital at the reporting date for which the fair value calculation is being performed. Changes in business conditions or other events could materially change both the projections of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration. These changes could materially impact the fair value of the related contingent consideration. Changes in the fair value of the acquisition related contingent consideration are included in “Otherother income (expense), net on the Consolidated Statementsconsolidated statements of Operations.operations. The Company will adjust the fair value of the acquisition related contingent consideration over a period of time consistent with the life of the related distribution rights asset subsequent to acquisition.

 

Revenue Recognition

 

Revenues are recognized when finished products are delivered to customers and both title and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and, in the case of full service vending, when cash is collected from the vending machines. An appropriate provision is made for uncollectible accounts.

 

The Company receives service fees from The Coca‑Cola Company related to the delivery of fountain syrup products to The Coca‑Cola Company’s fountain customers. In addition, the Company receives service fees from The Coca‑Cola Company related to the repair of fountain equipment owned by The Coca‑Cola Company. The fees received from The Coca‑Cola Company for the delivery of fountain syrup products to their customers and the repair of their fountain equipment are recognized as revenue when the respective services are completed. Service revenue represents approximately one percent of net sales.

 

The Company performs freight hauling and brokerage for third parties, in addition to delivering its own products. The freight charges are recognized as revenues when the delivery is complete. Freight revenue from third parties represents approximately two percent of net sales.

 

Revenues do not include sales or other taxes collected from customers.

 

Risk Management Programs

 

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations. The Company has standby letters of credit, primarily related to its property and casualty insurance programs. On January 1,December 31, 2017, these letters of credit totaled $29.7$35.6 million.

 

Pension and Postretirement Benefit Obligations

 

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the pension plan for collectively bargained employeesBargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes.

 


Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially


from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

 

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Primary Plan and the Bargaining Plan was 3.80% and 3.90%, respectively, in 2017 and 4.44% and 4.49%, respectively, in 2016 and 4.72% for both Company-sponsored plans in 2015.2016. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

 

In 2016, pensionPension costs were $4.3 million, $1.9 million. Inmillion and $1.7 million in 2017, 2016 and 2015, pension costs were $1.7 million. In 2014, there was a pension benefit of $0.3 million.respectively.

 

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

 

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at January 1, 2017

 

$

(9,642

)

 

$

10,206

 

Net periodic pension cost in 2016

 

 

(146

)

 

 

143

 

Projected benefit obligation at December 31, 2017

 

$

(10,767

)

 

$

11,408

 

Net periodic pension cost in 2017

 

 

(241

)

 

 

246

 

 

The weighted average expected long-term rate of return of plan assets was 6.0% in 2017, 6.5% for 2016 and 6.5% in 2015 and 7.0% in 2014.2015. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 1821 to the consolidated financial statements for the details by asset type of the Company’s pension plan assets and the weighted average expected long-term rate of return of each asset type. The actual return ofon pension plan assets were gains of 14.5% in 2017, 7.2% in 2016 and 0.7% in 2015 and 6.1% in 2014.2015.

 

The Company sponsors a postretirement health care plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of health care benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

 

The discount rate assumption, the annual health care cost trend and the ultimate trend rate for health care costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the health care cost trend based on recent actual medical trend experience and projected experience for subsequent years.

 

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 3.72% in 2017, 4.36% in 2016 and 4.53% in 2015 and 4.13% in 2014.2015. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.

 

A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit obligation at January 1, 2017

 

$

(2,642

)

 

$

2,787

 

Service cost and interest cost in 2016

 

 

(145

)

 

 

152

 

Postretirement benefit obligation at December 31, 2017

 

$

(2,176

)

 

$

2,289

 

Service cost and interest cost in 2017

 

 

(207

)

 

 

217

 


A 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

(in thousands)

 

1% Increase

 

 

1% Decrease

 

 

1% Increase

 

 

1% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit obligation at January 1, 2017

 

$

10,441

 

 

$

(9,976

)

Service cost and interest cost in 2016

 

 

550

 

 

 

(521

)

Postretirement benefit obligation at December 31, 2017

 

$

9,389

 

 

$

(8,323

)

Service cost and interest cost in 2017

 

 

668

 

 

 

(593

)

 

Recently Adopted Accounting Pronouncements

 

In August 2014,March 2016, the FASB issued ASU 2014-15 “Disclosure of Uncertainties about an Entity’s Ability2016-09 “Improvements to Continue as a Going Concern,Employee Share-Based Payment Accounting,” which specifiessimplifies several aspects of the responsibility an entity’s management has to evaluate whether there is substantial doubt aboutaccounting for employee share-based transactions including the entity’s ability to continueaccounting for income taxes, forfeitures and statutory tax withholding requirements, as a going concern.well as classification in the statement of cash flows. The new guidance is effective for annual and interim periods endingbeginning after December 15, 2016. The Company adopted this guidance in the fourthfirst quarter of 20162017 and there was no impact onto the Company’s consolidated financial statements.

 

In August 2016,July 2015, the FASB issued ASU 2016-15 “Classification2015-11 “Simplifying the Measurement of Inventory.” The new guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Cash Receipts and Cash Payments,Tax Effects from Accumulated Other Comprehensive Income,” which addresses presentationallow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and classification of certain cash receipts and payments in the statement of cash flows, with the objective to reduce diversity in practice. The amendment applicable to the Company addresses contingent consideration payments made after a business combination and states (i) cash payments made soon after an acquisition’s consummation date should be classified as cash outflows for investing activities; (ii) cash payments made thereafter should be classified as cash outflows for financing activities up to the amount of the original contingent consideration; and (iii) cash payments made in excess of the original contingent consideration liability should be classified as cash outflows for operating activities.Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15, 2017,2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period, however if an entity elects toyears and can be early adopt one amendment, it must adopt all amendments included in the guidance.adopted. The Company adoptedis still evaluating the new pronouncements in the third quarterimpacts of 2016 and there was no impact on the consolidated financial statements.this standard should it choose to make this reclassification.

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-03 “Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 requires all cost incurred to issue debt be presented in the balance sheet as a direct reduction from the carrying value of the debt. In August 2015,March 2017, the FASB issued ASU 2015‑15 “Presentation And Subsequent Measurement Of Debt Issuance Costs Associated With Line-Of-Credit Arrangements, Amendments To SEC Paragraphs Pursuant To Staff Announcement At June 18, 2015 EITF Meeting.2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,ASU 2015-15 clarifiedwhich requires that an entity can present debt issuancethe service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a line-of-credit arrangement as ansubtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.capitalization. The new guidance wasis effective for annual and interim periods beginning after December 15, 2015. 31, 2017, including interim periods within those annual periods. The standard was retrospectively adopted byCompany will adopt the new accounting standards on January 1, 2018 using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017-07.

For 2017 and 2016, the Company on January 4, 2016,expects to reclassify $5.4 million and did not have a material impact on$3.3 million, respectively, related to its non-service cost components of net periodic benefit cost and other benefit plan charges from income from operations to other income (expense), net in the Company’s consolidated financial statements. At January 3, 2016, $3.1The Company will record the service cost component of net periodic benefit cost in selling, delivery and administrative expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of $7.7 million and $1.1$2.7 million related to its non-service cost components of debt issuance costs were reclassified to long-term debt from other assets and prepaid expensesnet periodic benefit cost and other current assets,benefit plan charges, respectively.

Recently Issued Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which eliminatessimplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the requirement to calculategoodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill to measure awith the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment charge. tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019.2019 and can be early adopted. The Company does not anticipate the adoption of this guidance will have a significantmaterial impact on its consolidated financial statements.

 

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including


interim periods within those periods. The impact to the Company’s consolidated financial statements will depend on the facts and circumstances of any specific future transactions.

 

In March 2016, the FASB issued ASU 2016-09 “Improvements To Employees Share Based Payment Accounting,” which simplifies several aspects of the accounting for employee-share based transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2016. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.


In February 2016, the FASB issued ASU 2016-02 “Leases.“Leases,The new guidancewhich requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 20192018 and interim periods beginning the following fiscal year. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.statements and anticipates this impact will be material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the standard beyond accounting, including system, data and process changes required to comply with the standard.

 

In January 2016, the FASB issued ASU 2016-01 “Recognition Andand Measurement Ofof Financial Assets Andand Financial Liabilities.Liabilities,The new guidancewhich revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim reporting periods beginning after December 31, 2017. The Company is in the process of evaluating the impact ofwill adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance will have a material impact on the Company’sits consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11 “Simplifying The Measurement of Inventory.” The new guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

 

Over the past several years, the FASB has issued several accounting standards for revenue recognition:

 

ASU 2014‑09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective for annual and interim periods beginning after December 15, 2016.

ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in JulyAugust 2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” was issued in AprilMay 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-12 “Revenue Fromfrom Contracts Withwith Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” was issued in May 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-20 “Technical Corrections and Improvements to Topic 606:606, Revenue Fromfrom Contracts Withwith Customers” was issued in December 2016, and clarifieswhich clarified the new revenue standard and correctscorrected unintended application of the guidance.

 

The Company does not plan to earlywill adopt this guidance.the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company has startedis in the process of finalizing its evaluation process to assessassessment of the impact of the new guidance on the Company’s consolidated financial statementsstatements. The approach the Company took during the assessment process was identifying and to determine whether to adopt a full retrospective approach or a modified retrospective approach. The evaluation process includes tasks such as performing an initial scoping analysis to identifydetailed walkthroughs of key revenue streams, reviewing current revenue-based contracts and evaluatingincluding high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate revenue recognition requirements in order toand prepare a high-level road map andan implementation work plan. Based on the Company’s preliminary review,current assessment, it does not expect this guidance to have a material impact on net sales. the Company’s consolidated financial statements. As the Company completecompletes its overall assessment, the Company is also identifyingwill identify and preparing to implement changes to ourits accounting policies and practices, business processes, systems andinternal controls to support the new revenue recognition and disclosure requirements.



CAUTIONARY INFORMATION REGARDING FORWARD-LOOKING STATEMENTSCautionary Information Regarding Forward-Looking Statements

 

Certain statements contained in this Report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Bottling Co. Consolidated or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, selling, delivery and administrative (“S,D&A”)&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated sub-bottling liabilityacquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation.

 

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements;pronouncements, including its belief that the adoption of ASU 2016-02 issued by the FASB in February 2016 will have a material impact on its consolidated balance sheets;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;purposes;

the Company’s belief that the cooperativesSAC, whose debt the Company guarantees, havehas sufficient assets and the ability to adjust selling prices of theirits products to adequately mitigate the risk of material loss from the Company’s guaranteesguarantee and that the cooperativescooperative will perform theirits obligations under theirits debt commitments;commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished goods have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that CCR and other bottlers from whom the Company purchases finished goods have adequate production capacity to meet sales demands for sparkling and still beverages during peak periods;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry;industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that its facilities are all in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and that these non-GAAPuses, capital structure and financial measures allow users to better appreciate the impact of these transactions on the Company’s performance;leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, including the proposed acquisition of previously announced additional Expansion Territories and Regional Manufacturing Facilities, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future years, subject to its financial performance and other business factors;

the Company’s belief that all of the banks participating in the Company’s Revolving Credit Facility have the ability to and will meet any funding requests from the Company;Company;

the Company’s intention to repay the $15 million that will become due under the Term Loan Facility in fiscal 2018 through use of its Revolving Credit Facility;

the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $44.1$47.6 million, assuming no change in volume;volume;

the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;statements;

the Company’s estimate of the impact of the Tax Act and its belief that any final amount may differ, possibly materially, due to changes in estimates, interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting standards or related interpretation in response to the Tax Act and future actions by states within the U.S.;

the Company’s belief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA SystemSystem;


the Company’s expectation that certain territories of CCR will be sold to bottlers that are neither members of CONA nor users of the CONA System;

the Company’s expectation that certain territories of CCR will be sold to bottlers that are neither members of CONA nor users of the CONA System and that the transition of all its locations to the CONA System will be completed by the end of fiscal 2018;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s expectations asestimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the timingExpansion Territories, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of certain Expansion Transaction closings;distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $23.6 million for each year 2018 through 2022;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $1.8 million for each year 2018 through 2022;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the ExpansionSystem Transformation Transactions willis expected to be between $14$23 million and $25$47 million;

the Company’s belief that the range of its income tax payments excluding any income tax payments resulting from additional completed Expansion Territory transactions or the Territory Conversion Agreement, willis expected to be between $5 million and $15 million in 2017;  2018;

the Company’s belief that it expects to record service cost of $7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges, respectively, in 2018;

the Company’s belief that the covenants onin the Company’s Revolving Credit Facility, andthe Term Loan Facility and the Private Shelf Facility will not restrict its liquidity or capital resources;resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that cash contributions to the two Company-sponsored pension plans willis expected to be in the range of $10 million to $12$20 million in 2017;2018;

the Company’s expectation that postretirement medical care payments will be approximately $3.5$3.7 million in 2017;2018;


the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment excluding additional Expansion Transactionsare expected to close in 2017, will be in the range of $200 million to $250$230 million in 2017;2018;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s belief that the Company has adequately provided for any ultimate amounts that are likely to result from tax audits;

the Company’s belief that certain franchise rights are perpetual or will be renewed upon expiration;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material adverse effect on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s intention to renew substantially all the Allied Beverage Agreements and Still Beverage Agreements as they expire;

the Company’s belief that key priorities include territory and manufacturing expansion,integration, revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity; and

the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the interest rates as of January 1,December 31, 2017, interest expense for the next twelve months would increase by approximately $4.5$5.1 million, assuming no changes in the Company’s financial structure.

 

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, – Item 1A“Item 1A. Risk Factors” of this Form 10K,10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

 

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results


expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the Company’s other reports and documents filed with the Securities and Exchange Commission.SEC.

 

Item 7A.

Quantitative and Qualitative Disclosures aboutAbout Market Risk

 

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

 

Debt and Derivative Financial Instruments

 

The Company is subject to interest rate risk on its floating rate debt, including the Company’s $450 million Revolving Credit Facility and its $300 millionthe Term Loan Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve months than the interest rates as of January 1,December 31, 2017, interest expense for the next twelve months would increase by approximately $4.5$5.1 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

 

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk freerisk-free interest rate used to estimate the Company’s WACC is a component of the discount rate used to calculate the present value of future cash flows due under the CBAs related to the Expansion Territories.CBA. As a result, any changes in


the underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

 

Raw Material and Commodity Prices

 

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices.prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates a 10% increase in the market prices of these commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $44.1$47.6 million assuming no change in volume.

In 2016 and 2015, the Company entered into agreements to hedge a portion of the Company’s 2017, 2016 and 2015 commodity purchases.

 

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales or S,D&A expenses.

 

Effect of Changing Prices

 

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.1% in 2017, 2.1% in 2016 compared toand 0.7% in 2015 and 0.8% in 2014.2015. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index.

 

The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and S,D&A. Although the Company can offset these cost increases by increasing selling prices for its products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.

 


Item 8.

Financial Statements and Supplementary Data

 

COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

Cost of sales

 

 

1,940,706

 

 

 

1,405,426

 

 

 

1,041,130

 

 

 

2,782,721

 

 

 

1,940,706

 

 

 

1,405,426

 

Gross profit

 

 

1,215,722

 

 

 

901,032

 

 

 

705,239

 

 

 

1,540,947

 

 

 

1,215,722

 

 

 

901,032

 

Selling, delivery and administrative expenses

 

 

1,087,863

 

 

 

802,888

 

 

 

619,272

 

 

 

1,444,768

 

 

 

1,087,863

 

 

 

802,888

 

Income from operations

 

 

127,859

 

 

 

98,144

 

 

 

85,967

 

 

 

96,179

 

 

 

127,859

 

 

 

98,144

 

Interest expense, net

 

 

36,325

 

 

 

28,915

 

 

 

29,272

 

 

 

41,869

 

 

 

36,325

 

 

 

28,915

 

Other income (expense), net

 

 

1,870

 

 

 

(3,576

)

 

 

(1,077

)

 

 

(4,197

)

 

 

1,870

 

 

 

(3,576

)

Gain (loss) on exchange of franchise territory

 

 

(692

)

 

 

8,807

 

 

 

-

 

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

8,807

 

Gain on sale of business

 

 

-

 

 

 

22,651

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,651

 

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

2,011

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

Income before taxes

 

 

92,712

 

 

 

99,122

 

 

 

55,618

 

 

 

63,006

 

 

 

92,712

 

 

 

99,122

 

Income tax expense

 

 

36,049

 

 

 

34,078

 

 

 

19,536

 

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

34,078

 

Net income

 

 

56,663

 

 

 

65,044

 

 

 

36,082

 

 

 

102,847

 

 

 

56,663

 

 

 

65,044

 

Less: Net income attributable to noncontrolling interest

 

 

6,517

 

 

 

6,042

 

 

 

4,728

 

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,168

 

 

 

2,147

 

 

 

2,126

 

 

 

2,188

 

 

 

2,168

 

 

 

2,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.36

 

 

$

6.33

 

 

$

3.37

 

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,349

 

 

 

9,328

 

 

 

9,307

 

 

 

9,369

 

 

 

9,349

 

 

 

9,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

5.35

 

 

$

6.31

 

 

$

3.35

 

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,208

 

 

 

2,187

 

 

 

2,166

 

 

 

2,228

 

 

 

2,208

 

 

 

2,187

 

 

See Accompanying Notesaccompanying notes to Consolidated Financial Statements.consolidated financial statements.

 

 


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Net income

 

$

56,663

 

 

$

65,044

 

 

$

36,082

 

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

(4,150

)

 

 

6,624

 

 

 

(31,839

)

 

 

(6,225

)

 

 

(4,150

)

 

 

6,624

 

Prior service costs

 

 

17

 

 

 

21

 

 

 

22

 

 

 

18

 

 

 

17

 

 

 

21

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

(4,286

)

 

 

2,934

 

 

 

(4,318

)

 

 

592

 

 

 

(4,286

)

 

 

2,934

 

Prior service costs

 

 

(2,065

)

 

 

(2,068

)

 

 

4,402

 

 

 

(1,935

)

 

 

(2,065

)

 

 

(2,068

)

Adjustment due to the divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

6,220

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

 

(6

)

 

 

(4

)

 

 

(5

)

 

 

25

 

 

 

(6

)

 

 

(4

)

Other comprehensive income (loss), net of tax

 

 

(10,490

)

 

 

7,507

 

 

 

(31,738

)

 

 

(1,305

)

 

 

(10,490

)

 

 

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

46,173

 

 

 

72,551

 

 

 

4,344

 

 

 

101,542

 

 

 

46,173

 

 

 

72,551

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

6,517

 

 

 

6,042

 

 

 

4,728

 

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Comprehensive income (loss) attributable to Coca-Cola Bottling Co. Consolidated

 

$

39,656

 

 

$

66,509

 

 

$

(384

)

Comprehensive income attributable to Coca-Cola Bottling Co. Consolidated

 

$

95,230

 

 

$

39,656

 

 

$

66,509

 

 

See Accompanying Notesaccompanying notes to Consolidated Financial Statements.consolidated financial statements.

 

 


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share data)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,850

 

 

$

55,498

 

 

$

16,902

 

 

$

21,850

 

Accounts receivable, trade

 

 

271,661

 

 

 

186,126

 

 

 

396,022

 

 

 

271,661

 

Allowance for doubtful accounts

 

 

(4,448

)

 

 

(2,117

)

 

 

(7,606

)

 

 

(4,448

)

Accounts receivable from The Coca-Cola Company

 

 

67,591

 

 

 

28,564

 

 

 

65,996

 

 

 

67,591

 

Accounts receivable, other

 

 

29,770

 

 

 

24,047

 

 

 

38,960

 

 

 

29,770

 

Inventories

 

 

143,553

 

 

 

89,464

 

 

 

183,618

 

 

 

143,553

 

Prepaid expenses and other current assets

 

 

63,834

 

 

 

53,337

 

 

 

100,646

 

 

 

63,834

 

Total current assets

 

 

593,811

 

 

 

434,919

 

 

 

794,538

 

 

 

593,811

 

Property, plant and equipment, net

 

 

812,989

 

 

 

525,820

 

 

 

1,031,388

 

 

 

812,989

 

Leased property under capital leases, net

 

 

33,552

 

 

 

40,145

 

 

 

29,837

 

 

 

33,552

 

Other assets

 

 

86,091

 

 

 

63,739

 

 

 

116,209

 

 

 

86,091

 

Franchise rights

 

 

533,040

 

 

 

527,540

 

 

 

-

 

 

 

533,040

 

Goodwill

 

 

144,586

 

 

 

117,954

 

 

 

169,316

 

 

 

144,586

 

Other identifiable intangible assets, net

 

 

245,415

 

 

 

136,448

 

Distribution agreements, net

 

 

913,352

 

 

 

234,988

 

Customer lists and other identifiable intangible assets, net

 

 

18,320

 

 

 

10,427

 

Total assets

 

$

2,449,484

 

 

$

1,846,565

 

 

$

3,072,960

 

 

$

2,449,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

7,527

 

 

$

7,063

 

 

$

8,221

 

 

$

7,527

 

Accounts payable, trade

 

 

116,821

 

 

 

82,937

 

 

 

197,049

 

 

 

116,821

 

Accounts payable to The Coca-Cola Company

 

 

135,155

 

 

 

79,065

 

 

 

171,042

 

 

 

135,155

 

Other accrued liabilities

 

 

133,885

 

 

 

104,168

 

 

 

185,530

 

 

 

133,885

 

Accrued compensation

 

 

60,880

 

 

 

49,839

 

 

 

72,484

 

 

 

60,880

 

Accrued interest payable

 

 

3,639

 

 

 

3,481

 

 

 

5,126

 

 

 

3,639

 

Total current liabilities

 

 

457,907

 

 

 

326,553

 

 

 

639,452

 

 

 

457,907

 

Deferred income taxes

 

 

174,854

 

 

 

146,944

 

 

 

112,364

 

 

 

174,854

 

Pension and postretirement benefit obligations

 

 

126,679

 

 

 

115,197

 

 

 

118,392

 

 

 

126,679

 

Other liabilities

 

 

378,572

 

 

 

267,090

 

 

 

620,579

 

 

 

378,572

 

Obligations under capital leases

 

 

41,194

 

 

 

48,721

 

 

 

35,248

 

 

 

41,194

 

Long-term debt

 

 

907,254

 

 

 

619,628

 

 

 

1,088,018

 

 

 

907,254

 

Total liabilities

 

 

2,086,460

 

 

 

1,524,133

 

 

 

2,614,053

 

 

 

2,086,460

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value: authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value: authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value: authorized - 10,000,000 shares; issued-2,799,816 and 2,778,896 shares, respectively

 

 

2,798

 

 

 

2,777

 

Class B Common Stock, $1.00 par value: authorized - 10,000,000 shares; issued-2,820,836 and 2,799,816 shares, respectively

 

 

2,819

 

 

 

2,798

 

Class C Common Stock, $1.00 par value: authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

116,769

 

 

 

113,064

 

 

 

120,417

 

 

 

116,769

 

Retained earnings

 

 

301,511

 

 

 

260,672

 

 

 

388,718

 

 

 

301,511

 

Accumulated other comprehensive loss

 

 

(92,897

)

 

 

(82,407

)

 

 

(94,202

)

 

 

(92,897

)

Treasury stock, at cost: Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost: Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

277,131

 

 

 

243,056

 

 

 

366,702

 

 

 

277,131

 

Noncontrolling interest

 

 

85,893

 

 

 

79,376

 

 

 

92,205

 

 

 

85,893

 

Total equity

 

 

363,024

 

 

 

322,432

 

 

 

458,907

 

 

 

363,024

 

Total liabilities and equity

 

$

2,449,484

 

 

$

1,846,565

 

 

$

3,072,960

 

 

$

2,449,484

 

 

See Accompanying Notesaccompanying notes to Consolidated Financial Statements.

consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

56,663

 

 

$

65,044

 

 

$

36,082

 

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

111,613

 

 

 

78,096

 

 

 

60,397

 

 

 

150,422

 

 

 

111,613

 

 

 

78,096

 

Amortization of intangibles

 

 

5,010

 

 

 

2,800

 

 

 

733

 

Amortization of intangible assets and deferred proceeds, net

 

 

18,419

 

 

 

5,010

 

 

 

2,800

 

Deferred income taxes

 

 

42,942

 

 

 

10,408

 

 

 

4,220

 

 

 

(58,111

)

 

 

42,942

 

 

 

10,408

 

Loss on sale of property, plant and equipment

 

 

2,892

 

 

 

1,268

 

 

 

677

 

 

 

4,492

 

 

 

2,892

 

 

 

1,268

 

Impairment of property, plant and equipment

 

 

382

 

 

 

148

 

 

 

-

 

 

 

-

 

 

 

382

 

 

 

148

 

Gain (loss) on exchange of franchise territory

 

 

692

 

 

 

(8,807

)

 

 

-

 

(Gain) loss on exchange transactions

 

 

(12,893

)

 

 

692

 

 

 

(8,807

)

Gain on sale of business

 

 

-

 

 

 

(22,651

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(22,651

)

Bargain purchase gain

 

 

-

 

 

 

(2,011

)

 

 

-

 

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

-

 

 

 

(2,011

)

Proceeds from bottling agreements conversion

 

 

91,450

 

 

 

-

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

30,647

 

 

 

-

 

 

 

-

 

Amortization of debt costs

 

 

1,855

 

 

 

2,011

 

 

 

1,938

 

 

 

1,082

 

 

 

1,855

 

 

 

2,011

 

Stock compensation expense

 

 

7,154

 

 

 

7,300

 

 

 

3,542

 

 

 

7,922

 

 

 

7,154

 

 

 

7,300

 

Fair value adjustment of acquisition related contingent consideration

 

 

(1,910

)

 

 

3,576

 

 

 

1,077

 

 

 

3,226

 

 

 

(1,910

)

 

 

3,576

 

Change in current assets less current liabilities (exclusive of acquisition)

 

 

(39,909

)

 

 

(18,262

)

 

 

(16,331

)

Change in other noncurrent assets (exclusive of acquisition)

 

 

(14,564

)

 

 

(4,292

)

 

 

(3,195

)

Change in other noncurrent liabilities (exclusive of acquisition)

 

 

(10,850

)

 

 

(6,214

)

 

 

3,333

 

System Transformation Transactions settlements

 

 

(6,996

)

 

 

-

 

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

(6,012

)

 

 

-

 

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

259

 

 

 

(39,909

)

 

 

(18,262

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

(17,916

)

 

 

(14,564

)

 

 

(4,292

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(1,100

)

 

 

(10,850

)

 

 

(6,214

)

Other

 

 

25

 

 

 

(124

)

 

 

(570

)

 

 

78

 

 

 

25

 

 

 

(124

)

Total adjustments

 

 

105,332

 

 

 

43,246

 

 

 

55,821

 

 

 

204,969

 

 

 

105,332

 

 

 

43,246

 

Net cash provided by operating activities

 

 

161,995

 

 

 

108,290

 

 

 

91,903

 

 

$

307,816

 

 

$

161,995

 

 

$

108,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment (exclusive of acquisition)

 

 

(172,586

)

 

 

(163,887

)

 

 

(84,364

)

Acquisition of Expansion Territories, net of cash acquired and settlements

 

$

(265,060

)

 

$

(272,637

)

 

$

(71,209

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(176,601

)

 

 

(172,586

)

 

 

(163,887

)

Net cash paid for exchange transactions

 

 

(19,393

)

 

 

-

 

 

 

(10,498

)

Glacéau distribution agreement consideration

 

 

(15,598

)

 

 

-

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

12,364

 

 

 

-

 

 

 

-

 

Proceeds from cold drink equipment

 

 

8,400

 

 

 

-

 

 

 

-

 

Investment in CONA Services LLC

 

 

(3,615

)

 

 

(7,875

)

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

1,072

 

 

 

1,891

 

 

 

1,701

 

 

 

608

 

 

 

1,072

 

 

 

1,891

 

Proceeds from the sale of BYB Brands, Inc.

 

 

-

 

 

 

26,360

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,360

 

Investment in CONA Services LLC

 

 

(7,875

)

 

 

-

 

 

 

-

 

Acquisition of Expansion Territories, net of cash acquired

 

 

(272,637

)

 

 

(81,707

)

 

 

(41,588

)

Net cash used in investing activities

 

 

(452,026

)

 

 

(217,343

)

 

 

(124,251

)

 

$

(458,895

)

 

$

(452,026

)

 

$

(217,343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Senior Notes, net of discount

 

 

-

 

 

 

349,913

 

 

 

-

 

Proceeds from issuance of Senior Notes

 

$

125,000

 

 

$

-

 

 

$

349,913

 

Borrowings under Term Loan Facility

 

 

300,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300,000

 

 

 

-

 

Borrowing under Revolving Credit Facility

 

 

410,000

 

 

 

334,000

 

 

 

191,624

 

 

 

448,000

 

 

 

410,000

 

 

 

334,000

 

Payment of Revolving Credit Facility

 

 

(258,000

)

 

 

(405,000

)

 

 

(125,624

)

Payment of Senior Notes

 

 

(164,757

)

 

 

(100,000

)

 

 

-

 

Repayment of Lines of Credit

 

 

-

 

 

 

-

 

 

 

(20,000

)

Payments on Revolving Credit Facility

 

 

(393,000

)

 

 

(258,000

)

 

 

(405,000

)

Payments on Senior Notes

 

 

-

 

 

 

(164,757

)

 

 

(100,000

)

Cash dividends paid

 

 

(9,307

)

 

 

(9,287

)

 

 

(9,266

)

 

 

(9,328

)

 

 

(9,307

)

 

 

(9,287

)

Excess tax expense (benefit) from stock-based compensation

 

 

-

 

 

 

-

 

 

 

176

 

Payment of acquisition related contingent consideration

 

 

(13,550

)

 

 

(4,039

)

 

 

(212

)

 

 

(16,738

)

 

 

(13,550

)

 

 

(4,039

)

Principal payments on capital lease obligations

 

 

(7,063

)

 

 

(6,555

)

 

 

(5,939

)

 

 

(7,485

)

 

 

(7,063

)

 

 

(6,555

)

Other

 

 

(940

)

 

 

(3,576

)

 

 

(1,077

)

 

 

(318

)

 

 

(940

)

 

 

(3,576

)

Net cash provided by financing activities

 

 

256,383

 

 

 

155,456

 

 

 

29,682

 

 

$

146,131

 

 

$

256,383

 

 

$

155,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(33,648

)

 

 

46,403

 

 

 

(2,666

)

 

$

(4,948

)

 

$

(33,648

)

 

$

46,403

 

Cash at beginning of year

 

 

55,498

 

 

 

9,095

 

 

 

11,761

 

 

 

21,850

 

 

 

55,498

 

 

 

9,095

 

Cash at end of year

 

$

21,850

 

 

$

55,498

 

 

$

9,095

 

 

$

16,902

 

 

$

21,850

 

 

$

55,498

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Class B Common Stock in connection with stock award

 

$

3,726

 

 

$

2,225

 

 

$

1,763

 

Capital lease obligations incurred

 

 

-

 

 

 

3,361

 

 

 

-

 

Additions to property, plant and equipment accrued and recorded in accounts payable, trade

 

 

15,704

 

 

 

14,006

 

 

 

9,185

 

 

See Accompanying Notesaccompanying notes to Consolidated Financial Statements.

consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Bottling Co. Consolidated

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Bottling Co. Consolidated

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on Dec. 29, 2013

 

$

10,204

 

 

$

2,735

 

 

$

108,942

 

 

$

188,869

 

 

$

(58,176

)

 

$

(60,845

)

 

$

(409

)

 

$

191,320

 

 

$

68,606

 

 

$

259,926

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,354

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,354

 

 

 

4,728

 

 

 

36,082

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,738

)

 

 

-

 

 

 

-

 

 

 

(31,738

)

 

 

-

 

 

 

(31,738

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,125

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,125

)

 

 

-

 

 

 

(2,125

)

Issuance of 20,900 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

1,742

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,763

 

 

 

-

 

 

 

1,763

 

Stock compensation adjustment

 

 

-

 

 

 

-

 

 

 

176

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

176

 

 

 

-

 

 

 

176

 

Balance on Dec. 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(60,845

)

 

$

(409

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Balance on December 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(60,845

)

 

$

(409

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

6,042

 

 

 

65,044

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

6,042

 

 

 

65,044

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

7,507

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

(2,146

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,225

 

 

 

-

 

 

 

2,225

 

 

 

-

 

 

 

21

 

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,225

 

 

 

-

 

 

 

2,225

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

 

See Accompanying Notesaccompanying notes to Consolidated Financial Statements.consolidated financial statements.

 

 

 

6765


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Description of Business and Summary of Significant Accounting Policies

 

Description of Business

 

Coca‑Cola Bottling Co. Consolidated (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca‑Cola Company, and is the largest independent Coca‑Cola bottler in the United States. Approximately 93% of the Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage brands including Dr Pepper and Monster Energy. The Company manages its business on the basis of four operating segments, Nonalcoholic Beverages and twothree additional operating segments that do not meet the quantitative thresholds for separate reporting, segments.either individually or in the aggregate, and therefore have been combined into “All Other.”

 

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary withthat has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of thethese nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. Refer to Note 2 for additional information.

 

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company is engaged inrecently concluded a multi-year series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, and Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand itsthe Company’s distribution and manufacturing operations significantly through the acquisition bothand exchange of rights to serve additional distribution territories previously served by CCR(the “Expansion Territories”) and of related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities (the “Expansion Facilities”) and related manufacturing assets. Refer to Note 3 for additional information.

 

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fiscal YearAcquisition Related Contingent Consideration Liability

 

The Company’s fiscal year generally endsacquisition related contingent consideration liability is subject to risk resulting from changes in the Company’s probability weighted discounted cash flow model, which is based on internal forecasts and changes in the Company’s weighted average cost of capital derived from market data.

At each reporting period, the Company evaluates future cash flows associated with its acquired territories as well as the associated discount rate used to calculate the fair value of its contingent consideration. These cash flows represent the Company’s best estimate of the future projections of the relevant territories over the same period as the related intangible asset, which is typically 40 years. The discount rate represents the Company’s weighted average cost of capital at the reporting date for which the fair value calculation is being performed. Changes in business conditions or other events could materially change both the projections of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration. These changes could materially impact the fair value of the related contingent consideration. Changes in the fair value of the acquisition related contingent consideration are included in other income (expense), net on the Sunday closestconsolidated statements of operations. The Company will adjust the fair value of the acquisition related contingent consideration over a period of time consistent with the life of the related distribution rights asset subsequent to December 31 of each year. The fiscal years presented are:

The 52-week period ended January 1, 2017 (“2016”)

The 53-week period ended January 3, 2016 (“2015”); and

The 52-week period ended December 28, 2014 (“2014”).

Cash and Cash Equivalentsacquisition.

 

Cash and cash equivalents include cash on hand, cash in banks and cash equivalents, which are highly liquid debt instruments with maturities of less than 90 days. The Company maintains cash deposits with major banks, which, from time to time, may exceed federally insured limits. The Company periodically assesses the financial condition of the institutions and believes the risk of any loss is minimal.Revenue Recognition

 

Accounts Receivable, TradeRevenues are recognized when finished products are delivered to customers and both title and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and, in the case of full service vending, when cash is collected from the vending machines. An appropriate provision is made for uncollectible accounts.

 

The Company sells itsreceives service fees from The Coca‑Cola Company related to the delivery of fountain syrup products to mass merchandise retailers, supermarkets retailers, convenience storesThe Coca‑Cola Company’s fountain customers. In addition, the Company receives service fees from The Coca‑Cola Company related to the repair of fountain equipment owned by The Coca‑Cola Company. The fees received from The Coca‑Cola Company for the delivery of fountain syrup products to their customers and the repair of their fountain equipment are recognized as revenue when the respective services are completed. Service revenue represents approximately one percent of net sales.

The Company performs freight hauling and brokerage for third parties, in addition to delivering its own products. The freight charges are recognized as revenues when the delivery is complete. Freight revenue from third parties represents approximately two percent of net sales.

Revenues do not include sales or other taxes collected from customers.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other customersinsurable risks. These structures consist of retentions, deductibles, limits and extendsa diverse group of insurers that serve to strategically transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations. The Company has standby letters of credit, generally without requiring collateral,primarily related to its property and casualty insurance programs. On December 31, 2017, these letters of credit totaled $35.6 million.

Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on an ongoing evaluationactuarial determined amounts and are limited to the amounts currently deductible for income tax purposes.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially


from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

The discount rate used in determining the actuarial present value of the customer’s business prospectsprojected benefit obligation for the Primary Plan and the Bargaining Plan was 3.80% and 3.90%, respectively, in 2017 and 4.44% and 4.49%, respectively, in 2016. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

Pension costs were $4.3 million, $1.9 million and $1.7 million in 2017, 2016 and 2015, respectively.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at December 31, 2017

 

$

(10,767

)

 

$

11,408

 

Net periodic pension cost in 2017

 

 

(241

)

 

 

246

 

The weighted average expected long-term rate of return of plan assets was 6.0% in 2017, 6.5% for 2016 and 6.5% in 2015. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 21 to the consolidated financial condition.statements for the details by asset type of the Company’s pension plan assets and the weighted average expected long-term rate of return of each asset type. The actual return on pension plan assets were gains of 14.5% in 2017, 7.2% in 2016 and 0.7% in 2015.

The Company sponsors a postretirement health care plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of health care benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual health care cost trend and the ultimate trend rate for health care costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the health care cost trend based on recent actual medical trend experience and projected experience for subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 3.72% in 2017, 4.36% in 2016 and 4.53% in 2015. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.

A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s trade accounts receivable are typically collected within 30 days from the date of sale.postretirement benefit plan as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 31, 2017

 

$

(2,176

)

 

$

2,289

 

Service cost and interest cost in 2017

 

 

(207

)

 

 

217

 

 


AllowanceA 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 31, 2017

 

$

9,389

 

 

$

(8,323

)

Service cost and interest cost in 2017

 

 

668

 

 

 

(593

)

Recently Adopted Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-09 “Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of the accounting for Doubtful Accountsemployee share-based transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no impact to the Company’s consolidated financial statements.

 

In July 2015, the FASB issued ASU 2015-11 “Simplifying the Measurement of Inventory.” The Company evaluatesnew guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the collectibility of its trade accounts receivable based on a number of factors, including the specific industry incurrent guidance under which a particular customer operates. When the Company becomes aware of a customer’s inability to meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded to reduce the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, an allowance for doubtful accounts is recorded based on the Company’s recent past loss history and an overall assessment of past due trade accounts receivable outstanding.

Inventories

Inventories are statedentity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and can be early adopted. The Company is still evaluating the impacts of this standard should it choose to make this reclassification.

In March 2017, the FASB issued ASU 2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization. The new guidance is determinedeffective for annual periods beginning after December 31, 2017, including interim periods within those annual periods. The Company will adopt the new accounting standards on January 1, 2018 using the first-in, first-out method for finished products and manufacturing materials and on the average cost method for plastic shells, plastic palletspractical expedient which allows entities to use information previously disclosed in their pension and other inventories.postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017-07.

 

Property, PlantFor 2017 and Equipment

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of the estimated useful lives or the term of the lease, including renewal options2016, the Company determines are reasonably assured. Additionsexpects to reclassify $5.4 million and major replacements or betterments are added$3.3 million, respectively, related to the assets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or otherwise disposed, theits non-service cost components of net periodic benefit cost and accumulated depreciation are removedother benefit plan charges from the accounts and the gains or losses, if any, are reflectedincome from operations to other income (expense), net in the statementconsolidated financial statements. The Company will record the service cost component of operations. Gains or losses on the disposal of manufacturing equipment and manufacturing facilities are included innet periodic benefit cost of sales. Gains or losses on the disposal of all other property, plant and equipment are included in selling, delivery and administrative (“S,D&A”) expenses.expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of $7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges, respectively.

 

The Company evaluatesIn January 2017, the recoverability ofFASB issued ASU 2017-04 “Simplifying the carrying amount of its property, plant and equipment when events or circumstances indicateTest for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed atgoodwill impairment test, which measures a level where independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, angoodwill impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

Leased Property Under Capital Leases

Leased property under capital leases is depreciated using the straight-line method over the lease term.

Internal Use Software

The Company capitalizes costs incurred in the development or acquisition of internal use software. The Company expenses costs incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized costs are amortized over their estimated useful lives using the straight-line method. Amortization expense, which is included in depreciation expense, for internal-use software was $10.9 million in 2016, $9.3 million in 2015 and $7.6 million in 2014.

Franchise Rights and Goodwill

All business combinations are accounted for using the acquisition method. Goodwill and intangible assets with indefinite useful lives are tested for impairment annually, or more frequently if facts and circumstances indicate such assets may be impaired. Franchise rights and goodwill are the only intangible assets the Company classifies as indefinite lived.

The Company performs its annual impairment test as of the first day of the fourth quarter each year. For both franchise rights and goodwill, when appropriate, the Company performs a qualitative assessment to determine whether it is more likely than not that the fair value of the franchise rights or goodwill is below its carrying value.

When a quantitative analysis is considered necessary for the annual impairment analysis of franchise rights, the Company utilizes the Greenfield Method to estimate the fair value. The Greenfield Method assumes the Company is new, owning only franchise rights, and making investments required to build an operation comparable to the Company’s current operations. The Company estimates the cash flows required to build a comparable operation and the available future cash flows from these operations. The cash flows are then discounted using an appropriate discount rate. The estimated fair value based upon the discounted cash flows is compared to the carrying value on an aggregated basis to determine whether an impairment is needed.


The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

market value, using the Company’s stock price plus outstanding debt;

discounted cash flow analysis; and

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is not considered impaired, and the second step of the impairment test is not necessary. If the carrying amount, including goodwill, exceeds its estimated fair value, the second step of the impairment test is performed to measure the amount of the impairment, if any. In the second step, a comparison is made between the book value of goodwill andby comparing the implied fair value of goodwill. Implied fair value ofa reporting unit’s goodwill is determinedwith the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of the reporting unit to the book value of its net identifiable assets, excluding goodwill. To estimate the implied fair value of goodwill for a reporting unit with its carrying amount and recognize an impairment charge for the Company assignsexcess of the carrying amount over the fair value of the assetsrespective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019 and liabilities associatedcan be early adopted. The Company does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the reporting unitobjective of adding guidance to assist entities with evaluating whether transactions should be accounted for as ifacquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including


interim periods within those periods. The impact to the reporting unit had been acquiredCompany’s consolidated financial statements will depend on the facts and circumstances of any specific future transactions.

In February 2016, the FASB issued ASU 2016-02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company is in a business combination. Any excessthe process of evaluating the impact of the carrying value of goodwillnew guidance on the Company’s consolidated financial statements and anticipates this impact will be material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the reporting unit over its impliedstandard beyond accounting, including system, data and process changes required to comply with the standard.

In January 2016, the FASB issued ASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is recorded as an impairment.effective for annual and interim periods beginning after December 31, 2017. The Company will adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

 

ToOver the extentpast several years, the actualFASB has issued several accounting standards for revenue recognition:

ASU 2014‑09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective for annual and projected cash flows declineinterim periods beginning after December 15, 2016.

ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in August 2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” was issued in May 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-12 “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” was issued in May 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” was issued in December 2016, which clarified the new revenue standard and corrected unintended application of the guidance.

The Company will adopt the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company is in the process of finalizing its assessment of the impact of the new guidance on the Company’s consolidated financial statements. The approach the Company took during the assessment process was identifying and performing detailed walkthroughs of key revenue streams, including high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate revenue recognition requirements and prepare an implementation work plan. Based on the Company’s current assessment, it does not expect this guidance to have a material impact on the Company’s consolidated financial statements. As the Company completes its overall assessment, the Company will identify and implement changes to its accounting policies and internal controls to support the new revenue recognition and disclosure requirements.



Cautionary Information Regarding Forward-Looking Statements

Certain statements contained in this Report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Bottling Co. Consolidated or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, S,D&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation.

