UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-K

 

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the fiscal year ended December 31, 20172019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                      to                     

Commission file number 814-00789

 

THL CREDIT, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

27-0344947

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

100 Federal St., 31st Floor, Boston, MA

 

02110

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: 800-450-4424

Securities registered pursuant to 12(b) of the Act:

 

Title of Each Class

Trading Symbols

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

TCRD

NASDAQ Global Select Market

6.75% Senior Notes due 20212022

TCRZ

The New York Stock Exchange

6.75%6.125% Senior Notes due 20222023

TCRW

The New York Stock Exchange

Securities registered pursuant to 12(g) of the Act:

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically, and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-Accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).    Yes      No  

The aggregate market value of common stock held by non-affiliates of the Registrant as of the last business day of the Registrant’s most recently completed second fiscal quarter was approximately $326.1$196.1 million based on the closing price on that date of $9.95$6.64 on the NASDAQ Global Select Market. For the purposes of calculating this amount only, all directors and executive officers of the Registrant have been treated as affiliates.

As of March 5, 2018,4, 2020, there were 32,673,59029,712,915 shares of the Registrant’s common stock outstanding.

Documents Incorporated by Reference

Portions of the Registrant’s definitive Proxy Statement relating to its 20182020 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A with the Securities and Exchange Commission, are incorporated by reference into Part III of this Annual Report on Form 10-K as indicated herein.

 


THL CREDIT, INC.

FORM 10-K FOR THE YEAR ENDED December 31, 20172019

Table of Contents

 

PART I

 

 

 

 

 

 

 

Item 1.

  

Business

 

34

 

 

 

 

 

Item 1A.

 

Risk Factors

 

3436

 

 

 

 

 

Item 1B.

 

Unresolved Staff Comments

 

6365

 

 

 

 

 

Item 2.

 

Properties

 

6365

 

 

 

 

 

Item 3.

 

Legal proceedings

 

6365

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

6365

 

 

 

 

 

PART II

 

 

 

 

 

 

 

Item 5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

6466

 

 

 

 

 

Item 6.

 

Selected Financial Data

 

69

 

 

 

 

 

Item 7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

71

 

 

 

 

 

Item 7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

125116

 

 

 

 

 

Item 8.

 

Financial Statements and Supplementary Data

 

127117

 

 

 

 

 

Item 9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

201195

 

 

 

 

 

Item 9A.

 

Controls and Procedures

 

201195

 

 

 

 

 

Item 9B.

 

Other Information

 

202195

 

 

 

 

 

PART III

 

 

 

 

 

 

 

Item 10.

 

Directors, Executive Officers and Corporate Governance

 

203196

 

 

 

 

 

Item 11.

 

Executive Compensation

 

203196

 

 

 

 

 

Item 12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

203196

 

 

 

 

 

Item 13.

 

Certain Relationships and Related Transactions and Director Independence

 

203196

 

 

 

 

 

Item 14.

 

Principal Accountant Fees and Services

 

203196

 

 

 

 

 

PART IV

 

 

 

 

 

 

 

Item 15.

 

Exhibits and Financial Statement Schedules

 

204197

 

 

 

 

 

Item 16.

Form 10-K Summary

199

 

 

 

 

 

Signatures

 

 

 

207200

 

2


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report, and other statements that we may make, may contain forward-looking statements with respect to future financial or business performance, strategies or expectations, anticipated share repurchases or lack thereof, our plans and expectations about future investments, amount and timing of distributions, if any, and the future liquidity of the company. Forward-looking statements are typically identified by words or phrases such as “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions.

Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and we assume no duty to and do not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to factors previously identified elsewhere in this filing, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance:


the introduction, withdrawal, success and timing of business initiatives and strategies;

changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of our assets;

the relative and absolute investment performance and operations of our investment adviser;

the impact of increased competition;

the impact of future acquisitions and divestitures;

the unfavorable resolution of legal proceedings;

our business prospects and the prospects of our portfolio companies;

the impact, extent and timing of technological changes and the adequacy of intellectual property protection;

the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or First Eagle Alternative Credit, LLC, the Advisor;

the ability of the Advisor to identify suitable investments for us and to monitor and administer our investments;

the failure of our stockholders to approve a new investment management agreement with the Advisor;

our contractual arrangements and relationships with third parties;

any future financings by us;

the ability of the Advisor to attract and retain highly talented professionals;

fluctuations in foreign currency exchange rates;

the impact of changes to tax legislation and, generally, our tax position.

our ability to exit a control investment in a timely manner; and

the ability to fund Logan JV’s unfunded commitments to the extent approved by each member of the Logan JV investment committee.

3


PART I

In this annual report on Form 10-K, except where the context suggests otherwise, the terms “we,” “us,” “our” and “THL Credit” refer to THL Credit, Inc.; “THL“First Eagle Alternative Credit, Advisors,” “FEAC,” the “Advisor” or the “Administrator” refers to THLFirst Eagle Alternative Credit, Advisors LLC; “Greenway” refers to THL Credit Greenway Fund LLC; “Greenway II” refers to THL Credit Greenway Fund II LLC and related investment vehicle; “THL Credit Opportunities” refers to THL Credit Opportunities, L.P.; “BDC Holdings” refers to THL Credit Partners BDC Holdings, L.P.; “Logan JV” refers to THL Credit Logan JV LLC. Some of the statements in this annual report constitute forward-looking statements, which relate to future events, future performance or financial condition. These forward-looking statements involve risk and uncertainties and actual results could differ materially from those projected in the forward-looking statements for any reason, including those factors discussed in “Risk Factors” and elsewhere in this report.

THL, THL Credit, and the THL Credit logo mark are the proprietary names and marks of Thomas H. Lee Partners, L.P., and independently operated entity, and used with permission.

Item 1.

Business

We are an externally managed, non-diversified closed-end management investment company incorporated in Delaware on May 26, 2009, that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, we have elected to be treated for tax purposes as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. On January 31, 2020, First Eagle Alternative Credit, LLC, formerly known as THL Credit Advisors LLC, the investment adviser (the “Advisor”) to THL Credit, and First Eagle Investment Management, LLC (“First Eagle”) completed its acquisition of the Advisor (the “Transaction”) and, in conjunction with the completion of the Transaction, the Advisor’s name was changed to First Eagle Alternative Credit, LLC. Our investment activities are managed by THLFirst Eagle Alternative Credit, Advisors LLC, or THL Credit Advisors,FEAC, and supervised by our board of directors, a majority of whom are independent of THL Credit AdvisorsFEAC and its affiliates. As a BDC, we are required to comply with certain regulatory requirements. See “-Business Development Company Regulation” for discussion of BDC regulation and other regulatory considerations. We are also registered as an investment adviser under the Investment Advisers Act of 1940, as amended, or the Advisers Act.

Our investment objective is to generate both current income and capital appreciation, primarily through investments in privately negotiated debt and equity securities of lower middle market companies. We are a direct lender to lower middle market companies and invest primarily in directly originated first lien senior secured loans, including unitranche investments. In certain instances, we also make second lien secured loans and subordinated, or mezzanine, debt investments, which may include an associated equity component such as warrants, preferred stock or similar securities, and direct equity investments. Our first lien senior secured loans may be structured as traditional first lien senior secured loans or as unitranche loans. Unitranche structures may combine characteristics of traditional first lien senior secured as well as second lien and subordinated loans and our unitranche loans will expose us to the risks associated with second lien and/or subordinated loans to the extent we invest in the “last-out” tranche or subordinated tranche (or piece) of the unitranche loan. We also may provide advisory services to managed funds.

We intend to co-invest, subject to the conditions included in the exemptive order we received from the SEC, with certain of our affiliates. See “-Material Conflicts of Interests” below. We believe that such co-investments may afford us additional investment opportunities and an ability to achieve greater diversification.

We define lower middle market companies to mean both public and privately-held companies with annual earnings before interest, taxes, depreciation and amortization, or EBITDA, generally between $5 million and $25 million. We expect to generate returns primarily through a combination of contractual interest payments on debt investments, equity appreciation, origination and similar fees. We can offer no assurances that we will achieve our investment objective.


4


Since April 2010, after we completed our initial public offering and commenced principal operations, through December 31, 2017,2019, we have been responsible for making, on behalf of ourselves, managed funds and separately managed account, over approximately an$2.2 billion in aggregate $1,979 million in commitments to 100128 separate portfolio companies through a combination of both initial and follow-on investments. Since April 2010 through December 31, 2017,2019, we, along with our managed funds and separately managed accounts, have received $1,296 million$1.8 billion of proceeds from the realization of investments. The Company alone has received $1,067 million$1.5 billion of proceeds from the realization of its investments. As of December 31, 2019, our managed funds, THL Credit Greenway, LLC, or Greenway, and THL Credit Greenway II, LLC and its separately managed account, collectively Greenway II, have received $189.6 million, or 126.4% of committed capital, and $205.8 million, or 110.1% of the committed capital, respectively.

As a BDC, we are generally required to investmust not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets primarilyare qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant U.S. Securities and Exchange Commission, or SEC, rules the term “eligible portfolio company” includes all private companies, companies whose securities of privateare not listed on a national securities exchange, and certain U.S. public companies (otherthat have listed their securities on a national securities exchange and have a market capitalization of less than certain financial institutions), cash, cash equivalents and U.S. government securities and other high quality debt investments that mature$250 million, in one year or less.each case organized in the United States.

We are also registered as an investment adviser under the Advisers Act.

We are permitted to borrow money from time to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage forequal to up to one half of our total assets). We have used, and expect to continue to use, our credit facilities and other borrowings, along with proceeds from the rotation of our portfolio and proceeds from public and private securities to finance our investment objectives. See “-Business Development Company Regulations” for a discussion of BDC regulation and other regulatory considerations.

5


Organizational Overview

The Company was organized as a Delaware corporation on May 26, 2009 and initially funded on July 23, 2009. We commenced principal operations on April 21, 2010.2010 and on January 31, 2020 our Advisor was acquired by First Eagle. The Company has formed substantially owned subsidiaries which serve as tax blockers that hold equity or equity-like investments in portfolio companies organized as limited liability companies or other forms of pass-through entities. The Company also has formed substantially owned subsidiaries which serve as the administrative agents on certain investment transactions, including THL Corporate Finance, Inc.


 

(1)(1)

THLFirst Eagle Alternative Credit Advisors LLC is owned and controlled by certain employees of THL Credit Advisors and THL Credit SLS Senior Loan Strategies LLC, or SLS, and a partnership consisting of certain of the partners of THL Partners (defined below).First Eagle Investment Management, LLC.

(2)

First Eagle Alternative Credit SLS, LLC is a wholly-owned subsidiary of THLFirst Eagle Alternative Credit Advisors that focuses principally in investing in broadly syndicated senior loans.


(3)

Greenway I is an investment fund with $150 million of capital committed by affiliates of a single institutional investor, together with a nominal amount committed by the Company, all of which has been paid in and invested by Greenway I, which is managed by us.

(4)

Greenway II is an investment fund and, together with a related vehicle, has $187.0$187 million of capital committed by third party investors, all of which has been paid in and invested by Greenway II, together with a nominal amount committed by the Company, which is managed by us.

(5)

Logan JV is a joint venture entered into between the Company and Perspecta Trident LLC, or Perspecta, an affiliate of Perspecta Trust LLC, which invests primarily in senior secured first lien term loans. Logan JV has $250 million of capital commitments, of which the Company committed $200 million and Perspecta committed $50 million.

(6)

THL Credit Strategic Funding LLC is a wholly owned subsidiary of THLFirst Eagle Alternative Credit Advisors that focuses principally on investing in directly originated lower middle market loans that may require seasoning for other managed funds or accounts.

(7)

First Eagle Investment Management, LLC is a subsidiary of First Eagle Holdings, Inc., a holding company incorporated in Delaware.  A controlling interest in FE Holdings is owned by BCP CC Holdings L.P., a Delaware limited partnership (BCP CC Holdings”).  BCP CC Holdings GP L.L.C., a Delaware limited liability company, is the general partner of BCP CC Holdings and has two managing members, Blackstone Capital Partners VI L.P. (“BCP VI”) and Corsair IV Financial Services Capital Partners L.P. (“Corsair IV”).  BCP VI and Corsair IV are indirectly controlled by The Blackstone Group Inc. (“Blackstone”) and Corsair Capital LLC (“Corsair”), respectively.  Investment vehicles indirectly controlled by Blackstone and Corsair and certain co-investors own a majority economic interest in FE Holdings and First Eagle through BCP CC Holdings.

THL6


First Eagle Alternative Credit, Advisors LLC

Our investment activities are managed by our investment adviser, THLFirst Eagle Alternative Credit. First Eagle Alternative Credit Advisors. THL Credit Advisors is responsible for sourcing potential investments, conducting research on prospective investments, analyzing investment opportunities, structuring our investments, and monitoring our investments and portfolio companies on an ongoing basis. We pay THLFirst Eagle Alternative Credit Advisors a management fee as a percentage of our gross assets and may pay incentive fees as a percentage of our ordinary income and capital gains.

First Eagle Alternative Credit (fka THL Credit Advisors LLC) was formed as a Delaware limited liability company on June 26, 2009 and is registered as an investment adviser under the Advisers Act. THLFirst Eagle Alternative Credit Advisors is an alternative credit investment manager for both direct lending and tradable credit investments through public and private vehicles, commingled funds including collateralized loan obligations, and separately managed accounts. THLFirst Eagle Alternative Credit Advisors and its credit-focused affiliates managed assets of $11.6$17.3 billion as of December 31, 20172019 across its two primary investment strategies: Direct Lending and Tradable Credit.

THL Credit AdvisorsFEAC benefits from a scaled and integrated business that draws on a diverse resource base and the credit and industry expertise of the entire platform. Fundamental credit analysis, rigorous and disciplined underwriting, well-structured investments and ongoing monitoring are the hallmarks of its credit culture.

THL Credit Advisors’FEAC’s Direct Lending strategy invests primarily in secured loans consisting of first lien senior secured, including unitranche investments, and, to a lesser extent, second lien facilities. In certain instances, THL Credit Advisors’FEAC’s Direct Lending strategy also makes subordinated debt investments and equity investments such as warrants, preferred stock or other similar securities.

THL Credit Advisors’FEAC’s Tradable Credit strategy manages investments in secured bank loans, structured credit and high-yield securities through CLOs, separate accounts, sub-advisory and various fund formats, including private funds, certain CLOs and as sub-advisoradvisor to THL Credit Senior Loan Fund (NYSE: TSLF) (“TSLF”), a nondiversified,diversified, closed-end management investment company. The Advisor may serve as investment advisoradviser to additional private funds, registered closed-end funds and CLOs in the future.

THL Credit AdvisorsFEAC is headquartered in Boston, with additional origination teams in Chicago, Dallas, Los Angeles and New York, allowing it to be close to its portfolio companies as well as its origination and syndication sources. Over the years, THL Credit AdvisorsFEAC has developed deep and diverse national relationships that it leverages to maximize investment opportunities across its strategies.

THL Credit Advisor’sFEAC’s Direct Lending investment committee, which serves as our investment committee, is comprised of Christopher J. Flynn, Terrence W. Olson, W. Montgomery Cook, James R. Fellows and Howard H. Wu (the “Investment Committee Members”).


THL Credit AdvisorsFEAC has received an exemptive order from the SEC permitting it to negotiate, subject to the conditions of the order, co-investments among us and certain of its other investment advisory clients. See “Material Conflicts of Interests” below.

THL Credit AdvisorsFEAC also serves as our Administrator and leases office space to us and provides us with equipment and office services. The tasks of the Administrator include overseeing our financial records, preparing reports to our stockholders and reports filed with the SEC and generally monitoring the payment of our expenses and the performance of administrative and professional services rendered to us by others.

Thomas H. Lee Partners, L.P. (“THL Partners”)First Eagle Investment Management, LLC

The Advisor is owned in part by a partnership consistingFirst Eagle. First Eagle provides investment advisory services primarily to mutual funds, private investment funds and institutional accounts.  First Eagle managed and advised assets of certain$101 billion as of December 31, 2019 across the partners of THL Partners. THL Partners is one of the world’s oldestfollowing investment strategies: Global Value, International Value, High Yield, Gold, U.S. Value, and most experienced private equity firms. Since its founding in 1974, the firm has raised over $22 billion of equity capitalGlobal Income Builder.  Through First Eagle and invested in more than 140 portfolio companies with an aggregate value of over $200 billion. THL Partners invests in growth-oriented businesses, headquartered primarily in North America, across three sectors: Business & Financial Services, Consumer & Healthcare, and Media, Information Services and Technology. The firm partners with portfolio company management to identify and implement operational and strategic improvements to accelerate sustainable revenue and profit growth. THL Partners strives to build companies of lasting value and generate superior investment returns. Weaffiliates, we believe we benefit from THL Credit Advisors’achieve scale in Direct Lending, augmenting our competitiveness for originations as well as providing enhanced relationship with THL Partners. THL Credit Advisors has access to the industry knowledge of THL Partners’ investment team to consult with the THL Partners team on specific industry issues, trendsnetwork and other complementary matters.sponsor relationships.  

7


Investment Approach

Our investment approach consists of the following four separate and distinct phases: (1) sourcing; (2) selecting; (3) structuring; and (4) supervising investments. Sourcing involves our efforts to generate as vast a universe of relevant and actionable investment opportunities as possible. Selecting represents our decision-making process regarding which of those investments to pursue. Structuring summarizes our creative approach to deploying capital on a case-by-case basis in a way that maximizes value. Supervising is a reference to our ongoing rigorous credit monitoring.

Sourcing

The elements of our sourcing efforts will include: (i) determining the market in which we intend to participate; (ii) identifying the opportunities within that market; (iii) having a clear strategy; (iv) knowing the competition; and (v) distinguishing our competitive advantages.

Determining the Market

We invest primarily in debt securities of sponsored issuers based in the lower middle market mainly in the United States. Our debt investments are composed of directly originated first lien senior secured loans, including unitranche investments. In certain instances, we also may make second lien loans and subordinated or mezzanine debt investments, which may include an associated equity component such as warrants, preferred stock and other similar securities, and direct equity co-investments. Our first lien senior secured loans may be structured as traditional first lien senior secured loans or as unitranche loans. Unitranche structures may combine characteristics of traditional first lien senior secured as well as second lien and/or subordinated loans and our unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last-out” tranche. We also may provide advisory services to managed funds.


Market opportunityOpportunity

We believe the environment for investing in lower middle market companies is attractive for several reasons, including:

Improved company fundamentals creating favorable lending trends. We believe that lower middle market companies are experiencing improved fundamentals driven by a stabilized economy and an increase in confidence. Lower middleMiddle market companies have recently displayed improvements in operating performance, resulting in stronger credit quality. Default levels remain relatively low, and volatility in the broader capital markets has eased, resulting in more lower middle market companies seeking growth capital at attractive lender credit metrics.

Meaningful availability of investable capital at private equity firms. Recent private equity data show over $1shows approximately $1.6 trillion of cash reserves that private equity fund managers are actively looking to allocate to transactions involving new or existing portfolio companies.1  Private equity funds will often prefer to support these transactions with debt securities, including first lien and second lien loans from sources such as us.

 

Consolidation among commercial banks has reduced their focus on middle market business. We believe that many bank lenders have de-emphasized their service and product offerings to lower middle market companies in favor of lending to large corporate clients, managing capital markets transactions and providing other non-credit services to their customers. Further, many financial institutions and traditional lenders are faced with constrained balance sheets and are requiring existing issuers to reduce leverage. As a result, it allows us a greater opportunity to originate proprietary investment opportunities; a situation that we believe the Investment Professionalsinvestment professionals are equipped to capitalize upon as a result of their extensive experience.

 

1

Source:  Preqin Pro, Q4 2019

8


Increased lending regulation has limited the ability of traditional lenders to provide capital tomiddle market companies. Heightened scrutiny of large bank institutions by regulatory bodies has prompted lending guidelines that have sought to limit leverage, deter banks from lengthening payment timelines and restrict banks from holding certain CLO securities. In response, banks have been participating less in the middle market lending arena, opening up opportunities for alternative lenders such as us. In addition to new lending activity, as companies look to refinance existing loans that do not abide by the current guidelines, the market opportunity should continue to expand.

Middle market companies are increasingly seeking lenders with long-term capital to provide flexible solutions for their debt and equity financing needs. Lower middleMiddle market companies continue to seek lenders with long-term capital to provide flexible solutions for their debt and equity financing needs. We believe that many middle market companies prefer to execute transactions with private capital providers such as us, rather than execute high-yield bond or equity transactions in the public markets, which may necessitate increased financial and regulatory compliance and reporting obligations. Further, we believe many middle market companies are inclined to seek capital from a small number of skilled, reliable and predictable providers with access to permanent capital that can satisfy their specific needs and serve as value-added financial partners with an understanding of, and longer-term view oriented towards the growth of their businesses. We aim to develop a constructive partnership with its portfolio companies to help them navigate economic cycles and operational issues which will arise.

The large yet fragmented middle market may offer lenders more attractive economic terms compared to the more efficient, syndicated markets. Investing in debt securities in the middle market may offer more favorable returns relative to their investment risk, when compared to investments in public high yield or syndicated bank loan securities. Furthermore, private equity sponsors focused on the middle market seek lenders with domain expertise and certainty of closing rather than running a fully efficient arranger process. Directly originated investments in the middle market may, in our experience, permit higher yields on investments and may also benefit from other more favorable terms relative to the broadly syndicated market, including lower leverage, tighter covenant packages, stronger call protection, and greater control of a work-out process in the case of a default.

1

Source:  2018 Preqin Global Private Equity & Venture Capital Report.


Investment strategyStrategy

We believe a strategy focused primarily on debt securities in middle market companies has a number of compelling attributes. First, the market for these instruments is relatively inefficient, allowing an experienced investor an opportunity to produce high risk-adjusted returns. Second, downside risk can be managed through an extensive credit-oriented underwriting process, creative structuring techniques and intensive portfolio monitoring. We believe private debt investments generally require the highest level of credit and legal due diligence among debt or credit asset classes. Lastly, compared with equity investments, returns on debt investments tend to be less volatile given the substantial current return component and seniority in the capital structure relative to equity. Though it is not part of our investment strategy, we currently have, and may acquire in the future, control investments in portfolio companies. See “ItemItem 1A—Risk Factors—Our equity ownership in a portfolio company may represent a control investment. Our ability to exit a control investment may be limited”.

We will consider opportunities within all industries and do not have fixed guidelines for industry concentration. As of December 31, 2017,2019, our portfolio investments spanned several industries and the largest industries represented and the percentage of our investment portfolio at fair value were as follows: (i) consumerConsumer products 19.25%and services at 14.32%; (ii) industrialsHealthcare at 14.10%; (iii) Business services at 11.70%; (iv) Industrials and manufacturing at 15.32%9.14%; (iii) financial services at 12.76%; (iv)and (v) IT services at 9.23%; and (v) healthcare at 7.51%8.82%.

9


Competition

Our primary competitors to providing financing to middle market companies will include other BDCs, public and private funds, commercial and investment banks, CLO funds, commercial finance companies and, to the extent they provide an alternative form of financing, private equity and hedge funds. Some of our competitors are substantially larger and have considerably greater financial and marketing resources than we do. For example, some competitors may have access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions in Investment Company Act imposes on us as a BDC.

Competitive advantagesAdvantages

We believe that we possess the following competitive advantages over many other capital providers to middle market companies:

Experienced management team. As stated above, the Investment Committee Members are experienced and many have worked together extensively and together with their past investment experiences have invested through multiple business and credit cycles in a variety of credit products with the objective of generating attractive, long-term, risk-adjusted returns. Each of the Investment Committee Members brings a unique investment perspective and skill-set by virtue of their complementary collective experiences as both debt and equity investors.

Proactive Sourcing Platform. We take a proactive, hands-on, and creative approach to investment sourcing. Our disciplined origination process includes proprietary tools and resources and employs a nationalsourcing platform with a regional focus. With offices in Boston, Chicago, Dallas, Los Angeles and New York, the Investment Committee Members have a deep and diverse relationship network in the debt capital and private equity markets. These activities and relationships provide an important channel through which we generate investment opportunities consistent with our investment strategy.

Significant institutional expertise and brand recognition gained from investing over $2 billion in over 100 companies between June 2009 and December 31, 2017, across our direct lending credit strategy. We have developed the institutional knowledge and operational infrastructure required to successfully achieve our investment objectives. We benefit from proprietary deal flow from strong relationships with sponsors cultivated over eight years of doing business in the middle market. Our comprehensive underwriting methodology and monitoring processes have been implemented across all five regional offices. Additionally, the Investment Committee Members are supported by an experienced operational and administrative team.


Relationship with THL Partners. We are managed by THL Credit Advisors, the credit affiliate of THL Partners. As such, we have access to the relationship network and industry knowledge of THL Partners to enhance transaction sourcing capabilities. This also provides us with the opportunity to consult with investment team from THL Partners on specific industry issues, trends and other complementary matters.

Investments teams with a regional focus set up in Industry Verticals. We take a proactive, hands-on, and creative approach to investment sourcing. Our disciplined origination process includes proprietary tools and resources and employs a national platform with a regional focus. With offices in Boston, Chicago, Dallas, Los Angeles and New York, and Los Angeles, we have a deep and diverse relationship network. network in the debt capital and private equity markets. These activities and relationships provide an important channel through which THL Credit generates investment opportunities consistent with its investment strategy. We have activities and relationships with private equity sponsors, investment bankers, middle market senior lenders, commercial bankers (national, regional and local), lawyers, accountants and business brokers. We actively utilize these activities, relationships and networks to source and execute attractive investments, and maintain a database and set of reports where the details of all potential investment opportunities are tracked. Further, THL Credit believes the investment history and long-standing reputation of the Investment Committee Members provides THL Credit an early look at new investment opportunities.

Given our five-office footprint, we are closer to smaller, regional sponsors and have cultivated deep relationships with these private equity firms. In many cases, regional sponsors prefer to partner with local lenders. Once an investment opportunity is sourced by one of our fives offices, the opportunity is transitioned to a lead underwriter while the individual who originated the opportunity remains closely involved in a relationship management capacity. We cover threefour primary industry verticals: Business & Financial Services, (New York), Consumer, & Healthcare (Boston, Dallas, Chicago and Los Angeles) and Information Services & Media (Los Angeles).Media. Given our emphasis on threefour primary industry verticals, we have a strong preference for industry or sector-focused funds and/or sponsors who specialize in only several sectors as opposed to generalist private equity firms. Many middle market sponsors do not staff an internal capital markets resource (i.e., one who maintains a database and network of debt financing partners/arrangers); as such, a sponsor’s deal team leader without this resource is directly responsible for arranging debt financing as part of his/her deal process on a case-by-case basis. Middle market sponsors with this profile appreciate the value proposition of partnering with a trusted, local relationship and respected lender with deep domain expertise.

Significant institutional expertise and brand recognition gained from investing approximately $3.6 billion in 158 companies between June 2009 and December 31, 2019, across our direct lending credit strategy. We have developed the institutional knowledge and operational infrastructure required to successfully achieve our investment objectives. We benefit from proprietary deal flow from strong relationships with sponsors cultivated over ten years of doing business in the middle market. Our comprehensive underwriting methodology and monitoring processes have been implemented across all five regional offices. Additionally, the Investment Committee Members are supported by an experienced operational and administrative team.

10


Relationship with tradable credit strategy of FEAC. Our underwriting team is centrally located in Chicago alongside the investment professionals of our tradable credit strategy creating an open, collaborative and centralized credit culture.  We regularly collaborate with the tradable credit industry experts which has created significant synergies and idea generation.

Selecting

Selecting investments to pursue requires us to have an employable investment philosophy, know our key metrics, have a process to consistently measure those metrics, and implement a repeatable underwriting process that enables our investment committee to make well-reasoned decisions.

Investment Philosophy

Our investment philosophy focuses on capital preservation, relative value, and establishing close relationships with portfolio companies. It is our expectation that this multifaceted focus should generate consistent, attractive, risk-adjusted returns coupled with low volatility.

Capital Preservation. We believe that the key to capital preservation is comprehensive and fundamental credit analysis. We take a long term view of our investments and portfolio with the perspective that most of our investments may need to endure through economic cycles. We refrain from market timing and generally do not enter into investments with the sole intention of realizing short term gains based on changes in market prices. However, we will not hesitate to sell an investment if we believe that it is deteriorating in value and that more recovery will be obtained by selling rather than holding the investment.

Relative Value. Relative value is an essential part of every investment decision. Relative value is determined in a variety of ways including comparisons to other opportunities available in the same asset class and with portfolio companies in the same or similar industries. Relative value is also analyzed across asset classes (senior vs. subordinate, secured vs. unsecured, debt vs. equity) to ensure that the return of a potential investment is appropriate relative to its position in the capital structure.

Key Investment Metrics

Our value-oriented investment philosophy is primarily focused on maximizing yield relative to risk. Upon identifying a potential opportunity, we perform an initial screen to determine whether pursuing intensive due diligence is merited. As part of this process, we have identified several criteria we believe are important in evaluating and investing in prospective portfolio companies. These criteria provide general guidelines for our investment decisions. However, each prospective portfolio company in which we choose to invest may not meet all of these criteria.


Value orientation/positive cash flow. Our investment philosophy places a premium on fundamental credit analysis and has a distinct value orientation. We will generally focus on companies in which we can invest at relatively low multiples of operating cash flow and that are profitable at the time of investment on an operating cash flow basis. Although we obtain liens on collateral when appropriate and available, we are primarily focused on the predictability of future cash flow. We generally do not intend to invest in start-up companies or companies with speculative business plans.

Seasoned management with significant equity ownership. Strong, committed management teams are important to the success of an investment and we focus on companies where strong management teams are either already in place or where new management teams have been identified. Additionally, we generally require the portfolio companies to have in place compensation provisions that appropriately incentivize management to succeed and to act in our interests as investors.

11


Strong competitive position. We seek to invest in companies that have developed competitive advantages and defensible market positions within their respective markets, provide a needed product or service and are well positioned to capitalize on growth opportunities.

Exit strategy. We seek companies that we believe will generate consistent cash flow to repay our loans and reinvest in their respective businesses. We expect such internally generated cash flow in portfolio companies to be a key means by which we exit from our investments over time. In addition, we invest in companies whose business models and expected future cash flows offer attractive exit possibilities for the equity component of our returns. These companies include candidates for strategic acquisition by other industry participants and companies that may repay our investments through an initial public offering of common stock or another capital market transaction.

Due Diligence and Investment Process

We employ a rigorous and disciplined underwriting and due diligence process. Our process includes a comprehensive understanding of a portfolio company’s industry, market, operational, financial, organizational and legal position and prospects. In addition to our own analysis, we frequently use the service of third parties (either those of the sponsor, if applicable, or those which we retain) for quality of earnings reports, environmental diligence, legal reviews, industry and customer surveys, and background checks. We conduct thorough reference and background checks on senior management for all investments, including, but not limited to reference calls to several constituencies including senior management of past employers, business associates, customers, industry experts, such as equity research analysts and, when appropriate, competitors. All of our underwriting teams operate from our Chicago office, which results in greater collaboration and centralization of the overall underwriting process.

We seek portfolio companies that have proven management teams that have a vested interest in the company in the form of a meaningful level of equity ownership, that generate stable and predictable cash flow, and whose market position is defensible. We invest in companies with the expectation that we will own the investment through a complete business cycle, and possibly a recession, and we determine the appropriate amount of debt for the company accordingly. In addition, we view a sale of the company which might result in a refinancing of our investment as a possibility but not an expectation. Our intention is to craft strong and lender-friendly credit agreements with covenants, events of default, remedies and inter-creditor agreements being an integral part of our legal documents.

Our due diligence typically includes the following elements (although not all elements necessarily form part of every due diligence project):

Portfolio Company Characteristics: key levers of the business including a focus on drivers of cash flow and growth; revenue visibility; customer and supplier concentrations; historical revenue and margin trends; fixed versus variable costs; free cash flow analysis; portfolio company performance in view of industry performance; and sensitivity analysis around various future performance scenarios (with a focus on downside scenario analysis);


Industry Analysis: including the portfolio company’s position within the context of the general economic environment and relevant industry cycles; industry size and growth rates; competitive landscape; barriers to entry and potential new entrants; product position and defensibility of market share; technological, regulatory and similar threats; and pricing power and cost considerations;

Management: including the quality, breadth and depth of the portfolio company’s management; track record and prior experience; background checks; reputation; compensation and equity incentives; corporate overhead; motivation; and interviews with management, employees, customers and vendors;

12


Financial Analysis: an understanding of relevant financial ratios and statistics, including various leverage, liquidity, free cash flow and fixed charge coverage ratios; impact on ratios in various future performance scenarios and comparison of applicable ratios to industry competitors; satisfaction with the auditor of the financial statements; and quality of earnings analysis;

Capital Structure: diverse considerations regarding leverage (including understanding seniority and leverage multiples); ability to service debt; collateral and security protections; covenants and guarantees; equity investment amounts and participants (where applicable); and review of other significant structural terms and pertinent legal documentation; and,

Collateral and Enterprise Value: analysis of relevant collateral coverage, including assets on a liquidation basis and enterprise value on a going concern basis; matrix analysis of cash flow and valuation multiples under different scenarios along with recovery estimates; and comparison to recent transaction multiples and valuations.

Underwriting Process

We employ an extensive due diligence approach tailored to each particular investment opportunity. To begin, we review the information memorandum that the company presenting the investment opportunity or its intermediary has prepared, and discuss the opportunity at a high level with the company’s management team, the sponsor or the intermediary, as applicable. Based on that initial high-level review, the investment team submits a customized due diligence questionnairesquestionnaire request to the company or intermediary. Sometimes the company or intermediary responds directly with materials, and other times there is an online data room that the investment team is invited to review. If the investment opportunity involves a sponsor that has performed a diligence review of the company, the investment team reviews the sponsor’s due diligence reports and analyses. The investment team supplements the document review with phone calls and meetings with the intermediary, sponsor and company’s management team, as applicable. Members of the investment team may also speak with business contacts who are industry experts who provide color on industry and market trends, without discussing the specific investment opportunity. Such industry experts may include employees of THL Partners or their portfolio companies, and persons in THL Credit Advisors’ and THL Partners’FEAC’s vast network of business contacts. Members of the investment team build a preliminary financial model and review financial statements as part of the analysis on whether the opportunity is attractive.

If the investment team believes the opportunity to be compelling or worth further discussion with the larger group, it will prepare a screening memo outlining the opportunity, including a company overview, situation overview, financial summary, investment thesis, risk factors and recommendations for next steps. The screening memo will be reviewed and discussed by all investment professionals (including the investment committee). Members of the investment committee in particular will ask detailed questions about the investment opportunity of the investment team. While no formal vote of the investment committee occurs at this stage, if any member of the investment committee expresses significant concerns about the investment opportunity then the investment team will be unlikely to proceed further.

During such discussions, the investment team will compile diligence questions raised by the larger group, and formulate a strategy for engaging outside consultants, legal and financial advisors and additional industry experts, as needed.


Following such a discussion, if the investment professionals (including the investment committee) believe the opportunity to be compelling, the investment team will then pursue the next stages of diligence and draft a term sheet or initial indication of interest when appropriate. Such documentation will then be presented to the sponsor or intermediary, as appropriate, and shared with the company.

If the investment team decides that the opportunity offers an attractive risk-adjusted return and we are competitively positioned to be awarded the deal, it will begin to work towards final approval by the investment committee by performing confirmatory due diligence. As part of this process, members of the investment team will conduct, among others, in-person meetings with management, in-depth review of historical financial data, thorough reviews of loan documents and material contracts as well as research relating to the company’s industry, customers, suppliers and competitors.

THL Credit Advisors’13


FEAC’s in-house counsel will engage outside legal counsel for the opportunity, as well as industry-specific consultants, if appropriate, and accountants. If the investment opportunity involves a sponsor, the investment team may coordinate with the sponsor on engaging such consultants and accountants, and if the investment opportunity involves a co-investor, the investment team will coordinate with the co-investor on engaging all such advisors. Legal counsel will perform legal due diligence, the accountants will perform accounting due diligence, including a quality of earnings report if one does not yet exist, and the industry-specific consultants will diligence various areas such as regulatory restrictions, specific vendor or customer relationships and background checks on the management team.

The investment team will then present its complete findings in the form of a comprehensive memo to the investment committee and ask for official approval of the proposed investment.

Investment Committee

The purpose of the investment committee is to evaluate and approve, as deemed appropriate, all investments by us. The committee process is intended to bring the diverse experience and perspectives of the committee’s members to the analysis and consideration of every investment. The committee also serves to provide investment consistency and adherence to THL Credit Advisors’FEAC’s investment philosophies and policies. The investment committee also determines appropriate investment sizing and suggests ongoing monitoring requirements.

In addition to reviewing investments, the investment committee meetings serve as a forum to discuss credit views and outlooks. Potential transactions and investment sourcing are also reviewed on a regular basis. Members of our investment team are encouraged to share information and views on credits with the investment committee early in their analysis. This process improves the quality of the analysis and assists the deal team members to work more efficiently.

Each transaction is presented to the investment committee in a formal written report. Each potential sale or exit of an existing investment is also presented to the investment committee. Our investment committee currently consists of Christopher J. Flynn, Terrence W. Olson, W. Montgomery Cook, James R. Fellows and Howard H. Wu. To approve a new investment, or to exit or sell an existing investment, the consent of a majority of the members of the committee is required.

Structuring

Our approach to structuring involves us choosing the most appropriate variety of securities for each particular investment; and negotiating the best and most favorable terms.

Investment Structure

In order to achieve our investment objective, we invest primarily in directly originated first lien senior secured loans, including unitranche investments. In certain instances, we also make second lien loans and subordinated, or mezzanine, debt investments, which may include an associated equity component such as


warrants, preferred stock or similar securities, and direct equity investments. Typically, our investments will be approximately $10$5 million to $35$25 million of capital per transaction and have maturities of five to seven years. In determining whether a prospective investment satisfies our investment criteria, we generally seek a high total return potential on a risk-adjusted basis, although there can be no assurance we will find investments satisfying that criterion or that any such investments will perform in accordance with expectations.

14


We generally do not intend to invest in startup companies, operationally distressed situations or companies with speculative business plans. In addition, we may invest up to 30% of our portfolio in opportunistic investments which will be intended to diversify or complement the remainder of our portfolio and to enhance our returns to stockholders. These investments may include high yield bonds, private equity investments, investments in financing companies, securities of public companies that are broadly traded and securities of non-U.S. companies. We expect that these public companies generally will have debt securities that are non-investment grade.

Once we have determined that a prospective portfolio company is suitable for investment, we will work with the management of that portfolio company and its other capital providers, including, as applicable, senior, junior, and equity capital providers, to structure an investment. We will negotiate among these parties to agree on how our investment is expected to perform relative to the other capital in the portfolio company’s capital structure. Investments will include stringent structural and credit protections. The legal review process and documentation will be of paramount importance. Internal counsel of THL Credit AdvisorsFEAC will be closely involved in every investment that we make. Investment professionals working with internal counsel drive the principal negotiation of legal terms in connection with the issuance of term sheets. They continue to be involved in negotiations, along with outside counsel who lead the transactions, throughout the legal documentation process. This involvement on each transaction will provide consistent structural and credit protections across investments.

Security types we invest in include:

First Lien Senior Secured Loans We invest in first lien or senior secured loans, and expect such loans to have terms of three to seven years. A first-lien loan is typically senior on a lien basis to other liabilities in the issuer’s capital structure and has the benefit of a first-priority security interest in assets of the issuer. The security interest ranks above the security interest of any second-lien lenders in those assets. Our first-lien loans may include stand-alone first-lien loans, “last out” unitranche loans, split-collateral loans, and secured corporate bonds with similar features to these categories of first-lien loans.

Stand-alone first-lien loans. Stand-alone first-lien loans are traditional first-lien loans. All lenders in the facility have equal rights to the collateral that is subject to the first-priority security interest.

“Last out” unitranche loans. The “last out” tranche in a unitranche facility is subject to a waterfall that provides that the “first-out” tranche will be paid out prior to the “last-out” tranche in the event of certain trigger events which customarily would include an enforcement action against collateral. Further, the “last-out” tranche in a unitranche facility may provide certain agreements with respect to the allocation of interest and amortization payments among the tranches. These arrangements may be set forth in an “agreement among lenders,” and/or in the underlying credit agreement, which provides lenders with “first out” and “last out” payment streams based on a single lien on the collateral. Since the “first out” lenders generally have priority over the “last out” lenders for receiving payment under certain specified events of default, or upon the occurrence of other triggering events under intercreditor agreements or agreements among lenders, the “last out” lenders bear a greater risk and, in exchange, receive a higher effective interest rate, through arrangements among the lenders, than the “first out” lenders or lenders in stand-alone first-lien loans.

“Split Collateral” loans are credit facilities in which the lenders have a first lien on certain assets and a second lien on other assets. Customarily, one credit facility enjoys a first lien on fixed assets such as equipment and real estate and a second lien on cash and accounts receivable and another credit facility, customarily a working capital facility, has a first lien on cash and accounts receivable and a second lien other assets. Agents on behalf of each credit facility customarily enter into an intercreditor agreement which sets forth each agent’s priority collateral and governs when among the two agents such agent may exercise certain rights and remedies.


15


Second Lien Loans We structure our second lien investments as secured loans with a second priority lien on the assets of the portfolio company. We obtain security interests in the assets of the portfolio company that serve as collateral in support of the repayment of such loans. This collateral serves as collateral in support of the repayment of these loans. Second lien loans may provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until loan maturity, although there can be no assurance we will find investments providing for such amortization.

Mezzanine Loans We structure our subordinated, or mezzanine investments, primarily as unsecured, subordinated loans that provide for relatively high, fixed interest rates that will provide us with current interest income. Generally, mezzanine loans rank subordinate in priority of payment to senior debt, such as senior bank debt, and are often unsecured. However, mezzanine loans rank senior to common and preferred equity in a borrowers’ capital structure. Mezzanine loans typically have interest-only payments in the early years, with amortization of principal deferred to the later years and may include an associated equity component such as warrants, preferred stock or other similar securities. The warrants associated with mezzanine loans are typically detachable, which allows lenders to receive repayment of their principal on an agreed amortization schedule while retaining their equity interest in the borrower. Also, in some cases our mezzanine loans will be collateralized by a subordinated lien on some or all of the assets of the borrower. Typically, our mezzanine loans will have maturities of five to ten years. In determining whether a prospective mezzanine loan investment satisfies our investment criteria, we generally seek a high total return potential, although there can be no assurance we will find investments satisfying that criterion or that any such investments will perform in accordance with expectations.

Logan JV We have invested in Logan JV, which as of December 31, 20172019 consisted of a portfolio of loans to 110131 different borrowers in industries similar to the companies in our portfolio. Logan JV invests primarily in lower yielding broadly syndicated and directly originated debt securities that are secured by a first lien on some or all of the issuer’s assets, including traditional senior debt and any related revolving or similar credit facility. This is generally the same collateral as our senior secured loans. See Management’s“Management’s Discussion and Analysis of Financial Condition and Results of Operation—THL Credit Logan JV LLCLLC” and the financial statements attached as an exhibit hereto.

Investment Terms

We tailor the terms of each investment to the facts and circumstances of the transaction and the prospective portfolio company, negotiating a structure that protects our rights and manages our risk while creating incentives for the company to achieve its business plan and improve its profitability. We seek to limit the downside potential of our investments by:

requiring a total return on our investments (including both interest and potential equity appreciation) that compensates us for credit risk; and

negotiating covenants in connection with our investments that afford our portfolio companies as much flexibility in managing their businesses as possible, consistent with preservation of our capital. Such restrictions may include affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or rights to a seat on the board under some circumstances or participation rights. The intention will be to craft strong and investor-friendly agreements with covenants, events of default, remedies and intercreditor agreements, if applicable, being an integral part of such documents.

Our investments may include equity features, such as warrants or options to buy a minority interest in the portfolio company. Any warrants we receive with our debt securities generally require only a nominal cost to exercise, and thus, as a portfolio company appreciates in value, we may achieve additional investment return from this equity interest. We may structure the warrants to provide provisions protecting our rights as a minority interest holder, as well as puts, or rights to sell such securities back to the company, upon the occurrence of specified events. In many cases, we also obtain registration rights in connection with these equity interests, which may include demand and “piggyback” registration rights.


16


Supervising

Supervision of our investments involves employing active monitoring methods; and developing strong underlying management teams at each portfolio company.

Monitoring

We employ the use of board observation andand/or information rights, regular dialogue with company management and sponsors, and detailed internally generated monitoring reports to actively monitor performance. Additionally, we have developed a monitoring template that promotes compliance with these standards and that is used as a tool to assess investment performance relative to plan.

As part of the monitoring process, the Advisor assesses the risk profile of each of our investments and assigns each portfolio investment a score of a 1, 2, 3, 4 or 5.

The revised investment performance scores, or IPS, are as follows:

1 – The portfolio investment is performing above our underwriting expectations.

2 – The portfolio investment is performing as expected at the time of underwriting. All new investments are initially scored a 2.2

3 – The portfolio investment is operating below our underwriting expectations and requires closer monitoring. The company may be out of compliance with financial covenants, however, principal or interest payments are generally not past due.

4 – The portfolio investment is performing materially below our underwriting expectations and returns on our investment are likely to be impaired. Principal or interest payments may be past due, however, full recovery of principal and interest payments are expected.

5 – The portfolio investment is performing substantially below expectations and the risk of the investment has increased substantially. The company is in payment default and the principal and interest payments are not expected to be repaid in full.

For purposes of clarity, underwriting as referenced herein may be redeterminedre-determined after the initial investment as a result of a transformative credit event or other material event whereby such initial underwriting is deemed by the Advisor to be no longer appropriate for the purpose of assessing investment performance relative to plan. For any investment receiving a score of a 3 or lower THL Credit AdvisorsFEAC will increase their level of focus and prepare regular updates for the investment committee summarizing current operating results, material impending events and recommended actions.


17


Our Advisor monitors and, when appropriate, changes the investment scores assigned to each investment in our portfolio. In connection with our investment valuation process, the Advisor and board of directors review these investment scores on a quarterly basis. Our average portfolio company investment score was 2.242.17 and 2.362.05 at December 31, 20172019 and December 31, 2016,2018, respectively. The following is a distribution of the investment scores of our portfolio investments at December 31, 20172019 and 20162018 (in millions):

 

 

December 31, 2017

 

 

December 31, 2016

 

 

December 31, 2019

 

 

December 31, 2018

 

Investment Score

 

Amortized

Cost

 

 

% of Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

based on FV

 

 

Amortized

Cost

 

 

% of Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

based on FV

 

 

Amortized

Cost

 

 

% of

Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of

Total

Portfolio

based on

FV

 

 

Amortized

Cost

 

 

% of

Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of

Total

Portfolio

based on

FV

 

1(a)

 

$

63.1

 

 

 

9.9

%

 

$

69.4

 

 

 

11.4

%

 

$

48.5

 

 

 

7.3

%

 

$

62.9

 

 

 

9.4

%

 

$

48.5

 

 

 

11.0

%

 

$

50.8

 

 

 

13.2

%

 

$

122.7

 

 

 

22.7

%

 

$

132.6

 

 

 

26.9

%

2(b)

 

 

436.1

 

 

 

68.1

%

 

 

437.9

 

 

 

71.9

%

 

358.1

 

 

 

53.4

%

 

 

364.6

 

 

 

54.5

%

 

 

250.8

 

 

 

56.7

%

 

 

239.8

 

 

 

62.5

%

 

 

242.1

 

 

 

44.9

%

 

 

232.7

 

 

 

47.1

%

3(c)

 

 

69.4

 

 

 

10.8

%

 

 

60.7

 

 

 

10.0

%

 

 

237.0

 

 

 

35.3

%

 

 

219.6

 

 

 

32.8

%

 

 

103.9

 

 

 

23.5

%

 

 

78.4

 

 

 

20.4

%

 

 

135.0

 

 

 

25.0

%

 

 

109.2

 

 

 

22.1

%

4(d)

 

 

28.4

 

 

 

4.4

%

 

 

20.0

 

 

 

3.3

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

5(e)

 

 

43.4

 

 

 

6.8

%

 

 

20.7

 

 

 

3.4

%

 

 

27.0

 

 

 

4.0

%

 

 

22.1

 

 

 

3.3

%

 

 

39.0

 

 

 

8.8

%

 

 

15.1

 

 

 

3.9

%

 

 

39.8

 

 

 

7.4

%

 

 

19.2

 

 

 

3.9

%

Total

 

$

640.4

 

 

 

100.0

%

 

$

608.7

 

 

 

100.0

%

 

$

670.6

 

 

 

100.0

%

 

$

669.2

 

 

 

100.0

%

 

$

442.2

 

 

 

100.0

%

 

$

384.1

 

 

 

100.0

%

 

$

539.6

 

 

 

100.0

%

 

$

493.7

 

 

 

100.0

%

 

(a)

As of December 31, 20172019 and December 31, 20162018, Investment Score “1”, based upon fair value, included $0.0$5.1 million and $20.2$30.6 million, respectively, of loans to companies in which we also hold equity securities.

(b)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “2”, based upon fair value, included $147.3$17.2 million and $110.7$47.2 million, respectively, of loans to companies in which we also hold equity securities.

(c)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “3”, based upon fair value, included $48.9$74.1 million and $95.6$65.8 million, respectively, of loans to companies in which we also hold equity securities.

(d)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “4”, based upon fair value, included no loans to companies in which we also hold equity securities.

(e)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “5”, based upon fair value, included $12.6$8.3 million and $12.4$18.7 million, respectively, of loans to companies in which we also hold equity securities.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when it is no longer probable that principal or interest will be collected. However, we may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2017,2019, we had loans on non-accrual status with an amortized cost basis of $56.3$36.0 million and a fair value of $21.0$15.1 million. For the year ended December 31, 2017, loans from two additional issuers were put on non-accrual status with one existing loan coming off non-accrual status as part of a realization of the investment. As of December 31, 2016,2018, we had loans on non-accrual status with an amortized cost basis of $13.8$38.0 million and fair value of $6.9$18.1 million. The decrease in loans on non-accrual status is attributable in part to our exit of certain non-accrual loans. For additional information, please refer to the Consolidated Schedules of Investments as of December 31, 2019 and 2018. Once a loan is placeplaced on non-accrual, our Advisor takes steps to maximize recovery on our investment, including through restrictingrestructuring or disposition of our positions. We record the reversal of any previously accrued income against the same income category reflected in the Consolidated Statements of Operations.

Investment management agreementManagement Agreement

THLFirst Eagle Alternative Credit Advisors serves as our investment adviser. THL Credit AdvisorsFEAC is registered as an investment adviser under the Advisers Act. Subject to the overall supervision of our board of directors, THL Credit AdvisorsFEAC manages the day-to-day operations of, and provideprovides investment advisory and management services to, THL Credit, Inc. The address of THL Credit AdvisorsFEAC is 100 Federal Street, 31st Floor, Boston, Massachusetts 02110.

The Transaction resulted in a change of control of the Advisor and an assignment of the prior amended and restated investment management agreement between the Company and the Advisor (the “prior amended and restated investment management agreement”) such that it terminated automatically by its terms. On January 31, 2020, the Advisor and the Company entered into an interim investment management agreement (“interim investment management agreement”), that includes substantially the same terms as the prior amended and restated investment management agreement.

18


Under the terms of our interim investment management agreement, THL Credit Advisors:FEAC:

determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;


identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and

identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and

closes, monitors and administers the investments we make, including the exercise of any voting or consent rights.

THL Credit Advisors’FEAC’s services under the interim investment management agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to us are not impaired.

Pursuant to our interim investment management agreement, we pay THL Credit AdvisorsFEAC is entitled to a fee for investment advisory and management services consisting of a base management fee and a two-part incentive fee. The compensation paid under the interim investment management agreement will be held in an interest-bearing escrow account. If our stockholders approve a new investment management agreement with FEAC prior to the termination of the interim investment management agreement, the amount in the escrow account (including the interest earned) will be paid to FEAC. If our stockholders do not approve a new investment management agreement with FEAC prior to the termination of the interim investment management agreement, FEAC will be paid, out of the escrow account, the lesser of (1) any costs incurred in performing under this interim investment management agreement (plus interest earned on that amount while in escrow); or (2) the total amount in the escrow account (plus interest earned).

Management Fee

TheEffective June 14, 2019, our stockholders approved the prior amended and restated investment management agreement, pursuant to which the base management fee is calculated at an annual rate of 1.0% of our gross assets payable quarterly in arrears on a calendar quarter basis, which is still the case under the interim investment management agreement. Commencing April 1, 2019, the Advisor waived base management fees in excess of 1.0% per annum. Prior to June 14, 2019, the contractual base management fee was calculated at an annual rate of 1.5% of our gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of the Company’s assets without deduction for any liabilities. The base management fee is calculated based on the value of the Company’s gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.

For the years ended December 31, 2019, 2018 and 2017, 2016 and 2015, THL Credit AdvisorsFEAC earned base management fees of $6.0 million, $9.0 million and $10.4 million, $11.0net of management fees waived of $0.5 million, $0 and $11.8 million,$0, respectively, from us.

Incentive Fee

The incentive fee consists of two components as described in detail below: incentive fee on Net Investment Income

On November 7, 2017, we announced that we had accepted the Advisor’s proposal to irrevocably waive the receipt of incentive fees related to net investment income that it would otherwise be entitled to receive under the investment management agreement, for the period commencingand incentive fee on July 1, 2017 and ending on December 31, 2017. Such waived incentive fees will not be subject to recoupment.capital gains. The two components are determined independent of each other.

Subsequently, weWe accepted the Advisor’s proposal to waive 100% of the incentive fees accrued for the period commencing on January 1, 2018 and ending on December 31, 2018 (such waiver, “Incentive2019 (“Incentive Fee Waiver”). Such waived incentive fees shall not be subject to recoupment.

Further, commencing January 1, 2018, we accepted Additionally, if, at any time during the Advisor’s proposal to calculatefiscal year 2020, the incentive fee on net investment income in a manner intended to reduce the future amount of anyaggregate incentive fees and more closely align our incentive fee arrangement withon Net Investment Income on a quarterly basis, as calculated based on the performance ofinterim investment management agreement, described herein as the Company. Below is a description of how we will calculate the Advisor’s incentive fee on net investment income under this new arrangement as well as a description of the calculation under the original arrangement.

NewReduced Incentive Fee on Net Investment Income is greater than the aggregate incentive fees on such applicable quarter, as calculated based on the incentive fee formula as reflected in the original investment management agreement prior to giving effect to the June 14, 2019 amendment (the “original investment management agreement”), the Advisor will waive such excess.

Commencing19


Incentive Fee on Net Investment Income as of January 1, 2018, we will calculate2020

On June 14, 2019, our shareholders approved the prior amended and restated investment management agreement that modified the incentive fee on net investment income as indicated below (“Reduced Incentive Fee on Net Investment Income”) and waive such portion of, which is still the case under the interim investment management agreement. The Reduced Incentive Fee on Net Investment Income that is in excess of the incentive fee on net investment income as set forth in the investment management agreement that the Advisor would otherwise be entitled to receive. In order to ensure that we will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, we will, at the end of each quarter, also calculate the incentive fee on net investment income owed by us to the Advisor based on the formula in place prior to January 1, 2018 effect to the waiver (“Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement”). If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2018, would be greater than the aggregate fees on a cumulative basis, as calculated based on the Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement, the Advisor shall only be entitled to the lesser of those two amounts. See the section Incentive Fee on Net Investment Income Calculated Prior to the Fee Waiver Agreement for the details of the calculation under the investment management agreement.


On January 1, 2018, the Reduced Incentive Fee on Net Investment Income will be calculated by reference to the most recent trailing twelve quarter period or, if shorter, the number of quarters that have occurred since January 1, 2018 (“Trailing Twelve Quarter Period”), rather than on the standalone quarterly basis as set forth in the original investment management agreement. Specifically, the net investment income component will be calculated, and payable, quarterly in arrears at the end of each calendar quarter by reference to our aggregate preincentive fee net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2018).  PreincentivePre-incentive fee net investment income is expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable calendar quarter comprising of the relevant Trailing Twelve Quarters.Quarter Period. The hurdle amount for incentive fee based on preincentivepre-incentive fee net investment income will continuecontinues to be determined on a quarterly basis and equal to 2.0% (which is 8.0% annualized) but shall beis multiplied by the net asset value attributable to our common stock at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve QuartersQuarter Period (also referred to as “minimum income level”). The hurdle amount will be calculated after making appropriate adjustments for subscriptions (which includes all issuances by us of shares of our common stock, including issuances pursuant to ourits dividend reinvestment plan) and distributions that occurred during the relevant Trailing Twelve Quarters.Quarter Period.

The calculation of preincentivepre-incentive fee net investment income shall continuecontinues to mean interest income, amortization of original issue discount, commitment and origination fees, dividend income and any other income (including any other fees, such as, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under our administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Furthermore, preincentivepre-incentive fee net investment income will continuecontinues to include, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.

The incentive fee based on preincentivepre-incentive net investment income for each quarter will be determined as follows:

The Investment Advisor receives no incentive fee for any calendar quarter in which our preincentivepre-incentive fee net investment income does not exceed the minimum income level.

Subject to the Incentive Fee Cap below,(as defined below), the Advisor receives 100% of our preincentivepre-incentive fee net investment income for the Trailing Twelve Quarters with respect to that portion of the preincentivepre-incentive net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) (also referred to as the “catch-up” provision); and

20.0%17.5% of our preincentivepre-incentive fee net investment income, if any, greater than 2.5% (10.0% annualized) for the Trailing Twelve Quarters.Quarter Period.

The amount of the incentive fee on preincentivepre-incentive net investment income that will be paid for a particular quarter will equal the excess of the incentive fee so calculated minus the aggregate incentive fees on preincentivepre-incentive net investment income that were paid in respect of the eleven calendar quarters (or if shorter, the appropriate number of quarters that have occurred since January 1, 2018) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The foregoing incentive fee will beis subject to an Incentive Fee Cap (as defined below). The “IncentiveIncentive Fee Cap”Cap for any quarter is an amount equal to (a) 20%17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters,Quarter Period, minus (b) the aggregate incentive fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.Quarter Period. “Cumulative Net Return” means (x) preincentivepre-incentive fee net investment income in respect of the relevant Trailing Twelve QuartersQuarter Period minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve


Quarters.20


Quarter Period. If, in any quarter, the Incentive Fee Cap is zero or a negative value, we will pay no incentive fee based on income to ourthe Advisor for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on pre-incentive net investment income that is payable to ourthe Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an incentive fee based on preincentivepre-incentive fee net investment income to ourthe Advisor equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee based on preincentivepre-incentive fee net investment income that is payable to ourthe Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an incentive fee based on income to ourthe Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net “Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

ForAdditionally, if, at any time during the avoidance of doubt,fiscal year 2020, the purpose ofaggregate incentive fees on a quarterly basis, as calculated based on the interim investment management agreement, described herein as the Reduced Incentive Fee on Net Investment Income is to reducegreater than the aggregate incentive fees payable to Advisor by us, effective as of January 1, 2018. In order to ensure that we will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, we will, at the end of eachsuch applicable quarter, also calculate the incentive fee on net investment income owed by us to Advisor based on the formula in place prior to January 1, 2018. If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the incentive fee formula as reflected in place after January 1,the original investment management agreement, the Advisor will waive such excess.

For the year ended December 31, 2019, we incurred no incentive fee related to ordinary income under the new calculation.

For the year ended December 31, 2018, after givingwe would have incurred $2.6 million of incentive fees related to ordinary income under the new calculation. These fees were calculated based on the incentive fee rate of 20.0% which was in effect tothrough June 14, 2019, the Incentive Fee Waiver, would bedate when a reduced rate of 17.5% was approved by the shareholders. These fees under the new formula were greater than the aggregate fees on a cumulative basis asthan the fees calculated based on the formula as in place prior to January 1, 2018,effect under the Advisor shall only be entitled tooriginal investment management agreement and therefore, the lesser of those two amounts until such timefees under the old formula were reflected as an expense as well as a corresponding waiver in the requisite number of shareholders approve such amended incentive fee calculation.same amount.

The following is a graphical representation of the calculation of the Incentive Fee based on income:

Incentive Fee based on Income

Percentage of Ordinary Income comprising the Incentive Fee based on Income

(expressed as an annualized rate(1) of return on the value of net assets as of the beginning

of each of the quarters included in the Trailing Twelve Quarters)

 

(1)

The Incentive Fee is determined on a quarterly basis but has been annualized for purposes of the above diagram. The diagram also does not reflect the Incentive Fee Cap.

21


Example of Calculation of the Incentive Fee based on Income Assumptions

Assumptions(1)

Quarter 1

Net Asset Value at the start of Quarter 1 = $100.0 million

Quarter 1 Ordinary Income = $6.0 million

Quarter 1 Net Capital Gain = $1.0 million


Quarter 1 Hurdle Amount = $2.0 million (calculated based on an annualized 8.0% hurdle rate)

Quarter 1 Hurdle Amount = $2.0 million (calculated based on an annualized 8.0% hurdle rate)

Quarter 1 Catch-up Amount = $2.5 million (calculated based on an annualized 10.0% rate)

Quarter 2

Net Asset Value at the start of Quarter 2 = $100.0 million

Quarter 2 Ordinary Income = $1.5 million

Quarter 2 Net Capital Gain = $1.0 million

Quarter 2 Hurdle Amount = $2.0 million (calculated based on an annualized 8.0% hurdle rate)

Quarter 2 Catch-up Amount = $2.5 million (calculated based on an annualized 10.0% rate)

Quarter 3

Net Asset Value at the start of Quarter 3 = $100.0 million

Quarter 3 Ordinary Income = $2.0 million

Quarter 3 Net Capital Loss = ($6.0) million

Quarter 3 Hurdle Amount = $2.0 million (calculated based on an annualized 8.0% hurdle rate)

Quarter 3 Catch-up Amount = $2.5 million (calculated based on an annualized 10.0% rate)

Quarter 4

Net Asset Value at the start of Quarter 4 = $100.0 million

Quarter 4 Ordinary Income = $3.5 million

Quarter 4 Net Capital Gain = $3.0 million

Quarter 3 Hurdle Amount = $2.0 million (calculated based on an annualized 8.0% hurdle rate)

Quarter 3 Catch-up Amount = $2.5 million (calculated based on an annualized 10.0% rate)

 

(1)

For illustrative purposes, Net Asset Value is assumed to be $100.0 million as of the beginning of all four quarters and does not give effect to gains or losses in the preceding quarters.

Determination of Incentive Fee based on income

In Quarter 1, the Ordinary Income of $6.0 million exceeds the Hurdle Amount of $2.0 million and the Catch-up Amount of $2.5 million. There are no Net Capital Losses. As a result, an Incentive Fee based on income of $1.2$1.1 million ((100% of $0.5 million) + (20%(17.5% of $3.5 million)) is payable to our Investment AdviserAdvisor for Quarter 1.

22


In Quarter 2, the Quarter 2 Ordinary Income of $1.5 million does not exceed the Quarter 2 Hurdle Amount of $2.0 million, but the aggregate Ordinary Income for the Trailing Twelve Quarters of $7.5 million exceeds the aggregate Hurdle Amount for the Trailing Twelve Quarters of $4.0 million and the aggregate Catch-up Amount for the Trailing Twelve Quarters of $5.0 million. There are no Net Capital Losses. As a result, an Incentive Fee based on income of $300,000$325,000 ($1.51.4 million ((100% of $1.0 million) + (20%(17.5% of 2.5 million)) minus $1.2$1.1 million paid in Quarter 1) is payable to our Investment AdviserAdvisor for Quarter 2.

In Quarter 3, the aggregate Ordinary Income of the Trailing Twelve Quarters of $9.5 million exceeds the aggregate Hurdle Amount for the Trailing Twelve Quarters of $6.0 million and the aggregate Catch-up Amount for the Trailing Twelve Quarters of $7.5 million. However, there is an aggregate Net Capital Loss of ($4.0) million for the Trailing Twelve Quarters. As a result, the Incentive Fee Cap would apply. The Incentive Fee Cap equals $(0.40.5 million), calculated as follows:


(20%17.5% x ($9.5 million minus $4.0 million)) minus $1.5$1.4 million paid in Quarters 1 and 2. Because the Incentive Fee Cap is a negative value, there is no Incentive Fee based on income payable to our Investment AdviserAdvisor for Quarter 3.

In Quarter 4, the aggregate Ordinary Income of the Trailing Twelve Quarters of $13.0 million exceeds the aggregate Hurdle Amount for the Trailing Twelve Quarters of $8.0 million and the aggregate Catch-up Amount for the Trailing Twelve Quarters of $10.0 million. The calculation of the Incentive Fee based on income would be $1.1 million ($2.62.5 million (100% of $2.0 million) + (20%(17.5% of $3.0 million) minus $1.5$1.4 million paid in Quarters 1 and 2). However, there is an aggregate Net Capital Loss of ($1.0) million for the Trailing Twelve Quarters. As a result, the Incentive Fee Cap would apply. The Incentive Fee Cap equals $900,000$662,500 calculated as follows:

(20%17.5% x ($13.0 million minus $1.0 million)) minus $1.5$1.4 million. Because the Incentive Fee Cap is positive but less than the Incentive Fee based on income of $1.1 million calculated prior to applying the Incentive Fee Cap, an Incentive Fee based on income of $900,000$662,500 is payable to our Investment AdviserAdvisor for Quarter 4.

Prior

Incentive Fee on Net Investment Income Prior to January 1, 2018 Pursuant to the Original Investment Management Agreement

The incentive fee has two components, ordinaryon net investment income and capital gains, calculated as follows:

The ordinary income component is calculated, and payable, quarterly in arrears based on our preincentivepre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The preincentivepre-incentive fee net investment income, which is expressed as a rate of return on the value of our net assets attributable to our common stock, for the immediately preceding calendar quarter, will have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as “minimum income level”). PreincentivePre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under our administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. PreincentivePre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), and accrued income that we have not yet received in cash. The Advisor receives no incentive fee for any calendar quarter in which our preincentivepre-incentive fee net investment income does not exceed the minimum income level. Subject to the cumulative total return requirement described below, the Advisor receives 100% of our preincentivepre-incentive fee net investment income for any calendar quarter with respect to that portion of the preincentivepre-incentive fee net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “catch-up” provision) and 20.0% of our preincentivepre-incentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of our preincentivepre-incentive fee net investment income

23


is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any ordinary income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20% of the amount by which our preincentivepre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up”“catch- up” provision, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the amount, if positive, of the sum of our preincentivepre-incentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation for the then current and 11 preceding calendar quarters. In addition, the portion of such incentive fee that is attributable to deferred interest (sometimes referred to as payment-in-kind interest, or PIK, or original issue discount, or OID) will be paid to THL Credit Advisors,the Advisor, together with interest thereon from


the date of deferral to the date of payment, only if and to the extent we actually receive such interest in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. There is no accumulation of amounts on the hurdle rate from quarter to quarter and accordingly there is no clawback of amounts previously paid if subsequent quarters are below the quarterly hurdle rate and there is no delay of payment if prior quarters are below the quarterly hurdle rate.

Preincentive

Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss, subject to the total return requirement and deferral of non-cash amounts. For example, if we receive preincentivepre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, we will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized and unrealized capital losses. Our net investment income used to calculate this component of the incentive fee is also included in the amount of our gross assets used to calculate the 1.5% base management fee. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

For the year ended December 31, 2019, we would have incurred no incentive fees related to ordinary income under the old calculation.

For the year ended December 31, 2018, we incurred $0.0 million, net of incentive fees waived of $1.7 million, of incentive fees related to ordinary income under the old calculation.  These fees were less on a cumulative basis than the fees calculated based on the formula in place after January 1, 2018, therefore, these fees were booked as an expenses for the period.

For the year ended December 31, 2017, we incurred $2.4 million, net of incentive fees waived of $0.8 million, of incentive fees related to ordinary income.

The following is a graphical representation of the calculation of the income-related portion of the incentive fee:

Quarterly Incentive Fee Based on Net Investment Income

Pre-incentive fee net investment income (expressed as a percentage of the value of net assets)

 

24


Pre-incentive fee net investment income allocateddoes not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss, subject to firstthe total return requirement and deferral of non-cash amounts. For example, if we receive pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, we will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized and unrealized capital losses. Our net investment income used to calculate this component of the incentive fee is also included in the amount of our gross assets used to calculate the 1% base management fee. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

For the years ended December 31, 2017, 2016 and 2015, we incurred $3.2 million, $4.5 million and $11.9 million, net of incentive fees waived of $0.8 million, $0 and $0, respectively, of incentive fees related to ordinary income. As of December 31, 2017 and December 31, 2016, $0.1 million and $2.2 million, respectively, of such incentive fees were currently payable to the Advisor. As of December 31, 2017 and December 31, 2016, $1.0 million and $1.0 million, respectively of incentive fees incurred by us were generated from deferred interest (i.e. PIK, certain discount accretion and deferred interest) and are not payable until such amounts are received in cash.

Pre-incentive fee capital gains allocated to second component of incentive feeIncentive Fee on Capital Gains

The second component of the incentive fee (capital gains incentive fee) is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date). ThisEffective June 14, 2019, this component is equal to 17.5% (prior thereto before giving effect to any waivers was 20.0%) of ourthe Company’s cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year.  The calculation of the capital gains incentive fee has not been modified.  The aggregate amount of any previously paid capital gains incentive fees is subtracted from such capital gains incentive fee calculated. There was no capital gains incentive fee payable to our Advisor under the relevant investment management agreement as of December 31, 20172019 and December 31, 2016.2018.


Payment of our expenses

All investment professionals and staff of THL Credit Advisors,FEAC, when and to the extent engaged in providing investment advisory and management services to us; and the compensation and routine overhead expenses of such personnel allocable to such services (including health insurance, 401(k) plan benefits, payroll taxes and other compensation related matters), are provided and paid for by THL Credit Advisors.FEAC. We bear all other costs and expenses of our operations and transactions, including those relating to:

our organization;

calculating our net asset value and net asset value per share (including the cost and expenses of any independent valuation firm);

expenses, including travel-related expenses, incurred by THL Credit AdvisorsFEAC or payable to third parties in originating investments for the portfolio, performing due diligence on prospective portfolio companies, monitoring our investments and, if necessary, enforcing our rights;

interest payable on debt, if any, incurred to finance our investments;

the costs of future offerings of common shares and other securities, if any;

the base management fee and any incentive management fee;

distributions on our shares;

Administrator Expenses payable under our administration agreement;

transfer agent and custody fees and expenses;

the allocated costs incurred by THL Credit AdvisorsFEAC as our administrator in providing managerial assistance to those portfolio companies that request it;

amounts payable to third parties relating to, or associated with, evaluating, making and disposing of investments;

brokerage fees and commissions;

25


registration fees;

registration fees;

listing fees;

taxes;

independent director fees and expenses;

costs of preparing and filing reports or other documents with the SEC;

the costs of any reports, proxy statements or other notices to our stockholders, including printing costs;

costs of holding stockholder meetings;

our fidelity bond;

directors and officers/errors and omissions liability insurance, and any other insurance premiums;

litigation, indemnification and other non-recurring or extraordinary expenses;

direct costs and expenses of administration and operation, including audit and legal costs;

fees and expenses associated with marketing efforts, including to investors, sponsors and other origination sources;


dues, fees and charges of any trade association of which we are a member; and

dues, fees and charges of any trade association of which we are a member; and

all other expenses reasonably incurred by us or THL Credit AdvisorsFEAC in connection with administering our business, such as the allocable portion of overhead under our administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.

We reimburse THL Credit AdvisorsFEAC for a portion of the costs and expenses incurred by THL Credit AdvisorsFEAC for office space rental, office equipment and utilities deemed allocable to the performance by THL Credit AdvisorsFEAC of its duties under the interim investment management agreement, as well as any costs and expenses incurred by THL Credit AdvisorsFEAC relating to any non-investment advisory, administrative or operating services provided by THL Credit AdvisorsFEAC to us or in the form of managerial assistance to portfolio companies that request it.

THL Credit AdvisorsFEAC may pay amounts owed by us to third party providers of goods or services. We will subsequently reimburse THL Credit AdvisorsFEAC for such amounts paid on our behalf.

Limitation of liability and indemnification

The interim investment management agreement provides that THL Credit AdvisorsFEAC and its officers, directors, employees and affiliates are not liable to us or any of our stockholders for any act or omission by it or its employees in the supervision or management of our investment activities or for any loss sustained by us or our stockholders, except that the foregoing exculpation does not extend to any act or omission constituting willful misfeasance, bad faith, gross negligence or reckless disregard of its obligations under the investment management agreement. The investment management agreement also provides for indemnification by us of THL Credit Advisors’ members,FEAC’s directors, officers, employees, agents and control persons for liabilities incurred by it in connection with their services to us, subject to the same limitations and to certain conditions.

Duration and termination

The interim investment management agreement was approved by our board of directors on March 2, 2018,January 28, 2020, as described further below under “Business—Board Approval of the Investment Advisory Agreement.” Unless terminated earlier as described below, itIt  will remain in effect from year to year if approved annually by our board of directors or byplace until June 29, 2020, unless the affirmative voteCompany receives stockholder approval of the holdersnew investment management agreement prior to the termination date or exemptive relief is sought and obtained from the SEC to extend the term of a majoritythe interim investment management agreement or permit the entrance into an additional interim investment management agreement. Upon receipt of our outstanding voting securities, including, in either case,stockholder approval, by a majority of our directors who are not interested persons. Thethe interim investment management

26


agreement will terminate immediately and the new investment management agreement will automatically terminate in the event of its assignment. The investment management agreement may be terminated by either party without penalty upon not less than 60 days written notice to the other. Any termination by us must be authorized either by our board of directors or by vote of our stockholders.go into effect. See Item 1A “Risk Factors—Risks relating to our business.business—.” We are dependent upon senior management personnel of our investment adviser for our future success, and if our investment adviser is unable to retain qualified personnel or if our investment adviser loses any member of its senior management team, our ability to achieve our investment objective could be significantly harmed.


Board Approval of the Interim Investment Advisory Agreement

At a meeting the board of our Board of Directorsdirectors held on March 2, 2018, ourJanuary 28, 2020 the board of directors unanimously voted to approve the interim investment advisorymanagement agreement. At the meeting the Board, including all of the Independent Directors, unanimously approved the interim investment management agreement. [The independent directors met separately with independent counsel in connection with their review of the interim investment management agreement and the Transaction.] In reaching its decision to approve the interim investment management agreement, the board of directors, including all of the independent directors, reviewed a significant amount of information, which had been furnished by the Advisor at the request of independent counsel, on behalf of the independent directors. In reaching a decision to approve the interim investment advisorymanagement agreement, the board of directors reviewed a significant amount of information and considered, among other things:things the following factors related to the Proposal:

the nature, quality and extent of the advisory and other services to be provided to us by THL Credit Advisors;the Advisor;

the fee structuresinvestment performance of comparable externally managed business development companies that engage in similar investing activities;the Company;

our projected operating expenses and expense ratio compared to business development companies with similar investment objectives;

any existing and potential sources of indirect income to THL Credit Advisorsthe Advisor from its relationship with us and the profitability of that relationship, including through the investment advisory agreement;

information about the services to be performed and the personnel performing such services under the investment advisory agreement;

the organizational capabilitypossible economies of scale that would be realized due to the Company’s growth and financial conditionwhether fee levels reflect such economies of THL Credit Advisors and its affiliates;scale for the benefit of investors; and

various other matters.whether consummation of the Transaction would have any impact on the above considerations.

Based on the information reviewed and the discussions detailed above, theThe board of directors including allalso noted that the interim investment management agreement would retain the existing fee structure under the prior amended and restated investment management agreement and that no terms would change in the interim investment management agreement other than the date and certain factual information, such as the name and address of the directors who are not “interested persons” as defined in the 1940 Act, concluded that the investment advisory fee rates and terms are reasonable in relation to the services provided and approved the investment advisory agreement as being in the best interests of our stockholders.Advisor.

Administration Agreement

We have entered into an administration agreement with THL Credit Advisors,FEAC, which we refer to as the “administration agreement,” under which the Administrator provides administrative services to us. For providing these services, facilities and personnel, we reimburse the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the administration agreement, including rent and our allocable portion of the cost of certain of our officers and their respective staffs.

The Administrator may pay amounts owed by us to third-party providers of goods or services. We will subsequently reimburse the Administrator for such amounts paid on our behalf.

Additionally, at our request, the Administrator provides on our behalf significant managerial assistance to our portfolio companies to which we are required to provide such assistance.

License agreement27


License Agreement

We and THL Credit AdvisorsFEAC have entered into a license agreement with Thomas H. Lee Partners, L.P. (“THL PartnersPartners”) under which THL Partners has granted to us and THL Credit AdvisorsFEAC a non-exclusive, personal, revocable worldwide non-transferable license to use the trade name and service mark THL, which is a proprietary mark of THL Partners, for specified purposes in connection with our respective businesses. This license agreement is royalty-free, which means we are not charged a fee for our use of the trade name and service mark THL. The license agreement is terminable either in its entirety or with respect to us or THL Credit AdvisorsFEAC by THL Partners at any time in its sole discretion upon 60 days prior written notice, and is also terminable with respect to either us or THL Credit AdvisorsFEAC by THL Partners in the case of certain events of non-compliance. After the expiration of its first one year term, the entire license agreement is terminable by either us or THL Credit AdvisorsFEAC at our or its sole discretion upon 60 days prior written notice. Upon termination of the license agreement, we and THL Credit AdvisorsFEAC must cease to use the name and mark THL, including any use in our respective legal names, filings,


listings and other uses that may require us to withdraw or replace our names and marks. Other than with respect to the limited rights contained in the license agreement, we and THL Credit AdvisorsFEAC have no right to use, or other rights in respect of, the THL name and mark. We are an entity operated independently from THL Partners, and third parties who deal with us have no recourse against THL Partners

Staffing

We do not currently have any employees and do not expect to have any employees. Our Advisor and Administrator have hired and expect to continue to hire professionals with skills applicable to our business plan and investment objective, including experience in middle market investment, leveraged finance and capital markets. Each of our executive officers is an employee and executive officer of our Advisor or its wholly owned subsidiary, THLFirst Eagle Alternative Credit Senior Loan StrategiesSLS, LLC (“SLS”). Our day-to-day investment operations are managed by our Advisor. The services necessary for the origination and administration of our investment portfolio are provided by investment professionals employed by either the Advisor or SLS. Our Advisor’s investment professionals focus on origination and transaction development and the ongoing monitoring of our investments. We reimburse the Advisor, in its capacity as our Administrator, for costs and expenses incurred by our Administrator for office space rental, office equipment and utilities allocable to our Administrator under the administration agreement, as well as any costs and expenses incurred by our Advisor relating to any non-investment advisory, administrative or operating services provided by our Advisor to us. In addition, we reimburse our Administrator for our allocable portion of expenses it incurs in performing its obligations under the administration agreement, including rent and our allocable portion of the cost of certain of our officers and their respective staffs.

Material Conflicts of Interest

We entered into an investment management agreement on April 1, 2010 under which the Advisor, subject to the overall supervision of our board of directors manages the day-to-day operations of, and provides investment advisory services to us. The Advisor and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, with ours. For example, the Advisor may serve as investment adviser to one or more private funds or registered closed-end funds, and presently serves as an investment adviser to certain CLOs and is a subadviser to a closed-end fund,as well as THL Credit Senior Loan Fund (NYSE: TSLF). and Eagle Growth and Income Opportunities Fund (NYSE: EGIF), both closed-end funds. In addition, we expect our officers mayto serve in similar capacities for one or more private funds or registered closed-end funds. The Advisor’s policies are designed to manage and mitigate the conflicts of interest associated with the allocation of investment opportunities if we are able to co-invest, either pursuant to SEC interpretive positions or an exemptive order, with other funds managed by the AdviserAdvisor and its affiliates. In addition, we note that any affiliated fund currently formed or formed in the future and managed by the Advisor or its affiliates may have overlapping investment objectives with our own and, accordingly, may invest in asset classes similar to those targeted by us. However, in certain instances due to regulatory, tax, investment, or other restrictions, certain investment opportunities may not be appropriate for either us or other funds managed by the Advisor.

28


The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with affiliates absent an order from the SEC permitting the BDC to do so. Unless otherwise provided in the allocation policy, if an investment opportunity is appropriate for both us and other investment funds and the investment opportunity requires more than the price to be negotiated, the investment opportunity will be made available to the other investment fund or us on an alternating basis based on the date of closing of each such investment opportunity and each fund’s available capital. As a result, the Advisor and/or its affiliates may face conflicts in allocating investment opportunities between us and such other entities. Although the Advisor and its affiliates will endeavor to allocate investment opportunities in a fair and equitable manner and consistent with applicable allocation procedures, it is possible that we may not be given the opportunity to participate in investments made by investment funds managed by the Advisor or its affiliates.


TheOn September 19, 2018 the SEC has granted us the relief we sought in an exemptive application that expands our ability to co-invest in portfolio companies with certain other funds managed by the AdviserAdvisor or its affiliates (“Affiliated Funds”) and, subject to certain conditions, proprietary accounts of the Advisor or its affiliates (“THL Proprietary Accounts”) or  in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions (the “Order”). Pursuant to the Order, we are permitted to co-invest with Affiliated Funds and/or THL Proprietary Accounts if, among other things, a “required majority” (as defined in Section 57(o) of the 1940 Act) or our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective and strategies.

Business Development Company Regulations

We have elected to be regulated as a BDC under the 1940 Act. We have also elected to be treated for tax purposes as a RIC under Subchapter M of the Code. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates (including any investment advisers or sub-advisers), principal underwriters and affiliates of those affiliates or underwriters and requires that a majority of the directors be persons other than “interested persons,” as that term is defined in the 1940 Act.

In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by “a majority of our outstanding voting securities” as defined in the 1940 Act. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b) more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of our business.

We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, issue and sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if (1) our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and (2) our stockholders have approved our policy and practice of making such sales within the preceding 12 months. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities. At our Annual Meeting of Stockholders on June 6, 2017, our stockholders approved a proposal authorizing us to sell up to 25% of our common stock at a price below our then-current net asset value per share, subject to approval by our board of directors for the offering. The authorization expires on the earlier of June 6, 2018 or the date of our 2018 Annual Meeting of Stockholders, which is expected to be held in June 2018. Our stockholders also approved a proposal to authorize us to offer and issue debt with warrants or debt convertible into shares of our common stock at an exercise or conversion price that, at the time such warrants or convertible debt are issued, will not be less than the market value per share but may be below our then-current net asset value per share.

As a BDC, we are required to meet a certain coverage ratio of the value of total assets to senior securities, which include all of our borrowings and any preferred stock we may issue in the future,future. Recent legislation has modified the 1940 Act by allowing a BDC to increase the maximum amount of at leastleverage it may incur under the 1940 Act from an asset coverage ratio of 200% to an asset cover ratio of 150%. Such asset coverage ratio became effective on June 15, 2019. We may be able to increase our leverage up to an amount that reduces our asset coverage ratio to 150% once we amend the Revolving Facility (as defined in Note 7), which would require our lender consent. We may also be prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of our board of directors who are not interested persons and, in some cases, prior approval by the SEC.

29


We may invest up to 100% of our assets in securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for the purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act of 1933, or the Securities Act. We do not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market funds, we generally cannot acquire more than 3% of the voting stock of any investment company, invest more than 5% of the value of our total assets in the securities of one investment company or invest more than 10% of the value of our total assets in the securities of more than one


investment company. With regard to that portion of our portfolio invested in securities issued by investment companies, it should be noted that such investments might indirectly subject our stockholders to additional expenses as they will indirectly be responsible for the costs and expenses of such companies. None of our investment policies are fundamental and any may be changed without stockholder approval.

Qualifying assets

Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The principal categories of qualifying assets relevant to our business are the following:

Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:

is organized under the laws of, and has its principal place of business in, the United States;

is organized under the laws of, and has its principal place of business in, the United States;

is not an investment company (other than a small business investment company substantially owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

is not an investment company (other than a small business investment company substantially owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

satisfies either of the following:

satisfies either of the following:

has a market capitalization of less than $250 million or does not have any class of securities listed on a national securities exchange; or

is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result thereof, the BDC has an affiliated person who is a director of the eligible portfolio company.

Securities of any eligible portfolio company which we control.

Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.

Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights relating to such securities.

Cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment.

30


Control, as defined by the 1940 Act, is presumed to exist where a BDC beneficially owns more than 25% of the outstanding voting securities of the portfolio company.

Significant managerial assistance to portfolio companies

A BDC must have been organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described in “Business—Business Development Company Regulations—Qualifying assets” above. Business development companies generally must


offer to make available to the issuer of the securities significant managerial assistance, except in circumstances where either (i) the business development company controls such issuer of securities or (ii) the business development company purchases such securities in conjunction with one or more other persons acting together and one of the other persons in the group makes available such managerial assistance. Making available managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.

Temporary investments

Pending investment in other types of “qualifying assets,” as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as temporary investments, so that 70% of our assets are qualifying assets. We may invest in highly rated commercial paper, U.S. Government agency notes, U.S. Treasury bills or in repurchase agreements relating to such securities that are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price which is greater than the purchase price by an amount that reflects an agreed-upon interest rate. Consequently, repurchase agreements are functionally similar to loans. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, the 1940 Act and certain diversification tests in order to qualify as a RIC for federal income tax purposes typically require us to limit the amount we invest with any one counterparty. Our investment Advisor monitors the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.

Warrants and Options

Under the 1940 Act, a BDC is subject to restrictions on the amount of warrants, options, restricted stock or rights to purchase shares of capital stock that it may have outstanding at any time. Under the 1940 Act, we may generally only offer warrants provided that (i) the warrants expire by their terms within ten years, (ii) the exercise or conversion price is not less than the current market value at the date of issuance, (iii) our stockholders authorize the proposal to issue such warrants, and our board of directors approves such issuance on the basis that the issuance is in the best interests of THL Credit and its stockholders and (iv) if the warrants are accompanied by other securities, the warrants are not separately transferable unless no class of such warrants and the securities accompanying them has been publicly distributed. The 1940 Act also provides that the amount of our voting securities that would result from the exercise of all outstanding warrants, as well as options and rights, at the time of issuance may not exceed 25% of our outstanding voting securities. In particular, the amount of capital stock that would result from the conversion or exercise of all outstanding warrants, options or rights to purchase capital stock cannot exceed 25% of the BDC’s total outstanding shares of capital stock.

Senior securities

We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200%150% immediately after each such issuance. In addition, while any preferred stock or publicly traded debt securities are outstanding, we must make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the risks associated with leverage, see “Risks—Item 1A “Risk Factors—Risks related to our operations as a BDC.”

No-action relief31


Exclusion from registration as a commodity pool operatorCFTC Regulation

We are relying on a no-action letter (the “No-Action Letter”) issued by the staffRule 4.5 of the Commodity Futures Trading Commission (“CFTC”) permits investment advisers to BDCs to claim an exclusion from the definition of “commodity pool operator” under the Commodity Exchange Act (the “CFTC”“CEA”) aswith respect to a basisfund, provided certain requirements are met. In order to avoid registrationpermit our Advisor to claim this exclusion with therespect to us, we must limit our transactions in certain futures, options on futures and swaps deemed “commodity interests” under CFTC as a commodity pool operator


(“CPO”). The No-Action Letter allows an entity to engage in CFTC-regulatedrules (excluding transactions (“commodity interest transactions”) that areentered into for “bona fide hedging” transactions (ashedging purposes,” as defined under CFTC regulations) such that term is defined and interpreted byeither: (i) the CFTC and its staff), but prohibit an entity from entering into commodity interest transactions if they are non-bona fide hedging transactions, unless immediately after entering such non-bona fide hedging transaction (a) the sum of the amount ofaggregate initial margin depositsand premiums required to establish such futures, options on the entity’s existing futures orand swaps positions and option or swaption premiums doesdo not exceed 5% of the marketliquidation value of the entity’s liquidating value,our portfolio, after taking into account unrealized profits and unrealized losses on any such transactions,positions; or (b)(ii) the aggregate net notional value of the entity’s commodity interest transactions wouldsuch futures, options on futures and swaps does not exceed 100% of the marketliquidation value of the entity’s liquidating value,our portfolio, after taking into account unrealized profits and unrealized losses on any such transactions. We are requiredpositions. In addition to operate pursuant to thesemeeting one of the foregoing trading restrictions iflimitations, we intend to continue to rely on the No-Action Lettermay not market our self as a basiscommodity pool or otherwise as a vehicle for trading in the futures, options or swaps markets. Accordingly, we are not subject to avoid CPO registration.regulation under the CEA or otherwise regulated by the CFTC. If the Advisor was unable to claim the exclusion with respect to us, the Advisor would become subject to registration and regulation as a commodity pool operator, which would subject the Advisor and us to additional registration and regulatory requirements and increased operating expenses.

Proxy voting policies and procedures

We have delegated our proxy voting responsibility to THL Credit Advisors.FEAC. The Proxy Voting Policies and Procedures of THL Credit AdvisorsFEAC are set forth below. The guidelines are reviewed periodically by THL Credit AdvisorsFEAC and our independent directors, and, accordingly, are subject to change.

Introduction

THL Credit AdvisorsFEAC is registered as an investment adviser under the Advisers Act. As an investment adviser registered under the Advisers Act, THL Credit AdvisorsFEAC has fiduciary duties to us. As part of this duty, THL Credit AdvisorsFEAC recognizes that it must vote client securities in a timely manner free of conflicts of interest and in our best interests and the best interests of our stockholders. THL Credit Advisors’FEAC’s Proxy Voting Policies and Procedures have been formulated to ensure decision-making consistent with these fiduciary duties.

These policies and procedures for voting proxies for our investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.

Proxy policies

THL Credit AdvisorsFEAC evaluates routine proxy matters, such as proxy proposals, amendments or resolutions on a case-by-case basis. Routine matters are typically proposed by management and THL Credit AdvisorsFEAC will normally support such matters so long as they do not measurably change the structure, management control, or operation of the corporation and are consistent with industry standards as well as the corporate laws of the state of incorporation.

THL Credit AdvisorsFEAC also evaluates non-routine matters on a case-by-case basis. Non-routine proposals concerning social issues are typically proposed by stockholders who believe that the corporation’s internally adopted policies are ill-advised or misguided. If THL Credit AdvisorsFEAC has determined that management is generally socially responsible, THL Credit AdvisorsFEAC will generally vote against these types of non-routine proposals. Non-routine proposals, to the extent they occur, concerning financial or corporate issues are usually offered by management and seek to change a corporation’s legal, business or financial structure. THL Credit AdvisorsFEAC will generally vote in favor of such proposals provided the position of current stockholders is preserved or enhanced. Non-routine proposals concerning stockholder rights are made regularly by both management and stockholders. They can be generalized as involving issues that transfer or realign board or stockholder voting power. THL Credit AdvisorsFEAC typically would oppose any proposal aimed solely at thwarting potential takeovers by requiring, for example, super-majority approval. At the same time, THL Credit AdvisorsFEAC believes stability and continuity promote profitability. THL Credit Advisors’FEAC’s guidelines in this area seek a middle road and individual proposals will be carefully assessed in the context of their particular circumstances.


32


If a vote may involve a material conflict of interest, prior to approving such vote, THL Credit AdvisorsFEAC must consult with its chief compliance officer to determine whether the potential conflict is material and if so, the appropriate method to resolve such conflict. If the conflict is determined not to be material, THL Credit Advisors’FEAC’s employees shall vote the proxy in accordance with THL Credit Advisors’FEAC’s proxy voting policy.

Proxy voting records

You may obtain information about how we voted proxies by making a written request for proxy voting information to:

General Counsel

THL Credit, Inc.

100 Federal Street, 31st Floor

Boston, MA 02110

Code of ethics

We have adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act and we have also approved our investment adviser’s code of ethics under Rule 17j-1 under the 1940 Act and Rule 204A-1 of the Advisers Act. These codes establish procedures for personal investments and restrict certain personal securities transactions. Personnel subject to the code may invest in securities for their personal investment accounts so long as such investments are made in accordance with the code’s requirements. You may read and copy ourOur code of ethics and our code of ethics and business conduct at the SEC’s Public Reference Room located at 100 F Street, NE, Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, our code of ethics and our code of ethics and business conduct are available on the EDGAR Database on the SEC’s Internet site at http://www.sec.gov and are available on our corporate governance webpage at http://investor.thlcreditbdc.com/corporate-governance.

Privacy Principles

We are committed to maintaining the privacy of stockholders and to safeguarding our non-public personal information. The following information is provided to help you understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

Generally, we do not receive any nonpublic personal information relating to our stockholders, although certain nonpublic personal information of our stockholders may become available to us. We do not disclose any nonpublic personal information about our stockholders or former stockholders to anyone, except as permitted by law or as is necessary in order to service stockholder accounts (for example, to a transfer agent or third party administrator).

We restrict access to nonpublic personal information about our stockholders to our investment adviser’s employees with a legitimate business need for the information. We maintain physical, electronic and procedural safeguards designed to protect the nonpublic personal information of our stockholders.

Compliance with Corporate Governance Regulations

The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect us. The Sarbanes-Oxley Act has required us to review our policies and procedures to determine whether we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all future regulations that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.


In addition, The NASDAQ Global Select Market has adopted various corporate governance requirements as part of its listing standards. We believe we are in compliance with such corporate governance listing standards. We will continue to monitor our compliance with all future listing standards and will take actions necessary to ensure that we are in compliance therewith.

33


Other

We have adopted an investment policy that mirrors the requirements applicable to us as a BDC under the 1940 Act.

We are subject to periodic examination by the SEC for compliance with the Securities Exchange Act of 1934, as amended, and the 1940 Act.

We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we are prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.

We and THL Credit AdvisorsFEAC have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal securities laws, and will review these policies and procedures annually for their adequacy and the effectiveness of their implementation. We and THL Credit AdvisorsFEAC have designated a chief compliance officer to be responsible for administering the policies and procedures.

You may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 am to 3:00 pm. You may obtain information on the operation of the Public Reference Room by calling the SEC at (202) 551-8090. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site isOur filings with the SEC are available to the public on the SEC’s website at http://www.sec.gov.

Our internet address is www.thlcreditbdc.com. We make available free of charge on our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

Certain U.S. Federal Income Tax Considerations

We have elected to be treated as a RIC under Subchapter M of the Code. As a RIC, we generally do not have to pay corporate-level federal income taxes on any income that we distribute to our stockholders from our taxable earnings and profits. To maintain our qualification as a RIC, we must, among other things, meet certain source of income and asset diversification requirements (as described below). In addition, in order to maintain RIC tax treatment, we must distribute to our stockholders, for each taxable year, at least 90% of our “investment company taxable income,” which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses (the “Annual Distribution Requirement”).

Taxation as a Regulated Investment Company

If we:

maintain our qualification as a RIC; and

satisfy the Annual Distribution Requirement,

then generally we will not be subject to U.S. federal income tax on the portion of our income we distribute (or are deemed to distribute) to stockholders. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gains not distributed (or deemed distributed) to our stockholders.


34


In order to maintain our qualification as a RIC for federal income tax purposes, we must, among other things:

continue to qualify as a BDC under the 1940 Act at all times during each taxable year;

derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale of stock or other securities or foreign currencies, net income from certain “qualified publicly traded partnerships,” or other income derived with respect to our business of investing in such stock or securities or currencies (the “90% Income Test”); and

diversify our holdings so that at the end of each quarter of the taxable year:

at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and

at least 50% of the value of our assets consists of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and

no more than 25% of the value of our assets is invested in the securities, other than U.S. Government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships” (the “Diversification Tests”).

no more than 25% of the value of our assets is invested in the securities, other than U.S. Government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships” (the “Diversification Tests”).

We will be subject to a 4% nondeductible federal excise tax on certain undistributed income unless we distribute each calendar year in a timely manner an amount at least equal to the sum of (1) 98% of our net ordinary income for eachsuch calendar year, (2) 98.2% of our capital gain net income for eachthe one-year period ending October 31 of that calendar year and (3) any income recognized, but not distributed, in preceding years and on which we paid no federal income tax (the “Excise Tax Avoidance Requirement”). We may choose to retain a portion of our ordinary income and/or capital gain net income in any year and pay the 4% U.S. federal excise tax on the retained amounts. For federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants), we must include in income each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated with the Company for income tax purposes and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries.

Because any original issue discount or other amounts accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make a distribution to our stockholders in order to satisfy the Annual Distribution Requirement, even though we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the Annual Distribution Requirement, which is necessary to maintain our RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.

We are authorized to borrow funds and to sell assets in order to satisfy our RIC distribution requirements. However, under the 1940 Act, we are not permitted to make distributions to our stockholders while our debt obligations and other senior securities are outstanding unless certain “asset coverage” tests are met. Moreover, our ability to dispose of assets to meet our RIC distribution requirements may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.


35


Certain of our investment practices may be subject to special and complex federal income tax provisions that may, among other things, (1) treat dividends that would otherwise qualify for the dividends received deduction or constitute qualified dividend income as ineligible for such treatment, (2) disallow, suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gain into higher-taxed short-term capital gain or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), (5) cause us to recognize income or gain without receipt of a corresponding distribution of cash, (6) adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90% Income Test. We will monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions, but there can be no assurance that any adverse effects of these provisions will be mitigated.

 

Item 1A.

Risk Factors

Before you invest in our securities, you should be aware of various risks, including those described below. You should carefully consider these risk factors, together with all of the other information included in this Annual Report on Form 10-K, before you decide whether to make an investment in our securities. The risks set out below are not the only risks we face, but they are the principal risks associated with an investment in the Company. If any of the following events occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value and the trading price of our common stock could decline, and you may lose all or part of your investment.

Risks Related To Our Business

We may suffer credit losses.

Investment in lower middle market companies is highly speculative and involves a high degree of risk of credit loss, and therefore our securities may not be suitable for someone with a low tolerance for risk. These risks are likely to increase during an economic recession.

The lack of liquidity in our investments may adversely affect our business.

Our investments generally are made in private companies. Substantially all of these securities are subject to legal and other restrictions on resale or will be otherwise less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded our investments. Further, we may face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we or an affiliated manager have material non-public information regarding such portfolio company.

There will be uncertainty as to the value of our portfolio investments.

A large percentage of our portfolio investments are in the form of securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. We value these securities on a quarterly basis in accordance with our valuation policy, which is at all times consistent with U.S. generally accepted accounting policies (“GAAP”). Our board of directors utilizes the services of third-party valuation firms to aid it in determining the fair value of these securities. The board of directors discusses valuations and determines the fair value in good faith based on the input of our investment adviser and the respective third-party valuation firms. The factors that may be considered in fair value pricing our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, comparisons to publicly traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been


used if a ready market for these securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such securities.

Our financial condition and results of operations depend on our ability to manage future growth effectively.

Our ability to achieve our investment objective depends on our ability to acquire suitable investments and monitor and administer those investments, which depends, in turn, on THL Credit AdvisorsFEAC’s ability to identify, invest in and monitor companies that meet our investment criteria.

Accomplishing this result on a cost-effective basis is largely a function of the structuring of our investment process and the ability of our investment adviser to provide competent, attentive and efficient services to us. Our executive officers and the members of our investment adviser’s investment committee have substantial responsibilities in connection with their roles at THL Credit and with the other THL Credit funds, as well as responsibilities under the investment advisory and management agreement. They may also be called upon to provide significant managerial assistance to certain of our portfolio companies. These demands on their time, which will increase as the number of investments grow, may distract them or slow the rate of investment. In order to grow, THL Credit AdvisorsFEAC will need to hire, train, supervise, manage and retain new employees. However, we cannot assure you that we will be able to do so effectively. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.

36


In addition, as we grow, weFEAC may open up new offices in new geographic regions that may increase our direct operating expenses without corresponding revenue growth.

We may experience fluctuations in our periodic operating results.

We could experience fluctuations in our periodic operating results due to a number of factors, including the interest rates payable on the debt securities we acquire, the default rates on such securities, the level of our expenses (including the interest rates payable on our borrowings), the dividend rates payable on preferred stock we issue, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

We are exposed to risks associated with changes in interest rates, including fluctuations in interest rates which could adversely affect our profitability.

General interest rate fluctuations may have a substantial negative impact on our investments and investment opportunities, and, accordingly, may have a material adverse effect on our investment objective and rate of return on investment capital. A portion of our income will depend upon the difference between the rate at which we borrow funds and the interest rate on the debt securities in which we invest. Because we will borrow money to make investments and may issue debt securities, preferred stock or other securities, our net investment income is dependent upon the difference between the rate at which we borrow funds or pay interest or dividends on such debt securities, preferred stock or other securities and the rate at which we invest these funds. Typically, we anticipate that our interest earning investments will accrue and pay interest at both variable and fixed rates, and that our interest-bearing liabilities will accrue interest at variable and fixed rates. The benchmarks used to determine the floating rates earned on our interest earning investments are London Interbank Offered Rate, or LIBOR, and Canadian Dollar Offer Rate, or CDOR, with maturities that range between one and twelve months and alternate base rate, or ABR, (commonly based on the Prime Rate or the Federal Funds Rate), with no fixed maturity date. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of equity and long-term and short-term borrowings to finance our investment activities.


A significant increase in market interest rates could harm our ability to attract new portfolio companies and originate new loans and investments. We expect that a majority of our investments in debt will continue to be at floating rates with a floor. However, in the event that we make investments in debt at variable rates, a significant increase in market interest rates could also result in an increase in our non-performing assets and a decrease in the value of our portfolio because our floating-rate loan portfolio companies may be unable to meet higher payment obligations. In periods of rising interest rates, our cost of funds would increase, resulting in a decrease in our net investment income. In addition, a decrease in interest rates may reduce net income, because new investments may be made at lower rates despite the increased demand for our capital that the decrease in interest rates may produce. We may, but will not be required to, hedge against the risk of adverse movement in interest rates in our short-term and long-term borrowings relative to our portfolio of assets. If we engage in hedging activities, it may limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition, and results of operations.

A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates would make it easier for us to meet or exceed the incentive fee hurdle rate and may result in a substantial increase of the amount of incentive fees payable to our investment adviser with respect to our pre-incentive fee net investment income.

Any failure on our part to maintain our status as a BDC would reduce our operating flexibility.

If we fail to continue to qualify as a BDC, we might be regulated as a closed-end investment company under the 1940 Act, which would subject us to substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility and could significantly increase our costs of doing business. Furthermore, any failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us.

37


There will be uncertainty as to the value of our portfolio investments.

A large percentage of our portfolio investments are in the form of securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. We value these securities on a quarterly basis in accordance with our valuation policy, which is at all times consistent with U.S. generally accepted accounting policies (“GAAP”). Our board of directors utilizes the services of third-party valuation firms to aid it in determining the fair value of these securities. The board of directors discusses valuations and determines the fair value in good faith based on the input of our investment adviser and the respective third-party valuation firms. [See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies – Valuation of Portfolio Investments.”] The factors that may be considered in fair value pricing our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, comparisons to publicly traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain they may fluctuate over short periods of time and may be based on estimates. Further, our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such securities.

Because we have substantial indebtedness, there could be increased risk in investing in our company.

Lenders have fixed dollar claims on our assets that are superior to the claims of stockholders, and we have granted, and may in the future grant, lenders a security interest in our assets in connection with borrowings. In the case of a liquidation event, those lenders would receive proceeds before our stockholders. In addition, borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our securities. Leverage is generally considered a speculative investment technique. If the value of our assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more than it otherwise would have had we not leveraged.

Conversely, if the value of our assets decreases, leveraging would cause the net asset value attributable to our common stock to decline more than it otherwise would have had we not leveraged. Similarly, any increase in our revenue in excess of interest expense on our borrowed funds would cause our net income to increase more than it would without the leverage. Any decrease in our revenue would cause our net income to decline more than it would have had we not borrowed funds and could negatively affect our ability to make distributions on common stock. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. We and, indirectly, our stockholders will bear the cost associated with our leverage activity.

As of December 31, 2017,2019, there was $275.0$190.0 million of commitments under our revolving credit agreement, or Revolving Facility, of which $167.3$66.2 million was funded.

The Revolving Facility has a maturity date of December 2022 (with a one year term out period beginning in December 2021). The one year term out period is the one year period between the revolver termination date, or the end of the availability period, and the maturity date. During this time, we are required to make mandatory prepayments on our loans from the proceeds we receive from the sale of assets, extraordinary receipts, returns of capital or the issuances of equity or debt. The Revolving Facility includes an accordion feature permitting us to expand the commitments, if certain conditions are satisfied; provided, however, that the aggregate amount is capped at $500.0 million. ING serves as administrative agent, lead arranger and bookrunner under the Revolving Facility.


On November 18, 2014, we closed a public offering of $50.0 million in aggregate principal amount of 6.75% notes, or the 2021 Notes, which included the subsequent exercise of an overallotment. The 2021 Notes mature on November 15, 2021, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after November 15, 2017. The 2021 Notes bear interest at a rate of 6.75% per year.

On December 14, 2015 and November 21, 2016, we closed public offerings of $35.0 million and $25.0 million, respectively, in aggregate principal amount of 6.75% notes, or the 2022 Notes, which included the subsequent exercise of an overallotment. The 2022 Notes mature on December 30, 2022, and may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after December 30, 2018. The 2022 Notes bear interest at a rate of 6.75% per year.

Collectively,38


In October 2018, we completed a public offering of $51.6 million in aggregate principal amount of 6.125% notes due 2023, or the 20212023 Notes, which included the subsequent exercise of an overallotment. The 2023 Notes mature on October 30, 2023, and may be redeemed in whole or in part at any time or from time to time at our option on or after October 30, 2021. The 2023 Notes bear interest at a rate of 6.125% per year.

The 2022 Notes and the 20222023 Notes are collectively referred to as the “Notes”.Notes.

As a BDC, as defined in the 1940 Act, generally we are not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200%150% (i.e., the amount of debt may not exceed 50% of the value of our assets). In addition, we may not be permitted to declare any cash dividend or other distribution on our outstanding common shares, or purchase any such shares, unless, at the time of such declaration or purchase, we have asset coverage of at least 200%150% after deducting the amount of such dividend, distribution, or purchase price. If this ratio declines below 200%150%, we may not be able to incur additional debt and may need to sell a portion of our investments to repay some debt when it is disadvantageous to do so, and we may not be able to make distributions. As of December 31, 2017,2019, there was $167.3$66.2 million of borrowings outstanding under the Revolving Facility and $110.0$111.6 million outstanding on the Notes at a weighted average interest rate of 5.64% per 5.11% annum. As of December 31, 2017,2019, our asset coverage ratio was over 200%.

The following table is designed to illustrate the effect on the return to a holder of our common stock on the leverage created by our use of borrowingborrowings at December 31, 20172019 of $277.3$177.8 million at ana weighted average interest rate of 5.11%5.64%, and assuming hypothetical annual returns on our portfolio of minus 10 to plus 10 percent. The table also assumes that we maintain a constant level of leverage and a constant weighted average interest rate. The amount of leverage we use will vary from time to time. As can be seen, leverage generally increases the return to stockholders when the portfolio return is positive and decreases return to stockholders when the portfolio return is negative. Actual returns may be greater or less than those appearing in the table below.

 

Assumed return on portfolio (net of expenses)(1)

 

 

(10.00

)%

 

 

(5.00

)%

 

 

0.00

%

 

 

5.00

%

 

 

10.00

%

 

 

(10.00

)%

 

 

(5.00

)%

 

 

0.00

%

 

 

5.00

%

 

 

10.00

%

Corresponding return to common stockholders(2)

 

 

(15.45

)%

 

 

(9.78

)%

 

 

(4.12

)%

 

 

1.55

%

 

 

7.21

%

 

 

(17.26

)%

 

 

(10.81

)%

 

 

(4.37

)%

 

 

2.07

%

 

 

8.52

%

 

(1)

The assumed portfolio return is required by regulation of the SEC and is not a prediction of, and does not represent, our projected or actual performance.

(2)

In order to compute the “corresponding return to common stockholders”, the “assumed return on portfolio” is multiplied by the total value of ournet assets attributable to THL Credit, Inc. at the beginning of the period ($389.8295.7 million as of December 31, 2016)2018) to obtain an assumed return to us. From this amount, all interest expense expected to be accrued during the period ($14.210.0 million) is subtracted to determine the return available to stockholders. The return available to stockholders is then divided by the total value of our net assets as of the end of the period ($344.0229.5 million) to determine the “corresponding return to common stockholders.”

This example is for illustrative purposes only, and actual interest rates on our Revolving Facility borrowing are likely to fluctuate. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital resources—Credit Facility” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital resources—Notes” for additional information about the Facilities and Notes.


We may default under the Revolving Facility or any future borrowing facility we enter into or be unable to amend, repay or refinance any such facility on commercially reasonable terms, or at all, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

As of December 31, 2017,2019, all of our assets were pledged as collateral under the Revolving Facility. In the event we default under the Revolving Facility or any other future borrowing facility, our business could be adversely affected as we may be forced to sell all or a portion of our investments quickly and prematurely at what may be disadvantageous prices to us in order to meet our outstanding payment obligations and/or support working capital requirements under the Revolving Facility or such future borrowing facility, any of which would have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, following any such default, the agent for the lenders under the Revolving Facility or such future borrowing facility could assume control of the disposition of any or all of our assets, including the selection of such assets to be disposed and the timing of such disposition, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.

39


Moreover, such deleveraging of our company could significantly impair our ability to effectively operate our business in the manner in which we have historically operated. As a result, we could be forced to curtail or cease new investment activities and lower or eliminate the dividends that we have historically paid to our stockholders.

We may in the future determine to fund a portion of our investments with preferred stock, which would magnify the potential for gain or loss and the risks of investing in us in the same way as our borrowings.

Preferred stock, which is another form of leverage, has the same risks to our common stockholders as borrowings because the dividends on any preferred stock we issue must be cumulative. Payment of such dividends and repayment of the liquidation preference of such preferred stock must take preference over any dividends or other payments to our common stockholders, and preferred stockholders are not subject to any of our expenses or losses and are not entitled to participate in any income or appreciation in excess of their stated preference.

Our use of borrowed funds to make investments exposes us to risks typically associated with leverage.

We borrow money and may issue additional debt securities or preferred stock to leverage our capital structure. As a result:

our common shares would be exposed to incremental risk of loss; therefore, a decrease in the value of our investments would have a greater negative impact on the value of our common shares than if we did not use leverage;

any depreciation in the value of our assets may magnify losses associated with an investment and could totally eliminate the value of an asset to us;

if we do not appropriately match the assets and liabilities of our business and interest or dividend rates on such assets and liabilities, adverse changes in interest rates could reduce or eliminate the incremental income we make with the proceeds of any leverage;

our ability to pay dividends on our common stock may be restricted if our asset coverage ratio, as currently provided in the 1940 Act, is not at least 200%150%, and any amounts used to service indebtedness or preferred stock would not be available for such dividends;

any credit facility would be subject to periodic renewal by our lenders, whose continued participation cannot be guaranteed;

such securities would be governed by an indenture or other instrument containing covenants restricting our operating flexibility or affecting our investment or operating policies, and may require us to pledge assets or provide other security for such indebtedness;

we, and indirectly our common stockholders, bear the entire cost of issuing and paying interest or dividends on such securities;


if we issue preferred stock, the special voting rights and preferences of preferred stockholders may result in such stockholders’ having interests that are not aligned with the interests of our common stockholders, and the rights of our preferred stockholders to dividends and liquidation preferences will be senior to the rights of our common stockholders;

if we issue preferred stock, the special voting rights and preferences of preferred stockholders may result in such stockholders’ having interests that are not aligned with the interests of our common stockholders, and the rights of our preferred stockholders to dividends and liquidation preferences will be senior to the rights of our common stockholders;

any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common shares; and

any custodial relationships associated with our use of leverage would conform to the requirements of the 1940 Act, and no creditor would have veto power over our investment policies, strategies, objectives or decisions except in an event of default or if our asset coverage was less than 200%150%.

Under the provisions of the 1940 Act, we are permitted, as a BDC, to issue senior securities only in amounts such that our asset coverage ratio equals at least 200%150% after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test and we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our senior securities at a time when such sales may be disadvantageous.

Pending40


Recent legislation may allow us to incur additional leverage.

AsRecent legislation has modified the 1940 Act by allowing a BDC to increase the maximum amount of leverage it may incur under the 1940 Act we generally are not permitted to incur indebtedness unless immediately after such borrowing we havefrom an asset coverage for total borrowingsratio of 200% to an asset coverage ratio of 150%, if certain requirements are met. Under the legislation, we are permitted to increase our leverage capacity if stockholders representing at least 200% (i.e., the amount of debt may not exceed 50%a majority of the valuevotes cast, when quorum is met, approve a proposal to do so. At our Annual Meeting of Stockholders on June 14, 2019, stockholders approved a proposal to reduce our assets)asset coverage ratio to 150%. Such asset coverage ratio became effective on June 15, 2019. We are required to make certain disclosures on our website and in SEC filings regarding, among other things, the receipt of approval to increase our leverage, our leverage capacity and usage, and risks related to leverage. We also must amend our Revolving Facility in order to increase our leverage, which requires lender consent. See “Regulation” for a discussion of BDC regulation and other regulatory considerations. Leverage magnifies the potential for loss on investments in our indebtedness and on invested equity capital. We are also subject to asset coverage requirements for total borrowings under our Revolving Facility. The Financial CHOICE ActAs we use leverage to partially finance our investments, you will experience increased risks of 2017, which was passed byinvesting in our securities. If the U.S. Housevalue of Representativesour assets increases, then leveraging would cause the net asset value attributable to our common stock to increase more sharply than it would have had we not leveraged. Conversely, if the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged our business. Similarly, any increase in June 2017,our income in excess of interest payable on the borrowed funds would modify this section ofcause our net investment income to increase more than it would without the 1940 Actleverage, while any decrease in our income would cause net investment income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to pay common stock dividends, scheduled debt payments or other payments related to our securities. Leverage is generally considered a speculative investment technique. Because we borrow money, the potential for loss on amounts invested in us is magnified and may increase the amount of debt that BDCs may incur by modifying the asset coverage percentage from 200% to 150%. A bipartisan companion bill was introduced in the Senate in January of 2018. As a result, subject to the passage of such legislation and the terms thereof, we may be able to incur additional indebtedness in the future and therefore your risk of an investmentinvesting in us may increase.us.

To the extent original issue discount andor PIK interest constitute a portion of our income, we will be exposed to typical risks associated with such income being required to be included in taxable and accounting income prior to receipt of cash representing such income.

Our investments may include original issue discount, or OID, instruments and contractualor instruments with PIK interest, which represents contractual interest added to a loan balance and due at the end of such loan’s term. To the extent OID or PIK interest constitute a portion of our income, we are exposed to typical risks associated with such income being required to be included in taxable and accounting income prior to receipt of cash. Such risks include:

The higher interest rates of OID and PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and OID and PIK instruments generally represent a significantly higher credit risk than coupon loans.

Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.

OID and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. OID and PIK income may also create uncertainty about the source of our cash distributions.

For accounting purposes, any cash distributions to shareholdersstockholders representing OID and PIK income are not treated as coming from paid-in capital, even though the cash to pay them comes from the offering proceeds. As a result, despite the fact that a distribution representing OID and PIK income could be paid out of amounts invested by our stockholders, the 1940 Act does not require that stockholders be given notice of this fact by reporting it as a return of capital.


PIK interest has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Advisor. Similarly, all things being equal, the deferral associated with PIK interest also decreases the loan-to-value ratio at a compounding rate.

41


PIK interest has the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to the Advisor. Similarly, all things being equal, the deferral associated with PIK interest also decreases the loan-to-value ratio at a compounding rate.

We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.

