UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017

2018 

or

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number:  1-13395


SONIC AUTOMOTIVE, INC.

(Exact name of registrant as specified in its charter)


Delaware

56-2010790

Delaware

56-2010790
(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

4401 Colwick Road

Charlotte, North Carolina

28211

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (704) 566-2400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Class A common stock, $0.01 par value

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes     ☐  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ☒  Yes    ☐  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☒

Accelerated Filer

☒

Accelerated filer  ☐

Non-accelerated filer  ☐(Do not check if a smaller reporting company)

Smaller reporting company  Reporting Company  ☐

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ☐  Yes    ☒  No

The aggregate market value of the voting common stock held by non-affiliates of the registrant was approximately $592.7$599.3 million based upon the closing sales price of the registrant’s Class A common stockCommon Stock on June 30, 20172018 of $19.45$20.60 per share.

As of February 27, 2018,20, 2019, there were 30,384,481 30,916,226shares of Class A common stock,Common Stock, par value $0.01 per share, and 12,029,375 shares of Class B common stock,Common Stock, par value $0.01 per share, outstanding.

Documents incorporated by reference.Portions of the registrant’s definitive Proxy Statement for the 20182019 Annual Meeting of Stockholders to be held April 25, 201824, 2019 are incorporated by reference into Part III of this Form 10-K.




UNCERTAINTY OF FORWARD-LOOKING STATEMENTS AND INFORMATION

This Annual Report on Form 10-K contains, and written or oral statements made from time to time by us or by our authorized officers may contain, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address our future objectives, plans and goals, as well as our intent, beliefs and current expectations regarding future operating performance, results and events, and can generally be identified by words such as “may,” “will,” “should,” “believe,” “expect,” “estimate,” “anticipate,” “intend,” “plan,” “foresee” and other similar words or phrases.

These forward-looking statements are based on our current estimates and assumptions and involve various risks and uncertainties. As a result, you are cautioned that these forward-looking statements are not guarantees of future performance, and that actual results could differ materially from those projected in these forward-looking statements. Factors which may cause actual results to differ materially from our projections include those risks described in “Item 1A. Risk Factors” of this Annual Report on Form 10-K and elsewhere in this report,herein, as well as:

•the number of new and used vehicles sold in the United States as compared to our expectations and the expectations of the market;

•our ability to generate sufficient cash flows or to obtain additional financing to fund our pre-ownedEchoPark expansion, our One Sonic-One Experience initiative, capital expenditures, our share repurchase program, dividends on our common stock, acquisitions and general operating activities;

•our business and growth strategies, including, but not limited to, our stand-alone pre-ownedEchoPark store initiative and our One Sonic-One Experience initiative;

operations;

•the reputation and financial condition of vehicle manufacturers whose brands we represent, the financial incentives vehicle manufacturers offer and their ability to design, manufacture, deliver and market their vehicles successfully;

•our relationships with manufacturers, which may affect our ability to obtain desirable new vehicle models in inventory or to complete additional acquisitions;

•the adverse resolution of one or more significant legal proceedings against us or our franchised dealerships or pre-ownedEchoPark stores;

•changes in laws and regulations governing the operation of automobile franchises, accounting standards, taxation requirements and environmental laws;

•changes in vehicle and parts import quotas, duties, tariffs or other restrictions;

•general economic conditions in the markets in which we operate, including fluctuations in interest rates, employment levels, the level of consumer spending and consumer credit availability;

•high competition in the retail automotive retailing industry, which not only creates pricing pressures on the products and services we offer, but also on businesses we may seek to acquire;

•our ability to successfully integrate potential future acquisitions; and

•the rate and timing of overall economic recovery or decline.

These forward-looking statements speak only as of the date of this reportAnnual Report on Form 10-K or when made, and we undertake no obligation to revise or update these statements to reflect subsequent events or circumstances, except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission.


SONIC AUTOMOTIVE, INC.

ANNUAL REPORT ON FORM 10-K

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017

2018 

TABLE OF CONTENTS

PAGE

PAGE

Item 1.

1

Item 1A.

9

Item 1B.

23

Item 2.

23

Item 3.

23

Item 4.

23

Item 5.

24

Item 6.

26

25

Item 7.

27

26

Item 7A.

81

84

Item 8.

82

86

Item 9.

82

86

Item 9A.

82

86

Item 9B.

83

86

Item 10.

84

87

Item 11.

84

87

Item 12.

84

87

Item 13.

84

87

Item 14.

84

87

Item 15.

85

88

Item 16.

90

92

91

93

F-1 F-3



SONIC AUTOMOTIVE, INC.

PART

PART I

Item 1.  Business.

Sonic Automotive, Inc. was incorporated in Delaware in 1997. We are one of the largest automotive retailers in the United States (as measured by total revenue). As of December 31, 2017, we operated 114 new vehicle franchises in 13 states (representing 23 different brands of cars and light trucks), 18 collision repair centers and nine pre-owned vehicle stores. As a result of the way we manage our business, we had two operating segments as of December 31, 2017:2018: (1) the Franchised Dealerships Segment and (2) the Pre-Owned StoresEchoPark Segment. For management and operational reporting purposes, we group certain franchisesbusinesses together that share management and inventory (principally used vehicles) into “stores.” As of December 31, 2017,2018, we operated 10396 stores in the Franchised Dealerships Segment and nineeight stores in the Pre-Owned StoresEchoPark Segment.

 The Franchised Dealerships Segment consists of 108 new vehicle franchises (representing 23 different brands of cars and light trucks) and 15 collision repair centers in 13 states. 

The Franchised Dealerships Segment provides comprehensive services, including (1) sales of both new and used cars and light trucks; (2) sales of replacement parts and performance of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services (collectively, “Fixed Operations”); and (3) arrangement of extended warranties, service contracts, financing, insurance and other aftermarket products (collectively, “finance and insurance” or “F&I”) for our customers. The Pre-Owned StoresEchoPark Segment provides the same services (excluding new vehiclesells used cars and light trucks and arranges F&I product sales and manufacturer warranty repairs)for our customers in stand-alone pre-owned vehicle specialty retail locations and includes ourlocations. Our EchoPark stores. Our pre-owned stores business operates independently from our franchised dealerships business. Sales operations in our first EchoPark market in Denver, Colorado began in the fourth quarter of 2014. As of December 31, 2017,2018, we had sixthree EchoPark stores in operation in Colorado, four in Texas and one in Texas, as well as two pre-owned stores in Florida and Texas operating under other names.North Carolina. By the end of 2018,2019, we expect to open one additional EchoPark storesstore in North Carolina and Texas. We believe that the expansion of our pre-owned storesEchoPark business will provide long-term benefits to ourthe Company, our stockholders and our guests. However, in the short term, this strategic initiative may negatively impact our overall operating results as we allocate management and capital resources to this business.

References to “Sonic,” the “Company,” “we,” “us,”“us” and “our” used throughout this Annual Report on Form 10-K refer to Sonic Automotive, Inc. and its subsidiaries.

The following charts depict the multiple sources of continuing operations revenue and gross profit for the year ended December 31, 20172018 (“2017”2018”):


sah-20181231_g1.jpgsah-20181231_g2.jpg






1

SONIC AUTOMOTIVE, INC.

As of December 31, 2017,2018, we operated in the following states:

Market

 

Number of Franchised Stores

 

 

Number of

Pre-Owned Stores

 

 

Percent of

2017 Total

Revenue

 

MarketNumber of Franchised StoresNumber of EchoPark Stores 
Percent of
2018 Total
Revenue

California

 

 

25

 

 

 

-

 

 

 

29.8

%

California23 — 28.2 %

Texas

 

 

21

 

 

 

2

 

 

 

25.9

%

Texas20 4 26.8 %
ColoradoColorado2 3 7.8 %

Tennessee

 

 

12

 

 

 

-

 

 

 

7.2

%

Tennessee11 — 6.8 %

Colorado

 

 

4

 

 

 

6

 

 

 

6.4

%

Florida

 

 

10

 

 

 

1

 

 

 

6.3

%

Florida9 — 5.6 %

Alabama

 

 

10

 

 

 

-

 

 

 

5.2

%

Alabama10 — 5.2 %

North Carolina

 

 

4

 

 

 

-

 

 

 

3.3

%

North Carolina4 1 3.4 %

Ohio

 

 

5

 

 

 

-

 

 

 

2.9

%

Ohio5 — 3.1 %
MarylandMaryland2 — 3.0 %

Georgia

 

 

3

 

 

 

-

 

 

 

2.7

%

Georgia4 — 2.8 %

Virginia

 

 

2

 

 

 

-

 

 

 

2.7

%

Virginia2 — 2.8 %

Maryland

 

 

2

 

 

 

-

 

 

 

2.7

%

Nevada

 

 

3

 

 

 

-

 

 

 

2.0

%

Nevada2 — 1.7 %

South Carolina

 

 

2

 

 

 

-

 

 

 

1.5

%

South Carolina2 — 1.5 %

Disposed franchises and holding companies

 

 

-

 

 

 

-

 

 

 

1.4

%

Disposed stores and holding companiesDisposed stores and holding companies— — 1.3 %

Total

 

 

103

 

 

 

9

 

 

 

100.0

%

Total96 8 100.0 %

In the future, we may purchaseacquire dealerships and open new stores that we believe will enrich our portfolio and divest dealerships or close stores that we believe will not yield acceptable returns over the long term. The automotive retailing industry remains highly fragmented, and we believe that further consolidation may occur. We believe that attractive acquisition opportunities continue to exist for dealership groups with the capital and experience to identify, acquire and professionally manage dealerships. Our ability to complete acquisitions and open new stores in the future will depend on many factors, including the availability of financing and the existence of any contractual provisions that may restrict our acquisition activity.

See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” for a discussion of our plans for the use of capital generated from operations.

Operating Segments

As of December 31, 2017,2018, we had two operating segments: (1) the Franchised Dealerships Segment and (2) the Pre-Owned StoresEchoPark Segment. The Franchised Dealerships Segment is comprised of retail automotive franchises that sell new vehicles and buy and sell used vehicles, sell replacement parts, perform vehicle repairmaintenance, warranty and maintenancerepair services, and arrange finance and insurance products. The Pre-Owned StoresEchoPark Segment is comprised of stand-alone pre-owned vehicle specialty retail locations that provide customers an opportunity to search, buy service,and sell used vehicles and arrange finance and sell pre-owned vehicles.

insurance products.

For 2017, Pre-Owned Stores2018, EchoPark Segment revenue represented approximately 2.6%7.0% of total revenue. See Note 14, “Segment Information,” to the accompanying consolidated financial statements for additional financial information regarding our two operating segments.

Unless otherwise noted, the following discussion of our business is presented on a consolidated basis.

Business Strategy

Execute our Stand-Alone Pre-OwnedEchoPark Store Initiative. We have augmented our manufacturer-franchised dealership operations with our stand-aloneEchoPark pre-owned vehicle specialty retail locations, which includes ourlocations. Our EchoPark stores. Our pre-owned stores business operates independently from our franchised dealerships business. Sales operations for our stand-alone pre-owned store initiativeEchoPark began in Denver, Colorado in the fourth quarter of 2014. As of December 31, 2017,2018, we had sixthree EchoParkstores in operation in Colorado, four in Texas and one in Texas, as well as two pre-owned stores in Florida and Texas operating under other names.North Carolina. We expect to open one additional EchoPark storesstore in North Carolina and Texas during 2018.

Execute our Customer Experience Initiative. Our One Sonic-One Experience (“OSOE”) initiative includes several new processes and proprietary technologies from inventory management, electronic desking and pricing tools to a fully developed “customer-centric” Customer Relationship Management tool. We believe that the development of these processes and technologies will allow us to better serve our customers across our entire platform of stores. Our goal is to allow our guests to control the buying

2

SONIC AUTOMOTIVE, INC.

process and move at their pace so that once the vehicle has been selected our team can utilize these processes and technologies to allow our guests to complete a new or pre-owned vehicle sales transaction in less than an hour. During the latter half of 2014 and throughout 2015, we rolled out the OSOE initiative at our dealerships in Charlotte, North Carolina. In 2016, we introduced the technology component of the initiative to 14 additional stores in our Alabama, California and Tennessee markets. In the first half of 2017, we launched OSOE at our BMW dealership in Greenville, South Carolina and our Audi and Honda dealerships in Pensacola, Florida. We do not currently plan to expand the OSOE rollout to additional existing stores until the model has matured and proven it can provide the required financial returns.

2019.

Achieve High Levels of Customer Satisfaction.We focus on maintaining high levels of customer satisfaction. Our personalized sales process is designed to satisfy customers by providing high-quality vehicles and service in a positive, “consumer friendly” buying environment. Several manufacturers offer specific financial incentives on a per vehicle basis if certain Customer Satisfaction Index (“CSI”) levels (which vary by manufacturer) are achieved by a dealership. In addition, all
2
SONIC AUTOMOTIVE, INC.
manufacturers consider CSI scores in approving acquisitions or awarding new dealership open points. To keep dealership and executive management focused on customer satisfaction, we include CSI results as a component of our incentive-based compensation programs for certain groups of associates.

associates and executive management.

Invest in Dealership Properties.Historically, we have operated our dealerships primarily on property financed through long-term operating leases. As these leases mature, or as we have an opportunity to purchase the underlying real estate prior to renewal, we take actions to own more of our dealership properties when the effect is financially or operationally favorable to us. We remain opportunistic in purchasing existing properties or relocating dealership operations to owned real estate where the returns are favorable. We believe owning our properties where feasible and financially and strategically advantageous will, over the long term, strengthen our balance sheet and reduce our overall cost of operating and financing our facilities.

Improve Capital Structure. As we generate cash through operations, we may continue to opportunistically repurchase our Class A common stockCommon Stock or our outstanding subordinated notes in open-market or structured transactions.

transactions and may sell our Class A Common Stock to reduce debt.

Maximize Asset Returns Through Process Execution.We have developed standardized operating processes that are documented in operating playbooks for our dealerships.stores. Through the continued implementation of our operating playbooks, we believe organic growth opportunities exist by offering a more favorable buying experience to our customers and creating efficiencies in our business processes. We believe the development, refinement and implementation of these operating processes will enhance the customer experience, make us more competitive in the markets we serve and drive profit growth across each of our revenue streams.

Maintain Diverse Revenue Streams. We have multiple revenue streams. In addition to new vehicle sales, our revenue sources include used vehicle sales, which we believe are less sensitive to economic cycles and seasonal influences that exist with new vehicle sales. Our Fixed Operations sales carry a higher gross margin than new and used vehicle sales and, in the past, have not been as economically sensitive as new vehicle sales. We also offer customers assistance in obtaining financing and a range of automobile relatedautomobile-related warranty, aftermarket and insurance products.

Manage Portfolio.Our long-term growth and acquisition strategy is focused on large metropolitan markets, predominantly in the Southeast, Texas and California. We seek to add like-branded dealerships to our portfolio that exist in regions in which we already operate; however, we may look outside of our existing geographic footprint when considering the location of new EchoPark stores. A majority of our franchised dealerships are either luxury or mid-line import brands. For 2017,2018, approximately 88.8%89.4% of our total new vehicle revenue was generated by luxury and mid-line import dealerships, which usually have higher operating margins, more stable Fixed Operations departments, lower associate turnover and lower inventory levels.

3

SONIC AUTOMOTIVE, INC.

The following table depicts the breakdown of our new vehicle revenues from continuing operations by brand:

 

 

Percentage of New Vehicle Revenues

 

 

 

Year Ended December 31,

 

Brand

 

2017

 

 

2016

 

 

2015

 

Luxury:

 

 

 

 

 

 

 

 

 

 

 

 

BMW

 

 

19.6

%

 

 

20.2

%

 

 

21.7

%

Mercedes

 

 

10.7

%

 

 

10.6

%

 

 

9.7

%

Audi

 

 

6.0

%

 

 

5.3

%

 

 

4.8

%

Lexus

 

 

5.8

%

 

 

5.9

%

 

 

5.6

%

Land Rover

 

 

3.2

%

 

 

3.3

%

 

 

4.0

%

Cadillac

 

 

2.7

%

 

 

3.3

%

 

 

3.2

%

Porsche

 

 

2.4

%

 

 

2.3

%

 

 

2.5

%

MINI

 

 

1.3

%

 

 

1.6

%

 

 

1.9

%

Other luxury (1)

 

 

2.9

%

 

 

3.0

%

 

 

3.1

%

Total Luxury

 

 

54.6

%

 

 

55.5

%

 

 

56.5

%

Mid-line Import:

 

 

 

 

 

 

 

 

 

 

 

 

Honda

 

 

17.3

%

 

 

16.8

%

 

 

15.5

%

Toyota

 

 

11.9

%

 

 

11.4

%

 

 

11.1

%

Volkswagen

 

 

1.8

%

 

 

1.5

%

 

 

1.7

%

Hyundai

 

 

1.5

%

 

 

1.2

%

 

 

1.4

%

Other imports (2)

 

 

1.7

%

 

 

1.7

%

 

 

1.6

%

Total Mid-line Import

 

 

34.2

%

 

 

32.6

%

 

 

31.3

%

Domestic:

 

 

 

 

 

 

 

 

 

 

 

 

Ford

 

 

6.8

%

 

 

6.8

%

 

 

6.8

%

General Motors (3)

 

 

4.4

%

 

 

5.1

%

 

 

5.4

%

Total Domestic

 

 

11.2

%

 

 

11.9

%

 

 

12.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

(1)

Includes Acura, Infiniti, Jaguar, Smart and Volvo.

(2)

Includes Kia, Nissan, Scion and Subaru.

Percentage of New Vehicle Revenues
Year Ended December 31,
Brand201820172016
Luxury:
BMW19.8 %19.6 %20.2 %
Mercedes10.7 %10.7 %10.6 %
Audi6.5 %6.0 %5.3 %
Lexus6.1 %5.8 %5.9 %
Land Rover4.4 %3.2 %3.3 %
Porsche2.7 %2.4 %2.3 %
Cadillac2.3 %2.7 %3.3 %
MINI1.3 %1.3 %1.6 %
Other luxury (1)2.8 %2.9 %3.0 %
Total Luxury56.6 %54.6 %55.5 %
Mid-line Import:
Honda17.2 %17.3 %16.8 %
Toyota10.2 %11.9 %11.4 %
Volkswagen2.0 %1.8 %1.5 %
Hyundai1.6 %1.5 %1.2 %
Other imports (2)1.8 %1.7 %1.7 %
Total Mid-line Import32.8 %34.2 %32.6 %
Domestic:
Ford5.7 %6.8 %6.8 %
General Motors (3)4.9 %4.4 %5.1 %
Total Domestic10.6 %11.2 %11.9 %
Total100.0 %100.0 %100.0 %

(3)

Includes Buick, Chevrolet and GMC.

(1)   Includes Acura, Infiniti, Jaguar, Smart and Volvo.

(2)  Includes Kia, Nissan, Scion and Subaru.
(3) Includes Buick, Chevrolet and GMC.
Expand our eCommerce Capabilities. Automotive customers have become increasingly more comfortable using technology to research their vehicle buying alternatives and communicate with dealershipstore personnel. The internet presents a marketing, advertising and automotive sales channel that we will continue to utilize to drive value for our dealershipsstores and enhance the customer experience. Our technology platforms give us the ability to leverage technology to efficiently integrate systems, customize our dealership websites and use our data to improve the effectiveness of our advertising and interaction with our customers. These platforms also allow us to market all of our products and services to a national audience and, at the same time, support the local market penetration of our individual dealerships.

stores.

Train, Develop and Retain Associates.We believe our associates are the cornerstone of our business and crucial to our financial success. Our goal is to develop our associates and foster an environment where our associates can contribute and grow with the Company. Associate satisfaction is very important to us, and we believe a high level of associate satisfaction reduces associate turnover and enhances our customers’ experience at our dealershipsstores by pairing our customers with well-trained associates. We believe that our comprehensive training of all employees provides us with a competitive advantage over other dealership groups.

Increase Sales of Higher-Margin Products and Services.We continue to pursue opportunities to increase our sales of higher-margin products and services by expanding the following:

Finance, Insurance and Other Aftermarket Products. Each sale of a new or used vehicle gives us an opportunity to provide our customers with financing and insurance options and earn financing fees and insurance and other aftermarket product commissions. We also offer our customers the opportunity to purchase extended warranties, service contracts and other aftermarket products.products from third-party providers whereby we earn a commission for arranging the contract sale. We currently offer a wide range of non-recourse financing, leasing, other aftermarket products, extended warranties, service contracts and
4
SONIC AUTOMOTIVE, INC.
insurance products to our

4

SONIC AUTOMOTIVE, INC.

customers. We emphasize menu-selling techniques and other best practices to increase our sales of F&I products at our franchised dealerships and pre-ownedEchoPark stores.

Parts, Service and Collision Repair. Each of our franchised dealerships offers a fully integrated service and parts department. Manufacturers permit warranty work to be performed only at franchised dealerships such as ours. As a result, our franchised dealerships are uniquely qualified and positioned to perform work covered by manufacturer warranties on increasingly complex vehicles. We believe we can continue to grow our profitable parts and service business over the long term by increasing service capacity, investing in sophisticated equipment and well-trained technicians, using variable rate pricing structures, focusing on customer service and efficiently managing our parts inventory. In addition, we believe our emphasis on selling extended service contracts and maintenance associated with new and used vehicle retail sales will drive further service and parts business in our franchised dealerships as we increase the potential to retain current customers beyond the term of the standard manufacturer warranty period.

Certified Pre-Owned Vehicles. Various manufacturers provide franchised dealers the opportunity to sell certified pre-owned (“CPO”) vehicles. This certification process extends the standard manufacturer warranty on the CPO vehicle, which we believe increases our potential to retain the pre-owned purchaser as a future parts and service customer. As CPO vehicles can only be sold by franchised dealerships and CPO warranty work can only be performed at franchised dealerships, we believe CPO vehicles add additional sales volume and will increase our Fixed Operations business.

Relationships with Manufacturers

Each of our dealerships operates under a separate franchise or dealer agreement that governs the relationship between the dealership and the manufacturer. Each franchise or dealer agreement specifies the location of the dealership for the sale of vehicles and for the performance of certain approved services in a specified market area. The designation of such areas generally does not guarantee exclusivity within a specified territory. In addition, most manufacturers allocate vehicles on a “turn and earn” basis that rewards high unit sales volume. A franchise or dealer agreement incentivizes the dealer to meet specified standards regarding showrooms, facilities and equipment for servicing vehicles, inventories, minimum net working capital, personnel training and other aspects of the business. Each franchise or dealer agreement also gives the related manufacturer the right to approve the dealer operator and any material change in management or ownership of the dealership. Each manufacturer may terminate a franchise or dealer agreement under certain circumstances, such as a change in control of the dealership without manufacturer approval, the impairment of the reputation or financial condition of the dealership, the death, removal or withdrawal of the dealer operator, the conviction of the dealership or the dealership’s owner or dealer operator of certain crimes, the failure to adequately operate the dealership or maintain new vehicle financing arrangements, insolvency or bankruptcy of the dealership or a material breach of other provisions of the applicable franchise or dealer agreement.

Many automobile manufacturers have developed and implemented policies regarding public ownership of dealerships, which include the ability to force the sale of their respective franchises:

•upon a change in control of ourthe Company or a material change in the composition of our Board of Directors;

•if an automobile manufacturer or distributor acquires more than 5% of the voting power of our securities; or

•if an individual or entity (other than an automobile manufacturer or distributor) acquires more than 20% of the voting power of our securities, and the manufacturer disapproves of such individual’s or entity’s ownership interest.

To the extent that new or amended manufacturer policies restrict the number of dealerships that may be owned by a dealership group or the transferability of our common stock, such policies could have a material adverse effect on us. We believe that we will be able to renew at expiration all of our existing franchise and dealer agreements.

Many states have placed limitations upon manufacturers’ and distributors’ ability to sell new motor vehicles directly to customers in their respective states in an effort to protect dealers from practices they believe constitute unfair competition. In general, these statutes make it unlawful for a manufacturer or distributor to compete with a new motor vehicle dealer in the same brand operating under an agreement or franchise from the manufacturer or distributor in the relevant market area. Certain states, including Florida, Georgia, North Carolina, South Carolina and Virginia, limit the amount of time that a manufacturer or distributor may temporarily operate a dealership. These statutes have been increasingly challenged by new entrants into the automotive industry and, to the extent that these statutes are repealed or weakened, such changes could have a material adverse effect on our business.

In addition, all of the states in which our dealerships currently do business require manufacturers or distributors to show “good cause” for terminating or failing to renew a dealer’s franchise or dealer agreement. Further, each of these states provides
5
SONIC AUTOMOTIVE, INC.
some method for dealers to challenge manufacturer attempts to establish dealerships of the same brand in their relevant market area.

5

SONIC AUTOMOTIVE, INC.

Competition

The retail automotive industry is highly competitive. Depending on the geographic market, we compete both with dealers offering the same brands and product lines as ours and dealers offering other manufacturers’ vehicles. We also compete for vehicle sales with auto brokers, leasing companies and services offered on the internet that provide customer referrals to other dealerships or who broker vehicle sales between customers and other dealerships. We compete with small, local dealerships and with large multi-franchise and pre-owned automotive dealership groups.

We believe that the principal competitive factors in vehicle sales are the customer experience provided, the location of dealerships, the marketing campaigns conducted by manufacturers, the ability of dealerships to offer an attractive selection of the most popular vehicles, the quality of services and pricing (including manufacturer rebates and other special offers). In particular, pricing has become more important as a result of well-informed customers using sources available on the internet to determine current market retail prices. Other competitive factors include customer preference for makes of automobiles and coverage under manufacturer warranties.

In addition to competition for vehicle sales, we also compete with other auto dealers, service stores, auto parts retailers and independent mechanics in providing parts and service. We believe that the principal competitive factors in parts and service sales are price, the use of factory-approved replacement parts, factory-trained technicians, the familiarity with a manufacturer’s makes and models and the quality of customer service. A number of regional and national chains offer selected parts and services at prices that may be lower than our prices.

In arranging or providing financing for our customers’ vehicle purchases, we compete with a broad range of financial institutions. In addition, financial institutions are now offering F&I products through the internet. We believe the principal competitive factors in providing financing are convenience, interest rates and contract terms.

Our success depends, in part, on national and regional automobile-buying trends, local and regional economic factors and other regional competitive pressures. Conditions and competitive pressures affecting the markets in which we operate, such as price-cutting by dealers in these areas, or in any new markets we enter, could adversely affect us, even though the retail automobile industry as a whole might not be affected.

Governmental Regulations and Environmental Matters

Numerous federal and state regulations govern our business of marketing, selling, financing and servicing automobiles. We are also subject to laws and regulations relating to business corporations.

Under the laws of the states in which we currently operate, as well as the laws of other states into which we may expand, we must obtain a license in order to establish, operate or relocate a franchised dealership or pre-ownedEchoPark store or operate an automotive repair service. These laws also regulate our conduct of business, including our sales, operating, advertising, financing and employment practices, including federal and state wage-hour, anti-discrimination and other employment practices laws.

Our financing activities with customers are subject to federal truth-in-lending, consumer privacy, consumer leasing and equal credit opportunity regulations as well as state and local motor vehicle finance laws, installment finance laws, usury laws and other installment sales laws. Some states regulate finance fees that may be paid as a result of vehicle sales.

Federal, state and local environmental regulations, including regulations governing air and water quality, the clean-up of contaminated property and the use, storage, handling, recycling and disposal of gasoline, oil and other materials, also apply to us and our franchised dealership and pre-owned storeEchoPark properties.

As with automobile dealerships generally, and service, parts and body shop operations in particular, our business involves the use, storage, handling and contracting for recycling or disposal of hazardous or toxic substances or wastes and other environmentally sensitive materials. Our business also involves the past and current operation and/or removal of above ground and underground storage tanks containing such substances, wastes or materials. Accordingly, we are subject to regulation by federal, state and local authorities that establish health and environmental quality standards, provide for liability related to those standards and provide penalties for violations of those standards. We are also subject to laws, ordinances and regulations governing remediation of contamination at facilities we own or operate or to which we send hazardous or toxic substances or wastes and other environmentally sensitive materials for treatment, recycling or disposal.

6
SONIC AUTOMOTIVE, INC.
We do not have any known material environmental liabilities, and we believe that compliance with environmental laws and regulations will not, individually or in the aggregate, have a material adverse effect on our results of operations, financial condition

6

SONIC AUTOMOTIVE, INC.

and cash flows. However, soil and groundwater contamination is known to exist at certain properties owned and used by us. Further, environmental laws and regulations are complex and subject to frequent change. In addition, in connection with our past or future acquisitions, it is possible that we will assume or become subject to new or unforeseen environmental costs or liabilities, some of which may be material.

Executive Officers of the Registrant

Our executive officers as of the date of this Annual Report on Form 10-K are as follows:

Name

Age

NameAgePosition(s) with Sonic

O. Bruton Smith

91 

90

Executive Chairman and Director

B. ScottDavid Bruton Smith

44 

50

Chief Executive Officer President and Director

David Bruton Smith

Jeff Dyke

51 

43

Vice Chairman and Director

President

Heath R. Byrd

52 

51

Executive Vice President and Chief Financial Officer

Jeff Dyke

50

Executive Vice President of Operations

O. Bruton Smith is the Founder of Sonic and has served as Sonic’sits Executive Chairman since July 2015. Prior to his appointmentelection as Executive Chairman, Mr. Smith had served as Chairman and Chief Executive Officer of the Company since its organization in January 1997. Mr. Smith has also served as a director of Sonic since its organization in January 1997. Mr. Smith is also a director of many of Sonic’s subsidiaries. Mr. Smith has worked in the retail automobile industry since 1966. Mr. Smith is also the Executive Chairman and a director of Speedway Motorsports, Inc. (“SMI”), which is controlled by Mr. Smith and his family. SMI is a public company whose shares are traded on the New York Stock Exchange (the “NYSE”). Among other things, SMI owns and operates the following speedways: Atlanta Motor Speedway, Bristol Motor Speedway, Charlotte Motor Speedway, Kentucky Speedway, Las Vegas Motor Speedway, New Hampshire Motor Speedway, Sonoma Raceway and Texas Motor Speedway. He is also a director of most of SMI’s operating subsidiaries.

B. Scott Smith He is the Co-Founderfather of Sonic.  He is also Chief Executive Officer, President and a director of Sonic.  Prior to his appointmentMr. David Bruton Smith.

David Bruton Smith was elected as Chief Executive Officer in July 2015, Mr. Smith had served as President and Chief Strategic Officer of Sonic since March 2007.in September 2018. Prior to that,his election as Chief Executive Officer, Mr. Smith served as Sonic’s Executive Vice Chairman and Chief Strategic Officer from October 2002March 2018 to September 2018, Sonic’s Vice Chairman from March 2013 to March 20072018 and as an Executive Vice President and Chief Operating Officer from April 1997 to October 2002.  Mr. Smith has been a director of Sonic since its organization in January 1997.  Mr. Smith also serves as a director and executive officer of many of Sonic’s subsidiaries.  Mr. Smith, who is the son of Mr. O. Bruton Smith and the brother of Mr. David Bruton Smith, has been an executive officer of Town & Country Ford since 1993, and was a minority owner of both Town & Country Ford and Fort Mill Ford before Sonic’s acquisition of those dealerships in 1997.  Mr. Smith became the General Manager of Town & Country Ford in November 1992 where he remained until his appointment as President and Chief Operating Officer of Sonic in April 1997.  Mr. Smith has over 28 years of experience in the automobile dealership industry.

David Bruton Smith was appointedfrom October 2008 to the office of Vice Chairman in March 2013. He has served as Executive Vice President and a director of Sonic since October 2008 and has served in Sonic’s organization since 1998. Prior to being named a director andan Executive Vice President and a director in October 2008, Mr. Smith had served as Sonic’s Senior Vice President of Corporate Development since March 2007. Mr. Smith served as Sonic’s Vice President of Corporate Strategy from October 2005 to March 2007, and also served prior to that time as Dealer Operator and General Manager of several Sonic dealerships. He is the son of Mr. O. Bruton SmithSmith.

Jeff Dyke was elected as President of Sonic in September 2018 and is responsible for direct oversight for all of Sonic’s retail automotive operations. Prior to his election as President, Mr. Dyke served as Sonic’s Executive Vice President of Operations from October 2008 to September 2018. From March 2007 to October 2008, Mr. Dyke served as our Division Chief Operating Officer – Southeast Division, where he oversaw retail automotive operations for the brotherstates of Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee and Texas. Mr. B. Scott Smith.

Dyke first joined Sonic in October 2005 as our Vice President of Retail Strategy, a position that he held until April 2006, when he was promoted to Division Vice President – Eastern Division, a position he held from April 2006 to March 2007. Prior to joining Sonic, Mr. Dyke worked in the automotive retail industry at AutoNation, Inc., an American automotive retailer, which provides new and pre-owned vehicles and associated services in the United States, from 1996 to 2005, where he held several positions in divisional, regional and dealership management with that company.

Heath R. Byrd has served as Sonic’s Executive Vice President and Chief Financial Officer since April 2013. Mr. Byrd was previously a Vice President and Sonic’s Chief Information Officer from December 2007 to March 2013, and has served our organization since 2007. Prior to joining Sonic, Mr. Byrd served in a variety of management positions at HR America, Inc., a workforce management firm that provided customized human resource and workforce development through co-sourcing arrangements, including as a director, as President and Chief Operating Officer and as Chief Financial Officer and Chief Information Officer. Prior to HR America, Mr. Byrd served as a Manager in the Management Consulting Division of Ernst & Young LLP.

Jeff Dyke has served as Sonic’s Executive Vice President of Operations since October 2008 and is responsible for direct oversight for all of Sonic’s retail automotive operations. From March 2007 to October 2008, Mr. Dyke served as our Division Chief Operating Officer – Southeast Division, where he oversaw retail automotive operations for the states of Alabama, Florida, Georgia, North Carolina, South Carolina, Tennessee and Texas. Mr. Dyke first joined Sonic in October 2005 as our Vice President of Retail Strategy, a position that he held until April 2006, when he was promoted to Division Vice President – Eastern Division, a position he held from April 2006 to March 2007. Prior to joining Sonic, Mr. Dyke worked in the automotive retail industry at AutoNation, Inc. from 1996 to 2005, where he held several positions in divisional, regional and dealership management with that company.

7

SONIC AUTOMOTIVE, INC.

Employees

As of December 31, 2017,2018, we employed approximately 9,7509,700 associates. We believe that our relationships with our associates are good. Approximately 265260 of our associates, primarily service technicians in our northern California, markets, are represented
7
SONIC AUTOMOTIVE, INC.
by a labor union. Although only a small percentage of our associates is represented by a labor union, we may be affected by labor strikes, work slowdowns and walkouts at automobile manufacturers’ manufacturing facilities.

Company Information

Our website is locatedcan be accessed at www.sonicautomotive.com. Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as proxy statements and other information we file with, or furnish to, the Securities and Exchange Commission (the “SEC”) are available free of charge on our website. We make these documents available as soon as reasonably practicable after we electronically transmit them to the SEC. Except as otherwise stated in these documents, the information contained on our website or available by hyperlink from our website is not incorporated into this Annual Report on Form 10-K or other documents we transmit to the SEC.


8

SONIC AUTOMOTIVE, INC.

RISK FACTORS


Item 1A.  Risk Factors.

Our business, financial condition, results of operations, cash flows and prospects and the prevailing market price and performance of our Class A common stockCommon Stock may be adversely affected by a number of factors, including the material risks noted below. Our stockholders and prospective investors should consider these risks, uncertainties and other factors prior to making an investment decision.

Risks Related to Our Sources of Financing and Liquidity

Our significant indebtedness could materially adversely affect our financial health, limit our ability to finance future acquisitions, expansion plans and capital expenditures and prevent us from fulfilling our financial obligations.

As of December 31, 2017,2018, our total outstanding indebtedness was approximately $2.5 billion, which includes floor plan notes payable, long-term debt and short-term debt.

We have up to $250.0 million of maximum borrowing availability under a syndicated revolving credit facility (the “2016 Revolving Credit Facility”) and up to $1.0 billion of maximum borrowing availability for combined syndicated new and used vehicle inventory floor plan financing (the “2016 Floor Plan Facilities”). We refer to the 2016 Revolving Credit Facility and the 2016 Floor Plan Facilities collectively as the “2016 Credit Facilities.” As of December 31, 2017,2018, we had approximately $155.3$223.9 million available for additional borrowings under the 2016 Revolving Credit Facility based on the borrowing base calculation, which is affected by numerous factors, including eligible asset balances. We are able to borrow under the 2016 Revolving Credit Facility only if, at the time of the borrowing, we have met all representations and warranties and are in compliance with all financial and other covenants contained therein. We also have capacity to finance new and used vehicle inventory purchases under floor plan agreements with various manufacturer-affiliated finance companies and other lending institutions (the “Silo Floor Plan Facilities”) as well as the 2016 Floor Plan Facilities. In addition, the indentures relating to our 5.0% Senior Subordinated Notes due 2023 (the “5.0% Notes”), and our 6.125% Senior Subordinated Notes due 2027 (the “6.125% Notes”) and our other debt instruments allow us to incur additional indebtedness, including secured indebtedness, as long as we comply with the terms thereunder.

In addition, the majority of our dealership properties are leased undersubject to long-term operating lease arrangements that commonly have initial terms of 15 to 20 years with renewal options generally ranging from five to 10 years. These operating leases require compliance with financial and operating covenants similar to those under the 2016 Credit Facilities, and monthly payments of rent that may fluctuate based on interest rates and local consumer price indices. The total future minimum lease payments related to these operating leases and certain equipment leases are significant and are disclosed in Note 12, “Commitments and Contingencies,” to the accompanying consolidated financial statements.

Our failure to comply with certain covenants in these agreements or indentures could materially adversely affect our ability to access our borrowing capacity, subject us to acceleration of our outstanding debt, result in a cross default on other indebtedness and could have a material adverse effect on our ability to continue our business.

An acceleration of our obligation to repay all or a substantial portion of our outstanding indebtedness or lease obligations would have a material adverse effect on our business, financial condition or results of operations.

The 2016 Credit Facilities, the indentures governing the 5.0% Notes and the 6.125% Notes and many of our operating leases contain numerous financial and operating covenants. A breach of any of these covenants could result in a default under the applicable agreement or indenture. In addition, a default under one agreement or indenture could result in a cross default and acceleration of our repayment obligations under the other agreements or indentures, including the indentures governing the 5.0% Notes and the 6.125% Notes. If a default or cross default were to occur, we may not be able to pay our debts or borrow sufficient funds to refinance them. Even if new financing were available, it may not be on terms acceptable to us. If a default were to occur, we may be unable to adequately finance our operations and the value of our common stock would be materially adversely affected because of acceleration and cross-default provisions. As a result of this risk, we could be forced to take actions that we otherwise would not take, or not take actions that we otherwise might take, in order to comply with the covenants in these agreements and indentures.

9

SONIC AUTOMOTIVE, INC.

RISK FACTORS

Our ability to make interest and principal payments when due to holders of our debt securities depends upon our future performance and our receipt of sufficient funds from our subsidiaries.

Our ability to meet our debt obligations and other expenses will depend on our future performance, which will be affected by financial, business, domestic and foreign economic conditions, the regulatory environment and other factors, many of which we are unable to control. Substantially all of our consolidated assets are held by our subsidiaries and substantially all
9
SONIC AUTOMOTIVE, INC.
RISK FACTORS

of our consolidated cash flow and net income are generated by our subsidiaries. Accordingly, our cash flow and ability to service debt depend to a substantial degree on the results of operations of our subsidiaries and upon the ability of our subsidiaries to provide us with cash. We may receive cash from our subsidiaries in the form of dividends, loans or distributions. We may use this cash to service our debt obligations or for working capital. Our subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to distribute cash to us or to make funds available to service debt.

If our cash flow is not sufficient to service our debt as it becomes due, we may be required to refinance the debt, sell assets or sell shares of our common stock on terms that we do not find attractive. Further, our failure to comply with the financial and other restrictive covenants relating to the 2016 Credit Facilities and the indentures pertaining to our outstanding notes could result in a default under these agreements and indentures that would prevent us from borrowing under the 2016 Credit Facilities, which could materially adversely affect our business, financial condition and results of operations. If a default and acceleration of repayment were to occur, we may be unable to adequately finance our operations and the value of our Class A common stockCommon Stock could be materially adversely affected.

We have financed the purchase and improvement of certain dealership properties with mortgage notes that require balloon payments at the end of the notes’ terms.

Many of our mortgage notes’ principal and interest payments are based on an amortization period longer than the actual terms (maturity dates) of the notes. We will be required to repay or refinance the remaining principal balances for certain of our mortgages with balloon payments at the notes’ maturity dates, which range from 20182019 to 2033. The amounts to be repaid or refinanced at the maturity dates could be significant. We may not have sufficient liquidity to make such payments at the notes’ maturity dates. In the event we do not have sufficient liquidity to completely repay the remaining principal balances at maturity, we may not be able to refinance the notes at interest rates that are acceptable to us or, depending on market conditions, refinance the notes at all. Our inability to repay or refinance these notes could have a material adverse effect on our business, financial condition and results of operations.

We depend on the performance of subleases to offset costs related to certain of our lease agreements.

In many cases, when we sell a dealership, the buyer of the dealership will sublease the dealership property from us, but we are not released from the underlying lease obligation to the primary landlord. We rely on the sublease income from the buyer to offset the expense incurred related to our obligation to pay the primary landlord. We also rely on the buyer to maintain the property in accordance with the terms of the sublease (which in most cases mirror the terms of the lease we have with the primary landlord). Although we assess the financial condition of a buyer at the time we sell the dealership, and seek to obtain guarantees of the buyer’s sublease obligation from the stockholders or affiliates of the buyer, the financial condition of the buyer and/or the sublease guarantors may deteriorate over time. In the event the buyer does not perform under the terms of the sublease agreement (due to the buyer’s financial condition or other factors), we may not be able to recover amounts owed to us under the terms of the sublease agreement or the related guarantees. Our operating results, financial condition and cash flows may be materially adversely affected if sublessees do not perform their obligations under the terms of the sublease agreements.

Our use of hedging transactions could limit our financial gains or result in financial losses.

To reduce our exposure to fluctuations in cash flow due to interest rate fluctuations, we have entered into, and in the future expect to enter into, certain derivative instruments (or hedging agreements). No hedging activity can completely insulate us from the risks associated with changes in interest rates. As of December 31, 2017,2018, we had interest rate swap and interest rate cap agreements related to effectively convert a portion of our LIBOR-based variable rate debt to a fixed rate or to limit our exposure to rising interest rates. See the heading “Derivative Instruments and Hedging Activities” under Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements. We intend to hedge as much of our interest rate risk as management determines is in our best interests given the cost of such hedging transactions.

Our hedging transactions expose us to certain risks and financial losses, including, among other things:

•counterparty credit risk;

•available interest rate hedging may not correspond directly with the interest rate risk for which we seek protection;

10

SONIC AUTOMOTIVE, INC.

RISK FACTORS

•

the duration or the amount of the hedge may not match the duration or the amount of the related liability;

•the duration or the amount of the hedge may not match the duration or the amount of the related liability;

•the value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value, downward adjustments or “mark-to-market losses,” which would affect our recorded stockholders’ equity;equity amounts; and

10
SONIC AUTOMOTIVE, INC.
RISK FACTORS

•all of our hedging instruments contain terms and conditions with which we are required to meet. In the event those terms and conditions are not met, we may be required to settle the instruments prior to the instruments’ maturity with cash payments, which could significantly affect our liquidity.

A failure on our part to effectively hedge against interest rate changes may adversely affect our financial condition and results of operations.

We may not be able to satisfy our debt obligations upon the occurrence of a change of control.

Upon the occurrence of a change of control, as defined in the 5.0% Notes and the 6.125% Notes, holders of these instruments will have the right to require us to purchase all or any part of such holders’ notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any. The events that constitute a change of control under these indentures may also constitute a default under the 2016 Credit Facilities. AnyThe agreements or instruments governing any future debt instruments that we may incur may contain similar provisions regarding repurchases in the event of a change of control triggering event. There can be no assurance that we would have sufficient resources available to satisfy all of our obligations under these debt instruments in the event of a change of control. In the event we were unable to satisfy these obligations, it could have a material adverse impact on our business and our stockholders.

Risks Related to Our Relationships with Vehicle Manufacturers

Our operations may be adversely affected if one or more of our manufacturer franchise or dealer agreements is terminated or not renewed.

Each of our dealerships operates under a separate franchise or dealer agreement with the applicable automobile manufacturer. Without a franchise or dealer agreement, we cannot obtain new vehicles from a manufacturer or advertise as an authorized factory service center. As a result, we are significantly dependent on our relationships with the manufacturers.

Moreover, manufacturers exercise a great degree of control over the operations of our dealerships through the franchise and dealer agreements. The franchise and dealer agreements govern, among other things, our ability to purchase vehicles from the manufacturer and to sell vehicles to customers. Each of our franchise or dealer agreements provides for termination or non-renewal for a variety of causes, including certain changes in the financial condition of the dealerships and any unapproved change of ownership or management. Manufacturers may also have a right of first refusal if we seek to sell dealerships.

We cannot guarantee that any of our existing franchise and dealer agreements will be renewed or that the terms and conditions of such renewals will be favorable to us. Actions taken by manufacturers to exploit their superior bargaining position in negotiating the terms of franchise and dealer agreements or renewals of these agreements or otherwise could also have a material adverse effect on our business, results of operations, financial condition and cash flows.

Our failure to meet a manufacturer’s customer satisfaction, financial and sales performance, and facility requirements may adversely affect our profitability and our ability to acquire new dealerships.

A manufacturer may condition its allotment of vehicles, participation in bonus programs or acquisition of additional franchises upon our compliance with its brand and facility standards. These standards may require investments in technology and facilities that we otherwise would not make. This may put us in a competitive disadvantage with other competing dealerships and may ultimately result in our decision to sell a franchise when we believe it may be difficult to recover the cost of the required investment to reach the manufacturer’s brand and facility standards.

11

SONIC AUTOMOTIVE, INC.

RISK FACTORS

In addition, many manufacturers attempt to measure customers’ satisfaction with their sales and warranty service experiences through manufacturer-determined CSI scores. The components of CSI vary by manufacturer and are modified periodically. Franchise and dealer agreements may also impose financial and sales performance standards. Under our agreements with certain manufacturers, a dealership’s CSI scores and financial and sales performance standards may be considered as factors in evaluating applications for additional dealership acquisitions. From time to time, some of our dealerships have had difficulty meeting various manufacturers’ CSI requirements or performance standards. We cannot assure you that our dealerships will be able to comply with these requirements or performance standards in the future. A manufacturer may refuse to consent to an acquisition of one of its franchises if it determines our dealerships do not comply with its CSI requirements or performance standards, which could impair the execution of our acquisition strategy. In addition, we receive incentive payments from the manufacturers based, in part, on CSI scores, which could be materially adversely affected if our CSI scores decline.

11
SONIC AUTOMOTIVE, INC.
RISK FACTORS

If state dealer laws are repealed or weakened, our dealerships will be more susceptible to termination, non-renewal or renegotiation of their franchise and dealer agreements.

State dealer laws generally provide that a manufacturer may not terminate or refuse to renew a franchise or dealer agreement unless it has first provided the dealer with written notice setting forth good cause and stating the grounds for termination or non-renewal. Some state dealer laws allow dealers to file protests or petitions or to attempt to comply with the manufacturer’s criteria within the notice period to avoid the termination or non-renewal. Manufacturers’ lobbying efforts may lead to the repeal or revision of state dealer laws. If dealer laws are repealed or weakened in the states in which we operate, manufacturers may be able to terminate our franchises without providing advance notice, an opportunity to cure or a showing of good cause. Without the protection of state dealer laws, it may also be more difficult for our dealerships to renew their franchise or dealer agreements upon expiration.

The ability of a manufacturer to grant additional franchises is based on several factors which are not within our control. If manufacturers grant new franchises in areas near or within our existing markets, this could significantly impact our revenues and/or profitability. In addition, current state dealer laws generally restrict the ability of automobile manufacturers to enter the retail market and sell directly to consumers. However, if manufacturers obtain the ability to directly retail vehicles and do so in our markets, such competition could have a material adverse effect on us.

Our sales volume and profit margin on each sale may be materially adversely affected if manufacturers discontinue or change their incentive programs.

Our dealerships depend on the manufacturers for certain sales incentives, warranties and other programs that are intended to promote and support dealership new vehicle sales. Manufacturers routinely modify their incentive programs in response to changing market conditions. Some of the key incentive programs include:

•customer rebates or below market financing on new and used vehicles;

•employee pricing;

•dealer incentives on new vehicles;

•manufacturer floor plan interest and advertising assistance;

•warranties on new and used vehicles; and

•sponsorship of CPO vehicle sales by authorized new vehicle dealers.

Manufacturers frequently offer incentives to potential customers. A reduction or discontinuation of a manufacturer’s incentive programs may materially adversely impact vehicle demand and affect our results of operations.

Our sales volume may be materially adversely affected if manufacturer captives change their customer financing programs or are unable to provide floor plan financing.

One of the primary finance sources used by consumers in connection with the purchase of a new or used vehicle is the manufacturer captive finance companies. These captive finance companies rely, to a certain extent, on the public debt markets to provide the capital necessary to support their financing programs. In addition, the captive finance companies will occasionally change their loan underwriting criteria to alter the risk profile of their loan portfolio. A limitation or reduction of available consumer financing for these or other reasons could affect consumers’ ability to purchase a vehicle and, thus, could have a material adverse effect on our sales volume.

12

SONIC AUTOMOTIVE, INC.

RISK FACTORS

Our parts and service sales volume and margins are dependent on manufacturer warranty programs.

Franchised automotive retailers perform factory authorized service work and sell original replacement parts on vehicles covered by warranties issued by the automotive manufacturer. Dealerships which perform work covered by a manufacturer warranty are reimbursed at rates established by the manufacturer. For 2017,2018, approximately 20.0%19.5% of our parts, service and collision repair revenues was for work covered by manufacturer warranties. To the extent a manufacturer reduces the labor rates or markup of replacement parts for such warranty work, our parts and service sales volume and margins could be adversely affected.

12
SONIC AUTOMOTIVE, INC.
RISK FACTORS

Adverse conditions affecting one or more key manufacturers or lenders may negatively impact our results of operations.

Our results of operations depend on the products, services, and financing and incentive programs offered by major automobile manufacturers, and could be negatively impacted by any significant changes to these manufacturers’ financial condition, marketing strategy, vehicle design, publicity concerning a particular manufacturer or vehicle model, production capabilities, management, reputation and labor relations.

Events such as labor strikes or other disruptions in production, including those caused by natural disasters, that may adversely affect a manufacturer may also adversely affect us. In particular, labor strikes at a manufacturer that continue for a substantial period of time could have a material adverse effect on our business. Similarly, the delivery of vehicles from manufacturers at a time later than scheduled, which may occur during critical periods of new product introductions, could limit sales of those vehicles during those periods. This has been experienced at some of our dealerships from time to time. Adverse conditions affecting these and other important aspects of manufacturers’ operations and public relations may adversely affect our ability to sell their automobiles and, as a result, significantly and detrimentally affect our business and results of operations.

Moreover, our business could be materially adversely impacted by the bankruptcy of a major vehicle manufacturer or related lender. For example:

•a manufacturer in bankruptcy could attempt to terminate all or certain of our franchises, in which case we may not receive adequate compensation for our franchises;

•consumer demand for such manufacturer’s products could be substantially reduced;

•a lender in bankruptcy could attempt to terminate our floor plan financing and demand repayment of any amounts outstanding;

•we may be unable to arrange financing for our customers for their vehicle purchases and leases through such lender, in which case we would be required to seek financing with alternate financing sources, which may be difficult to obtain on similar terms, if at all;

•we may be unable to collect some or all of our significant receivables that are due from such manufacturer or lender, and we may be subject to preference claims relating to payments made by such manufacturer or lender prior to bankruptcy; and

•such manufacturer may be relieved of its indemnification obligations with respect to product liability claims.

Additionally, any such bankruptcy may result in us being required to incur impairment charges with respect to the inventory, fixed assets and intangible assets related to certain dealerships, which could adversely impact our results of operations and financial condition and our ability to remain in compliance with the financial ratios contained in our debt agreements.

Manufacturer stock ownership restrictions may impair our ability to maintain or renew franchise or dealer agreements or issue additional equity.

Some of our franchise and dealer agreements prohibit transfers of any ownership interests of a dealership and, in some cases, its parent, without prior approval of the applicable manufacturer. Our existing franchise and dealer agreements could be terminated if a person or entity acquires a substantial ownership interest in us or acquires voting power above certain levels without the applicable manufacturer’s approval. While the holders of our Class B common stockCommon Stock currently maintain voting control of Sonic, their future investment decisions as well as those of holders of our Class A common stockCommon Stock are generally outside of our control and could result in the termination or non-renewal of existing franchise or dealer agreements or impair our ability to negotiate new franchise or dealer agreements for dealerships we acquire in the future. In addition, if we cannot obtain any requisite approvals on a timely basis, we may not be able to issue additional equity or otherwise raise capital on terms acceptable to us. These restrictions may also prevent or deter a prospective acquirer from acquiring control of us.

13

SONIC AUTOMOTIVE, INC.

RISK FACTORS

We depend on manufacturers to supply us with sufficient numbers of popular new models.

Manufacturers typically allocate their vehicles among dealerships based on the sales history of each dealership. Supplies of popular new vehicles may be limited by the applicable manufacturer’s production capabilities. Popular new vehicles that are in limited supply typically produce the highest profit margins. We depend on manufacturers to provide us with a desirable mix of popular new vehicles. Our operating results may be materially adversely affected if we do not obtain a sufficient supply of these vehicles on a timely basis.

13
SONIC AUTOMOTIVE, INC.
RISK FACTORS

A decline in the quality of vehicles we sell, or consumers’ perception of the quality of those vehicles, may adversely affect our business.

Our business is highly dependent on consumer demand and preferences. Events such as manufacturer recalls and negative publicity (for example, Volkswagen and Audi emissions-related issues in recent years) or legal proceedings related to these events may have a negative impact on the products we sell. If such events are significant, the profitability of our dealerships related to those manufacturers could be adversely affected and we could experience a material adverse effect on our overall results of operations, financial position and cash flows.

Risks Related to Our Growth Strategy

Our investment in new business strategies, services and technologies is inherently risky, and could disrupt our ongoing business or have a material adverse effect on our overall business and results of operations.

We have invested and expect to continue to invest in new business strategies, services and technologies, including our stand-alone pre-owned store initiative and our OSOE initiative.EchoPark stores. Such endeavors may involve significant risks and uncertainties, including allocating management resources away from current operations, insufficient revenues to offset expenses associated with these new investments, inadequate return of capital on our investments and unidentified issues not discovered in our due diligence of such strategies and offerings. Because these ventures are inherently risky, no assurance can be given that such strategies and offerings will be successful and will not have a material adverse effect on our reputation, financial condition and operating results.

Our ability to make acquisitions, execute our stand-alone pre-owned store initiativegrowth strategy for our EchoPark business and grow organically may be restricted by the terms and limits of the 2016 Credit Facilities and the indentures which govern our outstanding notes.

The amount of capital available to us is limited to the liquidity available under the 2016 Credit Facilities and capital generated through operating activities. Pursuant to the 2016 Credit Facilities, we are restricted from making dealership acquisitions in any fiscal year if the aggregate cost of all such acquisitions is in excess of certain amounts, without the written consent of the Required Lenders (as that term is defined in the 2016 Credit Facilities). Our pace and scale of growing our stand-alone pre-owned store initiativeEchoPark business may be limited in the event other sources of capital are unavailable. These restrictions may limit our growth strategy.

We may not be able to capitalize on future real estate and dealership acquisition opportunities because our ability to obtain capital to fund these acquisitions is limited.

We intend to finance future real estate and dealership acquisitions with cash generated from operations, through issuances of our stock or debt securities and through borrowings under credit arrangements. We may not be able to obtain additional financing by issuing stock or debt securities due to the market price of our Class A common stock,Common Stock, overall market conditions or covenants under the 2016 Credit Facilities that restrict our ability to issue additional indebtedness, or the need for manufacturer consent to the issuance of equity securities. Using cash to complete acquisitions could substantially limit our operating or financial flexibility.

In addition, we are dependent to a significant extent on our ability to finance our new and certain of our used vehicle inventory under the 2016 Floor Plan Facilities or the Silo Floor Plan Facilities (collectively, “Floor Plan Financing”). Floor Plan Financing arrangements allow us to borrow money to buy a particular new vehicle from the manufacturer or a used vehicle on trade-in or at auction and pay off the loan when we sell that particular vehicle. We must obtain Floor Plan Financing or obtain consents to assume existing floor plan notes payable in connection with our acquisition of dealerships. In the event that we are unable to obtain such financing, our ability to complete dealership acquisitions could be limited.

Substantially all of the assets of our dealerships are pledged to secure the indebtedness under the 2016 Credit Facilities and the Silo Floor Plan Facilities. These pledges may impede our ability to borrow from other sources. Moreover, because certain lending institutions are either owned by or affiliated with an automobile manufacturer, any deterioration of our relationship with the particular manufacturer-affiliated finance subsidiary could adversely affect our relationship with the affiliated manufacturer, and vice versa.

14

SONIC AUTOMOTIVE, INC.

RISK FACTORS

Manufacturers’ restrictions on acquisitions could limit our future growth.

We are required to obtain the approval of the applicable manufacturer before we can acquire an additional franchise of that manufacturer. In determining whether to approve an acquisition, manufacturers may consider many factors, such as our financial condition and CSI scores.

Certain manufacturers also limit the number of its dealerships that we may own in total, the number of dealerships we may own in a particular geographic area, or our national market share of that manufacturer’s sales of new vehicles. In addition,
14
SONIC AUTOMOTIVE, INC.
RISK FACTORS

under an applicable franchise or dealer agreement or under state law, a manufacturer may have a right of first refusal to acquire a dealership that we seek to acquire.

A manufacturer may condition approval of an acquisition on the implementation of material changes in our operations or extraordinary corporate transactions, facilities improvements or other capital expenditures. If we are unable or unwilling to comply with these conditions, we may be required to sell the assets of that manufacturer’s dealerships or terminate our franchise or dealer agreement. We cannot assure you that manufacturers will approve future acquisitions or do so on a timely basis, which could impair the execution of our acquisition strategy.

Failure to effectively integrate acquired dealerships with our existing operations could adversely affect our future operating results.

Our future operating results depend on our ability to integrate the operations of acquired dealerships with our existing operations. In particular, we need to integrate our management information systems, procedures and organizational structures, which can be difficult. Our growth strategy has focused on the pursuit of strategic acquisitions or brand development that either expand or complement our business.

We cannot assure you that we will effectively and profitably integrate the operations of these dealerships without substantial costs, delays or operational or financial problems, due to:

•the difficulties of managing operations located in geographic areas where we have not previously operated;

•the management time and attention required to integrate and manage newly acquired dealerships;

•the difficulties of assimilating and retaining employees;

•the challenges of keeping customers; and

•the challenge of retaining or attracting appropriate dealership management personnel.

These factors could have a material adverse effect on our financial condition and results of operations.

We may not adequately anticipate all of the demands that growth through acquisitions or brand development will impose.

We face risks growing through acquisitions or expansion. These risks include, but are not limited to:

•incurring significantly higher capital expenditures and operating expenses;

•failing to assimilate the operations and personnel of acquired dealerships;

•entering new markets with which we are unfamiliar;

•incurring potential undiscovered liabilities and operational difficulties at acquired dealerships;

•disrupting our ongoing business;

•diverting our management resources;

•failing to maintain uniform standards, controls and policies;

•impairing relationships with employees, manufacturers and customers as a result of changes in management;

•incurring increased expenses for accounting and computer systems, as well as integration difficulties;

15

SONIC AUTOMOTIVE, INC.

RISK FACTORS

•

failing to obtain a manufacturer’s consent to the acquisition of one or more of its franchises or to renew the franchise or dealer agreement on terms acceptable to us; and

•failing to obtain a manufacturer’s consent to the acquisition of one or more of its franchises or to renew the franchise or dealer agreement on terms acceptable to us; and

•incorrectly valuing entities to be acquired or assessing markets entered.

We may not adequately anticipate all of the demands that growth will impose on our business.

15
SONIC AUTOMOTIVE, INC.
RISK FACTORS

We may not be able to execute our growth strategy without the costs escalating.

We have grown our business primarily through acquisitions in the past. We may not be able to consummate any future acquisitions at acceptable prices and terms or identify suitable candidates. In addition, increased competition for acquisition candidates could result in fewer acquisition opportunities for us and higher acquisition prices. The magnitude, timing, pricing and nature of future acquisitions or growth opportunities will depend upon various factors, including:

•the availability of suitable acquisition candidates;

•competition with other dealer groups or institutional investors for suitable acquisitions;

��

the negotiation of acceptable terms with the seller and with the manufacturer;

•the negotiation of acceptable terms with the seller and with the manufacturer;

•our financial capabilities and ability to obtain financing on acceptable terms;

•our stock price; and

•the availability of skilled employees to manage the acquired companies.

We may not be able to determine the actual financial condition of dealerships we acquire until after we complete the acquisition and take control of the dealerships.

The operating and financial condition of acquired businesses cannot be determined accurately until we assume control. Although we conduct what we believe to be a prudent level of due diligence regarding the operating and financial condition of the businesses we purchase, in light of the circumstances of each transaction, an unavoidable level of risk remains regarding the actual operating condition of these businesses. Similarly, many of the dealerships we acquire, including some of our largest acquisitions, do not have financial statements audited or prepared in accordance with U.S. generally accepted accounting principles.principles ("U.S. GAAP"). We may not have an accurate understanding of the historical financial condition and performance of our acquired entities. Until we actually assume control of business assets and their operations, we may not be able to ascertain the actual value or understand the potential liabilities of the acquired entities and their operations.

Risks Related to the Automotive Retail Industry

Our facilities and operations are subject to extensive governmental laws and regulations. If we are found to be in violation of, or subject to liabilities under, any of these laws or regulations or if new laws or regulations are enacted that adversely affect our operations, then our business, operating results, financial condition, cash flows and prospects could suffer.

The automotive retail industry, including our facilities and operations, is subject to a wide range of federal, state, and local laws and regulations, such as those relating to motor vehicle sales, retail installment sales, leasing, sales of finance, insurance and vehicle protection products, licensing, consumer protection, consumer privacy, employment practices, escheatment, anti-money laundering, environmental, vehicle emissions and fuel economy, and health and safety. With respect to motor vehicle sales, retail installment sales, leasing, and sales of finance, insurance and vehicle protection products at our dealerships and stores, we are subject to various laws and regulations, the violation of which could subject us to consumer class action or other lawsuits or governmental investigations and adverse publicity, in addition to administrative, civil or criminal sanctions. With respect to employment practices, we are subject to various laws and regulations, including complex federal, state, and local wage and hour and anti-discrimination laws. We are also subject to lawsuits and governmental investigations alleging violations of these laws and regulations, including purported class action lawsuits, which could result in significant liability, fines and penalties. The violation of other laws and regulations to which we are subject also can result in administrative, civil or criminal sanctions against us, which may include a cease and desist order against the subject operations or even revocation or suspension of our license to operate the subject business, as well as significant liability, fines and penalties. We currently devote significant resources to comply with applicable federal, state and local regulation of health, safety, environmental, zoning and land use regulations, and we may need to spend additional time, effort and money to keep our operations and existing or acquired facilities in compliance. In addition, we may be subject to broad liabilities arising out of contamination at our currently and formerly owned or operated facilities, at locations to which hazardous substances were transported from such facilities, and at such locations related to entities formerly affiliated with us. Although for some such liabilities we believe we are entitled to indemnification from other entities, we cannot assure you that such entities will view their obligations as we do or will be able to

16

SONIC AUTOMOTIVE, INC.

RISK FACTORS

satisfy them. Failure to comply with applicable laws and regulations may have an adverse effect on our operations, business, operating results, financial condition, cash flows and prospects.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was signed into law on July 21, 2010, established the Consumer Financial Protection Bureau (the “CFPB”), a new independent federal agency
16
SONIC AUTOMOTIVE, INC.
RISK FACTORS

funded by the U.S. Federal Reserve with broad regulatory powers and limited oversight from the U.S. Congress. Although automotive dealers are generally excluded, the Dodd-Frank Act has led to additional, indirect regulation of automotive dealers, in particular, their sale and marketing of finance and insurance products, through its regulation of automotive finance companies and other financial institutions. In March 2013, the CFPB issued supervisory guidance highlighting its concern that the practice of automotive dealers being compensated for arranging customer financing through discretionary markup of wholesale rates offered by financial institutions (“dealer markup”) results in a significant risk of pricing disparity in violation of Thethe Equal Credit Opportunity Act (the “ECOA”). The CFPB recommended that financial institutions under its jurisdiction take steps to ensure compliance with the ECOA, which may include imposing controls on dealer markup, monitoring and addressing the effects of dealer markup policies and eliminating dealer discretion to markup buy rates and fairly compensating dealers using a different mechanism that does not result in disparate impact to certain groups of consumers. In addition, we believe that the Patient Protection and Affordable Care Act, which was signed into law on March 23, 2010, has increased and will continue to increase our annual employee health care costs that we fund, and has also increased our cost of compliance and compliance risk related to offering health care benefits.

Furthermore, we expect that new laws and regulations, particularly at the federal level, may be enacted, which could also materially adversely impact our business. For example, the labor policy of the prior administration led to increased unionization efforts for U.S. companies, which could lead to higher labor costs for ourthe Company, disrupt our store operations and adversely affect our results of operations.

Climate change legislation or regulations restricting emission of greenhouse gases could result in increased operating costs and reduced demand for the vehicles we sell.

The U.S. Environmental Protection Agency has adopted rules under existing provisions of the federal Clean Air Act that require (1) a reduction in emissions of greenhouse gases from motor vehicles, (2) certain construction and operating permit reviews for greenhouse gas emissions from certain large stationary sources and (3) monitoring and reporting of greenhouse gas emissions from specified sources on an annual basis. The adoption of any laws or regulations requiring significant increases in fuel economy requirements or new federal or state restrictions on emissions of greenhouse gases from our operations or on vehicles and automotive fuels in the United States could adversely affect demand for those vehicles and require us to incur costs to reduce emissions of greenhouse gases associated with our operations.

Increasing competition among automotive retailers and the use of the internet reduces our profit margins on vehicle sales and related businesses.

Automobile retailing is a highly competitive business. Our competitors include publicly and privately owned dealerships, some of which are larger and have greater financial and marketing resources than we do. Many of our competitors sell the same or similar makes of new and used vehicles that we offer in our markets at competitive prices. We do not have any cost advantage in purchasing new vehicles from manufacturers due to economies of scale or otherwise. We typically rely on advertising, merchandising, sales expertise, customer service reputation and dealership location to sell new vehicles. Our revenues and profitability could be materially adversely affected if certain state dealer franchise laws are relaxed to permit manufacturers to enter the retail market directly.

Our F&I business and other related businesses, which have higher margins than sales of new and used vehicles, are subject to strong competition from various financial institutions and other third parties.

Moreover, customers are using the internet to compare pricing for vehicles and related F&I services, which may further reduce margins for new and used vehicles and profits for related F&I services. If internet new vehicle sales are allowed to be conducted without the involvement of franchised dealers, our business could be materially adversely affected. In addition, other dealership groups have aligned themselves with services offered on the internet or are investing heavily in the development of their own internet sales capabilities, which could materially adversely affect our business.

Our franchise and dealer agreements do not grant us the exclusive right to sell a manufacturer’s product within a given geographic area. Our revenues or profitability could be materially adversely affected if any of our manufacturers award franchises to others in the same markets where we operate or if existing franchised dealers increase their market share in our markets.

17

SONIC AUTOMOTIVE, INC.

RISK FACTORS

We may face increasingly significant competition as we strive to gain market share through acquisitions or otherwise. Our operating margins may decline over time as we expand into markets where we do not have a leading position.