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements, including its belief that the adoption of ASU 2016-02 issued by the FASB in February 2016 will have a material impact on its consolidated balance sheets;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;

the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative will perform its obligations under its debt commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished goods have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that its facilities are all in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future years, subject to its financial performance and other business factors;

the Company’s belief that all of the banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company;

the Company’s intention to repay the $15 million that will become due under the Term Loan Facility in fiscal 2018 through use of its Revolving Credit Facility;

the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $47.6 million, assuming no change in volume;

the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;

the Company’s estimate of the impact of the Tax Act and its belief that any final amount may differ, possibly materially, due to changes in estimates, interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting standards or related interpretation in response to the Tax Act and future actions by states within the U.S.;

the Company’s belief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA System;


the Company’s expectation that certain territories of CCR will be sold to bottlers that are neither members of CONA nor users of the CONA System and that the transition of all its locations to the CONA System will be completed by the end of fiscal 2018;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the Expansion Territories, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $23.6 million for each year 2018 through 2022;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $1.8 million for each year 2018 through 2022;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the System Transformation Transactions is expected to be between $23 million and $47 million;

the Company’s belief that the range of its income tax payments is expected to be between $5 million and $15 million in 2018;

the Company’s belief that it expects to record service cost of $7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges, respectively, in 2018;

the Company’s belief that the covenants in the Revolving Credit Facility, the Term Loan Facility and the Private Shelf Facility will not restrict its liquidity or capital resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that cash contributions to the two Company-sponsored pension plans is expected to be in the range of $10 million to $20 million in 2018;

the Company’s expectation that postretirement medical care payments will be approximately $3.7 million in 2018;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment are expected to be in the range of $200 million to $230 million in 2018;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material adverse effect on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s belief that key priorities include territory and manufacturing integration, revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity; and

the Company’s hypothetical calculation that, if market conditions significantly deteriorate,interest rates average 1% more over the next twelve months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately $5.1 million, assuming no changes in the Company’s financial structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results


expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to perform an interim impairment analysistime in the Company’s other reports and documents filed with the SEC.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain market risks that could resultarise in an impairmentthe ordinary course of franchise rightsbusiness. The Company may enter into derivative financial instrument transactions to manage or goodwill.reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

 

Other Identifiable Intangible AssetsDebt and Derivative Financial Instruments

 

Other identifiable intangible assets primarily represent customer relationshipsThe Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and distribution rights,the Term Loan Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately $5.1 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk-free interest rate used to estimate the Company’s WACC is a component of the discount rate used to calculate the present value of future cash flows due under the CBA. As a result, any changes in the underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Raw Material and Commodity Prices

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates a 10% increase in the market prices of commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $47.6 million assuming no change in volume.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a straight-linemark-to-market basis over their estimated useful lives.with any expense or income being reflected as an adjustment to cost of sales or S,D&A expenses.

 

Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.1% in 2017, 2.1% in 2016 and 0.7% in 2015. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index.

The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and S,D&A. Although the Company can offset these cost increases by increasing selling prices for its products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.


Item 8.

Financial Statements and Supplementary Data

COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2015

 

Net sales

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

Cost of sales

 

 

2,782,721

 

 

 

1,940,706

 

 

 

1,405,426

 

Gross profit

 

 

1,540,947

 

 

 

1,215,722

 

 

 

901,032

 

Selling, delivery and administrative expenses

 

 

1,444,768

 

 

 

1,087,863

 

 

 

802,888

 

Income from operations

 

 

96,179

 

 

 

127,859

 

 

 

98,144

 

Interest expense, net

 

 

41,869

 

 

 

36,325

 

 

 

28,915

 

Other income (expense), net

 

 

(4,197

)

 

 

1,870

 

 

 

(3,576

)

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

8,807

 

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

22,651

 

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

-

 

 

 

2,011

 

Income before taxes

 

 

63,006

 

 

 

92,712

 

 

 

99,122

 

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

34,078

 

Net income

 

 

102,847

 

 

 

56,663

 

 

 

65,044

 

Less: Net income attributable to noncontrolling interest

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,188

 

 

 

2,168

 

 

 

2,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,369

 

 

 

9,349

 

 

 

9,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,228

 

 

 

2,208

 

 

 

2,187

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Net income

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

(6,225

)

 

 

(4,150

)

 

 

6,624

 

Prior service costs

 

 

18

 

 

 

17

 

 

 

21

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

592

 

 

 

(4,286

)

 

 

2,934

 

Prior service costs

 

 

(1,935

)

 

 

(2,065

)

 

 

(2,068

)

Adjustment due to the divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

6,220

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

 

25

 

 

 

(6

)

 

 

(4

)

Other comprehensive income (loss), net of tax

 

 

(1,305

)

 

 

(10,490

)

 

 

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

101,542

 

 

 

46,173

 

 

 

72,551

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Comprehensive income attributable to Coca-Cola Bottling Co. Consolidated

 

$

95,230

 

 

$

39,656

 

 

$

66,509

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

December 31, 2017

 

 

January 1, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,902

 

 

$

21,850

 

Accounts receivable, trade

 

 

396,022

 

 

 

271,661

 

Allowance for doubtful accounts

 

 

(7,606

)

 

 

(4,448

)

Accounts receivable from The Coca-Cola Company

 

 

65,996

 

 

 

67,591

 

Accounts receivable, other

 

 

38,960

 

 

 

29,770

 

Inventories

 

 

183,618

 

 

 

143,553

 

Prepaid expenses and other current assets

 

 

100,646

 

 

 

63,834

 

Total current assets

 

 

794,538

 

 

 

593,811

 

Property, plant and equipment, net

 

 

1,031,388

 

 

 

812,989

 

Leased property under capital leases, net

 

 

29,837

 

 

 

33,552

 

Other assets

 

 

116,209

 

 

 

86,091

 

Franchise rights

 

 

-

 

 

 

533,040

 

Goodwill

 

 

169,316

 

 

 

144,586

 

Distribution agreements, net

 

 

913,352

 

 

 

234,988

 

Customer lists and other identifiable intangible assets, net

 

 

18,320

 

 

 

10,427

 

Total assets

 

$

3,072,960

 

 

$

2,449,484

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

8,221

 

 

$

7,527

 

Accounts payable, trade

 

 

197,049

 

 

 

116,821

 

Accounts payable to The Coca-Cola Company

 

 

171,042

 

 

 

135,155

 

Other accrued liabilities

 

 

185,530

 

 

 

133,885

 

Accrued compensation

 

 

72,484

 

 

 

60,880

 

Accrued interest payable

 

 

5,126

 

 

 

3,639

 

Total current liabilities

 

 

639,452

 

 

 

457,907

 

Deferred income taxes

 

 

112,364

 

 

 

174,854

 

Pension and postretirement benefit obligations

 

 

118,392

 

 

 

126,679

 

Other liabilities

 

 

620,579

 

 

 

378,572

 

Obligations under capital leases

 

 

35,248

 

 

 

41,194

 

Long-term debt

 

 

1,088,018

 

 

 

907,254

 

Total liabilities

 

 

2,614,053

 

 

 

2,086,460

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:  authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:  authorized - 10,000,000 shares; issued-2,820,836 and 2,799,816 shares, respectively

 

 

2,819

 

 

 

2,798

 

Class C Common Stock, $1.00 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

120,417

 

 

 

116,769

 

Retained earnings

 

 

388,718

 

 

 

301,511

 

Accumulated other comprehensive loss

 

 

(94,202

)

 

 

(92,897

)

Treasury stock, at cost:  Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost:  Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

366,702

 

 

 

277,131

 

Noncontrolling interest

 

 

92,205

 

 

 

85,893

 

Total equity

 

 

458,907

 

 

 

363,024

 

Total liabilities and equity

 

$

3,072,960

 

 

$

2,449,484

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

150,422

 

 

 

111,613

 

 

 

78,096

 

Amortization of intangible assets and deferred proceeds, net

 

 

18,419

 

 

 

5,010

 

 

 

2,800

 

Deferred income taxes

 

 

(58,111

)

 

 

42,942

 

 

 

10,408

 

Loss on sale of property, plant and equipment

 

 

4,492

 

 

 

2,892

 

 

 

1,268

 

Impairment of property, plant and equipment

 

 

-

 

 

 

382

 

 

 

148

 

(Gain) loss on exchange transactions

 

 

(12,893

)

 

 

692

 

 

 

(8,807

)

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

(22,651

)

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

-

 

 

 

(2,011

)

Proceeds from bottling agreements conversion

 

 

91,450

 

 

 

-

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

30,647

 

 

 

-

 

 

 

-

 

Amortization of debt costs

 

 

1,082

 

 

 

1,855

 

 

 

2,011

 

Stock compensation expense

 

 

7,922

 

 

 

7,154

 

 

 

7,300

 

Fair value adjustment of acquisition related contingent consideration

 

 

3,226

 

 

 

(1,910

)

 

 

3,576

 

System Transformation Transactions settlements

 

 

(6,996

)

 

 

-

 

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

(6,012

)

 

 

-

 

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

259

 

 

 

(39,909

)

 

 

(18,262

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

(17,916

)

 

 

(14,564

)

 

 

(4,292

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(1,100

)

 

 

(10,850

)

 

 

(6,214

)

Other

 

 

78

 

 

 

25

 

 

 

(124

)

Total adjustments

 

 

204,969

 

 

 

105,332

 

 

 

43,246

 

Net cash provided by operating activities

 

$

307,816

 

 

$

161,995

 

 

$

108,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of Expansion Territories, net of cash acquired and settlements

 

$

(265,060

)

 

$

(272,637

)

 

$

(71,209

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(176,601

)

 

 

(172,586

)

 

 

(163,887

)

Net cash paid for exchange transactions

 

 

(19,393

)

 

 

-

 

 

 

(10,498

)

Glacéau distribution agreement consideration

 

 

(15,598

)

 

 

-

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

12,364

 

 

 

-

 

 

 

-

 

Proceeds from cold drink equipment

 

 

8,400

 

 

 

-

 

 

 

-

 

Investment in CONA Services LLC

 

 

(3,615

)

 

 

(7,875

)

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

608

 

 

 

1,072

 

 

 

1,891

 

Proceeds from the sale of BYB Brands, Inc.

 

 

-

 

 

 

-

 

 

 

26,360

 

Net cash used in investing activities

 

$

(458,895

)

 

$

(452,026

)

 

$

(217,343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

$

125,000

 

 

$

-

 

 

$

349,913

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

300,000

 

 

 

-

 

Borrowing under Revolving Credit Facility

 

 

448,000

 

 

 

410,000

 

 

 

334,000

 

Payments on Revolving Credit Facility

 

 

(393,000

)

 

 

(258,000

)

 

 

(405,000

)

Payments on Senior Notes

 

 

-

 

 

 

(164,757

)

 

 

(100,000

)

Cash dividends paid

 

 

(9,328

)

 

 

(9,307

)

 

 

(9,287

)

Payment of acquisition related contingent consideration

 

 

(16,738

)

 

 

(13,550

)

 

 

(4,039

)

Principal payments on capital lease obligations

 

 

(7,485

)

 

 

(7,063

)

 

 

(6,555

)

Other

 

 

(318

)

 

 

(940

)

 

 

(3,576

)

Net cash provided by financing activities

 

$

146,131

 

 

$

256,383

 

 

$

155,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(4,948

)

 

$

(33,648

)

 

$

46,403

 

Cash at beginning of year

 

 

21,850

 

 

 

55,498

 

 

 

9,095

 

Cash at end of year

 

$

16,902

 

 

$

21,850

 

 

$

55,498

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Bottling Co. Consolidated

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on December 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(60,845

)

 

$

(409

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

6,042

 

 

 

65,044

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

7,507

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

(2,146

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,225

 

 

 

-

 

 

 

2,225

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

See accompanying notes to consolidated financial statements.

65


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

Description of Business and Summary of Significant Accounting Policies

Description of Business

Coca‑Cola Bottling Co. Consolidated (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca‑Cola Company, and is the largest independent Coca‑Cola bottler in the United States. Approximately 93% of the Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage brands including Dr Pepper and Monster Energy. The Company manages its business on the basis of four operating segments, Nonalcoholic Beverages and three additional operating segments that do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. Refer to Note 2 for additional information.

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the acquisition and exchange of rights to serve distribution territories (the “Expansion Territories”) and related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities (the “Expansion Facilities”) and related manufacturing assets. Refer to Note 3 for additional information.

Acquisition Related Contingent Consideration Liability

The Company’s acquisition related contingent consideration liability is subject to risk resulting from changes in the Company’s probability weighted discounted cash flow model, which is based on internal forecasts and changes in the Company’s weighted average cost of capital derived from market data.

At each reporting period, the Company evaluates future cash flows associated with its acquired territories as well as the associated discount rate used to calculate the fair value of its contingent consideration. These cash flows represent the Company’s best estimate of the future projections of the relevant territories over the same period as the related intangible asset, which is typically 40 years. The discount rate represents the Company’s weighted average cost of capital at the reporting date for which the fair value calculation is being performed. Changes in business conditions or other events could materially change both the projections of future cash flows and the discount rate used in the calculation of the fair value of contingent consideration. These changes could materially impact the fair value of the related contingent consideration. Changes in the fair value of the acquisition related contingent consideration are included in other income (expense), net on the consolidated statements of operations. The Company will adjust the fair value of the acquisition related contingent consideration over a period of time consistent with the life of the related distribution rights asset subsequent to acquisition.

Revenue Recognition

Revenues are recognized when finished products are delivered to customers and both title and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and, in the case of full service vending, when cash is collected from the vending machines. An appropriate provision is made for uncollectible accounts.

The Company receives service fees from The Coca‑Cola Company related to the delivery of fountain syrup products to The Coca‑Cola Company’s fountain customers. In addition, the Company receives service fees from The Coca‑Cola Company related to the repair of fountain equipment owned by The Coca‑Cola Company. The fees received from The Coca‑Cola Company for the delivery of fountain syrup products to their customers and the repair of their fountain equipment are recognized as revenue when the respective services are completed. Service revenue represents approximately one percent of net sales.

The Company performs freight hauling and brokerage for third parties, in addition to delivering its own products. The freight charges are recognized as revenues when the delivery is complete. Freight revenue from third parties represents approximately two percent of net sales.

Revenues do not include sales or other taxes collected from customers.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations. The Company has standby letters of credit, primarily related to its property and casualty insurance programs. On December 31, 2017, these letters of credit totaled $35.6 million.

Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially


from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the Company in future periods.

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Primary Plan and the Bargaining Plan was 3.80% and 3.90%, respectively, in 2017 and 4.44% and 4.49%, respectively, in 2016. The discount rate assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

Pension costs were $4.3 million, $1.9 million and $1.7 million in 2017, 2016 and 2015, respectively.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic pension cost of the Company-sponsored pension plans as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Projected benefit obligation at December 31, 2017

 

$

(10,767

)

 

$

11,408

 

Net periodic pension cost in 2017

 

 

(241

)

 

 

246

 

The weighted average expected long-term rate of return of plan assets was 6.0% in 2017, 6.5% for 2016 and 6.5% in 2015. This rate reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes (equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed income investments. See Note 21 to the consolidated financial statements for the details by asset type of the Company’s pension plan assets and the weighted average expected long-term rate of return of each asset type. The actual return on pension plan assets were gains of 14.5% in 2017, 7.2% in 2016 and 0.7% in 2015.

The Company sponsors a postretirement health care plan for employees meeting specified qualifying criteria. Several statistical and other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate for the cost of health care benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual health care cost trend and the ultimate trend rate for health care costs are key estimates which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The Company annually determines the health care cost trend based on recent actual medical trend experience and projected experience for subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit obligation was 3.72% in 2017, 4.36% in 2016 and 4.53% in 2015. The discount rate was derived using the Aon/Hewitt AA above median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an equivalent flat rate was derived.

A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

0.25% Increase

 

 

0.25% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 31, 2017

 

$

(2,176

)

 

$

2,289

 

Service cost and interest cost in 2017

 

 

(207

)

 

 

217

 


A 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Postretirement benefit obligation at December 31, 2017

 

$

9,389

 

 

$

(8,323

)

Service cost and interest cost in 2017

 

 

668

 

 

 

(593

)

Recently Adopted Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-09 “Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of the accounting for employee share-based transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no impact to the Company’s consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11 “Simplifying the Measurement of Inventory.” The new guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years and can be early adopted. The Company is still evaluating the impacts of this standard should it choose to make this reclassification.

In March 2017, the FASB issued ASU 2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization. The new guidance is effective for annual periods beginning after December 31, 2017, including interim periods within those annual periods. The Company will adopt the new accounting standards on January 1, 2018 using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017-07.

For 2017 and 2016, the Company expects to reclassify $5.4 million and $3.3 million, respectively, related to its non-service cost components of net periodic benefit cost and other benefit plan charges from income from operations to other income (expense), net in the consolidated financial statements. The Company will record the service cost component of net periodic benefit cost in selling, delivery and administrative expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of $7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges, respectively.

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019 and can be early adopted. The Company does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including


interim periods within those periods. The impact to the Company’s consolidated financial statements will depend on the facts and circumstances of any specific future transactions.

In February 2016, the FASB issued ASU 2016-02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements and anticipates this impact will be material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the standard beyond accounting, including system, data and process changes required to comply with the standard.

In January 2016, the FASB issued ASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim periods beginning after December 31, 2017. The Company will adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

Over the past several years, the FASB has issued several accounting standards for revenue recognition:

ASU 2014‑09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective for annual and interim periods beginning after December 15, 2016.

ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in August 2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” was issued in May 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-12 “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” was issued in May 2016, which amended certain aspects of ASU 2014‑09.

ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” was issued in December 2016, which clarified the new revenue standard and corrected unintended application of the guidance.

The Company will adopt the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company is in the process of finalizing its assessment of the impact of the new guidance on the Company’s consolidated financial statements. The approach the Company took during the assessment process was identifying and performing detailed walkthroughs of key revenue streams, including high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate revenue recognition requirements and prepare an implementation work plan. Based on the Company’s current assessment, it does not expect this guidance to have a material impact on the Company’s consolidated financial statements. As the Company completes its overall assessment, the Company will identify and implement changes to its accounting policies and internal controls to support the new revenue recognition and disclosure requirements.



Cautionary Information Regarding Forward-Looking Statements

Certain statements contained in this Report, or in other public filings, press releases, or other written or oral communications made by Coca‑Cola Bottling Co. Consolidated or its representatives, which are not historical facts, are forward-looking statements subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives; statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing plans, net sales, cost of sales, S,D&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of certain new accounting pronouncements and pending or threatened litigation.

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements, including its belief that the adoption of ASU 2016-02 issued by the FASB in February 2016 will have a material impact on its consolidated balance sheets;

the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;

the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative will perform its obligations under its debt commitments;

the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished goods have, adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;

the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal proceedings;

the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand Competition Act;

the Company’s belief that its facilities are all in good condition and are adequate for the Company’s operations as presently conducted;

the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial information that should be considered when assessing the Company’s ongoing performance, including information which the Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;

the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;

the Company’s belief that a sustained and planned charitable giving program to support communities is an essential component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable contributions in future years, subject to its financial performance and other business factors;

the Company’s belief that all of the banks participating in the Revolving Credit Facility have the ability to and will meet any funding requests from the Company;

the Company’s intention to repay the $15 million that will become due under the Term Loan Facility in fiscal 2018 through use of its Revolving Credit Facility;

the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;

the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $47.6 million, assuming no change in volume;

the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such changes will not have a significant impact on the consolidated financial statements;

the Company’s estimate of the impact of the Tax Act and its belief that any final amount may differ, possibly materially, due to changes in estimates, interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting standards or related interpretation in response to the Tax Act and future actions by states within the U.S.;

the Company’s belief that certain system governance initiatives will benefit the Company and the Coca‑Cola system, but that the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of such initiatives;

the Company’s belief that it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA System;


the Company’s expectation that certain territories of CCR will be sold to bottlers that are neither members of CONA nor users of the CONA System and that the transition of all its locations to the CONA System will be completed by the end of fiscal 2018;

the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s overall revenue;

the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value of its acquisition related contingent consideration liability related to the Expansion Territories, such as the amounts that will be paid by the Company in the future under the CBA and the Company’s WACC;

the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $23.6 million for each year 2018 through 2022;

the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $1.8 million for each year 2018 through 2022;

the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent consideration arrangements for the System Transformation Transactions is expected to be between $23 million and $47 million;

the Company’s belief that the range of its income tax payments is expected to be between $5 million and $15 million in 2018;

the Company’s belief that it expects to record service cost of $7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges, respectively, in 2018;

the Company’s belief that the covenants in the Revolving Credit Facility, the Term Loan Facility and the Private Shelf Facility will not restrict its liquidity or capital resources;

the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it maintains cash deposits, its risk of loss from the use of such major banks is minimal;

the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;

the Company’s belief that cash contributions to the two Company-sponsored pension plans is expected to be in the range of $10 million to $20 million in 2018;

the Company’s expectation that postretirement medical care payments will be approximately $3.7 million in 2018;

the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund;

the Company’s belief that additions to property, plant and equipment are expected to be in the range of $200 million to $230 million in 2018;

the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the jurisdictions in which the Company conducts business;

the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and marketing spending from The Coca‑Cola Company and other beverage companies;

the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require substantial expenditures;

the Company’s belief that compliance with environmental laws will not have a material adverse effect on its consolidated financial statements or competitive position;

the Company’s belief that the majority of its deferred tax assets will be realized;

the Company’s belief that key priorities include territory and manufacturing integration, revenue management, product innovation and beverage portfolio expansion, distribution cost management and productivity; and

the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately $5.1 million, assuming no changes in the Company’s financial structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,” “probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include, but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10‑K, as well as other factors discussed throughout this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of this Form 10‑K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results


expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the Company’s other reports and documents filed with the SEC.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is presented below.

Debt and Derivative Financial Instruments

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately $5.1 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted by changes in interest rates. The risk-free interest rate used to estimate the Company’s WACC is a component of the discount rate used to calculate the present value of future cash flows due under the CBA. As a result, any changes in the underlying risk-free interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Raw Material and Commodity Prices

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices to hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The Company estimates a 10% increase in the market prices of commodities included as part of its raw materials over the current market prices would cumulatively increase costs during the next 12 months by approximately $47.6 million assuming no change in volume.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as an adjustment to cost of sales or S,D&A expenses.

Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.1% in 2017, 2.1% in 2016 and 0.7% in 2015. Inflation in the prices of those commodities important to the Company’s business is reflected in changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than the consumer price index.

The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both of goods sold and S,D&A. Although the Company can offset these cost increases by increasing selling prices for its products, consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products. In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.


Item 8.

Financial Statements and Supplementary Data

COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2015

 

Net sales

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

Cost of sales

 

 

2,782,721

 

 

 

1,940,706

 

 

 

1,405,426

 

Gross profit

 

 

1,540,947

 

 

 

1,215,722

 

 

 

901,032

 

Selling, delivery and administrative expenses

 

 

1,444,768

 

 

 

1,087,863

 

 

 

802,888

 

Income from operations

 

 

96,179

 

 

 

127,859

 

 

 

98,144

 

Interest expense, net

 

 

41,869

 

 

 

36,325

 

 

 

28,915

 

Other income (expense), net

 

 

(4,197

)

 

 

1,870

 

 

 

(3,576

)

Gain (loss) on exchange transactions

 

 

12,893

 

 

 

(692

)

 

 

8,807

 

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

22,651

 

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

-

 

 

 

2,011

 

Income before taxes

 

 

63,006

 

 

 

92,712

 

 

 

99,122

 

Income tax expense (benefit)

 

 

(39,841

)

 

 

36,049

 

 

 

34,078

 

Net income

 

 

102,847

 

 

 

56,663

 

 

 

65,044

 

Less: Net income attributable to noncontrolling interest

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Common Stock shares outstanding

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Weighted average number of Class B Common Stock shares outstanding

 

 

2,188

 

 

 

2,168

 

 

 

2,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

Weighted average number of Common Stock shares outstanding – assuming dilution

 

 

9,369

 

 

 

9,349

 

 

 

9,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

Weighted average number of Class B Common Stock shares outstanding – assuming dilution

 

 

2,228

 

 

 

2,208

 

 

 

2,187

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Net income

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans reclassification including pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

(6,225

)

 

 

(4,150

)

 

 

6,624

 

Prior service costs

 

 

18

 

 

 

17

 

 

 

21

 

Postretirement benefits reclassification including benefit costs:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss)

 

 

592

 

 

 

(4,286

)

 

 

2,934

 

Prior service costs

 

 

(1,935

)

 

 

(2,065

)

 

 

(2,068

)

Adjustment due to the divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

6,220

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

 

25

 

 

 

(6

)

 

 

(4

)

Other comprehensive income (loss), net of tax

 

 

(1,305

)

 

 

(10,490

)

 

 

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

101,542

 

 

 

46,173

 

 

 

72,551

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

6,312

 

 

 

6,517

 

 

 

6,042

 

Comprehensive income attributable to Coca-Cola Bottling Co. Consolidated

 

$

95,230

 

 

$

39,656

 

 

$

66,509

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

 

December 31, 2017

 

 

January 1, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,902

 

 

$

21,850

 

Accounts receivable, trade

 

 

396,022

 

 

 

271,661

 

Allowance for doubtful accounts

 

 

(7,606

)

 

 

(4,448

)

Accounts receivable from The Coca-Cola Company

 

 

65,996

 

 

 

67,591

 

Accounts receivable, other

 

 

38,960

 

 

 

29,770

 

Inventories

 

 

183,618

 

 

 

143,553

 

Prepaid expenses and other current assets

 

 

100,646

 

 

 

63,834

 

Total current assets

 

 

794,538

 

 

 

593,811

 

Property, plant and equipment, net

 

 

1,031,388

 

 

 

812,989

 

Leased property under capital leases, net

 

 

29,837

 

 

 

33,552

 

Other assets

 

 

116,209

 

 

 

86,091

 

Franchise rights

 

 

-

 

 

 

533,040

 

Goodwill

 

 

169,316

 

 

 

144,586

 

Distribution agreements, net

 

 

913,352

 

 

 

234,988

 

Customer lists and other identifiable intangible assets, net

 

 

18,320

 

 

 

10,427

 

Total assets

 

$

3,072,960

 

 

$

2,449,484

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of obligations under capital leases

 

$

8,221

 

 

$

7,527

 

Accounts payable, trade

 

 

197,049

 

 

 

116,821

 

Accounts payable to The Coca-Cola Company

 

 

171,042

 

 

 

135,155

 

Other accrued liabilities

 

 

185,530

 

 

 

133,885

 

Accrued compensation

 

 

72,484

 

 

 

60,880

 

Accrued interest payable

 

 

5,126

 

 

 

3,639

 

Total current liabilities

 

 

639,452

 

 

 

457,907

 

Deferred income taxes

 

 

112,364

 

 

 

174,854

 

Pension and postretirement benefit obligations

 

 

118,392

 

 

 

126,679

 

Other liabilities

 

 

620,579

 

 

 

378,572

 

Obligations under capital leases

 

 

35,248

 

 

 

41,194

 

Long-term debt

 

 

1,088,018

 

 

 

907,254

 

Total liabilities

 

 

2,614,053

 

 

 

2,086,460

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Convertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Nonconvertible Preferred Stock, $100.00 par value:  authorized - 50,000 shares; issued - none

 

 

 

 

 

 

 

 

Preferred Stock, $.01 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Common Stock, $1.00 par value:  authorized - 30,000,000 shares; issued - 10,203,821 shares

 

 

10,204

 

 

 

10,204

 

Class B Common Stock, $1.00 par value:  authorized - 10,000,000 shares; issued-2,820,836 and 2,799,816 shares, respectively

 

 

2,819

 

 

 

2,798

 

Class C Common Stock, $1.00 par value:  authorized - 20,000,000 shares; issued - none

 

 

 

 

 

 

 

 

Capital in excess of par value

 

 

120,417

 

 

 

116,769

 

Retained earnings

 

 

388,718

 

 

 

301,511

 

Accumulated other comprehensive loss

 

 

(94,202

)

 

 

(92,897

)

Treasury stock, at cost:  Common Stock - 3,062,374 shares

 

 

(60,845

)

 

 

(60,845

)

Treasury stock, at cost:  Class B Common Stock - 628,114 shares

 

 

(409

)

 

 

(409

)

Total equity of Coca-Cola Bottling Co. Consolidated

 

 

366,702

 

 

 

277,131

 

Noncontrolling interest

 

 

92,205

 

 

 

85,893

 

Total equity

 

 

458,907

 

 

 

363,024

 

Total liabilities and equity

 

$

3,072,960

 

 

$

2,449,484

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

102,847

 

 

$

56,663

 

 

$

65,044

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

150,422

 

 

 

111,613

 

 

 

78,096

 

Amortization of intangible assets and deferred proceeds, net

 

 

18,419

 

 

 

5,010

 

 

 

2,800

 

Deferred income taxes

 

 

(58,111

)

 

 

42,942

 

 

 

10,408

 

Loss on sale of property, plant and equipment

 

 

4,492

 

 

 

2,892

 

 

 

1,268

 

Impairment of property, plant and equipment

 

 

-

 

 

 

382

 

 

 

148

 

(Gain) loss on exchange transactions

 

 

(12,893

)

 

 

692

 

 

 

(8,807

)

Gain on sale of business

 

 

-

 

 

 

-

 

 

 

(22,651

)

Bargain purchase gain, net of tax of $1,265

 

 

-

 

 

 

-

 

 

 

(2,011

)

Proceeds from bottling agreements conversion

 

 

91,450

 

 

 

-

 

 

 

-

 

Proceeds from Legacy Facilities Credit

 

 

30,647

 

 

 

-

 

 

 

-

 

Amortization of debt costs

 

 

1,082

 

 

 

1,855

 

 

 

2,011

 

Stock compensation expense

 

 

7,922

 

 

 

7,154

 

 

 

7,300

 

Fair value adjustment of acquisition related contingent consideration

 

 

3,226

 

 

 

(1,910

)

 

 

3,576

 

System Transformation Transactions settlements

 

 

(6,996

)

 

 

-

 

 

 

-

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

(6,012

)

 

 

-

 

 

 

-

 

Change in current assets less current liabilities (exclusive of acquisitions)

 

 

259

 

 

 

(39,909

)

 

 

(18,262

)

Change in other noncurrent assets (exclusive of acquisitions)

 

 

(17,916

)

 

 

(14,564

)

 

 

(4,292

)

Change in other noncurrent liabilities (exclusive of acquisitions)

 

 

(1,100

)

 

 

(10,850

)

 

 

(6,214

)

Other

 

 

78

 

 

 

25

 

 

 

(124

)

Total adjustments

 

 

204,969

 

 

 

105,332

 

 

 

43,246

 

Net cash provided by operating activities

 

$

307,816

 

 

$

161,995

 

 

$

108,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of Expansion Territories, net of cash acquired and settlements

 

$

(265,060

)

 

$

(272,637

)

 

$

(71,209

)

Additions to property, plant and equipment (exclusive of acquisitions)

 

 

(176,601

)

 

 

(172,586

)

 

 

(163,887

)

Net cash paid for exchange transactions

 

 

(19,393

)

 

 

-

 

 

 

(10,498

)

Glacéau distribution agreement consideration

 

 

(15,598

)

 

 

-

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

12,364

 

 

 

-

 

 

 

-

 

Proceeds from cold drink equipment

 

 

8,400

 

 

 

-

 

 

 

-

 

Investment in CONA Services LLC

 

 

(3,615

)

 

 

(7,875

)

 

 

-

 

Proceeds from the sale of property, plant and equipment

 

 

608

 

 

 

1,072

 

 

 

1,891

 

Proceeds from the sale of BYB Brands, Inc.

 

 

-

 

 

 

-

 

 

 

26,360

 

Net cash used in investing activities

 

$

(458,895

)

 

$

(452,026

)

 

$

(217,343

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

$

125,000

 

 

$

-

 

 

$

349,913

 

Borrowings under Term Loan Facility

 

 

-

 

 

 

300,000

 

 

 

-

 

Borrowing under Revolving Credit Facility

 

 

448,000

 

 

 

410,000

 

 

 

334,000

 

Payments on Revolving Credit Facility

 

 

(393,000

)

 

 

(258,000

)

 

 

(405,000

)

Payments on Senior Notes

 

 

-

 

 

 

(164,757

)

 

 

(100,000

)

Cash dividends paid

 

 

(9,328

)

 

 

(9,307

)

 

 

(9,287

)

Payment of acquisition related contingent consideration

 

 

(16,738

)

 

 

(13,550

)

 

 

(4,039

)

Principal payments on capital lease obligations

 

 

(7,485

)

 

 

(7,063

)

 

 

(6,555

)

Other

 

 

(318

)

 

 

(940

)

 

 

(3,576

)

Net cash provided by financing activities

 

$

146,131

 

 

$

256,383

 

 

$

155,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

$

(4,948

)

 

$

(33,648

)

 

$

46,403

 

Cash at beginning of year

 

 

21,850

 

 

 

55,498

 

 

 

9,095

 

Cash at end of year

 

$

16,902

 

 

$

21,850

 

 

$

55,498

 

See accompanying notes to consolidated financial statements.


COCA-COLA BOTTLING CO. CONSOLIDATED

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(in thousands, except share data)

 

Common Stock

 

 

Class B Common Stock

 

 

Capital in Excess of Par Value

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss

 

 

Treasury Stock - Common Stock

 

 

Treasury Stock - Class B Common Stock

 

 

Total

Equity

of Coca-Cola Bottling Co. Consolidated

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

Balance on December 28, 2014

 

$

10,204

 

 

$

2,756

 

 

$

110,860

 

 

$

210,957

 

 

$

(89,914

)

 

$

(60,845

)

 

$

(409

)

 

$

183,609

 

 

$

73,334

 

 

$

256,943

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,002

 

 

 

6,042

 

 

 

65,044

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

-

 

 

 

7,507

 

 

 

-

 

 

 

7,507

 

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,146

)

 

 

-

 

 

 

(2,146

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,225

 

 

 

-

 

 

 

2,225

 

Balance on January 3, 2016

 

$

10,204

 

 

$

2,777

 

 

$

113,064

 

 

$

260,672

 

 

$

(82,407

)

 

$

(60,845

)

 

$

(409

)

 

$

243,056

 

 

$

79,376

 

 

$

322,432

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,146

 

 

 

6,517

 

 

 

56,663

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

-

 

 

 

(10,490

)

 

 

-

 

 

 

(10,490

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,166

)

 

 

-

 

 

 

(2,166

)

Issuance of 20,920 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,705

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,726

 

 

 

-

 

 

 

3,726

 

Balance on January 1, 2017

 

$

10,204

 

 

$

2,798

 

 

$

116,769

 

 

$

301,511

 

 

$

(92,897

)

 

$

(60,845

)

 

$

(409

)

 

$

277,131

 

 

$

85,893

 

 

$

363,024

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

96,535

 

 

 

6,312

 

 

 

102,847

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

-

 

 

 

(1,305

)

 

 

-

 

 

 

(1,305

)

Cash dividends paid:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,141

)

 

 

-

 

 

 

(7,141

)

Class B Common ($1.00 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,187

)

 

 

-

 

 

 

(2,187

)

Issuance of 21,020 shares of Class B Common Stock

 

 

-

 

 

 

21

 

 

 

3,648

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Balance on December 31, 2017

 

$

10,204

 

 

$

2,819

 

 

$

120,417

 

 

$

388,718

 

 

$

(94,202

)

 

$

(60,845

)

 

$

(409

)

 

$

366,702

 

 

$

92,205

 

 

$

458,907

 

See accompanying notes to consolidated financial statements.

65


COCA-COLA BOTTLING CO. CONSOLIDATED

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

Description of Business and Summary of Significant Accounting Policies

Description of Business

Coca‑Cola Bottling Co. Consolidated (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products of The Coca‑Cola Company, and is the largest independent Coca‑Cola bottler in the United States. Approximately 93% of the Company’s total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage brands including Dr Pepper and Monster Energy. The Company manages its business on the basis of four operating segments, Nonalcoholic Beverages and three additional operating segments that do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina. The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the operations of Piedmont pursuant to a management agreement. Refer to Note 2 for additional information.

As part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company, and Coca‑Cola Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the acquisition and exchange of rights to serve distribution territories (the “Expansion Territories”) and related distribution assets, as well as the acquisition and exchange of regional manufacturing facilities (the “Expansion Facilities”) and related manufacturing assets. Refer to Note 3 for additional information.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fiscal Year

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are:

The 52-week period ended December 31, 2017 (“2017”)

The 52-week period ended January 1, 2017 (“2016”); and

The 53-week period ended January 3, 2016 (“2015”).

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in banks and cash equivalents, which are highly liquid debt instruments with maturities of less than 90 days. The Company maintains cash deposits with major banks, which, from time to time, may exceed federally insured limits. The Company periodically assesses the financial condition of the institutions and believes the risk of any loss is minimal.

Accounts Receivable, Trade

The Company sells its products to mass merchandise retailers, supermarkets retailers, convenience stores and other customers and extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and financial condition. The Company’s trade accounts receivable are typically collected within 30 days from the date of sale.


Allowance for Doubtful Accounts

The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the specific industry in which a particular customer operates. When the Company becomes aware of a customer’s inability to meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded to reduce the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, an allowance for doubtful accounts is recorded based on the Company’s recent past loss history and an overall assessment of past due trade accounts receivable outstanding.

Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined on the first-in, first-out method for finished products and manufacturing materials and on the average cost method for plastic shells, plastic pallets and other inventories.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured. Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are removed from the accounts and the gains or losses, if any, are reflected in the statement of operations. Gains or losses on the disposal of manufacturing equipment and manufacturing facilities are included in cost of sales. Gains or losses on the disposal of all other property, plant and equipment are included in selling, delivery and administrative (“S,D&A”) expenses.

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances indicate the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

Leased Property Under Capital Leases

Leased property under capital leases is depreciated using the straight-line method over the lease term.

Internal Use Software

The Company capitalizes costs incurred in the development or acquisition of internal use software. The Company expenses costs incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized costs are amortized over their estimated useful lives using the straight-line method. Amortization expense, which is included in depreciation expense, for internal-use software was $11.9 million in 2017, $10.9 million in 2016 and $9.3 million in 2015.

Goodwill

All business combinations are accounted for using the acquisition method. Goodwill is tested for impairment annually, or more frequently if facts and circumstances indicate such assets may be impaired. The Company performs its annual impairment test, which includes a qualitative assessment to determine whether it is more likely than not that the fair value of the goodwill is below its carrying value, as of the first day of the fourth quarter each year, and more often if there are significant changes in business conditions that could result in impairment.

The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.


When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an estimated fair value for the reporting unit considering three different approaches:

market value, using the Company’s stock price plus outstanding debt;

discounted cash flow analysis; and

multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds the carrying amount, goodwill is not considered impaired, and the second step of the impairment test is not necessary. If the carrying amount, including goodwill, exceeds its estimated fair value, the second step of the impairment test is performed to measure the amount of the impairment, if any. In the second step, a comparison is made between the book value of goodwill and the implied fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value of its net identifiable assets, excluding goodwill. To estimate the implied fair value of goodwill for a reporting unit, the Company assigns the fair value of the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a business combination. Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an impairment.

To the extent the actual and projected cash flows decline in the future or if market conditions significantly deteriorate, the Company may be required to perform an interim impairment analysis that could result in an impairment of goodwill.

Distribution Agreements, Customer Lists and Other Identifiable Intangible Assets

The Company’s definite-lived intangible assets primarily consist of distribution rights and customer relationships, which have estimated useful lives of 20 to 40 years and 12 to 20 years, respectively. These assets are amortized on a straight-line basis over their estimated useful lives. In the first quarter of 2017, the Company converted its franchise rights to distribution rights with an estimated useful life of 40 years.

Acquisition Related Contingent Consideration Liability

 

The acquisition related contingent consideration liability consists of the estimated amounts due to The Coca‑Cola Company under the Comprehensive Beverage Agreements (“CBAs”Company’s comprehensive beverage agreement with The Coca‑Cola Company and CCR (the “CBA”) over the remaining useful life of the related distribution rights intangible assets. Under the CBAs,CBA, the Company is required to makemakes quarterly sub-bottling payments to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell specified covered beverages and related products, as defined in the agreements, in certain acquired territories. The quarterly sub-bottling payment is based on sales of certain beverages and beverage products sold under the same trademarks that identify a covered beverage, related product or certain cross-licensed brands, as defined in the CBAs.Expansion Territories. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the WACC derived from market data, which are considered Level 3 inputs.

 

Each reporting period, the Company evaluates future cash flows associated withadjusts its acquired territories andacquisition related contingent consideration liability related to the associated discount rateExpansion Territories to determine the fair value by discounting future expected sub-bottling payments required under the CBA using the Company’s estimated WACC. These future expected sub-bottling payments extend through the life of the contingent consideration. These cash flows represent the Company’s best estimate of amountsrelated distribution assets acquired in each Expansion Territory, which will be paid to The Coca‑Cola Company under the CBAs over the remaining life of certain distribution rights intangible assets. The discount rate represents the Company’s weighted average cost of capital at the reporting date of the fair value calculation. Changes inis generally 40 years. As a result, the fair value of the acquisition related contingent consideration are includedliability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in “Other income (expense)” on the Consolidated Statementfuture under the CBA, and current sub-bottling payments (all Level 3 inputs). Changes in any of Operations.these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

 

Pension and Postretirement Benefit Plans

 

There are two Company-sponsored pension plans. The Company has a noncontributoryprimary Company-sponsored pension plan covering certain nonunion employees(the “Primary Plan”) was frozen as of June 30, 2006 and a noncontributoryno benefits accrued to participants after this date. The second Company-sponsored pension plan covering(the “Bargaining Plan”) is for certain union employees. employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined amounts and are limited to the amounts currently deductible for income tax purposes.

Costs of the plans are charged to current operations and include several components of net periodic pension cost based on actuarial assumptions regarding future expectations of the plans. In addition, certain other union employees are covered by plans provided by their respective union organizations and the Company expenses amounts as paid in accordance with union agreements. The Company recognizes the cost of postretirement benefits, which consist primarily of medical benefits, during employees’ periods of active service.

 


Amounts recorded for benefit plans reflect estimates related to interest rates, investment returns, employee turnover and health care costs. The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on yield rates available on double-A bonds as of each plan’s measurement date.

 


Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating losses and tax credit carryforwards, as well as differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

A valuation allowance will be provided against deferred tax assets if the Company determines it is more likely than not such assets will not ultimately be realized.

 

The Company does not recognize a tax benefit unless it concludes that it is more likely than not that the benefit will be sustained on audit by the taxing authority based solely on the technical merits of the associated tax position. If the recognition threshold is met, the Company recognizes a tax benefit measured at the largest amount of the tax benefit that, in the Company’s judgment, is greater than 50 percent likely to be realized. The Company records interest and penalties related to uncertain tax positions in income tax expense.

 

Revenue Recognition

 

Revenues are recognized when finished products are delivered to customers and both the title and the risks and benefits of ownership are transferred, price is fixed and determinable, collection is reasonably assured and, in the event of full service vending, when cash is collected from the vending machines. Appropriate provisions are made for uncollectible accounts.

 

The Company receives service fees from The Coca‑Cola Company for the delivery of fountain syrup products to The Coca‑Cola Company’s fountain customers and for the repair of fountain equipment owned by The Coca‑Cola Company. These service fees are recognized as revenue when the respective services are completed. Service revenue represents approximately one percent of net sales, and is presented within the Nonalcoholic Beverages segment.

 

In addition to delivering its own products, the Company performs freight hauling and brokerage for third parties. The freight charges are recognized as revenue when the delivery is complete. Freight revenue from third parties represents approximately two percent of net sales, and is presented within the All Other segment.

 

Revenues do not include sales or other taxes collected from customers.

 

Marketing Programs and Sales Incentives

 

The Company participates in various marketing and sales programs with The Coca‑Cola Company, other beverage companies and customers to increase the sale of its products. In addition, coupon programs are deployed on a territory-specific basis. The cost of these various marketing programs and sales incentives with The Coca‑Cola Company and other beverage companies, included as deductions to net sales, totaled $137.3 million in 2017, $117.0 million in 2016 and $71.4 million in 2015 and $61.7 million.2015. Programs negotiated with customers include arrangements under which allowances can be earned for attaining agreed-upon sales levels and/or for participating in specific marketing programs.

 

Marketing Funding Support

 

The Company receives marketing funding support payments in cash from The Coca‑Cola Company and other beverage companies. Payments to the Company for marketing programs to promote the sale of bottle/can sales volume and fountain syrup sales volume are recognized as a reduction of cost of sales, primarily on a per unit basis, as the product is sold. Payments for periodic programs are recognized in the period during which they are earned.