For federal income tax purposes, we may include in income certain amounts that we have not yet received in cash, such as original issue discount, which may arise if we receive warrants in connection with making a loan, or possibly in other circumstances, or PIK interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such original issue discount, which could be significant relative to our overall investment activities, or increases in loan balances as a result of PIK arrangements are included in income before we receive any corresponding cash payments. In addition, the PIK interest of many subordinated loans effectively operates as negative amortization of loan principal, thereby increasing credit risk exposure over the life of the loan because more will be owed at the end of the term of the loan than was owed when the loan was initially originated. We also may be required to include in income certain other amounts that we do not receive in cash.

Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the tax requirement to distribute at least 90% of our ordinary income and realized net short- term capital gains in excess of realized net long-term capital losses, if any, to maintain our tax treatment as a RIC. Accordingly, we may have to sell some of our investments at times we would not consider advantageous, raise additional debt or equity capital or reduce new investment originations to meet these distribution requirements.

We may pay an incentive fee on income we do not receive in cash.

That part of the incentive fee payable by us that relates to our net investment income is computed on income that may include interest and other fee income that has been accrued but not yet received in cash. If a portfolio company defaults on a loan, it is possible that accrued interest previously used in the calculation of the incentive fee will become uncollectible. Consequently, while we may make incentive fee payments on income accruals that we may not collect in the future and with respect to which we do not have a formal clawback right against our investment adviser per se, the amount of accrued income written off in any period will reduce the income in the period in which such write-off was taken and thereby reduce such period’s incentive fee payment, but only to the extent that such an incentive fee is payable for that period because the write-off will not be carried forward to reduce any incentive fee payable in subsequent quarters.

The portion of the incentive fee that areis attributable to deferred interest (sometimes referred to as payment in-kind interest, or PIK) will be paid to our Advisor, together with interest thereon from the date of deferral to the date of payment, only if and to the extent we actually receive such interest in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual.  

The highly competitive market in which we operate may limit our investment opportunities.

A number of entities compete with us to make the types of investments that we make. We compete with other BDCs, public and private funds, commercial and investment banks, CLO funds, commercial finance companies, and, to the extent they provide an alternative form of financing, private equity and hedge funds. Additionally, because competition for investment opportunities generally has increased among alternative investment vehicles such as hedge funds, entities have begun to invest in areas in which they had not traditionally invested. As a result of these new entrants, competition for investment opportunities intensified in recent years and may intensify further in the future. Some of our existing and potential competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our


competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC and that the Code imposes on us as a RIC. We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this existing and potentially increasing competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.

42


With respect to the investments we make, we do not seek to compete based primarily on the interest rates we offer, and we believe that some of our competitors may make loans with interest rates that are lower than the rates we offer. With respect to all investments, we may lose some investment opportunities if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’ pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. We may also compete for investment opportunities with investment funds, accounts and investment vehicles managed by THL Credit Advisors.FEAC. Although THL Credit AdvisorsFEAC will allocate opportunities in accordance with its policies and procedures, allocations to such investment funds, accounts and investment vehicles will reduce the amount and frequency of opportunities available to us and may not be in the best interests of us and our stockholders.

We are dependent upon senior management personnel of our investment adviser for our future success, and if our investment adviser is unable to retain qualified personnel or if our investment adviser loses any member of its senior management team, our ability to achieve our investment objective could be significantly harmed.

We depend on the members of senior management of THL Credit Advisors,FEAC, particularly the members of the investment committee of THL Credit Advisors’FEAC’s direct lending platform, or the Investment Committee Members. The Investment Committee Members and other investment professionals make up our investment team and are responsible for the identification, final selection, structuring, closing and monitoring of our investments. These Investment Committee Members have critical industry experience and relationships that we will rely on to implement our business plan. Our future success depends on the continued service of the investment adviser’s senior management team. An Investment Committee Member could depart at any time for any reason, which we have no control over. The departure of any of the members of THL Credit Advisors’FEAC’s senior management or a significant number of the Investment Committee Members could have a material adverse effect on our ability to achieve our investment objective. As a result, we may not be able to operate our business as we expect, and our ability to compete could be harmed, which could cause our operating results to suffer. Our Advisor may need to hire, train, supervise and manage new investment professionals to participate in our investment selection and monitoring process and may not be able to find investment professionals in a timely manner or at all. In addition, we can offer no assurance that THL Credit AdvisorsFEAC will remain our investment adviser or our administrator.

Our investment adviser has the right to resign on 60 days’ notice, and the interim investment management agreement has a limited term of 150 days, prior to which our stockholders will need to approve a new investment management agreement with our investment advisor. If our investment adviser resigns or our stockholders do not approve a new investment management prior to the termination of the interim investment management agreement, we may not be able to find a suitable replacement within that time,in a timely manner, resulting in a disruption in our operations that could adversely affect our business, financial condition and results of operations.

THL Credit AdvisorsOur Advisor has the right, under our investment management agreement, to resign at any time upon not more than 60 days’ written notice, whether we have found a new replacement or not. If our investment adviser resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. Similarly, if our stockholders do not approve a new investment management agreement with our Advisor prior to the termination of the interim investment management agreement, the interim investment management agreement will terminate automatically by its terms and could not be extended, and an additional interim investment management agreement could not be entered into, without exemptive relief from the SEC. If we are unable to do sofind a new investment advisor quickly, or obtain exemptive relief from the SEC, as the case may be, our operations are likely to experience a disruption, our financial condition, business and results of operations as well as our ability to pay distributions are likely to be adversely affected and the market price of our shares may decline. In addition, the coordination of our internal management and investment activities is likely to suffer if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by our investment adviser and its affiliates. Even if we are able to retain comparable management, whether internal or external, the integration of such management and their lack of familiarity with our investment objective may result in additional costs and time delays that may adversely affect our business, financial condition and results of operations.


43


Because we expect to distribute substantially all of our net investment income and net realized capital gains to our stockholders, we will need additional capital to finance our growth and such capital may not be available on favorable terms or at all.

We have elected to be taxed for federal income tax purposes as a RIC under Subchapter M of the Code. If we meet certain requirements, including source of income, asset diversification and distribution requirements, and if we continue to qualify as a BDC, we will continue to qualify for tax treatment as a RIC under the Code and will not have to pay corporate-level income taxes on income we distribute to our stockholders as dividends, allowing us to substantially reduce or eliminate our corporate-level income tax liability. As a BDC, we are generally required to meet a coverage ratio of total assets to total senior securities, which includes all of our borrowings and any preferred stock we may issue in the future, of at least 200%150% at the time we issue any debt or preferred stock. This requirement limits the amount that we may borrow. Because we will continue to need capital to grow our investment portfolio, this limitation may prevent us from incurring debt or preferred stock and require us to raise additional equity at a time when it may be disadvantageous to do so. We cannot assure you that debt and equity financing will be available to us on favorable terms, or at all, and debt financings may be restricted by the terms of any of our outstanding borrowings. In addition, as a BDC, we are generally not permitted to issue common stock priced below net asset value without stockholder approval. If additional funds are not available to us, we could be forced to curtail or cease new lending and investment activities, and our net asset value could decline.

Our board of directors may change our investment objective, operating policies and strategies without prior notice or stockholder approval.

Our board of directors has the authority to modify or waive certain of our operating policies and strategies without prior notice and without stockholder approval (except as required by the 1940 Act). However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, operating results or value of our stock. Nevertheless, the effects could adversely affect our business and impact our ability to make distributions and cause you to lose all or part of your investment.

Our investment adviser and its affiliates, senior management and employees have certain conflicts of interest.

Our investment adviser, its senior management and employees serve or may serve as investment advisers, officers, directors or principals of entities that operate in the same or a related line of business. For example, THL Credit AdvisorsFEAC serves as investment adviser to one or more private funds and registered closed-end funds. In addition, our officers may serve in similar capacities for one or more registered closed-end funds. Accordingly, these individuals may have obligations to investors in those entities or funds, the fulfillment of which might not be in our best interests or the best interests of our stockholders. In addition, certain of the personnel employed by our investment adviser or focused on our business may change in ways that are detrimental to our business. Any affiliated investment vehicle formed in the future and managed by THL Credit AdvisorsFEAC or its affiliates may invest in asset classes similar to those targeted by us. As a result, THL Credit AdvisorsFEAC may face conflicts in allocating investment opportunities between us and such other entities. Although THL Credit AdvisorsFEAC will endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in such investments. In certain circumstances, negotiated co-investments may be made only if we receive an order from the SEC permitting us to do so. The SEC has granted us the Order we sought in an exemptive application that expands our ability to co-invest in portfolio companies with Affiliated Funds and, subject to certain conditions, FEAC Proprietary Accounts in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with the conditions to the Order. Pursuant to the Order, we are permitted to co-invest with Affiliated Funds and/or FEAC Proprietary Accounts if, among other things, a “required majority” (as defined in Section 57 (o) of the 1940 Act) or our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective and strategies.


44


Our base management fee may induceencourage our investment adviser to induce the Company to incur leverage.

Our base management fee is calculated on the basis of our total assets, including assets acquired with the proceeds of leverage. This may encourage the Advisor to use leverage to increase the aggregate amount of and the return on our investments, even when it may not be appropriate to do so, and to refrain from delivering when it would otherwise be appropriate to do so. Under certain circumstances, the use of increased leverage may increase the likelihood of default, which would impair the value of our common stock. Given the subjective nature of the investment decisions made by our investment adviser on our behalf, we will not be able to monitor this conflict of interest.

Our incentive fee may induceencourage our investment adviser to make certain investments, including speculative investments.

The incentive fee payable by us to THL Credit AdvisorsFEAC may create an incentive for THL Credit AdvisorsFEAC to make investments on our behalf that are risky or more speculative than would be the case in the absence of such compensation arrangement. The way in which the incentive fee payable to THL Credit AdvisorsFEAC is determined, which is calculated separately in two components as a percentage of the interest and other ordinary income in excess of a quarterly minimum hurdle rate and as a percentage of the realized gain on invested capital, may encourage our THL Credit AdvisorsFEAC to use leverage or take additional risk to increase the return on our investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would disfavor the holders of our common stock, or of securities convertible into our common stock or warrants representing rights to purchase our common stock or securities convertible into our common stock. In addition, THL Credit AdvisorsFEAC receives the incentive fee based, in part, upon net capital gains realized on our investments. Unlike the portion of the incentive fee based on ordinary income, there is no minimum level of gain applicable to the portion of the incentive fee based on net capital gains. As a result, THL Credit AdvisorsFEAC may have an incentive to invest more in investments that are likely to result in capital gains as compared to income producing securities or to advance or delay realizing a gain in order to enhance its incentive fee. This practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during economic downturns. A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to certain of our debt investments and may accordingly result in a substantial increase of the amount of incentive fees payable to our investment adviser with respect to our pre-incentive fee net investment income.

We may invest, to the extent permitted by law, in the securities and instruments of other investment companies, including private funds, and, to the extent we so invest, we will bear our ratable share of any such investment company’s expenses, including management and performance fees. We will also remain obligated to pay management and incentive fees to THL Credit AdvisorsFEAC with respect to the assets invested in the securities and instruments of other investment companies. With respect to each of these investments, each of our common stockholders will bear his or her share of the management and incentive fee of THL Credit AdvisorsFEAC as well as indirectly bear the management and performance fees and other expenses of any investment companies in which we invest.

We may be obligated to pay our investment adviser incentive compensation payments even if we have incurred unrecovered cumulative losses from more than three years prior to such payments and may pay more than 20%17.5% (effective January 1, 2020) of our net capital gains as incentive compensation payments because we cannot recover payments made in previous years.

Our investment adviser will be entitled to incentive compensation for each fiscal quarter in an amount equal to a percentage of the excess of our investment income for that quarter (before deducting incentive compensation) above a threshold return for that quarter and subject to a total return requirement. The general effect of this total return requirement is to prevent payment of the foregoing incentive compensation except to the extent 20.0%17.5% (effective January 1, 2020) of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. Consequently, we may pay an incentive fee if we incurred losses more than three years prior to the current


calendar quarter even if such losses have not yet been recovered in full. Thus, we may be required to pay our investment adviser incentive compensation for a fiscal quarter even if there is a decline in the

45


value of our portfolio or we incur a net loss for that quarter. If we pay an incentive fee of 20.0%17.5% (effective January 1, 2020) of our realized capital gains (net of all realized capital losses and unrealized capital depreciation on a cumulative basis) and thereafter experience additional realized capital losses or unrealized capital depreciation, we will not be able to recover any portion of the incentive fee previously paid. See “Item1. Business - The Advisor—Investment Management Agreement.”

Our Advisor agreed to waive the receipt of all incentive fees accrued for the period commencing on January 1, 2019 and ending on December 31, 2019. Such waived incentive fees are subject to recoupment. For more detailed information about incentive fees payable to the Advisor under the terms of the Investment Management Agreement, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—[Investment Management Agreement],” and Note 4 to our consolidated financial statements as of December 31, 2019.

We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay dividends.

Our business is dependent on our and third parties’ communications and information systems. Any failure or interruption of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control and adversely affect our business. There could be:

sudden electrical or telecommunications outages;

natural disasters such as earthquakes, tornadoes and hurricanes;

disease pandemics;

events arising from local or larger scale political or social matters, including terrorist acts; and

cyber-attacks.

These events, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our stockholders.

The failure in cyber security systems, as well as the occurrence of events unanticipated in our disaster recovery systems and management continuity planning could impair our ability to conduct business effectively.

The occurrence of a disaster such as a cyber-attack, a natural catastrophe, an industrial accident, a terrorist attack or war, events unanticipated in our disaster recovery systems, or a support failure from external providers, could have an adverse effect on our ability to conduct business and on our results of operations and financial condition, particularly if those events affect our computer-based data processing, transmission, storage, and retrieval systems or destroy data. If a significant number of our managers were unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised.

We depend heavily upon computer systems to perform necessary business functions. Despite our implementation of a variety of security measures, our computer systems could be subject to cyber-attacks and unauthorized access, such as physical and electronic break-ins, “phishing” attempts or unauthorized tampering. Like other companies, we may experience threats to our data and systems, including malware and computer virus attacks, impersonation of authorized users, unauthorized access, system failures and disruptions. We do not control the cyber security plans and systems put in place by third-party service providers, and such third-party service providers may have limited indemnification obligations to us, the Advisor, stockholders and/or a portfolio company, each of which would be negatively impacted. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties and/or customer dissatisfaction or loss.


46


Many jurisdictions in which we or our portfolio companies operate have laws and regulations relating to data privacy, cyber security and protection of personal information, including the General Data Protection Regulation (“GDPR”) in the European Union that went into effect in May 2018 and the California Consumer Privacy Act (“CCPA”) that took effect in January 2020 and provides for enhanced consumer protections for California residents, a private right of action for data breaches and statutory fines for data breaches or other CCPA violations. If we fail to comply with the relevant laws and regulations, it could result in regulatory investigations and penalties, which could lead to negative publicity and may cause our fund investors and clients to lose confidence in the effectiveness of our security measures.

Risks Related To Our Investments

We invest primarily in debt and equity securities of lower middle market companies and we may not realize gains from our equity investments.

Our investment objective is to generate both current income and capital appreciation, primarily through investments in privately negotiated debt and equity securities of lower middle market companies. We are a direct lender to lower middle market companies that invests primarily in directly originated first lien senior secured and second lien loans, including unitranche investments. In certain instances, we make subordinated debt investments, which may include an associated equity component such as warrants, preferred stock or similar securities, and direct equity co-investments. We may also provide advisory services to managed funds.

Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

Our investments in prospective private and lower middle market portfolio companies are risky, and we could lose all or part of our investment.

Investment in private and lower middle market companies involves a number of significant risks. Generally, little public information exists about these companies, and we are required to rely on the ability of THL Creditthe Advisors’ investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Lower middleMiddle market companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection with our investment. In addition, they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns. Additionally, lower middle market companies are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us. Lower middleMiddle market companies also generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, directors and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies.

Our investments in lower credit quality obligations are risky and highly speculative, and we could lose all or part of our investment.

Most of our debt investments are likely to be in lower grade obligations. The lower grade investments in which we invest may be rated below investment grade by one or more nationally-recognized statistical rating agencies at the time of investment or may be unrated but determined by the Advisor to be of comparable quality. Debt securities rated below investment grade are commonly referred to as “junk bonds” and are considered speculative with respect to the issuer’s capacity to pay interest and repay principal. The debt in which we invest typically is not rated by any rating agency, but we believe that if such investments were rated, they would be below investment grade (rated lower than “Baa3” by Moody’s Investors Service, lower than “BBB-” by Fitch Ratings or lower than “BBB-” by Standard & Poor’s). We may invest without limit in debt of any rating, as well as debt that has not been rated by any nationally recognized statistical rating organization.


Investment in lower grade investments involves a substantial risk of loss. Lower grade securities or comparable unrated securities are considered predominantly speculative with respect to the issuer’s ability to pay interest and principal and are susceptible to default or decline in market value due to adverse economic and business developments. The market values for lower grade debt tend to be very volatile and are less liquid than investment grade securities. For these reasons, your investment in our company is subject to the following specific risks: increased price sensitivity to a deteriorating economic environment; greater risk of loss due to default or declining credit quality; adverse company specific events are more likely to render the issuer unable to make interest and/or principal payments; and if a negative perception of the lower grade debt market develops, the price and liquidity of lower grade securities may be depressed. This negative perception could last for a significant period of time.


We invest primarily in debt and equity securities of middle market companies and we may not realize gains from our equity investments.

Our investment objective is to generate both current income and capital appreciation, primarily through investments in privately negotiated debt and equity securities of middle market companies. We are a direct lender to middle market companies that invests primarily in directly originated first lien senior secured and second lien loans, including unitranche investments. In certain instances, we make subordinated debt investments, which may include an associated equity component such as warrants, preferred stock or similar securities, and direct equity co-investments. We may also provide advisory services to managed funds.

Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

We may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments.

We do not generally intend to take controlling equity positions in our portfolio companies. To the extent that we do not hold a controlling equity interest in a portfolio company, we are subject to the risk that such portfolio company may make business decisions with which we disagree, and the stockholders and management of such portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity for the debt and equity investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company, and may therefore suffer a decrease in the value of our investments.

In addition, we may not be in a position to control any portfolio company by investing in its debt securities. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such company, as representatives of the holders of their common equity, may take risks or otherwise act in ways that do not serve our interests as debt investors.

Our portfolio companies may be highly leveraged.

Some of our portfolio companies may be highly leveraged, which may have adverse consequences to these companies and to us as an investor. These companies may be subject to restrictive financial and operating covenants and the leverage may impair these companies’ ability to finance their future operations and capital needs. As a result, these companies’ flexibility to respond to changing business and economic conditions and to take advantage of business opportunities may be limited. Further, a leveraged company’s income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used.

Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.

We have invested a portion of our capital in second lien and subordinated loans and the “last-out” tranche of unitranche loans issued by our portfolio companies and intend to continue to do so in the future. The portfolio companies usually have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt securities in which we invest. Such subordinated investments are subject to greater risk of default than senior obligations as a result of adverse changes in the financial condition of the obligor or in general economic conditions. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. These debt instruments would usually prohibit the portfolio companies from paying interest on or repaying our investments in the event and during the continuance of a default under the debt. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to

48


receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share any distributions on an equal and ratable basis with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.


Certain loans that we make to portfolio companies may be secured on a second priority basis by the same collateral securing senior secured debt of such companies. In addition, we have made in the past, and may make in the future, unsecured loans to portfolio companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on a portfolio company’s collateral, if any, will secure the portfolio company’s obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company’s remaining assets, if any.

The rights we may have with respect to the collateral securing certain loans we make to our portfolio companies may also be limited pursuant to the terms of one or more intercreditor agreements or agreements among lenders. Under these agreements, we may forfeit certain rights with respect to the collateral to holders with prior claims. These rights may include the right to commence enforcement proceedings against the collateral, the right to control the conduct of those enforcement proceedings, the right to approve amendments to collateral documents, the right to release liens on the collateral and certain rights to receive interest and certain amortization payments that would be allocated to other lenders under the credit facility. We may not have the ability to control or direct such actions, even if as a result our rights as lenders are adversely affected.

The interest rates of our floating-rate loans to our portfolio companies that extend beyond 2021 might be subject to change based on recent regulatory changeschanges.

LIBOR, the London Interbank Offered Rate, is the basic rate of interest used in lending transactions between banks on the London interbank market and is widely used as a reference for setting the interest rate on loans globally. We typically use LIBOR as a reference rate in floating-rate loans we extend to portfolio companies such that the interest due to us pursuant to a term loan extended to a portfolio company is calculated using LIBOR. The terms of our debt investments generally include minimum interest rate floors which are calculated based on LIBOR.

On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR by the end of 2021. It is unclear if atexpected that time whethera transition away from the widespread use of LIBOR to alternative rates will ceaseoccur over the course of the next several years. As a result of this transition, interest rates on financial instruments tied to exist or if new methodsLIBOR rates, as well as the revenue and expenses associated with those financial instruments, may be adversely affected. Further, any uncertainty regarding the continued use and reliability of calculating LIBOR will be established such that it continuesas a benchmark interest rate could adversely affect the value of our financial instruments tied to exist after 2021.LIBOR rates. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with a new index calculated by short term repurchase agreements, backed by Treasury securities.securities, called the Secured Overnight Financing Rate (“SOFR”). The first publication of SOFR was released in April 2018. Whether or not SOFR attains market traction as a LIBOR replacement remains a question and the future of LIBOR at this time is uncertain. IfAny transition away from LIBOR ceases to exist,alternative reference rates is complex and could have a material adverse effect on our business, financial condition and results of operations, including as a result of any changes in the pricing of our investments, changes to the documentation for certain of our investments and pace of such changes, disputes and other actions regarding the interpretation of current and prospective loan documentation or modifications to processes and systems.

49


Upon LIBOR’s phase out, we maywill need to renegotiate the credit agreements extending beyond 2021 with our portfolio companies that utilize LIBOR as a factor in determining the interest rate to replace LIBOR with the new standard that is established. Any of such renegotiations may have a material adverse effect on our business, result of operations, financial condition, and share price, including as a result of changes in interest rates payable to us by our portfolio companies.

There is no guarantee that a transition from LIBOR to an alternative will not result in financial market disruptions, volatility in risk-free benchmark rates, significant increases in benchmark rates, or borrowing costs to borrowers, any of which could have a material adverse effect on our business, result of operations, financial condition, and unit price.

Economic downturns or recessions could impair the value of the collateral for our loans to our portfolio companies and consequently increase the possibility of an adverse effect on our financial condition and results of operations.

Many of our portfolio companies are susceptible to economic recessions and may be unable to repay our loans during such periods. Therefore, our non-performing assets are likely to increase and the value of our portfolio is likely to decrease during such periods. Adverse economic conditions may also decrease the value of collateral securing some of our loans and the value of our equity investments.


Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us.

A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of the portfolio company’s loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize the portfolio company’s ability to meet its obligations under the debt securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, if a portfolio company goes bankrupt, even though we may have structured our investment as mezzanine debt, or senior secured debt, depending on the facts and circumstances, including the extent to which we actually provided significant “managerial assistance,” if any, to that portfolio company, a bankruptcy court might re-characterize our debt holding and subordinate all or a portion of our claim to that of other creditors. These events could harm our financial condition and operating results.

We may suffer a loss if a portfolio company defaults on a loan and the underlying collateral is not sufficient.

In the event of a default by a portfolio company on a secured loan, we will only have recourse to the assets collateralizing the loan. If the underlying collateral value is less than the loan amount, we will suffer a loss. In addition, we sometimes make loans that are unsecured, where other lenders may be directly secured by the assets of the same portfolio company. In the event of a default or an enforcement action against the assets of the portfolio company that constitute collateral for such other lenders, those collateralized lenders would have priority over us with respect to the proceeds of a sale of such underlying assets. In cases described above, we may lack control over the underlying asset collateralizing our loan or the underlying assets of the portfolio company prior to a default, and as a result the value of the collateral may be reduced by acts or omissions by owners or managers of the assets.

In the event of bankruptcy of a portfolio company, we may not have full recourse to its assets in order to satisfy our loan, or our loan may be subject to equitable subordination. In addition, certain of our loans are subordinate to other debt of the portfolio company. If a portfolio company defaults on our loan or on debt senior to our loan, or in the event of a portfolio company bankruptcy, our loan will be satisfied only after the senior debt receives payment in full. Where debt senior to our loan exists, the presence of intercreditor arrangements may limit our ability to amend our loan documents, assign our loans to affiliates of the portfolio company, accept prepayments, exercise our remedies (through “standstill” periods) and control decisions made in bankruptcy proceedings relating to the portfolio company. Bankruptcy and portfolio company litigation can significantly increase collection losses and the time needed for us to acquire the underlying collateral in the event of a default, during which time the collateral may decline in value, causing us to suffer losses.

50


If the value of collateral underlying our loan declines or interest rates increase during the term of our loan, a portfolio company may not be able to obtain the necessary funds to repay our loan at maturity through refinancing. Decreasing collateral value and/or increasing interest rates may hinder a portfolio company’s ability to refinance our loan because the underlying collateral cannot satisfy the debt service coverage requirements necessary to obtain new financing. If a borrower is unable to repay our loan at maturity, we could suffer a loss which may adversely impact our financial performance.

We may be exposed to special risks associated with bankruptcy cases.

One or more of our portfolio companies may be involved in bankruptcy or other reorganization or liquidation proceedings. Many of the events within a bankruptcy case are adversarial and often beyond the control of the creditors. While creditors generally are afforded an opportunity to object to significant actions, we cannot assure you that a bankruptcy court would not approve actions that may be contrary to our interests. There also are instances where creditors can lose their ranking and priority if they are considered to have taken over management of a borrower.


To the extent that portfolio companies in which we have invested through a unitranche facility are involved in bankruptcy proceedings, the outcome of such proceedings may be uncertain. For example, it is unclear whether a bankruptcy court would enforce an agreement among lenders which sets the priority of payments among unitranche lenders. In such a case, the “first out” lenders in the unitranche facility may not receive the same degree of protection as they would if the agreement among lenders was enforced.

The reorganization of a company can involve substantial legal, professional and administrative costs to a lender and the borrower. It is subject to unpredictable and lengthy delays and during the process a company’s competitive position may erode, key management may depart and a company may not be able to invest adequately. In some cases, the debtor company may not be able to reorganize and may be required to liquidate assets. The debt of companies in financial reorganization will, in most cases, not pay current interest, may not accrue interest during reorganization and may be adversely affected by an erosion of the issuer’s fundamental value.

In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrower’s business or exercise control over the borrower. For example, we could become subject to a lender liability claim (alleging that we misused our influence on the borrower for the benefit of its lenders), if, among other things, the borrower requests significant managerial assistance from us and we provide that assistance. To the extent we and an affiliate both hold investments in the same portfolio company that are of a different character, we may also face restrictions on our ability to become actively involved in the event that that portfolio company becomes distressed as a result of the restrictions imposed on transactions involving affiliates under the 1940 Act. In such cases, we may be unable to exercise rights we may otherwise have to protect our interests as security holders in such portfolio company.

Our loans could be subject to equitable subordination by a court which would increase our risk of loss with respect to such loans.

Courts may apply the doctrine of equitable subordination to subordinate the claim or lien of a lender against a borrower to claims or liens of other creditors of the borrower, when the lender or its affiliates is found to have engaged in unfair, inequitable or fraudulent conduct. The courts have also applied the doctrine of equitable subordination when a lender or its affiliates is found to have exerted inappropriate control over a client, including control resulting from the ownership of equity interests in a client. We have made or received through restructuring direct equity investments or received warrants in connection with loans representing approximately 10.1%7.6% of the aggregate amortized cost basis of our portfolio as of December 31, 2017.2019. Payments on one or more of our loans, particularly a loan to a client in which we also hold an equity interest, may be subject to claims of equitable subordination. If we were deemed to have the ability to control or otherwise exercise influence over the business and affairs of one or more of our portfolio companies resulting in economic hardship to other creditors of that company, this control or influence may constitute grounds for equitable subordination and a court may treat

51


one or more of our loans as if it were unsecured or common equity in the portfolio company. In that case, if the portfolio company were to liquidate, we would be entitled to repayment of our loan on a pro-rata basis with other unsecured debt or, if the effect of subordination was to place us at the level of common equity, then on an equal basis with other holders of the portfolio company’s common equity only after all of its obligations relating to its debt and preferred securities had been satisfied.

Our failure to make follow-on investments in our portfolio companies could impair the value of our portfolio.

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as “follow-on” investments in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; (3) attempt to preserve or enhance the value of our initial investment; or (4) to finance an acquisition or other material transaction. We have the discretion to make any follow-on investments, subject to the availability of capital resources. We may elect not to make follow-on investments or otherwise lack sufficient funds to make those investments. Our failure to make follow-on investments may, in some circumstances,


jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make such follow-on investment because we may not want to increase our concentration of risk, because we prefer other opportunities, because we are inhibited by compliance with BDC requirements or because we desire to maintain our tax status. In addition, our ability to make follow-on investments may also be limited by THL Credit Advisors’our Advisor’s allocation policy. We may also make follow on investments that exceed our target hold size because other co-investing funds may not have available capital.

Our ability to invest in public companies may be limited in certain circumstances.

To maintain our status as a BDC, we are not permitted to acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as a qualifying asset only if such issuer has a market capitalization that is less than $250 million at the time of such investment and meets the other specified requirements.

Our investments in foreign securities may involve significant risks in addition to the risks inherent in U.S. investments.

Our investment strategy contemplates that a portion of our investments may be in securities of foreign companies in order to provide diversification or to complement our U.S. investments although we are required generally to invest at least 70% of our assets in companies organized and having their principal place of business within the U.S. and its possessions. Investing in foreign companies may expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. These risks many be more pronounced for portfolio companies located or operating primarily in emerging markets, whose economies, markets and legal systems may be less developed.

Although it is anticipated that most of our investments will be denominated in U.S. dollars, our investments that are denominated in a foreign currency will be subject to the risk that the value of a particular currency may change in relation to the U.S. dollar. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk or, that if we do, such strategies will be effective. As a result, a change in currency exchange rates may adversely affect our profitability.

52


Hedging transactions may expose us to additional risks.

While we may enter into transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may not seek or be able to establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it may not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities is likely to fluctuate as a result of factors not related to currency fluctuations.


We may incur greater risk with respect to investments we acquire through assignments or participations of interests.

Although we originate a substantial portion of our loans, we may acquire loans through assignments or participations of interests in such loans. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to such debt obligation. However, the purchaser’s rights can be more restricted than those of the assigning institution, and we may not be able to unilaterally enforce all rights and remedies under an assigned debt obligation and with regard to any associated collateral. A participation typically results in a contractual relationship only with the institution participating out the interest and not directly with the borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. In purchasing participations, we generally will have no right to enforce compliance by the borrower with the terms of the loan agreement against the borrower, and we may not directly benefit from the collateral supporting the debt obligation in which we have purchased the participation. As a result, we will be exposed to the credit risk of both the borrower and the institution selling the participation. In addition, to the extent that the lead institution fails and any borrower collateral is used to reduce the balance of a participated loan, we will be regarded as a creditor of the lead institution and will not benefit from the exercise of any set-off rights by the lead institution or its receiver.

Further, in purchasing participations in lending syndicates, we will not be able to conduct the same level of due diligence on a borrower or the quality of the loan with respect to which we are buying a participation as we would conduct if we were investing directly in the loan. This difference may result in us being exposed to greater credit or fraud risk with respect to such loans than we expected when initially purchasing the participation.

Cyclicality within the energy sector may adversely affect some of our portfolio companies.

Industries within the energy sector are cyclical with fluctuations in commodity prices and demand for, and production of commodities driven by a variety of factors. The highly cyclical nature of the industries within the energy sector may lead to volatile changes in commodity prices, which may adversely affect the earnings of energy companies in which we may invest and the performance and valuation of our portfolio.

Changes in healthcare laws and other regulations applicable to some of our portfolio companies’ businesses may constrain their ability to offer their products and services.

Changes in healthcare or other laws and regulations applicable to the businesses of some of our portfolio companies may occur that could increase their compliance and other costs of doing business, require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could have a material adverse effect on their results of operations. There has also been an increased political and regulatory focus on healthcare laws in recent years, and new legislation could have a material effect on the business and operations of some of our portfolio companies.

53


Our investments in the consumer products and services sector are subject to various risks including cyclical risks associated with the overall economy.

General risks of companies in the consumer products and services sector include cyclicality of revenues and earnings, economic recession, currency fluctuations, changing consumer tastes, extensive competition, product liability litigation and increased government regulation. Generally, spending on consumer products and services is affected by the health of consumers. Companies in the consumer products and services sectors are subject to government regulation affecting the permissibility of using various food additives and production methods, which regulations could affect company profitability. A weak economy and its effect on consumer spending would adversely affect companies in the consumer products and services sector.


Our investments in the financial services sector are subject to various risks including volatility and extensive government regulation.

These risks include the effects of changes in interest rates on the profitability of financial services companies, the rate of corporate and consumer debt defaults, price competition, governmental limitations on a company’s loans, other financial commitments, product lines and other operations and recent ongoing changes in the financial services industry (including consolidations, development of new products and changes to the industry’s regulatory framework). The deterioration of the credit markets starting in late 2007 generally has caused an adverse impact in a broad range of markets, including U.S. and international credit and interbank money markets generally, thereby affecting a wide range of financial institutions and markets. In particular, events in the financial sector in late 2008 resulted, and may continue to result, in an unusually high degree of volatility in the financial markets, both domestic and foreign. This situation has created instability in the financial markets and caused certain financial services companies to incur large losses. Insurance companies have additional risks, such as heavy price competition, claims activity and marketing competition, and can be particularly sensitive to specific events such as man-made and natural disasters (including weather catastrophes), terrorism, mortality risks and morbidity rates.

Our investments in technology companies are subject to many risks, including volatility, intense competition, shortened product life cycles, litigation risk and periodic downturn.

We have invested and will continue investing in technology companies, many of which may have narrow product lines and small market shares, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as to general economic downturns. The revenues, income (or losses), and valuations of technology-related companies can and often do fluctuate suddenly and dramatically. In addition, technology-related markets are generally characterized by abrupt business cycles and intense competition, where the leading companies in any particular category may hold a highly concentrated percentage of the overall market share. Therefore, our portfolio companies may face considerably more risk of loss than do companies in other industry sectors. Because of rapid technological change, the selling prices of products and services provided by technology-related companies have historically decreased over their productive lives. As a result, the selling prices of products and services offered by technology related companies may decrease over time, which could adversely affect their operating results, their ability to meet obligations under their debt securities and the value of their equity securities. This could, in turn, materially adversely affect the value of the technology-related companies in our portfolio.

Our equity ownership in a portfolio company may represent a control investment. Our ability to exit a control investment may be limited.

We currently have, and may acquire in the future, control investments in portfolio companies. Our ability to divest ourselves from a debt or equity investment in a controlled portfolio company could be restricted due to illiquidity in a private stock, limited trading volume on a public company’s stock, inside information on a company’s performance, insider blackout periods, or other factors that could prohibit us from disposing of the investment as we would if it were not a control investment. Additionally, we may choose not to take certain actions to protect a debt investment in a control investment portfolio company. As a result, we could be limited in our ability to exit a control investment at an ideal time, which could diminish the value we are able to receive upon exiting such control investment.

54


Risks In The Current Environment

Capital markets may experience periods of disruption and instability and we cannot predict when these conditions will occur. Such market conditions could materially and adversely affect debt and equity capital markets in the United States and abroad, which could have a negative impact on our business, financial condition and results of operations.

The U.S. and global capital markets have historically experienced extreme volatility and disruption during the economic downturndownturns, in particular the extended recession that began in mid-2007, and more recently the softening in the market in late 2018. Political events, such as U.S. economy wasimpeachment proceedings and ongoing hostilities in a recession for several consecutive calendar


quarters during the same period. In 2010, a financial crisis emerged in Europe, triggered by high budget deficitsmiddle east, have also negatively impacted the market and rising direct and contingent sovereign debt, which created concerns about the ability of certain nations to continue to service their sovereign debt obligations. Risks resulting from such debt crisis and any future debt crisis in Europe or any similar crisis elsewhere could have a detrimental impact on the global economic recovery, sovereign and non-sovereign debt in certain countries and the financial condition of financial institutions generally. In July and August 2015, Greece reached agreements with its creditors for bailouts that provide aid in exchange for certain austerity measures. These and similar austerity measures may adversely affect world economic conditions and have an adverse impact on our business and that of our portfolio companies. In the second quarter of 2015, stock prices in China experienced a significant drop, resulting primarily from continued sell-off of shares trading in Chinese markets. In August 2015, Chinese authorities sharply devalued China's currency. In June 2016, the United Kingdom held a referendum in which voters approved an exit from the European Union, and the implications of the United Kingdom’s pending withdrawal from the European Union are unclear at present. In November 2016, voters in the United States elected a new president and the implications of a new presidential administration are unclear at present.such events still remain unclear. These market and economic disruptions affected, and these and other similar market and economic disruptions may in the future affect, the U.S. capital markets, which could adversely affect our business, and that of our portfolio companies and the broader financial and credit markets and have reducedmay reduce the availability of debt and equity capital for the market as a whole and to financial firms, in particular. At various times, these disruptions resulted in, and may in the future result in, a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector and the repricing of credit risk. These conditions may reoccur for a prolonged period of time again or materially worsen in the future, including as a result of U.S. government shutdowns, or further downgrades to the U.S. government’s sovereign credit rating, or the perceived credit worthiness of the United States or other large global economies. For example, the recent outbreak of the novel coronavirus, or COVID-19, in many countries continues to adversely impact global commercial activity, particularly in China, and has contributed to significant volatility in financial markets. The global impact of the outbreak has been rapidly evolving, and as cases of the virus have continued to be identified in additional countries, many countries have reacted by instituting quarantines and restrictions on travel. Such actions are creating disruption in global supply chains, and adversely impacting a number of industries, such as transportation, hospitality and entertainment. The outbreak could have a continued adverse impact on economic and market conditions and trigger a period of global economic slowdown. The rapid development and fluidity of this situation precludes any prediction as to the ultimate adverse impact of the novel coronavirus. Nevertheless, the novel coronavirus presents material uncertainty and risk with respect to our and our portfolio companies and financial results. Unfavorable economic conditions, including future recessions, also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. We may in the future have difficulty accessing debt and equity capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may cause us to reduce the volume of loans we originate and/or fund, adversely affect the value of our portfolio investments or otherwise have a material adverse effect on our business, financial condition, results of operations and cash flows.

AsChanges to U.S. tariff and import/export regulations may have a resultnegative effect on our portfolio companies and, in turn, harm us.

There has been ongoing discussion and commentary regarding further potential significant changes to U.S. trade policies, treaties and tariffs. Since 2018, the U.S. has imposed various tariffs on Chinese goods, and China has retaliated by placing tariffs on various U.S. goods. Both countries signed a phase one trade agreement in January 2020 halting further tariffs and increasing sales of U.S. goods to China. The agreement leaves in place most tariffs. It is unclear what the final outcome of the 2016negotiations and agreements will result in. These prior tariffs have resulted in, and may continue to trigger, retaliatory actions by affected countries, including the imposition of tariffs on the U.S. election,by other countries. The current U.S. presidential administration, along with the Republican Party currently controls bothU.S. Congress, has created significant uncertainty about the executivefuture relationship between the United States and legislative branchesother countries with respect to trade policies, treaties and tariffs. These developments, or the perception that any of government, which increases the likelihood that legislationthem could occur, may be adopted that could significantly affect the regulation of U.S. financial markets. Areas subject to potential change, amendment or repeal include the Dodd-Frank Act, the Consumer Protection Act, the Volcker Rule, have a material adverse effect on global economic conditions and the authoritystability of global financial markets, and may significantly reduce global trade and, in particular, trade between the Federal Reserveimpacted nations and the Financial Stability Oversight Council. The United States may also potentially withdraw from or renegotiate various trade agreements and take other actions that would change current trade policies of the United States. We cannot predict which, if any,Any of these actions will be takenfactors could depress economic activity, restrict our portfolio companies' access to suppliers or if taken, their effect oncustomers, increase costs, decrease margins, reduce the financial stabilitycompetitiveness of the United States. Such actions couldproducts and services offered by current or future portfolio companies and have a significantmaterial adverse effect on ourtheir business, financial condition and results of operations.operations, which in turn would negatively impact us.

55


The United Kingdom referendumKingdom’s decision to leave the European Union may create significant risks and uncertainty for global markets and our investments.

The recent decision made inOn January 31, 2020, the United Kingdom referendum to leavewithdrew from the European Union (“Brexit”), with a transition period lasting until December 31, 2020. During the transition period, existing arrangements between the United Kingdom and the European Union will remain in place while the United Kingdom and the European Union seek to negotiate a free trade agreement that will govern the trading relationship between the United Kingdom and the European Union following the transition period. Brexit and related uncertainties has led to volatility in global financial markets, and in particular in the markets of the United Kingdom and across Europe, and may also lead to weakening in consumer, corporate and financial confidence in the United Kingdom and Europe. The extent and processThere is ongoing uncertainty regarding the terms of a free trade agreement, including whether an agreement will be reached by which the United Kingdom will exitend of the European Union,transition period, and the longer term economic, legal, political and social framework to be put in place between the United Kingdom and the European Union are unclear at this stage and are likely to lead to ongoing political and economic uncertainty and periods of exacerbated volatility in both the United Kingdom and in wider European markets for some time. In particular, the decision made in the United Kingdom referendum may lead to a call for similar referenda in other European jurisdictions which may cause increased economic volatility and uncertainty in the European and global markets. This volatility and uncertainty may have an adverse effect on the economy generally and on our ability, and the ability of our portfolio companies, to execute our respective strategies and to receive attractive returns.


In particular, currency volatility may mean that our returns and the returns of our portfolio companies will be adversely affected by market movements and may make it more difficult, or more expensive, for us to implement appropriate currency hedging. Potential declines in the value of the British Pound and/or the euroEuro against other currencies, along with the potential downgrading of the United Kingdom’s sovereign credit rating, may also have an impact on the performance of any of our portfolio companies located in the United Kingdom or Europe.

Legislative tax reform may have a negative effect.

Legislative or other actions relating to taxes could have a negative effect on the Company. The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process, the IRS and the U.S. Treasury Department. In December 2017, the U.S. House of Representatives and U.S. Senate passed tax reform legislation, which was signed by the President. Such legislation will makemade many changes to the Internal Revenue Code, including significant changes to the taxation of business entities, the deductibility of interest expense, and the tax treatment of capital investment. We cannot predict with certainty how any changes in the tax laws might affect the Company, investors, or the Company’s portfolio investments. New legislation and any U.S. Treasury regulations, administrative interpretations or court decisions interpreting such legislation could significantly and negatively affect the Company’s ability to qualify for tax treatment as a RIC or the U.S. federal income tax consequences to the Company and its investors of such qualification, or could have other adverse consequences. Investors are urged to consult with their tax advisor regarding tax legislative, regulatory, or administrative developments and proposals and their potential effect on an investment in the Company’s securities.

Risks Related To Our Operations As A BDC

Our ability to enter into transactions with our affiliates will be restricted.

Because we have elected to be treated as a BDC under the 1940 Act, we are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of our independent directors and, in some cases, of the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act and we are generally prohibited from buying or selling any security from or to such affiliate, absent the prior approval of our independent directors. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our independent directors and, in some cases, of the SEC. The Staff has granted us relief pursuant to the Order. Pursuant to the Order, we are permitted to co-invest with Affiliated Funds and/or THL Proprietary Accounts if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the proposed transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not

56


involve overreaching of us or our stockholders on the part of any person concerned, (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objectives and strategies. We intend to co-invest, subject to the conditions included in the Order. We believe that such co-investments may afford us additional investment opportunities and an ability to achieve greater diversification. We are prohibited from buying or selling any security from or to any person who owns more than 25% of our voting securities or certain of that person’s affiliates, entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates.

Regulations governing our operation as a BDC may limit our ability to, and the way in which we raise additional capital, which could have a material adverse impact on our liquidity, financial condition and results of operations.

Our business may in the future require a substantial amount of capital. We may acquire additional capital from the issuance of senior securities (including debt and preferred stock) or the issuance of additional shares of our common stock. However, we may not be able to raise additional capital in the future on favorable terms or at all. Additionally, we may only issue senior securities up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities only in amounts such that our asset coverage, as defined in the 1940


Act, equals at least 200%150% after such issuance or incurrence. If our assets decline in value and we fail to satisfy this test, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales or repayment may be disadvantageous, which could have a material adverse impact on our liquidity, financial condition and results of operations.

Senior Securities (including debt and preferred stock). As a result of issuing senior securities, we would also be exposed to typical risks associated with leverage, including an increased risk of loss. If we issue preferred securities, such securities would rank “senior” to common stock in our capital structure, resulting in preferred stockholders having separate voting rights, dividend and liquidation rights, and possibly other rights, preferences or privileges more favorable than those granted to holders of our common stock. Furthermore, the issuance of preferred securities could have the effect of delaying, deferring or preventing a transaction or a change of control that might involve a premium price for our common stockholders or otherwise be in your best interest.

Additional Common Stock. Our board of directors may decide to issue common stock to finance our operations rather than issuing debt or other senior securities. As a BDC, we are generally not able to issue our common stock at a price below net asset value without first obtaining required approvals from our stockholders and our independent directors. At our Annual Meeting of Stockholders on June 6, 2017, our stockholders approved a proposal authorizing us to sell up to 25% of our common stock at a price below the Company’s net asset value per share, subject to approval by our board of directors of the offering. Except in connection with the exercise of warrants or the conversion of convertible securities, in any such case the price at which our securities are to be issued and sold may not be less than a price, that in the determination of our board of directors, closely approximates the market value of such securities at the relevant time. We may also make subscription rights offerings or warrants representing rights to purchase shares of our securities to our stockholders at prices per share less than the net asset value per share, subject to the requirements of the 1940 Act. If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, the percentage ownership of our stockholders at that time would decrease, and such stockholders may experience dilution.

57


Additionally, if we do raise additional capital in one or more subsequent financings, until we are able to invest the net proceeds of such any financing in suitable investments, we will invest in temporary investments, such as cash, cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less, which we expect will earn yields lower than the interest, dividend or other income that we anticipate receiving in respect of investments in debt and equity securities of our target portfolio companies. As a result, our ability to pay dividends in the years of operation during which we have such net proceeds available to invest will be based on our ability to invest our capital in suitable portfolio companies in a timely manner. Further, the management fee payable to our investment adviser THL Credit Advisors, will not be reduced while our assets are invested in such temporary investments.

Changes in the laws or regulations governing our business, or changes in the interpretations thereof, and any failure by us to comply with these laws or regulations, could have a material adverse effect on our business, results of operations or financial condition.

Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business. We are subject to federal, state and local laws and regulations and are subject to judicial and administrative decisions that affect our operations, including our loan originations, maximum interest rates, fees and other charges, disclosures to portfolio companies, the terms of secured transactions, collection and foreclosure procedures and other trade practices. If these laws, regulations or decisions change, or if we expand our business into jurisdictions that have adopted more stringent requirements than those in which we currently conduct business, we may have to incur significant expenses in order to comply, or we might have to restrict our operations. In addition, if we do not comply with applicable laws, regulations and decisions, we may lose licenses needed for the conduct of our business and may be subject to civil fines and criminal penalties.


In December 2019, the Commodity Futures Trading Commission (“CFTC”) amended certain rules to require BDCs that trade “commodity interests” (as defined under CFTC rules) to a de minimis extent to file an electronic notice of exclusion to not be deemed a commodity pool operator pursuant to CFTC regulations. This exclusion allows BDCs that trade commodity interests to forgo regulation under the Commodity Exchange Act (“CEA”) and the CFTC. If our Advisor is unable to claim this exclusion with respect to us, and/or file annual renewals, the Advisor would become subject to registration and regulation as a commodity pool operator under the CEA, which would subject our Advisor and us to additional registration and regulatory requirements, along with increasing operating expenses which would have a material adverse effect on our business, results of operations or financial condition.

If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy, which would have a material adverse effect on our business, financial condition and results of operations.

As a BDC, we may not acquire any assets other than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets. See “-BusinessItem 1 “Business—Business Development Company Regulation.” We believe that most of the investments that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe are attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we could be found to be in violation of the 1940 Act provisions applicable to BDCs and possibly lose our status as a BDC, which would have a material adverse effect on our business, financial condition and results of operations. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inopportune times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it may be difficult to dispose of such investments on favorable terms. For example, we may have difficulty in finding a buyer and, even if we do find a buyer, we may have to sell the investments at a substantial loss.

58


There is a risk that we may not make distributions or that our distributions may not grow over time.

We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions or periodically increase our dividend rate.

As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by or under the direction of our board of directors. Decreases in the market values or fair values of our investments will be recorded as unrealized depreciation. Any unrealized depreciation in our investment portfolio could be an indication of a portfolio company’s potential inability to meet its repayment obligations to us. This could result in realized losses in the future and ultimately in reductions of our income available for distribution in future periods.

If we are unable to qualify for tax treatment as a RIC, we will be subject to corporate-level income tax, which would have a material adverse effect on our results of operations and financial condition.

We intend to continue to qualify for tax treatment as a RIC under the Code. As a RIC we do not have to pay federal income taxes on our income (including realized gains) that is distributed to our stockholders, provided that we satisfy certain distribution and other requirements. Accordingly, we are not permitted under accounting rules to establish reserves for taxes on our unrealized capital gains. If we fail to qualify for RIC tax treatment in any year, to the extent that we had unrealized gains, we would have to establish reserves for taxes, which would reduce our net asset value and the amount potentially available for distribution. In addition, if we, as a RIC, were to decide to make a deemed distribution of net realized capital gains and retain the net realized capital gains, we would have to establish appropriate reserves for taxes that we would have to pay on behalf of stockholders. It is possible that establishing reserves for taxes could have a material adverse effect on the value of our common stock.

To maintain our tax treatment as a RIC under the Code, which is required in order for us to distribute our income without being taxed at the corporate level, we must maintain our status as a BDC and meet certain source-of-income, asset diversification and annual distribution requirements and including:

The Annual Distribution Requirement, which is satisfied if we distribute to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long- term capital losses, if any, on an annual basis. Because we may use debt financing, we are subject to an asset coverage ratio requirement under the 1940 Act and we may be subject to certain financial covenants under our debt arrangements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and, thus, become subject to corporate- level income tax.


The income source requirement, which will be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities or similar sources.

The income source requirement will be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities or similar sources.

The asset diversification requirement, which will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy these requirements, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. government securities, securities of other RICs, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Internal Revenue Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain “qualified publicly traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and, therefore, will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.

Satisfying these requirements may require us to take actions we would not otherwise take, such as selling investments at unattractive prices to satisfy diversification, distribution or source of income requirements. In addition, while we are authorized to borrow funds in order to make distributions, under the 1940 Act we are not

59


permitted to make distributions to stockholders while we have debt obligations or other senior securities outstanding unless certain “asset coverage” tests are met. If we fail to qualify as a RIC for any reason and become or remain subject to corporate-level income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on our results of operations and financial conditions, and thus, our stockholders.

Risks Related To An Investment In Our Securities

Our common stock price may be volatile and may fluctuate substantially.

As with any stock, the price of our common stock will fluctuate with market conditions and other factors. Our common stock is intended for long-term investors and should not be treated as a trading vehicle. Shares of closed-end management investment companies, which are structured similarly to us, frequently trade at a discount from their net asset value. Our shares may trade at a price that is less than the offering price. This risk may be greater for investors who sell their shares in a relatively short period of time after completion of the offering.

The market price and liquidity of the market for our common shares may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:

significant volatility in the market price and trading volume of securities of BDCs or other companies in the sector in which we operate, which are not necessarily related to the operating performance of these companies;

changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;

loss of RIC status;

changes in earnings or variations in operating results;

changes in the value of our portfolio of investments;

any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;

departure of key personnel from our investment adviser;

operating performance of companies comparable to us;

general economic trends and other external factors; and

loss of a major funding source.


Certain provisions of the General Corporation Law of the State of Delaware and our certificate of incorporation could deter takeover attempts and have an adverse effect on the price of our common stock.

The General Corporation Law of the State of Delaware and our certificate of incorporation contain provisions that may discourage, delay or make more difficult a change in control of us or the removal of our directors. Among other provisions, our directors may be removed for cause by the affirmative vote of 75% of the holders of our outstanding capital stock and removed with or without cause by the approval of 66.7% of the remaining directors. Our board of directors also is authorized to issue preferred stock in one or more series. In addition, our certificate of incorporation requires the favorable vote of a majority of our board of directors followed by the favorable vote of the holders of at least 75% of our outstanding shares of common stock, to approve, adopt or authorize certain transactions, including mergers and the sale, lease or exchange of all or any substantial part of our assets with 10% or greater holders of our outstanding common stock and their affiliates or associates, unless the transaction has been approved by at least 80% of our board of directors, in which case approval by “a majority of the outstanding voting securities” (as defined in the 1940 Act) will be required. These measures may delay, defer or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders and could have the effect of depriving stockholders of an opportunity to sell their shares at a premium over prevailing market prices.

60


Our common stock may trade below its net asset value per share, which limits our ability to raise additional equity capital.

If our common stock is trading below its net asset value per share, we will generally not be able to issue additional shares of our common stock at its market price without first obtaining the approval for such issuance from our stockholders and our independent directors. Shares of BDCs, including shares of our common stock, have traded at discounts to their net asset values. As of December 31, 2017,2019, our net asset value per share was $10.51.$7.64. The last reported sale price of a share of our common stock on the NASDAQ Global Select Market on March 5, 20184, 2020 was $8.46. At our Annual Meeting of Stockholders on June 6, 2017, our stockholders approved a proposal authorizing us to sell up to 25% of our common stock at a price below our then-current net asset value per share, subject to approval by our board of directors for the offering. The authorization expires on the earlier of June 6, 2018 and the date of our 2017 Annual Meeting of Stockholders. Our stockholders also approved a proposal to authorize us to offer and issue debt with warrants or debt convertible into shares of our common stock at an exercise or conversion price that, at the time such warrants or convertible debt are issued, will not be less than the market value per share but may be below our then-current net asset value per share.$6.06. If our common stock trades below net asset value, the higher the cost of equity capital may result in it being unattractive to raise new equity, which may limit our ability to grow. The risk of trading below net asset value is separate and distinct from the risk that our net asset value per share may decline. We cannot predict whether shares of our common stock will trade above, at or below our net asset value.

Our Notes are unsecured and therefore are effectively subordinated to any secured indebtedness we have currently incurred or may incur in the future.

The Notes are not secured by any of our assets or any of the assets of our subsidiaries. As a result, the Notes are effectively subordinated to any secured indebtedness we or our subsidiaries have currently incurred and may incur in the future (or any indebtedness that is initially unsecured to which we subsequently grant security) to the extent of the value of the assets securing such indebtedness. In any liquidation, dissolution, bankruptcy or other similar proceeding, the holders of any of our existing or future secured indebtedness and the secured indebtedness of our subsidiaries may assert rights against the assets pledged to secure that indebtedness in order to receive full payment of their indebtedness before the assets may be used to pay other creditors, including the holders of the Notes. As of December 31, 2017,2019, we had $167.3$66.2 million outstanding under the Revolving Facility. The indebtedness under the Revolving Facility is effectively senior to the Notes to the extent of the value of the assets securing such indebtedness.


The net asset value per share of our common stock may be diluted if we sell shares of our common stock in one or more offerings at prices below the then current net asset value per share of our common stock or securities to subscribe for or convertible into shares of our common stock.

At our Annual Meeting of Stockholders on June 6, 2017, our stockholders approved a proposal authorizing us to sell up to 25% of our common stock at a price below the Company’s net asset value per share, subject to approval by our board of directors of the offering. Although any such sale must be approved by our board of directors, there is no limit on the amount of dilution that may occur as a result of such sale. If we were to issue shares at a price below net asset value, such sales would result in an immediate dilution to existing common stockholders, which would include a reduction in the net asset value per share as a result of the issuance. This dilution would also include a proportionately greater decrease in a stockholder’s interest in our earnings and assets and voting interest in us than the increase in our assets resulting from such issuance.

In addition, at our 2017 Annual Meeting of Stockholders, our stockholders authorized us to offer and issue debt with warrants or debt convertible into shares of our common stock at an exercise or conversion price that, at the time such warrants or convertible debt are issued, will not be less than the market value per share but may be below our then current net asset value.

Any decision to sell shares of our common stock below its then current net asset value per share or securities to subscribe for or convert into shares of our common stock would be subject to the determination by our board of directors that such issuance is in our and our stockholders’ best interests.

If we were to sell shares of our common stock below its then current net asset value per share, such sales would result in an immediate dilution to the net asset value per share of our common stock. This dilution would occur as a result of the sale of shares at a price below the then current net asset value per share of our common stock and a proportionately greater decrease in the stockholders’ interest in our earnings and assets and their voting interest in us than the increase in our assets resulting from such issuance. Because the number of shares of common stock that could be so issued and the timing of any issuance is not currently known, the actual dilutive effect cannot be predicted.

In addition, if we issue warrants or securities to subscribe for or convert into shares of our common stock, subject to certain limitations, the exercise or conversion price per share could be less than net asset value per share at the time of exercise or conversion (including through the operation of anti-dilution protections). Because we would incur expenses in connection with any issuance of such securities, such issuance could result in a dilution of the net asset value per share at the time of exercise or conversion. This dilution would include reduction in net asset value per share as a result of the proportionately greater decrease in the stockholders’ interest in our earnings and assets and their voting interest than the increase in our assets resulting from such issuance.

We incur significant costs as a result of being a publicly traded company.

As a publicly traded company, we incur legal, accounting and other expenses, including costs associated with the periodic reporting requirements applicable to a company whose securities are registered under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as well as additional corporate governance

61


requirements, including requirements under the Sarbanes-Oxley Act of 2002, and other rules implemented by the SEC.

The trading market or market value of our publicly issued debt securities may fluctuate.

Our publicly issued debt securities may or may not have an established trading market. We cannot assure you that a trading market for our publicly issued debt securities will ever develop or be maintained if developed. In addition to our creditworthiness, many factors may materially adversely affect the trading market for, and market value of, our publicly issued debt securities. These factors include, but are not limited to, the following:

the time remaining to the maturity of these debt securities;

the outstanding principal amount of debt securities with terms identical to these debt securities;

the ratings assigned by national statistical ratings agencies;


the general economic environment;

the general economic environment;

the supply of debt securities trading in the secondary market, if any;

the redemption or repayment features, if any, of these debt securities;

the level, direction and volatility of market interest rates generally; and

market rates of interest higher or lower than rates borne by the debt securities.

You should also be aware that there may be a limited number of buyers when you decide to sell your debt securities. This too may materially adversely affect the market value of the debt securities or the trading market for the debt securities.

Terms relating to redemption may materially adversely affect yournoteholders’ return on any debt securities that we may issue.

If yournoteholders’ debt securities are redeemableredeemed at our option, we may choose to redeem yoursuch debt securities at times when prevailing interest rates are lower than the interest rate paid on yoursuch debt securities. In addition, if yournoteholders’ debt securities are subject to mandatory redemption, we may be required to redeem yoursuch debt securities also at times when prevailing interest rates are lower than the interest rate paid on yoursuch debt securities. In this circumstance, younoteholders may not be able to reinvest the redemption proceeds in a comparable security at an effective interest rate as high as yourthe debt securities being redeemed.

If we issue preferred stock, debt securities or convertible debt securities, the net asset value and market value of our common stock may become more volatile.

We cannot assure you that the issuance of preferred stock and/or debt securities would result in a higher yield or return to the holders of our common stock. The issuance of preferred stock, debt securities or convertible debt would likely cause the net asset value and market value of our common stock to become more volatile. If the dividend rate on the preferred stock, or the interest rate on the debt securities, were to approach the net rate of return on our investment portfolio, the benefit of leverage to the holders of our common stock would be reduced. If the dividend rate on the preferred stock, or the interest rate on the debt securities, were to exceed the net rate of return on our portfolio, the use of leverage would result in a lower rate of return to the holders of common stock than if we had not issued the preferred stock or debt securities. Any decline in the net asset value of our investment would be borne entirely by the holders of our common stock. Therefore, if the market value of our portfolio were to decline, the leverage would result in a greater decrease in net asset value to the holders of our common stock than if we were not leveraged through the issuance of preferred stock. This decline in net asset value would also tend to cause a greater decline in the market price for our common stock.

There is also a risk that, in the event of a sharp decline in the value of our net assets, we would be in danger of failing to maintain required asset coverage ratios which may be required by the preferred stock, debt securities, convertible debt or units or of a downgrade in the ratings of the preferred stock, debt securities, convertible debt or units or our current investment income might not be sufficient to meet the dividend requirements on the

62


preferred stock or the interest payments on the debt securities. If we do not maintain our required asset coverage ratios, we may not be permitted to declare dividends. In order to counteract such an event, we might need to liquidate investments in order to fund redemption of some or all of the preferred stock, debt securities or convertible debt. In addition, we would pay (and the holders of our common stock would bear) all costs and expenses relating to the issuance and ongoing maintenance of the preferred stock, debt securities, convertible debt or any combination of these securities. Holders of preferred stock, debt securities or convertible debt may have different interests than holders of common stock and may at times have disproportionate influence over our affairs.


Holders of any preferred stock that we may issue will have the right to elect members of the board of directors and have class voting rights on certain matters.

The 1940 Act requires that holders of shares of preferred stock must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on such preferred stock are in arrears by two years or more, until such arrearage is eliminated. In addition, certain matters under the 1940 Act require the separate vote of the holders of any issued and outstanding preferred stock, including changes in fundamental investment restrictions and conversion to open-end status and, accordingly, preferred stockholders could veto any such changes. Restrictions imposed on the declarations and payment of dividends or other distributions to the holders of our common stock and preferred stock, both by the 1940 Act and by requirements imposed by rating agencies, might impair our ability to maintain our qualification as a RIC for U.S. federal income tax purposes.

Your interest in us may be diluted if you do not fully exercise your subscription rights in any rights offering. In addition, if the subscription price is less than our net asset value per share, then you will experience an immediate dilution of the aggregate net asset value of your shares.

In the event we issue subscription rights, stockholders who do not fully exercise their subscription rights should expect that they will, at the completion of a rights offering pursuant to this prospectus, own a smaller proportional interest in us than would otherwise be the case if they fully exercised their rights. We cannot state precisely the amount of any such dilution in share ownership because we do not know at this time what proportion of the shares will be purchased as a result of such rights offering.

In addition, if the subscription price is less than the net asset value per share of our common stock, then our stockholders would experience an immediate dilution of the aggregate net asset value of their shares as a result of the offering. The amount of any decrease in net asset value is not predictable because it is not known at this time what the subscription price and net asset value per share will be on the expiration date of a rights offering or what proportion of the shares will be purchased as a result of such rights offering. Such dilution could be substantial.

Our stockholders may experience dilution in their ownership percentage if they do not participate in our dividend reinvestment plan.

All distributions declared in cash payable to stockholders that are participants in our dividend reinvestment plan are automatically reinvested in shares of our common stock. As a result, our stockholders that do not participate in our dividend reinvestment plan may experience dilution in their ownership percentage of our common stock over time.

The Notes are structurally subordinated to the indebtedness and other liabilities of our subsidiaries.

The Notes are obligations exclusively of THL Credit, Inc. and not of any of our subsidiaries. None of our subsidiaries are a guarantor of the Notes and the Notes are not required to be guaranteed by any subsidiaries we may acquire or create in the future. Except to the extent we are a creditor with recognized claims against our subsidiaries, all claims of creditors of our subsidiaries will have priority over our equity interests in such subsidiaries (and therefore the claims of our creditors, including holders of the Notes) with respect to the assets of such subsidiaries. Even if we are recognized as a creditor of one or more of our subsidiaries, our claims would still be effectively subordinated to any security interests in the assets of any such subsidiary and to any

63


indebtedness or other liabilities of any such subsidiary senior to our claims. Consequently, the Notes are structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries and any subsidiaries that we may in the future acquire or establish. In addition, our subsidiaries may incur substantial additional indebtedness in the future, all of which would be structurally senior to the Notes.

The indentureindentures under which our Notes were issued contains limited protection for holders of our Notes.

The indentureindentures under which the Notes were issued offers limited protection to holders of the Notes. The terms of the indentureindentures and the Notes do not restrict our or any of our subsidiaries’ ability to engage in, or otherwise be a party to, a variety of corporate transactions, circumstances or events that could have an adverse impact on your investment in the Notes. In particular, the terms of the indentureindentures and the Notes willdo not place any restrictions on our or our subsidiaries’ ability to:

issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the Notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the Notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, whether or not we continue to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC (these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 150% after such borrowings);

issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the Notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to


the Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries that would be senior to our equity interests in our subsidiaries and therefore rank structurally senior to the Notes with respect to the assets of our subsidiaries, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, whether or not we continue to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC (these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowings);

pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the Notes;

sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets);

enter into transactions with affiliates;

create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions;

make investments; or

create restrictions on the payment of dividends or other amounts to us from our subsidiaries.

In addition, the indenture willindentures do not require us to offer to purchase the Notes in connection with a change of control or any other event. Furthermore, the terms of the indenture and the Notes do not protect holders of the Notes in the event that we experience changes (including significant adverse changes) in our financial condition, results of operations or credit ratings, as they do not require that we or our subsidiaries adhere to any financial tests or ratios or specified levels of net worth, revenues, income, cash flow, or liquidity.

Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of the Notes may have important consequences for you as a holder of the Notes, including making it more difficult for us to satisfy our obligations with respect to the Notes or negatively affecting the trading value of the Notes.

Certain of our current debt instruments include more protections for their holders than the indenture and the Notes. In addition, other debt we issue or incur in the future could contain more protections for its holders than the indenture and the Notes, including additional covenants and events of default. See “Management’s Discussion

64


and Analysis of Financial Condition and Results of Operations—Financial condition, liquidity and capital resources—Credit Facility.” The issuance or incurrence of any such debt with incremental protections could affect the market for and trading levels and prices of the Notes.

If we default on our obligations to pay our other indebtedness, we may not be able to make payments on the Notes.

Any default under the agreements governing our indebtedness, including a default under the Revolving Facility or other indebtedness to which we may be a party that is not waived by the required lenders or holders, and the remedies sought by the holders of such indebtedness could make us unable to pay principal, premium, if any, and interest on the Notes and substantially decrease the market value of the Notes. If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, and interest on our indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness, we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, the lenders under the Revolving Facility or other debt we may incur in the future could elect to terminate their commitments, cease making further loans and institute foreclosure


proceedings against our assets, and we could be forced into bankruptcy or liquidation. If our operating performance declines, we may in the future need to seek to obtain waivers from the required lenders under the Revolving Facility or other debt that we may incur in the future to avoid being in default. If we breach our covenants under the Revolving Facility or other debt and seek a waiver, we may not be able to obtain a waiver from the required lenders or holders. If this occurs, we would be in default under the Revolving Facility or other debt, the lenders or holders could exercise their rights as described above, and we could be forced into bankruptcy or liquidation. If we are unable to repay debt, lenders having secured obligations, including the lenders under the Revolving Facility, could proceed against the collateral securing the debt. Because the Revolving Facility have, and any future credit facilities will likely have, customary cross-default provisions, if the indebtedness under the Notes, the Revolving Facility underor any future credit facility is accelerated, we may be unable to repay or finance the amounts due.

Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

We do not own any real estate or other physical properties materially important to our operation. Our headquarters are currently located at 100 Federal Street, 31st Floor, Boston, MA 02110. THL Credit Advisors furnishes us office space and we reimburse it for such costs on an allocated basis.

Item 3.

Legal proceedings

As of December 31, 2017,2019, we are not a defendant in any material pending legal proceeding, and no such material proceedings are known to be contemplated. However, from time to time, we may be party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under the contracts with our portfolio companies. Third parties may also seek to impose liability on us in connection with the activities of our portfolio companies.

Item 4.

Mine Safety Disclosures

Not applicable.

 


65


PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Price Range of Common Stock

Our common stock is traded on the NASDAQ Global Select Market under the ticker symbol “TCRD.” The following table sets forth, for the periods indicated, the range of high and low sales prices for our common stock, as reported on The NASDAQ Global Select Market:

 

 

High

 

Low

 

Fiscal year ended December 31, 2017

 

 

 

 

 

 

First quarter

$

10.56

 

$

9.49

 

Second quarter

$

10.10

 

$

9.52

 

Third Quarter

$

10.23

 

$

9.08

 

Fourth Quarter

$

9.61

 

$

8.93

 

Fiscal year ended December 31, 2016

 

 

 

 

 

 

First quarter

$

10.89

 

$

8.67

 

Second quarter

$

11.34

 

$

10.12

 

Third Quarter

$

11.80

 

$

9.51

 

Fourth Quarter

$

10.41

 

$

8.99

 

The last reported price for our common stock on March 5, 2018 was $8.46 per share. As of March 5, 2018,4, 2020, we had 2 stockholders of record, which did not include stockholders for whom shares are held in nominee or “street” name.

Stock Performance Graph

This graph compares the return on our common stock with that of the Standard & Poor’s 500 StockS&P BDC Index Total Return and the NASDAQ Financial 100 Index for the period from April 21, 2010 (initial public offering) through December 31, 2017.2019. The graph assumes that on April 21, 2010, $100 was invested in each of our common stock, the S&P 500BDC Index Total Return and the NASDAQ Financial 100 Index. The graph measures total stockholder return, which takes into account both changes in stock price and dividends. It assumes that dividends paid are invested in like securities.


The following graph compares the total return on our common stock with that of the S&P 500BDC Index Total Return and the NASDAQ Financial 100.

 

The graph and other information furnished under this Part II Item 5 of this Form 10-K shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the 1934 Act. The stock price performance included in the above graph is not necessarily indicative of future stock price performance.

Sales of unregistered securities

There were no dividends reinvested during the years ended December 31, 2019 and December 31, 2018 under the dividend reinvestment plan. There was $0.003 million of dividends reinvested during the year ended December 31, 2017 under the dividend reinvestment plan. There was $0.003 million of dividends reinvested for the year ended December 31, 2016 and there were no dividends reinvested for the year ended 2015, respectively.2017.

66


Issuer purchases of equity securities

During the quarter ended December 31, 2019, we purchased 565,752 shares at a weighted average price per share of $6.81, inclusive of commissions. This represents a discount of approximately 18.57% to average net asset value per share for the quarter ended December 31, 2019. The following table presents information with respect to our purchases of our common stock during the quarter ended December 31, 2019:

Period

 

Total Number of

Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares

Purchased as Part of

Publicly Announced

Program

 

 

Maximum Dollar Value

of Shares That May

Yet Be Purchased

Under Publicly

Announced Plans

 

October 1, 2019 through October 31,

   2019 (1)

 

 

290,541

 

 

$

6.84

 

 

 

290,541

 

 

$

1,422,908

 

November 1, 2019 through November 30,

   2019 (1)

 

 

207,469

 

 

$

6.86

 

 

 

207,469

 

 

$

7

 

December 1, 2019 through December 31,

   2019 (2)

 

 

67,742

 

 

$

6.52

 

 

 

67,742

 

 

$

9,558,203

 

 

 

 

565,752

 

 

$

6.81

 

 

 

565,752

 

 

 

 

 

(1)On March 7, 20172, 2018 our board of directors authorized a $20.0 million stock repurchase program, which was extended and modified on March 2, 2018. Unless5, 2019 to authorize the repurchase of outstanding shares in an aggregate amount of up to $15.0 million. Effective March 14, 2019, we adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. This plan was completed in November of 2019.

(2)On December 16, 2019, our board of directors authorized a new $10.0 million stock repurchase program, which, unless extended by our board of directors, the stock repurchase program will expire on March 2, 2019December 16, 2020 and may be modified or terminated at any time for any reason without prior notice. Effective December 17, 2019, we adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. We have provided our stockholders with notice of our intentionability to repurchase shares of our common stock in accordance with 1940 Act requirements. We will retire immediately all such shares of common stock that we purchase in connection with the stock repurchase program.


During the year ended December 31, 2017, we purchased 252,081 shares at a weighted average price per share of $9.89, inclusive of commissions. This represents a discount of approximately 15.02% to average net asset value per share for the year ended December 31, 2017. The following table presents information with respect to our purchases of our common stock during the year ended December 31, 2017 (in millions, except for per price paid per share):

Period

 

Total Number of

Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares

Purchased as Part of

Publicly Announced

Program

 

 

Maximum Dollar Value

of Shares That May

Yet Be Purchased

Under Publicly

Announced Plans

 

January 1, 2017 through January 31, 2017

 

 

 

 

$

 

 

 

 

 

$

20,962,548

 

February 1, 2017 through February 28, 2017

 

 

 

 

$

 

 

 

 

 

$

20,962,548

 

March 1, 2017 through March 31, 2017

 

 

 

 

$

 

 

 

 

 

$

20,000,000

 

April 1, 2017 through April 30, 2017

 

 

 

 

$

 

 

 

 

 

$

20,000,000

 

May 1, 2017 through May 31, 2017

 

 

88,800

 

 

$

9.97

 

 

 

88,800

 

 

$

19,911,200

 

June 1, 2017 through June 30, 2017

 

 

61,200

 

 

$

10.07

 

 

 

61,200

 

 

$

19,850,000

 

July 1, 2017 through July 31, 2017

 

 

 

 

$

 

 

 

 

 

$

19,850,000

 

August 1, 2017 through August 31, 2017

 

 

102,081

 

 

$

9.71

 

 

 

102,081

 

 

$

19,747,919

 

September 1, 2017 through September 30,

   2017

 

 

 

 

$

 

 

 

 

 

$

19,747,919

 

October 1, 2017 through October 31,

   2017

 

 

 

 

$

 

 

 

 

 

$

19,747,919

 

November 1, 2017 through November 30,

   2017

 

 

 

 

$

 

 

 

 

 

$

19,747,919

 

December 1, 2017 through December 31,

   2017

 

 

 

 

$

 

 

 

 

 

$

19,747,919

 

 

 

 

252,081

 

 

$

9.89

 

 

 

252,081

 

 

 

 

 

 

Distributions

We have elected to be taxed as a regulated investment companyRIC under Subchapter M of the Code. In order to maintain our status as a regulated investment company,RIC, we are required to distribute, for each taxable year, at least 90% of our investment company taxable income. To avoid a 4% excise tax on undistributed earnings, we are required to distribute each calendar year the sum of (i) 98% of our ordinary income for such calendar year, (ii) 98.2% of our capital gain net capital gainsincome for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which we paid no federal income tax.

Our quarterly distributions, if any, will be determined by our board of directors. We intend to make distributions to stockholders on a quarterly basis of substantially all of our net investment income. Although we intend to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. In addition, the extent and timing of special dividends, if any, will be determined by our board of directors and will largely be driven by portfolio specific events and tax considerations at the time.

In addition, we may be limited in our ability to make distributions due to the BDC asset coverage test for borrowings applicable to us as a BDC under the 1940 Act.


67


The following table summarizes our distributions declared and paid or to be paid on all shares, including distributions reinvested, if any:

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

August 5, 2010

 

September 2, 2010

 

September 30, 2010

 

$

0.05

 

November 4, 2010

 

November 30, 2010

 

December 28, 2010

 

$

0.10

 

December 14, 2010

 

December 31, 2010

 

January 28, 2011

 

$

0.15

 

March 10, 2011

 

March 25, 2011

 

March 31, 2011

 

$

0.23

 

May 5, 2011

 

June 15, 2011

 

June 30, 2011

 

$

0.25

 

July 28, 2011

 

September 15, 2011

 

September 30, 2011

 

$

0.26

 

October 27, 2011

 

December 15, 2011

 

December 30, 2011

 

$

0.28

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.29

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.05

 

May 2, 2012

 

June 15, 2012

 

June 29, 2012

 

$

0.30

 

July 26, 2012

 

September 14, 2012

 

September 28, 2012

 

$

0.32

 

November 2, 2012

 

December 14, 2012

 

December 28, 2012

 

$

0.33

 

December 20, 2012

 

December 31, 2012

 

January 28, 2013

 

$

0.05

 

February 27, 2013

 

March 15, 2013

 

March 29, 2013

 

$

0.33

 

May 2, 2013

 

June 14, 2013

 

June 28, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.08

 

October 30, 2013

 

December 16, 2013

 

December 31, 2013

 

$

0.34

 

March 4, 2014

 

March 17, 2014

 

March 31, 2014

 

$

0.34

 

May 7, 2014

 

June 16, 2014

 

June 30, 2014

 

$

0.34

 

August 7, 2014

 

September 15, 2014

 

September 30, 2014

 

$

0.34

 

November 4, 2014

 

December 15, 2014

 

December 31, 2014

 

$

0.34

 

March 6, 2015

 

March 20, 2015

 

March 31, 2015

 

$

0.34

 

May 5, 2015

 

June 15, 2015

 

June 30, 2015

 

$

0.34

 

August 4, 2015

 

September 15, 2015

 

September 30, 2015

 

$

0.34

 

November 3, 2015

 

December 15, 2015

 

December 31, 2015

 

$

0.34

 

March 8, 2016

 

March 21, 2016

 

March 31, 2016

 

$

0.34

 

May 3, 2016

 

June 15, 2016

 

June 30, 2016

 

$

0.34

 

August 2, 2016

 

September 15, 2016

 

September 30, 2016

 

$

0.34

 

November 8, 2016

 

December 15, 2016

 

December 30, 2016

 

$

0.27

 

March 7, 2017

 

March 20, 2017

 

March 31, 2017

 

$

0.27

 

May 5, 2017

 

June 15, 2017

 

June 30, 2017

 

$

0.27

 

August 1, 2017

 

September 15, 2017

 

September 29, 2017

 

$

0.27

 

November 7, 2017

 

December 15, 2017

 

December 29, 2017

 

$

0.27

 

March 2, 2018

 

March 20, 2018

 

March 30, 2018

 

$

0.27

 

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of our status as a regulated investment company. We cannot assure stockholders that they will receive any distributions at a particular level.

We maintain an “opt in” dividend reinvestment plan for our common stockholders. As a result, unless stockholders specifically elect to have their dividends automatically reinvested in additional shares of common stock, stockholders will receive all such dividends in cash. There were no dividends reinvested for the years ended December 31, 2019 and 2018. There was $0.003 million of dividends reinvested for the year ended December 31, 2017 .

Under the terms of our dividend reinvestment plan, dividends will primarily be paid in newly issued shares of common stock. However, we reserve the right to purchase shares in the open market in connection with the implementation of the plan. This feature of the plan means that, under certain circumstances, we may issue shares of our common stock at a price below net asset value per share, which could cause our stockholders to experience dilution.


Distributions in excess of our current and accumulated earnings and profits and earnings would generally be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis andin our shares. If a stockholder’s tax basis is reduced to zero, the stockholder would generally treat any remaining distributions would be treatedin excess of our current and accumulated earnings and profits as a capital gain. The determination of the tax attributes of our distributions will be made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year. Each year, a statement on Form 1099-DIV identifying the source of the distributiondistributions will be sent to our U.S. stockholders of record.record (other than certain exempt recipients). Our board of directors presently intends to declare and pay quarterly dividends.distributions. Our ability to pay dividendsdistributions could be affected by future business performance, liquidity, capital needs, alternative investment opportunities and loan covenants.

The tax character of distributions declared and paid in 20172019 represented $35.4$26.2 million from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 20162018 represented $42.8$35.2 million from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 2017 represented $35.4 million from ordinary income, $0 from capital gains and $0 from tax return of capital. Generally accepted accounting principles require adjustments to certain components of net assets to reflect permanent differences between financial and tax reporting. These adjustments have no effect on net asset value per share. Permanent differences between financial and tax reporting at December 31, 20172019 and 20162018 were ($0.9)$0.3 million and ($0.1)$0.3 million, respectively.

We may generate qualified interest income and short-term capital gains that may be exempt from United States withholding tax onwhen distributed to foreign accounts. A regulated investment company, or RIC is permitted to designate distributions in the form of dividends that represent interest income from U.S. sources (commonly referred to as qualified interest income) and short-term capital gains as exempt from U.S. withholding tax when paid to non-U.S. stockholders with proper documentation. As of December 31, 2017,2019, the percentage of 20172019 income estimated as qualified interest income for tax purposes was 80.4%79.3%.


68


Item 6.

Selected Financial Data

The following selected financial data should be read together with our consolidated financial statements and the related notes and the discussion under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” which is included elsewhere in this annual report on Form 10-K. Financial information is presented for the years ended December 31, 2019, 2018, 2017, 2016 2015, 2014 and 20132015 in thousands, except for per share data. The Consolidated Statements of Operations, Per share, and the Consolidated Statement of Assets and Liabilities data for the years ending 2019, 2018, 2017, 2016 2015, 2014 and 20132015 has been derived from our consolidated financial statements that were audited by PricewaterhouseCoopers LLP, our independent registered public accounting firm. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below for more information.

 

For the years ended

 

For the years ended

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Statement of Operations data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investment income

$

78,773

 

 

$

84,585

 

 

$

94,195

 

 

$

91,928

 

 

$

74,650

 

$

52,494

 

 

$

66,942

 

 

$

78,773

 

 

$

84,585

 

 

$

94,195

 

Incentive fees

 

3,185

 

 

 

4,461

 

 

 

11,894

 

 

 

11,184

 

 

 

10,682

 

 

(109

)

 

 

1,696

 

 

 

3,185

 

 

 

4,461

 

 

 

11,894

 

Base management fees

 

10,389

 

 

 

10,998

 

 

 

11,825

 

 

 

11,142

 

 

 

7,521

 

 

6,043

 

 

 

9,006

 

 

 

10,389

 

 

 

10,998

 

 

 

11,825

 

All other expenses

 

26,128

 

 

 

24,271

 

 

 

23,147

 

 

 

20,372

 

 

 

14,547

 

 

19,302

 

 

 

22,802

 

 

 

26,128

 

 

 

24,271

 

 

 

23,147

 

Incentive fee waiver

 

(811

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,741

)

 

 

(811

)

 

 

 

 

 

 

Income tax (benefit) provision and excise tax

 

168

 

 

 

155

 

 

 

(243

)

 

 

1,040

 

 

 

511

 

Management fee waiver

 

(525

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision (benefit) and excise tax

 

418

 

 

 

355

 

 

 

168

 

 

 

155

 

 

 

(243

)

Net investment income

 

39,714

 

 

 

44,700

 

 

 

47,572

 

 

 

48,190

 

 

 

41,389

 

 

27,365

 

 

 

34,824

 

 

 

39,714

 

 

 

44,700

 

 

 

47,572

 

Net realized (loss) gain on investments

 

(17,307

)

 

 

(38,849

)

 

 

190

 

 

 

(12,855

)

 

 

2,604

 

 

(39,735

)

 

 

(32,565

)

 

 

(17,307

)

 

 

(38,849

)

 

 

190

 

Net change in unrealized appreciation

(depreciation) on investments

 

(31,606

)

 

 

11,141

 

 

 

(17,875

)

 

 

2,243

 

 

 

309

 

 

(12,494

)

 

 

(11,871

)

 

 

(31,606

)

 

 

11,141

 

 

 

(17,875

)

Net change in unrealized appreciation

(depreciation) attributable to

non-controlling interests

 

(13

)

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(703

)

 

 

(13

)

 

 

140

 

 

 

 

Provision for taxes on realized gain on

investments

 

(842

)

 

 

 

 

 

(8

)

 

 

(249

)

 

 

 

 

 

 

 

 

 

 

(842

)

 

 

 

 

 

(8

)

Benefit (provision) for taxes on unrealized

gain on investments

 

2,146

 

 

 

137

 

 

 

(1,226

)

 

 

(151

)

 

 

(1,960

)

 

254

 

 

 

(284

)

 

 

2,146

 

 

 

137

 

 

 

(1,226

)

Interest rate derivative periodic interest

payments, net

 

(46

)

 

 

(276

)

 

 

(443

)

 

 

(458

)

 

 

(433

)

 

 

 

 

 

 

 

(46

)

 

 

(276

)

 

 

(443

)

Net change in unrealized appreciation

(depreciation) on interest rate

derivative

 

50

 

 

 

156

 

 

 

7

 

 

 

71

 

 

 

769

 

 

 

 

 

 

 

 

50

 

 

 

156

 

 

 

7

 

Net increase in net assets resulting from operations

 

(7,904

)

 

 

17,149

 

 

 

28,217

 

 

 

36,791

 

 

 

42,678

 

Net (decrease) increase in net assets resulting from operations

 

(24,610

)

 

 

(10,599

)

 

 

(7,904

)

 

 

17,149

 

 

 

28,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value per common share attributable to

THL Credit, Inc. at year end

$

10.51

 

 

$

11.82

 

 

$

12.58

 

 

$

13.08

 

 

$

13.36

 

$

7.64

 

 

$

9.15

 

 

$

10.51

 

 

$

11.82

 

 

$

12.58

 

Market price at year end

 

9.05

 

 

 

10.01

 

 

 

10.70

 

 

 

11.76

 

 

 

16.49

 

 

6.31

 

 

 

6.08

 

 

 

9.05

 

 

 

10.01

 

 

 

10.70

 

Net investment income

 

1.21

 

 

 

1.35

 

 

 

1.41

 

 

 

1.42

 

 

 

1.37

 

 

0.87

 

 

 

1.07

 

 

 

1.21

 

 

 

1.35

 

 

 

1.41

 

Net realized (loss) gain on investments

 

(0.53

)

 

 

(1.17

)

 

 

0.01

 

 

 

(0.38

)

 

 

0.09

 

 

(1.27

)

 

 

(1.00

)

 

 

(0.53

)

 

 

(1.17

)

 

 

0.01

 

Provision for taxes on realized gain on investments

 

(0.03

)

 

 

0.00

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.00

 

 

 

 

 

 

 

 

(0.03

)

 

 

 

 

 

 

Net change in unrealized appreciation

(depreciation) on investments

 

(0.96

)

 

 

0.33

 

 

 

(0.53

)

 

 

0.06

 

 

 

0.01

 

 

(0.40

)

 

 

(0.38

)

 

 

(0.96

)

 

 

0.33

 

 

 

(0.53

)

Net change in unrealized appreciation

(depreciation) on interest rate

derivative

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

Provision for taxes on unrealized gain on

investments

 

0.07

 

 

 

0.01

 

 

 

(0.04

)

 

 

 

 

 

(0.07

)

(Provision) benefit for taxes on unrealized gain on

investments

 

0.01

 

 

 

(0.01

)

 

 

0.07

 

 

 

0.01

 

 

 

(0.04

)

Interest rate derivative periodic interest

payments, net

 

0.00

 

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

(0.01

)

Net increase in net assets resulting from operations

 

(0.24

)

 

 

0.51

 

 

 

0.84

 

 

 

1.08

 

 

 

1.41

 

Distributions declared

 

1.08

 

 

 

1.29

 

 

 

1.36

 

 

 

1.36

 

 

 

1.43

 

Net (decrease) increase in net assets resulting from operations attributable to THL Credit, Inc.

 

(0.79

)

 

 

(0.32

)

 

 

(0.24

)

 

 

0.51

 

 

 

0.84

 

69



For the years ended

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Distributions declared

 

0.84

 

 

 

1.08

 

 

 

1.08

 

 

 

1.29

 

 

 

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Assets and Liabilities

data at period end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments at fair value

$

608,691

 

 

$

669,203

 

 

$

754,163

 

 

$

784,220

 

 

$

648,867

 

$

384,125

 

 

$

493,653

 

 

$

608,691

 

 

$

669,203

 

 

$

754,163

 

Cash

 

3,617

 

 

 

6,376

 

 

 

3,850

 

 

 

2,656

 

 

 

7,829

 

 

5,890

 

 

 

6,860

 

 

 

3,617

 

 

 

6,376

 

 

 

3,850

 

Other assets

 

15,376

 

 

 

15,825

 

 

 

13,278

 

 

 

25,609

 

 

 

16,195

 

 

21,883

 

 

 

17,938

 

 

 

15,376

 

 

 

15,825

 

 

 

18,371

 

Total assets

 

627,684

 

 

 

691,404

 

 

 

771,291

 

 

 

808,589

 

 

 

671,061

 

 

411,898

 

 

 

518,451

 

 

 

627,684

 

 

 

691,404

 

 

 

776,384

 

Loans payable, net

 

167,317

 

 

 

181,655

 

 

 

256,749

 

 

 

293,028

 

 

 

202,470

 

 

66,161

 

 

 

107,657

 

 

 

167,317

 

 

 

181,655

 

 

 

258,651

 

Notes payable, net

 

107,015

 

 

 

106,347

 

 

 

85,000

 

 

 

50,000

 

 

 

 

 

108,866

 

 

 

108,067

 

 

 

107,015

 

 

 

106,347

 

 

 

85,000

 

Other liabilities

 

9,323

 

 

 

13,582

 

 

 

13,834

 

 

 

24,013

 

 

 

15,649

 

 

7,416

 

 

 

7,046

 

 

 

9,323

 

 

 

13,582

 

 

 

13,834

 

Total liabilities

 

283,655

 

 

 

301,584

 

 

 

352,392

 

 

 

368,864

 

 

 

219,949

 

 

182,443

 

 

 

222,770

 

 

 

283,655

 

 

 

301,584

 

 

 

357,485

 

Total net assets attributable to THL Credit, Inc.

 

343,327

 

 

 

389,105

 

 

 

418,899

 

 

 

443,621

 

 

 

452,942

 

 

229,455

 

 

 

295,681

 

 

 

343,327

 

 

 

389,105

 

 

 

418,899

 

Net assets attributable to non-controlling interest

 

702

 

 

 

715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

702

 

 

 

715

 

 

 

 

Total net assets

 

344,029

 

 

 

389,820

 

 

 

418,899

 

 

 

443,621

 

 

 

452,942

 

 

229,455

 

 

 

295,681

 

 

 

344,029

 

 

 

389,820

 

 

 

418,899

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average annual yield on debt and

income-producing investments (1) (3)

 

10.1

%

 

 

10.9

%

 

 

11.2

%

 

 

11.7

%

 

 

11.7

%

Weighted average annual yield on debt and

income-producing investments including

Logan JV (2) (3)

 

10.7

%

 

 

11.2

%

 

 

11.3

%

 

 

11.7

%

 

 

11.7

%

Weighted average annual yield on debt and

income-producing investments (1) (2)

 

8.2

%

 

 

10.4

%

 

 

10.1

%

 

 

10.9

%

 

 

11.2

%

Weighted average annual yield on debt and

income-producing investments including

Logan JV (2)

 

8.7

%

 

 

10.7

%

 

 

10.7

%

 

 

11.2

%

 

 

11.3

%

Number of portfolio investments at year end

 

47

 

 

 

47

 

 

 

55

 

 

 

60

 

 

 

54

 

 

52

 

 

 

42

 

 

 

47

 

 

 

47

 

 

 

55

 

 

(1)

Excludes yield on the Logan JV.

(2)

Not relevant to the years ending December 31, 2014 or 2013 as Logan JV commenced operations on December 3, 2014.

(3)

Weighted-average annual effective yield is higher than what an investor in shares of our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor. For information on our investments on non-accrual status, see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Asset Quality” and the Schedule of Investments included in our financial statements.

 

Selected Quarterly Financial Data (Unaudited):

The tables below present selected financial data for the quarters within the last two fiscal years. The quarterly financial data presented has been derived from unaudited financial data which, in the opinion of management, presents fairly, in all material respects, the financial positions and results of operations of the Company.

 

Quarter Ended

 

Investment Income

 

 

Net Investment

Income

 

 

Net Change in

Unrealized

Appreciation

(Depreciation) on

Investments

 

 

Net Realized

Gain (Loss) on

Investments,

net of taxes

 

 

Net

Realized/Unrealized

Gain (Loss) on

Interest Rate

Derivative

 

 

Provision for

taxes (benefit)

on unrealized

gain on

investments

 

 

Net Increase In

Net Assets From

Operations

 

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

December 31, 2017

 

$

18,583

 

 

$

0.57

 

 

$

8,720

 

 

$

0.27

 

 

$

(32,139

)

 

$

(0.98

)

 

$

4,991

 

 

$

0.15

 

 

$

 

 

$

 

 

$

(116

)

 

$

 

 

$

(18,544

)

 

$

(0.56

)

September 30, 2017

 

 

20,111

 

 

 

0.62

 

 

 

11,154

 

 

 

0.34

 

 

 

3,919

 

 

 

0.12

 

 

 

(11,325

)

 

 

(0.35

)

 

 

 

 

 

 

 

 

365

 

 

 

0.02

 

 

 

4,113

 

 

 

0.13

 

June 30, 2017

 

 

20,275

 

 

 

0.62

 

 

 

10,154

 

 

 

0.31

 

 

 

251

 

 

 

0.01

 

 

 

(10,876

)

 

 

(0.33

)

 

 

 

 

 

 

 

 

1,744

 

 

 

0.05

 

 

 

1,273

 

 

 

0.04

 

March 31, 2017

 

 

19,804

 

 

 

0.61

 

 

 

9,686

 

 

 

0.29

 

 

 

(3,650

)

 

 

(0.11

)

 

 

(939

)

 

 

(0.03

)

 

 

4

 

 

 

 

 

 

153

 

 

 

 

 

 

5,254

 

 

 

0.15

 

Quarter Ended

 

Investment Income

 

 

Net Investment

Income

 

 

Net Change in

Unrealized

Appreciation

(Depreciation) on

Investments

 

 

Net Realized

Gain (Loss) on

Investments,

net of taxes

 

 

Provision for

taxes (benefit)

on unrealized

gain on

investments

 

 

Net Increase (Decrease) In

Net Assets From

Operations

 

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

December 31, 2019

 

$

10,148

 

 

$

0.32

 

 

$

4,938

 

 

$

0.16

 

 

$

(14,468

)

 

$

(0.46

)

 

$

(5,834

)

 

$

(0.19

)

 

$

(81

)

 

$

 

 

$

(15,445

)

 

$

(0.49

)

September 30, 2019

 

 

12,793

 

 

 

0.41

 

 

 

6,872

 

 

 

0.22

 

 

 

1,237

 

 

 

0.04

 

 

 

(7,862

)

 

 

(0.25

)

 

 

64

 

 

 

 

 

 

311

 

 

 

0.01

 

June 30, 2019

 

 

15,362

 

 

 

0.49

 

 

 

8,851

 

 

 

0.28

 

 

 

5,382

 

 

 

0.17

 

 

 

(24,067

)

 

 

(0.77

)

 

 

164

 

 

 

0.01

 

 

 

(9,670

)

 

 

(0.31

)

March 31, 2019

 

 

14,191

 

 

 

0.44

 

 

 

6,704

 

 

 

0.21

 

 

 

(4,645

)

 

 

(0.15

)

 

 

(1,972

)

 

 

(0.06

)

 

 

107

 

 

 

 

 

 

194

 

 

 

0.00

 

 

Quarter Ended

 

Investment Income

 

 

Net Investment

Income

 

 

Net Change in

Unrealized

Appreciation

(Depreciation) on

Investments

 

 

Net Realized

Gain (Loss) on

Investments,

net of taxes

 

 

Net

Realized/Unrealized

Gain (Loss) on

Interest Rate

Derivative

 

 

Provision for

taxes (benefit)

on unrealized

gain on

investments

 

 

Net Increase In

Net Assets From

Operations

 

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

December 31, 2016

 

$

19,970

 

 

$

0.61

 

 

$

9,139

 

 

$

0.28

 

 

$

(939

)

 

$

(0.04

)

 

$

(1,018

)

 

 

(0.02

)

 

$

10

 

 

$

 

 

$

724

 

 

$

0.02

 

 

$

7,916

 

 

$

0.24

 

September 30, 2016

 

 

21,565

 

 

 

0.65

 

 

 

10,495

 

 

 

0.32

 

 

 

24,674

 

 

 

0.75

 

 

 

(24,980

)

 

 

(0.76

)

 

 

78

 

 

 

 

 

 

(381

)

 

 

(0.01

)

 

 

9,886

 

 

 

0.30

 

June 30, 2016

 

 

20,478

 

 

 

0.62

 

 

 

11,663

 

 

 

0.35

 

 

 

(15,852

)

 

 

(0.48

)

 

 

3,681

 

 

 

0.11

 

 

 

(53

)

 

 

 

 

 

(99

)

 

 

 

 

 

(660

)

 

 

(0.02

)

March 31, 2016

 

 

22,572

 

 

 

0.69

 

 

 

13,402

 

 

 

0.40

 

 

 

3,398

 

 

 

0.10

 

 

 

(16,532

)

 

 

(0.50

)

 

 

(155

)

 

 

 

 

 

(107

)

 

 

 

 

 

6

 

 

 

0.00

 

Quarter Ended

 

Investment Income

 

 

Net Investment

Income

 

 

Net Change in

Unrealized

Appreciation

(Depreciation) on

Investments

 

 

Net Realized

Gain (Loss) on

Investments,

net of taxes

 

 

Provision for

taxes (benefit)

on unrealized

gain on

investments

 

 

Net Increase (Decrease) In

Net Assets From

Operations

 

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

 

 

 

Per

 

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

 

Total

 

 

Share

 

December 31, 2018

 

$

15,819

 

 

$

0.49

 

 

$

7,325

 

 

$

0.23

 

 

$

(36,690

)

 

$

(1.13

)

 

$

6,172

 

 

$

0.19

 

 

$

61

 

 

$

 

 

$

(23,132

)

 

$

(0.71

)

September 30, 2018

 

 

16,078

 

 

 

0.50

 

 

 

8,573

 

 

 

0.27

 

 

 

(3,444

)

 

 

(0.10

)

 

 

(284

)

 

 

(0.01

)

 

 

(192

)

 

 

(0.01

)

 

 

4,653

 

 

 

0.15

 

June 30, 2018

 

 

18,357

 

 

 

0.57

 

 

 

10,099

 

 

 

0.31

 

 

 

16,897

 

 

 

0.52

 

 

 

(25,336

)

 

 

(0.78

)

 

 

(121

)

 

 

 

 

 

1,539

 

 

 

0.05

 

March 31, 2018

 

 

16,688

 

 

 

0.51

 

 

 

8,827

 

 

 

0.26

 

 

 

10,663

 

 

 

0.33

 

 

 

(13,117

)

 

 

(0.40

)

 

 

(32

)

 

 

 

 

 

6,341

 

 

 

0.19

 

 


70


Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report, and other statements that we may make, may contain forward-looking statements with respect to future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “potential,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions.

Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and we assume no duty to and do not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

In addition to factors previously identified elsewhere in this filing, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance:

the introduction, withdrawal, success and timing of business initiatives and strategies;

changes in political, economic or industry conditions, the interest rate environment or financial and capital markets, which could result in changes in the value of our assets;

the relative and absolute investment performance and operations of our investment adviser;

the impact of increased competition;

the impact of future acquisitions and divestitures;

the unfavorable resolution of legal proceedings;

our business prospects and the prospects of our portfolio companies;

the impact, extent and timing of technological changes and the adequacy of intellectual property protection;

the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to us or THL Credit Advisors LLC, the Advisor;

the ability of the Advisor to identify suitable investments for us and to monitor and administer our investments;

our contractual arrangements and relationships with third parties;

any future financings by us;

the ability of the Advisor to attract and retain highly talented professionals;

fluctuations in foreign currency exchange rates;

the impact of changes to tax legislation and, generally, our tax position;

our ability to exit a control investment in a timely manner; and

the ability to fund Logan JV’s unfunded commitments to the extent approved by each member of the Logan JV investment committee.


Overview

THL Credit, Inc., or we, us, our or the Company, was organized as a Delaware corporation on May 26, 2009 and initially funded on July 23, 2009. We commenced principal operations on April 21, 2010. Our investment objective is to generate both current income and capital appreciation, primarily through investments in privately negotiated investments in debt and equity securities of lower middle market companies.

As of December 31, 2017,2019, we, together with our credit-focused affiliates, collectively had $11.6$17.3 billion of assets under management. This amount included our assets, assets of the managed funds and a separate account managed by us, and assets of the collateralized loan obligations (CLOs), separate accounts and various fund formats, including any uncalled commitments of private funds, as managed by the investment professionals of the Advisor and/or its consolidated subsidiary.

We are a direct lender to lower middle market companies and invest primarily in directly originated first lien senior secured loans, including unitranche investments. In certain instances, we also make second lien, subordinated, or mezzanine, debt investments, which may include an associated equity component such as warrants, preferred stock or other similar securities and direct equity investments. Our first lien senior secured loans may be structured as traditional first lien senior secured loans or as unitranche loans. Unitranche structures combine characteristics of traditional first lien senior secured as well as second lien and subordinated loans and our unitranche loans will expose us to the risks associated with second lien and subordinated loans to the extent we invest in the “last-out” tranche or subordinated tranche (or piece) of the unitranche loan. We may also provide advisory services to managed funds.

We are an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940 Act, as amended, or the 1940 Act. As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash, cash equivalents, U.S. Government securities and high-quality debt investments that mature in one year or less.

As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible portfolio companies.” Under the relevant U.S. Securities and Exchange Commission, or SEC, rules the term “eligible portfolio company” includes all private companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case organized in the United States.

We are also registered as an investment adviser under the Investment Advisers Act of 1940, as amended.

Since April 2010, after we completed our initial public offering and commenced principal operations, through December 31, 2017,2019, we have been responsible for making, on behalf of ourselves, our managed funds and separately managed account, over $1,979 million$2.2 billion in aggregate commitments into 100128 separate portfolio companies through a combination of both initial and follow-on investments. Since April 2010 through December 31, 2017,2019, we, along with our managed funds and separately managed account, have received $1,296 million$1.8 billion of gross proceeds from the realization of investments. The CompanyWe alone hashave received $1,067 million$1.5 billion of gross proceeds from the realization of itsour investments during this same time period. As of December 31, 2019, our managed funds, THL Credit Greenway, LLC, or Greenway, and THL Credit Greenway II, LLC, or Greenway II, and its separately managed account, collectively Greenway II, have received $189.6 million, or 126.4% of committed capital, and $205.8 million, 110.1% of the committed capital, respectively.

We have elected to be treated for tax purposes as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. To qualify as a RIC, we must, among other things, meet certain source of income and asset diversification requirements. Pursuant to these elections,As a RIC, we generally will not have to pay corporate-level income taxes on any income we distribute to our stockholders.stockholders


71


Portfolio Composition and Investment Activity

Portfolio Composition

As of December 31, 2017,2019, we had $608.7$384.1 million of portfolio investments (at fair value), which represents a $60.5$109.6 million, or 9.0%22.2% decrease from the $669.2$493.7 million (at fair value) as of December 31, 2016.2018. Our portfolio consisted of 4752 investments, including THL Credit Greenway Fund LLC, or Greenway and THL Credit Greenway Fund II LLC, or Greenway II as of December 31, 2017,2019, compared to 4742 portfolio investments, including Greenway and Greenway II, as of December 31, 2016.2018. The decrease in fair value of our portfolio is largely attributed to portfolio contraction (as measured by total dollars invested). As of December 31, 2017,2019, we had $158.7$141.9 million of controlled portfolio investments (at fair value) in 6four portfolio companies, which represents an $8.5a $25.8 million, or 5.1%15.4% decrease from $167.2$167.7 million (at fair value) as of December 31, 2016.2018 in five portfolio companies. The decrease in controlled portfolio companies was largely the result of exiting one controlled investment and changes in performancea realization of certain investments.Copperweld Bimetallics, LLC. Our average controlling equity position at December 31, 20172019 was approximately $25.9$44.7 million and $26.5$35.5 million at cost and fair value, respectively. Our average controlling equity position at December 31, 20162018 was approximately $26.5$36.3 million and $23.9$33.5 million at cost and fair value, respectively.

At Our investment in THL Credit Logan JV LLC (the “Logan JV”) represented 21.7% and 17.2% of our portfolio investments as of December 31, 20172019 and 2016,December 31, 2018, respectively. We are currently limiting new investments in new portfolio companies to 2.5% of our averageinvestment portfolio company investment, excluding Greenway, Greenway II, Logan JV, andbased upon the most recent market value.

The following table shows certain portfolio investments where we only have an equity or fund investment and restructured investments where we converted debt to a controlling equity interest, at amortizedhighlights based on cost and fair value was approximately $14.5 million and $13.4 million and $16.0 million and $15.4 million, respectively. Including investments in funds, investments where we hold equity only positions or investments where we converted debt to a controlling equity position would not be representative of our typical portfolio investment size and were therefore excluded from the calculation. Our largest portfolio company investment as of December 31, 2017 and 2016, excluding the Logan JV and investments where we hold equity only positions or investments where we converted debt to a controlling equity position, by amortized cost and fair value was approximately $30.2 million and $30.5 million and $31.6 million and $30.5 million, respectively. Including such investments, our largest portfolio company investment as of December 31, 2017 and 2016 was our investment in the Logan JV, which totaled $67.0 million and $65.4 million and $59.0 million and $59.7 million at cost and fair value, respectively.(in millions).

 

As of

 

 

December 31,  2019

 

 

December 31, 2018

 

 

Cost

 

Fair Value

 

 

Cost

 

Fair Value

 

Largest portfolio company investment - Logan JV

$

97.1

 

$

83.4

 

 

$

92.4

 

$

84.8

 

Largest portfolio company investment - excluding Logan JV, Greenway I and II,  investments where we hold controlling equity position and investments where we hold equity only

 

23.1

 

 

20.9

 

 

 

34.0

 

 

26.6

 

Average portfolio company investment

 

8.5

 

 

7.4

 

 

 

12.8

 

 

11.8

 

Average portfolio company investment - excluding Logan JV, Greenway I and II, investments where we hold controlling equity position and investments where we hold equity only

 

6.7

 

 

6.2

 

 

 

11.7

 

 

10.6

 

Total investments where we hold controlling equity position and investments where we hold equity only, including Greenway I and II

 

91.1

 

 

66.4

 

 

 

95.4

 

 

89.7

 

At December 31, 2017,2019, based upon fair value, 93.1%100.0% of our debt investments bore interest based on floating rates, which may be subject to interest rate floors, such as the London Interbank offer rate, or LIBOR, and Canadian Dollar Offered Rate, or CDOR, and 6.9% bore interest at fixed rates.LIBOR. At December 31, 2016, 89.1%2018, 96.5% of our debt investments bore interest based on floating rates, which may be subject to interest rate floors, such as LIBOR and 10.9%CDOR, and 3.5% bore interest at fixed rates.

The following table shows the weighted average yield by investment category at their current cost.

 

 

As of

 

 

As of

 

Description:

 

December 31, 2017

 

 

December 31, 2016

 

 

December 31, 2019

 

 

December 31, 2018

 

First lien senior secured debt (1)

 

 

10.0

%

 

 

10.6

%

 

 

8.0

%

 

 

10.1

%

Second lien debt (1)

 

 

6.9

%

 

 

10.2

%

 

 

12.8

%

 

 

12.7

%

Subordinated debt (1)

 

 

13.5

%

 

 

12.4

%

 

 

 

 

 

16.5

%

Investments in payment rights (2)

 

 

16.6

%

 

 

18.3

%

CLO residual interests (2)

 

 

 

 

 

14.1

%

Income-producing equity securities

 

 

14.0

%

 

 

12.0

%

Income-producing equity securities (2)

 

 

0.0

%

 

 

9.6

%

Debt and income-producing investments (1)(3)

 

 

10.1

%

 

 

10.9

%

 

 

8.2

%

 

 

10.4

%

Logan JV (4)

 

 

14.2

%

 

 

14.1

%

 

 

10.5

%

 

 

12.0

%

All investments including Logan JV (1)(4)

 

 

10.7

%

 

 

11.2

%

 

 

8.7

%

 

 

10.7

%

 

 

 

 

 

 

 

 

 

(1)

Includes all loans on non-accrual status.

(2)

YieldsIncludes income from investments indebt-like equity securities where there is a stated rate and amounts are due on a fixed payment rights and CLO residual interests represent an effective yield expected from anticipated cash flows. Our two remaining investments in CLO residual interests as ofschedule. At December 31, 2016 were sold in January 2017.2019, there is one debt-like income-producing security which we do not expect to collect stated income on.


72


(3)

Includes yields on controlled investments, but excludes the yield on the Logan JV.

(4)

As of December 31, 20172019 and December 31, 2016,2018, the dividend income portion of distributions declared and earned of $9.3$9.8 million and $7.4$9.8 million for the years ended December 31, 20172019 and December 31, 2016,2018, respectively, represented a yield to us of 14.2%10.5% and 14.1%12.0%, respectively, based on average capital invested. We expect the dividend yield to fluctuate as a result of the timing of additional capital invested, the changes in asset yields in the underlying portfolio and the overall performance of the Logan JV investment portfolio.

The weighted average yield of our debt investments is not the same as a return on investment for our stockholders but, rather, relates to a portion of our investment portfolio and is calculated before the payment of our fees and expenses. The weighted average yield was computed using the effective interest rates as of December 31, 20172019 and 2016,2018, including accretion of original issue discount and loan origination fees. This weighted average yield reflects the impact of loans on non-accrual status. There can be no assurance that the weighted average yield will remain at its current level.

As of December 31, 20172019 and 2018, 1.7% and 1.9% of our investment portfolio at fair value was comprised of non-income producing equity and warrant investments. We intend to continue to reduce our non-income producing investments in 2020 and beyond. No assurance can be given that we will be successful in achieving this target.

In evaluating our portfolio performance, among other factors, we consider portfolio companies’ adjusted earnings before interest, taxes, depreciation and amortization, or EBITDA, and leverage as an investment metric. As of December 31, 2016,2019 and 2018, portfolio investments, in which we have debt investments, had a median earnings before interest, taxes, depreciation and amortization, or EBITDA of approximately $11$16.0 million and $12$9.0 million, respectively, based on the latest available financial information provided by the portfolio companies for each of these periods. As of December 31, 20172019 and December 31, 2016,2018, our median attachment point in the capital structure of our debt investments in portfolio companies is approximately 4.34.6 times and 4.34.8 times the portfolio company’s EBITDA, respectively, based on our latest available financial information for each of these periods.

We expect the percent of our portfolio investments in the companies not owned by a private equity sponsor, or unsponsored investments to decrease significantly over time as we work through restructurings, which may include providing additional liquidity through revolving loans, and ultimately exit our unsponsored investments. However, these portfolio investments may require follow-on capital as we work through restructurings, which will increase our exposure to these investments. Going forward we expect unsponsored investments we make, if any, would only be in first lien senior secured investments. As of December 31, 2017,2019, our portfolio of unsponsored debt investments included seven investments. Fivefour investments, excluding our investment in Wheels Up Partners, LLC, which is a non-income producing equity security. Three are performing at or above our expectations and have an Investment Score of 1 or 2. Of the twoThe other unsponsored investments, oneinvestment has an Investment Score of 3 and the other an Investment Score of 5 and is on non-accrual.3. As of December 31, 2016,2018, our portfolio of unsponsored debt investments included sevenfour investments. FourThree were performing at or above our expectations and had an Investment Score of 1 or 2. Three othersThe other unsponsored investment had an Investment Scores ranging from 3 to 5.Score of 3.

As of December 31, 2017,2019, we have closed portfolio investments with 6271 different sponsors since inception. As of December 31, 2016,2018, we had closed portfolio investments with 5667 different sponsors since inception.

The following table summarizes sponsored and unsponsored investments based on amortized cost and fair value (in millions).

 

 

As of December 31, 2017

 

 

As of December 31, 2016

 

 

As of December 31, 2019

 

 

As of December 31, 2018

 

 

Amortized

Cost

 

 

Fair

Value

 

 

Fair

Value

as % of

Total

 

 

Amortized

Cost

 

 

Fair

Value

 

 

Fair

Value

as % of

Total

 

 

Amortized

Cost

 

 

Fair

Value

 

 

Fair

Value

as % of

Total

 

 

Amortized

Cost

 

 

Fair

Value

 

 

Fair

Value

as % of

Total

 

Sponsored Investments (1)

 

$

477.7

 

 

$

435.0

 

 

 

80.1

%

 

$

498.1

 

 

$

479.5

 

 

 

79.0

%

 

$

272.9

 

 

$

241.4

 

 

 

80.3

%

 

$

371.8

 

 

$

329.5

 

 

 

80.6

%

Unsponsored Investments (1)

 

95.6

 

 

108.3

 

 

 

19.9

%

 

113.5

 

 

 

130.0

 

 

 

21.0

%

 

 

72.3

 

 

 

59.3

 

 

 

19.7

%

 

 

75.5

 

 

 

79.4

 

 

 

19.4

%

Total

 

$

573.3

 

 

$

543.3

 

 

 

100.0

%

 

$

611.6

 

 

$

609.5

 

 

 

100.0

%

 

$

345.2

 

 

$

300.7

 

 

 

100.0

%

 

$

447.3

 

 

$

408.9

 

 

 

100.0

%

 

(1)

Excludes THL Credit Greenway, Fund I LLC, THL Credit Greenway Fund II, LLC, and THL Credit Logan JV LLC.JV.


73


The following table summarizes the amortized cost and fair value of investments by type as of December 31, 20172019 (in millions).

 

Description

 

Amortized

Cost

 

 

Percentage of

Total

 

 

Fair Value (1)

 

 

Percentage of

Total

 

 

Amortized

Cost

 

 

Percentage of

Total

 

 

Fair Value (1)

 

 

Percentage of

Total

 

First lien senior secured debt

 

$

419.0

 

 

 

65.4

%

 

$

407.0

 

 

 

66.9

%

 

$

295.8

 

 

 

66.9

%

 

$

263.6

 

 

 

68.7

%

Equity investments (2)

 

 

64.4

 

 

 

10.1

%

 

 

69.2

 

 

 

11.4

%

Investment in Logan JV

 

 

67.0

 

 

 

10.5

%

 

 

65.4

 

 

 

10.7

%

 

 

97.1

 

 

 

22.0

%

 

 

83.4

 

 

 

21.7

%

Equity investments

 

 

33.8

 

 

 

7.6

%

 

 

21.5

 

 

 

5.6

%

Second lien debt

 

 

53.4

 

 

 

8.3

%

 

 

32.8

 

 

 

5.4

%

 

 

11.9

 

 

 

2.7

%

 

 

12.0

 

 

 

3.1

%

Subordinated debt

 

 

22.3

 

 

 

3.5

%

 

 

19.1

 

 

 

3.1

%

Investment in payment rights

 

 

10.3

 

 

 

1.6

%

 

 

11.3

 

 

 

1.9

%

Investments in funds

 

 

3.8

 

 

 

0.6

%

 

 

3.8

 

 

 

0.6

%

 

 

3.4

 

 

 

0.8

%

 

 

3.6

 

 

 

0.9

%

Warrants

 

 

0.2

 

 

 

0.0

%

 

 

0.1

 

 

 

0.0

%

 

 

0.2

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Total investments

 

$

640.4

 

 

 

100.0

%

 

$

608.7

 

 

 

100.0

%

 

$

442.2

 

 

 

100.0

%

 

$

384.1

 

 

 

100.0

%

(1)

All investments are categorized as Level 3 in the fair value hierarchy, except for: 1) certain broadly syndicated loans which are categorized as Level 2 in the fair value hierarchy and noted as such on the Consolidated Schedule of Investments as of December 31, 2019 and 2) investments in funds and the Logan JV, which are excluded from the fair value hierarchy in accordance with ASU 2015-07; these assets are valued at net asset value.

The following table summarizes the amortized cost and fair value of investments by type as of December 31, 2018 (in millions).

Description

 

Amortized

Cost

 

 

Percentage of

Total

 

 

Fair Value (1)

 

 

Percentage of

Total

 

First lien senior secured debt

 

$

361.8

 

 

 

67.1

%

 

$

329.4

 

 

 

66.8

%

Investment in Logan JV

 

 

92.4

 

 

 

17.1

%

 

 

84.8

 

 

 

17.2

%

Equity investments

 

 

46.2

 

 

 

8.6

%

 

 

43.5

 

 

 

8.8

%

Second lien debt

 

 

26.2

 

 

 

4.9

%

 

 

25.3

 

 

 

5.1

%

Subordinated debt

 

 

9.4

 

 

 

1.7

%

 

 

6.6

 

 

 

1.3

%

Investments in funds

 

 

3.4

 

 

 

0.6

%

 

 

3.5

 

 

 

0.7

%

Warrants

 

 

0.2

 

 

 

0.0

%

 

 

0.6

 

 

 

0.1

%

Total investments

 

$

539.6

 

 

 

100.0

%

 

$

493.7

 

 

 

100.0

%

 

(1)

All investments are categorized as Level 3 in the fair value hierarchy, except for investments in funds and the Logan JV, which are excluded from the fair value hierarchy in accordance with ASU 2015-07. These assets are valued at net asset value.