The effect of companies entering into the automotive space may affect our ability to grow or maintain the business over the long-term.

Large and well-capitalized technologytechnology-focused companies have continued to enter into the automotive space in recent years. Companies such asincluding, but not limited to, Amazon, Apple, Google, Lyft, Tesla and Uber may challenge the existing
17
SONIC AUTOMOTIVE, INC.
RISK FACTORS

automotive manufacturing, retail sales, maintenance and repair, and transportation and retail models. For example, Tesla has been challenging state dealer franchise laws in many states with mixed results, but its business model has been accepted by many consumers. Although Tesla’s participation in the competitive landscape has had minimal impact on the overall retail automotive space thus far, these other large technology-based companies may continue to change consumers’ view on how automobiles should be manufactured, equipped, usedretailed, maintained and retailedutilized in the future. Because these companies have the ability to connect with each individual consumer easily through their existing or future technology platforms, we may ultimately be at a competitive disadvantage in marketing, selling, financing selling and servicing vehicles. In addition, certain manufacturers have expressed interest in selling directly to customers. The franchised dealer’s participation in that potential future transaction type is unclear and may negatively impact our operations and financial results.

Our dealers depend upon new vehicle sales and, therefore, their success depends in large part upon customer demand for the particular vehicles they carry.

The success of our dealerships depends in large part on the overall success of the vehicle lines they carry. New vehicle sales generate the majority of our total revenue and lead to sales of higher-margin products and services such as finance, insurance, vehicle protection products and other aftermarket products, and parts and service operations. Our new vehicle sales operations are comprised primarily of luxury and mid-line import brands, which exposes us to manufacturer concentration risks. Although our parts and service operations and used vehicle business may serve to offset some of this risk, changes in automobile manufacturers’ vehicle models and customer demand for particular vehicles may have a material adverse effect on our business.

Our business will be harmed if overall consumer demand suffers from a severe or sustained downturn.

Our business is heavily dependent on consumer demand and preferences. Retail vehicle sales are cyclical and historically have experienced periodic downturns characterized by oversupply and weak demand. These cycles are often dependent on economic conditions, consumer confidence, the level of discretionary personal income and credit availability. Deterioration in any of these conditions may have a material adverse effect on our retail business, particularly sales of new and used automobiles.

In addition, severe or sustained changes in gasoline prices may lead to a shift in consumer buying patterns. Availability of preferred models may not exist in sufficient quantities to satisfy consumer demand and allow our stores to meet sales expectations.

A decline of available financing in the lending market may adversely affect our vehicle sales volume.

A significant portion of vehicle buyers finance their purchases of automobiles. Sub-prime lenders have historically provided financing for consumers who, for a variety of reasons including poor credit histories and lack of down payment, do not have access to more traditional finance sources. In the event lenders tighten their credit standards or there is a decline in the availability of credit in the lending market, the ability of these consumers to purchase vehicles could be limited, which could have a material adverse effect on our business, revenues and profitability.

Our business may be adversely affected by import product restrictions and foreign trade risks that may impair our ability to sell foreignforeign-sourced or produced vehicles profitably.

A significant portion of our new vehicle business involves the sale of vehicles, parts or vehicles composed of parts that are manufactured outside the United States. As a result, our operations are subject to risks of importing merchandise, including fluctuations in the relative values of currencies, import duties or tariffs, exchange controls, trade restrictions, work stoppages, and general political and socio-economicsocioeconomic conditions in other countries. The United States or the countries from which our products are imported may, from time to time, impose new quotas, duties, tariffs or other restrictions, or adjust presently prevailing quotas, duties or tariffs, which may affect our operations and our ability to purchase imported vehicles and/or parts at reasonable prices.

Natural disasters and adverse weather events can disrupt our business.

Our dealerships are concentrated in states and regions in the United States, including California, Colorado, Florida and Texas, in which actual or threatened natural disasters and severe weather events (such as hail storms, floods, hurricanes, earthquakes, fires and landslides) may disrupt our store operations, which may adversely impact our business, financial condition, results of operations and

18

SONIC AUTOMOTIVE, INC.

RISK FACTORS

cash flows. In addition to business interruption, the automotive retailing business is subject to substantial risk of property loss due to the significant concentration of property values at store locations. Although we have

18
SONIC AUTOMOTIVE, INC.
RISK FACTORS

substantial insurance, subject to certain deductibles, limitations and exclusions, we may be exposed to uninsured or underinsuredunder insured losses that could have a material adverse effect on our business, financial condition, results of operations or cash flows.

In addition, the automotive manufacturing supply chain spans the globe. As such, supply chain disruptions resulting from natural disasters and adverse weather events may affect the flow of inventory or parts to us or our manufacturing partners. Such disruptions could have a material adverse effect on our business, financial condition, results of operations or cash flows.

Security breaches and other disruptions could compromise our information and expose us to liability, which would cause our business and reputation to suffer.

We have invested in internal and external business applications to execute our strategy of employing technology to benefit our business. In the ordinary course of business, we collect and store sensitive data, including intellectual property, our proprietary business information and that of our customers, suppliers and business partners, and personally identifiable information of our customers and employees. Although we have attempted to mitigate the cyber-security risk of both our internal and outsourced functions by implementing various cyber-security controls, we remain subject to cyber-security risks.

These cyber-security risks include:

•vulnerability to cyber-attack of our internal or externally hosted business applications;

•interruption of service or access to systems may affect our ability to deliver vehicles or complete transactions with customers;

•unauthorized access or theft of customer or employee personal confidential information, including financial information, or strategically sensitive data;

•disruption of communications (both internally and externally) that may affect the quality of information used to make informed business decisions; and

•damage to our reputation as a result of a breach in security that could affect the financial security of our customers.

Moreover, significant technology-related business functions of ours are outsourced, including:

•payroll and human resources management systems, including expense reimbursement management;

•customer relationship management, ecommercee-commerce hosting and marketing campaign management;

•dealer management, inventory management and financial reporting systems;

•consumer credit application management, fund transfers/ACH/online banking; and

•IP telephony and WAN/LAN administration (switch & router configuration).

Despite our security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breaches due to employee error, malfeasance or other disruptions. Any such breach could compromise our networks and the information stored there could be accessed, publicly disclosed, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or proceedings, liability under laws that protect the privacy of personal information, regulatory penalties or damage to our reputation, and cause a loss of confidence in our services, which could materially adversely affect our competitive position, results of operations and financial condition.

General Risks Related to Investing in Our Securities

Concentration of voting power and anti-takeover provisions of our charter, our bylaws, Delaware law and our franchise and dealer agreements may reduce the likelihood of a potential change of control from a third party. At the same time, such voting power concentration also could increase the likelihood of a change of control notwithstanding other factors.

Our common stock is divided into two classes with different voting rights. This dual class stock ownership allows the present holders of the Class B common stockCommon Stock to control us. Holders of Class A common stockCommon Stock have one vote per share on all matters. Holders of Class B common stockCommon Stock have 10 votes per share on all matters, except that they have only one vote per share on any transaction

19

SONIC AUTOMOTIVE, INC.

RISK FACTORS

proposed or approved by theour Board of Directors or a Class B common stockholder or otherwise benefiting the Class B common stockholders constituting a:

19
SONIC AUTOMOTIVE, INC.
RISK FACTORS

•“going private” transaction;

•disposition of substantially all of our assets;

•transfer resulting in a change in the nature of our business; or

•merger or consolidation in which current holders of common stock would own less than 50% of the common stock following such transaction.

The holders of Class B common stockCommon Stock (which include Mr. O. Bruton Smith, Sonic’s Executive Chairman and Director,a director, and an entity Mr. Smith and his family members and entities they control) currently hold less than a majority of our outstanding common stock, but a majority of our voting power. As a result, the holders of Class B common stockCommon Stock may be able to control fundamental corporate matters and transactions, subject to the above limitations. The concentration of voting power may also discourage, delay or prevent a change of control of us from a third party even if the action was favored by holders of Class A common stock.Common Stock. In addition, a sale or transfer of shares by one or more of the holders of Class B common stockCommon Stock could result in a change of control or put downward pressure on the market price of our Class A common stock.Common Stock. The perception among the public that these sales or transfers will occur could also contribute to a decline in the market price of our Class A common stock.

Common Stock.

Our charter and bylaws make it more difficult for our stockholders to take corporate actions at stockholders’ meetings. In addition, stock options, restricted stock and restricted stock units granted under the Sonic Automotive, Inc. 2012 Stock Incentive Plan or the Sonic Automotive, Inc. 2012 Formula Restricted Stock and Deferral Plan for Non-Employee Directors and other obligations become immediately exercisable or automatically vest upon a change in control. Delaware law also makes it difficult for stockholders who have recently acquired a large interest in a company to consummate a business combination transaction with the company against its directors’ wishes. Finally, restrictions imposed by our franchise and dealer agreements may impede or prevent any potential takeover bid. Our franchise and dealer agreements allow the manufacturers the right to terminate the agreements upon a change of control of ourthe Company and impose restrictions upon the transferability of any significant percentage of our stock to any one person or entity that may be unqualified, as defined by the manufacturer, to own one of its dealerships. The inability of a person or entity to qualify with one or more of our manufacturers may prevent or seriously impede a potential takeover bid. In addition, there may be provisions of our lending arrangements that create an event of default upon a change in control. These agreements, corporate governance documents and laws may have the effect of discouraging, delaying or preventing a change in control or preventing stockholders from realizing a premium on the sale of their shares if we were acquired.

The outcome of legal and administrative proceedings we are or may become involved in could have a material adverse effect on our future business, financial condition, results of operations, cash flows or prospects.

We are involved, and expect to continue to be involved, in numerousvarious legal and administrative proceedings arising out of the conduct of our business, including regulatory investigations and private civil actions brought by plaintiffs purporting to represent a potential class or for which a class has been certified.

Although we vigorously defend ourselves in all legal and administrative proceedings, the outcomes of pending and future proceedings arising out of the conduct of our business, including litigation with customers, employment-related lawsuits, contractual disputes, class actions, purported class actions and actions brought by governmental authorities, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on our business, financial condition, results of operations, cash flows or prospects.

Our business may be adversely affected by claims alleging violations of laws and regulations in our advertising, sales and finance and insurance activities.

Our business is highly regulated. In the past several years, private plaintiffs and state attorneys general have increased their scrutiny of advertising, sales and finance and insurance activities in the sale and leasing of motor vehicles. The conduct of our business is subject to numerous federal, state and local laws and regulations regarding unfair, deceptive and/or fraudulent trade practices (including advertising, marketing, sales, insurance, repair and promotion practices), truth-in-lending, consumer leasing, fair credit practices, equal credit opportunity, privacy, insurance, motor vehicle finance, installment finance, closed-end credit, usury and other installment sales. Claims arising out of actual or alleged violations of law may be asserted against us or any of our dealers by individuals, either individually or through class actions, or by governmental entities in civil or criminal investigations and proceedings. Such actions may expose us to substantial monetary damages and legal defense costs, injunctive relief and criminal and

20

SONIC AUTOMOTIVE, INC.

RISK FACTORS

civil fines and penalties, including suspension or revocation of our licenses and franchise or dealer agreements to conduct dealership operations.

20
SONIC AUTOMOTIVE, INC.
RISK FACTORS

Our business may be adversely affected by unfavorable conditions in our local markets, even if those conditions are not prominent nationally.

Our performance is subject to local economic, competitive, weather and other conditions prevailing in geographic areas where we operate. We may not be able to expand geographically and any geographic expansion may not adequately insulate us from the adverse effects of local or regional economic conditions. In addition, due to the provisions and terms contained in our franchise or dealer agreements or operating lease agreements, we may not be able to relocate a dealership operation to a more favorable location without incurring significant costs or penalties.

penalties, if permitted at all.

The loss of key personnel and limited management and personnel resources could adversely affect our operations and growth.

Our success depends to a significant degree upon the continued contributions of our management team, particularly our senior management, and service and sales personnel. Additionally, franchise or dealer agreements may require the prior approval of the applicable manufacturer before any change is made in dealership general managers. We do not have employment agreements with most members of our senior management team, our dealership general managers and other key dealership personnel. Consequently, the loss of the services of one or more of these key employees could have a material adverse effect on our results of operations.

In addition, as we expand, we may need to hire additional managers. The market for qualified employees in the industry and in the regions in which we operate, particularly for general managers and sales and service personnel, is highly competitive and may subject us to increased labor costs during periods of low unemployment. The loss of the services of key employees or the inability to attract additional qualified managers could have a material adverse effect on our results of operations. In addition, the lack of qualified management or employees employed by potential acquisition candidates may limit our ability to consummate future acquisitions.

Potential conflicts of interest between us and our officers or directors could adversely affect our future performance.

Mr. O. Bruton Smith serves as the Executive Chairman of SMI. Accordingly, we compete with SMI for the management time of Mr. Smith.

We have in the past and will likely in the future enter into transactions with Mr. Smith, entities controlled by Mr. Smith and his family or our other affiliates. We believe that all of our existing arrangements with affiliates are as favorable to us as if the arrangements were negotiated between unaffiliated parties, although the majority of these transactions have neither been verified by third parties in that regard nor are likely to be so verified in the future. Potential conflicts of interest could arise in the future between us and our officers or directors in the enforcement, amendment or termination of arrangements existing between them.

We may be subject to substantial withdrawal liability assessments in the future related to a multiemployer pension plan to which certain of our dealerships make contributions pursuant to collective bargaining agreements.

Six

Five of our dealership subsidiaries in northern California currently make fixed-dollar contributions to the Automotive Industries Pension Plan (the “AI Pension Plan”) pursuant to collective bargaining agreements between our subsidiaries and the International Association of Machinists (the “IAM”) and the International Brotherhood of Teamsters (the “IBT”). The AI Pension Plan is a “multiemployer plan” as defined under the Employee Retirement Income Security Act of 1974, as amended, and our sixfive dealership subsidiaries are among approximately 201199 employers that are obligated to make contributions to the AI Pension Plan pursuant to collective bargaining agreements with the IAM, the IBT and other unions. In March 2008, the AI Pension Plan’s actuary, in accordance with the requirements of the federal Pension Protection Act of 2006, issued a certification that the AI Pension Plan was in critical status effective with the plan year commencing January 1, 2008. In conjunction with the AI Pension Plan’s critical status, the Board of Trustees of the AI Pension Plan implemented a requirement on all participating employers to increase employer contributions to the AI Pension Plan for a seven-year period commencing in 2013. As of April 2015, the AI Pension Plan’s actuary certified that the AI Pension Plan remained in critical status for the plan year commencing January 1, 2015. According to publicly available information, in September 2016, the AI Pension Plan made a formal application for approval of suspension of benefits with the U.S. Treasury Department, which, if approved by the U.S. Treasury Department, would have implemented a benefit reduction effective July 1, 2017 for participants in the AI Pension Plan. The filing included an Actuarial Certification of Plan Status as of January 1, 2016 that the AI Pension Plan previously filed with the U.S. Internal Revenue Service on March 30, 2016, which reported that the AI Pension Plan was in critical and declining status as of January 1, 2016 and further notified that the AI Pension Plan is making the scheduled progress in meeting the requirements of the plan’s previously-adoptedpreviously adopted rehabilitation plan. The September 2016 filing with the U.S. Treasury Department also included an Actuarial Certification of Plan Solvency as of July 1, 2016 with the actuarial firm’s projection that the
21
SONIC AUTOMOTIVE, INC.
RISK FACTORS

proposed suspensions of benefits are reasonably estimated to enable the AI Pension Plan to avoid

21

SONIC AUTOMOTIVE, INC.

RISK FACTORS

insolvency assuming the proposed suspensions of benefits continue indefinitely. In May 2017, the U.S. Treasury Department denied the application to suspend benefits but noted that it remains willing to discuss the issues presented in the September 2016 formal application for suspension of benefits. Under applicable federal law, any employer contributing to a multiemployer pension plan that completely ceases participating in the plan while the plan is underfunded is subject to payment of such employer’s assessed share of the aggregate unfunded vested benefits of the plan. In certain circumstances, an employer can be assessed withdrawal liability for a partial withdrawal from a multiemployer pension plan. If any of these adverse events were to occur in the future, it could result in a substantial withdrawal liability assessment that could have a material adverse effect on our business, financial condition, results of operations or cash flows.

Tax positions may exist related to our tax filings that could be challenged by governmental agencies and result in higher income tax expenses and affect our overall liquidity if we are unable to successfully defend these tax positions.

We are subject to audits by federal and state governmental income tax agencies on a continual basis. During the course of those audits, the agencies may disagree with or challenge tax positions taken on tax returns filed for Sonic and its subsidiaries. As a result of these audits, the agencies may issue assessments and penalties based on their understanding of the underlying facts and circumstances. In the event we are not able to arrive at an agreeable resolution, we may be forced to litigate these matters. If we are unsuccessful in litigation, our results of operations and financial position may be negatively impacted.

A change in historical experienceexperiences and/or assumptions used to estimate reserves could have a material impact on our earnings.

As described in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Use of Estimates and Critical Accounting Policies,” management relies on estimates in various areas of accounting and financial reporting. For example, our estimates for finance, insurance and service contracts and insurance reserves are based on historical experience and assumptions. Differences between actual results and our historical experiences and/or our assumptions could have a material impact on our earnings in the period of the change and in periods subsequent to the change.

Our internal control over financial reporting may not be effective.

If we fail to maintain the adequacy of our internal controls, including any failure to implement or difficulty in implementing required new or improved controls, our business and results of operations could be harmed, the results of operations we report could be subject to adjustments, we could incur remediation costs, we could fail to be able to provide reasonable assurance as to our financial results or the effectiveness of our internal controls, or we could fail to meet our reporting obligations under SEC regulations and the terms of our debt agreements on a timely basis and there could be a material adverse effect on the price of our Class A common stock.

Common Stock.

Impairment of our goodwill could have a material adverse impact on our earnings.

Pursuant to applicable accounting pronouncements, we evaluate goodwill for impairment annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. We describe the process for testing goodwill more thoroughly in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Use of Estimates and Critical Accounting Policies.” If we determine that the amount of our goodwill is impaired at any point in time, we are required to reduce goodwill on our balance sheet. If goodwill is impaired based on a future impairment test, we will be required to record a significant non-cash impairment charge that may also have a material adverse effect on our results of operations for the period in which the impairment of goodwill occurs. As of December 31, 2017,2018, our balance sheet reflected a carrying amount of approximately $525.8$509.6 million in goodwill.


22

SONIC AUTOMOTIVE, INC.

Item 1B.  Unresolved Staff Comments.

None.

Item 2.  Properties.

Our principal executive offices are located at a property owned by us at 4401 Colwick Road, Charlotte, North Carolina 28211, and our telephone number at that location is (704) 566-2400.

Our dealerships are generally located along major U.S. or interstate highways. One of the principal factors we consider in evaluating a potential acquisition is its location. We prefer to acquire dealerships or build dealership facilities located along major thoroughfares, which can be easily visited by prospective customers.

We lease the majoritya significant number of the properties utilized by our dealership operations from affiliates of Capital Automotive REITReal Estate Services, Inc. and other individuals and entities. Under the terms of our franchise and dealer agreements, each of our dealerships must maintain an appropriate appearance and design of its dealership facility and is restricted in its ability to relocate. The properties utilized by our dealership operations that are owned by us or one of our subsidiaries are pledged as security for the 2016 Credit Facilities or mortgage financing arrangements. We believe that our facilities are adequate for our current needs.

Item 3.  Legal Proceedings.

We are involved, and expect to continue to be involved, in numerousvarious legal and administrative proceedings arising out of the conduct of our business, including regulatory investigations and private civil actions brought by plaintiffs purporting to represent a potential class or for which a class has been certified. Although we vigorously defend ourselves in all legal and administrative proceedings, the outcomes of pending and future proceedings arising out of the conduct of our business, including litigation with customers, employment-related lawsuits, contractual disputes, class actions, purported class actions and actions brought by governmental authorities, cannot be predicted with certainty. Similarly, except as reflected in reserves weAn unfavorable resolution of one or more of these matters could have provided fora material adverse effect on our business, financial condition, results of operations, cash flows or prospects.
Included in other accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheets,sheet at December 31, 2018 were approximately $2.4 million in reserves that we were holding for pending proceedings. Except as reflected in such reserves, we are currently unable to estimate a range of reasonably possible loss, or a range of reasonably possible loss in excess of the amount accrued, for pending proceedings. An unfavorable resolution of one or more of these matters could have a material adverse effect on our business, financial condition, results of operations, cash flows or prospects. Included in other accrued liabilities and other long-term liabilities at December 31, 2017 was approximately $3.0 million and $0.2 million, respectively, in reserves that we were holding for pending proceedings.

Item 4.  Mine Safety Disclosures.

Not applicable.


23

SONIC AUTOMOTIVE, INC.

PART

PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our Class A common stockCommon Stock is currently traded on the NYSE under the symbol “SAH.” Our Class B common stockCommon Stock is not traded on a public market.

As of February 27, 2018,20, 2019, there were 30,384,48130,916,226 shares of our Class A common stockCommon Stock and 12,029,375 shares of our Class B common stockCommon Stock outstanding. As of February 27, 2018,20, 2019, there were 1,1491,126 record holders of the Class A common stockCommon Stock and four record holders of the Class B common stock.Common Stock. The closing stock price for the Class A common stockCommon Stock on February 27, 201820, 2019 was $20.05.

$15.94.

Our Board of Directors approved four quarterly cash dividends on all outstanding shares of common stock totaling $0.20$0.24 per share, $0.20 per share and $0.11$0.20 per share during 2018, 2017 2016 and 2015,2016, respectively. Subsequent to December 31, 2017,2018, our Board of Directors approved a cash dividend on all outstanding shares of common stock of $0.06$0.10 per share for stockholders of record on March 15, 20182019 to be paid on April 13, 2018.15, 2019. The declaration and payment of any future dividend is subject to the business judgment of our Board of Directors, taking into consideration our historic and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, share repurchases, current economic environment and other factors considered by our Board of Directors to be relevant. These factors are considered each quarter and will be scrutinized as our Board of Directors determines our future dividend policy. There is no guarantee that additional dividends will be declared and paid at any time in the future. See Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” for additional discussion of dividends and for a description of restrictions on the payment of dividends.

The following table sets forth the high and low closing sales prices for our Class A common stock for each calendar quarter during the periods indicated as reported by the NYSE Composite Tape and the dividends declared during such periods:

 

 

Market Price

 

 

Cash Dividend

 

 

 

High

 

 

Low

 

 

Declared

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

21.90

 

 

$

18.45

 

 

$

0.05

 

Third Quarter

 

$

20.40

 

 

$

16.40

 

 

$

0.05

 

Second Quarter

 

$

20.70

 

 

$

17.65

 

 

$

0.05

 

First Quarter

 

$

25.95

 

 

$

19.90

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

24.00

 

 

$

16.90

 

 

$

0.05

 

Third Quarter

 

$

19.19

 

 

$

16.68

 

 

$

0.05

 

Second Quarter

 

$

19.04

 

 

$

16.15

 

 

$

0.05

 

First Quarter

 

$

22.35

 

 

$

15.91

 

 

$

0.05

 


24

SONIC AUTOMOTIVE, INC.

Issuer Purchases of Equity Securities

The following table sets forth information about the shares of Class A common stock we repurchased during the three months ended December 31, 2017:

 

 

Total

Number

of Shares

Purchased

 

 

Average

Price Paid

per Share

 

 

Total Number

of Shares Purchased

as Part of Publicly

Announced Plans

or Programs (1)

 

 

Approximate Dollar

Value of Shares

that May Yet Be

Purchased Under

the Plans or Programs (1)

 

 

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 2017

 

 

-

 

 

$

-

 

 

 

-

 

 

$

107,686

 

November 2017

 

 

-

 

 

$

-

 

 

 

-

 

 

$

107,686

 

December 2017

 

 

-

 

 

$

-

 

 

 

-

 

 

$

107,686

 

Total

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   On January 20, 2016 and February 13, 2017, we announced that our Board of Directors had increased the dollar amount authorized for us to repurchase shares of our Class A common stock pursuant to our previously announced share repurchase program. Our share repurchase program does not have an expiration date and current remaining availability under the program is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

January 2016 authorization

 

 

$

100,000

 

February 2017 authorization

 

 

 

100,000

 

Total active program repurchases prior to December 31, 2017

 

 

 

(92,314

)

Current remaining availability as of December 31, 2017

 

 

$

107,686

 

25

SONIC AUTOMOTIVE, INC.

ItemItem 6. Selected Financial Data.

This selected consolidated financial data should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K.

We have accounted for all of our dealership acquisitions using the purchase method of accounting and, as a result, we do not include in our consolidated financial statements the results of operations of these dealerships prior to the date we acquired them. Our selected consolidated financial data reflects the results of operations and financial positions of each of our dealerships acquired prior to December 31, 2017.2018. As a result of the effects of ourany acquisitions and other potential factors in the future, the historical consolidated financial information described in the selected consolidated financial data is not necessarily indicative of the results of our operations and financial position in the future or the results of our operations and financial position that would have resulted had such acquisitions occurred at the beginning of the periods presented in the selected consolidated financial data.

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

 

(In millions, except per share data)

 

Income Statement Data (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

9,867.2

 

 

$

9,731.8

 

 

$

9,624.3

 

 

$

9,197.1

 

 

$

8,843.2

 

Impairment charges

 

$

9.4

 

 

$

8.1

 

 

$

18.0

 

 

$

6.6

 

 

$

9.9

 

Income (loss) from continuing operations before taxes

 

$

108.1

 

 

$

155.2

 

 

$

145.2

 

 

$

161.7

 

 

$

129.0

 

Income (loss) from continuing operations

 

$

94.2

 

 

$

94.5

 

 

$

88.1

 

 

$

98.6

 

 

$

84.7

 

Basic earnings (loss) per share from continuing operations

 

$

2.14

 

 

$

2.07

 

 

$

1.74

 

 

$

1.89

 

 

$

1.60

 

Diluted earnings (loss) per share from continuing operations

 

$

2.12

 

 

$

2.06

 

 

$

1.73

 

 

$

1.87

 

 

$

1.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,818.5

 

 

$

3,639.3

 

 

$

3,562.4

 

 

$

3,168.3

 

 

$

3,036.8

 

Current maturities of long-term debt

 

$

61.3

 

 

$

43.0

 

 

$

33.4

 

 

$

30.8

 

 

$

18.2

 

Total long-term debt (including current maturities of long-term debt)

 

$

1,024.7

 

 

$

882.7

 

 

$

814.6

 

 

$

758.5

 

 

$

734.0

 

Total long-term liabilities (including current maturities of long-term debt)

 

$

1,138.2

 

 

$

1,020.3

 

 

$

952.1

 

 

$

885.3

 

 

$

846.9

 

Cash dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.11

 

 

$

0.10

 

 

$

0.10

 

 

 

(1)

As discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” and Note 2, “Business Acquisitions and Dispositions,” Note 5, “Intangible Assets and Goodwill,” and Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements, impairment charges, business combinations and dispositions and debt refinancings have had a material impact on our reported historical consolidated financial information.

Year Ended December 31,
20182017201620152014
(In millions, except per share data)
Income Statement Data (1):
Total revenues$9,951.6 $9,867.2 $9,731.8 $9,624.3 $9,197.1 
Impairment charges$29.5 $9.4 $8.1 $18.0 $6.6 
Income (loss) from continuing operations before taxes$75.3 $108.1 $155.2 $145.2 $161.7 
Income (loss) from continuing operations$52.4 $94.2 $94.5 $88.1 $98.6 
Basic earnings (loss) per share from continuing operations$1.23 $2.14 $2.07 $1.74 $1.89 
Diluted earnings (loss) per share from continuing operations$1.22 $2.12 $2.06 $1.73 $1.87 
Balance Sheet Data (1):
Total assets$3,796.8 $3,818.5 $3,639.3 $3,562.4 $3,168.3 
Current maturities of long-term debt$26.3 $61.3 $43.0 $33.4 $30.8 
Total long-term debt (including current maturities of long-term debt)$945.1 $1,024.7 $882.7 $814.6 $758.5 
Total long-term liabilities (including current maturities of long-term debt)$1,054.1 $1,138.2 $1,020.3 $952.1 $885.3 
Cash dividends declared per common share$0.24 $0.20 $0.20 $0.11 $0.10 

26

(1) As discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” and Note 2, “Business Acquisitions and Dispositions,” Note 5, “Intangible Assets and Goodwill,” and Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements, impairment charges, business combinations and dispositions, and debt refinancing have had a material impact on our reported historical consolidated financial information.

25

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Item

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements and the related notes thereto and “Item 1A. Risk Factors” included elsewhere in this Annual Report on Form 10-K. The financial and statistical data contained in the following discussion for all periods presented reflects our December 31, 20172018 classification of dealerships between continuing and discontinued operations in accordance with “Presentation of Financial Statements” in the Accounting Standards Codification (the “ASC”).

Unless otherwise noted, we present the discussion in this Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis. To the extent that differences among operating segments are material to an understanding of our business taken as a whole, they are discussed separately.

All discussion of increases or decreases are compared to the prior year period ended December 31, as applicable. The following discussion of new vehicles, used vehicles, wholesale vehicles, parts, service and collision repair and finance, insurance and other are on a same store basis, except where otherwise noted. All continuing operationscurrently operating stores are included within the same store group inas of the first full month following the first anniversary of the store’s opening or acquisition. During the year ended December 31, 20172018 (“2017”2018”), we acquired one stand-alone pre-owned vehicle store, opened one new manufacturer-awarded open point franchised dealership and opened twothree new EchoPark stores, which are included in reported amounts for 2017,2018, but are excluded from same store reporting for all periods. During the year ended December 31, 20162017 (“2016”2017”), we acquiredopened one stand-alone pre-owned vehicle store, opened two new manufacturer-awarded open point franchised dealershipsdealership, acquired one pre-owned vehicle store and opened two new EchoPark stores, which are included in reported amounts for all periods and same store reporting for 20172018 compared to 2016,2017, but are excluded from same store reporting for 20162017 compared to 2015.2016. During 2015,the year ended December 31, 2016 (“2016”), we opened one new EchoPark store,manufacturer-awarded open point franchised dealership, which is included in reported and same store amounts for all periods.

We disposed of threeseven franchised dealerships, terminated one luxury franchised dealership franchises and closed two stand-alonethree EchoPark stores and one previously acquired pre-owned vehicle storesstore during 20172018, and had no franchises held for sale as of December 31, 2018. We disposed of three franchised dealerships and closed two previously acquired pre-owned vehicle stores during 2017. We did not dispose of any dealership franchises during 2016. We disposed of four dealership franchises during 2015. The results of operations of these disposed dealership franchises and closed stores are included in reported amounts below and in continuing operations on the accompanying consolidated statements of income for all periods presented. We elected to adopt and apply the guidance of Accounting Standards Update (“ASU”) 2014-08 beginning with our Quarterly Report on Form 10-Q for the period ended June 30, 2014. Dealership franchises disposed ofDispositions that occurred subsequent to March 31, 2014 have not been reclassified to discontinued operations since they did not meet the criteria in ASU 2014-08.for reclassification under U.S. generally accepted accounting principles (“U.S. GAAP”). See Note 2, “Business Acquisitions and Dispositions,” to the accompanying consolidated financial statements for tabular disclosure of the effects of disposed dealership franchises that remain in continuing operations.

Overview

We are one of the largest automotive retailers in the United States (as measured by total revenue). As of December 31, 2017, we operated 114 new vehicle franchises in 13 states (representing 23 different brands of cars and light trucks), 18 collision repair centers and nine pre-owned stores. As a result of the way we manage our business, we had two operating segments as of December 31, 2017:2018: (1) the Franchised Dealerships Segment and (2) the Pre-Owned StoresEchoPark Segment. For management and operational reporting purposes, we group certain franchisesbusinesses together that share management and inventory (principally used vehicles) into “stores.” As of December 31, 2017,2018, we operated 10396 stores in the Franchised Dealerships Segment and nineeight stores in the Pre-Owned StoresEchoPark Segment.

The Franchised Dealerships Segment consists of 108 new vehicle franchises (representing 23 different brands of cars and light trucks) and 15 collision repair centers in 13 states.

The Franchised Dealerships Segment provides comprehensive services, including (1) sales of both new and used cars and light trucks; (2) sales of replacement parts and performance of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services (collectively, “Fixed Operations”); and (3) arrangement of extended warranties, service contracts, financing, insurance and other aftermarket products (collectively, “finance and insurance” or “F&I”) for our customers. The Pre-Owned StoresEchoPark Segment provides the same services (excluding new vehiclesells used cars and light trucks and arranges F&I product sales and manufacturer warranty repairs)for our customers in stand-alone pre-owned vehicle specialty retail locations and includes ourlocations. Our EchoPark stores. Our pre-owned stores business operates independently from our franchised dealerships business. Sales operations in our first EchoPark market in Denver, Colorado began in the fourth quarter of 2014. As of December 31, 2017,2018, we had sixthree EchoPark stores in operation in Colorado, four in Texas and one in Texas.North Carolina. By the end of 2018,2019, we expect to open one additional EchoPark storesstore in North Carolina and Texas. We believe that the expansion of our pre-owned storesEchoPark business will provide long-term benefits to ourthe Company, our stockholders and our guests. However, in the short term, this strategic initiative may negatively impact our overall operating results as we allocate management and capital resources to this business.

27

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

In the fourth quarter of 2013, we announced a new customer experience initiative known as “One Sonic-One Experience” (“OSOE”). This initiative includes several new processes and proprietary technologies from inventory management, electronic desking and pricing tools to a fully developed “customer-centric” Customer Relationship Management tool. We believe that the development of these processes and technologies will allow us to better serve our customers across our entire platform of stores. Our goal is to allow our guests to control the buying process and move at their pace so that once the vehicle has been selected our team can utilize these processes and technologies to allow our guests to complete a new or pre-owned vehicle sales transaction in less than an hour. During the latter half of 2014 and throughout 2015, we rolled out the OSOE initiative at our dealerships in Charlotte, North Carolina. During 2016, we introduced the technology component of the initiative to 14 additional stores in our Alabama, California and Tennessee markets, and, in the first half of 2017, we launched OSOE at our BMW dealership in Greenville, South Carolina and our Audi and Honda dealerships in Pensacola, Florida. We do not currently plan to expand the OSOE rollout to additional existing stores until the model has matured and proven it can provide the required financial returns.

We are continually evaluating the landscape of human mobility and the risks and opportunities that are on the horizon that may reshape our business. We believe the dealership model will continue to serve as the primary resource for consumers for quite some time, but as consumers gravitate toward and accept other sources of mobility, we want to position Sonic to
26
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
participate in those offerings. This wouldmay include partnerships or relationships with ride hailing, fractional ownership, subscription service or manufacturer promotedmanufacturer-promoted programs that satisfy a customer demand or need.

Executive Summary

The U.S. retail automotive industry’s total new vehicle unit sales volume decreased 1.7%, towas 17.2 million vehicles, in 2018 and 2017, from 17.5 million vehicles in 2016, according to data from Bloomberg Financial Markets, provided by Stephens Inc. For 2018,2019, analysts’ average industry expectation for the new vehicle seasonally adjusted annual rate of sales (“SAAR”) is approximatelyrange from 16.8 million to 17.0 million vehicles,, a decrease of 1.2% to 2.3% decrease compared to the industry volume level in 2017.2018. We estimate the 20182019 new vehicle SAAR will be between 16.7516.5 million and 17.0 million vehicles. Changes in consumer confidence, availability of consumer financing or changes in the financial stability of automotive manufacturers could cause actual 20182019 new vehicle SAAR to vary from expectations. Many factors such as brand and geographic concentrations have caused our past results to differ from the industry’s overall trend, as well as the industry sales mix between retail and fleet new vehicle sales volume. Our current operational goal focuses on growing our retail new vehicle sales, as opposed to fleet new vehicle sales, and, as a result, we believe it is appropriate to compare our retail new vehicle unit sales volume to the retail new vehicle SAAR (which excludes fleet new vehicle sales). According to the Power Information Network (“PIN”) from J.D. Power, industry retail new vehicle unit sales volume decreased 1.4%2.2%, to 13.6 million vehicles, in 2018, from 13.9 million vehicles in 2017, from 14.1 million vehicles in 2016.

We operate 19 franchise stores and five collision repair centers in the greater Houston market, which represent approximately 20.0% of our total revenues. Hurricane Harvey affected store operations at all of our Houston market locations, resulting in temporary store closures in late August and early September 2017, as well as significant inventory and facility damage at certain locations. 2017.

As the Houston market began to recover from the effects of Hurricane Harvey, we experienced increased demand for new and used vehicle sales as a result of replacement vehicle demandthe disposition, termination or closure of several franchised dealership stores since December 31, 2017, the change in September and into the beginningconsolidated reported amounts from period to period may not be indicative of the fourth quarterfuture operational or financial performance of 2017. We do not expect this replacement vehicle demandour current group of operating stores. Unless otherwise noted, all discussion of increases or decreases are for the year ended December 31, 2018 and are compared to the prior year period, as applicable. The following discussion of new vehicles, used vehicles, wholesale vehicles, parts, service and collision repair, and finance, insurance and other, net are on a same store basis, except where otherwise noted. All currently operating stores (both our franchised dealerships and EchoPark stores) are included within the same store group in the Houston market to continue into 2018. Hurricane Irma affected store operations infirst full month following the Alabama, Florida and Georgia markets to varying degrees, resulting in temporary store closures during September 2017. Twenty-four stores in these markets were impacted by Hurricane Irma, withfirst anniversary of the most significant operational impact at 11 of our Florida stores. We did not experience the same level of increased vehicle sales activity in these markets as we did in the Houston market, due to less flooding as a result of Hurricane Irma as compared to Hurricane Harvey.

Our same store newstore’s opening or acquisition.

New vehicle revenue increased 0.7% during 2017 despitedecreased 1.9% in 2018, driven by a 0.4%4.5% decrease in new vehicle unit sales volume. New vehicle gross profit decreased 0.2%6.7% in 2018 due to lower new vehicle unit sales volume partially offset byand lower new vehicle gross profit per unit, which increased $4decreased $46 per unit, or 0.2%2.3%, to $1,948$1,982 per unit. While the availability of vehicle pricing information to consumers, increased competition for sales between similar branded dealerships and higher overall inventory levels have resulted in downward pressure on new vehicle pricing, we believe that new vehicle gross margins haveprofit per unit has stabilized and do not anticipate significant declines in future periods.

Our same store retail

Retail used vehicle revenue decreased 0.5% during 2017,increased 6.9% in 2018, driven by a 0.5% decrease6.9% increase in retail used vehicle unit sales volume. Retail used vehicle gross profit decreased 3.0%,1.8% in 2018, driven by a decrease in retail used vehicle gross profit per unit of $32$100 per unit, or 2.5%8.1%, to $1,240$1,132 per unit. Our same storeretail used vehicle gross profit per unit decreased due to a shift in inventory and pricing strategy at our EchoPark stores in 2018, where we price our inventory at a lower level (resulting in lower retail used vehicle gross profit per unit) in order to driver higher levels of retail used vehicle unit sales volume and total gross profit (from both the retail used vehicle sale and higher levels of F&I gross profit per retail unit). Our wholesale vehicle gross loss increased approximately $1.5$3.8 million, or 22.2%50.4%, during 2017,2018, primarily driven by higher losses per unit. levels of wholesale unit sales volume in the first quarter of 2018. We focus on maintaining used vehicle inventory days’ supply in the 30- to 40-

28

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

day range in order to limit our exposure to market pricing volatility. Our consolidated used vehicle inventory days’ supply was approximately 3431 and 3634 days as of December 31, 2018 and 2017, and 2016, respectively.

Our same store

In 2018, our Fixed Operations revenue was flat during 2017, whileincreased 0.7% and our Fixed Operations gross profit increased 1.1%1.2%. Fixed Operations gross margin increased 5030 basis points, to 48.3%48.4%, during 2017.in 2018, driven primarily by higher levels of customer pay revenue and an increase in customer pay gross margin. Although vehicle sales and sales of associated finance, insurance and other aftermarket products are cyclical and are affected by many factors, including overall economic conditions, consumer confidence, levels of discretionary personal income, interest rates and available credit, our parts, service and collision repair services are not closely tied to vehicle sales and are not as dependent upon near-term sales volume. However, significant changes to the level of manufacturer recall and warranty activity could negatively impact our Fixed Operations results in the future.

Our same store F&I revenue increased 2.9% during 2017,7.6% in 2018, driven by a 3.5%6.8% increase in F&I gross profit per retail unit, partially offset byin addition to a 0.5% decrease 0.8% increase in combined retail new and used vehicle unit sales volume. F&I gross profit per retail unit increased $47$95 per unit, or 6.8%, to $1,392$1,493 per unit, for 2017.in 2018. We believe that ourour proprietary software applications, playbook processes and customer-centric selling approach enable us to maximize gross profit per F&I contract and penetration rates (the number of F&I products
27
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
sold per vehicle) across our F&I product lines. We believe that we will continue to increase revenue in this area as we refine our processes, train our associates and continue to sell high levels of retail new and used vehicles at our stores.

Results of Operations

The following table summarizes the percentages of total revenues represented by certain items reflected in our consolidated statements of income:

 

Percentage of Total Revenues

 

Percentage of Total Revenues

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

 

2015

 

201820172016

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

New vehicles

 

 

53.7

%

 

 

53.8

%

 

 

54.7

%

New vehicles50.0 %53.7 %53.8 %

Used vehicles

 

 

26.6

%

 

 

26.0

%

 

 

26.1

%

Used vehicles29.9 %26.6 %26.0 %

Wholesale vehicles

 

 

1.7

%

 

 

2.2

%

 

 

1.6

%

Wholesale vehicles2.2 %1.7 %2.2 %

Parts, service and collision repair

 

 

14.4

%

 

 

14.5

%

 

 

14.2

%

Parts, service and collision repair13.9 %14.4 %14.5 %

Finance, insurance and other, net

 

 

3.6

%

 

 

3.5

%

 

 

3.4

%

Finance, insurance and other, net4.1 %3.6 %3.5 %

Total revenues

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Total revenues100.0 %100.0 %100.0 %

Cost of sales

 

 

85.2

%

 

 

85.3

%

 

 

85.3

%

Cost of sales85.5 %85.2 %85.3 %

Gross profit

 

 

14.8

%

 

 

14.7

%

 

 

14.7

%

Gross profit14.5 %14.8 %14.7 %

Selling, general and administrative expenses

 

 

11.6

%

 

 

11.4

%

 

 

11.5

%

Selling, general and administrative expenses11.5 %11.6 %11.4 %

Impairment charges

 

 

0.1

%

 

 

0.1

%

 

 

0.2

%

Impairment charges0.3 %0.1 %0.1 %

Depreciation and amortization

 

 

1.0

%

 

 

0.8

%

 

 

0.7

%

Depreciation and amortization0.9 %1.0 %0.8 %

Operating income (loss)

 

 

2.1

%

 

 

2.4

%

 

 

2.3

%

Operating income (loss)1.8 %2.1 %2.4 %

Interest expense, floor plan

 

 

0.4

%

 

 

0.3

%

 

 

0.2

%

Interest expense, floor plan0.5 %0.4 %0.3 %

Interest expense, other, net

 

 

0.5

%

 

 

0.5

%

 

 

0.6

%

Interest expense, other, net0.5 %0.5 %0.5 %

Other (income) expense, net

 

 

0.1

%

 

 

0.0

%

 

 

0.0

%

Other (income) expense, net0.0%0.1 %0.0%

Income (loss) from continuing operations before taxes

 

 

1.1

%

 

 

1.6

%

 

 

1.5

%

Income (loss) from continuing operations before taxes0.8 %1.1 %1.6 %

Provision for income taxes for continuing operations - (benefit) expense

 

 

0.1

%

 

 

0.6

%

 

 

0.6

%

Provision for income taxes for continuing operations - (benefit) expense0.2 %0.1 %0.6 %

Income (loss) from continuing operations

 

 

1.0

%

 

 

1.0

%

 

 

0.9

%

Income (loss) from continuing operations0.5 %1.0 %1.0 %


Results of Operations - Consolidated

New Vehicles – Consolidated

New vehicle revenues include the sale of new vehicles to retail customers, as well as the sale of fleet vehicles. New vehicle revenues and gross profit can be influenced by vehicle manufacturer incentives to consumers which(which vary from cash-back incentives to low interest rate financing, among other things. New vehicle revenuesthings), the availability of consumer credit and gross profit are also dependent on vehiclethe level and type of manufacturer-to-dealer incentives, as well as manufacturers providing adequate inventory allocations to our dealerships to meet customer demands and the availability of consumer credit.demands. The automobile manufacturing industry is cyclical and historically has experienced periodic downturns characterized by oversupply and weak demand. As an automotive retailer, we seek to mitigate the effects of this cyclicalitysales cycle by maintaining a diverse brand mix of

29

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

dealerships. Our brand diversity allows us to offer a broad range of products at a wide range of prices from lower priced/lower-priced/economy vehicles to luxury vehicles.

The U.S. retail automotive industry’s new vehicle unit sales volume below reflects all brands marketed or sold in the United States. This industry sales volume includes brands we do not sell and markets in which we do not operate, therefore our new vehicle sales volume may not trend directly in line with industry sales volume. We believe that retail unit sales volume is a more meaningful metric for comparing our new vehicles sales volume to the industry due to our minimal fleet vehicle business.

 

Year Ended December 31,

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

(In millions of vehicles)

2017

 

 

2016

 

 

% Change

 

 

2016

 

 

2015

 

 

% Change

 

U.S. industry volume - Retail (1)

 

13.9

 

 

 

14.1

 

 

 

(1.4

%)

 

 

14.1

 

 

 

14.2

 

 

 

(0.7

%)

U.S. industry volume - Fleet

 

3.3

 

 

 

3.4

 

 

 

(2.9

%)

 

 

3.4

 

 

 

3.2

 

 

 

6.3

%

U.S. industry volume - Total (2)

 

17.2

 

 

 

17.5

 

 

 

(1.7

%)

 

 

17.5

 

 

 

17.4

 

 

 

0.6

%

(1)

Source: PIN from J.D. Power

(2)

Source: Bloomberg Financial Markets, provided by Stephens Inc.

Year Ended December 31,Year Ended December 31,
(In millions of vehicles)20182017% Change20162015% Change
U.S. industry volume - Retail (1)13.6 13.9 (2.2)% 14.1 14.2 (0.7)% 
U.S. industry volume - Fleet3.6 3.3 9.1%  3.4 3.2 6.3%  
U.S. industry volume - Total (2)17.2 17.2 —%  17.5 17.4 0.6%  

28
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(1) Source: PIN from J.D. Power
(2) Source: Bloomberg Financial Markets, provided by Stephens Inc.
According to industry analysts, industry volume expectations for 20182019 range from 16.7516.8 million to 17.0 million vehicles, which would represent a decrease of 1.2% to 4.1%2.3% compared to the industry volume for 2017.

2018.

The following tables provide a reconciliation of consolidated same store basis and reported basis for total new vehicles (combined retail and fleet data):

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total new vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle revenue:

Same store

 

$

5,204,867

 

 

$

5,170,372

 

 

$

34,495

 

 

 

0.7

%

Same store$4,897,389 $4,992,552 $(95,163)(1.9)%

Acquisitions, open points and dispositions

 

 

90,184

 

 

 

64,133

 

 

 

26,051

 

 

NM

 

Acquisitions, open points and dispositions76,708 302,499 (225,791)NM 

Total as reported

 

$

5,295,051

 

 

$

5,234,505

 

 

$

60,546

 

 

 

1.2

%

Total as reported$4,974,097 $5,295,051 $(320,954)(6.1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

Same store

 

$

259,220

 

 

$

259,668

 

 

$

(448

)

 

 

(0.2

%)

Same store$238,648 $255,795 $(17,147)(6.7)%

Acquisitions, open points and dispositions

 

 

5,706

 

 

 

926

 

 

 

4,780

 

 

NM

 

Acquisitions, open points and dispositions2,854 9,131 (6,277)NM 

Total as reported

 

$

264,926

 

 

$

260,594

 

 

$

4,332

 

 

 

1.7

%

Total as reported$241,502 $264,926 $(23,424)(8.8)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

Same store

 

 

133,047

 

 

 

133,606

 

 

 

(559

)

 

 

(0.4

%)

Same store120,400 126,101 (5,701)(4.5)%

Acquisitions, open points and dispositions

 

 

2,616

 

 

 

2,397

 

 

 

219

 

 

NM

 

Acquisitions, open points and dispositions2,317 9,562 (7,245)NM

Total as reported

 

 

135,663

 

 

 

136,003

 

 

 

(340

)

 

 

(0.2

%)

Total as reported122,717 135,663 (12,946)(9.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

30

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total new vehicle revenue:
Same store$4,960,012 $4,914,970 $45,042 0.9 %
Acquisitions, open points and dispositions335,039 319,535 15,504 4.9 %
Total as reported$5,295,051 $5,234,505 $60,546 1.2 %
Total new vehicle gross profit:
Same store$253,412 $252,477 $935 0.4 %
Acquisitions, open points and dispositions11,514 8,117 3,397 41.9 %
Total as reported$264,926 $260,594 $4,332 1.7 %
Total new vehicle unit sales:
Same store125,525 125,600 (75)(0.1)%
Acquisitions, open points and dispositions10,138 10,403 (265)(2.5)%
Total as reported135,663 136,003 (340)(0.2)%

29

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Total new vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

5,186,149

 

 

$

5,200,257

 

 

$

(14,108

)

 

 

(0.3

%)

Acquisitions, open points and dispositions

 

 

48,356

 

 

 

65,144

 

 

 

(16,788

)

 

NM

 

Total as reported

 

$

5,234,505

 

 

$

5,265,401

 

 

$

(30,896

)

 

 

(0.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

258,227

 

 

$

265,679

 

 

$

(7,452

)

 

 

(2.8

%)

Acquisitions, open points and dispositions

 

 

2,367

 

 

 

2,250

 

 

 

117

 

 

NM

 

Total as reported

 

$

260,594

 

 

$

267,929

 

 

$

(7,335

)

 

 

(2.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

134,768

 

 

 

138,206

 

 

 

(3,438

)

 

 

(2.5

%)

Acquisitions, open points and dispositions

 

 

1,235

 

 

 

1,795

 

 

 

(560

)

 

NM

 

Total as reported

 

 

136,003

 

 

 

140,001

 

 

 

(3,998

)

 

 

(2.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our consolidated reported new vehicle results (combined retail and fleet data) are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported new vehicle:

Revenue

 

$

5,295,051

 

 

$

5,234,505

 

 

$

60,546

 

 

 

1.2

%

Revenue$4,974,097 $5,295,051 $(320,954)(6.1)%

Gross profit

 

$

264,926

 

 

$

260,594

 

 

$

4,332

 

 

 

1.7

%

Gross profit$241,502 $264,926 $(23,424)(8.8)%

Unit sales

 

 

135,663

 

 

 

136,003

 

 

 

(340

)

 

 

(0.2

%)

Unit sales122,717 135,663 (12,946)(9.5)%

Revenue per unit

 

$

39,031

 

 

$

38,488

 

 

$

543

 

 

 

1.4

%

Revenue per unit$40,533 $39,031 $1,502 3.8 %

Gross profit per unit

 

$

1,953

 

 

$

1,916

 

 

$

37

 

 

 

1.9

%

Gross profit per unit$1,968 $1,953 $15 0.8 %

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.0

%

 

 

0

 

 

bps

 

Gross profit as a % of revenue4.9 %5.0 %(10)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,234,505

 

 

$

5,265,401

 

 

$

(30,896

)

 

 

(0.6

%)

Gross profit

 

$

260,594

 

 

$

267,929

 

 

$

(7,335

)

 

 

(2.7

%)

Unit sales

 

 

136,003

 

 

 

140,001

 

 

 

(3,998

)

 

 

(2.9

%)

Revenue per unit

 

$

38,488

 

 

$

37,610

 

 

$

878

 

 

 

2.3

%

Gross profit per unit

 

$

1,916

 

 

$

1,914

 

 

$

2

 

 

 

0.1

%

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.1

%

 

 

(10

)

 

bps

 


31

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported new vehicle:
Revenue$5,295,051 $5,234,505 $60,546 1.2 %
Gross profit$264,926 $260,594 $4,332 1.7 %
Unit sales135,663 136,003 (340)(0.2)%
Revenue per unit$39,031 $38,488 $543 1.4 %
Gross profit per unit$1,953 $1,916 $37 1.9 %
Gross profit as a % of revenue5.0 %5.0 %— bps
Our consolidated same store new vehicle results (combined retail and fleet data) are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Same store new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store new vehicle:

Revenue

 

$

5,204,867

 

 

$

5,170,372

 

 

$

34,495

 

 

 

0.7

%

Revenue$4,897,389 $4,992,552 $(95,163)(1.9)%

Gross profit

 

$

259,220

 

 

$

259,668

 

 

$

(448

)

 

 

(0.2

%)

Gross profit$238,648 $255,795 $(17,147)(6.7)%

Unit sales

 

 

133,047

 

 

 

133,606

 

 

 

(559

)

 

 

(0.4

%)

Unit sales120,400 126,101 (5,701)(4.5)%

Revenue per unit

 

$

39,121

 

 

$

38,699

 

 

$

422

 

 

 

1.1

%

Revenue per unit$40,676 $39,592 $1,084 2.7 %

Gross profit per unit

 

$

1,948

 

 

$

1,944

 

 

$

4

 

 

 

0.2

%

Gross profit per unit$1,982 $2,028 $(46)(2.3)%

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.0

%

 

 

0

 

 

bps

 

Gross profit as a % of revenue4.9 %5.1 %(20)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,186,149

 

 

$

5,200,257

 

 

$

(14,108

)

 

 

(0.3

%)

Gross profit

 

$

258,227

 

 

$

265,679

 

 

$

(7,452

)

 

 

(2.8

%)

Unit sales

 

 

134,768

 

 

 

138,206

 

 

 

(3,438

)

 

 

(2.5

%)

Revenue per unit

 

$

38,482

 

 

$

37,627

 

 

$

855

 

 

 

2.3

%

Gross profit per unit

 

$

1,916

 

 

$

1,922

 

 

$

(6

)

 

 

(0.3

%)

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.1

%

 

 

(10

)

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store new vehicle:
Revenue$4,960,012 $4,914,970 $45,042 0.9 %
Gross profit$253,412 $252,477 $935 0.4 %
Unit sales125,525 125,600 (75)(0.1)%
Revenue per unit$39,514 $39,132 $382 1.0 %
Gross profit per unit$2,019 $2,010 $9 0.4 %
Gross profit as a % of revenue5.1 %5.1 %— bps
30
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For further analysis of new vehicle results, see the tables and discussion under the heading “New Vehicles – Franchised Dealerships Segment” in the Franchised Dealerships Segment section below.

Used Vehicles – Consolidated

Used vehicle revenues consist of sales to retail customers and are directly affected by a number of factors, including the level of manufacturer incentives on new vehicles, the number and quality of trade-ins and lease turn-ins, the availability and pricing of used vehicles acquired at auction and the availability of consumer credit.

The following tables provide a reconciliation of consolidated same store basis and reported basis for retail used vehicles:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle revenue:

Same store

 

$

2,476,967

 

 

$

2,488,866

 

 

$

(11,899

)

 

 

(0.5

%)

Same store$2,593,725 $2,427,306 $166,419 6.9 %

Acquisitions, open points and dispositions

 

 

145,086

 

 

 

44,256

 

 

 

100,830

 

 

NM

 

Acquisitions, open points and dispositions379,773 194,747 185,026 NM  

Total as reported

 

$

2,622,053

 

 

$

2,533,122

 

 

$

88,931

 

 

 

3.5

%

Total as reported$2,973,498 $2,622,053 $351,445 13.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

Same store

 

$

143,690

 

 

$

148,069

 

 

$

(4,379

)

 

 

(3.0

%)

Same store$136,200 $138,677 $(2,477)(1.8)%

Acquisitions, open points and dispositions

 

 

11,213

 

 

 

10,516

 

 

 

697

 

 

NM

 

Acquisitions, open points and dispositions6,788 16,226 (9,438)NM  

Total as reported

 

$

154,903

 

 

$

158,585

 

 

$

(3,682

)

 

 

(2.3

%)

Total as reported$142,988 $154,903 $(11,915)(7.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

Same store

 

 

115,916

 

 

 

116,450

 

 

 

(534

)

 

 

(0.5

%)

Same store120,339 112,605 7,734 6.9 %

Acquisitions, open points and dispositions

 

 

7,573

 

 

 

2,724

 

 

 

4,849

 

 

NM

 

Acquisitions, open points and dispositions19,266 10,884 8,382 NM  

Total as reported

 

 

123,489

 

 

 

119,174

 

 

 

4,315

 

 

 

3.6

%

Total as reported139,605 123,489 16,116 13.1 %

32

NM = Not Meaningful 
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total used vehicle revenue:
Same store$2,349,053 $2,354,926 $(5,873)(0.2)%
Acquisitions, open points and dispositions273,000 178,196 94,804 NM  
Total as reported$2,622,053 $2,533,122 $88,931 3.5 %
Total used vehicle gross profit:
Same store$136,889 $140,775 $(3,886)(2.8)%
Acquisitions, open points and dispositions18,014 17,810 204 NM  
Total as reported$154,903 $158,585 $(3,682)(2.3)%
Total used vehicle unit sales:
Same store108,798 109,091 (293)(0.3)%
Acquisitions, open points and dispositions14,691 10,083 4,608 NM  
Total as reported123,489 119,174 4,315 3.6 %
NM = Not Meaningful
31

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

NM = Not Meaningful

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

2,480,370

 

 

$

2,460,827

 

 

$

19,543

 

 

 

0.8

%

Acquisitions, open points and dispositions

 

 

52,752

 

 

 

51,197

 

 

 

1,555

 

 

NM

 

Total as reported

 

$

2,533,122

 

 

$

2,512,024

 

 

$

21,098

 

 

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

155,784

 

 

$

160,633

 

 

$

(4,849

)

 

 

(3.0

%)

Acquisitions, open points and dispositions

 

 

2,801

 

 

 

1,409

 

 

 

1,392

 

 

NM

 

Total as reported

 

$

158,585

 

 

$

162,042

 

 

$

(3,457

)

 

 

(2.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

116,497

 

 

 

114,261

 

 

 

2,236

 

 

 

2.0

%

Acquisitions, open points and dispositions

 

 

2,677

 

 

 

2,862

 

 

 

(185

)

 

NM

 

Total as reported

 

 

119,174

 

 

 

117,123

 

 

 

2,051

 

 

 

1.8

%

NM = Not Meaningful

Our consolidated reported retail used vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported used vehicle:

Revenue

 

$

2,622,053

 

 

$

2,533,122

 

 

$

88,931

 

 

 

3.5

%

Revenue$2,973,498 $2,622,053 $351,445 13.4 %

Gross profit

 

$

154,903

 

 

$

158,585

 

 

$

(3,682

)

 

 

(2.3

%)

Gross profit$142,988 $154,903 $(11,915)(7.7)%

Unit sales

 

 

123,489

 

 

 

119,174

 

 

 

4,315

 

 

 

3.6

%

Unit sales139,605 123,489 16,116 13.1 %

Revenue per unit

 

$

21,233

 

 

$

21,256

 

 

$

(23

)

 

 

(0.1

%)

Revenue per unit$21,299 $21,233 $66 0.3 %

Gross profit per unit

 

$

1,254

 

 

$

1,331

 

 

$

(77

)

 

 

(5.8

%)

Gross profit per unit$1,024 $1,254 $(230)(18.3)%

Gross profit as a % of revenue

 

 

5.9

%

 

 

6.3

%

 

 

(40

)

 

bps

 

Gross profit as a % of revenue4.8 %5.9 %(110)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,533,122

 

 

$

2,512,024

 

 

$

21,098

 

 

 

0.8

%

Gross profit

 

$

158,585

 

 

$

162,042

 

 

$

(3,457

)

 

 

(2.1

%)

Unit sales

 

 

119,174

 

 

 

117,123

 

 

 

2,051

 

 

 

1.8

%

Revenue per unit

 

$

21,256

 

 

$

21,448

 

 

$

(192

)

 

 

(0.9

%)

Gross profit per unit

 

$

1,331

 

 

$

1,384

 

 

$

(53

)

 

 

(3.8

%)

Gross profit as a % of revenue

 

 

6.3

%

 

 

6.5

%

 

 

(20

)

 

bps

 


33

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported used vehicle:
Revenue$2,622,053 $2,533,122 $88,931 3.5 %
Gross profit$154,903 $158,585 $(3,682)(2.3)%
Unit sales123,489 119,174 4,315 3.6 %
Revenue per unit$21,233 $21,256 $(23)(0.1)%
Gross profit per unit$1,254 $1,331 $(77)(5.8)%
Gross profit as a % of revenue5.9 %6.3 %(40)bps
Our consolidated same store retail used vehicle results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit and per unit data)
Same store used vehicle:
Revenue$2,593,725 $2,427,306 $166,419 6.9 %
Gross profit$136,200 $138,677 $(2,477)(1.8)%
Unit sales120,339 112,605 7,734 6.9 %
Revenue per unit$21,553 $21,556 $(3)0.0%
Gross profit per unit$1,132 $1,232 $(100)(8.1)%
Gross profit as a % of revenue5.3 %5.7 %(40)bps

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store used vehicle:
Revenue$2,349,053 $2,354,926 $(5,873)(0.2)%
Gross profit$136,889 $140,775 $(3,886)(2.8)%
Unit sales108,798 109,091 (293)(0.3)%
Revenue per unit$21,591 $21,587 $4 0.0 %
Gross profit per unit$1,258 $1,290 $(32)(2.5)%
Gross profit as a % of revenue5.8 %6.0 %(20)bps
32

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our consolidated same store used vehicle results are as follows:

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,476,967

 

 

$

2,488,866

 

 

$

(11,899

)

 

 

(0.5

%)

Gross profit

 

$

143,690

 

 

$

148,069

 

 

$

(4,379

)

 

 

(3.0

%)

Unit sales

 

 

115,916

 

 

 

116,450

 

 

 

(534

)

 

 

(0.5

%)

Revenue per unit

 

$

21,369

 

 

$

21,373

 

 

$

(4

)

 

 

(0.0

%)

Gross profit per unit

 

$

1,240

 

 

$

1,272

 

 

$

(32

)

 

 

(2.5

%)

Gross profit as a % of revenue

 

 

5.8

%

 

 

5.9

%

 

 

(10

)

 

bps

 

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,480,370

 

 

$

2,460,827

 

 

$

19,543

 

 

 

0.8

%

Gross profit

 

$

155,784

 

 

$

160,633

 

 

$

(4,849

)

 

 

(3.0

%)

Unit sales

 

 

116,497

 

 

 

114,261

 

 

 

2,236

 

 

 

2.0

%

Revenue per unit

 

$

21,291

 

 

$

21,537

 

 

$

(246

)

 

 

(1.1

%)

Gross profit per unit

 

$

1,337

 

 

$

1,406

 

 

$

(69

)

 

 

(4.9

%)

Gross profit as a % of revenue

 

 

6.3

%

 

 

6.5

%

 

 

(20

)

 

bps

 

For further analysis of retail used vehicle results, see the tables and discussion under the headings “Used Vehicles – Franchised Dealerships Segment” and “Used Vehicles and F&I - Pre-Owned StoresEchoPark Segment” in the Franchised Dealerships Segment and Pre-Owned StoresEchoPark Segment sections, respectively, below.

Wholesale Vehicles - Consolidated

Wholesale vehicle revenues consist of sales at third-party auction sites and are highly correlated with new and used vehicle retail sales and the associated trade-in volume. Wholesale vehicle revenues are also significantly affected by our corporate inventory management strategy and policies, which are designed to optimize our total used vehicle inventory.

inventory and reduce our risk of inventory price depreciation prior to sale.