 

Cash consideration received by a customer from a vendor is presumed to be a reduction of the price of the vendor’s products or services. As such, the cash received is accounted for as a reduction of cost of sales unless it is a specific reimbursement of costs or payments for services. Payments the Company receives from The Coca‑Cola Company and other beverage companies for marketing funding support are classified as reductions of cost of sales.

 


Derivative Financial Instruments

 

The Company uses derivative financial instruments, withis subject to the intentrisk of reducing risk over time, to manage its exposure to movementsincreased costs arising from adverse changes in interest rates and certain commodity prices. In the normal course of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The Company does not use financialderivative instruments for trading purposes, and it does not use leveraged financial instruments. Credit risk related to the derivative financial instruments is managed by requiring high credit standards for its counterparties and periodic settlements. The Company records allor speculative purposes. All derivative instruments are recorded at fair value as either assets or liabilities in the Company’s consolidated financialbalance sheets. These derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated statements at fair value.

Commodity Hedgesof cash flows.

 

The Company uses several different financial institutions for commodity derivative instruments to hedge some or allminimize the concentration of its projected purchases of aluminum and of diesel fuel and unleaded gasoline for the Company’s delivery fleet and other vehicles.credit risk. The Company generally pays a fee for these instruments, which is amortized over the corresponding period of the instrument. The Company accounts for its commodity hedges on a mark-to-market basis with any expense or income reflected as an adjustment of related costs which are included in either cost of sales or S,D&A expenses.

 

Risk Management Programs

 

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-specific history and expectations.

 

Cost of Sales

 

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense, manufacturing warehousing costs, and shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers.centers and the purchase of finished goods. Inputs representing a substantial portion of the Company’s total cost of sales include: (i) sweeteners, (ii) packaging materials, including plastic bottles and aluminum cans, and (iii) finished products purchased from other vendors. The Company’s cost of sales may not be comparable to other peer companies, as some peer companies include all costs related to their distribution network in cost of sales. The Company includes a portion of these costs in S,D&A expenses, as described below.

 

Selling, Delivery and Administrative Expenses

 

S,D&A expenses include the following: sales management labor costs, distribution costs from sales distribution centers to customer locations, sales distribution center warehouse costs, depreciation expense related to sales centers, delivery vehicles and cold drink equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and administrative support labor and operating costs such as treasury, legal, information services, accounting, internal control services, human resources and executive management costs.

 

Shipping and Handling Costs

 

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations, including warehouse costs, are included in S,D&A expenses and were $314.3totaled $550.9 million in 2017, $395.4 million in 2016 $222.9and $277.9 million in 2015 and $211.6 million in 2014.2015.

 

Delivery fees charged by the Company to retail customers are used to offset a portion of the Company’s delivery and handling costs. The fees are recorded in net sales and are presented within the Nonalcoholic Beverages segment. ThereDelivery fees were delivery fees of$5.7 million in 2017, $6.0 million in 2016 and $6.3 million in 2015 and $6.2 million in 2014 recorded to net sales.2015.

 

Stock Compensation with Contingent Vesting

 

In April 2008, the stockholders of the Company approved a Performance Unit Award Agreement for J. Frank Harrison, III, the Company’s Chairman of the Board of Directors and Chief Executive Officer, consisting of 400,000 performance units (“Units”). Each Unit represents the right to receive one share of the Company’s Class B Common Stock, subject to certain terms and conditions. The Units are subject to vesting in annual increments over a ten-year period starting in fiscal year 2009. The number of Units that vest each


year will be equal the product of 40,000 multiplied by the overall goal achievement factor, not to exceed 100%, under the Company’s Annual Bonus Plan.

 


Each annual 40,000 unit tranche has an independent performance requirement that is not established until the Company’s Annual Bonus Plan targets are approved during the first quarter of each year by the Compensation Committee of the Board of Directors. As a result, each 40,000 unit tranche is considered to have its own service inception date, grant-date and requisite service period. The Performance Unit Award Agreement does not entitle Mr. Harrison, to participate in dividends or voting rights until each installment has vested and related shares are issued. Mr. Harrison may satisfy tax withholding requirements in whole or in part by requiring the Company to settle in cash such a number of units otherwise payable in Class B Common Stock to meet the maximum statutory tax withholding requirements. The Company recognizes compensation expense over the requisite service period (one fiscal year) based on the Company’s stock price at the end of each accounting period, unless the achievement of the performance requirement for the fiscal year is considered unlikely.

 

See Note 1720 to the consolidated financial statements for additional information on Mr. Harrison’s stock compensation program.

 

Net Income Per Share

 

The Company applies the two-class method for calculating and presenting net income per share. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock according to dividends declared or accumulated and participation rights in undistributed earnings. Under this method:

 

 

(a)

Income from continuing operations (“net income”) is reduced by the amount of dividends declared in the current period for each class of stock and by the contractual amount of dividends that must be paid for the current period.

 

(b)

The remaining earnings (“undistributed earnings”) are allocated to Common Stock and Class B Common Stock to the extent each security may share in earnings as if all the earnings for the period had been distributed. The total earnings allocated to each security is determined by adding together the amount allocated for dividends and the amount allocated for a participation feature.

 

(c)

The total earnings allocated to each security is then divided by the number of outstanding shares of the security to which the earnings are allocated to determine the earnings per share for the security.

 

(d)

Basic and diluted earnings per share (“EPS”) data are presented for each class of common stock.

 

In applying the two-class method, the Company determined undistributed earnings should be allocated equally on a per share basis between the Common Stock and Class B Common Stock due to the aggregate participation rights of the Class B Common Stock (i.e., the voting and conversion rights) and the Company’s history of paying dividends equally on a per share basis on the Common Stock and Class B Common Stock.

 

Under the Company’s certificate of incorporation, the Board of Directors may declare dividends on Common Stock without declaring equal or any dividends on the Class B Common Stock. Notwithstanding this provision, Class B Common Stock has voting and conversion rights that allow the Class B Common Stock to participate equally on a per share basis with the Common Stock.

 

The Class B Common Stock is entitled to 20 votes per share and the Common Stock is entitled to one vote per share with respect to each matter to be voted upon by the stockholders of the Company. Except as otherwise required by law, the holders of the Class B Common Stock and Common Stock vote together as a single class on all matters submitted to the Company’s stockholders, including the election of the Board of Directors. As a result, the holders of the Class B Common Stock control approximately 86% of the total voting power of the stockholders of the Company and control the election of the Board of Directors. The Board of Directors has declared and the Company has paid dividends on the Class B Common Stock and Common Stock and each class of common stock has participated equally in all dividends declared by the Board of Directors and paid by the Company since 1994.

 

The Class B Common Stock conversion rights allow the Class B Common Stock to participate in dividends equally with the Common Stock. The Class B Common Stock is convertible into Common Stock on a one-for-one per share basis at any time at the option of the holder. Accordingly, the holders of the Class B Common Stock can participate equally in any dividends declared on the Common Stock by exercising their conversion rights.

 

Basic EPS excludes potential common shares that were dilutive and is computed by dividing net income available for common stockholders by the weighted average number of Common and Class B Common shares outstanding. Diluted EPS for Common Stock and Class B Common Stock gives effect to all securities representing potential common shares that were dilutive and outstanding during the period. The Company does not have anti-dilutive shares.

 


Recently Adopted Accounting Pronouncements

 

In August 2014,March 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU 2014-15 “Disclosure of Uncertainties About An Entity’s Ability To Continue As A Going Concern,Accounting Standards Update (“ASU”) 2016-09 “Improvements to Employee Share-Based Payment Accounting,” which specifiessimplifies several aspects of the responsibility an entity’s management has to evaluate whether there is substantial doubt aboutaccounting for employee share-based transactions including the


entity’s ability to continue accounting for income taxes, forfeitures and statutory tax withholding requirements, as a going concern.well as classification in the statement of cash flows. The new guidance is effective for annual and interim periods endingbeginning after December 15, 2016. The Company adopted this guidance in the fourthfirst quarter of 20162017 and there was no impact onto the Company’s consolidated financial statements.

 

In August 2016,July 2015, the FASB issued ASU 2016-15 “Classification2015-11 “Simplifying the Measurement of Inventory.” The new guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018‑02 “Reclassification of Certain Cash Receipts and Cash Payments,Tax Effects from Accumulated Other Comprehensive Income,” which addresses presentationallow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and classification of certain cash receipts and payments in the statement of cash flows, with the objective to reduce diversity in practice. The amendment applicable to the Company addresses contingent consideration payments made after a business combination and states (1) cash payments made soon after an acquisition’s consummation date should be classified as cash outflows for investing activities; (2) cash payments made thereafter should be classified as cash outflows for financing activities up to the amount of the original contingent consideration; and (3) cash payments made in excess of the original contingent consideration liability should be classified as cash outflows for operating activities.Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15, 2017,2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period, however if an entity elects toyears and can be early adopt one amendment, it must adopt all amendments included in the guidance.adopted. The Company adoptedis still evaluating the new pronouncements in the third quarterimpacts of 2016 and there was no impact on the consolidated financial statements.this standard should it choose to make this reclassification.

 

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-03 “Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 requires all cost incurred to issue debt be presented in the balance sheet as a direct reduction from the carrying value of the debt. In August 2015,March 2017, the FASB issued ASU 2015‑15 “Presentation And Subsequent Measurement Of Debt Issuance Costs Associated With Line-Of-Credit Arrangements, Amendments To SEC Paragraphs Pursuant To Staff Announcement At June 18, 2015 EITF Meeting.2017‑07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,ASU 2015-15 clarifiedwhich requires that an entity can present debt issuancethe service cost component of the Company’s net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the non-service cost components of net periodic benefit cost being classified outside of a line-of-credit arrangement as ansubtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.capitalization. The new guidance wasis effective for annual and interim periods beginning after December 15, 2015. 31, 2017, including interim periods within those annual periods. The standard was retrospectively adopted byCompany will adopt the new accounting standards on January 1, 2018 using the practical expedient which allows entities to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the retrospective presentation requirements in ASU 2017-07.

For 2017 and 2016, the Company on January 4, 2016,expects to reclassify $5.4 million and did not have a material impact on$3.3 million, respectively, related to its non-service cost components of net periodic benefit cost and other benefit plan charges from income from operations to other income (expense), net in the Company’s consolidated financial statements. At January 3, 2016, $3.1The Company will record the service cost component of net periodic benefit cost in selling, delivery and administrative expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of $7.7 million and $1.1$2.7 million related to its non-service cost components of debt issuance costs were reclassified to long-term debt from other assets and prepaid expensesnet periodic benefit cost and other current assets,benefit plan charges, respectively.

Recently Issued Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which eliminatessimplifies how an entity is required to test goodwill for impairment by eliminating step 2 from the requirement to calculategoodwill impairment test, which measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill to measure awith the carrying amount. Under the new guidance, entities should instead perform annual or interim goodwill impairment charge. tests by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019.2019 and can be early adopted. The Company does not anticipate the adoption of this guidance will have a significantmaterial impact on its consolidated financial statements.

 

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The impact to the Company’s consolidated financial statements will depend on the facts and circumstances of any specific future transactions.

 

In March 2016, the FASB issued ASU 2016-09 “Improvements To Employees Share Based Payment Accounting,” which simplifies several aspects of the accounting for employee-share based transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2016. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02 “Leases.“Leases,The new guidancewhich requires lessees to recognize a right-to-use asset and a lease liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal years beginning after December 15, 20192018 and interim periods beginning the following fiscal year. The Company is in the process of evaluating the impact of the new guidance on the Company’s consolidated financial statements.statements and anticipates this impact will be


material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the standard beyond accounting, including system, data and process changes required to comply with the standard.

 

In January 2016, the FASB issued ASU 2016-01 “Recognition Andand Measurement Ofof Financial Assets Andand Financial Liabilities.Liabilities,The new guidancewhich revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim reporting periods beginning after December 31, 2017. The Company is in the process of evaluating the impact ofwill adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance will have a material impact on the Company’s consolidated financial statements.


In July 2015, the FASB issued ASU 2015-11 “Simplifying The Measurement of Inventory.” The new guidance requires an entity to measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after December 15, 2016. The Company is in the process of evaluating the impact of the new guidance on the Company’sits consolidated financial statements.

 

Over the past several years, the FASB has issued several accounting standards for revenue recognition:

 

ASU 2014‑09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective for annual and interim periods beginning after December 15, 2016.

ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in JulyAugust 2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” was issued in AprilMay 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-12 “Revenue Fromfrom Contracts Withwith Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” was issued in May 2016, which amendsamended certain aspects of the May 2014 new guidance.ASU 2014‑09.

ASU 2016-20 “Technical Corrections and Improvements to Topic 606:606, Revenue Fromfrom Contracts Withwith Customers” was issued in December 2016, and clarifieswhich clarified the new revenue standard and correctscorrected unintended application of the guidance.

 

The Company does not plan to earlywill adopt this guidance.the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company has startedis in the process of finalizing its evaluation process to assessassessment of the impact of the new guidance on the Company’s consolidated financial statementsstatements. The approach the Company took during the assessment process was identifying and to determine whether to adopt a full retrospective approach or a modified retrospective approach. The evaluation process includes tasks such as performing an initial scoping analysis to identifydetailed walkthroughs of key revenue streams, reviewing current revenue-based contracts and evaluatingincluding high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate revenue recognition requirements in order toand prepare a high-level road map andan implementation work plan. Based on the Company’s preliminary review,current assessment, it does not expect this guidance to have a material impact on net sales. the Company’s consolidated financial statements. As the Company completecompletes its overall assessment, the Company is also identifyingwill identify and preparing to implement changes to ourits accounting policies and practices, business processes, systems andinternal controls to support the new revenue recognition and disclosure requirements.

 

2.

Piedmont Coca-Cola Bottling Partnership

 

In 1993, theThe Company and The Coca‑Cola Company formed Piedmont in 1993 to distribute and market nonalcoholic beverages primarily in portions of North Carolina and South Carolina. The Company provides a portion of the nonalcoholic beverage products that Piedmont distributes and markets to Piedmont at cost and receives a fee for managing thePiedmont’s operations of Piedmont pursuant to a management agreement. TheseAll transactions with Piedmont, including the financing arrangements described below, are intercompany transactions and are eliminated in the Company’s consolidated financial statements.

 

The Company currently provides financing to Piedmont under an agreement that expires on December 31, 2017. Piedmont pays the Company interest on its borrowings at the Company’s average cost of funds plus 0.50%. There were no amounts outstanding under this agreement at January 1, 2017 or January 3, 2016.

Noncontrolling interest as of January 1, 2017, January 3, 2016 and December 28, 2014 primarily represents the portion of Piedmont owned by The Coca‑Cola Company. The Coca‑Cola Company’s interest in PiedmontCompany, which was 22.7% in all periods reported.

Noncontrolling interest income of $6.3 million in 2017, $6.5 million in 2016 and $6.0 million in 2015 and $4.7 million in 2014 is included in net income on the Company’s consolidated statements of operations. In addition, the amount of consolidated net income attributable to both the Company and noncontrolling interest are shown on the Company’s consolidated statements of operations.

Noncontrolling interest primarily related to Piedmont is shown as noncontrolling interestincluded in the equity section of the Company’s consolidated balance sheets and totaled $92.2 million on December 31, 2017 and $85.9 million aton January 1, 20172017.

The Company has agreed to provide financing to Piedmont up to $100.0 million under an agreement that expires on December 31, 2019 with automatic one-year renewal periods unless either the Company or Piedmont provides 10 days’ prior written notice of cancellation to the other party before any such one-year renewal period begins. Piedmont pays the Company interest on its borrowings at the Company’s average monthly cost of borrowing, taking into account all indebtedness of the Company and $79.4its consolidated subsidiaries, as determined as of the last business day of each calendar month plus 0.5%. There were no amounts outstanding under this agreement at December 31, 2017.

Piedmont has agreed to provide financing to the Company up to $200.0 million under an agreement that expires December 31, 2022 with automatic one-year renewal periods unless a demand for payment of any amount borrowed by the Company is made by Piedmont prior to any such termination date. Borrowings under the revolving loan agreement bear interest on a monthly basis at January 3, 2016.a rate that is the


average rate for the month on A1/P1-rated commercial paper with a 30-day maturity, which was 1.47% at December 31, 2017. There was $111.8 million outstanding under this agreement as of December 31, 2017.

 

3.

Acquisitions and Divestitures

 

Since April 2013, as aAs part of The Coca‑Cola Company’s plans to refranchise its North American bottling territories, the Company has engaged inrecently concluded a series of transactions from April 2013 to October 2017 with The Coca‑Cola Company, CCR and Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company,United to significantly expand the Company’s distribution and manufacturing operations significantly through the(the “System Transformation”). The System Transformation included acquisition and exchange of rights to serve additionalExpansion Territories and related distribution territoriesassets, as well as the acquisition and exchange of Expansion Facilities and related manufacturing assets. A summary of the System Transformation transactions (the “System Transformation Transactions”) completed by the Company prior to 2017 is included in the Company’s Annual Report on Form 10‑K for 2016. During 2017, the Company closed the following System Transformation Transactions:

System Transformation Transactions Completed in 2017

System Transformation Transactions completed with CCR in 2017

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana Expansion Territories Acquisitions (“January 2017 Transaction”)

On January 27, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR (the “Expansion Territories”)through CCR’s facilities and of relatedequipment located in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana, pursuant to a distribution assets (the “Distribution Territory Expansion Transactions”). During 2015, the Company completed the remaining Distribution


Territory Expansion Transactions announced as part of the April 2013 letter of intent signed with The Coca‑Cola Company. These completed acquisitions include Expansion Territories in parts of Tennessee, Kentucky and Indiana.

On May 12, 2015, the Company and The Coca‑Cola Companyasset purchase agreement entered into a non-binding letter of intent (the “May 2015 LOI”) pursuant to which CCR would in two phases (i) grant the Company certain exclusive rights for the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and -licensed products in additional territories served by CCR and (ii) sell the Company certain assets that included rights to distribute those cross‑licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross‑licensed brands and The Coca‑Cola Company brands. The major markets that would be served by the Company as part of the expansion contemplated by the May 2015 LOI include: Baltimore, Maryland; Alexandria, Norfolk and Richmond, Virginia; the District of Columbia; Cincinnati, Columbus and Dayton, Ohio; and Indianapolis, Indiana.

On September 23, 2015, the Company and CCR entered into an asset purchase agreementon September 1, 2016 (the “September 20152016 Distribution APA”). The Company completed the January 2017 Transaction for the first phasea cash purchase price of the additional distribution territory contemplated by the May 2015 LOI including: (i) eastern and northern Virginia, (ii) the entire state of Maryland, (iii) the District of Columbia, and (iv) parts of Delaware, North Carolina, Pennsylvania and West Virginia. Following is a summary of key closing dates for the transactions covered by the September 2015 APA:

October 30, 2015 –$32.1 million, which includes all post-closing adjustments. The first closing under the September 2015 APA occurred for territories served by distribution facilities in Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina.

January 29, 2016 – The second closing under the September 2015 APA occurred for territories served by distribution facilities in Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia.

April 1, 2016 – The third closing under the September 2015 APA occurred for territories served by distribution facilities in Alexandria, Virginia and Capitol Heights and La Plata, Maryland.

April 29, 2016 – The final closing for under the September 2015 APA occurred for territories served by distribution facilities in Baltimore, Hagerstown and Cumberland, Maryland.

The May 2015 LOI contemplated that The Coca‑Cola Company would work collaboratively with the Company and certain other expanding participating bottlers in the U.S. to implement a national product supply system. Ascash purchase price increased $0.5 million as a result of subsequent discussions with The Coca‑Cola Company, on September 23, 2015,post-closing adjustments made during 2017.

Acquisition of Bloomington and Indianapolis, Indiana and Columbus and Mansfield, Ohio Expansion Territories and Indianapolis and Portland, Indiana Expansion Facilities (“March 2017 Transactions”)

On March 31, 2017, the Company acquired (i) distribution rights and The Coca‑Cola Company entered into a non-binding letter of intent (the “September 2015 LOI”)related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio pursuant to which CCR would sell six manufacturing facilities (“Regional Manufacturing Facilities”)the September 2016 Distribution APA and (ii) two Expansion Facilities located in Indianapolis and Portland, Indiana and related manufacturing assets (collectively, “Manufacturing Assets”)pursuant to the Company as the Company becomes a regional producing bottler (“Regional Producing Bottler”) in the national product supply system (the “Manufacturing Facility Expansion Transactions” and, together with the Distribution Territory Expansion Transactions, the “Expansion Transactions”). Similar to, and as an integral part of, the Distribution Territory Expansion Transactions described in the May 2015 LOI, the September 2015 LOI contemplated that the sale of the Manufacturing Assetsmanufacturing asset purchase agreement entered into by CCR to the Company would be accomplished in two phases: (i) the first phase would include three Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland that serve certain of the distribution territories acquired by the Company under the September 2015 APA and (ii)  the second phase would include three Regional Manufacturing Facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio that serve the distribution territories in central and southern Ohio, northern Kentucky and parts of Indiana and Illinois.

On October 30, 2015, the Company and CCR entered into anon September 1, 2016 (the “September 2016 Manufacturing APA”). The Company completed the March 2017 Transactions for a cash purchase price of $104.6 million, which includes all post-closing adjustments. The cash purchase price decreased $4.1 million as a result of post-closing adjustments made during 2017.

Acquisition of Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio Expansion Territories and Twinsburg, Ohio Expansion Facility (“April 2017 Transactions”)

On April 28, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio pursuant to a distribution asset purchase agreement (the “October 2015 APA”) for the first phase of the Manufacturing Facility Expansion Transactions contemplatedentered into by the September 2015 LOI, including Regional Manufacturing Facilities located in Sandston, Virginia; Silver Spring, Maryland; and Baltimore, Maryland. Following is a summary of key closing dates for the transactions covered by the October 2015 APA:

January 29, 2016 – The first closing under the October 2015 APA occurred for the Sandston, Virginia facility.

April 29, 2016 – The interim and final closings under the October 2015 APA occurred for the Silver Spring, Maryland facility and the Baltimore, Maryland facility.

On February 8, 2016, the Company and The Coca‑Cola Company entered into a non-binding letter of intentCCR on April 13, 2017 (the “February 2016 LOI”“April 2017 Distribution APA”) pursuant to which CCR would (i) grant the Company exclusive rights for the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and -licensed products in additional territories served by CCR in northern Ohio, (ii) sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands, and (iii) sell to the Company an additional Regional ManufacturingExpansion Facility currently owned by CCR located in Twinsburg, Ohio and related Manufacturing Assets. The transactions proposed in the February 2016 LOI would provide exclusive distribution rights for the Company in the following major markets: Akron, Elyria, Toledo, Willoughby, and Youngstown County in Ohio.


On June 14, 2016,manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Manufacturing APA”). The Company completed the April 2017 Transactions for a cash purchase price of $87.9 million. During the fourth quarter of 2017, the cash purchase price for the April 2017 Transactions decreased by $4.7 million as a result of net working capital and other fair value adjustments, which remains due from The Coca‑Cola Company entered into a non-binding letterCompany. The cash purchase price for the April 2017 Transactions remains subject to post-closing adjustment in accordance with the April 2017 Distribution APA and the April 2017 Manufacturing APA.

Acquisition of intentArkansas Expansion Territories and Memphis, Tennessee and West Memphis, Arkansas Expansion Facilities in exchange for the Company’s Deep South and Somerset Distribution Territories and Mobile, Alabama Manufacturing Facility (the “CCR June 2016 LOI”Exchange Transaction”) pursuant to which CCR would (i) grant

On October 2, 2017, the Company exclusive rights for the(i) acquired from CCR distribution promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products in additional territories in northeastern Kentucky and southwestern West Virginia served by CCR’s distribution center in Louisa, Kentucky, (ii) sell the Company certain assets that included rights to distribute those cross-licensed brands distributed in the territories by CCR as well as the assets used by CCR in the distribution of the cross-licensed brands and The Coca‑Cola Company brands and (iii) exchange exclusive rights and associated distributionrelated assets and working capital of CCR relating to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in territory in parts of Arkansas, southwestern Tennessee and northwestern MississippiExpansion Territories previously served by CCR through CCR’s facilities and equipment located in central and southern Arkansas and two additional Regional ManufacturingExpansion Facilities currently owned by CCR located in Memphis, Tennessee and West Memphis, Arkansas and related Manufacturing Assetsmanufacturing assets (collectively, the “CCR Exchange Business”) in exchange for exclusivewhich the Company (ii) transferred to CCR distribution rights and associated distributionrelated assets and working capital of the Company relating to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in territory in southern Alabama, southern Mississippi and southern Georgia currentlyterritories previously served by the Company through its facilities and equipment located in portions of southern Alabama, southeastern Mississippi, southwestern


Georgia and northwestern Florida and in and around Somerset, Kentucky and a Regional Manufacturing Facility currently owned by the Companyregional manufacturing facility located in Mobile, Alabama and related Manufacturing Assets. The transactions proposedmanufacturing assets (collectively, the “Deep South and Somerset Exchange Business”), pursuant to an asset exchange agreement entered into by the Company, certain of its wholly-owned subsidiaries and CCR June 2016 LOI would provide exclusive distribution rightson September 29, 2017 (the “CCR AEA”).

During 2017, the Company paid CCR $15.9 million toward the closing of the CCR Exchange Transaction, representing an estimate of the difference between the value of the CCR Exchange Business acquired by the Company and the value of the Deep South and Somerset Exchange Business acquired by CCR. During the fourth quarter of 2017, the Company recorded certain adjustments to this settlement amount as a result of changes in estimated net working capital and other fair value adjustments, which are included in accounts payable to The Coca‑Cola Company. The final closing price for the Company inCCR Exchange Transaction remains subject to final resolution pursuant to the following major markets:  Little Rock, WestCCR AEA. The payment for the CCR Exchange Transaction reflected the application of $4.8 million of the Expansion Facilities Discount (as described below).

Acquisition of Memphis, and southern Arkansas; Tennessee Expansion Territories (“Memphis Tennessee; and Louisa, Kentucky.Transaction”)

 

On June 14, 2016,October 2, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in and around Memphis, Tennessee, including portions of northwestern Mississippi and eastern Arkansas, pursuant to an asset purchase agreement entered by the Company and Coca-Cola BottlingCCR on September 29, 2017 (the “September 2017 APA”). The Company completed this acquisition for a cash purchase price of $39.6 million, which remains subject to post-closing adjustment in accordance with the September 2017 APA.

System Transformation Transactions completed with United Inc.in 2017

Acquisition of Spartanburg and Bluffton, South Carolina Expansion Territories in exchange for the Company’s Florence and Laurel Territories and Piedmont’s Northeastern Georgia Territories (“United”United Exchange Transaction”), which is an independent bottler and unrelated to

On October 2, 2017, the Company entered into a non-binding letter of intent pursuant toand Piedmont completed exchange transactions in which (i) the Company would exchange exclusiveacquired from United distribution rights and associated distributionrelated assets in Expansion Territories previously served by United through United’s facilities and equipment located in and around Spartanburg, South Carolina and a portion of United’s territory located in and around Bluffton, South Carolina and Piedmont acquired from United similar rights, assets and liabilities, and working capital relatingin the remainder of United’s Bluffton, South Carolina territory (collectively, the “United Distribution Business”), in exchange for which (ii) the Company transferred to United distribution rights and related assets in territories previously served by the distribution, promotion, marketingCompany through its facilities and saleequipment located in parts of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brands in certain territory innorthwestern Alabama, south-central Tennessee northwest Alabama and northwest Florida currentlysoutheastern Mississippi previously served by the Company’s distribution centers located in Florence, Alabama and Panama City, Florida, for certain of United’s exclusiveLaurel, Mississippi (collectively, the “Florence and Laurel Distribution Business”) and Piedmont transferred to United similar rights, assets and associated distribution assetsliabilities, and working capital relating to the distribution, promotion, marketing and sale of The Coca‑Cola Company-owned and –licensed products and certain cross-licensed brandsPiedmont’s in certain territory in and around Spartanburg and Bluffton, South Carolina currently served by United’s distribution centers located in Spartanburg, South Carolinaparts of northeastern Georgia (the “Northeastern Georgia Distribution Business”), pursuant to an asset exchange agreement between the Company, certain of its wholly-owned subsidiaries and Savannah, Georgia.United dated September 29, 2017 (the “United AEA”) and an asset exchange agreement between Piedmont and United dated September 29, 2017 (the “Piedmont – United AEA”).

 

On September 1, 2016,At closing, the Company and CCR entered into an asset purchase agreement (the “September 2016 Distribution APA”) forPiedmont paid United $3.4 million toward the second phaseclosing of the additional distribution territory contemplated byUnited Exchange Transaction, representing an estimate of (i) the May 2015 LOI and for adifference between the value of the portion of the additional distribution territory contemplated by the CCR June 2016 LOI, including territories located in (i) central and southern Ohio, (ii) northern Kentucky, (iii) large portions of Indiana and (iv) parts of Illinois and West Virginia that are currently served by CCR. Following is a summary of key closing dates for the transactions covered by the September 2016United Distribution APA:

October 28, 2016 – The first closing under the September 2016 Distribution APA occurred for territories served by distribution facilities in Cincinnati, Dayton, Lima and Portsmouth, Ohio.

January 27, 2017 – Subsequent to the end of 2016, the second closing under the September 2016 Distribution APA occurred for territories served by distribution facilities in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana.

On September 1, 2016, the Company and CCR also entered into an asset purchase agreement (the “September 2016 Manufacturing APA”) for the second phase of the Regional Manufacturing Facility acquisitions contemplated by the September 2015 LOI, including Regional Manufacturing Facilities located in Indianapolis, Indiana; Portland, Indiana; and Cincinnati, Ohio that serve the distribution territories in central and southern Ohio, northern Kentucky and parts of Indiana and Illinois to beBusiness acquired by the Company underand the September 2016value of the Florence and Laurel Distribution APA. On October 28, 2016,Business acquired by United, plus (ii) the first closing underdifference between the September 2016 Manufacturing APA occurred forvalue of the Cincinnati, Ohio facility.portion of the United Distribution Business acquired by Piedmont and the value of the Northeastern Georgia Distribution Business acquired by United, which such amounts remain subject to final resolution pursuant to the United AEA and the Piedmont – United AEA, respectively.

 

AtExpansion Facilities Discount and Legacy Facilities Credit Letter Agreement

In connection with the closings of eachCompany’s acquisitions of the Distribution Territory Expansion Transactions (excludingFacilities and the exchange for the Lexington Expansion Territory, as described below), theimpact on transaction value from certain adjustments made by The Coca‑Cola Company signedpursuant to a Comprehensive Beverage Agreement (“CBA”)regional manufacturing agreement with The Coca‑Cola Company and CCR for each ofentered into on March 31, 2017 (as amended, the applicable Expansion Territories which has a term of ten years and is automatically renewed for successive additional terms of ten years unless the Company gives notice to terminate at least one year prior“RMA”) to the expiration of a ten-year term or unless earlier terminated as provided therein.

Under the CBAs, the Company makes a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell specified covered beverages and related products, as defined in the agreements. The quarterly sub-bottling payment, which is accounted for as contingent consideration, is basedauthorized pricing on sales of certain beverages produced by the Company under trademarks of The Coca‑Cola Company at the Expansion Facilities and beverage products that are sold underto The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers, the same trademarks that identifyCompany and The Coca‑Cola Company also entered into a covered beverage, related product or certain cross-licensed brandsletter agreement on March 31, 2017 (as defined inamended, the CBAs).“Manufacturing Facilities Letter Agreement”), pursuant to which The CBAs impose certain obligations onCoca‑Cola Company agreed to provide the Company with respect to servingan aggregate valuation adjustment discount of $33.1 million (the “Expansion Facilities Discount”) on the purchase prices for the Expansion TerritoriesFacilities.

The parties agreed to apply $22.9 million of the total Expansion Facilities Discount upon the Company’s acquisition of Expansion Facilities in March 2017 and failureagreed to meet these obligations could resultapply an additional $5.4 million of the total Expansion Facilities Discount upon the Company’s


acquisition of an Expansion Facility in terminationApril 2017. The parties agreed to apply the remaining $4.8 million of the total Expansion Facilities Discount upon the Company’s acquisition of two additional Expansion Facilities as part of the CCR Exchange Transaction, after which time no amounts remain outstanding under the Manufacturing Facilities Letter Agreement.

The Manufacturing Facilities Letter Agreement also establishes a CBA ifmechanism to compensate the Company failswith a payment or credit for the net economic impact to take corrective measures within a specified time frame.


2014 Expansion Territoriesthe manufacturing facilities the Company served prior to the System Transformation (the “Legacy Facilities”) of the changes made by The Coca‑Cola Company to the authorized pricing under the RMA on sales of certain Coca‑Cola products produced by the Company at the Legacy Facilities and sold to The Coca‑Cola Company and certain U.S. Coca‑Cola bottlers versus the Company’s historical returns for products produced at the Legacy Facilities prior to the conversion on March 31, 2017 of the Company’s then-existing manufacturing agreements with The Coca‑Cola Company to the RMA (the “Legacy Facilities Credit”).

 

On May 23, 2014,The Company and The Coca‑Cola Company agreed that the amount of the Legacy Facilities Credit to be paid to the Company acquired distribution rights and related assets for the Johnson City and Morristown, Tennessee territory, and on October 24, 2014, theby The Coca‑Cola Company acquired distribution rights and related assets for the Knoxville, Tennessee territory from CCR. The cash purchase price for the 2014 Expansion Territories was $43.1$43.0 million, which includes all post-closing adjustments.

2015 Expansion Territories

During 2015, the Company acquired distribution rights and related assets for the following territories: Cleveland and Cookeville, Tennessee; Louisville, Kentucky and Evansville, Indiana; Paducah and Pikeville, Kentucky; Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina (the “2015 Expansion Territories”). The Company also acquiredpursuant to a make-ready center in Annapolis, Maryland in 2015. During the fourth quarter of 2015, the Company made certain measurement period adjustments as a result of purchase price changes to reflect the revised opening balance sheets for the Cleveland and Cookeville, Tennessee and Louisville, Kentucky and Evansville, Indiana territories. The details of the transactions are included below.

Cleveland and Cookeville, Tennessee Territory Acquisitions

On December 5, 2014,letter agreement between the Company and The Coca‑Cola Company dated December 26, 2017. The Coca‑Cola Company paid the Legacy Facilities Credit, in the amount of $43.0 million, to the Company in December 2017.

The Company recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the credit applicable to the Mobile, Alabama facility which the Company transferred to CCR entered into an asset purchase agreementas part of the CCR Exchange Transaction. The $12.4 million portion of the Legacy Facilities Credit related to the territory served by CCR through CCR’s facilitiesMobile, Alabama facility was recorded to gain (loss) on exchange transactions in the Company’s consolidated financial statements. The remaining $30.6 million of the Legacy Facilities Credit was recorded as a deferred liability and equipment located in Cleveland and Cookeville, Tennessee (the “January 2015 Expansion Territory”). The closingwill be amortized as a reduction to cost of this transaction occurred on January 30, 2015, forsales over a cash purchase priceperiod of $13.2 million, which includes all post-closing adjustments.40 years.

 

Louisville, Kentucky and Evansville, Indiana Territory AcquisitionsGain on Exchange Transactions

 

On December 17, 2014,Upon closing the CompanyCCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR entered into an asset purchase agreementAEA, the United AEA and the Piedmont – United AEA.

The $0.5 million gain on the CCR Exchange Transaction and the United Exchange Transaction, combined with the $12.4 million portion of the Legacy Facilities Credit related to the territory served by CCR through CCR’s facilities and equipment locatedMobile, Alabama facility, resulted in Louisville, Kentucky and Evansville, Indiana (the “February 2015 Expansion Territory”). The closinga total gain on exchange transactions of this transaction occurred on February 27, 2015, for a cash purchase price of $18.0$12.9 million which includes all post-closing adjustments.in 2017.

 

Paducah and Pikeville, Kentucky Territory Acquisitions

On February 13, 2015, the Company and CCR entered into an asset purchase agreement (the “February 2015 APA”) related to the territory served by CCR through CCR’s facilities and equipment located in Paducah and Pikeville, Kentucky (the “May 2015 Expansion Territory”). The closing of this transaction occurred on May 1, 2015, for a cash purchase price of $7.5 million, which will remain subject to adjustment in accordance with the terms and conditions of the February 2015 APA.

Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina Territory Acquisitions

On September 23, 2015, the Company and CCR entered into the September 2015 APA related, in part, to the territory served by CCR through CCR’s facilities and equipment located in Norfolk, Fredericksburg and Staunton, Virginia, and Elizabeth City, North Carolina (the “October 2015 Expansion Territory”). The closing of this transaction occurred on October 30, 2015, for a cash purchase price of $26.7 million, which includes all post-closing adjustments.

Annapolis, Maryland Make-Ready Center Acquisition

As a part of the Expansion Transactions, on October 30, 2015, the Company acquired from CCR a “make-ready center” in Annapolis, Maryland (the “Annapolis MRC”) for a cash purchase price of $5.4 million, which includes all post-closing adjustments. The Company recorded a bargain purchase gain of approximately $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million. The Company uses the make-ready center to deploy and refurbish vending and other sales equipment for use in the marketplace.


The fair value of acquired assets and assumed liabilities which forin the May 2015 Expansion Territory remains subject to adjustment in accordance with the terms and conditions of the February 2015 APA, of the 2015 Expansion Territories and the Annapolis MRC2017 System Transformation Transactions as of the acquisition dates is summarized as follows:

 

(in thousands)

 

January 2015

Expansion

Territory

 

 

February 2015

Expansion

Territory

 

 

May 2015

Expansion

Territory

 

 

October 2015

Expansion

Territory

 

 

Annapolis MRC

 

 

Total 2015

Expansion

Territories

 

 

January 2017

Transaction

 

 

March 2017

Transactions

 

 

April 2017

Transactions

 

 

October 2017

Transactions Acquisitions

 

 

Total 2017

Transactions

 

Cash

 

$

59

 

 

$

105

 

 

$

45

 

 

$

160

 

 

$

-

 

 

$

369

 

 

$

107

 

 

$

211

 

 

$

103

 

 

$

191

 

 

$

612

 

Inventories

 

 

1,238

 

 

 

1,268

 

 

 

1,045

 

 

 

2,563

 

 

 

109

 

 

 

6,223

 

 

 

5,953

 

 

 

20,952

 

 

 

14,554

 

 

 

14,850

 

 

 

56,309

 

Prepaid expenses and other current assets

 

 

714

 

 

 

1,108

 

 

 

224

 

 

 

1,306

 

 

 

-

 

 

 

3,352

 

 

 

1,155

 

 

 

5,117

 

 

 

4,068

 

 

 

4,754

 

 

 

15,094

 

Accounts receivable from The Coca-Cola Company

 

 

322

 

 

 

740

 

 

 

294

 

 

 

824

 

 

 

-

 

 

 

2,180

 

 

 

1,042

 

 

 

1,807

 

 

 

2,552

 

 

 

2,391

 

 

 

7,792

 

Property, plant and equipment

 

 

6,291

 

 

 

15,656

 

 

 

6,210

 

 

 

24,832

 

 

 

8,492

 

 

 

61,481

 

 

 

25,708

 

 

 

81,638

 

 

 

52,263

 

 

 

70,645

 

 

 

230,254

 

Other assets (including deferred taxes)

 

 

336

 

 

 

1,352

 

 

 

494

 

 

 

4,392

 

 

 

-

 

 

 

6,574

 

 

 

1,158

 

 

 

3,227

 

 

 

4,369

 

 

 

889

 

 

 

9,643

 

Goodwill

 

 

1,388

 

 

 

1,520

 

 

 

1,027

 

 

 

6,723

 

 

 

-

 

 

 

10,658

 

 

 

1,544

 

 

 

2,527

 

 

 

17,804

 

 

 

13,992

 

 

 

35,867

 

Other identifiable intangible assets

 

 

12,950

 

 

 

20,350

 

 

 

1,700

 

 

 

49,100

 

 

 

-

 

 

 

84,100

 

Distribution agreements

 

 

22,000

 

 

 

46,750

 

 

 

19,500

 

 

 

124,750

 

 

 

213,000

 

Customer lists

 

 

1,500

 

 

 

1,750

 

 

 

1,000

 

 

 

4,950

 

 

 

9,200

 

Total acquired assets

 

$

23,298

 

 

$

42,099

 

 

$

11,039

 

 

$

89,900

 

 

$

8,601

 

 

$

174,937

 

 

$

60,167

 

 

$

163,979

 

 

$

116,213

 

 

$

237,412

 

 

$

577,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

843

 

 

$

1,659

 

 

$

281

 

 

$

547

 

 

$

-

 

 

$

3,330

 

 

$

1,350

 

 

$

2,958

 

 

$

1,546

 

 

$

1,458

 

 

$

7,312

 

Other current liabilities

 

 

125

 

 

 

974

 

 

 

494

 

 

 

4,222

 

 

 

-

 

 

 

5,815

 

 

 

324

 

 

 

3,760

 

 

 

2,860

 

 

 

6,492

 

 

 

13,436

 

Other liabilities (acquisition related contingent consideration)

 

 

26,377

 

 

 

49,739

 

 

 

26,604

 

 

 

18,848

 

 

 

121,568

 

Other liabilities

 

 

-

 

 

 

823

 

 

 

10

 

 

 

-

 

 

 

1,265

 

 

 

2,098

 

 

 

43

 

 

 

2,953

 

 

 

2,005

 

 

 

95

 

 

 

5,096

 

Other liabilities (acquisition related contingent consideration)

 

 

9,131

 

 

 

20,625

 

 

 

2,748

 

 

 

58,925

 

 

 

-

 

 

 

91,429

 

Total assumed liabilities

 

$

10,099

 

 

$

24,081

 

 

$

3,533

 

 

$

63,694

 

 

$

1,265

 

 

$

102,672

 

 

$

28,094

 

 

$

59,410

 

 

$

33,015

 

 

$

26,893

 

 

$

147,412

 

 


The fair valueAs part of the acquired identifiable intangible assets of“October 2017 Transactions Acquisitions,” which include the 2015 Expansion Territories and the Expansion Facilities acquired in the CCR Exchange Transaction (the “CCR Exchange Transaction Acquisitions”), the Memphis Transaction and the United Exchange Transaction (the “United Exchange Transaction Acquisitions”), the Company’s acquired assets and assumed liabilities as of the acquisition dates isare summarized as follows:

 

(in thousands)

 

January 2015

Expansion

Territory

 

 

February 2015

Expansion

Territory

 

 

May 2015

Expansion

Territory

 

 

October 2015

Expansion

Territory

 

 

Total 2015

Expansion

Territories

 

 

Estimated

Useful Lives

 

CCR Exchange Transaction Acquisitions

 

 

Memphis Transaction

 

 

United Exchange Transaction Acquisitions

 

 

October 2017

Transactions Acquisitions

 

Cash

 

$

91

 

 

$

100

 

 

$

-

 

 

$

191

 

Inventories

 

 

10,667

 

 

 

3,354

 

 

 

829

 

 

 

14,850

 

Prepaid expenses and other current assets

 

 

3,218

 

 

 

1,222

 

 

 

314

 

 

 

4,754

 

Accounts receivable from The Coca-Cola Company

 

 

1,092

 

 

 

1,089

 

 

 

210

 

 

 

2,391

 

Property, plant and equipment

 

 

47,066

 

 

 

20,795

 

 

 

2,784

 

 

 

70,645

 

Other assets (including deferred taxes)

 

 

624

 

 

 

265

 

 

 

-

 

 

 

889

 

Goodwill

 

 

6,378

 

 

 

4,917

 

 

 

2,697

 

 

 

13,992

 

Distribution agreements

 

$

12,400

 

 

$

19,200

 

 

$

1,500

 

 

$

47,900

 

 

$

81,000

 

 

40 years

 

 

80,500

 

 

 

30,300

 

 

 

13,950

 

 

 

124,750

 

Customer lists

 

 

550

 

 

 

1,150

 

 

 

200

 

 

 

1,200

 

 

 

3,100

 

 

12 years

 

 

3,200

 

 

 

1,200

 

 

 

550

 

 

 

4,950

 

Total acquired identifiable intangible assets

 

$

12,950

 

 

$

20,350

 

 

$

1,700

 

 

$

49,100

 

 

$

84,100

 

 

 

Total acquired assets

 

$

152,836

 

 

$

63,242

 

 

$

21,334

 

 

$

237,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

-

 

 

$

1,458

 

 

$

-

 

 

$

1,458

 

Other current liabilities

 

 

2,760

 

 

 

3,241

 

 

 

491

 

 

 

6,492

 

Other liabilities (acquisition related contingent consideration)

 

 

-

 

 

 

18,848

 

 

 

-

 

 

 

18,848

 

Other liabilities

 

 

1

 

 

 

94

 

 

 

-

 

 

 

95

 

Total assumed liabilities

 

$

2,761

 

 

$

23,641

 

 

$

491

 

 

$

26,893

 

 

The goodwill of $1.4 million, $1.5 million, $1.0 million and $6.7 million for the January 2015 Expansion Territory, February 2015 Expansion Territory, May 2015 Expansion Territory and October 2015 Expansion Territory, respectively,2017 System Transformation Transactions is all included in the Nonalcoholic Beverages segment and is primarily attributed to operational synergies and the workforce acquired. Goodwill of $1.1$11.6 million, $0.2$6.4 million, $6.6 million and $0.2$2.7 million is expected to be deductible for tax purposes for the January 2015 Expansion Territory, May 2015 Expansion TerritoryApril 2017 Transactions, the CCR Exchange Transaction Acquisitions, the Memphis Transaction and October 2015 Expansion Territory,the United Exchange Transaction Acquisitions, respectively. No goodwill is expected to be deductible for tax purposes for the February 2015 Expansion Territory.January 2017 Transaction or the March 2017 Transactions.