(2)

Includes our holdings in C&K Market, Inc., which declared quarterly dividends of $4.1 million for the year ended December 31, 2017. This investment has paid a quarterly dividend since the quarter ended December 31, 2015.

The following table summarizes the amortized cost and fair value of investments as of December 31, 2016 (in millions).

Description

 

Amortized

Cost

 

 

Percentage of

Total

 

 

Fair Value (1)

 

 

Percentage of

Total

 

First lien senior secured debt

 

$

378.9

 

 

 

56.6

%

 

$

370.8

 

 

 

55.4

%

Second lien debt

 

 

105.7

 

 

 

15.8

%

 

 

95.3

 

 

 

14.2

%

Equity investments (2)

 

 

73.2

 

 

 

10.9

%

 

 

86.2

 

 

 

12.9

%

Investment in Logan JV

 

 

59.0

 

 

 

8.8

%

 

 

59.7

 

 

 

8.9

%

Subordinated debt

 

 

29.7

 

 

 

4.4

%

 

 

28.1

 

 

 

4.2

%

Investment in payment rights

 

 

11.0

 

 

 

1.6

%

 

 

13.3

 

 

 

2.0

%

CLO residual interests

 

 

8.7

 

 

 

1.3

%

 

 

7.2

 

 

 

1.1

%

Investments in funds

 

 

4.2

 

 

 

0.6

%

 

 

4.4

 

 

 

0.7

%

Warrants

 

 

0.2

 

 

 

0.0

%

 

 

4.2

 

 

 

0.6

%

Total investments

 

$

670.6

 

 

 

100.0

%

 

$

669.2

 

 

 

100.0

%

(1)

All investments are categorized as Level 3 in the fair value hierarchy, except for investments in funds and the Logan JV, which are excluded from the fair value hierarchy in accordance with ASU 2015-07. These assets are valued at net asset value.

(2)

Includes our holdings in C&K Market, Inc., which declared quarterly dividends of $3.5 million for the year ended December 31, 2016. This investment has paid a quarterly dividend since the quarter ended December 31, 2015.

We expect the percent of our core assets, which we define as first lien senior secured loans and the Logan JV, to continue to increase as a percent of total investments as we exit non-qualifying BDC assets as defined under the 1940 Act and our controlled equity investments, through sales or repayments, and redeploy these proceeds. We intend to continue our efforts to reposition the portfolio towards these core assets, which we believe will reduce our exposure to portfolio company risks and potential changes in interest rates.


The following is a summary of the industry classification in which the Company invests as of December 31, 2017 (in millions).  

Industry

 

Amortized

Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

Consumer products and services

 

$

122.0

 

 

$

117.1

 

 

 

19.25

%

 

 

34.05

%

Industrials and manufacturing

 

 

92.5

 

 

 

93.3

 

 

 

15.32

%

 

 

27.11

%

Financial services

 

 

75.1

 

 

 

77.7

 

 

 

12.76

%

 

 

22.57

%

Investment funds and vehicles

 

 

67.0

 

 

 

65.4

 

 

 

10.75

%

 

 

19.01

%

IT services

 

 

57.4

 

 

 

56.2

 

 

 

9.23

%

 

 

16.32

%

Healthcare

 

 

46.0

 

 

 

45.7

 

 

 

7.51

%

 

 

13.29

%

Business services

 

 

38.6

 

 

 

42.3

 

 

 

6.94

%

 

 

12.29

%

Energy / utilities

 

 

46.1

 

 

 

38.4

 

 

 

6.31

%

 

 

11.17

%

Retail & grocery

 

 

41.6

 

 

 

37.6

 

 

 

6.18

%

 

 

10.93

%

Media, entertainment and leisure

 

 

31.4

 

 

 

30.4

 

 

 

4.99

%

 

 

8.83

%

Transportation

 

 

1.0

 

 

 

3.1

 

 

 

0.51

%

 

 

0.91

%

Restaurants

 

 

21.7

 

 

 

1.5

 

 

 

0.25

%

 

 

0.45

%

Total Investments

 

$

640.4

 

 

$

608.7

 

 

 

100.00

%

 

 

176.93

%

The following is a summary of the industry classification in which the Company invests as of December 31, 2016 (in millions).

Industry

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Portfolio

 

 

% of Net Assets

 

Consumer products and services

 

$

122.4

 

 

$

120.7

 

 

 

18.01

%

 

 

30.94

%

Industrials and manufacturing

 

 

101.0

 

 

 

102.2

 

 

 

15.26

%

 

 

26.22

%

Investment funds and vehicles

 

 

59.0

 

 

 

59.7

 

 

 

8.93

%

 

 

15.32

%

Financial services

 

 

56.8

 

 

 

59.6

 

 

 

8.91

%

 

 

15.29

%

Media, entertainment and leisure

 

 

49.1

 

 

 

53.4

 

 

 

7.98

%

 

 

13.71

%

Healthcare

 

 

51.8

 

 

 

51.8

 

 

 

7.75

%

 

 

13.30

%

IT services

 

 

55.6

 

 

 

50.6

 

 

 

7.56

%

 

 

12.98

%

Retail & grocery

 

 

35.4

 

 

 

40.4

 

 

 

6.04

%

 

 

10.36

%

Energy / utilities

 

 

42.0

 

 

 

35.8

 

 

 

5.35

%

 

 

9.18

%

Business services

 

 

29.1

 

 

 

25.9

 

 

 

3.88

%

 

 

6.65

%

Food & beverage

 

 

20.6

 

 

 

21.2

 

 

 

3.17

%

 

 

5.44

%

Restaurants

 

 

21.2

 

 

 

20.7

 

 

 

3.09

%

 

 

5.30

%

Transportation

 

 

17.9

 

 

 

20.0

 

 

 

2.99

%

 

 

5.13

%

Structured products

 

 

8.7

 

 

 

7.2

 

 

 

1.08

%

 

 

1.85

%

Total Investments

 

$

670.6

 

 

$

669.2

 

 

 

100.00

%

 

 

171.67

%

 

As required by the 1940 Act, we classify our investments by level of control. “Control investments” are defined in the 1940 Act as investments in those companies that we are deemed to “control”, which, in general, includes a company in which we own 25% or more of the voting securities of such company or have greater than 50% representation on its board. “Affiliate investments” are investments in those companies that are “affiliated companies” of ours, as defined in the 1940 Act, which are not control investments. We are deemed to be an “affiliate” of a company in which we have invested if we own 5% or more, but less than 25%, of the voting securities of such company. “Non-control/non-affiliate investments” are investments that are neither control investments nor affiliate investments.


74


The following table summarizes our realized gains (losses) and changes in our unrealized appreciation and depreciation on control and affiliate investments for the years ended December 31, 20172019 and December 31, 20162018 (in millions):

 

 

 

Year Ended December 31, 2017

 

Type of Investment/Portfolio company (1)

 

Fair Value at December 31, 2017

 

 

Investment

Income (2)

 

 

Change in Unrealized Appreciation/ (Depreciation)

 

 

Reversal of Change in Unrealized Appreciation/ (Depreciation)

 

 

Realized

Gains/ (Losses)

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,992,365 shares of common stock

 

$

7.6

 

 

$

4.3

 

 

$

(4.9

)

 

$

 

 

$

 

1,992,365 shares of preferred stock

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien term loan 12% cash due 10/5/2021

 

 

5.4

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

676.93 shares of preferred stock

 

 

3.9

 

 

 

 

 

 

0.5

 

 

 

 

 

 

 

609,230 shares of common stock

 

 

9.2

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 11.3% (LIBOR + 10.3%)

  (5.65% cash and 5.65% PIK) due 12/31/2020

 

 

3.8

 

 

 

0.2

 

 

 

(3.7

)

 

 

 

 

 

 

First lien senior secured term loan 13% PIK (LIBOR + 12% PIK)

  due 12/31/2020

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

First lien senior secured revolving term loan 11.9%

  (LIBOR+ 10.3%) due 12/31/2020

 

 

3.2

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

 

 

2,702.434 shares of preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,930.508 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 11.1% (LIBOR+9.5%) cash

  due 2/15/2019

 

 

18.7

 

 

 

1.9

 

 

 

 

 

 

 

 

 

 

First lien senior secured revolving term loan 11.1% (LIBOR+

   9.5%) cash due 6/30/2017

 

 

8.1

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

100.00 shares of common stock

 

 

10.8

 

 

 

 

 

 

(0.2

)

 

 

 

 

 

 

Thibaut, Inc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 14.0% cash

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

4,747 shares of series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

1.4

 

20,639 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

(1.5

)

 

 

3.2

 

THL Credit Logan JV LLC (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80% economic interest

 

 

65.4

 

 

 

9.3

 

 

 

(2.3

)

 

 

 

 

 

 

Tri Starr Management Services, Inc. (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO first lien senior secured revolving loan 8.3% (ABR+3.8%)

   due 9/30/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non LIFO first lien senior secured revolving loan 6.3% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

0.7

 

 

 

0.3

 

 

 

(0.3

)

 

 

 

 

 

 

Tranche 1-A first lien senior secured term loan 6.3% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

0.3

 

 

 

0.1

 

 

 

(0.1

)

 

 

 

 

 

 

Tranche 1-B first lien senior secured term loan 6.3% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

2.5

 

 

 

1.3

 

 

 

(1.1

)

 

 

 

 

 

 

Tranche 2 first lien senior secured term loan 10% PIK due

   9/30/2018

 

 

1.6

 

 

 

0.9

 

 

 

(0.7

)

 

 

 

 

 

 

Tranche 3 first lien senior secured term loan 10% PIK due

   9/30/2018

 

 

0.5

 

 

 

 

 

 

0.5

 

 

 

 

 

 

 

Tranche 4 first lien senior secured term loan 5% PIK due

   9/30/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

716.772 shares of common stock

 

 

7.0

 

 

 

0.4

 

 

 

2.5

 

 

 

 

 

 

 

Total Control Investments

 

$

158.7

 

 

$

21.4

 

 

$

(10.9

)

 

$

(2.4

)

 

$

4.6

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund II LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

1.1

 

 

 

 

 

 

 

 

 

 

Total Affiliate Investments

 

$

 

 

$

1.1

 

 

$

 

 

$

 

 

$

 

Total Control and Affiliate Investments

 

$

158.7

 

 

$

22.5

 

 

$

(10.9

)

 

$

(2.4

)

 

$

4.6

 

 

 

Year Ended December 31, 2019

 

Type of Investment/Portfolio company (1)

 

Fair Value at December 31, 2019

 

 

Investment

Income (2)

 

 

Change in Unrealized Appreciation/ (Depreciation)

 

 

Reversal of Change in Unrealized Appreciation/ (Depreciation)

 

 

Realized

Gains/ (Losses)

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,992,365 shares of common stock

 

$

5.2

 

 

$

2.6

 

 

$

(0.1

)

 

$

 

 

$

 

1,992,365 shares of preferred stock

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien term loan 12% cash due 10/5/2021

 

 

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

676.93 shares of preferred stock

 

 

 

 

 

0.4

 

 

 

 

 

 

(0.5

)

 

 

0.5

 

609,230 shares of common stock

 

 

 

 

 

1.8

 

 

 

 

 

 

(6.3

)

 

 

15.9

 

Loadmaster Derrick & Equipment, Inc. (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 11.9% (LIBOR + 10.3% PIK)

  due 12/31/2020

 

 

0.7

 

 

 

 

 

 

(0.9

)

 

 

 

 

 

 

First lien senior secured term loan 13.7% PIK (LIBOR + 12.0% PIK)

  due 12/31/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured revolving term loan 13.1%

  (LIBOR+ 10.3%) due 12/31/2020

 

 

7.6

 

 

 

 

 

 

1.2

 

 

 

 

 

 

 

12,130.51 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,955.60 shares of preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 12.0% (LIBOR+9.5%) cash

  due 2/15/2019

 

 

13.8

 

 

 

2.3

 

 

 

(6.0

)

 

 

 

 

 

 

First lien senior secured revolving term loan 12.0% (LIBOR+

   9.5%) cash due 6/30/2017

 

 

6.6

 

 

 

1.1

 

 

 

(2.8

)

 

 

 

 

 

 

Senior secured revolving term loan 12.0% (LIBOR+

   9.5%)

 

 

14.6

 

 

 

1.2

 

 

 

 

 

 

 

 

 

 

10,000 shares of common stock

 

 

 

 

 

 

 

 

(1.7

)

 

 

 

 

 

 

THL Credit Logan JV LLC (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80% economic interest

 

 

83.4

 

 

 

9.8

 

 

 

(6.1

)

 

 

 

 

 

 

Total Control Investments

 

$

141.9

 

 

$

19.7

 

 

$

(16.4

)

 

$

(6.8

)

 

$

16.4

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

0.4

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC 12.3% (LIBOR+10%)(7.3% Cash and 5.0% PIK)

   due 4/23/2023

 

 

 

 

 

 

 

 

 

 

 

5.2

 

 

 

(11.1

)

Charming Charlie LLC 12.3% (LIBOR+10%)(3.3% Cash and 9.0% PIK) due 4/23/2023

 

 

 

 

 

 

 

 

 

 

 

8.0

 

 

 

(13.6

)

Charming Charlie LLC 20% cash due 5/15/2019

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC Senior Secured Delayed Draw Term Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

 

 

Total Affiliate Investments

 

$

 

 

$

0.6

 

 

$

 

 

$

12.7

 

 

$

(24.7

)

Total Controlled and Affiliated Investments

 

$

141.9

 

 

$

20.3

 

 

$

(16.4

)

 

$

5.9

 

 

$

(8.3

)

 


(1)

The principal amount and ownership detail is shown in the Consolidated Schedule of Investments as of December 31, 20172019 and 2016.2018. Common stock and preferred stock, in some cases, are generally non-income producing.

(2)

Represents the total amount of interest, fees, and dividends credited to income for the portion of the year an investment was included in the Control and Affiliate categories

75


(3)

On October 5, 2016, we restructured our investment in Copperweld Bimetallics LLC, or Copperweld. As part of the      restructuring, we exchanged the cost basis of our secured term loan totaling $19.3 million, for a debt-like preferred equity position of $3.4 million and a controlled equity position of an affiliate of Copperweld valued at $9.0 million, with $5.4 million remaining as a secured term loan. On September 28, 2019, we were repaid on our second lien term loan in connection with the sale of our controlling common and preferred equity positions in Copperweld Bimetallics LLC with proceeds received of $32.5 million and expect an additional $1.7 million in escrow proceeds that are reflected as Escrow and other receivables on the Consolidated Statements of Assets and Liabilities as of December 31, 2019.

(4)

In December 2016, we exercised our warrants in connection with an acquisition of common stock from the sponsor and company management to take a controlling interest in Loadmaster Derrick Equipment, Inc.

(5)

On March 17, 2016, as part of a restructuring of OEM Group, the cost basis of our first lien senior loans totaling $33.2 million was converted to a new first lien senior secured term loan of $18.7 million and a controlling equity interest, valued at $8.3 million.

(6)

Together with Perspecta Trident LLC, or Perspecta, an affiliate of Perspecta Trust LLC, we invest in Logan JV. Logan JV is capitalized through equity contributions from its members and investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from both Perspecta and us.

(7)

Income includes certain fees related to investment management services provided by the Company, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction.

(8)

In January 2018, our commitment in the DIP facilities allowed us to convert $17.9 million of principal of its Pre-petition Term Loan into a DIP Roll-up Term Loan. Subsequently, on April 24, 2018, Charming Charlie LLC emerged from Chapter 11 bankruptcy proceedings whereby we converted our DIP facilities, Pre-petition Term Loan and DIP Roll-up Term Loan into two new exit first lien term loans and a non-controlling common equity interest (us and other funds managed by our Advisor collectively have a controlling equity interest in Charming Charlie, LLC). On July 11, 2019, Charming Charlie LLC filed for Chapter 11 bankruptcy protection in Delaware with plans to liquidate the company and any of its remaining assets. In connection with the liquidation, we removed Charming Charlie from Investments, at fair value and reflected $3.1 million of the expected liquidation proceeds as Escrow and other receivable on the Consolidated Statements of Assets and Liabilities as of December 31, 2019.


 

 

Year Ended December 31, 2018

 

Type of Investment/Portfolio company (1)

 

Fair Value at December 31, 2018

 

 

Investment

Income (2)

 

 

Change in Unrealized Appreciation/ (Depreciation)

 

 

Reversal of Change in Unrealized Appreciation/ (Depreciation)

 

 

Realized

Gains/ (Losses)

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,992,365 shares of common stock

 

$

5.3

 

 

$

1.8

 

 

$

(2.4

)

 

$

 

 

$

 

1,992,365 shares of preferred stock

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien term loan 12% cash due 10/5/2021

 

 

5.4

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

676.93 shares of preferred stock

 

 

4.0

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

609,230 shares of common stock

 

 

15.2

 

 

 

0.7

 

 

 

6.0

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 11.9% (LIBOR + 10.3% PIK)

  due 12/31/2020

 

 

1.7

 

 

 

 

 

 

(2.1

)

 

 

 

 

 

 

First lien senior secured term loan 13.7% PIK (LIBOR + 12.0% PIK) due 12/31/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured revolving term loan 13.1%

  (LIBOR+ 10.3%) due 12/31/2020

 

 

5.0

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

12,130.51 shares of preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,955.60 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured term loan 12.0% (LIBOR+9.5%) cash

  due 2/15/2019

 

 

19.1

 

 

 

2.2

 

 

 

 

 

 

 

 

 

 

First lien senior secured revolving term loan 12.0% (LIBOR+

   9.5%) cash due 6/30/2017

 

 

9.1

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

Senior secured revolving  term loan 12.0% (LIBOR+

   9.5%)

 

 

6.4

 

 

 

0.3

 

 

 

0.2

 

 

 

 

 

 

 

10,000 shares of common stock

 

 

1.7

 

 

 

 

 

 

(8.5

)

 

 

 

 

 

 

Logan JV (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80% economic interest

 

 

84.8

 

 

 

9.9

 

 

 

(6.0

)

 

 

 

 

 

 

Tri Starr Management Services, Inc. (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO first lien senior secured revolving loan 9.0% (ABR+3.8%)

   due 9/30/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non LIFO first lien senior secured revolving loan 7.0% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

Tranche 1-A first lien senior secured term loan 7.0% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tranche 1-B first lien senior secured term loan 7.0% (LIBOR +

   4.8%) cash due 9/30/2018

 

 

 

 

 

0.3

 

 

 

 

 

 

(0.2

)

 

 

 

Tranche 2 first lien senior secured term loan 10% PIK due

   9/30/2018

 

 

 

 

 

0.2

 

 

 

 

 

 

(0.2

)

 

 

0.1

 

Tranche 3 first lien senior secured term loan 10% PIK due

   9/30/2018

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

0.4

 

Tranche 4 first lien senior secured term loan 5% PIK due

   9/30/2018

 

 

 

 

 

 

 

 

 

 

 

1.1

 

 

 

(1.2

)

716.772 shares of common stock

 

 

 

 

 

0.1

 

 

 

 

 

 

(3.8

)

 

 

6.1

 

Total Control Investments

 

$

167.7

 

 

$

17.9

 

 

$

(12.8

)

 

$

(3.3

)

 

$

5.4

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC 12.3% (LIBOR+10%)(7.3% Cash and 5.0% PIK) due 4/23/2023

 

 

5.7

 

 

 

0.8

 

 

 

(5.2

)

 

 

 

 

 

 

Charming Charlie LLC 12.3% (LIBOR+10%)(3.3% Cash and 9.0% PIK) due 4/23/2023

 

 

5.6

 

 

 

0.8

 

 

 

(8.0

)

 

 

 

 

 

 

Charming Charlie LLC 20% cash due 5/15/2019

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC Senior Secured Delayed Draw Term Loan

 

 

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC

 

 

0.5

 

 

 

 

 

 

0.5

 

 

 

 

 

 

 

Total Affiliate Investments

 

$

12.5

 

 

$

2.7

 

 

$

(12.7

)

 

$

 

 

$

 

77


Total Controlled and Affiliated Investments

$

180.2

$

20.6

$

(25.5

)

$

(3.3

)

$

5.4

(1)

The principal amount and ownership detail is shown in the Consolidated Schedule of Investments as of December 31, 2018. Common stock and preferred stock, in some cases, are generally non-income producing.

(2)

Represents the total amount of interest, fees, and dividends credited to income for the portion of the year an investment was included in the Control and Affiliate categories

(3)

On October 5, 2016, we restructured our investment in Copperweld Bimetallics LLC, or Copperweld. As part of the      restructuring, we exchanged the cost basis of our secured term loan totaling $19.3 million, for a debt-like preferred equity position of $3.4 million and a controlled equity position of an affiliate of Copperweld valued at $9.0 million, with $5.4 million remaining as a secured term loan.

(4)

In December 2016, we exercised our warrants in connection with an acquisition of common stock from the sponsor and company management to take a controlling interest in Loadmaster Derrick Equipment, Inc.

(5)

On March 17, 2016, as part of a restructuring of OEM Group, the cost basis of our first lien senior loans totaling $33.2 million was converted to a new first lien senior secured term loan of $18.7 million and controlled equity interest, valued at $8.3 million.

(6)

Together with Perspecta, Trident LLC, or Perspecta, an affiliate of Perspecta Trust LLC, we invest in THL Credit Logan JV LLC, of Logan JV. Logan JV is capitalized through equity contributions from its members and investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from eachboth Perspecta and us.

(7)

On July 22, 2016, as part of the restructuring, we exchanged the cost basis of its subordinated debt totaling $20.6 million for a controlled equity position of an affiliate of Tri-Starr Management Services, Inc. valued at $3.1 million. As result of the restructuring, we recognized a $17.4 million loss on conversion of our subordinated debt investment to common equity, which was offset by a $17.4 million change in unrealized appreciation. This investment was realized during the quarter ended December 31, 2018 and resulted in proceeds received of $13.5 million and $1.9 million recorded as an initial escrow receivable.

(8)

Income includes certain fees relating to investment management services provided by the Company, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction.


 

 

Year Ended December 31, 2016

 

Type of Investment/Portfolio company (1)

 

Fair Value at December 31, 2016

 

 

Investment

Income (2)

 

 

Change in Unrealized Appreciation/ (Depreciation)

 

 

Reversal of Change in Unrealized Appreciation/ (Depreciation)

 

 

Realized

Gains/ (Losses)

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,992,365 shares of common stock

 

$

12.5

 

 

$

3.8

 

 

$

(1.7

)

 

$

 

 

$

 

1,992,365 shares of preferred stock

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien term loan 12% cash due 10/5/2021

 

 

5.4

 

 

 

0.2

 

 

 

 

 

 

 

 

 

 

676.93 shares of preferred stock

 

 

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

609,230 shares of common stock

 

 

10.1

 

 

 

 

 

 

1.2

 

 

 

 

 

 

 

Dimont & Associates, Inc. (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated term loan 11.0% PIK due 4/16/2018

 

 

 

 

 

 

 

 

 

 

 

4.2

 

 

 

(4.5

)

50,004 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

6.5

 

 

 

(6.4

)

Loadmaster Derrick & Equipment, Inc. (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan 11.3% (LIBOR + 10.3%) (5.65% cash and 5.65% PIK) due 12/31/2020

 

 

7.2

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

Senior secured last-out term loan 13% PIK due 12/31/2020

 

 

0.2

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

 

2,702.434 shares of preferred stock

 

 

 

 

 

 

 

 

 

(1.1

)

 

 

 

 

 

 

10,930.508 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan 10.3% (LIBOR+9.5%)

   cash due 2/15/2019

 

 

18.8

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

Senior secured revolving term loan 10.3% (LIBOR+9.5%)

   cash due 6/30/2017

 

 

6.0

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

100.00 shares of common stock

 

 

11.0

 

 

 

 

 

 

2.2

 

 

 

 

 

 

 

Thibaut, Inc

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior secured term loan 14.0% cash

   due 6/19/19

 

 

6.4

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

4,747 shares of series A preferred stock

 

 

5.6

 

 

 

 

 

 

0.4

 

 

 

 

 

 

 

20,639 shares of common stock

 

 

1.5

 

 

 

 

 

 

0.5

 

 

 

 

 

 

 

THL Credit Logan JV LLC (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80% economic interest

 

 

59.7

 

 

 

7.4

 

 

 

5.4

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIFO revolving loan 7.5% (ABR+3.8%) due 9/30/2017

 

 

0.1

 

 

0.1

 

 

 

 

 

 

 

 

 

 

Non LIFO revolving loan 5.8% (LIBOR + 4.8%)

   cash due 9/30/2017

 

 

0.7

 

 

0.1

 

 

0.3

 

 

 

 

 

 

 

Tranche 1-A term loan 5.8% (LIBOR + 4.8%)

   cash due 9/30/2017

 

 

0.3

 

 

 

 

 

0.1

 

 

 

 

 

 

 

Tranche 1-B term loan 5.8% (LIBOR + 4.8%)

   cash due 9/30/2017

 

 

2.5

 

 

 

0.4

 

 

1.3

 

 

 

 

 

 

 

Tranche 2 term loan 10% PIK due 9/30/2017

 

 

1.4

 

 

 

 

 

0.9

 

 

 

 

 

 

 

Tranche 3 term loan 10% PIK due 9/30/2017

 

 

 

 

 

 

 

 

(0.3

)

 

 

 

 

 

 

Tranche 4 term loan 5% PIK due 9/30/2017

 

 

 

 

 

 

 

 

(1.1

)

 

 

 

 

 

 

716.772 shares of common stock

 

 

4.4

 

 

 

 

 

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments

 

$

167.2

 

 

$

14.9

 

 

$

8.7

 

 

$

10.7

 

 

$

(10.9

)

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

0.3

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund II LLC (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in fund

 

 

 

 

 

1.3

 

 

 

 

 

 

 

 

 

 

Total Affiliate Investments

 

$

 

 

$

1.6

 

 

$

 

 

$

 

 

$

 

Total Control and Affiliate

   Investments

 

$

167.2

 

 

$

16.5

 

 

$

8.7

 

 

$

10.7

 

 

$

(10.9

)

(1)

The principal amount and ownership detail is shown in the Consolidated Schedule of Investments as of December 31, 2016 and 2015. Common stock and preferred stock, in some cases, are generally non-income producing.

(2)

Represents the total amount of interest, fees, and dividends credited to income for the portion of the year an investment was included in the Control and Affiliate categories


(3)

On October 5, 2016, we restructured our investment in Copperweld Bimetallics LLC, or Copperweld. As part of the restructuring, we exchanged the cost basis of our secured term loan totaling $19.3 million, for a debt-like preferred equity position of $3.4 million and a controlled equity position of an affiliate of Copperweld valued at $9.0 million, with $5.4 million remaining as a secured term loan.

(4)

On March 14, 2016, we restructured our investment in Dimont & Associates, Inc. and affiliated entities, or Dimont. As part of the restructuring, we exchanged the cost basis of our equity interest totaling $6.6 million and a subordinated term loan totaling $4.5 million for an equity interest in an affiliated entity valued at $0.1 million. As part of this transaction, Dimont was no longer a controlled investment.

(5)

In December 2016, we exercised our warrants in connection with an acquisition of common stock from the sponsor and company management to take a controlling interest in Loadmaster Derrick Equipment, Inc.

(6)

On March 17, 2016, as part of a restructuring of OEM Group, the cost basis of our first lien senior loans totaling $33.2 million was converted to a new first lien senior secured term loan of $18.7 million and controlled equity interest, valued at $8.3 million.

(7)

Together with Perspecta Trident LLC, or Perspecta, an affiliate of Perspecta Trust LLC, we invest in THL Credit Logan JV LLC, of Logan JV. Logan JV is capitalized through equity contributions from its members and investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each Perspecta and us.

(8)

On July 22, 2016, as part of the restructuring, we exchanged the cost basis of its subordinated debt totaling $20.6 million for a controlled equity position of an affiliate of Tri-Starr Management Services, Inc. valued at $3.1 million.

(9)

Income includes certain fees relatingIn January 2018, our commitment in the DIP facilities allowed us to investment management services providedconvert $17.9 million of principal of our Pre-petition Term Loan into a DIP Roll-up Term Loan. As part of this conversion and in accordance with debt extinguishment rules under GAAP, we recorded a realized loss of $8.4 million, which was offset by a corresponding change in unrealized appreciation in the Company, including a base management fee, a performance feesame amount. Subsequently, on April 24, 2018, Charming Charlie LLC emerged from Chapter 11 bankruptcy proceedings whereby we converted our DIP facilities, Pre-petition Term Loan and DIP Roll-up Term Loan into two new exit first lien term loans and a portionnon-controlling common equity interest (us and other funds managed by our Advisor collectively have a controlling equity interest in Charming Charlie, LLC). On the same date, we funded $0.9 million of the closing fees on eachremaining unfunded commitments under our DIP facilities and used an additional $2.2 million to purchase another lender's existing DIP revolving credit facility, all of which converted to the exit first lien term loans. As a result of these transactions, our debt investment transaction.in Charming Charlie is comprised of $24.6 million in the exit first lien term loans. In addition, we provided $8.9 million of commitments under a vendor financing facility, which was subsequently reduced to $8.3 million with $0.7 million funded into a first lien term loan. As part of this conversion and in accordance with GAAP, we recorded a realized loss of $3.1 million for the year ended December 31, 2018.

78


Investment Activity

The following is a summary of our investment activity, presented on a cost basis, for the years ended December 31, 20172019 and 20162018 (in millions).

 

Year Ended December 31,

 

 

Year ended December 31,

 

2017

 

 

2016

 

 

 

2019

 

 

 

2018

 

New portfolio investments

$

74.3

 

 

$

92.5

 

 

$

87.1

 

 

$

65.6

 

Existing portfolio investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Follow-on investments (1)

 

19.7

 

 

 

34.1

 

Follow-on investments (1) (2)

 

 

42.9

 

 

 

40.8

 

Delayed draw and revolver investments (1)

 

19.1

 

 

 

6.7

 

 

 

16.3

 

 

 

15.9

 

Total existing portfolio investments

 

38.8

 

 

 

40.8

 

 

 

59.2

 

 

 

56.7

 

Total portfolio investment activity

$

113.1

 

 

$

133.3

 

 

$

146.3

 

 

$

122.3

 

Number of new portfolio investments

 

9

 

 

 

7

 

 

22

 

 

 

9

 

Number of follow-on investments

 

11

 

 

 

15

 

 

18

 

 

 

12

 

First lien senior secured debt (2)

$

101.3

 

 

$

109.9

 

 

$

138.1

 

 

$

95.9

 

Second lien debt

 

 

 

 

8.9

 

Investment in Logan JV

 

8.0

 

 

 

9.6

 

 

 

8.0

 

 

 

25.6

 

Subordinated debt

 

1.7

 

 

 

2.4

 

Equity investments

 

2.1

 

 

 

2.3

 

 

 

0.2

 

 

 

0.8

 

Investments in funds

 

 

 

 

0.2

 

Total portfolio investments

$

113.1

 

 

$

133.3

 

 

$

146.3

 

 

$

122.3

 

Weighted average yield of new debt investments

 

9.8

%

 

 

10.3

%

 

 

8.9

%

 

 

8.6

%

Weighted average yield, including all new income-producing investments

 

9.9

%

 

 

10.3

%

 

 

9.0

%

 

 

9.3

%

 

(1)

Includes follow-on investments in controlled investments. Refer to Schedule 12-14 for additional detail beginning on page 192 of this report for additional detail.

(2)

Includes a $28.2 million first lien senior secured term loan to Charming Charlie, LLC opportunistically purchased at a price of $1.4 million from sellers actively looking to exit their investment prior to Charming Charlie, LLC’s chapter eleven bankruptcy filing. This transaction allowed us to take a majority positionfollow-on investments in the first lien tranche of debt and allow for the roll up of more of our debt investment as part of funding a debtor-in-possession, or DIP, facility.Logan JV.


For the years ended December 31, 20172019 and 2016,2018, we recognized proceeds from prepayments and sales of our investments, including any prepayment premiums, totaling $132.2$193.9 million and $197.5$190.1 million, respectively. Please refer to “Results of Operations - Net Realized Gains and Losses on Investments, net of income tax provision” for additional details surrounding certain investments that were sold.

The following are proceeds received from notable prepayments, sales and other activity related to our investments (in millions). For more information on the financial impact of each transaction, see Note 5 to our financial statements::

For the year ended December 31, 20172019

PartialRepayment of a second lien senior secured term loan in connection with a sale of athe controlling common and preferred holdingsequity in A10 Capital,Copperweld Bimetallics, LLC at par, which resulted inwith total proceeds received of $4.3$32.5 million and additional escrow receivable accrual of $1.7 million;

Partial repaymentRepayment of a first lien senior secured term loan in Alex Toys, LLC at par, which resulted in proceeds of $5.5 million;

Sale of a senior secured term loan in CRS Reprocessing, LLC, which resulted in proceeds of $3.2 million;

Sale of a CLO residual interest in Flagship VIII, Ltd., which resulted in proceeds of $5.1 million;

Sale of a CLO residual interest in Flagship VII, Ltd., which resulted in proceeds of $2.2 million;

Repayment of a senior secured term loan in Food Processing Holdings, LLC at par which resulted in proceeds of $19.0 million; and sale of our equity holdings, which resulted in proceeds of $1.2 million;

Repayment of a senior secured term loan in Healthcarefirst,Hart Intercivic, Inc. at par, which resulted in proceeds received of $8.3$24.7 million;

Sale of a second lien term loan in Hostway Corporation, which resulted in proceeds of $16.4 million;

Partial repaymentRepayment of a first lien senior secured term loan in MeriCal,Virtus Pharmaceuticals, LLC at par, which resulted in proceeds received of $2.3 million, including a prepayment premium of $0.1$24.0 million;

SaleRepayment of athe first lien senior secured term loanloans in RealDLAI International, Inc., which resulted in proceeds received of $14.6 million;

Repayment of a senior secured term loan in Thibaut, Inc. at par which resulted in proceeds of $6.3$19.7 million and sale of our equity holdings, which resultedan additional $1.2 million in expected proceeds of $9.2 million and the recognition ofreflected as a realized gain of $4.5 million;receivable;

Sale of a second lien term loan in Washington Inventory Service as part of restructuring the business, which resulted in proceeds of $0.6 million. The investment was previously on non-accrual status;

Sale of a senior secured term loan Wheels Up Partners LLC which resulted in proceeds of $15.1 million; and

Sale of our equity interests in YP Equity Investors, LLC which resulted in proceeds of $1.7 million.

For the year ended December 31, 2016

Repayment of a first lien senior secured debt investmentterm loan in 20-20 Technologies Inc. at par,Anexinet Corp, which resulted in proceeds received of $29.0 million;

Sale of an equity position in AIM Media Texas Operating, LLC, which resulted in proceeds of $0.7 million;

Repayment of a second lien term loan in Allen Edmonds Corporation at par, which resulted in proceeds of $7.3 million;


Sale of a first lien senior secured term loan in American Achievement Corporation, Inc. at amount nominally below our cost, which resulted in proceeds of $9.6 million;

Repayment of a second lien debt investment in American Covers, Inc., which resulted in proceeds of $10.2$16.5 million, including a prepayment premium of $0.2 million;

Repayment of a first lien senior secured term loan at par and sale of our equity investment in Airborne Tactical Advantage Company, LLC,Fairstone Financial Inc., which resulted in proceeds received of $5.2 million. These proceeds included$15.4 million, including a realized gain of $0.7$0.2 million and a $0.1 million escrow related to the sale of the business;prepayment premium;

79


Repayment of a first lien senior secured term and revolving loans in Sciens Building Solutions LLC at par, which resulted in total proceeds received of $11.0 million;

Repayment of a second lien term loan in Connecture,MB Medical Operations LLC at par, which resulted in proceeds received of $9.0 million;

Sale of a first lien senior secured term loan in Alex Toys, LLC with proceeds received of $7.7 million;

Sale of a first lien senior secured term loan in Home Partners of America, Inc. with proceeds received of $7.7 million;

Sale of a subordinated term loan in Martex Fiber Southern Corp., which resulted in proceeds of $4.3 million received in January 2020, and

Repayment of a first lien senior secured term loan in Dataonline Corp. at par, which resulted in proceeds received of $2.7 million.

For the year ended December 31, 2018

Repayment of a subordinated term loan and realization of preferred equity interest in A10 Capital, LLC, which resulted in proceeds of $26.6 million, including a prepayment premium of $0.3 million;

Partial repayment of a first lien senior secured term loan in Alex Toys, LLC, which resulted in proceeds of $15.0 million;

Repayment of a first lien senior secured term loan in The John Gore Organization, Inc., which resulted in proceeds of $22.3$13.8 million, including a prepayment premium of $0.1 million;

Sale of our first lien senior secured term loans and other feescontrolling equity investment in Tri Starr Management Services Inc., which resulted in proceeds received of $0.4$13.5 million and $1.9 million recorded as an initial escrow receivable, at the time of sale. Total proceeds included a realized gain of $5.5 million;

Repayment of a subordinated debt investmentsenior secured term loan and senior secured delayed draw term loan in Dr. Fresh, LLC at par, which resulted in proceeds of $15.4 million;

Sale of a CLO residual interest in Dryden CLO, Ltd., which resulted in proceeds of $4.9 million, of which $1.1 million was recognized as a realized loss;

Repayment of a second lien debt investment in Granicus,BeneSys Inc., which resulted in proceeds of $17.3 million, including a prepayment premium of $0.3$11.1 million;

Repayment of a first lien senior secured term loan and revolving loanthe sale of common equity in Hart Intercivic, Inc at par,Constructive Media, LLC, which resulted in proceeds received of $14.7 million. A new investment$10.9 million, including $0.4 million realized gain;

Repayment of $25.6 million was made in thea first lien senior secured term loan in connection withDodge Data & Analytics LLC, which resulted in proceeds of $10.2 million;

Sale of Tax Receivable Agreement “TRA” investment in Duff & Phelps Corporation, which resulted in proceeds received of $9.8 million, including $0.8 million realized gain;

Partial sale of a refinancingfirst lien senior secured term loan in Fairstone Financial Inc., which resulted in proceeds of the business;$7.7 million;

Partial repayment of a first lien senior secured term loan in Home Partners of America, Inc., which resulted in proceeds of $5.9 million;

Repayment of a first lien senior secured term loan and revolver in Togetherwork Holdings, LLC, which resulted in proceeds of $5.7 million, including a prepayment premium of $0.1 million;

Repayment of a second lien term loan in Oasis Legal Finance Holding Company LLC,Gold, Inc., which resulted in proceeds of $12.7 million, including a prepayment premium of $0.1$5.2 million;

Sale of a first lien senior secured term loan, subordinated term loans, preferred equity and common equity positionin Aerogroup International Inc., which resulted in proceeds received of $2.5 million and $8.0 million recorded as an initial escrow receivable, at the time of sale;

80


Sale of an equity investment in Firebirds International, LLC, which resulted in proceeds of $0.3 million, including a realized gain of $0.1 million;

Sale of a second lien term loan in Specialty Brands Holdings, LLC, which resulted in proceeds received of $0.4 million, and

Sale of TRA investment in Surgery Center Holdings, Inc., which resulted in proceeds received of $3.7 million, all of which was recognized as a realized gain;

Repayment of a second lien debt investment in Synarc-Biocore Holdings, LLC at par, which resulted in proceeds of $11.0 million; and

Repayment of a second lien term loan Vision Solutions, Inc. at par, which resulted in proceeds of $9.6$0.4 million.

Our level of investment activity can vary substantially from periodyear to periodyear depending on many factors, including the amount of debt and equity capital available to lower middle market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make. The frequency and volume of any prepayments may fluctuate significantly from periodyear to period.year.

Aggregate Cash Flow Realized Gross Internal Rate of Return

Since April 2010, after we completed our initial public offering and commenced principal operations, through December 31, 2017,2019, our fully exited investments have resulted in an aggregate cash flow realized gross internal rate of return to us of 14.0%11.2% (based on cash invested of $945.0 million$1.5 billion and total proceeds from these exited investments of $1,180.9 million)$1.8 billion). 85.5%82.1% of these exited investments resulted in an aggregate cash flow realized gross internal rate of return to us of 10% or greater. Internal rate of return, or IRR, is a measure of our discounted cash flows (inflows and outflows). Specifically, IRR is the discount rate at which the net present value of all cash flows is equal to zero. That is, IRR is the discount rate at which the present value of total cash invested in our investments is equal to the present value of all realized returns from the investments. Our IRR calculations are unaudited.

Cash invested, with respect to an investment, represents our aggregate cash investment in the debt or equity securities we acquire.


Realized returns, with respect to an investment, represents the total cash received with respect to each investment, including all amortization payments, interest, dividends, prepayment fees, upfront fees, original issue discount, amendment fees and other fees and proceeds.

Gross IRR, with respect to an investment, is calculated based on the dates that we invested capital and dates we received distributions, regardless of when we made distributions to our stockholders. Initial investments are assumed to occur at time zero, and all cash flows are deemed to occur on the date in which they did occur.

Gross IRR reflects historical results relating to our past performance and is not necessarily indicative of our future results. In addition, gross IRR does not reflect the effect of management fees, expenses, incentive fees or taxes borne, or to be borne, by us or our stockholders, and would be lower if it did.

Aggregate cash flow realized gross IRR on our exited investments reflects only invested and realized cash amounts as described above, and does not reflect any unrealized gains or losses in our portfolio or non-cash restructuring transactions. Cash flows exclude sales of participations if they were anticipated at the time of the initial investment.

Investment Risk

The value of our investments will generally fluctuate with, among other things, changes in prevailing interest rates, federal tax rates, counterparty risk, general economic conditions, the condition of certain financial markets, developments or trends in any particular industry and the financial condition of the issuer. During periods of limited liquidity and higher price volatility, our ability to dispose of investments at a price and time that we deem advantageous may be impaired.

Lower-quality debt securities involve greater risk of default or price changes due to changes in the credit quality of the issuer. The value of lower-quality debt securities often fluctuates in response to company, political, or economic developments and can decline significantly over short periods of time or during periods of general or regional economic difficulty. Lower-quality debt securities can be thinly traded or have restrictions on resale, making them difficult to sell at an acceptable price. The default rate for lower-quality debt securities is likely to be higher during economic recessions or periods of high interest rates.

THL Credit Logan JV LLC

On December 3, 2014, we entered into an agreement with Perspecta, Trident LLC, an affiliate of Perspecta Trust LLC or Perspecta, to create THL Credit Logan JV LLC, or Logan JV, a joint venture, which invests primarily in senior secured first lien term loans. All Logan JV investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of us and Perspecta.

We have determined that Logan JV is an investment company under ASC 946, however, in accordance with such guidance, we will generally not consolidate our investment in a company other than a substantially owned investment company subsidiary or a controlled operating company whose business consists of providing services to us. Accordingly, we do not consolidate our non-controlling interest in Logan JV.

81


Logan JV is capitalized with equity contributions which are generally called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by the Logan JV to call down on capital commitments requires the explicit authorization of us, coupled with that of Perspecta, and we may withhold such authorization for any reason in our sole discretion.


As of December 31, 20172019 and December 31, 2016,2018, Logan JV had the following commitments, contributions and unfunded commitments from its members.members (in millions).

 

 

 

As of December 31, 2017

 

Member

 

Total

Commitments

 

 

Contributed

Capital

 

 

Unfunded

Commitments

 

THL Credit, Inc.

 

$

200.0

 

 

$

67.0

 

 

$

133.0

 

Perspecta Trident LLC

 

 

50.0

 

 

 

16.8

 

 

 

33.2

 

Total Investments

 

$

250.0

 

 

$

83.8

 

 

$

166.2

 

 

As of December 31, 2016

 

 

As of December 31, 2019

 

Member

 

Total

Commitments

 

 

Contributed

Capital

 

 

Unfunded

Commitments

 

 

Total

Commitments

 

 

Contributed

Capital

 

 

Return of Capital (not recallable)

 

 

Unfunded

Commitments

 

THL Credit, Inc.

 

$

200.0

 

 

$

59.0

 

 

$

141.0

 

 

$

200.0

 

 

$

97.4

 

 

$

3.2

 

 

$

99.4

 

Perspecta Trident LLC

 

 

50.0

 

 

 

14.7

 

 

 

35.3

 

 

 

50.0

 

 

 

24.4

 

 

 

0.8

 

 

 

24.8

 

Total Investments

 

$

250.0

 

 

$

73.7

 

 

$

176.3

 

 

$

250.0

 

 

$

121.8

 

 

$

4.0

 

 

$

124.2

 

 

As of December 31, 2018

 

Member

 

Total

Commitments

 

 

Contributed

Capital

 

 

Return of Capital (not recallable)

 

 

Unfunded

Commitments

 

THL Credit, Inc.

 

$

200.0

 

 

$

92.6

 

 

$

-

 

 

$

107.4

 

Perspecta Trident LLC

 

 

50.0

 

 

 

23.2

 

 

 

-

 

 

 

26.8

 

Total Investments

 

$

250.0

 

 

$

115.8

 

 

$

-

 

 

$

134.2

 

 

On December 17, 2014,

Logan JV entered intohas a senior credit facility, or the Logan JV Credit Facility, with Deutsche Bank AG which allowsand other banks. As of December 31, 2019 and December 31, 2018, the Logan JV to borrow up to $50.0Credit Facility had $275.0 million of commitments subject to leverage and borrowing base restrictions. Throughout the courserestrictions with an interest rate of 2016 and 2017, in accordance with the termsthree month LIBOR (with no LIBOR floor) plus 2.20%. The final maturity date of the Logan JV Credit Facility Deutsche Bank AG and other banks increased the commitment amount to $175.0 million. On January 12, 2018, the Logan JV Credit Facility was amended to extend the final maturity date tois January 12, 2023 with the revolving loan period ending on January 12, 2021 and decrease pricing to three month LIBOR (with no LIBOR floor) plus 2.40%. On January 26, 2018 the Logan JV Credit Facility was amended to increase commitments to $200.0 million.2021. As of December 31, 20172019 and December 31, 2016,2018, Logan JV had $169.6$236.1 million and $129.3$241.7 million of outstanding borrowings under the credit facility, respectively. As of December 31, 2017, the Logan JV Credit Facility bears interest at three month LIBOR (with no LIBOR floor) plus 2.50%. At December 31, 2017,2019, the effective interest rate on the Logan JV Credit Facility was 3.92%4.25% per annum.

As of December 31, 20172019 and December 31, 2016,2018, Logan JV had total investments at fair value of $250.4$332.2 million and $200.2$329.8 million, respectively. As of December 31, 20172019 and December 31, 2016,2018, Logan JV’s portfolio was comprised of senior secured first lien and second lien loans to 110131 and 91130 different borrowers, respectively. As of December 31, 20172019, there were three loans from two issuers on non-accrual status with an amortized cost and fair value of $5,324 and $2,175, respectively. As of December 31, 2016,2018, there were no loans on non-accrual status. As of December 31, 20172019 and December 31, 2016,2018, Logan JV had unfunded commitments to fund revolver and delayed draw loans to its portfolio companies totaling $1.4$3.9 million and $0.4$4.3 million, respectively. The portfolio companies in Logan JV are in industries similar to those in which we may invest directly.

82


Below is a summary of Logan JV’s portfolio, followed by a listing of the individual loans in Logan JV’s portfolio as of December 31, 20172019 and 20162018 (dollar amounts in thousands):

 

 

 

As of

 

 

 

As of

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

2017

 

 

 

December 31,

2016

 

 

 

As of December 31,

2019

 

 

 

As of December 31,

2018

 

First lien secured debt, at par

 

 

$

233,904

 

 

 

$

180,385

 

 

 

$

338,439

 

 

 

$

327,574

 

Second lien debt, at par

 

 

 

22,847

 

 

 

 

23,564

 

 

 

 

8,529

 

 

 

 

16,962

 

Total debt investments, at par

 

 

$

256,751

 

 

 

$

203,949

 

 

 

$

346,968

 

 

 

$

344,536

 

Weighted average yield on first lien secured loans (1)

 

 

 

5.9

%

 

 

 

6.4

%

 

 

 

6.6

%

 

 

 

7.2

%

Weighted average yield on second lien loans (1)

 

 

 

8.7

%

 

 

 

9.4

%

 

 

 

9.7

%

 

 

 

10.4

%

Weighted average yield on all loans (1)

 

 

 

6.1

%

 

 

 

6.7

%

 

 

 

6.7

%

 

 

 

7.4

%

Number of borrowers in Logan JV

 

 

 

112

 

 

 

 

91

 

 

 

 

131

 

 

 

 

130

 

Largest loan to a single borrower (2)

 

 

$

5,000

 

 

 

$

4,975

 

 

 

$

5,000

 

 

 

$

5,101

 

Total of five largest loans to borrowers (2)

 

 

$

24,397

 

 

 

$

23,918

 

 

 

$

24,906

 

 

 

$

25,001

 

 

(1)

Weighted average yield at their current cost.

(2)

At current principal amount.

The weighted average yield of Logan JV’s debt investments is not the same as a return on Logan JV investment for our stockholders but, rather, relates to a portion of our investment portfolio and is calculated before


the payment of our expenses. The weighted average yield was computed using the effective interest rates as of December 31, 20172019 and December 31, 2016,2018, respectively, including accretion of original issue discount and loan origination fees, but excluding the effective rates on investments on non-accrual status, if any. There can be no assurance that the weighted average yield will remain at its current level.

For the years ended December 31, 2017, 20162019, 2018 and 2015,2017 our share of income from distributions declared related to our Logan JV LLC equity interest was $9.3$9.8 million, $7.4$9.8 million and $3.8$9.3 million, respectively, which amounts are included in dividend income from controlled investments in the Consolidated Statements of Operations.Operations and reduction of cost basis in the Consolidated Statements of Assets and Liabilities, as applicable. As of December 31, 20172019 and December 31, 2016,2018, $2.6 million and $3.4$2.5 million, respectively, of income related to the Logan JV was included in Interest,interest, dividends and fees receivable on the Consolidated Statements of Assets and Liabilities. TheAs of December 31, 2019 and December 31, 2018, $0.3 million and $0.2 million of return of capital associated with distributions declared was included in the distribution receivable on the Consolidated Statements of Assets and earned for the year ended December 31, 2017 represented a dividend yield to the Company of 14.2% based upon average capital invested.Liabilities, respectively. Distributions declared and earned for the three monthsyears ended December 31, 20162019, 2018 and 2017 represented a dividend yieldyields to the Company of 14.1%10.5%, 12.0% and 14.2%, respectively, based upon average capital invested. As of December 31, 2015, distributions declared and earned for the three months ended December 31, 2015 represented a dividend yield to the Company of 12.8% based upon average capital invested for the year.

 

 

83


Logan JV Loan Portfolio as of December 31, 2019

(dollar amounts in thousands)

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ticketek Pty Ltd (9)

 

Services: Consumer

 

6.16% (LIBOR +4.25%)

 

11/22/2019

 

11/23/2026

 

 

1,500

 

 

$

1,485

 

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

Total Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,485

 

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avison Young Canada, Inc.

 

Services: Business

 

6.91% (LIBOR +5%)

 

03/07/2019

 

02/01/2026

 

 

3,964

 

 

$

3,893

 

 

$

3,903

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

10/31/2018

 

10/31/2025

 

 

1,716

 

 

 

1,709

 

 

 

1,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,602

 

 

$

5,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Consumer goods: Non-Durable

 

7.42% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

975

 

 

$

967

 

 

$

887

 

VAC Germany Holding GmbH

 

Metals & Mining

 

5.94% (LIBOR +4%)

 

02/26/2018

 

3/8/2025

 

 

2,948

 

 

 

2,936

 

 

 

2,520

 

Total Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,903

 

 

$

3,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travelport Finance

 

Services: Consumer

 

6.94% (LIBOR +5%)

 

03/18/2019

 

05/30/2026

 

 

2,993

 

 

$

2,937

 

 

$

2,807

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,937

 

 

$

2,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auxey Bidco Ltd.

 

Services: Consumer

 

6.8% (LIBOR +5%)

 

08/07/2018

 

06/16/2025

 

 

5,000

 

 

$

4,836

 

 

$

4,850

 

Connect Finco SARL (9)

 

Telecommunications

 

6.41% (LIBOR +4.5%)

 

09/23/2019

 

12/11/2026

 

 

1,432

 

 

 

1,403

 

 

 

1,442

 

EG Group

 

Retail

 

5.96% (LIBOR +4%)

 

03/23/2018

 

02/07/2025

 

 

2,816

 

 

 

2,806

 

 

 

2,811

 

Total United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,045

 

 

$

9,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start, LLC (13)

 

Services: Consumer

 

6.3% (LIBOR +4.5%)

 

08/28/2015

 

02/21/2022

 

 

4,302

 

 

$

4,291

 

 

$

4,302

 

A Place for Mom, Inc.

 

Media: Advertising, Printing & Publishing

 

5.55% (LIBOR +3.75%)

 

07/28/2017

 

08/10/2024

 

 

3,910

 

 

 

3,897

 

 

 

3,851

 

A10 Capital, LLC (13)

 

Banking, Finance, Insurance & Real Estate

 

8.24% (LIBOR +6.5%)

 

04/25/2018

 

05/01/2023

 

 

5,000

 

 

 

4,967

 

 

 

4,950

 

Achilles Acquisition, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.81% (LIBOR +4%)

 

10/04/2018

 

10/03/2025

 

 

3,970

 

 

 

3,962

 

 

 

4,017

 

Advanced Integration Technology, LP

 

Aerospace & Defense

 

6.55% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,935

 

 

 

1,925

 

 

 

1,904

 

Advisor Group Holdings, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.8% (LIBOR +5%)

 

07/31/2019

 

07/31/2026

 

 

1,714

 

 

 

1,698

 

 

 

1,705

 

AG Parent Holdings, LLC

 

High Tech Industries

 

6.91% (LIBOR +5%)

 

07/30/2019

 

07/31/2026

 

 

2,667

 

 

 

2,642

 

 

 

2,649

 

AgroFresh Inc.

 

Chemicals, Plastics & Rubber

 

6.55% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,915

 

 

 

1,911

 

 

 

1,637

 

Air Medical Group Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

09/26/2017

 

03/14/2025

 

 

2,205

 

 

 

2,193

 

 

 

2,144

 

Alcami Carolinas Corp

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

07/09/2018

 

07/06/2025

 

 

3,950

 

 

 

3,934

 

 

 

3,634

 

Alchemy US Holdco 1, LLC

 

Chemicals, Plastics & Rubber

 

7.29% (LIBOR +5.5%)

 

10/01/2018

 

10/10/2025

 

 

1,950

 

 

 

1,926

 

 

 

1,921

 

AMCP Clean Acquisition Co, LLC

 

Wholesale

 

6.19% (LIBOR +4.25%)

 

07/10/2018

 

6/16/2025

 

 

2,383

 

 

 

2,374

 

 

 

2,329

 

AMCP Clean Acquisition Co, LLC

 

Wholesale

 

6.19% (LIBOR +4.25%)

 

07/10/2018

 

6/16/2025

 

 

577

 

 

 

574

 

 

 

564

 

American Sportsman Holdings Co

 

Retail

 

6.8% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,910

 

 

 

3,874

 

 

 

3,906

 

Ansira Holdings, Inc. (3)

 

Media: Diversified & Production

 

7.55% (LIBOR +5.75%)

 

04/17/2018

 

12/20/2022

 

 

609

 

 

 

401

 

 

 

341

 

84


Logan JV Loan Portfolio as of December 31, 2019—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Ansira Holdings, Inc. (13)

 

Media: Diversified & Production

 

7.55% (LIBOR +5.75%)

 

12/20/2016

 

12/20/2022

 

 

1,831

 

 

 

1,822

 

 

 

1,648

 

AP Gaming I, LLC

 

Hotel, Gaming & Leisure

 

5.3% (LIBOR +3.5%)

 

06/06/2016

 

02/15/2024

 

 

2,438

 

 

 

2,434

 

 

 

2,450

 

APC Aftermarket

 

Automotive

 

6.91% (LIBOR +5%)

 

11/11/2019

 

05/09/2025

 

 

184

 

 

 

140

 

 

 

173

 

APC Aftermarket

 

Automotive

 

6.9% (LIBOR +5%)

 

11/12/2019

 

05/10/2024

 

 

329

 

 

 

237

 

 

 

158

 

APFS Staffing Holdings Inc .

 

Services: Consumer

 

6.79% (LIBOR +5%)

 

04/04/2019

 

4/15/2026

 

 

1,990

 

 

 

1,954

 

 

 

1,990

 

AQA Acquisition Holdings, Inc.

 

High Tech Industries

 

6.19% (LIBOR +4.25%)

 

10/01/2018

 

05/24/2023

 

 

1,975

 

 

 

1,975

 

 

 

1,965

 

Ascend Performance Materials Operations, LLC

 

Chemicals, Plastics & Rubber

 

7.19% (LIBOR +5.25%)

 

08/16/2019

 

08/27/2026

 

 

1,147

 

 

 

1,125

 

 

 

1,159

 

Avaya, Inc.

 

Telecommunications

 

5.99% (LIBOR +4.25%)

 

11/09/2017

 

12/15/2024

 

 

2,345

 

 

 

2,327

 

 

 

2,308

 

Axiom Global, Inc.

 

Services: Business

 

6.85% (LIBOR +4.75%)

 

09/25/2019

 

10/01/2026

 

 

3,000

 

 

 

2,971

 

 

 

2,989

 

Barbri, Inc.

 

Media: Diversified & Production

 

6.46% (LIBOR +4.25%)

 

12/01/2017

 

12/01/2023

 

 

3,122

 

 

 

3,111

 

 

 

3,075

 

BCP Qualtek Merger Sub, LLC

 

Telecommunications

 

8.18% (LIBOR +6.25%)

 

07/16/2018

 

07/18/2025

 

 

3,875

 

 

 

3,813

 

 

 

3,788

 

Big Ass Fans, LLC

 

Capital Equipment

 

5.69% (LIBOR +3.75%)

 

11/07/2017

 

05/21/2024

 

 

2,450

 

 

 

2,441

 

 

 

2,463

 

Big River Steel, LLC

 

Metals & Mining

 

6.94% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,955

 

 

 

1,943

 

 

 

1,959

 

BI-LO, LLC

 

Retail

 

9.89% (LIBOR +8%)

 

05/15/2018

 

05/31/2024

 

 

1,478

 

 

 

1,434

 

 

 

1,370

 

Brand Energy & Infrastructure Services, Inc.

 

Energy: Oil & Gas

 

6.12% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,925

 

 

 

2,906

 

 

 

2,921

 

California Cryobank LLC

 

Healthcare & Pharmaceuticals

 

5.94% (LIBOR +4%)

 

08/03/2018

 

08/06/2025

 

 

3,168

 

 

 

3,156

 

 

 

3,149

 

Cambium Learning Inc.

 

Services: Consumer

 

6.3% (LIBOR +4.5%)

 

12/18/2018

 

12/18/2025

 

 

1,980

 

 

 

1,894

 

 

 

1,921

 

Canister International Group, Inc.

 

Forest Products & Paper

 

6.51% (LIBOR +4.75%)

 

12/18/2019

 

12/21/2026

 

 

2,000

 

 

 

1,980

 

 

 

2,009

 

CC Amulet Intermediate, LLC (4) (10)

 

Healthcare & Pharmaceuticals

 

6.66% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2020

 

 

1,538

 

 

 

(3

)

 

 

(4

)

CC Amulet Intermediate, LLC (13)

 

Healthcare & Pharmaceuticals

 

6.55% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

3,410

 

 

 

3,384

 

 

 

3,401

 

Cengage Learning Acquisitions, Inc.

 

Media: Advertising, Printing & Publishing

 

6.05% (LIBOR +4.25%)

 

11/07/2019

 

06/07/2023

 

 

2,992

 

 

 

2,774

 

 

 

2,869

 

Clarity Telecom, LLC

 

Telecommunications

 

6.3% (LIBOR +4.5%)

 

06/27/2019

 

08/31/2026

 

 

3,990

 

 

 

3,952

 

 

 

4,020

 

Clarkson Eyecare, LLC

 

Healthcare & Pharmaceuticals

 

8.05% (LIBOR +6.25%)

 

08/21/2019

 

04/02/2021

 

 

2,095

 

 

 

2,060

 

 

 

2,063

 

Clarkson Eyecare, LLC

 

Healthcare & Pharmaceuticals

 

8.05% (LIBOR +6.25%)

 

08/21/2019

 

04/02/2021

 

 

1,397

 

 

 

1,374

 

 

 

1,376

 

Clear Balance Holdings, LLC  (13)

 

Banking, Finance, Insurance & Real Estate

 

7.69% (LIBOR +5.75%)

 

07/07/2015

 

10/05/2023

 

 

4,783

 

 

 

4,769

 

 

 

4,783

 

Commercial Barge Line Co

 

Transportation: Cargo

 

10.68% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,238

 

 

 

1,227

 

 

 

644

 

Constellis Holdings, LLC (13)

 

Aerospace & Defense

 

11.74% (LIBOR +10%)

 

12/16/2019

 

12/16/2020

 

 

364

 

 

 

364

 

 

 

364

 

Constellis Holdings, LLC (12)

 

Aerospace & Defense

 

6.93% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,955

 

 

 

1,943

 

 

 

831

 

Conyers Park Parent Merger Sub, Inc.

 

Beverage, Food & Tobacco

 

5.73% (LIBOR +3.75%)

 

06/21/2017

 

07/07/2024

 

 

1,955

 

 

 

1,949

 

 

 

1,977

 

CT Technologies Intermediate Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,900

 

 

 

1,903

 

 

 

1,798

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

5.05% (LIBOR +3.25%)

 

12/06/2017

 

02/13/2025

 

 

246

 

 

 

245

 

 

 

245

 

Discovery Practice Management, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

07/22/2019

 

06/15/2024

 

 

4,975

 

 

 

4,952

 

 

 

4,913

 

Drilling Info, Inc.

 

High Tech Industries

 

6.05% (LIBOR +4.25%)

 

07/27/2018

 

07/30/2025

 

 

4,443

 

 

 

4,425

 

 

 

4,421

 

DXP Enterprises, Inc.

 

Wholesale

 

6.55% (LIBOR +4.75%)

 

08/16/2017

 

08/29/2023

 

 

1,466

 

 

 

1,457

 

 

 

1,472

 

E2open, LLC (13)

 

Transportation: Cargo

 

7.66% (LIBOR +5.75%)

 

06/21/2019

 

11/26/2024

 

 

4,988

 

 

 

4,942

 

 

 

4,938

 

Eliassen Group, LLC (13)

 

Services: Business

 

6.3% (LIBOR +4.5%)

 

10/19/2018

 

11/05/2024

 

 

4,644

 

 

 

4,625

 

 

 

4,621

 

Empower Payments Acquisition

 

Services: Business

 

5.94% (LIBOR +4%)

 

10/05/2018

 

10/05/2025

 

 

3,960

 

 

 

3,952

 

 

 

3,965

 

Evo Payments International, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.06% (LIBOR +3.25%)

 

12/08/2016

 

12/22/2023

 

 

2,568

 

 

 

2,553

 

 

 

2,588

 

Gold Standard Baking, Inc. (12)

 

Wholesale

 

6.5% (LIBOR +4.5%)

 

05/19/2015

 

07/23/2022

 

 

2,528

 

 

 

2,391

 

 

 

1,239

 

Golden West Packaging Group, LLC

 

Containers, Packaging & Glass

 

7.55% (LIBOR +5.75%)

 

02/09/2018

 

06/20/2023

 

 

4,619

 

 

 

4,604

 

 

 

4,607

 

Granite Holdings US Acquisition Co

 

Capital Equipment

 

7.21% (LIBOR +5.25%)

 

09/25/2019

 

09/30/2026

 

 

2,926

 

 

 

2,841

 

 

 

2,941

 

Great Dane Merger Sub, Inc.

 

High Tech Industries

 

5.3% (LIBOR +3.5%)

 

05/02/2018

 

05/21/2025

 

 

2,955

 

 

 

2,944

 

 

 

2,914

 

Gruden Acquisition, Inc.

 

Transportation: Cargo

 

7.44% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,949

 

 

 

1,924

 

 

 

1,954

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

5.8% (LIBOR +4%)

 

12/14/2017

 

12/19/2024

 

 

4,900

 

 

 

4,882

 

 

 

4,778

 

Hoffman Southwest Corporation (13)

 

Environmental Industries

 

6.44% (LIBOR +4.5%)

 

05/16/2019

 

08/14/2023

 

 

1,610

 

 

 

1,596

 

 

 

1,594

 

85


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

 

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Can Am Construction Inc

 

Construction & Building

 

7.07% (LIBOR +5.5%)

 

06/29/2017

 

07/01/2024

 

 

1,194

 

 

$

1,160

 

 

$

1,206

 

Parq Holdings LP

 

Hotel, Gaming & Leisure

 

9.19% (LIBOR +7.5%)

 

12/05/2014

 

12/17/2020

 

 

998

 

 

$

989

 

 

$

1,005

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

7.32% (LIBOR +5.75%)

 

08/23/2017

 

09/21/2022

 

 

1,820

 

 

$

1,717

 

 

$

1,764

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,866

 

 

$

3,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lindblad Maritime

 

Hotel, Gaming & Leisure

 

6.34% (LIBOR +4.5%)

 

06/23/2015

 

05/08/2021

 

 

334

 

 

$

336

 

 

$

337

 

Total Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

$

336

 

 

$

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denmark

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Construction & Building

 

7.19% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

995

 

 

$

982

 

 

$

999

 

Total Denmark

 

 

 

 

 

 

 

 

 

 

 

 

 

$

982

 

 

$

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMS FinCo SARL

 

Services: Business

 

7.07% (LIBOR +5.5%)

 

05/17/2017

 

05/27/2024

 

 

2,488

 

 

$

2,465

 

 

$

2,512

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,465

 

 

$

2,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start LLC

 

Services: Consumer

 

6.19% (LIBOR +4.5%)

 

03/20/2017

 

02/21/2022

 

 

1,593

 

 

$

1,588

 

 

$

1,586

 

1A Smart Start LLC

 

Services: Consumer

 

6.44% (LIBOR +4.75%)

 

08/28/2015

 

02/21/2022

 

 

2,450

 

 

$

2,434

 

 

$

2,450

 

A Place for Mom Inc

 

Services: Consumer

 

5.69% (LIBOR +4%)

 

07/28/2017

 

08/10/2024

 

 

3,990

 

 

$

3,971

 

 

$

4,002

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

6.32% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,975

 

 

$

1,958

 

 

$

1,990

 

AgroFresh Inc.

 

Services: Business

 

6.44% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,955

 

 

$

1,946

 

 

$

1,935

 

Air Medical Group Holdings Inc

 

Healthcare & Pharmaceuticals

 

4.25% (LIBOR +4.25%)

 

09/26/2017

 

09/25/2024

 

 

2,250

 

 

$

2,233

 

 

$

2,259

 

Alpha Media LLC

 

Media:  Broadcasting & Subscription

 

7.42% (LIBOR +6%)

 

02/24/2016

 

02/25/2022

 

 

3,299

 

 

$

3,184

 

 

$

3,159

 

American Sportsman Holdings Co

 

Retail

 

6.569% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,990

 

 

$

3,938

 

 

$

3,985

 

Ansira Holdings, Inc. (3)

 

Media: Advertising, Printing & Publishing

 

8.19% (LIBOR +6.5%)

 

12/20/2016

 

12/20/2022

 

 

254

 

 

$

138

 

 

$

139

 

Ansira Holdings, Inc.

 

Media: Advertising, Printing & Publishing

 

8.19% (LIBOR +6.5%)

 

12/20/2016

 

12/20/2022

 

 

1,728

 

 

$

1,714

 

 

$

1,719

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

7.07% (LIBOR +5.5%)

 

06/06/2017

 

02/15/2024

 

 

2,488

 

 

$

2,482

 

 

$

2,517

 

APC Aftermarket

 

Automotive

 

6.41% (LIBOR +5%)

 

05/09/2017

 

05/10/2024

 

 

498

 

 

$

488

 

 

$

492

 

Aptean, Inc.

 

Services: Business

 

5.95% (LIBOR +4.25%)

 

12/15/2017

 

12/20/2022

 

 

1,985

 

 

$

1,967

 

 

$

2,004

 

Avaya Inc

 

Telecommunications

 

6.23% (LIBOR +4.75%)

 

11/09/2017

 

12/15/2024

 

 

2,614

 

 

$

2,586

 

 

$

2,577

 

Barbri Inc

 

Media: Diversified & Production

 

5.73% (LIBOR +4.25%)

 

12/01/2017

 

11/21/2023

 

 

3,500

 

 

$

3,483

 

 

$

3,500

 

Beasley Mezzanine Holdings LLC

 

Media:  Broadcasting & Subscription

 

5.49% (LIBOR +4%)

 

11/17/2017

 

11/15/2023

 

 

3,033

 

 

$

3,018

 

 

$

3,064

 

Big Ass Fans LLC

 

Services: Business

 

5.94% (LIBOR +4.25%)

 

11/07/2017

 

05/21/2024

 

 

2,500

 

 

$

2,488

 

 

$

2,511

 

Big River Steel LLC

 

Metals & Mining

 

6.69% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,995

 

 

$

1,976

 

 

$

2,017

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Hornblower Sub, LLC

 

Hotel, Gaming & Leisure

 

6.44% (LIBOR +4.5%)

 

03/08/2019

 

04/27/2025

 

 

1,771

 

 

 

1,763

 

 

 

1,780

 

Idera, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

06/27/2017

 

06/28/2024

 

 

2,308

 

 

 

2,293

 

 

 

2,320

 

Infoblox, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

11/03/2016

 

11/07/2023

 

 

2,114

 

 

 

2,086

 

 

 

2,126

 

Institutional Shareholder Services, Inc.

 

Services: Business

 

6.44% (LIBOR +4.5%)

 

03/04/2019

 

3/5/2026

 

 

1,985

 

 

 

1,967

 

 

 

1,955

 

Intermedia Holdings, Inc.

 

Telecommunications

 

7.8% (LIBOR +6%)

 

07/13/2018

 

07/11/2025

 

 

2,970

 

 

 

2,946

 

 

 

2,977

 

International Textile Group, Inc.

 

Consumer goods: Durable

 

6.69% (LIBOR +5%)

 

04/20/2018

 

5/1/2024

 

 

963

 

 

 

959

 

 

 

799

 

Isagenix International, LLC

 

Services: Consumer

 

7.7% (LIBOR +5.75%)

 

04/26/2018

 

06/14/2025

 

 

1,849

 

 

 

1,834

 

 

 

1,329

 

Liaison

 

Services: Business

 

6.41% (LIBOR +4.5%)

 

12/13/2019

 

12/20/2026

 

 

2,500

 

 

 

2,494

 

 

 

2,506

 

LifeScan Global Corp

 

Healthcare & Pharmaceuticals

 

8.06% (LIBOR +6%)

 

06/19/2018

 

10/01/2024

 

 

2,093

 

 

 

2,043

 

 

 

2,004

 

LSCS Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.31% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

2,270

 

 

 

2,262

 

 

 

2,248

 

MAG DS Corp.

 

Aerospace & Defense

 

6.55% (LIBOR +4.75%)

 

06/01/2018

 

05/30/2025

 

 

2,955

 

 

 

2,932

 

 

 

2,940

 

Mavenir Systems, Inc.

 

Telecommunications

 

7.91% (LIBOR +6%)

 

05/01/2018

 

5/8/2025

 

 

1,970

 

 

 

1,940

 

 

 

1,960

 

MDVIP, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

2,219

 

 

 

2,215

 

 

 

2,207

 

Merrill Communications, LLC

 

Media: Advertising, Printing & Publishing

 

7.09% (LIBOR +5%)

 

09/26/2019

 

09/25/2026

 

 

2,000

 

 

 

1,981

 

 

 

2,020

 

Miller's Ale House, Inc.

 

Hotel, Gaming & Leisure

 

6.96% (LIBOR +4.75%)

 

05/24/2018

 

05/21/2025

 

 

2,364

 

 

 

2,355

 

 

 

2,163

 

Nasco Healthcare, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.7% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,443

 

 

 

4,437

 

 

 

4,443

 

National Seating & Mobility, Inc.

 

Healthcare & Pharmaceuticals

 

7.19% (LIBOR +5.25%)

 

11/12/2019

 

11/16/2026

 

 

2,313

 

 

 

2,290

 

 

 

2,307

 

New Insight Holdings, Inc.

 

Services: Business

 

7.41% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

1,960

 

 

 

1,890

 

 

 

1,963

 

NextCare, Inc. (5) (10)

 

Healthcare & Pharmaceuticals

 

6.41% (LIBOR +4.5%)

 

02/13/2018

 

06/30/2024

 

 

630

 

 

 

(5

)

 

 

(6

)

NextCare, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

02/13/2018

 

06/30/2024

 

 

3,817

 

 

 

3,789

 

 

 

3,779

 

Northern Star Holdings Inc.

 

Utilities: Electric

 

6.56% (LIBOR +4.5%)

 

03/28/2018

 

3/28/2025

 

 

4,176

 

 

 

4,160

 

 

 

4,113

 

Oak Point Partners, LLC (13)

 

Banking, Finance, Insurance & Real Estate

 

6.99% (LIBOR +5.25%)

 

09/13/2017

 

09/13/2023

 

 

2,925

 

 

 

2,902

 

 

 

2,896

 

OB Hospitalist Group, Inc.

 

Healthcare & Pharmaceuticals

 

5.95% (LIBOR +4%)

 

08/08/2017

 

08/01/2024

 

 

2,192

 

 

 

2,184

 

 

 

2,170

 

Odyssey Logistics & Technology Corporation

 

Transportation: Cargo

 

5.8% (LIBOR +4%)

 

10/06/2017

 

10/12/2024

 

 

1,943

 

 

 

1,936

 

 

 

1,921

 

Orion Business Innovations (13)

 

High Tech Industries

 

6.45% (LIBOR +4.5%)

 

03/04/2019

 

10/21/2024

 

 

827

 

 

 

820

 

 

 

823

 

Orion Business Innovations (13)

 

High Tech Industries

 

6.45% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2024

 

 

2,476

 

 

 

2,457

 

 

 

2,464

 

OSM MSO, LLC (13)

 

Healthcare & Pharmaceuticals

 

6.94% (LIBOR +5%)

 

10/16/2018

 

08/09/2023

 

 

3,898

 

 

 

3,869

 

 

 

3,742

 

Output Services Group, Inc.

 

Services: Business

 

6.3% (LIBOR +4.5%)

 

03/26/2018

 

03/21/2024

 

 

4,425

 

 

 

4,407

 

 

 

3,749

 

Park Place Technologies, LLC

 

High Tech Industries

 

5.8% (LIBOR +4%)

 

03/22/2018

 

03/22/2025

 

 

2,305

 

 

 

2,296

 

 

 

2,297

 

Parts Town

 

Beverage, Food & Tobacco

 

7.45% (LIBOR +5.5%)

 

11/07/2019

 

10/15/2025

 

 

1,000

 

 

 

995

 

 

 

998

 

Patriot Rail Co, LLC

 

Transportation: Cargo

 

7.22% (LIBOR +5.25%)

 

10/15/2019

 

10/11/2026

 

 

3,500

 

 

 

3,432

 

 

 

3,526

 

PH Beauty Holdings III, Inc.

 

Containers, Packaging & Glass

 

6.8% (LIBOR +5%)

 

10/04/2018

 

09/28/2025

 

 

2,963

 

 

 

2,938

 

 

 

2,829

 

Pivotal Payments

 

Services: Business

 

6.8% (LIBOR +5%)

 

09/27/2018

 

09/29/2025

 

 

3,719

 

 

 

3,696

 

 

 

3,747

 

PLH Group, Inc.

 

Energy: Oil & Gas

 

7.89% (LIBOR +6%)

 

08/01/2018

 

07/25/2023

 

 

3,910

 

 

 

3,839

 

 

 

3,787

 

Polar US Borrower

 

Chemicals, Plastics & Rubber

 

6.79% (LIBOR +4.75%)

 

08/21/2018

 

10/15/2025

 

 

2,970

 

 

 

2,871

 

 

 

2,962

 

Portillo's Holdings, LLC

 

Beverage, Food & Tobacco

 

7.44% (LIBOR +5.5%)

 

11/27/2019

 

08/02/2024

 

 

1,995

 

 

 

1,975

 

 

 

1,995

 

Premise Health Holding Corp (6) (10)

 

Healthcare & Pharmaceuticals

 

5.41% (LIBOR +3.5%)

 

08/14/2018

 

07/10/2025

 

 

71

 

 

 

-

 

 

 

(1

)

Premise Health Holding Corp

 

Healthcare & Pharmaceuticals

 

5.44% (LIBOR +3.5%)

 

08/14/2018

 

07/10/2025

 

 

889

 

 

 

886

 

 

 

880

 

Project Leopard Holdings, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

06/21/2017

 

07/07/2023

 

 

1,711

 

 

 

1,708

 

 

 

1,726

 

PSC Industrial Outsourcing, LP

 

Chemicals, Plastics & Rubber

 

5.49% (LIBOR +3.75%)

 

10/05/2017

 

10/11/2024

 

 

1,960

 

 

 

1,947

 

 

 

1,952

 

Pure Fishing, Inc.

 

Consumer goods: Non-Durable

 

6.3% (LIBOR +4.5%)

 

12/20/2018

 

11/30/2025

 

 

1,191

 

 

 

1,150

 

 

 

1,116

 

QuickBase, Inc.

 

Services: Business

 

5.8% (LIBOR +4%)

 

03/29/2019

 

04/03/2026

 

 

2,090

 

 

 

2,080

 

 

 

2,087

 

Quidditch Acquisition Inc.

 

Beverage, Food & Tobacco

 

8.8% (LIBOR +7%)

 

03/16/2018

 

03/21/2025

 

 

1,003

 

 

 

988

 

 

 

1,013

 

Red Ventures, LLC

 

Media: Advertising, Printing & Publishing

 

4.8% (LIBOR +3%)

 

10/18/2017

 

11/08/2024

 

 

2,018

 

 

 

2,004

 

 

 

2,035

 

Sabre Industries, Inc.

 

Capital Equipment

 

6.04% (LIBOR +4.25%)

 

04/04/2019

 

4/15/2026

 

 

1,193

 

 

 

1,183

 

 

 

1,203

 

86


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

 

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Birch Communications, Inc.

 

Telecommunications

 

8.6% (LIBOR +7.25%)

 

12/05/2014

 

07/17/2020

 

 

1,289

 

 

$

1,280

 

 

$

1,234

 

Brand Energy & Infrastructure Services, Inc.

 

Services: Business

 

5.63% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,985

 

 

$

2,957

 

 

$

3,000

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

7.44% (LIBOR +5.75%)

 

07/07/2015

 

06/30/2020

 

 

4,988

 

 

$

4,976

 

 

$

4,938

 

Commercial Barge Line Co

 

Transportation: Cargo

 

10.32% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,369

 

 

$

1,330

 

 

$

800

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

6.69% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,990

 

 

$

1,972

 

 

$

2,014

 

ConvergeOne Holdings Corp.

 

Telecommunications

 

6.45% (LIBOR +4.75%)

 

06/15/2017

 

06/20/2024

 

 

1,990

 

 

$

1,972

 

 

$

1,997

 

Conyers Park Parent Merger Sub Inc

 

Retail

 

5.39% (LIBOR +4%)

 

06/21/2017

 

07/07/2024

 

 

1,995

 

 

$

1,986

 

 

$

2,012

 

Country Fresh Holdings, LLC

 

Beverage, Food & Tobacco

 

6.69% (LIBOR +5%)

 

07/14/2017

 

03/31/2023

 

 

4,874

 

 

$

4,829

 

 

$

4,825

 

Covenant Surgical Partners Inc (5)

 

Healthcare & Pharmaceuticals

 

6.13% (LIBOR +4.75%)

 

09/29/2017

 

09/28/2024

 

 

692

 

 

$

126

 

 

$

133

 

Covenant Surgical Partners Inc

 

Healthcare & Pharmaceuticals

 

6.09% (LIBOR +4.75%)

 

09/29/2017

 

10/04/2024

 

 

2,308

 

 

$

2,302

 

 

$

2,325

 

CPI Acquisition, Inc.

 

Services: Consumer

 

5.96% (LIBOR +4.5%)

 

08/14/2015

 

08/17/2022

 

 

4,187

 

 

$

4,084

 

 

$

3,057

 

CryoLife Inc

 

Healthcare & Pharmaceuticals

 

5.36% (LIBOR +4%)

 

11/15/2017

 

12/02/2024

 

 

2,000

 

 

$

1,990

 

 

$

2,020

 

CT Technologies Intermediate Holdings, Inc

 

Healthcare & Pharmaceuticals

 

5.82% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,940

 

 

$

1,946

 

 

$

1,939

 

Cvent, Inc.

 

Services: Business

 

5.32% (LIBOR +3.75%)

 

06/16/2016

 

11/29/2024

 

 

1,990

 

 

$

1,972

 

 

$

1,995

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

3.25% (LIBOR +3.25%)

 

12/06/2017

 

12/06/2024

 

 

250

 

 

$

249

 

 

$

251

 

DigiCert, Inc.

 

Services: Business

 

6.13% (LIBOR +4.75%)

 

09/20/2017

 

10/31/2024

 

 

1,000

 

 

$

995

 

 

$

1,014

 

DXP Enterprises, Inc.

 

Energy: Oil & Gas

 

7.07% (LIBOR +5.5%)

 

08/16/2017

 

08/29/2023

 

 

1,496

 

 

$

1,482

 

 

$

1,511

 

EmployBridge Holding Co.

 

Services: Business

 

8.19% (LIBOR +6.5%)

 

02/04/2015

 

05/15/2020

 

 

2,912

 

 

$

2,907

 

 

$

2,844

 

EnergySolutions, LLC

 

Environmental Industries

 

6.45% (LIBOR +4.75%)

 

07/28/2017

 

05/29/2020

 

 

3,727

 

 

$

3,774

 

 

$

3,783

 

Evo Payments International, LLC

 

Services: Business

 

5.57% (LIBOR +4%)

 

12/08/2016

 

12/22/2023

 

 

2,620

 

 

$

2,598

 

 

$

2,646

 

Fairmount Santrol Holdings Inc.

 

Metals & Mining

 

7.69% (LIBOR +6%)

 

10/27/2017

 

11/01/2022

 

 

2,000

 

 

$

1,971

 

 

$

2,028

 

Freedom Mortgage Corporation

 

Banking, Finance, Insurance & Real Estate

 

6.96% (LIBOR +5.5%)

 

02/17/2017

 

02/23/2022

 

 

2,956

 

 

$

2,948

 

 

$

3,002

 

FullBeauty Brands LP

 

Retail

 

6.32% (LIBOR +4.75%)

 

03/08/2016

 

10/14/2022

 

 

3,929

 

 

$

3,729

 

 

$

2,325

 

Gold Standard Baking, Inc.

 

Wholesale

 

6.25% (LIBOR +4.5%)

 

05/19/2015

 

04/23/2021

 

 

2,925

 

 

$

2,917

 

 

$

2,918

 

Green Plains Inc

 

Chemicals, Plastics & Rubber

 

7.07% (LIBOR +5.5%)

 

08/18/2017

 

08/29/2023

 

 

1,425

 

 

$

1,411

 

 

$

1,439

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

7.19% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,990

 

 

$

1,945

 

 

$

1,998

 

Gulf Finance, LLC

 

Energy: Oil & Gas

 

6.95% (LIBOR +5.25%)

 

08/17/2016

 

08/25/2023

 

 

1,946

 

 

$

1,899

 

 

$

1,756

 

Heartland Dental LLC

 

Services: Consumer

 

6.45% (LIBOR +4.75%)

 

07/28/2017

 

07/31/2023

 

 

1,000

 

 

$

995

 

 

$

1,015

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

3.75% (LIBOR +3.75%)

 

12/14/2017

 

11/30/2024

 

 

5,000

 

 

$

4,975

 

 

$

5,013

 

Idera Inc

 

High Tech Industries

 

6.57% (LIBOR +5%)

 

06/27/2017

 

06/28/2024

 

 

2,356

 

 

$

2,334

 

 

$

2,358

 

Impala Private Holdings II LLC

 

Services: Business

 

5.7% (LIBOR +4%)

 

11/10/2017

 

11/14/2024

 

 

1,667

 

 

$

1,658

 

 

$

1,661

 

Infoblox Inc.

 

High Tech Industries

 

6.57% (LIBOR +5%)

 

11/03/2016

 

11/07/2023

 

 

2,205

 

 

$

2,168

 

 

$

2,221

 

Insurance Technologies

 

Banking, Finance, Insurance & Real Estate

 

7.74% (LIBOR +6.5%)

 

03/26/2015

 

12/15/2021

 

 

3,406

 

 

$

3,377

 

 

$

3,406

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Silverback Merger Sub, Inc.

 

High Tech Industries

 

5.44% (LIBOR +3.5%)

 

08/11/2017

 

08/21/2024

 

 

1,172

 

 

 

1,171

 

 

 

1,007

 

SMS Systems Maintenance Services, Inc.

 

High Tech Industries

 

6.8% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,909

 

 

 

2,902

 

 

 

2,286

 

SoClean, Inc. (13)

 

Healthcare & Pharmaceuticals

 

7.91% (LIBOR +6%)

 

02/13/2018

 

12/20/2022

 

 

4,944

 

 

 

4,912

 

 

 

4,845

 

Starfish- V Merger Sub, Inc.

 

High Tech Industries

 

7.95% (LIBOR +6.25%)

 

08/11/2017

 

08/16/2024

 

 

1,221

 

 

 

1,214

 

 

 

1,176

 

Starfish- V Merger Sub, Inc.

 

High Tech Industries

 

7.91% (LIBOR +6%)

 

11/06/2019

 

08/16/2024

 

 

999

 

 

 

921

 

 

 

955

 

Teneo Holdings, LLC

 

Services: Business

 

6.99% (LIBOR +5.25%)

 

07/15/2019

 

7/11/2025

 

 

2,243

 

 

 

2,161

 

 

 

2,141

 

ThoughtWorks, Inc.

 

High Tech Industries

 

5.8% (LIBOR +4%)

 

10/06/2017

 

10/11/2024

 

 

3,941

 

 

 

3,932

 

 

 

3,951

 

Titan Sub, LLC

 

Aerospace & Defense

 

6.8% (LIBOR +5%)

 

09/19/2019

 

09/21/2026

 

 

2,250

 

 

 

2,228

 

 

 

2,258

 

TOMS Shoes, LLC (13)

 

Retail

 

7.29% (LIBOR +5.5%)

 

12/20/2019

 

09/30/2025

 

 

310

 

 

 

310

 

 

 

310

 

TOMS Shoes, LLC (13)

 

Retail

 

6.96% (LIBOR +5%)

 

12/27/2019

 

12/31/2025

 

 

655

 

 

 

655

 

 

 

622

 

Tupelo Buyer, Inc.

 

Transportation: Cargo

 

5.55% (LIBOR +3.75%)

 

10/02/2017

 

10/07/2024

 

 

2,182

 

 

 

2,170

 

 

 

2,184

 

Uber Technologies, Inc.

 

Services: Consumer

 

5.74% (LIBOR +4%)

 

03/22/2018

 

04/04/2025

 

 

2,758

 

 

 

2,748

 

 

 

2,761

 

Unified Physician Management, LLC

 

Healthcare & Pharmaceuticals

 

6.24% (LIBOR +4.5%)

 

12/12/2019

 

11/27/2023

 

 

2,375

 

 

 

2,351

 

 

 

2,363

 

Upstream Newco, Inc.

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

10/24/2019

 

11/20/2026

 

 

2,933

 

 

 

2,919

 

 

 

2,959

 

US Shipping Corp

 

Utilities: Oil & Gas

 

6.05% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

206

 

 

 

203

 

 

 

182

 

Utility One Source L.P.

 

Construction & Building

 

7.3% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

975

 

 

 

970

 

 

 

985

 

Vertiv Group Corporation

 

Capital Equipment

 

5.93% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

 

1,478

 

 

 

1,504

 

Vistage Worldwide, Inc.

 

Services: Consumer

 

5.8% (LIBOR +4%)

 

02/06/2018

 

02/10/2025

 

 

2,476

 

 

 

2,471

 

 

 

2,464

 

W3 Topco LLC

 

Energy: Oil & Gas

 

7.9% (LIBOR +6%)

 

08/13/2019

 

08/16/2025

 

 

1,975

 

 

 

1,845

 

 

 

1,876

 

Weight Watchers International, Inc.

 

Services: Consumer

 

6.72% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,255

 

 

 

2,223

 

 

 

2,263

 

Women's Care Florida, LLP

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

4,900

 

 

 

4,884

 

 

 

4,851

 

Wrench Group, LLC

 

Construction & Building

 

6.19% (LIBOR +4.25%)

 

04/15/2019

 

4/30/2026

 

 

3,109

 

 

 

3,081

 

 

 

3,117

 

Wrench Group, LLC (7) (10)

 

Construction & Building

 

4.25% (LIBOR +2.125%)

 

04/15/2019

 

4/30/2026

 

 

1,042

 

 

 

(9

)

 

 

3

 

Yak Access, LLC

 

Energy: Oil & Gas

 

6.8% (LIBOR +5%)

 

06/29/2018

 

07/02/2025

 

 

2,888

 

 

 

2,818

 

 

 

2,796

 

Zenith American Holding, Inc. (13)

 

Services: Business

 

7.19% (LIBOR +5.25%)

 

03/11/2019

 

12/13/2024

 

 

3,948

 

 

 

3,939

 

 

 

3,909

 

Zenith American Holding, Inc. (8)

 

Services: Business

 

7.19% (LIBOR +5.25%)

 

03/11/2019

 

12/13/2024

 

 

497

 

 

 

120

 

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

308,072

 

 

$

302,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

331,044

 

 

$

324,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQA Acquisition Holdings, Inc.

 

High Tech Industries

 

10.09% (LIBOR +8%)

 

10/01/2018

 

05/24/2024

 

 

1,000

 

 

$

992

 

 

$

995

 

Constellis Holdings, LLC (12)

 

Aerospace & Defense

 

10.93% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

990

 

 

 

105

 

DiversiTech Holdings, Inc.

 

Consumer goods: Durable

 

9.44% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,986

 

 

 

1,960

 

Gruden Acquisition, Inc.

 

Transportation: Cargo

 

10.44% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

489

 

 

 

497

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

8.8% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

979

 

 

 

972

 

 

 

955

 

Park Place Technologies, LLC

 

High Tech Industries

 

9.8% (LIBOR +8%)

 

03/22/2018

 

03/29/2026

 

 

700

 

 

 

695

 

 

 

695

 

TKC Holdings, Inc.

 

Services: Business

 

9.8% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,841

 

 

 

1,683

 

Wash Multifamily Acquisition, Inc.

 

Services: Consumer

 

8.8% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

424

 

 

 

406

 

Wash Multifamily Acquisition, Inc.

 

Services: Consumer

 

8.8% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

 

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Insurance Technologies(4)

 

Banking, Finance, Insurance & Real Estate

 

0.5% (LIBOR +0.5%)

 

03/26/2015

 

12/15/2021

 

 

137

 

 

$

(1

)

 

$

-

 

Jackson Hewitt Tax Service Inc

 

Services: Consumer

 

8.38% (LIBOR +7%)

 

07/24/2015

 

07/30/2020

 

 

931

 

 

$

921

 

 

$

923

 

Kemet Corporation

 

High Tech Industries

 

7.57% (LIBOR +6%)

 

04/21/2017

 

04/26/2024

 

 

975

 

 

$

948

 

 

$

986

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.94% (LIBOR +5.25%)

 

06/10/2016

 

06/24/2022

 

 

3,940

 

 

$

3,896

 

 

$

3,940

 

KMG Chemicals Inc

 

Chemicals, Plastics & Rubber

 

4.32% (LIBOR +2.75%)

 

06/13/2017

 

06/15/2024

 

 

809

 

 

$

805

 

 

$

813

 

Lindblad Expeditions Inc

 

Hotel, Gaming & Leisure

 

6.34% (LIBOR +4.5%)

 

06/23/2015

 

05/08/2021

 

 

2,591

 

 

$

2,600

 

 

$

2,610

 

Lyons Magnus Inc aka

 

Consumer goods: Non-Durable

 

5.68% (LIBOR +4.25%)

 

11/03/2017

 

11/11/2024

 

 

2,500

 

 

$

2,488

 

 

$

2,527

 

Margaritaville Holdings LLC

 

Beverage, Food & Tobacco

 

7.46% (LIBOR +6%)

 

03/12/2015

 

03/12/2021

 

 

4,177

 

 

$

4,155

 

 

$

4,177

 

MCS Group Holdings LLC

 

Services: Business

 

6.25% (LIBOR +4.75%)

 

05/12/2017

 

05/20/2024

 

 

1,990

 

 

$

1,981

 

 

$

2,005

 

MDVIP Inc

 

Services: Business

 

5.66% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

3,040

 

 

$

3,025

 

 

$

3,048

 

Merrill Communications LLC

 

Media: Advertising, Printing & Publishing

 

6.63% (LIBOR +5.25%)

 

05/29/2015

 

06/01/2022

 

 

1,750

 

 

$

1,743

 

 

$

1,765

 

Meter Readings Holding, LLC

 

Utilities: Electric

 

7.23% (LIBOR +5.75%)

 

08/17/2016

 

08/29/2023

 

 

2,967

 

 

$

2,941

 

 

$

2,982

 

Morphe, LLC

 

Retail

 

7.69% (LIBOR +6%)

 

02/21/2017

 

02/10/2023

 

 

2,888

 

 

$

2,850

 

 

$

2,873

 

Nasco Healthcare, Inc.

 

Healthcare & Pharmaceuticals

 

6.07% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,536

 

 

$

4,523

 

 

$

4,513

 

New Insight Holdings Inc

 

Services: Business

 

7.13% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

2,000

 

 

$

1,900

 

 

$

1,918

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

7.57% (LIBOR +6%)

 

08/21/2015

 

07/31/2018

 

 

2,919

 

 

$

2,916

 

 

$

2,919

 

Oak Point Partners, LLC

 

Banking, Finance, Insurance & Real Estate

 

7.32% (LIBOR +5.75%)

 

09/13/2017

 

09/13/2023

 

 

3,000

 

 

$

2,964

 

 

$

2,978

 

OB Hospitalist Group Inc

 

Healthcare & Pharmaceuticals

 

5.61% (LIBOR +4.25%)

 

08/08/2017

 

08/01/2024

 

 

2,400

 

 

$

2,389

 

 

$

2,424

 

Odyssey Logistics & Technology Corp

 

Transportation: Cargo

 

5.82% (LIBOR +4.25%)

 

10/06/2017

 

10/12/2024

 

 

2,000

 

 

$

1,990

 

 

$

2,010

 

Pre-Paid Legal Services, Inc

 

Services: Business

 

6.82% (LIBOR +5.25%)

 

05/21/2015

 

07/01/2019

 

 

828

 

 

$

826

 

 

$

831

 

Project Leopard Holdings Inc

 

High Tech Industries

 

7.19% (LIBOR +5.5%)

 

06/21/2017

 

07/07/2023

 

 

1,746

 

 

$

1,742

 

 

$

1,760

 

PSC Industrial Outsourcing, LP

 

Environmental Industries

 

5.71% (LIBOR +4.25%)

 

10/05/2017

 

10/11/2024

 

 

2,000

 

 

$

1,981

 

 

$

2,030

 

PT Holdings LLC

 

Wholesale

 

5.57% (LIBOR +4%)

 

12/04/2017

 

12/09/2024

 

 

3,000

 

 

$

2,985

 

 

$

3,018

 

Quest Software

 

High Tech Industries

 

6.92% (LIBOR +5.5%)

 

11/09/2017

 

10/31/2022

 

 

2,725

 

 

$

2,706

 

 

$

2,773

 

Red Ventures LLC

 

Media: Diversified & Production

 

4.25% (LIBOR +4%)

 

10/18/2017

 

11/08/2024

 

 

2,494

 

 

$

2,470

 

 

$

2,495

 

Riverbed Technology, Inc.

 

High Tech Industries

 

4.82% (LIBOR +3.25%)

 

02/25/2015

 

04/24/2022

 

 

966

 

 

$

962

 

 

$

953

 

SCS Holdings Inc

 

Services: Business

 

5.82% (LIBOR +4.25%)

 

11/20/2015

 

10/30/2022

 

 

1,807

 

 

$

1,796

 

 

$

1,821

 

Silverback Merger Sub Inc

 

High Tech Industries

 

5.44% (LIBOR +4%)

 

08/11/2017

 

08/21/2024

 

 

1,197

 

 

$

1,194

 

 

$

1,210

 

Sirva Worldwide, Inc.

 

Transportation: Cargo

 

7.99% (LIBOR +6.5%)

 

11/18/2016

 

11/22/2022

 

 

2,878

 

 

$

2,818

 

 

$

2,906

 

SMS Systems Maintenance Services Inc

 

Services: Business

 

6.57% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,970

 

 

$

2,957

 

 

$

2,554

 

Starfish- V Merger Sub Inc

 

High Tech Industries

 

6.69% (LIBOR +5%)

 

08/11/2017

 

08/16/2024

 

 

1,247

 

 

$

1,235

 

 

$

1,220

 

TerraForm AP Acquisition Holdings LLC

 

Energy: Electricity

 

5.94% (LIBOR +4.25%)

 

10/11/2016

 

06/27/2022

 

 

868

 

 

$

868

 

 

$

873

 

Thoughtworks, Inc.

 

High Tech Industries

 

6.07% (LIBOR +4.5%)

 

10/06/2017

 

10/11/2024

 

 

3,000

 

 

$

2,993

 

 

$

3,008

 

88


Logan JV Loan Portfolio as of December 31, 2017—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

TKC Holdings Inc

 

Consumer goods: Durable

 

5.67% (LIBOR +4.25%)

 

06/08/2017

 

02/01/2023

 

 

298

 

 

$

296

 

 

$

300

 

TOMS Shoes LLC

 

Retail

 

6.98% (LIBOR +5.5%)

 

12/18/2014

 

10/30/2020

 

 

1,945

 

 

$

1,873

 

 

$

1,157

 

Tupelo Buyer Inc

 

Transportation: Consumer

 

5.64% (LIBOR +4.25%)

 

10/02/2017

 

10/07/2024

 

 

1,600

 

 

$

1,585

 

 

$

1,618

 

TV Borrower US LLC

 

High Tech Industries

 

6.44% (LIBOR +4.75%)

 

02/16/2017

 

02/22/2024

 

 

993

 

 

$

988

 

 

$

998

 

US Renal Care Inc

 

Healthcare & Pharmaceuticals

 

5.94% (LIBOR +4.25%)

 

11/17/2015

 

12/30/2022

 

 

1,960

 

 

$

1,946

 

 

$

1,936

 

US Salt LLC

 

Chemicals, Plastics & Rubber

 

4.75% (LIBOR +4.75%)

 

11/30/2017

 

12/01/2023

 

 

3,000

 

 

$

2,970

 

 

$

3,000

 

US Shipping Corp

 

Utilities: Oil & Gas

 

5.82% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

211

 

 

$

203

 

 

$

189

 

Utility One Source L.P.

 

Construction & Building

 

7.07% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

995

 

 

$

986

 

 

$

1,019

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

6.38% (LIBOR +5%)

 

12/09/2014

 

07/01/2020

 

 

2,119

 

 

$

1,944

 

 

$

1,907

 

Vertiv Group Corporation

 

Capital Equipment

 

5.35% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

$

1,465

 

 

$

1,505

 

Viewpoint Inc

 

High Tech Industries

 

5.94% (LIBOR +4.25%)

 

07/18/2017

 

07/19/2024

 

 

998

 

 

$

993

 

 

$

1,002

 

Weight Watchers International, Inc.

 

Beverage, Food & Tobacco

 

6.23% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,700

 

 

$

2,647

 

 

$

2,721

 

Wirepath Home Systems LLC

 

Services: Business

 

6.87% (LIBOR +5.25%)

 

07/31/2017

 

08/05/2024

 

 

2,993

 

 

$

2,978

 

 

$

3,034

 

Women's Care Florida LLP

 

Healthcare & Pharmaceuticals

 

6.07% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

5,000

 

 

$

4,976

 

 

$

4,994

 

Zenith Merger Sub, Inc.

 

Services: Business

 

7.06% (LIBOR +5.5%)

 

12/22/2017

 

12/13/2023

 

 

3,000

 

 

$

2,970

 

 

$

2,970

 

Zest Holdings LLC

 

Healthcare & Pharmaceuticals

 

5.82% (LIBOR +4.25%)

 

04/13/2017

 

08/16/2023

 

 

1,985

 

 

$

1,981

 

 

$

2,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

223,014

 

 

$

220,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

230,663

 

 

$

228,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lully Finance S.a.r.l.

 

Telecommunications

 

10.069% (LIBOR +8.5%)

 

07/31/2015

 

10/16/2023

 

 

1,000

 

 

$

993

 

 

$

985

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

993

 

 

$

985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Consumer goods: Durable

 

9.44% (LIBOR +7.75%)

 

09/26/2017

 

09/29/2025

 

 

2,333

 

 

$

2,316

 

 

$

2,368

 

BJ's Wholesale Club, Inc.

 

Beverage, Food & Tobacco

 

8.95% (LIBOR +7.5%)

 

01/27/2017

 

02/03/2025

 

 

3,000

 

 

 

2,987

 

 

 

2,939

 

CH Hold Corp

 

Automotive

 

8.82% (LIBOR +7.25%)

 

01/26/2017

 

02/03/2025

 

 

1,000

 

 

 

996

 

 

 

1,023

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

10.69% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

986

 

 

 

1,003

 

DigiCert, Inc.

 

Services: Business

 

9.38% (LIBOR +8%)

 

09/20/2017

 

10/31/2025

 

 

750

 

 

 

746

 

 

 

756

 

DiversiTech Holdings Inc

 

Capital Equipment

 

9.2% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,981

 

 

 

2,025

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

10.19% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

482

 

 

 

499

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

8.42% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

1,000

 

 

 

990

 

 

 

1,006

 

Optiv Security Inc

 

Services: Business

 

8.63% (LIBOR +7.25%)

 

01/19/2017

 

01/31/2025

 

 

1,500

 

 

 

1,493

 

 

 

1,352

 

Pathway Partners Vet Management

 

Healthcare & Pharmaceuticals

 

9.57% (LIBOR +8%)

 

10/04/2017

 

10/10/2025

 

 

1,389

 

 

 

1,375

 

 

 

1,382

 

89


Logan JV Loan Portfolio as of December 31, 2017—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Pathway Partners Vet Management (6)

 

Healthcare & Pharmaceuticals

 

8% (LIBOR +8%)

 

10/04/2017

 

10/10/2025

 

 

611

 

 

 

(6

)

 

 

(3

)

Red Ventures LLC

 

Media: Diversified & Production

 

9.57% (LIBOR +8%)

 

10/18/2017

 

11/08/2025

 

 

544

 

 

 

536

 

 

 

545

 

SESAC Holdco II LLC

 

Media: Diversified & Production

 

8.73% (LIBOR +7.25%)

 

02/13/2017

 

02/24/2025

 

 

1,000

 

 

 

991

 

 

 

986

 

TKC Holdings Inc

 

Consumer goods: Durable

 

9.42% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,836

 

 

 

1,864

 

TV Borrower US LLC

 

High Tech Industries

 

9.94% (LIBOR +8.25%)

 

02/16/2017

 

02/22/2025

 

 

1,000

 

 

 

987

 

 

 

995

 

Viewpoint Inc

 

High Tech Industries

 

9.94% (LIBOR +8.25%)

 

07/18/2017

 

07/21/2025

 

 

1,000

 

 

 

991

 

 

 

998

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

8.57% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

423

 

 

 

423

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

8.57% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,184

 

 

$

20,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,177

 

 

$

21,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avaya Inc

 

Telecommunications

 

 

 

12/15/2017

 

 

 

 

870

 

 

 

870

 

 

 

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

870

 

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

870

 

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

252,710

 

 

$

250,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,023

 

 

 

10,023

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

614

 

 

 

614

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,637

 

 

$

10,637

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820.

(3)

Represents a delayed draw commitment of $113, which was unfunded as of December 31, 2017.

(4)

Represents a delayed draw commitment of $137, which was unfunded as of December 31, 2017.

(5)

Represents a delayed draw commitment of $565, which was unfunded as of December 31, 2017.

(6)

Represents a delayed draw commitment of $611, which was unfunded as of December 31, 2017.

90


Logan JV Loan Portfolio as of December 31, 2016

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term

   Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mood Media Corporation

 

Media

 

7% (LIBOR +6%)

 

 

12/05/2014

 

05/01/2019

 

 

2,957

 

 

$

2,857

 

 

$

2,858

 

Parq Holdings LP

 

Hotel, Gaming & Leisure

 

8.5% (LIBOR +7.5%)

 

 

12/05/2014

 

12/17/2020

 

 

1,000

 

 

 

989

 

 

 

985

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,846

 

 

$

3,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lindblad Maritime

 

Hotel, Gaming & Leisure

 

5.8% (LIBOR +4.5%)

 

 

06/23/2015

 

05/08/2021

 

 

338

 

 

$

339

 

 

$

339

 

Total Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

339

 

 

$

339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travelport Finance Luxembourg Sarl

 

Services

 

5% (LIBOR +4%)

 

 

09/04/2015

 

09/02/2021

 

 

2,898

 

 

$

2,911

 

 

$

2,932

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,911

 

 

$

2,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ability Networks Inc.

 

High Tech Industries

 

6% (LIBOR +5%)

 

 

03/17/2015

 

05/14/2021

 

 

1,470

 

 

$

1,480

 

 

$

1,477

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

6.5% (LIBOR +5.5%)

 

 

07/15/2016

 

07/22/2021

 

 

1,995

 

 

 

1,977

 

 

 

2,005

 

AgroFresh Inc.

 

Services

 

5.75% (LIBOR +4.75%)

 

 

12/01/2015

 

07/31/2021

 

 

1,975

 

 

 

1,963

 

 

 

1,832

 

Alpha Media LLC

 

Media

 

7% (LIBOR +6%)

 

 

02/24/2016

 

02/25/2022

 

 

1,925

 

 

 

1,842

 

 

 

1,848

 

American Sportsman Holdings Co

 

Retail

 

5.75% (LIBOR +5%)

 

 

11/22/2016

 

12/18/2023

 

 

3,000

 

 

 

2,981

 

 

 

2,976

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

9.25% (LIBOR +8.25%)

 

 

05/27/2015

 

12/21/2020

 

 

4,942

 

 

 

4,845

 

 

 

4,931

 

Aptean, Inc.

 

Services

 

6% (LIBOR +5%)

 

 

12/15/2016

 

12/20/2022

 

 

2,000

 

 

 

1,980

 

 

 

2,020

 

Arbor Pharmaceuticals, LLC

 

Healthcare & Pharmaceuticals

 

6% (LIBOR +5%)

 

 

07/12/2016

 

02/01/2023

 

 

2,484

 

 

 

2,378

 

 

 

2,519

 

Arctic Glacier U.S.A., Inc

 

Beverage, Food & Tobacco

 

6% (LIBOR +5%)

 

 

02/12/2015

 

05/10/2019

 

 

2,015

 

 

 

1,984

 

 

 

2,012

 

Aristotle Corporation

 

Healthcare & Pharmaceuticals

 

5.50% (LIBOR +4.5%)

7.25% (Prime + 3.5%)

 

 

07/13/2015

 

6/30/2021

 

 

4,582

 

 

 

4,565

 

 

 

4,559

 

Avaya Inc

 

Telecommunications

 

6.25% (LIBOR +5.25%)

 

 

04/30/2015

 

05/29/2020

 

 

979

 

 

 

972

 

 

 

854

 

Avaya Inc

 

Telecommunications

 

6.5% (LIBOR +5.5%)

 

 

12/18/2014

 

03/31/2018

 

 

986

 

 

 

991

 

 

 

864

 

Beasley Broadcast Group Inc.

 

Media

 

7% (LIBOR +6%)

 

 

10/06/2016

 

11/01/2023

 

 

1,950

 

 

 

1,912

 

 

 

1,955

 

Bioplan USA

 

Services

 

5.75% (LIBOR +4.75%)

 

 

05/13/2015

 

09/23/2021

 

 

983

 

 

 

873

 

 

 

951

 

BioScrip, Inc.

 

Healthcare & Pharmaceuticals

 

6.5% (LIBOR +5.25%)

 

 

12/22/2014

 

07/31/2020

 

 

885

 

 

 

844

 

 

 

845

 

BioScrip, Inc.

 

Healthcare & Pharmaceuticals

 

6.5% (LIBOR +5.25%)

 

 

12/22/2014

 

07/31/2020

 

 

1,474

 

 

 

1,407

 

 

 

1,408

 

Birch Communications, Inc.

 

Telecommunications

 

8.25% (LIBOR +7.25%)

 

 

12/05/2014

 

07/17/2020

 

 

1,363

 

 

 

1,349

 

 

 

1,227

 

Blount International, Inc.

 

Capital Equipment

 

7.25% (LIBOR +6.25%)

9.00% (Prime + 5.25%)

 

 

04/05/2016

 

04/12/2023

 

 

1,696

 

 

 

1,650

 

 

 

1,719

 

Blue Star Acquisition, Inc.(3)

 

Media

 

 

1.00%

 

 

12/20/2016

 

12/20/2022

 

 

255

 

 

 

(3

)

 

 

(2

)

Blue Star Acquisition, Inc.

 

Media

 

7.5% (LIBOR +6.5%)

 

 

12/20/2016

 

12/20/2022

 

 

1,745

 

 

 

1,728

 

 

 

1,732

 

Cabi

 

Retail

 

5.75% (LIBOR +4.75%)

 

 

06/19/2015

 

06/12/2019

 

 

1,156

 

 

 

1,149

 

 

 

1,156

 

Caesars Entertainment Resort

   Properties, LLC

 

Hotel, Gaming & Leisure

 

7% (LIBOR +6%)

 

 

01/15/2015

 

10/11/2020

 

 

2,915

 

 

 

2,781

 

 

 

2,947

 

Cengage Learning Acquisitions, Inc.

 

Media

 

5.25% (LIBOR +4.25%)

 

 

12/15/2014

 

06/07/2023

 

 

2,648

 

 

 

2,624

 

 

 

2,583

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

6.75% (LIBOR +5.75%)

 

 

07/07/2015

 

06/30/2020

 

 

4,692

 

 

 

4,679

 

 

 

4,692

 

91


Logan JV Loan Portfolio as of December 31, 2016—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Commercial Barge Line Co

 

Transportation: Cargo

 

9.75% (LIBOR +8.75%)

 

 

11/06/2015

 

11/12/2020

 

 

1,444

 

 

 

1,388

 

 

 

1,367

 

Cortes NP Acquisition Corp

 

Capital Equipment

 

6% (LIBOR +5%)

 

 

09/30/2016

 

11/30/2023

 

 

2,000

 

 

 

1,941

 

 

 

2,030

 

CPI Acquisition, Inc.

 

Services

 

5.5% (LIBOR +4.5%)

 

 

08/14/2015

 

08/17/2022

 

 

3,875

 

 

 

3,847

 

 

 

3,545

 

Creative Artists

 

Media

 

5% (LIBOR +4%)

 

 

03/16/2015

 

12/17/2021

 

 

2,450

 

 

 

2,477

 

 

 

2,486

 

CT Technologies Intermediate

   Holdings

 

Healthcare & Pharmaceuticals

 

5.25% (LIBOR +4.25%)

 

 

02/11/2015

 

12/01/2021

 

 

1,960

 

 

 

1,968

 

 

 

1,879

 

Cvent Inc

 

Hotel, Gaming & Leisure

 

6% (LIBOR +5%)

 

 

06/16/2016

 

11/29/2023

 

 

2,000

 

 

 

1,980

 

 

 

2,025

 

CWGS Group, LLC

 

Automotive

 

4.5% (LIBOR +3.75%)

 

 

11/03/2016

 

11/08/2023

 

 

1,000

 

 

 

995

 

 

 

1,017

 

Cypress Semiconductor Corporation

 

High Tech Industries

 

6.5% (LIBOR +5.5%)

 

 

06/03/2016

 

07/05/2021

 

 

2,469

 

 

 

2,434

 

 

 

2,530

 

Eastman Kodak Company

 

High Tech Industries

 

7.25% (LIBOR +6.25%)

 

 

09/09/2015

 

09/03/2019

 

 

1,953

 

 

 

1,913

 

 

 

1,965

 

EmployBridge Holding Co.

 

Services

 

7.5% (LIBOR +6.5%)

 

 

02/04/2015

 

05/15/2020

 

 

2,942

 

 

 

2,935

 

 

 

2,667

 

EnergySolutions, LLC

 

Environmental Industries

 

6.75% (LIBOR +5.75%)

 

 

03/16/2015

 

05/29/2020

 

 

4,543

 

 

 

4,457

 

 

 

4,588

 

EVO Payments International LLC

 

Services

 

6% (LIBOR +5%)

 

 

12/08/2016

 

12/22/2023

 

 

2,640

 

 

 

2,614

 

 

 

2,660

 

FullBeauty Brands LP

 

Retail

 

5.75% (LIBOR +4.75%)

 

 

03/08/2016

 

10/14/2022

 

 

3,970

 

 

 

3,726

 

 

 

3,573

 

Global Healthcare Exchange LLC

 

Services

 

5.25% (LIBOR +4.25%)

 

 

08/12/2015

 

08/15/2022

 

 

988

 

 

 

984

 

 

 

997

 

Gold Standard Baking Inc

 

Wholesale

 

5.25% (LIBOR +4.25%)

7.00% (Prime + 3.25%)

 

 

05/19/2015

 

04/23/2021

 

 

2,955

 

 

 

2,944

 

 

 

2,925

 

Green Plains Renewable Energy Inc

 

Energy

 

6.5% (LIBOR +5.5%)

 

 

06/09/2015

 

06/30/2020

 

 

3,783

 

 

 

3,637

 

 

 

3,769

 

GTCR Valor Companies, Inc.