The following tables provide a reconciliation of consolidated same store basis and reported basis for wholesale vehicles:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle revenue:

Same store

 

$

165,308

 

 

$

207,263

 

 

$

(41,955

)

 

 

(20.2

%)

Same store$200,574 $158,787 $41,787 26.3 %

Acquisitions, open points and dispositions

 

 

5,756

 

 

 

3,785

 

 

 

1,971

 

 

NM

 

Acquisitions, open points and dispositions17,051 12,277 4,774 NM

Total as reported

 

$

171,064

 

 

$

211,048

 

 

$

(39,984

)

 

 

(18.9

%)

Total as reported$217,625 $171,064 $46,561 27.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

Same store

 

$

(8,181

)

 

$

(6,694

)

 

$

(1,487

)

 

 

(22.2

%)

Same store$(11,215)$(7,455)$(3,760)(50.4)%

Acquisitions, open points and dispositions

 

 

(533

)

 

 

(622

)

 

 

89

 

 

NM

 

Acquisitions, open points and dispositions(34)(1,259)1,225 NM

Total as reported

 

$

(8,714

)

 

$

(7,316

)

 

$

(1,398

)

 

 

(19.1

%)

Total as reported$(11,249)$(8,714)$(2,535)(29.1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

Same store

 

 

29,978

 

 

 

34,108

 

 

 

(4,130

)

 

 

(12.1

%)

Same store31,080 28,547 2,533 8.9 %

Acquisitions, open points and dispositions

 

 

1,407

 

 

 

990

 

 

 

417

 

 

NM

 

Acquisitions, open points and dispositions3,087 2,838 249 NM

Total as reported

 

 

31,385

 

 

 

35,098

 

 

 

(3,713

)

 

 

(10.6

%)

Total as reported34,167 31,385 2,782 8.9 %

34

NM = Not Meaningful
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total wholesale vehicle revenue:
Same store$156,808 $195,944 $(39,136)(20.0)%
Acquisitions, open points and dispositions14,256 15,104 (848)NM
Total as reported$171,064 $211,048 $(39,984)(18.9)%
Total wholesale vehicle gross profit (loss):
Same store$(7,566)$(5,731)$(1,835)(32.0)%
Acquisitions, open points and dispositions(1,148)(1,585)437 NM
Total as reported$(8,714)$(7,316)$(1,398)(19.1)%
Total wholesale vehicle unit sales:
Same store28,152 31,959 (3,807)(11.9)%
Acquisitions, open points and dispositions3,233 3,139 94 NM
Total as reported31,385 35,098 (3,713)(10.6)%
NM = Not Meaningful
33

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

NM = Not Meaningful

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

207,324

 

 

$

152,426

 

 

$

54,898

 

 

 

36.0

%

Acquisitions, open points and dispositions

 

 

3,724

 

 

 

2,913

 

 

 

811

 

 

NM

 

Total as reported

 

$

211,048

 

 

$

155,339

 

 

$

55,709

 

 

 

35.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

(6,767

)

 

$

(6,748

)

 

$

(19

)

 

 

(0.3

%)

Acquisitions, open points and dispositions

 

 

(549

)

 

 

(620

)

 

 

71

 

 

NM

 

Total as reported

 

$

(7,316

)

 

$

(7,368

)

 

$

52

 

 

 

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

34,354

 

 

 

29,558

 

 

 

4,796

 

 

 

16.2

%

Acquisitions, open points and dispositions

 

 

744

 

 

 

610

 

 

 

134

 

 

NM

 

Total as reported

 

 

35,098

 

 

 

30,168

 

 

 

4,930

 

 

 

16.3

%

NM = Not Meaningful

Our consolidated reported wholesale vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported wholesale vehicle:

Revenue

 

$

171,064

 

 

$

211,048

 

 

$

(39,984

)

 

 

(18.9

%)

Revenue$217,625 $171,064 $46,561 27.2 %

Gross profit (loss)

 

$

(8,714

)

 

$

(7,316

)

 

$

(1,398

)

 

 

(19.1

%)

Gross profit (loss)$(11,249)$(8,714)$(2,535)(29.1)%

Unit sales

 

 

31,385

 

 

 

35,098

 

 

 

(3,713

)

 

 

(10.6

%)

Unit sales34,167 31,385 2,782 8.9 %

Revenue per unit

 

$

5,451

 

 

$

6,013

 

 

$

(562

)

 

 

(9.3

%)

Revenue per unit$6,369 $5,451 $918 16.8 %

Gross profit (loss) per unit

 

$

(278

)

 

$

(208

)

 

$

(70

)

 

 

(33.7

%)

Gross profit (loss) per unit$(329)$(278)$(51)(18.3)%

Gross profit (loss) as a % of revenue

 

 

(5.1

%)

 

 

(3.5

%)

 

 

(160

)

 

bps

 

Gross profit (loss) as a % of revenue(5.2)%(5.1)%(10)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

211,048

 

 

$

155,339

 

 

$

55,709

 

 

 

35.9

%

Gross profit (loss)

 

$

(7,316

)

 

$

(7,368

)

 

$

52

 

 

 

0.7

%

Unit sales

 

 

35,098

 

 

 

30,168

 

 

 

4,930

 

 

 

16.3

%

Revenue per unit

 

$

6,013

 

 

$

5,149

 

 

$

864

 

 

 

16.8

%

Gross profit (loss) per unit

 

$

(208

)

 

$

(244

)

 

$

36

 

 

 

14.8

%

Gross profit (loss) as a % of revenue

 

 

(3.5

%)

 

 

(4.7

%)

 

 

120

 

 

bps

 


35

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported wholesale vehicle:
Revenue$171,064 $211,048 $(39,984)(18.9)%
Gross profit (loss)$(8,714)$(7,316)$(1,398)(19.1)%
Unit sales31,385 35,098 (3,713)(10.6)%
Revenue per unit$5,451 $6,013 $(562)(9.3)%
Gross profit (loss) per unit$(278)$(208)$(70)(33.7)%
Gross profit (loss) as a % of revenue(5.1)%(3.5)%(160)bps
Our consolidated same store wholesale vehicle results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit and per unit data)
Same store wholesale vehicle:
Revenue$200,574 $158,787 $41,787 26.3 %
Gross profit (loss)$(11,215)$(7,455)$(3,760)(50.4)%
Unit sales31,080 28,547 2,533 8.9 %
Revenue per unit$6,453 $5,562 $891 16.0 %
Gross profit (loss) per unit$(361)$(261)$(100)(38.3)%
Gross profit (loss) as a % of revenue(5.6)%(4.7)%(90)bps

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store wholesale vehicle:
Revenue$156,808 $195,944 $(39,136)(20.0)%
Gross profit (loss)$(7,566)$(5,731)$(1,835)(32.0)%
Unit sales28,152 31,959 (3,807)(11.9)%
Revenue per unit$5,570 $6,131 $(561)(9.2)%
Gross profit (loss) per unit$(269)$(179)$(90)(50.3)%
Gross profit (loss) as a % of revenue(4.8)%(2.9)%(190)bps
34

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our consolidated same store wholesale vehicle results are as follows:

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

165,308

 

 

$

207,263

 

 

$

(41,955

)

 

 

(20.2

%)

Gross profit (loss)

 

$

(8,181

)

 

$

(6,694

)

 

$

(1,487

)

 

 

(22.2

%)

Unit sales

 

 

29,978

 

 

 

34,108

 

 

 

(4,130

)

 

 

(12.1

%)

Revenue per unit

 

$

5,514

 

 

$

6,077

 

 

$

(563

)

 

 

(9.3

%)

Gross profit (loss) per unit

 

$

(273

)

 

$

(196

)

 

$

(77

)

 

 

(39.3

%)

Gross profit (loss) as a % of revenue

 

 

(4.9

%)

 

 

(3.2

%)

 

 

(170

)

 

bps

 

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

207,324

 

 

$

152,426

 

 

$

54,898

 

 

 

36.0

%

Gross profit (loss)

 

$

(6,767

)

 

$

(6,748

)

 

$

(19

)

 

 

(0.3

%)

Unit sales

 

 

34,354

 

 

 

29,558

 

 

 

4,796

 

 

 

16.2

%

Revenue per unit

 

$

6,035

 

 

$

5,157

 

 

$

878

 

 

 

17.0

%

Gross profit (loss) per unit

 

$

(197

)

 

$

(228

)

 

$

31

 

 

 

13.6

%

Gross profit (loss) as a % of revenue

 

 

(3.3

%)

 

 

(4.4

%)

 

 

110

 

 

bps

 

For further analysis of wholesale vehicle results, see the tables and discussion under the headings “Wholesale Vehicles – Franchised Dealerships Segment” and “Wholesale Vehicles - Pre-Owned StoresEchoPark Segment” in the Franchised Dealerships Segment and Pre-Owned StoresEchoPark Segment sections, respectively, below.

Fixed Operations - Consolidated

Parts, service and collision repair revenues consist of customer requested repair orders (“customer pay”), warranty repairs, wholesale parts, and internal, sublet and other. Parts and service revenue is driven by the mix of warranty repairs versus customer pay repairs, available service capacity, vehicle quality, manufacturer recalls, customer loyalty and prepaid maintenance programs. Internal, sublet and other primarily relates to preparation and reconditioning work performed on vehicles that arein inventory to be subsequently sold to retail customers. When that work is performed by one of our dealerships or stores, the work is classified as internal. In the event the work is performed by a third party on our behalf, it is classified as sublet. In 2017, we changed the character of certain manufacturer-offered complimentary maintenance repair orders from customer pay to warranty. Accordingly, the customer pay and warranty amounts in the tables below reflect this change for 2018 and 2017, but not for 2016, or 2015, as it was administratively impractical to recalculate the 2016 and 2015 amounts.

We believe that over time vehicle quality will continue to improve, but vehicle complexity and the associated demand for repairs by qualified technicians at franchised dealerships will offset any revenue lost from improvement in vehicle quality. We also believe that over the long term we have the ability to continue to add service capacity at our dealerships and stores to further increase Fixed Operations revenues. Manufacturers continue to extend new vehicle warranty periods and have also begun to include regular maintenance items in the warranty or complimentary maintenance program coverage. These factors, over the long term, combined with the extended manufacturer warranties on certified pre-owned vehicles, should facilitate long-term growth in our service and parts business. Barriers to long-term growth may include reductions in the rate paid by manufacturers to dealers for warranty work performed, as well as the improved quality of vehicles that may affect the level and frequency of future customer pay or warranty-related revenues.

36

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The following tables provide a reconciliation of consolidated same store basis and reported basis for Fixed Operations:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations revenue:

Same store

 

$

1,391,183

 

 

$

1,391,188

 

 

$

(5

)

 

 

(0.0

%)

Same store$1,350,669 $1,340,980 $9,689 0.7 %

Acquisitions, open points and dispositions

 

 

24,827

 

 

 

18,631

 

 

 

6,196

 

 

NM

 

Acquisitions, open points and dispositions30,218 75,030 (44,812)NM  

Total as reported

 

$

1,416,010

 

 

$

1,409,819

 

 

$

6,191

 

 

 

0.4

%

Total as reported$1,380,887 $1,416,010 $(35,123)(2.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

Same store

 

$

671,398

 

 

$

664,358

 

 

$

7,040

 

 

 

1.1

%

Same store$653,523 $645,539 $7,984 1.2 %

Acquisitions, open points and dispositions

 

 

12,133

 

 

 

9,768

 

 

 

2,365

 

 

NM

 

Acquisitions, open points and dispositions13,838 37,992 (24,154)NM  

Total as reported

 

$

683,531

 

 

$

674,126

 

 

$

9,405

 

 

 

1.4

%

Total as reported$667,361 $683,531 $(16,170)(2.4)%

NM = Not Meaningful

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

1,397,987

 

 

$

1,340,547

 

 

$

57,440

 

 

 

4.3

%

Acquisitions, open points and dispositions

 

 

11,832

 

 

 

24,400

 

 

 

(12,568

)

 

NM

 

Total as reported

 

$

1,409,819

 

 

$

1,364,947

 

 

$

44,872

 

 

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

667,998

 

 

$

653,657

 

 

$

14,341

 

 

 

2.2

%

Acquisitions, open points and dispositions

 

 

6,128

 

 

 

11,764

 

 

 

(5,636

)

 

NM

 

Total as reported

 

$

674,126

 

 

$

665,421

 

 

$

8,705

 

 

 

1.3

%

35

37

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Total Fixed Operations revenue:
Same store$1,332,356 $1,327,618 $4,738 0.4 %
Acquisitions, open points and dispositions83,654 82,201 1,453 NM
Total as reported$1,416,010 $1,409,819 $6,191 0.4 %
Total Fixed Operations gross profit:
Same store$642,179 $632,705 $9,474 1.5 %
Acquisitions, open points and dispositions41,352 41,421 (69)NM
Total as reported$683,531 $674,126 $9,405 1.4 %
NM = Not Meaningful

Our consolidated reported Fixed Operations results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Reported Fixed Operations:

 

 

 

Reported Fixed Operations:

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

Customer pay

 

$

555,463

 

 

$

582,557

 

 

$

(27,094

)

 

 

(4.7

%)

Customer pay$560,037 $555,463 $4,574 0.8 %

Warranty

 

 

282,926

 

 

 

240,415

 

 

 

42,511

 

 

 

17.7

%

Warranty266,644 282,926 (16,282)(5.8)%

Wholesale parts

 

 

168,459

 

 

 

176,870

 

 

 

(8,411

)

 

 

(4.8

%)

Wholesale parts161,066 168,459 (7,393)(4.4)%

Internal, sublet and other

 

 

409,162

 

 

 

409,977

 

 

 

(815

)

 

 

(0.2

%)

Internal, sublet and other393,140 409,162 (16,022)(3.9)%

Total revenue

 

$

1,416,010

 

 

$

1,409,819

 

 

$

6,191

 

 

 

0.4

%

Total revenue$1,380,887 $1,416,010 $(35,123)(2.5)%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

Customer pay

 

$

296,834

 

 

$

314,791

 

 

$

(17,957

)

 

 

(5.7

%)

Customer pay$299,616 $296,834 $2,782 0.9 %

Warranty

 

 

156,082

 

 

 

129,924

 

 

 

26,158

 

 

 

20.1

%

Warranty150,746 156,082 (5,336)(3.4)%

Wholesale parts

 

 

28,989

 

 

 

30,754

 

 

 

(1,765

)

 

 

(5.7

%)

Wholesale parts27,746 28,989 (1,243)(4.3)%

Internal, sublet and other

 

 

201,626

 

 

 

198,657

 

 

 

2,969

 

 

 

1.5

%

Internal, sublet and other189,253 201,626 (12,373)(6.1)%

Total gross profit

 

$

683,531

 

 

$

674,126

 

 

$

9,405

 

 

 

1.4

%

Total gross profit$667,361 $683,531 $(16,170)(2.4)%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

Customer pay

 

 

53.4

%

 

 

54.0

%

 

 

(60

)

 

bps

 

Customer pay53.5 %53.4 %10 bps

Warranty

 

 

55.2

%

 

 

54.0

%

 

 

120

 

 

bps

 

Warranty56.5 %55.2 %130 bps

Wholesale parts

 

 

17.2

%

 

 

17.4

%

 

 

(20

)

 

bps

 

Wholesale parts17.2 %17.2 %— bps

Internal, sublet and other

 

 

49.3

%

 

 

48.5

%

 

 

80

 

 

bps

 

Internal, sublet and other48.1 %49.3 %(120)bps

Total gross profit as a % of revenue

 

 

48.3

%

 

 

47.8

%

 

 

50

 

 

bps

 

Total gross profit as a % of revenue48.3 %48.3 %— bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Reported Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

582,557

 

 

$

577,265

 

 

$

5,292

 

 

 

0.9

%

Warranty

 

 

240,415

 

 

 

228,093

 

 

 

12,322

 

 

 

5.4

%

Wholesale parts

 

 

176,870

 

 

 

181,296

 

 

 

(4,426

)

 

 

(2.4

%)

Internal, sublet and other

 

 

409,977

 

 

 

378,293

 

 

 

31,684

 

 

 

8.4

%

Total revenue

 

$

1,409,819

 

 

$

1,364,947

 

 

$

44,872

 

 

 

3.3

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

314,791

 

 

$

316,026

 

 

$

(1,235

)

 

 

(0.4

%)

Warranty

 

 

129,924

 

 

 

126,571

 

 

 

3,353

 

 

 

2.6

%

Wholesale parts

 

 

30,754

 

 

 

32,249

 

 

 

(1,495

)

 

 

(4.6

%)

Internal, sublet and other

 

 

198,657

 

 

 

190,575

 

 

 

8,082

 

 

 

4.2

%

Total gross profit

 

$

674,126

 

 

$

665,421

 

 

$

8,705

 

 

 

1.3

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

54.0

%

 

 

54.7

%

 

 

(70

)

 

bps

 

Warranty

 

 

54.0

%

 

 

55.5

%

 

 

(150

)

 

bps

 

Wholesale parts

 

 

17.4

%

 

 

17.8

%

 

 

(40

)

 

bps

 

Internal, sublet and other

 

 

48.5

%

 

 

50.4

%

 

 

(190

)

 

bps

 

Total gross profit as a % of revenue

 

 

47.8

%

 

 

48.8

%

 

 

(100

)

 

bps

 


38

36

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Reported Fixed Operations:
Revenue
Customer pay$555,463 $582,557 $(27,094)(4.7)%
Warranty282,926 240,415 42,511 17.7 %
Wholesale parts168,459 176,870 (8,411)(4.8)%
Internal, sublet and other409,162 409,977 (815)(0.2)%
Total revenue$1,416,010 $1,409,819 $6,191 0.4 %
Gross profit
Customer pay$296,834 $314,791 $(17,957)(5.7)%
Warranty156,082 129,924 26,158 20.1 %
Wholesale parts28,989 30,754 (1,765)(5.7)%
Internal, sublet and other201,626 198,657 2,969 1.5 %
Total gross profit$683,531 $674,126 $9,405 1.4 %
Gross profit as a % of revenue
Customer pay53.4 %54.0 %(60)bps
Warranty55.2 %54.0 %120 bps
Wholesale parts17.2 %17.4 %(20)bps
Internal, sublet and other49.3 %48.5 %80 bps
Total gross profit as a % of revenue48.3 %47.8 %50 bps
37
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our consolidated same store Fixed Operations results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Same store Fixed Operations:

 

 

 

Same store Fixed Operations:

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

Customer pay

 

$

548,768

 

 

$

575,641

 

 

$

(26,873

)

 

 

(4.7

%)

Customer pay$550,371 $528,163 $22,208 4.2 %

Warranty

 

 

278,882

 

 

 

236,931

 

 

 

41,951

 

 

 

17.7

%

Warranty263,814 268,800 (4,986)(1.9)%

Wholesale parts

 

 

166,831

 

 

 

174,962

 

 

 

(8,131

)

 

 

(4.6

%)

Wholesale parts159,004 160,691 (1,687)(1.0)%

Internal, sublet and other

 

 

396,702

 

 

 

403,654

 

 

 

(6,952

)

 

 

(1.7

%)

Internal, sublet and other377,480 383,326 (5,846)(1.5)%

Total revenue

 

$

1,391,183

 

 

$

1,391,188

 

 

$

(5

)

 

 

(0.0

%)

Total revenue$1,350,669 $1,340,980 9,689 0.7 %

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

Customer pay

 

$

293,272

 

 

$

310,919

 

 

$

(17,647

)

 

 

(5.7

%)

Customer pay$294,660 $281,891 $12,769 4.5 %

Warranty

 

 

154,025

 

 

 

128,161

 

 

 

25,864

 

 

 

20.2

%

Warranty147,507 148,237 (730)(0.5)%

Wholesale parts

 

 

28,669

 

 

 

30,443

 

 

 

(1,774

)

 

 

(5.8

%)

Wholesale parts27,429 27,702 (273)(1.0)%

Internal, sublet and other

 

 

195,432

 

 

 

194,835

 

 

 

597

 

 

 

0.3

%

Internal, sublet and other183,927 187,709 (3,782)(2.0)%

Total gross profit

 

$

671,398

 

 

$

664,358

 

 

$

7,040

 

 

 

1.1

%

Total gross profit$653,523 $645,539 $7,984 1.2 %

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

Customer pay

 

 

53.4

%

 

 

54.0

%

 

 

(60

)

 

bps

 

Customer pay53.5 %53.4 %10 bps

Warranty

 

 

55.2

%

 

 

54.1

%

 

 

110

 

 

bps

 

Warranty55.9 %55.1 %80 bps

Wholesale parts

 

 

17.2

%

 

 

17.4

%

 

 

(20

)

 

bps

 

Wholesale parts17.3 %17.2 %10 bps

Internal, sublet and other

 

 

49.3

%

 

 

48.3

%

 

 

100

 

 

bps

 

Internal, sublet and other48.7 %49.0 %(30)bps

Total gross profit as a % of revenue

 

 

48.3

%

 

 

47.8

%

 

 

50

 

 

bps

 

Total gross profit as a % of revenue48.4 %48.1 %30 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Same store Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

579,026

 

 

$

567,526

 

 

$

11,500

 

 

 

2.0

%

Warranty

 

 

238,568

 

 

 

224,071

 

 

 

14,497

 

 

 

6.5

%

Wholesale parts

 

 

175,965

 

 

 

177,845

 

 

 

(1,880

)

 

 

(1.1

%)

Internal, sublet and other

 

 

404,428

 

 

 

371,105

 

 

 

33,323

 

 

 

9.0

%

Total revenue

 

$

1,397,987

 

 

$

1,340,547

 

 

$

57,440

 

 

 

4.3

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

312,912

 

 

$

310,593

 

 

$

2,319

 

 

 

0.7

%

Warranty

 

 

129,046

 

 

 

124,535

 

 

 

4,511

 

 

 

3.6

%

Wholesale parts

 

 

30,606

 

 

 

31,576

 

 

 

(970

)

 

 

(3.1

%)

Internal, sublet and other

 

 

195,434

 

 

 

186,953

 

 

 

8,481

 

 

 

4.5

%

Total gross profit

 

$

667,998

 

 

$

653,657

 

 

$

14,341

 

 

 

2.2

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

54.0

%

 

 

54.7

%

 

 

(70

)

 

bps

 

Warranty

 

 

54.1

%

 

 

55.6

%

 

 

(150

)

 

bps

 

Wholesale parts

 

 

17.4

%

 

 

17.8

%

 

 

(40

)

 

bps

 

Internal, sublet and other

 

 

48.3

%

 

 

50.4

%

 

 

(210

)

 

bps

 

Total gross profit as a % of revenue

 

 

47.8

%

 

 

48.8

%

 

 

(100

)

 

bps

 


38
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Same store Fixed Operations:
Revenue
Customer pay$526,504 $550,414 $(23,910)(4.3)%
Warranty267,865 226,886 40,979 18.1 %
Wholesale parts160,330 168,240 (7,910)(4.7)%
Internal, sublet and other377,657 382,078 (4,421)(1.2)%
Total revenue$1,332,356 $1,327,618 $4,738 0.4 %
Gross profit
Customer pay$281,001 $296,803 $(15,802)(5.3)%
Warranty147,726 122,635 25,091 20.5 %
Wholesale parts27,602 29,239 (1,637)(5.6)%
Internal, sublet and other185,850 184,028 1,822 1.0 %
Total gross profit$642,179 $632,705 $9,474 1.5 %
Gross profit as a % of revenue
Customer pay53.4 %53.9 %(50)bps
Warranty55.1 %54.1 %100 bps
Wholesale parts17.2 %17.4 %(20)bps
Internal, sublet and other49.2 %48.2 %100 bps
Total gross profit as a % of revenue48.2 %47.7 %50 bps
For further analysis of Fixed Operations results, see the tables and discussion under the headings “Fixed Operations – Franchised Dealerships Segment” and “Fixed Operations - Pre-Owned StoresEchoPark Segment” in the Franchised Dealerships Segment and Pre-Owned StoresEchoPark Segment sections, respectively, below.

39

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

F&I - Consolidated

Finance, insurance and other, net revenues include commissions for arranging vehicle financing and insurance, sales of third-party extended warranties and service contracts for vehicles, and sales of other aftermarket products. In connection with vehicle financing, extended warranties, service contracts, other aftermarket products and insurance contracts, we receive commissions from the providers for originating contracts. F&I revenues are recognized net of estimated chargebacks and other costs associated with originating contracts.contracts (as a result, F&I revenues and F&I gross profit are the same amount). F&I revenues are affected by the level of new and used vehicle unit sales, the age and average selling price of vehicles sold, the level of manufacturer financing specials or leasing incentives, and our F&I penetration rate. The F&I penetration rate represents the number of finance contracts, extended warranties and service contracts, other aftermarket products or insurance contracts that we are able to originate per vehicle sold, expressed as a percentage.

Rate spread is another term for the commission earned by our dealerships for arranging vehicle financing for consumers. The amount of the commission could be zero, a flat fee or an actual spread between the interest rate charged to the consumer and the interest rate provided by the direct financing source (a commercial bank, credit union or manufacturer captive finance company). We have established caps on the potential rate spread our dealerships can earn with all finance sources. We believe the rate spread we earn for arranging financing represents value to the consumer in numerous ways, including the following:

lower cost, below-market financing is often available only from the manufacturers’ captives and franchised dealers;

39
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

generally easy access to multiple high-quality lending sources;

lease-financing alternatives are largely available only from manufacturers’ captives or other indirect lenders;

customers with substandard credit frequently do not have direct access to potential sources of sub-prime financing; and

customers with significant “negative equity” in their current vehicle (i.e., the customer’s current vehicle is worth less than the balance of their vehicle loan or lease obligation) frequently are unable to pay off the loan on their current vehicle and finance the purchase or lease of a replacement new or used vehicle without the assistance of a franchised dealer.

The following tables provide a reconciliation of consolidated same store basis and reported basis for F&I:

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2017

 

 

2016

 

 

Change

 

 

   % Change

 

20182017Change% Change

(In thousands, except per unit data)

 

(In thousands, except unit and per unit data)

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I revenue:

Same store

$

343,987

 

 

$

334,205

 

 

$

9,782

 

 

 

2.9

%

Same store$356,589 $331,288 $25,301 7.6 %

Acquisitions, open points and dispositions

 

19,043

 

 

 

9,080

 

 

 

9,963

 

 

NM

 

Acquisitions, open points and dispositions48,934 31,742 17,192 NM

Total as reported

$

363,030

 

 

$

343,285

 

 

$

19,745

 

 

 

5.8

%

Total as reported$405,523 $363,030 $42,493 11.7 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

Same store

$

1,392

 

 

$

1,345

 

 

$

47

 

 

 

3.5

%

Same store$1,493 $1,398 $95 6.8 %
ReportedReported$1,557 $1,411 $146 10.3 %
Total combined new and used retail unit sales:Total combined new and used retail unit sales:
Same storeSame store238,886 236,961 1,925 0.8 %
Acquisitions, open points and dispositionsAcquisitions, open points and dispositions21,538 20,256 1,282 NM

Total as reported

$

1,411

 

 

$

1,354

 

 

$

57

 

 

 

4.2

%

Total as reported260,424 257,217 3,207 1.2 %

NM = Not Meaningful
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Total F&I revenue:
Same store$323,450 $312,447 $11,003 3.5 %
Acquisitions, open points and dispositions39,580 30,838 8,742 NM
Reported$363,030 $343,285 $19,745 5.8 %
Total F&I gross profit per retail unit (excludes fleet):
Same store$1,391 $1,340 $51 3.8 %
Reported$1,411 $1,354 $57 4.2 %
Total combined new and used retail unit sales:
Same store232,579 233,189 (610)(0.3)%
Acquisitions, open points and dispositions24,638 20,273 4,365 NM
Total as reported257,217 253,462 3,755 1.5 %
NM = Not Meaningful
Our consolidated reported F&I results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit and per unit data)
Reported F&I:
Revenue$405,523 $363,030 $42,493 11.7 %
Unit sales260,424 257,217 3,207 1.2 %
Gross profit per retail unit (excludes fleet)$1,557 $1,411 $146 10.3 %

40

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

NM = Not Meaningful

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

   % Change

 

 

(In thousands, except per unit data)

 

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

$

335,221

 

 

$

320,572

 

 

$

14,649

 

 

 

4.6

%

Acquisitions, open points and dispositions

 

8,064

 

 

 

6,016

 

 

 

2,048

 

 

NM

 

Total as reported

$

343,285

 

 

$

326,588

 

 

$

16,697

 

 

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

$

1,343

 

 

$

1,279

 

 

$

64

 

 

 

5.0

%

Total as reported

$

1,354

 

 

$

1,279

 

 

$

75

 

 

 

5.9

%

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported F&I:
Revenue$363,030 $343,285 $19,745 5.8 %
Unit sales257,217 253,462 3,755 1.5 %
Gross profit per retail unit (excludes fleet)$1,411 $1,354 $57 4.2 %

NM = Not Meaningful

Our consolidated reported F&I results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

(In thousands, except per unit data)

 

Reported F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

363,030

 

 

$

343,285

 

 

$

19,745

 

 

 

5.8

%

Gross profit per retail unit (excludes fleet)

$

1,411

 

 

$

1,354

 

 

$

57

 

 

 

4.2

%

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except per unit data)

 

Reported F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

343,285

 

 

$

326,588

 

 

$

16,697

 

 

 

5.1

%

Gross profit per retail unit (excludes fleet)

$

1,354

 

 

$

1,279

 

 

$

75

 

 

 

5.9

%

Our consolidated same store F&I results are as follows:

Year Ended December 31,

 

 

Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

Year Ended December 31,Better / (Worse)

(In thousands, except per unit data)

 

20182017Change% Change

Same Store F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except unit and per unit data)
Same store F&I:Same store F&I:

Revenue

$

343,987

 

 

$

334,205

 

 

$

9,782

 

 

 

2.9

%

Revenue$356,589 $331,288 $25,301 7.6 %
Unit salesUnit sales238,886 236,961 1,925 0.8 %

Gross profit per retail unit (excludes fleet)

$

1,392

 

 

$

1,345

 

 

$

47

 

 

 

3.5

%

Gross profit per retail unit (excludes fleet)$1,493 $1,398 $95 6.8 %

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except per unit data)

 

Same Store F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

335,221

 

 

$

320,572

 

 

$

14,649

 

 

 

4.6

%

Gross profit per retail unit (excludes fleet)

$

1,343

 

 

$

1,279

 

 

$

64

 

 

 

5.0

%


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store F&I:
Revenue$323,450 $312,447 $11,003 3.5 %
Unit sales232,579 233,189 (610)(0.3)%
Gross profit per retail unit (excludes fleet)$1,391 $1,340 $51 3.8 %
For further analysis of F&I results, see the tables and discussion under the headings “F&I – Franchised Dealerships Segment” and “Used Vehicles and F&I - Pre-Owned StoresEchoPark Segment” in the Franchised Dealerships Segment and Pre-Owned StoresEchoPark Segment sections, respectively, below.

41

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Results of Operations - Franchised Dealerships Segment


New Vehicles – Franchised Dealerships Segment

New vehicle revenues include the sale of new vehicles to retail customers, as well as the sale of fleet vehicles. New vehicle revenues and gross profit can be influenced by vehicle manufacturer incentives to consumers which(which vary from cash-back incentives to low interest rate financing, among other things. New vehicle revenuesthings), the availability of consumer credit and gross profit are also dependent on vehiclethe level and type of manufacturer-to-dealer incentives, as well as manufacturers providing adequate inventory allocations to our dealerships to meet customer demands and the availability of consumer credit.demands. The automobile manufacturing industry is cyclical and historically has experienced periodic downturns characterized by oversupply and weak demand. As an automotive retailer, we seek to mitigate the effects of this cyclicalitysales cycle by maintaining a diverse brand mix of dealerships. Our brand diversity allows us to offer a broad range of products at a wide range of prices from lower lower–priced/economy vehicles to luxury vehicles.

41
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide a reconciliation of Franchised Dealerships Segment same store basis and reported basis for total new vehicles (combined retail and fleet data):

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total new vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle revenue:

Same store

 

$

5,204,867

 

 

$

5,170,372

 

 

$

34,495

 

 

 

0.7

%

Same store$4,897,389 $4,992,552 $(95,163)(1.9)%

Acquisitions, open points and dispositions

 

 

90,184

 

 

 

64,133

 

 

 

26,051

 

 

NM

 

Acquisitions, open points and dispositions76,708 302,499 (379,207)NM

Total as reported

 

$

5,295,051

 

 

$

5,234,505

 

 

$

60,546

 

 

 

1.2

%

Total as reported$4,974,097 $5,295,051 $(320,954)(6.1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

Same store

 

$

259,220

 

 

$

259,668

 

 

$

(448

)

 

 

(0.2

%)

Same store$238,648 $255,795 $(17,147)(6.7)%

Acquisitions, open points and dispositions

 

 

5,706

 

 

 

926

 

 

 

4,780

 

 

NM

 

Acquisitions, open points and dispositions2,854 9,131 (6,277)NM

Total as reported

 

$

264,926

 

 

$

260,594

 

 

$

4,332

 

 

 

1.7

%

Total as reported$241,502 $264,926 $(23,424)(8.8)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

Same store

 

 

133,047

 

 

 

133,606

 

 

 

(559

)

 

 

(0.4

%)

Same store120,400 126,101 (5,701)(4.5)%

Acquisitions, open points and dispositions

 

 

2,616

 

 

 

2,397

 

 

 

219

 

 

NM

 

Acquisitions, open points and dispositions2,317 9,562 (7,245)NM

Total as reported

 

 

135,663

 

 

 

136,003

 

 

 

(340

)

 

 

(0.2

%)

Total as reported122,717 135,663 (12,946)(9.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total new vehicle revenue:
Same store$4,960,012 $4,914,970 $45,042 0.9 %
Acquisitions, open points and dispositions335,039 319,535 15,504 4.9 %
Total as reported$5,295,051 $5,234,505 $60,546 1.2 %
Total new vehicle gross profit:
Same store$253,412 $252,477 $935 0.4 %
Acquisitions, open points and dispositions11,514 8,117 3,397 41.9 %
Total as reported$264,926 $260,594 $4,332 1.7 %
Total new vehicle unit sales:
Same store125,525 125,600 (75)(0.1)%
Acquisitions, open points and dispositions10,138 10,403 (265)(2.5)%
Total as reported135,663 136,003 (340)(0.2)%
NM = Not Meaningful
42

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Total new vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

5,186,149

 

 

$

5,200,257

 

 

$

(14,108

)

 

 

(0.3

%)

Acquisitions, open points and dispositions

 

 

48,356

 

 

 

65,144

 

 

 

(16,788

)

 

NM

 

Total as reported

 

$

5,234,505

 

 

$

5,265,401

 

 

$

(30,896

)

 

 

(0.6

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

258,227

 

 

$

265,679

 

 

$

(7,452

)

 

 

(2.8

%)

Acquisitions, open points and dispositions

 

 

2,367

 

 

 

2,250

 

 

 

117

 

 

NM

 

Total as reported

 

$

260,594

 

 

$

267,929

 

 

$

(7,335

)

 

 

(2.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total new vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

134,768

 

 

 

138,206

 

 

 

(3,438

)

 

 

(2.5

%)

Acquisitions, open points and dispositions

 

 

1,235

 

 

 

1,795

 

 

 

(560

)

 

NM

 

Total as reported

 

 

136,003

 

 

 

140,001

 

 

 

(3,998

)

 

 

(2.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NM = Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our Franchised Dealerships Segment reported new vehicle results (combined retail and fleet data) are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported new vehicle:

Revenue

 

$

5,295,051

 

 

$

5,234,505

 

 

$

60,546

 

 

 

1.2

%

Revenue$4,974,097 $5,295,051 $(320,954)(6.1)%

Gross profit

 

$

264,926

 

 

$

260,594

 

 

$

4,332

 

 

 

1.7

%

Gross profit$241,502 $264,926 $(23,424)(8.8)%

Unit sales

 

 

135,663

 

 

 

136,003

 

 

 

(340

)

 

 

(0.2

%)

Unit sales122,717 135,663 (12,946)(9.5)%

Revenue per unit

 

$

39,031

 

 

$

38,488

 

 

$

543

 

 

 

1.4

%

Revenue per unit$40,533 $39,031 $1,502 3.8 %

Gross profit per unit

 

$

1,953

 

 

$

1,916

 

 

$

37

 

 

 

1.9

%

Gross profit per unit$1,968 $1,953 $15 0.8 %

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.0

%

 

 

0

 

 

bps

 

Gross profit as a % of revenue4.9 %5.0 %(10)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,234,505

 

 

$

5,265,401

 

 

$

(30,896

)

 

 

(0.6

%)

Gross profit

 

$

260,594

 

 

$

267,929

 

 

$

(7,335

)

 

 

(2.7

%)

Unit sales

 

 

136,003

 

 

 

140,001

 

 

 

(3,998

)

 

 

(2.9

%)

Revenue per unit

 

$

38,488

 

 

$

37,610

 

 

$

878

 

 

 

2.3

%

Gross profit per unit

 

$

1,916

 

 

$

1,914

 

 

$

2

 

 

 

0.1

%

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.1

%

 

 

(10

)

 

bps

 


43

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported new vehicle:
Revenue$5,295,051 $5,234,505 $60,546 1.2 %
Gross profit$264,926 $260,594 $4,332 1.7 %
Unit sales135,663 136,003 (340)(0.2)%
Revenue per unit$39,031 $38,488 $543 1.4 %
Gross profit per unit$1,953 $1,916 $37 1.9 %
Gross profit as a % of revenue5.0 %5.0 %— bps
Our Franchised Dealerships Segment same store new vehicle results (combined retail and fleet data) are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Same store new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store new vehicle:

Revenue

 

$

5,204,867

 

 

$

5,170,372

 

 

$

34,495

 

 

 

0.7

%

Revenue$4,897,389 $4,992,552 $(95,163)(1.9)%

Gross profit

 

$

259,220

 

 

$

259,668

 

 

$

(448

)

 

 

(0.2

%)

Gross profit$238,648 $255,795 $(17,147)(6.7)%

Unit sales

 

 

133,047

 

 

 

133,606

 

 

 

(559

)

 

 

(0.4

%)

Unit sales120,400 126,101 (5,701)(4.5)%

Revenue per unit

 

$

39,121

 

 

$

38,699

 

 

$

422

 

 

 

1.1

%

Revenue per unit$40,676 $39,592 $1,084 2.7 %

Gross profit per unit

 

$

1,948

 

 

$

1,944

 

 

$

4

 

 

 

0.2

%

Gross profit per unit$1,982 $2,028 $(46)(2.3)%

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.0

%

 

 

0

 

 

bps

 

Gross profit as a % of revenue4.9 %5.1 %(20)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store new vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

5,186,149

 

 

$

5,200,257

 

 

$

(14,108

)

 

 

(0.3

%)

Gross profit

 

$

258,227

 

 

$

265,679

 

 

$

(7,452

)

 

 

(2.8

%)

Unit sales

 

 

134,768

 

 

 

138,206

 

 

 

(3,438

)

 

 

(2.5

%)

Revenue per unit

 

$

38,482

 

 

$

37,627

 

 

$

855

 

 

 

2.3

%

Gross profit per unit

 

$

1,916

 

 

$

1,922

 

 

$

(6

)

 

 

(0.3

%)

Gross profit as a % of revenue

 

 

5.0

%

 

 

5.1

%

 

 

(10

)

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store new vehicle:
Revenue$4,960,012 $4,914,970 $45,042 0.9 %
Gross profit$253,412 $252,477 $935 0.4 %
Unit sales125,525 125,600 (75)(0.1)%
Revenue per unit$39,514 $39,132 $382 1.0 %
Gross profit per unit$2,019 $2,010 $9 0.4 %
Gross profit as a % of revenue5.1 %5.1 %— bps
43
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Franchised Dealerships Segment New Vehicles - 2018 Compared to 2017
Our new vehicle revenue decreased 1.9% and our new vehicle unit sales volume decreased 4.5%, driven primarily by decreases in new vehicle unit sales volume at our Honda, Toyota and BMW dealerships. Our new vehicle gross profit decreased approximately $17.1 million, or 6.7%, primarily driven by decreases in new vehicle gross profit at our BMW, Honda and Toyota dealerships. Our new vehicle gross profit per unit decreased $46 per unit, or 2.3%, to $1,982 per unit, primarily driven by decreases in new vehicle gross profit per unit at our BMW, Honda and Toyota dealerships, offset partially by increases in new vehicle gross profit per unit at our Land Rover, Hyundai and Lexus dealerships.
Beginning in the second quarter of 2018, new vehicle gross profit per unit at our BMW and Honda dealerships was significantly lower than expected due primarily to lower manufacturer-to-dealer incentives on certain models. We experienced some improvement in both brands during the third quarter of 2018, but BMW manufacturer-to-dealer incentives were below anticipated levels in the fourth quarter of 2018.
Our reported franchised dealerships new vehicle inventory days’ supply was approximately 59 and 52 days as of December 31, 2018 and 2017, respectively, driven primarily by our luxury-branded dealerships.
Franchised Dealerships Segment New Vehicles - 2017 Compared to 2016

Our new vehicle revenue increased 0.7%0.9% and our new vehicle unit sales volume decreased 0.4%0.1%, driven primarily by decreases in new vehicle unit sales volume at our General Motors (excluding Cadillac), Mercedes and Cadillac dealerships, offset partially by increases in new vehicle unit sales volume at our Toyota, Honda and Hyundai dealerships. Our new vehicle gross profit decreasedincreased approximately $0.4$0.9 million, or 0.2%0.4%, primarily driven by decreases in new vehicle gross profit at our Cadillac, General Motors (excluding Cadillac) and Lexus dealerships, offset partially by increases in new vehicle gross profit at our BMW, Ford and Honda dealerships, offset partially by decreases in new vehicle gross profit at our General Motors (excluding Cadillac), Cadillac and Lexus dealerships. Our new vehicle gross profit per new unit increased $4$9 per unit, or 0.2%0.4%, to $1,948$2,019 per unit, primarily driven by increases in new vehicle gross profit per new unit at our BMW, HondaFord and FordHonda dealerships, offset partially by decreases in new vehicle gross profit per new unit at our Cadillac, General Motors (excluding Cadillac), Cadillac and Lexus dealerships.

As a result of increased replacement vehicle demand due to Hurricane Harvey, our Houston market experienced increases in new vehicle unit sales volume and gross profit per new vehicle unit during the third quarter of 2017. Higher new vehicle unit sales volume and gross profit in the third and fourth quarters of 2017 partially offset lower new vehicle unit sales volume and gross profit during the first half of 2017 as a result of continued headwinds in the energy markets, resulting in relatively flat new vehicle unit sales volume and gross profit for 2017.

Franchised Dealerships Segment New Vehicles - 2016 Compared to 2015

Our new vehicle revenue decreased 0.3% and our new vehicle unit sales volume decreased 2.5%, driven primarily by decreases in new vehicle unit sales volume at our BMW, Toyota and MINI dealerships, offset partially by increases in new vehicle unit sales volume at our Honda, Jaguar and Audi dealerships. Our new vehicle gross profit decreased approximately $7.5 million, or 2.8%, primarily driven by decreases in new vehicle gross profit at our Land Rover, General Motors (excluding Cadillac) and Porsche dealerships, offset partially by increases in new vehicle gross profit at our Honda, Audi and Jaguar dealerships. Our gross profit per new unit decreased $6 per unit, or 0.3%, to $1,916 per unit, primarily driven by decreases in gross profit per new unit at our Land Rover, General Motors (excluding Cadillac) and Porsche dealerships, offset partially by increases in gross profit per new unit at our Honda, Audi and Jaguar dealerships.

During 2016, we believe our new vehicle unit sales volume was negatively affected by “stop-sale” vehicles held in inventory as a result of open safety recalls on certain models for which the manufacturer instructed dealers not to sell the particular model until the recall work was performed. These “stop-sale” vehicles increased our inventory on-hand and associated floor plan interest expense

44

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

during much of 2016. As of December 31, 2016, we had approximately 400 “stop-sale” new vehicles in our inventory, which increased our new vehicle days’ supply by approximately one day.

Used Vehicles – Franchised Dealerships Segment

Used vehicle revenues consist of sales to retail customers and are directly affected by a number of factors, including the  level of manufacturer incentives on new vehicles, the number and quality of trade-ins and lease turn-ins, the availability and pricing of used vehicles acquired at auction and the availability of consumer credit.

44
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide a reconciliation of Franchised Dealerships Segment same store basis and reported basis for retail used vehicles:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle revenue:

Same store

 

$

2,355,814

 

 

$

2,381,533

 

 

$

(25,719

)

 

 

(1.1

%)

Same store$2,335,804 $2,279,693 $56,111 2.5 %

Acquisitions, open points and dispositions

 

 

50,593

 

 

 

37,622

 

 

 

12,971

 

 

NM

 

Acquisitions, open points and dispositions34,995 126,714 (91,719)NM

Total as reported

 

$

2,406,407

 

 

$

2,419,155

 

 

$

(12,748

)

 

 

(0.5

%)

Total as reported$2,370,799 $2,406,407 $(35,608)(1.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

Same store

 

$

138,766

 

 

$

142,321

 

 

$

(3,555

)

 

 

(2.5

%)

Same store$137,858 $134,056 $3,802 2.8 %

Acquisitions, open points and dispositions

 

 

9,283

 

 

 

9,939

 

 

 

(656

)

 

NM

 

Acquisitions, open points and dispositions10,492 13,993 (3,501)NM

Total as reported

 

$

148,049

 

 

$

152,260

 

 

$

(4,211

)

 

 

(2.8

%)

Total as reported$148,350 $148,049 $301 0.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

Same store

 

 

109,943

 

 

 

111,427

 

 

 

(1,484

)

 

 

(1.3

%)

Same store108,085 105,228 2,857 2.7 %

Acquisitions, open points and dispositions

 

 

2,928

 

 

 

2,400

 

 

 

528

 

 

NM

 

Acquisitions, open points and dispositions2,083 7,643 (5,560)NM

Total as reported

 

 

112,871

 

 

 

113,827

 

 

 

(956

)

 

 

(0.8

%)

Total as reported110,168 112,871 (2,703)(2.4)%

NM = Not Meaningful

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

20172016Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle revenue:

Same store

 

$

2,388,364

 

 

$

2,396,356

 

 

$

(7,992

)

 

 

(0.3

%)

Same store$2,261,329 $2,276,385 $(15,056)(0.7)%

Acquisitions, open points and dispositions

 

 

30,791

 

 

 

51,197

 

 

 

(20,406

)

 

NM

 

Acquisitions, open points and dispositions145,078 142,770 2,308 NM

Total as reported

 

$

2,419,155

 

 

$

2,447,553

 

 

$

(28,398

)

 

 

(1.2

%)

Total as reported$2,406,407 $2,419,155 $(12,748)(0.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

Total used vehicle gross profit:

Same store

 

$

150,835

 

 

$

156,108

 

 

$

(5,273

)

 

 

(3.4

%)

Same store$132,877 $136,457 $(3,580)(2.6)%

Acquisitions, open points and dispositions

 

 

1,425

 

 

 

1,608

 

 

 

(183

)

 

NM

 

Acquisitions, open points and dispositions15,172 15,803 (631)NM

Total as reported

 

$

152,260

 

 

$

157,716

 

 

$

(5,456

)

 

 

(3.5

%)

Total as reported$148,049 $152,260 $(4,211)(2.8)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

Same store

 

 

112,162

 

 

 

111,036

 

 

 

1,126

 

 

 

1.0

%

Same store104,382 105,312 (930)(0.9)%

Acquisitions, open points and dispositions

 

 

1,665

 

 

 

2,862

 

 

 

(1,197

)

 

NM

 

Acquisitions, open points and dispositions8,489 8,515 (26)NM

Total as reported

 

 

113,827

 

 

 

113,898

 

 

 

(71

)

 

 

(0.1

%)

Total as reported112,871 113,827 (956)(0.8)%

NM = Not Meaningful
45

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

NM = Not Meaningful

Our Franchised Dealerships Segment reported retail used vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported used vehicle:

Revenue

 

$

2,406,407

 

 

$

2,419,155

 

 

$

(12,748

)

 

 

(0.5

%)

Revenue$2,370,799 $2,406,407 $(35,608)(1.5)%

Gross profit

 

$

148,049

 

 

$

152,260

 

 

$

(4,211

)

 

 

(2.8

%)

Gross profit$148,350 $148,049 $301 0.2 %

Unit sales

 

 

112,871

 

 

 

113,827

 

 

 

(956

)

 

 

(0.8

%)

Unit sales110,168 112,871 (2,703)(2.4)%

Revenue per unit

 

$

21,320

 

 

$

21,253

 

 

$

67

 

 

 

0.3

%

Revenue per unit$21,520 $21,320 $200 0.9 %

Gross profit per unit

 

$

1,312

 

 

$

1,338

 

 

$

(26

)

 

 

(1.9

%)

Gross profit per unit$1,347 $1,312 $35 2.7 %

Gross profit as a % of revenue

 

 

6.2

%

 

 

6.3

%

 

 

(10

)

 

bps

 

Gross profit as a % of revenue6.3 %6.2 %10 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,419,155

 

 

$

2,447,553

 

 

$

(28,398

)

 

 

(1.2

%)

Gross profit

 

$

152,260

 

 

$

157,716

 

 

$

(5,456

)

 

 

(3.5

%)

Unit sales

 

 

113,827

 

 

 

113,898

 

 

 

(71

)

 

 

(0.1

%)

Revenue per unit

 

$

21,253

 

 

$

21,489

 

 

$

(236

)

 

 

(1.1

%)

Gross profit per unit

 

$

1,338

 

 

$

1,385

 

 

$

(47

)

 

 

(3.4

%)

Gross profit as a % of revenue

 

 

6.3

%

 

 

6.4

%

 

 

(10

)

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported used vehicle:
Revenue$2,406,407 $2,419,155 $(12,748)(0.5)%
Gross profit$148,049 $152,260 $(4,211)(2.8)%
Unit sales112,871 113,827 (956)(0.8)%
Revenue per unit$21,320 $21,253 $67 0.3 %
Gross profit per unit$1,312 $1,338 $(26)(1.9)%
Gross profit as a % of revenue6.2 %6.3 %(10)bps
Our Franchised Dealerships Segment same store retail used vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Same store used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store used vehicle:

Revenue

 

$

2,355,814

 

 

$

2,381,533

 

 

$

(25,719

)

 

 

(1.1

%)

Revenue$2,335,804 $2,279,693 $56,111 2.5 %

Gross profit

 

$

138,766

 

 

$

142,321

 

 

$

(3,555

)

 

 

(2.5

%)

Gross profit$137,858 $134,056 $3,802 2.8 %

Unit sales

 

 

109,943

 

 

 

111,427

 

 

 

(1,484

)

 

 

(1.3

%)

Unit sales108,085 105,228 2,857 2.7 %

Revenue per unit

 

$

21,428

 

 

$

21,373

 

 

$

55

 

 

 

0.3

%

Revenue per unit$21,611 $21,664 $(53)(0.2)%

Gross profit per unit

 

$

1,262

 

 

$

1,277

 

 

$

(15

)

 

 

(1.2

%)

Gross profit per unit$1,275 $1,274 $1 0.1 %

Gross profit as a % of revenue

 

 

5.9

%

 

 

6.0

%

 

 

(10

)

 

bps

 

Gross profit as a % of revenue5.9 %5.9 %— bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store used vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,388,364

 

 

$

2,396,356

 

 

$

(7,992

)

 

 

(0.3

%)

Gross profit

 

$

150,835

 

 

$

156,108

 

 

$

(5,273

)

 

 

(3.4

%)

Unit sales

 

 

112,162

 

 

 

111,036

 

 

 

1,126

 

 

 

1.0

%

Revenue per unit

 

$

21,294

 

 

$

21,582

 

 

$

(288

)

 

 

(1.3

%)

Gross profit per unit

 

$

1,345

 

 

$

1,406

 

 

$

(61

)

 

 

(4.3

%)

Gross profit as a % of revenue

 

 

6.3

%

 

 

6.5

%

 

 

(20

)

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store used vehicle:
Revenue$2,261,329 $2,276,385 $(15,056)(0.7)%
Gross profit$132,877 $136,457 $(3,580)(2.6)%
Unit sales104,382 105,312 (930)(0.9)%
Revenue per unit$21,664 $21,616 $48 0.2 %
Gross profit per unit$1,273 $1,296 $(23)(1.8)%
Gross profit as a % of revenue5.9 %6.0 %(10)bps
46

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Franchised Dealerships Segment Used Vehicles - 2018 Compared to 2017
Retail used vehicle revenue increased 2.5%, driven primarily by a 2.7% increase in retail used vehicle unit sales volume. This increase in retail used vehicle unit sales volume was primarily driven by increases in retail used vehicle unit sales volume at our Mercedes, Honda and Toyota dealerships, offset partially by decreases in retail used vehicle unit sales volume at our Lexus dealerships. Retail used vehicle gross profit increased approximately $3.8 million, or 2.8%, driven primarily by increases in retail used vehicle gross profit at our Mercedes, BMW and MINI dealerships, offset partially by a decrease in retail used vehicle gross profit at our Lexus dealerships. Retail used vehicle gross profit per unit was flat at $1,275 per unit. Our reported franchised dealerships used vehicle inventory days’ supply was approximately 30 and 32 days as of December 31, 2018 and 2017, respectively. We focus on maintaining used vehicle inventory days' supply in the 30- to 40- day range in order to limit our exposure to market pricing volatility.
Franchised Dealerships Segment Used Vehicles - 2017 Compared to 2016

Retail used vehicle revenue decreased 1.1%0.7%, driven primarily by a 1.3%0.9% decrease in retail used vehicle unit sales volume. This decrease in retail used vehicle unit sales volume was primarily driven by decreases in retail used vehicle unit sales volume at our Mercedes, Toyota Ford and General Motors (excluding Cadillac) dealerships, offset partially by increases in retail used vehicle unit sales volume at our BMW and Audi dealerships. Retail used vehicle gross profit decreased approximately $3.6 million, or 2.5%, driven primarily by lower retail used vehicle unit sales volume and retail used vehicle gross profit per unit at our dealerships in the Houston market as a result of economic challenges in that market in the first half of 2017. Retail used vehicle gross profit per unit decreased $15 per unit, or 1.2%, driven primarily by lower retail used vehicle gross profit per unit at our BMW and General Motors (excluding Cadillac) dealerships.

Franchised Dealerships Segment Used Vehicles - 2016 Compared to 2015

Retail used vehicle revenue decreased 0.3%, primarily as a result of a shift in brand and model mix, which was partially offset by a 1.0% increase in retail used vehicle unit sales volume. This increase in retail used vehicle unit sales volume was primarily driven by increases in retail used vehicle unit sales volume at our BMW, Mercedes and Toyota dealerships, offset partially by decreases in retail used vehicle unit sales volume at our Honda, Ford and General Motors (excluding Cadillac) dealerships. Retail used vehicle gross profit decreased approximately $5.3 million, or 3.4%2.6%, driven primarily by lower retail used vehicle gross profit per unit at our dealerships in the Houston market as a result of ongoing economic challenges in that market. Retail used vehicle gross profit per unit decreased $61$23 per unit, or 4.3%1.8%, to $1,273 per unit, driven primarily by lower retail used vehicle gross profit per unit at our Honda,BMW and General Motors (excluding Cadillac) and Mercedes dealerships.

During 2016, we believe our retail used vehicle unit sales volume and gross profit were negatively affected by “stop-sale” vehicles held in inventory as a result of open safety recalls on certain models for which the manufacturer instructed dealers not to sell the particular model until the recall work was performed. These “stop-sale” vehicles increased our inventory on-hand and associated floor plan interest expense during much of 2016. As of December 31, 2016, we had approximately 600 “stop-sale” retail used vehicles in our inventory, which increased our used vehicle days’ supply by approximately two days.


Wholesale Vehicles - Franchised Dealerships Segment

Wholesale vehicle revenues consist of sales at third-party auction sites and are highly correlated with new and used vehicle retail sales and the associated trade-in volume. Wholesale vehicle revenues are also significantly affected by our corporate inventory management strategy and policies, which are designed to optimize our total used vehicle inventory.

inventory and reduce our risk of inventory price depreciation prior to sale.

The following tables provide a reconciliation of Franchised Dealerships Segment same store basis and reported basis for wholesale vehicles:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle revenue:

Same store

 

$

157,547

 

 

$

197,143

 

 

$

(39,596

)

 

 

(20.1

%)

Same store$192,199 $151,018 $41,181 27.3 %

Acquisitions, open points and dispositions

 

 

4,034

 

 

 

3,214

 

 

 

820

 

 

NM

 

Acquisitions, open points and dispositions4,984 10,563 (5,579)NM

Total as reported

 

$

161,581

 

 

$

200,357

 

 

$

(38,776

)

 

 

(19.4

%)

Total as reported$197,183 $161,581 $35,602 22.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

Same store

 

$

(7,870

)

 

$

(6,632

)

 

$

(1,238

)

 

 

(18.7

%)

Same store$(11,047)$(7,286)$(3,761)(51.6)%

Acquisitions, open points and dispositions

 

 

(608

)

 

 

(480

)

 

 

(128

)

 

NM

 

Acquisitions, open points and dispositions(732)(1,192)460 NM

Total as reported

 

$

(8,478

)

 

$

(7,112

)

 

$

(1,366

)

 

 

(19.2

%)

Total as reported$(11,779)$(8,478)$(3,301)(38.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

Same store

 

 

27,969

 

 

 

32,271

 

 

 

(4,302

)

 

 

(13.3

%)

Same store29,865 26,425 3,440 13.0 %

Acquisitions, open points and dispositions

 

 

914

 

 

 

871

 

 

 

43

 

 

NM

 

Acquisitions, open points and dispositions750 2,458 (1,708)NM

Total as reported

 

 

28,883

 

 

 

33,142

 

 

 

(4,259

)

 

 

(12.9

%)

Total as reported30,615 28,883 1,732 6.0 %

NM = Not Meaningful
47

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total wholesale vehicle revenue:
Same store$149,276 $186,155 $(36,879)(19.8)%
Acquisitions, open points and dispositions12,305 14,202 (1,897)NM
Total as reported$161,581 $200,357 $(38,776)(19.4)%
Total wholesale vehicle gross profit (loss):
Same store$(7,267)$(5,701)$(1,566)(27.5)%
Acquisitions, open points and dispositions(1,211)(1,411)200 NM
Total as reported$(8,478)$(7,112)$(1,366)(19.2)%
Total wholesale vehicle unit sales:
Same store26,209 30,186 (3,977)(13.2)%
Acquisitions, open points and dispositions2,674 2,956 (282)NM
Total as reported28,883 33,142 (4,259)(12.9)%
NM = Not Meaningful

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

197,535

 

 

$

149,002

 

 

$

48,533

 

 

 

32.6

%

Acquisitions, open points and dispositions

 

 

2,822

 

 

 

2,913

 

 

 

(91

)

 

NM

 

Total as reported

 

$

200,357

 

 

$

151,915

 

 

$

48,442

 

 

 

31.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

(6,737

)

 

$

(6,601

)

 

$

(136

)

 

 

(2.1

%)

Acquisitions, open points and dispositions

 

 

(375

)

 

 

(621

)

 

 

246

 

 

NM

 

Total as reported

 

$

(7,112

)

 

$

(7,222

)

 

$

110

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

 

32,581

 

 

 

28,683

 

 

 

3,898

 

 

 

13.6

%

Acquisitions, open points and dispositions

 

 

561

 

 

 

610

 

 

 

(49

)

 

NM

 

Total as reported

 

 

33,142

 

 

 

29,293

 

 

 

3,849

 

 

 

13.1

%

NM = Not Meaningful

Our Franchised Dealerships Segment reported wholesale vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported wholesale vehicle:

Revenue

 

$

161,581

 

 

$

200,357

 

 

$

(38,776

)

 

 

(19.4

%)

Revenue$197,183 $161,581 $35,602 22.0 %

Gross profit (loss)

 

$

(8,478

)

 

$

(7,112

)

 

$

(1,366

)

 

 

(19.2

%)

Gross profit (loss)$(11,779)$(8,478)$(3,301)(38.9)%

Unit sales

 

 

28,883

 

 

 

33,142

 

 

 

(4,259

)

 

 

(12.9

%)

Unit sales30,615 28,883 1,732 6.0 %

Revenue per unit

 

$

5,594

 

 

$

6,045

 

 

$

(451

)

 

 

(7.5

%)

Revenue per unit$6,441 $5,594 $847 15.1 %

Gross profit (loss) per unit

 

$

(294

)

 

$

(215

)

 

$

(79

)

 

 

(36.7

%)

Gross profit (loss) per unit$(385)$(294)$(91)(31.0)%

Gross profit (loss) as a % of revenue

 

 

(5.2

%)

 

 

(3.5

%)

 

 

(170

)

 

bps

 

Gross profit (loss) as a % of revenue(6.0)%(5.2)%(80)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

200,357

 

 

$

151,915

 

 

$

48,442

 

 

 

31.9

%

Gross profit (loss)

 

$

(7,112

)

 

$

(7,222

)

 

$

110

 

 

 

1.5

%

Unit sales

 

 

33,142

 

 

 

29,293

 

 

 

3,849

 

 

 

13.1

%

Revenue per unit

 

$

6,045

 

 

$

5,186

 

 

$

859

 

 

 

16.6

%

Gross profit (loss) per unit

 

$

(215

)

 

$

(247

)

 

$

32

 

 

 

13.0

%

Gross profit (loss) as a % of revenue

 

 

(3.5

%)

 

 

(4.8

%)

 

 

130

 

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported wholesale vehicle:
Revenue$161,581 $200,357 $(38,776)(19.4)%
Gross profit (loss)$(8,478)$(7,112)$(1,366)(19.2)%
Unit sales28,883 33,142 (4,259)(12.9)%
Revenue per unit$5,594 $6,045 $(451)(7.5)%
Gross profit (loss) per unit$(294)$(215)$(79)(36.7)%
Gross profit (loss) as a % of revenue(5.2)%(3.5)%(170)bps






48

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Franchised Dealerships Segment same store wholesale vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store wholesale vehicle:

Revenue

 

$

157,547

 

 

$

197,143

 

 

$

(39,596

)

 

 

(20.1

%)

Revenue$192,199 $151,018 $41,181 27.3 %

Gross profit (loss)

 

$

(7,870

)

 

$

(6,632

)

 

$

(1,238

)

 

 

(18.7

%)

Gross profit (loss)$(11,047)$(7,286)$(3,761)(51.6)%

Unit sales

 

 

27,969

 

 

 

32,271

 

 

 

(4,302

)

 

 

(13.3

%)

Unit sales29,865 26,425 3,440 13.0 %

Revenue per unit

 

$

5,633

 

 

$

6,109

 

 

$

(476

)

 

 

(7.8

%)

Revenue per unit$6,436 $5,715 $721 12.6 %

Gross profit (loss) per unit

 

$

(281

)

 

$

(206

)

 

$

(75

)

 

 

(36.4

%)

Gross profit (loss) per unit$(370)$(276)$(94)(34.1)%

Gross profit (loss) as a % of revenue

 

 

(5.0

%)

 

 

(3.4

%)

 

 

(160

)

 

bps

 

Gross profit (loss) as a % of revenue(5.7)%(4.8)%(90)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

197,535

 

 

$

149,002

 

 

$

48,533

 

 

 

32.6

%

Gross profit (loss)

 

$

(6,737

)

 

$

(6,601

)

 

$

(136

)

 

 

(2.1

%)

Unit sales

 

 

32,581

 

 

 

28,683

 

 

 

3,898

 

 

 

13.6

%

Revenue per unit

 

$

6,063

 

 

$

5,195

 

 

$

868

 

 

 

16.7

%

Gross profit (loss) per unit

 

$

(207

)

 

$

(230

)

 

$

23

 

 

 

10.0

%

Gross profit (loss) as a % of revenue

 

 

(3.4

%)

 

 

(4.4

%)

 

 

100

 

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store wholesale vehicle:
Revenue$149,276 $186,155 $(36,879)(19.8)%
Gross profit (loss)$(7,267)$(5,701)$(1,566)(27.5)%
Unit sales26,209 30,186 (3,977)(13.2)%
Revenue per unit$5,696 $6,167 $(471)(7.6)%
Gross profit (loss) per unit$(277)$(189)$(88)(46.6)%
Gross profit (loss) as a % of revenue(4.9)%(3.1)%(180)bps
Franchised Dealerships Segment Wholesale Vehicles - 2018 Compared to 2017 
Wholesale vehicle revenue, wholesale vehicle gross loss and wholesale vehicle unit sales volume increased, primarily driven by inventory supply and allocation challenges related to the Houston market in the first quarter of 2018, in addition to our actions to reduce the number of days' sales we had on hand in used vehicle inventory. Early in 2018, we aggressively disposed of units at retail and wholesale in higher volumes and at lower gross margins to achieve the desired inventory levels in a short period of time. We focus on maintaining used vehicle inventory days’ supply in the 30- to 40- day range in order to limit our exposure to market pricing volatility. As of December 31, 2018, our days’ sales outstanding for used vehicle inventory was 30 days compared to 32 days at December 31, 2017.
Franchised Dealerships Segment Wholesale Vehicles - 2017 Compared to 2016

Wholesale vehicle revenue and wholesale vehicle unit sales volume decreased, while wholesale vehicle gross loss increased due to higher gross loss per unit. The increase in wholesale vehicle gross loss per unit was primarily driven by declining used vehicle valuations due in part to increasing off-lease unit sales volume and the seasonal fluctuations in the pre-owned vehicle market.


Fixed Operations - Franchised Dealerships Segment Wholesale Vehicles - 2016 Compared to 2015

Wholesale vehicle revenue, gross loss and unit sales volume increased due to higher levels of wholesale activity as a result of elevated inventory levels during the first quarter of 2016.

Fixed Operations - Franchised Dealerships Segment

Parts, service and collision repair revenues consist of customer requested repair orders (“customer pay”), warranty repairs, wholesale parts, and internal, sublet and other. Parts and service revenue is driven by the mix of warranty repairs versus customer pay repairs, available service capacity, vehicle quality, manufacturer recalls, customer loyalty and prepaid maintenance programs. Internal, sublet and other primarily relates to preparation and reconditioning work performed on vehicles that arein inventory to be subsequently sold to retail customers. When that work is performed by one of our dealerships or stores, the work is classified as internal. In the event the work is performed by a third party on our behalf, it is classified as sublet. In 2017, we changed the character of certain manufacturer-offered complimentary maintenance repair orders from
49
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
customer pay to warranty. Accordingly, the customer pay and warranty amounts in the tables below reflect this change for 2018 and 2017, but not for 2016, or 2015, as it was administratively impractical to recalculate the 2016 and 2015 amounts.

We believe that over time vehicle quality will continue to improve, but vehicle complexity and the associated demand for repairs by qualified technicians at franchised dealerships will offset any revenue lost from improvement in vehicle quality. We also believe that over the long term we have the ability to continue to add service capacity at our dealerships and stores to further increase Fixed Operations revenues. Manufacturers continue to extend new vehicle warranty periods and have also begun to include regular maintenance items in the warranty or complementary maintenance program coverage. These factors, over the long term, combined with the extended manufacturer warranties on certified pre-owned vehicles, should facilitate long-term growth in our service and parts business. Barriers to long-term growth may include reductions in the rate paid by manufacturers to dealers for warranty work performed, as well as the improved quality of vehicles that may affect the level and frequency of future customer pay or warranty related revenues.