 

2015 Asset Exchange Agreement

On October 17, 2014, the Company and CCR entered into an agreement (the “Asset Exchange Agreement”) pursuant to which CCR agreed to exchange certainIdentifiable intangible assets of CCR relating to the marketing, promotion, distribution and sale of Coca‑Cola and other beverage products in the territory served by CCR’s facilities and equipment located in Lexington, Kentucky (the “Lexington Expansion Territory”), including the rights to produce such beverages in the Lexington Expansion Territory, in exchange for certain assets of the Company relating to the marketing, promotion, distribution and sale of Coca‑Cola and other beverage products in the territory served by the Company’s facilities and equipment located in Jackson, Tennessee, including the rights to produce such beverages in that territory (the “Asset Exchange Transaction”). The Company and CCR closed the Asset Exchange Transaction on May 1, 2015. The net assets receivedacquired by the Company in the exchange, after deducting2017 System Transformation Transactions consist of distribution agreements and customer lists, which have an estimated useful life of 40 years and 12 years, respectively.

The Company has preliminarily allocated the valuepurchase prices of certain retainedthe April 2017 Transactions, the CCR Exchange Transaction, the Memphis Transaction and the United Exchange Transaction to the individual acquired assets and retained liabilities, was approximately $15.3 million.assumed liabilities. The valuations are subject to adjustment as additional information is obtained. Any adjustments made beyond one year from each transaction’s acquisition date are recorded through the Company’s consolidated statements of operations.

 


The faircarrying value of acquired assets and assumed liabilities related toin the Lexington Expansion Territory as ofDeep South and Somerset Exchange Business divested in the exchange dateCCR Exchange Transaction and the Florence and Laurel Distribution Business divested in the United Exchange Transaction (together, the “October 2017 Divestitures”) are summarized as follows:

 

 

Lexington

 

 

Expansion

 

(in thousands)

 

Territory

 

 

October 2017

Divestitures

 

Cash

 

$

56

 

 

$

303

 

Inventories

 

 

2,231

 

 

 

13,717

 

Prepaid expenses and other current assets

 

 

345

 

 

 

1,199

 

Accounts receivable from The Coca-Cola Company

 

 

362

 

Property, plant and equipment

 

 

12,216

 

 

 

44,380

 

Other assets

 

 

48

 

Franchise rights

 

 

23,700

 

Other assets (including deferred taxes)

 

 

604

 

Goodwill

 

 

1,856

 

 

 

13,073

 

Other identifiable intangible assets

 

 

1,100

 

Total acquired assets

 

$

41,914

 

Distribution agreements

 

 

65,043

 

Total divested assets

 

$

138,319

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

926

 

Other current liabilities

 

$

5,683

 

Pension and postretirement benefit obligations

 

 

16,855

 

Total divested liabilities

 

$

22,538

 

 

The fair value ofOctober 2017 Divestitures were recorded in the acquired identifiable intangible assets is as follows:

 

 

Lexington

 

 

 

 

 

Expansion

 

 

Estimated

(in thousands)

 

Territory

 

 

Useful Lives

Franchise rights

 

$

23,700

 

 

Indefinite

Distribution agreements

 

 

300

 

 

40 years

Customer lists

 

 

800

 

 

12 years

Total acquired identifiable intangible assets

 

$

24,800

 

 

 

The goodwill of $1.9 million related to the Lexington Expansion Territory, which is included in theCompany’s Nonalcoholic Beverages segment is primarily attributedprior to the workforce of the territories and is expected to be deductible for tax purposes.divestiture.

 

During the second quarter ofSystem Transformation Transactions Completed in 2016 the net assets received in the Asset Exchange Transaction, after deducting the value of certain retained assets and retained liabilities, increased by $4.2 million as a result of completing the post-closing adjustment under the Asset Exchange Agreement. In addition, the gain on the exchange was reduced by $0.7 million during the second quarter of 2016.

The carrying value of assets exchanged related to the Jackson, Tennessee territory exchanged in the Asset Exchange Transaction was $17.5 million, resulting in a gain on the exchange of $8.8 million in the second quarter of 2015.

The amount of goodwill and franchise rights allocated to the Jackson, Tennessee territory was determined using a relative fair value approach comparing the fair value of the Jackson, Tennessee territory to the fair value of the overall Nonalcoholic Beverages reporting unit.

2016 Expansion Transactions

 

During 2016, the Company acquired from CCR distribution rights and related assets for the following territories:Expansion Territories: Easton, Salisbury, Capitol Heights, La Plata, Baltimore, Hagerstown and Cumberland, Maryland; Richmond, Yorktown and Alexandria, Virginia; Cincinnati, Dayton, Lima and Portsmouth, Ohio; and Louisa, Kentucky. The Company also acquired the Regional ManufacturingExpansion Facilities and related Manufacturing Assetsmanufacturing assets in Sandston, Virginia; Silver Spring and Baltimore, Maryland; and Cincinnati, Ohio during 2016. Collectively, these are the “2016 ExpansionSystem Transformation Transactions.” The detailsDetails of the 2016 ExpansionSystem Transformation Transactions are included below.

 

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia TerritoryExpansion Territories Acquisitions and Sandston, Virginia Regional ManufacturingExpansion Facility Acquisition (“January 2016 Transactions”)

 

TheAn asset purchase agreement entered into by the Company and CCR in September 2015 APA(the “September 2015 APA”) contemplated, in part, the Company’s acquisition of distribution rights and related assets in the territoryExpansion Territories previously served by CCR through CCR’s facilities and equipment located in Easton and Salisbury, Maryland and Richmond and Yorktown, VirginiaVirginia. In addition, an asset purchase agreement entered into by the Company and theCCR in October 2015 APA(the “October 2015 APA”) contemplated, in part, the Company’s acquisition of the Regional Manufacturingan Expansion Facility and


related Manufacturing Assetsmanufacturing assets in Sandston, Virginia (the “January 2016 Expansion Transactions”).Virginia. The closing of the January 2016 Expansion Transactions occurred on January 29, 2016, for a2016. The cash purchase price of $65.7for the January 2016 Transactions was $75.9 million, which will remain subject to adjustment in accordance withincludes all post-closing adjustments. Of the termstotal cash purchase price, $10.2 million was settled beyond one year from the transaction closing date and conditionswas recorded as other expense on the Company’s consolidated statements of the September 2015 APA and October 2015 APA.operations.

 

Alexandria, Virginia and Capitol Heights and La Plata, Maryland TerritoryTerritories Acquisitions (“April 1, 2016 Transaction”)

 

The September 2015 APA also contemplated the Company’s acquisition of distribution rights and related assets in the territoryExpansion Territories previously served by CCR through CCR’s facilities and equipment located in Alexandria, Virginia and Capitol Heights and La Plata, Maryland (the “April 1, 2016 Expansion Transaction”).Maryland. The closing of the April 1, 2016 Expansion Transaction occurred on April 1, 2016, for a2016. The cash purchase price of $35.6for the April 1, 2016 Transaction was $34.8 million, which will remain subject to adjustment in accordance withincludes all post-closing adjustments. Of the termstotal cash purchase price, $0.8 million was settled beyond one year from the transaction closing date and conditionswas recorded as other income on the Company’s consolidated statements of the September 2015 APA.operations.

 

Baltimore, Hagerstown and Cumberland, Maryland TerritoryExpansion Territories Acquisitions and Silver Spring and Baltimore, Maryland Regional ManufacturingExpansion Facilities Acquisitions (“April 29, 2016 Transactions”)

 

On April 29, 2016, the Company completed the remaining transactions contemplated by (i) the September 2015 APA, by acquiring distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Baltimore, Hagerstown and Cumberland, Maryland, and (ii) the October 2015 APA, by acquiring the Regional ManufacturingExpansion Facilities and related Manufacturing Assetsmanufacturing assets in Silver Spring and Baltimore, Maryland (the “April 29, 2016 Expansion Transactions”).Maryland. The closing ofcash purchase price for the April 29, 2016 Expansion Transactions occurred for a


was $68.5 million, which includes all post-closing adjustments. Of the total cash purchase price, $0.5 million was settled beyond one year from the transaction closing date and was recorded as other income on the Company’s consolidated statements of $69.0 million, which will remain subject to adjustment in accordance with the terms and conditions of the September 2015 APA and October 2015 APA.operations.

 

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky TerritoryExpansion Territories Acquisitions and Cincinnati, Ohio Regional ManufacturingExpansion Facility Acquisition (“October 2016 Transactions”)

 

On October 28, 2016, the Company completed the initial transactions contemplated by (i) the September 2016 Distribution APA, by acquiring distribution rights and related assets in the Expansion Territories previously served by CCR through CCR’s facilities and equipment located in Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky, and (ii) the September 2016 Manufacturing APA, by acquiring the Regional Manufacturingan Expansion Facility and related manufacturing assets located in Cincinnati, Ohio (the “October 2016 Expansion Transactions”).Ohio. The closing of the October 2016 Expansion Transactions occurred for a cash purchase price of $98.2$99.7 million, which will remain subject to adjustment in accordance with the terms and conditionsincludes all post-closing adjustments. The cash purchase price increased $1.5 million as a result of the September 2016 Distribution APA and the September 2016 Manufacturing APA.post-closing adjustments made during 2017.

 

The fair value of acquired assets and assumed liabilities of the 2016 ExpansionSystem Transformation Transactions as of the acquisition dates is summarized as follows:

 

(in thousands)

 

January 2016

Expansion

Transactions

 

 

April 1, 2016

Expansion

Transaction

 

 

April 29, 2016

Expansion

Transactions

 

 

October 2016

Expansion

Transactions

 

 

Total 2016

Expansion

Transactions

 

Cash

 

$

179

 

 

$

219

 

 

$

161

 

 

$

150

 

 

$

709

 

Inventories

 

 

10,159

 

 

 

3,748

 

 

 

13,850

 

 

 

18,513

 

 

 

46,270

 

Prepaid expenses and other current assets

 

 

2,775

 

 

 

1,945

 

 

 

3,774

 

 

 

4,181

 

 

 

12,675

 

Accounts receivable from The Coca-Cola Company

 

 

1,135

 

 

 

1,176

 

 

 

1,140

 

 

 

1,253

 

 

 

4,704

 

Property, plant and equipment

 

 

46,149

 

 

 

54,135

 

 

 

58,679

 

 

 

68,130

 

 

 

227,093

 

Other assets (including deferred taxes)

 

 

2,351

 

 

 

1,536

 

 

 

5,146

 

 

 

666

 

 

 

9,699

 

Goodwill

 

 

9,388

 

 

 

1,956

 

 

 

7,795

 

 

 

7,133

 

 

 

26,272

 

Other identifiable intangible assets

 

 

1,300

 

 

 

-

 

 

 

23,450

 

 

 

66,500

 

 

 

91,250

 

Total acquired assets

 

$

73,436

 

 

$

64,715

 

 

$

113,995

 

 

$

166,526

 

 

$

418,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

361

 

 

$

742

 

 

$

1,307

 

 

$

3,318

 

 

$

5,728

 

Other current liabilities

 

 

591

 

 

 

4,231

 

 

 

5,482

 

 

 

7,165

 

 

 

17,469

 

Accounts payable to The Coca-Cola Company

 

 

650

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

650

 

Other liabilities

 

 

-

 

 

 

266

 

 

 

2,635

 

 

 

761

 

 

 

3,662

 

Other liabilities (acquisition related contingent consideration)

 

 

6,144

 

 

 

23,924

 

 

 

35,561

 

 

 

57,066

 

 

 

122,695

 

Total assumed liabilities

 

$

7,746

 

 

$

29,163

 

 

$

44,985

 

 

$

68,310

 

 

$

150,204

 


The fair value of the acquired identifiable intangible assets as of the acquisition dates is as follows:

(in thousands)

 

January 2016

Expansion

Transactions

 

 

April 29, 2016

Expansion

Transactions

 

 

October 2016

Expansion

Transactions

 

 

Total 2016

Expansion

Transactions

 

 

Estimated

Useful Lives

 

January 2016

Transactions

 

 

April 1, 2016

Transaction

 

 

April 29, 2016

Transactions

 

 

October 2016

Transactions

 

 

Total 2016

Transactions

 

Cash

 

$

179

 

 

$

219

 

 

$

161

 

 

$

150

 

 

$

709

 

Inventories

 

 

10,159

 

 

 

3,748

 

 

 

13,850

 

 

 

18,513

 

 

 

46,270

 

Prepaid expenses and other current assets

 

 

2,775

 

 

 

1,945

 

 

 

3,774

 

 

 

4,228

 

 

 

12,722

 

Accounts receivable from The Coca-Cola Company

 

 

1,121

 

 

 

1,162

 

 

 

1,126

 

 

 

1,327

 

 

 

4,736

 

Property, plant and equipment

 

 

46,149

 

 

 

54,135

 

 

 

57,738

 

 

 

67,943

 

 

 

225,965

 

Other assets (including deferred taxes)

 

 

2,351

 

 

 

1,541

 

 

 

5,514

 

 

 

682

 

 

 

10,088

 

Goodwill

 

 

9,396

 

 

 

1,962

 

 

 

8,368

 

 

 

8,473

 

 

 

28,199

 

Distribution agreements

 

$

750

 

 

$

22,000

 

 

$

63,900

 

 

$

86,650

 

 

40 years

 

 

750

 

 

-

 

 

 

22,000

 

 

 

79,900

 

 

 

102,650

 

Customer lists

 

 

550

 

 

 

1,450

 

 

 

2,600

 

 

 

4,600

 

 

12 years

 

 

550

 

 

-

 

 

 

1,450

 

 

 

2,750

 

 

 

4,750

 

Total acquired identifiable intangible assets

 

$

1,300

 

 

$

23,450

 

 

$

66,500

 

 

$

91,250

 

 

 

Total acquired assets

 

$

73,430

 

 

$

64,712

 

 

$

113,981

 

 

$

183,966

 

 

$

436,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities (acquisition related contingent consideration)

 

$

361

 

 

$

742

 

 

$

1,307

 

 

$

3,973

 

 

$

6,383

 

Other current liabilities

 

 

591

 

 

 

4,231

 

 

 

5,482

 

 

 

8,513

 

 

 

18,817

 

Accounts payable to The Coca-Cola Company

 

 

650

 

 

-

 

 

-

 

 

-

 

 

 

650

 

Other liabilities (acquisition related contingent consideration)

 

 

6,144

 

 

 

23,924

 

 

 

35,561

 

 

 

71,237

 

 

 

136,866

 

Other liabilities

 

-

 

 

 

266

 

 

 

2,635

 

 

 

573

 

 

 

3,474

 

Total assumed liabilities

 

$

7,746

 

 

$

29,163

 

 

$

44,985

 

 

$

84,296

 

 

$

166,190

 

 

The goodwill of $9.4 million, $2.0 million, $7.8 million and $7.1 million for the January 2016 ExpansionSystem Transformation Transactions April 1, 2016 Expansion Transaction, April 29, 2016 Expansion Transactions and October 2016 Expansion Transactions, respectively, is all included in the Nonalcoholic Beverages segment and is primarily attributed to operational synergies and the workforce acquired. Goodwill of $5.9$14.9 million and $13.1$15.8 million is expected to be deductible for tax purposes for the January 2016 Expansion Transactions and October 2016 Expansion Transactions, respectively. No goodwill is expected to be deductible for the April 1, 2016 Expansion Transaction or the April 29, 2016 Expansion Transactions.

 

The Company has preliminarily allocated the purchase price of the MaySystem Transformation Transactions Completed in 2015 Expansion Territory and the 2016 Expansion Transactions to the individual acquired assets and assumed liabilities. The valuations are subject to adjustment as additional information is obtained.

 

The anticipated range of amountsDuring 2015, the Company could pay annually underacquired from CCR distribution rights and related assets for the following Expansion Territories: Cleveland and Cookeville, Tennessee; Louisville, Kentucky and Evansville, Indiana; Paducah and Pikeville, Kentucky; Norfolk, Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina and acquired a make-ready center in Annapolis, Maryland (the “2015 Expansion Territories”). In 2015, the Company also acquired from CCR distribution rights and related assets for distribution territory in Lexington, Kentucky in exchange for distribution territory previously served by the Company in Jackson, Tennessee (the “2015 Asset Exchange”). The aggregate cash purchase price for the 2015 Expansion Territories and the 2015 Asset Exchange was $85.6 million, which includes all post-closing adjustments.

The Company recognized a gain of $8.1 million as a result of the 2015 Asset Exchange, which was recorded to gain (loss) on exchange transactions in the consolidated financial statements. In addition, the Company recognized a bargain purchase gain of


$2.0 million after applying a deferred tax liability of $1.3 million as a result of the acquisition of the make-ready center in Annapolis, Maryland, which was recorded to bargain purchase gain, net of tax in the consolidated financial statements.

System Transformation Transactions Completed in 2014

During 2014, the Company acquired from CCR distribution rights and related contingent consideration arrangementsassets for the following Expansion Transactions is between $14Territories:  Johnson City, Knoxville and Morristown, Tennessee (the “2014 Expansion Territories”). The aggregate cash purchase price for the 2014 Expansion Territories was $43.1 million, and $25 million.which includes all post-closing adjustments.

 

ExpansionSystem Transformation Transactions Financial Results

 

The financial results of the 2016 Expansion2017 System Transformation Transactions, the 2016 System Transformation Transactions, the 2015 Expansion Territories and the 2015 Asset Exchange and the 2014 Expansion Territories have been included in the Company’s consolidated financial statements from their respective acquisition or exchange dates. These territoriesSystem Transformation Transactions contributed the following amounts to the Company’s consolidated statement of operations:

 

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

Net sales from 2014 Expansion Territories

 

$

161,482

 

 

$

158,393

 

 

$

45,120

 

Net sales from 2015 Expansion Territories & 2015 Asset Exchange

 

 

469,440

 

 

 

278,691

 

 

 

-

 

Net sales from 2016 Expansion Transactions

 

 

592,329

 

 

 

-

 

 

 

-

 

Total expansion transactions impact to net sales

 

$

1,223,251

 

 

$

437,084

 

 

$

45,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income from 2014 Expansion Territories

 

$

4,933

 

 

$

3,553

 

 

$

3,417

 

Operating income from 2015 Expansion Territories & 2015 Asset Exchange

 

 

1,907

 

 

 

3,364

 

 

 

-

 

Operating income from 2016 Expansion Transactions

 

 

22,373

 

 

 

-

 

 

 

-

 

Total expansion transactions impact to operating income

 

$

29,213

 

 

$

6,917

 

 

$

3,417

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Net sales from 2015 Expansion Territories & 2015 Asset Exchange

 

$

484,485

 

 

$

469,440

 

 

$

278,691

 

Net sales from 2016 System Transformation Transactions

 

 

1,011,638

 

 

 

592,329

 

 

 

-

 

Net sales from 2017 System Transformation Transactions

 

 

740,259

 

 

 

-

 

 

 

-

 

Total System Transformation Transactions impact to net sales

 

$

2,236,382

 

 

$

1,061,769

 

 

$

278,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations from 2015 Expansion Territories & 2015 Asset Exchange

 

$

1,540

 

 

$

1,907

 

 

$

3,364

 

Income from operations from 2016 System Transformation Transactions

 

 

18,930

 

 

 

22,373

 

 

 

-

 

Income from operations from 2017 System Transformation Transactions

 

 

10,754

 

 

 

-

 

 

 

-

 

Total System Transformation Transactions impact to income from operations

 

$

31,224

 

 

$

24,280

 

 

$

3,364

 

 

The Company incurred $6.1 million, $5.8 million and $5.3 million in transaction related expenses for the Expansionthese System Transformation Transactions of $6.8 million in 2017, $6.1 million in 2016 2015 and 2014, respectively.$5.8 million in 2015. These expenses are included within Selling,selling, delivery and administrative expenses on the Consolidated Statementsconsolidated statements of Operations.operations.

 

2016 Expansion2017 System Transformation Transactions and 2015 Expansion Territories2016 System Transformation Transactions Pro Forma Financial Information

 

The purpose of the pro forma disclosures is to present the net sales and the income from operations of the combined entity as though the current year acquisitions2017 System Transformation Transactions and the 2016 System Transformation Transactions had occurred as of the beginning of each period presented.2016. The pro forma combined net sales and income from operations do not necessarily reflect what the combined Company’s net sales and income from operations would have been had the acquisitions occurred at the beginning of each period presented.2016. The pro forma financial information also may not be useful in predicting the future financial results of the combined company. The actual results may differ significantly from the pro forma amounts reflected herein due to a variety of factors.

 


The following table representstables represent the Company’s unaudited pro forma net sales for the Company for the 2016 Expansion Transactions and the 2015 Expansion Territories.

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

Net sales as reported

 

$

3,156,428

 

 

$

2,306,458

 

Pro forma adjustments (unaudited)

 

 

441,642

 

 

 

1,026,245

 

Net sales pro forma (unaudited)

 

$

3,598,070

 

 

$

3,332,703

 

The following table represents the unaudited pro forma income from operations for the Company for2017 System Transformation Transactions and the 2016 ExpansionSystem Transformation Transactions.

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Net sales as reported

 

$

4,323,668

 

 

$

3,156,428

 

Pro forma adjustments (unaudited)

 

 

196,224

 

 

 

1,153,358

 

Net sales pro forma (unaudited)

 

$

4,519,892

 

 

$

4,309,786

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Income from operations as reported

 

$

96,179

 

 

$

127,859

 

Pro forma adjustments (unaudited)

 

 

5,391

 

 

 

76,906

 

Income from operations pro forma (unaudited)

 

$

101,570

 

 

$

204,765

 


The net sales pro forma and the income from operations pro forma reflect adjustments for (i) the inclusion of historic results of operations for the 2015 Expansion Territories are notand the Expansion Facilities acquired in the System Transformation Transactions for the period prior to the Company’s acquisition of the applicable territories or facility, for each year presented, as these are considered impracticable(ii) the elimination of historic results of operations for disclosure.

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

Income from operations as reported

 

$

127,859

 

 

$

98,144

 

Pro forma adjustments (unaudited)

 

 

27,263

 

 

 

39,178

 

Income from operations pro forma (unaudited)

 

$

155,122

 

 

$

137,322

 

Glacéau Distribution Termination Agreement

On June 29, 2016,the October 2017 Divestitures for the period prior to the Company’s divestiture of the associated Expansion Territories and Expansion Facility and (iii) the elimination of net sales made in the normal course of business between the Company entered intoand the selling entity (CCR or United) involved in the applicable System Transformation Transactions. In addition, the income from operations pro forma reflects adjustments for the elimination of cost of sales associated with intercompany sales and an agreement with The Coca‑Cola Companyadjustment for additional depreciation expense and CCR which authorizes the Company to market, promote, distributeamortization expense for property, plant and sell glacéau vitaminwater, glacéau smartwaterequipment and glacéau vitaminwater zero drops in certain geographic territories including the District of Columbia and portions of Delaware, Maryland and Virginia, beginning on January 1, 2017.

Pursuant to the agreement, the Company madeintangible assets, respectively, as a payment to The Coca‑Cola Company of $15.6 million on February 16, 2017, which was recorded in Accounts payable to The Coca‑Cola Company as of January 1, 2017, and represented a portionresult of the total payment made by The Coca‑Cola Company to terminate a distribution arrangement with a prior distributorchange in this territory. Additionally,fair value of the Company recorded a $5.4 million acquisition related contingent consideration in Other liabilities related to this agreement. The total of $21.0 million, which represents the Company’s rights to market, promote, distribute and sell glacéau products in certain geographic territories, was recorded as a Distribution agreement intangible asset as of January 1, 2017.assets’ useful lives upon acquisition.

 

Sale of BYB Brands, Inc.

 

On August 24, 2015, the Company sold BYB Brands, Inc. (“BYB”), a wholly ownedwholly-owned subsidiary of the Company to The Coca‑Cola Company. Pursuant to the stock purchase agreement dated July 22, 2015, the Company sold all issued and outstanding shares of capital stock of BYB for a cash purchase price of $26.4 million. As a result of the sale, the Company recognized a gain of $22.7 million in 2015, which was recorded to Gaingain on sale of business in the consolidated financial statements in 2015.statements. BYB contributed the following amounts to the Company’s consolidated statement of operations:

 

 

Fiscal Year

 

(in thousands)

 

2015

 

 

2014

 

 

2015

 

Net sales

 

$

23,875

 

 

$

34,089

 

 

$

23,875

 

Operating income (loss)

 

 

1,809

 

 

 

(357

)

Income from operations

 

 

1,809

 

 

4.

Inventories

 

Inventories consisted of the following:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Finished products

 

$

90,259

 

 

$

56,252

 

 

$

116,354

 

 

$

90,259

 

Manufacturing materials

 

 

23,196

 

 

 

12,277

 

 

 

33,073

 

 

 

23,196

 

Plastic shells, plastic pallets and other inventories

 

 

30,098

 

 

 

20,935

 

 

 

34,191

 

 

 

30,098

 

Total inventories

 

$

143,553

 

 

$

89,464

 

 

$

183,618

 

 

$

143,553

 

 


The growth in the inventory balancesinventories balance at January 1,December 31, 2017, as compared to January 3, 2016,1, 2017, is primarily a result of inventory acquired through the acquisitionscompletion of the Expansion Territories in 2016.2017 System Transformation Transactions.

5.Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following:

(in thousands)

 

December 31, 2017

 

 

January 1, 2017

 

Current portion of income taxes

 

$

35,930

 

 

$

21,227

 

Repair parts

 

 

30,530

 

 

 

20,338

 

Prepayments for sponsorships

 

 

6,358

 

 

 

1,879

 

Prepaid software

 

 

5,855

 

 

 

5,331

 

Commodity hedges at fair market value

 

 

4,420

 

 

 

1,289

 

Other prepaid expenses and other current assets

 

 

17,553

 

 

 

13,770

 

Total prepaid expenses and other current assets

 

$

100,646

 

 

$

63,834

 


5.6.

Property, Plant and Equipment

 

The principal categories and estimated useful lives of property, plant and equipment, net were as follows:

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Estimated

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

Useful Lives

 

December 31, 2017

 

 

January 1, 2017

 

 

Useful Lives

Land

 

$

68,541

 

 

$

24,731

 

 

 

 

$

78,825

 

 

$

68,541

 

 

 

Buildings

 

 

201,247

 

 

 

134,496

 

 

8-50 years

 

 

211,308

 

 

 

201,247

 

 

8-50 years

Machinery and equipment

 

 

229,119

 

 

 

165,733

 

 

5-20 years

 

 

315,117

 

 

 

229,119

 

 

5-20 years

Transportation equipment

 

 

316,929

 

 

 

251,712

 

 

4-20 years

 

 

351,479

 

 

 

316,929

 

 

4-20 years

Furniture and fixtures

 

 

78,219

 

 

 

59,500

 

 

3-10 years

 

 

89,559

 

 

 

78,219

 

 

3-10 years

Cold drink dispensing equipment

 

 

484,771

 

 

 

398,867

 

 

5-17 years

 

 

488,208

 

 

 

484,771

 

 

5-17 years

Leasehold and land improvements

 

 

112,393

 

 

 

94,208

 

 

5-20 years

 

 

125,348

 

 

 

112,393

 

 

5-20 years

Software for internal use

 

 

105,405

 

 

 

97,760

 

 

3-10 years

 

 

113,490

 

 

 

105,405

 

 

3-10 years

Construction in progress

 

 

14,818

 

 

 

24,632

 

 

 

 

 

25,490

 

 

 

14,818

 

 

 

Total property, plant and equipment, at cost

 

 

1,611,442

 

 

 

1,251,639

 

 

 

 

 

1,798,824

 

 

 

1,611,442

 

 

 

Less: Accumulated depreciation and amortization

 

 

798,453

 

 

 

725,819

 

 

 

 

 

767,436

 

 

 

798,453

 

 

 

Property, plant and equipment, net

 

$

812,989

 

 

$

525,820

 

 

 

 

$

1,031,388

 

 

$

812,989

 

 

 

 

Depreciation and amortization expense, was $111.6 million, $78.1 million and $60.4 million in 2016, 2015, and 2014, respectively. These amounts includedwhich includes amortization expense for leased property under capital leases.leases, was $150.4 million in 2017, $111.6 million in 2016 and $78.1 million in 2015.  

 

During 2017, 2016 2015, and 2014,2015, the Company performed periodic reviews of property, plant and equipment and determined no material impairment existed.

 

6.7.

Leased Property Under Capital Leases

 

Leased property under capital leases, which consisted of thereal estate and have an estimated useful life of 3 to 20 years, were as following:

 

 

 

 

 

 

 

 

 

 

Estimated

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

Useful Lives

 

December 31, 2017

 

 

January 1, 2017

 

Leased property under capital leases

 

$

94,125

 

 

$

98,001

 

 

3-20 years

 

$

95,870

 

 

$

94,125

 

Less: Accumulated amortization

 

 

60,573

 

 

 

57,856

 

 

 

 

 

66,033

 

 

 

60,573

 

Leased property under capital leases, net

 

$

33,552

 

 

$

40,145

 

 

 

 

$

29,837

 

 

$

33,552

 

 

As of January 1,December 31, 2017 real estate represented all$15.1 million of the leased property under capital leases net and $19.4 million of this real estate is leasedwas from related partiesparty transactions as discussed in Note 1922 to the consolidated financial statements. The Company’s outstanding lease obligations for capital leases were $48.7 million as of January 1, 2017 and $55.8 million as of January 3, 2016.

 

7.8.

Franchise Rights and Goodwill

 

A reconciliation of the activity for franchise rights for 2017 and goodwill for 2016 and 2015is as follows:

 

(in thousands)

 

Franchise rights

 

 

Goodwill

 

 

Total

 

Balance on December 28, 2014

 

$

520,672

 

 

$

106,220

 

 

$

626,892

 

2015 Expansion Territories

 

 

-

 

 

 

10,319

 

 

 

10,319

 

Asset Exchange Transaction

 

 

6,868

 

 

 

316

 

 

 

7,184

 

Measurement period adjustment

 

 

-

 

 

 

1,099

 

 

 

1,099

 

Balance on January 3, 2016

 

$

527,540

 

 

$

117,954

 

 

$

645,494

 

2016 Expansion Transactions

 

 

-

 

 

 

26,272

 

 

 

26,272

 

Asset Exchange Transaction

 

 

5,500

 

 

 

(682

)

 

 

4,818

 

Measurement period adjustment

 

 

-

 

 

 

1,042

 

 

 

1,042

 

Balance on January 1, 2017

 

$

533,040

 

 

$

144,586

 

 

$

677,626

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Beginning balance - franchise rights

 

$

533,040

 

 

$

527,540

 

Conversion from franchise rights to distribution rights

 

 

(533,040

)

 

 

-

 

2015 Asset Exchange

 

 

-

 

 

 

5,500

 

Ending balance - franchise rights

 

$

-

 

 

$

533,040

 

In connection with the closing of the March 2017 Transactions, the Company, The Coca-Cola Company and CCR entered into a comprehensive beverage agreement (as amended, the “CBA”) on March 31, 2017, and concurrently converted the Company’s franchise rights within the territories in which the Company distributed Coca‑Cola products prior to beginning the System Transformation (the “Legacy Territories”) to distribution agreements, net on the consolidated financial statements. Prior to this conversion, the Company’s franchise rights resided entirely within the Nonalcoholic Beverage segment.

During the second quarter of 2016, the Company recorded $5.5 million in franchise rights for the 2015 Asset Exchange.


9.

Goodwill

A reconciliation of the activity for goodwill for 2017 and 2016 is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Beginning balance - goodwill

 

$

144,586

 

 

$

117,954

 

System Transformation Transactions acquisitions(1)

 

 

35,867

 

 

 

26,272

 

October 2017 Divestitures

 

 

(13,073

)

 

 

-

 

2015 Asset Exchange

 

 

-

 

 

 

(682

)

Measurement period adjustments(2)

 

 

1,936

 

 

 

1,042

 

Ending balance - goodwill

 

$

169,316

 

 

$

144,586

 

(1)  System Transformation Transactions acquisitions includes an increase in goodwill of $7.4 million in 2017 and a decrease in goodwill of $5.8 million in 2016 from the opening balance sheets for the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017 and 2016, respectively, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2)  Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

 

The Company’s goodwill resides entirely within the Nonalcoholic BeveragesBeverage segment. The Company performed its annual impairment test of franchise rights and goodwill as of the first day of the fourth quarter of 2017, 2016 2015 and 20142015 and determined there was no impairment of the carrying value of these assets.

 

8.10.

Other Identifiable Intangible AssetsDistribution Agreements, Net

 

Other identifiable intangible assetsDistribution agreements, net, which are amortized on a straight line basis and have an estimated useful life of 20 to 40 years, consisted of the following:

 

 

 

January 1, 2017

 

 

 

(in thousands)

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Estimated

Useful Lives

Distribution agreements

 

$

242,486

 

 

$

7,498

 

 

$

234,988

 

 

20-40 years

Customer lists and other identifiable intangible assets

 

 

15,938

 

 

 

5,511

 

 

 

10,427

 

 

12-20 years

Total other identifiable intangible assets

 

$

258,424

 

 

$

13,009

 

 

$

245,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 3, 2016

 

 

 

(in thousands)

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Estimated

Useful Lives

Distribution agreements

 

$

133,109

 

 

$

3,323

 

 

$

129,786

 

 

20-40 years

Customer lists and other identifiable intangible assets

 

 

11,338

 

 

 

4,676

 

 

 

6,662

 

 

12-20 years

Total other identifiable intangible assets

 

$

144,447

 

 

$

7,999

 

 

$

136,448

 

 

 

(in thousands)

 

December 31, 2017

 

 

January 1, 2017

 

Distribution agreements at cost

 

$

939,527

 

 

$

242,486

 

Less: Accumulated amortization

 

 

26,175

 

 

 

7,498

 

Distribution agreements, net

 

$

913,352

 

 

$

234,988

 

 

A reconciliation of the activity for other identifiable intangible assetsdistribution agreements, net for 2017 and 2016 and 2015is as follows:

 

(in thousands)

 

Distribution Agreements

 

 

Customer Lists and

Other Identifiable

Intangible Assets

 

 

Total Other

Identifiable

Intangible Assets

 

Balance on December 28, 2014

 

$

53,841

 

 

$

3,307

 

 

$

57,148

 

2015 Expansion Territories

 

 

81,000

 

 

 

3,100

 

 

 

84,100

 

Asset Exchange Transaction

 

 

200

 

 

 

800

 

 

 

1,000

 

Measurement period adjustment

 

 

(3,000

)

 

 

-

 

 

 

(3,000

)

Accumulated amortization

 

 

(2,255

)

 

 

(545

)

 

 

(2,800

)

Balance on January 3, 2016

 

$

129,786

 

 

$

6,662

 

 

$

136,448

 

2016 Expansion Transactions

 

 

86,650

 

 

 

4,600

 

 

 

91,250

 

Glacéau Distribution Agreement

 

 

21,032

 

 

 

-

 

 

 

21,032

 

Measurement period adjustment and other distribution agreements

 

 

1,695

 

 

 

-

 

 

 

1,695

 

Accumulated amortization

 

 

(4,175

)

 

 

(835

)

 

 

(5,010

)

Balance on January 1, 2017

 

$

234,988

 

 

$

10,427

 

 

$

245,415

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Beginning balance - distribution agreements, net

 

$

234,988

 

 

$

129,786

 

Conversion to distribution rights from franchise rights

 

 

533,040

 

 

 

-

 

System Transformation Transactions acquisitions(1)

 

 

213,000

 

 

 

86,650

 

October 2017 Divestitures

 

 

(65,043

)

 

 

-

 

Measurement period adjustment(2)

 

 

16,000

 

 

 

-

 

Glacéau Distribution Agreement

 

 

-

 

 

 

21,032

 

Other distribution agreements

 

 

44

 

 

 

1,695

 

Additional accumulated amortization

 

 

(18,677

)

 

 

(4,175

)

Ending balance - distribution agreements, net

 

$

913,352

 

 

$

234,988

 

 

Other identifiable intangible assets(1)  System Transformation Transactions acquisitions includes an increase of $51.5 million in 2017 from the opening balance sheets for the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are amortized on a straight line basis. Amortizationfor post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense relatedassociated with these measurement period adjustments were not material to other identifiable intangible assets was $5.0 million, $2.8 millionthe consolidated financial statements.


(2)  Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and $0.7 millionconditions of the September 2016 Distribution APA and the September 2016 Manufacturing APA for the October 2016 2015 and 2014, respectively. Transactions. The adjustments to amortization expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Concurrent with its entrance into the CBA in the first quarter of 2017, the Company converted its franchise rights for the Legacy Territories to distribution rights, with an estimated useful life of 40 years.

Assuming no impairment of these other identifiable intangible assets,distribution agreements, net, amortization expense in future years based upon recorded amounts as of January 1,December 31, 2017 will be $7.2$23.6 million for each year 2018 through 2022.

11.

Customer Lists and Other Identifiable Intangible Assets, Net

Customer lists and other identifiable intangible assets, net, which are amortized on a straight line basis and have an estimated useful life of 12 to 20 years, consisted of the following:

(in thousands)

 

December 31, 2017

 

 

January 1, 2017

 

Customer lists and other identifiable intangible assets at cost

 

$

25,288

 

 

$

15,938

 

Less: Accumulated amortization

 

 

6,968

 

 

 

5,511

 

Customer lists and other identifiable intangible assets, net

 

$

18,320

 

 

$

10,427

 

A reconciliation of the activity for customer lists and other identifiable intangible assets, net for 2017 and 2016 is as follows:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Beginning balance - customer lists and other identifiable intangible assets, net

 

$

10,427

 

 

$

6,662

 

System Transformation Transactions acquisitions(1)

 

 

9,200

 

 

 

4,600

 

Measurement period adjustment(2)

 

 

150

 

 

 

-

 

Additional accumulated amortization

 

 

(1,457

)

 

 

(835

)

Ending balance - customer lists and other identifiable intangible assets, net

 

$

18,320

 

 

$

10,427

 

(1) System Transformation Transactions acquisitions includes an increase of $0.5 million in 2017 from the opening balance sheets for the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense associated with these measurement period adjustments were not material to the consolidated financial statements.

(2) Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and conditions of the September 2016 Distribution APA and the September 2016 Manufacturing APA for the October 2016 Transactions. The adjustments to amortization expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $1.8 million for each year 2018 through 2021.2022.

 


9.12.

Other Accrued Liabilities

 

Other accrued liabilities consisted of the following:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Checks and transfers yet to be presented for payment from zero balance cash accounts

 

$

37,262

 

 

$

19,326

 

Accrued insurance costs

 

$

28,248

 

 

$

24,353

 

 

 

35,433

 

 

 

28,248

 

Accrued marketing costs

 

 

24,714

 

 

 

24,959

 

 

 

33,376

 

 

 

24,714

 

Employee and retiree benefit plan accruals

 

 

23,858

 

 

 

19,155

 

 

 

27,024

 

 

 

23,858

 

Checks and transfers yet to be presented for payment from zero balance cash accounts

 

 

19,326

 

 

 

8,980

 

Current portion of acquisition related contingent consideration

 

 

15,782

 

 

 

7,902

 

 

 

23,339

 

 

 

15,782

 

Commodity hedges mark-to-market accrual

 

 

-

 

 

 

3,442

 

Accrued taxes, other than income taxes

 

 

2,836

 

 

 

1,721

 

Accrued taxes (other than income taxes)

 

 

6,391

 

 

 

2,836

 

Current deferred proceeds from bottling agreements conversion

 

 

2,286

 

 

 

-

 

All other accrued expenses

 

 

19,121

 

 

 

13,656

 

 

 

20,419

 

 

 

19,121

 

Total other accrued liabilities

 

$

133,885

 

 

$

104,168

 

 

$

185,530

 

 

$

133,885

 

See Note 22 to the consolidated financial statements for additional information on the proceeds from the bottling agreements conversion.

 

10.13.

Debt

 

Following is a summary of the Company’s debt:

 

(in thousands)

 

Maturity

 

Interest Rate

 

 

Interest Paid

 

January 1, 2017

 

 

January 3, 2016

 

 

Maturity

 

Interest

Rate

 

 

Interest

Paid

 

Public /

Non-public

 

December 31,

2017

 

 

January 1, 2017

 

Revolving credit facility

 

2019

 

Variable

 

 

Varies

 

$

152,000

 

 

$

-

 

 

2019

 

Variable

 

 

Varies

 

Non-public

 

$

207,000

 

 

$

152,000

 

Term Loan

 

2021

 

Variable

 

 

Varies

 

Non-public

 

 

300,000

 

 

 

300,000

 

Senior Notes

 

2016

 

 

5.00%

 

 

Semi-annually

 

 

-

 

 

 

164,757

 

 

2023

 

3.28%

 

 

Semi-annually

 

Non-public

 

 

125,000

 

 

 

-

 

Senior Notes

 

2019

 

 

7.00%

 

 

Semi-annually

 

 

110,000

 

 

 

110,000

 

 

2019

 

7.00%

 

 

Semi-annually

 

Public

 

 

110,000

 

 

 

110,000

 

Senior Notes

 

2025

 

 

3.80%

 

 

Semi-annually

 

 

350,000

 

 

 

350,000

 

 

2025

 

3.80%

 

 

Semi-annually

 

Public

 

 

350,000

 

 

 

350,000

 

Term Loan

 

2021

 

Variable

 

 

Varies

 

 

300,000

 

 

 

-

 

Unamortized discount on Senior Notes*

 

2019

 

 

 

 

 

 

 

 

(570

)

 

 

(792

)

Unamortized discount on Senior Notes*

 

2025

 

 

 

 

 

 

 

 

(78

)

 

 

(86

)

Unamortized discount on Senior Notes(1)

 

2019

 

 

 

 

 

 

 

 

 

 

(332

)

 

 

(570

)

Unamortized discount on Senior Notes(1)

 

2025

 

 

 

 

 

 

 

 

 

 

(70

)

 

 

(78

)

Debt issuance costs

 

 

 

 

 

 

 

 

 

 

(4,098

)

 

 

(4,251

)

 

 

 

 

 

 

 

 

 

 

 

 

(3,580

)

 

 

(4,098

)

Total debt

 

 

 

 

 

 

 

 

 

 

907,254

 

 

 

619,628

 

 

 

 

 

 

 

 

 

 

 

 

 

1,088,018

 

 

 

907,254

 

Less: Current portion of debt

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Long-term debt

 

 

 

 

 

 

 

 

 

$

907,254

 

 

$

619,628

 

 

 

 

 

 

 

 

 

 

 

 

$

1,088,018

 

 

$

907,254

 

 

*(1)

NOTE: The Senior Notes due 2019 were issued at 98.238% of par and the Senior Notes due 2025 were issued at 99.975% of par.

 

The principal maturities of debt outstanding on January 1,December 31, 2017 were as follows:

 

(in thousands)

 

Debt Maturities

 

 

Debt Maturities

 

2017

 

$

-

 

2018

 

 

15,000

 

 

$

15,000

 

2019

 

 

292,000

 

 

 

347,000

 

2020

 

 

37,500

 

 

 

37,500

 

2021

 

 

217,500

 

 

 

217,500

 

2022

 

 

-

 

Thereafter

 

 

350,000

 

 

 

475,000

 

Total debt

 

$

912,000

 

 

$

1,092,000

 

Under the Company’s Term Loan Facility (as defined below), $15 million will become due in fiscal 2018. The Company intends to repay this amount through use of its Revolving Credit Facility (as defined below), which is classified as long-term debt. As such, the $15 million has been classified as non-current as of December 31, 2017.