 

Services

 

7% (LIBOR +6%)

 

 

05/17/2016

 

06/16/2023

 

 

3,980

 

 

 

3,836

 

 

 

3,953

 

Gulf Finance, LLC

 

Energy

 

6.25% (LIBOR +5.25%)

 

 

08/17/2016

 

08/25/2023

 

 

1,995

 

 

 

1,938

 

 

 

2,010

 

IMG LLC

 

Media

 

5.25% (LIBOR +4.25%)

 

 

12/31/2014

 

05/06/2021

 

 

1,466

 

 

 

1,442

 

 

 

1,484

 

Infoblox Inc

 

High Tech Industries

 

6% (LIBOR +5%)

 

 

11/03/2016

 

11/07/2023

 

 

2,216

 

 

 

2,172

 

 

 

2,209

 

Insurance Technologies

 

High Tech Industries

 

7.5% (LIBOR +6.5%)

 

 

03/26/2015

 

12/15/2021

 

 

3,538

 

 

 

3,503

 

 

 

3,485

 

Insurance Technologies(4)

 

High Tech Industries

 

 

0.50%

 

 

03/26/2015

 

12/15/2021

 

 

137

 

 

 

(1

)

 

 

(2

)

J Jill

 

Retail

 

6% (LIBOR +5%)

 

 

05/08/2015

 

05/09/2022

 

 

1,037

 

 

 

1,033

 

 

 

1,038

 

Jackson Hewitt Tax Service Inc

 

Services

 

8% (LIBOR +7%)

 

 

07/24/2015

 

07/30/2020

 

 

980

 

 

 

966

 

 

 

947

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.25% (LIBOR +5.25%)

 

 

06/10/2016

 

06/24/2022

 

 

3,980

 

 

 

3,925

 

 

 

3,940

 

Kraton Polymers LLC

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

02/18/2016

 

01/06/2022

 

 

2,000

 

 

 

1,828

 

 

 

2,027

 

Lannett Company Inc

 

Healthcare & Pharmaceuticals

 

5.75% (LIBOR +4.75%)

 

 

11/20/2015

 

11/25/2020

 

 

1,425

 

 

 

1,341

 

 

 

1,386

 

Lannett Company Inc

 

Healthcare & Pharmaceuticals

 

6.375% (LIBOR +5.375%)

 

 

11/20/2015

 

11/25/2022

 

 

1,425

 

 

 

1,304

 

 

 

1,398

 

Lindblad Expeditions Inc

 

Hotel, Gaming & Leisure

 

5.81767% (LIBOR +4.5%)

 

 

06/23/2015

 

05/08/2021

 

 

2,617

 

 

 

2,630

 

 

 

2,630

 

Margaritaville Holdings LLC

 

Beverage, Food & Tobacco

 

7.26% (LIBOR +6%)

 

 

03/12/2015

 

03/12/2021

 

 

4,727

 

 

 

4,694

 

 

 

4,562

 

Match Group Inc

 

Media

 

4.20083% (LIBOR +3.25%)

 

 

11/06/2015

 

11/16/2022

 

 

656

 

 

 

664

 

 

 

667

 

Mediware Information Systems Inc

 

High Tech Industries

 

5.75% (LIBOR +4.75%)

 

 

09/26/2016

 

09/28/2023

 

 

1,995

 

 

 

1,976

 

 

 

2,013

 

Merrill Communications LLC

 

Media

 

6.25% (LIBOR +5.25%)

 

 

05/29/2015

 

06/01/2022

 

 

1,974

 

 

 

1,964

 

 

 

1,969

 

Meter Readings Holding, LLC

 

Utilities

 

6.75% (LIBOR +5.75%)

 

 

08/17/2016

 

08/29/2023

 

 

1,995

 

 

 

1,966

 

 

 

2,037

 

Moran Foods LLC

 

Retail

 

7% (LIBOR +6%)

 

 

12/02/2016

 

12/05/2023

 

 

3,000

 

 

 

2,911

 

 

 

3,000

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

8.5% (LIBOR +7.5%)

 

 

08/21/2015

 

07/31/2018

 

 

2,959

 

 

 

2,951

 

 

 

2,959

 

Petrochoice Holdings Inc

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

09/02/2015

 

08/19/2022

 

 

988

 

 

 

967

 

 

 

997

 

92


Logan JV Loan Portfolio as of December 31, 2016—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Pre-Paid Legal Services, Inc

 

Services

 

6.5% (LIBOR +5.25%)

 

 

05/21/2015

 

07/01/2019

 

 

897

 

 

 

894

 

 

 

901

 

Quincy Newspapers Inc

 

Media

 

5% (LIBOR +4%)

6.75% (Prime +3%)

 

 

11/23/2015

 

11/02/2022

 

 

2,809

 

 

 

2,832

 

 

 

2,832

 

Redbox Automated Retail LLC

 

Services

 

8.5% (LIBOR +7.5%)

 

 

09/26/2016

 

09/27/2021

 

 

1,913

 

 

 

1,858

 

 

 

1,865

 

RentPath, Inc.

 

Media

 

6.25% (LIBOR +5.25%)

 

 

12/11/2014

 

12/17/2021

 

 

2,450

 

 

 

2,430

 

 

 

2,413

 

Riverbed Technology, Inc.

 

High Tech Industries

 

4.25% (LIBOR +3.25%)

 

 

02/25/2015

 

4/25/2022

 

 

975

 

 

 

971

 

 

 

984

 

SCS Holdings Inc.

 

Services

 

5.25% (LIBOR +4.25%)

 

 

11/20/2015

 

10/30/2022

 

 

1,973

 

 

 

1,958

 

 

 

2,004

 

Seahawk Holding Cayman Ltd

 

High Tech Industries

 

7% (LIBOR +6%)

 

 

09/27/2016

 

10/31/2022

 

 

2,750

 

 

 

2,724

 

 

 

2,791

 

Sirva Worldwide, Inc.

 

Transportation: Cargo

 

7.5% (LIBOR +6.5%)

 

 

11/18/2016

 

11/22/2022

 

 

3,000

 

 

 

2,926

 

 

 

2,948

 

Smart Start, Inc.

 

Services

 

5.75% (LIBOR +4.75%)

 

 

08/28/2015

 

02/20/2022

 

 

2,475

 

 

 

2,455

 

 

 

2,469

 

SolarWinds Inc

 

High Tech Industries

 

5.5% (LIBOR +4.5%)

 

 

02/01/2016

 

02/05/2023

 

 

4,975

 

 

 

4,852

 

 

 

5,045

 

SourceHOV LLC

 

Services

 

7.75% (LIBOR +6.75%)

 

 

03/17/2015

 

10/31/2019

 

 

3,785

 

 

 

3,393

 

 

 

3,433

 

TerraForm AP Acquisition Holdings

   LLC

 

Energy

 

5.5% (LIBOR +4.5%)

 

 

10/11/2016

 

06/27/2022

 

 

997

 

 

 

997

 

 

 

1,003

 

TOMS Shoes LLC

 

Retail

 

6.5% (LIBOR +5.5%)

 

 

12/18/2014

 

10/31/2020

 

 

1,965

 

 

 

1,867

 

 

 

1,454

 

US Renal Care Inc

 

Healthcare & Pharmaceuticals

 

5.25% (LIBOR +4.25%)

 

 

11/17/2015

 

12/30/2022

 

 

1,980

 

 

 

1,963

 

 

 

1,864

 

US Shipping Corp

 

Utilities

 

5.25% (LIBOR +4.25%)

 

 

03/09/2016

 

06/26/2021

 

 

232

 

 

 

221

 

 

 

225

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

12/09/2014

 

07/01/2020

 

 

886

 

 

 

885

 

 

 

793

 

Zep Inc

 

Chemicals, Plastics & Rubber

 

5% (LIBOR +4%)

 

 

09/14/2015

 

06/27/2022

 

 

2,955

 

 

 

2,962

 

 

 

2,981

 

Total United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

169,389

 

 

$

169,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien

   Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

176,485

 

 

$

176,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Linxens France SA

 

Telecommunications

 

9.5% (LIBOR +8.5%)

 

 

07/31/2015

 

10/16/2023

 

 

1,000

 

 

$

991

 

 

$

1,000

 

Total France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

991

 

 

$

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Consumer goods

 

9.5% (LIBOR +8.5%)

 

 

06/19/2015

 

05/27/2022

 

 

2,855

 

 

$

2,789

 

 

$

2,883

 

AssuredPartners Inc

 

Banking, Finance, Insurance & Real Estate

 

10% (LIBOR +9%)

 

 

10/16/2015

 

10/20/2023

 

 

1,000

 

 

 

966

 

 

 

1,008

 

Cirque Du Soleil

 

Hotel, Gaming & Leisure

 

9.25% (LIBOR +8.25%)

 

 

06/25/2015

 

07/08/2023

 

 

1,000

 

 

 

988

 

 

 

982

 

Confie Seguros Holding II Co.

 

Banking, Finance, Insurance & Real Estate

 

10.25% (LIBOR +9%)

 

 

06/29/2015

 

05/09/2019

 

 

500

 

 

 

497

 

 

 

497

 

Duke Finance LLC

 

Chemicals, Plastics & Rubber

 

10.75% (LIBOR +9.75%)

 

 

05/17/2016

 

10/28/2022

 

 

2,000

 

 

 

1,726

 

 

 

1,910

 

EagleView Technology Corporation

 

Services

 

9.25% (LIBOR +8.25%)

 

 

07/29/2015

 

07/14/2023

 

 

2,885

 

 

 

2,891

 

 

 

2,880

 

GENEX Services, Inc.

 

Services

 

8.75% (LIBOR +7.75%)

 

 

06/26/2015

 

05/30/2022

 

 

1,000

 

 

 

990

 

 

 

965

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

9.5% (LIBOR +8.5%)

 

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

479

 

 

 

396

 

Hyland Software, Inc.

 

High Tech Industries

 

8.25% (LIBOR +7.25%)

 

 

06/12/2015

 

07/03/2023

 

 

2,825

 

 

 

2,729

 

 

 

2,881

 

Infoblox Inc

 

High Tech Industries

 

9.75% (LIBOR +8.75%)

 

 

11/03/2016

 

11/07/2024

 

 

2,000

 

 

 

1,961

 

 

 

1,968

 

MRI Software LLC

 

Services

 

9% (LIBOR +8%)

 

 

06/19/2015

 

06/23/2022

 

 

1,000

 

 

 

988

 

 

 

970

 

93


Logan JV Loan Portfolio as of December 31, 2016—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

ProAmpac LLC

 

Containers, Packaging & Glass

 

9.5% (LIBOR +8.5%)

 

 

11/18/2016

 

11/18/2024

 

 

2,500

 

 

 

2,463

 

 

 

2,513

 

RentPath, Inc.

 

Media

 

10% (LIBOR +9%)

 

 

12/11/2014

 

12/17/2022

 

 

1,000

 

 

 

932

 

 

 

882

 

Royal Adhesives and Sealants LLC

 

Chemicals, Plastics & Rubber

 

8.5% (LIBOR +7.5%)

 

 

06/12/2015

 

06/19/2023

 

 

1,000

 

 

 

994

 

 

 

995

 

Wash Multifamily Laundry Systems,

   LLC.

 

Services

 

8% (LIBOR +7%)

 

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

74

 

Wash Multifamily Laundry Systems,

   LLC.

 

Services

 

8% (LIBOR +7%)

 

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

423

 

 

 

425

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,890

 

 

$

22,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,881

 

 

$

23,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

199,366

 

 

$

200,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash

   Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,064

 

 

$

9,064

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

784

 

 

 

784

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,848

 

 

$

9,848

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,463

 

 

$

7,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,463

 

 

$

7,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOMS Shoes, LLC (13)

 

Retail

 

 

 

12/27/2019

 

 

 

 

9

 

 

 

576

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

576

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

576

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

340,083

 

 

$

332,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,596

 

 

 

10,596

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

964

 

 

 

964

 

Total Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,560

 

 

$

11,560

 

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820. The determination of such fair value is not included in our board of director’s valuation process described elsewhere herein.

(3)

Represents a delayed draw commitment of $255,$610,201, of which $206,785 was unfunded as of December 31, 2016.2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

Represents a delayed draw commitment of $137,$1,538,462, which was unfunded as of December 31, 2016.2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(5)

Represents a delayed draw commitment of $630,036, which was unfunded as of December 31, 2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

Represents a delayed draw commitment of $71,456, which was unfunded as of December 31, 2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(7)

Represents a delayed draw commitment of $1,041,667, which was unfunded as of December 31, 2019. Issuer pays 4.25% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Represents a delayed draw commitment of $496,514, of which $372,386 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(9)

Unsettled trade that interest will start to accrue on when the trade settles. 3 month LIBOR as of December 31, 2019 is shown to reflect possible projected interest rate.

(10)

Unfunded amount will start to accrue interest when the position is funded. 3 month LIBOR as of December 31, 2019 is shown to reflect possible projected interest rate.

(11)

All investments are pledged as collateral for loans payable unless otherwise noted.

(12)

Loan was on non-accrual as of December 31, 2019.

(13)

Investments are valued using significant unobservable inputs. Refer to Level 3 fair value measurements quantitative information table in Note 3 of the Consolidated Financial Statements within Exhibit 99.1 for further detail.

88


Logan JV Loan Portfolio as of December 31, 2018

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

6.85% (LIBOR +4.5%)

 

10/31/2018

 

10/31/2025

 

 

1,733

 

 

$

1,724

 

 

$

1,699

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,724

 

 

$

1,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Consumer goods: Non-Durable

 

8.09% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

985

 

 

$

974

 

 

$

955

 

VAC Germany Holding GmbH

 

Metals & Mining

 

6.8% (LIBOR +4%)

 

02/26/2018

 

02/26/2025

 

 

2,978

 

 

 

2,964

 

 

 

2,974

 

Total Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,938

 

 

$

3,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auxey Bidco Ltd.

 

Services: Business

 

7.97% (LIBOR +5.5%)

 

08/07/2018

 

08/07/2025

 

 

5,000

 

 

$

4,806

 

 

$

4,813

 

EG Group

 

Retail

 

6.81% (LIBOR +4%)

 

03/23/2018

 

02/07/2025

 

 

2,845

 

 

 

2,832

 

 

 

2,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,638

 

 

$

7,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start LLC

 

Services: Consumer

 

7.09% (LIBOR +4.5%)

 

08/28/2015

 

02/21/2022

 

 

4,347

 

 

$

4,329

 

 

$

4,347

 

A Place for Mom Inc

 

Media: Advertising, Printing & Publishing

 

6.27% (LIBOR +3.75%)

 

07/28/2017

 

08/10/2024

 

 

3,950

 

 

 

3,934

 

 

 

3,970

 

A10 Capital, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.96% (LIBOR +6.5%)

 

04/25/2018

 

04/27/2023

 

 

5,000

 

 

 

4,957

 

 

 

4,925

 

Achilles Acquisition LLC

 

Banking, Finance, Insurance & Real Estate

 

6.56% (LIBOR +4%)

 

10/04/2018

 

10/03/2025

 

 

4,000

 

 

 

3,990

 

 

 

3,950

 

Advanced Computer Software

 

High Tech Industries

 

7.14% (LIBOR +4.75%)

 

05/25/2018

 

05/31/2024

 

 

1,496

 

 

 

1,493

 

 

 

1,485

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

7.46% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,955

 

 

 

1,941

 

 

 

1,936

 

AgroFresh Inc.

 

Chemicals, Plastics & Rubber

 

7.55% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,935

 

 

 

1,928

 

 

 

1,909

 

Air Medical Group Holdings Inc

 

Healthcare & Pharmaceuticals

 

6.75% (LIBOR +4.25%)

 

09/26/2017

 

03/14/2025

 

 

2,228

 

 

 

2,213

 

 

 

2,081

 

Alcami Carolinas Corp

 

Healthcare & Pharmaceuticals

 

6.71% (LIBOR +4.25%)

 

07/09/2018

 

07/06/2025

 

 

3,990

 

 

 

3,971

 

 

 

3,970

 

Alchemy US Holdco 1 LLC

 

Chemicals, Plastics & Rubber

 

8.12% (LIBOR +5.5%)

 

10/01/2018

 

09/28/2025

 

 

2,000

 

 

 

1,971

 

 

 

1,995

 

Alpha Media LLC

 

Media:  Broadcasting & Subscription

 

9% (LIBOR +6.5%)

 

02/24/2016

 

02/25/2022

 

 

3,043

 

 

 

2,962

 

 

 

2,931

 

AMCP Clean Acquisition Co LLC

 

Wholesale

 

7.05% (LIBOR +4.25%)

 

07/10/2018

 

07/10/2025

 

 

2,407

 

 

 

2,396

 

 

 

2,386

 

AMCP Clean Acquisition Co LLC (3)

 

Wholesale

 

7.15% (LIBOR +4.25%)

 

07/10/2018

 

07/10/2025

 

 

581

 

 

 

225

 

 

 

222

 

American Sportsman Holdings Co

 

Retail

 

7.52% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,950

 

 

 

3,906

 

 

 

3,796

 

Ansira Holdings, Inc. (4)

 

Media: Diversified & Production

 

8.27% (LIBOR +5.75%)

 

04/17/2018

 

12/20/2022

 

 

613

 

 

 

150

 

 

 

149

 

Ansira Holdings, Inc.

 

Media: Diversified & Production

 

8.27% (LIBOR +5.75%)

 

12/20/2016

 

12/20/2022

 

 

1,850

 

 

 

1,838

 

 

 

1,841

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

6.02% (LIBOR +3.5%)

 

06/06/2016

 

02/15/2024

 

 

2,463

 

 

 

2,457

 

 

 

2,424

 

APC Aftermarket

 

Automotive

 

7.62% (LIBOR +5%)

 

05/09/2017

 

05/10/2024

 

 

493

 

 

 

485

 

 

 

448

 

Aptean, Inc.

 

High Tech Industries

 

7.06% (LIBOR +4.25%)

 

12/15/2017

 

12/20/2022

 

 

929

 

 

 

922

 

 

 

920

 

AQA Acquisition Holding, Inc

 

High Tech Industries

 

7.05% (LIBOR +4.25%)

 

10/01/2018

 

05/24/2023

 

 

1,995

 

 

 

1,995

 

 

 

1,985

 

ATI Merger Sub Inc. (11)

 

Healthcare & Pharmaceuticals

 

7.31% (LIBOR +4.5%)

 

12/19/2018

 

12/05/2025

 

 

4,333

 

 

 

4,290

 

 

 

4,301

 

Avaya Inc

 

Telecommunications

 

6.71% (LIBOR +4.25%)

 

11/09/2017

 

12/15/2024

 

 

2,588

 

 

 

2,564

 

 

 

2,506

 

89


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Barbri Inc

 

Media: Diversified & Production

 

6.6% (LIBOR +4.25%)

 

12/01/2017

 

11/21/2023

 

 

3,122

 

 

 

3,109

 

 

 

3,059

 

BCP Qualtek Merger Sub LLC

 

Telecommunications

 

8.28% (LIBOR +5.75%)

 

07/16/2018

 

07/16/2025

 

 

3,990

 

 

 

3,915

 

 

 

3,903

 

Beasley Mezzanine Holdings LLC

 

Media:  Broadcasting & Subscription

 

6.47% (LIBOR +4%)

 

11/17/2017

 

11/01/2023

 

 

2,927

 

 

 

2,915

 

 

 

2,893

 

Big Ass Fans LLC

 

Capital Equipment

 

6.55% (LIBOR +3.75%)

 

11/07/2017

 

05/21/2024

 

 

2,475

 

 

 

2,465

 

 

 

2,444

 

Big River Steel LLC

 

Metals & Mining

 

7.8% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,975

 

 

 

1,960

 

 

 

1,960

 

BI-LO LLC

 

Retail

 

10.78% (LIBOR +8%)

 

05/15/2018

 

05/31/2024

 

 

1,493

 

 

 

1,438

 

 

 

1,434

 

Bomgar Corp

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

04/17/2018

 

04/18/2025

 

 

3,985

 

 

 

3,976

 

 

 

3,865

 

Brand Energy & Infrastructure Services, Inc.

 

Energy: Oil & Gas

 

6.76% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,955

 

 

 

2,932

 

 

 

2,814

 

California Cryobank LLC

 

Healthcare & Pharmaceuticals

 

6.8% (LIBOR +4%)

 

08/03/2018

 

07/26/2025

 

 

3,200

 

 

 

3,185

 

 

 

3,200

 

Cambium Learning Inc.

 

Services: Consumer

 

4.5% (LIBOR +4.5%)

 

12/18/2018

 

12/11/2025

 

 

2,000

 

 

 

1,900

 

 

 

1,908

 

CC Amulet Intermediate, LLC (5) (12)

 

Healthcare & Pharmaceuticals

 

7.56% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

1,538

 

 

 

(14

)

 

 

(15

)

CC Amulet Intermediate, LLC

 

Healthcare & Pharmaceuticals

 

7.27% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

3,444

 

 

 

3,413

 

 

 

3,410

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.55% (LIBOR +5.75%)

 

07/07/2015

 

10/05/2023

 

 

4,938

 

 

 

4,920

 

 

 

4,937

 

Commercial Barge Line Co

 

Transportation: Cargo

 

11.27% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,294

 

 

 

1,270

 

 

 

939

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

7.52% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,970

 

 

 

1,955

 

 

 

1,891

 

Conyers Park Parent Merger Sub Inc

 

Beverage, Food & Tobacco

 

6.27% (LIBOR +3.5%)

 

06/21/2017

 

07/07/2024

 

 

1,975

 

 

 

1,967

 

 

 

1,955

 

Country Fresh Holdings, LLC

 

Beverage, Food & Tobacco

 

7.8% (LIBOR +5%)

 

07/14/2017

 

03/31/2023

 

 

4,340

 

 

 

4,308

 

 

 

3,668

 

Covenant Surgical Partners Inc

 

Healthcare & Pharmaceuticals

 

7.3% (LIBOR +4.5%)

 

09/29/2017

 

10/04/2024

 

 

2,972

 

 

 

2,966

 

 

 

2,928

 

CPI Acquisition, Inc.

 

Services: Consumer

 

7.02% (LIBOR +4.5%)

 

08/14/2015

 

08/17/2022

 

 

4,187

 

 

 

4,106

 

 

 

2,684

 

CryoLife Inc

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +3.25%)

 

11/15/2017

 

12/02/2024

 

 

1,980

 

 

 

1,972

 

 

 

1,940

 

CT Technologies Intermediate Holdings, Inc

 

Healthcare & Pharmaceuticals

 

6.77% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,920

 

 

 

1,925

 

 

 

1,602

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

5.77% (LIBOR +3.25%)

 

12/06/2017

 

02/13/2025

 

 

248

 

 

 

248

 

 

 

236

 

DigiCert, Inc.

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

09/20/2017

 

10/31/2024

 

 

995

 

 

 

991

 

 

 

978

 

Drilling Info Inc.

 

High Tech Industries

 

6.77% (LIBOR +4.25%)

 

07/27/2018

 

07/26/2025

 

 

4,489

 

 

 

4,468

 

 

 

4,478

 

DXP Enterprises, Inc.

 

Wholesale

 

7.27% (LIBOR +4.75%)

 

08/16/2017

 

08/29/2023

 

 

1,481

 

 

 

1,470

 

 

 

1,470

 

Eliassen Group, LLC

 

Services: Business

 

7.02% (LIBOR +4.5%)

 

10/19/2018

 

10/19/2023

 

 

4,167

 

 

 

4,146

 

 

 

4,146

 

Empower Payments Acquisition

 

Services: Business

 

7.05% (LIBOR +4.25%)

 

10/05/2018

 

10/05/2025

 

 

4,000

 

 

 

3,990

 

 

 

3,990

 

Evo Payments International, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.76% (LIBOR +3.25%)

 

12/08/2016

 

12/22/2023

 

 

2,594

 

 

 

2,576

 

 

 

2,512

 

Gold Standard Baking, Inc.

 

Wholesale

 

7.31% (LIBOR +4.5%)

 

05/19/2015

 

04/23/2021

 

 

2,481

 

 

 

2,476

 

 

 

2,257

 

Golden West Packaging Group LLC

 

Containers, Packaging & Glass

 

7.77% (LIBOR +5.25%)

 

02/09/2018

 

06/20/2023

 

 

4,731

 

 

 

4,711

 

 

 

4,719

 

Great Dane Merger Sub Inc

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

05/02/2018

 

05/21/2025

 

 

2,985

 

 

 

2,971

 

 

 

2,918

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

8.3% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,970

 

 

 

1,935

 

 

 

1,933

 

Gulf Finance, LLC

 

Energy: Oil & Gas

 

8.06% (LIBOR +5.25%)

 

08/17/2016

 

08/25/2023

 

 

1,875

 

 

 

1,837

 

 

 

1,446

 

Heartland Dental LLC (6) (12)

 

Healthcare & Pharmaceuticals

 

6.56% (LIBOR +3.75%)

 

04/19/2018

 

04/17/2025

 

 

125

 

 

 

(1

)

 

 

(5

)

Heartland Dental LLC

 

Healthcare & Pharmaceuticals

 

6.27% (LIBOR +3.75%)

 

04/19/2018

 

04/30/2025

 

 

1,368

 

 

 

1,362

 

 

 

1,315

 

Help/Systems Holdings, Inc.

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

03/23/2018

 

03/28/2025

 

 

1,990

 

 

 

1,986

 

 

 

1,915

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.26% (LIBOR +3.75%)

 

12/14/2017

 

12/19/2024

 

 

4,950

 

 

 

4,929

 

 

 

4,801

 

Idera Inc

 

High Tech Industries

 

7.03% (LIBOR +4.5%)

 

06/27/2017

 

06/28/2024

 

 

2,332

 

 

 

2,313

 

 

 

2,336

 

Infoblox Inc.

 

High Tech Industries

 

7.02% (LIBOR +4.5%)

 

11/03/2016

 

11/07/2023

 

 

2,136

 

 

 

2,100

 

 

 

2,132

 

Intermedia Holdings, Inc.

 

Telecommunications

 

8.52% (LIBOR +6%)

 

07/13/2018

 

07/11/2025

 

 

3,000

 

 

 

2,972

 

 

 

2,996

 

International Textile Group Inc

 

Consumer goods: Durable

 

7.35% (LIBOR +5%)

 

04/20/2018

 

04/19/2024

 

 

988

 

 

 

983

 

 

 

970

 

90


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Isagenix International LLC

 

Services: Consumer

 

8.55% (LIBOR +5.75%)

 

04/26/2018

 

06/14/2025

 

 

1,950

 

 

 

1,932

 

 

 

1,896

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.76% (LIBOR +4.25%)

 

06/10/2016

 

06/24/2022

 

 

3,902

 

 

 

3,868

 

 

 

3,902

 

LifeScan Global Corp

 

Healthcare & Pharmaceuticals

 

8.4% (LIBOR +6%)

 

06/19/2018

 

10/01/2024

 

 

2,250

 

 

 

2,185

 

 

 

2,132

 

LSCS Holdings Inc.

 

Healthcare & Pharmaceuticals

 

6.96% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

467

 

 

 

465

 

 

 

465

 

LSCS Holdings Inc.

 

Healthcare & Pharmaceuticals

 

6.96% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

1,809

 

 

 

1,801

 

 

 

1,800

 

Lyons Magnus Inc aka

 

Beverage, Food & Tobacco

 

6.02% (LIBOR +3.5%)

 

06/08/2018

 

11/11/2024

 

 

3,964

 

 

 

3,952

 

 

 

3,944

 

MAG DS Corp.

 

Aerospace & Defense

 

7.27% (LIBOR +4.75%)

 

06/01/2018

 

05/30/2025

 

 

2,985

 

 

 

2,958

 

 

 

2,970

 

Mavenir Systems Inc

 

Telecommunications

 

8.39% (LIBOR +6%)

 

05/01/2018

 

05/01/2025

 

 

1,990

 

 

 

1,954

 

 

 

1,984

 

MCS Group Holdings LLC

 

Banking, Finance, Insurance & Real Estate

 

7.27% (LIBOR +4.75%)

 

05/12/2017

 

05/20/2024

 

 

1,970

 

 

 

1,962

 

 

 

1,623

 

MDVIP Inc

 

Healthcare & Pharmaceuticals

 

6.75% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

4,256

 

 

 

4,244

 

 

 

4,230

 

Merrill Communications LLC

 

Media: Advertising, Printing & Publishing

 

7.78% (LIBOR +5.25%)

 

05/29/2015

 

06/01/2022

 

 

748

 

 

 

745

 

 

 

748

 

Miller's Ale House Inc

 

Hotel, Gaming & Leisure

 

7.1% (LIBOR +4.75%)

 

05/24/2018

 

05/21/2025

 

 

2,388

 

 

 

2,377

 

 

 

2,352

 

MLN US Holdco LLC

 

Telecommunications

 

7.02% (LIBOR +4.5%)

 

07/13/2018

 

11/30/2025

 

 

3,000

 

 

 

2,993

 

 

 

2,916

 

Morphe, LLC

 

Consumer goods: Non-Durable

 

8.52% (LIBOR +6%)

 

02/21/2017

 

02/10/2023

 

 

2,738

 

 

 

2,709

 

 

 

2,724

 

Nasco Healthcare, Inc.

 

Healthcare & Pharmaceuticals

 

7.28% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,489

 

 

 

4,480

 

 

 

4,467

 

New Insight Holdings Inc

 

Services: Business

 

8.02% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

1,980

 

 

 

1,895

 

 

 

1,948

 

NextCare, Inc. (7) (12)

 

Healthcare & Pharmaceuticals

 

7.56% (LIBOR +4.75%)

 

02/13/2018

 

02/28/2023

 

 

588

 

 

 

(5

)

 

 

-

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

7.27% (LIBOR +4.75%)

 

02/13/2018

 

02/28/2023

 

 

3,386

 

 

 

3,358

 

 

 

3,386

 

Northern Star Holdings Inc.

 

Utilities: Electric

 

7.55% (LIBOR +4.75%)

 

03/28/2018

 

03/14/2025

 

 

4,218

 

 

 

4,199

 

 

 

4,213

 

Oak Point Partners, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.03% (LIBOR +5.25%)

 

09/13/2017

 

09/13/2023

 

 

3,000

 

 

 

2,971

 

 

 

2,955

 

OB Hospitalist Group Inc

 

Healthcare & Pharmaceuticals

 

6.35% (LIBOR +4%)

 

08/08/2017

 

08/01/2024

 

 

2,238

 

 

 

2,229

 

 

 

2,204

 

Odyssey Logistics & Technology Corporation

 

Transportation: Cargo

 

6.52% (LIBOR +4%)

 

10/06/2017

 

10/12/2024

 

 

1,980

 

 

 

1,971

 

 

 

1,921

 

OpenLink

 

High Tech Industries

 

7.27% (LIBOR +4.75%)

 

03/02/2018

 

03/21/2025

 

 

1,831

 

 

 

1,822

 

 

 

1,820

 

Orion Business Innovations (8) (12)

 

High Tech Industries

 

7.31% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2025

 

 

565

 

 

 

(6

)

 

 

(6

)

Orion Business Innovations

 

High Tech Industries

 

7.16% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2025

 

 

1,931

 

 

 

1,912

 

 

 

1,911

 

OSM MSO, LLC

 

Healthcare & Pharmaceuticals

 

7.8% (LIBOR +5%)

 

10/16/2018

 

08/09/2023

 

 

3,990

 

 

 

3,952

 

 

 

3,950

 

Output Services Group Inc

 

Services: Business

 

6.77% (LIBOR +4.25%)

 

03/26/2018

 

03/21/2024

 

 

4,468

 

 

 

4,448

 

 

 

4,345

 

Park Place Technologies, LLC

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

03/22/2018

 

03/22/2025

 

 

2,328

 

 

 

2,318

 

 

 

2,308

 

PH Beauty Holdings III, Inc.

 

Containers, Packaging & Glass

 

7.52% (LIBOR +5%)

 

10/04/2018

 

09/28/2025

 

 

2,993

 

 

 

2,963

 

 

 

2,888

 

Ping Identity Corp

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

01/23/2018

 

01/24/2025

 

 

1,493

 

 

 

1,486

 

 

 

1,485

 

Pivotal Payments

 

Services: Business

 

9% (LIBOR +4.5%)

 

09/27/2018

 

09/29/2025

 

 

3,096

 

 

 

3,066

 

 

 

3,065

 

Pivotal Payments (9)

 

Services: Business

 

6.98% (LIBOR +4.5%)

 

09/27/2018

 

09/29/2025

 

 

897

 

 

 

550

 

 

 

550

 

PLH Group Inc

 

Energy: Oil & Gas

 

8.59% (LIBOR +6%)

 

08/01/2018

 

07/25/2023

 

 

3,173

 

 

 

3,085

 

 

 

3,109

 

Polar US Borrower

 

Chemicals, Plastics & Rubber

 

7.19% (LIBOR +4.75%)

 

08/21/2018

 

10/15/2025

 

 

3,000

 

 

 

2,883

 

 

 

2,895

 

Premise Health Holding Corp (10) (12)

 

Healthcare & Pharmaceuticals

 

6.56% (LIBOR +3.75%)

 

08/14/2018

 

07/11/2025

 

 

294

 

 

 

(1

)

 

 

(4

)

Premise Health Holding Corp

 

Healthcare & Pharmaceuticals

 

6.55% (LIBOR +3.75%)

 

08/14/2018

 

07/11/2025

 

 

3,697

 

 

 

3,679

 

 

 

3,641

 

Project Leopard Holdings Inc

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

06/21/2017

 

07/07/2023

 

 

1,728

 

 

 

1,725

 

 

 

1,691

 

PSC Industrial Outsourcing, LP

 

Chemicals, Plastics & Rubber

 

6.21% (LIBOR +3.75%)

 

10/05/2017

 

10/11/2024

 

 

1,980

 

 

 

1,964

 

 

 

1,935

 

Pure Fishing Inc (11)

 

Consumer goods: Non-Durable

 

7.06% (LIBOR +4.25%)

 

12/20/2018

 

11/30/2025

 

 

1,200

 

 

 

1,152

 

 

 

1,158

 

Quidditch Acquisition Inc

 

Beverage, Food & Tobacco

 

9.47% (LIBOR +7%)

 

03/16/2018

 

03/21/2025

 

 

1,014

 

 

 

996

 

 

 

1,009

 

Red Ventures LLC

 

Media: Advertising, Printing & Publishing

 

5.52% (LIBOR +3%)

 

10/18/2017

 

11/08/2024

 

 

2,039

 

 

 

2,022

 

 

 

1,947

 

91


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

SCS Holdings Inc

 

High Tech Industries

 

6.77% (LIBOR +4.25%)

 

11/20/2015

 

10/30/2022

 

 

1,558

 

 

 

1,551

 

 

 

1,541

 

Silverback Merger Sub Inc

 

High Tech Industries

 

6.01% (LIBOR +3.5%)

 

08/11/2017

 

08/21/2024

 

 

1,185

 

 

 

1,182

 

 

 

1,068

 

Situs Group Holdings Corporation

 

Banking, Finance, Insurance & Real Estate

 

7.02% (LIBOR +4.5%)

 

02/21/2018

 

02/27/2023

 

 

2,972

 

 

 

2,959

 

 

 

2,972

 

SMS Systems Maintenance Services Inc

 

High Tech Industries

 

7.52% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,940

 

 

 

2,929

 

 

 

2,240

 

SoClean, Inc

 

Healthcare & Pharmaceuticals

 

8.74% (LIBOR +6%)

 

02/13/2018

 

12/20/2022

 

 

5,101

 

 

 

5,057

 

 

 

5,126

 

Starfish- V Merger Sub Inc

 

High Tech Industries

 

7.02% (LIBOR +4.5%)

 

08/11/2017

 

08/16/2024

 

 

1,234

 

 

 

1,224

 

 

 

1,223

 

STS Operating, Inc.

 

Capital Equipment

 

6.77% (LIBOR +4.25%)

 

04/27/2018

 

12/11/2024

 

 

1,489

 

 

 

1,485

 

 

 

1,453

 

ThoughtWorks, Inc.

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

10/06/2017

 

10/11/2024

 

 

3,981

 

 

 

3,970

 

 

 

3,931

 

TKC Holdings Inc

 

Services: Business

 

6.28% (LIBOR +3.75%)

 

06/08/2017

 

02/01/2023

 

 

295

 

 

 

294

 

 

 

281

 

TOMS Shoes LLC

 

Retail

 

8.3% (LIBOR +5.5%)

 

12/18/2014

 

10/30/2020

 

 

1,925

 

 

 

1,879

 

 

 

1,519

 

Tupelo Buyer Inc

 

Transportation: Cargo

 

6.22% (LIBOR +3.75%)

 

10/02/2017

 

10/07/2024

 

 

2,204

 

 

 

2,190

 

 

 

2,160

 

TV Borrower US LLC

 

High Tech Industries

 

7.55% (LIBOR +4.75%)

 

02/16/2017

 

02/22/2024

 

 

983

 

 

 

979

 

 

 

978

 

Uber Technologies, Inc.

 

Services: Consumer

 

6.39% (LIBOR +4%)

 

03/22/2018

 

04/04/2025

 

 

2,786

 

 

 

2,773

 

 

 

2,722

 

US Salt LLC

 

Consumer goods: Non-Durable

 

7.27% (LIBOR +4.75%)

 

11/30/2017

 

12/01/2023

 

 

2,978

 

 

 

2,952

 

 

 

2,977

 

US Shipping Corp

 

Utilities: Oil & Gas

 

6.77% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

206

 

 

 

200

 

 

 

198

 

Utility One Source L.P.

 

Construction & Building

 

8.02% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

985

 

 

 

978

 

 

 

985

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

7.53% (LIBOR +5%)

 

12/09/2014

 

07/01/2020

 

 

1,996

 

 

 

1,897

 

 

 

1,876

 

Vertiv Group Corporation

 

Capital Equipment

 

6.71% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

 

1,471

 

 

 

1,375

 

Vistage Worldwide, Inc.

 

Services: Consumer

 

6.46% (LIBOR +4%)

 

02/06/2018

 

02/10/2025

 

 

2,501

 

 

 

2,496

 

 

 

2,464

 

Weight Watchers International, Inc.

 

Services: Consumer

 

7.56% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,565

 

 

 

2,522

 

 

 

2,543

 

Women's Care Florida LLP

 

Healthcare & Pharmaceuticals

 

7.02% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

4,950

 

 

 

4,930

 

 

 

4,950

 

Yak Access LLC

 

Energy: Oil & Gas

 

7.52% (LIBOR +5%)

 

06/29/2018

 

07/02/2025

 

 

2,981

 

 

 

2,897

 

 

 

2,504

 

Zenith Merger Sub, Inc.

 

Services: Business

 

8.3% (LIBOR +5.5%)

 

12/22/2017

 

12/13/2023

 

 

2,970

 

 

 

2,945

 

 

 

2,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

306,982

 

 

$

299,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

320,282

 

 

$

313,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Retail

 

10.27% (LIBOR +7.75%)

 

09/26/2017

 

09/29/2025

 

 

2,333

 

 

$

2,318

 

 

$

2,298

 

AQA Acquisition Holding, Inc

 

High Tech Industries

 

10.4% (LIBOR +8%)

 

10/01/2018

 

05/24/2024

 

 

1,000

 

 

 

990

 

 

 

1,000

 

CH Hold Corp

 

Automotive

 

9.77% (LIBOR +7.25%)

 

01/26/2017

 

02/03/2025

 

 

1,000

 

 

 

996

 

 

 

999

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

11.52% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

988

 

 

 

957

 

DigiCert, Inc.

 

High Tech Industries

 

10.52% (LIBOR +8%)

 

09/20/2017

 

10/31/2025

 

 

600

 

 

 

597

 

 

 

584

 

DiversiTech Holdings Inc

 

Consumer goods: Durable

 

10.3% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,984

 

 

 

1,930

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

11.3% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

486

 

 

 

501

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

9.5% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

979

 

 

 

971

 

 

 

948

 

92


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

11.27% (LIBOR +8.75%)

 

02/13/2018

 

08/28/2023

 

 

1,000

 

 

 

987

 

 

 

1,030

 

Optiv Security Inc

 

High Tech Industries

 

9.77% (LIBOR +7.25%)

 

01/19/2017

 

01/31/2025

 

 

1,500

 

 

 

1,494

 

 

 

1,365

 

Park Place Technologies, LLC

 

High Tech Industries

 

10.52% (LIBOR +8%)

 

03/22/2018

 

03/29/2026

 

 

700

 

 

 

694

 

 

 

697

 

SESAC Holdco II LLC

 

Media: Diversified & Production

 

9.76% (LIBOR +7.25%)

 

02/13/2017

 

02/24/2025

 

 

1,000

 

 

 

992

 

 

 

985

 

TKC Holdings Inc

 

Services: Business

 

10.53% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,839

 

 

 

1,825

 

TV Borrower US LLC

 

High Tech Industries

 

11.05% (LIBOR +8.25%)

 

02/16/2017

 

02/22/2025

 

 

1,000

 

 

 

988

 

 

 

1,006

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

9.52% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

424

 

 

 

412

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

9.52% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,822

 

 

$

16,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,822

 

 

$

16,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

337,104

 

 

$

329,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,559

 

 

 

21,559

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,309

 

 

 

5,309

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26,868

 

 

$

26,868

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820.

(3)

Represents a delayed draw commitment of $580,645, of which $353,371 was unfunded as of December 31, 2018. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

Represents a delayed draw commitment of $612,996, of which $460,886 was unfunded as of December 31, 2018.  Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(5)

Represents a delayed draw commitment of $1,538,462, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

Represents a delayed draw commitment of $125,217, which was unfunded as of December 31, 2018. Issuer pays 3.75% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(7)

Represents a delayed draw commitment of $588,235, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Represents a delayed draw commitment of $564,516, which was unfunded as of December 31, 2018. Issuer does not pay unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(9)

Represents a delayed draw commitment of $896,552, of which $338,056 was unfunded as of December 31, 2018. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(10)

Represents a delayed draw commitment of $294,107, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(11)

Unsettled trade that will start to accrue interest on when the trade settles. 3 month LIBOR as of December 31, 2018 is shown to reflect possible projected interest rate.  

(12)

Unfunded amount will start to accrue interest when the borrower draws on the delayed draw/ revolver facility. 3 month LIBOR as of December 31, 2018 is shown to reflect possible projected interest rate.


Logan JV Summarized Financial Information:

Below is certain summarized financial information for Logan JV as of December 31, 20172019 and 20162018 and for the years ended December 31, 2019, 2018, and 2017 2016, and 2015:(in thousands):

Selected Balance Sheet Information

 

 

As of

 

 

As of

 

 

 

 

 

 

 

 

 

 

December 31,

2017

 

 

December 31,

2016

 

 

As of December 31,

2019

 

 

As of December 31, 2018

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments at fair value (cost of $252,710 and $199,366,

respectively)

 

$

250,400

 

 

$

200,190

 

Cash and cash equivalents

 

 

10,637

 

 

 

9,848

 

Investments at fair value (cost of $340,083

and $337,104, respectively)

 

$

332,182

 

 

$

329,771

 

Cash

 

 

11,560

 

 

 

26,868

 

Other assets

 

 

9,605

 

 

 

677

 

 

 

4,234

 

 

 

2,194

 

Total assets

 

$

270,642

 

 

$

210,715

 

 

$

347,976

 

 

$

358,833

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans payable reported net of unamortized debt issuance costs (1)

 

$

168,110

 

 

$

127,502

 

 

$

234,621

 

 

$

239,356

 

Payable for investments purchased

 

 

15,616

 

 

 

2,981

 

 

 

2,888

 

 

 

7,342

 

Distribution payable

 

 

3,300

 

 

 

4,195

 

 

 

3,650

 

 

 

3,360

 

Other liabilities

 

 

1,854

 

 

 

1,366

 

 

 

2,576

 

 

 

2,744

 

Total liabilities

 

$

188,880

 

 

$

136,044

 

 

$

243,735

 

 

$

252,802

 

Members' capital

 

$

81,762

 

 

$

74,671

 

 

$

104,241

 

 

$

106,031

 

Total liabilities and members' capital

 

$

270,642

 

 

$

210,715

 

 

$

347,976

 

 

$

358,833

 

 

Selected Statement of Operations Information


 

 

For the year ended December 31,

2019

 

For the year ended

December 31,

2018

 

For the year ended

December 31,

2017

 

 

 

(Dollars in

thousands)

 

(Dollars in

thousands)

 

(Dollars in

thousands)

 

Interest income

 

$

25,190

 

$

22,627

 

$

16,996

 

Fee income

 

 

118

 

 

183

 

 

417

 

Total revenues

 

 

25,308

 

 

22,810

 

 

17,413

 

Credit facility expenses (1)

 

 

12,644

 

 

10,510

 

 

6,330

 

Other fees and expenses

 

 

457

 

 

426

 

 

364

 

Total expenses

 

 

13,101

 

 

10,936

 

 

6,694

 

Net investment income

 

 

12,207

 

 

11,874

 

 

10,719

 

Net realized (loss) gain

 

 

(7,079

)

 

(2,132

)

 

1,133

 

Net change in unrealized (depreciation) appreciation

   on investments

 

 

(569

)

 

(5,023

)

 

(3,135

)

Net increase in members' capital from operations

 

$

4,559

 

$

4,719

 

$

8,717

 

(1)

As of December 31, 2017,2019, Logan JV had $169,632$236,141 of outstanding debt under its credit facility with an effective interest rate of 3.92%4.25% per annum. As of December 31, 2016,2018, Logan JV had $129,257$241,679 of outstanding debt under its credit facility with an effective interest rate of 3.42%4.72% per annum.

Selected Statement of Operations Information

 

For the year ended

December, 31

2017

 

 

For the year ended

December, 31

2016

 

 

For the year ended

December 31,

2015

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

Interest income

$

16,996

 

 

$

14,184

 

 

$

7,310

 

Fee income

 

417

 

 

 

254

 

 

 

88

 

Total revenues

 

17,413

 

 

 

14,438

 

 

 

7,398

 

Credit facility expenses

 

6,330

 

 

 

4,929

 

 

 

2,358

 

Other fees and expenses

 

364

 

 

 

464

 

 

 

208

 

Total expenses

 

6,694

 

 

 

5,393

 

 

 

2,566

 

Net investment income

 

10,719

 

 

 

9,045

 

 

 

4,832

 

Net realized gains

 

1,133

 

 

 

306

 

 

 

45

 

Net change in unrealized appreciation (depreciation)

   on investments

 

(3,135

)

 

 

6,642

 

 

 

(5,798

)

Net increase in members' capital from operations

$

8,717

 

 

$

15,993

 

 

$

(921

)

CLO Residual Interests

As of December 31, 2017, we had no investments in CLO residual interests or subordinated notes. As of December 31, 2016, we had investments in CLO residual interests, or subordinated notes, based upon fair market value, totaling $8.7 million. The subordinated notes are subordinated to the secured notes issued in connection with each CLO. The secured notes in each structure are collateralized by portfolios consisting primarily of broadly syndicated senior secured bank loans.

The subordinated notes do not have a stated rate of interest, but are entitled to receive distributions on quarterly payment dates subject to the priority of payments to secured note holders in the structures if and to the extent funds are available for such purpose. The payments on the subordinated notes and income notes are subordinated not only to the interest and principal claims of all secured notes issued, but to certain administrative expenses, taxes, and the base and subordinated fees paid to the collateral manager. Payments to the subordinated notes and income notes may vary significantly quarter to quarter for a variety of reasons and may be subject to 100% loss. Investments in subordinated notes and income notes, due to the structure of the CLO, can be significantly impacted by change in the market value of the assets, the distributions on the assets, defaults and recoveries on the assets, capital gains and losses on the assets along with prices, interest rates and other risks associated with the assets.

For the years ended December 31, 2017, 2016 and 2015, we recognized interest income totaling $0.0 million, $2.0 million and $3.7 million respectively, related to CLO residual interests.

Investment in Tax Receivable Agreement Payment Rights

In June 2012, we invested in a TRA that entitles us to certain payment rights, or TRA Payment Rights, from Duff & Phelps Corporation, or Duff & Phelps. The TRA transfers the economic value of certain tax deductions, or tax benefits, taken by Duff & Phelps to us and entitles us to a stream of payments to be received. The TRA payment right is, in effect, a subordinated claim on the issuing company which can be valued based on the credit risk of the issuer, which includes projected future earnings, the liquidity of the underlying payment right, risk of tax law changes, the effective tax rate and any other factors which might impact the value of the payment right.


Through the TRA, we are entitled to receive an annual tax benefit payment based upon 85% of the savings from certain deductions along with interest. The payments that we are entitled to receive result from cash savings, if any, in U.S. federal, state or local income tax that Duff & Phelps realizes (i) from the tax savings derived from the goodwill and other intangibles created in connection with the Duff & Phelps initial public offering and (ii) from other income tax deductions. These tax benefit payments will continue until the relevant deductions are fully utilized, which was projected to be 16 years from the initial investment date. Pursuant to the TRA, we maintain the right to enforce Duff & Phelps payment obligations as a transferee of the TRA contract. If Duff & Phelps chooses to pre-pay and terminate the TRA, we will be entitled to the present value of the expected future TRA payments. If Duff & Phelps breaches any material obligation then all obligations are accelerated and calculated as if an early termination occurred. Failure to make a payment is a breach of a material obligation if the failure occurs for more than three months.

The projected annual tax benefit payment is accrued on a quarterly basis and paid annually. The payment is allocated between a reduction in the cost basis of the investment and interest income based upon an amortization schedule. Based upon the characteristics of the investment, we have chosen to categorize the investment in the TRA payment rights as an investment in payment rights.

For the years ended December 31, 2017, 2016 and 2015, we recognized interest income totaling $2.0 million, $2.0 million and $2.0 million, respectively, related to the TRA.

Asset Quality

We employ the use of board observation and information rights, regular dialogue with company management and sponsors, and detailed internally generated monitoring reports to actively monitor performance. Additionally, THL Credit has developed a monitoring template that promotes compliance with these standards and that is used as a tool to assess investment performance relative to plan.

As part of the monitoring process, the Advisor assesses the risk profile of each of our investments and assigns each portfolio investment a score of a 1, 2, 3, 4 or 5

The investment performance scores or IPS, are as follows:

1 – The portfolio investment is performing above our underwriting expectations.

2 – The portfolio investment is performing as expected at the time of underwriting. All new investments are initially scored a 2.

3 – The portfolio investment is operating below our underwriting expectations and requires closer monitoring. The company may be out of compliance with financial covenants, however, principal or interest payments are generally not past due.

4 – The portfolio investment is performing materially below our underwriting expectations and returns on our investment are likely to be impaired. Principal or interest payments may be past due, however, full recovery of principal and interest payments are expected.

5 – The portfolio investment is performing substantially below expectations and the risk of the investment has increased substantially. The company is in payment default and the principal and interest payments are not expected to be repaid in full.

For purposes of clarity, underwriting as referenced herein may be redetermined after the initial investment as a result of a transformative credit event or other material event whereby such initial underwriting is deemed by the Advisor to be no longer appropriate for the purpose of assessing investment performance relative to plan. For any investment receiving a score of a 3 or lower THL Credit Advisorsthe Advisor will increase their level of focus and prepare regular updates for the investment committee summarizing current operating results, material impending events and recommended actions.


The Advisor monitors and, when appropriate, changes the investment scores assigned to each investment in our portfolio. In connection with our investment valuation process, the Advisor and board of directors review these investment scores on a quarterly basis. Our average portfolio company investment score was 2.242.17 and 2.362.05 at December 31, 20172019 and December 31, 2016,2018, respectively. The following is a distribution of the investment scores of our portfolio companies at December 31, 20172019 and 20162018 (in millions):

 

 

December 31, 2017

 

 

December 31, 2016

 

 

December 31, 2019

 

 

December 31, 2018

 

Investment Score

 

Amortized

Cost

 

 

% of Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

based on FV

 

 

Amortized

Cost

 

 

% of Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

based on FV

 

 

Amortized

Cost

 

 

% of

Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of

Total

Portfolio

based on

FV

 

 

Amortized

Cost

 

 

% of

Total

Portfolio

based on

Amortized Cost

 

 

Fair Value

 

 

% of

Total

Portfolio

based on

FV

 

1(a)

 

$

63.1

 

 

 

9.9

%

 

$

69.4

 

 

 

11.4

%

 

$

48.5

 

 

 

7.3

%

 

$

62.9

 

 

 

9.4

%

 

$

48.5

 

 

 

11.0

%

 

$

50.8

 

 

 

13.2

%

 

$

122.7

 

 

 

22.7

%

 

$

132.6

 

 

 

26.9

%

2(b)

 

 

436.1

 

 

 

68.1

%

 

 

437.9

 

 

 

71.9

%

 

358.1

 

 

 

53.4

%

 

 

364.6

 

 

 

54.5

%

 

 

250.8

 

 

 

56.7

%

 

 

239.8

 

 

 

62.5

%

 

 

242.1

 

 

 

44.9

%

 

 

232.7

 

 

 

47.1

%

3(c)

 

 

69.4

 

 

 

10.8

%

 

 

60.7

 

 

 

10.0

%

 

 

237.0

 

 

 

35.3

%

 

 

219.6

 

 

 

32.8

%

 

 

103.9

 

 

 

23.5

%

 

 

78.4

 

 

 

20.4

%

 

 

135.0

 

 

 

25.0

%

 

 

109.2

 

 

 

22.1

%

4(d)

 

 

28.4

 

 

 

4.4

%

 

 

20.0

 

 

 

3.3

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

 

 

 

0.0

%

5(e)

 

 

43.4

 

 

 

6.8

%

 

 

20.7

 

 

 

3.4

%

 

 

27.0

 

 

 

4.0

%

 

 

22.1

 

 

 

3.3

%

 

 

39.0

 

 

 

8.8

%

 

 

15.1

 

 

 

3.9

%

 

 

39.8

 

 

 

7.4

%

 

 

19.2

 

 

 

3.9

%

Total

 

$

640.4

 

 

 

100.0

%

 

$

608.7

 

 

 

100.0

%

 

$

670.6

 

 

 

100.0

%

 

$

669.2

 

 

 

100.0

%

 

$

442.2

 

 

 

100.0

%

 

$

384.1

 

 

 

100.0

%

 

$

539.6

 

 

 

100.0

%

 

$

493.7

 

 

 

100.0

%

 

(a)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “1”, based upon fair value, included $0.0$5.1 million and $20.2$30.6 million, respectively, of loans to companies in which we also hold equity securities.


(b)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “2”, based upon fair value, included $147.3$17.2 million and $110.7$47.2 million, respectively, of loans to companies in which we also hold equity securities.

(c)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “3”, based upon fair value, included $48.9$74.1 million and $95.6$65.8 million, respectively, of loans to companies in which we also hold equity securities.

(d)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “4”, based upon fair value, included no loans to companies in which we also hold equity securities.

(e)

As of December 31, 20172019 and December 31, 2016,2018, Investment Score “5”, based upon fair value, included $12.6$8.3 million and $12.4,$18.7, respectively, of loans to companies in which we also hold equity securities.

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when it is no longer probable that principal or interest will be collected. However, we may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2017,2019, we had loans on non-accrual status with an amortized cost basis of $56.3$36.0 million and fair value of $21.0$15.1 million. For the year ended December 31, 2017, loans from two additional issuers were put on non-accrual status with one existing loan coming off non-accrual status as part of a realization of the investment. As of December 31, 2016,2018, we had loans on non-accrual status with an amortized cost basis of $13.8$38.0 million and fair value of $6.9$18.1 million. The decrease in loans on non-accrual status is attributable to our exit of certain non-accrual loans. For additional information, please refer to the Consolidated Schedules of Investments as of December 31, 20172019 and 2016.2018. Once a loan is placed on non-accrual, our Advisor takes steps to maximize recovery on our investments, including restructuring or disposition of our positions. We record the reversal of any previously accrued income against the same income category reflected in the Consolidated Statements of Operations.

The decrease in Score “3” from December 31, 2016 is due largely to the sale of underperforming investments and improved performance of certain investments, including certain energy-related investments. Additionally, contributing to the decrease in Score “3” were two investments that were put on non-accrual status during the year and moved to Investment Scores of “4” and “5”.


Results of Operations

Comparison of the years ended December 31, 2017, 20162019, 2018 and 20152017

Investment Income

We generate revenues primarily in the form of interest on the debt and other income-producing securities we hold. Other income-producing securities include investments in funds and an investment in payment rights.funds. Our investments in fixed income instruments generally have an expected maturity of five to seven years, and typically bear interest at a fixed or floating rate. Interest on our debt securities is generally payable quarterly. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt instruments and preferred stock investments may defer payments of dividends or pay interest in-kind, or PIK. Any outstanding principal amount of our debt securities and any accrued but unpaid interest will generally become due at the maturity date. The level of interest income we receive is directly related to the balance of interest-bearing investments multiplied by the weighted average yield of our investments. In addition to interest income, we may receive dividends and other distributions related to our equity investments. We may also generate revenue in the form of fees from the management of Greenway and Greenway II, (see “Related Party Transactions”), prepayment premiums, commitment, loan origination, structuring or due diligence fees, exit fees, amendment fees, portfolio company administration fees, fees for providing significant managerial assistance and consulting fees. These fees may or may not be recurring in nature as part of our normal business operations. We will disclose below what amounts, if any, are material non-recurring fees that have been recorded as income during each respective period.


The following shows the breakdown of investment income for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

Years ended December 31,

 

For the years ended December 31,

 

2017

 

 

2016

 

 

2015

 

2019

 

 

2018

 

 

2017

 

Interest income on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest

$

50.4

 

 

$

55.9

 

 

$

68.3

 

$

30.6

 

 

$

43.4

 

 

$

50.4

 

PIK interest

 

1.7

 

 

 

1.8

 

 

 

3.9

 

 

2.4

 

 

 

2.3

 

 

 

1.7

 

Prepayment premiums

 

0.1

 

 

 

1.0

 

 

 

0.3

 

 

0.4

 

 

 

0.6

 

 

 

0.1

 

Net accretion of discounts and other fees

 

4.6

 

 

 

4.3

 

 

 

3.2

 

 

1.2

 

 

 

3.4

 

 

 

4.6

 

Total interest on debt securities

 

56.8

 

 

 

63.0

 

 

 

75.7

 

 

34.6

 

 

 

49.7

 

 

 

56.8

 

Dividend income(1)

 

13.5

 

 

 

11.2

 

 

 

4.9

 

 

14.1

 

 

 

12.2

 

 

 

13.5

 

Interest income on other income-producing securities(1)

 

4.6

 

 

 

6.7

 

 

 

7.8

 

 

0.3

 

 

 

2.8

 

 

 

4.6

 

Fees related to Greenway and Greenway II

 

1.1

 

 

 

1.6

 

 

 

2.2

 

Fees related to non-controlled, affiliated investments

 

0.6

 

 

 

1.0

 

 

 

1.1

 

Other income (1)(2)

 

2.8

 

 

 

2.1

 

 

 

3.6

 

 

2.9

 

 

 

1.2

 

 

 

2.8

 

Total investment income

$

78.8

 

 

$

84.6

 

 

$

94.2

 

$

52.5

 

 

$

66.9

 

 

$

78.8

 

 

(1)

Includes dividend income from preferred and common equity interests in C&K Market, Inc., Copperweld Bimetallics, LLC, and Logan JV.

(2)

For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we recognized $0.7$1.5 million, $0.1 million and $1.3$0.7 million, respectively, of non-recurring fees from portfolio companies.

The decrease in investment income from 20162018 to 20172019 was primarily due to the contraction in our overall investment portfolio (based on dollars invested) since December 31, 2018, which led to lower interest income. The decrease was partially offset by higher dividend income from certain equity investments and higher other income related to one-time fees.

The decrease in investment income from 2017 to 2018 was primarily due to the contraction in our overall investment portfolio since December 31, 2016,2017, which led to lower interest income. ThisThe decrease was partially offset primarily by an increase inalso attributed to lower dividend income from certain equity investments and lower other income related to the Logan JV.one-time amendment and structuring fees.

This decrease in interest income on debt securities from 2015 to 2016 was partially offset by an increase in dividend income, related to the growth of Logan JV and a full year of dividend income on our investment in C&K Market, Inc., as well as higher amounts of prepayment premiums and accelerated amortization due to a high level of loan repayments during 2016.


The following shows a rollforward of PIK income activity for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

 

Years ended December 31,

 

 

 

Years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

 

2019

 

 

2018

 

 

2017

 

Accumulated PIK balance, beginning of period

 

$

3.1

 

 

$

9.3

 

 

$

7.0

 

Accumulated PIK balance, beginning of year

 

$

3.9

 

 

$

3.9

 

 

$

3.1

 

PIK income capitalized/receivable

 

 

2.2

 

 

 

2.3

 

 

 

4.6

 

 

 

2.5

 

 

 

2.5

 

 

 

2.2

 

PIK reduction due to sale

 

 

(2.3

)

 

 

 

 

 

 

PIK received in cash from repayments

 

 

 

 

 

(1.8

)

 

 

(2.3

)

 

 

(0.5

)

 

 

(1.6

)

 

 

 

PIK reduced through restructurings/sales

 

 

(0.1

)

 

 

(6.7

)

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

PIK deemed uncollectible

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

 

(1.3

)

Accumulated PIK balance, end of period

 

$

3.9

 

 

$

3.1

 

 

$

9.3

 

Accumulated PIK balance, end of year

 

 

$

3.6

 

 

$

3.9

 

 

$

3.9

 

 

In certain investment transactions, we may provide advisory services. For services that are separately identifiable and external evidence exists to substantiate fair value, income is recognized as earned. We earned no income from advisory services related to portfolio companies for the years ended December 31, 2017, 20162019, 2018 and 2015.2017.

 


Expenses

Our primary operating expenses include the payment of base management fees, an incentive fee, borrowing expenses related to our credit facilities and Notes, and expenses reimbursable under the investment management agreement and the allocable portion of overhead under the administration and investment management agreements (“administrator expenses”). The base management fee compensates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our investment management agreement and administration agreement provides that we will reimburse the Advisor for costs and expenses incurred by the Advisor for facilities, office equipment and utilities allocable to the performance by the Advisor of its duties under the agreements, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided by the Advisor to us. We bear all other costs and expenses of our operations and transactions.

The following shows the breakdown of expenses for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

 

Years ended December 31,

 

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

 

2019

 

 

2018

 

 

2017

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on Borrowings (a)

 

$

18.8

 

 

$

16.2

 

 

$

14.5

 

Interest and fees on borrowings (a)

 

 

$

14.1

 

 

$

16.7

 

 

$

18.8

 

Base management fees

 

 

10.4

 

 

 

11.0

 

 

 

11.8

 

 

 

 

6.0

 

 

 

9.0

 

 

 

10.4

 

Incentive fees (b)

 

 

3.2

 

 

 

4.5

 

 

 

11.9

 

 

 

 

(0.1

)

 

 

1.7

 

 

 

3.2

 

Other expenses

 

 

4.5

 

 

 

4.4

 

 

 

4.9

 

 

 

 

3.7

 

 

 

4.0

 

 

 

4.5

 

Administrator expenses

 

 

2.9

 

 

 

3.6

 

 

 

3.7

 

 

 

 

1.5

 

 

 

2.1

 

 

 

2.9

 

Total expenses before incentive fee waiver

 

 

39.8

 

 

 

39.7

 

 

 

46.8

 

Total expenses

 

 

 

25.2

 

 

 

33.5

 

 

 

39.8

 

Management fee waiver

 

 

 

(0.5

)

 

 

 

 

 

 

Incentive fee waiver

 

 

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

(1.7

)

 

 

(0.8

)

Total expenses, net of incentive fee waiver

 

 

39.0

 

 

 

39.7

 

 

 

46.8

 

Income tax provision, excise and other taxes (c)

 

 

0.1

 

 

 

0.2

 

 

 

(0.2

)

Total expenses, net of fee waivers

 

 

 

24.7

 

 

 

31.8

 

 

 

39.0

 

Income tax provision, excise and other taxes (b)

 

 

 

0.4

 

 

 

0.3

 

 

 

0.1

 

Total expenses after taxes

 

$

39.1

 

 

$

39.9

 

 

$

46.6

 

 

 

$

25.1

 

 

$

32.1

 

 

$

39.1

 

 

(a)

Interest, fees and amortization of deferred financing costs related to our Revolving Facility, Term Loan Facility, and Notes. For the year ended December 31, 2017, we accelerated the amortization of $1.2 million of deferred financing costs in connection with the paydown of our Term Loan Facility and amendment to our Revolving Facility. For the year ended December 31, 2016, we accelerated the amortization of $0.4 million of deferred financing costs in connection with the partial paydown of our Term Loan Facility. For the year ended December 31, 2015, we accelerated the amortization of $0.3 million of deferred financing costs in connection with the August 19, 2015 amendment.


(b)

For the years ended December 31, 2017, 2016, and 2015, the ordinary income incentive fee expense was $2.4 million, $4.5 million and $11.9 million, which included fee waivers of $0.8 million, $0 and $0, respectively. See "Related Party Transactions".

(c)(b)

Amounts include the income taxes related to earnings by our consolidated corporate subsidiaries established to hold equity or equity-like investments in portfolio company investmentscompanies organized as pass-through entities and excise taxes related to our undistributed earnings and other taxes.

The decrease in expenses from 20162018 to 20172019 was due primarily to lower interest and fees on our Credit Facility due to a reduction in borrowings outstanding, lower administration expenses allocated from the Advisor as well as lower base management fees, including the effect of the waiver, as a result of portfolio contraction.

The decrease in expenses from 2017 to 2018 was due primarily to lower interest and fees on our Credit Facility due to a reduction in borrowings outstanding, lower administration expenses allocated from the Advisor as well as lower incentive fees, including the effect of the waiver, due to portfolio performance and lower base management fees as a result of portfolio contraction, and lower administrator expenses. This decrease was partially offset by higher costs related to borrowings, including higher accelerated deferred financing costs as noted in the table above.

The decrease in expenses from 2015 to 2016 was due primarily to lower incentive fees as a result of realized and unrealized losses in the portfolio and lower management fees as a result of portfolio contraction. This decrease was offset by an increase in interest and fees on borrowings as a result of increased outstanding amounts of our Notes and an increased tax provision from our blocker corporation investments.

We expect certain of our operating expenses, including administrator expenses, professional fees and other general and administrative expenses to decline as a percentage of our total assets during periods of growth and increase as a percentage of our total assets during periods of asset declines. Additionally, as a result of our new incentive fee structure, expenses for incentives fees may decrease in the 2018 fiscal year.


Net Investment Income

Net investment income was $27.4 million, or $0.87 per common share based on a weighted average of 31,312,987 common shares outstanding for the year ended December 31, 2019, as compared to $34.8 million, or $1.07 per common share based on a weighted average of 32,633,663 common shares outstanding for the year ended December 31, 2018, as compared to $39.7 million, or $1.21 per common share based on a weighted average of 32,797,233 common shares outstanding for the year ended December 31, 2017, as compared to $44.7 million, or $1.35 per common share based on a weighted average of 33,197,100 common shares outstanding for the year ended December 31, 2016, as compared to $47.6 million, or $1.41 per common share based on a weighted average of 33,636,806 common shares outstanding for the year ending December 31, 2015.2017.

The decrease in net investment income from 20162018 to 20172019 is primarily attributable to a decrease in interest income on debt and other income-producing investments due to portfolio contraction and additional loans put on non-accrual status. This was partially offset by higher dividend income related to the Logan JV.lower borrowing costs, incentive and base management fees.

The decrease in net investment income from 20152017 to 20162018 is primarily attributable to a decrease in interest income on debt and other income-producing investments due to portfolio contraction additional loans put on non-accrual status or restructured and a decrease in other income related to fees earned on certain portfolio investments. This was partially offset by lower incentive fees as a result of net realizedborrowing costs and unrealized losses in the portfolio and the increase in dividend income related to the Logan JV and certain portfolio investments. base management fees.

Net Realized Gains and Losses on Investments, net of income tax provision

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized.


The following shows the breakdown of net realized gains and losses for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Airborne Tactical Advantage Company, LLC

 

 

 

 

 

0.7

 

 

 

 

Copperweld Bimetallics, LLC (1)

 

 

 

 

 

(1.5

)

 

 

 

CRS Reprocessing, LLC (2)

 

 

(11.9

)

 

 

 

 

 

 

Food Processing Holdings, LLC

 

 

0.7

 

 

 

 

 

 

 

Flagship VII, Ltd.

 

 

(0.8

)

 

 

 

 

 

 

Flagship VIII, Ltd.

 

 

(0.6

)

 

 

 

 

 

 

Dimont & Associates, Inc. (3)

 

 

 

 

 

(10.9

)

 

 

 

Dryden CLO, Ltd.

 

 

 

 

 

(1.1

)

 

 

 

Gryphon Partners 3.5, L.P.

 

 

0.6

 

 

 

0.7

 

 

 

 

Hostway

 

 

(1.0

)

 

 

 

 

 

 

OEM Group, LLC (4)

 

 

 

 

 

(6.2

)

 

 

 

Loadmaster Derrick & Equipment, Inc. (5)

 

 

 

 

 

(6.6

)

 

 

 

Surgery Center Holdings, Inc.

 

 

 

 

 

3.7

 

 

 

0.2

 

Thibaut, Inc. (6)

 

 

4.5

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (7)

 

 

 

 

 

(17.5

)

 

 

 

Washington Inventory Service (8)

 

 

(10.4

)

 

 

 

 

 

 

YP Equity Investors, LLC

 

 

1.3

 

 

 

 

 

 

 

Other

 

 

0.4

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized (losses)/gains

 

$

(17.2

)

 

$

(38.8

)

 

$

0.2

 

 

 

For the years ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

 

Aerogroup International Inc. (1)

 

$

(2.4

)

 

$

(7.2

)

 

$

 

 

Alex Toys, LLC (2)

 

 

(1.4

)

 

 

 

 

 

 

 

Charming Charlie LLC (3)

 

 

(24.6

)

 

 

(11.5

)

 

 

 

 

Copperweld Bimetallics, LLC (4)

 

 

16.3

 

 

 

 

 

 

 

 

Constructive Media, LLC

 

 

0.2

 

 

 

0.4

 

 

 

 

 

CRS Reprocessing, LLC (5)

 

 

 

 

 

 

 

 

(11.9

)

 

Duff & Phelps Corporation

 

 

 

 

 

0.8

 

 

 

 

 

Fairstone Financial Inc. (6)

 

 

0.2

 

 

 

0.2

 

 

 

 

 

Firebirds International, LLC

 

 

 

 

 

0.1

 

 

 

 

 

Food Processing Holdings, LLC

 

 

 

 

 

 

 

 

0.7

 

 

Flagship VII, Ltd.

 

 

 

 

 

 

 

 

(0.8

)

 

Flagship VIII, Ltd.

 

 

 

 

 

 

 

 

(0.6

)

 

Gryphon Partners 3.5, L.P.

 

 

0.5

 

 

 

0.3

 

 

 

0.6

 

 

Hostway Corporation

 

 

 

 

 

 

 

 

(1.0

)

 

LAI International, Inc. (7)

 

 

(23.0

)

 

 

 

 

 

 

 

Martex Fiber Southern Corp. (8)

 

 

(5.5

)

 

 

 

 

 

 

 

Specialty Brands Holdings, LLC (9)

 

 

(0.1

)

 

 

(21.0

)

 

 

 

 

Thibaut, Inc. (10)

 

 

 

 

 

0.1

 

 

 

4.5

 

 

Tri Starr Management Services, Inc. (11)

 

 

0.4

 

 

 

5.5

 

 

 

 

 

Washington Inventory Service (12)

 

 

 

 

 

 

 

 

(10.4

)

 

YP Equity Investors, LLC (13)

 

 

 

 

 

 

 

 

1.3

 

 

Other

 

 

(0.1

)

 

 

(0.1

)

 

 

0.4

 

 

Net realized losses

 

$

(39.5

)

 

$

(32.4

)

 

$

(17.2

)

 

 


(1)

In March 2018, Aerogroup International Inc. was sold through bankruptcy proceedings and we received $2.5 million in proceeds with an additional $6.3 million reflected as escrow receivable. Subsequently, we collected the outstanding escrow proceeds in cash through June 2019 realizing additional losses to reflect amounts collected and associated expenses.

(2)

On October 5, 2016, as part of the restructuring in the business,January 11, 2019, we exchanged the cost basis ofsold our senior secured loan totaling $19.3 million for a debt-like preferred equity position of $3.4 million and a controlled equity position of an affiliate of the business valued at $9.0 million, with $5.4 million remaining as afirst lien senior secured term loan.loan in Alex Toys, LLC for total proceeds of $7.7 million. The realized loss of $1.5 million was offset by a corresponding change in unrealized appreciation in the same amount.

(3)

On July 11, 2019, Charming Charlie LLC filed for Chapter 11 bankruptcy protection in Delaware with plans to liquidate the company and any of its remaining assets. In connection with the restructuring,liquidation, we recognized aremoved Charming Charlie from Investments, at fair value and reflected $3.1 million of the expected liquidation proceeds as Escrow and other receivable on the Consolidated Statements of Assets and Liabilities as of December 31, 2019. As of the reporting date, Charming Charlie has ceased its operations and has been actively liquidating its assets. The realized loss in the amount of $1.5$24.6 million which was offset by a corresponding change in unrealized appreciation. ReferFor further detail on the restructuring loss incurred in 2018, please refer to prior year filings.

(4)

On September 28, 2019, we were repaid on our second lien term loan in connection with the Schedulesale of Investmentsour controlling common and preferred equity positions in Copperweld Bimetallics LLC with proceeds received of $32.5 million and expects an additional $1.7 million in escrow proceeds that are reflected as Escrow and other receivables on the Consolidated Financial Statements for costof Assets and fair market value atLiabilities as of December 31, 2016.2019. The escrow proceeds are expected to be received throughout 2020 and 2021. The realized gain was largely offset by a corresponding change in unrealized depreciation.

(2)(5)

On September 11, 2017, the Companywe sold itsour senior secured term loan realizing proceeds of $3.2 million.

(6)

Includes the impact of foreign exchange gain.

(7)

During 2019, we received $19.7 million in proceeds from the sale of certain business segments of LAI International Inc. An additional $1.2 million in proceeds, reflected as Escrow and other receivables on the Consolidated Statements of Assets and Liabilities as of December 31, 2019, are expected from the sale of other segments of the business and realization of certain receivables. The realized loss of $23.0 million was largely offset by a corresponding change in unrealized appreciation.

(8)

On December 31, 2019, we sold our subordinated debt investment in Martex Fiber Southern Corp., resulting in a receivable of $4.3 million. The proceeds were subsequently received in January 2020. The realized loss of $5.5 million was partially offset by a corresponding change in unrealized appreciation.

(9)

On June 29, 2018, as part of restructuring the business, we agreed to sell our second lien term loan for $0.5 million in cash and received nominal equity interests in an affiliated entity. In connection with the sale, during the three months ended SeptemberJune 30, 2017, the Company2018, we recognized a loss of $11.9$21.0 million and reversed $8.1$20.3 million of unrealized depreciation.

(3)(10)

On March 14, 2016, as part of a further restructuring of the business, the cost basis of the Company’s equity interest totaling $6.6 million and subordinated term loan totaling $4.5 million was converted to an equity interest in an affiliated entity valued at $0.1 million. In connection with the restructuring, the Company recognized a realized loss in the amount of $10.9 million, which was offset by a $10.8 million change in unrealized appreciation.

(4)

On March 17, 2016, as part of a restructuring of the business, the cost basis of the Company’s first lien loans totaling $33.2 million was converted to a new first lien senior secured term loan of $18.7 million and a controlled equity interest in an affiliated entity valued at $8.3 million. In connection with the restructuring, the Company recognized a realized loss of $6.2 million, which was offset by a $5.6 million change in unrealized appreciation.

(5)

On July 1, 2016, as part of the restructuring, the Company exchanged the cost basis of its senior secured loans totaling $14.7 million for a new senior secured term loan of $7.0 million, a debt-like preferred equity position, valued at $1.1 million, and 10% warrants. As result of the restructuring, the Company recognized a $6.6 million loss on conversion to preferred equity, which was offset by a $5.1 million change in unrealized appreciation. Additionally, the Company made a $1.5 million investment in a first lien senior secured term loan.

(6)

On December 29, 2017, the Companywe sold itsour preferred and common equity investments with a cost basis of $4.7 millionsmillion for $9.2 million resulting in a realized gain of $4.5 million, which includes an escrow receivable of $0.1 million.

(7)(11)

On July 22, 2016, as part of the restructuring, the Company exchanged the cost basis of its subordinated debt totaling $20.6 million for a controlledOctober 26, 2018, we sold our senior secured term loans and common equity position of an affiliate of Tri-Starrinterest in Tri Starr Management Services, Inc. valued at $3.1 million. As result of the restructuring, the Company recognized, resulting in a $17.4$5.5 million loss on conversion of its subordinated debt investment to common equity,net realized gain, which was offset by a $17.4 millioncorresponding change in unrealized appreciation. Additionally,We expect an additional $1.1 million in escrow proceeds that are reflected as Escrow and other receivables on the Company made a $8.8 million investment in first lien senior secured term loans.Consolidated Statements of Assets and Liabilities as of December 31, 2019.


(8)(12)

On June 8, 2017, as part of restructuring the business, the Companywe agreed to sell itsour second lien term loan to the first lien lenders for $0.5$0.6 million.

(13)

In connection with the sale,proceeds received from the Company recognized2017 exit of our equity investment in YP Equity Investors, LLC and affiliated funds held in a lossconsolidated blocker corporation, we recorded an income tax provision on realized gains of $10.4$0 and $0.8 million, respectively, for the years ended December 31, 2018 and reversed $10.1 million of unrealized depreciation.2017.

In connection with the proceeds received from the exit of our equity investment in YP Equity Investors, LLC and affiliated funds held in a consolidated blocker corporation, we recorded an income tax provision on realized gains of $0.8 million, respectively, for the year ended December 31, 2017.

Net Change in Unrealized Appreciation (Depreciation) of Investments

Net change in unrealized appreciation primarily reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized.


The following shows the breakdown in the changes in unrealized appreciation of investments for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

Years ended December 31,

 

Years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

2019

 

 

2018

 

 

2017

 

 

Gross unrealized appreciation on investments

$

12.3

 

 

$

17.3

 

 

$

15.6

 

$

3.6

 

 

$

9.7

 

 

$

12.3

 

 

Gross unrealized depreciation on investments

 

(48.0

)

 

 

(26.2

)

 

 

(33.1

)

 

(35.2

)

 

 

(50.2

)

 

 

(48.0

)

 

Reversal of prior period net unrealized depreciation (appreciation) upon a realization

 

5.5

 

 

 

20.2

 

 

 

(0.4

)

Reversal of prior period net unrealized depreciation upon a realization

 

19.5

 

 

 

26.2

 

 

 

5.5

 

 

Total

$

(30.2

)

 

$

11.3

 

 

$

(17.9

)

$

(12.1

)

 

$

(14.3

)

 

$

(30.2

)

 

 

During 2019, the largest reductions in value for the investments still held as of the reporting date were related to OEM Group, LLC, Holland Intermediate Acquisition Corp. and a market driven reduction of Logan JV, an investment where we hold a controlling interest. This was partially offset by a net increase of approximately $13.3 million due to the reversal of prior period unrealized depreciation upon the realizations of Charming Charlie, LLC and LAI International Inc and a reversal of unrealized appreciation to realized gains for Copperweld Bimetallics LLC (See “Net Realized Gains and Losses on Investments” above).

During 2018, the largest reductions in value were in our investments in Charming Charlie, LLC, an investment restructured in April 2018, OEM Group Inc. and Logan JV, two investments where we hold a controlling equity interest, and LAI International, Inc. The Charming Charlie, LLC term loan was on non-accrual status with an investment score of “5” as of December 31, 2018. These reductions were partially offset by an increase in the value of our investments in Copperweld Bimetallics LLC, where we hold a controlling equity interest. The reversal of prior period net unrealized depreciation is primarily driven by the sale of Specialty Brands Holdings, LLC which resulted in an offsetting realized loss.

During 2017, the largest reductions in value were in our investments in Specialty Brands Holdings, LLC, Charming Charlie, LLC and C&K Market, Inc, an investment where we hold a controlling equity interest.  Specialty Brands Holdings, LLC and the Charming Charlie, LLC term loan were on non-accrual status with investment scores of “5” and “4”, respectively, as of December 31, 2017. Charming Charlie, LLC declared chapter eleven bankruptcy in 2017. These reductions were partially offset by an increase in the value of our investments in Tri-Starr Management Services, where we hold a controlling equity interest, and Holland Intermediate Acquisition Corp.

During 2016, the largest reductions in value were our investments in Washington Inventory Service, Charming Charlie, LLC and Hostway Corporation. This was offset by an increase in the value of our investments in Dimont & Associates, Inc., Tri-Starr Management Services, Inc. and OEM Group LLC of approximately $23.3 million, which was a reversal of prior period unrealized depreciation to realized losses of $34.6 million (See “Net Realized Gains and Losses on Investments” above).

During 2015, the largest reductions in value were our investments in Dimont & Associates, Inc., Tri-Starr Management Services, Inc., OEM Group LLC and Logan JV. This was offset by unrealized appreciation in C&K Market, Inc.

Provision for Taxes on Unrealized Gains on Investments

Certain consolidated subsidiaries of ours are subject to U.S. federal and state income taxes. These taxable entities are not consolidated with the Company for income tax purposes and may generate income tax liabilities or assets from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we recognized a benefit (provision) for tax on unrealized gains on investments of $2.1$0.3 million, $0.1$(0.3) million and ($1.2)$2.1 million for consolidated subsidiaries, respectively. As of December 31, 20172019 and December 31, 2016, $2.32018, $1.9 million and $4.5$2.0 million, respectively, were included in deferred tax liability on the Consolidated Statements of Assets and Liabilities relating to deferred tax on unrealized gain on investments. The change in provision for tax on unrealized gains on investments relates primarily to changes to the unrealized appreciation (depreciation) of the investments held in these taxable consolidated subsidiaries, theother temporary differences and a change in U.S. federal tax rates expected in future years and the exit of our equity investments in YP Equity Investors, LLC in June 2017.


Realized and Unrealized Appreciation (Depreciation) of Interest Rate Derivative

The interest rate derivative was entered into on May 10, 2012 and expired on May 10, 2017. Unrealized depreciation reflects the value of the interest rate derivative agreement at the end of the reporting period. For the years ended December 31, 2017, 2016 and 2015, the net change of unrealized appreciation (depreciation) on interest rate derivative totaled $0.1 million, $0.2 million and $0.0 million, respectively, which is listed under net change in unrealized appreciation (depreciation) on interest rate derivatives in the Consolidated Statements of Operations. The changes were due to capital market changes impacting swap rates.

We measure realized gains or losses on the interest rate derivative based upon the difference between the proceedsprior year estimates received or the amount paid on the interest rate derivative. For the years ended December 31, 2017, 2016 and 2015, we realized a loss of $0.0 million, $0.3 million and $0.4 million, respectively, as interest rate derivative periodic interest payments, net on the Consolidated Statements of Operations. These changes were due to capital market changes impacting swap rates.from certain portfolio companies.

Net Increase (Decrease) in Net Assets Resulting from Operations

Net increase (decrease) in net assets resulting from operations totaled ($7.9)$(24.6) million, or ($0.24)$(0.79) per common share based on a weighted average of 31,312,987 common shares for the year ended December 31, 2019, as compared to $(10.6) million, or $(0.32) per common share based on a weighted average of 32,633,663 common shares for the year ended December 31, 2018, as compared to $(7.9) million, or $(0.24) per common share based on a weighted average of 32,797,233 common shares for the year ended December 31, 2017, as compared to $17.1 million, or $0.51 per common share based on a weighted average of 33,197,100 common shares for the year ended December 31, 2016, as compared to $28.2 million, or $0.84 per common share based on a weighted average of 33,636,806 common shares for the year ended December 31, 2015.2017.


The changes in net assets from operations between each of the years ended December 31, 2019, 2018 and 2017 2016 and 2015 isare due primarily to the fluctuationlower interest income as a result of theportfolio contraction as well as an increase in realized and unrealized gains and losses in the portfolio.portfolio, partially offset by lower interest and fees on borrowings, management and incentive fees.

Financial condition, liquidity and capital resources

Cash Flows from Operating and Financing Activities

Our liquidity and capital resources are derived from our borrowings, equity raises and cash flows from operations, including investment sales and repayments, and investment income earned. Our primary use of funds from operations includes investments in portfolio companies, payment of distributions to the holders of our common stock and payments of fees and other operating expenses we incur. We have used, and expect to continue to use, our borrowings and the proceeds from the turnover in our portfolio and from public and private offerings of securities to finance our investment objectives, to the extent permitted by the 1940 Act.

We may raise additional equity or debt capital through both registered offerings off our shelf registration statement and private offerings of securities, by securitizing a portion of our investments or borrowings from credit facilities. To the extent we determine to raise additional equity through an offering of our common stock at a price below net asset value, existing investors will experience dilution. During our 2017 Annual Stockholder Meeting held on June 6, 2017, our stockholders authorized us, with the approval of our Board of Directors, to sell up to 25% of our outstanding common stock at a price below our then current net asset value per share and to offer and issue debt with warrants or debt convertible into shares of our common stock at an exercise or conversion price that will not be less than the fair market value per share but may be below the then current net asset value per share. There can be no assurance that these capital resources will be available.

In December 2014,October 2018 we closed a public debt offering selling $50.0$51.6 million of Notes due in 2021,2023, or the 20212023 Notes, including the exercise of the overallotment option, through a group of underwriters, less an underwriting discount, and received net proceeds of $48.5$50.1 million. In December 2015 and November 2016, we closed a public debt offering selling $35.0 million and $25.0 million, respectively,The proceeds received from the issuance of the 2023 Notes due in 2022, orwere primarily used to repay the 2021 Notes. Collectively, the 2022 Notes including the exercise of the overallotment option, through a group of underwriters, less an underwriting discount, and received net proceeds of $34.0 million and $24.3 million, respectively. Collectively, the 2021 Notes and 20222023 Notes are referred to as the Notes.


We borrowed $103.4$105.5 million (includes CAD $29.4 million converted to USD $23.5 million) under our Revolving Facility for the year ended December 31, 20172019 and repaid $120.3$147.5 million (includes CAD 19.4 million converted at the time of repayment to USD $14.8 million) on our Revolving Facility from proceeds received from prepayments and sales and investment income and $75.0 million on our Term Loan Facility from proceeds from our Revolving Facility.income. We borrowed $140.3 million$177.5 under our Revolving Facility for the year ended December 31, 20162018 and repaid $31.5$235.6 million on our Term Loan Facility and $184.5(includes CAD 10.0 million converted at the time of repayment to USD $7.7 million) on our Revolving Facility from proceeds received from prepayments and sales and investment income.

Our operating activities provided cash of $53.4$83.3 million, $101.3$99.6 million and $58.5$53.4 million for the years ended December 31, 2017, 2016,2019, 2018 and 2015,2017, respectively, primarily in connection with the purchase and salessale of portfolio investments. For the year ended December 31, 2019, our financing activities included net repayments of $42.0 million on our Revolving Facility, used $26.2 million for distributions to stockholders, $15.4 million to repurchase common stock and $0.5 million for the payment of financing and offering costs. For the year ended December 31, 2018, our financing activities included net repayments of $58.1 million on our Revolving Facility and used $35.2 million for distributions to stockholders, $2.6 million to repurchase common stock and $2.1 million for the payment of financing and offering costs. For the year ended December 31, 2017, our financing activities included net repayments on our borrowings of $16.9 million on our Revolving Facility and used $35.4 million for distributions to stockholders, $2.5 million to repurchase common stock and $1.4 million for the payment of financing and offering costs. For the year ended December 31, 2016, our financing activities used $75.8 million to repay borrowings on our facility, primarily from the net proceeds of $25.0 million from the 2022 Notes, $42.8 million for distributions to stockholders, $4.0 million to repurchase common stock and $1.1 million for payment of financing and offering costs. For the year ended December 31, 2015, our financing activities used $36.2 million to repay borrowings on our facility, primarily from the net proceeds of the $35.0 million from the 2022 Notes, $45.6 million for distributions to stockholders, $7.3 million to repurchase common stock and $3.2 million for payment of financing and offering costs.

As of December 31, 20172019 and 2016,2018, we had cash of $3.6$5.9 million and $6.4$6.9 million, respectively. We had no cash equivalents as of December 31, 20172019 and 2016.2018.

We believe cash balances, our Revolving Facility capacity and any proceeds generated from the sale or pay down of investments provides us with the liquidity necessary to acquit our pipeline in the near future.


Borrowings

The following shows a summary of our Borrowings as of December 31, 20172019 and 20162018 (in millions):

 

 

As of

 

 

As of

 

 

December 31, 2017

 

 

December 31, 2016

 

 

December 31, 2019

 

 

December 31, 2018

 

Facility

��

Commitments

 

 

Borrowings Outstanding (1)

 

 

Weighted Average Borrowings Outstanding (2)

 

 

Weighted

Average

Interest

Rate

 

 

Commitments

 

 

Borrowings Outstanding (3)

 

 

Weighted Average Borrowings Outstanding (4)

 

 

Weighted

Average

Interest

Rate

 

 

Commitments

 

 

Borrowings Outstanding (1)

 

 

Weighted Average Borrowings Outstanding (2)(3)

 

 

Weighted Average Interest Rate (7)

 

 

Commitments

 

 

Borrowings Outstanding (4)(6)

 

 

Weighted Average Borrowings Outstanding (5)(6)

 

 

Weighted Average Interest Rate (7)

 

Revolving Facility (5)(9)

 

$

275.0

 

 

$

167.3

 

 

$

118.0

 

 

 

4.03

%

 

$

303.5

 

 

$

107.9

 

 

$

116.5

 

 

 

3.13

%

 

$

190.0

 

 

$

66.2

 

 

$

92.1

 

 

 

4.25

%

 

$

275.0

 

 

$

107.7

 

 

$

135.1

 

 

 

4.90

%

Term Loan Facility

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75.0

 

 

 

75.0

 

 

 

102.5

 

 

 

3.38

%

2021 Notes

 

 

50.0

 

 

 

50.0

 

 

 

50.0

 

 

 

6.75

%

 

 

50.0

 

 

 

50.0

 

 

 

50.0

 

 

 

6.75

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42.4

 

 

 

-

 

2022 Notes

 

 

60.0

 

 

 

60.0

 

 

 

60.0

 

 

 

6.75

%

 

 

60.0

 

 

 

60.0

 

 

 

37.7

 

 

 

6.75

%

 

 

60.0

 

 

 

60.0

 

 

 

60.0

 

 

 

6.75

%

 

 

60.0

 

 

 

60.0

 

 

 

15.0

 

 

 

6.75

%

2023 Notes

 

 

51.6

 

 

 

51.6

 

 

 

51.6

 

 

 

6.13

%

 

 

51.6

 

 

 

51.6

 

 

 

12.1

 

 

 

6.13

%

Total

 

$

385.0

 

 

$

277.3

 

 

$

228.0

 

 

 

5.11

%

 

$

488.5

 

 

$

292.9

 

 

$

306.7

 

 

 

4.55

%

 

$

301.6

 

 

$

177.8

 

 

$

203.7

 

 

 

5.64

%

 

$

386.6

 

 

$

219.3

 

 

$

204.6

 

 

 

5.70

%

 

(1)

As of December 31, 2017,2019, borrowings outstanding excludes deferred financing costs of $1.2$1.1 million for the 20212022 Notes and $1.8$1.7 million for the 20222023 Notes presented as a reduction to the respective balances outstanding in the Consolidated Statements of Assets and Liabilities.

(2)

Represents the weighted average borrowings outstanding for the year ended December 31, 2017.2019.

(3)

Canadian denominated borrowings are converted to USD using the spot rate on the date of repayment (July 2, 2019) for purposes of this calculation.

(4)

As of December 31, 2016,2018, borrowing outstanding excludes deferred financing costs of $1.2$1.4 million for the Term Loan Facility, $1.52022 Notes and $2.1 million for the 2021 Notes and $2.2 million for the 20222023 Notes presented as a reduction to the respective balances outstanding in the Consolidated Statements of Assets and Liabilities.

(4)(5)

Represents the weighted average borrowings outstanding for the year ended December 31, 2016.2018.

(5)(6)

Canadian denominated borrowings are converted to USD using the year-end spot rate for purposes of this calculation.

(7)

Represents the weighted average interest rate as of December 31, 2019 and December 31, 2018.

(8)

As part of Amendment No. 1 to the Second Amended and Restated Senior Secured Revolving Credit Agreement and Third Amended and Restated Guarantee, Pledge and Security Agreement (“Amendment No. 1”) dated March 26, 2019, the revolver commitments have been reduced to $190.0 million from $275.0 million.

(9)

We may borrow amounts in U.S. dollars or certain other permitted currencies. As of December 31, 20172019, we had no Canadian denominated debt outstanding on our Revolving Facility. As of December 31, 2018, we had outstanding debt denominated in Canadian Dollars (CAD) of CAD $29.419.4 million on itsour Revolving Facility. The CAD was converted into USD at a spot exchange rate of $0.80$0.73 CAD to $1.00 USD as of December 31, 2017. We had no foreign borrowings as of December 31, 2016.2018.


Credit Facility

On December 15, 2017, we entered into an amendment, or the Revolving Amendment, to our existing revolving credit agreement, or Revolving Facility. The Revolving Amendment revised the Revolving Facility dated August 19, 2015 to, among other things, extend the maturity date from August 2019 to December 2022 (with a one year term out period beginning in December 2021). The one year term out period is the one year anniversary between the revolver termination date, or the end of the availability period, and the maturity date. During this time, we are required to make mandatory prepayments on itsour loans from the proceeds we receive from the sale of assets, extraordinary receipts, returns of capital or the issuances of equity or debt. The Revolving Amendment also reduced the size of the revolver commitments from $303.5 million to $275.0 million. million and terminated the $75.0 million term loan facility. On March 26, 2019, we entered into Amendment No. 1 which amended our Revolving Facility to, among other things, reduce the size of the commitments thereunder to $190.0 million, provide a $20.0 million letter of credit subfacility and lower the testing levels of certain financial covenants.

The Revolving Facility, denominated in US dollars,USD, has an interest rate of LIBOR plus 2.5% (with no LIBOR floor). The Revolving Facility, denominated in Canadian dollars, hashad an interest rate of CDOR plus 2.5% (with no CDOR floor). There were no Canadian borrowings outstanding on the Revolving Facility as of December 31, 2019. The non-use fee is 1.0% annually if we use 35% or less of the Revolving Facility and 0.50% annually if we use more than 35% of the Revolving Facility. We elect the LIBOR or CDOR ratesrate on the loans outstanding on our Revolving Facility, which can havehas a LIBOR or CDOR period that is one, two, three or nine months. The LIBOR rate on the US dollarUSD borrowings outstanding on its Revolving Facility had a one month LIBOR period as of December 31, 2017. The CDOR rate on the Canadian borrowings outstanding on its Revolving Facility had a one month CDOR period as of December 31, 2017.2019.


As of December 31, 2017,2019, we had United States dollarUSD borrowings of $143.9$66.2 million outstanding under the Revolving Facility with a weighted average interest rate of 4.06% and non-United States dollar borrowings denominated in Canadian dollars of CAD $29.4 million ($23.5 million in United States dollars) outstanding under the Revolving Facility with a weighted average interest rate of 3.84%4.25%. The borrowings denominated in Canadian dollars arewere translated into United States dollarsUSD based on the spot rate at each balance sheet date.date of repayment. The impact resulting from changes in foreign exchange rates on the Revolving Facility borrowings is included in unrealized appreciation (depreciation)net realized gain (loss) on foreign currency borrowingstransactions in our Consolidated Statements of Operations. The borrowings denominated in Canadian dollars may be positively or negatively affected by movements in the rate of exchange between the United States dollar and the Canadian dollar. This movement is beyond our control and cannot be predicted.

On December 15, 2017, in conjunction with the Revolving Amendment, the $75.0 million Term Loan Facility was refinanced into the Revolving Facility and the Term Loan Facility was terminated. The Term Loan Facility previously had a maturity date of August 2021, an interest rate of LIBOR plus 2.75% (with no LIBOR Floor) and had substantially similar terms to the existing Revolving Facility (as amended by the Revolving Amendment). We had elected the LIBOR rate on our Term Loan, which can have a LIBOR period that is one, two, three or nine months. As of December 31, 2016,2019, there were no Canadian borrowings outstanding on the LIBOR rate on our Term Loan currently had a one month LIBOR period.Revolving Facility.

Each of theThe Revolving Facility includes an accordion feature permitting us to expand the Revolving Facility, if certain conditions are satisfied; provided, however, that the aggregate amount of the Revolving Facility, collectively, is capped. The Second Revolving Amendment revised the cap from $600.0 million to $500.0 million.

The Revolving Facility generally requirerequires payment of interest on a quarterly basis for ABR loans (commonly based on the Prime Rate or the Federal Funds Rate), and at the end of the applicable interest period for Eurocurrency loans bearing interest at LIBOR or CDOR, the interest rate benchmarkbenchmarks used to determine the variable rates paid on the Revolving Facility. All outstanding principal is due upon each maturity date. The Revolving Facility also requires a mandatory prepayment of interest and principal upon certain customary triggering events (including, without limitation, the disposition of assets or the issuance of certain securities).

Borrowings under the Revolving Facility are subject to, among other things, a minimum borrowing/collateral base. The Revolving Facilityfacilities have certain collateral requirements and/or covenants, including, but not limited to, covenants related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) limitations on the creation or existence of agreements that prohibit liens on certain properties of ours and our subsidiaries, and (e) compliance with certain financial maintenance standards including (i) minimum stockholders’ equity, (ii) a ratio of total assets (less total liabilities not represented by senior securities) to the aggregate amount of senior


securities representing indebtedness, of us and our consolidated subsidiaries, of not less than 2.00: 1.0,1.00, (iii) minimum liquidity, (iv) minimum net worth, and (v) a consolidated interest coverage ratio. In addition to the financial maintenance standards, described in the preceding sentence, borrowings under the Revolving Facilityfacilities (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in our portfolio.

We cannot be assured that we will be able to borrow funds under the Revolving Facility at any particular time or at all. We are currently in compliance with all financial covenants under the Revolving Facility.

For the year ended December 31, 2017, we borrowed $103.4 million (includes CAD $29.4 million converted to USD $23.5 million) and repaid $120.3 million under the Revolving Facility. For the year ended December 31, 2016, we borrowed $140.3 million and repaid $216.0 million under the Revolving Facility.

As of December 31, 20172019 and 2016,2018, the carrying amount of the Company’sour outstanding Revolving Facility approximated fair value. The fair values of the Company’s Revolving Facility are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’sour Revolving Facility is estimated based upon market interest rates and entities with similar credit risk. As of December 31, 20172019 and 2016,2018, the Revolving Facility would be deemed to be Level 3 of the fair value hierarchy.

Interest expense and related fees, excluding amortization of deferred financing costs, of $8.6$5.2 million, $8.2$6.8 million and $9.0$8.6 million were incurred in connection with the Revolving Facility and Term Loan FacilityFacilities during the years ended December 31, 2017, 20162019, 2018 and 2015,2017, respectively.

Amortization of deferred financing costs of $0.9 million (including one-time accelerated amortization of $0.4 million in connection with a reduction in the revolver commitment size), $0.6 million and $2.1 million $1.4(including one-time accelerated amortization of $1.2 million in connection with a reduction in the revolver commitment size and $1.1 million,termination of the term loan facility), respectively, were incurred in connection with the Revolving FacilityFacilities for the years ended December 31, 2017, 20162019, 2018 and 2015.2017. As of December 31, 2017,2019 and 2018, we had $2.9$1.6 million and $2.3 million, respectively, of deferred financing costs related to the Revolving Facility, which is presented as an asset. As


Recent legislation has modified the 1940 Act by allowing a BDC to increase the maximum amount of December 31, 2016,leverage it may incur under the 1940 Act from an asset coverage ratio of 200% to an asset coverage ratio of 150%, if certain requirements are met. At our Annual Meeting of Stockholders on June 14, 2019, stockholders approved a proposal to reduce our asset coverage ratio to 150%. Such asset coverage ratio became effective on June 15, 2019. We may be able to increase our leverage up to an amount that reduces our asset coverage ratio to 150% once we had $2.5 million of deferred financing costs related toamend the Revolving Facility, which is presented as an asset and $1.2 million of deferred financing costs related to the Term Loan Facility presented as a reduction to loans payable on the Consolidated Statement of Assets and Liabilities.

In accordance with the 1940 Act, with certain exceptions, the Company is only allowed to borrow amounts such that itswould require our lenders’ consent. Our asset coverage as defined in the 1940 Act, is at least 200% after such borrowing. The Company’s asset coverageratio as of December 31, 20172019 was in excess of 200%.

Notes

In December 2014, we completed a public offering of $50.0 million in aggregate principal amount of 6.75% notes due 2021, or the 2021 Notes. The 2021 Notes mature on November 15, 2021, and may be redeemed in whole or in part at any time or from time to time at our option on or after November 15, 2017. The 2021 Notes bear interest at a rate of 6.75% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning December 30, 2014 and trade on the New York Stock Exchange under the trading symbol “TCRX”.

In December 2015 and November 2016, we completed a public offering of $35.0 million and $25.0 million, respectively, in aggregate principal amount of 6.75% notes due 2022, or the 2022 Notes.2022. The 2022 Notes mature on December 30, 2022, and may be redeemed in whole or in part at any time or from time to time at our option on or after December 30, 2018. The 2022 Notes bear interest at a rate of 6.75% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning March 30, 2016 and trade on the New York Stock Exchange under the trading symbol “TCRZ”.

On October 5, 2018, we completed a public offering of $50.0 million in aggregate principal amount of 6.125% notes due 2023. The 2023 Notes mature on October 30, 2023, and may be redeemed in whole or in part at any time or from time to time at our option on or after October 30, 2021. The 2023 Notes bear interest at a rate of 6.125% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning December 30, 2018 and trade on the New York Stock Exchange under the trading symbol “TCRW”. On October 16, 2018, the underwriters exercised their option to purchase an additional $1.6 million to cover overallotments. The proceeds from this public offering were used to redeem the 2021 Notes and partially repay the Revolving Facility. The redemption of the 2021 Notes was completed on November 5, 2018. As a result of this redemption, we recognized approximately $0.9 million of one-time costs from the accelerated amortization of deferred financing costs related to the 2021 Notes during 2018. We refer to the 20212022 Notes and the 20222023 Notes collectively as the Notes. The 2021 Notes are included and the 2023 Notes are excluded under the definition for the prior years presented.


The Notes are our direct unsecured obligations and rank: (i) pari passu with our other outstanding and future senior unsecured indebtedness; (ii) senior to any of our future indebtedness that expressly provides it is subordinated to the Notes; (iii) effectively subordinated to all our existing and future secured indebtedness (including indebtedness that is initially unsecured to which we subsequently grant security), to the extent of the value of the assets securing such indebtedness, including without limitation, borrowings under our Revolving Facility and Term Loan Facility; (iv) structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries.

The Base Indenture, as supplemented by the First, Second and SecondThird Supplemental Indentures (the “Indenture”), contains certain covenants including covenants requiring us to comply with (regardless of whether it is subject to) the Section 18 (a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, whether or not we continue to be subject to such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to us by the SEC. Currently these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200%150% after such borrowings. These covenants are subject to important limitations and exceptions that are described in the Indenture. The Indenture provides for customary events of default and further provides that the Trustee or the holders of 25% in aggregate principal amount of the outstanding Notes in a series may declare such Notes immediately due and payable upon the occurrence of any event of default after expiration of any applicable grace period. As of December 31, 2017,2019, we were in compliance with the terms of the Base Indenture and the First, Second and SecondThird Supplemental Indentures governing the Notes. See Note 7 to our consolidated financial statements for more detail on the Notes.


As of December 31, 2017,2019, the carrying amount and fair value of our Notes was $110.0$111.6 million and $112.7$114.9 million, respectively. As of December 31, 2016,2018, the carrying value and fair value of our 2021 Notes was $110.0$111.6 million and $111.6$111.0 million, respectively. The fair value of our Notes is determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to the trading volume.

In connection with the issuance of the 20212022 and 20222023 Notes, we incurred $4.7$4.8 million of fees and expenses. Any of theseThese deferred financing costs are presented as a reduction to the notes payable balance and are being amortized using the effective interest method over the term of the Notes. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we amortized approximately $0.7$0.8 million, $0.7$1.6 million (which included $0.9 million of accelerated amortization related to the redemption of 2021 Notes) and $0.3$0.7 million of deferred financing costs, respectively, which is reflected in amortization of deferred financing costs on the Consolidated Statements of Operations. As of December 31, 20172019 and 2016,2018, we had $3.0$2.7 million and $3.7$3.5 million, respectively, of remaining deferred financing costs on the Notes, which reduced the notes payable balance on our Consolidated Statements of Assets and Liabilities.

For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we incurred interest expense on the Notes of approximately $7.4$7.2 million, $5.9$7.7 million and $3.4$7.4 million, respectively.

Interest Rate Derivative

On May 10, 2012, we entered into a five-year interest rate swap agreement, or swap agreement, with ING Capital Markets, LLC that expired on May 10, 2017. Under the swap agreement, with a notional value of $50 million, we paid a fixed rate of 1.1425% and received a floating rate based upon the current three month LIBOR rate. We entered into the swap agreement to manage interest rate risk and not for speculative purposes.

We record the change in valuation of the swap agreement in unrealized appreciation (depreciation) as of each measurement period. When the quarterly swap amounts are paid or received under the swap agreement, the amounts are recorded as a realized gain (loss) as interest rate derivative periodic interest payments, net on the Consolidated Statements of Operations.


For the years ended December 31, 2017, 2016 and 2015, we recognized $0.0 million, $0.3 million and $0.4 million of realized loss from the swap agreement, respectively, which is reflected as interest rate derivative periodic interest payments, net in the Consolidated Statements of Operations.

For the years ended December 31, 2017, 2016 and 2015, we recognized $0.1 million, $0.2 million and $0.0 million of net change in unrealized appreciation (depreciation) from the swap agreement, respectively, which is listed under net change in unrealized depreciation on interest rate derivative in the Consolidated Statements of Operations. As of December 31, 2016, the fair value of our swap agreement was ($0.05) million, which is listed as an interest rate derivative liability on the Consolidated Statements of Assets and Liabilities.

Commitments and Contingencies and Off-Balance Sheet Arrangements

From time to time, we, or the Advisor, may become party to legal proceedings in the ordinary course of business, including proceedings related to the enforcement of our rights under contracts with our portfolio companies. Neither we, nor the Advisor, are currently subject to any material legal proceedings.

Unfunded commitments to provide funds to portfolio companies are not reflected in our Consolidated Statements of Assets and Liabilities. Our unfunded commitments may be significant from time to time. These commitments will be subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that we hold. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We intend to use cash flow from normal and early principal repayments and proceeds from borrowings and offerings to fund these commitments.


As of December 31, 20172019 and 2016,2018, we have the following unfunded commitments to portfolio companies (in millions):

 

 

 

As of

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Unfunded delayed draw facilities

 

 

 

 

 

 

 

 

A10 Capital, LLC

 

$

 

 

$

2.5

 

Charming Charlie, LLC

 

 

4.5

 

 

 

 

 

 

 

4.5

 

 

$

2.5

 

Unfunded revolving commitments

 

 

 

 

 

 

 

 

Hansons Window & Construction, Inc.

 

$

0.2

 

 

$

 

HealthDrive Corporation

 

 

0.9

 

 

 

1.5

 

Holland Intermediate Acquisition Corp.

 

 

3.0

 

 

 

3.0

 

The John Gore Organization, Inc.

 

 

0.8

 

 

 

0.8

 

Loadmaster Derrick & Equipment, Inc.

 

 

0.1

 

 

 

 

OEM Group, LLC

 

 

0.9

 

 

 

1.0

 

Togetherwork Holdings, LLC

 

 

0.1

 

 

 

 

Tri Starr Management Services, Inc.

 

 

0.5

 

 

 

0.5

 

Sciens Building Solutions, LLC

 

 

2.1

 

 

 

 

SPST Holdings, LLC

 

 

0.8

 

 

 

 

Whitney, Bradley & Brown, Inc.

 

 

0.1

 

 

 

 

 

 

$

9.5

 

 

$

6.8

 

 

 

 

 

 

 

 

 

 

Unfunded commitments to investments in funds

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP

 

$

0.7

 

 

$

0.7

 

Gryphon Partners 3.5, L.P.

 

 

0.3

 

 

 

0.3

 

 

 

$

1.0

 

 

$

1.0

 

Total unfunded commitments

 

$

15.0

 

 

$

10.3

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

 

 

Unfunded delayed draw facilities

 

 

 

 

 

 

 

 

BCDI Rodeo Dental Buyer, LLC

 

$

2.0

 

 

$

 

Certify, Inc.

 

 

0.1

 

 

 

 

Charming Charlie, LLC (2)

 

 

 

 

 

8.3

 

Home Partners of America, Inc.

 

 

 

 

 

5.9

 

PDFTron Systems

 

 

1.1

 

 

 

 

 

Simplicity Financial Marketing Holdings Inc.

 

 

1.0

 

 

 

 

Women's Health USA, Inc.

 

 

 

 

 

 

 

 

 

4.2

 

 

 

14.2

 

Unfunded revolving commitments

 

 

 

 

 

 

 

 

1-800 Hansons, LLC (1)

 

 

0.1

 

 

 

0.1

 

ABC Legal Intermediate Holding II, LLC

 

 

0.7

 

 

 

 

BCDI Rodeo Dental Buyer, LLC

 

 

0.8

 

 

 

 

Certify, Inc.

 

 

0.1

 

 

 

 

Communication Technology Intermediate

 

 

0.4

 

 

 

 

EBS Intermediate LLC

 

 

1.7

 

 

 

1.7

 

Gener8, LLC

 

 

1.5

 

 

 

1.0

 

HealthDrive Corporation(2)

 

 

2.1

 

 

 

1.8

 

Holland Intermediate Acquisition Corp. (1)

 

 

3.0

 

 

 

3.0

 

IRC Opco LLC

 

 

0.8

 

 

 

 

Loadmaster Derrick & Equipment, Inc.

 

 

0.6

 

 

 

 

NCP Investor, Inc.

 

 

1.0

 

 

 

1.0

 

OEM Group, LLC (2)

 

 

3.8

 

 

 

2.3

 

PDFTron Systems Inc.

 

 

0.5

 

 

 

 

Sciens Building Solutions, LLC

 

 

 

 

 

2.5

 

Simplicity Financial Marketing Holdings Inc.

 

 

0.4

 

 

 

 

SolutionReach, Inc.

 

 

0.9

 

 

 

 

SPST Holdings, LLC

 

 

0.7

 

 

 

0.7

 

SRS Acquiom Holdings, LLC

 

 

0.4

 

 

 

0.4

 

Women's Health USA, Inc.

 

 

1.5

 

 

 

1.5

 

 

 

 

21.0

 

 

 

16.0

 

Unfunded commitments to investments in funds

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP

 

 

0.7

 

 

 

0.7

 

Gryphon Partners 3.5, L.P.

 

 

0.2

 

 

 

0.3

 

 

 

 

0.9

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

Total unfunded commitments

 

$

26.1

 

 

$

31.2

 

 


(1)

We have sole discretion as to whether to lend under this revolving commitment.

(2)

Includes amounts set aside for issued standby letters of credit.

The changes in fair value of our unfunded commitments are considered to be immaterial as the yield determined at the time of underwriting is expected to be materially consistent with the yield upon funding. funding. We expect towill fund our unfunded commitments from the same sources we use to fund our investment commitments that are funded at the time they are made (which are typically through existing cash and cash equivalents orand borrowings under theour Revolving Facility). We manage our liquidity to ensure that we have available capital to fund our unfunded commitments as necessary.


Distributions

Distributions

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain our status as a regulated investment company,RIC, we are required to distribute, for each taxable year, at least 90% of our investment company taxable income. To avoid a 4% excise tax on undistributed earnings, we are required to distribute each calendar year the sum of (i) 98% of our ordinary income for such calendar year, (ii) 98.2% of our capital gain net capital gainsincome for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which we paid no federal income tax.

Our quarterly distributions, if any, will be determined by our board of directors. We intend to make distributions to stockholders on a quarterly basis of substantially all of our net investment income. Although we intend to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. In addition, the extent and timing of special dividends, if any, will be determined by our board of directors and will largely be driven by portfolio specific events and tax considerations at the time.

In addition, we may be limited in our ability to make distributions due to the BDC asset coverage test for borrowings applicable to us as a BDC under the 1940 Act.


The following table summarizes our distributions declared and paid or to be paid on all shares including distributions reinvested, if any:

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

August 5, 2010

 

September 2, 2010

 

September 30, 2010

 

$

0.05

 

November 4, 2010

 

November 30, 2010

 

December 28, 2010

 

$

0.10

 

December 14, 2010

 

December 31, 2010

 

January 28, 2011

 

$

0.15

 

March 10, 2011

 

March 25, 2011

 

March 31, 2011

 

$

0.23

 

May 5, 2011

 

June 15, 2011

 

June 30, 2011

 

$

0.25

 

July 28, 2011

 

September 15, 2011

 

September 30, 2011

 

$

0.26

 

October 27, 2011

 

December 15, 2011

 

December 30, 2011

 

$

0.28

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.29

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.05

 

May 2, 2012

 

June 15, 2012

 

June 29, 2012

 

$

0.30

 

July 26, 2012

 

September 14, 2012

 

September 28, 2012

 

$

0.32

 

November 2, 2012

 

December 14, 2012

 

December 28, 2012

 

$

0.33

 

December 20, 2012

 

December 31, 2012

 

January 28, 2013

 

$

0.05

 

February 27, 2013

 

March 15, 2013

 

March 29, 2013

 

$

0.33

 

May 2, 2013

 

June 14, 2013

 

June 28, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.08

 

October 30, 2013

 

December 16, 2013

 

December 31, 2013

 

$

0.34

 

March 4, 2014

 

March 17, 2014

 

March 31, 2014

 

$

0.34

 

May 7, 2014

 

June 16, 2014

 

June 30, 2014

 

$

0.34

 

August 7, 2014

 

September 15, 2014

 

September 30, 2014

 

$

0.34

 

November 4, 2014

 

December 15, 2014

 

December 31, 2014

 

$

0.34

 

March 6, 2015

 

March 20, 2015

 

March 31, 2015

 

$

0.34

 

May 5, 2015

 

June 15, 2015

 

June 30, 2015

 

$

0.34

 

August 4, 2015

 

September 15, 2015

 

September 30, 2015

 

$

0.34

 

November 3, 2015

 

December 15, 2015

 

December 31, 2015

 

$

0.34

 

March 8, 2016

 

March 21, 2016

 

March 31, 2016

 

$

0.34

 

May 3, 2016

 

June 15, 2016

 

June 30, 2016

 

$

0.34

 

August 2, 2016

 

September 15, 2016

 

September 30, 2016

 

$

0.34

 

November 8, 2016

 

December 15, 2016

 

December 30, 2016

 

$

0.27

 

March 7, 2017

 

March 20, 2017

 

March 31, 2017

 

$

0.27

 

May 2, 2017

 

June 15, 2017

 

June 30, 2017

 

$

0.27

 

August 1, 2017

 

September 15, 2017

 

September 29, 2017

 

$

0.27

 

November 7, 2017

 

December 15, 2017

 

December 29, 2017

 

$

0.27

 

March 2, 2018

 

March 20, 2018

 

March 30, 2018

 

$

0.27

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

March 7, 2017

 

March 20, 2017

 

March 31, 2017

 

$

0.27

 

May 5, 2017

 

June 15, 2017

 

June 30, 2017

 

$

0.27

 

August 1, 2017

 

September 15, 2017

 

September 29, 2017

 

$

0.27

 

November 7, 2017

 

December 15, 2017

 

December 29, 2017

 

$

0.27

 

March 2, 2018

 

March 20, 2018

 

March 30, 2018

 

$

0.27

 

May 1, 2018

 

June 15, 2018

 

June 29, 2018

 

$

0.27

 

August 7, 2018

 

September 14, 2018

 

September 28, 2018

 

$

0.27

 

November 6, 2018

 

December 14, 2018

 

December 31, 2018

 

$

0.27

 

March 5, 2019

 

March 20, 2019

 

March 29, 2019

 

$

0.21

 

May 7, 2019

 

June 14, 2019

 

June 28, 2019

 

$

0.21

 

August 6, 2019

 

September 16, 2019

 

September 30, 2019

 

$

0.21

 

October 31, 2019

 

December 16, 2019

 

December 31, 2019

 

$

0.21

 

March 3, 2020

 

March 20, 2020

 

March 31, 2020

 

$

0.21

 

 

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of our status as a regulated investment company. We cannot assure stockholders that they will receive any distributions at a particular level.

We maintain an “opt in” dividend reinvestment plan for our common stockholders. As a result, unless stockholders specifically elect to have their dividends automatically reinvested in additional shares of common stock, stockholders will receive all such dividends in cash. There was $0.0 million ofwere no dividends reinvested for the year ended December 31, 2017.2019 and December 31, 2018. There was $0.0 million of dividends reinvested for the year ended December 31, 2016. There were no dividends reinvested for the years ended December 31, 2015 under the dividend reinvestment plan.2017.