49

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The following tables provide a reconciliation of Franchised Dealerships Segment same store basis and reported basis for Fixed Operations:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations revenue:

Same store

 

$

1,380,968

 

 

$

1,382,218

 

 

$

(1,250

)

 

 

(0.1

%)

Same store$1,344,661 $1,330,731 $13,930 1.0 %

Acquisitions, open points and dispositions

 

 

20,834

 

 

 

18,070

 

 

 

2,764

 

 

NM

 

Acquisitions, open points and dispositions19,898 71,071 (51,173)NM

Total as reported

 

$

1,401,802

 

 

$

1,400,288

 

 

$

1,514

 

 

 

0.1

%

Total as reported$1,364,559 $1,401,802 $(37,243)(2.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

Same store

 

$

666,728

 

 

$

660,479

 

 

$

6,249

 

 

 

0.9

%

Same store$653,319 $641,330 $11,989 1.9 %

Acquisitions, open points and dispositions

 

 

10,701

 

 

 

9,442

 

 

 

1,259

 

 

NM

 

Acquisitions, open points and dispositions11,898 36,099 (24,201)NM

Total as reported

 

$

677,429

 

 

$

669,921

 

 

$

7,508

 

 

 

1.1

%

Total as reported$665,217 $677,429 $(12,212)(1.8)%

NM = Not Meaningful

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

20172016Change% Change

 

(In thousands)

 

(In thousands)

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations revenue:

Same store

 

$

1,389,945

 

 

$

1,334,420

 

 

$

55,525

 

 

 

4.2

%

Same store$1,324,126 $1,320,260 $3,866 0.3 %

Acquisitions, open points and dispositions

 

 

10,343

 

 

 

24,400

 

 

 

(14,057

)

 

NM

 

Acquisitions, open points and dispositions77,676 80,028 (2,352)NM

Total as reported

 

$

1,400,288

 

 

$

1,358,820

 

 

$

41,468

 

 

 

3.1

%

Total as reported$1,401,802 $1,400,288 $1,514 0.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

Same store

 

$

664,655

 

 

$

651,145

 

 

$

13,510

 

 

 

2.1

%

Same store$638,721 $629,832 $8,889 1.4 %

Acquisitions, open points and dispositions

 

 

5,266

 

 

 

11,764

 

 

 

(6,498

)

 

NM

 

Acquisitions, open points and dispositions38,708 40,089 (1,381)NM

Total as reported

 

$

669,921

 

 

$

662,909

 

 

$

7,012

 

 

 

1.1

%

Total as reported$677,429 $669,921 $7,508 1.1 %

NM = Not Meaningful

50

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Franchised Dealerships Segment reported Fixed Operations results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Reported Fixed Operations:

 

 

 

Reported Fixed Operations:

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

Customer pay

 

$

554,080

 

 

$

581,612

 

 

$

(27,532

)

 

 

(4.7

%)

Customer pay$559,027 $554,080 $4,947 0.9 %

Warranty

 

 

282,926

 

 

 

240,415

 

 

 

42,511

 

 

 

17.7

%

Warranty266,644 282,926 (16,282)(5.8)%

Wholesale parts

 

 

168,459

 

 

 

176,870

 

 

 

(8,411

)

 

 

(4.8

%)

Wholesale parts161,066 168,459 (7,393)(4.4)%

Internal, sublet and other

 

 

396,337

 

 

 

401,391

 

 

 

(5,054

)

 

 

(1.3

%)

Internal, sublet and other377,822 396,337 (18,515)(4.7)%

Total revenue

 

$

1,401,802

 

 

$

1,400,288

 

 

$

1,514

 

 

 

0.1

%

Total revenue$1,364,559 $1,401,802 $(37,243)(2.7)%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

Customer pay

 

$

296,348

 

 

$

314,439

 

 

$

(18,091

)

 

 

(5.8

%)

Customer pay$299,360 $296,348 $3,012 1.0 %

Warranty

 

 

156,082

 

 

 

129,924

 

 

 

26,158

 

 

 

20.1

%

Warranty150,746 156,082 (5,336)(3.4)%

Wholesale parts

 

 

28,989

 

 

 

30,754

 

 

 

(1,765

)

 

 

(5.7

%)

Wholesale parts27,746 28,989 (1,243)(4.3)%

Internal, sublet and other

 

 

196,010

 

 

 

194,804

 

 

 

1,206

 

 

 

0.6

%

Internal, sublet and other187,365 196,010 (8,645)(4.4)%

Total gross profit

 

$

677,429

 

 

$

669,921

 

 

$

7,508

 

 

 

1.1

%

Total gross profit$665,217 $677,429 $(12,212)(1.8)%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

Customer pay

 

 

53.5

%

 

 

54.1

%

 

 

(60

)

 

bps

 

Customer pay53.6 %53.5 %10 bps

Warranty

 

 

55.2

%

 

 

54.0

%

 

 

120

 

 

bps

 

Warranty56.5 %55.2 %130 bps

Wholesale parts

 

 

17.2

%

 

 

17.4

%

 

 

(20

)

 

bps

 

Wholesale parts17.2 %17.2 %— bps

Internal, sublet and other

 

 

49.5

%

 

 

48.5

%

 

 

100

 

 

bps

 

Internal, sublet and other49.6 %49.5 %10 bps

Total gross profit as a % of revenue

 

 

48.3

%

 

 

47.8

%

 

 

50

 

 

bps

 

Total gross profit as a % of revenue48.7 %48.3 %40 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Reported Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

581,612

 

 

$

576,753

 

 

$

4,859

 

 

 

0.8

%

Warranty

 

 

240,415

 

 

 

228,093

 

 

 

12,322

 

 

 

5.4

%

Wholesale parts

 

 

176,870

 

 

 

181,296

 

 

 

(4,426

)

 

 

(2.4

%)

Internal, sublet and other

 

 

401,391

 

 

 

372,678

 

 

 

28,713

 

 

 

7.7

%

Total revenue

 

$

1,400,288

 

 

$

1,358,820

 

 

$

41,468

 

 

 

3.1

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

314,439

 

 

$

315,837

 

 

$

(1,398

)

 

 

(0.4

%)

Warranty

 

 

129,924

 

 

 

126,571

 

 

 

3,353

 

 

 

2.6

%

Wholesale parts

 

 

30,754

 

 

 

32,249

 

 

 

(1,495

)

 

 

(4.6

%)

Internal, sublet and other

 

 

194,804

 

 

 

188,252

 

 

 

6,552

 

 

 

3.5

%

Total gross profit

 

$

669,921

 

 

$

662,909

 

 

$

7,012

 

 

 

1.1

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

54.1

%

 

 

54.8

%

 

 

(70

)

 

bps

 

Warranty

 

 

54.0

%

 

 

55.5

%

 

 

(150

)

 

bps

 

Wholesale parts

 

 

17.4

%

 

 

17.8

%

 

 

(40

)

 

bps

 

Internal, sublet and other

 

 

48.5

%

 

 

50.5

%

 

 

(200

)

 

bps

 

Total gross profit as a % of revenue

 

 

47.8

%

 

 

48.8

%

 

 

(100

)

 

bps

 


51

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Reported Fixed Operations:
Revenue
Customer pay$554,080 $581,612 $(27,532)(4.7)%
Warranty282,926 240,415 42,511 17.7 %
Wholesale parts168,459 176,870 (8,411)(4.8)%
Internal, sublet and other396,337 401,391 (5,054)(1.3)%
Total revenue$1,401,802 $1,400,288 $1,514 0.1 %
Gross profit
Customer pay$296,348 $314,439 $(18,091)(5.8)%
Warranty156,082 129,924 26,158 20.1 %
Wholesale parts28,989 30,754 (1,765)(5.7)%
Internal, sublet and other196,010 194,804 1,206 0.6 %
Total gross profit$677,429 $669,921 $7,508 1.1 %
Gross profit as a % of revenue
Customer pay53.5 %54.1 %(60)bps
Warranty55.2 %54.0 %120 bps
Wholesale parts17.2 %17.4 %(20)bps
Internal, sublet and other49.5 %48.5 %100 bps
Total gross profit as a % of revenue48.3 %47.8 %50 bps
Our Franchised Dealerships Segment same store Fixed Operations results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Same store Fixed Operations:

 

 

 

Same store Fixed Operations:

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

Customer pay

 

$

547,681

 

 

$

574,740

 

 

$

(27,059

)

 

 

(4.7

%)

Customer pay$549,971 $527,418 $22,553 4.3 %

Warranty

 

 

278,882

 

 

 

236,931

 

 

 

41,951

 

 

 

17.7

%

Warranty263,814 268,800 (4,986)(1.9)%

Wholesale parts

 

 

166,831

 

 

 

174,962

 

 

 

(8,131

)

 

 

(4.6

%)

Wholesale parts159,004 160,691 (1,687)(1.0)%

Internal, sublet and other

 

 

387,574

 

 

 

395,585

 

 

 

(8,011

)

 

 

(2.0

%)

Internal, sublet and other371,872 373,822 (1,950)(0.5)%

Total revenue

 

$

1,380,968

 

 

$

1,382,218

 

 

$

(1,250

)

 

 

(0.1

%)

Total revenue$1,344,661 $1,330,731 $13,930 1.0 %

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

Customer pay

 

$

292,883

 

 

$

310,583

 

 

$

(17,700

)

 

 

(5.7

%)

Customer pay$294,577 $281,627 $12,950 4.6 %

Warranty

 

 

154,025

 

 

 

128,161

 

 

 

25,864

 

 

 

20.2

%

Warranty147,507 148,237 (730)(0.5)%

Wholesale parts

 

 

28,669

 

 

 

30,443

 

 

 

(1,774

)

 

 

(5.8

%)

Wholesale parts27,429 27,702 (273)(1.0)%

Internal, sublet and other

 

 

191,151

 

 

 

191,292

 

 

 

(141

)

 

 

(0.1

%)

Internal, sublet and other183,806 183,764 42 — %

Total gross profit

 

$

666,728

 

 

$

660,479

 

 

$

6,249

 

 

 

0.9

%

Total gross profit$653,319 $641,330 $11,989 1.9 %

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

Customer pay

 

 

53.5

%

 

 

54.0

%

 

 

(50

)

 

bps

 

Customer pay53.6 %53.4 %20 bps

Warranty

 

 

55.2

%

 

 

54.1

%

 

 

110

 

 

bps

 

Warranty55.9 %55.1 %80 bps

Wholesale parts

 

 

17.2

%

 

 

17.4

%

 

 

(20

)

 

bps

 

Wholesale parts17.3 %17.2 %10 bps

Internal, sublet and other

 

 

49.3

%

 

 

48.4

%

 

 

90

 

 

bps

 

Internal, sublet and other49.4 %49.2 %20 bps

Total gross profit as a % of revenue

 

 

48.3

%

 

 

47.8

%

 

 

50

 

 

bps

 

Total gross profit as a % of revenue48.6 %48.2 %40 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Same store Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

578,262

 

 

$

567,013

 

 

$

11,249

 

 

 

2.0

%

Warranty

 

 

238,568

 

 

 

224,071

 

 

 

14,497

 

 

 

6.5

%

Wholesale parts

 

 

175,965

 

 

 

177,845

 

 

 

(1,880

)

 

 

(1.1

%)

Internal, sublet and other

 

 

397,150

 

 

 

365,491

 

 

 

31,659

 

 

 

8.7

%

Total revenue

 

$

1,389,945

 

 

$

1,334,420

 

 

$

55,525

 

 

 

4.2

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

312,618

 

 

$

310,403

 

 

$

2,215

 

 

 

0.7

%

Warranty

 

 

129,046

 

 

 

124,535

 

 

 

4,511

 

 

 

3.6

%

Wholesale parts

 

 

30,606

 

 

 

31,576

 

 

 

(970

)

 

 

(3.1

%)

Internal, sublet and other

 

 

192,385

 

 

 

184,631

 

 

 

7,754

 

 

 

4.2

%

Total gross profit

 

$

664,655

 

 

$

651,145

 

 

$

13,510

 

 

 

2.1

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

54.1

%

 

 

54.7

%

 

 

(60

)

 

bps

 

Warranty

 

 

54.1

%

 

 

55.6

%

 

 

(150

)

 

bps

 

Wholesale parts

 

 

17.4

%

 

 

17.8

%

 

 

(40

)

 

bps

 

Internal, sublet and other

 

 

48.4

%

 

 

50.5

%

 

 

(210

)

 

bps

 

Total gross profit as a % of revenue

 

 

47.8

%

 

 

48.8

%

 

 

(100

)

 

bps

 


52
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Same store Fixed Operations:
Revenue
Customer pay$525,809 $549,815 $(24,006)(4.4)%
Warranty267,865 226,886 40,979 18.1 %
Wholesale parts160,330 168,240 (7,910)(4.7)%
Internal, sublet and other370,122 375,319 (5,197)(1.4)%
Total revenue$1,324,126 $1,320,260 $3,866 0.3 %
Gross profit
Customer pay$280,754 $296,581 $(15,827)(5.3)%
Warranty147,726 122,635 25,091 20.5 %
Wholesale parts27,602 29,239 (1,637)(5.6)%
Internal, sublet and other182,639 181,377 1,262 0.7 %
Total gross profit$638,721 $629,832 $8,889 1.4 %
Gross profit as a % of revenue
Customer pay53.4 %53.9 %(50)bps
Warranty55.1 %54.1 %100 bps
Wholesale parts17.2 %17.4 %(20)bps
Internal, sublet and other49.3 %48.3 %100 bps
Total gross profit as a % of revenue48.2 %47.7 %50 bps
Franchised Dealerships Segment Fixed Operations - 2018 Compared to 2017
Our Fixed Operations revenue increased approximately $13.9 million, or 1.0%, driven primarily by increases in Fixed Operations revenue at our Mercedes, Land Rover and Audi dealerships, and our Fixed Operations gross profit increased approximately $12.0 million, or 1.9%, driven primarily by increases in Fixed Operations gross profit at our Mercedes and Land Rover dealerships. Customer pay gross profit increased approximately $13.0 million, or 4.6%, warranty gross profit decreased approximately $0.7 million, or 0.5%, wholesale parts gross profit decreased approximately $0.3 million, or 1.0%, and internal, sublet and other gross profit was flat.
Franchised Dealerships Segment Fixed Operations - 2017 Compared to 2016

Our Fixed Operations revenue decreasedincreased approximately $1.3$3.9 million, or 0.1%0.3%, driven primarily by increases in Fixed Operations revenue at our Mercedes, Honda, FordLexus, Audi and General Motors (excluding Cadillac)BMW dealerships, whileand our Fixed Operations gross profit increased approximately $6.3$8.9 million,

52

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

or 0.9%1.4%, driven primarily by increases in Fixed Operations gross profit at our Lexus, Audi and AudiMercedes dealerships. Combined customer pay and warranty gross profit increased approximately $8.2$9.3 million, or 1.9%2.2%.

F&I - Franchised Dealerships Segment Fixed Operations - 2016 Compared to 2015

Our Fixed Operations revenue increased approximately $55.5 million, or 4.2%, driven primarily by our Honda, Toyota, Ford and General Motors (excluding Cadillac) dealerships, and our Fixed Operations gross profit increased approximately $13.5 million, or 2.1%, driven primarily by our Honda, Toyota, Ford and General Motors (excluding Cadillac) dealerships. Combined customer pay and warranty gross profit increased approximately $6.7 million, or 1.5%.

F&I - Franchised Dealerships Segment

Finance, insurance and other, net revenues include commissions for arranging vehicle financing and insurance, sales of third-party extended warranties and service contracts for vehicles, and sales of other aftermarket products. In connection with vehicle financing, extended warranties, service contracts, other aftermarket products and insurance contracts, we receive commissions from the providers for originating contracts.  F&I revenues are recognized net of estimated chargebacks and other costs associated with originating contracts.contracts (as a result, F&I revenues and F&I gross profit are the same amount). F&I revenues are affected by the level of new and used vehicle unit sales, the age and average selling price of vehicles sold, the level of manufacturer financing specials or leasing incentives and our F&I penetration rate. The F&I penetration rate represents the number of finance contracts, extended warranties and service contracts, other aftermarket products or insurance contracts that we are able to originate per vehicle sold, expressed as a percentage.

Rate

53
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Yield spread premium is another term for the commission earned by our dealerships for arranging vehicle financing for consumers. The amount of the commission could be zero, a flat fee or an actual spread between the interest rate charged to the consumer and the interest rate provided by the direct financing source (a(e.g., a commercial bank, credit union or manufacturer captive finance company). We have established caps on the potential rateyield spread premium our dealerships can earn with all finance sources. We believe the rateyield spread premium we earn for arranging vehicle financing represents value to the consumer in numerous ways, including the following:

•lower cost, below-market financing is often available only from the manufacturers’ captives and franchised dealers;

•generally easy access to multiple high-quality lending sources;

•lease-financing alternatives are largely available only from manufacturers’ captives or other indirect lenders;

•customers with substandard credit frequently do not have direct access to potential sources of sub-prime financing; and

•customers with significant “negative equity” in their current vehicle (i.e., the customer’s current vehicle is worth less than the balance of their vehicle loan or lease obligation) frequently are unable to pay off the loan on their current vehicle and finance the purchase or lease of a replacement new or used vehicle without the assistance of a franchised dealer.

The following tables provide a reconciliation of Franchised Dealerships Segment same store basis and reported basis for F&I:

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2017

 

 

2016

 

 

Change

 

 

    % Change

 

20182017Change% Change

(In thousands, except per unit data)

 

(In thousands, except unit and per unit data)

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I revenue:

Same store

$

337,762

 

 

$

328,715

 

 

$

9,047

 

 

 

2.8

%

Same store$330,455 $320,898 $9,557 3.0 %

Acquisitions, open points and dispositions

 

10,296

 

 

 

7,632

 

 

 

2,664

 

 

NM

 

Acquisitions, open points and dispositions14,359 27,160 (12,801)NM

Total as reported

$

348,058

 

 

$

336,347

 

 

$

11,711

 

 

 

3.5

%

Total as reported$344,814 $348,058 $(3,244)(0.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

Same store

$

1,401

 

 

$

1,351

 

 

$

50

 

 

 

3.7

%

Same store$1,458 $1,398 $60 4.3 %

Total as reported

$

1,411

 

 

$

1,356

 

 

$

55

 

 

 

4.1

%

Total as reported$1,493 $1,411 $82 5.8 %
Total combined new and used retail unit sales:Total combined new and used retail unit sales:
Same storeSame store226,632 229,584 (2,952)(1.3)%
Acquisitions, open points and dispositionsAcquisitions, open points and dispositions4,355 17,015 (12,660)NM
Total as reportedTotal as reported230,987 246,599 (15,612)(6.3)%

NM = Not Meaningful

54

53

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2016

 

 

2015

 

 

Change

 

 

    % Change

 

20172016Change% Change

(In thousands, except per unit data)

 

(In thousands, except unit and per unit data)

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I revenue:

Same store

$

330,427

 

 

$

317,532

 

 

$

12,895

 

 

 

4.1

%

Same store$318,798 $308,206 $10,592 3.4 %

Acquisitions, open points and dispositions

 

5,920

 

 

 

6,016

 

 

 

(96

)

 

NM

 

Acquisitions, open points and dispositions29,260 28,141 1,119 NM

Total as reported

$

336,347

 

 

$

323,548

 

 

$

12,799

 

 

 

4.0

%

Total as reported$348,058 $336,347 $11,711 3.5 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total F&I gross profit per retail unit (excludes fleet):

Same store

$

1,347

 

 

$

1,284

 

 

$

63

 

 

 

4.9

%

Same store$1,397 $1,343 $54 4.0 %

Total as reported

$

1,356

 

 

$

1,284

 

 

$

72

 

 

 

5.6

%

Total as reported$1,411 $1,356 $55 4.1 %
Total combined new and used retail unit sales:Total combined new and used retail unit sales:
Same storeSame store228,163 229,410 (1,247)(0.5)%
Acquisitions, open points and dispositionsAcquisitions, open points and dispositions18,436 18,705 (269)NM
Total as reportedTotal as reported246,599 248,115 (1,516)(0.6)%

NM = Not Meaningful

Our Franchised Dealerships Segment reported F&I results are as follows:

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

(In thousands, except per unit data)

 

(In thousands, except unit and per unit data)

Reported F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported F&I:

Revenue

$

348,058

 

 

$

336,347

 

 

$

11,711

 

 

 

3.5

%

Revenue$344,814 $348,058 $(3,244)(0.9)%
Unit salesUnit sales230,987 246,599 (15,612)(6.3)%

Gross profit per retail unit (excludes fleet)

$

1,411

 

 

$

1,356

 

 

$

55

 

 

 

4.1

%

Gross profit per retail unit (excludes fleet)$1,493 $1,411 $82 5.8 %

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except per unit data)

 

Reported F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

336,347

 

 

$

323,548

 

 

$

12,799

 

 

 

4.0

%

Gross profit per retail unit (excludes fleet)

$

1,356

 

 

$

1,284

 

 

$

72

 

 

 

5.6

%


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported F&I:
Revenue$348,058 $336,347 $11,711 3.5 %
Unit sales246,599 248,115 (1,516)(0.6)%
Gross profit per retail unit (excludes fleet)$1,411 $1,356 $55 4.1 %
Our Franchised Dealerships Segment same store F&I results are as follows:

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

(In thousands, except per unit data)

 

(In thousands, except unit and per unit data)

Same Store F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store F&I:

Revenue

$

337,762

 

 

$

328,715

 

 

$

9,047

 

 

 

2.8

%

Revenue$330,455 $320,898 $9,557 3.0 %
Unit salesUnit sales226,632 229,584 (2,952)(1.3)%

Gross profit per retail unit (excludes fleet)

$

1,401

 

 

$

1,351

 

 

$

50

 

 

 

3.7

%

Gross profit per retail unit (excludes fleet)$1,458 $1,398 $60 4.3 %

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except per unit data)

 

Same Store F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

330,427

 

 

$

317,532

 

 

$

12,895

 

 

 

4.1

%

Gross profit per retail unit (excludes fleet)

$

1,347

 

 

$

1,284

 

 

$

63

 

 

 

4.9

%


55
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same Store F&I:
Revenue$318,798 $308,206 $10,592 3.4 %
Unit sales228,163 229,410 (1,247)(0.5)%
Gross profit per retail unit (excludes fleet)$1,397 $1,343 $54 4.0 %
Franchised Dealerships Segment F&I – 20172018 Compared to 2016

2017

Our F&I revenues increased approximately $9.0$9.6 million, or 2.8%3.0%, and our F&I gross profit per retail unit increased $60 per unit, or 4.3%, to $1,458 per unit. The growth in F&I revenues and F&I gross profit per retail unit increased $50 per unit, or 3.7%, to $1,401 per unit. The growth in F&I revenues and gross profit per retail unit is primarily attributedwas due to an increase in gross profit per service contract and gross profit per other aftermarket contract due to additional product offerings and increased visibility into performance drivers provided by our proprietary internal software applications. These increases in gross profit per contract more than offset the impact of a 0.9%1.3% decrease in combined retail new and used vehicle unit sales volume and lower penetration rates. Finance contract revenue decreased 3.4%gross profit increased 1.4%, primarily due to a 90 basis2.8% increase in gross profit per finance contract, offset partially by a 10-basis point decrease in the combined new and used vehicle finance contract penetration rate. Service contract gross profit increased 4.4% due primarily to a 6.2% increase in gross profit per service contract, offset partially by a 10-basis point decrease in the service contract penetration rate. Other aftermarket contract gross profit increased 11.9%, driven primarily by a 9.9% increase in gross profit per other aftermarket contract and a 410-basis point increase in the other aftermarket contract penetration rate.
Franchised Dealerships Segment F&I – 2017 Compared to 2016
Our F&I revenues increased approximately $10.6 million, or 3.4%, and our F&I gross profit per retail unit increased $54 per unit, or 4.0%, to $1,397 per unit. Finance contract gross profit decreased 2.9% due to an 80-basis point decrease in the combined new and used vehicle finance contract penetration rate, and a 1.4% decrease in gross profit per finance contract. Service contract revenuegross profit increased 4.8%5.5% due

54

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

primarily to a 10.4%10.5% increase in gross profit per service contract, offset partially by a 140 basis140-basis point decrease in the service contract penetration rate.rate and a 4.6% decrease in service contract sales volume. Other aftermarket contract revenuegross profit increased 7.4%, driven primarily by8.8% due to a 9.9%10.7% increase in gross profit per other aftermarket contract, offset partially by a 170 basis140-basis point decrease in the other aftermarket contract penetration rate.

Franchised Dealerships Segment F&I – 2016 Compared to 2015

F&I revenues increased approximately $12.9 million, or 4.1%, and F&I gross profit per retail unit increased $63 per unit, or 4.9%, to $1,347 per unit. Finance contract revenue increased 1.9% due to a 290 basis point increase in the combined new and used vehicle finance contract penetration rate and a 2.9% increase in finance contract sales volume, partially offset by a 1.0% decrease in gross profit per finance contract. Service contract gross profit increased 11.1% due to a 190 basis point increase in the service contract penetration rate and a 4.6% increase in service contract sales volume, in addition to a 6.1% increase in gross profit per service contract. Other aftermarket contract gross profit decreased 0.2% due to a 990 basis point decrease in the other aftermarket contract penetration rate, driven by a decrease of 7.9% in total aftermarket contracts.

Results of Operations - Pre-Owned StoresEchoPark Segment

Pre-Owned Stores

EchoPark Segment same store results consist of results of operations from fivethree EchoPark stores in Denver, Colorado and one stand-alone pre-owned vehicleEchoPark store in FloridaTexas for 2018 compared to 2017, and two EchoPark stores in Colorado for 2017 compared to 2016, and five EchoPark stores in Denver, Colorado for 2016 compared to 2015.2016. Due to the ongoing expansion of our Pre-Owned StoresEchoPark Segment, same store results may vary significantly from reported results due to stores that began operations or were acquired in the last 12 months.

Used Vehicles and F&I - Pre-Owned StoresEchoPark Segment

Based on the way we manage the Pre-Owned StoresEchoPark Segment, our operating strategy focuses on maximizing total used-related gross profit (based on a combination of unit sales volume, front-end retail used vehicle gross profit per unit and F&I gross profit per unit) rather than emphasizing certain levels of front-end retail used vehicle gross profit per unit. As such, we believe the best per unit measure of gross profit performance at our pre-ownedEchoPark stores is a combined total gross profit per unit, which includes both front-end retail used vehicle gross profit and F&I gross profit per unit sale transaction.

See the discussion in Franchised DealershipDealerships Segment Results of Operations for a discussiondescription of the macro drivers of used vehicle revenues and F&I revenues.

F&I revenues are recognized net of estimated chargebacks and other costs associated with originating contracts (as a result, F&I revenues and F&I gross profit are the same amount).

56
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide a reconciliation of Pre-Owned StoresEchoPark Segment same store basis and reported basis for retail used vehicles:

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

(In thousands, except unit data)

 

(In thousands, except unit data)

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle revenue:

Same store

$

121,153

 

 

$

107,333

 

 

$

13,820

 

 

 

12.9

%

Same store$257,921 $147,614 $110,307 74.7 %

Acquisitions, store openings and closures

 

94,493

 

 

 

6,634

 

 

 

87,859

 

 

NM

 

Acquisitions, store openings and closures344,778 68,032 276,746 NM

Total as reported

$

215,646

 

 

$

113,967

 

 

$

101,679

 

 

 

89.2

%

Total as reported$602,699 $215,646 $387,053 179.5 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit (loss):Total used vehicle gross profit (loss):

Same store

$

4,924

 

 

$

5,748

 

 

$

(824

)

 

 

(14.3

%)

Same store$(1,658)$4,620 $(6,278)(135.9)%

Acquisitions, store openings and closures

 

1,930

 

 

 

577

 

 

 

1,353

 

 

NM

 

Acquisitions, store openings and closures(3,704)2,234 (5,938)NM

Total as reported

$

6,854

 

 

$

6,325

 

 

$

529

 

 

 

8.4

%

Total as reported$(5,362)$6,854 $(12,216)(178.2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

Same store

 

5,973

 

 

 

5,023

 

 

 

950

 

 

 

18.9

%

Same store12,254 7,377 4,877 66.1 %

Acquisitions, store openings and closures

 

4,645

 

 

 

324

 

 

 

4,321

 

 

NM

 

Acquisitions, store openings and closures17,183 3,241 13,942 NM

Total as reported

 

10,618

 

 

 

5,347

 

 

 

5,271

 

 

 

98.6

%

Total as reported29,437 10,618 18,819 177.2 %

NM = Not Meaningful

55

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Total used vehicle revenue:
Same store$87,724 $78,541 $9,183 11.7 %
Acquisitions, store openings and closures127,922 35,426 92,496 NM
Total as reported$215,646 $113,967 $101,679 89.2 %
Total used vehicle gross profit (loss):
Same store$4,012 $4,318 $(306)(7.1)%
Acquisitions, store openings and closures2,842 2,007 835 NM
Total as reported$6,854 $6,325 $529 8.4 %
Total used vehicle unit sales:
Same store4,416 3,779 637 16.9 %
Acquisitions, store openings and closures6,202 1,568 4,634 NM
Total as reported10,618 5,347 5,271 98.6 %
NM = Not Meaningful
The following tables provide a reconciliation of EchoPark Segment same store basis and reported basis for F&I:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands)
Total F&I revenue:
Same store$26,133 $10,389 $15,744 151.5 %
Acquisitions, store openings and closures34,576 4,583 29,993 NM
Total as reported$60,709 $14,972 $45,737 305.5 %
NM = Not Meaningful
57

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Year Ended December 31,

 

 

Better / (Worse)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

Year Ended December 31,Better / (Worse)

(In thousands, except unit data)

 

20172016Change% Change

Total used vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)
Total F&I revenue:Total F&I revenue:

Same store

$

92,006

 

 

$

64,471

 

 

$

27,535

 

 

 

42.7

%

Same store$4,652 $4,240 $412 9.7 %

Acquisitions, store openings and closures

 

21,961

 

 

 

-

 

 

 

21,961

 

 

NM

 

Acquisitions, store openings and closures10,320 2,698 7,622 NM

Total as reported

$

113,967

 

 

$

64,471

 

 

$

49,496

 

 

 

76.8

%

Total as reported$14,972 $6,938 $8,034 115.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

$

4,949

 

 

$

4,525

 

 

$

424

 

 

 

9.4

%

Acquisitions, store openings and closures

 

1,376

 

 

 

(199

)

 

 

1,575

 

 

NM

 

Total as reported

$

6,325

 

 

$

4,326

 

 

$

1,999

 

 

 

46.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total used vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

4,335

 

 

 

3,225

 

 

 

1,110

 

 

 

34.4

%

Acquisitions, store openings and closures

 

1,012

 

 

 

-

 

 

 

1,012

 

 

NM

 

Total as reported

 

5,347

 

 

 

3,225

 

 

 

2,122

 

 

 

65.8

%

NM = Not Meaningful

The following tables provide a reconciliation of Pre-Owned Stores

Our EchoPark Segment reported retail used vehicle and F&I results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit and per unit data)
Reported used vehicle and F&I:
Used vehicle revenue$602,699 $215,646 $387,053 179.5 %
Used vehicle gross profit (loss)$(5,362)$6,854 $(12,216)(178.2)%
Used vehicle unit sales29,437 10,618 18,819 177.2 %
Used vehicle revenue per unit$20,474 $20,309 $165 0.8 %
F&I revenue$60,709 $14,972 $45,737 305.5 %
Combined used vehicle gross profit and F&I revenue$55,347 $21,826 $33,521 153.6 %
Total used vehicle and F&I gross profit per unit$1,880 $2,056 $(176)(8.6)%

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported used vehicle and F&I:
Used vehicle revenue$215,646 $113,967 $101,679 89.2 %
Used vehicle gross profit (loss)$6,854 $6,325 $529 8.4 %
Used vehicle unit sales10,618 5,347 5,271 98.6 %
Used vehicle revenue per unit$20,309 $21,314 $(1,005)(4.7)%
F&I revenue$14,972 $6,938 $8,034 115.8 %
Combined used vehicle gross profit and F&I revenue$21,826 $13,263 $8,563 64.6 %
Total used vehicle and F&I gross profit per unit$2,056 $2,480 $(424)(17.1)%
Our EchoPark Segment same store basisretail used vehicle and reported basis for F&I:

&I results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

(In thousands)

 

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

$

6,225

 

 

$

5,490

 

 

$

735

 

 

 

13.4

%

Acquisitions, store openings and closures

 

8,747

 

 

 

1,448

 

 

 

7,299

 

 

NM

 

Total as reported

$

14,972

 

 

$

6,938

 

 

$

8,034

 

 

 

115.8

%

Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit and per unit data)
Same store used vehicle and F&I:
Used vehicle revenue$257,921 $147,614 $110,307 74.7 %
Used vehicle gross profit (loss)$(1,658)$4,620 $(6,278)(135.9)%
Used vehicle unit sales12,254 7,377 4,877 66.1 %
Used vehicle revenue per unit$21,048 $20,010 $1,038 5.2 %
F&I revenue$26,133 $10,389 $15,744 151.5 %
Combined used vehicle gross profit and F&I revenue$24,475 $15,009 $9,466 63.1 %
Total used vehicle and F&I gross profit per unit$1,997 $2,035 $(38)(1.9)%

NM = Not Meaningful

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands)

 

Total F&I revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

$

4,794

 

 

$

3,040

 

 

$

1,754

 

 

 

57.7

%

Acquisitions, store openings and closures

 

2,144

 

 

 

-

 

 

 

2,144

 

 

NM

 

Total as reported

$

6,938

 

 

$

3,040

 

 

$

3,898

 

 

 

128.2

%


NM = Not Meaningful

56

58

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Pre-Owned Stores

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store used vehicle and F&I:
Used vehicle revenue$87,724 $78,541 $9,183 11.7 %
Used vehicle gross profit (loss)$4,012 $4,318 $(306)(7.1)%
Used vehicle unit sales4,416 3,779 637 16.9 %
Used vehicle revenue per unit$19,865 $20,784 $(919)(4.4)%
F&I revenue$4,652 $4,240 $412 9.7 %
Combined used vehicle gross profit and F&I revenue$8,664 $8,558 $106 1.2 %
Total used vehicle and F&I gross profit per unit$1,962 $2,265 $(303)(13.4)%
EchoPark Segment reported used vehicle and F&I results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

(In thousands, except unit and per unit data)

 

Reported used vehicle and F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used vehicle revenue

$

215,646

 

 

$

113,967

 

 

$

101,679

 

 

 

89.2

%

Used vehicle gross profit

$

6,854

 

 

$

6,325

 

 

$

529

 

 

 

8.4

%

Used vehicle unit sales

 

10,618

 

 

 

5,347

 

 

 

5,271

 

 

 

98.6

%

Used vehicle revenue per unit

$

20,309

 

 

$

21,314

 

 

$

(1,005

)

 

 

(4.7

%)

F&I revenue

$

14,972

 

 

$

6,938

 

 

$

8,034

 

 

 

115.8

%

Combined used vehicle gross profit and F&I revenue

$

21,826

 

 

$

13,263

 

 

$

8,563

 

 

 

64.6

%

Total used vehicle and F&I gross profit per unit

$

2,056

 

 

$

2,480

 

 

$

(424

)

 

 

(17.1

%)

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except unit and per unit data)

 

Reported used vehicle and F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used vehicle revenue

$

113,967

 

 

$

64,471

 

 

$

49,496

 

 

 

76.8

%

Used vehicle gross profit

$

6,325

 

 

$

4,326

 

 

$

1,999

 

 

 

46.2

%

Used vehicle unit sales

 

5,347

 

 

 

3,225

 

 

 

2,122

 

 

 

65.8

%

Used vehicle revenue per unit

$

21,314

 

 

$

19,991

 

 

$

1,323

 

 

 

6.6

%

F&I revenue

$

6,938

 

 

$

3,040

 

 

$

3,898

 

 

 

128.2

%

Combined used vehicle gross profit and F&I revenue

$

13,263

 

 

$

7,366

 

 

$

5,897

 

 

 

80.1

%

Total used vehicle and F&I gross profit per unit

$

2,480

 

 

$

2,284

 

 

$

196

 

 

 

8.6

%

Our Pre-Owned Stores Segment same store used vehicle and F&I results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

(In thousands, except unit and per unit data)

 

Same store used vehicle and F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used vehicle revenue

$

121,153

 

 

$

107,333

 

 

$

13,820

 

 

 

12.9

%

Used vehicle gross profit

$

4,924

 

 

$

5,748

 

 

$

(824

)

 

 

(14.3

%)

Used vehicle unit sales

 

5,973

 

 

 

5,023

 

 

 

950

 

 

 

18.9

%

Used vehicle revenue per unit

$

20,283

 

 

$

21,368

 

 

$

(1,085

)

 

 

(5.1

%)

F&I revenue

$

6,225

 

 

$

5,490

 

 

$

735

 

 

 

13.4

%

Combined used vehicle gross profit and F&I revenue

$

11,149

 

 

$

11,238

 

 

$

(89

)

 

 

(0.8

%)

Total used vehicle and F&I gross profit per unit

$

1,867

 

 

$

2,237

 

 

$

(370

)

 

 

(16.5

%)

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

(In thousands, except unit and per unit data)

 

Same store used vehicle and F&I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Used vehicle revenue

$

92,006

 

 

$

64,471

 

 

$

27,535

 

 

 

42.7

%

Used vehicle gross profit

$

4,949

 

 

$

4,525

 

 

$

424

 

 

 

9.4

%

Used vehicle unit sales

 

4,335

 

 

 

3,225

 

 

 

1,110

 

 

 

34.4

%

Used vehicle revenue per unit

$

21,224

 

 

$

19,991

 

 

$

1,233

 

 

 

6.2

%

F&I revenue

$

4,794

 

 

$

3,040

 

 

$

1,754

 

 

 

57.7

%

Combined used vehicle gross profit and F&I revenue

$

9,743

 

 

$

7,565

 

 

$

2,178

 

 

 

28.8

%

Total used vehicle and F&I gross profit per unit

$

2,248

 

 

$

2,346

 

 

$

(98

)

 

 

(4.2

%)

57

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Pre-Owned Stores Segment Used Vehicles and F&I - 20172018 Compared to 2016

Retail2017

Combined used vehicle revenue and F&I revenue increased 12.9%approximately $126.1 million, or 79.8%, drivenand combined used vehicle gross profit and F&I revenue increased approximately $9.5 million, or 63.1%, due primarily by an 18.9%to a 66.1% increase in retail used vehicle unit sales volume. This increase in retail used vehicle unit sales volume was driven primarily by increases in retail used vehicle unit sales volume at our EchoPark stores in the Denver market. Combined retail used vehicle and F&I gross profit per unit decreased approximately $370$38 per unit, or 16.5%1.9%, to $1,867 $1,997 per unit,, driven primarily by lower retail used vehicle gross profit, partially offset by an increase in F&I gross profit. We believe that the decrease in overallOur retail used vehicle gross profit per unit isdecreased due to a shift in partinventory and pricing strategy at our EchoPark stores in 2018, where we price our inventory at a lower level (resulting in lower retail used vehicle gross profit per unit) in order to driver higher levels of retail used vehicle unit sales volume, increasing F&I opportunity, to result in higher combined gross profit (from both the positive effectsretail used vehicle sale and higher levels of newly redesigned models in certain brands on new vehicle demand, which, in turn, put downward pricing pressure on similar pre-owned models in those brands. F&I gross profit per retail unit).
F&I revenues increased approximately $0.7$15.7 million, or 13.4%151.5%, driven by an increase in gross profit per service contract due to additional product offerings and increased visibility into performance drivers provided by our proprietary internal software applications.applications and higher retail unit sales volume. Finance contract revenuegross profit increased 6.5%107.5%, primarily due to a 14.8%71.5% increase in finance contract sales volume, in addition to a 21.0% increase in gross profit per finance contract and a 250-basis point increase in the used vehicle finance contract penetration rate. Service contract gross profit increased 122.9% due primarily to an 91.9% increase in service contract sales volume, in addition to a 16.1% increase in gross profit per service contract and a 720-basis point increase in the service contract penetration rate. Other aftermarket contract gross profit increased 87.6%, driven primarily by a 67.2% increase in other aftermarket contract sales volume in addition to a 12.2% increase in gross profit per other aftermarket contract and a 50-basis point increase in the other aftermarket contract penetration rate. F&I penetration rates are generally higher in our EchoPark Segment than in our Franchised Dealerships Segment.
EchoPark Segment Used Vehicles and F&I - 2017 Compared to 2016
Combined used vehicle revenue and F&I revenue increased approximately $9.6 million, or 11.6%, and combined used vehicle gross profit and F&I revenue increased approximately $0.1 million, or 1.2%, due primarily to a 16.9% increase in retail used vehicle unit sales volume. Combined retail used vehicle and F&I gross profit per unit decreased approximately $303 per unit, or 13.4%, to $1,962 per unit, driven primarily by lower retail used vehicle gross profit, partially offset by an increase in F&I gross profit.
F&I revenues increased approximately $0.4 million, or 9.7%, driven by higher used vehicle unit sales volume. Finance contract gross profit increased 5.1% due primarily to a 13.5% increase in finance contract sales volume, partially offset by a 280 basis7.4% decrease in gross profit per finance contract and a 240-basis point decrease in the used vehicle finance contract penetration rate and a 7.3% decrease inrate. Service contract gross profit per finance contract. Service contract revenue increased 23.9%19.8% due primarily to an 18.8%a 15.2% increase in service contract sales volume and a 4.3%3.9% increase in gross profit per service contract, despitepartially offset by a 10 basis70-basis point decrease in the service contract penetration rate. Other aftermarket contract revenue increased 9.4%, drivengross profit was flat due primarily byto a 20.5%15.0% increase in other aftermarket contract sales volume, and a 100 basis point increase in the other aftermarket contract penetration rate, partially offset by a 9.2%12.5% decrease in gross profit per other aftermarket contract. F&I penetration rates are generally higher in our Pre-Owned Stores Segment than in our Franchised Dealerships Segment.

Pre-Owned Stores Segment Used Vehicles and F&I - 2016 Compared to 2015

Retail used vehicle revenue increased 42.7%, driven primarily by a 34.4% increase in retail used vehicle unit sales volume. This increase in retail used vehicle unit sales volume was driven by increases in retail used vehicle unit sales volume at our EchoPark stores in the Denver market. We believe that the decrease in overall retail used vehicle gross profit per unit is due in part to the positive effects of newly redesigned models in certain brands on new vehicle demand, which, in turn, put downward pricing pressure on similar pre-owned models in those brands, and our desire to drive more volume through these stores by sacrificing margin in order to generate higher overall gross profit dollars. F&I revenues increased approximately $1.8 million, or 57.7%. Finance contract revenue increased 48.1% due primarily to a 46.5% increase in finance contract sales volume, a 690 basis point increase in the used vehicle finance contract penetration rate and a 1.1% increase in gross profit per finance contract.  Service contract gross profit increased 58.5% due primarily to a 60.7% increase in service contract sales volume and a 790 basis120-basis point increase in the service contract penetration rate, partially offset by a 1.4% decrease in gross profit per service contract.  Other aftermarket contract gross profit increased 88.9% due primarily to a 76.0% increase in aftermarket contract sales volume, a 1,720 basis point increase in the other aftermarket contract penetration rate and a 7.3% increase in gross profit per other aftermarket contract.  

rate.

Wholesale Vehicles - Pre-Owned StoresEchoPark Segment

See the discussion in Franchised DealershipDealerships Segment Results of Operations for a discussion of the macro drivers of wholesale vehicle revenues.

58

59

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The following tables provide a reconciliation of Pre-Owned StoresEchoPark Segment same store basis and reported basis for wholesale vehicles:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle revenue:

Same store

 

$

7,761

 

 

$

10,120

 

 

$

(2,359

)

 

 

(23.3

%)

Same store$8,375 $7,770 $605 7.8 %

Acquisitions, store openings and closures

 

 

1,722

 

 

 

571

 

 

 

1,151

 

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions12,067 1,713 10,354 NM

Total as reported

 

$

9,483

 

 

$

10,691

 

 

$

(1,208

)

 

 

(11.3

%)

Total as reported$20,442 $9,483 $10,959 115.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

Same store

 

$

(311

)

 

$

(62

)

 

$

(249

)

 

 

(401.6

%)

Same store$(169)$(169)$— — %

Acquisitions, store openings and closures

 

 

75

 

 

 

(142

)

 

 

217

 

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions699 (67)766 NM

Total as reported

 

$

(236

)

 

$

(204

)

 

$

(32

)

 

 

(15.7

%)

Total as reported$530 $(236)$766 324.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

Same store

 

 

2,009

 

 

 

1,837

 

 

 

172

 

 

 

9.4

%

Same store1,215 2,122 (907)(42.7)%

Acquisitions, store openings and closures

 

 

493

 

 

 

119

 

 

 

374

 

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions2,337 380 1,957 NM

Total as reported

 

 

2,502

 

 

 

1,956

 

 

 

546

 

 

 

27.9

%

Total as reported3,552 2,502 1,050 42.0 %

NM = Not Meaningful

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

20172016Change% Change

 

(In thousands, except unit data)

 

(In thousands, except unit data)

Total wholesale vehicle revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle revenue:

Same store

 

$

9,789

 

 

$

3,424

 

 

$

6,365

 

 

 

185.9

%

Same store$7,533 $9,789 $(2,256)(23.0)%

Acquisitions, store openings and closures

 

 

902

 

 

 

-

 

 

 

902

 

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions1,950 902 1,048 NM

Total as reported

 

$

10,691

 

 

$

3,424

 

 

$

7,267

 

 

 

212.2

%

Total as reported$9,483 $10,691 $(1,208)(11.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle gross profit (loss):

Same store

 

$

(30

)

 

$

(147

)

 

$

117

 

 

 

79.6

%

Same store$(299)$(30)$(269)(896.7)%

Acquisitions, store openings and closures

 

 

(174

)

 

 

1

 

 

 

(175

)

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions63 (174)237 NM

Total as reported

 

$

(204

)

 

$

(146

)

 

$

(58

)

 

 

(39.7

%)

Total as reported$(236)$(204)$(32)(15.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total wholesale vehicle unit sales:

Same store

 

 

1,773

 

 

 

875

 

 

 

898

 

 

 

102.6

%

Same store1,943 1,773 170 9.6 %

Acquisitions, store openings and closures

 

 

183

 

 

 

-

 

 

 

183

 

 

NM

 

Acquisitions, open points and dispositionsAcquisitions, open points and dispositions559 183 376 NM

Total as reported

 

 

1,956

 

 

 

875

 

 

 

1,081

 

 

 

123.5

%

Total as reported2,502 1,956 546 27.9 %

NM = Not Meaningful

59

60

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Pre-Owned StoresEchoPark Segment reported wholesale vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported wholesale vehicle:

Revenue

 

$

9,483

 

 

$

10,691

 

 

$

(1,208

)

 

 

(11.3

%)

Revenue$20,442 $9,483 $10,959 115.6 %

Gross profit (loss)

 

$

(236

)

 

$

(204

)

 

$

(32

)

 

 

(15.7

%)

Gross profit (loss)$530 $(236)$766 324.6 %

Unit sales

 

 

2,502

 

 

 

1,956

 

 

 

546

 

 

 

27.9

%

Unit sales3,552 2,502 1,050 42.0 %

Revenue per unit

 

$

3,790

 

 

$

5,466

 

 

$

(1,676

)

 

 

(30.7

%)

Revenue per unit$5,755 $3,790 $1,965 51.8 %

Gross profit (loss) per unit

 

$

(94

)

 

$

(104

)

 

$

10

 

 

 

9.6

%

Gross profit (loss) per unit$149 $(94)$243 258.5 %

Gross profit (loss) as a % of revenue

 

 

(2.5

%)

 

 

(1.9

%)

 

 

(60

)

 

bps

 

Gross profit (loss) as a % of revenue2.6 %(2.5)%510 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Reported wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

10,691

 

 

$

3,424

 

 

$

7,267

 

 

 

212.2

%

Gross profit (loss)

 

$

(204

)

 

$

(146

)

 

$

(58

)

 

 

(39.7

%)

Unit sales

 

 

1,956

 

 

 

875

 

 

 

1,081

 

 

 

123.5

%

Revenue per unit

 

$

5,466

 

 

$

3,913

 

 

$

1,553

 

 

 

39.7

%

Gross profit (loss) per unit

 

$

(104

)

 

$

(167

)

 

$

63

 

 

 

37.7

%

Gross profit (loss) as a % of revenue

 

 

(1.9

%)

 

 

(4.3

%)

 

 

240

 

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Reported wholesale vehicle:
Revenue$9,483 $10,691 $(1,208)(11.3)%
Gross profit (loss)$(236)$(204)$(32)(15.7)%
Unit sales2,502 1,956 546 27.9 %
Revenue per unit$3,790 $5,466 $(1,676)(30.7)%
Gross profit (loss) per unit$(94)$(104)$10 9.6 %
Gross profit (loss) as a % of revenue(2.5)%(1.9)%(60)bps
Our Pre-Owned StoresEchoPark Segment same store wholesale vehicle results are as follows:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands, except unit and per unit data)

 

(In thousands, except unit and per unit data)

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store wholesale vehicle:

Revenue

 

$

7,761

 

 

$

10,120

 

 

$

(2,359

)

 

 

(23.3

%)

Revenue$8,375 $7,770 $605 7.8 %

Gross profit (loss)

 

$

(311

)

 

$

(62

)

 

$

(249

)

 

 

(401.6

%)

Gross profit (loss)$(169)$(169)$— — %

Unit sales

 

 

2,009

 

 

 

1,837

 

 

 

172

 

 

 

9.4

%

Unit sales1,215 2,122 (907)(42.7)%

Revenue per unit

 

$

3,863

 

 

$

5,509

 

 

$

(1,646

)

 

 

(29.9

%)

Revenue per unit$6,893 $3,662 $3,231 88.2 %

Gross profit (loss) per unit

 

$

(155

)

 

$

(34

)

 

$

(121

)

 

 

(355.9

%)

Gross profit (loss) per unit$(139)$(80)$(59)(73.8)%

Gross profit (loss) as a % of revenue

 

 

(4.0

%)

 

 

(0.6

%)

 

 

(340

)

 

bps

 

Gross profit (loss) as a % of revenue(2.0)%(2.2)%20 bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit and per unit data)

 

Same store wholesale vehicle:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

9,789

 

 

$

3,424

 

 

$

6,365

 

 

 

185.9

%

Gross profit (loss)

 

$

(30

)

 

$

(147

)

 

$

117

 

 

 

79.6

%

Unit sales

 

 

1,773

 

 

 

875

 

 

 

898

 

 

 

102.6

%

Revenue per unit

 

$

5,521

 

 

$

3,913

 

 

$

1,608

 

 

 

41.1

%

Gross profit (loss) per unit

 

$

(17

)

 

$

(168

)

 

$

151

 

 

 

89.9

%

Gross profit (loss) as a % of revenue

 

 

(0.3

%)

 

 

(4.3

%)

 

 

400

 

 

bps

 


Pre-Owned Stores

Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit and per unit data)
Same store wholesale vehicle:
Revenue$7,533 $9,789 $(2,256)(23.0)%
Gross profit (loss)$(299)$(30)$(269)(896.7)%
Unit sales1,943 1,773 170 9.6 %
Revenue per unit$3,877 $5,521 $(1,644)(29.8)%
Gross profit (loss) per unit$(154)$(17)$(137)(805.9)%
Gross profit (loss) as a % of revenue(4.0)%(0.3)%(370)bps
61
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EchoPark Segment Wholesale Vehicles - 2018 Compared to 2017
Wholesale vehicle revenue increased, while wholesale vehicle unit sales volume decreased and wholesale vehicle gross loss was flat as a result of a shift in our inventory and pricing strategy at our EchoPark stores in 2018. Our new EchoPark strategy reduces the risk of aged inventory that must be sold at auction (typically at a higher gross loss per unit), but increases the volume of trade-ins that we obtain from customers and send directly to wholesale auction (typically at a lower gross loss per unit). As a result, we experienced higher average revenue per wholesale vehicle but maintained the same level of wholesale gross loss.
EchoPark Segment Wholesale Vehicles - 2017 Compared to 2016

Wholesale vehicle revenue decreased, while wholesale vehicle unit sales volume and wholesale vehicle gross loss increased due to higher gross loss per unit. The increaseincreases in wholesale vehicle unit sales volume wasand wholesale vehicle gross loss per unit were primarily driven by reductions of aged inventory units duein order to the trend of lower used vehicle valuations.

60

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Pre-Owned Stores Segment Wholesale Vehicles - 2016 Compared to 2015

Wholesale vehicle revenue and unit sales volume increased, while wholesale gross loss decreased due to higher levels of wholesale activity as a result of elevatedrebalance inventory levels duringat the first quarterend of 2016.

Fixed Operations - Pre-Owned Stores Segment

See the discussion in Franchised Dealership Segment Results of Operations for a discussion of the macro drivers of Fixed Operations revenues.

The following tables provide a reconciliation of Pre-Owned Stores Segment same store basis and reported basis for Fixed Operations:

2017.

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

10,215

 

 

$

8,970

 

 

$

1,245

 

 

 

13.9

%

Acquisitions, store openings and closures

 

 

3,993

 

 

 

561

 

 

 

3,432

 

 

NM

 

Total as reported

 

$

14,208

 

 

$

9,531

 

 

$

4,677

 

 

 

49.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

4,670

 

 

$

3,879

 

 

$

791

 

 

 

20.4

%

Acquisitions, store openings and closures

 

 

1,432

 

 

 

326

 

 

 

1,106

 

 

NM

 

Total as reported

 

$

6,102

 

 

$

4,205

 

 

$

1,897

 

 

 

45.1

%

NM = Not Meaningful

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Total Fixed Operations revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

8,042

 

 

$

6,127

 

 

$

1,915

 

 

 

31.3

%

Acquisitions, store openings and closures

 

 

1,489

 

 

 

-

 

 

 

1,489

 

 

NM

 

Total as reported

 

$

9,531

 

 

$

6,127

 

 

$

3,404

 

 

 

55.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Operations gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same store

 

$

3,343

 

 

$

2,512

 

 

$

831

 

 

 

33.1

%

Acquisitions, store openings and closures

 

 

862

 

 

 

-

 

 

 

862

 

 

NM

 

Total as reported

 

$

4,205

 

 

$

2,512

 

 

$

1,693

 

 

 

67.4

%

NM = Not Meaningful

61

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Pre-Owned Stores Segment reported Fixed Operations results are as follows:

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Reported Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

1,383

 

 

$

945

 

 

$

438

 

 

 

46.3

%

Internal, sublet and other

 

 

12,825

 

 

 

8,586

 

 

 

4,239

 

 

 

49.4

%

Total revenue

 

$

14,208

 

 

$

9,531

 

 

$

4,677

 

 

 

49.1

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

486

 

 

$

352

 

 

$

134

 

 

 

38.1

%

Internal, sublet and other

 

 

5,616

 

 

 

3,853

 

 

 

1,763

 

 

 

45.8

%

Total gross profit

 

$

6,102

 

 

$

4,205

 

 

$

1,897

 

 

 

45.1

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

35.1

%

 

 

37.2

%

 

 

(210

)

 

bps

 

Internal, sublet and other

 

 

43.8

%

 

 

44.9

%

 

 

(110

)

 

bps

 

Total gross profit as a % of revenue

 

 

42.9

%

 

 

44.1

%

 

 

(120

)

 

bps

 

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Reported Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

945

 

 

$

512

 

 

$

433

 

 

 

84.6

%

Internal, sublet and other

 

 

8,586

 

 

 

5,615

 

 

 

2,971

 

 

 

52.9

%

Total revenue

 

$

9,531

 

 

$

6,127

 

 

$

3,404

 

 

 

55.6

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

352

 

 

$

189

 

 

$

163

 

 

 

86.2

%

Internal, sublet and other

 

 

3,853

 

 

 

2,323

 

 

 

1,530

 

 

 

65.9

%

Total gross profit

 

$

4,205

 

 

$

2,512

 

 

$

1,693

 

 

 

67.4

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

37.2

%

 

 

36.9

%

 

 

30

 

 

bps

 

Internal, sublet and other

 

 

44.9

%

 

 

41.4

%

 

 

350

 

 

bps

 

Total gross profit as a % of revenue

 

 

44.1

%

 

 

41.0

%

 

 

310

 

 

bps

 

62

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our Pre-Owned Stores Segment same store Fixed Operations results are as follows:

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Same store Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

1,087

 

 

$

901

 

 

$

186

 

 

 

20.6

%

Internal, sublet and other

 

 

9,128

 

 

 

8,069

 

 

 

1,059

 

 

 

13.1

%

Total revenue

 

$

10,215

 

 

$

8,970

 

 

$

1,245

 

 

 

13.9

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

389

 

 

$

336

 

 

$

53

 

 

 

15.8

%

Internal, sublet and other

 

 

4,281

 

 

 

3,543

 

 

 

738

 

 

 

20.8

%

Total gross profit

 

$

4,670

 

 

$

3,879

 

 

$

791

 

 

 

20.4

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

35.8

%

 

 

37.3

%

 

 

(150

)

 

bps

 

Internal, sublet and other

 

 

46.9

%

 

 

43.9

%

 

 

300

 

 

bps

 

Total gross profit as a % of revenue

 

 

45.7

%

 

 

43.2

%

 

 

250

 

 

bps

 

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Same store Fixed Operations:

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

764

 

 

$

513

 

 

$

251

 

 

 

48.9

%

Internal, sublet and other

 

 

7,278

 

 

 

5,614

 

 

 

1,664

 

 

 

29.6

%

Total revenue

 

$

8,042

 

 

$

6,127

 

 

$

1,915

 

 

 

31.3

%

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

$

294

 

 

$

190

 

 

$

104

 

 

 

54.7

%

Internal, sublet and other

 

 

3,049

 

 

 

2,322

 

 

 

727

 

 

 

31.3

%

Total gross profit

 

$

3,343

 

 

$

2,512

 

 

$

831

 

 

 

33.1

%

Gross profit as a % of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer pay

 

 

38.5

%

 

 

37.0

%

 

 

150

 

 

bps

 

Internal, sublet and other

 

 

41.9

%

 

 

41.4

%

 

 

50

 

 

bps

 

Total gross profit as a % of revenue

 

 

41.6

%

 

 

41.0

%

 

 

60

 

 

bps

 

Pre-Owned Stores Segment Fixed Operations - 2017 Compared to 2016

Our Fixed Operations revenue increased approximately $1.2 million, or 13.9%, and Fixed Operations gross profit increased approximately $0.8 million, or 20.4%. Customer pay gross profit increased approximately $0.1 million, or 15.8%, and internal, sublet and other gross profit increased approximately $0.7 million, or 20.8%, on higher levels of used vehicle reconditioning, which supported higher retail unit sales. We believe there may be opportunity to increase customer pay revenues at our EchoPark stores in the future; however, at this point in the EchoPark development cycle, we are not actively marketing these services.

Pre-Owned Stores Segment Fixed Operations - 2016 Compared to 2015

Our Fixed Operations revenue increased approximately $1.9 million, or 31.3%, and Fixed Operations gross profit increased approximately $0.8 million, or 33.1%. Customer pay gross profit increased approximately $0.1 million, or 54.7%, and internal, sublet and other gross profit increased approximately $0.7 million, or 31.3%, on higher levels of used vehicle reconditioning, which supported higher retail unit sales.

63

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Segment Results Summary

In the following table of financial data, total segment income of the operating segments is reconciled to consolidated operating income, less floor plan interest expense. See above for tables and discussion of results by operating segment.

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

$

9,612,899

 

 

$

9,590,752

 

 

$

22,147

 

 

 

0.2

%

Pre-Owned Stores Segment

 

 

254,309

 

 

 

141,027

 

 

 

113,282

 

 

 

80.3

%

Total consolidated revenues

 

$

9,867,208

 

 

$

9,731,779

 

 

$

135,429

 

 

 

1.4

%

Segment income (loss) (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

$

196,897

 

 

$

218,769

 

 

$

(21,872

)

 

 

(10.0

%)

Pre-Owned Stores Segment

 

 

(21,727

)

 

 

(13,576

)

 

 

(8,151

)

 

 

(60.0

%)

Total segment income (loss)

 

 

175,170

 

 

 

205,193

 

 

 

(30,023

)

 

 

(14.6

%)

Interest expense, other, net

 

 

(52,524

)

 

 

(50,106

)

 

 

(2,418

)

 

 

(4.8

%)

Other income (expense), net

 

 

(14,522

)

 

 

125

 

 

 

(14,647

)

 

 

(11717.6

%)

Income (loss) from continuing operations before taxes

 

$

108,124

 

 

$

155,212

 

 

$

(47,088

)

 

 

(30.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail new and used vehicle unit sales volume:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

248,534

 

 

 

249,830

 

 

 

(1,296

)

 

 

(0.5

%)

Pre-Owned Stores Segment

 

 

10,618

 

 

 

5,347

 

 

 

5,271

 

 

 

98.6

%

Total retail new and used vehicle unit sales volume

 

 

259,152

 

 

 

255,177

 

 

 

3,975

 

 

 

1.6

%

(1)

Segment income (loss) for each segment is defined as operating income (loss) less interest expense, floor plan.

Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands, except unit data)
Revenues:
Franchised Dealerships Segment$9,251,453 $9,612,899 $(361,446)(3.8)%
EchoPark Segment700,177 254,309 445,868 175.3 %
Total revenues$9,951,630 $9,867,208 $84,422 0.9 %
Segment income (loss) (1):
Franchised Dealerships Segment (2)$181,730 $197,121 $(15,391)(7.8)%
EchoPark Segment (3)(52,465)(21,951)(30,514)(139.0)%
Total segment income (loss)129,265 175,170 (45,905)(26.2)%
Interest expense, other, net(54,059)(52,524)(1,535)(2.9)%
Other income (expense), net106 (14,522)14,628 100.7 %
Income (loss) from continuing operations before taxes$75,312 $108,124 $(32,812)(30.3)%
Retail new and used vehicle unit sales volume:
Franchised Dealerships Segment232,885 248,534 (15,649)(6.3)%
EchoPark Segment29,437 10,618 18,819 177.2 %
Total retail new and used vehicle unit sales volume262,322 259,152 3,170 1.2 %

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands, except unit data)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

$

9,590,752

 

 

$

9,547,236

 

 

$

43,516

 

 

 

0.5

%

Pre-Owned Stores Segment

 

 

141,027

 

 

 

77,063

 

 

 

63,964

 

 

 

83.0

%

Total consolidated revenues

 

$

9,731,779

 

 

$

9,624,299

 

 

$

107,480

 

 

 

1.1

%

Segment income (loss) (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

$

218,769

 

 

$

213,224

 

 

$

5,545

 

 

 

2.6

%

Pre-Owned Stores Segment

 

 

(13,576

)

 

 

(17,257

)

 

 

3,681

 

 

 

21.3

%

Total segment income (loss)

 

 

205,193

 

 

 

195,967

 

 

 

9,226

 

 

 

4.7

%

Interest expense, other, net

 

 

(50,106

)

 

 

(50,910

)

 

 

804

 

 

 

1.6

%

Other income (expense), net

 

 

125

 

 

 

99

 

 

 

26

 

 

 

26.3

%

Income (loss) from continuing operations before taxes

 

$

155,212

 

 

$

145,156

 

 

$

10,056

 

 

 

6.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail new and used vehicle unit sales volume:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

249,830

 

 

 

253,889

 

 

 

(4,059

)

 

 

(1.6

%)

Pre-Owned Stores Segment

 

 

5,347

 

 

 

3,225

 

 

 

2,122

 

 

 

65.8

%

Total retail new and used vehicle unit sales volume

 

 

255,177

 

 

 

257,114

 

 

 

(1,937

)

 

 

(0.8

%)

   (1) Segment income (loss) for each segment is defined as operating income (loss) less interest expense, floor plan.

(1)

Segment income (loss) for each segment is defined as operating income (loss) less interest expense, floor plan.

(2) For the year ended December 31, 2018, the above amount includes approximately $38.9 million of net gain on the disposal of franchised dealerships, offset partially by approximately $27.9 million of impairment expense, approximately $4.0 million of storm-related physical damage costs, approximately $1.7 million of legal costs, approximately $1.6 million of executive transition costs and approximately $1.4 million of lease exit charges. For the year ended December 31, 2017, the above amount includes approximately $14.6 million of net loss on the extinguishment of debt, approximately $8.9 million of storm-related physical damage and legal costs, approximately $7.5 million of impairment expense, approximately $0.7 million of double-carry interest and approximately $0.3 million of lease exit charges, offset partially by approximately $10.0 million of net gain on the disposal of franchised dealerships.

64

(3) For the year ended December 31, 2018, the above amount includes approximately $32.5 million of long-term compensation-related charges and approximately $1.6 million of impairment expense. For the year ended December 31, 2017, the above amount includes approximately $1.9 million of impairment expense, approximately $1.3 million of long-term compensation
62

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

-related charges, approximately $0.6 million of lease exit charges, and approximately $0.2 million of storm-related physical damage and legal costs.
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands, except unit data)
Revenues:
Franchised Dealerships Segment$9,612,899 $9,590,752 $22,147 0.2 %
EchoPark Segment254,309 141,027 113,282 80.3 %
Total consolidated revenues$9,867,208 $9,731,779 $135,429 1.4 %
Segment income (loss) (1):
Franchised Dealerships Segment (2)$197,121 $218,769 $(21,648)(9.9)%
EchoPark Segment (3)(21,951)(13,576)(8,375)(61.7)%
Total segment income (loss)175,170 205,193 (30,023)(14.6)%
Interest expense, other, net(52,524)(50,106)(2,418)(4.8)%
Other income (expense), net(14,522)125 (14647)NM  
Income (loss) from continuing operations before taxes$108,124 $155,212 $(47,088)(30.3)%
Retail new and used vehicle unit sales volume:
Franchised Dealerships Segment248,534 249,830 (1,296)(0.5)%
EchoPark Segment10,618 5,347 5,271 98.6 %
Total retail new and used vehicle unit sales volume259,152 255,177 3,975 1.6 %
NM = Not Meaningful
(1) Segment income (loss) for each segment is defined as operating income (loss) less interest expense, floor plan.
(2) For the year ended December 31, 2017, the above amount includes approximately $14.6 million of net loss on the extinguishment of debt, approximately $8.9 million of storm-related physical damage and legal costs, approximately $7.5 million of impairment expense, approximately $0.7 million of double-carry interest and approximately $0.3 million of lease exit charges, offset partially by approximately $10.0 million of net gain on the disposal of franchised dealerships. For the year ended December 31, 2016, the above amount includes approximately $11.7 million of storm-related physical damage and legal costs, approximately $7.9 million of impairment expense and approximately $0.2 million of lease exit charges.
(3) For the year ended December 31, 2017, the above amount includes approximately $1.9 million of impairment expense, approximately $1.3 million of long-term compensation-related charges, approximately $0.6 million of lease exit charges and approximately $0.2 million of storm-related physical damage and legal costs.
Fixed Operations - EchoPark Segment
Parts, service and collision repair revenues consist of customer pay and internal, sublet and other transactions. Parts and service revenue is driven by the mix of customer pay repairs, available service capacity, vehicle quality, customer loyalty and prepaid maintenance programs. Internal, sublet and other primarily relates to preparation and reconditioning work performed on vehicles in inventory to be subsequently sold to retail customers. When that work is performed by one of our stores, the work is classified as internal. In the event the work is performed by a third party on our behalf, it is classified as sublet.
63
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables provide a reconciliation of EchoPark Segment same store basis and reported basis for Fixed Operations:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands)
Total Fixed Operations revenue:
Same store$6,008 $10,250 $(4,242)(41.4)%
Acquisitions, open points and dispositions10,320 3,958 6,362 NM
Total as reported$16,328 $14,208 $2,120 14.9 %
Total Fixed Operations gross profit:
Same store$203 $4,209 $(4,006)(95.2)%
Acquisitions, open points and dispositions1,941 1,893 48 NM
Total as reported$2,144 $6,102 $(3,958)(64.9)%
NM = Not Meaningful
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Total Fixed Operations revenue:
Same store$8,230 $7,358 $872 11.9 %
Acquisitions, open points and dispositions5,978 2,173 3,805 NM
Total as reported$14,208 $9,531 $4,677 49.1 %
Total Fixed Operations gross profit:
Same store$3,458 $2,873 $585 20.4 %
Acquisitions, open points and dispositions2,644 1,332 1,312 NM
Total as reported$6,102 $4,205 $1,897 45.1 %
NM = Not Meaningful
Our EchoPark Segment reported Fixed Operations results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands)
Reported Fixed Operations:
Revenue
Customer pay$1,010 $1,383 $(373)(27.0)%
Internal, sublet and other15,318 12,825 2,493 19.4 %
Total revenue$16,328 $14,208 $2,120 14.9 %
Gross profit
Customer pay$257 $486 $(229)(47.1)%
Internal, sublet and other1,887 5,616 (3,729)(66.4)%
Total gross profit$2,144 $6,102 $(3,958)(64.9)%
Gross profit as a % of revenue
Customer pay25.4 %35.1 %(970)bps
Internal, sublet and other12.3 %43.8 %(3,150)bps
Total gross profit as a % of revenue13.1 %42.9 %(2,980)bps

64
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Reported Fixed Operations:
Revenue
Customer pay$1,383 $945 $438 46.3 %
Internal, sublet and other12,825 8,586 4,239 49.4 %
Total revenue$14,208 $9,531 $4,677 49.1 %
Gross profit
Customer pay$486 $352 $134 38.1 %
Internal, sublet and other5,616 3,853 1,763 45.8 %
Total gross profit$6,102 $4,205 $1,897 45.1 %
Gross profit as a % of revenue
Customer pay35.1 %37.2 %(210)bps
Internal, sublet and other43.8 %44.9 %(110)bps
Total gross profit as a % of revenue42.9 %44.1 %(120)bps
Our EchoPark Segment same store Fixed Operations results are as follows:
Year Ended December 31,Better / (Worse)
20182017Change% Change
(In thousands)
Same store Fixed Operations:
Revenue
Customer pay$400 $745 $(345)(46.3)%
Internal, sublet and other5,608 9,505 (3,897)(41.0)%
Total revenue$6,008 $10,250 $(4,242)(41.4)%
Gross profit
Customer pay$83 $264 $(181)(68.6)%
Internal, sublet and other120 3,945 (3,825)(97.0)%
Total gross profit$203 $4,209 (4,006)(95.2)%
Gross profit as a % of revenue
Customer pay20.8 %35.4 %(1,460)bps
Internal, sublet and other2.1 %41.5 %(3,940)bps
Total gross profit as a % of revenue3.4 %41.1 %(3,770)bps

65
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Same store Fixed Operations:
Revenue
Customer pay$695 $599 $96 16.0 %
Internal, sublet and other7,535 6,759 776 11.5 %
Total revenue$8,230 $7,358 $872 11.9 %
Gross profit
Customer pay$247 $222 $25 11.3 %
Internal, sublet and other3,211 2,651 560 21.1 %
Total gross profit$3,458 $2,873 $585 20.4 %
Gross profit as a % of revenue
Customer pay35.5 %37.1 %(160)bps
Internal, sublet and other42.6 %39.2 %340 bps
Total gross profit as a % of revenue42.0 %39.0 %300 bps
EchoPark Segment Fixed Operations - 2018 Compared to 2017
As a result of a shift in our strategy at our EchoPark stores in 2018, total Fixed Operations activity decreased compared to 2017. Our Fixed Operations revenue decreased approximately $4.2 million, or 41.4%, and our Fixed Operations gross profit decreased approximately $4.0 million, or 95.2%. Customer pay gross profit decreased approximately $0.2 million, or 68.6%, due to a shift in strategy away from customer pay Fixed Operations work. Internal, sublet and other gross profit decreased approximately $3.8 million, or 97.0%, primarily due to lower levels of inventory reconditioning work based on a shift in our inventory acquisition and pricing strategy toward newer, low-mileage vehicles that require less reconditioning prior to being listed for retail sale.
EchoPark Segment Fixed Operations - 2017 Compared to 2016
Our Fixed Operations revenue increased approximately $0.9 million, or 11.9%, and our Fixed Operations gross profit increased approximately $0.6 million, or 20.4%. Customer pay gross profit increased approximately $0.1 million, or 11.3% and internal, sublet and other gross profit increased approximately $0.5 million, or 21.1%, on higher levels of used vehicle reconditioning, which supported higher retail unit sales.
Selling, General and Administrative (“SG&A”) Expenses - Consolidated

Consolidated SG&A expenses are comprised of four major groups: compensation expense, advertising expense, rent expense and other expense. Compensation expense primarily relates to store personnel who are paid a commission or a salary plus commission and support personnel who are paid a fixed salary. Commissions paid to store personnel typically vary depending on gross profits realized and sales volume objectives. Due to the salary component for certain store and corporate personnel, gross profits and compensation expense do not change in direct proportion to one another. Advertising expense and other expense vary based on the level of actual or anticipated business activity and the number of dealerships in operation. Rent expense typically varies with the number of store locations owned,that are subject to third-party lease agreements, investments made for facility improvements, interest rates and interest rates.changes in consumer price indices. Other expense includes various fixed and variable expenses, including certain customer-related costs, insurance, training, legal and IT expenses, which may not change in proportion to gross profit levels.