 

The Company had capital lease obligations of $43.5 million on December 31, 2017 and $48.7 million as ofon January 1, 2017 and $55.8 million as of January 3, 2016.2017. The Company mitigates its financing risk by using multiple financial institutions and only entering into credit arrangements with institutions with investment grade credit ratings. The Company monitors counterparty credit ratings on an ongoing basis.


On February 27, 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the Company, Prudential and the other parties thereto (the “Private Shelf Facility”). These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company under the Private Shelf Facility in an aggregate principal amount of up to $175 million.

 

In October 2014, the Company entered into a five-year unsecured revolving credit facility (the “Revolving Credit Facility”), and in April 2015, the Company exercised an accordion feature which established a $450 million aggregate maximum borrowing capacity on the Revolving Credit Facility. The $450 million borrowing capacity includes up to $50 million available for the issuance of letters of credit. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit ratingratings at the time of borrowing. At the Company’s current credit ratings, the Company must pay an annual facility fee of 0.15% of the lenders’ aggregate commitments under the Revolving Credit Facility. The Revolving Credit Facility has a scheduled maturity date of October 16, 2019.


 

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (the “Term Loan Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million. Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at the Company’s option, dependent on the Company’s credit rating, at the Company’s option. ratings.

The Company used $210 million of the proceeds fromRevolving Credit Facility, the Term Loan Facility to repay outstanding indebtedness under the Revolving Credit Facility. The Company then used the remaining proceeds, as well as borrowings under the Revolving Credit Facility, to repay the $164.8 million of Senior Notes that matured on June 15, 2016.

Both the Revolving Credit Facility and the Term LoanPrivate Shelf Facility include two financial covenants: a consolidated cash flow/fixed charges ratio and a consolidated funded indebtedness/cash flow ratio, each as defined in the respective agreements. The Company was in compliance with these covenants as of January 1,December 31, 2017. These covenants do not currently, and the Company does not anticipate they will, restrict its liquidity or capital resources.

 

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of certain liens and encumbrances as well as the indebtedness by the Company’s subsidiaries in excess of certain amounts.

 

All outstanding long-term debt has been issued by the Company and none has been issued by any of its subsidiaries. There are no guarantees of the Company’s debt.

 

11.14.

Derivative Financial Instruments

 

The Company is subject to the risk of increased costs arising from adverse changes in certain commodity prices. In the normal course of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The Company does not use derivative instruments for trading or speculative purposes. All derivative instruments are recorded at fair value as either assets or liabilities in the Company’s consolidated balance sheets. These derivative instruments are not designated as hedging instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated statements of cash flows.

 

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of credit risk. While the Company iswould be exposed to credit loss in the event of nonperformance by these counterparties, the Company does not anticipate nonperformance by these parties.

 

The following table summarizes pre-tax changes in the fair value of the Company’s commodity derivative financial instruments and the classification of such changes in the consolidated statements of operations.

 

 

 

 

Fiscal Year

 

 

 

 

Fiscal Year

 

(in thousands)

 

Classification of Gain (Loss)

 

2016

 

 

2015

 

 

2014

 

 

Classification of Gain (Loss)

 

2017

 

 

2016

 

 

2015

 

Commodity hedges

 

Cost of sales

 

$

2,896

 

 

$

(2,354

)

 

$

-

 

 

Cost of sales

 

$

2,815

 

 

$

2,896

 

 

$

(2,354

)

Commodity hedges

 

Selling, delivery and administrative expenses

 

 

1,832

 

 

 

(1,085

)

 

 

-

 

 

Selling, delivery and administrative expenses

 

 

315

 

 

 

1,832

 

 

 

(1,085

)

Total gain (loss)

 

 

 

$

4,728

 

 

$

(3,439

)

 

$

-

 

 

 

 

$

3,130

 

 

$

4,728

 

 

$

(3,439

)

 


The following table summarizes the fair values and classification in the consolidated balance sheets of derivative instruments held by the Company.Company:

 

(in thousands)

 

Balance Sheet Classification

 

January 1, 2017

 

 

January 3, 2016

 

 

Balance Sheet Classification

 

December 31, 2017

 

 

January 1, 2017

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity hedges at fair market value

 

Prepaid expenses and other current assets

 

$

1,289

 

 

$

-

 

 

Prepaid expenses and other current assets

 

$

4,420

 

 

$

1,289

 

Commodity hedges at fair market value

 

Other assets

 

 

-

 

 

 

3

 

Total assets

 

 

 

$

1,289

 

 

$

3

 

 

 

 

$

4,420

 

 

$

1,289

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Commodity hedges at fair market value

 

Other liabilities

 

$

-

 

 

$

3,442

 

Total liabilities

 

 

 

$

-

 

 

$

3,442

 

 


The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of derivative transactions. Accordingly, the net amounts of derivative assets are recognized in either prepaid expenses and other current assets or other assets in the Company’s consolidated balance sheetsheets and the net amounts of derivative liabilities are recognized in other accrued liabilities or other liabilities in the consolidated balance sheets. The following table summarizes the Company’s gross derivative assets and gross derivative liabilities in the consolidated balance sheets:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Gross derivative assets

 

$

1,297

 

 

$

222

 

 

$

4,481

 

 

$

1,297

 

Gross derivative liabilities

 

 

8

 

 

 

3,661

 

 

 

61

 

 

 

8

 

 

The following table summarizes the Company’s outstanding commodity derivative agreements:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Notional amount of outstanding commodity derivative agreements

 

$

13,146

 

 

$

64,884

 

 

$

59,564

 

 

$

13,146

 

Latest maturity date of outstanding commodity derivative agreements

 

December 2017

 

 

December 2017

 

 

December 2018

 

 

December 2017

 

Subsequent to December 31, 2017, the Company entered into additional agreements to hedge certain commodity costs for 2018. The notional amount of these agreements was $91.7 million. Concurrently, the Company terminated certain hedge agreements for commodity costs for 2018. The notional amount of the terminated agreements was $22.6 million.

 

12.15.

Fair Values of Financial Instruments

 

GAAP requires assets and liabilities carried at fair value to be classified and disclosed in one of the following categories:

 

Level 1:  Quoted market prices in active markets for identical assets or liabilities.

Level 2:  Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3:  Unobservable inputs that are not corroborated by market data.

 


The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments. There were no transfers of assets or liabilities between Levelslevels in any period presented.

 

Financial Instrument

 

Fair Value

Level

 

Method and Assumptions

Deferred compensation plan assets and liabilities

 

Level 1

 

The fair valuesvalue of the Company'sCompany’s non-qualified deferred compensation plan for certain executives and other highly compensated employees hasis based on the fair values of associated assets and liabilities, which are held in mutual funds and are based on the quoted market value of the securities held within the mutual funds.

Commodity hedging agreements

 

Level 2

 

The fair values forof the Company’s commodity hedging agreements are based on current settlement values at each balance sheet date. The fair values of the commodity hedging agreements at each balance sheet date represent the estimated amounts the Company would have received or paid upon termination of these agreements. CreditThe Company’s credit risk related to the derivative financial instruments is managed by requiring high standards for its counterparties and periodic settlements. The Company considers nonperformance risk in determining the fair value of derivative financial instruments.

Non-public variable rate debt

Level 2

The carrying amounts of the Company’s non-public variable rate debt approximate their fair values due to variable interest rates with short reset periods.

Non-public fixed rate debt

Level 2

The fair values of the Company’s non-public fixed rate debt are based on estimated current market prices.

Public debt securities

 

Level 2

 

The fair values of the Company’s public debt securities are based on estimated current market prices.

Non-public variable rate debt

Level 2

The carrying amounts of the Company’s variable rate borrowings approximate their fair values due to variable interest rates with short reset periods.

Acquisition related contingent consideration

 

Level 3

 

The fair values of acquisition related contingent consideration are based on internal forecasts and the weighted average cost of capital (“WACC”) derived from market data.

 


The following tables summarize, by assets and liabilities, the carrying amounts and fair values by level of the Company’s deferred compensation plan, commodity hedging agreements, debt and acquisition related contingent consideration.consideration:

 

 

January 1, 2017

 

 

December 31, 2017

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

24,903

 

 

$

24,903

 

 

$

24,903

 

 

$

-

 

 

$

-

 

 

$

33,166

 

 

$

33,166

 

 

$

33,166

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

1,289

 

 

 

1,289

 

 

 

-

 

 

 

1,289

 

 

 

-

 

 

 

4,420

 

 

 

4,420

 

 

 

-

 

 

 

4,420

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

24,903

 

 

 

24,903

 

 

 

24,903

 

 

 

-

 

 

 

-

 

 

 

33,166

 

 

 

33,166

 

 

 

33,166

 

 

 

-

 

 

 

-

 

Non-public variable rate debt

 

 

506,398

 

 

 

507,000

 

 

 

-

 

 

 

507,000

 

 

 

-

 

Non-public fixed rate debt

 

 

124,829

 

 

 

126,400

 

 

 

-

 

 

 

126,400

 

 

 

-

 

Public debt securities

 

 

456,032

 

 

 

475,800

 

 

 

-

 

 

 

475,800

 

 

 

-

 

 

 

456,791

 

 

 

475,100

 

 

 

-

 

 

 

475,100

 

 

 

-

 

Non-public variable rate debt

 

 

451,222

 

 

 

452,000

 

 

 

-

 

 

 

452,000

 

 

 

-

 

Acquisition related contingent consideration

 

 

253,437

 

 

 

253,437

 

 

 

-

 

 

 

-

 

 

 

253,437

 

 

 

381,291

 

 

 

381,291

 

 

 

-

 

 

 

-

 

 

 

381,291

 

 

 

January 3, 2016

 

 

January 1, 2017

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

Carrying

 

 

Total

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

(in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan assets

 

$

20,755

 

 

$

20,755

 

 

$

20,755

 

 

$

-

 

 

$

-

 

 

$

24,903

 

 

$

24,903

 

 

$

24,903

 

 

$

-

 

 

$

-

 

Commodity hedging agreements

 

 

3

 

 

 

3

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

1,289

 

 

 

1,289

 

 

 

-

 

 

 

1,289

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

 

20,755

 

 

 

20,755

 

 

 

20,755

 

 

 

-

 

 

 

-

 

 

 

24,903

 

 

 

24,903

 

 

 

24,903

 

 

 

-

 

 

 

-

 

Commodity hedging agreements

 

 

3,442

 

 

 

3,442

 

 

 

-

 

 

 

3,442

 

 

 

-

 

Non-public variable rate debt

 

 

451,222

 

 

 

452,000

 

 

 

-

 

 

 

452,000

 

 

 

-

 

Public debt securities

 

 

619,628

 

 

 

645,400

 

 

 

-

 

 

 

645,400

 

 

 

-

 

 

 

456,032

 

 

 

475,800

 

 

 

-

 

 

 

475,800

 

 

 

-

 

Acquisition related contingent consideration

 

 

136,570

 

 

 

136,570

 

 

 

-

 

 

 

-

 

 

 

136,570

 

 

 

253,437

 

 

 

253,437

 

 

 

-

 

 

 

-

 

 

 

253,437

 

 

Under the CBAs the Company entered into in 2016, 2015 and 2014,CBA, the Company will make a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell specified covered beverages and beverage products in the acquired territories.Expansion Territories. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal forecasts and the WACC derived from market data, which are considered Level 3 inputs. Each reporting period, the Company adjusts


its acquisition related contingent consideration liability related to the territory expansionExpansion Territories to fair value by discounting future expected sub-bottling payments required under the CBAsCBA using the Company’s estimated WACC. These future expected sub-bottling payments extend through the life of the related distribution assets acquired in each expansion territory,Expansion Territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBAs,CBA, and current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

 

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3 activity is as follows:

 

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

Opening balance

 

$

136,570

 

 

$

46,850

 

Increase due to acquisitions

 

 

133,857

 

 

 

109,784

 

Decrease due to measurement period adjustments

 

 

-

 

 

 

(18,396

)

Payment/current payables

 

 

(15,080

)

 

 

(5,244

)

Fair value adjustment - (income) expense

 

 

(1,910

)

 

 

3,576

 

Ending balance

 

$

253,437

 

 

$

136,570

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Opening balance - Level 3 liability

 

$

253,437

 

 

$

136,570

 

Increase due to System Transformation Transactions acquisitions(1)

 

 

128,880

 

 

 

133,857

 

Measurement period adjustment(2)

 

 

14,826

 

 

 

-

 

Payment of acquisition related contingent consideration

 

 

(16,738

)

 

 

(13,550

)

Reclassification to current payables

 

 

(2,340

)

 

 

(1,530

)

(Favorable)/unfavorable fair value adjustment

 

 

3,226

 

 

 

(1,910

)

Ending balance - Level 3 liability

 

$

381,291

 

 

$

253,437

 

 

(1) Increase due to System Transformation Transactions acquisitions includes an increase in the acquisition related contingent consideration of $62.5 million in 2017 from the opening balance sheets for the Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2) Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

The Company recorded a favorable fair value adjustment to the acquisition related contingent consideration liability during 2017 was primarily driven by final settlement of $1.9 million during 2016previously closed System Transformation Transactions and an unfavorablea decrease in the risk-free interest rate, partially offset by a benefit resulting from the Tax Act. The fair value adjustmentadjustments to the acquisition related contingent consideration liability of $3.6 million during 2015. All adjustments to fair value2016 were primarily driven by a resultchange in the projected future operating results of updated projectionsthe Expansion Territories subject to sub-bottling fees and changes in the risk-free interest rate. These adjustments were recorded in other income (expense), net on the Company’s Consolidated Statementsconsolidated statements of Operations.operations.


The amount the Company could pay annually under the acquisition related contingent consideration arrangements for the System Transformation Transactions is expected to be in the range of $23 million to $47 million.

 

13.16.

Other Liabilities

 

Other liabilities consisted of the following:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Non-current portion of acquisition related contingent consideration

 

$

237,655

 

 

$

128,668

 

 

$

357,952

 

 

$

237,655

 

Accruals for executive benefit plans

 

 

123,078

 

 

 

122,077

 

 

 

125,791

 

 

 

123,078

 

Non-current deferred proceeds from bottling agreements conversion

 

 

87,449

 

 

 

-

 

Non-current deferred proceeds from Legacy Facilities Credit

 

 

29,881

 

 

 

-

 

Other

 

 

17,839

 

 

 

16,345

 

 

 

19,506

 

 

 

17,839

 

Total other liabilities

 

$

378,572

 

 

$

267,090

 

 

$

620,579

 

 

$

378,572

 

 

See Note 1815 and Note 1221 to the consolidated financial statements for additional information on benefit plans and acquisition related contingent consideration and benefit plans, respectively. See Note 22 to the consolidated financial statements for additional information on the proceeds from the bottling agreements conversion and the Legacy Facilities Discount.

 


14.17.

Commitments and Contingencies

 

Leases

 

The Company leases office and warehouse space, machinery and other equipment under noncancellable operating lease agreements which expire at various dates through 2030.2033. These leases generally contain scheduled rent increases or escalation clauses, renewal options, or in some cases, purchase options. The Company also leases certain warehouse space and other equipment under capital lease agreements which expire at various dates through 2030. These leases contain scheduled rent increases or escalation clauses. Amortization of assets recorded under capital leases is included in depreciation expense.

 

Rental expense incurred for noncancellable operating leases was $18.7 million in 2017, $13.6 million in 2016 and $8.9 million in 2015 and $7.6 million in 2014.2015. See Note 67 and Note 1913 to the consolidated financial statements for additional information on leased property under capital leases.

 

The following is a summary of future minimum lease payments, including renewal options the Company has determined to be reasonably assured, for all noncancellable operating leases and capital leases as of January 1,December 31, 2017:

 

(in thousands)

 

Capital Leases

 

 

Operating Leases

 

 

Total

 

 

Capital Leases

 

 

Operating Leases

 

 

Total

 

2017

 

$

10,495

 

 

$

11,141

 

 

$

21,636

 

2018

 

 

10,421

 

 

 

9,211

 

 

 

19,632

 

 

$

10,706

 

 

$

12,497

 

 

$

23,203

 

2019

 

 

10,149

 

 

 

8,371

 

 

 

18,520

 

 

 

10,434

 

 

 

11,872

 

 

 

22,306

 

2020

 

 

10,328

 

 

 

8,432

 

 

 

18,760

 

 

 

10,613

 

 

 

11,380

 

 

 

21,993

 

2021

 

 

5,933

 

 

 

8,074

 

 

 

14,007

 

 

 

6,218

 

 

 

10,879

 

 

 

17,097

 

2022

 

 

2,697

 

 

 

9,867

 

 

 

12,564

 

Thereafter

 

 

12,081

 

 

 

32,805

 

 

 

44,886

 

 

 

10,859

 

 

 

34,717

 

 

 

45,576

 

Total minimum lease payments including interest

 

$

59,407

 

 

$

78,034

 

 

$

137,441

 

 

$

51,527

 

 

$

91,212

 

 

$

142,739

 

Less: Amounts representing interest

 

 

10,686

 

 

 

 

 

 

 

 

 

 

 

8,058

 

 

 

 

 

 

 

 

 

Present value of minimum lease principal payments

 

 

48,721

 

 

 

 

 

 

 

 

 

 

 

43,469

 

 

 

 

 

 

 

 

 

Less: Current portion of principal payment obligations under capital leases

 

 

7,527

 

 

 

 

 

 

 

 

 

 

 

8,221

 

 

 

 

 

 

 

 

 

Long-term portion of principal payment obligations under capital leases

 

$

41,194

 

 

 

 

 

 

 

 

 

 

$

35,248

 

 

 

 

 

 

 

 

 

 

Manufacturing Cooperatives

 

The Company is a shareholder of South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative in Bishopville, South Carolina, from which it is obligated to purchase 17.5 million cases of finished product on an annual basis through June 2024.managed by the Company. All eight shareholders of the cooperativeSAC are Coca‑Cola bottlers and each has equal voting rights. The Company accounts for SAC as an equity method investment.

The Company receives a fee for managing the day-to-day operations of SAC pursuant to a management agreement. Proceeds from management fees received from SAC were $9.1 million in 2017, $9.0 million in 2016 and $8.5 million in 2015.

The Company is obligated to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024. The Company purchased 29.9 million cases, 28.329.9 million cases and 25.928.3 million cases of finished product from SAC in 2017, 2016 2015 and 2014,2015, respectively.

 

The Company is also a shareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which itthe Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. The Company accounts for Southeastern as an equity method investment.

The following table summarizes the Company’s purchases from these manufacturing cooperatives:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Purchases from SAC

 

$

148,511

 

 

$

149,878

 

 

$

144,511

 

Purchases from Southeastern

 

 

108,528

 

 

 

80,123

 

 

 

63,257

 

Total purchases from manufacturing cooperatives

 

$

257,039

 

 

$

230,001

 

 

$

207,768

 

 


The Company has an equity ownership in both SAC and Southeastern. Following is a summary of purchases from these manufacturing cooperatives:

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

Purchases from SAC

 

$

149,878

 

 

$

144,511

 

 

$

132,635

 

Purchases from Southeastern

 

 

80,123

 

 

 

63,257

 

 

 

67,966

 

Total purchases from manufacturing cooperatives

 

$

230,001

 

 

$

207,768

 

 

$

200,601

 

The Company guarantees a portion of SAC’s and Southeastern’s debt, which resulted primarily from the purchase of production equipment and facilities and expires at various dates through 2023.2021. The amounts guaranteed were $23.9 million as follows:of December 31, 2017 and $23.3 million as of January 1, 2017. Effective November 17, 2017, the Company’s guarantees for a portion of Southeastern’s debt were eliminated.

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

Guaranteed portion of debt - SAC

 

$

23,297

 

 

$

19,057

 

Guaranteed portion of debt - Southeastern

 

 

9,277

 

 

 

11,467

 

Total guaranteed portion of debt - manufacturing cooperatives

 

$

32,574

 

 

$

30,524

 

In the event either of these cooperatives fails to fulfill its commitments under the related debt, the Company would be responsible for payments to the lenders up to the level of the guarantees. The following table summarizes the Company’s maximum exposure under these guarantees if these cooperatives had borrowed up to their aggregate borrowing capacity:

 

 

January 1, 2017

 

(in thousands)

 

South Atlantic Canners, Inc.

 

 

Southeastern Container

 

 

Total Manufacturing Cooperatives

 

Maximum guaranteed debt

 

$

23,938

 

 

$

25,251

 

 

$

49,189

 

Equity investments*

 

 

4,102

 

 

 

17,501

 

 

 

21,603

 

Maximum total exposure, including equity investments

 

$

28,040

 

 

$

42,752

 

 

$

70,792

 

*

NOTE: Recorded in other assets on the Company’s consolidated balance sheets using the equity method.

The members of both cooperatives consist solely of Coca‑Cola bottlers. The Company does not anticipate either of these cooperativesSAC will fail to fulfill its commitments.commitment related to the debt. The Company further believes each of these cooperativesSAC has sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of its products to adequately mitigate the risk of material loss from the Company’s guarantees. Following is a summaryguarantee.

In the event SAC fails to fulfill its commitments under the related debt, the Company would be responsible for payments to the lenders up to the level of the cooperatives’ 2016 financial results:guarantee. The following table summarizes the Company’s maximum exposure under this guarantee if SAC had borrowed up to its aggregate borrowing capacity:

 

(in thousands)

 

South Atlantic

Canners, Inc.

 

 

Southeastern

Container

 

Total assets

 

$

53,417

 

 

$

279,830

 

Total debt

 

 

23,109

 

 

 

111,202

 

Total revenues

 

 

204,144

 

 

 

527,609

 

(in thousands)

 

December 31, 2017

 

Maximum guaranteed debt

 

$

23,938

 

Equity investments(1)

 

 

7,325

 

Maximum total exposure, including equity investments

 

$

31,263

 

(1)

Recorded in other assets on the Company’s consolidated balance sheets using the equity method.

 

The Company holds no assets as collateral against the SAC or Southeastern guarantees,guarantee, the fair value of which is immaterial to the Company’s consolidated financial statements. The Company monitors its investments in SAC and Southeastern and would be required to write down its investment if an impairment was identified and the Company determined it to be other than temporary. No impairment of the Company’s investments in SAC or Southeastern has been identified as of January 1,December 31, 2017, and there was no impairment in 2016 2015 or 2014.2015.

 

Other Commitments and Contingencies

 

The Company has standby letters of credit, primarily related to its property and casualty insurance programs. These letters of credit totaled $35.6 million on December 31, 2017 and $29.7 million on January 1, 2017 and $26.9 million on January 3, 2016.2017.

 

The Company participates in long-term marketing contractual arrangements with certain prestige properties, athletic venues and other locations. TheAs of December 31, 2017, the future payments related to these contractual arrangements, as of January 1, 2017 amounted to $81.7 million andwhich expire at various dates through 2026.2030, amounted to $132.8 million.

 


The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal proceedings.

 

The Company is subject to audits by tax authorities in jurisdictions where it conducts business. These audits may result in assessments that are subsequently resolved with the authorities or potentially through the courts. Management believes the Company has adequately provided for any assessments likely to result from these audits; however, final assessments, if any, could be different than the amounts recorded in the consolidated financial statements.

 


15.18.

Income Taxes

 

The current income tax provision represents the estimated amount of income taxes paid or payable for the year, as well as changes in estimates from prior years. The deferred income tax provision represents the change in deferred tax liabilities and assets. The following table presents the significant components of the provision for income taxes:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(6,920

)

 

$

20,107

 

 

$

13,153

 

 

$

12,978

 

 

$

(6,920

)

 

$

20,107

 

State

 

 

27

 

 

 

3,563

 

 

 

2,163

 

 

 

5,292

 

 

 

27

 

 

 

3,563

 

Total current provision (benefit)

 

$

(6,893

)

 

$

23,670

 

 

$

15,316

 

 

$

18,270

 

 

$

(6,893

)

 

$

23,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

39,644

 

 

$

10,638

 

 

$

3,638

 

 

$

(54,232

)

 

$

39,644

 

 

$

10,638

 

State

 

 

3,298

 

 

 

(230

)

 

 

582

 

 

 

(3,879

)

 

 

3,298

 

 

 

(230

)

Total deferred provision (benefit)

 

$

42,942

 

 

$

10,408

 

 

$

4,220

 

 

$

(58,111

)

 

$

42,942

 

 

$

10,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

36,049

 

 

$

34,078

 

 

$

19,536

 

Income tax expense (benefit)

 

$

(39,841

)

 

$

36,049

 

 

$

34,078

 

 

The Company’s effective income tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes, was (63.2)% for 2017, 38.9% for 2016 2015 and 2014 was 38.9%, 34.4% and 35.1%, respectively.for 2015. The following table provides a reconciliation of income tax expense (benefit) at the statutory federal rate to actual income tax expense.expense (benefit).

 

 

Fiscal Year

 

 

Fiscal Year

 

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

(in thousands)

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

 

Income

tax expense

 

 

% pre-tax

income

 

Statutory expense

 

$

32,449

 

 

 

35.0

%

 

$

34,692

 

 

 

35.0

%

 

$

19,474

 

 

 

35.0

%

 

$

22,052

 

 

 

35.0

%

 

$

32,449

 

 

 

35.0

%

 

$

34,692

 

 

 

35.0

%

Adjustment for federal tax legislation

 

 

(69,014

)

 

 

(109.5

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Meals and entertainment

 

 

2,771

 

 

 

4.4

 

 

 

1,879

 

 

 

2.0

 

 

 

1,666

 

 

 

1.7

 

Valuation allowance change

 

 

2,718

 

 

 

4.3

 

 

 

(689

)

 

 

(0.7

)

 

 

(1,332

)

 

 

(1.3

)

State income taxes, net of federal benefit

 

 

3,243

 

 

 

3.5

 

 

 

3,496

 

 

 

3.5

 

 

 

2,133

 

 

 

3.8

 

 

 

2,029

 

 

 

3.2

 

 

 

3,243

 

 

 

3.5

 

 

 

3,496

 

 

 

3.5

 

Noncontrolling interest – Piedmont

 

 

(2,406

)

 

 

(2.6

)

 

 

(2,261

)

 

 

(2.3

)

 

 

(1,835

)

 

 

(3.3

)

 

 

(1,692

)

 

 

(2.7

)

 

 

(2,406

)

 

 

(2.6

)

 

 

(2,261

)

 

 

(2.3

)

Adjustment for uncertain tax positions

 

 

(43

)

 

 

-

 

 

 

51

 

 

 

0.1

 

 

 

30

 

 

 

0.1

 

 

 

(521

)

 

 

(0.8

)

 

 

(43

)

 

 

-

 

 

 

51

 

 

 

0.1

 

Adjustment for state tax legislation

 

 

(625

)

 

 

(0.7

)

 

 

(1,145

)

 

 

(1.2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(625

)

 

 

(0.7

)

 

 

(1,145

)

 

 

(1.2

)

Valuation allowance change

 

 

(689

)

 

 

(0.7

)

 

 

(1,332

)

 

 

(1.3

)

 

 

1,203

 

 

 

2.2

 

Manufacturing deduction benefit

 

 

-

 

 

 

-

 

 

 

(56

)

 

 

(0.1

)

 

 

(1,330

)

 

 

(1.3

)

Bargain purchase gain

 

 

-

 

 

 

-

 

 

 

(704

)

 

 

(0.7

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(704

)

 

 

(0.7

)

Capital loss carryover

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(854

)

 

 

(1.5

)

Manufacturing deduction benefit

 

 

(56

)

 

 

(0.1

)

 

 

(1,330

)

 

 

(1.3

)

 

 

(1,470

)

 

 

(2.6

)

Meals and entertainment

 

 

1,879

 

 

 

2.0

 

 

 

1,666

 

 

 

1.7

 

 

 

1,204

 

 

 

2.2

 

Other, net

 

 

2,297

 

 

 

2.5

 

 

 

945

 

 

 

0.9

 

 

 

(349

)

 

 

(0.8

)

 

 

1,816

 

 

 

2.9

 

 

 

2,297

 

 

 

2.5

 

 

 

945

 

 

 

0.9

 

Income tax expense

 

$

36,049

 

 

 

38.9

%

 

$

34,078

 

 

 

34.4

%

 

$

19,536

 

 

 

35.1

%

Income tax expense (benefit)

 

$

(39,841

)

 

(63.2)%

 

 

$

36,049

 

 

 

38.9

%

 

$

34,078

 

 

 

34.4

%

 

The Company’s effective tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes lessminus net income attributable to noncontrolling interest, was (70.3)% for 2017, 41.8% for 2016 2015 and 2014 was 41.8%, 36.6% and 38.4%, respectively.for 2015.

 


During 2015, a state legislation target thresholdOn December 22, 2017, the Tax Act was met that caused a reduction tosigned into law and significantly reformed the Internal Revenue Code of 1986, as amended. The Tax Act will significantly impact the Company by reducing the federal corporate tax rate in that statefrom 35% to 4.0% from 5.0%21%, effective January 1, 2016. This reduction in2018, and by allowing expensing of certain capital expenditures. However, the stateTax Act limits the deductibility of meals, entertainment expenses and certain executive compensation, imposes limitations on the deductibility of interest expense and eliminates the domestic production activities deduction.

As of December 31, 2017, the Company completed its estimate for the tax effects of the enactment of the Tax Act, and as a result, the Company revalued and reduced its net deferred tax liability to the newly enacted corporate tax rate decreased the Company’s income tax expense by approximately $1.1of 21%. The Company recognized an estimated benefit of $69.0 million, in 2015 due to the impact on the Company’s net deferred tax liabilities and valuation allowance.

During 2016, the Company revalued its existing net deferred tax liabilities for the effects on the state corporate tax rate applied to deferred taxes which resulted from the 2016 Expansion Transactions. The net impactprimarily as a result of this revaluation was an increase to the recorded income tax expense of $0.8 million. Also during 2016, a state tax legislation target was met that caused a reduction to the corporate tax rate in that state to 3.0% from 4.0%, effective January 1, 2017. This reduction in the state corporate tax rate resulted in a decrease to the Company’s recorded income tax expense of $0.6 million due to the Company revaluing its net deferred tax liabilities. The impact of these two revaluationsliability. This benefit was partially offset by a net$2.4 million increase to the valuation allowance as a result of the deductibility of certain deferred compensation based on the current interpretation of the Tax Act. The net benefit of $66.6 million was recorded to income tax expense (benefit) in the 2017 consolidated financial statements.


Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of $0.2 millionthe Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in 2016.reasonable detail to complete the accounting for the change in tax law. In accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to the re-measurement of its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially, due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions, future actions by states within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

 

The amounts recorded to gain (loss) on exchange transactions, gain on the exchange of franchise territory and the sale of BYBbusiness and bargain purchase gain, net of tax on the consolidated statements of operations did not have a significant impact on the effective income tax rate for 2015.any periods presented.

 

The Company records liabilities for uncertain tax positions related to certain income tax positions. These liabilities reflect the Company’s best estimate of the ultimate income tax liability based on currently known facts and information. Material changes in facts or information, as well as the expiration of statute and/or settlements with individual tax jurisdictions, may result in material adjustments to these estimates in the future.

 

The Company recognizes potential interest and penalties related to uncertain tax positions in income tax expense.expense (benefit). During 2017, 2016 2015 and 2014,2015, the interest and penalties related to uncertain tax positions recognized in income tax expense (benefit) were not material. In addition, the amount of interest and penalties accrued at January 1,December 31, 2017 and January 3, 20161, 2017 were not material.

 

As of January 1, 2017 and January 3, 2016, theThe Company had $2.9 million of uncertain tax positions, including accrued interest of $2.4 million on December 31, 2017 and $2.9 million on January 1, 2017, all of which would affect the Company’s effective tax rate if recognized. While it is expected the amount of uncertain tax positions may change in the next 12 months, the Company does not expect such change would have a significant impact on the consolidated financial statements.

 

The Company reduced its liability for uncertain tax positions in 2017, 2016 2015 and 2014,2015, primarily as a result of the expiration of applicable statutes of limitation. These reductions resulted in corresponding decreases to income tax expense.expense (benefit). A reconciliation of uncertain tax positions, excluding accrued interest, is as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Gross uncertain tax positions at the beginning of the year

 

$

2,633

 

 

$

2,620

 

 

$

2,630

 

 

$

2,679

 

 

$

2,633

 

 

$

2,620

 

Increase as a result of tax positions taken during a prior period

 

 

-

 

 

 

-

 

 

 

-

 

Decrease as a result of tax positions taken during a prior period

 

 

-

 

 

 

-

 

 

 

-

 

Increase as a result of tax positions taken in the current period

 

 

687

 

 

 

547

 

 

 

498

 

 

 

966

 

 

 

687

 

 

 

547

 

Reduction as a result of the expiration of the applicable statute of limitations

 

 

(641

)

 

 

(534

)

 

 

(508

)

 

 

(1,359

)

 

 

(641

)

 

 

(534

)

Gross uncertain tax positions at the end of the year

 

$

2,679

 

 

$

2,633

 

 

$

2,620

 

 

$

2,286

 

 

$

2,679

 

 

$

2,633

 

 


Deferred income taxes are recorded based upon temporary differences between the financial statement and tax bases of assets and liabilities and available net operating loss and tax credit carryforwards. Temporary differences and carryforwards that comprised deferred income tax assets and liabilities were as follows:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Acquisition related contingent consideration

 

$

97,573

 

 

$

52,306

 

 

$

94,055

 

 

$

97,573

 

Deferred compensation

 

 

44,185

 

 

 

44,402

 

 

 

27,097

 

 

 

44,185

 

Deferred revenue

 

 

18,704

 

 

 

-

 

Postretirement benefits

 

 

32,656

 

 

 

27,086

 

 

 

16,443

 

 

 

32,656

 

Accrued liabilities

 

 

21,666

 

 

 

21,853

 

 

 

15,523

 

 

 

21,666

 

Pension (nonunion)

 

 

17,381

 

 

 

18,257

 

 

 

8,303

 

 

 

17,381

 

Transactional costs

 

 

7,155

 

 

 

5,879

 

 

 

5,733

 

 

 

7,155

 

Capital lease agreements

 

 

5,817

 

 

 

6,105

 

 

 

3,377

 

 

 

5,817

 

Charitable contribution carryover

 

 

4,409

 

 

 

-

 

 

 

3,770

 

 

 

4,409

 

Pension (union)

 

 

3,162

 

 

 

3,290

 

 

 

1,922

 

 

 

3,162

 

Net operating loss carryforwards

 

 

2,148

 

 

 

3,121

 

 

 

1,923

 

 

 

2,148

 

Other

 

 

111

 

 

 

-

 

 

 

1,669

 

 

 

111

 

Deferred income tax assets

 

$

236,263

 

 

 

182,299

 

 

$

198,519

 

 

$

236,263

 

Less: Valuation allowance for deferred tax assets

 

 

1,618

 

 

 

2,307

 

 

 

4,337

 

 

 

1,618

 

Net deferred income tax asset

 

$

234,645

 

 

$

179,992

 

 

$

194,182

 

 

$

234,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

$

(204,661

)

 

$

(169,338

)

 

$

(154,425

)

 

$

(204,661

)

Depreciation

 

 

(134,872

)

 

 

(95,262

)

 

 

(105,685

)

 

 

(134,872

)

Investment in Piedmont

 

 

(45,128

)

 

 

(43,109

)

 

 

(25,895

)

 

 

(45,128

)

Inventory

 

 

(13,814

)

 

 

(9,928

)

 

 

(9,781

)

 

 

(13,814

)

Prepaid expenses

 

 

(6,300

)

 

 

(4,615

)

 

 

(8,399

)

 

 

(6,300

)

Patronage dividend

 

 

(4,724

)

 

 

(4,046

)

 

 

(2,361

)

 

 

(4,724

)

Debt exchange premium

 

 

-

 

 

 

(204

)

Other

 

 

-

 

 

 

(434

)

Deferred income tax liabilities

 

$

(409,499

)

 

$

(326,936

)

 

$

(306,546

)

 

$

(409,499

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

$

(174,854

)

 

$

(146,944

)

 

$

(112,364

)

 

$

(174,854

)

The Company’s deferred income tax assets and liabilities are subject to adjustment in future periods based on the Company’s ongoing evaluations of such deferred assets and liabilities and new information available to the Company.

 

Valuation allowances are recognized on deferred tax assets if the Company believes it is more likely than not that some or all of the deferred tax assets will not be realized. The Company believes the majority of the deferred tax assets will be realized due to the reversal of certain significant temporary differences and anticipated future taxable income from operations.

 

The valuation allowance of $4.3 million on December 31, 2017 and $1.6 million as ofon January 1, 2017 and $2.3 million as of January 3, 2016 was established primarily for certain loss carryforwards which expireand deferred compensation. The increase in varying amounts through 2035.the valuation allowance as of December 31, 2017, was a result of the Company’s assessment of its ability to use certain loss carryforwards and the deductibility of certain deferred compensation as a result of the current interpretation of the Tax Act. The reduction in the valuation allowance as of January 1, 2017, was a result of the Company’s assessment of its ability to use certain loss carryforwards. The reduction in the valuation allowance as of January 3, 2016, was a result of the Company’s assessment of its ability to use certain loss carryforwards primarily related to the sale of BYB.

 

As of January 1,December 31, 2017, the Company had $1.6 million of federal net operating losses and $39.8$38.8 million of state net operating losses available to reduce future income taxes. The federal net operating lossestaxes, which would expire in varying amounts through 2032.2036. The stateCompany utilized all of its federal net operating losses would expire in varying amounts through 2035.during 2017.

 

Prior tax years beginning in year 2002 remain open to examination by the Internal Revenue Service,IRS, and various tax years beginning in year 1998 remain open to examination by certain state tax jurisdictions due to loss carryforwards.

 

The Company’s deferred income tax assets and liabilities are subject to adjustment in future periods based on the Company’s ongoing evaluations of such deferred assets and liabilities and new information available to the Company.

16.19.

Accumulated Other Comprehensive Income (Loss)

 

Accumulated other comprehensive lossincome (loss) (“AOCI(L)”) is comprised of adjustments relative to the Company’s pension and postretirement medical benefit plans and foreign currency translation adjustments required for a subsidiary of the Company that performs data analysis and provides consulting services outside the United States.


A summary of accumulated other comprehensive (loss) (“AOCI(L)”) for 2017, 2016 and 2015 is as follows:

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

January 1,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 31,

 

(in thousands)

 

2017

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2017

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(72,393

)

 

$

(11,219

)

 

$

2,768

 

 

$

3,402

 

 

$

(1,176

)

 

$

(78,618

)

Prior service costs

 

 

(61

)

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(10

)

 

 

(43

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(24,111

)

 

 

(1,796

)

 

 

443

 

 

 

2,942

 

 

 

(997

)

 

 

(23,519

)

Prior service costs

 

 

3,679

 

 

 

-

 

 

 

-

 

 

 

(2,982

)

 

 

1,047

 

 

 

1,744

 

Recognized loss due to divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,257

 

 

 

(2,037

)

 

 

6,220

 

Foreign currency translation adjustment

 

 

(11

)

 

 

-

 

 

 

-

 

 

 

40

 

 

 

(15

)

 

 

14

 

Total AOCI(L)

 

$

(92,897

)

 

$

(13,015

)

 

$

3,211

 

 

$

11,687

 

 

$

(3,188

)

 

$

(94,202

)

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

January 3,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

January 1,

 

(in thousands)

 

2016

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2017

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(68,243

)

 

$

(9,777

)

 

$

3,764

 

 

$

3,031

 

 

$

(1,168

)

 

$

(72,393

)

Prior service costs

 

 

(78

)

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(11

)

 

 

(61

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(19,825

)

 

 

(9,152

)

 

 

3,523

 

 

 

2,186

 

 

 

(843

)

 

 

(24,111

)

Prior service costs

 

 

5,744

 

 

 

-

 

 

 

-

 

 

 

(3,360

)

 

 

1,295

 

 

 

3,679

 

Foreign currency translation adjustment

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

(11

)

 

 

5

 

 

 

(11

)

Total AOCI(L)

 

$

(82,407

)

 

$

(18,929

)

 

$

7,287

 

 

$

1,874

 

 

$

(722

)

 

$

(92,897

)

 

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

December 28,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

January 3,

 

(in thousands)

 

2014

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2016

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(74,867

)

 

$

7,513

 

 

$

(2,877

)

 

$

3,230

 

 

$

(1,242

)

 

$

(68,243

)

Prior service costs

 

 

(99

)

 

-

 

 

-

 

 

 

35

 

 

 

(14

)

 

 

(78

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(22,759

)

 

 

1,599

 

 

 

(613

)

 

 

3,164

 

 

 

(1,216

)

 

 

(19,825

)

Prior service costs

 

 

7,812

 

 

-

 

 

-

 

 

 

(3,360

)

 

 

1,292

 

 

 

5,744

 

Foreign currency translation adjustment

 

 

(1

)

 

-

 

 

-

 

 

 

(8

)

 

 

4

 

 

 

(5

)

Total AOCI(L)

 

$

(89,914

)

 

$

9,112

 

 

$

(3,490

)

 

$

3,061

 

 

$

(1,176

)

 

$

(82,407

)

 

 

 

 

 

 

Gains (Losses) During the Period

 

 

Reclassification to Income

 

 

 

 

 

 

 

December 29,

 

 

Pre-tax

 

 

Tax

 

 

Pre-tax

 

 

Tax

 

 

December 28,

 

(in thousands)

 

2013

 

 

Activity

 

 

Effect

 

 

Activity

 

 

Effect

 

 

2014

 

Net pension activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

(43,028

)

 

$

(53,597

)

 

$

20,688

 

 

$

1,743

 

 

$

(673

)

 

$

(74,867

)

Prior service costs

 

 

(121

)

 

 

-

 

 

 

-

 

 

 

36

 

 

 

(14

)

 

 

(99

)

Net postretirement benefits activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

(18,441

)

 

 

(9,324

)

 

 

3,598

 

 

 

2,293

 

 

 

(885

)

 

 

(22,759

)

Prior service costs

 

 

3,410

 

 

 

8,682

 

 

 

(3,351

)

 

 

(1,513

)

 

 

584

 

 

 

7,812

 

Foreign currency translation adjustment

 

 

4

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

4

 

 

 

(1

)

Total AOCI(L)

 

$

(58,176

)

 

$

(54,239

)

 

$

20,935

 

 

$

2,550

 

 

$

(984

)

 

$

(89,914

)

 


A summary of the impact on the income statement line items is as follows:

 

 

Fiscal 2016

 

 

Fiscal 2017

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

331

 

 

$

(174

)

 

$

-

 

 

$

157

 

 

$

377

 

 

$

(9

)

 

$

-

 

 

$

368

 

S,D&A expenses

 

 

2,728

 

 

 

(1,000

)

 

 

(11

)

 

 

1,717

 

 

 

3,053

 

 

 

(31

)

 

 

40

 

 

 

3,062

 

Subtotal pre-tax

 

 

3,059

 

 

 

(1,174

)

 

 

(11

)

 

 

1,874

 

 

 

3,430

 

 

 

(40

)

 

 

40

 

 

 

3,430

 

Income tax expense

 

 

1,179

 

 

 

(452

)

 

 

(5

)

 

 

722

 

 

 

1,186

 

 

 

(50

)

 

 

15

 

 

 

1,151

 

Total after tax effect

 

$

1,880

 

 

$

(722

)

 

$

(6

)

 

$

1,152

 

 

$

2,244

 

 

$

10

 

 

$

25

 

 

$

2,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2015

 

 

Fiscal 2016

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

359

 

 

$

(27

)

 

$

-

 

 

$

332

 

 

$

331

 

 

$

(174

)

 

$

-

 

 

$

157

 

S,D&A expenses

 

 

2,906

 

 

 

(169

)

 

 

(8

)

 

 

2,729

 

 

 

2,728

 

 

 

(1,000

)

 

 

(11

)

 

 

1,717

 

Subtotal pre-tax

 

 

3,265

 

 

 

(196

)

 

 

(8

)

 

 

3,061

 

 

 

3,059

 

 

 

(1,174

)

 

 

(11

)

 

 

1,874

 

Income tax expense

 

 

1,256

 

 

 

(76

)

 

 

(4

)

 

 

1,176

 

 

 

1,179

 

 

 

(452

)

 

 

(5

)

 

 

722

 

Total after tax effect

 

$

2,009

 

 

$

(120

)

 

$

(4

)

 

$

1,885

 

 

$

1,880

 

 

$

(722

)

 

$

(6

)

 

$

1,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2014

 

 

Fiscal 2015

 

(in thousands)

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

 

Net Pension

Activity

 

 

Net Postretirement

Benefits Activity

 

 

Foreign Currency

Translation Adjustment

 

 

Total

 

Cost of sales

 

$

356

 

 

$

101

 

 

$

-

 

 

$

457

 

 

$

359

 

 

$

(27

)

 

$

-

 

 

$

332

 

S,D&A expenses

 

 

1,423

 

 

 

679

 

 

 

(9

)

 

 

2,093

 

 

 

2,906

 

 

 

(169

)

 

 

(8

)

 

 

2,729

 

Subtotal pre-tax

 

 

1,779

 

 

 

780

 

 

 

(9

)

 

 

2,550

 

 

 

3,265

 

 

 

(196

)

 

 

(8

)

 

 

3,061

 

Income tax expense

 

 

687

 

 

 

301

 

 

 

(4

)

 

 

984

 

 

 

1,256

 

 

 

(76

)

 

 

(4

)

 

 

1,176

 

Total after tax effect

 

$

1,092

 

 

$

479

 

 

$

(5

)

 

$

1,566

 

 

$

2,009

 

 

$

(120

)

 

$

(4

)

 

$

1,885

 

 

17.20.