Under the terms of our dividend reinvestment plan, dividends will primarily be paid in newly issued shares of common stock. However, we reserve the right to purchase shares in the open market in connection with the implementation of the plan. This feature of the plan means that, under certain circumstances, we may issue shares of our common stock at a price below net asset value per share, which could cause our stockholders to experience dilution.


Distributions in excess of our current and accumulated earnings and profits and earnings would generally be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis andin our shares.If a stockholder’s tax basis is reduced to zero, the stockholder would generally treat any remaining distributions would be treatedin excess of our current and accumulated earnings and profits as a capital gain. The determination of the tax attributes of our distributions will be made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year. Each year, a statement on Form 1099-DIV identifying the source of the distributiondistributions will be sent to our U.S. stockholders of record.record (other than certain exempt recipients). Our board of directors presently intends to declare and pay quarterly distributions. Our ability to pay distributions could be affected by future business performance, liquidity, capital needs, alternative investment opportunities and loan covenants.

The tax character of distributions declared and paid in 2019 represented $35.4$26.2 million from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 20162018 represented $42.8$35.2 million from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 20152017 represented $45.6$35.4 million from ordinary income, $0 from capital gains and $0 from tax return of capital. Generally accepted accounting principles require adjustments to certain components of net assets to reflect permanent differences between financial and tax reporting. These adjustments have no effect on net asset value per share. Permanent differences between financial and tax reporting at December 31, 20172019 and 20162018 were $0.9$0.3 million and $0.1$0.3 million, respectively.

We may generate qualified interest income and short-term capital gains that may be exempt from United States withholding tax onwhen distributed to foreign accounts. A regulated investment company, or RIC is permitted to designate distributions in the form of dividends that represent interest income from U.S. sources (commonly referred to as qualified interest income) and short-term capital gains as exempt from U.S. withholding tax when paid to non-U.S. stockholders with proper documentation. As of December 31, 2017,2019, the percentage of income estimated as qualified interest income for tax purposes was 80.4%78.4%.

Contractual obligations

We have entered into a contract with the Advisor to provide investment advisory services. Payments for investment advisory services under the investment management agreement in future periods will be equal to (a) an annual base management fee of 1.5%1.0% of our gross assets and (b) an incentive fee based on our performance. In addition, under our administration agreement, the Advisor will be reimbursed for administrative services incurred on our behalf. See description below under Please refer to Note 4 -“Related Party Transactions.Transactions” in our consolidated financial statements.

The following table shows our contractual obligations as of December 31, 20172019 (in millions):

 

 

Payments due by period

 

Payments due by period

Contractual Obligations(1)

 

Total

 

 

Less than

1 year

 

1 – 3

years

 

3 – 5

years

 

 

After 5

years

 

Total

 

 

Less than

1 year

 

1 – 3

years

 

 

3 – 5

years

 

 

After 5

years

Revolving Facility

 

$

167.3

 

 

 

 

$

167.3

 

 

 

$

66.2

 

 

 

$

66.2

 

 

 

 

Notes Payable

 

$

110.0

 

 

 

 

$

110.0

 

 

 

$

111.6

 

 

 

$

60.0

 

 

$

51.6

 

 

 

(1)

Excludes $15.0$26.1 million in commitments to extend credit to our portfolio companies.

The following table shows our contractual obligations as of December 31, 2018 (in millions):

 

 

Payments due by period

Contractual Obligations(1)

 

Total

 

 

Less than

1 year

 

1 – 3

years

 

3 – 5

years

 

 

After 5

years

Revolving Facility

 

$

107.7

 

 

 

 

$

107.7

 

 

Notes Payable

 

$

111.6

 

 

 

 

$

111.6

 

 

(1)

Excludes $26.6 million in commitments to extend credit to our portfolio companies.


The following table shows our contractual obligations as of December 31, 2016 (in millions):

 

 

Payments due by period

 

Contractual Obligations(1)

 

Total

 

 

Less

than

1 year

 

1 – 3

years

 

3 – 5

years

 

 

After 5

years

 

Term Loan Facility

 

$

75.0

 

 

 

 

$

75.0

 

 

 

Revolving Facility

 

$

107.9

 

 

 

 

$

107.9

 

 

 

Notes Payable

 

$

110.0

 

 

 

 

$

50.0

 

 

$

60.0

 

(1)

Excludes $10.3 million in commitments to extend credit to our portfolio companies.

We entered into an interest rate derivative to manage interest rate risk. We record the change in valuation of the swap agreement in unrealized appreciation (depreciation) as of each measurement period. When the quarterly interest rate swap amounts are paid or received under the swap agreement, the amounts are recorded as a realized gain (loss). Further discussion of the interest rate derivative is included in Note 2 “Significant Accounting Policies” and Note 8 “Interest Rate Derivative” in the “Notes to Consolidated Financial Statements”.

Stock Repurchase Program

On March 7, 20172, 2018 our board of directors authorized a $20.0 million stock repurchase program, which was extended and modified on March 2, 2018. Unless5, 2019 to authorize the repurchase of outstanding shares in an aggregate amount of up to $15.0 million. Effective March 14, 2019, we adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. This plan was completed in November of 2019. On December 16, 2019, our board of directors authorized a new $10.0 million stock repurchase program, which, unless extended by our board of directors, the stock repurchase program will expire on March 2, 2019December 16, 2020 and may be modified or terminated at any time for any reason without prior notice.  Effective December 17, 2019, we adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. We have provided our stockholders with notice of our ability to repurchase shares of our common stock in accordance with 1940 Act requirements. We will retire immediately all such shares of common stock that we purchase in connection with the stock repurchase program.

The following table summarizes our share repurchases under our stock repurchase program for the years ended December 31, 2017, 20162019, 2018 and 20152017 (in millions):

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Dollar amount repurchased(1)

 

$

2.5

 

 

$

4.0

 

 

$

7.3

 

 

$

15.4

 

 

$

2.6

 

 

$

2.5

 

Shares repurchased

 

 

0.3

 

 

 

0.4

 

 

 

0.6

 

 

 

2.3

 

 

 

0.4

 

 

 

0.3

 

Average price per share (including commission)

 

$

9.89

 

 

$

10.46

 

 

$

12.27

 

 

$

6.73

 

 

$

7.18

 

 

$

9.89

 

Weighted average discount to net asset value

 

 

15.02

%

 

 

13.14

%

 

 

7.38

%

 

 

22.37

%

 

 

29.07

%

 

 

15.02

%

 

(1)

We purchased 55.4 million shares at an average price of $6.75, inclusive of commissions, during 2019 prior to the adoption of the stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. Subsequent to March 13, 2019, all shares were purchased under the 10b5-1 plan.

Related Party Transactions

Investment Management Agreement

On March 2, 2018, our investment management agreement with the Advisor was re-approved by the Board of Directors, including a majority of our directors who are not interested persons of us. Under the investment management agreement, the Advisor, subjectRefer to the overall supervision of our board of directors, manages the day-to-day operations of, and provides investment advisory services to us.

Incentive Fee on Net Investment Income

On November 7, 2017, we announced that we had accepted the Advisor’s proposal to irrevocably waive the receipt of incentive fees related to net investment income, that it would otherwise be entitled to receive under the investment management agreement, for the period commencing on July 1, 2017 and ending on December 31, 2017. Such waived incentive fees will not be subject to recoupment.

Subsequently, we accepted the Advisor’s proposal to waive 100% of the incentive fees accrued for the period commencing on January 1, 2018 and ending on December 31, 2018 (such waiver, “Incentive Fee Waiver”). Such waived incentive fees shall not be subject to recoupment.


Further, commencing January 1, 2018, we accepted the Advisor’s proposal to calculate the incentive fee on net investment income as indicated below (“Reduced Incentive Fee on Net Investment Income”) and waive such portion of the Reduced Incentive Fee on Net Investment Income that isNote 4 -“Related Party Transactions” in excess of the incentive fee on net investment income as set forth in the investment management agreement that the Advisor would otherwise be entitled to receive. In order to ensure that we will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, we will, at the end of each quarter, also calculate the incentive fee on net investment income owed by us to the Advisor based on the formula in place prior to January 1, 2018 effect to the waiver (“Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement”). If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2018, would be greater than the aggregate fees on a cumulative basis, as calculated based on the Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement, the Advisor shall only be entitled to the lesser of those two amounts. See the section Incentive Fee on Net Investment Income Calculated Prior to the Fee Waiver Agreement for the details of the calculation under the investment management agreement.

On January 1, 2018, the Reduced Incentive Fee on Net Investment Income will be calculated by reference to the most recent trailing twelve quarter period or, if shorter, the number of quarters that have occurred since January 1, 2018 (“Trailing Twelve Quarter Period”), rather than on the standalone quarterly basis as set forth in the investment management agreement.  Specifically, the net investment income component will be calculated, and payable, quarterly in arrears at the end of each calendar quarter by reference to our aggregate preincentive fee net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2018).  Preincentive fee net investment income is expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable calendar quarter comprising of the relevant Trailing Twelve Quarters. The hurdle amount for incentive fee based on preincentive fee net investment income will continue to be determined on a quarterly basis and equal to 2.0% (which is 8.0% annualized) but shall be multiplied by the net asset value attributable to our common stock at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters (also referred to as “minimum income level”). The hurdle amount will be calculated after making appropriate adjustments for subscriptions (which includes all issuances by us of shares of our common stock, including issuances pursuant to our dividend reinvestment plan) and distributions that occurred during the relevant Trailing Twelve Quarters.

The calculation of preincentive fee net investment income shall continue to mean interest income, amortization of original issue discount, commitment and origination fees, dividend income and any other income (including any other fees, such as, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under our administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Furthermore, preincentive fee net investment income will continue to include, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.


The incentive fee based on preincentive net investment income for each quarter will be determined as follows:

The Investment Advisor receives no incentive fee for any calendar quarter in which our preincentive fee net investment income does not exceed the minimum income level.

Subject to the Incentive Fee Cap below, the Advisor receives 100% of our preincentive fee net investment income for the Trailing Twelve Quarters with respect to that portion of the preincentive net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) (also referred to as the “catch-up” provision); and

20.0% of our preincentive fee net investment income, if any, greater than 2.5% (10.0% annualized) for the Trailing Twelve Quarters.

The amount of the incentive fee on preincentive net investment income that will be paid for a particular quarter will equal the excess of the incentive fee so calculated minus the aggregate incentive fees on preincentive net investment income that were paid in respect of the eleven calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2018) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The foregoing incentive fee will be subject to an Incentive Fee Cap (as defined below). The “Incentive Fee Cap” for any quarter is an amount equal to (a) 20% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters, minus (b) the aggregate incentive fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters. “Cumulative Net Return” means (x) preincentive net investment income in respect of the relevant Trailing Twelve Quarters minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters. If, in any quarter, the Incentive Fee Cap is zero or a negative value, we will pay no incentive fee based on income to our Advisor for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on pre-incentive net investment income that is payable to our Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an incentive fee based on preincentive net investment income to our Advisor equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the incentive fee based on preincentive net investment income that is payable to our Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, we will pay an incentive fee based on income to our Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

For the avoidance of doubt, the purpose of the Reduced Incentive Fee on Net Investment Income is to reduce aggregate incentive fees payable to Advisor by us, effective as of January 1, 2018. In order to ensure that we will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, we will, at the end of each quarter, also calculate the incentive fee on net investment income owed by us to Advisor based on the formula in place prior to January 1, 2018. If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2018 after giving effect to the Incentive Fee Waiver, would be greater than the aggregate fees on a cumulative basis, as calculated based on the formula in place prior to January 1, 2018, the Advisor shall only be entitled to the lesser of those two amounts until such time as the requisite number of shareholders approve such amended incentive fee calculation


Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement

The incentive fee on net investment income prior to the Fee Waiver Agreement was calculated and payable, quarterly in arrears based on our preincentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The preincentive fee net investment income, which was expressed as a rate of return on the value of our net assets attributable to the our common stock, for the immediately preceding calendar quarter, had a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as “minimum income level”). The Advisor received no incentive fee for any calendar quarter in which our preincentive fee net investment income does not exceed the minimum income level. Subject to the cumulative total return requirement described below, the Advisor receives 100% of our preincentive fee net investment income for any calendar quarter with respect to that portion of the preincentive net investment income for such quarter, if any, that exceeded the minimum income level but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “catch-up” provision) and 20.0% of our preincentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets. The foregoing incentive fee was subject to a total return requirement, which provided that no incentive fee in respect of our preincentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any ordinary income incentive fee that was payable in a calendar quarter was limited to the lesser of (i) 20% of the amount by which our  preincentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch- up” provision, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” was the amount, if positive, of the sum of our preincentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation for the then current and 11 preceding calendar quarters. In addition, the portion of such incentive fee that was attributable to deferred interest (sometimes referred to as payment-in-kind interest, or PIK, or original issue discount, or OID) will be paid to Advisor, together with interest thereon from the date of deferral to the date of payment, only if and to the extent the Advisor actually received such interest in cash, and any accrual thereof was be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. There was no accumulation of amounts on the hurdle rate from quarter to quarter and accordingly there is no clawback of amounts previously paid if subsequent quarters are below the quarterly hurdle rate and there is no delay of payment if prior quarters are below the quarterly hurdle rate.

For the years ended December 31, 2017, 2016 and 2015 we incurred $0.0 million, $4.5 million and $11.9 million, net of incentive fees waived of $0.8 million, $0 million and $0 million, respectively, of incentive fees related to ordinary income. The lower incentive fees compared to the prior periods were the result of realized and unrealized losses in the portfolio and the current quarter incentive fee waiver. As of December 31, 2017, $0.1 million of such incentive fees related to previously deferred interest now received in cash are currently payable to the Advisor and reflected in accrued expenses and other payable in the Consolidated Statements of Assets and Liabilities. As of December 31, 2016, $2.2 million of such incentive fees were currently payable to the Advisor and reflected in accrued incentive fees on the Consolidated Statements of Assets and Liabilities. As of December 31, 2017 and 2016, $1.0 million and $1.0 million, respectively of incentive fees incurred by us were generated from deferred interest (i.e. PIK, certain discount accretion and deferred interest) and are not payable until such amounts are received in cash. These amounts are reflected in accrued incentive fees on the Consolidated Statements of Assets and Liabilities.

Incentive Fee on Capital Gains

The second component of the incentive fee (capital gains incentive fee) is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date). This component is equal to 20.0% of our cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The calculation of the


capital gains incentive fee has not been modified or waived. The aggregate amount of any previously paid capital gains incentive fees is subtracted from such capital gains incentive fee calculated. There was no capital gains incentive fee payable to our Advisor under the investment management agreement of December 31, 2017 and 2016.

GAAP Incentive Fee

GAAP requires that the incentive fee accrual considers the cumulative aggregate realized gains and losses and unrealized capital appreciation or depreciation of investments or other financial instruments, such as an interest rate derivative, in the calculation, as an incentive fee would be payable if such realized gains and losses or unrealized capital appreciation or depreciation were realized, even though such realized gains and losses and unrealized capital appreciation or depreciation is not permitted to be considered in calculating the fee actually payable under the investment management agreement (“GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation or depreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the investment management agreement, and may never be paid based upon the computation of incentive fees in subsequent periods. For the years ended December 31, 2017, 2016 and 2015 we incurred no incentive fees related to the GAAP incentive fee.

Base Management Fee

The base management fee calculation remains the same and is calculated at an annual rate of 1.5% of our gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of our assets without deduction for any liabilities. The base management fee is calculated based on the value of our gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.

For the years ended December 31, 2017, 2016 and 2015, we incurred base management fees payable to the Advisor of $10.4 million, $11.0 million and $11.8 million, respectively. As of December 31, 2017 and 2016, $2.6 million and $2.6 million, respectively, was payable to the Advisor.

Administration Agreement

We have also entered into an administration agreement with the Advisor under which the Advisor will provide administrative services to us. Under the administration agreement, the Advisor performs, or oversees the performance of administrative services necessary for our operation, which include, among other things, being responsible for the financial records which we are required to maintain and preparing reports to our stockholders and reports filed with the SEC. In addition, the Advisor assists in determining and publishing our net asset value, oversees the preparation and filing of our tax returns and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. We will reimburse the Advisor for our allocable portion of the costs and expenses incurred by the Advisor for overhead in performance by the Advisor of its duties under the administration agreement and the investment management agreement, including facilities, office equipment and our allocable portion of cost of compensation and related expenses of our chief financial officer and chief compliance officer and their respective staffs, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided to us by the Advisor. Our board of directors reviews the allocation methodologies with respect to such expenses. Such costs are reflected as Administrator expenses in the accompanying Consolidated Statements of Operations. Under the administration agreement, the Advisor provides, on our behalf, managerial assistance to those portfolio companies to which we are required to provide such assistance. To the extent that our Advisor outsources any of its functions, we pay the fees associated with such functions on a direct basis without profit to the Advisor.


For the years ended December 31, 2017, 2016 and 2015 we incurred administrator expenses of $2.9 million, $3.6 million and $3.7 million, respectively. As of December 31, 2017 and 2016, $0.0 million and $0.1 million of administrator expenses were payable to the Advisor, respectively.

License Agreement

We and the Advisor have entered into a license agreement with THL Partners under which THL Partners has granted to us and the Advisor a non-exclusive, personal, revocable worldwide non-transferable license to use the trade name and service mark THL, which is a proprietary mark of THL Partners, for specified purposes in connection with our respective businesses. This license agreement is royalty-free, which means we are not charged a fee for our use of the trade name and service mark THL. The license agreement is terminable either in its entirety or with respect to us or the Advisor by THL Partners at any time in its sole discretion upon 60 days prior written notice, and is also terminable with respect to either us or the Advisor by THL Partners in the case of certain events of non-compliance. After the expiration of its first one year term, the entire license agreement is terminable by either us or the Advisor at our or its sole discretion upon 60 days prior written notice. Upon termination of the license agreement, we and the Advisor must cease to use the name and mark THL, including any use in our respective legal names, filings, listings and other uses that may require us to withdraw or replace our names and marks. Other than with respect to the limited rights contained in the license agreement, we and the Advisor have no right to use, or other rights in respect of, the THL name and mark. We are an entity operated independently from THL Partners, and third parties who deal with us have no recourse against THL Partners.

Managed Funds

The Advisor and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, with ours. For example, the Advisor may serve as investment adviser to one or more private funds, registered closed-end funds and CLOs. In addition, our officers may serve in similar capacities for one or more private funds, registered closed-end funds and CLOs. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Advisor or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Advisor’s allocation procedures. The Advisor’s policies will be designed to manage and mitigate the conflicts of interest associated with the allocation of investment opportunities if we are able to co-invest, either pursuant to SEC interpretive positions or an exemptive order, with other funds managed by the Advisor and its affiliates. As a result, the Advisor and/or its affiliates may face conflicts in allocating investment opportunities between us and such other entities. Although the Advisor and its affiliates will endeavor to allocate investment opportunities in a fair and equitable manner and consistent with application allocation procedures, it is possible that we may not be given the opportunity to participate in investments made by investment funds managed by the Advisor or its affiliates.

The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with certain affiliates absent an order from the SEC permitting the BDC to do so. The SEC has granted us the Order we sought in an exemptive application that expands our ability to co-invest in portfolio companies with Affiliated Funds in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions to the Order. Pursuant to the Order, we are permitted to co-invest with Affiliated Funds if, among other things, a “required majority” (as defined in Section 57(o) of the 1940 Act) or our independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of our stockholders and is consistent with our investment objective and strategies.


Greenway

On January 14, 2011, THL Credit Greenway Fund LLC, or Greenway, was formed as a Delaware limited liability company. Greenway is a portfolio company of ours. Greenway is a closed-end investment fund which provides for no liquidity or redemption options and is not readily marketable. Greenway operates under a limited liability agreement dated January 19, 2011, or the Agreement. Greenway will continue in existence until January 14, 2021, subject to earlier termination pursuant to certain terms of the Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Agreement. Greenway had a two year investment period.

Greenway had $150 million of capital committed by affiliates of a single institutional investor, and is managed by us. Our capital commitment to Greenway is $0.0 million. As of December 31, 2017, all commitments have been called. Our nominal investment in Greenway is reflected in the December 31, 2017 and 2016 Consolidated Schedules of Investments. As of December 31, 2017, distributions representing 125.4% of the committed capital of the investor have been made from Greenway. Distributions from Greenway, including return of capital and earnings, to its members from inception through December 31, 2017 totaled $188.2 million.

We act as the investment adviser to Greenway and are entitled to receive certain fees relating to our investment management services provided, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction. As a result, Greenway is classified as an affiliate of ours. For the years ended December 31, 2017, 2016 and 2015, we earned $0.0 million, $0.3 million and $0.6 million in fees related to Greenway, which is included in other income from non-controlled, affiliated investments in the Consolidated Statements of Operations. As of December 31, 2017 and December 31, 2016, $0.1 million and $0.2 million of fees and expenses related to Greenway, respectively, were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.

Greenway invested in securities similar to those that we invest in pursuant to investment and allocation guidelines which address, among other things, the size of the borrowers, the types of transactions and the concentration and investment ratio amongst Greenway and us. However, we have the discretion to invest in other securities.

Greenway II

On January 31, 2013, THL Credit Greenway Fund II, LLC, or Greenway II LLC, was formed as a Delaware, limited liability company and is a portfolio company of ours. Greenway II LLC is a closed-end investment fund which provides for no liquidity or redemption options and is not readily marketable. Greenway II LLC operates under a limited liability agreement dated February 11, 2013, as amended, or the Greenway II LLC Agreement. Greenway II LLC will continue in existence for eight years from the final closing date, subject to earlier termination pursuant to certain terms of the Greenway II LLC Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Greenway II LLC Agreement. Greenway II LLC has a two year investment period.

As contemplated in the Greenway II LLC Agreement, we have established a related investment vehicle and entered into an investment management agreement with an account set up by an unaffiliated third party investor to invest alongside Greenway II LLC pursuant to similar economic terms. The account is also managed by us. References to “Greenway II” herein include Greenway II LLC and the account of the related investment vehicle. Greenway II has $187.0 million of commitments primarily from institutional investors. As of December 31, 2017, all commitments have been called. Our nominal investment in Greenway II is reflected in the December 31, 2017 and 2016 Consolidated Schedules of Investments. As of December 31, 2017, distributions representing 66.1% of the committed capital of the Greenway II investors have been made from Greenway II. Distributions from Greenway II to its members and investors, including return of capital and earnings, from inception through December 31, 2017 totaled $123.6 million.


We act as the investment adviser to Greenway II and are entitled to receive certain fees relating to our investment management services provided, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction. As a result, Greenway II is classified as an affiliate of the Company. For the years ended December 31, 2017, 2016 and 2015, we earned $1.1 million, $1.3 million and $1.6 million, respectively, in fees related to Greenway II, which are included in other income from non-controlled, affiliated investment in the Consolidated Statements of Operations. As of December 31, 2017 and 2016, $0.3 million and $0.4 million of fees related to Greenway II were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.

Other deferred assets consist of placement agent expenses incurred in connection with the offer and sale of partnership interests in Greenway II. These amounts are capitalized when commitments close and are recognized as an expense over the period when the Company expects to collect management fees from Greenway II. For the years ended December 31, 2017, 2016 and 2015, we recognized $0.2 million, $0.2 million and $0.2 million, respectively, in expenses related to placement agent expenses, which are included in other general and administrative expenses in the Consolidated Statements of Operations. As of December 31, 2017 and 2016, $0 million and $0.2 million, respectively, were included in other deferred assets on the Consolidated Statements of Assets and Liabilities. As of December 31, 2017, the other deferred assets were fully recognized.

Greenway II invested in securities similar to those that we invest in pursuant to investment and allocation guidelines which address, among other things, the size of the borrowers, the types of transactions and the concentration and investment ratio amongst Greenway II and us. However, we have the discretion to invest in other securities.

Due to and from Affiliates

The Advisor paid certain other general and administrative expenses on our behalf. As of December 31, 2017 and 2016, there was $0.15 million and $0.07 million due to affiliate, which was included in accrued expenses and other payables on the Consolidated Statements of Assets and Liabilities.

As of December 31, 2017, the Advisor owed $0.0 million of administrator expenses as a reimbursement to us, which was included in due from affiliate on the Consolidated Statements of Assets and Liabilities. As of December 31, 2016, we owed $0.07 million, of administrator expense to the Advisor, which was included in the accrued expenses and other payables on the Consolidated Statements of Assets and Liabilities.  

We act as the investment adviser to Greenway and Greenway II and are entitled to receive certain fees. As a result, each of Greenway and Greenway II is classified as an affiliate. As of December 31, 2017 and 2016, $0.4 million and $0.5 million of fees related to Greenway and Greenway II, respectively, were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.

For our controlled equity investments, as of December 31, 2017, we had $3.5 million of dividends receivable from Logan JV and C&K Market, Inc., $0.5 million of interest and fees from OEM Group, LLC included in interest, dividends, and fees receivable, $0.2 million of interest from Copperweld Bimetallics LLC, $0.1 million of interest from Loadmaster Derrick & Equipment, Inc., and $0.3 million of interest and fees from Tri Starr Management Services, Inc. in prepaid expenses and other assets, which was offset by $0.1 million of deferred revenue in other deferred liabilities, on the Consolidated Statements of Assets and Liabilities. As of December 31, 2016, we had $4.5 million of dividends receivable from Logan JV and C&K Market, Inc. and $0.6 million of fees from OEM Group, LLC included in interest, dividends, and fees receivable and $0.5 million of fees from Tri Starr Management Services, Inc. in prepaid expenses and other assets, which was offset by $0.4 million of deferred revenue in other deferred liabilities, on the Consolidated Statements of Assets and Liabilities.


Critical accounting policies

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been preparedstatements.

Critical accounting policies

For further description of our critical accounting policies, refer to Note 2 – “Significant Accounting Policies and Recent Accounting Updates” in accordance with GAAP. The preparation of theseour consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below,statements. We consider our most significant accounting policies are further describedto be those related to its Valuation of Portfolio Investments, Revenue Recognition, Net Realized Gains or Losses and Net Change in the notes to the consolidated financial statements.Unrealized Appreciation or Depreciation and U.S. Federal Income Taxes, including excise tax.

Valuation of Portfolio Investments

As a BDC, we generally invest in illiquid securities including debt and equity investments of lower middle market companies. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available or are determined to be unreliable are valued at fair value as determined in good faith by our board of directors. Because we expect that there will not be a readily available market value for many of the investments in our portfolio, it is expected that many of our portfolio investments’ values will be determined in good faith by our board of directors in accordance with a documented valuation policy that has been reviewed and approved by our board of directors and in accordance with GAAP. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.


With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment;

preliminary valuation conclusions are then documented and discussed with senior management of the Advisor;

to the extent determined by the audit committee of our board of directors, independent valuation firms are used to conduct independent appraisals and review the Advisor’s preliminary valuations in light of their own independent assessment;

the audit committee of our board of directors reviews the preliminary valuations of the Advisor and independent valuation firms and, if necessary, responds and supplements the valuation recommendation of the independent valuation firms to reflect any comments; and

our board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith based on the input of the Advisor, the respective independent valuation firms and the audit committee.

The types of factors that we may take into account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. We generally utilize an income approach to value our debt investments and a combination of income and market approaches to value our equity investments. With respect to unquoted securities, the Advisor and our board of directors, in consultation with our independent third party valuation firms, values each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors, which valuation is then approved by our board of directors.


Debt Investments

For debt investments, we generally determine the fair value primarily using an income, or yield, approach that analyzes the discounted cash flows of interest and principal for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of each portfolio investments. Our estimate of the expected repayment date is generally the legal maturity date of the instrument. The yield analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors. The enterprise value, a market approach, is used to determine the value of equity and debt investments that are credit impaired, close to maturity or where we also hold a controlling equity interest. The method for determining enterprise value uses a multiple analysis, whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization, or EBITDA. The collateral valuation analysis is utilized when repayment is based on the sale of the underlying collateral. This is a new technique we implemented during the quarter ended June 30, 2017.  

Interest Rate Derivative

We value our interest rate derivative agreement using an income approach that analyzes the discounted cash flows associated with the interest rate derivative agreement. Significant inputs to the discounted cash flows methodology include the forward interest rate yield curves in effect as of the end of the measurement period and an evaluation of the counterparty’s credit risk.

Collateralized Loan Obligations

We value our residual interest investments in collateralized loan obligations using an income approach that analyzes the discounted cash flows of our residual interest. The discounted cash flows model utilizes prepayment, re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for similar collateralized loan obligation fund subordinated notes or equity, when available. Specifically, we use Intex cash flow models, or an appropriate substitute to form the basis for the valuation of our residual interest. The models use a set of assumptions including projected default rates, recovery rates, reinvestment rate and prepayment rates in order to arrive at estimated cash flows. The assumptions are based on available market data and projections provided by third parties as well as management estimates.

Payment Rights

We value our investment in payment rights using an income approach that analyzes the discounted projected future cash flow streams assuming an appropriate discount rate, which will among other things consider other transactions in the market, the current credit environment, performance of the underlying portfolio company and the length of the remaining payment stream.

Equity

We use a combination of the income and market approaches to value our equity investments. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future cash flows or earnings to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, the current investment performance rating, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, transaction comparables, our principal market as the reporting entity, and enterprise values, among other factors.


Investment in Funds

In circumstances in which net asset value per share of an investment is determinative of fair value, we estimate the fair value of an investment in an investment company using the net asset value per share of the investment (or its equivalent) without further adjustment if the net asset value per share of the investment is determined in accordance with the specialized accounting guidance for investment companies as of the reporting entity’s measurement date.

In accordance with the authoritative guidance on fair value measurements and disclosures under GAAP, we disclose the fair value of our investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The guidance establishes three levels of the fair value hierarchy as follows:

Level l—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2—Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;

Level 3—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by management. For more information about our fair value measurements, see Note 3 to our consolidated financial statements.

We consider whether the volume and level of activity for the asset or liability have significantly decreased and identify transactions that are not orderly in determining fair value. Accordingly, if we determine that either the volume and/or level of activity for an asset or liability has significantly decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income approach might be appropriate to supplement or replace a market approach in those circumstances.

We have adopted the authoritative guidance under GAAP for estimating the fair value of investments in investment companies that have calculated net asset value per share in accordance with the specialized accounting guidance for Investment Companies. Accordingly, in circumstances in which net asset value per share of an investment is determinative of fair value, we estimate the fair value of an investment in an investment company using the net asset value per share of the investment (or its equivalent) without further adjustment if the net asset value per share of the investment is determined in accordance with the specialized accounting guidance for investment companies as of the reporting entity’s measurement date. Redemptions are not generally permitted in our investments in funds. The remaining term of our investments in funds is expected to be two to six years.

Revenue Recognition

We record interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis to the extent that we expect to collect such amounts. Dividend income on preferred equity investments is recognizedrecorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date.date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Original issue discount, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with the acquisition of debt securities, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees.


Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when it is no longer probable that principal or interest will be collected. However, we may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. We record the reversal of any previously accrued income against the same income category reflected in the Consolidated Statements of Operations. As of December 31, 2017,2019, we had loans on non-accrual status with an amortized cost basis of $56.3$36.0 million and a fair value of $21.0$15.1 million. As of December 31, 2016,2018, we had loans on non-accrual status with an amortized cost basis of $13.8$38.0 million and fair value of $6.9$18.1 million.

We have investments in our portfolio which contain a contractual paid-in-kind, or PIK, interest provision. PIK interest is computed at the contractual rate specified in each investment agreement, is added to the principal balance of the investment, and is recorded as income. We will cease accruing PIK interest if there is insufficient value to support the accrual or if we do not expect amounts to be collectible and will generally only begin to recognize PIK income again when all principal and interest have been paid or upon a restructuring of the investment where the interest is deemed collectable. To maintain our status as a RIC, PIK interest income, which is considered investment company taxable income, must be paid out to stockholders in the form of dividends even though we have not yet collected the cash. Amounts necessary to pay these dividends may come from available cash.

We capitalize and amortize upfront loan origination fees received in connection with the closing of investments. The unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees, and unamortized discounts are recorded as interest income.

Interest income from our investment in TRA and CLO residual interest investments are recorded based upon an estimation of an effective yield to expected maturity using anticipated cash flows with any remaining amount recorded to the cost basis of the investment. We monitor the anticipated cash flows from our TRA and CLO residual interest investments and will adjust our effective yield periodically as needed.

Other income includes commitment fees, fees related to the management of Greenway and Greenway II, fees related to the management of certain controlled equity investments, structuring fees, amendment fees and unused commitment fees associated with investments in portfolio companies. These fees are recognized as income when earned by us in accordance with the terms of the applicable management or credit agreement and may or may not be recurring in nature as part of our normal business operations.

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized. We measure realized gains or losses on the interest rate derivative based upon the difference between the proceeds received or the amounts paid on the interest rate derivative. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values or value of the interest rate derivative during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

U.S. Federal Income Taxes, including excise taxIncluding Excise Tax

We operate so ashave elected to maintain our statusbe taxed as a RIC under Subchapter M of the Code and intendcurrently qualifies, and intends to continue to do so.qualify each year, as a RIC under the Code. Accordingly, we are not subject to federal income tax on the portion of our taxable income and gains distributed to stockholders.

In order to qualify for favorable tax treatment as a RIC, we are required to distribute annually to our stockholders at least 90% of our investment company taxable income, as defined by the Code. To avoid a 4% U.S. federal excise tax on undistributed earnings, we mustare required to distribute each calendar year the sum of (i) 98% of our ordinary income for each such calendar year, (ii) 98.2% of our capital gain net capital gainsincome for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which we paid no U.S. federal income tax. We, at our discretion, may choose not to distribute all of our taxable income for the calendar year and pay a non-


deductiblenon-deductible 4% excise tax on this undistributed income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. To the extent that we determine that itsour estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. We will accrue


The annual effective excise tax on undistributedrate is determined by dividing the estimated annual excise tax by the estimated annual taxable income as required. Please refer to “Distributions” aboveincome. See also the disclosure in Note 10, Distributions, for a summary of the distributions.recent dividends paid. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we incurred U.S. federal excise tax and other tax (benefits) expenses of $0.4 million, $0.3 million and $0.4 million, and $0.7 million, respectively.

Certain consolidated subsidiaries are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries.

The following shows the breakdown of current and deferred income tax provisions (benefits) for the years ended December 31, 2019, 2018 and 2017 2016 and 2015 (in millions):

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Current income tax provision:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax benefit (provision)

 

$

 

 

$

(0.3

)

 

$

0.2

 

Current tax provision on realized gain on investments

 

 

(0.8

)

 

 

 

 

 

 

 

$

 

 

$

 

 

$

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

 

0.3

 

 

 

0.5

 

 

 

0.8

 

 

 

 

 

 

 

 

 

0.3

 

Benefit (provision) for taxes on unrealized gain on investments

 

 

2.1

 

 

 

0.1

 

 

 

(1.2

)

 

 

0.3

 

 

 

(0.3

)

 

 

2.1

 

 

These current and deferred income taxes are determined from taxable income estimates provided by portfolio companies organized as pass-through entities where we hold equity or equity-like investments organized as pass-through entities in its corporate subsidiaries. These tax estimates may be subject to further change once tax information is finalized for the year. As of December 31, 20172019 and 2016, $0.02018, $1.9 million and $0.1 million, respectively, of income tax receivable was included in prepaid expenses and other assets on the Consolidated Statements of Assets and Liabilities. As of December 31, 2017 and 2016, $2.3 million and $4.5$2.0 million, respectively, were included in deferred tax liability on the Consolidated Statements of Assets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in our corporate subsidiaries and other temporary book to tax differences related to investments and other book to tax differences held in itsof the corporate subsidiaries. As of December 31, 20172019 and 2016, $2.72018, $2.3 million (net of $1.1$6.2 million allowance) and $2.4$2.1 million (net of $2.1$4.4 million allowance), respectively, of deferred tax assets were presentedincluded in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.

Under the RIC Modernization Act (the “RIC Act”), we are permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010, for an unlimited period. However, any losses incurred during post-enactment taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the rules applicable to pre-enactment capital losses.

Because U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the consolidated financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.


We follow the provisions under the authoritative guidance on accounting for and disclosure of uncertainty in tax positions. The provisions require us to determine whether a tax position is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For tax positions not meeting the more likely than not threshold, the tax amount recognized in the consolidated financial statements is reduced by the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. There are no unrecognized tax benefits or obligations in the accompanying consolidated financial statements. Although we file U.S. federal and state tax returns, our major tax jurisdiction is U.S. federal. Our inception-to-date U.S. federal tax years remain subject to examination by taxing authorities.


Recent Developments

Recent Developments

On December 8, 2019, THL Credit Advisors LLC and First Eagle Investment Management, LLC (“First Eagle”) entered into a definitive agreement, whereby First Eagle agreed, subject to the satisfaction of certain closing conditions, to merge a newly formed subsidiary of First Eagle with and into the Advisor, with the Advisor as the surviving company (the “Transaction”).  The Transaction closed on January 31, 2020.  Immediately after closing of the Transaction, the Advisor changed its name to First Eagle Alternative Credit, LLC.

The Transaction resulted in a change of control of the Advisor and an “assignment” of the prior investment management agreement (“Prior Investment Management Agreement”) between us and the Advisor under the 1940 Act, meaning that the Prior Investment Management Agreement terminated automatically by its terms.  On January 28, 2020, our Board unanimously approved an interim management agreement (the “Interim Investment Management Agreement”) that includes substantially the same terms as the Prior Investment Advisory Agreement.  The Interim Investment Management Agreement became effective January 31, 2020.  

On January 28, 2020, our Board also unanimously approved a new investment management agreement (the “New Investment Management Agreement”) between us and the Advisor.  All material terms of the New Investment Management Agreement will remain unchanged from the material terms of the Prior Investment Advisory Agreement.  The New Investment Management Agreement is subject to stockholder approval. Advisory fees earned under the Interim Investment Management Agreement will be escrowed pending stockholder approval of the New Investment Management Agreement.

In connection with the Transaction, First Eagle and the sellers of the Advisor, including certain members of management of the Advisor (collectively, the “Investors”), agreed, subject to the satisfaction of certain conditions, to purchase newly issued common stock of ours at the net asset value per share determined as of a time within forty-eight hours prior to the sale (excluding Sundays and holidays) in one or more primary issuances. On March 3, 2020, we entered into a commitment letter (the “Commitment Letter”) with First Eagle and the Investors.  Pursuant to the Commitment Letter, First Eagle and the Investors agreed to purchase from us, in aggregate, approximately $30 million of our common stock in a publicly registered issuance on or before April 21, 2020.  First Eagle and the Investors committed to purchase the shares at our net asset value per share, as approved in accordance with the 1940 Act.  First Eagle’s share of the commitment is approximately $20 million and the Investors’ share is approximately $10 million.  Using our net asset value per share of $7.64 as of December 31, 2019, the issuance would increase First Eagle’s (including through its subsidiaries) and all Investors aggregate share ownership from approximately 4.7% to approximately 15.8% of our total outstanding common stock, based on our outstanding shares as of March 4, 2020 plus the estimated number of shares to be issued pursuant to the Commitment Letter.  The stock issuance may be at a price higher or lower than $7.64 based on potential changes in valuations, distributions, issuances of securities and earnings as of the issuance date. Our Board has not yet approved the fair value of portfolio investments as of any date subsequent to December 31, 2019.

On March 3, 2020, our Board approved using the proceeds from the issuance of our stock pursuant to the Commitment letter to repurchase shares of our common stock at a price below net asset value per share pursuant to a cash tender offer, contingent upon (i) stockholders’ approval of the New Investment Management Agreement by and between us and the Advisor and (ii) our common stock trading at a discount to net asset value per share on the date of such approval.

On March 3, 2020, we approved a proposal from the Advisor to irrevocably waive management and incentive fees for us for the period from July 1, 2020 through December 31, 2020, assuming our stockholders approve the New Investment Management Agreement by and between us and the Advisor.

From January 1, 20182020 through March 6, 2018,4, 2020, we made follow-onthree new investments totaling $7.5$17.8 million including a $3.2at par and revolver and delayed draw fundings totaling $6.6 million investment in Logan JV, at a combined weighted average yield based upon cost at the time of the investment of 9.9%7.6%. Additionally, from January 1, 2020 through March 5, 2020, we sold our eight first lien senior secured broadly syndicated investments for total proceeds of $23.3 million.


From January 1, 2020 through March 4, 2019, we repurchased 308,827 shares of common stock for a total cost of $2.0 million as part of a previously approved 10b5-1 Stock Repurchase Plan. This brings the total shares repurchased since adoption of the $10.0 million stock repurchase program on December 16, 2019 to 376,569 shares at an aggregate cost of $2.4 million.

On March 2, 2018, in consultation with3, 2020, our board of directors, we accepted the Advisor’s proposal to waive 100% of the incentive fees accrued for the period commencing on January 1, 2018 and ending on December 31, 2018. Such incentive fees waived shall not be subject to recoupment. Refer to Related Party Transactions in Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information.

On March 2, 2018, our board of directorsBoard declared a dividend of $0.27$0.21 per share payable on March 30, 201831, 2020 to stockholders of record at the close of business on March 20, 2018.2020.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. As of December 31, 2017, 93.1%2019, 100.0% of the debt investments in our portfolio are floating rate loans, based upon fair market value.  In theWe expect future we expect other debt investments in our portfolio will have floating rates. These floating rate loans typically bear interest in reference to LIBOR, which are indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates subject to an interest rate floor. As of December 31, 2017,2019, the weighted average interest rate floor on our floating rate loans was 0.94%0.88%. Our Revolving Facility is also subject to floating interest rates.

Based on our December 31, 2017,2019, Consolidated Statement of Assets and Liabilities, the following table shows the annual impact on net income of changes in interest rates, which assumes no changes in our investments and borrowings (in millions):

 

Change in Basis Points

 

Interest

Income

 

 

Interest

Expense

 

 

Net

Income (1)

 

 

Interest

Income

 

 

Interest

Expense

 

 

Net

Income (1)

 

Up 300 basis points

 

$

13.8

 

 

$

5.0

 

 

$

8.8

 

 

$

8.2

 

 

$

2.0

 

 

$

6.2

 

Up 200 basis points

 

$

9.2

 

 

$

3.3

 

 

$

5.9

 

 

$

5.5

 

 

$

1.3

 

 

$

4.2

 

Up 100 basis points

 

$

4.6

 

 

$

1.7

 

 

$

2.9

 

 

$

2.7

 

 

$

0.7

 

 

$

2.0

 

Down 300 basis points

 

$

(2.4

)

 

$

(2.6

)

 

$

0.2

 

 

$

(2.7

)

 

$

(1.2

)

 

$

(1.5

)

Down 200 basis points

 

$

(2.4

)

 

$

(2.6

)

 

$

0.2

 

 

$

(2.7

)

 

$

(1.2

)

 

$

(1.5

)

Down 100 basis points

 

$

(2.2

)

 

$

(1.7

)

 

$

(0.5

)

 

$

(2.2

)

 

$

(0.7

)

 

$

(1.5

)

 

1)

Excludes the impact of incentive fees based on pre-incentive fee net investment income. See “Note 4. RelatedNote 4 “Related Party Transaction” footnote to our consolidated financial statements for the year ended December 31, 20172019 for more information on the incentive fee.

Although we believe that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets on the balance sheet and other business developments, including borrowings under our Revolving Facility, and Term Loan Facility, that could affect net increase in net assets resulting from operations, or net income.income


In the future, we may use other standard hedging instruments such as futures, options and forward contacts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

From time to time, we may make investments that are denominated in a foreign currency. These investments are translated into U.S. dollars at each balance sheet date, exposing us to movements in foreign exchange rates. We have the ability to borrow in certain foreign currencies under our Revolving Credit Facility. Instead of entering into a foreign exchange forward contract in connection with loans or other investments we have made that are denominated in a foreign currency, we may borrow in that currency to establish a natural hedge against our loan or investment.

 


Item 8.

Financial Statements and Supplementary Data

Index to Financial Statements

 

Report of Independent Registered Public Accounting Firm

 

128118

 

 

 

Consolidated Statements of Assets & Liabilities as of December 31, 20172019 and 20162018

 

130120

 

 

 

Consolidated Statements of Operations for the years ended December 31, 2017, 20162019, 2018 and 20152017

 

131121

 

 

 

Consolidated Statements of Changes in Net Assets for the years ended December 31, 2017, 20162019, 2018 and 20152017

 

132122

 

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162019, 2018 and 20152017

 

133123

 

 

 

Consolidated ScheduleSchedules of Investments as of December 31, 20172019 and 20162018

 

134124

 

 

 

Notes to Consolidated Financial Statements

 

151142


Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of THL Credit, Inc.:

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated statements of assets and liabilities, including the consolidated schedules of investments, of THL Credit, Inc. and its subsidiaries (the “Company”) as of December 31, 20172019 and 2016,2018, and the related consolidated statements of operations, of changes in net assets and of cash flows for each of the three years in the period ended December 31, 2017,2019, including the related notes and financial statement schedule listed in the index appearing under Item 15(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20172019 and 2016,2018, and the results of theirits operations, changes in their net assets, and theirits cash flows for each of the three years in the period ended December 31, 20172019 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management'sManagement’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our procedures included confirmation of securities owned as of December 31, 20172018 and 20162017 by correspondence with the custodian, portfolio company investees and agent banks; when replies were not received, we performed other auditing procedures. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made


only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ PricewaterhouseCoopers LLP

Boston, Massachusetts

March 6, 2018

5, 2020

We have served as the Company’s auditor since 2010.2010.


THL Credit, Inc. and Subsidiaries

Consolidated Statements of Assets and Liabilities

(in thousands, except per share data)

 

 

December 31, 2017

 

 

December 31, 2016

 

Assets:

 

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 

Non-controlled, non-affiliated  investments (cost of $484,816 and $519,837,

   respectively)

$

449,951

 

 

$

501,992

 

Controlled investments (cost of $155,547 and $150,765, respectively)

 

158,736

 

 

 

167,207

 

Non-controlled, affiliated investments  (cost of $4 and $4, respectively)

 

4

 

 

 

4

 

Cash

 

3,617

 

 

 

6,376

 

Interest, dividends, and fees receivable

 

7,835

 

 

 

9,041

 

Deferred financing costs

 

2,890

 

 

 

2,527

 

Deferred tax assets

 

2,661

 

 

 

2,442

 

Prepaid expenses and other assets

 

1,583

 

 

 

1,225

 

Due from affiliate

 

407

 

 

 

590

 

Total assets

$

627,684

 

 

$

691,404

 

Liabilities:

 

 

 

 

 

 

 

Loans payable ($167,317 and $182,862 face amounts, respectively, reported net of

   deferred financing costs of $0 and $1,207, respectively. See Note 7)

$

167,317

 

 

$

181,655

 

Notes payable ($110,000 and $110,000 face amounts, respectively, reported net of

   deferred financing costs of $2,985 and $3,653, respectively. See Note 7)

 

107,015

 

 

 

106,347

 

Deferred tax liability

 

2,336

 

 

 

4,518

 

Accrued incentive fees

 

972

 

 

 

3,243

 

Base management fees payable

 

2,556

 

 

 

2,608

 

Accrued expenses and other payables

 

2,829

 

 

 

1,701

 

Accrued interest and fees

 

551

 

 

 

961

 

Other deferred liabilities

 

79

 

 

 

501

 

Interest rate derivative

 

 

 

 

50

 

Total liabilities

 

283,655

 

 

 

301,584

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

Net Assets:

 

 

 

 

 

 

 

Common stock, par value $.001 per share, 100,000 common shares authorized, 32,674

   and 32,925 shares issued and outstanding at December 31, 2017 and

   December 31, 2016, respectively

 

33

 

 

 

33

 

Paid-in capital in excess of par

 

434,197

 

 

 

437,623

 

Net unrealized depreciation on investments, net of provision for taxes of $1,511

   and $3,656, respectively

 

(34,660

)

 

 

(5,197

)

Net unrealized depreciation on interest rate derivative

 

 

 

 

(50

)

Accumulated net realized losses

 

(67,393

)

 

 

(51,732

)

Accumulated undistributed net investment income

 

11,150

 

 

 

8,428

 

Total net assets attributable to THL Credit, Inc.

 

343,327

 

 

 

389,105

 

Net assets attributable to non-controlling interest

 

702

 

 

 

715

 

Total net assets

$

344,029

 

 

$

389,820

 

Total liabilities and net assets

$

627,684

 

 

$

691,404

 

Net asset value per share attributable to THL Credit, Inc.

$

10.51

 

 

$

11.82

 

See accompanying notes to these consolidated financial statements.


THL Credit, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Investment Income:

 

 

 

 

 

 

 

 

 

 

 

 

From non-controlled, non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

53,842

 

 

$

66,077

 

 

$

82,489

 

Dividend income

 

 

139

 

 

 

186

 

 

 

408

 

Other income

 

 

2,302

 

 

 

1,867

 

 

 

3,482

 

From non-controlled, affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

1,089

 

 

 

1,588

 

 

 

2,228

 

From controlled investments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

7,511

 

 

 

3,645

 

 

 

949

 

Dividend income

 

 

13,376

 

 

 

10,972

 

 

 

4,489

 

Other income

 

 

514

 

 

 

250

 

 

 

150

 

Total investment income

 

 

78,773

 

 

 

84,585

 

 

 

94,195

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on borrowings

 

 

16,007

 

 

 

14,146

 

 

 

12,566

 

Base management fees

 

 

10,389

 

 

 

10,998

 

 

 

11,825

 

Incentive fees

 

 

3,185

 

 

 

4,461

 

 

 

11,894

 

Administrator expenses

 

 

2,869

 

 

 

3,625

 

 

 

3,677

 

Other general and administrative expenses

 

 

1,953

 

 

 

2,171

 

 

 

2,604

 

Amortization of deferred financing costs

 

 

2,748

 

 

 

2,071

 

 

 

1,894

 

Professional fees

 

 

1,858

 

 

 

1,531

 

 

 

1,518

 

Directors' fees

 

 

693

 

 

 

727

 

 

 

888

 

Total expenses before incentive fee waivers

 

 

39,702

 

 

 

39,730

 

 

 

46,866

 

Incentive fee waiver

 

 

(811

)

 

 

 

 

 

 

Total expenses, net of incentive fee waivers

 

 

38,891

 

 

 

39,730

 

 

 

46,866

 

Income tax provision (benefit), excise and other taxes

 

 

168

 

 

 

155

 

 

 

(243

)

Net investment income

 

 

39,714

 

 

 

44,700

 

 

 

47,572

 

Realized Gain (Loss) and Change in Unrealized Appreciation on Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized (loss) gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(21,820

)

 

 

(27,935

)

 

 

170

 

Controlled investments

 

 

4,582

 

 

 

(10,914

)

 

 

20

 

Foreign currency transactions

 

 

(69

)

 

 

 

 

 

 

Net realized (loss) gain on investments

 

 

(17,307

)

 

 

(38,849

)

 

 

190

 

Net change in unrealized (depreciation) appreciation on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(17,007

)

 

 

(8,250

)

 

 

(15,784

)

Controlled investments

 

 

(13,253

)

 

 

19,391

 

 

 

(2,091

)

Translation of assets and liabilities in foreign currencies

 

 

(1,346

)

 

 

 

 

 

 

Net change in unrealized (depreciation) appreciation on investments

 

 

(31,606

)

 

 

11,141

 

 

 

(17,875

)

Net change in unrealized (depreciation) appreciation attributable to non-controlling interests

 

 

(13

)

 

 

140

 

 

 

 

Net realized and unrealized loss from investments

 

 

(48,926

)

 

 

(27,568

)

 

 

(17,685

)

Provision for taxes on realized gain on investments

 

 

(842

)

 

 

 

 

 

 

Benefit (provision) for taxes on unrealized gain on investments

 

 

2,146

 

 

 

137

 

 

 

(1,234

)

Benefit (provision) for taxes on realized and unrealized gain on investments

 

 

1,304

 

 

 

137

 

 

 

(1,234

)

Interest rate derivative periodic interest payments, net

 

 

(46

)

 

 

(276

)

 

 

(443

)

Net change in unrealized appreciation on interest rate derivative

 

 

50

 

 

 

156

 

 

 

7

 

Net (decrease) increase in net assets resulting from operations

 

$

(7,904

)

 

$

17,149

 

 

$

28,217

 

Net investment income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

1.21

 

 

$

1.35

 

 

$

1.41

 

Net (decrease) increase in net assets resulting from operations per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.24

)

 

$

0.51

 

 

$

0.84

 

Dividends declared and paid

 

$

1.08

 

 

$

1.29

 

 

$

1.36

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

32,797

 

 

 

33,197

 

 

 

33,637

 

 

December 31, 2019

 

 

December 31, 2018

 

Assets:

 

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 

Non-controlled, non-affiliated  investments (cost of $263,444 and $333,023,

   respectively)

$

242,189

 

 

$

313,377

 

Controlled investments (cost of $178,769 and $181,325, respectively)

 

141,932

 

 

 

167,733

 

Non-controlled, affiliated investments  (cost of $2 and $25,292, respectively)

 

4

 

 

 

12,543

 

Cash

 

5,890

 

 

 

6,860

 

Escrows and other receivables

 

12,353

 

 

 

7,306

 

Interest, dividends, and fees receivable

 

4,623

 

 

 

5,480

 

Deferred tax assets

 

2,267

 

 

 

2,056

 

Deferred financing costs

 

1,619

 

 

 

2,314

 

Distributions receivable

 

327

 

 

 

207

 

Prepaid expenses and other assets

 

296

 

 

 

198

 

Deferred offering costs

 

206

 

 

 

 

Due from affiliate

 

192

 

 

 

377

 

Total assets

$

411,898

 

 

$

518,451

 

Liabilities:

 

 

 

 

 

 

 

Loans payable

$

66,161

 

 

$

107,657

 

Notes payable ($111,607 and $111,607 face amounts, respectively, reported net of

   deferred financing costs of $2,742 and $3,541, respectively)

 

108,866

 

 

 

108,067

 

Accrued expenses and other liabilities

 

3,434

 

 

 

1,652

 

Deferred tax liability

 

1,927

 

 

 

1,972

 

Base management fees payable

 

1,103

 

 

 

2,112

 

Accrued incentive fees

 

568

 

 

 

677

 

Accrued interest and fees

 

384

 

 

 

633

 

Total liabilities

 

182,443

 

 

 

222,770

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

Net Assets:

 

 

 

 

 

 

 

Common stock, par value $.001 per share, 100,000 common shares authorized, 30,022

   and 32,318 shares issued and outstanding at December 31, 2019 and December 31, 2018,

   respectively

 

30

 

 

 

32

 

Paid-in capital in excess of par

 

415,596

 

 

 

431,361

 

Accumulated deficit

 

(186,171

)

 

 

(135,712

)

Total net assets

$

229,455

 

 

$

295,681

 

Total liabilities and net assets

$

411,898

 

 

$

518,451

 

Net asset value per share attributable to THL Credit, Inc.

$

7.64

 

 

$

9.15

 

 

See accompanying notes to these consolidated financial statements.

 


THL Credit, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

For the years ended

December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Investment Income:

 

 

 

 

 

 

 

 

 

 

 

 

From non-controlled, non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest income

 

$

28,609

 

 

$

44,959

 

 

$

52,429

 

PIK interest income

 

 

848

 

 

 

453

 

 

 

1,413

 

Dividend income

 

 

 

 

 

33

 

 

 

139

 

Other income

 

 

2,708

 

 

 

914

 

 

 

2,302

 

From non-controlled, affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest income

 

 

57

 

 

 

782

 

 

 

 

PIK interest income

 

 

 

 

 

907

 

 

 

 

Other income

 

 

572

 

 

 

1,044

 

 

 

1,089

 

From controlled investments:

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest income

 

 

3,921

 

 

 

4,535

 

 

 

7,258

 

PIK interest income

 

 

1,553

 

 

 

930

 

 

 

253

 

Dividend income

 

 

14,079

 

 

 

12,128

 

 

 

13,376

 

Other income

 

 

147

 

 

 

257

 

 

 

514

 

Total investment income

 

 

52,494

 

 

 

66,942

 

 

 

78,773

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on borrowings

 

 

12,412

 

 

 

14,498

 

 

 

16,007

 

Base management fees

 

 

6,043

 

 

 

9,006

 

 

 

10,389

 

Incentive fees

 

 

(109

)

 

 

1,696

 

 

 

3,185

 

Administrator expenses

 

 

1,498

 

 

 

2,083

 

 

 

2,869

 

Other general and administrative expenses

 

 

1,422

 

 

 

1,742

 

 

 

1,953

 

Amortization of deferred financing costs

 

 

1,716

 

 

 

2,232

 

 

 

2,748

 

Professional fees

 

 

1,552

 

 

 

1,505

 

 

 

1,858

 

Directors' fees

 

 

702

 

 

 

742

 

 

 

693

 

Total expenses

 

 

25,236

 

 

 

33,504

 

 

 

39,702

 

Incentive fee waiver

 

 

 

 

 

(1,741

)

 

 

(811

)

Management fee waiver

 

 

(525

)

 

 

 

 

 

 

Total expenses, net of fee waivers

 

 

24,711

 

 

 

31,763

 

 

 

38,891

 

Income tax provision, excise and other taxes

 

 

418

 

 

 

355

 

 

 

168

 

Net investment income

 

 

27,365

 

 

 

34,824

 

 

 

39,714

 

Realized (Loss) Gain and Change in Unrealized (Depreciation) Appreciation on Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized (loss) gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(31,608

)

 

 

(37,784

)

 

 

(21,866

)

Non-controlled, affiliated investments

 

 

(24,652

)

 

 

 

 

 

 

Controlled investments

 

 

16,714

 

 

 

5,424

 

 

 

4,582

 

Foreign currency transactions

 

 

(189

)

 

 

(205

)

 

 

(69

)

Net realized loss on investments

 

 

(39,735

)

 

 

(32,565

)

 

 

(17,353

)

Net change in unrealized (depreciation) appreciation on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(1,609

)

 

 

15,220

 

 

 

(16,957

)

Non-controlled, affiliated investments

 

 

12,751

 

 

 

(12,750

)

 

 

 

Controlled investments

 

 

(23,245

)

 

 

(16,077

)

 

 

(13,253

)

Translation of assets and liabilities in foreign currencies

 

 

(391

)

 

 

1,736

 

 

 

(1,346

)

Net change in unrealized (depreciation) on investments

 

 

(12,494

)

 

 

(11,871

)

 

 

(31,556

)

Net change in unrealized (depreciation) attributable to non-controlling interests

 

 

 

 

 

(703

)

 

 

(13

)

Net realized and unrealized loss from investments

 

 

(52,229

)

 

 

(45,139

)

 

 

(48,922

)

Provision for taxes on realized gain on investments

 

 

 

 

 

 

 

 

(842

)

Benefit (provision) for taxes on unrealized gain/loss on investments

 

 

254

 

 

 

(284

)

 

 

2,146

 

Benefit (provision) for taxes on realized and unrealized gain/loss on investments

 

 

254

 

 

 

(284

)

 

 

1,304

 

Net decrease in net assets resulting from operations

 

$

(24,610

)

 

$

(10,599

)

 

$

(7,904

)

Net investment income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.87

 

 

$

1.07

 

 

$

1.21

 

Net decrease in net assets resulting from operations per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.79

)

 

$

(0.32

)

 

$

(0.24

)

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

31,313

 

 

 

32,634

 

 

 

32,797

 

See accompanying notes to these consolidated financial statements.


THL Credit, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets

(in thousands)

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Increase in net assets from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in net assets from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

$

39,714

 

 

$

44,700

 

 

$

47,572

 

 

$

27,365

 

 

$

34,824

 

 

$

39,714

 

Net realized loss on investments

 

 

(17,307

)

 

 

(38,849

)

 

 

190

 

 

 

(39,735

)

 

 

(32,565

)

 

 

(17,353

)

Net change in unrealized appreciation on investments

 

 

(31,606

)

 

 

11,141

 

 

 

(17,875

)

Net change in unrealized depreciation on investments

 

 

(12,494

)

 

 

(11,871

)

 

 

(31,556

)

Provision for taxes on realized gain on investments

 

 

(842

)

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

(842

)

Net change in unrealized (depreciation) appreciation attributable to

non-controlling interests

 

 

(13

)

 

 

140

 

 

 

 

Net change in unrealized depreciation attributable to

non-controlling interests

 

 

 

 

 

(703

)

 

 

(13

)

Benefit (provision) for taxes on unrealized gain (loss) on investments

 

 

2,146

 

 

 

137

 

 

 

(1,226

)

 

 

254

 

 

 

(284

)

 

 

2,146

 

Interest rate derivative periodic interest payments, net

 

 

(46

)

 

 

(276

)

 

 

(443

)

Net change in unrealized appreciation on interest rate derivative

 

 

50

 

 

 

156

 

 

 

7

 

Net (decrease) increase in net assets resulting from operations

 

 

(7,904

)

 

 

17,149

 

 

 

28,217

 

Net decrease in net assets resulting from operations

 

 

(24,610

)

 

 

(10,599

)

 

 

(7,904

)

Distributions to stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to stockholders from net investment income

 

 

(35,397

)

 

 

(42,770

)

 

 

(45,649

)

 

 

(26,174

)

 

 

(35,191

)

 

 

(35,397

)

Total distributions to stockholders

 

 

(35,397

)

 

 

(42,770

)

 

 

(45,649

)

 

 

(26,174

)

 

 

(35,191

)

 

 

(35,397

)

Capital share transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock from reinvestment of dividend

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Repurchase of common stock

 

 

(2,493

)

 

 

(4,037

)

 

 

(7,290

)

 

 

(15,442

)

 

 

(2,558

)

 

 

(2,493

)

Net decrease in net assets from capital share transactions

 

 

(2,490

)

 

 

(4,034

)

 

 

(7,290

)

 

 

(15,442

)

 

 

(2,558

)

 

 

(2,490

)

Total decrease in net assets, before non-controlling interest

 

 

(45,791

)

 

 

(29,655

)

 

 

(24,722

)

Increase in non-controlling interest

 

 

 

 

 

576

 

 

 

 

Total decrease in net assets

 

 

(45,791

)

 

 

(29,079

)

 

 

(24,722

)

 

 

(66,226

)

 

 

(48,348

)

 

 

(45,791

)

Net assets at beginning of period

 

 

389,820

 

 

 

418,899

 

 

 

443,621

 

Net assets at end of period

 

$

344,029

 

 

$

389,820

 

 

$

418,899

 

Common shares outstanding at end of period

 

 

32,674

 

 

 

32,925

 

 

 

33,311

 

Net assets at beginning of year

 

 

295,681

 

 

 

344,029

 

 

 

389,820

 

Net assets at end of year

 

$

229,455

 

 

$

295,681

 

 

$

344,029

 

Common shares outstanding at end of year

 

 

30,022

 

 

 

32,318

 

 

 

32,674

 

Capital share activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued from reinvestment of dividend

 

 

 

 

 

 

 

 

 

Shares repurchased

 

 

252

 

 

 

386

 

 

 

594

 

 

 

2,296

 

 

 

356

 

 

 

252

 

 

See accompanying notes to these consolidated financial statements.


THL Credit, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net assets resulting from operations

 

$

(7,904

)

 

$

17,149

 

 

$

28,217

 

Adjustments to reconcile net (decrease) increase in net assets resulting from operations to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized depreciation (appreciation) on investments

 

 

31,620

 

 

 

(11,281

)

 

 

17,875

 

Net change in unrealized appreciation on interest rate derivative

 

 

(50

)

 

 

(156

)

 

 

(7

)

Net decrease in net assets resulting from operations

 

$

(24,610

)

 

$

(10,599

)

 

$

(7,904

)

Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized depreciation on investments

 

 

12,494

 

 

 

12,574

 

 

 

31,570

 

Net realized loss on investments

 

 

18,337

 

 

 

39,073

 

 

 

26

 

 

 

48,500

 

 

 

30,125

 

 

 

18,337

 

Net realized gain on foreign exchange currency transactions

 

 

(5

)

 

 

 

 

 

 

Increase in investments due to PIK

 

 

(2,502

)

 

 

(2,084

)

 

 

(4,543

)

Net realized loss (gain) on foreign exchange currency transactions

 

 

189

 

 

 

163

 

 

 

(5

)

Increase in investments due to interest paid-in-kind

 

 

(2,483

)

 

 

(2,547

)

 

 

(2,502

)

Amortization of deferred financing costs

 

 

2,748

 

 

 

2,071

 

 

 

1,894

 

 

 

1,716

 

 

 

2,232

 

 

 

2,748

 

Accretion of discounts on investments and other fees

 

 

(4,620

)

 

 

(4,321

)

 

 

(3,279

)

 

 

(1,242

)

 

 

(3,457

)

 

 

(4,620

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(112,881

)

 

 

(133,328

)

 

 

(184,137

)

 

 

(146,018

)

 

 

(122,558

)

 

 

(112,881

)

Proceeds from sale and paydown of investments

 

 

132,043

 

 

 

197,454

 

 

 

203,250

 

 

 

193,449

 

 

 

189,508

 

 

 

132,043

 

Decrease (increase) in interest, dividends and fees receivable

 

 

1,206

 

 

 

(1,981

)

 

 

(839

)

Decrease in due from affiliate

 

 

183

 

 

 

96

 

 

 

530

 

Decrease in interest, dividends and fees receivable

 

 

857

 

 

 

2,355

 

 

 

1,206

 

Decrease in deferred offering costs

 

 

 

 

 

148

 

 

 

 

Decrease in escrow and other receivables

 

 

73

 

 

 

2,587

 

 

 

 

Decrease in due from affiliates

 

 

185

 

 

 

30

 

 

 

183

 

(Increase) decrease in deferred tax asset

 

 

(211

)

 

 

605

 

 

 

(219

)

(Increase) decrease in prepaid expenses and other assets

 

 

(125

)

 

 

(12

)

 

 

139

 

 

 

(122

)

 

 

575

 

 

 

(125

)

Increase in deferred tax asset

 

 

(219

)

 

 

(1,324

)

 

 

(833

)

Increase (decrease) in accrued expenses and other payables

 

 

923

 

 

 

36

 

 

 

(261

)

Increase (decrease) in accrued expenses and other liabilities

 

 

1,886

 

 

 

(1,082

)

 

 

923

 

(Decrease) increase in accrued credit facility fees and interest

 

 

(410

)

 

 

476

 

 

 

(91

)

 

 

(249

)

 

 

82

 

 

 

(410

)

(Decrease) increase in deferred tax liability

 

 

(2,182

)

 

 

637

 

 

 

1,316

 

(Decrease) increase in base management fees payable

 

 

(52

)

 

 

(336

)

 

 

134

 

(Decrease) increase in other deferred liabilities

 

 

(422

)

 

 

91

 

 

 

(1,008

)

(Decrease) increase in accrued incentive fees payable, net

 

 

(2,271

)

 

 

(1,000

)

 

 

68

 

Decrease in deferred tax liability

 

 

(45

)

 

 

(364

)

 

 

(2,182

)

Decrease in base management fees payable, net

 

 

(1,009

)

 

 

(444

)

 

 

(52

)

Decrease in other deferred liabilities

 

 

 

 

 

(60

)

 

 

(422

)

Decrease in accrued incentive fees payable, net

 

 

(109

)

 

 

(295

)

 

 

(2,271

)

Net cash provided by operating activities

 

 

53,417

 

 

 

101,260

 

 

 

58,451

 

 

 

83,251

 

 

 

99,578

 

 

 

53,417

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(2,493

)

 

 

(4,037

)

 

 

(7,290

)

 

 

(15,435

)

 

 

(2,558

)

 

 

(2,493

)

Borrowings under credit facility

 

 

103,360

 

 

 

140,249

 

 

 

166,250

 

 

 

105,450

 

 

 

177,500

 

 

 

103,360

 

Repayments under credit facility

 

 

(120,250

)

 

 

(216,039

)

 

 

(202,450

)

 

 

(147,529

)

 

 

(235,588

)

 

 

(120,250

)

Issuance of notes

 

 

 

 

 

25,000

 

 

 

35,000

 

 

 

 

 

 

51,607

 

 

 

 

Repayments of notes

 

 

 

 

 

(50,000

)

 

 

 

Issuance of shares of common stock from dividend reinvestment

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Distributions paid to stockholders

 

 

(35,397

)

 

 

(42,770

)

 

 

(45,649

)

 

 

(26,174

)

 

 

(35,191

)

 

 

(35,397

)

Financing and offering costs paid

 

 

(1,399

)

 

 

(1,140

)

 

 

(3,118

)

 

 

(533

)

 

 

(2,105

)

 

 

(1,399

)

Net cash used in financing activities

 

 

(56,176

)

 

 

(98,734

)

 

 

(57,257

)

 

 

(84,221

)

 

 

(96,335

)

 

 

(56,176

)

Net (decrease) increase in cash

 

 

(2,759

)

 

 

2,526

 

 

 

1,194

 

 

 

(970

)

 

 

3,243

 

 

 

(2,759

)

Cash, beginning of year

 

 

6,376

 

 

 

3,850

 

 

 

2,656

 

 

 

6,860

 

 

 

3,617

 

 

 

6,376

 

Cash, end of year

 

$

3,617

 

 

$

6,376

 

 

$

3,850

 

 

$

5,890

 

 

$

6,860

 

 

$

3,617

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest paid

 

 

14,864

 

 

 

12,656

 

 

 

11,906

 

 

$

11,818

 

 

$

13,615

 

 

$

14,864

 

Income taxes paid

 

 

24

 

 

 

3

 

 

 

66

 

 

$

6

 

 

$

58

 

 

$

24

 

PIK income earned

 

 

2,166

 

 

 

2,253

 

 

 

4,579

 

 

$

2,402

 

 

$

2,493

 

 

$

2,166

 

 

Non-cash Operating Activities:

See Note 5 in the notes to consolidated financial statements for non-cash restructurings.

See accompanying notes to these consolidated financial statements.

 


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2017

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

— 130.79% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—106.88% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.92% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairstone Financial Inc. (7)(17)(26)

 

Financial services

 

12.3% (CDOR + 11.0%)

 

 

3/31/2017

 

3/31/2023

 

$

23,943

 

 

$

22,101

 

 

$

23,824

 

 

 

 

 

 

 

 

 

 

 

Subtotal Canada

 

$

23,943

 

 

$

22,101

 

 

$

23,824

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—11.55% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BeneSys Inc.

 

Business services

 

11.9% (LIBOR + 10.3%)

 

 

3/31/2014

 

3/31/2019

 

$

10,798

 

 

$

10,747

 

 

$

10,798

 

BeneSys Inc. (9)

 

Business services

 

11.9% (LIBOR + 10.3%)

 

 

8/1/2014

 

3/31/2019

 

 

436

 

 

 

433

 

 

 

436

 

Hansons Window & Construction, Inc.

 

IT services

 

8.2% (LIBOR + 6.5%)

 

 

10/19/2017

 

10/19/2022

 

 

2,494

 

 

 

2,452

 

 

 

2,452

 

Hansons Window & Construction, Inc. (9)

 

IT services

 

8.2% (LIBOR + 6.5%)

 

 

10/19/2017

 

10/19/2022

 

 

56

 

 

 

51

 

 

 

56

 

Home Partners of America, Inc. (17)

 

Consumer products and services

 

8.5% (LIBOR + 7%)

 

 

10/13/2016

 

10/13/2022

 

 

13,669

 

 

 

13,450

 

 

 

13,806

 

Matilda Jane Holdings, Inc.

 

Consumer products and services

 

10.1% (LIBOR + 8.5%)

 

 

5/1/2017

 

5/1/2022

 

 

12,548

 

 

 

12,303

 

 

 

12,172

 

 

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

$

40,001

 

 

$

39,436

 

 

$

39,720

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—31.81% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerogroup International Inc.

 

Consumer products and services

 

10.2% (LIBOR + 8.5%)

 

 

6/9/2014

 

12/9/2019

 

$

13,170

 

 

$

13,071

 

 

$

13,169

 

Alex Toys, LLC

 

Consumer products and services

 

11.7% (LIBOR + 10%)

 

 

6/30/2014

 

8/15/2019

 

 

24,815

 

 

 

24,610

 

 

 

24,815

 

Anexinet Corp.

 

IT services

 

8.1% (LIBOR + 6.5%)

 

 

7/28/2017

 

7/28/2022

 

 

17,391

 

 

 

17,072

 

 

 

17,130

 

Constructive Media, LLC

 

Media, entertainment and leisure

 

11.6% (LIBOR + 10%)

 

 

11/23/2015

 

11/23/2020

 

 

11,708

 

 

 

11,570

 

 

 

10,888

 

Dodge Data & Analytics LLC

 

IT services

 

10.1% (LIBOR + 8.8%)

 

 

11/20/2014

 

10/31/2019

 

 

10,521

 

 

 

10,441

 

 

 

10,469

 

Duff & Phelps Corporation

 

Financial services

 

4.9% (LIBOR + 3.3%) (8)

 

 

5/15/2013

 

10/12/2024

 

 

250

 

 

 

253

 

 

 

251

 

HealthDrive Corporation

 

Healthcare

 

9.6% (LIBOR + 8.1%)

 

 

11/21/2016

 

11/21/2021

 

 

9,900

 

 

 

9,764

 

 

 

9,801

 

HealthDrive Corporation (9)

 

Healthcare

 

9.6% (LIBOR + 8.1%)

 

 

11/21/2016

 

11/21/2021

 

 

1,150

 

 

 

1,123

 

 

 

1,150

 

smarTours, LLC

 

Consumer products and services

 

8.1% (LIBOR + 6.8%)

 

 

10/31/2017

 

10/31/2022

 

 

6,529

 

 

 

6,403

 

 

 

6,402

 

smarTours, LLC (9)(10)

 

Consumer products and services

 

8.1% (LIBOR + 6.8%)

 

 

10/31/2017

 

10/31/2022

 

 

 

 

 

(15

)

 

 

 

The John Gore Organization, Inc.

 

Media, entertainment and leisure

 

8.7% (LIBOR + 7%)

 

 

8/8/2013

 

6/28/2021

 

 

13,831

 

 

 

13,649

 

 

 

13,969

 

134123


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

The John Gore Organization, Inc. (9) (10)

 

Media, entertainment and leisure

 

8.7% (LIBOR + 7%)

 

 

8/8/2013

 

6/28/2021

 

 

 

 

 

(10

)

 

 

 

Women's Health USA

 

Healthcare

 

8.1% (LIBOR + 6.6%)

 

 

8/8/2017

 

8/8/2022

 

 

1,403

 

 

 

1,380

 

 

 

1,389

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

110,668

 

 

$

109,311

 

 

$

109,433

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—12.23% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sciens Building Solutions, LLC

 

Business services

 

8.6% (LIBOR + 7.3%)

 

 

2/2/2017

 

2/2/2022

 

$

9,687

 

 

$

9,522

 

 

$

9,590

 

Sciens Building Solutions, LLC (9)

 

Business services

 

8.6% (LIBOR + 7.3%)

 

 

2/2/2017

 

2/2/2022

 

 

501

 

 

 

458

 

 

 

501

 

Togetherwork Holdings, LLC (9)

 

Business services

 

8.6% (LIBOR + 7.3%)

 

 

4/18/2017

 

12/2/2020

 

 

232

 

 

 

226

 

 

 

232

 

Togetherwork Holdings, LLC

 

Business services

 

8.6% (LIBOR + 7.3%)

 

 

4/18/2017

 

12/2/2020

 

 

5,418

 

 

 

5,333

 

 

 

5,472

 

Virtus Pharmaceuticals, LLC

 

Healthcare

 

11.5% (8)

 

 

7/17/2014

 

7/17/2019

 

 

24,013

 

 

 

23,799

 

 

 

23,773

 

Whitney, Bradley & Brown, Inc.

 

Business services

 

10.6% (LIBOR + 9%)

 

 

10/18/2017

 

10/18/2022

 

 

2,494

 

 

 

2,446

 

 

 

2,446

 

Whitney, Bradley & Brown, Inc. (9)

 

Business services

 

10.6% (LIBOR + 9%)

 

 

10/18/2017

 

10/18/2022

 

 

50

 

 

 

47

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

42,395

 

 

$

41,831

 

 

$

42,064

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—38.21% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC

 

Energy / utilities

 

11.2% (LIBOR + 9.5%) (5.6% Cash + 5.6% PIK) (11)

 

 

2/28/2014

 

2/28/2019

 

$

10,793

 

 

$

10,793

 

 

$

10,631

 

Charming Charlie LLC (22)

 

Retail & grocery

 

9.5% (LIBOR + 8.0%) (8.5% Cash + 1.0% PIK)

 

 

12/18/2013

 

12/24/2019

 

 

51,868

 

 

 

23,929

 

 

 

15,560

 

Charming Charlie LLC

 

Retail & grocery

 

8.0% (ABR+3.5%)

 

 

12/14/2017

 

6/8/2018

 

 

4,474

 

 

 

4,474

 

 

 

4,474

 

Hart InterCivic, Inc.

 

IT services

 

12.2% (LIBOR + 10.5%)

 

 

3/31/2016

 

3/31/2019

 

 

25,600

 

 

 

25,385

 

 

 

25,856

 

Holland Intermediate Acquisition Corp.

 

Energy / utilities

 

10.7% (LIBOR + 9%)

 

 

5/29/2013

 

5/29/2018

 

 

21,880

 

 

 

21,837

 

 

 

20,567

 

Holland Intermediate Acquisition Corp. (9)

 

Energy / utilities

 

10.7% (LIBOR + 9%)

 

 

5/29/2013

 

5/29/2018

 

 

 

 

 

 

 

 

 

Igloo Products Corp.

 

Consumer products and services

 

11.8% (LIBOR+ 10.3%)

 

 

3/28/2014

 

3/28/2020

 

 

24,636

 

 

 

24,403

 

 

 

23,897

 

LAI International, Inc.

 

Industrials and manufacturing

 

10.4% (8)

 

 

10/22/2014

 

10/22/2019

 

 

21,812

 

 

 

21,621

 

 

 

21,812

 

LAI International, Inc. (9)

 

Industrials and manufacturing

 

8.5% (8)

 

 

10/22/2014

 

10/22/2019

 

 

4,483

 

 

 

4,483

 

 

 

4,483

 

LAI International, Inc. (9)

 

Industrials and manufacturing

 

10.3% (8)

 

 

4/24/2017

 

10/22/2019

 

 

4,166

 

 

 

4,108

 

 

 

4,166

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

169,712

 

 

$

141,033

 

 

$

131,446

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.16% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—105.55% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—95.98% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.15% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PDFTron Systems Inc. (7)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

5/15/2019

 

5/15/2024

 

$

4,988

 

 

$

4,944

 

 

$

4,938

 

PDFTron Systems Inc. (7)(9)(24)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

5/15/2019

 

5/15/2024

 

 

 

 

 

(10

)

 

 

 

PDFTron Systems Inc. (7)(8)(9)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

5/15/2019

 

5/15/2024

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

Subtotal Canada

 

$

4,988

 

 

$

4,929

 

 

$

4,938

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—9.52% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-800 Hansons, LLC

 

Consumer products and services

 

9.4% (LIBOR + 7.5%) (8.4% Cash  + 1.0% PIK)

 

10/19/2017

 

10/19/2022

 

$

3,755

 

 

$

3,716

 

 

$

3,529

 

1-800 Hansons, LLC (8)

 

Consumer products and services

 

8.4% (LIBOR + 6.5%)

 

10/19/2017

 

10/19/2022

 

 

209

 

 

 

206

 

 

 

197

 

IRC Opco LLC

 

Healthcare

 

7.1% (LIBOR + 5.3%)

 

1/4/2019

 

1/4/2024

 

 

5,400

 

 

 

5,359

 

 

 

5,400

 

IRC Opco LLC (8)(9)

 

Healthcare

 

7.2% (LIBOR + 5.3%)

 

1/4/2019

 

1/4/2024

 

 

-

 

 

 

(6

)

 

 

-

 

Matilda Jane Holdings, Inc.

 

Consumer products and services

 

10.3% (LIBOR + 8.5%)

 

4/28/2017

 

4/28/2022

 

 

11,427

 

 

 

11,305

 

 

 

9,713

 

Perforce Software (26)

 

IT services

 

6.3% (LIBOR + 4.5%)

 

11/13/2019

 

7/1/2026

 

 

2,993

 

 

 

2,970

 

 

 

2,998

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

$

23,784

 

 

$

23,550

 

 

$

21,837

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—27.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3SI Security Systems

 

Business services

 

7.7% (LIBOR + 5.8%)

 

12/17/2019

 

6/16/2023

 

$

4,126

 

 

$

4,085

 

 

$

4,084

 

Cambrex Corporation (26)

 

Healthcare

 

6.7% (LIBOR + 5.0%)

 

11/22/2019

 

12/4/2026

 

 

3,000

 

 

 

2,941

 

 

 

2,998

 

Certify, Inc.

 

IT services

 

7.6% (LIBOR + 5.8%)

 

2/28/2019

 

2/28/2024

 

 

1,544

 

 

 

1,523

 

 

 

1,528

 

Certify, Inc. (25)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

2/28/2019

 

2/28/2024

 

 

105

 

 

 

103

 

 

 

104

 

Certify, Inc. (8)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

2/28/2019

 

2/28/2024

 

 

11

 

 

 

10

 

 

 

11

 

Communication Technology Intermediate (7)

 

Business services

 

7.9% (LIBOR + 6.0%)

 

8/26/2019

 

8/26/2024

 

 

8,092

 

 

 

7,938

 

 

 

7,939

 

Communication Technology Intermediate (7)(8)

 

Business services

 

7.9% (LIBOR + 6.0%)

 

8/26/2019

 

8/26/2024

 

 

304

 

 

 

290

 

 

 

304

 

Guidehouse LLP (26)

 

Business services

 

6.3% (LIBOR + 4.5%)

 

11/13/2019

 

5/1/2025

 

 

2,992

 

 

 

2,970

 

 

 

2,976

 

HealthDrive Corporation

 

Healthcare

 

7.6% (LIBOR + 5.8%)

 

12/21/2018

 

12/21/2023

 

 

9,900

 

 

 

9,821

 

 

 

9,900

 

HealthDrive Corporation (8)(9)

 

Healthcare

 

7.6% (LIBOR + 5.8%)

 

12/21/2018

 

12/21/2023

 

 

 

 

 

(14

)

 

 

 

Helios Software Holdings Inc. (26)

 

IT services

 

6.2% (LIBOR + 4.3%)

 

11/25/2019

 

10/1/2025

 

 

3,000

 

 

 

2,974

 

 

 

2,984

 

Simplicity Financial Marketing Holdings Inc.

 

Financial services

 

7.6% (LIBOR + 5.8%)

 

9/13/2019

 

9/13/2024

 

 

3,464

 

 

 

3,413

 

 

 

3,395

 

See accompanying notes to these consolidated financial statements.

 

135124


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

It's Just Lunch International LLC

 

Media, entertainment and leisure

 

10.1% (LIBOR + 8.5%)

 

 

7/28/2016

 

7/28/2021

 

$

5,500

 

 

$

5,421

 

 

$

5,500

 

MeriCal, LLC

 

Consumer products and services

 

10.4% (LIBOR+ 9%)

 

 

9/30/2016

 

9/30/2021

 

 

15,700

 

 

 

15,395

 

 

 

15,700

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

$

21,200

 

 

$

20,816

 

 

$

21,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

407,919

 

 

$

374,528

 

 

$

367,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—7.95% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.85% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchants Capital Access, LLC (17)

 

Financial services

 

12.2% (LIBOR + 10.5%)

 

 

4/20/2015

 

4/20/2021

 

$

12,500

 

 

$

12,360

 

 

$

12,125

 

Specialty Brands Holdings, LLC (22)

 

Restaurants

 

10.3% (LIBOR + 8.8%)(9.3% Cash + 1.0% PIK)(11)

 

 

7/16/2013

 

12/1/2017

 

 

22,244

 

 

 

21,462

 

 

 

1,112

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

34,744

 

 

$

33,822

 

 

$

13,237

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.66% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MB Medical Operations LLC

 

Healthcare

 

10.6% (LIBOR + 9%)

 

 

12/7/2016

 

6/7/2022

 

$

9,131

 

 

$

8,984

 

 

$

9,154

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

9,131

 

 

$

8,984

 

 

$

9,154

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.44% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold, Inc.

 

Consumer products and services

 

10.0%

 

 

12/31/2012

 

6/30/2022

 

$

5,165

 

 

$

5,165

 

 

$

4,959

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

$

5,165

 

 

$

5,165

 

 

$

4,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

49,040

 

 

$

47,971

 

 

$

27,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.55% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.94% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerogroup International Inc. (22)

 

Consumer products and services

 

12.0% PIK

 

 

8/5/2015

 

3/9/2020

 

 

348

 

 

 

328

 

 

 

 

Aerogroup International Inc. (22)

 

Consumer products and services

 

10.0% PIK (11)

 

 

1/27/2016

 

3/9/2020

 

 

925

 

 

 

881

 

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Simplicity Financial Marketing Holdings Inc. (8)(9)

 

Financial services

 

7.6% (LIBOR + 5.8%)

 

9/13/2019

 

9/13/2024

 

 

 

 

 

(5

)

 

 

 

Simplicity Financial Marketing Holdings Inc. (24)

 

Financial services

 

7.6% (LIBOR + 5.8%)

 

9/13/2019

 

9/13/2024

 

 

173

 

 

 

166

 

 

 

170

 

smarTours, LLC

 

Consumer products and services

 

8.7% (LIBOR + 6.8%)

 

10/31/2017

 

10/31/2022

 

 

5,141

 

 

 

5,081

 

 

 

5,052

 

smarTours, LLC (8)(9)

 

Consumer products and services

 

8.7% (LIBOR + 6.8%)

 

10/31/2017

 

10/31/2022

 

 

 

 

 

(9

)

 

 

 

United Natural Foods Inc. (26)

 

Retail & grocery

 

6.1% (LIBOR + 4.3%)

 

11/13/2019

 

10/18/2025

 

 

3,000

 

 

 

2,456

 

 

 

2,578

 

Urology Management Associates, LLC

 

Healthcare

 

6.5% (LIBOR + 5.0%)

 

8/31/2018

 

8/31/2024

 

 

8,435

 

 

 

8,306

 

 

 

8,350

 

Women's Health USA, Inc.

 

Healthcare

 

8.1% (LIBOR + 6.3%)

 

10/9/2018

 

10/9/2023

 

 

7,113

 

 

 

7,096

 

 

 

7,113

 

Women's Health USA, Inc. (8)(9)

 

Healthcare

 

8.1% (LIBOR + 6.3%)

 

10/9/2018

 

10/9/2023

 

 

 

 

 

(14

)

 

 

 

WP CityMD Bidco, LLC (26)

 

Healthcare

 

6.4% (LIBOR + 4.5%)

 

11/13/2019

 

8/13/2026

 

 

3,000

 

 

 

2,970

 

 

 

3,009

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

63,400

 

 

$

62,101

 

 

$

62,495

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.65% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MB Medical Operations LLC (11)

 

Healthcare

 

11.7% (LIBOR + 10.0%) (7.7% Cash + 4.0% PIK)

 

12/13/2019

 

12/13/2024

 

$

2,686

 

 

$

2,619

 

 

$

2,619

 

Whitney, Bradley & Brown, Inc.

 

Business services

 

9.2% (LIBOR + 7.5%)

 

10/18/2017

 

10/18/2022

 

 

7,972

 

 

 

7,919

 

 

 

8,052

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

10,658

 

 

$

10,538

 

 

$

10,671

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—22.09% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC

 

Energy / utilities

 

11.3% (LIBOR + 9.5%)

 

2/28/2014

 

6/30/2020

 

$

9,632

 

 

$

9,632

 

 

$

8,668

 

BCDI Rodeo Dental Buyer, LLC

 

Healthcare

 

6.9% (LIBOR + 5.0%)

 

5/14/2019

 

5/14/2025

 

 

5,787

 

 

 

5,735

 

 

 

5,700

 

BCDI Rodeo Dental Buyer, LLC (8)

 

Healthcare

 

6.8% (LIBOR + 5.0%)

 

5/14/2019

 

5/14/2025

 

 

808

 

 

 

793

 

 

 

808

 

BCDI Rodeo Dental Buyer, LLC (8)

 

Healthcare

 

6.9% (LIBOR + 5.0%)

 

5/14/2019

 

5/14/2025

 

 

 

 

 

 

 

 

 

Holland Intermediate Acquisition Corp.(19)

 

Energy / utilities

 

10.9% (LIBOR + 9.0%)

 

5/29/2013

 

5/29/2020

 

 

21,323

 

 

 

21,323

 

 

 

6,823

 

Holland Intermediate Acquisition Corp. (8)(19)

 

Energy / utilities

 

10.9% (LIBOR + 9.0%)

 

5/29/2013

 

5/29/2020

 

 

 

 

 

 

 

 

 

Igloo Products Corp.

 

Consumer products and services

 

12.0% (LIBOR + 10.0%) (11.3% Cash + 0.8% PIK)

 

3/28/2014

 

3/28/2023

 

 

21,423

 

 

 

21,401

 

 

 

20,566

 

Riveron Acquisition Holdings, Inc.

 

Business services

 

7.9% (LIBOR + 6.0%)

 

5/22/2019

 

5/22/2025

 

 

8,260

 

 

 

8,114

 

 

 

8,116

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

67,233

 

 

$

66,998

 

 

$

50,681

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—30.33% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABC Legal Services, Inc.

 

Business services

 

7.4% (LIBOR + 5.3%)

 

6/21/2019

 

6/21/2024

 

$

7,255

 

 

$

7,141

 

 

$

7,182

 

ABC Legal Services, Inc. (8)(9)

 

Business services

 

7.4% (LIBOR + 5.3%)

 

6/21/2019

 

6/21/2024

 

 

 

 

 

(10

)

 

 

 

Abe Investment Holdings, Inc. (26)

 

Media, entertainment and leisure

 

6.3% (LIBOR + 4.5%)

 

11/13/2019

 

2/19/2026

 

 

2,992

 

 

 

2,926

 

 

 

3,006

 

See accompanying notes to these consolidated financial statements.

 

136125


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Martex Fiber Southern Corp.

 

Industrials and manufacturing

 

16.5% (12.0% Cash + 4.5% PIK) (11)

 

 

4/30/2012

 

6/30/2018

 

 

8,906

 

 

 

8,906

 

 

 

6,680

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

10,179

 

 

$

10,115

 

 

$

6,680

 

Northwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.61% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A10 Capital, LLC (9)(17)

 

Financial services

 

12.5%

 

 

8/25/2014

 

2/25/2021

 

$

12,302

 

 

$

12,231

 

 

$

12,425

 

 

 

 

 

 

 

 

 

 

 

Subtotal northwest

 

$

12,302

 

 

$

12,231

 

 

$

12,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal subordinated debt

 

$

22,481

 

 

$

22,346

 

 

$

19,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.01% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.17% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hostway Corporation (21)

 

IT services

 

 

 

 

 

12/27/2013

 

12/13/2020

 

 

20,000

 

 

$

1,800

 

 

$

 

Hostway Corporation (20)

 

IT services

 

 

 

 

 

12/27/2013

 

 

 

 

1,800

 

 

 

200

 

 

 

196

 

Matilda Jane Holdings, Inc. (13)(20)

 

Consumer products and services

 

 

 

 

 

5/1/2017

 

 

 

 

488,896

 

 

 

489

 

 

 

376

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,489

 

 

$

572

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.98% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerogroup International Inc. (21)

 

Consumer products and services

 

 

 

 

 

6/9/2014

 

 

 

 

253,616

 

 

$

11

 

 

 

 

Aerogroup International Inc. (20)

 

Consumer products and services

 

 

 

 

 

6/9/2014

 

 

 

 

28,180

 

 

 

1,108

 

 

 

 

Alex Toys, LLC (12)(13)(15)(21)

 

Consumer products and services

 

 

 

 

 

5/22/2015

 

 

 

 

153.85

 

 

 

1,000

 

 

 

 

Alex Toys, LLC (12)(13)(15)(20)

 

Consumer products and services

 

 

 

 

 

6/22/2016

 

6/12/2021

 

 

121.18

 

 

 

888

 

 

 

 

Constructive Media, LLC (12)(21)

 

Media, entertainment and leisure

 

 

 

 

 

11/23/2015

 

 

 

 

750,000

 

 

 

750

 

 

 

5

 

SPST Holdings, LLC (12)(21)

 

Consumer products and services

 

 

 

 

 

10/31/2017

 

 

 

 

215,827

 

 

 

216

 

 

 

231

 

Wheels Up Partners, LLC (12)(15)(21)

 

Transportation

 

 

 

 

 

1/31/2014

 

 

 

 

1,000,000

 

 

 

1,000

 

 

 

3,124

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

4,973

 

 

$

3,360

 

Northwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.06% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A10 Capital, LLC (12)(14)(17)(20)

 

Financial services

 

 

 

 

 

8/25/2014

 

2/25/2021

 

 

4,019.61

 

 

$

13,901

 

 

$

13,973

 

 

 

 

 

 

 

 

 

Subtotal northwest

 

 

 

 

 

$

13,901

 

 

$

13,973

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Alpine SG, LLC

 

IT services

 

8.4% (LIBOR + 6.5%)

 

4/9/2019

 

11/16/2022

 

 

1,316

 

 

 

1,306

 

 

 

1,306

 

Alpine SG, LLC

 

IT services

 

8.4% (LIBOR + 6.5%)

 

4/9/2019

 

11/16/2022

 

 

659

 

 

 

654

 

 

 

654

 

EBS Intermediate LLC  (23)

 

Consumer products and services

 

6.8% (LIBOR + 5.0%)

 

10/2/2018

 

10/2/2023

 

 

7,882

 

 

 

7,778

 

 

 

7,882

 

EBS Intermediate LLC (8)(9)(23)

 

Consumer products and services

 

6.8% (LIBOR + 5.0%)

 

10/2/2018

 

10/2/2023

 

 

 

 

 

(22

)

 

 

 

Evergreen Services Group, LLC

 

IT services

 

7.9% (LIBOR + 6.0%)

 

11/13/2018

 

6/6/2023

 

 

9,433

 

 

 

9,362

 

 

 

9,339

 

Gener8, LLC

 

Business services

 

7.3% (LIBOR + 5.5%)

 

8/14/2018

 

8/14/2023

 

 

5,925

 

 

 

5,860

 

 

 

5,925

 

Gener8, LLC (8)(9)

 

Business services

 

7.3% (LIBOR + 5.5%)

 

8/14/2018

 

8/14/2023

 

 

 

 

 

(16

)

 

 

 

It's Just Lunch International LLC

 

Media, entertainment and leisure

 

10.3% (LIBOR + 8.5%)

 

7/28/2016

 

7/28/2021

 

 

5,500

 

 

 

5,465

 

 

 

5,500

 

MeriCal, LLC

 

Consumer products and services

 

7.7% (LIBOR + 5.8%)

 

11/16/2018

 

11/16/2021

 

 

7,491

 

 

 

7,491

 

 

 

7,247

 

NCP Investor Inc

 

Healthcare

 

7.4% (LIBOR + 5.5%)

 

10/19/2018

 

10/19/2023

 

 

7,053

 

 

 

6,972

 

 

 

6,964

 

NCP Investor Inc (8)(9)

 

Healthcare

 

7.4% (LIBOR + 5.5%)

 

10/19/2018

 

10/19/2023

 

 

 

 

 

(11

)

 

 

 

Quest Software (26)

 

IT services

 

6.2% (LIBOR + 4.3%)

 

11/25/2019

 

5/16/2025

 

 

3,000

 

 

 

2,993

 

 

 

2,981

 

SolutionReach, Inc.

 

IT services

 

7.6% (LIBOR + 5.8%)

 

1/17/2019

 

1/17/2024

 

 

6,617

 

 

 

6,509

 

 

 

6,617

 

SolutionReach, Inc. (8)(9)

 

IT services

 

7.6% (LIBOR + 5.8%)

 

1/17/2019

 

1/17/2024

 

 

 

 

 

(15

)

 

 

 

SRS Acquiom Holdings LLC

 

Financial services

 

7.6% (LIBOR + 5.8%)

 

11/8/2018

 

11/8/2024

 

 

4,950

 

 

 

4,910

 

 

 

5,000

 

SRS Acquiom Holdings LLC (9)(22)

 

Financial services

 

7.6% (LIBOR + 5.8%)

 

11/8/2018

 

11/8/2023

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

$

70,073

 

 

$

69,290

 

 

$

69,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

240,136

 

 

$

237,406

 

 

$

220,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.23% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.23% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchants Capital Access, LLC (14)

 

Financial services

 

12.4% (LIBOR + 10.5%)

 

4/20/2015

 

4/20/2021

 

$

12,000

 

 

$

11,946

 

 

$

12,000

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

12,000

 

 

$

11,946

 

 

$

12,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

12,000

 

 

$

11,946

 

 

$

12,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.78% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.08% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Matilda Jane Holdings, Inc. (12)(17)

 

Consumer products and services

 

 

 

4/28/2017

 

 

 

 

488,896

 

 

$

489

 

 

$

 

See accompanying notes to these consolidated financial statements.

 

137126


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.25% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firebirds International, LLC (12)(21)

 

Restaurants

 

 

 

 

 

5/17/2011

 

 

 

 

1,906

 

 

$

191

 

 

$

431

 

Virtus Pharmaceuticals, LLC (12)(15)(21)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

7,720.86

 

 

 

127

 

 

 

 

Virtus Pharmaceuticals, LLC (12)(15)(21)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

231.82

 

 

 

244

 

 

 

372

 

Virtus Pharmaceuticals, LLC (12)(15)(21)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

589.76

 

 

 

590

 

 

 

72

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

1,152

 

 

$

875

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.31% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (12)(15)(21)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

618,867.92

 

 

$

619

 

 

$

93

 

Dimont & Associates, Inc. (21)

 

Financial services

 

 

 

 

 

3/14/2016

 

 

 

 

312.51

 

 

 

129

 

 

 

 

Igloo Products Corp. (21)

 

Consumer products and services

 

 

 

 

 

4/30/2014

 

 

 

 

1,902.04

 

 

 

1,716

 

 

 

795

 

Sciens Building Solutions, LLC (20)

 

Business services

 

 

 

 

 

7/12/2017

 

 

 

 

170.39

 

 

 

170

 

 

 

178

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

2,634

 

 

$

1,066

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MeriCal, LLC (12)(13)(21)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

9/30/2021

 

 

5,124.30

 

 

$

10

 

 

$

275

 

MeriCal, LLC (12)(13)(20)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

 

 

 

500.29

 

 

 

505

 

 

 

552

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

$

515

 

 

$

827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

25,664

 

 

$

20,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.02% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.02% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (15)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

501,159.24

 

 

$

175

 

 

$

75

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

175

 

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal warrants

 

 

 

 

 

$

175

 

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in payment rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.27% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.27% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares��/

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

New Host Holdings, LLC (18)

 

IT services

 

 

 

12/27/2013

 

 

 

 

20,000

 

 

 

200

 

 

 

 

New Host Holdings, LLC (17)

 

IT services

 

 

 

12/27/2013

 

12/13/2020

 

 

1,800

 

 

 

1,800

 

 

 

196

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,489

 

 

$

196

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.13% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Toys, LLC (10)(12)(13)(18)

 

Consumer products and services

 

 

 

5/22/2015

 

 

 

 

154

 

 

$

1,000

 

 

$

 

Alex Toys, LLC (10)(12)(13) (17)

 

Consumer products and services

 

 

 

6/22/2016

 

6/12/2021

 

 

121

 

 

 

888

 

 

 

 

Certify, Inc. (18)

 

IT services

 

 

 

2/28/2019

 

 

 

 

841

 

 

 

175

 

 

 

224

 

Specialty Brands Holdings, LLC (17)

 

Restaurants

 

 

 

6/29/2018

 

 

 

 

58

 

 

 

 

 

 

 

Specialty Brands Holdings, LLC (18)

 

Restaurants

 

 

 

6/29/2018

 

 

 

 

1,232

 

 

 

 

 

 

 

SPST Holdings, LLC (10)(13)(18)

 

Consumer products and services

 

 

 

10/31/2017

 

 

 

 

215,827

 

 

 

216

 

 

 

171

 

Urology Management Associates, LLC (18)

 

Healthcare

 

 

 

8/31/2018

 

 

 

 

769

 

 

 

769

 

 

 

1,022

 

Wheels Up Partners, LLC (10)(13)(18)

 

Transportation

 

 

 

1/31/2014

 

 

 

 

1,000,000

 

 

 

1,000

 

 

 

3,480

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

4,048

 

 

$

4,897

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.13% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virtus Pharmaceuticals, LLC (10)(13)(18)

 

Healthcare

 

 

 

3/31/2015

 

 

 

 

8,275

 

 

$

127

 

 

$

 

Virtus Pharmaceuticals, LLC (10)(13)(17)

 

Healthcare

 

 

 

3/31/2015

 

 

 

 

232

 

 

 

244

 

 

 

269

 

Virtus Pharmaceuticals, LLC (10)(13)(17)

 

Healthcare

 

 

 

3/31/2015

 

 

 

 

590

 

 

 

590

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

961

 

 

$

269

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.16% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (10)(13)(18)

 

Energy / utilities

 

 

 

2/28/2014

 

 

 

 

618,868

 

 

$

619

 

 

$

 

Igloo Products Corp. (18)

 

Consumer products and services

 

 

 

4/30/2014

 

 

 

 

1,902

 

 

 

1,716

 

 

 

373

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

2,335

 

 

$

373

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.28% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MeriCal, LLC (10) (12) (17)

 

Consumer products and services

 

 

 

9/30/2016

 

 

 

 

521

 

 

$

505

 

 

$

284

 

MeriCal, LLC (10) (12) (18)

 

Consumer products and services

 

 

 

9/30/2016

 

 

 

 

5,334

 

 

 

10

 

 

 

 

Sciens Building Solutions, LLC (10) (17)

 

Business services

 

 

 

7/12/2017

 

 

 

 

194

 

 

 

213

 

 

 

360

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

 

728

 

 

$

644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

 

10,561

 

 

 

6,379

 

See accompanying notes to these consolidated financial statements.

 

138127


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Duff & Phelps Corporation (8) (16)(17)

 

Financial services

 

16.6%

 

 

6/1/2012

 

 

 

 

 

 

 

$

10,348

 

 

$

11,259

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

10,348

 

 

$

11,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investment in payment rights

 

 

 

 

 

$

10,348

 

 

$

11,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.11% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.83% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP (17)(27)

 

Financial services

 

 

 

 

 

6/14/2013

 

 

 

 

 

 

 

$

2,957

 

 

$

2,826

 

 

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,957

 

 

$

2,826

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.28% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gryphon Partners 3.5, L.P. (17)(27)

 

Financial services

 

 

 

 

 

11/20/2012

 

 

 

 

 

 

 

$

827

 

 

$

976

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

$

827

 

 

$

976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

3,784

 

 

$

3,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—130.79% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

484,816

 

 

$

449,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—46.14% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—11.46% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.63% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (18)(23)

 

Business services

 

8.3% (ABR + 3.8%)

 

 

7/22/2016

 

9/30/2018

 

 

46

 

 

 

46

 

 

 

46

 

Tri Starr Management Services, Inc. (18)(24)

 

Business services

 

6.3% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2018

 

 

669

 

 

 

627

 

 

 

669

 

Tri Starr Management Services, Inc. (18)

 

Business services

 

6.3% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2018

 

 

291

 

 

 

269

 

 

 

291

 

Tri Starr Management Services, Inc. (18)

 

Business services

 

6.3% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2018

 

 

2,545

 

 

 

2,352

 

 

 

2,545

 

Tri Starr Management Services, Inc. (18)

 

Business services

 

10.0% PIK

 

 

7/22/2016

 

9/30/2018

 

 

1,573

 

 

 

1,407

 

 

 

1,573

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (13)

 

Energy / utilities

 

 

 

2/28/2014

 

 

 

 

501,159

 

 

$

175

 

 

$

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

175

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal warrants

 

 

 

 

 

$

175

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.56% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.35% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP (14)(21)

 

Financial services

 

 

 

6/14/2013

 

 

 

 

 

 

 

$

2,957

 

 

$

3,092

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,957

 

 

$

3,092

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.21% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gryphon Partners 3.5, L.P. (14)(21)

 

Financial services

 

 

 

11/20/2012

 

 

 

 

 

 

 

$

399

 

 

$

493

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

$

399

 

 

$

493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

3,356

 

 

$

3,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—105.55% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

$

263,444

 

 

$

242,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—61.86% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—18.92% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (15)(19)

 

Energy / utilities

 

12.4% (LIBOR + 10.3% PIK)

 

7/1/2016

 

12/31/2020

 

$

9,707

 

 

$

7,307

 

 

$

728

 

Loadmaster Derrick & Equipment, Inc. (15)(19)

 

Energy / utilities

 

14.1% (LIBOR + 12.0% PIK)

 

7/1/2016

 

12/31/2020

 

 

2,248

 

 

 

1,053

 

 

 

 

See accompanying notes to these consolidated financial statements.

 

139128


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Tri Starr Management Services, Inc. (18)(22)

 

Business services

 

10.0% PIK

 

 

7/22/2016

 

9/30/2018

 

 

1,049

 

 

 

320

 

 

 

472

 

Tri Starr Management Services, Inc. (18)(22)

 

Business services

 

5.0% PIK

 

 

7/22/2016

 

9/30/2018

 

 

3,241

 

 

 

1,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

9,414

 

 

$

6,083

 

 

$

5,596

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.05% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (18)(22)

 

Energy / utilities

 

11.3% (LIBOR + 10.3%) (5.65% Cash + 5.65% PIK)

 

 

7/1/2016

 

12/31/2020

 

$

7,844

 

 

$

7,307

 

 

$

3,811

 

Loadmaster Derrick & Equipment, Inc. (18)(22)

 

Energy / utilities

 

13% PIK (LIBOR + 12% PIK)

 

 

7/1/2016

 

12/31/2020

 

 

1,764

 

 

 

1,053

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (18)

 

Energy / utilities

 

11.9% (LIBOR+ 10.3%)

 

 

1/17/2017

 

12/31/2020

 

 

3,240

 

 

 

3,240

 

 

 

3,240

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

12,848

 

 

$

11,600

 

 

$

7,051

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—7.78% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (18)

 

Industrials and manufacturing

 

11.1% (LIBOR + 9.5%)

 

 

3/16/2016

 

2/15/2019

 

$

18,703

 

 

$

18,703

 

 

$

18,703

 

OEM Group, LLC (18)

 

Industrials and manufacturing

 

11.1% (LIBOR + 9.5%)

 

 

3/16/2016

 

2/15/2019

 

 

8,060

 

 

 

8,045

 

 

 

8,060

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

26,763

 

 

$

26,748

 

 

$

26,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

49,025

 

 

$

44,431

 

 

$

39,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.57% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.57% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (18)

 

Industrials and manufacturing

 

12.0%

 

 

10/5/2016

 

10/5/2021

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Loadmaster Derrick & Equipment, Inc. (15)(19)

 

Energy / utilities

 

12.4% (LIBOR+ 10.3% PIK)

 

1/17/2017

 

12/31/2020

 

 

7,553

 

 

 

6,320

 

 

 

7,553

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

19,508

 

 

$

14,680

 

 

$

8,281

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—15.32% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (15)

 

Industrials and manufacturing

 

11.3% (LIBOR + 9.5%) (7.3% Cash + 4.0% PIK)

 

3/16/2016

 

6/30/2022

 

$

19,879

 

 

$

19,879

 

 

$

13,916

 

OEM Group, LLC (15)

 

Industrials and manufacturing

 

11.3% (LIBOR + 9.5%) (7.3% Cash + 4.0% PIK)

 

3/16/2016

 

6/30/2022

 

 

9,492

 

 

 

9,492

 

 

 

6,644

 

OEM Group, LLC (15)

 

Industrials and manufacturing

 

11.3% (LIBOR + 9.5%) (7.3% Cash + 4.0% PIK)

 

6/26/2018

 

6/30/2022

 

 

14,562

 

 

 

14,414

 

 

 

14,562

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

43,933

 

 

$

43,785

 

 

$

35,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

63,441

 

 

$

58,465

 

 

$

43,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (15)(17)

 

Energy / utilities

 

 

 

7/1/2016

 

 

 

 

2,956

 

 

 

1,114

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (15)(18)

 

Energy / utilities

 

 

 

12/21/2016

 

 

 

 

12,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

1,114

 

 

$

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (10)(12)(15)(20)

 

Industrials and manufacturing

 

 

 

3/16/2016

 

 

 

 

10,000

 

 

$

8,890

 

 

$

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

8,890

 

 

$

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (15)(18)

 

Retail & grocery

 

 

 

11/3/2010

 

 

 

 

1,992,365

 

 

$

2,270

 

 

$

5,174

 

C&K Market, Inc. (15)(17)

 

Retail & grocery

 

 

 

11/3/2010

 

7/1/2024

 

 

1,992,365

 

 

 

10,957

 

 

 

9,962

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

$

13,227

 

 

$

15,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

23,231

 

 

$

15,136

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—36.34% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

 

140129


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20172019

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

—14.1% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.03% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (18)(21)

 

Business services

 

 

 

 

 

7/22/2016

 

 

 

 

0.720

 

 

 

3,136

 

 

 

6,967

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

3,136

 

 

$

6,967

 

Northwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.11% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (18)(21)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

 

 

 

1,992,365

 

 

$

2,270

 

 

$

7,619

 

C&K Market, Inc. (18)(20)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

7/1/2024

 

 

1,992,365

 

 

 

10,956

 

 

 

9,962

 

 

 

 

 

 

 

 

 

 

 

Subtotal northwest

 

 

 

 

 

$

13,226

 

 

$

17,581

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.81% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (18)(20)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

 

 

 

676.93

 

 

$

3,385

 

 

$

3,920

 

Copperweld Bimetallics LLC (18)(21)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

10/5/2021

 

 

609,230

 

 

 

8,950

 

 

 

9,192

 

Loadmaster Derrick & Equipment, Inc. (18)(20)

 

Energy / utilities

 

 

 

 

 

7/1/2016

 

 

 

 

12,130.510

 

 

 

1,114

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (18)(21)

 

Energy / utilities

 

 

 

 

 

12/21/2016

 

 

 

 

2,955.600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

13,449

 

 

$

13,112

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.15% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (12)(13)(18)(20)(25)

 

Industrials and manufacturing

 

 

 

 

 

3/16/2016

 

 

 

 

10,000

 

 

$

8,890

 

 

$

10,841

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

8,890

 

 

$

10,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

38,701

 

 

$

48,501

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—19.01% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—19.01% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (12)(17)(18)(19)(21)(27)

 

Investment funds and vehicles

 

 

 

 

 

12/3/2014

 

 

 

 

 

 

$

67,000

 

 

$

65,410

 

See accompanying notes to these consolidated financial statements.

141


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2017

(dollar amounts in thousands)

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

 

Industry

 

Interest Rate(4)

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

—36.34% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (10)(14)(15)(16)(18)(21)

 

Investment funds and vehicles

 

 

 

12/3/2014

 

 

 

 

 

 

 

$

97,073

 

 

$

83,393

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

 

67,000

 

 

 

65,410

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

 

97,073

 

 

 

83,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

67,000

 

 

$

65,410

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

97,073

 

 

$

83,393

 

Total controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—46.14% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

155,547

 

 

$

158,736

 

—61.86% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

$

178,769

 

 

$

141,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (12)(17)(21)(27)

 

Financial services

 

 

 

 

 

1/27/2011

 

 

 

 

 

 

 

$

1

 

 

$

1

 

THL Credit Greenway Fund II LLC (12)(17)(21)(27)

 

Financial services

 

 

 

 

 

3/1/2013

 

 

 

 

 

 

 

 

3

 

 

 

3

 

THL Credit Greenway Fund LLC (10)(14)(18)(21)

 

Investment funds and vehicles

 

 

 

1/27/2011

 

 

 

 

 

 

 

$

 

 

$

1

 

THL Credit Greenway Fund II LLC (10)(14)(18)(21)

 

Investment funds and vehicles

 

 

 

3/1/2013

 

 

 

 

 

 

 

 

2

 

 

 

3

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

4

 

 

$

4

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

2

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

4

 

 

$

4

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

2

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments—176.93% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

640,367

 

 

$

608,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments—167.41% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

$

442,215

 

 

$

384,125

 

 

(1)

All debt investments are income-producing, unless otherwise noted. Equity and member interests are non-income-producing unless otherwise noted. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended, or the Securities Act. Its investments are therefore generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

(2)

All investments are pledged as collateral under the Revolving Facility.

(3)

As of December 31, 2017, 24.3%2019, 28.4% and 25.8%29.2% of the Company’s total investments on a cost and fair value basis, respectively, are in non-qualifying assets. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets.

See accompanying notes to these consolidated financial statements.

130


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2019

(dollar amounts in thousands)

(4)

Variable interest rate investments bear interest in reference to London Interbank offer rate, or LIBOR, Canadian Dollar offer rate, or CDOR, or Alternate Base Rate, or ABR, which are effective as of December 31, 2017.2019. LIBOR loans and CDOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR or CDOR rates, at the borrower’s option, and ABR rates are typically indexed to the

See accompanying notes to these consolidated financial statements.

142


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2017

(dollar amounts in thousands)

current prime rate or federal funds rate. Each of LIBOR CDOR and ABR rates may be subject to interest floors. As of December 31, 2017,2019, the 30-day, 60-day, 90-day and 180-day LIBOR rates were 1.57%1.76%, 1.62%, 1.69%1.91% and 1.84%1.91%, respectively. As of December 31, 2017, the 30-day, 60-day, 90-day and 180-day CDOR rates were 1.41%, 1.46%, 1.52% and 1.72%, respectively.

(5)

Principal includes accumulated PIK or paid-in-kind, interest and is net of repayments.

(6)

Unless otherwise indicated, all investments are valued using significant unobservable inputs. Refer to Level 3 fair value measurements quantitative information table in Note 3 of the Consolidated Financial Statements for further detail.

(7)

Foreign company or foreign co-borrower at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the 1940 Act.

(8)(8)

Unitranche investment; interest rate reflected represents the implied interest rate earned on the investment for the most recent quarter.

(9)

IssuerCompany pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(10)(9)

The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(11)(10)

Member interests of limited liability companies are the equity equivalents of the stock of corporations.

(11)

At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the company.

(12)

Member interests of limited liability companies are the equity equivalents of the stock of corporations.

(13)(12)

Equity ownership may be held in shares or units of companies related to the portfolio company.

(14)(13)

Preferred stock investment return is income-producing with a stated rate of 13.0% cash and 2.0% PIK due on a monthly basis.

(15)

Interest held by a substantiallywholly owned subsidiary of THL Credit, Inc.

(16)(14)

Income-producing security with no stated coupon; interest rate reflects an estimation of the effective yield to expected maturity as of December 31, 2017.

(17)

Not a qualifying asset under Section 55(a) of the 1940 Act.

(18)(15)

As defined in Section 2(a)(9) of the 1940 Act, the Company is deemed to control this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities. See Schedule 12-14 in the accompanying notes to the consolidated financial statements for transactions for the quarteryear ended December 31, 20172019 in which the issuer was a portfolio company that the Company is deemed to control.

(19)(16)

On December 3, 2014, the Company entered into an agreement with Perspecta (as described in Note 3 hereto) to create THL Credit Logan JV LLC, or Logan JV, a joint venture, which invests primarily in senior secured first lien term loans. All Logan JV investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of the Company and Perspecta. Although the Company owns more than 25% of the voting securities of Logan JV, the Company does not believe that it has control over Logan JV (other than for purposes of the 1940 Act or otherwise).

(17)

Preferred stock.

(18)

Common stock and member interest.

(19)

Loan was on non-accrual as of December 31, 2019.

(20)

Includes $577 of cost and $0 of fair value related to a non-controlling interest as a result of consolidating a blocker corporation that holds equity in OEM Group, LLC as of December 31, 2019.

(21)

Investment is measured at fair value using net asset value.

(22)

Company pays 0.38% unfunded commitment fee on revolving loan facility.