66
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following tables set forth information related to our consolidated reported SG&A expenses:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

SG&A expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG&A expenses:

Compensation

 

$

692,935

 

 

$

674,617

 

 

$

(18,318

)

 

 

(2.7

%)

Compensation$725,022 $692,935 $(32,087)(4.6)%

Advertising

 

 

61,563

 

 

 

61,674

 

 

 

111

 

 

 

0.2

%

Advertising63,134 61,563 (1,571)(2.6)%

Rent

 

 

73,022

 

 

 

73,903

 

 

 

881

 

 

 

1.2

%

Rent64,204 73,022 8,818 12.1 %

Other

 

 

320,253

 

 

 

300,662

 

 

 

(19,591

)

 

 

(6.5

%)

Other292,965 320,253 27,288 8.5 %

Total SG&A expenses

 

$

1,147,773

 

 

$

1,110,856

 

 

$

(36,917

)

 

 

(3.3

%)

Total SG&A expenses$1,145,325 $1,147,773 $2,448 0.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG&A expenses as a % of gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG&A expenses as a % of gross profit:

Compensation

 

 

47.5

%

 

 

47.2

%

 

 

(30

)

 

bps

 

Compensation50.1 %47.5 %(260)bps

Advertising

 

 

4.2

%

 

 

4.3

%

 

 

10

 

 

bps

 

Advertising4.4 %4.2 %(20)bps

Rent

 

 

5.0

%

 

 

5.2

%

 

 

20

 

 

bps

 

Rent4.4 %5.0 %60 bps

Other

 

 

22.0

%

 

 

21.0

%

 

 

(100

)

 

bps

 

Other20.3 %22.0 %170 bps

Total SG&A expenses as a % of gross profit

 

 

78.7

%

 

 

77.7

%

 

 

(100

)

 

bps

 

Total SG&A expenses as a % of gross profit79.2 %78.7 %(50)bps

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

SG&A expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

$

674,617

 

 

$

666,668

 

 

$

(7,949

)

 

 

(1.2

%)

Advertising

 

 

61,674

 

 

 

61,630

 

 

 

(44

)

 

 

(0.1

%)

Rent

 

 

73,903

 

 

 

73,539

 

 

 

(364

)

 

 

(0.5

%)

Other

 

 

300,662

 

 

 

308,728

 

 

 

8,066

 

 

 

2.6

%

Total SG&A expenses

 

$

1,110,856

 

 

$

1,110,565

 

 

$

(291

)

 

 

(0.0

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG&A expenses as a % of gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

47.2

%

 

 

47.1

%

 

 

(10

)

 

bps

 

Advertising

 

 

4.3

%

 

 

4.4

%

 

 

10

 

 

bps

 

Rent

 

 

5.2

%

 

 

5.2

%

 

 

-

 

 

bps

 

Other

 

 

21.0

%

 

 

21.8

%

 

 

80

 

 

bps

 

Total SG&A expenses as a % of gross profit

 

 

77.7

%

 

 

78.5

%

 

 

80

 

 

bps

 


Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
SG&A expenses:
Compensation$692,935 $674,617 $(18,318)(2.7)%
Advertising61,563 61,674 111 0.2 %
Rent73,022 73,903 881 1.2 %
Other320,253 300,662 (19,591)(6.5)%
Total SG&A expenses$1,147,773 $1,110,856 $(36,917)(3.3)%
SG&A expenses as a % of gross profit:
Compensation47.5 %47.2 %(30)bps
Advertising4.2 %4.3 %10 bps
Rent5.0 %5.2 %20 bps
Other22.0 %21.0 %(100)bps
Total SG&A expenses as a % of gross profit78.7 %77.7 %(100)bps
67
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
2018 Compared to 2017
Overall SG&A expenses decreased in dollar amount and increased as a percentage of gross profit, primarily due to a net gain on the disposal of franchised dealerships and lower rent expenses, IT expense and storm-related physical damage costs, offset partially by higher compensation and employee benefit-related expenses. Compensation costs increased both in dollar amount and as a percentage of gross profit, primarily due to long-term compensation expenses for a 2017 acquisition and a high level of employee benefit-related expense. Advertising expense increased both in dollar amount and as a percentage of gross profit due primarily to marketing efforts related to establishing new EchoPark locations. Rent expense decreased both in dollar amount and as a percentage of gross profit, primarily due to our strategy to own more of our dealership properties, offset partially by lease exit charges related to the disposal of franchised dealerships. Other SG&A expenses decreased both in dollar amount and as a percentage of gross profit, primarily due to a net gain on the disposal of franchised dealerships and lower storm-related physical damage costs, IT expenses and customer-related costs. On an adjusted basis, SG&A expenses as a percentage of gross profit were 79.0% in 2018, up 40 basis points from the prior year. For 2018, adjusted SG&A expenses exclude approximately $32.5 million of long-term compensation expense, approximately $4.0 million of expense due to storm-related physical damage, approximately $1.7 million of legal and other charges, approximately $1.6 million of executive transition costs and approximately $1.4 million of lease exit charges, offset partially by a net gain of approximately $38.9 million on the disposal of franchised dealerships. For 2017, adjusted SG&A expenses exclude approximately $8.6 million of expense due to storm-related physical damage, approximately $2.3 million of legal and other charges and approximately $1.0 million of lease exit charges, offset partially by a net gain of approximately $10.0 million on the disposal of franchised dealerships.
2017 Compared to 2016

Overall SG&A expenses increased both in dollar amount and as a percentage of gross profit, primarily due to higher compensation and employee benefit-related expenses, storm-related physical damage costs, IT expenses, customer-related costs and a manufacturer legal settlement benefit in 2016, offset partially by a net gain on the disposal of franchised dealerships.dealerships. Compensation costs increased both in dollar amount and as a percentage of gross profit, primarily due to higher levels of compensation and employee

65

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

benefit-related expenses related to new manufacturer-awarded open points and pre-ownedEchoPark store openings.openings. Advertising expense was relatively flat both in dollar amount and as a percentage of gross profit as we focused on targeted advertising where we would expect the best returns for our business. Rent expense decreased both in dollar amount and as a percentage of gross profit, primarily due to our strategy to own more of our dealership properties, offset by lease exit charges related to the relocation of a franchised dealership and the closure of two stand-alone pre-owned vehicle stores acquired in 2016.2016. Other SG&A expenses increased both in dollar amount and as a percentage of gross profit, primarily due to higher storm-related physical damage costs, IT expenses, customer-related costs and a manufacturer legal settlement benefit in 2016, offset partially by a net gain on the disposal of franchised dealerships.dealerships. On an adjusted basis, SG&A expenses as a percentage of gross profit were 78.6% in 2017, up 10 basis points from the prior year. For 2017, adjusted SG&A expenses exclude approximately $8.6 million of expense due to storm-related physical damage, approximately $2.3 million of legal and other charges and approximately $1.0 million of lease exit charges, offset partially by a net gain of approximately $10.0 million on the disposal of franchised dealerships. For 2016, adjusted SG&A expenses exclude a manufacturer legal settlement benefit of approximately $14.8 million, offset partially by charges of approximately $3.0 million related to hail damage and approximately $0.3 million of lease exit and other charges.

2016 Compared to 2015

Overall SG&A expenses were flat in dollar amount and decreased 80 basis points as a percentage of gross profit, primarily due to a manufacturer legal settlement benefit, offset partially by higher compensation and employee benefit-related expenses and IT expenses. Compensation costs increased both in dollar amount and as a percentage of gross profit, primarily due to higher levels of employee benefit-related expenses, Fixed Operations compensation and F&I compensation, offset partially by lower medical insurance costs. Advertising expense was relatively flat both in dollar amount and as a percentage of gross profit as we focused on targeted advertising where we would expect the best returns for our business. Rent expense was relatively flat both in dollar amount and as a percentage of gross profit, primarily due to our strategy to own more of our dealership properties, offset by higher rent expense for additional inventory storage needs. Other SG&A expenses decreased both in dollar amount and as a percentage of gross profit, primarily due to a $14.8 million benefit as a result of a manufacturer legal settlement, offset partially by higher IT expenses, repair and maintenance expenses and a net gain on disposal of franchises in the prior year. On an adjusted basis, SG&A expenses as a percentage of gross profit were 78.5% in 2016, flat compared to the prior year. For 2016, adjusted SG&A expenses exclude a manufacturer legal settlement benefit of approximately $14.8 million, offset partially by charges of approximately $3.0 million related to hail damage and approximately $0.3 million of lease exit and other charges. For 2015, adjusted SG&A expenses exclude charges of approximately $3.5 million related to storm-related physical damage and approximately $1.7 million of legal and severance expenses, offset partially by a net gain on disposal of franchises of approximately $3.3 million.

Impairment Charges – Consolidated

Impairment charges were approximately $29.5 million, $9.4 million and $8.1 million in 2018, 2017 and $18.02016, respectively. Impairment charges for 2018 include approximately $27.4 million of property and equipment charges due to the abandonment of certain construction projects and internally developed software applications, as well as our estimate that certain dealerships would not be able to recover recorded balances through operating activities, in 2017, 2016 and 2015, respectively.addition to approximately $2.1 million of franchise asset impairment charges. Impairment charges for 2017 include approximately $4.9 million of property and equipment charges due to the abandonment of construction and software development projects, as well as our estimate that certain dealerships would not be able to recover recorded balances through operating activities, in addition to approximately $3.6 million of franchise asset impairment charges and approximately $0.9 million of goodwill impairment charges related to the write-off of goodwill due to the closure of two stand-alone pre-owned vehicle stores that were acquired in 2016. Impairment charges for 2016 include approximately $8.1 million of property and equipment charges due to the abandonment of construction and software development projects, as well as our estimate that certain dealerships would not be able to recover recorded balances through operating activities.  Impairment charges for 2015 include approximately $6.1 million of franchise asset impairment charges, approximately $4.8 million of goodwill and franchise asset impairment charges related to the disposition of a dealership franchise and approximately $7.1 million of property and equipment charges due to the abandonment of construction and software development projects as well as our estimate that certain dealerships would not be able to recover recorded balances through operating activities.

68
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Depreciation and Amortization – Consolidated

Depreciation expense increased approximately $4.7 million, or 5.3%, in 2018 and approximately $11.5 million, or 14.8%, in 2017, and approximately $8.6 million, or 12.6%, in 2016, compared to the prior year.years. The increases were primarily related to net additions to gross property and equipment (excluding land and construction in progress) of approximately $67.5 million and $157.1 million in 2018 and $144.1 million in 2017, and 2016, respectively.

66

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Interest Expense, Floor Plan - Consolidated

2018 Compared to 2017
Interest expense, floor plan for new vehicles increased approximately $10.6 million, or 32.9%. The average new vehicle floor plan notes payable balance increased approximately $21.5 million, resulting in an increase in new vehicle floor plan interest expense of approximately $0.5 million. The average new vehicle floor plan effective interest rate was 3.10%, up from 2.37% in the prior year, which resulted in an increase in interest expense of approximately $10.1 million.
Interest expense, floor plan for used vehicles increased approximately $1.4 million, or 33.5%. The average used vehicle floor plan notes payable balance increased approximately $27.1 million, resulting in an increase in used vehicle floor plan interest expense of approximately $0.7 million. The average used vehicle floor plan effective interest rate was 2.98%, up from 2.61% in the prior year, which resulted in an increase in interest expense of approximately $0.7 million.
2017 Compared to 2016

Interest expense, floor plan for new vehicles increased approximately $7.2 million, or 28.6%. The average new vehicle floor plan notes payable balance increased approximately $3.6 million, resulting in an increase in new vehicle floor plan interest expense of approximately $0.1 million. The average new vehicle floor plan effective interest rate was 2.37%, up from 1.85% in the prior year, which resulted in an increase in interest expense of approximately $7.1 million.

Interest expense, floor plan for used vehicles increased approximately $1.5 million, or 57.3%. The average used vehicle floor plan notes payable balance increased approximately $10.9 million, resulting in an increase in used vehicle floor plan interest expense of approximately $0.2 million. The average used vehicle floor plan effective interest rate was 2.61%, up from 1.78% in the prior year, which resulted in an increase in interest expense of approximately $1.3 million.

2016 Compared to 2015

Interest expense, floor plan for new vehicles increased approximately $5.5 million, or 27.8%. The average new vehicle floor plan notes payable balance increased approximately $137.5 million, resulting in an increase in new vehicle floor plan interest expense of approximately $2.2 million. The average new vehicle floor plan interest rate was 1.85%, up from 1.61% in the prior year, which resulted in an increase in interest expense of approximately $3.3 million.

Interest expense, floor plan for used vehicles increased approximately $0.9 million, or 54.7%. The average used vehicle floor plan notes payable balance increased approximately $49.3 million, resulting in an increase in used vehicle floor plan interest expense of approximately $0.8 million. The average used vehicle floor plan interest rate was 1.78%, up from 1.72% in the prior year, which resulted in an increase in interest expense of approximately $0.1 million.

Interest Expense, Other, Net - Consolidated

Interest expense, other, net is summarized in the tables below:

 

Year Ended December 31,

 

 

Better / (Worse)

 

Year Ended December 31,Better / (Worse)

 

2017

 

 

2016

 

 

Change

 

 

% Change

 

20182017Change% Change

 

(In thousands)

 

(In thousands)

Stated/coupon interest

 

$

49,092

 

 

$

44,689

 

 

$

(4,403

)

 

 

(9.9

%)

Stated/coupon interest$51,018 $49,092 $(1,926)(3.9)%

Discount/premium amortization

 

 

28

 

 

 

163

 

 

 

135

 

 

 

82.8

%

Discount/premium amortization— 28 28 100.0 %

Deferred loan cost amortization

 

 

2,383

 

 

 

2,641

 

 

 

258

 

 

 

9.8

%

Deferred loan cost amortization2,418 2,383 (35)(1.5)%

Cash flow swap interest

 

 

2,736

 

 

 

4,934

 

 

 

2,198

 

 

 

44.5

%

Interest rate hedge expense (benefit)Interest rate hedge expense (benefit)(462)2,736 3,198 116.9 %

Capitalized interest

 

 

(2,172

)

 

 

(2,750

)

 

 

(578

)

 

 

(21.0

%)

Capitalized interest(1,515)(2,172)(657)(30.2)%

Other interest

 

 

457

 

 

 

429

 

 

 

(28

)

 

 

(6.5

%)

Other interest2,600 457 (2,143)(468.9)%

Total interest expense, other, net

 

$

52,524

 

 

$

50,106

 

 

$

(2,418

)

 

 

(4.8

%)

Total interest expense, other, net$54,059 $52,524 $(1,535)(2.9)%

 

 

Year Ended December 31,

 

 

Better / (Worse)

 

 

 

2016

 

 

2015

 

 

Change

 

 

% Change

 

 

 

(In thousands)

 

Stated/coupon interest

 

$

44,689

 

 

$

42,321

 

 

$

(2,368

)

 

 

(5.6

%)

Discount/premium amortization

 

 

163

 

 

 

152

 

 

 

(11

)

 

 

(7.2

%)

Deferred loan cost amortization

 

 

2,641

 

 

 

2,489

 

 

 

(152

)

 

 

(6.1

%)

Cash flow swap interest

 

 

4,934

 

 

 

7,178

 

 

 

2,244

 

 

 

31.3

%

Capitalized interest

 

 

(2,750

)

 

 

(1,912

)

 

 

838

 

 

 

43.8

%

Other interest

 

 

429

 

 

 

682

 

 

 

253

 

 

 

37.1

%

Total interest expense, other, net

 

$

50,106

 

 

$

50,910

 

 

$

804

 

 

 

1.6

%


69
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Year Ended December 31,Better / (Worse)
20172016Change% Change
(In thousands)
Stated/coupon interest$49,092 $44,689 $(4,403)(9.9)%
Discount/premium amortization28 163 135 82.8 %
Deferred loan cost amortization2,383 2,641 258 9.8 %
Interest rate hedge expense (benefit)2,736 4,934 2,198 44.5 %
Capitalized interest(2,172)(2,750)(578)(21.0)%
Other interest457 429 (28)(6.5)%
Total interest expense, other, net$52,524 $50,106 $(2,418)(4.8)%
2018 Compared to 2017
Interest expense, other, net increased approximately $1.5 million, primarily due to higher other interest related to capital lease obligations and higher stated/coupon interest related to additional mortgage notes payable outstanding, offset partially by a decrease in net interest rate hedge payments due to a shift from interest rate swap to interest rate cap instruments beginning in the second half of 2017. 
2017 Compared to 2016

Interest expense, other, net increased approximately $2.4 million, primarily due to a $4.4 million increase in stated/coupon interest as a result of additional mortgage notes payable and bond principal outstanding and a $0.6 million decrease in capitalized

67

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

interest associated with construction and software development projects, offset partially by a $2.2 million decrease in cash flow swap interest as a result of the expiration of several interest rate cash flow swaps that were replaced with cash flow swaps at a lower fixed rate.

2016 Compared to 2015

Interesthedge expense other, net decreased approximately $0.8 million, primarily due to a $2.2 million decrease in cash flow swap interest as a result of the expiration of several interest rate cash flow swaps that were replaced with cash flow swaps at a lower fixed rate and a $0.8 million increase in capitalized interest associated with construction and software development projects, offset partially by a $2.4 million increase in stated/coupon interest as a result of additional mortgage notes payable.

(benefit).

Provision for Income Taxes - Consolidated

The overall effective tax rate from continuing operations was 12.9%30.4%, 12.9% and 39.1% for 2018, 2017 and 39.3% for 2017, 2016, and 2015, respectively. Income tax expense for 2017 includes a $28.4 million benefit (with the effect of reducing the effective tax rate by 26.3 percentage points) related to the remeasurement of a net deferred tax liability as of December 31, 2017 due to a reduction in the U.S. statutory federal income tax rate from 35.0% to 21.0% (beginning in 2018) that was signed into law in December 2017. In addition, 2017 tax expense2018 includes the effect of a $0.3$0.7 million discrete charge for non-deductible executive compensation related to executive transition costs and a $0.6 million discrete charge for non-deductible asset impairment charge.book goodwill related to dealership dispositions. Our effective tax rate varies from year to year based on the distribution of taxable income between states in which we operate and other tax adjustments. We expect the effective tax rate in future periods to fall within a range of 26.0% to 28.0%29.0% before the impact, if any, of changes in valuation allowances related to deferred income tax assets, non-deductible compensation or unusual discrete tax adjustments. The 30.4% effective tax rate in 2018 is higher than the future will continue12.9% effective tax rate in 2017 due to be impactedthe 2017 effective tax rate containing the effect of the remeasurement of net deferred tax assets and liabilities in 2017 as a result of the change in the U.S. statutory federal income tax rate from 35.0% to 21.0% on 2017 balances offset by the required adoptioneffect of ASU 2016-09 which requires all book-tax differences relatedthe lower federal rate of 21.0% on 2018 balances. This remeasurement also affects the comparison of the 2017 effective tax rate of 12.9% compared to the exercise2016 effective rate of stock options or vesting of restricted stock or restricted stock units to flow through the provision for income taxes.

39.1%.

Discontinued Operations

The pre-tax lossesincome (losses) from discontinued operations and the sale of dealerships were as follows:

 

 

Year Ended December 31,

 

Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

201820172016

 

 

(In thousands)

 

(In thousands)

Income (loss) from operations

 

 

$

(741

)

 

$

(1,100

)

 

$

(1,421

)

Income (loss) from operations$(610)$(735)$(1,101)

Gain (loss) on disposal

 

 

 

6

 

 

 

(1

)

 

 

-

 

Lease exit accrual adjustments and charges

 

 

 

(1,207

)

 

 

(1,020

)

 

 

(1,462

)

Lease exit accrual adjustments and charges(407)(1,207)(1,020)

Pre-tax income (loss)

 

 

$

(1,942

)

 

$

(2,121

)

 

$

(2,883

)

Pre-tax income (loss)$(1,017)$(1,942)$(2,121)

Total revenues

 

 

$

-

 

 

$

-

 

 

$

-

 

We do not expect significant activity in discontinued operations in the future due to the change in the definition of a discontinued operation as a result of Accounting Standards Update (“ASU”) ASU 2014-08. The results of operations for those dealerships and franchises that were classified as discontinued operations as of March 31, 2014 will continue to be reported within discontinued operations in the future. See the discussion of our adoption of ASU 2014-08 in Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements.

70
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Use of Estimates and Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United StatesU.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Critical accounting policies are those that are most important to the portrayal of our financial position and results of operations and require the most subjective and complex judgments. See Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements for additional discussion regarding our critical accounting policies and estimates.

68

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Finance, Insurance and Service Contracts

We arrange financing for customers through various financial institutions and receive a commission from the financial institution either in a flat fee amount or in an amount equal to the difference between the interest rates charged to customers and the predetermined interest rates set by the financial institution. We also receive commissions from the sale of various insurance contracts and non-recourse third-party extended service contracts to customers. Under these contracts, the applicable manufacturer or third-party warranty company is directly liable for all warranties provided within the contract.

In the event a customer terminates a financing, insurance or extended service contract prior to the original termination date, we may be required to return a portion of the commission revenue originally recorded to the third-party provider (“chargebacks”). The commission revenue for the sale of these products and services is recorded net of estimated chargebacks at the time of sale. Our estimate of future chargebacks is established based on our historical chargeback rates, termination provisions of the applicable contracts and industry data. While chargeback rates vary depending on the type of contract sold, a 100 basis100-basis point change in the estimated chargeback rates used in determining our estimates of future chargebacks would have changed our estimated reserve for chargebacks at December 31, 20172018 by approximately $1.5$3.3 million. Our estimate of chargebacks (approximately $20.9$25.8 million as of December 31, 2017)2018) is influenced by early contract termination events, such as vehicle repossessions, refinancing and early pay-offs. If these factors negatively change, the resulting impact would affect our future estimate for chargebacks and could have a material adverse impact on our operations, financial position and cash flows. Our actual chargeback experience has not been materially different from our recorded estimates.

Goodwill and Franchise Assets

In accordance with “Intangibles – Goodwill and Other” in the ASC,Accounting Standards Codification (“ASC”), we test goodwill for impairment at least annually, or more frequently when events or circumstances indicate that impairment might have occurred. The ASC also states that if an entity determines, based on an assessment of certain qualitative factors, that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then a quantitative goodwill impairment test is unnecessary.

For purposes of goodwill impairment testing, we have two reporting units, which consist of (1) our traditional franchised dealerships and (2) our stand-alone pre-owned vehicleEchoPark stores. The carrying value of our goodwill totaled approximately $525.8$509.6 million at December 31, 2017,2018, of which $465.8$449.6 million iswas related to our franchised dealerships reporting unit and $60.0 million iswas related to our pre-ownedEchoPark stores reporting unit.  As the $60.0 million of goodwill carrying value related to the pre-owned stores reporting unit was acquired immediately preceding the testing date, we evaluated impairment on a qualitative basis and determined there was no indication of impairment. In evaluating goodwill for impairment, if the fair value of a reporting unit is less than its carrying value, the difference would represent the amount of required goodwill impairment. For our franchised dealershipseach reporting unit, we utilized the Market PriceDiscounted Cash Flows (“MP”DCF”) method to estimate its enterprise value as of October 1, 2017.2018. The significant inputsassumptions in our DCF model include projected earnings, weighted average cost of capital (and estimates in the MP method include debt value, stock priceweighted average cost of capital inputs) and control premium.residual growth rates. To the extent the reporting unit’s earnings decline significantly or there are changes in one or more of these inputsassumptions that would result in lower valuation results, it could cause the carrying value of the reporting unit to exceed its fair value and thus require us to record goodwill impairment as described under the heading “Goodwill,” in Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements.

goodwill.

Based on the results of our quantitativegoodwill impairment test as of October 1, 2017,2018, each of our franchised dealerships reporting unit’sunits' fair value exceeded its carrying value. The MP methodvalue and, as such, no impairment was required. Our DCF model is dependent on the inputsassumptions used and is sensitive to changes in those inputs.assumptions. In order to determine the effects of changes in our inputsassumptions on the MP methodour DCF model, and consequently our goodwill valuation, we ran multiple scenarios adjusting the debt value, stock priceour assumed earnings before interest and control premium. Intaxes (“EBIT”) growth factors and weighted average cost of capital assumptions. Although we assumed a 1.0% residual EBIT growth factor in our model, in the event our debt valuethe residual EBIT growth rate decreased by 10.0%,100 basis points, assuming all other factors remain the same, the calculated fair value estimate as of October 1, 20172018 would change by approximately $107.6 million.$130.0 million and $8.1 million for our franchised dealerships and EchoPark reporting units, respectively. In the event our stock price decreasedthe weighted average cost of
71
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
capital increased by 20.0%,100 basis points, assuming all other factors remain the same, the calculated fair value estimate as of October 1, 20172018 would change by approximately $193.9 million. Although we assumed a 10.0% control premium, in$184.9 million and $13.2 million for our franchised dealerships and EchoPark reporting units, respectively. In the event the residual EBIT growth rate decreased by 100 bps and the weighted average cost of no control premium,capital increased by 100 basis points, assuming all other factors remain the same, the calculated fair value estimate as of October 1, 20172018 would change by approximately $88.1 million.  In the event all three inputs changed as previously described, the calculated fair value estimate as of October 1, 2017 would change by approximately $371.9 million.$285.0 million and $20.0 million for our franchised dealerships and EchoPark reporting units, respectively. Based on the MP method,our DCF model, none of the realistic scenarios tested,described above, if realized, would have resulted in lowering the fair value of the reporting unit below the reporting unit’s carrying value. As such, we were not required to record goodwill impairment for either of our reporting units according to “Intangibles – Goodwill and Other” in the ASC. See Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements for further discussion.

In accordance with “Intangibles – Goodwill and Other” in the ASC, we evaluate franchise assets for impairment annually (as of October 1) or more frequently if indicators of impairment exist. We estimate the fair value of our franchise assets using a discounted

69

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

cash flow (“DCF”)DCF model. The DCF model used contains inherent uncertainties, including significant estimates and assumptions related to growth rates, projected earnings and cost of capital. We are subject to financial risk to the extent that our franchise assets become impaired due to deterioration of the underlying businesses. The risk of a franchise asset impairment loss may increase to the extent the underlying businesses’ earnings or projected earnings decline. As a result of our impairment testing as of October 1, 2017,2018, we recorded approximately $3.6$2.1 million in franchise asset impairment charges in the accompanying consolidated statements of income. The carrying value of our franchise assets totaled approximately $69.9$65.7 million at December 31, 2017,2018, and is included in other intangible assets, net in the accompanying consolidated balance sheets.

Insurance Reserves

We have various high deductible retention and insurance policies that require us to make estimates in determining the ultimate liability we may incur for claims arising under these policies. We accrue for insurance reserves throughout the year based on current information available. As of December 31, 2017,2018, we estimated the ultimate liability under these programs to be between $20.5$21.3 million and $22.7$23.5 million, and had approximately $22.0$22.9 million reserved for such programs. Changes in significant assumptions used in the development of the ultimate liability for these programs could have a material impact on the level of reserves and our operating results, financial position and cash flows. These significant assumptions could include the volume of claims, medical cost trends, claims handling and reporting patterns, historical claims experience, the effect of related court rulings, current or projected changes in state laws or an assumed discount rate. From a sensitivity analysis perspective, it is difficult to quantify the effect of changes in any of these significant assumptions with the exception of the volume of claims. We believe a 10% change in the volume of claims would have a proportional effect on our reserves. Our actual loss experience has not been materially different from our recorded estimates.

Lease Exit Accruals

The majority of our dealership properties are leased undersubject to long-term operating lease arrangements. When leased properties are no longer utilized in operations, we record lease exit accruals. These situations could include the relocation of an existing facility or the sale of a dealership when the buyer will not be subleasing the property for either the remaining term of the lease or for an amount equal to our obligation under the lease, or situations in which a store is closed as a result of the associated franchise being terminated by us or the manufacturer and no other operations continue on the leased property. The lease exit accruals represent the present value of the lease payments, net of estimated sublease rentals, for the remaining life of the operating leases and other accruals necessary to satisfy lease commitments to the landlords. As of December 31, 2017,2018, we had approximately $6.5$4.6 million accrued for lease exit costs. In addition, based on the terms and conditions negotiated in the sale of dealerships in the future, additional accruals may be necessary if the purchaser of the dealership does not assume any associated lease, or we are unable to negotiate a sublease with the buyer of the dealership on terms that are identical to or better than those associated with the original lease.

A summary of the activity of these operating lease exit accruals consists of the following:

 

 

(In thousands)

 

Balance at December 31, 2016

 

$

9,790

 

Lease exit expense (1)

 

 

2,157

 

Payments (2)

 

 

(3,592

)

Lease buyout/other (3)

 

 

(1,877

)

Balance at December 31, 2017

 

$

6,478

 

(1)

Expense of approximately $0.1 million is recorded in interest

(In thousands)
Balance at December 31, 2017$6,478 
Lease exit expense (1)1,709 
Payments (2)(2,973)
Lease buyout/other net and expense of approximately $0.9 million is recorded in selling, general and administrative expenses in the accompanying consolidated statements of income. In addition, expense of approximately $1.2 million is recorded in income (loss) from discontinued operations in the accompanying consolidated statements of income.

(3)		(580)
Balance at December 31, 2018$4,634 

(2)

Amount is recorded as an offset to rent expense in selling, general and administrative expenses in the accompanying consolidated statements of income, with approximately $1.1 million in continuing operations and approximately $2.5 million in income (loss) from discontinued operations.

(1) Expense of approximately $0.1 million is recorded in interest expense, other, net and expense of approximately $1.2 million is recorded in selling, general and administrative expenses in the accompanying consolidated statements of income. In addition,

(3)

Amount represents cash paid to settle deferred maintenance costs related to terminating and exiting leased properties.

72

SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
expense of approximately $0.4 million is recorded in income (loss) from discontinued operations in the accompanying consolidated statements of income.
(2) Amount is recorded as an offset to rent expense in selling, general and administrative expenses in the accompanying consolidated statements of income, with approximately $1.0 million in continuing operations and approximately $2.0 million in income (loss) from discontinued operations.
(3) Amount represents cash paid to settle deferred maintenance costs related to terminating and exiting leased properties.
Legal Proceedings

We are involved, and expect to continue to be involved, in numerousvarious legal and administrative proceedings arising out of the conduct of our business, including regulatory investigations and private civil actions brought by plaintiffs purporting to represent a potential class or for which a class has been certified. Although we vigorously defend ourselves in all legal and administrative proceedings, the outcomes of pending and future proceedings arising out of the conduct of our business, including litigation with customers, employment-related lawsuits, contractual disputes, class actions, purported class actions and actions brought by governmental authorities. authorities, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on our business, financial condition, results of operations, cash flows or prospects.
As of December 31, 2017,2018, we had accrued approximately $3.2$2.4 million in legal

70

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

reserves. Although we vigorously defend ourselves in all legal proceedings, the outcomes of pending and future proceedings arising out of the conduct of our business cannot be predicted with certainty.

Income Taxes

As a matter of course, we are regularly audited by various taxing authorities and, from time to time, these audits result in proposed assessments where the ultimate resolution may result in us owing additional taxes. We believe that our tax positions comply, in all material respects, with applicable tax law and that we have adequately provided for any reasonably foreseeable outcome related to these matters. From time to time, we engage in transactions in which the tax consequences may be subject to uncertainty. Examples of such transactions include business acquisitions and disposals, including consideration paid or received in connection with such transactions. Significant judgment is required in assessing and estimating the tax consequences of these transactions. We determine whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. A tax position that does not meet the more-likely-than-not recognition threshold is measured to determine the amount of benefit to be recognized in the financial statements. The tax position is measured at the largest amount of benefit that is likely to be realized upon ultimate settlement. We adjust our estimates periodically because of ongoing examinations by and settlements with the various taxing authorities, as well as changes in tax laws, regulations and precedent.

At December 31, 2017,2018, there were approximately $5.3$5.5 million in reserves that we have provided for these matters (including estimates related to possible interest and penalties) with $0.5 million included in other accrued liabilities and approximately $4.8$5.0 million recorded in other long-term liabilities in the accompanying consolidated balance sheets. The effects on our consolidated financial statements of income tax uncertainties are discussed in Note 7, “Income Taxes,” to the accompanying consolidated financial statements.

We periodically review all deferred tax asset positions (including state net operating loss carryforwards) to determine whether it is more likely than not that the deferred tax assets will be realized. Certain factors considered in evaluating the potential for realization of deferred tax assets include the time remaining until expiration (related to state net operating loss carryforwards) and various sources of taxable income that may be available under the tax law to realize a tax benefit related to a deferred tax asset. This evaluation requires management to make certain assumptions about future profitability, the execution of tax strategies that may be available to us and the likelihood that these assumptions or execution of tax strategies would occur. This evaluation is highly judgmental. The results of future operations, regulatory framework of these taxing authorities and other related matters cannot be predicted with certainty. Therefore, actual realization of these deferred tax assets may be materially different from management’s estimate.

As of December 31, 20172018 and 2016,2017, we had recorded a valuation allowance recorded totalingamount of approximately $8.0$8.1 million and $7.2$8.0 million, respectively, related to certain state net operating loss carryforwards becausecarryforward deferred tax assets as we concludeddetermined that we would not be able to generate sufficient state taxable income in the related entities to realize the accumulated net operating loss carryforward balances.

73
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We accrue for income taxes on a pro-rata basis throughout the year based on the expected year-end liability. These estimates, judgments and assumptions are updated quarterly by our management based on available information and take into consideration estimated income taxes based on prior year income tax returns, changes in income tax law, our income tax strategies and other factors. If our management receives information which causes us to change our estimate of the year-end liability, the amount of expense or expense reduction required to be recorded in any particular quarter could be material to our operating results, financial position and cash flows.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)ASU 2014-09 as well as several subsequent amendments to amend the accounting guidance on revenue recognition. The amendments to the standardrevenue recognition accounting guidance are included in ASC 606, “Revenue from Contracts with Customers,” and are intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. The amendments to this standardguidance must be applied using either of the following transition methods: (1) a full retrospective approach reflecting the application of the standardamendments in each prior reporting period with the option to elect certain practical expedientsexpedients; or (2) a modified retrospective approach with the cumulative effect of initially adoptingapplying the standardamendments recognized at the date of adoption (which requires additional footnote disclosures). These amendments arewere effective for reporting periods beginning after December 15, 2017. Earlier application is permitted only as of reporting periods beginning after December 15, 2016. We adopted this ASU effectiveOn January 1, 2018, we adopted ASC 606 (the “new revenue standard”) using the modified retrospective transition approach applied to

71

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

contracts not completed as of the date of adoption, with no restatement of comparative periods and aadoption. We recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings recognized as ofearnings. The comparative financial information has not been restated and continues to be reported under the date of adoption.

accounting standards in effect for that period.

Under the new revenue standard, revenue is recognized when a customer obtains control of promised goods or services and in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. The principles apply a five-step model that includes: (1) identifying the contract(s) with the customer; (2) identifying the performance obligation(s) in the contract;contract(s); (3) determining the transaction price; (4) allocating the transaction price to the performance obligation(s) in the contract;contract(s); and (5) recognizing revenue as the performance obligation(s) are satisfied. The new revenue standard also requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

We do not include the cost of obtaining contracts within the related revenue streams. We have elected the practical expedient to expense the costs to obtain a contract when incurred.


During the implementation process, management evaluated its established business processes, revenue transaction streams and accounting policies, and generally expects similar performance obligations to result under the new revenue standard as compared with prior U.S. generally accepted accounting principles and does not expect the adoption of this standard to have a material impact on its consolidated financial statements, revenue recognition practices, accounting policies or internal controls.GAAP. Management identified its material revenue streams to be (1) the sale of new vehicles; (2) the sale of used vehicles to retail customers; (3) the sale of wholesale used vehicles at wholesale auction;third-party auctions; (4) the arrangement of vehicle financing and the sale of service and other insurance contracts; and (5) the performance of vehicle maintenance and repair services and the sale of related parts and accessories. As a result of its analysisthis evaluation during the implementation process, management expects the amounts and timing of revenue recognition to generally remain the same, with the exception of the timing of revenue recognition related to: (1) service and collision repair orders that are incomplete as of a reporting date (“work in process”) and (2) certain retrospective finance and insurance revenue earned in periods subsequent to the completion of the initial performance obligation (“F&I retro revenue”revenues”), both of which are subject to accelerated recognition under the new revenue standard. While management is finalizingWork in process revenues are recognized over time based on the cumulative effect adjustmentcompleted work to retained earnings,date and F&I retro revenues are recognized when the product contract has been executed with the end customer and are estimated each reporting period based on the expected impactvalue method using historical and projected data. F&I retro revenues, which represent variable consideration, subject to a constraint, are to be included in the transaction price and recognized when or as the performance obligation is satisfied. F&I retro revenues can vary based on our consolidated financial statementsa variety of factors, including number of contracts and history of cancellations and claims. Accordingly, we utilize this historical and projected data to constrain the consideration to the extent that it is probable that a significant reversal in the amount of cumulative revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Generally, performance conditions are satisfied when the associated vehicle is either delivered or returned to a customer and customer acceptance has occurred or over time as the maintenance and repair services are performed. We do not have any revenue streams with significant financing components as payments are typically received within a resultshort period of time following completion of the changes in revenue recognition practices described above is not expected to be material. We estimate thatperformance obligation(s).
During the adoptionyear ended December 31, 2018, we implemented new financial reporting controls during the process of adopting the new revenue recognition standard willstandard. Those efforts did not result in a net, after-tax cumulative effect adjustmentany material changes to increase retained earnings of approximately $3.0 million as of January 1, 2018.

our internal control process.

74
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In February 2016, the FASB issuedestablished ASC 842, “Leases,” by issuing ASU 2016-02 (and subsequent amendments via ASU 2018-01, ASU 2018-10 and ASU 2018-11) in order to increase transparency and comparability among organizations by recognizing operating lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendmentslease standard is effective for us on January 1, 2019. Prior to adoption of the lease standard, only leases classified as capital leases under ASC 840 were recorded in this ASU require thatthe consolidated balance sheets. Under ASC 842, an entity will classify leases are classified as either finance leases (formerly capital leases) or operating leases, and a right-of-use asset (“ROU asset”) and lease liability isare required to be recognized in the statement of financial position,consolidated balance sheets for both finance and repayments are classified within operating activities in the statement of cash flows.leases with a term longer than 12 months. The amendments in this ASU are to be applied usinglease standard requires a modified retrospective transition approach and areprovides an optional transition method to either (1) record current existing leases as of the effective date; or (2) record leases existing as of the earliest comparative period presented in the financial statements by recasting comparative period financial statements. We adopted the lease standard as of January 1, 2019 using the effective date as our date of application. As such, financial statement information and disclosures required under the new lease standard will not be provided for fiscal years,dates and interim periods within those fiscal years, beginning after December 15, 2018 (early adoption is permitted). We planprior to adopt this ASU effective January 1, 2019. While management isThe lease standard provides for a number of optional practical expedients in transition, which include: (1) not requiring an entity to reassess prior conclusions about lease identification, lease classification or initial direct costs; (2) allowing an entity to use a portfolio approach for similar lease assets; (3) allowing an entity to elect an accounting policy to choose not to separate non-lease components of an agreement from lease components (by asset class); (4) allowing the use of hindsight in estimating lease term or assessing impairment of ROU assets; and (5) not requiring an entity to reassess prior conclusions about land easements. We expect to elect all of the practical expedients permitted under the transition guidance within the new standard. The new lease standard also provides practical expedients for ongoing accounting. We expect to elect the short-term lease recognition exemption for our real estate and equipment leases, which means that for those leases that qualify, we will not recognize ROU assets or lease liabilities.
As part of the lease standard implementation process, we assessed our existing real estate and equipment lease agreements, identified certain lease components embedded within existing service contracts, evaluated transition guidance and practical expedient elections, implemented lease accounting software and designed internal controls over lease accounting under the new standard. We are still evaluating the impactpossible effects of adoptingimpairment of certain ROU assets as of the provisions of this ASU, management expectseffective date. We estimate that upon adoption of this ASU, the presentationnew lease standard will result in recording additional operating lease liabilities and corresponding ROU assets ranging from $350.0 million to $400.0 million as of certain items in our consolidated financial position, cash flows and other disclosures will be materially impacted, primarily dueJanuary 1, 2019. We do not expect the adoption of the new lease standard to the recognition ofhave a right-of-use asset and an associated liability and a change in the timing and classification of certain items in ourmaterial effect on future results of operations as a result of the derecognition of the lease liability.

In March 2016, the FASB issued ASU 2016-09 to simplify several aspects of the accounting for share-based payment transactions. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016 (early adoption is permitted). We adopted this ASU effective January 1, 2017. Upon adoption of this ASU, interim period and annual income tax expense is affected by stock option exercises and restricted stock and restricted stock unit vesting activity, potentially creating volatility in our effective income tax rate from period to period. See the heading “Provision for Income Taxes - Consolidated” above for further discussion of the impact of the adoption of this ASU on our effective income tax rate for the 2017.

In January 2017, the FASB issued ASU 2017-04 to simplify the subsequent measurement of goodwill by eliminating step two from the goodwill impairment test. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (early adoption is permitted for impairment testing dates after January 1, 2017). Sonic adopted this ASU prior to its impairment test as of October 1, 2017.

or cash flows.

In August 2017, the FASB issued ASU 2017-12 which amends the hedge accounting recognition and presentation requirements in ASC 815. Topic 815, Derivatives and Hedging. This ASU expands and refines hedge accounting for both nonfinancialnon-financial and financial risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. It also includes certain targeted improvements to simplify the application of current guidance related to hedge accounting. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 (early adoption is permitted). 2018. We are currently in the process of evaluatingdo not believe the effects of this pronouncement onASU will materially impact our consolidated financial statements.

72

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

statements.

In February 2018, the FASB issued ASU 2018-02, which allows the reclassification of stranded tax effects, as a result of the Tax Cuts and Jobs Acts of 2017, from accumulated other comprehensive income to retained earnings. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We do not believe the effects of this ASU will materially impact our consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07 to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from non-employees. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We do not believe the effects of this ASU will materially impact our consolidated financial statements.
Liquidity and Capital Resources

We require cash to fund debt service, operating lease obligations, working capital requirements, facility improvements and other capital improvements, and dividends on our common stock and to finance acquisitions and otherwise invest in our business. We rely on cash flows from operations, borrowings under our revolving credit and floor plan borrowing arrangements, real estate mortgage financing, asset sales and offerings of debt and equity securities to meet these requirements. We closely monitor our available liquidity and projected future operating results in order to remain in compliance with restrictive covenants under the 2016 Credit Facilities (as defined below) and other debt obligations and lease arrangements. However, our liquidity could be negatively affected if we fail to comply with the financial covenants in our existing debt or lease arrangements. After giving effect to the applicable restrictions on the payment of dividends under our debt agreements, as of December 31, 2017,2018, we
75
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
had at least $148.7$171.1 million of net income and retained earnings free of such restrictions. Cash flows provided by our dealerships are derived from various sources. The primary sources include individual consumers, automobile manufacturers, automobile manufacturers’ captive finance subsidiaries and finance companies. Disruptions in these cash flows could have a material adverse impact on our operations and overall liquidity.

Because the majority of our consolidated assets are held by our dealership subsidiaries, the majority of our cash flows from operations are generated by these subsidiaries. As a result, our cash flows and ability to service our obligations depend to a substantial degree on the results of operations of these subsidiaries and their ability to provide us with cash.

We had the following liquidity resources available as of December 31, 20172018 and 2016:

2017:

 

December 31, 2017

 

 

December 31, 2016

 

December 31, 2018December 31, 2017

 

(In thousands)

 

(In thousands)

Cash and cash equivalents

 

$

6,352

 

 

$

3,108

 

Cash and cash equivalents$5,854 $6,352 

Availability under the 2016 Revolving Credit Facility

 

 

155,304

 

 

 

207,053

 

Availability under the 2016 Revolving Credit Facility223,922 155,304 

Availability under our used vehicle floor plan facilities

 

 

7,104

 

 

 

46,423

 

Availability under our used vehicle floor plan facilities1,979 7,104 

Floor plan deposit balance

 

 

3,000

 

 

 

10,000

 

Floor plan deposit balance— 3,000 

Total available liquidity resources

 

$

171,760

 

 

$

266,584

 

Total available liquidity resources$231,755 $171,760 

We participate in a program with two of our manufacturer-affiliated finance companies and one commercial bank wherein we maintain a deposit balance (included in the table above) with the lender that earns interest based on the agreed upon rate. This deposit balance is not designated as a pre-paymentprepayment of notes payable – floor plan, nor is it our intent to use this amount to offset principal amounts owed under notes payable – floor plan in the future, although we have the right and ability to do so. There was no deposit balance as of December 31, 2018. The deposit balance of $3.0 million and $10.0 million as of December 31, 2017 and 2016, respectively, is classified in other current assets in the accompanying consolidated balance sheets. See the discussion under the heading “Concentrations of Credit and Business Risk” in Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the accompanying consolidated financial statements for further information.

Long-Term Debt and Credit Facilities

2016 Credit Facilities

On November 30, 2016, we entered into an amended and restated syndicated revolving credit facility (the “2016 Revolving Credit Facility”) and amended and restated syndicated new and used vehicle floor plan credit facilities (the “2016 Floor Plan Facilities” and, together with the 2016 Revolving Credit Facility, the “2016 Credit Facilities”), which are scheduled to mature on November 30, 2021. The amendment and restatement of the 2016 Credit Facilities extended the scheduled maturity date, increased availability under the 2016 Revolving Credit Facility by $25.0 million and increased availability under the 2016 Floor Plan Facilities by $215.0 million, among other things.

Availability under the 2016 Revolving Credit Facility is calculated as the lesser of $250.0 million or a borrowing base calculated based on certain eligible assets, less the aggregate face amount of any outstanding letters of credit under the 2016 Revolving Credit Facility (the “2016 Revolving Borrowing Base”). The 2016 Revolving Credit Facility may be increased at our option up to $300.0 million upon satisfaction of certain conditions. Based on balances as of December 31, 2017,2018, the 2016 Revolving Borrowing Base was approximately $247.6$238.8 million. As of December 31, 2017,2018, we had approximately $75.0 million ofno outstanding borrowings and approximately $17.3$14.8 million in outstanding letters of credit under the 2016 Revolving Credit Facility, resulting in total borrowing availability of approximately $155.3$223.9 million under the 2016 Revolving Credit Facility.

73

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

The 2016 Floor Plan Facilities are comprised of a new vehicle revolving floor plan facility (the “2016 New Vehicle Floor Plan Facility”) and a used vehicle revolving floor plan facility (the “2016 Used Vehicle Floor Plan Facility”), subject to a borrowing base, in a combined amount up to $1.015 billion. We may, under certain conditions, request an increase in the 2016 Floor Plan Facilities to a maximum borrowing limit of up to $1.265 billion, which shall be allocated between the 2016 New Vehicle Floor Plan Facility and the 2016 Used Vehicle Floor Plan Facility as we request, with no more than 30% of the aggregate commitments allocated to the commitments under the 2016 Used Vehicle Floor Plan Facility. Outstanding obligations under the 2016 Floor Plan Facilities are guaranteed by us and certain of our subsidiaries and are secured by a pledge of substantially all of our and our subsidiaries’ assets. The amounts outstanding under the 2016 Credit Facilities bear interest at variable rates based on specified percentages above LIBOR.

76
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We agreed under the 2016 Credit Facilities not to pledge any assets to any third party (other than those explicitly allowed under the amended terms of the 2016 Credit Facilities), including other lenders, subject to certain stated exceptions, including floor plan financing arrangements. In addition, the 2016 Credit Facilities contain certain negative covenants, including covenants which could restrict or prohibit indebtedness, liens, the payment of dividends, capital expenditures and material dispositions and acquisitions of assets as well as other customary covenants and default provisions. Specifically, the 2016 Credit Facilities permit cash dividends on our Class A and Class B common stockCommon Stock so long as no event of default (as defined in the 2016 Credit Facilities) has occurred and is continuing and provided that we remain in compliance with all financial covenants under the 2016 Credit Facilities.

7.0% Notes

On July 2, 2012, we issued $200.0 million in aggregate principal amount of 7.0% Notes which were scheduled to mature on July 15, 2022. On March 27, 2017, we repurchased all of the outstanding 7.0% Notes using net proceeds from the issuance of the 6.125% Notes. We paid approximately $213.7 million in cash, including an early redemption premium and accrued and unpaid interest, to extinguish the 7.0% Notes and recognized a loss of approximately $14.6 million on the repurchase of the 7.0% Notes, recorded in other income (expense), net in the accompanying consolidated statements of income. For the period during which both the 7.0% Notes and the 6.125% Notes were outstanding, we incurred double-carry interest expense of approximately $0.7 million.

5.0% Notes

On May 9, 2013, we issued $300.0 million in aggregate principal amount of unsecured senior subordinated 5.0% Notes which mature on May 15, 2023. The 5.0% Notes were issued at a price of 100.0% of the principal amount thereof. TheWe used the net proceeds from the issuance of the 5.0% Notes to repurchase all of the outstanding 9.0% Senior Subordinated Notes due 2018. Remaining proceeds from the issuance of the 5.0% Notes were used for general corporate purposes. Balances outstanding under the 5.0% Notes are guaranteed by all of our domestic operating subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic operating subsidiary that is not a guarantor is considered to be minor. Interest on the 5.0% Notes is payable semi-annually in arrears on May 15 and November 15 of each year. During 2016, we repurchased approximately $10.7 million of our outstanding 5.0% Notes for approximately $10.6 million in cash, plus accrued and unpaid interest related thereto.

We may redeem the 5.0% Notes, in whole or in part, at any time on or after May 15, 2018 at the following redemption prices, which are expressed as percentages of the principal amount.

Redemption

Price

Redemption
Price
Beginning on May 15, 2018

102.500 

102.500

%

Beginning on May 15, 2019

101.667 

101.667

%

Beginning on May 15, 2020

100.833 

100.833

%

Beginning on May 15, 2021 and thereafter

100.000 

100.000

%

Before May 15, 2018, we may redeem all or a part of the aggregate principal amount of the 5.0% Notes at a redemption price equal to 100% of the principal amount of the 5.0% Notes redeemed, plus the Applicable Premium (as defined in the indenture governing the 5.0% Notes) and any accrued and unpaid interest, if any, to the redemption date.

The indenture governing the 5.0% Notes also provides that holders of the 5.0% Notes may require us to repurchase the 5.0% Notes at a purchase price equal to 101%101.0% of the par value of the 5.0% Notes, plus accrued and unpaid interest, if any, to the date of purchase if we undergo a Change of Control (as defined in the indenture governing the 5.0% Notes).

The indenture governing the 5.0% Notes contains certain specified restrictive covenants. We have agreed not to pledge any assets to any third-party lender of senior subordinated debt except under certain limited circumstances. We also have agreed to certain other limitations or prohibitions concerning the incurrence of other indebtedness, guarantees, liens, certain types of investments, certain transactions with affiliates, mergers, consolidations, issuance of preferred stock, cash dividends to stockholders, distributions, redemptions and the sale, assignment, lease, conveyance or disposal of certain assets. Specifically, the indenture governing the 5.0% Notes limits our ability to pay quarterly cash dividends on our Class A and Class B common stockCommon Stock in excess of $0.10 per share. We

74

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

may only pay quarterly cash dividends on our Class A and Class B common stockCommon Stock if we comply with the terms of the indenture governing the 5.0% Notes. We were in compliance with all restrictive covenants in the indenture governing the 5.0% Notes as of December 31, 2017.

2018.

Our obligations under the 5.0% Notes may be accelerated by the holders of 25% of the outstanding principal amount of the 5.0% Notes then outstanding if certain events of default occur, including: (1) defaults in the payment of principal or interest when due; (2) defaults in the performance, or breach, of our covenants under the 5.0% Notes; and (3) certain defaults under other agreements under which we or our subsidiaries have outstanding indebtedness in excess of $50.0 million. See Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements for further discussion of the 5.0% Notes.

Balances under Sonic’s 5.0% Notes are guaranteed by all of Sonic’s operating domestic subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic subsidiary that is not a guarantor is considered to be minor.
6.125% Notes

On March 10, 2017, we issued $250.0 million in aggregate principal amount of unsecured senior subordinated 6.125% Notes which mature on March 15, 2027. The 6.125% Notes were issued at a price of 100.0% of the principal amount thereof.
77
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We used the net proceeds from the issuance of the 6.125% Notes to repurchase all of the outstanding 7.0% Senior Subordinated Notes due 2022 (the “7.0% Notes”) on March 27, 2017. Remaining proceeds from the issuance of the 6.125% Notes will bewere used for general corporate purposes. TheBalances outstanding under the 6.125% Notes are guaranteed by all of our domestic operating subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic operating subsidiary that is not a guarantor is considered to be minor. Interest on the 6.125% Notes is payable semi-annually in arrears on March 15 and September 15 of each year. We may redeem the 6.125% Notes, in whole or in part, at any time on or after March 15, 2022 at the following redemption prices, which are expressed as percentages of the principal amount:

Redemption

Price

Redemption
Price
Beginning on March 15, 2022

103.063 

103.063

%

Beginning on March 15, 2023

102.042 

102.042

%

Beginning on March 15, 2024

101.021 

101.021

%

Beginning on March 15, 2025 and thereafter

100.000 

100.000

%

Before March 15, 2022, we may redeem all or a part of the aggregate principal amount of the 6.125% Notes at a redemption price equal to 100%100.0% of the principal amount of the 6.125% Notes redeemed, plus the Applicable Premium (as defined in the indenture governing the 6.125% Notes) and any accrued and unpaid interest, if any, to the redemption date. In addition, on or before March 15, 2020, we may redeem up to 35% of the aggregate principal amount of the 6.125% Notes at a redemption price equal to 106.125% of the par value of the 6.125% Notes redeemed, plus accrued and unpaid interest, if any, to the redemption date with proceeds from certain equity offerings. The indenture governing the 6.125% Notes also provides that holders of the 6.125% Notes may require us to repurchase the 6.125% Notes at a purchase price equal to 101%101.0% of the par value of the 6.125% Notes, plus accrued and unpaid interest, if any, to the date of purchase if we undergo a Change of Control (as defined in the indenture governing the 6.125% Notes).

The indenture governing the 6.125% Notes contains certain specified restrictive covenants. We have agreed not to pledge any assets to any third-party lender of senior subordinated debt except under certain limited circumstances. We also have agreed to certain other limitations or prohibitions concerning the incurrence of other indebtedness, guarantees, liens, certain types of investments, certain transactions with affiliates, mergers, consolidations, issuance of preferred stock, cash dividends to stockholders, distributions, redemptions and the sale, assignment, lease, conveyance or disposal of certain assets. Specifically, the indenture governing the 6.125% Notes limits our ability to pay quarterly cash dividends on our Class A and Class B common stockCommon Stock in excess of $0.12 per share. We may only pay quarterly cash dividends on our Class A and Class B common stockCommon Stock if we comply with the terms of the indenture governing the 6.125% Notes. We were in compliance with all restrictive covenants in the indenture governing the 6.125% Notes as of December 31, 2017.

75

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

2018.

Our obligations under the 6.125% Notes may be accelerated by the holders of 25% of the outstanding principal amount of the 6.125% Notes then outstanding if certain events of default occur, including: (1) defaults in the payment of principal or interest when due; (2) defaults in the performance, or breach, of our covenants under the 6.125% Notes; and (3) certain defaults under other agreements under which we or our subsidiaries have outstanding indebtedness in excess of $50.0 million. See Note 6, “Long-Term Debt”, to the accompanying consolidated financial statements for further discussion of the 6.125% Notes.

Balances under Sonic’s 6.125% Notes are guaranteed by all of Sonic’s operating domestic subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic subsidiary that is not a guarantor is considered to be minor.
Mortgage Notes

During 2017,2018, we obtained approximately $52.5$21.1 million in mortgage financing related to 10three of our operating locations. As of December 31, 2017,2018, the weighted average interest rate was 4.22%4.70% and the total outstanding mortgage principal balance of all mortgage financing was approximately $419.7$396.2 million, related to approximately 45%50% of our operating locations. These mortgage notes require monthly payments of principal and interest through their respective maturities, are secured by the underlying properties and contain certain cross-default provisions. Maturity dates for these mortgage notes range between 20182019 and 2033.

78
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Operating Leases

We lease facilities for the

The majority of our dealership operations underproperties are subject to long-term operating lease arrangements. These facility lease arrangements normally have 15- to 20-year terms with one or two five- to 10-year renewal options and do not contain provisions for contingent rent related to the dealership’s operations. Many of the leases are subject to the provisions of a guaranty and subordination agreement that contains financial and affirmative covenants. Approximately 10% of these facility leases have payments that vary based on interest rates. See the table under the heading “Future Liquidity Outlook” below for our future minimum lease payment obligations, net of sublease proceeds.

In 2019, the majority of these operating leases will be recorded on the balance sheet in accordance with ASC 842.

Floor Plan Facilities

We finance our new and certain of our used vehicle inventory through standardized floor plan facilities with manufacturer captive finance companies and a syndicate of manufacturer-affiliated finance companies and commercial banks. These floor plan facilities are due on demand and bear interest at variable rates based on LIBOR or prime. The weighted average interest rate for our new and used floor plan facilities was 2.40%3.09%, 2.40% and 1.84% for 2018, 2017 and 1.62% for 2017, 2016, and 2015, respectively. We receive floor plan assistance from certain manufacturers. Floor plan assistance received is capitalized in inventory and charged against cost of sales when the associated inventory is sold. We received approximately $41.7 million, $44.8 million $45.3 million and $42.3$45.3 million in manufacturer assistance in 2018, 2017 2016 and 2015,2016, respectively, and recognized in cost of sales approximately $42.2 million, $45.3 million $45.0 million and $42.1$45.0 million in manufacturer assistance in 2018, 2017 2016 and 2015,2016, respectively. Interest payments under each of our floor plan facilities are due monthly and we are generally not required to make principal repayments prior to the sale of the vehicles.

Covenants and Default Provisions

Non-compliance with covenants, including a failure to make any payment when due, under the 2016 Credit Facilities, the Siloour floor plan agreements with various manufacturer-affiliated finance companies and other lending institutions (the “Silo Floor Plan Facilities,Facilities”), operating lease agreements, mortgage notes, the 5.0% Notes and the 6.125% Notes (collectively, our “Significant Debt Agreements”) could result in a default and an acceleration of our repayment obligation under the 2016 Credit Facilities. A default under the 2016 Credit Facilities would constitute a default under the Silo Floor Plan Facilities and could entitle these lenders to accelerate our repayment obligations under one or more of the floor plan facilities. Certain defaults under the 2016 Credit Facilities and one or more Silo Floor Plan Facilities or certain other debt obligations would not result in a default under the 5.0% Notes or the 6.125% Notes unless our repayment obligations under the 2016 Credit Facilities and/or one or more of the Silo Floor Plan Facilities or such other debt obligations were accelerated. An acceleration of our repayment obligation under any of ourthe Significant Debt Agreements could result in an acceleration of our repayment obligations under our other Significant Debt Agreements. The failure to repay principal amounts of the Significant Debt Agreements when due would create cross-default situations related to other indebtedness. The 2016 Credit Facilities include the following financial covenants:

 

Covenant

 

Covenant

 

Minimum

Consolidated

Liquidity

Ratio

 

 

Minimum

Consolidated

Fixed Charge

Coverage

Ratio

 

 

Maximum

Consolidated

Total Lease

Adjusted Leverage

Ratio

 

Minimum
Consolidated
Liquidity
Ratio
Minimum
Consolidated
Fixed Charge
Coverage
Ratio
Maximum
Consolidated
Total Lease
Adjusted Leverage
Ratio

Required ratio

 

 

1.05

 

 

 

1.20

 

 

 

5.75

 

Required ratio1.05 1.20 5.75 

December 31, 2017 actual

 

 

1.13

 

 

 

1.65

 

 

 

4.72

 

December 31, 2018 actualDecember 31, 2018 actual1.10 1.43 5.25 

76

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

In addition, many of our facility leases are governed by a guarantee agreement between the landlord and us that contains financial and operating covenants. The financial covenants are identical to those under the 2016 Credit Facilities with the exception of one financial covenant related to the ratio of EBTDAR to rent (as such term is defined in the guarantee agreement) with a required ratio of no less than 1.50 to 1.00. As of December 31, 2017,2018, the ratio was 3.853.36 to 1.00.

We were in compliance with all of the restrictive and financial covenants on all of our floor plan, long-term debt facilities and lease agreements as of December 31, 2017.2018. After giving effect to the applicable restrictions on the payment of dividends and certain other transactions under our debt agreements, as of December 31, 2017,2018, we had at least $148.7$171.1 million of net income and retained earnings free of such restrictions. See Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements for further discussion of the 2016 Credit Facilities.

79
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Acquisitions and Dispositions

During 2017,2018, we acquired one stand-alone pre-owned vehicle store for approximately $76.6 million anddid not acquire any businesses. We disposed of two mid-line import franchiseseven franchised dealerships and one domestic franchise dealership,in 2018, which generated net cash from dispositions of approximately $38.2$128.7 million. The purchase agreement requires a deferred payment of $10.0 million after two years from the date of the acquisition. We also may be requiredIn addition to make additional variable payments of up to $80.0 million over a ten-year period based on the financial performance of the acquired business. These deferredthese dispositions, we terminated one luxury franchised dealership and variable payments would be to the former owner who we hiredceased operation at four stores in connection with the acquisition. We will not be obligated to make the additional variable payments of up to $80.0 million to this employee if the employee resigns or is terminated under certain circumstances. We therefore are recognizing the accrual of the deferred and variable payments as compensation expense. From the acquisition date to December 31, 2017, we have not paid any deferred or variable payments.our EchoPark Segment in 2018. See Note 2, “Business Acquisitions and Dispositions,” to the accompanying consolidated financial statements for further discussion.


Under the 2016 Credit Facilities, we are restricted from making dealership acquisitions in any fiscal year if the aggregate cost of all such acquisitions occurring in any fiscal year is above specific amounts without the written consent of the Required Lenders (as that term is defined in the 2016 Credit Facilities).

Capital Expenditures

Our capital expenditures include the purchase of land and buildings, construction of new franchised dealerships, pre-ownedEchoPark stores and collision repair centers, building improvements and equipment purchased for use in our franchised dealerships and pre-ownedEchoPark stores. We selectively construct or improve new franchised dealership facilities to maintain compliance with manufacturers’ image requirements. We typically finance these projects through new mortgages or, alternatively, through our credit facilities. We also fund these improvements through cash flows from operations.

Capital expenditures for 20172018 were approximately $234.2$163.6 million. Of this amount, approximately $111.2$104.9 million was related to facility construction projects, $88.1$42.7 million was related to real estate acquisitions and $34.9$16.0 million was for other fixed assets utilized in our dealership operations. Of the capital expenditures in 2017,2018, approximately $52.5$21.1 million was funded through mortgage financing and approximately $181.7$142.5 million was funded through cash from operations and use of our credit facilities. We expect to receive approximately $54.2 million of additional mortgage funding in 2018 related to capital expenditures that occurred prior to December 31, 2017. As of December 31, 2017,2018, commitments for facilities construction projects totaled approximately $31.9$19.2 million. We expect investments related to capital expenditures to be partly dependent upon the availability of mortgage financing to fund significant capital projects.

Stock Repurchase Program

Our Board of Directors has authorized us to repurchase shares of our Class A common stock.Common Stock. Historically, we have used our share repurchase authorization to offset dilution caused by the exercise of stock options or the vesting of equity compensation awards and to maintain our desired capital structure. During 2017,2018, we repurchased approximately 2.01.2 million shares of our Class A common stockCommon Stock for approximately $37.3$24.1 million in open-market transactions at prevailing market prices and in connection with tax withholdings on the vesting of equity compensation awards. As of December 31, 2017,2018, our total remaining repurchase authorization was approximately $107.7$83.6 million. Under the 2016 Credit Facilities, share repurchases are permitted to the extent that no event of default exists and we do not exceed the restrictions set forth in the agreements. After giving effect to the applicable restrictions on share repurchases and certain other transactions under our debt agreements, as of December 31, 2017,2018, we had at least $148.7$171.1 million of net income and retained earnings free of such restrictions.

77

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Our share repurchase activity is subject to the business judgment of our Board of Directors and management, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, current economic environment and other factors considered relevant. These factors are considered each quarter and will be scrutinized as our Board of Directors and management determine our share repurchase policy in the future.

Dividends

Our Board of Directors approved four quarterly cash dividends on all outstanding shares of Class A and Class B common stockCommon Stock totaling $0.20$0.24 per share during 2017.2018. Subsequent to December 31, 2017,2018, our Board of Directors approved a cash dividend on all outstanding shares of Class A and Class B common stockCommon Stock of $0.06$0.10 per share for stockholders of record on March 15, 20182019 to be paid on April 13, 2018.15, 2019. Under the 2016 Credit Facilities, dividends are permitted to the extent that no event of default exists and we are in compliance with the financial covenants contained therein. The indentures governing the 5.0% Notes and the 6.125% Notes also contain restrictions on our ability to pay dividends. After giving effect to the applicable restrictions on share repurchases and certain other transactions under our debt agreements, as of December 31, 2017,2018, we had at least $148.7$171.1 million of net income and retained earnings free of such restrictions. The payment of any future dividend is subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, share repurchases, current economic environment and other factors considered relevant. These factors are considered each quarter and will be scrutinized as our Board of Directors determines our future dividend policy. There is no guarantee that additional dividends will be declared and paid at any
80
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
time in the future. See Note 6, “Long-Term Debt,” to the accompanying consolidated financial statements for a description of restrictions on the payment of dividends.

Repurchases of Debt
We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material
Cash Flows

Cash Flows from Operating Activities -Net cash provided by operating activities was approximately $143.7 million, $162.9 million and $216.4 million for 2018, 2017 and $69.7 million2016, respectively. The net cash provided by operations for 2017, 20162018 consisted primarily of net income (less non-cash items), an increase in notes payable - floor plan trade and 2015, respectively.a decrease in receivables, offset partially by an increase in inventories. The net cash provided by operations for 2017 consisted primarily of net income (less non-cash items) and a decrease in inventories, offset partially by an increase in receivables and a decrease in notes payable - floor plan – trade. The net cash provided by operations for 2016 consisted primarily of net income (less non-cash items) and a decrease in inventoryinventories and other assets, offset partially by a decrease in notes payable - floor plan –- trade. The net cash provided by operations for 2015 consisted primarily of net income (less non-cash items) and an increase in notes payable - floor plan – trade, offset partially by an increase in inventory.

We arrange our inventory floor plan financing through both manufacturer captive finance companies and a syndicate of manufacturer-affiliated finance companies and commercial banks. Our floor plan financed with manufacturer captives is recorded as trade floor plan liabilities (with the resulting change being reflected as operating cash flows). Our dealerships that obtain floor plan financing from a syndicate of manufacturer-affiliated finance companies and commercial banks record their obligation as non-trade floor plan liabilities (with the resulting change being reflected as financing cash flows).

Due to the presentation differences for changes in trade floor plan and non-trade floor plan in the consolidated statements of cash flows, decisions made by us to move dealership floor plan financing arrangements from one finance source to another may cause significant variations in operating and financing cash flows without affecting our overall liquidity, working capital or cash flow.