Capital Transactions

During the first quarter of each year, the Compensation Committee of the Company’s Board of Directors determines whether any shares of the Company’s Class B Common Stock should be issued to J. Frank Harrison, III, in connection with his services for the prior year as Chairman of the Board of Directors and Chief Executive Officer of the Company, pursuant to a performance unit award agreement approved in 2008 (the “Performance Unit Award Agreement”). As permitted under the terms of the Performance Unit Award Agreement, a number of shares were settled in cash in 2017, 2016 and 2015 to satisfy tax withholding obligations in connection with the vesting of the performance units. The remaining number of shares increased the total shares of Class B Common Stock outstanding. A summary of the awards issued in 2017, 2016 and 2015 is as follows:

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

 

2015

 

Date of approval for award

 

March 7, 2017

 

 

March 8, 2016

 

 

March 3, 2015

 

Fiscal year of service covered by award

 

2016

 

 

2015

 

 

2014

 

Shares settled in cash

 

 

18,980

 

 

 

19,080

 

 

 

19,080

 

Increase in Class B Common Stock shares outstanding

 

 

21,020

 

 

 

20,920

 

 

 

20,920

 

Total Class B Common Stock awarded

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is traded on the NASDAQ Global Select Marketsm under the symbol COKE. There is no established public trading market for the Class B Common Stock. Shares of the Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock at any time at the option of the holders of Class B Common Stock.

 

No cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the Company’s certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared and paid on the Common Stock. During 2017, 2016 2015 and 2014,2015, dividends of $1.00 per share were declared and paid on both Common Stock and Class B Common Stock. Total cash dividends paid were $9.3 million per year in 2017, 2016 2015 and 2014.2015.


 

Each share of Common Stock is entitled to one vote per share and each share of Class B Common Stock is entitled to 20 votes per share at all meetings of shareholders. Except as otherwise required by law, holders of the Common Stock and Class B Common Stock vote together as a single class on all matters brought before the Company’s stockholders. In the event of liquidation, there is no preference between the two classes of common stock.

 

Compensation expense for the Performance Unit Award Agreement, recognized on the share price of the last trading day prior to the end of the fiscal year, was as follows:

 

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2016

 

 

2015

 

 

2014

 

Total compensation expense

 

$

7,154

 

 

$

7,300

 

 

$

3,542

 

Share price for compensation expense

 

$

178.85

 

 

$

182.51

 

 

$

88.55

 

Share price date for compensation expense

 

December 30, 2016

 

 

December 31, 2015

 

 

December 26, 2014

 

Each year, the Compensation Committee determined whether any shares of the Company’s Class B Common Stock should be issued as a Performance Unit Award Agreement to J. Frank Harrison, III, in connection with his services for the prior year as Chairman of


the Board of Directors and Chief Executive Officer of the Company. As permitted under the terms of the Performance Unit Award Agreement, a number of shares were settled in cash each year to satisfy tax withholding obligations in connection with the vesting of the performance units. The remaining number of shares increased the total shares of Class B Common Stock outstanding. A summary of the awards each year is as follows:

 

 

Fiscal Year

 

 

 

2016

 

 

2015

 

 

2014

 

Date of approval for award

 

March 8, 2016

 

 

March 3, 2015

 

 

March 4, 2014

 

Fiscal year of service covered by award

 

2015

 

 

2014

 

 

2013

 

Shares settled in cash

 

 

19,080

 

 

 

19,080

 

 

 

19,100

 

Increase in Class B Common Stock shares outstanding

 

 

20,920

 

 

 

20,920

 

 

 

20,900

 

Total Class B Common Stock awarded

 

 

40,000

 

 

 

40,000

 

 

 

40,000

 

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2017

 

 

2016

 

 

2015

 

Total compensation expense

 

$

7,922

 

 

$

7,154

 

 

$

7,300

 

Share price for compensation expense

 

$

215.26

 

 

$

178.85

 

 

$

182.51

 

Share price date for compensation expense

 

December 29, 2017

 

 

December 30, 2016

 

 

December 31, 2015

 

 

18.21.

Benefit Plans

 

Executive Benefit Plans

 

The Company has four executive benefit plans:  the Supplemental Savings Incentive Plan (“Supplemental Savings Plan”), the Long-Term Retention Plan (“LTRP”), the Officer Retention Plan (“Retention Plan”) and the Long-Term Performance Plan (“Performance Plan”).

 

Pursuant to the Supplemental Savings Plan, as amended, eligible participants may elect to defer a portion of their annual salary and bonus. Participants are immediately vested in all deferred contributions they make and become fully vested in Company contributions upon completion of five years of service, termination of employment due to death or retirement or a change in control. Participant deferrals and Company contributions made in years prior to 2006 are invested in either a fixed benefit option or certain investment funds specified by the Company. Beginning in 2010, the Company may elect at its discretion to match up to 50% of the first 6% of salary, excluding bonuses, deferred by the participant. During 2017, 2016 2015 and 2014,2015, the Company matched up to 50% of the first 6% of salary, excluding bonus, deferred by the participant. The Company may also make discretionary contributions to participants’ accounts. The liability under this plan was as follows:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

7,339

 

 

$

6,425

 

 

$

8,205

 

 

$

7,339

 

Noncurrent liabilities

 

 

70,709

 

 

 

69,941

 

 

 

74,958

 

 

 

70,709

 

Total liability - Supplemental Savings Plan

 

$

78,048

 

 

$

76,366

 

 

$

83,163

 

 

$

78,048

 

 

Under the LTRP, the Company accrues a defined amount each year for an eligible participant based upon an award schedule. Amounts awarded may earn an investment return based on certain investment funds specified by the Company. Benefits under the LTRP are 50% vested until age 50. After age 50, the vesting percentage increases by 5% each year until the benefits are fully vested at age 60. Participants receive payments from the plan upon retirement or in certain instances upon termination of employment. Payments are made in the form of a monthly annuityinstallments over a period of ten, fifteen or twenty years. The liability under this plan was as follows:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

2

 

 

$

1

 

 

$

3

 

 

$

2

 

Noncurrent liabilities

 

 

1,256

 

 

 

535

 

 

 

2,563

 

 

 

1,256

 

Total liability - LTRP

 

$

1,258

 

 

$

536

 

 

$

2,566

 

 

$

1,258

 

 


Under the Retention Plan, as amended effective January 1, 2007, eligible participants may elect to receive an annuity payable in equal monthly installments over a 10, 15 or 20-year period commencing at retirement or, in certain instances, upon termination of employment. The benefits under the Retention Plan increase with each year of participation as set forth in an agreement between the participant and the Company. Benefits under the Retention Plan are 50% vested until age 50. After age 50, the vesting percentage increases by an additional 5% each year until the benefits are fully vested at age 60. The liability under this plan was as follows:  

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

3,359

 

 

$

2,395

 

 

$

2,949

 

 

$

3,359

 

Noncurrent liabilities

 

 

44,480

 

 

 

45,111

 

 

 

42,694

 

 

 

44,480

 

Total liability - Retention Plan

 

$

47,839

 

 

$

47,506

 

 

$

45,643

 

 

$

47,839

 

 


Under the Performance Plan, adopted as of January 1, 2007, the Compensation Committee of the Company’s Board of Directors establishes dollar amounts to which a participant shall be entitled upon attainment of the applicable performance measures. Bonus awards under the Performance Plan are made based on the relative achievement of performance measures in terms of the Company-sponsored objectives or objectives related to the performance of the individual participants or of the subsidiary, division, department, region or function in which the participant is employed. The liability under this plan was as follows:

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

5,282

 

 

$

5,025

 

 

$

5,561

 

 

$

5,282

 

Noncurrent liabilities

 

 

5,651

 

 

 

5,571

 

 

 

4,527

 

 

 

5,651

 

Total liability - Performance Plan

 

$

10,933

 

 

$

10,596

 

 

$

10,088

 

 

$

10,933

 

 

Pension Plans

 

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining Plan”) is for certain employees under collective bargaining agreements. Benefits under the pension plan for collectively bargained employeesBargaining Plan are determined in accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarialactuarially determined amounts and are limited to the amounts currently deductible for income tax purposes.

 

Each year, the Company updates its mortality assumptions used in the calculation of its pension liability using The Society of Actuaries’ latest mortality tables. In 2014, the mortality table reflected increased longevity in the United States, whereas in2017, 2016 and 2015, and 2016, the mortality table reflected a lower increase in longevity.

 

The following tables set forth pertinent information for the two Company-sponsored pension plans:

 

Changes in Projected Benefit Obligation

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2017

 

 

2016

 

Projected benefit obligation at beginning of year

 

$

261,469

 

 

$

279,669

 

 

$

273,148

 

 

$

261,469

 

Service cost

 

 

461

 

 

 

116

 

 

 

2,553

 

 

 

461

 

Interest cost

 

 

12,182

 

 

 

11,875

 

 

 

11,938

 

 

 

12,182

 

Actuarial (gain)/loss

 

 

8,268

 

 

 

(21,883

)

Actuarial loss

 

 

27,388

 

 

 

8,268

 

Benefits paid

 

 

(9,232

)

 

 

(8,308

)

 

 

(11,109

)

 

 

(9,232

)

Projected benefit obligation at end of year

 

$

273,148

 

 

$

261,469

 

 

$

303,918

 

 

$

273,148

 

 

The discount rate for the Primary Plan and the Bargaining Plan decreased to 3.80% and 3.90%, respectively, in 2017 from 4.44% and 4.49%, respectively, in 2016, which was the primary driver of the actuarial loss in 2017. The discount rate decreased to 4.44% and 4.49% for the Primary Plan and the Bargaining Plan, respectively, in 2016, from 4.72% for both Company-sponsored pension plans in 2015, which was the primary driver ofin the actuarial loss in 2016. The discount rate increased to 4.72% for both Company-sponsored pension plans in 2015 from 4.32% and 4.31% for the Primary Plan and the Bargaining Plan, respectively, in 2014, which was the primary driver in the actuarial gain in 2015. The actuarial gain and losses, net of tax, were recorded in other comprehensive loss.

 

The projected benefit obligations and accumulated benefit obligations for both the Company’s pension plans were in excess of plan assets at January 1,December 31, 2017 and January 3, 2016.1, 2017. The accumulated benefit obligation was $303.9 million on December 31, 2017 and $273.1 million as ofon January 1, 2017 and $261.5 million as of January 3, 2016.2017.

Change in Plan Assets

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

Fair value of plan assets at beginning of year

 

$

214,055

 

 

$

212,692

 

Actual return on plan assets

 

 

12,313

 

 

 

(829

)

Employer contributions

 

 

11,120

 

 

 

10,500

 

Benefits paid

 

 

(9,232

)

 

 

(8,308

)

Fair value of plan assets at end of year

 

$

228,256

 

 

$

214,055

 

 


Funded StatusChange in Plan Assets

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

Projected benefit obligation

 

$

(273,148

)

 

$

(261,469

)

Plan assets at fair value

 

 

228,256

 

 

 

214,055

 

Net funded status

 

$

(44,892

)

 

$

(47,414

)

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

Fair value of plan assets at beginning of year

 

$

228,256

 

 

$

214,055

 

Actual return on plan assets

 

 

29,766

 

 

 

12,313

 

Employer contributions

 

 

11,600

 

 

 

11,120

 

Benefits paid

 

 

(11,109

)

 

 

(9,232

)

Fair value of plan assets at end of year

 

$

258,513

 

 

$

228,256

 

Funded Status

(in thousands)

 

December 31, 2017

 

 

January 1, 2017

 

Projected benefit obligation

 

$

(303,918

)

 

$

(273,148

)

Plan assets at fair value

 

 

258,513

 

 

 

228,256

 

Net funded status

 

$

(45,405

)

 

$

(44,892

)

 

Amounts Recognized in the Consolidated Balance Sheets

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Noncurrent liabilities

 

 

(44,892

)

 

 

(47,414

)

 

 

(45,405

)

 

 

(44,892

)

Total liability - pension plans

 

$

(44,892

)

 

$

(47,414

)

 

$

(45,405

)

 

$

(44,892

)

 

Net Periodic Pension Cost (Benefit)

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Service cost

 

$

461

 

 

$

116

 

 

$

109

 

 

$

2,553

 

 

$

461

 

 

$

116

 

Interest cost

 

 

12,182

 

 

 

11,875

 

 

 

11,603

 

 

 

11,938

 

 

 

12,182

 

 

 

11,875

 

Expected return on plan assets

 

 

(13,822

)

 

 

(13,541

)

 

 

(13,775

)

 

 

(13,597

)

 

 

(13,822

)

 

 

(13,541

)

Recognized net actuarial loss

 

 

3,402

 

 

 

3,031

 

 

 

3,230

 

Amortization of prior service cost

 

 

28

 

 

 

35

 

 

 

36

 

 

 

28

 

 

 

28

 

 

 

35

 

Recognized net actuarial loss

 

 

3,031

 

 

 

3,230

 

 

 

1,743

 

Net periodic pension cost (benefit)

 

$

1,880

 

 

$

1,715

 

 

$

(284

)

 

$

4,324

 

 

$

1,880

 

 

$

1,715

 

 

Significant Assumptions

 

 

Fiscal Year

 

 

Fiscal Year

 

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Projected benefit obligation at the measurement date:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate - Primary Plan

 

 

4.44

%

 

 

4.72

%

 

 

4.32

%

 

 

3.80

%

 

 

4.44

%

 

 

4.72

%

Discount rate - Bargaining Plan

 

 

4.49

%

 

 

4.72

%

 

 

4.31

%

 

 

3.90

%

 

 

4.49

%

 

 

4.72

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Net periodic pension cost for the fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.72

%

 

 

4.32

%

 

 

5.21

%

Discount rate - Primary Plan and Bargaining Plan

 

 

4.44

%

 

 

4.72

%

 

 

4.32

%

Weighted average expected long-term rate of return on plan assets

 

 

6.50

%

 

 

6.50

%

 

 

7.00

%

 

 

6.00

%

 

 

6.50

%

 

 

6.50

%

Weighted average rate of compensation increase

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 


Cash Flows

(in thousands)

 

Anticipated Future Pension Benefit

Payments for the Fiscal Years

 

2018

 

$

10,726

 

2019

 

 

11,350

 

2020

 

 

12,063

 

2021

 

 

12,815

 

2022

 

 

13,523

 

2023 – 2027

 

 

78,179

 

 

Cash Flows

(in thousands)

 

Anticipated Future Pension Benefit

Payments for the Fiscal Years

 

2017

 

$

9,950

 

2018

 

 

10,605

 

2019

 

 

11,304

 

2020

 

 

11,980

 

2021

 

 

12,619

 

2022 – 2026

 

 

72,390

 

Anticipated contributions forContributions to the two Company-sponsored pension plans willare expected to be in the range of $10 million to $12$20 million in 2017.2018.

 


Plan Assets

 

The Company’s pension plans target asset allocation for 2017,2018, actual asset allocation at January 1,December 31, 2017 and January 3, 2016,1, 2017, and the expected weighted average long-term rate of return by asset category were as follows:

 

 

Target

 

 

Percentage of Plan

 

 

Weighted Average Expected

 

 

Target

 

 

Percentage of Plan

 

 

Weighted Average Expected

 

 

Allocation

 

 

Assets at Fiscal Year-End

 

 

Long-Term Rate of Return

 

 

Allocation

 

 

Assets at Fiscal Year-End

 

 

Long-Term Rate of Return

 

 

2017

 

 

2016

 

 

2015

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2017

 

U.S. large capitalization equity securities

 

 

40

%

 

 

41

%

 

 

40

%

 

 

3.3

%

 

 

40

%

 

 

41

%

 

 

41

%

 

 

3.0

%

U.S. small/mid-capitalization equity securities

 

 

5

%

 

 

5

%

 

 

5

%

 

 

0.4

%

 

 

5

%

 

 

5

%

 

 

5

%

 

 

0.5

%

International equity securities

 

 

15

%

 

 

15

%

 

 

15

%

 

 

1.3

%

 

 

15

%

 

 

15

%

 

 

15

%

 

 

1.2

%

Debt securities

 

 

40

%

 

 

39

%

 

 

40

%

 

 

1.5

%

 

 

40

%

 

 

39

%

 

 

39

%

 

 

1.3

%

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

6.5

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

6.0

%

 

All assets in the Company’s pension plans are invested in institutional investment funds managed by professional investment advisors which hold U.S. equities, international equities and debt securities. The objective of the Company’s investment philosophy is to earn the plans’ targeted rate of return over longer periods without assuming excess investment risk. The general guidelines for plan investments include 30% - 45% in large capitalization equity securities, 0% - 20% in U.S. small and mid-capitalization equity securities, 0% - 10% in international equity securities and 10% - 50% in debt securities. The Company currently has 61% of its plan investments in equity securities and 39% in debt securities.

 

U.S. large capitalization equity securities include domestic based companies that are generally included in common market indices such as the S&P 500™ and the Russell 1000™. U.S. small and mid-capitalization equity securities include small domestic equities as represented by the Russell 2000™ index. International equity securities include companies from developed markets outside the United States. Debt securities as of January 1,December 31, 2017 are comprised of investments in two institutional bond funds with a weighted average duration of approximately three years.

 

A weighted average expected long-term rate of return of plan assets of 6.0% in 2017 and 6.5% in 2016 was used to determine net periodic pension cost in both 2016 and 2015.cost. The rate reflects an estimate of long-term future returns for the pension plan assets net of expenses. The estimate is primarily a function of the asset classes, equities versus fixed income, in which the pension plan assets are invested and the analysis of past performance of these asset classes over a long period of time. The analysis includes expected long-term inflation and the risk premiums associated with equity investments and fixed income investments.

 

The following table summarizes the Company’s common/collective trust fund pension plan assets. The underlying investments held in common/collective trust funds are actively managed equity securities and fixed income investment vehicles that are valued at the net asset value per share multiplied by the number of shares held as of the measurement date.

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Common/collective trust funds - equity securities

 

$

139,735

 

 

$

128,220

 

 

$

157,290

 

 

$

139,735

 

Common/collective trust funds - fixed income

 

 

87,814

 

 

 

85,158

 

 

 

100,500

 

 

 

87,814

 

Total common/collective trust funds

 

$

227,549

 

 

$

213,378

 

 

$

257,790

 

 

$

227,549

 

 

In addition, the Company had $0.7 million of other level 1 pension plan assets related to its equity securities of $0.7 million in both 20162017 and 2015.2016. The level 1 assets had quoted market prices in active markets for identical assets available for fair value measurement.


 

The Company does not have any unobservable inputs (Level 3) pension plan assets.

 

401(k) Savings Plan

 

The Company provides a 401(k) Savings Plan for substantially all its employees who are not part of collective bargaining agreements and for certain employees under collective bargaining agreements. The Company’s matching contribution for employees who are not part of collective bargaining agreements is discretionary, with the option to match contributions for eligible participants up to 5% based on the Company’s financial results for future years. During 2016, 2015, and 2014,results. For all years presented, the Company matched the maximum 5% of participants’ contributions. The Company’s matching contributions for aemployees who are part of collective bargaining agreements are determined in accordance with negotiated formulas for the respective employees. The total expense offor the Company’s matching contributions to the 401(k) Savings Plan was $18.4 million in 2017, $14.9 million in 2016 and $10.7 million and $8.8 million, respectively.in 2015.

 


Postretirement Benefits

 

The Company provides postretirement benefits for a portion of its current employees. The Company recognizes the cost of postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service. The Company does not pre-fund these benefits and has the right to modify or terminate certain of these benefits in the future.

 

The following tables set forth pertinent information for the Company’s postretirement benefit plan:

 

Reconciliation of Activity

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2017

 

 

2016

 

Benefit obligation at beginning of year

 

$

70,361

 

 

$

70,121

 

 

$

85,255

 

 

$

70,361

 

Service cost

 

 

1,567

 

 

 

1,118

 

 

 

2,232

 

 

 

1,567

 

Interest cost

 

 

3,094

 

 

 

2,878

 

 

 

3,636

 

 

 

3,094

 

Acquisition of benefits

 

 

3,458

 

 

 

-

 

 

 

3,291

 

 

 

3,458

 

Plan participants’ contributions

 

 

662

 

 

 

594

 

 

 

752

 

 

 

662

 

Actuarial (gain)/loss

 

 

9,152

 

 

 

(1,600

)

 

 

1,796

 

 

 

9,152

 

Benefits paid

 

 

(3,135

)

 

 

(2,886

)

 

 

(2,994

)

 

 

(3,135

)

Medicare Part D subsidy reimbursement

 

 

96

 

 

 

136

 

 

 

37

 

 

 

96

 

Divestiture of benefits related to the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

(17,340

)

 

 

-

 

Benefit obligation at end of year

 

$

85,255

 

 

$

70,361

 

 

$

76,665

 

 

$

85,255

 

 

Reconciliation of Plan Assets Fair Value

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2017

 

 

2016

 

Fair value of plan assets at beginning of year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Employer contributions

 

 

2,377

 

 

 

2,156

 

 

 

2,205

 

 

 

2,377

 

Plan participants’ contributions

 

 

662

 

 

 

594

 

 

 

752

 

 

 

662

 

Benefits paid

 

 

(3,135

)

 

 

(2,886

)

 

 

(2,994

)

 

 

(3,135

)

Medicare Part D subsidy reimbursement

 

 

96

 

 

 

136

 

 

 

37

 

 

 

96

 

Fair value of plan assets at end of year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Funded Status

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

Current liabilities

 

$

3,468

 

 

$

3,401

 

Noncurrent liabilities

 

 

81,787

 

 

 

66,960

 

Total liability - postretirement benefits

 

$

85,255

 

 

$

70,361

 

Net Periodic Postretirement Benefit Cost

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

Service cost

 

$

1,567

 

 

$

1,118

 

 

$

1,445

 

Interest cost

 

 

3,094

 

 

 

2,878

 

 

 

3,255

 

Recognized net actuarial loss

 

 

2,186

 

 

 

3,164

 

 

 

2,293

 

Amortization of prior service cost

 

 

(3,360

)

 

 

(3,360

)

 

 

(1,513

)

Net periodic postretirement benefit cost

 

$

3,487

 

 

$

3,800

 

 

$

5,480

 

(in thousands)

 

December 31, 2017

 

 

January 1, 2017

 

Current liabilities

 

$

3,678

 

 

$

3,468

 

Noncurrent liabilities

 

 

72,987

 

 

 

81,787

 

Total liability - postretirement benefits

 

$

76,665

 

 

$

85,255

 

 


Significant AssumptionsNet Periodic Postretirement Benefit Cost

 

 

 

Fiscal Year

 

 

 

2016

 

 

2015

 

 

2014

 

Benefit obligation discount rate at measurement date

 

 

4.36

%

 

 

4.53

%

 

 

4.13

%

Net periodic postretirement benefit cost discount rate for fiscal year

 

 

4.53

%

 

 

4.13

%

 

 

4.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Pre-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average health care cost trend rate

 

 

6.2

%

 

 

7.5

%

 

 

8.0

%

Trend rate graded down to ultimate rate

 

 

4.5

%

 

 

5.0

%

 

 

5.0

%

Ultimate rate year

 

2024

 

 

2021

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Post-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average health care cost trend rate

 

 

7.5

%

 

 

7.0

%

 

 

7.5

%

Trend rate graded down to ultimate rate

 

 

4.5

%

 

 

5.0

%

 

 

5.0

%

Ultimate rate year

 

2024

 

 

2021

 

 

2021

 

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Service cost

 

$

2,232

 

 

$

1,567

 

 

$

1,118

 

Interest cost

 

 

3,636

 

 

 

3,094

 

 

 

2,878

 

Recognized net actuarial loss

 

 

2,942

 

 

 

2,186

 

 

 

3,164

 

Amortization of prior service cost

 

 

(2,982

)

 

 

(3,360

)

 

 

(3,360

)

Net periodic postretirement benefit cost

 

$

5,828

 

 

$

3,487

 

 

$

3,800

 

Significant Assumptions

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

 

2015

 

Benefit obligation discount rate at measurement date

 

 

3.72

%

 

 

4.36

%

 

 

4.53

%

Net periodic postretirement benefit cost discount rate for fiscal year

 

 

4.36

%

 

 

4.53

%

 

 

4.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Pre-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average health care cost trend rate

 

 

6.94

%

 

 

6.20

%

 

 

7.50

%

Trend rate graded down to ultimate rate

 

 

4.50

%

 

 

4.50

%

 

 

5.00

%

Ultimate rate year

 

2025

 

 

2024

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postretirement benefit expense - Post-Medicare:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average health care cost trend rate

 

 

8.07

%

 

 

7.50

%

 

 

7.00

%

Trend rate graded down to ultimate rate

 

 

4.50

%

 

 

4.50

%

 

 

5.00

%

Ultimate rate year

 

2025

 

 

2024

 

 

2021

 

 

A 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service cost and interest cost of the Company’s postretirement benefit plan as follows:

 

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at January 1, 2017

 

$

10,441

 

 

$

(9,976

)

Service cost and interest cost in 2016

 

 

550

 

 

 

(521

)

(in thousands)

 

1% Increase

 

 

1% Decrease

 

Postretirement benefit obligation at December 31, 2017

 

$

9,389

 

 

$

(8,323

)

Service cost and interest cost in 2017

 

 

668

 

 

 

(593

)

 

Cash Flows

 

(in thousands)

 

Anticipated Future Postretirement Benefit

Payments Reflecting Expected Future Service

 

 

Anticipated Future Postretirement Benefit

Payments Reflecting Expected Future Service

 

2017

 

$

3,468

 

2018

 

 

3,878

 

 

$

3,678

 

2019

 

 

4,252

 

 

 

3,834

 

2020

 

 

4,495

 

 

 

4,063

 

2021

 

 

4,708

 

 

 

4,253

 

2022 – 2026

 

 

26,507

 

2022

 

 

4,603

 

2023 – 2027

 

 

25,204

 

 

Anticipated future postretirement benefit payments are shown net of Medicare Part D subsidy reimbursements, which are not material.

 


A reconciliation of the amounts in accumulated other comprehensive loss not yet recognized as components of net periodic benefit cost is as follows:

 

(in thousands)

 

January 3,

2016

 

 

Actuarial

Gain (Loss)

 

 

Reclassification Adjustments

 

 

January 1,

2017

 

 

January 1,

2017

 

 

Actuarial

Gain (Loss)

 

 

Reclassification Adjustments

 

 

December 31,

2017

 

Pension Plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial (loss)

 

$

(112,898

)

 

$

(9,777

)

 

$

3,031

 

 

$

(119,644

)

 

$

(119,644

)

 

$

(11,219

)

 

$

3,402

 

 

$

(127,461

)

Prior service (cost) credit

 

 

(128

)

 

 

-

 

 

 

27

 

 

 

(101

)

 

 

(101

)

 

 

-

 

 

 

28

 

 

 

(73

)

Postretirement Medical:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial (loss)

 

 

(33,536

)

 

 

(9,152

)

 

 

2,186

 

 

 

(40,502

)

 

 

(40,502

)

 

 

(1,796

)

 

 

2,942

 

 

 

(39,356

)

Prior service (cost) credit

 

 

9,483

 

 

 

-

 

 

 

(3,361

)

 

 

6,122

 

 

 

6,122

 

 

 

-

 

 

 

(2,982

)

 

 

3,140

 

Recognized loss due to the divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

 

-

 

 

 

-

 

 

 

8,257

 

 

 

8,257

 

Total within accumulated other comprehensive loss

 

$

(137,079

)

 

$

(18,929

)

 

$

1,883

 

 

$

(154,125

)

 

$

(154,125

)

 

$

(13,015

)

 

$

11,647

 

 

$

(155,493

)

 


The amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic cost during 20172018 are as follows:

 

(in thousands)

 

Pension

Plans

 

 

Postretirement Medical

 

 

Total

 

 

Pension

Plans

 

 

Postretirement Medical

 

 

Total

 

Actuarial loss

 

$

3,228

 

 

$

2,591

 

 

$

5,819

 

 

$

3,681

 

 

$

1,238

 

 

$

4,919

 

Prior service cost (credit)

 

 

28

 

 

 

(2,982

)

 

 

(2,954

)

 

 

25

 

 

 

(1,734

)

 

 

(1,709

)

Total expected to be recognized during 2017

 

$

3,256

 

 

$

(391

)

 

$

2,865

 

Total expected to be recognized during 2018

 

$

3,706

 

 

$

(496

)

 

$

3,210

 

 

Multi-Employer Pension Plans

 

Certain employees of the Company whose employment is covered under collective bargaining agreements participate in a multi-employer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (the “Teamsters Plan”). The Company makes monthly contributions to the Teamsters Plan on behalf of such employees. Certain collective bargaining agreements covering the Teamsters Plan will expireexpired on April 29, 20172017. These agreements were renewed and will now expire in April 2020. The remainder of these agreements will expire on July 26, 2018.

 

The risks of participating in the Teamsters Plan are different from single-employer plans as contributed assets are pooled and may be used to provide benefits to employees of other participating employers. If a participating employer stops contributing to the Teamsters Plan, the unfunded obligations of the Teamsters Plan may be borne by the remaining participating employers. If the Company chooses to stop participating in the Teamsters Plan, the Company could be required to pay the Teamsters Plan a withdrawal liability based on the underfunded status of the Teamsters Plan. The Company does not anticipate withdrawing from the Teamsters Plan.

 

In 2015, the Company increased theits contribution rates to the Teamsters Plan, with additional increases occurring annually, as part of a rehabilitation plan. This is a result of the Teamsters Plan being certified by its actuary as being in “critical” status for the plan, year beginning January 1, 2013, which was incorporated into the renewal of collective bargaining agreements with the unions effective April 28, 2014 and adopted by the Company as a rehabilitation plan effective January 1, 2015. This is a result of the Teamsters Plan being certified by its actuary as being in “critical” status for the plan year beginning January 1, 2013.

 

The Company’s participation in the Teamsters Plan is outlined in the table below. A red zone represents less than 80% funding and requires a financial improvement plan (“FIP”) or rehabilitation plan (“RP”).

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Pension Protection Act Zone Status

 

Red

 

 

Red

 

 

Red

 

 

Red

 

 

Red

 

 

Red

 

FIP or RP pending or implemented

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

Surcharge imposed

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

 

Yes

 

Contribution

 

$

728

 

 

$

692

 

 

$

655

 

 

$

800

 

 

$

728

 

 

$

692

 

 

According to the Teamsters Plan’s Forms 5500, the Company was not listed as providing more than 5% of the total contributions for the plan years ending December 31, 20152016 or December 31, 2014.2015. At the date these financial statements were issued, Forms 5500 were not available for the plan year ending December 31, 2016.2017.


 

The Company has a liability recorded for exiting a multi-employer pension plan in 2008 and is required to make payments of approximately $1 million to this multi-employer pension plan each year through 2028. As of January 1,December 31, 2017 the Company has $8.1$7.7 million remaining on this liability.

 

19.22.

Related Party Transactions

 

The Coca‑Cola Company

 

The Company’s business consists primarily of the production, marketing and distribution of nonalcoholic beverages of The Coca‑Cola Company, which is the sole owner of the secret formulas under which the primary components either concentrate or syrup, of its soft drink products, either concentrate or syrup, are manufactured.

 

As of January 1,December 31, 2017, The Coca‑Cola Company owned approximately 35% of the Company’s total outstanding Common Stock, representing approximately 5% of the total voting power of the Company’s Common Stock and Class B Common Stock voting together. As long as The Coca‑Cola Company holds the number of shares of Common Stock it currently owns, it has the right to have a designee proposed by the Company for nomination to the Company’s Board of Directors, andDirectors. J. Frank Harrison, III, the Chairman of the Board of Directors and the Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain relatives


of J. Frank Harrison, Jr. have agreed to vote the shares of the Company’s Class B Common Stock which they control, representing approximately 86% of the total voting power of the Company’s Common Stock and Class B Common Stock voting together, in favor of such designee. The Coca‑Cola Company does not own any shares of the Company’s Class B Common Stock of the Company.Stock.

 

The following table and the subsequent descriptions summarize the significant transactions between the Company and The Coca‑Cola Company:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Payments made by the Company to The Coca-Cola Company for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Concentrate, syrup, sweetener and other purchases

 

$

669,783

 

 

$

482,673

 

 

$

423,983

 

 

$

1,085,898

 

 

$

669,783

 

 

$

482,673

 

Customer marketing programs

 

 

116,537

 

 

 

70,754

 

 

 

61,106

 

 

 

139,542

 

 

 

116,537

 

 

 

70,754

 

Cold drink equipment parts

 

 

21,558

 

 

 

16,260

 

 

 

7,654

 

 

 

25,381

 

 

 

21,558

 

 

 

16,260

 

Glacéau distribution agreement consideration

 

 

15,598

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments made by The Coca-Cola Company to the Company for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of bottling agreements

 

$

91,450

 

 

$

-

 

 

$

-

 

Marketing funding support payments

 

$

73,513

 

 

$

56,284

 

 

$

46,492

 

 

 

83,177

 

 

 

73,513

 

 

 

56,284

 

Fountain delivery and equipment repair fees

 

 

27,624

 

 

 

17,400

 

 

 

13,530

 

 

 

35,335

 

 

 

27,624

 

 

 

17,400

 

Legacy Facilities Credit (excluding portion related to Mobile, Alabama facility)

 

 

30,647

 

 

 

-

 

 

 

-

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility

 

 

12,364

 

 

 

-

 

 

 

-

 

Facilitating the distribution of certain brands and packages to other Coca-Cola bottlers

 

 

10,474

 

 

 

7,193

 

 

 

4,670

 

Cold drink equipment

 

 

8,400

 

 

 

-

 

 

 

-

 

Presence marketing funding support on the Company’s behalf

 

 

2,064

 

 

 

2,415

 

 

 

5,848

 

 

 

4,843

 

 

 

2,064

 

 

 

2,415

 

Facilitating the distribution of certain brands and packages to other Coca-Cola bottlers

 

 

7,193

 

 

 

4,670

 

 

 

3,904

 

 

Coca‑Cola Refreshments USA, Inc. (“CCR”), a wholly-owned subsidiary of The Coca‑Cola Company

 

The Company has a production arrangement with CCR to buy and sell finished products at cost. In addition, the Company transports product for CCR to the Company’s and other Coca-Cola bottlers’ locations. The following table summarizes purchases and sales under these arrangements between the Company and CCR:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Purchases from CCR

 

$

269,575

 

 

$

229,954

 

 

$

68,819

 

 

$

114,891

 

 

$

269,575

 

 

$

229,954

 

Sales to CCR

 

 

72,568

 

 

 

30,500

 

 

 

53,543

 

Gross sales to CCR

 

 

76,718

 

 

 

72,568

 

 

 

30,500

 

Sales to CCR for transporting CCR's product

 

 

21,940

 

 

 

16,523

 

 

 

2,917

 

 

 

2,036

 

 

 

21,940

 

 

 

16,523

 

 

Prior to the sale of BYB to The Coca‑Cola Company, CCR distributed one of the Company’s brands, Tum-E Yummies. During the third quarter of 2015, the Company sold BYB, the subsidiary that owned and distributed Tum-E Yummies to


The Coca‑Cola Company and recorded a gain of $22.7 million on the sale. The Company continues to distribute Tum-E Yummies following the sale. Total sales to CCR for Tum-E Yummies were $14.8 million in 2015 and $22.0 million in 2014.2015.

 


As discussed above in Note 3 to the consolidated financial statements, the Company and CCR have entered into,recently concluded a series of System Transformation Transactions involving several asset purchase and closedasset exchange transactions for the acquisition and exchange of the following asset purchase agreements relating to certain territories previously served by CCR’s facilitiesExpansion Territories and equipment located in these territories:Expansion Facilities:

 

Expansion Territories

 

Definitive

Agreement Date

 

Acquisition /

Exchange Date

Johnson City and Morristown, Tennessee

 

May 7, 2014

 

May 23, 2014

Knoxville, Tennessee

 

August 28, 2014

 

October 24, 2014

Cleveland and Cookeville, Tennessee

 

December 5, 2014

 

January 30, 2015

Louisville, Kentucky and Evansville, Indiana

 

December 17, 2014

 

February 27, 2015

Paducah and Pikeville, Kentucky

 

February 13, 2015

 

May 1, 2015

Lexington, Kentucky for Jackson, Tennessee Exchange

October 17, 2014

May 1, 2015

Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina

 

September 23, 2015

 

October 30, 2015

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia

 

September 23, 2015

 

January 29, 2016

Alexandria, Virginia and Capitol Heights and La Plata, Maryland

 

September 23, 2015

 

April 1, 2016

Baltimore, Hagerstown and Cumberland, Maryland

 

September 23, 2015

 

April 29, 2016

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky

 

September 1, 2016

1

October 28, 2016

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana

September 1, 2016

January 27, 2017

Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio

September 1, 2016

March 31, 2017

Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio

April 13, 2017

April 28, 2017

Memphis, Tennessee

September 29, 2017

October 2, 2017

Little Rock and West Memphis, Arkansas for Leroy, Mobile and Robertsdale, Alabama, Panama City, Florida, Bainbridge, Columbus and Sylvester, Georgia, Ocean Springs, Mississippi and Somerset, Kentucky (as part of the CCR Exchange Transaction)

September 29, 2017

October 2, 2017

 

 

 

 

 

Regional ManufacturingExpansion Facilities

 

Definitive

Agreement Date

 

Acquisition /

Exchange Date

Annapolis, Maryland Make-Ready Center

October 30, 2015

October 30, 2015

Sandston, Virginia

 

October 30, 2015

 

January 29, 2016

Silver Spring and Baltimore, Maryland

 

October 30, 2015

 

April 29, 2016

Cincinnati, Ohio

 

September 1, 2016

 

October 28, 2016

Indianapolis and Portland, Indiana

September 1, 2016

March 31, 2017

Twinsburg, Ohio

April 13, 2017

April 28, 2017

Memphis, Tennessee and West Memphis, Arkansas for Mobile, Alabama (as part of the CCR Exchange Transaction)

September 29, 2017

October 2, 2017

(1)

As amended by Amendment No. 1, dated January 27, 2017.

 

As part of the distribution territory closings under these asset purchase agreements,transactions for the Expansion Territories, the Company signed CBAs which have terms of ten years and are renewable byentered into the Company indefinitely for successive additional terms of ten years each unless earlier terminatedCBA, as provided therein.described above in Note 8. Under the CBAs,CBA, the Company makes a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to distribute, promote, market and sell the authorized brands of The Coca‑Cola Company and related products in the Expansion Territories. The quarterly sub-bottling payment will beis based on gross profit derived from sales of certain beverages and beverage products that are sold under the same trademarks that identify a covered beverage, beverage product or certain cross-licensed brands. The liability recorded by the Company to reflect the estimated fair value of contingent consideration related to future sub-bottling payments was $381.3 million on December 31, 2017 and $253.4 million as ofon January 1, 2017. Sub-bottling payments to CCR were $16.7 million in 2017, $13.5 million in 2016 and $4.0 million in 2015.

Glacéau Distribution Termination Agreement

On January 1, 2017, the Company obtained the rights to market, promote, distribute and $136.6 million assell glacéau vitaminwater, glacéau smartwater and glacéau vitaminwater zero drops in certain geographic territories including the District of January 3,Columbia and portions of Delaware, Maryland and Virginia, pursuant to an agreement entered into by the Company, The Coca‑Cola Company and CCR in June 2016. PaymentsPursuant to CCR under the CBAs were $13.5 million, $4.0 million and $0.2agreement, the Company made a payment of $15.6 million during 2016, 2015 and 2014, respectively.the first quarter of 2017 to


The Coca‑Cola Company, which represented a portion of the total payment made by The Coca‑Cola Company to terminate a distribution arrangement with a prior distributor in this territory.

 

On October 17, 2014,Bottling Agreements Conversion

Pursuant to a territory conversion agreement entered into by the Company, entered into an asset exchange agreement withThe Coca‑Cola Company and CCR pursuantin September 2015 (as amended), upon the conversion of the Company’s then-existing bottling agreements to the CBA on March 31, 2017, the Company received a one-time fee from CCR, which, after final adjustments made during the second quarter of 2017, totaled $91.5 million. This one-time fee was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years. As of December 31, 2017, $2.3 million of this fee was recorded in other accrued liabilities, $87.4 million of this fee was recorded to other liabilities and $1.8 million was amortized during 2017 on the consolidated financial statements.

Legacy Facilities Credit

In December 2017, The Coca‑Cola Company agreed to provide the Company the Legacy Facilities Credit, a one-time fee of $43.0 million to compensate for the net economic impact of changes made by The Coca‑Cola Company to the authorized pricing on sales of covered beverages produced at the Company’s Legacy Facilities prior to implementation of new pricing mechanisms included in the RMA. The Company immediately recognized $12.4 million of this fee, representing the portion applicable to a facility in Mobile, Alabama which the Company exchanged its facilities and equipment located in Jackson, Tennessee for territory previously served by CCR’s facilities and equipment located in Lexington, Kentucky. This transaction closed on May 1, 2015.

Astransferred to CCR as part of the Expansion Transactions, on October 30, 2015,CCR Exchange Transaction. The remaining $30.6 million of the Legacy Facilities Credit, of which $0.7 million was classified as current, was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

Investment in Southeastern Container

In December 2017, CCR redistributed a portion of its investment in Southeastern Container. As a result of this redistribution, the Company acquired from CCR a “make-ready center”increased its investment in Annapolis, Maryland for $5.4Southeastern Container by $6.0 million, which includes all post-closing adjustments. The Companywas recorded a bargain purchase gain of $2.0 million on this transaction after applying a deferred tax liability of approximately $1.3 million. The Company uses the make-ready center to deploy and refurbish vending andas other sales equipment for useincome in the marketplace.consolidated financial statements.

 

Coca‑Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”)

 

Along with all other Coca‑Cola bottlers in the United States, including CCR, the Company is a member of CCBSS. CCBSS, wasa company formed in 2003 for the purpose of facilitating various procurement functions and distributing certain specified beverage products of The Coca‑Cola Company with the intention of enhancing the efficiency and competitiveness of the Coca‑Cola bottling system in the United States.

 

CCBSS negotiates the procurement for the majority of the Company’s raw materials, excluding concentrate, and the Company receives a rebate from CCBSS for the purchase of these raw materials. As of January 1, 2017 and January 3, 2016, theThe Company had rebates due from CCBSS of $11.2 million on December 31, 2017 and $7.4 million and $5.9 million, respectively.on January 1, 2017.

 

In addition, the Company pays an administrative fee to CCBSS for its services. In 2016, 2015 and 2014, theThe Company incurred $1.3 million, $0.7 million, and $0.5 million in administrative fees to CCBSS respectively.of $2.3 million in 2017, $1.3 million in 2016 and $0.7 million in 2015, which were classified as accounts receivable, other in the consolidated financial statements.

 


National Product Supply Group (“NPSG”)

 

In October 2015, theThe Company is a member of a national product supply group (the “NPSG”), comprised of The Coca‑Cola Company and three other Coca‑Cola bottlers including CCR, who are considered “Regional Producing Bottlers”regional producing bottlers (“RPBs”) in The Coca‑Cola Company’s national product supply system, entered intopursuant to a national product supply governance agreement executed in October 2015 with The Coca‑Cola Company and other RPBs (the “NPSG Governance Agreement”). The stated objectives of the NPSG Governance Agreement. Pursuantinclude, among others, (i) Coca‑Cola system strategic infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new product/packaging infrastructure planning.