(23)

Investment previously known as Rollins Enterprises LLC.

(24)

Company pays 1.00% unfunded commitment fee on delayed draw term loan facility.

(25)

Company pays 0.25% unfunded commitment fee on revolving loan facility.

(26)

Investments are valued using market quotations. Refer to Level 2 fair value measurements quantitative information table in Note 3 of the Consolidated Financial Statements for further detail.

See accompanying notes to these consolidated financial statements.


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)  

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—105.99% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—93.34% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.93% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairstone Financial Inc. (7)(22)

 

Financial services

 

9.2% (CDOR + 7.0%)

 

 

3/31/2017

 

3/31/2023

 

$

14,643

 

 

$

15,001

 

 

$

14,570

 

 

 

 

 

 

 

 

 

 

 

Subtotal Canada

 

$

14,643

 

 

$

15,001

 

 

$

14,570

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—7.77% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-800 Hansons, LLC (27)

 

Consumer products and services

 

9.3% (LIBOR + 6.5%)

 

 

10/19/2017

 

10/19/2022

 

$

3,892

 

 

$

3,837

 

 

$

3,600

 

1-800 Hansons, LLC (9) (27)

 

Consumer products and services

 

9.3% (LIBOR + 6.5%)

 

 

10/19/2017

 

10/19/2022

 

 

209

 

 

 

205

 

 

 

194

 

Home Partners of America, Inc. (15)

 

Financial services

 

8.8% (LIBOR + 6.3%)

 

 

10/13/2016

 

10/13/2022

 

 

7,810

 

 

 

7,712

 

 

 

7,888

 

Home Partners of America, Inc. (15) (9)

 

Financial services

 

8.8% (LIBOR + 6.3%)

 

 

10/13/2016

 

10/13/2022

 

 

 

 

 

 

 

 

 

Matilda Jane Holdings, Inc.

 

Consumer products and services

 

11.0% (LIBOR + 8.5%)

 

 

4/28/2017

 

4/28/2022

 

 

11,408

 

 

 

11,235

 

 

 

11,294

 

 

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

$

23,319

 

 

$

22,989

 

 

$

22,976

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—16.99% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Toys, LLC

 

Consumer products and services

 

12.8% (LIBOR + 10.0%)

 

 

6/30/2014

 

8/15/2019

 

$

9,186

 

 

$

9,159

 

 

$

7,716

 

Anexinet Corp.

 

IT services

 

9.0% (LIBOR + 6.5%)

 

 

7/28/2017

 

7/28/2022

 

 

16,521

 

 

 

16,283

 

 

 

15,861

 

HealthDrive Corporation

 

Healthcare

 

8.6% (LIBOR + 5.8%)

 

 

12/21/2018

 

12/21/2023

 

 

10,000

 

 

 

9,901

 

 

 

9,900

 

HealthDrive Corporation (9) (10)

 

Healthcare

 

8.6% (LIBOR + 5.8%)

 

 

12/21/2018

 

12/21/2023

 

 

 

 

 

(18

)

 

 

 

smarTours, LLC

 

Consumer products and services

 

9.6% (LIBOR + 6.8%)

 

 

10/31/2017

 

10/31/2022

 

 

5,876

 

 

 

5,785

 

 

 

5,876

 

smarTours, LLC (9)(10)

 

Consumer products and services

 

9.6% (LIBOR + 6.8%)

 

 

10/31/2017

 

10/31/2022

 

 

 

 

 

(12

)

 

 

 

Urology Management Associates, LLC

 

Healthcare

 

7.5% (LIBOR+ 5.0%)

 

 

8/31/2018

 

8/31/2024

 

 

5,072

 

 

 

4,988

 

 

 

4,983

 

Women's Health USA, Inc.

 

Healthcare

 

8.3% (LIBOR + 5.8%)

 

 

10/9/2018

 

10/9/2023

 

 

5,941

 

 

 

5,939

 

 

 

5,911

 

Women's Health USA, Inc.(9) (10)

 

Healthcare

 

8.3% (LIBOR + 5.8%)

 

 

10/9/2018

 

10/9/2023

 

 

 

 

 

(18

)

 

 

 

Women's Health USA, Inc.

 

Healthcare

 

8.3% (LIBOR + 5.8%)

 

 

10/9/2018

 

10/9/2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

52,596

 

 

$

52,007

 

 

$

50,247

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—8.74% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virtus Pharmaceuticals, LLC

 

Healthcare

 

12.0% (8)

 

 

7/17/2014

 

7/17/2019

 

$

24,013

 

 

$

23,937

 

 

$

23,352

 

See accompanying notes to these consolidated financial statements.

132


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Whitney, Bradley & Brown, Inc.

 

Business services

 

11.5% (LIBOR + 9.0%)

 

 

10/18/2017

 

10/18/2022

 

 

2,459

 

 

 

2,422

 

 

 

2,484

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

26,472

 

 

$

26,359

 

 

$

25,836

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—35.21% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC

 

Energy / utilities

 

12.0% (LIBOR + 9.5%)

 

 

2/28/2014

 

6/30/2020

 

$

9,902

 

 

$

9,903

 

 

$

9,902

 

Hart InterCivic, Inc.

 

IT services

 

13.3% (LIBOR + 10.5%)

 

 

3/31/2016

 

3/31/2019

 

 

24,717

 

 

 

24,676

 

 

 

24,964

 

Holland Intermediate Acquisition Corp.

 

Energy / utilities

 

11.8% (LIBOR + 9.0%)

 

 

5/29/2013

 

5/29/2020

 

 

21,323

 

 

 

21,323

 

 

 

19,191

 

Holland Intermediate Acquisition Corp. (9)

 

Energy / utilities

 

11.8% (LIBOR + 9.0%)

 

 

5/29/2013

 

5/29/2020

 

 

 

 

 

 

 

 

 

Igloo Products Corp.

 

Consumer products and services

 

12.7% (LIBOR+ 10.3%)

 

 

3/28/2014

 

3/28/2020

 

 

24,636

 

 

 

24,506

 

 

 

23,404

 

LAI International, Inc.

 

Industrials and manufacturing

 

11.6% (8)

 

 

10/22/2014

 

10/22/2019

 

 

21,666

 

 

 

21,581

 

 

 

16,249

 

LAI International, Inc. (9)

 

Industrials and manufacturing

 

9.7% (LIBOR+ 7.2%) (8)

 

 

10/22/2014

 

10/22/2019

 

 

4,445

 

 

 

4,445

 

 

 

3,334

 

LAI International, Inc. (9)

 

Industrials and manufacturing

 

12.3% (8)

 

 

4/24/2017

 

10/22/2019

 

 

3,956

 

 

 

3,931

 

 

 

2,967

 

LAI International, Inc.

 

Industrials and manufacturing

 

19.7% (LIBOR+ 17.2%) (9.7% Cash + 10.0% PIK) (8)

 

 

10/12/2018

 

10/22/2019

 

 

4,090

 

 

 

4,090

 

 

 

4,090

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

114,735

 

 

$

114,455

 

 

$

104,101

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—19.70% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Evergreen Services Group, LLC

 

IT services

 

8.7% (LIBOR + 6.0%)

 

 

11/13/2018

 

6/6/2023

 

$

9,500

 

 

$

9,408

 

 

$

9,405

 

Gener8, LLC

 

Business services

 

8.0% (LIBOR + 5.5%)

 

 

8/14/2018

 

8/14/2023

 

 

5,985

 

 

 

5,902

 

 

 

5,925

 

Gener8, LLC (9)

 

Business services

 

8.0% (LIBOR + 5.5%)

 

 

8/14/2018

 

8/14/2023

 

 

550

 

 

 

529

 

 

 

550

 

It's Just Lunch International LLC

 

Media, entertainment and leisure

 

11.0% (LIBOR + 8.5%)

 

 

7/28/2016

 

7/28/2021

 

 

5,500

 

 

 

5,442

 

 

 

5,500

 

MeriCal, LLC

 

Consumer products and services

 

8.6% (LIBOR+ 5.8%)

 

 

11/16/2018

 

11/16/2021

 

 

7,566

 

 

 

7,566

 

 

 

7,566

 

NCP Investor Inc

 

Healthcare

 

7.9% (LIBOR + 5.5%)

 

 

10/19/2018

 

10/19/2023

 

 

7,233

 

 

 

7,129

 

 

 

7,125

 

NCP Investor Inc (9) (10)

 

Healthcare

 

7.9% (LIBOR + 5.5%)

 

 

10/19/2018

 

10/19/2023

 

 

 

 

 

(14

)

 

 

 

Rollins Enterprises LLC

 

Consumer products and services

 

8.0% (LIBOR + 5.5%)

 

 

10/2/2018

 

10/2/2023

 

 

7,976

 

 

 

7,844

 

 

 

7,837

 

Rollins Enterprises LLC (9) (10)

 

Consumer products and services

 

8.0% (LIBOR + 5.5%)

 

 

10/2/2018

 

10/2/2023

 

 

 

 

 

(28

)

 

 

 

Sciens Building Solutions, LLC

 

Business services

 

8.6% (LIBOR + 5.8%)

 

 

2/2/2017

 

2/2/2022

 

 

9,440

 

 

 

9,318

 

 

 

9,392

 

Sciens Building Solutions, LLC (9) (10)

 

Business services

 

8.6% (LIBOR + 5.8%)

 

 

2/2/2017

 

2/2/2022

 

 

 

 

 

(33

)

 

 

 

SRS Acquiom Holdings LLC

 

Financial services

 

8.4% (LIBOR + 6.0%)

 

 

11/8/2018

 

11/8/2024

 

 

5,000

 

 

 

4,951

 

 

 

4,950

 

SRS Acquiom Holdings LLC (10)(28)

 

Financial services

 

8.4% (LIBOR + 6.0%)

 

 

11/8/2018

 

11/8/2023

 

 

 

 

 

(4

)

 

 

 

See accompanying notes to these consolidated financial statements.

133


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

$

58,750

 

 

$

58,010

 

 

$

58,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

290,515

 

 

$

288,821

 

 

$

275,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.72% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.04% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchants Capital Access, LLC (15)

 

Financial services

 

13.3% (LIBOR + 10.5%)

 

 

4/20/2015

 

4/20/2021

 

$

12,000

 

 

$

11,906

 

 

$

11,940

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

$

12,000

 

 

$

11,906

 

 

$

11,940

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.68% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MB Medical Operations LLC

 

Healthcare

 

11.5% (LIBOR + 9.0%)

 

 

12/7/2016

 

6/7/2022

 

$

9,023

 

 

$

8,910

 

 

$

7,940

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

9,023

 

 

$

8,910

 

 

$

7,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

21,023

 

 

$

20,816

 

 

$

19,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.22% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.22% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Martex Fiber Southern Corp.

 

Industrials and manufacturing

 

16.5% (12.0% Cash + 4.5% PIK) (11)

 

 

4/30/2012

 

6/30/2019

 

$

9,365

 

 

$

9,365

 

 

$

6,556

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

9,365

 

 

$

9,365

 

 

$

6,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal subordinated debt

 

$

9,365

 

 

$

9,365

 

 

$

6,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.32% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.18% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Matilda Jane Holdings, Inc. (13)(18)

 

Consumer products and services

 

 

 

 

 

4/28/2017

 

 

 

 

488,896

 

 

$

489

 

 

$

343

 

New Host Holdings, LLC (19)(29)

 

IT services

 

 

 

 

 

12/27/2013

 

 

 

 

20,000

 

 

 

200

 

 

 

-

 

New Host Holdings, LLC (18)(29)

 

IT services

 

 

 

 

 

12/27/2013

 

12/13/2020

 

 

1,800

 

 

 

1,800

 

 

 

196

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,489

 

 

$

539

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.42% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

134


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Alex Toys, LLC (12)(13)(14)(19)

 

Consumer products and services

 

 

 

 

 

5/22/2015

 

 

 

 

153.85

 

 

$

1,000

 

 

$

 

Alex Toys, LLC (12)(13)(14) (18)

 

Consumer products and services

 

 

 

 

 

6/22/2016

 

6/12/2021

 

 

121.18

 

 

 

888

 

 

 

 

Specialty Brands Holdings, LLC (18)

 

Restaurants

 

 

 

 

 

6/29/2018

 

 

 

 

57.63

 

 

 

 

 

 

 

Specialty Brands Holdings, LLC (19)

 

Restaurants

 

 

 

 

 

6/29/2018

 

 

 

 

1,232.27

 

 

 

 

 

 

 

SPST Holdings, LLC (12)(14)(19)

 

Consumer products and services

 

 

 

 

 

10/31/2017

 

 

 

 

2,158.27

 

 

 

216

 

 

 

228

 

Urology Management Associates, LLC (19)

 

Healthcare

 

 

 

 

 

8/31/2018

 

 

 

 

769.23

 

 

 

769

 

 

 

842

 

Wheels Up Partners, LLC (12)(14)(19)

 

Transportation

 

 

 

 

 

1/31/2014

 

 

 

 

1,000,000

 

 

 

1,000

 

 

 

3,124

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

3,873

 

 

$

4,194

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.06% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virtus Pharmaceuticals, LLC (12)(14)(19)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

8,275.48

 

 

$

127

 

 

$

-

 

Virtus Pharmaceuticals, LLC (12)(14)(18)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

231.82

 

 

 

244

 

 

 

181

 

Virtus Pharmaceuticals, LLC (12)(14)(18)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

589.76

 

 

 

590

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

961

 

 

$

181

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.39% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (12)(14)(19)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

618,867.92

 

 

$

619

 

 

$

716

 

Dimont & Associates, Inc. (19)

 

Financial services

 

 

 

 

 

3/14/2016

 

 

 

 

312.51

 

 

 

129

 

 

 

 

Igloo Products Corp. (19)

 

Consumer products and services

 

 

 

 

 

4/30/2014

 

 

 

 

1,902.04

 

 

 

1,716

 

 

 

449

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

2,464

 

 

$

1,165

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.27% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MeriCal, LLC (12) (13) (18)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

 

 

 

520.77

 

 

$

505

 

 

$

594

 

MeriCal, LLC (12) (13) (19)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

 

 

 

5,334.10

 

 

 

10

 

 

 

 

Sciens Building Solutions, LLC (12) (18)

 

Business services

 

 

 

 

 

7/12/2017

 

 

 

 

170.39

 

 

 

170

 

 

 

197

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

 

685

 

 

$

791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

 

10,472

 

 

 

6,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.20% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.20% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

135


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

Allied Wireline Services, LLC (14)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

501,159.24

 

 

$

175

 

 

$

580

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

175

 

 

$

580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal warrants

 

 

 

 

 

$

175

 

 

$

580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.19% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.02% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP (15)(23)

 

Financial services

 

 

 

 

 

6/14/2013

 

 

 

 

 

 

 

$

2,957

 

 

$

3,009

 

 

 

 

 

 

 

 

 

 

 

Subtotal midwest

 

 

 

 

 

$

2,957

 

 

$

3,009

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.17% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gryphon Partners 3.5, L.P. (15)(23)

 

Financial services

 

 

 

 

 

11/20/2012

 

 

 

 

 

 

 

$

417

 

 

$

502

 

 

 

 

 

 

 

 

 

 

 

Subtotal west

 

 

 

 

 

$

417

 

 

$

502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

3,374

 

 

$

3,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—105.99% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

333,023

 

 

$

313,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—56.72% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—13.96% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (16)(20)

 

Energy / utilities

 

11.9% (LIBOR + 10.3% PIK)

 

 

7/1/2016

 

12/31/2020

 

$

8,315

 

 

$

7,307

 

 

$

1,663

 

Loadmaster Derrick & Equipment, Inc. (16)(20)

 

Energy / utilities

 

13.7% (LIBOR+ 12.0% PIK)

 

 

7/1/2016

 

12/31/2020

 

 

1,885

 

 

 

1,053

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (16)(20)

 

Energy / utilities

 

12.7% (LIBOR + 10.3%)

 

 

1/17/2017

 

12/31/2020

 

 

5,000

 

 

 

5,000

 

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

15,200

 

 

$

13,360

 

 

$

6,663

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—11.72% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

136


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (16)

 

Industrials and manufacturing

 

12.0% (LIBOR + 9.5%) (8.0% Cash + 4.0% PIK)

 

 

3/16/2016

 

6/30/2022

 

$

19,091

 

 

$

19,091

 

 

$

19,091

 

OEM Group, LLC (16)

 

Industrials and manufacturing

 

12.0% (LIBOR + 9.5%) (8.0% Cash + 4.0% PIK)

 

 

3/16/2016

 

6/30/2022

 

 

9,115

 

 

 

9,113

 

 

 

9,115

 

OEM Group, LLC (16)

 

Industrials and manufacturing

 

12.0% (LIBOR + 9.5%) (8.0% Cash + 4.0% PIK)

 

 

6/26/2018

 

6/30/2022

 

 

6,424

 

 

 

6,271

 

 

 

6,424

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

34,630

 

 

$

34,475

 

 

$

34,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

49,830

 

 

$

47,835

 

 

$

41,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.83% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.83% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (16)

 

Industrials and manufacturing

 

12.0%

 

 

10/5/2016

 

10/5/2021

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—12.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.51% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (16)(18)(24)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

 

 

 

676.93

 

 

$

3,501

 

 

$

4,038

 

Copperweld Bimetallics LLC (16)(19)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

10/5/2021

 

 

609,230

 

 

 

8,950

 

 

 

15,244

 

Loadmaster Derrick & Equipment, Inc. (16)(18)

 

Energy / utilities

 

 

 

 

 

7/1/2016

 

 

 

 

2,956

 

 

 

1,114

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (16)(19)

 

Energy / utilities

 

 

 

 

 

12/21/2016

 

 

 

 

12,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal southeast

 

 

 

 

 

$

13,565

 

 

$

19,282

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.57% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

137


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

OEM Group, LLC (12)(13)(16)(21)

 

Industrials and manufacturing

 

 

 

 

 

3/16/2016

 

 

 

 

10,000

 

 

$

8,890

 

 

$

1,674

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

8,890

 

 

$

1,674

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.16% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (16)(19)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

 

 

 

1,992,365

 

 

$

2,271

 

 

$

5,282

 

C&K Market, Inc. (16)(18)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

7/1/2024

 

 

1,992,365

 

 

 

10,956

 

 

 

9,962

 

 

 

 

 

 

 

 

 

 

 

Subtotal West

 

 

 

 

 

$

13,227

 

 

$

15,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

35,682

 

 

$

36,200

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—28.69% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—28.69% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (12)(15)(16)(17)(19)(23)

 

Investment funds and vehicles

 

 

 

 

 

12/3/2014

 

 

 

 

 

 

$

92,393

 

 

$

84,825

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

 

92,393

 

 

 

84,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

92,393

 

 

$

84,825

 

Total controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—56.72% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

181,325

 

 

$

167,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.08% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (20) (25)

 

Retail & grocery

 

12.5% (LIBOR + 10%) (7.5% Cash  + 5.0% PIK)

 

 

4/24/2018

 

4/24/2023

 

$

11,469

 

 

$

11,063

 

 

$

5,850

 

Charming Charlie LLC (20) (25)

 

Retail & grocery

 

12.5% (LIBOR + 10%) (3.5% Cash  + 9.0% PIK)

 

 

4/24/2018

 

4/24/2023

 

 

14,040

 

 

 

13,555

 

 

 

5,554

 

Charming Charlie LLC (25)(26)

 

Retail & grocery

 

 

 

 

 

4/24/2018

 

5/15/2019

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (26)

 

Retail & grocery

 

20.0%

 

 

9/27/2018

 

5/15/2019

 

 

671

 

 

 

671

 

 

 

671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

$

26,180

 

 

$

25,289

 

 

$

12,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

138


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value (6)

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

 

$

25,289

 

 

$

12,075

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.16% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (19)

 

Retail & grocery

 

 

 

 

 

4/24/2018

 

 

 

 

128,307,716

 

 

$

 

 

$

464

 

 

 

 

 

 

 

 

 

 

 

Subtotal southwest

 

 

 

 

 

$

 

 

$

464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

 

 

$

464

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (12)(15)(19)(23)

 

Investment funds and vehicles

 

 

 

 

 

1/27/2011

 

 

 

 

 

 

 

$

1

 

 

$

1

 

THL Credit Greenway Fund II LLC (12)(15)(19)(23)

 

Investment funds and vehicles

 

 

 

 

 

3/1/2013

 

 

 

 

 

 

 

 

2

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Subtotal northeast

 

 

 

 

 

$

3

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

3

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—4.24% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,292

 

 

$

12,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments—166.95% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

539,640

 

 

$

493,653

 

(1)

All debt investments are income-producing, unless otherwise noted. Equity and member interests are non-income-producing unless otherwise noted. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended, or the Securities Act. Its investments are therefore generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

(2)

All investments are pledged as collateral under the Revolving Facility.

(3)

As of December 31, 2018, 24.2% and 24.9% of the Company’s total investments on a cost and fair value basis, respectively, are in non-qualifying assets. The Company may not acquire any non-qualifying assets unless, at the time of the acquisition, qualifying assets represent at least 70% of the Company’s total assets.

See accompanying notes to these consolidated financial statements.

139


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2018

(dollar amounts in thousands)

(4)

Variable interest rate investments bear interest in reference to London Interbank offer rate, or LIBOR, Canadian Dollar offer rate, or CDOR, or Alternate Base Rate, or ABR, which are effective as of December 31, 2018. LIBOR loans and CDOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR or CDOR rates, at the borrower’s option, and ABR rates are typically indexed to the current prime rate or federal funds rate. Each of LIBOR, CDOR and ABR rates may be subject to interest floors. As of December 31, 2018, the 30-day, 60-day, 90-day and 180-day LIBOR rates were 2.52%, 2.62%, 2.80% and 2.87%, respectively. As of December 31, 2018, the 30-day, 60-day, 90-day and 180-day CDOR rates were 2.30%, 2.30%, 2.31% and 2.34%, respectively.

(5)

Principal includes accumulated PIK, interest and is net of repayments.

(6)

Unless otherwise indicated, all investments are valued using significant unobservable inputs. Refer to quantitative information about Level 3 fair value measurements table in the Note 3 of the Consolidated Financial Statements for further detail.

(7)

Foreign company at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the 1940 Act.

(8)

Unitranche investment; interest rate reflected represents the implied interest rate earned on the investment for the most recent quarter.

(9)

Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(10)

The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(11)

At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the company.

(12)

Member interests of limited liability companies are the equity equivalents of the stock of corporations.

(13)

Equity ownership may be held in shares or units of companies related to the portfolio company.

(14)

Interest held by a substantially owned subsidiary of THL Credit, Inc.

(15)

Not a qualifying asset under Section 55(a) of the 1940 Act.

(16)

As defined in Section 2(a)(9) of the 1940 Act, the Company is deemed to control this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities. See Schedule 12-14 in the accompanying notes to the consolidated financial statements for transactions for the year ended December 31, 2018 in which the issuer was a portfolio company that the Company is deemed to control.

(17)

On December 3, 2014, the Company entered into an agreement with Perspecta to create THL Credit Logan JV LLC, or Logan JV, a joint venture, which invests primarily in senior secured first lien term loans. All Logan JV investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of the Company and Perspecta. Although the Company owns more than 25% of the voting securities of Logan JV, the Company does not believe that it has control over Logan JV (other than for purposes of the 1940 Act or otherwise).

(20)(18)

Preferred stock.

(21)(19)

Common stock and member interest.

(22)(20)

Loan was on non-accrual as of December 31, 2017.2018.

(23)

Issuer pays 3.0% weighted average unfunded commitment fee on the revolving loan facility.

(24)

Issuer pays 4.75% unfunded commitment fee on the revolving loan facility.

(25)(21)

Includes $577 of cost and $703$0 of fair value related to a non-controlling interest as a result of consolidating a blocker corporation that holds equity in OEM Group, LLC as of December 31, 2017.2018.

(26)(22)

Canadian denominated investment with a par and fair market value of CAD $30,000$20,000 and CAD $29,850,$19,900, respectively.

(27)(23)

Investment is measured at fair value using net asset value.

(24)

Company’s preferred stock is income-producing with a stated rate of 12.0% due quarterly.

See accompanying notes to these consolidated financial statements.

 


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)  

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

Non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

— 128.78% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerogroup International Inc.

 

Consumer products and services

 

9.5% (LIBOR + 8.5%)

 

 

6/9/2014

 

12/9/2019

 

$

13,308

 

 

$

13,159

 

 

$

12,773

 

Allied Wireline Services, LLC

 

Energy / utilities

 

11.0% (LIBOR + 9.5%) (5.5% Cash and 5.5% PIK) (11)

 

 

2/28/2014

 

2/28/2019

 

 

10,214

 

 

 

10,213

 

 

 

9,191

 

BeneSys Inc.

 

Business services

 

11.3% (LIBOR + 10.3%)

 

 

3/31/2014

 

3/31/2019

 

 

11,023

 

 

 

10,931

 

 

 

10,831

 

BeneSys Inc. (8)

 

Business services

 

11.3% (LIBOR + 10.3%)

 

 

8/1/2014

 

3/31/2019

 

 

436

 

 

 

431

 

 

 

429

 

Charming Charlie, LLC.

 

Retail & grocery

 

9.0% (LIBOR + 8.0%)

 

 

12/18/2013

 

12/24/2019

 

 

23,541

 

 

 

22,186

 

 

 

17,950

 

Constructive Media, LLC

 

Media, entertainment and leisure

 

11.0% (LIBOR+10.0%)

 

 

11/23/2015

 

11/23/2020

 

 

13,954

 

 

 

13,735

 

 

 

13,779

 

CRS Reprocessing, LLC

 

Industrials and manufacturing

 

 

8.0%

 

 

6/16/2011

 

6/30/2017

 

 

15,185

 

 

 

15,185

 

 

 

12,831

 

Dodge Data & Analytics LLC

 

IT services

 

9.8% (LIBOR + 8.8%)

 

 

11/20/2014

 

10/31/2019

 

 

11,171

 

 

 

11,040

 

 

 

11,116

 

Duff & Phelps Corporation (10)

 

Financial services

 

4.8% (LIBOR + 3.8%)

 

 

5/15/2013

 

4/23/2020

 

 

241

 

 

 

243

 

 

 

244

 

Food Processing Holdings, LLC

 

Food & beverage

 

10.5% (LIBOR + 9.5%)

 

 

10/31/2013

 

10/31/2018

 

 

20,179

 

 

 

20,019

 

 

 

20,179

 

Hart InterCivic, Inc.

 

IT services

 

11.3% (LIBOR + 10.5%)

 

 

3/31/2016

 

3/31/2019

 

 

25,600

 

 

 

25,215

 

 

 

25,664

 

HEALTHCAREfirst, Inc.

 

Healthcare

 

13.6% (7)

 

 

8/31/2012

 

8/30/2017

 

 

8,460

 

 

 

8,417

 

 

 

8,334

 

HealthDrive Corporation

 

Healthcare

 

9.1% (LIBOR + 8.1%)

 

 

11/21/2016

 

11/21/2021

 

 

10,000

 

 

 

9,828

 

 

 

9,828

 

HealthDrive Corporation (8) (9)

 

Healthcare

 

9.1% (LIBOR + 8.1%)

 

 

11/21/2016

 

11/21/2021

 

 

 

 

 

(26

)

 

 

 

Holland Intermediate Acquisition Corp.

 

Energy / utilities

 

10.0% (LIBOR + 9.0%)

 

 

5/29/2013

 

5/29/2018

 

 

21,880

 

 

 

21,732

 

 

 

19,145

 

Holland Intermediate Acquisition Corp. (8)

 

Energy / utilities

 

10.0% (LIBOR + 9.0%)

 

 

5/29/2013

 

5/29/2018

 

 

 

 

 

 

 

 

 

Home Partners of America, Inc.

 

Consumer products and services

 

8.0% (LIBOR + 7.0%)

 

 

10/13/2016

 

10/13/2022

 

 

13,668

 

 

 

13,405

 

 

 

13,531

 

Igloo Products Corp.

 

Consumer products and services

 

11.5% (ABR+ 7.8%)

 

 

3/28/2014

 

3/28/2020

 

 

24,636

 

 

 

24,301

 

 

 

24,144

 

It's Just Lunch International LLC

 

Media, entertainment and leisure

 

9.5% (LIBOR + 8.5%)

 

 

7/28/2016

 

7/28/2021

 

 

5,500

 

 

 

5,399

 

 

 

5,445

 

The John Gore Organization, Inc. (23)

 

Media, entertainment and leisure

 

9.0% (LIBOR + 8.0%)

 

 

8/8/2013

 

6/28/2021

 

 

14,734

 

 

 

14,486

 

 

 

14,734

 

The John Gore Organization, Inc. (8) (9) (23)

 

Media, entertainment and leisure

 

9.0% (LIBOR + 8.0%)

 

 

8/8/2013

 

6/28/2021

 

 

 

 

 

(14

)

 

 

 

LAI International, Inc.

 

Industrials and manufacturing

 

10.4% (7)

 

 

10/22/2014

 

10/22/2019

 

 

21,976

 

 

 

21,680

 

 

 

21,976

 

LAI International, Inc. (8)

 

Industrials and manufacturing

 

8.2% (7)

 

 

10/22/2014

 

10/22/2019

 

 

4,526

 

 

 

4,526

 

 

 

4,526

 

MeriCal, LLC

 

Consumer products and services

 

10.0% (LIBOR + 9.0%)

 

 

9/30/2016

 

9/30/2021

 

 

14,950

 

 

 

14,582

 

 

 

14,614

 

RealD Inc.

 

Media, entertainment and leisure

 

8.5% (LIBOR + 7.5%)

 

 

3/22/2016

 

3/22/2021

 

 

14,888

 

 

 

14,762

 

 

 

14,888

 

Virtus Pharmaceuticals, LLC

 

Healthcare

 

10.8% (7)

 

 

7/17/2014

 

7/17/2019

 

 

24,013

 

 

 

23,663

 

 

 

24,013

 

144140


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 20162018

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

Wheels Up Partners, LLC

 

Transportation

 

9.6% (LIBOR + 8.6%)

 

 

1/31/2014

 

10/15/2021

 

 

8,069

 

 

 

8,000

 

 

 

8,149

 

Wheels Up Partners, LLC

 

Transportation

 

9.6% (LIBOR + 8.6%)

 

 

8/27/2014

 

7/15/2022

 

 

8,934

 

 

 

8,934

 

 

 

9,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

341,086

 

 

$

336,032

 

 

$

327,337

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Toys, LLC

 

Consumer products and services

 

11.5% (LIBOR + 10.5%)

 

 

6/30/2014

 

12/30/2019

 

$

30,202

 

 

$

29,834

 

 

$

29,068

 

Hostway Corporation

 

IT services

 

10.0% (LIBOR + 8.8%)

 

 

12/27/2013

 

12/13/2020

 

 

17,500

 

 

 

17,317

 

 

 

13,825

 

Merchants Capital Access, LLC

 

Financial services

 

11.5% (LIBOR + 10.5%)

 

 

4/20/2015

 

4/20/2021

 

 

12,500

 

 

 

12,319

 

 

 

12,438

 

MB Medical Operations LLC

 

Healthcare

 

10.0% (LIBOR + 9.0%)

 

 

12/7/2016

 

6/7/2022

 

 

9,131

 

 

 

8,951

 

 

 

8,951

 

Specialty Brands Holdings, LLC

 

Restaurants

 

10.5% (LIBOR + 8.8%) (9.5% Cash and 1.0% PIK)

 

 

7/16/2013

 

12/1/2017

 

 

21,153

 

 

 

21,048

 

 

 

20,307

 

Washington Inventory Service (25)

 

Business services

 

13.8% (ABR + 10.0%)

 

 

12/27/2012

 

6/20/2019

 

 

11,000

 

 

 

10,928

 

 

 

5,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

101,486

 

 

$

100,397

 

 

$

89,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A10 Capital, LLC (8)

 

Financial services

 

12.0%

 

 

8/25/2014

 

2/25/2021

 

$

10,636

 

 

$

10,556

 

 

$

10,635

 

Aerogroup International Inc.

 

Consumer products and services

 

12.0% PIK

 

 

8/5/2015

 

3/9/2020

 

 

296

 

 

 

296

 

 

 

 

Aerogroup International Inc.

 

Consumer products and services

 

10.0% PIK (11)

 

 

1/27/2016

 

3/9/2020

 

 

839

 

 

 

839

 

 

 

579

 

Gold, Inc.

 

Consumer products and services

 

 

10.0%

 

 

12/31/2012

 

6/30/2019

 

 

9,666

 

 

 

9,666

 

 

 

8,700

 

Martex Fiber Southern Corp.

 

Industrials and manufacturing

 

15.5% (12.0% Cash and 3.5% PIK) (11)

 

 

4/30/2012

 

9/30/2017

 

 

8,345

 

 

 

8,294

 

 

 

8,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal subordinated debt

 

$

29,782

 

 

$

29,651

 

 

$

28,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A10 Capital, LLC (12)(14)(21)

 

Financial services

 

 

 

 

 

8/25/2014

 

 

 

 

5,109.53

 

 

$

18,395

 

 

$

18,519

 

Aerogroup International Inc. (22)

 

Consumer products and services

 

 

 

 

 

6/9/2014

 

 

 

 

253,616

 

 

 

11

 

 

 

 

Aerogroup International Inc. (21)

 

Consumer products and services

 

 

 

 

 

6/9/2014

 

 

 

 

28,180

 

 

 

1,108

 

 

 

 

Alex Toys, LLC (12)(13)(15)(22)

 

Consumer products and services

 

 

 

 

 

5/22/2015

 

 

 

 

153.85

 

 

 

1,000

 

 

 

634

 

Alex Toys, LLC (12)(13)(15)(21)(24)

 

Consumer products and services

 

 

 

 

 

6/22/2016

 

 

 

 

121.18

 

 

 

788

 

 

 

838

 

Allied Wireline Services, LLC (12)(15)(22)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

618,867.92

 

 

 

619

 

 

 

 

See accompanying notes to these consolidated financial statements.

 

145


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

Constructive Media, LLC (12)

 

Media, entertainment and leisure

 

 

 

 

 

11/23/2015

 

 

 

 

750,000

 

 

 

750

 

 

 

436

 

Dimont & Associates, Inc. (22)

 

Financial services

 

 

 

 

 

3/14/2016

 

 

 

 

312.51

 

 

 

129

 

 

 

90

 

Firebirds International, LLC (12)(22)

 

Restaurants

 

 

 

 

 

5/17/2011

 

 

 

 

1,906

 

 

 

191

 

 

 

344

 

Food Processing Holdings, LLC (12)(22)

 

Food & beverage

 

 

 

 

 

4/20/2010

 

 

 

 

162.44

 

 

 

163

 

 

 

264

 

Food Processing Holdings, LLC (12)(22)

 

Food & beverage

 

 

 

 

 

4/20/2010

 

 

 

 

406.09

 

 

 

408

 

 

 

772

 

Hostway Corporation (22)

 

IT services

 

 

 

 

 

12/27/2013

 

 

 

 

20,000

 

 

 

200

 

 

 

 

Hostway Corporation (21)

 

IT services

 

 

 

 

 

12/27/2013

 

 

 

 

1,800

 

 

 

1,800

 

 

 

 

Igloo Products Corp. (22)

 

Consumer products and services

 

 

 

 

 

4/30/2014

 

 

 

 

1,902.04

 

 

 

1,716

 

 

 

1,670

 

MeriCal, LLC (12)(13)(22)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

 

 

 

5,000

 

 

 

5

 

 

 

5

 

MeriCal, LLC (12)(13)(21)

 

Consumer products and services

 

 

 

 

 

9/30/2016

 

 

 

 

495

 

 

 

495

 

 

 

505

 

Virtus Pharmaceuticals, LLC (12)(15)(22)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

7,720.86

 

 

 

127

 

 

 

 

Virtus Pharmaceuticals, LLC (12)(15)(22)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

231.82

 

 

 

244

 

 

 

306

 

Virtus Pharmaceuticals, LLC (12)(15)(22)

 

Healthcare

 

 

 

 

 

3/31/2015

 

 

 

 

589.76

 

 

 

590

 

 

 

411

 

Wheels Up Partners, LLC (12)(15)(22)

 

Transportation

 

 

 

 

 

1/31/2014

 

 

 

 

1,000,000

 

 

 

1,000

 

 

 

2,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

29,739

 

 

$

27,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Wireline Services, LLC (15)

 

Energy / utilities

 

 

 

 

 

2/28/2014

 

 

 

 

501,159.24

 

 

$

175

 

 

$

 

YP Equity Investors, LLC (15)

 

Media, entertainment and leisure

 

 

 

 

 

5/8/2012

 

 

 

 

 

 

 

 

 

 

4,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal warrants

 

 

 

 

 

$

175

 

 

$

4,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CLO residual interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flagship VII, Ltd.(6)(16)

 

Structured products

 

 

12.8%

 

 

12/18/2013

 

 

 

 

 

 

 

$

2,961

 

 

$

2,154

 

Flagship VIII, Ltd.(6)(16)

 

Structured products

 

 

14.8%

 

 

10/3/2014

 

 

 

 

 

 

 

 

5,720

 

 

 

5,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal CLO residual interests

 

 

 

 

 

$

8,681

 

 

$

7,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in payment rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Duff & Phelps Corporation (10) (16)

 

Financial services

 

 

18.3%

 

 

6/1/2012

 

 

 

 

 

 

 

$

10,979

 

 

$

13,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investment in payment rights

 

 

 

 

 

$

10,979

 

 

$

13,289

 

See accompanying notes to these consolidated financial statements.

146


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds (17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP

 

Financial services

 

 

 

 

 

6/14/2013

 

 

 

 

 

 

 

$

2,957

 

 

$

2,837

 

Gryphon Partners 3.5, L.P.

 

Financial services

 

 

 

 

 

11/20/2012

 

 

 

 

 

 

 

 

1,226

 

 

 

1,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

4,183

 

 

$

4,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—128.78% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

519,837

 

 

$

501,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—42.89% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (18)

 

Energy / utilities

 

11.3% (LIBOR + 10.3%) (5.65% Cash and 5.65% PIK)

 

 

7/1/2016

 

12/31/2020

 

$

7,208

 

 

$

7,103

 

 

$

7,208

 

Loadmaster Derrick & Equipment,

   Inc. (25)(18)

 

Energy / utilities

 

13% PIK

 

 

7/1/2016

 

12/31/2020

 

 

1,550

 

 

 

1,054

 

 

 

249

 

OEM Group, LLC (18)

 

Industrials and manufacturing

 

10.3% (LIBOR + 9.5%)

 

 

3/16/2016

 

2/15/2019

 

 

18,703

 

 

 

18,703

 

 

 

18,703

 

OEM Group, LLC (18)

 

Industrials and manufacturing

 

10.3% (LIBOR + 9.5%)

 

 

3/16/2016

 

6/30/2017

 

 

6,010

 

 

 

6,010

 

 

 

6,010

 

Thibaut, Inc (18)

 

Consumer products and services

 

14.0%

 

 

6/20/2014

 

6/19/2019

 

 

6,391

 

 

 

6,349

 

 

 

6,391

 

Tri Starr Management Services, Inc. (18)(26)

 

Business services

 

7.5% (ABR + 3.8%)

 

 

7/22/2016

 

9/30/2017

 

 

98

 

 

 

98

 

 

 

98

 

Tri Starr Management Services, Inc. (18)(27)

 

Business services

 

5.8% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2017

 

 

667

 

 

 

372

 

 

 

667

 

Tri Starr Management Services, Inc. (18)

 

Business services

 

5.8% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2017

 

 

291

 

 

 

142

 

 

 

291

 

Tri Starr Management Services, Inc. (18)

 

Business services

 

5.8% (LIBOR + 4.8%)

 

 

7/22/2016

 

9/30/2017

 

 

2,545

 

 

 

1,238

 

 

 

2,545

 

Tri Starr Management Services, Inc. (18)(25)

 

Business services

 

10.0% PIK

 

 

7/22/2016

 

9/30/2017

 

 

1,364

 

 

 

480

 

 

 

1,364

 

Tri Starr Management Services, Inc. (18)(25)

 

Business services

 

10.0% PIK

 

 

7/22/2016

 

9/30/2017

 

 

909

 

 

 

320

 

 

 

 

Tri Starr Management Services, Inc. (18)(25)

 

Business services

 

5.0% PIK

 

 

7/22/2016

 

9/30/2017

 

 

3,016

 

 

 

1,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

48,752

 

 

$

42,931

 

 

$

43,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics LLC (18)

 

Industrials and manufacturing

 

 

12.0%

 

 

10/5/2016

 

10/5/2021

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

5,415

 

 

$

5,415

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to these consolidated financial statements.

147


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

Equity investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (18)(22)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

 

 

 

1,992,365

 

 

$

2,271

 

 

$

12,480

 

C&K Market, Inc. (18)(21)

 

Retail & grocery

 

 

 

 

 

11/3/2010

 

 

 

 

1,992,365

 

 

 

10,956

 

 

 

9,962

 

Copperweld Bimetallics LLC (18)(21)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

 

 

 

676.93

 

 

 

3,385

 

 

 

3,385

 

Copperweld Bimetallics LLC (18)(22)

 

Industrials and manufacturing

 

 

 

 

 

10/5/2016

 

 

 

 

609,230

 

 

 

8,950

 

 

 

10,104

 

Loadmaster Derrick & Equipment,

   Inc. (18)(21)

 

Energy / utilities

 

 

 

 

 

7/1/2016

 

 

 

 

2,702.434

 

 

 

1,114

 

 

 

 

Loadmaster Derrick & Equipment,

   Inc. (18)(22)

 

Energy / utilities

 

 

 

 

 

12/21/2016

 

 

 

 

10,930.508

 

 

 

 

 

 

 

OEM Group, LLC (12)(13)(18)(21)(28)

 

Industrials and manufacturing

 

 

 

 

 

3/16/2016

 

 

 

 

10,000

 

 

 

8,890

 

 

 

11,046

 

Thibaut, Inc (13) (18) (19) (21)

 

Consumer products and services

 

 

 

 

 

6/20/2014

 

 

 

 

4,747

 

 

 

4,717

 

 

 

5,644

 

Thibaut, Inc (13)(18)(22)

 

Consumer products and services

 

 

 

 

 

6/20/2014

 

 

 

 

20,639

 

 

 

 

 

 

1,472

 

Tri Starr Management Services, Inc. (18)(22)

 

Business services

 

 

 

 

 

7/22/2016

 

 

 

 

716.772

 

 

 

3,136

 

 

 

4,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity

 

 

 

 

 

$

43,419

 

 

$

58,529

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (12)(17)(18)(20)(22)

 

Investment funds and vehicles

 

 

 

 

 

12/3/2014

 

 

 

 

 

 

$

59,000

 

 

$

59,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

59,000

 

 

$

59,737

 

Total controlled investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—42.89% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

150,765

 

 

$

167,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (12)(17)(22)

 

Financial services

 

 

 

 

 

1/27/2011

 

 

 

 

 

 

 

$

1

 

 

$

1

 

THL Credit Greenway Fund II LLC (12)(17)(22)

 

Financial services

 

 

 

 

 

3/1/2013

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

4

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-controlled/affiliated investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments—171.67% of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

670,606

 

 

$

669,203

 

See accompanying notes to these consolidated financial statements.

148


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

Initial

 

Maturity/

 

Principal(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition

 

Dissolution

 

No. of Shares /

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(3)

 

Industry

 

Interest Rate(4)

 

 

Date

 

Date

 

No. of Units

 

 

Amortized Cost

 

 

Fair Value

 

net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ING Capital Markets, LLC

 

Interest Rate Swap – Pay Fixed/Receive Floating

 

1.1425%/LIBOR

 

 

05/10/17

 

1

 

$

50,000

 

 

$

 

 

$

(50

)

Total derivative instruments - -0.01 % of net

   asset value

 

 

 

 

 

 

 

 

 

 

 

$

50,000

 

 

$

 

 

$

(50

)

(1)(25)

AllIn January 2018, the Company's commitment in the DIP facilities allowed it to convert $17,893 of principal of its Pre-petition Term Loan into a DIP Roll-up Term Loan. As part of this conversion and in accordance with debt investments are income-producing, unless otherwise noted. Equityextinguishment rules under GAAP (as defined in Note 2), the Company recorded a realized loss of $8,369, which was offset by a corresponding change in unrealized appreciation in the same amount. Subsequently, on April 24, 2018, Charming Charlie LLC emerged from Chapter 11 bankruptcy proceedings whereby the Company converted its DIP facilities, Pre-petition Term Loan and member interests are non-income-producing unless otherwise noted.DIP Roll-up Term Loan into two new exit first lien term loans and a non-controlling common equity interest (the Company and other funds managed by the Advisor collectively have a controlling equity interest in Charming Charlie, LLC). On the same date, the Company funded $894 of the remaining unfunded commitments under its DIP facilities and used an additional $2,236 to purchase another lender's existing DIP revolving credit facility, all of which converted to the exit first lien term loans. As a result of these transactions, the Company's debt investment in Charming Charlie is comprised of $24,601 in the exit first lien term loans. In addition, the Company provided $8,946 of commitments under a vendor financing facility (see tickmark 26 for further description), which was subsequently reduced to $8,275 with $671 funded into a first lien term loan. As part of this conversion and in accordance with GAAP, the company recorded a realized loss of $3,125, which was offset by a corresponding change in unrealized depreciation in the same amount.

(2)(26)

All investments are pledged as collateralIn conjunction with the emergence from bankruptcy on April 24, 2018, a $20,000 vendor financing facility was established and will backstop the payment of vendor purchase order invoices not paid by the company but submitted under the Revolving Facilityprogram by participating vendors. Charming Charlie LLC pays a 2.5% fee on unfunded commitments, a percentage fee on each applicable purchase order and, Term Loan Facility.if drawn, an interest rate on any invoices paid by the facility. All terms, including but not limited to interest rate, vendor credit terms and applicable percentage fees, are negotiated on a vendor-by-vendor basis. As of December 31, 2018, the Company had a commitment of $8,275 with no funded commitments or unpaid invoices submitted under the vendor financing facility. During the year ended December 31, 2018, the Company converted $671 of unfunded vendor financing commitments into a first lien term loan which was subsequently funded.

(3)

As of December 31, 2016, 12.4% and 12.7% of the Company’s total investments on a cost and fair value basis, respectively, are in non-qualifying assets.

(4)

Variable interest rate investments bear interest in reference to London Interbank offer rate, or LIBOR, or ABR, which are effective as of December 31, 2016. LIBOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option, and ABR rates are typically indexed to the current prime rate or federal funds rate. Both LIBOR and ABR rates may be subject to interest floors.

(5)

Principal includes accumulated PIK, or paid-in-kind, interest and is net of repayments.

(6)

Foreign company at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the 1940 Act.

(7)

Unitranche investment; interest rate reflected represents the implied interest rate earned on the investment for the most recent quarter.

(8)

Issuer pays 0.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(9)

The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(10)

Publicly-traded company with a market capitalization in excess of $250 million at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the Investment Company Act of 1940.

(11)

At the option of the issuer, interest can be paid in cash or cash and PIK. The percentage of PIK shown is the maximum PIK that can be elected by the company.

(12)

Member interests of limited liability companies are the equity equivalents of the stock of corporations.

(13)

Equity ownership may be held in shares or units of companies related to the portfolio company.

(14)

Preferred stock investment return is income-producing with a stated rate of 12.8% cash and 2% PIK due on a monthly basis

(15)

Interest held by a substantially owned subsidiary of THL Credit, Inc.

(16)

Income-producing security with no stated coupon; interest rate reflects an estimation of the effective yield to expected maturity as of December 31, 2016.

(17)

Non-registered investment company at the time of investment and, as a result, is not a qualifying asset under Section 55(a) of the 1940 Act.

(18)

As defined in Section 2(a)(9) of the 1940 Act, the Company is deemed to control this portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities. See Schedule 12-14 in the accompanying notes to the consolidated financial statements for transactions for the quarter ended December 31, 2016 in which the issuer was a portfolio company that the Company is deemed to control.

(19)

Part of our preferred stock return is income-producing with a stated rate of 3% due on a quarterly basis.

(20)

On December 3, 2014, the Company entered into an agreement with Perspecta to create THL Credit Logan JV LLC, or Logan JV, a joint venture, which invests primarily in senior secured first lien term loans. All Logan JV investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of the Company and Perspecta. Although the Company owns more than 25% of the voting securities of Logan JV, the Company does not believe that it has control over Logan JV (other than for purposes of the 1940 Act or otherwise).

(21)

Preferred stock.

(22)

Common stock and member interest.

(23)(27)

Investment formerly known as Key Brand Entertainment,Hansons Window & Construction, Inc. The name change was effective May 16, 2016.January 1, 2018.

(24)(28)

Preferred stock investment return is income-producing with a stated rate of 12.5% PIK capitalized annually.

(25)

Loan was on non-accrual as of December 31, 2016.

See accompanying notes to these consolidated financial statements.

149


THL Credit, Inc. and Subsidiaries

Consolidated Schedules of Investments

December 31, 2016

(dollar amounts in thousands)

(26)

Issuer pays 3.0% weighted average0.38% unfunded commitment fee on the revolving loan facility.

(27)

Issuer pays 4.75% unfunded commitment fee on the revolving loan facility.

(28)(29)

Includes $577 of cost and $716 of fair value related to a non-controlling interestInvestment formerly known as a result of consolidating a blocker corporation that holds equity in OEM Group, LLC.Hostway Corporation.

(29)

Certain portfolio companies were reclassified to conform to current year presentation.

 

 

See accompanying notes to these consolidated financial statements.

 


THL Credit, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 20172019

(in thousands, except per share data)

1. Organization

THL Credit, Inc., or the Company, was organized as a Delaware corporation on May 26, 2009. The Company has elected to be regulated as a business development company, or BDC, under the Investment Company Act of 1940, as amended, or 1940 Act. The Company has elected to be treated for tax purposes as a regulated investment company, or RIC, under the Internal Revenue Code of 1986, or as amended, or the Code. In 2009, the Company was treated for tax purposes as a corporation. The Company’s investment objective is to generate both current income and capital appreciation, primarily through privately negotiated investments in debt and equity securities of lower middle market companies.

The Company has established from time to time wholly owned subsidiaries THL Credit AIM Media Holdings Inc., THL Credit Holdings, Inc. and THL Credit YP Holdings Inc. The Company also established another subsidiary, THL Credit OEMG Investor Inc., to hold its equity interest in OEM Group, LLC, where it holds a majority interest. Theseor other subsidiaries that are structured as Delaware entities, or tax blockers, to hold equity or equity-like investments in portfolio companies organized as limited liability companies, or LLCs (or other forms of pass-through entities). Corporate subsidiaries are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies.

The Company has a wholly owned subsidiary, THL Corporate Finance, Inc., which serves as the administrative agent on certain investment transactions.

2. Significant Accounting Policies and Recent Accounting Updates

Basis of Presentation

The Company is an investment company following the accounting and reporting guidance under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services - Investment Companies.

The consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation. In accordance with Article 6 of Regulation S-X under the Securities Act of 1933, as amended, and the Securities and Exchange Act of 1934, as amended, the Company generally will not consolidate its interest in any company other than substantially owned investment company subsidiaries and controlled operating companies substantially all of whose business consists of providing services to the Company.

The accompanying consolidated financial statements of the Company have been presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuanthas made changes to the requirements for reporting on Form 10-K and Regulation S-X. The financial resultspresentation of our portfolio companies are not consolidated in the financial statements.prior year information to conform with current year presentation.

The accounting records of the Company are maintained in U.S. dollars.


Consolidation

The Company follows the guidance in ASC Topic 946 Financial Services—Investment Companies and will generally not generally consolidate its investment in a company other than substantially owned investment company subsidiaries or a controlled operating company whose business consists of providing services to the Company. The Company consolidated the results of its substantially owned subsidiaries in its consolidated financial statements. In conjunction with the consolidation of subsidiaries, the Company recognizes the non-controlling interest in THL Credit OEMG Investor, Inc. in its consolidated financial statements. The Company does not consolidate its non-controlling interest in THL Credit Logan JV LLC, or Logan JV.LLC. See also the disclosure under the heading Significant Accounting Policies—THL Credit Logan JV LLC.


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that may affect the reported amounts and disclosures in the financial statements. Changes in the economic environment, financial markets, creditworthiness of our portfolio companies and any other parameters used in determining these estimates could cause actual results to differ and these differences could be material.

Cash

Cash consists of funds held in demand deposit accounts at several financial institutions and, at certain times, balances may exceed the Federal Deposit Insurance Corporation insured limit and isare therefore subject to credit risk. There were no cash equivalents as of December 31, 20172019 and 2016.2018.

Deferred Financing Costs

Deferred financing costs consist of fees and expenses paid in connection with the closing of the Revolving Facility and Term Loan Facility (as defined in Note 7 hereto) and public debt offering of Notes (as defined in Note 7 hereto). including legal, accounting, printing fees and other related expenses, as well as costs incurred in connection with the filing of a shelf registration statement. These costs are capitalized at the time of payment and are amortized using the straight line and effective yield methods over the term of the Revolving Facility and Notes, respectively.

Under the Term Loan Facility and Notes Payable, if there is a substantial modification of the terms of the existing agreement for each underlying lender in the lending syndicate (greater than 10% change in the present value of cash flows under the old and new amended facilities) then the change would result in a debt extinguishment for that lender and any unamortized deferred financing costs would be expensed during that period. Any remaining unamortized deferred financing costs relating to the old arrangement along with third partiesThird party costs under the new arrangement would be capitalized and amortized over the term of the new arrangement. Under the Revolving Facility, if the borrowing capacity of the old arrangement is lower than the borrowing capacity of the new arrangement for each underlying lender in the lending syndicate, then any unamortized deferred financing costs would be expensed during the period in proportion to the decrease in the old arrangement for that lender. Any remaining unamortized deferred financing costs relating to the old arrangement would be deferred and amortized over the term of the new arrangement along with any costs associated with the new arrangement.

Capitalized deferred financing costs related to the Term Loan Facility (as defined in Note 7 hereto) and Notes are presented net against the respective balances outstanding on the Consolidated Statements of Assets and Liabilities. Capitalized deferred financing costs related to the Revolving Facility are presented separately on the Company’s Consolidated Statements of Assets and Liabilities. See also the disclosure in Note 7, Borrowings.


Deferred Offering Costs

Deferred offering costs consist of fees and expenses incurred in connection with the offer and sale of the Company’s common stock and public debt offering of Notes, including legal, accounting, printing fees and other related expenses, as well as costs incurred in connection with the filing of a shelf registration statement. These amounts are capitalized when incurred and recognized as a reduction of offering proceeds when the offering becomes effective or expensed upon expiration of the registration statement.

Deferred Revenue

Deferred revenues consist of proceeds received for interest and other fees for which the earnings process is not yet complete. Such amounts will be recognized into income over such time that the income is earned. These amounts are included within other deferred liabilities on the Company’s Consolidated Statements of Assets and Liabilities.


Interest Rate Derivative

The Company recognizes derivatives as either interest rate derivative assets or liabilities at fair value on its Consolidated Statements of Assets and Liabilities with valuation changes and interest rate payments recorded as net change in unrealized appreciation (depreciation) on interest rate derivative and interest rate derivative periodic interest payments, net, respectively, on the Consolidated Statements of Operations. See also the disclosure in Note 8, Interest Rate Derivative.

Fair Value of Financial Instruments

The carrying amounts of the Company’s financial instruments, including cash, accounts payable and accrued expenses, approximate fair value due to their short-term nature. The carrying amounts and fair values of the Company’s long-term obligations are disclosed in Note 7, Borrowings.

Valuation of Investments

The Company accounts for its Investment Portfolioinvestment portfolio at fair value. As a result, the Company follows the provisions of ASC 820, Fair Value Measurements and Disclosures ("ASC 820"). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires the Company to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact.

Investments, for which market quotations are readily available, are valued using market quotations, which are generally obtained from an independent pricing service, or broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available or are determined to be unreliable are valued at fair value as determined in good faith by the Company’s board of directors. Because the Company expects that there will not be a readily available market value for many of the investments in the Company’s portfolio, it is expected that many of the Company’s portfolio investments’ values will be determined in good faith by the Company’s board of directors in accordance with a documented valuation policy that has been reviewed and approved by ourthe Company’s board of directors and in accordance with GAAP. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.


With respect to investments for which market quotations are not readily available or are determined to be unreliable, the Company’s board of directors undertakes a multi- stepmulti-step valuation process each quarter, as described below:

the Company’s quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment;

preliminary valuation conclusions are then documented and discussed with senior managementthe pricing committee of THL Credit Advisors LLC, or the Advisor;

to the extent determined by the audit committee of the Company’s board of directors, independent valuation firms are used to conduct independent appraisals of all “Level 3” investments and review the Advisor’s preliminary valuations in light of their own independent assessment;assessment unless the amounts are immaterial or have closed near quarter-end;

the audit committee of the Company’s board of directors reviews the preliminary valuations of the Advisor and independent valuation firms and, if necessary, responds and supplements the valuation recommendation of the independent valuation firms to reflect any comments; and

the Company’s board of directors discusses valuations and determines the fair value of each investment in the Company’s portfolio in good faith based on the input of the Advisor, the respective independent valuation firms and the audit committee.


The types of factors that the Company may take into account in fair value pricing its investments include, as relevant, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors. The Company generally utilizes an income approach to value its debt investments and a combination of income and market approaches to value its equity investments. With respect to unquoted securities, the Advisor and the Company’s board of directors, in consultation with the Company’s independent third party valuation firms, valuesvalue each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors, whichfactors. Each valuation is then approved by the board of directors.

Debt Investments

For debt investments, the Company generally determines the fair value primarily using an income, or yield, approach that analyzes the discounted cash flows of interest and principal for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of each portfolio investment. The Company’s estimate of the expected repayment date is generally the legal maturity date of the instrument.investment. The yield analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors. The enterprise value, a market approach, is used to determine the value of equity and debt investments that are credit impaired, close to maturity or where the Company also holds a controlling equity interest. The method for determining enterprise value uses a multiple analysis, whereby appropriate multiples are applied to the portfolio company’s revenues or net income before net interest expense, income tax expense, depreciation and amortization, or EBITDA. The collateral valuation analysis is utilized when repayment is based on the sale

Escrow Receivable

Escrow receivables are categorized within Level 3 of the underlying collateral. This new technique was initially implemented byfair value hierarchy where the Company during the quarter ended June 30, 2017.  


Interest Rate Derivative

The Company valued its interest rate derivative agreement using an income approach that analyzes the discounted cash flows associated with the interest rate derivative agreement. Significant inputs to the discounted cash flows methodology included the forward interest rate yield curves in effect asnet realizable value of the end of the measurement period and an evaluation of the counterparty’s credit risk.

Collateralized Loan Obligations

escrow receivables approximates fair value. The Company values its residual interest investments in collateralized loan obligations, or CLOs,fair value is determined using an income approach that analyzes the discounted cash flows of its residual interest. The discounted cash flows model utilizes prepayment, re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for similar collateralized loan obligation fund subordinated notes or equity, when available. Specifically, the Company uses Intex cash flow models, or an appropriate substitute to form the basis for the valuation of the Company’s residual interest. The models use a set of assumptions including projected default rates, recovery rates, re-investment rates and prepayment rates in order to arrive at estimated cash flows. The assumptions are based on available market data and projections provided by third parties as well as management estimates.

Payment Rights

The Company values its investment in payment rights using an income approach that analyzes the discounted projected future cash flow streams assuming an appropriate discount rate, which will among other things consider other transactions in the market, the current credit environment, performance of the underlying portfolio company and the length of the remaining payment stream.probability weighted scenario analysis.

Equity

The Company generally uses the market approach to value its equity investments. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in fair value pricing the Company’s investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, the current investment performance rating, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, transaction comparables, the Company’s principal market as the reporting entity and enterprise values, among other factors.


Investment in Funds

In circumstances in which net asset value per share of an investment is determinative of fair value, the Company estimates the fair value of an investment in an investment company using the net asset value per share of the investment (or its equivalent) without further adjustment if the net asset value per share of the investment is determined in accordance with the specialized accounting guidance for investment companies as of the reporting entity’s measurement date.


Foreign Currency

Foreign currency amounts are translated into U.S. dollars on the following basis:

cash and cash equivalents, market value of investments, outstanding debt on revolving credit facilities, other assets and liabilities: at the spot exchange rate on the last business day of the period; and

cash and cash equivalents, market value of investments, outstanding debt on revolving credit facilities, other assets and liabilities: at the spot exchange rate on the last business day of the period; and

purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions.

Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments on Consolidated Statements of Operations.investments. Fluctuations arising from the translation of foreign currency borrowings are included with the net change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Investments denominated in foreign currencies and foreign currency transactions may involve certain considerations and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.

The Company’s current approach to hedging the foreign currency exposure in its non-U.S. dollar denominated investments is primarily to borrow the necessary local currency under the Company’s Revolving Facility (as defined in Note 7) to fund these investments.

Security Transactions, Payment-in-Kind, Income Recognition, Realized/Unrealized Gains or Losses

Security transactions are recorded on a trade-date basis. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method. Net realized gains and losses reflect the impact of investments written off during the period, if any. The Company reports changes in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation or depreciation on investments in the Consolidated Statements of Operations. The Company reports changes in fair value of the interest rate derivative that is measured at fair value as a component of net change in unrealized appreciation or depreciation on interest rate derivative in the Consolidated Statements of Operations.

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Dividend income is recognized on the ex-dividend date. Original issue discount, representing the estimated fair value of detachable equity or warrants obtained in conjunction with the acquisition of debt securities and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees.

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.


Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when it is no longer probable that principal or interest will be collected. However, the Company may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. The Company records the reversal of any previously accrued income against the same income category reflected in the Consolidated StatementsStatement of Operations. As of December 31, 2017,2019, the Company had loans on non-accrual status with an amortized cost basis of $56,342$36,003 and fair value of $20,955.$15,104. As of December 31, 2016,2018, the Company had loans on non-accrual status with an amortized cost basis of $13,843$37,978 and fair value of $6,893.$18,067.

The Company has investments in its portfolio which contain a contractual paid-in-kind, or PIK, interest provision. PIK interest is computed at the contractual rate specified in each investment agreement, is added to the principal balance of the investment, and is recorded as income. The Company will cease accruing PIK interest if there is insufficient value to support the accrual or if the Company does not expect amounts to be collectible and will generally only begin to recognize PIK income again when all principal and interest have been paid or upon the restructuring of the investment where the interest is deemed collectable. To maintain the Company’s status as a RIC, PIK interest income, which is considered investment company taxable income, must be paid out to stockholders in the form of dividends even though the Company has not yet collected the cash. Amounts necessary to pay these dividends may come from available cash.

The following shows a rollforward of PIK income activity for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

 

 

Years ended December 31,

 

 

 

Years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

 

2019

 

 

2018

 

 

2017

 

Accumulated PIK balance, beginning of period

 

$

3,086

 

 

$

9,302

 

 

$

7,041

 

Accumulated PIK balance, beginning of year

 

$

3,879

 

 

$

3,922

 

 

$

3,086

 

PIK income capitalized/receivable

 

 

2,166

 

 

$

2,253

 

 

$

4,579

 

 

 

2,501

 

 

 

2,493

 

 

 

2,166

 

PIK reduction due to sale

 

 

(2,254

)

 

 

 

 

 

 

PIK received in cash from repayments

 

 

(32

)

 

$

(1,799

)

 

$

(2,318

)

 

 

(538

)

 

 

(1,629

)

 

 

(32

)

PIK reduced through restructurings/sales

 

 

(44

)

 

$

(6,670

)

 

$

 

 

 

 

 

 

 

 

 

(44

)

PIK deemed uncollectible

 

 

(1,254

)

 

 

 

 

 

 

 

 

 

 

 

(907

)

 

 

(1,254

)

Accumulated PIK balance, end of period

 

$

3,922

 

 

$

3,086

 

 

$

9,302

 

Accumulated PIK balance, end of year

 

 

$

3,588

 

 

$

3,879

 

 

$

3,922

 

 

Interest income from the Company’s TRA and CLO residual interests is recorded based upon an estimation of an effective yield to expected maturity using anticipated cash flows. Amounts in excess of income recognized are recorded as a reduction to the cost basis of the investment. The Company monitors the anticipated cash flows from its TRA and CLO residual interests and will adjust its effective yield periodically as needed.

The Company capitalizes and amortizes upfront loan origination fees received in connection with the closing of investments. The unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees, and unamortized discounts are recorded as interest income.

The Company will recognize any earned exit or back-end fees into income when it believes the amounts will ultimately become collected by using either the beneficial interest model or other appropriate income recognition frameworks.

In certain investment transactions, the Company may provide advisory services. For services that are separately identifiable and external evidence exists to substantiate fair value, income is recognized as earned. The Company had no income from advisory services related to portfolio companies for the years ended December 31, 2017, 20162019, 2018 and 2015.2017.

The Company may also generate revenue in the form of fees from the management of Greenway and Greenway II (as defined in Note 4), prepayment premiums, commitment fees, loan origination fees, structuring or due diligence fees, exit fees, portfolio company administration fees, fees for providing significant managerial assistance and consulting fees.


U.S. Federal Income Taxes, Including Excise Tax

The Company has elected to be taxed as a RIC under Subchapter M of the Code and currently qualifies, and intends to continue to qualify each year, as a RIC under the Code. Accordingly, the Company is not subject to federal income tax on the portion of its taxable income and gains distributed to stockholders.

In order to qualify for favorable tax treatment as a RIC, the Company is required to distribute annually to its stockholders at least 90% of its investment company taxable income, as defined by the Code. To avoid a 4% U.S. federal excise tax on undistributed earnings, the Company is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year, (ii) 98.2% of its capital gain net capital gainsincome for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which the Company paid no U.S. federal income tax. The Company, at its discretion, may choose not to distribute all of its taxable income for the calendar year and pay a non-deductible 4% excise tax on this undistributed income. If the Company chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to stockholders. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate.

The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. See also the disclosure in Note 11,10, Distributions, for a summary of the recent dividends paid. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company incurred U.S. federal excise tax and other tax (benefits) expenses of $441, $419$418, $355 and $678,$168, respectively.

Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries.

The following shows the breakdown of current and deferred income tax provisions for the years ended December 31, 2017, 20162019, 2018 and 20152017 :

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Current income tax provision:

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax benefit (provision)

 

$

1

 

 

$

(285

)

 

$

169

 

Current income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax (provision) benefit

 

$

 

 

$

(74

)

 

$

1

 

Current tax provision on realized gain on investments

 

 

(842

)

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

(842

)

Deferred income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit (provision):

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax benefit

 

 

272

 

 

 

549

 

 

 

752

 

 

 

 

 

 

39

 

 

 

272

 

Benefit (provision) for taxes on unrealized gain on investments

 

 

2,146

 

 

 

137

 

 

 

(1,226

)

 

 

254

 

 

 

(284

)

 

 

2,146

 

 

These current and deferred income taxes are determined from taxable income estimates provided by portfolio companies organized as pass-through entities where the Company holds equity or equity-like investments organized as pass-through entities in its corporate subsidiaries. These tax estimates may be subject to further change once tax information is finalized for the year. As of December 31, 20172019 and 2016, $422018, $5 and $112,$5, respectively, of income tax receivable was included in prepaid expenses and other assets on the Consolidated Statements of Assets and Liabilities. As of December 31, 20172019 and 2016, $2,3362018, $1,927 and $4,518,$1,972, respectively, were included in deferred tax liability on the Consolidated Statements of Assets and Liabilities primarily relating to deferred taxes on unrealized gains on investments held in its corporate subsidiaries and other temporary book to tax differences held in itsof the corporate subsidiaries. As of December 31, 20172019 and 2016, $2,6612018, $2,267 (net of $1,149$6,291 allowance) and $2,442$2,056 (net of $2,115$4,396 allowance), respectively, of deferred tax assets were included in deferred tax assets on the Consolidated Statements of Assets and Liabilities relating to net operating loss carryforwards and unrealized losses on investments and other temporary book to tax differences that are expected to be used in future periods.


Under the RIC Modernization Act (the “RIC Act”), we arethe Company is permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010, for an unlimited period. However, any losses incurred during post-enactment taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the rules applicable to pre-enactment capital losses.

Because U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the consolidated financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

The Company follows the provisions under the authoritative guidance on accounting for and disclosure of uncertainty in tax positions. The provisions require management to determine whether a tax position of the Company is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. For tax positions not meeting the more likely than not threshold, the tax amount recognized in the consolidated financial statements is reduced by the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. There are no unrecognized tax benefits or obligations in the accompanying consolidated financial statements. Although the Company files U.S. federal and state tax returns, the Company’s major tax jurisdiction is U.S. federal. The Company’s U.S. federal tax years subsequent to 20142016 remain subject to examination by taxing authorities.

Distributions

Distributions to stockholders are recorded on the applicable record date. The amount to be paid out as a dividend is determined by the Company’s board of directors on a quarterly basis. Net realized capital gains, if any, are generally distributed at least annually out of assets legally available for such distributions, although the Company may decide to retain such capital gains for investment.

Capital transactions in connection with the Company’s dividend reinvestment plan are recorded when shares are issued.

Recent Accounting Pronouncements

In January 2016,August 2018, the FASB issued ASU 2016-01, “Financial Instruments—Overall”2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”, which makes limited amendments to the guidance in U.S. GAAP on the classificationimpacts fair value disclosure for both private and measurement of financial instruments. The new standard significantly revises an entity’s accounting related to (1) the classificationpublic companies. ASU 2018-13 removes, modifies, and measurement of investments in equity securities and (2) the presentation ofadds certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments.related disclosures. ASU 2016-012018-13 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. The Company determined that the adoption of this standard will not have an impact on its consolidated financial statements.

In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606),” which amends the criteria for revenue recognition where an entity enters into contracts with customers to transfer goods or services or where there is a transfer of nonfinancial assets. Under ASU 2016-10, an entity should recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2016-10 will be effective for annual and interim reporting periods beginning after December 15, 2017.2019. The Company has determined that the adoption of this standardguidance will not have ana material impact on its consolidated financial statements.


In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230)”, which seeks to reduce diversity in how certain cash payments are presented in the Statement of Cash Flows. Under ASU 2016-15, an entity will need to conform to the presentation as prescribed for eight specific cash flow issues. ASU 2016-15 will be effective for annual and interim reporting periods beginning after December 15, 2017. The Company determined that the adoption of this standard will not have an impact on its consolidated financial statements.

In December 2016, the FASB issued ASU 2016-19, “Technical Corrections and Improvements (Topic 820)”, which includes minor corrections and clarifications that affect a wide variety of topics in the Accounting Standards Codification, including an amendment to Topic 820, “Fair Value Measurement”, which clarifies the difference between a valuation approach and a valuation technique when applying the guidance of that Topic. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique.  The transition guidance for the Topic 820 amendment must be applied prospectively because it could potentially involve the use of hindsight that includes fair value measurements. The guidance is effective for fiscal years, and interim periods within those fiscal years, for all entities beginning after December 15, 2016.  The Company adopted this standard effective January 1, 2017, and any further required disclosures surrounding changes to valuation approach and/or a valuation technique are disclosed in the Company’s consolidated financial statements.

3. Investments

The Company has adopted the authoritative guidance under GAAP for estimating the fair value of investments in investment companies that have calculated net asset value per share in accordance with the specialized accounting guidance for Investment Companies. Accordingly, in circumstances in which net asset value per share of an investment is determinative of fair value, the Company estimates the fair value of an investment in an investment company using the net asset value per share of the investment (or its equivalent) without further adjustment if the net asset value per share of the investment is determined in accordance with the specialized accounting guidance for investment companies as of the reporting entity’s measurement date. Redemptions are not generally permitted in the Company’s investments in funds. The remaining term of the Company’s investments in funds is expected to be twoone to sixfour years.

 

In accordance with the authoritative guidance on fair value measurements and disclosures under GAAP, the Company discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). If any transfers occur between the levels or categories of the fair value hierarchy, they are assumed to have occurred at the beginning of the period. The guidance establishes three levels of the fair value hierarchy as follows:

Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2—Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;

Level 3—Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

The following is a summary of the levels within the fair value hierarchy in which the Company invests as of December 31, 2019:

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

First lien senior secured debt

 

$

263,628

 

 

$

 

 

$

23,530

 

 

$

240,098

 

Second lien debt

 

 

12,000

 

 

 

 

 

 

 

 

 

12,000

 

Equity investments

 

 

21,515

 

 

 

 

 

 

 

 

 

21,515

 

Investment in Logan JV (1)

 

 

83,393

 

 

 

 

 

 

 

 

 

 

Investments in funds (1)

 

 

3,589

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

384,125

 

 

$

 

 

$

23,530

 

 

$

273,613

 

(1)

Certain investments that are measured at fair value using net asset value have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.


The following is a summary of the levels within the fair value hierarchy in which the Company invests as of December 31, 2017:2018:

 

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

First lien senior secured debt

 

$

407,097

 

 

$

 

 

$

 

 

$

407,097

 

Second lien debt

 

 

32,765

 

 

 

 

 

 

 

 

 

32,765

 

Subordinated debt

 

 

19,105

 

 

 

 

 

 

 

 

 

19,105

 

Equity investments

 

 

69,174

 

 

 

 

 

 

 

 

 

69,174

 

Warrants

 

 

75

 

 

 

 

 

 

 

 

 

75

 

Investment in Logan JV (1)

 

 

65,410

 

 

 

 

 

 

 

 

 

 

Investment in payment rights

 

 

11,259

 

 

 

 

 

 

 

 

 

11,259

 

Investments in funds (1)

 

 

3,806

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

608,691

 

 

$

 

 

$

 

 

$

539,475

 

The following is a summary of the levels within the fair value hierarchy in which the Company invests as of December 31, 2016:

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

First lien senior secured debt

 

$

370,863

 

 

$

 

 

$

 

 

$

370,863

 

 

$

329,348

 

 

$

 

 

$

 

 

$

329,348

 

Second lien debt

 

 

95,284

 

 

 

 

 

 

 

 

 

95,284

 

 

 

25,295

 

 

 

 

 

 

 

 

 

25,295

 

Subordinated debt

 

 

28,092

 

 

 

 

 

 

 

 

 

28,092

 

 

 

6,556

 

 

 

 

 

 

 

 

 

6,556

 

Equity investments

 

 

86,163

 

 

 

 

 

 

 

 

 

86,163

 

 

 

43,534

 

 

 

 

 

 

 

 

 

43,534

 

Warrants

 

 

4,151

 

 

 

 

 

 

 

 

 

4,151

 

 

 

580

 

 

 

 

 

 

 

 

 

580

 

CLO residual interests

 

 

7,225

 

 

 

 

 

 

 

 

 

7,225

 

Investment in Logan JV (1)

 

 

59,737

 

 

 

 

 

 

 

 

 

 

 

 

84,825

 

 

 

 

 

 

 

 

 

 

Investment in payment rights

 

 

13,289

 

 

 

 

 

 

 

 

 

13,289

 

Investments in funds (1)

 

 

4,399

 

 

 

 

 

 

 

 

 

 

 

 

3,515

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

669,203

 

 

$

 

 

$

 

 

$

605,067

 

 

$

493,653

 

 

$

 

 

$

 

 

$

405,313

 

Interest rate derivative

 

 

(50

)

 

 

 

 

 

(50

)

 

 

 

Total liability at fair value

 

$

(50

)

 

$

 

 

$

(50

)

 

$

 

 

(1)

Certain investments that are measured at fair value using net asset value have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.

The following is a summary of the industry classification in which the Company invests as of December 31, 2017:2019:

 

Industry

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

Investment funds and vehicles

 

$

97,075

 

 

$

83,397

 

 

 

21.71

%

 

 

36.34

%

Consumer products and services

 

$

121,937

 

 

$

117,149

 

 

 

19.25

%

 

 

34.05

%

 

 

61,771

 

 

 

55,014

 

 

 

14.32

%

 

 

23.98

%

Industrials and manufacturing

 

 

92,506

 

 

 

93,272

 

 

 

15.32

%

 

 

27.11

%

Financial services

 

 

75,111

 

 

 

77,663

 

 

 

12.76

%

 

 

22.57

%

Investment funds and vehicles

 

 

67,000

 

 

 

65,410

 

 

 

10.75

%

 

 

19.01

%

IT services

 

 

57,401

 

 

 

56,159

 

 

 

9.23

%

 

 

16.32

%

Healthcare

 

 

46,011

 

 

 

45,711

 

 

 

7.51

%

 

 

13.29

%

 

 

54,297

 

 

 

54,152

 

 

 

14.10

%

 

 

23.60

%

Business services

 

 

38,601

 

 

 

42,266

 

 

 

6.94

%

 

 

12.29

%

 

 

44,504

 

 

 

44,938

 

 

 

11.70

%

 

 

19.58

%

Industrials and manufacturing

 

 

52,675

 

 

 

35,122

 

 

 

9.14

%

 

 

15.31

%

IT services

 

 

35,493

 

 

 

33,880

 

 

 

8.82

%

 

 

14.77

%

Financial services

 

 

23,783

 

 

 

24,150

 

 

 

6.29

%

 

 

10.52

%

Energy / utilities

 

 

46,138

 

 

 

38,417

 

 

 

6.31

%

 

 

11.17

%

 

 

47,543

 

 

 

23,772

 

 

 

6.19

%

 

 

10.36

%

Retail & grocery

 

 

41,629

 

 

 

37,615

 

 

 

6.18

%

 

 

10.93

%

 

 

15,683

 

 

 

17,714

 

 

 

4.61

%

 

 

7.72

%

Media, entertainment and leisure

 

 

31,380

 

 

 

30,362

 

 

 

4.99

%

 

 

8.83

%

 

 

8,391

 

 

 

8,506

 

 

 

2.21

%

 

 

3.71

%

Transportation

 

 

1,000

 

 

 

3,124

 

 

 

0.51

%

 

 

0.91

%

 

 

1,000

 

 

 

3,480

 

 

 

0.91

%

 

 

1.52

%

Restaurants

 

 

21,653

 

 

 

1,543

 

 

 

0.25

%

 

 

0.45

%

Total Investments

 

$

640,367

 

 

$

608,691

 

 

 

100.00

%

 

 

176.93

%

 

$

442,215

 

 

$

384,125

 

 

 

100.00

%

 

 

167.41

%

The following is a summary of the industry classification in which the Company invests as of December 31, 2016:  2018:

 

Industry

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Portfolio

 

 

% of Net Assets

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

Consumer products and services

 

$

122,271

 

 

$

120,568

 

 

 

18.01

%

 

 

30.94

%

Industrials and manufacturing

 

 

101,038

 

 

 

102,174

 

 

 

15.26

%

 

 

26.22

%

 

$

104,643

 

 

$

94,197

 

 

 

19.09

%

 

 

31.86

%

Investment funds and vehicles

 

 

59,000

 

 

 

59,737

 

 

 

8.93

%

 

 

15.32

%

 

 

92,396

 

 

 

84,829

 

 

 

17.18

%

 

 

28.69

%

Financial services

 

 

56,808

 

 

 

59,614

 

 

 

8.91

%

 

 

15.29

%

Media, entertainment and leisure

 

 

49,118

 

 

 

53,433

 

 

 

7.98

%

 

 

13.71

%

Consumer products and services

 

 

74,921

 

 

 

69,101

 

 

 

14.00

%

 

 

23.37

%

Healthcare

 

 

51,794

 

 

 

51,843

 

 

 

7.75

%

 

 

13.30

%

 

 

62,484

 

 

 

60,234

 

 

 

12.20

%

 

 

20.37

%

IT services

 

 

55,572

 

 

 

50,605

 

 

 

7.56

%

 

 

12.98

%

 

 

52,367

 

 

 

50,426

 

 

 

10.21

%

 

 

17.05

%

Energy / utilities

 

 

46,494

 

 

 

37,052

 

 

 

7.51

%

 

 

12.53

%

Financial services

 

 

43,069

 

 

 

42,859

 

 

 

8.68

%

 

 

14.49

%

Retail & grocery

 

 

35,413

 

 

 

40,392

 

 

 

6.04

%

 

 

10.36

%

 

 

38,516

 

 

 

27,783

 

 

 

5.63

%

 

 

9.40

%

Energy / utilities

 

 

42,010

 

 

 

35,793

 

 

 

5.35

%

 

 

9.18

%

Business services

 

 

29,138

 

 

 

25,941

 

 

 

3.88

%

 

 

6.65

%

 

 

18,308

 

 

 

18,548

 

 

 

3.76

%

 

 

6.27

%

Food & beverage

 

 

20,590

 

 

 

21,215

 

 

 

3.17

%

 

 

5.44

%

Restaurants

 

 

21,239

 

 

 

20,651

 

 

 

3.09

%

 

 

5.30

%

Media, entertainment and leisure

 

 

5,442

 

 

 

5,500

 

 

 

1.11

%

 

 

1.86

%

Transportation

 

 

17,934

 

 

 

20,012

 

 

 

2.99

%

 

 

5.13

%

 

 

1,000

 

 

 

3,124

 

 

 

0.63

%

 

 

1.06

%

Structured products

 

 

8,681

 

 

 

7,225

 

 

 

1.08

%

 

 

1.85

%

Total Investments

 

$

670,606

 

 

$

669,203

 

 

 

100.00

%

 

 

171.67

%

 

$

539,640

 

 

$

493,653

 

 

 

100.00

%

 

 

166.95

%


The following is a summary of the geographical concentration of our investment portfolio as of December 31, 20172019:

 

Region

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

$

244,792

 

 

$

221,948

 

 

 

36.48

%

 

 

64.53

%

 

$

175,170

 

 

$

162,789

 

 

 

42.38

%

 

 

70.94

%

Southwest

 

 

189,459

 

 

 

180,283

 

 

 

29.62

%

 

 

52.40

%

 

 

122,183

 

 

 

86,176

 

 

 

22.43

%

 

 

37.56

%

West

 

 

83,644

 

 

 

85,876

 

 

 

22.36

%

 

 

37.43

%

Midwest

 

 

28,996

 

 

 

25,125

 

 

 

6.54

%

 

 

10.95

%

Southeast

 

 

72,451

 

 

 

67,579

 

 

 

11.10

%

 

 

19.64

%

 

 

27,293

 

 

 

19,221

 

 

 

5.00

%

 

 

8.38

%

Northwest

 

 

39,359

 

 

 

43,977

 

 

 

7.22

%

 

 

12.78

%

Midwest

 

 

44,882

 

 

 

43,117

 

 

 

7.08

%

 

 

12.53

%

West

 

 

27,323

 

 

 

27,963

 

 

 

4.59

%

 

 

8.13

%

Canada

 

 

22,101

 

 

 

23,824

 

 

 

3.91

%

 

 

6.92

%

 

 

4,929

 

 

 

4,938

 

 

 

1.29

%

 

 

2.15

%

Total Investments

 

$

640,367

 

 

$

608,691

 

 

 

100.00

%

 

 

176.93

%

 

$

442,215

 

 

$

384,125

 

 

 

100.00

%

 

 

167.41

%

 

The following is a summary of the geographical concentration of our investment portfolio as of December 31, 2016:2018:

 

Region

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Portfolio

 

 

% of Net Assets

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total

Portfolio

 

 

% of Net

Assets

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

$

185,747

 

 

$

154,689

 

 

 

31.34

%

 

 

52.31

%

Northeast

 

$

253,249

 

 

$

258,128

 

 

 

38.57

%

 

 

66.22

%

 

 

160,182

 

 

$

151,210

 

 

 

30.63

%

 

 

51.14

%

Southwest

 

 

180,857

 

 

 

175,003

 

 

 

26.15

%

 

 

44.89

%

West

 

 

72,340

 

 

$

74,788

 

 

 

15.15

%

 

 

25.29

%

Southeast

 

 

81,377

 

 

 

85,752

 

 

 

12.81

%

 

 

22.00

%

 

 

77,935

 

 

$

71,874

 

 

 

14.56

%

 

 

24.31

%

Midwest

 

 

70,643

 

 

 

62,618

 

 

 

9.36

%

 

 

16.06

%

 

 

28,435

 

 

$

26,522

 

 

 

5.37

%

 

 

8.97

%

Northwest

 

 

42,178

 

 

 

51,596

 

 

 

7.71

%

 

 

13.24

%

West

 

 

42,302

 

 

 

36,106

 

 

 

5.40

%

 

 

9.26

%

Canada

 

 

15,001

 

 

$

14,570

 

 

 

2.95

%

 

 

4.93

%

Total Investments

 

$

670,606

 

 

$

669,203

 

 

 

100.00

%

 

 

171.67

%

 

$

539,640

 

 

$

493,653

 

 

 

100.00

%

 

 

166.95

%

 

The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by management.


The Company considers whether the volume and level of activity for the asset or liability have significantly decreased and identifies transactions that are not orderly in determining fair value. Accordingly, if the Company determines that either the volume and/or level of activity for an asset or liability has significantly decreased (from normal conditions for that asset or liability) or price quotations or observable inputs are not associated with orderly transactions, increased analysis and management judgment will be required to estimate fair value. Valuation techniques such as an income approach might be appropriate to supplement or replace a market approach in those circumstances.

The following provides quantitative information about Level 3 fair value measurements as of December 31, 2017:2019:

 

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Average) (1)

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Range (Average) (1)

 

First lien senior secured debt

 

$

334,483

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

11

%

-

12%

 

 

(12

%)

 

$

189,872

 

 

Discounted cash flows (income approach)

 

Comparative Yield

 

 

9

%

-

11%

 

 

(10

%)

 

 

72,614

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.5

x

-

 

5.2

x

 

(4.8

x)

 

 

41,945

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

6.1

x

-

 

6.6

x

 

(6.4

x)

 

 

8,281

 

 

Market comparable companies (market approach)

 

Revenue Multiple

 

 

0.3

x

-

 

0.8

x

 

(0.5

x)

Second lien debt

 

 

26,237

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

13

%

-

14%

 

(13

%)

 

 

12,000

 

 

Discounted cash flows (income approach)

 

Comparative Yield

 

 

13

%

-

14%

 

(13

%)

 

 

6,528

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.0

x

-

 

6.0

x

 

(5.5

x)

Subordinated debt

 

 

12,425

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

13

%

-

14%

 

(14

%)

 

 

6,680

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.5

x

-

 

5.5

x

 

(5.0

x)

Equity investments

 

 

55,201

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.3

x

-

 

6.0

x

 

(5.7

x)

 

 

17,811

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.2

x

-

 

4.7

x

 

(4.4

x)

 

 

13,973

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

16

%

-

17%

 

(16

%)

 

 

3,704

 

 

Market comparable companies (market approach)

 

Revenue Multiple

 

 

2.5

x

-

 

3.0

x

 

(2.7

x)

Warrants

 

 

75

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.8

x

-

 

6.3

x

 

(6.0

x)

 

 

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.8

x

-

 

5.3

x

 

(5.0

x)

Investment in payment rights

 

 

11,259

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

12

%

-

13%

 

13

%

 

 

 

 

 

 

 

Federal and State Tax Rates

 

 

26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Level 3 Investments

 

$

539,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

273,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Weighted average based upon the fair value of the investments in each investment category.


The following provides quantitative information about Level 3 fair value measurements as of December 31, 2016:2018:

 

Description

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range (Average) (1)

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Range (Average) (1)

 

First lien senior

secured debt

 

$

301,101

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

12

%

-

 

14

%

 

(13

%)

First lien senior secured debt (2)

 

$

216,662

 

 

Discounted cash flows (income approach)

 

Comparative Yield

 

 

12

%

-

13%

 

 

(12

%)

 

 

98,307

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.8

x

-

 

7.0

x

 

(6.4

x)

 

 

69,762

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.5

x

-

 

6.7

x

 

(6.1

x)

 

 

6,663

 

 

Market comparable companies (market approach)

 

Revenue Multiple

 

 

0.5

x

-

 

0.6

x

 

(0.6

x)

Second lien debt

 

 

89,869

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

14

%

-

 

16

%

 

(15

%)

 

 

19,880

 

 

Discounted cash flows (income approach)

 

Comparative Yield

 

 

15

%

-

17%

 

(16

%)

 

 

5,415

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.8

x

-

 

6.3

x

 

(6.0

x)

 

 

5,415

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

5.0

x

-

 

5.5

x

 

(5.3

x)

Subordinated debt

 

 

28,092

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

15

%

-

 

17

%

 

(16

%)

 

 

6,556

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

0.4

x

-

 

0.6

x

 

(0.5

x)

Equity investments

 

 

67,644

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.9

x

-

 

5.8

x

 

(5.4

x)

 

 

40,410

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.5

x

-

 

5.1

x

 

(4.8

x)

 

 

18,519

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

14

%

-

 

15

%

 

(15

%)

 

 

3,124

 

 

Market comparable companies (market approach)

 

Revenue Multiple

 

 

2.8

x

-

 

3.8

x

 

(3.3

x)

Warrants

 

 

4,151

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

3.8

x

-

 

4.3

x

 

(4.0

x)

 

 

580

 

 

Market comparable companies (market approach)

 

EBITDA Multiple

 

 

4.8

x

-

 

5.8

x

 

(5.3

x)

Investment in payment

rights

 

 

13,289

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

14

%

-

 

15

%

 

15

%

 

 

 

 

 

 

 

Federal Tax Rates

 

 

35

%

-

 

40

%

 

(38

%)

CLO residual interests

 

 

7,225

 

 

Discounted cash flows (income approach)

 

Weighted average cost of capital (WACC)

 

 

18

%

-

 

23

%

 

20

%

 

 

 

 

 

 

 

Weighted average prepayment rate

 

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average default rate

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Level 3

Investments

 

$

605,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

397,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages were determined using a weightedWeighted average based upon the fair value of the investments in each investment category.

(2)

Fair value of Alex Toys, LLC term loan was excluded from the first lien senior secured totals as the  investment was valued based on a recent sale transaction.

The two primary significant unobservable input used in the fair value measurement of the Company’s debt securities (first lien secured debt, second lien debt and subordinated debt), including income-producing investments in funds and income producing securities and payment rights and CLO residual interests is the weighted average cost of capital, or WACC.WACC, and the comparative yield. Significant increases (decreases) in the WACC or in the comparative yield in isolation would result in a significantly lower (higher) fair value measurement. In determining the WACC, for the income, or yield approach, the Company considers current market yields and multiples, portfolio company performance, leverage levels, credit quality, among other factors, including U.S. federal tax rates, in its analysis. In the case of CLO residual interests, the Company considers prepayment, re-investment and loss assumptions based upon historical and projected performance as well as comparable yields for other similar structured products. In the case of the tax receivable agreement (“TRA”),agreements or TRAs, the Company considers the risks associated with changes in tax rates, the performance of the portfolio company and the expected term of the investment. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate WACC to use in the income approach. In determining the comparative yield, for the income, or yield approach, the Company considers current market yields and multiples, weighted average cost of capital, portfolio company performance, leverage levels, credit quality, among other factors, including U.S. federal tax rates, in its analysis. In the case of tax receivable agreements or TRAs, the Company considers the risks associated with changes in tax rates, the performance of the portfolio company and the expected term of the investment. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate comparative yield to use in the income approach.


The primary significant unobservable input used in the fair value measurement of the Company’s equity investments, investments in warrants and debt investments where the Company has a controlling equity investment is the EBITDA multiple adjusted by management for differences between the investment and referenced comparables, or the multiple. Significant increases (decreases) in the multiple in isolation would result in a significantly higher (lower) fair value measurement. To determine the multiple for the market


approach, the Company considers current market trading and/or transaction multiples, portfolio company performance (financial ratios) relative to public and private peer companies and leverage levels, among other factors. Changes in one or more of these factors can have a similar directional change on other factors in determining the appropriate multiple to use in the market approach.

The following table rolls forward the changes in fair value during the year ended December 31, 20172019 for investments classified within Level 3:

 

First lien

senior

secured

debt

 

 

Second lien

debt

 

 

Subordinated

debt

 

 

Equity

investments

 

 

Warrants

 

 

Investment in

payment

rights

 

 

CLO residual

interests

 

 

Totals

 

First lien

senior

secured

debt

 

 

 

 

 

 

Second lien

debt

 

 

Subordinated

debt

 

 

 

 

 

 

Equity

investments

 

 

Warrants

 

 

Totals

 

Beginning balance, January 1, 2017

$

370,863

 

 

$

95,284

 

 

$

28,092

 

 

$

86,163

 

 

$

4,151

 

 

$

13,289

 

 

$

7,225

 

 

$

605,067

 

Beginning balance, January 1, 2019

$

329,348

 

 

 

 

 

$

25,295

 

 

$

6,556

 

 

 

 

 

 

$

43,534

 

 

$

580

 

 

$

405,313

 

Purchases

 

101,383

 

 

 

 

 

 

1,651

 

 

 

2,075

 

 

 

 

 

 

 

 

 

 

 

 

105,109

 

 

114,579

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

219

 

 

 

-

 

 

 

114,798

 

Sales and repayments

 

(84,593

)

 

 

(21,434

)

 

 

 

 

 

(17,846

)

 

 

 

 

 

(631

)

 

 

(7,225

)

 

 

(131,729

)

 

(149,484)

 

 

 

 

 

 

(14,442

)

 

 

(4,333

)

 

 

 

 

 

(27,048

)

 

 

-

 

 

 

(195,307

)

Unrealized appreciation (depreciation)(1)

 

(2,997

)

 

 

(9,892

)

 

 

(2,649

)

 

 

(12,348

)

 

 

75

 

 

 

(1,399

)

 

 

1,457

 

 

 

(27,753

)

 

24

 

 

 

 

 

 

991

 

 

 

2,809

 

 

 

 

 

(9,660

)

 

 

(580

)

 

 

(6,416

)

Realized (loss) gain

 

(12,018

)

 

 

(11,329

)

 

 

 

 

 

6,465

 

 

 

 

 

 

 

 

 

(1,457

)

 

 

(18,339

)

 

(57,417)

 

 

 

 

 

 

-

 

 

 

(5,553

)

 

 

 

 

 

14,470

 

 

 

-

 

 

 

(48,500

)

Net amortization of premiums, discounts and fees

 

4,383

 

 

 

119

 

 

 

76

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

4,618

 

 

1,086

 

 

 

 

 

 

156

 

 

 

-

 

 

 

 

 

-

 

 

 

-

 

 

 

1,242

 

PIK

 

1,007

 

 

 

386

 

 

 

635

 

 

 

474

 

 

 

 

 

 

 

 

 

 

 

 

2,502

 

 

1,962

 

 

 

 

 

 

 

-

 

 

 

521

 

 

 

 

 

 

-

 

 

 

-

 

 

 

2,483

 

Transfers between categories (2)

 

29,069

 

 

 

(20,369

)

 

 

(8,700

)

 

 

4,151

 

 

 

(4,151

)

 

 

 

 

 

 

 

 

 

Ending balance, December 31, 2017

$

407,097

 

 

$

32,765

 

 

$

19,105

 

 

$

69,174

 

 

$

75

 

 

$

11,259

 

 

$

 

 

$

539,475

 

Ending balance, December 31, 2019

$

240,098

 

 

 

 

 

$

12,000

 

 

$

-

 

 

 

 

 

 

$

21,515

 

 

$

-

 

 

$

273,613

 

Net change in unrealized appreciation (depreciation) from investments still held as of the reporting date

$

(4,872

)

 

$

(19,033

)

 

$

(2,648

)

 

$

(5,333

)

 

$

75

 

 

$

(1,399

)

 

$

 

 

$

(33,209

)

$

(22,906)

 

 

 

 

 

$

19

 

 

$

-

 

 

 

 

 

 

$

(2,490

)

 

$

(580

)

 

$

(25,957

)

(1)

All unrealized appreciation (depreciation) in the table above is reflected in the accompanying Consolidated Statements of Operations.

The following table rolls forward the changes in fair value during the year ended December 31, 2018 for investments classified within Level 3:

 

First lien

senior

secured

debt

 

 

Second lien

debt

 

 

Subordinated

debt

 

 

Equity

investments

 

 

Warrants

 

 

Investment in

payment

rights

 

 

Totals

 

Beginning balance, January 1, 2018

$

407,097

 

 

$

32,765

 

 

$

19,105

 

 

$

69,174

 

 

$

75

 

 

$

11,259

 

 

$

539,475

 

Purchases

 

92,818

 

 

 

 

 

 

 

 

 

769

 

 

 

 

 

 

403

 

 

 

93,990

 

Sales and repayments

 

(143,608

)

 

 

(6,224

)

 

 

(12,302

)

 

 

(24,740

)

 

 

 

 

 

(11,491

)

 

 

(198,365

)

Unrealized appreciation (depreciation)(1)

 

(20,739

)

 

 

19,687

 

 

 

433

 

 

 

(7,427

)

 

 

505

 

 

 

(911

)

 

 

(8,452

)

Realized (loss) gain

 

(11,333

)

 

 

(21,013

)

 

 

(1,210

)

 

 

5,476

 

 

 

 

 

 

740

 

 

 

(27,340

)

Net amortization of premiums, discounts and fees

 

3,236

 

 

 

80

 

 

 

71

 

 

 

71

 

 

 

 

 

 

 

 

 

3,458

 

PIK

 

1,877

 

 

 

 

 

 

459

 

 

 

211

 

 

 

 

 

 

 

 

 

2,547

 

Ending balance, December 31, 2018

$

329,348

 

 

$

25,295

 

 

$

6,556

 

 

$

43,534

 

 

$

580

 

 

$

 

 

$

405,313

 

Net change in unrealized appreciation (depreciation) from investments still held as of the reporting date

$

(28,559

)

 

$

(871

)

 

$

(583

)

 

$

(5,148

)

 

$

505

 

 

$

 

 

$

(34,656

)

 

(1)

All unrealized appreciation (depreciation) in the table above is reflected in the accompanying Consolidated Statements of Operations.

(2)

Represents transfer of Gold, Inc. from subordinated debt to second lien debt, transfer of YP Equity Investors, LLC from warrants to equity investments, and transfer of Alex Toys, LLC from second lien debt to first lien debt.


 

The following table rolls forward the changes in fair value during the year ended December 31, 2016 for investments classified within Level 3:

 

First lien

senior

secured debt

 

Second

lien debt

 

Subordinated

debt

 

Equity investments

 

Warrants

 

Investment in

payment rights

 

CLO residual

interests

 

Totals

 

Beginning balance, January 1, 2016

$

366,487

 

$

177,086

 

$

63,781

 

$

59,314

 

$

5,000

 

$

13,307

 

$

15,002

 

$

699,977

 

Purchases (2)

 

135,604

 

 

14,364

 

 

2,418

 

 

27,866

 

 

 

 

 

 

 

 

180,252

 

Sales and repayments (2)

 

(123,700

)

 

(89,338

)

 

(26,867

)

 

(1,632

)

 

 

 

(503

)

 

(7,320

)

 

(249,360

)

Unrealized appreciation

   (depreciation)(1)

 

3,158

 

 

(8,363

)

 

9,847

 

 

6,195

 

 

(849

)

 

485

 

 

647

 

 

11,120

 

Realized loss

 

(14,343

)

 

 

 

(21,896

)

 

(5,983

)

 

 

 

 

 

(1,104

)

 

(43,326

)

Net amortization of premiums,

   discounts and fees

 

2,758

 

 

1,359

 

 

164

 

 

40

 

 

 

 

 

 

 

 

4,321

 

PIK

 

899

 

 

176

 

 

645

 

 

363

 

 

 

 

 

 

 

 

2,083

 

Ending balance, December 31, 2016

$

370,863

 

$

95,284

 

$

28,092

 

$

86,163

 

$

4,151

 

$

13,289

 

$

7,225

 

$

605,067

 

Net change in unrealized

   appreciation (depreciation) from

   investments still held

   as of the reporting date(1)

$

(4,385

)

$

(8,816

)

$

(1,365

)

$

451

 

$

(849

)

$

484

 

$

6

 

$

(14,474

)


(1)

All unrealized appreciation (depreciation) in the table above is reflected in the accompanying Consolidated Statements of      Operations.

(2)

Includes reorganizations and restructurings of investments.

Significant Unconsolidated Subsidiaries

In accordance with the SEC’s Regulation S-X and GAAP, the Company is not permitted to consolidate any subsidiary or other entity that is not an investment company or a controlled operating company whose business consists of providing services to the company, including those in which the Company has a controlling interest. The Company had certain unconsolidated subsidiaries as of December 31, 2019 and 2018 and for the years ended December 31, 20172019, 2018 and 20162017 that met at least one of the significance conditions under the SEC’s Regulation S-X.  Accordingly, pursuant to Rule 4-08 of Regulation S-X, summarized, comparative financial information is presented below for our significant unconsolidated subsidiaries, which include C&K Market, Inc., Loadmaster Derrick & Equipment, Inc., and THL Credit Logan JV, LLC as of and for the year ended December 31, 2019 and C&K Market, Inc., Copperweld Bimetallics, LLC, Loadmaster Derrick & Equipment, Inc., OEM Group, LLC, Charming Charlie LLC, and THL Credit Logan JV, LLC as of and for the year ended December 31, 2018 and C&K Market, Inc., Copperweld Bimetallic, LLC, Loadmaster Derrick & Equipment, Inc., OEM Group, LLC, THL Credit Logan JV, LLC and Tri-Starr Management Services, Inc., for the year ended December 31, 2017.

 

 

 

 

 

 

 

 

 

 

For the years ended December 31,

 

Balance Sheet

 

As of December 31, 2019

 

 

As of December 31, 2018

 

 

Income Statement

 

2019

 

 

2018

 

 

2017

 

Current Assets

 

$

48,675

 

 

$

125,193

 

 

Net Sales

 

$

275,884

 

 

$

535,634

 

 

$

594,343

 

Noncurrent assets

 

 

383,178

 

 

 

461,061

 

 

Gross Profit

 

 

100,436

 

 

 

238,997

 

 

 

144,614

 

Current liabilities

 

 

33,504

 

 

 

110,504

 

 

Net gain (loss)

 

 

11,694

 

 

 

(6,275

)

 

 

(16,766

)

Noncurrent liabilities

 

 

272,762

 

 

 

634,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuant to Rule 4-08 of Regulation S-X, summarized financial information is presented below for our significant unconsolidated subsidiary OEM Group, LLC as of December 31, 2017 and for the year ended December 31, 2017 and C&K Market, Inc.,2019.

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

As of December  31, 2019

 

 

Income Statement

 

For the year ended December 31, 2019

 

Current Assets

 

$

19,016

 

 

Net Sales

 

$

34,935

 

Noncurrent assets

 

 

26,830

 

 

Gross Profit

 

 

8,515

 

Current liabilities

 

 

38,582

 

 

Net loss

 

 

(18,241

)

Noncurrent liabilities

 

 

35,232

 

 

 

 

 

 

 

Pursuant to Rule 4-08 of Regulation S-X, summarized financial information is presented below for our significant unconsolidated subsidiary Copperweld Bimetallic,Bimetallics, LLC Loadmaster Derrick & Equipment, Inc., OEM Group, LLC, Thibaut, Inc., THL Credit Logan JV, LLC and Tri-Starr Management Services, Inc., as of December 31, 2016 and for the yeareight months ended DecemberAugust 31, 2016 and C&K Market, Inc., Dimont Associates, Inc., and THL Credit Logan JV,2019. The Company’s investment in Copperweld Bimetallics, LLC for the year ended December 31, 2015.was sold in September 2019.

 

 

As of December 31,

 

 

 

For the years ended

 

 

 

 

 

 

 

 

 

Balance Sheet

 

2017

 

 

2016

 

Income Statement

 

2017

 

 

2016

 

 

2015

 

 

As of August 31, 2019

 

 

Income Statement

 

For the eights months ended August 31, 2019

 

Current Assets

 

$

119,790

 

 

$

145,785

 

Net Sales

 

$

594,343

 

 

$

665,657

 

 

$

808,182

 

 

$

24,070

 

 

Net Sales

 

$

63,785

 

Noncurrent assets

 

 

398,150

 

 

 

436,922

 

Gross Profit

 

 

144,614

 

 

 

159,405

 

 

 

189,133

 

 

 

25,001

 

 

Gross Profit

 

 

12,656

 

Current liabilities

 

 

107,720

 

 

 

111,001

 

Net income (loss)

 

 

(16,766

)

 

 

7,140

 

 

 

(32,321

)

 

 

10,599

 

 

Net income

 

 

3,009

 

Noncurrent liabilities

 

 

326,641

 

 

 

370,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,000

 

 

 

 

 

 

 

 

In addition, the Company’s investment in THL Credit Logan JV, LLC met at least one of the significance conditions under SEC’s Regulation S-X, Rule 3-09 as of December 31, 20172019 and 20162018 and for the years ended December 31, 20172019, 2018 and 2016.2017. Accordingly, the financial statements for THL Credit Logan JV LLC have been attached as an exhibit to this Form 10-K. There are no companies that met the significance conditions under SEC Regulation S-X, Rule 3-09 as of December 31, 2015 and for the year ended December 31, 2015.


THL Credit Logan JV LLC

On December 3, 2014, the Company entered into an agreement with Perspecta Trident LLC, an affiliate of Perspecta Trust LLC, or Perspecta, to create THL Credit Logan JV LLC, or Logan JV, a joint venture, which invests primarily in senior secured first lien term loans. All Logan JV investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of the Company and Perspecta.

The Company has determined that Logan JV is an investment company under ASC 946, however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a wholly owned investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company does not consolidate its non-controlling interest in Logan JV.

Logan JV is capitalized with capital contributions which are generally called from its members, on a pro-rata basis based on their capital commitments, as transactions are completed. Any decision by the Logan JV to call down on capital commitments requires the explicit authorization of the Company, coupled with that of Perspecta, and the Company may withhold such authorization for any reason in its sole discretion.


As of December 31, 20172019 and 2016,2018, Logan JV had the following commitments, contributions and unfunded commitments from its Members.members (in thousands):

 

 

As of December 31, 2017

 

 

As of December 31, 2019

 

Member

 

Total

Commitments

 

 

Contributed

Capital

 

 

Unfunded

Commitments

 

 

Total

Commitments

 

 

Contributed

Capital

 

 

Return of Capital (not recallable)

 

 

Unfunded

Commitments

 

THL Credit, Inc.

 

$

200,000

 

 

$

67,000

 

 

$

133,000

 

 

$

200,000

 

 

$

97,400

 

 

$

3,200

 

 

$

99,400

 

Perspecta Trident LLC

 

 

50,000

 

 

 

16,750

 

 

 

33,250

 

 

 

50,000

 

 

 

24,350

 

 

 

800

 

 

 

24,850

 

Total Investments

 

$

250,000

 

 

$

83,750

 

 

$

166,250

 

 

$

250,000

 

 

$

121,750

 

 

$

4,000

 

 

$

124,250

 

 

 

As of December 31, 2016

 

 

As of December 31, 2018

 

Member

 

Total

Commitments

 

 

Contributed

Capital

 

 

Unfunded

Commitments

 

 

Total

Commitments

 

 

Contributed

Capital

 

 

Return of Capital (not recallable)

 

 

Unfunded

Commitments

 

THL Credit, Inc.

 

$

200,000

 

 

$

59,000

 

 

$

141,000

 

 

$

200,000

 

 

$

92,600

 

 

$

-

 

 

$

107,400

 

Perspecta Trident LLC

 

 

50,000

 

 

 

14,750

 

 

 

35,250

 

 

 

50,000

 

 

 

23,150

 

 

 

-

 

 

 

26,850

 

Total Investments

 

$

250,000

 

 

$

73,750

 

 

$

176,250

 

 

$

250,000

 

 

$

115,750

 

 

$

-

 

 

$

134,250

 

 

On December 17, 2014,

Logan JV entered intohas a senior credit facility, or the Logan JV Credit Facility, with Deutsche Bank AG which allowsand other banks. As of December 31, 2019 and December 31, 2018, the Logan JV to borrow up to $50,000Credit Facility had $275,000 of commitments subject to leverage and borrowing base restrictions. Throughout the courserestrictions with an interest rate of 2016 and 2017, in accordance with the termsthree month LIBOR (with no LIBOR floor) plus 2.20%. The final maturity date of the Logan JV Credit Facility Deutsche Bank AG and other banks increased the commitment amount to $175,000. On January 12, 2018, the Logan JV Credit Facility was amended to extend the final maturity date tois January 12, 2023 with the revolving loan period ending on January 12, 2021 and decrease pricing to three month LIBOR (with no LIBOR floor) plus 2.40%. On January 26, 2018 the Logan JV Credit Facility was amended to increase commitments to $200,000.2021. As of December 31, 20172019 and 2016,2018, Logan JV had $169,632$236,141 and $129,257$241,679 outstanding debtborrowings under the credit facility, respectively. As of December 31, 2017, the Logan JV Credit Facility bears interest at three month LIBOR (with no LIBOR floor) plus 2.50%. As of December 31, 2017,2019, the effective interest rate on the Logan JV Credit Facility was 3.92%4.25% per annum.

As of December 31, 20172019 and 2016,2018, Logan JV had total investments at fair value of $250,400$332,182 and $200,190,$329,771, respectively. As of December 31, 20172019 and December 31, 2016,2018, Logan JV’s portfolio was comprised of senior secured first lien loans and second lien loans to 110131 and 91130 different borrowers, respectively. As of December 31, 20172019, there were three loans on non-accrual status from two issuers with an amortized cost of $5,342 and 2016, therefair value of $2,175. There were no loans on non-accrual status.status as of December 31, 2018. As of December 31, 20172019 and 2016,2018, Logan JV had unfunded commitments to fund revolver and delayed draw loans to its portfolio companies totaling $1,426$3,861 and $392,$4,263, respectively. The portfolio companies in Logan JV are in industries similar to those in which the Company may invest directly.


Below is a summary of Logan JV’s portfolio, followed by a listing of the individual loans in Logan JV’s portfolio as of December 31, 20172019 and December 31, 2016:2018 (dollar amounts in thousands):

 

 

 

As of

 

 

 

As of

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

2017

 

 

 

December 31,

2016

 

 

 

As of December 31,

2019

 

 

 

As of December 31,

2018

 

First lien secured debt, at par

 

 

$

233,904

 

 

 

$

180,385

 

 

 

$

338,439

 

 

 

$

327,574

 

Second lien debt, at par

 

 

 

22,847

 

 

 

 

23,564

 

 

 

 

8,529

 

 

 

 

16,962

 

Total debt investments, at par

 

 

$

256,751

 

 

 

$

203,949

 

 

 

$

346,968

 

 

 

$

344,536

 

Weighted average yield on first lien secured loans (1)

 

 

 

5.9

%

 

 

 

6.4

%

 

 

 

6.6

%

 

 

 

7.2

%

Weighted average yield on second lien loans (1)

 

 

 

8.7

%

 

 

 

9.4

%

 

 

 

9.7

%

 

 

 

10.4

%

Weighted average yield on all loans (1)

 

 

 

6.1

%

 

 

 

6.7

%

 

 

 

6.7

%

 

 

 

7.4

%

Number of borrowers in Logan JV

 

 

 

112

 

 

 

 

91

 

 

 

 

131

 

 

 

 

130

 

Largest loan to a single borrower (2)

 

 

$

5,000

 

 

 

$

4,975

 

 

 

$

5,000

 

 

 

$

5,101

 

Total of five largest loans to borrowers (2)

 

 

$

24,397

 

 

 

$

23,918

 

 

 

$

24,906

 

 

 

$

25,001

 

 

(1)

Weighted average yield at their current cost.

(2)

At current principal amount.


The weighted average yield of Logan JV’s debt investments is not the same as a return on Logan JV investment for the Company’s stockholders but, rather, relates to a portion of the Company’s investment portfolio and is calculated before the payment of the Company’s expenses. The weighted average yield was computed using the effective interest rates as of December 31, 20172019 and December 31, 2016, respectively, including accretion of original issue discount and loan origination fees.2018, respectively. There can be no assurance that the weighted average yield will remain at its current level.

For years ended, December 31, 2017, 20162019, 2018 and 2015,2017, our share of income from distributions declared related to our Logan JV LLC equity interest was $9,254, $7,440$9,760, $9,799 and $3,804,$9,254, respectively, which amounts are included in dividend income from controlled investments in the Consolidated Statements of Operations. As of December 31, 20172019 and December 31, 2016, $2,6402018, $2,593 and $3,356,$2,481, respectively, of income related to the Logan JV was included in interest, dividends and fees receivable on the Consolidated Statements of Assets and Liabilities. As of December 31, 2019 and 2018, $327 and $207 of return of capital associated with distributions declared was included in the Distribution receivable on the Consolidated Statements of Assets and Liabilities, respectively. The distributions declared and earned for the year ended December 31, 2019 represented a dividend yield to the Company of 10.5% based upon average capital invested for the year. Distributions declared and earned for the year ended December 31, 2018 represented a dividend yield to the Company of 12.0% based upon average capital invested for the year. Distributions declared and earned for the year ended December 31, 2017 represented a dividend yield to the Company of 14.2% based upon average capital invested for the year. Distributions declared and earned for the three months ended December 31, 2016 represented a dividend yield to the Company of 14.1% based upon average capital invested for the year. Distributions declared and earned for the three months ended December 31, 2015 represented a dividend yield to the Company of 12.8% based upon average capital invested for the year.

 

168157


Logan JV Loan Portfolio as of December 31, 20172019

(dollar amounts in thousands)

 

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Can Am Construction Inc

 

Construction & Building

 

7.07% (LIBOR +5.5%)

 

06/29/2017

 

07/01/2024

 

 

1,194

 

 

$

1,160

 

 

$

1,206

 

Parq Holdings LP

 

Hotel, Gaming & Leisure

 

9.19% (LIBOR +7.5%)

 

12/05/2014

 

12/17/2020

 

 

998

 

 

$

989

 

 

$

1,005

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

7.32% (LIBOR +5.75%)

 

08/23/2017

 

09/21/2022

 

 

1,820

 

 

$

1,717

 

 

$

1,764

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,866

 

 

$

3,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lindblad Maritime

 

Hotel, Gaming & Leisure

 

6.34% (LIBOR +4.5%)

 

06/23/2015

 

05/08/2021

 

 

334

 

 

$

336

 

 

$

337

 

Total Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

$

336

 

 

$

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denmark

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Construction & Building

 

7.19% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

995

 

 

$

982

 

 

$

999

 

Total Denmark

 

 

 

 

 

 

 

 

 

 

 

 

 

$

982

 

 

$

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMS FinCo SARL

 

Services: Business

 

7.07% (LIBOR +5.5%)

 

05/17/2017

 

05/27/2024

 

 

2,488

 

 

$

2,465

 

 

$

2,512

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,465

 

 

$

2,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start LLC

 

Services: Consumer

 

6.19% (LIBOR +4.5%)

 

03/20/2017

 

02/21/2022

 

 

1,593

 

 

$

1,588

 

 

$

1,586

 

1A Smart Start LLC

 

Services: Consumer

 

6.44% (LIBOR +4.75%)

 

08/28/2015

 

02/21/2022

 

 

2,450

 

 

$

2,434

 

 

$

2,450

 

A Place for Mom Inc

 

Services: Consumer

 

5.69% (LIBOR +4%)

 

07/28/2017

 

08/10/2024

 

 

3,990

 

 

$

3,971

 

 

$

4,002

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

6.32% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,975

 

 

$

1,958

 

 

$

1,990

 

AgroFresh Inc.

 

Services: Business

 

6.44% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,955

 

 

$

1,946

 

 

$

1,935

 

Air Medical Group Holdings Inc

 

Healthcare & Pharmaceuticals

 

4.25% (LIBOR +4.25%)

 

09/26/2017

 

09/25/2024

 

 

2,250

 

 

$

2,233

 

 

$

2,259

 

Alpha Media LLC

 

Media:  Broadcasting & Subscription

 

7.42% (LIBOR +6%)

 

02/24/2016

 

02/25/2022

 

 

3,299

 

 

$

3,184

 

 

$

3,159

 

American Sportsman Holdings Co

 

Retail

 

6.569% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,990

 

 

$

3,938

 

 

$

3,985

 

Ansira Holdings, Inc. (3)

 

Media: Advertising, Printing & Publishing

 

8.19% (LIBOR +6.5%)

 

12/20/2016

 

12/20/2022

 

 

254

 

 

$

138

 

 

$

139

 

Ansira Holdings, Inc.