Net cash provided by combined trade and non-trade floor plan financing was approximately $20.7 million and $7.1 million for 2018 and 2016, respectively. Net cash used in combined trade and non-trade floor plan financing was approximately $12.6 million for 2017. Net cash provided by combined trade and non-trade floor plan financing was approximately $7.1 million and $256.1 million for 2016 and 2015, respectively. Accordingly, if all changes in floor plan notes payable were classified as an operating activity, the result would have been net cash provided by operating activities of approximately $147.5 million, $196.6 million and $266.4 million for 2018, 2017 and $144.0 million for 2017, 2016, and 2015, respectively.

Cash Flows from Investing Activities – Net cash used in investing activities during 2018, 2017 2016 and 20152016 was approximately $15.3 million, $272.1 million and $220.8 million, respectively. The use of cash during 2018 was comprisedprimarily of purchases of land, property and $163.9 million, respectively. equipment, offset partially by proceeds from the sale of seven franchised dealerships.The use of cash during 2017 was comprisedprimarily of purchases of land, property and equipment and the acquisition of one stand-alone pre-owned vehicle store, offset partially by proceeds from the sale of three franchised dealerships. The use of cash during 2016 was primarily comprised ofpurchases of land, property and equipment and the acquisition of three stand-alone pre-owned vehicle stores.The use of cash during 2015 was primarily comprised of purchases of land, property and equipment, offset partially by proceeds from sales of dealerships.

The significant components of capital expenditures relate primarily to dealership renovations, the purchase of certain existing dealership facilities which had previously been financed under long-term operating leases, and the purchase and development of new real estate parcels for the relocation of existing dealerships and construction of pre-ownedEchoPark stores. During 2018, 2017 and 2016, and 2015, we

78

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

generated net proceeds from mortgage financing in the amount of approximately $21.1 million, $52.5 million $103.4 million and $69.1$103.4 million, respectively, to purchase certain existing dealership facilities and to fund certain capital expenditures.

Cash Flows from Financing Activities -– Net cash used in financing activities was approximately $128.8 million for 2018. Net cash provided by financing activities was approximately $112.5 million $3.9 million and $93.6$3.9 million for 2017 and 2016, respectively. For 2018, cash used in financing activities was comprised primarily of net repayments on revolving credit facilities, schedule principal payments and 2015, respectively.repayments of long-term debt and repurchase of treasury stock, offset partially by proceeds from mortgage notes . For 2017, cash provided by financing activities was comprised primarily of proceeds from the issuance of the 6.125% Notes, net borrowings on notes payable - floor plan - non-trade and proceeds from mortgage notes, offset partially by the extinguishment of the 7.0% Notes, repurchases of treasury stock and scheduled principal payments and
81
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
repayments of long-term debt. For 2016, and 2015, cash provided by financing activities was comprised primarily of net borrowings on notes payable – floor plan – non-trade and proceeds from mortgage notes, offset partially by repurchases of treasury stock and scheduled principal payments and repayments of long-term debt.

Cash Flows from Discontinued Operations –The accompanying consolidated statements of cash flows include both continuing and discontinued operations. Net cash flows from operating activities associated with discontinued operations for 2018, 2017 2016 and 2015 consist primarily of changes in deferred income taxes and2016 were not material to total cash flows.

Future Liquidity Outlook

Our future contractual obligations are as follows:

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

 

(In thousands)

 

Floor plan facilities

 

$

1,513,336

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,513,336

 

Long-term debt (1)

 

 

61,314

 

 

 

25,179

 

 

 

57,919

 

 

 

126,532

 

 

 

40,617

 

 

 

726,350

 

 

 

1,037,911

 

Letters of credit

 

 

75,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75,000

 

Estimated interest payments on floor plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

facilities (2)

 

 

6,509

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,509

 

Estimated interest payments on long-term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt (3)

 

 

32,566

 

 

 

30,218

 

 

 

27,569

 

 

 

25,860

 

 

 

23,616

 

 

 

43,902

 

 

 

183,731

 

Operating leases (net of sublease rentals)

 

 

86,941

 

 

 

73,080

 

 

 

47,761

 

 

 

35,636

 

 

 

26,760

 

 

 

95,949

 

 

 

366,127

 

Construction contracts

 

 

31,858

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31,858

 

Other purchase obligations (4)

 

 

24,670

 

 

 

12,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,570

 

Liability for uncertain tax positions (5)

 

 

500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,758

 

 

 

5,258

 

Total

 

$

1,832,694

 

 

$

141,377

 

 

$

133,249

 

 

$

188,028

 

 

$

90,993

 

 

$

870,959

 

 

$

3,257,300

 

(1)

Long-term debt amounts consist only of principal obligations.

20192020202120222023ThereafterTotal
(In thousands)
Floor plan facilities$1,534,040 $— $— $— $— $— $1,534,040 
Long-term debt (1)26,304 59,756 53,385 43,187 351,314 422,071 956,017 
Letters of credit14,844 — — — — — 14,844 
Estimated interest payments on floor plan facilities (2)8,738 — — — — — 8,738 
Estimated interest payments on long-term debt (3)50,701 48,839 47,155 45,348 33,669 82,617 308,329 
Operating leases (net of sublease rentals)89,162 73,188 58,858 44,526 41,095 175,265 482,094 
Construction contracts19,191 — — — — — 19,191 
Other purchase obligations (4)22,816 10,069 9,471 — — — 42,356 
Liability for uncertain tax positions (5)500 — — — — 4,995 5,495 
Total$1,766,296 $191,852 $168,869 $133,061 $426,078 $684,948 $3,371,104 

(2)

Floor plan facilities balances are correlated with the amount of vehicle inventory and are generally due at the time that a vehicle is sold. Estimated interest payments were calculated using the December 31, 2017 floor plan facilities balance, the weighted average interest rate for the three months ended December 31, 2017 of 2.58% and the assumption that floor plan balances at December 31, 2017 would be relieved within 60 days in connection with the sale of the associated vehicle inventory.

   (1) Long-term debt amounts consist only of principal obligations.

(3)

Estimated interest payments include payments related to interest rate swaps.

(2) Floor plan facilities balances are correlated with the amount of vehicle inventory and are generally due at the time that a vehicle is sold. Estimated interest payments were calculated using the December 31, 2018 floor plan facilities balance, the weighted average interest rate for the three months ended December 31, 2018 of 3.42% and the assumption that floor plan balances at December 31, 2018 would be relieved within 60 days in connection with the sale of the associated vehicle inventory.

(4)

Other purchase obligations include contracts for real estate purchases, office supplies, utilities, acquisition related obligations and various other items or other services.

(3) Estimated interest payments include receipts related to interest rate caps.

(5)

Amount represents recorded liability, including interest and penalties, related to “Accounting for Uncertain Income Tax Positions” in the ASC.  See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 7, “Income Taxes,” to the accompanying consolidated financial statements.

(4) Other purchase obligations include contracts for real estate purchases, office supplies, utilities, acquisition related obligations and various other items or other services.

(5) Amount represents recorded liability, including interest and penalties, related to “Accounting for Uncertain Income Tax Positions” in the ASC. See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 7, “Income Taxes,” to the accompanying consolidated financial statements.

We believe our best sources of liquidity for operations and debt service remain cash flows generated from operations combined with our availability of borrowings under our floor plan facilities (or any replacements thereof), the 2016 Credit Facilities, real estate mortgage financing, selected dealership and other asset sales and our ability to raise funds in the capital markets through offerings of debt or equity securities. Because the majority of our consolidated assets are held by our dealership subsidiaries, the majority of our cash flows from operations are generated by these subsidiaries. As a result, our cash flows and ability to service our obligations depend to a substantial degree on the results of operations of these subsidiaries and their ability to provide us with cash.

79

SONIC AUTOMOTIVE, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

OPERATIONS

Seasonality

Our operations are subject to seasonal variations. The first quarter normally contributes less operating profit than the second and third quarters, while the fourth quarter normally contributes the highest operating profit of any quarter. Weather conditions, the timing of manufacturer incentive programs and model changeovers cause seasonality and may adversely affect vehicle demand and, consequently, our profitability. Comparatively, parts and service demand remains more stable throughout the year.

82
SONIC AUTOMOTIVE, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Off-Balance Sheet Arrangements

Guarantees and Indemnification Obligations

In connection with the operation and disposition of our dealerships, we have entered into various guarantees and indemnification obligations. When we sell dealerships, we attempt to assign any related lease to the buyer of the dealership to eliminate any future liability. However, if we are unable to assign the related leases to the buyer, we will attempt to sublease the leased properties to the buyer at a rate equal to the terms of the original leases. In the event we are unable to sublease the properties to the buyer with terms at least equal to our lease,leases, we may be required to record lease exit accruals. As of December 31, 2017,2018, our future gross minimum lease payments related to properties subleased to buyers of sold dealerships totaled approximately $45.6$74.2 million. Future sublease payments expected to be received related to these lease payments were approximately $32.8$46.8 million at December 31, 2017.

2018.

In accordance with the terms of agreements entered into for the sale of our dealerships, we generally agree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of sale, including environmental exposure and exposure resulting from the breach of representations or warranties made in accordance with the agreement. While our exposure with respect to environmental remediation and repairs is difficult to quantify, our maximum exposure associated with these general indemnifications was approximately $5.0$13.2 million at December 31, 2017.2018. These indemnifications expire within a period of one year following the date of sale. The estimated fair value of these indemnifications was not material and the amount recorded for this contingency was not significant at December 31, 2017.2018. We also guarantee the floor plan commitments of our 50%-owned joint venture, the amount of which was approximately $2.8$4.3 million at December 31, 2017.2018. We expect the aggregate amount of the obligations we guarantee to fluctuate based on dealership disposition activity. Although we seek to mitigate our exposure in connection with these matters, these guarantees and indemnification obligations, including environmental exposures and the financial performance of lease assignees and sublessees, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on our liquidity and capital resources. See Note 12, “Commitments and Contingencies,” to the accompanying consolidated financial statements for further discussion regarding these guarantees and indemnification obligations.

80


83

SONIC AUTOMOTIVE, INC.

Item

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

Our variable rate floor plan facilities, the 2016 Revolving Credit Facility borrowings and our other variable rate notes expose us to risks caused by fluctuations in the applicable interest rates. The total outstanding balance of such variable instruments after considering the effect of our interest rate swapsoutstanding cash flow hedge instruments was approximately $0.9 billion at December 31, 2018 and rate caps (see below) was approximately $1.1 billion at December 31, 2017 and approximately $1.2 billion at December 31, 2016.2017. A change of 100 basis points in the underlying interest rate would have caused a change in interest expense of approximately $11.5 million in 2018 and approximately $10.4 million in 2017 and approximately $11.7 million in 2016.2017. Of the total change in interest expense, approximately $9.1 million and $8.1 million in 2018 and $10.0 million in 2017, and 2016, respectively, would have resulted from theour floor plan facilities.

In addition to our variable rate debt, as of December 31, 20172018 and 2016,2017, certain of our dealership lease facilities had monthly lease payments that fluctuated based on LIBOR interest rates. An increase in interest rates of 100 basis points would not have had a significant impact on rent expense in 20172018 and 20162017 due to the leases containing LIBOR floors which were above the LIBOR rate during 20172018 and 2016.

We also have2017.

Prior to March 9, 2018, we had outstanding interest rate cash flow swap agreements to effectively convert a portion of our LIBOR-based variable rate debt to a fixed rate. In addition,rate (these interest rate cash flow swap agreements were terminated on March 9, 2018 with a net $4.8 million payment to us from the counterparties). As of both December 31, 2018 and 2017, we havehad interest rate cap agreements to limit our exposure to increases in LIBOR rates above certain levels. Under the terms of thesethe cash flow swapsswap and interest rate caps,cap agreements, interest rates reset monthly. The fair value of thesethe interest rate cap positions at December 31, 2018 was a net asset of approximately $4.8 million, with approximately $3.0 million included in other assets and approximately $1.8 million included in other current assets in the accompanying consolidated balance sheets. The fair value of the interest rate swap and interest rate cap positions at December 31, 2017 was a net asset of approximately $4.7 million, with approximately $5.1 million included in other assets and approximately $0.9 million included in other current assets in the accompanying consolidated balance sheets, offset partially by approximately $1.0 million included in other accrued liabilities and approximately $0.3 million included in other long-term liabilities in the accompanying consolidated balance sheets. The fair value of these interest rate swap positions at December 31, 2016 was a net liability of approximately $3.7 million, with approximately $4.1 million included in other accrued liabilities and approximately $2.4 million included in other long-term liabilities in the accompanying consolidated balance sheets, offset partially by approximately $2.8 million included in other assets in the accompanying consolidated balance sheets. Under the terms of these agreements, we will receive and pay interest based on the following:

Notional

Amount

 

 

Pay

Rate

 

 

Receive Rate (1)

 

Maturing Date

(In millions)

 

 

 

 

 

 

 

 

 

$

250.0

 

 

1.887%

 

 

one-month LIBOR

 

June 30, 2018

$

125.0

 

 

1.900%

 

 

one-month LIBOR

 

July 1, 2018

$

50.0

 

(2)

2.320%

 

 

one-month LIBOR

 

July 1, 2019

$

200.0

 

(2)

2.313%

 

 

one-month LIBOR

 

July 1, 2019

$

100.0

 

(3)

1.384%

 

 

one-month LIBOR

 

July 1, 2020

$

125.0

 

(2)

1.158%

 

 

one-month LIBOR

 

July 1, 2019

$

150.0

 

(3)

1.310%

 

 

one-month LIBOR

 

July 1, 2020

$

125.0

 

 

1.020%

 

 

one-month LIBOR

 

July 1, 2018

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021


Notional
Amount 		Pay Rate (1) Receive Rate (1) (2) Start Date Maturing Date 
(In millions) 
$375.0 2.000%  one-month LIBORJuly 1, 2018June 30, 2019
$375.0 3.000%  one-month LIBORJuly 1, 2018June 30, 2019
$312.5 2.000%  one-month LIBORJuly 1, 2019June 30, 2020
$250.0 3.000%  one-month LIBORJuly 1, 2019June 30, 2020
$225.0 3.000%  one-month LIBORJuly 1, 2020June 30, 2021
$150.0 2.000%  one-month LIBORJuly 1, 2020July 1, 2021
$250.0 3.000%  one-month LIBORJuly 1, 2021July 1, 2022
(1) Under these interest rate caps, no payment will occur unless the stated receive rate exceeds the stated pay rate. If this occurs, a net payment to us from the counterparty based on the spread between the receive rate and the pay rate will be recognized as a reduction of interest expense, other, net in the accompanying consolidated statements of income.
(2) The one-month LIBOR rate was approximately 2.503% at December 31, 2018.

(1)

The one-month LIBOR rate was approximately 1.564% at December 31, 2017.

(2)

The effective date of these forward-starting swaps is July 2, 2018.

(3)

The effective date of these forward-starting swaps is July 1, 2019.

(4)

The notional amount of these interest rate caps adjusts over the term of the agreement as follows: $62.5 million from September 1, 2017 to June 30,During 2018, $93.75 million from July 1, 2018 to June 30, 2019, $78.125 million from July 1, 2019 to June 30, 2020 and $37.5 million from July 1, 2020 to July 1, 2021.

(5)

Under these interest rate caps, no payment will occur unless the stated receive rate exceeds the stated pay rate. If this occurs, a net payment to Sonic from the counterparty based on the spread between the receive rate and the pay rate will be recognized as a reduction of interest expense, other, net in the accompanying consolidated statements of income.

During 2017, we entered into four new interest rate cap agreements. These interest rate caps have been designated and qualify as cash flow hedges and, as a result, changes in the fair value of these interest rate caps are recorded in total other comprehensive income (loss) before taxes in the accompanying consolidated statements of comprehensive income.

81

84

SONIC AUTOMOTIVE, INC.

Absent the acceleration of payments of principal that may result from non-compliance with financial and operational covenants under our various indebtedness, future principal maturities of variable and fixed rate debt and related interest rate swapscaps are as follows:

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

Asset

(Liability) Fair Value

 

 

 

(In thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate maturities

 

$

36,585

 

 

$

10,873

 

 

$

15,888

 

 

$

11,476

 

 

$

21,693

 

 

$

646,677

 

 

$

743,192

 

 

 

 

 

Fixed rate outstanding (1)

 

$

743,192

 

 

$

706,607

 

 

$

695,734

 

 

$

679,846

 

 

$

668,370

 

 

 

 

 

 

 

 

 

 

$

(734,689

)

Average rate on fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

outstanding debt (1)

 

 

3.27

%

 

 

3.19

%

 

 

3.17

%

 

 

3.14

%

 

 

3.28

%

 

 

3.04

%

 

 

 

 

 

 

 

 

Variable rate maturities

 

$

24,729

 

 

$

14,306

 

 

$

42,031

 

 

$

115,056

 

 

$

18,924

 

 

$

79,673

 

 

$

294,719

 

 

 

 

 

Variable rate outstanding (1)

 

$

294,719

 

 

$

269,990

 

 

$

255,684

 

 

$

213,653

 

 

$

98,597

 

 

 

 

 

 

 

 

 

 

$

(296,357

)

Average rate on variable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

outstanding debt (1)

 

 

3.79

%

 

 

3.81

%

 

 

3.81

%

 

 

3.84

%

 

 

3.94

%

 

 

3.96

%

 

 

 

 

 

 

 

 

Cash flow hedge instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable to fixed maturities

 

$

750,000

 

 

$

750,000

 

 

$

562,500

 

 

$

150,000

 

 

$

-

 

 

$

-

 

 

$

2,212,500

 

 

 

 

 

Variable to fixed outstanding (1)

 

$

750,000

 

 

$

562,500

 

 

$

150,000

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

$

4,681

 

Average rate on outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

swaps (1)

 

 

1.96

%

 

 

1.71

%

 

 

2.00

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

(1)

Based on amounts outstanding at January 1 of each respective period.

20192020202120222023ThereafterTotal
Asset
(Liability) Fair Value
(In thousands)
Long-term debt:
Fixed rate maturities$13,621 $18,799 $14,713 $25,145 $311,593 $391,187 $775,058 
Fixed rate outstanding (1)$775,058 $761,437 $742,638 $727,925 $702,780 $(717,604)
Average rate on fixed outstanding debt (1)6.07 %6.08 %6.10 %6.10 %6.53 %6.96 %
Variable rate maturities$12,683 $40,957 $38,672 $18,042 $39,721 $30,884 $180,959 
Variable rate outstanding (1)$180,959 $168,276 $127,319 $88,647 $70,605 $(182,185)
Average rate on variable outstanding debt (1)4.66 %4.66 %4.68 %4.76 %4.76 %4.96 %
Cash flow hedge instruments:
Interest rate cap notional maturities$750,000 $562,500 $375,000 $250,000 $— $— 
Interest rate cap notional outstanding (1)$750,000 $562,500 $375,000 $250,000 $— $— $4,839 
Average interest income rate on interest rate cap notional outstanding (1)0.13 %0.14 %0.10 %—%  N/AN/A

 (1)  Based on amounts outstanding at January 1 of each respective period.
Foreign Currency Risk

We purchase certain of our new vehicle and parts inventories from foreign manufacturers. Although we purchase our inventories in U.S. Dollars, our business is subject to foreign exchange rate risk that may influence automobile manufacturers’ ability to provide their products at competitive prices in the United States. To the extent that we cannot recapture this volatility in prices charged to customers or if this volatility negatively impacts consumer demand for our products, this volatility could adversely affect our future operating results.

85
SONIC AUTOMOTIVE, INC.
Item 8.  Financial Statements and Supplementary Data.

Our consolidated financial statements and the related notes begin on page F-1 herein.

Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

Item 9A.  Controls and Procedures.

Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2017.2018. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of December 31, 2017.

2018.

Our CEO and CFO have each concluded that the consolidated financial statements included in this Annual Report on Form 10-K present fairly, in all material respects, the financial position, results of operations and cash flows of the Company and its subsidiaries in conformity with U.S. generally accepted accounting principles.

GAAP.

Management’s Report on Internal Control over Financial Reporting. Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our CEO and CFO, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 20172018 based on the framework inInternal Control - Integrated Frameworkpublished in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31,

82

SONIC AUTOMOTIVE, INC.

2017. 2018. The attestation report of our independent registered public accounting firm on the Company’s internal control over financial reporting is set forth in ‘‘Item 8. Financial Statements and Supplementary Data’’ in this Annual Report on Form 10-K.

Because of its inherent limitations, internal control over financial reporting can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. In addition, any evaluation of the effectiveness of internal controlscontrol over financial reporting in future periods is subject to risk that those internal controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting. There has been no change in Sonic’sour internal control over financial reporting during the fourth quarter ended December 31, 2017,2018, that has materially affected, or is reasonably likely to materially affect, Sonic’sour internal control over financial reporting.

Item 9B.  Other Information.

None.

83

86

SONIC AUTOMOTIVE, INC.

PART

PART III

Item 10.  Directors, Executive Officers and Corporate Governance.

The information required by this item with respect to our executive officers appears in Part I of this Annual Report on Form 10-K under the heading “Executive Officers of the Registrant.” The other information required by this item is furnished by incorporation by reference to the information under the headings “Election of Directors,” “Corporate Governance and Board of Directors,” “Section 16(a) Beneficial Ownership Reporting Compliance” and “Additional Corporate Governance and Other Information – Corporate Governance Guidelines, Code of Business Conduct and Ethics and Committee Charters” in the definitive Proxy Statement (to be filed hereafter) for our 20182019 Annual Meeting of Stockholders (the “Proxy Statement”).

Item 11.  Executive Compensation.

The information required by this item is furnished by incorporation by reference to the information under the headings “Executive Compensation” and “Director Compensation” in the Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by this item is furnished by incorporation by reference to the information under the headings “Security Ownership of Certain Beneficial Owners and Management” and “Equity Compensation Plan Information” in the Proxy Statement.

Item 13.  Certain Relationships and Related Transactions, and Director Independence.

The information required by this item is furnished by incorporation by reference to the information under the headings “Corporate Governance and Board of Directors – Director Independence,” “Corporate Governance and Board of Directors – Policies and Procedures for Review, Approval or Ratification of Transactions with Affiliates,”Affiliates” and “Corporate Governance and Board of Directors – Transactions with Affiliates” and “Corporate Governance and Board of Directors - Director Independence” in the Proxy Statement.

Item 14.  Principal Accountant Fees and Services.

The information required by this item is furnished by incorporation by reference to the information under the heading “Ratification of the Appointment of Independent Registered Public Accounting Firm” in the Proxy Statement.

84


87

SONIC AUTOMOTIVE, INC.

PART IV

Item 15.  Exhibits and Financial Statement Schedules.

The exhibits and other documents filed as a part of this Annual Report on Form 10-K, including those exhibits that are incorporated by reference herein, are:

(1)

Financial Statements: consolidated balance sheets as of December 31, 2017 and 2016. Consolidated statements of income for the Years Ended December 31, 2017, 2016 and 2015. Consolidated statements of comprehensive income for the Years Ended December 31, 2017, 2016 and 2015. Consolidated statements of stockholders’ equity for the Years Ended December 31, 2017, 2016 and 2015. Consolidated statements of cash flows for the Years Ended December 31, 2017, 2016 and 2015.

1.Financial Statements: consolidated balance sheets as of December 31, 2018 and 2017; consolidated statements of income for the years ended December 31, 2018, 2017 and 2016; consolidated statements of comprehensive income for the years ended December 31, 2018, 2017 and 2016; consolidated statements of stockholders’ equity for the years ended December 31, 2018, 2017 and 2016; and consolidated statements of cash flows for the years ended December 31, 2018, 2017 and 2016.
2.Financial Statement Schedules: No financial statement schedules are required to be filed (no respective financial statement captions) as part of this Annual Report on Form 10-K.
3.Exhibits: Exhibits required in connection with this Annual Report on Form 10-K are listed below. Certain of such exhibits are hereby incorporated by reference to other documents on file with the SEC with which they are physically filed, to be a part hereof as of their respective dates.

(2)

Financial Statement Schedules: No financial statement schedules are required to be filed (no respective financial statement captions) as part of this Annual Report on Form 10-K.

(3)

Exhibits: Exhibits required in connection with this Annual Report on Form 10-K are listed below. Certain of such exhibits are hereby incorporated by reference to other documents on file with the SEC with which they are physically filed, to be a part hereof as of their respective dates.

EXHIBIT NO.

DESCRIPTION

3.1

EXHIBIT NO.

DESCRIPTION
3.1 

3.2 

3.2

3.3 

3.3

3.4 

3.4

3.5 

3.5

4.1 

4.1

4.2 

4.2

4.3 

4.3

4.4 

4.4

4.5 

4.5

85

SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

4.6

4.6

4.7

4.7

10.1

10.1

10.2

10.2

88
SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.3

10.4

10.4

10.5

10.5

10.6

10.6

10.7

10.7

10.8

10.8

10.9

10.9

10.10 

86

SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.10

Third Amended and Restated Subsidiary Guaranty Agreement, dated as of November 30, 2016, by the subsidiaries of Sonic Automotive, Inc. named therein, as guarantors, to Bank of America, N.A., as administrative agent for the lenders (incorporated by reference to Exhibit 10.20 to the Annual Report on Form 10-K for the year ended December 31, 2016 (File No. 001-13395)).

10.11

10.11

10.12

10.12

10.13

10.13

10.14

10.14

10.15

10.15

10.16

10.16

10.17

10.17

10.18

10.18

Sonic Automotive, Inc. 1997 Stock Option Plan, amended and restated as of April 22, 2003 (incorporated by reference to Exhibit 10.10 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 001-13395)). (1)

10.19

89
SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.20

10.19 

10.20 

10.21

10.21

10.22

Sonic Automotive, Inc. Incentive Compensation Plan, amended and restated as of October 16, 2013 (incorporated by reference to Appendix A to the Definitive Proxy Statement on Schedule 14A filed March 4, 2014 (File No. 001-13395)). (1)

87

SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.23

Sonic Automotive, Inc. Supplemental Executive Retirement Plan, effective January 1, 2010 (incorporated by reference to Exhibit 10.46 to the Annual Report on Form 10-K for the year ended December 31, 2010 (File No. 001-13395)). (1)

10.22

10.24

10.23

10.25

10.24

10.26

10.25*

10.27

10.26

10.27

10.28

10.28

10.29

10.29 

10.30

10.30 

10.31

10.31

10.32

10.32

10.33

10.33

10.34

10.34

10.35

10.35

88

SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.36

Sonic Automotive, Inc. 2012 Formula Restricted Stock and Deferral Plan for Non-Employee Directors, amended and restated effective as of April 18, 2017 (incorporated by reference to Appendix B to the Definitive Proxy Statement on Schedule 14A filed March 6, 2017 (File No. 001-13395)). (1)

10.36

10.37

10.37

10.38

10.38

10.39*

Director Compensation Policy. (incorporated by reference to Exhibit 10.39 to the Annual Report on Form 10-K for the year ended December 31, 2017 (File No. 001-13395)). (1)

90
SONIC AUTOMOTIVE, INC.

EXHIBIT NO.

DESCRIPTION

10.40

10.39 

10.40 

10.41

10.41

12.1*

Computation of Ratio of Earnings to Fixed Charges.

21.1*

Subsidiaries of Sonic Automotive, Inc.

23.1*

23.1*

Consent of KPMG LLP.

31.1*

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

31.2*

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

32.1**

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

32.2**

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

101.INS*

XBRL Instance Document.

101.SCH*

101.SCH*

XBRL Taxonomy Extension Schema Document.

101.CAL*

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document.

*

Filed herewith.


*Filed herewith.
**

Furnished herewith.

(1)

(1)  Indicates a management contract or compensatory plan or arrangement.

89


91

SONIC AUTOMOTIVE, INC.

Item 16.  Form 10-K Summary.

None.

90

92

SONIC AUTOMOTIVE, INC.

SIGNATURES

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SONIC AUTOMOTIVE, INC.

February 21, 2019

By:

Date: February 28, 2018

By:

/s/ HEATH R. BYRD

Heath R. Byrd

Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

Signature

Title		Date

/s/ O. BRUTON SMITH

Executive Chairman and Director

February 28, 2018

21, 2019

O. Bruton Smith

/s/ B. SCOTTDAVID BRUTON SMITH

President, Chief Executive Officer and Director

February 28, 2018

21, 2019

B. ScottDavid Bruton Smith

(Principal Executive Officer)

/s/ HEATH R. BYRD

Executive Vice President and Chief Financial Officer

February 28, 2018

21, 2019

Heath R. Byrd

(Principal Financial Officer and Principal Accounting Officer)

/s/ DAVID BRUTON SMITH

Vice Chairman and Director

February 28, 2018

David Bruton Smith

/s/ WILLIAM I. BELK

Director

February 28, 2018

21, 2019

William I. Belk

/s/ WILLIAM R. BROOKS

Director

February 28, 2018

21, 2019

William R. Brooks

/s/ VICTOR H. DOOLAN

Director

February 28, 2018

21, 2019

Victor H. Doolan

/s/ JOHN W. HARRIS III

Director

February 28, 2018

21, 2019

John W. Harris III

/s/ ROBERT HELLER

Director

February 28, 2018

21, 2019

Robert Heller

/s/ R. EUGENE TAYLOR

Director

February 28, 2018

21, 2019

R. Eugene Taylor

91


93


Report of Independent RegisteredRegistered Public Accounting Firm

To the Stockholders and Board of Directors

Sonic Automotive, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Sonic Automotive, Inc. and its subsidiaries (the “Company”)Company) as of December 31, 20172018 and 2016,2017, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2017,2018, and the related notes (collectively, the “consolidatedconsolidated financial statements”)statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172018 and 2016,2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017,2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”)(PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 28, 201821, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for revenue due to the adoption of Accounting Standards Codification 606, Revenue from Contracts with Customers.
Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the Company’s auditor since 2014.

Charlotte, North Carolina

February 28, 2018

21, 2019 



F-1


Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors

Sonic Automotive, Inc.:

Opinion on Internal Control Over Financial Reporting

We have audited Sonic Automotive, Inc.’s and its subsidiaries’ (the “Company”)Company) internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”)(PCAOB), the consolidated balance sheets of the Company as of December 31, 20172018 and 2016,2017, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2017,2018, and the related notes (collectively, the “consolidatedconsolidated financial statements”)statements), and our report dated February 28, 201821, 2019 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control overOver Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ KPMG LLP

Charlotte, North Carolina

February 28, 2018

21, 2019


F-2


SONIC AUTOMOTIVE, INC.

CONSOLIDATED BALANCE SHEETS

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

December 31, 2018December 31, 2017

 

(Dollars in thousands)

 

 (Dollars in thousands)

ASSETS

ASSETS

 

ASSETS

Current Assets:

 

 

 

 

 

 

 

 

Current Assets:  

Cash and cash equivalents

 

$

6,352

 

 

$

3,108

 

Cash and cash equivalents$5,854 $6,352 

Receivables, net

 

 

482,126

 

 

 

430,242

 

Receivables, net438,186 482,126 

Inventories

 

 

1,512,745

 

 

 

1,570,701

 

Inventories1,528,461 1,512,745 

Other current assets

 

 

18,574

 

 

 

26,993

 

Other current assets20,886 18,574 

Total current assets

 

 

2,019,797

 

 

 

2,031,044

 

Total current assets1,993,387 2,019,797 

Property and Equipment, net

 

 

1,146,881

 

 

 

1,010,380

 

Property and Equipment, net1,178,489 1,146,881 

Goodwill

 

 

525,780

 

 

 

472,437

 

Goodwill509,592 525,780 

Other Intangible Assets, net

 

 

74,589

 

 

 

80,233

 

Other Intangible Assets, net69,705 74,589 

Other Assets

 

 

51,471

 

 

 

45,242

 

Other Assets45,634 51,471 

Total Assets

 

$

3,818,518

 

 

$

3,639,336

 

Total Assets$3,796,807 $3,818,518 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:

 

 

 

 

 

 

 

 

Current Liabilities:  

Notes payable - floor plan - trade

 

$

804,238

 

 

$

850,537

 

Notes payable - floor plan - trade$821,074 $804,238 

Notes payable - floor plan - non-trade

 

 

709,098

 

 

 

675,353

 

Notes payable - floor plan - non-trade712,966 709,098 

Trade accounts payable

 

 

129,903

 

 

 

117,740

 

Trade accounts payable114,263 129,903 

Accrued interest

 

 

12,316

 

 

 

13,265

 

Accrued interest13,417 12,316 

Other accrued liabilities

 

 

237,963

 

 

 

236,982

 

Other accrued liabilities257,823 237,963 

Current maturities of long-term debt

 

 

61,314

 

 

 

43,003

 

Current maturities of long-term debt26,304 61,314 

Total current liabilities

 

 

1,954,832

 

 

 

1,936,880

 

Total current liabilities1,945,847 1,954,832 

Long-Term Debt

 

 

963,389

 

 

 

839,675

 

Long-Term Debt918,779 963,389 

Other Long-Term Liabilities

 

 

61,918

 

 

 

61,170

 

Other Long-Term Liabilities75,887 61,918 

Deferred Income Taxes

 

 

51,619

 

 

 

76,447

 

Deferred Income Taxes33,178 51,619 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Commitments and Contingencies

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Stockholders’ Equity:

Class A convertible preferred stock, none issued

 

 

-

 

 

 

-

 

Class A common stock, $0.01 par value; 100,000,000 shares authorized;

63,456,698 shares issued and 31,166,205 shares outstanding at

December 31, 2017; 62,967,061 shares issued and 32,703,865 shares

outstanding at December 31, 2016

 

 

635

 

 

 

630

 

Class B common stock, $0.01 par value; 30,000,000 shares authorized;

12,029,375 shares issued and outstanding at December 31, 2017

and December 31, 2016

 

 

121

 

 

 

121

 

Class A Convertible Preferred Stock, none issuedClass A Convertible Preferred Stock, none issued— — 
Class A Common Stock, $0.01 par value; 100,000,000 shares authorized; 64,197,385 shares issued and 30,721,226 shares outstanding at December 31, 2018; 63,456,698 shares issued and 31,166,205 shares outstanding at December 31, 2017 Class A Common Stock, $0.01 par value; 100,000,000 shares authorized; 64,197,385 shares issued and 30,721,226 shares outstanding at December 31, 2018; 63,456,698 shares issued and 31,166,205 shares outstanding at December 31, 2017 642 635 
Class B Common Stock, $0.01 par value; 30,000,000 shares authorized; 12,029,375 shares issued and outstanding at December 31, 2018 and 2017 Class B Common Stock, $0.01 par value; 30,000,000 shares authorized; 12,029,375 shares issued and outstanding at December 31, 2018 and 2017 121 121 

Paid-in capital

 

 

732,854

 

 

 

721,695

 

Paid-in capital745,052 732,854 

Retained earnings

 

 

625,356

 

 

 

541,146

 

Retained earnings670,691 625,356 

Accumulated other comprehensive income (loss)

 

 

1,307

 

 

 

(2,262

)

Accumulated other comprehensive income (loss)4,233 1,307 

Treasury stock, at cost; 32,290,493 Class A common stock shares held

at December 31, 2017 and 30,263,196 Class A common stock shares

held at December 31, 2016

 

 

(573,513

)

 

 

(536,166

)

Treasury stock, at cost; 33,476,159 Class A Common Stock shares held at December 31, 2018 and 32,290,493 Class A Common Stock shares held at December 31, 2017 Treasury stock, at cost; 33,476,159 Class A Common Stock shares held at December 31, 2018 and 32,290,493 Class A Common Stock shares held at December 31, 2017 (597,623)(573,513)

Total Stockholders’ Equity

 

 

786,760

 

 

 

725,164

 

Total Stockholders’ Equity823,116 786,760 

Total Liabilities and Stockholders’ Equity

 

$

3,818,518

 

 

$

3,639,336

 

Total Liabilities and Stockholders’ Equity$3,796,807 $3,818,518 



See notes to consolidated financial statements.

F-3


SONIC AUTOMOTIVE, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(Dollars and shares in thousands,

 

 

 

except per share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

New vehicles

 

$

5,295,051

 

 

$

5,234,505

 

 

$

5,265,401

 

Used vehicles

 

 

2,622,053

 

 

 

2,533,122

 

 

 

2,512,024

 

Wholesale vehicles

 

 

171,064

 

 

 

211,048

 

 

 

155,339

 

Total vehicles

 

 

8,088,168

 

 

 

7,978,675

 

 

 

7,932,764

 

Parts, service and collision repair

 

 

1,416,010

 

 

 

1,409,819

 

 

 

1,364,947

 

Finance, insurance and other, net

 

 

363,030

 

 

 

343,285

 

 

 

326,588

 

Total revenues

 

 

9,867,208

 

 

 

9,731,779

 

 

 

9,624,299

 

Cost of Sales:

 

 

 

 

 

 

 

 

 

 

 

 

New vehicles

 

 

(5,030,125

)

 

 

(4,973,911

)

 

 

(4,997,472

)

Used vehicles

 

 

(2,467,150

)

 

 

(2,374,537

)

 

 

(2,349,982

)

Wholesale vehicles

 

 

(179,778

)

 

 

(218,364

)

 

 

(162,707

)

Total vehicles

 

 

(7,677,053

)

 

 

(7,566,812

)

 

 

(7,510,161

)

Parts, service and collision repair

 

 

(732,479

)

 

 

(735,693

)

 

 

(699,526

)

Total cost of sales

 

 

(8,409,532

)

 

 

(8,302,505

)

 

 

(8,209,687

)

Gross profit

 

 

1,457,676

 

 

 

1,429,274

 

 

 

1,414,612

 

Selling, general and administrative expenses

 

 

(1,147,773

)

 

 

(1,110,856

)

 

 

(1,110,565

)

Impairment charges

 

 

(9,394

)

 

 

(8,063

)

 

 

(17,955

)

Depreciation and amortization

 

 

(88,944

)

 

 

(77,446

)

 

 

(68,799

)

Operating income (loss)

 

 

211,565

 

 

 

232,909

 

 

 

217,293

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, floor plan

 

 

(36,395

)

 

 

(27,716

)

 

 

(21,326

)

Interest expense, other, net

 

 

(52,524

)

 

 

(50,106

)

 

 

(50,910

)

Other income (expense), net

 

 

(14,522

)

 

 

125

 

 

 

99

 

Total other income (expense)

 

 

(103,441

)

 

 

(77,697

)

 

 

(72,137

)

Income (loss) from continuing operations before taxes

 

 

108,124

 

 

 

155,212

 

 

 

145,156

 

Provision for income taxes for continuing operations - benefit (expense)

 

 

(13,971

)

 

 

(60,696

)

 

 

(57,065

)

Income (loss) from continuing operations

 

 

94,153

 

 

 

94,516

 

 

 

88,091

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before taxes

 

 

(1,942

)

 

 

(2,121

)

 

 

(2,883

)

Provision for income taxes for discontinued operations - benefit (expense)

 

 

772

 

 

 

798

 

 

 

1,103

 

Income (loss) from discontinued operations

 

 

(1,170

)

 

 

(1,323

)

 

 

(1,780

)

Net income (loss)

 

$

92,983

 

 

$

93,193

 

 

$

86,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

2.14

 

 

$

2.07

 

 

$

1.74

 

Earnings (loss) per share from discontinued operations

 

 

(0.03

)

 

 

(0.03

)

 

 

(0.03

)

Earnings (loss) per common share

 

$

2.11

 

 

$

2.04

 

 

$

1.71

 

Weighted average common shares outstanding

 

 

43,997

 

 

 

45,637

 

 

 

50,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

2.12

 

 

$

2.06

 

 

$

1.73

 

Earnings (loss) per share from discontinued operations

 

 

(0.03

)

 

 

(0.03

)

 

 

(0.03

)

Earnings (loss) per common share

 

$

2.09

 

 

$

2.03

 

 

$

1.70

 

Weighted average common shares outstanding

 

 

44,358

 

 

 

45,948

 

 

 

50,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.11

 

 Year Ended December 31,
 201820172016
(Dollars and shares in thousands,
except per share amounts)
Revenues:
New vehicles$4,974,097 $5,295,051 $5,234,505 
Used vehicles2,973,498 2,622,053 2,533,122 
Wholesale vehicles217,625 171,064 211,048 
Total vehicles8,165,220 8,088,168 7,978,675 
Parts, service and collision repair1,380,887 1,416,010 1,409,819 
Finance, insurance and other, net405,523 363,030 343,285 
Total revenues9,951,630 9,867,208 9,731,779 
Cost of Sales:
New vehicles(4,732,595)(5,030,125)(4,973,911)
Used vehicles(2,830,510)(2,467,150)(2,374,537)
Wholesale vehicles(228,874)(179,778)(218,364)
Total vehicles(7,791,979)(7,677,053)(7,566,812)
Parts, service and collision repair(713,526)(732,479)(735,693)
Total cost of sales(8,505,505)(8,409,532)(8,302,505)
Gross profit1,446,125 1,457,676 1,429,274 
Selling, general and administrative expenses(1,145,325)(1,147,773)(1,110,856)
Impairment charges(29,514)(9,394)(8,063)
Depreciation and amortization(93,623)(88,944)(77,446)
Operating income (loss)177,663 211,565 232,909 
Other income (expense):
Interest expense, floor plan(48,398)(36,395)(27,716)
Interest expense, other, net(54,059)(52,524)(50,106)
Other income (expense), net106 (14,522)125 
Total other income (expense)(102,351)(103,441)(77,697)
Income (loss) from continuing operations before taxes75,312 108,124 155,212 
Provision for income taxes for continuing operations - benefit (expense)(22,922)(13,971)(60,696)
Income (loss) from continuing operations52,390 94,153 94,516 
Discontinued operations:
Income (loss) from discontinued operations before taxes(1,017)(1,942)(2,121)
Provision for income taxes for discontinued operations - benefit (expense)277 772 798 
Income (loss) from discontinued operations(740)(1,170)(1,323)
Net income (loss)$51,650 $92,983 $93,193 
Basic earnings (loss) per common share:
Earnings (loss) per share from continuing operations$1.23 $2.14 $2.07 
Earnings (loss) per share from discontinued operations(0.02)(0.03)(0.03)
Earnings (loss) per common share$1.21 $2.11 $2.04 
Weighted average common shares outstanding42,708 43,997 45,637 
Diluted earnings (loss) per common share:
Earnings (loss) per share from continuing operations$1.22 $2.12 $2.06 
Earnings (loss) per share from discontinued operations(0.02)(0.03)(0.03)
Earnings (loss) per common share$1.20 $2.09 $2.03 
Weighted average common shares outstanding42,950 44,358 45,948 
See notes to consolidated financial statements
F-4

SONIC AUTOMOTIVE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31,
201820172016
(Dollars in thousands)
Net income (loss)$51,650 $92,983 $93,193 
Other comprehensive income (loss) before taxes:
    Change in fair value of interest rate swap and rate cap agreements2,173 6,186 5,731 
Amortization of terminated interest rate swap agreements
(429)— — 
Pension actuarial income (loss)2,368 (429)(295)
Total other comprehensive income (loss) before taxes4,112 5,757 5,436 
Provision for income tax benefit (expense) related to
   components of other comprehensive income (loss)
(1,186)(2,188)(2,066)
Other comprehensive income (loss)2,926 3,569 3,370 
Comprehensive income (loss)$54,576 $96,552 $96,563 

See notes to consolidated financial statements.

F-4


F-5


SONIC AUTOMOTIVE, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

STOCKHOLDERS’ EQUITY

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

(Dollars in thousands)

 

Net income (loss)

 

 

$

92,983

 

 

$

93,193

 

 

$

86,311

 

Other comprehensive income (loss) before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

    Change in fair value of interest rate swap and rate cap

        agreements

 

 

 

6,186

 

 

 

5,731

 

 

 

540

 

Pension actuarial income (loss)

 

 

 

(429

)

 

 

(295

)

 

 

737

 

Total other comprehensive income (loss) before taxes

 

 

 

5,757

 

 

 

5,436

 

 

 

1,277

 

Provision for income tax benefit (expense) related to

   components of other comprehensive income (loss)

 

 

 

(2,188

)

 

 

(2,066

)

 

 

(485

)

Other comprehensive income (loss)

 

 

 

3,569

 

 

 

3,370

 

 

 

792

 

Comprehensive income (loss)

 

 

$

96,552

 

 

$

96,563

 

 

$

87,103

 


Class A
Common Stock 		Class A
Treasury Stock 		Class B
Common Stock 		Paid-In
Capital		Retained
Earnings 		Accumulated
Other
Comprehensive
Income (Loss) 		Total
Stockholders'
Equity 
Shares Amount Shares Amount Shares Amount 
(In thousands) 
Balance at December 31, 2015 62,586 $626 (24,675)$(436,195)12,029 $121 $713,118 $457,010 $(5,632)$729,048 
Shares awarded under stock compensation plans 381 4 — — — — 23 — — 27 
Purchases of treasury stock — — (5,588)(99,971)— — — — — (99,971)
Income tax benefit associated with stock compensation plans — — — — — — (2,611)— — (2,611)
Change in fair value of interest rate swap agreements, net of tax expense of $2,178 — — — — — ��� — — 3,553 3553 
Pension actuarial income, net of tax benefit of $112 — — — — — — — — (183)(183)
Restricted stock amortization — — — — — — 11,165 — — 11,165 
Net income (loss) — — — — — — — 93,193 — 93,193 
Dividends declared ($0.20 per share) — — — — — — — (9,057)— (9,057)
Balance at December 31, 2016 62,967 $630 (30,263)$(536,166)12,029 $121 $721,695 $541,146 $(2,262)$725,164 
Shares awarded under stock compensation plans 490 5 — — — — 40 — — 45 
Purchases of treasury stock — — (2,027)(37,347)— — — — — (37,347)
Change in fair value of interest rate swap agreements, net of tax expense of $2,351 — — — — — — — — 3,835 3,835 
Pension actuarial income, net of tax benefit of $163 — — — — — — — — (266)(266)
Restricted stock amortization — — — — — — 11,119 — — 11,119 
Net income (loss) — — — — — — — 92,983 — 92,983 
Dividends declared ($0.20 per share) — — — — — — — (8,773)— (8,773)
Balance at December 31, 2017 63,457 $635 (32,290)$(573,513)12,029 $121 $732,854 $625,356 $1,307 $786,760 
Shares awarded under stock compensation plans 740 7 — — — — 345 — — 352 
Purchases of treasury stock — — (1,186)(24,110)— — — — — (24,110)
Change in fair value of interest rate swap agreements, net of tax expense of $460 — — — — — — — — 1,284 1,284 
Pension actuarial income, net of tax expense of $726 — — — — — — — — 1,642 1,642 
Restricted stock amortization — — — — — — 11,853 — — 11,853 
Net income (loss) — — — — — — — 51,650 — 51,650 
Cumulative effect of change in accounting principle — — — — — — — 3,918 3,918 
Dividends declared ($0.24 per share) — — — — — — — (10,233)— (10,233)
Balance at December 31, 2018 64,197 $642 (33,476)$(597,623)12,029 $121 $745,052 $670,691 $4,233 $823,116 





See notes to consolidated financial statements.

F-5

F-6


SONIC AUTOMOTIVE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Class A

 

 

Class A

 

 

Class B

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Treasury Stock

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2014

 

 

62,047

 

 

$

620

 

 

 

(23,156

)

 

$

(401,712

)

 

 

12,029

 

 

$

121

 

 

$

697,760

 

 

$

376,353

 

 

$

(6,424

)

 

$

666,718

 

Shares awarded under stock compensation plans

 

 

518

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,656

 

 

 

-

 

 

 

-

 

 

 

3,662

 

Purchases of treasury stock

 

 

-

 

 

 

-

 

 

 

(1,519

)

 

 

(34,483

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(34,483

)

Income tax benefit associated with stock

   compensation plans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,888

 

 

 

-

 

 

 

-

 

 

 

1,888

 

Change in fair value of interest rate swap

   agreements, net of tax expense of $205

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

335

 

 

 

335

 

Pension actuarial income, net of tax expense of

   $280

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

457

 

 

 

457

 

Restricted stock amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,814

 

 

 

-

 

 

 

-

 

 

 

9,814

 

Other

 

 

21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,311

 

 

 

-

 

 

 

86,311

 

Dividends declared

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,654

)

 

 

-

 

 

 

(5,654

)

Balance at December 31, 2015

 

 

62,586

 

 

$

626

 

 

 

(24,675

)

 

$

(436,195

)

 

 

12,029

 

 

$

121

 

 

$

713,118

 

 

$

457,010

 

 

$

(5,632

)

 

$

729,048

 

Shares awarded under stock compensation plans

 

 

381

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

-

 

 

 

27

 

Purchases of treasury stock

 

 

-

 

 

 

-

 

 

 

(5,588

)

 

 

(99,971

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(99,971

)

Income tax expense associated with stock

   compensation plans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,611

)

 

 

-

 

 

 

-

 

 

 

(2,611

)

Change in fair value of interest rate swap

   agreements, net of tax expense of $2,178

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,553

 

 

 

3,553

 

Pension actuarial loss, net of tax benefit of $112

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(183

)

 

 

(183

)

Restricted stock amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,165

 

 

 

-

 

 

 

-

 

 

 

11,165

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93,193

 

 

 

-

 

 

 

93,193

 

Dividends declared

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,057

)

 

 

-

 

 

 

(9,057

)

Balance at December 31, 2016

 

 

62,967

 

 

$

630

 

 

 

(30,263

)

 

$

(536,166

)

 

 

12,029

 

 

$

121

 

 

$

721,695

 

 

$

541,146

 

 

$

(2,262

)

 

$

725,164

 

Shares awarded under stock compensation plans

 

 

490

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40

 

 

 

-

 

 

 

-

 

 

 

45

 

Purchases of treasury stock

 

 

-

 

 

 

-

 

 

 

(2,027

)

 

 

(37,347

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(37,347

)

Change in fair value of interest rate swap and rate

   cap agreements, net of tax expense of $2,351

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,835

 

 

 

3,835

 

Pension actuarial loss, net of tax benefit of $163

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(266

)

 

 

(266

)

Restricted stock amortization

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,119

 

 

 

-

 

 

 

-

 

 

 

11,119

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92,983

 

 

 

-

 

 

 

92,983

 

Dividends declared

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,773

)

 

 

-

 

 

 

(8,773

)

Balance at December 31, 2017

 

 

63,457

 

 

$

635

 

 

 

(32,290

)

 

$

(573,513

)

 

 

12,029

 

 

$

121

 

 

$

732,854

 

 

$

625,356

 

 

$

1,307

 

 

$

786,760

 

 Year Ended December 31,
 201820172016
 (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net income (loss)$51,650 $92,983 $93,193 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization of property and equipment93,617 88,938 77,532 
Provision for bad debt expense531 748 389 
Other amortization617 649 649 
Debt issuance cost amortization2,418 2,383 2,641 
Debt discount amortization, net of premium amortization— 157 303 
Stock-based compensation expense11,853 11,119 11,165 
Deferred income taxes(20,606)(27,760)14,465 
Net distributions from equity investee(225)(138)(300)
Asset impairment charges29,514 9,394 8,063 
Loss (gain) on disposal of dealerships and property and equipment(43,164)(10,194)(331)
Loss (gain) on exit of leased dealerships1,709 2,157 1,386 
Loss (gain) on retirement of debt— 14,607 — 
Changes in assets and liabilities that relate to operations:
Receivables50,351 (52,989)(62,894)
Inventories(78,701)57,250 35,545 
Other assets11,288 3,266 62,538 
Notes payable - floor plan - trade16,836 (46,299)(42,929)
Trade accounts payable and other liabilities15,987 16,612 14,953 
Total adjustments92,025 69,900 123,175 
Net cash provided by (used in) operating activities143,675 162,883 216,368 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of businesses, net of cash acquired— (76,610)(15,861)
Purchases of land, property and equipment(163,619)(234,245)(206,232)
Proceeds from sales of property and equipment19,554 596 1,319 
Proceeds from sales of dealerships128,734 38,150 — 
Net cash provided by (used in) investing activities(15,331)(272,109)(220,774)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (repayments) borrowings on notes payable - floor plan - non-trade3,868 33,745 49,986 
Borrowings on revolving credit facilities918,967 327,070 209,287 
Repayments on revolving credit facilities(993,967)(252,070)(213,490)
Proceeds from issuance of long-term debt21,072 302,483 103,395 
Debt issuance costs(144)(4,855)(3,084)
Principal payments and repurchase of long-term debt(45,053)(36,836)(30,949)
Repurchase of debt securities— (210,914)— 
Purchases of treasury stock(24,110)(37,347)(99,971)
Income tax benefit (expense) associated with stock compensation plans— — (2,611)
Issuance of shares under stock compensation plans352 45 27 
Dividends paid(9,827)(8,851)(8,701)
Net cash provided by (used in) financing activities(128,842)112,470 3,889 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS(498)3,244 (517)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR6,352 3,108 3,625 
CASH AND CASH EQUIVALENTS, END OF YEAR$5,854 $6,352 $3,108 
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:   
Change in fair value of interest rate swap and rate cap agreements (net of tax expense of $460, $2,351 and $2,178 in the years ended December 31, 2018, 2017 and 2016, respectively)$1,284 $3,835 $3,553 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest, including amount capitalized$98,126 $89,525 $77,289 
Income taxes$35,217 $42,907 $28,459 

See notes to consolidated financial statements.

F-6


F-7

SONIC AUTOMOTIVE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

92,983

 

 

$

93,193

 

 

$

86,311

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

88,938

 

 

 

77,532

 

 

 

68,793

 

Provision for bad debt expense

 

 

748

 

 

 

389

 

 

 

1,909

 

Other amortization

 

 

649

 

 

 

649

 

 

 

649

 

Debt issuance cost amortization

 

 

2,383

 

 

 

2,641

 

 

 

2,489

 

Debt discount amortization, net of premium amortization

 

 

157

 

 

 

303

 

 

 

199

 

Stock-based compensation expense

 

 

11,119

 

 

 

11,165

 

 

 

9,814

 

Deferred income taxes

 

 

(27,760

)

 

 

14,465

 

 

 

15,996

 

Net distributions from equity investee

 

 

(138

)

 

 

(300

)

 

 

(263

)

Asset impairment charges

 

 

9,394

 

 

 

8,063

 

 

 

17,955

 

Loss (gain) on disposal of dealerships and property and equipment

 

 

(10,194

)

 

 

(331

)

 

 

(3,089

)

Loss (gain) on exit of leased dealerships

 

 

2,157

 

 

 

1,386

 

 

 

1,848

 

Loss (gain) on retirement of debt

 

 

14,607

 

 

 

-

 

 

 

-

 

Changes in assets and liabilities that relate to operations:

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(52,989

)

 

 

(62,894

)

 

 

(9,048

)

Inventories

 

 

57,250

 

 

 

35,545

 

 

 

(291,100

)

Other assets

 

 

3,266

 

 

 

62,538

 

 

 

(19,785

)

Notes payable - floor plan - trade

 

 

(46,299

)

 

 

(42,929

)

 

 

181,848

 

Trade accounts payable and other liabilities

 

 

16,612

 

 

 

14,953

 

 

 

5,190

 

Total adjustments

 

 

69,900

 

 

 

123,175

 

 

 

(16,595

)

Net cash provided by (used in) operating activities

 

 

162,883

 

 

 

216,368

 

 

 

69,716

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of businesses, net of cash acquired

 

 

(76,610

)

 

 

(15,861

)

 

 

-

 

Purchases of land, property and equipment

 

 

(234,245

)

 

 

(206,232

)

 

 

(173,249

)

Proceeds from sales of property and equipment

 

 

596

 

 

 

1,319

 

 

 

1,397

 

Proceeds from sales of dealerships

 

 

38,150

 

 

 

-

 

 

 

7,978

 

Net cash provided by (used in) investing activities

 

 

(272,109

)

 

 

(220,774

)

 

 

(163,874

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Net (repayments) borrowings on notes payable - floor plan - non-trade

 

 

33,745

 

 

 

49,986

 

 

 

74,249

 

Borrowings on revolving credit facilities

 

 

327,070

 

 

 

209,287

 

 

 

402,093

 

Repayments on revolving credit facilities

 

 

(252,070

)

 

 

(213,490

)

 

 

(397,890

)

Proceeds from issuance of long-term debt

 

 

302,483

 

 

 

103,395

 

 

 

69,075

 

Debt issuance costs

 

 

(4,855

)

 

 

(3,084

)

 

 

(491

)

Principal payments and repurchase of long-term debt

 

 

(36,836

)

 

 

(30,949

)

 

 

(19,424

)

Repurchase of debt securities

 

 

(210,914

)

 

 

-

 

 

 

-

 

Purchases of treasury stock

 

 

(37,347

)

 

 

(99,971

)

 

 

(34,483

)

Income tax benefit (expense) associated with stock compensation plans

 

 

-

 

 

 

(2,611

)

 

 

1,888

 

Issuance of shares under stock compensation plans

 

 

45

 

 

 

27

 

 

 

3,662

 

Dividends paid

 

 

(8,851

)

 

 

(8,701

)

 

 

(5,078

)

Net cash provided by (used in) financing activities

 

 

112,470

 

 

 

3,889

 

 

 

93,601

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

3,244

 

 

 

(517

)

 

 

(557

)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

3,108

 

 

 

3,625

 

 

 

4,182

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

6,352

 

 

$

3,108

 

 

$

3,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of interest rate swap and rate cap agreements (net of tax expense of $2,351,

 

 

 

 

 

 

 

 

 

 

 

 

$2,178 and $205 in the years ended December 31, 2017, 2016 and 2015, respectively)

 

$

3,835

 

 

$

3,553

 

 

$

335

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid (received) during the period for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest, including amount capitalized

 

$

89,525

 

 

$

77,289

 

 

$

71,328

 

Income taxes

 

$

42,907

 

 

$

28,459

 

 

$

38,474

 

See notes to consolidated financial statements.


F-7

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Description of Business and Summary of Significant Accounting Policies

Organization and Business -Sonic Automotive, Inc. (“Sonic”Sonic,” the “Company,” “we,” “us” or the “Company”“our”) is one of the largest automotive retailers in the United States (as measured by total revenue). As of December 31, 2017, Sonic operated 114 new vehicle franchises in 13 states (representing 23 different brands of cars and light trucks), 18 collision repair centers and nine pre-owned stores. As a result of the way management operates thewe manage our business, Sonicwe had two operating segments as of December 31, 2017: 2018: (1) the Franchised Dealerships Segment and (2) the Pre-Owned StoresEchoPark Segment. For management and operational reporting purposes, Sonic groupswe group certain franchisesbusinesses together that share management and inventory (principally used vehicles) into “stores.” As of December 31, 2017, Sonic2018, we operated 103 96 stores in the Franchised Dealerships Segment and nine eight stores in the Pre-Owned StoresEchoPark Segment.

The Franchised Dealerships Segment consists of 108 new vehicle franchises (representing 23 different brands of cars and light trucks) and 15 collision repair centers in 13 states.

The Franchised Dealerships Segment provides comprehensive services, including (1) sales of both new and used cars and light trucks; (2) sales of replacement parts and performance of vehicle maintenance, manufacturer warranty repairs, and paint and collision repair services (collectively, “Fixed Operations”); and (3) arrangement of extended warranties, service contracts, financing, insurance and other aftermarket products (collectively, “finance and insurance” or “F&I”) for itsour customers. The Pre-Owned StoresEchoPark Segment provides the same services (excluding new vehiclesells used cars and light trucks and arranges F&I product sales and manufacturer warranty repairs)for our customers in stand-alone pre-owned vehicle specialty retail locations and includes Sonic’slocations. Our EchoPark stores. Sonic’s pre-owned stores business operates independently from itsour franchised dealerships business.

Principles of Consolidation -All of Sonic’sour dealership and non-dealership subsidiaries are wholly owned and consolidated in the accompanying consolidated financial statements except for one 50%-owned dealership that is accounted for under the equity method. All material intercompany balances and transactions have been eliminated in the accompanying consolidated financial statements.

Recent Accounting Pronouncements -In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-09 as well as several subsequent amendments to amend the accounting guidance on revenue recognition. The amendments to the standardrevenue recognition accounting guidance are included in Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers,” and are intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. The amendments to this standardguidance must be applied using either of the following transition methods: (1) a full retrospective approach reflecting the application of the standardamendments in each prior reporting period with the option to elect certain practical expedientsexpedients; or (2) a modified retrospective approach with the cumulative effect of initially adoptingapplying the standardamendments recognized at the date of adoption (which requires additional footnote disclosures). These amendments arewere effective for reporting periods beginning after December 15, 2017. Earlier application is permitted only as of reporting periods beginning after December 15, 2016. Sonic adopted this ASU effectiveOn January 1, 2018, we adopted ASC 606 (the “new revenue standard”) using the modified retrospective transition approach applied to contracts not completed as of the date of adoption, with no restatement of comparative periods and aadoption. We recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings recognized asearnings. The comparative financial information has not been restated and continues to be reported under the accounting standards in effect for that period. We do not expect the effect of the dateadoption of adoption.

the new revenue standard to have a material impact on our net income on an ongoing basis.

Under the new revenue standard, revenue is recognized when a customer obtains control of promised goods or services and in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. The principles apply a five-step model that includes: (1) identifying the contract(s) with the customer; (2) identifying the performance obligation(s) in the contract;contract(s); (3) determining the transaction price; (4) allocating the transaction price to the performance obligation(s) in the contract;contract(s); and (5) recognizing revenue as the performance obligation(s) are satisfied. The new revenue standard also requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

We do not include the cost of obtaining contracts within the related revenue streams. We have elected the practical expedient to expense the costs to obtain a contract when incurred.


During the implementation process, management evaluated its established business processes, revenue transaction streams and accounting policies, and generally expects similar performance obligations to result under the new revenue standard as compared with prior U.S. generally accepted accounting principles and does not expect the adoption of this standard to have a material impact on its consolidated financial statements, revenue recognition practices, accounting policies or internal controls.(“U.S. GAAP”). Management identified its material revenue streams to be (1) the sale of new vehicles; (2) the sale of used vehicles to retail customers; (3) the sale of wholesale used vehicles at wholesale auction;third-party auctions; (4) the arrangement of vehicle financing and the sale of service and other insurance contracts; and (5) the performance of vehicle maintenance and repair services and the sale of related parts and accessories. As a result of its analysisthis evaluation during the implementation process, management expects the amounts and timing of revenue recognition to generally remain the same, with the exception of the timing of revenue recognition related to: (1) service and collision repair orders that are incomplete as of a reporting date (“work in process”) and (2) certain retrospective finance and insurance revenue earned in periods subsequent to the completion of the initial performance obligation (“F&I retro revenue”revenues”), both of which are subject to accelerated recognition under the new revenue standard. While management is finalizing the cumulative effect adjustment to retained earnings, the expected impact on Sonic’s consolidated financial statements as a result of the changesWork in revenue recognition practices described above is not expected to be material.

process revenues are

F-8

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Management estimates

recognized over time based on the completed work to date and F&I retro revenues are recognized when the product contract has been executed with the end customer and are estimated each reporting period based on the expected value method using historical and projected data. F&I retro revenues, which represent variable consideration, subject to constraint, are to be included in the transaction price and recognized when or as the performance obligation is satisfied. F&I retro revenues can vary based on a variety of factors, including number of contracts and history of cancellations and claims. Accordingly, we utilize this historical and projected data to constrain the consideration to the extent that it is probable that a significant reversal in the amount of cumulative revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Generally, performance conditions are satisfied when the associated vehicle is either delivered or returned to a customer and customer acceptance has occurred or over time as the maintenance and repair services are performed. We do not have any revenue streams with significant financing components as payments are typically received within a short period of time following completion of the performance obligation(s).
During the year ended December 31, 2018, we implemented new financial reporting controls during the process of adopting the new revenue standard. Those efforts did not result in any material changes to our internal control process.
The cumulative effect of the adjustments to our December 31, 2018 consolidated statements of income and January 1, 2018 consolidated balance sheet for the adoption of ASC 606 was as follows:
Income Statement Pre-ASC 606 Results
Year Ended
December 31, 2018 		Effects of Adoption of ASC 606 As Reported
Year Ended
December 31, 2018 
(In thousands) 
Revenues: 
Parts, service and collision repair $1,380,506 $381 $1,380,887 
Finance, insurance and other, net $396,905 $8,618 $405,523 
Cost of Sales: 
Parts, service and collision repair $(713,259)$(267)$(713,526)
Selling, general and administrative expenses: $(1,145,294)$(31)$(1,145,325)
Operating income (loss): $168,962 $8,701 $177,663 

Balance Sheet December 31, 2017 Effects of Adoption of ASC 606 January 1, 2018
(In thousands) 
Assets: 
Receivables, net $482,126 $4,590 $486,716 
Contract assets (1) $— $2,082 $2,082 
Liabilities: 
Other accrued liabilities $237,963 $1,286 $239,249 
Deferred income taxes $51,619 $1,468 $53,087 
Stockholders' Equity: 
Retained earnings $625,356 $3,918 $629,274 
(1)  Receivables, net in the new revenue recognition standard will resultaccompanying consolidated balance sheets at December 31, 2018 includes approximately $4.7 million related to work in process and a net, after-tax cumulative effect adjustment to increase retained earningscontract asset of approximately $3.0$5.4 million as ofrelated to F&I retro revenues. Changes in contract assets from January 1, 2018.

2018 to December 31, 2018 were primarily due to ordinary business activity.

In February 2016, the FASB issuedestablished ASC 842, “Leases,” by issuing ASU 2016-02 (and subsequent amendments via ASU 2018-01, ASU 2018-10 and ASU 2018-11) in order to increase transparency and comparability among organizations by recognizing operating lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendmentslease standard is effective for us on January 1, 2019. Prior to adoption of the lease standard, only leases classified as capital leases under ASC 840 were recorded in this ASU require thatthe consolidated balance sheets. Under ASC 842, an entity will
F-9
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
classify leases are classified as either finance leases (formerly capital leases) or operating leases, and a right-of-use asset (“ROU asset”) and lease liability isare required to be recognized in the statement of financial position,consolidated balance sheets for both finance and repayments are classified within operating activities in the statement of cash flows.leases with a term longer than 12 months. The amendments in this ASU are to be applied usinglease standard requires a modified retrospective transition approach and areprovides an optional transition method to either (1) record current existing leases as of the effective date; or (2) record leases existing as of the earliest comparative period presented in the financial statements by recasting comparative period financial statements. We adopted the lease standard as of January 1, 2019 using the effective date as our date of application. As such, financial statement information and disclosures required under the new lease standard will not be provided for fiscal years,dates and interim periods within those fiscal years, beginning after December 15, 2018 (early adoption is permitted). Sonic plansprior to adopt this ASU effective January 1, 2019. While management isThe lease standard provides for a number of optional practical expedients in transition, which include: (1) not requiring an entity to reassess prior conclusions about lease identification, lease classification or initial direct costs; (2) allowing an entity to use a portfolio approach for similar lease assets; (3) allowing an entity to elect an accounting policy to choose not to separate non-lease components of an agreement from lease components (by asset class); (4) allowing the use of hindsight in estimating lease term or assessing impairment of ROU assets; and (5) not requiring an entity to reassess prior conclusions about land easements. We expect to elect all of the practical expedients permitted under the transition guidance within the new standard. The new lease standard also provides practical expedients for ongoing accounting. We expect to elect the short-term lease recognition exemption for our real estate and equipment leases, which means that for those leases that qualify, we will not recognize ROU assets or lease liabilities.
As part of the lease standard implementation process, we assessed our existing real estate and equipment lease agreements, identified certain lease components embedded within existing service contracts, evaluated transition guidance and practical expedient elections, implemented lease accounting software and designed internal controls over lease accounting under the new standard. We are still evaluating the impactpossible effects of adoptingimpairment of certain ROU assets as of the provisions of this ASU, management expectseffective date. We estimate that upon adoption of this ASU, the presentationnew lease standard will result in recording additional operating lease liabilities and corresponding ROU assets ranging from $350.0 million to $400.0 million as of certain items in Sonic’s consolidated financial position, cash flows and other disclosures will be materially impacted, primarily dueJanuary 1, 2019. We do not expect the adoption of the new lease standard to the recognition ofhave a right-of-use asset and an associated liability and a change in the timing and classification of certain items in Sonic’smaterial effect on future results of operations as a result of the derecognition of the lease liability.