Under the NPSG Governance Agreement, The Coca‑Cola Company and the RPBs have formed a national product supply group (the “NPSG”) and agreed toNPSG members established certain binding governance mechanisms, including a governing board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca‑Cola Company and (iii) each other RPB. As The Coca‑Cola Company continues its multi-year refranchising effort of its North American bottling territories, additional RPBs may be added to the NPSG Board. As of JanuaryDecember 31, 2017, the NPSG Board consisted of The Coca‑Cola‑Cola Company, the Company and fiveseven other RPBs, including CCR.

The stated objectives of the NPSG include, among others, (i) Coca‑Cola system strategic infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new product/packaging infrastructure planning.RPBs. The NPSG Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management and staffing of the NPSG and the funding for its ongoing operations. The Company is obligated to pay a certain portion of the costs of operating the NPSG. Pursuant to the decisions of the NPSG Board made from time to time and subject to the terms and conditions of the NPSG Governance Agreement, the Company and each other Regional Producing Bottler willRPB is required to make investments in theirits respective manufacturing assets and will implement Coca‑Cola system strategic investment opportunities consistent with the NPSG


Governance Agreement. The Company is also obligated to pay a certain portion of the costs of operating the NPSG. The Company incurred NPSG operating costs of $1.1 million in 2017 and $0.4 million in 2016, which were classified as S,D&A expense in the consolidated financial statements.

 

CONA Services LLC (“CONA”)

 

The Company is a member of CONA Services LLC (“CONA”), an entity formed with The Coca‑Cola Company and certain other Coca‑Cola bottlers pursuant to a limited liability company agreement executed in January 2016 (as amended, the “CONA LLC Agreement”) to provide business process and information technology services to its members.

Under the CONA limited liability agreement executed January 27, 2016 (as amended or restated from time to time,LLC Agreement, the “CONA LLC Agreement”), the Companybusiness and other membersaffairs of CONA are required to make capital contributions to CONA if and when approvedmanaged by CONA’sa board of directors which is comprised of representatives of its members (the “CONA Board”). All directors are entitled to one vote, regardless of the members.percentage interest in CONA held by each member. The Company currently has the right to designate one of the members of CONA’s board of directorsthe CONA Board and has a percentage interest in CONA of approximately 19%20%. During 2016,Most matters to be decided by the CONA Board require approval by a majority of a quorum of the directors, provided that the approval of 80% of the directors is required to, among other things, require members to make additional capital contributions, approve CONA’s annual operating and capital budgets, and approve capital expenditures in excess of certain agreed upon amounts. Each CONA member is required to make capital contributions to CONA if and when approved by the CONA Board. The Company made $7.9 million of capital contributions to CONA of $3.6 million in 2017 and $7.9 million in 2016, which were classified as other assets in the consolidated financial statements. No CONA member may transfer its membership interest (or any portion thereof) except to a purchaser of the member’s bottling business (or any portion thereof) and as permitted under the member’s comprehensive beverage agreement with The Coca‑Cola Company.

The CONA LLC Agreement further provides that, if CCR grants any major North American Coca‑Cola bottler other than a CONA member rights to (i) manufacture, produce and package or (ii) market, promote, distribute and sell Coca‑Cola products, CCR will require the bottler to become a CONA member, to implement the CONA System in the bottler’s operations and to enter into a master services agreement with CONA.

 

The Company is aalso party to a Master Services Agreementan amended and restated master services agreement with CONA (the “Master Services Agreement”“CONA MSA”) with CONA,, pursuant to which CONA agreed to make available, and the Company became authorized to use, the Coke One North America system (the “CONA System”), a uniform information technology system developed to promote operational efficiency and uniformity among North American Coca‑Cola bottlers. Pursuant toAs part of making the Master Services Agreement, CONA agreed to makeSystem available, and authorizedCONA provides the Company with certain business process and information technology services, including the planning, development, management and operation of the CONA System in connection with our direct store delivery and manufacture of products (collectively, the “CONA Services”). The Company is also authorized under the CONA MSA to use the CONA System in connection with theits distribution, promotion, marketing, sale marketing and promotionmanufacture of non-alcoholic beverages the Companyit is authorized to distribute or manufacture under its comprehensive beverage agreementsthe CBA, the RMA or any other agreement with The Coca‑Cola Company, (the “Beverages”) in the territories the Company serves (the “Territories”), subject to the provisions of the CONA LLC Agreement and any licenses or other agreements relating to products or services provided by third-partiesthird parties and used in connection with the CONA System.

 

As part of making the CONA System available to the Company, CONA will provide certain business process and information technology services to the Company, including the planning, development, management and operation of the CONA System in connection with the Company’s direct store delivery of products (collectively, the “CONA Services”). In exchange for the Company’s rightrights to use the CONA System and right to receive the CONA Services under the Master Services Agreement, the Company will beCONA MSA, it is charged quarterly service fees by CONA based on the number of physical cases of Beveragesbeverages the Company distributed by the Companyor manufactured during the applicable period in the Territoriesportion of its territories where the CONA Services have then been implemented (the “Service Fees”).implemented. Upon the earlier of (i) all members of CONA beginning to use the CONA System in all territories in which they distribute products of Theand manufacture Coca‑Cola Companyproducts (excluding certain territories of CCR that are expected to be sold to bottlers that are neither members of CONA nor users of the CONA System), or (ii) December 31, 2018, the Service Feesservice fees will be changed to be an amount per physical case of Beveragesbeverages distributed or manufactured in any portion of the TerritoriesCompany’s territories equal to the aggregate costs incurred by CONA to maintain and operate the CONA System and provide the CONA Services divided by the total number of cases distributed or manufactured by all of the members of CONA, subject to certain exceptions.exceptions and provided that the aggregate costs related to CONA’s manufacturing functionality will be borne solely amongst the CONA members who have rights to manufacture beverages of The Coca‑Cola Company. The Company is obligated to pay the Service Feesservice fees under the Master Services AgreementCONA MSA even if it is not using the CONA System for all or any portion of its operations in the Territories. During 2016, thedistribution and manufacturing operations. The Company incurred CONA ServiceServices Fees of $12.6 million in 2017 and $7.5 million.million in 2016.

 

Snyder Production Center (“SPC”)

 

The Company leases the SPC and an adjacent sales facility, which are located in Charlotte, North Carolina, from Harrison Limited Partnership One (“HLP”). HLP is directly and indirectly owned by trusts of which J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, Sue Anne H. Wells, a director of the Company, and Deborah H. Everhart, a


former director of the Company, are trustees and beneficiaries. Morgan H. Everett, Vice President and a director of the Company, is a permissible, discretionary beneficiary of the trusts that directly or indirectly own HLP. The SPC lease expires on December 31, 2020.


The principal balance outstanding under this capital lease as ofwas $11.6 million on December 31, 2017 and $14.7 million on January 1, 2017 was $14.7 million and as of January 3, 2016 was $17.5 million.2017. The annual base rent the Company is obligated to pay under the lease is subject to an adjustment for an inflation factor. Rental payments related to this lease were $4.0$4.1 million $3.8 million and $3.7in 2017, $4.0 million in 2016 2015 and 2014, respectively.$3.8 million in 2015.

 

Company Headquarters

 

The Company leases its headquarters office facility and an adjacent office facility from Beacon Investment Corporation (“Beacon”). The lease expires on December 31, 2021. J. Frank Harrison, III is Beacon’s majority shareholder and Morgan H. Everett is a minority shareholder. The principal balance outstanding under this capital lease as ofwas $12.8 million on December 31, 2017 and $15.5 million on January 1, 2017 was $15.5 million and as of January 3, 2016 was $18.1 million.2017. The annual base rent the Company is obligated to pay under the lease is subject to adjustment for increases in the Consumer Price Index.

The minimum rentals and contingent rental payments related to this lease were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Minimum rentals

 

$

3,526

 

 

$

3,540

 

 

$

3,539

 

 

$

3,509

 

 

$

3,526

 

 

$

3,540

 

Contingent rentals

 

 

767

 

 

 

682

 

 

 

618

 

 

 

877

 

 

 

767

 

 

 

682

 

Total rental payments

 

$

4,293

 

 

$

4,222

 

 

$

4,157

 

 

$

4,386

 

 

$

4,293

 

 

$

4,222

 

 

The contingent rentals in 2017, 2016 2015 and 20142015 are a result of changes in the Consumer Price Index. Increases or decreases in lease payments that result from changes in the Consumer Price Index were recorded as adjustments to interest expense.

 


20.23.

Net Income Per Share

 

The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method. See Note 1 to the consolidated financial statements for additional information related to net income per share.

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock

 

 

2,166

 

 

 

2,146

 

 

 

2,125

 

 

 

2,187

 

 

 

2,166

 

 

 

2,146

 

Total undistributed earnings

 

$

40,839

 

 

$

49,715

 

 

$

22,088

 

 

$

87,207

 

 

$

40,839

 

 

$

49,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – basic

 

$

31,328

 

 

$

38,223

 

 

$

17,021

 

 

$

66,754

 

 

$

31,328

 

 

$

38,223

 

Class B Common Stock undistributed earnings – basic

 

 

9,511

 

 

 

11,492

 

 

 

5,067

 

 

 

20,453

 

 

 

9,511

 

 

 

11,492

 

Total undistributed earnings

 

$

40,839

 

 

$

49,715

 

 

$

22,088

 

 

$

87,207

 

 

$

40,839

 

 

$

49,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – diluted

 

$

31,194

 

 

$

38,059

 

 

$

16,948

 

 

$

66,469

 

 

$

31,194

 

 

$

38,059

 

Class B Common Stock undistributed earnings – diluted

 

 

9,645

 

 

 

11,656

 

 

 

5,140

 

 

 

20,738

 

 

 

9,645

 

 

 

11,656

 

Total undistributed earnings – diluted

 

$

40,839

 

 

$

49,715

 

 

$

22,088

 

 

$

87,207

 

 

$

40,839

 

 

$

49,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Common Stock undistributed earnings – basic

 

 

31,328

 

 

 

38,223

 

 

 

17,021

 

 

 

66,754

 

 

 

31,328

 

 

 

38,223

 

Numerator for basic net income per Common Stock share

 

$

38,469

 

 

$

45,364

 

 

$

24,162

 

 

$

73,895

 

 

$

38,469

 

 

$

45,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,166

 

 

$

2,146

 

 

$

2,125

 

 

$

2,187

 

 

$

2,166

 

 

$

2,146

 

Class B Common Stock undistributed earnings – basic

 

 

9,511

 

 

 

11,492

 

 

 

5,067

 

 

 

20,453

 

 

 

9,511

 

 

 

11,492

 

Numerator for basic net income per Class B Common Stock share

 

$

11,677

 

 

$

13,638

 

 

$

7,192

 

 

$

22,640

 

 

$

11,677

 

 

$

13,638

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Dividends on Class B Common Stock assumed converted to Common Stock

 

 

2,166

 

 

 

2,146

 

 

 

2,125

 

Common Stock undistributed earnings – diluted

 

 

40,839

 

 

 

49,715

 

 

 

22,088

 

Numerator for diluted net income per Common Stock share

 

$

50,146

 

 

$

59,002

 

 

$

31,354

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,166

 

 

$

2,146

 

 

$

2,125

 

Class B Common Stock undistributed earnings – diluted

 

 

9,645

 

 

 

11,656

 

 

 

5,140

 

Numerator for diluted net income per Class B Common Stock share

 

$

11,811

 

 

$

13,802

 

 

$

7,265

 

 


 

Fiscal Year

 

 

Fiscal Year

 

(in thousands, except per share data)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Numerator for diluted net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Dividends on Class B Common Stock assumed converted to Common Stock

 

 

2,187

 

 

 

2,166

 

 

 

2,146

 

Common Stock undistributed earnings – diluted

 

 

87,207

 

 

 

40,839

 

 

 

49,715

 

Numerator for diluted net income per Common Stock share

 

$

96,535

 

 

$

50,146

 

 

$

59,002

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,187

 

 

$

2,166

 

 

$

2,146

 

Class B Common Stock undistributed earnings – diluted

 

 

20,738

 

 

 

9,645

 

 

 

11,656

 

Numerator for diluted net income per Class B Common Stock share

 

$

22,925

 

 

$

11,811

 

 

$

13,802

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – basic

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock weighted average shares outstanding – basic

 

 

2,168

 

 

 

2,147

 

 

 

2,126

 

 

 

2,188

 

 

 

2,168

 

 

 

2,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted net income per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)

 

 

9,349

 

 

 

9,328

 

 

 

9,307

 

 

 

9,369

 

 

 

9,349

 

 

 

9,328

 

Class B Common Stock weighted average shares outstanding – diluted

 

 

2,208

 

 

 

2,187

 

 

 

2,166

 

 

 

2,228

 

 

 

2,208

 

 

 

2,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

Class B Common Stock

 

$

5.39

 

 

$

6.35

 

 

$

3.38

 

 

$

10.35

 

 

$

5.39

 

 

$

6.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

5.36

 

 

$

6.33

 

 

$

3.37

 

 

$

10.30

 

 

$

5.36

 

 

$

6.33

 

Class B Common Stock

 

$

5.35

 

 

$

6.31

 

 

$

3.35

 

 

$

10.29

 

 

$

5.35

 

 

$

6.31

 

 

NOTES TO TABLE

 

(1)

For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.

(2)

For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

(3)

Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the diluteddilutive effect of shares relative to the Performance Unit Award.Award Agreement.

(4)

The Company does not have anti-dilutive shares.

 

21.24.

Risks and Uncertainties

 

Approximately 90%93% of the Company’s 2016total bottle/can sales volume to retail customers consists of products of The Coca‑Cola Company, which is the sole supplier of these products or of the concentrates or syrups required to manufacture these products. The remaining 10% of the Company’s 2016 bottle/can sales volume to retail customers consists of products of other beverage companies or those owned by the Company. The Company has beverage agreements with The Coca‑Cola Company and other beverage companies under which it has various requirements. Failure to meet the requirements of these beverage agreements could result in the loss of distribution rights for the respective products.

 


The Company’s products are sold and distributed through various channels, in the United States, includingwhich include selling directly to retail stores and other outlets such as food markets, institutional accounts and vending machine outlets. During 2016,2017, approximately 66%65% of the Company’s bottle/can sales volume to retail customers was sold for future consumption, while the remainderremaining bottle/can sales volume to retail customers was sold for immediate consumption.


The following table summarizes the percentage of the Company’s total bottle/can sales volume andto its largest customers, as well as the percentage of the Company’s total net sales, which are all included in the Nonalcoholic Beverages operating segment, attributable to its largest customers.that such volume represents. No other customer represented greater than 10% of the Company’s total net sales for any years presented.

 

 

 

Fiscal Year

 

Customer

 

2016

 

 

2015

 

 

2014

 

Wal-Mart Stores, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

20

%

 

 

22

%

 

 

22

%

Approximate percent of the Company's total Net sales

 

 

14

%

 

 

15

%

 

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Food Lion, LLC

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

8

%

 

 

7

%

 

 

9

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

The Kroger Company

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total Bottle/can volume

 

 

6

%

 

 

6

%

 

 

5

%

Approximate percent of the Company's total Net sales

 

 

5

%

 

 

5

%

 

 

4

%

 

 

Fiscal Year

 

 

 

2017

 

 

2016

 

 

2015

 

Approximate percent of the Company's total bottle/can sales volume

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

19

%

 

 

20

%

 

 

22

%

The Kroger Company

 

 

10

%

 

 

6

%

 

 

6

%

Food Lion, LLC

 

 

6

%

 

 

8

%

 

 

7

%

Total approximate percent of the Company's total bottle/can sales volume

 

 

35

%

 

 

34

%

 

 

35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate percent of the Company's total net sales

 

 

 

 

 

 

 

 

 

 

 

 

Wal-Mart Stores, Inc.

 

 

13

%

 

 

14

%

 

 

15

%

The Kroger Company

 

 

7

%

 

 

5

%

 

 

5

%

Food Lion, LLC

 

 

4

%

 

 

5

%

 

 

5

%

Total approximate percent of the Company's total net sales

 

 

24

%

 

 

24

%

 

 

25

%

 

The NPSG Governance Agreement was executed in October 2015 by The Coca‑Cola Company, the Company and other RPBs in The Coca‑Cola Company’s national product supply system.RPBs. The Coca‑Cola Company and each member RPB has a representative on the governing board (the “NPSG Board”).NPSG Board. As of JanuaryDecember 31, 2017, the NPSG Board consisted of The Coca‑Cola‑Company, the Company and fiveseven other RPBs, including CCR.RPBs. Pursuant to the NPSG Governance Agreement, the Company has agreed to abide by decisions made by the NPSG Board, which include decisions regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure planning. Even though the Company has a representative on the NPSG Board, the Company will not exercise sole decision-making authority relating to the decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those of the Company.

 

The Company obtainspurchases all its aluminum cans from two domestic suppliers. The Company currently obtainssuppliers and all of its plastic bottles from two domestic entities.manufacturing cooperatives. See Note 1417 and Note 1922 of the consolidated financial statements for additional information.

 

The Company is exposed to price risk on commodities such as aluminum, corn and resin which affects the cost of raw materials used in the production of finished products. The Company both produces and procures these finished products. Examples of the raw materials affected are aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, the Company is exposed to commodity price risk on crude oil which impacts the Company’s cost of fuel used in the movement and delivery of the Company’s products. The Company participates in commodity hedging and risk mitigation programs administered both by CCBSS and by the Company. In addition, there is no limit on the price The Coca‑Cola Company and other beverage companies can charge for concentrate.

 

Certain liabilities of the Company, including floating rate debt, retirement benefit obligations and the Company’s pension liability, are subject to risk of changes in both long-term and short-term interest rates.

 

The Company’s contingent consideration liability resulting from the acquisition of the Expansion Territories is subject to risk as a result of changes in the Company’s probability weighted discounted cash flow model, which is based on internal forecasts, and changes in the Company’s WACC, which is derived from market data.

 

Approximately 9%14% of the Company’s labor force is covered by collective bargaining agreements. The Company’s collective bargaining agreements, which generally have 3- to 5-year terms, expire at various dates through 2020.2022. Terms and conditions of the new labor union agreements could result in delays of closings for new Expansion Territories and also increasesincrease the Company’s exposure to work interruptions or stoppages, as an increased percentage of its workforce is covered by collective bargaining agreements.

 


22.25.

Supplemental Disclosures of Cash Flow Information

 

Changes in current assets and current liabilities affecting cash were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Accounts receivable, trade, net

 

$

(83,204

)

 

$

(62,542

)

 

$

(20,116

)

 

$

(121,203

)

 

$

(83,204

)

 

$

(62,542

)

Accounts receivable from The Coca-Cola Company

 

 

(31,231

)

 

 

(5,258

)

 

 

(4,892

)

 

 

3,272

 

 

 

(31,231

)

 

 

(5,258

)

Accounts receivable, other

 

 

(5,723

)

 

 

(9,543

)

 

 

605

 

 

 

(9,190

)

 

 

(5,723

)

 

 

(9,543

)

Inventories

 

 

(8,301

)

 

 

(13,849

)

 

 

(5,287

)

 

 

2,527

 

 

 

(8,301

)

 

 

(13,849

)

Prepaid expenses and other current assets

 

 

2,277

 

 

 

(6,264

)

 

 

(15,155

)

 

 

(22,870

)

 

 

2,277

 

 

 

(6,264

)

Accounts payable, trade

 

 

32,186

 

 

 

21,728

 

 

 

13,051

 

 

 

73,603

 

 

 

32,186

 

 

 

21,728

 

Accounts payable to The Coca-Cola Company

 

 

39,842

 

 

 

26,769

 

 

 

25,116

 

 

 

33,757

 

 

 

39,842

 

 

 

26,769

 

Other accrued liabilities

 

 

6,474

 

 

 

24,784

 

 

 

(14,399

)

 

 

31,525

 

 

 

6,474

 

 

 

24,784

 

Accrued compensation

 

 

7,613

 

 

 

6,087

 

 

 

5,145

 

 

 

7,351

 

 

 

7,613

 

 

 

6,087

 

Accrued interest payable

 

 

158

 

 

 

(174

)

 

 

(399

)

 

 

1,487

 

 

 

158

 

 

 

(174

)

Change in current assets less current liabilities (exclusive of acquisition)

 

$

(39,909

)

 

$

(18,262

)

 

$

(16,331

)

Change in current assets less current liabilities (exclusive of acquisitions)

 

$

259

 

 

$

(39,909

)

 

$

(18,262

)

 

The Company had the following cash payments (refunds) during the period for interest and income taxes:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Interest

 

$

34,764

 

 

$

27,391

 

 

$

28,021

 

 

$

39,609

 

 

$

34,764

 

 

$

27,391

 

Income Taxes

 

 

(7,111

)

 

 

31,782

 

 

 

31,009

 

Income taxes

 

 

30,965

 

 

 

(7,111

)

 

 

31,782

 

The Company had the following significant noncash investing and financing activities:

 

 

Fiscal Year

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

Estimated fair value related to the divestiture of the Deep South and Somerset Exchange Business and the Florence and Laurel Distribution Business

 

$

151,434

 

 

$

-

 

 

$

-

 

Additions to property, plant and equipment accrued and recorded in accounts payable, trade

 

 

22,329

 

 

 

15,704

 

 

 

14,006

 

Gain on acquisition of Southeastern Container preferred shares in CCR redistribution

 

 

6,012

 

 

 

-

 

 

 

-

 

Accounts receivable from The Coca-Cola Company for adjustments to the cash purchase price for the April 2017 Transactions

 

 

4,707

 

 

 

-

 

 

 

-

 

Issuance of Class B Common Stock in connection with stock award

 

 

3,669

 

 

 

3,726

 

 

 

2,225

 

Capital lease obligations incurred

 

 

2,233

 

 

 

-

 

 

 

3,361

 

 

23.26.

Segments

 

The Company evaluates segment reporting in accordance with the FASB Accounting Standards CodificationASC 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by the Chief Operation Decision Maker (“(��CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM.CODM.

 

The Company believes four operating segments exist. Following the sale of BYB during the third quarter of fiscal 2015, two operating segments, Franchised Nonalcoholic Beverages and Internally-Developed Nonalcoholic Beverages (made up entirely of BYB), were aggregated due to their similar economic characteristics as well as the similarity of products, production processes, types of customers, methods of distribution, and nature of the regulatory environment. This combined segment, Nonalcoholic Beverages represents the vast majority of the Company’s consolidated revenues, operating income from operations and assets. The remainingadditional three operating segments do not meet the quantitative thresholds for separate reporting, either individually or in the aggregate. As a result, these three operating segmentsaggregate, and therefore have been combined into an “All Other” reportable segment.Other.”

 


The Company’s segment results for its two reportable segments are as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

3,060,937

 

 

$

2,245,836

 

 

$

1,710,040

 

 

$

4,243,007

 

 

$

3,060,937

 

 

$

2,245,836

 

All Other

 

 

234,732

 

 

 

160,191

 

 

 

123,194

 

 

 

301,801

 

 

 

234,732

 

 

 

160,191

 

Eliminations*

 

 

(139,241

)

 

 

(99,569

)

 

 

(86,865

)

Eliminations(1)

 

 

(221,140

)

 

 

(139,241

)

 

 

(99,569

)

Consolidated net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

123,230

 

 

$

92,921

 

 

$

82,297

 

 

$

84,775

 

 

$

123,230

 

 

$

92,921

 

All Other

 

 

4,629

 

 

 

5,223

 

 

 

3,670

 

 

 

11,404

 

 

 

4,629

 

 

 

5,223

 

Consolidated operating income

 

$

127,859

 

 

$

98,144

 

 

$

85,967

 

Consolidated income from operations

 

$

96,179

 

 

$

127,859

 

 

$

98,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

109,716

 

 

$

76,127

 

 

$

58,103

 

 

$

160,524

 

 

$

109,716

 

 

$

76,127

 

All Other

 

 

6,907

 

 

 

4,769

 

 

 

3,027

 

 

 

8,317

 

 

 

6,907

 

 

 

4,769

 

Consolidated depreciation and amortization

 

$

116,623

 

 

$

80,896

 

 

$

61,130

 

 

$

168,841

 

 

$

116,623

 

 

$

80,896

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

144,462

 

 

$

141,080

 

 

$

69,635

 

All Other

 

 

29,822

 

 

 

27,627

 

 

 

16,739

 

Consolidated capital expenditures

 

$

174,284

 

 

$

168,707

 

 

$

86,374

 

 

(in thousands)

 

January 1, 2017

 

 

January 3, 2016

 

 

December 31, 2017

 

 

January 1, 2017

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonalcoholic Beverages

 

$

2,349,284

 

 

$

1,804,084

 

 

$

2,958,521

 

 

$

2,349,284

 

All Other

 

 

105,785

 

 

 

75,842

 

 

 

119,894

 

 

 

105,785

 

Eliminations*

 

 

(5,585

)

 

 

(33,361

)

Eliminations(1)

 

 

(5,455

)

 

 

(5,585

)

Consolidated total assets

 

$

2,449,484

 

 

$

1,846,565

 

 

$

3,072,960

 

 

$

2,449,484

 

 

*(1)

NOTE: The entire net sales elimination for each yearperiod presented represents net sales from the All Other segment to the Nonalcoholic Beverages segment. Sales between these segments are either recognized at either fair market value or cost depending on the nature of the transaction. Asset eliminations relate to eliminations of intercompany receivables and payables between the Nonalcoholic Beverages and All Other segments.Other.

 

The Company is a shareholder of SAC and Southeastern. See Note 14 to the consolidated financial statements for additional information on the revenues and assets of these entities, which are included in the Nonalcoholic beverages segment results.


Net sales by product category were as follows:

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Bottle/can sales*:

 

 

 

 

 

 

 

 

 

 

 

 

Bottle/can sales:

 

 

 

 

 

 

 

 

 

 

 

 

Sparkling beverages (carbonated)

 

$

1,764,558

 

 

$

1,323,712

 

 

$

1,064,036

 

 

$

2,285,621

 

 

$

1,764,558

 

 

$

1,323,712

 

Still beverages (noncarbonated, including energy products)

 

 

892,125

 

 

 

577,872

 

 

 

339,904

 

 

 

1,325,969

 

 

 

892,125

 

 

 

577,872

 

Total bottle/can sales

 

 

2,656,683

 

 

 

1,901,584

 

 

 

1,403,940

 

 

 

3,611,590

 

 

 

2,656,683

 

 

 

1,901,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to other Coca-Cola bottlers

 

 

238,182

 

 

 

178,777

 

 

 

162,346

 

 

 

383,065

 

 

 

238,182

 

 

 

178,777

 

Post-mix and other

 

 

261,563

 

 

 

226,097

 

 

 

180,083

 

 

 

329,013

 

 

 

261,563

 

 

 

226,097

 

Total other sales

 

 

499,745

 

 

 

404,874

 

 

 

342,429

 

 

 

712,078

 

 

 

499,745

 

 

 

404,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$

3,156,428

 

 

$

2,306,458

 

 

$

1,746,369

 

 

$

4,323,668

 

 

$

3,156,428

 

 

$

2,306,458

 

 

*

NOTE:  During the second quarter of 2016, energy products were moved from the category of sparkling beverages to still beverages, which has been reflected in all periods presented. Total bottle/can sales remain unchanged in prior periods.


24.27.

Quarterly Financial Data (Unaudited)

 

The unaudited quarterly financial data for the fiscal years ended January 1,December 31, 2017 and January 3, 20161, 2017 is included in the tables shown below. Excluding the impact of ExpansionSystem Transformation Transactions completed during the fiscal year, sales volume has historically been the highest in the second and third quarter of each fiscal year. Additional meaningful financial information is included in the table following each presented period.

 

 

Quarter Ended

 

 

Quarter Ended

 

(in thousands, except per share data)

 

April 3,

2016

 

 

July 3,

2016

 

 

October 2,

2016

 

 

January 1,

2017

 

 

April 2,

2017

 

 

July 2,

2017

 

 

October 1,

2017

 

 

December 31,

2017

 

Net sales

 

$

625,456

 

 

$

840,384

 

 

$

849,028

 

 

$

841,560

 

 

$

865,702

 

 

$

1,169,291

 

 

$

1,162,526

 

 

$

1,126,149

 

Gross profit

 

 

243,898

 

 

 

319,707

 

 

 

327,190

 

 

 

324,927

 

 

 

332,021

 

 

 

415,178

 

 

 

410,324

 

 

 

383,424

 

Net income (loss) attributable to Coca-Cola Bottling Co. Consolidated

 

 

(10,041

)

 

 

15,652

 

 

 

23,142

 

 

 

21,393

 

 

 

(5,051

)

 

 

6,348

 

 

 

17,316

 

 

 

77,922

 

Basic net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.08

)

 

$

1.68

 

 

$

2.48

 

 

$

2.31

 

 

$

(0.54

)

 

$

0.68

 

 

$

1.86

 

 

$

8.35

 

Class B Common Stock

 

$

(1.08

)

 

$

1.68

 

 

$

2.48

 

 

$

2.31

 

 

$

(0.54

)

 

$

0.68

 

 

$

1.86

 

 

$

8.35

 

Diluted net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.08

)

 

$

1.67

 

 

$

2.47

 

 

$

2.30

 

 

$

(0.54

)

 

$

0.68

 

 

$

1.85

 

 

$

8.31

 

Class B Common Stock

 

$

(1.08

)

 

$

1.67

 

 

$

2.47

 

 

$

2.29

 

 

$

(0.54

)

 

$

0.67

 

 

$

1.84

 

 

$

8.32

 

 


Additional Information:

 

Quarter Ended

 

(in thousands, except per share data)

 

April 3,

2016

 

 

July 3,

2016

 

 

October 2,

2016

 

 

January 1,

2017

 

Mark-to-market income/(expense) related to commodity hedging program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

1,039

 

 

$

2,770

 

 

$

388

 

 

$

531

 

Income/(expense) net of tax

 

 

641

 

 

 

1,701

 

 

 

239

 

 

 

327

 

Income/(expense) per basic common share

 

$

0.06

 

 

$

0.18

 

 

$

0.03

 

 

$

0.04

 

2016 Expansion Transactions, 2015 Expansion Territories and 2015 Asset Exchange impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

142,467

 

 

$

287,092

 

 

$

298,313

 

 

$

333,897

 

Pre-tax income impact

 

 

1,287

 

 

 

15,974

 

 

 

2,432

 

 

 

4,587

 

Net income impact

 

 

808

 

 

 

9,808

 

 

 

1,495

 

 

 

2,821

 

Per basic common share impact

 

$

0.09

 

 

$

1.05

 

 

$

0.16

 

 

$

0.30

 

Expenses related to Expansion Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

6,423

 

 

$

7,005

 

 

$

9,780

 

 

$

9,066

 

Expense net of tax

 

 

3,957

 

 

 

4,301

 

 

 

6,015

 

 

 

5,576

 

Expense per basic common share

 

$

0.43

 

 

$

0.46

 

 

$

0.64

 

 

$

0.60

 

Expense related to special charitable contribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

4,000

 

 

$

-

 

 

$

-

 

 

$

-

 

Expense net of tax

 

 

2,460

 

 

 

-

 

 

 

-

 

 

 

-

 

Expense per basic common share

 

$

0.26

 

 

$

-

 

 

$

-

 

 

$

-

 

Reduction of gain related to exchange of franchise territories:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total adjustment

 

$

-

 

 

$

692

 

 

$

-

 

 

$

-

 

Adjustment net of tax

 

 

-

 

 

 

426

 

 

 

-

 

 

 

-

 

Adjustment per basic common share

 

$

-

 

 

$

0.05

 

 

$

-

 

 

$

-

 

Fair value income/(expense) for acquisition related contingent consideration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

(17,151

)

 

$

(16,274

)

 

$

7,365

 

 

$

27,970

 

Income/(expense) net of tax

 

 

(10,565

)

 

 

(9,992

)

 

 

4,530

 

 

 

17,202

 

Income/(expense) per basic common share

 

$

(1.13

)

 

$

(1.07

)

 

$

0.48

 

 

$

1.85

 

 

 

Quarter Ended

 

(in thousands, except per share data)

 

March 29,

2015

 

 

June 28,

2015

 

 

September 27,

2015

 

 

January 3,

2016

 

Net sales

 

$

453,253

 

 

$

614,683

 

 

$

618,806

 

 

$

619,716

 

Gross profit

 

 

184,373

 

 

 

237,317

 

 

 

238,536

 

 

 

240,806

 

Net income attributable to Coca-Cola Bottling Co. Consolidated

 

 

2,224

 

 

 

26,934

 

 

 

25,553

 

 

 

4,291

 

Basic net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Class B Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Diluted net income per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.89

 

 

$

2.74

 

 

$

0.46

 

Class B Common Stock

 

$

0.23

 

 

$

2.88

 

 

$

2.73

 

 

$

0.46

 

Additional Information:

 

Quarter Ended

 

(in thousands, except per share data)

 

April 2,

2017

 

 

July 2,

2017

 

 

October 1,

2017

 

 

December 31,

2017

 

System Transformation Transactions acquisitions impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

264,906

 

 

$

472,649

 

 

$

478,272

 

 

$

536,070

 

Pre-tax income (loss) impact

 

 

4,450

 

 

 

15,320

 

 

 

10,329

 

 

 

(415

)

Net income (loss) impact

 

 

2,746

 

 

 

9,452

 

 

 

6,373

 

 

 

(179

)

Per basic common share impact

 

$

0.29

 

 

$

1.02

 

 

$

0.68

 

 

$

(0.02

)

System Transformation Transactions settlement impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total (income) expense

 

$

-

 

 

$

9,442

 

 

$

-

 

 

$

(2,446

)

(Income) expense net of tax

 

 

-

 

 

 

5,826

 

 

 

-

 

 

 

(1,054

)

(Income) expense per basic common share

 

$

-

 

 

$

0.61

 

 

$

-

 

 

$

(0.11

)

Expenses related to System Transformation Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

7,652

 

 

$

11,574

 

 

$

13,148

 

 

$

17,171

 

Expense net of tax

 

 

4,721

 

 

 

7,141

 

 

 

8,112

 

 

 

7,401

 

Expense per basic common share

 

$

0.50

 

 

$

0.77

 

 

$

0.86

 

 

$

0.79

 

Gain on exchange of franchise territories:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

529

 

Net income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

228

 

Per basic common share impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.02

 

Portion of Legacy Facilities Credit related to Mobile, Alabama facility impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

12,364

 

Net income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,329

 

Per basic common share impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.57

 

Acquisition of Southeastern Container preferred shares from CCR impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,012

 

Net income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,591

 

Per basic common share impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.28

 

Fair value income/(expense) for acquisition related contingent consideration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

(12,246

)

 

$

(16,119

)

 

$

5,225

 

 

$

19,914

 

Income/(expense) net of tax

 

 

(7,556

)

 

 

(9,945

)

 

 

3,224

 

 

 

8,583

 

Income/(expense) per basic common share

 

$

(0.81

)

 

$

(1.07

)

 

$

0.35

 

 

$

0.92

 

Amortization of converted distribution rights:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

-

 

 

$

2,760

 

 

$

2,760

 

 

$

2,330

 

Expense net of tax

 

 

-

 

 

 

1,703

 

 

 

1,703

 

 

 

1,004

 

Expense per basic common share

 

$

-

 

 

$

0.18

 

 

$

0.18

 

 

$

0.11

 

Mark-to-market income/(expense) related to commodity hedging program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

327

 

 

$

(1,187

)

 

$

3,401

 

 

$

589

 

Income/(expense) net of tax

 

 

202

 

 

 

(732

)

 

 

2,098

 

 

 

254

 

Income/(expense) per basic common share

 

$

0.02

 

 

$

(0.08

)

 

$

0.22

 

 

$

0.03

 

Tax Act impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income net of tax

 

$

-

 

 

$

-

 

 

$

-

 

 

$

66,595

 

Income per basic common share

 

$

-

 

 

$

-

 

 

$

-

 

 

$

7.14

 

 


Additional Information:

 

Quarter Ended

 

(in thousands, except per share data)

 

March 29,

2015

 

 

June 28,

2015

 

 

September 27,

2015

 

 

January 3,

2016

 

Mark-to-market income/(expense) related to commodity hedging program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

643

 

 

$

(749

)

 

$

(2,130

)

 

$

(1,203

)

Income/(expense) net of tax

 

 

395

 

 

 

(460

)

 

 

(1,308

)

 

 

(739

)

Income/(expense) per basic common share

 

$

0.05

 

 

$

(0.05

)

 

$

(0.14

)

 

$

(0.08

)

2015 Expansion Territories and 2015 Asset Exchange impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

31,622

 

 

$

85,232

 

 

$

89,762

 

 

$

103,371

 

Pre-tax income/(loss) impact

 

 

2,899

 

 

 

5,067

 

 

 

1,020

 

 

 

(2,399

)

Net income/(loss) impact

 

 

1,780

 

 

 

3,112

 

 

 

626

 

 

 

(1,473

)

Per basic common share impact

 

$

0.18

 

 

$

0.34

 

 

$

0.07

 

 

$

(0.16

)

Expenses related to Expansion Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

2,994

 

 

$

4,252

 

 

$

6,947

 

 

$

5,789

 

Expense net of tax

 

 

1,839

 

 

 

2,611

 

 

 

4,265

 

 

 

3,554

 

Expense per basic common share

 

$

0.20

 

 

$

0.28

 

 

$

0.46

 

 

$

0.38

 

Gain related to the Asset Exchange Transaction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax gain

 

$

-

 

 

$

8,807

 

 

$

-

 

 

$

-

 

Gain net of tax

 

 

-

 

 

 

5,407

 

 

 

-

 

 

 

-

 

Gain per basic common share

 

$

-

 

 

$

0.58

 

 

$

-

 

 

$

-

 

Gain related to the sale of BYB:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax gain

 

$

-

 

 

$

-

 

 

$

22,651

 

 

$

-

 

Gain net of tax

 

 

-

 

 

 

-

 

 

 

13,908

 

 

 

-

 

Gain per basic common share

 

$

-

 

 

$

-

 

 

$

1.49

 

 

$

-

 

Results of 53rd week in fiscal year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

38,587

 

Pre-tax income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,022

 

Net income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,416

 

Per basic common share impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.26

 

Bargain purchase gain related to the purchase of Annapolis MRC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax bargain purchase gain

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,276

 

Bargain purchase gain net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

Bargain purchase gain per basic common share

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.22

 

Fair value income/(expense) for acquisition related contingent consideration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

(5,089

)

 

$

6,078

 

 

$

(3,992

)

 

$

(573

)

Income/(expense) net of tax

 

 

(3,125

)

 

 

3,732

 

 

 

(2,451

)

 

 

(352

)

Income/(expense) per basic common share

 

$

(0.34

)

 

$

0.40

 

 

$

(0.26

)

 

$

(0.04

)

Favorable pre-tax correction related to the calculation of certain state gross receipts taxes:

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,400

 

 

 

Quarter Ended

 

(in thousands, except per share data)

 

April 3,

2016

 

 

July 3,

2016

 

 

October 2,

2016

 

 

January 1,

2017

 

Net sales

 

$

625,456

 

 

$

840,384

 

 

$

849,028

 

 

$

841,560

 

Gross profit

 

 

243,898

 

 

 

319,707

 

 

 

327,190

 

 

 

324,927

 

Net income (loss) attributable to Coca-Cola Bottling Co. Consolidated

 

 

(10,041

)

 

 

15,652

 

 

 

23,142

 

 

 

21,393

 

Basic net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.08

)

 

$

1.68

 

 

$

2.48

 

 

$

2.31

 

Class B Common Stock

 

$

(1.08

)

 

$

1.68

 

 

$

2.48

 

 

$

2.31

 

Diluted net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

(1.08

)

 

$

1.67

 

 

$

2.47

 

 

$

2.30

 

Class B Common Stock

 

$

(1.08

)

 

$

1.67

 

 

$

2.47

 

 

$

2.29

 

 

25.

Subsequent Events

Additional Information:

 

Quarter Ended

 

(in thousands, except per share data)

 

April 3,

2016

 

 

July 3,

2016

 

 

October 2,

2016

 

 

January 1,

2017

 

System Transformation Transactions acquisitions impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

35,311

 

 

$

162,819

 

 

$

174,420

 

 

$

219,780

 

Pre-tax income impact

 

 

1,206

 

 

 

13,502

 

 

 

2,512

 

 

 

5,153

 

Net income impact

 

 

742

 

 

 

8,304

 

 

 

1,545

 

 

 

3,169

 

Per basic common share impact

 

$

0.08

 

 

$

0.89

 

 

$

0.17

 

 

$

0.34

 

System Transformation Transactions divestitures impact:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

68,929

 

Pre-tax income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,538

 

Net income impact

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,096

 

Per basic common share impact

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.76

 

Expenses related to System Transformation Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

6,423

 

 

$

7,005

 

 

$

9,780

 

 

$

9,066

 

Expense net of tax

 

 

3,950

 

 

 

4,308

 

 

 

6,015

 

 

 

5,576

 

Expense per basic common share

 

$

0.43

 

 

$

0.46

 

 

$

0.66

 

 

$

0.59

 

Reduction of gain related to exchange of franchise territories:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total adjustment

 

$

-

 

 

$

692

 

 

$

-

 

 

$

-

 

Adjustment net of tax

 

 

-

 

 

 

426

 

 

 

-

 

 

 

-

 

Adjustment per basic common share

 

$

-

 

 

$

0.05

 

 

$

-

 

 

$

-

 

Fair value income/(expense) for acquisition related contingent consideration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

(17,151

)

 

$

(16,274

)

 

$

7,365

 

 

$

27,970

 

Income/(expense) net of tax

 

 

(10,548

)

 

 

(10,009

)

 

 

4,530

 

 

 

17,202

 

Income/(expense) per basic common share

 

$

(1.14

)

 

$

(1.06

)

 

$

0.49

 

 

$

1.85

 

Mark-to-market income/(expense) related to commodity hedging program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income/(expense)

 

$

1,040

 

 

$

2,770

 

 

$

388

 

 

$

530

 

Income/(expense) net of tax

 

 

640

 

 

 

1,704

 

 

 

239

 

 

 

326

 

Income/(expense) per basic common share

 

$

0.07

 

 

$

0.18

 

 

$

0.03

 

 

$

0.04

 

Impact of changes in product supply governance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total income

 

$

2,213

 

 

$

1,105

 

 

$

1,614

 

 

$

2,591

 

Income net of tax

 

 

1,361

 

 

 

680

 

 

 

993

 

 

 

1,593

 

Income per basic common share

 

$

0.15

 

 

$

0.07

 

 

$

0.11

 

 

$

0.17

 

Expense related to special charitable contribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax total expense

 

$

4,000

 

 

$

-

 

 

$

-

 

 

$

-

 

Expense net of tax

 

 

2,460

 

 

 

-

 

 

 

-

 

 

 

-

 

Expense per basic common share

 

$

0.26

 

 

$

-

 

 

$

-

 

 

$

-

 

On January 27, 2017, the Company completed the second territory expansion transaction contemplated by the September 2016 Distribution APA, through which the Company acquired from CCR distribution assets and working capital related to the distribution territories located in Indiana and Illinois served by distribution facilities located in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana. At closing, the Company paid a cash purchase price of $31.6 million, which will remain subject to adjustment in accordance with the terms of the September 2016 Distribution APA, and executed an Initial CBA providing the Company with exclusive rights for the distribution, promotion, marketing and sale of products owned and licensed by The Coca‑Cola Company in such territories.

The Company has not completed the preliminary allocation of the purchase price to the individual acquired assets and assumed liabilities for the transaction described above. The transaction will be accounted for as a business combination under FASB ASC Accounting Standards Codification 805.

 


On February 27, 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc. (“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the Company, PGIM, Inc. and the other parties thereto. These notes bear interest at 3.28%, payable semi-annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the Company. The Company expects to use the proceeds for general corporate purposes. As of the date of this filing, the Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company under the facility in an aggregate principal amount of up to $175 million.


Management’s Report on Internal Control over Financial Reporting

 

Management of Coca-Cola Bottling Co. Consolidated (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s chief executive and chief financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external purposes in accordance with the U.S. generally accepted accounting principles. The Company’s internal control over financial reporting includes policies and procedures that:

 

(i)

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets of the Company;

(ii)

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and

(iii)

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

As of January 1,December 31, 2017, management assessed the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management determined that the Company’s internal control over financial reporting as of January 1,December 31, 2017 was effective.