 

Media: Advertising, Printing & Publishing

 

8.19% (LIBOR +6.5%)

 

12/20/2016

 

12/20/2022

 

 

1,728

 

 

$

1,714

 

 

$

1,719

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

7.07% (LIBOR +5.5%)

 

06/06/2017

 

02/15/2024

 

 

2,488

 

 

$

2,482

 

 

$

2,517

 

APC Aftermarket

 

Automotive

 

6.41% (LIBOR +5%)

 

05/09/2017

 

05/10/2024

 

 

498

 

 

$

488

 

 

$

492

 

Aptean, Inc.

 

Services: Business

 

5.95% (LIBOR +4.25%)

 

12/15/2017

 

12/20/2022

 

 

1,985

 

 

$

1,967

 

 

$

2,004

 

Avaya Inc

 

Telecommunications

 

6.23% (LIBOR +4.75%)

 

11/09/2017

 

12/15/2024

 

 

2,614

 

 

$

2,586

 

 

$

2,577

 

Barbri Inc

 

Media: Diversified & Production

 

5.73% (LIBOR +4.25%)

 

12/01/2017

 

11/21/2023

 

 

3,500

 

 

$

3,483

 

 

$

3,500

 

Beasley Mezzanine Holdings LLC

 

Media:  Broadcasting & Subscription

 

5.49% (LIBOR +4%)

 

11/17/2017

 

11/15/2023

 

 

3,033

 

 

$

3,018

 

 

$

3,064

 

Big Ass Fans LLC

 

Services: Business

 

5.94% (LIBOR +4.25%)

 

11/07/2017

 

05/21/2024

 

 

2,500

 

 

$

2,488

 

 

$

2,511

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ticketek Pty Ltd (9)

 

Services: Consumer

 

6.16% (LIBOR +4.25%)

 

11/22/2019

 

11/23/2026

 

 

1,500

 

 

$

1,485

 

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Australia

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,485

 

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avison Young Canada, Inc.

 

Services: Business

 

6.91% (LIBOR +5%)

 

03/07/2019

 

02/01/2026

 

 

3,964

 

 

$

3,893

 

 

$

3,903

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

10/31/2018

 

10/31/2025

 

 

1,716

 

 

 

1,709

 

 

 

1,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,602

 

 

$

5,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Consumer goods: Non-Durable

 

7.42% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

975

 

 

$

967

 

 

$

887

 

VAC Germany Holding GmbH

 

Metals & Mining

 

5.94% (LIBOR +4%)

 

02/26/2018

 

3/8/2025

 

 

2,948

 

 

 

2,936

 

 

 

2,520

 

Total Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,903

 

 

$

3,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travelport Finance

 

Services: Consumer

 

6.94% (LIBOR +5%)

 

03/18/2019

 

05/30/2026

 

 

2,993

 

 

$

2,937

 

 

$

2,807

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,937

 

 

$

2,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auxey Bidco Ltd.

 

Services: Consumer

 

6.8% (LIBOR +5%)

 

08/07/2018

 

06/16/2025

 

 

5,000

 

 

$

4,836

 

 

$

4,850

 

Connect Finco SARL (9)

 

Telecommunications

 

6.41% (LIBOR +4.5%)

 

09/23/2019

 

12/11/2026

 

 

1,432

 

 

 

1,403

 

 

 

1,442

 

EG Group

 

Retail

 

5.96% (LIBOR +4%)

 

03/23/2018

 

02/07/2025

 

 

2,816

 

 

 

2,806

 

 

 

2,811

 

Total United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,045

 

 

$

9,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start, LLC (13)

 

Services: Consumer

 

6.3% (LIBOR +4.5%)

 

08/28/2015

 

02/21/2022

 

 

4,302

 

 

$

4,291

 

 

$

4,302

 

A Place for Mom, Inc.

 

Media: Advertising, Printing & Publishing

 

5.55% (LIBOR +3.75%)

 

07/28/2017

 

08/10/2024

 

 

3,910

 

 

 

3,897

 

 

 

3,851

 

A10 Capital, LLC (13)

 

Banking, Finance, Insurance & Real Estate

 

8.24% (LIBOR +6.5%)

 

04/25/2018

 

05/01/2023

 

 

5,000

 

 

 

4,967

 

 

 

4,950

 

Achilles Acquisition, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.81% (LIBOR +4%)

 

10/04/2018

 

10/03/2025

 

 

3,970

 

 

 

3,962

 

 

 

4,017

 

Advanced Integration Technology, LP

 

Aerospace & Defense

 

6.55% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,935

 

 

 

1,925

 

 

 

1,904

 

Advisor Group Holdings, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.8% (LIBOR +5%)

 

07/31/2019

 

07/31/2026

 

 

1,714

 

 

 

1,698

 

 

 

1,705

 

AG Parent Holdings, LLC

 

High Tech Industries

 

6.91% (LIBOR +5%)

 

07/30/2019

 

07/31/2026

 

 

2,667

 

 

 

2,642

 

 

 

2,649

 

AgroFresh Inc.

 

Chemicals, Plastics & Rubber

 

6.55% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,915

 

 

 

1,911

 

 

 

1,637

 

Air Medical Group Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

09/26/2017

 

03/14/2025

 

 

2,205

 

 

 

2,193

 

 

 

2,144

 

Alcami Carolinas Corp

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

07/09/2018

 

07/06/2025

 

 

3,950

 

 

 

3,934

 

 

 

3,634

 

Alchemy US Holdco 1, LLC

 

Chemicals, Plastics & Rubber

 

7.29% (LIBOR +5.5%)

 

10/01/2018

 

10/10/2025

 

 

1,950

 

 

 

1,926

 

 

 

1,921

 

AMCP Clean Acquisition Co, LLC

 

Wholesale

 

6.19% (LIBOR +4.25%)

 

07/10/2018

 

6/16/2025

 

 

2,383

 

 

 

2,374

 

 

 

2,329

 

AMCP Clean Acquisition Co, LLC

 

Wholesale

 

6.19% (LIBOR +4.25%)

 

07/10/2018

 

6/16/2025

 

 

577

 

 

 

574

 

 

 

564

 

American Sportsman Holdings Co

 

Retail

 

6.8% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,910

 

 

 

3,874

 

 

 

3,906

 

Ansira Holdings, Inc. (3)

 

Media: Diversified & Production

 

7.55% (LIBOR +5.75%)

 

04/17/2018

 

12/20/2022

 

 

609

 

 

 

401

 

 

 

341

 

Ansira Holdings, Inc. (13)

 

Media: Diversified & Production

 

7.55% (LIBOR +5.75%)

 

12/20/2016

 

12/20/2022

 

 

1,831

 

 

 

1,822

 

 

 

1,648

 

169158


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Big River Steel LLC

 

Metals & Mining

 

6.69% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,995

 

 

$

1,976

 

 

$

2,017

 

Birch Communications, Inc.

 

Telecommunications

 

8.6% (LIBOR +7.25%)

 

12/05/2014

 

07/17/2020

 

 

1,289

 

 

$

1,280

 

 

$

1,234

 

Brand Energy & Infrastructure Services, Inc.

 

Services: Business

 

5.63% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,985

 

 

$

2,957

 

 

$

3,000

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

7.44% (LIBOR +5.75%)

 

07/07/2015

 

06/30/2020

 

 

4,988

 

 

$

4,976

 

 

$

4,938

 

Commercial Barge Line Co

 

Transportation: Cargo

 

10.32% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,369

 

 

$

1,330

 

 

$

800

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

6.69% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,990

 

 

$

1,972

 

 

$

2,014

 

ConvergeOne Holdings Corp.

 

Telecommunications

 

6.45% (LIBOR +4.75%)

 

06/15/2017

 

06/20/2024

 

 

1,990

 

 

$

1,972

 

 

$

1,997

 

Conyers Park Parent Merger Sub Inc

 

Retail

 

5.39% (LIBOR +4%)

 

06/21/2017

 

07/07/2024

 

 

1,995

 

 

$

1,986

 

 

$

2,012

 

Country Fresh Holdings, LLC

 

Beverage, Food & Tobacco

 

6.69% (LIBOR +5%)

 

07/14/2017

 

03/31/2023

 

 

4,874

 

 

$

4,829

 

 

$

4,825

 

Covenant Surgical Partners Inc (5)

 

Healthcare & Pharmaceuticals

 

6.13% (LIBOR +4.75%)

 

09/29/2017

 

09/28/2024

 

 

692

 

 

$

126

 

 

$

133

 

Covenant Surgical Partners Inc

 

Healthcare & Pharmaceuticals

 

6.09% (LIBOR +4.75%)

 

09/29/2017

 

10/04/2024

 

 

2,308

 

 

$

2,302

 

 

$

2,325

 

CPI Acquisition, Inc.

 

Services: Consumer

 

5.96% (LIBOR +4.5%)

 

08/14/2015

 

08/17/2022

 

 

4,187

 

 

$

4,084

 

 

$

3,057

 

CryoLife Inc

 

Healthcare & Pharmaceuticals

 

5.36% (LIBOR +4%)

 

11/15/2017

 

12/02/2024

 

 

2,000

 

 

$

1,990

 

 

$

2,020

 

CT Technologies Intermediate Holdings, Inc

 

Healthcare & Pharmaceuticals

 

5.82% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,940

 

 

$

1,946

 

 

$

1,939

 

Cvent, Inc.

 

Services: Business

 

5.32% (LIBOR +3.75%)

 

06/16/2016

 

11/29/2024

 

 

1,990

 

 

$

1,972

 

 

$

1,995

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

3.25% (LIBOR +3.25%)

 

12/06/2017

 

12/06/2024

 

 

250

 

 

$

249

 

 

$

251

 

DigiCert, Inc.

 

Services: Business

 

6.13% (LIBOR +4.75%)

 

09/20/2017

 

10/31/2024

 

 

1,000

 

 

$

995

 

 

$

1,014

 

DXP Enterprises, Inc.

 

Energy: Oil & Gas

 

7.07% (LIBOR +5.5%)

 

08/16/2017

 

08/29/2023

 

 

1,496

 

 

$

1,482

 

 

$

1,511

 

EmployBridge Holding Co.

 

Services: Business

 

8.19% (LIBOR +6.5%)

 

02/04/2015

 

05/15/2020

 

 

2,912

 

 

$

2,907

 

 

$

2,844

 

EnergySolutions, LLC

 

Environmental Industries

 

6.45% (LIBOR +4.75%)

 

07/28/2017

 

05/29/2020

 

 

3,727

 

 

$

3,774

 

 

$

3,783

 

Evo Payments International, LLC

 

Services: Business

 

5.57% (LIBOR +4%)

 

12/08/2016

 

12/22/2023

 

 

2,620

 

 

$

2,598

 

 

$

2,646

 

Fairmount Santrol Holdings Inc.

 

Metals & Mining

 

7.69% (LIBOR +6%)

 

10/27/2017

 

11/01/2022

 

 

2,000

 

 

$

1,971

 

 

$

2,028

 

Freedom Mortgage Corporation

 

Banking, Finance, Insurance & Real Estate

 

6.96% (LIBOR +5.5%)

 

02/17/2017

 

02/23/2022

 

 

2,956

 

 

$

2,948

 

 

$

3,002

 

FullBeauty Brands LP

 

Retail

 

6.32% (LIBOR +4.75%)

 

03/08/2016

 

10/14/2022

 

 

3,929

 

 

$

3,729

 

 

$

2,325

 

Gold Standard Baking, Inc.

 

Wholesale

 

6.25% (LIBOR +4.5%)

 

05/19/2015

 

04/23/2021

 

 

2,925

 

 

$

2,917

 

 

$

2,918

 

Green Plains Inc

 

Chemicals, Plastics & Rubber

 

7.07% (LIBOR +5.5%)

 

08/18/2017

 

08/29/2023

 

 

1,425

 

 

$

1,411

 

 

$

1,439

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

7.19% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,990

 

 

$

1,945

 

 

$

1,998

 

Gulf Finance, LLC

 

Energy: Oil & Gas

 

6.95% (LIBOR +5.25%)

 

08/17/2016

 

08/25/2023

 

 

1,946

 

 

$

1,899

 

 

$

1,756

 

Heartland Dental LLC

 

Services: Consumer

 

6.45% (LIBOR +4.75%)

 

07/28/2017

 

07/31/2023

 

 

1,000

 

 

$

995

 

 

$

1,015

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

3.75% (LIBOR +3.75%)

 

12/14/2017

 

11/30/2024

 

 

5,000

 

 

$

4,975

 

 

$

5,013

 

Idera Inc

 

High Tech Industries

 

6.57% (LIBOR +5%)

 

06/27/2017

 

06/28/2024

 

 

2,356

 

 

$

2,334

 

 

$

2,358

 

Impala Private Holdings II LLC

 

Services: Business

 

5.7% (LIBOR +4%)

 

11/10/2017

 

11/14/2024

 

 

1,667

 

 

$

1,658

 

 

$

1,661

 

Infoblox Inc.

 

High Tech Industries

 

6.57% (LIBOR +5%)

 

11/03/2016

 

11/07/2023

 

 

2,205

 

 

$

2,168

 

 

$

2,221

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

AP Gaming I, LLC

 

Hotel, Gaming & Leisure

 

5.3% (LIBOR +3.5%)

 

06/06/2016

 

02/15/2024

 

 

2,438

 

 

 

2,434

 

 

 

2,450

 

APC Aftermarket

 

Automotive

 

6.91% (LIBOR +5%)

 

11/11/2019

 

05/09/2025

 

 

184

 

 

 

140

 

 

 

173

 

APC Aftermarket

 

Automotive

 

6.9% (LIBOR +5%)

 

11/12/2019

 

05/10/2024

 

 

329

 

 

 

237

 

 

 

158

 

APFS Staffing Holdings Inc .

 

Services: Consumer

 

6.79% (LIBOR +5%)

 

04/04/2019

 

4/15/2026

 

 

1,990

 

 

 

1,954

 

 

 

1,990

 

AQA Acquisition Holdings, Inc.

 

High Tech Industries

 

6.19% (LIBOR +4.25%)

 

10/01/2018

 

05/24/2023

 

 

1,975

 

 

 

1,975

 

 

 

1,965

 

Ascend Performance Materials Operations, LLC

 

Chemicals, Plastics & Rubber

 

7.19% (LIBOR +5.25%)

 

08/16/2019

 

08/27/2026

 

 

1,147

 

 

 

1,125

 

 

 

1,159

 

Avaya, Inc.

 

Telecommunications

 

5.99% (LIBOR +4.25%)

 

11/09/2017

 

12/15/2024

 

 

2,345

 

 

 

2,327

 

 

 

2,308

 

Axiom Global, Inc.

 

Services: Business

 

6.85% (LIBOR +4.75%)

 

09/25/2019

 

10/01/2026

 

 

3,000

 

 

 

2,971

 

 

 

2,989

 

Barbri, Inc.

 

Media: Diversified & Production

 

6.46% (LIBOR +4.25%)

 

12/01/2017

 

12/01/2023

 

 

3,122

 

 

 

3,111

 

 

 

3,075

 

BCP Qualtek Merger Sub, LLC

 

Telecommunications

 

8.18% (LIBOR +6.25%)

 

07/16/2018

 

07/18/2025

 

 

3,875

 

 

 

3,813

 

 

 

3,788

 

Big Ass Fans, LLC

 

Capital Equipment

 

5.69% (LIBOR +3.75%)

 

11/07/2017

 

05/21/2024

 

 

2,450

 

 

 

2,441

 

 

 

2,463

 

Big River Steel, LLC

 

Metals & Mining

 

6.94% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,955

 

 

 

1,943

 

 

 

1,959

 

BI-LO, LLC

 

Retail

 

9.89% (LIBOR +8%)

 

05/15/2018

 

05/31/2024

 

 

1,478

 

 

 

1,434

 

 

 

1,370

 

Brand Energy & Infrastructure Services, Inc.

 

Energy: Oil & Gas

 

6.12% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,925

 

 

 

2,906

 

 

 

2,921

 

California Cryobank LLC

 

Healthcare & Pharmaceuticals

 

5.94% (LIBOR +4%)

 

08/03/2018

 

08/06/2025

 

 

3,168

 

 

 

3,156

 

 

 

3,149

 

Cambium Learning Inc.

 

Services: Consumer

 

6.3% (LIBOR +4.5%)

 

12/18/2018

 

12/18/2025

 

 

1,980

 

 

 

1,894

 

 

 

1,921

 

Canister International Group, Inc.

 

Forest Products & Paper

 

6.51% (LIBOR +4.75%)

 

12/18/2019

 

12/21/2026

 

 

2,000

 

 

 

1,980

 

 

 

2,009

 

CC Amulet Intermediate, LLC (4) (10)

 

Healthcare & Pharmaceuticals

 

6.66% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2020

 

 

1,538

 

 

 

(3

)

 

 

(4

)

CC Amulet Intermediate, LLC (13)

 

Healthcare & Pharmaceuticals

 

6.55% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

3,410

 

 

 

3,384

 

 

 

3,401

 

Cengage Learning Acquisitions, Inc.

 

Media: Advertising, Printing & Publishing

 

6.05% (LIBOR +4.25%)

 

11/07/2019

 

06/07/2023

 

 

2,992

 

 

 

2,774

 

 

 

2,869

 

Clarity Telecom, LLC

 

Telecommunications

 

6.3% (LIBOR +4.5%)

 

06/27/2019

 

08/31/2026

 

 

3,990

 

 

 

3,952

 

 

 

4,020

 

Clarkson Eyecare, LLC

 

Healthcare & Pharmaceuticals

 

8.05% (LIBOR +6.25%)

 

08/21/2019

 

04/02/2021

 

 

2,095

 

 

 

2,060

 

 

 

2,063

 

Clarkson Eyecare, LLC

 

Healthcare & Pharmaceuticals

 

8.05% (LIBOR +6.25%)

 

08/21/2019

 

04/02/2021

 

 

1,397

 

 

 

1,374

 

 

 

1,376

 

Clear Balance Holdings, LLC  (13)

 

Banking, Finance, Insurance & Real Estate

 

7.69% (LIBOR +5.75%)

 

07/07/2015

 

10/05/2023

 

 

4,783

 

 

 

4,769

 

 

 

4,783

 

Commercial Barge Line Co

 

Transportation: Cargo

 

10.68% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,238

 

 

 

1,227

 

 

 

644

 

Constellis Holdings, LLC (13)

 

Aerospace & Defense

 

11.74% (LIBOR +10%)

 

12/16/2019

 

12/16/2020

 

 

364

 

 

 

364

 

 

 

364

 

Constellis Holdings, LLC (12)

 

Aerospace & Defense

 

6.93% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,955

 

 

 

1,943

 

 

 

831

 

Conyers Park Parent Merger Sub, Inc.

 

Beverage, Food & Tobacco

 

5.73% (LIBOR +3.75%)

 

06/21/2017

 

07/07/2024

 

 

1,955

 

 

 

1,949

 

 

 

1,977

 

CT Technologies Intermediate Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,900

 

 

 

1,903

 

 

 

1,798

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

5.05% (LIBOR +3.25%)

 

12/06/2017

 

02/13/2025

 

 

246

 

 

 

245

 

 

 

245

 

Discovery Practice Management, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

07/22/2019

 

06/15/2024

 

 

4,975

 

 

 

4,952

 

 

 

4,913

 

Drilling Info, Inc.

 

High Tech Industries

 

6.05% (LIBOR +4.25%)

 

07/27/2018

 

07/30/2025

 

 

4,443

 

 

 

4,425

 

 

 

4,421

 

DXP Enterprises, Inc.

 

Wholesale

 

6.55% (LIBOR +4.75%)

 

08/16/2017

 

08/29/2023

 

 

1,466

 

 

 

1,457

 

 

 

1,472

 

E2open, LLC (13)

 

Transportation: Cargo

 

7.66% (LIBOR +5.75%)

 

06/21/2019

 

11/26/2024

 

 

4,988

 

 

 

4,942

 

 

 

4,938

 

Eliassen Group, LLC (13)

 

Services: Business

 

6.3% (LIBOR +4.5%)

 

10/19/2018

 

11/05/2024

 

 

4,644

 

 

 

4,625

 

 

 

4,621

 

Empower Payments Acquisition

 

Services: Business

 

5.94% (LIBOR +4%)

 

10/05/2018

 

10/05/2025

 

 

3,960

 

 

 

3,952

 

 

 

3,965

 

Evo Payments International, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.06% (LIBOR +3.25%)

 

12/08/2016

 

12/22/2023

 

 

2,568

 

 

 

2,553

 

 

 

2,588

 

Gold Standard Baking, Inc. (12)

 

Wholesale

 

6.5% (LIBOR +4.5%)

 

05/19/2015

 

07/23/2022

 

 

2,528

 

 

 

2,391

 

 

 

1,239

 

Golden West Packaging Group, LLC

 

Containers, Packaging & Glass

 

7.55% (LIBOR +5.75%)

 

02/09/2018

 

06/20/2023

 

 

4,619

 

 

 

4,604

 

 

 

4,607

 

Granite Holdings US Acquisition Co

 

Capital Equipment

 

7.21% (LIBOR +5.25%)

 

09/25/2019

 

09/30/2026

 

 

2,926

 

 

 

2,841

 

 

 

2,941

 

Great Dane Merger Sub, Inc.

 

High Tech Industries

 

5.3% (LIBOR +3.5%)

 

05/02/2018

 

05/21/2025

 

 

2,955

 

 

 

2,944

 

 

 

2,914

 

Gruden Acquisition, Inc.

 

Transportation: Cargo

 

7.44% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,949

 

 

 

1,924

 

 

 

1,954

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

5.8% (LIBOR +4%)

 

12/14/2017

 

12/19/2024

 

 

4,900

 

 

 

4,882

 

 

 

4,778

 

Hoffman Southwest Corporation (13)

 

Environmental Industries

 

6.44% (LIBOR +4.5%)

 

05/16/2019

 

08/14/2023

 

 

1,610

 

 

 

1,596

 

 

 

1,594

 

Hornblower Sub, LLC

 

Hotel, Gaming & Leisure

 

6.44% (LIBOR +4.5%)

 

03/08/2019

 

04/27/2025

 

 

1,771

 

 

 

1,763

 

 

 

1,780

 

Idera, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

06/27/2017

 

06/28/2024

 

 

2,308

 

 

 

2,293

 

 

 

2,320

 

170159


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Insurance Technologies

 

Banking, Finance, Insurance & Real Estate

 

7.74% (LIBOR +6.5%)

 

03/26/2015

 

12/15/2021

 

 

3,406

 

 

$

3,377

 

 

$

3,406

 

Insurance Technologies(4)

 

Banking, Finance, Insurance & Real Estate

 

0.5% (LIBOR +0.5%)

 

03/26/2015

 

12/15/2021

 

 

137

 

 

$

(1

)

 

$

-

 

Jackson Hewitt Tax Service Inc

 

Services: Consumer

 

8.38% (LIBOR +7%)

 

07/24/2015

 

07/30/2020

 

 

931

 

 

$

921

 

 

$

923

 

Kemet Corporation

 

High Tech Industries

 

7.57% (LIBOR +6%)

 

04/21/2017

 

04/26/2024

 

 

975

 

 

$

948

 

 

$

986

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.94% (LIBOR +5.25%)

 

06/10/2016

 

06/24/2022

 

 

3,940

 

 

$

3,896

 

 

$

3,940

 

KMG Chemicals Inc

 

Chemicals, Plastics & Rubber

 

4.32% (LIBOR +2.75%)

 

06/13/2017

 

06/15/2024

 

 

809

 

 

$

805

 

 

$

813

 

Lindblad Expeditions Inc

 

Hotel, Gaming & Leisure

 

6.34% (LIBOR +4.5%)

 

06/23/2015

 

05/08/2021

 

 

2,591

 

 

$

2,600

 

 

$

2,610

 

Lyons Magnus Inc aka

 

Consumer goods: Non-Durable

 

5.68% (LIBOR +4.25%)

 

11/03/2017

 

11/11/2024

 

 

2,500

 

 

$

2,488

 

 

$

2,527

 

Margaritaville Holdings LLC

 

Beverage, Food & Tobacco

 

7.46% (LIBOR +6%)

 

03/12/2015

 

03/12/2021

 

 

4,177

 

 

$

4,155

 

 

$

4,177

 

MCS Group Holdings LLC

 

Services: Business

 

6.25% (LIBOR +4.75%)

 

05/12/2017

 

05/20/2024

 

 

1,990

 

 

$

1,981

 

 

$

2,005

 

MDVIP Inc

 

Services: Business

 

5.66% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

3,040

 

 

$

3,025

 

 

$

3,048

 

Merrill Communications LLC

 

Media: Advertising, Printing & Publishing

 

6.63% (LIBOR +5.25%)

 

05/29/2015

 

06/01/2022

 

 

1,750

 

 

$

1,743

 

 

$

1,765

 

Meter Readings Holding, LLC

 

Utilities: Electric

 

7.23% (LIBOR +5.75%)

 

08/17/2016

 

08/29/2023

 

 

2,967

 

 

$

2,941

 

 

$

2,982

 

Morphe, LLC

 

Retail

 

7.69% (LIBOR +6%)

 

02/21/2017

 

02/10/2023

 

 

2,888

 

 

$

2,850

 

 

$

2,873

 

Nasco Healthcare, Inc.

 

Healthcare & Pharmaceuticals

 

6.07% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,536

 

 

$

4,523

 

 

$

4,513

 

New Insight Holdings Inc

 

Services: Business

 

7.13% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

2,000

 

 

$

1,900

 

 

$

1,918

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

7.57% (LIBOR +6%)

 

08/21/2015

 

07/31/2018

 

 

2,919

 

 

$

2,916

 

 

$

2,919

 

Oak Point Partners, LLC

 

Banking, Finance, Insurance & Real Estate

 

7.32% (LIBOR +5.75%)

 

09/13/2017

 

09/13/2023

 

 

3,000

 

 

$

2,964

 

 

$

2,978

 

OB Hospitalist Group Inc

 

Healthcare & Pharmaceuticals

 

5.61% (LIBOR +4.25%)

 

08/08/2017

 

08/01/2024

 

 

2,400

 

 

$

2,389

 

 

$

2,424

 

Odyssey Logistics & Technology Corp

 

Transportation: Cargo

 

5.82% (LIBOR +4.25%)

 

10/06/2017

 

10/12/2024

 

 

2,000

 

 

$

1,990

 

 

$

2,010

 

Pre-Paid Legal Services, Inc

 

Services: Business

 

6.82% (LIBOR +5.25%)

 

05/21/2015

 

07/01/2019

 

 

828

 

 

$

826

 

 

$

831

 

Project Leopard Holdings Inc

 

High Tech Industries

 

7.19% (LIBOR +5.5%)

 

06/21/2017

 

07/07/2023

 

 

1,746

 

 

$

1,742

 

 

$

1,760

 

PSC Industrial Outsourcing, LP

 

Environmental Industries

 

5.71% (LIBOR +4.25%)

 

10/05/2017

 

10/11/2024

 

 

2,000

 

 

$

1,981

 

 

$

2,030

 

PT Holdings LLC

 

Wholesale

 

5.57% (LIBOR +4%)

 

12/04/2017

 

12/09/2024

 

 

3,000

 

 

$

2,985

 

 

$

3,018

 

Quest Software

 

High Tech Industries

 

6.92% (LIBOR +5.5%)

 

11/09/2017

 

10/31/2022

 

 

2,725

 

 

$

2,706

 

 

$

2,773

 

Red Ventures LLC

 

Media: Diversified & Production

 

4.25% (LIBOR +4%)

 

10/18/2017

 

11/08/2024

 

 

2,494

 

 

$

2,470

 

 

$

2,495

 

Riverbed Technology, Inc.

 

High Tech Industries

 

4.82% (LIBOR +3.25%)

 

02/25/2015

 

04/24/2022

 

 

966

 

 

$

962

 

 

$

953

 

SCS Holdings Inc

 

Services: Business

 

5.82% (LIBOR +4.25%)

 

11/20/2015

 

10/30/2022

 

 

1,807

 

 

$

1,796

 

 

$

1,821

 

Silverback Merger Sub Inc

 

High Tech Industries

 

5.44% (LIBOR +4%)

 

08/11/2017

 

08/21/2024

 

 

1,197

 

 

$

1,194

 

 

$

1,210

 

Sirva Worldwide, Inc.

 

Transportation: Cargo

 

7.99% (LIBOR +6.5%)

 

11/18/2016

 

11/22/2022

 

 

2,878

 

 

$

2,818

 

 

$

2,906

 

SMS Systems Maintenance Services Inc

 

Services: Business

 

6.57% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,970

 

 

$

2,957

 

 

$

2,554

 

Starfish- V Merger Sub Inc

 

High Tech Industries

 

6.69% (LIBOR +5%)

 

08/11/2017

 

08/16/2024

 

 

1,247

 

 

$

1,235

 

 

$

1,220

 

TerraForm AP Acquisition Holdings LLC

 

Energy: Electricity

 

5.94% (LIBOR +4.25%)

 

10/11/2016

 

06/27/2022

 

 

868

 

 

$

868

 

 

$

873

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Infoblox, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

11/03/2016

 

11/07/2023

 

 

2,114

 

 

 

2,086

 

 

 

2,126

 

Institutional Shareholder Services, Inc.

 

Services: Business

 

6.44% (LIBOR +4.5%)

 

03/04/2019

 

3/5/2026

 

 

1,985

 

 

 

1,967

 

 

 

1,955

 

Intermedia Holdings, Inc.

 

Telecommunications

 

7.8% (LIBOR +6%)

 

07/13/2018

 

07/11/2025

 

 

2,970

 

 

 

2,946

 

 

 

2,977

 

International Textile Group, Inc.

 

Consumer goods: Durable

 

6.69% (LIBOR +5%)

 

04/20/2018

 

5/1/2024

 

 

963

 

 

 

959

 

 

 

799

 

Isagenix International, LLC

 

Services: Consumer

 

7.7% (LIBOR +5.75%)

 

04/26/2018

 

06/14/2025

 

 

1,849

 

 

 

1,834

 

 

 

1,329

 

Liaison

 

Services: Business

 

6.41% (LIBOR +4.5%)

 

12/13/2019

 

12/20/2026

 

 

2,500

 

 

 

2,494

 

 

 

2,506

 

LifeScan Global Corp

 

Healthcare & Pharmaceuticals

 

8.06% (LIBOR +6%)

 

06/19/2018

 

10/01/2024

 

 

2,093

 

 

 

2,043

 

 

 

2,004

 

LSCS Holdings, Inc.

 

Healthcare & Pharmaceuticals

 

6.31% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

2,270

 

 

 

2,262

 

 

 

2,248

 

MAG DS Corp.

 

Aerospace & Defense

 

6.55% (LIBOR +4.75%)

 

06/01/2018

 

05/30/2025

 

 

2,955

 

 

 

2,932

 

 

 

2,940

 

Mavenir Systems, Inc.

 

Telecommunications

 

7.91% (LIBOR +6%)

 

05/01/2018

 

5/8/2025

 

 

1,970

 

 

 

1,940

 

 

 

1,960

 

MDVIP, Inc.

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

2,219

 

 

 

2,215

 

 

 

2,207

 

Merrill Communications, LLC

 

Media: Advertising, Printing & Publishing

 

7.09% (LIBOR +5%)

 

09/26/2019

 

09/25/2026

 

 

2,000

 

 

 

1,981

 

 

 

2,020

 

Miller's Ale House, Inc.

 

Hotel, Gaming & Leisure

 

6.96% (LIBOR +4.75%)

 

05/24/2018

 

05/21/2025

 

 

2,364

 

 

 

2,355

 

 

 

2,163

 

Nasco Healthcare, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.7% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,443

 

 

 

4,437

 

 

 

4,443

 

National Seating & Mobility, Inc.

 

Healthcare & Pharmaceuticals

 

7.19% (LIBOR +5.25%)

 

11/12/2019

 

11/16/2026

 

 

2,313

 

 

 

2,290

 

 

 

2,307

 

New Insight Holdings, Inc.

 

Services: Business

 

7.41% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

1,960

 

 

 

1,890

 

 

 

1,963

 

NextCare, Inc. (5) (10)

 

Healthcare & Pharmaceuticals

 

6.41% (LIBOR +4.5%)

 

02/13/2018

 

06/30/2024

 

 

630

 

 

 

(5

)

 

 

(6

)

NextCare, Inc. (13)

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

02/13/2018

 

06/30/2024

 

 

3,817

 

 

 

3,789

 

 

 

3,779

 

Northern Star Holdings Inc.

 

Utilities: Electric

 

6.56% (LIBOR +4.5%)

 

03/28/2018

 

3/28/2025

 

 

4,176

 

 

 

4,160

 

 

 

4,113

 

Oak Point Partners, LLC (13)

 

Banking, Finance, Insurance & Real Estate

 

6.99% (LIBOR +5.25%)

 

09/13/2017

 

09/13/2023

 

 

2,925

 

 

 

2,902

 

 

 

2,896

 

OB Hospitalist Group, Inc.

 

Healthcare & Pharmaceuticals

 

5.95% (LIBOR +4%)

 

08/08/2017

 

08/01/2024

 

 

2,192

 

 

 

2,184

 

 

 

2,170

 

Odyssey Logistics & Technology Corporation

 

Transportation: Cargo

 

5.8% (LIBOR +4%)

 

10/06/2017

 

10/12/2024

 

 

1,943

 

 

 

1,936

 

 

 

1,921

 

Orion Business Innovations (13)

 

High Tech Industries

 

6.45% (LIBOR +4.5%)

 

03/04/2019

 

10/21/2024

 

 

827

 

 

 

820

 

 

 

823

 

Orion Business Innovations (13)

 

High Tech Industries

 

6.45% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2024

 

 

2,476

 

 

 

2,457

 

 

 

2,464

 

OSM MSO, LLC (13)

 

Healthcare & Pharmaceuticals

 

6.94% (LIBOR +5%)

 

10/16/2018

 

08/09/2023

 

 

3,898

 

 

 

3,869

 

 

 

3,742

 

Output Services Group, Inc.

 

Services: Business

 

6.3% (LIBOR +4.5%)

 

03/26/2018

 

03/21/2024

 

 

4,425

 

 

 

4,407

 

 

 

3,749

 

Park Place Technologies, LLC

 

High Tech Industries

 

5.8% (LIBOR +4%)

 

03/22/2018

 

03/22/2025

 

 

2,305

 

 

 

2,296

 

 

 

2,297

 

Parts Town

 

Beverage, Food & Tobacco

 

7.45% (LIBOR +5.5%)

 

11/07/2019

 

10/15/2025

 

 

1,000

 

 

 

995

 

 

 

998

 

Patriot Rail Co, LLC

 

Transportation: Cargo

 

7.22% (LIBOR +5.25%)

 

10/15/2019

 

10/11/2026

 

 

3,500

 

 

 

3,432

 

 

 

3,526

 

PH Beauty Holdings III, Inc.

 

Containers, Packaging & Glass

 

6.8% (LIBOR +5%)

 

10/04/2018

 

09/28/2025

 

 

2,963

 

 

 

2,938

 

 

 

2,829

 

Pivotal Payments

 

Services: Business

 

6.8% (LIBOR +5%)

 

09/27/2018

 

09/29/2025

 

 

3,719

 

 

 

3,696

 

 

 

3,747

 

PLH Group, Inc.

 

Energy: Oil & Gas

 

7.89% (LIBOR +6%)

 

08/01/2018

 

07/25/2023

 

 

3,910

 

 

 

3,839

 

 

 

3,787

 

Polar US Borrower

 

Chemicals, Plastics & Rubber

 

6.79% (LIBOR +4.75%)

 

08/21/2018

 

10/15/2025

 

 

2,970

 

 

 

2,871

 

 

 

2,962

 

Portillo's Holdings, LLC

 

Beverage, Food & Tobacco

 

7.44% (LIBOR +5.5%)

 

11/27/2019

 

08/02/2024

 

 

1,995

 

 

 

1,975

 

 

 

1,995

 

Premise Health Holding Corp (6) (10)

 

Healthcare & Pharmaceuticals

 

5.41% (LIBOR +3.5%)

 

08/14/2018

 

07/10/2025

 

 

71

 

 

 

-

 

 

 

(1

)

Premise Health Holding Corp

 

Healthcare & Pharmaceuticals

 

5.44% (LIBOR +3.5%)

 

08/14/2018

 

07/10/2025

 

 

889

 

 

 

886

 

 

 

880

 

Project Leopard Holdings, Inc.

 

High Tech Industries

 

6.3% (LIBOR +4.5%)

 

06/21/2017

 

07/07/2023

 

 

1,711

 

 

 

1,708

 

 

 

1,726

 

PSC Industrial Outsourcing, LP

 

Chemicals, Plastics & Rubber

 

5.49% (LIBOR +3.75%)

 

10/05/2017

 

10/11/2024

 

 

1,960

 

 

 

1,947

 

 

 

1,952

 

Pure Fishing, Inc.

 

Consumer goods: Non-Durable

 

6.3% (LIBOR +4.5%)

 

12/20/2018

 

11/30/2025

 

 

1,191

 

 

 

1,150

 

 

 

1,116

 

QuickBase, Inc.

 

Services: Business

 

5.8% (LIBOR +4%)

 

03/29/2019

 

04/03/2026

 

 

2,090

 

 

 

2,080

 

 

 

2,087

 

Quidditch Acquisition Inc.

 

Beverage, Food & Tobacco

 

8.8% (LIBOR +7%)

 

03/16/2018

 

03/21/2025

 

 

1,003

 

 

 

988

 

 

 

1,013

 

Red Ventures, LLC

 

Media: Advertising, Printing & Publishing

 

4.8% (LIBOR +3%)

 

10/18/2017

 

11/08/2024

 

 

2,018

 

 

 

2,004

 

 

 

2,035

 

Sabre Industries, Inc.

 

Capital Equipment

 

6.04% (LIBOR +4.25%)

 

04/04/2019

 

4/15/2026

 

 

1,193

 

 

 

1,183

 

 

 

1,203

 

Silverback Merger Sub, Inc.

 

High Tech Industries

 

5.44% (LIBOR +3.5%)

 

08/11/2017

 

08/21/2024

 

 

1,172

 

 

 

1,171

 

 

 

1,007

 

SMS Systems Maintenance Services, Inc.

 

High Tech Industries

 

6.8% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,909

 

 

 

2,902

 

 

 

2,286

 

SoClean, Inc. (13)

 

Healthcare & Pharmaceuticals

 

7.91% (LIBOR +6%)

 

02/13/2018

 

12/20/2022

 

 

4,944

 

 

 

4,912

 

 

 

4,845

 

171160


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Thoughtworks, Inc.

 

High Tech Industries

 

6.07% (LIBOR +4.5%)

 

10/06/2017

 

10/11/2024

 

 

3,000

 

 

$

2,993

 

 

$

3,008

 

TKC Holdings Inc

 

Consumer goods: Durable

 

5.67% (LIBOR +4.25%)

 

06/08/2017

 

02/01/2023

 

 

298

 

 

$

296

 

 

$

300

 

TOMS Shoes LLC

 

Retail

 

6.98% (LIBOR +5.5%)

 

12/18/2014

 

10/30/2020

 

 

1,945

 

 

$

1,873

 

 

$

1,157

 

Tupelo Buyer Inc

 

Transportation: Consumer

 

5.64% (LIBOR +4.25%)

 

10/02/2017

 

10/07/2024

 

 

1,600

 

 

$

1,585

 

 

$

1,618

 

TV Borrower US LLC

 

High Tech Industries

 

6.44% (LIBOR +4.75%)

 

02/16/2017

 

02/22/2024

 

 

993

 

 

$

988

 

 

$

998

 

US Renal Care Inc

 

Healthcare & Pharmaceuticals

 

5.94% (LIBOR +4.25%)

 

11/17/2015

 

12/30/2022

 

 

1,960

 

 

$

1,946

 

 

$

1,936

 

US Salt LLC

 

Chemicals, Plastics & Rubber

 

4.75% (LIBOR +4.75%)

 

11/30/2017

 

12/01/2023

 

 

3,000

 

 

$

2,970

 

 

$

3,000

 

US Shipping Corp

 

Utilities: Oil & Gas

 

5.82% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

211

 

 

$

203

 

 

$

189

 

Utility One Source L.P.

 

Construction & Building

 

7.07% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

995

 

 

$

986

 

 

$

1,019

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

6.38% (LIBOR +5%)

 

12/09/2014

 

07/01/2020

 

 

2,119

 

 

$

1,944

 

 

$

1,907

 

Vertiv Group Corporation

 

Capital Equipment

 

5.35% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

$

1,465

 

 

$

1,505

 

Viewpoint Inc

 

High Tech Industries

 

5.94% (LIBOR +4.25%)

 

07/18/2017

 

07/19/2024

 

 

998

 

 

$

993

 

 

$

1,002

 

Weight Watchers International, Inc.

 

Beverage, Food & Tobacco

 

6.23% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,700

 

 

$

2,647

 

 

$

2,721

 

Wirepath Home Systems LLC

 

Services: Business

 

6.87% (LIBOR +5.25%)

 

07/31/2017

 

08/05/2024

 

 

2,993

 

 

$

2,978

 

 

$

3,034

 

Women's Care Florida LLP

 

Healthcare & Pharmaceuticals

 

6.07% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

5,000

 

 

$

4,976

 

 

$

4,994

 

Zenith Merger Sub, Inc.

 

Services: Business

 

7.06% (LIBOR +5.5%)

 

12/22/2017

 

12/13/2023

 

 

3,000

 

 

$

2,970

 

 

$

2,970

 

Zest Holdings LLC

 

Healthcare & Pharmaceuticals

 

5.82% (LIBOR +4.25%)

 

04/13/2017

 

08/16/2023

 

 

1,985

 

 

$

1,981

 

 

$

2,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

223,014

 

 

$

220,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

230,663

 

 

$

228,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lully Finance S.a.r.l.

 

Telecommunications

 

10.069% (LIBOR +8.5%)

 

07/31/2015

 

10/16/2023

 

 

1,000

 

 

$

993

 

 

$

985

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

$

993

 

 

$

985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Consumer goods: Durable

 

9.44% (LIBOR +7.75%)

 

09/26/2017

 

09/29/2025

 

 

2,333

 

 

$

2,316

 

 

$

2,368

 

BJ's Wholesale Club, Inc.

 

Beverage, Food & Tobacco

 

8.95% (LIBOR +7.5%)

 

01/27/2017

 

02/03/2025

 

 

3,000

 

 

 

2,987

 

 

 

2,939

 

CH Hold Corp

 

Automotive

 

8.82% (LIBOR +7.25%)

 

01/26/2017

 

02/03/2025

 

 

1,000

 

 

 

996

 

 

 

1,023

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

10.69% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

986

 

 

 

1,003

 

DigiCert, Inc.

 

Services: Business

 

9.38% (LIBOR +8%)

 

09/20/2017

 

10/31/2025

 

 

750

 

 

 

746

 

 

 

756

 

DiversiTech Holdings Inc

 

Capital Equipment

 

9.2% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,981

 

 

 

2,025

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

10.19% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

482

 

 

 

499

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

8.42% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

1,000

 

 

 

990

 

 

 

1,006

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Starfish- V Merger Sub, Inc.

 

High Tech Industries

 

7.95% (LIBOR +6.25%)

 

08/11/2017

 

08/16/2024

 

 

1,221

 

 

 

1,214

 

 

 

1,176

 

Starfish- V Merger Sub, Inc.

 

High Tech Industries

 

7.91% (LIBOR +6%)

 

11/06/2019

 

08/16/2024

 

 

999

 

 

 

921

 

 

 

955

 

Teneo Holdings, LLC

 

Services: Business

 

6.99% (LIBOR +5.25%)

 

07/15/2019

 

7/11/2025

 

 

2,243

 

 

 

2,161

 

 

 

2,141

 

ThoughtWorks, Inc.

 

High Tech Industries

 

5.8% (LIBOR +4%)

 

10/06/2017

 

10/11/2024

 

 

3,941

 

 

 

3,932

 

 

 

3,951

 

Titan Sub, LLC

 

Aerospace & Defense

 

6.8% (LIBOR +5%)

 

09/19/2019

 

09/21/2026

 

 

2,250

 

 

 

2,228

 

 

 

2,258

 

TOMS Shoes, LLC (13)

 

Retail

 

7.29% (LIBOR +5.5%)

 

12/20/2019

 

09/30/2025

 

 

310

 

 

��

310

 

 

 

310

 

TOMS Shoes, LLC (13)

 

Retail

 

6.96% (LIBOR +5%)

 

12/27/2019

 

12/31/2025

 

 

655

 

 

 

655

 

 

 

622

 

Tupelo Buyer, Inc.

 

Transportation: Cargo

 

5.55% (LIBOR +3.75%)

 

10/02/2017

 

10/07/2024

 

 

2,182

 

 

 

2,170

 

 

 

2,184

 

Uber Technologies, Inc.

 

Services: Consumer

 

5.74% (LIBOR +4%)

 

03/22/2018

 

04/04/2025

 

 

2,758

 

 

 

2,748

 

 

 

2,761

 

Unified Physician Management, LLC

 

Healthcare & Pharmaceuticals

 

6.24% (LIBOR +4.5%)

 

12/12/2019

 

11/27/2023

 

 

2,375

 

 

 

2,351

 

 

 

2,363

 

Upstream Newco, Inc.

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

10/24/2019

 

11/20/2026

 

 

2,933

 

 

 

2,919

 

 

 

2,959

 

US Shipping Corp

 

Utilities: Oil & Gas

 

6.05% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

206

 

 

 

203

 

 

 

182

 

Utility One Source L.P.

 

Construction & Building

 

7.3% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

975

 

 

 

970

 

 

 

985

 

Vertiv Group Corporation

 

Capital Equipment

 

5.93% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

 

1,478

 

 

 

1,504

 

Vistage Worldwide, Inc.

 

Services: Consumer

 

5.8% (LIBOR +4%)

 

02/06/2018

 

02/10/2025

 

 

2,476

 

 

 

2,471

 

 

 

2,464

 

W3 Topco LLC

 

Energy: Oil & Gas

 

7.9% (LIBOR +6%)

 

08/13/2019

 

08/16/2025

 

 

1,975

 

 

 

1,845

 

 

 

1,876

 

Weight Watchers International, Inc.

 

Services: Consumer

 

6.72% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,255

 

 

 

2,223

 

 

 

2,263

 

Women's Care Florida, LLP

 

Healthcare & Pharmaceuticals

 

6.3% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

4,900

 

 

 

4,884

 

 

 

4,851

 

Wrench Group, LLC

 

Construction & Building

 

6.19% (LIBOR +4.25%)

 

04/15/2019

 

4/30/2026

 

 

3,109

 

 

 

3,081

 

 

 

3,117

 

Wrench Group, LLC (7) (10)

 

Construction & Building

 

4.25% (LIBOR +2.125%)

 

04/15/2019

 

4/30/2026

 

 

1,042

 

 

 

(9

)

 

 

3

 

Yak Access, LLC

 

Energy: Oil & Gas

 

6.8% (LIBOR +5%)

 

06/29/2018

 

07/02/2025

 

 

2,888

 

 

 

2,818

 

 

 

2,796

 

Zenith American Holding, Inc. (13)

 

Services: Business

 

7.19% (LIBOR +5.25%)

 

03/11/2019

 

12/13/2024

 

 

3,948

 

 

 

3,939

 

��

 

3,909

 

Zenith American Holding, Inc. (8)

 

Services: Business

 

7.19% (LIBOR +5.25%)

 

03/11/2019

 

12/13/2024

 

 

497

 

 

 

120

 

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

308,072

 

 

$

302,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

331,044

 

 

$

324,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AQA Acquisition Holdings, Inc.

 

High Tech Industries

 

10.09% (LIBOR +8%)

 

10/01/2018

 

05/24/2024

 

 

1,000

 

 

$

992

 

 

$

995

 

Constellis Holdings, LLC (12)

 

Aerospace & Defense

 

10.93% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

990

 

 

 

105

 

DiversiTech Holdings, Inc.

 

Consumer goods: Durable

 

9.44% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,986

 

 

 

1,960

 

Gruden Acquisition, Inc.

 

Transportation: Cargo

 

10.44% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

489

 

 

 

497

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

8.8% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

979

 

 

 

972

 

 

 

955

 

Park Place Technologies, LLC

 

High Tech Industries

 

9.8% (LIBOR +8%)

 

03/22/2018

 

03/29/2026

 

 

700

 

 

 

695

 

 

 

695

 

TKC Holdings, Inc.

 

Services: Business

 

9.8% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,841

 

 

 

1,683

 

Wash Multifamily Acquisition, Inc.

 

Services: Consumer

 

8.8% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

424

 

 

 

406

 

Wash Multifamily Acquisition, Inc.

 

Services: Consumer

 

8.8% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,463

 

 

$

7,367

 

172161


Logan JV Loan Portfolio as of December 31, 20172019—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Optiv Security Inc

 

Services: Business

 

8.63% (LIBOR +7.25%)

 

01/19/2017

 

01/31/2025

 

 

1,500

 

 

 

1,493

 

 

 

1,352

 

Pathway Partners Vet Management

 

Healthcare & Pharmaceuticals

 

9.57% (LIBOR +8%)

 

10/04/2017

 

10/10/2025

 

 

1,389

 

 

 

1,375

 

 

 

1,382

 

Pathway Partners Vet Management (6)

 

Healthcare & Pharmaceuticals

 

8% (LIBOR +8%)

 

10/04/2017

 

10/10/2025

 

 

611

 

 

 

(6

)

 

 

(3

)

Red Ventures LLC

 

Media: Diversified & Production

 

9.57% (LIBOR +8%)

 

10/18/2017

 

11/08/2025

 

 

544

 

 

 

536

 

 

 

545

 

SESAC Holdco II LLC

 

Media: Diversified & Production

 

8.73% (LIBOR +7.25%)

 

02/13/2017

 

02/24/2025

 

 

1,000

 

 

 

991

 

 

 

986

 

TKC Holdings Inc

 

Consumer goods: Durable

 

9.42% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,836

 

 

 

1,864

 

TV Borrower US LLC

 

High Tech Industries

 

9.94% (LIBOR +8.25%)

 

02/16/2017

 

02/22/2025

 

 

1,000

 

 

 

987

 

 

 

995

 

Viewpoint Inc

 

High Tech Industries

 

9.94% (LIBOR +8.25%)

 

07/18/2017

 

07/21/2025

 

 

1,000

 

 

 

991

 

 

 

998

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

8.57% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

423

 

 

 

423

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

8.57% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,184

 

 

$

20,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,177

 

 

$

21,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avaya Inc

 

Telecommunications

 

 

 

12/15/2017

 

 

 

 

870

 

 

 

870

 

 

 

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

870

 

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

870

 

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

252,710

 

 

$

250,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,023

 

 

 

10,023

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

614

 

 

 

614

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,637

 

 

$

10,637

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820.

(3)

Represents a delayed draw commitment of $113, which was unfunded as of December 31, 2017.

(4)

Represents a delayed draw commitment of $137, which was unfunded as of December 31, 2017.

(5)

Represents a delayed draw commitment of $565, which was unfunded as of December 31, 2017.

(6)

Represents a delayed draw commitment of $611, which was unfunded as of December 31, 2017.

 

 


Logan JV Loan Portfolio as of December 31, 2016

(dollar amounts in thousands)

Type of Investment/Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mood Media Corporation

 

Media

 

7% (LIBOR +6%)

 

 

12/05/2014

 

05/01/2019

 

 

2,957

 

 

$

2,857

 

 

$

2,858

 

Parq Holdings LP

 

Hotel, Gaming & Leisure

 

8.5% (LIBOR +7.5%)

 

 

12/05/2014

 

12/17/2020

 

 

1,000

 

 

 

989

 

 

 

985

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,846

 

 

$

3,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lindblad Maritime

 

Hotel, Gaming & Leisure

 

5.8% (LIBOR +4.5%)

 

 

06/23/2015

 

05/08/2021

 

 

338

 

 

$

339

 

 

$

339

 

Total Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

339

 

 

$

339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travelport Finance Luxembourg Sarl

 

Services

 

5% (LIBOR +4%)

 

 

09/04/2015

 

09/02/2021

 

 

2,898

 

 

$

2,911

 

 

$

2,932

 

Total Luxembourg

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,911

 

 

$

2,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ability Networks Inc.

 

High Tech Industries

 

6% (LIBOR +5%)

 

 

03/17/2015

 

05/14/2021

 

 

1,470

 

 

$

1,480

 

 

$

1,477

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

6.5% (LIBOR +5.5%)

 

 

07/15/2016

 

07/22/2021

 

 

1,995

 

 

 

1,977

 

 

 

2,005

 

AgroFresh Inc.

 

Services

 

5.75% (LIBOR +4.75%)

 

 

12/01/2015

 

07/31/2021

 

 

1,975

 

 

 

1,963

 

 

 

1,832

 

Alpha Media LLC

 

Media

 

7% (LIBOR +6%)

 

 

02/24/2016

 

02/25/2022

 

 

1,925

 

 

 

1,842

 

 

 

1,848

 

American Sportsman Holdings Co

 

Retail

 

5.75% (LIBOR +5%)

 

 

11/22/2016

 

12/18/2023

 

 

3,000

 

 

 

2,981

 

 

 

2,976

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

9.25% (LIBOR +8.25%)

 

 

05/27/2015

 

12/21/2020

 

 

4,942

 

 

 

4,845

 

 

 

4,931

 

Aptean, Inc.

 

Services

 

6% (LIBOR +5%)

 

 

12/15/2016

 

12/20/2022

 

 

2,000

 

 

 

1,980

 

 

 

2,020

 

Arbor Pharmaceuticals, LLC

 

Healthcare & Pharmaceuticals

 

6% (LIBOR +5%)

 

 

07/12/2016

 

02/01/2023

 

 

2,484

 

 

 

2,378

 

 

 

2,519

 

Arctic Glacier U.S.A., Inc

 

Beverage, Food & Tobacco

 

6% (LIBOR +5%)

 

 

02/12/2015

 

05/10/2019

 

 

2,015

 

 

 

1,984

 

 

 

2,012

 

Aristotle Corporation

 

Healthcare & Pharmaceuticals

 

5.50% (LIBOR +4.5%)

7.25% (Prime + 3.5%)

 

 

07/13/2015

 

6/30/2021

 

 

4,582

 

 

 

4,565

 

 

 

4,559

 

Avaya Inc

 

Telecommunications

 

6.25% (LIBOR +5.25%)

 

 

04/30/2015

 

05/29/2020

 

 

979

 

 

 

972

 

 

 

854

 

Avaya Inc

 

Telecommunications

 

6.5% (LIBOR +5.5%)

 

 

12/18/2014

 

03/31/2018

 

 

986

 

 

 

991

 

 

 

864

 

Beasley Broadcast Group Inc.

 

Media

 

7% (LIBOR +6%)

 

 

10/06/2016

 

11/01/2023

 

 

1,950

 

 

 

1,912

 

 

 

1,955

 

Bioplan USA

 

Services

 

5.75% (LIBOR +4.75%)

 

 

05/13/2015

 

09/23/2021

 

 

983

 

 

 

873

 

 

 

951

 

BioScrip, Inc.

 

Healthcare & Pharmaceuticals

 

6.5% (LIBOR +5.25%)

 

 

12/22/2014

 

07/31/2020

 

 

885

 

 

 

844

 

 

 

845

 

BioScrip, Inc.

 

Healthcare & Pharmaceuticals

 

6.5% (LIBOR +5.25%)

 

 

12/22/2014

 

07/31/2020

 

 

1,474

 

 

 

1,407

 

 

 

1,408

 

Birch Communications, Inc.

 

Telecommunications

 

8.25% (LIBOR +7.25%)

 

 

12/05/2014

 

07/17/2020

 

 

1,363

 

 

 

1,349

 

 

 

1,227

 

Blount International, Inc.

 

Capital Equipment

 

7.25% (LIBOR +6.25%)

9.00% (Prime + 5.25%)

 

 

04/05/2016

 

04/12/2023

 

 

1,696

 

 

 

1,650

 

 

 

1,719

 

Blue Star Acquisition, Inc.(3)

 

Media

 

 

1.00%

 

 

12/20/2016

 

12/20/2022

 

 

255

 

 

 

(3

)

 

 

(2

)

Blue Star Acquisition, Inc.

 

Media

 

7.5% (LIBOR +6.5%)

 

 

12/20/2016

 

12/20/2022

 

 

1,745

 

 

 

1,728

 

 

 

1,732

 

Cabi

 

Retail

 

5.75% (LIBOR +4.75%)

 

 

06/19/2015

 

06/12/2019

 

 

1,156

 

 

 

1,149

 

 

 

1,156

 

Caesars Entertainment Resort Properties, LLC

 

Hotel, Gaming & Leisure

 

7% (LIBOR +6%)

 

 

01/15/2015

 

10/11/2020

 

 

2,915

 

 

 

2,781

 

 

 

2,947

 

Cengage Learning Acquisitions, Inc.

 

Media

 

5.25% (LIBOR +4.25%)

 

 

12/15/2014

 

06/07/2023

 

 

2,648

 

 

 

2,624

 

 

 

2,583

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

6.75% (LIBOR +5.75%)

 

 

07/07/2015

 

06/30/2020

 

 

4,692

 

 

 

4,679

 

 

 

4,692

 

Commercial Barge Line Co

 

Transportation: Cargo

 

9.75% (LIBOR +8.75%)

 

 

11/06/2015

 

11/12/2020

 

 

1,444

 

 

 

1,388

 

 

 

1,367

 

Cortes NP Acquisition Corp

 

Capital Equipment

 

6% (LIBOR +5%)

 

 

09/30/2016

 

11/30/2023

 

 

2,000

 

 

 

1,941

 

 

 

2,030

 

CPI Acquisition, Inc.

 

Services

 

5.5% (LIBOR +4.5%)

 

 

08/14/2015

 

08/17/2022

 

 

3,875

 

 

 

3,847

 

 

 

3,545

 

174


Logan JV Loan Portfolio as of December 31, 2016—(Continued)

(dollar amounts in thousands)

Type of Investment/Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Creative Artists

 

Media

 

5% (LIBOR +4%)

 

 

03/16/2015

 

12/17/2021

 

 

2,450

 

 

 

2,477

 

 

 

2,486

 

CT Technologies Intermediate Holdings

 

Healthcare & Pharmaceuticals

 

5.25% (LIBOR +4.25%)

 

 

02/11/2015

 

12/01/2021

 

 

1,960

 

 

 

1,968

 

 

 

1,879

 

Cvent Inc

 

Hotel, Gaming & Leisure

 

6% (LIBOR +5%)

 

 

06/16/2016

 

11/29/2023

 

 

2,000

 

 

 

1,980

 

 

 

2,025

 

CWGS Group, LLC

 

Automotive

 

4.5% (LIBOR +3.75%)

 

 

11/03/2016

 

11/08/2023

 

 

1,000

 

 

 

995

 

 

 

1,017

 

Cypress Semiconductor Corporation

 

High Tech Industries

 

6.5% (LIBOR +5.5%)

 

 

06/03/2016

 

07/05/2021

 

 

2,469

 

 

 

2,434

 

 

 

2,530

 

Eastman Kodak Company

 

High Tech Industries

 

7.25% (LIBOR +6.25%)

 

 

09/09/2015

 

09/03/2019

 

 

1,953

 

 

 

1,913

 

 

 

1,965

 

EmployBridge Holding Co.

 

Services

 

7.5% (LIBOR +6.5%)

 

 

02/04/2015

 

05/15/2020

 

 

2,942

 

 

 

2,935

 

 

 

2,667

 

EnergySolutions, LLC

 

Environmental Industries

 

6.75% (LIBOR +5.75%)

 

 

03/16/2015

 

05/29/2020

 

 

4,543

 

 

 

4,457

 

 

 

4,588

 

EVO Payments International LLC

 

Services

 

6% (LIBOR +5%)

 

 

12/08/2016

 

12/22/2023

 

 

2,640

 

 

 

2,614

 

 

 

2,660

 

FullBeauty Brands LP

 

Retail

 

5.75% (LIBOR +4.75%)

 

 

03/08/2016

 

10/14/2022

 

 

3,970

 

 

 

3,726

 

 

 

3,573

 

Global Healthcare Exchange LLC

 

Services

 

5.25% (LIBOR +4.25%)

 

 

08/12/2015

 

08/15/2022

 

 

988

 

 

 

984

 

 

 

997

 

Gold Standard Baking Inc

 

Wholesale

 

5.25% (LIBOR +4.25%)

7.00% (Prime + 3.25%)

 

 

05/19/2015

 

04/23/2021

 

 

2,955

 

 

 

2,944

 

 

 

2,925

 

Green Plains Renewable Energy Inc

 

Energy

 

6.5% (LIBOR +5.5%)

 

 

06/09/2015

 

06/30/2020

 

 

3,783

 

 

 

3,637

 

 

 

3,769

 

GTCR Valor Companies, Inc.

 

Services

 

7% (LIBOR +6%)

 

 

05/17/2016

 

06/16/2023

 

 

3,980

 

 

 

3,836

 

 

 

3,953

 

Gulf Finance, LLC

 

Energy

 

6.25% (LIBOR +5.25%)

 

 

08/17/2016

 

08/25/2023

 

 

1,995

 

 

 

1,938

 

 

 

2,010

 

IMG LLC

 

Media

 

5.25% (LIBOR +4.25%)

 

 

12/31/2014

 

05/06/2021

 

 

1,466

 

 

 

1,442

 

 

 

1,484

 

Infoblox Inc

 

High Tech Industries

 

6% (LIBOR +5%)

 

 

11/03/2016

 

11/07/2023

 

 

2,216

 

 

 

2,172

 

 

 

2,209

 

Insurance Technologies

 

High Tech Industries

 

7.5% (LIBOR +6.5%)

 

 

03/26/2015

 

12/15/2021

 

 

3,538

 

 

 

3,503

 

 

 

3,485

 

Insurance Technologies(4)

 

High Tech Industries

 

 

0.50%

 

 

03/26/2015

 

12/15/2021

 

 

137

 

 

 

(1

)

 

 

(2

)

J Jill

 

Retail

 

6% (LIBOR +5%)

 

 

05/08/2015

 

05/09/2022

 

 

1,037

 

 

 

1,033

 

 

 

1,038

 

Jackson Hewitt Tax Service Inc

 

Services

 

8% (LIBOR +7%)

 

 

07/24/2015

 

07/30/2020

 

 

980

 

 

 

966

 

 

 

947

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.25% (LIBOR +5.25%)

 

 

06/10/2016

 

06/24/2022

 

 

3,980

 

 

 

3,925

 

 

 

3,940

 

Kraton Polymers LLC

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

02/18/2016

 

01/06/2022

 

 

2,000

 

 

 

1,828

 

 

 

2,027

 

Lannett Company Inc

 

Healthcare & Pharmaceuticals

 

5.75% (LIBOR +4.75%)

 

 

11/20/2015

 

11/25/2020

 

 

1,425

 

 

 

1,341

 

 

 

1,386

 

Lannett Company Inc

 

Healthcare & Pharmaceuticals

 

6.375% (LIBOR +5.375%)

 

 

11/20/2015

 

11/25/2022

 

 

1,425

 

 

 

1,304

 

 

 

1,398

 

Lindblad Expeditions Inc

 

Hotel, Gaming & Leisure

 

5.81767% (LIBOR +4.5%)

 

 

06/23/2015

 

05/08/2021

 

 

2,617

 

 

 

2,630

 

 

 

2,630

 

Margaritaville Holdings LLC

 

Beverage, Food & Tobacco

 

7.26% (LIBOR +6%)

 

 

03/12/2015

 

03/12/2021

 

 

4,727

 

 

 

4,694

 

 

 

4,562

 

Match Group Inc

 

Media

 

4.20083% (LIBOR +3.25%)

 

 

11/06/2015

 

11/16/2022

 

 

656

 

 

 

664

 

 

 

667

 

Mediware Information Systems Inc

 

High Tech Industries

 

5.75% (LIBOR +4.75%)

 

 

09/26/2016

 

09/28/2023

 

 

1,995

 

 

 

1,976

 

 

 

2,013

 

Merrill Communications LLC

 

Media

 

6.25% (LIBOR +5.25%)

 

 

05/29/2015

 

06/01/2022

 

 

1,974

 

 

 

1,964

 

 

 

1,969

 

Meter Readings Holding, LLC

 

Utilities

 

6.75% (LIBOR +5.75%)

 

 

08/17/2016

 

08/29/2023

 

 

1,995

 

 

 

1,966

 

 

 

2,037

 

Moran Foods LLC

 

Retail

 

7% (LIBOR +6%)

 

 

12/02/2016

 

12/05/2023

 

 

3,000

 

 

 

2,911

 

 

 

3,000

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

8.5% (LIBOR +7.5%)

 

 

08/21/2015

 

07/31/2018

 

 

2,959

 

 

 

2,951

 

 

 

2,959

 

Petrochoice Holdings Inc

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

09/02/2015

 

08/19/2022

 

 

988

 

 

 

967

 

 

 

997

 

Pre-Paid Legal Services, Inc

 

Services

 

6.5% (LIBOR +5.25%)

 

 

05/21/2015

 

07/01/2019

 

 

897

 

 

 

894

 

 

 

901

 

Quincy Newspapers Inc

 

Media

 

5% (LIBOR +4%)

6.75% (Prime +3%)

 

 

11/23/2015

 

11/02/2022

 

 

2,809

 

 

 

2,832

 

 

 

2,832

 

Redbox Automated Retail LLC

 

Services

 

8.5% (LIBOR +7.5%)

 

 

09/26/2016

 

09/27/2021

 

 

1,913

 

 

 

1,858

 

 

 

1,865

 

RentPath, Inc.

 

Media

 

6.25% (LIBOR +5.25%)

 

 

12/11/2014

 

12/17/2021

 

 

2,450

 

 

 

2,430

 

 

 

2,413

 

Riverbed Technology, Inc.

 

High Tech Industries

 

4.25% (LIBOR +3.25%)

 

 

02/25/2015

 

4/25/2022

 

 

975

 

 

 

971

 

 

 

984

 

SCS Holdings Inc.

 

Services

 

5.25% (LIBOR +4.25%)

 

 

11/20/2015

 

10/30/2022

 

 

1,973

 

 

 

1,958

 

 

 

2,004

 

Seahawk Holding Cayman Ltd

 

High Tech Industries

 

7% (LIBOR +6%)

 

 

09/27/2016

 

10/31/2022

 

 

2,750

 

 

 

2,724

 

 

 

2,791

 

Sirva Worldwide, Inc.

 

Transportation: Cargo

 

7.5% (LIBOR +6.5%)

 

 

11/18/2016

 

11/22/2022

 

 

3,000

 

 

 

2,926

 

 

 

2,948

 

Smart Start, Inc.

 

Services

 

5.75% (LIBOR +4.75%)

 

 

08/28/2015

 

02/20/2022

 

 

2,475

 

 

 

2,455

 

 

 

2,469

 

SolarWinds Inc

 

High Tech Industries

 

5.5% (LIBOR +4.5%)

 

 

02/01/2016

 

02/05/2023

 

 

4,975

 

 

 

4,852

 

 

 

5,045

 

SourceHOV LLC

 

Services

 

7.75% (LIBOR +6.75%)

 

 

03/17/2015

 

10/31/2019

 

 

3,785

 

 

 

3,393

 

 

 

3,433

 

TerraForm AP Acquisition Holdings LLC

 

Energy

 

5.5% (LIBOR +4.5%)

 

 

10/11/2016

 

06/27/2022

 

 

997

 

 

 

997

 

 

 

1,003

 

175


Logan JV Loan Portfolio as of December 31, 2016—(Continued)

(dollar amounts in thousands)

Type of Investment/Portfolio company

 

Industry

 

Interest Rate (1)

 

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

TOMS Shoes LLC

 

Retail

 

6.5% (LIBOR +5.5%)

 

 

12/18/2014

 

10/31/2020

 

 

1,965

 

 

 

1,867

 

 

 

1,454

 

US Renal Care Inc

 

Healthcare & Pharmaceuticals

 

5.25% (LIBOR +4.25%)

 

 

11/17/2015

 

12/30/2022

 

 

1,980

 

 

 

1,963

 

 

 

1,864

 

US Shipping Corp

 

Utilities

 

5.25% (LIBOR +4.25%)

 

 

03/09/2016

 

06/26/2021

 

 

232

 

 

 

221

 

 

 

225

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

6% (LIBOR +5%)

 

 

12/09/2014

 

07/01/2020

 

 

886

 

 

 

885

 

 

 

793

 

Zep Inc

 

Chemicals, Plastics & Rubber

 

5% (LIBOR +4%)

 

 

09/14/2015

 

06/27/2022

 

 

2,955

 

 

 

2,962

 

 

 

2,981

 

Total United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

169,389

 

 

$

169,847

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

176,485

 

 

$

176,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Linxens France SA

 

Telecommunications

 

9.5% (LIBOR +8.5%)

 

 

07/31/2015

 

10/16/2023

 

 

1,000

 

 

$

991

 

 

$

1,000

 

Total France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

991

 

 

$

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Consumer goods

 

9.5% (LIBOR +8.5%)

 

 

06/19/2015

 

05/27/2022

 

 

2,855

 

 

$

2,789

 

 

$

2,883

 

AssuredPartners Inc

 

Banking, Finance, Insurance & Real Estate

 

10% (LIBOR +9%)

 

 

10/16/2015

 

10/20/2023

 

 

1,000

 

 

 

966

 

 

 

1,008

 

Cirque Du Soleil

 

Hotel, Gaming & Leisure

 

9.25% (LIBOR +8.25%)

 

 

06/25/2015

 

07/08/2023

 

 

1,000

 

 

 

988

 

 

 

982

 

Confie Seguros Holding II Co.

 

Banking, Finance, Insurance & Real Estate

 

10.25% (LIBOR +9%)

 

 

06/29/2015

 

05/09/2019

 

 

500

 

 

 

497

 

 

 

497

 

Duke Finance LLC

 

Chemicals, Plastics & Rubber

 

10.75% (LIBOR +9.75%)

 

 

05/17/2016

 

10/28/2022

 

 

2,000

 

 

 

1,726

 

 

 

1,910

 

EagleView Technology Corporation

 

Services

 

9.25% (LIBOR +8.25%)

 

 

07/29/2015

 

07/14/2023

 

 

2,885

 

 

 

2,891

 

 

 

2,880

 

GENEX Services, Inc.

 

Services

 

8.75% (LIBOR +7.75%)

 

 

06/26/2015

 

05/30/2022

 

 

1,000

 

 

 

990

 

 

 

965

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

9.5% (LIBOR +8.5%)

 

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

479

 

 

 

396

 

Hyland Software, Inc.

 

High Tech Industries

 

8.25% (LIBOR +7.25%)

 

 

06/12/2015

 

07/03/2023

 

 

2,825

 

 

 

2,729

 

 

 

2,881

 

Infoblox Inc

 

High Tech Industries

 

9.75% (LIBOR +8.75%)

 

 

11/03/2016

 

11/07/2024

 

 

2,000

 

 

 

1,961

 

 

 

1,968

 

MRI Software LLC

 

Services

 

9% (LIBOR +8%)

 

 

06/19/2015

 

06/23/2022

 

 

1,000

 

 

 

988

 

 

 

970

 

ProAmpac LLC

 

Containers, Packaging & Glass

 

9.5% (LIBOR +8.5%)

 

 

11/18/2016

 

11/18/2024

 

 

2,500

 

 

 

2,463

 

 

 

2,513

 

RentPath, Inc.

 

Media

 

10% (LIBOR +9%)

 

 

12/11/2014

 

12/17/2022

 

 

1,000

 

 

 

932

 

 

 

882

 

Royal Adhesives and Sealants LLC

 

Chemicals, Plastics & Rubber

 

8.5% (LIBOR +7.5%)

 

 

06/12/2015

 

06/19/2023

 

 

1,000

 

 

 

994

 

 

 

995

 

Wash Multifamily Laundry Systems, LLC.

 

Services

 

8% (LIBOR +7%)

 

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

74

 

Wash Multifamily Laundry Systems, LLC.

 

Services

 

8% (LIBOR +7%)

 

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

423

 

 

 

425

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,890

 

 

$

22,229

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,881

 

 

$

23,229

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

199,366

 

 

$

200,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,064

 

 

$

9,064

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

784

 

 

 

784

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,848

 

 

$

9,848

 

Type of Investment/

Portfolio company (11)

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

8,463

 

 

$

7,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOMS Shoes, LLC (13)

 

Retail

 

 

 

12/27/2019

 

 

 

 

9

 

 

 

576

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

576

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

576

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

340,083

 

 

$

332,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,596

 

 

 

10,596

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

964

 

 

 

964

 

Total Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,560

 

 

$

11,560

 

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820. The determination of such fair value is not included in our board of director’s valuation process described elsewhere herein.

(3)

Represents a delayed draw commitment of $255,$610,201, of which $206,785 was unfunded as of December 31, 2016.2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

Represents a delayed draw commitment of $137,$1,538,462, which was unfunded as of December 31, 2016.2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(5)

Represents a delayed draw commitment of $630,036, which was unfunded as of December 31, 2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

Represents a delayed draw commitment of $71,456, which was unfunded as of December 31, 2019. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(7)

Represents a delayed draw commitment of $1,041,667, which was unfunded as of December 31, 2019. Issuer pays 4.25% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Represents a delayed draw commitment of $496,514, of which $372,386 was unfunded as of December 31, 2019. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(9)

Unsettled trade that interest will start to accrue on when the trade settles. 3 month LIBOR as of December 31, 2019 is shown to reflect possible projected interest rate.

(10)

Unfunded amount will start to accrue interest when the position is funded. 3 month LIBOR as of December 31, 2019 is shown to reflect possible projected interest rate.

(11)

All investments are pledged as collateral for loans payable unless otherwise noted.

(12)

Loan was on non-accrual as of December 31, 2019.

(13)

Investments are valued using significant unobservable inputs. Refer to Level 3 fair value measurements quantitative information table in Note 3 of the Consolidated Financial Statements within Exhibit 99.1 for further detail.

162


Logan JV Loan Portfolio as of December 31, 2018

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PNI Canada Acquireco Corp

 

High Tech Industries

 

6.85% (LIBOR +4.5%)

 

10/31/2018

 

10/31/2025

 

 

1,733

 

 

$

1,724

 

 

$

1,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,724

 

 

$

1,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhodia Acetow

 

Consumer goods: Non-Durable

 

8.09% (LIBOR +5.5%)

 

04/21/2017

 

05/31/2023

 

 

985

 

 

$

974

 

 

$

955

 

VAC Germany Holding GmbH

 

Metals & Mining

 

6.8% (LIBOR +4%)

 

02/26/2018

 

02/26/2025

 

 

2,978

 

 

 

2,964

 

 

 

2,974

 

Total Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,938

 

 

$

3,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auxey Bidco Ltd.

 

Services: Business

 

7.97% (LIBOR +5.5%)

 

08/07/2018

 

08/07/2025

 

 

5,000

 

 

$

4,806

 

 

$

4,813

 

EG Group

 

Retail

 

6.81% (LIBOR +4%)

 

03/23/2018

 

02/07/2025

 

 

2,845

 

 

 

2,832

 

 

 

2,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,638

 

 

$

7,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1A Smart Start LLC

 

Services: Consumer

 

7.09% (LIBOR +4.5%)

 

08/28/2015

 

02/21/2022

 

 

4,347

 

 

$

4,329

 

 

$

4,347

 

A Place for Mom Inc

 

Media: Advertising, Printing & Publishing

 

6.27% (LIBOR +3.75%)

 

07/28/2017

 

08/10/2024

 

 

3,950

 

 

 

3,934

 

 

 

3,970

 

A10 Capital, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.96% (LIBOR +6.5%)

 

04/25/2018

 

04/27/2023

 

 

5,000

 

 

 

4,957

 

 

 

4,925

 

Achilles Acquisition LLC

 

Banking, Finance, Insurance & Real Estate

 

6.56% (LIBOR +4%)

 

10/04/2018

 

10/03/2025

 

 

4,000

 

 

 

3,990

 

 

 

3,950

 

Advanced Computer Software

 

High Tech Industries

 

7.14% (LIBOR +4.75%)

 

05/25/2018

 

05/31/2024

 

 

1,496

 

 

 

1,493

 

 

 

1,485

 

Advanced Integration Technology LP

 

Aerospace & Defense

 

7.46% (LIBOR +4.75%)

 

07/15/2016

 

04/03/2023

 

 

1,955

 

 

 

1,941

 

 

 

1,936

 

AgroFresh Inc.

 

Chemicals, Plastics & Rubber

 

7.55% (LIBOR +4.75%)

 

12/01/2015

 

07/31/2021

 

 

1,935

 

 

 

1,928

 

 

 

1,909

 

Air Medical Group Holdings Inc

 

Healthcare & Pharmaceuticals

 

6.75% (LIBOR +4.25%)

 

09/26/2017

 

03/14/2025

 

 

2,228

 

 

 

2,213

 

 

 

2,081

 

Alcami Carolinas Corp

 

Healthcare & Pharmaceuticals

 

6.71% (LIBOR +4.25%)

 

07/09/2018

 

07/06/2025

 

 

3,990

 

 

 

3,971

 

 

 

3,970

 

Alchemy US Holdco 1 LLC

 

Chemicals, Plastics & Rubber

 

8.12% (LIBOR +5.5%)

 

10/01/2018

 

09/28/2025

 

 

2,000

 

 

 

1,971

 

 

 

1,995

 

Alpha Media LLC

 

Media:  Broadcasting & Subscription

 

9% (LIBOR +6.5%)

 

02/24/2016

 

02/25/2022

 

 

3,043

 

 

 

2,962

 

 

 

2,931

 

AMCP Clean Acquisition Co LLC

 

Wholesale

 

7.05% (LIBOR +4.25%)

 

07/10/2018

 

07/10/2025

 

 

2,407

 

 

 

2,396

 

 

 

2,386

 

AMCP Clean Acquisition Co LLC (3)

 

Wholesale

 

7.15% (LIBOR +4.25%)

 

07/10/2018

 

07/10/2025

 

 

581

 

 

 

225

 

 

 

222

 

American Sportsman Holdings Co

 

Retail

 

7.52% (LIBOR +5%)

 

11/22/2016

 

09/25/2024

 

 

3,950

 

 

 

3,906

 

 

 

3,796

 

Ansira Holdings, Inc. (4)

 

Media: Diversified & Production

 

8.27% (LIBOR +5.75%)

 

04/17/2018

 

12/20/2022

 

 

613

 

 

 

150

 

 

 

149

 

Ansira Holdings, Inc.

 

Media: Diversified & Production

 

8.27% (LIBOR +5.75%)

 

12/20/2016

 

12/20/2022

 

 

1,850

 

 

 

1,838

 

 

 

1,841

 

AP Gaming I LLC

 

Hotel, Gaming & Leisure

 

6.02% (LIBOR +3.5%)

 

06/06/2016

 

02/15/2024

 

 

2,463

 

 

 

2,457

 

 

 

2,424

 

APC Aftermarket

 

Automotive

 

7.62% (LIBOR +5%)

 

05/09/2017

 

05/10/2024

 

 

493

 

 

 

485

 

 

 

448

 

Aptean, Inc.

 

High Tech Industries

 

7.06% (LIBOR +4.25%)

 

12/15/2017

 

12/20/2022

 

 

929

 

 

 

922

 

 

 

920

 

AQA Acquisition Holding, Inc

 

High Tech Industries

 

7.05% (LIBOR +4.25%)

 

10/01/2018

 

05/24/2023

 

 

1,995

 

 

 

1,995

 

 

 

1,985

 

ATI Merger Sub Inc. (11)

 

Healthcare & Pharmaceuticals

 

7.31% (LIBOR +4.5%)

 

12/19/2018

 

12/05/2025

 

 

4,333

 

 

 

4,290

 

 

 

4,301

 

Avaya Inc

 

Telecommunications

 

6.71% (LIBOR +4.25%)

 

11/09/2017

 

12/15/2024

 

 

2,588

 

 

 

2,564

 

 

 

2,506

 

Barbri Inc

 

Media: Diversified & Production

 

6.6% (LIBOR +4.25%)

 

12/01/2017

 

12/01/2023

 

 

3,122

 

 

 

3,109

 

 

 

3,059

 

BCP Qualtek Merger Sub LLC

 

Telecommunications

 

8.28% (LIBOR +5.75%)

 

07/16/2018

 

07/18/2025

 

 

3,990

 

 

 

3,915

 

 

 

3,903

 

Beasley Mezzanine Holdings LLC

 

Media:  Broadcasting & Subscription

 

6.47% (LIBOR +4%)

 

11/17/2017

 

11/01/2023

 

 

2,927

 

 

 

2,915

 

 

 

2,893

 

163


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

Big Ass Fans LLC

 

Capital Equipment

 

6.55% (LIBOR +3.75%)

 

11/07/2017

 

05/21/2024

 

 

2,475

 

 

 

2,465

 

 

 

2,444

 

Big River Steel LLC

 

Metals & Mining

 

7.8% (LIBOR +5%)

 

08/15/2017

 

08/23/2023

 

 

1,975

 

 

 

1,960

 

 

 

1,960

 

BI-LO LLC

 

Retail

 

10.78% (LIBOR +8%)

 

05/15/2018

 

05/31/2024

 

 

1,493

 

 

 

1,438

 

 

 

1,434

 

Bomgar Corp

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

04/17/2018

 

04/18/2025

 

 

3,985

 

 

 

3,976

 

 

 

3,865

 

Brand Energy & Infrastructure Services, Inc.

 

Energy: Oil & Gas

 

6.76% (LIBOR +4.25%)

 

06/16/2017

 

06/21/2024

 

 

2,955

 

 

 

2,932

 

 

 

2,814

 

California Cryobank LLC

 

Healthcare & Pharmaceuticals

 

6.8% (LIBOR +4%)

 

08/03/2018

 

08/06/2025

 

 

3,200

 

 

 

3,185

 

 

 

3,200

 

Cambium Learning Inc.

 

Services: Consumer

 

4.5% (LIBOR +4.5%)

 

12/18/2018

 

12/11/2025

 

 

2,000

 

 

 

1,900

 

 

 

1,908

 

CC Amulet Intermediate, LLC (5) (12)

 

Healthcare & Pharmaceuticals

 

7.56% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

1,538

 

 

 

(14

)

 

 

(15

)

CC Amulet Intermediate, LLC

 

Healthcare & Pharmaceuticals

 

7.27% (LIBOR +4.75%)

 

06/18/2018

 

04/30/2024

 

 

3,444

 

 

 

3,413

 

 

 

3,410

 

Clear Balance Holdings, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.55% (LIBOR +5.75%)

 

07/07/2015

 

10/05/2023

 

 

4,938

 

 

 

4,920

 

 

 

4,937

 

Commercial Barge Line Co

 

Transportation: Cargo

 

11.27% (LIBOR +8.75%)

 

11/06/2015

 

11/12/2020

 

 

1,294

 

 

 

1,270

 

 

 

939

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

7.52% (LIBOR +5%)

 

04/18/2017

 

04/21/2024

 

 

1,970

 

 

 

1,955

 

 

 

1,891

 

Conyers Park Parent Merger Sub Inc

 

Beverage, Food & Tobacco

 

6.27% (LIBOR +3.5%)

 

06/21/2017

 

07/07/2024

 

 

1,975

 

 

 

1,967

 

 

 

1,955

 

Country Fresh Holdings, LLC

 

Beverage, Food & Tobacco

 

7.8% (LIBOR +5%)

 

07/14/2017

 

03/31/2023

 

 

4,340

 

 

 

4,308

 

 

 

3,668

 

Covenant Surgical Partners Inc

 

Healthcare & Pharmaceuticals

 

7.3% (LIBOR +4.5%)

 

09/29/2017

 

10/04/2024

 

 

2,972

 

 

 

2,966

 

 

 

2,928

 

CPI Acquisition, Inc.

 

Services: Consumer

 

7.02% (LIBOR +4.5%)

 

08/14/2015

 

08/17/2022

 

 

4,187

 

 

 

4,106

 

 

 

2,684

 

CryoLife Inc

 

Healthcare & Pharmaceuticals

 

6.05% (LIBOR +3.25%)

 

11/15/2017

 

12/02/2024

 

 

1,980

 

 

 

1,972

 

 

 

1,940

 

CT Technologies Intermediate Holdings, Inc

 

Healthcare & Pharmaceuticals

 

6.77% (LIBOR +4.25%)

 

02/11/2015

 

12/01/2021

 

 

1,920

 

 

 

1,925

 

 

 

1,602

 

Deerfield Holdings Corp

 

Banking, Finance, Insurance & Real Estate

 

5.77% (LIBOR +3.25%)

 

12/06/2017

 

02/13/2025

 

 

248

 

 

 

248

 

 

 

236

 

DigiCert, Inc.

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

09/20/2017

 

10/31/2024

 

 

995

 

 

 

991

 

 

 

978

 

Drilling Info Inc.

 

High Tech Industries

 

6.77% (LIBOR +4.25%)

 

07/27/2018

 

07/30/2025

 

 

4,489

 

 

 

4,468

 

 

 

4,478

 

DXP Enterprises, Inc.

 

Wholesale

 

7.27% (LIBOR +4.75%)

 

08/16/2017

 

08/29/2023

 

 

1,481

 

 

 

1,470

 

 

 

1,470

 

Eliassen Group, LLC

 

Services: Business

 

7.02% (LIBOR +4.5%)

 

10/19/2018

 

11/05/2024

 

 

4,167

 

 

 

4,146

 

 

 

4,146

 

Empower Payments Acquisition

 

Services: Business

 

7.05% (LIBOR +4.25%)

 

10/05/2018

 

10/05/2025

 

 

4,000

 

 

 

3,990

 

 

 

3,990

 

Evo Payments International, LLC

 

Banking, Finance, Insurance & Real Estate

 

5.76% (LIBOR +3.25%)

 

12/08/2016

 

12/22/2023

 

 

2,594

 

 

 

2,576

 

 

 

2,512

 

Gold Standard Baking, Inc.

 

Wholesale

 

7.31% (LIBOR +4.5%)

 

05/19/2015

 

04/23/2021

 

 

2,481

 

 

 

2,476

 

 

 

2,257

 

Golden West Packaging Group LLC

 

Containers, Packaging & Glass

 

7.77% (LIBOR +5.25%)

 

02/09/2018

 

06/20/2023

 

 

4,731

 

 

 

4,711

 

 

 

4,719

 

Great Dane Merger Sub Inc

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

05/02/2018

 

05/21/2025

 

 

2,985

 

 

 

2,971

 

 

 

2,918

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

8.3% (LIBOR +5.5%)

 

06/21/2017

 

08/18/2022

 

 

1,970

 

 

 

1,935

 

 

 

1,933

 

Gulf Finance, LLC

 

Energy: Oil & Gas

 

8.06% (LIBOR +5.25%)

 

08/17/2016

 

08/25/2023

 

 

1,875

 

 

 

1,837

 

 

 

1,446

 

Heartland Dental LLC (6) (12)

 

Healthcare & Pharmaceuticals

 

6.56% (LIBOR +3.75%)

 

04/19/2018

 

04/17/2025

 

 

125

 

 

 

(1

)

 

 

(5

)

Heartland Dental LLC

 

Healthcare & Pharmaceuticals

 

6.27% (LIBOR +3.75%)

 

04/19/2018

 

04/30/2025

 

 

1,368

 

 

 

1,362

 

 

 

1,315

 

Help/Systems Holdings, Inc.

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

03/23/2018

 

03/28/2025

 

 

1,990

 

 

 

1,986

 

 

 

1,915

 

Higginbotham Insurance Agency, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.26% (LIBOR +3.75%)

 

12/14/2017

 

12/19/2024

 

 

4,950

 

 

 

4,929

 

 

 

4,801

 

Idera Inc

 

High Tech Industries

 

7.03% (LIBOR +4.5%)

 

06/27/2017

 

06/28/2024

 

 

2,332

 

 

 

2,313

 

 

 

2,336

 

Infoblox Inc.

 

High Tech Industries

 

7.02% (LIBOR +4.5%)

 

11/03/2016

 

11/07/2023

 

 

2,136

 

 

 

2,100

 

 

 

2,132

 

Intermedia Holdings, Inc.

 

Telecommunications

 

8.52% (LIBOR +6%)

 

07/13/2018

 

07/11/2025

 

 

3,000

 

 

 

2,972

 

 

 

2,996

 

International Textile Group Inc

 

Consumer goods: Durable

 

7.35% (LIBOR +5%)

 

04/20/2018

 

04/19/2024

 

 

988

 

 

 

983

 

 

 

970

 

Isagenix International LLC

 

Services: Consumer

 

8.55% (LIBOR +5.75%)

 

04/26/2018

 

06/14/2025

 

 

1,950

 

 

 

1,932

 

 

 

1,896

 

Kestra Financial, Inc.

 

Banking, Finance, Insurance & Real Estate

 

6.76% (LIBOR +4.25%)

 

06/10/2016

 

06/24/2022

 

 

3,902

 

 

 

3,868

 

 

 

3,902

 

LifeScan Global Corp

 

Healthcare & Pharmaceuticals

 

8.4% (LIBOR +6%)

 

06/19/2018

 

10/01/2024

 

 

2,250

 

 

 

2,185

 

 

 

2,132

 

LSCS Holdings Inc.

 

Healthcare & Pharmaceuticals

 

6.96% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

467

 

 

 

465

 

 

 

465

 

LSCS Holdings Inc.

 

Healthcare & Pharmaceuticals

 

6.96% (LIBOR +4.25%)

 

03/09/2018

 

03/17/2025

 

 

1,809

 

 

 

1,801

 

 

 

1,800

 

Lyons Magnus Inc aka

 

Beverage, Food & Tobacco

 

6.02% (LIBOR +3.5%)

 

06/08/2018

 

11/11/2024

 

 

3,964

 

 

 

3,952

 

 

 

3,944

 

164


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

MAG DS Corp.

 

Aerospace & Defense

 

7.27% (LIBOR +4.75%)

 

06/01/2018

 

05/30/2025

 

 

2,985

 

 

 

2,958

 

 

 

2,970

 

Mavenir Systems Inc

 

Telecommunications

 

8.39% (LIBOR +6%)

 

05/01/2018

 

05/01/2025

 

 

1,990

 

 

 

1,954

 

 

 

1,984

 

MCS Group Holdings LLC

 

Banking, Finance, Insurance & Real Estate

 

7.27% (LIBOR +4.75%)

 

05/12/2017

 

05/20/2024

 

 

1,970

 

 

 

1,962

 

 

 

1,623

 

MDVIP Inc

 

Healthcare & Pharmaceuticals

 

6.75% (LIBOR +4.25%)

 

11/10/2017

 

11/14/2024

 

 

4,256

 

 

 

4,244

 

 

 

4,230

 

Merrill Communications LLC

 

Media: Advertising, Printing & Publishing

 

7.78% (LIBOR +5.25%)

 

05/29/2015

 

06/01/2022

 

 

748

 

 

 

745

 

 

 

748

 

Miller's Ale House Inc

 

Hotel, Gaming & Leisure

 

7.1% (LIBOR +4.75%)

 

05/24/2018

 

05/21/2025

 

 

2,388

 

 

 

2,377

 

 

 

2,352

 

MLN US Holdco LLC

 

Telecommunications

 

7.02% (LIBOR +4.5%)

 

07/13/2018

 

11/30/2025

 

 

3,000

 

 

 

2,993

 

 

 

2,916

 

Morphe, LLC

 

Consumer goods: Non-Durable

 

8.52% (LIBOR +6%)

 

02/21/2017

 

02/10/2023

 

 

2,738

 

 

 

2,709

 

 

 

2,724

 

Nasco Healthcare, Inc.

 

Healthcare & Pharmaceuticals

 

7.28% (LIBOR +4.5%)

 

07/13/2015

 

06/30/2021

 

 

4,489

 

 

 

4,480

 

 

 

4,467

 

New Insight Holdings Inc

 

Services: Business

 

8.02% (LIBOR +5.5%)

 

12/08/2017

 

12/20/2024

 

 

1,980

 

 

 

1,895

 

 

 

1,948

 

NextCare, Inc. (7) (12)

 

Healthcare & Pharmaceuticals

 

7.56% (LIBOR +4.75%)

 

02/13/2018

 

02/28/2023

 

 

588

 

 

 

(5

)

 

 

-

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

7.27% (LIBOR +4.75%)

 

02/13/2018

 

02/28/2023

 

 

3,386

 

 

 

3,358

 

 

 

3,386

 

Northern Star Holdings Inc.

 

Utilities: Electric

 

7.55% (LIBOR +4.75%)

 

03/28/2018

 

03/14/2025

 

 

4,218

 

 

 

4,199

 

 

 

4,213

 

Oak Point Partners, LLC

 

Banking, Finance, Insurance & Real Estate

 

8.03% (LIBOR +5.25%)

 

09/13/2017

 

09/13/2023

 

 

3,000

 

 

 

2,971

 

 

 

2,955

 

OB Hospitalist Group Inc

 

Healthcare & Pharmaceuticals

 

6.35% (LIBOR +4%)

 

08/08/2017

 

08/01/2024

 

 

2,238

 

 

 

2,229

 

 

 

2,204

 

Odyssey Logistics & Technology Corporation

 

Transportation: Cargo

 

6.52% (LIBOR +4%)

 

10/06/2017

 

10/12/2024

 

 

1,980

 

 

 

1,971

 

 

 

1,921

 

OpenLink

 

High Tech Industries

 

7.27% (LIBOR +4.75%)

 

03/02/2018

 

03/21/2025

 

 

1,831

 

 

 

1,822

 

 

 

1,820

 

Orion Business Innovations (8) (12)

 

High Tech Industries

 

7.31% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2024

 

 

565

 

 

 

(6

)

 

 

(6

)

Orion Business Innovations

 

High Tech Industries

 

7.16% (LIBOR +4.5%)

 

10/18/2018

 

10/19/2024

 

 

1,931

 

 

 

1,912

 

 

 

1,911

 

OSM MSO, LLC

 

Healthcare & Pharmaceuticals

 

7.8% (LIBOR +5%)

 

10/16/2018

 

08/09/2023

 

 

3,990

 

 

 

3,952

 

 

 

3,950

 

Output Services Group Inc

 

Services: Business

 

6.77% (LIBOR +4.25%)

 

03/26/2018

 

03/21/2024

 

 

4,468

 

 

 

4,448

 

 

 

4,345

 

Park Place Technologies, LLC

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

03/22/2018

 

03/22/2025

 

 

2,328

 

 

 

2,318

 

 

 

2,308

 

PH Beauty Holdings III, Inc.

 

Containers, Packaging & Glass

 

7.52% (LIBOR +5%)

 

10/04/2018

 

09/28/2025

 

 

2,993

 

 

 

2,963

 

 

 

2,888

 

Ping Identity Corp

 

High Tech Industries

 

6.27% (LIBOR +3.75%)

 

01/23/2018

 

01/24/2025

 

 

1,493

 

 

 

1,486

 

 

 

1,485

 

Pivotal Payments

 

Services: Business

 

9% (LIBOR +4.5%)

 

09/27/2018

 

09/29/2025

 

 

3,096

 

 

 

3,066

 

 

 

3,065

 

Pivotal Payments (9)

 

Services: Business

 

6.98% (LIBOR +4.5%)

 

09/27/2018

 

09/29/2025

 

 

897

 

 

 

550

 

 

 

550

 

PLH Group Inc

 

Energy: Oil & Gas

 

8.59% (LIBOR +6%)

 

08/01/2018

 

07/25/2023

 

 

3,173

 

 

 

3,085

 

 

 

3,109

 

Polar US Borrower

 

Chemicals, Plastics & Rubber

 

7.19% (LIBOR +4.75%)

 

08/21/2018

 

10/15/2025

 

 

3,000

 

 

 

2,883

 

 

 

2,895

 

Premise Health Holding Corp (10) (12)

 

Healthcare & Pharmaceuticals

 

6.56% (LIBOR +3.75%)

 

08/14/2018

 

07/10/2025

 

 

294

 

 

 

(1

)

 

 

(4

)

Premise Health Holding Corp

 

Healthcare & Pharmaceuticals

 

6.55% (LIBOR +3.75%)

 

08/14/2018

 

07/10/2025

 

 

3,697

 

 

 

3,679

 

 

 

3,641

 

Project Leopard Holdings Inc

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

06/21/2017

 

07/07/2023

 

 

1,728

 

 

 

1,725

 

 

 

1,691

 

PSC Industrial Outsourcing, LP

 

Chemicals, Plastics & Rubber

 

6.21% (LIBOR +3.75%)

 

10/05/2017

 

10/11/2024

 

 

1,980

 

 

 

1,964

 

 

 

1,935

 

Pure Fishing Inc (11)

 

Consumer goods: Non-Durable

 

7.06% (LIBOR +4.25%)

 

12/20/2018

 

11/30/2025

 

 

1,200

 

 

 

1,152

 

 

 

1,158

 

Quidditch Acquisition Inc

 

Beverage, Food & Tobacco

 

9.47% (LIBOR +7%)

 

03/16/2018

 

03/21/2025

 

 

1,014

 

 

 

996

 

 

 

1,009

 

Red Ventures LLC

 

Media: Advertising, Printing & Publishing

 

5.52% (LIBOR +3%)

 

10/18/2017

 

11/08/2024

 

 

2,039

 

 

 

2,022

 

 

 

1,947

 

SCS Holdings Inc

 

High Tech Industries

 

6.77% (LIBOR +4.25%)

 

11/20/2015

 

10/30/2022

 

 

1,558

 

 

 

1,551

 

 

 

1,541

 

Silverback Merger Sub Inc

 

High Tech Industries

 

6.01% (LIBOR +3.5%)

 

08/11/2017

 

08/21/2024

 

 

1,185

 

 

 

1,182

 

 

 

1,068

 

Situs Group Holdings Corporation

 

Banking, Finance, Insurance & Real Estate

 

7.02% (LIBOR +4.5%)

 

02/21/2018

 

02/27/2023

 

 

2,972

 

 

 

2,959

 

 

 

2,972

 

SMS Systems Maintenance Services Inc

 

High Tech Industries

 

7.52% (LIBOR +5%)

 

02/09/2017

 

10/30/2023

 

 

2,940

 

 

 

2,929

 

 

 

2,240

 

SoClean, Inc

 

Healthcare & Pharmaceuticals

 

8.74% (LIBOR +6%)

 

02/13/2018

 

12/20/2022

 

 

5,101

 

 

 

5,057

 

 

 

5,126

 

Starfish- V Merger Sub Inc

 

High Tech Industries

 

7.02% (LIBOR +4.5%)

 

08/11/2017

 

08/16/2024

 

 

1,234

 

 

 

1,224

 

 

 

1,223

 

STS Operating, Inc.

 

Capital Equipment

 

6.77% (LIBOR +4.25%)

 

04/27/2018

 

12/11/2024

 

 

1,489

 

 

 

1,485

 

 

 

1,453

 

ThoughtWorks, Inc.

 

High Tech Industries

 

6.52% (LIBOR +4%)

 

10/06/2017

 

10/11/2024

 

 

3,981

 

 

 

3,970

 

 

 

3,931

 

TKC Holdings Inc

 

Services: Business

 

6.28% (LIBOR +3.75%)

 

06/08/2017

 

02/01/2023

 

 

295

 

 

 

294

 

 

 

281

 

165


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

TOMS Shoes LLC

 

Retail

 

8.3% (LIBOR +5.5%)

 

12/18/2014

 

10/30/2020

 

 

1,925

 

 

 

1,879

 

 

 

1,519

 

Tupelo Buyer Inc

 

Transportation: Cargo

 

6.22% (LIBOR +3.75%)

 

10/02/2017

 

10/07/2024

 

 

2,204

 

 

 

2,190

 

 

 

2,160

 

TV Borrower US LLC

 

High Tech Industries

 

7.55% (LIBOR +4.75%)

 

02/16/2017

 

02/22/2024

 

 

983

 

 

 

979

 

 

 

978

 

Uber Technologies, Inc.

 

Services: Consumer

 

6.39% (LIBOR +4%)

 

03/22/2018

 

04/04/2025

 

 

2,786

 

 

 

2,773

 

 

 

2,722

 

US Salt LLC

 

Consumer goods: Non-Durable

 

7.27% (LIBOR +4.75%)

 

11/30/2017

 

12/01/2023

 

 

2,978

 

 

 

2,952

 

 

 

2,977

 

US Shipping Corp

 

Utilities: Oil & Gas

 

6.77% (LIBOR +4.25%)

 

03/09/2016

 

06/26/2021

 

 

206

 

 

 

200

 

 

 

198

 

Utility One Source L.P.

 

Construction & Building

 

8.02% (LIBOR +5.5%)

 

04/07/2017

 

04/18/2023

 

 

985

 

 

 

978

 

 

 

985

 

Verdesian Life Sciences LLC

 

Chemicals, Plastics & Rubber

 

7.53% (LIBOR +5%)

 

12/09/2014

 

07/01/2020

 

 

1,996

 

 

 

1,897

 

 

 

1,876

 

Vertiv Group Corporation

 

Capital Equipment

 

6.71% (LIBOR +4%)

 

09/30/2016

 

11/30/2023

 

 

1,504

 

 

 

1,471

 

 

 

1,375

 

Vistage Worldwide, Inc.

 

Services: Consumer

 

6.46% (LIBOR +4%)

 

02/06/2018

 

02/10/2025

 

 

2,501

 

 

 

2,496

 

 

 

2,464

 

Weight Watchers International, Inc.

 

Services: Consumer

 

7.56% (LIBOR +4.75%)

 

11/20/2017

 

11/29/2024

 

 

2,565

 

 

 

2,522

 

 

 

2,543

 

Women's Care Florida LLP

 

Healthcare & Pharmaceuticals

 

7.02% (LIBOR +4.5%)

 

08/18/2017

 

09/29/2023

 

 

4,950

 

 

 

4,930

 

 

 

4,950

 

Yak Access LLC

 

Energy: Oil & Gas

 

7.52% (LIBOR +5%)

 

06/29/2018

 

07/02/2025

 

 

2,981

 

 

 

2,897

 

 

 

2,504

 

Zenith Merger Sub, Inc.

 

Services: Business

 

8.3% (LIBOR +5.5%)

 

12/22/2017

 

12/13/2023

 

 

2,970

 

 

 

2,945

 

 

 

2,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

306,982

 

 

$

299,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Senior Secured First Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

320,282

 

 

$

313,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABG Intermediate Holdings 2 LLC

 

Retail

 

10.27% (LIBOR +7.75%)

 

09/26/2017

 

09/29/2025

 

 

2,333

 

 

$

2,318

 

 

$

2,298

 

AQA Acquisition Holding, Inc

 

High Tech Industries

 

10.4% (LIBOR +8%)

 

10/01/2018

 

05/24/2024

 

 

1,000

 

 

 

990

 

 

 

1,000

 

CH Hold Corp

 

Automotive

 

9.77% (LIBOR +7.25%)

 

01/26/2017

 

02/03/2025

 

 

1,000

 

 

 

996

 

 

 

999

 

Constellis Holdings, LLC

 

Aerospace & Defense

 

11.52% (LIBOR +9%)

 

04/18/2017

 

04/21/2025

 

 

1,000

 

 

 

988

 

 

 

957

 

DigiCert, Inc.

 

High Tech Industries

 

10.52% (LIBOR +8%)

 

09/20/2017

 

10/31/2025

 

 

600

 

 

 

597

 

 

 

584

 

DiversiTech Holdings Inc

 

Consumer goods: Durable

 

10.3% (LIBOR +7.5%)

 

05/18/2017

 

06/02/2025

 

 

2,000

 

 

 

1,984

 

 

 

1,930

 

Gruden Acquisition Inc.

 

Transportation: Cargo

 

11.3% (LIBOR +8.5%)

 

07/31/2015

 

08/18/2023

 

 

500

 

 

 

486

 

 

 

501

 

Midwest Physician Administrative Services, LLC

 

Healthcare & Pharmaceuticals

 

9.5% (LIBOR +7%)

 

08/11/2017

 

08/15/2025

 

 

979

 

 

 

971

 

 

 

948

 

NextCare, Inc.

 

Healthcare & Pharmaceuticals

 

11.27% (LIBOR +8.75%)

 

02/13/2018

 

08/28/2023

 

 

1,000

 

 

 

987

 

 

 

1,030

 

Optiv Security Inc

 

High Tech Industries

 

9.77% (LIBOR +7.25%)

 

01/19/2017

 

01/31/2025

 

 

1,500

 

 

 

1,494

 

 

 

1,365

 

Park Place Technologies, LLC

 

High Tech Industries

 

10.52% (LIBOR +8%)

 

03/22/2018

 

03/29/2026

 

 

700

 

 

 

694

 

 

 

697

 

SESAC Holdco II LLC

 

Media: Diversified & Production

 

9.76% (LIBOR +7.25%)

 

02/13/2017

 

02/24/2025

 

 

1,000

 

 

 

992

 

 

 

985

 

TKC Holdings Inc

 

Services: Business

 

10.53% (LIBOR +8%)

 

01/31/2017

 

02/01/2024

 

 

1,850

 

 

 

1,839

 

 

 

1,825

 

TV Borrower US LLC

 

High Tech Industries

 

11.05% (LIBOR +8.25%)

 

02/16/2017

 

02/22/2025

 

 

1,000

 

 

 

988

 

 

 

1,006

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

9.52% (LIBOR +7%)

 

05/04/2015

 

05/15/2023

 

 

425

 

 

 

424

 

 

 

412

 

Wash Multifamily Laundry Systems, LLC.

 

Services: Consumer

 

9.52% (LIBOR +7%)

 

05/04/2015

 

05/12/2023

 

 

75

 

 

 

74

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total United States of America

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,822

 

 

$

16,609

 

166


Logan JV Loan Portfolio as of December 31, 2018—(Continued)

(dollar amounts in thousands)

Type of Investment/

Portfolio company

 

Industry

 

Interest Rate (1)

 

Initial

Acquisition

Date

 

Maturity

Date

 

Principal

 

 

Amortized

Cost

 

 

Fair

Value (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Second Lien Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,822

 

 

$

16,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

$

337,104

 

 

$

329,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management Fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,559

 

 

 

21,559

 

Other cash accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,309

 

 

 

5,309

 

Total Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

26,868

 

 

$

26,868

 

(1)

Variable interest rates indexed to 30-day, 60-day, 90-day or 180-day LIBOR rates, at the borrower’s option. LIBOR rates are subject to interest rate floors.

(2)

Represents fair value in accordance with ASC Topic 820.

(3)

Represents a delayed draw commitment of $580,645, of which $353,371 was unfunded as of December 31, 2018. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.50% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(4)

Represents a delayed draw commitment of $612,996, of which $460,886 was unfunded as of December 31, 2018.  Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(5)

Represents a delayed draw commitment of $1,538,462, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(6)

Represents a delayed draw commitment of $125,217, which was unfunded as of December 31, 2018. Issuer pays 3.75% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(7)

Represents a delayed draw commitment of $588,235, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(8)

Represents a delayed draw commitment of $564,516, which was unfunded as of December 31, 2018. Issuer does not pay unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(9)

Represents a delayed draw commitment of $896,552, of which $338,056 was unfunded as of December 31, 2018. Unfunded amounts of a delayed draw position have a lower rate than the contractual fully funded rate. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(10)

Represents a delayed draw commitment of $294,107, which was unfunded as of December 31, 2018. Issuer pays 1.00% unfunded commitment fee on delayed draw term loan and/or revolving loan facilities.

(11)

Unsettled trade that will start to accrue interest on when the trade settles. 3 month LIBOR as of December 31, 2018 is shown to reflect possible projected interest rate.

(12)

Unfunded amount will start to accrue interest when the borrower draws on the delayed draw/ revolver facility. 3 month LIBOR as of December 31, 2018 is shown to reflect possible projected interest rate.

 

 


Logan JV Summarized Financial Information:

Below is certain summarized financial information for Logan JV as of December 31, 20172019 and 20162018 and for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

Selected Balance Sheet Information:

 

 

As of

 

 

As of

 

 

 

 

 

 

 

 

 

 

December 31,

2017

 

 

December 31,

2016

 

 

As of December 31,

2019

 

 

As of December 31, 2018

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments at fair value (cost of $252,710 and $199,366,

respectively)

 

$

250,400

 

 

$

200,190

 

Cash and cash equivalents

 

 

10,637

 

 

 

9,848

 

Investments at fair value (cost of $340,083

and $337,104, respectively)

 

$

332,182

 

 

$

329,771

 

Cash

 

 

11,560

 

 

 

26,868

 

Other assets

 

 

9,605

 

 

 

677

 

 

 

4,234

 

 

 

2,194

 

Total assets

 

$

270,642

 

 

$

210,715

 

 

$

347,976

 

 

$

358,833

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans payable reported net of unamortized debt issuance costs (1)

 

$

168,110

 

 

$

127,502

 

 

$

234,621

 

 

$

239,356

 

Payable for investments purchased

 

 

15,616

 

 

 

2,981

 

 

 

2,888

 

 

 

7,342

 

Distribution payable

 

 

3,300

 

 

 

4,195

 

 

 

3,650

 

 

 

3,360

 

Other liabilities

 

 

1,854

 

 

 

1,366

 

 

 

2,576

 

 

 

2,744

 

Total liabilities

 

$

188,880

 

 

$

136,044

 

 

$

243,735

 

 

$

252,802

 

Members' capital

 

$

81,762

 

 

$

74,671

 

 

$

104,241

 

 

$

106,031

 

Total liabilities and members' capital

 

$

270,642

 

 

$

210,715

 

 

$

347,976

 

 

$

358,833

 

Selected Statement of Operations Information:

 

 

For the year ended December 31,

2019

 

For the year ended

December 31,

2018

 

For the year ended

December 31,

2017

 

 

 

(Dollars in

thousands)

 

(Dollars in

thousands)

 

(Dollars in

thousands)

 

Interest income

 

$

25,190

 

$

22,627

 

$

16,996

 

Fee income

 

 

118

 

 

183

 

 

417

 

Total revenues

 

 

25,308

 

 

22,810

 

 

17,413

 

Credit facility expenses (1)

 

 

12,644

 

 

10,510

 

 

6,330

 

Other fees and expenses

 

 

457

 

 

426

 

 

364

 

Total expenses

 

 

13,101

 

 

10,936

 

 

6,694

 

Net investment income

 

 

12,207

 

 

11,874

 

 

10,719

 

Net realized (loss) gain

 

 

(7,079

)

 

(2,132

)

 

1,133

 

Net change in unrealized (depreciation) appreciation

   on investments

 

 

(569

)

 

(5,023

)

 

(3,135

)

Net increase in members' capital from operations

 

$

4,559

 

$

4,719

 

$

8,717

 

 

(1)

As of December 31, 2019, Logan JV had $236,141 of outstanding debt under the credit facility with an effective interest rate of 4.25% per annum. As of December 31, 2018, Logan JV had $241,679 of outstanding debt under the credit facility with an effective interest rate of 4.72% per annum. As of December 31, 2017, Logan JV had 169,632$169,632 of outstanding debt under the credit facility with an effective interest rate of 3.92% per annum. As of December 31, 2016, Logan JV had $129,257 of outstanding debt under the credit facility with an effective interest rate of 3.42% per annum.

Selected Statement of Operations Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended

December, 31

2017

 

 

For the year ended

December, 31

2016

 

 

For the year ended

December 31,

2015

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

 

(Dollars in

thousands)

 

Interest income

$

16,996

 

 

$

14,184

 

 

$

7,310

 

Fee income

 

417

 

 

 

254

 

 

 

88

 

Total revenues

 

17,413

 

 

 

14,438

 

 

 

7,398

 

Credit facility expenses

 

6,330

 

 

 

4,929

 

 

 

2,358

 

Other fees and expenses

 

364

 

 

 

464

 

 

 

208

 

Total expenses

 

6,694

 

 

 

5,393

 

 

 

2,566

 

Net investment income

 

10,719

 

 

 

9,045

 

 

 

4,832

 

Net realized gains

 

1,133

 

 

 

306

 

 

 

45

 

Net change in unrealized appreciation (depreciation)

   on investments

 

(3,135

)

 

 

6,642

 

 

 

(5,798

)

Net increase in members' capital from operations

$

8,717

 

 

$

15,993

 

 

$

(921

)


Investment in Tax Receivable Agreement Payment Rights

In June 2012, the Company invested in a TRA that entitles it to certain payment rights or TRA Payment Rights, from Duff & Phelps Corporation, or Duff & Phelps. The TRA transfers the economic value of certain tax deductions, or tax benefits, taken by Duff & Phelps to the Company and entitles the Company to a stream of payments to be received. The TRA payment right is, in effect, a subordinated claim on the issuing company which can be valued based on the credit risk of the issuer, which includes projected future earnings, the liquidity of the underlying payment right, risk of tax law changes, the effective tax rate and any other factors which might impact the value of the payment right.

Through the TRA, the Company is entitled to receive an annual tax benefit payment based upon 85% of the savings from certain deductions along with interest. The payments that the Company is entitled to receive result from cash savings, if any, in U.S. federal, state or local income tax that Duff & Phelps realizes (i) from the tax savings derived from the goodwill and other intangibles created in connection with the Duff & Phelps initial public offering and (ii) from other income tax deductions. These tax benefit payments will continue until the relevant deductions are fully utilized, which is projected to be 16 years from the initial investment date. Pursuant to the TRA, the Company maintains the right to enforce Duff & Phelps payment obligations as a transferee of the TRA contract. If Duff & Phelps chooses to pre-pay and terminate the TRA, the Company will be entitled to the present value of the expected future TRA payments. If Duff & Phelps breaches any material obligation then all obligations are accelerated and calculated as if an early termination occurred. Failure to make a payment is a breach of a material obligation if the failure occurs for more than three months.

The projected annual tax benefit payment will be accrued on a quarterly basis and paid annually. The payment will be allocated between a reduction in the cost basis of the investment and interest income based upon an amortization schedule. Based upon the characteristics of the investment, the Company has chosen to categorize the investment in the TRA payment rights as investment in payment rights in the fair value hierarchy. For the years ended December 31, 2017, 20162018 and 2015,2017, the Company recognized interest income totaling $2,027, $2,037$1,438 and $2,017,$2,027, respectively, related to the TRA.

CLO Residual Interests

As of In December 31, 2017,2018, the Company had no investmentssold its TRA investment in CLO residual interests or subordinated notes. AsDuff & Phelps Corporation, which resulted in proceeds of December 31, 2016, the Company had investments in CLO residual interests, or subordinated notes, based upon fair market value, totaling $8,681. The subordinated notes are subordinated to the secured notes issued in connection with each CLO. The secured notes in each structure are collateralized by portfolios consisting primarily of broadly syndicated senior secured bank loans.$9,775, including a $785 realized gain.

The subordinated notes do not have a stated rate of interest, but are entitled to receive distributions on quarterly payment dates subject to the priority of payments to secured note holders in the structures if and to the extent funds are available for such purpose. The payments on the subordinated notes and income notes are subordinated not only to the interest and principal claims of all secured notes issued, but to certain administrative expenses, taxes, and the base and subordinated fees paid to the collateral manager. Payments to the subordinated notes and income notes may vary significantly quarter to quarter for a variety of reasons and may be subject to 100% loss. Investments in subordinated notes and income notes, due to the structure of the CLO, can be significantly impacted by change in the market value of the assets, the distributions on the assets, defaults and recoveries on the assets, capital gains and losses on the assets along with prices, interest rates and other risks associated with the assets.

For the years ended December 31, 2017, 2016 and 2015, the Company recognized interest income totaling $33, $1,972 and $3,690, respectively, related to CLO residual interests.


Revolving and Unfunded Delayed Draw Loans

For the Company’s investments in revolving and delayed draw loans, the cost basis of the investments purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative value until it is offset by the future amounts called and funded.