In March 2016, the FASB issued ASU 2016-09 to simplify several aspects of the accounting for share-based payment transactions. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016 (early adoption is permitted). Sonic adopted this ASU effective January 1, 2017. Upon adoption of this ASU, interim period and annual income tax expense is affected by stock option exercises and restricted stock and restricted stock unit vesting activity, potentially creating volatility in Sonic’s effective income tax rate from period to period. See the heading “Income Taxes” below for further discussion of the impact of the adoption of this ASU on Sonic’s effective income tax rate for 2017.

In January 2017, the FASB issued ASU 2017-04 to simplify the subsequent measurement of goodwill by eliminating step two from the goodwill impairment test. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (early adoption is permitted for impairment testing dates after January 1, 2017). Sonic adopted this ASU prior to its impairment test as of October 1, 2017.

or cash flows. 

In August 2017, the FASB issued ASU 2017-12 which amends the hedge accounting recognition and presentation requirements in Accounting Standards Codification (“ASC”) 815. ASC Topic 815, Derivatives and Hedging. This ASU expands and refines hedge accounting for both nonfinancialnon-financial and financial risk components and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. It also includes certain targeted improvements to simplify the application of current guidance related to hedge accounting. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 (early adoption is permitted). Sonic is currently in the process of evaluating2018. We do not believe the effects of this pronouncement on itsASU will materially impact our consolidated financial statements.

statements.

In February 2018, the FASB issued ASU 2018-02, which allows the reclassification of stranded tax effects, as a result of the Tax Cuts and Jobs Acts of 2017, from accumulated other comprehensive income to retained earnings. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We do not believe the effects of this ASU will materially impact our consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07 to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from non-employees. For public companies, this ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We do not believe the effects of this ASU will materially impact our consolidated financial statements.
Reclassifications -Prior to Sonic’sour adoption of ASU 2014-082014-8 beginning with itsour Quarterly Report on Form 10-Q for the period ended June 30, 2014, individual dealership franchises sold, terminated or classified as held for sale were reported as discontinued operations. The results of operations of these dealership franchises sold or terminated prior to March 31, 2014 are reported as discontinued operations for all periods presented. Dealership franchises sold or terminated on or after to March 31, 2014 have not been reclassified to discontinued operations since they did not meet the criteria in ASU 2014-08.2014-8. If, in future periods, Sonic determineswe determine that a dealership franchise should be reclassified from continuing operations to discontinued operations, previously reported consolidated statements of income will be reclassified in order to reflect the most recent classification.

Use of Estimates -The preparation of financial statements in conformity with U.S. GAAP requires Sonic’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the datedates of the accompanying consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.periods. Actual results could differ from those estimates, particularly related to allowance for credit loss, realization of inventory, intangible asset and deferred tax asset values, reserves for tax contingencies, legal matters, reserves for future commission revenue to be returned to the third-party provider for early termination of customer contracts (“chargebacks”), results reported as continuing and discontinued operations, insurance reserves, lease exit accruals and certain accrued expenses.

F-10
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cash and Cash Equivalents - Sonic classifiesWe classify cash and all highly liquid investments with a maturity of three months or less at the date of purchase, including short-term time deposits and government agency and corporate obligations, as cash and cash equivalents. In the event that Sonic iswe are in a book overdraft cash position as of a reporting date, the book overdraft position is reclassified from cash and cash equivalents to trade accounts payable in the accompanying consolidated balance sheets and is reflected as activity in trade accounts payable and other liabilities in the accompanying consolidated statements of cash flows. Sonic wasWe were not in a book overdraft position as of December 31, 2018 and were in a book overdraft position in an amount of approximately $6.9 million, and $8.0 million, as of December 31, 2017 and 2016, respectively.

F-9

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2017.

Revenue Recognition - Sonic recordsWe record revenue when vehicles are delivered to customers, when vehicle service work is performed and when parts are delivered. Conditions for completing a sale include having an agreement with the customer, including pricing, and the sales price must be reasonably expected to be collected. See the previous heading “Recent Accounting Pronouncements” above for discussion and impact on our consolidated financial statements as a result of changes to revenue recognitionthe adoption of ASC 2014-09 effective January 1, 2018 upon adoption of ASC 2014-09.

Sonic arranges2018.

We arrange financing for customers through various financial institutions and receives a commission from the financial institution either in a flat fee amount or in an amount equal to the difference between the interest rates charged to customers and the predetermined interest rates set by the financial institution. SonicWe also receivesreceive commissions from the sale of various insurance contracts and non-recourse third-party extended service contracts to customers. SonicUnder these contracts, the applicable manufacturer or third-party warranty company is directly liable for all warranties provided within the contract. We may be assessed a chargeback fee in the event of early cancellation of a loan or insurance contract by the customer. Finance and insurance commission revenue is recorded net of estimated chargebacks at the time the related contract is placed with the financial institution.

Sonic also receivesof sale.

In addition to up-front commissions from the sale of non-recourse third-party extended serviceF&I products, in certain cases we earn additional F&I revenues in future periods subsequent to the completion of the initial performance condition. F&I retro revenues are recognized when the product contract has been executed with the end customer and are estimated each reporting period based on the expected value method using historical and projected data. F&I retro revenues, which represent variable consideration, subject to constraint, are to be included in the transaction price and recognized when or as the performance obligation is satisfied. F&I retro revenues can vary based on a variety of factors, including number of contracts and history of cancellations and claims. Accordingly, we utilize this historical and projected data to customers. Under these contracts,constrain the applicable manufacturer or third-party warranty companyconsideration to the extent that it is directly liable for all warranties provided withinprobable that a significant reversal in the contract. Commissionamount of cumulative revenue fromwill not occur when the sale of these third-party extended service contractsuncertainty associated with the variable consideration is recorded net of estimated chargebacks at the time of sale.

subsequently resolved.

As of December 31, 20172018 and 2016,2017, the amounts recorded as allowances for finance, insurance and service contract commission chargeback reserves were $20.9approximately $25.8 million and $19.2$20.9 million, respectively, and were classified as other accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheets.

Floor Plan Assistance - Sonic receivesWe receive floor plan assistance payments from certain manufacturers. This assistance reduces the carrying value of Sonic’sour new vehicle inventory and is recognized as a reduction of cost of sales at the time the vehicle is sold. Amounts recognized as a reduction of cost of sales were approximately $42.2 million, $45.3 million and $45.0 million for 2018, 2017 and $42.1 million for 2017, 2016, and 2015, respectively.

Contracts in Transit -Contracts in transit represent customer finance contracts evidencing loan agreementsloans or lease agreements between Sonic,us, as creditor, and the customer, as borrower, to acquire or lease a vehicle in situations where a third-party finance source has given Sonicus initial, non-binding approval to assume Sonic’sour position as creditor. Funding and final approval from the finance source is provided upon the finance source’s review of the loan or lease agreement and related documentation executed by the customer at the dealership. These finance contracts are typically funded within 10 days of the initial approval of the finance transaction given by the third-party finance source. The finance source is not contractually obligated to make the loan or lease to the customer until it gives its final approval and funds the transaction, and until such final approval is given, the contracts in transit represent amounts due from the customer to Sonic.us. Contracts in transit are included in receivables, net on the accompanying consolidated balance sheets and totaled $267.6approximately $227.8 million and $236.4$267.6 million at December 31, 2018 and 2017, and 2016, respectively.

Accounts Receivable -In addition to contracts in transit, Sonic’sour accounts receivable primarily consists of amounts due from the manufacturers for repair services performed on vehicles with a remaining factory warranty and amounts due from third parties from the sale of parts. Sonic evaluatesWe evaluate receivables for collectability based on the age of the receivable, the credit history of the customer and past collection experience. The allowance for doubtful accounts receivable was not significant at December 31, 20172018 and 2016.

2017. As of December 31, 2018, there was approximately $1.0 million in accounts receivable in the accompanying consolidated balance sheets related to expected business interruption insurance proceeds for actual expenses

F-11
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
incurred as a result of Hurricane Harvey. We did not record any estimate of business interruption insurance proceeds related to lost earnings or other contingent gain amounts related to Hurricane Harvey.
Inventories -Inventories of new vehicles, recorded net of manufacturer credits, and used vehicles, including demonstrators, are stated at the lower of specific cost or market. Inventories of parts and accessories are accounted for using the “first-in, first-out” (“FIFO”) method of inventory accounting and are stated at the lower of FIFO cost or market. Other inventories are primarily service loaner vehicles and, to a lesser extent, vehicle chassis, other supplies and capitalized customer work-in-progress (open customer vehicle repair orders). Other inventories are stated at the lower of specific cost (depreciated cost for service loaner vehicles) or market.

Sonic assesses

We assess the valuation of all itsof our vehicle and parts inventories and maintainsmaintain a reserve where the cost basis exceeds the fair market value. In making this assessment for new vehicles, used vehicles, service loaners and parts inventory, Sonic considerswe consider recent internal and external market data and the age of the vehicles to estimate the inventory’s fair market value. The risk with vehicle inventory is minimized by the fact that vehicles can be transferred within Sonic’sour network of dealerships. The risk with parts inventories is minimized by the fact that excess or obsolete parts can also be transferred within Sonic’sour network of dealerships or can usually be returned to the manufacturer. Recorded inventory reserves were not significant at December 31, 20172018 and 2016.

F-10

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2017.

Property and Equipment -Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets. Sonic amortizesWe amortize leasehold improvements over the shorter of the estimated useful life or the remaining lease life. This lease life includes renewal options if a renewal has been determined to be reasonably assured. The range of estimated useful lives is as follows:

Leasehold and land improvements

10-30 years

Buildings

10-30 years

Parts and service equipment

7-10 years

Office equipment and fixtures

3-10 years

Company vehicles

3-5 years

Sonic reviews

We review the carrying value of property and equipment and other long-term assets (other than goodwill and franchise assets) for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If such an indication is present, Sonic compareswe compare the carrying amount of the asset to the estimated undiscounted cash flows related to that asset. Sonic concludesWe conclude that an asset is impaired if the sum of such expected future cash flows is less than the carrying amount of the related asset. If Sonic determineswe determine an asset is impaired, the impairment loss would be the amount by which the carrying amount of the related asset exceeds its fair value. The fair value of the asset would be determined based on the quoted market prices, if available. If quoted market prices are not available, Sonic determineswe determine fair value by using a discounted cash flow model. See Note 4, “Property and Equipment,” for a discussion of impairment charges.

Derivative Instruments and Hedging Activities - Sonic utilizesWe utilize derivative financial instruments for the purpose of hedging the risks of certain identifiable and anticipated transactions. Commonly, the types of risks being hedged are those relating to the variability of cash flows caused by fluctuations in interest rates. Sonic documents itsWe document our risk management strategy and hedge effectiveness at the inception of and during the term of each hedge. As of December 31, 2017, Sonic2018, we utilized interest rate cash flow swap agreements to effectively convert a portion of its LIBOR-based variable rate debt to a fixed rate. In addition, Sonic has interest rate cap agreements to limit itsour exposure to increases in LIBOR rates above certain levels. See Note 6, “Long-Term Debt,” for further discussion of derivative instruments and hedging activities.

Goodwill -Goodwill is recognized to the extent that the purchase price of the acquisition exceeds the estimated fair value of the net assets acquired, including other identifiable intangible assets. In accordance with “Intangibles - Goodwill and Other” in the ASC, goodwill is tested for impairment at least annually, or more frequently when events or circumstances indicate that impairment might have occurred.The ASC also states that if an entity determines, based on an assessment of certain qualitative factors, that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then a quantitative goodwill impairment test is unnecessary.For purposes of goodwill impairment testing, Sonic haswe have two reporting units, which consist of: (1) itsour traditional franchised dealerships and (2) its pre-ownedour EchoPark stores. The carrying value of Sonic’sour goodwill totaled approximately $525.8$509.6 million at December 31, 2017, $465.82018, $449.6 million of which iswas related to itsour franchised dealerships reporting unit and $60.0 million of which iswas related to its pre-owned storesour EchoPark reporting unit. As the $60.0 million of goodwill carrying value related to the pre-owned storesFor each reporting unit, was acquired immediately preceding the testing date, Sonic evaluated impairment on a qualitative basis and determined there was no indication of impairment. For the franchised dealerships reporting unit, Sonicwe utilized the Market PriceDiscounted Cash Flows (“MP”DCF”) method to estimate itsour enterprise value as of October 1, 2017.2018. The significant inputsassumptions in our DCF model include projected earnings, weighted average cost of capital (and estimates in the MP method include debt value, stock priceweighted average cost of capital inputs) and control premium.

residual growth rates. In evaluating goodwill for impairment, if the fair value of a reporting unit is less than its carrying value, the difference would represent the amount of required goodwill impairment. To the extent the

F-12
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
reporting unit’s earnings decline significantly or there are changes in one or more of these inputsassumptions that would result in lower valuation results, it could cause the carrying value of the reporting unit to exceed its fair value and thus require Sonicus to record goodwill impairment.

Based on the results of Sonic’sour quantitative test as of October 1, 2017, its franchised dealerships2018, each reporting unit’s fair value exceeded its carrying value. As a result, Sonic waswe were not required to record goodwill impairment for either of itsour reporting units. See Note 5, “Intangible Assets and Goodwill,” for further discussion of goodwill.

Other Intangible Assets -The principal identifiable intangible assets other than goodwill acquired in an acquisition are rights under franchise or dealer agreements with manufacturers. Sonic classifiesWe classify franchise and dealer agreements as indefinite lived intangible assets as it has been Sonic’sour experience that renewals have occurred without substantial cost or material modifications to the underlying agreements. As such, Sonic believeswe believe that itsour franchise and dealer agreements will contribute to cash flows for an indefinite period, therefore the carrying amount of franchise rights is not amortized. Franchise and dealer agreements acquired on or after July 1, 2001 have been included in other intangible assets, net on the accompanying consolidated balance sheets. Prior to July 1, 2001, franchise and dealer agreements were recorded and amortized as part of goodwill and remain as part of goodwill on the

F-11

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

accompanying consolidated balance sheets. Other intangible assets acquired in acquisitions include favorable lease agreements with definite lives which are amortized on a straight-line basis over the remaining lease term. In accordance with “Intangibles - Goodwill and Other” in the ASC, Sonic evaluateswe evaluate other intangible assets for impairment annually (as of October 1) or more frequently if indicators of impairment exist.

Sonic

We utilized a discounted cash flow (“DCF”)DCF model to estimate the fair value of the franchise assets for each of itsour franchises with recorded franchise assets. The significant assumptions in Sonic’sour DCF model include projected revenue, weighted average cost of capital (and estimates in the weighted average cost of capital inputs) and residual growth rates. In projecting the franchises’ revenue and growth rates, Sonic developswe developed many assumptions which may include, but are not limited to, revenue growth, internal revenue enhancement initiatives, cost control initiatives, internal investment programs (such as training, technology and infrastructure) and inventory floor plan borrowing rates. Sonic’sOur expectation of revenue growth is in part driven by itsour estimates of new vehicle industry sales volume in future periods. Sonic believesWe believe the historic and projected industry sales volume is a good general indicator of growth or contraction in the retail automotive industry.  

Based on the October 1, 20172018 impairment test, Sonicwe determined that the fair value of the franchise assets exceeded the carrying value of the franchise assets for all but fourone of itsour franchises, resulting in a franchise asset impairment charge of $3.6$2.1 million during 2017,2018, which is recorded in impairment charges in the accompanying consolidated statements of income. See Note 5, “Intangible Assets and Goodwill,” for further discussion of franchise and dealer agreements.

In evaluating itsour definite life favorable lease assets for impairment, Sonicwe considered whether the leased asset was being utilized by the dealership and if the dealership operating activities could recover the value of the recorded favorable lease asset. SonicWe evaluated itsour favorable lease assets for impairment as of October 1, 20172018 and determined that no impairment charge was required.

Insurance Reserves - Sonic hasWe have various self-insured and high deductible casualty and other insurance programs which require the Company to make estimates in determining the ultimate liability it may incur for claims arising under these programs. These insurance reserves are estimated by management using actuarial evaluations based on historical claims experience, claims processing procedures, medical cost trends and, in certain cases, a discount factor. As of December 31, 2018 and 2017, and 2016, Sonicwe had $22.0approximately $22.9 million and $22.7$22.0 million, respectively, reserved for such programs.

Lease Exit Accruals -The majority of Sonic’sour dealership properties are leased undersubject to long-term operating lease arrangements. When situations arise where the leased properties are no longer utilized in operations, Sonic recordswe record accruals for the present value of the lease payments, net of estimated sublease rentals, for the remaining life of the operating leases and other accruals necessary to satisfy the lease commitment to the landlord. These situations could include the relocation of an existing facility or the sale of a dealership when the buyer will not be subleasing the property for either the remaining term of the lease or for an amount of rent equal to Sonic’sour obligation under the lease, or situations in which a store is closed as a result of the associated franchise being terminated by the manufacturer or Sonicus and no other operations continue on the leased property. See Note 12, “Commitments and Contingencies,” for further discussion.

Income Taxes -Income taxes are provided for the tax effects of transactions reported in the accompanying consolidated financial statements and consist of taxes currently due plus deferred taxes. Deferred taxes are provided at enacted tax rates for the tax effects of carryforward items and temporary differences between the tax basis of assets and liabilities and their reported amounts. As a matter of course, the Company is regularly audited by various taxing authorities and, from time to time, these audits result in proposed assessments where the ultimate resolution may result in the Company owing additional taxes. Sonic’s management
F-13
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Management believes that the Company’s tax positions comply, in all material respects, with applicable tax law and that the Company has adequately provided for any reasonably foreseeable outcome related to these matters.

From time to time, Sonic engageswe engage in transactions in which the tax consequences may be subject to uncertainty. Significant judgment is required in assessing and estimating the tax consequences of these transactions. Sonic determinesWe determine whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, Sonic presumeswe presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. A tax position that does not meet the more-likely-than-not recognition threshold is measured to determine the amount of benefit to be recognized in the financial statements. The tax position is measured at the largest amount of benefit that is likely to be realized upon ultimate settlement. Sonic adjusts itsWe adjust our estimates periodically because of ongoing examinations by and settlements with the various taxing authorities, as well as changes in tax laws, regulations and precedent. See Note 7, “Income Taxes,” for further discussion of Sonic’sour uncertain tax positions.

F-12

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Concentrations of Credit and Business Risk -Financial instruments that potentially subject Sonicus to concentrations of credit risk consist principally of cash on deposit with financial institutions. At times, amounts invested with financial institutions exceed Federal Deposit Insurance Corporation insurance limits. Concentrations of credit risk with respect to receivables are limited primarily to receivables from automobile manufacturers, totaling approximately $102.5$93.8 million and $92.8$102.5 million at December 31, 20172018 and 2016,2017, respectively, and receivables from financial institutions (which include manufacturer-affiliated finance companies and commercial banks), totaling approximately $299.6$258.7 million and $265.3$299.6 million at December 31, 20172018 and 2016,2017, respectively. Credit risk arising from trade receivables from commercial customers is reduced by the large number of customers comprising the trade receivables balances.

Sonic participates

We participate in a program with two of itsour manufacturer-affiliated finance companies and one commercial bank wherein Sonic maintainswe maintain a deposit balance with the lender that earns floor plan interest rebates based on the agreed upon rate. This deposit balance is not designated as a pre-paymentprepayment of notes payable - floor plan, nor is it Sonic’sour intent to use this amount to offset principal amounts owed under notes payable - floor plan in the future, although Sonic haswe have the right and ability to do so. TheWe did not have a deposit balance as of December 31, 2018 and had a deposit balance of $3.0 million and $10.0 million as of December 31, 2017 and 2016, respectively, is2017. These deposits are classified in other current assets in the accompanying consolidated balance sheets because there aredue to restrictions on Sonic’sour availability to withdraw these funds under certain circumstances. Changes in this deposit balance are classified as changes in other assets in the cash flows from operating activities section of the accompanying consolidated statements of cash flows. The interest rebate as a result of this deposit balance is classified as a reduction in interest expense, floor plan in the accompanying consolidated statements of income. In 2018, no interest expense reduction was recognized. In 2017 2016 and 2015,2016, the reduction in interest expense, floor plan was approximately $0.5 million and $0.6 million, and $1.5 million, respectively.

Sonic is

We are subject to a concentration of risk in the event of financial distress or other adverse events related to any of the automobile manufacturers whose franchised dealerships are included in Sonic’sour brand portfolio. Sonic purchases itsWe purchase our new vehicle inventory from various automobile manufacturers at the prevailing prices available to all franchised dealerships. In addition, Sonic financeswe finance a substantial portion of itsour new vehicle inventory with manufacturer-affiliated finance companies. Sonic’sOur results of operations could be adversely affected by the manufacturers’ inability to supply Sonic’sour dealerships with an adequate supply of new vehicle inventory and related floor plan financing. SonicWe also hashave concentrations of risk related to the geographic markets in which itsour dealerships operate. Changes in overall economic, retail automotive or regulatory environments in one or more of these markets could adversely impact Sonic’sthe results of our operations.

Financial Instruments and Market Risks -As of December 31, 20172018 and 2016,2017, the fair values of Sonic’sour financial instruments including receivables, notes receivable from finance contracts, notes payable - floor plan, trade accounts payable, borrowings under the revolving credit facilities and certain mortgage notes approximated their carrying values due either to length of maturity or existence of variable interest rates that approximate prevailing market rates. See Note 11, “Fair Value Measurements,” for further discussion of the fair value and carrying value of Sonic’sour fixed rate long-term debt and other financial instruments.

Sonic has

We have variable rate notes payable - floor plan, revolving credit facilities and other variable rate notes that expose Sonicus to risks caused by fluctuations in the underlying interest rates. The counterparties to Sonic’s interest rate swap andour interest rate cap agreements are large financial institutions. SonicWe could be exposed to loss in the event of non-performance by any of these counterparties. See further discussion in Note 6, “Long-Term Debt.”

Advertising - Sonic expensesWe expense advertising costs in the period incurred, net of earned cooperative manufacturer credits that represent reimbursements for specific, identifiable and incremental advertising costs. Advertising expense amounted to
F-14
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
approximately $63.1 million, $61.6 million and $61.7 million for 2018, 2017 and $61.6 million for 2017, 2016, and 2015, respectively, and is classified as selling, general and administrative expenses in the accompanying consolidated statements of income.

Sonic has

We have cooperative advertising reimbursement agreements with certain automobile manufacturers it represents.we represent. These agreements require Sonicus to provide the manufacturer with support for qualified, actual advertising expenditures in order to receive reimbursement under the agreements. It is uncertain whether or not Sonicwe would maintain the same level of advertising expenditures if these manufacturers discontinued their cooperative programs. Cooperative manufacturer credits classified as an offset to advertising expenses were approximately $26.7 million, $26.0 million and $26.2 million for 2018, 2017 and $24.2 million for 2017, 2016, and 2015, respectively.

Segment Information - Sonic hasWe have determined it haswe have two reporting segments: (1) the Franchised Dealerships Segment and (2) thePre-Owned StoresEchoPark Segment,, for purposes of reporting financial condition and results of operations. The Franchised Dealerships Segment is comprised of retail automotive franchises that sell new vehicles and buy and sell used vehicles, sell replacement parts, perform vehicle repair and maintenance services, and arrange finance and insurance products. ThePre-Owned StoresEchoParkSegment is comprised of stand-alone pre-owned vehicle specialty retail locations that provide customers an opportunity to search, buy, service, finance and sell pre-owned vehicles.

F-13

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2. Business Acquisitions and Dispositions

Acquisitions

Sonic acquired

We did not acquire any businesses during 2018. We opened one stand-alone pre-owned vehicle store for approximately $76.6 million during 2017. Goodwill in the amount of $60.0 million related to this acquisition was assigned to the Pre-Owned Stores segment. We anticipate that substantially all of the goodwill recorded in 2017 will be deductible for federal income tax purposes. The purchase agreement requires a deferred payment of $10.0 million after two years from the date of the acquisition to the seller who became an employee of Sonic. The purchase agreement also provides for potential additional variable payments to the employee over a ten-year period based on the financial performance up to a maximum of $80.0 million. Sonic is not obligated to make the variable payments up to a maximum of $80.0 million upon the termination of employment of the employee under certain circumstances.  As a result, the deferredmanufacturer-awarded luxury franchised dealership and variable amounts, if earned, are treated as compensation arrangements for post-combination services separate from the business combination, pursuant to ASC 805, “Business Combinations,” specifically ASC 805-10-55-25, therefore Sonic will recognize the accrual of the deferred and variable payments as compensation expense as earned. As of December 31, 2017, we had approximately $1.3 million accrued for deferred and variable payments, included in other long-term liabilities.

In addition to the stand-alone pre-owned vehicle dealership business discussed above, Sonic opened twothree new EchoPark stores during the year ended December 31, 2018. We acquired one pre-owned business (that was subsequently converted to an EchoPark store) for approximately $76.6 million during 2017. 

Sonic We acquired one pre-owned business with three stand-alone pre-owned vehicle storesoperating locations and related real estate for approximately $15.9 million during 2016.2016, all of which were subsequently closed. These cash outflows were funded by cash from operations and borrowings under Sonic’sour revolving credit and floor plan facilities. Sonic did not acquire any businesses during 2015. Acquisitions are included in the consolidated financial statements from the date of acquisition.

Dispositions

Sonic

We disposed of seven dealership franchises during 2018 and three dealership franchises during 2017 and four dealership franchises during 2015. Sonic2017. We did not dispose of any dealership franchises during 2016. The dispositions during 20172018 and 20152017 generated cash of approximately $128.7 million and $38.2 million, respectively. In addition to these dispositions, we terminated one luxury franchised dealership and $8.0 million, respectively.ceased operation at four stores in our EchoPark Segment. In conjunction with dealership dispositions, Sonic haswe have agreed to indemnify the buyers from certain liabilities and costs arising from operations or events that occurred prior to sale but which may or may not have been known at the time of sale, including environmental liabilities and liabilities associated from the breach of representations or warranties made under the agreements. See Note 12, “Commitments and Contingencies,” for further discussion.

Prior to Sonic’sour adoption of ASU 2014-082014-8 beginning with itsour Quarterly Report on Form 10-Q for the period ended June 30, 2014, individual dealership franchises sold, terminated or classified as held for sale were reported as discontinued operations. The results of operations of these dealership franchises sold or terminated prior to March 31, 2014 are reported as discontinued operations for all periods presented. Dealership franchises sold on or after March 31, 2014 have not been reclassified to discontinued operations since they did not meet the criteria in ASU 2014-08.

2014-8.

Revenues and other activities associated with disposed dealerships classified as discontinued operations were as follows:

 

 

Year Ended December 31,

 

Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

201820172016

 

 

(In thousands)

 

(In thousands)

Income (loss) from operations

 

 

$

(741

)

 

$

(1,100

)

 

$

(1,421

)

Income (loss) from operations$(610)$(735)$(1,101)

Gain (loss) on disposal

 

 

 

6

 

 

 

(1

)

 

 

-

 

Lease exit accrual adjustments and charges

 

 

 

(1,207

)

 

 

(1,020

)

 

 

(1,462

)

Lease exit accrual adjustments and charges(407)(1,207)(1,020)

Pre-tax income (loss)

 

 

$

(1,942

)

 

$

(2,121

)

 

$

(2,883

)

Pre-tax income (loss)$(1,017)$(1,942)$(2,121)

Total revenues

 

 

$

-

 

 

$

-

 

 

$

-

 

F-15
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenues and other activities associated with disposed dealerships that remain in continuing operations were as follows:

Year Ended December 31,
201820172016
(In thousands)
Income (loss) from operations$(8,033)$(6,109)$(2,244)
Gain (loss) on disposal39,307 9,974 (47)
Lease exit accrual adjustments and charges959 — (1,020)
Property impairment charges(694)(169)(119)
Pre-tax income (loss)$31,539 $3,696 $(3,430)
Total revenues$127,213 $530,294 $579,938 

F-14

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

(In thousands)

 

Income (loss) from operations

 

 

$

(2,329

)

 

$

(2,154

)

 

$

(6,214

)

Gain (loss) on disposal

 

 

 

11,188

 

 

 

(47

)

 

 

2,748

 

Property and equipment impairment charges

 

 

 

-

 

 

 

(81

)

 

 

(6,584

)

Pre-tax income (loss)

 

 

$

8,859

 

 

$

(2,282

)

 

$

(10,050

)

Total revenues

 

 

$

86,111

 

 

$

127,337

 

 

$

215,629

 

In the ordinary course of business, Sonic evaluates itswe evaluate our dealership franchises for possible disposition based on various strategic and performance criteria. As of December 31, 2017, Sonic2018, we did not have any franchises classified as held for sale; however, in the future, Sonicwe may sell franchises that are not currently held for sale.


3. Inventories and Related Notes Payable - Floor Plan

Inventories consist of the following:

 

December 31, 2017

 

 

December 31, 2016

 

 December 31, 2018December 31, 2017

 

(In thousands)

 

 (In thousands)

New vehicles

 

$

1,017,523

 

 

$

1,088,814

 

New vehicles$1,027,727 $1,017,523 

Used vehicles

 

 

294,496

 

 

 

282,288

 

Used vehicles293,179 294,496 

Service loaners

 

 

130,406

 

 

 

128,821

 

Service loaners141,542 130,406 

Parts, accessories and other

 

 

70,320

 

 

 

70,778

 

Parts, accessories and other66,013 70,320 

Net inventories

 

$

1,512,745

 

 

$

1,570,701

 

Net inventories$1,528,461 $1,512,745 

Sonic finances

We finance all of itsour new and certain of itsour used vehicle inventory through standardized floor plan facilities with either a syndicate of financial institutions and manufacturer-affiliated finance companies.companies or directly with individual manufacturer-affiliated finance companies and other lending institutions. The new and used vehicle floor plan facilities bear interest at variable rates based on either LIBOR or prime or LIBOR rates.rates, depending on the lender arrangement. The weighted average interest rate for Sonic’sour new vehicle floor plan facilities was 2.37%3.10%, 2.37% and 1.85% for 2018, 2017 and 1.61% for 2017, 2016, and 2015, respectively. Sonic’sOur floor plan interest expense related to the new vehicle floor plan arrangements is partially offset by amounts received from manufacturers in the form of floor plan assistance. Floor plan assistance received is capitalized in inventory and charged against cost of sales when the associated inventory is sold. For 2018, 2017 and 2016, and 2015, Sonicwe recognized a reduction in cost of sales of approximately $42.2 million, $45.3 million $45.0 million and $42.1$45.0 million, respectively, related to manufacturer floor plan assistance.

The weighted average interest rate for Sonic’sour used vehicle floor plan facilities was 2.61%2.98%, 2.61% and 1.78% for 2018, 2017 and 1.72% for 2017, 2016, and 2015, respectively.

The new and used vehicle floor plan facilities are collateralized by vehicle inventoriesinventory and other assets, excluding franchise and dealer agreements, of the relevant dealership subsidiary. The new and used vehicle floor plan facilities contain a number of covenants, including, among others, covenants restricting Sonicus with respect to the creation of liens and changes in ownership, officers and key management personnel. Sonic wasWe were in compliance with all of these restrictive covenants as of December 31, 2017.

F-15

2018.
F-16

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

4. Property and Equipment

Property and equipment, net consists of the following:

 

December 31, 2017

 

 

December 31, 2016

 

 December 31, 2018December 31, 2017

 

(In thousands)

 

 (In thousands)

Land

 

$

370,828

 

 

$

306,457

 

Land$381,527 $370,828 

Building and improvements

 

 

893,768

 

 

 

777,766

 

Building and improvements989,872 893,768 

Software and computer equipment

 

 

147,812

 

 

 

128,366

 

Software and computer equipment116,348 147,812 

Parts and service equipment

 

 

105,123

 

 

 

93,901

 

Parts and service equipment108,040 105,123 

Office equipment and fixtures

 

 

96,066

 

 

 

86,216

 

Office equipment and fixtures96,622 96,066 

Company vehicles

 

 

9,723

 

 

 

9,107

 

Company vehicles9,139 9,723 

Construction in progress

 

 

54,429

 

 

 

62,982

 

Construction in progress59,523 54,429 

Total, at cost

 

 

1,677,749

 

 

 

1,464,795

 

Total, at cost1,761,071 1,677,749 

Less accumulated depreciation

 

 

(527,379

)

 

 

(450,184

)

Less accumulated depreciation(575,720)(527,379)

Subtotal

 

 

1,150,370

 

 

 

1,014,611

 

Subtotal1,185,351 1,150,370 

Less assets held for sale (1)

 

 

(3,489

)

 

 

(4,231

)

Less assets held for sale (1)(6,862)(3,489)

Property and equipment, net

 

$

1,146,881

 

 

$

1,010,380

 

Property and equipment, net$1,178,489 $1,146,881 

(1)

(1) Classified in other current assets in the accompanying consolidated balance sheets.

Interest capitalized in conjunction with construction projects and software development was approximately $1.5 million, $2.2 million and $2.8 million for 2018, 2017 and $1.9 million for 2017, 2016, and 2015, respectively. As of December 31, 2017,2018, commitments for facility construction projects totaled approximately $31.9$19.2 million.

During 2018, 2017 2016 and 2015,2016, property and equipment impairment charges were recorded as noted in the following table:

Year Ended December 31,

 

(In thousands)

 

Year Ended December 31,(In thousands)
20182018$27,414 

2017

 

$

4,894

 

2017$4,894 

2016

 

$

8,063

 

2016$8,063 

2015

 

$

12,210

 

Impairment charges were due to the abandonment of construction projects and internally developed software, development projects, the abandonment and disposal of dealership equipment or Sonic’sour estimate that based on historical and projected operating losses for certain dealerships, these dealerships would not be able to recover recorded property and equipment asset balances.

F-16

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

5. Intangible Assets and Goodwill

The changes in the carrying amount of franchise assets and goodwill for 20172018 and 20162017 were as follows:

 

 

Franchise

Assets

 

 

Net

Goodwill

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

74,900

 

 

$

471,493

 

(1)

Prior year acquisition allocations

 

 

-

 

 

 

944

 

 

Balance at December 31, 2016

 

$

74,900

 

 

$

472,437

 

(1)

Additions through current year acquisitions

 

 

-

 

 

 

60,024

 

 

Reductions from dispositions

 

 

(1,400

)

 

 

(5,737

)

 

Reductions from impairment

 

 

(3,600

)

 

 

(900

)

 

Prior year acquisition allocations

 

 

-

 

 

 

(44

)

 

Balance at December 31, 2017

 

$

69,900

 

 

$

525,780

 

(2)

(1)

Net of accumulated impairment losses of $796,725.

 
Franchise
Assets
Net
Goodwill
 
 (In thousands) 
Balance at December 31, 2016$74,900 $472,437 (1)
Prior year acquisition allocations— 59,980  
Reductions from dispositions(1,400)(5,737)
Reductions from impairment(3,600)(900)
Balance at December 31, 2017$69,900 $525,780 (2)
Additions through current year acquisitions— —  
Reductions from dispositions(2,100)(16,188) 
Reductions from impairment(2,100)—  
Prior year acquisition allocations— —  
Balance at December 31, 2018$65,700 $509,592 (2)

(2)

Net of accumulated impairment losses of $797,625.

(1) Net of accumulated impairment losses of $796.7 million.

(2) Net of accumulated impairment losses of $797.6 million.
F-17
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Goodwill

Sonic

We had no impairment of goodwill in 2018. We impaired approximately $0.9 million of goodwill in 2017 related to the write-off of goodwill due to the closure of two stand-alone pre-owned vehicle stores that were acquired in 2016. There was no impairment of goodwill in 2016.  

Other Intangible Assets

Other intangible assets consistsconsist of franchise assets and definite life intangible assets, and is presented net of accumulated amortization on the accompanying consolidated balance sheets. Pursuant to applicable accounting pronouncements, Sonic evaluates itswe evaluate our franchise assets and definite life intangible assets for impairment annually (as of October 1) or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the asset below its carrying amount. Franchise asset impairment charges of $2.1 million and $3.6 million for 2018 and $3.3 million for 2017, and 2015, respectively, were recorded in continuing operations based on the impairment evaluations performed.  There were no franchise asset impairment charges in 2016, and no definite life intangible asset impairment charges in 2017, 2016 and 2015.

Definite life intangible assets consist of the following:

 

December 31, 2017

 

 

December 31, 2016

 

 December 31, 2018December 31, 2017

 

(In thousands)

 

 (In thousands)

Favorable lease agreements

 

$

17,317

 

 

$

17,318

 

Favorable lease agreements$17,245 $17,317 

Less accumulated amortization

 

 

(12,628

)

 

 

(11,985

)

Less accumulated amortization(13,240)(12,628)

Definite life intangibles, net

 

$

4,689

 

 

$

5,333

 

Definite life intangibles, net$4,005 $4,689 

Amortization expense for definite life intangible assets was approximately $0.6 million in each of 2018, 2017 2016 and 2015.2016. The initial weighted average amortization period for lease agreements and definite life intangible assets outstanding at December 31, 20172018 was 1718 years. Expiration dates for these lease agreements range between 20202021 and 2027.

Future amortization expense is as follows:

Year Ending December 31,

 

(In thousands)

 

Year Ending December 31,(In thousands)

2018

 

$

644

 

2019

 

 

644

 

2019$609 

2020

 

 

614

 

2020609 

2021

 

 

475

 

2021475 

2022

 

 

408

 

2022408 
20232023408 

Thereafter

 

 

1,904

 

Thereafter1,496 

Total

 

$

4,689

 

Total$4,005 

F-17

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)


6. Long-Term Debt

Long-term debt consists of the following:

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

2016 Revolving Credit Facility (1)

 

$

75,000

 

 

$

-

 

7.0% Senior Subordinated Notes due 2022 (the “7.0% Notes”) (2)

 

 

-

 

 

 

200,000

 

5.0% Senior Subordinated Notes due 2023 (the “5.0% Notes”)

 

 

289,273

 

 

 

289,273

 

6.125% Senior Subordinated Notes due 2027 (the “6.125% Notes”)

 

 

250,000

 

 

 

-

 

Mortgage notes to finance companies - fixed rate, bearing interest from 3.51% to 7.03%

 

 

199,972

 

 

 

176,369

 

Mortgage notes to finance companies - variable rate, bearing interest at 1.50 to 2.90

   percentage points above one-month or three-month LIBOR

 

 

219,719

 

 

 

227,342

 

Net debt discount and premium (3)

 

 

-

 

 

 

(1,258

)

Debt issuance costs

 

 

(13,208

)

 

 

(13,328

)

Other

 

 

3,947

 

 

 

4,280

 

Total debt

 

$

1,024,703

 

 

$

882,678

 

Less current maturities

 

 

(61,314

)

 

 

(43,003

)

Long-term debt

 

$

963,389

 

 

$

839,675

 

(1)

The interest rate on the 2016 Revolving Credit Facility was 225 basis points above LIBOR at December 31, 2017 and 2016.

December 31, 2018December 31, 2017
(In thousands)
2016 Revolving Credit Facility (1)$— $75,000 
5.0% Senior Subordinated Notes due 2023 (the “5.0% Notes”) 289,273 289,273 
6.125% Senior Subordinated Notes due 2027 (the “6.125% Notes”)250,000 250,000 
Mortgage notes to finance companies - fixed rate, bearing interest from 3.51% to 7.03% 215,196 199,972 
Mortgage notes to finance companies - variable rate, bearing interest at 1.50 to 2.90
   percentage points above one-month or three-month LIBOR
180,959 219,719 
Other 20,589 3,947 
Subtotal956,017 1,037,911 
Debt issuance costs (10,934)(13,208)
Total debt945,083 1,024,703 
Less current maturities (26,304)(61,314)
Long-term debt$918,779 $963,389 

(2)

Sonic repurchased all of the 7.0% Notes outstanding on March 27, 2017. See the heading “7.0% Notes” below for further information.

(3)

Long-term debt at December 31, 2016 includes a $1.1 million discount associated with the 7.0% Notes and a $0.2 million discount associated with mortgage notes payable.

F-18

SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) The interest rate on the 2016 Revolving Credit Facility (as defined below) was 250 and 225 basis points above LIBOR at December 31, 2018 and 2017.

Future maturities of long-term debt are as follows:

 

Principal/

Net of

Discount/

Premium (1)

 

Principal

Year Ending December 31,

 

(In thousands)

 

Year Ending December 31,(In thousands)

2018

 

$

61,314

 

2019

 

 

25,179

 

2019$26,304 

2020

 

 

57,919

 

202059,756 

2021

 

 

126,532

 

202153,385 

2022

 

 

40,617

 

202243,187 
20232023351,314 

Thereafter

 

 

726,350

 

Thereafter422,071 

Total

 

$

1,037,911

 

Total$956,017 

(1)

There were no premium/discount amounts recorded at December 31, 2017.


2016 Credit Facilities

On November 30, 2016, Sonicwe entered into an amended and restated syndicated revolving credit facility (the “2016 Revolving Credit Facility”) and amended and restated syndicated new and used vehicle floor plan credit facilities (the “2016 Floor Plan Facilities” and, together with the 2016 Revolving Credit Facility, the “2016 Credit Facilities”), which are scheduled to mature on November 30, 2021. The 2016 Credit Facilities extended the scheduled maturity date, increased availability under the 2016 Revolving Credit Facility by $25.0 million and increased availability under the 2016 Floor Plan Facilities by $215.0 million, among other things.

F-18

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Availability under the 2016 Revolving Credit Facility is calculated as the lesser of $250.0 million or a borrowing base calculated based on certain eligible assets, less the aggregate face amount of any outstanding letters of credit under the 2016 Revolving Credit Facility (the “2016 Revolving Borrowing Base”). The 2016 Revolving Credit Facility may be increased at Sonic’sour option up to $300.0 million upon satisfaction of certain conditions. Based on balances as of December 31, 2017,2018, the 2016 Revolving Borrowing Base was approximately $247.6$238.8 million. As of December 31, 2017, Sonic2018, we had approximately $75.0 millionno outstanding borrowings and approximately $17.3$14.8 million in outstanding letters of credit under the 2016 Revolving Credit Facility, resulting in total borrowing availability of approximately $155.3$223.9 million under the 2016 Revolving Credit Facility.

The 2016 Floor Plan Facilities are comprised of a new vehicle revolving floor plan facility (the “2016 New Vehicle Floor Plan Facility”) and a used vehicle revolving floor plan facility (the “2016 Used Vehicle Floor Plan Facility”), subject to a borrowing base, in a combined amount up to $1.015 billion. SonicWe may, under certain conditions, request an increase in the 2016 Floor Plan Facilities to a maximum borrowing limit of up to $1.265 billion, which shall be allocated between the 2016 New Vehicle Floor Plan Facility and the 2016 Used Vehicle Floor Plan Facility as Sonic requests,we request, with no more than 30% of the aggregate commitments allocated to the commitments under the 2016 Used Vehicle Floor Plan Facility. Outstanding obligations under the 2016 Floor Plan Facilities are guaranteed by Sonicus and certain of itsour subsidiaries and are secured by a pledge of substantially all of theour assets of Sonic and its subsidiaries.our subsidiaries’ assets. The amounts outstanding under the 2016 Credit Facilities bear interest at variable rates based on specified percentages above LIBOR.

Sonic

We agreed under the 2016 Credit Facilities not to pledge any assets to any third party (other than those explicitly allowed under the amended terms of the 2016 Credit Facilities), including other lenders, subject to certain stated exceptions, including floor plan financing arrangements. In addition, the 2016 Credit Facilities contain certain negative covenants, including covenants which could restrict or prohibit indebtedness, liens, the payment of dividends, capital expenditures and material dispositions and acquisitions of assets as well as other customary covenants and default provisions. Specifically, the 2016 Credit Facilities permit cash dividends on Sonic’sour Class A and Class B common stockCommon Stock so long as no event of default (as defined in the 2016 Credit Facilities) has occurred and is continuing and provided that Sonic remainswe remain in compliance with all financial covenants under the 2016 Credit Facilities.

7.0%

5.0% Notes

On July 2, 2012, SonicMay 9, 2013, we issued $200.0$300.0 million in aggregate principal amount of unsecured senior subordinated 7.0%5.0% Notes which were scheduled to mature on JulyMay 15, 2022.  On March 27, 2017, Sonic repurchased all2023. The 5.0% Notes were issued at a price of 100.0% of the outstanding 7.0% Notes usingprincipal amount thereof. Our used the net proceeds from the issuance of the 6.125% Notes. Sonic paid5.0% Notes to repurchase all of the outstanding 9.0% Senior Subordinated Notes due 2018. Remaining proceeds from the issuance of the 5.0% Notes were used for general corporate purposes. Balances outstanding under the 5.0% Notes are guaranteed by all of our domestic operating subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic operating subsidiary that
F-19
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
is not a guarantor is considered to be minor. Interest on the 5.0% Notes is payable semi-annually in arrears on May 15 and November 15 of each year. During 2016, we repurchased approximately $213.7$10.7 million of our outstanding 5.0% Notes for approximately $10.6 million in cash, including an early redemption premium andplus accrued and unpaid interest to extinguishrelated thereto.
We may redeem the 7.0%5.0% Notes, and recognized a loss of approximately $14.6 millionin whole or in part, at any time on or after May 15, 2018 at the repurchasefollowing redemption prices, which are expressed as percentages of the 7.0%principal amount:
Redemption Price 
Beginning on May 15, 2018102.500 %
Beginning on May 15, 2019101.667 %
Beginning on May 15, 2020100.833 %
Beginning on May 15, 2021 and thereafter100.000 %

The indenture governing the 5.0% Notes recorded in other income (expense), netprovides that holders of the 5.0% Notes may require us to repurchase the 5.0% Notes at a purchase price equal to 101.0% of the par value of the 5.0% Notes, plus accrued and unpaid interest, if any, to the date of purchase if we undergo a Change of Control (as defined in the accompanying consolidated statementsindenture governing the 5.0% Notes). The indenture governing the 5.0% Notes contains certain specified restrictive covenants. We have agreed not to pledge any assets to any third-party lender of income.  Forsenior subordinated debt except under certain limited circumstances. We also have agreed to certain other limitations or prohibitions concerning the period during which both the 7.0% Notesincurrence of other indebtedness, guarantees, liens, certain types of investments, certain transactions with affiliates, mergers, consolidations, issuance of preferred stock, cash dividends to stockholders, distributions, redemptions and the sale, assignment, lease, conveyance or disposal of certain assets. Specifically, the indenture governing the 5.0% Notes limits our ability to pay quarterly cash dividends on our Class A and Class B Common Stock in excess of $0.10 per share. We may only pay quarterly cash dividends on our Class A and Class B Common Stock if we comply with the terms of the indenture governing the 5.0% Notes. We were in compliance with all restrictive covenants in the indenture governing the 5.0% Notes as of December 31, 2018.
Our obligations under the 5.0% Notes may be accelerated by the holders of 25% of the outstanding principal amount of the 5.0% Notes then outstanding if certain events of default occur, including: (1) defaults in the payment of principal or interest when due; (2) defaults in the performance, or breach, of our covenants under the 5.0% Notes; and (3) certain defaults under other agreements under which we or our subsidiaries have outstanding indebtedness in excess of $50.0 million.
Balances under Sonic’s 5.0% Notes are guaranteed by all of Sonic’s operating domestic subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic subsidiary that is not a guarantor is considered to be minor.
6.125% Notes were outstanding, Sonic incurred double-carry interest expense of approximately $0.7 million.

6.125% Notes

On March 10, 2017, Sonicwe issued $250.0 million in aggregate principal amount of unsecured senior subordinated 6.125% Notes which mature on March 15, 2027. The 6.125% Notes were issued at a price of 100.0% of the principal amount thereof. SonicWe used the net proceeds from the issuance of the 6.125% Notes to repurchase all of the outstanding 7.0% Senior Subordinated Notes due 2022 (the “7.0% Notes”) on March 27, 2017. Remaining proceeds from the issuance of the 6.125% Notes will bewere used for general corporate purposes. TheBalances outstanding under the 6.125% Notes are guaranteed by Sonic’sall of our domestic operating subsidiaries. These guarantees are full and unconditional and joint and several. The parent company has no independent assets or operations. The non-domestic operating subsidiary that is not a guarantor is considered to be minor. Interest on the 6.125% Notes is payable semi-annually in arrears on March 15 and September 15 of each year. SonicWe may redeem the 6.125% Notes, in whole or in part, at any time on or after March 15, 2022 at the following redemption prices, which are expressed as percentages of the principal amount:

Redemption

Price

Redemption Price 
Beginning on March 15, 2022

103.063 

103.063

%

Beginning on March 15, 2023

102.042 

102.042

%

Beginning on March 15, 2024

101.021 

101.021

%

Beginning on March 15, 2025 and thereafter

100.000 

100.000

%

Before March 15, 2022, Sonicwe may redeem all or a part of the 6.125% Notes at a redemption price equal to 100.0% of the principal amount of the 6.125% Notes redeemed, plus the Applicable Premium (as defined in the indenture governing the
F-20
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6.125% Notes) and any accrued and unpaid interest, if any, to the redemption date. In addition, on or before March 15, 2020, Sonicwe may redeem up to 35% of the aggregate principal amount of the 6.125% Notes at a redemption price equal to 106.125% of the par value of the 6.125% Notes redeemed, plus accrued and unpaid interest, if any, to the redemption date with proceeds from certain equity offerings. The indenture governing the 6.125% Notes also provides that holders of the 6.125% Notes may require Sonicus to repurchase

F-19

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

the 6.125% Notes at a purchase price equal to 101.0% of the par value of the 6.125% Notes, plus accrued and unpaid interest, if any, to the date of purchase if Sonic undergoeswe undergo a Change of Control (as defined in the indenture governing the 6.125% Notes).

The indenture governing the 6.125% Notes contains certain specified restrictive covenants. Sonic hasWe have agreed not to pledge any assets to any third-party lender of senior subordinated debt except under certain limited circumstances. SonicWe also hashave agreed to certain other limitations or prohibitions concerning the incurrence of other indebtedness, guarantees, liens, certain types of investments, certain transactions with affiliates, mergers, consolidations, issuance of preferred stock, cash dividends to stockholders, distributions, redemptions and the sale, assignment, lease, conveyance or disposal of certain assets. Specifically, the indenture governing the 6.125% Notes limits Sonic’sour ability to pay quarterly cash dividends on itsour Class A and Class B common stockCommon Stock in excess of $0.12 per share. SonicWe may only pay quarterly cash dividends on itsour Class A and Class B common stockCommon Stock if Sonic complieswe comply with the terms of the indenture governing the 6.125% Notes. Sonic wasWe were in compliance with all restrictive covenants in the indenture governing the 6.125% Notes as of December 31, 2017.

Sonic’s2018.

Our obligations under the 6.125% Notes may be accelerated by the holders of 25% of the outstanding principal amount of the 6.125% Notes then outstanding if certain events of default occur, including: (1) defaults in the payment of principal or interest when due; (2) defaults in the performance, or breach, of Sonic’sour covenants under the 6.125% Notes; and (3) certain defaults under other agreements under which Sonicwe or itsour subsidiaries have outstanding indebtedness in excess of $50.0 million.

5.0% Notes

On May 9, 2013, Sonic issued $300.0 million in aggregate principal amount of unsecured senior subordinated 5.0% Notes which mature on May 15, 2023. The 5.0% Notes were issued at a price of 100.0% of the principal amount thereof. Sonic used the net proceeds from the issuance of the 5.0% Notes to repurchase all of the outstanding 9.0% Senior Subordinated Notes due 2018. Remaining proceeds from the issuance of the 5.0% Notes were used for general corporate purposes. The 5.0%

Balances under Sonic’s 6.125% Notes are guaranteed by Sonic’s domestic operating subsidiaries. Interest on the 5.0% Notes is payable semi-annually in arrears on May 15 and November 15 of each year. During 2016, Sonic repurchased approximately $10.7 million of its outstanding 5.0% Notes for approximately $10.6 million in cash, plus accrued and unpaid interest related thereto.

Sonic may redeem the 5.0% Notes, in whole or in part, at any time on or after May 15, 2018 at the following redemption prices, which are expressed as percentages of the principal amount:

Redemption

Price

Beginning on May 15, 2018

102.500

%

Beginning on May 15, 2019

101.667

%

Beginning on May 15, 2020

100.833

%

Beginning on May 15, 2021 and thereafter

100.000

%

Before May 15, 2018, Sonic may redeem all or a part of the aggregate principal amount of the 5.0% Notes at a redemption price equal to 100% of the principal amount of the 5.0% Notes redeemed, plus the Applicable Premium (as defined in the indenture governing the 5.0% Notes) and any accrued and unpaid interest, if any, to the redemption date. The indenture governing the 5.0% Notes also provides that holders of the 5.0% Notes may require Sonic to repurchase the 5.0% Notes at a purchase price equal to 101.0% of the par value of the 5.0% Notes, plus accrued and unpaid interest, if any, to the date of purchase if Sonic undergoes a Change of Control (as defined in the indenture governing the 5.0% Notes).

The indenture governing the 5.0% Notes contains certain specified restrictive covenants. Sonic has agreed not to pledge any assets to any third-party lender of senior subordinated debt except under certain limited circumstances. Sonic also has agreed to certain other limitations or prohibitions concerning the incurrence of other indebtedness, guarantees, liens, certain types of investments, certain transactions with affiliates, mergers, consolidations, issuance of preferred stock, cash dividends to stockholders, distributions, redemptions and the sale, assignment, lease, conveyance or disposal of certain assets. Specifically, the indenture governing the 5.0% Notes limits Sonic’s ability to pay quarterly cash dividends on Sonic’s Class A and Class B common stock in excess of $0.10 per share. Sonic may only pay quarterly cash dividends on Sonic’s Class A and Class B common stock if Sonic complies with the terms of the indenture governing the 5.0% Notes.  Sonic was in compliance with all restrictive covenants in the indenture governing the 5.0% Notes as of December 31, 2017.

F-20

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Sonic’s obligations under the 5.0% Notes may be accelerated by the holders of 25% of the outstanding principal amount of the 5.0% Notes then outstanding if certain events of default occur, including: (1) defaults in the payment of principal or interest when due; (2) defaults in the performance, or breach, of Sonic’s covenants under the 5.0% Notes;operating domestic subsidiaries. These guarantees are full and (3) certain defaults under other agreements under which Sonicunconditional and joint and several. The parent company has no independent assets or its subsidiaries have outstanding indebtedness in excess of $50.0 million.

operations. The non-domestic subsidiary that is not a guarantor is considered to be minor.

Mortgage Notes

During 2017, Sonic2018, we obtained approximately $52.5$21.1 million in mortgage financing related to 10three of itsour operating locations. As of December 31, 2017,2018, the weighted average interest rate was 4.22%4.70% and the total outstanding mortgage principal balance was approximately $419.7$396.2 million, related to approximately 45%50% of Sonic’sour operating locations. These mortgage notes require monthly payments of principal and interest through their respective maturities, are secured by the underlying properties and contain certain cross-default provisions. Maturity dates for these mortgage notes range between 20182019 and 2033.

Covenants

Sonic

We agreed under the 2016 Credit Facilities not to pledge any assets to any third party (other than those explicitly allowed under the amended terms of the 2016 Credit Facilities), including other lenders, subject to certain stated exceptions, including floor plan financing arrangements. In addition, the 2016 Credit Facilities contain certain negative covenants, including covenants which could restrict or indebtedness, liens, prohibit the payment of dividends, capital expenditures and material dispositions and acquisitions of assets, as well as other customary covenants and default provisions.

Sonic was

We were in compliance with the financial covenants under the 2016 Credit Facilities as of December 31, 2017.2018. Financial covenants include required specified ratios (as each is defined in the 2016 Credit Facilities) of:

 

Covenant

 

Covenant

 

Minimum

Consolidated

Liquidity

Ratio

 

 

Minimum

Consolidated

Fixed Charge

Coverage

Ratio

 

 

Maximum

Consolidated

Total Lease

Adjusted Leverage

Ratio

 

Minimum
Consolidated
Liquidity
Ratio
Minimum
Consolidated
Fixed Charge
Coverage
Ratio
Maximum
Consolidated
Total Lease
Adjusted Leverage
Ratio

Required ratio

 

 

1.05

 

 

 

1.20

 

 

 

5.75

 

Required ratio1.05 1.20 5.75 

December 31, 2017 actual

 

 

1.13

 

 

 

1.65

 

 

 

4.72

 

December 31, 2018 actualDecember 31, 2018 actual1.10 1.43 5.25 

The 2016 Credit Facilities contain events of default, including cross defaults to other material indebtedness, change of control events and other events of default customary for syndicated commercial credit facilities. Upon the future occurrence of an event of default, Sonicwe could be required to immediately repay all outstanding amounts under the 2016 Credit Facilities.

F-21
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
After giving effect to the applicable restrictions on the payment of dividends under itsour debt agreements, as of December 31, 2017, Sonic2018, we had at least $148.7$171.1 million of net income and retained earnings free of such restrictions. Sonic wasWe were in compliance with all restrictive covenants as of December 31, 2017.

2018.

In addition, many of Sonic’sour facility leases are governed by a guarantee agreement between the landlord and Sonicus that contains financial and operating covenants. The financial covenants under the guarantee agreement are identical to those under the 2016 Credit Facilities with the exception of one financial covenant related to the ratio of EBTDAR to rent (as defined in the guarantee agreement) with a required ratio of no less than 1.50 to 1.00. As of December 31, 2017,2018, the ratio was 3.853.36 to 1.00.

F-21

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Derivative Instruments and Hedging Activities

Sonic has

Prior to March 9, 2018, we had outstanding interest rate cash flow swap agreements to effectively convert a portion of itsour LIBOR-based variable rate debt to a fixed rate. In addition, Sonic hasrate (these interest rate cash flow swap agreements were terminated on March 9, 2018 with a net $4.8 million payment to us from the counterparties that is being amortized into interest expense, other, net in the accompanying consolidated statements of income over the initial term of the interest rate swap agreements). As of both December 31, 2018 and 2017, we had interest rate cap agreements to limit itsour exposure to increases in LIBOR rates above certain levels. Under the terms of these cash flow swaps and interest rate caps,cap agreements, interest rates reset monthly. We paid cash premiums of approximately $2.8 million and $1.9 million in the years ended December 31, 2018 and 2017, respectively, upon entering into new interest rate cap agreements, and the cash premiums were reflected in operating cash flows for the periods in which the premiums were paid.  The unamortized premium amounts related to the outstanding interest rate caps were approximately $4.6 million and $1.9 million as of December 31, 2018 and 2017, respectively, and will be amortized through interest expense, other, net in the accompanying consolidated statements of income over the remaining term of the interest rate cap agreements. The fair value of thesethe interest rate cap positions at December 31, 2018 was a net asset of approximately $4.8 million, with approximately $1.8 million included in other current assets and approximately $3.0 million included in other assets in the accompanying consolidated balance sheets. The fair value of the interest rate swap and interest rate cap positions at December 31, 2017 was a netan asset of approximately $4.7 million, with approximately $5.1 million included in other assets and approximately $0.9 million included in other current assets and approximately $5.1 million included in other assets in the accompanying consolidated balance sheets, offset partially by approximately $1.0 million included in other accrued liabilities and approximately $0.3 million included in other long-term liabilities in the accompanying consolidated balance sheets. The fair value of these interest rate swap positions at December 31, 2016 was a net liability of approximately $3.7 million, with approximately $4.1 million included in other accrued liabilities and approximately $2.4 million included in other long-term liabilities in the accompanying consolidated balance sheets, offset partially by approximately $2.8 million included in other assets in the accompanying consolidated balance sheets.Under the terms of these agreements, Sonicwe will receive and pay interest based on the following:

Notional

Amount

 

 

Pay

Rate

 

 

Receive Rate (1)

 

Maturing Date

(In millions)

 

 

 

 

 

 

 

 

 

$

250.0

 

 

1.887%

 

 

one-month LIBOR

 

June 30, 2018

$

125.0

 

 

1.900%

 

 

one-month LIBOR

 

July 1, 2018

$

50.0

 

(2)

2.320%

 

 

one-month LIBOR

 

July 1, 2019

$

200.0

 

(2)

2.313%

 

 

one-month LIBOR

 

July 1, 2019

$

100.0

 

(3)

1.384%

 

 

one-month LIBOR

 

July 1, 2020

$

125.0

 

(2)

1.158%

 

 

one-month LIBOR

 

July 1, 2019

$

150.0

 

(3)

1.310%

 

 

one-month LIBOR

 

July 1, 2020

$

125.0

 

 

1.020%

 

 

one-month LIBOR

 

July 1, 2018

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

$

62.5

 

(4)

2.000%

 

(5)

one-month LIBOR

 

July 1, 2021

(1)

The one-month LIBOR rate was approximately1.564% at December 31, 2017.

(2)

The effective date of these forward-starting swaps is July 2, 2018.

Notional
Amount
 Pay Rate (1)Receive Rate (1) (2)Start DateMaturing Date
(In millions)     
$375.0 2.000%  one-month LIBORJuly 1, 2018June 30, 2019
$375.0 3.000%  one-month LIBORJuly 1, 2018June 30, 2019
$312.5 2.000%  one-month LIBORJuly 1, 2019June 30, 2020
$250.0 3.000%  one-month LIBORJuly 1, 2019June 30, 2020
$225.0 3.000%  one-month LIBORJuly 1, 2020June 30, 2021
$150.0 2.000%  one-month LIBORJuly 1, 2020July 1, 2021
$250.0 3.000%  one-month LIBORJuly 1, 2021July 1, 2022

(3)

The effective date of these forward-starting swaps is July 1, 2019.

(4)

The notional amount of these interest rate caps adjusts over the term of the agreement as follows: $62.5 million from September 1, 2017 to June 30, 2018, $93.75 million from July 1, 2018 to June 30, 2019, $78.125 million from July 1, 2019 to June 30, 2020 and $37.5 million from July 1, 2020 to July 1, 2021.

(5)

(1) Under these interest rate caps, no payment will occur unless the stated receive rate exceeds the stated pay rate. If this occurs, a net payment to Sonic from the counterparty based on the spread between the receive rate and the pay rate will be recognized as a reduction of interest expense, other, net in the accompanying consolidated statements of income.

For the interest rate swapscaps, no payment will occur unless the stated receive rate exceeds the stated pay rate. If this occurs, a net payment to us from the counterparty based on the spread between the receive rate and the pay rate will be recognized as a reduction of interest expense, other, net in the accompanying consolidated statements of income.

(2) The one-month LIBOR rate was approximately 2.503% at December 31, 2018.
The interest rate caps that qualifyare designated as cash flow hedges, and the changes in the fair value of these instruments are recorded in other comprehensive income (loss) in the accompanying consolidated statements of comprehensive income and are disclosed in the supplemental schedule of non-cash financing activities in the accompanying consolidated statements of cash flows. The incremental interest income or expense (the difference between interest paid and interest received) related to these instruments was income of approximately $0.2 million for 2018 and expense of approximately $3.1 million $5.5 million and $7.8$5.5 million for 2017 2016 and 2015,2016, respectively, and is included in interest expense, other, net in the accompanying consolidated statements of income and the interest paid amount is disclosed in the supplemental disclosures of cash flow information in the accompanying consolidated statements of cash flows. The estimated net expensebenefit expected to be reclassified out of accumulated other
F-22
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
comprehensive income (loss) into results of operations during the next 12 months is approximately $0.1 million.

F-22

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

$2.9 million related to the interest rate swaps and interest rate caps.

7. Income Taxes

The provision for income taxes for continuing operations - benefit (expense) consists of the following:

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

 

2015

 

201820172016

 

(In thousands)

 

(In thousands)

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Current:

Federal

 

$

(34,877

)

 

$

(43,655

)

 

$

(36,241

)

Federal$(37,028)$(34,877)$(43,655)

State

 

 

(7,292

)

 

 

(3,766

)

 

 

(6,414

)

State(7,411)(7,292)(3,766)

Total current

 

 

(42,169

)

 

 

(47,421

)

 

 

(42,655

)

Total current(44,439)(42,169)(47,421)

Deferred

 

 

28,198

 

 

 

(13,275

)

 

 

(14,410

)

Deferred21,517 28,198 (13,275)

Total provision for income taxes for continuing operations - benefit (expense)

 

$

(13,971

)

 

$

(60,696

)

 

$

(57,065

)

Total provision for income taxes for continuing operations - benefit (expense)$(22,922)$(13,971)$(60,696)

The provision for income taxes for continuing operations – (benefit) expensebenefit (expense) includes a benefit of $28.4 million benefit related to the remeasurement of the net deferred tax liability as of December 31, 2017, due to a reduction in the U.S. statutory federal income tax rate from 35.0% to 21.0% (beginning in 2018) that was signed into law in December 2017. The effect of this benefit is shown separately in the following rate reconciliation table. The reconciliation of the U.S. statutory federal income tax rate with Sonic’sour federal and state overall effective income tax rate from continuing operations is as follows:

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

 

2015

 

201820172016

U.S. statutory federal income tax rate

 

 

35.00

%

 

 

35.00

%

 

 

35.00

%

U.S. statutory federal income tax rate21.00 %35.00 %35.00 %

Effective state income tax rate

 

 

4.58

%

 

 

2.04

%

 

 

3.26

%

Effective state income tax rate4.60 %4.58 %2.04 %

Valuation allowance adjustments

 

 

(0.59

%)

 

 

0.85

%

 

 

(0.45

%)

Valuation allowance adjustments0.20 %(0.59)%0.85 %

Uncertain tax positions

 

 

0.71

%

 

 

0.17

%

 

 

(0.14

%)

Uncertain tax positions0.17 %0.71 %0.17 %

Effect of change in future U.S. statutory federal income tax rate

 

 

(26.27

%)

 

 

0.00

%

 

 

0.00

%

Effect of change in future U.S. statutory federal income tax rate0.00 %(26.27)%0.00 %
Non-deductible compensationNon-deductible compensation3.06 %0.23 %0.15 %

Other

 

 

(0.51

%)

 

 

1.05

%

 

 

1.64

%

Other1.41 %(0.74)%0.90 %

Effective income tax rate

 

 

12.92

%

 

 

39.11

%

 

 

39.31

%

Effective income tax rate30.44 %12.92 %39.11 %

F-23
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes. Significant components of Sonic’sour deferred tax assets and liabilities are as follows:

 

December 31, 2017

 

 

December 31, 2016

 

December 31, 2018December 31, 2017

 

(In thousands)

 

(In thousands) 

Deferred tax assets:

 

 

 

 

 

 

 

 

Deferred tax assets:

Accruals and reserves

 

$

24,320

 

 

$

34,884

 

Accruals and reserves$24,948 $24,320 

State net operating loss carryforwards

 

 

12,689

 

 

 

10,777

 

State net operating loss carryforwards12,687 12,689 

Fair value of interest rate swaps

 

 

-

 

 

 

1,406

 

Basis difference in property and equipmentBasis difference in property and equipment11,515 — 

Interest and state taxes associated with the liability for uncertain income tax positions

 

 

1,126

 

 

 

1,746

 

Interest and state taxes associated with the liability for uncertain income tax positions1,175 1,126 

Other

 

 

712

 

 

 

774

 

Other1,778 712 

Total deferred tax assets

 

 

38,847

 

 

 

49,587

 

Total deferred tax assets52,103 38,847 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred tax liabilities:

Fair value of interest rate swaps

 

 

(696

)

 

 

-

 

Fair value of interest rate swaps and capsFair value of interest rate swaps and caps(462)(696)

Basis difference in inventories

 

 

(965

)

 

 

(1,506

)

Basis difference in inventories(838)(965)

Basis difference in property and equipment

 

 

(2,467

)

 

 

(9,335

)

Basis difference in property and equipment— (2,467)

Basis difference in goodwill

 

 

(73,803

)

 

 

(101,999

)

Basis difference in goodwill(69,646)(73,803)

Other

 

 

(1,636

)

 

 

(3,540

)

Other(2,544)(1,636)

Total deferred tax liabilities

 

 

(79,567

)

 

 

(116,380

)

Total deferred tax liabilities(73,490)(79,567)

Valuation allowance

 

 

(7,985

)

 

 

(7,211

)

Valuation allowance(8,138)(7,985)

Net deferred tax asset (liability)

 

$

(48,705

)

 

$

(74,004

)

Net deferred tax asset (liability)$(29,525)$(48,705)

Net long-term deferred tax asset balances were approximately $2.9$3.7 million and $2.4$2.9 million at December 31, 20172018 and 2016,2017, respectively, and are recorded in other assets on the accompanying consolidated balance sheets. Net long-term deferred tax liability

F-23

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

balances were approximately $51.6$33.2 million and $76.4$51.6 million at December 31, 20172018 and 2016,2017, respectively, and are recorded in deferred income taxes on the accompanying consolidated balance sheets.