 

The effectiveness of the Company’s internal control over financial reporting as of January 1,December 31, 2017, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, which is included in Item 8 of this report.

 

 

 

March 14, 2017February 28, 2018


Report of Independent RegisteredRegistered Public Accounting Firm

 

To Board of Directors and Stockholders of Coca-Cola Bottling Co. Consolidated

 

In our opinion,Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Coca‑Cola Bottling Co. Consolidated and its subsidiaries as of December 31, 2017 and January 1, 2017, and the related consolidated statements of operations, comprehensive income, cash flows, and changes in stockholders’ equity for each of the three years in the period ended December 31, 2017, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31. 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Coca-Cola Bottling Co. Consolidatedthe Company as of December 31, 2017 and its subsidiaries at January 1, 2017, and January 3, 2016, and the results of their operations and their cash flows for each of the three years in the period ended January 1,December 31, 2017 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2)presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of January 1,December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). COSO.

Basis for Opinions

The Company'sCompany’s management is responsible for these consolidated financial statements, and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management'sManagement’s Report on Internal ControlControls over Financial Reporting. Our responsibility is to express opinions on thesethe Company’s consolidated financial statements on the financial statement schedule and on the Company'sCompany’s internal control over financial reporting based on our integrated audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence supportingregarding the amounts and disclosures in the consolidated financial statements, assessingstatements. Our audits also included evaluating the accounting principles used and significant estimates made by management, andas well as evaluating the overall presentation of the consolidated financial statement presentation.statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.



Definition and Limitations of Internal Control over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Charlotte, North Carolina

March 14, 2017February 28, 2018

We have served as the Company’s auditor since at least 1972. We have not determined the specific year we began serving as auditor of the Company.


The financial statement schedule required by Regulation S-X is set forth in response to Item 15 below.

 

The supplementary data required by Item 302 of Regulation S-K is set forth in Note 2427 to the consolidated financial statements.

 

Item 9.

Changes in and Disagreements withWith Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9A.

Controls and Procedures

 

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) pursuant to Rule 13a-15(b) of the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of January 1,December 31, 2017.

 

Management’s report on internal control over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002 and the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, on the financial statements, and its opinion on the effectiveness of the Company’s internal control over financial reporting as of January 1,December 31, 2017 are included in Item 8 of this report.

 

There has been no change in the Company’s internal control over financial reporting during the quarter ended January 1,December 31, 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B.

Other Information

 

Not applicable.


PART III

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

For information with respect to the executive officers of the Company, see “Executive Officers of the Company”Registrant” included as a separate item at the end of Part I of this Report. For information with respect to the Directors of the Company, see the “Proposal 1: Election of Directors” section ofin the Proxy Statement for the 2017Company’s 2018 Annual Meeting of Stockholders (the “2017“2018 Proxy Statement”), which is incorporated herein by reference. For information with respect to compliance with Section 16 reports,16(a) of the Exchange Act, see the “Section 16(a) Beneficial Ownership Reporting Compliance” section of the 20172018 Proxy Statement, which is incorporated herein by reference. For information with respect to the Audit Committee of the Board of Directors, see the “Corporate Governance – Board Committees” section of the 20172018 Proxy Statement, which is incorporated herein by reference.

 

The Company has adopted a Code of Ethics for Senior Financial Officers, which is intended to qualify as a “code of ethics” within the meaning of Item 406 of Regulation S-K of the Exchange Act (the “Code of Ethics”). The Code of Ethics applies to the Company’s Chief Executive Officer; Chief Operating Officer; Chief Financial Officer; Chief Accounting Officer; Vice Presidentprincipal executive officer, principal financial officer, principal accounting officer and Treasurer and any other personpersons performing similar functions. The Code of Ethics is available on the Company’s website at www.cokeconsolidated.com. The Company intends to disclose any substantive amendments to, or waivers from, itsthe Code of Ethics on its website or in a Current Report on Form 8-K.website.

 

Item 11.

Executive Compensation

 

For information with respect to executive and director compensation, see the “Compensation Discussion and Analysis,” “Executive Compensation Tables,” “Consideration of Risk Related to Compensation Programs,” “Compensation Committee Interlocks and Insider Participation,” “Compensation Committee Report,”Report” and “Director Compensation” and “Corporate Governance – The Board’s Role in Risk Oversight” sections of the 20172018 Proxy Statement, which are incorporated herein by reference.

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

For information with respect to security ownership of certain beneficial owners and management, see the “Principal Stockholders” and “Security Ownership of Directors and Executive Officers” sections of the 20172018 Proxy Statement, which are incorporated herein by reference. For information with respect to securities authorized for issuance under the Company’s equity compensation plans, see the “Equity Compensation Plan Information” section of the 20172018 Proxy Statement, which is incorporated herein by reference.

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

 

For information with respect to certain relationships and related transactions, see the “Related“Corporate Governance – Related Person Transactions” sectionand “Corporate Governance – Policy for Review of Related Person Transactions” sections of the 20172018 Proxy Statement, which isare incorporated herein by reference. For certain information with respect to director independence, see the disclosures in the “Corporate Governance”Governance – Director Independence” section of the 20172018 Proxy Statement, regarding director independence, which areis incorporated herein by reference.

 

Item 14.

Principal Accountant Fees and Services

 

For information with respect to principal accountant fees and services, see “Proposal 2: Ratification of the Appointment of Independent Registered Public Accounting Firm” of the 20172018 Proxy Statement, which is incorporated herein by reference.

 


PART IV

 

Item 15.

Exhibits and Financial Statement Schedules

 

(a)

List of documents filed as part of this report.

 

 

1.

Financial Statements

 

Consolidated Statements of Operations

Consolidated Statements of Comprehensive Income

Consolidated Balance Sheets

Consolidated Statements of Cash Flows

Consolidated Statements of Changes in Stockholders' Equity

Notes to Consolidated Financial Statements

Management’s Report on Internal Control over Financial Reporting

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Operations

61

Consolidated Statements of Comprehensive Income

62

Consolidated Balance Sheets

63

Consolidated Statements of Cash Flows

64

Consolidated Statements of Changes in Stockholders' Equity

65

Notes to Consolidated Financial Statements

66

Management’s Report on Internal Control over Financial Reporting

116

Report of Independent Registered Public Accounting Firm

117

 

 

2.

Financial Statement Schedule

 

Our Financial Statement Schedule included under Item 15 hereof, as required for the years ended December 31, 2017, January 1, 2017 and January 3, 2016, consisted of the following:

Schedule II - Valuation and Qualifying Accounts and Reserves

Schedule II - Valuation and Qualifying Accounts and Reserves

129

 

All other financial statements and schedules not listed have been omitted because the required information is included in the consolidated financial statements or the notes thereto, or is not applicable or required.

 

 

3.

Listing of Exhibits

 

The agreements included in the following exhibits to this report are included to provide information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreements. Some of the agreements contain representations and warranties by each of the parties to the applicable agreements. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreements and:

 

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;

may have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and

were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

 

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.

 


EXHIBIT INDEX

 

Exhibits incorporated by reference:

 

Number

 

Description

 

Incorporation Reference

2.1+

 

Asset Exchange Agreement for Lexington, Kentucky Territory Expansion, dated October 17, 2014, by and between Coca-Cola Refreshments USA, Inc., the Company and certain of the Company’s wholly-owned subsidiaries identified on the signature pages thereto.

 

Exhibit 2.1 to the Company'sCompany’s Current Report on Form 8-K filed on October 20, 2014 (File No. 0-9286)0‑9286).

2.2+

 

Asset Purchase Agreement for Paducah and Pikeville Kentucky Territory Expansion, dated February 13, 2015, by and between Coca-Cola Refreshments USA, Inc. and the Company.

 

Exhibit 2.1 to the Company'sCompany’s Current Report on Form 8-K filed on February 18, 2015 (File No. 0-9286)0‑9286).

2.3+

 

Asset Purchase Agreement for Next Phase Territory Expansion, dated September 23, 2015, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on September 28, 2015 (File No. 0-9286)0‑9286).

2.4+

 

Asset Purchase Agreement for Manufacturing Facility Acquisitions, dated October 30, 2015, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0-9286)0‑9286).

2.5+

 

Stock Purchase Agreement, dated July 22, 2015, by and among the Company, BYB Brands, Inc. and TheCoca-Cola Company.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on July 23, 2015 (File No. 0-9286)0‑9286).

2.6+

 

Asset Purchase Agreement for Distribution Territory Expansion, dated September 1, 2016, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on September 6, 2016 (File No. 0-9286)0‑9286).

2.7+

 

Asset Purchase Agreement for Manufacturing Facility Acquisitions, dated September 1, 2016, by and between the Company and Coca-Cola Refreshments USA, Inc.

 

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on September 6, 2016 (File No. 0-9286)0‑9286).

2.8+

Amendment No. 1 to Asset Purchase Agreement, dated January 27, 2017, by and between the Company and Coca-Cola Refreshments USA, Inc.

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on January 27, 2017 (File No. 0‑9286).

2.9+

Distribution Asset Purchase Agreement, dated April 13, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on April 17, 2017 (File No. 0‑9286).

2.10+

Manufacturing Asset Purchase Agreement, dated April 13, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on April 17, 2017 (File No. 0‑9286).

2.11+

Asset Exchange Agreement, dated September 29, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

2.12+

Asset Purchase Agreement, dated September 29, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

2.13+

Asset Exchange Agreement, dated September 29, 2017, by and between the Company and CocaCola Bottling Company United, Inc.

Exhibit 2.3 to the Company’s Current Report on Form 8-K filed on October 4, 2017 (File No. 0‑9286).

3.1

 

Restated Certificate of Incorporation of the Company.

 

Exhibit 3.1 to the Company'sCompany’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2003July 2, 2017 (File No. 0-9286)0‑9286).

3.2

 

Amended and Restated BylawsBy-laws of the Company.

 

Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 25, 2016May 15, 2017 (File No. 0-9286)0‑9286).

4.1

 

Specimen of Common Stock Certificate.

Exhibit 4.1 to the Company's Registration Statement on Form S-1 as filed on May 31, 1985 (File No. 2-97822).

4.2

Supplemental Indenture, dated as of March 3, 1995, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee.

 

Exhibit 4.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286)0‑9286).

4.34.2

 

Second Supplemental Indenture, dated as of November 25, 2015, between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee.

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015 (File No. 0-9286)0‑9286).


4.4Number

 

Description

Incorporation Reference

4.3

Officers’ Certificate pursuant to Sections 102 and 301 of the Indenture, dated as of July 20, 1994, as supplemented and restated by the Supplemental Indenture, dated as of March 3, 1995, between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, relating to the establishment of the Company’s $110,000,000 aggregate principal amount of 7.00% Senior Notes due 2019.

 

Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010 (File No. 0-9286)0‑9286).

4.54.4

 

Resolutions adopted by Executive Committee and the Pricing Committee of the Board of Directors of the Company related to the establishment of the Company’s $110,000,000 aggregate principal amount of 7.00% Senior Notes due 2019.

 

Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010 (File No. 0-9286)0‑9286).

4.64.5

 

Form of the Company’s 5.30% Senior Notes due 2015.

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2003 (File No. 0-9286).


4.7

Form of the Company’s 5.00% Senior Notes due 2016.

Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2005 (File No. 0-9286).

4.8

Form of the Company’s 7.00% Senior Notes due 2019.

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 7, 2009 (File No. 0-9286)0‑9286).

4.94.6

 

Form of the Company’s 3.80% Senior Notes due 2025 (included in Exhibit 4.34.2 above).

 

Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on November 25, 2015 (File No. 0-9286)0‑9286).

4.104.7

 

FourthFifth Amended and Restated Promissory Note, dated as of December 11, 2015,September 18, 2017, by and between the Company and Piedmont Coca-Cola Bottling Partnership.

 

Exhibit 4.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2016 (File No. 0-9286).

10.1

Amended and Restated Credit Agreement, dated October 16, 2014, by and among the Company, the lenders named therein, JP Morgan Chase Bank, N.A., as issuing lender and administrative agent, Citibank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents, and Branch Banking and Trust Company, as documentation agent.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 22, 2014 (File No. 0-9286).

10.2

Joinder and Commitment Increase Agreement, dated April 27, 2015, by and among the Company, the lenders named therein and JPMorgan Chase Bank, N.A., as administrative agent.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 29, 2015 (File No. 0-9286).

10.3

Amended and Restated Guaranty Agreement, effective as of July 15, 1993, made by the Company and each of the other guarantor parties thereto in favor of Trust Company Bank and Teachers Insurance and Annuity Association of America.

Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.4

Amended and Restated Guaranty Agreement, dated as of May 18, 2000, made by the Company in favor of Wachovia Bank, N.A.

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0-9286).

10.5

Guaranty Agreement, dated as of December 1, 2001, made by the Company in favor of Wachovia, Bank, N.A.

Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0-9286).

10.6

Amended and Restated Stock Rights and Restrictions Agreement, dated February 19, 2009, by and among the Company, The Coca-Cola Company, Carolina Coca-Cola Bottling Investments, Inc. and J. Frank Harrison, III.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 19, 2009 (File No. 0-9286).

10.7

Termination of Irrevocable Proxy and Voting Agreement, dated February 19, 2009, by and between The Coca-Cola Company and J. Frank Harrison, III.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 19, 2009 (File No. 0-9286).

10.8

Form of Master Bottle Contract (“Cola Beverage Agreement”), made and entered into, effective January 27, 1989, between The Coca-Cola Company and the Company, together with Form of Home Market Amendment to Master Bottle Contract, effective as of October 29, 1999.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

10.9

Form of Allied Bottle Contract (“Allied Beverage Agreement”), made and entered into, effective January 11, 1990, between The Coca-Cola Company and the Company (as successor to Coca-Cola Bottling Company of Anderson, S.C.).

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

10.10

Letter Agreement, dated January 27, 1989, between The Coca-Cola Company and the Company, modifying the Cola Beverage Agreements and Allied Beverage Agreements.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

10.11

Form of Marketing and Distribution Agreement (“Still Beverage Agreement”), made and entered into effective October 1, 2000, between The Coca-Cola Company and the Company (as successor to Metrolina Bottling Company), with respect to Dasani.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).

10.12

Form of Letter Agreement, dated December 10, 2001, between The Coca-Cola Company and the Company, together with Letter Agreement, dated December 14, 1994, modifying the Still Beverage Agreements.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0-9286).


10.13

2014 Incidence Pricing Letter Agreement, dated December 20, 2013, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 26, 2013 (File No. 0-9286).

10.14**

Letter Agreement, dated as of March 10, 2008, by and between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2008 (File No. 0-9286).

10.15

Lease, dated as of January 1, 1999, by and between the Company and Ragland Corporation.

Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-9286).

10.16

First Amendment to Lease and First Amendment to Memorandum of Lease, dated as of August 30, 2002, between the Company and Ragland Corporation.

Exhibit 10.33 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.17

Lease Agreement, dated as of March 23, 2009, between the Company and Harrison Limited Partnership One.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 26, 2009 (File No. 0-9286).

10.18

Lease Agreement, dated as of December 18, 2006, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Beacon Investment Corporation.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 21, 2006 (File No. 0-9286).

10.19

Limited Liability Company Operating Agreement of Coca-Cola Bottlers’ Sales & Services Company LLC, made as of January 1, 2003, by and between Coca-Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

Exhibit 10.35 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.20

Partnership Agreement of Piedmont Coca-Cola Bottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), dated as of July 2, 1993, by and among Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc., Coca-Cola Bottling Co. Affiliated, Inc., Fayetteville Coca-Cola Bottling Company and Palmetto Bottling Company.

Exhibit 10.7 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.21

Master Amendment to Partnership Agreement, Management Agreement and Definition and Adjustment Agreement, dated as of January 2, 2002, by and among Piedmont Coca-Cola Bottling Partnership, CCBC of Wilmington, Inc., The Coca-Cola Company, Piedmont Partnership Holding Company, Coca-Cola Ventures, Inc. and the Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 14, 2002 (File No. 0-9286).

10.22

Fourth Amendment to Partnership Agreement, dated as of March 28, 2003, by and among Piedmont Coca-Cola Bottling Partnership, Piedmont Partnership Holding Company and Coca-Cola Ventures, Inc.

Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2003 (File No. 0-9286).

10.23

Management Agreement, dated as of July 2, 1993, by and among the Company, Piedmont Coca-Cola Bottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), CCBC of Wilmington, Inc., Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc. and Palmetto Bottling Company.

Exhibit 10.8 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.24

First Amendment to Management Agreement (relating to the Management Agreement designated as Exhibit 10.22 of this Exhibit Index) effective as of January 1, 2001.

Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0-9286).

10.25

Management Agreement, dated as of March 12, 2014, by and among CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and South Atlantic Canners, Inc.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0-9286).

10.26

Agreement, dated as of March 1, 1994, between the Company and South Atlantic Canners, Inc.

Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0-9286).

10.27*

Coca-Cola Bottling Co. Consolidated Amended and Restated Annual Bonus Plan, effective January 1, 2012.

Appendix C to the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders (File No. 0-9286).


10.28*

Coca-Cola Bottling Co. Consolidated Amended and Restated Long-Term Performance Plan, effective January 1, 2012.

Appendix D to the Company’s Proxy Statement for the 2012 Annual Meeting of Stockholders (File No. 0-9286).

10.29*

Form of Long-Term Performance Plan Bonus Award Agreement.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010 (File No. 0-9286).

10.30*

Performance Unit Award Agreement, dated February 27, 2008.

Appendix A to the Company’s Proxy Statement for the 2008 Annual Meeting of Stockholders (File No. 0-9286).

10.31*

Coca-Cola Bottling Co. Consolidated Supplemental Savings Incentive Plan, as amended and restated effective November 1, 2011.

Exhibit 10.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (File No. 0-9286).

10.32*

Coca-Cola Bottling Co. Consolidated Director Deferral Plan, effective January 1, 2005.

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0-9286).

10.33*

Coca-Cola Bottling Co. Consolidated Officer Retention Plan, as amended and restated effective January 1, 2007.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2007 (File No. 0-9286).

10.34*

Amendment No. 1 to Coca-Cola Bottling Co. Consolidated Officer Retention Plan, as amended and restated effective January��1, 2009.

Exhibit 10.32 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (File No. 0-9286).

10.35*

Life Insurance Benefit Agreement, effective as of December 28, 2003, by and between the Company and Jan M. Harrison, Trustee under the J. Frank Harrison, III 2003 Irrevocable Trust, John R. Morgan, Trustee under the Harrison Family 2003 Irrevocable Trust, and J. Frank Harrison, III.

Exhibit 10.37 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003 (File No. 0-9286).

10.36*

Form of Amended and Restated Split-Dollar and Deferred Compensation Replacement Benefit Agreement, effective as of November 1, 2005, between the Company and eligible employees of the Company.

Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0-9286).

10.37*

Form of Split-Dollar and Deferred Compensation Replacement Benefit Agreement Election Form and Agreement Amendment, effective as of June 20, 2005, between the Company and certain executive officers of the Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 24, 2005 (File No. 0-9286).

10.38

Coca-Cola Bottling Co. Consolidated Long Term Retention Plan, adopted effective as of March 5, 2014.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0-9286).

10.39**

Comprehensive Beverage Agreement for the Johnson City/Morristown territory, dated as of May 23, 2014, by and among the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014 (File No. 0-9286).

10.40**

Amendment to the Comprehensive Beverage Agreement for the Johnson City/Morristown territory, dated as of June 1, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2015 (File No. 0-9286).

10.41**

Finished Goods Supply Agreement for the Johnson City/Morristown territory, dated as of May 23, 2014, by and among the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014 (File No. 0-9286).

10.42

Amended and Restated Ancillary Business Letter, dated October 30, 2015, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0-9286).

10.43**

Monster Energy Corporation Products Consent Agreement dated December 17, 2014, by The Coca-Cola Company, acting by and through its Coca-Cola North America Division, and the Company.

Exhibit 10.41 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2014 (File No. 0-9286).

10.44

Amendment to the Monster Energy Corporation Products Consent Agreement, dated April 1, 2015, by The Coca-Cola Company, acting by and through its Coca-Cola North America Division, and the Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 1, 2015 (File No. 0-9286).

10.45

Distribution Agreement, dated March 26, 2015, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 29, 2015 (File No. 0-9286).


10.46**

Territory Conversion Agreement, dated September 23, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.14.1 to the Company’s Current Report on Form 8-K filed on September 28, 201519, 2017 (File No. 0-9286)0‑9286).

10.474.8

 

First Amendment to the Territory ConversionRevolving Credit Loan Agreement, dated February 8, 2016, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.47 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2016 (File No. 0-9286).

10.48

Expanding Participating Bottler Revenue Incidence Agreement, datedas of September 23, 2015,18, 2017, by and between the Company and ThePiedmont Coca-Cola Company.Bottling Partnership.

 

Exhibit 10.24.2 to the Company’s Current Report on Form 8-K filed on September 28, 201519, 2017 (File No. 0-9286)0‑9286).

10.49**

National Product Supply Governance Agreement, dated October 30, 2015, by and between the Company, The Coca-Cola Company, Coca-Cola Bottling Company United, Inc., Coca-Cola Refreshments USA, Inc. and Swire Pacific Holdings Inc. d/b/a Swire Coca-Cola USA.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0-9286).

10.50

2016 Incidence Pricing Letter Agreement, dated April 6, 2016, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.1 to the Company's to the Company’s Current Report on Form 8-K filed on April 8, 2016 (File No. 0-9286).

10.51**

Initial Regional Manufacturing Agreement, dated January 29, 2016, between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 3, 2016 (File No. 0-9286).

10.52**

Initial Regional Manufacturing Agreement, dated April 29, 2016, between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 5, 2016 (File No. 0-9286).

10.53**

CCNA Exchange Letter Agreement, dated April 29, 2016, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 5, 2016 (File No. 0-9286).

10.54

Term Loan Agreement, dated June 7, 2016, by and among the Company, the lenders named therein, JPMorgan Chase Bank, N.A., as administrative agent, and PNC Bank, National Association and Branch Banking and Trust Company as co-syndication agents.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2016 (File No. 0-9286).

10.55**

CONA Services LLC Limited Liability Company Agreement, dated January 27, 2016, by and among the Company, The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. and the other bottlers named therein.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0-9286).

10.56**

Amendment No. 1 to the CONA Services LLC Limited Liability Company Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, by and among the Company, The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. and the other bottlers name therein.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0-9286).

10.57**

Master Services Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, between the Company and CONA Services LLC.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0-9286).

10.58

Glacéau Agreement, dated June 29, 2016, by and between The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. and Coca-Cola Bottling Co. Consolidated.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 5, 2016 (File No. 0-9286).

10.59

Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and among the Company, PGIM, Inc. and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2017 (File No. 0-9286).

10.60

Amendment to Distribution Agreement, dated September 3, 2015, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2016 (File No. 0-9286).

10.61

Amendment to Distribution Agreement, effective as of September 19, 2016, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2016 (File No. 0-9286).


Exhibits filed herewith:

Number

Description

4.114.9

 

The registrant, by signing this report, agrees to furnish the Securities and Exchange Commission, upon its request, a copy of any instrument which defines the rights of holders of long-term debt of the registrant and its consolidated subsidiaries which authorizes a total amount of securities not in excess of 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis.

10.6210.1

 

Amended and Restated Credit Agreement, dated October 16, 2014, by and among the Company, the lenders named therein, JP Morgan Chase Bank, N.A., as issuing lender and administrative agent, Citibank, N.A. and Wells Fargo Bank, National Association, as co-syndication agents, and Branch Banking and Trust Company, as documentation agent.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 22, 2014 (File No. 0-9286).

10.2

Joinder and Commitment Increase Agreement, dated April 27, 2015, by and among the Company, the lenders named therein and JPMorgan Chase Bank, N.A., as administrative agent.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 29, 2015 (File No. 0-9286).

10.3

Amended and Restated Guaranty Agreement, effective as of July 15, 1993, made by the Company and each of the other guarantor parties thereto in favor of Trust Company Bank and Teachers Insurance and Annuity Association of America.

Exhibit 10.10 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286).

10.4

Amended and Restated Guaranty Agreement, dated as of May 18, 2000, made by the Company in favor of Wachovia Bank, N.A.

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0‑9286).

10.5

Guaranty Agreement, dated as of December 1, 2001, made by the Company in favor of Wachovia, Bank, N.A.

Exhibit 10.18 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2001 (File No. 0‑9286).

10.6

Amended and Restated Stock Rights and Restrictions Agreement, dated February 19, 2009, by and among the Company, The Coca-Cola Company, Carolina Coca-Cola Bottling Investments, Inc. and J. Frank Harrison, III.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 19, 2009 (File No. 0‑9286).

10.7

Termination of Irrevocable Proxy and Voting Agreement, dated February 19, 2009, by and between The Coca-Cola Company and J. Frank Harrison, III.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 19, 2009 (File No. 0‑9286).


Number

Description

Incorporation Reference

10.8

Form of Master Bottle Contract (“Cola Beverage Agreement”), made and entered into, effective January 27, 1989, between The Coca-Cola Company and the Company, together with Form of Home Market Amendment to Master Bottle Contract, effective as of October 29, 1999.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0‑9286).

10.9

Form of Allied Bottle Contract (“Allied Beverage Agreement”), made and entered into, effective January 11, 1990, between The Coca-Cola Company and the Company (as successor to Coca-Cola Bottling Company of Anderson, S.C.).

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0‑9286).

10.10

Letter Agreement, dated January 27, 1989, between The Coca-Cola Company and the Company, modifying the Cola Beverage Agreements and Allied Beverage Agreements.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0‑9286).

10.11

Form of Marketing and Distribution Agreement (“Still Beverage Agreement”), made and entered into effective October 1, 2000, between The Coca-Cola Company and the Company (as successor to Metrolina Bottling Company), with respect to Dasani.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0‑9286).

10.12

Form of Letter Agreement, dated December 10, 2001, between The Coca-Cola Company and the Company, together with Letter Agreement, dated December 14, 1994, modifying the Still Beverage Agreements.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 3, 2010 (File No. 0‑9286).

10.13**

Letter Agreement, dated as of March 10, 2008, by and between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2008 (File No. 0‑9286).

10.14

Lease, dated as of January 1, 1999, by and between the Company and Ragland Corporation.

Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0‑9286).

10.15

First Amendment to Lease and First Amendment to Memorandum of Lease, dated as of August 30, 2002, between the Company and Ragland Corporation.

Exhibit 10.33 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286).

10.16

Lease Agreement, dated as of March 23, 2009, between the Company and Harrison Limited Partnership One.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 26, 2009 (File No. 0‑9286).

10.17

Lease Agreement, dated as of December 18, 2006, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Beacon Investment Corporation.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 21, 2006 (File No. 0‑9286).

10.18

Limited Liability Company Operating Agreement of Coca-Cola Bottlers’ Sales & Services Company LLC, datedmade as of November 5, 2007,January 1, 2003, by and between Coca-Cola Bottlers’ Sales & Services Company LLC and Consolidated Beverage Co., a wholly-owned subsidiary of the Company.

10.63

 

Second AmendmentExhibit 10.35 to Limited Liability Company Operatingthe Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286).

10.19

Partnership Agreement of Piedmont Coca-Cola Bottlers’ Sales & Services Company LLCBottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), dated as of September 15, 2010,July 2, 1993, by and betweenamong Carolina Coca-Cola Bottlers’ Sales & ServicesBottling Investments, Inc., Coca-Cola Ventures, Inc., Coca-Cola Bottling Co. Affiliated, Inc., Fayetteville Coca-Cola Bottling Company LLC and Consolidated Beverage Co.Palmetto Bottling Company.

Exhibit 10.7 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286).

10.20

Master Amendment to Partnership Agreement, Management Agreement and Definition and Adjustment Agreement, dated as of January 2, 2002, by and among Piedmont Coca-Cola Bottling Partnership, CCBC of Wilmington, Inc., The Coca-Cola Company, Piedmont Partnership Holding Company, Coca-Cola Ventures, Inc. and the Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 14, 2002 (File No. 0‑9286).

10.21

Fourth Amendment to Partnership Agreement, dated as of March 28, 2003, by and among Piedmont Coca-Cola Bottling Partnership, Piedmont Partnership Holding Company and Coca-Cola Ventures, Inc.

Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2003 (File No. 0‑9286).

10.22

Management Agreement, dated as of July 2, 1993, by and among the Company, Piedmont Coca-Cola Bottling Partnership (formerly known as Carolina Coca-Cola Bottling Partnership), CCBC of Wilmington, Inc., Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc. and Palmetto Bottling Company.

Exhibit 10.8 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2002 (File No. 0‑9286).


Number

Description

Incorporation Reference

10.23

First Amendment to Management Agreement (relating to the Management Agreement designated as Exhibit 10.22 of this Exhibit Index) effective as of January 1, 2001.

Exhibit 10.14 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000 (File No. 0‑9286).

10.24

Management Agreement, dated as of March 12, 2014, by and among CCBCC Operations, LLC, a wholly-owned subsidiary of the Company.

10.64Company, and South Atlantic Canners, Inc.

 

Third AmendmentExhibit 10.2 to Limited Liability Company Operating the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0‑9286).

10.25

Agreement, of Coca-Cola Bottlers’ Sales & Services Company LLC, dated as of March 1, 1994, between the Company and South Atlantic Canners, Inc.

Exhibit 10.12 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 16, 2016,29, 2002 (File No. 0‑9286).

10.26*

Coca-Cola Bottling Co. Consolidated Amended and Restated Annual Bonus Plan, effective January 1, 2017.

Appendix A to the Company’s Proxy Statement for the 2017 Annual Meeting of Stockholders (File No. 0‑9286).

10.27*

Coca-Cola Bottling Co. Consolidated Amended and Restated Long-Term Performance Plan, effective January 1, 2017.

Appendix B to the Company’s Proxy Statement for the 2017 Annual Meeting of Stockholders (File No. 0‑9286).

10.28*

Form of Long-Term Performance Plan Bonus Award Agreement.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2010 (File No. 0‑9286).

10.29*

Performance Unit Award Agreement, dated February 27, 2008.

Appendix A to the Company’s Proxy Statement for the 2008 Annual Meeting of Stockholders (File No. 0‑9286).

10.30*

Coca-Cola Bottling Co. Consolidated Supplemental Savings Incentive Plan, as amended and restated effective November 1, 2011.

Exhibit 10.31 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (File No. 0‑9286).

10.31*

Coca-Cola Bottling Co. Consolidated Director Deferral Plan, effective January 1, 2005.

Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0‑9286).

10.32*

Coca-Cola Bottling Co. Consolidated Officer Retention Plan, as amended and restated effective January 1, 2007.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2007 (File No. 0‑9286).

10.33*

Amendment No. 1 to Coca-Cola Bottling Co. Consolidated Officer Retention Plan, as amended and restated effective January 1, 2009.

Exhibit 10.32 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2008 (File No. 0‑9286).

10.34*

Life Insurance Benefit Agreement, effective as of December 28, 2003, by and between the Company and Jan M. Harrison, Trustee under the J. Frank Harrison, III 2003 Irrevocable Trust, John R. Morgan, Trustee under the Harrison Family 2003 Irrevocable Trust, and J. Frank Harrison, III.

Exhibit 10.37 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003 (File No. 0‑9286).

10.35*

Form of Amended and Restated Split-Dollar and Deferred Compensation Replacement Benefit Agreement, effective as of November 1, 2005, between the Company and eligible employees of the Company.

Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2006 (File No. 0‑9286).

10.36*

Form of Split-Dollar and Deferred Compensation Replacement Benefit Agreement Election Form and Agreement Amendment, effective as of June 20, 2005, between the Company and certain executive officers of the Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 24, 2005 (File No. 0‑9286).

10.37

Coca-Cola Bottlers’ Sales & ServicesBottling Co. Consolidated Long Term Retention Plan, adopted effective as of March 5, 2014.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 (File No. 0‑9286).

10.38**

Comprehensive Beverage Agreement for the Johnson City/Morristown territory, dated as of May 23, 2014, by and among the Company, LLCThe Coca-Cola Company and ConsolidatedCoca-Cola Refreshments, USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014 (File No. 0‑9286).

10.39**

Amendment to the Comprehensive Beverage Co.,Agreement for the Johnson City/Morristown territory, dated as of June 1, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2015 (File No. 0‑9286).


Number

Description

Incorporation Reference

10.40**

Finished Goods Supply Agreement for the Johnson City/Morristown territory, dated as of May 23, 2014, by and among the Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 29, 2014 (File No. 0‑9286).

10.41

Amended and Restated Ancillary Business Letter, dated October 30, 2015, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0‑9286).

10.42

Distribution Agreement, dated March 26, 2015, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended March 29, 2015 (File No. 0‑9286).

10.43**

Territory Conversion Agreement, dated September 23, 2015, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 28, 2015 (File No. 0‑9286).

10.44

First Amendment to the Territory Conversion Agreement, dated February 8, 2016, by and between the Company, The Coca-Cola Company and Coca-Cola Refreshments USA, Inc.

Exhibit 10.47 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2016 (File No. 0-9286).

10.45

Expanding Participating Bottler Revenue Incidence Agreement, dated September 23, 2015, by and between the Company and The Coca-Cola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 28, 2015 (File No. 0‑9286).

10.46**

National Product Supply Governance Agreement, dated October 30, 2015, by and between the Company, The Coca-Cola Company, Coca-Cola Bottling Company United, Inc., Coca-Cola Refreshments USA, Inc. and Swire Pacific Holdings Inc. d/b/a Swire Coca-Cola USA.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 2, 2015 (File No. 0‑9286).

10.47

2016 Incidence Pricing Letter Agreement, dated April 6, 2016, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.1 to the Company's to the Company’s Current Report on Form 8-K filed on April 8, 2016 (File No. 0‑9286).

10.48**

Initial Regional Manufacturing Agreement, dated January 29, 2016, between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 3, 2016 (File No. 0‑9286).

10.49**

Initial Regional Manufacturing Agreement, dated April 29, 2016, between the Company and The Coca-Cola Company.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 5, 2016 (File No. 0‑9286).

10.50**

CCNA Exchange Letter Agreement, dated April 29, 2016, between the Company and The Coca-Cola Company, by and through its Coca-Cola North America division.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on May 5, 2016 (File No. 0‑9286).

10.51

Term Loan Agreement, dated June 7, 2016, by and among the Company, the lenders named therein, JPMorgan Chase Bank, N.A., as administrative agent, and PNC Bank, National Association and Branch Banking and Trust Company as co-syndication agents.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 3, 2016 (File No. 0‑9286).

10.52**

CONA Services LLC Limited Liability Company Agreement, dated January 27, 2016, by and among the Company, The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. and the other bottlers named therein.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286).

10.53**

Amendment No. 1 to the CONA Services LLC Limited Liability Company Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, by and among the Company, TheCoca-ColaCompany, Coca-Cola Refreshments USA, Inc. and the other bottlers name therein.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286).

10.54**

Master Services Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, between the Company and CONA Services LLC.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q/A for the quarter ended July 3, 2016 (File No. 0‑9286).

10.55

Glacéau Agreement, dated June 29, 2016, by and between The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. and Coca-Cola Bottling Co. Consolidated.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 5, 2016 (File No. 0‑9286).

10.56

Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and among the Company, PGIM, Inc. and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2017 (File No. 0‑9286).

10.57

Amendment to Distribution Agreement, dated September 3, 2015, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2016 (File No. 0‑9286).


Number

Description

Incorporation Reference

10.58

Amendment to Distribution Agreement, effective as of September 19, 2016, between CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and Monster Energy Company.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 2, 2016 (File No. 0‑9286).

10.59

Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and among the Company, PGIM, Inc. and the other parties thereto.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 20, 2017 (File No. 0‑9286).

10.60

Omnibus Letter Agreement, dated March 31, 2017, by and between the Company and CocaCola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286).

10.61

Amended and Restated Ancillary Business Letter, dated March 31, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 4, 2017 (File No. 0‑9286).

10.62**

Amendment No. 2 to the CONA Services LLC Limited Liability Company Agreement, effective February 22, 2017, by and among the Company, The CocaCola Company, CocaCola Refreshments USA, Inc. and the other bottlers named therein.

Exhibit 10.4 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.63**

Comprehensive Beverage Agreement, dated March 31, 2017, by and between the Company, The CocaCola Company and CocaCola Refreshments USA, Inc.

Exhibit 10.5 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.64**

Comprehensive Beverage Agreement, dated March 31, 2017, by and between Piedmont CocaCola Bottling Partnership and The CocaCola Company.

Exhibit 10.6 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.65**

Regional Manufacturing Agreement, dated March 31, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.7 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.66**

Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement, dated March 31, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.8 to the Company’s Quarterly Report on Form 10-K for the quarter ended April 2, 2017 (File No. 0‑9286).

10.67**

First Amendment to Comprehensive Beverage Agreement, dated April 28, 2017, by and between the Company, The CocaCola Company and CocaCola Refreshments USA, Inc.

Exhibit 10.1 to the Company’s Quarterly Report on Form 10-K for the quarter ended July 2, 2017 (File No. 0‑9286).

10.68

First Amendment to Regional Manufacturing Agreement, dated April 28, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.2 to the Company’s Quarterly Report on Form 10-K for the quarter ended July 2, 2017 (File No. 0‑9286).

10.69**

Amendment to Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement, dated June 22, 2017, by and between the Company and The CocaCola Company.

Exhibit 10.3 to the Company’s Quarterly Report on Form 10-K for the quarter ended July 2, 2017 (File No. 0‑9286).

10.70*

Separation Agreement and Release, dated February 14, 2018, by and between the Company and Clifford M. Deal, III.

Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 20, 2018 (File No. 0‑9286).


Exhibits filed herewith:

Number

Description

4.10

Specimen of Common Stock Certificate.

10.71**

Amended and Restated Master Services Agreement, dated as of October 2, 2017, between the Company and CONA Services LLC.

10.72**

Amendment to Comprehensive Beverage Agreements, dated October 2, 2017, by and between the Company, Piedmont CocaCola Bottling Partnership, The CocaCola Company and CocaCola Refreshments USA, Inc.

10.73

Second Amendment to Regional Manufacturing Agreement, dated October 2, 2017, by and between the Company and The CocaCola Company.

10.74**

Third Amendment to Comprehensive Beverage Agreement, dated December 26, 2017, by and between the Company, The CocaCola Company and CocaCola Refreshments USA, Inc.

12

 

Ratio of Earnings to Fixed Charges.

21

 

List of Subsidiaries.

23

 

Consent of Independent Registered Public Accounting Firm.

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

 

Financial statement from the Annual Report on Form 10-K of Coca-Cola Bottling Co. Consolidated for the fiscal year ended January 1,December 31, 2017, filed on March 14, 2017,February 28, 2018, formatted in XBRL (Extensible Business Reporting Language):  (i) the Consolidated Statements of Operations; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Changes in Stockholders’ EquityEquity; and (vi) the Notes to Consolidated Financial Statements.

 

*

Indicates a management contract or compensatory plan or arrangement.

**

Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and Exchange Commission.

+

Certain schedules and similar supporting attachments to this agreement have been omitted, and the Company agrees to furnish supplemental copies of any such schedules and similar supporting attachments to the Securities and Exchange Commission upon request.

 

(b)

Exhibits.

 

See Item 15(a)(3) above.

 

(c)

Financial Statement Schedules.

 

See Item 15(a)(2) above.

 

Item 16.

Form 10-K Summary

 

Not applicable.None.

 


ScheduleSchedule II

 

COCA-COLA BOTTLING CO. CONSOLIDATED

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

 

Allowance for Doubtful Accounts

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of year

 

$

2,117

 

 

$

1,330

 

 

$

1,401

 

 

$

4,448

 

 

$

2,117

 

 

$

1,330

 

Additions charged to costs and expenses

 

 

2,534

 

 

 

1,234

 

 

 

550

 

 

 

4,464

 

 

 

2,534

 

 

 

1,234

 

Deductions

 

 

203

 

 

 

447

 

 

 

621

 

 

 

1,306

 

 

 

203

 

 

 

447

 

Balance at end of year

 

$

4,448

 

 

$

2,117

 

 

$

1,330

 

 

$

7,606

 

 

$

4,448

 

 

$

2,117

 

 

Deferred Income Tax Valuation Allowance

 

 

Fiscal Year

 

 

Fiscal Year

 

(in thousands)

 

2016

 

 

2015

 

 

2014

 

 

2017

 

 

2016

 

 

2015

 

Balance at beginning of year

 

$

2,307

 

 

$

3,640

 

 

$

3,553

 

 

$

1,618

 

 

$

2,307

 

 

$

3,640

 

Adjustment for federal tax legislation(1)

 

 

2,419

 

 

 

-

 

 

 

-

 

Additions charged to costs and expenses

 

 

-

 

 

 

28

 

 

 

1,203

 

 

 

877

 

 

 

-

 

 

 

28

 

Additions charged to other(1)

 

 

-

 

 

 

-

 

 

 

7

 

Deductions credited to expense

 

 

689

 

 

 

1,361

 

 

 

-

 

 

 

577

 

 

 

689

 

 

 

1,361

 

Deductions not credited to expense

 

 

-

 

 

 

-

 

 

 

1,123

 

Balance at end of year

 

$

1,618

 

 

$

2,307

 

 

$

3,640

 

 

$

4,337

 

 

$

1,618

 

 

$

2,307

 

 

(1)

(1) The recorded impact of the Tax Act is estimated and any final amount may differ, possibly materially, due to changes in estimates, interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting standards or related interpretation in response to the Tax Act and future actions by states within the U.S.

Valuation allowance adjustment for Fast Forward Energy, Inc., which was liquidated during 2014.

 


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COCA-COLA BOTTLING CO. CONSOLIDATED

(REGISTRANT)

 

 

 

 

 

 

 

Date: March 14, 2017February 28, 2018

 

By:

 

/s/ J. Frank Harrison, III

 

 

 

 

J. Frank Harrison, III

 

 

 

 

Chairman of the Board of Directors

 

 

 

 

and Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

 

By:

 

/s/ J. Frank Harrison, III

 

Chairman of the Board of Directors,

 

March 14, 2017February 28, 2018

 

 

J. Frank Harrison, III

 

Chief Executive Officer and Director

 

 

 

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ CliffordDavid M. Deal, IIIKatz

 

SeniorExecutive Vice President, Chief Financial Officer

 

March 14, 2017February 28, 2018

 

 

CliffordDavid M. Deal, IIIKatz

 

(Principal Financial Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ William J. Billiard

 

Senior Vice President, Chief Accounting Officer

 

March 14, 2017February 28, 2018

 

 

William J. Billiard

 

(Principal Accounting Officer)

 

 

 

 

 

 

 

 

 

By:

 

/s/ Alexander B. Cummings, Jr.

Director

March 14, 2017

Alexander B. Cummings, Jr.

By:

/s/ Sharon A. Decker

 

Director

 

March 14, 2017February 28, 2018

 

 

Sharon A. Decker

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Morgan H. Everett

 

Vice President and Director

 

March 14, 2017February 28, 2018

 

 

Morgan H. Everett

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Henry W. Flint

 

President, Chief Operating Officer

 

March 14, 2017February 28, 2018

 

 

Henry W. Flint

 

and Director

 

 

 

 

 

 

 

 

 

By:

 

/s/ James R. Helvey, III

 

Director

 

March 14, 2017February 28, 2018

 

 

James R. Helvey, III

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ William H. Jones

 

Director

 

March 14, 2017February 28, 2018

 

 

William H. Jones

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Umesh M. Kasbekar

 

Vice Chairman of the Board of Directors

 

March 14, 2017February 28, 2018

 

 

Umesh M. Kasbekar

 

and SecretaryDirector

By:

/s/ Jennifer K. Mann

Director

February 28, 2018

Jennifer K. Mann

 

 

 

 

 

 

 

 

 

By:

 

/s/ James H. Morgan

 

Director

 

March 14, 2017February 28, 2018

 

 

James H. Morgan

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ John W. Murrey, III

 

Director

 

March 14, 2017February 28, 2018

 

 

John W. Murrey, III

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Sue Anne H. Wells

 

Director

 

March 14, 2017February 28, 2018

 

 

Sue Anne H. Wells

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Dennis A. Wicker

 

Director

 

March 14, 2017February 28, 2018

 

 

Dennis A. Wicker

 

 

 

 

By:

/s/ Richard T. Williams

Director

February 28, 2018

Richard T. Williams

 

129130