4. Related Party Transactions

Prior Investment Management Agreement

On March 2, 2018,5, 2019, the Company’s investment management agreement (“original investment management agreement”) was re-approved by its board of directors, including a majority of the Company’s directors who are not interested persons of the Company. Under the investment management agreement, the Advisor, subject to the overall supervision of the Company’s board of directors, manages the day-to-day operations of, and provides investment advisory services to the Company.


IncentiveBase Management Fee

The Company’s amended and restated investment management agreement provides that the base management fee is calculated at an annual rate of 1.0% of its gross assets payable quarterly in arrears on Net Investment Incomea calendar quarter basis. The amended and restated investment management agreement was approved by stockholders on June 14, 2019. Commencing April 1, 2019, the Advisor waived base management fees in excess of 1.0% per annum. Prior to June 14, 2019, the contractual base management fee was calculated at an annual rate of 1.5% of our gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of the Company’s assets without deduction for any liabilities. The base management fee is calculated based on the value of the Company’s gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.

On November 7,For the years ended December 31, 2019, 2018 and 2017, the Company announced that it had acceptedincurred base management fees of $6,043, $9,006 and $10,389, respectively. As of December 31, 2019 and 2018, $1,103 and $2,112, respectively, was payable to the Advisor’s proposal to irrevocably waive the receiptAdvisor.

Incentive Fee

The incentive fee consists of two components as described in detail below: incentive fees related tofee on net investment income that it would otherwise be entitled to receive under the investment management agreement, for the period commencingand incentive fee on July 1, 2017 and ending on December 31, 2017. Such waived incentive fees will not be subject to recoupment.capital gains. The two components are determined independent of each other.

Subsequently, theThe Company accepted the Advisor’s proposalproposals to waive 100% of the incentive fees accrued for the period commencing on January 1, 2018 and ending on December 31, 2018 (such waiver, “Incentive2019 (“Incentive Fee Waiver”). Such waived incentive fees shall not be subject to recoupment. Additionally, if, at any time during the fiscal year 2020, the aggregate incentive fees on Net Investment Income on a quarterly basis, as calculated based on the amended and restated investment management agreement, described herein as the Reduced Incentive Fee on Net Investment Income is greater than the aggregate incentive fees on such applicable quarter, as calculated based on the incentive fee formula as reflected in the original investment management agreement prior to giving effect to such amendment, the Advisor will waive such excess.

Further, commencingIncentive Fee on Net Investment Income as of January 1, 2018, the Company accepted the Advisor’s proposal to calculate2020

The amended and restated investment management agreement that modified the incentive fee on net investment income as indicated below (“Reduced Incentive Fee on Net Investment Income”) and waive such portion of the. The Reduced Incentive Fee on Net Investment Income that is in excess of the incentive fee on net investment income as set forth in the investment management agreement that the Advisor would otherwise be entitled to receive. In order to ensure that the Company will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, the Company will, at the end of each quarter, also calculate the incentive fee on net investment income owed by the Company to the Advisor based on the formula in place prior to January 1, 2018 effect to the waiver (“Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement”). If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the formula in place after January 1, 2018, would be greater than the aggregate fees on a cumulative basis, as calculated based on the Incentive Fee on Net Investment Income Prior to Fee Waiver Agreement, the Advisor shall only be entitled to the lesser of those two amounts. See the section Incentive Fee on Net Investment Income Calculated Prior to the Fee Waiver Agreement for the details of the calculation under the investment management agreement.

On January 1, 2018, the Reduced Incentive Fee on Net Investment Income will be calculated by reference to the most recent trailing twelve quarter period or, if shorter, the number of quarters that have occurred since January 1, 2018 (“Trailing Twelve Quarter Period”), rather than on the standalone quarterly basis as set forth in the original investment management agreement. Specifically, the net investment income component will be calculated, and payable, quarterly in arrears at the end of each calendar quarter by reference to the Company’s aggregate preincentive fee net investment income, as adjusted as described below, from the calendar quarter then ending and the eleven preceding calendar quarters (or if shorter, the number of quarters that have occurred since January 1, 2018).  PreincentivePre-incentive fee net investment income is expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) at the beginning of each applicable


calendar quarter comprising of the relevant Trailing Twelve Quarters.Quarter Period. The hurdle amount for incentive fee based on preincentivepre-incentive fee net investment income will continuecontinues to be determined on a quarterly basis and equal to 2.0% (which is 8.0% annualized) but shall beis multiplied by the net asset value attributable to the Company’s common stock at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve QuartersQuarter Period (also referred to as “minimum income level”). The hurdle amount will be calculated after making appropriate adjustments for subscriptions (which includes all issuances by usthe Company of shares of the Company’sour common stock, including issuances pursuant to the Company’sits dividend reinvestment plan) and distributions that occurred during the relevant Trailing Twelve Quarters.Quarter Period.


The calculation of preincentivepre-incentive fee net investment income shall continuecontinues to mean interest income, amortization of original issue discount, commitment and origination fees, dividend income and any other income (including any other fees, such as, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the Company’s administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Furthermore, preincentivepre-incentive fee net investment income will continuecontinues to include, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.

The incentive fee based on preincentivepre-incentive net investment income for each quarter will be determined as follows:

The Investment Advisor receives no incentive fee for any calendar quarter in which the Company’s preincentivepre-incentive fee net investment income does not exceed the minimum income level.

Subject to the Incentive Fee Cap described below,(as defined below), the Advisor receives 100% of the Company’s preincentivepre-incentive fee net investment income for the Trailing Twelve Quarters with respect to that portion of the preincentivepre-incentive net investment income for such quarter, if any, that exceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) (also referred to as the “catch-up” provision); and

20.0%17.5% of the Company’s preincentivepre-incentive fee net investment income, if any, greater than 2.5% (10.0% annualized) for the Trailing Twelve Quarters.Quarter Period.

The amount of the incentive fee on preincentivepre-incentive net investment income that will be paid for a particular quarter will equal the excess of the incentive fee so calculated minus the aggregate incentive fees on preincentivepre-incentive net investment income that were paid in respect of the eleven calendar quarters (or if shorter, the appropriate number of quarters that have occurred since January 1, 2018) included in the relevant Trailing Twelve Quarters but not in excess of the Incentive Fee Cap (as described below).

The foregoing incentive fee will beis subject to an Incentive Fee Cap (as defined below). The “IncentiveIncentive Fee Cap”Cap for any quarter is an amount equal to (a) 20%17.5% of the Cumulative Net Return (as defined below) during the relevant Trailing Twelve Quarters,Quarter Period, minus (b) the aggregate incentive fees based on income that were paid in respect of the first eleven calendar quarters (or the portion thereof) included in the relevant Trailing Twelve Quarters.Quarter Period. “Cumulative Net Return” means (x) preincentivepre-incentive fee net investment income in respect of the relevant Trailing Twelve QuartersQuarter Period minus (y) any Net Capital Loss, if any, in respect of the relevant Trailing Twelve Quarters.Quarter Period. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Company will paypays no incentive fee based on income to itsthe Advisor for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the incentive fee based on pre-incentive net investment income that is payable to itsthe Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will paypays an incentive fee based on preincentivepre-incentive fee net investment income to itsthe Advisor equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee


Cap for such quarter is equal to or greater than the incentive fee based on preincentivepre-incentive fee net investment income that is payable to itsthe Advisor for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Company will paypays an incentive fee based on income to itsthe Advisor equal to the incentive fee calculated as described above for such quarter without regard to the Incentive Fee Cap. “Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.


ForAdditionally, if, at any time during the avoidance of doubt,fiscal year 2020, the purpose ofaggregate incentive fees on a quarterly basis, as calculated based on the amended and restated investment management agreement, described herein as the Reduced Incentive Fee on Net Investment Income is to reducegreater than the aggregate incentive fees payable to Advisor by the Company, effective as of January 1, 2018. In order to ensure that the Company will pay the Advisor less aggregate fees on a cumulative basis, as calculated beginning January 1, 2018, the Company will, at the end of eachsuch applicable quarter, also calculate the incentive fee on net investment income owed by the Company to Advisor based on the formula in place prior to January 1, 2018. If, at any time beginning January 1, 2018, the aggregate fees on a cumulative basis, as calculated based on the incentive fee formula as reflected in place after January 1, 2018 afterthe original investment management agreement prior to giving effect to such amendment, the Incentive Fee Waiver,Advisor will waive such excess.

For the year ended December 31, 2019, the Company would behave incurred $0 of incentive fees related to ordinary income under this calculation.

For the year ended December 31, 2018, the Company would have incurred $2,645 of incentive fees related to ordinary income under the new calculation. These fees were calculated based on the incentive fee rate of 20.0% which was in effect through June 14, 2019, the date when a reduced rate of 17.5% was approved by the shareholders. These fees under the new formula were greater than the aggregate fees on a cumulative basis asthan the fees calculated based on the formula as in place prior to January 1, 2018,effect under the Advisor shall only be entitled tooriginal investment management agreement and therefore, the lesser of those two amounts until such timefees under the old formula were reflected as an expense as well as a corresponding waiver in the requisite number of shareholders approve such amended incentive fee calculation.same amount.

Incentive Fee on Net Investment Income Prior to Fee WaiverJanuary 1, 2018 Pursuant to the Original Investment Management Agreement

The incentive fee on net investment income prior to the Fee Waiver Agreement wasis calculated, and payable, quarterly in arrears based on the Company’s preincentivepre-incentive fee net investment income for the immediately preceding calendar quarter, subject to a cumulative total return requirement and to deferral of non-cash amounts. The preincentivepre-incentive fee net investment income, which wasis expressed as a rate of return on the value of the Company’s net assets attributable to the Company’sits common stock, for the immediately preceding calendar quarter, hadwill have a 2.0% (which is 8.0% annualized) hurdle rate (also referred to as “minimum income level”). Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under our administration agreement (discussed below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee and any offering expenses and other expenses not charged to operations but excluding certain reversals to the extent such reversals have the effect of reducing previously accrued incentive fees based on the deferral of non-cash interest. Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), and accrued income that we have not yet received in cash. The Advisor receivedreceives no incentive fee for any calendar quarter in which the Company’s preincentivepre-incentive fee net investment income does not exceed the minimum income level. Subject to the cumulative total return requirement described below, the Advisor receives 100% of the Company’s preincentivepre-incentive fee net investment income for any calendar quarter with respect to that portion of the preincentivepre-incentive fee net investment income for such quarter, if any, that exceededexceeds the minimum income level but is less than 2.5% (which is 10.0% annualized) of net assets (also referred to as the “catch-up” provision) and 20.0% of the Company’s preincentivepre-incentive fee net investment income for such calendar quarter, if any, greater than 2.5% (10.0% annualized) of net assets.

The foregoing incentive fee wasis subject to a total return requirement, which providedprovides that no incentive fee in respect of the Company’s preincentivepre-incentive fee net investment income is payable except to the extent 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding quarters. In other words, any ordinary income incentive fee that wasis payable in a calendar quarter wasis limited to the lesser of (i) 20% of the amount by which the Company’s preincentiveour pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch- up” provision, and (ii) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding quarters minus (y) the


cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” wasis the amount, if positive, of the sum of the Company’s preincentivepre-incentive fee net investment income, base management fees, realized gains and losses and unrealized appreciation and depreciation for the then current and 11 preceding calendar quarters. In addition, the portion of such incentive fee that wasis attributable to deferred interest (sometimes referred to as payment-in-kind interest, or PIK, or original issue discount, or OID) will be paid to the Advisor, together with interest thereon from the date of deferral to the date of payment, only if and to the extent the Advisorwe actually receivedreceive such interest in cash, and any accrual thereof waswill be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual. There wasis no accumulation of amounts on the hurdle rate from quarter to quarter and


accordingly there is no clawback of amounts previously paid if subsequent quarters are below the quarterly hurdle rate and there is no delay of payment if prior quarters are below the quarterly hurdle rate.

Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss, subject to the total return requirement and deferral of non-cash amounts. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, it will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital losses. The Company’s net investment income used to calculate this component of the incentive fee is also included in the amount of its gross assets used to calculate the base management fee. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

For the yearsyear ended December 31, 2017, 2016 and 2015,2019, the Company would have incurred no incentive fees related to ordinary income under the old calculation.

For the year ended December 31, 2018, the Company incurred $2,374, $4,461 and $11,894, respectively,$(45), net of incentive fees waived of $1,741, of incentive fees related to ordinary income under the old calculation.  These fees were less on a cumulative basis than the fees calculated based on the formula in place after January 1, 2018, therefore, these fees were booked as an expenses for the period.

For the year ended December 31, 2017, the Company incurred $2,374, net of incentive fees waived of $811, $0of incentive fees related to ordinary income.

Incentive Fee on Net Investment Income Payable

For the years ended December 31, 2019, 2018 and $0, respectively. 2017, the Company reversed $109, $45 and $104, respectively, of incentive fees related to the adjustment of previously deferred incentive fee.

As of December 31, 2017, $942019 and 2018, $0 and $143, respectively, of such incentive fees related to previously deferred interestincome now received in cash are currently payable to the Advisor, and reflected in accrued expenses and other payables on the Consolidated Statements of Assets and Liabilities. As of December 31, 2016, $2,249 of such incentive fees were currently payable to the Advisor,2019 and reflected in accrued incentive fees on the Consolidated Statements of Assets2018, $568 and Liabilities. As of December 31, 2017 and December 31, 2016, $970 and $994,$677, respectively of incentive fees incurred by the Company were generated from deferred interest (i.e. PIK, certain discount accretion and deferred interest) and are not payable until such amounts are received in cash. These amounts are reflected in accrued incentive fees on the Consolidated Statements of Assets and Liabilities.


Incentive Fee on Capital Gains

The second component of the incentive fee (capital gains incentive fee) is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment management agreement, as of the termination date). ThisEffective June 14, 2019, this component is equal to 17.5% (prior thereto before giving effect to any waivers was 20.0%) of the Company’s cumulative aggregate realized capital gains from inception through the end of that calendar year, computed net of the cumulative aggregate realized capital losses and cumulative aggregate unrealized capital depreciation through the end of such year. The calculation of the capital gains incentive fee has not been modified or waived. The aggregate amount of any previously paid capital gains incentive fees is subtracted from such capital gains incentive fee calculated. There was no capital gains incentive fee payable to the Company’s Advisor under the investment management agreement as of December 31, 20172019 and 2016.2018.

GAAP Incentive Fee Accrual

GAAP requires that the incentive fee accrual be calculated assuming a hypothetical liquidation of the Company at the balance sheet date. A hypothetical liquidation considers the cumulative aggregate realized gains and losses and unrealized capital appreciation or depreciation of investments or other financial instruments, such as an interest rate derivative, in the calculation, as an incentive fee would be payable if such realized gains and losses or unrealized capital appreciation or depreciation were realized, even though such realized gains and losses and unrealized capital appreciation or depreciation is not permitted to be considered in calculating the fee actually payable under the investment management agreement (“GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation or depreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the investment management agreement, and may never be paid based upon the computation of incentive fees in subsequent periods. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company incurred no incentive fees related to the GAAP incentive fee.

Base Management Fee

The base management fee calculation remains the same and is calculated at an annual rate of 1.5% of the Company’s gross assets payable quarterly in arrears on a calendar quarter basis. For purposes of calculating the base management fee, “gross assets” is determined as the value of the Company’s assets without deduction for any liabilities. The base management fee is calculated based on the value of the Company’s gross assets at the end of the most recently completed calendar quarter, and appropriately adjusted for any share issuances or repurchases during the current calendar quarter.

For the years ended December 31, 2017, 2016 and 2015, the Company incurred base management fees of $10,389, $10,998 and $11,825, respectively. As of December 31, 2017 and 2016, $2,556 and $2,608, respectively, was payable to the Advisor.


Administration Agreement

The Company has also entered into an administration agreement with the Advisor under which the Advisor will provide administrative services to the Company. Under the administration agreement, the Advisor performs, or oversees the performance of administrative services necessary for the operation of the Company, which include, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to the Company’s stockholders and reports filed with the SEC. In addition, the Advisor assists in determining and publishing the Company’s net asset value, oversees the preparation and filing of the Company’s tax returns and the printing and dissemination of reports to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. The Company will reimburse the Advisor for its allocable portion of the costs and expenses incurred by the Advisor for overhead in performance by the Advisor of its duties under the administration agreement and the investment management agreement, including facilities, office equipment and the Company’s allocable portion of cost of compensation and related expenses of the Company’s chief financial officer and chief compliance officer and their respective staffs, as well as any costs and expenses incurred by the Advisor relating to any administrative or operating services provided by the Advisor to the Company. The Company’s board of directors reviews the allocation methodologies with respect to such expenses. Such costs are reflected as administrator expenses in the accompanying Consolidated Statements of Operations. Under the administration agreement, the Advisor provides, on behalf of the Company, managerial assistance to those portfolio companies to which the Company is required to provide such assistance. To the extent that the Company’s Advisor outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without profit to the Advisor.

For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company incurred administrator expenses of $2,869, $3,625$1,498, $2,083 and $3,677,$2,869, respectively. As of December 31, 2017, $132019 and December 31, 2018, $122 and $81 of administrator expenses was due from the Advisor, respectively, which was included in Due from affiliate on the Consolidated Statement of Assets and Liabilities. As of December 31, 2016, $67 of administrator expenses was payable to the Advisor, which was included in Accrued expenses and other payables on the Consolidated Statement of Assets and Liabilities.


License Agreement

The Company and the Advisor have entered into a license agreement with THLThomas H. Lee Partners, L.P., or THL Partners, under which THL Partners has granted to the Company and the Advisor a non-exclusive, personal, revocable, worldwide, non-transferable license to use the trade name and service mark THL, which is a proprietary mark of THL Partners, for specified purposes in connection with the Company’s and the Advisor’s respective businesses. This license agreement is royalty-free, which means the Company is not charged a fee for its use of the trade name and service mark THL. The license agreement is terminable either in its entirety or with respect to the Company or the Advisor by THL Partners at any time in its sole discretion upon 60 days prior written notice, and is also terminable with respect to either the Company or the Advisor by THL Partners in the case of certain events of non-compliance. After the expiration of its first one year term, the entire license agreement is terminable by either the Company or the Advisor at the Company or its sole discretion upon 60 days prior written notice. Upon termination of the license agreement, the Company and the Advisor must cease to use the name and mark THL, including any use in the Company’s respective legal names, filings, listings and other uses that may require the Company to withdraw or replace the Company’s names and marks. Other than with respect to the limited rights contained in the license agreement, the Company and the Advisor have no right to use, or other rights in respect of, the THL name and mark. The Company is an entity operated independently from THL Partners, and third parties who deal with the Company have no recourse against THL Partners.

Managed Funds

The Advisor and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, with ours. For example, the Advisor may serve as investment adviser to one or more private funds, registered closed-end funds and collateralized loan obligations (CLO). In addition, the Company’s officers may serve in similar capacities for one or more private funds, registered


closed-end funds and CLOs. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Advisor or its affiliates may determine that the Company should invest side- by-side with one or more other funds. The Advisor’s policies are designed to manage and mitigate the conflicts of interest associated with the allocation of investment opportunities if we are able to co-invest, either pursuant to SEC interpretive positions or an exemptive order, with other funds managed by the Advisor and its affiliates. As a result, the Advisor and/or its affiliates may face conflicts in allocating investment opportunities between us and such other entities. Although the Advisor and its affiliates will endeavor to allocate investment opportunities in a fair and equitable manner and consistent with applicable allocation procedures, it is possible that we may not be given the opportunity to participate in investments made by investment funds managed by the Advisor or its affiliates.

The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with affiliates absent an order from the SEC permitting the BDC to do so. The SEC has granted the Company the relief it sought in an exemptive application that expands the Company’s ability to co-invest in portfolio companies with certain other funds managed by the Advisor or its affiliates (“Affiliated Funds”) and, subject to certain conditions, proprietary accounts of the Advisor or its affiliates (“THL Proprietary Accounts”)  in a manner consistent with the Company’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions (the “Order”). Pursuant to the Order, the Company is permitted to co-invest with Affiliated Funds and/or THL Proprietary Accounts if, among other things, a “required majority” (as defined in Section 57(o) of the 1940 Act) or its independent directors make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching of the Company or its stockholders on the part of any person concerned, and (2) the transaction is consistent with the interests of the Company’s stockholders and is consistent with its investment objective and strategies.


Greenway

On January 14, 2011, THL Credit Greenway Fund LLC, or Greenway, was formed as a Delaware limited liability company. Greenway is a portfolio company of the Company. Greenway is a closed-end investment fund which provides for no liquidity or redemption options and is not readily marketable. Greenway operates under a limited liability agreement dated January 19, 2011, or the Agreement. Greenway will continue in existence until January 14, 2021, subject to earlier termination pursuant to certain terms of the Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Agreement. Greenway had a two year investment period.

Greenway had $150,000 of capital committed by affiliates of a single institutional investor and is managed by the Company. The Company’s capital commitment to Greenway is $15. As of December 31, 2017,2019, Greenway’s committed capital had been fully called. The Company’s nominal investment in Greenway is reflected in the December 31, 20172019 and 20162018 Consolidated Schedules of Investments.

The Company acts as the investment adviser to Greenway and is entitled to receive certain fees relating to its investment management services provided, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction. As a result, Greenway is classified as an affiliate of the Company. For the years ended December 31, 2019, 2018 and 2017, 2016the Company earned $59, $87 and 2015, we earned $0, $286 and $587respectively, in fees related to Greenway, which is included in other income from non-controlled, affiliated investments in the Consolidated Statements of Operations. As of December 31, 20172019 and 2016, $762018, $10 and $154$12 of fees and expenses related to Greenway, respectively, were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.


Greenway invested in securities similar to those of the Company pursuant to investment and allocation guidelines which address, among other things, the size of the borrowers, the types of transactions and the concentration and investment ratio amongst Greenway and the Company. However, the Company has the discretion to invest in other securities.

Greenway II

On January 31, 2013, THL Credit Greenway Fund II, LLC, or Greenway II LLC, was formed as a Delaware limited liability company and is a portfolio company of the Company. Greenway II LLC is a closed-end investment fund which provides for no liquidity or redemption options and is not readily marketable. Greenway II LLC operates under a limited liability agreement dated February 11, 2013, as amended, or the Greenway II LLC Agreement. Greenway II LLC will continue until October 10, 2021, subject to earlier termination pursuant to certain terms of the Greenway II LLC Agreement. The term may also be extended for up to three additional one-year periods pursuant to certain terms of the Greenway II LLC Agreement. Greenway II LLC has a two year investment period.

As contemplated in the Greenway II LLC Agreement, the Company has established a related investment vehicle and entered into an investment management agreement with an account set up by an unaffiliated third party investor to invest alongside Greenway II LLC pursuant to similar economic terms. The account is also managed by the Company. References to “Greenway II” herein include Greenway II LLC and the account of the related investment vehicle. Greenway II had $186,500 of capital commitments primarily from institutional investors. As of December 31, 2017,2019, Greenway II’s committed capital had been fully called. The Company’s nominal investment in Greenway II is reflected in the December 31, 20172019 and 20162018 Consolidated Schedules of Investments.

The Company acts as the investment adviser to Greenway II and is entitled to receive certain fees relating to its investment management services provided, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction. As a result, Greenway II is classified as an affiliate of the Company. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company earned $1,101, $1,303$415, $805 and $1,641,$1,101, respectively, in fees related to Greenway II, which are included in other income from non-controlled, affiliated investments in the Consolidated Statements of Operations. As of December 31, 20172019 and 2016, $3012018, $55 and $366,$145, respectively, of fees related to Greenway II were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.


Other deferred assets consist of placement agent expenses incurred in connection with the offer and sale of partnership interests in Greenway II. These amounts are capitalized when the partner signs the Greenway II subscription agreement and are recognized as an expense over the period when the Company expects to collect management fees from Greenway II. For the years ended December 31, 2017, 2016 and 2015, the Company recognized $150, $225 and $225, respectively, in expenses related to placement agent expenses, which are included in other general and administrative expenses in the Consolidated Statements of Operations. As of December 31, 2017 and 2016, $0 and $150, respectively, was included in other deferred liabilities on the Consolidated Statements of Assets and Liabilities.

Greenway II invested in securities similar to those of the Company pursuant to investment and allocation guidelines which address, among other things, the size of the borrowers, the types of transactions and the concentration and investment ratio amongst Greenway II and the Company. However, the Company has the discretion to invest in other securities.

Due To and From Affiliates

The Advisor paid certain other general and administrative expenses on behalf of the Company. As of December 31, 20172019 and 2016,2018, there were $151fees of $120 and $67,$166, respectively, due to affiliate, which was included in accrued expenses and other payables on the Consolidated Statements of Assets and Liabilities.


As of December 31, 2017,2019, the Advisor owed $13$122, respectively, of administrator expenses as a reimbursement to the Company, which was included in due from affiliate on the Consolidated Statements of Assets and Liabilities. As of December 31, 2016,2018, the CompanyAdvisor owed $67$81, respectively, of administrator expenses reimbursable to the Advisor,Company, which werewas included in accrued expenses and other payablesdue from affiliate on the Consolidated Statements of Assets and Liabilities.

The Company acts as the investment adviser to Greenway and Greenway II and is entitled to receive certain fees. As a result, Greenway and Greenway II are classified as affiliates of the Company. As of December 31, 20172019 and 2016, $3772018, $65 and $520$267 of total fees and expenses related to Greenway and Greenway II, respectively, were included in due from affiliate on the Consolidated Statements of Assets and Liabilities.

For the Company’s controlled equity investments, as of December 31, 2017,2019, it had $3,499$3,290 of dividends receivable from Logan JV and C&K Market, Inc., $460 and $257 of interest and fees from OEM Group, LLC, $169 of interest from Copperweld Bimetallics, LLC, $95 of interest from Loadmaster Derrick & Equipment, Inc.,   included in interest, dividends, and fees receivable and $316 of interest and fees from Tri Starr Management Services, Inc. in prepaid expenses and other assets, which was offset by $50 of deferred revenue in other deferred liabilities, on the Consolidated Statements of Assets and Liabilities. As of December 31, 2016, the Company2018, it had $4,473$3,154 of dividends receivable from Logan JV, Copperweld Bimetallics, LLC and C&K Market, Inc. and $640$217 of interest and fees from OEM Group, LLC, included in interest, dividends, and fees receivable and $500 of fees from Tri Starr Management Services, Inc. in prepaid expenses and other assets, which was offset by $400 of deferred revenue in other deferred liabilities, on the Consolidated Statements of Assets and Liabilities.

Advisor stock trading plan

On March 12, 2018, the Advisor adopted a stock trading plan in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, to purchase up to $10,000 of shares of the Company’s common stock. The Advisor previously informed the Company that it intended to enter into such plan. As part of this plan, during the year ended December 31, 2018, the Advisor purchased 1,259 shares at an average cost of $7.94 per share, inclusive of commissions.


5. Realized Gains and Losses on Investments, net of income tax provision

The following shows the breakdown of net realized gains and losses for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

 

 

 

For the years ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Airborne Tactical Advantage Company, LLC

 

 

 

 

 

685

 

 

 

 

Copperweld Bimetallics, LLC (1)

 

 

 

 

 

(1,515

)

 

 

 

CRS Reprocessing, LLC (2)

 

 

(11,924

)

 

 

 

 

 

 

Food Processing Holdings, LLC

 

 

693

 

 

 

 

 

 

 

Flagship VII, Ltd.

 

 

(808

)

 

 

 

 

 

 

Flagship VIII, Ltd.

 

 

(649

)

 

 

 

 

 

 

Dimont & Associates, Inc. (3)

 

 

 

 

 

(10,914

)

 

 

 

Dryden CLO, Ltd.

 

 

 

 

 

(1,104

)

 

 

 

Gryphon Partners 3.5, L.P.

 

 

589

 

 

 

670

 

 

 

 

Hostway Corporation

 

 

(951

)

 

 

 

 

 

 

OEM Group, LLC (4)

 

 

 

 

 

(6,226

)

 

 

 

Loadmaster Derrick & Equipment, Inc. (5)

 

 

 

 

 

(6,574

)

 

 

 

Surgery Center Holdings, Inc.

 

 

 

 

 

3,655

 

 

 

237

 

Thibaut, Inc. (6)

 

 

4,535

 

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (7)

 

 

 

 

 

(17,421

)

 

 

 

Washington Inventory Service (8)

 

 

(10,378

)

 

 

 

 

 

 

YP Equity Investors, LLC

 

 

1,263

 

 

 

 

 

 

 

Other

 

 

392

 

 

 

(105

)

 

 

(47

)

Net realized (losses)/gains

 

$

(17,238

)

 

$

(38,849

)

 

$

190

 

 

 

For the years ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

 

Aerogroup International Inc. (1)

 

$

(2,376

)

 

$

(7,200

)

 

$

 

 

Alex Toys, LLC (2)

 

 

(1,460

)

 

 

 

 

 

 

 

Charming Charlie LLC (3)

 

 

(24,652

)

 

 

(11,494

)

 

 

 

 

Copperweld Bimetallics, LLC (4)

 

 

16,349

 

 

 

 

 

 

 

 

Constructive Media, LLC

 

 

163

 

 

 

366

 

 

 

 

 

CRS Reprocessing, LLC (5)

 

 

 

 

 

 

 

 

(11,924

)

 

Duff & Phelps Corporation

 

 

 

 

 

785

 

 

 

 

 

Fairstone Financial Inc. (6)

 

 

249

 

 

 

157

 

 

 

 

 

Firebirds International, LLC

 

 

16

 

 

 

139

 

 

 

 

 

Food Processing Holdings, LLC

 

 

 

 

 

28

 

 

 

693

 

 

Flagship VII, Ltd.

 

 

 

 

 

 

 

 

(808

)

 

Flagship VIII, Ltd.

 

 

 

 

 

 

 

 

(649

)

 

Gryphon Partners 3.5, L.P.

 

 

495

 

 

 

342

 

 

 

589

 

 

Hostway Corporation

 

 

 

 

 

 

 

 

(951

)

 

LAI International, Inc. (7)

 

 

(22,977

)

 

 

 

 

 

 

 

Martex Fiber Southern Corp. (8)

 

 

(5,472

)

 

 

 

 

 

 

 

Specialty Brands Holdings, LLC (9)

 

 

(125

)

 

 

(21,013

)

 

 

 

 

Thibaut, Inc. (10)

 

 

3

 

 

 

101

 

 

 

4,535

 

 

Tri Starr Management Services, Inc. (11)

 

 

366

 

 

 

5,470

 

 

 

 

 

Washington Inventory Service (12)

 

 

 

 

 

 

 

 

(10,378

)

 

YP Equity Investors, LLC (13)

 

 

 

 

 

21

 

 

 

1,263

 

 

Other

 

 

(125

)

 

 

(62

)

 

 

392

 

 

Net realized losses

 

$

(39,546

)

 

$

(32,360

)

 

$

(17,238

)

 


 

(1)

On October 5, 2016, as part of the restructuring of the business,

In March 2018, Aerogroup International Inc. was sold through bankruptcy proceedings and the Company exchangedreceived $2,494 in proceeds with an additional $6,295 reflected as escrow receivable. Subsequently, the cost basis ofCompany collected the outstanding escrow proceeds in cash through June 2019 realizing additional losses to reflect amounts collected and associated expenses.

(2)

On January 11, 2019, the Company sold its senior secured loan totaling $19,265 for a debt-like preferred equity position of $3,385 and a controlled equity position of an affiliate of the business valued at $8,950, with $5,415 remaining as afirst lien senior secured term loan.loan in Alex Toys, LLC for total proceeds of $7,699. The realized loss of $1,460 was offset by a corresponding change in unrealized appreciation in the same amount.

(3)

On July 11, 2019, Charming Charlie LLC filed for Chapter 11 bankruptcy protection in Delaware with plans to liquidate the company and any of its remaining assets. In connection with the restructuring,liquidation, the Company recognized a $1,515removed Charming Charlie from Investments, at fair value and reflected $3,097 of the expected liquidation proceeds as Escrow and other receivable on the Consolidated Statements of Assets and Liabilities as of December 31, 2019. As of the reporting date, Charming Charlie has ceased its operations and has been actively liquidating its assets. The realized loss whichof $24,652 was offset by a corresponding change in unrealized appreciation. ReferFor further detail on the restructuring loss incurred in 2018, please refer to prior year filings.

(4)

On September 28, 2019, the ScheduleCompany was repaid on its second lien term loan in connection with the sale of Investmentsits controlling common and preferred equity positions in Copperweld Bimetallics LLC with proceeds received of $32,519 and expects an additional $1,748 in escrow proceeds that are reflected as Escrow and other receivables on the Consolidated Financial Statements for costof Assets and fair market value atLiabilities as of December 31, 2016.2019. The escrow proceeds are expected to be received throughout 2020 and 2021. The realized gain was largely offset by a corresponding change in unrealized depreciation.


(2)(5)

On September 11, 2017, the Company sold its senior secured term loan realizing proceeds of $3,160.

(6)

Includes the impact of foreign exchange gain.

(7)

During 2019, the Company received $19,730 in proceeds from the sale of certain business segments of LAI International Inc. An additional $1,239 in proceeds, reflected as Escrow and other receivables on the Consolidated Statements of Assets and Liabilities as of December 31, 2019, are expected from the sale of other segments of the business and realization of certain receivables. The realized loss of $22,977 was largely offset by a corresponding change in unrealized appreciation.

(8)

On December 31, 2019, the Company sold its subordinated debt investment in Martex Fiber Southern Corp., resulting in a receivable of $4,333. The proceeds were subsequently received in January 2020. The realized loss of $5,472 was partially offset by a corresponding change in unrealized appreciation.

(9)

On June 29, 2018, as part of restructuring the business, the Company agreed to sell its second lien term loan for $450 in cash and received nominal equity interests in an affiliated entity. In connection with the sale, during the three months ended SeptemberJune 30, 2017,2018, the Company recognized a loss of $11,924$21,016 and reversed $8,062$20,347 of unrealized depreciation.

(3)(10)

On March 14, 2016, as part of a further restructuring of the business, the cost basis of the Company’s equity interest totaling $6,569 and subordinated term loan totaling $4,474 was converted to an equity interest in an affiliated entity valued at $129. In connection with the restructuring, the Company recognized a realized loss in the amount of $10,914, which was offset by a $10,777 change in unrealized appreciation.

(4)

On March 17, 2016, as part of a restructuring of the business, the cost basis of the Company’s first lien loans totaling $33,242 was converted to a new first lien senior secured term loan of $18,703 and a controlled equity interest in an affiliated entity valued at $8,313. In connection with the restructuring, the Company recognized a realized loss of $6,226, which was offset by a $5,575 change in unrealized appreciation.

(5)

On July 1, 2016, as part of the restructuring, the Company exchanged the cost basis of its senior secured loans totaling $14,705 for a new senior secured term loan of $7,000, a debt-like preferred equity position, valued at $1,114, and 10% warrants. As result of the restructuring, the Company recognized a $6,574 loss on conversion to preferred equity, which was offset by a $5,074 change in unrealized appreciation. Additionally, the Company made a $1,500 investment in a first lien senior secured term loan.

(6)

On December 29, 2017, the Company sold its preferred and common equity investments with a cost basis of $4,729 for $9,264 resulting in a realized gain of 4,535,$4,535, which includes an escrow receivable of $60.

(7)(11)

On July 22, 2016, as part of the restructuring,October 26, 2018, the Company exchanged the cost basis ofsold its subordinated debt totaling $20,558 for a controlledsenior secured term loans and common equity position of an affiliate of Tri-Starrinterest in Tri Starr Management Services, Inc. valued at $3,136. As result of the restructuring, the Company recognized, resulting in a $17,422 loss on conversion of its subordinated debt investment to common equity,$5,470 net realized gain, which was offset by a $17,422corresponding change in unrealized appreciation. Additionally,The Company expects an additional $1,148 in escrow proceeds that are reflected as Escrow and other receivables on the Company made a $8,807 investment in first lien senior secured term loans.Consolidated Statements of Assets and Liabilities as of December 31, 2019.

(8)(12)

On June 8, 2017, as part of restructuring the business, the Company agreed to sell its second lien term loan to the first lien lenders for $550.

(13)

In connection with the sale,proceeds received from the 2017 exit of its equity investment in YP Equity Investors, LLC and affiliated funds held in a consolidated blocker corporation, the Company recognized a lossrecorded an income tax provision on realized gains of $10,378$0 and reversed $10,104 of unrealized depreciation.$842, respectively, for the years ended December 31, 2018 and 2017.

In connection with the proceeds received from the exit of its equity investment in YP Equity Investors, LLC and affiliated funds held in a consolidated blocker corporation, the Company recorded an income tax provision on realized gains of $842, $0 and $0 respectively, for the years ended December 31, 2017, 2016 and 2015.


6. Net IncreaseDecrease in Net Assets Per Share Resulting from Operations

The following information sets forth the computation of basic and diluted net increasedecrease in net assets per share resulting from operations:

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Numerator—net (decrease) increase in net assets resulting

   from operations:

$

(7,904

)

 

$

17,149

 

 

$

28,217

 

Denominator—basic and diluted weighted average common shares:

 

32,797

 

 

 

33,197

 

 

 

33,637

 

Basic and diluted net (decrease) increase in net assets per common

   share resulting from operations:

$

(0.24

)

 

$

0.51

 

 

$

0.84

 

 

For the years ended December 31,

 

 

2019

 

 

2018

 

 

2017

 

Numerator—net decrease in net assets resulting

   from operations:

$

(24,610

)

 

$

(10,599

)

 

$

(7,904

)

Denominator—basic and diluted weighted average

   common shares:

 

31,313

 

 

 

32,634

 

 

 

32,797

 

Basic and diluted net decrease in net assets per

   common share resulting from operations:

$

(0.79

)

 

$

(0.32

)

 

$

(0.24

)

 

Diluted net increasedecrease in net assets per share resulting from operations equals basic net increasedecrease in net assets per share resulting from operations for each periodyear because there were no common stock equivalents outstanding during the above periods.


7. Borrowings

The following shows a summary of the Company’s borrowings as of December 31, 20172019 and December 31, 2016:2018:

 

 

As of

 

 

As of

 

 

December 31, 2017

 

 

December 31, 2016

 

 

December 31, 2019

 

 

December 31, 2018

 

Facility

 

Commitments

 

 

Borrowings Outstanding (1)

 

 

Weighted Average Borrowings Outstanding (2)

 

 

Weighted Average Interest Rate

 

 

Commitments

 

 

Borrowings Outstanding (3)

 

 

Weighted Average Borrowings Outstanding (4)

 

 

Weighted Average Interest Rate

 

 

Commitments

 

 

Borrowings Outstanding (1)

 

 

Weighted Average Borrowings Outstanding (2)(3)

 

 

Weighted Average Interest Rate (7)

 

 

Commitments

 

 

Borrowings Outstanding (4)(6)

 

 

Weighted Average Borrowings Outstanding (5)(6)

 

 

Weighted Average Interest Rate (7)

 

Revolving Facility (5)(9)

 

$

275,000

 

 

$

167,317

 

 

$

118,021

 

 

 

4.03

%

 

$

303,500

 

 

$

107,861

 

 

$

116,544

 

 

 

3.13

%

 

$

190,000

 

 

$

66,161

 

 

$

92,101

 

 

 

4.25

%

 

$

275,000

 

 

$

107,657

 

 

$

135,121

 

 

 

4.90

%

Term Loan Facility

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75,000

 

 

 

75,000

 

 

 

102,489

 

 

 

3.38

%

2021 Notes

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

 

 

6.75

%

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

 

 

6.75

%

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42,361

 

 

 

-

 

2022 Notes

 

 

60,000

 

 

 

60,000

 

 

 

60,000

 

 

 

6.75

%

 

 

60,000

 

 

 

60,000

 

 

 

37,671

 

 

 

6.75

%

 

 

60,000

 

 

 

60,000

 

 

 

60,000

 

 

 

6.75

%

 

 

60,000

 

 

 

60,000

 

 

 

15,000

 

 

 

6.75

%

2023 Notes

 

 

51,607

 

 

 

51,607

 

 

 

51,607

 

 

 

6.13

%

 

 

51,607

 

 

 

51,607

 

 

 

12,136

 

 

 

6.13

%

Total

 

$

385,000

 

 

$

277,317

 

 

$

228,021

 

 

 

5.11

%

 

$

488,500

 

 

$

292,861

 

 

$

306,704

 

 

 

4.55

%

 

$

301,607

 

 

$

177,768

 

 

$

203,708

 

 

 

5.64

%

 

$

386,607

 

 

$

219,264

 

 

$

204,618

 

 

 

5.70

%

 

(1)

As of December 31, 2017,2019, borrowings outstanding excludes deferred financing costs of $1,177$1,081 for the 20212022 Notes and $1,808$1,661 for the 20222023 Notes presented as a reduction to the respective balances outstanding in the Consolidated Statements of Assets and Liabilities.

(2)

Represents the weighted average borrowings outstanding for the years monthsyear ended December 31, 2017.2019.

(3)

Canadian denominated borrowings are converted to United States dollars (USD) using the spot rate on the date of repayment (July 2, 2019) for purposes of this calculation.

(4)

As of December 31, 2016,2018, borrowings outstanding excludes deferred financing costs of $1,207$1,443 for the Term Loan Facility, $1,4802022 Notes and $2,097 for the 2021 Notes and $2,173 for the 20222023 Notes presented as a reduction to the respective balances outstanding in the Consolidated Statements of Assets and Liabilities.

(4)(5)

Represents the weighted average borrowings outstanding for the year ended December 31, 2016.2018.

(5)(6)

Canadian denominated borrowings are converted to United States dollars (USD) using the year-end spot rate for purposes of this calculation.

(7)

Represents the weighted average interest rate as of December 31, 2019 and December 31, 2018.

(8)

As part of Amendment No. 1 to Second Amended and Restated Senior Secured Revolving Credit Agreement and Third Amended and Restated Guarantee, Pledge and Security Agreement (“Amendment No.1”) dated March 26, 2019, the revolver commitments have been reduced to $190,000 from $275,000.

(9)

The Company may borrow amounts in U.S. dollars or certain other permitted currencies. As of December 31, 20172019, the Company had no Canadian denominated debt outstanding on its Revolving Facility. As of December 31, 2018, the Company had outstanding debt denominated in Canadian Dollars (CAD) of CAD $29,38919,389 on its Revolving Facility. The CAD was converted intoto USD at a spotsport exchange rate of $0.80$0.73 CAD to $1.00 USD as of December 31, 2017. The Company had no foreign borrowings as of December 31, 2016.2018.


Credit Facility

On December 15, 2017, the Company entered into an amendment, or the Revolving Amendment, to its existing revolving credit agreement, or Revolving Facility. The Revolving Amendment revised the Revolving Facility dated August 19, 2015 to, among other things, extend the maturity date from August 2019 to December 2022 (with a one year term out period beginning in December 2021). The one year term out period is the one year anniversary between the revolver termination date, or the end of the availability period, and the maturity date. During this time, the Company is required to make mandatory prepayments on its loans from the proceeds it receives from the sale of assets, extraordinary receipts, returns of capital or the issuances of equity or debt. The Revolving Amendment also reduced the size of the revolver commitments from $303,500 to $275,000. $275,000 and terminated the $75,000 Term Loan Facility. On March 26, 2019, the Company entered into Amendment No.1 which amended the Revolving Facility to, among other things, reduce the size of the commitments thereunder to $190,000, provide a $20,000 letter of credit subfacility and lower the testing levels of certain financial covenants.

The Revolving Facility, denominated in US dollars,USD, has an interest rate of LIBOR plus 2.5% (with no LIBOR floor). The Revolving Facility, denominated in Canadian dollars, has an interest rate of CDOR plus 2.5% (with no CDOR floor). The non-use fee is 1.0% annually if the Company uses 35% or less of the Revolving Facility and 0.50% annually if the Company uses more than 35% of the Revolving Facility. The Company elects the LIBOR or CDOR rates on the loans outstanding on its Revolving Facility, which can havehas a LIBOR or CDOR period that is one, two, three or nine months. The LIBOR rate on the US dollar borrowings outstanding on its Revolving Facility had a one month LIBOR period as of December 31, 2017. The CDOR rate on the Canadian borrowings outstanding on its Revolving Facility had a one month CDOR period as of December 31, 2017.2019.

As of December 31, 2017,2019, the Company had United States dollarUSD borrowings of $143,861$66,161 outstanding under the Revolving Facility with a weighted average interest rate of 4.06% and non-United States dollar borrowings denominated in Canadian dollars of CAD $29,389 ($23,456 in United States dollars) outstanding under the Revolving Facility with a weighted average interest rate of 3.84%4.25%. The borrowings denominated in Canadian dollars arewere translated into United States dollars based on the spot rate at each balance sheet date.date of repayment. The impact resulting from changes in foreign exchange rates on the Revolving Facility borrowings is included in unrealized appreciation (depreciation)net realized gain (loss) on foreign currency borrowingstransactions in our


the Consolidated Statements of Operations. The borrowings denominated in Canadian dollars may be positively or negatively affected by movements in the rate of exchange between the United States dollar and the Canadian dollar. This movement is beyond our control and cannot be predicted.

On December 15, 2017, in conjunction with the Revolving Amendment, the $75.0 million senior secured term loan facility, Term Loan Facility, was refinanced into the Revolving Facility and the Term Loan Facility was terminated. The Term Loan Facility previously had a maturity date of August 2021, an interest rate of LIBOR plus 2.75% (with no LIBOR Floor) and had substantially similar terms to the existing Revolving Facility (as amended by the Revolving Amendment). As of December 31, 2016,2019, there were no Canadian borrowings outstanding on the LIBOR rate on our Senior Secured Term Loan had a one month LIBOR period.Revolving Facility.

Each of theThe Revolving Facility included an accordion feature permitting the Company to expand the Revolving Facility, if certain conditions are satisfied; provided, however, that the aggregate amount of the Revolving Facility, collectively, is capped. The Second Revolving Amendment revised the cap from $600,000 to $500,000.

The Revolving Facility generally requirerequires payment of interest on a quarterly basis for ABR loans (commonly based on the Prime Rate or the Federal Funds Rate), and at the end of the applicable interest period for Eurocurrency loans bearing interest at LIBOR, the interest rate benchmark used to determine the variable rates paid on the Revolving Facility. All outstanding principal is due upon each maturity date. The Revolving Facility also require a mandatory prepayment of interest and principal upon certain triggering events (including, without limitation, the disposition of assets or the issuance of certain securities).

Borrowings under the Revolving Facility are subject to, among other things, a minimum borrowing/collateral base. The Revolving Facility have certain collateral requirements and/or covenants, including, but not limited to covenants related to: (a) limitations on the incurrence of additional indebtedness and liens, (b) limitations on certain investments, (c) limitations on certain restricted payments, (d) limitations on the creation or existence of agreements that prohibit liens on certain properties of the Company and its subsidiaries, and (e) compliance with certain financial maintenance standards including (i) minimum stockholders’ equity, (ii) a ratio of total assets (less total liabilities not represented by senior securities) to the aggregate amount of senior securities representing indebtedness, of the Company and its consolidated subsidiaries, of not less than 2.00, (iii) minimum liquidity, (iv) minimum net worth, and (v) a consolidated interest coverage ratio. In addition to the financial maintenance standards, described in the preceding sentence, borrowings under the Revolving Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio.


The credit agreementsagreement governing the Revolving Facility also includeincludes default provisions such as the failure to make timely payments under the Revolving Facility, the occurrence of a change in control, and the failure by the Company to materially perform under the operative agreements governing the Revolving Facility, which, if not complied with, could, at the option of the lenders under the Revolver Facility, accelerate repayment under the Revolving Facility, thereby materially and adversely affecting the Company’s liquidity, financial condition and results of operations. The Company cannot be assured that it will be able to borrow funds under the Revolving Facility at any particular time or at all. The Company is currently in compliance with all financial covenants under the Facilities.Revolving Facility.

For the year ended December 31, 2019, the Company borrowed $105,450 and repaid $147,529 (includes CAD 19,389 converted at the time of the repayment to USD $14,779). For the year ended December 31, 2018, the Company borrowed $177,500 and repaid $235,588 (includes CAD 10,000 converted at the time of the repayment to USD $7,688) under the Revolving Facility. For the year ended December 31, 2017, the Company borrowed $103,360 (includes CAD $29,38929,389 converted to USD $23,456) and repaid $120,250 under the Revolving Facility. For the year ended December 31, 2016, the Company borrowed $140,250 and repaid $216,039 under Revolving Facility. For the year ended December 31, 2015, the Company borrowed $166,250 and repaid 202,450 under the Revolving Facility.


As of December 31, 20172019 and December 31, 2016,2018, the carrying amount of the Company’s outstanding Revolving Facility approximated fair value. The fair values of the Company’s Revolving Facility are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Revolving Facility is estimated based upon market interest rates and entities with similar credit risk. As of December 31, 20172019 and December 31, 2016,2018, the Revolving Facility would be deemed to be Level 3 of the fair value hierarchy.

Interest expense and related fees, excluding amortization of deferred financing costs, of $8,583, $8,239$5,209, $6,829 and $9,037,$8,583, respectively, were incurred in connection with the Revolving Facility and Term Loan Facility for the years ended December 31, 2017, 20162019, 2018 and 2015,2017, respectively.

Amortization of deferred financing costs of $906, $584 and $2,080, $1,393which included $353, $0 and $1,580, ,which included $1.2 million, $0.4 million and $0.3 million$1,193 of accelerated unamortized deferred financing costs, respectively, were incurred in connection with the Revolving Facility and Term Loan Facility for the years ended December 31, 2017, 20162019, 2018 and 2015.2017. As of December 31, 2017,2019, the Company had $2,890$1,619 of deferred financing costs related to the Revolving Facility, which is presented as an asset. As of December 31, 2016,2018, the Company had $2,527$2,314 of deferred financing costs related to the Revolving Facility, which is presented as an asset and $1,207 of deferred financing costs related to the Term Loan Facility presented as a reduction to loans payable on the Consolidated Statement of Assets and Liabilities.asset.

In accordance withRecent legislation has modified the 1940 Act withby allowing a BDC to increase the maximum amount of leverage it may incur under the 1940 Act from an asset coverage ratio of 200% to an asset coverage ratio of 150%, if certain exceptions,requirements are met. At the Company’s Annual Meeting of Stockholders on June 14, 2019, stockholders approved a proposal to reduce our asset coverage ratio to 150%. Such asset coverage ratio became effective on June 15, 2019. The Company is only allowedmay be able to borrow amounts suchincrease its leverage up to an amount that reduces its asset coverage as defined inratio to 150% once it amends the 1940 Act, is at least 200% after such borrowing.Revolving Facility, which would require its lender consent. The Company’s asset coverage ratio as of December 31, 20172019 was in excess of 200%.

Notes

In December 2014, the Company completed a public offering of $50,000 in aggregate principal amount of 6.75% notes due 2021, or the 2021 Notes. The 2021 Notes mature on November 15, 2021, and may be redeemed in whole or in part at any time or from time to time at our option on or after November 15, 2017. The 2021 Notes bear interest at a rate of 6.75% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning December 30, 2014 and trade on the New York Stock Exchange under the trading symbol “TCRX”.

In December 2015 and November 2016, the Company completed a public offering of $35,000 and $25,000, respectively, in aggregate principal amount of 6.75% notes due 2022, or the 2022 Notes. The 2022 Notes mature on December 30, 2022, and may be redeemed in whole or in part at any time or from time to time at our option on or after December 30, 2018. The 2022 Notes bear interest at a rate of 6.75% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning March 30, 2016 and trade on the New York Stock Exchange under the trading symbol “TCRZ”.


On October 5, 2018, the Company completed a public offering of $50,000 in aggregate principal amount of 6.125% notes due 2023 ("2023 Notes"). The 2023 Notes mature on October 30, 2023, and may be redeemed in whole or in part at any time or from time to time at our option on or after October 30, 2021. The 2023 Notes bear interest at a rate of 6.125% per year payable quarterly on March 30, June 30, September 30 and December 30, of each year, beginning December 30, 2018 and trade on the New York Stock Exchange under the trading symbol “TCRW”. On October 16, 2018, the underwriters exercised their option to purchase an additional $1,607 to cover overallotments. The proceeds from this public offering were used to redeem the 2021 Notes and partially repay the Revolving Facility. The redemption of the 2021 Notes was completed on November 5, 2018.

The 2022 Notes and 2023 Notes are collectively referred to as the Notes. The 2021 Notes are included and the 2023 Notes are excluded from the definition for the prior years presented.

As of December 31, 2017,2019, the carrying amount and fair value of ourthe Notes was $110,000$111,607 and $112,652,$114,887, respectively. As of December 31, 2016,2018, the carrying amount and fair value of ourthe Notes was $110,000$111,607 and $111,596,$111,029, respectively. The fair value of ourthe Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Notes is based on the closing price of the security, which is a Level 2 input under ASC 820 due to the trading volume.

In connection with the issuance of the 2022 and 2023 Notes, the Company incurred $4,682$4,771 of fees and expenses. Any of theseThese deferred financing costs are presented as a reduction to the Notes payable balance and are being amortized using the effective yield method over the term of the Notes. For the years ended December 31,


2017, 2016 2019, 2018 and 2015,2017, the Company amortized approximately $667, $678$809, $1,648 and $314$667 of deferred financing costs, respectively, which included $0, $920 and $0 of accelerated amortization in connection with redemption of 2021 Notes, respectively, and is reflected in amortization of deferred financing costs on the Consolidated Statements of Operations. As of December 31, 20172019 and 2016,2018, the Company had $2,985$2,742 and $3,653$3,541 remaining deferred financing costs on the Notes, which reduced the notes payable balance on the Consolidated Statements of Assets and Liabilities.

For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company incurred interest expense on the Notes of $7,425, $5,907$7,211, $7,656 and $3,493,$7,425, respectively.

The indenture and supplements thereto relating to the Notes contain certain covenants, including but not limited to (i) an inability to incur additional borrowings, including through the issuance of additional debt or the sale of additional debt securities unless the Company’s asset coverage, as definedmeets the definition in the 1940 Act, is at least 200% after such borrowing and (ii) if we are not subject to the reporting requirements under the Securities and Exchange Act of 1934 to file periodic reports with the SEC we will provide interim and consolidated financial information to the holders of the Notes and the trustee.

8. Interest Rate Derivative

On May 10, 2012, the Company entered into a five-year interest rate swap agreement, or swap agreement, with ING Capital Markets, LLC that expired on May 10, 2017. Under the swap agreement, with a notional value of $50,000, the Company paid a fixed rate of 1.1425% and received a floating rate based upon the current three-month LIBOR rate. The Company entered into the swap agreement to manage interest rate risk and not for speculative purposes.

The Company recorded the change in valuation of the swap agreement in unrealized appreciation (depreciation) as of each measurement period. When the quarterly interest rate swap amounts were paid or received under the swap agreement, the amounts were recorded as a realized gain (loss) through interest rate derivative periodic interest payments, net on the Consolidated Statements of Operations.

The Company recognized a realized loss for the years ended December 31, 2017, 2016 and 2015 of $46, $276 and $443, respectively, which is reflected as interest rate derivative periodic interest payments, net on the Consolidated Statements of Operations.

For the years ended December 31, 2017, 2016 and 2015, the Company recognized $50, $156 and $7, respectively, of net change in unrealized depreciation from the swap agreement, which is presented under net change in unrealized appreciation (depreciation) on interest rate derivative in the Consolidated Statements of Operations. As December 31, 2016, the Company’s fair value of its swap agreement was $(50), which is listed as an interest rate derivative liability on the Consolidated Statements of Assets and Liabilities.

9. Contractual Obligations and Off-Balance Sheet Arrangements

From time to time, the Company, or the Advisor, may become party to legal proceedings in the ordinary course of business, including proceedings related to the enforcement of the Company’s rights under contracts with its portfolio companies. Neither the Company, nor the Advisor, is currently subject to any material legal proceedings.

Unfunded commitments to provide funds to portfolio companies are not reflected on the Company’s Consolidated Statements of Assets and Liabilities. The Company’s unfunded commitments may be significant from time to time. These commitments will be subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that the Company holds. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company intends to use cash flow from normal and early principal repayments and proceeds from borrowings and offerings to fund these commitments.


As of December 31, 20172019 and 2016,2018, the Company has the following unfunded commitments to portfolio companies:

 

 

 

As of

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Unfunded delayed draw facilities

 

 

 

 

 

 

 

 

A10 Capital, LLC

 

$

 

 

$

2,500

 

Charming Charlie, LLC

 

 

4,474

 

 

 

 

 

 

$

4,474

 

 

$

2,500

 

Unfunded revolving commitments

 

 

 

 

 

 

 

 

Hansons Window & Construction, Inc.

 

$

256

 

 

$

 

HealthDrive Corporation

 

 

850

 

 

 

1,500

 

Holland Intermediate Acquisition Corp.

 

 

3,000

 

 

 

3,000

 

The John Gore Organization, Inc.

 

 

800

 

 

 

800

 

Loadmaster Derrick & Equipment, Inc.

 

 

60

 

 

 

 

OEM Group, LLC

 

 

940

 

 

 

990

 

Togetherwork Holdings, LLC

 

 

116

 

 

 

 

Tri Starr Management Services, Inc.

 

 

549

 

 

 

499

 

Sciens Building Solutions, LLC

 

 

2,055

 

 

 

 

SPST Holdings, LLC

 

 

755

 

 

 

 

Whitney, Bradley & Brown, Inc.

 

 

117

 

 

 

 

 

 

$

9,498

 

 

$

6,789

 

Unfunded commitments to investments in funds

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP

 

$

680

 

 

$

680

 

Gryphon Partners 3.5, L.P.

 

 

380

 

 

 

341

 

 

 

$

1,060

 

 

$

1,021

 

Total unfunded commitments

 

$

15,032

 

 

$

10,310

 

 

 

As of

 

 

 

December 31, 2019

 

 

December 31,

2018

 

Unfunded delayed draw facilities

 

 

 

 

 

 

 

 

BCDI Rodeo Dental Buyer, LLC

 

$

1,980

 

 

$

 

Certify, Inc.

 

 

105

 

 

 

 

Charming Charlie LLC (2)

 

 

 

 

 

8,275

 

Home Partners of America, Inc.

 

 

 

 

 

5,858

 

PDFTron Systems

 

 

1,089

 

 

 

 

Simplicity Financial Marketing Holdings Inc.

 

 

984

 

 

 

 

Women's Health USA, Inc.

 

 

 

 

 

29

 

 

 

 

4,158

 

 

 

14,162

 

Unfunded revolving commitments

 

 

 

 

 

 

 

 

1-800 Hansons, LLC (1)

 

 

103

 

 

 

103

 

ABC Legal Intermediate Holding II, LLC

 

 

663

 

 

 

 

BCDI Rodeo Dental Buyer, LLC

 

 

808

 

 

 

 

Certify, Inc.

 

 

60

 

 

 

 

Communication Technology Intermediate

 

 

456

 

 

 

 

 

EBS Intermediate LLC

 

 

1,667

 

 

 

1,667

 

Gener8, LLC

 

 

1,500

 

 

 

950

 

HealthDrive Corporation(2)

 

 

2,111

 

 

 

1,761

 

Holland Intermediate Acquisition Corp. (1)

 

 

3,000

 

 

 

3,000

 

IRC Opco LLC

 

 

818

 

 

 

 

Loadmaster Derrick & Equipment, Inc.

 

 

612

 

 

 

 

NCP Investor, Inc.

 

 

1,000

 

 

 

1,000

 

OEM Group, LLC (2)

 

 

3,750

 

 

 

2,326

 

PDFTron Systems Inc.

 

 

533

 

 

 

 

Sciens Building Solutions, LLC

 

 

 

 

 

2,556

 

Simplicity Financial Marketing Holdings Inc.

 

 

370

 

 

 

 

SolutionReach, Inc.

 

 

933

 

 

 

 

SPST Holdings, LLC

 

 

755

 

 

 

755

 

SRS Acquiom Holdings, LLC

 

 

400

 

 

 

400

 

Women's Health USA, Inc.

 

 

1,500

 

 

 

1,500

 

 

 

 

21,039

 

 

 

16,018

 

Unfunded commitments to investments in funds

 

 

 

 

 

 

 

 

Freeport Financial SBIC Fund LP

 

 

680

 

 

 

680

 

Gryphon Partners 3.5, L.P.

 

 

184

 

 

 

380

 

 

 

 

864

 

 

 

1,060

 

 

 

 

 

 

 

 

 

 

Total unfunded commitments

 

$

26,061

 

 

$

31,240

 

(1)

The Company has sole discretion as to whether to lend under this revolving commitment.

(2)

Includes amounts set aside for issues standby letters of credit.

 

The changes in fair value of the Company’s unfunded commitments are considered to be immaterial as the yield determined at the time of underwriting is expected to be materially consistent with the yield upon funding.


10.9. Distributable Taxable Income

The following reconciles net increasedecrease in net assets resulting from operations to taxable income:

 

 

For the years ended

December 31,

 

 

2017

 

 

2016

 

Net increase in net assets resulting from operations

$

(7,904

)

 

$

17,149

 

Net change in unrealized (appreciation) depreciation on

   investments

 

31,606

 

 

 

(11,281

)

(Benefit) provision for taxes on unrealized gain on

   investments

 

(2,146

)

 

 

(137

)

Net change in unrealized appreciation on interest rate

   derivative

 

(50

)

 

 

(156

)

Expenses not currently deductible and income and realized

   losses not currently includable

 

1,916

 

 

 

23,419

 

Non-deductible expenses and income not includable

 

936

 

 

 

84

 

Taxable income before deductions for distributions paid

$

24,358

 

 

$

29,078

 

 

For the years ended

December 31,

 

 

2019

 

 

2018

 

Net decrease in net assets resulting from operations

$

(24,610

)

 

$

(10,599

)

Net realized loss on investments

 

39,735

 

 

 

32,565

 

Net change in unrealized depreciation on

   investments

 

12,494

 

 

 

11,871

 

Net change in unrealized (depreciation) appreciation attributable to non-controlling interests

 

-

 

 

 

703

 

(Benefit) provision for taxes on unrealized gain on

   investments

 

(254

)

 

 

284

 

Expenses not currently deductible and income and realized losses not currently includable

 

(834

)

 

 

(2,205

)

Non-deductible expenses and income not includable

 

(1,168

)

 

 

178

 

Taxable income before deductions for distributions paid

$

25,363

 

 

$

32,797

 

 

The above amount of 20172019 taxable income before deductions for distributions is an estimate. Taxable income will be finalized before the Company files its Federal tax return for 20172019 by September 2018.2020.


For the years ended December 31, 20172019 and 2016,2018, the Company recorded the following adjustments for permanent book to tax differences to reflect their tax characteristics. The adjustments only change the classification in net assets in the Consolidated Statements of Assets and Liabilities.

 

For the years ended

December 31,

 

For the years ended

December 31,

 

2017

 

 

2016

 

2019

 

 

2018

 

Accumulated undistributed net realized gains

$

2,488

 

 

$

1,465

 

$

1,513

 

 

$

(960

)

Accumulated undistributed net investment income

 

(1,598

)

 

 

(1,657

)

 

(1,156

)

 

 

1,239

 

Interest rate derivative periodic interest payments, net

46

 

 

276

 

Paid-in capital in excess of par

 

(936

)

 

 

(84

)

$

(357

)

 

$

(279

)

Distributable earnings

 

357

 

 

 

279

 

 

As of December 31, 20172019 and 2016,2018, the cost of investments for tax purposes was $684,063$447,230 and $717,289,$561,630, respectively, resulting in net unrealized (depreciation) appreciationdepreciation of ($75,372)63,105) and ($48,085),67,977) respectively. As of December 31, 20172019 and 2016,2018, the Company had estimated net operating losses of $5,991$13,005 and $4,844,$9,216, respectively, which can be carried back to the two preceding tax years or carried forward twenty years before expiration. As of December 31, 20172019 and 2016,2018, the Company recorded an allowance of $5,156 and $1,920, respectively, against these federal and state net operating loss carryforwards. As of December 31, 2019 and 2018, the Company had estimated capital loss carryforwards of $7,651 and $7,664, respectively,$7,375, which can be carried back to the three preceding years or carried forward five years before expiration. As of December 31, 20172019 and 2016,2018, the Company recorded an allowance of $5,790 and $5,329, respectively,$7,154 against these federal and state capital loss carryforwards. As of December 31, 20172019 and 2016,2018, the Company had estimated long-term net capital loss carryforwards not subject to expiration of $22,698$122,087 and $5,936,$74,561, respectively. Under current tax regulations,As of December 31, 2019 and 2018, the Company has estimated short-term net capital gains or losses on transactions realized after October 31st for a given fiscal year may be deferredloss carryforwards not subject to expiration of $4,887 and treated as occurring on the first business day of the following fiscal year.$0, respectively.

Under the RIC Modernization Act (the “RIC Act”), we are permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010, for an unlimited period. However, any losses incurred during post-enactment taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss


carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the rules applicable to pre-enactment capital losses.

11.10. Distributions

The Company has elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain its status as a regulated investment company,RIC, the Company is required to distribute annually to its stockholders at least 90% of its investment company taxable income. To avoid a 4% excise tax on undistributed earnings, the Company is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year, (ii) 98.2% of its capital gain net capital gainsincome for the one-year period ending October 31 of that calendar year and (iii) any income recognized, but not distributed, in preceding years and on which the Company paid no federal income tax.

The Company’s quarterly distributions, if any, will be determined by its board of directors. The Company intends to make distributions to stockholders on a quarterly basis of substantially all of its net investment income. Although the Company intends to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, the Company may in the future decide to retain such capital gains for investment. In addition, the extent and timing of special dividends, if any, will be determined by its board of directors and will largely be driven by portfolio specific events and tax considerations at the time.

In addition, the Company may be limited in its ability to make distributions due to the BDC asset coverage test for borrowings applicable to the Company as a BDC under the 1940 Act.


The following table summarizes the Company’s distributions declared and paid or to be paid on all shares, including distributions reinvested, if any:

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

August 5, 2010

 

September 2, 2010

 

September 30, 2010

 

$

0.05

 

November 4, 2010

 

November 30, 2010

 

December 28, 2010

 

$

0.10

 

December 14, 2010

 

December 31, 2010

 

January 28, 2011

 

$

0.15

 

March 10, 2011

 

March 25, 2011

 

March 31, 2011

 

$

0.23

 

May 5, 2011

 

June 15, 2011

 

June 30, 2011

 

$

0.25

 

July 28, 2011

 

September 15, 2011

 

September 30, 2011

 

$

0.26

 

October 27, 2011

 

December 15, 2011

 

December 30, 2011

 

$

0.28

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.29

 

March 6, 2012

 

March 20, 2012

 

March 30, 2012

 

$

0.05

 

May 2, 2012

 

June 15, 2012

 

June 29, 2012

 

$

0.30

 

July 26, 2012

 

September 14, 2012

 

September 28, 2012

 

$

0.32

 

November 2, 2012

 

December 14, 2012

 

December 28, 2012

 

$

0.33

 

December 20, 2012

 

December 31, 2012

 

January 28, 2013

 

$

0.05

 

February 27, 2013

 

March 15, 2013

 

March 29, 2013

 

$

0.33

 

May 2, 2013

 

June 14, 2013

 

June 28, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.34

 

August 2, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.08

 

October 30, 2013

 

December 16, 2013

 

December 31, 2013

 

$

0.34

 

March 4, 2014

 

March 17, 2014

 

March 31, 2014

 

$

0.34

 

May 7, 2014

 

June 16, 2014

 

June 30, 2014

 

$

0.34

 

August 7, 2014

 

September 15, 2014

 

September 30, 2014

 

$

0.34

 

November 4, 2014

 

December 15, 2014

 

December 31, 2014

 

$

0.34

 

March 6, 2015

 

March 20, 2015

 

March 31, 2015

 

$

0.34

 

May 5, 2015

 

June 15, 2015

 

June 30, 2015

 

$

0.34

 

August 4, 2015

 

September 15, 2015

 

September 30, 2015

 

$

0.34

 

November 3, 2015

 

December 15, 2015

 

December 31, 2015

 

$

0.34

 

March 8, 2016

 

March 21, 2016

 

March 31, 2016

 

$

0.34

 

May 3, 2016

 

June 15, 2016

 

June 30, 2016

 

$

0.34

 

August 2, 2016

 

September 15, 2016

 

September 30, 2016

 

$

0.34

 

November 8, 2016

 

December 15, 2016

 

December 30, 2016

 

$

0.27

 

March 7, 2017

 

March 20, 2017

 

March 31, 2017

 

$

0.27

 

May 2, 2017

 

June 15, 2017

 

June 30, 2017

 

$

0.27

 

August 1, 2017

 

September 15, 2017

 

September 29, 2017

 

$

0.27

 

November 7, 2017

 

December 15, 2017

 

December 29, 2017

 

$

0.27

 

March 2, 2018

 

March 20, 2018

 

March 30, 2018

 

$

0.27

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

March 7, 2017

 

March 20, 2017

 

March 31, 2017

 

$

0.27

 

May 5, 2017

 

June 15, 2017

 

June 30, 2017

 

$

0.27

 

August 1, 2017

 

September 15, 2017

 

September 29, 2017

 

$

0.27

 

November 7, 2017

 

December 15, 2017

 

December 29, 2017

 

$

0.27

 

March 2, 2018

 

March 20, 2018

 

March 30, 2018

 

$

0.27

 

May 1, 2018

 

June 15, 2018

 

June 29, 2018

 

$

0.27

 

August 7, 2018

 

September 14, 2018

 

September 28, 2018

 

$

0.27

 

November 6, 2018

 

December 14, 2018

 

December 31, 2018

 

$

0.27

 

March 5, 2019

 

March 20, 2019

 

March 29, 2019

 

$

0.21

 

May 7, 2019

 

June 14, 2019

 

June 28, 2019

 

$

0.21

 

August 6, 2019

 

September 16, 2019

 

September 30, 2019

 

$

0.21

 

October 31, 2019

 

December 16, 2019

 

December 31, 2019

 

$

0.21

 

March 3, 2020

 

March 20, 2020

 

March 31, 2020

 

$

0.21

 

 

The Company may not be able to achieve operating results that will allow it to make distributions at a specific level or to increase the amount of these distributions from time to time. If the Company does not distribute a certain percentage of its income annually, it will suffer adverse tax consequences, including possible loss of its status as a regulated investment company. The Company cannot assure stockholders that they will receive any distributions at a particular level.

The Company maintains an “opt in” dividend reinvestment plan for our common stockholders. As a result, unless stockholders specifically elect to have their dividends automatically reinvested in additional shares of common stock, stockholders will receive all such dividends in cash. There were $3$0, $0 and $3, respectively, of dividends reinvested for the years ended December 31, 20172019, 2018 and 2016. There were no dividends reinvested for the year ended December 31, 20152017 under the dividend reinvestment plan.


Under the terms of our dividend reinvestment plan, dividends will primarily be paid in newly issued shares of common stock. However, the Company reserves the right to purchase shares in the open market in


connection with the implementation of the plan. This feature of the plan means that, under certain circumstances, the Company may issue shares of our common stock at a price below net asset value per share, which could cause our stockholders to experience dilution.

Distributions in excess of itsthe Company’s current and accumulated earnings and profits and earnings would generally be treated first as a return of capital to the extent of thea stockholder’s adjusted tax basis in its shares. If a stockholder’s tax basis andis reduced to zero, the stockholder would generally treat any remaining distributions would be treatedin excess of the Company’s current and accumulated earnings and profits as a capital gain. The determination of the tax attributes of itsour distributions will be made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of our distributions for a full year. Each year, a statement on Form 1099-DIV identifying the source of the distributiondistributions will be sent to its U.S. stockholders of record.record (other than certain exempt recipients). The Company’s board of directors presently intends to declare and pay quarterly distributions. The Company’s ability to pay distributions could be affected by future business performance, liquidity, capital needs, alternative investment opportunities and loan covenants.

The tax character of distributions declared and paid in 20172019 represented $35,397$26,174 from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 20162018 represented $42,770$35,191 from ordinary income, $0 from capital gains and $0 from tax return of capital. The tax character of distributions declared and paid in 20152017 represented $45,649 million$35,397 from ordinary income, $0 from capital gains and $0 from tax return of capital. Generally accepted accounting principles require adjustments to certain components of net assets to reflect permanent differences between financial and tax reporting. These adjustments have no effect on net asset value per share. Permanent differences between financial and tax reporting at December 31, 20172019 and 20162018 were $936$323 and $84,$279, respectively.


12.11. Financial Highlights

 

 

For the years ended December 31,

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Per Share Data(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value attributable to THL Credit, Inc.,

beginning of period

 

$

11.82

 

 

$

12.58

 

 

$

13.08

 

 

$

13.36

 

 

$

13.20

 

$

9.15

 

 

$

10.51

 

 

$

11.82

 

 

$

12.58

 

 

$

13.08

 

Net investment income, after taxes(2)

 

 

1.21

 

 

 

1.35

 

 

 

1.41

 

 

 

1.42

 

 

 

1.37

 

 

0.87

 

 

 

1.07

 

 

 

1.21

 

 

 

1.35

 

 

 

1.41

 

Net realized (loss) gain on investments(2)

 

 

(0.53

)

 

 

(1.17

)

 

 

0.01

 

 

 

(0.38

)

 

 

0.09

 

 

(1.27

)

 

 

(1.00

)

 

 

(0.53

)

 

 

(1.17

)

 

 

0.01

 

Income tax provision, realized gain(2)

 

 

(0.03

)

 

 

-

 

 

 

 

 

 

(0.01

)

 

 

-

 

 

 

 

 

 

 

 

(0.03

)

 

 

 

 

 

 

Net change in unrealized appreciation

(depreciation) on investments(2)(5)

 

 

(0.96

)

 

 

0.33

 

 

 

(0.53

)

 

 

0.06

 

 

 

0.01

 

 

(0.40

)

 

 

(0.38

)

 

 

(0.96

)

 

 

0.33

 

 

 

(0.53

)

Benefit (provision) for taxes on unrealized gain on

investments(2)

 

 

0.07

 

 

 

0.01

 

 

 

(0.04

)

 

 

-

 

 

 

(0.07

)

 

0.01

 

 

 

(0.01

)

 

 

0.07

 

 

 

0.01

 

 

 

(0.04

)

Net change in unrealized appreciation

(depreciation) of interest rate derivative(2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.02

 

Interest rate derivative periodic interest payments,

net (2)

 

 

-

 

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

(0.01

)

 

 

(0.01

)

Net increase (decrease) in net assets resulting from

operations

 

 

(0.24

)

 

 

0.51

 

 

 

0.84

 

 

 

1.08

 

 

 

1.41

 

Net increase (decrease) in net assets resulting from

operations attributable to THL Credit, Inc.

 

(0.79

)

 

 

(0.32

)

 

 

(0.24

)

 

 

0.51

 

 

 

0.84

 

Accretive effect of repurchase of common stock

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

-

 

 

 

-

 

 

0.12

 

 

 

0.04

 

 

 

0.01

 

 

 

0.02

 

 

 

0.02

 

Accretive effect of share issuance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.18

 

Distributions to stockholders from net investment

income

 

 

(1.08

)

 

 

(1.29

)

 

 

(1.36

)

 

 

(1.30

)

 

 

(1.42

)

 

(0.84

)

 

 

(1.08

)

 

 

(1.08

)

 

 

(1.29

)

 

 

(1.36

)

Distributions to stockholders from net realized gains

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.06

)

 

 

(0.01

)

Total distributions

 

 

(1.08

)

 

 

(1.29

)

 

 

(1.36

)

 

 

(1.36

)

 

 

(1.43

)

 

(0.84

)

 

 

(1.08

)

 

 

(1.08

)

 

 

(1.29

)

 

 

(1.36

)

Net asset value attributable to THL Credit, Inc., end of

period

 

$

10.51

 

 

$

11.82

 

 

$

12.58

 

 

$

13.08

 

 

$

13.36

 

$

7.64

 

 

$

9.15

 

 

$

10.51

 

 

$

11.82

 

 

$

12.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share market value at end of period

 

$

9.05

 

 

$

10.01

 

 

$

10.70

 

 

$

11.76

 

 

$

16.49

 

$

6.31

 

 

$

6.08

 

 

$

9.05

 

 

$

10.01

 

 

$

10.70

 

Total return(3)(5)

 

 

1.14

%

 

 

5.76

%

 

 

2.41

%

 

 

(20.96

%)

 

 

22.10

%

Total return(3)

 

17.70

%

 

 

(22.38

%)

 

 

1.14

%

 

 

5.76

%

 

 

2.41

%

Shares outstanding at end of period

 

 

32,674

 

 

 

32,925

 

 

 

33,311

 

 

 

33,905

 

 

 

33,905

 

 

30,022

 

 

 

32,318

 

 

 

32,674

 

 

 

32,925

 

 

 

33,311

 

Ratio/Supplemental Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets at end of period, attributable to

THL Credit Inc.

 

$

343,327

 

 

$

389,820

 

 

$

418,899

 

 

$

443,621

 

 

$

452,942

 

$

229,455

 

 

$

295,681

 

 

$

343,327

 

 

$

389,820

 

 

$

418,899

 

Ratio of total expenses to average net assets,

attributable to THL Credit Inc.(4)(6)

 

 

9.90

%

 

 

9.96

%

 

 

10.87

%

 

 

9.79

%

 

 

8.73

%

Ratio of net investment income to average net

assets, attributable to THL Credit Inc. (7)

 

 

10.43

%

 

 

11.19

%

 

 

10.81

%

 

 

10.70

%

 

 

10.25

%

Ratio of total expenses to average net assets,

attributable to THL Credit Inc.(4)(6)(8)

 

9.29

%

 

 

9.62

%

 

 

9.90

%

 

 

9.96

%

 

 

10.87

%

Ratio of net investment income to average net

assets, attributable to THL Credit Inc. (7)(9)

 

10.21

%

 

 

10.34

%

 

 

10.43

%

 

 

11.19

%

 

 

10.81

%

Portfolio turnover, attributable to THL Credit, Inc.

 

 

17.13

%

 

 

18.94

%

 

 

22.85

%

 

 

28.98

%

 

 

33.09

%

 

32.55

%

 

 

21.94

%

 

 

17.13

%

 

 

18.94

%

 

 

22.85

%

 


(1)

Includes the cumulative effect of rounding.

(2)

Calculated based on weighted average common shares outstanding.

(3)

Total return is based on the change in market price per share during the period. Total return takes into account dividends and distributions, if any, reinvested in accordance with the Company's dividend reinvestment plan.

(4)

For the years ended December 31, 2019, 2018, 2017, 2016, 2016, 2014, and 2013,2015, the ratio components included 2.06%, 2.67%, 2.73%, 2.75%, and 2.69%, 2.47% and 1.86% of net base management fee, (0.04%), (0.01%), 0.62%, 1.12%, and 2.70%, 2.48% and 2.64% of net incentive fee, 5.27%, 4.97%, 4.92%, 4.06%,3.06% and 3.29%, 2.47% and 1.76% of the cost of  borrowing, 1.93%, 2.02%1.80%, 1.95%1.93%, 2.05%2.02% and 1.85%1.95% of other operating expenses, and 0.07%, 0.19%, (0.30%), 0.01%, and 0.22%, 0.09% and 0.49% of the impact of all taxes, respectively.

(5)

Includes the net change in unrealized appreciation (depreciation) on foreign currency transactions.transactions, as applicable.

(6)

Ratio of total expenses before incentive fee waiver to average net assets attributable to THL Credit Inc. iswas 10.13% and 10.12% for the yearyears ended December 31, 2017. Incentive2018 and 2017, respectively. The incentive fee waiver was not applicable to priorfiscal years presented.2019, 2016 or 2015.


(7)

Ratio of net investment income before incentive fee waiver to average net assets attributable to THL Credit Inc. iswas 9.82% and 10.21% for the years ended December 31, 2018 and 2017, respectively. The incentive fee waiver was not applicable to fiscal years 2019, 2016 or 2015.

(8)

Ratio of total expenses before management fee waiver to average net assets attributable to THL Credit Inc. was 9.49%  for the year ended December 31, 2017. Incentive2019. The management fee waiver was not applicable to priorfiscal years presented.2018, 2017, 2016 or 2015.

(9)

Ratio of net investment income before management fee waiver to average net assets attributable to THL Credit Inc. was 10.02% for the year ended December 31, 2019. The management fee waiver was not applicable to fiscal years 2018, 2017, 2016 or 2015.

13.12. Stock Repurchase Program

On March 7, 2017 our2, 2018 the Company’s board of directors authorized a $20,000 stock repurchase program, which was extended and modified on March 2, 2018. Unless extended by its5, 2019 to authorize the repurchase of outstanding shares in an aggregate amount of up to $15,000. Effective March 14, 2019, the Company adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. This plan was completed in November of 2019. On December 16, 2019, the Company’s board of directors theauthorized a new $10,000 stock repurchase program, which, unless extended by the Company’s board of directors, will expire on March 2, 2019December 16, 2020 and may be modified or terminated at any time for any reason without prior notice. Effective December 17, 2019, the Company adopted a stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. The Company has provided its stockholders with notice of its ability to repurchase shares of itsour common stock in accordance with 1940 Act requirements. The Company will retire immediately all such shares of common stock that it purchases in connection with the stock repurchase program.

The following table summarizes the Company’s share repurchases under its stock repurchase program for the years ended December 31, 2017, 20162019, 2018 and 2015:2017:

 

 

For the years ended December 31,

 

 

For the years ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

 

2019

 

 

2018

 

 

2017

 

Dollar amount repurchased(1)

 

$

2,493

 

 

$

4,037

 

 

$

7,290

 

 

$

15,442

 

 

$

2,558

 

 

$

2,493

 

Shares repurchased

 

 

252

 

 

 

386

 

 

 

594

 

 

 

2,296

 

 

 

356

 

 

 

252

 

Average price per share (including commission)

 

$

9.89

 

 

$

10.46

 

 

$

12.27

 

 

$

6.73

 

 

$

7.18

 

 

$

9.89

 

Weighted average discount to net asset value

 

 

15.02

%

 

 

13.14

%

 

 

7.38

%

 

 

22.37

%

 

 

29.07

%

 

 

15.02

%

 

(1)

The Company purchased 55,400 shares at an average price of $6.75, inclusive of commissions, during 2019 prior to the adoption of the stock trading plan in accordance with Rule 10b5-1 of the Exchange Act. Subsequent to March 13, 2019, all shares were purchased under the 10b5-1 plan.


14.13. Subsequent Events

The Company's management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-K or would be required to be recognized in the consolidated financial statements as of and for the year ended December 31, 2019, except as discussed below.

On December 8, 2019, THL Credit Advisors LLC and First Eagle Investment Management, LLC (“First Eagle”) entered into a definitive agreement, whereby First Eagle agreed, subject to the satisfaction of certain closing conditions, to merge a newly formed subsidiary of First Eagle with and into the Advisor, with the Advisor as the surviving company (the “Transaction”).  The Transaction closed on January 31, 2020.  Immediately after closing of the Transaction, the Advisor changed its name to First Eagle Alternative Credit, LLC.

The Transaction resulted in a change of control of the Advisor and an “assignment” of the prior investment management agreement (“Prior Investment Management Agreement”) between the Company and the Advisor under the 1940 Act, meaning that the Prior Investment Management Agreement terminated automatically by its terms.  On January 28, 2020, the Company’s Board unanimously approved an interim management agreement (the “Interim Investment Management Agreement”) that includes substantially the same terms as the Prior Investment Advisory Agreement.  The Interim Investment Management Agreement became effective January 31, 2020.  

On January 28, 2020, the Company’s Board also unanimously approved a new investment management agreement (the “New Investment Management Agreement”) between the Company and the Advisor.  All material terms of the New Investment Management Agreement will remain unchanged from the material terms of the Prior Investment Advisory Agreement.  The New Investment Management Agreement is subject to stockholder approval.  Advisory fees earned under the Interim Investment Management Agreement will be escrowed pending stockholder approval of the New Investment Management Agreement.

In connection with the Transaction, First Eagle and the sellers of the Advisor, including certain members of management of the Advisor (collectively, the “Investors”), agreed, subject to the satisfaction of certain conditions, to purchase newly issued common stock of the Company at the net asset value per share determined as of a time within forty-eight hours prior to the sale (excluding Sundays and holidays) in one or more primary issuances. On March 3, 2020, the Company entered into a commitment letter (the “Commitment Letter”) with First Eagle and the Investors.  Pursuant to the Commitment Letter, First Eagle and the Investors agreed to purchase from the Company, in aggregate, approximately $30,000 of the Company’s common stock in a publicly registered issuance on or before April 21, 2020. First Eagle and the Investors committed to purchase the shares at the Company’s net asset value per share, as approved in accordance with the 1940 Act.  First Eagle’s share of the commitment is approximately $20,000 and the Investors’ share is approximately $10,000. Using the Company’s net asset value per share of $7.64 as of December 31, 2019, the issuance would increase First Eagle’s (including through its subsidiaries) and all Investors aggregate share ownership from approximately 4.7% to approximately 15.8% of the Company’s total outstanding common stock, based on the Company’s outstanding shares as of March 4, 2020 plus the estimated number of shares to be issued pursuant to the Commitment Letter.  The stock issuance may be at a price higher or lower than $7.64 based on potential changes in valuations, distributions, issuances of securities and earnings as of the issuance date. The Company’s Board has not yet approved the fair value of portfolio investments as of any date subsequent to December 31, 2019.

On March 3, 2020, the Company’s Board approved using the proceeds from the issuance of the Company’s stock pursuant to the Commitment letter to repurchase shares of the Company’s common stock at a price below net asset value per share pursuant to a cash tender offer, contingent upon (i) stockholders’ approval of


the New Investment Management Agreement by and between the Company and the Advisor and (ii) the Company’s common stock trading at a discount to net asset value per share on the date of such approval.

On March 3, 2020, the Company approved a proposal from the Advisor to irrevocably waive management and incentive fees for the Company for the period from July 1, 2020 through December 31, 2020, assuming the Company’s stockholders approve the New Investment Management Agreement by and between the Company and the Advisor.

 

From January 1, 20182020 through March 6, 2018,4, 2020, the Company made follow-onthree new investments of $7,453, including a $3,200 investment in Logan JV,totaling $17,778 at par and revolver and delayed draw fundings totaling $6,621 at a combined weighted average yield based upon cost at the time of the investment of 9.9%7.6%. Additionally, from January 1, 2020 through March 5, 2020, the Company sold its eight first lien senior secured broadly syndicated investments for total proceeds of $23,279.

From January 1, 2020 through March 4, 2020, the Company repurchased 308,827 shares of common stock for a total cost of $1,991 as part of a previously approved 10b5-1 Stock Repurchase Plan. This brings the total number of shares repurchased since adoption of the $10,000 stock repurchase program on December 16, 2019 to 376,569 shares at an aggregate cost of $2,432.

On March 2, 2018, in consultation with its board of directors,3, 2020, the Company accepted the Advisor’s proposal to waive 100% of the incentive fees accrued for the period commencing on January 1, 2018 and ending on December 31, 2018. Such incentive fees waived shall not be subject to recoupment. Refer to Note 4 – Related Party Transactions for more information.

On March 2, 2018, the Company's board of directorsBoard declared a dividend of $0.27$0.21 per share payable on March 30, 201831, 2020 to stockholders of record at the close of business on March 20, 2018.2020.

 

 

 


191


Schedule 12-14

THL Credit, Inc. and Subsidiaries

Schedule of Investments in and Advances to Affiliates

(dollar amounts in thousands)

 

 

Type of Investment/Portfolio company (1)(2)

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2017

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—46.14% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments - Majority Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—41.03% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—11.46% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.63% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. - LIFO

   revolving loan 8.3% (ABR+3.8%)

   due 9/30/2018

 

$

46

 

 

$

693

 

 

$

(745

)

 

$

 

 

$

 

 

$

20

 

 

$

46

 

Tri Starr Management Services, Inc. - Non

   LIFO revolving loan 6.3% (LIBOR + 4.8%)

   cash due 9/30/2018

 

 

669

 

 

 

2

 

 

 

 

 

 

 

 

 

(253

)

 

 

292

 

 

 

669

 

Tri Starr Management Services, Inc. - Tranche

   1-A term loan 6.3% (LIBOR + 4.8%) cash

   due 9/30/2018

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

(127

)

 

 

145

 

 

 

291

 

Tri Starr Management Services, Inc. - Tranche

   1-B term loan 6.3% (LIBOR + 4.8%) cash

   due 9/30/2018

 

 

2,545

 

 

 

 

 

 

 

 

 

 

 

 

(1,114

)

 

 

1,266

 

 

 

2,545

 

Tri Starr Management Services, Inc. - Tranche

   2 term loan 10% PIK due 9/30/2018

 

 

1,573

 

 

 

 

 

 

 

 

 

 

 

 

(717

)

 

 

928

 

 

 

1,573

 

Tri Starr Management Services, Inc. - Tranche

   3 term loan 10% PIK due 9/30/2018 (3)

 

 

1,049

 

 

 

 

 

 

 

 

 

 

 

 

472

 

 

 

 

 

 

472

 

Tri Starr Management Services, Inc. - Tranche

   4 term loan 5% PIK due 9/30/2018 (3)

 

 

3,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Northeast

 

$

9,414

 

 

$

695

 

 

$

(745

)

 

$

 

 

$

(1,739

)

 

$

2,651

 

 

$

5,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.05% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured revolving term loan

   11.9% (LIBOR+ 10.3%) due 12/31/2020

 

$

3,240

 

 

$

3,300

 

 

$

(60

)

 

$

 

 

$

 

 

$

287

 

 

$

3,240

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured term loan 11.3%

   (LIBOR + 10.3%) (5.65% Cash and

   5.65% PIK) (3) due 12/31/2020

 

 

7,622

 

 

 

 

 

 

 

 

 

 

 

 

(3,601

)

 

 

207

 

 

 

3,811

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured term loan 13% PIK

   (LIBOR + 12% PIK) (3) due 12/31/2020

 

 

1,761

 

 

 

 

 

 

 

 

 

 

 

 

(250

)

 

 

 

 

 

 

Subtotal Southeast

 

$

12,623

 

 

$

3,300

 

 

$

(60

)

 

$

 

 

$

(3,850

)

 

$

494

 

 

$

7,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—7.78% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC - Senior secured term loan

   11.1% (LIBOR+9.5%) cash due 2/15/2019

 

$

18,703

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,977

 

 

$

18,703

 

OEM Group, LLC - Senior secured revolving

   term loan 11.1% (LIBOR+9.5%) cash

   due 2/15/2019

 

 

8,060

 

 

 

2,880

 

 

 

(850

)

 

 

 

 

 

15

 

 

 

788

 

 

 

8,060

 

Subtotal Southwest

 

$

26,763

 

 

$

2,880

 

 

$

(850

)

 

$

 

 

$

15

 

 

$

2,765

 

 

$

26,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

48,800

 

 

$

6,875

 

 

$

(1,655

)

 

$

 

 

$

(5,574

)

 

$

5,910

 

 

$

39,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—1.57% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(9)

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Change in Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2019

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—61.86% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments - Majority Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—55.25% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—18.92% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured revolving term loan (3)

  12.4% (LIBOR+ 10.3% PIK) due 12/31/2020

 

$

7,553

 

 

$

1,370

 

 

$

(50

)

 

$

 

 

$

1,234

 

 

$

 

 

$

7,553

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured term loan 12.4%

   (LIBOR + 10.3% PIK) (3) due 12/31/2020

 

 

9,707

 

 

 

 

 

 

 

 

 

 

 

 

(935

)

 

 

 

 

 

728

 

Loadmaster Derrick & Equipment, Inc. -

   Senior secured term loan 14.1%

   (LIBOR + 12% PIK) (3) due 12/31/2020

 

 

2,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Southeast

 

$

19,508

 

 

$

1,370

 

 

$

(50

)

 

$

 

 

$

299

 

 

$

 

 

$

8,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—15.32% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC - Senior secured term loan

    11.3% (LIBOR+9.5%)(7.3% Cash and 4.0% PIK)

   due 6/30/2022

 

$

19,879

 

 

$

 

 

$

 

 

$

 

 

$

(5,964

)

 

$

2,298

 

 

$

13,916

 

OEM Group, LLC - Senior secured revolving

   term loan 11.3% (LIBOR+9.5%)(7.3% Cash and 4.0% PIK)

   due 6/30/2022

 

 

14,562

 

 

 

8,711

 

 

 

(1,000

)

 

 

 

 

 

(5

)

 

 

1,170

 

 

 

14,562

 

OEM Group, LLC - Senior secured revolving

   term loan 11.3% (LIBOR+9.5%)(7.3% Cash and 4.0% PIK)

   due 6/30/2022

 

 

9,492

 

 

 

 

 

 

 

 

 

 

 

 

(2,849

)

 

 

1,100

 

 

 

6,644

 

Subtotal Southwest

 

$

43,933

 

 

$

8,711

 

 

$

(1,000

)

 

$

 

 

$

(8,818

)

 

$

4,568

 

 

$

35,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

63,441

 

 

$

10,081

 

 

$

(1,050

)

 

$

 

 

$

(8,519

)

 

$

4,568

 

 

$

43,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second lien debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics, LLC - 12%

   cash due 10/5/2021

 

$

5,415

 

 

$

 

 

$

(5,415

)

 

$

 

 

$

 

 

$

540

 

 

$

-

 

Subtotal Southeast

 

$

5,415

 

 

$

 

 

$

(5,415

)

 

$

 

 

$

 

 

$

540

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

5,415

 

 

$

 

 

$

(5,415

)

 

$

 

 

$

 

 

$

540

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics, LLC (5)

 

 

677

 

 

$

 

 

$

(4,036

)

 

$

535

 

 

$

(538

)

 

$

365

 

 

$

 

Copperweld Bimetallics, LLC (6)

 

 

609,230

 

 

 

 

 

 

(23,014

)

 

 

15,813

 

 

 

(6,294

)

 

 

1,828

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (3)(5)

 

 

2,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (3)(6)

 

 

12,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Southeast

 

 

 

 

 

$

 

 

$

(27,050

)

 

$

16,348

 

 

$

(6,832

)

 

$

2,193

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198192


Schedule 12-14

THL Credit, Inc. and Subsidiaries

Schedule of Investments in and Advances to Affiliates

(dollar amounts in thousands)

 

Type of Investment/Portfolio company (1)(2)

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2017

 

—1.57% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics, LLC - 12%

   cash due 10/5/2021

 

$

5,415

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

659

 

 

$

5,415

 

Subtotal Southeast

 

$

5,415

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

659

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal second lien debt

 

$

5,415

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

659

 

 

$

5,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—8.99% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—2.03% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tri Starr Management Services, Inc. (7)

 

 

0.72

 

 

$

 

 

$

 

 

$

 

 

$

2,532

 

 

$

350

 

 

$

6,967

 

Subtotal Northeast

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

2,532

 

 

$

350

 

 

$

6,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.81% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Bimetallics, LLC (6)

 

 

677

 

 

$

 

 

$

 

 

$

 

 

$

535

 

 

$

 

 

$

3,920

 

Copperweld Bimetallics, LLC (7)

 

 

609,230

 

 

 

 

 

 

 

 

 

 

 

 

(911

)

 

 

 

 

 

9,192

 

Loadmaster Derrick & Equipment, Inc. (6)

 

 

12,131

 

 

 

 

 

 

 

 

 

 

 

 

(0

)

 

 

 

 

 

 

Loadmaster Derrick & Equipment, Inc. (7)

 

 

2,956

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

Subtotal Southeast

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(376

)

 

$

 

 

$

13,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—3.15% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (6)

 

 

10,000

 

 

$

 

 

$

 

 

$

 

 

$

(205

)

 

$

 

 

$

10,841

 

Subtotal Southwest

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(205

)

 

$

 

 

$

10,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity investments

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

1,951

 

 

$

350

 

 

$

30,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—19.01% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—19.01% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (4) (8)

 

 

 

 

 

$

8,000

 

 

 

 

 

 

$

46

 

 

$

(2,327

)

 

$

9,254

 

 

$

65,410

 

Subtotal investments in funds

 

 

 

 

 

$

8,000

 

 

 

 

 

 

$

46

 

 

$

(2,327

)

 

$

9,254

 

 

$

65,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments - Majority Owned

 

 

 

 

 

$

14,875

 

 

$

(1,655

)

 

$

46

 

 

$

(5,950

)

 

$

16,173

 

 

$

141,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments - Less Than

   Majority Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.11% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thibaut, Inc - 14.0% cash

 

$

 

 

$

 

 

$

(6,391

)

 

$

 

 

$

(42

)

 

$

928

 

 

$

 

Subtotal Northeast

 

$

 

 

$

 

 

$

(6,391

)

 

$

 

 

$

(42

)

 

$

928

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

 

 

$

 

 

$

(6,391

)

 

$

 

 

$

(42

)

 

$

928

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—5.11% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thibaut, Inc (5) (6)

 

 

 

 

$

 

 

$

(6,092

)

 

$

1,363

 

 

$

(927

)

 

$

26

 

 

$

 

Thibaut, Inc (7)

 

 

 

 

 

 

 

 

(3,113

)

 

 

3,173

 

 

 

(1,472

)

 

 

 

 

 

 

Subtotal Northeast

 

 

 

 

 

$

 

 

$

(9,205

)

 

$

4,536

 

 

$

(2,399

)

 

$

26

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of Investment/Portfolio company (1)(2)(9)

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Change in Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2019

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OEM Group, LLC (6)

 

 

10,000

 

 

$

 

 

$

 

 

$

 

 

$

(1,674

)

 

$

 

 

$

 

Subtotal Southwest

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(1,674

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity investments

 

 

 

 

 

$

 

 

$

(27,050

)

 

$

16,348

 

 

$

(8,506

)

 

$

2,193

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—36.34% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—36.34% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Logan JV LLC (4) (7)

 

 

 

 

 

$

8,000

 

 

$

(3,320

)

 

$

 

 

$

(6,113

)

 

$

9,758

 

 

$

83,393

 

Subtotal investments in funds

 

 

 

 

 

$

8,000

 

 

$

(3,320

)

 

$

 

 

$

(6,113

)

 

$

9,758

 

 

$

83,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments - Majority Owned

 

 

 

 

 

$

18,081

 

 

$

(36,835

)

 

$

16,348

 

 

$

(23,138

)

 

$

17,059

 

 

$

126,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control Investments - Less Than

   Majority Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—6.60% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (6)

 

 

1,992,365

 

 

$

 

 

$

 

 

$

 

 

$

(107

)

 

$

2,641

 

 

$

5,174

 

C&K Market, Inc. due 7/1/2024 (5)

 

 

1,992,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,962

 

Subtotal West

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(107

)

 

$

2,641

 

 

$

15,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity investments

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(107

)

 

$

2,641

 

 

$

15,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments - Less Than

   Majority Owned

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(107

)

 

$

2,641

 

 

$

15,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments

 

 

 

 

 

$

18,081

 

 

$

(36,835

)

 

$

16,348

 

 

$

(23,245

)

 

$

19,700

 

 

$

141,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First lien senior secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC Senior Secured Term Loan (10)

12.6% (LIBOR+10%)(7.5% Cash and 5.0% PIK) due 4/23/2023

 

$

12,209

 

 

$

 

 

$

 

 

$

(11,064

)

 

 

5,215

 

 

$

 

 

$

 

Charming Charlie LLC Senior Secured Term Loan (10)

12.6% (LIBOR+10%)(3.5% Cash and 9.0% PIK) due 4/23/2023

 

 

14,949

 

 

 

 

 

 

 

 

 

(13,554

)

 

 

8,001

 

 

 

 

 

 

 

Charming Charlie LLC Senior Secured Term Loan (10)

20% Cash Due 5/15/19

 

 

671

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

 

154

 

 

 

 

Charming Charlie LLC Senior Secured Delayed Draw Term Loan (10)

due 5/15/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC Senior Secured Delayed Draw Term Loan (10)

due 5/15/2019

 

 

 

 

 

3,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Southwest

 

$

27,829

 

 

$

3,802

 

 

$

 

 

$

(24,652

)

 

$

13,216

 

 

$

154

 

 

$

 

199193


Schedule 12-14

THL Credit, Inc. and Subsidiaries

Schedule of Investments in and Advances to Affiliates

(dollar amounts in thousands)

 

Type of Investment/Portfolio company (2)(9)

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2017

 

 

Principal/No.of

Shares /No.of

Units

 

 

Purchases

 

 

Sales

 

 

Net

Realized

Gain

(Loss)

 

 

Net

Change in Unrealized

Appreciation

(Depreciation)

 

 

Dividends/

Interest

Income/

Other

Income

 

 

Fair

Value at

December 31,

2019

 

—5.11% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&K Market, Inc. (7)

 

 

1,992,365

 

 

$

 

 

$

 

 

$

 

 

$

(4,863

)

 

$

4,274

 

 

$

7,619

 

C&K Market, Inc. due 7/1/2024 (6)

 

 

1,992,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,962

 

Subtotal Northwest

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(4,863

)

 

$

4,274

 

 

$

17,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal first lien senior secured debt

 

$

27,829

 

 

$

3,802

 

 

$

 

 

$

(24,652

)

 

$

13,216

 

 

$

154

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southwest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charming Charlie LLC (6)

 

 

128,307,716

 

 

$

 

 

$

 

 

$

 

 

 

(465

)

 

$

 

 

$

 

Subtotal Southwest

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(465

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal equity investments

 

 

 

 

 

$

 

 

$

(9,205

)

 

$

4,536

 

 

$

(7,262

)

 

$

4,300

 

 

$

17,581

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

(465

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments - Less Than

Majority Owned

 

 

 

 

 

$

 

 

$

(15,596

)

 

$

4,536

 

 

$

(7,304

)

 

$

5,228

 

 

$

17,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control Investments

 

 

 

 

 

$

14,875

 

 

$

(17,251

)

 

$

4,582

 

 

$

(13,253

)

 

$

21,401

 

 

$

158,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, affiliated Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northeast

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—0.00% of net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THL Credit Greenway Fund LLC (4) (9)

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12

)

 

$

1

 

THL Credit Greenway Fund II LLC (4) (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,101

 

 

$

3

 

THL Credit Greenway Fund LLC (4) (8)

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

59

 

 

$

1

 

THL Credit Greenway Fund II LLC (4) (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

416

 

 

 

3

 

Subtotal Northeast

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,089

 

 

$

4

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

475

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal investments in funds

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,089

 

 

$

4

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

475

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Affiliate Investments

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,089

 

 

$

4

 

 

 

 

 

 

$

3,802

 

 

$

 

 

$

(24,652

)

 

$

12,751

 

 

$

629

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Control and Affiliate Investments—

46.14% of net asset value

 

 

 

 

 

$

14,875

 

 

$

(17,251

)

 

$

4,582

 

 

$

(13,253

)

 

$

22,490

 

 

$

158,740

 

Total Control and Affiliate Investments——

61.86% of net asset value

 

 

 

 

 

$

21,883

 

 

$

(36,835

)

 

$

(8,304

)

 

$

(10,494

)

 

$

20,329

 

 

$

141,936

 

 

(1)

The principal amount and ownership detail as shown in the Consolidated Schedule of Investments as of December 31, 2017.2019. Unless otherwise noted, all investments are valued using significant unobservable inputs.

(2)

Variable interest rate investments bear interest in reference to London Interbank offer rate, or LIBOR, Canadian Dollar offer rate, or CDOR, or Alternate Base Rate, or ABR, which are effective as of December 31, 2017.2019. LIBOR loans and CDOR loans are typically indexed to 30-day, 60-day, 90-day or 180-day LIBOR or CDOR rates, at the borrower’s option, and ABR rates are typically indexed to the current prime rate or federal funds rate. Each of LIBOR CDOR and ABR rates may be subject to interest floors. As of December 31, 2017,2019, the 30-day, 60-day, 90-day and 180-day LIBOR rates were 1.57%1.76%, 1.62%1.91%, 1.69% and 1.84%1.91%, respectively. As of December 31, 2017,2018, the 30-day, 60-day, 90-day and 180-day CDORLIBOR rates were 1.41%2.52%, 1.46%2.80%, 1.52% and 1.72%2.87%, respectively.

(3)

Loan was on non-accrual as of December 31, 2017.2019.

(4)

(4)

Investment is measured at fair value using net asset value.

(5)

(5)

Part of the Company’s preferred stock was income-producing with a stated rate of 3% due on a quarterly basis.

(6)

Preferred Stock.

(7)(6)

Common stock and member interest.

(8)(7)

Together with Perspecta Trident LLC, or Perspecta, an affiliate of Perspecta Trust LLC, the Company invests in THL Credit Logan JV LLC, of Logan JV. Logan JV is capitalized through equity contributions from its members and investment decisions must be unanimously approved by the Logan JV investment committee consisting of one representative from each of the Company and Perspecta.

(9)(8)

Income includes certain fees relating to investment management services provided by the Company, including a base management fee, a performance fee and a portion of the closing fees on each investment transaction.

(9)

All debt investments are income-producing, unless otherwise noted. Equity and member interests are non-income-producing unless otherwise noted. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended, or the Securities Act. Its investments are therefore generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

(10)

On July 11, 2019, Charming Charlie LLC filed for Chapter 11 bankruptcy protection in Delaware with plans to liquidate the company and any of its remaining assets. In connection with the liquidation, the investment was removed from Investments, at fair value and the expected liquidation proceeds were reflected as Escrow and other receivables on the Consolidated Statements of Assets and Liabilities. As of December 31, 2019, $3,097 of remaining liquidation proceeds are reflected as Escrow and other receivables on the Consolidated Statements of Assets and Liabilities. As of the reporting date, Charming Charlie LLC has ceased its operations and has been actively liquidating its assets. The Company expects to collect its share of liquidation proceeds in the near term.

 

 


Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.

Controls and Procedures

(a) Disclosure Controls and Procedures

Our management with the participation of our Chief Executive Officer and Chief Financial Officer, under the supervision and with the participation of our management, conducted an evaluation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934.Act. As of the end of the period covered by this annual report on Form 10-K, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 isActs accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Management’s Report on Internal Control Over Financial Reporting

The management of THL Credit, Inc. and its Subsidiaries (except where the context suggests otherwise, the terms “we,” “us,” “our,” and “THL Credit” refer to THL Credit, Inc. and its Subsidiaries) is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f), and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2017.2019. Internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management performed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 20172019 based upon the criteria set forth in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on ourits assessment, management determined that our internal control over financial reporting was effective as of December 31, 2017.2019.

(c) Report of the Independent Registered Public Accounting Firm

The effectiveness of our internal control over financial reporting as of December 31, 20172019 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.


(d) Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934 that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.

Other Information

None


PART III

We will file a definitive Proxy Statement for our 20182020 Annual Meeting of Stockholders with the Securities and Exchange Commission pursuant to Regulation 14A, not later than 120 days after the end of our fiscal year. Accordingly, certain information required by Part III has been omitted under General Instruction G(3) to Form 10-K. Only those sections of our definitive Proxy Statement that specifically address the items set forth herein are incorporated by reference.

Item 10.

Directors, Executive Officers and Corporate Governance

The information required by Item 10 is hereby incorporated by reference from our definitive Proxy Statement relating to our 20182020 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of our fiscal year.

Item 11.

Executive Compensation

The information required by Item 11 is hereby incorporated by reference from our definitive Proxy Statement relating to our 20182020 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of our fiscal year.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by Item 12 is hereby incorporated by reference from our definitive Proxy Statement relating to our 20182020 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of our fiscal year.

Item 13.

Certain Relationships and Related Transactions, and Director Independence.

The information required by Item 13 is hereby incorporated by reference from our definitive Proxy Statement relating to our 20182020 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of our fiscal year.

Item 14.

Principal Accountant Fees and Services

The information required by Item 14 is hereby incorporated by reference from our definitive Proxy Statement relating to our 20182020 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of our fiscal year.


PART IV

Item 15.

Exhibits and Financial Statement Schedules

The following documents are filed or incorporated by reference as part of this Annual Report:

1. Consolidated Financial Statements

 

 

 

Page

 

 

 

Consolidated Statements of Assets and Liabilities as of December 31, 20172019 and 20162018

 

130120

Consolidated Statements of Operations for the years ended December 31, 2017, 20162019 and 20152018 and 2017

 

131121

Consolidated Statements of Changes in Net Assets for the years ended December 31, 2017, 20162019, 2018 and 20152017

 

132122

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162019, 2018 and 20152017

 

133123

Consolidated Schedules of Investments as of December 31, 20172019 and 20162018

 

134124

Notes to Consolidated Financial Statements

 

151142

 


2. Financial Statement Schedule

Schedule 12-14 – Page 197192

3. Exhibits required to be filed by Item 601 of Regulation S-K

Please note that the agreements included as exhibits to this Form 10-K are included to provide information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement that have been made solely for the benefit of the other parties to the applicable agreement and may not describe the actual state of affairs as of the date they were made or at any other time.

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

  3.1

 

Amended and Restated Certificate of Incorporation (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on April 20, 2010)

 

 

 

  3.2

 

Certificate of Amendment of Amended and Restated Certificate of Incorporation (Incorporated by reference from Appendix A to the Registrant’s Proxy Statement, filed on April 24, 2012)

 

 

 

  3.3

 

Bylaws (Incorporated by reference from the Registrant’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on July 15, 2009)

 

 

 

  3.4

 

Amendment to Bylaws (Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed on June 15, 2015).

 

 

 

3.5

Amendment to Bylaws (Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed on January 11, 2019).

4.1

 

Form of Specimen Certificate (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on April 20, 2010)

 

 

 


  4.2

 

Form of Indenture and related exhibits. (Incorporated by reference from the Registrant’s pre-effective Amendment No. 1 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on August 25, 2011).

 

 

 

  4.3

 

First Supplemental Indenture, dated as of November 18, 2014, between the Registrant and U.S. Bank National Association. (Incorporated by reference from the Registrant’s Registration Statement on Form N-2 filed on November 18, 2014).

  4.4

Form of 6.75% Note due 2021 (included as part of Exhibit 4.3).

  4.5

Form of 6.75% Note due 2021 (Over-Allotment Note) (Incorporated by reference from the Registrant’s post-effective Amendment No. 2 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on December 11, 2014).

  4.6

Second Supplemental Indenture, dated as of December 14, 2015, between the Registrant and U.S. Bank National Association. (Incorporated by reference from the Registrant’s Registration Statement on Form N-2 filed on December 14, 2015).

 

 

 

  4.74.4

 

Form of 6.75% Note due 2022 (included as part of Exhibit 4.6)4.3).

4.5

Third Supplemental Indenture, dated as of October 5, 2018, between the Registrant and U.S. Bank National Association. (Incorporated by reference from the Registrant’s Registration Statement on Form N-2 filed on October 5, 2018).

  4.6

Form of 6.125% Note due 2023 (included as part of Exhibit 4.5).

  4.7

Description of THL Credit, Inc.’s Registered Securities*

 

 

 

10.1

 

Dividend Reinvestment Plan (Incorporated by reference from the Registrant’s Quarterly Report on Form 10-Q, filed on August 9, 2010)

 

 

 

10.2

 

Interim Investment Management Agreement, dated as of January 31, 2020, between THL Credit, Inc. and First Eagle Alternative Credit, LLC. (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended,Current Report on Form N-2,8-K, filed on April 20, 2010)February 4, 2020).

 

 

 

10.3

 

Custodian Agreement (Incorporated by reference from the Registrant’s Quarterly Report on Form 10-Q, filed on August 9, 2010)

 

 

 


10.4

 

Administration Agreement, dated as of January 31, 2020, between THL Credit, Inc. and First Eagle Alternative Credit, LLC. (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended,Current Report on Form N-2,8-K, filed on April 20, 2010)February 4, 2020).

 

 

 

10.5

 

Sub-Administration Agreement (Incorporated by reference from the Registrant’s Quarterly Report on Form 10-Q, filed on August 9, 2010)

 

 

 

10.6

 

License Agreement (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on April 20, 2010)

 

 

 

10.7

 

Amended and Restated Senior Secured Term Loan Credit Agreement dated as of August 19, 2015, by and among the Company as borrower, each of the subsidiary guarantors party thereto, the Lenders party thereto and ING Capital LLC, as Administrative Agent. (Incorporated by reference from the Registrant’s Current Report on Form 8-K filed on August 20, 2015)

 

 

 

10.9

 

Second Amended and Restated Senior Secured Revolving Credit Agreement dated as of December 15, 2017, by and among the Company as borrower, the Lenders party thereto and ING Capital LLC, as Administrative Agent, Arranger and Borrower. (Incorporated by reference from the Registrant’s Current Report on Form 8-K filed on December 19, 2017)

 

 

 

10.10

 

Amendment No.3 to the Second Amended and Restated Senior Secured Revolving Credit Agreement dated as of December 15, 2017, by and among the Company as borrower, the Lenders party thereto and ING Capital LLC, as Administrative Agent, Arranger and Borrower.*

10.11

Amendment No. 1 to Second Amended and Restated Senior Secured Revolving Credit Agreement and Third Amended and Restated Guarantee, Pledge and Security Agreement, dated as of March  26, 2019, by and among the Company as borrower, the Lenders party thereto and ING Capital LLC, as Administrative Agent. (Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed on March 29, 2019).


10.12

Amended and Restated Investment Management Agreement, dated as of June 14, 2019, between THL Credit, Inc., a Delaware corporation, and THL Credit Advisors LLC, a Delaware limited liability company (Incorporated by reference from the Registrant’s post-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on June 19, 2019)

10.13

THL Credit Logan JV LLC Limited Liability Company Agreement dated December 3, 2014 between THL Credit, Inc. and Perspecta Trident LLC (Incorporated by reference from the Registrant’s Current Report on Form 8-K filed on December 3, 2014)

 

 

 

11

Computation of Per Share Earnings (included in the notes to the financial statements contained in this report)

14

Code of Ethics (Incorporated by reference from the Registrant’s pre-effective Amendment No. 4 to the Registration Statement under the Securities Act of 1933, as amended, on Form N-2, filed on April 20, 2010)

21

 

Subsidiaries of the Registrant

THL Credit Holdings, Inc.—Delaware

THL Corporate Finance, Inc.—Delaware

THL Credit SBIC, L.P. —Delaware

THL Credit SBIC GP, LLC—Delaware

THL Credit AIM Media Holdings, Inc.—Delaware

THL Credit YP Holdings, Inc.—Delaware

THL Credit OEMG Investor, Inc.—Delaware

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*

 

 

 

99.1

 

Financial Statements of THL Credit Logan JV LLC as of and for the year ended December 31, 20172019 (audited)*

 

(*)

Filed herewith

Item 16.

Form 10-K Summary.

None


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: March 6, 20185, 2020

By:

/s/    CHRISTOPHER J. FLYNN

 

 

THL Credit, Inc.

Christopher J. Flynn

Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: March 6, 20185, 2020

By:

/S/    CHRISTOPHERS/    CHRISTOPHER J. FLYNN        FLYNN        

 

 

Christopher J. Flynn

Director and Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: March 6, 20185, 2020

By:

/S/    TERRENCES/    TERRENCE W. OLSON        OLSON        

 

 

Terrence W. Olson

Chief Financial Officer (Principal Financial and Accounting Officer)

 

 

 

Date: March 6, 20185, 2020

By:

/S/    NANCY HAWTHORNE        S/    NANCY HAWTHORNE        

 

 

Nancy Hawthorne

Chairman of the Board of Directors

 

 

 

Date: March 6, 20185, 2020

By:

/S/    DAVID K. DOWNES        

David K. Downes

Director

Date: March 6, 2018

By:

/S/S/    EDMUND P. GIAMBASTIANI, JR        

 

 

Edmund P. Giambastiani, Jr

Director

 

 

 

Date: March 6, 20185, 2020

By:

/S/S/    DEBORAH MCANENY        

 

 

Deborah McAneny

Director

 

 

 

Date: March 6, 20185, 2020

By:

/S/    JAMESS/    JAMES D. KERN        KERN        

 

 

James D. Kern

Director

Date: March 5, 2020

By:

/S/    JANE NELSON        

Jane Nelson

Director

 

207200