Sonic has

We have approximately $282.0$277.3 million in gross state net operating loss carryforwards that will expire between 20182019 and 2037.2038. Management reviews these carryforward positions, the time remaining until expiration and other opportunities to realize these carryforwards in making an assessment as to whether it is more likely than not that these carryforwards will be realized. The results of future operations, regulatory framework of the taxing authorities and other related matters cannot be predicted with certainty and, therefore, differences from the assumptions used in the development of management’s judgment could occur. As of December 31, 2017, Sonic2018, we had recorded a valuation allowance amount of approximately $8.0$8.1 million related to certain state net operating loss carryforward deferred tax assets as Sonicwe determined that itwe would not be able to generate sufficient state taxable income in the related entities to realize the accumulated net operating loss carryforward balances.

At January 1, 2017, Sonic2018, we had liabilities of approximately $5.2$5.3 million recorded related to unrecognized tax benefits. Included in the liabilities related to unrecognized tax benefits at January 1, 2017,2018, was approximately $0.8$0.6 million related to interest and penalties which Sonic haswe have estimated may be paid as a result of itsour tax positions. It is Sonic’sour policy to classify the expense related to interest and penalties to be paid on underpayments of income taxes within income tax expense. A summary of the changes in the liability related to Sonic’sour unrecognized tax benefits is presented below.

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Unrecognized tax benefit liability, January 1 (1)

 

$

4,357

 

 

$

4,755

 

 

$

5,740

 

New positions

 

 

653

 

 

 

-

 

 

 

-

 

Prior period positions:

 

 

 

 

 

 

 

 

 

 

 

 

Increases

 

 

491

 

 

 

939

 

 

 

175

 

Decreases

 

 

(539

)

 

 

(415

)

 

 

-

 

Increases from current period positions

 

 

692

 

 

 

615

 

 

 

184

 

Settlements

 

 

-

 

 

 

-

 

 

 

-

 

Lapse of statute of limitations

 

 

(781

)

 

 

(1,290

)

 

 

(1,114

)

Other

 

 

(228

)

 

 

(247

)

 

 

(230

)

Unrecognized tax benefit liability, December 31 (2)

 

$

4,645

 

 

$

4,357

 

 

$

4,755

 

(1)

Excludes accrued interest and penalties of $0.8 million, $1.1 million and $1.2 million at January 1, 2017, 2016 and 2015, respectively.

F-24
SONIC AUTOMOTIVE, INC.

(2)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

201820172016
(In thousands) 
Unrecognized tax benefit liability, January 1 (1)$4,645 $4,357 $4,755 
New positions— 653 — 
Prior period positions:
Increases7 491 939 
Decreases(199)(539)(415)
Increases from current period positions714 692 615 
Settlements
Lapse of statute of limitations(69)(781)(1,290)
Other(197)(228)(247)
Unrecognized tax benefit liability, December 31 (2)$4,901 $4,645 $4,357 
(1) Excludes accrued interest and penalties of $0.6 million, $0.8 million and $1.1 million at December 31, 2017, 2016 and 2015, respectively. Amount presented is net of state net operating losses of $0.1 million, $0.3 million and $0.6 million at December 31, 2017, 2016 and 2015, respectively.

Approximately $4.7 million and $3.3$1.1 million at January 1, 2018, 2017 and 2016, respectively.

(2) Excludes accrued interest and penalties of $0.6 million, $0.6 million and $0.8 million at December 31, 2018, 2017 and 2016, respectively. Amount presented is net of state net operating losses of $0.0 million, $0.1 million and $0.3 million at December 31, 2018, 2017 and 2016, respectively.
Approximately $4.9 million and $4.7 million of the unrecognized tax benefits as of December 31, 20172018 and 2016,2017, respectively, would ultimately affect the income tax rate if recognized. Included in the December 31, 20172018 recorded liability is approximately $0.6 million related to interest and penalties which Sonic haswe have estimated may be paid as a result of itsour tax positions. Sonic doesWe do not anticipate any significant changes in itsour unrecognized tax benefit liability within the next 12 months.

Sonic and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Sonic’s 20142015 through 20172018 U.S. federal income tax returns remain open to examination by the U.S. Internal Revenue Service. Sonic and its subsidiaries’ state income tax returns remain open to examination by state taxing authorities for years ranging from 20132014 to 2017.

2018.

The primary effect of the change in the U.S. federal income tax rate from 35%35.0% to 21%21.0% as required by the 2017 Tax Cuts and Jobs Act (the “Act”) related to the adjustment of deferred income tax balances. In periods prior to 2018,the year ended December 31, 2017, the income tax benefit or expense related to the reversal of deferred income tax assets and liabilities was expected to be realized at a federal rate of 35%35.0%.  Because of the Act, at December 31, 2017, the reversal of deferred income tax asset and liabilities in subsequent periods is recorded assuming a federal income tax rate of 21%21.0%. There were no significant provisional amounts considered in Sonic’sour recorded income tax balances at December 31, 2017.2018. However, as the Act was signed into law on December 22, 2017, clarifications of the Act’s provisions may be issued in 2018at later dates that alter Sonic’sour understanding of the Act’s provisions and thus may affect recorded income tax balances. Interpretations related to the Act’s provisions concerning depreciation, interest and compensation deductibility could impact recorded income tax balances.

F-24

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

8. Related Parties

Certain of Sonic’sour dealerships purchase the zMAX micro-lubricant from Oil-Chem Research Corporation (“Oil-Chem”), a subsidiary of Speedway Motorsports, Inc. (“SMI”), for resale to Fixed Operations customers of Sonic’sour dealerships in the ordinary course of business. Sonic’s Executive Chairman, Mr. O. Bruton Smith, is also the Executive Chairman of SMI, and Mr. Smith’s son, Mr. Marcus G. Smith, a greater than 10% beneficial owner of Sonic, is the Chief Executive Officer and President of SMI. Total purchases from Oil-Chem by Sonicour dealerships were approximately $1.9$1.6 million, $2.1$1.9 million and $2.1 million in 2018, 2017 and 2016, and 2015, respectively. SonicWe also engaged in other transactions with various SMI subsidiaries, consisting primarily of (1) merchandise and apparel purchases from SMISC Holdings, Inc. (d/b/a SMI Properties) for approximately $0.9 million in each of 2018, 2017 2016 and 20152016 and (2) vehicle sales to various SMI subsidiaries for approximately $0.2 million in botheach of 2018, 2017 and 2016 and $0.1 million in 2015.

Sonic participates2016.

We participate in various aircraft-related transactions with Sonic Financial Corporation (“SFC”)., a privately held company controlled by Mr. O. Bruton Smith and his family. Such transactions include, but are not limited to, the use of aircraft owned by SFC for business-related travel by Sonicour executives, a management agreement with SFC for storage and maintenance of aircraft leased by Sonicus from unrelated third parties and the use of Sonic’sour aircraft for business-related travel by certain affiliates of SFC. SonicWe incurred net expenses of approximately $0.3 million, $0.4 million and $0.5 million in 2018, 2017 and $0.6 million in 2017, 2016, and 2015, respectively, in aircraft-related transactions with these related parties.

F-25
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
9. Capital Structure and Per Share Data

Preferred Stock- Sonic hasWe have 3,000,000 shares of “blank check” preferred stock authorized with such designations, rights and preferences as may be determined from time to time by theour Board of Directors. Theour Board of Directors has designated 300,000 shares of preferred stock as Class A convertible preferred stock,Convertible Preferred Stock, par value $0.10 per share (the “Preferred Stock”), which is divided into 100,000 shares of Series I Preferred Stock, 100,000 shares of Series II Preferred Stock and 100,000 shares of Series III Preferred Stock. There were no shares of Preferred Stock issued or outstanding at December 31, 2017, 2016 and 2015.

2018 or 2017.

Common Stock- Sonic hasWe have two classes of common stock. Sonic hasWe authorized 100,000,000 shares of Class A common stockCommon Stock at a par value of $0.01 per share. Class A common stockCommon Stock entitles its holder to one vote per share. Sonic hasWe have also authorized 30,000,000 shares of Class B common stockCommon Stock at a par value of $0.01 per share. Class B common stockCommon Stock entitles its holder to 10 votes per share, except in certain circumstances. Each share of Class B common stockCommon Stock is convertible into one share of Class A common stockCommon Stock either upon voluntary conversion at the option of the holder, or automatically upon the occurrence of certain events, as provided in Sonic’sour charter. The two classes of common stock share equally in dividends and in the event of liquidation.

Share Repurchases- Prior to December 31, 2017, Sonic’s2018, our Board of Directors had authorized Sonicus to expend up to $695.0 million to repurchase shares of itsour Class A common stock.Common Stock. As of December 31, 2017, Sonic2018, we had repurchased a total of approximately 32.333.5 million shares of Class A common stockCommon Stock at an average price per share of approximately $17.76$17.85 and had redeemed 13,801.5 shares of the Preferred Stock at an average price of $1,000 per share. As of December 31, 2017, Sonic2018, we had approximately $107.7$83.6 million remaining under theour Board’s authorization.

Per Share Data- The calculation of diluted earnings per share considers the potential dilutive effect of stock options and shares under Sonic’sour stock compensation plans and Class A common stockCommon Stock purchase warrants. Certain of Sonic’sour non-vested restricted stock and restricted stock units contain rights to receive non-forfeitable dividends and, thus, are considered participating securities and are included in the two-class method of computing earnings per share. The following table illustrates the dilutive effect of such items on earnings per share for 2018, 2017 2016 and 2015:

2016:

 

Year Ended December 31, 2017

 

 

 

 

 

 

Income (Loss)

 

 

Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing

 

 

From Discontinued

 

 

Net

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Income (Loss)

 

 Year Ended December 31, 2018

 

Weighted

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

  Income (Loss)Income (Loss)  

 

Average

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

From Continuing
Operations
From Discontinued
Operations
Net
Income (Loss)

 

Shares

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

Weighted
Average
Shares
Amount
Per
Share
Amount
Amount
Per
Share
Amount
Amount
Per
Share
Amount

 

(In thousands, except per share amounts)

 

 (In thousands, except per share amounts)

Earnings (loss) and shares

 

 

43,997

 

 

$

94,153

 

 

 

 

 

 

$

(1,170

)

 

 

 

 

 

$

92,983

 

 

 

 

 

Earnings (loss) and shares42,708 $52,390 $(740)$51,650 

Effect of participating securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of participating securities:

Non-vested restricted stock

 

 

 

 

 

 

(85

)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

(85

)

 

 

 

 

Non-vested restricted stock(50)— (50)

Basic earnings (loss) and shares

 

 

43,997

 

 

$

94,068

 

 

$

2.14

 

 

$

(1,170

)

 

$

(0.03

)

 

$

92,898

 

 

$

2.11

 

Basic earnings (loss) and shares42,708 $52,340 $1.23 $(740)$(0.02)$51,600 $1.21 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

Stock compensation plans

 

 

361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans242 

Diluted earnings (loss) and shares

 

 

44,358

 

 

$

94,068

 

 

$

2.12

 

 

$

(1,170

)

 

$

(0.03

)

 

$

92,898

 

 

$

2.09

 

Diluted earnings (loss) and shares42,950 $52,340 $1.22 $(740)$(0.02)$51,600 $1.20 

F-25


F-26

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Year Ended December 31, 2016

 

 

 

 

 

 

Income (Loss)

 

 

Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing

 

 

From Discontinued

 

 

Net

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Income (Loss)

 

 Year Ended December 31, 2017

 

Weighted

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

  Income (Loss)Income (Loss)  

 

Average

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

From Continuing
Operations
From Discontinued
Operations
Net
Income (Loss)

 

Shares

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

Weighted
Average
Shares
Amount
Per
Share
Amount
Amount
Per
Share
Amount
Amount
Per
Share
Amount

 

(In thousands, except per share amounts)

 

 (In thousands, except per share amounts)

Earnings (loss) and shares

 

 

45,637

 

 

$

94,516

 

 

 

 

 

 

$

(1,323

)

 

 

 

 

 

$

93,193

 

 

 

 

 

Earnings (loss) and shares43,997 $94,153 $(1,170)$92,983 

Effect of participating securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of participating securities:

Non-vested restricted stock

 

 

 

 

 

 

(52

)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

(52

)

 

 

 

 

Non-vested restricted stock(85)— (85)

Basic earnings (loss) and shares

 

 

45,637

 

 

$

94,464

 

 

$

2.07

 

 

$

(1,323

)

 

$

(0.03

)

 

$

93,141

 

 

$

2.04

 

Basic earnings (loss) and shares43,997 $94,068 $2.14 $(1,170)$(0.03)$92,898 $2.11 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

Stock compensation plans

 

 

311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans361 

Diluted earnings (loss) and shares

 

 

45,948

 

 

$

94,464

 

 

$

2.06

 

 

$

(1,323

)

 

$

(0.03

)

 

$

93,141

 

 

$

2.03

 

Diluted earnings (loss) and shares44,358 $94,068 $2.12 $(1,170)$(0.03)$92,898 $2.09 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

Income (Loss)

 

 

Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From Continuing

 

 

From Discontinued

 

 

Net

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Income (Loss)

 

 

 

Weighted

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

Average

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

 

 

 

 

 

Share

 

 

 

Shares

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

 

(In thousands, except per share amounts)

 

Earnings (loss) and shares

 

 

50,489

 

 

$

88,091

 

 

 

 

 

 

$

(1,780

)

 

 

 

 

 

$

86,311

 

 

 

 

 

Effect of participating securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested restricted stock and restricted stock units

 

 

 

 

 

 

(36

)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

(36

)

 

 

 

 

Basic earnings (loss) and shares

 

 

50,489

 

 

$

88,055

 

 

$

1.74

 

 

$

(1,780

)

 

$

(0.03

)

 

$

86,275

 

 

$

1.71

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) and shares

 

 

50,883

 

 

$

88,055

 

 

$

1.73

 

 

$

(1,780

)

 

$

(0.03

)

 

$

86,275

 

 

$

1.70

 


In addition to the stock options included in the tables above, options to purchase approximately 0.2 million and  0.4 million shares of Class A common stock were outstanding as of December 31, 2016 and 2015, respectively, but were not included in the computation of diluted net income per share because the options were not dilutive.

 Year Ended December 31, 2016
 Income (Loss)Income (Loss)
From Continuing
Operations		From Discontinued
Operations		Net
Income (Loss)
Weighted
Average
Shares		AmountPer
Share
Amount		AmountPer
Share
Amount		AmountPer
Share
Amount
 (In thousands, except per share amounts)
Earnings (loss) and shares45,637 $94,516 $(1,323)$93,193 
Effect of participating securities:
Non-vested restricted stock and restricted stock units(52)— (52)
Basic earnings (loss) and shares45,637 $94,464 $2.07 $(1,323)$(0.03)$93,141 $2.04 
Effect of dilutive securities:
Stock compensation plans311 
Diluted earnings (loss) and shares45,948 $94,464 $2.06 $(1,323)$(0.03)$93,141 $2.03 

10. Employee Benefit Plans

Substantially all of theour employees of Sonic are eligible to participate in a 401(k) plan. Contributions by Sonicus to the 401(k) plan were approximately $8.0$9.2 million, $8.0 million and $7.7$8.0 million in 2018, 2017 and 2016, and 2015, respectively.

Stock Compensation Plans

Sonic

We currently hashave three active stock compensation plans: the Sonic Automotive, Inc. 2004 Stock Incentive Plan (the “2004 Plan”), the Sonic Automotive, Inc. 2012 Stock Incentive Plan (the “2012 Plan”) and the Sonic Automotive, Inc. 2012 Formula Restricted Stock and Deferral Plan for Non-Employee Directors (the “2012 Formula Plan”). Collectively, these plans are referred to as the “Stock Plans.” Effective February 19, 2014, new grants of equity awards under the 2004 Plan were no longer permitted. Stock options outstanding, non-vested restricted stock awards and restricted stock units previously granted under the 2004 Plan were unaffected by this change in plan status. During the second quarter of 2012, Sonic’sour stockholders voted to approve the 2012 Plan and the 2012 Formula Plan, with authorization for issuance of 2,000,000 shares of Class A common stockCommon Stock and 300,000 shares of Class A common stock,Common Stock, respectively. During the second quarter of 2015, Sonic’sour stockholders voted to increase the number of shares of Class A common stockCommon Stock authorized for issuance under the 2012 Plan from 2,000,000 shares to 4,000,000 shares.  During the second quarter of 2017, Sonic’sour stockholders voted to increase the number of shares of Class A common stockCommon Stock authorized for issuance under the 2012 Formula Plan from 300,000 shares to 500,000 shares.

The Stock Plans were adopted by theour Board of Directors in order to attract and retain key personnel. Under the 2012 Plan, and the 2004 Plan, options to purchase shares of Class A common stockCommon Stock may be granted to key employees of Sonic and its subsidiaries and to officers, directors, consultants and other individuals providing services to Sonic.us. The options are granted at the fair market value of Sonic’sour Class A common stockCommon Stock at the date of grant, typically vest over a period ranging from six months to three years, are exercisable upon vesting and typically expire 10 years from the date of grant. The 2012 Plan and the 2004 Plan also authorizedauthorizes the issuance of
F-27
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
restricted stock awards and restricted stock units. Restricted stock award and restricted stock unit grants under the 2012 Plan and the

F-26

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2004 Plan typically vest over a period ranging from one to three years, but may be longer in certain cases. The 2012 Formula Plan provides for grants of restricted stock awards or deferred restricted stock units to non-employee directors and restrictions on those shares expire on the earlier of the first anniversary of the grant date or the day before the next annual meeting of Sonic’sour stockholders. Individuals holding non-vested restricted stock awards under the 2012 Plan and the 2012 Formula Plan and the 2004 Plan have voting rights and certain grants may receive dividends on non-vested shares. Individuals holding restricted stock units as of December 31, 20172018 granted under the 2012 Plan and the 2004 Plan do not have voting or dividend rights. Sonic issuesWe issue new shares of Class A common stockCommon Stock to employees and directors to satisfy itsour option exercise and stock grant obligations. To offset the effects of these transactions, Sonic haswe have historically repurchased shares of itsour Class A common stockCommon Stock after considering cash flow, market conditions and other factors.

factors; however, there is no guarantee that this will occur in future periods.

A summary of the status of the stock options related to the Stock Plans is presented below:

 

Options

Outstanding

 

 

Exercise Price

Per Share

(Low - High)

 

Weighted

Average

Exercise

Price

Per Share

 

 

Weighted

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

 

(In thousands, except per share data, term in years)

 

Options
Outstanding
Exercise Price
Per Share
(Low - High)
Weighted Average Exercise Price Per Share 
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value

Balance at December 31, 2016

 

 

439

 

 

$

1.81

 

-

30.07

 

$

13.42

 

 

 

1.4

 

 

$

5,327

 

(In thousands, except per share data, term in years)
Balance at December 31, 2017Balance at December 31, 2017228 $1.81-1.81 $1.81 1.3$3,787 

Exercised

 

 

(25

)

 

$

1.81

 

-

1.81

 

$

1.81

 

 

 

 

 

 

 

 

 

Exercised(195)$1.81-1.81 $1.81 

Forfeited

 

 

(186

)

 

$

28.04

 

-

30.07

 

$

29.14

 

 

 

 

 

 

 

 

 

Forfeited— $— — $— 

Balance at December 31, 2017

 

 

228

 

 

$

1.81

 

-

1.81

 

$

1.81

 

 

 

1.3

 

 

$

3,787

 

Balance at December 31, 2018Balance at December 31, 201833 $1.81-1.81 $1.81 0.3$392 

Exercisable

 

 

228

 

 

$

1.81

 

-

1.81

 

$

1.81

 

 

 

1.3

 

 

$

3,787

 

Exercisable33 $1.81-1.81 $1.81 0.3$392 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Intrinsic value of stock options exercised

 

$

425

 

 

$

250

 

 

$

2,511

 


Sonic recognizes

Year Ended December 31,
201820172016
(In thousands)
Intrinsic value of stock options exercised$3,564 $425 $250 
We recognize compensation expense within selling, general and administrative expenses related to the stock options granted under the Stock Plans. No stock option compensation expense was recognized during 2018, 2017 2016 or 20152016 as all previous stock option grants were completely vested prior to December 31, 2012.

A summary of the status of non-vested restricted stock award and restricted stock unit grants related to the Stock Plans is presented below:

 

Non-Vested

Restricted

Stock Awards

and Restricted

Stock Units

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

 

(In thousands, except per share data)

 

Non-Vested
Restricted
Stock Awards
and Restricted
Stock Units
Weighted
Average
Grant Date
Fair Value
per Share

Balance at December 31, 2016

 

 

2,180

 

 

$

20.86

 

(In thousands, except per share data)
Balance at December 31, 2017Balance at December 31, 20172,199 $21.76 

Granted

 

 

600

 

 

$

22.88

 

Granted704 $19.55 

Forfeited

 

 

(131

)

 

$

16.59

 

Forfeited(197)$22.82 

Vested

 

 

(450

)

 

$

20.42

 

Vested(545)$20.98 

Balance at December 31, 2017

 

 

2,199

 

 

$

21.76

 

Balance at December 31, 2018Balance at December 31, 20182,161 $21.20 

During 2017,2018, approximately 560,000664,000 restricted stock units were awarded to Sonic’sour executive officers and other key associates under the 2012 Plan. These awards were made in connection with establishing the objective performance criteria for 20172018 incentive compensation and vest over three years. The majority of the restricted stock units awarded to executive officers and other key associates are subject to forfeiture, in whole or in part, based upon specified measures of Sonic’s earnings per share performance for 2017,2018, continuation of employment and compliance with any restrictive covenants contained in an agreement between Sonicus and the respective executive officer or other key associate. Also in 2017,2018, approximately 40,000 non-vested restricted stock awards were granted to Sonic’sour Board of Directors pursuant to the 2012 Formula Plan and vest on the earlier of the first anniversary of the grant date or the day before the next annual meeting of Sonic’sour stockholders. SonicWe recognized
F-28
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
compensation expense within selling, general and administrative expenses related to restricted stock units and restricted stock awards of approximately $11.9 million, $11.1 million and $11.2 million in 2018, 2017 and $9.8 million in 2017, 2016, and 2015, respectively.

F-27

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Tax benefits recognized related to restricted stock unitsunit and restricted stock awardsaward compensation expense were approximately $4.2$3.0 million, $4.2 million and $3.7$4.2 million for 2018, 2017 2016 and 2015,2016, respectively. Total compensation cost related to non-vested restricted stock units and restricted stock awards not yet recognized at December 31, 20172018 was approximately $34.2$32.7 million and is expected to be recognized over a weighted average period of approximately 7.56.9 years.

Supplemental Executive Retirement Plan

On December 7, 2009, the Compensation Committee of Sonic’sour Board of Directors approved and adopted the Sonic Automotive, Inc. Supplemental Executive Retirement Plan (the “SERP”) to be effective as of January 1, 2010. The SERP is a nonqualifiednon-qualified deferred compensation plan that is unfunded for federal tax purposes. The SERP included 12 active or former members of senior management at December 31, 2017.2018. The purpose of the SERP is to attract and retain key members of management by providing a retirement benefit in addition to the benefits provided by Sonic’sour tax-qualified and other nonqualifiednon-qualified deferred compensation plans.

The following table sets forth the status of the SERP:

 

Year Ended December 31,

 

 

2017

 

 

2016

 

Year Ended December 31,

 

(In thousands)

 

20182017

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

Change in projected benefit obligation:(In thousands)

Obligation at January 1,

 

$

11,233

 

 

$

9,234

 

Obligation at January 1, $13,556 $11,233 

Service cost

 

 

1,711

 

 

 

1,590

 

Service cost1,933 1,711 

Interest cost

 

 

448

 

 

 

383

 

Interest cost470 448 

Actuarial loss (gain)

 

 

429

 

 

 

295

 

Actuarial loss (gain)(2,368)429 

Amendments/settlements/curtailments loss (gain)

 

 

-

 

 

 

-

 

Amendments/settlements/curtailments loss (gain)— — 

Benefits paid

 

 

(265

)

 

 

(269

)

Benefits paid(265)(265)

Obligation at December 31, (1)

 

$

13,556

 

 

$

11,233

 

Obligation at December 31, (1)$13,326 $13,556 

Accumulated benefit obligation

 

$

10,204

 

 

$

8,557

 

Accumulated benefit obligation$10,191 $10,204 

(1)

Approximately $13.3 million is included in other long-term liabilities and(1) For 2018, approximately $0.3 million is included in other accrued liabilities and approximately $13.0 million is included in  other long-term liabilities in the accompanying consolidated balance sheets. For 2017, approximately $0.3 million is included in other accrued liabilities and approximately $13.3 million is included in other long-term liabilities in the accompanying consolidated balance sheets.

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

20182017

 

(In thousands)

 

(In thousands)

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

Plan assets at January 1,

 

$

-

 

 

$

-

 

Plan assets at January 1,$— $— 

Actual return on plan assets

 

 

-

 

 

 

-

 

Actual return on plan assets— — 

Employer contributions

 

 

265

 

 

 

269

 

Employer contributions265 265 

Benefits paid

 

 

(265

)

 

 

(269

)

Benefits paid(265)(265)

Plan assets at December 31,

 

 

-

 

 

 

-

 

Plan assets at December 31,— — 

Funded status recognized

 

$

(13,556

)

 

$

(11,233

)

Funded status recognized$(13,326)$(13,556)

The following table provides the cost components of the SERP:

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

20182017

 

(In thousands)

 

(In thousands)

Service cost

 

$

1,711

 

 

$

1,590

 

Service cost$1,933 $1,711 

Interest cost

 

 

448

 

 

 

383

 

Interest cost470 448 

Net pension expense (benefit)

 

$

2,159

 

 

$

1,973

 

Net pension expense (benefit)$2,403 $2,159 

F-28

F-29

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The weighted average assumptions used to determine the benefit obligation and net periodic benefit costs consist of:

 

As of December 31,

 

As of December 31,

 

2017

 

 

2016

 

20182017

Discount rate

 

 

3.50

%

 

 

4.04

%

Discount rate4.36 %3.50 %

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

Rate of compensation increase3.00 %3.00 %

The estimated future benefit payments expected to be paid for each of the next five years and the sum of the payments expected for the next five years thereafter are:

 

 

 

 

 

Estimated Future Benefit Payments

 

Estimated Future Benefit Payments

Year Ending December 31,

 

(In thousands)

 

Year Ending December 31,(In thousands)

2018

 

$

265

 

2019

 

$

265

 

2019$265 

2020

 

$

363

 

2020$362 

2021

 

$

363

 

2021$362 

2022

 

$

363

 

2022$362 

2023 - 2027

 

$

1,968

 

20232023$362 
2024 - 20282024 - 2028$2,122 

Multiemployer Benefit Plan

Six

Five of Sonic’sour dealership subsidiaries currently make fixed-dollar contributions to the Automotive Industries Pension Plan (the “AI Pension Plan”) pursuant to collective bargaining agreements between Sonic’sour subsidiaries and the International Association of Machinists (the “IAM”) and the International Brotherhood of Teamsters (the “IBT”). The AI Pension Plan is a “multiemployer plan” as defined under the Employee Retirement Income Security Act of 1974, as amended, and Sonic’s sixour five dealership subsidiaries are among approximately 201199 employers that are obligated to make contributions to the AI Pension Plan pursuant to collective bargaining agreements with the IAM, the IBT and other unions. The risks of participating in this multiemployer pension plan are different from single-employer plans in the following aspects:

•assets contributed to the multiemployer pension plan by one employer may be used to provide benefits to employees of other participating employers;

•if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and

•if Sonic chooseswe choose to stop participating in the multiemployer pension plan, Sonicwe may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.

Sonic’s

Our participation in the AI Pension Plan for 2018, 2017 2016 and 20152016 is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employee Identification Number (the “EIN”). Unless otherwise noted, the most recent Pension Protection Act of 2006 (the “PPA”) zone status available in the years ended December 31, 20172018 and 20162017 is for the plan’s year-end at December 31, 20162017 and 2015,2016, respectively. The zone status is based on information that Sonicwe received from the AI Pension Plan. Among other factors, plans in the red zone are generally less than 65% funded (“Critical Status”), plans in the yellow zone are less than 80% funded and plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a Financial Improvement Plan (“FIP”) or a Rehabilitation Plan (“RP”) is either pending or has been implemented. The last column lists the expiration dates of the collective bargaining agreements to which the plan is subject. The number of employees covered by the AI Pension Plan increased 2.6% from December 31, 2015 to December 31, 2016 and increased 0.5% from December 31, 2016 to December 31, 2017 and decreased 1.0% from December 31, 2017 to December 31, 2018, affecting the period-to-period comparability of the contributions for 2018, 2017 2016 and 2015.

2016.
F-30

F-29

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

 

Pension

Protection

Act Zone

Status

 

FIP/RP Status

 

Sonic Contributions

 

 

 

 

Collective

Bargaining

Pension

 

EIN/Pension

 

 

 

 

 

Pending /

 

Year Ended December 31,

 

 

Surcharge

 

Agreement

Fund

 

Plan Number

 

2017

 

2016

 

Implemented

 

2017

 

 

2016

 

 

2015

 

 

Imposed

 

Expiration Date (1)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

AI Pension Plan

 

94-1133245

 

Red

 

Red

 

RP Implemented

 

$

171

 

 

$

150

 

 

$

140

 

 

Yes

 

Between

May 21, 2018

and November 15, 2018

Pension
Protection
Act Zone
Status
FIP/RP StatusSonic ContributionsSurcharge ImposedCollective Bargaining Agreement Expiration Date
Pension FundEIN/Pension Plan Number20182017Pending /ImplementedYear Ended December 31,
201820172016
(In thousands)
AI Pension Plan94-1133245RedRedRP Implemented$176 $171 $150 YesBetween
October 2021
and February 2022

(1)

Collective bargaining agreement expiration dates vary by union and dealership. Dates shown represent the range of the earliest and latest stated expirations for Sonic’s union employees, noting certain of Sonic’s collective bargaining agreements are expired as of December 31, 2017 and are currently under negotiation.

Sonic’sOur participating dealership subsidiaries were not listed in the AI Pension Plan’s Form 5500 as providing more than 5% of the total contributions for the plan years ended December 31, 20162018 and December 31, 2015.2017. In June 2006, Sonicwe received information that the AI Pension Plan was substantially underfunded as of December 31, 2005. In July 2007, Sonicwe received updated information that the AI Pension Plan continued to be substantially underfunded as of December 31, 2006, with the amount of such underfunding increasing versus year end 2005. In March 2008, the Board of Trustees of the AI Pension Plan notified participants, participating employers and local unions that the AI Pension Plan’s actuary, in accordance with the requirements of the PPA, had issued a certification that the AI Pension Plan was in Critical Status effective with the plan year commencing January 1, 2008. In conjunction with the AI Pension Plan’s Critical Status, the Board of Trustees of the AI Pension Plan adopted a rehabilitation planRP that implemented reductions or eliminations of certain adjustable benefits that were previously available under the AI Pension Plan (including some forms of early retirement benefits, and disability and death benefits, among other items), and also implemented a requirement on all participating employers to increase employer contributions to the AI Pension Plan for a seven-year period which commenced in 2013. As of April 2015, the AI Pension Plan’s actuary certified that the AI Pension Plan remained in Critical Status for the plan year commencing January 1, 2015. According to publicly available information, in September 2016, the AI Pension Plan made a formal application for approval of suspension of benefits with the U.S. Treasury Department, which, if approved by the U.S. Treasury Department, would have implemented a benefit reduction effective July 1, 2017 for participants in the AI Pension Plan. The filing included an Actuarial Certification of Plan Status as of January 1, 2016 that the AI Pension Plan previously filed with the U.S. Internal Revenue Service on March 30, 2016, which reported that the AI Pension Plan was in critical and declining status as of January 1, 2016 and further notified that the AI Pension Plan is making the scheduled progress in meeting the requirements of the plan’s previously-adopted rehabilitation plan.previously adopted RP. The September 2016 filing with the U.S. Treasury Department also included an Actuarial Certification of Plan Solvency as of July 1, 2016 with the actuarial firm’s projection that the proposed suspensions of benefits are reasonably estimated to enable the AI Pension Plan to avoid insolvency assuming the proposed suspensions of benefits continue indefinitely. In May 2017, the U.S. Treasury Department denied the application to suspend benefits but noted that it remains willing to discuss the issues presented in the September 2016 formal application for suspension of benefits. Under applicable federal law, any employer contributing to a multiemployer pension plan that completely ceases participating in the plan while the plan is underfunded is subject to payment of such employer’s assessed share of the aggregate unfunded vested benefits of the plan. In certain circumstances, an employer can be assessed withdrawal liability for a partial withdrawal from a multiemployer pension plan. In addition, if the financial condition of the AI Pension Plan were to continue to deteriorate to the point that the AI Pension Plan is forced to terminate and be administered by the Pension Benefit Guaranty Corporation (the “PBGC”), the participating employers could be subject to assessments by the PBGC to cover the participating employers’ assessed share of the unfunded vested benefits. If any of these adverse events were to occur in the future, it could result in a substantial withdrawal liability assessment to Sonic.

us.

11. Fair Value Measurements

In determining fair value, Sonic useswe use various valuation approaches including market, income and/or cost approaches. “Fair Value Measurements and Disclosures” in the ASC establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of Sonic.us. Unobservable inputs are inputs that reflect Sonic’sour assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that Sonic haswe have the ability to access. Assets utilizing Level 1 inputs include marketable securities that are actively traded, including Sonic’sour stock or public bonds.

F-30

F-31

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Assets and liabilities utilizing Level 2 inputs include cash flow swap instruments and deferred compensation plan balances.

Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Asset and liability measurements utilizing Level 3 inputs include those used in estimating fair value of non-financial assets and non-financial liabilities in purchase acquisitions, those used in assessing impairment of property, plant and equipment and other intangibles and those used in the reporting unit valuation in the annual goodwill impairment evaluation.

The availability of observable inputs can vary and is affected by a wide variety of factors. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment required by Sonicus in determining fair value is greatest for assets and liabilities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input (Level 3 being the lowest level) that is significant to the fair value measurement.

Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, Sonic’sour own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. Sonic usesWe use inputs that are current as of the measurement date, including during periods when the market may be abnormally high or abnormally low. Accordingly, fair value measurements can be volatile based on various factors that may or may not be within Sonic’sour control.

Assets and liabilities recorded at fair value in the accompanying consolidated balance sheets as of December 31, 20172018 and 20162017 are as follows:

 

 

Fair Value Based on

Significant Other Observable

Inputs (Level 2)

 

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

 

(In thousands)

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash surrender value of life insurance policies (1)

 

$

33,747

 

 

$

31,475

 

 

Cash flow swaps and interest rate caps designated as hedges (2)

 

 

5,968

 

 

 

2,772

 

 

Total assets

 

$

39,715

 

 

$

34,247

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Cash flow swaps designated as hedges (3)

 

$

1,286

 

 

$

6,135

 

 

Cash flow swaps not designated as hedges (4)

 

 

-

 

 

 

346

 

 

Deferred compensation plan (5)

 

 

18,417

 

 

 

14,824

 

 

Total liabilities

 

$

19,703

 

 

$

21,305

 

 

(1)

Included in other assets in the accompanying consolidated balance sheets.

(2)

As of December 31, 2017, approximately $0.9 million and $5.1 million were included in other current assets and other assets, respectively, in the accompanying consolidated balance sheets. As of December 31, 2016, approximately $2.8 million was included in other assets in the accompanying consolidated balance sheets.

F-31

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(3)

As of December 31, 2017, approximately $1.0 million and $0.3 million were included in other accrued liabilities and other long-term liabilities, respectively, in the accompanying consolidated balance sheets. As of December 31, 2016, approximately $3.7 million and $2.4 million were included in other accrued liabilities and other long-term liabilities, respectively, in the accompanying consolidated balance sheets.

 
Fair Value Based on
Significant Other Observable
Inputs (Level 2)
 December 31, 2018December 31, 2017
 (In thousands)
Assets:  
Cash surrender value of life insurance policies (1)$31,395 $33,747 
Cash flow swaps and interest rate caps designated as hedges (2)4,839 5,968 
Total assets$36,234 $39,715 
Liabilities:
Cash flow swaps designated as hedges (3)$— $1,286 
Deferred compensation plan (4)19,848 18,417 
Total liabilities$19,848 $19,703 

(4)

Included in other accrued liabilities(1) Included in other assets in the accompanying consolidated balance sheets.

(5)

Included in other long-term liabilities(2) As of December 31, 2018, approximately $1.8 million and $3.0 million were included in other current assets and other assets, respectively, in the accompanying consolidated balance sheets. As of December 31, 2017, approximately $0.9 million and $5.1 million were included in other current assets and other assets, respectively, in the accompanying consolidated balance sheets.

(3) As of December 31, 2017, approximately $1.0 million and $0.3 million were included in other accrued liabilities and other long-term liabilities, respectively, in the accompanying consolidated balance sheets.
(4) Included in other long-term liabilities in the accompanying consolidated balance sheets.
The carrying value of assets and liabilities measured at fair value on a non-recurring basis but not completely adjusted to fair value in the accompanying consolidated balance sheets as of December 31, 2017,2018, are included in the table below. Certain components of long-lived assets held and used have been adjusted to fair value through impairment charges as discussed in Note 4, “Property and Equipment” and Note 5, “Intangible Assets and Goodwill.”

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Unobservable

 

 

Total Gains /

 

 

 

 

 

 

 

Inputs

 

 

(Losses) for the

 

 

 

Balance as of

 

 

(Level 3) as of

 

 

Year Ended

 

 

 

December 31, 2017

 

 

December 31, 2017

 

 

December 31, 2017

 

 

 

(In thousands)

 

Long-lived assets held and used (1)

 

$

1,146,881

 

 

$

1,146,881

 

 

$

(4,894

)

Goodwill (2)

 

$

525,780

 

 

$

525,780

 

 

$

(899

)

Franchise assets (2)

 

$

69,900

 

 

$

69,900

 

 

$

(3,600

)

(1)

See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 4, “Property and Equipment,” for discussion.

(2)

See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 5, “Intangible Assets and Goodwill,” for discussion.

F-32

SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Balance as ofBalance as of
December 31, 2018		SignificantUnobservableInputs(Level 3) as ofSignificant
Unobservable
Inputs (Level 3) as of
December 31, 2018		Total Gains /(Losses) for theYear EndedTotal Gains/
(Losses) for the
Year Ended
December 31, 2018
(In thousands)
Long-lived assets held and used (1)$1,178,489 $1,178,489 $(26,604)
Goodwill (2)$509,592 $509,592 $— 
Franchise assets (2)$65,700 $65,700 $(2,100)
(1) See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 4, “Property and Equipment.”
(2) See Note 1, “Description of Business and Summary of Significant Accounting Policies,” and Note 5, “Intangible Assets and Goodwill.”
As of December 31, 20172018 and 2016,2017, the fair values of Sonic’sour financial instruments, including receivables, notes receivable from finance contracts, notes payable - floor plan, trade accounts payable, borrowings under the revolving credit facilities and certain mortgage notes, approximateapproximated their carrying values due either to length of maturity or existence of variable interest rates that approximate prevailing market rates.

The fair value and carrying value of Sonic’sour fixed rate long-term debt were as follows:

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

 

(In thousands)

 

7.0% Notes (1) (2)

 

$

-

 

 

$

-

 

 

$

211,000

 

 

$

198,871

 

5.0% Notes (1)

 

$

279,148

 

 

$

289,273

 

 

$

284,934

 

 

$

289,273

 

6.125% Notes (1)

 

$

248,750

 

 

$

250,000

 

 

$

-

 

 

$

-

 

Mortgage Notes (3)

 

$

203,031

 

 

$

199,972

 

 

$

185,979

 

 

$

176,369

 

Other (3)

 

$

3,760

 

 

$

3,947

 

 

$

4,057

 

 

$

4,280

 

(1)

As determined by market quotations as of December 31, 2017 and 2016, respectively (Level 1).

(2)

Sonic repurchased all of the 7.0% Notes outstanding on March 27, 2017.

 December 31, 2018December 31, 2017
 Fair ValueCarrying ValueFair ValueCarrying Value
 (In thousands)
5.0% Notes (1)$262,515 $289,273 $279,148 $289,273 
6.125% Notes (1)$216,250 $250,000 $248,750 $250,000 
Mortgage Notes (2)$218,402 $215,196 $203,031 $199,972 
Other (2)$20,437 $20,588 $3,760 $3,947 

(3)

As determined by discounted cash flows (Level 3)(1) As determined by market quotations as of December 31, 2018 and 2017, respectively (Level 1).

F-32

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(2) As determined by DCF (Level 3).
12. Commitments and Contingencies

Facility and Equipment Leases

For 2017, Sonic2018, we recognized approximately $2.2$1.7 million of lease exit expense, which consists of $0.6$0.5 million of interest expense and $1.6$1.2 million related to adjustments to lease exit accruals recorded in previous years for the present value of the lease payments, net of estimated sublease rentals, for the remaining life of the operating leases and other accruals necessary to satisfy the lease commitment to the landlord. A summary of the activity of these operating lease accruals consists of the following:

 

 

(In thousands)

 

Balance at December 31, 2016

 

$

9,790

 

Lease exit expense (1)

 

 

2,157

 

Payments (2)

 

 

(3,592

)

Lease buyout/other (3)

 

 

(1,877

)

Balance at December 31, 2017

 

$

6,478

 

(1)

Expense of approximately $0.1 million is recorded in interest

(In thousands)
Balance at December 31, 2017$6,478 
Lease exit expense (1)1,709 
Payments (2)(2,973)
Lease buyout/other net and expense of approximately $0.9 million is recorded in selling, general and administrative expenses in the accompanying consolidated statements of income. In addition, expense of approximately $1.2 million is recorded in income (loss) from discontinued operations in the accompanying consolidated statements of income.

(3)		(580)
Balance at December 31, 2018$4,634 

(2)

Amount(1) Expense of approximately $0.1 million is recorded in interest expense, other, net and expense of approximately $1.2 million is recorded in selling, general and administrative expenses in the accompanying consolidated statements of income. In addition, expense of approximately $0.4 million is recorded as an offset to rent expense in selling, general and administrative expenses, with approximately $1.1 million in continuing operations and $2.5 million in income (loss) from discontinued operations in the accompanying consolidated statements of income.

(3)

Amount represents cash paid to settle deferred maintenance costs related to terminating and exiting leased properties.

(2) Amount is recorded as an offset to rent expense in selling, general and administrative expenses, with approximately $1.0 million recorded in continuing operations and approximately $2.0 million recorded in income (loss) from discontinued operations in the accompanying consolidated statements of income.

Sonic leases facilities for the

(3) Amount represents cash paid to settle deferred maintenance costs related to terminating and exiting leased properties.
F-33
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The majority of itsour dealership operations underfacilities are subject to long-term operating lease arrangements. These facility lease arrangements normally have 15- to 20-year terms with one or two five-five- to 10-year renewal options and do not contain provisions for contingent rent related to the dealership’s operations. Many of the leases are subject to the provisions of a guaranty and subordination agreement that contains financial and affirmative covenants. Sonic wasWe were in compliance with these covenants at December 31, 2017.2018. Approximately 10% of these facility leases have payments that may vary based on interest rates.

Future minimum lease payments for facility leases and future receipts from subleases as required under non-cancelable operating leases for both continuing and discontinued operations based on current interest rates in effect are as follows:

 

Future

Minimum

Lease

Payments,

Net

 

 

Future

Receipts

from

Subleases

 
Future
Minimum
Lease
Payments,
Net
Future
Receipts
from
Subleases

Year Ending December 31,

 

(In thousands)

 

Year Ending December 31,(In thousands)

2018

 

$

86,941

 

 

$

(10,535

)

2019

 

$

73,080

 

 

$

(8,828

)

2019$89,162 $(13,430)

2020

 

$

47,761

 

 

$

(7,191

)

2020$73,188 $(10,508)

2021

 

$

35,636

 

 

$

(5,827

)

2021$58,858 $(8,534)

2022

 

$

26,760

 

 

$

(4,377

)

2022$44,526 $(7,232)
20232023$41,095 $(7,013)

Thereafter

 

$

95,949

 

 

$

(10,982

)

Thereafter$175,265 $(13,116)

Total lease expense for continuing operations for 2018, 2017 2016 and 20152016 was approximately $89.2 million, $100.6 million $94.6 million and $98.2$94.6 million, respectively. Total lease expense, net of lease exit accrual adjustments for discontinued operations for 2018, 2017 2016 and 20152016 was approximately $0.6 million, $1.3 million $0.9 million and $1.4$0.9 million, respectively. The total net contingent rent benefit related to a decrease in interest rates since the underlying leases commenced was approximately $1.6 million, $1.7 million $1.8 million and $2.0$1.8 million for continuing operations for 2018, 2017 2016 and 2015,2016, respectively, and was approximately $0.1 million for discontinued operations for each of 2018, 2017 2016 and 2015.

F-33

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

2016.

Many of Sonic’sour facility operating leases are subject to affirmative and financial covenant provisions related to a subordination and guaranty agreement executed with the landlord of many of itsour facility properties. The required financial covenants related to certain lease agreements are as follows:

 

Covenant

 

 

Minimum Consolidated Liquidity Ratio

 

 

Minimum Consolidated Fixed Charge Coverage Ratio

 

 

Maximum Consolidated Total Lease Adjusted Leverage Ratio

 

 

Minimum EBTDAR to Rent Ratio

 

 Covenant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Minimum Consolidated Liquidity RatioMinimum Consolidated Fixed Charge Coverage RatioMaximum Consolidated Total Lease Adjusted Leverage RatioMinimum EBTDAR to Rent Ratio

Required ratio

 

 

1.05

 

 

 

1.20

 

 

 

5.75

 

 

 

1.50

 

Required ratio1.05 1.20 5.75 1.50 

December 31, 2017 actual

 

 

1.13

 

 

 

1.65

 

 

 

4.72

 

 

 

3.85

 

December 31, 2018 actualDecember 31, 2018 actual1.10 1.43 5.25 3.36 

Guarantees and Indemnifications

In accordance with the terms of Sonic’sour operating lease agreements, Sonic’sour dealership subsidiaries, acting as lessees, generally agree to indemnify the lessor from certain exposure arising as a result of the use of the leased premises, including environmental exposure and repairs to leased property upon termination of the lease. In addition, Sonic haswe have generally agreed to indemnify the lessor in the event of a breach of the lease by the lessee.

In connection with dealership dispositions and facility relocations, certain of Sonic’sour subsidiaries have assigned or sublet to the buyer itstheir interests in real property leases associated with such dealerships. In general, the subsidiaries retain responsibility for the performance of certain obligations under such leases, including rent payments and repairs to leased property upon termination of the lease, to the extent that the assignee or sublessee does not perform. These obligations are included within the future minimum lease payments, net“Future Minimum Lease Payments, Net” column in the table above. In the event the assignees or sublessees do not perform their obligations, Sonic remainswe remain liable for the lease payments. As of December 31, 2017,2018, the total amount relating to this risk was approximately $47.7$59.8 million, which is the total of the future receipts“Future Receipts from subleasesSubleases” column in the table above under the heading “Facility and Equipment Leases.”above. However, there are situations in which Sonic haswe have assigned a lease to the buyer and Sonic waswe were not able to obtain a release from the landlord. In these situations, although Sonic iswe are no longer the primary obligor, Sonic iswe are contingently liable if the buyer does not perform under the lease terms. However, in accordance with the terms of the assignment and sublease agreements, the assignees and
F-34
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
sublessees have generally agreed to indemnify Sonicus and itsour subsidiaries in the event of non-performance. Additionally, in connection with certain dispositions, Sonic haswe have obtained indemnifications from the parent company or owners of these assignees and sublessees in the event of non-performance.

In accordance with the terms of agreements entered into for the sale of Sonic’sour dealerships, Sonicwe generally agreesagree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of sale, including environmental exposure and exposure resulting from the breach of representations or warranties made in accordance with the agreement. While Sonic’sour exposure with respect to environmental remediation and repairs is difficult to quantify, Sonic’sour maximum exposure associated with these general indemnifications was approximately $5.0$13.2 million at December 31, 2017.2018. These indemnifications typically expire within a period of one year to three years following the date of sale. The estimated fair value of these indemnifications was not material and the amount recorded for this contingency was not significant at December 31, 2017.

Sonic2018.

We also guaranteesguarantee the floor plan commitments of itsour 50%-owned joint venture, the amount of which was approximately $2.8$4.3 million at December 31, 2017.

2018.

Legal Matters

Sonic is

We are involved, and expectsexpect to continue to be involved, in numerous legal and administrative proceedings arising out of the conduct of itsour business, including regulatory investigations and private civil actions brought by plaintiffs purporting to represent a potential class or for which a class has been certified. Although Sonicwe vigorously defends itselfourselves in all legal and administrative proceedings, the outcomes of pending and future proceedings arising out of the conduct of Sonic’sour business, including litigation with customers, employment-related lawsuits, contractual disputes, class actions, purported class actions and actions brought by governmental authorities, cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on Sonic’sour business, financial condition, results of operations, cash flows or prospects.

Included in other accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheet at December 31, 2017 was2018 were approximately $3.0$2.4 million and $0.2 million, respectively, in reserves that Sonic waswe were holding for pending proceedings. Included in other accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheet at December 31, 2016 was2017 were approximately $0.3$3.2 million and $0.2 million, respectively, for such reserves. Except

F-34

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

as reflected in such reserves, Sonic iswe are currently unable to estimate a range of reasonably possible loss, or a range of reasonably possible loss in excess of the amount accrued, for pending proceedings.

Earnout Consideration
In association with the acquisition of a business in 2017, we entered into an earnout agreement whereby the seller may be entitled to certain variable earnout payments, subject to certain restrictions, based on the acquired business achieving specified earnings targets over a 10-year period, not to exceed a maximum aggregate earnout payment of $80.0 million. We will recognize the accrual of any such variable earnout payments as compensation expense as earned. We have recorded approximately $23.3 million in earnout accruals as of December 31, 2018, with approximately $7.7 million and $15.6 million recorded in other accrued liabilities and other long-term liabilities, respectively, in the accompanying consolidated balance sheets.
13. Accumulated Other Comprehensive Income (Loss)

The changes in accumulated other comprehensive income (loss) by component for 20172018 are as follows:

 

 

Gains and

Losses on

Cash Flow

Hedges

 

 

Defined

Benefit

Pension

Plan

 

 

Total

Accumulated

Other

Comprehensive

Income (Loss)

 

 

 

 

(In thousands)

 

 

Balance at December 31, 2016

 

$

(2,085

)

 

$

(177

)

 

$

(2,262

)

 

Other comprehensive income (loss) before reclassifications (1)

 

 

1,718

 

 

 

(266

)

 

 

1,452

 

 

    Amounts reclassified out of accumulated

       other comprehensive income (loss) (2)

 

 

2,117

 

 

 

-

 

 

 

2,117

 

 

Net current-period other comprehensive income (loss)

 

 

3,835

 

 

 

(266

)

 

 

3,569

 

 

Balance at December 31, 2017

 

$

1,750

 

 

$

(443

)

 

$

1,307

 

 

(1)

Net of tax expense of $1,053 related to gains on cash flow hedges and tax benefit of $163 related to the defined benefit pension plan.

 Gains and (Losses) on Cash Flow HedgesDefined Benefit Pension Plan Total Accumulated Other Comprehensive Income (Loss) 
 (In thousands)
Balance at December 31, 2017$1,750 $(443)$1,307 
Other comprehensive income (loss) before reclassifications (1)1,517 1,642 3,159 
    Amounts reclassified out of accumulated
       other comprehensive income (loss) (2)
(233)— (233)
Net current-period other comprehensive income (loss)1,284 1,642 2,926 
Balance at December 31, 2018$3,034 1,199 $4,233 

(2)

Net of tax expense of $1,298 related to gains on cash flow hedges.

F-35
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Net of tax expense of $548 related to gains on cash flow hedges and tax expense of $726 related to the defined benefit pension plan.
(2) Net of tax benefit of $88 related to gains on cash flow hedges.
See the heading “Derivative Instruments and Hedging Activities” in Note 6, “Long-Term Debt,” for further discussion of Sonic’sour cash flow hedges. For further discussion of Sonic’sour defined benefit pension plan, see Note 10, “Employee Benefit Plans.”

14. Segment Information

As of December 31, 2017, Sonic2018, we had two operating segments: (1) retail automotive franchises that sell new vehicles and buy and sell used vehicles, sell replacement parts, perform vehicle repair and maintenance services, and arrange finance and insurance products (the “Franchised Dealerships Segment”) and (2) stand-alone pre-owned vehicle specialty retail locations that provide customers an opportunity to search, buy, service, finance and sell pre-owned vehicles (the “Pre-Owned Stores“EchoPark Segment”).  

The operating segments identified above are the business activities of Sonic for which discrete financial information is available and for which operating results are regularly reviewed by Sonic’sour chief operating decision maker to assess operating performance and allocate resources. Sonic’sOur chief operating decision maker is a group of three individuals consisting of: (1) the Company’s Chief Executive Officer and President;Officer; (2) the Company’s Executive Vice President and Chief Financial Officer; and (3) the Company’s Executive Vice President of Operations. Sonic hasPresident. We have determined that itsour operating segments also represent itsour reportable segments.

F-35

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Reportable segment revenues, segment income (loss), floor plan interest expense, depreciation and amortization, capital expenditures and assets are as follows:

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

 

2015

 

201820172016

 

(In thousands)

 

(In thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

Franchised Dealerships Segment

 

$

9,612,899

 

 

$

9,590,752

 

 

$

9,547,236

 

Franchised Dealerships Segment$9,251,453 $9,612,899 $9,590,752 

Pre-Owned Stores Segment

 

 

254,309

 

 

 

141,027

 

 

 

77,063

 

Total consolidated revenues

 

$

9,867,208

 

 

$

9,731,779

 

 

$

9,624,299

 

EchoPark SegmentEchoPark Segment700,177 254,309 141,027 
Total revenuesTotal revenues$9,951,630 $9,867,208 $9,731,779 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

Year Ended December 31,

 

2017

 

 

2016

 

 

2015

 

201820172016

 

(In thousands)

 

(In thousands)

Segment income (loss) (1):

 

 

 

 

 

 

 

 

 

 

 

 

Segment income (loss) (1):

Franchised Dealerships Segment

 

$

196,897

 

 

$

218,769

 

 

$

213,224

 

Pre-Owned Stores Segment

 

 

(21,727

)

 

 

(13,576

)

 

 

(17,257

)

Franchised Dealerships Segment (2)Franchised Dealerships Segment (2)$181,730 $197,121 $218,769 
EchoPark Segment (3)EchoPark Segment (3)(52,465)(21,951)(13,576)

Total segment income (loss)

 

 

175,170

 

 

 

205,193

 

 

 

195,967

 

Total segment income (loss)129,265 175,170 205,193 

Interest expense, other, net

 

 

(52,524

)

 

 

(50,106

)

 

 

(50,910

)

Interest expense, other, net(54,059)(52,524)(50,106)

Other income (expense), net

 

 

(14,522

)

 

 

125

 

 

 

99

 

Other income (expense), net106 (14,522)125 

Income (loss) from continuing operations before taxes

 

$

108,124

 

 

$

155,212

 

 

$

145,156

 

Income (loss) from continuing operations before taxes$75,312 $108,124 $155,212 

(1) Segment income (loss) for each segment is defined as operating income less floor plan interest expense.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

(In thousands)

 

Floor plan interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

$

35,030

 

 

$

26,631

 

 

$

20,727

 

Pre-Owned Stores Segment

 

 

 

1,365

 

 

 

1,085

 

 

 

599

 

Total floor plan interest expense

 

 

$

36,395

 

 

$

27,716

 

 

$

21,326

 

(1) Segment income (loss) for each segment is defined as operating income (loss) less interest expense, floor plan.

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

(In thousands)

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

$

83,741

 

 

$

73,591

 

 

$

65,766

 

Pre-Owned Stores Segment

 

 

 

5,203

 

 

 

3,855

 

 

 

3,033

 

Total depreciation and amortization

 

 

$

88,944

 

 

$

77,446

 

 

$

68,799

 

(2) For the year ended December 31, 2018, the above amount includes approximately $38.9 million of net gain on the disposal of franchised dealerships, offset partially by approximately $27.9 million of impairment expense, approximately $4.0 million of storm-related physical damage costs, approximately $1.7 million of legal costs, approximately $1.6 million of executive transition costs and approximately $1.4 million of lease exit charges. For the year ended December 31, 2017, the above amount includes approximately $14.6 million of net loss on the extinguishment of debt, approximately $8.9 million of storm-related physical damage and legal costs, approximately $7.5 million of impairment expense, approximately $0.7 million of double-carry interest and approximately $0.3 million of lease exit charges, offset partially by approximately $10.0 million of net gain on the disposal of franchised dealerships. For the year ended December 31, 2016, the above amount includes approximately $11.7 million of storm-related physical damage and legal costs, approximately $7.9 million of impairment expense and approximately $0.2 million of lease exit charges.

 

 

 

Year Ended December 31,

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

(In thousands)

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

$

195,220

 

 

$

166,405

 

 

$

148,593

 

Pre-Owned Stores Segment

 

 

 

39,025

 

 

 

39,827

 

 

 

24,656

 

Total capital expenditures

 

 

$

234,245

 

 

$

206,232

 

 

$

173,249

 

F-36

F-36

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

 

 

December 31,

 

 

 

 

 

 

2017

 

 

2016

 

 

 

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Franchised Dealerships Segment

 

 

 

 

$

1,930,336

 

 

$

2,079,297

 

Pre-Owned Stores Segment

 

 

 

 

 

200,500

 

 

 

144,605

 

Corporate and other:

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

6,352

 

 

 

3,108

 

Goodwill, Net

 

 

 

 

 

525,780

 

 

 

472,437

 

Other Intangible Assets, Net

 

 

 

 

 

74,589

 

 

 

80,233

 

Other Corporate and Other Assets

 

 

 

 

 

1,080,961

 

 

 

859,656

 

Total assets

 

 

 

 

$

3,818,518

 

 

$

3,639,336

 

(3) For the year ended December 31, 2018, the above amount includes approximately $32.5 million of long-term compensation-related charges and approximately $1.6 million of impairment expense. For the year ended December 31, 2017, the above amount includes approximately $1.9 million of impairment expense, approximately $1.3 million of long-term compensation-related charges, approximately $0.6 million of lease exit charges and approximately $0.2 million of storm-related physical damage and legal costs.

Year Ended December 31,
201820172016
(In thousands)
Floor plan interest expense:
Franchised Dealerships Segment$46,126 $35,030 $26,631 
EchoPark Segment2,272 1,365 1,085 
Total floor plan interest expense$48,398 $36,395 $27,716 

Year Ended December 31,
201820172016
(In thousands)
Depreciation and amortization:
Franchised Dealerships Segment$85,849 $83,741 $73,591 
EchoPark Segment7,774 5,203 3,855 
Total depreciation and amortization$93,623 $88,944 $77,446 

Year Ended December 31,
201820172016
(In thousands)
Capital expenditures:
Franchised Dealerships Segment$116,854 $195,220 $166,405 
EchoPark Segment46,765 39,025 39,827 
Total capital expenditures$163,619 $234,245 $206,232 
December 31,
20182017
(In thousands)
Assets:
Franchised Dealerships Segment$1,861,144 $1,930,336 
EchoPark Segment245,648 200,289 
Corporate and other:
Cash and Cash Equivalents5,854 6,352 
Goodwill, Net509,592 525,780 
Other Intangible Assets, Net69,705 74,589 
Other Corporate and Other Assets1,104,864 1,081,172 
Total assets$3,796,807 $3,818,518 

F-37
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
15. Summary of Quarterly Financial Data (Unaudited)

The following table summarizes Sonic’sour results of operations as presented in the accompanying consolidated statements of income by quarter for 20172018 and 2016:  

 

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Fourth

Quarter

 

 

 

(In thousands, except per share data)

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (1)

 

$

2,287,822

 

 

$

2,405,746

 

 

$

2,505,701

 

 

$

2,667,939

 

Gross profit (1)

 

$

350,346

 

 

$

360,618

 

 

$

362,622

 

 

$

384,090

 

Net income (loss) (2)

 

$

(541

)

 

$

12,132

 

 

$

19,440

 

 

$

61,952

 

Earnings (loss) per common share - Basic (2) (3)

 

$

(0.01

)

 

$

0.27

 

 

$

0.45

 

 

$

1.43

 

Earnings (loss) per common share - Diluted (2) (3)

 

$

(0.01

)

 

$

0.27

 

 

$

0.44

 

 

$

1.42

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues (1)

 

$

2,234,626

 

 

$

2,382,312

 

 

$

2,557,928

 

 

$

2,556,913

 

Gross profit (1)

 

$

345,150

 

 

$

353,305

 

 

$

359,085

 

 

$

371,734

 

Net income (loss) (2)

 

$

14,624

 

 

$

22,822

 

 

$

18,111

 

 

$

37,636

 

Earnings (loss) per common share - Basic (2) (3)

 

$

0.31

 

 

$

0.50

 

 

$

0.40

 

 

$

0.84

 

Earnings (loss) per common share - Diluted (2) (3)

 

$

0.31

 

 

$

0.50

 

 

$

0.40

 

 

$

0.83

 

(1)

Results are for continuing operations.

2017:

(2)

First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
(In thousands, except per share data)
Year Ended December 31, 2018
Total revenues (1)$2,400,773 $2,505,749 $2,470,849 $2,574,259 
Gross profit (1)$352,499 $362,375 $360,536 $370,715 
Net income (loss) (2)$(2,194)$16,905 $15,118 $21,821 
Earnings (loss) per common share - Basic (2) (3)$(0.05)$0.40 $0.35 $0.51 
Earnings (loss) per common share - Diluted (2) (3)$(0.05)$0.39 $0.35 $0.51 
Year Ended December 31, 2017
Total revenues (1)$2,287,822 $2,405,746 $2,505,701 $2,667,939 
Gross profit (1)$350,346 $360,618 $362,622 $384,090 
Net income (loss) (2)$(541)$12,132 $19,440 $61,952 
Earnings (loss) per common share - Basic (2) (3)$(0.01)$0.27 $0.45 $1.43 
Earnings (loss) per common share - Diluted (2) (3)$(0.01)$0.27 $0.44 $1.42 


(1) Results are for continuing operations.
(2) Results include both continuing operations and discontinued operations.
(3) The sum of net income per common share for the quarters may not equal the full year amount due to weighted average common shares being calculated on a quarterly versus annual basis.
Our operations and discontinued operations.

(3)

The sum of net income per common share for the quarters may not equal the full year amount due to weighted average common shares being calculated on a quarterly versus annual basis.

Operations are subject to seasonal variations. The first quarter normally contributes less operating profit than the second and third quarters, while the fourth quarter normally contributes the highest operating profit of any quarter. PartsWeather conditions, the timing of manufacturer incentive programs and model changeovers cause seasonality and may adversely affect vehicle demand and, consequently, our profitability. Comparatively, parts and service demand remains more stable throughout the year.

Net income for the fourth quarter ended December 31, 2018 includes approximately $15.6 million of pre-tax impairment charges related to property and equipment, capitalized software projects, dealership facility construction projects and franchise asset write-offs, offset partially by a benefit of approximately $0.8 million related to pre-tax lease exit accrual adjustments.
Net income for the third quarter ended September 30, 2018 includes approximately $1.6 million of pre-tax executive transition costs, pre-tax charges of approximately $1.2 million related to storm-related physical damage and approximately $0.3 million of pre-tax costs related to the sale of franchised dealerships.
Net income for the second quarter ended June 30, 2018 includes approximately $38.0 million of pre-tax gain related to the sale of franchised dealerships and a pre-tax benefit of approximately $2.6 million related to lease exit accrual adjustments, offset partially by approximately $23.3 million of pre-tax long-term compensation costs, approximately $10.3 million of pre-tax impairment charges related to certain construction projects and approximately $3.1 million of pre-tax charges related to storm-related physical damage and legal costs.
Net income for the first quarter ended March 31, 2018 includes approximately $9.2 million of pre-tax long-term compensation costs, approximately $4.8 million of pre-tax lease exit charges, pre-tax impairment charges of approximately $3.6 million related to certain construction projects and approximately $1.5 million of pre-tax legal costs, offset partially by a pre-tax net gain of approximately $1.2 million related to the sale of franchised dealerships.
Net income for the fourth quarter ended December 31, 2017 includes a tax benefit of approximately $28.4 million related to the deferred income tax impact of the change in U.S. statutory federal income tax rate from 35.0% in 2017 to 21.0% in periods thereafter, a pre-tax benefit of approximately $1.4 million related to storm damage and a pre-tax gain of approximately $1.5 million from the sale of dealership franchises, offset partially by approximately $6.1 million of pre-tax impairment charges related to franchise assets, dealership facility construction projects and other property and equipment write-offs and approximately $1.5 million of pre-tax legal and other charges.

F-38
SONIC AUTOMOTIVE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Net income for the third quarter ended September 30, 2017 includes approximately $8.5 million of pre-tax gain from the sale of dealership franchises, offset partially by pre-tax charges of approximately $3.0 million related to storm damage, pre-tax charges of approximately $1.0 million related to legal and other accrual adjustments and approximately $0.2 million of pre-tax impairment charges related to dealership facility construction projects.

F-37

SONIC AUTOMOTIVE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Net income for the second quarter ended June 30, 2017 includes pre-tax charges of approximately $4.6 million related to storm damage, approximately $2.6 million of pre-tax impairment charges related to goodwill and certain construction project costs, approximately $1.0 million of pre-tax legal accruals and settlements and approximately $1.0 million of pre-tax lease exit charges.

Net income for the first quarter ended March 31, 2017 includes a pre-tax charge of approximately $15.3 million related to the extinguishment of the 7.0% Notes (including double-carry interest), pre-tax charges of approximately $2.4 million related to storm damage and approximately $0.5 million of pre-tax impairment charges related to the write-off of certain construction project costs, offset partially by a $1.1 million net benefit from legal settlements.

Net income for the fourth quarter ended

16. Subsequent Events
Subsequent to December 31, 2016 includes a pre-tax benefit2018, we disposed of two franchised dealerships, which generated cash proceeds of approximately $14.8 million related$108.6 million.
Subsequent to December 31, 2018, our Board of Directors approved a manufacturer legal settlementcash dividend on all outstanding shares of Class A and a pre-tax benefitClass B Common Stock of approximately $0.4 million related$0.10 per share for stockholders of record on March 15, 2019 to storm damage and other accrual adjustments, offset partially by pre-tax impairment charges of approximately $1.8 million primarily related to the write-off of certain construction project costs and pre-tax charges of approximately $0.5 million related to lease exit accrual adjustments in discontinued operations.

Net income for the third quarter ended September 30, 2016 includes approximately $6.1 million of pre-tax impairment charges related to dealership facility construction projects and pre-tax charges of $1.0 million related to lease exit accrual adjustments in discontinued operations, offset partially by a pre-tax benefit of approximately $2.3 million related to storm damage.

Net income for the first quarter ended March 31, 2016 includes pre-tax charges of approximately $6.0 million related to storm damage, offset partially by a pre-tax benefit of approximately $0.5 million related to lease exit accrual adjustments in discontinued operations.

F-38

be paid on April 15, 2019.
F-39